BELCREST CAPITAL FUND LLC
10-12G, 2000-04-28
Previous: WFS FINANCIAL 1999-B OWNER TRUST, 15-15D, 2000-04-28
Next: NEUBERGER BERMAN EQUITY SERIES, N-30D, 2000-04-28




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                     FORM 10

                   GENERAL FORM FOR REGISTRATION OF SECURITIES
     Pursuant to Section 12(b) or (g) of the Securities Exchange Act of 1934


                     Belcrest Capital Fund LLC (the "Fund")
                     --------------------------------------
             (Exact name of registrant as specified in its charter)


          Massachusetts                                  04-3453080
          -------------                          -------------------------
    (State of organization)                 (I.R.S. Employer Identification No.)


                The Eaton Vance Building
         255 State Street, Boston, Massachusetts                    02109
         ---------------------------------------                    -----
         (Address of principal executive offices)                 (Zip Code)


Registrant's telephone number:        617-482-8260
                               -------------------

Securities to be registered pursuant to Section 12(b) of the Act:    None
                                                                 --------

Securities to be registered pursuant to Section 12(g) of the Act:

           Limited Liability Company Interests in the Fund ("Shares")
           ----------------------------------------------------------
                                (Title of class)





                    The Exhibit Index is located on page 70.




<PAGE>


                 INFORMATION REQUIRED IN REGISTRATION STATEMENT
                 ----------------------------------------------


ITEM 1.  BUSINESS
- -----------------

     Belcrest Capital Fund LLC (the "Fund") is a Massachusetts limited liability
company  organized  in  1998  to  provide   diversification   and  tax-sensitive
investment management to investors who are "qualified  purchasers" as defined in
Section 2(a)(51)(A) of the Investment Company Act of 1940, as amended (the "1940
Act"), and the rules thereunder. The Fund commenced its investment operations on
November 24, 1998. The Fund conducted no operations prior to that date.

     The Fund  seeks to  achieve  long-term,  after-tax  returns  for  qualified
purchasers who have invested in the Fund  ("Shareholders")  by acquiring limited
liability  company  interests  ("Shares")  in the  Fund.  The Fund  pursues  its
investment  objective  primarily by investing  indirectly in Tax-Managed  Growth
Portfolio (the  "Portfolio"),  a  diversified,  open-end  management  investment
company  registered under the 1940 Act, with net assets of  approximately  $15.1
billion  as of  December  31,  1999.  The  Portfolio  was  organized  in 1995 as
successor to the investment  operations of Capital  Exchange Fund, a mutual fund
established in 1966 and managed from inception for long-term, after-tax returns.
The Fund  maintains  its indirect  investment  in the  Portfolio by investing in
Belvedere  Capital Fund Company LLC (the  "Company"),  a separate  Massachusetts
limited  liability  company that invests  exclusively  in the  Portfolio.  As of
December 31, 1999, the investment assets of the Company consisted exclusively of
an interest in the  Portfolio  with a value of $7.70  billion.  As of such date,
assets of the Fund invested in the Company totaled $4.08 billion.

     The  investment  objective  of  the  Portfolio  is  to  achieve  long-term,
after-tax  returns for its investors by investing in a diversified  portfolio of
equity  securities.  The Portfolio  emphasizes  investments  in common stocks of
domestic and foreign growth  companies that are considered to be high in quality
and  attractive in their  long-term  investment  prospects.  Under normal market
conditions,  the  Portfolio  will  invest at least  65% of its  assets in common
stocks.  Although the  Portfolio may also invest in  investment-grade  preferred
stocks and debt securities, purchases of such securities are normally limited to
securities   convertible  into  common  stocks  and  temporary   investments  in
short-term  notes  and  government  obligations.  During  periods  in which  the
investment  adviser to the  Portfolio  believes  that  returns  on common  stock
investments may be unfavorable, the Portfolio may invest a portion of its assets
in  U.S.   government   obligations  and  high  quality  short-term  notes.  The
Portfolio's holdings represent a number of different  industries.  Not more than
25% of the  Portfolio's  assets may be  invested  in the  securities  of issuers
having their principal business activity in the same industry,  determined as of
the time of acquisition of any such securities.

     In its  operations,  the Portfolio  seeks to achieve  long-term,  after-tax
returns in part by minimizing  the taxes  incurred by investors in the Portfolio
in connection with the Portfolio's investment income and realized capital gains.
Taxes  on   investment   income  are   minimized  by   investing   primarily  in
lower-yielding  securities.  Taxes on realized  capital  gains are  minimized by
avoiding or minimizing  the sale of securities  holdings with large  accumulated
capital gains. The Portfolio seeks to invest in a broadly diversified  portfolio
of stocks and to invest primarily in established  companies with characteristics
of above-average growth, predictability and stability that are acquired with the
expectation of being held for a period of years.  The Portfolio  generally seeks
to avoid realizing  short-term  capital gains. When a decision is made to sell a
particular  appreciated  security,  the Portfolio will select for sale the share
lots resulting in the most favorable tax treatment, generally those with holding
periods  sufficient to qualify for long-term  capital gains  treatment that have
the highest cost basis. The Portfolio may, when deemed prudent by its investment
adviser,  sell  securities to realize  capital losses that can be used to offset
realized gains.

                                       1
<PAGE>
     To  protect  against  price  declines  in  securities  holdings  with large
accumulated capital gains, the Portfolio may use various investment  techniques,
including,  but not limited to, the purchase of put options on securities  held,
equity  collars  (combining  the purchase of a put option and the sale of a call
option),  equity swaps, covered short sales, and the sale of stock index futures
contracts.  By using these techniques  rather than selling such securities,  the
Portfolio can reduce its exposure to price  declines in the  securities  without
realizing  substantial  capital  gains under  current tax law.  The  Portfolio's
ability to utilize covered short sales,  certain equity swaps and certain equity
collar  strategies  as a  tax-efficient  management  technique  with  respect to
holdings of  appreciated  securities  is limited to  circumstances  in which the
hedging  transaction  is closed  out  within  thirty  days  after the end of the
Portfolio's taxable year and the underlying  appreciated  securities position is
held unhedged for at least the next sixty days after such hedging transaction is
closed.  The use of these  investment  techniques  may require the  Portfolio to
commit or make available cash and, therefore, may not be available at such times
as the Portfolio has limited holdings of cash.

     Separate from its investment in the Portfolio through the Company, the Fund
invests  through its  subsidiary,  Belcrest  Realty  Corporation  ("BRC"),  in a
portfolio  of  income-producing   preferred  equity  interests  in  real  estate
operating  partnerships  ("Partnership  Preference  Units") affiliated with real
estate  investment  trusts  ("REITs")  that are publicly  traded.  Each issue of
Partnership  Preference  Units held by BRC pays, or is expected to pay,  regular
quarterly dividends at fixed rates. None of the issues of Partnership Preference
Units is or will be registered under the Securities Act of 1933, as amended (the
"Securities  Act"),  and each issue is thus subject to restrictions on transfer.
BRC invests in Partnership Preference Units of issuers whose preferred equity or
senior  debt  securities  are  deemed  by  its  investment   adviser  to  be  of
investment-grade  quality.  BRC may make other types of real estate investments,
such as  interests  in real  properties  subject to triple net leases and equity
interests in other types of entities  (such as  partnerships  and REITs) holding
income-producing real properties.  BRC may purchase Partnership Preference Units
from,  and sell them to,  other  investment  funds  sponsored by the Eaton Vance
organization and REIT subsidiaries thereof.

     BRC is a Delaware  corporation  that intends to operate in such a manner as
to qualify for taxation as a REIT under the Internal  Revenue Code (the "Code").
As a REIT,  BRC will not be subject to federal  income tax to the extent that it
distributes  all of its earnings to its  stockholders  each year. As at December
31, 1999, assets of the Fund invested in BRC totaled $949.8 million.

     Subsequent to December 31, 1999, the Fund indirectly acquired real property
through a newly created  wholly-owned  subsidiary of BRC, Bel Santa Ana LLC. The
property, two suburban office buildings in Santa Ana, California, is leased to a
single  investment-grade  rated  tenant  under a triple net lease.  The property
carries  secured,  non-recourse,   fixed-rate  financing  from  GMAC  Commercial
Mortgage  Corporation.  Additionally,  BRC  formed a REIT  with a major  private
multifamily  property  company  in which BRC is a majority  shareholder  and the
multifamily  company is a minority  shareholder.  The initial  assets of the new
REIT are multi-family  housing units formerly owned by the minority  shareholder
and financed through secured, non-recourse, fixed-rate debt.

     The Fund's  investments  in real  estate  through  BRC are  financed  using
borrowings under a seven-year  revolving credit facility (the "Credit Facility")
established  with  Merrill  Lynch   International   Bank  Limited.   The  Fund's
obligations  under the Credit  Facility  are  secured by a pledge of its assets,
including  BRC common  stock and  shares of the  Company.  Borrowings  under the
Credit  Facility  are at an annual rate of LIBOR plus  0.45%,  based on interest
periods  of one  month to five  years  as  selected  by the  Fund.  Interest  on
outstanding  borrowings is payable at the end of each interest  period,  but not
less frequently than semi-annually. The Fund also pays a commitment fee of 0.10%
on the unused loan  commitment  amount.  As of December  31,  1999,  outstanding
borrowings under the Credit Facility totaled $1.13 billion,  and the unused loan
commitment amount was $20.0 million.

                                       2
<PAGE>

     The Fund has entered into  cancelable  interest rate swap  agreements  (the
"swap agreements") with Merrill Lynch Capital Services,  Inc. ("MLCS"),  to lock
in a positive spread between the distributions payable on BRC's current holdings
of Partnership  Preference  Units and the interest cost of the  associated  Fund
borrowings  under the  Credit  Facility.  The swap  agreements  are valued on an
ongoing  basis by the  Fund's  investment  adviser.  The  Fund has the  right to
terminate  the  swap  agreements  beginning  in  2003,  at  dates  corresponding
approximately to the initial call dates of the Partnership Preference Units held
by BRC. MLCS is a secured party under the Credit  Facility.  The  obligations of
MLCS under the  arrangements  are  supported by the guarantee of Merrill Lynch &
Co., Inc.

     The Fund issued Shares to Shareholders at closings taking place on November
24, 1998,  February 23, 1999, April 29, 1999, July 28, 1999,  September 7, 1999,
September 29, 1999 and October 22, 1999. At the seven closings,  an aggregate of
33,519,481 Shares were issued in exchange for Shareholder contributions totaling
$3,646.0 million. All Shareholder contributions (other than contributions by the
Fund's Manager) were made in the form of securities. At each closing, all of the
securities  contributed  by  Shareholders  were  exchanged  by the Fund into the
Company  for  shares  of  the  Company.  Immediately  thereafter,  all  of  such
securities  were  exchanged by the Company into the Portfolio for an interest in
the Portfolio.

     Shares  of the Fund were  privately  offered  and sold only to  "accredited
investors"  as  defined  in Rule  501(a)  under  the  Securities  Act  who  were
"qualified  purchasers" (as defined in Section 2(a)(51)(A) of the 1940 Act). The
offering was conducted by Eaton Vance  Distributors,  Inc.  ("EVD") as placement
agent and by certain  subagents  appointed by EVD in reliance upon the exemption
from registration provided by Rule 506 under the Securities Act.

     The Fund discontinued its private offering on October 22, 1999.

     The Fund has no officers or employees, inasmuch as its business affairs are
conducted  by its  Manager,  Eaton Vance  Management  ("EVM"),  a  Massachusetts
business  trust with  offices at The Eaton  Vance  Building,  255 State  Street,
Boston,  Massachusetts 02109, and its investment operations are conducted by its
investment adviser, Boston Management and Research, a wholly-owned subsidiary of
EVM.

ITEM 2.  FINANCIAL INFORMATION.
- -------------------------------

Table of Selected Financial Data
- --------------------------------

Note:    The Fund  commenced  its  investment  operations  on November  24, 1998
         (start  of  business),  and the  consolidated  data  referred  to below
         reflects the period  commencing on that date through  December 31, 1998
         (the end of the Fund's  first  fiscal  year) and the fiscal  year ended
         December 31, 1999.

<TABLE>
<CAPTION>
<S>                                                    <C>                           <C>
                                                           Period Ended                Fiscal Year
                                                         December 31, 1998           December 31, 1999
                                                         -----------------           -----------------
Total investment income                                       $1,303,798                 $69,398,141

Interest expense                                              $1,006,805                 $39,181,865

Net expenses (including interest expense)                     $1,918,650                 $53,487,074

Net investment income (loss)                                  $(614,852)                 $15,911,067

                                       3

<PAGE>


Net realized loss                                             $(233,937)               $(20,032,514)

Net change in unrealized appreciation                        $30,412,330                $351,001,290

Net increase in net assets from operations                   $29,563,541                $346,879,843

Total assets                                                $711,459,486              $5,066,809,383

Loan payable                                                $165,000,000              $1,130,000,000

Net assets                                                  $544,202,835              $3,920,612,531

Shares outstanding                                             5,148,858                  33,007,386

Net Asset Value and Redemption Price per Share                   $105.69                     $118.78

Distribution paid per Share                                        $0.05                       $0.91
</TABLE>

Management's Discussion and Analysis of
Financial Condition and Result of Operations
- --------------------------------------------

Results of Operations
- ---------------------

     Increases and decreases in the Fund's net asset value per Share are derived
from net  investment  income,  and realized and  unrealized  gains and losses on
investments,  including securities  investments held through the Fund's indirect
interest  (through the Company) in the Portfolio,  real estate  investments held
through BRC and any direct investments of the Fund. Expenses of the Fund include
its  pro-rata  share of the expenses of BRC, the  Company,  and  indirectly  the
Portfolio,  as well as the actual and accrued  expenses of the Fund.  The Fund's
most  significant  expense is interest  incurred on borrowings  under the Credit
Facility.  Fund  borrowings  are used  primarily  to  finance  the  purchase  of
Partnership  Preference  Units through BRC. The interest paid on Fund borrowings
is offset  by the  dividends  earned  from the  Fund's  indirect  investment  in
Partnership  Preference  Units.  The Fund's  realized and  unrealized  gains and
losses on  investments  are based on its  allocated  share of the  realized  and
unrealized  gains and losses of the Company,  and indirectly  the Portfolio,  as
well as realized and  unrealized  gains and losses on investments in Partnership
Preference  Units through BRC. The realized and  unrealized  gains and losses on
investments have the most  significant  impact on the Fund's net asset value per
Share and result from sales of such  investments and changes in their underlying
value.  The investments of the Portfolio  consist  primarily of common stocks of
domestic and foreign growth  companies that are considered to be high in quality
and attractive in their long-term investment  prospects.  Because the securities
holdings  of the  Portfolio  are broadly  diversified,  the  performance  of the
Portfolio  cannot  be  attributed  to one  particular  stock  or one  particular
industry or market  sector.  The  performance  of the Portfolio and the Fund are
substantially  influenced by the overall  performance of the United States stock
market,  as well as by the  relative  performance  versus the overall  market of
specific  stocks and classes of stocks in which the  Portfolio  maintains  large
positions.  Through the impact of interest  rates on the valuation of the Fund's
investments  in  Partnership  Preference  Units through BRC and its positions in
interest rate swap  agreements,  the performance of the Fund is also affected by
movements  in  interest  rates and,  particularly,  by changes in credit  spread
relationships.  On a combined basis, the Fund's Partnership Preference Units and
interest  rate swaps  generally  decline in value when credit  spreads widen (as
fixed income markets grow more risk-averse) and generally increase in value when
credit spreads tighten.

                                       4

<PAGE>


RESULTS OF OPERATIONS  FOR THE PERIOD FROM THE START OF BUSINESS TO DECEMBER 31,
     1999

     The Fund  achieved a total return of 5.7% for the period from its inception
on November 24, 1998 until December 31, 1998.  This return  reflects an increase
in the Fund's net asset value per Share from $100.00 to $105.69, and the payment
of an income  distribution of $0.05 per share at the conclusion of the year. For
comparison,  the Standard & Poor's 500 Index (the "S&P 500"), an unmanaged index
commonly used to measure the performance of U.S.  stocks,  had a total return of
3.8% over the same period.

     For the fiscal year ended  December  31,  1999,  the Fund  achieved a total
return of 13.30%. This return reflects an increase in the Fund's net asset value
per Share from $105.69 to $118.78,  and the payment of an income distribution of
$0.91 per share at the conclusion of the year. For comparison, the S&P 500 had a
total return of 21.03% over the same period.

     The stock  market's 1999  performance  was similar to its  performance  for
1998. 1999 marked an  unprecedented  fifth  consecutive year of 20%-plus returns
for the S&P 500. Similar to 1998,  though,  the Index's returns came from a very
narrow group of stocks,  with only 31 stocks accounting for all the appreciation
in the S&P 500.  The other 469 stocks  included in the Index  were,  on balance,
flat. Of the 31 top-contributing stocks in the Index, over two-thirds were drawn
from the technology, media, and communications industries.

     The fixed income  markets  experienced a very volatile 1999, as the Federal
Reserve  Board's  actions and  economic  strength  kept the bond  markets on the
defensive  for much of the year.  Rates on the benchmark  30-year  Treasury bond
rose  nearly  1.90% in 1999,  one of the  biggest  annual  increases  in  recent
history.

     The Fund  participates  in fixed income  markets  through its  portfolio of
Partnership Preference Units, issued by operating  partnerships  affiliated with
publicly-traded  REITs.  The Fund's  performance  during the year was negatively
affected by  markdowns in the value of its  holdings of  Partnership  Preference
Units,  particularly  in the last  few  weeks of  1999.  At  year-end,  the REIT
preferred stock universe that the Fund uses as a primary valuation benchmark was
quite  weak,  largely  as a result  of  tax-loss  selling  pressures  and  other
short-term technical factors. The U.S. real estate market remains  fundamentally
strong.  All of the Fund's holdings of Partnership  Preference Units are current
in their distribution payments and none of their issuers have experienced credit
rating downgrades.

Liquidity and Capital Resources
- -------------------------------

     As of December  31,  1999,  the Fund had  outstanding  borrowings  of $1.13
billion and unused loan  commitments of $20.0 million under the Credit  Facility
established  with Merrill Lynch  International  Bank Limited,  the term of which
extends  until  November  24,  2005.  As of  December  31,  1998,  the  Fund had
outstanding  borrowings  of $165  million  and unused loan  commitments  of $135
million under the Credit  Facility.  The Credit Facility is being used primarily
to finance  the Fund's  investments  in  Partnership  Preference  Units and will
continue to be used for such  purposes in the future,  as well as to provide for
any short-term liquidity needs of the Fund. In the future, the Fund may increase
the size of the Credit  Facility  (subject to lender  consent) and the amount of
outstanding borrowings thereunder for these purposes.

                                       5

<PAGE>

     The Fund may redeem shares of the Company at any time. Both the Company and
the  Portfolio   follow  the  practice  of  normally   meeting   redemptions  by
distributing securities,  consisting,  in the case of the Company, of securities
drawn  from  the  Portfolio.  The  Company  and  the  Portfolio  may  also  meet
redemptions  by  distributing  cash. As of December 31, 1999,  the Portfolio had
cash and short-term  investments  totaling  $642.7  million,  compared to $432.4
million as of December 31, 1998.  The Portfolio  participates  in a $150 million
multi-fund  unsecured  line of  credit  agreement  with a group  of  banks.  The
Portfolio may temporarily  borrow from the line of credit to satisfy  redemption
requests in cash or to settle  investment  transactions.  The  Portfolio  had no
outstanding borrowings at December 31, 1998 or December 31, 1999. As of December
31,1999, the net assets of the Portfolio totaled $15.1 billion, compared to $8.7
billion as of December  31,  1998.  To ensure  liquidity  for  investors  in the
Portfolio,  the  Portfolio  may not  invest  more than 15% of its net  assets in
illiquid  assets.  As of December 31,  1999,  restricted  securities,  which are
considered  illiquid,  constituted  5.0% of the  net  assets  of the  Portfolio,
compared to 6.5% as of December 31, 1998.

     The Partnership  Preference  Units held by BRC are not registered under the
Securities Act and are subject to substantial restrictions on transfer. As such,
they are considered illiquid.

     Redemptions  of Fund Shares are met  primarily by  distributing  securities
drawn from the Portfolio,  although cash may also be  distributed.  Shareholders
generally do not have the right to receive the proceeds of Fund  redemptions  in
cash.

Market Risks
- ------------

     The value of Fund Shares may not increase or may decline.  The  performance
of the Fund  fluctuates.  There can be no assurance that the  performance of the
Fund will match that of the United  States  stock market or that of other equity
funds.  In  managing  the  Portfolio  for  long-term,   after-tax  returns,  the
Portfolio's  investment  adviser  generally  seeks to avoid or minimize sales of
securities  with  large  accumulated   capital  gains,   including   contributed
securities.  Such securities  constitute a substantial  portion of the assets of
the Portfolio.  Although the Portfolio may utilize certain management strategies
in lieu of  selling  appreciated  securities,  the  Portfolio's,  and  hence the
Fund's,  exposure to losses  during stock market  declines  may  nonetheless  be
higher than that of funds that do not follow a general  policy of avoiding sales
of highly-appreciated securities.

     The  Portfolio  invests in securities  issued by foreign  companies and the
Fund may acquire foreign investments. Foreign investments involve considerations
and possible risks not typically associated with investing in the United States.
The value of foreign  investments to U.S. investors may be adversely affected by
changes in currency rates. Foreign brokerage commissions, custody fees and other
costs of investing are generally  higher than in the United States,  and foreign
investments  may be less liquid,  more  volatile and more subject to  government
regulation  than in the United States.  Foreign  investments  could be adversely
affected  by  other  factors  not  present  in  the  United  States,   including
expropriation,  confiscatory  taxation,  lack of uniform accounting and auditing
standards,  armed conflict,  and potential  difficulty in enforcing  contractual
obligations.

     In managing  the  Portfolio,  the  investment  adviser may purchase or sell
derivative   instruments  (which  derive  their  value  by  reference  to  other
securities,  indices,  instruments,  or currencies) to hedge against  securities
price declines and currency movements and to enhance returns.  Such transactions
may include,  without  limitation,  the purchase and sale of stock index futures
contracts  and options on stock index  futures;  the purchase of put options and
the sale of call options on securities held;  equity swaps; and the purchase and
sale of forward currency exchange contracts and currency futures.  The Portfolio
may make short sales of securities  provided that an equal amount is held of the
security  sold  short  (a  covered  short  sale)  and may  also  lend  portfolio
securities.  The Fund utilizes  cancelable  interest rate swap agreements to fix
the cost of its borrowings over the term of the Credit Facility.  In the future,
the

                                       6
<PAGE>

Fund may use other interest rate hedging  arrangements (such as caps, floors and
collars) to fix or limit borrowing costs. The use of these investment techniques
is a  specialized  activity  that may be  considered  speculative  and which can
expose the Fund and the Portfolio to significant risk of loss. Successful use of
these  investment  techniques is subject to the ability and  performance  of the
investment  adviser.  The  Fund's  and the  Portfolio's  ability  to meet  their
investment  objectives may be adversely affected by the use of these techniques.
The  writer  of an option or a party to an  equity  swap may incur  losses  that
substantially exceed the payments, if any, received from a counterparty.  Swaps,
caps,  floors,  collars and  over-the-counter  options are private  contracts in
which there is also a risk of loss in the event of a default on an obligation to
pay by the  counterparty.  Such  instruments  may be difficult to value,  may be
illiquid and may be subject to wide swings in valuation caused by changes in the
price of the underlying security, index, instrument or currency. In addition, if
the Fund or the Portfolio has  insufficient  cash to meet margin,  collateral or
settlement  requirements,  it may have to sell assets to meet such requirements.
Alternatively, should the Fund or the Portfolio fail to meet these requirements,
the counterparty or broker may liquidate positions of the Fund or the Portfolio.
The Portfolio may also have to sell or deliver securities  holdings in the event
that it is not able to purchase securities on the open market to cover its short
positions or to close out or satisfy an exercise  notice with respect to options
positions it has sold.  In any of these cases,  such sales may be made at prices
or in circumstances that the investment adviser considers unfavorable.

     The  Portfolio's  ability to utilize  covered short sales,  certain  equity
swaps and certain  equity  collar  strategies  (combining  the purchase of a put
option and the sale of a call option) as a  tax-efficient  management  technique
with respect to holdings of appreciated  securities is limited to  circumstances
in which the hedging  transaction is closed out within thirty days of the end of
the Portfolio's taxable year and the underlying  appreciated securities position
is held unhedged for at least the next sixty days after such hedging transaction
is closed.  There can be no assurance that  counterparties  will at all times be
willing to enter into covered short sales,  interest  rate hedges,  equity swaps
and other derivative  instrument  transactions on terms satisfactory to the Fund
or the  Portfolio.  The  Fund's and the  Portfolio's  ability to enter into such
transactions  may also be limited by covenants  under the Credit  Facility,  the
federal margin  regulations and other laws and regulations.  The Portfolio's use
of certain investment  techniques may be constrained  because the Portfolio is a
diversified,  open-end  management  investment company registered under the 1940
Act and because  other  investors  in the  Portfolio  are  regulated  investment
companies under Subchapter M of the Code.  Moreover,  the Fund and the Portfolio
are subject to restrictions  under the federal  securities laws on their ability
to enter  into  transactions  in  respect  of  securities  that are  subject  to
restrictions on transfer pursuant to the Securities Act.

     Although  intended to add to returns,  the  borrowing  of funds to purchase
Partnership  Preference  Units through BRC exposes the Fund to the risk that the
returns achieved on the Partnership Preference Units will be lower than the cost
of borrowing to purchase such assets and that the  leveraging of the Fund to buy
such assets will therefore  diminish the returns to be achieved by the Fund as a
whole. In addition,  there is a risk that the  availability of financing will be
interrupted  at some  future  time,  requiring  the Fund to sell assets to repay
outstanding  borrowings or a portion  thereof.  It may be necessary to make such
sales at unfavorable  prices.  The Fund's  obligations under the Credit Facility
are secured by a pledge of its assets. In the event of default, the lender could
elect to sell assets of the Fund without regard to  consequences  of such action
for  Shareholders.  The rights of the lender to receive  payments of interest on
and  repayments  of  principal  of  borrowings  is senior  to the  rights of the
Shareholders.  Under the terms of the Credit Facility, the Fund is not permitted
to make  distributions of cash or securities while there is outstanding an event
of default under the Credit Facility. During such periods, the Fund would not be
able to honor redemption requests or make cash distributions.

                                       7

<PAGE>

     The Partnership Preference Units held by the Fund through its investment in
BRC  are  subject  to   restrictions   on  transfer,   including,   among  other
restrictions,  limitations on the manner of resale and the requirement  that the
general  partner of the issuer  consent to transfers.  In addition,  there is no
active  secondary  market for any Partnership  Preference  Units that BRC holds.
Accordingly, BRC's investments in Partnership Preference Units are illiquid. The
success of BRC's investments in Partnership  Preference Units depends in part on
many factors  related to the real estate market and to the issuing  partnerships
that may  affect  such  partnerships'  profitability  and their  ability to make
distributions to holders of Partnership Preference Units. These factors include,
without  limitation,  general  economic  conditions,  the  supply and demand for
different types of real properties,  the financial health of tenants, the timing
of  lease  expirations  and  terminations,  fluctuations  in  rental  rates  and
operating costs,  exposure to adverse  environmental  conditions and losses from
casualty or condemnation,  interest rates, availability of financing, managerial
performance,  government rules and regulations,  and acts of God. Although BRC's
investments in Partnership Preference Units are, to some degree,  insulated from
risk by virtue of their senior  position  relative to other equity  interests in
the issuing partnerships and by their diversification across a range of property
types and geographic  regions,  the  above-referenced  factors can substantially
affect the value and  marketability  of such investments over time. There can be
no assurance that the  investments in  Partnership  Preference  Units will be an
economic success.

     The valuations of Partnership Preference Units held by the Fund through its
investment in BRC fluctuate over time to reflect,  among other factors,  changes
in interest rates,  changes in the perceived  riskiness of such units (including
call  risk),  changes  in the  perceived  riskiness  of  comparable  or  similar
securities trading in the public market and the relationship  between supply and
demand for  comparable  or  similar  securities  trading  in the public  market.
Increases in interest  rates and  increases in the  perceived  riskiness of such
units or comparable or similar securities will adversely affect the valuation of
the  Partnership  Preference  Units.  Fluctuations  in the value of  Partnership
Preference  Units derived from changes in general interest rates can be expected
to be offset in part (but not  entirely)  by changes in the value of  cancelable
interest rate swap  agreements or other interest rate hedges entered into by the
Fund with respect to its borrowings under the Credit  Facility.  Fluctuations in
the value of  Partnership  Preference  Units derived from other factors  besides
general interest rate movements  (including  issuer-specific and sector-specific
credit concerns and changes in interest rate spread  relationships)  will not be
offset  by  changes  in the value of  interest  rate  swap  agreements  or other
interest rate hedges  entered into by the Fund.  Changes in the valuation of the
Partnership  Preference Units not offset by changes in the valuation of interest
rate swap agreements or other interest rate hedges entered into by the Fund will
cause  the  performance  of the  Fund to  deviate  from the  performance  of the
Portfolio.  Over time,  the  performance  of the Fund can be expected to be more
volatile than the performance of the Portfolio.

ITEM 3.  PROPERTIES.
- --------------------

     At December 31, 1999, the Fund did not own any physical  properties,  other
than  indirectly  as a result of BRC's  investments  in  Partnership  Preference
Units.

     Subsequent to December 31, 1999, the Fund indirectly acquired real property
through a newly created  wholly-owned  subsidiary of BRC, Bel Santa Ana LLC. The
property, two suburban office buildings in Santa Ana, California, is leased to a
single investment-grade rated tenant under a triple net lease. Additionally, BRC
formed a REIT with a major private multifamily  property company in which BRC is
the majority shareholder and the multifamily company is a minority  shareholder.
The initial assets of the new REIT are multifamily  housing units formerly owned
by minority shareholder.

                                       8

<PAGE>

ITEM 4.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.
- ------------------------------------------------------------------------

     (a) Security Ownership of Certain Beneficial Owners.

          To the  knowledge of the Fund, no person  beneficially  owns more than
five percent of the Shares of the Fund.

     (b) Security Ownership of Management.

          EVM, the Manager of the Fund, beneficially owned 100.862 Shares of the
Fund as of March 31, 2000.  None of the other entities or  individuals  named in
response to Item 5 below  beneficially  owned Shares of the Fund as of March 31,
2000.

     (c) Changes in Control.

         Not applicable.

ITEM 5.  DIRECTORS AND EXECUTIVE OFFICERS.
- ------------------------------------------

     The Fund has no  individual  directors or executive  officers.  The Fund is
managed by EVM. Each of the Fund, BRC and the Portfolio engage Boston Management
and Research ("BMR"), a wholly-owned  subsidiary of EVM, as investment  adviser.
EVM, its affiliates and predecessor  companies have been investment  advisers to
individuals  and  institutions  since  1924 and have  been  advising  investment
companies  since  1931.  BMR and EVM  currently  have  assets  under  investment
management of  approximately  $45 billion.  EVM is a wholly-owned  subsidiary of
Eaton Vance Corp.  ("EVC"), a publicly-held  holding company which,  through its
subsidiaries  and  affiliates,   engages  primarily  in  investment  management,
administration and marketing  activities.  The non-voting common stock of EVC is
listed  and  traded on the New York  Stock  Exchange.  All  shares of the voting
common stock of EVC are held in a voting trust, the voting trustees of which are
senior officers of the Eaton Vance  organization.  Eaton Vance,  Inc.  ("EV"), a
wholly-owned  subsidiary  of EVC, is the sole trustee of EVM and of BMR, each of
which is a Massachusetts business trust. The names of the executive officers and
the  directors  of EV and their  ages and  principal  occupations  are set forth
below:

DIRECTORS AND EXECUTIVE OFFICERS OF EATON VANCE, INC.
- -----------------------------------------------------

     James B. Hawkes,  (58), is Chairman,  President and Chief Executive Officer
of EVM,  BMR,  EVC and EV and a Director  of EVC and EV. He is also  Director or
Trustee and an officer of various investment companies managed by EVM or BMR and
has been employed by the Eaton Vance organization for 29 years.

     Alan R. Dynner,  (59), is a Vice  President and Chief Legal Officer of EVM,
BMR, EVC and EV and an officer of various investment companies managed by EVM or
BMR. He joined  Eaton Vance on November 1, 1996.  Prior to joining  Eaton Vance,
Mr. Dynner was a partner in the New York and Washington  offices of the law firm
of  Kirkpatrick  & Lockhart  LLP. Mr.  Dynner was  Executive  Vice  President of
Neuberger & Berman Management, Inc. from 1994 to 1995.

     William M. Steul,  (57), is a Vice President and Chief Financial Officer of
EVM, BMR, EVC and EV. He joined Eaton Vance in December 1994.

     Eric  G.  Woodbury  (42),  is a Vice  President  of  EVM,  BMR  and EVC and
Assistant Secretary of EV. He joined Eaton Vance in February 1993.

                                       9

<PAGE>

ITEM 6.  EXECUTIVE COMPENSATION.
- --------------------------------

     Under  the  terms of the  Fund's  investment  advisory  and  administrative
agreement with BMR, BMR receives a monthly  advisory and  administrative  fee at
the rate of 1/20th of 1%  (equivalent  to 0.60%  annually) of the average  daily
gross  investment  assets of the Fund  reduced by that  portion  of the  monthly
advisory fee for such month payable by the Portfolio  which is  attributable  to
the value of the Fund's  investment  in the Company.  The term gross  investment
assets of the Fund is  defined  in the  agreement  to  include  the value of all
assets of the Fund other than the Fund's  investments  in BRC,  minus the sum of
the Fund's  liabilities  other than the principal amount of money borrowed.  The
advisory  fee payable for such month to BMR by the  Portfolio  in respect of the
Fund's  indirect  investment  in the  Portfolio  is  credited  toward the Fund's
advisory and  administrative  fee payment.  For the period  commencing  with the
start of the Fund's business,  November 24, 1998,  through December 31, 1998 and
for the fiscal year ended December 31, 1999 the advisory and administrative fees
paid by the Fund to BMR,  less the  Fund's  allocated  share of the  Portfolio's
advisory fee, totaled $179,998 and $6,963,463, respectively.

     Under the terms of BRC's  management  agreement  with BMR,  BMR  receives a
monthly  management  fee at the  rate  of  1/20th  of 1%  (equivalent  to  0.60%
annually) of the average  daily gross  investment  assets of BRC. The term gross
investment assets of BRC is defined in the agreement to include the value of all
assets  of BRC,  minus the sum of BRC's  liabilities  other  than the  principal
amount of money  borrowed.  For the  period  commencing  with the start of BRC's
business,  November 24, 1998,  through December 31, 1998 and for the fiscal year
ended December 31, 1999, BRC paid BMR management fees of $97,730 and $3,646,587,
respectively.

     Under the terms of the Portfolio's  investment advisory agreement with BMR,
BMR receives a monthly  advisory fee at a base rate of 5/96 of 1% (equivalent to
0.625%  annually)  of the average  daily net assets of the  Portfolio up to $500
million. On net assets of $500 million or more the monthly fee is reduced and is
computed as follows: 9/192 of 1% (equivalent to 0.5625% annually) of the average
daily net assets of the Portfolio of $500 million but less than $1 billion; 1/24
of 1%  (equivalent  to 0.50%  annually)  of the average  daily net assets of the
Portfolio of $1 billion but less than 1.5 billion;  7/192 of 1%  (equivalent  to
0.4375%  annually)  of the  average  daily net assets of the  Portfolio  of $1.5
billion; but less than $7 billion;  17/480 of 1% (equivalent to 0.425% annually)
of the average daily net assets of the Portfolio of $7 billion but less than $10
billion;  and 11/320 of 1% (equivalent to 0.4125% annually) of the average daily
net assets of the  Portfolio  of $10 billion and above.  As of December 31, 1998
and December 31, 1999, net assets of the Portfolio  totaled $8,704.9 million and
$15,114.6  million,  respectively.  Effective  February  23,  2000,  the monthly
advisory  fee on average  daily net assets of the  Portfolio  of $15 billion and
above is computed at the rate of 1/30 of 1% (equivalent to 0.40%  annually).  As
indicated  above, the Fund's allocated share of the monthly advisory fee paid by
the Portfolio to BMR is credited toward the Fund's  advisory and  administrative
fee payments.  For the period  commencing with the start of the Fund's business,
November  24,  1998,  through  December  31,  1998 and for the fiscal year ended
December 31, 1999,  the advisory fee  applicable  to the Portfolio was 0.46% and
0.45%,  respectively,  of average  daily net assets  for such  periods,  and the
Fund's  allocated  portion  of the fee  amounted  to  $179,998  and  $9,380,632,
respectively.

ITEM 7.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.
- --------------------------------------------------------

     See the information set forth under Item 6 above.

     Shares of the Fund were privately placed with qualified purchasers pursuant
to a  placement  agency  agreement  entered  into  between  the  Fund and EVD as
exclusive  placement  agent.  EVD  is a  wholly-owned  subsidiary  of  EVM.  EVD
appointed certain  securities dealers as subagents to participate in the private
offering. No selling commissions were paid by the Fund on behalf of Shareholders
making  investment  commitments  of $5  million  or more.  The Fund  paid a 1.5%
selling commission to EVD on

                                       10

<PAGE>

behalf of each  Shareholder  making  an  investment  commitment  of less than $2
million  and a 1.0%  selling  commission  to EVD on behalf  of each  shareholder
making an investment commitment of at least $2 million but less than $5 million.
The selling  commission paid by the Fund on behalf of a Shareholder was deducted
from the  contribution  to the Fund by such  Shareholder,  thereby  reducing the
number of Shares of the Fund issued to the  Shareholder.  During the period from
November  24, 1998 to December  31, 1998 and for the fiscal year ended  December
31,  1999,  the  Fund  paid  selling  commissions   aggregating  $2,577,428  and
$11,854,961,  respectively, pursuant to the placement agency agreement, and such
selling   commissions  were  paid  by  EVD  to  those  subagents  through  which
Shareholders invested in the Fund.

     Pursuant to a servicing  agreement between the Company and EVD, the Company
pays a servicing fee to EVD for providing  certain  services and  information to
direct and indirect  investors in the Company.  The  servicing  fee is paid on a
quarterly  basis, at an annual rate of 0.15% of the Company's  average daily net
assets.  With respect to investors in the Company and  Shareholders  of the Fund
who subscribed  through a subagent,  EVD will assign servicing  responsibilities
and fees to the applicable subagent,  beginning twelve months after the issuance
of shares of the  Company or Shares of the Fund to such  persons.  The Fund will
assume its  allocated  share of the Company's  servicing  fee. The servicing fee
payable in respect of the Fund's  investment  in the Company is credited  toward
the Fund servicing fee described below. During the period from November 24, 1998
to December  31,  1998 and for the fiscal  year ended  December  31,  1999,  the
Company paid servicing fees  aggregating  $81,611 and $3,186,480,  respectively,
which were attributable to the Fund's investments in the Company.

     Pursuant to a servicing agreement between the Fund and EVD, the Fund pays a
servicing  fee to EVD for  providing  certain  services and  information  to the
Shareholders of the Fund. The servicing fee is paid on a quarterly  basis, at an
annual rate of 0.20% of the Fund's  average  daily net assets.  With  respect to
Shareholders  who  subscribed  through a  subagent,  EVD will  assign  servicing
responsibilities  and fees to the applicable  subagent,  beginning twelve months
after the issuance of Shares of the Fund to such persons.  The Fund's  allocated
share of the  servicing  fee paid by the Company is  credited  toward the Fund's
servicing fee payment,  thereby reducing the amount of the servicing fee paid by
the Fund.  During the period from November 24, 1998 to December 31, 1998 and for
the  fiscal  year  ended  December  31,  1999,  the  Fund  paid  servicing  fees
aggregating $25,024 and $967,055, respectively.

     Of the foregoing service fee amounts allocated to and incurred by the Fund,
$149,554 was paid to sub-agents  based on the value of Shares sold by them.  The
balance of such amounts was retained by EVD.

     Under the terms of the Fund's distribution agreement with EVD, EVD receives
a monthly  distribution  fee at an annual rate of 0.10% of the average daily net
assets of the Fund as  compensation  for its  services as placement  agent.  The
distribution fee accrued from the Fund's initial closing and will continue for a
period of ten years (subject to the annual approval of Eaton Vance,  Inc.).  For
the period commencing with the start of the Fund's business,  November 24, 1998,
through  December 31, 1998 and for the fiscal year ended  December 31, 1999, the
distribution  fees  paid or  accrued  to EVD  totaled  $52,501  and  $2,075,525,
respectively.  BMR has agreed to waive a portion  of the  monthly  advisory  and
administrative  fee  payable by the Fund to the extent  that such fee,  together
with the BRC management fee and the monthly  distribution fee to EVD, exceeds an
annual rate of 0.60% of the average  daily gross  investment  assets of the Fund
(as defined in Item 6 above), reduced by the portion of the monthly advisory fee
for such month payable by the Portfolio  which is  attributable  to the value of
the Fund's investment in the Portfolio. For the period commencing with the start
of the Fund's business, November 24, 1998, through December 31, 1998 and for the
fiscal year ended  December 31,  1999,  BMR has waived  $52,501 and  $2,075,525,
respectively, of the advisory and administrative fee payable by the Fund.

                                       11

<PAGE>

     Shares of the Fund  redeemed  within three years of issuance are  generally
subject  to a  redemption  fee equal to 1% of the net asset  value of the Shares
redeemed.  The redemption fee is payable to BMR in cash by the Fund on behalf of
the redeeming  Shareholder.  No redemption  fee is imposed on Shares of the Fund
held for at least three years,  Shares acquired through the reinvestment of Fund
distributions,  Shares  redeemed  in  connection  with a  tender  offer or other
extraordinary  corporate event involving securities contributed by the redeeming
Shareholder, or Shares redeemed following the death of all of the initial owners
of  the  Shares  redeemed.  No  redemption  fee  applies  to  redemptions  by  a
Shareholder  who, during any 12 month period,  redeems less than 8% of the total
number of Shares held by the  Shareholder  as of the  beginning  of such period.
During the period from November 24, 1998 to December 31, 1998 and for the fiscal
year  ended  December  31,  1999,  BMR  received  redemption  fees of $2,783 and
$287,414, respectively, from the Fund on behalf of redeeming Shareholders.

ITEM 8.  LEGAL PROCEEDINGS.
- ---------------------------

     There are no material pending legal proceedings to which the Fund or BRC is
a party or of which any of their property is the subject.

ITEM 9. NET ASSET VALUE OF AND  DISTRIBUTIONS  ON THE FUND'S  SHARES AND RELATED
        SHAREHOLDER MATTERS.

     (a) Market  Information,  Restrictions on Transfer of Shares and Redemption
of Shares.

     There is no  established  public trading market for the Shares of the Fund,
and the transfer of Shares is severely  restricted by the Operating Agreement of
the Fund.

     Other than  transfer to the Fund in a  redemption,  transfers of Shares are
expressly  prohibited  without the consent of EVM, which consent may be withheld
in its sole discretion for any reason or for no reason. The Shares have not been
and will not be  registered  under  the  Securities  Act,  and may not be resold
unless an exemption from such  registration is available.  Shareholders  have no
right to  require  registration  of the  Shares  and the Fund does not intend to
register  the  Shares  under the  Securities  Act or take any action to cause an
exemption  (whether  pursuant to Rule 144 of the Securities Act or otherwise) to
be available. The Fund is not and will not be registered under the 1940 Act, and
no transfer  of Shares may be made that would,  in the opinion of counsel to the
Fund,  result in the Fund being required to be registered under the 1940 Act. In
addition,  no transfer of Shares may be made  unless,  in the opinion of counsel
for the Fund,  such  transfer  would not result in  termination  of the Fund for
purposes of Section 708 of the Code or result in the  classification of the Fund
as an  association  or a publicly  traded  partnership  taxable as a corporation
under the Code. In no event shall all or any part of a  Shareholder's  Shares be
assigned to a minor or an  incompetent,  unless in trust for the benefit of such
person. Shares may be sold, transferred,  assigned or otherwise disposed of by a
Shareholder  only if, in the opinion of counsel,  such  transfer,  assignment or
disposition  would not violate federal  securities or state  securities or "blue
sky" laws (including investor qualification standards).

     Shares of the Fund may be  redeemed on any  business  day.  Redemptions  of
Shares  held for at least  three  years will be met at net asset  value.  Shares
redeemed  within these years of issuance are  generally  subject to a redemption
fee equal to 1% of the net asset value of the Shares redeemed. See Item 7 above.
The  Fund  plans  to  meet  redemption  requests   principally  by  distributing
securities drawn from the Portfolio,  but may also distribute cash. If requested
by a  redeeming  Shareholder,  the  Fund  will  meet  a  redemption  request  by
distributing  securities  that were  contributed  by the redeeming  Shareholder,
provided  that  such  securities  are  held  in the  Portfolio  at the  time  of
redemption.  The securities contributed by a Shareholder will not be distributed
to any other Shareholder in the Fund (or to any other investor in the Company or
the Portfolio)  during the first seven years  following  their  contribution.  A
shareholder   redemption  request  within  seven  years  of  a  contribution  of
securities by such Shareholder

                                       12

<PAGE>

will ordinarily be met by distributing  securities that were contributed by such
Shareholder, prior to distributing to such Shareholder any other securities held
in the Portfolio.  Securities contributed by a Shareholder may be distributed to
other  Shareholders  in the Fund (or to other  investors  in the  Company or the
Portfolio)  after  a  holding  period  of  at  least  seven  years  and,  if  so
distributed,  would not be available to meet subsequent redemption requests made
by the contributing Shareholder.  If requested by a redeeming Shareholder making
a redemption of at least $1 million  occurring  more than seven years after such
Shareholder's  admission to the Fund, the Fund will generally  distribute to the
redeeming Shareholder a diversified basket of securities representing a range of
industry  groups  that  is  drawn  from  the  Portfolio,  but the  selection  of
individual  securities  would  be  made  by  BMR  in  its  sole  discretion.  No
Partnership  Preference  Units or real  estate  investments  held by BRC will be
distributed to meet a redemption  request,  and "restricted  securities" will be
distributed  only to the  Shareholder  who  contributed  such securities or such
Shareholder's  successor  in  interest.  Other  than  as set  forth  above,  the
allocation of each redemption  between  securities and cash and the selection of
securities to be distributed will be at the sole discretion of BMR.  Distributed
securities may include  securities  contributed by Shareholders as well as other
readily marketable securities held in the Portfolio. The value of securities and
cash  distributed  to meet a  redemption  will equal the net asset  value of the
number of Shares being redeemed less the applicable  redemption fee, if any. The
Fund's Credit  Facility  prohibits the Fund from  honoring  redemption  requests
while there is outstanding an event of default under the Credit Facility.

     The Fund may  compulsorily  redeem  all or a  portion  of the  Shares  of a
Shareholder  if the Fund has  determined  that such  redemption  is necessary or
appropriate to avoid registration of the Fund or the Company under the 1940 Act,
to avoid adverse tax or other  consequences to the Portfolio,  the Company,  the
Fund or the  Shareholders,  or to discharge  such  Shareholder's  obligation  to
reimburse the Fund for state taxes paid by the Fund on behalf of the Shareholder
and accrued  interest  thereon.  No redemption  fee is payable in the event of a
compulsory redemption.

     The high and low net asset  values per Share of the Fund  during  each full
quarterly  period from the Fund's  inception,  November  24,  1998,  through the
fiscal year ended December 31, 1999 are as follows:

         Quarter Ended                       High                      Low
         -------------                       ----                      ---
              3/31/99                       $111.50                  $103.03
              6/30/99                       $115.22                  $108.40
              9/30/99                       $118.09                  $104.83
             12/31/99                       $118.78                  $100.44

     There are no  outstanding  options or warrants to purchase,  or  securities
convertible into, Shares of the Fund. Shares of the Fund cannot be sold pursuant
to Rule 144 under the Securities  Act, and the Fund does not propose to publicly
offer any of its Shares at any time.

     (b) Record Holders of Shares of the Fund.

     As of March 31,  2000,  there  were 1,200  record  holders of Shares of the
Fund.

     (c) Distributions.

     On  December  30,  1998 the Fund made an income  distribution  of $0.05 per
Share from its net investment  income to  Shareholders of record on December 29,
1998. On December 20, 1999,  the Fund made an income  distribution  of $0.91 per
Share from its net investment  income to  Shareholders of record on December 20,
1999.

                                       13

<PAGE>

     Except as provided in the next  paragraph,  the Fund intends to make annual
income  distributions  approximately  equal to the amount of its net  investment
income,  if any, and annual capital gains  distributions  equal to approximately
22% of the  amount  of its  net  realized  capital  gains,  if any,  other  than
precontribution  gain  allocated to a Shareholder  in  connection  with a tender
offer or other extraordinary corporate event involving a security contributed by
such  Shareholder.  In  addition,  whenever  a  distribution  in  respect  of  a
precontribution   gain  is  made,  the  Fund  intends  to  make  a  supplemental
distribution   generally   equal   to   approximately   6%  of   the   allocated
precontribution   gain  or  such  other  percentage  as  deemed  appropriate  to
compensate  Shareholders  receiving such distributions for taxes that may be due
in connection with the precontribution gain and supplemental distributions.  The
Fund's  distribution  rates with respect to realized  gains may be adjusted at a
future time to reflect  changes in the  effective  maximum  marginal  individual
federal  tax  rate   applicable   to  long-term   capital   gains.   Shareholder
distributions   with   respect   to   net   investment   income   and   realized
post-contribution  gains  will be made pro rata in  proportion  to the number of
Shares held as of the record date of the  distribution.  Distributions  that are
made  in  respect  of  realized   precontribution   gains  and  the   associated
supplemental  distributions will be made solely to the Shareholders to whom such
gain is  allocated.  The Fund's net  investment  income and net  realized  gains
include the Fund's allocated share of the net investment income and net realized
gains of BRC, the Company and,  indirectly,  the  Portfolio.  The Fund's  Credit
Facility  prohibits the Fund from making any distribution to Shareholders  while
there is outstanding an event of default under the Credit Facility.

     The Fund may make state tax  payments  on behalf of  eligible  Shareholders
through a composite or similar filing.  Distributions  to a Shareholder on whose
behalf the Fund has made state tax payments  will be reduced by the  outstanding
balance of unreimbursed  state tax payments and accrued  interest  thereon until
repaid in full.

ITEM 10.  RECENT SALES OF UNREGISTERED SECURITIES.
- --------------------------------------------------

     The Fund held its  initial  closing of  November  24,  1998,  at which time
qualified purchasers  contributed cash of $10,000* and equity securities with an
aggregate  exchange  value of  $517,599,933  in  exchange  for an  aggregate  of
5,150,225.046  Shares of the Fund. Shares of the Fund were privately offered and
sold  only to  "accredited  investors"  as  defined  in Rule 501 (a)  under  the
Securities  Act  who  were   "qualified   purchasers"  (as  defined  in  Section
2(a)(51)(A) of the 1940 Act) in certain states through EVD, the placement agent,
and certain  subagents  appointed  by EVD in reliance  upon the  exemption  from
registration provided by Rule 506 under the Securities Act.

     The Fund  held a  second  closing  on  February  23,  1999,  at which  time
qualified  purchasers  contributed  equity securities with an aggregate exchange
value of  $668,374,856 in exchange for an aggregate of  6,122,657.185  Shares of
the  Fund.  The Fund  held a third  closing  on April 29,  1999,  at which  time
qualified  purchasers  contributed  equity securities with an aggregate exchange
value of  $435,673,373 in exchange for an aggregate of  3,823,915.545  Shares of
the  Fund.  The Fund  held a fourth  closing  on July 28,  1999,  at which  time
qualified  purchasers  contributed  equity securities with an aggregate exchange
value of  $804,331,565 in exchange for an aggregate of  7,051,661.181  Shares of
the Fund.  The Fund held a fifth  closing on  September  7, 1999,  at which time
qualified  purchasers  contributed  equity securities with an aggregate exchange
value of  $358,807,908 in exchange for an aggregate of  3,185,637.791  Shares of
the Fund.  The Fund held a sixth  closing on September  29, 1999,  at which time
qualified  purchasers  contributed  equity securities with an aggregate exchange
value of

____________________
*Contributed  by EVM  in  exchange  for  100  Shares  of the  Fund.  No  selling
 commission applied to such 100 Shares.

                                       14

<PAGE>

$743,904,897 in exchange for an aggregate of  7,058,869.442  Shares of the Fund.
The Fund held a seventh  and final  closing on October 22,  1999,  at which time
qualified  purchasers  contributed  equity securities with an aggregate exchange
value of  $117,303,803 in exchange for an aggregate of  1,126,515.900  Shares of
the Fund. In connection with each of the foregoing closings,  Shares of the Fund
were privately offered and sold only to accredited  investors who were qualified
purchasers in the manner described above.

ITEM 11.  DESCRIPTION OF THE FUND'S SECURITIES TO BE REGISTERED.
- ----------------------------------------------------------------

     The Fund is registering only Shares representing  limited liability company
interests in the Fund pursuant to Section 12(g) of the  Securities  Exchange Act
of 1934.

     The  distribution  practices of the Fund are  described in Item 9(c) above.
The Shares have no  conversion or  preemption  rights,  and there are no sinking
fund provisions  applicable to the Shares. The redemption rights of Shareholders
are  described  in Item 9(a) above.  Restrictions  on transfer of the Shares are
described in Item 9(a) above. Upon liquidation of the Fund, all assets remaining
after payment of all liabilities and obligations of the Fund and after provision
for liquidation  expenses will be distributed in cash or in kind to Shareholders
in proportion to the positive balances in their capital accounts. The Shares are
not subject to any  assessment by the Fund, and the Fund's  Operating  Agreement
provides that no Shareholder  shall be liable for any obligations or liabilities
of the Fund.

     Shareholders  have  no  control  of  the  Fund's  business  or  activities.
Shareholders  do not have the right to replace  EVM as Manager of the Fund,  but
may do so only upon the bankruptcy of EVM.  Except as  specifically  required by
the Operating Agreement, no Shareholder shall have any right to vote on, consent
to  or  approve  any  action  or  matter  under  any  circumstances  whatsoever.
Shareholders have a very limited right to consent, pursuant to and in accordance
with the Operating Agreement, only (i) to change in or elimination of the Fund's
investment  objective and fundamental  investment  restrictions set forth in the
Operating Agreement,  (ii) to the designation by EVM of another Manager which is
not an entity directly or indirectly owned by EVC, (iii) to the designation of a
substitute Manager upon the bankruptcy of EVM, (iv) to authorize the bringing of
a suit, action or proceeding by a Shareholder in the right of or on behalf of or
in the name of the  Fund,  (v) to an  election  to  dissolve  the Fund  upon the
occurrence of certain events or (vi) to the  appointment of a liquidator to wind
up the Fund's  affairs upon its  dissolution in the event there is no Manager to
serve as liquidator.

     The Fund's  Operating  Agreement  provides  that no  action,  suit or other
proceeding may be brought by a Shareholder in the right of or on behalf of or in
the name of the Fund  unless such  Shareholder  has first  obtained  the written
consents of those  Shareholders  holding at least a majority of the  outstanding
Shares, which consents specifically  authorize the bringing of such suit, action
or other proceeding.

     The Fund's Operating Agreement may be amended or restated only by action of
the Manager by an instrument  in writing  signed by or on behalf of the Manager.
No such amendment or restatement shall in any material respect increase,  add to
or alter any financial obligation of any Shareholder.  No consent or approval of
the Shareholders is required to affect any such amendment or restatement, except
that the Fund's investment objective and fundamental investment restrictions set
forth in the  Operating  Agreement  may be changed or  eliminated  only with the
Consent of the Shareholders  (defined as the consent or approval of Shareholders
holding  the  lesser  of (i) 50% of the  outstanding  Shares,  (ii) 67% of those
Shares  acting  on the  matter  if  Shareholders  holding  more  than 50% of the
outstanding  Shares have responded to the consent  solicitation  or (iii) 67% of
those  Shares  present  or  represented  by proxy at a meeting  if  Shareholders
holding more than 50% of the  outstanding  Shares are present or  represented by
proxy at the meeting).

                                       15

<PAGE>

ITEM 12.  INDEMNIFICATION OF THE MANAGER AND ITS AFFILIATES.
- ------------------------------------------------------------

     EVM and BMR, their trustee,  and their  officers,  employees and affiliates
are  entitled  to  indemnification  from the Fund  against all  liabilities  and
expenses incurred or paid by them in connection with any claim,  suit, action or
proceeding  in  which  they  become  involved  as  a  party  or  otherwise.   No
indemnification  shall be provided to any such person with respect to any matter
as to which it shall be ultimately  determined by final  judicial  decision that
such  person  did not act in good  faith  in the  reasonable  belief  that  such
person's  action  was in the best  interest  of the Fund  and  therefore  is not
entitled to  indemnification  by the Fund.  Expenses  incurred in defending  any
claim,  suit,  action or proceeding may be paid by the Fund as they are incurred
upon  receipt  in each case of an  undertaking  by or on behalf of the  relevant
party to repay such amounts if it is  ultimately  determined  that such party is
not entitled to be  indemnified  by the Fund in  accordance  with the  Operating
Agreement. The indemnification is not to be deemed exclusive of any other rights
to which the indemnified parties may be entitled under any statute,  contract or
otherwise.

     The Operating Agreement provides that EVM and BMR, their trustee, and their
officers,  employees  and  affiliates  shall not be liable to the Fund or to any
Shareholder by reason of (i) any tax liabilities  incurred by the  Shareholders,
including,  without limitation,  as a result of their contribution of securities
to the Fund or upon the exchange of such securities from the Fund to the Company
or from the Company to the Portfolio, or as a result of any sale or distribution
of any such securities; (ii) any failure to withhold income tax under federal or
state tax laws with respect to income or gains  allocated  to the  Shareholders;
(iii) any  change in the  federal  or state  tax laws or  regulations  or in the
interpretations  thereof as they apply to the Portfolio,  the Company,  BRC, the
Fund or the Shareholders,  whether such change or interpretation  occurs through
legislative,  judicial or  administrative  action; or (iv) any failure of BRC to
qualify as a REIT under the Code.  The  Operating  Agreement  also provides that
such persons,  when acting in their respective capacities in connection with the
Fund's  business  or  affairs,  shall  not  be  liable  to  the  Fund  or to any
Shareholder for any act, omission or breach of duty of any such person or of any
other such persons,  provided that no such person shall be exonerated  from such
liability who has been finally adjudicated by a court or other body before which
a  proceeding  was  brought  not to have acted in good  faith in the  reasonable
belief that such action was in the best interest of the Fund and to be liable to
the Fund or to such Shareholder by reason thereof.

     Reference  is made to  Sections  3.2 and  13.1 of the  Operating  Agreement
(Exhibit 3.1 hereto), which provisions are incorporated herein by reference.

ITEM 13.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
- ------------------------------------------------------

     The  Fund's  financial  statements,  together  with  the  auditors'  report
thereon,  appearing on pages 21 through 68 hereof,  are  incorporated  herein by
reference.

ITEM 14.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
          FINANCIAL DISCLOSURES.

     There  have been no  changes  in, or  disagreements  with,  accountants  on
accounting and financial disclosures.

                                       16

<PAGE>

ITEM 15.  FINANCIAL STATEMENTS AND EXHIBITS.
- --------------------------------------------

     (a)  The following is a list of all financial statements filed as a part of
          this registration statement:

          (i)  Portfolio of Investments as of December 31, 1998

               Consolidated  Statement of Assets and  Liabilities as of December
               31, 1998

               Consolidated  Statement  of  Operations  for the period  from the
               start of business, November 24, 1998, to December 31, 1998

               Consolidated  Statement  of  Changes in Net Assets for the period
               from the start of business,  November  24, 1998,  to December 31,
               1998

               Consolidated  Statement  of Cash  Flows for the  period  from the
               start of business, November 24, 1998, to December 31, 1998

               Notes to Consolidated Financial Statements

               Portfolio of Investments of  Tax-Managed  Growth  Portfolio as of
               December 31, 1998

               Independent Auditors' Report dated February 12, 1999

          (ii) Portfolio of Investments as of December 31, 1999

               Consolidated  Statement of Assets and  Liabilities as of December
               31, 1999

               Consolidated  Statement of  Operations  for the fiscal year ended
               December 31, 1999

               Consolidated  Statement  of  Changes in Net Assets for the fiscal
               year ended December 31, 1999

               Consolidated  Statement  of Cash Flows for the fiscal  year ended
               December 31, 1999

               Notes to Consolidated Financial Statements

               Independent Auditors' Report dated February 11, 2000

               Portfolio of Investments of  Tax-Managed  Growth  Portfolio as of
               December 31, 1999

               Statement  of  Assets  and  Liabilities  of  Tax-Managed   Growth
               Portfolio as of December 31, 1999

               Statement of Operations of Tax-Managed  Growth  Portfolio for the
               fiscal year ended December 31, 1999

                                       17

<PAGE>

               Statement  of  Changed  in  Net  Assets  of  Tax-Managed   Growth
               Portfolio for the fiscal year ended December 31, 1999

               Supplementary Data of Tax-Managed Growth Portfolio for the fiscal
               periods ended December 31, 1999,  December 31, 1998,  October 31,
               1998, October 31, 1997 and October 31, 1996

               Notes to Financial Statements

               Independent Auditors' Report dated February 11, 2000

     (b)  The  following  is a list  of all  exhibits  filed  as a part  of this
          registration statement:

                  3                             Copy  of  Amended  and  Restated
                                                Operating  Agreement of the Fund
                                                dated  November 24, 1998. (Note:
                                                the  Operating   Agreement  also
                                                defines    the   rights  of  the
                                                holders of Shares of the Fund)

                  4                             Copy   of  Loan   and   Security
                                                Agreement  dated as of  November
                                                24,   1998,    First   Amendment
                                                thereto dated as of February 23,
                                                1999;  Second Amendment  thereto
                                                dated  as  of  April  28,  1999;
                                                Third Amendment thereto dated as
                                                of July  28,  1999,  and  Fourth
                                                Amendment  thereto  dated  as of
                                                September    1,   1999,    Fifth
                                                Amendment  thereto  dated  as of
                                                September  29,  1999;  and Sixth
                                                Amendment  thereto  dated  as of
                                                March 8, 2000.

                  9                             Not applicable and not filed.

                  10(1)                         Copy of Investment  Advisory and
                                                Administration Agreement between
                                                the Fund and  Boston  Management
                                                and Research dated  November 24,
                                                1998.

                  10(2)                         Copy   of   anagement  Agreement
                                                between     Belcrest      Realty
                                                Corporation      and      Boston
                                                Management   and  Research dated
                                                November 24, 1998.

                  10(3)                         Copy    of   Investor  Servicing
                                                Agreement  between the  Fund and
                                                Eaton   Vance Distributors, Inc.
                                                dated August 14, 1998.

                  10(4)                         Copy of   Custody  and  Transfer
                                                Agency  Agreement  between   the
                                                Fund  and Investors Bank & Trust
                                                Company  dated  August 14, 1998.

                  11                            Not applicable and not filed.

                  12                            Not applicable and not filed.

                  21                           List of Subsidiaries of the Fund.

                  24                            Not applicable and not filed.

                  27(1)                         Financial Data Schedule for
                                                12/31/98

                  27(2)                         Financial Data Schedule for
                                                12/31/99



                                       18
<PAGE>



                  99                            Form   N-SAR  of   Eaton   Vance
                                                Tax-Managed   Growth   Portfolio
                                                (File  No.   811-7409)  for  its
                                                fiscal year ended  December  31,
                                                1999 filed  electronically  with
                                                the   Securities   and  Exchange
                                                Commission  under the Investment
                                                Company  Act of 1940 on February
                                                17,    2000    (Accession    No.
                                                0000940394-00-000073)
                                                (incorporated      herein     by
                                                reference   pursuant   to   Rule
                                                12b-32).

                                       19

<PAGE>
<TABLE>
Belcrest Capital Fund LLC and Subsidiary as of December 31, 1998
- --------------------------------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS
- --------------------------------------------------------------------------------------------------------

Investment in Belvedere Capital Fund
Company LLC -- 77.6%
<CAPTION>

Security                                                                     Shares         Value
- --------------------------------------------------------------------------------------------------------
<S>                                                                          <C>            <C>
Investment in Belvedere Capital Fund Company LLC (Belvedere Capital)         3,718,814      $551,199,008
- --------------------------------------------------------------------------------------------------------

Total Investment in Belvedere Capital
  (identified cost $524,102,381)                                                            $551,199,008
- --------------------------------------------------------------------------------------------------------

Partnership Preference Units -- 22.4%

Security                                                                       Units        Value
- --------------------------------------------------------------------------------------------------------
AMB Property II, L.P. (Delaware Limited Partnership affiliate
of AMB Property Corporation), 8.75% Series C Cumulative
Redeemable Preferred Units, Callable from 11/24/03+                            480,000      $ 24,768,000

CP Liimited Partnership (Maryland Limited Partnership affiliate
of Chateau Communities, Inc.), 8.125% Series A Cumulative
Redeemable Preferred Units, Callable from 4/20/03+                             440,000        21,252,880

Essex Portfolio L.P. (California Limited Partnership affiliate
of Essex Property Trust, Inc.), 9.125% Series C Cumulative
Redeemable Preferred Units, Callable from 11/24/03+                            420,000        21,781,200

Kilroy Realty, L.P. (Delaware Limited Partnership affiliate of
Kilroy Realty Corporation), 9.375% Series C Cumulative
Redeemable Preferred Units, Callable from 2/6/03+                              475,000        24,624,000

National Golf Operating Partnership, L.P. (Delaware Limited
Partnership affiliate of National Golf Properties, Inc.), 8%
Series A Cumulative Redeemable Preferred Units, Callable from
3/4/03+                                                                        470,000        21,123,680

Prentiss Properties Acquisition Partners, L.P. (Delaware
Limited Partnership affiliate of Prentiss Properties Trust),
8.30% Series B Cumulative Redeemable Perpetual Preferred Units,
Callable from 6/25/03+                                                         525,000        25,068,750

Spieker Properties, L.P. (California Limited Partnership
affiliate of Spieker Properties, Inc.), 7.6875% Series D
Cumulative Redeemable Preferred Units, Callable from 4/20/03+                  450,000        20,653,200
- --------------------------------------------------------------------------------------------------------

Total Partnership Preference Units
  (identified cost $155,290,940)                                                            $159,271,710
- --------------------------------------------------------------------------------------------------------

Total Investments  -- 100.0%
  (identified cost $679,393,321)                                                            $710,470,718
- --------------------------------------------------------------------------------------------------------
+ Security Exempt from registration under the Securities Act of 1933. At December 31, 1998, the value
  of these securities totaled $159,271,710, or 22.4% of investments.

                             See notes to consolidated financial statements

                                       20
</TABLE>
<PAGE>
Belcrest Capital Fund LLC and Subsidiary as of December 31, 1998
- --------------------------------------------------------------------------------
FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

Consolidated Statement of
Assets and Liabilities

As of December 31, 1998

Assets
- -------------------------------------------------------------------------------
Investments, at value (identified cost, $679,393,321)              $710,470,718
Cash                                                                    377,275
Dividends receivable                                                    432,422
Deferred offering expenses                                              179,071
- -------------------------------------------------------------------------------
Total assets                                                       $711,459,486
- -------------------------------------------------------------------------------

Liabilities
- -------------------------------------------------------------------------------
Notes payable                                                      $165,000,000
Payable for swap contracts                                              665,067
Payable to affiliate for distribution fees                               52,501
Payable to affiliate for investment advisory fees                        20,360
Accrued expenses:
  Interest expense                                                    1,133,330
  Organization, offering and other expenses                             385,393
- -------------------------------------------------------------------------------
Total liabilities                                                  $167,256,651
- -------------------------------------------------------------------------------
Net Assets for 5,148,858 shares outstanding                        $544,202,835
- -------------------------------------------------------------------------------

Sources of Net Assets
- -------------------------------------------------------------------------------
Paid-in capital                                                    $514,896,671
Accumulated undistributed net realized loss on investments
  (computed on the basis of identified cost)                           (233,937)
Accumulated distributions in excess of net investment income           (872,229)
Unrealized appreciation of investments (computed on the basis
  of identified cost)                                                30,412,330
- -------------------------------------------------------------------------------
Total                                                              $544,202,835
- -------------------------------------------------------------------------------

Net Asset Value and Redemption
Price Per Share
- -------------------------------------------------------------------------------
($544,202,835 / 5,148,858 shares outstanding)                      $     105.69
- -------------------------------------------------------------------------------

<PAGE>

Consolidated Statement of Operations

For the Period Ended
December 31, 1998*

Investment Income
- -------------------------------------------------------------------------------
Dividends allocated from Belvedere Capital (net of foreign
  taxes, $2,751)                                                   $    549,615
Interest allocated from Belvedere Capital                               132,508
Expenses allocated from Belvedere Capital                              (355,435)
- -------------------------------------------------------------------------------
Net investment income allocated from Belvedere Capital             $    326,688
Dividends from partnership preference units                             977,110
- -------------------------------------------------------------------------------
Total investment income                                            $  1,303,798
- -------------------------------------------------------------------------------

Expenses
- -------------------------------------------------------------------------------
Investment advisory and administrative fee                         $    179,998
Distribution and servicing fee                                           77,525
Interest expense                                                      1,006,805
Organization expense                                                    378,475
Interest expense on swap contracts                                      140,580
Legal and accounting services                                           139,836
Amortization of offering expenses                                        35,929
Printing and postage                                                      5,443
Custodian and transfer agent fees                                         5,206
Miscellaneous                                                             1,354
- -------------------------------------------------------------------------------
Total expenses                                                     $  1,971,151
Reduction of investment adviser fee                                     (52,501)
- -------------------------------------------------------------------------------
Net expenses                                                       $  1,918,650
- -------------------------------------------------------------------------------

Net investment loss                                                $   (614,852)
- -------------------------------------------------------------------------------

Realized and Unrealized
Gain (Loss)
- -------------------------------------------------------------------------------
Net realized gain (loss) --
  Investment transactions from Belvedere Capital
    (identified cost basis)                                        $   (233,937)
- -------------------------------------------------------------------------------
Net realized loss                                                  $   (233,937)
- -------------------------------------------------------------------------------
Change in unrealized appreciation (depreciation) --
  Investment in Belvedere Capital (identified cost basis)          $ 27,096,627
  Investments in partnership preference units
    (identified cost basis)                                           3,980,770
  Interest rate swap contracts                                         (665,067)
- -------------------------------------------------------------------------------
Net change in unrealized appreciation (depreciation)               $ 30,412,330
- -------------------------------------------------------------------------------

Net realized and unrealized gain                                   $ 30,178,393
- -------------------------------------------------------------------------------

Net increase in net assets from operations                         $ 29,563,541
- -------------------------------------------------------------------------------
* For the period from the start of business, November 24, 1998, to December
  31, 1998.

                 See notes to consolidated financial statements

                                       21
<PAGE>
Belcrest Capital Fund LLC and Subsidiary as of December 31, 1998
- --------------------------------------------------------------------------------
FINANCIAL STATEMENTS CONT'D
- --------------------------------------------------------------------------------

Consolidated Statement of
Changes in Net Assets

Increase (Decrease)                                            Period Ended
in Net Assets                                                 December 31, 1998*
- -------------------------------------------------------------------------------
Net investment loss                                             $   (614,852)
Net realized loss on investment transactions                        (233,937)
Net change in unrealized appreciation of investments              30,412,330
- -------------------------------------------------------------------------------
Net increase in net assets from operations                      $ 29,563,541
- -------------------------------------------------------------------------------
Transactions in Fund shares --
  Investment securities contributed                             $517,599,932
  Less -- Selling commissions                                     (2,577,428)
- -------------------------------------------------------------------------------
Net contributions                                               $515,022,504
Net asset value of shares issued to shareholders in payment
  of distributions declared                                          142,355
Net asset value of shares redeemed                                  (278,288)
- -------------------------------------------------------------------------------
Net increase in net assets from Fund share transactions         $514,886,571
- -------------------------------------------------------------------------------
Distributions to shareholders --
  In excess of net investment income                            $   (257,377)
- -------------------------------------------------------------------------------
Total distributions to shareholders                             $   (257,377)
- -------------------------------------------------------------------------------
Net increase in net assets                                      $544,192,735
- -------------------------------------------------------------------------------

Net Assets
- -------------------------------------------------------------------------------
At beginning of period                                          $     10,100
- -------------------------------------------------------------------------------
At end of period                                                $544,202,835
- -------------------------------------------------------------------------------

Accumulated distributions in excess of net
investment income included in net assets
- -------------------------------------------------------------------------------
At end of period                                                $   (872,229)
- -------------------------------------------------------------------------------
* For the period from the start of business, November 24, 1998, to December
  31, 1998.

<PAGE>

Consolidated Statement of Cash Flows

Increase (Decrease)
in Cash

                                                            For the Period Ended
                                                             December 31, 1998*
- -------------------------------------------------------------------------------
Cash Flows From (For) Operating Activities --
Net investment loss                                             $   (614,852)
Adjustment to reconcile net investment loss to
  net cash flows from (for) operations --
  Amortization of offering expenses                                   35,929
  Net investment income allocated from Belvedere Capital            (326,688)
  Payment of organization and offering expenses                     (215,000)
  Increase in dividend receivable                                   (432,422)
  Increase in accrued interest and accrued operating expenses      1,591,584
  Purchases of partnership preference units                     (155,290,940)
  Net increase in investment in Belvedere Capital                 (6,687,986)
- -------------------------------------------------------------------------------
Net cash flows used for operating activities                    $(161,940,375)
- -------------------------------------------------------------------------------
Cash Flows From (For) Financing Activities --
  Proceeds of loan                                              $165,000,000
  Payments on behalf of investors (selling commissions)           (2,577,428)
  Distributions paid                                                (115,022)
- -------------------------------------------------------------------------------
Net cash flows from financing activities                        $162,307,550
- -------------------------------------------------------------------------------
Net increase in cash                                            $    367,175
- -------------------------------------------------------------------------------
Cash at Beginning of Period                                     $     10,100
- -------------------------------------------------------------------------------

Cash at End of Period                                           $    377,275
- -------------------------------------------------------------------------------

Supplemental Disclosure and Non-cash
Investing and Financing Activities
- -------------------------------------------------------------------------------
Securities contributed by Shareholders, invested in Belvedere
  Capital                                                       $517,599,932
Unrealized appreciation of investments and open swap
  contracts                                                     $ 30,412,330
Interest paid on loan                                           $     14,055
Market value of securities distributed in payment of
  redemptions                                                   $    278,288
- -------------------------------------------------------------------------------
* For the period from the state of business, November 24, 1998, to December
  31, 1998.

                 See notes to consolidated financial statements

                                       22
<PAGE>
Belcrest Capital Fund LLC and Subsidiary as of December 31, 1998
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

1 Significant Accounting Policies
- --------------------------------------------------------------------------------
  Belcrest Capital Fund LLC (Belcrest Capital) is organized as a Massachusetts
  limited liability company to offer diversification and tax-sensitive
  investment management to persons holding large and concentrated positions in
  equity securities of selected publicly traded companies. The investment
  objective of Belcrest Capital is to achieve long-term, after-tax returns for
  Shareholders. Belcrest Capital pursues this objective primarily by investing
  indirectly in Tax-Managed Growth Portfolio (the Portfolio), a diversified,
  open-end management investment company registered under the Investment
  Company Act of 1940, as amended. The Portfolio is organized as a trust under
  the laws of the state of New York. Belcrest Capital maintains its investment
  in the Portfolio by investing in Belvedere Capital Fund Company LLC
  (Belvedere Capital), a separate Massachusetts limited liability company that
  invests exclusively in the Portfolio. The performance of Belcrest Capital
  and Belvedere Capital are directly and substantially affected by the
  performance of the Portfolio. Separate from its investment in the Portfolio
  through Belvedere Capital, the Fund invests indirectly in income-producing
  preferred equity interests in real estate operating partnerships
  (partnership preference units) affiliated with publicly-traded real estate
  investment trusts (REITs). Belcrest Capital's investment in partnership
  preference units is achieved through its investment in Belcrest Realty
  Corporation (BRC). BRC is a Delaware corporation that has been organized and
  intends to operate in such a manner as to qualify for taxation as a REIT
  under the Internal Revenue Code. At December 31, 1998, BRC was a wholly-
  owned subsidiary of the Fund.

  The accompanying consolidated financial statements include the accounts of
  Belcrest Capital and BRC (collectively, the Fund). All material intercompany
  accounts and transactions have been eliminated. For informational purposes,
  the Portfolio's audited schedule of investments as well as an unaudited
  summary of its operations is included with these financial statements (see
  Note 8). The following is a summary of significant accounting policies
  consistently followed by the Fund in the preparation of its financial
  statements.

  A Investment Security Costs --  The Fund's investment assets were
  principally acquired on November 24, 1998 through contributions of common
  stock by Shareholders in exchange for Shares of the Fund and in private
  purchases of partnership preference units. The Fund immediately exchanged
  the contributed securities into Belvedere Capital for shares thereof, and
  Belvedere Capital, in turn, immediately thereafter exchanged the contributed
  securities into the Portfolio for an interest in the Portfolio. The cost at
  which the Fund's investments are carried on the books and in the financial
  statements is the value of the contributed securities as of the close of
  business on the day prior to their contribution to the Fund and, in the case
  of purchased securities, the acquisition price thereof. The initial tax
  basis of the Fund's investment in the Portfolio through Belvedere Capital is
  the same as the contributing shareholders' basis in securities and cash
  contributed to the Fund. The initial tax basis of securities purchased by
  the Fund is the purchase cost. As of December 31, 1998 the aggregate tax
  basis of the Fund's investments was $189,481,416.

  B Investment Valuations --  The Fund's investments consist of partnership
  preference units and shares of Belvedere Capital. Belvedere Capital's
  exclusive investment is an interest in the Portfolio, the value of which is
  derived from a proportional interest therein. Additionally, the Fund has
  entered into interest rate swap contracts (see Note 7). The valuation policy
  that follows is applicable to the assets of the Fund, Belvedere Capital and
  the Portfolio. Marketable securities, including options, that are listed on
  foreign or U.S. securities exchanges or in the NASDAQ National Market System
  are valued at closing sale prices, on the exchange where such securities are
  principally traded. Futures positions on securities or currencies are
  generally valued at closing settlement prices. Unlisted or listed securities
  for which closing sale prices are not available are valued at the mean
  between the latest bid and asked prices. Short-term debt securities with a
  remaining maturity of 60 days or less are valued at amortized cost, which
  approximates value. Other fixed income and debt securities, including listed
  securities and securities for which price quotations are available, will
  normally be valued on the basis of valuations furnished by a pricing
  service. Investments held by the Portfolio for which valuations or market
  quotations are unavailable are valued at fair value using methods determined
  in good faith by or at the direction of the Trustees. Investments held by
  the Fund for which valuations or market quotations are unavailable are
  valued at fair value using methods determined in good faith by the
  Investment Adviser. Interest rate swap contracts are valued by obtaining
  dealer or counterparty quotes.

  C Income --  Dividend income is recorded on the ex-dividend date and
  interest income is recorded on the accrual basis. Belvedere Capital's net
  investment income or loss consists of Belvedere Capital's pro-rata share of
  the net investment income of the Portfolio, less all actual

                                       23
<PAGE>

  or accrued expenses of Belvedere Capital, determined in accordance with
  generally accepted accounting principles. The Fund's net investment income or
  loss consists of the Fund's pro-rata share of the net investment income of
  Belvedere Capital, plus all income earned on the Fund's direct investments,
  less all actual and accrued expenses of the Fund determined in accordance
  with generally accepted accounting principles.

  D Income Taxes --  Belcrest Capital, Belvedere Capital and the Portfolio are
  treated as partnerships for federal income tax purposes. As a result,
  Belcrest Capital, Belvedere Capital and the Portfolio do not incur federal
  income tax liability, and the shareholders and partners thereof are
  individually responsible for taxes on items of partnership income, gain,
  loss, and deduction. Belcrest Realty expects to qualify as a REIT under the
  Internal Revenue Code of 1986, as amended. Belcrest Realty will generally
  not be subject to federal income tax to the extent that it distributes its
  earnings to its stockholders and maintains its qualification as a REIT.

  E Organization Costs and Deferred Offering Expenses --  Costs incurred by
  the Fund in connection with its organization are being expensed as incurred.
  Costs incurred by the Fund in connection with its offering are being
  amortized over the Fund's offering period.

  F Interest Rate Swaps --  The Fund has entered into interest rate swap
  agreements with respect to its borrowings and investments in fixed-rate
  partnership preference units. Pursuant to these agreements, the Fund will
  make quarterly payments to the counterparty at predetermined fixed rates, in
  exchange for floating-rate payments from the counterparty at a predetermined
  spread to three-month LIBOR, based on notional values approximately equal to
  the Fund's acquisition cost for the fixed-rate partnership preference units.
  During the terms of the outstanding swap agreements, changes in the
  underlying values of the swaps are recorded as unrealized gains or losses.
  The Fund is exposed to credit loss in the event of non-performance by the
  swap counterparty. However, the Fund does not anticipate non-performance by
  the counterparty.

  G Written Options --  The Portfolio and the Fund may write listed and over-
  the-counter call options on individual securities, on baskets of securities
  and on stock market indices. Upon the writing of a call option, an amount
  equal to the premium received by the Portfolio or Fund is included in the
  Statement of Assets and Liabilities as a liability. The amount of the
  liability is subsequently marked-to-market to reflect the current value of
  the option written in accordance with the investment valuation policies
  discussed above. Premiums received from writing options that expire are
  treated as realized gains. Premiums received from writing options that are
  exercised or are closed are added to or offset against the proceeds or
  amount paid on the transaction to determine the realized gain or loss. The
  Portfolio or Fund as a writer of an option may have no control over whether
  the underlying securities may be sold and as a result bears the market risk
  of an unfavorable change in the price of the securities underlying the
  written option.

  H Purchased Options --  Upon the purchase of a put option, the premium paid
  by the Portfolio or Fund is included in the Statement of Assets and
  Liabilities as an investment. The amount of the investment is subsequently
  marked-to-market to reflect the current market value of the option
  purchased, in accordance with the investment valuation policies discussed
  above. If an option which the Portfolio or Fund has purchased expires on the
  stipulated expiration date, the Portfolio or Fund will realize a loss in the
  amount of the cost of the option. If the Portfolio or Fund enters into a
  closing sale transaction, the Portfolio or Fund will realize a gain or loss,
  depending on whether the sales proceeds from the closing sale transaction
  are greater or less than the cost of the option. If the Portfolio or Fund
  exercises a put option, it will realize a gain or loss from the sale of the
  underlying security and the proceeds from such sale will be decreased by the
  premium originally paid.

  I Other --  Investment transactions are accounted for on a trade date basis.

  J Use of Estimates --  The preparation of financial statements in conformity
  with generally accepted accounting principles requires management to make
  estimates and assumptions that affect the reported amounts of assets and
  liabilities at the date of the financial statements and the reported amounts
  of income and expense during the reporting period. Actual results could
  differ from those estimates.

2 Distributions to Shareholders
- --------------------------------------------------------------------------------
  Belcrest Capital intends to make annual income distributions approximately
  equal to the amount of its net investment income, if any, and annual capital
  gains distributions equal to approximately 22% of the amount of its net
  realized capital gains, if any, other than precontribution gains allocated
  to a shareholder in connection with a tender offer or other extraordinary
  corporate event with respect to a security contributed by such shareholder,
  for which no capital gain distribution

                                       24
<PAGE>

  will be made. In addition, whenever a distribution in respect of a
  precontribution gain is made, the Fund intends to make a supplemental
  distribution to compensate shareholders receiving such distributions for taxes
  that may be due in connection with the precontribution gain and supplemental
  distributions.

3 Shareholder Transactions
- --------------------------------------------------------------------------------
  The Fund may issue an unlimited number of full and fractional shares.
  Transactions in Fund shares during the period from the start of business,
  November 24, 1998, to December 31, 1998, including contributions of
  securities and cash in exchange for shares of the Fund were as follows:

                                                          Period Ended
                                                          December 31, 1998
  --------------------------------------------------------------------------
  Issued at Fund closing                                          5,150,225
  Issued to shareholders electing to receive payment of
  distributions in Fund shares                                        1,360
  Redemptions                                                        (2,828)
  --------------------------------------------------------------------------
  Net increase                                                    5,148,757
  --------------------------------------------------------------------------

  Redemptions of shares held less than three years are generally subject to a
  redemption fee of 1% of the net asset value of shares redeemed. The
  redemption fee is paid to the Investment Adviser by the Fund on behalf of
  the redeeming Shareholder. No charge is levied on redemptions of shares
  acquired through the reinvestment of distributions, shares redeemed in
  connection with a Tender Security or shares redeemed following the death of
  all of the initial holders of the shares redeemed. In addition, no fee
  applies to redemptions by a shareholder, who, during any 12-month period,
  redeem less than 8% of the total number of shares held by the Shareholder as
  of the beginning of the 12-month period. For the period from the start of
  business, November 24, 1998, to December 31, 1998, the Investment Adviser
  received $2,783 in redemption fees.

  In connection with the offering of shares, Eaton Vance Distributors, Inc.
  (EVD), the Placement Agent, received $2,577,428 in selling commissions paid
  by the Fund on behalf of shareholders. EVD, in turn, paid this amount to the
  applicable subagent on behalf of shareholders investing in the Fund through
  such subagent. In addition, EVD made payments to subagents from its own
  resources totaling $5,175,999, equal to 1.0% of the value of investments in
  the Fund made through subagents.

4 Investment Transactions
- --------------------------------------------------------------------------------
  Increases and decreases of the Fund's investment in Belvedere Capital for
  the period from the start of business, November 24, 1998, to December 31,
  1998 aggregated $525,037,381 and $3,605,179, respectively. Purchases of
  partnership preference units aggregated $155,290,940 during the period,
  including the purchase of partnership preference units with a value on the
  date purchased of $86,540,940 from Belair Capital Fund LLC (Belair Capital),
  a fund similar to the Fund that is sponsored by Eaton Vance Management
  (EVM). There were no sales of partnership preference units during the
  period. In addition, investments were distributed in payment of Fund shares
  redeemed resulting in realized capital losses of $22,367 for book purposes.

5 Management Fee and Other Transactions with Affiliates
- --------------------------------------------------------------------------------
  The Fund and the Portfolio have engaged Boston Management and Research
  (BMR), a wholly-owned subsidiary of Eaton Vance Management (EVM) as
  investment adviser. Under the terms of the advisory agreement with the
  Portfolio, BMR receives a monthly fee of  5/96 of 1% (0.625% annually) of
  the average daily net assets of the Portfolio up to $500,000,000 and at
  reduced rates as daily net assets exceed that level. For the period from the
  Fund's start of business, November 24, 1998, to December 31, 1998 the
  advisory fee applicable to the Portfolio was 0.46% of average net assets for
  such period. Belvedere Capital's allocated portion of the advisory fee
  amounted to $1,665,880, of which $242,154 was allocated to the Fund for the
  period from the start of business, November 24, 1998, to December 31, 1998.
  In addition, Belcrest Capital pays BMR a monthly advisory and administrative
  fee of  1/20 of 1% (0.60% annually) of the average daily gross investment
  assets of Belcrest Capital (including the value of all assets of the
  Belcrest Capital other than Belcrest Capital's investment in BRC, minus the
  sum of Belcrest Capital's liabilities other than the principal amount of
  money borrowed) and BRC pays BMR a monthly management fee at a rate of  1/
  20th of 1% (equivalent to 0.60% annually of the average daily gross
  investment assets of BRC (including the value of all assets of BRC, minus
  the sum of BRC's liabilities other than any BRC liability with respect to
  Belcrest Capital's Credit Facility). The advisory fee payable by the
  Portfolio in respect of the Fund's indirect investment in the Portfolio is
  credited toward the Fund's advisory and administrative fee payment. For the
  period from the start of business, November 24, 1998, to December 31, 1998
  the advisory and administrative fee payable to BMR by the Fund, less

                                       25
<PAGE>

  the  Fund's allocated share of the Portfolio's advisory fee, totaled $179,998.

  Eaton Vance Management (EVM) serves as manager of the Fund and receives no
  separate compensation for services provided in such capacity.

  Pursuant to a servicing agreement between Belvedere Capital and Eaton Vance
  Distributors, Inc. (EVD), Belvedere Capital pays a servicing fee to EVD for
  providing certain services and information to shareholders. The servicing
  fee is paid on a quarterly basis at an annual rate of 0.15% of Belvedere
  Capital's average daily net assets and totaled $561,466 for the period from
  the Fund's start of business, November 24, 1998, to December 31, 1998, of
  which $81,611 was allocated to Belcrest Capital. Pursuant to a servicing
  agreement between Belcrest Capital and EVD, Belcrest Capital pays a
  servicing fee to EVD on a quarterly basis at an annual rate of 0.20% of
  Belcrest Capital's average daily net assets, less Belcrest Capital's
  allocated share of the servicing fee payable by Belvedere Capital. For the
  period from the start of business, November 24, 1998, to December 31, 1998,
  the servicing fee paid directly by Belcrest Capital totaled $25,024. For
  shares sold through a subagent, EVD intends to assign servicing
  responsibilities and fees to the applicable subagent beginning twelve months
  after the issuance of Fund shares to such persons.

  As compensation for its services as placement agent, Belcrest Capital pays
  EVD a monthly distribution fee at an annual rate of 0.10% of the average
  daily net assets of Belcrest Capital. For the period from the start of
  Belcrest Capital's business on November 24, 1998 to December 31, 1998,
  distribution fees paid or accrued to EVD totaled $52,501.

  BMR has agreed to waive a portion of the monthly advisory and administrative
  fee payable by Belcrest Capital to the extent that such fee, together with
  the monthly distribution fee to EVD, exceeds an annual rate of 0.60% of the
  average daily gross investment assets of Belcrest Capital, reduced by that
  portion of the monthly advisory fee for such month payable by the Portfolio
  which is attributable to the value of Belcrest Capital's investment in
  Belvedere Capital. For the period from the start of business, November 24,
  1998, to December 31, 1998, BMR has waived $52,501 of the advisory and
  administrative fee of Belcrest Capital.

6 Credit Facility
- --------------------------------------------------------------------------------
  The Fund has obtained a $300,000,000 Credit Facility with a term of seven
  years from Merrill Lynch International Bank Limited. The Fund's obligations
  under the Credit Facility are secured by a pledge of its assets. Interest on
  borrowed funds is based on the prevailing LIBOR rate for the respective
  interest period plus a spread of 0.45% per annum. The Fund may borrow for
  interest periods of one month to five years. In addition, the Fund pays a
  commitment fee at a rate of 0.10% per annum on the unused amount of the loan
  commitment. Initial borrowings have been used to purchase qualifying assets
  (partnership preference units), pay selling commissions and organizational
  expenses, and to provide for the short-term liquidity needs of the Fund.
  Additional borrowings under the Credit Facility may be made in the future
  for these purposes. At December 31, 1998, amounts outstanding under the
  Credit Facility totaled $165,000,000.

7 Interest Rate Swap Agreements
- --------------------------------------------------------------------------------
  The Fund may enter into interest rate swap agreements, in connection with
  its investments in partnership preference units and associated borrowings.
  The notional or contractual amounts of these instruments may not necessarily
  represent the amounts potentially subject to risk. The measurement of the
  risks associated with these investments is meaningful only when considered
  in conjunction with all related assets, liabilities and agreements. As of
  December 31, 1998, the Fund has entered into interest rate swap agreements
  with Merrill Lynch Capital Services, Inc. (MLCS) with respect to each of its
  holdings of partnership preference units and the associated borrowings. The
  Fund has the right to terminate the interest rate swap agreements beginning
  in the first half of 2003, at dates corresponding approximately to the
  initial call dates of the partnership preference units held by the Fund.

                                             Initial
                                             Optional     Final
 Effective   Notional    Fixed   Floating  Termination  Termination  Unrealized
   Date       Amount      Rate     Rate       Date         Date     Depreciation
- --------------------------------------------------------------------------------
11/24/98    $20,644,750   6.33%  Libor+.45%   2/24/03    11/24/05    $167,420
11/24/98     68,750,000  6.225%  Libor+.45%  11/24/03    11/24/05      88,335
11/24/98     24,528,000  6.295%  Libor+.45%   5/24/03    11/24/05     106,755
11/24/98     41,368,190   6.31%  Libor+.45%   2/24/03    11/24/05     302,557

                                       26

<PAGE>

8 Indirect Investment in Portfolio
- --------------------------------------------------------------------------------
  Belvedere Capital's interest in the Portfolio at December 31, 1998, was
  $3,771,343,746, representing 43.3% of the Portfolio's net assets. The Fund's
  investment in Belvedere Capital at December 31, 1998 was $551,199,008,
  representing 14.6% of Belvedere Capital's net assets.

  Investment income allocated to Belvedere Capital from the Portfolio for the
  period from the Fund's start of business, November 24, 1998, to December 31,
  1998 totaled $4,704,826, of which $682,123 was allocated to the Fund.
  Expenses allocated to Belvedere Capital from the Portfolio for the period
  from the Fund's start of business, November 24, 1998, to December 31, 1998
  totaled $1,792,438, of which $259,544 was allocated to the Fund. Belvedere
  Capital allocated additional expenses to the Fund of $95,891 for the period
  from the Fund's start of business, November 24, 1998, to December 31, 1998,
  representing $14,280 of operating expenses and $81,611 of service fees (see
  Note 5).

  A summary of the Portfolio's Statement of Assets and Liabilities, at
  December 31, 1998, and its operations for the period from the Fund's start
  of business, November 24, 1998 to December 31, 1998 follows:

  Investments, at value                                    $8,713,317,160
  Other Assets                                                  7,040,200
  -----------------------------------------------------------------------
  Total Assets                                             $8,720,357,360
  Total Liabilities                                            15,498,025
  -----------------------------------------------------------------------
  Net Assets                                               $8,704,859,335
  -----------------------------------------------------------------------
  Dividends and interest                                   $   10,687,029
  -----------------------------------------------------------------------
  Investment adviser fee (Note 5)                          $    3,881,728
  Other expenses                                                  188,122
  -----------------------------------------------------------------------
  Total expenses                                           $    4,069,850
  -----------------------------------------------------------------------
  Net investment income                                    $    6,617,179
  Net realized gains                                           12,024,862
  Net unrealized gains                                        412,336,223
  -----------------------------------------------------------------------
  Net increase in net assets from operations               $  430,978,264
  -----------------------------------------------------------------------

                                       27
<PAGE>
<TABLE>
Tax-Managed Growth Portfolio as of December 31, 1998
- ----------------------------------------------------------------------------------------------
PORTFOLIO OF INVESTMENTS
- ----------------------------------------------------------------------------------------------

Common Stocks -- 94.7%
<CAPTION>

Security                                                         Shares           Value
- ----------------------------------------------------------------------------------------------

Advertising and Marketing Services -- 2.6%
- ----------------------------------------------------------------------------------------------
<S>                                                              <C>            <C>
ACNielsen Corp.(1)                                                  45,668      $    1,290,121
Advo, Inc.(1)                                                      170,000           4,483,750
Harte-Hanks Communications, Inc.                                   144,604           4,121,214
Interpublic Group of Companies, Inc.                               582,138          46,425,506
Omnicom Group, Inc.                                              2,298,418         133,308,243
R.H. Donelley Corp.                                                  8,153             118,728
Snyder Communications, Inc.(1)(2)                                  442,500          14,929,397
Snyder Communications, Inc.(1)(2)                                   40,000           1,348,875
TMP Worldwide, Inc.(1)                                              43,000           1,806,000
True North Communications, Inc.                                     93,000           2,499,375
True North Communications, Inc.(2)                                 200,000           5,358,248
WPP Group PLC                                                      488,000           2,969,626
Young and Rubicam, Inc.(1)                                         186,000           6,021,750
- ----------------------------------------------------------------------------------------------
                                                                                $  224,680,833
- ----------------------------------------------------------------------------------------------

Aerospace and Defense -- 0.2%
- ----------------------------------------------------------------------------------------------
Allied Signal, Inc.                                                 25,000      $    1,107,813
Boeing Company (The)                                               228,127           7,442,643
Raytheon Co., Class B                                              213,564          11,372,283
- ----------------------------------------------------------------------------------------------
                                                                                $   19,922,739
- ----------------------------------------------------------------------------------------------

Apparel & Textiles -- 0.0%
- ----------------------------------------------------------------------------------------------
Unifi, Inc.                                                         50,000      $      978,125
- ----------------------------------------------------------------------------------------------
                                                                                $      978,125
- ----------------------------------------------------------------------------------------------

Auto and Parts -- 0.9%
- ----------------------------------------------------------------------------------------------
Aftermarket Technology Corp.(1)(2)                                  46,000      $      361,767
Borg-Warner Automotive, Inc.                                       225,000          12,557,813
DaimlerChrysler(1)                                                  19,952           1,916,639
Ford Motor Co.                                                      32,000           1,878,000
General Motors Corp.                                                 3,969             284,032
Genuine Parts Co.                                                  147,059           4,917,285
Harley-Davidson, Inc.                                                1,000              47,375
Magna International, Inc., Class A                                 875,000          54,250,000
Meritor Automotive, Inc.                                            61,133           1,295,255
SPX Corp.(1)                                                        47,862           3,206,754
TRW, Inc.                                                            2,000             112,375
- ----------------------------------------------------------------------------------------------
                                                                                $   80,827,295
- ----------------------------------------------------------------------------------------------

Banks - Money Center -- 0.1%
- ----------------------------------------------------------------------------------------------
Bank of Montreal                                                    36,650      $    1,470,581
Chase Manhattan Corp.                                               78,566           5,347,398
Morgan (J.P.) & Co., Inc.                                            1,000             105,063
National Westminster Bank PLC                                        8,753           1,037,231
- ----------------------------------------------------------------------------------------------
                                                                                $    7,960,273
- ----------------------------------------------------------------------------------------------

Banks - Regional -- 5.4%
- ----------------------------------------------------------------------------------------------
AmSouth Bancorporation                                              27,492      $    1,254,323
Bank of Granite Corp.                                               22,500             621,563
Bank of New York Co., Inc. (The)                                   245,144           9,867,046
Bank One Corp.                                                     839,254          42,854,407
Bank United Corp.                                                   65,000           2,551,250
BankAmerica Corp.                                                  611,569          36,770,586
BankBoston Corp.                                                 1,502,000          58,484,125
BB&T Corp.                                                          66,470           2,679,572
City National Corp.                                                100,000           4,162,500
Colonial Bancgroup, Inc. (The)                                     310,822           3,729,864
Comerica, Inc.                                                     100,779           6,871,868
Community First Bancshares, Inc.                                   296,000           6,234,500
Community First Bancshares, Inc.(2)                                 72,000           1,514,604
Compass Bancshares, Inc.                                           171,112           6,512,951
Crestar Financial Corp.                                             83,348           6,001,056
Fifth Third Bancorp                                                126,710           9,036,007
First Citizens BancShares, Inc.                                     47,900           4,311,000
First Tennessee National Corp.                                      33,488           1,274,637
First Union Corp.                                                1,054,655          64,136,206
Fleet Financial Group, Inc.                                        114,972           5,137,811
Golden West Financial Corp.                                          7,000             641,813
Keycorp                                                            422,594          13,523,008
Marshall and Ilsley Corp.                                           20,000           1,168,750
Mellon Bank Corp.                                                   16,000           1,100,000
Mercantile Bancorporation, Inc.                                    168,462           7,770,310
National City Corp.                                                 90,150           6,535,875
National Commerce Bancorporation(2)                                159,632           3,002,076
Northern Trust Corp.                                               181,898          15,881,969
Old Kent Financial Corp.                                            33,000           1,534,500
PNC Bank Corp.                                                      62,502           3,382,921
Regions Financial Corp.                                             49,300           1,987,406
Southwest Bancorporation of Texas, Inc.(1)                           7,688             137,423
Sovereign Bancorp., Inc.                                           366,000           5,215,500
Summit Bancorp.                                                     21,000             917,438
SunTrust Banks, Inc.                                                   480              36,720

                       See notes to financial statements
                                       28
<PAGE>

Security                                                            Shares              Value
- ----------------------------------------------------------------------------------------------

Banks - Regional (continued)
- ----------------------------------------------------------------------------------------------
Synovus Financial                                                   41,776           1,018,290
U.S. Bancorp.                                                      155,474           5,519,327
Union Planters Corp.                                                56,875           2,577,148
Valley National Bancorp.                                           230,863           6,507,451
Wachovia Corp.                                                      37,199           3,252,588
Washington Mutual, Inc.                                            143,506           5,480,135
Wells Fargo & Co.                                                2,714,048         108,392,291
Westamerica Bancorporation                                          82,596           3,035,403
Zions Bancorporation                                                20,000           1,247,500
- ----------------------------------------------------------------------------------------------
                                                                                $  473,871,718
- ----------------------------------------------------------------------------------------------

Beverages -- 1.5%
- ----------------------------------------------------------------------------------------------
Anheuser-Busch Cos., Inc.                                          546,465      $   35,861,766
Coca-Cola Company (The)                                            612,666          40,972,039
PepsiCo, Inc.                                                    1,343,931          55,017,175
- ----------------------------------------------------------------------------------------------
                                                                                $  131,850,980
- ----------------------------------------------------------------------------------------------

Broadcasting and Cable -- 1.5%
- ----------------------------------------------------------------------------------------------
Clear Channel Communications, Inc.(1)                              108,600      $    5,918,700
Comcast Corp., Class A                                              62,500           3,667,969
Cox Communications, Inc., Class A(1)                               193,319          13,363,176
Infinity Broadcasting Corp.(1)                                      34,500             944,438
Liberty Media Group, Class A(1)                                     91,828           4,229,827
MediaOne Group, Inc.(1)                                          1,259,024          59,174,128
Tele-Communications, Inc., Series A(1)                             546,073          30,204,663
Univision Communications, Inc.(1)                                  200,649           7,260,986
Univision Communications, Inc.(1)(2)                               183,556           6,634,130
- ----------------------------------------------------------------------------------------------
                                                                                $  131,398,017
- ----------------------------------------------------------------------------------------------

Building Materials and Tools -- 0.5%
- ----------------------------------------------------------------------------------------------
American Standard Companies, Inc.(1)                               172,899      $    6,224,364
CRH PLC                                                            258,294           4,443,380
Interface, Inc.                                                    484,412           4,495,973
Masco Corp.                                                        228,662           6,574,033
Sherwin-Williams Co. (The)                                          44,670           1,312,181
Snap-On, Inc.                                                       44,444           1,547,207
Valspar Corp.                                                      620,000          23,133,750
Walter Industries, Inc.(1)                                           1,000              15,313
- ----------------------------------------------------------------------------------------------
                                                                                $   47,746,201
- ----------------------------------------------------------------------------------------------

Business Services - Miscellaneous -- 1.0%
- ----------------------------------------------------------------------------------------------
Cintas Corp.                                                       131,244      $    9,244,499
Corrections Corporation of America(1)                               97,310           1,715,089
Fair, Issac and Co., Inc.                                           88,828           4,102,743
Fair, Issac and Co., Inc.(2)                                       150,000           6,922,352
Half (Robert) International, Inc.(1)                                 1,800              80,438
Manpower, Inc.                                                     110,000           2,770,625
Metzler Group, Inc. (The)(1)                                       314,880          15,330,720
Metzler Group, Inc. (The)(1)(2)                                    273,312          13,291,353
Navigant International, Inc.(1)                                     59,631             458,413
Romac International, Inc.(1)(2)                                     45,546           1,013,061
ServiceMaster Co.                                                  515,201          11,366,622
Staff Leasing, Inc.(1)                                              78,125             908,203
Staff Leasing, Inc.(1)(2)                                           78,125             906,992
Sylvan Learning Systems, Inc.(1)                                   509,469          15,538,805
Viad Corp.                                                          40,314           1,224,538
- ----------------------------------------------------------------------------------------------
                                                                                $   84,874,453
- ----------------------------------------------------------------------------------------------

Chemicals -- 0.8%
- ----------------------------------------------------------------------------------------------
Bayer AG ADR                                                        40,000      $    1,670,348
Dow Chemical Co. (The)                                              21,318           1,938,606
DuPont (E.I.) de Nemours & Co.                                     223,800          11,875,388
Eastman Chemical Co.                                                   123               5,504
Monsanto Co.                                                     1,142,240          54,256,400
Octel Corp.(1)                                                       8,322             115,468
Solutia, Inc.                                                      200,336           4,482,518
- ----------------------------------------------------------------------------------------------
                                                                                $   74,344,232
- ----------------------------------------------------------------------------------------------

Communications Equipment -- 2.0%
- ----------------------------------------------------------------------------------------------
3Com Corp.(1)                                                      902,883      $   40,460,444
Ascend Communications, Inc.(1)                                      11,000             723,250
Comverse Technology, Inc.(1)                                       100,000           7,100,000
Dialogic Corp.(1)                                                   80,000           1,572,504
General Cable Corp.                                                  3,000              61,500
General Motors Corp., Class H(1)                                   300,000          11,906,250
L.M. Ericsson Telephone Co., ADR                                   452,000          10,819,750
Lucent Technologies, Inc.                                           19,369           2,130,590
Nokia Corp., Class A ADR                                           644,720          77,648,464
Northern Telecom Ltd. ADR                                          138,263           6,930,433
PairGain Technologies, Inc.(1)                                     350,581           2,695,091
Salient 3 Communications, Inc., Class A                             78,125             712,891
Tellabs, Inc.(1)                                                   151,623          10,395,652
- ----------------------------------------------------------------------------------------------
                                                                                $  173,156,819
- ----------------------------------------------------------------------------------------------

                       See notes to financial statements
                                       29
<PAGE>

Communications Services -- 1.9%
- ----------------------------------------------------------------------------------------------
Airtouch Communications, Inc.(1)                                     1,420      $      102,418
Aliant Communications, Inc.                                         86,322           3,528,412
Alltel Corp.                                                        54,746           3,274,520
American Tower Corp., Class A(1)                                   149,451           4,418,145
Ameritech Corp.                                                     28,968           1,835,847
AT&T Corp.                                                          71,617           5,389,179
Bell Atlantic Corp.                                                  8,448             447,744
BellSouth Corp.                                                     43,912           2,190,111
Citizens Utilities Corp., Class B(1)                                45,311             368,154
Frontier Corp.                                                      32,129           1,092,386
GTE Corp.                                                           12,176             791,440
GTE Corp.(2)                                                        17,500           1,128,021
Intermedia Communications, Inc.(1)                                 113,637           1,960,238
ITC Deltacom, Inc.(1)(2)                                           628,773           9,536,050
IXC Communications, Inc.(1)                                        135,000           4,539,375
MCI Worldcom, Inc.(1)                                            1,422,741         102,081,666
McLeodUSA, Inc.(1)                                                  57,143           1,785,719
McLeodUSA, Inc.(1)(2)                                               36,000           1,124,625
Nextel Communications, Inc., Class A(1)                             75,830           1,791,484
Premiere Technologies, Inc.(1)                                      28,000             206,500
SBC Communications, Inc.                                            10,437             559,684
Sprint Corp.                                                         1,885             158,576
Sprint Corp. (PCS Group)(1)                                            942              21,784
Tel-Save Holdings, Inc.(1)                                         247,376           4,143,548
Telecom Corp. of New Zealand Ltd. ADR                                8,000             285,500
Teleglobe, Inc.                                                     88,500           3,186,000
Telephone & Data Systems, Inc.                                     131,756           5,920,785
US West, Inc.                                                       26,551           1,715,858
Winstar Communications, Inc.(1)                                     11,424             445,536
- ----------------------------------------------------------------------------------------------
                                                                                $  164,029,305
- ----------------------------------------------------------------------------------------------

Computer Software -- 2.9%
- ----------------------------------------------------------------------------------------------
Aspect Development, Inc.(1)(2)                                     100,000      $    4,417,439
Baan Co., NV ADR(1)                                                223,926           2,351,223
BMC Software, Inc.(1)                                                8,000             356,500
Boole and Babbage, Inc.(1)                                          40,000           1,177,500
Cadence Design Systems, Inc.(1)                                    506,000          15,053,500
Computer Associates International, Inc.                            854,500          36,423,063
Compuware Corp.(1)                                                   1,400             109,375
CSG Systems International, Inc.(1)                                  20,558           1,624,082
HNC Software, Inc.(1)                                              329,814          13,336,854
HNC Software, Inc.(1)(2)                                           147,980           5,981,448
Intuit, Inc.(1)                                                    285,917          20,728,983
Microsoft Corp.(1)                                                 281,755          39,075,897
Oracle Corp.(1)                                                  1,262,500          54,445,313
Parametric Technology Corp.(1)                                      94,600           1,537,250
PeopleSoft, Inc.(1)                                                354,174           6,707,170
Platinum Technology, Inc.(1)                                       155,000           2,964,375
Sapient Corp.(1)                                                   323,876          18,137,056
Security Dynamics Technologies, Inc.(1)                             40,000             920,000
Siebel Systems, Inc.(1)                                            118,000           4,004,625
Siebel Systems, Inc.(1)(2)                                         300,000          10,149,518
Sterling Commerce, Inc.(1)                                           2,388             107,460
Structural Dynamics Research Corp.(1)                              675,000          13,415,625
Wind River Systems, Inc.(1)                                         21,622           1,016,234
Wind River Systems, Inc.(1)(2)                                      13,000             610,796
- ----------------------------------------------------------------------------------------------
                                                                                $  254,651,286
- ----------------------------------------------------------------------------------------------

Computers and Business Equipment -- 7.6%
- ----------------------------------------------------------------------------------------------
Cabletron Systems, Inc.(1)                                          33,715          $  282,363
Cisco Systems, Inc.(1)                                           1,026,251          95,248,920
Compaq Computer Corp.                                               38,490           1,614,174
Dell Computer Corp.(1)                                               3,800             278,113
Dell Computer Corp.(1)(2)                                        1,500,000         109,744,655
Dell Computer Corp.(1)(2)                                          150,512          10,999,533
EMC Corp.(1)                                                        22,162           1,883,770
Fore Systems, Inc.(1)                                              222,250           4,069,953
Fore Systems, Inc.(1)(2)                                            38,466             703,528
Gateway 2000, Inc.(1)(2)                                           200,000          10,224,703
Gateway 2000, Inc.(1)(2)                                           200,000          10,190,578
Hewlett-Packard Co.                                                588,680          40,214,203
International Business Machines Corp.                              154,198          28,488,081
Lexmark International Group, Inc.(1)                             1,841,746         185,095,472
Seagate Technology, Inc.(1)                                         40,000           1,210,000
Sun Microsystems, Inc.(1)                                            3,500             299,688
Xerox Corp.                                                      1,334,000         157,411,999
- ----------------------------------------------------------------------------------------------
                                                                                $  657,959,733
- ----------------------------------------------------------------------------------------------

Conglomerates -- 1.4%
- ----------------------------------------------------------------------------------------------
General Electric Co.                                             1,066,342      $  108,833,529
General Electric Co.(2)                                             21,155           2,157,675
United Technologies Corp.                                           86,242           9,378,818
- ----------------------------------------------------------------------------------------------
                                                                                $  120,370,022
- ----------------------------------------------------------------------------------------------

                       See notes to financial statements
                                       30
<PAGE>

Consumer Services -- 0.3%
- ----------------------------------------------------------------------------------------------
Block (H&R), Inc.                                                  366,177      $   16,477,965
Cendant Corp.(1)                                                   187,999           3,583,731
Service Corp. International                                        130,389           4,962,931
Stewart Enterprises, Inc.                                          153,992           3,426,322
- ----------------------------------------------------------------------------------------------
                                                                                $   28,450,949
- ----------------------------------------------------------------------------------------------

Containers and Packaging -- 0.2%
- ----------------------------------------------------------------------------------------------
Sealed Air Corp.(1)                                                325,000      $   16,595,313
Sonoco Products Co.                                                 78,571           2,327,666
- ----------------------------------------------------------------------------------------------
                                                                                $   18,922,979
- ----------------------------------------------------------------------------------------------

Distribution Services -- 1.6%
- ----------------------------------------------------------------------------------------------
Airgas, Inc.(1)                                                    536,219      $    4,792,457
Cardinal Health, Inc.                                              747,356          56,705,637
School Specialty, Inc.(1)                                           66,257           1,416,234
Sysco Corp.                                                      1,766,922          48,479,922
U.S. Foodservice, Inc.(1)                                          505,489          24,768,961
U.S. Foodservice, Inc.(1)(2)                                        66,438           3,252,749
US Office Products Co.(1)                                          149,077             577,674
Wilmar Industries, Inc.(1)                                          50,000           1,015,625
- ----------------------------------------------------------------------------------------------
                                                                                $  141,009,259
- ----------------------------------------------------------------------------------------------

Drugs -- 9.3%
- ----------------------------------------------------------------------------------------------
Abbott Laboratories                                              1,208,935      $   59,237,814
Agouron Pharmaceuticals, Inc.(1)                                   355,077          20,860,774
Allergan, Inc.                                                      50,000           3,237,500
American Home Products Corp.                                         4,600             259,038
Amgen, Inc.(1)                                                     405,532          42,403,440
Astra AB, Class A                                                1,074,400          21,937,207
Astra AB, Class B ADR                                              160,000           3,310,000
Bristol-Myers Squibb Co.                                           383,255          51,284,310
Covance, Inc.(1)                                                    81,250           2,366,406
Elan Corp., PLC ADR(1)                                             339,630          23,625,512
Genentech, Inc.(1)                                                  80,000           6,375,000
Genzyme Corp., Class A(1)                                          970,000          48,257,500
Incyte Pharmaceuticals, Inc.(1)(2)                                 577,571          21,582,639
Incyte Pharmaceuticals, Inc.(1)                                    150,856           5,638,243
Incyte Pharmaceuticals, Inc.(1)(2)                                 328,053          12,257,303
Lilly (Eli) & Co.                                                  825,448          73,361,690
Merck & Co., Inc.                                                  597,415          88,230,727
Parexel International Corp.(1)                                      35,000             875,000
Pfizer, Inc.                                                       881,021         110,513,071
Quintiles Transnational Corp.(1)                                   195,420          10,430,543
Schering-Plough Corp.                                              643,784          35,569,066
Sepracor, Inc.(1)                                                  440,000          38,775,000
SmithKline Beecham PLC ADR                                         301,940          20,984,830
Teva Pharmaceutical Industries Ltd. ADR(2)                         100,000           4,065,834
Vertex Pharmaceuticals, Inc.(1)                                     35,000           1,041,250
Warner-Lambert Co.                                                 716,032          53,836,656
Watson Pharmaceuticals, Inc.(1)                                    599,550          37,696,706
Watson Pharmaceuticals, Inc.(1)(2)                                 122,888           7,720,144
- ----------------------------------------------------------------------------------------------
                                                                                $  805,733,203
- ----------------------------------------------------------------------------------------------

Electric Utilities -- 0.2%
- ----------------------------------------------------------------------------------------------
Central and South West Corp.                                         1,600      $       43,900
Dominion Resources, Inc.                                            28,938           1,352,852
Duke Energy Corp.                                                    1,800             115,313
New England Electric System                                          2,700             129,938
Teco Energy, Inc.                                                   40,000           1,127,500
Texas Utilities Co.                                                250,196          11,681,026
- ----------------------------------------------------------------------------------------------
                                                                                $   14,450,529
- ----------------------------------------------------------------------------------------------

Electrical Equipment -- 0.5%
- ----------------------------------------------------------------------------------------------
American Power Conversion Corp.(1)                                 200,000      $    9,687,500
AMP, Inc.                                                          112,340           5,848,701
Emerson Electric Co.                                               159,148           9,628,454
Molex, Inc., Class A                                                90,066           2,870,854
Rockwell International Corp.                                       183,400           8,906,363
Sanmina Corp.(1)(2)                                                150,000           9,363,281
Thomas and Betts Corp.                                              22,963             994,585
- ----------------------------------------------------------------------------------------------
                                                                                $   47,299,738
- ----------------------------------------------------------------------------------------------

Electronics - Instruments -- 0.2%
- ----------------------------------------------------------------------------------------------
Dionex Corp.(1)                                                    362,140      $   13,263,378
Dionex Corp.(1)(2)                                                  40,000           1,460,434
Waters Corp.(1)                                                     29,580           2,580,855
X-Rite, Inc.                                                       310,000           2,402,500
X-Rite, Inc.(2)                                                    118,000             914,195
- ----------------------------------------------------------------------------------------------
                                                                                $   20,621,362
- ----------------------------------------------------------------------------------------------

                       See notes to financial statements
                                       31
<PAGE>

Electronics - Semiconductors -- 2.6%
- ----------------------------------------------------------------------------------------------
Altera Corp.(1)                                                      3,600      $      219,150
Analog Devices, Inc.(1)                                          1,630,000          51,141,250
Burr-Brown Corp.(1)                                                600,000          14,062,500
Intel Corp.                                                        857,173         101,628,573
KLA-Tencor Corp.(1)                                                 36,000           1,561,500
Lam Research Corp.(1)                                              106,000           1,888,125
Level One Communications, Inc.(1)                                   31,129           1,105,080
Linear Technologies Corp.                                           66,000           5,911,125
Maxim Integrated Products Co.(1)(2)                                 20,664             895,311
Maxim Intergrated Products Co.(1)                                   40,000           1,747,500
Motorola, Inc.                                                     137,188           8,377,042
National Semiconductor Corp.(1)                                     79,368           1,071,468
Smart Modular Technologies, Inc.(1)                                 60,000           1,665,000
Speedfam International, Inc.(1)                                    221,000           3,784,625
Texas Instruments, Inc.                                            337,948          28,915,676
Ultratech Stepper, Inc.(1)                                         245,129           3,922,064
Uniphase Corp.(1)(2)                                                25,932           1,798,433
- ----------------------------------------------------------------------------------------------
                                                                                $  229,694,422
- ----------------------------------------------------------------------------------------------

Engineering and Construction -- 0.1%
- ----------------------------------------------------------------------------------------------
Jacobs Engineering Group, Inc.(1)                                  162,455      $    6,620,041
- ----------------------------------------------------------------------------------------------
                                                                                $    6,620,041
- ----------------------------------------------------------------------------------------------

Entertainment -- 0.6%
- ----------------------------------------------------------------------------------------------
Callaway Golf Co.(2)                                                35,715      $      365,932
Disney (Walt) Co.                                                   79,800           2,394,000
Fox Entertainment Group, Inc.(1)                                   275,500           6,939,156
Mattel, Inc.                                                        20,995             478,948
Time Warner Inc.(2)                                                 62,418           3,866,069
Time Warner Inc.                                                   501,368          31,116,152
Viacom, Inc., Class A(1)                                            10,727             789,105
Viacom, Inc., Class B(1)                                            80,105           5,927,770
Westwood One(1)(2)                                                  61,200           1,860,782
- ----------------------------------------------------------------------------------------------
                                                                                $   53,737,914
- ----------------------------------------------------------------------------------------------

Environmental Services -- 0.7%
- ----------------------------------------------------------------------------------------------
Allied Waste Industries, Inc.(1)                                   375,000      $    8,859,375
Browning-Ferris Industries, Inc.                                   423,906          12,054,827
Eastern Environmental Services(1)                                   83,552           2,475,228
U.S. Filter Corp.(1)                                               160,412           3,669,425
Waste Management, Inc.                                             741,981          34,594,864
- ----------------------------------------------------------------------------------------------
                                                                                $   61,653,719
- ----------------------------------------------------------------------------------------------

Financial Services - Miscellaneous -- 3.4%
- ----------------------------------------------------------------------------------------------
American Express Co.                                               616,648      $   63,052,257
Associates First Capital Corp.                                     600,000          25,425,000
Capital One Financial Corp.                                         73,411           8,442,265
Citigroup                                                        1,395,960          69,100,019
Fannie Mae                                                         940,805          69,619,569
FirstPlus Financial Group, Inc.(1)                                 120,000             330,000
Freddie Mac                                                        352,900          22,739,994
Household International, Inc.                                      339,293          13,444,485
Providian Financial Corp.                                          266,261          19,969,538
- ----------------------------------------------------------------------------------------------
                                                                                $  292,123,127
- ----------------------------------------------------------------------------------------------

Foods -- 3.4%
- ----------------------------------------------------------------------------------------------
Archer-Daniels-Midland Co.                                         143,775      $    2,471,133
Bestfoods                                                           22,400           1,192,800
Conagra, Inc.                                                      326,199          10,275,269
Dean Foods Co.                                                     150,944           6,160,402
Flowers Industries, Inc.                                           435,781          10,431,508
General Mills, Inc.                                                 24,850           1,932,088
Keebler Food Products Co.(1)                                        40,000           1,505,000
Keebler Food Products Co.(1)(2)                                     31,480           1,180,744
Kellogg Co.                                                         69,714           2,378,990
McCormick & Co., Inc.                                              623,058          21,067,149
Nabisco Holdings Corp., Class A                                    100,000           4,150,000
Pioneer Hi-Bred International, Inc.                                952,171          25,708,617
Quaker Oats Co. (The)                                               39,942           2,376,549
Ralston Purina Group                                                74,659           2,417,085
Riviana Foods, Inc.                                                150,000           3,703,125
Riviana Foods, Inc.(2)                                             100,000           2,465,664
Sara Lee Corp.                                                   1,155,944          32,583,172
Tyson Food, Inc.                                                   870,276          18,493,365
Unilever ADR                                                     1,652,000         137,012,749
Wrigley (Wm.) Jr. Co.                                              113,180          10,136,684
- ----------------------------------------------------------------------------------------------
                                                                                $  297,642,093
- ----------------------------------------------------------------------------------------------

Furniture and Appliances -- 0.5%
- ----------------------------------------------------------------------------------------------
HON Industries, Inc.                                             1,135,488       $  27,180,744
HON Industries, Inc.(2)                                            134,930           3,228,810
Leggett & Platt, Inc.                                              298,328           6,563,216
Miller (Herman), Inc.                                              120,000           3,225,000
- ----------------------------------------------------------------------------------------------
                                                                                $   40,197,770
- ----------------------------------------------------------------------------------------------

                       See notes to financial statements
                                       32
<PAGE>

Health Services -- 0.7%
- ----------------------------------------------------------------------------------------------
Aetna, Inc.                                                         59,821      $    4,703,426
Beverly Enterprises, Inc.(1)                                       357,143           2,410,715
Concentra Managed Care, Inc.(1)                                    410,257           4,384,622
FPA Medical Management, Inc.(1)(3)                                 315,000               3,150
Genesis Health Ventures, Inc.(1)                                     4,000              35,000
Health Management Associates, Inc., Class A(1)                     361,170           7,810,301
HealthSouth Corp.(1)                                               146,000           2,253,875
Integrated Health Services, Inc.                                    50,000             706,250
Magellan Health Services, Inc.(1)                                   50,000             418,750
MedPartners, Inc.(1)                                                17,696              92,904
Omnicare, Inc.                                                      25,650             891,338
Orthodontic Centers of America, Inc.(1)                            100,000           1,943,750
Pacificare Health Systems, Inc., Class B(1)                         19,500           1,550,250
PhyCor, Inc.(1)                                                    312,500           2,128,906
Quest Diagnostics, Inc.(1)                                          15,625             278,320
Quorum Health Group, Inc.(1)                                        55,733             721,046
Renal Care Group, Inc.(1)                                          175,282           5,050,313
Renal Care Group, Inc.(1)(2)                                       196,225           5,646,195
Response Oncology, Inc.(1)                                          44,761             181,842
Sunrise Assisted Living, Inc.(1)                                   210,000          10,893,750
Sunrise Assisted Living, Inc.(1)(2)                                140,000           7,259,232
United HealthCare Corp.                                             20,000             861,250
Vencor, Inc.(1)                                                     25,600             115,200
- ----------------------------------------------------------------------------------------------
                                                                                $   60,340,385
- ----------------------------------------------------------------------------------------------

Household Products -- 2.7%
- ----------------------------------------------------------------------------------------------
Avon Products, Inc.                                                  8,700      $      384,975
Blyth Industries, Inc.(1)                                          522,000          16,312,500
Blyth Industries, Inc.(1)(2)                                        40,000           1,249,583
Blyth Industries, Inc.(1)(2)                                        20,000             624,167
Colgate-Palmolive Co.                                               54,337           5,046,549
Fortune Brands, Inc.                                                67,500           2,134,688
Gillette Co.                                                     2,632,556         127,185,361
Helen of Troy Ltd.(1)                                               65,000             954,688
Kimberly-Clark Corp.                                               551,168          30,038,656
Procter & Gamble Co.                                               410,462          37,480,311
Rubbermaid, Inc.                                                   463,920          14,584,485
- ----------------------------------------------------------------------------------------------
                                                                                $  235,995,963
- ----------------------------------------------------------------------------------------------

Industrial Equipment -- 0.7%
- ----------------------------------------------------------------------------------------------
Dover Corp.                                                        355,445       $  13,018,173
DT Industries, Inc.                                                 37,728             594,216
Federal Signal Corp.                                               283,471           7,760,019
Illinois Tool Works, Inc.                                          169,010           9,802,580
Parker-Hannifin Corp.                                              150,898           4,941,910
Regal Beloit Corp.                                                 265,000           6,095,000
Tecumseh Products Co., Class A                                     156,420           7,293,083
Tyco International Ltd.                                             98,730           7,447,944
- ----------------------------------------------------------------------------------------------
                                                                                $   56,952,925
- ----------------------------------------------------------------------------------------------

Information Services -- 4.7%
- ----------------------------------------------------------------------------------------------
Acxiom Corp.(1)                                                    407,088      $   12,619,728
America Online, Inc.(1)                                             21,600           3,456,000
At Home Corp., Series A(1)(2)                                       20,291           1,478,584
At Home Corp., Series A(1)(2)                                      100,000           7,373,953
Automatic Data Processing, Inc.                                  1,856,243         148,847,485
Aztec Technology Partners(1)                                       119,262             432,324
Bell and Howell Co.(1)                                             115,000           4,348,438
BISYS Group, Inc. (The)(1)                                          53,873           2,781,194
Ceridian Corp.(1)                                                   90,500           6,318,031
Computer Sciences Corp.                                            650,202          41,897,391
DST Systems, Inc.(1)(2)                                             93,000           5,302,390
Dun and Bradstreet Corp. (The)                                      40,768           1,286,740
Electronic Data Systems Corp.                                      155,000           7,788,750
Equifax, Inc.                                                       40,000           1,367,500
First Data Corp.                                                   282,761           8,959,989
HBO and Co.                                                         27,599             791,746
IDX Systems Corp.(1)(2)                                             35,000           1,538,717
IDX Systems Corp.(1)(2)                                             25,000           1,096,572
IMS Health, Inc.                                                   249,006          18,784,390
Lason, Inc.(1)(2)                                                  165,000           9,597,737
Lason, Inc.(1)(2)                                                  190,000          11,040,884
National Data Corp.                                                 81,333           3,959,900
Nielsen Media Research                                              83,002           1,494,036
Nova Corp.(1)                                                       75,758           2,627,856
Paychex, Inc.                                                       87,976           4,525,266
Reuters Holdings PLC ADR                                           273,945          17,361,264
Reynolds & Reynolds, Inc., Class A                                 235,989           5,412,998
Saville Systems PLC ADR(1)                                         320,000           6,080,000
Saville Systems PLC ADR(1)(2)                                       99,197           1,882,387
Saville Systems PLC ADR(1)(2)                                          297               5,635
SunGard Data Systems, Inc.(1)                                    1,732,319          68,751,409
- ----------------------------------------------------------------------------------------------
                                                                                $  409,209,294
- ----------------------------------------------------------------------------------------------

                        See notes to financial statements
                                       33
<PAGE>

Insurance -- 6.6%
- ----------------------------------------------------------------------------------------------
20th Century Industries                                             70,700      $    1,639,356
Aegon, N.V. ADR                                                     96,504          11,797,614
Allmerica Financial Corp.                                            1,500              86,813
Allstate Corp. (The)                                               170,416           6,582,318
American General Corp.                                              91,153           7,109,934
American International Group, Inc.                                 427,911          41,346,901
AON Corp.                                                           78,949           4,371,801
Berkshire Hathaway, Inc., Class A(1)                                    80           5,600,000
Berkshire Hathaway, Inc., Class B(1)                                38,078          89,482,900
Chubb Corp.                                                        101,050           6,555,619
Conseco, Inc.(2)                                                   100,000           3,052,175
Delphi Financial Group, Inc.(1)                                     40,800           2,139,450
Gallagher (A.J.) and Co.                                            35,000           1,544,375
HSB Group, Inc.                                                     75,000           3,079,688
Jefferson-Pilot Corp.                                               38,267           2,870,025
Kansas City Life Insurance Co.                                      35,400           2,893,950
Lab Holdings, Inc.                                                  35,960             629,300
Marsh & McLennan Cos., Inc.                                      2,138,866         124,989,981
Mercury General Corp.                                                2,000              87,625
Mutual Risk Management Ltd.                                      1,043,500          40,826,938
Progressive Corp.                                                  190,000          32,181,250
Protective Life Corp.                                               64,346           2,561,775
Safeco Corp.                                                        12,122             520,488
St. Paul Cos., Inc. (The)                                          275,532           9,574,737
SunAmerica, Inc.                                                 1,810,644         146,888,494
Torchmark Corp.                                                    222,850           7,869,391
Transamerica Corp.                                                  52,304           6,041,112
UICI(1)                                                             57,257           1,402,797
UICI(1)                                                            180,000           4,410,000
UNUM Corp.                                                         152,200           8,884,675
- ----------------------------------------------------------------------------------------------
                                                                                $  577,021,482
- ----------------------------------------------------------------------------------------------

Investment Services -- 0.7%
- ----------------------------------------------------------------------------------------------
E*Trade Group, Inc.(1)(2)                                          100,000      $    4,634,268
Merrill Lynch & Co., Inc.                                          349,756          23,346,213
Morgan Stanley Dean Witter & Co.                                   300,431          21,330,601
Morgan Stanley Dean Witter & Co.(2)                                 52,000           3,687,385
Price (T. Rowe) Associates, Inc.                                    86,716           2,970,023
Schwab (Charles) and Co., Inc.                                      66,750           3,750,516
Waddell & Reed Financial, Inc., Class A                             12,680             300,358
Waddell & Reed Financial, Inc., Class B                             54,575           1,268,869
- ----------------------------------------------------------------------------------------------
                                                                                $   61,288,233
- ----------------------------------------------------------------------------------------------

Lodging and Gaming -- 0.2%
- ----------------------------------------------------------------------------------------------
Royal Caribbean Cruises Ltd.(2)                                    500,000      $   18,433,400
Sunterra Corp.(1)(2)                                                50,000             749,188
- ----------------------------------------------------------------------------------------------
                                                                                $   19,182,588
- ----------------------------------------------------------------------------------------------

Medical Products -- 5.8%
- ----------------------------------------------------------------------------------------------
Allegiance Corp.                                                    45,322      $    2,113,138
Ballard Medical Products                                           519,966          12,641,673
Bausch & Lomb, Inc.                                                115,804           6,948,240
Baxter International, Inc.                                       1,266,028          81,421,425
Becton, Dickinson and Co.                                            7,265             310,125
Becton, Dickinson and Co.(2)                                        28,980           1,236,589
Boston Scientific Corp.(1)                                       1,979,700          53,080,706
Dentsply International, Inc.                                        42,000           1,081,500
ESC Medical Systems Ltd.(1)                                         30,000             315,000
ESC Medical Systems Ltd.(1)(2)                                     150,000           1,571,063
Guidant Corp.                                                      100,000          11,025,000
Heartport, Inc.(1)                                                  41,026             241,028
Hillenbrand Industries, Inc.                                       647,898          36,849,199
Johnson & Johnson Co.                                            1,575,542         132,148,584
Medtronics, Inc.                                                 1,086,048          80,639,063
Schein (Henry) Corp.(1)(2)                                         271,494          12,100,759
Schein (Henry), Corp.(1)                                           555,700          24,867,575
Schein (Henry), Corp.(1)(2)                                         17,000             759,799
Schein (Henry), Corp.(1)(2)                                        281,000          12,557,984
Sofamor Danek Group, Inc.(1)                                       223,000          27,150,250
St. Jude Medical, Inc.(1)                                           42,144           1,166,862
Steris Corp.(1)                                                     78,394           2,229,329
- ----------------------------------------------------------------------------------------------
                                                                                $  502,454,891
- ----------------------------------------------------------------------------------------------

Metals - Gold -- 0.0%
- ----------------------------------------------------------------------------------------------
Freeport-McMoran Copper & Gold, Inc.                                 6,000      $       62,625
- ----------------------------------------------------------------------------------------------
                                                                                $       62,625
- ----------------------------------------------------------------------------------------------

Metals - Industrial -- 0.0%
- ----------------------------------------------------------------------------------------------
Cyprus Amax Minerals Co.                                            20,950      $      209,500
Nucor Corp.(2)                                                      22,648             979,199
- ----------------------------------------------------------------------------------------------
                                                                                $    1,188,699
- ----------------------------------------------------------------------------------------------

Minerals and Fertilizer -- 0.0%
- ----------------------------------------------------------------------------------------------
Mississippi Chemical Corp.                                         272,180      $    3,810,520
- ----------------------------------------------------------------------------------------------
                                                                                $    3,810,520
- ----------------------------------------------------------------------------------------------

                        See notes to financial statements
                                       34
<PAGE>

Natural Gas Distribution -- 0.1%
- ----------------------------------------------------------------------------------------------
Columbia Energy Group                                                    1      $           29
Dynegy, Inc.                                                       290,000           3,171,875
KN Energy, Inc.                                                     20,000             727,500
National Fuel Gas Co.                                                2,000              90,375
Sonat, Inc.                                                        107,200           2,901,100
- ----------------------------------------------------------------------------------------------
                                                                                $    6,890,879
- ----------------------------------------------------------------------------------------------

Oil and Gas - Equipment and Services -- 1.1%
- ----------------------------------------------------------------------------------------------
Baker Hughes, Inc.                                                 739,234      $   13,075,201
Core Laboratories(1)(2)                                            560,000          10,668,767
Halliburton Co.                                                  1,501,550          44,483,419
National-Oilwell, Inc.(1)                                           50,000             559,375
National-Oilwell, Inc.(1)(2)                                       416,400           4,652,264
Newpark Resources, Inc.(1)                                         110,000             749,375
Noble Drilling, Inc.(1)                                            170,000           2,199,375
Patterson Energy, Inc.(1)                                          200,000             812,500
Schlumberger Ltd.                                                  367,470          16,949,554
Syntroleum Corp.(1)                                                  2,735              16,923
Weatherford International(1)                                        56,750           1,099,531
- ----------------------------------------------------------------------------------------------
                                                                                $   95,266,284
- ----------------------------------------------------------------------------------------------

Oil and Gas - Exploration and Production -- 1.0%
- ----------------------------------------------------------------------------------------------
Anadarko Petroleum Corp.                                         2,204,000      $   68,048,499
Apache Corp.                                                       127,003           3,214,763
Burlington Resources, Inc.                                         119,335           4,273,685
El Paso Energy Corp.                                                45,000           1,566,563
Oryx Energy Co.(1)                                                 369,103           4,959,822
Triton Energy, Ltd.(1)                                                 700               5,556
Union Pacific Resources Group, Inc.                                 79,795             723,142
USX-Marathon Group                                                  50,005           1,506,401
- ----------------------------------------------------------------------------------------------
                                                                                $   84,298,431
- ----------------------------------------------------------------------------------------------

Oil and Gas - Integrated -- 1.2%
- ----------------------------------------------------------------------------------------------
Amoco Corp.                                                        299,345      $   17,661,355
Atlantic Richfield Co.                                              41,766           2,725,232
British Petroleum Co. PLC ADR                                          512              48,640
Chevron Corp.                                                       55,600           4,611,325
Exxon Corp.                                                        222,963          16,304,169
Mobil Corp.                                                        450,645          39,262,446
Murphy Oil Corp.                                                    29,700           1,225,125
Pennzoil-Quaker State Co.                                           74,458           1,102,907
Royal Dutch Petroleum Co.                                           33,417           1,599,839
Texaco, Inc.                                                           700              37,013
Tosco Corp.(2)                                                     314,619           8,138,053
Tosco Corp.(2)                                                     300,000           7,738,307
- ----------------------------------------------------------------------------------------------
                                                                                $  100,454,411
- ----------------------------------------------------------------------------------------------

Paper and Forest Products -- 0.6%
- ----------------------------------------------------------------------------------------------
Caraustar Industries, Inc.                                         224,961      $    6,425,449
Champion International Corp.                                        20,203             818,222
Fort James Corp.                                                    56,401           2,256,040
Georgia-Pacific Corp. - G-P Group                                  305,098          17,867,302
Georgia-Pacific Corp. - G-P Group(2)                                14,133             826,974
Georgia-Pacific Corp. - Timber Group                               305,098           7,265,146
Louisiana Pacific Corp.                                             55,364           1,013,853
Mead Corporation (The)                                              38,768           1,136,387
Union Camp Corp.                                                    80,309           5,420,858
Weyerhaeuser Co.                                                   101,205           5,142,479
Willamette Industries, Inc.                                         53,000           1,775,500
- ----------------------------------------------------------------------------------------------
                                                                                $   49,948,210
- ----------------------------------------------------------------------------------------------

Photography -- 0.1%
- ----------------------------------------------------------------------------------------------
Eastman Kodak Co.                                                   64,225      $    4,624,200
- ----------------------------------------------------------------------------------------------
                                                                                $    4,624,200
- ----------------------------------------------------------------------------------------------

Printing and Business Products -- 0.7%
- ----------------------------------------------------------------------------------------------
American Business Products, Inc.                                   261,355      $    6,141,843
Avery Dennison Corp.                                               803,004          36,185,368
Bowne & Co., Inc.                                                  172,640           3,085,940
Consolidated Graphics, Inc.(1)                                      35,064           2,369,012
Consolidated Graphics, Inc.(1)(2)                                   35,151           2,367,488
Consolidated Graphics, Inc.(1)(2)                                   35,977           2,424,571
Corporate Express, Inc.(1)                                          92,486             479,771
Danka Business Systems, PLC ADR                                      1,000               4,188
Deluxe Corp.                                                        80,675           2,949,680
Donnelley (R.R.) & Sons Co.                                         32,896           1,441,256
Harland (John H.) Co.                                               51,540             814,976
Ikon Office Solutions, Inc.                                        115,500             988,969
Workflow Management, Inc.(1)                                        79,508             526,740
- ----------------------------------------------------------------------------------------------
                                                                                $   59,779,802
- ----------------------------------------------------------------------------------------------

                        See notes to financial statements
                                       35
<PAGE>

Publishing -- 1.2%
- ----------------------------------------------------------------------------------------------
Belo (A.H.) Corp.                                                  110,220      $    2,197,511
Dow Jones & Co., Inc.                                              376,300          18,109,438
Gannett Co., Inc.                                                  280,900          18,118,050
Houghton Mifflin Co.                                                97,400           4,602,150
McGraw-Hill Companies, Inc. (The)                                  455,608          46,415,065
Meredith Corp.                                                     190,000           7,196,250
The MacClatchy Co., Class A                                         48,066           1,700,335
Times Mirror Co., Class A                                          151,670           8,493,520
- ----------------------------------------------------------------------------------------------
                                                                                $  106,832,319
- ----------------------------------------------------------------------------------------------

Real Estate -- 0.5%
- ----------------------------------------------------------------------------------------------
Avalonbay Communities, Inc.                                         55,000      $    1,883,750
Catellus Development Corp.(1)                                      290,000           4,150,625
Equity Office Properties Trust                                       2,812              67,488
Grubb and Ellis Co.(1)(2)                                          100,000             805,242
LaSalle Partners, Inc.(1)(2)                                       213,193           6,273,777
Patriot America Hospitality, Inc.                                  132,212             793,272
Redwood Trust, Inc.                                                 71,710           1,003,940
Rouse Co. (The)                                                    127,700           3,511,750
Trammell Crow Co.(1)(2)                                            876,098          24,500,081
Ventas, Inc.(1)                                                     25,600             312,000
- ----------------------------------------------------------------------------------------------
                                                                                $   43,301,925
- ----------------------------------------------------------------------------------------------

Restaurants -- 1.1%
- ----------------------------------------------------------------------------------------------
Bob Evans Farms, Inc.                                               48,193      $    1,256,030
Boston Chicken, Inc.(1)(3)                                          38,500                 385
Brinker International, Inc.(1)                                     435,034          12,561,607
CKE Restaurants, Inc.(2)                                           110,000           3,237,046
CKE Restaurants, Inc.(2)                                            11,000             323,381
Lone Star Steakhouse and Saloon, Inc.(1)                           145,981           1,341,200
Lone Star Steakhouse and Saloon, Inc.(1)(2)                        200,000           1,835,203
McDonald's Corp.                                                   270,607          20,735,261
Outback Steakhouse, Inc.(1)                                         77,101           3,074,402
Outback Steakhouse, Inc.(1)(2)                                     130,181           5,184,479
Outback Steakhouse, Inc.(1)(2)                                     250,000           9,955,458
Papa John's International, Inc.(1)                                  25,807           1,138,734
Papa John's International, Inc.(1)(2)                               51,744           2,280,350
Sonic Corp.(1)(2)                                                   47,338           1,176,061
Starbucks Corp.(1)                                                 342,000          19,194,750
Tricon Global Restaurants, Inc.(1)                                 175,767           8,810,321
- ----------------------------------------------------------------------------------------------
                                                                                $   92,104,668
- ----------------------------------------------------------------------------------------------

Retail - Food and Drug -- 4.6%
- ----------------------------------------------------------------------------------------------
Albertson's, Inc.                                                2,340,219      $  149,042,697
Albertson's, Inc.(2)                                                10,000             634,890
CVS Corp.                                                        2,176,571         119,711,404
General Nutrition Companies, Inc.(1)                                44,460             722,475
Hannaford Brothers Co.                                              30,849           1,634,997
Kroger Co. (The)(1)                                                 22,800           1,379,400
Rite Aid Corp.                                                       6,000             297,375
Safeway, Inc.(1)                                                 1,777,501         108,316,466
Walgreen Co.                                                        13,750             805,234
Whole Foods Market, Inc.(1)                                         90,000           4,353,750
Winn-Dixie Stores, Inc.                                            320,221          14,369,917
- ----------------------------------------------------------------------------------------------
                                                                                $  401,268,605
- ----------------------------------------------------------------------------------------------

Retail - General -- 1.8%
- ----------------------------------------------------------------------------------------------
99 Cents Only Stores(1)(2)                                         428,337       $  21,033,989
Casey's General Stores, Inc.(2)                                     75,000             976,529
Department 56, Inc.(1)                                             190,000           7,136,875
Department 56, Inc.(1)(2)                                           29,404           1,101,045
Dollar General Corp.                                                25,625             605,391
Dollar Tree Stores, Inc.(1)                                        292,500          12,778,594
Dollar Tree Stores, Inc.(1)(2)                                     247,792          10,821,805
Harcourt General, Inc.                                             216,416          11,510,626
May Department Stores Co. (The)                                    104,258           6,294,577
Nordstrom, Inc.                                                     27,610             957,722
Penney (J.C.) Company, Inc.                                      1,117,673          52,390,922
Wal-Mart Stores, Inc.                                              428,060          34,860,136
- ----------------------------------------------------------------------------------------------
                                                                                $  160,468,211
- ----------------------------------------------------------------------------------------------

Retail - Specialty and Apparel -- 2.8%
- ----------------------------------------------------------------------------------------------
Abercrombie and Fitch Co., Class A(1)                                2,802          $  198,242
Burlington Coat Factory Warehouse Corp.                            543,600           8,867,475
Home Depot, Inc. (The)                                           2,517,746         154,054,582
Limited, Inc. (The)                                                205,000           5,970,625
Lowe's Companies                                                    60,000           3,071,250
Office Depot, Inc.(1)                                              140,000           5,171,250
OfficeMax, Inc.(1)                                                 672,867           8,242,621
Pep Boys - Manny, Moe & Jack (The)                                  35,476             556,530
Pep Boys - Manny, Moe & Jack (The)(2)                               62,500             980,142
Pier 1 Imports, Inc.(2)                                            150,000           1,451,914
Pier 1 Imports, Inc.(2)                                             75,000             725,654
Pier 1 Imports, Inc.(2)                                            125,000           1,207,163
Republic Industries, Inc.(1)                                     2,719,023          40,105,589
Staples, Inc.(1)                                                   150,000           6,553,125
Tandy Corp.                                                         60,000           2,471,250
Tiffany and Co.                                                     22,000           1,141,250
TJX Companies, Inc. (The)                                           50,000           1,450,000
Toys "R" Us, Inc.(1)                                                73,255           1,236,178
- ----------------------------------------------------------------------------------------------
                                                                                $  243,454,840
- ----------------------------------------------------------------------------------------------

                        See notes to financial statements
                                       36
<PAGE>

Specialty Chemicals and Materials -- 1.3%
- ----------------------------------------------------------------------------------------------
Corning, Inc.                                                      130,000        $  5,850,000
Dexter Corp. (The)                                                  36,139           1,136,120
Ecolab, Inc.                                                     2,063,536          74,674,208
International Flavors & Fragrances, Inc.                           148,101           6,544,213
International Specialty Products, Inc.(1)                           59,000             800,188
MacDermid, Inc.                                                     30,000           1,173,750
Millipore Corp.                                                    101,440           2,884,700
Minnesota Mining & Manufacturing Co.                                42,731           3,039,242
Morton International, Inc.                                          34,000             833,000
Nalco Chemical Co.                                                 224,852           6,970,412
Pall Corp.                                                         216,000           5,467,500
RPM, Inc.                                                           70,138           1,122,208
- ----------------------------------------------------------------------------------------------
                                                                                $  110,495,541
- ----------------------------------------------------------------------------------------------

Tobacco -- 0.2%
- ----------------------------------------------------------------------------------------------
Philip Morris Cos., Inc.                                           249,706      $   13,359,271
- ----------------------------------------------------------------------------------------------
                                                                                $   13,359,271
- ----------------------------------------------------------------------------------------------

Transportation -- 0.4%
- ----------------------------------------------------------------------------------------------
Arnold Industries, Inc.                                            148,543      $    2,395,256
Burlington Northern Santa Fe Corp.                                 188,799           6,371,966
Coach USA, Inc.(1)                                                 168,889           5,858,337
Coach USA, Inc.(1)(2)                                              185,676           6,438,704
FDX Corp.(1)                                                        93,723           8,341,347
Heartland Express, Inc.(1)                                         250,000           4,375,000
Union Pacific Corp.                                                 92,081           4,149,400
- ----------------------------------------------------------------------------------------------
                                                                                $   37,930,010
- ----------------------------------------------------------------------------------------------

Trucks and Parts -- 0.0%
- ----------------------------------------------------------------------------------------------
Paccar, Inc.                                                        46,602      $    1,916,507
- ----------------------------------------------------------------------------------------------
                                                                                $    1,916,507
- ----------------------------------------------------------------------------------------------
Total Common Stocks
  (identified cost $5,715,068,624)                                              $8,246,680,855
- ----------------------------------------------------------------------------------------------

Put Options Purchased -- 0.0%
Security                                                           Shares       Value
- ----------------------------------------------------------------------------------------------
Computers and Business Equipment -- 0.0%
- ----------------------------------------------------------------------------------------------
Dell Computer, Expires 1/16/99, Strike Price 45                    250,000      $       31,250
Dell Computer, Expires 1/16/99, Strike Price 50                    250,000              15,625
Dell Computer, Expires 2/20/99, Strike Price 50                    250,000             195,313
Dell Computer, Expires 2/20/99, Strike Price 55                    500,000             562,500
- ----------------------------------------------------------------------------------------------
                                                                                $      804,688
- ----------------------------------------------------------------------------------------------
Total Put Options Purchased
  (identified cost $5,771,939)                                                  $      804,688
- ----------------------------------------------------------------------------------------------

Rights -- 0.0%

Oil and Gas - Exploration and Production -- 0.0%
- ----------------------------------------------------------------------------------------------
Triton Energy, Ltd.(1)                                                  51      $            0
- ----------------------------------------------------------------------------------------------
                                                                                $            0
- ----------------------------------------------------------------------------------------------
Total Rights
  (identified cost $0)                                                          $            0
- ----------------------------------------------------------------------------------------------

Convertible Preferred Stocks -- 0.4%

Entertainment -- 0.4%
- ----------------------------------------------------------------------------------------------
Time Warner Inc., Series J(3)                                      100,187      $   26,526,391
Time Warner Inc., Series J(2)(3)                                    21,410           5,657,362
- ----------------------------------------------------------------------------------------------
                                                                                $   32,183,753
- ----------------------------------------------------------------------------------------------

Financial - Miscellaneous -- 0.0%
- ----------------------------------------------------------------------------------------------
American General Corp., Series D                                    21,474      $    1,406,547
- ----------------------------------------------------------------------------------------------
                                                                                $    1,406,547
- ----------------------------------------------------------------------------------------------

Insurance -- 0.0%
- ----------------------------------------------------------------------------------------------
Aetna, Inc., Series C                                                  449      $       34,152
- ----------------------------------------------------------------------------------------------
                                                                                $       34,152
- ----------------------------------------------------------------------------------------------

Total Convertible Preferred Stocks
  (identified cost $14,428,021)                                                  $  33,624,452
- ----------------------------------------------------------------------------------------------
                        See notes to financial statements
                                       37
<PAGE>

Commercial Paper -- 4.3%
                                                            Face Amount
Name of Company                                             (000's omitted)     Value
- ----------------------------------------------------------------------------------------------
American Express Credit Corp.,
6.00%, 1/8/99                                                      $76,827      $   76,737,368
Associates Corp. of North America,
5.25%, 1/4/99                                                       37,141          37,124,751
Corporate Receivables Corp.,
5.50%, 1/8/99                                                       30,000          29,967,917
Ford Motor Credit Co.,
5.53%, 1/8/99                                                       77,696          77,612,455
General Electric Capital Co.,
5.50%, 1/4/99                                                       56,607          56,581,055
Prudential Funding Corp.,
5.80%, 1/8/99                                                       95,000          94,892,861
- ----------------------------------------------------------------------------------------------

Total Commercial Paper
  (identified cost $372,916,407)                                                $  372,916,407
- ----------------------------------------------------------------------------------------------

Short-Term Investments -- 0.7%
- ----------------------------------------------------------------------------------------------
Federal Home Loan Mortgage Corp.,
4.50%, 1/4/99                                                      $59,313      $   59,290,758
- ----------------------------------------------------------------------------------------------

Total Short-Term Investments
  (identified cost $59,290,758)                                                 $   59,290,758
- ----------------------------------------------------------------------------------------------

Total Investments -- 100.1%
  (identified cost $6,167,475,749)                                              $8,713,317,160
- ----------------------------------------------------------------------------------------------

Other Assets, Less Liabilities -- (0.1)%                                        $   (8,457,825)
- ----------------------------------------------------------------------------------------------

Net Assets -- 100.0%
                                                                                $8,704,859,335
- ----------------------------------------------------------------------------------------------
ADR -- American Depositary Receipt.

(1) Non-income producing security.
(2) Security restricted from resale for a period not exceeding one year. At December 31, 1998,
    the value of these securities totaled $565,804,292 or 6.5% of net assets.
(3) Security valued at fair value using methods determined in good faith by or at the direction
    of the Trustees.

                        See notes to financial statements
                                       38
</TABLE>
<PAGE>
Belcrest Capital Fund LLC and Subsidiary as of December 31, 1998
- -------------------------------------------------------------------------------
INDEPENDENT AUDITORS' REPORT
- -------------------------------------------------------------------------------


To the Shareholders of
Belcrest Capital Fund LLC
- -------------------------------------------------------------------------------

We have audited the accompanying consolidated statement of assets and
liabilities, including the portfolio of investments, of Belcrest Capital Fund
LLC and Belcrest Realty Corporation (collectively, the "Fund"), as of December
31, 1998, and the related consolidated statements of operations, changes in
net assets and cash flows for the period from the start of business, November
24, 1998, to December 31, 1998. These financial statements are the
responsibility of the Fund's management. Our responsibility is to express an
opinion on the financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. Our
procedures included confirmation
of securities owned at December 31, 1998, by correspondence with the
custodian; for certain securities that were out for registration, we confirmed
such securities with the agent processing the registration. An audit also
includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audit provides a reasonable basis for our
opinion.

In our opinion, such financial statements present fairly, in all material
respects, the consolidated financial position of the Fund at December 31,
1998, the results of its consolidated operations, the consolidated changes in
its net assets and its consolidated cash flows for the period from the start
of business, November 24, 1998, to December 31, 1998 in conformity with
generally accepted accounting principles.

DELOITTE & TOUCHE LLP
Boston, Massachusetts
February 12, 1999

                                       39

<PAGE>
BELCREST CAPITAL FUND LLC AS OF DECEMBER 31, 1999

PORTFOLIO OF INVESTMENTS

INVESTMENT IN BELVEDERE CAPITAL FUND

COMPANY LLC -- 81.1%

<TABLE>
<CAPTION>
SECURITY                          SHARES          VALUE
<S>                               <C>             <C>
- ----------------------------------------------------------------

Investment in Belvedere
Capital Fund Company LLC
(Belvedere Capital)               23,617,752      $4,080,817,015
- ----------------------------------------------------------------
Total Investment in
  Belvedere Capital
  (identified cost
  $3,563,746,498)                                 $4,080,817,015
- ----------------------------------------------------------------
</TABLE>

PARTNERSHIP PREFERENCE UNITS -- 18.9%

<TABLE>
<CAPTION>
SECURITY                          UNITS           VALUE
<S>                               <C>             <C>
- ----------------------------------------------------------------
AMB Property II, L.P.
(Delaware Limited
Partnership affiliate of AMB
Property Corporation), 8.75%
Series C Cumulative
Redeemable Preferred Units,
Callable from 11/24/03+            1,400,000      $   62,076,000
Bradley Operating Limited
Partnership (Delaware
Limited Partnership
affiliate of Bradley Real
Estate, Inc.), 8.875%
Series B Cumulative
Redeemable Perpetual
Preferred Units, Callable
from 2/23/04+                      1,726,608          35,827,116
Cabot Industrial Properties,
L.P. (Delaware Limited
Partnership affiliate of
Cabot Industrial Trust),
8.625% Series B Cumulative
Redeemable Preferred Units,
Callable from 4/29/04+               740,000          31,073,340
Camden Operating, L.P.
(Delaware Limited
Partnership affiliate of
Camden Property Trust),
8.50% Series B Cumulative
Redeemable Perpetual
Preferred Units, Callable
from 2/23/04+                      2,855,000          59,815,105
CP Limited Partnership
(Maryland Limited
Partnership affiliate of
Chateau Communities, Inc.),
8.125% Series A Cumulative
Redeemable Preferred Units,
Callable from 4/20/03+               930,000          36,517,380
Colonial Realty Limited
Partnership (Delaware
Limited Partnership
affiliate of Colonial
Properties Trust), 8.875%
Series B Cumulative
Redeemable Perpetual
Preferred Units, Callable
from 2/23/04+                      1,430,000          59,343,570
Essex Portfolio, L.P.
(California Limited
Partnership affiliate of
Essex Property
Trust, Inc.), 7.875%
Series B Cumulative
Redeemable Preferred Units,
Callable from 2/6/03+                623,000          22,966,895
Essex Portfolio, L.P.
(California Limited
Partnership affiliate of
Essex Property
Trust, Inc.),9.125%
Series C Cumulative
Redeemable Preferred Units,
Callable from 11/24/03+              420,000          17,909,640
<CAPTION>
SECURITY                          UNITS           VALUE
<S>                               <C>             <C>
- ----------------------------------------------------------------
Essex Portfolio,
L.P.(California Limited
Partnership affiliate of
Essex Property Trust, Inc.),
9.30% Series D Cumulative
Redeemable Preferred Units,
Callable from 7/28/04+             1,692,000      $   36,870,372
Kilroy Realty, L.P.
(Delaware Limited
Partnership affiliate of
Kilroy Realty Corporation),
8.075% Series A Cumulative
Redeemable Preferred Units,
Callable from 2/6/03+                624,000          23,407,488
Kilroy Realty, L.P.
(Delaware Limited
Partnership affiliate of
Kilroy Realty Corporation),
9.375% Series C Cumulative
Redeemable Preferred Units,
Callable from 11/24/03+              700,000          30,431,800
Liberty Property L.P.
(Pennsylvania Limited
Partnership affiliate of
Liberty Property Trust),
9.25% Series B Cumulative
Redeemable Preferred Units,
Callable from 7/28/04+             2,565,000          56,314,575
MHC Operating Limited
Partnership (Illinois
Limited Partnership
affiliate of Manufactured
Home Communities, Inc.), 9%
Series D Cumulative
Redeemable Perpetual
Preference Units, Callable
from 9/29/04+                      3,000,000          62,790,000
National Golf Operating
Partnership, L.P. (Delaware
Limited Partnership
affiliate of National Golf
Properties, Inc.), 8%
Series A Cumulative
Redeemable Preferred Units,
Callable from 3/4/03+                760,000          28,138,240
National Golf Operating
Partnership, L.P. (Delaware
Limited Partnership
affiliate of National Golf
Properties, Inc.), 9.30%
Series B Cumulative
Redeemable Preferred Units,
Callable from 7/28/04+             1,200,000          25,849,200
Prentiss Properties
Acquisition Partners, L.P.
(Delaware Limited
Partnership affiliate of
Prentiss Properties Trust),
8.30% Series B Cumulative
Redeemable Perpetual
Preferred Units, Callable
from 6/25/03+                      1,215,000          46,047,285
Prentiss Properties
Acquisition Partners, L.P.
(Delaware Limited
Partnership affiliate of
Prentiss Properties Trust),
9.45% Series C Cumulative
Redeemable Perpetual
Preferred Units, Callable
from 9/17/04+                      1,400,000          30,553,600
Price Development Company,
L.P. (Maryland Limited
Partnership affiliate of
J.P. Realty, Inc.), 8.95%
Series B Cumulative
Redeemable Preferred
Partnership Interests,
Callable from 7/28/04+             2,575,000          55,975,350
Regency Centers,
L.P.(Delaware Limited
Partnership affiliate of
Regency Realty Corporation),
8.125% Series A Cumulative
Redeemable Preferred Units,
Callable from 6/25/03+               447,000          17,234,979
</TABLE>

                        SEE NOTES TO FINANCIAL STATEMENTS

                                       40
<PAGE>
BELCREST CAPITAL FUND LLC AS OF DECEMBER 31, 1999

PORTFOLIO OF INVESTMENTS CONT'D

<TABLE>
<CAPTION>
SECURITY                          UNITS           VALUE
<S>                               <C>             <C>
- ----------------------------------------------------------------
Regency Centers,
L.P.(Delaware Limited
Partnership affiliate of
Regency Realty Corporation),
9.125% Series D Cumulative
Redeemable Preferred Units,
Callable from 9/29/04+               500,000      $   43,382,000
Spieker Properties, L.P.
(California Limited
Partnership affiliate of
Spieker Properties, Inc.),
7.6875% Series D Cumulative
Redeemable Preferred Units,
Callable from 4/20/03+               990,000          37,806,120
Summit Properties
Partnership, L.P. (Delaware
Limited Partnership
affiliate of Summit
Properties, Inc.), 8.95%
Series B Cumulative
Redeemable Perpetual
Preferred Units, Callable
from 4/29/04+                      2,215,000          46,351,090
Sun Communities Operating
L. P. (Michigan Limited
Partnership affiliate of Sun
Communities, Inc.), 9.125%
Series A Cumulative
Redeemable Perpetual
Preferred Units, Callable
from 9/29/04+                      1,400,000          30,601,200
Urban Shopping Centers, L.P.
(Illinois Limited
Partnership affiliate of
Urban Shopping
Centers, Inc.), 9.45%
Series D Cumulative
Redeemable Perpetual
Preferred Units, Callable
from 10/1/04+                      2,400,000          50,652,000
- ----------------------------------------------------------------
Total Partnership Preference Units
   (identified cost $1,114,776,992)               $  947,934,345
- ----------------------------------------------------------------
Total Investments -- 100.0%
   (identified cost $4,678,523,490)               $5,028,751,360
- ----------------------------------------------------------------
</TABLE>

<TABLE>
<S>                  <C>
(+)                  Security exempt from registration under the Securities
                     Act of 1933. At December 31, 1999, the value of these
                     securities totaled $947,934,345, or 24.1% of net
                     assets.
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS

                                       41
<PAGE>
BELCREST CAPITAL FUND LLC AS OF DECEMBER 31, 1999

CONSOLIDATED FINANCIAL STATEMENTS

CONSOLIDATED STATEMENT OF ASSETS AND LIABILITIES

<TABLE>
<CAPTION>
AS OF DECEMBER 31, 1999
<S>                                         <C>
Assets
- ----------------------------------------------------------
Investments, at value
   (identified cost $4,678,523,490)         $5,028,751,360
Cash                                             5,028,304
Receivable for open swap contracts              31,185,750
Swap interest receivable                           327,250
Dividends receivable                             1,516,719
- ----------------------------------------------------------
TOTAL ASSETS                                $5,066,809,383
- ----------------------------------------------------------
Liabilities
- ----------------------------------------------------------
Loan payable                                $1,130,000,000
Payable for Fund shares redeemed                 2,479,636
Payable to affiliate for distribution fees         312,417
Accrued expenses:
   Interest expense                             13,009,314
   Other accrued expenses                          187,485
Minority interest                                  208,000
- ----------------------------------------------------------
TOTAL LIABILITIES                           $1,146,196,852
- ----------------------------------------------------------
NET ASSETS FOR 33,007,386 SHARES
   OUTSTANDING                              $3,920,612,531
- ----------------------------------------------------------
Shareholders' Capital
- ----------------------------------------------------------
SHAREHOLDERS' CAPITAL                       $3,920,612,531
- ----------------------------------------------------------
Net Asset Value and Redemption Price Per Share
- ----------------------------------------------------------
   ($3,920,612,531 DIVIDED BY 33,007,386
      SHARES OUTSTANDING)                     $     118.78
- ----------------------------------------------------------
</TABLE>

CONSOLIDATED STATEMENT OF OPERATIONS

<TABLE>
<CAPTION>
FOR THE YEAR ENDED DECEMBER 31, 1999
<S>                                           <C>
Investment Income
- -----------------------------------------------------------
Dividends allocated from Belvedere
   Capital
   (net of foreign taxes, $134,087)           $  19,664,989
Interest allocated from Belvedere
   Capital                                        5,917,082
Expenses allocated from Belvedere
   Capital                                      (13,038,482)
- -----------------------------------------------------------
Net investment income allocated from
   Belvedere Capital                          $  12,543,589
Dividends from partnership preference
   units                                         56,625,243
Interest                                            229,309
- -----------------------------------------------------------
TOTAL INVESTMENT INCOME                       $  69,398,141
- -----------------------------------------------------------

Expenses
- -----------------------------------------------------------
Investment advisory and administrative
   fee                                        $   6,963,463
Distribution and servicing fee                    3,042,580
Interest expense                                 39,181,865
Interest expense on swap contracts                4,302,849
Legal and accounting services                     1,507,681
Amortization of offering expenses                   352,266
Printing and postage                                 82,972
Custodian and transfer agent fees                    68,677
Miscellaneous                                        60,246
- -----------------------------------------------------------
TOTAL EXPENSES                                $  55,562,599
- -----------------------------------------------------------
Reduction of investment adviser and
   administrative fee                         $  (2,075,525)
- -----------------------------------------------------------
NET EXPENSES                                  $  53,487,074
- -----------------------------------------------------------

NET INVESTMENT INCOME                         $  15,911,067
- -----------------------------------------------------------

Realized and Unrealized Gain (Loss)
- -----------------------------------------------------------
Net realized gain (loss) --
   Investment transactions from
      Belvedere Capital
      (identified cost basis)                 $ (20,032,514)
- -----------------------------------------------------------
NET REALIZED LOSS                             $ (20,032,514)
- -----------------------------------------------------------
Change in unrealized appreciation
   (depreciation) --
   Investment in Belvedere Capital
      (identified cost basis)                 $ 489,973,890
   Investments in partnership
      preference units
      (identified cost basis)                  (170,823,417)
   Interest rate swap contracts                  31,850,817
- -----------------------------------------------------------
NET CHANGE IN UNREALIZED APPRECIATION
   (DEPRECIATION)                             $ 351,001,290
- -----------------------------------------------------------

NET REALIZED AND UNREALIZED GAIN              $ 330,968,776
- -----------------------------------------------------------

NET INCREASE IN NET ASSETS FROM
   OPERATIONS                                 $ 346,879,843
- -----------------------------------------------------------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS

                                       42
<PAGE>
BELCREST CAPITAL FUND LLC AS OF DECEMBER 31, 1999

CONSOLIDATED FINANCIAL STATEMENTS CONT'D

CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
INCREASE (DECREASE)          YEAR ENDED          PERIOD ENDED
IN NET ASSETS                DECEMBER 31, 1999   DECEMBER 31, 1998*
<S>                          <C>                 <C>
- -------------------------------------------------------------------
Net investment income (loss)   $  15,911,067       $     (614,852)
Net realized loss on
   investment transactions       (20,032,514)            (233,937)
Net change in unrealized
   appreciation
   of investments                351,001,290           30,412,330
- -------------------------------------------------------------------
NET INCREASE IN NET ASSETS
   FROM OPERATIONS             $ 346,879,843       $   29,563,541
- -------------------------------------------------------------------
Transactions in Fund shares
   --
   Investment securities
      contributed              $3,128,396,402      $  517,599,932
   Less -- Selling
      commissions                (11,854,961)          (2,577,428)
- -------------------------------------------------------------------
Net contributions              $3,116,541,441      $  515,022,504
Net asset value of shares
   issued
   to Shareholders in
   payment of
   distributions declared         14,142,044              142,355
Net asset value of shares
   redeemed                      (71,057,947)            (278,288)
- -------------------------------------------------------------------
NET INCREASE IN NET ASSETS
   FROM FUND
   SHARE TRANSACTIONS          $3,059,625,538      $  514,886,571
- -------------------------------------------------------------------
Distributions to
   Shareholders
   Belcrest Capital Fund       $ (30,079,045)      $     (257,377)
   Preferred Shareholders of
      BRC                            (16,640)                  --
- -------------------------------------------------------------------
TOTAL DISTRIBUTIONS            $ (30,095,685)      $     (257,377)
- -------------------------------------------------------------------

NET INCREASE IN NET ASSETS     $3,376,409,696      $  544,192,735
- -------------------------------------------------------------------

Net Assets
- -------------------------------------------------------------------
At beginning of year           $ 544,202,835       $       10,100
- -------------------------------------------------------------------
AT END OF YEAR                 $3,920,612,531      $  544,202,835
- -------------------------------------------------------------------
</TABLE>

<TABLE>
<S>  <C>
*    For the period from the start of business, November 24,
     1998, to December 31, 1998.
</TABLE>

CONSOLIDATED STATEMENT OF CASH FLOWS

<TABLE>
<CAPTION>
                                           YEAR ENDED
INCREASE (DECREASE) IN CASH                DECEMBER 31, 1999
<S>                                        <C>
- ------------------------------------------------------------
Cash Flows From (For) Operating
   Activities --
   Net investment income                     $  15,911,067
Adjustment to reconcile net investment
   income to net cash flows used for
   operating activity --
   Amortization of offering expenses               352,266
   Net investment income allocated from
      Belvedere Capital                        (12,543,589)
   Payment of organization and offering
      expenses                                    (326,898)
   Increase in dividends receivable             (1,084,297)
   Increase in accrued interest and
      accrued operating expenses                12,419,915
   Decrease in interest payable for open
      swap contracts                              (467,830)
   Purchase of partner preference units       (959,486,052)
   Net decrease in investment in
      Belvedere Capital                         39,182,353
- ------------------------------------------------------------
NET CASH FLOWS USED FOR OPERATING
   ACTIVITIES                                $(906,043,065)
- ------------------------------------------------------------
Cash Flows From (For) Financing
   Activities --
   Proceeds of loan                          $ 965,000,000
   Payments on behalf of investors
      (selling commissions)                    (11,854,961)
   Payments for Fund shares redeemed           (26,497,304)
   Distributions paid                          (15,953,641)
- ------------------------------------------------------------
NET CASH FLOWS FROM FINANCING ACTIVITIES     $ 910,694,094
- ------------------------------------------------------------

NET INCREASE IN CASH                         $   4,651,029
- ------------------------------------------------------------

CASH AT BEGINNING OF YEAR                    $     377,275
- ------------------------------------------------------------

CASH AT END OF YEAR                          $   5,028,304
- ------------------------------------------------------------

Supplemental Disclosure and Non-cash
Investing and Financing Activities
- ------------------------------------------------------------
Securities contributed by Shareholders,
   invested in Belvedere Capital             $3,128,396,402
Unrealized appreciation of investments
   and open swap contracts                   $ 381,413,620
Interest paid for loan                       $  27,165,301
Interest paid for swap contracts             $   4,770,679
Market value of securities distributed in
   payment of redemptions                    $  42,081,007
- ------------------------------------------------------------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS

                                       43
<PAGE>
BELCREST CAPITAL FUND LLC AS OF DECEMBER 31, 1999

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1 Significant Accounting Policies
- -------------------------------------------
   Belcrest Capital Fund LLC (Belcrest Capital) is a Massachusetts limited
   liability company established to offer diversification and tax-sensitive
   investment management to persons holding large and concentrated positions in
   equity securities of selected publicly-traded companies. The investment
   objective of Belcrest Capital is to achieve long-term, after-tax returns for
   shareholders. Belcrest Capital pursues this objective primarily by investing
   indirectly in Tax-Managed Growth Portfolio (the Portfolio), a diversified,
   open-end management investment company registered under the Investment
   Company Act of 1940, as amended. The Portfolio is organized as a trust under
   the laws of the state of New York. Belcrest Capital maintains its investment
   in the Portfolio by investing in Belvedere Capital Fund Company LLC
   (Belvedere Capital), a separate Massachusetts limited liability company that
   invests exclusively in the Portfolio. The performance of Belcrest Capital and
   Belvedere Capital are directly and substantially affected by the performance
   of the Portfolio. Separate from its investment in the Portfolio through
   Belvedere Capital, Belcrest Capital invests indirectly in income-producing
   preferred equity interests in real estate operating partnerships (partnership
   preference units) affiliated with publicly-traded real estate investment
   trusts (REITs). Belcrest Capital's investment in partnership preference units
   is achieved through its investment in Belcrest Realty Corporation (BRC). BRC
   is a Delaware corporation that has been organized and intends to operate in
   such a manner as to qualify for taxation as a REIT under the Internal Revenue
   Code. At December 31, 1999, Belcrest Capital owned 100% of the common stock
   issued by BRC and intends to hold all of BRC's common stock at all times.

   On the initial closing date of Belcrest Capital, Belcrest Capital acquired
   2,100 shares of Class A preferred stock (the "preferred stock") issued by
   BRC. For BRC to qualify as a REIT, it must be beneficially owned in the
   aggregate by 100 or more persons. BRC has satisfied this requirement as a
   result of Belcrest Capital donating 20 shares of BRC preferred stock to each
   of approximately 105 (currently 104) charitable organizations. The charitable
   organizations' interest in the preferred stock has been recorded as a
   minority interest on the Statement of Assets and Liabilities.

   The preferred stock has a par value of $.01 per share and is redeemable by
   BRC at a redemption price of $100 after the occurrence of certain tax events
   or after December 31, 2004. Dividends on the preferred stock will be
   cumulative and will be payable annually in arrears on December 30 of each
   year (or the immediately preceding business day) equal to $8 per share per
   annum (representing an annual dividend yield of 8%).

   The accompanying consolidated financial statements include the accounts of
   Belcrest Capital and BRC (collectively, the Fund). All material intercompany
   accounts and transactions have been eliminated.

   Financial statements of the Portfolio, including the portfolio of
   investments, are included elsewhere in this report and should be read in
   conjunction with the Fund's financial statements.

   The following is a summary of significant accounting policies consistently
   followed by the Fund in the preparation of its financial statements. The
   policies are in conformity with generally accepted accounting principles.

 A Investment Security Costs -- The Fund's investment assets were principally
   acquired during 1998 and 1999 through contributions of common stock by
   shareholders in exchange for Shares of the Fund and in private purchases of
   partnership preference units. The Fund immediately exchanged the contributed
   securities into Belvedere Capital for shares thereof, and Belvedere Capital,
   in turn, immediately thereafter exchanged the contributed securities into the
   Portfolio for an interest in the Portfolio. The cost at which the Fund's
   investments are carried on the books and in the financial statements is the
   value of the contributed securities as of the close of business on the day
   prior to their contribution to the Fund and, in the case of purchased
   securities, the acquisition price thereof. The initial tax basis of the
   Fund's investment in the Portfolio through Belvedere Capital is the same as
   the contributing shareholders' basis in securities and cash contributed to
   the Fund. The initial tax basis of securities purchased by the Fund is the
   purchase cost. As of December 31, 1999, the aggregate tax basis of the Fund's
   investments was $1,453,297,592.

 B Investment Valuations -- The Fund's investments consist of partnership
   preference units and shares of Belvedere Capital. Belvedere Capital's
   exclusive investment is an interest in the Portfolio, the value of which is
   derived from a proportional interest therein. Additionally, the Fund has
   entered into interest rate swap contracts (see Note 7). The valuation policy
   that follows is applicable to the assets of the Fund, Belvedere Capital and
   the Portfolio.

   Marketable securities, including options, that are listed on foreign or U.S.
   securities exchanges or in the NASDAQ National Market System are valued at
   closing sale prices, on the exchange where such securities are principally
   traded. Futures positions on securities or currencies are generally valued at
   closing settlement prices. Unlisted or listed securities for which closing
   sale prices are not

                                       44
<PAGE>
BELCREST CAPITAL FUND LLC AS OF DECEMBER 31, 1999

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONT'D

   available are valued at the mean between the latest bid and asked prices.
   Short-term debt securities with a remaining maturity of 60 days or less are
   valued at amortized cost, which approximates value. Other fixed income and
   debt securities, including listed securities and securities for which price
   quotations are available, will normally be valued on the basis of valuations
   furnished by a pricing service. Investments held by the Portfolio for which
   valuations or market quotations are unavailable are valued at fair value
   using methods determined in good faith by or at the direction of the
   Trustees. Investments held by the Fund for which valuations or market
   quotations are unavailable are valued at fair value using methods determined
   in good faith by the Investment Adviser. Interest rate swap contracts are
   valued by obtaining dealer or counterparty quotes.

 C Income -- Dividend income is recorded on the ex-dividend date and interest
   income is recorded on the accrual basis. Belvedere Capital's net investment
   income or loss consists of Belvedere Capital's pro-rata share of the net
   investment income of the Portfolio, less all actual or accrued expenses of
   Belvedere Capital, determined in accordance with generally accepted
   accounting principles. The Fund's net investment income or loss consists of
   the Fund's pro-rata share of the net investment income of Belvedere Capital,
   plus all income earned on the Fund's direct investments, less all actual and
   accrued expenses of the Fund determined in accordance with generally accepted
   accounting principles.

 D Income Taxes -- Belcrest Capital, Belvedere Capital and the Portfolio are
   treated as partnerships for federal income tax purposes. As a result,
   Belcrest Capital, Belvedere Capital and the Portfolio do not incur federal
   income tax liability, and the shareholders and partners thereof are
   individually responsible for taxes on items of partnership income, gain,
   loss, and deduction. BRC's policy is to comply with the Internal Revenue Code
   applicable to REITs. Belcrest Realty will generally not be subject to federal
   income tax to the extent that it distributes its earnings to its stockholders
   and maintains its qualification as a REIT.

 E Organization Costs and Deferred Offering Expenses -- Costs incurred by the
  Fund in connection with its organization have been expensed as incurred. Costs
   incurred by the Fund in connection with its offering were amortized over the
   Fund's offering period.

 F Interest Rate Swaps -- The Fund has entered into interest rate swap
   agreements with respect to its borrowings and investments in fixed-rate
   partnership preference units. Pursuant to these agreements, the Fund will
   make quarterly payments to the counterparty at predetermined fixed rates, in
   exchange for floating-rate payments from the counterparty at a predetermined
   spread to three-month LIBOR, based on notional values approximately equal to
   the Fund's acquisition cost for the fixed-rate partnership preference units.
   During the terms of the outstanding swap agreements, changes in the
   underlying values of the swaps are recorded as unrealized gains or losses.
   The Fund is exposed to credit loss in the event of non-performance by the
   swap counterparty. However, the Fund does not anticipate non-performance by
   the counterparty.

 G Written Options -- The Portfolio and the Fund may write listed and
   over-the-counter call options on individual securities, on baskets of
   securities and on stock market indices. Upon the writing of a call option, an
   amount equal to the premium received by the Portfolio or Fund is included in
   the Statement of Assets and Liabilities as a liability. The amount of the
   liability is subsequently marked-to-market to reflect the current value of
   the option written in accordance with the investment valuation policies
   discussed above. Premiums received from writing options that expire are
   treated as realized gains. Premiums received from writing options that are
   exercised or are closed are added to or offset against the proceeds or amount
   paid on the transaction to determine the realized gain or loss. The Portfolio
   or Fund as a writer of an option may have no control over whether the
   underlying securities may be sold and as a result bears the market risk of an
   unfavorable change in the price of the securities underlying the written
   option.

 H Purchased Options -- Upon the purchase of a put option, the premium paid by
   the Portfolio or Fund is included in the Statement of Assets and Liabilities
   as an investment. The amount of the investment is subsequently
   marked-to-market to reflect the current market value of the option purchased,
   in accordance with the investment valuation policies discussed above. If an
   option which the Portfolio or Fund has purchased expires on the stipulated
   expiration date, the Portfolio or Fund will realize a loss in the amount of
   the cost of the option. If the Portfolio or Fund enters into a closing sale
   transaction, the Portfolio or Fund will realize a gain or loss, depending on
   whether the sales proceeds from the closing sale transaction are greater or
   less than the cost of the option. If the Portfolio or Fund exercises a put
   option, it will realize a gain or loss from the sale of the underlying
   security and the proceeds from such sale will be decreased by the premium
   originally paid.

                                       45
<PAGE>
BELCREST CAPITAL FUND LLC AS OF DECEMBER 31, 1999

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONT'D

 I Other -- Investment transactions are accounted for on a trade date basis.

 J Use of Estimates -- The preparation of financial statements in conformity
   with generally accepted accounting principles requires management to make
   estimates and assumptions that affect the reported amounts of assets and
   liabilities at the date of the financial statements and the reported amounts
   of income and expense during the reporting period. Actual results could
   differ from those estimates.

2 Distributions to Shareholders
- -------------------------------------------
   The Fund intends to distribute at the end of each year all of its net
   investment income for the year, if any, and approximately 22% of its net
   realized capital gains for such year, if any, other than precontribution
   gains allocated to a shareholder in connection with a tender offer or other
   extraordinary corporate event with respect to a security contributed by such
   shareholder, for which no capital gain distribution is made. In addition,
   whenever a distribution in respect of a precontribution gain is made, the
   Fund makes a supplemental distribution to compensate shareholders receiving
   such distributions for taxes that may be due in connection with the
   precontribution gain and supplemental distributions.

3 Shareholder Transactions
- -------------------------------------------
   The Fund may issue an unlimited number of full and fractional shares.
   Transactions in Fund shares, including contributions of securities and cash
   in exchange for shares of the Fund, were as follows:

<TABLE>
<CAPTION>
                             YEAR ENDED            PERIOD ENDED
                             DECEMBER 31, 1999     DECEMBER 31, 1998*
    <S>                      <C>                   <C>
    ------------------------------------------------------------------
    Issued at Fund
     closings                     28,369,256              5,150,225
    Issued to
     shareholders
     electing to receive
     payment of
     distributions in
     Fund Shares                     127,006                  1,360
    Redemptions                     (637,734)                (2,828)
    ------------------------------------------------------------------
    NET INCREASE                  27,858,528              5,148,757
    ------------------------------------------------------------------
</TABLE>

<TABLE>
    <S>  <C>
    *    For the period from the start of business,
         November 24, 1998, to December 31, 1998.
</TABLE>

   Redemptions of shares held less than three years are generally subject to a
   redemption fee of 1% of the net asset value of shares redeemed. The
   redemption fee is paid to the Investment Adviser by the Fund on behalf of the
   redeeming shareholder. No charge is levied on redemptions of shares acquired
   through the reinvestment of distributions, shares redeemed in connection with
   a Tender Security or shares redeemed following the death of all of the
   initial holders of the shares redeemed. In addition, no fee applies to
   redemptions by a shareholder, who, during any 12-month period, redeems less
   than 8% of the total number of shares held by the shareholder as of the
   beginning of the 12-month period. For the year ended December 31, 1999, the
   Investment Adviser received $287,414 in redemption fees.

   In connection with the offering of shares, Eaton Vance Distributors, Inc.
   (EVD), the Placement Agent, received $14,432,389 in selling commissions paid
   by the Fund on behalf of shareholders, since inception of the Fund. EVD, in
   turn, paid this amount to the applicable subagent on behalf of shareholders
   investing in the Fund through such subagent. In addition, EVD made payments
   to subagents from its own resources totaling $36,433,844 equal to 1.0% of the
   value of investments in the Fund made through subagents since inception of
   the Fund.

4 Investment Transactions
- -------------------------------------------
   Increases and decreases of the Fund's investment in Belvedere Capital for the
   year ended December 31, 1999 aggregated $3,193,177,310 and $146,044,268,
   respectively. Purchases of other investments (partnership preference units)
   aggregated $959,486,052. There were no sales of partnership preference units
   during the year.

5 Management Fee and Other Transactions with Affiliates
- -------------------------------------------
   The Fund and the Portfolio have engaged Boston Management and Research (BMR),
   a wholly-owned subsidiary of Eaton Vance Management (EVM) as investment
   adviser. Under the terms of the advisory agreement with the Portfolio, BMR
   receives a monthly fee of 5/96 of 1% (0.625% annually) of the average daily
   net assets of the Portfolio up to $500,000,000 and at reduced rates as daily
   net assets exceed that level. For the year ended December 31, 1999, the
   advisory fee applicable to the Portfolio was 0.45% of average net assets.
   Belvedere Capital's allocated portion of the advisory fee totaled $24,247,975
   of which $9,380,632 was allocated to the Fund for the year ended
   December 31, 1999. In addition, Belcrest Capital pays BMR a monthly advisory
   and administrative fee of 1/20 of 1% (0.60% annually) of the average daily
   gross investment assets of Belcrest Capital (including the value of all
   assets of Belcrest Capital other than Belcrest Capital's investment in BRC,
   minus the sum of Belcrest Capital's liabilities other than the principal

                                       46
<PAGE>
BELCREST CAPITAL FUND LLC AS OF DECEMBER 31, 1999

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONT'D

   amount of money borrowed) and BRC pays BMR a monthly management fee at a rate
   of 1/20th of 1% (equivalent to 0.60% annually) of the average daily gross
   investment assets of BRC (including the value of all assets of BRC, minus the
   sum of BRC's liabilities other than any BRC liability with respect to
   Belcrest Capital's Credit Facility). The advisory fee payable by the
   Portfolio in respect of Belcrest Capital's indirect investment in the
   Portfolio is credited toward Belcrest Capital's advisory and administrative
   fee payment. For the year ended December 31, 1999, the advisory and
   administrative fee payable to BMR by the Fund, less the Fund's allocated
   share of the Portfolio's advisory fee, totaled $6,963,463.

   Eaton Vance Management (EVM) serves as manager of Belcrest Capital and
   receives no separate compensation for services provided in such capacity.

   Pursuant to a servicing agreement between Belvedere Capital and Eaton Vance
   Distributors, Inc. (EVD), Belvedere Capital pays a servicing fee to EVD for
   providing certain services and information to shareholders. The servicing fee
   is paid on a quarterly basis at an annual rate of 0.15% of Belvedere
   Capital's average daily net assets and totaled $8,158,220 for the year ended
   December 31, 1999, of which $3,186,480 was allocated to Belcrest Capital.
   Pursuant to a servicing agreement between Belcrest Capital and EVD, Belcrest
   Capital pays a servicing fee to EVD on a quarterly basis at an annual rate of
   0.20% of Belcrest Capital's average daily net assets, less Belcrest Capital's
   allocated share of the servicing fee payable by Belvedere Capital. For the
   year ended December 31, 1999, the servicing fee paid directly by Belcrest
   Capital totaled $967,055. Of the amounts allocated to and incurred by the
   Fund, $149,554 was paid to subagents.

   As compensation for its services as placement agent, Belcrest Capital pays
   EVD a monthly distribution fee at an annual rate of 0.10% of the average
   daily net assets of Belcrest Capital. For the year ended December 31, 1999,
   Belcrest Capital's distribution fees paid or accrued to EVD totaled
   $2,075,525. BMR has agreed to waive a portion of the monthly advisory and
   administrative fee payable by Belcrest Capital to the extent that such fee,
   together with the monthly distribution fee to EVD, exceeds an annual rate of
   0.60% of the average daily gross investment assets of Belcrest Capital,
   reduced by that portion of the monthly advisory fee for such month payable by
   the Portfolio which is attributable to the value of Belcrest Capital's
   investment in Belvedere Capital. For the year ended December 31, 1999, BMR
   has waived $2,075,525 of the advisory and administrative fee of Belcrest
   Capital.

6 Credit Facility
- -------------------------------------------
   The Fund has obtained a $1,150,000,000 Credit Facility with a term of seven
   years from Merrill Lynch International Bank Limited. The Fund's obligations
   under the Credit Facility are secured by a pledge of its assets. Interest on
   borrowed funds is based on the prevailing LIBOR rate for the respective
   interest period plus a spread of 0.45% per annum. The Fund may borrow for
   interest periods of one month to five years. In addition, the Fund pays a
   commitment fee at a rate of 0.10% per annum on the unused amount of the loan
   commitment. Initial borrowings have been used to purchase qualifying assets
   (partnership preference units), pay selling commissions and organizational
   expenses, and to provide for the short-term liquidity needs of the Fund.
   Additional borrowings under the Credit Facility may be made in the future for
   these purposes. At December 31, 1999, amounts outstanding under the Credit
   Facility totaled $1,130,000,000.

7 Cancelable Interest Rate Swap Agreements
- -------------------------------------------
   The Fund may enter into cancelable interest rate swap agreements, in
   connection with its investments in partnership preference units and
   associated borrowings. The notional or contractual amounts of these
   instruments may not necessarily represent the amounts potentially subject to
   risk. The measurement of the risks associated with these investments is
   meaningful only when considered in conjunction with all related assets,
   liabilities and agreements. As of December 31, 1999, the Fund has entered
   into cancelable interest rate swap agreements with Merrill Lynch Capital
   Services, Inc. (MLCS) with respect to each of its holdings of partnership
   preference units and the associated borrowings. The Fund has the right to
   terminate the interest rate swap agreements beginning in the first half of
   2003, at dates corresponding approximately to the initial call dates of the
   partnership preference units held by the Fund.

                                       47
<PAGE>
BELCREST CAPITAL FUND LLC AS OF DECEMBER 31, 1999

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONT'D

<TABLE>
<CAPTION>
                                                     INITIAL
                                                    OPTIONAL        FINAL      UNREALIZED
    EFFECTIVE     NOTIONAL      FIXED    FLOATING  TERMINATION   TERMINATION  APPRECIATION
    DATE           AMOUNT       RATE     RATE         DATE          DATE     (DEPRECIATION)
    <C>         <C>            <C>       <S>       <C>           <C>         <C>
    ---------------------------------------------------------------------------------------
    11/24/98    $ 20,644,750     6.330%  Libor + .45%   02/24/03   11/24/05    $ 1,265,451

    11/24/98      68,750,000     6.225%  Libor + .45%   11/24/03   11/24/05      4,445,740

    11/24/98      24,528,000     6.295%  Libor + .45%   05/24/03   11/24/05      1,526,923

    11/24/98      41,368,190     6.310%  Libor + .45%   02/24/03   11/24/05      2,562,785

    02/23/99      40,035,410     6.545%  Libor + .45%   02/06/03   11/24/05      2,079,543

    02/23/99       9,029,600     6.505%  Libor + .45%   03/04/03   11/24/05        483,072

    02/23/99      21,995,694     6.497%  Libor + .45%   04/20/03   11/24/05      1,174,226

    02/23/99      12,970,800     6.495%  Libor + .45%   06/25/03   11/24/05        688,760

    02/23/99      20,017,740     6.439%  Libor + .45%   11/24/03   11/24/05      1,094,309

    02/23/99     111,000,000     6.407%  Libor + .45%   02/23/04   11/24/05      6,182,680

    04/29/99      80,000,000     6.555%  Libor + .45%   04/28/04   11/24/05      3,868,250

    04/29/99      16,467,960     6.720%  Libor + .45%   02/06/03   11/24/05        731,149

    04/29/99       4,018,230     6.716%  Libor + .45%   03/04/03   11/24/05        178,049

    04/29/99       7,844,872     6.700%  Libor + .45%   04/20/03   11/24/05        350,225

    04/29/99       8,701,753     6.692%  Libor + .45%   06/25/03   11/24/05        387,326

    04/29/99      12,671,063     6.618%  Libor + .45%   11/24/03   11/24/05        590,442

    04/29/99      15,105,450     6.590%  Libor + .45%   02/23/04   11/24/05        713,143

    07/28/99      26,516,250     7.308%  Libor + .45%   11/24/03   11/24/05        420,202

    07/28/99      40,193,165     7.301%  Libor + .45%   02/23/04   11/24/05        602,342

    07/28/99      10,108,570     7.237%  Libor + .45%   04/29/04   11/24/05        171,715

    07/28/99     155,000,000     7.231%  Libor + .45%   07/28/04   11/24/05      2,501,920

    07/28/99      13,199,520     7.442%  Libor + .45%   04/20/03   11/24/05        174,318

    07/28/99       5,080,903     7.349%  Libor + .45%   06/25/03   11/24/05         81,759

    09/07/99      17,673,796     7.700%  Libor + .45%   02/23/04   11/24/05        (45,650)

    09/07/99       9,833,200     7.635%  Libor + .45%   07/28/04   11/24/05        (23,163)

    09/07/99       5,062,185     7.840%  Libor + .45%   06/25/03   11/24/05        (20,784)

    09/17/99      43,000,000    7.6525%  Libor + .45%   09/17/04   11/24/05       (169,629)

    09/28/99      35,023,620     7.644%  Libor + .45%   07/28/04   11/24/05        (96,962)

    09/28/99      20,009,642     7.885%  Libor + .45%   06/25/03   11/24/05       (118,788)

    09/28/99       5,019,578     7.915%  Libor + .45%   04/20/03   11/24/05        (29,122)

    09/28/99     212,000,000    7.6224%  Libor + .45%   09/28/04   11/24/05       (587,812)

    09/29/99       1,907,052     7.580%  Libor + .45%   04/29/04   11/24/05          3,331
    ---------------------------------------------------------------------------------------
       TOTAL                                                                   $31,185,750
    ---------------------------------------------------------------------------------------
</TABLE>

8 Indirect Investment in Portfolio
- -------------------------------------------
   Belvedere Capital's interest in the Portfolio at December 31, 1999, was
   $7,695,912,318, representing 50.9% of the Portfolio's net assets. The Fund's
   investment in Belvedere Capital at December 31, 1999, was $4,080,817,015,
   representing 53.0% of Belvedere Capital's net assets.

   Investment income allocated to Belvedere Capital from the Portfolio for the
   year ended December 31, 1999, totaled $64,529,911, of which $25,582,071 was
   allocated to the Fund. Expenses allocated to Belvedere Capital from the
   Portfolio for the year ended December 31, 1999, totaled $25,044,679, of which
   $9,735,929 was allocated to the Fund. Belvedere Capital allocated additional
   expenses to the Fund of $3,302,553 for the year ended December 31, 1999,
   representing $116,073 of operating expenses and $3,186,480 of service fees
   (see Note 5).

9 Subsequent Event
- -------------------------------------------
   The Fund has indirectly acquired real property through a newly created
   wholly-owned subsidiary of BRC, Bel Santa Ana LLC. The property, two suburban
   office buildings in Santa Ana, California, is leased to a single investment-
   grade rated tenant under a triple net lease. The property carries secured,
   non-recourse fixed-rate financing from GMAC Commercial Mortgage Corporation.

                                       48
<PAGE>
BELCREST CAPITAL FUND LLC AS OF DECEMBER 31, 1999

INDEPENDENT AUDITORS' REPORT

TO THE SHAREHOLDERS
OF BELCREST CAPITAL FUND LLC
- ---------------------------------------------

We have audited the accompanying consolidated statement of assets and
liabilities, including the portfolio of investments, of Belcrest Capital Fund
LLC and Belcrest Realty Corporation, (collectively, the Fund) as of
December 31, 1999, and the related consolidated statement of operations and cash
flows for the year then ended and the consolidated statement of changes in net
assets for the year then ended and for the period from the start of business,
November 24, 1998, to December 31, 1998. These financial statements are the
responsibility of the Fund's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned as of December 31, 1999 by correspondence with
the custodian. An audit also includes assessing the accounting principles used
and significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of the Fund as of
December 31, 1999, the results of its consolidated operations and its
consolidated cash flows for the year then ended, and the consolidated changes in
its net assets for year then ended and the period from the start of business,
November 24, 1998, to December 31, 1998, in conformity with generally accepted
accounting principles.

DELOITTE & TOUCHE LLP
Boston, Massachusetts
February 11, 2000

                                       49
<PAGE>
TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 1999

PORTFOLIO OF INVESTMENTS

COMMON STOCKS -- 95.4%

<TABLE>
<CAPTION>
SECURITY                       SHARES            VALUE
<S>                            <C>               <C>
- ----------------------------------------------------------------
Advertising and Marketing Services -- 4.0%
- ----------------------------------------------------------------
ACNielsen Corp.(1)                   45,668      $     1,124,573
Advo, Inc.(1)                       170,000            4,037,500
Catalina Marketing Corp.(1)          20,000            2,315,000
Harte-Hanks Communications,
Inc.                                135,487            2,946,842
IMS Health, Inc.                    498,012           13,539,701
Interpublic Group of
Companies, Inc.                   2,397,899          138,328,799
Lamar Advertising Co.(1)            100,000            6,056,250
Lamar Advertising
Co.(1)(2)(3)                        400,000           24,216,521
Lamar Advertising
Co.(1)(2)(3)                        250,000           15,126,998
Navigant Consulting,
Inc.(1)                             496,795            5,402,646
Navigant International,
Inc.(1)                              59,630              696,926
Omnicom Group, Inc.               2,899,018          289,901,800
R.H. Donelley Corp.(1)                8,153              153,888
Snyder Communications,
Inc.(1)                             482,500            9,288,125
TMP Worldwide, Inc.(1)               59,790            8,490,180
True North Communications,
Inc.                                513,715           22,956,639
Valassis Communications,
Inc.(1)                             975,000           41,193,750
Ventiv Health, Inc.(1)              160,833            1,477,653
WPP Group PLC                       488,000            7,715,670
Young and Rubicam, Inc.             186,000           13,159,500
- ----------------------------------------------------------------
                                                 $   608,128,961
- ----------------------------------------------------------------
Aerospace and Defense -- 0.2%
- ----------------------------------------------------------------
Boeing Company (The)                284,081      $    11,807,117
Honeywell International,
Inc.                                119,536            6,895,733
Raytheon Co., Class B               213,564            5,672,794
Teledyne Technologies,
Inc.(1)                              16,830              158,833
- ----------------------------------------------------------------
                                                 $    24,534,477
- ----------------------------------------------------------------
Apparel and Textiles -- 0.0%
- ----------------------------------------------------------------
Shaw Industries, Inc.(2)(3)         325,000      $     5,014,261
Unifi, Inc.(1)                       50,000              615,625
- ----------------------------------------------------------------
                                                 $     5,629,886
- ----------------------------------------------------------------
Auto and Parts -- 0.4%
- ----------------------------------------------------------------
Aftermarket Technology
Corp.(1)                             46,000      $       549,125
Borg-Warner Automotive,
Inc.                                230,270            9,325,935
DaimlerChrysler                      19,952            1,561,244
Dana Corp.                           46,137            1,381,226
<CAPTION>
SECURITY                       SHARES            VALUE
<S>                            <C>               <C>
- ----------------------------------------------------------------

Auto and Parts (continued)
- ----------------------------------------------------------------
Delphi Automotive Systems             5,290      $        83,318
Ford Motor Co.                      152,609            8,155,043
General Motors Corp.                 10,996              799,272
Genuine Parts Co.                   147,059            3,648,901
Harley-Davidson, Inc.                21,000            1,345,312
Honda Motor Co. Ltd. ADR              5,000              382,500
Magna International, Inc.,
Class A                             815,000           34,535,625
Meritor Automotive, Inc.             71,799            1,391,106
SPX Corp.(1)                         47,862            3,867,848
TRW, Inc.                             2,000              103,875
- ----------------------------------------------------------------
                                                 $    67,130,330
- ----------------------------------------------------------------
Banks - Money Center -- 0.1%
- ----------------------------------------------------------------
Bank of Montreal                     73,412      $     2,496,008
Chase Manhattan Corp.               123,458            9,591,143
Morgan (J.P.) & Co., Inc.            18,780            2,378,018
National Westminster Bank
PLC                                   8,753            1,131,325
- ----------------------------------------------------------------
                                                 $    15,596,494
- ----------------------------------------------------------------
Banks - Regional -- 5.5%
- ----------------------------------------------------------------
AmSouth Bancorporation              609,824      $    11,777,226
Associated Banc-Corp.               568,111           19,457,802
Bank of America Corp.             1,157,235           58,078,732
Bank of Granite Corp.                22,500              483,750
Bank of New York Co., Inc.
(The)                               313,144           12,525,760
Bank One Corp.                    1,146,258           36,751,897
Bank One Corp.(2)(3)                 51,299            1,643,815
Bank United Corp.                   102,072            2,781,462
BB&T Corp.                          362,198            9,915,170
City National Corp.                 100,000            3,293,750
Colonial Bancgroup, Inc.
(The)                               449,424            4,662,774
Comerica, Inc.                      155,041            7,238,477
Commerce Bancshares, Inc.            70,356            2,383,309
Community First Bancshares,
Inc.                                418,000            6,583,500
Compass Bancshares, Inc.            306,668            6,842,530
Fifth Third Bancorp                 244,512           17,941,068
First Citizens BancShares,
Inc.                                 65,900            4,596,525
First Financial Bancorp.             54,529            1,165,557
First Midwest Bancorp, Inc.         225,353            5,971,841
First Security Corp.                 39,200            1,000,827
First Tennessee National
Corp.                                33,488              954,408
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS

                                       50
<PAGE>
TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 1999

PORTFOLIO OF INVESTMENTS CONT'D

<TABLE>
<CAPTION>
SECURITY                       SHARES            VALUE
<S>                            <C>               <C>
- ----------------------------------------------------------------

Banks - Regional (continued)
- ----------------------------------------------------------------
First Union Corp.                 1,216,405      $    39,913,289
Firstar Corp.                     1,550,874           32,762,213
FleetBoston Financial Corp.       3,395,973          118,222,310
Golden West Financial Corp.          55,467            1,858,144
Keycorp                             500,764           11,079,404
M&T Bank Corp.                        2,000              828,500
Marshall and Ilsley Corp.            70,410            4,422,628
Mellon Financial Corp.              206,912            7,047,940
National City Corp.                 444,035           10,518,079
National Commerce
Bancorporation                      252,894            5,737,533
National Commerce
Bancorporation(2)(3)                670,000           15,191,758
National Commerce
Bancorporation(2)(3)                150,000            3,397,808
Northern Trust Corp.              1,363,796           72,281,188
Old Kent Financial Corp.            103,786            3,671,430
Peoples Heritage Financial
Group, Inc.                          55,720              839,282
PNC Bank Corp.                      141,615            6,301,867
Popular, Inc.                           716               20,003
Regions Financial Corp.           1,276,273           32,066,359
S&T Bancorp, Inc.                   100,000            2,318,750
SouthTrust Corp.                    476,101           18,002,569
Southwest Bancorporation of
Texas, Inc.(1)                        7,688              152,318
Sovereign Bancorporation,
Inc.                                442,584            3,298,623
State Street Corp.                   64,000            4,676,000
Summit Bancorp.                     177,812            5,445,492
SunTrust Banks, Inc.                178,600           12,289,913
Synovus Financial                   634,329           12,607,289
U.S. Bancorp.                       411,190            9,791,462
Union Planters Corp.                 87,070            3,433,823
Valley National Bancorp.            290,706            8,139,768
Wachovia Corp.                      118,714            8,072,552
Washington Mutual, Inc.             163,506            4,251,156
Wells Fargo & Co.                 3,349,981          135,464,857
Westamerica Bancorporation          266,506            7,445,511
Whitney Holding Corp.               145,180            5,380,734
Whitney Holding Corp.(2)(3)          89,741            3,324,862
Whitney Holding Corp.(2)(3)          30,011            1,110,948
Zions Bancorporation                 20,000            1,183,750
- ----------------------------------------------------------------
                                                 $   828,600,292
- ----------------------------------------------------------------
Beverages -- 2.1%
- ----------------------------------------------------------------
Anheuser-Busch Cos., Inc.         1,364,418      $    96,703,126
Coca-Cola Company (The)           2,126,331          123,858,781
<CAPTION>
SECURITY                       SHARES            VALUE
<S>                            <C>               <C>
- ----------------------------------------------------------------

Beverages (continued)
- ----------------------------------------------------------------
Coca-Cola Company
(The)(2)(3)                         264,724      $     5,327,198
Panamerican Beverages,
Inc., Class A                        80,000            1,645,000
PepsiCo, Inc.                     2,476,847           87,308,857
- ----------------------------------------------------------------
                                                 $   314,842,962
- ----------------------------------------------------------------
Broadcasting and Cable -- 2.1%
- ----------------------------------------------------------------
AMFM, Inc.(1)                       200,000      $    15,650,000
AT&T Corp. - Liberty Media
Group(1)                            484,974           27,522,274
AT&T Corp. - Liberty Media
Group, Class B(1)                    16,438            1,130,112
CBS Corp.(1)                        117,340            7,502,426
Clear Channel
Communications, Inc.(1)              10,000              891,429
Clear Channel
Communications,
Inc.(1)(2)(3)                       340,609           30,399,353
Comcast Corp., Class A              175,000            8,848,437
Cox Communications, Inc.,
Class A(1)                          508,036           26,163,854
Gaylord Entertainment Co.           315,332            9,440,252
General Motors Corp., Class
H(1)                                391,754           37,608,384
Infinity Broadcasting
Corp.(1)                             34,500            1,248,469
MediaOne Group, Inc.(1)           1,461,694          112,276,370
Univision Communications,
Inc.(1)                             384,205           39,260,948
Westwood One, Inc.(1)                61,200            4,651,200
- ----------------------------------------------------------------
                                                 $   322,593,508
- ----------------------------------------------------------------
Building Materials and Tools -- 0.4%
- ----------------------------------------------------------------
American Standard
Companies, Inc.(1)                  172,899      $     7,931,742
CRH PLC                             261,114            5,574,523
Interface, Inc.                     434,412            2,497,869
Masco Corp.                         253,662            6,436,673
Sherwin-Williams Co. (The)           80,069            1,681,449
Snap-On, Inc.                        71,795            1,907,055
Valspar Corp.                       620,000           25,962,500
Vulcan Materials Co.                 26,500            1,058,344
- ----------------------------------------------------------------
                                                 $    53,050,155
- ----------------------------------------------------------------
Business Services - Miscellaneous -- 0.6%
- ----------------------------------------------------------------
Century Business Services,
Inc.(1)                             400,000      $     3,375,000
Cintas Corp.                        665,716           35,366,163
Concord EFS, Inc.(1)                113,905            2,933,041
Fair, Issac and Co., Inc.           238,828           12,657,884
Gartner Group, Inc.(1)               31,000              472,750
Gartner Group, Inc., Class
B(1)                                 64,841              895,616
Half (Robert)
International, Inc.(1)                1,800               51,412
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS

                                       51
<PAGE>
TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 1999

PORTFOLIO OF INVESTMENTS CONT'D

<TABLE>
<CAPTION>
SECURITY                       SHARES            VALUE
<S>                            <C>               <C>
- ----------------------------------------------------------------

Business Services - Miscellaneous (continued)
- ----------------------------------------------------------------
Interim Services, Inc.(1)            90,000      $     2,227,500
Manpower, Inc.                      110,000            4,138,750
National Data Corp.                  81,333            2,760,239
NFO Worldwide, Inc.(1)               18,000              402,750
ServiceMaster Co.                   695,430            8,562,482
Staff Leasing, Inc.(1)              156,250            1,484,375
Sylvan Learning Systems,
Inc.(1)                             815,396           10,600,148
United Rentals, Inc.(1)             453,283            7,762,471
Viad Corp.                           40,314            1,123,753
- ----------------------------------------------------------------
                                                 $    94,814,334
- ----------------------------------------------------------------
Chemicals -- 1.1%
- ----------------------------------------------------------------
Ashland, Inc.                        46,784      $     1,540,948
Ashland, Inc.(2)(3)                  59,890            1,971,894
Bayer AG ADR                         40,000            1,884,332
Dow Chemical Co. (The)               27,517            3,676,959
DuPont (E.I.) de Nemours &
Co.                               1,119,502           73,747,194
Eastman Chemical Co.                    148                7,058
Monsanto Co.                      2,331,780           83,069,662
Octel Corp.(1)                        3,322               34,466
Rohm and Haas Co.                     9,083              369,565
Solutia, Inc.                       220,629            3,405,960
- ----------------------------------------------------------------
                                                 $   169,708,038
- ----------------------------------------------------------------
Communications Equipment -- 4.4%
- ----------------------------------------------------------------
3Com Corp.(1)                       870,186      $    40,898,742
ADC Telecommunications,
Inc.(1)                             150,178           10,897,291
CIENA Corp.(1)                      351,013           20,183,247
Comverse Technology,
Inc.(1)                             150,000           21,712,500
JDS Uniphase Corp.(1)               133,040           21,461,015
L.M. Ericsson Telephone
Co., ADR                            454,000           29,822,125
Lucent Technologies, Inc.           685,475           51,282,098
Motorola, Inc.                      559,130           82,331,892
Nokia Corp., Class A, ADR         1,273,935          242,047,650
Nortel Networks Corp.               523,526           52,876,126
Nortel Networks Corp.(2)(3)          10,000            1,009,499
PairGain Technologies,
Inc.(1)                             241,198            3,421,997
Qualcomm, Inc.(1)                   182,112           32,074,476
Qualcomm, Inc.(1)(2)(3)             162,000           28,515,606
Salient 3 Communications,
Inc., Class A(1)                     78,125              546,875
<CAPTION>
SECURITY                       SHARES            VALUE
<S>                            <C>               <C>
- ----------------------------------------------------------------

Communications Equipment (continued)
- ----------------------------------------------------------------
Tellabs, Inc.(1)                    314,454      $    20,184,016
- ----------------------------------------------------------------
                                                 $   659,265,155
- ----------------------------------------------------------------
Communications Services -- 5.6%
- ----------------------------------------------------------------
Alltel Corp.                        885,395      $    73,211,099
Alltel Corp.(2)(3)                  164,000           13,559,801
Alltel Corp.(2)(3)                   96,978            8,006,840
American Tower Corp., Class
A(1)                                149,451            4,567,596
AT&T Corp.                        1,346,252           68,322,289
Bell Atlantic Corp.                 269,848           16,612,518
BellSouth Corp.                     216,429           10,131,583
Broadwing, Inc.                     326,991           12,057,781
CapRock Communications
Corp.(1)(2)(3)                      207,590            6,725,620
Citizens Utilities Corp.,
Class B(1)                           45,311              642,850
Global Crossing Ltd.(1)             124,289            6,214,450
GTE Corp.                         1,683,801          118,813,208
Intermedia Communications,
Inc.(1)                             153,275            5,948,986
ITC Deltacom, Inc.(1)               628,773           17,369,854
ITC Deltacom, Inc.(1)(2)(3)          50,416            1,391,535
ITC Deltacom, Inc.(1)(2)(3)         438,852           12,116,215
MCI Worldcom, Inc.(1)             2,930,489          155,499,046
McLeodUSA, Inc.(1)                  383,918           22,603,172
McLeodUSA, Inc.(1)(2)(3)             60,000            3,530,439
Nextel Communications,
Inc., Class A(1)                    110,891           11,435,634
NTL, Inc.(1)(2)(3)                  156,250           19,428,229
NTL, Inc.(1)(2)(3)                  164,063           20,397,350
Premiere Technologies,
Inc.(1)                              28,000              196,000
RSL Communications Ltd.,
Class A(1)(2)(3)                    247,161            4,230,163
RSL Communications Ltd.,
Class A(1)(2)(3)                    500,000            8,549,121
SBC Communications, Inc.          2,121,704          103,433,070
Sprint Corp.                      1,253,920           84,404,490
Sprint Corp. (PCS Group)(1)           7,877              807,392
Talk.com, Inc.(1)                   247,376            4,390,924
Telecom Corp. of New
Zealand Ltd. ADR                      8,000              308,000
Teleglobe, Inc.                      88,500            2,007,844
Telephone & Data Systems,
Inc.                                131,756           16,601,256
US West, Inc.                        33,935            2,443,320
Vodafone AirTouch PLC ADR            58,345            2,888,077
Winstar Communications,
Inc.(1)                              11,424              859,656
- ----------------------------------------------------------------
                                                 $   839,705,408
- ----------------------------------------------------------------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS

                                       52
<PAGE>
TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 1999

PORTFOLIO OF INVESTMENTS CONT'D

<TABLE>
<CAPTION>
SECURITY                       SHARES            VALUE
<S>                            <C>               <C>
- ----------------------------------------------------------------
Computer Software -- 5.3%
- ----------------------------------------------------------------
Adobe Systems, Inc.                 114,368      $     7,691,248
Aspect Development, Inc.(1)         100,000            6,850,000
Baan Co., NV ADR(1)                 223,926            3,162,955
BMC Software, Inc.(1)                35,000            2,797,812
Cadence Design Systems,
Inc.(1)                             956,000           22,944,000
Cognos, Inc.(1)                      38,500            1,775,812
Computer Associates
International, Inc.                 522,500           36,542,344
Compuware Corp.(1)                    2,800              104,300
CSG Systems International,
Inc.(1)                              41,116            1,639,500
HNC Software, Inc.(1)               477,794           50,526,715
I2 Technologies, Inc.(1)             35,795            6,980,025
Intuit, Inc.(1)                     857,751           51,411,451
J.D. Edwards & Co.(1)               592,758           17,708,645
J.D. Edwards & Co.(1)(2)(3)         299,086            8,924,472
Microsoft Corp.(1)                  921,005          107,527,334
Oracle Corp.(1)                   1,985,822          222,536,178
Parametric Technology
Corp.(1)                             94,600            2,560,112
PeopleSoft, Inc.(1)                 448,770            9,564,411
Sapient Corp.(1)                    991,752          139,775,047
Sapient Corp.(1)(2)(3)               33,162            4,619,242
Siebel Systems, Inc.(1)           1,146,640           96,317,760
Siebel Systems,
Inc.(1)(2)(3)                        30,000            2,516,976
Sterling Commerce, Inc.(1)            2,388               81,341
Structural Dynamics
Research Corp.(1)                    55,882              712,495
Wind River Systems, Inc.(1)          51,933            1,902,046
- ----------------------------------------------------------------
                                                 $   807,172,221
- ----------------------------------------------------------------
Computers and Business Equipment -- 7.6%
- ----------------------------------------------------------------
Cabletron Systems, Inc.(1)           89,660      $     2,331,160
Cisco Systems, Inc.(1)            2,357,101          252,504,445
Compaq Computer Corp.                74,841            2,025,385
Dell Computer Corp.(1)            3,308,624          168,739,824
Dell Computer
Corp.(1)(2)(3)                      202,519           10,319,173
EMC Corp.(1)                        187,265           20,458,701
Gateway, Inc.(1)                    800,000           57,650,000
Gateway, Inc.(1)(2)(3)              250,000           18,009,320
Hewlett-Packard Co.                 558,461           63,629,650
IDX Systems Corp.(1)                 60,000            1,875,000
International Business
Machines Corp.                      839,117           90,624,636
Jabil Circuit,
Inc.(1)(2)(3)                        22,979            1,676,488
Lexmark International
Group, Inc.(1)                    3,760,641          340,338,010
<CAPTION>
SECURITY                       SHARES            VALUE
<S>                            <C>               <C>
- ----------------------------------------------------------------

Computers and Business Equipment (continued)
- ----------------------------------------------------------------
Network Appliance, Inc.(1)          244,000      $    20,267,250
Pitney Bowes, Inc.                   19,486              941,417
Seagate Technology, Inc.(1)         168,215            7,832,511
Solectron Corp.(1)                   75,950            7,224,744
Sun Microsystems, Inc.(1)           119,000            9,215,062
Xerox Corp.                       3,080,142           69,880,722
Zebra Technologies Corp.(1)           6,000              351,000
- ----------------------------------------------------------------
                                                 $ 1,145,894,498
- ----------------------------------------------------------------
Conglomerates -- 1.9%
- ----------------------------------------------------------------
General Electric Co.              1,527,079      $   236,315,475
Tyco International Ltd.           1,166,995           45,366,931
United Technologies Corp.           191,354           12,438,010
- ----------------------------------------------------------------
                                                 $   294,120,416
- ----------------------------------------------------------------
Consumer Services -- 0.1%
- ----------------------------------------------------------------
Block (H&R), Inc.                   366,177      $    16,020,244
Cendant Corp.(1)                    187,999            4,993,723
Service Corp. International         145,389            1,008,636
Stewart Enterprises, Inc.           153,992              731,462
- ----------------------------------------------------------------
                                                 $    22,754,065
- ----------------------------------------------------------------
Containers and Packaging -- 0.2%
- ----------------------------------------------------------------
Sealed Air Corp.(1)                 440,750      $    22,836,359
Sonoco Products Co.                 122,135            2,778,571
- ----------------------------------------------------------------
                                                 $    25,614,930
- ----------------------------------------------------------------
Distribution Services -- 1.0%
- ----------------------------------------------------------------
Airgas, Inc.(1)                     536,219      $     5,094,080
Arrow Electronics, Inc.(1)            8,750              222,031
Cardinal Health, Inc.               550,151           26,338,479
McKesson HBOC, Inc.                 105,734            2,385,623
MSC Industrial Direct
Co.(1)                                5,000               66,250
School Specialty, Inc.(1)            66,255            1,002,107
Sysco Corp.                       2,236,922           88,498,227
U.S. Foodservice, Inc.(1)         1,143,854           19,159,554
US Office Products Co.(1)           149,077              465,866
Wilmar Industries, Inc.(1)           50,000              868,750
- ----------------------------------------------------------------
                                                 $   144,100,967
- ----------------------------------------------------------------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS

                                       53
<PAGE>
TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 1999

PORTFOLIO OF INVESTMENTS CONT'D

<TABLE>
<CAPTION>
SECURITY                       SHARES            VALUE
<S>                            <C>               <C>
- ----------------------------------------------------------------
Drugs -- 6.5%
- ----------------------------------------------------------------
Abbott Laboratories               2,920,381      $   106,046,335
Allergan, Inc.                          840               41,790
American Home Products
Corp.                               498,733           19,668,783
Amgen, Inc.(1)                    1,723,928          103,543,426
AstraZeneca PLC                     542,035           22,841,138
AstraZeneca PLC ADR                  80,720            3,370,060
Bristol-Myers Squibb Co.          1,151,622           73,919,737
Covance, Inc.(1)                     81,250              878,516
Elan Corp., PLC ADR(1)              539,036           15,901,562
Genzyme Corp., Class A(1)           800,000           36,000,000
Gilead Sciences, Inc.(1)             34,043            1,842,577
Incyte Pharmaceuticals,
Inc.(1)                           1,012,257           60,735,420
Incyte Pharmaceuticals,
Inc.(1)(2)(3)                       365,570           21,926,523
Lilly (Eli) & Co.                 1,009,301           67,118,516
Merck & Co., Inc.                 1,331,598           89,300,291
Novo Nordisk ADR                    116,911            7,555,373
Parexel International
Corp.(1)                             35,000              413,437
Pfizer, Inc.                      3,205,678          103,984,180
Pharmacia & Upjohn, Inc.             22,617            1,017,765
Quintiles Transnational
Corp.(1)                            517,372            9,668,389
Quintiles Transnational
Corp.(1)(2)(3)                       23,400              437,134
Schering-Plough Corp.               867,580           36,601,031
Schering-Plough Corp.(2)(3)         126,720            5,342,881
Sepracor, Inc.(1)                   442,000           43,840,875
SmithKline Beecham PLC ADR          520,254           33,523,867
Teva Pharmaceutical
Industries Ltd. ADR                 100,000            7,168,750
Teva Pharmaceutical
Industries Ltd. ADR(2)(3)            50,000            3,581,567
Vertex Pharmaceuticals,
Inc.(1)                              35,000            1,225,000
Warner-Lambert Co.                  906,711           74,293,633
Watson Pharmaceuticals,
Inc.(1)                             981,781           35,160,032
- ----------------------------------------------------------------
                                                 $   986,948,588
- ----------------------------------------------------------------
Electric Power -- 0.1%
- ----------------------------------------------------------------
AES Corp.(1)                         11,542      $       862,764
Ameren Corp.                          5,000              163,750
Central and South West
Corp.                                 1,600               32,000
Dominion Resources, Inc.             28,938            1,135,816
Duke Energy Corp.                     1,800               90,225
P G & E Corp.                        47,705              977,952
Teco Energy, Inc.                    40,000              742,500
Texas Utilities Co.                 250,196            8,897,595
<CAPTION>
SECURITY                       SHARES            VALUE
<S>                            <C>               <C>
- ----------------------------------------------------------------

Electric Power (continued)
- ----------------------------------------------------------------
Wisconsin Energy Corp.                9,576      $       184,338
- ----------------------------------------------------------------
                                                 $    13,086,940
- ----------------------------------------------------------------
Electrical Equipment -- 0.6%
- ----------------------------------------------------------------
American Power Conversion
Corp.(1)                            400,000      $    10,550,000
Baldor Electric Co.                 149,060            2,701,713
Emerson Electric Co.                337,467           19,362,169
Molex, Inc., Class A                 90,066            4,075,486
Rockwell International
Corp.                               203,032            9,720,157
Sanmina Corp.(1)                    222,860           22,258,142
Sanmina Corp.(1)(2)(3)              130,609           13,028,920
Thomas and Betts Corp.              110,263            3,514,633
- ----------------------------------------------------------------
                                                 $    85,211,220
- ----------------------------------------------------------------
Electronics - Instruments -- 0.3%
- ----------------------------------------------------------------
Dionex Corp.(1)                     402,140      $    16,563,141
National Instruments
Corp.(1)(2)(3)                      466,603           17,837,154
PerkinElmer, Inc.                   100,000            4,168,750
Waters Corp.(1)                      99,160            5,255,480
X-Rite, Inc.                        428,000            2,675,000
- ----------------------------------------------------------------
                                                 $    46,499,525
- ----------------------------------------------------------------
Electronics - Semiconductors and Related -- 4.2%
- ----------------------------------------------------------------
Altera Corp.(1)                      40,258      $     1,995,287
Analog Devices, Inc.(1)           2,034,150          189,175,950
Applied Materials, Inc.(1)            1,000              126,687
Applied Materials,
Inc.(1)(2)(3)                        28,106            3,556,406
Broadcom Corp., Class
A(1)(2)(3)                          117,000           31,839,194
Burr-Brown Corp.(1)                 900,000           32,512,500
Conexant Systems(1)                 317,574           21,078,974
Intel Corp.                       2,386,485          196,437,547
Intel Corp.(2)(3)                   430,000           35,366,649
KLA-Tencor Corp.(1)                  50,749            5,652,170
Lam Research Corp.(1)               106,000           11,825,625
Linear Technologies Corp.           132,000            9,446,250
Maxim Integrated Products
Co.(1)                              161,328            7,612,665
Maxim Integrated Products
Co.(1)(2)(3)                         80,000            3,772,169
National Semiconductor
Corp.(1)                             79,368            3,397,942
SpeedFam-IPEC, Inc.(1)              221,000            2,859,187
Teradyne, Inc.(1)                    25,400            1,676,400
Texas Instruments, Inc.             706,204           68,413,512
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS

                                       54
<PAGE>
TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 1999

PORTFOLIO OF INVESTMENTS CONT'D

<TABLE>
<CAPTION>
SECURITY                       SHARES            VALUE
<S>                            <C>               <C>
- ----------------------------------------------------------------

Electronics - Semiconductors and Related (continued)
- ----------------------------------------------------------------
Ultratech Stepper, Inc.(1)          245,129      $     3,952,705
Xilinx, Inc.(1)                      48,856            2,221,424
- ----------------------------------------------------------------
                                                 $   632,919,243
- ----------------------------------------------------------------
Engineering and Construction -- 0.0%
- ----------------------------------------------------------------
Dycom Industries(1)                  50,000      $     2,203,125
Jacobs Engineering Group,
Inc.(1)                             162,455            5,279,787
- ----------------------------------------------------------------
                                                 $     7,482,912
- ----------------------------------------------------------------
Entertainment -- 0.6%
- ----------------------------------------------------------------
Callaway Golf Co.                    35,715      $       631,709
Disney (Walt) Co.                   419,395           12,267,304
Fox Entertainment Group,
Inc.(1)                             275,500            6,870,281
Mattel, Inc.                         22,091              289,944
Time Warner Inc.                    873,162           63,249,672
Viacom, Inc., Class A(1)             21,774            1,315,966
Viacom, Inc., Class B(1)            162,724            9,834,632
- ----------------------------------------------------------------
                                                 $    94,459,508
- ----------------------------------------------------------------
Environmental Services -- 0.2%
- ----------------------------------------------------------------
Allied Waste Industries,
Inc.(1)                           1,075,000      $     9,473,437
Waste Management, Inc.            1,342,447           23,073,308
- ----------------------------------------------------------------
                                                 $    32,546,745
- ----------------------------------------------------------------
Financial Services - Miscellaneous -- 3.2%
- ----------------------------------------------------------------
American Express Co.                641,762      $   106,692,932
Associates First Capital
Corp.                             2,093,830           57,449,461
Capital One Financial Corp.         364,830           17,580,246
Citigroup                         2,409,208          133,861,620
Fannie Mae                          944,640           58,980,960
Finova Group, Inc.                  175,587            6,233,338
FirstPlus Financial Group,
Inc.(1)                             120,000                9,000
Freddie Mac                         364,900           17,173,106
GreenPoint Financial Corp.          100,000            2,381,250
Household International,
Inc.                              1,147,679           42,751,043
ING Groep NV ADR                    102,622            6,259,942
MGIC Investment Corp.                80,000            4,815,000
Providian Financial Corp.           370,378           33,727,547
- ----------------------------------------------------------------
                                                 $   487,915,445
- ----------------------------------------------------------------
<CAPTION>
SECURITY                       SHARES            VALUE
<S>                            <C>               <C>
- ----------------------------------------------------------------
Foods -- 1.8%
- ----------------------------------------------------------------
Archer-Daniels-Midland Co.          385,946      $     4,703,717
Bestfoods                            19,370            1,018,136
Campbell Soup Co.                       336               12,999
Conagra, Inc.                       748,125           16,879,570
Dean Foods Co.                      150,944            6,000,024
Flowers Industries, Inc.            708,601           11,293,328
General Mills, Inc.                 125,784            4,496,778
H J Heinz Co.                        80,713            3,213,386
Hershey Foods Corp.               1,615,406           76,731,785
Keebler Food Products
Co.(1)                              121,798            3,425,569
Kellogg Co.                          97,974            3,018,824
McCormick & Co., Inc.               458,058           13,627,225
Nabisco Holdings Corp.,
Class A                             100,000            3,162,500
Quaker Oats Co. (The)               113,114            7,423,106
Ralston Purina Group                277,878            7,745,849
Riviana Foods, Inc.                 250,000            4,437,500
Sara Lee Corp.                    1,571,388           34,668,748
Smithfield Foods,
Inc.(1)(2)(3)                       490,191           11,758,702
Tyson Food, Inc.                  1,127,235           18,317,569
Unilever ADR                        400,000           21,775,000
Wrigley (Wm.) Jr. Co.               171,469           14,221,210
- ----------------------------------------------------------------
                                                 $   267,931,525
- ----------------------------------------------------------------
Furniture and Appliances -- 0.3%
- ----------------------------------------------------------------
HON Industries, Inc.              1,270,418      $    27,869,795
Leggett & Platt, Inc.               593,654           12,726,458
Miller (Herman), Inc.               420,000            9,660,000
Steelcase, Inc., Class A            123,000            1,476,000
- ----------------------------------------------------------------
                                                 $    51,732,253
- ----------------------------------------------------------------
Health Services -- 0.2%
- ----------------------------------------------------------------
Aetna, Inc.                          60,189      $     3,359,299
Beverly Enterprises,
Inc.(1)                             357,143            1,562,501
Caremark Rx, Inc.(1)                 17,696               89,586
FPA Medical Management,
Inc.(1)(3)                          315,000                3,150
Health Management
Associates, Inc.,
Class A(1)                          161,170            2,155,649
HealthSouth Corp.(1)                122,699              659,507
Integrated Health Services,
Inc.(1)(3)                           50,000                  500
LabOne, Inc.                         53,940              370,837
Magellan Health Services,
Inc.(1)                              50,000              315,625
Orthodontic Centers of
America, Inc.(1)                    100,000            1,193,750
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS

                                       55
<PAGE>
TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 1999

PORTFOLIO OF INVESTMENTS CONT'D

<TABLE>
<CAPTION>
SECURITY                       SHARES            VALUE
<S>                            <C>               <C>
- ----------------------------------------------------------------

Health Services (continued)
- ----------------------------------------------------------------
Pacificare Health Systems,
Inc., Class A(1)                     19,500      $     1,033,500
PhyCor, Inc.(1)                     312,500              585,937
Quest Diagnostics, Inc.(1)           15,625              477,539
Quorum Health Group,
Inc.(1)                               6,893               64,191
Renal Care Group, Inc.(1)           371,507            8,683,976
Response Oncology, Inc.(1)           44,761               50,356
Sunrise Assisted Living,
Inc.(1)                             354,000            4,867,500
United HealthCare Corp.              52,286            2,777,694
- ----------------------------------------------------------------
                                                 $    28,251,097
- ----------------------------------------------------------------
Household Products -- 2.7%
- ----------------------------------------------------------------
Avon Products, Inc.                  34,700      $     1,145,100
Blyth Industries, Inc.(1)           824,000           20,239,500
Blyth Industries,
Inc.(1)(2)(3)                        50,000            1,227,695
Blyth Industries,
Inc.(1)(2)(3)                        35,068              860,324
Clorox Co.                        1,021,344           51,450,204
Colgate-Palmolive Co.               348,851           22,675,315
Estee Lauder Co.(2)(3)            1,563,248           78,806,898
Estee Lauder Co.(2)(3)              529,064           26,661,539
Fortune Brands, Inc.                 69,838            2,309,019
Gillette Co.                      1,450,706           59,750,953
Helen of Troy Ltd.(1)                20,000              145,000
Kimberly-Clark Corp.                975,191           63,631,213
Newell Rubbermaid, Inc.             367,678           10,662,662
Procter & Gamble Co.                635,352           69,610,754
Water Pik Technologies,
Inc.(1)                               5,890               56,323
- ----------------------------------------------------------------
                                                 $   409,232,499
- ----------------------------------------------------------------
Industrial Equipment -- 0.5%
- ----------------------------------------------------------------
Dover Corp.                         385,445      $    17,489,567
DT Industries, Inc.                  37,728              297,108
Federal Signal Corp.                283,471            4,553,253
Illinois Tool Works, Inc.           353,210           23,863,751
Johnson Controls                     13,571              771,851
Nordson Corp.                        50,000            2,412,500
Parker-Hannifin Corp.               150,898            7,742,954
PPG Industries, Inc.                 21,680            1,356,355
Regal Beloit Corp.                  265,000            5,465,625
Tecumseh Products Co.,
Class A                             156,420            7,381,069
Westinghouse Air Brake Co.          250,000            4,437,500
- ----------------------------------------------------------------
                                                 $    75,771,533
- ----------------------------------------------------------------
<CAPTION>
SECURITY                       SHARES            VALUE
<S>                            <C>               <C>
- ----------------------------------------------------------------
Information Services -- 3.9%
- ----------------------------------------------------------------
Acxiom Corp.(1)                     829,019      $    19,896,456
America Online, Inc.(1)             196,852           14,850,023
At Home Corp., Series A(1)          248,582           10,657,953
Automatic Data Processing,
Inc.                              4,497,232          242,288,374
Aztec Technology
Partners(1)                         119,261              544,128
Bell and Howell Co.(1)              115,000            3,658,438
BISYS Group, Inc. (The)(1)           53,873            3,515,213
CareInsite, Inc.(1)                  50,000            4,025,000
Ceridian Corp.(1)                   181,000            3,902,813
Check Point Software
Technology(1)                        26,000            5,167,500
Circle.com(1)                       120,625            1,485,195
Computer Sciences Corp.(1)        1,400,202          132,494,114
DST Systems, Inc.(1)                 93,000            7,097,063
DST Systems, Inc.(1)(2)(3)           91,517            6,981,447
Dun and Bradstreet Corp.
(The)                                15,503              457,339
Electronic Data Systems
Corp.                               157,612           10,550,153
Equifax, Inc.                        80,000            1,885,000
First Data Corp.                    780,662           38,496,395
Keane, Inc.(1)                      200,000            6,350,000
Lason, Inc.(1)                      355,000            3,905,000
Momentum Business
Applications(1)                       7,083               55,779
NOVA Corp.(1)                       104,965            3,312,958
Paychex, Inc.                       131,964            5,278,560
Perot Systems Corp., Class
A(1)                                275,000            5,225,000
Reuters Holdings PLC ADR            275,331           22,250,186
Reynolds & Reynolds, Inc.,
Class A                             451,043           10,148,468
RSA Security, Inc.(1)                40,000            3,100,000
SunGard Data Systems,
Inc.(1)                           1,058,119           25,130,326
- ----------------------------------------------------------------
                                                 $   592,708,881
- ----------------------------------------------------------------
Insurance -- 6.0%
- ----------------------------------------------------------------
20th Century Industries              70,700      $     1,365,394
Aegon, NV ADR                     1,315,749          125,654,030
Aflac Corp.                         117,990            5,567,653
Allmerica Financial Corp.             1,500               83,438
Allstate Corp. (The)                 40,426              970,224
American General Corp.               96,733            7,339,616
American International
Group, Inc.                       3,258,756          352,352,993
AON Corp.                           644,100           25,764,000
Berkshire Hathaway, Inc.(1)             127            7,124,700
Berkshire Hathaway, Inc.,
Class B(1)                           39,077           71,510,910
Chubb Corp.                         101,050            5,690,378
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS

                                       56
<PAGE>
TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 1999

PORTFOLIO OF INVESTMENTS CONT'D

<TABLE>
<CAPTION>
SECURITY                       SHARES            VALUE
<S>                            <C>               <C>
- ----------------------------------------------------------------

Insurance (continued)
- ----------------------------------------------------------------
Commerce Group, Inc.                120,000      $     3,135,000
Conseco, Inc.                       100,000            1,787,500
Delphi Financial Group,
Inc.(1)                               6,448              193,450
Enhance Finance Service
Group, Inc.(2)(3)                    70,000            1,137,045
Gallagher (A.J.) and Co.            115,000            7,446,250
Hartford Financial Services
Group                                   304               14,402
HSB Group, Inc.                      75,000            2,535,938
Jefferson-Pilot Corp.                80,726            5,509,550
Kansas City Life Insurance
Co.                                  70,800            2,389,500
Marsh & McLennan Cos., Inc.       2,439,897          233,467,644
Mercury General Corp.                 2,000               44,500
Mutual Risk Management Ltd.         406,500            6,834,281
Progressive Corp.                   181,111           13,243,742
Protective Life Corp.                43,381            1,380,058
Reliastar Financial Corp.            87,000            3,409,313
Safeco Corp.                         28,255              702,843
St. Paul Cos., Inc. (The)           305,212           10,281,829
Torchmark Corp.                     222,850            6,476,578
UICI(1)                             280,854            2,966,520
UnumProvident Corp.                   2,200               70,538
- ----------------------------------------------------------------
                                                 $   906,449,817
- ----------------------------------------------------------------
Investment Services -- 2.5%
- ----------------------------------------------------------------
E*Trade Group, Inc.(1)              688,290      $    17,981,576
E*Trade Group,
Inc.(1)(2)(3)                        82,958            2,164,713
Federated Investors, Inc.           318,085            6,381,580
Federated Investors, Inc.,
Class B(2)(3)                       267,880            5,369,506
Franklin Resources, Inc.            755,539           24,224,469
John Nuveen Co., Class A
(The)                                50,000            1,803,125
Merrill Lynch & Co., Inc.         1,167,161           97,457,944
Morgan Stanley Dean Witter
& Co.                               764,905          109,190,189
Morgan Stanley Dean Witter
& Co.(2)(3)                          75,000           10,702,503
Morgan Stanley Dean Witter
& Co.(2)(3)                          28,750            4,102,421
Morgan Stanley Dean Witter
& Co.(2)(3)                         519,327           74,090,684
Morgan Stanley Dean Witter
& Co.(2)(3)                          21,000            2,994,153
Price (T. Rowe) Associates,
Inc.                                 86,716            3,203,072
Schwab (Charles) and Co.,
Inc.                                387,500           14,870,313
Waddell & Reed Financial,
Inc., Class A                        12,680              343,945
Waddell & Reed Financial,
Inc., Class B                        54,575            1,371,197
- ----------------------------------------------------------------
                                                 $   376,251,390
- ----------------------------------------------------------------
<CAPTION>
SECURITY                       SHARES            VALUE
<S>                            <C>               <C>
- ----------------------------------------------------------------
Lodging and Gaming -- 0.2%
- ----------------------------------------------------------------
Interstate Hotels Corp.(1)            4,407      $        14,323
Marriott International,
Inc., Class A                        29,245              923,045
Marriott International,
Inc., Class A(2)(3)                  26,685              842,034
Marriott International,
Inc., Class A(2)(3)                  31,276              986,754
Royal Caribbean Cruises
Ltd.                                500,000           24,656,250
Sunterra Corp.(1)                    50,000              575,000
Wyndham International,
Class A(1)                          132,212              388,373
- ----------------------------------------------------------------
                                                 $    28,385,779
- ----------------------------------------------------------------
Medical Products -- 3.3%
- ----------------------------------------------------------------
Bausch & Lomb, Inc.                 145,054      $     9,927,133
Baxter International, Inc.        1,328,572           83,450,929
Becton, Dickinson and Co.            36,245              969,554
Boston Scientific Corp.(1)        1,080,300           23,631,563
Boston Scientific
Corp.(1)(2)(3)                      137,500            3,006,058
Boston Scientific
Corp.(1)(2)(3)                       59,844            1,307,517
Dentsply International,
Inc.                                 42,000              992,250
ESC Medical Systems Ltd.(1)         180,000            1,721,250
Genzyme Surgical
Products(1)                         143,208              832,397
Guidant Corp.(1)                    202,000            9,494,000
Guidant Corp.(1)(2)(3)               23,816            1,118,904
Heartport, Inc.(1)                   41,026              194,874
Hillenbrand Industries,
Inc.                                647,898           20,530,268
Johnson & Johnson Co.             2,032,744          189,299,285
Medtronic, Inc.                   3,185,670          116,077,851
MiniMed, Inc.(1)(2)(3)              202,600           14,822,641
Schein (Henry), Corp.(1)          1,125,194           14,979,145
St. Jude Medical, Inc.(1)            42,144            1,293,294
Steris Corp.(1)                      78,394              808,438
VISX, Inc.(1)                        50,000            2,587,500
- ----------------------------------------------------------------
                                                 $   497,044,851
- ----------------------------------------------------------------
Metals - Industrial -- 0.1%
- ----------------------------------------------------------------
Allegheny Technologies,
Inc.                                 58,908      $     1,321,748
Nucor Corp.                         221,462           12,138,886
Phelps Dodge Corp.                    7,332              492,161
Steel Dynamics, Inc.(1)             291,800            4,650,563
Steel Dynamics,
Inc.(1)(2)(3)                        20,000              318,463
Worthington Industries              147,466            2,442,406
- ----------------------------------------------------------------
                                                 $    21,364,227
- ----------------------------------------------------------------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS

                                       57
<PAGE>
TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 1999

PORTFOLIO OF INVESTMENTS CONT'D

<TABLE>
<CAPTION>
SECURITY                       SHARES            VALUE
<S>                            <C>               <C>
- ----------------------------------------------------------------
Minerals and Fertilizer -- 0.0%
- ----------------------------------------------------------------
Mississippi Chemical Corp.          217,070      $     1,343,121
- ----------------------------------------------------------------
                                                 $     1,343,121
- ----------------------------------------------------------------
Natural Gas Distribution -- 0.2%
- ----------------------------------------------------------------
Dynegy, Inc.                        290,000      $     7,050,625
Kinder Morgan, Inc.               1,230,000           24,830,625
National Fuel Gas Co.                 2,000               93,000
- ----------------------------------------------------------------
                                                 $    31,974,250
- ----------------------------------------------------------------
Oil and Gas - Equipment and Services -- 1.7%
- ----------------------------------------------------------------
Baker Hughes, Inc.                  746,804      $    15,729,559
Core Laboratories NV(1)           1,049,214           21,049,856
Halliburton Co.                   2,662,050          107,147,513
Nabors Industries,
Inc.(1)(2)(3)                       400,000           12,360,150
National-Oilwell, Inc.(1)           398,417            6,250,167
National-Oilwell,
Inc.(1)(2)(3)                       115,645            1,812,911
National-Oilwell,
Inc.(1)(2)(3)                       127,137            1,992,721
Newpark Resources, Inc.(1)          110,000              673,750
Noble Drilling, Inc.(1)             170,000            5,567,500
Patterson Energy, Inc.(1)           200,000            2,600,000
Schlumberger Ltd.                 1,226,532           68,992,425
Syntroleum Corp.(1)                   2,735               22,222
Transocean Sedco Forex,
Inc.                                237,457            7,999,319
Valero Energy Corp.                  51,510            1,023,761
Weatherford International            49,861            1,991,324
Weatherford
International(2)(3)                  65,679            2,619,827
- ----------------------------------------------------------------
                                                 $   257,833,005
- ----------------------------------------------------------------
Oil and Gas - Exploration and Production -- 0.8%
- ----------------------------------------------------------------
Anadarko Petroleum Corp.          2,554,000      $    87,155,250
Apache Corp.                        200,003            7,387,611
Burlington Resources, Inc.          428,629           14,171,546
El Paso Energy Corp.                173,830            6,746,777
Kerr - McGee Corp.                  136,199            8,444,338
Newfield Exploration
Co.(1)(2)(3)                         60,000            1,602,492
Union Pacific Resources
Group, Inc.                          79,795            1,017,386
USX-Marathon Group                   50,000            1,234,375
- ----------------------------------------------------------------
                                                 $   127,759,775
- ----------------------------------------------------------------
Oil and Gas - Integrated -- 1.1%
- ----------------------------------------------------------------
Atlantic Richfield Co.               55,366      $     4,789,159
<CAPTION>
SECURITY                       SHARES            VALUE
<S>                            <C>               <C>
- ----------------------------------------------------------------

Oil and Gas - Integrated (continued)
- ----------------------------------------------------------------
BP Amoco PLC ADR                    954,222      $    56,597,292
Chevron Corp.                        94,909            8,221,492
Exxon Mobil Corp.                   965,231           77,761,461
Murphy Oil Corp.                     29,700            1,704,038
Pennzoil-Quaker State Co.            74,457              758,531
Phillips Petroleum Co.               18,407              865,129
Royal Dutch Petroleum Co.            48,037            2,903,236
Texaco, Inc.                          2,500              135,781
Tosco Corp.                         614,619           16,709,954
- ----------------------------------------------------------------
                                                 $   170,446,073
- ----------------------------------------------------------------
Paper and Forest Products -- 0.5%
- ----------------------------------------------------------------
Caraustar Industries, Inc.          264,862      $     6,356,688
Champion International
Corp.                                21,089            1,306,200
Fort James Corp.                     56,401            1,543,977
Georgia-Pacific Corp. - G-P
Group                               647,827           32,877,220
Georgia-Pacific Corp. -
Timber Group                        305,098            7,513,038
International Paper Co.             144,526            8,156,686
Louisiana Pacific Corp.              70,750            1,008,188
Mead Corporation (The)               38,768            1,683,985
Temple Inland, Inc.                  12,632              832,923
Weyerhaeuser Co.                    119,608            8,589,350
Willamette Industries, Inc.         151,412            7,031,195
- ----------------------------------------------------------------
                                                 $    76,899,450
- ----------------------------------------------------------------
Photography -- 0.1%
- ----------------------------------------------------------------
Eastman Kodak Co.                   122,529      $     8,117,546
- ----------------------------------------------------------------
                                                 $     8,117,546
- ----------------------------------------------------------------
Printing and Business Products -- 0.8%
- ----------------------------------------------------------------
American Business Products,
Inc.                                261,355      $     3,054,587
Avery Dennison Corp.              1,361,504           99,219,604
Avery Dennison Corp.(2)(3)           40,000            2,913,980
Banta Corp.                          42,341              955,319
Bowne & Co., Inc.                   172,640            2,330,640
Consolidated Graphics,
Inc.(1)                              70,215            1,048,837
Day Runner, Inc.(1)                   8,000               31,250
Deluxe Corp.                         80,675            2,213,520
Donnelley (R.R.) & Sons Co.          32,896              816,232
Harland (John H.) Co.                51,540              943,826
Ikon Office Solutions, Inc.         166,094            1,131,515
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS

                                       58
<PAGE>
TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 1999

PORTFOLIO OF INVESTMENTS CONT'D

<TABLE>
<CAPTION>
SECURITY                       SHARES            VALUE
<S>                            <C>               <C>
- ----------------------------------------------------------------

Printing and Business Products (continued)
- ----------------------------------------------------------------
Workflow Management,
Inc.(1)                              79,507      $     2,275,888
- ----------------------------------------------------------------
                                                 $   116,935,198
- ----------------------------------------------------------------
Publishing -- 1.3%
- ----------------------------------------------------------------
Belo (A.H.) Corp.                   542,924      $    10,349,489
Dow Jones & Co., Inc.               376,300           25,588,400
Gannett Co., Inc.                   297,800           24,289,313
Houghton Mifflin Co.                 97,400            4,109,063
McGraw-Hill Companies, Inc.
(The)                             1,311,216           80,803,686
McGraw-Hill Companies, Inc.
(The)(2)(3)                         178,948           11,023,811
Meredith Corp.                      190,000            7,920,625
New York Times Co., Class A
(The)                               278,000           13,656,750
The MacClatchy Co., Class A          48,066            2,078,855
Times Mirror Co., Class A           151,670           10,161,890
Tribune Co.                          26,200            1,442,638
Washington Post Co., Class
B (The)                               3,600            2,001,150
- ----------------------------------------------------------------
                                                 $   193,425,670
- ----------------------------------------------------------------
Real Estate -- 0.2%
- ----------------------------------------------------------------
Avalonbay Communities, Inc.          55,000      $     1,887,188
Catellus Development
Corp.(1)                            415,722            5,326,438
Equity Office Properties
Trust                                 2,812               69,246
Jones Lang Lasalle, Inc.(1)         213,193            2,531,667
Prison Realty Corp.                  85,146              431,052
Redwood Trust, Inc.                  71,710              896,375
Rouse Co. (The)                     127,700            2,713,625
Trammell Crow Co.(1)                876,098           10,184,639
Ventas, Inc.(1)                      25,600              107,200
- ----------------------------------------------------------------
                                                 $    24,147,430
- ----------------------------------------------------------------
Restaurants -- 1.1%
- ----------------------------------------------------------------
Bob Evans Farms, Inc.                48,193      $       743,979
Boston Chicken, Inc.(1)(3)           38,500                  385
Brinker International,
Inc.(1)                             435,034           10,440,816
CBRL Group, Inc.                     62,047              602,048
CKE Restaurants, Inc.               126,522              743,317
Jack in the Box, Inc.(1)            500,000           10,343,750
Lone Star Steakhouse and
Saloon, Inc.(1)                     345,981            3,086,808
McDonald's Corp.                  2,152,592           86,776,365
Outback Steakhouse, Inc.(1)         685,923           17,791,128
Papa John's International,
Inc.(1)                              77,551            2,021,173
<CAPTION>
SECURITY                       SHARES            VALUE
<S>                            <C>               <C>
- ----------------------------------------------------------------

Restaurants (continued)
- ----------------------------------------------------------------
Papa John's International,
Inc.(1)(2)(3)                        47,649      $     1,241,417
Papa John's International,
Inc.(1)(2)(3)                        23,000              599,088
Papa John's International,
Inc.(1)(2)(3)                        49,046            1,276,727
Sonic Corp.(1)                       47,338            1,349,133
Starbucks Corp.(1)                  684,000           16,587,000
Tricon Global Restaurants,
Inc.(1)                             219,121            8,463,549
- ----------------------------------------------------------------
                                                 $   162,066,683
- ----------------------------------------------------------------
Retail - Food and Drug -- 2.0%
- ----------------------------------------------------------------
Albertson's, Inc.                 2,192,341      $    70,702,997
CVS Corp.                         1,831,571           73,148,367
Hannaford Brothers Co.               96,349            6,678,190
Kroger Co. (The)(1)                  52,440              989,805
Rite Aid Corp.                        6,000               67,125
Safeway, Inc.(1)                  3,355,233          119,320,474
Walgreen Co.                        127,500            3,729,375
Whole Foods Market, Inc.(1)          90,000            4,173,750
Winn-Dixie Stores, Inc.             729,899           17,471,957
- ----------------------------------------------------------------
                                                 $   296,282,040
- ----------------------------------------------------------------
Retail - General -- 1.5%
- ----------------------------------------------------------------
99 Cents Only Stores(1)             428,337      $    16,383,890
Casey's General Stores,
Inc.                                 75,000              782,813
Department 56, Inc.(1)              219,404            4,964,016
Department 56,
Inc.(1)(2)(3)                        35,758              808,701
Dollar General Corp.                199,987            4,549,704
Dollar Tree Stores, Inc.(1)         770,178           37,305,497
Dollar Tree Stores,
Inc.(1)(2)(3)                       154,032            7,457,941
Dollar Tree Stores,
Inc.(1)(2)(3)                        87,961            4,256,776
Family Dollar Stores                757,718           12,360,275
Family Dollar Stores(2)(3)          345,987            5,641,655
Family Dollar Stores(2)(3)        1,259,373           20,528,114
May Department Stores Co.
(The)                               562,886           18,153,074
Nordstrom, Inc.                      27,610              723,037
Penney (J.C.) Company, Inc.       1,068,960           21,312,390
Sears Roebuck & Co.                  15,750              479,391
Wal-Mart Stores, Inc.             1,003,281           69,351,799
- ----------------------------------------------------------------
                                                 $   225,059,073
- ----------------------------------------------------------------
Retail - Specialty and Apparel -- 2.7%
- ----------------------------------------------------------------
Abercrombie and Fitch Co.,
Class A(1)                            5,604      $       149,557
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS

                                       59
<PAGE>
TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 1999

PORTFOLIO OF INVESTMENTS CONT'D

<TABLE>
<CAPTION>
SECURITY                       SHARES            VALUE
<S>                            <C>               <C>
- ----------------------------------------------------------------

Retail - Specialty and Apparel (continued)
- ----------------------------------------------------------------
Autonation, Inc.(1)               5,695,785      $    52,686,011
Burlington Coat Factory
Warehouse Corp.                     628,228            8,716,664
Circuit City Stores-Circuit
City Group                           16,000              721,000
Circuit City Stores-Circut
City Group(2)(3)                    200,000            9,001,685
Gap, Inc. (The)                      41,776            1,921,696
Harcourt General, Inc.              216,416            8,710,744
Home Depot, Inc. (The)            3,714,168          254,652,644
Intimate Brands,
Inc.(1)(2)(3)                        26,500            1,141,441
Limited, Inc. (The)                 302,250           13,091,203
Lowe's Companies                     60,000            3,585,000
Neiman Marcus Group, Inc.,
Class B (The)(1)                     65,206            1,756,487
Office Depot, Inc.(1)               303,219            3,316,458
OfficeMax, Inc.(1)                  912,117            5,016,644
Payless Shoesource, Inc.(1)           7,700              361,900
Pep Boys - Manny, Moe &
Jack (The)                           97,976              894,031
Pier 1 Imports, Inc.                350,000            2,231,250
Tandy Corp.                         443,401           21,809,787
Tiffany and Co.                      44,000            3,927,000
TJX Companies, Inc. (The)           500,000           10,218,750
Too, Inc.(1)                         39,087              674,251
Toys 'R' Us, Inc.(1)                 56,355              806,581
- ----------------------------------------------------------------
                                                 $   405,390,784
- ----------------------------------------------------------------
Specialty Chemicals and Materials -- 1.1%
- ----------------------------------------------------------------
Arch Chemicals, Inc.                  4,950      $       103,641
Corning, Inc.                       336,282           43,359,360
Dexter Corp. (The)                   36,139            1,436,525
Ecolab, Inc.                      2,043,736           79,961,171
International Flavors &
Fragrances, Inc.                    148,101            5,590,813
International Specialty
Products, Inc.(1)                    59,000              542,063
MacDermid, Inc.                      61,937            2,543,288
Millipore Corp.                     101,440            3,918,120
Minnesota Mining &
Manufacturing Co.                   114,851           11,241,042
Olin Corp.                            9,900              196,144
Pall Corp.                          216,000            4,657,500
RPM, Inc.                           470,138            4,789,531
Sigma Aldrich Corp.                 195,000            5,862,188
- ----------------------------------------------------------------
                                                 $   164,201,386
- ----------------------------------------------------------------
<CAPTION>
SECURITY                       SHARES            VALUE
<S>                            <C>               <C>
- ----------------------------------------------------------------
Tobacco -- 0.1%
- ----------------------------------------------------------------
Philip Morris Co., Inc.             481,024      $    11,153,744
- ----------------------------------------------------------------
                                                 $    11,153,744
- ----------------------------------------------------------------
Transportation -- 0.4%
- ----------------------------------------------------------------
Arnold Industries, Inc.             148,543      $     2,088,886
Burlington Northern Santa
Fe Corp.                            212,295            5,148,154
C.H. Robinson Worldwide,
Inc.                                 87,672            3,484,962
C.H. Robinson Worldwide,
Inc.(2)(3)                          121,000            4,803,978
CSX Corp.                            36,496            1,145,062
FDX Corp.(1)                        695,106           28,455,902
Florida East Coast
Industries, Inc.                    122,888            5,130,574
Heartland Express, Inc.(1)          250,000            3,937,500
Kansas City Southern
Industries, Inc.                     16,800            1,253,700
Norfolk Southern Corp.                  390                7,995
Union Pacific Corp.                  92,081            4,017,034
United Parcel Service,
Inc., Class B                        25,700            1,773,300
- ----------------------------------------------------------------
                                                 $    61,247,047
- ----------------------------------------------------------------
Trucks and Parts -- 0.0%
- ----------------------------------------------------------------
Paccar, Inc.                         12,894      $       571,365
- ----------------------------------------------------------------
                                                 $       571,365
- ----------------------------------------------------------------
Total Common Stocks
   (identified cost $9,942,958,016)              $14,420,304,715
- ----------------------------------------------------------------
</TABLE>

CONVERTIBLE PREFERRED STOCKS -- 0.2%

<TABLE>
<CAPTION>
SECURITY                       SHARES            VALUE
<S>                            <C>               <C>
- ----------------------------------------------------------------
Entertainment -- 0.2%
- ----------------------------------------------------------------
Time Warner Inc., Series
J(3)                                121,597      $    36,851,256
- ----------------------------------------------------------------
                                                 $    36,851,256
- ----------------------------------------------------------------
Financial - Miscellaneous -- 0.0%
- ----------------------------------------------------------------
American General Corp.,
Series D                              5,673      $       354,562
- ----------------------------------------------------------------
                                                 $       354,562
- ----------------------------------------------------------------
Total Convertible Preferred Stocks
   (identified cost $13,737,810)                 $    37,205,818
- ----------------------------------------------------------------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS

                                       60
<PAGE>
TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 1999

PORTFOLIO OF INVESTMENTS CONT'D

RIGHTS -- 0.0%

<TABLE>
<CAPTION>
SECURITY                       SHARES            VALUE
<S>                            <C>               <C>
- ----------------------------------------------------------------
Communications Services -- 0.0%
- ----------------------------------------------------------------
Talk.com, Inc.(1)                    12,369      $         9,277
- ----------------------------------------------------------------
                                                 $         9,277
- ----------------------------------------------------------------
Total Rights
   (identified cost $0)                          $         9,277
- ----------------------------------------------------------------
</TABLE>

COMMERCIAL PAPER -- 3.7%

<TABLE>
<CAPTION>
                               PRINCIPAL
                               AMOUNT
                               (000'S
SECURITY                       OMITTED)          VALUE
<S>                            <C>               <C>
- ----------------------------------------------------------------
American General Corp.,
4.50%, 1/3/00                  $     28,300      $    28,292,925
Ciesco LP, 6.00%, 1/20/00           100,000           99,683,333
CIT Group, Inc., 5.99%,
1/27/00                             100,000           99,567,389
Corporate Receivables Corp.
(144A), 6.05%, 1/19/00               35,471           35,363,700
General Electric Capital
Corp., 6.01%, 1/28/00                80,402           80,039,588
Panasonic Finance,
5.45%, 1/5/00                        40,000           39,975,778
Prudential Funding Corp.,
5.99%, 2/7/00                       150,000          149,076,542
SBC Communications, Inc.,
4.45%, 1/3/00                        20,000           19,995,056
- ----------------------------------------------------------------
Total Commercial Paper
   (at amortized cost, $551,994,311)             $   551,994,311
- ----------------------------------------------------------------
Total Investments -- 99.3%
   (identified cost $10,508,690,137)             $15,009,514,121
- ----------------------------------------------------------------
Other Assets, Less Liabilities -- 0.7%           $   105,134,838
- ----------------------------------------------------------------
Net Assets -- 100.0%                             $15,114,648,959
- ----------------------------------------------------------------
</TABLE>

<TABLE>
<S>  <C>
ADR-American Depositary Receipt
(1)  Non-income producing security.
(2)  Security restricted from resale for a period not
     exceeding one year. At December 31, 1999, the value
     of these securities totaled $757,283,521 or 5.0% of
     net assets.
(3)  Security valued at fair value using methods
     determined in good faith by or at the direction of
     the Trustees.
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS

                                       61
<PAGE>
TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 1999

FINANCIAL STATEMENTS

STATEMENT OF ASSETS AND LIABILITIES

<TABLE>
<CAPTION>
AS OF DECEMBER 31, 1999
<S>                                          <C>
Assets
- ------------------------------------------------------------
Investments, at value
(identified cost, $10,508,690,137)           $15,009,514,121
Cash                                              90,699,036
Receivable for investments sold                    2,374,878
Interest and dividends receivable                 11,946,129
Other assets                                         353,771
Tax reclaim receivable                                28,687
Deferred organization expenses                         1,989
- ------------------------------------------------------------
TOTAL ASSETS                                 $15,114,918,611
- ------------------------------------------------------------

Liabilities
- ------------------------------------------------------------
Payable to affiliate for Trustees' fees      $         8,443
Accrued expenses                                     261,209
- ------------------------------------------------------------
TOTAL LIABILITIES                            $       269,652
- ------------------------------------------------------------
NET ASSETS APPLICABLE TO INVESTORS'
   INTEREST IN PORTFOLIO                     $15,114,648,959
- ------------------------------------------------------------

Sources of Net Assets
- ------------------------------------------------------------
Net proceeds from capital contributions
   and withdrawals                           $10,613,825,235
Net unrealized appreciation (computed on
   the basis of identified cost)               4,500,823,724
- ------------------------------------------------------------
TOTAL                                        $15,114,648,959
- ------------------------------------------------------------
</TABLE>

STATEMENT OF OPERATIONS

<TABLE>
<CAPTION>
FOR THE YEAR ENDED DECEMBER 31, 1999
<S>                                          <C>
Investment Income
- ------------------------------------------------------------
Dividends (net of foreign taxes,
   $824,260)                                 $   104,816,227
Interest                                          30,978,859
- ------------------------------------------------------------
TOTAL INVESTMENT INCOME                      $   135,795,086
- ------------------------------------------------------------

Expenses
- ------------------------------------------------------------
Investment adviser fee                       $    51,368,943
Trustees fees and expenses                            40,972
Custodian fee                                      1,332,208
Legal and accounting services                        118,905
Amortization of organization expenses                  2,176
Miscellaneous                                        105,614
- ------------------------------------------------------------
TOTAL EXPENSES                               $    52,968,818
- ------------------------------------------------------------

NET INVESTMENT INCOME                        $    82,826,268
- ------------------------------------------------------------

Realized and Unrealized Gain (Loss)
- ------------------------------------------------------------
Net realized gain (loss) --
   Investment transactions (identified
      cost basis)                            $    19,286,893
   Foreign currency transactions                      (5,306)
- ------------------------------------------------------------
NET REALIZED GAIN                            $    19,281,587
- ------------------------------------------------------------
Change in unrealized appreciation
   (depreciation) --
   Investments (identified cost basis)       $ 1,954,982,573
   Foreign currency                                     (260)
- ------------------------------------------------------------
NET CHANGE IN UNREALIZED APPRECIATION
   (DEPRECIATION)                            $ 1,954,982,313
- ------------------------------------------------------------

NET REALIZED AND UNREALIZED GAIN             $ 1,974,263,900
- ------------------------------------------------------------

NET INCREASE IN NET ASSETS FROM
   OPERATIONS                                $ 2,057,090,168
- ------------------------------------------------------------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS

                                       62
<PAGE>
TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 1999

FINANCIAL STATEMENTS CONT'D

STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
INCREASE (DECREASE)                         YEAR ENDED              PERIOD ENDED               YEAR ENDED
IN NET ASSETS                               DECEMBER 31, 1999       DECEMBER 31, 1998(1)       OCTOBER 31, 1998
<S>                                         <C>                     <C>                        <C>
- ---------------------------------------------------------------------------------------------------------------
From operations --
   Net investment income                     $    82,826,268           $    9,404,648           $   40,322,702
   Net realized gain (loss)                       19,281,587               21,475,026              (88,268,073)
   Net change in unrealized appreciation
      (depreciation)                           1,954,982,313              950,828,792              540,179,532
- ---------------------------------------------------------------------------------------------------------------
NET INCREASE IN NET ASSETS FROM OPERATIONS   $ 2,057,090,168           $  981,708,466           $  492,234,161
- ---------------------------------------------------------------------------------------------------------------
Capital transactions --
   Contributions                             $ 5,393,615,110           $  858,758,546           $4,084,235,841
   Withdrawals                                (1,040,915,654)            (121,286,161)            (462,237,336)
- ---------------------------------------------------------------------------------------------------------------
NET INCREASE IN NET ASSETS FROM CAPITAL
   TRANSACTIONS                              $ 4,352,699,456           $  737,472,385           $3,621,998,505
- ---------------------------------------------------------------------------------------------------------------
NET INCREASE IN NET ASSETS                   $ 6,409,789,624           $1,719,180,851           $4,114,232,666
- ---------------------------------------------------------------------------------------------------------------

Net Assets
- ---------------------------------------------------------------------------------------------------------------
At beginning of year                         $ 8,704,859,335           $6,985,678,484           $2,871,445,818
- ---------------------------------------------------------------------------------------------------------------
AT END OF YEAR                               $15,114,648,959           $8,704,859,335           $6,985,678,484
- ---------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<S>      <C>
(1)      For the two-month period ended December 31, 1998.
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS

                                       63
<PAGE>
TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 1999

FINANCIAL STATEMENTS CONT'D

SUPPLEMENTARY DATA

<TABLE>
<CAPTION>
                                                                                   YEAR ENDED OCTOBER 31,
                                    YEAR ENDED          PERIOD ENDED         -----------------------------------
                                    DECEMBER 31, 1999   DECEMBER 31, 1998(1)    1998        1997       1996(2)
<S>                                 <C>                 <C>                  <C>         <C>         <C>
- ----------------------------------------------------------------------------------------------------------------
Ratios to average daily net assets
- ----------------------------------------------------------------------------------------------------------------
Expenses                                      0.46%                0.48%(3)        0.50%       0.56%      0.66%(3)
Net investment income                         0.72%                0.72%(3)        0.78%       0.81%      0.91%(3)
Portfolio Turnover                              11%                   3%             12%         14%         6%
- ----------------------------------------------------------------------------------------------------------------
NET ASSETS, END OF YEAR (000'S
   OMITTED)                            $15,114,649           $8,704,859      $6,985,678  $2,871,446   $936,800
- ----------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<S>      <C>
(1)      For the two-month period ended December 31, 1998.
(2)      For the period form the start of business, December 1, 1995,
         to October 31, 1996.
(3)      Annualized.
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS

                                       64
<PAGE>
TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 1999

NOTES TO FINANCIAL STATEMENTS

1 Significant Accounting Policies
- -------------------------------------------
   Tax-Managed Growth Portfolio (the Portfolio) is registered under the
   Investment Company Act of 1940, as amended, as a diversified, open-end
   management investment company. The Portfolio, which was organized as a trust
   under the laws of the State of New York on December 1, 1995, seeks to provide
   long-term after-tax returns by investing in a diversified portfolio of equity
   securities. The Declaration of Trust permits the Trustees to issue interests
   in the Portfolio. The following is a summary of significant accounting
   policies consistently followed by the Portfolio in the preparation of its
   financial statements. The policies are in conformity with generally accepted
   accounting principles.

 A Investment Valuations -- Marketable securities, including options, that are
   listed on foreign or U.S. securities exchanges or in the NASDAQ National
   Market System are valued at closing sale prices, on the exchange where such
   securities are principally traded. Futures positions on securities or
   currencies are generally valued at closing settlement prices. Unlisted or
   listed securities for which closing sale prices are not available are
   generally valued at the mean between the latest bid and asked prices.
   Short-term debt securities with a remaining maturity of 60 days or less are
   valued at amortized cost, which approximates value. Other fixed income and
   debt securities, including listed securities and securities for which price
   quotations are available, will normally be valued on the basis of valuations
   furnished by a pricing service. Over-the counter options are normally valued
   at the mean between the latest bid and asked price. Investments for which
   valuations or market quotations are unavailable are valued at fair value
   using methods determined in good faith by or at the direction of
   the Trustees.

 B Income Taxes -- The Portfolio is treated as a partnership for federal tax
   purposes. No provision is made by the Portfolio for federal or state taxes on
   any taxable income of the Portfolio because each investor in the Portfolio is
   ultimately responsible for the payment of any taxes on its share of such
   taxable income. Since some of the Portfolio's investors are regulated
   investment companies that invest all or substantially all of their assets in
   the Portfolio, the Portfolio normally must satisfy the applicable source of
   income and diversification requirements (under the Internal Revenue Code) in
   order for its investors to satisfy them. The Portfolio will allocate, at
   least annually among its investors, each investor's distributive share of the
   Portfolio's net investment income, net realized capital gains, and any other
   items of income, gain, loss, deduction or credit.

 C Deferred Organization Expenses -- Costs incurred by the Portfolio in
   connection with its organization are being amortized on the straight-line
   basis over five years.

 D Futures Contracts -- Upon the entering of a financial futures contract, the
   Portfolio is required to deposit either in cash or securities an amount
   (initial margin) equal to a certain percentage of the purchase price
   indicated in the financial futures contract. Subsequent payments are made or
   received by the Portfolio (margin maintenance) each day, dependent on daily
   fluctuations in the value of the underlying security, and are recorded for
   book purposes as unrealized gains or losses by the Portfolio. The Portfolio's
   investment in financial futures contracts is designed to hedge against
   anticipated future changes in price of current or anticipated portfolio
   positions. Should prices move unexpectedly, the Portfolio may not achieve the
   anticipated benefits of the financial futures contracts and may realize a
   loss.

 E Put Options -- Upon the purchase of a put option by the Portfolio, the
   premium paid is recorded as an investment, the value of which is
   marked-to-market daily. When a purchased option expires, the Portfolio will
   realize a loss in the amount of the cost of the option. When the Portfolio
   enters into a closing sale transaction, the Portfolio will realize a gain or
   loss depending on whether the sales proceeds from the closing sale
   transaction are greater or less than the cost of the option. When the
   Portfolio exercises a put option, settlement is made in cash. The risk
   associated with purchasing options is limited to the premium originally paid.

 F Securities Sold Short -- The Portfolio may sell securities it does not own in
   anticipation of a decline in the market price of the securities or in order
   to hedge portfolio positions. The Portfolio will generally borrow the
   security sold in order to make delivery to the buyer. Upon executing the
   transaction, the Portfolio records the proceeds as deposits with brokers in
   the Statement of Assets and Liabilities and establishes an offsetting payable
   for securities sold short for the securities due on settlement. The proceeds
   are retained by the broker as collateral for the short position. The
   liability is marked to market and the Portfolio is required to pay the
   lending broker any dividend or interest income earned while the short
   position is open. A gain or loss is recorded when the security is delivered
   to the broker. The Portfolio may

                                       65
<PAGE>
TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 1999

NOTES TO FINANCIAL STATEMENTS CONT'D

   recognize a loss on the transaction if the market value of the securities
   sold increases before the securities are delivered.

 G Other -- Investment transactions are accounted for on the date the securities
   are purchased or sold. Dividend income is recorded on the ex-dividend date.
   However, if the ex-dividend date has passed, certain dividends from foreign
   securities are recorded as the Portfolio is informed of the ex-dividend date.
   Interest income is recorded on the accrual basis.

 H Use of Estimates -- The preparation of the financial statements in conformity
   with generally accepted accounting principles requires management to make
   estimates and assumptions that affect the reported amounts of assets and
   liabilities at the date of the financial statements and the reported amounts
   of income and expense during the reporting period. Actual results could
   differ from those estimates.

2 Investment Adviser Fee and Other Transactions with Affiliates
- -------------------------------------------
   The investment adviser fee is earned by Boston Management and Research (BMR),
   a wholly-owned subsidiary of Eaton Vance Management (EVM), as compensation
   for management and investment advisory services rendered to the Portfolio.
   Under the advisory agreement, BMR receives a monthly advisory fee of 5/96 of
   1% (0.625% annually) of the average daily net assets of the Portfolio up to
   $500,000,000, and at reduced rates as daily net assets exceed that level. For
   the year ended December 31, 1999, the adviser fee was 0.45% of the
   Portfolio's average net assets. Except for Trustees of the Portfolio who are
   not members of EVM's or BMR's organization, officers and Trustees receive
   remuneration for their services to the Portfolio out of such investment
   adviser fee. Trustees of the Portfolio that are not affiliated with the
   Investment Adviser may elect to defer receipt of all or a percentage of their
   annual fees in accordance with the terms of the Trustees Deferred
   Compensation Plan. For the year ended December 31, 1999, no significant
   amounts have been deferred.

   Certain officers and Trustees of the Portfolio are officers of the above
   organizations.

3 Investment Transactions
- -------------------------------------------
   For the year ended December 31, 1999, purchases and sales of investments,
   other than short-term obligations, aggregated $2,189,568,246 and
   $1,178,444,732, respectively. In addition, investments having an aggregate
   market value of $323,735,434 at dates of withdrawal were distributed in
   payment for capital withdrawals. During the year ended December 31, 1999,
   investors contributed securities with a value of $3,191,016,822.

4 Federal Income Tax Basis of Investments
- -------------------------------------------
   The cost and unrealized appreciation (depreciation) in value of the
   investments owned at December 31, 1999 as computed on a federal income tax
   basis, were as follows:

<TABLE>
    <S>                                       <C>
    AGGREGATE COST                            $ 4,733,822,312
    ---------------------------------------------------------
    Gross unrealized appreciation             $10,362,747,476
    Gross unrealized depreciation                 (87,055,667)
    ---------------------------------------------------------
    NET UNREALIZED APPRECIATION               $10,275,691,809
    ---------------------------------------------------------
</TABLE>

5 Financial Instruments
- -------------------------------------------
   The Portfolio may trade in financial instruments with off-balance sheet risk
   in the normal course of its investing activities to assist in managing
   exposure to various market risks. These financial instruments include written
   options, forward foreign currency exchange contracts and financial futures
   contracts and may involve, to a varying degree, elements of risk in excess of
   the amounts recognized for financial statement purposes.

   The notional or contractual amounts of these instruments represent the
   investment the Portfolio has in particular classes of financial instruments
   and does not necessarily represent the amounts potentially subject to risk.
   The measurement of the risks associated with these instruments is meaningful
   only when all related and offsetting transactions are considered.

   The Portfolio did not have any open obligations under these financial
   instruments at December 31, 1999.

6 Line of Credit
- -------------------------------------------
   The Portfolio participates with other portfolios and funds managed by BMR and
   EVM and its affiliates in a $150 million unsecured line of credit agreement
   with a group of banks. The Portfolio may temporarily borrow from the line of
   credit to satisfy redemption requests or settle investment transactions.
   Interest is charged to each portfolio or fund based on its borrowings at an
   amount above the Eurodollar rate or federal funds rate. In addition, a fee
   computed at an annual rate of 0.10% on the daily unused portion of the line
   of credit is allocated among the participating portfolios

                                       66
<PAGE>
TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 1999

NOTES TO FINANCIAL STATEMENTS CONT'D

   and funds at the end of each quarter. The Portfolio did not have any
   significant borrowings or allocated fees during the year ended December 31,
   1999.

7 Fiscal Year End Change
- -------------------------------------------
   Effective November 1, 1998, the Portfolio changed its fiscal year-end to
   December 31.

                                       67
<PAGE>
TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 1999

INDEPENDENT AUDITORS' REPORT

TO THE TRUSTEES AND INVESTORS
OF TAX-MANAGED GROWTH PORTFOLIO:
- ---------------------------------------------

We have audited the accompanying statement of assets and liabilities, including
the portfolio of investments, of Tax-Managed Growth Portfolio (the Portfolio) as
of December  31, 1999, and the related statement of operations for the year then
ended, the statements of changes in net assets for the year ended December  31,
1999, the two-month period ended December 31, 1998 and for the year ended
October 31, 1998, and the supplementary data for the year ended December  31,
1999, the two-month period ended December 31, 1998 and for each of the years in
the two-year period ended October 31, 1998 and for the period from the start of
business, December 1, 1995 to October 31, 1996. These financial statements and
supplementary data are the responsibility of the Portfolio's management. Our
responsibility is to express an opinion on these financial statements and
supplementary data based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and supplementary
data are free of material misstatement. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included confirmation of securities owned as of
December 31, 1999 by correspondence with the custodian. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such financial statements and supplementary data referred to
above present fairly, in all material respects, the financial position of the
Portfolio as of December 31, 1999, and the results of its operations, the
changes in its net assets and its supplementary data for the respective stated
periods in conformity with generally accepted accounting principles.

DELOITTE & TOUCHE LLP
Boston, Massachusetts
February 11, 2000

                                       68
<PAGE>



                                    SIGNATURE


     Pursuant to the  requirements of Section 12 of the Securities  Exchange Act
of 1934, the registrant has duly caused this registration statement to be signed
on its behalf by the undersigned officer of its Manager, Eaton Vance Management,
thereunto duly authorized.

                                       BELCREST CAPITAL FUND LLC
                                       (Registrant)

                                       By:  EATON VANCE MANAGEMENT, its Manager



                                       By:  /s/ Alan R. Dynner
                                       -----------------------
                                         Alan R. Dynner
                                         Vice President and Chief Legal Officer

Date:  April 27, 2000

                                       69

<PAGE>
                                  EXHIBIT INDEX

EXHIBIT NO.         DESCRIPTION
- -----------         -----------

3                   Copy of Amended and Restated Operating Agreement of the Fund
                    dated  November 24, 1998 and First  Amendment  thereto dated
                    September  1, 1999.  (Note:  the  Operating  Agreement  also
                    defines the rights of the holders of Shares of the Fund)

4                   Copy of Loan and Security Agreement dated as of November 24,
                    1998, First Amendment thereto dated as of February 23, 1999;
                    Second  Amendment  thereto dated as of April 28, 1999; Third
                    Amendment  thereto  dated as of July 28,  1999,  and  Fourth
                    Amendment  thereto  dated as of  September  1,  1999,  Fifth
                    Amendment  thereto  dated as of September  29,  1999;  Sixth
                    Amendment thereto dated as of March 8, 2000.

9                   Not applicable and not filed.

10(1)               Copy of  Investment  Advisory and  Administration  Agreement
                    between the Fund and Boston  Management  and Research  dated
                    November 24, 1998.

10(2)               Copy  of  Management   Agreement   between  Belcrest  Realty
                    Corporation   and  Boston   Management  and  Research  dated
                    November 24, 1998.

10(3)               Copy of Investor  Servicing  Agreement  between the Fund and
                    Eaton Vance Distributors, Inc. dated August 14, 1998.

10(4)               Copy of Custody and Transfer  Agency  Agreement  between the
                    Fund and  Investors  Bank & Trust  Company  dated August 14,
                    1998.

11                  Not applicable and not filed.

12                  Not applicable and not filed.

21                  List of Subsidiaries of the Fund.

24                  Not applicable and not filed.

27(1)               Financial Data Schedule for 12/31/98

27(2)               Financial Data Schedule for 12/31/99

99                  Form N-SAR of Eaton Vance Tax-Managed Growth Portfolio (File
                    No.  811-7409)  for its fiscal year ended  December 31, 1999
                    filed   electronically  with  the  Securities  and  Exchange
                    Commission  under  the  Investment  Company  Act of  1940 on
                    February  17,  2000  (Accession  No.   0000940394-00-000073)
                    (incorporated herein by reference pursuant to Rule 12b-32).

                                       70

<PAGE>




                                                                   EXHIBIT No. 3



                                                                     APPENDIX IV










                            BELCREST CAPITAL FUND LLC
                   (a Massachusetts limited liability company)





                    AMENDED AND RESTATED OPERATING AGREEMENT






















                       To be retained by the Shareholder.






<PAGE>



                            BELCREST CAPITAL FUND LLC
                    AMENDED AND RESTATED OPERATING AGREEMENT

     This AMENDED AND RESTATED OPERATING  AGREEMENT of Belcrest Capital Fund LLC
(the "Fund") is dated as of this 24th day of November,  1998, by and among Eaton
Vance Management,  a Massachusetts business trust ("Eaton Vance"), as manager of
the  Fund  and as a  member  and  shareholder  thereof,  Boston  Management  and
Research, a Massachusetts  business trust ("BMR" and sometimes herein called the
"Withdrawing Shareholder"),  as resigning organizational member and shareholder,
and the Shareholders (as defined below).

     The Fund was formed as a limited  liability company by filing in the office
of  the  Secretary  of  the  Commonwealth  of  Massachusetts  a  Certificate  of
Organization of the Fund on August 13, 1998,  pursuant to an Operating Agreement
dated as of August 13, 1998 (the "Original Agreement").

     The  Shareholders  desire  to be  admitted  to  the  Fund  as  members  and
Shareholders.

     The  Manager  (as  defined  below),  Eaton  Vance (as a  Shareholder),  the
Withdrawing  Shareholder  and the  Shareholders  desire  to amend  the  Original
Agreement as hereinafter  provided and in  consideration of the premises and the
agreements  herein  contained  and intending to be legally bound hereby agree as
follows:

     A. The  Withdrawing  Shareholder  shall hereby  withdraw from the Fund as a
member and Shareholder,  its contribution to the Fund as  organizational  member
and  Shareholder  shall be returned in full  satisfaction of its interest in the
Fund, and the Withdrawing  Shareholder  shall have no further claims against the
Fund with respect to such interest.

     B.  Effective  upon the date  hereof,  the  Shareholders  shall  hereby  be
admitted to the Fund as members and  Shareholders,  and the  Original  Agreement
shall be amended and restated to read as set forth herein.

     NOW, THEREFORE,  in consideration of the mutual covenants herein contained,
and other  valuable  consideration,  the  receipt and  sufficiency  of which are
hereby  acknowledged,  the parties hereto agree to carry on a limited  liability
company in accordance with the Act (as defined below) and the provisions of this
Agreement and subject to the terms and conditions of this Agreement.


                                    ARTICLE 1
                                   DEFINITIONS

     The defined terms used in this Agreement shall have the meanings  specified
below:

     "ACCEPTABLE  SECURITIES"  means the  equity  securities  determined  by the
Investment Adviser in its sole discretion to be acceptable for contribution, and
which are in fact contributed,  to the Fund by the Shareholders as their Capital
Contributions.

     "ACCOUNTANT" means such firm of independent certified public accountants as
may be engaged from time to time by the Fund.

     "ACT" means the  Massachusetts  Limited Liability Company Act (chapter 156C
of the  Massachusetts  General  Laws),  as  amended  from time to time,  and any
successor to such Act.

     "AGREEMENT" means this Amended and Restated Operating  Agreement of Limited
Liability Company, as it may be amended or restated from time to time.

                                       1
<PAGE>

     "BANKRUPTCY  OF THE MANAGER"  means the occurrence of any of the following:
(i) the Manager is adjudged a bankrupt or insolvent,  or has entered  against it
an order for relief in any  bankruptcy or insolvency  proceeding;  (ii) 120 days
after  the   commencement   of  any  proceeding   against  the  Manager  seeking
reorganization, arrangement, composition, readjustment, liquidation, dissolution
or similar relief under any statute,  law or  regulation,  if the proceeding has
not been  dismissed,  or if within 90 days  after the  appointment  without  the
Manager's  consent or acquiescence  of a trustee,  receiver or liquidator of the
Manager or of all or any substantial part of its properties,  the appointment is
not vacated or stayed,  or within 90 days after the expiration of any such stay,
the appointment is not vacated; or (iii) the Manager makes an assignment for the
benefit of creditors, files a voluntary petition in bankruptcy, files a petition
or answer  seeking  for itself  any  reorganization,  arrangement,  composition,
readjustment,  liquidation, dissolution or similar relief under any statute, law
or regulation, files an answer or other pleading admitting or failing to contest
the material  allegations  of a petition  filed against it in any  proceeding of
this nature or seeks, consents to or acquiesces in the appointment of a trustee,
receiver or liquidator of the Manager or of all or any  substantial  part of its
properties.

     "BMR" means Boston Management and Research, a Massachusetts business trust,
or any  successor  corporation  or other entity which is  wholly-owned  by Eaton
Vance or Eaton Vance's parent,  Eaton Vance Corp. BMR acts as investment adviser
of the Portfolio and will act as the initial investment adviser of the Fund.

     "BOOK GAIN" or "BOOK LOSS"  means the gain or loss  recognized  by the Fund
for book purposes in any Fiscal Year by reason of a sale or other disposition of
any asset.  Such Book Gain or Book Loss shall be  computed by  reference  to the
Book  Value  of such  asset as of the  date of such  sale or other  disposition,
rather  than by  reference  to the tax basis of such asset as of such date,  and
each and every reference  herein to "gain" or "loss" shall be deemed to refer to
Book Gain or Book Loss,  rather than to tax gain or tax loss, unless the context
manifestly otherwise requires.

     "BOOK VALUE" of an asset means,  as of any  particular  date,  the value at
which the asset is reflected on the books of the Fund as of such date.  The Book
Value of all Fund assets shall be adjusted to equal their respective values used
to determine Net Asset Value per Share,  as determined by the Fund in accordance
with  Treasury  Regulations  Section  1.704-1(b)(2)(iv)(f),  as of the following
times:  (i)  the  acquisition  of  additional  Shares  by any  new  or  existing
Shareholder in exchange for more than a de minimis  Capital  Contribution;  (ii)
the  distribution  by the Fund to a Shareholder of more than a de minimis amount
of  property or money in  exchange  for all or part of the Shares  owned by such
Shareholder;  and (iii)  the  termination  of the Fund for  federal  income  tax
purposes  pursuant  to  Code  Section  708(b)(1)(B);   provided,  however,  that
adjustments  pursuant  to clauses  (i) and (ii) above  shall be made only if the
Fund determines that such adjustments are necessary or appropriate to accurately
reflect the economic  interests of the Shareholders in the Fund or are otherwise
required by Treasury Regulations Section 1.704-1(b)(2)(iv).

     "BRC" means Belcrest Realty Corporation,  a Delaware  corporation,  100% of
the  common  stock of which  will be owned by the Fund so long as BRC  holds the
Real Estate Assets.

     "BUSINESS  DAY" means any day on which the New York Stock  Exchange is open
for trading.

     "BY-LAWS" means the By-Laws of the Fund adopted by the Manager,  as amended
from time to time.

     "CAPITAL ACCOUNT" has the meaning set forth in Section 6.1 hereof.

     "CAPITAL  CONTRIBUTION"  means, with respect to any Shareholder  except the
Manager, the Exchange Value of Acceptable Securities  contributed to the Fund by
such  Shareholder,  net of the selling  commission paid by the Fund on behalf of
such Shareholder, if any.

                                       2
<PAGE>

     "CERTIFICATE" means the Certificate of Organization of the Fund as provided
for  pursuant to the Act, as filed in the office of the State  Secretary  of the
Commonwealth  of  Massachusetts  on August  13,  1998,  as it may be  amended or
restated from time to time.

     "CLOSING" means the Initial Closing or any Subsequent Closing.

     "CODE"  means the Internal  Revenue  Code of 1986,  as amended from time to
time, and any subsequent federal law of similar import.

     "COMPANY" means Belvedere Capital Fund Company LLC, a Massachusetts limited
liability company.

     "COMPANY  SERVICING  AGREEMENT" means any agreement between the Company and
Eaton  Vance  Distributors,  Inc.,  or between  the  Company  and any  sub-agent
pursuant to which  investor  services  will be rendered to one or more direct or
indirect  investors in the Company.  The Company  Servicing  Agreement  with any
sub-agent  may be  contained  in a  sub-agency  agreement  between  Eaton  Vance
Distributors, Inc. and such sub-agent.

     "CONSENT OF THE SHAREHOLDERS" means the consent or approval of Shareholders
holding  the  lesser  of (i) 50% of the  outstanding  Shares,  (ii) 67% of those
Shares  acting  on the  matter  if  Shareholders  holding  more  than 50% of the
outstanding  Shares have responded to the consent  solicitation  or (iii) 67% of
those  Shares  present  or  represented  by proxy at a meeting  if  Shareholders
holding more than 50% of the  outstanding  Shares are present or  represented by
proxy at the  meeting.  The  Manager  shall  determine  the manner of making and
obtaining any such Consent,  may  establish  record dates for this purpose,  and
shall have complete authority to decide all matters in connection therewith.

     "COVERED PERSON" has the meaning set forth in Section 3.2 hereof.

     "DEPRECIATION" means, for each Fiscal Year or other period, an amount equal
to the  depreciation,  amortization or other cost recovery  deduction  allowable
with respect to an asset for such Fiscal Year or other period for federal income
tax  purposes,  except  that if the  Book  Value of an  asset  differs  from its
adjusted  basis for federal  income tax purposes at the beginning of such Fiscal
Year or other  period,  then  Depreciation  shall be that amount which bears the
same  relationship  to the  Book  Value  of  such  asset  as  the  depreciation,
amortization or other cost recovery  deduction  allowable for federal income tax
purposes bears to its adjusted tax basis.

     "DIVERSIFIED  BASKET OF  SECURITIES"  means a group of  securities  that is
diversified  among at least 10 different  issuers such that not more than 25% of
the value of the securities are  investments in the securities of any one issuer
and not more  than 50% of the value of the  securities  are  investments  in the
securities of five or fewer issuers.

     "EFFECTIVE DATE" means the date of this Agreement.

     "EATON VANCE" means Eaton Vance Management, a Massachusetts business trust,
or any  successor  corporation  or other entity which is  wholly-owned  by Eaton
Vance's  parent,  Eaton Vance Corp.  Eaton Vance acts as Manager of the Fund and
currently owns all outstanding shares of BMR.

     "EXCHANGE VALUE" means the value of an Acceptable  Security  contributed at
any  Closing  as of the  close  of  business  on the  business  day  immediately
preceding  such Closing,  determined  with respect to (i) any security  which is
freely  tradable as the market value of said  Security  and (ii) any  Restricted
Security as at a discount to the market value of freely  tradable  securities of
the same class in the principal market for said Restricted Security.

     "FISCAL  YEAR" means the taxable year of the Fund  selected by the Manager,
which is expected to be the calendar  year,  except that the initial Fiscal Year
shall  commence on the Effective Date and the final Fiscal Year shall end on the
date on which the Fund is terminated under Article 9 hereof. The Manager, in its
discretion,  may

                                       3
<PAGE>

change  the  Fiscal  Year  subject  to  and  upon   compliance  with  applicable
restrictions and conditions imposed by the Code or the Service.

     "FUND" means the  Massachusetts  limited liability company formed under the
Act and governed by and subject to the provisions of this Agreement.

     "FUND  MINIMUM GAIN" has the same meaning as  partnership  minimum gain set
forth in Treasury Regulations Section 1.704-2(d) and, as provided therein, shall
generally be determined by computing, for each Nonrecourse Debt of the Fund, any
gain the Fund  would  realize if it  disposed  of the  property  subject to that
liability for no  consideration  other than full  satisfaction of the liability,
and then aggregating the separate amounts of gain so computed.

     "FUND SERVICING  AGREEMENT" means any agreement  between the Fund and Eaton
Vance  Distributors,  Inc.,  or between the Fund and any  sub-agent  pursuant to
which investor services will be rendered to one or more  Shareholders.  The Fund
Servicing  Agreement  with  any  sub-agent  may  be  contained  in a  sub-agency
agreement between Eaton Vance Distributors, Inc. and such sub-agent.

     "IMMEDIATE FAMILY" means, with respect to any person, any child, stepchild,
grandchild,  parent, stepparent,  grandparent,  spouse, sibling,  mother-in-law,
father-in-law, son-in-law, daughter-in-law, brother-in-law, and sister-in-law of
such person, and shall include adoptive relationships.

     "INITIAL  CLOSING"  means the  closing on the  Effective  Date at which the
initial  Shareholders  (other  than  Eaton  Vance  which  is  an  organizational
Shareholder)  are  admitted  to the Fund in  exchange  for the  contribution  of
Acceptable Securities.

     "INVESTMENT  ADVISER" means BMR or any replacement or successor  investment
adviser of the Fund, in such capacity.

     "INVESTMENT  ADVISORY AND  ADMINISTRATIVE  AGREEMENT"  means the investment
advisory and  administrative  agreement  entered into by the Fund and BMR, dated
the date  hereof,  as it may be amended from time to time,  and any  replacement
investment  advisory  agreement  between the Fund and BMR or any  replacement or
successor investment adviser of the Fund.

     "INVESTMENT PROPERTY" has the meaning set forth in Section 2.4(b) hereof.

     "ISSUE  PRICE PER  SHARE"  means the price per share at which the Fund will
issue Shares at each  Closing,  which price will equal the sum of (i) the Fund's
Net  Asset  Value  Per Share as of the close of  business  on the  business  day
preceding the Closing, (ii) the cumulative amount of organizational and start-up
costs per Share  incurred by the Fund and BRC prior to such  Closing,  and (iii)
the cost to the Fund of the  preferred  stock  of BRC  acquired  by the Fund and
donated  to  charitable  organizations  prior to such  Closing.  At the  Initial
Closing the Issue Price Per Share shall be $100.

     "LIBOR  THREE  MONTHS  RATE" means in relation to any  particular  calendar
quarterly  period the rate per annum equal to the London Inter Bank Offered Rate
for three months,  as published in the Wall Street Journal on the first business
day of such  quarter.  Such rate shall be effective  during the entire  calendar
quarter for all loans made  pursuant to Section 8.5 during such quarter or which
are outstanding during such quarter.  It is understood and agreed that a written
statement  by the  Fund of the  LIBOR  Three  Months  Rate  for  any  particular
quarterly  period shall be conclusive  evidence of such rate for all purposes of
this Agreement.

     "MANAGER"  means Eaton Vance in its capacity as the manager of the Fund and
any other  Person who or that  becomes a  substituted  or  successor  Manager as
provided herein.

                                       4
<PAGE>

     "MARKETABLE  EQUITY  SECURITY"  means an equity  security  for which market
quotations are readily available.

     "MEMORANDUM"  means the Confidential  Private  Placement  Memorandum of the
Fund dated August 14, 1998, prepared in connection with the offering and sale of
the Shares, as it may be amended and supplemented from time to time.

     "MINIMUM GAIN" means, as of any particular date, an amount  determined with
respect  to the Fund as of such date in  accordance  with  Treasury  Regulations
Section 1.704-2(d).

     "NET ASSET  VALUE PER  SHARE"  means the total  value of the  Fund's  total
assets, less the Fund's accrued and allocated liabilities, divided by the number
of  Shares  outstanding.  The  assets  and  liabilities  of the  Fund  shall  be
calculated in the manner authorized by the Investment Adviser.

     "NET CURRENT INCOME" has the meaning set forth in Section 8.1 hereof.

     "1940 ACT" means the Investment Company Act of 1940, as amended.

     "NONRECOURSE  DEBT"  means  any  Fund  liability  to  the  extent  that  no
Shareholder  (or  related  person  within the  meaning of  Treasury  Regulations
Section  1.752-4(b))  bears the economic risk of loss for such  liability  under
Treasury Regulations Section 1.752-2.

     "NONRECOURSE  DEDUCTIONS" has the meaning set forth in Treasury Regulations
Section 1.704-2(c).

     "PERSON" means any individual,  corporation,  association,  business trust,
limited liability company,  partnership,  joint venture,  trust or other entity,
and the heirs, executors, administrators, legal representatives,  successors and
assigns of such Person where the context so admits.

     "PLACEMENT  AGENCY AGREEMENT" means the placement agency agreement dated as
of August 14, 1998 between the Fund and Eaton Vance  Distributors,  Inc.,  as it
may be amended from time to time.

     "PORTFOLIO" means Tax-Managed Growth Portfolio, a New York common law trust
registered under the 1940 Act as a diversified  open-end  management  investment
company.

     "PRECONTRIBUTION  GAIN" means with respect to any Acceptable Security which
a Shareholder  contributes  to the Fund, (i) the excess of the Exchange Value of
such Acceptable Security over its tax basis in the hands of the Fund immediately
after such contribution on the date of contribution or, if less, (ii) the excess
of the amount realized on a sale or other taxable disposition of such Acceptable
Security by the Fund, the Company or the Portfolio over its tax basis.

     "PRECONTRIBUTION  LOSS" means with respect to any Acceptable Security which
a  Shareholder  contributes  to the  Fund,  the  excess  of the tax basis of the
Acceptable Security in the hands of the Fund immediately after such contribution
over the Exchange Value of such Acceptable Security.

     "PROFIT" or "LOSS"  means,  for each Fiscal  Year,  an amount  equal to the
Fund's taxable income or loss (as the case may be) for such year,  determined in
accordance  with Code  Section  703(a) (for this  purpose,  all items of income,
gain,  loss or  deduction  required  to be stated  separately  pursuant  to Code
Section  703(a)(1)  shall be  included  in  taxable  income or  loss),  with the
following adjustments:

     (a) Any income of the Fund that is exempt from  federal  income tax and not
     otherwise taken into account in computing  Profit or Loss shall be added to
     such taxable income or loss;

                                       5
<PAGE>

     (b) Any expenditures of the Fund described in Code Section  705(a)(2)(B) or
     treated as Code  Section  705(a)(2)(B)  expenditures  pursuant  to Treasury
     Regulations  Sections  1.704-1(b)(2)(iv)(i)  shall be subtracted  from such
     taxable income or loss;

     (c) In  lieu of the  depreciation,  amortization  or  other  cost  recovery
     deductions  taken into  account in computing  such taxable  income or loss,
     there shall be taken into account Depreciation for such Fiscal Year;

     (d) Book Gain or Book Loss shall be taken  into  account in lieu of any tax
     gain or tax loss recognized by the Fund; and

     (e) Items of income,  gain, loss, or deduction specially allocated pursuant
     to Section 6.5 or 6.6 hereof shall not be taken into account.

     "QUALIFIED  PURCHASER" has the meaning set forth in Section 2(a)(51) of the
1940 Act.

     "QUALIFYING ASSETS" means assets that are acquired by the Fund or by BRC in
order for the exchange of  contributed  securities  for Shares of the Fund to be
non-taxable,  and which are not  assets  described  or  referred  to in  Section
351(e)(1)(B) of the Code.

     "REAL ESTATE ASSETS" shall mean those Qualifying  Assets  constituting real
property or interests in real  property,  including the  Partnership  Preference
Units referred to in the Memorandum,  equity  interests in private  partnerships
holding  real  properties  subject to long-term  leases and equity  interests in
other types of private  operating  partnerships  holding  income  producing real
properties.

     "REGULATORY  ALLOCATIONS"  has the  meaning  given such term in Section 6.6
hereof.

     "RESTRICTED  SECURITIES" means, as of any time, Acceptable Securities which
are restricted as to disposition at such time by the Fund or Portfolio  pursuant
to contract or the  Securities  Act,  but shall not include any  security if the
Fund or Portfolio  can then sell its holdings of such  security  pursuant to the
provisions of Rule 144 under the Securities Act.

     "SECURITIES ACT" means the Securities Act of 1933, as amended.

     "SERVICE" means the Internal Revenue Service.

     "SHARE OF MINIMUM  GAIN"  means,  at a  particular  time with  respect to a
Shareholder,  the amount of partnership  minimum gain determined with respect to
such Shareholder as of such time in accordance with Treasury Regulations Section
1.704-2(g)(1).

     "SHAREHOLDER"  or  "SHAREHOLDERS"  means  any  and  all  of  those  Persons
(including the Person  designated as Manager)  designated as Shareholders on the
books  and  records  of the  Fund,  as they may be  amended  from  time to time,
together with any Person who becomes a substituted or additional  Shareholder as
provided  herein,  in such Person's  capacity as a Shareholder of the Fund. Each
Shareholder  designated as such on the books and records of the Fund is admitted
as a member of the Fund within the meaning of the Act, and is a holder of record
of Shares  of the Fund.  Only  those  Persons  so  designated  are  deemed to be
Shareholders for all purposes of this Agreement and the Act.

     "SHAREHOLDER NONRECOURSE DEBT MINIMUM GAIN" shall be determined in the same
manner as partner  nonrecourse  minimum  gain in  Treasury  Regulations  Section
1.704-2(i)(3)  and, as provided  therein,  shall  generally be the amount,  with
respect to each  Shareholder  Nonrecourse  Debt,  equal to the Fund Minimum Gain
that  would  result  if such  Shareholder  Nonrecourse  Debt were  treated  as a
Nonrecourse Debt.

                                       6
<PAGE>

     "SHAREHOLDER  NONRECOURSE DEBT" means any Fund liability to the extent such
liability is nonrecourse for purposes of Treasury  Regulations  Section 1.1001-2
and a Shareholder  (or related person within the meaning of Treasury  Regulation
Section  1.752-4(b))  bears  the  economic  risk of loss  with  respect  to such
liability under Treasury Regulations Section 1.752-2.

     "SHAREHOLDER  NONRECOURSE DEDUCTIONS" shall be determined in the manner set
forth with respect to partnership nonrecourse deductions in Treasury Regulations
Section 1.704-2(i)(2).

     "SHARES" means the limited  liability  company interests in the Fund in the
form of shares issued by the Fund from time to time,  and includes a fraction of
a Share as well as a whole Share.

     "SPECIAL  PRECONTRIBUTION  GAIN  DISTRIBUTION" has the meaning set forth in
Section 8.1(b) hereof.

     "SUB-AGENT" means any sub-agent appointed by Eaton Vance Distributors, Inc.
with respect to the private offering and sale of the Shares.

     "SUBSEQUENT  CLOSING" means any Closing which may be held in the discretion
of the Manager to admit  additional  Shareholders  and/or to receive  additional
Capital Contributions by any Shareholder after the Initial Closing.

     "TAX  MATTERS  PARTNER"  means the  Person  designated  as the Tax  Matters
Partner in accordance with Section 6.9 of this Agreement.

     "TENDER SECURITY" has the meaning set forth in Section 10.3 hereof.

     "TREASURY REGULATIONS" means the Federal income tax regulations promulgated
under the Code,  as such Treasury  Regulations  may be amended from time to time
(it being  understood  that all  references  herein to sections of the  Treasury
Regulations  shall be deemed also to refer to any  corresponding  provisions  of
succeeding Treasury Regulations).


                                    ARTICLE 2
                                    THE FUND

     2.1 THE FUND. The Manager and  Shareholders  agree to carry on the business
of the Fund  pursuant to the Act, this  Agreement  and the By-Laws.  The rights,
powers and duties of the  Manager  and  Shareholders  shall be  governed  by the
provisions of this Agreement and the By-Laws.

     2.2 FUND NAME,  OFFICE AND RESIDENT AGENT FOR SERVICE OF PROCESS.  The Fund
shall be known as "Belcrest Capital Fund LLC." The Massachusetts office required
by the Act and  principal  place of  business of the Fund shall be located at 24
Federal Street,  Boston,  Massachusetts  02110, or at such other location in the
Commonwealth of Massachusetts as may hereafter be determined by the Manager. The
Manager shall appoint,  in accordance with the Act, a resident agent for service
of process on the Fund and reflect such agent in the Certificate.

     2.3  INVESTMENT  OBJECTIVE AND  FUNDAMENTAL  INVESTMENT  RESTRICTIONS.  The
Fund's  investment  objective  is to achieve  long-term  after-tax  returns  for
Shareholders.   The  Fund  has  adopted  the  following  fundamental  investment
restrictions:

     (a) The Fund will not engage in the underwriting of securities.

     (b) With respect to 75% of its total assets,  the Fund will not, whether by
reason of its direct  investments  or by reason of its indirect  interest in the
securities  which are directly held by the Portfolio or by

                                       7
<PAGE>

BRC,  invest more than 5% of its total  assets  (taken at current  value) in the
securities  or  investments  of any one  issuer  (except  obligations  issued or
guaranteed by the U.S. Government,  its agencies or instrumentalities and except
securities of other investment companies),  but this restriction shall not apply
to the Fund's direct  investment in shares of the Company,  the Fund's  indirect
investment in the Portfolio held through the Company or the Fund's investment in
securities issued by BRC.

     (c) The Fund will not,  whether by reason of its direct  investments  or by
reason of its indirect interest in the securities which are directly held by the
Portfolio or by BRC,  invest more than 25% of its total assets (taken at current
value) in any one industry (or,  with respect to real estate,  in any one sector
of the real estate market),  but this restriction  shall not apply to the Fund's
direct investment in shares of the Company or the Fund's indirect  investment in
the  Portfolio  held through the Company or the Fund's  investment in securities
issued by BRC.

This  Section  2.3  and  the  foregoing  investment  objective  and  fundamental
investment  restrictions may not be changed or eliminated without the Consent of
the Shareholders.

     2.4 PURPOSES,  POWERS AND  PRIVILEGES.  In  furtherance  of its  investment
objective, the Fund shall have the following purposes, powers and privileges and
is specifically authorized:

     (a) to acquire  shares of the Company  (which  invests  exclusively  in the
Portfolio),  to acquire  securities issued by BRC, to acquire Qualifying Assets,
to engage in the other investment activities referred to in the Memorandum,  and
to conduct,  operate and carry on the  business of a private  limited  liability
investment company;

     (b) to hold  cash  and cash  equivalents;  to  subscribe  for,  invest  in,
reinvest  in,  purchase  or  otherwise  acquire,  hold,  pledge,  sell,  assign,
transfer,  lend, write options on, exchange,  distribute or otherwise dispose of
and deal in and with securities (including restricted or illiquid securities and
shares  or  other  interests  in the  Company),  real  estate  and all  types of
interests  therein,  personal  property  and all  types  of  interests  therein,
commodities  and  other  assets,  including,  without  limitation,  all types of
stocks,  shares  (including  shares issued by the Company),  futures  contracts,
bonds,   debentures,   notes,  bills  and  other  negotiable  or  non-negotiable
instruments,  obligations,  evidences  of  interest,  certificates  of interest,
certificates  of   participation,   certificates,   interests,   participations,
evidences of ownership,  guarantees,  rights, warrants,  options or evidences of
indebtedness issued or created by or guaranteed by any state or local government
or any agency or instrumentality thereof, by the United States Government or any
agency,  instrumentality,  territory,  district or  possession  thereof,  by any
foreign  government  or any  agency,  instrumentality,  territory,  district  of
possession thereof, or by any corporation,  association, business trust, limited
liability company,  joint venture,  partnership,  trust or other entity (whether
public or private) organized or existing under the laws of any state, the United
States or any territory or  possession  thereof or under the laws of any foreign
country or other jurisdiction, bank certificates of deposit, bank time deposits,
bankers' acceptances and commercial paper; to use various investment techniques,
including,  but not limited to, the purchase and sale of derivative instruments,
the  purchase  and sale of stock index  futures  contracts  and options on stock
index futures, the purchase and sale of options on securities,  the purchase and
sale of forward currency exchange contracts and currency futures,  equity swaps,
short  sales  and  interest  rate  hedges;  to hold  or  dispose  of such  other
investment  property  (or  interest  therein)  of any  kind or  nature,  real or
personal, tangible or intangible as may be received by the Fund as distributions
on, or with respect to,  securities held directly or indirectly by the Fund (all
such  investment  property or interests  which are not  securities  being herein
sometimes referred to as "Investment  Property"),  provided,  however,  that the
Fund shall not have the power to derive  items of income to the extent that such
income  would  cause the Fund to fail to  qualify  under the 90% test in Section
7704(c)(2)  of the  Code;  and to pay for the  same in cash or by the  issue  of
Shares,  bonds,  notes or other  securities  of the  Fund or  otherwise;  and to
exercise any and all rights,  powers and  privileges of ownership or interest in
respect  of any  and  all  such  investments  of  every  kind  and  description,
including,  without  limitation,  the right to consent  and  otherwise  act with
respect thereto,  with power to designate one or more Persons to exercise any of
said rights, powers and privileges in respect of any such investments;

                                       8
<PAGE>

     (c) to borrow  money or otherwise  obtain  credit and to secure the same by
mortgaging,  pledging or otherwise subjecting as security all or any part of the
assets of the Fund;

     (d) to issue, sell,  repurchase,  redeem,  retire,  cancel,  acquire, hold,
resell, reissue,  dispose of, and otherwise deal in, Shares, including Shares in
fractional  denominations,  and to  apply to any  such  repurchase,  redemption,
retirement, cancellation or acquisition of Shares any funds, securities or other
assets of the Fund, whether capital or surplus or otherwise,  to the full extent
now or hereafter permitted by the laws of the Commonwealth of Massachusetts;

     (e) to  conduct  its  business,  promote  its  purposes,  and  carry on its
activities  and  operations in any and all of its branches and maintain  offices
both within and without the Commonwealth of Massachusetts, in any and all States
of the United States of America, including the District of Columbia; and

     (f) to do all and everything necessary, suitable, convenient, or proper for
the conduct,  promotion, or attainment of any of the businesses,  activities and
purposes herein specified or which at any time may be incidental  thereto or may
appear  conducive  to or  expedient  for  the  accomplishment  of  any  of  such
businesses,  activities and purposes and which might be engaged in or carried on
by a limited  liability  company  formed under the Act; to enter into,  make and
perform all contracts and other undertakings and engage in all activities as the
Manager may deem necessary or advisable to carry out the investment objective or
any purpose of the Fund; to indemnify and  guarantee  the  obligations  of other
Persons;  to  organize  or form  other  limited  liability  companies  and other
entities  and to act as manager of the same;  and to exercise any and all powers
and privileges that a natural person could exercise and to have and exercise all
of the  powers  and  privileges  conferred  by the laws of the  Commonwealth  of
Massachusetts upon a Massachusetts limited liability company.

     The foregoing provisions of this Section 2.4 shall be construed together as
purposes,  powers and privileges and each as an independent  purpose,  power and
privilege.


                                    ARTICLE 3
                             MANAGEMENT OF THE FUND

     3.1 THE MANAGER.

     (a) The  Shareholders  designate  Eaton Vance as the initial Manager of the
Fund. The complete and entire  management,  control and operation of the Fund is
vested exclusively in the Manager, which is hereby empowered to exercise all the
powers and privileges of the Fund. No  Shareholder  other than the Manager shall
have any right, power or authority to manage, control or operate the Fund.

     (b) The Manager  shall have all  rights,  powers and  authority  necessary,
convenient or desirable to carry out or implement the  investment  objective and
purposes of the Fund, including,  without limitation,  the powers and privileges
referred to in Article 2. Without limiting the generality of the foregoing,  the
Manager shall have full right,  power and authority in the name and on behalf of
the Fund:

          (i) To vote or give assent, or exercise any rights of ownership,  with
     respect to securities or other property; and to execute and deliver proxies
     or powers of attorney  to such Person or Persons as the Manager  shall deem
     proper,  granting to such Person or Persons such power and discretion  with
     relation to securities or property as the Manager shall deem proper;

          (ii) To hold any security,  property or  Qualifying  Assets in bearer,
     unregistered  or  other  negotiable  form or in the  name of the  Fund or a
     custodian,  subcustodian  or other  depository  or a nominee or nominees or
     otherwise;

                                       9
<PAGE>

          (iii) To consent to or participate in any plan for the reorganization,
     consolidation or merger of any corporation or other entity, any security of
     which is held in the Fund;  to consent to any  contract,  lease,  mortgage,
     purchase or sale of property by such  corporation  or other entity,  and to
     pay calls or subscriptions with respect to any security held in the Fund;

          (iv)  To  join  with  other  security  holders  in  acting  through  a
     committee,  depository, voting trustee or otherwise, and in that connection
     to deposit  any  security  with,  or  transfer  any  security  to, any such
     committee,  depository  or trustee,  and to delegate to them such power and
     authority  with  relation to any  security  (whether or not so deposited or
     transferred)  as the Manager shall deem  appropriate,  and to agree to pay,
     and to  pay,  such  portion  of  the  expenses  and  compensation  of  such
     committee, depository or trustee as the Manager shall deem appropriate;

          (v) To compromise,  arbitrate,  or otherwise adjust claims in favor of
     or against the Fund or any matter in controversy;

          (vi) To enter into joint ventures, general or limited partnerships and
     any other combinations or associations;

          (vii) To  purchase  and pay for  entirely  out of Fund  property  such
     insurance as the Manager may deem necessary or appropriate  for the conduct
     of the  business  of the Fund,  including,  without  limitation,  insurance
     policies  insuring the assets of the Fund and payment of distributions  and
     principal on its portfolio investments, and insurance policies insuring the
     Shareholders,  Manager,  Investment Adviser,  officers,  employees,  agents
     (including  placement  agents)  or  independent  contractors  of  the  Fund
     individually  against all claims and liabilities of every nature arising by
     reason of holding,  being or having held any such office or position, or by
     reason of any  action  alleged  to have been  taken or  omitted by any such
     person as Shareholder,  Manager,  Investment  Adviser,  officer,  employee,
     agent (including placement agent) or independent contractor,  including any
     action taken or omitted that may be determined  to  constitute  negligence,
     breach of duty or other wrongdoing,  whether or not the Fund would have the
     power to indemnify such Person against such liability;

          (viii) To change  the  resident  agent for  service  of process on the
     Fund;

          (ix) Subject to Section 12.3 hereof, to reorganize the Fund;

          (x) To sell or otherwise  dispose of all or  substantially  all of the
     assets of the Fund;

          (xi) To appoint  officers of the Fund and to determine  their  duties,
     powers and authority;

                                       10

<PAGE>

          (xii) To adopt  By-Laws which may contain  provisions  relating to the
     business  and  activities  of the Fund,  the conduct of its affairs and its
     rights, powers and privileges,  or the rights,  powers, duties or authority
     of the Manager, Investment Adviser,  Shareholders,  officers,  employees or
     agents of the Fund,  and to amend,  supplement or repeal the same (and such
     By-Laws  are  hereby  deemed  to  be  incorporated  and  included  in  this
     Agreement),  and to adopt  rules,  regulations  and  additional  provisions
     relating  to any matter  referred  to in this  Agreement  or the By-Laws or
     concerning the business, affairs, activities,  investments or operations of
     the Fund;

          (xiii) To  establish  the methods and  procedures  for  obtaining  any
     consent  or  approval  of  the  Shareholders  required  by  this  Agreement
     (including,  without  limitation,  the calling  and holding of  Shareholder
     meetings, the solicitation of proxies or consents, and the establishment of
     record dates in connection therewith),  and the Manager shall have complete
     authority to decide all matters in connection  therewith,  which  decisions
     shall be conclusive and binding on all Persons interested;

          (xiv) To  establish  record dates with  respect to any  allocation  or
     distribution which may be made by or on behalf of the Fund;

          (xv) To  employ  one or more  custodians,  subcustodians,  depositors,
     administrators,  transfer agents,  shareholder servicing agents, agents for
     the  private   offering  and  sale  of  Shares,   consultants,   attorneys,
     accountants,  appraisers,  experts and such other agents and Persons as the
     Manager may deem appropriate;

          (xvi) To delegate to any officer, employee, agent or other Person such
     of its rights,  powers,  duties or  authority  as the Manager may  consider
     necessary,  convenient or desirable,  including,  without  limitation,  the
     keeping of books and records  and the making of  allocations  described  in
     this  Agreement,  the  determination  of items of the Fund's income,  gain,
     loss,  deduction,  basis, amount realized and credit (and the character and
     source of such items),  the  determination of the Fund's net income,  total
     assets, liabilities and Net Asset Value per Share, and the valuation of any
     security or asset held by the Fund;

          (xvii) To execute,  acknowledge  and deliver  such deeds,  agreements,
     instruments,  certificates  and other  documents as it may deem  necessary,
     appropriate or desirable from time to time; and

          (xviii) To have and exercise all of the rights, powers, privileges and
     authority  of the  Manager of a  Massachusetts  limited  liability  company
     provided under the Act or as otherwise permitted by law, custom or business
     practice.

     Further,  without  limiting the  generality of the  foregoing,  the Manager
shall have full power and  authority  to incur and pay out of the  principal  or
income of the Fund such expenses and liabilities as may be deemed by the Manager
to be necessary, proper or desirable for the business, activities or purposes of
the Fund.

     Any determination  made in good faith and, so far as accounting matters are
involved, in accordance with generally accepted accounting  principles,  whether
by or pursuant to the authority granted by the Manager, as to: the amount of the
assets, debts,  obligations or liabilities of the Fund or its Shareholders;  the
amount of any reserves or charges set up and the propriety thereof;  the time of
or purpose  for  creating  such  reserves  or charges;  the use,  alteration  or
cancellation of any reserves or charges (whether or not any debt,  obligation or
liability  for which such reserves or charges shall have been created shall have
been paid or discharged  or shall be then or  thereafter  required to be paid or
discharged);  the cost of any  investment  or other  asset  owned or held by the
Fund;  the value of any  investment  or other  asset of the Fund;  the number of
Shares  outstanding;  the estimated  expense to the Fund in connection  with the
issue and sale of its Shares; the ability to liquidate investments in an orderly
fashion;  the  extent  to which it is  practicable  to  deliver a  selection  of
securities  to  satisfy  a  redemption  of  Shares;  and as to any and all other
matters  relating  to  the  issue,  sale,  redemption,   transfer  and/or  other
acquisition or  disposition of investments or Shares of the Fund,  shall in each
and all cases be final and  conclusive,  and shall be

                                       11
<PAGE>

binding upon the Fund and its Shareholders, past, present and future, and Shares
are issued and sold on the  condition  and  understanding  that any and all such
determinations shall be binding as aforesaid.

     The Manager or any organization with which the Manager may be affiliated or
associated also may act as broker for the Fund in making  purchases and sales of
investments  for or to the Fund for its  portfolio,  and may charge and  receive
from the  Fund  the  usual  and  customary  commission  for  such  service.  Any
organization with which the Manager may be affiliated or associated in acting as
broker  for the Fund  shall be  responsible  only for the  proper  execution  of
transactions  in  accordance  with the  instructions  of the  Fund and  shall be
subject to no further liability of any sort whatsoever.

     (c) The  Manager,  in the name and on behalf of the Fund,  is  specifically
authorized to enter into the Investment  Advisory and  Administrative  Agreement
for the  management  of the  assets  of the Fund and the  provision  of  certain
administrative  services. Said agreement may contain such provisions and provide
for such  compensation  to the  Investment  Adviser  as the  Manager in its sole
discretion may determine,  and may authorize the Investment  Adviser to make all
decisions  regarding  the  Fund's  assets  and,  among  other  things,  to find,
evaluate,  structure, monitor and liquidate, upon dissolution or otherwise, such
assets and in connection  therewith to enter into, execute,  amend,  supplement,
acknowledge and deliver any and all contracts,  agreements or other instruments,
including,  but  not  limited  to,  contracts  with  one or  more  banks,  trust
companies,  broker-dealers,  investment  firms,  consultants or other investment
advisers,  including affiliates or associates of the Investment Adviser, for the
performance of such duties,  functions or activities as the  Investment  Adviser
may  determine,   including  the  investment  and  reinvestment  of  the  Fund's
Qualifying Assets and the execution of securities and other  transactions.  Each
Shareholder,  by becoming  such,  acknowledges  and agrees  that the  Investment
Adviser shall be entitled to compensation  as investment  adviser to the Fund to
the extent provided for in the Investment Advisory and Administrative Agreement.
Each Shareholder,  by becoming such, acknowledges and agrees that the Investment
Adviser  may also act as manager of BRC  pursuant to an  agreement  with BRC and
shall be  entitled  to  receive  the  compensation  and  fees set  forth in such
agreement.

     (d) Any affiliate or associate of the Manager may act as a placement  agent
(with authority to appoint  sub-agents) with respect to the private offering and
sale of Shares, and the Manager is authorized,  in the name and on behalf of the
Fund, to execute and deliver the Placement Agency Agreement.  Any such affiliate
or  associate  may also  provide  services  to the  Shareholders  and assist the
sub-agents  in  providing   services  to  investors  in  the  Fund  and  receive
compensation  therefor  from the Company and from the Fund,  and may also assign
its  servicing  responsibilities  and  compensation  therefor  to  one  or  more
sub-agents. Sub-agents which provide such services may also receive compensation
therefor from the Company and from the Fund. Each Shareholder, by becoming such,
acknowledges and agrees that Eaton Vance Distributors, Inc. shall be entitled to
the  compensation  and fees to the  extent  provided  in its  Company  Servicing
Agreement and its Fund Servicing Agreement,  and that each sub-agent may receive
the  compensation  provided  in its  Company  Servicing  Agreement  and its Fund
Servicing Agreement.

     (e) The  Manager  shall  devote  such time and  effort to the  affairs  and
business of the Fund as is sufficient to allow the Fund to pursue its investment
objective. The Manager may, directly and indirectly, devote substantial time and
effort to other business endeavors,  activities and ventures, including, without
limitation,  acting as investment adviser of investment  companies and rendering
investment  advice and other services to investment  trusts,  limited  liability
companies,  partnerships and other entities with an investment objective similar
to the Fund,  and  neither the Fund nor any  Shareholder  as such shall have any
interest therein. Each Shareholder, by acquiring Shares, acknowledges and agrees
that the Manager, the affiliates, associates, officers, employees and trustee of
the Manager and any officers and employees of the Fund may (i) engage in, pursue
or have an  interest  in,  directly or  indirectly,  other  business  endeavors,
activities and ventures of any kind,  nature or  description,  independently  or
with other Persons,  and whether or not such  endeavors,  activities or ventures
are competitive with the activities or operations of the Fund, and (ii) contract
or enter into any financial,  advisory or other transaction with any Shareholder
or any corporation or other entity whose  securities or other assets are held by
the  Fund  or the  Portfolio  or may be  interested  in  any  such  contract  or
transaction;  and that none of the foregoing

                                       12
<PAGE>

Persons  shall be  liable to  account  to the Fund or the  Shareholders  for any
profit or benefit made or derived thereby or in connection therewith.

     (f) Third parties and other  Persons  dealing with the Fund are entitled to
rely  conclusively on the authority of the Manager to bind and act for the Fund,
and to assume without inquiry that any necessary consents (if any should ever be
required) of Shareholders have been obtained.

     (g) The Fund may have dealings and enter into  transactions with the Person
designated as the Manager and affiliates and associates of the Manager. The Fund
may engage the Person designated as the Manager and/or affiliates and associates
of the Manager to provide various  services to the Fund or its  Shareholders and
in return for such  services may pay  compensation  and other fees to the Person
designated as the Manager and/or  affiliates  and associates of the Manager,  in
such  amounts  and on such  terms as the  Manager in its sole  discretion  shall
determine,  provided  that such terms shall be at least as favorable to the Fund
as may reasonably be expected to be obtained from unrelated third parties.  Each
Shareholder,  by acquiring Shares, acknowledges and agrees, without limiting the
generality of the foregoing,  that BMR and Eaton Vance Distributors,  Inc. shall
be entitled to receive the compensation,  fees and commissions  described in the
Memorandum.

     (h) Anything in this Agreement to the contrary notwithstanding, the Manager
may at any time  resign if (i) the Manager has  designated  and  admitted to the
Fund as a successor  Manager any  corporation,  trust,  business trust,  limited
liability company, partnership or other entity that is wholly-owned, directly or
indirectly  by Eaton  Vance's  parent,  Eaton  Vance Corp.  (provided  that such
corporation,  trust,  business trust, limited liability company,  partnership or
other entity has, or its personnel have, similar management  experience to Eaton
Vance and that its  financial  position is at least  comparable to that of Eaton
Vance) and each of the  Shareholders,  by acquiring  Shares of the Fund,  hereby
consents to the admission of such successor Manager;  or (ii) the Manager,  with
the consent of those Shareholders holding at least a majority of the outstanding
Shares, has designated and admitted a substitute Manager; provided that any such
succession or  substitution  shall be effective upon such  resignation and shall
not  in  the  opinion  of  tax  counsel  to  the  Fund   adversely   affect  the
classification of the Fund as a partnership for Federal income tax purposes.  In
the  case of the  Bankruptcy  of the  Manager  (herein  in such  event  called a
"Bankrupt  Manager")  those  Shareholders  holding a majority of the outstanding
Shares  shall  have the right to  designate  and admit to the Fund a  substitute
Manager by filing written  consents to such action with the records of the Fund.
The Bankrupt  Manager or its legal  representative  shall give the  Shareholders
prior notice if  practicable  or prompt notice of any Bankruptcy of the Manager.
From and after  the date of the  designation  and  admission  of the  substitute
Manager by the Shareholders,  the Bankrupt Manager's Shares shall be assigned to
the successor  Manager,  such Bankrupt Manager shall have no further interest in
the Fund and, except as hereinafter  otherwise  provided in this Section 3.1(h),
shall not be entitled to any payment or other  compensation  for its  previously
held Shares,  and neither the Fund nor the  Shareholders  shall be liable in any
manner to the Bankrupt  Manager as a result thereof.  The Bankrupt Manager shall
be forthwith  entitled to receive from the successor Manager an amount, in cash,
equal to the Net Asset  Value Per Share  multiplied  by the  number of Shares so
assigned to the successor  Manager.  If the  Shareholders  fail to designate and
admit a successor Manager, the Bankrupt Manager shall continue as the Manager of
the Fund.  Neither the  Bankruptcy  of the Manager  nor any other  action  taken
pursuant to and in accordance with this Section 3.1(h) shall cause a dissolution
or termination of the Fund.

     (i) There  shall be no more than one  Manager  of the Fund at any one time.
The Manager shall be required to be a Shareholder of the Fund.  Unless and until
a successor or substitute Manager has been designated and admitted in accordance
with Section 3.1(h), the Manager shall not voluntarily resign or sell, transfer,
pledge or  otherwise  dispose  of (except  by way of  redemption  of part of its
Shares pursuant to Article 10) all or any part of its Shares.

                                       13

<PAGE>

     3.2 LIMITATION OF LIABILITY.  Each Person who is or was (i) a Manager or an
Investment  Adviser,  or (ii) an  affiliate,  associate,  officer,  employee  or
trustee of a Manager or of an Investment  Adviser,  (iii) an officer or employee
of the Fund or (iv) a manager,  director,  officer or employee  of BRC (each,  a
"Covered Person", and collectively, the "Covered Persons"), when acting in their
respective  capacities  in  connection  with the  Fund's  or BRC's  business  or
affairs, shall not be liable to any Person (including,  without limitation,  the
Fund or a  Shareholder)  for any act,  omission or obligation of the Fund,  BRC,
Manager,  Investment  Adviser or Covered Person or for breach of any duty to the
Fund or BRC.  Notwithstanding  anything in this  Agreement to the contrary,  the
Manager and the  Investment  Adviser shall not be  responsible  or liable to the
Fund or a Shareholder in any event for any mistake,  error, neglect,  wrongdoing
or breach of duty of any Covered Person or for losses attributable  thereto, nor
shall any Manager, Investment Adviser or Covered Person be liable or responsible
to the Fund or a Shareholder for the act, omission, obligation or breach of duty
of any other  Manager,  Investment  Adviser or  Covered  Person;  provided  that
nothing in this  paragraph  shall be deemed to  exonerate a Manager,  Investment
Adviser or Covered Person from liability to the Fund or any  Shareholder who has
been finally  adjudicated by a court or other body before which a proceeding was
brought not to have acted in good faith in the reasonable belief that his action
was in the best  interest  of the Fund and to be  liable  to the Fund or to such
Shareholder by reason thereof.

     Each Covered  Person shall,  in the  performance  of such Covered  Person's
duties  (whether or not the Fund would have the power to indemnify  such Covered
Person against liability),  be fully and completely justified and protected with
regard to any act or failure to act  resulting in or from reliance in good faith
upon (i) the provisions of this  Agreement or of the By-Laws,  (ii) the books of
account or other  records of the Fund or BRC,  (iii) advice of counsel,  or (iv)
information,  opinions,  statements or reports  made,  presented or given to the
Fund or BRC, the Manager or the  Investment  Adviser by any of their  respective
officers  or  employees  or by  any  attorney,  accountant,  appraiser,  expert,
consultant or other Person  selected with reasonable care by or on behalf of the
Manager or the Investment Adviser.

     The Manager, the Investment Adviser and all other Covered Persons shall not
be personally liable for the payment or repayment of any amounts standing in the
account  of  a   Shareholder   including,   but  not  limited  to,  the  Capital
Contributions of such Shareholder. Any such payment or repayment, if required to
be made, shall be made solely from the assets of the Fund.

     In addition,  the Manager,  the  Investment  Adviser and all other  Covered
Persons shall not be liable to the Fund or any  Shareholder by reason of (i) any
tax liabilities incurred by the Shareholders (including,  without limitation, as
a result of their  contribution of securities to the Fund in exchange for Shares
or upon the exchange of such  securities  from the Fund into the Company or from
the Company into the Portfolio or as a result of any sale or distribution of any
such securities); (ii) any failure to withhold income tax under federal or state
tax laws with respect to income or gains  allocated to the  Shareholders;  (iii)
any  change  in  the  federal  or  state  tax  laws  or  regulations  or in  the
interpretations  thereof as they may apply to the Fund,  BRC, the  Company,  the
Portfolio  or the  Shareholders,  whether such change or  interpretation  occurs
through legislative,  judicial or administrative  action; or (iv) any failure of
BRC to qualify as a real estate investment trust under the Code.

     Every note, bond, agreement, instrument, certificate, Share, undertaking or
other document and every other act or thing  whatsoever  executed or done by the
Manager,  the Investment Adviser or a Covered Person or any of them on behalf of
the Fund, in connection with the Fund's business,  shall be deemed  conclusively
to have  been  executed  or done  only in such  Person's  capacity  as  Manager,
Investment  Adviser or Covered Person,  and such Manager,  Investment Adviser or
Covered Person shall not be personally liable thereon to any Person.

     To the  extent  that,  at law or in equity,  the  Manager,  the  Investment
Adviser  or a  Covered  Person  has  duties  (including  fiduciary  duties)  and
liabilities  relating  thereto,  whether  to  the  Fund  or to  BRC  or  to  the
Shareholders,  the  Manager,  Investment  Adviser  or Covered  Person  acting in
connection  with the Fund's or BRC's  business or affairs shall not be liable to
the Fund or to any  Shareholder  for such  Manager's,  Investment  Adviser's  or
Covered  Person's good faith reliance on the provisions of this  Agreement.  The
provisions  of this  Agreement,  to the  extent  that  they  restrict,  limit or
eliminate the duties and liabilities of the Manager, the Investment Adviser

                                       14
<PAGE>

or a Covered Person  otherwise  existing at law or in equity,  are agreed by the
Shareholders  to replace  such  other  duties and  liabilities  of the  Manager,
Investment Adviser or Covered Person.

     3.3 OWNERSHIP OF ASSETS OF THE FUND. Title to all of the assets of the Fund
shall at all times be vested in the Fund as a separate  legal  entity  under the
Act.  Securities  owned by the Fund may be registered in or made payable to, and
title to  Qualifying  Assets which are not  securities or any item of Investment
Property  may be held by, the Fund in its name or the name of a nominee or agent
or in a "street" name. Any issuer of securities,  transfer agent or other person
called upon to transfer any  security,  Qualifying  Asset or item of  Investment
Property  to or  from  the  name  of the  Fund  shall  be  entitled  to  rely on
instructions  or  assignments  signed or  purporting to be signed by the Manager
without  inquiry  as to the  authority  of the  Person  so  acting  or as to the
validity  of any  transfer  to or from  the  name of the  Fund.  At any  time of
transfer,  unless  notified in writing to the  contrary,  such issuer,  transfer
agent or other  Person may act on the basis that the Fund is still in  existence
and this Agreement is in full force and effect.


                                    ARTICLE 4
                 INTERESTS IN THE FUND AND CAPITAL CONTRIBUTIONS

     4.1 SHARES OF INTEREST. The limited liability company interests in the Fund
shall at all times be divided  into  Shares,  without  par  value,  which may be
issued  from  time to time  in such  amounts  as the  Fund  (without  any  prior
authorization of the  Shareholders)  and for such  consideration as the Fund may
deem  appropriate.  Except as otherwise  provided in this Agreement,  each Share
shall  represent  an equal  proportionate  interest  in the Fund with each other
Share. The number of Shares authorized to be issued shall be unlimited,  and the
Shares so authorized may be represented in part by fractional Shares.  From time
to time the Fund may  divide or  combine  the  Shares  into a greater  or lesser
number without thereby changing the proportionate interests in the Fund.

     4.2 ISSUANCE OF SHARES.  The Fund is  authorized  to issue or authorize the
issuance of full and fractional Shares and to fix the price or the consideration
(whether in cash  and/or  such other  property,  real or  personal,  tangible or
intangible,  including  without  limitation the securities of other entities) or
the minimum  consideration for such Shares, all in such manner as the Fund shall
from time to time determine. Shares may be issued in fractional denominations to
the same extent as whole  Shares.  Shares in fractional  denominations  shall be
Shares having  proportionately to the respective  fractions  represented thereby
all the rights of whole Shares,  except as otherwise provided in this Agreement.
Shares shall be issued in book entry form, and no  certificates  shall be issued
for Shares except as the Fund shall otherwise determine from time to time.

     4.3 CAPITAL CONTRIBUTIONS BY THE MANAGER.  Eaton Vance as an organizational
member purchased 100 Shares and the Withdrawing Shareholder as an organizational
member  purchased one Share at the purchase price of $100 per Share paid in cash
and each was  admitted  as an  organizational  Shareholder  of the Fund.  At its
discretion,  the Manager may purchase  additional  Shares at the Initial Closing
and from time to time.  Additional Shares acquired by the Manager at the Initial
Closing  will be  purchased  at a price of $100 per  Share,  and any  additional
Shares  purchased by the Manager at any subsequent  time will be acquired at the
Issue Price Per Share as of such date. Capital  Contributions of the Manager are
not  subject  to  selling  commissions.  The  Share  owned  by  the  Withdrawing
Shareholder  will be redeemed by the Fund (without  payment of a redemption fee)
on the effective date of this Agreement.

     4.4 CAPITAL CONTRIBUTIONS BY INITIAL SHAREHOLDERS.  At the Initial Closing,
the initial  Shareholders  shall purchase full and fractional Shares (rounded to
the nearest 1/1000) at a purchase price of $100 per Share,  and shall contribute
to the capital of the Fund their Capital Contributions in the form of Acceptable
Securities. The Capital Contributions of each initial Shareholder will be net of
the selling commissions paid by the Fund on behalf of such Shareholder,  if any.
On the  Effective  Date,  the  Initial  Closing  of the sale of  Shares  will be
consummated in the manner described in the Memorandum.

                                       15
<PAGE>

     4.5 CAPITAL CONTRIBUTIONS OF ADDITIONAL SHAREHOLDERS. Upon the admission of
additional  Shareholders  or  upon  an  additional  Capital  Contribution  by an
existing Shareholder as provided in Section 5.1 at any Subsequent Closing,  each
such  Shareholder  shall  purchase full and  fractional  Shares  (rounded to the
nearest 1/1,000) at a purchase price equal to the Issue Price Per Share prior to
giving effect to such purchase as of the date of such  Subsequent  Closing,  and
shall  contribute to the capital of the Fund a Capital  Contribution in the form
of Acceptable Securities. At any Subsequent Closing, the Capital Contribution of
each such Shareholder will be net of the selling commissions paid by the Fund on
behalf of such Shareholder at such Closing, if any.

     4.6 WITHDRAWAL OF CAPITAL.  Except as  specifically  provided in Article 10
and  elsewhere in this  Agreement,  no  Shareholder  shall have the right (a) to
withdraw  from  the  Fund  all  or  any  part  of  such  Shareholder's   Capital
Contribution or (b) to demand and receive property or cash of the Fund in return
for such Shareholder's Capital Contribution.

     4.7  NONTRANSFERABILITY  OF SHARES.  In no event shall a Shareholder or the
legal  representative of such  Shareholder's  estate transfer,  sell,  alienate,
pledge,  encumber,  assign  or  otherwise  dispose  of all or any  part  of such
Shareholder's Shares or any interest therein whether voluntarily, involuntarily,
by operation of law, at judicial  sale or  otherwise,  without the prior written
consent of the Manager, which consent may be withheld in its sole discretion for
any  reason  or for no  reason;  provided,  however,  that  upon the  death of a
Shareholder  the interest in such  Shareholder's  Shares may be  transferred  by
operation of law to his estate, and provided further that, in the absence of the
foregoing  written consent of the Manager,  such estate will be entitled only to
the deceased Shareholder's economic interest in the profits,  losses and capital
of the Fund  but  will  not be  entitled  to the  prior  right  of the  deceased
Shareholder  to  give  consents  when  required  by  this  Agreement  or by  the
Memorandum (or otherwise participate in decisions made on behalf of the Fund) or
to be admitted  to the Fund as a  substituted  Shareholder.  In no event shall a
Shareholder transfer,  sell, alienate,  pledge or otherwise encumber,  assign or
dispose of all or any part of his Shares unless  counsel for the Fund shall have
rendered an opinion (unless the delivery of an opinion shall have been waived by
the Manager) (i) that such  transaction  would not violate the Securities Act or
applicable state securities or blue sky laws (including  investor  qualification
standards);  and  (ii)  that  the  Fund  will  not as a  result  thereof  (A) be
considered  to be  terminated  pursuant  to  Section  708  of the  Code,  (B) be
classified  as an  association  or a publicly  traded  partnership  taxable as a
corporation,  or (C) be  required  to  register  under the 1940 Act,  as then in
effect. No Shareholder shall be permitted to sell, assign, transfer, alienate or
dispose of such Shareholder's Shares to a minor or incompetent Person, unless in
trust for the  benefit of such  Person.  Any Person  desiring  to  consummate  a
transfer or other  disposition  of Shares shall  execute and deliver to the Fund
such instruments, agreements and other documents as the Manager may require. Any
Person desiring to become a substituted Shareholder shall execute and deliver to
the Fund such representations,  instruments,  agreements, powers of attorney and
other  documents,  including an agreement to be bound by this Agreement,  as the
Manager may deem  necessary or desirable to effect such  substitution.  Provided
the written consent of the Manager has been obtained, any transferee Shareholder
shall be  substituted  as a Shareholder  and shall succeed to all of the rights,
privileges,   restrictions,   obligations  and  liabilities  of  the  transferor
Shareholder.  Each Shareholder, by acquiring Shares of the Fund, consents to the
admission of any substituted  Shareholder  pursuant to the terms of this Section
4.7.  If any  transfer  of Shares  pursuant  to this  Section  4.7 (other than a
transfer  to other  Shareholders)  shall  result in  multiple  ownership  of any
Shareholder's  interest in the Fund,  the  Manager may require  that one or more
trustees or nominees be  designated as  representing  a portion of or the entire
interest transferred for the purpose of receiving all notices which may be given
and all payments  which may be made under this  Agreement and for the purpose of
exercising all rights and privileges  which the transferor as a Shareholder  had
pursuant  to  the  provisions  of  this  Agreement.   Every  transfer  or  other
disposition  of Shares shall be subject to all terms,  conditions,  restrictions
and obligations of this Agreement.  Each of the Shareholders  agrees not to make
any  transfer  or  other  disposition  of  Shares  except  as  permitted  by the
provisions of this Section 4.7, and any act by any  Shareholder  in violation of
this  Section  4.7 shall be null and void ab initio.  The  transferee  of Shares
shall bear all of the Fund's expenses  incurred in connection with any transfer,
including, without limitation, reasonable attorneys fees. The Manager may impose
additional restrictions on transfers or redemptions of Shares in order to ensure
that the Fund (i) will be an exempted  issuer  described  in Section  3(c)(1) or
3(c)(7)(A) of the 1940 Act, (ii) will not be classified as or an  association or
a publicly traded partnership  subject to tax as a corporation or (iii) will not
be required to register under the 1940 Act.

                                       16
<PAGE>

     4.8  OWNERSHIP OF SHARES.  It is intended  that Shares may be purchased and
owned only by Persons  who are, or who are deemed to be,  Qualified  Purchasers.
Shares  that are  owned by  Persons  who  received  the  same  from a  Qualified
Purchaser as a gift or bequest, or in a case in which the transfer was caused by
legal separation,  divorce, death or other involuntary event, shall be deemed to
be owned by a Qualified Purchaser, subject to such rules, regulations and orders
as the  Securities  and Exchange  Commission  may from time to time prescribe or
adopt. The Manager may impose additional restrictions on the ownership of Shares
to ensure  that the Fund (i) will be an  exempted  issuer  described  in Section
3(c)(1)  or  3(c)(7)(A)  of the 1940  Act,  (ii)  will not be  classified  as an
association or a publicly traded partnership  subject to tax as a corporation or
(iii) will not be required  to register  under the 1940 Act.  The  ownership  of
Shares will be recorded in the books of the Fund or a transfer agent. The record
books of the Fund or any transfer agent, as the case may be, shall be conclusive
as to who are the  holders of Shares  and as to the  number of Shares  held from
time to time by each  holder.  No Shares  shall be  recorded as being owned by a
Shareholder except in accordance with the procedures set forth in Section 5.1 of
this  Agreement.  No  certificates  certifying  the ownership of Shares shall be
issued except as the Manager may otherwise determine from time to time.

     4.9 NO PREEMPTIVE  RIGHTS;  DERIVATIVE  SUITS.  Shareholders  shall have no
preemptive  or other  right to  subscribe  for any  additional  Shares  or other
securities  issued  by the Fund.  No suit,  action  or other  proceeding  may be
brought by a  Shareholder  in the right of or on behalf of or in the name of the
Fund unless such  Shareholder  has first obtained the written  consents of those
Shareholders  holding  at least a  majority  of the  outstanding  Shares,  which
consents  specifically  authorize  the  bringing  of such suit,  action or other
proceeding.

     4.10  STATUS OF  SHARES.  Shares  shall be deemed to be  personal  property
giving  only  the  rights  and  privileges  provided  in this  Agreement.  Every
Shareholder  by  virtue  of having  become a  Shareholder  shall be held to have
expressly  assented and agreed to the terms of this Agreement and to have become
a party hereto.  The death of a Shareholder  during the  continuance of the Fund
shall not operate to terminate  the same nor entitle the  representative  of any
deceased  Shareholder  to an  accounting  or to take  any  action  in  court  or
elsewhere against the Fund or the Manager; and the deceased Shareholder's estate
shall only be  entitled  to the rights of said  decedent  under this  Agreement.
Ownership of Shares shall not entitle the  Shareholder to any title in or to the
whole or any part of the assets of the Fund or rights to call for a partition or
division of the same or for an  accounting,  nor shall the  ownership  of Shares
constitute the Shareholders to be deemed partners, irrespective of the fact that
the Fund is intended to be classified as a  partnership  for federal  income tax
purposes. Neither the Fund nor the Manager shall have any power to call upon any
Shareholder  for the payment of any debt or obligation of the Fund or of any sum
of money or assessment whatsoever other than such as the Shareholder at any time
personally may agree to pay by way of subscription for any Shares or otherwise.


                                    ARTICLE 5
                     RIGHTS AND OBLIGATIONS OF SHAREHOLDERS

     5.1 SHAREHOLDERS. Only those Persons admitted by the Fund as a record owner
of Shares shall be considered Shareholders of the Fund. The Fund shall change or
adjust, or cause to be changed or adjusted, the Shareholder records from time to
time to reflect  the  resignation,  withdrawal,  addition  and  substitution  of
Shareholders  and the change in the number of Shares owned by the  Shareholders.
Shareholders  may  be  substituted  in  accordance  with  Section  4.7  of  this
Agreement,  and  additional  Shareholders  may be  admitted  to the Fund  and/or
existing  Shareholders  may  make  additional  Capital  Contributions,   at  any
Subsequent Closing or Subsequent Closings, in the sole discretion of the Manager
on the terms and conditions determined by the Manager.

     5.2 NO  LIABILITY  FOR FUND OR BRC  OBLIGATIONS.  No  Shareholder  shall be
liable for any debts,  obligations or liabilities of the Fund or of BRC; whether
arising in contract, tort or otherwise; provided, however, that contributions of
a  Shareholder  and his share of any  undistributed  assets of the Fund shall be
subject to the risks of the operations of the Fund.

                                       17
<PAGE>

     5.3 NO RIGHT OF  MANAGEMENT  OR  AUTHORITY  TO ACT. No  Shareholder  in its
capacity as a Shareholder  shall take any part in the  direction,  management or
control of the business or activities of the Fund or BRC,  transact any business
for or on behalf of the Fund or BRC or have any  right,  power or  authority  to
bind  the  Fund  or BRC.  Except  as  specifically  otherwise  required  by this
Agreement,  no Shareholder shall have any right,  power or privilege to vote on,
consent to or approve any action or matter under any  circumstances  whatsoever.
The  Shareholders  shall  have the  limited  right to  consent  only as and when
required by Section 2.3, 3.1(h), 4.9, 9.1 or 9.3 of this Agreement.


                                    ARTICLE 6
                      CAPITAL ACCOUNTS AND TAX ALLOCATIONS

     6.1 CAPITAL ACCOUNTS. There shall be established on the books of the Fund a
capital  account  for each  Shareholder  which  shall  reflect the value of such
Shareholder's  interest in the Fund  (hereinafter  a "Capital  Account"),  which
Capital  Account  shall  initially  be  equal  to  such  Shareholder's   Capital
Contribution (as it may be adjusted  pursuant to Article 4) and shall thereafter
be adjusted in accordance with the following provisions:

     (a) To each  Shareholder's  Capital  Account  there shall be credited  such
Shareholder's  allocable share of Profit and the amount of any Fund  liabilities
(as determined under Code Section 752) that are expressly  assumed in writing by
such Shareholder (other than liabilities secured by property  distributed to the
Shareholder).

     (b) To each Shareholder's Capital Account there shall be debited the amount
of cash and the value (as used for purposes of  determining  Net Asset Value per
Share)  of any  Fund  asset  distributed  to such  Shareholder  pursuant  to any
provision of this  Agreement  (net of any  liabilities  that are assumed by such
Shareholder  or to  which  such  asset  is taken  subject),  such  Shareholder's
allocable share of Loss, and the amount of any  liabilities of such  Shareholder
that are assumed by the Fund.

     (c) In the  event  that the  Book  Value of the  Fund  assets  is  adjusted
pursuant  to the  definition  of Book  Value in  Article 1 hereof,  the  Capital
Accounts of all  Shareholders  shall be adjusted  simultaneously  to reflect the
aggregate net adjustments as if the Fund recognized  Profit or Loss equal to the
respective  amounts of such  aggregate net  adjustments  immediately  before the
event causing such adjustment to Book Value.

     (d) A  Shareholder  shall  not be  entitled  to  withdraw  any part of such
Shareholder's  Capital  Account or to receive any  distributions  from the Fund,
except as provided in Articles 8, 9, and 10; nor shall a Shareholder be entitled
to make any Capital  Contribution  to the Fund other than as expressly  provided
herein.  No Shareholder  shall receive  interest on such  Shareholder's  Capital
Account.

     (e) The provisions of this Agreement relating to the maintenance of Capital
Accounts are intended to comply with Treasury  Regulations Section 1.704-1(b) as
in effect on the date hereof,  and shall be interpreted  and applied in a manner
consistent  with such  Treasury  Regulations.  In the event  the  Manager  shall
determine that it is prudent to modify the manner in which the Capital Accounts,
or any debits or credits  thereto,  are  computed  in order to comply  with such
Regulations and any amended or successor Regulations,  the Manager may make such
modification,  provided that it shall not have a material  adverse effect on the
amounts  distributable  to any  Shareholder  pursuant  to  Article 8 or upon the
dissolution of the Fund.

     6.2 ALLOCATIONS GENERALLY.  Except as otherwise provided in this Article 6,
Profit  or Loss of the  Fund  shall  be  allocated  pro  rata to and  among  the
Shareholders in proportion to the number of Shares owned by each Shareholder.



                                       18
<PAGE>

     6.3 TAX ALLOCATIONS.

     (a) Except as otherwise provided in this Agreement,  for federal income tax
purposes,  all  items of Fund  income,  gain,  loss,  deduction,  basis,  amount
realized,  and credit  (and the  character  and source of such  items)  shall be
allocated among the Shareholders in the same manner as the  corresponding  items
of income,  gain,  loss,  deduction or credit are allocated to Capital  Accounts
pursuant to Section 6.1 and 6.2, and the Fund shall maintain such books, records
and accounts as are necessary to make such allocations.

     (b) The Manager is authorized to make,  for tax  purposes,  allocations  of
income,  gain,  loss or  deduction  or adopt  conventions  as are  necessary  or
appropriate to comply with Section 704(c) of the Code and the relevant  Treasury
Regulations  or  Internal   Revenue  Service   pronouncements   thereunder,   in
particular,  in respect of  Precontribution  Gain or Loss and adjustments to the
Book Value of Fund assets in accordance with the definition thereof.

          (i) The Manager intends to make such  allocations  with respect to any
     gain realized from the sale of Acceptable  Securities (whether by the Fund,
     the Company or the Portfolio) to and among the Shareholders pursuant to the
     traditional  method under Section 704(c) of the Code and Section 1.704-3(b)
     of the  Treasury  Regulations,  with such  simplifying  conventions  as the
     Manager may determine are appropriate,  so as to take into account,  to the
     full   extent   permitted   by   applicable   law  and   regulations,   any
     Precontribution Gain or Precontribution Loss.

          (ii)  Allocations  with respect to any property  held by the Portfolio
     that has a value (as determined for purposes of determining Net Asset Value
     per Share)  different  from its adjusted tax basis on the date on which the
     Fund issues any Shares (or  fractions  thereof)  pursuant to Section 4.5 or
     8.1(c) will be made to and among the  Shareholders  in accordance  with the
     traditional  method under Section 704(c) of the Code and Section 1.704-3(b)
     of the  Treasury  Regulations,  with such  simplifying  conventions  as the
     Manager may  determine  are  appropriate,  and in  conformity  with Section
     1.704-1(b)(2)(iv)(f) and 1.704-1(b)(4)(i) of the Treasury Regulations.

          (iii) The Manager intends to account for any shifts in Precontribution
     Gain or  Precontribution  Loss  caused by the  distribution  of  securities
     (other than  securities  contributed  by the  receiving  Shareholder)  in a
     manner designed to preserve with respect to each  Shareholder the amount of
     the Shareholder's Precontribution Gain or Loss. Thus, the Manager currently
     intends that if a security with  Precontribution Gain as to one Shareholder
     is distributed to another  Shareholder or another investor in the Portfolio
     or  Company,  the amount of the first  Shareholder's  Precontribution  Gain
     attributable  to the  distributed  security would be reallocated  among the
     remaining  securities  contributed  to and then  held in the  Portfolio  in
     proportion  to the  respective  amounts by which their market values exceed
     the sum of their tax bases and other  precontribution  gain in  respect  of
     such contributed  securities.  Upon the Portfolio's  later disposition at a
     gain of any  security  to  which  such  Precontribution  Gain  has  been so
     reallocated,  gain on such  disposition  generally  would be  allocated  as
     follows:  (1) gain to the extent of the  original  precontribution  gain in
     respect  of  such  security  would  be  allocated  to the  investor  in the
     Portfolio  (and  the  investor  in the  Company  and  the  Shareholder,  as
     applicable)  which  contributed  such security,  (2)  Precontribution  Gain
     reallocated to the security would be allocated  through the Company and the
     Fund  to the  Shareholder  which  contributed  the  security  the  previous
     distribution of which gave rise to such  reallocation and (3) any remaining
     gain would generally  (after taking into account any  allocations  required
     under Section 6.3(b)(ii) hereof) be allocated to and among all investors in
     the Portfolio  (and all investors in the Company and all  Shareholders)  in
     proportion   to   their   respective   shares   of  the   post-contribution
     appreciation.  The Manager also  currently  intends  that,  in general,  if
     securities are distributed in redemption of Shares to a Shareholder who has
     Precontribution  Gain with respect to other  securities  contributed to the
     Fund and  then  held by the  Portfolio,  the  Precontribution  Gain of such
     distributee  Shareholder with respect to such other securities  contributed
     to the Fund and then held by the  Portfolio  would be  reduced by an amount
     equal to the excess of the fair market value of the distributed  securities
     at the  time of the  redemption  over  the  tax  basis  of the  distributed
     securities in the hands of the  distributee  Shareholder,  which  reduction
     would  be  allocated  pro rata to such  Precontribution  Gain  (subject  to
     possible simplifying conventions). The Manager currently intends to account
     for shifts for built-in gain

                                       19
<PAGE>

     and built-in loss items described in Section 6.3(b)(ii) in a manner similar
     to that described in this subparagraph (iii) for  Precontribution  Gain and
     Precontribution Loss.

     (c) If a  Shareholder  sells or  redeems  any or all of such  Shareholder's
Shares or  purchases  additional  Shares,  or if the number of Shares  held by a
Shareholder is otherwise  reduced or increased during a taxable year of the Fund
for any reason, the Shareholders'  respective  distributive  shares of items for
such year shall be determined on a daily pro rata basis.

     (d) The allocations  provided in this Section 6.3 are for tax purposes only
and shall in no way affect the  allocations  provided  for in Section  6.2,  the
distributions provided for in Article 8 (except for Special Precontribution Gain
Distributions),  the withdrawals provided for in Article 10, or the distribution
of  proceeds  upon  termination  of the  Fund as  provided  in  Article  9.  The
allocations  provided in this Section 6.3 are  intended to comply with  Treasury
Regulations  Section  1.704-1(b)  and  1.704-3(b).  The  Manager  may  amend the
provisions  of  this  Section  6.3  to  conform  with  any  amendments  to  such
Regulations or with any additional  Regulations  promulgated  under Code Section
704.

     6.4 TRANSFER OF CAPITAL ACCOUNTS.  The original Capital Account established
for each  substituted  Shareholder  shall be in the same  amount as the  Capital
Account of the Shareholder to which such substituted Shareholder succeeds, as of
the date that such substituted  Shareholder is admitted to the Fund. The Capital
Account of any  Shareholder  whose interest in the Fund is increased by means of
the  transfer  to  such  Shareholder  of all or part of the  Shares  of  another
Shareholder  shall be  appropriately  adjusted  to reflect  such  transfer.  Any
reference in this  Agreement to a Capital  Contribution  of or  distribution  or
allocation  to a then  Shareholder  shall  include  a  Capital  Contribution  or
distribution  or allocation  previously  made by or to any prior  Shareholder on
account of the Shares of such then Shareholder.

     6.5 REGULATORY ALLOCATIONS.

     (a) QUALIFIED INCOME OFFSET.  If any Shareholder  unexpectedly  receives an
adjustment, allocation or distribution described in Treasury Regulations Section
1.704-1(b)(2)(ii)(d)(4),  (5) or (6) in any Fiscal Year,  and as a result would,
but for this Section 6.5(a), have a deficit balance in his Capital Account as of
the last day of such  Fiscal  Year  (taking  into  account  the  amount  of such
Shareholder's  share of Fund  Minimum  Gain  (including  for this  purpose  such
Shareholder's  share of  Shareholder  Nonrecourse  Debt Minimum Gain) as of such
last  day)  which is in  excess  of the  amount  (if any)  such  Shareholder  is
unconditionally  obligated  to pay or  contribute  to the Fund as  described  in
Treasury Regulations Section 1.704-1(b)(2)(ii)(c), then items of income and gain
of the Fund  (consisting  of a pro rata  portion  of each  item of Fund  income,
including  gross income and gain) for such Fiscal Year (and, if  necessary,  for
subsequent Fiscal Years) shall be specially allocated to such Shareholder in the
amount and in the  proportions  required to eliminate  such excess as quickly as
possible.  For purposes of this Section 6.5(a), a Shareholder's  Capital Account
shall be computed as of the last day of a Fiscal Year in the manner  provided in
Section 6.1 hereof,  but shall be increased by any  allocation of income to such
Shareholder  for such  Fiscal  Year  under  Sections  6.5(b),  6.5(c) and 6.5(d)
hereof.

                                       20

<PAGE>

     (b) GROSS INCOME  ALLOCATION.  If any  Shareholder  would  otherwise have a
deficit  balance in his  Capital  Account as of the last day of any Fiscal  Year
(taking into account the amount of such Shareholder's share of Fund Minimum Gain
(including for this purpose such  Shareholder's  share of Fund  Nonrecourse Debt
Minimum  Gain) as of such last day)  which is in excess of the  amount  (if any)
such Shareholder is  unconditionally  obligated to pay or contribute to the Fund
as described in Treasury Regulations Section 1.704-(b)(2)(ii)(c),  then items of
income and gain of the Fund shall be specially allocated to such Shareholder (in
the manner specified in Section 6.5(a) hereof) so as to eliminate such excess as
quickly as  possible.  For  purposes of this  Section  6.5(b),  a  Shareholder's
Capital  Account  shall be  computed  as of the last day of a Fiscal Year in the
manner provided in Section 6.1 hereof,  but shall be increased by any allocation
of income to such  Shareholder  for such Fiscal Year under  Sections  6.5(c) and
6.5(d) hereof.

     (c) FUND  MINIMUM  GAIN  CHARGEBACK.  If there  is a net  decrease  in Fund
Minimum Gain during any Fiscal Year, each  Shareholder  shall be allocated items
of Fund income and gain for such Fiscal Year (and, if necessary,  for subsequent
Fiscal  Years) in  proportion  to, and to the extent of, an amount equal to such
Shareholder's  share of the net decrease in Fund Minimum Gain during such Fiscal
Year, determined in accordance with Treasury Regulations Section 1.704-2(g). The
requirement  set  forth  in the  preceding  sentence  shall  be  subject  to the
exceptions  and  limitations   referred  to  in  Treasury   Regulations  Section
1.704-2(f).  This  Section  6.5(c) is intended  to  constitute  a "minimum  gain
chargeback"  provision as described in Treasury  Regulations  Section 1.704-2(f)
and  shall  be  construed  so as to  meet  the  requirements  of  such  Treasury
Regulation.

     (d) SHAREHOLDER NONRECOURSE DEBT MINIMUM GAIN CHARGEBACK. If there is a net
decrease in  Shareholder  Nonrecourse  Debt Minimum Gain during any Fiscal Year,
each  Shareholder  shall be  allocated  items of Fund  income  and gain for such
Fiscal Year or other period (and, if necessary,  for subsequent Fiscal Years) in
proportion to, and to the extent of, an amount equal to such Shareholder's share
of the net  decrease in  Shareholder  Nonrecourse  Debt Minimum Gain during such
Fiscal Year,  determined in a manner  consistent with the provisions of Treasury
Regulations  Section  1.704-2(g)(2).  The requirement set forth in the preceding
sentence  shall be subject to the  exceptions  and  limitations  referred  to in
Treasury Regulations Section  1.704-2(i)(4).  This Section 6.5(d) is intended to
comply  with the  minimum  gain  chargeback  requirement  contained  in Treasury
Regulations  Section  1.704-2(i)(4),  and shall be  construed  so as to meet the
requirements of said Treasury Regulation.

     (e) SHAREHOLDER  NONRECOURSE  DEDUCTIONS.  If one or more Shareholders bear
the economic risk of loss (within the meaning of Section 1.752-2 of the Treasury
Regulations)  with  respect to any  Shareholder  Nonrecourse  Debt,  Shareholder
Nonrecourse  Deductions  attributable  thereto  shall be  allocated  among  such
Shareholders in accordance with the ratios in which such Shareholders  share the
economic risk of loss for such Shareholder Nonrecourse Debt.

     (f)  LIMITATION  ON LOSS  ALLOCATIONS.  With  respect  to any  Shareholder,
notwithstanding the provisions of Section 6.2, the amount of Loss for any Fiscal
Year that would otherwise be allocated to a Shareholder  under Section 6.2 shall
not be so  allocated  if to do so would cause or  increase a deficit  balance in
such Shareholder's Capital Account in excess of such Shareholder's share of Fund
Minimum Gain (including such Shareholder's share of Shareholder Nonrecourse Debt
Minimum  Gain) plus his exposure  with respect to debt or other  obligations  or
liabilities  of the  Fund as of the last day of such  Fiscal  Year.  Any Loss in
excess of the limitation set forth in the preceding  sentence shall be allocated
among the Shareholders, pro rata, to the extent each, respectively, is liable or
exposed  with respect to any debt or other  obligations  or  liabilities  of the
Fund. For purposes of this Section 6.5(f), a Shareholder's Capital Account shall
be computed  as of the last day of such  Fiscal  Year in the manner  provided in
Section  6.1,  but  shall  be  reduced  for  the  items  described  in  Treasury
Regulations Section 1.704-1(b)(2)(ii)(d)(4), (5) and (6).

     6.6 CURATIVE  ALLOCATIONS.  The  allocations  set forth in Section 6.5 (the
"Regulatory  Allocations")  are intended to comply with certain  requirements of
Treasury Regulations Sections 1.704-1(b) and 1.704-2. The Regulatory Allocations
may not be  consistent  with the  manner  in which  the  Shareholders  intend to
allocate   Profit   and   Loss  or   make   Fund   distributions.   Accordingly,
notwithstanding  the other  provisions  of this  Article  6, but  subject to the
Regulatory  Allocations,  the Manager is hereby directed to reallocate  items of
income,  gain,

                                       21
<PAGE>

deduction and loss among the  Shareholders  so as to eliminate the effect of the
Regulatory  Allocations and thereby to cause the respective  Capital Accounts of
the  Shareholders  to be in the amounts (or as close  thereto as possible)  they
would  have been if  Profit  and Loss (and such  other  items of  income,  gain,
deduction  and loss) had been  allocated  without  reference  to the  Regulatory
Allocations.  In general, the Manager anticipates that this will be accomplished
by specially  allocating  other Profit and Loss (and such other items of income,
gain,  deduction and loss) among the  Shareholders so that the net amount of the
Regulatory  Allocations and such special allocations to each such Shareholder is
zero.  The  Manager  shall have  discretion  to  accomplish  this  result in any
reasonable  manner.  In  addition,  if in any Fiscal Year there is a decrease in
Fund  Minimum  Gain,  or in  Shareholder  Nonrecourse  Debt  Minimum  Gain,  and
application  of the minimum gain  chargeback  requirements  contained in Section
6.5(c) or Section  6.5(d) would cause a distortion  in the economic  arrangement
among the Shareholders, the Manager may, if the Manager does not expect that the
Fund will have sufficient other income to correct such  distortion,  request the
Internal Revenue Service to waive either or both of such minimum gain chargeback
requirements.  If such request is granted,  this  Agreement  shall be applied in
such   instance  as  if  it  did  not  contain  such  minimum  gain   chargeback
requirements.

     6.7 SPECIAL ALLOCATION OF PROFIT. In the event that there is distributed to
a Shareholder a Special  Precontribution  Gain Distribution  pursuant to Section
8.1(c),  there shall be  specially  allocated to such  Shareholder  prior to any
other allocations  hereunder other than those pursuant to Section 6.5 and 6.6 an
amount of Profit equal to the amount  described in clause (i) of Section  8.1(c)
divided by one minus the effective  percentage used to calculate that portion of
the  Special  Precontribution  Gain  Distribution  referred to in clause (ii) of
Section 8.1(c).

     6.8 PARTNERSHIP CLASSIFICATION; FEDERAL TAX ELECTIONS.

     (a)  PARTNERSHIP  CLASSIFICATION.  It is  intended  that the  Fund  will be
treated as a partnership for federal income tax purposes and for purposes of the
tax laws of the  Commonwealth of  Massachusetts  and other  jurisdictions.  Each
Shareholder  agrees to take any  action  requested  by the  Manager  that may be
desirable  to  ensure  that the  Fund is so  treated.  Neither  the Fund nor any
Shareholder  shall not take any action that is inconsistent with such treatment.
The  Manager  shall  cause the  preparation  and  timely  filing of all Fund tax
returns and shall file all other writings  required by any tax authority  having
jurisdiction to require such filings.

     (b) FEDERAL TAX ELECTIONS. The Fund, in the sole discretion of the Manager,
may make or revoke elections for federal tax purposes as follows:

          (i) In the case of a  distribution  of property  within the meaning of
     Section  734 of the  Code,  the Fund,  in the  absolute  discretion  of the
     Manager,  may elect  pursuant to Section 754 of the Code (or  corresponding
     provisions of future law) and pursuant to similar  provisions of applicable
     state or local income tax laws, to adjust the basis of the remaining assets
     of the Fund; and

          (ii) All other elections  required or permitted to be made by the Fund
     under the Code shall be made by the Manager in such manner as will,  in the
     opinion  of  the  Manager,  be  in  the  best  interest  of  the  Fund  and
     advantageous  to  individual  Shareholders  who are (1)  married and filing
     joint federal  income tax returns and (2) in the maximum  marginal  federal
     income tax  bracket.  (In reaching  such  opinion the Manager  shall not be
     required to poll or survey the Shareholders.) The Fund shall, to the extent
     permitted by applicable law and  regulations,  elect to treat as an expense
     for federal  income tax purposes  all amounts  incurred by it for state and
     local  taxes,  interest  and other  charges  that may, in  accordance  with
     applicable law and regulations, be considered as expenses.

     (c) OTHER TAX ELECTIONS.  The Fund, in the sole  discretion of the Manager,
may make,  alter,  amend - or revoke all  elections  required or permitted to be
made by the Fund under any applicable state or local tax law or regulation.

     6.9 TAX MATTERS PARTNER.

                                       22
<PAGE>

     (a) The Manager shall be the Tax Matters  Partner  pursuant to Section 6231
of the Code. The Tax Matters Partner shall have the following duties:

          (i) to the extent and in the manner  required  by  applicable  law and
     regulations,  to furnish the name,  address,  profits interest and taxpayer
     identification  number of each  Shareholder,  and such other information as
     may be  required  by  such  law or  regulations,  to the  Secretary  of the
     Treasury or his delegate (the "Secretary"); and

          (ii) to the extent and in the manner  required by  applicable  law and
     regulations,  to keep  each  Shareholder  informed  of  administrative  and
     judicial  proceedings  for the  adjustment  at the  Fund  level of any item
     required to be taken into account by a Shareholder  for federal  income tax
     purposes  (such   administrative  and  judicial   proceedings  referred  to
     hereinafter as "judicial review").

     (b) The Fund shall  indemnify and reimburse the Tax Matters Partner (solely
out of Fund assets) for any and all  expenses,  including,  without  limitation,
legal and accounting fees, claims,  liabilities,  losses and damages incurred in
connection  with any judicial or  administrative  review with respect to the tax
liability of the  Shareholders.  The payment of all such expenses  shall be made
before any  distributions  are made.  No Manager (nor any affiliate or associate
thereof) shall have any obligation to provide funds for such purpose. The taking
of any action and the  incurring  of any expense by the Tax  Matters  Partner in
connection with any such proceeding,  except to the extent required by law, is a
matter in the sole discretion of the Tax Matters Partner.

     (c) The Tax Matters Partner is hereby authorized, but not required:

          (i) to enter  into any  settlement  agreement  with the  Service  with
     respect to any tax audit or judicial  review,  in which  agreement  the Tax
     Matters Partner may expressly state that such agreement shall bind the Fund
     and the Shareholders,  except that such settlement agreement shall not bind
     any  person or entity  who is  entitled  to file and who  (within  the time
     prescribed  pursuant  to the  Code  and  regulations  thereunder)  files  a
     statement with the Service  stating that the Tax Matters  Partner shall not
     have the  authority to enter into a settlement  agreement on behalf of such
     person or entity;

          (ii) in the event that a notice of a final  administrative  adjustment
     at the Fund  level of any item  required  to be  taken  into  account  by a
     Shareholder  for tax purposes (a "final  adjustment")  is mailed to the Tax
     Matters  Partner,  to  seek  judicial  review  of  such  final  adjustment,
     including the filing of a petition for readjustment with the Tax Court, the
     District  Court of the United  States for the  district in which the Fund's
     principal place of business is located or the United States Claims Court;

          (iii) to intervene  in any action  brought by or on behalf of the Fund
     or a Shareholder for judicial review of a final adjustment;

          (iv) to file a  request  for an  administrative  adjustment  with  the
     Service at any time and, if any part of such  request is not allowed by the
     Service,  to file a  petition  for  judicial  review  with  respect to such
     request;

          (v) to enter into an  agreement  with the Service to extend the period
     for assessing any tax which is attributable to any Fund item required to be
     taken into account by a Shareholder  for tax purposes,  or an item affected
     by any such item; and

          (vi) to take any other  action on behalf of the Fund or a  Shareholder
     in connection  with any  administrative  or judicial tax  proceeding to the
     extent permitted by applicable law or regulations.




                                       23
<PAGE>

                                    ARTICLE 7
                            VALUATION OF FUND ASSETS

     Whenever  valuation of the Fund's net worth or of any  particular  asset of
the Fund is required, unless otherwise expressly provided in this Agreement, the
Manager shall authorize and empower the Investment  Adviser to make a good faith
determination  of the value of all non-cash  assets of the Fund (if net worth is
to be evaluated) or of such particular asset.

     (a) The value of the Fund's  shares of the Company  shall reflect the value
of the Company's proportionate interest in the Portfolio.

     (b) The Qualifying Assets will be valued as determined in good faith by the
Investment  Adviser,  after  consideration  of all  relevant  factors,  data and
information.  Holdings of traded  physical  commodities  will be valued at their
current values based on closing sale prices (or the mean between the closing bid
and asked prices on days when no sales occur) in the  principal  market on which
such commodities are normally traded.

     (c)  Over-the-counter  options,  interest rate and equity swaps,  and other
derivatives  for  which  prices  are not  readily  available  will be  valued as
determined in good faith by the Investment  Adviser.  In determining such value,
the Investment Adviser may consider, among other things, dealer and counterparty
quotes and pricing models.

     (d)  Investment  Property will be valued as determined in good faith by the
Investment Adviser.

     Subject to the foregoing provisions of this Article 7, any determination of
the  Fund's  net  worth or the  value  of a  particular  asset  shall be made in
accordance with generally  accepted  accounting  principles as applicable to the
Fund;  provided,  however,  that no value shall be assigned to the Fund name and
goodwill  or to the  office  records,  files,  statistical  data or any  similar
intangible  assets of the Fund not normally  reflected in the Fund's  accounting
records; and provided,  further,  that liabilities of the Fund shall be taken at
the  amounts  at which  they are  carried  on the books of the Fund,  reasonable
provision to be made, however, for contingent or other liabilities not reflected
on such books and, in the case of the  liquidation of the Fund, for the expenses
(to be borne by the  Fund)  of the  liquidation  and  winding  up of the  Fund's
affairs.  Promptly after completing any such determination of value with respect
to the Fund's  portfolio in connection  with a distribution of assets in kind on
the  termination  of the Fund,  the Manager  shall give  written  notice of such
determination to all Shareholders.

     (e) The value of the Fund's  investments  in BRC shall  reflect  the Fund's
proportionate interest in the value of BRC's assets.


                                    ARTICLE 8
                                  DISTRIBUTIONS

     8.1  DISTRIBUTIONS  OF  CURRENT  INCOME;  DISTRIBUTIONS  OF  CAPITAL  GAIN;
REINVESTMENT.

     (a) On the last business day of each Fiscal Year or shortly thereafter, the
Fund shall distribute an amount approximately equal to the Net Current Income of
the Fund for the Fiscal Year, if any, to the  Shareholders.  Such  distributions
shall be made to the Shareholders in proportion to the number of Shares owned by
each.  The term "Net  Current  Income"  shall mean the net income  accrued by or
allocated to the Fund (other than net income  attributable to gains described in
Section 8.1(b) and Section 8.1(c) of this  Agreement) for the Fiscal Year ended,
determined in accordance with generally accepted accounting principles.

     (b) On the last business day of each Fiscal Year or shortly thereafter, the
Fund shall distribute an amount approximately equal to 22% (which percentage may
be adjusted to reflect  changes in the  effective  maximum  marginal  individual
federal tax rate for long-term capital gains) of net realized capital gains that
are long-term  gains,  if any, other than net realized  long-term  capital gains
that are Precontribution Gains.

                                       24
<PAGE>

Distributions  with  respect to net  realized  gains other than  Precontribution
Gains shall be made to the  Shareholders  in  proportion to the number of Shares
held by each.

     (c) On the last business day of each year or shortly  thereafter,  the Fund
shall distribute (i) an amount  approximately equal to 22% (which percentage may
be adjusted to reflect  changes in the  effective  maximum  marginal  individual
federal tax rate for long-term  capital  gains) of the realized  Precontribution
Gains allocated to any Shareholder  that are long-term gains other than realized
long-term  Precontribution  Gains  allocated to a Shareholder  with respect to a
Tender  Security   contributed  by  such   Shareholder,   plus  (ii)  an  amount
approximately  equal to 22% (which  percentage  may be  adjusted  to reflect any
material  ordinary income component or changes in the effective maximum marginal
individual federal tax rate for long-term capital gains) of the amount of Profit
specially allocated to the Shareholder pursuant to the provisions of Section 6.7
(any such  distribution  under (i) and (ii) is  referred to herein as a "Special
Precontribution   Gain   Distribution").   Any  Special   Precontribution   Gain
Distributions  shall be made solely to the  Shareholders  to which such realized
Precontribution Gains have been allocated and, among such Shareholders,  will be
made in proportion to the allocation of such realized  Precontribution Gains. No
distribution shall be made to a Shareholder with respect to Precontribution Gain
realized on a Tender Security contributed by such Shareholder.

     (d) If a Shareholder has elected in the subscription  documents  heretofore
executed  by  each  Shareholder  to  have  such  Shareholder's  portion  of  any
distributions  from the Fund reinvested in the Fund instead of being distributed
to such Shareholder in cash, the reinvested amount of such  distributions  shall
be applied to the purchase of Shares  (including  fractional  Shares) at the Net
Asset Value Per Share as of the date of distribution. The number of Shares owned
by a  Shareholder  after a  distribution  under this Section 8.1 shall equal the
number  of  Shares  owned  by  such  Shareholder   immediately   prior  to  such
distribution  plus the number of Shares purchased as provided above.  Unless and
until the  Shareholder  having made such  election  notifies the Manager of said
Shareholder's decision to terminate such election (which notice must be received
at least  five days prior to the date of a  distribution  to be  effective  with
respect to such distribution),  such election shall be deemed to be a continuing
election to have future  distributions  reinvested.  Any such termination notice
which  is  received  within  5 days  prior  to the end of a  Fiscal  Year  shall
initially  apply  to the  next  Fiscal  Year  unless  the  Manager  in its  sole
discretion determines otherwise.  All notices given pursuant to this Section 8.1
shall be in such form or forms as the  Manager  may from  time to time  specify.
Anything  herein to the  contrary  notwithstanding,  the Manager may in its sole
discretion  reduce or suspend  distributions  under  Section  8.1 (a) or (b), or
both,  or limit or  suspend  the right of any or all  Shareholders  to  reinvest
distributions, in each case if the Manager determines that such action is in the
best interest of the Fund.

     8.2 OTHER DISTRIBUTIONS.  The Fund may, from time to time, in the Manager's
sole discretion,  make distributions (whether from income, gains, capital or any
other source  whatsoever) of Fund assets to the Shareholders in whole or in part
in marketable  equity  securities  or cash;  provided that the Manager shall not
distribute  any  marketable  equity  securities  to a  Shareholder  unless  such
distribution  will not  give  rise to the  recognition  of  capital  gain by any
Shareholder.  Such  distributions  shall be made pro rata to the Shareholders in
proportion  to the  number  of  Shares  owned by  each.  Any  marketable  equity
securities  so  distributed  shall be subject to the  requirements  of state and
federal  securities  laws. In the event of a distribution  of marketable  equity
securities,  the value of such  distribution  (other  than for  Capital  Account
purposes) shall be the value of such marketable equity securities as of the date
of such  distribution,  determined  pursuant to the provisions of Article 7. For
purposes of such distribution, each class of marketable equity securities of any
issuer shall be  considered a different  asset,  with each portion of such class
having a different  adjusted  tax basis for federal  income tax  purposes  being
considered a different asset.

     8.3 NO LIABILITY  FOR  DISTRIBUTIONS.  No  Shareholder  or Manager shall be
liable to the Fund for any distribution made pursuant to this Article 8, and all
such  distributions  shall be deemed to have been made in full  compliance  with
this Agreement for purposes of Section 35 of the Act.

     8.4  TREATMENT  OF TAXES  WITHHELD OR PAID ON BEHALF OF  SHAREHOLDERS.  All
amounts  withheld or paid  pursuant to the Code or any  provisions of any state,
local or foreign tax law or  regulation  and Section 8.5 hereof

                                       25
<PAGE>

with respect to any  allocation,  payment or distribution to any Shareholder may
be paid,  solely  out of assets of the Fund,  by the Fund or the  Manager to the
appropriate  taxing  authority.  Each tax payment  (including  any estimated tax
payment) so made by the Fund on behalf of a Shareholder  shall be treated by the
Fund as a loan by the Fund to such  Shareholder  bearing interest as provided in
Section 8.5, which loan and all interest  accrued thereon shall (until repaid in
full) be satisfied  from and hence reduce  amounts  otherwise  distributable  or
payable to such  Shareholder  pursuant to this Agreement.  Whenever  amounts are
applied to reduce or repay the loan (and accrued  interest  thereon) made by the
Fund to such  Shareholder  (whether by way of withholding from a distribution or
redemption proceeds or a compulsory redemption of Shares), such amounts shall be
treated  as a cash  distribution  or cash  payment to such  Shareholder  and the
Capital Account of such Shareholder shall be reduced.

     8.5 TAX WITHHOLDINGS AND PAYMENTS.  Each Shareholder  hereby authorizes the
Fund to withhold  from or pay on behalf of or with  respect to such  Shareholder
any  amount  of  federal,  state,  local,  or  foreign  taxes  that the  Manager
determines  that the Fund is  required  or  permitted  to  withhold  or pay with
respect to any amount distributable or allocable to such Shareholder pursuant to
this  Agreement  or with  respect to the  exercise  by such  Shareholder  of the
redemption right set forth in Article 10,  including,  without  limitation,  any
taxes  required or permitted to be withheld or paid by the Fund  pursuant to the
Code or any state,  local or foreign tax law or regulation.  Each amount paid on
behalf of or with respect to a Shareholder  shall  constitute a loan by the Fund
to such  Shareholder,  which loan shall bear  interest at the LIBOR Three Months
Rate plus two  percentage  points (but not higher than the maximum  lawful rate)
beginning on the day following the day each such tax payment is made by the Fund
until, and including,  the day the loan and all interest accrued thereon is paid
in full and received by the Fund.  All interest shall accrue from day to day and
shall be  calculated  on the  basis of a 360 day  year  and the  number  of days
elapsed.  The  calculation  of  interest  by the Fund  shall be  binding  on the
Shareholder.  The Fund will withhold  sufficient  amounts from each distribution
which  would  otherwise  be made to a  Shareholder  and apply  such  amounts  to
discharge all such loans made to such  Shareholder and interest accrued thereon;
if a  deficiency  exists after such  application,  the Fund shall be entitled to
redeem such portion of the Shareholder's Shares as may be necessary to discharge
the unpaid  amount of such loans and interest  accrued  thereon.  The Fund shall
also be entitled to withhold  sufficient  amounts from any  redemption  proceeds
which would  otherwise be paid to a redeeming  Shareholder in order to discharge
the unpaid amount of such loans and interest accrued  thereon.  Each Shareholder
hereby  unconditionally  and  irrevocably  grants  to the Fund a first  priority
security  interest  in and lien upon such  Shareholder's  Shares to secure  such
Shareholder's  unconditional  obligation to pay to the Fund the unpaid amount of
such loans and interest accrued thereon (together with attorney's fees and other
costs in enforcing the Fund's rights  against the  collateral),  and agrees that
the Fund may compulsorily redeem such portion of the Shareholder's Shares as may
be necessary to discharge such  obligation.  Each Shareholder and each redeeming
Shareholder shall take such actions and execute and deliver such instruments and
documents  as the Fund or the  Manager  shall  request  in order to  effect  the
compulsory  redemption of the Shareholder's  Shares to satisfy the Shareholder's
obligations  hereunder or to perfect or enforce the  security  interest and lien
created pursuant to this Section 8.5.


                                    ARTICLE 9
                       DISSOLUTION AND TERMINATION OF FUND

     9.1 DISSOLUTION.

     (a)  Except as  otherwise  provided  in  Section  9.1(b)  the Fund shall be
dissolved upon the first to occur of the following events:

          (i) the  election to dissolve the Fund by the Manager with the Consent
     of the Shareholders;

          (ii) the  election of the Manager to dissolve the Fund at such time as
     the net asset value of the Fund is less than $25,000,000;

          (iii) the Fund disposes of all or substantially all of its assets;

                                       26
<PAGE>

          (iv) the filing  with the  records of the Fund of written  consents to
     such dissolution executed by all of the Shareholders;

          (v) whenever there exists less than two Shareholders of the Fund; and

          (vi) any  other act or event  that  causes a  dissolution  of the Fund
     under the Act.

     (b) Upon the  occurrence  of any other act or event as  provided in Section
9.1(a)(vi), the Fund shall dissolve unless those Shareholders holding at least a
majority of the outstanding Shares consent to the designation and admission of a
successor  Manager (if  necessary)  and the  election to continue  the Fund as a
limited  liability  company (or, if necessary,  as a successor limited liability
company),  upon  substantially the same terms and conditions as are set forth in
this Agreement or as otherwise  agreed in writing.  The election to continue the
Fund as a limited  liability  company (or, if necessary,  as a successor limited
liability  company)  shall  be  exercisable  only  within  120  days  after  the
occurrence of the act or event referred to in Section 9.1(a)(vi).

     9.2  DEATH  OR  TERMINATION  OF  A   SHAREHOLDER.   The  death,   insanity,
incompetence,   withdrawal,  retirement,   resignation,  expulsion,  bankruptcy,
insolvency,  dissolution or  termination of a Shareholder,  or the occurrence of
any other event which  terminates  the membership of a member in the Fund within
the meaning of the Act shall not result in the termination or dissolution of the
Fund.

     9.3 LIQUIDATION OF FUND ASSETS UPON DISSOLUTION.

     (a) Upon  dissolution,  the Fund business shall be liquidated in an orderly
manner in accordance  with the provisions of this Section 9.3. The Manager shall
be the liquidator to wind up the affairs of the Fund pursuant to this Agreement;
provided,  however,  that if there shall be no Manager, the Shareholders (acting
by Consent of the  Shareholders)  may appoint one or more  liquidators to act as
the  liquidator(s)  in  effecting  such   liquidation.   The  liquidator(s)  are
authorized to sell,  exchange or otherwise dispose of the assets of the Fund, or
to distribute Fund assets in kind, as the liquidator(s) shall determine to be in
the best interest of the Shareholders.  The liquidator(s) are also authorized to
hold any funds  required to be held in escrow  pursuant to the provisions of any
agreement  for the  sale of  investments  which  require  such an  escrow.  Such
escrowed funds shall be deposited in an interest bearing account. The reasonable
out-of-pocket  expenses incurred by the liquidator(s) in connection with winding
up the Fund, all other  liabilities  or losses of the Fund or the  liquidator(s)
incurred  in  accordance  with  the  terms  of  this  Agreement  and  reasonable
compensation for the services of the  liquidator(s)  shall be borne by the Fund;
provided,  however, that if the amount reserved to cover contingent  liabilities
and  the  expenses  of  liquidation  and  winding  up the  affairs  of the  Fund
(including  compensation  for the  services  of the  liquidator(s))  shall be in
excess  of the  amount  required,  or  shall  be  insufficient  to fund all such
liabilities  and expenses,  then the excess or  deficiency,  as the case may be,
shall be allocated among the Capital  Accounts of the Shareholders in accordance
with paragraph  (iii) of Section 9.3(b) below.  Subject to the provisions of the
preceding sentence,  the liquidator(s) shall not be liable to any Shareholder or
the Fund for any loss  attributable to any act or omission of the  liquidator(s)
taken  in good  faith in  connection  with  the  winding  up of the Fund and the
distribution of Fund assets,  provided that nothing in this Section 9.3(a) shall
be deemed to protect or exonerate  from  liability to any  Shareholder or to the
Fund any  liquidator(s)  who shall have been finally  adjudicated  by a court or
other body  before  which the  proceeding  was brought not to have acted in good
faith in the  reasonable  belief that his action was in the best interest of the
Fund and to be liable to the  Shareholder  or the Fund by  reason  thereof.  The
liquidator(s)  may consult with counsel and accountants  with respect to winding
up the Fund and  distributing its assets and shall be justified and protected in
acting or  omitting  to act in  accordance  with the  advice or  opinion of such
counsel  or  accountants,  provided  that  the  liquidator(s)  shall  have  used
reasonable  care in selecting such counsel or  accountants.  Except as otherwise
set forth in this Agreement,  the Manager or  liquidator(s)  shall not be liable
for the return or repayment of the Capital Contributions of any Shareholders.

     (b) Upon  termination  of the Fund,  its  liabilities  and  obligations  to
creditors  (including creditors who are Shareholders) shall be paid from cash on
hand or from the liquidation of Fund properties, and, after payment

                                       27
<PAGE>

or  provision  for payment of all debts of the Fund,  the  following  provisions
shall govern with respect to the  distribution  of the  remaining  assets to the
Shareholders:

          (i) The liquidator(s)  shall determine which of the assets of the Fund
     shall be liquidated and which shall be distributed to the  Shareholders  in
     kind.

          (ii) After the  liquidation of all Fund assets other than assets which
     the liquidator(s) shall have determined to distribute in kind, the Fund net
     worth shall be determined.  For purposes of  determination of net worth all
     values shall be established in accordance  with the provisions of Article 7
     as of the valuation date.

          (iii)  All Fund  assets  remaining  after  provision  for  liquidation
     expenses  (including  the  excess or  deficiency,  referred  to in  Section
     9.3(a),  of the amount  reserved to cover  contingent  liabilities  and the
     expenses of  liquidation  and winding up) shall then be  distributed to the
     Shareholders  in cash or in kind in proportion to the positive  balances in
     their respective  Capital Accounts.  All Shareholders  shall be furnished a
     written report accounting for the manner of all such distributions, and all
     distributions  in cash or in kind shall be made pro-rata with each class of
     securities of any issuer being considered a different asset.


                                   ARTICLE 10
                              REDEMPTION OF SHARES

     10.1 REDEMPTION BY SHAREHOLDERS AND THE FUND.

     (a) Each Shareholder may withdraw capital from the Fund by redeeming all or
any portion of such  Shareholder's  Shares on any business  day. The  redemption
price  will be based on the Net  Asset  Value per Share  next  determined  after
receipt by the Fund of a written  redemption request executed by the Shareholder
or his  legal  representative,  together  with  any  documentation  the Fund may
require to effect the redemption. Shares redeemed within three years of issuance
will be  subject  to a  redemption  fee  payable  to BMR and  equal to 1% of the
aggregate net asset value of the Shares redeemed,  except that no redemption fee
will be imposed on (i) Shares acquired through the reinvestment of distributions
made by the Fund,  (ii) Shares  redeemed in  connection  with a tender  offer or
other  extraordinary  corporate  event involving  securities  contributed by the
redeeming  Shareholder,  (iii) Shares redeemed following the death of all of the
initial owners of the Shares redeemed,  (iv) Shares redeemed during any 12-month
period by a Shareholder who, during such period, redeems not more than 8% of the
total number of Shares held by such Shareholder at the beginning of such period,
or (v) Shares redeemed by the Manager.  The redemption fee, if applicable,  will
be deducted from the redemption  proceeds and paid to BMR in cash by the Fund on
behalf of the redeeming  Shareholder.  The Fund may redeem shares of the Company
for cash to provide for such payment.

                                       28

<PAGE>


     (b)  The  Fund  intends  to  satisfy  redemption  requests  principally  by
distributing  securities  drawn by the Company from the Portfolio,  but may also
distribute  cash.  If  specified  by the  redeeming  Shareholder,  the Fund will
satisfy a redemption request by distributing securities held in the Portfolio at
the  time  of  the  redemption  that  were  contributed  to  the  Fund  by  such
Shareholder. In meeting a shareholder redemption occurring within seven years of
a contribution  of securities by the redeeming  Shareholder,  the Fund will not,
unless  requested  in  writing  by the  redeeming  Shareholder,  distribute  any
securities other than securities contributed by such Shareholder while retaining
in the Fund, the Company or the Portfolio any securities  that were  contributed
by such  Shareholder  during  the  preceding  seven  years  if the  value of the
distributed securities exceeds the redeeming Shareholder's adjusted basis in the
Fund. If requested by a redeeming Shareholder making a redemption of at least $1
million  occurring more than seven years after such  Shareholder's  admission to
the Fund,  the Fund will  generally  provide the  redeeming  Shareholder  with a
Diversified Basket of Securities representing a range of industry groups that is
drawn from the  Portfolio  and  selected by the  Investment  Adviser in its sole
discretion. The Fund will not provide a redeeming Shareholder with a Diversified
Basket of  Securities  if such a  distribution  is  expected  to cause any other
Shareholder,  any  investor in the Company or any  investor in the  Portfolio to
realize  taxable  gain.  No Qualifying  Asset will be  distributed  to satisfy a
redemption request,  and any Restricted Security will be distributed only to the
Shareholder which contributed it to the Fund or to such Shareholder's  successor
in  interest.  Except as otherwise  provided  above in this  paragraph  (b), the
allocation of the  redemption  between  securities and cash and the selection of
securities to be  distributed  will be at the sole  discretion of the Investment
Adviser.  Distributed  securities  may  include  securities  contributed  by the
redeeming Shareholder as well as other readily marketable securities held in the
Portfolio.

     (c)  Notwithstanding  anything in this Agreement to the contrary,  the Fund
may  delay or  suspend  redemption  of  Shares if such  delay or  suspension  is
required  under a loan  agreement or other  contract of the Fund. The right of a
Shareholder to redeem can be suspended and the payment of the  redemption  price
deferred when the New York Stock Exchange is closed, during periods when trading
on said  Exchange is  restricted  or during any  emergency as  determined by the
Securities  and  Exchange  Commission,  during  any  emergency  which  makes  it
impracticable  for the Fund,  Company  or  Portfolio  to dispose of or value its
assets,  or during any other  period  permitted by order of the  Securities  and
Exchange  Commission for the protection of investors.  Redemption  requests that
are timely  made but not yet honored due to delay or  suspension  in  accordance
with  this  Section  10.1(c)  will be  honored  in the  order in which  they are
submitted (on a pro-rata basis with respect to requests made as of the same date
in proportion to the Shareholders'  respective  withdrawal  requests).  Once the
Fund has  received a written  request for  redemption  of Shares,  such  request
cannot be revoked without the consent of the Manager.

     (d) The Fund may compulsorily  redeem all or any portion of the Shares of a
Shareholder if the Manager has determined  that such  redemption is necessary or
appropriate  to  avoid  registration  of the  Fund  under  the  1940  Act or the
Securities  Exchange Act of 1934,  as amended,  or to avoid adverse tax or other
consequences to the Fund or the Shareholders,  or to discharge the Shareholder's
obligations  pursuant to Section 8.5. Each  Shareholder,  by acquiring Shares of
the Fund, agrees that he will execute and deliver such instruments and documents
as the Manager may require to effect such compulsory  redemption.  No redemption
fee will be payable in the event of a compulsory redemption.

     (e) Each  Shareholder,  by acquiring  Shares of the Fund,  acknowledges and
agrees that the  Investment  Adviser has the sole and exclusive  right and power
(subject to the Shareholder's right described in Section 10.1(b) to specify that
the  Fund  service  such   Shareholder's   redemption  request  by  distributing
securities  held in the  Portfolio  at the  time  of the  redemption  that  were
contributed  to  the  Fund  by  such   Shareholder)  to  select  the  securities
distributed to service the redemption of Shares,  and that such Shareholder upon
redemption  of  such   Shareholder's   Shares  may  be  compelled  to  accept  a
distribution of an asset in kind from the Fund notwithstanding the fact that the
percentage of the asset distributed to such Shareholder  exceeds a percentage of
the asset which is equal to the percentage in which such Shareholder would share
in distributions from the Fund pursuant to Article 8 hereof.



                                       29
<PAGE>

     10.2 EFFECTING REDEMPTIONS; TIME AND METHOD OF DISTRIBUTION.

     (a) Any  Shareholder  or his legal  representative  who  shall be  entitled
pursuant to Section 10.1(a) or 10.3 hereof,  or be required  pursuant to Section
10.1(d) hereof,  to withdraw  capital from the Fund shall be entitled to receive
the proceeds of his redeemed Shares (whether in securities or cash or both), net
of any  applicable  redemption  fee,  ordinarily not more than five business day
after

          (i) the Manager  receives  the  redemption  request  made  pursuant to
     Section 10.1(a) or election made pursuant to Section 10.3, or

          (ii) a compulsory  redemption is effected pursuant to Section 10.1(d),
     or as soon as  practicable  after all necessary  registration  and transfer
     documentation has been executed if payment is to be made in securities.  No
     interest  shall  accrue or be paid with  respect to  amounts  of  withdrawn
     capital due to Shareholders.

     (b) The withdrawal of capital by a Shareholder  pursuant to Section 10.1(a)
shall be accomplished by redeeming Shares of such Shareholder in accordance with
Section  10.1 on the  business  day on which the  Manager  receives  the written
withdrawal  request,  which may be provided by  facsimile  transmission.  On any
redemption  of Shares under this Article 10, the  securities  to be delivered in
distribution to the withdrawing Shareholder or such Shareholder's representative
shall be designated by notice to such Shareholder or such representative  within
five  business  days  from the  date of the  determination  of the  value of the
redeemed Shares. The value of securities being distributed will be determined in
accordance  with  the  provisions  of  Article  7.  Such   Shareholder  or  such
representative shall be entitled to such increases and shall bear such decreases
in  value  of  the  designated  securities  as  may  occur  after  the  date  of
designation.  Any  distribution  of securities  shall in any event be subject to
compliance with federal and state securities laws.

     (c) The  number of Shares  owned by a  Shareholder  after a  withdrawal  of
capital  by such  Shareholder  shall  equal the  number of Shares  owned by such
Shareholder  immediately prior to such withdrawal minus the number of Shares (or
fractions  thereof)  redeemed as provided herein. In the event of the redemption
of all of the Shares of any Shareholder, such Shareholder shall, immediately and
without  further  action  by such  Shareholder  or the  Fund,  be deemed to have
resigned from the Fund within the meaning of the Act and shall  thereupon  cease
to be a member and Shareholder of the Fund. Except as otherwise provided in this
Article  10, a  Shareholder  shall not have any right to resign as a member  and
Shareholder of the Fund.

     10.3 TENDER OFFERS.  In the event of a tender offer or other  extraordinary
corporate  event  with  respect to a security  held by the  Portfolio  which was
contributed by a Shareholder to the Fund (a "Tender  Security"),  the Manager or
Investment Adviser will, to the extent  practicable,  notify the Shareholder who
contributed the security of the pending tender offer prior to the sale or tender
of the security by the Portfolio. Upon such notice, the Shareholder can elect to
redeem some or all of such  Shareholder's  Shares. If the Shareholder  elects to
redeem,  such  Shareholder's  Shares will be redeemed to the extent requested by
distributing to such Shareholder shares of the Tender Security (up to the number
of  shares  thereof  contributed  by  the  redeeming  Shareholder),  plus  other
securities and/or cash as required to complete the redemption. No redemption fee
will be payable in connection with any such redemption.

     10.4 REDEMPTION  PRACTICES MAY BE CHANGED.  The redemption practices of the
Fund  referred  to in this  Agreement  may be altered  or  changed  to  reflect,
accommodate  or  conform  to  changes  in the  Code,  Treasury  Regulations  and
administrative interpretations relating to the federal income tax law.

                                       30
<PAGE>

                                   ARTICLE 11
                               RECORDS AND REPORTS

     11.1  BOOKS  AND  RECORDS.  The  Manager  shall  maintain  or  cause  to be
maintained books of account, kept on the accrual method of accounting,  in which
shall be entered fully and accurately the  transactions of the Fund. The Manager
may reflect any action taken by it on behalf of the Fund in any book,  record or
other document as the Manager may deem appropriate. The documents referred to in
Section  9 of the Act  shall  be kept at the  principal  office  of the  Fund in
Boston,  Massachusetts,  and such  documents  shall be subject to inspection and
copying at the reasonable  request and at the expense of any Shareholder  during
ordinary  business  hours.  Subject  to  such  reasonable  standards  as  may be
determined  by the  Manager  from  time to time,  including  without  limitation
standards  governing what  information and documents are to be furnished at what
time and location and at whose expense,  a Shareholder  may obtain from the Fund
upon reasonable  demand in writing (but only for a purpose stated in such demand
which purpose must be reasonably related to such  Shareholder's  interest in the
Fund) the information and documents referred to in Section 10 of the Act.

     11.2  FINANCIAL  REPORTS.   Semi-annual   unaudited  financial   statements
reporting on the financial  condition of the Fund's  business and the results of
its operations shall be furnished to each of the  Shareholders.  An annual audit
of the Fund's financial statements shall be made by the Accountant and a copy of
the report of such audit, together with the financial statements  (consisting of
a balance sheet, a statement of operations, a statement of cash flows, a list of
the Fund's investments and related notes) shall be furnished to all Shareholders
within a  reasonable  period  after the close of each Fiscal  Year.  On or about
March 15 of each year,  a report  shall also be  furnished  to each  Shareholder
indicating  such  Shareholder's  share of the income or loss of the Fund for the
preceding  Fiscal Year for federal income tax purposes.  The Manager shall cause
to be delivered to each  Shareholder  a Schedule K-1 with respect to each Fiscal
Year.  The Manager  shall also cause to be  delivered to each  Shareholder  upon
request  such  other  information  as  shall  be  reasonably  requested  by such
Shareholder  for purposes of filing any tax returns,  and the Manager shall from
time to time furnish such other  information as any Shareholder shall reasonably
request  for the  purpose  of  enabling  such  Shareholder  to  comply  with any
reporting or filing  requirements  imposed by any statute,  rule,  regulation or
otherwise by any governmental agency or authority.


                                   ARTICLE 12
                                   AMENDMENTS

     12.1  AMENDMENTS  OF THIS  AGREEMENT.  This  Agreement  may be  amended  or
restated only by the Manager. Any such amendment or restatement shall be made by
an  instrument  in  writing  signed  by or on  behalf  of the  Manager.  No such
amendment or restatement shall in any material respect increase, add to or alter
any financial  obligation of any Shareholder.  Except as otherwise  specifically
required by Section 2.3, no consent or approval of the  Shareholders is required
to effect any such amendment or restatement.

     12.2 AMENDMENT OF  CERTIFICATE.  The Certificate may be amended or restated
only by the Manager.  The Manager shall prepare and file, in accordance with the
Act, any certificate of amendment, certificate of cancellation or certificate of
consolidation or merger,  and each of such  certificates may be signed solely by
the Manager.

     12.3 REORGANIZATION.  Notwithstanding anything else herein, the Manager, in
order to change the form of organization of the Fund, may,  without  Shareholder
approval or consent,  cause the Fund to consolidate or merge with or into one or
more trusts,  partnerships,  limited liability companies,  associations or other
entities so long as the surviving or resulting  entity is an entity  intended to
be classified as a partnership for federal income tax purposes.

     Pursuant to and in accordance  with the  provisions of Section 61(d) of the
Act, and notwithstanding  anything else herein, an agreement of consolidation or
merger  approved by the Manager in accordance  with this

                                       31
<PAGE>

Section 12.3 may effect any  amendment to this  Agreement or effect the adoption
of a new  operating  agreement  of the  Fund  if the  Fund is the  surviving  or
resulting entity in the consolidation or merger.


                                   ARTICLE 13
                                 INDEMNIFICATION

     13.1 INDEMNIFICATION OF COVERED PERSONS.

     (a) Each Person who was or is made a party to or is threatened to be made a
party  to  or  is  otherwise  involved  in  any  action,  suit,  arbitration  or
proceeding,   whether   civil,   criminal,   administrative   or   investigative
(hereinafter a "proceeding"), by reason of the fact that such Person is or was a
Covered  Person or is or was  serving  at the  request of the Fund as a manager,
director,  trustee,  officer,  employee or agent of another  Person in which the
Fund  has  or  had  any  interest  as  a  shareholder,   creditor  or  otherwise
(hereinafter an "indemnitee"),  whether the basis for such proceeding is alleged
action in an official  capacity as a Covered  Person or as a manager,  director,
trustee,  officer,  employee or agent of another Person or in any other capacity
while serving as such,  shall be indemnified  and held harmless by the Fund from
and  against  any and all  demands,  claims,  expenses,  liabilities  and losses
whatsoever (including,  without limitation,  attorneys' fees, judgments,  fines,
penalties  and  amounts  paid  in  settlement)  incurred  or  suffered  by  such
indemnitee in connection  therewith;  provided that no indemnification  shall be
provided  under this  Section  13.1(a) for any  indemnitee  with  respect to any
matter as to which it shall ultimately be determined by final judicial  decision
from  which  there  is  no  further  right  of  appeal   (hereinafter  a  "final
adjudication")  that such indemnitee did not act in good faith in the reasonable
belief that his action was in the best interest of the Fund and therefore is not
entitled to indemnification hereunder. It is understood and agreed that officers
and  employees of the Manager or the  Investment  adviser who serve as officers,
directors or trustees of BRC or any other  subsidiary of the Fund are serving in
such capacity at the request of the Fund,  and that BMR is serving as manager of
BRC at the request of the Fund. To the extent that the Act is hereafter  amended
to  permit  broader  or  more  complete   indemnification  rights  to  any  such
indemnitee,  then this Section  13.1(a)  shall be deemed and construed to permit
such broader or more complete indemnification rights.

     (b) The  indemnification  rights conferred in Section 13.1(a) shall include
the right to be paid by the Fund all expenses  (including,  without  limitation,
attorneys'  fees)  incurred in defending  any such  proceeding in advance of its
final disposition upon receipt of an undertaking by such indemnitee to repay all
amounts so  advanced if a final  adjudication  shall have  determined  that such
indemnitee  is not  entitled  to  indemnification  hereunder.  The Fund shall be
entitled to accept such undertaking  without  reference to the financial ability
of such indemnitee to make repayment.  The rights to indemnification  and to the
advancement  of expenses  conferred  in Section  13.1(a)  and  13.1(b)  shall be
contract  rights and such rights  shall  continue as to any  indemnitee  who has
ceased to be a Covered  Person (or who has ceased to serve at the request of the
Fund as a director,  trustee,  officer, employee or agent of another Person) and
shall inure to the benefit of the indemnitee's heirs, executors, administrators,
successors and assigns.

     (c)  In  any  action  brought  by an  indemnitee  to  enforce  a  right  to
indemnification  or to an advancement of expenses  hereunder,  or brought by the
Fund  to  recover  an  advancement  of  expenses  pursuant  to the  terms  of an
undertaking,  the burden of proving  that the  indemnitee  is not entitled to be
indemnified,  or to such  advancement  of  expenses,  under this Section 13.1 or
otherwise shall be on the Fund.

     (d) The  rights  to  indemnification  and to the  advancement  of  expenses
conferred  in this  Section 13.1 shall not be exclusive of any other right which
any  Person  may have or  hereafter  acquire  under any  statute,  amendment  or
restatement of this Agreement, the By-Laws, contract or otherwise.

     (e) The Fund may maintain insurance, at its expense, to protect itself, the
Manager, the Investment Adviser,  any indemnitee,  the Shareholders or any other
Person against any claim,  expense,  liability or loss,

                                       32
<PAGE>

whether  or not the Fund  would  have the  power to  indemnify  any such  Person
against such claim, expense, liability or loss under applicable law.

     13.2 MERGED PERSONS. For the purposes of this Article 13 references to "the
Fund"  include  any   constituent   Person   (including  any  constituent  of  a
constituent)  absorbed  in a  consolidation  or merger  which,  if its  separate
existence had continued, would have had power to indemnify an indemnitee as well
as the resulting or surviving Person; so that any Person who is or was a Covered
Person of such a constituent  Person or is or was serving at the request of such
a  constituent  Person as a trustee,  director,  officer,  employee  or agent of
another  Person shall stand in the same  position  under the  provisions of this
Article 13 with respect to the  resulting  or surviving  Person as he would have
with  respect  to  such a  constituent  Person  if its  separate  existence  had
continued.

     13.3  SHAREHOLDERS.  Notwithstanding  the  limitation  on  a  Shareholder's
liability set forth in Section 5.2 of this Agreement, in case any Shareholder or
former  Shareholder  shall be held to be liable by reason of his or her being or
having been a Shareholder and not because of his or her acts or omissions or for
some other reason,  the Shareholder or former  Shareholder (or his or her heirs,
executors,  administrators  or other legal  representatives  or in the case of a
corporation or other entity,  its corporate or other general successor) shall be
entitled out of the assets of the Fund to be indemnified  against all losses and
expenses arising from such liability,  provided that no indemnification shall be
granted by the Fund in violation of applicable law. Upon request, the Fund shall
cause its counsel to assume the defense of any claim which, if successful, would
result in an obligation of the Fund to indemnify the Shareholder as aforesaid.


                                   ARTICLE 14
                                POWER OF ATTORNEY

     14.1 APPOINTMENT;  POWER. Each of the Shareholders  hereby  constitutes and
appoints the Manager and each  officer and the trustee of the Manager,  and each
of them, as such Shareholder's true and lawful agent and  attorney-in-fact  with
full power of substitution, and with power to act in such Shareholder's name and
on  such  Shareholder's  behalf,  to  make,  execute  and  deliver,   swear  to,
acknowledge,  file,  and record (i) this  Agreement,  and  amendments  hereto or
restatements hereof adopted pursuant to the provisions hereof (including but not
limited to any such  amendment  required  upon the  admission  of a successor or
substitute Manager or a substitute or additional  Shareholder,  or the making of
withdrawals  of capital,  the  continuation  of this Fund,  the  formation  of a
successor  limited  liability  company or other successor entity or the doing of
any  act  requiring  the  amendment  of this  Agreement  under  the  laws of the
Commonwealth  of  Massachusetts  and any such amendment  relating to a successor
limited  liability  company or other successor  entity) and, upon termination of
the Fund (or its successor),  a certificate of cancellation,  as and if the same
may be  required  by the laws of the  Commonwealth  of  Massachusetts,  (ii) any
certificate  of  organization  or  certificate  of  amendment  thereto,  or  any
certificate  of  consolidation  or merger,  required or permitted to be filed on
behalf of the Fund,  and any and all  certificates  as  necessary  to qualify or
continue the Fund as a limited  liability  company  wherein the  shareholders or
members  thereof  have  limited  liability  in the states  where the Fund may be
conducting activities, and all instruments which effect a change or modification
of the  Fund in  accordance  with  this  Agreement,  (iii)  any  certificate  of
fictitious  name,  if  required  by  law,  (iv)  any  documents  containing  any
investment  representations and/or representations  relating to the citizenship,
residence and tax status required by any state or federal law or regulation, and
(v) such other  certificates or instruments as may be required under the laws of
the  Commonwealth  of  Massachusetts  or  any  other  jurisdiction,  or  by  any
regulatory agency, as the Manager may deem necessary or advisable,  in each case
having  the power to  execute  such  instruments  on the  Shareholder's  behalf,
whether or not such Shareholder consented to or approved such action;  provided,
however,  that none of the  foregoing  acts shall  increase the liability of any
Shareholder beyond that expressly set forth in this Agreement.



                                       33
<PAGE>

     14.2 NATURE OF POWER.

     (a) The power of attorney  granted in this Article 14 is a special power of
attorney coupled with an interest and is irrevocable, shall survive the death or
incompetency  of a  Shareholder,  may be  exercised by the  attorney-in-fact  by
signature on behalf of any or all Shareholders and shall survive the delivery of
an assignment by a Shareholder of the whole or any portion of such Shareholder's
economic  interest in the Fund,  except that where the assignee,  donee or other
transferee of any such interest has been approved for admission to the Fund as a
substituted  Shareholder pursuant to the provisions of Section 4.7, the power of
attorney shall survive the delivery of such assignment solely for the purpose of
enabling the attorney-in-fact to execute,  acknowledge,  and file any instrument
necessary to effect such substitution.

     (b) Each  Shareholder  hereby gives and grants to such  Shareholder's  said
attorney under this Power of Attorney full power and authority to do and perform
each and every act and thing whatsoever  requisite,  necessary or appropriate to
be done in or in connection  with this Power of Attorney as fully to all intents
and purposes as such Shareholder might or could do if personally present, hereby
ratifying all that such  Shareholder's  said attorney shall lawfully do or cause
to be done by virtue of this Power of Attorney.

     (c) The existence of this Power of Attorney shall not preclude execution of
any such  instrument  by such  Shareholder  individually  on any such matter.  A
Person dealing with the Fund may conclusively  presume and rely on the fact that
any such instrument  executed by such agent and  attorney-in-fact is authorized,
regular and binding without further inquiry.


                                   ARTICLE 15
                               GENERAL PROVISIONS

     15.1 NOTICES.  Except as specifically  provided elsewhere in this Agreement
or in the By-Laws, all notices,  requests and statements shall be deemed to have
been properly given if mailed by overnight or first class mail, postage prepaid,
or if sent by  prepaid  telegram,  addressed,  if to the Fund or  Manager  to 24
Federal  Street,  Boston,  Massachusetts  02110,  or to any  Shareholder  to the
address set forth in the  shareholder  record of the Fund,  or, in any case,  to
such other address or addresses as may be specified by written notice.

     15.2  APPLICABLE  LAW. This Agreement shall be governed by and construed in
accordance  with the laws of the  Commonwealth of  Massachusetts.  The Fund is a
limited  liability  company formed under,  and subject to the provisions of, the
Act. In the event of any conflict or  inconsistency  between any  provisions  of
this  Agreement  and any  non-mandatory  or default  provision  of the Act,  the
provisions of this Agreement shall control and take precedence.

     15.3 BINDING  EFFECT.  Each  Shareholder of the Fund, by complying with the
conditions for becoming a beneficial owner and acquiring Shares, is bound by all
of the terms and provisions of the Agreement and of the By-Laws. The exercise by
the Manager of its rights,  powers,  privileges,  authority and discretion under
this Agreement and the By-Laws under the circumstances then prevailing, shall be
binding upon each Shareholder and every other Person interested.  This Agreement
and all of the terms and  provisions  hereof  shall be binding  upon,  and shall
inure to the  benefit  of the  Manager  and the  Shareholders,  and their  legal
representatives,  heirs,  successors and permitted assigns,  except as expressly
noted  otherwise  herein and except that no  Shareholder  may assign or transfer
such  Shareholder's  rights or  obligations  under this  Agreement in any manner
other than as provided herein.

     15.4 INTEREST ON CAPITAL  ACCOUNTS;  LOANs. No interest shall accrue on the
Capital Accounts of the Shareholders. Any Shareholder may make loans to the Fund
on such terms as the lender and the Manager may agree.

     15.5 NOT A PUBLIC OFFERING.  Each of the  Shareholders  understand that the
sale to such  Shareholder of Shares has not been registered under the Securities
Act and that the  offering  and sale of the Shares was made in reliance  upon an
exemption from registration  provided under the Securities Act. Each Shareholder
represents and

                                       34
<PAGE>

warrants  that (a) such  Shareholder  is an  "accredited  investor"  within  the
meaning of Rule 501(a) of Regulation D promulgated under the Securities Act, (b)
such  Shareholder  has such  knowledge and  experience in financial and business
matters that such  Shareholder  is capable of evaluating the merits and risks of
an  investment  in the  Shares,  and (c) such  Shareholder,  at each  time  such
Shareholder acquires Shares, is a Qualified Purchaser.

     15.6  INVESTMENT  REPRESENTATIONS.  Each  Shareholder  by acquiring  Shares
acknowledges   that  such   Shareholder   is  acquiring  such  Shares  for  such
Shareholder's  own account for  investment  purposes  and not with a view to the
resale  or  distribution  thereof,  or of any part of such  Shares,  within  the
meaning of the Securities Act, and agrees that such Shareholder will not sell or
otherwise dispose of such Shares or any part thereof without  registration under
the  Securities  Act or  unless,  in the  opinion  of  counsel  to the Fund,  an
exemption therefrom is available.

     15.7 GENDER AND NUMBER.  The masculine gender shall be deemed to denote the
feminine or neuter genders, the singular to denote the plural, and the plural to
denote the singular, where the context so permits.

     15.8 PARTITION. Each Shareholder waives any right to partition or the right
to take any other action which might otherwise be available to such  Shareholder
outside of the  provisions  of this  Agreement  for the purpose of severing such
Shareholder's  relationship with the Fund or such Shareholder's  interest in the
property held by the Fund from the interests of the other Shareholders until the
end of the term of both this Fund and any successor  entity  formed  pursuant to
the terms hereof.

     15.9  SEVERABILITY.  If any  provision of this  Agreement  shall be held or
deemed to be, or shall in fact be,  invalid,  inoperative  or  unenforceable  as
applied to any particular case in any jurisdiction or  jurisdictions,  or in all
jurisdictions or in all cases,  because of the conflicting of any provision with
any  constitution  or statute or rule of public  policy or for any other reason,
such  circumstance  shall not have the  effect of  rendering  the  provision  or
provisions  in  question  invalid,  inoperative  or  unenforceable  in any other
jurisdiction  or in any other case or  circumstance  or of  rendering  any other
provision or provisions herein contained  invalid,  inoperative or unenforceable
to the  extent  that such  other  provision  or  provisions  are not  themselves
actually in conflict with such  constitution,  statute or rule of public policy,
but this Agreement  shall be reformed and construed in any such  jurisdiction or
case as if such invalid,  inoperative or unenforceable  provision had never been
contained  herein  and  such  provision  reformed  so that it  would  be  valid,
operative and enforceable to the maximum extent  permitted in such  jurisdiction
or in such case.

     15.10 AGREEMENT, REFERENCES, HEADINGS. A copy of this Agreement and of each
amendment hereto and of the By-Laws shall be kept at the principal office of the
Fund in  Massachusetts  where they may be  inspected by any  Shareholder  during
ordinary business hours.  Anyone dealing with the Fund may rely on a certificate
by an officer of the Fund as to  whether  or not any such  amendments  have been
made and as to other matters in connection  with the Fund  hereunder;  and, with
the same effect as if it were the original,  may rely on a copy  certified by an
officer  of the  Fund  or by an  officer  of the  Manager  to be a copy  of this
Agreement or of any such  amendment  thereto.  In this  Agreement or in any such
amendment  references to this  Agreement,  and all  expressions  like  "herein,"
"hereof," and "hereunder," shall be deemed to refer to this Agreement as amended
or affected by any such amendment. Headings are placed herein for convenience of
reference only and in case of any conflict,  the text of this Agreement,  rather
than  the  headings,  shall  control.  This  Agreement  and  each  amendment  or
restatement  thereof may be executed in any number of counterparts each of which
shall be deemed an original but all of which taken together shall constitute one
Agreement.

                                       35

<PAGE>

     15.11  AUTHORITY OF SHAREHOLDER  ENTITIES.  Any  corporation,  partnership,
trust or other entity which is a  Shareholder  represents  and warrants that the
execution,  delivery and performance of private placement  documents referred to
in the  Memorandum  by such  entity has been duly  authorized  by all  necessary
action  and is valid and  binding  upon such  entity.  When such  documents  are
executed by the trustee of any trust,  such  execution  is by the  trustee,  not
individually,  but solely as trustee in the  exercise of and under the power and
authority conferred upon and invested in such trustee.

     15.12 STATUS OF SUCCESSOR  TRUSTEES AS SHAREHOLDERS.  Any successor trustee
or trustees of any trust which is a Shareholder of the Fund shall be entitled to
exercise  the same rights and  privileges  and be subject to the same duties and
obligations as his  predecessor  trustee.  As used in this  Agreement,  the term
"trustee" shall include any and all such successor trustees.

     15.13 NO PERSONAL  LIABILITY TO OTHERS.  All Persons  extending  credit to,
contracting  with or having  any claim  against  the Fund shall look only to the
assets of the Fund for payment under or satisfaction or such credit, contract or
claim;  and no  Shareholder,  Manager  or  officer  or  employee  of the Fund or
trustee,  officer or employee of the Manager,  whether past,  present or future,
shall be personally liable therefor.

     15.14  INDULGENCES.  Neither  the  failure nor any delay on the part of any
party  hereto to  exercise  any right,  remedy,  power or  privilege  under this
Agreement  shall  operate as a waiver  thereof,  nor shall any single or partial
exercise of any right,  remedy, power or privilege preclude any other or further
exercise of the same or of any other  right,  remedy,  power or  privilege,  nor
shall any waiver of any right,  remedy,  power or privilege  with respect to any
occurrence  be construed as a waiver of such right,  remedy,  power or privilege
with respect to any other occurrence.  No waiver shall be effective unless it is
in writing and is signed by the party asserted to have granted such waiver.

                                       36
<PAGE>

     IN WITNESS WHEREOF,  the undersigned have executed this Agreement as of the
day and year first above written.

                           MANAGER

                           EATON VANCE MANAGEMENT


                           By /s/ Thomas Otis
                           ------------------
                                  Vice President


                           ORGANIZATIONAL SHAREHOLDER

                           EATON VANCE MANAGEMENT



                           By /s/ Thomas Otis
                           ------------------
                                  Vice President


                           WITHDRAWING ORGANIZATIONAL SHAREHOLDER

                           BOSTON MANAGEMENT AND RESEARCH


                           By /s/ Alan R. Dynner
                           ---------------------
                                  Vice President


                           SHAREHOLDERS:
                           THE PERSONS LISTED ON THE RECORDS OF THE FUND
                           AS SHAREHOLDERS

                           By EATON VANCE MANAGEMENT, AS MANAGER
                                 AND ATTORNEY-IN-FACT


                           By /s/ Thomas Otis
                           ------------------
                                  Vice President



                                       37

<PAGE>
                               FIRST AMENDMENT TO
                    AMENDED AND RESTATED OPERATING AGREEMENT
                          OF BELCREST CAPITAL FUND LLC


     This First Amendment to the Amended and Restated  Operating  Agreement (the
"Agreement") of Belcrest  Capital Fund LLC (the "Fund") dated as of November 24,
1998 is made and effective this first day of September, 1999.

A.   THE  FOLLOWING  DEFINITION  OF BIC IS  HEREBY  ADDED  TO  ARTICLE  1 OF THE
     AGREEMENT AND THE DEFINITION OF QUALIFYING ASSETS THEREIN IS HEREBY CHANGED
     TO READ AS FOLLOWS:

     "BIC" means Belcrest Investment Corporation,  a Delaware corporation,  100%
     of the capital stock of which will be owned by the Fund.

     "QUALIFYING ASSETS" means assets that are acquired by the Fund or by BRC or
     BIC in order for the exchange of  contributed  securities for Shares of the
     Fund to be non-taxable,  and which are not assets  described or referred to
     in Section 351(e)(1)(B) of the Code.

B.   PARAGRAPHS  (B) AND (C) OF SECTION 2.3 OF THE AGREEMENT ARE HEREBY  CHANGED
     TO READ AS FOLLOWS:

     (b) With respect to 75% of its total assets,  the Fund will not, whether by
     reason of its direct  investments or by reason of its indirect  interest in
     the  securities  which are directly  held by the  Portfolio or by BRC or by
     BIC,  invest more than 5% of its total assets  (taken at current  value) in
     the securities or investments of any one issuer (except  obligations issued
     or guaranteed by the U.S. Government, its agencies or instrumentalities and
     except  securities of other  investment  companies),  but this  restriction
     shall not apply to the Fund's  direct  investment in shares of the Company,
     the Fund's indirect investment in the Portfolio held through the Company or
     the Fund's investment in securities issued by BRC or BIC.

     (c) The Fund will not,  whether by reason of its direct  investments  or by
     reason of its indirect  interest in the securities  which are directly held
     by the  Portfolio  or by BRC or by BIC,  invest  more than 25% of its total
     assets  (taken at current  value) in any one industry  (or, with respect to
     real  estate,  in any one  sector  of the  real  estate  market),  but this
     restriction  shall not apply to the Fund's  direct  investment in shares of
     the Company or the Fund's indirect investment in the Portfolio held through
     the Company or the Fund's investment in securities issued by BRC or BIC.

C.   PARAGRAPH (A) OF SECTION 2.4 OF THE AGREEMENT IS HEREBY  CHANGED TO READ AS
     FOLLOWS:

     (a) to acquire  shares of the Company  (which  invests  exclusively  in the
     Portfolio),  to  acquire  securities  issued  by BRC and  BIC,  to  acquire
     Qualifying Assets, to engage in the other investment activities referred to
     in the Memorandum,  and to conduct,  operate and carry on the business of a
     private limited liability investment company;

D.   SECTION 3.2 OF THE AGREEMENT IS HEREBY CHANGED TO READ AS FOLLOWS:

     3.2 LIMITATION OF LIABILITY.  Each Person who is or was (i) a Manager or an
     Investment Adviser, or (ii) an affiliate,  associate,  officer, employee or
     trustee  of a Manager  or of an  Investment  Adviser,  (iii) an  officer or
     employee  of the Fund or (iv) a manager,  director,  officer or employee of
     BRC or BIC (each,  a  "Covered  Person",  and  collectively,  the  "Covered
     Persons"),  when acting in their  respective  capacities in connection with
     the Fund's or BRC's or BIC's  business or  affairs,  shall not be liable to
     any Person (including,  without limitation,  the Fund or a Shareholder) for
     any act, omission or obligation of the Fund, BRC, BIC, Manager,  Investment
     Adviser  or Covered  Person or for  breach of any duty to the Fund,  BRC or
     BIC.  Notwithstanding  anything  in this  Agreement  to the  contrary,  the

<PAGE>

     Manager and the  Investment  Adviser shall not be  responsible or liable to
     the Fund or a  Shareholder  in any event for any mistake,  error,  neglect,
     wrongdoing  or  breach  of  duty  of  any  Covered  Person  or  for  losses
     attributable thereto, nor shall any Manager,  Investment Adviser or Covered
     Person be liable or responsible  to the Fund or a Shareholder  for the act,
     omission,  obligation  or breach of duty of any other  Manager,  Investment
     Adviser or Covered Person; provided that nothing in this paragraph shall be
     deemed to exonerate a Manager,  Investment  Adviser or Covered  Person from
     liability to the Fund or any Shareholder  who has been finally  adjudicated
     by a court or other body before which a proceeding  was brought not to have
     acted in good  faith in the  reasonable  belief  that his action was in the
     best  interest  of  the  Fund  and to be  liable  to the  Fund  or to  such
     Shareholder by reason thereof.

     Each Covered  Person shall,  in the  performance  of such Covered  Person's
     duties  (whether  or not the Fund  would have the power to  indemnify  such
     Covered Person against  liability),  be fully and completely  justified and
     protected  with  regard to any act or failure to act  resulting  in or from
     reliance in good faith upon (i) the  provisions of this Agreement or of the
     By-Laws,  (ii) the books of  account or other  records of the Fund,  BRC or
     BIC, (iii) advice of counsel, or (iv) information,  opinions, statements or
     reports  made,  presented or given to the Fund,  BRC or BIC, the Manager or
     the Investment Adviser by any of their respective  officers or employees or
     by any attorney, accountant,  appraiser, expert, consultant or other Person
     selected  with  reasonable  care  by or on  behalf  of the  Manager  or the
     Investment Adviser.

     The Manager, the Investment Adviser and all other Covered Persons shall not
     be personally  liable for the payment or repayment of any amounts  standing
     in the account of a Shareholder including,  but not limited to, the Capital
     Contributions  of such  Shareholder.  Any such  payment  or  repayment,  if
     required to be made, shall be made solely from the assets of the Fund.

     In addition,  the Manager,  the  Investment  Adviser and all other  Covered
     Persons shall not be liable to the Fund or any Shareholder by reason of (i)
     any  tax  liabilities  incurred  by the  Shareholders  (including,  without
     limitation,  as a result of their contribution of securities to the Fund in
     exchange for Shares or upon the exchange of such  securities  from the Fund
     into the Company or from the Company  into the  Portfolio or as a result of
     any sale or  distribution  of any such  securities);  (ii) any  failure  to
     withhold  income tax under federal or state tax laws with respect to income
     or gains allocated to the Shareholders;  (iii) any change in the federal or
     state tax laws or regulations or in the interpretations thereof as they may
     apply  to  the  Fund,   BRC,  BIC,  the  Company,   the  Portfolio  or  the
     Shareholders,   whether  such  change  or  interpretation   occurs  through
     legislative,  judicial or administrative action; or (iv) any failure of BRC
     to qualify as a real estate investment trust under the Code.

     Every note, bond, agreement, instrument, certificate, Share, undertaking or
     other document and every other act or thing whatsoever  executed or done by
     the Manager,  the Investment  Adviser or a Covered Person or any of them on
     behalf of the Fund, in connection with the Fund's business, shall be deemed
     conclusively  to have been executed or done only in such Person's  capacity
     as  Manager,  Investment  Adviser  or  Covered  Person,  and such  Manager,
     Investment Adviser or Covered Person shall not be personally liable thereon
     to any Person.

     To the  extent  that,  at law or in equity,  the  Manager,  the  Investment
     Adviser or a Covered  Person has duties  (including  fiduciary  duties) and
     liabilities relating thereto, whether to the Fund or to BRC or to BIC or to
     the Shareholders,  the Manager, Investment Adviser or Covered Person acting
     in connection  with the Fund's or BRC's or BIC's  business or affairs shall
     not be  liable  to the  Fund  or to any  Shareholder  for  such  Manager's,
     Investment  Adviser's  or  Covered  Person's  good  faith  reliance  on the
     provisions of this  Agreement.  The  provisions of this  Agreement,  to the
     extent that they restrict, limit or eliminate the duties and liabilities of
     the Manager,  the Investment Adviser or a Covered Person otherwise existing
     at law or in equity,  are agreed by the  Shareholders to replace such other
     duties  and  liabilities  of the  Manager,  Investment  Adviser  or Covered
     Person.

                                       2

<PAGE>

E.   SECTION 5.2 OF THE AGREEMENT IS HEREBY CHANGED TO READ AS FOLLOWS:

     5.2 NO LIABILITY FOR FUND OR BRC OR BIC OBLIGATIONS.  No Shareholder  shall
     be liable for any debts,  obligations  or liabilities of the Fund or of BRC
     or of BIC;  whether  arising  in  contract,  tort or  otherwise;  provided,
     however,  that  contributions  of  a  Shareholder  and  his  share  of  any
     undistributed  assets  of the Fund  shall be  subject  to the  risks of the
     operations of the Fund.

F.   SECTION 5.3 OF THE AGREEMENT IS HEREBY CHANGED TO READ AS FOLLOWS:

     5.3 NO RIGHT OF  MANAGEMENT  OR  AUTHORITY  TO ACT. No  Shareholder  in its
     capacity as a Shareholder shall take any part in the direction,  management
     or  control  of the  business  or  activities  of the  Fund  or BRC or BIC,
     transact  any  business  for or on behalf of the Fund or BRC or BIC or have
     any right,  power or  authority  to bind the Fund or BRC or BIC.  Except as
     specifically  otherwise  required by this Agreement,  no Shareholder  shall
     have any right,  power or privilege  to vote on,  consent to or approve any
     action or matter under any circumstances whatsoever. The Shareholders shall
     have the limited right to consent only as and when required by Section 2.3,
     3.1(h), 4.9, 9.1 or 9.3 of this Agreement.

G.   PARAGRAPH  (E) OF ARTICLE 7 OF THE  AGREEMENT IS HEREBY  CHANGED TO READ AS
     FOLLOWS:

     (e) The value of the Fund's  investments  in BRC and BIC shall  reflect the
     Fund's  proportionate  interest  in the  value of BRC's  assets  and  BIC's
     assets, respectively.

H.   PARAGRAPH (A) OF SECTION 13.1 OF THE AGREEMENT IS HEREBY CHANGED TO READ AS
     FOLLOWS:

     (a) Each Person who was or is made a party to or is threatened to be made a
     party to or is  otherwise  involved in any  action,  suit,  arbitration  or
     proceeding,  whether  civil,  criminal,   administrative  or  investigative
     (hereinafter a "proceeding"),  by reason of the fact that such Person is or
     was a Covered  Person or is or was  serving at the request of the Fund as a
     manager, director, trustee, officer, employee or agent of another Person in
     which  the Fund  has or had any  interest  as a  shareholder,  creditor  or
     otherwise  (hereinafter  an  "indemnitee"),  whether  the  basis  for  such
     proceeding is alleged action in an official capacity as a Covered Person or
     as a manager,  director,  trustee,  officer,  employee  or agent of another
     Person or in any other capacity while serving as such, shall be indemnified
     and held harmless by the Fund from and against any and all demands, claims,
     expenses, liabilities and losses whatsoever (including, without limitation,
     attorneys'  fees,   judgments,   fines,   penalties  and  amounts  paid  in
     settlement)   incurred  or  suffered  by  such   indemnitee  in  connection
     therewith;  provided that no  indemnification  shall be provided under this
     Section  13.1(a) for any indemnitee  with respect to any matter as to which
     it shall  ultimately be determined  by final  judicial  decision from which
     there is no further right of appeal  (hereinafter  a "final  adjudication")
     that such  indemnitee  did not act in good faith in the  reasonable  belief
     that his action was in the best  interest of the Fund and  therefore is not
     entitled to  indemnification  hereunder.  It is understood  and agreed that
     officers and employees of the Manager or the  Investment  adviser who serve
     as officers, directors or trustees of BRC or BIC or any other subsidiary of
     the Fund are serving in such capacity at the request of the Fund,  and that
     BMR is serving as manager of BRC at the request of the Fund.  To the extent
     that the Act is  hereafter  amended  to  permit  broader  or more  complete
     indemnification  rights to any such  indemnitee,  then this Section 13.1(a)
     shall be deemed and  construed  to permit  such  broader  or more  complete
     indemnification rights.

                                       3

<PAGE>

     IN WITNESS WHEREOF, the undersigned Manager of the Fund, acting pursuant to
Section  12.1  of the  Agreement,  has  executed  this  First  Amendment  to the
Agreement as of the day and year set forth above.

                                     MANAGER

                                     EATON VANCE MANAGEMENT


                                     By: /s/ Thomas E. Faust, Jr.
                                         ------------------------
                                         Thomas E. Faust, Jr.
                                         Vice President


                                       4


                                                                   EXHIBIT NO. 4

                           LOAN AND SECURITY AGREEMENT


     LOAN AND SECURITY  AGREEMENT dated as of November 24, 1998 (as the same may
be  amended,   supplemented  or  otherwise  modified  from  time  to  time,  the
"Agreement"),  by and among Merrill  Lynch  International  Bank Limited,  a bank
organized under the laws of England (the "Lender"), Belcrest Capital Fund LLC, a
Massachusetts  limited  liability  company (the  "Borrower")  and Merrill  Lynch
Capital  Services,  Inc.  ("MLCS").  This  Agreement  establishes  the terms and
conditions  that will  govern the  revolving  credit loan from the Lender to the
Borrower.

                                    RECITALS

     All terms not otherwise defined above or in this Introductory Statement are
as defined in Article 1 hereof, or as defined elsewhere herein.

     The Borrower has  requested the Lender to make Loans to the Borrower in the
aggregate amount of $300,000,000 or such lesser amount as indicated herein.  The
Borrower wishes to pledge the Collateral to the Lender as security for the Loans
and to  MLCS  as  security  for  Borrower's  obligations  under  the  MLCS  Swap
Agreement.

     The Loans are to be secured by a pledge by the  Borrower of the  Collateral
(as hereinafter defined),  including 100% of the common stock of Belcrest Realty
Corporation  and the shares of Belvedere  Capital Fund Company LLC, owned by the
Borrower and held in a special  securities  account  established  and maintained
with Investors Bank & Trust Company.

     Subject to the terms and conditions set forth herein, the Lender is willing
to make the Loans to the Borrower.

     Accordingly, the parties hereto hereby agree as follows:

1. DEFINITIONS.

     For  the  purposes  hereof  unless  the  context  otherwise  requires,  the
following terms shall have the meanings indicated.  Unless the context otherwise
requires,  any of the following terms may be used in the singular or the plural,
depending on the reference:

     "ACT" shall have the meaning given to such term in Section 6.13.

     "AFFILIATE"  shall mean with respect to any Person,  any other Person which
directly or indirectly  controls,  is  controlled by or is under common  control
with such  Person.  A Person  shall be deemed to control a Person if such Person
possesses, directly or indirectly, the power to direct or cause the direction of
the management and policies of such other Person,  whether through  ownership of
voting securities, by contract or otherwise.

<PAGE>

     "BASE RATE" shall mean the floating  annual rate of interest  determined by
the Lender and equal to a weighted  average of rates on the second  Business Day
before the first Business Day of each week the Lender offers deposits in Dollars
to leading  banks in the London Inter Bank Market,  for terms of one night,  one
week and one month, or if any such deposits are not offered by the Lender at the
relevant time, the rate equal to its cost of such a deposit at the relevant time
(such floating annual rate to change when and as such base rate changes).

     "BELVEDERE" shall mean Belvedere Capital Fund Company LLC.

     "BORROWING DATE" shall have the meaning given to such term in Section 2.2.

     "BORROWING NOTICE" shall have the meaning given to such term
in Section 2.2.

     "BRC" shall mean Belcrest Realty Corporation, a Delaware corporation.

     "BUSINESS  DAY" shall mean a day (other than a Saturday or Sunday) on which
deposits  in  Dollars  and any other  relevant  currency  may be dealt in on the
London Inter Bank Market and banks are open in London and New York City.

     "COLLATERAL" shall mean all personal property of the Borrower, tangible and
intangible,  wherever  located or situated  and  whether now owned or  hereafter
acquired  or  created,   including  without  limitation,  all  goods,  accounts,
documents,  instruments, chattel paper, cash, bank accounts, inventory, contract
rights, general intangibles,  equipment,  securities entitlements and securities
(including,  but not limited to the Pledged Securities) and any proceeds thereof
or income therefrom, specifically including, but not limited to:

     (a) all stocks,  bonds, or other securities or property now or hereafter in
the Securities Account;

     (b) all credit balances,  accounts,  contract rights,  general intangibles,
instruments, documents, money, certificates of deposit and all other property of
whatever kind or description now or hereafter in the Securities Account;

     (c) any securities  described in confirmations  and other reports delivered
by Custodian  to the Borrower or either  Secured  Party in  connection  with the
Securities Account,  which securities are deemed to be in the Securities Account
for purposes of this Agreement;

     (d) all dividends,  interest and proceeds of any of the property  described
in clauses  (a), (b) or (c) above,  including  without  limitation,  proceeds of
proceeds;

     (e) all its right, title and interest in and to all monies,  debts, claims,
securities and other  property  deposited with or owed or owing to either of the
Secured Parties; and

                                      -2-

<PAGE>

     (f) all its right, title and interest in and to bullion, precious metals or
other trades made on behalf of the Borrower  (directly or indirectly) by Merrill
Lynch Pierce Fenner & Smith (Brokers & Dealers) Limited;

PROVIDED,  HOWEVER,  that assets encumbered by a lien to a person other than the
Secured Parties not otherwise  prohibited by Section 8.2 of this Agreement shall
be excluded from this definition of Collateral for such period as the underlying
obligation  which is secured by such lien exists;  and provided further that the
term  Collateral  as used herein  shall not include any  preferred  stock of BRC
issued  from time to time which are  temporarily  held by the  Borrower  pending
donation  to one or more  charitable  organizations  as  contemplated  under the
Private Placement Memorandum.

     "COMMITMENT"  shall mean three hundred million dollars  ($300,000,000),  or
such lesser amount if reduced pursuant to Section 2.10.

     "COMMITMENT  TERMINATION DATE" shall mean November 24, 2005 or such earlier
date on which (i) the Loans shall become due in accordance  with Section 10.2 or
(ii) the Borrower terminates the Commitment pursuant to Section 2.10.

     "COMPLIANCE  CERTIFICATE"  shall  have the  meaning  given to that  term in
Section 2.2.

     "CUSTODIAN" shall mean Investors Bank & Trust Company.

     "DEFAULT" shall mean any event, act or condition which with notice or lapse
of time, or both, would constitute an Event of Default.

     "DOLLARS"  OR "$" shall mean the lawful  currency  of the United  States of
America.

     "EVENT OF  DEFAULT"  shall have the  meaning  given to that term in Section
10.1.

     "GAAP" shall mean generally  accepted  accounting  principles  consistently
applied  (except for  accounting  changes in response to FASB  releases or other
authoritative pronouncements).

     "INDEBTEDNESS"  of any Person  means (a)  liability  of such Person (i) for
borrowed money,  or under any  reimbursement  obligation  related to a letter of
credit or bond or performance bond facility,  or (ii) evidenced by a bond, note,
debenture  or  other  evidence  of  indebtedness  (including  a  purchase  money
obligation)  representing  extensions of credit or given in connection  with the
acquisition of any business,  property, service or asset of any kind (iii) under
swap,  cap or other  interest rate or foreign  currency  hedging  agreements and
options,  financial future contracts and options on financial  futures contracts
or (iv) under margin accounts or other securities  transactions conducted by the
Borrower  on margin or  obligations  with  respect to a capital  lease;  (b) any
liability  of others  either for any lease,  dividend or letter of credit or for
any  obligation  described in the  preceding  clause (a) that (i) the Person has
guaranteed  or that is otherwise  its legal  liability  (whether  contingent  or
otherwise  or direct or  indirect,  but  excluding  endorsements  of  negotiable
instruments  for deposit or  collection  in the ordinary  course of business) or
(ii) is secured by any Lien, charge,

                                      -3-

<PAGE>

easement,  mortgage,  pledge,  security  interest  or other  encumbrance  or any
restriction  or limitation of any kind on any property or asset owned or held by
that Person,  regardless of whether the  obligation  secured  thereby shall have
been assumed by or is a personal liability of that Person and (c) any amendment,
supplement,  modification,  deferral,  renewal,  extension  or  refunding of any
liability of the types referred to in clauses (a) and (b) above.

     "INTEREST  PERIOD"  shall  mean a  period  of one  month  to five  years as
selected  by the  Borrower in a written  notice  received by the Lender no later
than 12:00 noon (London time) on the third  Business Day before the first day of
the Interest Period, provided, however, that no interest period will be selected
which will end later than the Maturity Date. In the case of each Loan, the first
Interest  Period  shall  begin  on the  proposed  date of  such  Loan  and  each
subsequent Interest Period shall begin on the last date of the previous Interest
Period.  If any Interest  Period would end on a day which is not a Business Day,
the last day of such  Interest  Period  shall be  extended  to occur on the next
succeeding  Business Day, PROVIDED,  HOWEVER, if such extension would cause such
interest period to occur in the next following  calendar month,  the last day of
such  Interest  Period shall occur on the next  preceding  Business  Day. If the
Borrower fails to timely specify an Interest  Period,  then the Interest  Period
for such Loan shall be the same as the Interest  Period in effect as of the date
notice should have been received.

     "INTEREST  RATE" shall mean a rate per annum during each  Interest  Period,
LIBOR  plus  0.45%.  In the event  that for any  reason  the Lender is unable to
define LIBOR, the Interest Rate shall mean the Base Rate plus 0.45%.

     "LIBOR" shall mean in relation to a particular  Interest  Period,  the rate
per annum equal to the rate (as  determined by the Lender)  (rounded to the next
higher 1/16 of 1%) at which,  at or about 11:00 a.m.  (London time),  the Lender
offers  deposits to leading  banks in the London  Inter Bank Market in an amount
comparable to the relevant Loan for the  applicable  Interest  Period,  it being
understood  and agreed that a written  statement by the Lender of the LIBOR rate
hereunder shall be conclusive evidence of such rate.

     "LIEN" shall mean any mortgage, pledge, hypothecation,  assignment, deposit
arrangement,  encumbrance (excluding  restrictions on the transfer of securities
arising under Federal or state  securities laws or by reason of contract and any
right of first refusal or a right to purchase a Partnership  Preference Unit (as
defined  in the  Private  Placement  Memorandum)),  lien  (statutory  or other),
preference,  priority  or  other  security  agreement  of  any  kind  or  nature
whatsoever (including,  without limitation,  any conditional sale or other title
retention  agreement,  any financing or similar  statement or notice filed under
the Uniform  Commercial  Code or any other similar  recording or notice statute,
and any lease having substantially the same effect as any of the foregoing).

     "LOAN"  shall  mean a loan made by the  Lender to the  Borrower  under this
Agreement.

     "MLCS" shall mean Merrill Lynch Capital Services, Inc.

                                      -4-
<PAGE>

     "MLCS SWAP AGREEMENT"  shall mean the Swap Agreement  entitled "ISDA Master
Agreement",  and all exhibits  thereto,  dated as of November 24, 1998,  between
MLCS and the Borrower, and all "Transactions" and "Confirmations" thereunder.

     "MANAGER" shall mean Eaton Vance Management.

     "MATURITY  DATE" shall mean November 24, 2005 or such earlier date on which
the Loans shall become due in accordance with Section 10.2.

     "NET ASSET VALUE" shall be as defined in the Private Placement Memorandum.

     "NOTE" shall have the meaning given to such term in Section 2.1.

     "OBLIGATIONS"  shall mean the due and punctual  payment of (i) principal of
and  interest  on the  Loans,  all fees and other  monetary  obligations  of the
Borrower to the Lender under this  Agreement or the Note and (ii) all  payments,
fees and other monetary obligations of the Borrower to MLCS under this Agreement
or the MLCS Swap Agreement.

     "OPERATING  AGREEMENT"  shall  mean  the  Amended  and  Restated  Operating
Agreement of the Borrower dated November 24, 1998.

     "PERSON"  shall  include  any  individual,   company,  corporation,   firm,
partnership, joint venture, association, organization, trust, state or agency of
a state (in each case, whether or not having separate legal personality).

     "PLEDGED  SECURITIES"  shall  mean  the  Qualifying  Assets  and the  other
securities held in the Securities Account, including, but not limited to, shares
of Belvedere Capital Fund Company LLC and shares of common stock of BRC.

     "PORTFOLIO" shall have the meaning given to such term in Section 7.15(c).

     "PRIVATE  PLACEMENT   MEMORANDUM"  shall  mean  the  Confidential   Private
Placement Memorandum of the Borrower dated August 14, 1998 and Supplement Number
1, dated November 12, 1998.

     "QUALIFYING  ASSET"  shall have the meaning  given such term in the Private
Placement Memorandum.

     "REPORT" shall have the meaning given to such term in Section 7.11.

     "REQUIRED  AMOUNT" shall mean the amount of the "Net Market  Quotation" (as
hereinafter  defined), if such amount is positive;  PROVIDED,  HOWEVER, that (A)
for so long as the principal amount of the Loan  outstanding  shall be less than
the  greater  of (i)  $50,000,000  and (ii) 15% of the  notional  amount  of the
Transactions  under the MLCS Swap  Agreement or (B) if the  Commitment  shall be
terminated, the Required Amount shall mean an amount equal to the sum of

                                      -5-
<PAGE>

(x)  3.7% of the  notional  amount  of the  Transactions  under  the  MLCS  Swap
Agreement and (y) if positive, the amount of the Net Market Quotation.  The "Net
Market  Quotation"  is the  sum of all  Market  Quotations  (both  positive  and
negative);  PROVIDED,  that  MLCS  need not  obtain  quotations  from  Reference
Market-makers,  but shall  determine  the Market  Quotation  on the basis of its
customary  method of  valuation  using  mid-market  swap rates and a zero coupon
yield curve for the purpose of  discounting  to the  present  value.  A positive
Market  Quotation  shall mean that MLCS is exposed to the  Borrower,  a negative
Market  Quotation shall mean the Borrower is exposed to MLCS. Terms used in this
definition and not otherwise  defined in this  Agreement  shall have the meaning
ascribed to them in the MLCS Swap Agreement.

     "SECURED PARTIES" shall mean the Lender and MLCS.

     "SECURITIES  ACCOUNT"  shall mean the  securities  account of the  Borrower
established with Custodian subject to the terms and provisions of the Securities
Agreement.

     "SECURITIES  AGREEMENT" shall mean the Securities  Account  Agreement among
the  Borrower,  the  Lender,  MLCS  and the  Custodian,  in form  and  substance
satisfactory to the Lender and MLCS.

     "SECURITY  INTEREST"  shall have the meaning  given to such term in Section
4.1.

     "SHAREHOLDER"  shall  have the  meaning  given to such term in the  Private
Placement Memorandum.

2. THE LOAN.

     2.1.  LOANS.  The  Lender  agrees,  on the terms and  conditions  set forth
herein,  from and including the date hereof through and including the Commitment
Termination  Date to make Loans to the  Borrower  from time to time in an amount
not to exceed the Commitment less the principal amount of any outstanding Loans;
provided,  however,  that the minimum  amount of any Loan shall be $500,000  (or
such  lesser  amount as shall  equal the  available  but  unused  portion of the
Commitment) or such greater  amount which is a multiple of $100,000.  Subject to
the terms of this Agreement,  the Borrower may borrow,  repay and reborrow Loans
at any  time  prior to the  Commitment  Termination  Date.  The  Loans  shall be
evidenced by a  promissory  note  substantially  in the form of Exhibit A hereto
(the "Note").

     2.2.  BORROWING  NOTICE.  The  Borrower  shall give the Lender  irrevocable
notice (substantially in the form of Exhibit D hereto (a "Notice of Borrowing"))
not later than 10:00 a.m. (New York City time) at least two Business Days before
the proposed  borrowing date (the  "Borrowing  Date") of any Loan specifying (i)
the  Borrowing  Date of such  Loan  which  shall  be a  Business  Day,  (ii) the
principal amount of such Loan and (iii) the initial  Interest Period  applicable
to such Loan and  certifying  the matters  contained  in Section 9.2 hereof.  In
addition to such notice,  the Borrower  shall  deliver a Compliance  Certificate
substantially  in the form of Exhibit E hereto (a "Compliance  Certificate")  to
the Lender.

                                      -6-
<PAGE>

     2.3. METHOD OF FUNDING LOANS.  The Borrower has provided the Lender with an
instruction letter as to the proceeds of the Loan made on the date hereof. As to
all future  Loans,  the Lender  shall make  available  to the  Borrower  on each
Borrowing Date, the Loans specified in the applicable Notice of Borrowing to the
Borrower's  account (Account No.  5821-5013,  Control Wire, Re: Belcrest Capital
Fund  LLC-4931) at Custodian  (or to such other account as to which the Borrower
shall instruct the Lender) via Federal Funds wire transfer.

     2.4. INTEREST. Interest shall accrue on the unpaid principal amount of each
Loan at the Interest  Rate from and including the date of the Loan but excluding
the date of any  principal  payment  whether  upon  acceleration  or  otherwise.
Interest  accrued  on each  Loan  shall  be  payable  on (i) the last day of the
Interest  Period  applicable  thereto,  (ii) in the case of Loans with  Interest
Periods in excess of six months,  on the date during such  Interest  Period that
would be the last day of an Interest  Period  commencing  on the same day as the
first day of such Interest Period but having a duration of six months and on any
day on  which  Loans  are  repaid  whether  due to  acceleration  or  otherwise.
Notwithstanding anything in this Agreement to the contrary, the interest rate on
the Loans shall in no event be in excess of the maximum  interest rate permitted
by  applicable  law.  All  interest  shall  accrue  from day to day and shall be
calculated  on the basis of a 360  (three  hundred  and  sixty) day year and the
number of days elapsed.

     2.5. DEFAULT  INTEREST.  So long as an Event of Default shall have occurred
and be continuing  (after as well as before  judgment),  the Borrower  shall pay
interest on the unpaid principal  amount of all Loans and on any interest,  fees
and other  amounts  payable  hereunder,  at the times  specified  in Section 2.4
hereof and on demand at a rate per annum equal (i) in the case of the  principal
amount of Loans,  the Interest  Rate then  applicable  to such Loans plus 2% per
annum and (ii) in the case of such other  amounts,  an amount  equal to the Base
Rate plus 2% per annum.

     2.6.  REPAYMENT AND  TERMINATION.  The Borrower shall repay the outstanding
principal amount of all Loans on the Maturity Date.

     2.7. OPTIONAL  PREPAYMENTS.  The Borrower may from time to time on the last
day of any Interest Period,  upon five Business Days prior written notice to the
Lender,  which  notice  shall be  irrevocable  once given,  pay the  outstanding
principal amount of the Loans, in whole or in part, without prepayment  penalty,
together with accrued  interest to the date of such  prepayment on the principal
amount prepaid,  provided that each partial principal  repayment is in a minimum
aggregate  amount of $1,000,000  or any integral  multiple of $100,000 in excess
thereof.

     2.8. MANNER OF PAYMENTS.  All payments by the Borrower  hereunder and under
the Note shall be made by the  Borrower on the date when due  without  offset or
counterclaim  in  Dollars in federal  or other  immediately  available  funds to
Northern Trust International,  New York, New York, A.B.A. No. 026001122, For the
account of the Lender,  Account No. 10022220230,  or in accordance with the wire
transfer  instructions provided by the Lender to the Borrower from time to time.
Any such payment  received  after 11:00 a.m. New York City time on the date when
due shall be deemed received on the following Business Day.

                                      -7-

<PAGE>

     2.9. COMMITMENT FEE. The Borrower agrees to pay in arrears to the Lender on
the last Business Day of each March,  June,  September and December in each year
(commencing  on the last Business Day of December  1998) prior to the Commitment
Termination Date and on the Commitment  Termination Date, a fee (the "Commitment
Fee") of 1/10 of 1% per annum,  computed  on the basis of the  actual  number of
days elapsed over a year of 360 days,  on the average  daily amount by which the
Commitment  exceeds the sum of the principal balance of Loans outstanding during
the preceding period or quarter. Such Commitment Fee shall commence to accrue on
the date on which this  Agreement is fully executed and shall cease to accrue on
the Commitment Termination Date.

     2.10.  REDUCTION OR TERMINATION OF COMMITMENT.  The Borrower shall have the
right, upon at least five (5) Business Days' prior written notice to the Lender,
to reduce  permanently the Commitment in whole at any time, or in part from time
to time, to an amount not less than the aggregate principal balance of the Loans
then outstanding (after giving effect to any contemporaneous  prepayment thereof
in accordance with Section 2.7), without premium or penalty,  provided that each
partial reduction of the Commitment shall be in an amount equal to $1,000,000 or
such greater amount which is an integral multiple thereof.

     2.11. CHANGE IN CIRCUMSTANCES.  (a) In the event that after the date hereof
any change in applicable law or in the official interpretation or administration
thereof  (including,  without limitation,  any request,  guideline or policy not
having the force of law) by any  authority  charged with the  administration  or
interpretation  thereof or, with respect to clause (ii), (iii) or (iv) below any
change in conditions, shall occur which shall:

     (i) subject the Lender to, or  increase  the net amount of, any tax,  levy,
impost, duty, charge, fee, deduction or withholding with respect to any Loan for
which the Interest Rate is based upon LIBOR (other than  withholding tax imposed
by the United States of America or any political subdivision or taxing authority
thereof  or any other  tax,  levy,  impost,  duty,  charge,  fee,  deduction  or
withholding  (x) that is measured  with respect to the overall net income of the
Lender,  and  that  is  imposed  by the  United  States  of  America,  or by the
jurisdiction in which the Lender is incorporated, or in which the Lender has its
principal office (or any political  subdivision or taxing  authority  thereof or
therein),  or (y) that is imposed solely by reason of the Lender failing to make
a declaration of, or otherwise to establish, non-residence, or to make any other
claim  for   exemption,   or  otherwise   to  comply  with  any   certification,
identification,  information, documentation or reporting requirements prescribed
under the laws of the relevant  jurisdiction,  in those cases where a Lender may
properly  make  such  declaration  or claim  or so  establish  non-residence  or
otherwise comply); or

     (ii) change the basis of taxation of any payment to the Lender of principal
or any  interest  on any Loan for which the  Interest  Rate is based  upon LIBOR
(except as limited in clause (i) above); or

     (iii) impose,  modify or deem  applicable  any reserve,  deposit or similar
requirement  against any assets held by,  deposits with or for the account of or
loans or  commitments  by an office of the Lender  with  respect to any Loan for
which the interest rate is based upon LIBOR; or

                                      -8-

<PAGE>

     (iv)  impose  upon the  Lender or the  London  Interbank  Market  any other
condition  with respect to any Loans for which the  interest  rate is based upon
LIBOR or this Agreement;

and the result of any of the  foregoing  shall be to increase the actual cost to
the Lender of making or  maintaining  any Loan hereunder or to reduce the amount
of any  payment  (whether  of  principal,  interest  or  otherwise)  received or
receivable by the Lender in connection  with any Loan  hereunder,  or to require
the Lender to make any payment in connection  with any Loan  hereunder,  in each
case by or in an  amount  which  the  Lender  in its sole  judgment  shall  deem
material,  then and in each  case  the  Borrower  shall  pay to the  Lender,  as
provided  in  paragraph  (b)  below,  such  amounts  as  shall be  necessary  to
compensate the Lender for such cost, reduction or payment.

     (b) The Lender shall deliver to the Borrower from time to time, one or more
certificates  setting  forth the amounts due to the Lender under  paragraph  (a)
above,  the  changes as a result of which such  amounts  are due,  the manner of
computing  such  amounts and the manner of  computing  the amounts  allocable to
Loans hereunder  pursuant to paragraph (a) above. Each such certificate shall be
conclusive  in the  absence of manifest  error.  The  Borrower  shall pay to the
Lender the amounts shown as due on any such certificate within ten Business Days
after its  receipt  of the same.  No failure on the part of the Lender to demand
compensation  under  paragraph (a) above on any one occasion shall  constitute a
waiver  of its  rights  to  demand  compensation  on  any  other  occasion.  The
protection  of this Section  shall be available to the Lender  regardless of any
possible  contention of the invalidity or inapplicability of any law, regulation
or other  condition  which  shall  give  rise to any  demand by the  Lender  for
compensation thereunder.


3. ESTABLISHMENT OF SECURITIES ACCOUNT; PLEDGE OF COLLATERAL

     3.1.  ESTABLISHMENT OF THE SECURITIES ACCOUNT. The Borrower shall establish
with  Custodian the  Securities  Account,  which shall be known as the "Belcrest
Capital Fund LLC Collateral Account for Merrill Lynch International Bank Limited
and Merrill Lynch Capital Services, Inc.", or such other title acceptable to the
Secured Parties to reflect their interest  therein.  The Borrower  agrees,  as a
condition to the Lender's  obligation  to extend the Loan and MLCS'  obligations
under the MLCS Swap Agreement, to place the Pledged Securities in the Securities
Account.  The Borrower agrees at all times to maintain the Pledged Securities in
the Securities Account,  until the Borrower has satisfied all of the Obligations
in full. The Borrower  acknowledges  that in  establishing  and  maintaining the
Securities  Account,  the Custodian is acting as the Secured  Parties' agent for
purposes of perfecting the Secured Parties' Security Interest.

     3.2. OTHER ACCOUNT PROVISIONS.  The Borrower further  acknowledges that the
Securities  Account  shall  be  subject  to  the  terms  and  conditions  of the
Securities Agreement.

4. PLEDGE AND SECURITY AGREEMENT.

     4.1.  GRANT OF SECURITY  INTEREST.  As security  for the  Obligations,  the
Borrower  hereby assigns,  pledges,  grants and conveys to the Secured Parties a
continuing first priority lien and security  interest (the "Security  Interest")
in the Collateral.

                                      -9-
<PAGE>

     The Borrower will take all action which either  Secured Party  requests and
which is reasonably  necessary to assure that each of the Secured  Parties has a
continuing  perfected first priority  Security  Interest in the Collateral while
this  Agreement  is in effect.  Upon the request of either  Secured  Party,  the
Borrower  will  promptly  execute and deliver to such  Secured  Party  financing
statements   conforming  to  the  Uniform  Commercial  Code  in  effect  in  the
Commonwealth  of  Massachusetts  and any  other  state  or  jurisdiction  deemed
appropriate by such Secured Party,  and such other  documents as may be required
in order to perfect the  Security  Interest,  all in a form such  Secured  Party
deems to be  acceptable.  Upon the request of such Secured  Party,  the Borrower
also agrees to promptly execute and deliver continuation  statements  conforming
to the Uniform  Commercial Code in effect in the  Commonwealth of  Massachusetts
and any other state or jurisdiction deemed appropriate by such Secured Party and
in a form such Secured Party deems to be  acceptable.  If the Borrower  fails to
promptly  deliver to either Secured Party  financing  statements or continuation
statements required by such Secured Party, such Secured Party may, to the extent
permitted by law and without  limiting its other rights under this Agreement and
the  Note,   execute  and  file  in  the  Borrower's  name,  as  the  Borrower's
attorney-in-fact, such documents.

     If the location of the Borrower's  principal executive office changes,  the
Borrower will immediately  notify both Secured Parties in writing to that effect
and will  execute and deliver to the Secured  Parties any  additional  financing
statements or similar  documentation the Secured Parties may reasonably  request
to assure  the  continued  effectiveness  of the  Security  Interest.  Once both
Secured Parties agree that the Borrower has fully and indefeasibly performed the
Obligations,  the Security  Interest in any Collateral  will be terminated,  any
such  Collateral  will be returned to the Borrower and the Secured Parties will,
at the Borrower's expense, execute and deliver to the Borrower such documents as
the Borrower may reasonably request to evidence such termination.

5. SPECIAL AGREEMENTS WITH RESPECT TO PLEDGED SECURITIES.

     On a continuing  basis,  the Borrower  covenants  with the Secured  Parties
that:

     5.1.  LIQUIDATION  OF PLEDGED  SECURITIES.  (a) If an Event of Default  has
occurred and is continuing,  either of the Secured  Parties shall be entitled to
take market action  against any  securities  held in the  Securities  Account in
accordance with this Agreement,  and where appropriate,  the Secured Parties may
execute  and file the  requisite  number  of  S.E.C.  Forms 144 on behalf of the
Borrower.

     (b) In the event that upon the occurrence and  continuation  of an Event of
Default, a Secured Party sells,  assigns and delivers or otherwise transfers any
of the Pledged Securities under this Agreement (a  "Liquidation"),  the Borrower
will  cooperate  with such Secured  Party in taking any and all action that such
Secured  Party deems  necessary  or  appropriate  to effect or  facilitate  such
Liquidation. The Borrower agrees that upon the occurrence and continuation of an
Event of  Default,  a Secured  Party may, in its sole and  absolute  discretion,
sell, or instruct  Custodian to sell, all or any part of the Pledged  Securities
at private  sale in such  manner and under such  circumstances  as such  Secured
Party may deem  necessary  or  advisable  in order that the sale may be lawfully
conducted.  The Borrower  acknowledges that the purchaser at such sale may be an
Affiliate of a Secured Party.

                                      -10-
<PAGE>


Without  limiting the foregoing,  a Secured Party may (i) approach and negotiate
with only one or a limited number of potential purchasers, and (ii) restrict the
prospective  bidders or purchasers to persons who will  represent and agree that
they are purchasing the Pledged  Securities for their own account for investment
and not with a view to distribution or resale thereof.  In the event that any of
the Pledged Securities are sold at private sale, the Borrower agrees that if the
Pledged  Securities  are sold for a price which such Secured Party in good faith
believed to be reasonable,  then (a) the sale will be deemed to be  commercially
reasonable  in all  respects,  (b) the  Borrower  will not be entitled to credit
against its  Obligations in an amount in excess of the purchase  price,  and (c)
the  Secured  Parties  will not incur any  liability  or  responsibility  to the
Borrower  in  connection  therewith,  notwithstanding  the  possibility  that  a
substantially higher price might have been realized at a public sale.

     (c) The Borrower  understands and  acknowledges  that it may incur monetary
liability to the issuer of the Pledged  Securities  under  Section  16(b) of the
Securities Exchange Act of 1934, as amended (the "1934 Act"), in connection with
a sale of the Pledged Securities,  whether initiated by it or by a Secured Party
under this  Agreement.  The  Borrower  acknowledges  that any such  liability is
strictly  personal to it, and agrees to indemnify  and hold the Secured  Parties
harmless  from and against any and all losses,  costs,  liabilities  or expenses
arising  out of or  relating  to a  purchase  or  sale  of  any  of the  Pledged
Securities under Section 16(b) of the 1934 Act at any time whatsoever.

6. REPRESENTATIONS AND WARRANTIES.

     On a continuing  basis, the Borrower  represents and warrants to the Lender
(and to MLCS with respect to Section 6.1, 6.8-6.11, 6.14 and 6.15) that:

     6.1.  COLLATERAL.  (a) Except for the Secured  Parties' rights  established
under this Agreement,  the MLCS Swap Agreement and the Securities Agreement, the
Borrower owns the Collateral  (including without limitation the shares of common
stock of BRC) free of any  interest  or Lien in favor of any third  party or any
restriction on transfer other than pursuant to the Operating Agreement or, as to
restricted  securities and Qualifying  Assets,  restrictions on transfer arising
under  Federal  or  state  securities  laws  or by  reason  of  contract.  It is
understood that the transfer of Partnership  Preference Units (as defined in the
Private  Placement  Memorandum)  will be  subject to  various  restrictions  and
limitations set forth in the applicable  partnership  agreements,  and that such
partnership  agreements  may subject the Units to a right of first  refusal or a
right to purchase such Units which may be exercised by the general  partners (or
their affiliates) of such partnerships.

     (b) The Security  Interest is and shall remain a perfected  and valid first
priority Lien and security interest upon the Collateral.

     6.2. DUE ORGANIZATION.  The Borrower is a limited liability company and BRC
is a corporation,  and each of them is duly organized and validly existing under
the  jurisdiction of its organization and has the power and authority to own its
assets and to conduct the business which it

                                      -11-
<PAGE>

conducts. Each of the Borrower and BRC is in good standing under the laws of the
jurisdiction  of its  organization  or  formation  and is duly  qualified  to do
business in all  jurisdictions  in which the nature of its  activities  requires
such qualification or has made (or will make promptly following the date hereof)
all filings necessary to so qualify.

     6.3. POWER AND  AUTHORITY;  BINDING  AGREEMENTS.  The Borrower has the full
right, power and authority to make, execute, deliver and perform its obligations
under  this  Agreement  and  the  execution,  delivery  and  performance  of the
documents  contemplated by this Agreement and  consummation of the  transactions
contemplated by this Agreement have been duly authorized by all necessary action
on the part of the Borrower.  The Agreement and the Notes  constitute the legal,
valid and binding  obligation of the Borrower,  enforceable  in accordance  with
their respective terms,  except as  enforceability  may be limited by applicable
bankruptcy, insolvency, reorganization, moratorium or similar laws affecting the
enforcement of creditors' rights generally and by general  equitable  principles
(whether enforcement is sought by proceedings in equity or at law).

     6.4. NO VIOLATION.  Neither the  execution,  delivery or performance by the
Borrower of this Agreement and the related  documents,  the  consummation of the
transaction  contemplated by this Agreement, nor compliance by the Borrower with
the provisions of this Agreement  will (i) violate any law,  regulation,  order,
judgment or decree binding it, (ii) violate or conflict with, as applicable, its
certificate of  organization,  Operating  Agreement or other  organizational  or
governing  documents,  (iii)  conflict  with,  cause a breach of,  constitute  a
default under,  be cause for the  acceleration  of the maturity of, or create or
result in the creation or imposition of any Lien,  charge or encumbrance  (other
than in  favor of the  Lender)  on any of its  property  under,  any  agreement,
notice, indenture, instrument or other undertaking to which it is a party.

     6.5. NO CONSENTS. No order, consent, license,  authorization,  recording or
registration  is required to  authorize  or is required in  connection  with the
execution,  delivery and performance by the Borrower or the legality,  validity,
binding effect or enforceability of this Agreement upon or against the Borrower,
any documents  executed by the Borrower in connection with this Agreement or any
transactions  contemplated  by this  Agreement  other  than the  filing of UCC-1
financing statements, the registration of the shares of Belvedere and the shares
of common stock of BRC in the name of the Custodian or the  Custodian's  nominee
and the written consent of the Manager of Belvedere to the Borrower's  pledge of
the shares of Belvedere.

     6.6.  NO   LITIGATION.   There  are  no  actions,   suits,   litigation  or
investigations,  pending or threatened, against the Borrower that could (i) have
a material adverse effect on the business,  condition  (financial or otherwise),
obligations, operations, performance, properties or prospects of the Borrower or
(ii) affect the  Borrower's  ability to enter into and  perform its  obligations
under this Agreement or any of the transactions contemplated by this Agreement.

     6.7. COMPLIANCE WITH LAWS. The operations of the Borrower are and have been
in  compliance  in all  material  respects  with all federal,  state,  local and
foreign laws and regulations  applicable to it, including,  without  limitation,
tax, environmental and health and safety laws and regulations.

                                      -12-

<PAGE>

     6.8. NO MATERIAL  ADVERSE CHANGE.  Since the date of the Private  Placement
Memorandum,  there   has  been  no  material  adverse  change  in the  business,
condition  (financial  or  otherwise),  obligations,   operations,  performance,
properties or prospects of the Borrower.

     6.9.  SOLVENCY.  After giving effect to the Loans,  the MLCS Swap Agreement
and the  Borrower's  obligations  (i) the present  fair value of the  Borrower's
assets  exceeds  the total  amount  of the  Borrower's  liabilities  (including,
without limitation,  contingent liabilities),  (ii) the Borrower has capital and
assets sufficient to carry on its businesses,  (iii) the Borrower is not engaged
and is not  about to  engage  in a  business  or a  transaction  for  which  its
remaining  assets  are  unreasonably  small  in  relation  to such  business  or
transaction  and (iv) the  Borrower  does not intend to incur or believe that it
will incur debts beyond its ability to pay as they become due. The Borrower will
not be  rendered  insolvent  by  the  execution,  delivery  and  performance  of
documents  relating to this Agreement or by the consummation of the transactions
contemplated under this Agreement.

     6.10. PLACE OF BUSINESS.  The address of the principal  executive office of
the Borrower as indicated on the signature page hereto is correct.

     6.11.  FULL  DISCLOSURE.  Neither this Agreement nor the Private  Placement
Memorandum nor any agreement,  document,  certificate or statement  furnished to
either  Secured  Party by the  Borrower  in  connection  with  the  transactions
contemplated  hereby,  at the time it was furnished or delivered,  contained any
untrue  statement of a material fact or omitted to state a material fact,  under
the  circumstances  under  which  it was  made,  necessary  in order to make the
statements contained herein or therein not misleading.

     6.12.  SOLE  BUSINESS.  Neither  the  Borrower  nor BRC is  engaged  in any
business other than as described in the Private Placement Memorandum.

     6.13.  INVESTMENT  COMPANY ACT. The Borrower is not an  investment  company
required to be registered under the Investment  Company Act of 1940 (the "Act"),
as amended.

     6.14. PRIVATE PLACEMENT MEMORANDUM.  All transactions  contemplated by this
Agreement are consistent in all material respects with the descriptions thereof,
if any,  contained in the Private Placement  Memorandum and neither the Borrower
nor BRC has entered into any agreements which would otherwise prohibit, restrict
or  limit  the  transactions  contemplated  by  this  Agreement  or the  Private
Placement Memorandum other than agreements as a holder of shares of Belvedere to
be bound by the  operating  agreement of  Belvedere,  agreements  as a holder of
common  stock of BRC to be bound by the  Certificate  of  Incorporation  of BRC,
agreements entered into or made in connection with the acquisition of Qualifying
Assets which  restrict the transfer of such  Qualifying  Assets,  and agreements
entered into or made in connection with Partnership Preference Units as referred
to in Section 6.1.

     6.15. PLEDGED  SECURITIES.  Any outstanding  certificates  representing the
Pledged  Securities will be physically held in the United States by Custodian or
an authorized subcustodian or agent of the Custodian.

                                      -13-
<PAGE>

     6.16.  BELCREST REALTY  CORPORATION.  The authorized  capitalization of BRC
consists of (i) 7000 shares of common  stock $0.01 par value of which  1,550.809
shares are  outstanding  and owned by the  Borrower  on the date hereof and (ii)
3000 shares of preferred  stock $0.01 par value,  of which 2100 shares have been
designated as class A preferred stock with a liquidation  preference of $100 per
share all of which are now or promptly after the date hereof to be issued to the
Borrower and donated by the Borrower to charitable organizations as contemplated
by the Private Placement  Memorandum.  All outstanding shares of common stock of
BRC  are  owned  by the  Borrower.  BRC  intends  to  qualify  as a real  estate
investment trust under the Internal Revenue Code of 1986, as amended.

7. AFFIRMATIVE COVENANTS.

     Until  this  Agreement  has  terminated  and  all  Obligations   have  been
indefeasibly  paid in full,  the Borrower will and will cause its subsidiary BRC
to:

     7.1.  MAINTENANCE  OF  EXISTENCE.  Preserve and maintain its  existence and
material rights and franchises.

     7.2.  COMPLIANCE  WITH  LAWS.  Comply in all  material  respects,  with all
applicable  laws,  statutes,  codes,  ordinances,  regulations,  rules,  orders,
awards, judgments, decrees, injunctions, approvals and permits applicable to it.

     7.3. PAYMENT OF TAXES. Pay all taxes,  assessments and governmental charges
imposed  upon  it or  upon  its  property  and all  claims  (including,  without
limitation,  claims for labor, materials,  supplies or services) which might, if
unpaid,  become a lien upon its property,  unless, in each case, the validity or
amount thereof is being  contested in good faith by appropriate  proceedings and
it has maintained adequate reserves with respect thereto.

     7.4. BOOKS AND RECORDS.  Maintain or cause to be maintained at all times in
accordance  with GAAP (other than as to the valuation of the Pledged  Securities
which shall be in  accordance  with the  valuation  procedures  described in the
Private  Placement  Memorandum)  true and  complete  books  and  records  of its
financial and business operations.

     7.5.  AUDIT RIGHTS.  Permit any  representative  of the Secured  Parties to
examine the Borrower's, and its consolidated subsidiary's, books and records and
to make  copies  and take  extracts  therefrom,  and to discuss  the  Borrower's
affairs,  finances  and  accounts  with the Manager of the Borrower and with the
Borrower's independent accountants, all at such reasonable times and as often as
either Secured Party may reasonably request.

     7.6.  MAINTENANCE OF COLLATERAL.  Maintain the Pledged Securities and other
Collateral in the  Securities  Account;  PROVIDED,  HOWEVER,  that  withdrawals,
releases, distributions and transfers of Pledged Securities and other Collateral
may be made in accordance with the terms of the Securities Agreement.

                                      -14-

<PAGE>

     7.7. NOTICES.  Furnish to the Secured Parties:  (i) within ten (10) days of
becoming aware of the  occurrence of any Default or Event of Default,  notice of
the  occurrence and nature of such Default and of the steps that are being taken
to cure  such  Default  or Event of  Default;  and (ii)  promptly  after (a) the
occurrence  thereof,  notice  of  the  institution  of or any  material  adverse
development in any action, suit or proceeding or any governmental  investigation
or any arbitration, before any court or arbitrator or any governmental authority
(involving in excess of $500,000, or otherwise material) against the Borrower or
any material property of the Borrower,  or (b) actual knowledge thereof,  notice
of  the  threat  of  any  such  action,  suit,   proceeding,   investigation  or
arbitration.

     7.8.  BANKRUPTCY.  Notify the Secured  Parties in writing before filing any
petition  seeking the  protection of any  bankruptcy,  insolvency or any similar
statutes, and neither the Borrower nor BRC will take any action (or fail to take
any necessary  action) which may cause a petition in  bankruptcy,  insolvency or
any similar law or procedure to be filed against it or Belvedere.

     7.9.  FINANCIAL  AND CREDIT  INFORMATION.  (a) Notify the  Secured  Parties
immediately,  in writing,  of any  material  change in the  Borrower's  or BRC's
financial condition which would adversely affect the Borrower's ability to repay
any  obligation(s)  to  either  Secured  Party  according  to the  terms of this
Agreement, the Note or the MLCS Swap Agreement.

     (b) Supply to the Secured  Parties such current  financial  information  or
other  information as either  Secured Party may reasonably  request from time to
time.

     (c) Permit the Secured  Parties to share with any of their  Affiliates,  or
any Person authorized by the Borrower,  for legitimate  business  purposes,  any
information  about the Borrower which it may currently  possess or obtain in the
future.

     (d) Permit  each  Secured  Party to answer any  questions  about its credit
experience with the Borrower.

     (e) Comply  with any  reasonable  requests  from either  Secured  Party for
additional  documentation  required to be filed or executed by the Borrower from
time to time by  applicable  law or the policies and  procedures of such Secured
Party.

     7.10. FINANCIAL STATEMENTS.  Furnish the Secured Parties (i) within 60 days
after the end of the first  six-month  fiscal  period  of the  Borrower  and its
consolidated  subsidiary,  semi-annual unaudited financial statements consisting
of a  balance  sheet  of  the  Borrower,  or  its  consolidated  subsidiary  and
statements of operations  and cash flows of the Borrower,  and its  consolidated
subsidiary,  for such  period,  all in  reasonable  detail and  certified by the
Manager of the Borrower, that such statements are correct and fairly present the
financial condition of the Borrower and its consolidated  subsidiary,  as at the
end of such fiscal period (subject to normal year-end audit  adjustments);  (ii)
within  90 days  after  the end of each  fiscal  year of the  Borrower,  and its
consolidated  subsidiary,  annual audited financial  statements of the Borrower,
and its consolidated  subsidiary,  consisting of a balance sheet as of the close
of such fiscal year and related statements of operations and cash flows for such
year, attached to which shall be a report of Deloitte & Touche,

                                      -15-
<PAGE>

L.L.P.  or such other  independent  certified  public  accountants of recognized
standing  acceptable to the Secured  Parties and which statement shall have been
prepared in accordance with GAAP; (iii) upon receipt by the Borrower,  copies of
all  financial  reports  distributed  by or on  behalf  of  Belvedere  and  (iv)
concurrently with such distribution, copies of all financial reports distributed
by or on  behalf  of the  Borrower,  and  its  consolidated  subsidiary,  to all
Shareholders.

     7.11. MONTHLY REPORT. Provide the Secured Parties, within ten Business Days
after the end of each  calendar  month,  a  Statement  in the form of  Exhibit B
hereto (the  "Report").  The Secured  Parties  reserve the right to request such
additional information in connection with the Report and any Pledged Security as
they deem appropriate.

     7.12.  LIENS.  Defend the  Collateral  (including  the Pledged  Securities)
against any and all Liens, claims and other impediments howsoever arising, other
than (i) the Lien to the Secured  Parties  created  hereunder and (ii) Liens not
otherwise prohibited under Section 8.2.

     7.13.  GOVERNMENT  APPROVAL.  If  any  further  authorizations,  approvals,
registrations  or filings with any  governmental  or public  regulatory  body or
authority  of the United  States,  any state  thereof or any other  jurisdiction
required for the performance by the Borrower of this Agreement  should hereafter
become  necessary,  obtain or make,  or cause to be obtained  or made,  all such
authorizations, approvals, registrations or filings.

     7.14. USE OF PROCEEDS.  The Borrower shall use the proceeds of the Loans to
acquire  common  stock and  preferred  stock of BRC, to finance the  purchase of
Qualifying Assets by BRC and by the Borrower,  to finance the cost of qualifying
BRC  as  a  Real  Estate  Investment  Trust,  to  pay  placement  fees,  selling
commissions  and  offering,  organizational  and loan  facility  expenses of the
Borrower,  for short-term  liquidity needs and for other general working capital
purposes, including payment of interest and fees hereunder.

     7.15. VALUATION COVENANTS. Maintain:

     (a)  the  market  value  of the  total  assets  of the  Borrower,  and  its
consolidated  subsidiary (less the market value of its assets pledged to another
party),  at an amount  equal to or in excess of 250% of the sum of the  Required
Amount  plus the  outstanding  principal  balance of the Loans plus  accrued and
unpaid interest on the Loans;

     (b) the market value of the Borrower's,  and its consolidated subsidiary's,
Qualifying  Assets at an amount not in excess of 40% of the market  value of the
Collateral.  (In the  event  that  the  market  value of the  Qualifying  Assets
represents more than 40% of the market value of the  Collateral,  value for that
portion  exceeding 40% shall not be given in determining the market value of the
Borrower's total assets for purposes of clause (a) above); and

     (c) by reason of its indirect interest in the securities which are directly
held by the Tax-Managed Growth Portfolio (the "Portfolio"), not more than (i) 5%
of the Borrower's,  and its  consolidated  subsidiary's,  total assets (taken at
current value) as investments  (directly or indirectly) in the securities of any
one issuer (except obligations issued or guaranteed by the U.S. Government,

                                      -16-
<PAGE>

its agencies or  instrumentalities  and except  securities  of other  investment
companies) or (ii) 25% of the  Borrower's,  and its  consolidated  subsidiary's,
total assets (taken at current value) as investments (directly or indirectly) in
any one industry (or, with respect to real estate, in any one sector of the real
estate  market),  but the  restrictions  contained  in this clause (c) shall not
apply to the  Borrower's  direct  investments  in (1)  Qualifying  Assets or (2)
shares  of  Belvedere  or (3)  securities  issued  by  BRC or to the  Borrower's
indirect  investment  in  shares of the  Portfolio  (as  distinguished  from the
underlying  securities held by the Portfolio) held through its direct investment
in shares of Belvedere or to BRC's  investments  in Qualifying  Assets.  (In the
event that either of the foregoing restrictions contained in this clause (c) are
exceeded, value for that portion of the excess shall not be given in determining
the market value of the Borrower's,  and its  consolidated  subsidiary's,  total
assets for purposes of clause (a) above.)

8. NEGATIVE COVENANTS OF THE BORROWER

     Until  this  Agreement  has  terminated  and  all  Obligations   have  been
indefeasibly  paid in full,  the  Borrower  will not,  and it will not allow its
subsidiary BRC to:

     8.1.  NO  INDEBTEDNESS.  Create,  incur,  assume  or  suffer  to exist  any
Indebtedness,  except for (i)  Indebtedness of the Borrower under this Agreement
and the Note and the MLCS Swap Agreement,  (ii)  Indebtedness of the Borrower in
respect of (x) swap,  cap or other  interest  rate or foreign  currency  hedging
arrangements (in each case, where used for hedging  purposes),  and (y) options,
financial  futures contracts and options on financial futures contracts (in each
case,  where  used for  hedging  purposes),  (iii)  Indebtedness  in  respect of
purchases  of  securities  on  short-term  credit  as may be  necessary  for the
clearance of purchases  and sales of  portfolio  securities  as described in the
Private Placement Memorandum and (iv) overdrafts extended by the Custodian under
the Securities  Agreement.  Nothing contained in this Section 8.1 shall prohibit
the incurrence of the Required Amount.

     8.2. NO LIENS. Create,  incur, assume or suffer to exist any Lien on any of
its  properties  or assets  except (i) Liens on assets of the Borrower  (but not
BRC) in respect of  Indebtedness  permitted  under  Section 8.1,  (ii) Liens for
taxes,  assessments  or  similar  charges  incurred  in the  ordinary  course of
business which are not delinquent or which are being contested in good faith and
by appropriate proceedings diligently conducted, and for which adequate reserves
have been set aside in accordance with GAAP,  provided that  enforcement of such
Liens is stayed pending such contest, (iii) statutory Liens arising by operation
of law such as mechanics, materials, carriers', warehouse liens, (A) which occur
in the ordinary  course of business (B) which secure  normal trade debt which is
not yet due and  payable,  (C) which do not  secure  Indebtedness  for  borrowed
money,  (D)  which  are  being  contested  in  good  faith  and  by  appropriate
proceedings diligently conducted,  and (E) for which adequate reserves have been
set aside in accordance  with GAAP,  provided that  enforcement of such Liens is
stayed  pending  such  contest,  (iv) Liens  arising out of judgments or decrees
which  are  being  contested  in  good  faith  and  by  appropriate  proceedings
diligently  conducted,  and for which  adequate  reserves have been set aside in
accordance with GAAP,  provided that enforcement  thereof is stayed pending such
contest,  (v) Liens of the  Custodian  under the  Securities  Agreement and (vi)
Liens  created  pursuant  to this  Agreement,  the MLCS Swap  Agreement  and the
Securities Agreement.

                                      -17-
<PAGE>



     8.3. NO MERGERS, ETC. Enter into any transaction of merger or consolidation
or  liquidate,  wind  up or  dissolve  itself  (or  suffer  any  liquidation  or
dissolution).

     8.4. NO NEW BUSINESS. Engage in any business other than as described in the
Private Placement Memorandum.

     8.5. TRADING.  Conduct any sale of any Qualifying Assets (other than (i) in
connection with a distribution or redemption not otherwise prohibited under this
Agreement  or (ii) when the  proceeds  of such sale will be utilized to purchase
other  Qualifying  Assets which are  comparable to investment  grade  Qualifying
Assets) without providing three Business Days' prior notice to the Lender.

     8.6.  DISTRIBUTIONS.  Make any  distributions  or honor  any  requests  for
redemptions if such  distributions or withdrawals,  if made, would result in the
occurrence of a Default or an Event of Default of the type specified in Sections
10.1(a)(i), 10.1(b), 10.1(i) or 10.1(j).

     8.7.  AMENDMENTS.  Amend or modify, or permit to be amended or modified the
Private  Placement  Memorandum or Operating  Agreement of the  Borrower,  or the
Certificate  of  Incorporation  or By-Laws  of BRC,  without  the prior  written
consent  of the  Secured  Parties,  which  consent  shall  not  be  unreasonably
withheld,  except  that  the  Borrower  or BRC may  make  ministerial  or  other
non-material  changes,  changes  required to comply with statutory or regulatory
requirements or revisions or changes reflecting matters, events or circumstances
which  should  be  described  in the  Private  Placement  Memorandum,  provided,
however,  that the Borrower or BRC shall promptly  notify the Secured Parties of
such changes.

     8.8.  CUSTODIAN.  Terminate the services,  or accept the resignation of the
Manager of the Borrower or the Custodian  without the prior  written  consent of
the Secured Parties.

     8.9   LIMITATION  ON   RESTRICTION   ON  SUBSIDIARY   DIVIDENDS  AND  OTHER
DISTRIBUTIONS,  ETC.  Create  or  otherwise  cause or  suffer to exist or become
effective any consensual encumbrance or restriction on the ability of BRC to (a)
pay dividends or make any other  distributions on its capital stock or any other
interest or  participation  in its profits owned by the Borrower other than such
restrictions  as are  set  forth  in  BRC's  Certificate  of  Incorporation  and
Certificate of Designation of class A preferred  stock, or pay any  indebtedness
owed to the  Borrower,  (b)  make  loans or  advances  to the  Borrower,  or (c)
transfer any of its properties or assets to the Borrower.

9. CONDITIONS PRECEDENT TO CLOSING

     9.1.  CONDITIONS  PRECEDENT  TO  INITIAL  LOAN.  It  shall  be a  condition
precedent to the  effectiveness  of this Agreement and the making of the initial
Loan hereunder  that the Lender shall have received the  following,  in form and
substance satisfactory to the Lender in its sole discretion:

                                      -18-

<PAGE>

     (a)  Evidence  satisfactory  to  the  Lender  that  the  Borrower  is  duly
authorized to enter into this Agreement and all transactions contemplated hereby
and to execute and deliver  this  Agreement,  the Notes and all  documents to be
executed in connection therewith;

     (b) A  certificate  of the Manager of the Borrower  attesting,  among other
things, (i) that true, correct and complete copies of the Borrower's certificate
of organization and Operating  Agreement,  together with all amendments thereto,
have been  delivered  to the  Lender,  (ii)  that  provisions  of the  Operating
Agreement  authorize  the  Manager to  authorize  the  execution,  delivery  and
performance in accordance  with their terms of the Agreement,  the Notes and the
other  documents  and  transactions  contemplated  thereby  and  the  borrowings
hereunder and the Manager has so authorized  and such  authorization  is in full
force  and  effect,  (iii)  that  all  representations  and  warranties  made in
connection  with this Agreement are true,  accurate and correct in all respects,
(iv) to the  incumbency  of the  Manager,  or any other  Person  executing  this
Agreement,  the Notes and any related  documents on behalf of the Borrower,  and
(v) attached  thereto is a (i) a true,  correct and complete copy of certificate
of organization filed in the Borrower's  jurisdiction of organization and (ii) a
true, correct and complete copy of the certificate of incorporation, certificate
of designation of class A preferred stock, and by-laws of BRC.

     (c)  A  certificate   of  good  standing  from  the  Borrower's  and  BRC's
jurisdiction of organization;

     (d) The  Securities  Agreement  duly executed on behalf of the Borrower and
the Custodian;

     (e) Written  evidence that the Securities  Account has been established and
that the  Manager  of  Belvedere  has  consented  to the  pledge  of the  shares
Belvedere;

     (f) Evidence that the aggregate  market value of the  Collateral (as of the
date of the initial Loan and as calculated in accordance with the  determination
of Net  Asset  Value)  is equal to or  exceeds  250% of the sum of the  Required
Amount plus the principal amount of the initial Loan;

     (g) the UCC-1 Financing Statements duly signed on behalf of the Borrower;

     (h) Instructions  from the Borrower in connection with the payment from the
proceeds of the initial Loan of all placement fees, selling commissions and cost
and fees  (including  legal fees  incurred by the Lender as to which a statement
has been  delivered  to the  Borrower)  which are due and payable as of the date
hereof;

     (i) The favorable  opinion of Counsel to the Borrower  covering  matters of
Massachusetts and United States law, in the form of Exhibit C hereto;

     (j) the Note,  dated as of the date hereof,  duly executed on behalf of the
Borrower;

     (k) the  Closing (as defined in the  Private  Placement  Memorandum)  shall
occur contemporaneously with the making of the initial Loan hereunder;

                                      -19-
<PAGE>

     (l) (i) the MLCS Swap Agreement and all Exhibits thereto,  duly executed on
behalf of the  Borrower  and (ii)  evidence  that the  Borrower has executed the
"Confirmations" relating to the MLCS Swap Agreement; and

     (m) the Lender shall have received  such other  documents as the Lender may
reasonably require.

     9.2.  CONDITIONS  PRECEDENT TO ALL LOANS. It shall be a condition precedent
to all Loans  (including  the initial Loan  hereunder)  that on the date of such
Loan the following  statements  shall be true (and each request for a Loan shall
constitute a  representation  and  warranty by the Borrower  that on the date of
such Loan that such statements are true):

     (a) After giving  effect to such Loan,  the total of all Loans  outstanding
will not exceed the Commitment;

     (b) The representations and warranties  contained in Article 6 are true and
correct  on and as of  the  date  of  such  Loan,  except  to  the  extent  such
representations and warranties specifically relate to an earlier date.

     (c) No event has occurred or is  continuing or would result from the making
of such Loan which would constitute a Default or an Event of Default; and

     (d) The  Borrower has  delivered to the Lender the Notice of Borrowing  and
Compliance Certificate required pursuant to Section 2.2 hereof.

     In addition,  it shall be a condition precedent to all Loans (including the
initial Loan) that after giving effect to such Loan, the aggregate  market value
of the  Collateral  shall be equal to or exceed 250% of the sum of the  Required
Amount plus the principal amount of the Loans outstanding  together with accrued
and unpaid  interest  thereon  plus any other  amounts  due and owing under this
Agreement  (in each case,  as  determined  on the most recent date for which the
Borrower  calculates its aggregate Net Asset Value (but in no event earlier than
ten (10)  Business  Days prior to the making of such Loan) and as  calculated in
accordance with the determination of such Net Asset Value).

10. DEFAULTS; REMEDIES

     10.1.  EVENTS OF DEFAULT.  An event of default  ("Event of  Default")  will
occur under this Agreement and the Note if:

     (a) the  Borrower  fails (i) to make any payment when it is due as required
by this Agreement and such default continues unremedied, in the case of payments
of any amounts other than principal, for five days after such amount becomes due
or (ii) to observe or perform any

                                      -20-
<PAGE>

covenant or agreement  contained in Article 8 of this  Agreement or Article 4 of
the  Securities  Agreement or (iii) to observe or perform any other  covenant or
agreement contained in this Agreement and such default continues  unremedied for
30 days;

     (b)  the  aggregate  market  value  of the  Collateral  (as  calculated  in
accordance  with the  determination  of aggregate Net Asset Value) shall be less
than 250% of the sum of the  Required  Amount plus the  principal  amount of the
Loans  outstanding  together with accrued and unpaid  interest  thereon plus any
other amounts due and owing under this Agreement;

     (c) the Borrower makes, or the Lender discovers that the Borrower has made,
a material misrepresentation in connection with this Agreement, the Notes or the
Loans;

     (d)  default  shall be made  (and not cured  within  any  applicable  grace
period) with respect to the payment of any  Indebtedness or other  obligation of
the Borrower,  the outstanding  amount of which exceeds  $1,000,000 or a default
shall have occurred under the MLCS Swap Agreement;

     (e)  (i)  an  attachment  is  levied  against  all or  any  portion  of the
Securities  Account or (ii)  Custodian  shall have breached any provision of the
Securities Agreement;

     (f) either Secured Party reasonably  determines that the Security  Interest
(in whole or in part) hereby created is not in full force and effect or does not
have the priority stated herein;

     (g) either Secured Party  reasonably  determines  that it is or will become
unlawful or contrary to any  directive,  regulation  or the like (whether or not
having  the  force  of law) of any  governmental  or  other  regulatory  body or
authority  for  the  Borrower  or the  Lender  to  carry  out  all or any of its
obligations hereunder;

     (h) final  judgment for the payment of money in excess of $1,000,000  shall
be  rendered  against the  Borrower or BRC and within  thirty (30) days from the
entry of judgment  shall not have been  discharged or stayed  pending  appeal or
shall not have been discharged within thirty (30) days from the entry of a final
order of affirmance or appeal;

     (i) any step is taken or legal  proceeding  started  by any  Person  in the
bankruptcy  of  the  Borrower  or  BRC or for  the  appointment  of a  receiver,
administrator,  trustee or similar  officer of the  Borrower or BRC or of any or
all  of the  revenues  and  assets  of the  Borrower  or BRC or the  winding-up,
administration, dissolution or reorganization of the Borrower or BRC;

     (j) the  Borrower or BRC is  insolvent,  is unable to pay its debts as they
fall due,  stops,  suspends or threatens to stop or suspend  payment of all or a
material part of its debts, begins negotiations or takes any proceeding or other
step  with  a view  to  readjustment,  rescheduling  or  deferral  of all of its
indebtedness or any part of its  indebtedness  which it would or might otherwise
be  unable  to pay when due or  proposes  or makes a  general  assignment  or an
arrangement or composition with or for the benefit of the creditors;

                                      -21-

<PAGE>

     (k) the Borrower is subject to  dissolution or termination as the result of
(i) a vote to  dissolve  by the  Shareholders,  (ii) the  election by Manager to
terminate the operations of the Borrower or (iii) the  expulsion,  bankruptcy or
dissolution of a Shareholder, unless within 90 days thereafter, the Shareholders
holding at least a majority of the  interests in the  Borrower  vote to continue
the operations of the Borrower; or

     (l) the ratio of Belvedere's total assets to total  liabilities  (excluding
the amount of any Shares  submitted for  redemption  but not yet redeemed in the
ordinary course of business) shall at any time be less than 10:1.

     10.2.  REMEDIES.  (a) Upon the occurrence and during the continuation of an
Event of Default, the Lender may, without prejudice to any other right or remedy
of the  Lender,  at law, by contract  or  otherwise,  by notice to the  Borrower
declare  all Loans,  accrued  interest  thereon  and any other sum then  payable
hereunder  to be  immediately  due and  payable  by the  Borrower  to the Lender
whereupon they shall become so due and payable, and/or declare the Commitment to
be terminated, whereupon it shall so terminate. If an Event of Default specified
in clause (i) above shall have  occurred,  the  Commitment  shall  automatically
terminate and the Note shall  automatically  become due and payable,  both as to
interest and principal, without presentment,  demand, protest or other notice of
any kind.  Upon the  occurrence  and  continuation  of an Event of Default,  the
Lender may to the extent permitted by applicable law, also set-off,  against any
amount owing to it under this  Agreement and the Note, any  securities,  cash or
other property of the Borrower in the Lender's possession.

     (b) Upon the occurrence  and  continuation  of an Event of Default,  either
Secured Party may, at its option,  instruct  Custodian to cancel any open orders
and  close  any  and  all  outstanding   financial   contracts  referred  to  in
subparagraph (a)(iii) of the definition of Indebtedness,  transfer any or all of
the Pledged Securities to such Secured Party or its designee, transfer the whole
or any part of the  Collateral  into its name or the name of its  nominee  or to
notify the obligors on any Collateral to make payment to the Secured  Parties or
their  nominee  of any  amounts  due  thereon  and to take  control or grant its
nominee the right to take control of any proceeds of the  Collateral,  liquidate
the  Pledged  Securities  or other  Collateral,  withdraw  and/or  sell any such
Pledged  Securities or other Collateral and apply any such Collateral as well as
the proceeds of any such Pledged  Securities  or other  Collateral to all unpaid
Obligations  in such order as the Lender  defines  in its sole  discretion.  The
Borrower  will be  responsible  for any decrease in the value of the  Collateral
occurring prior to liquidation. Upon the occurrence and continuation of an Event
of Default,  the Secured Party may also set-off,  against any amount owing to it
under this Agreement, the Note or the MLCS Swap Agreement, any securities,  cash
or other property of the Borrower in such Secured Party's  possession,  directly
or through Custodian as agent for such Secured Party.

     (c) Either Secured Party may exercise any or all of the rights contained in
this Section without further demand for additional Collateral, or notice of sale
or purchase,  or other  notice or  advertisement.  Any sales or  purchases  made
pursuant to this Section may be made at such Secured  Party's  discretion on any
exchange or other market where such business is usually transacted, or at public
auction or private sale, and such Secured Party or its agent or any Affiliate of
either Secured Party or its agent may be the purchaser for such Secured Party or
its agent or such

                                      -22-
<PAGE>

Affiliate's or its agent's own account.  It is understood that the giving of any
prior  demand  or call or prior  notice  of the time and  place of such  sale or
purchase by such Secured  Party or its agent will not be  considered a waiver of
such  Secured  Party's  right to sell or buy  without any such  demand,  call or
notice as provided in this Agreement.

     (d) In addition to the Secured  Parties'  rights and remedies  described in
this  Agreement,  the Secured Parties have the right to exercise any one or more
of the rights and remedies of a secured  creditor  under the Uniform  Commercial
Code in effect in the State of New York.  All the rights and remedies  which are
available to the Secured  Parties under this Agreement are cumulative and are in
addition to any and all other rights and remedies which are otherwise  available
to the Secured Parties either at law,  equity or otherwise.  The Secured Parties
may  exercise  any one or more of such  rights and  remedies  simultaneously  or
successively.

11. MISCELLANEOUS

     11.1.  EXPENSES.  Whether or not the transactions hereby contemplated shall
be consummated,  the Borrower agrees to pay all reasonable  expenses incurred by
the Lender in connection with, or growing out of, the negotiation,  preparation,
execution,  delivery, waiver,  modification or enforcement and administration of
this  Agreement  (including  any amendment  hereto) and any other  documentation
contemplated  hereby,  the  Notes  and the  Collateral  (including  the  Pledged
Securities),   including,   but  not  limited  to,  the   reasonable   fees  and
disbursements of any counsel for the Lender.

     11.2.  COST OF COLLECTION.  If the Borrower fails to make any payment under
this  Agreement  as and when  required,  the  Borrower  must pay,  to the extent
permitted by  applicable  law,  Secured  Parties'  court and  collection  costs,
including  legal fees, any costs incurred in the  disposition of the Collateral,
and, if the Loan is referred for  collection to any attorney not employed by the
Lender or one of its affiliates, the Lender's reasonable attorney fees.

     11.3.  INDEMNITIES.  The  Borrower  shall on demand  indemnify  such of the
Secured Parties to the extent such Secured Party has sustained or suffered:

     (i) Any increased cost in maintaining  the  Commitment,  all or any part of
any Loan or any other amount  outstanding  under this Agreement or any reduction
in the  effective  return to the Lender  under this  Agreement or in the rate of
overall  return  on its  capital  below  that  which it would  have been able to
achieve but for its entering  into or giving  effect to the  Agreement,  in each
case, which is sustained or incurred directly or indirectly as a consequence of,
or of compliance with, any change after the date hereof in any law,  regulation,
guideline,  order or any  directive or the like (whether or not having the force
of law) of any governmental or other regulatory body or authority  including any
law, regulation,  directive or the like affecting the manner in which the Lender
allocates  capital  resources  to its  obligations  under this  Agreement or any
interpretation by any such governmental or regulatory body or authority;

                                      -23-

<PAGE>

     (ii) Any funding and any other cost,  expense or liability  (including loss
of profit,  legal fees and taxes)  sustained or incurred by either Secured Party
(1) to render this Agreement  (including the Security  Interest  created by this
Agreement)  enforceable,  (2) in  connection  with  protecting  or enforcing the
Secured Parties' rights under this Agreement and/or any amendment  thereto,  (3)
as a result of the occurrence or continuance of any Default,  or (4) as a result
of the  receipt or  recovery  by the Lender of all or any part of a Loan  (other
than a Loan  interest on which is  calculated  by  reference to Base Rate) or an
overdue sum otherwise than on the last day of an Interest  Period  applicable to
that Loan;

     (iii) Any  stamp,  documentary,  registration  or  similar  tax  payable in
connection  with the  entry  into,  registration,  performance,  enforcement  or
admissibility in evidence of the Agreement and/or any such amendment, supplement
or waiver,  promptly  and in any event  before any  interest or penalty  becomes
payable, together with any liability with respect to or resulting from any delay
in paying or omission to pay any such tax;

     (iv) Any  claims,  demands,  losses,  judgments,  damages  and  liabilities
(including  liabilities for penalties) incurred by such Secured Party and/or its
directors,  officers,  employees and agents (each an  "Indemnified  Party") as a
result of, or  arising  out of, or in any way  related  to, or by reason of, any
investigation, litigation or other proceeding (whether or not such Secured Party
is a party thereto)  related to the entering into and/or the performance of this
Agreement,  or the use of the proceeds of any Loan hereunder or the consummation
of any other  transaction  contemplated  by this Agreement,  including,  without
limitation,  the  reasonable  fees and  disbursements  of  counsel  incurred  in
connection  with any such  investigation,  litigation or other  proceeding  (but
excluding  any such  losses,  liabilities,  claims,  damages or  expenses  of an
Indemnified  Party to the extent incurred (i) by reason of the gross  negligence
or  willful  misconduct  of such  Indemnified  Party or (ii) as a result  of any
dispute between Indemnified Parties or any conflicting instructions given to the
Borrower by Indemnified Parties); and

     (v)  Any  claims,  demands,  losses,  judgments,  damages  and  liabilities
(including  liabilities  for penalties)  incurred by an  Indemnified  Party as a
result of, or  arising  out of, or in any way  related  to, or by reason of, any
loss incurred by any Shareholder whether as a result of an adverse tax situation
or otherwise, arising from or in any way related to any act or failure to act by
either Secured Party in connection with the Collateral or this Agreement.

     11.4.  DELAY IN  ENFORCEMENT;  NO WAIVER.  The Secured Parties or either of
them can  choose  to delay or not to  enforce  any of their  rights  under  this
Agreement  without losing such rights or in any way affecting the ability of the
other Secured Party to exercise  such rights.  If either of the Secured  Parties
chooses  not  to  exercise  or  enforce  (or is  prevented  from  exercising  or
enforcing)  any of such rights,  the Borrower  agrees that such Secured Party is
not waiving the right to enforce such rights at a later time or any of its other
rights,  and  that  the  other  Secured  Party  may,  nevertheless,  proceed  to
independently  exercise  or  enforce  any or all of such  rights  as it may deem
appropriate. Any waiver of the Secured Parties' rights under this Agreement must
be in writing.

                                      -24-

<PAGE>

     11.5.  STATEMENTS  AND NOTICES.  Statements and notices will be sent to the
address for the Borrower  indicated  on the  signature  page hereto,  unless the
Borrower  notifies  the Lender in writing of a change in address.  The  Borrower
agrees to provide the Lender with 30 Business  Days' prior written notice of any
change of address or name. The Borrower agrees to send correspondence to (i) the
Lender at the  address  for the Lender  indicated  on the  signature  page or as
otherwise  provided by the Lender from time to time with a copy to the  Lender's
Representative  Office located at 65 East 55th Street, 29th Floor, New York, New
York 10022,  Attention:  G. Frederick  Reinhardt,  telephone no.: 212- 610-2041,
telecopier no.: 212-610-2080 and (ii) as set forth in the MLCS Swap Agreement.

     11.6.  WAIVERS.  To the extent  permitted by  applicable  law, the Borrower
waives the Borrower's  rights to require the Lender,  (a) to demand  payments of
amounts due (known as  "presentment");  (b) to give notice that amounts due have
not been paid  (known as "notice of  dishonor");  and (c) to obtain an  official
certification of non-payment (known as "protest").

     11.7.  NON-RECOURSE.  Each Secured  Party hereby  agrees for the benefit of
each and every  Shareholder of the Borrower,  the Manager of the Borrower,  each
employee,  officer  and  trustee of the  Manager  and of the  Borrower,  and any
successor,  assignee, heir, estate,  administrator or personal representative of
any such person (a "Non-Recourse Person") that: (a) no Non-Recourse Person shall
have any  personal  liability  for any  obligation  of the  Borrower  under this
Agreement or the Note or the  Securities  Agreement,  the MLCS Swap Agreement or
any other instrument or document  delivered  pursuant hereto or thereto;  (b) no
claim  against any  Non-Recourse  Person may be made for any  obligation  of the
Borrower  under this  Agreement or the Note or the  Securities  Agreement or any
other instrument or document delivered  pursuant hereto or thereto,  whether for
payment of  principal  of, or  interest  on,  the Loans or for any fees,  costs,
expenses or other amounts  payable by the Borrower  hereunder or thereunder,  or
otherwise;  and (c) the  obligations of the Borrower under this  Agreement,  the
Note, the  Securities  Agreement or the MLCS Swap Agreement or other document or
instrument  delivered  pursuant hereto or thereto are enforceable solely against
the Borrower and the Borrower's properties and assets. Nothing contained in this
Section shall be construed as limiting the Secured  Parties'  rights against the
Custodian in its capacity as custodian and account  carrier under the Securities
Agreement.

     11.8.  FURTHER  ASSURANCES.  The  Borrower  agrees that upon the request of
either Secured Party, it shall execute and/or deliver any additional agreements,
documents and  instruments as may be reasonably  requested by such Secured Party
from time to time,  including,  without  limitation,  opinions  of counsel  with
respect to the continuing  authority of the Borrower to perform its  obligations
under this Agreement (which counsel shall be satisfactory to the Secured Parties
in their sole discretion),  which agreements,  documents or instruments shall be
satisfactory to the Secured Parties in their sole discretion.

     11.9.  SUCCESSORS AND ASSIGNS. (a) This Agreement shall be binding upon and
inure to the benefit of the successors and permitted  assigns of all the parties
to this  Agreement.  Either  Secured  Party may assign at its sole option all or
part of its rights,  obligations  and remedies  under this  Agreement.  Any such
assignee of such rights and obligations shall be entitled to the full benefit of
this  Agreement to the same extent as if it were an original party in respect of
the rights or

                                      -25-
<PAGE>

obligations  assigned or transferred to it. Either Secured Party may disclose to
a potential  assignee  (or any other Person who has entered or proposes to enter
into contractual  arrangements with the Lender in relation to or concerning this
Agreement)  such  information  about the Borrower,  and this Agreement as it may
deem  appropriate.  The Borrower may not assign its rights or obligations  under
this Agreement.

     (b) The Lender may grant participations in all or any part of its Loans and
its Commitment to one or more commercial  banks,  provided that (i) the Lender's
obligations under this Agreement shall remain  unchanged,  (ii) the Lender shall
remain  solely   responsible  to  the  Borrower  for  the  performance  of  such
obligations,  (iii) the Borrower shall continue to deal solely and directly with
the Lender in connection  with the Lender's  rights and  obligations  under this
Agreement,  (iv) no  sub-participations  shall be  permitted  and (v) the voting
rights of any holder of any  participation  shall be limited to  decisions  that
only do any of the  following:  (A) subject the  participant  to any  additional
obligation, (B) reduce the principal of, or interest on the Loans or any fees or
other amounts payable hereunder,  (C) postpone the Commitment  Termination Date,
or the date fixed for  payment of interest  on the loans or the  Commitment  Fee
payable hereunder.

     (c) If any  participation  made pursuant to subsection (b) shall be made to
any Person that is not a United States Person as defined in Section  7701(a)(30)
of the Internal  Revenue Code of 1986,  such Person shall  furnish to the Lender
such forms as may be specified by the Internal  Revenue Service to evidence such
Person's  complete  exemption  from (or  entitlement to a reduced rate for) U.S.
withholding   taxes  with  respect  to  all   payments   with  respect  to  such
participation.

     11.10.  GOVERNING LAW AND  JURISDICTION.  (A) THIS  AGREEMENT AND THE NOTES
HAVE BEEN EXECUTED AND DELIVERED BY THE BORROWER IN THE STATE OF NEW YORK AND IN
ALL RESPECTS SHALL BE GOVERNED BY AND INTERPRETED UNDER THE LAWS OF THE STATE OF
NEW YORK  APPLICABLE  TO CONTRACTS  MADE AND TO BE PERFORMED  WHOLLY WITHIN SUCH
STATE.

     (B) THE BORROWER HEREBY  IRREVOCABLY  SUBMITS ITSELF TO THE JURISDICTION OF
THE STATE COURTS OF THE STATE OF NEW YORK AND TO THE  JURISDICTION OF THE UNITED
STATES DISTRICT COURT FOR THE SOUTHERN  DISTRICT OF NEW YORK FOR THE PURPOSES OF
ANY SUIT, ACTION OR OTHER PROCEEDING ARISING OUT OF OR BASED UPON THIS AGREEMENT
OR THE SUBJECT MATTER HEREOF BROUGHT BY THE LENDER OR ITS SUCCESSORS OR ASSIGNS.
THE BORROWER,  TO THE EXTENT  PERMITTED BY APPLICABLE LAW, (A) HEREBY WAIVES AND
AGREES NOT TO ASSERT, BY WAY OF MOTION,  AS A DEFENSE OR OTHERWISE,  IN ANY SUCH
SUIT, ACTION OR PROCEEDING,  ANY CLAIM THAT IT IS NOT SUBJECT  PERSONALLY TO THE
JURISDICTION  OF THE ABOVE-NAMED  COURTS,  THAT ITS PROPERTY IS EXEMPT OR IMMUNE
FROM ATTACHMENT OR EXECUTION,  THAT THE SUIT, ACTION OR PROCEEDING IS BROUGHT IN
AN  INCONVENIENT  FORUM,  THAT THE VENUE OF THE SUIT,  ACTION OR  PROCEEDING  IS
IMPROPER OR THAT THIS AGREEMENT OR THE SUBJECT MATTER HEREOF MAY NOT BE ENFORCED
IN OR BY SUCH

                                      -26-
<PAGE>

COURT,  AND (B) HEREBY  WAIVES  THE RIGHT TO ASSERT IN ANY SUCH SUIT,  ACTION OR
PROCEEDING ANY OFFSET OR COUNTERCLAIM, EXCEPT COUNTERCLAIMS THAT ARE COMPULSORY.
THE  BORROWER  HEREBY  CONSENTS  TO THE SERVICE OF PROCESS BY MAIL AT ITS NOTICE
ADDRESS SET FORTH IN SECTION 11.5.  THE BORROWER  AGREES THAT ITS  SUBMISSION TO
JURISDICTION  AND  CONSENT TO SERVICE OF PROCESS BY MAIL IS MADE FOR THE EXPRESS
BENEFIT OF THE SECURED PARTIES.  FINAL JUDGMENT AGAINST THE BORROWER IN ANY SUCH
SUIT, ACTION OR PROCEEDING SHALL BE CONCLUSIVE, AND MAY BE ENFORCED IN ANY OTHER
JURISDICTION (X) BY SUIT,  ACTION OR PROCEEDING ON THE JUDGMENT,  A CERTIFIED OR
TRUE COPY OF WHICH SHALL BE CONCLUSIVE EVIDENCE OF THE FACT AND OF THE AMOUNT OF
THE  INDEBTEDNESS  OR  LIABILITY  OF THE  BORROWER  OR (Y) IN ANY  OTHER  MANNER
PROVIDED  BY OR  PURSUANT  TO THE  LAWS OF SUCH  OTHER  JURISDICTION;  PROVIDED,
HOWEVER, THAT EACH SECURED PARTY MAY AT ITS OPTION BRING SUIT OR INSTITUTE OTHER
JUDICIAL  PROCEEDINGS  AGAINST THE BORROWER OR ANY OF ITS ASSETS IN ANY STATE OR
FEDERAL COURT OF THE UNITED STATES OR OF ANY COUNTRY OR PLACE WHERE THE BORROWER
OR SUCH ASSETS MAY BE FOUND.

     11.11.  EFFECTIVENESS.  The  Borrower  hereby  acknowledges  that  (i) this
Agreement shall become effective with respect to Lender only at such time as the
Lender has  accepted  this  Agreement  in London  and the  Lender  shall have no
liability or obligation  hereunder  until such time, (ii) the Lender may execute
this Agreement by telecopy and provide executed  originals to the Borrower,  and
(iii) the Loans will be made in England.

     11.12. WAIVER OF JURY TRIAL. TO THE EXTENT PERMITTED BY APPLICABLE LAW, THE
BORROWER  HEREBY  WAIVES  AND  COVENANTS  THAT IT WILL NOT  ASSERT  (WHETHER  AS
PLAINTIFF,  DEFENDANT OR OTHERWISE),  ANY RIGHT TO TRIAL BY JURY IN ANY FORUM IN
RESPECT OF ANY ISSUE, CLAIM, DEMAND, ACTION OR CAUSE OF ACTION ARISING OUT OF OR
BASED UPON THIS AGREEMENT, THE NOTES OR THE SUBJECT MATTER HEREOF OR THEREOF, IN
EACH CASE WHETHER NOW  EXISTING OR  HEREAFTER  ARISING OR WHETHER IN CONTRACT OR
TORT OR OTHERWISE.  THE BORROWER  ACKNOWLEDGES  THAT IT HAS BEEN INFORMED BY THE
SECURED  PARTIES  THAT THE  PROVISIONS  OF THIS  SECTION  CONSTITUTE  A MATERIAL
INDUCEMENT UPON WHICH THE SECURED PARTIES HAVE RELIED, ARE RELYING AND WILL RELY
IN ENTERING  INTO THIS  AGREEMENT,  THE NOTES,  THE MLCS SWAP  AGREEMENT AND ANY
OTHER  DOCUMENT  RELATED  THERETO.  EACH  SECURED  PARTY  MAY  FILE AN  ORIGINAL
COUNTERPART OF THIS SECTION WITH ANY COURT AS WRITTEN EVIDENCE OF THE CONSENT OF
THE BORROWER TO THE WAIVER OF ITS RIGHTS TO TRIAL BY JURY.

     11.13.  AMENDMENTS.  Any amendment or other  modification of this Agreement
shall not be effective  unless and until signed by each of the parties hereto so
long as the Obligations of the Borrower to the Lender remain outstanding.

                                      -27-
<PAGE>

     11.14.  HEADINGS.  The heading of each  provision of this  Agreement is for
descriptive  purposes  only and shall not be deemed to modify or qualify  any of
the rights or obligations described in each such provision.

     11.15.  SEVERABILITY.  If any  provision  of this  Agreement  is held to be
invalid,   illegal,  void  or  unenforceable,   by  reason  of  any  law,  rule,
administrative  order or judicial or arbitral decision,  such decision shall not
affect the validity of the remaining provisions of this Agreement.

     11.16.  ENTIRE  AGREEMENT.  This  Agreement  and the  Securities  Agreement
constitute the entire  agreement  between  Borrower and the Lender and supersede
any and all prior agreements (whether written or oral).

     11.17.  EXECUTION IN  COUNTERPARTS.  This  Agreement may be executed in any
number of counterparts,  each of which shall constitute an original,  but all of
which when taken together shall constitute one and the same instrument.

     11.18. CONFIDENTIALITY.  The Lender agrees to keep confidential any written
or oral information (a) provided to it by or on behalf of the Borrower  pursuant
to or in connection with this Agreement or (b) obtained by the Lender based on a
review of the books and records of the Borrower;  PROVIDED  that nothing  herein
shall  prevent  the  Lender  from  disclosing  any such  information  (i) to any
assignee,  transferee,  prospective  assignee or  prospective  transferee  which
agrees to comply with the  provisions of this Section,  (ii) to its  affiliates,
employees,  directors,  agents,  attorneys,  accountants and other  professional
advisors,  (iii)  upon  the  request  or  demand  of any  governmental  or other
regulatory  body or  authority,  (iv) in  response  to any order of any court or
other  governmental or other regulatory body or authority or as may otherwise be
required pursuant to any present or future law or regulation or any directive or
the like (whether or not having the force of law) of any  governmental  or other
regulatory body or authority,  (v) which has been publicly  disclosed other than
in breach of this Section, or (vi) in connection with the exercise of any remedy
hereunder.

                  11.19.  Survival.  The Borrower hereby  acknowledges  that the
Security  Interest created hereby is for the benefit of the Secured Parties.  To
the  extent  that  the  Loans  have  been  indefeasibly   paid,  the  Commitment
terminated,  and all other  Obligations  of the Borrower to the Lender have been
satisfied (as  determined by the Lender in its sole  discretion)  while the MLCS
Swap  Agreement  remains  effective,  then MLCS or its  designee  shall  have or
continue to have all rights  hereunder as a Secured Party and all  provisions of
this  Agreement  relating  in any  manner  to  such  rights  shall  survive  the
satisfaction  of the Borrower's  Obligations to the Lender.  At such time,  MLCS
shall be  entitled  to  exercise or refrain  from  exercising  any such  rights,
without regard to the satisfaction of the Borrower's  Obligations to the Lender.
To the extent that all Obligations of the

                                      -28-
<PAGE>

Borrower  to MLCS  have  been  satisfied  (as  determined  by  MLCS in its  sole
discretion) while the Borrower's  Obligations to the Lender remain  outstanding,
the Lender  shall have or  continue  to have all rights  hereunder  as a Secured
Party and all provisions of this Agreement relating in any manner to such rights
shall survive the  satisfaction  of the Borrower's  Obligations to MLCS. At such
time,  the Lender shall be entitled to exercise or refrain from  exercising  any
such rights,  without regard to the satisfaction of the Borrower's Obligation to
MLCS.

     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be
duly  executed by its  authorized  officer as of the day and year first  written
above.

                                   BELCREST CAPITAL FUND LLC

                                   BY:  EATON VANCE MANAGEMENT,
                                   as Manager


                                   BY:  /s/  Thomas E. Faust, Jr.
                                      ---------------------------
                                   Name:  Thomas E. Faust, Jr.
                                   Title:    Vice President
                                   Address:  24 Federal Street
                                             Boston, MA  02110
                                   Telephone No.: (617) 482-8260
                                   Telecopier No.: (617) 338-8054

     The Lender is a member of The Securities and Futures  Authority Limited and
operates a Client  Complaints  Procedure.  If for any reason the Borrower should
have cause for concern or complaint,  the Borrower  should  contact the Manager,
PBG Operations, at the Lender's address indicated below.

                                   MERRILL LYNCH INTERNATIONAL BANK LIMITED


                                   BY:  /s/  Jennifer Bereska
                                      -----------------------
                                   Name:  Jennifer Bereska
                                   Title: Associate Director
                                   Address: 123 Buckingham Palace Road
                                   5th Floor
                                   London  SW1 W9TD
                                   England

                                   Telephone No.:
                                   Telecopier No.:

                                      -29-
<PAGE>


                                   MERRILL LYNCH CAPITAL SERVICES, INC.


                                   BY:  /s/  Roger A. Baum
                                      --------------------
                                   Name:  Roger A. Baum
                                   Title: Authorized Signatory
                                   Address: Merrill Lynch World Headquarters,
                                   World Financial Center
                                   North Tower
                                   22nd Floor
                                   250 Vessey Street
                                   New York, New York
                                   10281-1322
                                   Telephone No.:
                                   Telecopier No.:

                                      -30-
<PAGE>



                         AMENDMENT  NO. 1 dated as of  February  23, 1999 to the
                    Loan and  Security  Agreement  dated as of November 24, 1998
                    (as heretofore amended, the "Loan Agreement"),  by and among
                    MERRILL  LYNCH  INTERNATIONAL  BANK LIMITED (the  "Lender"),
                    MERRILL  LYNCH CAPITAL  SERVICES INC.  ("MLCS") and BELCREST
                    CAPITAL FUND LLC (the "Borrower").


                             INTRODUCTORY STATEMENT
                             ----------------------


          All capitalized  terms not otherwise  defined in this Amendment are as
defined in the Loan Agreement.

          The Borrower has requested  (and the Lender has agreed to) an increase
in the Commitment to $400,000,000.

          Accordingly, the parties hereto hereby agree as follows:

          SECTION 1. AMENDMENTS TO LOAN AGREEMENT.  The Loan Agreement is hereby
amended as of the Effective  Date (subject to the terms and conditions set forth
in Section 2 hereof) as follows:

          (A) The  definition of  Commitment  appearing in Article 1 of the Loan
Agreement is hereby amended in its entirety to read as follows:

          "`COMMITMENT'  shall mean four hundred million dollars  ($400,000,000)
or such lesser amount if reduced pursuant to Section 2.10."

          SECTION 2. Conditions to  Effectiveness.  This Amendment is subject to
the  satisfaction  in full of the following  conditions (the first date on which
all such  conditions  have been  satisfied  being herein  called the  "Effective
Date"):

          (A) the Lender  shall have  received  counterparts  of this  Amendment
which, when taken together, bear the signatures of all parties hereto;

          (B) the Lender  shall have  received  an  Acknowledgment  (in form and
substance satisfactory to the Lender) executed by the Borrower and the Custodian
confirming  that the  Securities  Account  Agreement  remains  in full force and
effect;


<PAGE>

          (C) the Lender shall have  received a  promissory  note in the form of
Exhibit A to the Loan  Agreement  in the amount of  $400,000,000  (a "New Note")
which New Note shall replace the Note  currently held by the Lender and shall be
deemed the Note for purposes of the Loan  Agreement  and the Lender shall return
the existing Note to the Borrower;

          (D) the Lender  shall have  received a  favorable  written  opinion of
Counsel to the Borrower,  dated the Effective Date,  addressed to the Lender, to
the effect  that this  Amendment  and the New Note have been duly  executed  and
delivered  by the  Borrower  and,  together  with the Loan  Agreement  as hereby
amended,  constitute the legal,  valid and binding  obligations of the Borrower,
enforceable in accordance with their respective terms and no consent or approval
of any governmental authority or regulatory body to the execution,  delivery and
performance of this Amendment or the New Note or to the borrowings thereunder is
required by law, or if any such  consent or  approval is  necessary  it has been
obtained,  which opinion shall be satisfactory  to Morgan,  Lewis & Bockius LLP,
counsel for the Lender;

          (E) the Lender shall have received (i) a certificate of the Manager of
the Borrower, dated the Effective Date and certifying that (1) the provisions of
the  Operating  Agreement  authorize  the Manager to  authorize  the  execution,
delivery and performance in accordance  with their terms of this Amendment,  the
New Note and the other documents and transactions contemplated by this Amendment
and the  borrowings  under the Note and that the Manager has so  authorized  and
such  authorization  is in full force and effect and (2) neither the certificate
of  organization  nor the Operating  Agreement of the Borrower have been amended
since  November 24, 1998 and (ii) such other  documents as the Lender or Morgan,
Lewis & Bockius LLP, counsel for the Lender, may reasonably request; and

          (F) all legal  matters  in  connection  with this  Amendment  shall be
satisfactory to Morgan, Lewis & Bockius LLP, counsel for the Lender.

          SECTION  3.  REPRESENTATIONS  AND  WARRANTIES.   The  Borrower  hereby
represents and warrants that:

          (A) the representations and warranties contained in the Loan Agreement
are true and correct in all material respects on and as of the date hereof as if
such  representations and warranties had been made on and as of the date hereof;
and

          (B) the Borrower is in  compliance  with all the terms and  provisions
set forth in the Loan Agreement  and, after giving effect hereto,  no Default or
Event of Default has occurred and is continuing.

          SECTION 4. Full Force and Effect.  Except as expressly amended hereby,
the Loan Agreement  shall  continue in full force and effect in accordance  with
the provisions  thereof on the date hereof.  As used in the Loan Agreement,  the
terms "Agreement", "this Agreement"

                                      -2-

<PAGE>

"herein",  "hereafter",  "hereto", "hereof", and words of similar import, shall,
unless the context  otherwise  requires,  mean the Loan  Agreement as amended by
this Amendment.

          SECTION 5.  APPLICABLE  LAW. THIS  AMENDMENT  SHALL BE GOVERNED BY AND
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK.

          SECTION  6.   COUNTERPARTS.   This   Amendment   may  be  executed  in
counterparts,  each of which shall constitute an original, but all of which when
taken together shall constitute but one instrument.

          SECTION  7.  EXPENSES.  The  Borrower  agrees  to pay  all  reasonable
out-of-pocket   expenses   incurred  by  the  Lender  in  connection   with  the
preparation,  execution  and  delivery  of this  Amendment,  including,  but not
limited to, the reasonable  fees and  disbursements  of Morgan,  Lewis & Bockius
LLP, counsel for the Lender.

          SECTION  8.  HEADINGS.  The  headings  of this  Amendment  are for the
purposes of reference only and shall not affect the  construction of or be taken
into consideration in interpreting this Amendment.

          IN WITNESS  WHEREOF,  the undersigned have caused this Amendment to be
duly executed as of the date first written above.

                                     BELCREST CAPITAL FUND, L.L.C.

                                       BY:  EATON VANCE MANAGEMENT,
                                             as Manager

                                             BY:  /s/  Thomas E. Faust, Jr.
                                                  -------------------------
                                                  Name:  Thomas E. Faust
                                                  Title: Vice President

                                             Address:         24 Federal Street
                                                              Boston, MA  02110
                                              Telephone No.:  617-482-8260
                                              Telecopier No.: 617-482-3836


                                      -3-

<PAGE>


                                     MERRILL LYNCH CAPITAL SERVICES, INC.


                                     BY:  /s/  John Mulholland
                                          --------------------
                                          Name:  John Mulholland
                                          Title:    Vice President

                                     Address:  Merrill Lynch World Headquarters,
                                               World Financial Center
                                               North Tower, 22nd Floor
                                               250 Vessey Street
                                               New York, New York   10281-1322
                                     Telephone No.:   212-449-0291
                                     Telecopier No.:  212-449-1788


          The Lender is a member of The Securities and Futures Authority Limited
and  operates a Client  Complaints  Procedure.  If for any  reason the  Borrower
should have cause for concern or  complaint,  the  Borrower  should  contact the
Manager, PBG Operations, at the Lender's address indicated below.

                                     MERRILL LYNCH INTERNATIONAL
                                       BANK LIMITED


                                     BY:  /s/  Alan Stern
                                          ---------------
Executed in London,                       Name:  Alan Stern
England on ________, 1999                 Title:    Chief Credit Officer
                                     Address: 123 Buckingham Palace Road
                                              5th Floor
                                              London SW1 W9TD
                                              England
                                     Telephone No.:
                                     Telecopier No.:

AGREED TO:

MERRILL LYNCH INTERNATIONAL
  PRIVATE FINANCE LIMITED


By:  /s/  G. F. Reinhardt
     --------------------
     Name:  G. F. Reinhardt
     Title: Vice President

                                      -4-

<PAGE>


                         AMENDMENT  NO. 2 dated as of April 28, 1999 to the Loan
                    and  Security  Agreement  dated as of November  24, 1998 (as
                    heretofore  amended,  the  "Loan  Agreement"),  by and among
                    MERRILL  LYNCH  INTERNATIONAL  BANK LIMITED (the  "Lender"),
                    MERRILL  LYNCH CAPITAL  SERVICES INC.  ("MLCS") and BELCREST
                    CAPITAL FUND LLC (the "Borrower").


                             INTRODUCTORY STATEMENT
                             ----------------------


          All capitalized  terms not otherwise  defined in this Amendment are as
defined in the Loan Agreement.

          The Borrower has requested  (and the Lender has agreed to) an increase
in the Commitment to $600,000,000.

          Accordingly, the parties hereto hereby agree as follows:

          SECTION 1. AMENDMENTS TO LOAN AGREEMENT.  The Loan Agreement is hereby
amended as of the Effective  Date (subject to the terms and conditions set forth
in Section 2 hereof) as follows:

          (A) The  definition of  Commitment  appearing in Article 1 of the Loan
Agreement is hereby amended in its entirety to read as follows:

          "`COMMITMENT' shall mean six hundred million dollars ($600,000,000) or
such lesser amount if reduced pursuant to Section 2.10."

          SECTION 2. CONDITIONS TO  EFFECTIVENESS.  This Amendment is subject to
the  satisfaction  in full of the following  conditions (the first date on which
all such  conditions  have been  satisfied  being herein  called the  "Effective
Date"):

          (A) the Lender  shall have  received  counterparts  of this  Amendment
which, when taken together, bear the signatures of all parties hereto;

          (B) the Lender  shall have  received  an  Acknowledgment  (in form and
substance satisfactory to the Lender) executed by the Borrower and the Custodian
confirming  that the  Securities  Account  Agreement  remains  in full force and
effect;


<PAGE>

          (C) the Lender shall have  received a  promissory  note in the form of
Exhibit A to the Loan  Agreement  in the amount of  $600,000,000  (a "New Note")
which New Note shall replace the Note  currently held by the Lender and shall be
deemed the Note for purposes of the Loan  Agreement  and the Lender shall return
the existing Note to the Borrower;

          (D) the Lender  shall have  received a  favorable  written  opinion of
Counsel to the Borrower,  dated the Effective Date,  addressed to the Lender, to
the effect  that this  Amendment  and the New Note have been duly  executed  and
delivered  by the  Borrower  and,  together  with the Loan  Agreement  as hereby
amended,  constitute the legal,  valid and binding  obligations of the Borrower,
enforceable in accordance with their respective terms and no consent or approval
of any governmental authority or regulatory body to the execution,  delivery and
performance of this Amendment or the New Note or to the borrowings thereunder is
required by law, or if any such  consent or  approval is  necessary  it has been
obtained,  which opinion shall be satisfactory  to Morgan,  Lewis & Bockius LLP,
counsel for the Lender;

          (E) the Lender shall have received (i) a certificate of the Manager of
the Borrower, dated the Effective Date and certifying that (1) the provisions of
the  Operating  Agreement  authorize  the Manager to  authorize  the  execution,
delivery and performance in accordance  with their terms of this Amendment,  the
New Note and the other documents and transactions contemplated by this Amendment
and the  borrowings  under the Note and that the Manager has so  authorized  and
such  authorization  is in full force and effect and (2) neither the certificate
of  organization  nor the Operating  Agreement of the Borrower have been amended
since  November 24, 1998 and (ii) such other  documents as the Lender or Morgan,
Lewis & Bockius LLP, counsel for the Lender, may reasonably request; and

          (F) all legal  matters  in  connection  with this  Amendment  shall be
satisfactory to Morgan, Lewis & Bockius LLP, counsel for the Lender.

          SECTION  3.  Representations  and  Warranties.   The  Borrower  hereby
represents and warrants that:

          (A) the representations and warranties contained in the Loan Agreement
are true and correct in all material respects on and as of the date hereof as if
such  representations and warranties had been made on and as of the date hereof;
and

          (B) the Borrower is in  compliance  with all the terms and  provisions
set forth in the Loan Agreement  and, after giving effect hereto,  no Default or
Event of Default has occurred and is continuing.

          SECTION 4. FULL FORCE AND EFFECT.  Except as expressly amended hereby,
the Loan Agreement  shall  continue in full force and effect in accordance  with
the provisions  thereof on the date hereof.  As used in the Loan Agreement,  the
terms "Agreement", "this Agreement"

                                      -2-

<PAGE>

"herein",  "hereafter",  "hereto", "hereof", and words of similar import, shall,
unless the context  otherwise  requires,  mean the Loan  Agreement as amended by
this Amendment.

          SECTION 5.  APPLICABLE  LAW. THIS  AMENDMENT  SHALL BE GOVERNED BY AND
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK.

          SECTION  6.   COUNTERPARTS.   This   Amendment   may  be  executed  in
counterparts,  each of which shall constitute an original, but all of which when
taken together shall constitute but one instrument.

          SECTION  7.  EXPENSES.  The  Borrower  agrees  to pay  all  reasonable
out-of-pocket   expenses   incurred  by  the  Lender  in  connection   with  the
preparation,  execution  and  delivery  of this  Amendment,  including,  but not
limited to, the reasonable  fees and  disbursements  of Morgan,  Lewis & Bockius
LLP, counsel for the Lender.

          SECTION  8.  HEADINGS.  The  headings  of this  Amendment  are for the
purposes of reference only and shall not affect the  construction of or be taken
into consideration in interpreting this Amendment.

                                      -3-
<PAGE>

          IN WITNESS  WHEREOF,  the undersigned have caused this Amendment No. 2
to be duly executed as of the date first written above.

                                     BELCREST CAPITAL FUND, L.L.C.

                                       BY:  EATON VANCE MANAGEMENT,
                                             as Manager

                                             BY:  /s/  Thomas E. Faust, Jr.
                                                  -------------------------
                                                  Name:  Thomas E. Faust
                                                  Title: Vice President

                                             Address:         24 Federal Street
                                                              Boston, MA  02110
                                              Telephone No.:  617-482-8260
                                              Telecopier No.: 617-482-3836


                                     MERRILL LYNCH CAPITAL SERVICES, INC.


                                     BY:  /s/  John Mulholland
                                          --------------------
                                          Name:  John Mulholland
                                          Title:    Vice President

                                     Address:  Merrill Lynch World Headquarters,
                                               World Financial Center
                                               North Tower, 22nd Floor
                                               250 Vessey Street
                                               New York, New York   10281-1322
                                     Telephone No.:   212-449-0291
                                     Telecopier No.:  212-449-1788

                                      -4-
<PAGE>

          The Lender is a member of The Securities and Futures Authority Limited
and  operates a Client  Complaints  Procedure.  If for any  reason the  Borrower
should have cause for concern or  complaint,  the  Borrower  should  contact the
Manager, PBG Operations, at the Lender's address indicated below.

                                     MERRILL LYNCH INTERNATIONAL
                                       BANK LIMITED


                                     BY:  /s/  Jennifer A. Bereska
                                          -------------------------
Executed in London,                       Name:  Jennifer A. Bereska
England on ________, 1999                 Title: Associate Director
                                     Address: 123 Buckingham Palace Road
                                              5th Floor
                                              London SW1 W9TD
                                              England
                                     Telephone No.: 011-44-171-808-5289
                                     Telecopier No.:011-44-171-808-5312

AGREED TO:

MERRILL LYNCH INTERNATIONAL
  PRIVATE FINANCE LIMITED


By:  /s/  G. F. Reinhardt
     --------------------
     Name:  G. F. Reinhardt
     Title: Vice President
   Address: 65 East 55th Street
            29th Floor
            New York, New York 10022
Telephone No.:  212-610-2041
Telecopier No.: 212-610-2080
                                      -5-


<PAGE>


                         AMENDMENT  NO. 3 dated as of July 28, 1999  to the Loan
                    and  Security  Agreement  dated as of November  24, 1998 (as
                    heretofore  amended,  the  "Loan  Agreement"),  by and among
                    MERRILL  LYNCH  INTERNATIONAL  BANK LIMITED (the  "Lender"),
                    MERRILL  LYNCH CAPITAL  SERVICES INC.  ("MLCS") and BELCREST
                    CAPITAL FUND LLC (the "Borrower").


                             INTRODUCTORY STATEMENT
                             ----------------------


          All capitalized  terms not otherwise  defined in this Amendment are as
defined in the Loan Agreement.

          The Borrower has requested  (and the Lender has agreed to) an increase
in the Commitment to $800,000,000.

          Accordingly, the parties hereto hereby agree as follows:

          SECTION 1. AMENDMENTS TO LOAN AGREEMENT.  The Loan Agreement is hereby
amended as of the Effective  Date (subject to the terms and conditions set forth
in Section 2 hereof) as follows:

          (A) The  definition of  Commitment  appearing in Article 1 of the Loan
Agreement is hereby amended in its entirety to read as follows:

          "`COMMITMENT' shall mean six hundred million dollars ($800,000,000) or
such lesser amount if reduced pursuant to Section 2.10."

          SECTION 2. CONDITIONS TO  EFFECTIVENESS.  This Amendment is subject to
the  satisfaction  in full of the following  conditions (the first date on which
all such  conditions  have been  satisfied  being herein  called the  "Effective
Date"):

          (A) the Lender  shall have  received  counterparts  of this  Amendment
which, when taken together, bear the signatures of all parties hereto;

          (B) the Lender  shall have  received  an  Acknowledgment  (in form and
substance satisfactory to the Lender) executed by the Borrower and the Custodian
confirming  that the  Securities  Account  Agreement  remains  in full force and
effect;


<PAGE>

          (C) the Lender shall have  received a  promissory  note in the form of
Exhibit A to the Loan  Agreement  in the amount of  $600,000,000  (a "New Note")
which New Note shall replace the Note  currently held by the Lender and shall be
deemed the Note for purposes of the Loan  Agreement  and the Lender shall return
the existing Note to the Borrower;

          (D) the Lender  shall have  received a  favorable  written  opinion of
Counsel to the Borrower,  dated the Effective Date,  addressed to the Lender, to
the effect  that this  Amendment  and the New Note have been duly  executed  and
delivered  by the  Borrower  and,  together  with the Loan  Agreement  as hereby
amended,  constitute the legal,  valid and binding  obligations of the Borrower,
enforceable in accordance with their respective terms and no consent or approval
of any governmental authority or regulatory body to the execution,  delivery and
performance of this Amendment or the New Note or to the borrowings thereunder is
required by law, or if any such  consent or  approval is  necessary  it has been
obtained,  which opinion shall be satisfactory  to Morgan,  Lewis & Bockius LLP,
counsel for the Lender;

          (E) the Lender shall have received (i) a certificate of the Manager of
the Borrower, dated the Effective Date and certifying that (1) the provisions of
the  Operating  Agreement  authorize  the Manager to  authorize  the  execution,
delivery and performance in accordance  with their terms of this Amendment,  the
New Note and the other documents and transactions contemplated by this Amendment
and the  borrowings  under the Note and that the Manager has so  authorized  and
such  authorization  is in full force and effect and (2) neither the certificate
of  organization  nor the Operating  Agreement of the Borrower have been amended
since  November 24, 1998 and (ii) such other  documents as the Lender or Morgan,
Lewis & Bockius LLP, counsel for the Lender, may reasonably request; and

          (F) all legal  matters  in  connection  with this  Amendment  shall be
satisfactory to Morgan, Lewis & Bockius LLP, counsel for the Lender.

          SECTION  3.  Representations  and  Warranties.   The  Borrower  hereby
represents and warrants that:

          (A) the representations and warranties contained in the Loan Agreement
are true and correct in all material respects on and as of the date hereof as if
such  representations and warranties had been made on and as of the date hereof;
and

          (B) the Borrower is in  compliance  with all the terms and  provisions
set forth in the Loan Agreement  and, after giving effect hereto,  no Default or
Event of Default has occurred and is continuing.

          SECTION 4. FULL FORCE AND EFFECT.  Except as expressly amended hereby,
the Loan Agreement  shall  continue in full force and effect in accordance  with
the provisions  thereof on the date hereof.  As used in the Loan Agreement,  the
terms "Agreement", "this Agreement"

                                      -2-

<PAGE>

"herein",  "hereafter",  "hereto", "hereof", and words of similar import, shall,
unless the context  otherwise  requires,  mean the Loan  Agreement as amended by
this Amendment.

          SECTION 5.  APPLICABLE  LAW. THIS  AMENDMENT  SHALL BE GOVERNED BY AND
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK.

          SECTION  6.   COUNTERPARTS.   This   Amendment   may  be  executed  in
counterparts,  each of which shall constitute an original, but all of which when
taken together shall constitute but one instrument.

          SECTION  7.  EXPENSES.  The  Borrower  agrees  to pay  all  reasonable
out-of-pocket   expenses   incurred  by  the  Lender  in  connection   with  the
preparation,  execution  and  delivery  of this  Amendment,  including,  but not
limited to, the reasonable  fees and  disbursements  of Morgan,  Lewis & Bockius
LLP, counsel for the Lender.

          SECTION  8.  HEADINGS.  The  headings  of this  Amendment  are for the
purposes of reference only and shall not affect the  construction of or be taken
into consideration in interpreting this Amendment.

                                      -3-
<PAGE>

          IN WITNESS  WHEREOF,  the undersigned have caused this Amendment No. 3
to be duly executed as of the date first written above.

                                     BELCREST CAPITAL FUND, L.L.C.

                                       BY:  EATON VANCE MANAGEMENT,
                                             as Manager

                                             BY:  /s/  Thomas E. Faust, Jr.
                                                  -------------------------
                                                  Name:  Thomas E. Faust
                                                  Title: Vice President

                                             Address:   Eaton Vance
                                                        The Eaton Vance Building
                                                        255 State Street
                                                        Boston, MA  02110
                                              Telephone No.:  617-482-8260
                                              Telecopier No.: 617-482-3836


                                     MERRILL LYNCH CAPITAL SERVICES, INC.


                                     BY:  /s/ Roger A. Baum
                                          --------------------
                                          Name:  Roger A. Baum
                                          Title: Authorized Signatory

                                     Address:  Merrill Lynch World Headquarters,
                                               World Financial Center
                                               North Tower, 22nd Floor
                                               250 Vessey Street
                                               New York, New York   10281-1322
                                     Telephone No.:   212-449-0291
                                     Telecopier No.:  212-449-1788

                                      -4-
<PAGE>

          The Lender is a member of The Securities and Futures Authority Limited
and  operates a Client  Complaints  Procedure.  If for any  reason the  Borrower
should have cause for concern or  complaint,  the  Borrower  should  contact the
Manager, PBG Operations, at the Lender's address indicated below.

                                     MERRILL LYNCH INTERNATIONAL
                                       BANK LIMITED


                                     BY:  /s/  Jennifer A. Bereska
                                          -------------------------
Executed in London,                       Name:  Jennifer A. Bereska
England on ________, 1999                 Title: Associate Director
                                     Address: 123 Buckingham Palace Road
                                              5th Floor
                                              London SW1 W9TD
                                              England
                                     Telephone No.: 011-44-171-808-5289
                                     Telecopier No.:011-44-171-808-5312

AGREED TO:

MERRILL LYNCH INTERNATIONAL
  PRIVATE FINANCE LIMITED


By:  /s/  G. F. Reinhardt
     --------------------
     Name:  G. F. Reinhardt
     Title: Vice President
   Address: 65 East 55th Street
            29th Floor
            New York, New York 10022
Telephone No.:  212-610-2041
Telecopier No.: 212-610-2080
                                      -5-

<PAGE>

                         AMENDMENT  NO. 4 dated as of  September  1, 1999 to the
                    Loan and  Security  Agreement  dated as of November 24, 1998
                    (as heretofore amended, the "Loan Agreement"),  by and among
                    MERRILL  LYNCH  INTERNATIONAL  BANK LIMITED (the  "Lender"),
                    MERRILL  LYNCH CAPITAL  SERVICES INC.  ("MLCS") and BELCREST
                    CAPITAL FUND LLC (the "Borrower").


                             INTRODUCTORY STATEMENT
                             ----------------------


          All capitalized  terms not otherwise  defined in this Amendment are as
defined in the Loan Agreement.

          The Borrower has requested  (and the Lender has agreed to) an increase
in the Commitment to $1,000,000,000.

          Accordingly, the parties hereto hereby agree as follows:

          SECTION 1. AMENDMENTS TO LOAN AGREEMENT.  The Loan Agreement is hereby
amended as of the Effective  Date (subject to the terms and conditions set forth
in Section 2 hereof) as follows:

          (A) The  definition of  Commitment  appearing in Article 1 of the Loan
Agreement is hereby amended in its entirety to read as follows:

          "`COMMITMENT' shall mean six hundred million dollars  ($1,000,000,000)
or such lesser amount if reduced pursuant to Section 2.10."

          SECTION 2. CONDITIONS TO  EFFECTIVENESS.  This Amendment is subject to
the  satisfaction  in full of the following  conditions (the first date on which
all such  conditions  have been  satisfied  being herein  called the  "Effective
Date"):

          (A) the Lender  shall have  received  counterparts  of this  Amendment
which, when taken together, bear the signatures of all parties hereto;

          (B) the Lender  shall have  received  an  Acknowledgment  (in form and
substance satisfactory to the Lender) executed by the Borrower and the Custodian
confirming  that the  Securities  Account  Agreement  remains  in full force and
effect;


<PAGE>

          (C) the Lender shall have  received a  promissory  note in the form of
Exhibit A to the Loan  Agreement  in the amount of  $600,000,000  (a "New Note")
which New Note shall replace the Note  currently held by the Lender and shall be
deemed the Note for purposes of the Loan  Agreement  and the Lender shall return
the existing Note to the Borrower;

          (D) the Lender  shall have  received a  favorable  written  opinion of
Counsel to the Borrower,  dated the Effective Date,  addressed to the Lender, to
the effect  that this  Amendment  and the New Note have been duly  executed  and
delivered  by the  Borrower  and,  together  with the Loan  Agreement  as hereby
amended,  constitute the legal,  valid and binding  obligations of the Borrower,
enforceable in accordance with their respective terms and no consent or approval
of any governmental authority or regulatory body to the execution,  delivery and
performance of this Amendment or the New Note or to the borrowings thereunder is
required by law, or if any such  consent or  approval is  necessary  it has been
obtained,  which opinion shall be satisfactory  to Morgan,  Lewis & Bockius LLP,
counsel for the Lender;

          (E) the Lender shall have received (i) a certificate of the Manager of
the Borrower, dated the Effective Date and certifying that (1) the provisions of
the  Operating  Agreement  authorize  the Manager to  authorize  the  execution,
delivery and performance in accordance  with their terms of this Amendment,  the
New Note and the other documents and transactions contemplated by this Amendment
and the  borrowings  under the Note and that the Manager has so  authorized  and
such  authorization  is in full force and effect and (2) neither the certificate
of  organization  nor the Operating  Agreement of the Borrower have been amended
since  November 24, 1998 and (ii) such other  documents as the Lender or Morgan,
Lewis & Bockius LLP, counsel for the Lender, may reasonably request; and

          (F) all legal  matters  in  connection  with this  Amendment  shall be
satisfactory to Morgan, Lewis & Bockius LLP, counsel for the Lender.

          SECTION  3.  Representations  and  Warranties.   The  Borrower  hereby
represents and warrants that:

          (A) the representations and warranties contained in the Loan Agreement
are true and correct in all material respects on and as of the date hereof as if
such  representations and warranties had been made on and as of the date hereof;
and

          (B) the Borrower is in  compliance  with all the terms and  provisions
set forth in the Loan Agreement  and, after giving effect hereto,  no Default or
Event of Default has occurred and is continuing.

          SECTION 4. FULL FORCE AND EFFECT.  Except as expressly amended hereby,
the Loan Agreement  shall  continue in full force and effect in accordance  with
the provisions  thereof on the date hereof.  As used in the Loan Agreement,  the
terms "Agreement", "this Agreement"

                                      -2-

<PAGE>

"herein",  "hereafter",  "hereto", "hereof", and words of similar import, shall,
unless the context  otherwise  requires,  mean the Loan  Agreement as amended by
this Amendment.

          SECTION 5.  APPLICABLE  LAW. THIS  AMENDMENT  SHALL BE GOVERNED BY AND
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK.

          SECTION  6.   COUNTERPARTS.   This   Amendment   may  be  executed  in
counterparts,  each of which shall constitute an original, but all of which when
taken together shall constitute but one instrument.

          SECTION  7.  EXPENSES.  The  Borrower  agrees  to pay  all  reasonable
out-of-pocket   expenses   incurred  by  the  Lender  in  connection   with  the
preparation,  execution  and  delivery  of this  Amendment,  including,  but not
limited to, the reasonable  fees and  disbursements  of Morgan,  Lewis & Bockius
LLP, counsel for the Lender.

          SECTION  8.  HEADINGS.  The  headings  of this  Amendment  are for the
purposes of reference only and shall not affect the  construction of or be taken
into consideration in interpreting this Amendment.

                                      -3-
<PAGE>

          IN WITNESS  WHEREOF,  the undersigned have caused this Amendment No. 4
to be duly executed as of the date first written above.

                                     BELCREST CAPITAL FUND, L.L.C.

                                       BY:  EATON VANCE MANAGEMENT,
                                             as Manager

                                             BY:  /s/  Thomas E. Faust, Jr.
                                                  -------------------------
                                                  Name:  Thomas E. Faust
                                                  Title: Vice President

                                             Address:   Eaton Vance
                                                        The Eaton Vance Building
                                                        255 State Street
                                                        Boston, MA  02109
                                              Telephone No.:  617-482-8260
                                              Telecopier No.: 617-482-3836


                                     MERRILL LYNCH CAPITAL SERVICES, INC.


                                     BY:  /s/ John Mulholland
                                          --------------------
                                          Name:  John Mulholland
                                          Title: Vice President

                                     Address:  Merrill Lynch World Headquarters,
                                               World Financial Center
                                               North Tower, 22nd Floor
                                               250 Vessey Street
                                               New York, New York   10281-1322
                                     Telephone No.:   212-449-0291
                                     Telecopier No.:  212-449-1788

                                      -4-
<PAGE>

          The Lender is a member of The Securities and Futures Authority Limited
and  operates a Client  Complaints  Procedure.  If for any  reason the  Borrower
should have cause for concern or  complaint,  the  Borrower  should  contact the
Manager, PBG Operations, at the Lender's address indicated below.

                                     MERRILL LYNCH INTERNATIONAL
                                       BANK LIMITED


                                     BY:  /s/  Alan Stern
                                          -------------------------
Executed in London,                       Name:  Alan Stern
England on ________, 1999                 Title: Chief Credit Officer
                                     Address: 123 Buckingham Palace Road
                                              5th Floor
                                              London SW1 W9TD
                                              England
                                     Telephone No.: 011-44-171-808-5289
                                     Telecopier No.:011-44-171-808-5312

AGREED TO:

MERRILL LYNCH INTERNATIONAL
  PRIVATE FINANCE LIMITED


By:  /s/  G. F. Reinhardt
     --------------------
     Name:  G. F. Reinhardt
     Title: Vice President
   Address: 65 East 55th Street
            29th Floor
            New York, New York 10022
Telephone No.:  212-610-2041
Telecopier No.: 212-610-2080
                                      -5-

<PAGE>

                         AMENDMENT  NO. 5 dated as of September  29, 1999 to the
                    Loan and  Security  Agreement  dated as of November 24, 1998
                    (as heretofore amended, the "Loan Agreement"),  by and among
                    MERRILL  LYNCH  INTERNATIONAL  BANK LIMITED (the  "Lender"),
                    MERRILL  LYNCH CAPITAL  SERVICES INC.  ("MLCS") and BELCREST
                    CAPITAL FUND LLC (the "Borrower").


                             INTRODUCTORY STATEMENT
                             ----------------------


          All capitalized  terms not otherwise  defined in this Amendment are as
defined in the Loan Agreement.

          The Borrower has requested  (and the Lender has agreed to) an increase
in the Commitment to $1,150,000,000.

          Accordingly, the parties hereto hereby agree as follows:

          SECTION 1. AMENDMENTS TO LOAN AGREEMENT.  The Loan Agreement is hereby
amended as of the Effective  Date (subject to the terms and conditions set forth
in Section 2 hereof) as follows:

          (A) The  definition of  Commitment  appearing in Article 1 of the Loan
Agreement is hereby amended in its entirety to read as follows:

          "`COMMITMENT' shall mean six hundred million dollars  ($1,150,000,000)
or such lesser amount if reduced pursuant to Section 2.10."

          SECTION 2. CONDITIONS TO  EFFECTIVENESS.  This Amendment is subject to
the  satisfaction  in full of the following  conditions (the first date on which
all such  conditions  have been  satisfied  being herein  called the  "Effective
Date"):

          (A) the Lender  shall have  received  counterparts  of this  Amendment
which, when taken together, bear the signatures of all parties hereto;

          (B) the Lender  shall have  received  an  Acknowledgment  (in form and
substance satisfactory to the Lender) executed by the Borrower and the Custodian
confirming  that the  Securities  Account  Agreement  remains  in full force and
effect;


<PAGE>

          (C) the Lender shall have  received a  promissory  note in the form of
Exhibit A to the Loan  Agreement  in the amount of  $600,000,000  (a "New Note")
which New Note shall replace the Note  currently held by the Lender and shall be
deemed the Note for purposes of the Loan  Agreement  and the Lender shall return
the existing Note to the Borrower;

          (D) the Lender  shall have  received a  favorable  written  opinion of
Counsel to the Borrower,  dated the Effective Date,  addressed to the Lender, to
the effect  that this  Amendment  and the New Note have been duly  executed  and
delivered  by the  Borrower  and,  together  with the Loan  Agreement  as hereby
amended,  constitute the legal,  valid and binding  obligations of the Borrower,
enforceable in accordance with their respective terms and no consent or approval
of any governmental authority or regulatory body to the execution,  delivery and
performance of this Amendment or the New Note or to the borrowings thereunder is
required by law, or if any such  consent or  approval is  necessary  it has been
obtained,  which opinion shall be satisfactory  to Morgan,  Lewis & Bockius LLP,
counsel for the Lender;

          (E) the Lender shall have received (i) a certificate of the Manager of
the Borrower, dated the Effective Date and certifying that (1) the provisions of
the  Operating  Agreement  authorize  the Manager to  authorize  the  execution,
delivery and performance in accordance  with their terms of this Amendment,  the
New Note and the other documents and transactions contemplated by this Amendment
and the  borrowings  under the Note and that the Manager has so  authorized  and
such  authorization  is in full force and effect and (2) neither the certificate
of  organization  nor the Operating  Agreement of the Borrower have been amended
since  November 24, 1998 and (ii) such other  documents as the Lender or Morgan,
Lewis & Bockius LLP, counsel for the Lender, may reasonably request; and

          (F) all legal  matters  in  connection  with this  Amendment  shall be
satisfactory to Morgan, Lewis & Bockius LLP, counsel for the Lender.

          SECTION  3.  Representations  and  Warranties.   The  Borrower  hereby
represents and warrants that:

          (A) the representations and warranties contained in the Loan Agreement
are true and correct in all material respects on and as of the date hereof as if
such  representations and warranties had been made on and as of the date hereof;
and

          (B) the Borrower is in  compliance  with all the terms and  provisions
set forth in the Loan Agreement  and, after giving effect hereto,  no Default or
Event of Default has occurred and is continuing.

          SECTION 4. FULL FORCE AND EFFECT.  Except as expressly amended hereby,
the Loan Agreement  shall  continue in full force and effect in accordance  with
the provisions  thereof on the date hereof.  As used in the Loan Agreement,  the
terms "Agreement", "this Agreement"

                                      -2-

<PAGE>

"herein",  "hereafter",  "hereto", "hereof", and words of similar import, shall,
unless the context  otherwise  requires,  mean the Loan  Agreement as amended by
this Amendment.

          SECTION 5.  APPLICABLE  LAW. THIS  AMENDMENT  SHALL BE GOVERNED BY AND
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK.

          SECTION  6.   COUNTERPARTS.   This   Amendment   may  be  executed  in
counterparts,  each of which shall constitute an original, but all of which when
taken together shall constitute but one instrument.

          SECTION  7.  EXPENSES.  The  Borrower  agrees  to pay  all  reasonable
out-of-pocket   expenses   incurred  by  the  Lender  in  connection   with  the
preparation,  execution  and  delivery  of this  Amendment,  including,  but not
limited to, the reasonable  fees and  disbursements  of Morgan,  Lewis & Bockius
LLP, counsel for the Lender.

          SECTION  8.  HEADINGS.  The  headings  of this  Amendment  are for the
purposes of reference only and shall not affect the  construction of or be taken
into consideration in interpreting this Amendment.

                                      -3-
<PAGE>

          IN WITNESS  WHEREOF,  the undersigned have caused this Amendment No. 5
to be duly executed as of the date first written above.

                                     BELCREST CAPITAL FUND, L.L.C.

                                       BY:  EATON VANCE MANAGEMENT,
                                             as Manager

                                             BY:  /s/  Thomas E. Faust, Jr.
                                                  -------------------------
                                                  Name:  Thomas E. Faust
                                                  Title: Vice President

                                             Address:  Eaton Vance
                                                       The Eaton Vance Building
                                                       255 State Street
                                                       Boston, MA  02109
                                              Telephone No.:  617-482-8260
                                              Telecopier No.: 617-482-3836


                                     MERRILL LYNCH CAPITAL SERVICES, INC.


                                     BY:  /s/ Roger A. Baum
                                          --------------------
                                          Name:  Roger A. Baum
                                          Title: Authorized Signatory

                                     Address:  Merrill Lynch World Headquarters,
                                               World Financial Center
                                               North Tower, 22nd Floor
                                               250 Vessey Street
                                               New York, New York   10281-1322
                                     Telephone No.:   212-449-0291
                                     Telecopier No.:  212-449-1788

                                      -4-
<PAGE>

          The Lender is a member of The Securities and Futures Authority Limited
and  operates a Client  Complaints  Procedure.  If for any  reason the  Borrower
should have cause for concern or  complaint,  the  Borrower  should  contact the
Manager, PBG Operations, at the Lender's address indicated below.

                                     MERRILL LYNCH INTERNATIONAL
                                       BANK LIMITED


                                     BY:  /s/  Jennifer A. Bereska
                                          -------------------------
Executed in London,                       Name:  Jennifer A. Bereska
England on ________, 1999                 Title: Associate Director
                                     Address: 123 Buckingham Palace Road
                                              5th Floor
                                              London SW1 W9TD
                                              England
                                     Telephone No.: 011-44-171-808-5289
                                     Telecopier No.:011-44-171-808-5312

AGREED TO:

MERRILL LYNCH INTERNATIONAL
  PRIVATE FINANCE LIMITED


By:  /s/  G. F. Reinhardt
     --------------------
     Name:  G. F. Reinhardt
     Title: Vice President
   Address: 65 East 55th Street
            29th Floor
            New York, New York 10022
Telephone No.:  212-610-2041
Telecopier No.: 212-610-2080
                                      -5-

<PAGE>

                         AMENDMENT  NO. 6 dated as of March 8,  2000 to the Loan
                    and  Security  Agreement  dated as of November  24, 1998 (as
                    heretofore  amended,  the  "Loan  Agreement"),  by and among
                    MERRILL  LYNCH  INTERNATIONAL  BANK LIMITED (the  "Lender"),
                    MERRILL  LYNCH CAPITAL  SERVICES INC.  ("MLCS") and BELCREST
                    CAPITAL FUND LLC (the "Borrower").


                             INTRODUCTORY STATEMENT
                             ----------------------


          All capitalized  terms not otherwise  defined in this Amendment are as
defined in the Loan Agreement.

          The  Borrower  has  requested  and the Lender  hereby  consents to and
acknowledges  (i) the  formation of Bel Santa Ana LLC ("BSA"),  a subsidiary  of
BRC, for the purpose of  acquiring  direct  ownership of certain real  property;
(ii) the  formation of Bel Santa Ana  Management  LLC, a  subsidiary  of BRC, to
serve as the manager of BSA;  (iii) the assignment of the Lease to BSA; (iv) the
assumption of the GMAC Promissory Note and the Deed of Trust by BSA; and (v) the
execution of the GMAC Guaranty.

          Accordingly, the parties hereto hereby agree as follows:

          SECTION 1. AMENDMENTS TO LOAN AGREEMENT.  The Loan Agreement is hereby
amended as of the Effective  Date (subject to the terms and conditions set forth
in Section 2 hereof) as follows:

          (A) Article 1 of the Loan  Agreement  is hereby  amended to insert the
following definitions in their proper alphabetical location:

          "`BSA' shall mean Bel Santa Ana LLC."

          "`BSA Management LLC' shall mean Bel Santa Ana Management LLC.

          "`CONTRACT  OF SALE'  shall  mean the sale  agreement  by and  between
Andrew  Place One,  LLC and Bel Santa Ana LLC for the  purchase  and sale of the
property  commonly  known as 1600 and 1610 East St.  Andrew  Place,  Santa  Ana,
California (the "Property").



<PAGE>

          "`DEED OF TRUST' shall mean the Deed of Trust and  Security  Agreement
by Andrew Place One LLC to First  American Title Company for the benefit of GMAC
Commercial Mortgage Corporation, dated as of December 30, 1998."


          "`GMAC   GUARANTY'  shall  mean  the  Guaranty  of  Certain   Recourse
Obligations of the Borrower between GMAC Commercial Mortgage Corporation and the
Borrower,  to be dated as of the date  the  date  title to the  Property  closes
pursuant to the  Contract of Sale,  which date the  Borrower  anticipates  to be
March 9, 2000,  substantially  in the form of the draft delivered to the Secured
Parties on February 16, 2000."

          "`GMAC PROMISSORY NOTE' shall mean the Promissory Note originally made
by  Andrew  Place  One LLC,  dated as of  December  30,  1998 in the  amount  of
$50,890,000 in favor of GMAC Commercial Mortgage Corporation.

          "`LEASE' shall mean the Indenture of Lease by and between Andrew Place
One, LLC and Ingram Micro, Inc. dated as of December 1, 1998.

          (B) Section 7.5 of the Loan Agreement is hereby amended to replace the
words  "and  its   consolidated   subsidiary's"   with  "and  its   consolidated
subsidiaries'."

          (C) Section 7.8 of the Loan Agreement is hereby amended to replace the
words  "neither the Borrower nor BRC" with  "neither the Borrower nor any of its
subsidiaries."

          (D) Section 7.9 of the Loan Agreement is hereby amended to replace the
words "the Borrower's or BRC's financial  condition" with "the Borrower's or any
of its subsidiaries' financial condition."

          (E) Section 7.10 f the Loan Agreement is hereby amended to replace the
words "the Borrower and its consolidated  subsidiary" with "the Borrower and its
consolidated subsidiaries."

          (F) Section 7.15 of the Loan  Agreement  is hereby  amended to replace
the words  "consolidated  subsidiary" with  "consolidated  subsidiaries" and the
words  "consolidated  subsidiary's"  with  "consolidated  subsidiaries'" in each
place they appear.

          (G) Section  7.15(a) of the Loan  Agreement  is hereby  amended in its
entirety to read as follows:

          (a) The  market  value of the total  assets of the  Borrower,  and its
consolidated  subsidiaries  (less the  market  value of its  assets  pledged  to
another  party),  at an  amount  equal to or in excess of 250% of the sum of the
Required Amount plus the outstanding principal balance of the Loans plus accrued
and unpaid  interest  on the Loans;  PROVIDED,  HOWEVER,

                                      -2-
<PAGE>

that for  purposes of  computing  such  market  value,  neither  the  membership
interests  in BSA which are owned by BRC,  nor the assets which are owned by BSA
or BSA Management LLC, nor the assets or stock or other  membership  interest in
any other  direct or indirect  subsidiary  of the  Borrower  which is  hereafter
formed or acquired shall be included.

          (H) The  following  Affirmative  Covenant is hereby  added to the Loan
Agreement as Section 7.16:

          7.16  FORMATION OF  ADDITIONAL  SUBSIDIARIES.  Promptly  following the
creation or acquisition  thereof,  notify the Secured  Parties of any additional
subsidiary and the purpose for which it is being created.

          (I) Section 8.l of the Loan  Agreement is hereby amended to (i) delete
the word "and" after Private  Placement  Memorandum  and insert a semi-colon and
(ii) insert the following at the end of the first sentence:

               ";(v) Indebtedness of the Borrower under the GMAC Guaranty."

          (J)  Section  8.2(i) of the Loan  Agreement  is hereby  amended in its
entirety to read as follows:

               "(i) Liens on assets of the Borrower  (but not BRC) in respect of
     Indebtedness permitted under Section 8.1 (i)- (iv)."

          SECTION 2. CONDITIONS TO  EFFECTIVENESS.  This Amendment is subject to
the  satisfaction  in full of the following  conditions (the first date on which
all such  conditions  have been  satisfied  being herein  called the  "Effective
Date"):

          (A) the Lender  shall have  received  counterparts  of this  Amendment
which, when taken together, bear the signatures of all parties hereto;

          (B) all of the conditions  precedent set forth in the Contract of Sale
between Andrew Place One LLC and Bel Santa Ana pertaining to the purchase of the
Lease shall have been satisfied, unless otherwise waived with the consent of the
Secured Parties, and the purchase transaction shall have closed; and

          (C) all legal  matters  in  connection  with this  Amendment  shall be
satisfactory to Morgan, Lewis & Bockius LLP, counsel for the Lender.

          SECTION  3.  REPRESENTATIONS  AND  WARRANTIES.   The  Borrower  hereby
represents and warrants that:

                                      -3-

<PAGE>

          (A) the representations and warranties contained in the Loan Agreement
are true and correct in all material respects on and as of the date hereof as if
such  representations and warranties had been made on and as of the date hereof;
and

          (B) the Borrower is in  compliance  with all the terms and  provisions
set forth in the Loan Agreement  and, after giving effect hereto,  no Default or
Event of Default has occurred and is continuing.

          SECTION 4. FULL FORCE AND EFFECT.  Except as expressly amended hereby,
the Loan Agreement  shall  continue in full force and effect in accordance  with
the provisions  thereof on the date hereof.  As used in the Loan Agreement,  the
terms "Agreement", "this Agreement" "herein",  "hereafter",  "hereto", "hereof",
and words of similar import, shall, unless the context otherwise requires,  mean
the Loan Agreement as amended by this Amendment.

          SECTION 5.  APPLICABLE  LAW. THIS  AMENDMENT  SHALL BE GOVERNED BY AND
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK.

          SECTION  6.   COUNTERPARTS.   This   Amendment   may  be  executed  in
counterparts,  each of which shall constitute an original, but all of which when
taken together shall constitute but one instrument.

          SECTION  7.  EXPENSES.  The  Borrower  agrees  to pay  all  reasonable
out-of-pocket   expenses   incurred  by  the  Lender  in  connection   with  the
preparation,  execution  and  delivery  of this  Amendment,  including,  but not
limited to, the reasonable  fees and  disbursements  of Morgan,  Lewis & Bockius
LLP, counsel for the Lender.

          SECTION  8.  HEADINGS.  The  headings  of this  Amendment  are for the
purposes of reference only and shall not affect the  construction of or be taken
into consideration in interpreting this Amendment.

                                      -4-
<PAGE>

                  IN WITNESS WHEREOF, the undersigned have caused this Amendment
No. 6 to be duly executed as of the date first written above.


                                     BELCREST CAPITAL FUND, L.L.C.

                                       BY:  EATON VANCE MANAGEMENT,
                                             as Manager

                                             BY:  /s/  Thomas E. Faust, Jr.
                                                  -------------------------
                                                  Name:  Thomas E. Faust
                                                  Title: Vice President

                                             Address:         24 Federal Street
                                                              Boston, MA  02110
                                              Telephone No.:  617-482-8260
                                              Telecopier No.: 617-482-3836


                                     MERRILL LYNCH CAPITAL SERVICES, INC.


                                     BY:  /s/ Roger A. Baum
                                          --------------------
                                          Name:  Roger A. Baum
                                          Title: Authorized Signatory

                                     Address:  Merrill Lynch World Headquarters,
                                               World Financial Center
                                               North Tower, 22nd Floor
                                               250 Vessey Street
                                               New York, New York   10281-1322
                                     Telephone No.:   212-449-0291
                                     Telecopier No.:  212-449-1788


                                      -5-
<PAGE>

          The Lender is a member of The Securities and Futures Authority Limited
and  operates a Client  Complaints  Procedure.  If for any  reason the  Borrower
should have cause for concern or  complaint,  the  Borrower  should  contact the
Manager, PBG Operations, at the Lender's address indicated below.

                                     MERRILL LYNCH INTERNATIONAL
                                       BANK LIMITED


                                     BY:  /s/ Jennifer A. Bereska
                                          -----------------------
Executed in London,                       Name:  Jennifer A. Bereska
England on ________, 1999                 Title: Associate Director
                                     Address: 123 Buckingham Palace Road
                                              5th Floor
                                              London SW1 W9TD
                                              England
                                     Telephone No.:011-44-171-808-5289
                                     Telecopier No.:011-44-171-808-5312

AGREED TO:

MERRILL LYNCH INTERNATIONAL
  PRIVATE FINANCE LIMITED


By:  /s/ G. Frederick Reinhardt
     --------------------------
     Name: G. Frederick Reinhardt
     Title:Vice President
   Address:  65 East 55th Street
             29th Floor
             New York, New York 10022
Telephone No.:  212-610-2041
Telecopier No.: 212-610-2080

                                      -6-


                                                                   EXHIBIT 10(1)

                            BELCREST CAPITAL FUND LLC

                INVESTMENT ADVISORY AND ADMINISTRATIVE AGREEMENT


     AGREEMENT,  dated as of November 18, 1998,  between  Belcrest  Capital Fund
LLC,  a  Massachusetts  limited  liability  company  (the  "Fund"),  and  Boston
Management and Research, a Massachusetts business Trust (the "Adviser").  Unless
otherwise defined, capitalized terms shall have the meanings ascribed to them in
the Fund's private placement memorandum, as amended or supplemented.

     1. DUTIES OF THE ADVISER.  The Fund,  pursuant to 3.1(c) of the Amended and
Restated  Operating  Agreement of the Fund (the "Operating  Agreement"),  hereby
employs  the  Adviser  to act as  investment  adviser  for  and  to  manage  the
investment  and  reinvestment  of the assets of the Fund and to  administer  its
affairs for the period and on the terms set forth in this Agreement.

     The Adviser hereby accepts such employment, and undertakes to afford to the
Fund the advice and  assistance of the Adviser's  organization  in the choice of
investments  and in the  purchase  and  sale of  securities  for the Fund and to
furnish  for  the  use of  the  Fund  office  space  and  all  necessary  office
facilities,  equipment and personnel for servicing the  investments  of the Fund
and for  administering  its affairs  and to pay the  salaries of officers of the
Fund who are members of the  Adviser's  organization.  The Adviser shall for all
purposes herein be deemed to be an independent  contractor and shall,  except as
otherwise herein expressly provided or authorized,  have no authority to act for
or represent the Fund in any way or otherwise be deemed an agent of the Fund.

     The Adviser  shall  evaluate and select those  equity  securities  which it
considers appropriate for contribution to the Fund in accordance with the Fund's
private  placement  memorandum.  The  Adviser  shall  provide the Fund with such
investment management and supervision as the Fund may from time to time consider
necessary for the proper  supervision of the Fund. As investment  adviser to the
Fund,  the Adviser shall furnish  continuously  an investment  program and shall
determine  from time to time what  securities  and  other  investments  shall be
acquired,  disposed of or exchanged  and what portion of the Fund's assets shall
be  held  uninvested,  subject  always  to the  applicable  restrictions  of the
Operating Agreement of the Fund, as from time to time amended. The Adviser shall
take, on behalf of the Fund,  all actions which it deems  necessary or desirable
to implement the investment policies of the Fund.

     The Adviser  shall find,  evaluate,  structure  and monitor the  Qualifying
Assets (other than Real Estate Assets) defined in the Operating  Agreement,  and
shall make arrangements for the borrowings to enable the Fund and its subsidiary
Belcrest  Realty Corp.  ("BRC") to acquire the  Qualifying  Assets.  The Adviser
shall make all decisions regarding the Fund's investments,  hedging transactions
and other investment strategies,  subject always to the applicable  restrictions
of the  Operating  Agreement,  as from time to time  amended.  The Adviser shall
value  all  non-cash  assets  of the Fund in  accordance  with  Article 7 of the
Operating Agreement.  The value of the Fund's Qualifying Assets (other than Real
Estate  Assets)  will  be  determined  in  good  faith  by  the  Adviser,  after
consideration of all relevant factors,  data and information.  The Adviser shall
arrange and supervise the Fund's credit facility and its borrowings  thereunder.
The Adviser shall manage,  supervise  and monitor the  redemption  practices and
policies  of the Fund as set forth in the  Operating  Agreement  and the  Fund's
private  placement  memorandum.  The  Adviser  shall  also  provide  such  other
administrative services as the Fund may


<PAGE>

request from time to time,  including  without  limitation  the  computation  of
distributions,  the preparation of performance  data and financial  information,
the preparation of reports and other  communications  to  Shareholders,  and the
monitoring of compliance by the Fund with tax and  regulatory  requirements  and
its credit facility, investment objective and investment restrictions.

     The Adviser  shall place all orders for the  purchase or sale of  portfolio
securities  for the account of the Fund either  directly with the issuer or with
brokers or  dealers  selected  by the  Adviser,  and to that end the  Adviser is
authorized as the agent of the Fund to give instructions to the custodian of the
Fund as to deliveries of securities  and payments of cash for the account of the
Fund.  In  connection  with the  selection  of such  brokers or dealers  and the
placing  of such  orders,  the  Adviser  shall use its best  efforts  to seek to
execute  security  transactions at prices which are advantageous to the Fund and
(when a  disclosed  commission  is  being  charged)  at  reasonably  competitive
commission  rates.  In  selecting  brokers  or  dealers  qualified  to execute a
particular  transaction,  brokers or dealers  may be selected  who also  provide
brokerage and research  services (as those terms are defined in Section 28(e) of
the Securities Exchange Act of 1934) to the Adviser and the Adviser is expressly
authorized to pay any broker or dealer who provides such  brokerage and research
services a commission for executing a security transaction which is in excess of
the  amount of  commission  another  broker or dealer  would  have  charged  for
effecting  that  transaction  if the Adviser  determines in good faith that such
amount of commission is reasonable in relation to the value of the brokerage and
research services  provided by such broker or dealer,  viewed in terms of either
that particular  transaction or the overall  responsibilities  which the Adviser
and its  affiliates  have with  respect to  accounts  over  which they  exercise
investment  discretion.  Subject  to the  requirement  set  forth in the  second
sentence of this paragraph,  the Adviser is authorized to consider,  as a factor
in the  selection of any broker or dealer with whom  purchase or sale orders may
be placed,  the fact that such  broker or dealer has sold  Shares of the Fund or
has sold or is selling shares of various investment  companies  sponsored by the
Adviser or its affiliates.

     2. COMPENSATION OF THE ADVISER.  For the services,  payments and facilities
to be  furnished  hereunder  by the  Adviser,  the Adviser  shall be entitled to
receive from the Fund in respect of each month a monthly investment advisory and
administrative  fee at the  rate of  1/20th  of 1% of the  average  daily  gross
investment  assets of the Fund,  reduced by that portion of the monthly advisory
fee for such month payable by Tax-Managed Growth Portfolio which is attributable
to the value of the Fund's investment in Belvedere Capital Fund Company LLC (the
"Company"). The gross investment assets on any day means the value of all assets
of the Fund other than the Fund's investments in BRC minus the sum of the Fund's
liabilities  other than the principal amount of money borrowed on such day. Such
compensation  shall be paid monthly in arrears on the last  business day of each
month. The value of the Fund's assets shall be computed daily in accordance with
the Operating Agreement.  In case of initiation or termination of this Agreement
during any month with respect to the Fund, the fee for that month shall be based
on the number of calendar days during which it is in effect.

     3. ALLOCATION OF CHARGES AND EXPENSES.  It is understood that the Fund will
pay all expenses other than those expressly  stated to be payable by the Adviser
hereunder,  which expenses  payable by the Fund shall include,  without  implied
limitation,  (i) expenses of maintaining  the Fund and continuing its existence,
(ii)  commissions,  fees and  other  expenses  connected  with the  acquisition,
holding and  disposition of securities and other  investments,  (iii)  auditing,
accounting and legal expenses,  (iv) taxes,  interest and borrowing  costs,  (v)
governmental  fees,  (vi) expenses of offering,  issue,  sale, and redemption of
Fund Shares,  (vii)  expenses  under  federal and state  securities  laws and of
preparing and printing private  placement  memoranda and subscription  documents
for such purposes and for distributing the same to investors, (viii) expenses of
reports, notices and other communications to investors, (ix) insurance expenses,
(x) fees,  expenses and  disbursements of custodians and  subcustodians  for all
services  to the  Fund  (including  without  limitation  safekeeping  of  funds,
securities and other investments,  keeping of

                                       2
<PAGE>

books,  accounts and records,  and  calculation  of asset  values,  book capital
account  balances and tax capital  account  balances),  (xi) fees,  expenses and
disbursements  of transfer  agents,  distribution  disbursing  agents,  investor
servicing agents and registrars for all services to the Fund, (xii) expenses for
servicing  the accounts of  Shareholders,  (xiii)  compensation  of the Adviser,
(xiv)  expenses of  soliciting  Shareholder  consents  and  holding  meetings of
Shareholders,  (xv) the commissions,  fees, costs and expenses stated to be paid
or  reimbursed  by the  Fund  in the  Fund's  private  placement  memorandum  as
supplemented from time to time, and (xvi) such non-recurring items as may arise,
including  expenses  incurred in connection  with  litigation,  proceedings  and
claims and the  obligation  of the Fund to  indemnify  persons  pursuant  to the
Operating Agreement or other contractual arrangements.

     4. WAIVER OF PORTION OF FEE.  The Adviser  agrees to waive that  portion of
the monthly investment advisory and administrative fee payable each month by the
Fund to the extent that such fee, together with the monthly distribution fee for
such month payable by the Fund to Eaton Vance Distributors,  Inc. exceeds 1/20th
of 1% of the  average  daily  gross  investment  assets of the Fund (as  defined
herein)  reduced by that  portion  of the  monthly  advisory  fee for such month
payable by Tax-Managed  Growth  Portfolio  which is  attributable  to the Fund's
investment in the Company.

     5.  LIMITATION OF LIABILITY OF THE ADVISER.  The services of the Adviser to
the Fund are not to be deemed to be exclusive,  the Adviser being free to render
services  to  others  and  engage  in  other  business   activities.   The  Fund
acknowledges that the Adviser and its officers,  employees,  trustee, associates
and  affiliates  are entitled to the limitation of liability to the Fund and the
Shareholders  and the  indemnification  from the Fund conferred upon them by the
Operating  Agreement  of the Fund.  The  Adviser  shall not be liable for losses
sustained in the  acquisition,  holding or  disposition of any security or other
investment.

     6. DURATION AND  AMENDMENT.  This  Agreement  shall  continue  indefinitely
unless terminated or amended by the Adviser.

     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be
executed on the day and year first above written.

BELCREST CAPITAL FUND LLC

By:  EATON VANCE MANAGEMENT - its Manager


By:  /s/ Thomas Otis
- --------------------


BOSTON MANAGEMENT AND RESEARCH


By: /s/ Alan R. Dynner
- ----------------------

                                       3


                                                                   EXHIBIT 10(2)

                           BELCREST REALTY CORPORATION

                              MANAGEMENT AGREEMENT


     AGREEMENT,   dated  as  of  November  23,  1998,  between  Belcrest  Realty
Corporation, a Delaware corporation ("BRC"), and Boston Management and Research,
a  Massachusetts  business  Trust (the  "Manager").  Unless  otherwise  defined,
capitalized  terms  shall  have the  meanings  ascribed  to them in the  private
placement  memorandum of Belcrest  Capital Fund LLC (the "Fund"),  as amended or
supplemented.

     1. DUTIES OF THE MANAGER. BRC, pursuant to its Certificate of Incorporation
(the  "Charter"),  hereby  employs  the  Manager  to manage the  investment  and
reinvestment  of the assets of BRC and to administer  its affairs for the period
and on the terms set forth in this Agreement.

     The Manager hereby accepts such employment, and undertakes to afford to BRC
the  advice  and  assistance  of the  Adviser's  organization  in the  choice of
investments  and in the  acquisition  and  disposition of Real Estate Assets (as
such term is  defined  in the  Operating  Agreement  of the Fund) for BRC and to
furnish for the use of BRC office  space and all  necessary  office  facilities,
equipment  and  personnel  for  servicing  the   investments   of  BRC  and  for
administering  its  affairs  and to pay the  salaries  and  compensation  of the
directors,  officers  and  employees  of BRC who are  members of the Eaton Vance
organization.  The  Manager  shall  for all  purposes  herein be deemed to be an
independent  contractor and shall, except as otherwise herein expressly provided
or  authorized,  have no  authority  to act for or  represent  BRC in any way or
otherwise be deemed an agent of BRC.

     The Manager  shall  evaluate and select  those Real Estate  Assets which it
considers  appropriate  for  investment  by BRC in  accordance  with the  Fund's
private placement memorandum. The Manager shall provide BRC with such management
and  supervision as BRC may from time to time consider  necessary for the proper
supervision of BRC. As manager of BRC, the Manager shall furnish continuously an
investment program and shall determine from time to time what Real Estate Assets
and other  investments  shall be  acquired,  disposed of or  exchanged  and what
portion  of  BRC's  assets  shall  be held  uninvested,  subject  always  to the
applicable restrictions of the Charter of BRC, as from time to time amended. The
Manager shall take,  on behalf of BRC, all actions  which it deems  necessary or
desirable  to  implement  the  investment  policies of BRC and those  investment
policies of the Fund relating to Qualifying Assets.

     The Manager  shall find,  evaluate,  structure  and monitor the Real Estate
Assets  defined in the Fund's  Operating  Agreement.  The Manager shall make all
decisions  regarding  BRC's Real  Estate  Assets and other  investments  subject
always to the  applicable  restrictions  of the  Charter of BRC, as from time to
time amended.  The Manager shall value all non-cash  assets of BRC in accordance
with the by-laws of BRC, as from time to time amended,  and any  resolutions  of
the  directors of BRC. The value of BRC's Real Estate  Assets will be determined
in good faith by the Manager,  after consideration of all relevant factors, data
and  information,  including,  with  respect to the Real Estate  Assets that are
preferred   equity   interests  in  operating   partnerships   affiliated   with
publicly-traded  real estate  investment  trusts,  information  from dealers and
similar  firms with  knowledge  of such  issues,  and the  prices of  comparable
preferred  equity  securities  and other fixed or  adjustable  rate  instruments
having similar investment  characteristics.  The Manager shall also provide such
other  administrative  services as BRC may request from time to time,  including
without limitation the computation of distributions, the


<PAGE>

preparation of performance  data and financial  information,  the preparation of
reports and other communications to Shareholders of the Fund and stockholders of
BRC, the monitoring of compliance by BRC with tax and  regulatory  requirements,
and  the  monitoring  of  compliance  by the  Fund  with  its  credit  facility,
investment objective and investment restrictions.

     2. COMPENSATION OF THE MANAGER.  For the services,  payments and facilities
to be  furnished  hereunder  by the  Manager,  the Manager  shall be entitled to
receive from BRC in respect of each month a monthly  management  fee at the rate
of 1/20th of 1% of the average daily gross  investment  assets of BRC. The gross
investment  assets on any day means the value of all assets of BRC minus the sum
of BRC's  liabilities  other than any BRC  liability  with respect to the Fund's
Credit Facility.  Such compensation shall be paid monthly in arrears on the last
business day of each month. The value of BRC's assets shall be computed daily in
accordance  with the by-laws of BRC and any resolutions of the directors of BRC.
In case of initiation or  termination  of this  Agreement  during any month with
respect to BRC,  the fee for that month shall be based on the number of calendar
days during which it is in effect.

     3.  ALLOCATION OF CHARGES AND EXPENSES.  It is understood that BRC will pay
all  expenses  other than those  expressly  stated to be payable by the  Manager
hereunder,  which  expenses  payable  by  BRC  shall  include,  without  implied
limitation,  (i) expenses of maintaining BRC and continuing its existence,  (ii)
commissions, fees and other expenses connected with the acquisition, holding and
disposition  of Real  Estate  Assets  and  other  investments,  (iii)  auditing,
accounting and legal expenses,  (iv) taxes,  interest and borrowing  costs,  (v)
governmental fees, (vi) expenses of offering, issue, sale, and redemption of BRC
securities,  (vii)  expenses  under  federal  and state  securities  laws and of
preparing  and printing  private  placement  (or  informational)  memoranda  and
subscription  documents  for  such  purposes  and for  distributing  the same to
investors   and  donees,   (viii)   expenses  of  reports,   notices  and  other
communications  to  stockholders  of BRC,  (ix)  insurance  expenses,  (x) fees,
expenses and  disbursements of custodians and  subcustodians for all services to
BRC (including without  limitation  safekeeping of funds, Real Estate Assets and
other investments,  keeping of books,  accounts and records,  and calculation of
the value of BRC's assets),  (xi) fees,  expenses and  disbursements of transfer
agents, distribution disbursing agents, investor servicing agents and registrars
for  all  services  to  BRC,  (xii)  expenses  for  servicing  the  accounts  of
stockholders  of BRC,  (xiii)  compensation  of the Manager,  (xiv)  expenses of
soliciting  stockholder consents and holding meetings of stockholders,  (xv) the
commissions,  fees, costs and expenses stated to be paid or reimbursed by BRC in
BRC's private placement (or informational)  memorandum as supplemented from time
to time, and (xvi) such  non-recurring  items as may arise,  including  expenses
incurred  in  connection  with  litigation,   proceedings  and  claims  and  the
obligation of BRC to indemnify persons pursuant to the Charter or by-laws of BRC
or other contractual arrangements.

     4.  LIMITATION OF LIABILITY OF THE MANAGER.  The services of the Manager to
BRC are not to be deemed  to be  exclusive,  the  Manager  being  free to render
services to others and engage in other  business  activities.  BRC  acknowledges
that the Manager and its officers, employees, trustee, associates and affiliates
are entitled to the limitation of liability to the Fund and the  Shareholders of
the  Fund and the  indemnification  from the  Fund  conferred  upon  them by the
Operating  Agreement of the Fund. BRC further  acknowledges that the Manager and
its officers,  employees, trustee, associates and affiliates are entitled to the
limitation   of  liability  to  BRC  and  the   stockholders   of  BRC  and  the
indemnification  of BRC  conferred  upon them by the Charter and by-laws of BRC.
The Manager shall not be liable for losses sustained in the acquisition, holding
or disposition of any Real Estate Asset or other investment.

                                       2

<PAGE>

     5. DURATION AND  AMENDMENT.  This  Agreement  shall  continue  indefinitely
unless terminated or amended by BRC.

     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be
executed on the day and year first above written.

BELCREST REALTY CORPORATION


By:  /s/ Thomas E. Faust, Jr.
- ---  ------------------------
         its Executive Vice President


BOSTON MANAGEMENT AND RESEARCH


By: /s/ Alan R. Dynner
- ----------------------
         its Vice President

                                       3


                                                               EXHIBIT NO. 10(3)

                            BELCREST CAPITAL FUND LLC

                          INVESTOR SERVICING AGREEMENT


     WHEREAS,  Belvedere  Capital Fund Company LLC (the  "Company") and Belcrest
Capital  Fund LLC (the "Fund") are  Massachusetts  limited  liability  companies
which are conducting  separate private  offerings of their respective  Shares to
qualified purchasers pursuant to their respective Private Placement Memoranda;

     WHEREAS,   Eaton  Vance   Distributors,   Inc.  ("EVD"),   a  Massachusetts
corporation, is acting as exclusive placement agent for the Company and the Fund
in connection with the separate private placements of their respective Shares;

     WHEREAS,  the  Company  and  EVD  have  entered  into a  separate  Investor
Servicing  Agreement  dated March 4, 1997 and amended on October 28, 1997 and on
August 14, 1998 (the "Company Servicing  Agreement")  pursuant to which EVD will
provide  certain  investor  services  to the  Shareholders  of the Fund,  Belair
Capital Fund LLC, Belvedere Equity Fund LLC and the Company for a fee to be paid
by the Company to EVD;

     WHEREAS,  the Fund desires to enter into a similar servicing agreement with
EVD in order to provide additional compensation to EVD for the services provided
to Shareholders of the Fund;

     WHEREAS,  EVD is willing to  perform  such  services  (or  arrange  for the
performance of such services by sub-agents  appointed by EVD in connection  with
the private  placement of Shares of the Fund) on an ongoing  basis in return for
the compensation  provided in the Company Servicing Agreement and the additional
compensation provided in this Agreement;

     NOW,  THEREFORE,  in consideration of the premises and the mutual covenants
herein  contained,  the parties  hereto,  intending to be legally  bound hereby,
agree as follows:

     1. The Fund hereby engages EVD to provide the investor  services  specified
herein for the benefit of the Fund and its Shareholders.  EVD shall be available
to respond to  investor  inquiries  regarding  the  Company and the Fund and the
performance of the Company and the Fund  throughout the term of this  Agreement.
EVD shall respond to inquiries from Shareholders  regarding their investments in
Shares of the Fund,  including  those  relating  to  performance,  yield,  total
return,  distributions and redemptions,  additional investments,  and reports to
Shareholders.  EVD  will  assist  the  Shareholders  in  connection  with  their
redemptions and transfers of Shares, and explain to them, upon request, features
offered to Shareholders,  including any distribution  options.  EVD accepts such
engagement and agrees to provide,  or to cause any one or more of its associated
companies or persons to provide,  such  services to the Fund and its  respective
Shareholders.

     2. EVD, as  placement  agent for the Fund,  has entered  into and may enter
into sub-agency  agreements with sub-agents to facilitate the private  placement
of Shares of the Fund. Said sub-agency  agreements may provide for EVD to assign
to a sub-agent  all or a portion of EVD's  responsibilities  hereunder and under
the Company Servicing Agreement to provide services to those Shareholders of the
Fund who are clients or customers of said  sub-agents and who acquired Shares as
a result  of the  efforts  of the  sub-agent,  and to  assign  the fees for such
services  (based  upon  the  interest   represented  by  such  Shares)  to  said
sub-agents.

<PAGE>

     3. For the services to be rendered pursuant to paragraph 1 hereof, the Fund
will pay to EVD a  quarterly  fee at the  annual  rate of  0.20%  of the  Fund's
average daily net assets throughout each calendar quarter, reduced by the amount
of the Fund's allocated share of the fee for such quarter payable by the Company
pursuant to the Company Servicing Agreement. Such fee shall be paid quarterly in
arrears  within  seven  business  days  after  the close of each  quarter,  with
appropriate  proration for any portion  thereof.  Such fee shall commence on the
date of this Agreement.  In the event EVD shall have assigned any portion of its
fee to any sub-agent,  the Fund shall pay such assigned portion directly to such
sub-agent.

     4. This  Agreement  shall  become  effective  on the date  hereof and shall
continue  in  effect  until  the date on  which  the  Fund is  terminated.  This
Agreement  may not be  terminated  or assigned  by the Fund  without the written
consent of EVD, but this  Agreement  may be assigned by EVD as  contemplated  in
paragraph 2. No waiver,  amendment or other modification of this Agreement shall
be  effective  unless in writing  and signed by each party to be bound  thereby.
This  Agreement  will inure to the  benefit of and be binding  upon the  parties
hereto and their respective successors and permitted assigns.

     5. This Agreement shall be governed by and construed in accordance with the
laws of The  Commonwealth  of  Massachusetts.  Terms used but not defined herein
shall have the  meanings  assigned  to them in the Private  Placement  Memoranda
referred  to above.  This  Agreement  is executed on behalf of the Fund by Eaton
Vance  Management  in its  capacity  as  Manager  of the  Fund,  and  not in its
individual capacity. This Agreement may be executed in one or more counterparts,
each of which shall be deemed to be an original, but all of which together shall
constitute one and the same instrument.

     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be
duly executed and delivered as of this 14th day of August, 1998.


                            BELCREST CAPITAL FUND LLC


                            By: EATON VANCE MANAGEMENT
                                  as its Manager


                                  By:/s/ William M. Steul
                                  -----------------------
                                        Vice President


                            EATON VANCE DISTRIBUTORS, INC.


                             By:/s/ Alan R. Dynner
                             ---------------------
                                    Vice President

                                      -2-


                                                               EXHIBIT NO. 10(4)











                      CUSTODY AND TRANSFER AGENCY AGREEMENT

                                     between

                            BELCREST CAPITAL FUND LLC

                                       and

                         INVESTORS BANK & TRUST COMPANY



<PAGE>

                                TABLE OF CONTENTS


   1. Definitions..............................................................1
   2. Employment of Custodian and Property to be Held by It....................3
   3. Duties of the Custodian with Respect to Property of the Fund.............3
   4. Duties of Bank with Respect to Books of Account and Calculations
           of Net Asset Value.................................................16
   5. Records and Miscellaneous Duties........................................16
   6. Opinion of Fund's Independent Public Accountants........................17
   7. Persons Having Access to Assets of the Fund.............................17
   8. Terms of Appointment and Duties of the Bank as Transfer Agent...........18
   9. Sale of Fund Shares.....................................................19
   10. Redemption Procedures..................................................20
   11. Distributions..........................................................20
   12. Taxes..................................................................21
   13. Books and Records......................................................21
   14. Fees and Expenses......................................................22
   15. Representations and Warranties of the Bank.............................22
   16. Representations and Warranties of the Fund.............................22
   17. Indemnification........................................................23
   18. Covenants of the Fund..................................................23
   19. Termination of Agreement...............................................25
   20. Assignment.............................................................26
   21. Amendment..............................................................26
   22. Merger of Agreement and Severability...................................26
   23. Limitation of Liability of the Manager and Shareholders................26
   24. Interpretive and Additional Provisions.................................26
   25. Notices................................................................27
   26. Massachusetts Law to Apply.............................................27



<PAGE>

                      CUSTODY AND TRANSFER AGENCY AGREEMENT

     This Agreement dated as of August 14, 1998 is made between Belcrest Capital
Fund LLC, a Massachusetts  limited liability company (hereinafter called "Fund")
, and Investors Bank & Trust Company (hereinafter called "Bank", "Custodian" and
"Agent"),  a trust company  established  under the laws of Massachusetts  with a
principal place of business in Boston, Massachusetts.

     Whereas,  the  Fund  has  appointed  the  Bank to act as  Custodian  of its
property and as its transfer  agent and to perform  certain duties as its Agent,
as more fully hereinafter set forth; and

     Whereas,  the  Bank is  willing  and able to act as the  Fund's  Custodian,
Transfer  Agent and Agent,  subject  to and in  accordance  with the  provisions
hereof;

     Now,  therefore,  in  consideration  of the  premises  and  of  the  mutual
covenants  and  agreements  herein  contained,  the Fund  and the Bank  agree as
follows:)

1.   Definitions
     -----------

     Whenever used in this Agreement,  the following  words and phrases,  unless
the context otherwise requires, shall have the following meanings:

     (a) "Manager" shall mean Eaton Vance  Management,  or any successor Manager
of the Fund.

     (b) "The Depository Trust Company" is a clearing agency registered with the
Securities and Exchange  Commission under Section 17A of the Securities Exchange
Act  of  1934  which  acts  as  a  securities  depository  and  which  has  been
specifically approved as a securities depository for the Fund by the Manager.

     (c)  "Participants  Trust Company" is a clearing agency registered with the
Securities and Exchange  Commission under Section 17A of the Securities Exchange
Act  of  1934  which  acts  as  a  securities  depository  and  which  has  been
specifically approved as a securities depository for the Fund by the Manager.

     (d)  "Approved  Clearing  Agency"  shall mean any other  domestic  clearing
agency registered with the Securities and Exchange  Commission under Section 17A
of the Securities Exchange Act of 1934 which acts as a securities depository but
only if the  Custodian  has  received  written  instructions  from  the  Manager
approving such clearing agency as a securities depository for the Fund.



<PAGE>

                                      -2-

     (e) "Federal  Book-Entry  System" shall mean the book-entry system referred
to in Rule 17f-4(b) under the  Investment  Company Act of 1940 for United States
and  federal  agency  securities  (i.e.,  as  provided  in Subpart O of Treasury
Circular No. 300, 31 CFR 306,  Subpart B of 31 CFR Part 350, and the  book-entry
regulations of federal agencies substantially in the form of Subpart O).

     (f)  "Approved  Foreign   Securities   Depository"  shall  mean  a  foreign
securities  depository  or clearing  agency  referred to in rule 17f-4 under the
Investment  Company Act of 1940 for foreign securities BUT ONLY if the Custodian
has received written  instructions from the Manager approving such depository or
clearing agency as a foreign securities depository for the Fund.

     (g) "Approved  Book-Entry  System for Commercial Paper" shall mean a system
maintained by the Custodian or by a subcustodian  employed pursuant to Section 2
hereof for the holding of commercial  paper in  book-entry  form BUT ONLY if the
Custodian  has received  written  instructions  from the Manager  approving  the
participation by the Fund in such system.

     (h) The Custodian shall be deemed to have received "proper instructions" in
respect of any of the matters  referred  to in this  Agreement  upon  receipt of
written  or  facsimile  instructions  signed by the  Manager or such one or more
person or persons as the Manager shall have from time to time authorized to give
the particular  class of instructions in question.  Electronic  instructions for
the purchase and sale of securities  which are transmitted by the Manager to the
Custodian  through the Eaton  Vance  equity  trading  system and the Eaton Vance
fixed income trading system shall be deemed to be proper instructions;  the Fund
shall cause all such instructions to be confirmed in writing.  Different persons
may  be  authorized  to  give  instructions  for  different  purposes.   Written
instructions  of the Manager may be received  and  accepted by the  Custodian as
conclusive  evidence  of the  authority  of any  such  person  to act and may be
considered  as in full force and effect until  receipt of written  notice to the
contrary.  Such  instructions  may be general or  specific  in terms and,  where
appropriate,  may be standing instructions.  Unless the instructions  delegating
authority  to any person or persons to give a particular  class of  instructions
specifically  requires  that the  approval of any person,  persons or  committee
shall first have been obtained  before the Custodian may act on  instructions of
that class,  the Custodian shall be under no obligation to question the right of
the person or persons giving such  instructions in so doing.  Oral  instructions
will be considered proper instructions if the Custodian reasonably believes them
to have been given by a person  authorized to give  instructions with respect to
the  transaction  involved.  The Fund shall  cause all oral  instructions  to be
confirmed in writing.  The Fund  authorizes the Custodian to tape record any and
all telephonic or other oral instructions  given to the Custodian.  Upon receipt
of written  instructions  from the Manager as to the  authorization  by the Fund
accompanied by a detailed  description of the communication  procedures approved
by the Fund,  "proper  instructions"  may also include  communications  effected
directly between  electromechanical or electronic devices provided that the Fund
and the Custodian are satisfied that such procedures afford adequate  safeguards
for the Fund's assets. In performing its duties generally, and more particularly
in connection with the purchase,  sale and exchange of securities made by or for
the Fund,  the Custodian may take  cognizance of the provisions of the governing
documents and the Private Placement  Memorandum of the Fund as the same may from
time to time be in effect (and votes, resolutions,

<PAGE>
                                      -3-

authorizations  or proceedings of the Fund or the Manager),  but,  nevertheless,
except as otherwise  expressly  provided herein, the Custodian may assume unless
and until notified in writing to the contrary that so-called proper instructions
received by it are not in conflict with or in any way contrary to any provisions
of  such  governing  documents  and  Private  Placement  Memorandum,  or  votes,
resolutions, authorizations or proceedings of the Fund or the Manager.

     (i)  "Private  Placement  Memorandum"  shall  mean  the  Private  Placement
Memorandum  of the Fund dated as of August  14,  1998,  as amended  from time to
time.

2.    Employment of Custodian and Property to be Held by It
      -----------------------------------------------------

     The Fund hereby appoints and employs the Bank as its Custodian and Agent in
accordance  with and  subject  to the  provisions  hereof,  and the Bank  hereby
accepts  such  appointment  and  employment.  The Fund  agrees to deliver to the
Custodian all securities,  participation interests,  cash and other assets owned
by  it,  and  all  payments  of  income,   payments  of  principal  and  capital
distributions and adjustments  received by it with respect to all securities and
participation  interests owned by the Fund from time to time, and the securities
or other  consideration  received by it for such new limited  liability  company
interests ("Shares") of the Fund as may be issued or sold from time to time. The
Custodian shall not be responsible for any property of the Fund held by the Fund
and not  delivered by the Fund to the  Custodian.  The Fund will also deliver to
the Bank from time to time copies of its currently effective operating agreement
and, if any, by-laws, together with such authorizations and other proceedings of
the Fund as may be necessary for or convenient to the Bank in the performance of
its duties hereunder.

     The  Custodian  may from time to time employ one or more  subcustodians  to
perform  such acts and  services  upon such  terms  and  conditions  as shall be
approved from time to time by the Manager.  Any such subcustodian so employed by
the  Custodian  shall  be  deemed  to be the  agent  of the  Custodian,  and the
Custodian shall remain primarily  responsible for the securities,  participation
interests,  money and other property of the Fund held by such subcustodian.  For
the  purposes  of this  Agreement,  any  property  of the Fund  held by any such
subcustodian  (domestic or foreign)  shall be deemed to be held by the Custodian
under the terms of this Agreement.

3.   Duties of the Custodian with Respect to Property of the Fund
     ------------------------------------------------------------

     A.  SAFEKEEPING AND HOLDING OF PROPERTY The Custodian shall keep safely all
property  of the Fund and on behalf of the Fund shall from time to time  receive
delivery of Fund property for safekeeping. The Custodian shall hold, earmark and
segregate  on its books and records for the account of the Fund all  property of
the Fund, including all securities,  participation interests and other assets of
the Fund (1)  physically  held by the  Custodian,  (2) held by any  subcustodian
referred  to in  Section 2 hereof or by any agent  referred  to in  Paragraph  K
hereof,  (3)  held  by or  maintained  in The  Depository  Trust  Company  or in
Participants  Trust Company or in an Approved  Clearing Agency or in the Federal
Book-Entry System or in an Approved Foreign Securities Depository, each of which
from time to time is referred to herein as a  "Securities  System," and (4) held
by the  Custodian  or by any  subcustodian  referred  to in Section 2 hereof and
maintained in any Approved Book-Entry System for Commercial Paper.

<PAGE>
                                      -4-

     B.  DELIVERY  OF  SECURITIES  The  Custodian   shall  release  and  deliver
securities or  participation  interests  owned by the Fund held (or deemed to be
held) by the  Custodian or maintained  in a Securities  System  account or in an
Approved  Book-Entry  System for  Commercial  Paper account only upon receipt of
proper   instructions,   which  may  be  continuing   instructions  when  deemed
appropriate by the parties, and only in the following cases:

          1. Upon sale of such  securities  or  participation  interests for the
account of the Fund, BUT ONLY against receipt of payment  therefor;  if delivery
is made in Boston or New York City, payment therefor shall be made in accordance
with generally  accepted  clearing house procedures or by use of Federal Reserve
Wire System procedures;  if delivery is made elsewhere payment therefor shall be
in accordance with then current "street  delivery"  custom or in accordance with
such procedures agreed to in writing from time to time by the parties hereto; if
the sale is effected through a Securities System,  delivery and payment therefor
shall be made in accordance  with the  provisions of Paragraph L hereof;  if the
sale of commercial paper is to be effected through an Approved Book-Entry System
for Commercial Paper,  delivery and payment therefor shall be made in accordance
with the  provisions  of Paragraph M hereof;  if the  securities  are to be sold
outside the United States,  delivery may be made in accordance  with  procedures
agreed to in writing from time to time by the parties  hereto;  for the purposes
of this  subparagraph,  the term  "sale"  shall  include  the  disposition  of a
portfolio  security (i) upon the  exercise of an option  written by the Fund and
(ii) upon the  failure by the Fund to make a  successful  bid with  respect to a
portfolio security, the continued holding of which is contingent upon the making
of such a bid;

          2. Upon the  receipt  of  payment in  connection  with any  repurchase
agreement  or reverse  repurchase  agreement  relating  to such  securities  and
entered into by the Fund;

          3. To the depository  agent in connection with tender or other similar
offers for portfolio securities of the Fund;

          4.  To the  issuer  thereof  or its  agent  when  such  securities  or
participation  interests  are  called,  redeemed,  retired or  otherwise  become
payable;  PROVIDED that, in any such case, the cash or other consideration is to
be delivered to the Custodian or any subcustodian employed pursuant to Section 2
hereof;

          5. To the issuer thereof,  or its agent, for transfer into the name of
the Fund or into the name of any  nominee of the  Custodian  or into the name or
nominee name of any agent  appointed  pursuant to Paragraph K hereof or into the
name or nominee name of any subcustodian  employed pursuant to Section 2 hereof;
or for exchange for a different number of bonds,  certificates or other evidence
representing  the same aggregate face amount or number of units;  PROVIDED that,
in any such  case,  the new  securities  or  participation  interests  are to be
delivered to the Custodian or any  subcustodian  employed  pursuant to Section 2
hereof;

          6. To the broker selling the same for  examination in accordance  with
the "street  delivery"  custom;  PROVIDED  that the  Custodian  shall adopt such
procedures  as the Fund from time to time shall  approve to ensure  their prompt
return to the  Custodian  by the  broker in the event the  broker  elects not to
accept them;

<PAGE>

                                      -5-

          7.  For  exchange  or  conversion  pursuant  to any  plan  of  merger,
consolidation,   recapitalization,   reorganization   or   readjustment  of  the
securities  of the issuer of such  securities,  or  pursuant to  provisions  for
conversion of such securities,  or pursuant to any deposit  agreement;  PROVIDED
that, in any such case, the new securities and cash, if any, are to be delivered
to the Custodian or any subcustodian employed pursuant to Section 2 hereof;

          8.  In the  case  of  warrants,  rights  or  similar  securities,  the
surrender  thereof in connection  with the exercise of such warrants,  rights or
similar securities, or the surrender of interim receipts or temporary securities
for definitive  securities;  PROVIDED that, in any such case, the new securities
and cash,  if any,  are to be delivered  to the  Custodian  or any  subcustodian
employed pursuant to Section 2 hereof;

          9. For delivery in connection with any loans of securities made by the
Fund, BUT ONLY against  receipt of adequate  collateral as agreed upon from time
to time by the  Custodian  and the  Fund,  which  may be in the  form of cash or
obligations   issued  by  the  United   States   government,   its  agencies  or
instrumentalities; except that in connection with any securities loans for which
collateral is to be credited to the Custodian's account in the book-entry system
authorized by the U.S.  Department of Treasury,  the Custodian  will not be held
liable or responsible for the delivery of securities loaned by the Fund prior to
the receipt of such collateral;

          10. For delivery as security in connection  with any borrowings by the
Fund requiring a pledge or hypothecation of assets by the Fund,  provided,  that
the  securities  shall be released  only upon  payment to the  Custodian  of the
monies borrowed, except that in cases where additional collateral is required to
secure a borrowing  already made,  further  securities  may be released for that
purpose;  upon receipt of proper  instructions,  the  Custodian may pay any such
loan upon redelivery to it of the securities  pledged or  hypothecated  therefor
and upon surrender of the note or notes  evidencing the loan. In connection with
its  organization,  the Fund expects to obtain  non-recourse  loans from Merrill
Lynch  International Bank Limited or another lender (the "Lead Lender") or group
of lenders  pursuant to a Credit  Agreement,  and it will be a condition  to the
obligation  of such lenders to make their  respective  loans that the Fund shall
have  executed  and  delivered  the Loan  Documents  as defined  in said  Credit
Agreement and granted to the Lead Lender for the ratable  benefit of the lenders
a security  interest in the Collateral  described in said Loan Documents.  It is
understood that the Custodian shall, under the direction of and as agent for the
Lead Lender  under said Loan  Documents,  have  dominion  and control  over said
Collateral, and that the Lead Lender will authorize and direct the Custodian, at
all times prior to delivery by the Lead Lender to the  Custodian  of a notice of
an Event of  Default  as  described  in the Loan  Documents,  to deal  with said
Collateral as directed by the Fund and as provided in this Agreement;

          11. When  required for delivery in connection  with any  redemption of
Shares of the Fund in accordance with the provisions of Paragraph J hereof;

          12. For delivery in  accordance  with the  provisions of any agreement
between the Custodian (or a subcustodian  employed pursuant to Section 2 hereof)
and a broker-dealer registered under the Securities Exchange Act of 1934 and, if
necessary,  the Fund,  relating  to  compliance  with the  rules of The  Options
Clearing  Corporation or of any registered national

<PAGE>

                                      -6-

securities exchange, or of any similar organization or organizations,  regarding
deposit or escrow or other arrangements in connection with options  transactions
by the Fund;

          13. For delivery in  accordance  with the  provisions of any agreement
among the Fund, the Custodian (or a subcustodian  employed pursuant to Section 2
hereof),  and a futures  commissions  merchant,  relating to compliance with the
rules of the Commodity Futures Trading  Commission and/or of any contract market
or  commodities  exchange  or similar  organization,  regarding  futures  margin
account  deposits or payments in  connection  with futures  transactions  by the
Fund; and

          14.  For any other  proper  purpose,  BUT ONLY upon  receipt of proper
instructions  specifying  the  securities  to be  delivered,  setting  forth the
purpose for which such  delivery is to be made,  declaring  such purpose to be a
proper  purpose,  and naming the  person or  persons  to whom  delivery  of such
securities shall be made.

     C. REGISTRATION OF SECURITIES Securities held by the Custodian  (other than
bearer  securities)  for the account of the Fund shall be registered in the name
of the Fund or in the name of any  nominee of the Fund or of any  nominee of the
Custodian,  or in the name or nominee  name of any agent  appointed  pursuant to
Paragraph K hereof, or in the name or nominee name of any subcustodian  employed
pursuant to Section 2 hereof,  or in the name or nominee name of The  Depository
Trust  Company or  Participants  Trust  Company or Approved  Clearing  Agency or
Federal  Book-Entry  System or Approved  Book-Entry System for Commercial Paper;
provided,  that  securities  are held in an account of the  Custodian or of such
agent or of such subcustodian  containing only assets of the Fund or only assets
held by the  Custodian  or such agent or such  subcustodian  as a  custodian  or
subcustodian  or in a fiduciary  capacity for customers.  All  certificates  for
securities accepted by the Custodian or any such agent or subcustodian on behalf
of the  Fund  shall  be in  "street"  or other  good  delivery  form or shall be
returned  to the  selling  broker or dealer  who shall be  advised of the reason
thereof.

     D. BANK  ACCOUNTS The  Custodian  shall open and  maintain a separate  bank
account or accounts in the name of the Fund,  subject  only to draft or order by
the Custodian acting pursuant to the terms of this Agreement,  and shall hold in
such account or accounts, subject to the provisions hereof, all cash received by
it from or for the account of the Fund. Funds held by the Custodian for the Fund
may be deposited by it to its credit as Custodian in the Banking  Department  of
the Custodian or in such other banks or trust  companies as the Custodian may in
its discretion deem necessary or desirable;  PROVIDED,  however, that every such
bank or trust  company  shall  be  qualified  to act as a  custodian  under  the
Investment Company Act of 1940 and



<PAGE>
                                      -7-

that each such bank or trust  company  and the funds to be  deposited  with each
such bank or trust  company  shall be approved in writing by the  Manager.  Such
funds shall be deposited by the Custodian in its capacity as Custodian and shall
be subject to withdrawal only by the Custodian in that capacity.

     E.  PAYMENT  FOR SHARES OF THE FUND The  Custodian  shall make  appropriate
arrangements with the Fund and/or the placement agent for the Fund to enable the
Custodian  to  make  certain  it  promptly  receives  the  securities  or  other
consideration  due to the Fund for such new Shares as may be issued or sold from
time to time by the Fund,  in  accordance  with the  governing  documents of the
Fund, the Private Placement Memorandum and any procedures adopted by the Fund or
the Manager.  The Custodian will provide prompt  notification to the Fund of any
receipt by it of payments for Shares of the Fund and shall take prompt action to
register securities received as payment in accordance with Paragraph 3.C hereof.

     F.  INVESTMENT  OF FEDERAL  FUNDS Upon  agreement  between the Fund and the
Custodian,  the Custodian shall, upon the receipt of proper instructions,  which
may be continuing  instructions when deemed appropriate by the parties invest in
such securities and instruments as may be set forth in such  instructions on the
same day as received all federal funds received after a time agreed upon between
the Custodian and the Fund.

     G.  COLLECTIONS The Custodian  shall promptly  collect all income and other
payments with respect to registered  securities held hereunder to which the Fund
shall  be  entitled  either  by law or  pursuant  to  custom  in the  securities
business,  and shall promptly collect all income and other payments with respect
to bearer  securities if, on the date of payment by the issuer,  such securities
are held by the  Custodian or agent  thereof and shall  credit such  income,  as
collected,  to the Fund's custodian  account.  The Custodian shall do all things
necessary and proper in connection  with such prompt  collections  and,  without
limiting the generality of the foregoing, the Custodian shall:

          1. Present for payment all coupons and other  income  items  requiring
presentations;

          2. Present for payment all  securities  which may mature or be called,
redeemed, retired or otherwise become payable;

          3.  Endorse  and  deposit  for  collection,  in the name of the  Fund,
checks, drafts or other negotiable instruments;

          4. Credit income from securities  maintained in a Securities System or
in an Approved  Book-Entry  System for Commercial Paper at the time funds become
available  to the  Custodian;  in  the  case  of  securities  maintained  in The
Depository  Trust Company funds shall be deemed  available to the Fund not later
than the  opening of business on the first  business  day after  receipt of such
funds by the Custodian.

<PAGE>

                                      -8-

     The  Custodian  shall  notify  the Fund as soon as  reasonably  practicable
whenever  income due on any security is not promptly  collected.  In any case in
which the Custodian does not receive any due and unpaid income after it has made
demand  for the  same,  it shall  immediately  so  notify  the Fund in  writing,
enclosing  copies of any  demand  letter,  any  written  response  thereto,  and
memoranda of all oral  responses  thereto and to telephonic  demands,  and await
instructions  from the Fund;  the Custodian  shall in no case have any liability
for any nonpayment of such income  provided the Custodian  meets the standard of
care set forth in Section 17 hereof.  The  Custodian  shall not be  obligated to
take legal action for collection unless and until reasonably  indemnified to its
satisfaction.

     The Custodian  shall also receive and collect all stock  dividends,  rights
and  other  items of like  nature,  and deal  with the same  pursuant  to proper
instructions relative thereto.

     H. PAYMENT OF FUND MONEYS Upon receipt of proper instructions, which may be
continuing  instructions when deemed  appropriate by the parties,  the Custodian
shall pay out moneys of the Fund in the following cases only:

          1. Upon the purchase of securities,  participation interests, options,
futures contracts,  forward contracts and options on futures contracts purchased
for the account of the Fund but only (a) against the receipt of:

               (i) such securities  registered as provided in Paragraph C hereof
               or in proper form for transfer; or

               (ii) detailed  instructions  signed by the Manager  regarding the
               participation interests to be purchased; or

               (iii)  written  confirmation  of the  purchase by the Fund of the
               options,  futures  contracts,  forward  contracts  or  options on
               futures contracts by the Custodian (or by a subcustodian employed
               pursuant  to Section 2 hereof or by a clearing  corporation  of a
               national  securities  exchange of which the Custodian is a member
               or by any  bank,  banking  institution  or  trust  company  doing
               business in the United States or abroad which is qualified  under
               the  Investment  Company  Act of 1940 to act as a  custodian  and
               which has been  designated by the Custodian as its agent for this
               purpose  or  by  the  agent   specifically   designated  in  such
               instructions  as  representing  the  purchasers of a new issue of
               privately placed securities);

(b) in the case of a purchase effected through a Securities System, upon receipt
of the securities by the Securities System in accordance with the conditions set
forth in Paragraph L hereof;  (c) in the case of a purchase of commercial  paper
effected  through an  Approved  Book-Entry  System for  Commercial  Paper,  upon
receipt of the paper by the Custodian or  subcustodian  in  accordance  with the
conditions  set  forth in  Paragraph  M  hereof;  (d) in the case of  repurchase
agreements  entered into  between the Fund and another bank or a  broker-dealer,
against  receipt by the Custodian of the  securities  underlying  the repurchase
agreement  either  in  certificate  form  or  through  an  entry  crediting  the
Custodian's  segregated,  non-proprietary account at the Federal

<PAGE>

                                      -9-

Reserve Bank of Boston with such securities  along with written  evidence of the
agreement by the bank or  broker-dealer  to repurchase  such securities from the
Fund; or (e) with respect to securities  purchased outside of the United States,
in accordance with written  procedures agreed to from time to time in writing by
the parties hereto;

               2. when required in connection with the  conversion,  exchange or
surrender of securities owned by the Fund as set forth in Paragraph B hereof;

               3.  When  required  for the  redemption  of Shares of the Fund in
accordance with the provisions of Paragraph J hereof;

               4. For the  payment of any expense or  liability  incurred by the
Fund, including but not limited to the following payments for the account of the
Fund: advisory fees, service fees, interest,  taxes, management compensation and
expenses,  accounting,  transfer  agent and  legal  fees,  and  other  operating
expenses  of the Fund  whether or not such  expenses  are to be in whole or part
capitalized or treated as deferred expenses;

               5. For the payment of any  distributions  to  Shareholders of the
Fund declared or authorized by the Fund; and

               6. For any other proper purpose,  BUT ONLY upon receipt of proper
instructions  specifying  the amount of such payment,  setting forth the purpose
for which such  payment  is to be made,  declaring  such  purpose to be a proper
purpose, and naming the person or persons to whom such payment is to be made.

     I.  LIABILITY FOR PAYMENT IN ADVANCE OF RECEIPT OF SECURITIES  PURCHASED In
any and every case where payment for purchase of  securities  for the account of
the Fund is made by the  Custodian  in  advance  of  receipt  of the  securities
purchased in the absence of specific written  instructions signed by the Manager
to so pay in advance,  the Custodian shall be absolutely  liable to the Fund for
such securities to the same extent as if the securities had been received by the
Custodian; EXCEPT that in the case of a repurchase agreement entered into by the
Fund with a bank which is a member of the Federal Reserve System,  the Custodian
may  transfer  funds to the account of such bank prior to the receipt of (i) the
securities  in  certificate  form subject to such  repurchase  agreement or (ii)
written evidence that the securities  subject to such repurchase  agreement have
been transferred by book-entry into a segregated  non-proprietary account of the
Custodian  maintained  with the  Federal  Reserve  Bank of  Boston  or (iii) the
safekeeping  receipt,  provided  that  such  securities  have  in  fact  been so
transferred  by book-entry and the written  repurchase  agreement is received by
the  Custodian  in due  course;  and  except  that if the  securities  are to be
purchased  outside the United  States,  payment may be made in  accordance  with
procedures agreed to in writing from time to time by the parties hereto.

     J.  PAYMENTS FOR  REDEMPTIONS  OF SHARES OF THE FUND From such funds and/or
portfolio  securities  as may be available  for the purpose,  but subject to any
applicable  instructions of the Manager and the current redemption procedures of
the Fund, the Custodian  shall,  upon receipt of written  instructions  from the
Manager make funds and/or portfolio  securities available for payment to holders
of Shares who have caused their Shares to be redeemed by the Fund.

<PAGE>

                                      -10-

     K.  APPOINTMENT OF AGENTS BY THE CUSTODIAN The Custodian may at any time or
times in its  discretion  appoint (and may at any time remove) any other bank or
trust company (PROVIDED such bank or trust company is itself qualified under the
Investment  Company Act of 1940 to act as a  custodian  or is itself an eligible
foreign  custodian within the meaning of Rule 17f-5 under said Act) as the agent
of the  Custodian to carry out such of the duties and functions of the Custodian
described  in this  Section 3 as the  Custodian  may from  time to time  direct;
PROVIDED,  however, that the appointment of any such agent shall not relieve the
Custodian  of any of  its  responsibilities  or  liabilities  hereunder,  and as
between the Fund and the Custodian the Custodian shall be fully  responsible for
the acts and  omissions of any such agent.  For the purposes of this  Agreement,
any  property  of the Fund held by any such agent  shall be deemed to be held by
the Custodian hereunder.

     L. DEPOSIT OF FUND PORTFOLIO SECURITIES IN SECURITIES Systems The Custodian
may deposit and/or maintain securities owned by the Fund

          (1)      in The Depository Trust Company;

          (2)      in Participants Trust Company;

          (3)      in any other Approved Clearing Agency;

          (4)      in the Federal Book-Entry System; or

          (5)      in an Approved Foreign Securities Depository

in each  case only in  accordance  with  applicable  Federal  Reserve  Board and
Securities  and  Exchange  Commission  rules and  regulations,  and at all times
subject to the following provisions:

          (a)  The  Custodian  may  (either  directly  or  through  one or  more
subcustodians  employed  pursuant to Section 2) keep securities of the Fund in a
Securities   System   provided  that  such   securities   are  maintained  in  a
non-proprietary account ("Account") of the Custodian or such subcustodian in the
Securities  System  which shall not include any assets of the  Custodian or such
subcustodian or any other person other than assets held by the Custodian or such
subcustodian as a fiduciary, custodian, or otherwise for its customers.

          (b) The records of the  Custodian  with respect to  securities  of the
Fund which are  maintained in a Securities  System shall  identify by book-entry
those  securities  belonging to the Fund,  and the Custodian  shall be fully and
completely  responsible  for  maintaining  a  recordkeeping  system  capable  of
accurately  and currently  stating the Fund's  holdings  maintained in each such
Securities System.

          (c) The  Custodian  shall pay for  securities  purchased in book-entry
form for the  account of the Fund only upon (i) receipt of notice or advice from
the Securities System that such securities have been transferred to the

<PAGE>

                                      -11-

Account,  and (ii) the  making of an entry on the  records of the  Custodian  to
reflect such payment and  transfer  for the account of the Fund.  The  Custodian
shall transfer securities sold for the account of the Fund only upon (i) receipt
of notice or advice from the Securities  System that payment for such securities
has been  transferred  to the  Account,  and (ii) the  making of an entry on the
records of the Custodian to reflect such transfer and payment for the account of
the  Fund.  Copies of all  notices  or  advices  from the  Securities  System of
transfers of securities  for the account of the Fund shall identify the Fund, be
maintained for the Fund by the Custodian and be promptly provided to the Fund at
its request.  The Custodian shall promptly send to the Fund confirmation of each
transfer to or from the  account of the Fund in the form of a written  advice or
notice of each such  transaction,  and shall furnish to the Fund copies of daily
transaction  sheets reflecting each day's  transactions in the Securities System
for the account of the Fund on the next business day.

          (d) The Custodian  shall promptly send to the Fund any report or other
communication  received or obtained by the Custodian  relating to the Securities
System's accounting system, system of internal accounting controls or procedures
for safeguarding  securities  deposited in the Securities  System; the Custodian
shall  promptly send to the Fund any report or other  communication  relating to
the Custodian's  internal  accounting  controls and procedures for  safeguarding
securities  deposited in any Securities  System;  and the Custodian shall ensure
that any agent  appointed  pursuant to  Paragraph  K hereof or any  subcustodian
employed pursuant to Section 2 hereof shall promptly send to the Fund and to the
Custodian  any  report  or  other  communication  relating  to such  agent's  or
subcustodian's  internal  accounting  controls and procedures  for  safeguarding
securities deposited in any Securities System. The Custodian's books and records
relating to the Fund's participation in each Securities System will at all times
during regular business hours be open to the inspection of the Fund's authorized
officers, employees or agents.

          (e) The Custodian  shall not act under this Paragraph L in the absence
of receipt of proper  instructions  indicating that the Manager has approved the
use  of  a  particular  Securities  System;  the  Custodian  shall  also  obtain
appropriate  assurance  from  the  Manager  that it has  annually  reviewed  the
continued use by the Fund of each Securities System, and the Fund shall promptly
notify the Custodian if the use of a Securities System is to be discontinued; at
the  request  of the Fund,  the  Custodian  will  terminate  the use of any such
Securities System as promptly as practicable.

          (f) Anything to the contrary in this  Agreement  notwithstanding,  the
Custodian  shall  be  liable  to the Fund  for any  loss or  damage  to the Fund
resulting  from  use of the  Securities  System  by  reason  of any  negligence,
misfeasance or misconduct of the Custodian or any of its agents or subcustodians
or of any of its or their  employees or from any failure of the Custodian or any
such agent or  subcustodian  to enforce  effectively  such rights as it may have
against the Securities  System or any other person; at the election of the Fund,
it shall be  entitled  to be  subrogated  to the  rights of the  Custodian  with
respect to any claim against the Securities System or any other person which the
Custodian  may have as a  consequence  of any such  loss or damage if and to the
extent that the Fund has not been made whole for any such loss or damage.

<PAGE>

                                      -12-

     M. DEPOSIT OF FUND COMMERCIAL  PAPER IN AN APPROVED  BOOK-ENTRY  SYSTEM FOR
COMMERCIAL PAPER Upon receipt of proper  instructions with respect to each issue
of direct issue  commercial  paper  purchased  by the Fund,  the  Custodian  may
deposit and/or maintain direct issue  commercial  paper owned by the Fund in any
Approved Book-Entry System for Commercial Paper, in each case only in accordance
with  applicable  Securities and Exchange  Commission  rules,  regulations,  and
no-action correspondence, and at all times subject to the following provisions:

          (a)  The  Custodian  may  (either  directly  or  through  one or  more
subcustodians  employed pursuant to Section 2) keep commercial paper of the Fund
in an Approved Book-Entry System for Commercial Paper ("System"),  provided that
such paper is issued in  book-entry  form by the  Custodian or  subcustodian  on
behalf of an issuer with which the Custodian or subcustodian  has entered into a
book-entry  agreement  and provided  further that such paper is  maintained in a
non-proprietary  account  ("Account") of the Custodian or such subcustodian in a
System which shall not include any assets of the Custodian or such  subcustodian
or any other person other than assets held by the Custodian or such subcustodian
as a fiduciary, custodian, or otherwise for its customers.

          (b) The records of the Custodian  with respect to commercial  paper of
the Fund which is  maintained  in a System  shall  identify by  book-entry  each
specific  issue of commercial  paper  purchased by the Fund which is included in
the  System and shall at all times  during  regular  business  hours be open for
inspection  by the Manager or  authorized  officers,  employees or agents of the
Fund. The Custodian shall be fully and completely  responsible for maintaining a
recordkeeping  system  capable of accurately  and  currently  stating the Fund's
holdings of commercial paper maintained in each such System.

          (c)  The  Custodian  shall  pay  for  commercial  paper  purchased  in
book-entry  form for the  account  of the Fund  only  upon  contemporaneous  (i)
receipt  of notice or advice  from the issuer  that such paper has been  issued,
sold and  transferred  to the  Account,  and (ii) the  making of an entry on the
records of the Custodian to reflect such purchase,  payment and transfer for the
account of the Fund. The Custodian shall transfer such commercial paper which is
sold or cancel such  commercial  paper which is redeemed  for the account of the
Fund only upon  contemporaneous (i) receipt of notice or advice that payment for
such paper has been transferred to the Account,  and (ii) the making of an entry
on the records of the  Custodian  to reflect  such  transfer or  redemption  and
payment  for the  account  of the  Fund.  Copies  of all  notices,  advices  and
confirmations of transfers of commercial paper for the account of the Fund shall
identify the Fund, be  maintained  for the Fund by the Custodian and be promptly
provided to the Fund at its request.  The Custodian  shall  promptly send to the
Fund  confirmation  of each  transfer  to or from the account of the Fund in the
form of a written advice or notice of each such  transaction,  and shall furnish
to  the  Fund  copies  of  daily   transaction   sheets  reflecting  each  day's
transactions in the System for the account of the Fund on the next business day.

<PAGE>

                                      -13-

          (d) The Custodian  shall promptly send to the Fund any report or other
communication  received or obtained by the  Custodian  relating to each System's
accounting  system,  system of internal  accounting  controls or procedures  for
safeguarding  commercial  paper  deposited in the System;  the  Custodian  shall
promptly  send to the Fund any  report or other  communication  relating  to the
Custodian's   internal  accounting  controls  and  procedures  for  safeguarding
commercial  paper  deposited in any System;  and the Custodian shall ensure that
any agent appointed pursuant to Paragraph K hereof or any subcustodian  employed
pursuant  to  Section  2  hereof  shall  promptly  send to the  Fund  and to the
Custodian  any  report  or  other  communication  relating  to such  agent's  or
subcustodian's  internal  accounting  controls and procedures  for  safeguarding
securities deposited in any System.

          (e) The Custodian  shall not act under this Paragraph M in the absence
of receipt of proper  instructions  indicating that the Manager has approved the
use  of a  particular  System;  the  Custodian  shall  also  obtain  appropriate
assurance  from the Manager that it has annually  reviewed the  continued use by
the Fund of each System, and the Fund shall promptly notify the Custodian if the
use of a System is to be discontinued; at the request of the Fund, the Custodian
will terminate the use of any such System as promptly as practicable.

          (f) The Custodian (or subcustodian, if the System is maintained by the
subcustodian) shall issue physical commercial paper or promissory notes whenever
requested to do so by the Fund or in the event of an electronic  system  failure
which impedes issuance,  transfer or custody of direct issue commercial paper by
book-entry.

          (g) Anything to the contrary in this  Agreement  notwithstanding,  the
Custodian  shall  be  liable  to the Fund  for any  loss or  damage  to the Fund
resulting  from use of any System by reason of any  negligence,  misfeasance  or
misconduct of the Custodian or any of its agents or  subcustodians  or of any of
its or their employees or from any failure of the Custodian or any such agent or
subcustodian  to enforce  effectively  such  rights as it may have  against  the
System,  the issuer of the commercial paper or any other person; at the election
of the  Fund,  it  shall be  entitled  to be  subrogated  to the  rights  of the
Custodian  with  respect  to any claim  against  the  System,  the issuer of the
commercial  paper  or any  other  person  which  the  Custodian  may  have  as a
consequence  of any such loss or damage if and to the  extent  that the Fund has
not been made whole for any such loss or damage.

     N.   SEGREGATED   ACCOUNT  The  Custodian  shall  upon  receipt  of  proper
instructions  establish and maintain a segregated account or accounts for and on
behalf of the Fund,  into which  account or  accounts  may be  transferred  cash
and/or  securities,  including  securities  maintained  in  an  account  by  the
Custodian  pursuant to Paragraph L hereof, (i) in accordance with the provisions
of any agreement among the Fund, the Custodian and any registered  broker-dealer
(or any futures commission  merchant),  relating to compliance with the rules of
the Options  Clearing  Corporation  and of any  registered  national  securities
exchange (or of the  Commodity  Futures  Trading  Commission  or of any contract
market  or   commodities   exchange),   or  of  any  similar   organization   or
organizations,  regarding escrow or deposit or other  arrangements in connection
with  transactions  by the Fund,  (ii) for purposes of segregating  cash or U.S.
Government  securities in connection with options purchased,  sold or written by
the Fund or futures  contracts or options thereon purchased or sold by the Fund,
and (iii) for other proper purposes, BUT ONLY, in

<PAGE>

                                      -14-

the case of clause (iii), upon receipt of proper instructions  setting forth the
purpose of such  segregated  account and  declaring  such purpose to be a proper
purpose.

     O.  OWNERSHIP  CERTIFICATES  FOR TAX PURPOSES The  Custodian  shall execute
ownership and other  certificates  and  affidavits for all federal and state tax
purposes in connection  with receipt of income or other payments with respect to
securities  of  the  Fund  held  by it  and  in  connection  with  transfers  of
securities.

     P. PROXIES The Custodian  shall,  with respect to the securities held by it
hereunder,  cause to be promptly  delivered to the Fund all forms of proxies and
all notices of meetings and any other notices or  announcements or other written
information affecting or relating to the securities,  and upon receipt of proper
instructions  shall  execute  and  deliver or cause its  nominee to execute  and
deliver such  proxies or other  authorizations  as may be required.  Neither the
Custodian nor its nominee  shall vote upon any of the  securities or execute any
proxy to vote  thereon or give any consent or take any other action with respect
thereto (except as otherwise  herein provided) unless ordered to do so by proper
instructions.

     Q. COMMUNICATIONS RELATING TO FUND PORTFOLIO SECURITIES The Custodian shall
deliver  promptly  to the  Fund  all  written  information  (including,  without
limitation,  pendency of call and  maturities  of securities  and  participation
interests  and  expirations  of rights in  connection  therewith  and notices of
exercise of call and put options written by the Fund and the maturity of futures
contracts  purchased or sold by the Fund) received by the Custodian from issuers
and other persons relating to the securities and  participation  interests being
held for the Fund.  With  respect to tender or exchange  offers,  the  Custodian
shall  deliver  promptly  to the Fund all  written  information  received by the
Custodian  from  issuers  and  other  persons  relating  to the  securities  and
participation  interests  whose  tender or exchange is sought and from the party
(or his agents) making the tender or exchange offer.

     R. EXERCISE OF RIGHTS: TENDER OFFERS In the case of tender offers,  similar
offers to purchase or exercise rights (including,  without limitation,  pendency
of  calls  and  maturities  of  securities  and   participation   interests  and
expirations  of rights in  connection  therewith and notices of exercise of call
and put options and the maturity of future  contracts)  affecting or relating to
securities  and  participation  interests  held  by  the  Custodian  under  this
Agreement,  the Custodian shall have  responsibility  for promptly notifying the
Fund of all such offers in accordance  with the standard of reasonable  care set
forth in  Section 8 hereof.  For all such  offers  for  which the  Custodian  is
responsible as provided in this Paragraph R, the Fund shall have  responsibility
for providing the Custodian with all necessary instructions in a timely fashion.
Upon receipt of proper  instructions,  the Custodian shall timely deliver to the
issuer or trustee thereof,  or to the agent of either,  warrants,  puts,  calls,
rights or similar  securities  for the purpose of being  exercised  or sold upon
proper  receipt  therefor and upon  receipt of  assurances  satisfactory  to the
Custodian that the new securities and cash, if any,  acquired by such action are
to be  delivered  to the  Custodian  or any  subcustodian  employed  pursuant to
Section 2 hereof.  Upon  receipt of proper  instructions,  the  Custodian  shall
timely deposit securities upon invitations for tenders of securities upon proper
receipt  therefor and upon receipt of assurances  satisfactory  to the Custodian
that the consideration to be paid or delivered or the tendered securities are to
be returned to the  Custodian  or  subcustodian  employed  pursuant to Section 2
hereof.

<PAGE>

                                      -15-

Notwithstanding  any provision of this Agreement to the contrary,  the Custodian
shall take all necessary  action,  unless otherwise  directed to the contrary by
proper  instructions,  to comply with the terms of all  mandatory or  compulsory
exchanges, calls, tenders, redemptions, or similar rights of security ownership,
and shall thereafter promptly notify the Fund in writing of such action.

     S.  DEPOSITORY  RECEIPTS  The  Custodian  shall,  upon  receipt  of  proper
instructions,  surrender or cause to be  surrendered  foreign  securities to the
depository used by an issuer of American  Depository  Receipts or  International
Depository Receipts  (hereinafter  collectively  referred to as "ADRs") for such
securities,  against a  written  receipt  therefor  adequately  describing  such
securities  and  written  evidence   satisfactory  to  the  Custodian  that  the
depository has  acknowledged  receipt of  instructions  to issue with respect to
such securities ADRs in the name of a nominee of the Custodian or in the name or
nominee  name of any  subcustodian  employed  pursuant to Section 2 hereof,  for
delivery to the Custodian or such subcustodian at such place as the Custodian or
such  subcustodian may from time to time designate.  The Custodian  shall,  upon
receipt of proper  instructions,  surrender ADRs to the issuer thereof against a
written receipt therefor adequately  describing the ADRs surrendered and written
evidence  satisfactory  to  the  Custodian  that  the  issuer  of the  ADRs  has
acknowledged  receipt of  instructions  to cause its  depository  to deliver the
securities  underlying such ADRs to the Custodian or to a subcustodian  employed
pursuant to Section 2 hereof.

     T. INTEREST BEARING CALL OR TIME DEPOSITS The Custodian shall, upon receipt
of proper instructions, place interest bearing fixed term and call deposits with
the banking  department of such banking  institution  (other than the Custodian)
and in such amounts as the Fund may  designate.  Deposits may be  denominated in
U.S.  Dollars or other  currencies.  The Custodian  shall include in its records
with respect to the assets of the Fund appropriate notation as to the amount and
currency of each such  deposit,  the  accepting  banking  institution  and other
appropriate  details and shall retain such forms of advice or receipt evidencing
the  deposit,  if any,  as may be  forwarded  to the  Custodian  by the  banking
institution.  Such deposits shall be deemed portfolio securities of the Fund for
the purposes of this  Agreement,  and the Custodian shall be responsible for the
collection of income from such accounts and the transmission of cash to and from
such accounts.

     U. ACTIONS  PERMITTED  WITHOUT  EXPRESS  AUTHORITY The Custodian may in its
discretion, without express authority from the Fund:

          1. make  payments  to itself or others for minor  expenses of handling
securities or other similar items  relating to its duties under this  Agreement,
PROVIDED,  that all such payments shall be accounted for by the Custodian to the
Fund;

          2. surrender securities in temporary form for securities in definitive
form;

          3. endorse for collection, in the name of the Fund, checks, drafts and
other negotiable instruments; and

<PAGE>

                                      -16-

          4. in general,  attend to all  nondiscretionary  details in connection
with the sale,  exchange,  substitution,  purchase,  transfer and other dealings
with the securities and property of the Fund except as otherwise directed by the
Fund.

4. Duties of Bank with Respect to Books of Account and Calculations of Net Asset
      Value

     The Bank  shall as Agent  (or as  Custodian,  as the case may be) keep such
books of account (including records showing the adjusted tax costs of the Fund's
portfolio  securities)  and  render  as at the close of  business  on each day a
detailed  statement  of the  amounts  received  or paid  out  and of  securities
received or delivered for the account of the Fund during said day and such other
statements,  including  a  daily  trial  balance  and  inventory  of the  Fund's
portfolio  securities;  and shall furnish such other  financial  information and
data as from  time to time  requested  by the  Manager  of the  Fund;  and shall
compute  and  determine,  as of the  close of  business  of the New  York  Stock
Exchange,  or at such other time or times as the Manager may determine,  the net
asset value of a Share of the Fund,  such  computation and  determination  to be
made  in  accordance   with  the  governing   documents  of  the  Fund  and  the
authorizations  and  instructions  of the  Manager  at the  time  in  force  and
applicable,  and promptly  notify the Fund and its  investment  adviser and such
other  persons as the Fund may  request of the  result of such  computation  and
determination.  In  computing  the net asset value the  Custodian  may rely upon
security  quotations  received by telephone or otherwise from sources or pricing
services  designated  by the Fund by proper  instructions,  and may further rely
upon information furnished to it by any authorized officer of the Manager of the
Fund  relative  (a) to  liabilities  of the Fund not  appearing  on its books of
account,  (b) to the  existence,  status and proper  treatment of any reserve or
reserves,  (c) to  any  procedures  established  by the  Manager  regarding  the
valuation  of portfolio  securities,  and (d) to the value to be assigned to any
bond, note, debenture, Treasury bill, repurchase agreement,  subscription right,
security,  participation  interests  or other asset or property for which market
quotations are not readily available.

5. Records and Miscellaneous Duties
   --------------------------------

     The Bank shall  create,  maintain and preserve all records  relating to its
activities and obligations  under this Agreement in such manner as will meet the
obligations of the Fund under the Investment Company Act of 1940, as if such act
were applicable, with particular attention to Section 31 thereof and Rules 3la-1
and 3la-2 thereunder, applicable federal and state tax laws and any other law or
administrative  rules or procedures  which may be  applicable  to the Fund.  All
books of account  and  records  maintained  by the Bank in  connection  with the
performance  of its duties  under this  Agreement  shall be the  property of the
Fund,  shall at all times during the regular  business hours of the Bank be open
for inspection by authorized officers, employees or agents of the Manager of the
Fund, and in the event of  termination  of this Agreement  shall be delivered to
the Fund or to such other person or persons as shall be  designated by the Fund.
Disposition of any account or record after any required  period of  preservation
shall be only in accordance with specific  instructions  received from the Fund.
The Bank shall assist  generally in the preparation of reports to  shareholders,
to federal and state securities  regulators (if any such reports are required to
be filed  therewith) and to others,  audits of accounts,  and other  ministerial
matters of like nature;  and,  upon request,  shall furnish the Fund's  auditors
with an attested inventory of securities held with appropriate information as to
securities  in transit or in the process of

<PAGE>

                                      -17-

purchase or sale and with such other  information as said auditors may from time
to time  request.  The Custodian  shall also  maintain  records of all receipts,
deliveries and locations of such securities,  together with a current  inventory
thereof, and shall conduct periodic verifications  (including sampling counts at
the Custodian) of certificates representing bonds and other securities for which
it is  responsible  under this  Agreement in such manner as the Custodian  shall
determine  from time to time to be  advisable in order to verify the accuracy of
such  inventory.  The Bank shall not disclose or use any books or records it has
prepared  or  maintained  by reason of this  Agreement  in any manner  except as
expressly  authorized  herein or directed  by the Fund,  and the Bank shall keep
confidential any information obtained by reason of this Agreement.

6. Opinion of Fund's Independent Public Accountants
   ------------------------------------------------

     The Custodian shall take all reasonable  action,  as the Fund may from time
to time  request,  to  enable  the Fund to obtain  from  year to year  favorable
opinions  from the Fund's  independent  public  accountants  with respect to its
activities hereunder.

7. Persons Having Access to Assets of the Fund
   -------------------------------------------

     (i) No trustee,  director,  manager, officer,  employee, member or agent of
the Fund or the  Manager  shall have  physical  access to the assets of the Fund
held by the Custodian or be authorized or permitted to withdraw any  investments
of the Fund, nor shall the Custodian  deliver any assets of the Fund to any such
person. No officer,  director,  employee or agent of the Custodian who holds any
similar position with the Fund or the investment  adviser of the Fund shall have
access to the assets of the Fund.

     (ii) Access to assets of the Fund held hereunder shall only be available to
duly authorized officers, employees,  representatives or agents of the Custodian
or  other  persons  or  entities  for  whose  actions  the  Custodian  shall  be
responsible  to the extent  permitted  hereunder,  or to the Fund's  independent
public  accountants in connection with their auditing duties performed on behalf
of the Fund.

     (iii)  Nothing in this Section 7 shall  prohibit  any officer,  employee or
agent of the Manager of the Fund or of the  investment  adviser of the Fund from
giving  instructions  to the Custodian or executing a certificate  so long as it
does not result in  delivery  of or access to assets of the Fund  prohibited  by
paragraph (i) of this Section 7.

<PAGE>

                                      -18-

8. Terms of Appointment and Duties of the Bank as Transfer Agent
   -------------------------------------------------------------

     A. Subject to the terms and  conditions  set forth in this  Agreement,  the
Fund hereby  employs and appoints the Bank to act as, and the Bank agrees to act
as,  transfer  agent for the  Fund's  authorized  and  issued  Shares,  dividend
disbursing  agent and agent in connection with the purchase and redemption plans
provided to the Shareholders and set out in the Private Placement Memorandum.

     B. The Bank agrees that it will perform the following services:

          (a) In connection  with  procedures  established  from time to time by
agreement between the Fund and the Bank, the Bank shall:

          (i) Receive for  acceptance,  orders for the  purchase of Shares,  and
promptly  deliver  payment  and  appropriate   documentation   therefor  to  the
Custodian;

          (ii)  Pursuant to purchase  orders,  issue the  appropriate  amount of
Shares and hold such Shares in the appropriate Shareholder accounts;

          (iii)  Receive for  acceptance,  redemption  requests  and  redemption
directions and deliver the appropriate documentation therefor to the Custodian;

          (iv)  At the  appropriate  time  as and  when it  receives  monies  or
portfolio  securities  paid or delivered to it by the Custodian  with respect to
any redemption,  pay over or deliver or cause to be paid over in the appropriate
manner  such monies or  portfolio  securities  as  instructed  by the  redeeming
Shareholders;

          (v) Prepare and transmit  payments  for  dividends  and  distributions
declared by the Fund;

          (vi) Create and maintain all  necessary  records,  and make  available
during  regular  business  hours all  records  for  inspection,  as set forth in
Section 13; and

          (vii)  Record the issuance of Shares of the Fund and maintain a record
of the total amount of Shares of the Fund which are authorized,  based upon data
provided  to it by the Fund,  and  issued and  outstanding.  The Bank shall also
provide the Fund on a regular  basis with the total  amount of Shares  which are
authorized  and  issued  and  outstanding  and shall  have no  obligation,  when
recording  the issuance of Shares,  to monitor the issuance of such Shares or to
take cognizance of any laws relating to the issue or sale of such Shares,  which
functions shall be the sole  responsibility  of the Fund. In connection with the
closings of the Fund, the Bank will notify the Fund and each  Shareholder of the
Fund  participating in a closing,  promptly of the number of full and fractional
Shares held by such Shareholder.

     (b) In addition to and not in lieu of the  services  set forth in the above
paragraph (a) or in any schedule hereto the Bank shall:

<PAGE>

                                      -19-

          (i)  perform  all of  the  customary  services  of a  transfer  agent,
distribution  disbursing  agent  and,  as  relevant,  agent in  connection  with
purchase and redemption  plans;  including but not limited to:  maintaining  all
Shareholder  accounts  (including  capital accounts,  tax basis accounts and any
other  account  required in order to comply with Section  704(c) of the Internal
Revenue  Code),  mailing  proxy  materials,  receiving and  tabulating  proxies,
mailing  Shareholder reports to current  Shareholders,  withholding taxes on all
Shareholder accounts,  including  non-resident alien accounts, and preparing and
mailing  confirmation  forms and statements of account to  Shareholders  for all
purchases  and  redemptions  of Shares  and other  confirmable  transactions  in
Shareholder accounts; and

          (ii) perform such other duties and  functions as may from time to time
be agreed in writing.

9. Sale of Fund Shares
   -------------------

     A.  Whenever  the Fund shall sell or cause to be sold any Shares,  the Fund
shall deliver or cause to be delivered to the Bank a document  duly  specifying:
(i) the amount of Shares sold,  trade date,  and price;  and (iii) the amount of
money or portfolio  securities  to be delivered to the Custodian for the sale of
such Shares.

     B. The Bank will,  upon  receipt by it of  payment  identified  by it as an
investment  in  Shares  and  drawn or  endorsed  to the Bank as  agent  for,  or
identified as being for the account of, the Fund,  promptly deposit such payment
to the appropriate  account  postings  necessary to reflect the investment.  The
Bank will notify the Fund, or its  designee,  and the Custodian of all purchases
and related account adjustments.

     C. Under procedures as established by mutual agreement between the Fund and
the Bank,  the Bank shall issue to the  purchaser or its  authorized  agent such
Shares as it is entitled to receive, based on the appropriate net asset value of
the Fund's Shares,  determined in accordance with  applicable  procedures of the
Fund and, if any,  applicable Federal law or regulation.  In issuing Shares to a
purchaser or its authorized  agent,  the Bank shall be entitled to rely upon the
latest directions, if any, previously received by the Bank from the purchaser or
its authorized agent concerning the delivery of such Shares.

     D. The Bank shall not be  required to issue any Shares of the Fund where it
has received a written  instruction  from the Fund or the Fund's placement agent
or written notification from any appropriate Federal or state authority that the
sale of the Shares of the Fund has been suspended or discontinued,  and the Bank
shall  be  entitled  to  rely  upon  such   written   instructions   or  written
notification.

     E.  Upon the  issuance  of any  Shares  in  accordance  with the  foregoing
provisions of this Section 9, the Bank shall not be responsible  for the payment
of any  original  issue  or  other  taxes  required  to be paid  by the  Fund in
connection with such issuance.

<PAGE>

                                      -20-

     F. The Bank may establish such additional  rules and regulations  governing
the transfer or  registration  of Shares as it may deem advisable and consistent
with such rules and regulations generally adopted by transfer agents.

10. Redemption Procedures
    ---------------------

     Shares of the Fund may be redeemed in accordance  with the  procedures  set
forth in the Private Placement  Memorandum or otherwise adopted by the Fund, and
the Bank will duly process all redemption requests.  The Bank reserves the right
to refuse to redeem Shares until it is satisfied  that the requested  redemption
is legally authorized,  and it shall incur no liability for the refusal, in good
faith, to make  redemptions  which the Bank, in its judgment,  deems improper or
unauthorized,  or until it is  satisfied  that  there is no basis for any claims
adverse to such transfer or redemption consistent with applicable law, including
the provisions of the Uniform Act for the  Simplification of Fiduciary  Security
Transfers or the Uniform  Commercial  Code, as the same may be amended from time
to time.

11. Distributions
    -------------

     A.  The  Fund  will  promptly   notify  the  Bank  of  the  making  of  any
distribution.  The Fund  shall  furnish  to the Bank  proper  instructions:  (i)
authorizing  the making of a  distribution  on a  specified  periodic  basis and
authorizing  the  Bank  to  rely on oral  instructions  or  proper  instructions
specifying  the date of the  making of such  distribution,  the date of  payment
thereof, the record date as of which the Shareholders  entitled to payment shall
be determined and the amount payable per Share to the  Shareholders of record as
of that date and the total amount  payable to the Bank on the payment  date,  or
(ii) setting forth the date of the making of any  distribution  by the Fund, the
date of payment thereof,  the record date as of which  Shareholders  entitled to
payment  shall  be  determined,   and  the  amount  payable  per  Share  to  the
Shareholders  of record as of that date and the total amount payable to the Bank
on the payment date.

     B. The Bank, on behalf of the Fund,  shall  instruct the Custodian to place
in a disbursing account funds equal to the cash amount of any distribution to be
paid out. The Bank will calculate,  prepare and credit such  distribution to the
account of,  Fund  Shareholders,  and  maintain  and  safeguard  all  underlying
records.

     C. The Bank will maintain all records necessary to reflect the crediting of
distributions which are reinvested in Shares of the Fund.

     D. If the Bank shall not receive from the Custodian sufficient cash to make
payment to all  Shareholders  of the Fund as of the record date, the Bank shall,
upon notifying the Fund,  withhold  payment to all  Shareholders of record as of
the record date until such sufficient cash is provided to the Bank.

<PAGE>

                                      -21-

12. Taxes
    -----

     It is  understood  that the Bank  shall file such  appropriate  information
returns  concerning tax  withholding  with the proper  Federal,  State and local
authorities  as are  required by law to be filed by the Fund and shall  withhold
such sums as are required to be withheld by applicable law.

13. Books and Records
    -----------------

     A. The Bank shall keep  records  relating  to the  services  it performs as
Custodian and Transfer  Agent  hereunder,  in the form and manner as it may deem
advisable.  The Bank  shall  maintain  records  showing  for each  Shareholder's
account the following:  (i) names, addresses and tax identification  numbers, if
any;  (ii) amount of Shares held;  (iii)  historical  information  regarding the
account of each Shareholder,  including all transactions properly reflected in a
Shareholder's  account;  (iv) any stop or  restraining  order  placed  against a
Shareholder's  account;  (v) information with respect to withholdings;  (vi) any
distribution   reinvestment  order,   distribution  address  and  correspondence
relating  to the  current  maintenance  of a  Shareholder's  account;  (vii) any
information  required  in  order  for  the  Bank  to  perform  the  calculations
contemplated  or required by this Agreement;  and (viii) such other  information
and data as may be  required  by  applicable  law.  The Bank  shall  maintain  a
duplicate copy of such records at the offices of the Fund.

     B. The Bank shall make available  during regular business hours all records
and other data created and maintained  pursuant to this Agreement for reasonable
audit and  inspection  by the Fund or any  person  retained  by the  Fund.  Such
records may be copied by the Fund or such person retained by the Fund consistent
with the  confidentiality  provisions  of Section  13C hereof.  Upon  reasonable
notice by the Fund, the Bank shall make available  during regular business hours
its facilities and premises  employed in connection with its performance of this
Agreement for reasonable  visitation by the Fund, or any person  retained by the
Fund.

     C. The Bank and the Fund  agree that all books,  records,  information  and
data  pertaining  to the  business  of the other party  which are  exchanged  or
received pursuant to the negotiation or the carrying out of this Agreement shall
remain confidential, and shall not be voluntarily disclosed to any other person,
except as may be required by law or by the Fund's Amended and Restated Operating
Agreement.

     D. The Bank agrees to maintain or provide  for  redundant  facilities  or a
compatible  configuration  and to  maintain  or provide for backup of the Fund's
master and input files and to store such files in a secure off-premises location
so that in the event of a power failure or other  interruption of whatever cause
at the  location  of such files the Fund's  records  are  maintained  intact and
transactions can be processed at another location.

     E. Procedures  applicable to the services to be performed  hereunder may be
established  from time to time by agreement  between the Fund and the Bank.  The
Bank  shall  have  the  right  to  utilize  any   Shareholder   accounting   and
recordkeeping  systems which, in its opinion,  qualifies to perform any services
to be performed hereunder.

<PAGE>

                                      -22-

14. Fees and Expenses
    -----------------

     A.  For the  performance  by the  Bank  of all  services  pursuant  to this
Agreement,  the Fund agrees to pay the Bank the fees as mutually  agreed upon in
writing.. In case of initiation or termination of the Agreement during any month
with respect to the Fund, the fee for that month shall be based on the number of
calendar  days during  which it is in effect.  In  addition,  the Fund agrees to
reimburse the Bank for  out-of-pocket  expenses or advances incurred by the Bank
for the items set out in a writing  agreed to by the parties  hereto.  Such fees
and  out-of-pocket  expenses  may be changed from time to time subject to mutual
written agreement between the Fund and the Bank.

     B. The Fund agrees to pay all fees and  reimbursable  expenses  within five
days following the mailing of the respective billing notice. Postage for mailing
of  dividends,  proxies,  Fund  reports and other  mailings  to all  Shareholder
accounts shall be advanced to the Bank by the Fund at least seven (7) days prior
to the mailing date of such materials.

15. Representations and Warranties of the Bank
    ------------------------------------------

     The Bank represents and warrants to the Fund that:

     A. It is a trust  company duly  organized and existing and in good standing
under the laws of the Commonwealth of Massachusetts.

     B. It is empowered under  applicable laws and by its charter and By-laws to
enter into and perform this Agreement.

     C. All requisite  corporate  proceedings have been taken to authorize it to
enter into and perform this Agreement.

     D. It has and will  continue to have or its agents or  subcontractors  have
and will  continue to have access to the  necessary  facilities,  equipment  and
personnel to perform its duties and obligations under this Agreement.

     E. The various  procedures and systems which it has implemented with regard
to the safeguarding from loss or damage attributable to fire, theft or any other
cause of the  Fund's  records  and  other  data and the  Bank's  records,  data,
equipment,  facilities  and  other  property  used  in  the  performance  of its
obligations  hereunder  are adequate and that it will make such changes  therein
from time to time as are required for the secure  performance of its obligations
hereunder.

16. Representations and Warranties of the Fund
    ------------------------------------------

     The Fund represents and warrants to the Bank that:

     A. It is a limited  liability company duly organized and existing under the
laws of the Commonwealth of Massachusetts.

<PAGE>

                                      -23-

     B. It is empowered under applicable laws and by its Operating  Agreement to
enter into and perform this Agreement.

     C. All proceedings  required by said Operating Agreement have been taken to
authorize it to enter into and perform this Agreement.

17. Indemnification
    ---------------

     A. The Bank shall not be responsible  for, and the Fund shall indemnify and
hold the Bank harmless  from and against,  any and all losses,  damages,  costs,
charges,  counsel  fees,  payments,  expenses  and  liability  arising out of or
attributable to:

          (a) All actions taken or omitted to be taken by the Bank or its agents
or  subcontractors in good faith in reliance on or use by the Bank or its agents
or subcontractors  of information,  records and documents which (i) are received
by the Bank or its agents or subcontractors  and furnished to it by or on behalf
of the Fund,  and (ii) have been prepared  and/or  maintained by the Fund or any
other person or firm on behalf of the Fund.

          (b) The Fund's  refusal  or  failure to comply  with the terms of this
Agreement,  or which arise out of the Fund's lack of good faith,  negligence  or
willful  misconduct  or which arise out of the breach of any  representation  or
warranty of the Fund hereunder.

          (c) So  long  as  and to the  extent  that  it is in the  exercise  of
reasonable  care,  the  Bank's  reliance  on  any  notice,   request,   consent,
certificate or other instrument  reasonably  believed by it to be genuine and to
be signed by the proper party or parties.

          (d) The offer or sale of Shares in violation of any requirement  under
the Federal securities laws or regulations or the securities laws or regulations
of any state that such Shares be registered in such state or in violation of any
stop order or other  determination  or ruling by any Federal agency or any state
with respect to the offer or sale of such Shares in such state.

          (e) Indemnification under this Agreement shall not apply to actions or
omissions  of  the  Bank  or  its  directors,  officers,  employees,  agents  or
subcontractors in cases of its own negligence, willful misconduct, bad faith, or
reckless  disregard  of its duties or their own duties  hereunder or which arise
out of the breach of any representation or warranty of the Bank hereunder.

     B. The Bank shall indemnify and hold the Fund harmless from and against any
and all losses,  damages, costs, charges,  counsel fees, payments,  expenses and
liability arising out of any action or failure or omission to act by the Bank as
a result of the Bank's  negligence,  willful  misconduct,  bad faith or reckless
disregard  of its duties or which arise out of the breach of any  representation
or warranty of the Bank hereunder.

<PAGE>

                                      -24-

     C. At any time the Bank  may  apply to the Fund for  instructions,  and may
consult  with  legal  counsel  (which  may be legal  counsel  for the Fund) with
respect to any matter arising in connection with the services to be performed by
the Bank under  this  Agreement,  and the Bank and its agents or  subcontractors
shall not be liable for any action taken or omitted by it in good faith reliance
upon such written  instructions or upon the written opinion of such counsel. The
Bank,  its agents  and  subcontractors  shall not be liable for acting  upon any
paper or document furnished to the Bank,  reasonably  believed to be genuine and
to have been signed by the proper  person or persons,  or upon any  instruction,
information,  data,  records or documents  provided by the Bank or its agents or
subcontractors by machine readable input, telex, CRT data entry or other similar
means authorized by the Fund, and shall not be held to have notice of any change
of authority of any person,  until  receipt of written  notice  thereof from the
Fund.

     D. In the event either party is unable to perform its obligations under the
terms  of  this  Agreement  because  of  acts  of  God,  strikes,  equipment  or
transmission  failure or damage reasonably  beyond its control,  or other causes
reasonably  beyond its control,  such party shall not be liable to the other for
any  damages  resulting  from such  failure to perform  or  otherwise  from such
causes.

     E. In order that the indemnification  provisions  contained in this Section
17 shall  apply,  upon the  assertion  of a claim for which  either party may be
required  to  indemnify  the  other,  the party  seeking  indemnification  shall
promptly  notify  the other  party of such  assertion,  and shall keep the other
party advised with respect to all developments  concerning such claim. The party
who may be required to indemnify  shall have the option to participate  with the
party seeking  indemnification  in the defense of such claim.  The party seeking
indemnification shall in no case confess any claim or make any compromise in any
case in which the other party may be required  to  indemnify  it except with the
other party's prior written consent.

18. Covenants of the Fund
    ---------------------

     The Fund shall  promptly  furnish to the Bank the following if requested by
the Bank:

          (a) A certificate of the Manager  stating that the Fund has authorized
the appointment of the Bank and the execution and delivery of this Agreement.

          (b) A copy of the Operating Agreement and all amendments thereto.

          (c)  Copies of  instructions  of the  Manager  designating  authorized
persons to give instructions to the Bank.

          (d)  Certificates as to any change in the Manager or in any authorized
persons of the Manager.

<PAGE>

                                      -25-

          (e) A list of Shareholders of the Fund with the name,  address and tax
identification number of each Shareholder,  and the amount of Shares of the Fund
held by each,  certificate  numbers and  denominations (if any certificates have
been  issued),  lists of any  accounts  against  which  stops have been  placed,
together with the reasons for said stops,  and the amount of Shares  redeemed by
the Fund.

          (f) An opinion of counsel for the Fund with respect to the validity of
the Shares and the status of such Shares under the Securities Act of 1933.

          (g) Such other certificates,  documents or opinions as may mutually be
deemed  necessary or appropriate  for the Bank in the proper  performance of its
duties.

19. Termination of Agreement
    ------------------------

     A. EFFECTIVE PERIOD, TERMINATION AND AMENDMENT; SUCCESSOR CUSTODIAN

     This Agreement shall become  effective as of its execution,  shall continue
in full  force and effect  until  terminated  as  hereinafter  provided,  may be
amended at any time by mutual written agreement of the parties hereto and may be
terminated  by either  party by an  instrument  in writing  delivered or mailed,
postage prepaid to the other party,  such  termination to take effect not sooner
than sixty (60) days after the date of such delivery or mailing;  provided, that
the Fund may at any time by action of its Manager,  (i) substitute  another bank
or trust company for the  Custodian  and/or  Transfer  Agent by giving notice as
described above to the Bank, or (ii) immediately terminate this Agreement in the
event  of the  appointment  of a  conservator  or  receiver  for the Bank by the
Federal  Deposit  Insurance  Corporation or by the Banking  Commissioner  of the
Commonwealth  of  Massachusetts  or upon the  happening  of a like  event at the
direction   of  an   appropriate   regulatory   agency  or  court  of  competent
jurisdiction. Upon termination of this Agreement, the Fund shall pay to the Bank
such  compensation  as may be due as of the date of such  termination  and shall
likewise reimburse the Bank for its costs, expenses and disbursements.

     The  Manager  shall,   forthwith,   upon  giving  or  receiving  notice  of
termination of this  Agreement or the  termination of the Custodian as Custodian
Recorder,  appoint as successor  custodian,  a bank or trust company having such
qualifications  as the Manager  deems  necessary or  appropriate.  The Bank,  as
Custodian,  Agent or  otherwise,  shall,  upon  termination  of this  Agreement,
deliver to such successor custodian,  all securities then held hereunder and all
funds  or  other  properties  of the  Fund  deposited  with or held by the  Bank
hereunder and all books of account and records kept by the Bank pursuant to this
Agreement,  and all documents  held by the Bank relative  thereto.  In the event
that no  written  order  designating  a  successor  custodian  shall  have  been
delivered to the Bank on or before the date when such  termination  shall become
effective,  then the Bank  shall not  deliver  the  securities,  funds and other
properties of the Fund to the Fund but shall have the right to deliver to a bank
or trust company doing business in Boston,  Massachusetts  of its own selection,
having an aggregate capital, surplus and undivided profits, as shown by its last
published  report,  of not less  than  $2,000,000,  all  funds,  securities  and
properties

<PAGE>

                                      -26-

of the Fund held by or  deposited  with the Bank,  and all books of account  and
records kept by the Bank pursuant to this  Agreement,  and all documents held by
the Bank relative  thereto.  Thereafter  such bank or trust company shall be the
successor of the Custodian under this Agreement.

20. Assignment
    ----------

     A. Except as provided in Section 20C below,  neither this Agreement nor any
rights or  obligations  hereunder  may be assigned by either  party  without the
written consent of the other party.

     B. This  Agreement  shall inure to the  benefit of and be binding  upon the
parties and their respective permitted successors and assigns.

     C.  The  Bank  may,  without  further  consent  on the  part  of the  Fund,
subcontract  for  the  performance  and of any of the  services  to be  provided
hereunder including, but not limited to, proxy solicitation and tabulation, bulk
mailings and insertions,  and microfiche  copying,  provided that the Bank shall
remain liable hereunder.

21. Amendment
    ---------

     This  Agreement  may be amended or  modified  by a written  agreement  duly
authorized and executed by both parties.

22. Merger of Agreement and Severability
    ------------------------------------

     A. This  Agreement  constitutes  the entire  agreement  between the parties
hereto and  supersedes  any prior  agreement  with respect to the subject hereof
whether oral or written.

     B. In the event any provision of this Agreement shall be held unenforceable
or invalid for any reason,  the remainder of this Agreement shall remain in full
force and effect.

23. Limitation of Liability of the Manager and Shareholders
    -------------------------------------------------------

     It is understood and expressly stipulated that neither the Shareholders nor
the Manager or its Trustee or officers  shall be  personally  liable  hereunder.
This  Agreement is executed on behalf of the Fund by Eaton Vance  Management  in
its capacity as Manager, and not in its individual capacity.

24. Interpretive and Additional Provisions
    --------------------------------------

     In connection with the operation of this  Agreement,  the Bank and the Fund
may from time to time agree on such provisions interpretive of or in addition to
the provisions of this Agreement as they in their joint opinion deem  consistent
with the general tenor of this  Agreement.  Any such  interpretive or additional
provisions shall be in writing signed by both

<PAGE>

                                      -27-

parties  and shall be annexed  hereto,  provided  that no such  interpretive  or
additional   provisions  shall  contravene  any  applicable   federal  or  state
regulations  or any  provision  of the  governing  instruments  of the Fund.  No
interpretive or additional provisions made as provided in the preceding sentence
shall be deemed to be an amendment of this Agreement.

25. Notices
    -------

     Notices and other writings  delivered or mailed postage prepaid to the Fund
addressed to 24 Federal Street,  Boston,  Massachusetts  02110, or to such other
address as the Fund may have designated to the Bank, in writing, or to Investors
Bank & Trust Company, 200 Clarendon Street,  Boston,  Massachusetts 02116, shall
be deemed to have been properly  delivered or given  hereunder to the respective
addressees.

26. Massachusetts Law to Apply
    --------------------------

     This Agreement  shall be construed and the provisions  thereof  interpreted
under and in accordance with the laws of the Commonwealth of Massachusetts.

     IN WITNESS  WHEREOF,  the parties have caused this agreement to be executed
on its behalf as of the day and year first above written.

                                            BELCREST CAPITAL FUND LLC

                                            By:  EATON VANCE MANAGEMENT,
                                                    Manager

                                            By:/s/ Eric G. Woodbury
                                            -----------------------
                                            Name:   Eric G. Woodbury
                                            Title:  Vice President

                                            INVESTORS BANK AND TRUST COMPANY

                                            By: /s/ Robert D. Mancuso
                                            -------------------------
                                            Name:  Robert D. Mancuso
                                            Title: Managing Director





                           BELCREST CAPITAL FUND LLC

                              List of Subsidiaries
                              at December 31, 1999


     Belcrest Realty Corporation



<TABLE> <S> <C>


<ARTICLE>       6
<SERIES>
   <NUMBER> 1
   <NAME> BELCREST CAPITAL FUND LLC


<S>                             <C>
<PERIOD-TYPE>                               12-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<INVESTMENTS-AT-COST>                        679,393,321
<INVESTMENTS-AT-VALUE>                       710,470,718
<RECEIVABLES>                                432,422
<ASSETS-OTHER>                                     179,071
<OTHER-ITEMS-ASSETS>                         377,275
<TOTAL-ASSETS>                               711,459,486
<PAYABLE-FOR-SECURITIES>                        0
<SENIOR-LONG-TERM-DEBT>                   165,000,000
<OTHER-ITEMS-LIABILITIES>                 2,256,651
<TOTAL-LIABILITIES>                       167,256,651
<SENIOR-EQUITY>                                 0
<PAID-IN-CAPITAL-COMMON>                  513,790,505
<SHARES-COMMON-STOCK>                           5,148,858
<SHARES-COMMON-PRIOR>                             101
<ACCUMULATED-NII-CURRENT>                     0
<OVERDISTRIBUTION-NII>                          0
<ACCUMULATED-NET-GAINS>                             0
<OVERDISTRIBUTION-GAINS>                        0
<ACCUM-APPREC-OR-DEPREC>                       30,412,330
<NET-ASSETS>                                  544,202,835
<DIVIDEND-INCOME>                         1,526,725
<INTEREST-INCOME>                           132,508
<OTHER-INCOME>                                      0
<EXPENSES-NET>                            2,274,085
<NET-INVESTMENT-INCOME>                    (614,852)
<REALIZED-GAINS-CURRENT>                   (233,937)
<APPREC-INCREASE-CURRENT>                      30,412,330
<NET-CHANGE-FROM-OPS>                          29,563,541
<EQUALIZATION>                                  0
<DISTRIBUTIONS-OF-INCOME>                           0
<DISTRIBUTIONS-OF-GAINS>                        0
<DISTRIBUTIONS-OTHER>                         257,377
<NUMBER-OF-SHARES-SOLD>                         0
<NUMBER-OF-SHARES-REDEEMED>                  (2,828)
<SHARES-REINVESTED>                             1,360
<NET-CHANGE-IN-ASSETS>                        544,192,735
<ACCUMULATED-NII-PRIOR>                         0
<ACCUMULATED-GAINS-PRIOR>                       0
<OVERDISTRIB-NII-PRIOR>                         0
<OVERDIST-NET-GAINS-PRIOR>                      0
<GROSS-ADVISORY-FEES>                         369,651
<INTEREST-EXPENSE>                          1,006,805
<GROSS-EXPENSE>                           2,326,586
<AVERAGE-NET-ASSETS>                          512,128,618
<PER-SHARE-NAV-BEGIN>                      100.00
<PER-SHARE-NII>                             (0.120)
<PER-SHARE-GAIN-APPREC>                     5.860
<PER-SHARE-DIVIDEND>                          0
<PER-SHARE-DISTRIBUTIONS>                   (0.05)
<RETURNS-OF-CAPITAL>                          0
<PER-SHARE-NAV-END>                         105.69
<EXPENSE-RATIO>                                4.36



</TABLE>

<TABLE> <S> <C>


<ARTICLE>       6
<SERIES>
   <NUMBER> 1
   <NAME> BELCREST CAPITAL FUND LLC


<S>                             <C>
<PERIOD-TYPE>                              12-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               DEC-31-1999
<INVESTMENTS-AT-COST>                      4,678,523,490
<INVESTMENTS-AT-VALUE>                     5,028,751,360
<RECEIVABLES>                             33,029,719
<ASSETS-OTHER>                                        0
<OTHER-ITEMS-ASSETS>                       5,028,304
<TOTAL-ASSETS>                             5,066,809,383
<PAYABLE-FOR-SECURITIES>                        0
<SENIOR-LONG-TERM-DEBT>                1,130,000,000
<OTHER-ITEMS-LIABILITIES>               16,196,852
<TOTAL-LIABILITIES>                    1,146,196,852
<SENIOR-EQUITY>                                 0
<PAID-IN-CAPITAL-COMMON>               3,539,198,911
<SHARES-COMMON-STOCK>                         33,007,386
<SHARES-COMMON-PRIOR>                      5,148,858
<ACCUMULATED-NII-CURRENT>                     0
<OVERDISTRIBUTION-NII>                          0
<ACCUMULATED-NET-GAINS>                             0
<OVERDISTRIBUTION-GAINS>                        0
<ACCUM-APPREC-OR-DEPREC>                      381,413,620
<NET-ASSETS>                                3,920,612,531
<DIVIDEND-INCOME>                        76,290,232
<INTEREST-INCOME>                         6,146,391
<OTHER-INCOME>                                      0
<EXPENSES-NET>                           66,525,556
<NET-INVESTMENT-INCOME>                    15,911,067
<REALIZED-GAINS-CURRENT>                (20,032,514)
<APPREC-INCREASE-CURRENT>                     351,001,290
<NET-CHANGE-FROM-OPS>                         346,879,843
<EQUALIZATION>                                  0
<DISTRIBUTIONS-OF-INCOME>                           0
<DISTRIBUTIONS-OF-GAINS>                        0
<DISTRIBUTIONS-OTHER>                      30,095,685
<NUMBER-OF-SHARES-SOLD>                         0
<NUMBER-OF-SHARES-REDEEMED>                (637,734)
<SHARES-REINVESTED>                            127,006
<NET-CHANGE-IN-ASSETS>                       3,376,409,696
<ACCUMULATED-NII-PRIOR>                         0
<ACCUMULATED-GAINS-PRIOR>                       0
<OVERDISTRIB-NII-PRIOR>                         0
<OVERDIST-NET-GAINS-PRIOR>                      0
<GROSS-ADVISORY-FEES>                      14,268,570
<INTEREST-EXPENSE>                         39,181,865
<GROSS-EXPENSE>                          68,601,801
<AVERAGE-NET-ASSETS>                        2,093,454,841
<PER-SHARE-NAV-BEGIN>                      105.69
<PER-SHARE-NII>                             0.844
<PER-SHARE-GAIN-APPREC>                    13.156
<PER-SHARE-DIVIDEND>                          0
<PER-SHARE-DISTRIBUTIONS>                   (0.910)
<RETURNS-OF-CAPITAL>                          0
<PER-SHARE-NAV-END>                         118.78
<EXPENSE-RATIO>                                3.18



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission