FT 320
S-6/A, 1999-05-25
Previous: UACSC 1998-C AUTO TRUST, 8-K, 1999-05-25
Next: CRESTLINE CAPITAL CORP, S-1, 1999-05-25





                                      Registration No.  333-69561
                                           1940 Act No. 811-05903

               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549

                   Amendment No. 3 to Form S-6

 FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933 OF SECURITIES
       OF UNIT INVESTMENT TRUSTS REGISTERED ON FORM N-8B-2

A.   Exact name of trust:

                             FT 320

B.   Name of depositor:

                      NIKE SECURITIES L.P.

C.   Complete address of depositor's principal executive offices:

                      1001 Warrenville Road
                     Lisle, Illinois  60532

D.        Name and complete address of agents for service:

                                        Copy to:
     JAMES A. BOWEN                     ERIC F. FESS
     c/o Nike Securities L.P.           c/o Chapman and Cutler
     1001 Warrenville Road              111 West Monroe Street
     Lisle, Illinois  60532             Chicago, Illinois 60603

E.   Title of Securities Being Registered:

     An indefinite number of Units pursuant to Rule 24f-2
     promulgated under the Investment Company Act of 1940, as
     amended


F.   Approximate date of proposed sale to public:

     As soon as practicable after the effective date of the
     Registration Statement.

|   |Check  box  if it is proposed that this filing  will  become
     effective on ____________ at 2:00 p.m. pursuant to Rule
     487.
                ________________________________


            High-Yield Corporate Closed-End Portfolio Series
                  Municipal Closed-End Portfolio Series

                                 FT 320

FT 320 consists of two unit investment trusts known as High-Yield
Corporate Closed-End Portfolio Series and Municipal Closed-End Portfolio
Series, respectively (each, a "Trust" and collectively, the "Trusts").
Each Trust consists of a diversified portfolio of publicly traded common
stocks ("Securities") issued by closed-end investment companies.

High-Yield Corporate Closed-End Portfolio Series invests in a portfolio
of closed-end investment companies, the portfolios of which are
concentrated in high-yield corporate bonds ("Corporate Bonds"). High-
Yield Corporate Closed-End Portfolio Series seeks to provide investors
with high current income, with capital appreciation being a secondary
objective of the Trust.

Municipal Closed-End Portfolio Series invests in a portfolio of closed-
end investment companies, the portfolios of which are concentrated in
tax-exempt municipal bonds ("Municipal Bonds"). Municipal Closed-End
Portfolio Series seeks to provide investors with federally tax-exempt
income and to preserve capital.

THE SECURITIES AND EXCHANGE COMMISSION HAS NOT APPROVED OR DISAPPROVED
THESE SECURITIES OR PASSED UPON THE ADEQUACY OF THIS PROSPECTUS. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                   First Trust (registered trademark)

                             1-800-621-9533


               The date of this prospectus is May 25, 1999


Page 1


                          Table of Contents

Summary of Essential Information                          3
Fee Table                                                 4
Report of Independent Auditors                            5
Statements of Net Assets                                  6
Schedules of Investments                                  7
The FT Series                                             9
Portfolios                                               10
Risk Factors                                             11
Public Offering                                          13
Distribution of Units                                    15
The Sponsor's Profits                                    16
The Secondary Market                                     16
How We Purchase Units                                    16
Expenses and Charges                                     17
Tax Status                                               17
Retirement Plans                                         19
Rights of Unit Holders                                   19
Income and Capital Distributions                         20
Redeeming Your Units                                     21
Removing Securities from a Trust                         22
Amending or Terminating the Indenture                    23
Information on the Sponsor, Trustee and Evaluator        24
Other Information                                        25

Page 2


                  Summary of Essential Information

                                FT 320


 At the Opening of Business on the Initial Date of Deposit-May 25, 1999


                   Sponsor:   Nike Securities L.P.
                   Trustee:   The Chase Manhattan Bank
                 Evaluator:   First Trust Advisors L.P.

<TABLE>
<CAPTION>
                                                                                      High-Yield Corporate  Municipal
                                                                                      Closed-End            Closed-End
                                                                                      Portfolio Series      Portfolio Series
                                                                                      _______________       _____________
<S>                                                                                   <C>                   <C>
Initial Number of Units (1)                                                              15,075                15,010
Fractional Undivided Interest in the Trust per Unit (1)                                1/15,075              1/15,010
Public Offering Price:
     Aggregate Offering Price Evaluation of Securities per Unit (2)                   $ 9.900               $ 9.900
     Maximum Sales Charge of 4.50% of the Public Offering Price
      per Unit(4.545% of the net amount invested,
         exclusive of the deferred sales charge) (3)                                  $  .450               $  .450
     Less Deferred Sales Charge per Unit                                              $ (.350)              $ (.350)
     Public Offering Price per Unit (4)                                               $10.000               $10.000
Sponsor's Initial Repurchase Price per Unit (5)                                       $ 9.550               $ 9.550
Redemption Price per Unit (based on aggregate underlying
     value of Securities less the deferred sales charge) (5)                          $ 9.550               $ 9.550
Estimated Net Annual Distributions per Unit (6)                                       $ 1.0720              $ .5984
Cash CUSIP Number                                                                     30264W 370            30264W 396
Reinvestment CUSIP Number                                                             30264W 388            30264W 404
Security Code                                                                         56892                 56894
</TABLE>

<TABLE>
<CAPTION>
<S>                                                   <C>
First Settlement Date                                 May 28, 1999
Mandatory Termination Date (7)                        May 28, 2004
Income Distribution Record Date                       Fifteenth day of each month, commencing July 15, 1999.
Income Distribution Date (8)                          Last day of each month, commencing July 31, 1999.

______________

<FN>
(1) As of the close of business on the Initial Date of Deposit, we may
adjust the number of Units of a Trust so that the Public Offering Price
per Unit will equal approximately $10.00. If we make such an adjustment,
the fractional undivided interest per Unit will vary from the amount
indicated above.

(2) Each Security, if listed on a securities exchange, is valued at its
last closing sale price. If a Security is not listed, or if no closing
sale price exists, it is valued at its closing ask price. Evaluations
for purposes of determining the purchase, sale or redemption price of
Units are made as of the close of trading on the New York Stock Exchange
(generally 4:00 p.m. Eastern time) on each day on which it is open (the
"Evaluation Time").

(3) The maximum sales charge consists of an initial sales charge and a
deferred sales charge. See "Fee Table" and "Public Offering" for
additional information regarding these charges.

(4) The Public Offering Price shown above reflects the value of the
Securities on the business day prior to the Initial Date of Deposit. No
investor will purchase Units at this price. Additional Units may be
created during the day of the Initial Date of Deposit which, along with
the Units described above, will be valued as of the Evaluation Time on
the Initial Date of Deposit and sold to investors at the Public Offering
Price per Unit based on this valuation. On the Initial Date of Deposit
the Public Offering Price per Unit will not include any accumulated cash
in the Income Account. After the Initial Date of Deposit, the Public
Offering Price will include a pro rata share of any cash in the Income
Account.

(5) Until the earlier of six months after the Initial Date of Deposit or
the end of the initial offering period the Sponsor's Initial Repurchase
Price per Unit and the Redemption Price per Unit will include the
estimated organization costs per Unit set forth under "Fee Table." After
such date, the Sponsor's Initial Repurchase Price and Redemption Price
per Unit will not include such estimated organization costs. See
"Redeeming Your Units."

(6)The Estimated Net Annual Distribution per Unit set forth above is
based on the most recent monthly ordinary dividend declared with respect
to the Securities in a Trust. This estimate will vary with changes in a
Trust's fees and expenses, actual dividends received, and with the sale
of Securities.

(7) See "Amending or Terminating the Indenture."

(8) Distributions from the Capital Account will be made monthly payable
on the last day of the month to Unit holders of record on the fifteenth
day of such month if the amount available for distribution equals at
least $1.00 per 100 Units. Notwithstanding, distributions of funds in
the Capital Account, if any, will be made in December of each year.
</FN>
</TABLE>

Page 3


                          Fee Table

This Fee Table describes the fees and expenses that you may pay if you
buy and hold Units of a Trust. See "Public Offering" and "Expenses and
Charges." Although the Trusts have a term of approximately five years
and are unit investment trusts rather than mutual funds, this
information allows you to compare fees.

<TABLE>
<CAPTION>
                                                                        High-Yield Corporate
                                                                        Closed-End                  Municipal Closed-End
                                                                        Portfolio Series            Portfolio Series
                                                                        ______________________      ______________________
                                                                                      Amount                      Amount
                                                                                      per Unit                    per Unit
                                                                                      ________                    ________
<S>                                                                     <C>           <C>           <C>           <C>
Unit Holder Transaction Expenses
   (as a percentage of public offering price)
Initial sales charge imposed on purchase                                1.00%(a)      $ .100        1.00%(a)      $ .100
Deferred sales charge                                                   3.50%(b)        .350        3.50%(b)        .350
                                                                        ________      ________      ________      ________
Maximum Sales Charge                                                    4.50%         $ .450        4.50%         $ .450
                                                                        ========      ========      ========      ========

Maximum sales charge imposed on reinvested dividends                    3.50%(c)      $ .350        3.50%(c)      $ .350

Organization Costs
   (as a percentage of public offering price)
Estimated organization costs                                             .190%(d)     $.0190         .190%(d)     $.0190

Estimated Annual Trust Operating Expenses
   (as a percentage of average net assets)

Portfolio supervision, bookkeeping, administrative and evaluation fees   .100%        $.0098         .100%        $.0098
Trustee's fee and other operating expenses                               .148%         .0145         .148%         .0145
Underlying Closed-End Fund Expenses(e)                                  1.250%         .1224        1.140%         .1116
                                                                        ________      ________      ________      ________
   Total                                                                1.498%        $.1467        1.388%(e)     $.1359
                                                                        ========      ========      ========      ========
</TABLE>

This example is intended to help you compare the cost of investing in
the Trusts with the cost of investing in other investment products. The
example assumes that you invest $10,000 in the Trusts for the periods
shown and sell all your Units at the end of those periods. The example
also assumes a 5% return on your investment each year and that the
Trusts' operating expenses stay the same. Although your actual costs may
vary, based on these assumptions your costs would be:

<TABLE>
<CAPTION>
                                                          1 Year          3 Years         5 Years
                                                          ______          _______         _______
<S>                                                       <C>             <C>             <C>
High-Yield Corporate Closed-End Portfolio Series          $619            $920            $1,243
Municipal Closed-End Portfolio Series                      608             887             1,187

<FN>
The example will not differ if you hold rather than sell your Units at
the end of each period. The example does not reflect sales charges on
reinvested dividends and other distributions. If these sales charges
were included, your costs would be higher.

(a) The amount of the initial sales charge will vary depending on the
purchase price of your Units. The amount of the initial sales charge is
actually the difference between the maximum sales charge (4.50% of the
Public Offering Price) and the maximum remaining deferred sales charge
(initially $.350 per Unit). When the Public Offering Price exceeds
$10.00 per Unit, the initial sales charge will exceed 1.00% of the
Public Offering Price per Unit.

(b) The deferred sales charge is a fixed dollar amount equal to $.350
per Unit which will be deducted in five monthly installments of $.07 per
Unit beginning December 20, 1999 and on the 20th day of each month
thereafter (or if such day is not a business day, on the previous
business day) through April 20, 2000. If you buy Units at a price of
less than $10.00 per Unit, the dollar amount of the deferred sales
charge will not change but the deferred sales charge on a percentage
basis will be more than 3.5% of the Public Offering Price. If you
purchase Units after the first deferred sales charge payment has been
deducted, your purchase price will include both the initial sales charge
and any remaining deferred sales charge payments.

(c) Reinvested dividends will be subject only to the deferred sales
charge remaining at the time of reinvestment. See "Income and Capital
Distribution."

(d) You will bear all or a portion of the costs incurred in organizing
your respective Trust. These estimated organization costs are included
in the Public Offering Price per Unit and will be deducted from the
assets of a Trust at the earlier of six months after the Initial Date of
Deposit or the end of the initial offering period.

(e) Although not an actual Trust operating expense, each Trust, and
therefore Unit holders, will indirectly bear similar operating expenses
of the closed-end funds in which the Trusts invest in the estimated
amounts set forth in the table. These expenses are estimated based on
the actual closed-end fund expenses charged in a fund's most recent
fiscal year but are subject to change in the future. An investor in a
Trust will therefore indirectly pay higher expenses than if the
underlying closed-end fund shares were held directly.
</FN>
</TABLE>

Page 4


                  Report of Independent Auditors

The Sponsor, Nike Securities L.P., and Unit Holders
FT 320


We have audited the accompanying statements of net assets, including the
schedules of investments, of FT 320, comprised of the High-Yield
Corporate Closed-End Portfolio Series and Municipal Closed-End Portfolio
Series, as of the opening of business on May 25, 1999. These statements
of net assets are the responsibility of the Trusts' Sponsor. Our
responsibility is to express an opinion on these statements of net
assets based on our audit.



We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the statements of net assets
are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the
statements of net assets. Our procedures included confirmation of the
letter of credit held by the Trustee and allocated among the Trusts on
May 25, 1999. An audit also includes assessing the accounting principles
used and significant estimates made by the Sponsor, as well as
evaluating the overall presentation of the statements of net assets. We
believe that our audit of the statements of net assets provides a
reasonable basis for our opinion.



In our opinion, the statements of net assets referred to above present
fairly, in all material respects, the financial position of FT 320,
comprised of the High-Yield Corporate Closed-End Portfolio Series and
Municipal Closed-End Portfolio Series, at the opening of business on May
25, 1999 in conformity with generally accepted accounting principles.



                               ERNST & YOUNG LLP


Chicago, Illinois
May 25, 1999


Page 5


                     Statements of Net Assets

                                 FT 320


 At the Opening of Business on the Initial Date of Deposit-May 25, 1999


<TABLE>
<CAPTION>
                                                                                  High-Yield Corporate    Municipal
                                                                                  Closed-End              Closed-End
                                                                                  Portfolio Series        Portfolio Series
                                                                                  _______________         ____________
<S>                                                                               <C>                     <C>
NET ASSETS
Investment in Securities represented  by purchase contracts (1) (2)               $149,244                $148,602
Less liability for reimbursement to Sponsor
   for organization costs (3)                                                         (286)                   (285)
Less liability for deferred sales charge (4)                                        (5,276)                 (5,254)
                                                                                  ________                ________
Net assets                                                                        $143,682                $143,063
                                                                                  ========                ========
Units outstanding                                                                   15,075                  15,010

ANALYSIS OF NET ASSETS
Cost to investors (5)                                                             $150,752                $150,103
Less sales charge (5)                                                               (6,784)                 (6,755)
Less estimated reimbursement to Sponsor for organization costs (3)                    (286)                   (285)
                                                                                  ________                ________
Net assets                                                                        $143,682                $143,063
                                                                                  ========                ========

_____________

<FN>
                    NOTES TO STATEMENTS OF NET ASSETS

(1) Aggregate cost of the Securities listed under "Schedule of
Investments" for each Trust is based on their aggregate underlying value.

(2) An irrevocable letter of credit issued by The Chase Manhattan Bank,
of which $400,000 will be allocated among the two Trusts in FT 320, has
been deposited with the Trustee as collateral, covering the monies
necessary for the purchase of the Securities according to their purchase
contracts.

(3) A portion of the Public Offering Price consists of an amount
sufficient to reimburse the Sponsor for all or a portion of the costs of
establishing the Trusts. These costs have been estimated at $.0190 per
Unit for each Trust. A payment will be made as of the earlier of six
months after the Initial Date of Deposit or the end of the initial
offering period to an account maintained by the Trustee from which the
obligation of the investors to the Sponsor will be satisfied. To the
extent that actual organization costs are greater than the estimated
amount, only the estimated organization costs added to the Public
Offering Price will be reimbursed to the Sponsor and deducted from the
assets of a Trust.

(4) Represents the amount of mandatory deferred sales charge
distributions from a Trust ($.350 per Unit), payable to us in five equal
monthly installments beginning on December 20, 1999 and on the twentieth
day of each month thereafter (or if such date is not a business day, on
the preceding business day) through April 20, 2000. If you redeem Units
before April 20, 2000 you will have to pay the remaining amount of the
deferred sales charge applicable to such Units when you redeem them.

(5) The aggregate cost to investors in the Trusts includes a maximum
sales charge (comprised of an initial and a deferred sales charge)
computed at the rate of 4.50% of the Public Offering Price per Unit
(equivalent to 4.545% of the net amount invested, exclusive of the
deferred sales charge), assuming no reduction of sales charge as set
forth under "Public Offering."
</FN>
</TABLE>

Page 6


                    Schedule of Investments

            HIGH-YIELD CORPORATE CLOSED-END PORTFOLIO SERIES
                                 FT 320


 At the Opening of Business on the Initial Date of Deposit-May 25, 1999


<TABLE>
<CAPTION>
                                                                                   Percentage      Market       Cost of
Number     Ticker Symbol and                                                       of Aggregate    Value        Securities to
of Shares  Name of Issuer of Securities (1)                                        Offering Price  per Share    the Trust (2)
_________  ________________________________                                        ____________    __________   __________
<S>        <C>                                                                     <C>             <C>          <C>
1,195      AWF      Alliance World Dollar Government Fund II                       7.91%           $ 9.875      $ 11,801
   57      CIM      CIM High Yield Securities                                      0.25%             6.500           371
  515      HIS      Cigna High Income Share                                        2.63%             7.625         3,927
  247      CIF      Colonial Intermediate High Income Fund                         1.11%             6.688         1,652
  309      COY      Corporate High Yield Fund                                      2.50%            12.063         3,727
  100      KYT      Corporate High Yield Fund II                                   0.74%            11.063         1,106
  537      DBS      Debt Strategies Fund                                           2.81%             7.813         4,196
1,242      DSU      Debt Strategies Fund II                                        6.97%             8.375        10,402
  930      DHF      Dreyfus High Yield Strategies Fund                             7.75%            12.438        11,567
  377      EDF      Emerging Markets Income Fund II                                2.98%            11.813         4,454
  236      FT       Franklin Universal Trust                                       1.44%             9.125         2,153
  167      GDF      Global Partners Income Fund                                    1.35%            12.063         2,015
  933      HIO      High Income Opportunity Fund                                   6.57%            10.500         9,797
   54      HYI      High Yield Income Fund Inc.                                    0.25%             6.813           368
  383      HYP      High Yield Plus Fund Inc.                                      2.01%             7.813         2,992
  424      KHI      Kemper High Income Trust                                       2.50%             8.813         3,737
  655      MCR      MFS Charter Income Trust                                       3.98%             9.063         5,936
  568      MHY      Managed High Income Portfolio Inc.                             3.83%            10.063         5,716
   72      PHT      Managed High Yield Fund                                        0.55%            11.375           819
  386      YLD      Morgan Stanley Dean Witter High Income Advantage Trust         1.29%             5.000         1,930
  523      YLT      Morgan Stanley Dean Witter High Income Advantage Trust II      1.88%             5.375         2,811
  147      YLH      Morgan Stanley Dean Witter High Income Advantage Trust III     0.60%             6.063           891
  119      MSY      Morgan Stanley High Yield Fund                                 1.25%            15.625         1,859
  809      HYB      New America High Income Fund                                   2.44%             4.500         3,640
  185      PHF      Pacholder Fund Inc.                                            1.84%            14.875         2,752
  854      PHY      Prospect Street High Income Portfolio                          5.22%             9.125         7,793
   71      PTM      Putnam Managed High Yield Fund                                 0.65%            13.563           963
1,453      PPT      Putnam Premier Income Trust                                    7.42%             7.625        11,079
   37      HIF      Salomon Brothers High Income Fund                              0.34%            13.875           513
  946      HIX      Salomon Brothers High Income Fund II                           7.96%            12.563        11,885
  637      ARK      Senior High Income Portfolio                                   3.39%             7.938         5,057
  809      TEI      Templeton Emerging Markets Income Fund                         5.79%            10.688         8,647
  140      VIT      Van Kampen High Income Trust                                   0.60%             6.438           901
   82      VLT      Van Kampen High Income Trust II                                0.45%             8.188           671
  188      ZIF      Zenix Income Fund                                              0.75%             5.938         1,116
                                                                                   ______                       _________
                               Total Investments                                    100%                        $149,244
                                                                                   ======                       =========

__________

<FN>
See "Notes to Schedules of Investments" on page 8.
</FN>
</TABLE>

Page 7


                       Schedule of Investments

                  MUNICIPAL CLOSED-END PORTFOLIO SERIES
                                 FT 320


 At the Opening of Business on the Initial Date of Deposit-May 25, 1999


<TABLE>
<CAPTION>
                                                                                      Percentage      Market      Cost of
Number     Ticker Symbol and                                                          of Aggregate    Value       Securities to
of Shares  Name of Issuer of Securities (1)                                           Offering Price  per Share   the Trust (2)
_________  ________________________________                                           ____________    _________   __________
<S>        <C>                                                                        <C>             <C>         <C>
   99      AMU     ACM Municipal Securities Income Fund                               0.90%           $13.438     $  1,330
  279      APX     Apex Municipal Fund Inc.                                           1.89%            10.063        2,808
  420      CXE     Colonial High Income Municipal Trust                               2.30%             8.125        3,413
  358      CMU     Colonial Municipal Income Trust                                    1.75%             7.250        2,595
1,038      LEO     Dreyfus Strategic Municipals Fund                                  6.59%             9.438        9,797
1,017      DSM     Dreyfus Strategic Municipal Bond Fund                              6.29%             9.188        9,344
  702      KTF     Kemper Municipal Income Trust                                      5.85%            12.375        8,687
   87      KSM     Kemper Strategic Municipal Income Trust                            0.70%            11.875        1,033
  495      MFM     MFS Municipal Income Trust                                         2.79%             8.375        4,146
  190      IMT     Morgan Stanley Dean Witter Insured Municipal Trust                 1.89%            14.813        2,814
  267      OIA     Morgan Stanley Dean Witter Municipal Income Opportunities Trust    1.70%             9.438        2,520
  321      IQI     Morgan Stanley Dean Witter Quality Municipal Income Trust          3.20%            14.813        4,755
  246      MHF     Municipal High Income Fund                                         1.54%             9.313        2,291
  634      MVF     MuniVest Fund Inc.                                                 3.92%             9.188        5,825
  212      MVT     MuniVest Fund II Inc.                                              1.91%            13.375        2,836
  326      MYD     MuniYield Fund Inc.                                                3.21%            14.625        4,768
  234      MQT     MuniYield Quality Fund II                                          2.10%            13.313        3,115
  428      NQM     Nuveen Investment Quality Municipal Fund, Inc.                     4.39%            15.250        6,527
  431      NMA     Nuveen Municipal Advantage Fund                                    4.50%            15.500        6,680
  594      NMO     Nuveen Municipal Market Opportunity Fund                           6.22%            15.563        9,244
  141      NNP     Nuveen New York Performance Plus Municipal Fund                    1.55%            16.375        2,309
  910      NPP     Nuveen Performance Plus Municipal Fund                             8.76%            14.313       13,025
  204      NPF     Nuveen Premier Municipal Income Fund                               2.15%            15.688        3,200
  233      PYM     Putnam High Yield Municipal Trust                                  1.71%            10.875        2,534
  337      PGM     Putnam Investment Grade Municipal Trust                            3.29%            14.500        4,887
  147      PMG     Putnam Investment Grade Municipal Trust II                         1.50%            15.188        2,233
  834      PMM     Putnam Managed Municipal Income Trust                              6.24%            11.125        9,278
  162      PMO     Putnam Municipal Opportunities Trust                               1.55%            14.250        2,308
  317      VMT     Van Kampen Municipal Income Fund                                   2.21%            10.375        3,289
  348      VKQ     Van Kampen Municipal Trust                                         3.61%            15.438        5,372
  358      VGM     Van Kampen Trust for Investment Grade Municipals                   3.79%            15.750        5,639
                                                                                      ______                      _________
                              Total Investments                                        100%                       $148,602
                                                                                      ======                      =========

_____________

<FN>
                    NOTES TO SCHEDULES OF INVESTMENTS

(1) All Securities are represented by regular way contracts to purchase
such Securities for the performance of which an irrevocable letter of
credit has been deposited with the Trustee. We entered into purchase
contracts for the Securities on May 24, 1999.

(2) The cost of the Securities to a Trust represents the aggregate
underlying value with respect to the Securities acquired (generally
determined by the last sale prices of the listed Securities and the ask
prices of the over-the-counter traded Securities on the business day
preceding the Initial Date of Deposit). The valuation of the Securities
has been determined by the Evaluator, an affiliate of ours. The cost of
the Securities to us and our profit or loss (which is the difference
between the cost of the Securities to us and the cost of the Securities
to a Trust) are set forth below:

                                                    Cost of
                                                    Securities       Profit
                                                    to Sponsor       (Loss)
                                                    ___________      ________
High-Yield Corporate Closed-End Portfolio Series    $149,735         $(491)
Municipal Closed-End Portfolio Series                148,963          (361)
</FN>
</TABLE>

Page 8


                      The FT Series

The FT Series Defined.

We, Nike Securities L.P. (the "Sponsor"), have created several similar
yet separate series of an investment company which we have named the FT
Series. We designate each of these investment company series, the FT
Series, with a different series number.

YOU MAY GET MORE SPECIFIC DETAILS ON SOME OF THE INFORMATION IN THIS
PROSPECTUS IN AN "INFORMATION SUPPLEMENT" BY CALLING THE TRUSTEE AT 1-
800-682-7520.

What We Call the Trusts.

This FT Series consists of two unit investment trusts known as High-
Yield Corporate Closed-End Portfolio Series and Municipal Closed-End
Portfolio Series.

Mandatory Termination Date.

The Trusts will terminate on the Mandatory Termination Date,
approximately five years from the date of this prospectus. This date is
shown in "Summary of Essential Information." Each Trust was created
under the laws of the State of New York by a Trust Agreement (the
"Indenture") dated the Initial Date of Deposit. This agreement, entered
into between Nike Securities L.P., as Sponsor, The Chase Manhattan Bank
as Trustee and First Trust Advisors L.P. as Portfolio Supervisor and
Evaluator, governs the operation of the Trusts.

How We Created the Trusts.

On the Initial Date of Deposit, we deposited contracts to buy the
Securities (fully backed by an irrevocable letter of credit of a
financial institution) with the Trustee. In return for depositing the
Securities, the Trustee delivered documents to us representing our
ownership of the Trusts, in the form of units ("Units").

With the deposit of the contracts to buy the Securities on the Initial
Date of Deposit we established a percentage relationship among the
Securities in each Trust's portfolio, as stated under "Schedule of
Investments." After the Initial Date of Deposit, we may deposit
additional Securities in a Trust, or cash (including a letter of credit)
with instructions to buy more Securities, in order to create new Units
for sale. If we create additional Units, we will attempt, to the extent
practicable, to maintain the original percentage relationship
established among the Securities on the Initial Date of Deposit, and not
the actual percentage relationship existing on the day we are creating
Units, since the two may differ. This difference may be due to the sale,
redemption or liquidation of any of the Securities.

Since the prices of the Securities will fluctuate daily, the ratio of
Securities in a Trust, on a market value basis, will also change daily.
The portion of Securities represented by each Unit will not change as a
result of the deposit of additional Securities or cash in a Trust. If we
deposit cash, you and new investors may experience a dilution of your
investment. This is because prices of Securities will fluctuate between
the time of the cash deposit and the purchase of the Securities, and
because the Trusts will pay brokerage fees to buy Securities. To reduce
this dilution, the Trusts will try to buy the Securities as close to the
Evaluation Time and as close to the evaluation price as possible.

An affiliate of the Trustee may receive these brokerage fees or the
Trustee may, from time to time, retain and pay us (or our affiliate) to
act as agent for the Trusts to buy Securities. If we or an affiliate of
ours act as agent to the Trusts we will be subject to the restrictions
under the Investment Company Act of 1940, as amended.

We cannot guarantee that a Trust will keep its present size and
composition for any length of time. Securities may periodically be sold
under certain circumstances, and the proceeds from these sales will be
used to meet Trust obligations or distributed to Unit holders, but will
not be reinvested. The Trusts will not, however, sell Securities to take
advantage of market fluctuations or changes in anticipated rates of
appreciation or depreciation, or if the Securities no longer meet the
criteria by which they were selected. You will not be able to dispose of
any of the Securities in a Trust or vote the Securities. As the holder
of the Securities, the Trustee will vote all of the Securities and will
do so based on our instructions.

Neither we nor the Trustee will be liable for a failure in any of the
Securities. However, if a contract for the purchase of any of the
Securities initially deposited in a Trust fails, unless we can purchase
substitute Securities ("Replacement Securities") we will refund to you
that portion of the purchase price and sales charge resulting from the
failed contract on the next Income Distribution Date. Any Replacement

Page 9

Security a Trust acquires will be identical to those from the failed
contract. The Trustee must purchase the replacement Securities within 20
days after it receives notice of a failed contract, and the purchase
price may not be more than the amount of funds reserved for the purchase
of the failed contract.

                       Portfolios

Objectives.

High-Yield Corporate Closed-End Portfolio Series. The objective of the
High-Yield Corporate Closed-End Portfolio Series is to provide investors
with high current income, with capital appreciation being a secondary
objective of the Trust. The High-Yield Corporate Closed-End Portfolio
Series seeks to achieve its objective by investing in a diversified
portfolio of common stocks of closed-end investment companies ("Closed-
End Funds"), the portfolios of which are concentrated in high-yield
corporate bonds. In selecting Securities for the High-Yield Corporate
Closed-End Portfolio Series, we selected those Closed-End Funds which
satisfied most, but not necessarily all, of the following factors:

1. Consistent dividend distributions;

2. Manager's average tenure of more than three years; and

3. Average Morningstar rating of 2 stars or better.

As bond yields have fallen over the past 15 years, one thing that has
not changed is the need for some investors to earn high current income.
Investors willing to assume certain credit and market risks have the
potential to earn a high level of current monthly income by investing in
high-yield corporate bonds. The High-Yield Corporate Closed-End
Portfolio Series invests in a diversified portfolio of high-yield Closed-
End Funds that are further diversified across many industries and
hundreds of companies. The average quality rating of the bonds in these
Closed-End Funds is BB-. The following factors support our positive
outlook for high-yield corporate bonds:

- - Currently, a healthy U.S. economy is generally helping corporations
achieve strong earnings, thereby reducing the likelihood of issuers
defaulting on scheduled interest and principal payments.

- - As a result of lower interest rates, the cost of capital is
significantly lower today than it was in the 1980s.

- - The yield spread between high-yield bonds and other investment grade
bonds, such as treasuries, continues to reflect value in the high-yield
market.

- - The combination of economic prosperity and low inflation makes the
inflation adjusted return on high-yield bonds attractive.

- - Although subject to greater risks, high-yield bond investors have
historically received greater returns from their high-yield investments
than investment grade corporate bond investors.

Municipal Closed-End Portfolio Series. The objective of the Municipal
Closed-End Portfolio Series is to provide investors with federally tax-
exempt income and to preserve capital. The Municipal Closed-End
Portfolio Series seeks to achieve its objective by investing in a
diversified portfolio of common stocks of Closed-End Funds, the
portfolios of which are concentrated in tax-exempt municipal bonds. In
selecting Securities for the Municipal Closed-End Portfolio Series, we
began by eliminating all tax-exempt municipal Closed-End Funds with net
assets under $120 million and an indicated yield of less than 6%. We
then selected those Closed-End Funds which satisfied most, but not
necessarily all, of the following factors:

1. Consistent dividend distributions;

2. Manager's average tenure of more than three years;

3. Average credit quality of the underlying assets of at least
investment grade;

4. Average Morningstar rating of 3 stars or better; and

5. Five-year annualized total market return that is greater than the
total average annual indicated yield.

With the U.S. economy now entering its ninth year of expansion and many
investors having profited from a strong stock market, it might be
prudent for some investors to preserve profits by reallocating gains
into the municipal bond market. For others, tax-free income may be
reason enough to invest. Owning municipal bonds in the current low
inflation environment has the potential to add value to an investment
portfolio. The Municipal Closed-End Portfolio Series invests in a
diversified portfolio of municipal Closed-End Funds that are further
diversified across hundreds of tax-free municipal issues. The average

Page 10

quality rating of the bonds in these Closed-End Funds is A+. The
following factors support our positive outlook for municipal bonds:

- - On a taxable equivalent yield basis, the yields available in the
municipal market are currently attractive relative to taxable bonds for
individuals who are in the 28% tax bracket and higher. A large universe
of potential investors.

- - The strong U.S. economy has made a positive impact on municipal
revenues generated from taxes and services. Increased revenues can
enhance the credit-worthiness of the issuers as well as boost the
confidence of investors.

- - As a result of lower interest rates, the cost of capital is
significantly lower today than it was in the 1980s.

Advantages of the Closed-End Fund structure include portfolio control,
diversification and consistent income. Since Closed-End Funds maintain a
relatively fixed pool of investment capital, portfolio managers are
better able to adhere to their investment philosophies through greater
flexibility and control. In addition, Closed-End Funds don't have to
manage fund liquidity to meet potentially large redemptions. Closed-End
Funds are also structured to generally provide a more stable income
stream than other managed fixed-income investment products because they
are not subjected to cash inflows and outflows, which can dilute
dividends over time. However, as a result of bond calls, redemptions and
advanced refundings, which can dilute a fund's income, stable income
cannot be assured.

Of course, as with any similar investments, there can be no guarantee
that the objective of the Trusts will be achieved. See "Risk Factors"
for a discussion of the risks of investing in the Trusts.

                      Risk Factors

Price Volatility. The Trusts invest in common stocks of Closed-End
Funds. The value of a Trust's Units will fluctuate with changes in the
value of these common stocks. Common stock prices fluctuate for several
reasons including changes in investors' perceptions of the financial
condition of an issuer or the general condition of the relevant stock
market, or when political or economic events affecting the issuers occur.

Because the Trusts are not managed, the Trustee will not sell stocks in
response to or in anticipation of market fluctuations, as is common in
managed investments. As with any investment, we cannot guarantee that
the performance of a Trust will be positive over any period of time or
that you won't lose money. Units of the Trusts are not deposits of any
bank and are not insured or guaranteed by the Federal Deposit Insurance
Corporation or any other government agency.

Alternative Minimum Tax. While distributions of interest from the
Municipal Closed-End Portfolio Series are generally exempt from federal
income taxes, a portion of such interest may be taken into account in
computing the alternative minimum tax.

Closed-End Funds. Closed-End Funds are actively managed investment
companies which invest in various types of securities. Closed-End Funds
issue shares of common stock that are traded on a securities exchange.
Closed-End Funds are subject to various risks, including management's
ability to meet the Closed-End Fund's investment objective, and to
manage the Closed-End Fund portfolio when the underlying securities are
redeemed or sold, during periods of market turmoil and as investors'
perceptions regarding Closed-End Funds or their underlying investments
change.

Shares of Closed-End Funds frequently trade at a discount from their net
asset value in the secondary market. This risk is separate and distinct
from the risk that the net asset value of Closed-End Fund shares may
decrease. The amount of such discount from net asset value is subject to
change from time to time in response to various factors.

High-Yield Corporate Bonds. Each of the Closed-End Funds held by the
High-Yield Corporate Closed-End Portfolio Series invests in high-yield
corporate bonds. High-yield, high risk corporate bonds are subject to
greater market fluctuations and risk of loss than corporate bonds with
higher investment ratings. The value of these bonds will decline
significantly with increases in interest rates, not only because
increases in rates generally decrease values, but also because increased
rates may indicate an economic slowdown. An economic slowdown, or a
reduction in an issuer's creditworthiness, may result in the issuer
being unable to maintain earnings at a level sufficient to maintain
interest and principal payments.

High-yield or "junk" bonds, the generic names for corporate bonds rated

Page 11

below "Triple B" by Standard & Poor's or Moody's, are frequently issued
by corporations in the growth stage of their development or by
established companies who are highly leveraged or whose operations or
industries are depressed. Obligations rated below "Triple B" should be
considered speculative as these ratings indicate a quality of less than
investment grade. Because high-yield bonds are generally subordinated
obligations and are perceived by investors to be riskier than higher
rated bonds, their prices tend to fluctuate more than higher rated bonds
and are affected by short-term credit developments to a greater degree.

The market for high-yield bonds is smaller and less liquid than that for
investment grade bonds. High-yield bonds are generally not listed on a
national securities exchange but trade in the over-the-counter markets.
Due to the smaller, less liquid market for high-yield bonds, the bid-
offer spread on such bonds is generally greater than it is for
investment grade bonds and the purchase or sale of such bonds may take
longer to complete.

Municipal Bonds.  Each of the Closed-End Funds held by the Municipal
Closed-End Portfolio Series invests in tax-exempt municipal bonds.
Municipal bonds are debt obligations issued by states or political
subdivisions or authorities of states. Municipal bonds are typically
designated as general obligation bonds, which are general obligations of
a governmental entity that are backed by the taxing power of such
entity, or revenue bonds, which are payable from the income of a
specific project or authority and are not supported by the issuer's
power to levy taxes. Municipal bonds are long-term fixed rate debt
obligations that generally decline in value with increases in interest
rates, when an issuer's financial condition worsens or when the rating
on a bond is decreased. Many municipal bonds may be called or redeemed
prior to their stated maturity, an event which is more likely to occur
when interest rates fall. In such an occurrence, a Closed-End Fund may
not be able to reinvest the money it receives in other bonds that have
as high a yield or as long a maturity.

Many municipal bonds are subject to continuing requirements as to the
actual use of the bond proceeds or manner of operation of the project
financed from bond proceeds that may affect the exemption of interest on
such bonds from federal income taxation. The market for municipal bonds
is generally less liquid than for other securities and therefore the
price of municipal bonds may be more volatile and subject to greater
price fluctuations than securities with greater liquidity. In addition,
an issuer's ability to make income distributions generally depends on
several factors including the financial condition of the issuer and
general economic conditions. Any of these factors may negatively impact
the price of municipal bonds held by a Closed-End Fund and would
therefore impact the price of both the Securities and the Units.

Foreign Securities.  Certain or all of the underlying bonds held by
certain of the Closed-End Funds in the High-Yield Corporate Closed-End
Portfolio Series are issued by foreign companies, which makes this Trust
subject to more risks than if it only invested in Closed-End Funds which
invest solely in domestic bonds. Risks of foreign bonds include losses
due to future political and economic developments, foreign currency
devaluations, restrictions on foreign investments and exchange of
securities, inadequate financial information and lack of liquidity of
certain foreign markets. In addition, brokerage and other transaction
costs on foreign securities exchanges are often higher than in the U.S.
and there is generally less government supervision and regulation of
exchanges, brokers and issuers in foreign countries.

Legislation/Litigation. From time to time, various legislative
initiatives are proposed which may have a negative impact on the prices
of certain of the corporate or municipal bonds owned by the Closed-End
Funds represented in the Trusts. In addition, litigation regarding any
of the issuers of the corporate or municipal bonds owned by such Closed-
End Funds or of the industries represented by such issuers, such as
litigation affecting the validity of certain municipal bonds or the tax-
free nature of the interest thereon, may negatively impact the share
prices of these Securities. We cannot predict what impact any pending or
proposed legislation or pending or threatened litigation will have on
the share prices of the Securities or of the issuers of the underlying
bonds in which they invest.

Year 2000 Problem. Many computer systems were not designed to properly
process information and data involving dates of January 1, 2000 and
thereafter. This is commonly known as the "Year 2000 Problem." We do not

Page 12

expect that any of the computer system changes necessary to prepare for
January 1, 2000 will cause any major operational difficulties for the
Trusts. However, we are unable to predict what impact the Year 2000
Problem will have on any of the issuers of the Securities or on any of
the issuers of the underlying bonds in which they invest. You should
note that issuers of municipal bonds may have greater Year 2000 issues
than other issuers.

                     Public Offering

The Public Offering Price.

You may buy Units at the Public Offering Price. The Public Offering
Price per Unit for each Trust is comprised of the following:

- -  The aggregate underlying value of the Securities;

- -  The amount of any cash in the Income and Capital Accounts of a Trust;
and

- -  The total sales charge (which combines an initial up-front sales
charge and a deferred sales charge).

The price you pay for your Units will differ from the amount stated
under "Summary of Essential Information" due to various factors,
including fluctuations in the prices of the Securities and changes in
the value of the Income and/or Capital Accounts.

Securities purchased with the portion of the Public Offering Price
intended to be used to reimburse the Sponsor for a Trust's organization
costs (including costs of preparing the registration statement, the
Indenture and other closing documents, registering Units with the
Securities and Exchange Commission ("SEC") and states, the initial audit
of the Trust portfolio, legal fees and the initial fees and expenses of
the Trustee) will be purchased in the same proportionate relationship as
all the Securities contained in a Trust. Securities will be sold to
reimburse the Sponsor for a Trust's organization costs at the earlier of
six months after the Initial Date of Deposit or the end of the initial
offering period (a significantly shorter time period than the life of a
Trust). During the period ending with the earlier of six months after
the Initial Date of Deposit or the end of the initial offering period,
there may be a decrease in the value of the Securities. To the extent
the proceeds from the sale of these Securities are insufficient to repay
the Sponsor for the Trust organization costs, the Trustee will sell
additional Securities to allow a Trust to fully reimburse the Sponsor.
In that event, the net asset value per Unit will be reduced by the
amount of additional Securities sold. Although the dollar amount of the
reimbursement will remain fixed and will never exceed the per Unit
amount set forth in "Statements of Net Assets" for such Trust, this will
result in a greater effective cost per Unit to Unit holders for the
reimbursement to the Sponsor. To the extent actual organization costs
are less than the estimated amount, only the actual organization costs
will be deducted from the assets of a Trust. When Securities are sold to
reimburse the Sponsor for organization costs, the Trustee will sell such
Securities, to the extent practicable, which will maintain the same
proportionate relationship among the Securities contained in a Trust as
existed prior to such sale.

Although you are not required to pay for your Units until three business
days following your order (the "date of settlement"), you may pay before
then. You will become the owner of Units ("Record Owner") on the date of
settlement if payment has been received. If you pay for your Units
before the date of settlement, we may use your payment during this time
and it may be considered a benefit to us, subject to the limitations of
the Securities Exchange Act of 1934.

Minimum Purchase.

The minimum amount you can purchase of a Trust is $1,000 worth of Units
($500 if you are purchasing Units for your Individual Retirement Account
or any other qualified retirement plan).

Sales Charges.

The maximum sales charge you will pay has both an initial and deferred
component. The initial sales charge, which you will pay at the time of
purchase, is initially equal to approximately 1% of the Public Offering
Price of a Unit. This initial sales charge is actually equal to the
difference between the maximum total sales charge of 4.50% and the
maximum remaining deferred sales charge (initially $.350 per Unit). The
initial sales charge will vary from 1% with changes in the aggregate
underlying value of the Securities, changes in the Income and Capital
Accounts and as deferred sales charge payments are made. In addition,
five monthly deferred sales charges of $.07 per Unit will be deducted
from a Trust's assets on approximately the twentieth day of each month

Page 13

from December 20, 1999 through April 20, 2000. The maximum sales charge
assessed during the initial offering period will be 4.50% of the Public
Offering Price per Unit (equivalent to 4.545% of the net amount
invested, exclusive of the deferred sales charge).

After the initial offering period, if you purchase Units after the last
deferred sales charge payment has been assessed your sales charge will
consist of a one-time initial sales charge of 4.50% of the Public
Offering Price (equivalent to 4.712% of the net amount invested), which
will be reduced by 1/2 of 1% on each subsequent May 31, commencing May
31, 2000 to a minimum sales charge of 3.0%.

Discounts for Certain Persons.

If you invest at least $50,000 (except if you are purchasing for a "wrap
fee account" as described below), the maximum sales charge is reduced,
as follows:

                                       Your maximum
If you invest                          sales charge
(in thousands):*                       will be:
______________                         ____________
$ 50 but less than $100                4.25%
$100 but less than $150                4.00%
$150 but less than $500                3.50%
$500 or more                           2.50%

*  The breakpoint sales charges are also applied on a Unit basis
utilizing a breakpoint equivalent in the above table of $10 per Unit and
will be applied on whichever basis is more favorable to the investor.
The breakpoints will be adjusted to take into consideration purchase
orders stated in dollars which cannot be completely fulfilled due to the
requirement that only whole Units be issued.

The reduced sales charge for quantity purchases will apply only to
purchases made by the same person on any one day from any one dealer.
You may combine same day purchases of Units of the Trusts and units of
other similarly structured unit trusts for which we act as Principal
Underwriter and which are currently in the initial offering period to
meet the above volume purchase levels. We will consider Units you
purchase in the name of your spouse or your child under 21 years of age
to be purchases by you for determining the reduced sales charge. The
reduced sales charges will also apply to a trustee or other fiduciary
purchasing Units for a single trust estate or single fiduciary account.
You must inform your dealer of any combined purchases before the sale in
order to be eligible for the reduced sales charge. Any reduced sales
charge is the responsibility of the broker/dealer or other selling agent
making the sale.

If you own units of any other unit investment trusts sponsored by us,
you may use your redemption or termination proceeds from these trusts to
purchase Units of the Trusts subject only to any remaining deferred
sales charge to be collected on such Units. Please note that you will be
charged the amount of any remaining deferred sales charge on the units
you redeem when you redeem them.

The following persons may purchase Units at the Public Offering Price
less the applicable dealer concession:

- -  Employees, officers and directors of the Sponsor, our related
companies, dealers and their affiliates, and vendors providing services
to us.

- -  Immediate family members of the above (spouses, children,
grandchildren, parents, grandparents, siblings, mothers-in-law, fathers-
in-law, sons-in-law and daughters-in-law, and trustees, custodians or
fiduciaries for the benefit of such persons).

If you purchase Units through registered broker/dealers who charge
periodic fees for financial planning, investment advisory or asset
management services or provide these services as part of an investment
account where a comprehensive "wrap fee" charge is imposed, you may
purchase Units in the primary or secondary market at the Public Offering
Price, subject only to the Sponsor's retention of the sales charge. See
"Distribution of Units-Dealer Concessions."

Every investor will be charged the deferred sales charge per Unit
regardless of any discounts. However, if you are eligible to receive a
discount such that the maximum sales charge you must pay is less than
the applicable maximum deferred sales charge, you will be credited the
difference between your maximum sales charge and the maximum deferred
sales charge at the time you buy your Units.

The Value of the Securities.

The aggregate underlying value of the Securities in a Trust will be
determined as follows: if the Securities are listed on a securities
exchange or The Nasdaq Stock Market, their value is generally based on
the closing sale prices on that exchange or system (unless it is
determined that these prices are not appropriate as a basis for
valuation). However, if there is no closing sale price on that exchange
or system, they are valued based on the closing ask prices. If the

Page 14

Securities are not so listed, or, if so listed and the principal market
for them is other than on that exchange or system, the evaluation will
generally be based on the current ask prices on the over-the-counter
market (unless it is determined that these prices are not appropriate as
a basis for evaluation). If current ask prices are unavailable, the
evaluation is generally determined:

a) On the basis of current ask prices for comparable securities,

b) By appraising the value of the Securities on the ask side of the
market, or

c) By any combination of the above.

The Evaluator will appraise the value of the underlying Securities in
each Trust as of the Evaluation Time on each business day and will
adjust the Public Offering Price of the Units according to this
valuation. This Public Offering Price will be effective for all orders
received before the Evaluation Time on each such day. If we or the
Trustee receive orders for purchases, sales or redemptions after that
time, or on a day which is not a business day, they will be held until
the next determination of price. The term "business day" as used in this
prospectus will exclude Saturdays, Sundays and the following holidays as
observed by the New York Stock Exchange ("NYSE"): New Year's Day, Martin
Luther King, Jr.'s Birthday, Presidents' Day, Good Friday, Memorial Day,
Independence Day, Labor Day, Thanksgiving and Christmas Day.

After the initial offering period is over, the secondary market Public
Offering Price will be determined based on the aggregate underlying
value of the Securities in a Trust, plus or minus cash, if any, in the
Income and Capital Accounts of such Trust plus the applicable sales
charge. We calculate the aggregate underlying value of the Securities
during the secondary market the same way as described above for sales
made during the initial offering period, except that bid prices are used
instead of ask prices when necessary.

                  Distribution of Units

We intend to qualify Units of the Trusts for sale in a number of states.
During the initial offering period, Units will be sold at the current
Public Offering Price. When the initial offering period ends, Units we
have reacquired may be offered by this prospectus at the secondary
market Public Offering Price (see "The Secondary Market").

Dealer Concessions.

Dealers and other selling agents can purchase Units at prices which
represent a concession or agency commission of 3.2% of the Public
Offering Price per Unit (or 65% of the maximum sales charge after May
31, 2000). However, dealers and other selling agents will receive a
concession on the sale of Units subject only to any remaining deferred
sales charge equal to $.22 per Unit on Units sold subject to the maximum
deferred sales charge or 63% of the then current maximum remaining
deferred sales charge on Units sold subject to less than the maximum
deferred sales charge. Dealers and selling agents will receive an
additional volume concession or agency commission of 0.30% of the Public
Offering Price if they purchase at least $100,000 worth of Units of a
Trust on the Initial Date of Deposit or $250,000 on any day thereafter
or if they were eligible to receive a similar concession in connection
with sales of similarly structured trusts sponsored by us which are
currently in the initial offering period.

Dealers and other selling agents who sell Units of a Trust during the
initial offering period in the dollar amounts below will be entitled to
the following additional sales concessions as a percentage of the Public
Offering Price:

Total sales per Trust                    Additional
(in millions)                            Concession
_____________________                    __________
$ 1 but less than $2                     .10%
$ 2 but less than $3                     .15%
$ 3 but less than $10                    .20%
$10 or more                              .30%

We reserve the right to change the amount of concessions or agency
commissions from time to time. Certain commercial banks may be making
Units of the Trusts available to their customers on an agency basis. A
portion of the sales charge paid by these customers is kept by or given
to the banks in the amounts shown above. Under the Glass-Steagall Act,
banks are prohibited from underwriting Trust Units. However, the Glass-
Steagall Act does allow certain agency transactions and these appear to
be permitted under the Act. In Texas and in certain other states, any
banks making Units available must be registered as broker/dealers under
state law.

Page 15


Award Programs.

From time to time we may sponsor programs which award our dealers'
registered representatives who have sold a minimum number of Units
during a specified time period. We may also pay fees to qualifying
dealers for services or activities which are meant to result in sales of
Units of the Trusts. In addition, we will pay to dealers who sponsor
sales contests or recognition programs that conform to criteria we
establish or participate in sales programs we sponsor, amounts equal to
no more than the total applicable sales charges on the unit sales
generated by such persons during such programs. We make these payments
out of our own assets, and not out of a Trust's assets. These programs
will not change the price you pay for your Units or the amount that a
Trust will receive from the Units sold.

Investment Comparisons.

From time to time we may compare the then current estimated returns of
the Trusts (which may show performance net of the expenses and charges
such Trust would have incurred) and returns over specified periods of
other similar trusts we sponsor in our advertising and sales materials,
with (1) returns on other taxable or tax-exempt investments such as the
securities comprising various investment indices, corporate or U.S.
Government bonds, bank CDs and money market accounts or funds, (2)
performance data from Morningstar Publications, Inc. or (3) information
from publications such as Money, the New York Times, U.S. News and World
Report, Business Week, Forbes or Fortune. The investment characteristics
of each Trust, which are described more fully elsewhere in this
prospectus, differ from other comparative investments. You should not
assume that these performance comparisons will be representative of a
Trust's future relative performance.

                  The Sponsor's Profits

We will receive a gross sales commission equal to the maximum sales
charge per Unit for a Trust less any reduced sales charge as stated in
"Public Offering." Also, any difference between our cost to purchase the
Securities and the price we sell them to a Trust is considered a profit
or loss (see Note 2 of "Notes to Schedules of Investments"). During the
initial offering period, dealers and others may also realize profits or
sustain losses as a result of fluctuations in the Public Offering Price
they receive when they sell the Units.

In maintaining a market for the Units, any difference between the price
at which Units are purchased and the price at which they are sold (which
includes a maximum sales charge for a Trust) or redeemed will be a
profit or loss to us. The secondary market public offering price of
Units may be more or less than the cost of those Units to us.

                  The Secondary Market

Although we are not obligated to, we intend to maintain a market for the
Units after the initial offering period and continuously offer to
purchase Units at prices based on the Redemption Price per Unit.

We will pay all expenses to maintain a secondary market, except the
Evaluator fees and Trustee costs to transfer and record the ownership of
Units. We may discontinue purchases of Units at any time. IF YOU WISH TO
DISPOSE OF YOUR UNITS, YOU SHOULD ASK US FOR THE CURRENT MARKET PRICES
BEFORE MAKING A TENDER FOR REDEMPTION TO THE TRUSTEE. If you sell Units
for redemption before you have paid the total deferred sales charge on
your Units, you will have to pay the remainder at that time.

                  How We Purchase Units

The Trustee will notify us of any tender of Units for redemption. If our
bid at that time is equal to or greater than the Redemption Price per
Unit, we may purchase the Units. You will receive the proceeds from the
sale of Units we purchase no later than if they were redeemed by the
Trustee. We may tender Units we hold to the Trustee for redemption as
any other Units. If we elect not to purchase Units, the Trustee may sell
Units tendered for redemption in the over-the-counter market, if any.
However, the amount you will receive is the same as you would have
received on redemption of the Units.

The Public Offering Price of any Units we acquire will be consistent
with the Public Offering Price described in the then effective
prospectus. Any profit or loss from the resale or redemption of such
Units will belong to us.

Page 16


                  Expenses and Charges

The estimated annual expenses of the Trusts are listed under "Fee
Table." If actual expenses exceed the estimate, the appropriate Trust
will bear the excess. The Trustee will pay operating expenses of a Trust
from the Income Account of such Trust if funds are available, and then
from the Capital Account. The Income and Capital Accounts are
noninterest-bearing to Unit holders, so the Trustee benefits from the
use of these funds. In addition, investors will also indirectly pay a
portion of the expenses of the underlying Closed-End Funds.

As Sponsor, we will be compensated for providing bookkeeping and other
administrative services to the Trusts, and will receive brokerage fees
when the Trusts use us (or an affiliate of ours) as agent in buying or
selling Securities. First Trust Advisors L.P., an affiliate of ours,
acts as both Portfolio Supervisor and Evaluator to the Trusts and will
receive the fees set forth under "Fee Table." In providing portfolio
supervisory services, the Portfolio Supervisor may purchase research
services from a number of sources, which may include underwriters or
dealers of the Trusts.

The fees payable to the Portfolio Supervisor, Evaluator and Trustee are
based on the largest aggregate number of Units of a Trust outstanding at
any time during the calendar year, except during the initial offering
period, in which case these fees are calculated based on the largest
number of Units outstanding during the period for which compensation is
paid. These fees may be adjusted for inflation without Unit holders'
approval, but in no case will the annual fees paid to us or our
affiliate for providing services to all unit investment trusts for which
we provide such services be more than the actual cost of providing such
services in such year. Because these fees are generally calculated based
on the largest aggregate number of Units outstanding during a calendar
year, the per Unit amounts will be higher during any year in which
redemptions of Units occur.

In addition to a Trust's operating expenses, and the fees set forth
above, each Trust may also incur the following charges:

- -  All legal and annual auditing expenses of the Trustee according to
its responsibilities under the Indenture;

- -  The expenses and costs incurred by the Trustee to protect a Trust and
the rights and interests of the Unit holders;

- -  Fees for any extraordinary services the Trustee performed under the
Indenture;

- -  Payment for any loss, liability or expense the Trustee incurred
without negligence, bad faith or willful misconduct on its part, in
connection with its acceptance or administration of a Trust;

- -  Payment for any loss, liability or expenses we incurred without
negligence, bad faith or willful misconduct in acting as Depositor of a
Trust; and/or

- -  All taxes and other government charges imposed upon the Securities or
any part of a Trust. (No such taxes or charges are now in place or
planned as far as we know.)

The above expenses and the Trustee's annual fee (when paid or owing to
the Trustee) are secured by a lien on the respective Trust. In addition,
if there is not enough cash in the Income or Capital Accounts of a
Trust, the Trustee has the power to sell Securities to make cash
available to pay these charges. We cannot guarantee that distributions
from the Securities will be sufficient to meet any or all expenses of a
Trust. These sales may result in capital gains or losses to the Unit
holders. See "Tax Status."

The Trusts will be audited on an annual basis. So long as we are making
a secondary market for Units, we will bear the cost of these annual
audits to the extent the cost exceeds $0.0050 per Unit. Otherwise, a
Trust will pay for the audit. You can receive a copy of the audited
financial statements by notifying the Trustee.

                       Tax Status

This section summarizes some of the main U.S. federal income tax
consequences of owning Units of the Trusts. This section is current as
of the date of this prospectus. Tax laws and interpretations change
frequently, and these summaries do not describe all of the tax
consequences to all taxpayers. For example, these summaries generally do
not describe your situation if you are a non-U.S. person, a
broker/dealer, or other investor with special circumstances. In
addition, this section does not describe your state or foreign taxes. As
with any investment, you should consult your own tax professional about
your particular consequences.

Page 17


Assets of the Trusts.

Each Trust will hold shares of Closed-End Funds qualifying as regulated
investment companies ("RICs"). The High Yield Corporate Closed-End
Portfolio Series is invested in high-yield corporate bonds and the
Municipal Closed-End Portfolio Series is invested in municipal bonds.
For purposes of this federal tax discussion, it is assumed that the
Securities constitute qualifying shares in regulated investment
companies for federal income tax purposes.

Trust Status and Distributions.

The Trusts will not be taxed as corporations for federal income tax
purposes. As a Unit owner, you will be treated as the owner of a pro
rata portion of the Securities and other assets held by your Trust, and
as such you will be considered to have received a pro rata share of
income (i.e., dividends, interest and capital gains, if any) from each
Security when such income is considered to be received by your Trust.
This is true even if you elect to have your distributions automatically
reinvested into additional Units. In addition, the income from a Trust
which you must take into account for federal income tax purposes is not
reduced by amounts used to pay a deferred sales charge.

Distributions received by the Trusts from the Securities, other than
distributions which are designated as capital gain dividends or exempt-
interest dividends, will be taxable to you as ordinary income.
Distributions from the Trusts attributable to dividends received from
the Securities will not be eligible for the dividends received deduction
for corporations.

Your Tax Basis and Income or Loss upon Disposition.

If your Trust disposes of Securities, you will generally recognize gain
or loss. If you dispose of your Units or redeem your Units for cash, you
will also generally recognize gain or loss. To determine the amount of
this gain or loss, you must subtract your tax basis in the related
Securities from your share of the total proceeds received in the
transaction. You can generally determine your initial tax basis in each
Security or other Trust asset by apportioning the cost of your Units,
generally including sales charges, among each Security or other Trust
asset ratably according to their value on the date you purchase your
Units. In certain circumstances, however, you may have to adjust your
tax basis after you purchase your Units (for example, in the case of
certain dividends paid to the Trusts on the Securities that exceed the
RIC's accumulated earnings and profits).

If you are an individual, the maximum marginal federal tax rate for net
capital gain is generally 20% (10% for certain taxpayers in the lowest
tax bracket). Net capital gain equals net long-term capital gain minus
net short-term capital loss for the taxable year. Capital gain or loss
is long-term if the holding period for the asset is more than one year
and is short-term if the holding period for the asset is one year or
less. You must exclude the date you purchase your Units to determine the
holding period of your Units. The tax rates for capital gains realized
from assets held for one year or less are generally the same as for
ordinary income. The tax code may, however, treat certain capital gains
as ordinary income in special situations.

Dividends from Securities.

Some dividends on the Securities may qualify as "capital gain
dividends," taxable to you as long-term capital gains. In addition, some
dividends on the Securities may qualify as "exempt interest dividends,"
which generally are excluded from your gross income for federal income
tax purposes. Some or all of the exempt-interest dividends, however, may
be taken into account in determining your alternative minimum tax, and
may have other tax consequences (e.g., they may affect the amount of
your social security benefits that are taxed).

If you hold a Unit for six months or less or if a Trust holds a Security
for six months or less, any loss incurred by you related to the
disposition of such Security will be disallowed to the extent of the
exempt-interest dividends you received. If such loss is not entirely
disallowed, it will be treated as long-term capital loss to the extent
of any long-term capital gain distributions received (or deemed to have
been received) with respect to such Security. Distributions of income or
capital gains declared on the Securities in October, November, or
December will be deemed to have been paid to you on December 31 of the
year they are declared, even when paid by the RIC during the following
January.

In-Kind Distributions.

Under certain circumstances, you may request an In-Kind Distribution of
Securities when you redeem your Units or at a Trust's termination. If

Page 18

you request an In-Kind Distribution you will be responsible for any
expenses related to this distribution. By electing to receive an In-Kind
Distribution, you will receive an undivided interest in the Securities
plus, possibly, cash.

You will not recognize gain or loss if you only receive Securities in
exchange for your pro rata portion of the Securities held by a Trust.
However, if you also receive cash in exchange for a fractional share of
a Security held by a Trust, you will generally recognize gain or loss
based on the difference between the amount of cash you receive and your
tax basis in such fractional share of the Security.

Limitations on the Deductibility of Trust Expenses and Your Interest
Expenses.

Generally, for federal income tax purposes, you must take into account
your full pro rata share of a Trust's income, even if some of that
income is used to pay Trust expenses. You may deduct your pro rata share
of each expense paid by a Trust to the same extent as if you directly
paid the expense. You may, however, be required to treat some or all of
the expenses of the Trusts as miscellaneous itemized deductions.
Individuals may only deduct certain miscellaneous itemized deductions to
the extent they exceed 2% of adjusted gross income.

Because some of the Securities pay exempt interest dividends, which are
treated as tax-exempt interest for federal income tax purposes, you will
not be able to deduct some of your share of the Trust expenses. In
addition, you will not be able to deduct some of your interest expense
for debt that you incur or continue to purchase or carry your Units.

Foreign, State and Local Taxes.

Some distributions by a Trust may be subject to foreign withholding
taxes. Any dividends withheld will nevertheless be treated as income to
you. However, because you are deemed to have paid directly your share of
foreign taxes that have been paid or accrued by a Trust, you may be
entitled to a foreign tax credit or deduction for U.S. tax purposes with
respect to such taxes.

If you are a foreign investor (i.e., an investor other than a U.S.
citizen or resident or a U.S. corporation, partnership, estate or
trust), you will not be subject to U.S. federal income taxes, including
withholding taxes, on some of the income from a Trust or on any gain
from the sale or redemption of your Units, provided that certain
conditions are met. You should consult your tax advisor with respect to
the conditions you must meet in order to be exempt for U.S. tax
purposes. Under the existing income tax laws of the State and City of
New York, the Trusts will not be taxed as corporations, and the income
of the Trusts will be treated as the income of the Unit holders in the
same manner as for federal income tax purposes. You should consult your
tax advisor regarding potential foreign, state or local taxation with
respect to your Units.

                    Retirement Plans

You may purchase Units of the Trusts for:

- -  Individual Retirement Accounts,

- -  Keogh Plans,

- -  Pension funds, and

- -  Other tax-deferred retirement plans.

Generally, the federal income tax on capital gains and income received
in each of the above plans is deferred until you receive distributions.
These distributions are generally treated as ordinary income but may, in
some cases, be eligible for special averaging or tax-deferred rollover
treatment. If you are considering participating in a plan like this, you
should review the tax laws regarding these plans and consult your
attorney or tax adviser. Brokerage firms and other financial
institutions offer these plans with varying fees and charges.

                 Rights of Unit Holders

Unit Ownership.

The Trustee will treat as Record Owner of Units persons registered as
such on its books. If you request certificates representing the Units
you ordered for purchase they will be delivered three business days
after your order or shortly thereafter. You may transfer or redeem Units
represented by a certificate by endorsing it and surrendering it to the
Trustee, along with a written instrument(s) of transfer. You must sign
your name exactly as it appears on the face of the certificate with your
signature guaranteed by an eligible institution. In certain cases the
Trustee may require additional documentation before they will transfer
or redeem your Units.

Certificates will be issued in fully registered form, transferable only
on the books of the Trustee in denominations of one Unit or any multiple

Page 19

thereof, numbered serially for identification purposes.

You may also choose to hold your Units in uncertificated form. If you
choose this option, the Trustee will establish an account for you and
credit your account with the number of Units you purchase. Within two
business days of the issuance or transfer of Units held in
uncertificated form, the Trustee will send to you, as the Record Owner:

- -  A written initial transaction statement containing a description of
your Trust;

- -  The number of Units issued or transferred;

- -  Your name, address and Taxpayer Identification Number ("TIN");

- -  A notation of any liens or restrictions of the issuer and any adverse
claims; and

- -  The date the transfer was registered.

Uncertificated Units may be transferred the same way as certificated
Units, except that no certificate needs to be presented to the Trustee.
Also, no certificate will be issued when the transfer takes place unless
you request it. You may at any time request that the Trustee issue
certificates for your Units.

You may be required to pay a nominal fee to the Trustee for each
certificate reissued or transferred, and to pay any government charge
that may be imposed for each transfer or exchange. The Trustee does not
require such charge now, nor are they currently contemplating doing so.
If a certificate gets lost, stolen or destroyed, you may be required to
furnish indemnity to the Trustee to receive replacement certificates.
You must surrender mutilated certificates to the Trustee for replacement.

Unit Holder Reports.

In connection with each distribution, the Trustee will provide you with
a statement detailing the per Unit amount of income (if any)
distributed. After the end of each calendar year, the Trustee will
provide you with the following information:

- -  A summary of transactions in your Trust for the year;

- -  Any Securities sold during the year and the Securities held at the
end of that year by your Trust;

- -  The Redemption Price per Unit, computed on the 31st day of December
of such year (or the last business day before); and

- -  Amounts of income and capital distributed during the year.

You may request from the Trustee copies of the evaluations of the
Securities as prepared by the Evaluator to enable you to comply with
federal and state tax reporting requirements.

            Income and Capital Distributions

You will begin receiving distributions from your Units only after you
become a Record Owner. It is your responsibility to notify the Trustee
when you become Record Owner of the Units, but normally your
broker/dealer provides this notice. The Trustee will credit any
dividends received on a Trust's Securities to the Income Account of such
Trust. All other receipts, such as return of capital, are credited to
the Capital Account of such Trust.

The Trustee will distribute any net income in the Income Account on or
near the Income Distribution Dates to Unit holders of record on the
preceding Income Distribution Record Date. See "Summary of Essential
Information" for each Trust. Distribution amounts will vary with changes
in the Trust's fees and expenses, in dividends received and with the
sale of Securities. The Trustee will distribute amounts in the Capital
Account on the last day of each month to Unit holders of record on the
fifteenth day of each month provided the amount equals at least $1.00
per 100 Units. However, amounts in the Capital Account from the sale of
Securities designated to meet redemptions of Units, to pay the deferred
sales charge or to pay expenses will not be distributed. The Trustee is
not required to pay interest on funds held in the Income or Capital
Accounts of a Trust. However, the Trustee may earn interest on these
funds, thus benefiting from the use of such funds.

We anticipate that the deferred sales charge will be collected from the
Capital Account of a Trust and that the money in the Capital Account
will be sufficient to cover the cost of the deferred sales charge. If
there is not enough money in the Capital Account to pay the deferred
sales charge, the Trustee may sell Securities to meet the shortfall. We
will designate an account where distributions will be made to pay the
deferred sales charge.

The Trustee is required by the Internal Revenue Service to withhold a
certain percentage of any distribution a Trust makes and deliver such
amount to the Internal Revenue Service if the Trustee does not have your

Page 20

TIN. You may recover this amount by giving your TIN to the Trustee, or
when you file a tax return. Normally, the selling broker provides the
Trustee your TIN. However, you should check your statements from the
Trustee to make sure they have the number to avoid this "back-up
withholding." If not, you should provide it to the Trustee as soon as
possible.

Within a reasonable time after a Trust is terminated you will receive
the pro rata share of the money from the disposition of the Securities.
However, if you are eligible, you may elect to receive an In-Kind
Distribution as described under "Amending or Terminating the Indenture."
All Unit holders will receive a pro rata share of any other assets
remaining in a Trust, less any unpaid expenses of such Trust.

The Trustee may establish reserves (the "Reserve Account") within a
Trust for any state and local taxes and any governmental charges to be
paid out of such Trust.

Distribution Reinvestment Option. You may elect to have each
distribution of income and/or capital reinvested into additional Units
of a Trust by notifying the Trustee at least 10 days before any Record
Date. Each later distribution of income and/or capital on your Units
will be reinvested by the Trustee into additional Units of a Trust. You
will have to pay any remaining deferred sales charge on any Units
acquired pursuant to this distribution reinvestment option. This option
may not be available in all states. PLEASE NOTE THAT EVEN IF YOU
REINVEST DISTRIBUTIONS, THEY ARE STILL CONSIDERED DISTRIBUTIONS FOR
INCOME TAX PURPOSES.

                  Redeeming Your Units

You may redeem all or a portion of your Units at any time by sending the
certificates representing the Units you want to redeem to the Trustee at
its unit investment trust office. If your Units are held in
uncertificated form, you need only to deliver a request for redemption
to the Trustee. In either case, the certificates or the redemption
request you send to the Trustee must be properly endorsed with proper
instruments of transfer and signature guarantees as explained in "Rights
of Unit Holders-Unit Ownership" (or by providing satisfactory indemnity
if the certificates were lost, stolen, or destroyed). No redemption fee
will be charged, but you are responsible for any governmental charges
that apply. Three business days after the day you tender your Units (the
"Date of Tender") you will receive cash in an amount for each Unit equal
to the Redemption Price per Unit calculated at the Evaluation Time on
the Date of Tender.

The Date of Tender is considered to be the date on which the Trustee
receives your certificates or redemption request (if such day is a day
the NYSE is open for trading). However, if your certificates or
redemption request are received after 4:00 p.m. Eastern time (or after
any earlier closing time on a day on which the NYSE is scheduled in
advance to close at such earlier time), the Date of Tender is the next
day the NYSE is open for trading.

Any amounts paid on redemption representing income will be withdrawn
from the Income Account of a Trust if funds are available for that
purpose, or from the Capital Account. All other amounts paid on
redemption will be taken from the Capital Account of a Trust.

If you are tendering 1,000 Units or more of a Trust for redemption,
rather than receiving cash you may elect to receive a distribution of
shares of Securities (an "In-Kind Distribution") in an amount and value
equal to the Redemption Price per Unit by making this request in writing
to the Trustee at the time of tender. However, no In-Kind Distribution
requests submitted during the nine business days prior to a Trust's
Mandatory Termination Date will be honored. Where possible, the Trustee
will make an In-Kind Distribution by distributing each of the Securities
in book-entry form to your bank or broker/dealer account at the
Depository Trust Company. The Trustee will subtract  any customary
transfer and registration charges from your In-Kind Distribution. As a
tendering Unit holder, you will receive your pro rata number of whole
shares of the Securities that make up the portfolio, and cash from the
Capital Account equal to the fractional shares to which you are
entitled. If there is not enough money in the Capital Account to pay the
required cash distribution, the Trustee may have to sell Securities.

The Internal Revenue Service will require the Trustee to withhold a
portion of your redemption proceeds if the Trustee has not previously
been provided your TIN. For more information about this withholding, see
"Income and Capital Distribution." If the Trustee does not have your
TIN, you must provide it at the time of the redemption request.

The Trustee may sell Securities in a Trust to make funds available for

Page 21

redemption. If Securities are sold, the size and diversification of such
Trust will be reduced. These sales may result in lower prices than if
the Securities were sold at a different time.

Your right to redeem Units (and therefore, your right to receive
payment) may be delayed:

- -  If the NYSE is closed (other than customary weekend and holiday
closings);

- -  If the SEC determines that trading on the NYSE is restricted or that
an emergency exists making sale or evaluation of the Securities not
reasonably practical; or

- -  For any other period permitted by SEC order.

The Trustee is not liable to any person for any loss or damage which may
result from such a suspension or postponement.

The Redemption Price.

The Redemption Price per Unit is determined by the Trustee by:

adding

1. cash in the Income and Capital Accounts of a Trust not designated to
purchase Securities;

2. the aggregate underlying value of the Securities held in a Trust; and

3. dividends receivable on the Securities trading ex-dividend as of the
date of computation; and

deducting

1. any applicable taxes or governmental charges that need to be paid out
of a Trust;

2. any amounts owed to the Trustee for its advances;

3. estimated accrued expenses of a Trust, if any;

4. cash held for distribution to Unit holders of record of a Trust as of
the business day before the evaluation being made; and

5. other liabilities incurred by a Trust; and

dividing

1. the result by the number of outstanding Units of a Trust.

Any remaining deferred sales charge on the Units when you redeem them
will be deducted from your redemption proceeds. In addition, until the
earlier of six months after the Initial Date of Deposit or the end of
the initial offering period, the Redemption Price per Unit will include
estimated organization costs as set forth under "Fee Table."

The aggregate underlying value of the Securities for purposes of
calculating the Redemption Price during the secondary market is
determined in the same manner as that used to calculate the Secondary
Market Public Offering Price as discussed in "Public Offering-The Value
of the Securities."

            Removing Securities from a Trust

The portfolios of the Trusts are not managed. However, we may, but are
not required to, direct the Trustee to dispose of a Security in certain
limited circumstances, including situations in which:

- -  The issuer of the Security defaults in the payment of a declared
dividend;

- -  Any action or proceeding prevents the payment of dividends;

- -  There is any legal question or impediment affecting the Security;

- -  The issuer of the Security has breached a covenant which would affect
the payment of dividends or the issuer's credit standing, or otherwise
damage the sound investment character of the Security; or

- -  The issuer has defaulted on the payment of any other of its
outstanding obligations; or

- -  The price of the Security has declined to such an extent, or such
other credit factors exist, that in our opinion keeping the Security
would be harmful to a Trust.

Except in the limited instance in which a Trust acquires Replacement
Securities to replace failed contracts to purchase Securities, as
described in "The FT Series," a Trust may not acquire any securities or
other property other than the Securities. The Trustee, on behalf of a
Trust, will reject any offer for new or exchanged securities or property
in exchange for a Security, such as those acquired in a merger or other
transaction. If such exchanged securities or property are nevertheless
acquired by a Trust, at our instruction, they will either be sold or
held in such Trust. In making the determination as to whether to sell or
hold the exchanged securities or property we may get advice from the
Portfolio Supervisor. Any proceeds received from the sale of Securities,
exchanged securities or property will be credited to the Capital Account
of a Trust for distributions to Unit holders or to meet redemption
requests. The Trustee may retain and pay us or an affiliate of ours to
act as agent for a Trust to facilitate selling Securities, exchanged
securities or property from a Trust. If we or our affiliate act in this

Page 22

capacity, we will be held subject to the restrictions under the
Investment Company Act of 1940, as amended.

The Trustee may also sell Securities that we designate; or, without our
direction, in its own discretion, in order to meet redemption requests
or pay expenses.

In designating which Securities should be sold, we will try to maintain
the proportionate relationship among the Securities. If this is not
possible, the composition and diversification of the Securities in a
Trust may be changed. To get the best price for a Trust we may have to
specify minimum amounts (generally 100 shares) in which blocks of
Securities are to be sold. We may consider sales of units of unit
investment trusts which we sponsor in making recommendations to the
Trustee on the selection of broker/dealers to execute a Trust's
portfolio transactions, or when acting as agent for a Trust in acquiring
or selling Securities on behalf of such Trust.

          Amending or Terminating the Indenture

Amendments. The Indenture may be amended by us and the Trustee without
your consent:

- -  To cure ambiguities;

- -  To correct or supplement any defective or inconsistent provision;

- -  To make any amendment required by any governmental agency; or

- -  To make other changes determined not to be materially adverse to your
best interests (as determined by us and the Trustee).

Termination. As provided by the Indenture, a Trust will terminate on the
Mandatory Termination Date. The Trust may be terminated prior to the
Mandatory Termination Date:

- -  Upon the consent of 100% of the Unit holders;

- -  If the value of the Securities owned by a Trust as shown by any
evaluation is less than the lower of $2,000,000 or 20% of the total
value of Securities deposited in such Trust during the initial offering
period ("Discretionary Liquidation Amount"); or

- -  In the event that Units of a Trust not yet sold aggregating more than
60% of the Units of such Trust are tendered for redemption by
underwriters, including the Sponsor.

In the event of termination, the Trustee will send prior written notice
thereof to all Unit holders which will specify how you should tender
your certificates, if any, to the Trustee. If a Trust is terminated due
to this last reason, we will refund to each purchaser of Units of such
Trust the entire sales charge paid by such purchaser; however,
termination of a Trust prior to the Mandatory Termination Date for any
other stated reason will result in all remaining unpaid deferred sales
charges on your Units being deducted from your termination proceeds. For
various reasons, a Trust may be reduced below the Discretionary
Liquidation Amount and could therefore be terminated prior to the
Mandatory Termination Date.

Unless terminated earlier, the Trustee will begin to sell Securities in
connection with the termination of a Trust during the period beginning
nine business days prior to, and no later than, the Mandatory
Termination Date. We will determine the manner, timing and execution of
the sale of Securities as part of the termination of a Trust. Because
the Trustee must sell the Securities within a relatively short period of
time, the sale of Securities as part of the termination process may
result in a lower amount than might otherwise be realized if such sale
were not required at this time.

If you own at least 1,000 Units of a Trust, the Trustee will send you a
form at least 30 days prior to the Mandatory Termination Date which will
enable you to receive an In-Kind Distribution of Securities (reduced by
customary transfer and registration charges) rather than the typical
cash distribution representing your pro rata interest in a Trust. You
must notify the Trustee at least ten business days prior to the
Mandatory Termination Date if you elect this In-Kind Distribution
option. If you do not elect to participate in the In-Kind Distribution
option for eligible Unit holders you will receive a cash distribution
from the sale of the remaining Securities, along with your interest in
the Income and Capital Accounts of a Trust, within a reasonable time
after such Trust is terminated. Regardless of the distribution involved,
the Trustee will deduct from a Trust any accrued costs, expenses,
advances or indemnities provided by the Indenture, including estimated
compensation of the Trustee and costs of liquidation and any amounts
required as a reserve to pay any taxes or other governmental charges.

Page 23


    Information on the Sponsor, Trustee and Evaluator

The Sponsor.

We, Nike Securities L.P., specialize in the underwriting, trading and
wholesale distribution of unit investment trusts under the "First Trust"
brand name and other securities. An Illinois limited partnership formed
in 1991, we act as Sponsor for successive series of:

- -  The First Trust Combined Series

- -  FT Series (formerly known as The First Trust Special Situations Trust)

- -  The First Trust Insured Corporate Trust

- -  The First Trust of Insured Municipal Bonds

- -  The First Trust GNMA

First Trust introduced the first insured unit investment trust in 1974.
To date we have deposited more than $25 billion in First Trust unit
investment trusts. Our employees include a team of professionals with
many years of experience in the unit investment trust industry.

We are a member of the National Association of Securities Dealers, Inc.
and Securities Investor Protection Corporation. Our principal offices
are at 1001 Warrenville Road, Lisle, Illinois 60532; telephone number
(630) 241-4141. As of December 31, 1998, the total partners' capital of
Nike Securities L.P. was $18,506,548 (audited).

This information refers only to the Sponsor and not to the Trusts or to
any series of the Trusts or to any other dealer. We are including this
information only to inform you of our financial responsibility and our
ability to carry out our contractual obligations. We will provide more
detailed financial information on request.

The Trustee.

The Trustee is The Chase Manhattan Bank, with its principal executive
office located at 270 Park Avenue, New York, New York 10017 and its unit
investment trust office at 4 New York Plaza, 6th Floor, New York, New
York, 10004-2413. If you have questions regarding the Trust, you may
call the Customer Service Help Line at 1-800-682-7520. The Trustee is
supervised by the Superintendent of Banks of the State of New York, the
Federal Deposit Insurance Corporation and the Board of Governors of the
Federal Reserve System.

The Trustee has not participated in selecting the Securities; it only
provides administrative services.

Limitations of Liabilities of Sponsor and Trustee.

Neither we nor the Trustee will be liable to Unit holders for taking any
action or for not taking any action in good faith according to the
Indenture. We will also not be accountable for errors in judgment. We
will only be liable for our own willful misfeasance, bad faith, gross
negligence (ordinary negligence in the Trustee's case) or reckless
disregard of our obligations and duties. The Trustee is not liable for
any loss or depreciation when the Securities are sold. If we fail to act
under the Indenture, the Trustee may do so, and the Trustee will not be
liable for any action it takes in good faith under the Indenture.

The Trustee will not be liable for any taxes or other governmental
charges or interest on the Securities which the Trustee may be required
to pay under any present or future law of the United States or of any
other taxing authority with jurisdiction. Also, the Indenture states
other provisions regarding the liability of the Trustee.

If we do not perform any of our duties under the Indenture or are not
able to act or become bankrupt, or if our affairs are taken over by
public authorities, then the Trustee may:

- -  Appoint a successor sponsor, paying them a reasonable rate not more
than that stated by the SEC,

- -  Terminate the Indenture and liquidate the Trusts, or

- -  Continue to act as Trustee without terminating the Indenture.

The Evaluator.

The Evaluator is First Trust Advisors L.P., an Illinois limited
partnership formed in 1991 and an affiliate of the Sponsor. The
Evaluator's address is 1001 Warrenville Road, Lisle, Illinois 60532.

The Trustee, Sponsor and Unit holders may rely on the accuracy of any
evaluation prepared by the Evaluator. The Evaluator will make
determinations in good faith based upon the best available information.
However, the Evaluator will not be liable to the Trustee, Sponsor or
Unit holders for errors in judgment.

Page 24


                    Other Information

Legal Opinions.

Our counsel is Chapman and Cutler, 111 W. Monroe St., Chicago, Illinois,
60603. They have passed upon the legality of the Units offered hereby
and certain matters relating to federal tax law. Carter, Ledyard &
Milburn acts as the Trustee's counsel, as well as special New York tax
counsel for the Trusts.

Experts.

Ernst & Young LLP, independent auditors, have audited the Trusts'
statements of net assets, including the schedules of investments, at the
opening of business on the Initial Date of Deposit, as set forth in
their report. We've included the Trusts' statements of net assets,
including the schedules of investments, in the prospectus and elsewhere
in the registration statement in reliance on Ernst & Young LLP's report,
given on their authority as experts in accounting and auditing.

Supplemental Information.

If you write or call the Trustee, you will receive free of charge
supplemental information about this Series, which has been filed with
the SEC and to which we have referred throughout. This information
states more specific risk information about the Trusts.

Page 25


                 This page is intentionally left blank.

Page 26


                 This page is intentionally left blank.

Page 27


                   FIRST TRUST (registered trademark)

            High-Yield Corporate Closed-End Portfolio Series
                  Municipal Closed-End Portfolio Series

                                 FT 320

                                Sponsor:

                           NIKE SECURITIES L.P.

                    1001 Warrenville Road, Suite 300
                          Lisle, Illinois 60532
                             1-630-241-4141

                                Trustee:

                        The Chase Manhattan Bank

                       4 New York Plaza, 6th floor
                      New York, New York 10004-2413
                             1-800-682-7520
                          24-Hour Pricing Line:
                             1-800-446-0132

  This prospectus contains information relating to High-Yield Corporate
 Closed-End Portfolio Series and Municipal Closed-End Portfolio Series,
    but does not contain all of the information about this investment
     company as filed with the Securities and Exchange Commission in
                       Washington, D.C. under the:

           -  Securities Act of 1933 (file no. 333-69561) and
           -  Investment Company Act of 1940 (file no. 811-05903)

                 To obtain copies at prescribed rates -

              Write: Public Reference Section of the Commission
                     450 Fifth Street, N.W., Washington, D.C. 20549-6009
               Call: 1-800-SEC-0330
              Visit: http://www.sec.gov


                              May 25, 1999


           PLEASE RETAIN THIS PROSPECTUS FOR FUTURE REFERENCE

Page 28


                   First Trust (registered trademark)

                              The FT Series

                         Information Supplement

This Information Supplement provides additional information concerning
the structure, operations and risks of the unit investment trusts
contained in FT 320 not found in the prospectus for the Trusts. This
Information Supplement is not a prospectus and does not include all of
the information that you should consider before investing in the Trusts.
This Information Supplement should be read in conjunction with the
prospectus for the Trusts in which you are considering investing.


This Information Supplement is dated May 25, 1999. Capitalized terms
have been defined in the prospectus.


                            Table of Contents

Risk Factors                                                   1
   Securities                                                  1
High-Yield Corporate Bonds                                     2
   High-Yield Obligations                                      2
Municipal Bonds                                                3
   Healthcare Revenue Bonds                                    4
   Single Family Mortgage Revenue Bonds                        4
   Multi-Family Mortgage Revenue Bonds                         4
   Water and Sewerage Revenue Bonds                            5
   Electric Utility Revenue Bonds                              5
   Lease Obligation Revenue Bonds                              5
   Industrial Revenue Bonds                                    5
   Transportation Facility Revenue Bonds                       6
   Educational Obligation Revenue Bonds                        6
   Resource Recovery Facility Revenue Bonds                    6
   Discount Bonds                                              6
   Original Issue Discount Bonds                               7
   Zero Coupon Bonds                                           7
   Premium Bonds                                               7
Portfolio Securities Descriptions                              7
   High-Yield Corporate Closed-End Portfolio Series            7
   Municipal Closed-End Portfolio Series                      10

Risk Factors.

Securities. The Securities in the Trusts represent shares of closed-end
mutual funds which invest in either tax-exempt municipal bonds or high-
yield corporate debt obligations. As such, an investment in Units of the
Trusts should be made with an understanding of the risks of investing in
both closed-end fund shares and municipal bonds or high-yield corporate
debt obligations.

Closed-end mutual funds' portfolios are managed and their shares are
generally listed on a securities exchange. The net asset value of closed-
end fund shares will fluctuate with changes in the value of the
underlying securities which the closed-end fund owns. In addition, for
various reasons closed-end fund shares frequently trade at a discount
from their net asset value in the secondary market. The amount of such
discount from net asset value is subject to change from time to time in
response to various factors. Closed-end funds' articles of incorporation
may contain certain anti-takeover provisions that may have the effect of
inhibiting a fund's possible conversion to open-end status and limiting
the ability of other persons to acquire control of a fund. In certain
circumstances, these provisions might also inhibit the ability of
stockholders (including the Trusts) to sell their shares at a premium
over prevailing market prices. This characteristic is a risk separate

Page 1

and distinct from the risk that a fund's net asset value will decrease.
In particular, this characteristic would increase the loss or reduce the
return on the sale of those closed-end fund shares which were purchased
by a Trust at a premium. In the unlikely event that a closed-end fund
converts to open-end status at a time when its shares are trading at a
premium there would be an immediate loss in value to the Trust since
shares of open-end funds trade at net asset value. Certain closed-end
funds may have in place or may put in place in the future plans pursuant
to which the fund may repurchase its own shares in the marketplace.
Typically, these plans are put in place in an attempt by a fund's board
of directors to reduce a discount on its share price. To the extent such
a plan was implemented and shares owned by a Trust are repurchased by a
fund, the Trust's position in that fund would be reduced and the cash
would be distributed.

The Trusts are prohibited from subscribing to a rights offering for
shares of any of the closed-end funds in which they invest. In the event
of a rights offering for additional shares of a fund, Unit holders
should expect that their Trust will, at the completion of the offer, own
a smaller proportional interest in such fund that would otherwise be the
case. It is not possible to determine the extent of this dilution in
share ownership without knowing what proportion of the shares in a
rights offering will be subscribed. This may be particularly serious
when the subscription price per share for the offer is less than the
fund's net asset value per share. Assuming that all rights are exercised
and there is no change in the net asset value per share, the aggregate
net asset value of each shareholder's shares of common stock should
decrease as a result of the offer. If a fund's subscription price per
share is below that fund's net asset value per share at the expiration
of the offer, shareholders would experience an immediate dilution of the
aggregate net asset value of their shares of common stock as a result of
the offer, which could be substantial.

Closed-end funds may utilize leveraging in their portfolios. Leveraging
can be expected to cause increased price volatility for those fund's
shares, and as a result, increased volatility for the price of the Units
of a Trust. There can be no assurance that a leveraging strategy will be
successful during any period in which it is employed.

The following is a discussion of certain of the risks associated with
specific types of bonds.

High-Yield Corporate Bonds.

High-Yield Obligations. An investment in Units of the High-Yield
Corporate Closed-End Portfolio Series should be made with an
understanding of the risks that an investment in "high-yield, high-
risk," fixed-rate, domestic and foreign corporate debt obligations or
"junk bonds" may entail, including increased credit risks and the risk
that the value of the Units will decline, and may decline precipitously,
with increases in interest rates. In recent years there have been wide
fluctuations in interest rates and thus in the value of fixed-rate, debt
obligations generally. Bonds such as those included in the funds in the
Trust are, under most circumstances, subject to greater market
fluctuations and risk of loss of income and principal than are
investments in lower-yielding, higher-rated bonds, and their value may
decline precipitously because of increases in interest rates, not only
because the increases in rates generally decrease values, but also
because increased rates may indicate a slowdown in the economy and a
decrease in the value of assets generally that may adversely affect the
credit of issuers of high-yield, high-risk bonds resulting in a higher
incidence of defaults among high-yield, high-risk bonds. A slowdown in
the economy, or a development adversely affecting an issuer's
creditworthiness, may result in the issuer being unable to maintain
earnings or sell assets at the rate and at the prices, respectively,
that are required to produce sufficient cash flow to meet its interest
and principal requirements. For an issuer that has outstanding both
senior commercial bank debt and subordinated high-yield, high-risk
bonds, an increase in interest rates will increase that issuer's
interest expense insofar as the interest rate on the bank debt is
fluctuating. However, many leveraged issuers enter into interest rate
protection agreements to fix or cap the interest rate on a large portion
of their bank debt. This reduces exposure to increasing rates, but
reduces the benefit to the issuer of declining rates. The Sponsor cannot
predict future economic policies or their consequences or, therefore,
the course or extent of any similar market fluctuations in the future.

"High-yield" or "junk" bonds, the generic names for corporate bonds
rated below BBB by Standard & Poor's, or below Baa by Moody's, are
frequently issued by corporations in the growth stage of their
development, by established companies whose operations or industries are
depressed or by highly leveraged companies purchased in leveraged buyout
transactions. The market for high-yield bonds is very specialized and
investors in it have been predominantly financial institutions. High-
yield bonds are generally not listed on a national securities exchange.
Trading of high-yield bonds, therefore, takes place primarily in over-
the-counter markets which consist of groups of dealer firms that are
typically major securities firms. Because the high-yield bond market is
a dealer market, rather than an auction market, no single obtainable
price for a given bond prevails at any given time. Prices are determined

Page 2

by negotiation between traders. The existence of a liquid trading market
for the bonds may depend on whether dealers will make a market in the
bonds. There can be no assurance that a market will be made for any of
the bonds, that any market for the bonds will be maintained or of the
liquidity of the bonds in any markets made. Not all dealers maintain
markets in all high-yield bonds. Therefore, since there are fewer
traders in these bonds than there are in "investment grade" bonds, the
bid-offer spread is usually greater for high-yield bonds than it is for
investment grade bonds. The price at which the bonds may be sold to meet
redemptions and the value of the Trust will be adversely affected if
trading markets for the bonds are limited or absent. If the rate of
redemptions is great, the value of the Trust may decline to a level that
requires liquidation.

Lower-rated bonds tend to offer higher yields than higher-rated bonds
with the same maturities because the creditworthiness of the issuers of
lower-rated bonds may not be as strong as that of other issuers.
Moreover, if a bond is recharacterized as equity by the Internal Revenue
Service for federal income tax purposes, the issuer's interest deduction
with respect to the bond will be disallowed and this disallowance may
adversely affect the issuer's credit rating. Because investors generally
perceive that there are greater risks associated with the lower-rated
bonds in the High-Yield Corporate Closed-End Portfolio Series, the
yields and prices of these bonds tend to fluctuate more than higher-
rated bonds with changes in the perceived quality of the credit of their
issuers. In addition, the market value of high-yield, high-risk, fixed-
income bonds may fluctuate more than the market value of higher-rated
bonds since high-yield, high-risk, fixed-income bonds tend to reflect
short-term credit development to a greater extent than higher-rated
bonds. Lower-rated bonds generally involve greater risks of loss of
income and principal than higher-rated bonds. Issuers of lower-rated
bonds may possess fewer creditworthiness characteristics than issuers of
higher-rated bonds and, especially in the case of issuers whose
obligations or credit standing have recently been downgraded, may be
subject to claims by debtholders, owners of property leased to the
issuer or others which, if sustained, would make it more difficult for
the issuers to meet their payment obligations. High-yield, high-risk
bonds are also affected by variables such as interest rates, inflation
rates and real growth in the economy. Therefore, investors should
consider carefully the relative risks associated with investment in
bonds which carry lower ratings.

The value of the Units reflects the value of the portfolio bonds,
including the value (if any) of bonds in default. Should the issuer of
any bond default in the payment of principal or interest, the funds in
the Trust may incur additional expenses seeking payment on the defaulted
bond. Because amounts (if any) recovered by the funds in payment under
the defaulted bond may not be reflected in the value of the fund shares
until actually received by the funds, and depending upon when a Unit
holder purchases or sells his or her Units, it is possible that a Unit
holder would bear a portion of the cost of recovery without receiving
any portion of the payment recovered.

High-yield, high-risk bonds are generally subordinated obligations. The
payment of principal (and premium, if any), interest and sinking fund
requirements with respect to subordinated obligations of an issuer is
subordinated in right of payment to the payment of senior obligations of
the issuer. Senior obligations generally include most, if not all,
significant debt obligations of an issuer, whether existing at the time
of issuance of subordinated debt or created thereafter. Upon any
distribution of the assets of an issuer with subordinated obligations
upon dissolution, total or partial liquidation or reorganization of or
similar proceeding relating to the issuer, the holders of senior
indebtedness will be entitled to receive payment in full before holders
of subordinated indebtedness will be entitled to receive any payment.
Moreover, generally no payment with respect to subordinated indebtedness
may be made while there exists a default with respect to any senior
indebtedness. Thus, in the event of insolvency, holders of senior
indebtedness of an issuer generally will recover more, ratably, than
holders of subordinated indebtedness of that issuer.

Obligations that are rated lower than BBB by Standard & Poor's, or Baa
by Moody's, respectively, should be considered speculative as such
ratings indicate a quality of less than investment grade. Investors
should carefully review the objective of the High-Yield Corporate Closed-
End Portfolio Series and consider their ability to assume the risks
involved before making an investment in such Trust.

Municipal Bonds.

Certain of the bonds held by the Securities in the Municipal Closed-End
Portfolio Series may be general obligations of a governmental entity
that are backed by the taxing power of such entity. Other bonds in the
funds may be revenue bonds payable from the income of a specific project
or authority and are not supported by the issuer's power to levy taxes.
General obligation bonds are secured by the issuer's pledge of its
faith, credit and taxing power for the payment of principal and
interest. Revenue bonds, on the other hand, are payable only from the
revenues derived from a particular facility or class of facilities or,
in some cases, from the proceeds of a special excise tax or other

Page 3

specific revenue source. There are, of course, variations in the
security of the different bonds in the funds, both within a particular
classification and between classifications, depending on numerous
factors. A description of certain types of revenue bonds follows.

Healthcare Revenue Bonds. Certain of the bonds may be healthcare revenue
bonds. Ratings of bonds issued for healthcare facilities are sometimes
based on feasibility studies that contain projections of occupancy
levels, revenues and expenses. A facility's gross receipts and net
income available for debt service may be affected by future events and
conditions including among other things, demand for services, the
ability of the facility to provide the services required, physicians'
confidence in the facility, management capabilities, competition with
other hospitals, efforts by insurers and governmental agencies to limit
rates, legislation establishing state rate-setting agencies, expenses,
government regulation, the cost and possible unavailability of
malpractice insurance and the termination or restriction of governmental
financial assistance, including that associated with Medicare, Medicaid
and other similar third party payor programs. Pursuant to recent Federal
legislation, Medicare reimbursements are currently calculated on a
prospective basis utilizing a single nationwide schedule of rates. Prior
to such legislation Medicare reimbursements were based on the actual
costs incurred by the health facility. The current legislation may
adversely affect reimbursements to hospitals and other facilities for
services provided under the Medicare program.

Single Family Mortgage Revenue Bonds. Certain of the bonds may be single
family mortgage revenue bonds, which are issued for the purpose of
acquiring from originating financial institutions notes secured by
mortgages on residences located within the issuer's boundaries and owned
by persons of low or moderate income. Mortgage loans are generally
partially or completely prepaid prior to their final maturities as a
result of events such as sale of the mortgaged premises, default,
condemnation or casualty loss. Because these bonds are subject to
extraordinary mandatory redemption in whole or in part from such
prepayments of mortgage loans, a substantial portion of such bonds will
probably be redeemed prior to their scheduled maturities or even prior
to their ordinary call dates. The redemption price of such issues may be
more or less than the offering price of such bonds. Extraordinary
mandatory redemption without premium could also result from the failure
of the originating financial institutions to make mortgage loans in
sufficient amounts within a specified time period or, in some cases,
from the sale by the bond issuer of the mortgage loans. Failure of the
originating financial institutions to make mortgage loans would be due
principally to the interest rates on mortgage loans funded from other
sources becoming competitive with the interest rates on the mortgage
loans funded with the proceeds of the single family mortgage revenue
bonds. Additionally, unusually high rates of default on the underlying
mortgage loans may reduce revenues available for the payment of
principal of or interest on such mortgage revenue bonds. Single family
mortgage revenue bonds issued after December 31, 1980 were issued under
Section 103A of the Internal Revenue Code, which Section contains
certain ongoing requirements relating to the use of the proceeds of such
bonds in order for the interest on such bonds to retain its tax-exempt
status. In each case, the issuer of the bonds has covenanted to comply
with applicable ongoing requirements and bond counsel to such issuer has
issued an opinion that the interest on the bonds is exempt from Federal
income tax under existing laws and regulations. There can be no
assurances that the ongoing requirements will be met. The failure to
meet these requirements could cause the interest on the bonds to become
taxable, possibly retroactively from the date of issuance.

Multi-Family Mortgage Revenue Bonds. Certain of the bonds may be
obligations of issuers whose revenues are primarily derived from
mortgage loans to housing projects for low to moderate income families.
The ability of such issuers to make debt service payments will be
affected by events and conditions affecting financed projects,
including, among other things, the achievement and maintenance of
sufficient occupancy levels and adequate rental income, increases in
taxes, employment and income conditions prevailing in local labor
markets, utility costs and other operating expenses, the managerial
ability of project managers, changes in laws and governmental
regulations, the appropriation of subsidies and social and economic
trends affecting the localities in which the projects are located. The
occupancy of housing projects may be adversely affected by high rent
levels and income limitations imposed under Federal and state programs.
Like single family mortgage revenue bonds, multi-family mortgage revenue
bonds are subject to redemption and call features, including
extraordinary mandatory redemption features, upon prepayment, sale or
non-origination of mortgage loans as well as upon the occurrence of
other events. Certain issuers of single or multi-family housing bonds
have considered various ways to redeem bonds they have issued prior to
the stated first redemption dates for such bonds. In one situation the
New York City Housing Development Corporation, in reliance on its
interpretation of certain language in the indenture under which one of
its bond issues was created, redeemed all of such issue at par in spite
of the fact that such indenture provided that the first optional

Page 4

redemption was to include a premium over par and could not occur prior
to 1992.

Water and Sewerage Revenue Bonds. Certain of the bonds may be
obligations of issuers whose revenues are derived from the sale of water
and/or sewerage services. Water and sewerage bonds are generally payable
from user fees. Problems faced by such issuers include the ability to
obtain timely and adequate rate increases, population decline resulting
in decreased user fees, the difficulty of financing large construction
programs, the limitations on operations and increased costs and delays
attributable to environmental considerations, the increasing difficulty
of obtaining or discovering new supplies of fresh water, the effect of
conservation programs and the impact of "no-growth" zoning ordinances.
All of such issuers have been experiencing certain of these problems in
varying degrees.

Electric Utility Revenue Bonds. Certain of the bonds may be obligations
of issuers whose revenues are primarily derived from the sale of
electric energy. Utilities are generally subject to extensive regulation
by state utility commissions which, among other things, establish the
rates which may be charged and the appropriate rate of return on an
approved asset base. The problems faced by such issuers include the
difficulty in obtaining approval for timely and adequate rate increases
from the governing public utility commission, the difficulty in
financing large construction programs, the limitations on operations and
increased costs and delays attributable to environmental considerations,
increased competition, recent reductions in estimates of future demand
for electricity in certain areas of the country, the difficulty of the
capital market in absorbing utility debt, the difficulty in obtaining
fuel at reasonable prices and the effect of energy conservation. All of
such issuers have been experiencing certain of these problems in varying
degrees. In addition, Federal, state and municipal governmental
authorities may from time to time review existing and impose additional
regulations governing the licensing, construction and operation of
nuclear power plants, which may adversely affect the ability of the
issuers of such bonds to make payments of principal and/or interest on
such bonds.

Lease Obligation Revenue Bonds. Certain of the bonds may be lease
obligations issued for the most part by governmental authorities that
have no taxing power or other means of directly raising revenues.
Rather, the governmental authorities are financing vehicles created
solely for the construction of buildings (schools, administrative
offices, convention centers and prisons, for example) or the purchase of
equipment (police cars and computer systems, for example) that will be
used by a state or local government (the "lessee"). Thus, these
obligations are subject to the ability and willingness of the lessee
government to meet its lease rental payments which include debt service
on the obligations. Lease obligations are subject, in almost all cases,
to the annual appropriation risk, i.e., the lessee government is not
legally obligated to budget and appropriate for the rental payments
beyond the current fiscal year. These obligations are also subject to
construction and abatement risk in many states-rental obligations cease
in the event that delays in building, damage, destruction or
condemnation of the project prevents its use by the lessee. In these
cases, insurance provisions designed to alleviate this risk become
important credit factors. In the event of default by the lessee
government, there may be significant legal and/or practical difficulties
involved in the re-letting or sale of the project. Some of these issues,
particularly those for equipment purchase, contain the so-called
"substitution safeguard," which bars the lessee government, in the event
it defaults on its rental payments, from the purchase or use of similar
equipment for a certain period of time. This safeguard is designed to
insure that the lessee government will appropriate, even though it is
not legally obligated to do so, but its legality remains untested in
most, if not all, states.

Industrial Revenue Bonds. Certain of the bonds may be industrial revenue
bonds ("IRBs"), including pollution control revenue bonds, which are tax-
exempt securities issued by states, municipalities, public authorities
or similar entities to finance the cost of acquiring, constructing or
improving various industrial projects. These projects are usually
operated by corporate entities. Issuers are obligated only to pay
amounts due on the IRBs to the extent that funds are available from the
unexpended proceeds of the IRBs or receipts or revenues of the issuer
under an arrangement between the issuer and the corporate operator of a
project. The arrangement may be in the form of a lease, installment sale
agreement, conditional sale agreement or loan agreement, but in each
case the payments to the issuer are designed to be sufficient to meet
the payments of amounts due on the IRBs. Regardless of the structure,
payment of IRBs is solely dependent upon the creditworthiness of the
corporate operator of the project or corporate guarantor. Corporate
operators or guarantors may be affected by many factors which may have
an adverse impact on the credit quality of the particular company or
industry. These include cyclicality of revenues and earnings, regulatory
and environmental restrictions, litigation resulting from accidents or
environmentally-caused illnesses, extensive competition and financial
deterioration resulting from a complete restructuring pursuant to a
leveraged buy-out, takeover or otherwise. Such a restructuring may
result in the operator of a project becoming highly leveraged which may
impact on such operator's creditworthiness, which in turn would have an
adverse impact on the rating and/or market value of such bonds. Further,

Page 5

the possibility of such a restructuring may have an adverse impact on
the market for and consequently the value of such bonds, even though no
actual takeover or other action is ever contemplated or affected. The
IRBs in a fund may be subject to special or extraordinary redemption
provisions which may provide for redemption at par or, with respect to
original issue discount bonds, at issue price plus the amount of
original issue discount accreted to the redemption date plus, if
applicable, a premium. The Sponsor cannot predict the causes or
likelihood of the redemption of IRBs or other bonds in the funds prior
to the stated maturity of such bonds.

Transportation Facility Revenue Bonds. Certain of the bonds may be
obligations which are payable from and secured by revenues derived from
the ownership and operation of facilities such as airports, bridges,
turnpikes, port authorities, convention centers and arenas. The major
portion of an airport's gross operating income is generally derived from
fees received from signatory airlines pursuant to use agreements which
consist of annual payments for leases, occupancy of certain terminal
space and service fees. Airport operating income may therefore be
affected by the ability of the airlines to meet their obligations under
the use agreements. The air transport industry is experiencing
significant variations in earnings and traffic, due to increased
competition, excess capacity, increased costs, deregulation, traffic
constraints and other factors, and several airlines are experiencing
severe financial difficulties. The Sponsor cannot predict what effect
these industry conditions may have on airport revenues which are
dependent for payment on the financial condition of the airlines and
their usage of the particular airport facility. Similarly, payment on
bonds related to other facilities is dependent on revenues from the
projects, such as user fees from ports, tolls on turnpikes and bridges
and rents from buildings. Therefore, payment may be adversely affected
by reduction in revenues due to such factors as increased cost of
maintenance, decreased use of a facility, lower cost of alternative
modes of transportation, scarcity of fuel and reduction or loss of rents.

Educational Obligation Revenue Bonds. Certain of the bonds may be
obligations of issuers which are, or which govern the operation of,
schools, colleges and universities and whose revenues are derived mainly
from ad valorem taxes, or for higher education systems, from tuition,
dormitory revenues, grants and endowments. General problems relating to
school bonds include litigation contesting the state constitutionality
of financing public education in part from ad valorem taxes, thereby
creating a disparity in educational funds available to schools in
wealthy areas and schools in poor areas. Litigation or legislation on
this issue may affect the sources of funds available for the payment of
school bonds in the funds. General problems relating to college and
university obligations would include the prospect of a declining
percentage of the population consisting of "college" age individuals,
possible inability to raise tuitions and fees sufficiently to cover
increased operating costs, the uncertainty of continued receipt of
Federal grants and state funding and new government legislation or
regulations which may adversely affect the revenues or costs of such
issuers. All of such issuers have been experiencing certain of these
problems in varying degrees.

Resource Recovery Facility Revenue Bonds. Certain of the bonds may be
obligations which are payable from and secured by revenues derived from
the operation of resource recovery facilities. Resource recovery
facilities are designed to process solid waste, generate steam and
convert steam to electricity. Resource recovery bonds may be subject to
extraordinary optional redemption at par upon the occurrence of certain
circumstances, including but not limited to: destruction or condemnation
of a project; contracts relating to a project becoming void,
unenforceable or impossible to perform; changes in the economic
availability of raw materials, operating supplies or facilities
necessary for the operation of a project or technological or other
unavoidable changes adversely affecting the operation of a project;
administrative or judicial actions which render contracts relating to
the projects void, unenforceable or impossible to perform; or impose
unreasonable burdens or excessive liabilities. The Sponsor cannot
predict the causes or likelihood of the redemption of resource recovery
bonds in the funds prior to the stated maturity of the Bonds.

Discount Bonds. Certain of the bonds held by the Securities in the
Municipal Closed-End Portfolio Series may have been acquired at a market
discount from par value at maturity. The coupon interest rates on the
discount bonds at the time they were purchased and deposited in the
funds were lower than the current market interest rates for newly issued
bonds of comparable rating and type. If such interest rates for newly
issued comparable bonds increase, the market discount of previously
issued bonds will become greater, and if such interest rates for newly
issued comparable bonds decline, the market discount of previously
issued bonds will be reduced, other things being equal. Investors should
also note that the value of bonds purchased at a market discount will
increase in value faster than bonds purchased at a market premium if
interest rates decrease. Conversely, if interest rates increase, the
value of bonds purchased at a market discount will decrease faster than
bonds purchased at a market premium. In addition, if interest rates
rise, the prepayment risk of higher yielding, premium bonds and the
prepayment benefit for lower yielding, discount bonds will be reduced. A

Page 6

discount bond held to maturity will have a larger portion of its total
return in the form of taxable income and capital gain and less in the
form of tax-exempt interest income than a comparable bond newly issued
at current market rates. Market discount attributable to interest
changes does not indicate a lack of market confidence in the issue.
Neither the Sponsor nor the Trustee shall be liable in any way for any
default, failure or defect in any of the bonds.

Original Issue Discount Bonds. Certain of the bonds held by the
Securities in the Municipal Closed-End Portfolio Series may be original
issue discount bonds. Under current law, the original issue discount,
which is the difference between the stated redemption price at maturity
and the issue price of the bonds, is deemed to accrue on a daily basis
and the accrued portion is treated as tax-exempt interest income for
Federal income tax purposes. On sale or redemption, any gain realized
that is in excess of the earned portion of original issue discount will
be taxable as capital gain unless the gain is attributable to market
discount in which case the accretion of market discount is taxable as
ordinary income. The current value of an original issue discount bond
reflects the present value of its stated redemption price at maturity.
The market value tends to increase in greater increments as the bonds
approach maturity.

Zero Coupon Bonds. Certain of the original issue discount bonds may be
zero coupon bonds (including bonds known as multiplier bonds, money
multiplier bonds, capital appreciation bonds, capital accumulator bonds,
compound interest bonds and money discount maturity payment bonds). Zero
coupon bonds do not provide for the payment of any current interest and
generally provide for payment at maturity at face value unless sooner
sold or redeemed. Zero coupon bonds may be subject to more price
volatility than conventional bonds. While some types of zero coupon
bonds, such as multipliers and capital appreciation bonds, define par as
the initial offering price rather than the maturity value, they share
the basic zero coupon bond features of (1) not paying interest on a semi-
annual basis and (2) providing for the reinvestment of the bond's semi-
annual earnings at the bond's stated yield to maturity. While zero
coupon bonds are frequently marketed on the basis that their fixed rate
of return minimizes reinvestment risk, this benefit can be negated in
large part by weak call protection, i.e., a bond's provision for
redemption at only a modest premium over the accreted value of the bond.

Premium Bonds. Certain of the bonds held by the Securities in the
Municipal Closed-End Portfolio Series may have been acquired at a market
premium from par value at maturity. The coupon interest rates on the
premium bonds at the time they were purchased by the fund were higher
than the current market interest rates for newly issued bonds of
comparable rating and type. If such interest rates for newly issued and
otherwise comparable bonds decrease, the market premium of previously
issued bonds will be increased, and if such interest rates for newly
issued comparable bonds increase, the market premium of previously
issued bonds will be reduced, other things being equal. The current
returns of bonds trading at a market premium are initially higher than
the current returns of comparable bonds of a similar type issued at
currently prevailing interest rates because premium bonds tend to
decrease in market value as they approach maturity when the face amount
becomes payable. Because part of the purchase price is thus returned not
at maturity but through current income payments, early redemption of a
premium bond at par or early prepayments of principal will result in a
reduction in yield. Redemption pursuant to call provisions generally
will, and redemption pursuant to sinking fund provisions may, occur at
times when the redeemed bonds have an offering side valuation which
represents a premium over par or for original issue discount bonds a
premium over the accreted value.

Portfolios

            High-Yield Corporate Closed-End Portfolio Series


Alliance World Dollar Government Fund II, headquartered in New York, New
York, is a closed-end mutual fund whose primary investment objective of
high current income is pursued by investing in U.S. dollar-denominated
debt obligations issued or guaranteed by foreign governments and high-
yielding, high-risk U.S. corporate fixed-income securities. Capital
appreciation is a secondary objective of the fund.



CIM High Yield Securities, headquartered in New York, New York, is a
diversified, closed-end mutual fund whose primary objectives of high
current income and preservation of capital are pursued by investing in
fixed-income securities of domestic corporate issuers, mostly in the
lower rating categories of the established rating services or non-rated.



Cigna High Income Share, headquartered in Waltham, Massachusetts, is a
diversified, closed-end mutual fund whose primary investment objective
of high current income while preserving shareholders' capital is pursued
by investing in a professionally-managed, diversified portfolio of high-

Page 7

yield, fixed-income securities. The fund's secondary objective is
capital appreciation when consistent with its first objective.



Colonial Intermediate High Income Fund, headquartered in Boston,
Massachusetts, is a closed-end, diversified mutual fund whose primary
investment objective of high current income is pursued by investing in
high-yield fixed income securities. The fund's debt securities have a
dollar-weighted average maturity of between three and ten years, with at
least 80% of total assets invested in the lower rating categories.



Corporate High Yield Fund, headquartered in Princeton, New Jersey, is a
closed-end mutual fund whose primary investment objective is to seek as
high a level of current income as is consistent with reasonable risk as
determined by the fund's investment advisor. This objective is pursued
by investing primarily in fixed-income securities which are rated in the
lower rating categories.



Corporate High Yield Fund II, headquartered in Princeton, New Jersey, is
a closed-end mutual fund whose primary investment objective is to seek
as high a level of current income as is consistent with reasonable risk
as determined by the fund's investment advisor. This objective is
pursued by investing primarily in fixed-income securities which are
rated in the lower rating categories.



Debt Strategies Fund, headquartered in Princeton, New Jersey, is a
closed-end mutual fund whose primary investment objective to provide
current income is pursued by investing in a diversified portfolio of
U.S. companies' debt instruments, including corporate loans which are
rated in the lower rating categories or unrated debt securities of
comparable quality.



Debt Strategies Fund II, headquartered in Princeton, New Jersey, is a
closed-end mutual fund whose primary investment objective to provide
current income is pursued by investing in a diversified portfolio of
U.S. companies' debt instruments, including corporate loans which are
rated in the lower rating categories or unrated debt securities of
comparable quality.



Dreyfus High Yield Strategies Fund, headquartered in New York, New York,
is a diversified, closed-end mutual fund whose primary investment
objective of high current income is pursued by investing primarily in
income securities of U.S. issuers rated below investment-grade quality.
The fund's secondary objective is capital growth.



Emerging Markets Income Fund II, headquartered in New York, New York, is
a non-diversified, closed-end mutual fund whose primary investment
objective of high current income is pursued by investing in debt
securities of government issuers located in emerging market countries
and of entities organized to restructure the outstanding debt of such
issuers. The fund's secondary objective is capital appreciation.



Franklin Universal Trust, headquartered in San Mateo, California, is a
closed-end mutual fund whose primary investment objective to provide
high current income consistent with preservation of capital is pursued
by investing primarily in utilities securities and lower-rated, higher
yielding corporate bonds. The fund's secondary objective is growth of
income.



Global Partners Income Fund, headquartered in New York, New York, is a
non-diversified, closed-end mutual fund whose primary investment
objective of high current income is pursued by investing in a portfolio
of U.S. dollar-denominated high-yield U.S. and non-U.S. corporate debt
securities and high-yielding foreign sovereign debt securities. The
fund's secondary objective is capital appreciation.



High Income Opportunity Fund, headquartered in New York, New York, is a
non-diversified, closed-end mutual fund whose primary investment
objective of high current income is pursued by investing in high-
yielding corporate bonds, debentures and notes. The fund may also invest
in common stock or other equity-related securities, including warrants
and rights, with capital appreciation its secondary objective.



High Yield Income Fund Inc., headquartered in Newark, New Jersey, is a
closed-end mutual fund whose primary investment objective of maximizing
current income is pursued by investing in a portfolio of non-investment-
grade bonds rated BB or below. The fund's secondary objective is capital
appreciation.



High Yield Plus Fund Inc., headquartered in Newark, New Jersey, is a
diversified, closed-end management investment company whose primary
objective of high current income is pursued by investing primarily in
publicly or privately offered high-yield debt securities rated in the
medium to lower categories. The fund's secondary objective is capital
appreciation.



Kemper High Income Trust, headquartered in Chicago, Illinois, is a
closed-end mutual fund whose primary investment objective of seeking the
highest current income obtainable consistent with reasonable risk is
pursued by investing in fixed-income securities, debt obligations of the
U.S. government and debt obligations of foreign countries. The fund's
secondary objective is capital gains.



MFS Charter Income Trust, headquartered in Boston, Massachusetts, is a
closed-end non-diversified mutual fund whose primary objective of

Page 8

maximum current income is pursued by investing equally in the three
sectors of fixed-income securities-debt securities issued by foreign
governments, securities issued by the U.S. government and high-yielding
corporate fixed-income securities.



Managed High Income Portfolio Inc., headquartered in New York, New York,
is a diversified, closed-end mutual fund whose primary investment
objective of high current income is pursued by investing in high-
yielding corporate bonds, debentures and notes. The fund's secondary
objective is capital appreciation.



Managed High Yield Fund, headquartered in New York, New York, is a
closed-end mutual fund whose primary investment objective of high
current income is pursued by investing in a diversified portfolio of
high-yield, high-risk income securities with at least 80% of total
assets in securities rated BB, B or the equivalent.



Morgan Stanley Dean Witter High Income Advantage Trust, headquartered in
New York, New York, is a closed-end mutual fund whose primary investment
objective of high current income is pursued by investing in a
diversified portfolio of fixed-income securities rated in the lower
rating categories. The fund's secondary objective is capital appreciation.



Morgan Stanley Dean Witter High Income Advantage Trust II, headquartered
in New York, New York, is a closed-end mutual fund whose investment
objectives of high current income and capital appreciation are pursued
by investing in lower-rated, fixed-income securities.



Morgan Stanley Dean Witter High Income Advantage Trust III,
headquartered in New York, New York, is a closed-end mutual fund whose
investment objectives of high current income and capital appreciation
are pursued by investing in lower-rated, fixed-income securities.



Morgan Stanley High Yield Fund, headquartered in New York, New York, is
a non-diversified, closed-end mutual fund whose primary investment
objective of high current income is pursued by investing primarily in
debt securities that are rated below investment-grade or are unrated and
considered to have a credit quality below investment-grade. The fund's
secondary objective is capital appreciation.



New America High Income Fund, headquartered in Boston, Massachusetts, is
a diversified, closed-end mutual fund whose investment objective of high
current income while seeking to preserve shareholders' capital is
pursued by investing in a portfolio of high-yield, fixed-income
securities which are principally lower or non-rated.



Pacholder Fund Inc., headquartered in Cincinnati, Ohio, is a closed-end
mutual fund whose investment objective of providing a high level of
total return through current income and capital appreciation is pursued
by investing primarily in high-yield, lower-rated fixed-income
securities of domestic companies.



Prospect Street High Income Portfolio, headquartered in Boston,
Massachusetts, is a diversified, closed-end mutual fund whose investment
objective of high current income consistent with preservation of
shareholders' capital is pursued by investing in a professionally
managed portfolio of high-yield securities rated mainly in the lower
rating categories.



Putnam Managed High Yield Fund, headquartered in Boston, Massachusetts,
is a closed-end mutual fund whose primary investment objective of high
current income is pursued by investing primarily in higher risk
securities rated BB or B, or non-rated income securities of comparable
quality. The fund's secondary objective is capital growth.



Putnam Premier Income Trust, headquartered in Boston, Massachusetts, is
a non-diversified, closed-end mutual fund whose investment objective of
high current income is pursued by investing primarily in fixed income
and debt securities among three sectors-U.S. government, high yield and
international.



Salomon Brothers High Income Fund, headquartered in New York, New York,
is a closed-end mutual fund whose primary investment objective of high
current income is pursued by investing primarily in a diversified
portfolio of high-yield, U.S. corporate debt securities. The fund only
invests in U.S. dollar-denominated securities, and capital appreciation
is its secondary objective.



Salomon Brothers High Income Fund II, headquartered in New York, New
York, is a diversified, closed-end mutual fund whose primary investment
objective of maximizing current income is pursued by investing in a
portfolio of high-yield debt securities rated in the lower to medium
rating categories. The fund may also invest in unrated fixed income
securities, and capital appreciation is its secondary objective.



Senior High Income Portfolio, headquartered in Princeton, New Jersey, is
a closed-end mutual fund whose investment objective of high current
income is pursued by investing in a portfolio of senior debt
obligations, including corporate loans made by banks and other financial
institutions.



Templeton Emerging Markets Income Fund, headquartered in San Mateo,
California, is a non-diversified, closed-end mutual fund whose primary
investment objective of high current income is pursued by investing in a

Page 9

portfolio of high-yielding debt obligations of sovereign-related
entities and private sector companies in emerging market countries. The
fund's secondary objective is capital appreciation.



Van Kampen High Income Trust, headquartered in Oakbrook Terrace,
Illinois, is a diversified, closed-end mutual fund whose investment
objective of high current income is pursued by investing in a portfolio
consisting of high-yield, fixed-income securities. The fund's
investments have a dollar-weighted average maturity of approximately ten
years and are mainly from the medium and lower ratings categories.



Van Kampen High Income Trust II, headquartered in Oakbrook Terrace,
Illinois, is a diversified, closed-end mutual fund whose investment
objective of high current income while seeking to preserve shareholders'
capital is pursued by investing primarily in a portfolio of high income-
producing fixed-income securities.



Zenix Income Fund, headquartered in New York, New York, is a
diversified, closed-end mutual fund whose investment objective of high
current income is pursued by investing primarily in a professionally
managed portfolio of fixed-income securities rated in the lower
categories.


                  Municipal Closed-End Portfolio Series


ACM Municipal Securities Income Fund, headquartered in New York, New
York, is a closed-end mutual fund whose investment objective of high
current income that is exempt from federal income taxes is pursued by
investing in investment-grade municipal securities with up to 20% of
total assets invested in unrated municipal securities or equivalent
credit quality.



Apex Municipal Fund Inc., headquartered in Princeton, New Jersey, is a
closed-end mutual fund whose investment objective of high current income
that is exempt from federal income taxes is pursued by investing in a
portfolio of medium- to lower-grade or unrated municipal obligations.
Options and futures transactions may be used by the fund to hedge its
portfolio.



Colonial High Income Municipal Trust, headquartered in Boston,
Massachusetts, is a closed-end mutual fund whose investment objective of
high current income that is generally exempt from federal income taxes
is pursued by investing in medium- and lower-quality bonds and notes
issued by or on behalf of state and local governmental units whose
interest is exempt from federal income tax.



Colonial Municipal Income Trust, headquartered in Boston, Massachusetts,
is a closed-end mutual fund whose primary investment objective of high
current income that is exempt from federal income taxes is pursued by
investing in medium- and lower-quality bonds and notes issued by or on
behalf of state and local governmental units. The fund's secondary
objective is capital preservation.



Dreyfus Strategic Municipals Fund, headquartered in New York, New York,
is a closed-end mutual fund whose investment objective of maximizing
current income that is exempt from federal income tax to the extent
consistent with capital appreciation is pursued by investing in a
diversified portfolio of municipal obligations.



Dreyfus Strategic Municipal Bond Fund, headquartered in New York, New
York, is a closed-end mutual fund whose investment objective of
maximizing current income that is exempt from federal income tax to the
extent consistent with capital appreciation is pursued by investing in a
diversified portfolio of municipal obligations.



Kemper Municipal Income Trust, headquartered in Chicago, Illinois, is a
diversified, closed-end mutual fund whose investment objective of high
current income exempt from federal income tax is pursued by investing in
a portfolio of investment-grade tax-exempt municipal securities.



Kemper Strategic Municipal Income Trust, headquartered in Chicago,
Illinois, is a non-diversified, closed-end mutual fund whose investment
objective of high current income exempt from federal income tax is
pursued by investing primarily in a portfolio of tax-exempt municipal
securities and high-yield municipal securities that are below investment
grade.



MFS Municipal Income Trust, headquartered in Boston, Massachusetts, is a
non-diversified, closed-end mutual fund whose investment objective of
high current income exempt from federal income taxes is pursued by
investing primarily in medium- and lower-quality municipal bonds and
notes.



Morgan Stanley Dean Witter Insured Municipal Trust, headquartered in New
York, New York, is a closed-end mutual fund whose investment objective
of providing current income that is exempt from federal income tax is
pursued by investing primarily in insured tax-exempt municipal
obligations.



Morgan Stanley Dean Witter Municipal Income Opportunities Trust,
headquartered in New York, New York, is a closed-end fund whose
investment objective of optimum current income that is exempt from
federal income taxes is pursued by investing primarily in non-rated,
medium-quality municipal obligations such as bonds, notes and commercial

Page 10

paper.



Morgan Stanley Dean Witter Quality Municipal Income Trust, headquartered
in New York, New York, is a closed-end mutual fund whose investment
objective of current income that is exempt from federal income tax is
pursued by investing in a nationally diversified portfolio of municipal
obligations rated A or better.



Municipal High Income Fund, headquartered in New York, New York, is a
diversified, closed-end mutual fund whose investment objective of high,
tax-exempt current income is pursued by investing primarily in a variety
of obligations issued by states, territories and possessions of the
United States and by the District of Columbia.



MuniVest Fund Inc., headquartered in Princeton, New Jersey, is a non-
diversified, closed-end mutual fund whose investment objective of a high
level of current income that is exempt from federal income taxes is
pursued by investing in long-term, investment-grade municipal
obligations, the interest on which is exempt from federal income taxes.



MuniVest Fund II Inc., headquartered in Princeton, New Jersey, is a non-
diversified, closed-end mutual fund whose investment objective of a high
level of current income that is exempt from federal income taxes is
pursued by investing in long-term municipal obligations which are rated
investment-grade or are of comparable quality.



MuniYield Fund Inc., headquartered in Princeton, New Jersey, is a non-
diversified, closed-end mutual fund whose investment objective of a high
level of current income that is exempt from federal income taxes is
pursued by investing in a portfolio of longer-term municipal obligations.



MuniYield Quality Fund II, headquartered in Princeton, New Jersey, is a
non-diversified, closed-end mutual fund whose investment objective of a
high level of current income that is exempt from federal income taxes is
pursued by investing in a portfolio of long-term, high-grade municipal
obligations that are exempt from federal income taxes.



Nuveen Investment Quality Municipal Fund, Inc., headquartered in
Chicago, Illinois, is a closed-end, diversified management investment
company that invests in tax-exempt municipal obligations rated within
the four highest grades by Standard & Poor's.



Nuveen Municipal Advantage Fund, headquartered in Chicago, Illinois, is
a diversified, closed-end mutual fund whose investment objective of
current income that is exempt from regular federal income tax is pursued
by investing in tax-exempt municipal obligations within the four highest
grades. The fund's secondary objective is enhancement of portfolio value.



Nuveen Municipal Market Opportunity Fund, headquartered in Chicago,
Illinois, is a diversified, closed-end mutual fund whose investment
objective of current income that is exempt from regular federal income
tax is pursued by investing in tax-exempt municipal obligations that are
considered underrated or undervalued. The fund's secondary objective is
enhancement of portfolio value.



Nuveen New York Performance Plus Municipal Fund, headquartered in
Chicago, Illinois, is a diversified, closed-end mutual fund whose
investment objective of current income that is exempt from federal, New
York State and New York City income taxes is pursued by investing in tax-
exempt New York municipal obligations. The fund's secondary objective is
enhancement of portfolio value.



Nuveen Performance Plus Municipal Fund, headquartered in Chicago,
Illinois, is a diversified, closed-end mutual fund whose investment
objective of current income that is exempt from federal income tax is
pursued by investing in tax-exempt municipal obligations that are deemed
underrated or undervalued by the fund's investment advisor. The fund's
secondary objective is enhancement of portfolio value.



Nuveen Premier Municipal Income Fund, headquartered in Chicago,
Illinois, is a diversified, closed-end mutual fund whose investment
objective of current income that is exempt from federal income tax is
pursued by investing in tax-exempt municipal obligations that are deemed
underrated or undervalued by the fund's investment advisor. The fund's
secondary objective is enhancement of portfolio value.



Putnam High Yield Municipal Trust, headquartered in Boston,
Massachusetts, is a diversified, closed-end mutual fund whose investment
objective of high current income that is exempt from federal income tax
is pursued by investing primarily in high-yielding, tax-exempt municipal
securities rated Baa or lower by Moody's or BBB or lower by Standard &
Poor's.



Putnam Investment Grade Municipal Trust, headquartered in Boston,
Massachusetts, is a diversified, closed-end mutual fund whose investment
objective of current income that is exempt from federal income tax is
pursued by investing primarily in investment-grade municipal securities.



Putnam Investment Grade Municipal Trust II, headquartered in Boston,
Massachusetts, is a diversified, closed-end mutual fund whose investment
objective is to seek as high a level of current income that is exempt
from federal income tax as is consistent with preservation of capital.
This objective is pursued by investing in tax-exempt securities rated

Page 11

investment-grade at the time of investment, or of comparable quality.



Putnam Managed Municipal Income Trust, headquartered in Boston,
Massachusetts, is a diversified, closed-end mutual fund whose investment
objective of high current income that is exempt from federal income tax
is pursued by investing primarily in a portfolio of tax-exempt municipal
securities.



Putnam Municipal Opportunities Trust, headquartered in Boston,
Massachusetts, is a non-diversified, closed-end mutual fund whose
investment objective is to seek as high a level of current income that
is exempt from federal income tax as is consistent with preservation of
capital. This objective is pursued by investing in tax-exempt securities
rated investment-grade at the time of investment.



Van Kampen Municipal Income Fund, headquartered in Oakbrook Terrace,
Illinois, is a diversified, closed-end mutual fund whose investment
objective of high current income that is exempt from federal income taxes
and consistent with safety of principal is pursued by investing primarily
in a portfolio of investment-grade tax-exempt securities.



Van Kampen Municipal Trust, headquartered in Oakbrook Terrace, Illinois,
is a diversified, closed-end mutual fund whose investment objective of
high current income that is exempt from federal income taxes and
consistent with preservation of capital is pursued by investing in a
portfolio of investment-grade municipal securities.



Van Kampen Trust for Investment Grade Municipals, headquartered in
Oakbrook Terrace, Illinois, is a diversified, closed-end mutual fund
whose investment objective of high current income that is exempt from
federal income taxes and consistent with preservation of capital is
pursued by investing in a portfolio of investment-grade municipal
securities. The fund does not invest in unrated municipal securities.


We have obtained the foregoing descriptions from sources we deem
reliable. We have not independently verified the provided information
either in terms of accuracy or completeness.

Page 12


               CONTENTS OF REGISTRATION STATEMENT

A.   Bonding Arrangements of Depositor:

     Nike Securities L.P. is covered by a Brokers' Fidelity Bond,
     in  the  total  amount  of  $1,000,000,  the  insurer  being
     National Union Fire Insurance Company of Pittsburgh.

B.   This Registration Statement on Form S-6 comprises the
     following papers and documents:

     The facing sheet

     The Prospectus

     The signatures

     Exhibits


                               S-1
                           SIGNATURES

     Pursuant to the requirements of the Securities Act of  1933,
the  Registrant,  FT 320, has duly caused this Amendment  to  the
Registration  Statement  to  be  signed  on  its  behalf  by  the
undersigned, thereunto duly authorized, in the Village  of  Lisle
and State of Illinois on May 25, 1999.

                              FT 320

                              By   NIKE SECURITIES L.P.
                                        Depositor




                              By   Robert M. Porcellino
                                  Senior Vice President

                               S-2

     Pursuant to the requirements of the Securities Act of  1933,
this  Amendment  to the Registration Statement  has  been  signed
below  by  the following person in the capacity and on  the  date
indicated:

       NAME                TITLE*                 DATE

Robert D. Van Kampen Director of         )
                     Nike Securities     )
                     Corporation, the    )   May 25, 1999
                     General Partner of  )
                     Nike Securities L.P.                )
                                         )
                                         )
David J. Allen       Director of         )  Robert M. Porcellino
                     Nike Securities     )   Attorney-in-Fact**
                     Corporation, the    )
                     General Partner of  )
                     Nike Securities L.P.


       *     The title of the person named herein represents  his
       capacity  in  and  relationship to Nike  Securities  L.P.,
       Depositor.

       **    An  executed copy of the related power  of  attorney
       was  filed with the Securities and Exchange Commission  in
       connection  with the Amendment No. 1 to Form  S-6  of  The
       First  Trust  Combined Series 258 (File No. 33-63483)  and
       the same is hereby incorporated herein by this reference.

                               S-3
                 CONSENT OF INDEPENDENT AUDITORS

     We  consent  to the reference to our firm under the  caption
"Experts"  and  to the use of our report dated May  25,  1999  in
Amendment  No. 3 to the Registration Statement (Form  S-6)  (File
No. 333-69561) and related Prospectus of FT 320.



                                               ERNST & YOUNG LLP


Chicago, Illinois
May 25, 1999


                       CONSENTS OF COUNSEL

     The  consents  of counsel to the use of their names  in  the
Prospectus  included  in  this  Registration  Statement  will  be
contained  in their respective opinions to be filed  as  Exhibits
3.1, 3.2, 3.3 and 3.4 of the Registration Statement.


              CONSENT OF FIRST TRUST ADVISORS L.P.

     The  consent of First Trust Advisors L.P. to the use of  its
name  in  the  Prospectus included in the Registration  Statement
will be filed as Exhibit 4.1 to the Registration Statement.


                               S-4
                          EXHIBIT INDEX

1.1      Form  of Standard Terms and Conditions of Trust for  The
         First  Trust  Special Situations Trust,  Series  22  and
         certain  subsequent Series, effective November 20,  1991
         among  Nike Securities L.P., as Depositor, United States
         Trust   Company  of  New  York  as  Trustee,  Securities
         Evaluation Service, Inc., as Evaluator, and First  Trust
         Advisors  L.P. as Portfolio Supervisor (incorporated  by
         reference to Amendment No. 1 to Form S-6 [File  No.  33-
         43693]  filed  on  behalf  of The  First  Trust  Special
         Situations Trust, Series 22).

1.1.1    Form  of  Trust  Agreement for  Series  320  among  Nike
         Securities L.P., as Depositor, The Chase Manhattan Bank,
         as Trustee, First Trust Advisors L.P., as Evaluator, and
         First Trust Advisors L.P., as Portfolio Supervisor.

1.2      Copy  of  Certificate  of Limited  Partnership  of  Nike
         Securities L.P. (incorporated by reference to  Amendment
         No. 1 to Form S-6 [File No. 33-42683] filed on behalf of
         The First Trust Special Situations Trust, Series 18).

1.3      Copy   of   Amended  and  Restated  Limited  Partnership
         Agreement  of  Nike  Securities  L.P.  (incorporated  by
         reference to Amendment No. 1 to Form S-6 [File  No.  33-
         42683]  filed  on  behalf  of The  First  Trust  Special
         Situations Trust, Series 18).

1.4      Copy  of  Articles of Incorporation of  Nike  Securities
         Corporation,  the  general partner  of  Nike  Securities
         L.P.,  Depositor (incorporated by reference to Amendment
         No. 1 to Form S-6 [File No. 33-42683] filed on behalf of
         The First Trust Special Situations Trust, Series 18).

1.5      Copy  of  By-Laws  of Nike Securities  Corporation,  the
         general  partner  of  Nike  Securities  L.P.,  Depositor
         (incorporated by reference to Amendment No. 1 to Form S-
         6 [File No. 33-42683] filed on behalf of The First Trust
         Special Situations Trust, Series 18).

1.6      Underwriter  Agreement  (incorporated  by  reference  to
         Amendment No. 1 to Form S-6 [File No. 33-42755] filed on
         behalf  of  The  First Trust Special  Situations  Trust,
         Series 19).

2.1      Copy  of  Certificate of Ownership (included in  Exhibit
         1.1 filed herewith on page 2 and incorporated herein  by
         reference).

                               S-5

3.1      Opinion  of  counsel as to legality of securities  being
         registered.

3.2      Opinion  of counsel as to Federal income tax  status  of
         securities being registered.

3.3      Opinion  of counsel as to New York income tax status  of
         securities being registered.

3.4      Opinion  of  counsel  as  to  advancement  of  funds  by
         Trustee.

4.1      Consent of First Trust Advisors L.P.

6.1      List  of  Directors and Officers of Depositor and  other
         related   information  (incorporated  by  reference   to
         Amendment No. 1 to Form S-6 [File No. 33-42683] filed on
         behalf  of  The  First Trust Special  Situations  Trust,
         Series 18).

7.1      Power  of  Attorney executed by the Director  listed  on
         page S-3 of this Registration Statement (incorporated by
         reference to Amendment No. 1 to Form S-6 [File  No.  33-
         63483]  filed  on  behalf of The  First  Trust  Combined
         Series 258).



























                               S-6





                           MEMORANDUM

                             FT 320
                       File No. 333-69561

     The Prospectus and the Indenture filed with Amendment No.  3
of  the  Registration Statement on Form S-6 have been revised  to
reflect information regarding the execution of the Indenture  and
the  deposit  of  Securities on May 25, 1999  and  to  set  forth
certain statistical data based thereon.  In addition, there are a
number of other changes described below.


                         THE PROSPECTUS

Cover Page     The date of the Trusts has been added.

Page 3         The following information for the Trusts appears:

               The   Aggregate  Value  of  Securities   initially
               deposited have been added.

               The initial number of units of the Trusts

               Sales charge

               The  Public  Offering Price per  Unit  as  of  the
               business day before the Initial Date of Deposit

               The Mandatory Termination Date has been added.

Page 5         The Report of Independent Auditors has been
               completed.

Page 6         The Statements of Net Assets have been completed.

Pages 7-8      The Schedules of Investments have been completed.

Back Cover     The date of the Prospectus has been included.


 THE TRUST AGREEMENT AND STANDARD TERMS AND CONDITIONS OF TRUST

               The  Trust Agreement has been conformed to reflect
               the execution thereof.

                                    CHAPMAN AND CUTLER

May 25, 1999






                             FT 320

                         TRUST AGREEMENT

                      Dated:  May 25, 1999

The Trust Agreement among Nike Securities L.P., as Depositor, The
Chase  Manhattan Bank, as Trustee and First Trust Advisors  L.P.,
as   Evaluator  and  Portfolio  Supervisor,  sets  forth  certain
provisions in full and incorporates other provisions by reference
to  the document entitled "Standard Terms and Conditions of Trust
for  The  First  Trust Special Situations Trust,  Series  22  and
certain  subsequent Series, Effective November 20, 1991"  (herein
called  the "Standard Terms and Conditions of Trust"),  and  such
provisions as are incorporated by reference constitute  a  single
instrument.   All references herein to Articles and Sections  are
to  Articles and Sections of the Standard Terms and Conditions of
Trust.


                        WITNESSETH THAT:

     In   consideration  of  the  premises  and  of  the   mutual
agreements  herein  contained, the Depositor,  the  Trustee,  the
Evaluator and the Portfolio Supervisor agree as follows:


                             PART I


             STANDARD TERMS AND CONDITIONS OF TRUST

     Subject  to  the provisions of Part II and Part III  hereof,
all the provisions contained in the Standard Terms and Conditions
of  Trust  are herein incorporated by reference in their entirety
and  shall be deemed to be a part of this instrument as fully and
to  the same extent as though said provisions had been set  forth
in full in this instrument.


                             PART II


              SPECIAL TERMS AND CONDITIONS OF TRUST


      FOR HIGH-YIELD CORPORATE CLOSED-END PORTFOLIO SERIES

     The following special terms and conditions are hereby agreed
to:

     A.     The  Securities  initially  deposited  in  the  Trust
pursuant to Section 2.01 of the Standard Terms and Conditions  of
Trust are set forth in the Schedules hereto.

     B.    (1) The aggregate number of Units outstanding for  the
Trust  on  the Initial Date of Deposit and the initial fractional
undivided  interest in and ownership of the Trust represented  by
each  Unit thereof are set forth in the Prospectus in the section
"Summary of Essential Information."

     Documents  representing this number of Units for  the  Trust
are  being delivered by the Trustee to the Depositor pursuant  to
Section 2.03 of the Standard Terms and Conditions of Trust.

     C.    The Percentage Ratio on the Initial Date of Deposit is
as set forth in the Prospectus under "Schedule of Investments."

     D.   The Record Date shall be as set forth in the prospectus
under "Summary of Essential Information."

     E.    The  Distribution Date shall be as set  forth  in  the
Prospectus under "Summary of Essential Information."

     F.    The Mandatory Termination Date for the Trust shall  be
as  set  forth  in  the  Prospectus under "Summary  of  Essential
Information."

     G.     The  Evaluator's  compensation  as  referred  to   in
Section 4.03 of the Standard Terms and Conditions of Trust  shall
be  an  annual  fee in the amount of $.0030 per Unit,  calculated
based  on  the  largest  number of Units outstanding  during  the
calendar  year  except  during the  initial  offering  period  as
determined in Section 4.01 of this Indenture, in which  case  the
fee   is  calculated  based  on  the  largest  number  of   Units
outstanding during the period for which the compensation is  paid
(such  annual fee to be pro rated for any calendar year in  which
the  Evaluator provides services during less than  the  whole  of
such  year).   Such fee may exceed the actual cost  of  providing
such  evaluation services for the Trust, but at no time will  the
total  amount received for evaluation services rendered  to  unit
investment trusts of which Nike Securities L.P. is the sponsor in
any  calendar year exceed the aggregate cost to the Evaluator  of
supplying such services in such year.

     H.     The   Trustee's   Compensation   Rate   pursuant   to
Section 6.04 of the Standard Terms and Conditions of Trust  shall
be  an  annual  fee in the amount of $.0096 per Unit,  calculated
based  on  the  largest  number of Units outstanding  during  the
calendar  year  except  during the  initial  offering  period  as
determined in Section 4.01 of this Indenture, in which  case  the
fee   is  calculated  based  on  the  largest  number  of   Units
outstanding during the period for which the compensation is  paid
(such  annual fee to be pro rated for any calendar year in  which
the  Trustee provides services during less than the whole of such
year).  However, in no event, except as may otherwise be provided
in  the Standard Terms and Conditions of Trust, shall the Trustee
receive compensation in any one year from any Trust of less  than
$2,000 for such annual compensation.

     I.    The  Initial Date of Deposit for the Trust is May  25,
1999.

     J.    The  minimum amount of Securities to be  sold  by  the
Trustee  pursuant  to  Section 5.02  of  the  Indenture  for  the
redemption of Units shall be 100 shares.


                             PART II


              SPECIAL TERMS AND CONDITIONS OF TRUST


            FOR MUNICIPAL CLOSED-END PORTFOLIO SERIES

     The following special terms and conditions are hereby agreed
to:

     A.     The  Securities  initially  deposited  in  the  Trust
pursuant to Section 2.01 of the Standard Terms and Conditions  of
Trust are set forth in the Schedules hereto.

     B.    (1) The aggregate number of Units outstanding for  the
Trust  on  the Initial Date of Deposit and the initial fractional
undivided  interest in and ownership of the Trust represented  by
each  Unit thereof are set forth in the Prospectus in the section
"Summary of Essential Information."

     Documents  representing this number of Units for  the  Trust
are  being delivered by the Trustee to the Depositor pursuant  to
Section 2.03 of the Standard Terms and Conditions of Trust.

     C.    The Percentage Ratio on the Initial Date of Deposit is
as set forth in the Prospectus under "Schedule of Investments."

     D.   The Record Date shall be as set forth in the prospectus
under "Summary of Essential Information."

     E.    The  Distribution Date shall be as set  forth  in  the
Prospectus under "Summary of Essential Information."

     F.    The Mandatory Termination Date for the Trust shall  be
as  set  forth  in  the  Prospectus under "Summary  of  Essential
Information."

     G.     The  Evaluator's  compensation  as  referred  to   in
Section 4.03 of the Standard Terms and Conditions of Trust  shall
be  an  annual  fee in the amount of $.0030 per Unit,  calculated
based  on  the  largest  number of Units outstanding  during  the
calendar  year  except  during the  initial  offering  period  as
determined in Section 4.01 of this Indenture, in which  case  the
fee   is  calculated  based  on  the  largest  number  of   Units
outstanding during the period for which the compensation is  paid
(such  annual fee to be pro rated for any calendar year in  which
the  Evaluator provides services during less than  the  whole  of
such  year).   Such fee may exceed the actual cost  of  providing
such  evaluation services for the Trust, but at no time will  the
total  amount received for evaluation services rendered  to  unit
investment trusts of which Nike Securities L.P. is the sponsor in
any  calendar year exceed the aggregate cost to the Evaluator  of
supplying such services in such year.

     H.     The   Trustee's   Compensation   Rate   pursuant   to
Section 6.04 of the Standard Terms and Conditions of Trust  shall
be  an  annual  fee in the amount of $.0096 per Unit,  calculated
based  on  the  largest  number of Units outstanding  during  the
calendar  year  except  during the  initial  offering  period  as
determined in Section 4.01 of this Indenture, in which  case  the
fee   is  calculated  based  on  the  largest  number  of   Units
outstanding during the period for which the compensation is  paid
(such  annual fee to be pro rated for any calendar year in  which
the  Trustee provides services during less than the whole of such
year).  However, in no event, except as may otherwise be provided
in  the Standard Terms and Conditions of Trust, shall the Trustee
receive compensation in any one year from any Trust of less  than
$2,000 for such annual compensation.

     I.    The  Initial Date of Deposit for the Trust is May  25,
1999.

     J.    The  minimum amount of Securities to be  sold  by  the
Trustee  pursuant  to  Section 5.02  of  the  Indenture  for  the
redemption of Units shall be 100 shares.


                            PART III

     A.     Notwithstanding  anything  to  the  contrary  in  the
Standard  Terms and Conditions of Trust, references to subsequent
Series  established after the date of effectiveness of the  First
Trust Special Situations Trust, Series 22 shall include FT 320.

     B.    The  term  "Principal Account" as  set  forth  in  the
Standard Terms and Conditions of Trust shall be replaced with the
term "Capital Account."

     C.   Section 1.01(3) shall be amended to read as follows:

          "(3)  "Evaluator" shall mean First Trust Advisors  L.P.
     and  its  successors in interest, or any successor evaluator
     appointed as hereinafter provided."

     D.   Section 1.01(4) shall be amended to read as follows:

          "(4)  "Portfolio  Supervisor" shall  mean  First  Trust
     Advisors  L.P.  and  its  successors  in  interest,  or  any
     successor  portfolio  supervisor  appointed  as  hereinafter
     provided."


     E.    Paragraph (b) of Section 2.01 shall be restated in its
entirety as follows:

          "(b)(1)From time to time following the Initial Date  of
     Deposit,  the  Depositor  is  hereby  authorized,   in   its
     discretion,  to  assign,  convey to  and  deposit  with  the
     Trustee (i) additional Securities, duly endorsed in blank or
     accompanied  by all necessary instruments of assignment  and
     transfer  in proper form, (ii) Contract Obligations relating
     to  such  additional Securities, accompanied by cash  and/or
     Letter(s)  of Credit as specified in paragraph (c)  of  this
     Section  2.01, and/or (iii) cash (or a Letter of  Credit  in
     lieu  of  cash)  with  instructions to  purchase  additional
     Securities,  in an amount equal to the portion of  the  Unit
     Value  of the Units created by such deposit attributable  to
     the   Securities   to   be  purchased   pursuant   to   such
     instructions.    Except  as  provided   in   the   following
     subparagraphs (2), (3) and (4) the Depositor, in each  case,
     shall  ensure  that  each deposit of  additional  Securities
     pursuant  to  this  Section shall  maintain,  as  nearly  as
     practicable,  the Percentage Ratio.  Each  such  deposit  of
     additional Securities shall be made pursuant to a Notice  of
     Deposit  of Additional Securities delivered by the Depositor
     to   the   Trustee.   Instructions  to  purchase  additional
     Securities shall be in writing, and shall specify  the  name
     of  the  Security,  CUSIP number, if any, aggregate  amount,
     price  or  price  range  and date  to  be  purchased.   When
     requested by the Trustee, the Depositor shall act as  broker
     to  execute  purchases in accordance with such instructions;
     the Depositor shall be entitled to compensation therefor  in
     accordance with applicable law and regulations.  The Trustee
     shall  have  no  liability  for  any  loss  or  depreciation
     resulting from any purchase made pursuant to the Depositor's
     instructions or made by the Depositor as broker.

          (2)   Additional  Securities (or  Contract  Obligations
     therefor)  may, at the Depositor's discretion, be  deposited
     or purchased in round lots.  If the amount of the deposit is
     insufficient  to acquire round lots of each Security  to  be
     acquired,  the additional Securities shall be  deposited  or
     purchased  in  the order of the Security in the  Trust  most
     under-represented  immediately  before  the   deposit   with
     respect to the Percentage Ratio.

          (3)   If  at  the  time  of  a  deposit  of  additional
     Securities, Securities of an issue deposited on the  Initial
     Date  of  Deposit (or of an issue of Replacement  Securities
     acquired  to replace an issue deposited on the Initial  Date
     of   Deposit)  are  unavailable,  cannot  be  purchased   at
     reasonable  prices  or  their  purchase  is  prohibited   or
     restricted  by  applicable law, regulation or policies,  the
     Depositor  may  (i)  deposit, or  instruct  the  Trustee  to
     purchase,  in  lieu thereof, another issue of Securities  or
     Replacement Securities or (ii) deposit cash or a  letter  of
     credit  in an amount equal to the valuation of the issue  of
     Securities   whose   acquisition  is   not   feasible   with
     instructions to acquire such Securities of such  issue  when
     they become available.

          (4)    Any  contrary  authorization  in  the  preceding
     subparagraphs (1) through (3) notwithstanding,  deposits  of
     additional   Securities  made  after   the   90-day   period
     immediately  following the Initial Date of  Deposit  (except
     for deposits made to replace Failed Contract Obligations  if
     such  deposits  occur within 20 days  from  the  date  of  a
     failure  occurring within such initial 90-day period)  shall
     maintain  exactly the Percentage Ratio existing  immediately
     prior to such deposit.

          (5)   In connection with and at the time of any deposit
     of  additional Securities pursuant to this Section  2.01(b),
     the  Depositor  shall  exactly replicate  Cash  (as  defined
     below) received or receivable by the Trust as of the date of
     such deposit.  For purposes of this paragraph, "Cash" means,
     as  to  the  Capital Account, cash or other property  (other
     than   Securities)  on  hand  in  the  Capital  Account   or
     receivable and to be credited to the Capital Account  as  of
     the   date  of  the  deposit  (other  than  amounts  to   be
     distributed  solely to persons other than holders  of  Units
     created by the deposit) and, as to the Income Account,  cash
     or  other property (other than Securities) received  by  the
     Trust  as  of the date of the deposit or receivable  by  the
     Trust  in  respect  of a record date  for  a  payment  on  a
     Security  which has occurred or will occur before the  Trust
     will  be the holder of record of a Security, reduced by  the
     amount  of any cash or other property received or receivable
     on  any Security allocable (in accordance with the Trustee's
     calculations  of  distributions  from  the  Income   Account
     pursuant  to Section 3.05) to a distribution made or  to  be
     made  in  respect of a Record Date occurring  prior  to  the
     deposit.   Such replication will be made on the basis  of  a
     fraction,  the  numerator of which is the  number  of  Units
     created by the deposit and the denominator of which  is  the
     number  of Units which are outstanding immediately prior  to
     the deposit."

     F.    The following shall be added immediately following the
first sentence of paragraph (c) of Section 2.01:

     "The  Trustee may allow the Depositor to substitute for  any
Letter(s) of Credit deposited with the Trustee in connection with
the  deposits  described in Section 2.01(a) and (b)  cash  in  an
amount  sufficient  to  satisfy  the  obligations  to  which  the
Letter(s) of Credit relates.  Any substituted Letter(s) of Credit
shall be released by the Trustee."

     G.   Section 2.03(a) of the Standard Terms and Conditions of
Trust shall be amended by adding the following sentence after the
first sentence of such section:

          "The  number of Units may be increased through a  split
     of  the  Units or decreased through a reverse split thereof,
     as  directed in writing by the Depositor, at any  time  when
     the  Depositor is the only beneficial holder of Units, which
     revised number of Units shall be recorded by the Trustee  on
     its  books.   The Trustee shall be entitled to rely  on  the
     Depositor's direction as certification that no person  other
     than  the  Depositor has a beneficial interest in the  Units
     and  the  Trustee shall have no liability to any person  for
     action taken pursuant to such direction."

     H.    Section  3.01 of the Standard Terms and Conditions  of
Trust shall be replaced in its entirety with the following:

          "Section 3.01.  Initial Cost.  Subject to reimbursement
     as  hereinafter provided, the cost of organizing  the  Trust
     and  the  sale  of  the Trust Units shall be  borne  by  the
     Depositor, provided, however, that the liability on the part
     of  the  Depositor under this section shall not include  any
     fees  or  other  expenses incurred in  connection  with  the
     administration  of  the  Trust  subsequent  to  the  deposit
     referred  to in Section 2.01.  At the earlier of six  months
     after  the Initial Date of Deposit or the conclusion of  the
     primary  offering period (as certified by the  Depositor  to
     the Trustee), the Trustee shall withdraw from the Account or
     Accounts  specified in the Prospectus or, if no  Account  is
     therein specified, from the Capital Account, and pay to  the
     Depositor   the   Depositor's   reimbursable   expenses   of
     organizing  the Trust in an amount certified to the  Trustee
     by  the Depositor.  In no event shall the amount paid by the
     Trustee  to  the Depositor for the Depositors  reimbursable
     expenses  of  organizing the Trust exceed the estimated  per
     Unit   amount  of  organization  costs  set  forth  in   the
     prospectus for the Trust multiplied by the number  of  Units
     of  the Trust outstanding at the earlier of six months after
     the Initial Date of Deposit or the conclusion of the primary
     offering period; nor shall the Depositor be entitled  to  or
     request  reimbursement for expenses of organizing the  Trust
     incurred  after the earlier of six months after the  Initial
     Date  of  Deposit or the conclusion of the primary  offering
     period.   If  the  cash balance of the  Capital  Account  is
     insufficient to make such withdrawal, the Trustee shall,  as
     directed by the Depositor, sell Securities identified by the
     Depositor, or distribute to the Depositor Securities  having
     a  value, as determined under Section 4.01 as of the date of
     distribution, sufficient for such reimbursement.  Securities
     sold  or  distributed  to  the Depositor  to  reimburse  the
     Depositor  pursuant  to  this  Section  shall  be  sold   or
     distributed  by  the Trustee, to the extent practicable,  in
     the  percentage  ratio  then  existing.   The  reimbursement
     provided for in this section shall be for the account of the
     Unit  holders  of record at the earlier of six months  after
     the Initial Date of Deposit or the conclusion of the primary
     offering  period.  Any assets deposited with the Trustee  in
     respect of the expenses reimbursable under this Section 3.01
     shall  be  held and administered as assets of the Trust  for
     all  purposes hereunder.  The Depositor shall deliver to the
     Trustee  any cash identified in the Statement of Net  Assets
     of  the Trust included in the Prospectus not later than  the
     expiration  of  the  Delivery  Period  and  the  Depositors
     obligation  to  make such delivery shall be secured  by  the
     letter  of  credit deposited pursuant to Section 2.01.   Any
     cash  which the Depositor has identified as to be  used  for
     reimbursement  of  expenses pursuant to  this  Section  3.01
     shall be held by the Trustee, without interest, and reserved
     for  such purpose and, accordingly, prior to the earlier  of
     six  months  after  the  Initial  Date  of  Deposit  or  the
     conclusion  of  the primary offering period,  shall  not  be
     subject  to distribution or, unless the Depositor  otherwise
     directs,  used for payment of redemptions in excess  of  the
     per Unit amount payable pursuant to the next sentence.  If a
     Unit holder redeems Units prior to the earlier of six months
     after  the Initial Date of Deposit or the conclusion of  the
     primary  offering period, the Trustee shall pay to the  Unit
     holder,  in addition to the Redemption Value of the tendered
     Units, unless otherwise directed by the Depositor, an amount
     equal to the estimated per Unit cost of organizing the Trust
     set  forth in the Prospectus, or such lower revision thereof
     most  recently communicated to the Trustee by the  Depositor
     pursuant to Section 5.01, multiplied by the number of  Units
     tendered for redemption; to the extent the cash on  hand  in
     the  Trust  is  insufficient for such payment,  the  Trustee
     shall  have the power to sell Securities in accordance  with
     Section  5.02. As used herein, the Depositor's  reimbursable
     expenses of organizing the Trust shall include the  cost  of
     the  initial preparation and typesetting of the registration
     statement,      prospectuses     (including      preliminary
     prospectuses),  the indenture, and other documents  relating
     to  the Trust, SEC and state blue sky registration fees, the
     cost of the initial valuation of the portfolio and audit  of
     the Trust, the initial fees and expenses of the Trustee, and
     legal and other out-of-pocket expenses related thereto,  but
     not  including  the  expenses incurred in  the  printing  of
     preliminary prospectuses and prospectuses, expenses incurred
     in  the  preparation  and printing of  brochures  and  other
     advertising materials and any other selling expenses.

     I.   The second paragraph of Section 3.02 of the Standard
Terms and Conditions is hereby deleted and replaced with the
following sentence:

          "Any  non-cash distributions (other than a  non-taxable
     distribution  of the shares of the distributing  corporation
     which  shall  be retained by a Trust) received  by  a  Trust
     shall be dealt with in the manner described at Section 3.11,
     herein,  and shall be retained or disposed of by such  Trust
     according  to  those  provisions.   The  proceeds   of   any
     disposition  shall be credited to the Income  Account  of  a
     Trust.   Neither  the  Trustee nor the  Depositor  shall  be
     liable  or responsible in any way for depreciation  or  loss
     incurred by reason of any such sale."

     J.   Section 3.05.II(a) of the Standard Terms and Conditions
of Trust is hereby amended to read in its entirety as follows:

          "II.  (a) On each Distribution Date, the Trustee  shall
     distribute  to each Unit holder of record at  the  close  of
     business  on  the  Record  Date immediately  preceding  such
     Distribution  Date  an amount per Unit equal  to  such  Unit
     holder's  Income Distribution (as defined below), plus  such
     Unit  holder's pro rata share of the balance of the  Capital
     Account  (except for monies on deposit therein  required  to
     purchase  Contract Obligations) computed as of the close  of
     business on such Record Date after deduction of any  amounts
     provided  in  Subsection  I,  provided,  however,  that  the
     Trustee  shall  not be required to make a distribution  from
     the   Capital  Account  unless  the  amount  available   for
     distribution shall equal $1.00 per 100 Units.

          Each  Trust  shall  provide the following  distribution
     elections:  (1) distributions to be made by check mailed  to
     the post office address of the Unit holder as it appears  on
     the  registration books of the Trustee, or (2)  if  provided
     for in the Prospectus, the following reinvestment option:

               The Trustee will, for any Unit holder who provides
          the  Trustee written instruction, properly executed and
          in  form satisfactory to the Trustee, received  by  the
          Trustee no later than its close of business 10 business
          days  prior to a Record Date (the "Reinvestment  Notice
          Date"),  reinvest such Unit holder's distribution  from
          the  Income and Capital Accounts in Units of the Trust,
          purchased  from  the  Depositor,  to  the  extent   the
          Depositor shall make Units available for such purchase,
          at  the  Depositor's offering price  as  of  the  third
          business day prior to the following Distribution  Date,
          and at such reduced sales charge as may be described in
          the prospectus for the Trusts.  If, for any reason, the
          Depositor  does  not have Units of the Trust  available
          for  purchase, the Trustee shall distribute  such  Unit
          holder's  distribution  from  the  Income  and  Capital
          Accounts  in the manner provided in clause (1)  of  the
          preceding paragraph.  The Trustee shall be entitled  to
          rely  on  a  written  instruction received  as  of  the
          Reinvestment Notice Date and shall not be  affected  by
          any  subsequent  notice to the contrary.   The  Trustee
          shall   have   no  responsibility  for  any   loss   or
          depreciation  resulting from any reinvestment  made  in
          accordance  with this paragraph, or for any failure  to
          make  such reinvestment in the event the Depositor does
          not make Units available for purchase.

          Any   Unit  holder  who  does  not  effectively   elect
     reinvestment in Units of their respective Trust pursuant  to
     the preceding paragraph shall receive a cash distribution in
     the  manner  provided in clause (1) of the second  preceding
     paragraph."

     K.   Section 3.05.II(b) of the Standard Terms and Conditions
of Trust is hereby amended to read in its entirety as follows:

          "II.  (b)  For purposes of this Section 3.05, the  Unit
     holder's  Income Distribution shall be equal  to  such  Unit
     holder's  pro rata share of the cash balance in  the  Income
     Account  computed as of the close of business on the  Record
     Date  immediately  preceding such Income Distribution  after
     deduction  of  (i)  the  fees and expenses  then  deductible
     pursuant  to Section 3.05.I. and (ii) the Trustee's estimate
     of  other expenses properly chargeable to the Income Account
     pursuant  to the Indenture which have accrued,  as  of  such
     Record  Date, or are otherwise properly attributable to  the
     period to which such Income Distribution relates."

      L.    Paragraph (c) of Subsection II of Section 3.05 of the
Standard Terms and Conditions of Trust is hereby amended to  read
as follows:

          "On each Distribution Date the Trustee shall distribute
     to  each  Unit holder of record at the close of business  on
     the Record Date immediately preceding such Distribution Date
     an  amount  per  Unit equal to such Unit holder's  pro  rata
     share  of  the  balance of the Capital Account  (except  for
     monies  on  deposit  therein required to  purchase  Contract
     Obligations)  computed as of the close of business  on  such
     Record  Date  after  deduction of any  amounts  provided  in
     Subsection I."

     M.    Section 3.05 of Article III of the Standard Terms  and
Conditions  of  Trust is hereby amended to include the  following
subsection:

          "Section  3.05.I(e)  deduct from the  Interest  Account
     or,  to  the extent funds are not available in such Account,
     from the Capital Account and pay to the Depositor the amount
     that it is entitled to receive pursuant to Section 3.14.

      N.    Section 3.11 of the Standard Terms and Conditions  of
Trust  is  hereby deleted in its entirety and replaced  with  the
following language:

          "Section 3.11. Notice to Depositor.

          In  the event that the Trustee shall have been notified
     at  any  time  of any action to be taken or proposed  to  be
     taken  by  at least a legally required number of holders  of
     any  Securities deposited in a Trust, the Trustee shall take
     such  action or omit from taking any action, as appropriate,
     so  as to insure that the Securities are voted as closely as
     possible  in the same manner and the same general proportion
     as are the Securities held by owners other than such Trust.

          In  the event that an offer by the issuer of any of the
     Securities  or any other party shall be made  to  issue  new
     securities, or to exchange securities, for Trust Securities,
     the  Trustee shall reject such offer.  However,  should  any
     issuance,    exchange    or   substitution    be    effected
     notwithstanding such rejection or without an initial  offer,
     any  securities,  cash  and/or property  received  shall  be
     deposited   hereunder  and  shall  be  promptly   sold,   if
     securities  or  property,  by the Trustee  pursuant  to  the
     Depositor's  direction,  unless the  Depositor  advises  the
     Trustee  to keep such securities or property.  The Depositor
     may  rely  on  the Portfolio Supervisor in so  advising  the
     Trustee.   The  cash  received in  such  exchange  and  cash
     proceeds  of  any  such sales shall be distributed  to  Unit
     holders  on  the  next distribution date in the  manner  set
     forth  in  Section  3.05  regarding distributions  from  the
     Capital  Account.   The  Trustee  shall  not  be  liable  or
     responsible in any way for depreciation or loss incurred  by
     reason of any such sale.

          Neither  the Depositor nor the Trustee shall be  liable
     to  any  person  for any action or failure  to  take  action
     pursuant to the terms of this Section 3.11.

          Whenever  new  securities or property is  received  and
     retained  by  a  Trust pursuant to this  Section  3.11,  the
     Trustee  shall  provide to all Unit holders  of  such  Trust
     notices  of such acquisition in the Trustee's annual  report
     unless prior notice is directed by the Depositor."

     O.   The first sentence of Section 3.13. shall be amended to
read as follows:

          "As  compensation  for providing supervisory  portfolio
     services  under  this  Indenture, the  Portfolio  Supervisor
     shall receive, in arrears, against a statement or statements
     therefor  submitted to the Trustee monthly  or  annually  an
     aggregate  annual  fee in the amount  of  $.0035  per  Unit,
     calculated  based on the largest number of Units outstanding
     during  the calendar year except during the initial offering
     period  as determined in Section 4.01 of this Indenture,  in
     which case the fee is calculated based on the largest number
     of  Units  outstanding  during  the  period  for  which  the
     compensation  is paid (such annual fee to be pro  rated  for
     any calendar year in which the Portfolio Supervisor provides
     services during less than the whole of such year).  Such fee
     may  exceed  the  actual  cost of providing  such  portfolio
     supervision services for the Trust, but at no time will  the
     total  amount  received for portfolio  supervision  services
     rendered  to unit investment trusts of which Nike Securities
     L.P.  is  the  sponsor  in  any  calendar  year  exceed  the
     aggregate cost to the Portfolio Supervisor of supplying such
     services in such year."

     P.    Article  III of the Standard Terms and  Conditions  of
Trust  is  hereby  amended by inserting the following  paragraphs
which shall be entitled Section 3.14:

          "Section 3.14. Bookkeeping and Administrative Expenses.
     As   compensation  for  providing  bookkeeping   and   other
     administrative services of a character described in  Section
     26(a)(2)(C)  of the Investment Company Act of  1940  to  the
     extent  such  services  are  in  addition  to,  and  do  not
     duplicate,  the  services to be provided  hereunder  by  the
     Trustee  or  the  Portfolio Supervisor, the Depositor  shall
     receive against a statement or statements therefor submitted
     to  the Trustee monthly or annually an aggregate annual  fee
     in  the  amount of $.0033 per Unit, calculated based on  the
     largest number of Units outstanding during the calendar year
     except  during the initial offering period as determined  in
     Section  4.01 of this Indenture, in which case  the  fee  is
     calculated  based on the largest number of Units outstanding
     during  the period for which the compensation is paid  (such
     annual  fee to be pro rated for any calendar year  in  which
     the  Depositor provides services during less than the  whole
     of  such  year).   Such fee may exceed the  actual  cost  of
     providing  such bookkeeping and administrative services  for
     the Trust, but at no time will the total amount received for
     bookkeeping  and  administrative services rendered  to  unit
     investment  trusts  of  which Nike Securities  L.P.  is  the
     sponsor  in any calendar year exceed the aggregate  cost  to
     the Depositor of supplying such services in such year.  Such
     compensation  may,  from time to time, be adjusted  provided
     that  the total adjustment upward does not, at the  time  of
     such   adjustment,  exceed  the  percentage  of  the   total
     increase,  after  the  date hereof, in consumer  prices  for
     services  as  measured  by the United States  Department  of
     Labor Consumer Price Index entitled "All Services Less  Rent
     of Shelter" or similar index, if such index should no longer
     be published.  The consent or concurrence of any Unit holder
     hereunder  shall not be required for any such adjustment  or
     increase.   Such compensation shall be paid by the  Trustee,
     upon receipt of an invoice therefor from the Depositor, upon
     which, as to the cost incurred by the Depositor of providing
     services  hereunder  the  Trustee may  rely,  and  shall  be
     charged against the Income and Capital Accounts on or before
     the  Distribution Date following the Monthly Record Date  on
     which  such  period terminates.  The Trustee shall  have  no
     liability to any Certificateholder or other person  for  any
     payment made in good faith pursuant to this Section.

          If  the cash balance in the Income and Capital Accounts
     shall   be  insufficient  to  provide  for  amounts  payable
     pursuant  to this Section 3.14, the Trustee shall  have  the
     power  to  sell  (i)  Securities from the  current  list  of
     Securities  designated to be sold pursuant to  Section  5.02
     hereof,  or  (ii)  if  no  such  Securities  have  been   so
     designated, such Securities as the Trustee may  see  fit  to
     sell in its own discretion, and to apply the proceeds of any
     such sale in payment of the amounts payable pursuant to this
     Section 3.14.

          Any  moneys payable to the Depositor pursuant  to  this
     Section  3.14 shall be secured by a prior lien on the  Trust
     Fund except that no such lien shall be prior to any lien  in
     favor  of  the Trustee under the provisions of Section  6.04
     herein.

     Q.    Article  III of the Standard Terms and  Conditions  of
Trust  is  hereby  amended by inserting the  following  paragraph
which shall be entitled Section 3.15:

          "Section   3.15.   Deferred  Sales  Charge.    If   the
     prospectus  related to the Trust specifies a deferred  sales
     charge, the Trustee shall, on the dates specified in and  as
     permitted  by  such Prospectus (the "Deferred  Sales  Charge
     Payment  Dates"),  withdraw from  the  Capital  Account,  an
     amount per Unit specified in such Prospectus and credit such
     amount  to  a  special non-Trust account designated  by  the
     Depositor  out  of which the deferred sales charge  will  be
     distributed  to  or  on the order of the Depositor  on  such
     Deferred  Sales  Charge Payment Dates (the  "Deferred  Sales
     Charge Account").  If the balance in the Capital Account  is
     insufficient to make such withdrawal, the Trustee shall,  as
     directed  by  the  Depositor, advance  funds  in  an  amount
     required to fund the proposed withdrawal and be entitled  to
     reimbursement of such advance upon the deposit of additional
     monies  in  the Capital Account, and/or sell Securities  and
     credit  the  proceeds thereof to the Deferred  Sales  Charge
     Account,  provided,  however,  that  the  aggregate   amount
     advanced  by  the  Trustee at any time for  payment  of  the
     deferred  sales  charge  shall  not  exceed  $15,000.   Such
     direction  shall,  if  the Trustee is  directed  to  sell  a
     Security,  identify  the Security to  be  sold  and  include
     instructions  as  to the execution of  such  sale.   In  the
     absence  of  such  direction by the Depositor,  the  Trustee
     shall  sell Securities sufficient to pay the deferred  sales
     charge  (and  any unreimbursed advance then outstanding)  in
     full,  and shall select Securities to be sold in such manner
     as  will  maintain (to the extent practicable) the  relative
     proportion  of number of shares of each Security then  held.
     The  proceeds of such sales, less any amounts  paid  to  the
     Trustee  in reimbursement of its advances, shall be credited
     to  the  Deferred Sales Charge Account.  If  a  Unit  holder
     redeems  Units  prior to full payment of the deferred  sales
     charge,  the  Trustee shall, if so provided in  the  related
     Prospectus,  on  the  Redemption  Date,  withhold  from  the
     Redemption Price payable to such Unit holder an amount equal
     to  the  unpaid  portion of the deferred  sales  charge  and
     distribute such amount to the Deferred Sales Charge Account.
     If  the Trust is terminated for reasons other than that  set
     forth  in Section 6.01(g), the Trustee shall, if so provided
     in  the related Prospectus, on the termination of the Trust,
     withhold from the proceeds payable to Unit holders an amount
     equal to the unpaid portion of the deferred sales charge and
     distribute such amount to the Deferred Sales Charge Account.
     If  the Trust is terminated pursuant to Section 6.01(g), the
     Trustee shall not withhold from the proceeds payable to Unit
     holders  any  amounts of unpaid deferred sales charges.   If
     pursuant  to  Section  5.02  hereof,  the  Depositor   shall
     purchase a Unit tendered for redemption prior to the payment
     in  full  of  the deferred sales charge due on the  tendered
     Unit,  the Depositor shall pay to the Unit holder the amount
     specified under Section 5.02 less the unpaid portion of  the
     deferred  sales  charge.  All advances made by  the  Trustee
     pursuant to this Section shall be secured by a lien  on  the
     Trust  prior  to the interest of the Unit holders.   If  the
     related  Prospectus provides that the deferred sales  charge
     shall  accrue on a daily basis, the "unpaid portion  of  the
     deferred sales charge" as used in this paragraph shall  mean
     the  accrued and unpaid deferred sales charge as of the date
     of redemption or termination, as appropriate."

     R.    Notwithstanding anything to the contrary  in  Sections
3.15  and 4.05 of the Standard Terms and Conditions of Trust,  so
long  as Nike Securities L.P. is acting as Depositor, the Trustee
shall have no power to remove the Portfolio Supervisor.

     S.   The first sentence of Section 4.03 shall be amended to
read as follows:

     "As  compensation  for providing evaluation  services  under
this  Indenture, the Evaluator shall receive, in arrears, against
a  statement  or  statements therefor submitted  to  the  Trustee
monthly  or annually an aggregate annual fee equal to the  amount
specified  as  compensation  for  the  Evaluator  in  the   Trust
Agreement,  calculated  based  on the  largest  number  of  Units
outstanding  during the calendar year except during  the  initial
offering  period as determined in Section 4.01 of this Indenture,
in  which case the fee is calculated based on the largest  number
of Units outstanding during the period for which the compensation
is paid (such annual fee to be pro rated for any calendar year in
which  the Evaluator provides services during less than the whole
of  such  year).  Such compensation may, from time  to  time,  be
adjusted provided that the total adjustment upward does  not,  at
the  time of such adjustment, exceed the percentage of the  total
increase, after the date hereof, in consumer prices for  services
as  measured  by  the United States Department of Labor  Consumer
Price  Index  entitled "All Services Less  Rent  of  Shelter"  or
similar index, if such index should no longer be published.   The
consent or concurrence of any Unit holder hereunder shall not  be
required  for any such adjustment or increase.  Such compensation
shall  be  paid by the Trustee, upon receipt of invoice  therefor
from  the Evaluator, upon which, as to the cost incurred  by  the
Evaluator  of providing services hereunder the Trustee may  rely,
and  shall be charged against the Income and/or Capital Accounts,
in accordance with Section 3.05."

     T.    Section  5.01 of the Standard Terms and Conditions  of
Trust shall be amended as follows:

      (i)   The second sentence of the first paragraph of Section
5.01  shall  be  amended by deleting the phrase "and  (iii)"  and
adding  the following "(iii) amounts representing unpaid  accrued
organization costs, (iv) if the Prospectus for the Trust provides
that  the  deferred sales charge shall accrue on a  daily  basis,
amounts  representing unpaid accrued deferred sales  charge,  and
(v)"; and

     (ii)  The following text shall immediately precede the last
sentence of the first paragraph of Section 5.01:

          "Prior   to  the  payment  to  the  Depositor  of   its
          reimbursable  organization costs  to  be  made  at  the
          earlier of six months after the Initial Date of Deposit
          or  the  conclusion of the primary offering  period  in
          accordance   with   Section  3.01,  for   purposes   of
          determining  the  Trust  Fund  Evaluation  under   this
          Section  5.01, the Trustee shall rely upon the  amounts
          representing unpaid accrued organization costs  in  the
          estimated  amount per Unit set forth in the  Prospectus
          until  such time as the Depositor notifies the  Trustee
          in  writing  of  a  revised estimated amount  per  Unit
          representing unpaid accrued organization  costs.   Upon
          receipt  of  such notice, the Trustee  shall  use  this
          revised  estimated amount per Unit representing  unpaid
          accrued  organization  costs in determining  the  Trust
          Fund  Evaluation  but such revision  of  the  estimated
          expenses  shall  not  effect  calculations  made  prior
          thereto  and  no  adjustment shall be made  in  respect
          thereof. "

      U.    Section 5.02 of the Standard Terms and Conditions  of
Trust  is  amended  by  adding  the following  after  the  second
paragraph of such section:

          "Notwithstanding  anything herein to the  contrary,  in
     the  event that any tender of Units pursuant to this Section
     5.02  would result in the disposition by the Trustee of less
     than a whole Security, the Trustee shall distribute cash  in
     lieu  thereof  and sell such Securities as directed  by  the
     Sponsors as required to make such cash available.

          Subject   to   the  restrictions  set  forth   in   the
     Prospectus, Unit holders may redeem 1,000 Units or more of a
     Trust  and  request a distribution in kind of (i) such  Unit
     holder's pro rata portion of each of the Securities in  such
     Trust,  in  whole shares, and (ii) cash equal to  such  Unit
     holder's pro rata portion of the Income and Capital Accounts
     as  follows:  (x) a pro rata portion of the net proceeds  of
     sale  of  the Securities representing any fractional  shares
     included  in  such  Unit  holder's pro  rata  share  of  the
     Securities  and  (y)  such other cash  as  may  properly  be
     included in such Unit holder's pro rata share of the sum  of
     the  cash balances of the Income and Capital Accounts in  an
     amount equal to the Unit Value determined on the basis of  a
     Trust  Fund Evaluation made in accordance with Section  5.01
     determined by the Trustee on the date of tender less amounts
     determined  in  clauses  (i) and (ii)(x)  of  this  Section.
     Subject  to  Section  5.05  with respect  to  Rollover  Unit
     holders,    if   applicable,   to   the   extent   possible,
     distributions  of  Securities  pursuant  to   an   in   kind
     redemption of Units shall be made by the Trustee through the
     distribution of each of the Securities in book-entry form to
     the  account  of the Unit holder's bank or broker-dealer  at
     the Depository Trust Company.  Any distribution in kind will
     be reduced by customary transfer and registration charges."

     V.   Paragraph (g) of Section 6.01 of the Standard Terms and
Conditions of Trust is hereby amended by inserting the  following
after the first word thereof:

          "(i)  the  value of any Trust as shown by an evaluation
     by the Trustee pursuant to Section 5.01 hereof shall be less
     than  the  lower of $2,000,000 or 20% of the total value  of
     Securities  deposited  in  such  Trust  during  the  initial
     offering period, or (ii)"

     W.    The third sentence of paragraph (a) of Section 6.05 of
the  Standard Terms and Conditions of Trust shall be replaced  in
its entirety by the following:

          "In case at any time the Trustee shall become incapable
of  acting,  or  if a court having jurisdiction in  the  premises
shall  enter  a  decree or order for relief  in  respect  of  the
Trustee  in an involuntary case, or the Trustee shall commence  a
voluntary  case, under any applicable bankruptcy,  insolvency  or
other  similar  law now or hereafter in effect, or any  receiver,
liquidator,   assignee,  custodian,  trustee,  sequestrator   (or
similar official) for the Trustee or for any substantial part  of
its  property shall be appointed, or the Trustee shall  make  any
general  assignment  for  the  benefit  of  creditors,  or  shall
generally  fail to pay its debts as they become due,  or  if  the
Sponsor  shall  determine in good faith that there  has  occurred
either  (1)  a material deterioration in the creditworthiness  of
the  Trustee or (2) one or more negligent acts on the part of the
Trustee having a materially adverse effect, either singly  or  in
the  aggregate, on the Trust or on one or more Trusts of  one  or
more  Funds, such that the replacement of the Trustee is  in  the
best  interests of the Unit holders, the Sponsor may  remove  the
Trustee and appoint a successor trustee by written instrument, in
duplicate, one copy of which shall be delivered to the Trustee so
removed and one copy to the successor trustee."

     X.    Section  8.02 of the Standard Terms and Conditions  of
Trust shall be amended as follows:

          (i)   The fourth sentence of the second paragraph shall
     be deleted and replaced with the following:

          "The Trustee will honor duly executed requests for  in-
     kind  distributions received (accompanied  by  the  electing
     Unit  holder's  Certificate, if  issued)  by  the  close  of
     business   ten   business  days  prior  to   the   Mandatory
     Termination Date."

          (ii)   The first sentence of the fourth paragraph shall
     be deleted and replaced with the following:

          "Commencing no earlier than the business day  following
     that  date on which Unit holders must submit to the  Trustee
     notice  of  their request to receive an in-kind distribution
     of Securities at termination, the Trustee will liquidate the
     Securities  not segregated for in-kind distributions  during
     such period and in such daily amounts as the Depositor shall
     direct."

     IN   WITNESS  WHEREOF,  Nike  Securities  L.P.,  The   Chase
Manhattan  Bank  and First Trust Advisors L.P. have  each  caused
this  Trust Agreement to be executed and the respective corporate
seal  to  be  hereto  affixed  and attested  (if  applicable)  by
authorized  officers;  all as of the day, month  and  year  first
above written.

                                    NIKE SECURITIES L.P.,
                                       Depositor


                                    By Robert M. Porcellino
                                       Senior Vice President



                                    THE CHASE MANHATTAN BANK,
                                       Trustee


                                    By Rosalia A. Raviele
                                         Vice President
[SEAL]

ATTEST:

Joan Currie
Assistant Treasurer


                                    FIRST TRUST ADVISORS L.P.,
                                       Evaluator


                                    By Robert M. Porcellino
                                       Senior Vice President



                                    FIRST TRUST ADVISORS L.P.,
                                       Portfolio Supervisor


                                    By Robert M. Porcellino
                                        Senior Vice President

                 SCHEDULE A TO TRUST AGREEMENT

                 Securities Initially Deposited
                             FT 320

     (Note:   Incorporated herein and made a part hereof for  the
Trusts are the "Schedules of Investments" for the Trusts as set forth
in the Prospectus.)







                       CHAPMAN AND CUTLER
                     111 WEST MONROE STREET
                    CHICAGO, ILLINOIS  60603



                          May 25, 1999




Nike Securities L.P.
1001 Warrenville Road
Lisle, Illinois  60532


     Re:                         FT 320

Gentlemen:

     We  have  served  as  counsel for Nike Securities  L.P.,  as
Sponsor   and  Depositor  of  FT  320  in  connection  with   the
preparation,  execution and delivery of a Trust Agreement   dated
May  25, 1999 among Nike Securities L.P., as Depositor, The Chase
Manhattan  Bank,  as  Trustee and First Trust  Advisors  L.P.  as
Evaluator  and  Portfolio  Supervisor,  pursuant  to  which   the
Depositor has delivered to and deposited the Securities listed in
Schedule  A to the Trust Agreement with the Trustee and  pursuant
to  which  the  Trustee has issued to or  on  the  order  of  the
Depositor  a  certificate or certificates representing  units  of
fractional  undivided  interest in  and  ownership  of  the  Fund
created under said Trust Agreement.

     In  connection  therewith, we have examined  such  pertinent
records  and  documents  and matters of law  as  we  have  deemed
necessary  in  order  to  enable  us  to  express  the   opinions
hereinafter set forth.

     Based upon the foregoing, we are of the opinion that:

     1.   the  execution and delivery of the Trust Agreement  and
the  execution and issuance of certificates evidencing the  Units
in the Fund have been duly authorized; and

     2.   the certificates evidencing the Units in the Fund  when
duly  executed and delivered by the Depositor and the Trustee  in
accordance   with   the  aforementioned  Trust  Agreement,   will
constitute  valid  and binding obligations of the  Fund  and  the
Depositor in accordance with the terms thereof.

     We  hereby  consent  to the filing of  this  opinion  as  an
exhibit  to  the  Registration  Statement  (File  No.  333-69561)
relating  to the Units referred to above, to the use of our  name
and  to  the reference to our firm in said Registration Statement
and in the related Prospectus.
                                  Respectfully submitted,


                                  CHAPMAN AND CUTLER
EFF:erg






                       CHAPMAN AND CUTLER
                     111 WEST MONROE STREET
                    CHICAGO, ILLINOIS  60603



                          May 25, 1999



Nike Securities L.P.
1001 Warrenville Road
Lisle, Illinois  60532

The Chase Manhattan Bank
4 New York Plaza, 6th Floor
New York, New York  10004-2413


     Re:                     FT 320

Gentlemen:

     We have acted as counsel for Nike Securities L.P., Depositor
of  FT 320 (the "Fund"), in connection with the issuance of units
of  fractional undivided interest in the Trusts of said Fund (the
"Trusts"),  under  a Trust Agreement, dated  May  25,  1999  (the
"Indenture")  between  Nike Securities L.P.,  as  Depositor,  The
Chase  Manhattan Bank, as Trustee, and First Trust Advisors L.P.,
as Evaluator and Portfolio Supervisor.

     In  this  connection,  we  have  examined  the  Registration
Statement, the form of Prospectus proposed to be filed  with  the
Securities and Exchange Commission, the Indenture and such  other
instruments  and  documents  as we have  deemed  pertinent.   The
opinions  expressed  herein  assume  that  the  Trusts  will   be
administered,  and  investments by the Trusts  from  proceeds  of
subsequent deposits, if any, will be made in accordance with  the
terms  of  the Indenture.  The Trusts hold interests in qualified
regulated  investment  companies ("RICs")  under  the  Code  (the
"Securities").   It  is  assumed that the  Securities  constitute
shares in funds qualifying as regulated investment companies  for
federal income tax purposes.

     Neither  the  Sponsor  nor  its  counsel  has  independently
examined the assets to be deposited in and held by the Trusts.

     Based  upon the foregoing and upon an investigation of  such
matters  of  law as we consider to be applicable, we are  of  the
opinion  that,  under existing United States Federal  income  tax
law:

     (i)    Each  Trust  is  not  an  association  taxable  as  a
corporation for Federal income tax purposes, but will be governed
by the provisions of subchapter J (relating to trusts) of chapter
1, of the Code.

    (ii)   Each Unit holder will be considered the owner of a pro
rata share of each Security of a Trust in the proportion that the
number  of Units held by a Unit holder bears to the total  number
of Units outstanding.  Under subpart E, subchapter J of Chapter 1
of  the  Code, income of the Trusts will be treated as income  of
each  Unit holder in the proportion described above; and an  item
of  Trust income will have the same character in the hands  of  a
Unit  holder as it would have in the hands of the Trustee.   Each
Unit  holder will be considered to have received his or  her  pro
rata  share  of  income derived from each Trust asset  when  such
income is considered to be received by a Trust.

   (iii)    The  price a Unit holder pays for his or  her  Units,
generally including sales charges, is allocated among his or  her
pro  rata portion of each Security held by a Trust (in proportion
to  the  fair market values thereof on the valuation date closest
to  the date the Unit holder purchases his or her Units) in order
to determine his or her tax basis for his or her pro rata portion
of  each  Security  held  by a Trust.   For  Federal  income  tax
purposes,  a  Unit  holder's pro rata  portion  of  distributions
received   by  the  Trusts  from  the  Securities,   other   than
distributions which are designated as capital gains dividends  or
exempt-interest dividends, are taxable as ordinary income to  the
extent  of  the  RIC's  current  and  accumulated  "earnings  and
profits."   A  Unit holder's pro rata portion of  such  dividends
which  exceeds such current and accumulated earnings and  profits
will first reduce a Unit holder's tax basis in such Security, and
to  the  extent  that such dividends exceed a Unit  holder's  tax
basis in such Security, shall be treated as gain from the sale or
exchange  of  property.  Certain distributions on the  Securities
may  qualify as "capital gain dividends," taxable to shareholders
(and,  accordingly, to the Unit holders as owners of a  pro  rata
portion  of the Securities) as long-term capital gain, regardless
of  how  long  a  shareholder  has owned  such  shares.   Certain
distributions  on the Securities may qualify as "exempt  interest
dividends,"  which  generally are excluded  from  a  Unitholder's
gross income for federal income tax purposes.  Some or all of the
exempt interest dividends, however, may be taken into account  in
determining a Unit holder's alternative minimum tax, and may have
other tax consequences (e.g., they may affect the amount of  your
social   security  benefits  that  are  taxed.)    In   addition,
distributions of income and capital gains declared on  Securities
in  October,  November, or December will be deemed to  have  been
paid  to  the shareholders (and, accordingly, to the Unit holders
as owners of a pro rata portion of the Securities) on December 31
of  the  year they are declared, even when paid by the RIC during
the  following  January  and received  by  shareholders  or  Unit
holders in such following year.

    (iv)    Gain  or  loss will be recognized to  a  Unit  holder
(subject  to  various nonrecognition provisions under  the  Code)
upon redemption or sale of his or her Units, except to the extent
an  in  kind distribution of Securities is received by such  Unit
holder  from a Trust as discussed below.  Such gain  or  loss  is
measured  by  comparing the proceeds of such redemption  or  sale
with  the adjusted basis of his or her Units.  Before adjustment,
such basis would normally be cost if the Unit holder had acquired
his  or  her Units by purchase.  Such basis will be reduced,  but
not  below  zero,  by  the  Unit holder's  pro  rata  portion  of
dividends except for designated capital gain dividends and exempt
interest  dividends paid by the RIC with respect to each Security
which  is  not  taxable as ordinary income.   However,  any  loss
realized by a Unit holder with respect to the disposition of  his
or  her  pro rata portion of Securities, to the extent such  Unit
holder has owned his or her Units for less than six months  or  a
Trust  has held the Securities for less than six months, will  be
disallowed  to  the extent of the exempt interest  dividends  the
Unit  holder  received.  If such loss is not entirely disallowed,
it will be treated as long-term capital loss to the extent of the
Unit  holder's  pro  rata portion of any capital  gain  dividends
received (or deemed to have been received) with respect  to  each
Security.

     (v)    Each  Unit holder will have a taxable  event  when  a
Security  is disposed of (whether by sale, exchange, liquidation,
redemption,  payment on maturity or otherwise), or  when  a  Unit
holder redeems or sells his Units.  A Unit holder's tax basis  in
his Units will equal his tax basis in his pro rata portion of all
the assets of a Trust.  Such basis is ascertained by apportioning
the  tax basis for his or her Units (as of the date on which  the
Units were acquired) ratably, according to their values as of the
valuation date nearest the date on which he or she purchased such
Units.   A Unit holder's basis in his Units and of his fractional
interest in each Trust asset must be reduced, but not below zero,
by  the  Unit holder's pro rata portion of dividends, except  for
designated capital gains and exempt interest dividends paid by  a
RIC,  with  respect  to each Security which  is  not  taxable  as
ordinary income.

     If more than 50% of the value of the total assets of the RIC
consist  of stock or securities in foreign corporations, the  RIC
may  elect to pass through to its shareholders the foreign income
and  similar taxes paid by the RIC in order to enable  its  share
holders to take a credit (or deduction) for foreign income  taxes
paid  by  the RIC.  If this election is made, Unit holders  of  a
Trust,  because they are deemed to own a pro rata portion of  the
Securities  held by such Trust, as described above, must  include
in  their  gross  income, for federal income tax  purposes,  both
their  portion of dividends received by such Trust from  the  RIC
and  also their portion of the amount which the RIC deems  to  be
their  portion of foreign income taxes paid with respect  to,  or
withheld  from, dividends, interest, or other income of  the  RIC
from  its  foreign investments.  Unit holders may  then  subtract
from  their federal income tax the amount of such taxes withheld,
or else treat such foreign taxes as deductions from gross income;
however,  as  in the case of investors receiving income  directly
from foreign sources, the above described tax credit or deduction
is subject to certain limitations.

    (vi)    Under  the Indenture, under certain circumstances,  a
Unit holder tendering Units for redemption may request an in kind
distribution of Securities upon the redemption of Units  or  upon
the  termination of a Trust.  As previously discussed,  prior  to
the  redemption of Units or the termination of a  Trust,  a  Unit
holder  is considered as owning a pro rata portion of each  of  a
Trust's  assets.   The  receipt of an in kind  distribution  will
result in a Unit holder receiving an undivided interest in  whole
Securities  and possibly cash.  The potential Federal income  tax
consequences  which may occur under an in kind distribution  will
depend  upon  whether  or  not a Unit  holder  receives  cash  in
addition to Securities.  A Unit holder will not recognize gain or
loss  if  a Unit holder only receives Securities in exchange  for
his  or  her pro rata portion in the Securities held by a  Trust.
However,  if a Unit holder also receives cash in exchange  for  a
fractional share of a Security held by a Trust, such Unit  holder
will  generally recognize gain or loss based upon the  difference
between the amount of cash received by the Unit holder and his or
her  tax basis in such fractional share of a Security held  by  a
Trust.   The total amount of taxable gains (or losses) recognized
upon such redemption will generally equal the sum of the gain (or
loss) recognized under the rules described above by the redeeming
Unit holder with respect to each Security owned by a Trust.

     Distributions  from  a  Trust  attributable   to   dividends
received by a Trust from the Securities will not be eligible  for
the dividends received deduction for corporations.

     Section  67  of the Code provides that certain miscellaneous
itemized  deductions,  such as investment  expenses,  tax  return
preparation   fees  and  employee  business  expenses   will   be
deductible by an individual only to the extent they exceed 2%  of
such  individual's adjusted gross income.  Unit  holders  may  be
required  to  treat some or all of the expenses  of  a  Trust  as
miscellaneous  itemized deductions subject  to  this  limitation.
However,  because  some  of the Securities  pay  exempt  interest
dividends,  which are treated as tax-exempt interest for  federal
income tax purposes, Unit holders will not be able to deduct some
of their share of Trust expenses.  In addition, Unit holders will
not  be  able to deduct some of their interest expense  for  debt
they incurred or continued to purchase or carry Trust Units.

     A Unit holder will recognize taxable gain (or loss) when all
or  part  of  his  or her pro rata interest in a Trust  asset  is
disposed of for an amount greater (or less) than his or  her  tax
basis  therefor in a taxable transaction, subject to various  non
recognition provisions of the Code.

     If  a  Unit  holder disposes of a Unit, he or she is  deemed
thereby  to have disposed of his or her entire pro rata  interest
in  all Trust assets including his or her pro rata portion of all
of a Trust's assets represented by the Unit.

     In  addition  it should be noted that capital gains  can  be
recharacterized  as  ordinary  income  in  the  case  of  certain
financial   transactions   that  are  "conversion   transactions"
effective for transactions entered into after April 30, 1993.

     It  should be noted that payments to a Trust of dividends on
Securities that are attributable to foreign corporations  may  be
subject  to  foreign  withholding taxes and Unit  holders  should
consult   their   tax  advisers  regarding  the   potential   tax
consequences  relating  to the payment of  any  such  withholding
taxes  by  a  Trust.  Any dividends withheld as a result  thereof
will  nevertheless  be  treated as income to  the  Unit  holders.
Because  under the grantor trust rules, an investor is deemed  to
have paid directly his share of foreign taxes that have been paid
or  accrued, if any, an investor may be entitled to a foreign tax
credit  or deduction for United States tax purposes with  respect
to  such  taxes.  A required holding period is imposed  for  such
credits.

     A  Unit  holder who is a foreign investor (i.e., an investor
other  than a United States citizen or resident or United  States
corporation,  partnership, estate or trust)  may  be  subject  to
United  States Federal income taxes, including withholding  taxes
on distributions from the Trust relating to such investor's share
of  dividend income paid on Securities.  A Unit holder who  is  a
foreign  investor  will not be subject to United  States  Federal
income  taxes, including withholding taxes on any gain  from  the
sale or other disposition of, his or her pro rata interest in any
Security held by a Trust or the sale of his or her Units provided
that all of the following conditions are met:

          (i)    the  gain is not effectively connected with  the
     conduct  by  the  foreign investor of a  trade  or  business
     within the United States;

         (ii)    the foreign investor (if an individual)  is  not
     present in the United States for 183 days or more during his
     or her taxable year; and

        (iii)    the  foreign investor provides all certification
     which may be required of his status.

     The  scope  of  this  opinion is expressly  limited  to  the
matters  set  forth  herein, and, except as expressly  set  forth
above,  we  express no opinion with respect to any  other  taxes,
including  state  or local taxes or collateral  tax  consequences
with respect to the purchase, ownership and disposition of Units.

     We  hereby  consent  to the filing of  this  opinion  as  an
exhibit  to  the  Registration  Statement  (File  No.  333-69561)
relating  to the Units referred to above and to the  use  of  our
name  and  to  the  reference to our firm  in  said  Registration
Statement and in the related Prospectus.

                                  Very truly yours,


                                  CHAPMAN AND CUTLER




EFF/erg







                    CARTER, LEDYARD & MILBURN
                       COUNSELLORS AT LAW
                          2 WALL STREET
                    NEW YORK, NEW YORK  10005


                          May 25, 1999



The Chase Manhattan Bank, as Trustee of
FT 320
4 New York Plaza, 6th Floor
New York, New York  10004-2413

Attention:     Mr. Thomas Porrazzo
               Vice President


     Re:                         FT 320

Dear Sirs:

     We  are  acting as special counsel with respect to New  York
tax matters for the unit investment trust or trusts contained  in
FT 320 (each, a "Trust"), which will be established under certain
Standard  Terms and Conditions of Trust dated November 20,  1991,
and  a  related  Trust Agreement dated as of today (collectively,
the  "Indenture") among Nike Securities L.P., as  Depositor  (the
"Depositor"),  First  Trust Advisors L.P.,  as  Evaluator,  First
Trust  Advisors  L.P.,  as Portfolio Supervisor,  and  The  Chase
Manhattan  Bank,  as Trustee (the "Trustee").   Pursuant  to  the
terms of the Indenture, units of fractional undivided interest in
the  Trust  (the "Units") will be issued in the aggregate  number
set forth in the Indenture.

     We   have  examined  and  are  familiar  with  originals  or
certified   copies,  or  copies  otherwise  identified   to   our
satisfaction,  of such documents as we have deemed  necessary  or
appropriate  for  the purpose of this opinion.   In  giving  this
opinion,  we have relied upon the two opinions, each dated  today
and  addressed to the Trustee, of Chapman and Cutler, counsel for
the  Depositor,  with respect to the matters  of  law  set  forth
therein.

     Based  upon  the foregoing, we are of the opinion  that  the
Trust will not constitute an association taxable as a corporation
under  New York law, and accordingly will not be subject  to  the
New  York  State  franchise  tax or the  New  York  City  general
corporation tax.

     We  consent  to the filing of this opinion as an exhibit  to
the   Registration  Statement  (No.  333-69561)  filed  with  the
Securities   and   Exchange  Commission  with  respect   to   the
registration of the sale of the Units and to the reference to our
name  under  the caption "Other Information - Legal Opinions"  in
such   Registration  Statement  and  the  preliminary  prospectus
included therein.

                                    Very truly yours,



                                    CARTER, LEDYARD & MILBURN





                    CARTER, LEDYARD & MILBURN
                       COUNSELLORS AT LAW
                          2 WALL STREET
                    NEW YORK, NEW YORK  10005


                          May 25, 1999



The Chase Manhattan Bank, as Trustee of
  FT 320
4 New York Plaza, 6th Floor
New York, New York 10004-2413

Attention:     Mr. Thomas Porrazzo
               Vice President


Re:                              FT 320

Dear Sirs:

     We  are  acting  as  counsel for The  Chase  Manhattan  Bank
("Chase")  in  connection with the execution and  delivery  of  a
Trust Agreement ("the Trust Agreement") dated today's date (which
Trust  Agreement incorporates by reference certain Standard Terms
and Conditions of Trust dated November 20, 1991, and the same are
collectively  referred to herein as the "Indenture")  among  Nike
Securities  L.P.,  as  Depositor (the "Depositor"),  First  Trust
Advisors  L.P.,  as  Evaluator, First  Trust  Advisors  L.P.,  as
Portfolio  Supervisor,  and Chase, as  Trustee  (the  "Trustee"),
establishing the unit investment trust or trusts included  in  FT
320  (each, a "Trust"), and the confirmation by Chase, as Trustee
under  the  Indenture, that it has registered on the registration
books of the Trust the ownership by the Depositor of a number  of
units  constituting  the  entire  interest  in  the  Trust  (such
aggregate  units  being  herein called "Units"),  each  of  which
represents  an undivided interest in the respective  Trust  which
consists   of  common  stocks  of  closed-end  funds  (including,
confirmations of contracts for the purchase of certain stocks not
delivered and cash, cash equivalents or an irrevocable letter  of
credit or a combination thereof, in the amount required for  such
purchase  upon  the  receipt of such stocks), such  stocks  being
defined  in  the  Indenture as Securities and referenced  in  the
Schedule to the Indenture.

     We   have  examined  the  Indenture,  a  specimen   of   the
certificates  to  be  issued hereunder (the "Certificates"),  the
Closing  Memorandum dated todays date, and such other  documents
as  we  have  deemed necessary in order to render  this  opinion.
Based on the foregoing, we are of the opinion that:

     1.    Chase  is  a  duly organized and existing  corporation
having the powers of a Trust Company under the laws of the  State
of New York.

    2.     The  Trust  Agreement  has  been  duly  executed   and
delivered  by Chase and, assuming due execution and  delivery  by
the  other  parties  thereto, constitutes the valid  and  legally
binding obligation of Chase.

    3.    The  Certificates are in proper form for execution  and
delivery by Chase, as Trustee.

    4.    Chase,  as  Trustee, has registered on the registration
books  of  the Trust the ownership of the Units by the Depositor.
Upon  receipt  of  confirmation  of  the  effectiveness  of   the
registration statement for the sale of the Units filed  with  the
Securities  and Exchange Commission under the Securities  Act  of
1933,  the  Trustee may deliver Certificates for such  Units,  in
such names and denominations as the Depositor may request, to  or
upon  the  order  of  the Depositor as provided  in  the  Closing
Memorandum.

    In  rendering the foregoing opinion, we have not  considered,
among  other  things,  whether  the  Securities  have  been  duly
authorized and delivered.

                                       Very truly yours,


                                       CARTER, LEDYARD & MILBURN





First Trust Advisors L.P.
1001 Warrenville Road
Lisle, Illinois  60532




May 25, 1999


Nike Securities L.P.
1001 Warrenville Road
Lisle, IL  60532

Re:  FT 320

Gentlemen:

     We   have  examined  the  Registration  Statement  File  No.
333-69561 for the above captioned fund.  We hereby consent to the
use  in  the  Registration Statement of the references  to  First
Trust Advisors L.P. as evaluator.

     You are hereby authorized to file a copy of this letter with
the Securities and Exchange Commission.

Sincerely,

First Trust Advisors L.P.



Robert M. Porcellino
Senior Vice President




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission