CHARTER EQUIPMENT LEASE 1998-1 LLC
S-1, 1998-09-23
Previous: EATON VANCE SENIOR INCOME TRUST, N-8A, 1998-09-23
Next: FIRSTAR CORP /NEW/, S-4, 1998-09-23





  AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON [____________], 1998

                                       REGISTRATION STATEMENT NO. 33- [________]
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM S-1
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                             ----------------------

                       CHARTER EQUIPMENT LEASE 1998-1 LLC
             (Exact name of registrant as specified in its charter)

                                  [__________]
            (Primary Standard Industrial Classification Code Number)

           New York             153 East 53rd Street            [_________]
       (State or other        New York, New York 10022       (I.R.S. Employer
       Jurisdiction of            (212) 805-1000             Identification No.)
Incorporation or Organization)     (Address of 
                                principal offices)
                             ----------------------


                                    GARY CORR
                       Charter Equipment Lease 1998-1 LLC
                              153 East 53rd Street
                            New York, New York 10022
                                 (212) 399-7777
 (Name, address and telephone number, including area code, of agent for service)

                             ----------------------

                                   Copies to:

    STEWART G. ABRAMSON, ESQ.                         PETER HUMPHREYS, ESQ.     
Charter Equipment Lease 1998-1 LLC                    Dewey Ballantine, LLP     
       153 East 53rd Street                        1301 Avenue of the Americas  
     New York, New York 10022                       New York, New York 10019    


                              JAMES J. CROKE, ESQ.
                          Cadwalader, Wickersham & Taft
                                 100 Maiden Lane
                            New York, New York 10038

                              ---------------------

        Approximate date of commencement of proposed sale to the public:
   From time to time after the effective date of this Registration Statement.

     If any of the securities being registered on this Form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, check the following box. |_|

     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  number  of the  earlier  effective
registration statement for the same offering. |_|

     If this Form is filed as a post-effective  amendment filed pursuant to Rule
462(c) under the  Securities  Act,  please check the  following box and list the
Securities  Act  registration  number  of  the  earlier  effective  registration
statement for the same offering. |_|

     If this form is a  post-effective  amendment  filed pursuant to Rule 462(d)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. |_|

     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
please check the following box. |_|

<TABLE>
<CAPTION>
                                                      CALCULATION OF REGISTRATION FEE

====================================================================================================================================
                                           Amount                                                                        Amount
  Title of Each Class of Securities         To Be         Proposed Maximum Aggregate   Proposed Maximum Aggregate    of Registration
          to be Registered                Registered           Price Per Unit(1)             Offering Price(1)             Fee
====================================================================================================================================
<S>                                       <C>                         <C>                         <C>                         <C> 
Lease-Backed Notes, Class A-1             $1,000,000                  100%                        $1,000,000                  $295
Lease-Backed Notes, Class A-2             $1,000,000                  100%                        $1,000,000                  $295
Lease-Backed Notes, Class A-3             $1,000,000                  100%                        $1,000,000                  $295
Lease-Backed Notes, Class A-4             $1,000,000                  100%                        $1,000,000                  $295
Lease-Backed Notes, Class B               $1,000,000                  100%                        $1,000,000                  $295
====================================================================================================================================
</TABLE>

(1)  Estimated solely for the purpose of calculating the registration fee.

                             ----------------------

     THE REGISTRANT  HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER  AMENDMENT  WHICH  SPECIFICALLY  STATES  THAT  THIS  REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE  SECURITIES  ACT OF 1933 OR UNTIL  THE  REGISTRATIONSTATEMENT  SHALL  BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.



<PAGE>


                              CROSS REFERENCE SHEET

<TABLE>
<CAPTION>
Item
 No.    Name and Caption in Form S-1                               Caption in Prospectus
 ---    ----------------------------                               ---------------------
<S>                                                                <C>
1.      Forepart of the Registration Statement and                 Forepart of the Registration Statement;
        Outside Front Cover Page of Prospectus                     Front Cover Page of Prospectus; Cross 
                                                                   Reference Sheet

2.      Inside Front and Outside Back Cover Pages of               Inside Front Cover and Outside Back
        the Prospectus                                             Cover Pages of Prospectus; Table of 
                                                                   Contents

3.      Summary Information; Risk Factors and Ratio                Summary of Terms; Risk Factors; Pool of
        of Earnings to Fixed Charges                               assets; The Leases     
        
4.      Use of Proceeds                                            Use of Proceeds

5.      Determination of Offering Price                            *

6.      Dilution                                                   *

7.      Selling Security Holders                                   *

8.      Plan of Distribution                                       Plan of Distribution

9.      Description of Securities to be Registered                 Summary of Terms; Description of the Notes

10.     Interest of Named Experts and Counsel                      Certain Legal Aspects of the Leases

11.     Information with Respect to the Registrant                 Transferor

12.     Disclosure of Commission Position on                       *
        Indemnification for Securities Act Liabilities    
</TABLE>


*  Not Applicable
<PAGE>

SUBJECT TO COMPLETION DATED _________, 199_.      DB DRAFT OF September 18, 1998


                                   PROSPECTUS
- --------------------------------------------------------------------------------
                               $[______________ ]
                       Charter Equipment Lease 1998-1 LLC
                       [___] Lease-Backed Notes, Class A-1
                      [___] Lease- Backed Notes, Class A-2
                      [___] Lease- Backed Notes, Class A-3
                       [___] Lease-Backed Notes, Class A-4
                        [___] Lease-Backed Notes, Class B
                       CHARTER EQUIPMENT LEASE 1998-1 LLC
                                     Issuer
                             CHARTER FINANCIAL, INC.
                               Seller and Servicer
                          CHARTER FUNDING CORPORATION V
                                   Transferor
- --------------------------------------------------------------------------------

     The Lease-Backed  Notes (the "Notes") issued by the Charter Equipment Lease
1998-1 LLC, a limited liability company organized under the laws of the state of
Delaware (the "LLC" or the "Issuer"),  consist of seven  classes,  the Class A-1
Notes,  the Class A-2  Notes,  the Class  A-3  Notes,  the Class A-4 Notes  (the
foregoing  the  "Class A Notes")  the  Class B Notes,  the Class C Notes and the
Class D Notes,  (each a "Class") of nonrecourse  debt obligations of the Issuer,
which  respectively  represent  the right to receive  repayment  of the  initial
outstanding  principal  amount  of such  Class of the  Notes as set forth in the
table below (the "Initial Outstanding Principal Amount") and monthly interest at
a rate per annum for such  Class of Notes as set forth in the table  below  (the
"Note  Interest  Rate") on the  unpaid  portion  of such  Outstanding  Principal
Amount.  The Notes are  backed  solely by a pledge of the  assets of the  Issuer
formed  pursuant to a LLC  Agreement  (the "LLC  Agreement").  The Notes will be
issued by the Issuer  pursuant to an indenture  of trust dated as of  [_______],
1998 (the  "Indenture")  between  the  Issuer  and  [_______]  as  trustee  (the
"Trustee").  The assets of the Issuer  will  consist of a  portfolio  of finance
leases, leases intended as security agreements, installment sale contracts, loan
contracts,   synthetic  leases,  and/or  rental  stream  obligations  and/or  or
participation  interests in the  foregoing,  together  with all monies  received
relating  thereto (the  "Leases")  and the  interests,  if any,  held by Charter
Funding  Corporation V ("CFC" or the "Transferor") in the financed equipment and
property related to such Leases (the "Equipment"  together with the Leases,  the
"Lease  Receivables")  originated or acquired by the Seller and  underwritten to
the credit and  collections  policies of Charter  Financial,  Inc.,  a specialty
capital  equipment  finance and leasing  company  ("Charter")  and certain other
property.  Only the Class A Notes and the Class B Notes are hereby being offered
(together, the "Offered Notes").

     Principal  and  interest  will be paid to the  holders  of the  Notes  (the
"Noteholders")  monthly on the 15th day (or, if such day is not a Business  Day,
on the next succeeding Business Day thereafter) of each month, commencing on the
[_______] day of the month succeeding the Closing Date (each, a "Payment Date"),
as further described herein.  Interest will accrue on each Class of the Notes at
the  respective  Note  Interest  Rate from Payment Date to Payment Date, or with
respect to the initial  Payment  Date,  from  [_______],199_.  Distributions  of
interest  on the Class B Notes will be  subordinated  in  priority of payment to
interest due on the Class A Notes to the extent described herein.  Distributions
of interest on the Class C Notes will be  subordinated in priority of payment to
interest due on the Class A Notes and the Class B Notes to the extent  described
herein.  Distributions  of interest on the Class D Notes will be subordinated in
priority to interest due on the Class A Notes, the Class B Notes and the Class C
Notes to the extent described herein.  Distributions of principal on the Class B
Notes will be  subordinated in priority of payment to principal due on the Class
A Notes to the extent described herein.  Distributions of principal on the Class
C Notes will be  subordinated  in  priority of payment to  principal  due on the
Class  A  Notes  and  the  Class  B  Notes  to  the  extent  described   herein.
Distributions of principal on the Class D Notes will be subordinated in priority
of  payment  to  principal  due on the Class A Notes,  the Class B Notes and the
Class C Notes to the extent described herein. The final payment of principal and
interest on each class of the Notes is  scheduled  to be made on the  respective
Payment Date set forth under "Summary of Terms -- The Notes," to the extent that
there are sufficient  funds available (the "Scheduled  Maturity Date") but there
can be no assurance that all such payments will be made by such Payment Dates.

                                 [_______] Logo

THE  NOTES  REPRESENT  OBLIGATIONS  OF THE  ISSUER  ONLY  AND  DO NOT  REPRESENT
INTERESTS IN OR OBLIGATIONS OF THE TRANSFEROR, CHARTER, THE TRUSTEE, THE SELLER,
THE SERVICER,  ANY  SUCCESSOR  SERVICER OR ANY OF THEIR  RESPECTIVE  AFFILIATES.
NEITHER THE NOTES NOR THE UNDERLYING LEASES WILL BE GUARANTEED OR INSURED BY ANY
GOVERNMENTAL  AGENCY  OR  INSTRUMENTALITY  OR BY THE  TRANSFEROR,  CHARTER,  THE
TRUSTEE, THE SELLER OR THE SERVICER.

THESE NOTES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND EXCHANGE
COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES  EXCHANGE
COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED  UPON THE  ACCURACY  OR
ADEQUACY OF THIS PROSPECTUS.  ANY  REPRESENTATION  TO THE CONTRARY IS A CRIMINAL
OFFENSE.

PROSPECTIVE INVESTORS SHOULD CONSIDER THE FACTORS SET FORTH UNDER "RISK FACTORS"
AT PAGE 17 HEREIN.

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                     Initial                  Note                Initial             Underwriting               Proceeds to 
                     Outstanding              Interest Rate       Public              Discount (2)               Transferor(3)
                     Principal Amount                             Offering
                                                                  Price(1)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                      <C>                 <C>                 <C>                        <C>   
Per Class                                                        
A-1 Note                                                         
- ------------------------------------------------------------------------------------------------------------------------------------
Per Class                                                        
A-2 Note                                                         
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                     Initial                  Note                Initial             Underwriting               Proceeds to 
                     Outstanding              Interest Rate       Public              Discount (2)               Transferor(3)
                     Principal Amount                             Offering
                                                                  Price(1)
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                      <C>                 <C>                 <C>                        <C>   
Per Class                                                        
A-3 Note                                                         
- ------------------------------------------------------------------------------------------------------------------------------------
Per Class                                                        
A-4 Note                                                         
- ------------------------------------------------------------------------------------------------------------------------------------
Per Class                                                        
B Note                                                           
- ------------------------------------------------------------------------------------------------------------------------------------
Total                                                                                                                     
- ------------------------------------------------------------------------------------------------------------------------------------

</TABLE>

(1)  Plus accrued interest, if any, from [________], 199[_______].

(2)  The Issuer and Charter have agreed to  indemnify  the  Underwriter  against
     certain  liabilities,  including  liabilities  under the  Securities Act of
     1933.

(3)  Before deducting expenses, estimated to be $[_____].

The  Offered  Notes  are  offered  subject  to  receipt  and  acceptance  by the
Underwriter, to prior sale and to the Underwriter's right to reject any order in
whole or in part and withdraw, cancel, or modify any order without notice. It is
expected  that  delivery of the Offered  Notes will be made in  book-entry  form
through the  facilities of The  Depository  Trust Company on or about  [______],
199[_].

[________]  , 1998


                                       2
<PAGE>


(cover page continued)

     Charter  Financial,  Inc., a New York corporation (as seller the "Seller"),
will contribute and sell the Lease  Receivables to the Transferor  pursuant to a
contribution  and sale agreement (the "Seller  Contribution and Sale Agreement).
The Transferor will, in turn, sell the Lease Receivables to the Issuer, pursuant
to a separate contribution and sale agreement (the "Transferor  Contribution and
Sale  Agreement") and together with the Seller  Contribution and Sale Agreement,
the "Contribution and Sale Agreements") and Agreement. The Servicer will service
the Lease Receivables pursuant to the Servicing Agreement dated as of [_______],
199__ (the "Servicing Agreement") between the Servicer, and the Trustee.

                                   ----------

     IN CONNECTION WITH THIS OFFERING,  THE UNDERWRITER MAY OVER-ALLOT OR EFFECT
TRANSACTIONS  WHICH STABILIZE OR MAINTAIN THE MARKET PRICES OF THE OFFERED NOTES
AT LEVELS ABOVE THOSE WHICH MIGHT  OTHERWISE  PREVAIL IN THE OPEN  MARKET.  SUCH
STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.

                                   ----------

                              AVAILABLE INFORMATION

     The Transferor has filed with the Securities and Exchange  Commission  (the
"Commission")  a  Registration  Statement  under the  Securities Act of 1933, as
amended,  with respect to the Offered Notes offered pursuant to this Prospectus.
This Prospectus, which forms a part of the Registration Statement, omits certain
information  contained in such Registration  Statement pursuant to the Rules and
Regulations of the Commission.  The Registration  Statement can be inspected and
copied at the Public Reference Room at the Commission at 450 Fifth Street, N.W.,
Washington,  D.C.  and the  Commission's  regional  offices at Seven World Trade
Center,  13th Floor, New York, New York,  10048 and Northwestern  Atrium Center,
500 West Madison Street,  Suite 1400,  Chicago,  Illinois 60661.  Copies of such
materials can be obtained at prescribed rates from the Public Reference  Section
of the  Commission  at 450  Fifth  Street,  N.W.,  Washington,  D.C.  20549.  In
addition,  the  Commission  maintains  a site on the World  Wide Web  containing
reports, proxy materials, information statements and other items. The address is
http://www.sec.gov.

     No  person  has  been  authorized  to give any  information  or to make any
representation  other than those  contained in this  Prospectus and, if given or
made,  such  information  or  representations  must  not be  relied  upon.  This
Prospectus does not constitute an offer to sell or a solicitation of an offer to
buy any Securities other than the Notes offered hereby and thereby, nor an offer
of the  Notes to any  person in any state or other  jurisdiction  in which  such
offer would be unlawful.  The delivery of this  Prospectus  at any time does not
imply that information herein is correct as of any time subsequent to its date.

                                   ----------

                             REPORTS TO NOTEHOLDERS

     Unless and until Definitive Notes are issued, periodic and annual unaudited
reports containing information concerning the Lease Receivables will be prepared
by the Servicer and sent on behalf of the Issuer only to Cede & Company ("Cede")
or Morgan Guaranty Trust Company of New York,  Brussels  office,  as operator of
the Euroclear System  ("Euroclear"),  as nominee of The Depository Trust Company
("DTC") and  registered  holders of the Offered Notes (as defined  herein).  See
"Description of the Notes -- Reports to Noteholders"  herein.  Such reports will
not  constitute  financial  statements  prepared in  accordance  with  generally
accepted accounting  principles.  The Transferor will cause to be filed with the
Commission such periodic  reports as are required under the Securities  Exchange
Act of 1934,  as amended (the  "Exchange  Act"),  and the rules and  regulations
thereunder  and as are  otherwise  agreed to by the  Commission.  Copies of such
periodic  reports  may be  obtained  from the  Public  Reference  Section of the
Commission at 450 Fifth Street,  N.W.,  Washington,  D.C.  20549,  at prescribed
rates.

     The  Transferor  will  provide  without  charge to each person to whom this
Prospectus is delivered,  on the written or oral request of such person,  a copy
of any or all of the  documents  referred  to  above  that  have  been or may be
incorporated  by reference in this  Prospectus  (not  including  exhibits to the
information   that  is  incorporated  by  reference  unless  such  exhibits  are
specifically incorporated 


                                       3
<PAGE>

by reference  into the  information  that this  Prospectus  incorporates).  Such
requests should be directed to: Charter  Financial,  Inc., 153 East 53rd Street,
New York, New York 10022, Attention: David Oplanich.



                                       4
<PAGE>

- --------------------------------------------------------------------------------

                                SUMMARY OF TERMS

     The  following  summary is  qualified  in its  entirety by reference to the
detailed information appearing elsewhere herein.  Certain capitalized terms used
herein are defined  elsewhere in this  Prospectus on the pages  indicated in the
"Index of Terms."

Issuer..........................    Charter  Equipment  Lease  1998-1  LLC  (the
                                    "Issuer" or the "LLC"), a limited  liability
                                    company  organized  under  the  laws  of the
                                    state of  Delaware.  The  activities  of the
                                    Issuer  will be  limited by the terms of the
                                    LLC  Agreement  to  acquiring,  holding  and
                                    managing the Lease Receivables,  issuing and
                                    making  payments  on  the  Notes  and  other
                                    activities related thereto.

Transferor......................    Charter    Funding    Corporation   V   (the
                                    "Transferor"),  a New York corporation,  and
                                    wholly-owned bankruptcy-remote subsidiary of
                                    Charter  Financial,  Inc.  ("Charter" or the
                                    "Company"),  a New York corporation,  is the
                                    transferor of the Lease  Receivables  to the
                                    Issuer    pursuant    to   the    Transferor
                                    Contribution   and   Sale   Agreement.   The
                                    Transferor's principal executive offices are
                                    located at 153 East 53rd  Street,  New York,
                                    New York 10022,  and its telephone number is
                                    (212) 805-1000. See "The Transferor."

Seller..........................    Charter Financial, Inc., the "Seller" of the
                                    Lease Receivables to the Transferor pursuant
                                    to  the   Seller   Contribution   and   Sale
                                    Agreement.

Servicer........................    Charter Financial,  Inc. (in its capacity as
                                    servicer, the "Servicer"),  will service the
                                    Lease  Receivables  comprising  the  Pool of
                                    Assets  owned by the Issuer  and  pledged to
                                    the   Trustee   under  the   Indenture   and
                                    administer the Lease Receivables pursuant to
                                    the  Servicing  Agreement.  The Servicer may
                                    subcontract   all  or  any  portion  of  its
                                    obligations  as Servicer under the Servicing
                                    Agreement to a qualified  subservicer (each,
                                    a "Sub-Servicer")  but the Servicer will not
                                    be relieved  thereby of its  liability  with
                                    respect  thereto.  See  "Description  of the
                                    Transaction Documents-- The Servicer."

Trustee.........................    __________,  a banking corporation organized
                                    under the laws of ________ (the  "Trustee").
                                    The  corporate  trust offices of the Trustee
                                    are located at ________.

Cut-Off Date....................    The close of business on [_____,  199_] (the
                                    "Cut-Off Date").

Closing Date....................    _______, 199_ (the "Closing Date").

The Notes.......................    The  Lease-Backed  Notes  issued  under  the
                                    Indenture  (the  "Notes")  consist  of seven
                                    Classes of non-recourse  debt obligations of
                                    the  "Class  A-1   Notes,"  the  "Class  A-2
                                    Notes,"  the "Class A-3  Notes,"  the "Class
                                    A-4  Notes"  (collectively,  the  Class  A-1
                                    Notes,  the Class A-2  Notes,  the Class A-3
                                    Notes and the  Class A-4 Notes are  referred
                                    to  herein  as the  "Class  A  Notes"),  the
                                    "Class B Notes,"  the  "Class C Notes",  and
                                    the  "Class D Notes",  which,  respectively,
                                    represent the right to receive  repayment of
                                    the  Outstanding  Principal  Amount  of such
                                    Class of Notes and  monthly  interest at the
                                    respective Note Interest Rate thereof on the
                                    Outstanding Principal Amount thereof. In the
                                    aggregate the Initial Outstanding  Principal
                                    Amount of the Notes equals $[_______], which
                                    is  anticipated  to equal  [_______]% of the
                                    Aggregate   Discounted   Lease  Balance  (as
                                    defined  herein) as of the Cut-off Date. The
                                    "Stated  Maturity  Dates"  for the Class A-1
                                    Notes,  the Class A-2  Notes,  the Class A-3
                                    Notes,  the  Class  A-4  Notes,  the Class B
                                    Notes,  the  Class C Notes  and the  Class D
                                    Notes  are  _____,  ______,   _____,  _____,
                                    _____, _____ , ______, , ______, , ______, ,
                                    ______,  ,  ______,  , ______,  and  ______,
                                    _______, respectively.

- --------------------------------------------------------------------------------

                                       5
<PAGE>

- --------------------------------------------------------------------------------

                                    The  Notes  will be issued  pursuant  to the
                                    Indenture,  to be  dated  as  of  [_______],
                                    between  the Issuer and the Trustee and will
                                    be  secured  solely  by the  Pool of  Assets
                                    pursuant to the Indenture.  Only the Class A
                                    Notes  and  the  Class  B  Notes  are  being
                                    offered hereby (the "Offered Notes" ).

                                    Each  of the  Class  A  Notes,  the  Class B
                                    Notes,  the  Class C Notes  and the  Class D
                                    Notes    will   be   issued    in    minimum
                                    denominations   of  $[1,000]   and  integral
                                    multiples thereof.

                                    Each  Class  of  Notes  (the  "Notes")  will
                                    represent  non-recourse  debt obligations of
                                    the  Issuer  which are  secured  solely by a
                                    segregated  pool of Lease  Receivables  (the
                                    "Pool of Assets"),  as described herein. The
                                    Pool   of   Assets   may   consist   of  any
                                    combination   of  finance   leases,   leases
                                    intended as security agreements, installment
                                    sale contracts,  loan  contracts,  synthetic
                                    leases,   rental   stream   obligations   or
                                    participation  interests  in the  foregoing,
                                    together with all monies  received  relating
                                    thereto (the  "Leases").  The Pool of Assets
                                    also may  include the  underlying  equipment
                                    and property relating thereto, together with
                                    the proceeds  thereof (the  "Equipment"  and
                                    together   with  the   Leases,   the  "Lease
                                    Receivables").

                                    The   Equipment    underlying    the   Lease
                                    Receivables  included  in the Pool of Assets
                                    will   generally   be  limited  to  personal
                                    property  which is leased or financed by the
                                    Seller or the originator of the paper to the
                                    Lessee.  However,  certain  Leases  may also
                                    have  as  additional  security  or  security
                                    interest   in   related   fixtures   or   be
                                    additionally secured by mortgages on related
                                    real property.

                                    The   Transferor   will  acquire  the  Lease
                                    Receivables  from the  Seller on or prior to
                                    the  date  of  issuance  of  the  Notes,  as
                                    described herein.

                                    The Issuer will be  established  pursuant to
                                    an agreement (the "LLC Agreement").  The LLC
                                    Agreement  will provide for the formation of
                                    the   Issuer    and   set   forth    certain
                                    restrictions upon its operation.  The Issuer
                                    will  enter  into a  contribution  and  sale
                                    agreement   with   the    Transferor    (the
                                    "Transferor     Contribution     and    Sale
                                    Agreement")  by  which it will  acquire  the
                                    Lease  Receivables from the Transferor.  The
                                    Transferor  Contribution  and Sale Agreement
                                    will  contain  schedules  which  detail  the
                                    characteristics   of  the   pool  of   Lease
                                    Receivables  held by the Issuer from time to
                                    time. See  "Description  of the  Transaction
                                    Documents."

                                    The Issuer will enter into an indenture (the
                                    "Indenture")  by and  between the Issuer and
                                    the  trustee  named  on the  Indenture  (the
                                    "Trustee").  The Indenture will describe the
                                    respective rights of the Noteholders of each
                                    of the classes of Notes to the funds derived
                                    from  the pool of  Lease  Receivables  which
                                    comprise  the Pool of Assets and will detail
                                    the security for the debt issued  thereunder
                                    by the Issuer.

                                    The Lease Receivables comprising the Pool of
                                    Assets  will  be  serviced  by the  Servicer
                                    pursuant to a servicing  agreement  (each, a
                                    "Servicing  Agreement")  by and  between the
                                    Servicer and the Issuer.

                                    The provisions relating to the establishment
                                    of the Issuer,  if any, the servicing of the
                                    Lease  Receivables  and the  issuance of the
                                    Notes   may  be   contained   in  a   single
                                    agreement,  or in several  agreements  which
                                    combine   certain   aspects   of  the   term
                                    "Transaction    Document"    which    means,
                                    collectively,   any   and   all   agreements
                                    relating to the establishment of the Issuer,
                                    the  sale  and  contribution  of  the  Lease
                                    Receivables,  the  servicing  of  the  Lease
                                    Receivables  and the  issuance of the Notes,
                                    including   without   limitation,   the  LLC
                                    Agreement,  the Transferor  

- --------------------------------------------------------------------------------

                                       6
<PAGE>

- --------------------------------------------------------------------------------

                                    Contribution and Sale Agreement,  the Seller
                                    Contribution   and   Sale   Agreement,   the
                                    Servicing Agreement and the Indenture.

                                    The Notes  will not be  obligations,  either
                                    recourse or non-recourse (except for certain
                                    non-recourse  debt described under "Material
                                    Federal Income Tax Considerations"),  of the
                                    Transferor,  the Servicer, the Seller or any
                                    person  other  than the  Issuer.  The  Notes
                                    represent  obligations of the Issuer, and do
                                    not represent interests in or obligations of
                                    the Transferor,  the Servicer, the Seller or
                                    any of  their  respective  affiliates  other
                                    than the  Issuer.  The  Notes  will,  in any
                                    event,  be  secured by assets in the Pool of
                                    Assets.

                                    Neither the Notes nor the  underlying  Lease
                                    Receivables will be guaranteed or insured by
                                    the  Transferor,  the Servicer,  the Seller,
                                    the Trustee or any of their affiliates.

Pool of Assets..................    The  assets  of the  Issuer  (the  "Pool  of
                                    Assets")  will consist of the Leases and the
                                    interests, if any, held by the Transferor in
                                    the  financed  equipment  (the  "Equipment")
                                    originated by the Seller and underwritten to
                                    Charter's  credit and collections  policies.
                                    The  Pool  of  Assets   will  not  have  any
                                    residual  interest in the related  Equipment
                                    after a) Lease  Receivable  has been paid in
                                    full.  In addition,  the Pool of Assets will
                                    include  (i) funds on  deposit  in any Trust
                                    Accounts  established  and maintained by the
                                    Servicer pursuant to the Servicing Agreement
                                    and  the   Indenture   (ii)  the  rights  to
                                    proceeds  from  certain  insurance  policies
                                    covering the  Equipment;  (iii) the interest
                                    of  the  Transferor  in  any  proceeds  from
                                    recourse  to Vendors on  contract  payments;
                                    (iv) other  rights of the  Transferor  under
                                    the Seller  Contribution  and Sale Agreement
                                    conveyed to the Issuer under the  Transferor
                                    Contribution and Sale Agreement; and (v) all
                                    proceeds of the foregoing.

                                    The  Pool  of  Assets  will  consist  of the
                                    Leases,  and may include the Equipment.  The
                                    Leases  are  obligations  for the  lease  or
                                    purchase  of  the  Equipment,   or  evidence
                                    borrowings  used to acquire or refinance the
                                    Equipment,  entitling the obligee thereunder
                                    (the   "Lessor")  to  receive  a  stream  of
                                    scheduled payments and related payments and,
                                    in some  cases,  to either the return of the
                                    Equipment at the  termination of the related
                                    Lease or,  with  respect  to  certain of the
                                    Leases,  the payment of a purchase price for
                                    the Equipment at the election of the obligor
                                    thereunder (the "Lessee").

                                    The Leases  which are  structured  as leases
                                    will be Finance  Leases (as  defined  below)
                                    rather  than  Operating  Leases (as  defined
                                    below).  In a  "Finance  Lease,"  the Lessor
                                    transfers  substantially  all  benefits  and
                                    risks  of  ownership   to  the  Lessee.   In
                                    accordance   with   Statement  of  Financial
                                    Accounting  Standards  No. 13 ("FASB 13"), a
                                    lease is  classified  as a Finance  Lease if
                                    the  collectability  of lease  payments  are
                                    reasonably  certain  and it meets one of the
                                    following criteria:  (1) the lease transfers
                                    title and  ownership of the Equipment to the
                                    Lessee by the end of the lease term; (2) the
                                    lease  contains a bargain  purchase  option;
                                    (3) the lease term at  inception is at least
                                    75% of the estimated  life of the Equipment;
                                    or (4)  the  present  value  of the  minimum
                                    lease  payments  is at least 90% of the fair
                                    market  value of the  Equipment at inception
                                    of the lease.  All leases  which do not meet
                                    the   criteria   of   Finance   Leases   are
                                    classified,  in accordance  with FASB 13, as
                                    "Operating  Leases."  Leases  which  are not
                                    structured  as  leases  will be  installment
                                    sale   contracts  and  loan  contracts  (the
                                    "Purchase  Leases")  secured by the  related
                                    Equipment  and will  provide  for  scheduled
                                    payments  which  fully  amortize  the amount
                                    financed  by  an   obligor.   The  type  and
                                    characteristics  of the 

- --------------------------------------------------------------------------------

                                       7
<PAGE>

- --------------------------------------------------------------------------------

                                    Leases  included  in the Pool of Assets  are
                                    described herein under the heading "Leases."

                                    The Lease Receivables comprising the Pool of
                                    Assets will be  acquired  by the  Transferor
                                    from the Seller; such Lease Receivables will
                                    have  theretofore been either (i) originated
                                    by such Seller,  (ii)  originated by Vendors
                                    and acquired by the Seller or (iii) acquired
                                    by the Seller  from other  sellers or owners
                                    of Lease Receivables.

                                    The   Transferor   will  acquire  the  Lease
                                    Receivables  from the Seller pursuant to the
                                    Seller  Contribution  and Sale  Agreement as
                                    defined herein. The Transferor will transfer
                                    such   Lease   Receivables   to  the  Issuer
                                    pursuant to the Transferor  Contribution and
                                    Sale Agreement and thereupon the Issuer will
                                    pledge  the   Issuer's   right,   title  and
                                    interest in and to such Lease Receivables to
                                    an Trustee on behalf of Noteholders pursuant
                                    to the Indenture.  The Leases transferred to
                                    the Issuer and  pledged by the Issuer  shall
                                    have a Discounted  Lease Balance (as defined
                                    herein)  specified  herein under the heading
                                    "Leases." The obligations of the Transferor,
                                    the Seller, the Servicer, the Issuer and the
                                    Trustee,   if  any,  under  the  Transaction
                                    Documents include those specified below.

                                    The "Discounted Lease Balance" of a Lease as
                                    of any Cut-Off Date is the present  value of
                                    all of the remaining  payments  scheduled to
                                    be  made  with   respect   to  such   Lease,
                                    discounted at a rate and frequency specified
                                    herein.

Available Funds.................    With respect to each Payment Date, the funds
                                    received  on or prior to the last day of the
                                    month  preceding  the month of such  Payment
                                    Date (the  "Calculation  Date") which relate
                                    to  payments on the  Leases,  proceeds  from
                                    casualties,  terminations  or repurchases of
                                    Leases,   recoveries  on  defaulted  Leases,
                                    advances  made  by  the  Servicer  to  cover
                                    Delinquent  Leases (as  defined  herein) and
                                    investment   proceeds   thereon   (excluding
                                    certain amounts  specified in the Indenture)
                                    shall constitute the "Available Funds" which
                                    are  available  for   distribution   by  the
                                    Trustee on such Payment  Date.  The "Payment
                                    Date" shall be the 15th day of each calendar
                                    month or, if such day is not a Business Day,
                                    the next succeeding Business Day; commencing
                                    on the [_______] day of the month succeeding
                                    the Closing Date.

Application of Payments.........    Monthly  distributions  will  be made by the
                                    Trustee   from   Available   Funds   in  the
                                    following priority:

                                    (a)  to pay the Servicing Fee;

                                    (b)  to  reimburse   unreimbursed   Servicer
                                         Advances in respect of a prior  Payment
                                         Date;

                                    (c)  to make Interest  Payments owing on the
                                         Class A Notes concurrently to the Class
                                         A-1 Noteholders, Class A-2 Noteholders,
                                         Class  A-3  Noteholders  and  Class A-4
                                         Noteholders;

                                    (d)  to make Interest  Payments owing on the
                                         Class B Notes;

                                    (e)  to make Interest  Payments owing on the
                                         Class C Notes;

                                    (f)  to make Interest  Payments owing on the
                                         Class D Notes;

                                    (g)  to make the Class A  Principal  Payment
                                         (i) to the Class A-1 Noteholders  only,
                                         until the Outstanding  Principal Amount
                                         on the Class A-1  Notes is  reduced  to
                                         zero,   then  (ii)  to  the  Class  A-2
                                         Noteholders only, until the

- --------------------------------------------------------------------------------

                                       8
<PAGE>

- --------------------------------------------------------------------------------

                                         Outstanding  Principal  Amount  on  the
                                         Class  A-2  Notes is  reduced  to zero,
                                         then (iii) to the Class A-3 Noteholders
                                         only,  until the Outstanding  Principal
                                         Amount   on  the  Class  A-3  Notes  is
                                         reduced  to zero and  finally,  (iv) to
                                         the  Class  A-4  Noteholders  until the
                                         Outstanding  Principal  Amount  on  the
                                         Class A-4 Notes is reduced to zero

                                    (h)  to make the Class B Principal Payment;

                                    (i)  to make the Class C Principal Payment;

                                    (j)  to make the Class D Principal Payment;

                                    (k)  to pay Additional Principal, if any, to
                                         the Class A Noteholders  then receiving
                                         the  Class  A   Principal   Payment  as
                                         provided  in clause (g) above until the
                                         Outstanding  Principal Amount on all of
                                         the Class A Notes has been  reduced  to
                                         zero,  then to the Class B  Noteholders
                                         until the Outstanding  Principal Amount
                                         on the Class B Notes  has been  reduced
                                         to   zero,   then   to  the   Class   C
                                         Noteholders   until   the   Outstanding
                                         Principal  Amount  on the Class C Notes
                                         has been reduced to zero, thereafter to
                                         the  Class  D  Noteholders   until  the
                                         Outstanding  Principal  Amount  on  the
                                         Class D Notes has been reduced to zero;
                                         and

                                    (l)  to the Issuer, the balance, if any.

                                    See "Description of the Notes -- Application
                                    of Payments."

Interest........................    On each Payment Date,  the interest due (the
                                    "Interest  Payments")  with  respect  to the
                                    Class A-1 Notes,  the Class A-2  Notes,  the
                                    Class A-3 Notes,  the Class A-4  Notes,  the
                                    Class B  Notes,  the  Class C Notes  and the
                                    Class D Notes  since the last  Payment  Date
                                    will be the  interest  that has  accrued  on
                                    such Notes since the last  Payment  Date (or
                                    in the case of the first Payment Date,  with
                                    respect  to the Class A-1  Notes,  since the
                                    Issuance Date, and with respect to all other
                                    Notes,    since    ________________)    (the
                                    "Interest Accrual Period") at the applicable
                                    Note  Interest  Rate  applied  to  the  then
                                    unpaid principal  amounts (the  "Outstanding
                                    Principal  Amounts") of the Class A-1 Notes,
                                    the Class A-2  Notes,  the Class A-3  Notes,
                                    the Class A-4 Notes,  the Class B Notes, the
                                    Class  C  Notes,  and  the  Class  D  Notes,
                                    respectively,   after   giving   effect   to
                                    payments  of  principal  to  the  Class  A-1
                                    Noteholders,  the Class A-2 Noteholders, the
                                    Class   A-3   Noteholders,   the  Class  A-4
                                    Noteholders,  the Class B  Noteholders,  the
                                    Class  C   Noteholders   and  the   Class  D
                                    Noteholders,  respectively, on the preceding
                                    Payment  Date.  See   "Description   of  the
                                    Notes--General"    and    "Application    of
                                    Payments."

Principal.......................    On   each   Payment   Date,   each   of  the
                                    Noteholders  will  be  entitled  to  receive
                                    payments  of  principal,  to the  extent  of
                                    funds  available as  described  herein under
                                    "Description   of  the  Notes  --  Available
                                    Funds," in the priorities  described  herein
                                    under  "Application of Payments."  Principal
                                    Payments  on the  Notes are  required  to be
                                    made on each Payment Date to  Noteholders on
                                    the related Record Date.

                                    For each Payment  Date,  each of the Class A
                                    Noteholders,  the Class B  Noteholders,  the
                                    Class  C   Noteholders   and  the   Class  D
                                    Noteholders  will  be  entitled  to  receive
                                    payments    of     principal     ("Principal
                                    Payments"),   to  the   extent   funds   are
                                    available  therefor,  in the  priorities set
                                    forth in the Indenture and described  herein
                                    below   and   under   "Description   of  the
                                    Notes--Application  of  Payments."  On  each
                                    Payment   Date,  to  the  extent  funds  are
                                    available  therefor,  the Principal  Payment
                                    will  be  paid  to  the  Noteholders  in the
                                    following priority: (a) (i) to the Class A-1
                                    Noteholders   only,  until  the  Outstanding
                                    Principal  Amount on the Class A-1 Notes has
                                    been reduced to zero,  the Class A Principal

- --------------------------------------------------------------------------------

                                       9
<PAGE>

- --------------------------------------------------------------------------------

                                    Payment (as defined below), then (ii) to the
                                    Class  A-2  Noteholders   only,   until  the
                                    Outstanding  Principal  Amount  on the Class
                                    A-2  Notes  has been  reduced  to zero,  the
                                    Class A Principal Payment, then (iii) to the
                                    Class  A-3  Noteholders   only,   until  the
                                    Outstanding  Principal  Amount  on the Class
                                    A-3  Notes  has been  reduced  to zero,  the
                                    Class A Principal  Payment,  and (iv) to the
                                    Class A-4 Noteholders, until the Outstanding
                                    Principal  Amount on the Class A-4 Notes has
                                    been reduced to zero,  the Class A Principal
                                    Payment, (b) to the Class B Noteholders, the
                                    Class  B   Principal   Payment  (as  defined
                                    below), (c) to the Class C Noteholders,  the
                                    Class  C   Principal   Payment  (as  defined
                                    below), (d) to the Class D Noteholders,  the
                                    Class  D   Principal   Payment  (as  defined
                                    below), and (e) to the extent that the Class
                                    B Floor (as defined below) exceeds the Class
                                    B  Target  Investor  Principal  Amount,  the
                                    Class C Floor exceeds (as defined below) the
                                    Class C Target Investor Principal Amount (as
                                    defined  below) and/or the Class D Floor (as
                                    defined  below)  exceeds  the Class D Target
                                    Investor   Principal   Amount  (as   defined
                                    below), Additional Principal (defined below)
                                    shall be  distributed,  sequentially,  as an
                                    additional  principal  payment  on the Class
                                    A-1 Notes, Class A-2 Notes, Class A-3 Notes,
                                    Class  A-4  Notes,  the  Class B Notes,  the
                                    Class  C  Notes,  and the  Class D Notes  as
                                    applicable,  until the Outstanding Principal
                                    Amount  of each  Class has been  reduced  to
                                    zero.

                                    The "Class A Principal  Payment" shall equal
                                    (a)   while   the   Class   A-1   Notes  are
                                    outstanding,  (i) on all Payment Dates prior
                                    to the Class A-1 Stated  Maturity  Date, the
                                    lesser of (1) the amount necessary to reduce
                                    the  Outstanding  Principal  Amount  on  the
                                    Class   A-1   Notes  to  zero  and  (2)  the
                                    difference   between   (A)   the   Aggregate
                                    Discounted  Lease Balance as of the previous
                                    Calculation   Date  and  (B)  the  Aggregate
                                    Discounted  Lease  Balance as of the related
                                    Calculation  Date, and (ii) on and after the
                                    Calculation  Date,  the  entire  Outstanding
                                    Principal  Amount on the Class A-1 Notes and
                                    (b) after the Class A-1 Notes have been paid
                                    in full, the amount  necessary to reduce the
                                    Outstanding  Principal Amount on the Class A
                                    Notes  to  the   Class  A  Target   Investor
                                    Principal Amount (as defined below).

                                    The "Class B Principal  Payment" shall equal
                                    (a)   while   the   Class   A-1   Notes  are
                                    outstanding,   zero   and  (b)   after   the
                                    Outstanding  Principal  Amount  on the Class
                                    A-1  Notes  has been  reduced  to zero,  the
                                    amount  necessary to reduce the  Outstanding
                                    Principal Amount of the Class B Notes to the
                                    greater  of  the  Class  B  Target  Investor
                                    Principal  Amount (as defined below) and the
                                    Class B Floor (as defined below).

                                    The "Class C Principal  Payment" shall equal
                                    (a)   while   the   Class   A-1   Notes  are
                                    outstanding,   zero   and  (b)   after   the
                                    Outstanding  Principal  Amount  on the Class
                                    A-1  Notes  has been  reduced  to zero,  the
                                    amount  necessary to reduce the  Outstanding
                                    Principal Amount of the Class C Notes to the
                                    greater  of  the  Class  C  Target  Investor
                                    Principal  Amount (as defined below) and the
                                    Class C Floor (as defined below).

                                    The "Class D Principal  Payment" shall equal
                                    (a)   while   the   Class   A-1   Notes  are
                                    outstanding,   zero   and  (b)   after   the
                                    Outstanding  Principal  Amount  on the Class
                                    A-1  Notes  has been  reduced  to zero,  the
                                    amount  necessary to reduce the  Outstanding
                                    Principal Amount of the Class D Notes to the
                                    greater  of  the  Class  D  Target  Investor
                                    Principal  Amount (as defined below) and the
                                    Class D Floor (as defined below).

                                    The  "Class  A  Target  Investor   Principal
                                    Amount" with respect to each Payment Date is
                                    an amount  equal to the  product  of (a) the
                                    Class A  Percentage  (as defined  below) and
                                    (b) the Aggregate  Discounted  Lease Balance
                                    as of the related Calculation Date.

- --------------------------------------------------------------------------------

                                       10
<PAGE>

- --------------------------------------------------------------------------------

                                    The  "Class  B  Target  Investor   Principal
                                    Amount" with respect to each Payment Date is
                                    an amount  equal to the  product  of (a) the
                                    Class B  Percentage  (as defined  below) and
                                    (b) the Aggregate  Discounted  Lease Balance
                                    as of the related Calculation Date.

                                    The  "Class  C  Target  Investor   Principal
                                    Amount" with respect to each Payment Date is
                                    an amount  equal to the  product  of (a) the
                                    Class C  Percentage  (as defined  below) and
                                    (b) the Aggregate  Discounted  Lease Balance
                                    as of the related Calculation Date.

                                    The  "Class  D  Target  Investor   Principal
                                    Amount" with respect to each Payment Date is
                                    an amount  equal to the  product  of (a) the
                                    Class D  Percentage  (as defined  below) and
                                    (b) the Aggregate  Discounted  Lease Balance
                                    as of the related Calculation Date.

                                    The  Class  A  Target   Investor   Principal
                                    Amount,   the   Class  B   Target   Investor
                                    Principal   Amount,   the   Class  C  Target
                                    Investor  Principal Amount,  and the Class D
                                    Target   Investor   Principal   Amount   are
                                    collectively   referred  to  as  the  "Class
                                    Target Investor Principal Amounts."

                                    The  "Class  A  Percentage"  will  be  equal
                                    approximately  to  _________%.  The "Class B
                                    Percentage"  will be equal  approximately to
                                    __________%.  The "Class C Percentage"  will
                                    be equal  approximately to __________%.  The
                                    "Class   D   Percentage"   will   be   equal
                                    approximately to ________%.

                                    The  "Class B Floor"  with  respect  to each
                                    Payment  Date means (a) ____% of the initial
                                    Aggregate Discounted Lease Balance as of the
                                    Cut-Off Date,  plus (b) the Cumulative  Loss
                                    Amount with  respect to such  Payment  Date,
                                    minus   (c)  the  sum  of  the   Outstanding
                                    Principal  Amount of the Class C Notes,  the
                                    Outstanding  Principal Amount of the Class D
                                    Notes, and the Overcollateralization Balance
                                    as of the immediately preceding Payment Date
                                    after   giving   effect  to  all   principal
                                    payments made on that day.

                                    The  "Class C Floor"  with  respect  to each
                                    Payment  Date means (a) ___% of the  initial
                                    Aggregate Discounted Lease Balance as of the
                                    Cut-Off Date,  plus (b) the Cumulative  Loss
                                    Amount with  respect to such  Payment  Date,
                                    minus   (c)  the  sum  of  the   Outstanding
                                    Principal  Amount of the Class D Notes,  and
                                    the Overcollateralization  Balance as of the
                                    immediately  preceding  Payment  Date  after
                                    giving effect to all principal payments made
                                    on that day;  provided,  (as defined below),
                                    that if the Outstanding  Principal Amount of
                                    the  Class B Notes is less  than or equal to
                                    the Class B Floor on such Payment Date,  the
                                    Class C Floor  will  equal  the  Outstanding
                                    Principal   Amount  of  the  Class  C  Notes
                                    utilized in the  calculation  of the Class B
                                    Floor for such Payment Date.

                                    The  "Class D Floor"  with  respect  to each
                                    Payment  Date means (a) ___% of the  initial
                                    Aggregate Discounted Lease Balance as of the
                                    Cut-Off Date,  plus (b) the Cumulative  Loss
                                    Amount with  respect to such  Payment  Date,
                                    minus (c) the Overcollateralization  Balance
                                    as of the immediately preceding Payment Date
                                    after   giving   effect  to  all   principal
                                    payments   made  on  that   day;   provided,
                                    however,  that if the Outstanding  Principal
                                    Amount  of the Class C Notes is less than or
                                    equal to the  Class C Floor on such  Payment
                                    Date,  the  Class D  Floor  will  equal  the
                                    Outstanding  Principal Amount of the Class D
                                    Notes  utilized  in the  calculation  of the
                                    Class C Floor for such Payment Date.

                                    The Class B Floor, the Class C Floor and the
                                    Class D Floor are  collectively  referred to
                                    herein as the "Class Floors."

- --------------------------------------------------------------------------------

                                       11
<PAGE>

- --------------------------------------------------------------------------------

                                    "Additional  Principal" with respect to each
                                    Payment Date equals (a) zero, if each of the
                                    Class Target Investor  Principal Amounts for
                                    Classes B, C, and D exceed their  respective
                                    Class Floors on such Payment Date and (b) in
                                    each  other  case  the  excess,  if any,  of
                                    (i)(A) the Outstanding  Principal Balance of
                                    the  Notes  plus  the  Overcollateralization
                                    Balance  as  of  the  immediately  preceding
                                    Payment Date after giving effect to payments
                                    on  such   Payment   Date,   minus  (B)  the
                                    Aggregate Discounted Lease Balance as of the
                                    related  Calculation Date, over (ii) the sum
                                    of the Class A Principal Payment,  the Class
                                    B Principal  Payment,  the Class C Principal
                                    Payment,  and the Class D Principal  Payment
                                    to be paid on such Payment Date.

                                    The  "Overcollateralization   Balance"  with
                                    respect  to each  Payment  Date is an amount
                                    equal  to the  excess,  if  any,  of (a) the
                                    Aggregate Discounted Lease Balance as of the
                                    related   Calculation   Date  over  (b)  the
                                    Outstanding Principal Amount of the Notes as
                                    of such Payment Date after giving  effect to
                                    all principal payments made on that day.

                                    The "Cumulative Loss Amount" with respect to
                                    each  Payment Date is an amount equal to the
                                    excess,  if any, of (a) the total of (i) the
                                    Outstanding Principal Amount of the Notes as
                                    of the  immediately  preceding  Payment Date
                                    after   giving   effect  to  all   principal
                                    payments  made on that  day,  plus  (ii) the
                                    Overcollateralization   Balance  as  of  the
                                    immediately  preceding  Payment Date,  minus
                                    (iii)  the  lesser  of  (A)  the   Aggregate
                                    Discounted   Lease   Balance   as   of   the
                                    Calculation Date relating to the immediately
                                    preceding  Payment Date minus the  Aggregate
                                    Discounted  Lease  Balance as of the related
                                    Calculation  Date  and (B)  Available  Funds
                                    remaining after the payment of amounts owing
                                    the  Servicer  and in respect of interest on
                                    the Notes on such Payment Date, over (b) the
                                    Aggregate Discounted Lease Balance as of the
                                    related Calculation Date.

                                    The "Discounted  Lease Balance" of any Lease
                                    as of the Cut-Off Date will mean the present
                                    value  of all  Lease  Payments  due  thereon
                                    after the Cut-Off Date  (excluding  payments
                                    with  respect  to  Defaulted  Leases,  Early
                                    Termination  Leases and Leases  subject to a
                                    Warranty  Event),  discounted  monthly  at a
                                    rate equal to the product of (i) one-twelfth
                                    and (ii) the Discount  Rate.  The  "Discount
                                    Rate" is the sum of (a) the weighted average
                                    of the Class  A-1 Note  Interest  Rate,  the
                                    Class A-2 Note Interest  Rate, the Class A-3
                                    Note  Interest  Rate,  the  Class  A-4  Note
                                    Interest  Rate,  the  Class B Note  Interest
                                    Rate, the Class C Note Interest Rate and the
                                    Class D Note Interest Rate, calculated as of
                                    the Closing Date and (b) the  Servicing  Fee
                                    Rate (as hereinafter  defined).  Thereafter,
                                    the Discounted Lease Balance of any Lease as
                                    of any Payment Date shall be  determined  on
                                    the  related  Calculation  Date and it shall
                                    equal the  present  value of each  remaining
                                    Lease  Payment  to become  due under a Lease
                                    (excluding    payments   with   respect   to
                                    Defaulted Leases (as defined herein),  Early
                                    Termination  Leases (as defined  herein) and
                                    Leases   subject  to  a   Warranty   Event),
                                    discounted   monthly   from  the  date  such
                                    payment  is to become due at a rate equal to
                                    one-twelfth  of the  Discount  Rate.  On the
                                    date that a Lease becomes a Defaulted Lease,
                                    the Discounted  Lease Balance for such Lease
                                    will be  reduced  to  zero.  The  "Aggregate
                                    Discounted    Lease    Balance"    for   any
                                    Calculation   Date   is   the   sum  of  the
                                    Discounted Lease Balances of all Leases.


Subordination...................    Payments  of  interest on the Class B Notes,
                                    the Class C Notes and the Class D Notes will
                                    be  subordinated  in  priority of payment to
                                    interest  due on the  Class A  Notes  to the
                                    extent described herein.  The Class B Notes,
                                    the Class C Notes and the Class D Notes will
                                    not  receive any  payments of interest  with
                                    respect  to a  Collection  Period  until the
                                    full amount of interest on the Class A Notes
                                    relating to such Collection  Period has been
                                    allocated to the Class A Notes.  Payments of

- --------------------------------------------------------------------------------

                                       12
<PAGE>

- --------------------------------------------------------------------------------

                                    interest  on the Class C Notes and the Class
                                    D Notes, will be subordinated in priority of
                                    payment to interest due on the Class B Notes
                                    to the extent described herein.  The Class C
                                    Notes and the Class D Notes will not receive
                                    any  payments of interest  with respect to a
                                    Collection  Period  until the full amount of
                                    interest  on the Class B Notes  relating  to
                                    such Collection Period has been allocated to
                                    the Class B Notes.  Payments  of interest on
                                    the Class D Notes  will be  subordinated  in
                                    priority of payment to  interest  due on the
                                    Class  C  Notes  to  the  extent   described
                                    herein.  The Class D Notes will not  receive
                                    any  payments of interest  with respect to a
                                    Collection  Period  until the full amount of
                                    interest  on the Class C Notes  relating  to
                                    such Collection Period has been allocated to
                                    the Class C Notes.

                                    Payments of  principal on the Class B Notes,
                                    the Class C Notes and the Class D Notes will
                                    be  subordinated  in  priority of payment to
                                    principal  due on the  Class A Notes  to the
                                    extent   described   herein.   Payments   of
                                    principal on the Class C Notes and the Class
                                    D Notes will be  subordinated in priority of
                                    payment  to  principal  due on the  Class  B
                                    Notes  to  the  extent   described   herein.
                                    Payments of  principal  on the Class D Notes
                                    will be  subordinated in priority of payment
                                    to principal due on the Class C Notes to the
                                    extent described herein.

Events of Default...............    "Event of Default"  under the Indenture with
                                    respect to the Notes  shall  include any one
                                    or more of the following:

                                    (i)  the failure to pay interest on any Note
                                         within  four  (4)  days of when  due or
                                         principal  on any  Note  by its  Stated
                                         Maturity Date;

                                    (ii) the   failure   of  the   Seller,   the
                                         Transferor,  or the  Servicer  to  make
                                         payments or deposits required under the
                                         Transaction  Documents within three (3)
                                         Business Days;

                                   (iii) the   failure  of  the  Seller  or  the
                                         Servicer,  the Transferor,  the Issuer,
                                         the Trustee, or to perform any covenant
                                         with   respect   to   the   transaction
                                         documents, which failure has a material
                                         adverse effect on the  Noteholders  and
                                         which continues unremedied for a period
                                         of [60] days after  discovery or notice
                                         of such failure  (provided no such cure
                                         period  shall  apply  to  the  Seller's
                                         failure to accept the  reassignment  of
                                         any  Lease  that  is  not  an  Eligible
                                         Lease,  and  further  provided,  only a
                                         five (5) day cure  period will apply to
                                         the  Seller's,   the  Transferor's  the
                                         Issuer's or the Trustee's  covenant not
                                         to  grant  a  security  interest  in or
                                         otherwise create a lien on the Leases);

                                    (iv) any  representation  or warranty by the
                                         Seller, the Transferor,  the Trustee or
                                         the  Issuer  is  not   correct  in  any
                                         material  respect and  continues  for a
                                         period of [60] days after  discovery or
                                         notice of such failure  (provided  that
                                         the  Transferor  and/or  the Seller can
                                         "cure"   such    misrepresentation   by
                                         purchasing   the   contracts    related
                                         thereto);

                                    (v)  the  insolvency  of  the  Seller,   the
                                         Transferor, the Issuer or the Servicer;
                                         or

                                    (vi) the  Issuer   becomes  an   "Investment
                                         Company."

Registration of Notes...........    Notes may be  represented  by  global  Notes
                                    registered in the name of Cede or Euroclear,
                                    as nominee of The  Depository  Trust Company
                                    ("DTC"),  or another nominee.  In such case,
                                    Noteholders  will not be entitled to receive
                                    definitive    Notes     representing    such
                                    Noteholders'  interests,  except in  certain
                                    limited 

- --------------------------------------------------------------------------------

                                       13
<PAGE>

- --------------------------------------------------------------------------------

                                    circumstances    described    herein.    See
                                    "Description  of the  Notes  --  Book  Entry
                                    Registration" herein.

Contribution and
Sale Agreement..................    The  Transferor  and/or the  Seller  will be
                                    obligated  to acquire  any Lease  Receivable
                                    transferred   pursuant   to  a   Transaction
                                    Document   or   pledged   pursuant   to  the
                                    Indenture if the interest of the Noteholders
                                    therein is materially  adversely affected by
                                    a breach of any  representation  or warranty
                                    made by the  Transferor  or the Seller  with
                                    respect to such Lease,  which breach has not
                                    been   cured.   To  the   extent   that  the
                                    Transferor    so    acquires    any    Lease
                                    Receivables, the Seller will be obligated to
                                    acquire  such  Lease  Receivables  from  the
                                    Transferor    pursuant    to   the    Seller
                                    Contribution      and     Sale     Agreement
                                    contemporaneously   with  the   Transferor's
                                    acquisition of such Lease  Receivables.  The
                                    obligation of the  Transferor to acquire any
                                    such Lease Receivables with respect to which
                                    the Seller has breached a representation  or
                                    warranty   is   subject   to  the   Seller's
                                    acquisition of such Lease  Receivables  from
                                    the Transferor.  In addition, the Transferor
                                    may  from  time  to time  reacquire  certain
                                    Lease  Receivables or substitute other Lease
                                    Receivables  for such Lease  Receivable held
                                    as part of the Pool of  Assets,  subject  to
                                    specified   conditions   set  forth  in  the
                                    related Transaction Documents.



Servicing.......................    The  Servicer   will  be   responsible   for
                                    servicing,   making   collections   on   and
                                    otherwise enforcing the Leases. The Servicer
                                    will be required  to exercise  the degree of
                                    skill and care in performing these functions
                                    that it  customarily  exercises with respect
                                    to similar  contracts owned by the Servicer.
                                    The  Servicer  will be entitled to receive a
                                    monthly  fee  (the  "Servicing  Fee") of the
                                    product  of (i)  one-twelfth,  (ii)  [0.50]%
                                    (the  "Servicing  Fee  Rate")  and (iii) the
                                    Aggregate Discounted Lease Balance as of the
                                    related Calculation Date, payable out of the
                                    Collection  Account,  plus late payment fees
                                    and  certain  other fees paid by the Lessees
                                    ("Servicing  Charges"),  as compensation for
                                    acting as Servicer.

                                    Except as hereinafter  provided,  on the day
                                    prior to any Payment Date,  the Servicer may
                                    make an advance (a  "Servicer  Advance")  to
                                    the Trustee in an amount sufficient to cover
                                    all amounts due and unpaid on any Delinquent
                                    Lease as of the  previous  Calculation  Date
                                    ("Delinquency   Amounts").   A   "Delinquent
                                    Lease"  will  mean,  as of  any  Calculation
                                    Date,  any Lease  (other  than a Lease which
                                    became  a  Defaulted  Lease  prior  to  such
                                    Calculation  Date) with respect to which the
                                    Lessee has not paid all Lease  Payments then
                                    due. With respect to any  Delinquent  Lease,
                                    whenever the Servicer shall have  determined
                                    that  it  will  be  unable   to   recover  a
                                    Delinquency  Amount or  portion  thereof  on
                                    such  Delinquent  Lease,  the Servicer shall
                                    not  make  a   Servicer   Advance   on  such
                                    unrecoverable  Delinquency Amount or portion
                                    thereof, but will be required to enforce its
                                    remedies (including acceleration) under such
                                    Lease.   In  the  event  that  the  Servicer
                                    reasonably   determines  that  any  Servicer
                                    Advances previously made will not ultimately
                                    be  recovered  from the  related  Lease and,
                                    thus, are "Nonrecoverable  Advances," or any
                                    Delinquent Leases for which the Servicer has
                                    made  advances  of  Delinquency  Amounts  in
                                    respect  thereof  become  Defaulted  Leases,
                                    then the  Trustee  shall  have the  right to
                                    draw on the Collection Account to repay such
                                    Servicer Advances.

                                    Under the Servicing Agreement,  a Lease will
                                    constitute  a   "Defaulted   Lease"  at  the
                                    earlier  of the  date  on  which  (i)  Lease
                                    Payments  are due and  unpaid  for more than
                                    120 days or (ii) the  Servicer  has declined
                                    to make a Servicer  Advance  on the  grounds
                                    that such advance would be a  Nonrecoverable
                                    Advance or (iii) such 

- --------------------------------------------------------------------------------

                                       14
<PAGE>

- --------------------------------------------------------------------------------

                                    Lease has been  charged off by the  Servicer
                                    in  accordance  with its standard  servicing
                                    procedures.

                                    Under  certain  limited  circumstances,  the
                                    Servicer may resign or be removed,  in which
                                    event the Trustee or a qualified  success or
                                    servicer  designated  by the Trustee will be
                                    appointed   as   successor   Servicer   (the
                                    "Successor Servicer").

                                    The  Servicer  will  be  required  to  cause
                                    amounts  collected on the Lease  Receivables
                                    on behalf of the Issuer to be deposited in a
                                    lockbox  account  (the  "Lockbox   Account")
                                    maintained in the name of the Trustee. Funds
                                    in the Lockbox  Account will be  distributed
                                    to  the   Collection   Account  (as  defined
                                    herein) maintained with the Trustee no later
                                    than the  [_______]  Business  Day  prior to
                                    each Payment Date.

                                    On the  third  Business  Day  prior  to each
                                    Payment Date (each, a "Reporting Date"), the
                                    Servicer  shall be  required  to  deliver  a
                                    monthly  Servicer  Report to (i) the Trustee
                                    on  behalf  of the  Noteholders,  (ii)  each
                                    Rating Agency (as defined  herein) and (iii)
                                    the    Underwriter   (as   defined   herein)
                                    detailing  amounts received on the Leases in
                                    respect   of   the   immediately   preceding
                                    Collection    Period   and   available   for
                                    distribution on the Payment Date.

[Lease Receivable Substitution..    The Seller shall have the right (but not the
                                    obligation) to substitute a Lease Receivable
                                    for any Lease  Receivable  which defaults or
                                    prepays.  Substitute Lease  Receivables must
                                    be  at  least  equal  in  Discounted   Lease
                                    Balance  and  comparable  in terms of credit
                                    quality,    monthly   payment,   and   other
                                    characteristics,  provided, that in no event
                                    shall  the   maturity   date  of  any  Lease
                                    Receivable    substituted    for   a   Lease
                                    Receivable  removed  from the Pool of Assets
                                    in  accordance  with the  Indenture  and the
                                    related     Transaction     Documents     (a
                                    "Substituted  Lease  Receivable")  be  later
                                    than the  last  maturity  date of any  Lease
                                    Receivable.]

Certain Legal Aspects
of the Leases...................    With  respect to the  transfer of the Leases
                                    to the Issuer  pursuant to a the  Transferor
                                    Contribution   and  Sale  Agreement  or  the
                                    pledge  of the  Issuer's  right,  title  and
                                    interest  in and to such Leases on behalf of
                                    Noteholders  pursuant to the Indenture,  the
                                    Transferor will warrant,  in each case, that
                                    such transfer is either a valid transfer and
                                    assignment  of the  Leases to the  Issuer or
                                    the  grant  of a  security  interest  in the
                                    Leases.  The Transferor  shall warrant that,
                                    if the transfer or  assignment  by it to the
                                    Issuer or to the Noteholders is deemed to be
                                    a grant to the Issuer or to the  Noteholders
                                    of a security  interest in the Leases,  then
                                    the  Issuer or the  Noteholders  will have a
                                    first priority  perfected  security interest
                                    therein, except for certain liens which have
                                    priority over previously  perfected security
                                    interests  by operation  of law,  and,  with
                                    certain exceptions, in the proceeds thereof.

Optional Redemption.............    The Issuer will have the option,  subject to
                                    certain   conditions   set   forth   in  the
                                    Indenture, to prepay all of the Notes on any
                                    Payment   Date  on   which   the   Aggregate
                                    Discounted Lease Balance is less than 10% of
                                    the  Initial   Aggregate   Discounted  Lease
                                    Balance (an "Optional  Redemption").  In the
                                    event such option is  exercised,  the entire
                                    outstanding  principal balance of the Notes,
                                    together  with accrued  interest  thereon at
                                    the   respective   Note  Interest  Rate,  as
                                    applicable,  will be  required to be paid to
                                    the Noteholders on such Payment Date.

Limited Repurchase
Obligation......................    In  the   Seller   Contribution   and   Sale
                                    Agreement,  the  Seller  will  make  certain
                                    representations  and warranties with respect
                                    to,   among   other   things,    the   Lease
                                    Receivables. The Seller will be obligated to
                                    repurchase   a  Lease   Receivable   if 

- --------------------------------------------------------------------------------

                                       15
<PAGE>

- --------------------------------------------------------------------------------

                                    the interest of the Issuer, the Trustee, the
                                    Transferor or the  Noteholders is materially
                                    adversely  affected  by a  breach  of such a
                                    representation   or  warranty  made  by  the
                                    Seller with respect to such Lease Receivable
                                    and if such  breach has not been cured as of
                                    [_______]   days   following   the  Seller's
                                    discovery  or  receipt  of  notice  of  such
                                    breach.

                                    In  the  Transferor  Contribution  and  Sale
                                    Agreement,  the Transferor will make certain
                                    representations  and warranties with respect
                                    to,   among   other   things,    the   Lease
                                    Receivables.    The   Transferor   will   be
                                    obligated to  repurchase a Lease  Receivable
                                    if the  interest of the Issuer,  the Trustee
                                    or the  Noteholders is materially  adversely
                                    affected    by   a   breach    of   such   a
                                    representation   or  warranty  made  by  the
                                    Transferor   with   respect  to  such  Lease
                                    Receivable  and if such  breach has not been
                                    cured as of  [_______]  days  following  the
                                    Seller's  discovery  or receipt of notice of
                                    such breach.

Tax Considerations..............    Subject to the discussion  below,  under the
                                    Internal  Revenue  Code  of 1986  (the  "Tax
                                    Code"),    as    amended,    and    existing
                                    regulations,    administrative   rules   and
                                    judicial decisions,  Tax Counsel (as defined
                                    herein)  is  of  the   opinion   that  under
                                    existing  law  the  Offered  Notes  will  be
                                    characterized  as  indebtedness  for federal
                                    income tax purposes.  Under the  Transaction
                                    Documents,  the Transferor,  the Issuer, the
                                    Seller,  the Servicer,  the  Noteholders and
                                    other  parties will agree to treat the Notes
                                    as debt for all  income tax  purposes.  As a
                                    result,  a portion  of each  payment  on the
                                    Notes will be treated as  interest.  Holders
                                    of the  Offered  Notes will be  required  to
                                    include  interest  paid  or  accrued  on the
                                    Offered  Notes  in gross  income.  Principal
                                    Payments on the Offered Notes should, to the
                                    extent  of  the  Noteholder's  basis  in the
                                    Offered Notes allocable thereto,  be treated
                                    as  a  return  of  capital.   See  "Material
                                    Federal Income Tax Consequences"  herein for
                                    additional    information   concerning   the
                                    application of federal income tax laws.

ERISA Considerations............    The  acquisition  of  Notes  by an  employee
                                    benefit   plan   subject  to  the   Employee
                                    Retirement  Income  Security Act of 1974, as
                                    amended   ("ERISA")  or  the  provisions  of
                                    Section  4975  of the Tax  Code (a  "Plan"),
                                    could  result  in a  prohibited  transaction
                                    under  "ERISA"  or  Section  4975 of the Tax
                                    Code,  unless such acquisition is subject to
                                    a statutory or administrative exemption, if,
                                    by virtue of such  acquisition,  assets held
                                    by the  Issuer and  pledged  to the  Trustee
                                    were  deemed to be  assets  of the Plan.  In
                                    addition, the Issuer or other parties may be
                                    considered to be a fiduciary with respect to
                                    any Plan.  Therefore,  the  acquisition  and
                                    transfer of the Notes are subject to certain
                                    restrictions. See "ERISA Considerations."

Ratings.........................    It is a  condition  to the  issuance  of the
                                    Notes  that  the  Class  A-1  Notes be rated
                                    [_______]   by  _______  and   [_______]  by
                                    _________,  the  Class  A-2  Notes  be rated
                                    [_______]  by _____ and  [_______] by ______
                                    the  Class A-3  Notes be rated  [______]  by
                                    _____ and [_______] by ______, the Class A-4
                                    Notes  be  Rated   [_______]  by  _____  and
                                    [_______]  by  ______the  Class B  Notes  be
                                    rated  [_______] by _______ and [_______] by
                                    _______,   the   Class  C  Notes   be  rated
                                    [_______]  by  ________  and   [_______]  by
                                    _______,  and the  Class D  Notes  be  rated
                                    [_______]   by  ________   and  [______]  by
                                    ______. (each of [_______] and [_______] are
                                    referred to herein as a "Rating Agency," and
                                    collectively  as the "Rating  Agencies").  A
                                    security rating is not a  recommendation  to
                                    purchase,  hold or sell  Notes  inasmuch  as
                                    such  rating  does not  comment as to market
                                    price  or   suitability   for  a  particular
                                    investor.  Ratings address the likelihood of
                                    timely  payment of interest and the ultimate
                                    payment of principal  on the Notes  pursuant
                                    to their terms. Ratings will not address the
                                    likelihood  of an early  return of  invested
                                    principal.  There can be no  assurance  that
                                    any rating will remain for a given period of
                                    time or that a rating will not be lowered or
                                    withdrawn  entirely  if, in the  judgment of
                                    any  Rating  Agency,  circumstances  in  the
                                    future so warrant. See "Ratings " herein.

- --------------------------------------------------------------------------------

                                       16
<PAGE>


                                  RISK FACTORS

     Prospective Noteholders should consider,  among other things, the following
factors in connection with the purchase of the Notes:

     Limited  Liquidity.  There can be no assurance that a secondary  market for
the Notes of any Class will develop or, if it does develop, that it will provide
Noteholders  with  liquidity of investment or that it will continue for the life
of such Notes.  [Although  the  Underwriter  intends to establish and maintain a
secondary  market in such Notes,  it shall not be obligated to do so.] The Notes
will not be listed on any securities exchange.

     Ownership of Leases.  In  connection  with the  issuance of any Notes,  the
Seller will transfer  Leases to the  Transferor.  The Seller will warrant in the
Seller  Contribution and Sale Agreement that the transfer of the Leases by it to
the  Transferor is a valid  assignment,  transfer and conveyance of such Leases.
The Transferor will warrant in the Transferor  Contribution  and Sale Agreement,
that the  transfer of the Leases to the Issuer is a valid  assignment,  transfer
and conveyance of the Leases to the Issuer, and that upon the Issuer's pledge of
the Leases to Trustee,  that the Trustee for the benefit of the Noteholders will
have a valid security  interest in such Leases.  The Transaction  Documents will
provide  that the  Servicer  will be  required  to  maintain  possession  of the
original copies of all Leases that constitute  chattel paper. If the Transferor,
the  Servicer,  the Issuer,  or the Seller,  while in  possession of the Leases,
sells or pledges and delivers  such Leases to another  party,  in violation of a
Transaction  Document,  there is a risk that such other party  could  acquire an
interest  in  such  Leases  having  a  priority  over  the  Issuer's   interest.
Furthermore, if the Transferor, the Servicer, or the Seller, while in possession
of the Leases,  is rendered  insolvent,  such event of insolvency  may result in
competing  claims to  ownership  or security  interests  in the Leases.  Such an
attempt, even if unsuccessful,  could result in delays in payments on the Notes.
If  successful,  such attempt  could result in losses to the  Noteholders  or an
acceleration  of the  repayment  of the  Notes,  or  both.  The  Seller  and the
Transferor will make certain  representations and warranties with respect to the
ownership  of the Leases as of the date of the transfer to the  Transferor,  the
Issuer and the pledge to the Trustee, respectively. The Seller will be obligated
to acquire any Lease if there is a breach of such representations and warranties
that materially adversely affects the interests of the Transferor, the Issuer or
the Trustee on behalf of the  Noteholders  in such Lease and such breach has not
been cured.

     Security Interest in the Equipment.  The Seller will also contribute all of
its right,  title and interest in and to the related Equipment to the Transferor
or to the Issuer.  The Seller  Contribution and Sale Agreement shall require the
Seller to make  certain  representations  and  warranties  with  respect  to the
transfer of title and, in the alternative, perfection and priority of a security
interest,  if any,  in the  Equipment.  The  Transferor  may also  transfer  the
Equipment to a Issuer and/or may pledge all of its right,  title and interest in
and to such Equipment to the Issuer. Pursuant to the Transferor Contribution and
Sale Agreement,  the Transferor may warrant (a) if the Transferor transfers such
Equipment to a Issuer, that such transfer is either a valid assignment, transfer
and conveyance of such Equipment to the Issuer or it has granted to the Issuer a
security  interest in such  Equipment,  or (b) if the Transferor  retains title,
that it has granted to the Issuer a valid security  interest in such  Equipment.
The  Issuer  may pledge  all of its  right,  title and  interest  in and to such
Equipment  to the  Trustee  under an  Indenture.  If the Issuer  were to grant a
security  interest in such  Equipment to the  Trustee,  the Issuer would make or
assign  certain  similar  representations  and  warranties  with  respect to the
transfer of title and the perfection and priority of a security  interest in the
Equipment.

     As specified herein,  because of the administrative burden and expense that
would be entailed in so doing,  neither the Seller nor the Transferor will file,
or necessarily  will be required to file, UCC financing  statements  identifying
the  Equipment as  collateral  pledged in favor of the Issuer or the Trustee for
the  benefit of the  Noteholders.  In the absence of such  filings any  security
interest in the Equipment  will not be perfected in favor of the Issuer,  or the
Trustee.  As a result  the Issuer or the  Trustee  could  lose  priority  of its
security interest in such Equipment.  Neither the Seller nor the Transferor will
have any  obligation  to  reacquire  Equipment  as to which such  aforementioned
occurrence  results  in the loss of lien  priority  after  the  date the  Issuer
receives  an interest  in such  Equipment.  See  "Certain  Legal  Aspects of the
Leases."

     Restrictions on Recoveries. All Leases will provide that the obligations of
the  Lessees  thereunder  are  absolute  and  unconditional,  regardless  of any
defense,  set-off or  abatement  which the Lessee may have against the Seller or
any other  person or entity  whatsoever.  The  Seller  and the  Transferor  will
warrant,  to the best of its  knowledge,  that no claims or  defenses  have been
asserted or threatened  with respect to the Leases and that all  requirements of
applicable law with respect to the Leases have been satisfied.



                                       17
<PAGE>

     In the event that the  Transferor  or the Issuer must rely on  repossession
and  disposition  of  Equipment to recover  scheduled  payments due on Defaulted
Leases,  the Issuer may not  realize  the full amount due on a Lease (or may not
realize the full amount on a timely  basis).  Other  factors that may affect the
ability of the Issuer to realize the full amount due on a Lease include  whether
financing  statements to perfect the security interest in the Equipment had been
filed, depreciation,  obsolescence, damage or loss of any item of Equipment, and
the  application  of Federal and state  bankruptcy  and  insolvency  laws.  As a
result,  the  Noteholders  may be subject to delays in  receiving  payments  and
suffer loss of their investment in the Notes.

     Insolvency  and  Bankruptcy  Matters.  The  Transferor  will take  steps in
structuring  the  transactions  contemplated  hereby that are intended to ensure
that the voluntary or  involuntary  application  for relief by the Seller or the
Transferor  (the Seller and the  Transferor,  collectively  for these  purposes,
"Debtors") under the United States  Bankruptcy Code or similar  applicable state
laws  ("Insolvency  Laws")  will not  result in the assets of the Pool of Assets
becoming  property  of the  estate  of a  Debtor  within  the  meaning  of  such
Insolvency Laws. The Transferor will be a limited-purpose  subsidiary of Charter
created pursuant to articles of  incorporation  containing  certain  limitations
(including  restrictions  on the  nature  of  the  Transferor's  business  and a
restriction  on the  Transferor's  ability  to  commence  a  voluntary  case  or
proceeding under any Insolvency Law without the prior unanimous affirmative vote
of all its directors). However, there can be no assurance that the activities of
the  Transferor  would not  result in a court's  concluding  that the assets and
liabilities of the Transferor should be consolidated with those of the Seller in
a proceeding under any Insolvency Law.

     The Seller Contribution and Sale Agreement and , the Transfer  Contribution
and Sale  Agreement and the  Indenture  will  generally  require that the Seller
contribute the Lease  Receivables to the Transferor  which in turn will transfer
such Lease  Receivables  to the  Issuer,  and the Issuer  will  pledge the Lease
Receivables to the Trustee on behalf of the Noteholders.

     With respect to the Lease Receivables, the Trustee and all Noteholders will
covenant that they will not at any time  institute  against the  Transferor  any
bankruptcy,  reorganization  or other  proceeding  under  any  federal  or state
bankruptcy or similar law,

     While the Seller is the Servicer,  cash collections held by the Seller may,
subject to certain  conditions,  be  commingled  and used for the benefit of the
Seller prior to their deposit into the Lockbox  Account and, in the event of the
bankruptcy of the Seller,  the  Transferor,  the Issuer,  or the Trustee may not
have a perfected interest in such collections.

     The Transferor  believes that the transfer of the Lease  Receivables by the
Seller to the Transferor should be treated as a valid  assignment,  transfer and
conveyance of such Lease Receivables.  However, in the event of an insolvency of
the  Seller,  a  competing  creditor  or a trustee in  bankruptcy,  among  other
remedies, could attempt to have a court recharacterize the transfer of the Lease
Receivables  by the Seller to the  Transferor  as a borrowing by the Seller from
the  Transferor  or the  related  Noteholders,  secured by a pledge of the Lease
Receivables.  Such an attempt,  even if unsuccessful,  could result in delays in
payments on the Notes. If such an attempt were successful,  a court, among other
remedies, could elect to accelerate payment of the Notes and liquidate the Lease
Receivables,  with the Noteholders  entitled to the then  outstanding  principal
amount thereof and interest  thereon at the applicable Note Interest Rate to the
date of payment.  Thus, the Noteholders  could lose the right to future payments
of interest  and might  incur  reinvestment  losses.  In the event the Issuer is
rendered insolvent, the Trustee, in accordance with the Indenture, will promptly
sell, dispose of or otherwise  liquidate the Lease Receivables in a commercially
reasonable manner on commercially reasonable terms.

     The proceeds from any such sale,  disposition  or  liquidation of the Lease
Receivables  will be treated as  collections  on the Lease  Receivables.  If the
proceeds from the liquidation of the Lease  Receivables and any amount available
from any credit  enhancement,  if any, are not  sufficient to pay Notes in full,
the amount of  principal  returned  to the  Noteholders  will be reduced and the
Noteholders will incur a loss.

     Lessees of the Equipment may be entitled to assert against the Seller,  the
Transferor,  or the Issuer,  if any, claims and defenses which they have against
the Seller with respect to the Lease  Receivables.  The Seller will warrant that
no such claims or defenses have been asserted or threatened  with respect to the
Lease  Receivables  and that all  requirements of applicable law with respect to
the Lease Receivables have been satisfied.

     Equipment Obsolescence.  In the event a Lease becomes a Defaulted Lease and
the Lessee (and any  guarantor)  has  insufficient  assets  available to pay the
Lease payments on the scheduled  payment dates,  the only other source of moneys
(other than the applicable credit enhancements, if any) for such amounts will be
the income


                                       18
<PAGE>

and proceeds from the disposition of the related  Equipment.  Because the market
value of  equipment  generally  declines  with age and may be subject to sudden,
significant declines in value because of technological advances, in the event of
a repossession  and sale of Equipment  subject to a Defaulted  Lease, the Issuer
may  not  recover  the  entire  amount  due on  such  Lease.  As a  result,  the
Noteholders  may be subject to delays in  receiving  payments and suffer loss of
their investment in the Notes.

     Delinquencies.  There can be no  assurance  that the  historical  levels of
delinquencies  and  losses  experienced  by the  Seller on its  equipment  lease
portfolio will be indicative of the  performance  of the Leases  included in the
Pool of Assets or that such  levels will  continue in the future.  Delinquencies
and losses could increase  significantly for various reasons,  including changes
in the  federal  income tax laws,  changes in the local,  regional  or  national
economies or due to other events.

     Subordination;   Limited   Assets.   As   described   more  fully   herein,
Distributions  of interest  and  principal  on certain  Classes of Notes will be
subordinated  in  priority  of payment to interest  and  principal  due on other
Classes of Notes.  Moreover,  the Issuer will not have,  nor is it  permitted or
expected  to have,  any  significant  assets or sources of funds  other than the
related Lease  Receivables.  The Notes represent solely debt secured by the Pool
of Assets,  and will not represent a recourse  obligation to other assets of the
Seller or of the  Transferor.  No Notes  will be insured  or  guaranteed  by the
Seller, the Transferor, the Servicer, or the Trustee.  Consequently,  holders of
the  Notes  must  rely  for  repayment  primarily  upon  payments  on the  Lease
Receivables.

     Book-Entry  Registration.  Issuance  of the  Notes in  book-entry  form may
reduce  the  liquidity  of such  Notes in the  secondary  trading  market  since
investors  may be  unwilling  to  purchase  Notes for which they  cannot  obtain
definitive  physical notes representing such Noteholders'  interests,  except in
certain limited circumstances.

     Since  transactions  in Notes will,  in most cases,  be able to be effected
only through DTC,  direct or indirect  participants in DTC's  book-entry  system
("Direct Participants" or "Indirect Participants") or certain banks, the ability
of a  Noteholder  to  pledge a  Security  to  persons  or  entities  that do not
participate  in the DTC system,  or otherwise to take actions in respect to such
Notes, may be limited due to lack of a physical security representing the Notes.

     Noteholders may experience some delay in their receipt of  distributions of
interest on and principal of the Notes since distributions may be required to be
forwarded  by the  Trustee to DTC and,  in such case,  DTC will be  required  to
credit such  distributions to the accounts of its Participants  which thereafter
will be  required  to credit them to the  accounts  of the  applicable  class of
Noteholders  either directly or indirectly  through Indirect  Participants.  See
"Description of the Notes --Book Entry Registration."

     Ratings of the Notes. A rating is not a recommendation to purchase, hold or
sell Notes  inasmuch  as such  rating  does not  comment  as to market  price or
suitability  for a  particular  investor.  Ratings  of Notes  will  address  the
likelihood of timely  payment of interest and the ultimate  payment of principal
on the Notes pursuant to their terms.  The ratings of Notes will not address the
likelihood  of an early  return of invested  principal.  In  addition,  any such
rating  will  not  address  the  possibility  of the  occurrence  of an Event of
Default.  There can be no assurance that a rating will remain for a given period
of time or that a rating will not be lowered or  withdrawn  entirely by a Rating
Agency if in its judgement  circumstances  (i.e., such as the performance of the
Leases or the  Servicer) in the future so warrant.  In the event that the rating
initially assigned to any Note is subsequently lowered for any reason, no person
or entity is obligated to provide any additional  credit support  therefor.  For
more detailed  information  regarding  the ratings  assigned to any Class of the
Notes, see "Ratings."

     Maturity  and  Prepayment  Considerations.  Because  the rate of payment of
principal on the Notes will depend,  among other things,  on the rate of payment
on the related  Leases,  the rate of payment of principal on the Notes cannot be
predicted.  Payments on the Leases will  include  scheduled  payments as well as
partial  and full  prepayments  (to the  extent  not  replaced  with  substitute
Leases),  payments  upon the  liquidation  of Defaulted  Leases,  payments  upon
acquisitions  by the Seller,  the Servicer or the  Transferor of Leases from the
Pool of Assets on account of a breach of certain  representations and warranties
in the related Transaction  Document,  payments upon an optional  acquisition by
the Seller,  the  Servicer or the  Transferor  of Leases from the Pool of Assets
(any such voluntary or involuntary prepayment or other early payment of a Lease,
a "Prepayment"), and residual payments. The rate of early terminations of Leases
due to  Prepayments  and defaults may be influenced by a variety of economic and
other factors,  including,  among others,  obsolescence,  then current  economic
conditions and tax considerations.  The risk of reinvesting distributions of the
principal of the Notes will be borne by the  Noteholders.  The yield to maturity
on Stripped Notes (as defined in the Tax Code),  or Notes  purchased at premiums
or discounts 


                                       19
<PAGE>

to par will be  extremely  sensitive to the rate of  Prepayments  on the related
Leases. In addition,  the yield to maturity on certain other types of classes of
Notes,  including  Stripped  Notes,  Accrual Notes or certain other Classes in a
series  including more than one Class of Notes, may be relatively more sensitive
to the rate of prepayment of the related Leases than other Classes of Notes.

     The  Transferor  does  not  have  available  to  it  any  statistics  as to
prepayment rates historically experienced in the equipment leasing industry. The
rate of  Prepayments  of Leases  cannot be predicted and is influenced by a wide
variety of economic and other factors,  including prevailing interest rates, the
availability of alternate financing and local and regional economic  conditions.
Therefore,  no assurance  can be given as to the level of  Prepayments  that the
Pool of Assets will experience.

     Noteholders should consider,  in the case of Notes purchased at a discount,
the  risk  that a slower  than  anticipated  rate of  Prepayments  on the  Lease
Receivables  could result in an actual  yield that is less than the  anticipated
yield and,  in the case of any Notes  purchased  at a  premium,  the risk that a
faster than  anticipated  rate of  Prepayments  on the Lease  Receivables  could
result in an actual yield that is less than the anticipated yield.

     Certain  UCC  Considerations.  Certain  states  have  adopted a version  of
Article 2A of the Uniform Commercial Code ("Article 2A"). Article 2A purports to
codify many  provisions  of existing  common  law.  Article 2A may,  among other
things, limit  enforceability of any "unconscionable"  lease or "unconscionable"
provision in a lease,  provide a lessee with  remedies,  including  the right to
cancel the Lease,  for certain  lessor  breaches or defaults,  and may add to or
modify the terms of "consumer leases" and leases where the lessee is a "merchant
lessee." Article 2A, however,  recognizes typical commercial lease "hell or high
water"  rental  payment  clauses and  validates  reasonable  liquidated  damages
provisions in the event of lessor or lessee defaults. Article 2A also recognizes
the  concept of freedom of contract  and  permits  the  parties in a  commercial
context a wide degree of latitude to vary provisions of the law.

     Leases  Related to  Software  and  Services.  Certain  Leases may relate to
software and services  that are not owned by the Seller and/or other items which
have  little or no  collateral  value  ("Soft  Items")  and in which no  related
interest  will be  transferred  to the  Issuer.  Accordingly,  if any such Lease
becomes a Defaulted  Lease,  the Issuer will not realize any  proceeds  from the
related  software,  services  and Soft Items  from  which to satisfy  any unpaid
payments under such Leases.  Such Leases may be  susceptible to prepayment  risk
due to obsolescence or technological  change which may cause the Notes to prepay
somewhat  earlier,  which  may  expose  the  related  Noteholders  to a  greater
investment risk.

     Risk of Downgrade of Initial  Ratings  Assigned to Notes. A rating is not a
recommendation to purchase, hold or sell Notes, inasmuch as such rating does not
comment as to market price or suitability for a particular investor. The ratings
of the Notes address the likelihood of the timely payment of interest on and the
ultimate  repayment of principal of the Notes pursuant to their terms.  There is
no  assurance  that a rating will remain for any given  period of time or that a
rating will not be lowered or withdrawn  entirely by the Rating Agency if in its
judgment  circumstances  in the future so warrant.  The ratings of the Notes are
based  primarily  on the Rating  Agencies'  analysis  of the Lease  Receivables,
overcollateralization and the subordination, if any.

     Transfer of Servicing May Delay  Payments.  If Charter were to cease acting
as  Servicer,  delays  in  processing  payments  on the  Lease  Receivables  and
information  in respect  thereof could occur and result in delays in payments to
the Noteholders.

     Risks   Associated   with  Inability  Of  the  Seller  to  Reacquire  Lease
Receivables. The Seller will make representations and warranties with respect to
certain matters relating to the Lease Receivables. In certain circumstances, the
Seller will be required to reacquire the Lease Receivables with respect to which
such  representations  and warranties have been breached.  In the event that the
Seller is incapable of complying with its reacquisition obligations and no other
party is obligated to perform or satisfy such  obligations,  the Noteholders may
be subject to delays in receiving  payments and suffer loss of their  investment
in the Notes.


Year 2000 Computer Issue

     Many computer  systems in use today were  designed and developed  using two
digits,  rather than four, to specify the year.  As a result,  such systems will
recognize the year 2000 as "00." This could cause many computer  applications to
fail  completely or create  erroneous  results  unless  corrective  measures are
taken.  The  Servicer  utilizes  some  software  and related  computer  hardware
technologies  essential to its operations that will be affected by the Year 2000
issues.  The Servicer is currently  making changes and enhancements to eliminate
this 


                                       20
<PAGE>

problem  internally  and studying what  additional  actions will be necessary to
make all of its computer  systems Year 2000  compliant.  The expense  associated
with these actions has yet to be fully determined, but could be material.


                               THE POOL OF ASSETS

     The  property of the Issuer (the "Pool of Assets)"  will include (i) a pool
of Leases,  (ii) all moneys  (including  accrued  interest) due thereunder on or
after the applicable  Cut-Off Date,  (iii) such amounts as from time to time may
be held in one or more  accounts  established  and  maintained  by the  Servicer
pursuant to the Indenture and the Servicing Agreement,  as described below, (iv)
the security or other interests,  if any, in the Equipment relating to such pool
of Leases, (v) the right to proceeds from claims on physical damage policies, if
any,  covering such Equipment,  (vi) the proceeds of any  repossessed  Equipment
related to the Lease  Receivables,  (vii) the rights of the Transferor under the
Seller  Contribution  and  Sale  Agreement  which  have  been  conveyed  by  the
Transferor  Contribution  and Sale  Agreement,  and  (viii)  interest  earned on
certain short-term investments thereon.

     The Lease  Receivables  included  in the Pool of Assets  will be either (i)
originated  by the  related  Seller,  (ii)  originated  by various  Vendors  and
acquired by the Seller or (iii)  acquired  by the Seller  from  sellers or other
originators of Lease Receivables.

     The  Equipment  underlying  the Lease  Receivables  included in the Pool of
Assets  generally  will be  limited  to  personal  property  which is  leased or
financed  by the Seller or the  originator  from which the Seller  acquired  the
Lease  Receivables  to the Lessee  pursuant to Leases  which either are "chattel
paper" (as  defined in the Uniform  Commercial  Code) or are Leases that are not
treated  materially  differently  from  "chattel  paper" for  purposes  of title
transfer, security interests or remedies on default. However, certain Leases may
also have as additional  security or security interest in related fixtures or be
additionally secured by mortgages on related real property.  The Issuer will not
have any residual  interest in the Equipment after the related Lease  Receivable
has been paid in full. The Lease  Receivables will be acquired by the Transferor
from the Seller  pursuant to the  Contribution  and Sale  Agreement  between the
Seller and the Transferor (the "Seller  Contribution and Sale  Agreement").  The
Lease  Receivables  included in the Pool of Assets  will be selected  from those
lease  receivables  held by the Seller  based on the  criteria  specified in the
applicable Transaction Document and described herein.

     On or prior to the  Closing  Date on  which  the  Notes  are  delivered  to
Noteholders,  the  Transferor  will  transfer  the Pool of Assets to the  Issuer
pursuant to the Transferor  Contribution and Sale Agreement Document between the
Transferor and the Issuer.  Thereupon, the Issuer shall enter into the Indenture
with the Trustee,  relating to the  issuance of the Notes,  secured by the Lease
Receivables.

     The Lease  Receivables  comprising  the Pool of Assets will  generally have
been  originated  by the Seller or acquired  by the Seller from  Vendors or from
other obligees in accordance with the Seller's specified underwriting criteria.

     The Issuer is a limited purpose bankruptcy-remote limited liability company
organized under the laws of the State of Delaware.  The Issuer was organized for
the  limited  purpose  of  engaging  in  the  transactions   described   herein,
particularly  to acquire the Pool of Assets from the Transferor  pursuant to the
Transferor  Contribution and Sale Agreement, to issue the securities pursuant to
the Indenture,  and any activities incidental to and necessary or convenient for
the  accomplishment  of such  purposes.  The  Issuer  is  restricted  by the LLC
Agreement from engaging in other  activities.  In addition,  its  organizational
documents  require the Issuer to operate in a manner  intended  to minimize  the
risk that it would be  consolidated  in the bankruptcy  estate of Charter or its
Affiliates in the event that Charter or any of its Affiliates becomes subject to
bankruptcy    or    insolvency    proceedings.    The   Issuer's    address   is
___________________.

     The Issuer will be established  pursuant to that certain Limited  Liability
Company  Agreement  dated as of ________,  1998 (the "LLC  Agreement").  The LLC
Agreement will describe the formation and administration of the Issuer.

     The Pool of Assets  will  consist of a portfolio  and  related  property of
finance  leases,  leases  intended  as  security  agreements,  installment  sale
contracts,  loan contracts,  synthetic leases,  and/or rental stream obligations
and/or  participation  interests  in the  foregoing,  together  with all  monies
received  relating  thereto (the


                                       21
<PAGE>

"Leases)  and the  interests,  if any  held by the  Transferor  in the  financed
equipment and related  property (the  "Equipment")  originated by the Seller and
underwritten to Charter's credit and collections policies. In addition, the Pool
of Assets will  include (i) funds on deposit in any Trust  Accounts  established
and  maintained by the Servicer  pursuant to the Servicing  Agreement;  (ii) the
rights to proceeds from certain insurance policies covering the Equipment; (iii)
the interest of the Transferor in any proceeds from recourse to Vendors on Lease
payments;  (iv) other rights of the Transferor under the Seller Contribution and
Sale Agreement  conveyed under the Transferor  Contribution  and Sale Agreement;
and (v) all proceeds of the foregoing.


                                   THE ISSUER

     Upon the issuance of the Notes, the proceeds from the issuance will be used
by the Transferor to acquire the Lease Receivables from the Seller. The Servicer
will service the Lease Receivables pursuant to the Servicing Agreement, and will
be compensated for acting as the Servicer.

     If the  protection  provided  to the  Noteholders  of a given  class by the
subordination  of another Class of Notes is  insufficient,  the Issuer must rely
solely on the payments from the Lessees on the related Leases,  and the proceeds
from the sale of  Equipment  which  secures  or is leased  under  the  Defaulted
Leases.  In such event,  certain  factors may affect  such  Issuer's  ability to
realize on the collateral securing such Leases, and thus may reduce the proceeds
to be distributed to the Noteholders.


                                   THE LEASES

     The Lease Receivables  consist of the Leases and a security interest in the
Equipment.  The  Issuer  will not  have any  residual  interest  in the  related
Equipment after Lease Receivable has been paid in full.


Eligible Leases

     The following eligibility requirements apply to all Leases purchased by the
Transferor  on  or  prior  to  the  Cut-Off  Date  and  all  Substitute   Leases
(collectively  "Eligible  Leases").  All Eligible Leases have been originated in
the ordinary course of the Seller's business and comply with the Seller's credit
and collections policies.

     The Seller will represent that the Leases shall comply with the following:

          (i) The Leases are valid and  enforceable,  and contain  "Hell or High
     Water"  clauses that  unconditionally  obligate the Lessee to make periodic
     Lease payments (including taxes);

          (ii) The Leases are  noncancellable  by the Lessee and do not  contain
     early   termination   options   (except  for  Leases  which  contain  early
     termination  or  prepayment  clauses,  which  require the Lessee to pay the
     remainder of all remaining  Scheduled  Payments  under such Lease upon such
     cancellation or prepayment);

          (iii)  All   payments   payable   under  the  Leases   are   absolute,
     unconditional  obligations  of the Lessees  without right to offset for any
     reason;

          (iv) All of the Leases require the Lessee or a third party to maintain
     the Equipment in good working order, to bear all the costs of operating the
     Equipment, including taxes and insurance relating thereto;

          (v) The Leases do not materially violate any U.S. or state laws;

          (vi) The Leases provide for periodic payments;

          (vii) In the event of a Casualty Loss (as defined below),  the Lessee,
     at the Lessee's  expense,  is required to replace the  Equipment  with like
     equipment  in good  repair,  acceptable  to Seller or pay at a minimum  the
     outstanding  principal  or net book value of the Leases and any  applicable
     make whole premium;



                                       22
<PAGE>

          (viii) The Leases have been sold to the  Transferor  free and clear of
     any liens and are assignable without prior written consent of the Lessee;

          (ix) The  Leases are U.S.  dollar-denominated  and the Lessor and each
     Lessee are located in the United States;

          (x) The Lease is not a consumer lease;

          (xi) The Lease is not subject to any guaranty by the Seller;

          (xii)  No  adverse  selection  was used in  selecting  the  Lease  for
     transfer to the Transferor or the Issuer;

          (xiii) The Lessee has  represented to the Seller or Vendor that it has
     accepted the Equipment;

          (xiv) The  Lessee  is not a subject  of an  insolvency  or  bankruptcy
     proceeding at the time of the transfer;

          (xv) The Leases are not Defaulted Leases;

          (xvi)  The  maximum  remaining  term of any  Lease  shall  not  exceed
     [_______] months ("Maximum Lease Term"); and

          (xvii) Each Lease is not more than  [_______] days past due at time of
     transfer to the Transferor or the Issuer (an "Acceptable Payment Status").

Lease Payments and Valuation

     In  connection  with all  calculations  required to be made pursuant to the
Transaction  Documents with respect to the determination of Aggregate Discounted
Lease Balances,  on any Calculation Date the Aggregate  Discounted Lease Balance
for each Lease shall be calculated assuming:

          (i) Lease Payments are due on the last day of each Collection Period;

          (ii) Lease  Payments are  discounted on a monthly basis using a 30 day
     month and a 360 day year; and

          (iii) Lease  Payments are discounted to the last day of the Collection
     Period prior to the Calculation Date.

     All of the Leases require the periodic,  scheduled payment of rent or other
payments on a monthly, quarterly,  semi-annual or annual basis, in arrears or in
advance. Such periodic payments are referred to herein as "Lease Payments."

Delinquencies, Repossessions, and Net Losses

     Certain information relating to the Seller's delinquency,  repossession and
net loss experience with respect to Leases it has originated or acquired will be
set  forth  below.  This  information  may  include,  among  other  things,  the
experience with respect to all Leases in the Seller's  portfolio  during certain
specified  periods,  including  Leases  which  may not  meet  the  criteria  for
selection  as a  Lease  Receivable  for  the  Pool of  Assets.  There  can be no
assurance that the delinquency, repossession and net loss experience on the Pool
of Assets will be comparable to the Seller's prior experience.

Maturity and Prepayment Considerations

     If a Lease permits a Prepayment, such prepayment, together with accelerated
payments resulting from defaults,  will shorten the weighted average life of the
pool of Lease  Receivables and the weighted  average life of the Notes. The rate
of  Prepayments  on the Lease  Receivables  may be  influenced  by a variety  of
economic, financial and other factors. In addition, under certain circumstances,
the  Transferor or the Seller will be obligated to reacquire  Lease  Receivables
from the Pool of Assets  pursuant to the applicable  Transaction  Documents as a
result of

                                       23

<PAGE>

breaches of  representations  and warranties.  Any reinvestment  risks resulting
from a faster or slower amortization of the Notes which results from Prepayments
will be borne entirely by the Noteholders.

Acquisition of Lease Receivables from the Seller

     The  Lease  Receivables  underlying  the  Notes  will  be  acquired  by the
Transferor  from  the  Seller  pursuant  to the  Seller  Contribution  and  Sale
Agreement between the Transferor and the Seller.

     The  Transferor  expects that each Lease  Receivable  so acquired will have
been  originated  or  acquired  by the  Seller  thereof in  accordance  with the
Seller's underwriting  criteria.  The Seller pursuant to the Seller Contribution
and Sale  Agreement  will make certain  representations  and  warranties  to the
Transferor in respect of the related Lease  Receivables;  the material  terms of
such  representations  and warranties will be set forth herein under the heading
"Definition of the  Notes--Representations  and Warranties." The Transferor will
assign all of its rights (except certain rights of indemnification) and interest
in the Seller Contribution and Sale Agreement to the Issuer,  which in turn will
assign all its rights to the Trustee for the benefit of the Noteholders, and the
Seller shall  thereupon be liable to the Issuer and the Trustee for defective or
missing  documents  or an uncured  breach of such  Seller's  representations  or
warranties.

The Leases

     As of the initial Calculation Date, the Leases had an Aggregate  Discounted
Lease  Balance  (calculated  using an assumed  discount rate of  [_______]%)  of
approximately  $[_______].  The statistical  information  concerning the pool of
Leases set forth herein is based upon information as of the initial  Calculation
Date and using the then  applicable  Discount Rate. The actual  Discount Rate of
[_______]%  applicable  to the Closing Date is a per annum rate equal to the sum
of (i) the  weighted  average  Note  Interest  Rates of the  Notes  and (ii) the
Servicing  Fee Rate,  and shall be used to  calculate  the actual  Initial  Note
Principal  Balances and the actual Initial  Aggregate  Discounted Lease Balance.
The Initial  Aggregate  Discounted Lease Balance of the Leases as of the Cut-Off
Date calculated  using the Discount Rate is $[_______].  Between the Calculation
Date and the Closing Date some amortization of the pool is expected to occur. In
addition,  certain Leases included in the pool as of the Calculation Date may be
determined not to meet the eligibility  requirements for the final pool, and may
not be included in the final pool.  While the  statistical  distribution  of the
characteristics  as of the Closing Date for the final Lease  Receivable pool and
calculated  at the  Discount  Rate  will  vary  somewhat  from  the  statistical
distribution of such  characteristics  as of the Calculation Date and calculated
at the assumed Discount Rate as presented in this Prospectus, such variance will
not be material.

     As of any Calculation  Date, the Aggregate  Discounted  Lease Balance shall
equal the sum of the present value of all remaining  Lease  Payments of Eligible
Leases (excluding  payments with respect to Defaulted Leases,  Early Termination
Leases  and  Leases  subject  to a  Warranty  Event)  becoming  due  after  such
Calculation Date discounted monthly at the Discount Rate.

     The Leases have the characteristics  specified in the Contribution and Sale
Agreement  and  described  herein,  and the Leases  eligible to be designated as
Substitute  Leases will conform to the  characteristics  specified in the Seller
Contribution and Sale Agreement and herein.

     The terms of the Leases generally range from [_______] to [_______] months.
The final  scheduled  payment  date on the Lease  with the  latest  maturity  is
[_______],  - [_______].  As of the initial  Calculation Date, all of the Leases
had (i) original terms to maturity of [_______] months to [_______] months, with
a weighted average original term to maturity of approximately  [_______] months;
and (ii) a remaining term to maturity of not less than [_______]  months and not
more than [_______]  months,  with a weighted average remaining term to maturity
of approximately [_______] months.

     References  herein  to  percentages  of  Lessees  refer in each case to the
percentage  of the  Aggregate  Discounted  Lease Balance of the Leases as of the
Calculation Date.

     As of the Calculation  Date, the Aggregate  Discounted Lease Balance of the
Leases  ranged from  $[_______] to $ [_______].  No more than  [_______]% of the
Aggregate  Discounted  Lease Balance is attributable to any one Lessee,  and the
average Discounted Lease Balance is approximately $ [ ].

     [Under the Servicing Agreement, the Servicer is permitted to allow a Lessee
to prepay a Lease in an amount not less than the related  Prepayment  Amount. In
addition,  in the  event  that a Lessee  requests  an  upgrade  or  trade-in  of
Equipment,  the Servicer may remove such  Equipment  and related  Lease from the
Pool of Assets, but


                                       24

<PAGE>

only upon  payment of an amount  equal to the sum of (i) the related  Discounted
Lease  Balance  as of the  first day of the  Collection  Period  preceding  such
removal,  (ii) one month's  interest thereon at the Discount Rate, and (iii) any
Lease Payments due and  outstanding  under such Lease that have not been paid by
the Lessee (collectively, the "Repurchase Amount").]

Portfolio Parameters

     As described  below on the Cut-Off Date,  Leases in the aggregate  shall be
required to comply with certain portfolio concentration criteria (the "Portfolio
Concentration Criteria"):

          a) The Concentrations of individual Lessees and their affiliates shall
     be limited as follows:

               i) The [number] largest Lessee  concentration is limited to [ ] %
          of the Aggregate Discounted Lease Balance of the Leases; and

               ii) The  [number]  largest  Leases  on a  combined  basis may not
          comprise  more than  [_______]  % of the  Aggregate  Discounted  Lease
          Balance of the Leases; and

          b) At any one time,  the maximum  state  concentration  based upon the
     location of the related  Lessee is limited to [_______] % of the  Aggregate
     Discounted Lease Balance of the Leases; and

          c) The maximum industry  concentration  based on the Lessee's industry
     is limited to [_______]% of the Aggregate  Discounted  Lease Balance of the
     Leases; and

          d) The average remaining term of the Leases shall not exceed [_______]
     months.

If the  inclusion  of any Lease in the Lease pool would cause the Leases to fail
to satisfy  the  Portfolio  Concentration  Criteria,  such Lease  shall have its
Discounted Lease Balance deemed to be zero until its inclusion would comply with
such criteria.

Substitutions

     Pursuant to the Transferor Contribution and Sale Agreement, subject to FASB
125  restrictions,  the Transferor shall have the option to substitute  Eligible
Leases for either a Defaulted Lease, a Warranty Event, or a Casualty Loss, up to
a maximum of [_______]% of the Aggregate  Discounted  Lease Balance of contracts
contributed to the pool, provided the following conditions are met:

          (i) At the time of substitution,  the substituted Eligible Leases have
     in the aggregate  Discounted Lease Balances of not less than the discounted
     contract balance of the contracts being replaced;

          (ii)  Substitutions by the Transferor shall be approximately  the same
     weighted average life of the remaining  originally scheduled Lease payments
     in the pool and shall not extend the final  maturity of the pool beyond the
     original maturity of the initial Leases in the pool.

     Each substitute Lease shall be a Lease,  satisfying certain representations
and  warranties  set forth in the  Servicing  Agreement,  the  Indenture and the
Transferor  Contribution  and Sale  Agreement (a  "Substitute  Lease") as of the
related  Substitute  Lease Cut-Off Date. In addition,  the following  conditions
must be satisfied:

          (a) [on a  cumulative  basis  from the  Cut-Off  Date,  the sum of the
     Discounted Lease Balance (as of the related  Substitute Lease Cut-Off Date)
     of such  Substitute  Leases  would not exceed 10% of the Initial  Aggregate
     Discounted Lease Balance of all Leases as of the Cut-Off Date;

          (b) as of the related  Substitute  Lease Cut-Off Date,  the Substitute
     Leases  then  being  transferred  have in the  aggregate  Discounted  Lease
     Balances  that are not less  than the  aggregate  of the  Discounted  Lease
     Balances of the Leases being replaced; and

          (c) no substitution shall be permitted if, after giving effect to such
     substitution,  (x) the sum of the Lease  Payments (as defined below) on all
     Leases due in any Collection  Period  thereafter would be less than (y) the
     sum of the Lease Payments which would  otherwise be due in such  Collection
     Period.]




                                       25

<PAGE>

The Lease Receivable Statistical Information

     Following  is  certain  statistical   information  relating  to  the  Lease
Receivable  pool,  calculated as of the Calculation Date and assuming a Discount
Rate of [ ]%. Certain columns may not total 100% due to rounding.






                                       26

<PAGE>

<TABLE>
                             DISTRIBUTION OF LEASES BY DISCOUNTED LEASES BALANCE

<CAPTION>
         Discounted                       Number of        Sum of Discounted Lease                   Percentage of
       Lease Balances                      Leases                 Balances               Aggregate Discounted Lease Balance
       --------------                      ------                 --------               ----------------------------------
Greater          Less Than or
 Than              Equal to
 ----              --------
<S>                <C>                      <C>                       <C>                            <C>
$      1           $  5,000                                           $                                     %
   5,000             10,000
  10,000             15,000
  15,000             20,000
  20,000             25,000
  25,000             30,000
  30,000             35,000
  35,000             40,000
  40,000             45,000
  45,000             50,000
  50,000             55,000
  55,000             60,000
  60,000             65,000
  65,000             70,000
  70,000             75,000
  75,000             80,000
  80,000             85,000
  85,000             90,000
  90,000             95,000
  95,000            100,000
 100,000            150,000
 150,000            200,000
 200,000            250,000
 250,000            300,000
 300,000            350,000
 350,000            400,000
 400,000            450,000
 450,000            500,000
 500,000            600,000
 600,000            750,000
- ---------------------------------------------------------------------------------------------------------------------------
Total............................................                     $                               100.00%
===========================================================================================================================
</TABLE>


                                       27


<PAGE>

<TABLE>
<CAPTION>
                          DISTRIBUTION OF THE LEASES BY DEFINED OBLIGOR INDUSTRY (Top 25)

                                        Number                                            Percentage Of
                                          of              Sum of Discounted           Aggregate Discounted
         Industry Type                  Leases             Lease Balances                 Lease Balance
         -------------                  ------             --------------                 ------------
<S>                                     <C>                <C>                               <C> 
                                                           $                                       %
























- ----------------------------------------------------------------------------------------------------------
Total (Top 25 Defined Industries)......................    $                                       %
- ----------------------------------------------------------------------------------------------------------
All Others.............................................    $                                       %
- ----------------------------------------------------------------------------------------------------------
Total..................................................    $                                 100.00%
==========================================================================================================
</TABLE>





                                       28

<PAGE>

<TABLE>
                          DISTRIBUTION OF THE LEASES BY OBLIGOR BILLING ADDRESS

<CAPTION>
                                                                          Percentage of
                      Number of           Sum of Discounted            Aggregate Discounted
    State               Leases              Lease Balances                Lease Balance
    -----               ------              --------------                -------------
<S>                   <C>                     <C>                           <C>        
Alabama                                       $                                  
Alaska                                                    
Arizona
Arkansas
California
Colorado
Connecticut
Delaware
Florida
Georgia
Hawaii
Idaho
Illinois
Indiana
Iowa
Kansas
Kentucky
Louisiana
Maine
Maryland
Massachusetts
Michigan
Minnesota
Mississippi
Missouri
Montana
Nebraska
Nevada
New Hampshire
New Jersey
New Mexico
New York
North Carolina
North Dakota
Ohio
Oklahoma
Oregon
Pennsylvania
Rhode Island
South Carolina
South Dakota
Tennessee
Texas
Utah
Vermont
Virginia
Washington
Washington, D.C.
West Virginia
Wisconsin
Wyoming
</TABLE>

                                       29

<PAGE>

<TABLE>
                                      DISTRIBUTION OF THE LEASES BY REMAINING TERM TO MATURITY

<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
         Remaining Term in Months
- ------------------------------------------------------------------------------------------------------------------------------------

Greater         Less Than               Number                                                             Percentage Of
 Than          or Equal to            of Leases         Sum of Discounted Lease Balances         Aggregate Discounted Lease Balance
 -----         -----------            ---------         --------------------------------         ----------------------------------
<S>                 <C>               <C>                <C>                                               <C>     
   1                12                                   $                                                        %
  12                24
  24                36
  36                48
  48                60
  60                72
  72                84
  84                96
- ------------------------------------------------------------------------------------------------------------------------------------
Total       .............................                $                                                  100.00%
====================================================================================================================================
</TABLE>


<TABLE>
                                       DISTRIBUTION OF THE LEASES BY ORIGINAL TERM TO MATURITY

<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
           Original Term in Months
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                                             Percentage of
                                                                                                         Aggregate Discounted
Greater         Less Than               Number                                                           --------------------
 Than          or Equal to            of Leases          Sum of Discounted Lease Balances                    Lease Balance
 ----          -----------            ---------          --------------------------------                    -------------
<S>                 <C>               <C>                <C>                                                  <C>     
   1                12                                    $                                                         %
  12                24
  24                36
  36                48
  48                60
  60                72
  72                84
  84                96
- ------------------------------------------------------------------------------------------------------------------------------------
Total       .............................                 $                                                   100.00%
====================================================================================================================================
</TABLE>

                           CHARTER'S LEASING BUSINESS

     Charter,  a New York Corporation,  is a specialty capital equipment finance
and leasing  company  which  originates  and services  medium-term,  fixed-rate,
full-payout  leases and equipment  financings to a wide variety of middle-market
clients in targeted industries throughout the United States and Canada.  Charter
was founded in 1985 and is privately  owned by members of its senior  management
group and Warburg,  Pincus  Investors,  L.P.  Charter's address is 153 East 53rd
Street, New York, New York 10022 and its telephone number is (212) 805-1000.


                                       30

<PAGE>

     As of December  31,  1997,  Charter's  most recent  fiscal year end,  total
assets equaled  approximately  $155 million compared with  approximately  $83 on
December 31, 1996.  Shareholder's  equity equaled  approximately  $36 million on
December 31, 1997  compared  with $32 million on December  31,  1996.  Operating
revenues and net income for the 12-month period ending December 31, 1997 equaled
approximately $20 million and approximately $4.4 million  respectively,  and for
the 12-month period ending December 31, 1996 equaled  approximately  $15 million
and approximately $4.4 million respectively.

     The Company provides  financing for a range of  middle-market  companies in
specialized  segments having annual sales volume generally  between $2.5 million
and $50 million. Charter finances a broad range of equipment used by its clients
including  medical  equipment,  film and  video  production  equipment,  plastic
manufacturing  equipment,  data  processing  equipment,  office  equipment,  and
furniture. Charter currently operates 12 offices throughout the U.S. and Canada.
In addition  to its New York  headquarters,  sales  offices  are  maintained  in
Portsmouth,  NH; Danbury,  CT;  Charlotte,  NC;  Cleveland,  OH;  Portland,  OR;
Chicago, IL; Los Angeles, CA and Bethesda,  MD in the U.S. as well as in Toronto
and Winnipeg in Canada.

     The  following  table  briefly   describes  the  Company's  major  industry
segments.

Overview of Industry Segments

Segment                              Description
================================================================================
Plastics/Packaging                   Provide  equipment  financing  to companies
                                     involved  in all  facets  of  the  plastics
                                     industry  as well as  recent  entries  into
                                     packaging, and CD-ROM
- --------------------------------------------------------------------------------
Media                                Provide  equipment  financing  to companies
                                     involved with film and video production and
                                     postproduction,  printing  and graphic arts
                                     and other related media business
- --------------------------------------------------------------------------------
Specialty Markets                    Provide equipment financing to a variety of
                                     industry   segments   based   upon   market
                                     opportunities.  End users include  business
                                     services,    electronics,    leisure    and
                                     communications, among others
- --------------------------------------------------------------------------------
Capital Markets                      Provide equipment financing to high-growth,
                                     late  stage   venture   capital   sponsored
                                     companies in structured transactions
- --------------------------------------------------------------------------------
Wholesale/Syndication                Actively   acquire  lease   portfolios  and
                                     individual    transactions    from    other
                                     institutions
- --------------------------------------------------------------------------------
Healthcare                           Provide  equipment   financing  to  leading
                                     hospitals in the New York area
- --------------------------------------------------------------------------------
Vendor Finance                       Originate    dealer/manufacturer   referred
                                     leases in selected industries
- --------------------------------------------------------------------------------
Canada                               Provide  equipment  financing  to  Canadian
                                     companies   involved   with   construction,
                                     transportation, logging/forestry and mining
                                     equipment

     As of June 30, 1998 Charter had  approximately  120 full time  employees of
which  approximately 60 are located in the New York Headquarters,  approximately
30 are located in the  Plastics/Packaging  divisional office in Portsmouth,  NH,
approximately  20 are located at the Company's  Canadian  subsidiary in Toronto,
Ontario  (Canada)  and  approximately  10 are  located  in field  sales  offices
throughout the US and Canada.

     The Company services all leases originated in the US at its Headquarters in
New York.  Leases  originated  in Canada are  serviced at its office in Toronto,
Ontario.  At June 30, 1998 the Company was  responsible for servicing a total of
approximately  2,200  leases in the US and an  additional  397  leases in Canada
representing


                                       31

<PAGE>

gross  receivables  balances  of  approximately  $712  million  and $33  million
respectively.   Included  in  the  total  of  managed   leases  in  the  US  are
approximately  271 leases having a gross  receivables  balance of  approximately
$170  million  which were  originated  by the Company and sold to various  third
parties on a non-recourse basis.

     Charter  originates leases primarily through its direct sales force located
in either its main office or regional offices.  Transactions are also originated
by referrals under both formal and informal relationships with various equipment
manufacturers and vendors.  In addition,  Charter's wholesale division purchases
leases  or  other  financing   transactions   which  were  originated  by  other
lessors/lenders provided that the creditworthiness and procedures of such seller
meet the  approval of Charter and further  provided  that  Charter  approves the
creditworthiness   of  the  client  and  all  of  the   documentation   in  such
transactions.

     Each  client who wishes to enter into a  lease/financing  transaction  with
Charter provides Charter with information required by Charter in order to make a
credit determination with respect to a particular transaction.  This information
will generally consist of a complete copy of financial  statements including all
notes  thereto  for the latest two fiscal  years and  current  and prior  period
interim statements,  tax returns, credit and trade references,  a description of
the  equipment to be financed and the cost thereof and any other  financial  and
credit information deemed necessary by Charter to make a credit decision.

     Credit  approval  authority  is vested in  Charter's  credit  officers  and
divisional  managers.  Charter has established risk acceptance criteria ("RACs")
for  each  of the  company's  major  industry  segments  which  include  certain
financial  ratios such as leverage,  working  capital and cash flow,  as well as
transaction terms such as maximum  maturity,  amortization and size of exposure,
and other  qualitative  criteria  such as number  of years in  business,  credit
history,  reputation and business mix. Credit  evaluation is weighted toward the
prospective  lessee's  ability to pay its obligations  from historical  cashflow
generated in its  ordinary  course of business  and a "clean"  balance  sheet as
evidenced by  conventional  balance  sheet  ratios  consistent  with  comparable
companies in the industry.  Other considerations include strength of management,
clientele,  business reputation, credit history, industry trends and the current
and projected value of the assets financed.

     Credit approval for all transactions  requires the approval of at least two
(2) credit officers or a credit officer and division  manager.  For transactions
falling within  approved RACs,  credit officers who have been designated as team
leaders have credit  approval  authority for exposures of up to $750,000.00  and
division  managers  have  credit  approval  authority  for  exposures  of  up to
$1,500,000.00.  The chief credit officer has approval authority for exposures of
up to $3,000,000.00  regardless of RAC compliance.  Exposures in excess of these
authority  limits or outside the RACs  require the  additional  signature of the
next highest level of credit approval authority.  Credit applications which fall
outside the established RACs are considered on an exception basis. In the credit
analysis of prospective  transactions,  Charter's  personnel utilize independent
credit agency reports, bank and trade references, prior payment history, if any,
and/or  financial  statements  in making a  determination  whether to approve or
decline a  particular  transaction.  For any  applicant  which does not meet the
applicable  RACs,  Charter may require  credit  enhancement  such as  additional
collateral  in the  form  of  unencumbered  equipment,  accounts  receivable  or
inventory,  a letter of  credit,  a  certificate  of  deposit  or a  third-party
guarantee as a prerequisite to approving a transaction.

     Concurrent  with  the  credit   approval  of  a  transaction,   a  contract
administrator  is  assigned  to prepare  standard  transaction  documents  to be
submitted  to  the  client  for  execution.   All   non-standard   documents  or
non-standard  terms and  conditions  are  reviewed  and  approved  by one of the
company's in-house attorneys. The assigned contract administrator is responsible
for obtaining  all required  executed  documents,  insurance  certificates,  UCC
financing  statements,  appropriate  invoices  covering  the  equipment  and for
initiating  payment of the equipment costs to the vendor and/or  reimbursing the
client  for any  payments  previously  made to the  vendor  on  account  of such
equipment.  Prior to  releasing  funds,  the  documents  are subject to a second
review by an authorized senior contract administrator, who verifies the accuracy
of the  documents,  and are then approved by the credit team leader who verifies
that all of the terms of the credit  approval  have been met and that the lessee
is current  with all  payments  on  outstanding  leases  with the  Company.  The
transaction is then entered into the Company's  Lease  Administration  system as
the final step prior to funding

     Charter generally  requires clients to maintain  property  insurance on the
lease/financed  equipment covering the property against damage,  fire, theft and
other risk of loss for the replacement value of the equipment with Charter named
as loss payee as  appropriate.  The client is also generally  required to obtain
public  liability  insurance  covering both personal injury and property damage,
naming  Charter as  additional  insured as  appropriate.  The clients  generally
obtain the  required  insurance  through its own carrier,  or in selected  cases
where  Charter is  satisfied  with the client's  creditworthiness,  through self
insurance.

                                       32

<PAGE>

Delinquency Procedures and Loss Experience

     Collection  activities  with respect to delinquent  leases are performed by
the  Servicer's  staff at its  headquarters  in New York and  Toronto  under the
supervision  of the Senior Credit  Officer,  Vice Chairman and General  Counsel.
Under current  practices,  collection  activity generally begins when an account
becomes ten days past due, with telephone  contact.  However,  on a case by case
basis,  initial  contact  may be made at an  even  earlier  time.  A  report  is
circulated  each week to the  appropriate  officers,  setting  forth the payment
status of every transaction held by the Servicer in its portfolio. Generally, if
a transaction  continues to be delinquent  for more than one week  following the
initial  telephone  contact,   a  collection  officer  or  administrator   makes
additional  telephone  contact with the client.  If an account  remains past due
after such telephone  contact,  Charter generally notifies the client in writing
at  approximately  twenty  days  past  due.  If a  transaction  continues  to be
delinquent, Charter may exercise any remedies available to it under the terms of
the transaction,  including termination,  acceleration and/or repossession.  The
current policy of Charter is that a transaction is written off when it is deemed
to  be  uncollectible.  Generally,  Charter  does  not  deem  an  account  to be
uncollectible  unless and until it has taken  reasonable  steps to  enforce  its
rights and remedies under the  transaction  and it has determined  that a client
does not have  sufficient  assets with which to satisfy the  indebtedness.  Upon
repossession and disposition of any equipment,  any deficiency remaining will be
pursued to the extent deemed practicable.  The servicing and charge-off policies
and  collection  practices  of Charter may change over time in  accordance  with
Charter's business judgment.

     Day-to-day  collections are processed  through Charter's lockbox account at
Bank of New York.  The Bank of New York  reviews the  customer  payment  coupons
which  accompany the  remittance  received and the payments are earmarked to the
specific pool where the Lease is funded.

     For Charter's held and securitized  portfolio,  as of ______, 1998, a total
lease balance of $_____ million or _____% of managed  receivables was 31-60 days
delinquent,  a total  lease  balance  of $_____  thousand  or _____% of  managed
receivables  was 61-90  days  delinquent,  and a total  lease  balance of $_____
million or _____% of managed receivables was greater than 90 days delinquent






                                       33

<PAGE>

<TABLE>
                                                     Delinquency/Loss Statistics

                                                          ($ in thousands)

<CAPTION>
                                                                                                                six months ending
Total Portfolio (includes             December      December      December        December       December           June 30,
receivables sold non- recourse)       31, 1993      31, 1994      31, 1995        31, 1996       31, 1997             1998
                                     --------------------------------------------------------------------------------------------
<S>                                   <C>           <C>           <C>             <C>            <C>                <C>
Fiscal year Ending

Gross Receivables

+30 Day Delinquencies

*Annual Net
Charge-Offs
</TABLE>

* Note --  Chargeoffs  are net of recoveries  and are based upon annual  average
gross receivables balances for the applicable period.

     While the above delinquency  experiences  reflect Charter's  experiences at
the period indicated, there can be no assurance that the delinquency experiences
on the  Leases  will be  similar.  Accordingly,  the  information  should not be
considered to reflect the credit  quality of the Leases owned by the Issuer,  or
as a basis of assessing  the  likelihood  or amount of severity of losses on the
Leases. The Leases, in general, may have characteristics  which distinguish them
from the majority of the leases in Charter's existing portfolio.






                                       34

<PAGE>

                                   TRANSFEROR

     The Transferor is a wholly-owned  bankruptcy  remote subsidiary of Charter.
The Transferor was organized for the limited purpose of engaging in transactions
described herein and any activities incidental to an necessary or convenient for
accomplishment  of  such  purposes  and  is  restricted  by  its  organizational
documents and under the Transferor Contribution and Sale Agreement from engaging
in  other  activities.   In  addition,  its  organizational  documents  and  the
Transferor  Contribution and Sale Agreement require that it operates in a manner
such that it should not be consolidated  in the bankruptcy  estate of Charter or
its  affiliates  in the event that one of them becomes  subject to bankruptcy or
insolvency  proceedings.  The Transferor's  address is 153 East 53rd Street, New
York, New York 10022, and its telephone number is (212) 805-1000.

     As described  herein under "The Pool of Assets," the only  obligations,  if
any,  of the  Transferor  with  respect to the Notes may be  pursuant to certain
limited representations and warranties and limited undertakings to repurchase or
substitute Lease  Receivables under certain  circumstances.  The Transferor will
have no  servicing  obligations  or  responsibilities  with respect to the Lease
Receivables.  The Transferor  does not have, nor is it expected in the future to
have,  any  significant  assets.  The  Servicer  may  be  an  affiliate  of  the
Transferor.  As described under  "Description  of the  Transaction  Documents --
Acquisition of the Lease Receivables Pursuant to a Lease Acquisition Agreement,"
the  Transferor  may acquire  Lease  Receivables  through or from an  affiliate.
Neither the Transferor  nor any of its  affiliates  will insure or guarantee the
Notes.

                            DESCRIPTION OF THE NOTES

     The Notes will be issued  pursuant to the  Indenture  to be entered into by
the Issuer and the Trustee. The Servicer will provide a copy of the Indenture to
subsequent  Noteholders without charge on written request addressed to it at 153
East 53rd Street, New York, New York 10022.

     The following summary  describes  certain terms of the Seller  Contribution
and  Sale  Agreement,  the  Transferor  Contribution  and  Sale  Agreement,  the
Servicing Agreement,  and the Indenture.  The following summary does not purport
to be complete  and is subject to and  qualified in its entirety by reference to
the Seller Contribution and Sale Agreement, the Transferor Contribution and Sale
Agreement,  the Servicing Agreement,  and the Indenture.  Wherever provisions of
the Seller Contribution and Sale Agreement, the Transferor Contribution and Sale
Agreement,  the  Servicing  Agreement  and the  Indenture  are referred to, such
provisions are hereby incorporated herein by reference.

General

     The  obligations  evidenced  by the Notes are recourse to the assets of the
Issuer only and are not  recourse  to, or  guaranteed  by, the  Transferor,  the
Seller, Charter, the Servicer, the Trustee, or any other Person.

     The Issuer will agree in the Indenture and in the  respective  Notes to pay
to the Noteholders (i) an amount of principal equal to the Outstanding Principal
Amount of such Notes and (ii)  monthly  interest at the times,  from the sources
and on the terms and conditions set forth in the Indenture and in the respective
Notes.

     The Notes in the initial  principal amount of $[_______] (the "Initial Note
Principal  Balance"),  will be issued  pursuant  to the  Indenture.  The Initial
Outstanding  Principal Amount to be issued hereunder is equal to approximately [
]% of the Initial  Aggregate  Discounted Lease Balance of the Leases.  The Notes
will  initially  be  issued  in  book-entry  form only  through  DTC in  minimum
denominations of $1,000 and integral  multiples  thereof.  Payments on the Notes
are required to be made by the Trustee on each Payment Date.

     The  first  Payment  Date  for  distributions  to the  Noteholders  will be
[_______].  Payments are required to be made by the Trustee, by check mailed or,
if requested by the Noteholder, by wire transfer of immediately available funds,
to  Noteholders  entitled  thereto at the address  appearing on the  certificate
register on the Record Date,  which,  for so long as the Notes are in book-entry
form through DTC, will be Cede.

Conveyance of Lease Receivables

     On the Closing Date, the Issuer will acquire from the Transferor,  by means
of an assignment of the rights acquired under the Seller  Contribution  and Sale
Agreement, of all of the right, title, and interest of the Seller


                                       35

<PAGE>

in and to  (a)(i)  any  Equipment  that is owned by the  Seller  and any and all
income and proceeds from such Equipment, but subject to the rights of the Lessee
to quiet  enjoyment  of such  Equipment  under  the  related  Lease and (ii) any
security interest of the Seller in any of the Equipment that is not owned by the
Seller,  (b) the Leases,  including,  without  limitation,  all Lease  Payments,
Residual Receipts, Defaulted Lease Recoveries and any other payments due or made
with respect to the Leases after the Cut-Off Date  relating to such Leases,  (c)
any guarantees of a Lessee's  obligations under a Lease, (d) all other documents
in the Lease Files relating to the Leases,  including,  without limitation,  any
UCC  financing  statements  related  to the  Leases  or the  Equipment,  (e) any
Insurance Policies and Insurance Proceeds with respect to the Leases, (f) all of
the Seller's right,  title and interest in and to, and rights under,  the Seller
Contribution and Sale Agreement executed and delivered in accordance  therewith,
(g) all amounts on deposit in the Collection  Account (as defined  herein);  and
(h) any and all income and proceeds of any of the foregoing.

     The Trustee will have possession of the Leases and the Lease Files, and the
Servicer  will retain  copies of any other  documents  which relate to the Lease
Receivables,  any related  evidence of insurance  and payment,  delinquency  and
related  reports  maintained by the Servicer in the ordinary  course of business
with  respect  to  each  Lease  Receivable.  Prior  to  transfer  of  the  Lease
Receivables  to the Issuer,  the Seller will cause its  electronic  ledger to be
marked  to show  that  such  Lease  Receivables  have  been  transferred  to the
Transferor and then to the Issuer,  and the Seller and the Transferor  will file
UCC  financing  statements  reflecting  the sale  and  assignment  of the  Lease
Receivables in certain jurisdictions, as required by the Seller Contribution and
Sale Agreement, the Transferor Contribution and Sale Agreement and the Servicing
Agreement. See "Certain Legal Aspects of the Leases."

Security Interest

     The Notes will be secured by:

          (i) a first  priority  security  interest in the Leases  perfected  by
     filing blanket Uniform Commercial Code ("UCC") financing  statements on the
     Leases and the related  Equipment  against the Seller and the Transferor in
     New York, Delaware and other specified filing locations;

          (ii) funds in the Collection Account (as defined herein).

Representations and Warranties of the Seller

     The Seller will make certain warranties  representations  and in the Seller
Contribution  and Sale  Agreement  (as of the Closing  Date with  respect to the
Leases and,  with  respect to a  Substitute  Lease,  as of the date on which the
Issuer  acquires such  Substitute  Lease (each, a "Sale Date"),  the benefits of
which will be assigned to the Issuer and then to the  Trustee,  including  that:
(i) the Leases  are valid and  enforceable,  and  contain  "Hell or High  Water"
clauses that unconditionally obligate the Lessee to make periodic Lease payments
(including  taxes),  notwithstanding  damage to or destruction of the Equipment,
(ii) the  Leases are  noncancellable  by the  Lessee  and do not  contain  early
termination  options  (except for Leases  which  contain  early  termination  or
prepayment clauses,  but require full repayment upon cancellation of the Lease);
(iii)  all  payments  payable  under  the  Leases  are  absolute,  unconditional
obligations of the Lessees  without right to offset for any reason;  (iv) all of
the Leases  require the Lessee to maintain the Equipment in good working  order,
to bear all the costs of operating the Equipment,  including taxes and insurance
relating  thereto;  (v) the Leases do not violate any U.S. or  applicable  state
law; (vi) the Leases provide for periodic  payments;  (vii) the Leases have been
sold to the Transferor  free and clear of any liens and are  assignable  without
prior  written  consent of the  Lessee;  (viii)  the Leases  must have an Accept
Payment  Status;  (ix) the term of the Leases do not exceed  the  Maximum  Lease
Term;  (x) the Leases are U.S.  dollar-denominated  and the Lessee is located in
the United States; (xi) the Leases are not consumer leases; (xii) the Leases are
not subject to any guaranty by the Seller;  (xiii) no adverse selection was used
in selecting the Leases for transfer to the  Transferor;  (xiv) the Lessees have
represented  to the Seller or the originator of the Lease if not the Seller that
it has accepted the Equipment; (xv) the Lessees are is not subject to insolvency
or  bankruptcy as of the Sell Date;  (xvi) the Leases are not Defaulted  Leases;
(xvii) the Seller and/or  Transferor has made no  misstatement  of material fact
nor omitted to state a material  fact;  (xviii) the Seller and/or  Transferor is
not insolvent and the transfer of assets is a valid sale and does not constitute
a fraudulent  conveyance;  and (xix) the security interest granted on the Leases
has been duly perfected.

     Under the terms of the Seller  Contribution and Sale Agreement,  the Seller
will be  obligated  to accept  the  reconveyance  of any Lease  Receivables  and
deposit  the  Repurchase  Amount  on or  before  the end of the  calendar  month
following  the  month of its  discovery  or  receipt  of notice of a breach of a
representation or warranty that materially  adversely affects such item of Lease
Receivables, which breach has not been cured or waived in all


                                       36

<PAGE>

material  respects.  This  obligation  to accept the  reconveyance  of the Lease
Receivables  and remit the  Repurchase  Amount will  constitute  the sole remedy
against the Seller available to, the Transferor, the Issuer, the Trustee and the
Noteholders for a breach of a representation or warranty made by the Seller with
respect to the required characteristics of the Lease Receivables.

[Indemnification

     The Servicing Agreement will provide that Charter will defend and indemnify
the  Servicer,  the  Transferor,  the  Trustee,  the Issuer and the  Noteholders
against any and all losses,  claims,  damages and liabilities to the extent, but
only to the extent, that the same have been suffered by any such party by virtue
of (i) a breach by Charter of its  obligations  (other than breach of  Charter's
representations  and  warranties,  with  respect  to which  the sole  remedy  is
expressly  limited to Charter's  acceptance of the  reconveyance of the affected
Lease  Receivables  and the  remittance of the  Repurchase  Amount by Charter as
discussed  above)  under  the  Servicing  Agreement  or (ii) in the  case of the
Trustee,  its  performance  of its duties,  except to the extent that such loss,
claim,  damage or liability  resulted  from the  Trustee's  gross  negligence or
willful misconduct.

     The Servicing Agreement will also provide that the Servicer will defend and
indemnify the Transferor,  Charter,  the Trustee, the Issuer and the Noteholders
against any and all costs, expenses,  losses,  damages,  claims and liabilities,
including  reasonable  fees and expenses of counsel and expenses of  litigation,
reasonably incurred,  arising out of or resulting from (i) the use, repossession
or operation by the Servicer or any affiliate  thereof of any Equipment and (ii)
(A) the  failure of the  Servicer  to perform  its  duties  under the  Servicing
Agreement  or (B) in the case of the  Trustee,  its  performance  of its duties,
except to the extent that such cost, expense,  loss, damage,  claim or liability
resulted from the Trustee's gross  negligence or willful  misconduct.  Charter's
obligations,  as Servicer, to indemnify the Issuer, and the Noteholders for acts
or omissions of Charter as Servicer will survive the removal of the Servicer but
will  not  apply  to  any  acts  or  omissions  of a  successor  Servicer.  Such
indemnification   does  not   extend  to   indirect,   incidental,   special  or
consequential damages.]

The Accounts

     The Servicer will maintain a Lockbox  Account in the name of the Trustee to
which all Lease  Payments  received  under each Lease  (including  any  residual
proceeds  and  late  charges),  any  recoveries  for  Defaulted  Leases  if  not
substituted for, proceeds of Casualty Losses and Early Termination  Leases,  and
payments by the Transferor in connection  with a Warranty Event will be directed
within two (2)  Business  Days of receipt by the  Servicer,  but  excluding  any
Excluded  Amounts.  All  funds  on  deposit  in  the  Lockbox  Account  will  be
transferred to the Collection  Account on the business day prior to each Payment
Date.

     A "Lease Payment" means, with respect to any Lease, the monthly, quarterly,
semi-annual  or seasonal  payments  scheduled  to be made under the terms of the
Lease whether  received on or after the  expiration or other  termination of the
Lease.  Casualty Payments,  Termination  Payments,  prepayments of rent required
pursuant to Termination  Payments,  prepayments of rent required pursuant to the
terms of a Lease  at or  before  the  commencement  of the  term of such  lease,
payments  becoming due before each Cut-Off Date and  supplemental  or additional
payments required by the terms of such a Lease with respect to taxes, insurance,
maintenance,  or other specific  charges shall not be considered  Lease Payments
hereunder.

     A "Casualty  Payment" is any payment  pursuant to a Lease on account of the
loss, theft, condemnation,  governmental taking,  destruction,  or damage beyond
repair of any item of Equipment  subject  thereto which  results,  in accordance
with the terms of such Lease (such event a "Casualty  Loss"),  in a reduction in
the number or amount of any  future  Lease  Payments  due  thereunder  or in the
termination of the Lessee's obligation to make future Lease Payments thereunder.

     A "Termination Payment" is a payment payable by a Lessee under a Lease upon
the early termination of such Lease, (such Lease, an "Early Termination  Lease")
(but not on account of a casualty or a Lease  default)  which may be agreed upon
by the Servicer,  acting in the name of the beneficial  owner  thereof,  and the
Lessee.

     "Defaulted  Leases"  are (i)  Leases  that have  become  more than 120 days
delinquent or (ii) Leases that have been charged off by the Servicer.

     Amounts  exempt  from  deposit  into  the  Collection   Account  ("Excluded
Amounts"),  including (i) collections  attributable to any taxes,  fees or other
charges imposed by any governmental authority; (ii) collections



                                       37

<PAGE>

representing  reimbursements of insurance premiums or payments for services that
were not  financed by the Seller;  (iii) other  non-contract  or rental  charges
reimbursable  to the  Servicer  in  accordance  with  the  Servicer's  customary
policies and procedures;  (iv) collections with respect to repurchased Leases or
Lease which has been  substituted by a Substitute  Lease;  and (v) any servicing
charges.

Available Funds

     "Available  Funds" for any Payment Date shall include funds  received on or
prior to the related  Calculation  Date,  net of any Excluded  Amounts,  will be
available for distribution by the Trustee on each Payment Date and will include:

          (i) Lease Payments (including residual proceeds and late charges);

          (ii) Servicer Advances;

          (iii)  recoveries  on Defaulted  Leases to the extent the Servicer has
     not substituted an Eligible Lease for such Defaulted Lease;

          (iv) Casualty Payments or Prepayment Amounts;

          (v) proceeds from repurchases by the Transferor or the Seller due to a
     Warranty Event; and

          (vi) proceeds from  investment of funds in the Collection  Account (as
     defined herein) or the Lockbox Account.

Application of Payments

     Monthly  distributions  will be made by the Trustee from Available Funds in
the following priority:

          (a) to pay the Servicing Fee;

          (b)  to reimburse unreimbursed Servicer Advances in respect of a prior
               Payment Date;

          (c)  to make Interest Payments owing on the Class A Notes concurrently
               to the Class A-1 Noteholders,  Class A-2  Noteholders,  Class A-3
               Noteholders and Class A-4 Noteholders;

          (d)  to make Interest Payments owing on the Class B Notes;

          (e)  to make Interest Payments owing on the Class C Notes;

          (f)  to make Interest Payments owing on the Class D Notes;

          (g)  to make  the  Class A  Principal  Payment  (i) to the  Class  A-1
               Noteholders  only, until the Outstanding  Principal Amount on the
               Class A-1 Notes is  reduced  to zero,  then (ii) to the Class A-2
               Noteholders  only, until the Outstanding  Principal Amount on the
               Class A-2 Notes is reduced  to zero,  then (iii) to the Class A-3
               Noteholders  only, until the Outstanding  Principal Amount on the
               Class A-3 Notes is reduced to zero and finally, (iv) to the Class
               A-4  Noteholders  until the Outstanding  Principal  Amount on the
               Class A-4 Notes is reduced to zero;

          (h)  to make the Class B Principal Payment;

          (i)  to make the Class C Principal Payment;

          (j)  to make the Class D Principal Payment;



                                       38

<PAGE>

          (k)  to  pay  the  Additional  Principal,  if  any,  to  the  Class  A
               Noteholders  then  receiving  the Class A  Principal  Payment  as
               provided  in clause  (g) above  until the  Outstanding  Principal
               Amount on all of the Class A Notes has been reduced to zero, then
               to the Class B Noteholders until the Outstanding Principal Amount
               on the Class B Notes has been reduced to zero,  then to the Class
               C Noteholders until the Outstanding Principal Amount on the Class
               C Notes  has been  reduced  to zero,  thereafter  to the  Class D
               Noteholders until the Outstanding Principal Amount on the Class D
               Notes has been reduced to zero; and

          (l)  to the Issuer, the balance, if any.

Interest

     On each  Payment  Date,  the interest due (the  "Interest  Payments")  with
respect to the Class A-1 Notes,  the Class A-2 Notes,  the Class A-3 Notes,  the
Class  A-4  Notes,  the  Class B Notes,  the Class C Notes and the Class D Notes
since the last Payment Date will be the interest  that has accrued on such Notes
since the last  Payment  Date (or in the case of the first  Payment  Date,  with
respect to the Class A-1 Notes, since the Issuance Date, and with respect to all
other Notes,  since  ________________)  (the "Interest  Accrual  Period") at the
applicable Note Interest Rate applied to the then unpaid principal  amounts (the
"Outstanding  Principal  Amounts") of the Class A-1 Notes,  the Class A-2 Notes,
the Class A-3 Notes,  the Class A-4 Notes, the Class B Notes, the Class C Notes,
and the  Class D  Notes,  respectively,  after  giving  effect  to  payments  of
principal to the Class A-1 Noteholders, the Class A-2 Noteholders, the Class A-3
Noteholders,  the Class A-4  Noteholders,  the Class B Noteholders,  the Class C
Noteholders and the Class D Noteholders,  respectively, on the preceding Payment
Date. See "Description of the Notes--General" and "Distributions on Notes."

Principal

     On each Payment Date, each of the  Noteholders  will be entitled to receive
the Principal  Payments,  to the extent of funds  available as described  herein
under "Available  Funds," in the priorities  described herein under "Application
of  Payments."  Principal  Payments on the Notes are required to be made on each
Payment Date to Noteholders on the related Record Date.

     For  each  Payment  Date,  each of the  Class A  Noteholders,  the  Class B
Noteholders,  the  Class C  Noteholders  and the  Class  D  Noteholders  will be
entitled to receive payments of principal ("Principal Payments"),  to the extent
funds are available  therefor,  in the priorities set forth in the Indenture and
described  herein below and under  "Application of Payments" and "Description of
the  Notes--Distributions  on Notes." On each Payment  Date, to the extent funds
are available therefor, the Principal Payment will be paid to the Noteholders in
the following  priority:  (a) (i) to the Class A-1 Noteholders  only,  until the
Outstanding  Principal  Amount on the Class A-1 Notes has been  reduced to zero,
the Class A  Principal  Payment,  then (ii) to the Class A-2  Noteholders  only,
until the Outstanding  Principal  Amount on the Class A-2 Notes has been reduced
to zero, the Class A Principal Payment,  then (iii) to the Class A-3 Noteholders
only,  until the  Outstanding  Principal  Amount on the Class A-3 Notes has been
reduced  to zero,  the  Class A  Principal  Payment,  and (iv) to the  Class A-4
Noteholders,  until the Outstanding  Principal Amount on the Class A-4 Notes has
been  reduced  to  zero,  the  Class A  Principal  Payment,  (b) to the  Class B
Noteholders,  the Class B Principal Payment, (c) to the Class C Noteholders, the
Class C Principal Payment, (d) to the Class D Noteholders, the Class D Principal
Payment, and (e) to the extent that the Class B Floor exceeds the Class B Target
Investor Principal Amount, the Class C Floor exceeds the Class C Target Investor
Principal  Amount and/or the Class D Floor  exceeds the Class D Target  Investor
Principal  Amount,  Additional  Principal  (defined below) shall be distributed,
sequentially,  as an additional  principal payment on the Class A-1 Notes, Class
A-2 Notes,  Class A-3 Notes,  Class A-4  Notes,  the Class B Notes,  the Class C
Notes,  and the Class D Notes as  applicable,  until the  Outstanding  Principal
Amount of each Class has been reduced to zero.

     The "Class A Principal  Payment"  shall equal (a) while the Class A-1 Notes
are outstanding, (i) on all Payment Dates prior to the Class A-1 Stated Maturity
Date, the lesser of (1) the amount necessary to reduce the Outstanding Principal
Amount on the Class A-1  Notes to zero and (2) the  difference  between  (A) the
Aggregate  Discounted Lease Balance as of the previous  Calculation Date and (B)
the Aggregate  Discounted Lease Balance as of the related  Calculation Date, and
(ii) on and after the Calculation Date, the entire Outstanding  Principal Amount
on the Class A-1 Notes and (b) after the Class A-1 Notes have been paid in full,
the amount  necessary to reduce the Outstanding  Principal Amount on the Class A
Notes to the Class A Target Investor Principal Amount (as defined below).

                                       39

<PAGE>

     The "Class B Principal  Payment"  shall equal (a) while the Class A-1 Notes
are  outstanding,  zero and (b) after the  Outstanding  Principal  Amount on the
Class A-1 Notes has been  reduced to zero,  the amount  necessary  to reduce the
Outstanding  Principal Amount of the Class B Notes to the greater of the Class B
Target  Investor  Principal  Amount (as defined below) and the Class B Floor (as
defined below).

     The "Class C Principal  Payment"  shall equal (a) while the Class A-1 Notes
are  outstanding,  zero and (b) after the  Outstanding  Principal  Amount on the
Class A-1 Notes has been  reduced to zero,  the amount  necessary  to reduce the
Outstanding  Principal Amount of the Class C Notes to the greater of the Class C
Target  Investor  Principal  Amount (as defined below) and the Class C Floor (as
defined below).

     The "Class D Principal  Payment"  shall equal (a) while the Class A-1 Notes
are  outstanding,  zero and (b) after the  Outstanding  Principal  Amount on the
Class A-1 Notes has been  reduced to zero,  the amount  necessary  to reduce the
Outstanding  Principal Amount of the Class D Notes to the greater of the Class D
Target  Investor  Principal  Amount (as defined below) and the Class D Floor (as
defined below).

     The "Class A Target Investor Principal Amount" with respect to each Payment
Date is an amount equal to the product of (a) the Class A Percentage (as defined
below)  and  (b)  the  Aggregate  Discounted  Lease  Balance  as of the  related
Calculation Date.

     The "Class B Target Investor Principal Amount" with respect to each Payment
Date is an amount equal to the product of (a) the Class B Percentage (as defined
below)  and  (b)  the  Aggregate  Discounted  Lease  Balance  as of the  related
Calculation Date.

     The "Class C Target Investor Principal Amount" with respect to each Payment
Date is an amount equal to the product of (a) the Class C Percentage (as defined
below)  and  (b)  the  Aggregate  Discounted  Lease  Balance  as of the  related
Calculation Date.

     The "Class D Target Investor Principal Amount" with respect to each Payment
Date is an amount equal to the product of (a) the Class D Percentage (as defined
below)  and  (b)  the  Aggregate  Discounted  Lease  Balance  as of the  related
Calculation Date.

     The Class A Target Investor  Principal Amount,  the Class B Target Investor
Principal Amount,  the Class C Target Investor Principal Amount, and the Class D
Target  Investor  Principal  Amount are  collectively  referred to as the "Class
Target Investor Principal Amounts."

     The "Class A Percentage"  will be equal  approximately  to _________%.  The
"Class B Percentage" will be equal  approximately  to __________%.  The "Class C
Percentage" will be equal approximately to __________%. The "Class D Percentage"
will be equal approximately to ________%.

     The "Class B Floor" with  respect to each  Payment  Date means (a) ____% of
the initial Aggregate  Discounted Lease Balance as of the Cut-Off Date, plus (b)
the Cumulative Loss Amount with respect to such Payment Date,  minus (c) the sum
of the  Outstanding  Principal  Amount  of the  Class C Notes,  the  Outstanding
Principal Amount of the Class D Notes, and the Overcollateralization  Balance as
of the immediately  preceding  Payment Date after giving effect to all principal
payments made on that day.

     The "Class C Floor" with respect to each Payment Date means (a) ___% of the
initial Aggregate  Discounted Lease Balance as of the Cut-Off Date, plus (b) the
Cumulative  Loss Amount with respect to such Payment Date,  minus (c) the sum of
the   Outstanding   Principal   Amount   of  the   Class   D   Notes,   and  the
Overcollateralization Balance as of the immediately preceding Payment Date after
giving effect to all principal payments made on that day; provided,  (as defined
below),  that if the Outstanding  Principal  Amount of the Class B Notes is less
than or equal to the Class B Floor on such Payment Date,  the Class C Floor will
equal the  Outstanding  Principal  Amount of the Class C Notes  utilized  in the
calculation of the Class B Floor for such Payment Date.

     The "Class D Floor" with respect to each Payment Date means (a) ___% of the
initial Aggregate  Discounted Lease Balance as of the Cut-Off Date, plus (b) the
Cumulative  Loss  Amount  with  respect  to such  Payment  Date,  minus  (c) the
Overcollateralization Balance as of the immediately preceding Payment Date after
giving effect to all principal  payments  made on that day;  provided,  however,
that if the  Outstanding  Principal  Amount of the Class C Notes is less than or
equal to the Class C Floor on such  Payment  Date,  the Class D Floor will equal
the  Outstanding  Principal  Amount  of  the  Class  D  Notes  utilized  in  the
calculation of the Class C Floor for such Payment Date.

                                       40

<PAGE>

     The Class B Floor, the Class C Floor and the Class D Floor are collectively
referred to herein as the "Class Floors."

     "Additional  Principal"  with respect to each Payment Date equals (a) zero,
if each of the Class Target Investor  Principal  Amounts for Classes B, C, and D
exceed their  respective Class Floors on such Payment Date and (b) in each other
case the excess,  if any,  of (i)(A) the  Outstanding  Principal  Balance of the
Notes plus the  Overcollateralization  Balance as of the  immediately  preceding
Payment Date after giving effect to payments on such Payment Date, minus (B) the
Aggregate Discounted Lease Balance as of the related Calculation Date, over (ii)
the sum of the Class A Principal  Payment,  the Class B Principal  Payment,  the
Class C Principal Payment,  and the Class D Principal Payment to be paid on such
Payment Date.

     The "Overcollateralization Balance" with respect to each Payment Date is an
amount  equal to the  excess,  if any,  of (a) the  Aggregate  Discounted  Lease
Balance as of the related  Calculation  Date over (b) the Outstanding  Principal
Amount of the Notes as of such Payment Date after giving effect to all principal
payments made on that day.

     The "Cumulative Loss Amount" with respect to each Payment Date is an amount
equal to the excess,  if any, of (a) the total of (i) the Outstanding  Principal
Amount of the Notes as of the  immediately  preceding  Payment Date after giving
effect  to  all   principal   payments   made  on  that   day,   plus  (ii)  the
Overcollateralization  Balance as of the  immediately  preceding  Payment  Date,
minus (iii) the lesser of (A) the Aggregate  Discounted  Lease Balance as of the
Calculation  Date relating to the immediately  preceding  Payment Date minus the
Aggregate  Discounted  Lease Balance as of the related  Calculation Date and (B)
Available Funds remaining after the payment of amounts owing the Servicer and in
respect of interest on the Notes on such Payment  Date,  over (b) the  Aggregate
Discounted Lease Balance as of the related Calculation Date.

     The Discounted  Lease Balance of any Lease as of the Cut-Off Date will mean
the  present  value of all Lease  payments  due thereon  after the Cut-Off  Date
(excluding  payments with respect to Defaulted Leases,  Early Termination Leases
and Leases subject to a Warranty  Event),  discounted  monthly at the product of
(i)  one-twelfth and (ii) the Discount Rate. The Discount Rate is the sum of (a)
the weighted  average of the Class A-1 Note  Interest  Rate,  the Class A-2 Note
Interest  Rate,  the Class A-3 Note Interest  Rate,  the Class A-4 Note Interest
Rate,  the Class B Note Interest  Rate,  the Class C Note Interest Rate, and the
Class D Note  Interest  Rate,  calculated  as of the  Closing  Date  and (b) the
Servicing Fee Rate (as hereinafter  defined).  Thereafter,  the Discounted Lease
Balance of any Lease as of any Payment Date shall be  determined  on the related
Calculation  Date and it shall equal the present value of each  remaining  Lease
Payment  to  become  due  under a Lease  (excluding  payments  with  respect  to
Defaulted  Leases,  Early  Termination  Leases and Leases  subject to a Warranty
Event), discounted monthly from the date such payment is to become due at a rate
equal to  one-twelfth  of the Discount  Rate. On the date that a Lease becomes a
Defaulted  Lease, the Discounted Lease Balance for such Lease will be reduced to
zero. The Aggregate Discounted Lease Balance for any Calculation Date is the sum
of the Discounted Lease Balances of all Leases.

Subordination

     Payments of interest on the Class B Notes,  the Class C Notes and the Class
D Notes will be subordinated in priority of payment to interest due on the Class
A Notes to the extent described herein. The Class B Notes, the Class C Notes and
the Class D Notes will not receive any  payments of interest  with  respect to a
Collection  Period  until  the full  amount  of  interest  on the  Class A Notes
relating to such Collection Period has been paid to the Class A Notes.  Payments
of interest on the Class C Notes and the Class D Notes will be  subordinated  in
priority of payment to interest due on the Class B Notes to the extent described
herein. The Class C Notes and the Class D Notes will not receive any payments of
interest  with respect to a Collection  Period until the full amount of interest
on the Class B Notes  relating to such  Collection  Period has been allocated to
the  Class  B  Notes.  Payments  of  interest  on the  Class  D  Notes  will  be
subordinated  in priority of payment of interest to interest  due on the Class C
Notes to the extent  described  herein.  The Class D Notes will not  receive any
payments of interest  with respect to a Collection  Period until the full amount
of interest on the Class C Notes  relating  to such  Collection  Period has been
allocated to the Class C Notes.  Payments of principal on the Class B Notes, the
Class C Notes and the Class D Notes will be  subordinated in priority of payment
to principal due on the Class A Notes to the extent described  herein.  Payments
of principal on the Class C Notes and the Class D Notes will be  subordinated in
priority  of  payment  to  principal  due on the  Class  B Notes  to the  extent
described  herein.   Payments  of  principal  on  the  Class  D  Notes  will  be
subordinated in priority of payment to principal due on the Class C Notes to the
extent described herein.

                                       41

<PAGE>

Book-Entry Registration

     Noteholders  may hold their  Notes  through  DTC (in the United  States) or
CEDEL or Euroclear  (in Europe) if they are  participants  of such  systems,  or
indirectly through organizations that are participants in such systems.

     Cede,  as nominee for DTC,  will hold the global  Notes in respect of given
series.  CEDEL and Euroclear will hold omnibus  positions on behalf of the CEDEL
Participants  (as  defined  below) and the  Euroclear  Participants  (as defined
below)  (collectively,  the  "Participants"),  respectively,  through customers'
securities  accounts  in  CEDEL's  and  Euroclear's  names on the books of their
respective  depositories  (collectively,  the "Depositaries") which in turn will
hold such positions in customers' securities accounts in the Depositaries' names
on the books of DTC.

     DTC is a limited  purpose  trust  company  organized  under the laws of the
State  of New  York,  a  member  of the  Federal  Reserve  System,  a  "clearing
corporation"  within  the  meaning of the New York UCC and a  "clearing  agency"
registered  pursuant to Section 17A of the Exchange Act. DTC was created to hold
securities for its  Participants  and to facilitate the clearance and settlement
of securities transactions between Participants through electronic book-entries,
thereby  eliminating the need for physical movement of securities.  Participants
include  Notes  brokers  and  dealers,   banks,  trust  companies  and  clearing
corporations. Indirect access to the DTC system also is available to others such
as banks, brokers,  dealers and trust companies that clear through or maintain a
custodial  relationship  with  a  Participant,  either  directly  or  indirectly
("Indirect Participants").

     Transfers between DTC Participants will occur in accordance with DTC rules.
Transfers  between CEDEL  Participants and Euroclear  Participants will occur in
the  ordinary  way in  accordance  with  their  applicable  rules and  operating
procedures.

     Cross-market  transfers  between  persons  holding  directly or  indirectly
through  DTC,  on the  one  hand,  and  directly  or  indirectly  through  CEDEL
Participants or Euroclear Participants, on the other, will be effected in DTC in
accordance  with DTC  rules on  behalf of the  relevant  European  international
clearing system by its Depositary;  however, such cross-market transactions will
require delivery of instructions to the relevant European international clearing
system  by the  counterparty  in such  system in  accordance  with its rules and
procedures and within its established  deadlines  (European  time). The relevant
European  international  clearing  system  will,  if the  transaction  meets its
settlement  requirements,  deliver instructions to its Depositary to take action
to effect final  settlement on its behalf by  delivering  or receiving  Notes in
DTC, and making or receiving  payment in accordance  with normal  procedures for
same-day funds  settlement  applicable to DTC. CEDEL  Participants and Euroclear
Participants may not deliver instructions directly to the Depositaries.

     Because of time-zone differences, credits of Notes in CEDEL or Euroclear as
a  result  of a  transaction  with a DTC  Participant  will be made  during  the
subsequent Notes settlement processing, dated the Business Day following the DTC
settlement  date,  and such credits or any  transactions  in such Notes  settled
during such  processing  will be reported to the relevant  CEDEL  Participant or
Euroclear  Participant on such Business Day. Cash received in CEDEL or Euroclear
as a result of sales of Notes by or through a CEDEL  Participant  or a Euroclear
Participant  to a DTC  Participant  will  be  received  with  value  on the  DTC
settlement  date but will be available in the relevant  CEDEL or Euroclear  cash
account only as of the Business Day following settlement in DTC.

     The  Noteholders  of a given series that are not  Participants  or Indirect
Participants but desire to purchase, sell or otherwise transfer ownership of, or
other  interests  in,  Notes may do so only  through  Participants  and Indirect
Participants.  In  addition,  Noteholders  will  receive  all  distributions  of
principal and interest  through the  Participants  who in turn will receive them
from DTC. Under a book-entry  format,  Noteholders  may experience some delay in
their receipt of payments,  since such payments will be forwarded by the Trustee
to Cede, as nominee for DTC. DTC will forward such payments to its Participants,
which thereafter will forward them to Indirect  Participants or the Noteholders.
It is anticipated  that the only  "Noteholder"  in respect of any series will be
Cede, as nominee of DTC.  Noteholder will not be recognized as Noteholders,  and
the  Noteholders  will be permitted to exercise the rights of  Noteholders  only
indirectly through DTC and its Participants.

     Under the rules,  regulations and procedures creating and affecting DTC and
its operations (the "Rules"),  DTC is required to make  book-entry  transfers of
Notes among  Participants  on whose behalf it acts with respect to the Notes and
to receive and  transmit  distributions  of  principal  of, and interest on, the
Notes.  Participants and Indirect  Participants  with which the Noteholders have
accounts  with respect to the Notes  similarly  are required to make  book-entry
transfers and receive and transmit  such payments on behalf of their  respective
Noteholders.

                                       42

<PAGE>

Accordingly, although such Noteholders will not possess Notes, the Rules provide
a mechanism  by which  Participants  will  receive  payments and will be able to
transfer their interests.

     Because  DTC can only act on  behalf  of  Participants,  who in turn act on
behalf of Indirect  Participants  and certain banks, the ability of a Noteholder
to pledge  Notes to  persons  or  entities  that do not  participate  in the DTC
system,  or to otherwise  act with respect to such Notes,  may be limited due to
the lack of a physical certificate for such Notes.

     DTC will advise the Trustee  that it will take any action  permitted  to be
taken by a Noteholder only at the direction of one or more Participants to whose
accounts with DTC the Notes are credited.  DTC may take conflicting actions with
respect to other  undivided  interests to the extent that such actions are taken
on behalf of Participants whose holdings include such undivided interests.

     CEDEL is incorporated  under the laws of Luxembourg as a professional trust
depositary.  CEDEL  holds  Notes  for its  participating  organizations  ("CEDEL
Participants")   and   facilitates   the  clearance  and   settlement  of  Notes
transactions between CEDEL Participants through electronic book-entry changes in
accounts  of CEDEL  Participants,  thereby  eliminating  the  need for  physical
movement of Notes. Transactions may be settled in CEDEL in any of 28 currencies,
including United States dollars. CEDEL provides to its CEDEL Participants, among
other things, services for safekeeping, administration, clearance and settlement
of  internationally  traded securities  lending and borrowing.  CEDEL interfaces
with domestic markets in several countries.  As a professional trust depositary,
CEDEL is subject to  regulation  by the  Luxembourg  Monetary  Institute.  CEDEL
Participants are recognized financial  institutions around the world,  including
underwriters,  securities brokers and dealers, banks, trust companies,  clearing
corporations and certain other  organizations.  Indirect access to CEDEL is also
available to others,  such as banks,  brokers,  dealers and trust companies that
clear  through or maintain a custodial  relationship  with a CEDEL  Participant,
either directly or indirectly.

     Euroclear  was  created  in 1968  to hold  Notes  for  participants  of the
Euroclear System ("Euroclear Participants") and to clear and settle transactions
between  Euroclear  Participants  through  simultaneous   electronic  book-entry
delivery against payment,  thereby eliminating the need for physical movement of
Notes and any risk from lack of  simultaneous  transfers of securities and cash.
Transactions may now be settled in any of 28 currencies, including United States
dollars.  The  Euroclear  System  includes  various  other  services,  including
securities lending and borrowing and interfaces with domestic markets in several
countries generally similar to the arrangements for cross-market  transfers with
DTC described  above.  Euroclear is operated by Morgan Guaranty Trust Company of
New York,  Brussels,  Belgium  office,  under contract with Euroclear  Clearance
System,  S.C.,  a  Belgian  cooperative  corporation  (the  "Cooperative").  All
operations are conducted by the "Euroclear Operator" (as defined below), and all
Euroclear   securities  clearance  accounts  and  Euroclear  cash  accounts  are
accounts.  with the Euroclear  Operator,  not the  Cooperative.  The Cooperative
establishes policy for the Euroclear System on behalf of Euroclear Participants.
Euroclear  Participants  include banks  (including  central  banks),  securities
brokers and  dealers and other  professional  financial  intermediaries  and may
include  the  Underwriter.  Indirect  access  to the  Euroclear  System  is also
available to other firms that clear through or maintain a custodial relationship
with a Euroclear Participant, either directly or indirectly.

     The  "Euroclear  Operator"  is the  Belgian  branch  of a New York  banking
corporation which is a member bank of the Federal Reserve System. As such, it is
regulated and examined by the Board of Governors of the Federal  Reserve  System
and the New  York  State  Banking  Department,  as well as the  Belgian  Banking
Commission.

     Securities clearance accounts and cash accounts with the Euroclear Operator
are governed by the Terms and  Conditions  Governing  Use of  Euroclear  and the
related Operating  Procedures of the Euroclear System and applicable Belgian law
(collectively,  the "Terms and  Conditions").  The Terms and  Conditions  govern
transfers  of  Notes  and  cash  within  the  Euroclear  System,  withdrawal  of
securities  and cash from the  Euroclear  System,  and receipts of payments with
respect to Notes in the Euroclear System.  All Notes in the Euroclear System are
held on a fungible  basis  without  attribution  of  specific  Notes to specific
securities  clearance accounts.  The Euroclear Operator acts under the Terms and
Conditions  only on  behalf  of  Euroclear  Participants  and has no  record  of
relationship with persons holding through Euroclear Participants.

     Except as required by law, the Trustee will not have any  liability for any
aspect of the  records  relating to or  payments  made or account of  beneficial
ownership  interests of the related  Notes held by Cede,  as nominee for DTC, or
for  maintaining,   supervising  or  reviewing  any  records  relating  to  such
beneficial ownership interests.

                                       43

<PAGE>

Definitive Notes

     The  Notes  will  be  issued  in  fully   registered,   certificated   form
("Definitive Notes") to the Noteholders or their nominees, rather than to DTC or
its  nominee,  only if (i) the Trustee  advises in writing that DTC is no longer
willing or able to discharge properly its responsibilities as a trust depositary
with  respect  to such  Notes and the  Trustee  is unable to locate a  qualified
successor,  (ii) the Trustee, at its option,  elects to terminate the book-entry
system  through DTC or (iii) after the occurrence of an "Event of Default" under
the  Indenture  or a default  by the  Servicer  under the  Servicing  Agreement,
Noteholders representing at least a majority of the outstanding principal amount
of such Notes advise the Trustee through DTC in writing that the continuation of
a book-entry  system  through DTC (or a successor  thereto) is no longer in such
Noteholders' best interest.

     Upon the  occurrence of any event  described in the  immediately  preceding
paragraph,  the Trustee will be required to notify all such Noteholders  through
Participants of the availability of Definitive  Notes.  Upon surrender by DTC of
the definitive  Notes  representing  such Notes and receipt of instructions  for
reregistration,  the Trustee will reissue such Notes as Definitive Notes to such
Noteholders.

     Distributions  of principal of, and interest on, such Notes will thereafter
be made by the  Trustee  in  accordance  with the  procedures  set  forth in the
Indenture  directly to holders of Definitive Notes in whose names the Definitive
Notes were  registered at the close of business on the  applicable  Record Date.
Such distributions will be made by check mailed to the address of such holder as
it appears on the register  maintained by the Trustee.  The final payment on any
such Security,  however,  will be made only upon  presentation  and surrender of
such  Security  at the  office  or  agency  specified  in the  notice  of  final
distribution to the applicable Noteholders.

     Definitive  Notes will be transferable  and  exchangeable at the offices of
the  Trustee,  or of a  certificate  registrar  named in a notice  delivered  to
holders of such  Definitive  Notes.  No service  charge  will be imposed for any
registration  of transfer or exchange,  but the Trustee may require payment of a
sum  sufficient  to  cover  any tax or  other  governmental  charge  imposed  in
connection therewith.

Withholding

     The Trustee is required to comply with all  applicable  federal  income tax
withholding  requirements  respecting  payments to  Noteholders of interest with
respect to the  Notes.  The  consent of  Noteholders  is not  required  for such
withholding.  In the event the  Noteholder  is other than DTC, then in the event
that the Trustee does withhold or causes to be withheld any amount from interest
payments or advances  thereof to any Noteholders  pursuant to federal income tax
withholding  requirements,  the  Trustee  shall  indicate  the  amount  withheld
annually to such Noteholders.

Reports to Noteholders

     On each Payment Date the Trustee will furnish or cause to be furnished with
each payment to Noteholders,  a statement prepared by the Servicer setting forth
the  following  information  (as well as  expressed  per $1,000 of Initial  Note
Principal Balance as to the items described in clauses (a) and (b) below):

          (a) with  respect to a statement to a  Noteholder,  the amount of such
     payment  allocable to such  Noteholder's  required payment of the Principal
     Payment for such Payment Date;

          (b) with  respect to a statement to a  Noteholder,  the amount of such
     payment  allocable to such  Noteholder's  required  payment of the Interest
     Payment for such Payment Date;

          (c) the  aggregate  amount of fees and  compensation  received  by the
     Servicer pursuant to the Servicing Agreement for the Collection Period;

          (d) the aggregate Outstanding Principal Amount, individual Outstanding
     Principal Amounts for each Class of Notes, the Note Factor, the Pool Factor
     and the Aggregate  Discounted Lease Balance,  after taking into account all
     distributions made on such Payment Date;

          (e) the total  unreimbursed  Servicer  Advances  with  respect  to the
     related Collection Period;

          (f) the amount of residual receipts and recoveries on Defaulted Leases
     for the  related  Collection  Period  and the  Aggregate  Discounted  Lease
     Balances  for all Leases that became  Defaulted  Leases  during the related
     Collection  Period,  calculated  immediately  prior to the time such Leases
     became Defaulted Leases; and

                                       44

<PAGE>

          (g) the total  number  of Leases  and the  Discounted  Lease  Balances
     thereof,  together  with the number and  Discounted  Lease  Balances of all
     Leases as to which the Lessees,  as of the related  Calculation  Date, were
     one, two, three or four Lease Payments  delinquent,  and Delinquent  Leases
     reconveyed.

     Further, on the Reporting Date, the Servicer shall be required to deliver a
monthly  Servicer  Report to (i) each Rating Agency and (ii) the Underwriter (as
defined  below)  detailing  amounts  received  on the  Leases in  respect of the
immediately  preceding  Collection  Period and available for distribution on the
Payment Date.

     The "Note Factor" is the seven digit decimal  number that the Servicer will
compute  or cause  to be  computed  for each  Collection  Period  and will  make
available  on the related  Calculation  Date  representing  the ratio of (x) the
Outstanding  Principal Amount which will be outstanding on the next Payment Date
(after taking into account all distributions to be made on such Payment Date) to
(y) the Initial Outstanding Principal Amount.

     The "Pool Factor" is the seven digit decimal  number that the Servicer will
compute  or cause  to be  computed  for each  Collection  Period  and will  make
available  on the related  Calculation  Date  representing  the ratio of (x) the
Aggregate  Discounted  Lease Balance as of the end of the immediately  preceding
Collection  Period  to (y) the  Aggregate  Discounted  Lease  Balance  as of the
Cut-Off Date.

     In addition,  by January 31 of each calendar year following any year during
which the Notes are outstanding,  commencing January 31, [_______],  the Trustee
will  furnish to each  Noteholder  of record at any time during  such  preceding
calendar year,  information as to the aggregate of amounts reported  pursuant to
items (a) and (b) above for such calendar year to enable  Noteholders to prepare
their federal income tax returns.

Optional Redemption

     The Issuer will have the option,  subject to certain conditions,  to redeem
all,  but not less than all,  of the Notes as of any  Payment  Date on which the
Aggregate  Discounted  Lease Balance as of the related  Calculation Date is less
than or equal to 10% of the Aggregate Discounted Lease Balance as of the Cut-Off
Date.

POOL FACTORS

     The "Pool  Factor" for each Class of Notes will be a  seven-digit  decimal,
which the Servicer will compute prior to each  distribution with respect to such
Class of Notes,  indicating the remaining  outstanding principal balance of such
Class of Notes as of the  applicable  Payment Date, as a fraction of the initial
outstanding  principal  balance of such Class of Notes. Each Pool Factor will be
initially  1.0000000,  and thereafter will decline to reflect  reductions in the
outstanding  principal  balance of the applicable Class of Notes. A Noteholder's
portion of the aggregate  outstanding  principal balance of the related Class of
Notes is the product of (i) the Initial Outstanding Principal Amount (as defined
herein) of such Noteholder's Notes and (ii) the applicable Pool Factor.

                    DESCRIPTION OF THE TRANSACTION DOCUMENTS

     The following summary describes certain terms of each Transaction  Document
pursuant to which the Lease  Receivables  will be transferred and the Notes will
be issued. For purposes of this Prospectus,  the term "Transaction  Document" as
used  means,  collectively,  and  except  as  otherwise  specified,  any and all
agreements  relating to the  establishment  of the Issuer,  the servicing of the
related  Lease  Receivables  and the  issuance of the Notes,  including  without
limitation  the Indenture,  (i.e.  pursuant to which any Notes shall be issued).
Forms  of  the  Transaction  Documents  have  been  filed  as  exhibits  to  the
Registration  Statement of which the  Prospectus  forms a part. The summary does
not purport to be complete.  It is qualified in its entirety by reference to the
provisions of the respective Transaction Documents.

Acquisition  of the  Lease  Receivables  Pursuant  to a  Contribution  and  Sale
Agreement

     On the Closing Date, the Transferor will acquire the Lease Receivables from
the  Seller  pursuant  to  the  Seller  Contribution  and  Sale  Agreement.  The
Transferor will either transfer such Lease Receivables, or a portion thereof, to
the Issuer pursuant to the Transferor  Contribution and Sale Agreement,  or will
pledge  the  Transferor's  right,  title  and  interests  in and to  such  Lease
Receivables, or a portion thereof, to the Issuer, and the Issuer will pledge its
right,  title and interests in and to such Lease  Receivables  to the Trustee on
behalf of Noteholders pursuant to the Indenture.  The rights and benefits of the
Transferor under the Seller Contribution and

                                       45

<PAGE>

Sale  Agreement  will be  assigned  to the  Issuer or the  Trustee  on behalf of
Noteholders  as  collateral  for the Notes issued by the Issuer  pursuant to the
Indenture.  The  obligations  of the  Transferor  and the  Servicer  under  such
Transaction Documents include those specified below.

     The  Transferor  and/or the Seller will be  obligated  to acquire  from the
Issuer its interest in any Lease Receivable transferred to the Issuer or pledged
to the Issuer or the Trustee on behalf of the Noteholders if the interest of the
Noteholders  therein  is  materially  adversely  affected  by a  breach  of  any
representation  or warranty made by the Transferor or the Seller with respect to
such Lease, which breach has not been cured following the discovery by or notice
to the  Transferor of the breach.  To the extent that the Transferor so acquires
any Lease  Receivables,  the Seller  will be  obligated  to  acquire  such Lease
Receivables  from the Transferor  pursuant to the Seller  Contribution  and Sale
Agreement contemporaneously with the Transferor's acquisition of its interest in
such Lease  Receivables.  The  obligation of the  Transferor to acquire any such
Lease  Receivables  with respect to which a Seller has breached a representation
or warranty is subject to such Seller's  acquisition  of such Lease  Receivables
from the Transferor. In addition, the Transferor may from time to time reacquire
certain Lease  Receivables or substitute other Lease  Receivables for such Lease
Receivable  held by the Issuer subject to specified  conditions set forth in the
related Transaction Document.

Accounts

     The  Servicer  will  establish  and  maintain  with the Trustee one or more
accounts,  in the name of such Trustee on behalf of the Noteholders,  into which
all payments  made on or with respect to the related Lease  Receivables  will be
deposited  (the  "Collection  Account").  The Servicer  will also  establish and
maintain  with the  Trustee  separate  accounts,  in the name of the  Trustee on
behalf of the Noteholders, in which amounts released from the Collection Account
for   distribution  to  the  Noteholders   will  be  deposited  and  from  which
distributions to the Noteholders will be made (the "Distribution Account").

     Funds in the Collection  Account,  the Lockbox Account and the Distribution
Account  (collectively,  the "Trust  Accounts") shall be invested as provided in
the  related  Transaction  Document  and  Indenture  in  Eligible   Investments.
"Eligible  Investments" are generally  limited to investments  acceptable to the
Rating Agencies as being  consistent  with the rating of such Notes.  Subject to
certain conditions, Eligible Investments may include Notes issued by the Issuer,
the Seller,  the Servicer or their  respective  affiliates.  Except as described
below,  Eligible  Investments  are limited to obligations  that mature not later
than the Business Day immediately preceding the related Payment Date. Investment
earnings on funds deposited in the applicable Trust Accounts,  net of losses and
investment expenses (collectively, "Investment Earnings"), shall be deposited in
the Collection  Account on each Payment Date and shall be treated as collections
of interest on the related Lease Receivables.

     The  Trust  Accounts  will be  maintained  as  Eligible  Deposit  Accounts.
"Eligible  Deposit  Account"  means  either  (a) a  segregated  account  with an
Eligible Institution as defined below or (b) a segregated trust account with the
corporate trust department of a trust depository institution organized under the
laws of the United  States of  America  or any one of the states  thereof or the
District  of  Columbia  (or any  domestic  branch  of a  foreign  bank),  having
corporate  trust  powers  and  acting as  trustee  for funds  deposited  in such
account, so long as any of the Notes of such Trust depository  institution has a
credit  rating from each Rating Agency in one of its generic  rating  categories
which  signifies  investment  grade.   "Eligible  Institution"  means,  (a)  the
corporate trust department of the Trustee, or (b) a trust depository institution
organized  under  the laws of the  United  States of  America  or any one of the
states thereof or the District of Columbia (or any domestic  branch of a foreign
bank), which (i) (A) has either (w) a long-term unsecured debt rating acceptable
to the Rating Agencies or (x) a short-term  unsecured debt rating or certificate
of  deposit  rating  acceptable  to  the  Rating  Agencies  or  (B)  the  parent
corporation of which has either (y) a long-term unsecured debt rating acceptable
to the Rating Agencies or (z) a short-term  unsecured debt rating or certificate
of deposit rating  acceptable to the Rating Agencies and (ii) whose deposits are
insured by the FDIC.

The Servicer

     The Servicer will service the Lease  Receivables which comprise the Pool of
Assets. The Servicer may delegate its servicing  responsibilities to one or more
Sub-Servicers, but will not be relieved of its liabilities with respect thereto.

     The Servicer will make certain representations and warranties regarding its
authority to enter into, and its ability to perform its obligations  under,  the
Servicing Agreement. An uncured breach of such a representation or warranty that
in any respect materially and adversely affects the interests of the Noteholders
will  constitute  an Event of  Termination  by the Servicer  under the Servicing
Agreement.

                                       46

<PAGE>

Servicing Procedures

     The Servicing Agreement will provide that the Servicer will make reasonable
efforts to collect all payments due with respect to the Lease  Receivables  and,
in a  manner  consistent  with  the  Servicing  Agreement,  will  continue  such
collection  procedures  as the Servicer  follows with respect to the  particular
type of Lease  Receivable  in the  particular  pool it  services  for itself and
others.  Consistent  with  its  normal  procedures,  the  Servicer  may,  in its
discretion  and on a case-by-case  basis,  arrange with the Lessee on a Lease to
extend or modify the payment  schedule.  Some of such  arrangements  (including,
without  limitation  any  extension  of the  payment  schedule  beyond the final
scheduled  Payment  Date for the  related  Notes)  may  result  in the  Servicer
acquiring  such Lease  Receivable if such Lease becomes a Defaulted  Lease.  The
Servicer may sell the Equipment securing the respective Defaulted Lease, if any,
at a public or private  sale,  or take any other action  permitted by applicable
law. See "Certain Legal Aspects of the Lease Receivables."

Advances by the Servicer

     Prior to any Payment Date,  the  Servicer,  to the extent that the Servicer
believes such advance to be  recoverable  from such Lease may,  advance (each, a
"Servicer  Advance") to the Trustee an amount sufficient to cover  delinquencies
on any Leases with respect to the prior Collection Period other than a Defaulted
Lease or a Lease which has been charged off. The Servicer will be reimbursed for
Servicer Advances from Available Funds on the second following Payment Date. See
"Description of the Notes -- Application of Payments" above.


Remittance and Other Servicing Procedures

     The  Servicer  and the Issuer will enter into a Servicing  Agreement  on or
prior to the Closing  Date that will  further  detail the  procedures  for Lease
collections  and  Equipment  remarketing.  The  Servicer  has  agreed to manage,
administer and service the Lease Receivables and to enforce and make collections
on the Lease  Receivables,  exercising  the degree of skill and care  consistent
with that  which the  Servicer  customarily  exercises  with  respect to similar
property  owned,  managed  or  serviced  by it.  In  general,  the  Servicer  in
accordance with the Servicer's policies and procedures shall have full power and
authority to do any and all things in connection with such managing,  servicing,
administration,  and  collection  that it  deems  necessary  or  desirable.  The
Servicer's  duties  will  include   collection  and  posting  of  all  payments,
responding  to  inquiries  of  Lessees   regarding  the  Leases,   investigating
delinquencies,  remitting payments to the Collection Account in a timely manner,
furnishing  monthly  and  annual  statements  with  respect to  collections  and
payments,  using  commercially  reasonable  efforts to  dispose  of any  related
Equipment  upon the  expiration or  termination  of a Lease,  and using its best
efforts to  maintain  the  perfected  first  priority  security  interest of the
Trustee  on  behalf  of the  Noteholders  in the  Leases  and  their  respective
interests,  if any, in the related Equipment to the extent required herein.  The
Servicer will, at its own cost and expense,  maintain all documents  relating to
the Leases (the "Lease  Files"),  as custodian for the Noteholders in accordance
with the Servicer's customary practices, policies, and procedures.

     The Servicer may grant to a Lessee any rebate,  refund or  adjustment  that
the Servicer in good faith  believes is required,  because of Prepayment in full
of a Lease.  The Servicer  may deduct the amount of any such  rebate,  refund or
adjustment from the amount otherwise payable by the Servicer into the Collection
Account; provided,  however, that the Servicer will not permit any rescission or
cancellation of any Lease which would materially impair the rights of the Issuer
or the  Noteholders  in the  Leases  or  the  proceeds  thereof,  nor  will  the
prepayment  price after giving  effect to any such rebate,  refund or adjustment
(and without any  adjustment  for any security  deposit  previously  paid by the
Lessee) be less than the Prepayment  Amount.  The Servicer may waive,  modify or
vary  any  term  of a Lease  if the  Servicer,  in its  reasonable  and  prudent
judgment,  determines that it will not be materially adverse to the Noteholders.
However,  the Servicer will covenant in the Servicing Agreement that (i) it will
not forgive any payment of rent, principal or interest,  (ii) unless a Lessee is
in default,  it will not permit any  modification  with respect to a Lease which
would defer the payment of any principal or interest or any Scheduled Payment or
change the final maturity date on any Lease;  provided,  however, that no change
in  the  final  maturity  date  of  any  Lease  shall  be  permitted  under  any
circumstances  if such new maturity date is later than the latest  maturity date
of any other Lease then held by the Issuer,  and (iii) the  Servicer  may accept
Prepayment  in part or in full;  provided,  further,  that  (1) in the  event of
Prepayment  in full,  the  Servicer  may consent to such  Prepayment  only in an
amount  not less than the  amounts  outstanding  under such Lease and (2) in the
event  of a  partial  Prepayment,  the  Servicer  may  consent  to such  partial
Prepayment only if (x) following such partial Prepayment there are no delinquent
amounts then due from the Lessee and (y) such partial Prepayment will not reduce
the  Aggregate  Discount  Lease  Balance by more than an amount equal to (I) the
amount of such partial  Prepayment,  minus (II) unpaid  interest at the Discount
Rate, accrued through the end of the Collection Period immediately



                                       47

<PAGE>

following such partial  Prepayment on the outstanding  Discounted  Lease Balance
prior to such  partial  Prepayment.  In the case of a  partial  Prepayment,  the
Servicer is required to accurately  recalculate the Aggregate  Discounted  Lease
Balance, and the allocation of Lease Payments to principal and interest.

     The Servicer, as an independent  contractor on behalf of the Issuer and for
the benefit of the Noteholders,  will be responsible for the managing, servicing
and administering the Lease Receivables and enforcing and making  collections on
the  Leases  and for the  enforcing  of any  security  interest  in any  item of
Equipment,  all  as  set  forth  in  the  Servicing  Agreement.  The  Servicer's
responsibilities will include collecting and posting of all payments, responding
to   inquiries  of  Lessees,   investigating   delinquencies,   accounting   for
collections,  furnishing monthly and annual statements to the Trustee, providing
appropriate  federal income tax information for use in providing  information to
Noteholders,  collecting  and  remitting  sales and property  taxes on behalf of
taxing authorities and maintaining the perfected security interest of the Issuer
in the Equipment and the Leases.

Payments on Lease Receivables

     [The Servicer  will deposit all payments on the related  Lease  Receivables
(from  whatever  source)  and all  proceeds of the Lease  Receivables  collected
within [two (2)]  Business  Days of receipt  thereof in the  related  collection
facility,  such as a Lockbox Account or Collection Account. The Servicer will be
required to deposit  payments on the Lease  Receivables  (from whatever  source)
collected during each collection  period (each, a "Collection  Period") into the
Collection  Account on the  specified day each month.  Pending  deposit into the
Lockbox  Account  or the  Collection  Account,  collections  in such  collection
facility  may be  invested  by the  Servicer  at its  own  risk  and for its own
benefit, and will not be segregated from funds of the Servicer.]

Distributions

     Beginning on the Initial  Payment  Date,  distributions  of  principal  and
interest (or, where applicable,  of principal or interest only) on each Class of
such Notes entitled thereto will be made by the Trustee to the Noteholders.  The
timing, calculation,  allocation, order, source, priorities of, distribution of,
and  requirements  for each  class of Notes will be set forth  herein  under the
headings  "Description  of the Notes -- Application of Payments," "-- Interest,"
and "-- Principal."

Servicing Compensation and Payment of Expenses

     The  Servicer  will be  entitled  to  receive  a  servicing  fee  for  each
Collection Period (the "Servicing Fee") in an amount equal to the product of (a)
[0.50%] per annum (the "Servicing Fee Rate") of the Aggregate  Discounted  Lease
Balance,  as of the first day of such Collection Period. The Servicing Agreement
will specify the priority of  distributions  with respect to the  Servicing  Fee
(together  with any portion of the Servicing Fee that remains  unpaid from prior
Payment Dates),  such Servicing Fee may be paid prior to any distribution to the
Noteholders.

     The  Servicer  will also  collect  and retain any late  fees,  the  penalty
portion of interest  paid on past due amounts and other  administrative  fees or
similar charges allowed by applicable law with respect to the Lease  Receivables
and any prepayment  premiums or other payments in excess of the present value of
all outstanding  amounts owed under a Lease by a Lessee as a result of the early
termination  thereof,  and will be entitled to reimbursement from the Issuer for
certain  liabilities.  Payments by or on behalf of Lessees  will be allocated to
scheduled  payments  and late  fees and other  charges  in  accordance  with the
Servicer's normal practices and procedures.

     The Servicing Fee will compensate the Servicer for performing the functions
of a third  party  servicer  of  similar  types of  leases as an agent for their
beneficial owner,  including collecting and posting all payments,  responding to
inquiries  of Lessees  on the Lease  Receivables,  investigating  delinquencies,
sending payment coupons to Lessees, reporting tax information to Lessees, paying
costs of collection and  disposition of defaults,  and policing the  collateral.
The Servicing Fee also will compensate the Servicer for  administering the Lease
Receivables,  accounting  for  collections  and  furnishing  statements  to  the
Trustee,  if any,  with respect to  distributions.  The  Servicing Fee also will
reimburse the Servicer for certain taxes, accounting fees, outside auditor fees,
data processing costs and other costs incurred in connection with  administering
the Lease Receivables.




                                       48

<PAGE>

Statements to the Trustee

     Prior to each  Payment  Date with  respect  to each  series  of Notes,  the
Servicer will provide to the Trustee as of the close of business on the last day
of  the  preceding   related   Collection   Period  a  statement  setting  forth
substantially the same information as is required to be provided in the periodic
reports  provided to Noteholders  described  under  "Description of the Notes --
Reports to Noteholders."

Compliance Certification

     The Servicing  Agreement will provide for annual  delivery of a report (the
"Supplementary  Report") by the  Servicer to the Trustee not later than 120 days
after the end of each  fiscal  year,  signed  by an  authorized  officer  of the
Servicer (a  "Servicing  Officer") on behalf of the Servicer and dated as of the
last day of such fiscal year, stating that (a) a review of the activities of the
Servicer and the Servicer's  performance  under the Servicing  Agreement for the
previous   12-month  period  has  been  made  under  such  Servicing   Officer's
supervision  and (b) nothing has come to such Servicing  Officer's  attention to
indicate that an Event of Servicing Termination (as defined below) has occurred,
or, if such Event of Servicing  Termination  has so occurred and is  continuing,
specifying  each such event known to the officer,  the nature and status thereof
and the steps necessary to remedy such event.

     Copies of such  certificates may be obtained by Noteholders by a request in
writing addressed to the Trustee.

     The Servicing Agreement will provide that the Servicer, upon request of the
Trustee,  will  furnish  to the  Trustee  such  underlying  data  necessary  for
administration  of the Indenture or  enforcement  actions as can be generated by
the Servicer's existing data processing system.

Certain Matters Relating to the Servicer

     The Servicing  Agreement will provide that the Servicer may not resign from
its obligations and duties as Servicer  thereunder,  except upon a determination
that the Servicer's  performance of such duties is no longer  permissible  under
applicable law. No such resignation will become effective until the Trustee or a
successor servicer has assumed the Servicer's  servicing  obligations and duties
under the Servicing Agreement (the "Successor Servicer").  The Servicer can only
be removed pursuant to an Event of Servicing Termination as discussed below.

     Under the circumstances  specified in the Servicing  Agreement,  any entity
into which the Servicer may be merged or  consolidated,  or any entity resulting
from any merger or consolidation to which the Servicer is a party, or any entity
succeeding  to the business of the Servicer or, with respect to its  obligations
as Servicer,  which  corporation or other entity in each of the foregoing  cases
assumes the  obligations of the Servicer,  will be the successor to the Servicer
under the Servicing Agreement.

     Under the circumstances  specified in the Servicing  Agreement,  any entity
into which the Servicer may be merged or  consolidated,  or any entity resulting
from any merger or consolidation to which the Servicer is a party, or any entity
succeeding  to the business of the Servicer or, with respect to its  obligations
as Servicer,  which  corporation or other entity in each of the foregoing  cases
assumes the  obligations of the Servicer,  will be the successor to the Servicer
under the Servicing Agreement.

     Under the circumstances  specified in the Servicing  Agreement,  any entity
into which the Servicer may be merged or  consolidated,  or any entity resulting
from any merger or consolidation to which the Servicer is a party, or any entity
succeeding  to the business of the Servicer or, with respect to its  obligations
as Servicer,  which  corporation or other entity in each of the foregoing  cases
assumes the  obligations of the Servicer,  will be the successor to the Servicer
under the Servicing Agreement.

     The Servicing  Agreement will further provide that neither the Servicer nor
any of its respective directors,  officers,  employees, or agents shall be under
any  liability  to the  Issuer or the  Noteholders  for taking any action or for
refraining  from taking any action pursuant to the Servicing  Agreement,  or for
errors in judgment;  provided,  however,  that neither the Servicer nor any such
person will be protected  against any liability that would  otherwise be imposed
by  reason  of  willful  misfeasance,  bad  faith  or  gross  negligence  in the
performance  of duties or by reason of reckless  disregard  of  obligations  and
duties thereunder.  In addition,  the Servicing  Agreement will provide that the
Servicer is under no  obligation  to appear in,  prosecute,  or defend any legal
action  that is not



                                       49

<PAGE>

incidental to its servicing  responsibilities  under the Servicing Agreement and
that, in its opinion, may cause it to incur any expense or liability.

Events of Servicing Termination

     An "Event of Servicing  Termination"  under the  Servicing  Agreement  will
occur  (a) if there  occurs a change of  "control"  of the  Servicer  ("control"
having  the  meaning  ascribed  to it in the  Rules  and  Regulations  under the
Securities Exchange Act of 1934, as amended);  (b) if the Servicer fails to make
any payment or deposit  required under the Servicing  Agreement within three (3)
Business  Days but not  more  than  once in any  Collection  Period;  (c) if the
Servicer  fails to submit a  Servicer's  certificate,  within three (3) Business
Days following knowledge or notice of non-receipt; (d) (i) if the Servicer fails
to observe or perform in any material respect any other covenant or agreement in
the Servicing  Agreement or the Notes or (ii) if any  representation or warranty
of the Servicer in the  Servicing  Agreement is  incorrect,  and such failure or
breach  materially  and  adversely  affects  the  rights of the  Trustee  or the
Noteholders  and continues  unremedied for 30 days after the earlier to occur of
(x)  written  notice to the  Servicer  by the  Trustee or to the  Trustee or the
Servicer by any Noteholders,  or (y) the date on which any Servicing  Officer or
authorized  officer of the Trustee knows,  or reasonably  should have known,  of
such failure or of such breach;  (e) upon the filing of an involuntary  petition
in bankruptcy or the decree or order of a court, agency or supervisory authority
having  jurisdiction  over the Servicer for the  appointment  of a  conservator,
receiver,  trustee in bankruptcy or liquidator in any bankruptcy,  insolvency or
similar proceedings,  and the continuance of any such petition,  decree or order
undismissed or unstayed and in effect for a period of 60  consecutive  days; (f)
upon the  voluntary  filing of such  petition or  assignment  for the benefit of
creditors, the consent by the Servicer to any such appointment, the admission in
writing by the Servicer of its  inability to pay its debts as they become due or
the determination by a court that the Servicer is generally not paying its debts
as they come due;  (g) in the event that the  Servicer  assigns or  attempts  to
assign  its  rights  and  duties  under  the  Servicing   Agreement   except  as
specifically  permitted therein; (h) a final judgment or order shall be rendered
against the Servicer for payment in excess of  $[_______]  and  continues for 90
days without a stay.

Rights Upon an Event of Servicing Termination

     If an Event of Servicing  Termination  has occurred and is continuing,  the
Trustee  shall with the consent of the Majority  Holders  terminate all (but not
less than all) of the  Servicer's  rights and  obligations  under the  Servicing
Agreement. Upon such termination, the Successor Servicer will succeed to all the
responsibilities,  duties and  liabilities  of the Servicer  under the Servicing
Agreement;  provided,  however, that the Successor Servicer shall not (i) assume
any obligation to reacquire Lease Receivables by reason of misrepresentations or
breaches of  warranties,  or (ii) be liable for acts,  omissions  or breaches of
representations or warranties by the Servicer occurring prior to transfer of the
servicing  functions.  Notwithstanding  such termination,  the Servicer shall be
entitled to payment of certain amounts  payable to it prior to such  termination
for services rendered prior to such  termination.  The Trustee also may appoint,
or  petition  a court  of  competent  jurisdiction  for the  appointment  of,  a
successor  Servicer with a net worth of at least  $25,000,000  and whose regular
business  includes the  servicing  of a similar type of leases.  The Trustee may
make such  arrangements  for  compensation to be paid,  which in no event may be
greater  than the  servicing  compensation  payable  to the  Servicer  under the
Servicing Agreement.

Events of Default

     Upon the occurrence of an Event of Default,  the Trustee,  upon the written
direction of a majority of the  Noteholders,  shall declare the unpaid principal
amount of all the Notes to be due and  payable  together  with all  accrued  and
unpaid interest thereon without presentment,  demand, protest or other notice of
any kind,  all of which are  waived by the  Issuer.  ____  "Events  of  Default"
wherever used herein means any one of the following events:

     (i) failure to pay interest on any Note within four (4) days of when due or
     the failure to pay principal on any Note by its Stated Maturity Date;

     (ii)  failure  of the  Seller,  the  Transferor,  or the  Servicer  to make
     payments or deposits required under the Transaction  Documents within three
     (3) Business Days;

     (iii) failure of the Seller, the Transferor, the Issuer, the Trustee or the
     Servicer to perform any covenant with respect to the transaction documents,
     which such failure has a material  adverse  effect on the  Noteholders  and
     which  continues  unremedied for a period of 60 days (provided no such cure
     period shall apply to the Seller's  failure to accept the  reassignment  of
     any Ineligible Lease, and further provided, only a five (5) day cure period
     will apply to the Seller's, the



                                       50

<PAGE>

     Transferor's,  the  Issuer's  or the  Trustee's  covenant  not to  grant  a
     security  interest  in or  otherwise  intentionally  create  a lien  on the
     Leases);

     (iv) any  representation  or warranty by the Seller,  the  Transferor,  the
     Trustee  or  the  Servicer  is not  correct  in any  material  respect  and
     continues for a period of 60 days  (provided that the Transferor can "cure"
     such misrepresentation by purchasing the contracts related thereto);

     (v) the  insolvency  of the  Seller,  the  Transferor,  the  Issuer  or the
     Servicer; or

     (vi) the Issuer becomes an "Investment Company."

     If the Notes  have been  declared  due and  payable  following  an Event of
Default  with  respect  thereto,  the  Trustee may and,  at the  direction  of a
majority of the Noteholders,  shall institute proceedings to collect amounts due
or foreclose on the Lease  Receivables,  exercise  remedies as a secured  party,
sell  the  related  Lease  Receivables  or elect  to have  the  Issuer  maintain
possession of such Lease  Receivables and continue to apply  collections on such
Lease  Receivables  as if there had been no  declaration  of  acceleration.  The
Trustee,  however, will be prohibited from selling the related Lease Receivables
following  an Event of Default,  unless (i) the  holders of all the  outstanding
Notes consent to such sale; (ii) the proceeds of such sale are sufficient to pay
in full the principal of and the accrued interest on such  outstanding  Notes at
the date of such sale; or (iii) the Trustee  determines that the proceeds of the
Lease  Receivables  would  not be  sufficient  on an  ongoing  basis to make all
payments on the Notes as such payments would have become due if such obligations
had not been  declared due and payable,  and the Trustee  obtains the consent of
the  holders  of 66 2/3%  of the  aggregate  outstanding  amount  of the  Notes.
Following a declaration  upon an Event of Default that the Notes are immediately
due and  payable,  (i)  Noteholders  will be  entitled to ratable  repayment  of
principal on the basis of their respective  unpaid  principal  balances and (ii)
repayment in full of the accrued  interest on and unpaid  principal  balances of
the  Notes  will be made  prior to any  further  payment  to the  Issuer  of any
residual interest.

Termination of the Indenture

     The Indenture will terminate, (i) at any time which is [_______] days after
the  payment  to the  Noteholders  of all  amounts  required  to be paid to them
pursuant to the Indenture,  reducing the aggregate  Outstanding Principal Amount
to zero or (ii) after the [_______]th day following the final Scheduled Maturity
Date of any  Class of the  Notes.  In order  to avoid  excessive  administrative
expense,  the Servicer  will be permitted,  at its option,  to purchase from the
Pool of Assets, as of the end of any Collection Period  immediately  preceding a
Payment  Date,  if the  Discounted  Lease Balance of the Leases is less than ten
percent  (10%) of the initial Pool Balance in respect of the Lease  Receivables,
all such remaining  Lease  Receivables at a price stated which shall in no event
be less  than the  aggregate  of the  amounts  owed on the  Notes as of the such
Payment  Date.  The  Notes  will  be  redeemed  following  such  purchase.  Upon
termination  of the Indenture  and the  reduction of the  aggregate  Outstanding
Principal  Amount, to zero and payment of any amounts then owing to the Trustee,
the Issuer shall return any remaining property

     The respective representations,  warranties and indemnities of Charter, the
Seller,  the Servicer and the  Transferor  will survive any  termination  of the
Indenture.

Amendment

     The  Transaction  Documents  may be amended  by  agreement  of the  parties
thereto,  the  Trustee,  and the  Issuer at any  time,  without  consent  of the
Noteholders, to cure any ambiguity, upon receipt of an opinion of counsel to the
Servicer  that such  amendment  will not  adversely  affect in any  respect  the
interests of any Noteholder.

     The  Transaction  Documents  may also be  amended  from time to time by the
parties  thereto,  the Trustee,  the Issuer,  and a specified  percentage of the
Noteholders  for the  purpose of adding any  provisions  to or  changing  in any
manner or eliminating any of the provisions of the  Transaction  Documents or of
modifying in any manner the rights of the Noteholders;  provided,  however, that
no such  amendment  shall (a) increase or reduce in any manner the amount of, or
accelerate  or delay  the  timing  of,  collections  of  payments  on the  Lease
Receivables or  distributions  which are required to be made on any Note without
the consent of the holder of such Note or (b) reduce the aforesaid percentage of
Noteholders  required to consent to any amendment,  without unanimous consent of
the Noteholders.



                                       51

<PAGE>

     The Trustee is required under the Indenture to furnish  Noteholders and the
Rating  Agencies with written  notice of the substance of any such  amendment to
the Indenture promptly upon execution of such amendment.

                                   THE TRUSTEE

General

     The Trustee,  [_________] is a banking corporation organized under the laws
of ________.  The Trustee may resign, subject to the conditions set forth below,
at any time upon written  notice to the  Transferor  and the Servicer,  in which
event the  Servicer  will be  obligated  to appoint a successor  Trustee.  If no
successor   Trustee  shall  have  been  so  appointed  and  have  accepted  such
appointment  within 30 days after the giving of such notice of resignation,  the
resigning  Trustee  may  petition  a court  of  competent  jurisdiction  for the
appointment  of a  successor  Trustee.  Any  successor  Trustee  shall  meet the
financial and other  standards for  qualifying as a successor  Trustee under the
Indenture.  The  Servicer  may and  shall at the  direction  of the  Noteholders
evidencing more than 25% of the aggregate  Outstanding  Principal  Amount of all
Classes of Notes (the  "Percentage  Interests"),  also remove the Trustee if the
Trustee  ceases to be eligible to continue as such under the Indenture and fails
to resign after written request therefor, or is legally unable to act, or if the
Trustee is adjudicated to be insolvent.  In such circumstances,  the Servicer or
such  Noteholders  will also be  obligated to appoint a successor  Trustee.  Any
resignation  or removal of the Trustee and  appointment  of a successor  Trustee
will not become  effective until  acceptance of the appointment by the successor
Trustee.

Duties and Immunities of the Trustee

     The Trustee will make no  representations as to the validity or sufficiency
of the Servicing Agreement, the Notes (other than the authentication thereof) or
of any Lease  Receivable or related document and will not be accountable for the
use or  application  by  Charter  or the  Transferor  of any  funds  paid to the
Transferor in  consideration  of the sale of any Notes. If no Event of Servicing
Termination  has  occurred,  then the Trustee  will be required to perform  only
those duties specifically required of it under the Servicing Agreement. However,
upon receipt of the various  resolutions,  certificates,  statements,  opinions,
reports,  documents, orders or other instruments required to be furnished to it,
the Trustee will be required to examine  them to determine  whether they conform
as to form to the requirements of the Servicing Agreement.

     No recourse is available based on any provision of the Servicing Agreement,
the Notes or any Lease Receivable or assignment thereof against [_________],  in
its individual capacity, and [_________] shall not have any personal obligation,
liability or duty  whatsoever to any Noteholder or any other person with respect
to any such claim and such claim  shall be  asserted  solely  against  the Lease
Receivables  or any  indemnitor,  except for such  liability as is determined to
have resulted from the Trustee's own negligence or willful misconduct.

     The Trustee will be entitled to receive, pursuant to the priority set forth
in the  Indenture,  (a) reasonable  compensation  for its services (the "Trustee
Fee"), (b) reimbursement for its reasonable expenses and (c) indemnification for
loss, liability or expense incurred without negligence or bad faith on its part,
arising out of performance of its duties  thereunder ((b) and (c)  collectively,
the "Trustee Expenses").

                       PREPAYMENT AND YIELD CONSIDERATIONS

     The rate of principal  payments  on, and the weighted  average life of, the
Notes  will be  directly  related  to the  rate  of  principal  payments  on the
underlying Leases. If purchased at a price other than par, the yield to maturity
will also be  affected by the rate of such  principal  payments.  The  principal
payments on such Leases may be in the form of  scheduled  principal  payments or
liquidations due to default, casualty,  repurchases for breach and the like. Any
such payments will result in distributions to Noteholders of amounts which would
otherwise  have been  distributed  over the  remaining  term of the  Leases.  In
general,  the rate of such  payments  may be  influenced  by a  number  of other
factors, including general economic conditions. The rate of payment of principal
may also be  affected by any removal of the Leases from the pool and the deposit
of the  related  Prepayment  Amount or  Repurchase  Amount  into the  Collection
Account.



                                       52

<PAGE>

     The Leases  generally do not provide for the right of the Lessee to prepay.
Under the  Servicing  Agreement,  the  Servicer  will be permitted to allow such
Prepayments  in full or in part,  provided that no Prepayment of a Lease will be
allowed in unless all current amounts owed on such Lease have been paid.

     The Scheduled  Final Payment Date for the Notes is [_______].  This date is
the date on which the Note Principal Balance would be reduced to zero, assuming,
among other things, (i) Prepayments with respect to the Leases are received at a
rate of  [_______]%  CPR and (ii) the Modeling  Assumptions  (as defined  below)
apply. The weighted average life of the Notes is likely to be shorter than would
be the case if payments  actually made on the Leases  conformed to the foregoing
assumptions,  and the final  Payment  Date with respect to the Notes could occur
significantly  earlier than such final scheduled  Payment Dates due to defaults,
and because  Charter is obligated to repurchase  Leases in the event of breaches
of representations and warranties.

     The "Weighted  Average Life" refers to the average  amount of time from the
date of issuance of a security  until each dollar of principal of such  security
will be repaid to the investor.  The weighted average lives of the Notes will be
influenced by the rate at which principal payments (including Lease payments and
prepayments) on the Leases are made.  Principal payments on Leases may be in the
form of  scheduled  amortization  or  prepayments  (for this  purpose,  the term
"prepayment"  includes  prepayments and  liquidations  due to a default or other
dispositions of the Leases).  The weighted  average lives of the Notes will also
be influenced  by delays  associated  with  realizing on Defaulted  Leases.  The
prepayment model used in this Prospectus,  the "Conditional  Prepayment Rate" or
"CPR," represents an assumed annualized rate of prepayment  relative to the then
outstanding  balance on a pool of Leases. The CPR assumes that a fraction of the
outstanding  Pool of Assets is prepaid on each Payment Date,  which implies that
each Lease in the Pool of Assets is equally  likely to  prepay.  This  fraction,
expressed as a  percentage,  is  annualized to arrive at the CPR for the Pool of
Assets. The CPR measures  prepayments based on the outstanding  principal on the
previous Payment Date. The CPR further assumes that all Leases are the same size
and  amortize  at the same  rate and that  each  Lease  will be  either  paid as
scheduled or prepaid in full.

     The effective  yield to holders of the Notes will depend upon,  among other
things,  the rate at which principal is paid to such Noteholders.  The after-tax
yield to  Noteholders  may be affected by lags between the time interest  income
accrues to Noteholders  and the time the related  interest income is received by
the Noteholders.

Weighted Average Lives of the Notes

     For the purpose of the tables  below,  it is assumed,  among other  things,
that:  (i) the Closing Date for the Notes occurs on [ ], (ii)  distributions  on
the Notes are made on the [_______]  day of each month  regardless of the day on
which the Payment Date  actually  occurs,  commencing in [_______] in accordance
with the priorities  described herein, (iii) no delinquencies or defaults in the
payment of principal and interest on the Leases are  experienced,  (iv) no Lease
is repurchased for breach of a representation and warranty or otherwise, (v) the
Discount  Rate is [_______]%  per annum,  (vi)  Prepayments  with respect to the
Leases are received on the last day of each  Collection  Period,  commencing  on
[_______] (vii) the Note Interest Rate is [_______]% per annum for the Class A-1
Notes,  [_______]%  per annum for the Class A-2 Notes,  [_______]% per annum for
the Class A-3 Notes,  [_______]% per annum for the Class A-4 Notes,  [_______] %
per annum for the Class B Notes,  [_______]% per annum for the Class C Notes and
[_______]%  per  annum  for the  Class D  Notes,  (viii)  the  Servicing  Fee is
[_______]%  per annum,  (ix) the Lease pool  consists of a single  Lease with an
Aggregate  Discounted  Lease Balance equal to $ [_______] and (x) Lease Payments
on such Lease are timely received (collectively, the "Modeling Assumptions").

     Since the tables were  prepared on the basis of the  Modeling  Assumptions,
there are discrepancies between the characteristics of the actual Leases and the
characteristics  of the  Leases  assumed  in  preparing  the  tables.  Any  such
discrepancies  may  have an  effect  upon  the  percentages  of the  Outstanding
Principal  Amount of the Notes and weighted average lives of the Notes set forth
in the tables.  In addition,  since the actual Leases which will be owned by the
Issuer have  characteristics  which differ from those  assumed in preparing  the
tables set forth  below,  the  related  weighted  average  life may be longer or
shorter than as indicated in the tables.

     The following  tables set forth the  percentages  of the initial  principal
amount of the Notes that  would be  outstanding  after each of the dates  shown,
assuming a CPR of [ ]%.




                                       53

<PAGE>

                         PERCENTAGE OF INITIAL AGGREGATE
                          OUTSTANDING PRINCIPAL AMOUNT

                                      Notes

                             Prepayment Speed (CPR)
      Payment
       Date
- --------------------------------------------------------------------------------

Closing Date









- --------------------------------------------------------------------------------
Weighted Average
  Life (years)







                                       54

<PAGE>

     The Leases will not have the  characteristics  assumed above, and there can
be no assurance that (i) the Leases will prepay at any of the rates shown in the
tables or at any other  particular rate or will prepay  proportionately  or (ii)
the weighted average lives of the Notes will be as calculated above. Because the
rate of  distributions  of principal of the Notes will be a result of the actual
amortization  (including  prepayments) of the Leases,  which will include Leases
that have  remaining  terms to stated  maturity  shorter  or longer  than  those
assumed,  the  weighted  average  lives of the Notes will  differ from those set
forth  above,  even  if all of  the  Leases  prepay  at the  indicated  constant
prepayment rates.

     The effective  yield to Noteholders  will depend upon,  among other things,
the price at which such Notes are purchased, and the amount of and rate at which
principal,  including both scheduled and Lease Payments thereof,  is paid to the
Noteholders. See "Risk Factors -- Maturity and Prepayment Considerations."

                       CERTAIN LEGAL ASPECTS OF THE LEASES

General

     The Leases that are to be included in the Pool of Assets comprise the Lease
Receivables  will be "chattel paper" as defined in the Uniform  Commercial Code.
Pursuant to the UCC a purchaser of chattel  paper must take the same action as a
secured party in a transaction  creating a security interest in chattel paper in
order to protect or perfect its interest in chattel paper.  The Transferor,  the
Servicer and/or the Seller will cause the filing of appropriate  UCC-1 financing
statements  covering  the  letter to be made with the  appropriate  governmental
authorities.  Under the Servicing Agreement, the Servicer will be obligated from
time to time to take such  actions as are  necessary  to  protect,  perfect  and
preserve  the  Issuer's  or the  Trustee's  interests  in the  Leases  and their
proceeds, as the case may be.

The Equipment

     The Seller will convey the  Seller's  interest in the related  Equipment to
the  Transferor.  UCC  financing  statements  will not be filed to  perfect  any
security interest in the Equipment.  Moreover,  in the event of the repossession
and resale of Equipment, it may be subject to a superior lien. In such case, the
senior lienholder may be entitled to be paid the full amount of the indebtedness
owed to it out of the sale proceeds before such proceeds could be applied to the
payment of claims of the Servicer.

     In the  event of a  default  by a  Lessee,  the  Servicer  on behalf of the
Trustee may take action to enforce  such  Defaulted  Lease by  repossession  and
resale or re-lease of the  Equipment.  Under the UCC in most states,  a creditor
can,  without prior notice to the debtor,  repossess assets securing a defaulted
contract by the Lessee's  voluntary  surrender of such assets or by  "self-help"
repossession  that  does not  involve  a breach  of the  peace  and by  judicial
process.

     In the event of a default by the Lessee,  some  jurisdictions  require that
the Lessee be notified of the default and be given a time period within which it
may  cure  the  default  prior  to  repossession.   Generally,   this  right  of
reinstatement  may be exercised on a limited number of occasions in any one-year
period.

     The UCC and other  state laws place  restrictions  on  repossession  sales,
including requirements that the secured party provide the Lessee with reasonable
notice of the date,  time and place of any  public  sale  and/or  the date after
which any private sale of the  collateral  may be held and that any such sale be
conducted in a  commercially  reasonable  manner.  The  Servicing  Agreement may
require  the  Servicer  to sell  promptly  any  repossessed  item of  Equipment,
reacquire  such  Equipment  from the Issuer,  re-lease  such  Equipment  for the
benefit of the Noteholders.

     Under most state laws, a Lessee has the right to redeem  collateral for its
obligations  prior to  actual  sale by paying to the  secured  party the  unpaid
balance of the obligation plus reasonable expenses for repossession, holding and
preparing the collateral for  disposition  and arranging for its sale,  plus, to
the extent  provided for in the written  agreement  of the  parties,  reasonable
attorneys' fees.

     In addition, because the market value of the equipment of the type financed
pursuant to the Leases generally  declines with age and because of obsolescence,
the net  disposition  proceeds of  Equipment  at any time during the term of the
Lease may be less than the  outstanding  balance on the Lease  which it secures.
Because of this,  and  because  other  creditors  may have rights in the related
Equipment superior to those of the Issuer, the Servicer


                                       55

<PAGE>

     may not be able to recover the entire  amount due on a  Defaulted  Lease in
     the event that the Servicer  elects to repossess and sell such Equipment at
     any time.

     Under the UCC and laws applicable in most states, a creditor is entitled to
obtain a deficiency  judgment from a Lessee for any  deficiency on  repossession
and resale of the asset securing the unpaid  balance of such Lessee's  contract.
However, some states impose prohibitions or limitations on deficiency judgments.
In most jurisdictions,  the courts, in interpreting the UCC, would impose upon a
creditor an obligation to repossess the equipment in a  commercially  reasonable
manner and to  "mitigate  damages" in the event of a Lessee's  failure to cure a
default.  The  creditor  would be required to exercise  reasonable  judgment and
follow acceptable  commercial practice in seizing and disposing of the equipment
and to offset  the net  proceeds  of such  disposition  against  its  claim.  In
addition,  a Lessee may successfully invoke an election of remedies defense to a
deficiency  claim in the event that the Servicer's  repossession and sale of the
Equipment  is found to be a  retention  discharging  the Lessee from all further
obligations under UCC Section 9-505(2).  If a deficiency  judgment were granted,
the judgment would be a personal  judgment against the Lessee for the shortfall,
but a  defaulting  Lessee  may  not  have  sufficient  assets  to  satisfy  such
judgments.  Therefore, it may not be useful to seek a deficiency judgment or, if
one is obtained, it may be settled at a significant discount or uncollectible.

     Certain  statutory  provisions,  including federal and state bankruptcy and
insolvency  laws,  may also limit the ability of the Servicer to  repossess  and
resell  collateral  or  obtain  a  deficiency  judgment.  In  the  event  of the
bankruptcy or reorganization of a Lessee,  various  provisions of the Bankruptcy
Code of 1978 (the  "Bankruptcy  Code") and related  laws may  interfere  with or
eliminate the ability of the Servicer or the Trustee to enforce its rights under
the Lease Receivables. If bankruptcy proceedings were instituted in respect of a
Lessee,  the Trustee could be prevented from continuing to collect  payments due
from or on behalf of such  Lessee or  exercising  any  remedies  assigned to the
Trustee without the approval of the bankruptcy  court,  and the bankruptcy court
could  permit  the Lessee to use or dispose of the  Equipment  and  provide  the
Trustee  with a lien on  substitute  collateral,  so  long  as  such  substitute
collateral  constituted  "adequate  protection"  as defined under the Bankruptcy
Code.

     In addition,  certain of the Lessees may be governmental entities.  Payment
by  governmental  authorities of amounts due under such Leases may be contingent
upon legislative  approval.  Further, the assignment of such payment obligations
may be void or voidable if not done in  compliance  with  applicable  government
rules and regulations.  Accordingly,  payment delays and collection difficulties
may limit collections with respect to certain governmental Leases.

     These UCC and bankruptcy  provisions,  in addition to the possible decrease
in value of a repossessed  item of Equipment,  may limit the amount  realized on
the sale of the collateral to less than the amount due on the related Lease.

                    MATERIAL FEDERAL INCOME TAX CONSEQUENCES

General

     The following is a general discussion of the material  anticipated  federal
income tax consequences to investors of the purchase,  ownership and disposition
of the Notes offered  hereby.  The  discussion is based upon laws,  regulations,
rulings and  decisions  now in effect,  all of which are subject to change.  The
discussion  below does not  purport to deal with all  federal  tax  consequences
applicable  to all  categories  of  investors,  some of which may be  subject to
special  rules.  Investors  are  urged to  consult  their  own tax  advisors  in
determining the particular federal,  state and local consequences to them of the
purchase, ownership and disposition of the Notes.

     The following  discussion  addresses  lease-backed  notes such as the Notes
that are intended to be treated for federal income tax purposes as  indebtedness
secured by the underlying Lease Receivables.

     The Taxpayer  Relief Act of 1997 adds  provisions  to the Internal  Revenue
Code of 1986, as amended,  (the "Tax Code") that require the recognition of gain
upon  the  "constructive   sale  of  an  appreciated   financial   position."  A
constructive  sale of an  appreciated  financial  position  occurs if a taxpayer
enters into certain  transactions or series of such transactions with respect to
a financial  instrument  that have the effect of  substantially  eliminating the
taxpayer's  risk of loss and  opportunity for gain with respect to the financial
instrument.  These  provisions apply only to classes of Notes that do not have a
principal balance.



                                       56

<PAGE>

     Dewey   Ballantine  LLP,  special  tax  counsel  to  the  Transferor  ("Tax
Counsel"),  will  deliver its opinion to the  Transferor  that the Notes will be
classified as debt secured by the related Lease Receivables.  Consequently,  the
Notes will not be treated as ownership interests in the Lease Receivables or the
Issuer.  Beneficial  owners  will be  required to report  income  received  with
respect to the Notes in accordance  with their normal method of accounting.  For
additional tax  consequences  relating to Notes  purchased at a discount or with
premium, see "Discount and Premium," below.

     Sale or Exchange.  If a beneficial  owner of a Note sells or exchanges such
Note, the beneficial  owner will recognize gain or loss equal to the difference,
if any, between the amount received and the beneficial owner's adjusted basis in
the Note.  The adjusted basis in the Note generally will equal its initial cost,
increased by any original issue discount or market discount  previously included
in the  seller's  gross  income  with  respect  to the Note and  reduced  by the
payments  previously  received on the Note,  other than  payments  of  qualified
stated interest, and by any amortized premium.

     In general (except as described in "Discount and Premium--Market Discount,"
below),  except for certain financial  institutions subject to section 582(c) of
the Tax Code,  any gain or loss on the sale or exchange of a Note  recognized by
an investor who holds the Note as a capital asset (within the meaning of Section
1221 of the Tax Code),  will be capital  gain or loss and will be  long-term  or
short-term depending on whether the Note has been held for more than one year.

Alternative Characterization of the Notes

     Although,  as  described  above,  it is the opinion of Tax Counsel that the
Notes are properly  characterized  as debt for federal income tax purposes,  the
opinion of Tax Counsel is not binding on the courts or the IRS and no  assurance
can be given that this  characterization  will prevail.  It is possible that the
IRS could asset that, for purposes of the Tax Code, the transaction contemplated
by this  Prospectus  with respect to the Notes  constitutes  a sale of the Lease
Receivables  (or an  interest  therein) to the  Noteholders  and that the proper
classification  of  the  legal  relationship  between  the  Transferor  and  the
Noteholders resulting from the transaction is that of a partnership.

     Taxation of Beneficial  Owners of Partnership  Interests.  If the Issuer is
treated as a partnership for federal income tax purposes, the Issuer will not be
subject to federal income tax and the holders of beneficial  ownership interests
in the Trust may be  regarded  as holding  partnership  interests  in the Issuer
(each a "Partnership Interest"). Instead, each beneficial owner of a Partnership
Interest will be required to separately  take into account an allocable share of
income,  gains, losses,  deductions,  credits and other tax items of the Issuer.
These partnership allocations are made in accordance with the Tax Code, Treasury
regulations and the partnership  agreement  (here, the LLC Agreement and related
documents).

     The  Issuer's  assets will be the assets of the  partnership.  The Issuer's
income will  consist  primarily of interest  and finance  charges  earned on the
underlying Lease Receivables.  The Issuer's deductions will consist primarily of
interest  accruing  with  respect  to any  indebtedness  issued  by the  Issuer,
servicing  and  other  fees,  and  losses  or  deductions   upon  collection  or
disposition of the Issuer's assets.

     In certain instances,  the LLC could have an obligation to make payments of
withholding tax on behalf of a beneficial owner of a Partnership Interest.  (See
"Backup Withholding" and "Foreign Investors" below).

     Substantially  all of the taxable income allocated to a beneficial owner of
a Partnership  Interest that is a pension,  profit  sharing or employee  benefit
plan or other tax-exempt  entity  (including an individual  retirement  account)
will constitute  "unrelated business taxable income" generally taxable to such a
holder under the Tax Code.

     Under  Section 708 of the Tax Code,  the Issuer will be deemed to terminate
for  federal  income tax  purposes  if 50% or more of the  capital  and  profits
interests in the Issuer are sold or exchanged  within a 12-month  period.  Under
the final regulations  issued on May 9, 1997 if such a termination  occurs,  the
Issuer is deemed to  contribute  all of its  assets and  liabilities  to a newly
formed  partnership  in  exchange  for  a  Partnership   Interest.   Immediately
thereafter,   the  terminated  partnership  distributes  interests  in  the  new
partnership  to the purchasing  partner and remaining  partners in proportion to
their interests in liquidation of the terminated partnership.

     Sale or Exchange of Partnership Interests.  Generally, capital gain or loss
will be recognized on a sale or exchange of  Partnership  Interests in an amount
equal to the difference  between the amount  realized and the seller's tax basis
in  the  Partnership  Interests  sold.  A  beneficial  owner  of  a  Partnership
Interest's  tax  basis  in a  Partnership  Interest  will  generally  equal  the
beneficial owner's cost increased by the beneficial owner's share of



                                       57

<PAGE>

Issuer  includible  income and  decreased  by any  distributions  received  with
respect to such  Partnership  Interest.  In addition,  both the tax basis in the
Partnership Interest and the amount realized on a sale of a Partnership Interest
would take into account the beneficial  owner's share of any indebtedness of the
Issuer. A beneficial owner acquiring  Partnership  Interests at different prices
may be  required  to  maintain  a single  aggregate  adjusted  tax basis in such
Partnership  Interest,  and  upon  sale  or  other  disposition  of  some of the
Partnership  Interests,  allocate a portion of such  aggregate  tax basis to the
Partnership Interests sold (rather than maintaining a separate tax basis in each
Partnership  Interest for  purposes of computing  gain or loss on a sale of that
Partnership Interest).

     Any  gain  on  the  sale  of a  Partnership  Interest  attributable  to the
beneficial  owner's share of unrecognized  accrued market discount on the assets
of the Issuer would  generally  be treated as ordinary  income to the holder and
would give rise to special tax reporting requirements.  If a beneficial owner of
a  Partnership  Interest is required to recognize an aggregate  amount of income
over the life of the  Partnership  Interest  that  exceeds  the  aggregate  cash
distributions  with respect  thereto,  such excess will generally give rise to a
capital loss upon the retirement of the  Partnership  Interest.  If a beneficial
owner sells its  Partnership  Interest at a profit or loss, the transferee  will
have a higher or lower basis in the  Partnership  Interests  than the transferor
had. The tax basis of the  Issuer's  assets will not be adjusted to reflect that
higher or lower basis unless the Issuer files an election  under  section 754 of
the Tax Code.

     Partnership  Reporting  Matters.  A  partnership  is  required  to (i) keep
complete and accurate books of the Issuer,  (ii) file a partnership  information
return  (IRS Form  1065)  with the IRS for each  taxable  year of the Issuer and
(iii) report each beneficial owner of a Partnership  Interest's  allocable share
of items of Issuer  income  and  expense  to  beneficial  owners  and the IRS on
Schedule K-1. The Transferor will not attempt to comply with U.S. federal income
tax reporting requirements applicable to partnerships as such requirements would
apply if the Notes were not treated as indebtedness.

Discount and Premium

     A Note purchased for an amount other than its outstanding  principal amount
will be subject to the rules governing original issue discount,  market discount
or premium.  In very general terms,  (i) original issue discount is treated as a
form of  interest  and must be  included in a  beneficial  owner's  income as it
accrues  (regardless  of the  beneficial  owner's  regular method of accounting)
using a constant  yield  method;  (ii)  market  discount  is treated as ordinary
income and must be included in a beneficial owner's income as principal payments
are made on the Note (or upon a sale of a Note); and (iii) if a beneficial owner
so elects, premium may be amortized over the life of the Note and offset against
inclusions of interest  income.  These tax consequences are discussed in greater
detail below.

     Original Issue Discount. In general, a Note will be considered to be issued
with  original  issue  discount  equal to the  excess,  if any,  of its  "stated
redemption  price at maturity" over its "issue price." The issue price of a Note
is the initial offering price to the public  (excluding bond houses and brokers)
at which a  substantial  number of the Notes  were  sold.  The issue  price also
includes any accrued  interest  attributable to the period between the beginning
of the first  Remittance  Period and the closing date relating to such series of
Notes (the "Closing  Date").  The stated  redemption price at maturity of a Note
that has a notional  principal  amount or receives  principal only or that is or
may provide for accruals of interest is equal to the sum of all distributions to
be made under such Note.  The stated  redemption  price at maturity of any other
Note is its stated principal amount, plus an amount equal to the excess (if any)
of the interest payable on the first Payment Date over the interest that accrues
for the period from the Closing Date to the first Payment Date. The Trustee will
supply, at the time and in the manner required by the IRS, to beneficial owners,
brokers and middlemen  information  with respect to the original  issue discount
accruing on the Notes.

     Notwithstanding  the general  definition,  original  issue discount will be
treated as zero if such  discount  is less than  0.25% of the stated  redemption
price at maturity of the Note  multiplied  by its  weighted  average  life.  The
weighted  average life of a Note is apparently  computed for this purpose as the
sum, for all distributions  included in the stated redemption price at maturity,
of the  amounts  determined  by  multiplying  (i) the number of  complete  years
(rounding  down for partial years) from the Closing Date until the date on which
each such  distribution  is  expected to be made under the  assumption  that the
Lease Receivables prepay at the rate specified under the heading "Prepayment and
Yield  Considerations"  (the  "Prepayment  Assumption") by (ii) a fraction,  the
numerator of which is the amount of such  distribution  and the  denominator  of
which is the Note's stated redemption price at maturity.  Even if original issue
discount is treated as zero under this rule, the actual amount of original issue
discount must be allocated to the principal  distributions on the Note and, when
each such distribution is received, gain equal to the discount allocated to such
distribution will be recognized.



                                       58

<PAGE>

     Section 1272(a)(6) of the Tax Code contains special original issue discount
rules  applicable  to  prepayable  securities.  Under these rules  (described in
greater  detail  below),  (i) the amount and rate of accrual of  original  issue
discount on each series of Notes will be based on (x) the Prepayment Assumption,
and (y) in the  case of a Note  calling  for a  variable  rate of  interest,  an
assumption  that the value of the index upon which such  variable  rate is based
remains  equal  to the  value  of  that  rate  on the  Closing  Date,  and  (ii)
adjustments will be made in the amount of discount accruing in each taxable year
in which the actual prepayment rate differs from the Prepayment Assumption.

     Section  1272(a)(6)(B)(iii)  of the Tax Code requires  that the  Prepayment
Assumption used to calculate original issue discount be determined in the manner
prescribed  in Treasury  regulations.  To date,  no such  regulations  have been
promulgated.  The legislative  history of this Tax Code provision indicates that
the assumed  prepayment rate must be the rate used by the parties in pricing the
particular   transaction.   The  Transferor   anticipates  that  the  Prepayment
Assumption for each series of Notes will be consistent  with this standard.  The
Transferor makes no  representation,  however,  that the Lease Receivables for a
given series will prepay at the rate reflected in the Prepayment  Assumption for
that series or at any other rate. Each investor must make its own decision as to
the appropriate  Prepayment  Assumption to be used in deciding whether or not to
purchase any of the Notes.  Each  beneficial  owner must include in gross income
the sum of the "daily  portions" of original issue discount on its Note for each
day during its taxable year on which it held such Note. For this purpose, in the
case of an original  beneficial  owner,  the daily  portions  of original  issue
discount will be determined as follows.  A calculation will first be made of the
portion of the  original  issue  discount  that  accrued  during  each  "accrual
period."  Original issue discount  calculations must be based on accrual periods
of no longer than one year either (i)  beginning  on a payment  date (or, in the
case of the first such  period,  the Closing  Date) and ending on the day before
the next payment date or (ii) beginning on the next day following a payment date
and ending on the next payment date.

     Under  Section  1272(a)(6) of the Tax Code,  the portion of original  issue
discount  treated as accruing for any accrual  period will equal the excess,  if
any, of (i) the sum of (A) the present values of all the distributions remaining
to be made on the Note, if any, as of the end of the accrual  period and (B) the
distribution  made on such Note during the accrual period of amounts included in
the stated  redemption price at maturity,  over (ii) the adjusted issue price of
such Note at the  beginning  of the accrual  period.  The  present  value of the
remaining distributions referred to in the preceding sentence will be calculated
based on (i) the yield to  maturity  of the Note,  calculated  as of the Closing
Date, giving effect to the Prepayment Assumption,  (ii) events (including actual
prepayments)  that have occurred prior to the end of the accrual  period,  (iii)
the Prepayment Assumption, and (iv) in the case of a Note calling for a variable
rate of  interest,  an  assumption  that the value of the index  upon which such
variable  rate is based  remains the same as its value on the Closing  Date over
the entire  life of such Note.  The  adjusted  issue price of a Note at any time
will equal the issue price of such Note,  increased by the  aggregate  amount of
previously  accrued  original  issue  discount  with  respect to such Note,  and
reduced by the amount of any distributions  made on such Note as of that time of
amounts included in the stated redemption price at maturity.  The original issue
discount  accruing  during any accrual period will then be allocated  ratably to
each day during the period to  determine  the daily  portion of  original  issue
discount.

     A subsequent  purchaser of a Note that  purchases  such Note at a cost less
than its remaining stated  redemption price at maturity also will be required to
include in gross  income  for each day on which it holds  such  Note,  the daily
portion of original  issue  discount with respect to such Note (but reduced,  if
the cost of such Note to such purchaser  exceeds its adjusted issue price, by an
amount  equal to the  product  of (i) such  daily  portion  and (ii) a  constant
fraction,  the numerator of which is such excess and the denominator of which is
the sum of the daily  portions of original  issue  discount on such Note for all
days on or after the day of purchase).

     Market  Discount.  A  beneficial  owner that  purchases  a Note at a market
discount, that is, at a purchase price less than the remaining stated redemption
price at maturity of such Note (or,  in the case of a Note with  original  issue
discount, its adjusted issue price), will be required to allocate each principal
distribution  first to  accrued  market  discount  on the  Note,  and  recognize
ordinary  income to the extent such  distribution  does not exceed the aggregate
amount of  accrued  market  discount  on such Note not  previously  included  in
income. With respect to Notes that have unaccrued original issue discount,  such
market  discount  must be included in income in addition to any  original  issue
discount. A beneficial owner that incurs or continues  indebtedness to acquire a
Note at a market  discount may also be required to defer the deduction of all or
a portion of the interest on such indebtedness until the corresponding amount of
market  discount is included in income.  In general terms,  market discount on a
Note may be treated as accruing either (i) under a constant yield method or (ii)
in proportion to remaining  accruals of original issue  discount,  if any, or if
none, in proportion to remaining  distributions  of interest on the Note, in any
case taking



                                       59

<PAGE>

into account the  Prepayment  Assumption.  The Trustee will make  available,  as
required by the IRS, to  beneficial  owners of Notes  information  necessary  to
compute the accrual of market discount.

     Notwithstanding  the  above  rules,  market  discount  on a  Note  will  be
considered  to be zero if such  discount  is less  than  0.25% of the  remaining
stated  redemption  price at maturity of such Note  multiplied  by its  weighted
average  remaining life.  Weighted  average  remaining life presumably  would be
calculated in a manner  similar to weighted  average  life,  taking into account
payments (including prepayments) prior to the date of acquisition of the Note by
the subsequent purchaser.  If market discount on a Note is treated as zero under
this  rule,  the  actual  amount of market  discount  must be  allocated  to the
remaining  principal  distributions on the Note and, when each such distribution
is received,  gain equal to the discount  allocated to such distribution will be
recognized.

     Premium.  A purchaser of a Note that  purchases such Note at a cost greater
than its  remaining  stated  redemption  price at maturity will be considered to
have purchased such Note (a "Premium Note") at a premium.  Such a purchaser need
not include in income any remaining original issue discount and may elect, under
section  171(c)(2) of the Tax Code, to treat such premium as  "amortizable  bond
premium."  If a  beneficial  owner  makes  such an  election,  the amount of any
interest  payment that must be included in such  beneficial  owner's  income for
each  period  ending on a Payment  Date will be  reduced  by the  portion of the
premium  allocable to such period based on the Premium Note's yield to maturity.
Such premium  amortization  should be made using constant yield  principles.  If
such election is made by the beneficial  owner,  the election will also apply to
all bonds the  interest on which is not  excludible  from gross  income  ("fully
taxable  bonds")  held by the  beneficial  owner at the  beginning  of the first
taxable year to which the election  applies and to all such fully  taxable bonds
thereafter acquired by it, and is irrevocable without the consent of the IRS. If
such an election is not made, (i) such a beneficial  owner must include the full
amount of each  interest  payment in income as it accrues,  and (ii) the premium
must be allocated to the  principal  distributions  on the Premium Note and when
each such  distribution  is received,  a loss equal to the premium  allocated to
such  distribution  will be  recognized.  Any tax  benefit  from the premium not
previously  recognized will be taken into account in computing gain or loss upon
the sale or disposition of the Premium Note.

     Some Notes may provide  for only  nominal  distributions  of  principal  in
comparison to the distributions of interest thereon. It is possible that the IRS
or the Treasury  Department  may issue  guidance  excluding  such Notes from the
rules  generally  applicable  to  debt  instruments  issued  at  a  premium.  In
particular,  it is possible that such a Note will be treated as having  original
issue discount equal to the excess of the total payments to be received  thereon
over its issue price.  In such event,  section  1272(a)(6) of the Tax Code would
govern the accrual of such original issue discount, but a beneficial owner would
recognize  substantially  the  same  income  in any  given  period  as  would be
recognized  if an election  were made under  section  171(c)(2) of the Tax Code.
Unless and until the Treasury  Department or the IRS publishes specific guidance
relating to the tax treatment of such Notes,  the Trustee intends to furnish tax
information  to  beneficial  owners of such Notes in  accordance  with the rules
described in the preceding paragraph.

     Special  Election.  For any Note  acquired  on or after  April 4,  1994,  a
beneficial  owner may elect to  include  in gross  income  all  "interest"  that
accrues  on the Note by using a  constant  yield  method.  For  purposes  of the
election,  the term "interest" includes stated interest,  acquisition  discount,
original issue discount, de minimis original issue discount, market discount, de
minimis  market  discount and unstated  interest as adjusted by any  amortizable
bond premium or acquisition  premium.  A beneficial owner should consult its own
tax  advisor  regarding  the time and  manner  of  making  and the  scope of the
election and the implementation of the constant yield method.

Backup Withholding

     Distributions  of  interest  and  principal,  as well as  distributions  of
proceeds from the sale of Notes, may be subject to the "backup  withholding tax"
under  Section  3406 of the Tax  Code  at a rate  of 31% if  recipients  of such
distributions fail to furnish to the payor certain information,  including their
taxpayer  identification  numbers,  or otherwise  fail to establish an exemption
from such tax.  Any amounts  deducted  and  withheld  from a  distribution  to a
recipient would be allowed as a credit against such  recipient's  federal income
tax. Furthermore,  certain penalties may be imposed by the IRS on a recipient of
distributions  that is required to supply information but that does not do so in
the proper manner.

     The  Internal  Revenue  Service  recently  issued  final  regulations  (the
"Withholding  Regulations"),  which  change  certain  of the rules  relating  to
certain presumptions  currently available relating to information  reporting and
backup  withholding.  The  Withholding  Regulations  would  provide  alternative
methods of satisfying the beneficial ownership  certification  requirement.  The
Withholding Regulations are effective January 1, 1999,


                                       60

<PAGE>

although  valid  withholding  certificates  that are held on  December  31, 1998
remain  valid  until  the  earlier  of  December  31,  1999 or the  due  date of
expiration of the certificate under the rules as currently in effect.

Foreign Investors

     The Withholding  Regulations would require,  in the case of Notes held by a
foreign partnership,  that (x) the certification  described above be provided by
the  partners  rather than by the foreign  partnership  and (y) the  partnership
provide certain information,  including a United States taxpayer  identification
number. See "Backup  Withholding"  above. A look-through rule would apply in the
case of tiered  partnerships.  Non-U.S.  Persons  should  consult  their own tax
advisors regarding the application to them of the Withholding Regulations.

     The Notes.  Distributions  made on a Note to, or on behalf of, a beneficial
owner  that is not a U.S.  Person  generally  will be exempt  from U.S.  federal
income and withholding taxes. The term "U.S. Person" means a citizen or resident
of the United  States,  a  corporation,  partnership  or other entity created or
organized in or under the laws of the United States or any political subdivision
thereof,  an estate that is subject to U.S. federal income tax regardless of the
source  of its  income,  or a trust if a court  within  the  United  States  can
exercise  primary  supervision over its  administration  and at least one United
States  person has the  authority  to control all  substantial  decisions of the
trust.  This exemption is applicable  provided (a) the  beneficial  owner is not
subject to U.S. tax as a result of a connection  to the United States other than
ownership  of the  Note,  (b)  the  beneficial  owner  signs a  statement  under
penalties of perjury that  certifies  that such  beneficial  owner is not a U.S.
Person,  and provides the name and address of such beneficial owner, and (c) the
last U.S.  Person in the chain of payment to the beneficial  owner receives such
statement from such beneficial owner or a financial  institution  holding on its
behalf  and does  not have  actual  knowledge  that  such  statement  is  false.
Beneficial owners should be aware that the IRS might take the position that this
exemption  does not apply to a beneficial  owner that is a  "controlled  foreign
corporation" described in Section 881(c)(3)(C) of the Tax Code.

     Partnership  Interests.  Depending  upon  the  particular  terms of the LLC
Agreement and the Indenture, a Issuer may be considered to be engaged in a trade
or business in the United States for purposes of federal  withholding taxes with
respect to  non-U.S.  persons.  If the Issuer is  considered  to be engaged in a
trade or  business  in the  United  States for such  purposes  and the Issuer is
treated as a partnership,  the income of the Issuer  distributable to a non-U.S.
person  would be subject to federal  withholding  tax.  Also,  in such cases,  a
non-U.S. beneficial owner of a Partnership Interest that is a corporation may be
subject to the branch  profits tax. If the Issuer is notified  that a beneficial
owner of a Partnership  Interest is a foreign person, the Issuer may withhold as
if it were  engaged  in a trade or  business  in the  United  States in order to
protect the Issuer from possible adverse  consequences of a failure to withhold.
A foreign  holder  generally  would be entitled to file with the IRS a claim for
refund with respect to withheld  taxes,  taking the position  that no taxes were
due because the Issuer was not in a U.S. trade or business.

                       STATE AND LOCAL TAX CONSIDERATIONS

     Potential  Noteholders  should  consider  the state and  local  income  tax
consequences of the purchase,  ownership and disposition of the Notes. State and
local income tax laws may differ  substantially  from the corresponding  federal
law, and this  discussion  does not purport to describe any aspect of the income
tax laws of any  state or  locality.  Therefore,  potential  Noteholders  should
consult  their own tax advisors  with respect to the various state and local tax
consequences of an investment in the Notes.

                              ERISA CONSIDERATIONS

     Section 406 of ERISA and Section  4975 of the Tax Code  prohibit a pension,
profit  sharing,  or other  employee  benefit  plan  from  engaging  in  certain
transactions involving "plan assets" with persons that are "parties in interest"
under ERISA or  "disqualified  persons"  under the Tax Code with  respect to the
plan.  ERISA also imposes certain duties on persons who are fiduciaries of plans
subject to ERISA and prohibits certain  transactions  between a plan and parties
in interest  with respect to such plans.  Under ERISA,  any person who exercises
any authority or control  respecting the management or disposition of the assets
of a plan is  considered  to be a  fiduciary  of such plan  (subject  to certain
exceptions not here  relevant).  A violation of these  "prohibited  transaction"
rules may generate excise tax and other liabilities under ERISA and the Tax Code
for such persons.


                                       61

<PAGE>

     In addition to the matters  described  below,  purchasers of Notes that are
insurance companies should consult with their counsel with respect to the United
States Supreme Court case  interpreting  the fiduciary  responsibility  rules of
ERISA,  John Hancock Mutual Life Insurance Co. v. Harris Trust and Savings Bank,
114 S. Ct. 517 (1993). In John Hancock, the Supreme Court ruled that assets held
in an insurance  company's general account may be deemed to be "plan assets" for
ERISA  purposes  under  certain  circumstances.  Prospective  purchasers  should
determine  whether the decision  affects their ability to make  purchases of the
Notes.

     Certain  transactions  involving  the Issuer might be deemed to  constitute
prohibited  transactions  under  ERISA and the Tax Code if assets of the  Issuer
were deemed to be "plan assets" of an employee  benefit plan subject to ERISA or
the Tax Code,  or an  individual  retirement  account (an "IRA"),  or any entity
whose  underlying  assets are deemed to be assets of an employee benefit plan or
an IRA by reason of such  employee  benefit  plan's or such IRA's  investment in
such entity (each a "Benefit  Plan").  Under a  regulation  issued by the United
States  Department  of Labor (the "Plan Assets  Regulation"),  the assets of the
Issuer  would be treated as plan  assets of a Benefit  Plan for the  purposes of
ERISA and the Tax Code only if the Benefit Plan acquires an "equity interest" in
the Issuer and none of the exceptions contained in the Plan Assets Regulation is
applicable. An equity interest is defined under the Plan Assets Regulation as an
interest  other  than an  instrument  which is  treated  as  indebtedness  under
applicable  local law and which has no substantial  equity  features.  The Notes
should be  treated as  indebtedness  without  substantial  equity  features  for
purposes of the Plan Assets Regulation. This determination is based in part upon
the traditional debt features of the Notes, including the reasonable expectation
of  purchasers  of Notes that the Notes will be repaid  when due, as well as the
absence of conversion  rights,  warrants and other typical equity features.  The
debt  treatment  of the Notes  for ERISA  purposes  could  change if the  Issuer
incurred losses. However,  without regard to whether the Notes are treated as an
equity interest for such purposes,  the acquisition or holding of Notes by or on
behalf of a  Benefit  Plan  could be  considered  to give  rise to a  prohibited
transaction  if the Issuer or any of its  affiliates  is or becomes,  a party in
interest or disqualified person with respect to such Benefit Plan. In such case,
certain  exemptions  from the prohibited  transaction  rules could be applicable
depending  on the  type  and  circumstances  of the plan  fiduciary  making  the
decision to acquire a Note.  Included  among these  exemptions  are:  Prohibited
Transaction Class Exemption  ("PTCE") 90-1,  regarding  investments by insurance
company pooled separate accounts; PTCE 95-60, regarding investments by insurance
company general accounts;  PTCE 96-23,  regarding transactions by in-house asset
managers;  and PTCE 84-14,  regarding  transactions  by "qualified  professional
assets  managers."  Each  investor  using the  assets of a  Benefit  Plan  which
acquires the Notes, or to whom the Notes are transferred, will be deemed to have
represented  that the  acquisition  and  continued  holding of the Notes will be
covered by a Department of Labor class exemption.

     Employee  plans that are  government  plans (as defined in Section 3(32) of
ERISA) and certain  church plans (as defined in Section 3(53) of ERISA,  are not
subject to ERISA;  however,  such plans may be subject to  comparable  state law
restrictions.

     Any  Benefit  Plan  fiduciary  considering  the  purchase  of a Note should
consult with its counsel with respect to the  potential  applicability  of ERISA
and the Code to such  investment.  Moreover,  each Benefit Plan fiduciary should
determine whether,  under the general fiduciary standards of investment prudence
and  diversification,  an investment in the Notes is appropriate for the Benefit
Plan, taking into account the overall  investment policy of the Benefit Plan and
the composition of the Benefit Plan's investment portfolio.

                                 USE OF PROCEEDS

     The proceeds  from the sale of the Notes will be applied by the  Transferor
to the acquisition of the related Lease Receivables from the Seller.

                                     RATINGS

     It is a condition to the  issuance of the Offered  Notes that the Class A-1
Notes be rated  [_______] by _______ and [_______] by  _________,  the Class A-2
Notes be rated [ ____ ] by _______ and [_______] by _______, the Class A-3 Notes
be rated  [_______] by ________ and  [_______] by _____,  the Class A-4 Notes be
rated [ ____ ] by ______ and [_______] by __________  the Class B Notes be rated
[_______]  by  _______  and  [_______]  by  _______,  the Class C Notes be rated
[_______] by ________ and [_______] by _______, and the Class D Notes be rated [
______  ]  by  ________  and  [_______]  by  ______.   The  ratings  are  not  a
recommendation to purchase,  hold or sell the Notes, inasmuch as such ratings do
not comment as to market price or suitability  for a particular  investor.  Each
rating may be subject to revision  or  withdrawal  at any time by the  assigning
Rating Agency. There is not assurance that any such rating will continue for any
period of time or that it



                                       62

<PAGE>

will not be  lowered  or  withdrawn  entirely  by the  Rating  Agency if, in its
judgment,  circumstances so warrant. A revision or withdrawal of such rating may
have an adverse effect on the market price of the Notes. The rating of the Notes
addresses  the  likelihood  of the timely  payment of interest  and the ultimate
payment of principal on the Notes  pursuant to their terms.  The rating does not
address  the rate of  Prepayments  that may be  experienced  on the Leases  and,
therefore,  does not address the effect of the rate of Prepayments on the return
of principal to the Noteholders. Such ratings do not constitute a recommendation
to buy, sell or hold any Notes.

                              PLAN OF DISTRIBUTION

     Subject to the terms and conditions set forth in an underwriting  agreement
(the  "Underwriting  Agreement") for the sale of the Notes dated [_______],  the
Transferor has agreed to sell and  ___________________  (the  "Underwriter") has
agreed to purchase,  the Notes.  Purchasers of Notes,  including  dealers,  may,
depending  on the facts and  circumstances  of such  purchases,  be deemed to be
"underwriters"  within the  meaning of the  Securities  Act in  connection  with
reoffers and sales by them of Notes.  Holders of Notes should consult with their
legal  advisors in this regard prior to any such reoffer or sale. The Transferor
is affiliated with Charter.

     In the Underwriting  Agreement,  the Underwriter has agreed, subject to the
terms and conditions therein, to purchase all the Notes offered hereby if any of
such Notes are purchased.  The Underwriting  Agreement pertaining to the sale of
the Notes will provide that the obligations of the  Underwriter  will be subject
to certain conditions precedent.

     The  Underwriter  has advised the Transferor  that it proposes to offer the
Notes  purchased  by the  Underwriter  for sale from time to time in one or more
negotiated transactions or otherwise, at market prices prevailing at the time of
sale,  at prices  related to such  market  prices or at  negotiated  prices.  In
connection with the sale of the Notes, Underwriter may receive compensation from
the  Transferor  or from  purchasers  of the  Notes  in the  form of  discounts,
concessions or  commissions.  The  Underwriter  may effect such  transactions by
selling  such  Notes to or  through  a  dealer,  and  such  dealer  may  receive
compensation in the form of underwriting  discounts,  concessions or commissions
from the Underwriters or purchasers of the Notes for whom they may act as agent.
Any dealers that  participate  with the  Underwriter in the  distribution of the
Notes  purchased by the Underwriter  may be deemed to be  underwriters,  and any
discounts or commissions received by them or the Underwriter,  and any profit on
the resale of Notes by them or the  Underwriter may be deemed to be underwriting
discounts  or  commissions  under the  Securities  Act of 1933,  as amended (the
"Securities Act").

     The Transaction  Documents and the Underwriting  Agreement provide that the
Servicer  and  Transferor  under  certain   circumstances   will  indemnify  the
Underwriter against certain civil liabilities,  including  liabilities under the
Securities  Act, or  contribute to payments the  Underwriter  may be required to
make in respect thereof.

     Purchasers of Notes,  including  dealers,  may,  depending on the facts and
circumstances  of such  purchases,  be deemed to be  "underwriters"  within  the
meaning of the Securities  Act in connection  with reoffers and sales by them of
Notes.  Holders of Notes should consult with their legal advisors in this regard
prior to any such reoffer or sale.

                                  LEGAL MATTERS

     Certain  legal  matters  relating  to the Notes will be passed upon for the
Issuer by Dewey  Ballantine  LLP, New York, New York and for the  Underwriter by
Cadwalader,  Wickersham & Taft, New York, New York.  Certain  Federal income tax
matters  will be passed upon for the Issuer by Dewey  Ballantine  LLP, New York,
New York.






                                       63

<PAGE>

                             ADDITIONAL INFORMATION

     This Prospectus  contains a summary of the material terms of the applicable
exhibits to the Registration  Statement and the documents referred to herein and
therein.  Copies of such  exhibits are on file at the offices of the  Securities
and  Exchange  Commission  in  Washington,  D.C.,  and may be  obtained at rates
prescribed  by  the  Commission  upon  request  to  the  Commission  and  may be
inspected, without charge, at the Commission's offices.





                                       64

<PAGE>

                        INDEX OF PRINCIPAL DEFINED TERMS

                                                                     Page
                                                                     ----

"Transferor Contribution and Sale Agreement............................6
Acceptable Payment Status.............................................24
Aggregate Discounted Lease Balance....................................13
Article 2A............................................................21
Available Funds....................................................8, 39
Bankruptcy Code.......................................................58
Benefit Plan..........................................................64
Calculation Date.......................................................8
Casualty Loss.........................................................38
Casualty Payment......................................................38
Cede...................................................................3
CEDEL Participants....................................................44
Certain Legal Aspects of the Leases...................................18
CFC....................................................................1
Charter.............................................................1, 5
Class..................................................................1
Class A Notes..........................................................5
Class A Percentage................................................11, 41
Class A Principal Payment.........................................10, 40
Class A Target Investor Principal Amount..........................11, 41
Class A-1 Notes........................................................1
Class B Floor.....................................................11, 41
Class B Notes..........................................................5
Class B Percentage................................................11, 41
Class B Principal Payment.........................................10, 41
Class B Target Investor Principal Amount..........................11, 41
Class C Floor.....................................................11, 41
Class C Notes..........................................................5
Class C Percentage................................................11, 41
Class C Principal Payment.........................................10, 41
Class C Target Investor Principal Amount..........................11, 41
Class D Floor.....................................................12, 42
Class D Notes..........................................................5
Class D Percentage................................................11, 41
Class D Target Investor Principal Amount..........................11, 41
Class Target Investor Principal Amount............................11, 41
Closing Date.......................................................5, 60
Collection Account....................................................47
Collection Period.....................................................49
Commission.............................................................3
Conditional Prepayment Rate...........................................54
Cooperative...........................................................44
CPR...................................................................54
Cumulative Loss Amount............................................12, 42
Cut-Off Date...........................................................5
Debtors...............................................................19
Defaulted Lease.......................................................15
Defaulted Leases......................................................38
Definitive Notes......................................................45
Delinquency Amounts...................................................14
Delinquent Lease......................................................14
Depositaries..........................................................43
Direct Participants...................................................20
Discount Rate.........................................................12
Discounted Lease Balance...........................................8, 12
Distribution Account..................................................47
DTC................................................................3, 14
Early Termination Lease...............................................38
Eligible Deposit Account..............................................47
Eligible Institution..................................................47
Eligible Investments..................................................47
Eligible Leases.......................................................23
Equipment....................................................1, 6, 7, 23
ERISA.................................................................16
Euroclear Operator....................................................44
Euroclear Participants................................................44
Event of Default......................................................13
Event of Servicing Termination........................................51
Event of Termination..................................................48
Events of Default.....................................................52
Exchange Act...........................................................3
Excluded Amounts......................................................38
FASB 13................................................................7
Finance Lease..........................................................7
fully taxable bonds...................................................62
Indenture...........................................................1, 6
Indirect Participants.................................................20
Insolvency Laws.......................................................19
Interest Accrual Period............................................9, 40
Interest Payments..................................................9, 40
Investment Earnings...................................................47
IRA...................................................................64
Issuer.................................................................1
Lease Files...........................................................48
Lease Payment.........................................................38
Lease Payments........................................................24
Lease Receivables......................................................1
Leases.............................................................1, 23
Lessee.................................................................7
Lessor.................................................................7
LLC Agreement...................................................1, 6, 22
Lockbox Account.......................................................15
Maximum Contract Term.................................................24
Modeling Assumptions..................................................54
Nonrecoverable Advances...............................................15
Note Factor...........................................................46
Note Interest Rate.....................................................1
Noteholders............................................................1
Notes...............................................................5, 6
Offered Notes..........................................................6
Operating Leases.......................................................8


                                       65

<PAGE>

Optional Redemption...................................................16
Outstanding Principal Amount...........................................1
Outstanding Principal Amounts......................................9, 40
Overcollateralization Balance.....................................12, 42
Participants..........................................................43
Partnership Interest..................................................59
Payment Date........................................................1, 8
Percentage Interests..................................................53
Plan..................................................................16
Plan Assets Regulation................................................64
Pool Factor...........................................................46
Pool of Assets..................................................6, 7, 22
Premium Note..........................................................62
Prepayment............................................................20
Prepayment Assumption.................................................60
Principal Payments................................................10, 40
PTCE..................................................................64
Purchase Leases........................................................8
Rating Agencies.......................................................17
Receivables............................................................6
Reporting Date........................................................15
Repurchase Amount.....................................................26
Rules.................................................................44
Sale Date.............................................................37
Scheduled Maturity Date................................................1
Securities Act........................................................65
Seller.................................................................3
Seller Contribution and Sale Agreement.................................3
Servicer...............................................................5
Servicer Advance..................................................14, 48
Servicing Agreement.................................................3, 6
Servicing Charges.....................................................14
Servicing Fee.....................................................14, 49
Servicing Fee Rate................................................14, 49
Servicing Officer.....................................................50
Soft Items............................................................21
Sub-Servicer...........................................................5
Substitute Lease......................................................26
Substituted Receivable................................................15
Successor Servicer....................................................15
Supplementary Report..................................................50
Tax Code..........................................................16, 58
Tax Counsel...........................................................59
Termination Payment...................................................38
Terms and Conditions..................................................44
Transaction Document...................................................7
Transferor.............................................................5
Transferor Contribution and Sale Agreement.............................3
Trust Accounts........................................................47
Trustee.............................................................1, 6
Trustee Expenses......................................................53
Trustee Fee...........................................................53
U.S. Person...........................................................63
Underwriter...........................................................65
Underwriting Agreement................................................65
Weighted Average Life.................................................54
Withholding Regulations...............................................62




                                       66

<PAGE>


================================================================================
No  dealer,  salesman  or any  other  person  has  been  authorized  to give any
information or to make any  representations  other than those  contained in this
Prospectus in connection with the offer made by this Prospectus and, if given or
made, such information or  representations  must not be relied upon. Neither the
delivery  of this  Prospectus  nor any  sale  made  hereunder  shall  under  any
circumstances create an implication that there has been no change in the affairs
of the Seller or the  Issuer or any  affiliate  thereof or the Leases  since the
date hereof.  This  Prospectus  does not constitute an offer or  solicitation by
anyone in any state in which such offer or  solicitation is not authorized or in
which the person making such offer or  solicitation is not qualified to do so to
anyone to whom it is unlawful to make such offer or solicitation.

                                TABLE OF CONTENTS
                                                                            Page
                                                                            ----
AVAILABLE INFORMATION..........................................................3
REPORTS TO NOTEHOLDERS.........................................................3
SUMMARY OF TERMS...............................................................5
RISK FACTORS..................................................................18
THE POOL OF ASSETS............................................................22
THE ISSUER....................................................................23
THE LEASES....................................................................23
CHARTER'S LEASING BUSINESS....................................................31
TRANSFEROR....................................................................36
DESCRIPTION OF THE NOTES......................................................36
POOL FACTORS..................................................................46
DESCRIPTION OF THE TRANSACTION DOCUMENTS......................................46
THE TRUSTEE...................................................................53
PREPAYMENT AND YIELD CONSIDERATIONS...........................................54
CERTAIN LEGAL ASPECTS OF THE LEASES...........................................57
MATERIAL FEDERAL INCOME TAX CONSEQUENCES......................................58
STATE AND LOCAL TAX CONSIDERATIONS............................................63
ERISA CONSIDERATIONS..........................................................63
USE OF PROCEEDS...............................................................64
RATINGS.......................................................................64
PLAN OF DISTRIBUTION..........................................................65
LEGAL MATTERS.................................................................65
ADDITIONAL INFORMATION........................................................66
INDEX OF PRINCIPAL DEFINED TERMS..............................................67

Until  ____________,  1998 (90 days  after  the  date of this  Prospectus),  all
dealers  effecting  transactions in the Notes,  whether or not  participating in
this distribution,  may be required to deliver a Prospectus. This is in addition
to the obligation of dealers to deliver a Prospectus when acting as underwriters
and with respect to their unsold allotments or subscriptions.




================================================================================

                                   $_________
                                                                   
                                                                   
                                                                   
                       Charter Equipment Lease 1998-1 LLC
                                                                   
                                                                   
                $___________ ____% Lease-Backed Notes, Class A-1
                                                                   
                $___________ ____% Lease-Backed Notes, Class A-2
                                                                   
                $___________ ____% Lease-Backed Notes, Class A-3
                                                                   
                $___________ ____% Lease-Backed Notes, Class A-4
                                                                   
                                                                   
                                                                   
                  $_________ _____% Lease-Backed Notes, Class B
                                                                   
                                                                   
                                                                   
                                                                   
                                                                   
                                                                   
                                                                   
                                                                   
                               ___________________
                                                                   
                               P R O S P E C T U S
                               ___________________
                                                                   
                                                                   
                        ________________________________
                                                                   
                                                                   
                                                                   
                                                                   
                                                                   
                                                                   
                             Dated ______ ___, 1998
                                                                   
                                                                   
                                                                   
                                                                   
================================================================================



<PAGE>

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13.  Other Expenses of Issuance and Distribution.

     Set forth below is an estimate  of the amount of fees and  expenses  (other
than  underwriting  discounts and commissions) to be incurred in connection with
the issuance and distribution of the Offered Certificates.


SEC Filing Fee.......................................................  $
Trustee's Fees and Expenses..........................................
Legal Fees and Expenses..............................................
Accounting Fees and Expenses.........................................
Printing and Engraving Expenses......................................
Blue Sky Qualification and Legal Investment Fees and Expenses........
Rating Agency Fees...................................................
Miscellaneous........................................................
                                                                       ---------
TOTAL                                                                  $
                                                                       =========


Item 14.  Indemnification of Directors and Officers.

     Indemnification.  Under  the laws  which  govern  the  organization  of the
registrant,  the  registrant has the power and in some instances may be required
to provide an agent,  including an officer or director, who was or is a party or
is threatened to be made a party to certain  proceedings,  with  indemnification
against certain expenses,  judgments, fines, settlements and other amounts under
certain circumstances.

     Section  [_______] of the Certificate of  Incorporation  of Charter Funding
Corporation V provides that all officers and directors of the corporation  shall
be indemnified by the corporation from and against all expenses,  liabilities or
other  matters  arising out of their  status as an officer or director for their
acts,  omissions or services  rendered in such  capacities.  Charter  Financial,
Inc., the ultimate corporate parent of Charter Funding  Corporation V, maintains
certain policies of liability  insurance coverage for the officers and directors
of Charter  Financial,  Inc. and certain of its subsidiaries,  including Charter
Funding Corporation V.

     The form of the Underwriting Agreement,  filed as Exhibit [_______] to this
Registration  Statement,  provides  that  Charter  Funding  Corporation  V  will
indemnify and reimburse the  underwriter(s)  and each controlling  person of the
underwriter(s)  with  respect to certain  expenses  and  liabilities,  including
liabilities  under the 1933 Act or other federal or state  regulations  or under
the  common  law,  which  arise  out  of  or  are  based  on  certain   material
misstatements  or  omissions in the  Registration  Statement.  In addition,  the
Underwriting Agreement provides that the underwriter(s) will similarly indemnify
and reimburse Charter Funding  Corporation V in with respect to certain material
misstatements  or omissions  in the  Registration  Statement  which are based on
certain  written  information   furnished  by  the  underwriter(s)  for  use  in
connection with the preparation of the Registration Statement.

     Insurance. As permitted under the laws which govern the organization of the
registrant,  the registrant's  By-laws permit the board of directors to purchase
and  maintain  insurance on behalf of the  registrant's  agents,  including  its
officers and  directors,  against any  liability  asserted  against them in such
capacity  or arising  out of such  agents'  status as such,  whether or not such
registrant  would have the power to indemnify them against such liability  under
applicable law.

Item 15.  Recent Sales of Unregistered Securities.

     Not applicable



                                      II-1

<PAGE>

Item 16.  Exhibits and Financial Statement Schedules.

 [_]    Form of Underwriting Agreement.*
 [_]    Certificate of Incorporation of Charter Funding Corporation V.*
 [_]    By-Laws of Charter Funding Corporation V.*
 [_]    Form of Indenture between the Issuer and the Trustee.*
 [_]    Form of LLC Agreement.*
 [_]    Opinion of Dewey Ballantine LLP with respect to validity.*
 [_]    Opinion of Dewey Ballantine LLP with respect to tax matters.*
 [_]    Consents of Dewey Ballantine (included in Exhibits 5.1 and 8.1 hereto).*
 [_]    Form of Seller Contribution and Sale Agreement.*
 [_]    Form of Transferor Contribution and Sale Agreement.*
 [_]    Form of Servicing Agreement.*
 [_]    Form of Statement of Eligibility of Trustee.*
 [_]    Financial Statement Schedules.*

- ----------
*    To be Filed by Amendment.

Item 17.  Undertakings.

     A.   Undertaking in respect of indemnification

     Insofar as indemnification  for liabilities  arising under the 1933 Act may
be permitted to directors,  officers and  controlling  persons of the registrant
pursuant  to the  provisions  described  above in Item  15,  or  otherwise,  the
registrant  has been advised that in the opinion of the  Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such  liabilities  (other than the payment by the registrant of expenses
incurred or paid by a director,  officer or controlling person of the registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered,  the  registrant  will,  unless in the opinion of their  counsel the
matter  has  been  settled  by  controlling  precedent,  submit  to a  court  of
appropriate jurisdiction the question of whether such indemnification by them is
against  public  policy as expressed in the 1933 Act and will be governed by the
final adjudication of such issue.

     B.   Undertaking pursuant to Rule 430A.

     The Registrant hereby undertakes:

     (1) For purposes of determining  any liability  under the Securities Act of
1933,  the  information  omitted from the form of prospectus  filed as part of a
registration  statement in reliance  upon Rule 430A and contained in the form of
prospectus  filed by the Registrant  pursuant to Rule 424(b)(1) or (4) or 497(h)
under  the  Securities  Act  shall  be  deemed  to be part of this  registration
statement as of the time it was declared effective.

     (2) For the purpose of determining  any liability  under the Securities Act
of 1933, each post-effective  amendment that contains a form of prospectus shall
be deemed to be a new registration  statement relating to the securities offered
therein,  and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

     C.   Undertaking pursuant to the Trust Indenture Act of 1939.

     The Registrant  hereby undertakes to file an application for the purpose of
determining  the  eligibility  of the  trustee  to act under  subsection  (a) of
section 310 of the Trust  Indenture Act ("Act") in accordance with the rules and
regulations prescribed by the Commission under section 305(b)(2) of the Act.





                                      II-2

<PAGE>

                                   SIGNATURES

     Pursuant to the  requirements of the Securities Act of 1933, the Registrant
has duly caused this  Registration  Statement  to be signed on its behalf by the
undersigned,  thereunto duly  authorized,  in the City of New York, State of New
York on the 21st day of September,  1998. As of the date hereof,  the Registrant
reasonably  believes  that the  Security  rating  requirement  for  asset-backed
offerings on Form S-1 will be met at the time of each sale.



                                       CHARTER EQUIPMENT LEASE 1998-1 LLC
                                       By: CHARTER FUNDING CORPORATION V

                                       By:
                                          --------------------------------------
                                          Name:  Gary Corr
                                          Title: President


                                POWER OF ATTORNEY

          The  undersigned  directors  and/or officers of the managing member of
the Registrant,  by virtue of their  signatures to this  Registration  Statement
appearing  below,  hereby  constitute and appoint Henry Frommer and Gary Corr or
any of them,  with full power of  substitution,  as  attorneys-in-fact  in their
names,  places and steads to execute any and all amendments to this Registration
Statement in the capacities set forth opposite their names and hereby ratify all
that said attorneys-in-fact may do by virtue hereof.

     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
Registration  Statement  has been signed below by the  following  persons in the
capacities and on the dates indicated.

         Signature                   Title                           Date
         ---------                   -----                           ----

                                   Director                   September 21, 1998
- ------------------------------
       Henry Frommer

                                   Director                   September 21, 1998
- ------------------------------
        Alan Fischer

                                   Director                   September 21, 1998
- ------------------------------
         David Paris

                                   Director                   September 21, 1998
- ------------------------------
          Gary Corr





                                      II-3

<PAGE>


                                  EXHIBIT INDEX

 [_]   Form of Underwriting Agreement.*
 [_]   Certificate of Incorporation of Charter Funding Corporation V.*
 [_]   By-Laws of Charter Funding Corporation V.*
 [_]   Form of Indenture between the Issuer and the Trustee.*
 [_]   Form of LLC Agreement.*
 [_]   Opinion of Dewey Ballantine with respect to validity.*
 [_]   Opinion of Dewey Ballantine with respect to tax matters.*
 [_]   Consents of Dewey Ballantine (included in Exhibits 5.1 and 8.1 hereto).*
 [_]   Form of Seller Contribution and Sale Agreement.*
 [_]   Form of Transferor Contribution and Sale Agreement.*
 [_]   Form of Servicing Agreement.*
 [_]   Form of Statement of Eligibility of Trustee.*
 [_]   Financial Statement Schedules.*

- ----------

*    To be Filed by Amendment.



                                      II-4



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission