CHARTER EQUIPMENT LEASE 1998-1 LLC
S-1/A, 1999-08-12
ASSET-BACKED SECURITIES
Previous: SURGILIGHT INC, 10QSB/A, 1999-08-12
Next: REYNARD MOTORSPORT INC, AW, 1999-08-12







     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON AUGUST 12, 1999


                                           REGISTRATION STATEMENT NO. 333- 64045
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                 Amendment No. 3
                                       to
                                    FORM S-1
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                             ----------------------


                       CHARTER EQUIPMENT LEASE 1999-1 LLC
             (Exact name of registrant as specified in its charter)

                                      6100
            (Primary Standard Industrial Classification Code Number)

       New York                       530 Fifth Avenue           13-4063218
(State or other Jurisdiction of   New York, New York 10036    (I.R.S. Employer
Incorporation or Organization)        (212) 805-1000         Identification No.)

                                (Address of principal offices)

                                    ----------------------


                                    GARY CORR
                       Charter Equipment Lease 1999-1 LLC
                                530 Fifth Avenue
                            New York, New York 10036
                                 (212) 399-7777
 (Name, address and telephone number, including area code, of agent for service)

                             ----------------------

                                   Copies to:

<TABLE>
<S>                                 <C>                           <C>
     STEWART G. ABRAMSON, ESQ.         PETER HUMPHREYS, ESQ.           JAMES J. CROKE, ESQ.
Charter Equipment Lease 1999-1 LLC     Dewey Ballantine, LLP      Cadwalader, Wickersham & Taft
         530 Fifth Avenue           1301 Avenue of the Americas          100 Maiden Lane
     New York, New York 10036        New York, New York 10019        New York, New York 10038

</TABLE>
                              ---------------------

        Approximate date of commencement of proposed sale to the public:
   From time to time after the effective date of this Registration Statement.

     If any of the securities being registered on this Form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, check the following box.[_]

     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  number  of the  earlier  effective
registration statement for the same offering.[_]

     If this Form is filed as a post-effective  amendment filed pursuant to Rule
462(c) under the  Securities  Act,  please check the  following box and list the
Securities  Act  registration  number  of  the  earlier  effective  registration
statement for the same offering.[_]

     If this form is a post-effective amendment filed pursuant to Rule 462(d)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering.[_]

     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
please check the following box.[_]


<TABLE>
<CAPTION>
                         CALCULATION OF REGISTRATION FEE
====================================================================================================================================
                                                    Amount         Proposed Maximum       Proposed Maximum            Amount
      Title of Each Class of Securities             To Be         Aggregate Price Per    Aggregate Offering    of Registration Fee
              to be Registered                    Registered             Note*                  Price
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                              <C>                     <C>                 <C>                    <C>
Lease-Backed Notes, Class A-1                    $51,000,000             100%                $51,000,000            $14,195(1)
Lease-Backed Notes, Class A-2                    $41,000,000             100%                $41,000,000            $11,415(2)
Lease-Backed Notes, Class A-3                    $19,000,000             100%                $19,000,000            $ 5,299(3)
Lease-Backed Notes, Class A-4                    $49,000,000             100%                $49,000,000            $13,639(4)
Lease-Backed Notes, Class B                      $ 8,000,000             100%                $ 8,000,000            $ 2,241(5)
====================================================================================================================================
</TABLE>

(1)  $13,900  is  paid  pursuant  to  this  registration  statement.   $295  was
     previously  paid  pursuant to this  registration  statement to register the
     initial $1,000,000.

(2)  $  11,120  is  paid  pursuant  to this  registration  statement.  $295  was
     previously  paid  pursuant to this  registration  statement to register the
     initial $1,000,000.

(3)  $5,004 is paid pursuant to this registration statement. $295 was previously
     paid  pursuant  to this  registration  statement  to  register  the initial
     $1,000,000.

(4)  $13,344  is  paid  pursuant  to  this  registration  statement.   $295  was
     previously  paid  pursuant to this  registration  statement to register the
     initial $1,000,000.

(5)  $1,946 is paid pursuant to this registration statement. $295 was previously
     paid  pursuant  to this  registration  statement  to  register  the initial
     $1,000,000.

*Estimated solely for purpose of calculating the registration fee.

                                   ----------

<PAGE>




Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.


SUBJECT TO COMPLETION DATED August 11, 1999.


                                   PROSPECTUS


- --------------------------------------------------------------------------------
                                  $166,169,936
                       Charter Equipment Lease 1999-1 LLC
                  $50,642,266 [ ] Lease-Backed Notes, Class A-1
                  $40,355,556 [ ] Lease-Backed Notes, Class A-2
                  $18,990,850 [ ] Lease-Backed Notes, Class A-3
                  $48,708,013 [ ] Lease-Backed Notes, Class A-4
                   $7,473,251 [ ] Lease-Backed Notes, Class B
                            (all amounts approximate)
                       CHARTER EQUIPMENT LEASE 1999-1 LLC
                                     Issuer
                             CHARTER FINANCIAL, INC.
                               Seller and Servicer
                          CHARTER FUNDING CORPORATION V
                                   Transferor
- --------------------------------------------------------------------------------

         The  Lease-Backed  Notes (the "Notes") issued by the Charter  Equipment
Lease 1999-1 LLC, a limited  liability  company  organized under the laws of the
state of Delaware (the "Issuer"), consist of seven classes, the Class A-1 Notes,
the Class A-2 Notes, the Class A-3 Notes, the Class A-4 Notes (the foregoing the
"Class A  Notes"),  the  Class B Notes,  the Class C Notes and the Class D Notes
(each  a  "Class"),  of  nonrecourse  debt  obligations  of  the  Issuer,  which
respectively represent the right to receive repayment of the initial outstanding
principal amount of such Class of the Notes (the "Initial Outstanding  Principal
Amount")  and monthly  interest at a rate per annum for such Class of Notes (the
"Note Interest Rate") on the unpaid portion of such Outstanding Principal Amount
(as  defined  herein).  The Class C Notes and the Class D Notes are not  offered
hereby. (continued overleaf)

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------
                      Initial            Note       Initial        Underwriting         Proceeds to
                      Outstanding        Interest   Public         Discount(3)          Transferor(4)
                      Principal          Rate       Offering
                      Amount(1)                     Price(2)
- ---------------------------------------------------------------------------------------------------------

<S>                 <C>
A-1 Notes           $50,642,266
- ---------------------------------------------------------------------------------------------------------

A-2 Notes           $40,355,556
- ---------------------------------------------------------------------------------------------------------

A-3 Notes           $18,990,850
- ---------------------------------------------------------------------------------------------------------

A-4 Notes           $48,708,013
- ---------------------------------------------------------------------------------------------------------

B Notes              $7,473,251
- ---------------------------------------------------------------------------------------------------------

Total              $166,169,936
- ---------------------------------------------------------------------------------------------------------

</TABLE>


(1)  approximate

(2)  Plus accrued interest, if any, from [ ], 1999.

(3)  The Issuer and Charter have agreed to  indemnify  the  Underwriter  against
     certain  liabilities,  including  liabilities  under the  Securities Act of
     1933.

(4)  Before deducting expenses, estimated to be $[ ].

The Offered Notes are offered  subject to receipt and  acceptance by First Union
Capital   Markets  Corp.  (the   "Underwriter"),   to  prior  sale  and  to  the
Underwriter's  right to  reject  any  order  in  whole or in part and  withdraw,
cancel,  or modify any order without notice. It is expected that delivery of the
Offered  Notes will be made in  book-entry  form through the  facilities  of The
Depository Trust Company on or about August __, 1999 (the "Closing Date").

                        FIRST UNION CAPITAL MARKETS CORP.

August __, 1999



<PAGE>


     IN CONNECTION WITH THIS OFFERING,  THE UNDERWRITER MAY OVER-ALLOT OR EFFECT
TRANSACTIONS  WHICH STABILIZE OR MAINTAIN THE MARKET PRICES OF THE OFFERED NOTES
AT LEVELS ABOVE THOSE WHICH MIGHT  OTHERWISE  PREVAIL IN THE OPEN  MARKET.  SUCH
STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.


(cover page continued)


The Notes are backed  solely by a pledge of the  assets of the  Issuer  governed
pursuant to a LLC Agreement (the "LLC  Agreement").  The Notes will be issued by
the Issuer  pursuant  to an  indenture  of trust dated as of August 1, 1999 (the
"Indenture")  between  the Issuer and  LaSalle  Bank  National  Association,  as
trustee (the "Trustee"). The assets of the Issuer will consist of a portfolio of
finance  leases,  leases  intended  as  security  agreements,  installment  sale
contracts,  loan contracts,  synthetic leases and/or rental stream  obligations,
together  with all monies  received  relating  thereto (the  "Leases"),  and the
ownership or security  interests,  if any, held by Charter Funding Corporation V
("CFC" or the  "Transferor")  in the financed  equipment and property related to
such Leases (the "Equipment"  together with the Leases, the "Lease Receivables")
originated  or  acquired  by the  Seller  and  underwritten  to the  credit  and
collections  policies of Charter Financial,  Inc., a specialty capital equipment
finance  and  leasing  company  ("Charter")  and the  contractual  rights of the
purchasers  under the agreements by which the Lease  Receivables  were acquired.
The   Leases   include   extrusion/intrusion    molding,   computer,   printing,
film/television/video/audio   production,  transportation,   telecommunications,
medical,  furniture and fixtures and railroad equipment leases. Only the Class A
Notes and the Class B Notes are hereby  being  offered  (together,  the "Offered
Notes"). Each of the Offered Notes will be rated investment grade at the time of
issuance. See "Summary of Terms--Ratings" herein.

     Principal  and  interest  will be paid to the  holders  of the  Notes  (the
"Noteholders")  monthly on the 25th day (or, if such day is not a Business  Day,
on the next  succeeding  Business Day  thereafter) of each month,  commencing on
August  25th,  1999  (each,  a "Payment  Date"),  as further  described  herein.
Interest will accrue on each Class of the Notes at the respective  Note Interest
Rate from Payment Date to Payment Date,  or with respect to the initial  Payment
Date, from the Closing Date. Distributions of interest on the Class B Notes will
be  subordinated  in priority of payment to interest due on the Class A Notes to
the extent described herein. Distributions of interest on the Class C Notes will
be  subordinated in priority of payment to interest due on the Class A Notes and
the Class B Notes to the extent described  herein.  Distributions of interest on
the Class D Notes will be  subordinated in priority to interest due on the Class
A Notes, the Class B Notes and the Class C Notes to the extent described herein.
Distributions of principal on the Class B Notes will be subordinated in priority
of payment to principal due on the Class A Notes to the extent described herein.
Distributions of principal on the Class C Notes will be subordinated in priority
of  payment to  principal  due on the Class A Notes and the Class B Notes to the
extent described herein. Distributions of principal on the Class D Notes will be
subordinated  in priority of payment to principal due on the Class A Notes,  the
Class B Notes and the Class C Notes to the extent  described  herein.  The final
payment of principal  and interest on each class of the Notes is scheduled to be
made on the  respective  Payment  Date set forth under  "Summary of Terms -- The
Notes," to the extent that there are  sufficient  funds  available  (the "Stated
Maturity  Date") but there can be no assurance  that all such  payments  will be
made by such Payment Dates.


THE  NOTES  REPRESENT  OBLIGATIONS  OF THE  ISSUER  ONLY  AND  DO NOT  REPRESENT
INTERESTS IN OR OBLIGATIONS OF THE TRANSFEROR, CHARTER, THE TRUSTEE, THE SELLER,
THE SERVICER,  ANY  SUCCESSOR  SERVICER OR ANY OF THEIR  RESPECTIVE  AFFILIATES.
NEITHER THE NOTES NOR THE UNDERLYING LEASES WILL BE GUARANTEED OR INSURED BY ANY
GOVERNMENTAL  AGENCY  OR  INSTRUMENTALITY  OR BY THE  TRANSFEROR,  CHARTER,  THE
TRUSTEE, THE SELLER OR THE SERVICER.

THESE NOTES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND EXCHANGE
COMMISSION  OR ANY  STATE  SECURITIES  COMMISSION  NOR  HAS THE  SECURITIES  AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES  COMMISSION PASSED UPON THE ACCURACY
OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.


PROSPECTIVE INVESTORS SHOULD CONSIDER THE FACTORS SET FORTH UNDER "RISK FACTORS"
AT PAGE 21 HEREIN.


THE POOL OF ASSETS (AS  DEFINED  HEREIN) MAY  INCLUDE AN  OWNERSHIP  OR SECURITY
INTEREST IN THE EQUIPMENT RELATED TO LEASE RECEIVABLES.


     Charter Financial, Inc., a New York corporation (in its capacity as seller,
the "Seller"),  will contribute and sell the Lease Receivables to the Transferor
pursuant to a contribution and sale agreement (the "Seller Contribution and Sale
Agreement").  The Transferor  will, in turn,  sell the Lease  Receivables to the
Issuer pursuant to a separate  contribution  and sale agreement (the "Transferor
Contribution  and Sale Agreement" and together with the Seller  Contribution and
Sale Agreement,  the "Contribution  and Sale  Agreements").  Charter  Financial,
Inc.,  (in such



                                       2
<PAGE>



capacity  the  "Servicer")  will  service  the Lease  Receivables  pursuant to a
servicing agreement dated as of August 1, 1999 (the "Servicing Agreement") among
the Servicer, the Issuer and the Trustee.


                              AVAILABLE INFORMATION

     The Transferor has filed with the Securities and Exchange  Commission  (the
"Commission")  a  Registration  Statement  under the  Securities Act of 1933, as
amended,  with respect to the Offered Notes offered pursuant to this Prospectus.
This Prospectus, which forms a part of the Registration Statement, omits certain
information  contained in such Registration  Statement pursuant to the Rules and
Regulations of the Commission.  The Registration  Statement can be inspected and
copied at the Public Reference Room at the Commission at 450 Fifth Street, N.W.,
Washington,  D.C.  and the  Commission's  regional  offices at Seven World Trade
Center,  13th Floor, New York, New York,  10048 and Northwestern  Atrium Center,
500 West Madison Street,  Suite 1400,  Chicago,  Illinois 60661.  Copies of such
materials can be obtained at prescribed rates from the Public Reference  Section
of the  Commission  at 450  Fifth  Street,  N.W.,  Washington,  D.C.  20549.  In
addition,  the  Commission  maintains  a site on the World  Wide Web  containing
reports, proxy materials, information statements and other items. The address is
http://www.sec.gov.

     No  person  has  been  authorized  to give any  information  or to make any
representation  other than those  contained in this  Prospectus and, if given or
made,  such  information  or  representations  must  not be  relied  upon.  This
Prospectus does not constitute an offer to sell or a solicitation of an offer to
buy any securities other than the Notes offered hereby and thereby, nor an offer
of the  Notes to any  person in any state or other  jurisdiction  in which  such
offer would be unlawful.  The delivery of this  Prospectus  at any time does not
imply that information herein is correct as of any time subsequent to its date.

                                   ----------

                             REPORTS TO NOTEHOLDERS

     Unless and until Definitive Notes are issued, periodic and annual unaudited
reports containing information concerning the Lease Receivables will be prepared
by the Servicer and sent on behalf of the Issuer only to Cede & Company ("Cede")
, as nominee of The Depository  Trust Company ("DTC") and registered  holders of
the Offered Notes (as defined herein).  See "Description of the Notes -- Reports
to Noteholders"  herein. Such reports will not constitute  financial  statements
prepared in  accordance  with  generally  accepted  accounting  principles.  The
Transferor will cause to be filed with the Commission  such periodic  reports as
are  required  under  the  Securities  Exchange  Act of 1934,  as  amended  (the
"Exchange Act"),  and the rules and regulations  thereunder and as are otherwise
agreed to by the  Commission.  Copies of such  periodic  reports may be obtained
from the Public Reference  Section of the Commission at 450 Fifth Street,  N.W.,
Washington,  D.C. 20549, at prescribed  rates, or from the Commission's Web Site
at http://www.sec.gov, free of charge.

     The  Transferor  will  provide  without  charge to each person to whom this
Prospectus is delivered,  on the written or oral request of such person,  a copy
of any or all of the  documents  referred  to  above  that  have  been or may be
incorporated  by reference in this  Prospectus  (not  including  exhibits to the
information   that  is  incorporated  by  reference  unless  such  exhibits  are
specifically incorporated by reference into the information that this Prospectus
incorporates). Such requests should be directed to: Charter Financial, Inc., 530
Fifth Avenue, New York, New York 10036, Attention: David Oplanich, Treasurer.

                             ADDITIONAL INFORMATION

     This Prospectus  contains a summary of the material terms of the applicable
exhibits to the Registration  Statement and the documents referred to herein and
therein.  Copies of such  exhibits are on file at the offices of the  Securities
and  Exchange  Commission  in  Washington,  D.C.,  and may be  obtained at rates
prescribed  by  the  Commission  upon  request  to  the  Commission  and  may be
inspected, without charge, at the Commission's offices.


                                       3
<PAGE>


                                                 SUMMARY OF TERMS

     The  following  summary is  qualified  in its  entirety by reference to the
detailed information appearing elsewhere herein.  Certain capitalized terms used
herein are defined  elsewhere in this  Prospectus on the pages  indicated in the
"Index of Terms."

Issuer............................   Charter  Equipment  Lease  1999-1  LLC (the
                                     "Issuer"),   a  limited  liability  company
                                     organized  under  the laws of the  state of
                                     Delaware. The activities of the Issuer will
                                     be   limited   by  the  terms  of  the  LLC
                                     Agreement   to   acquiring,   holding   and
                                     managing the Lease Receivables, issuing and
                                     making  payments  on the  Notes  and  other
                                     activities related thereto.

Transferor........................   Charter   Funding    Corporation   V   (the
                                     "Transferor"),  a New York corporation, and
                                     wholly-owned  bankruptcy-remote  subsidiary
                                     of Charter  Financial,  Inc.  ("Charter" or
                                     the "Company"), a New York corporation,  is
                                     the transferor of the Lease  Receivables to
                                     the  Issuer   pursuant  to  the  Transferor
                                     Contribution   and  Sale   Agreement.   The
                                     Transferor's  principal  executive  offices
                                     are located at 530 Fifth Avenue,  New York,
                                     New York 10036. The Transferor's  telephone
                                     number   is   (212)   805-1000.   See  "The
                                     Transferor."

Seller............................   Charter  Financial,  Inc.,  the "Seller" of
                                     the  Lease  Receivables  to the  Transferor
                                     pursuant  to the  Seller  Contribution  and
                                     Sale Agreement.

Servicer..........................   Charter Financial, Inc. (in its capacity as
                                     servicer, the "Servicer"), will service the
                                     Lease  Receivables  comprising  the Pool of
                                     Assets  owned by the Issuer and  pledged to
                                     the  Trustee   under  the   Indenture   and
                                     administer the Lease  Receivables  pursuant
                                     to the  Servicing  Agreement.  The Servicer
                                     may  subcontract  all or any portion of its
                                     obligations as Servicer under the Servicing
                                     Agreement to a qualified subservicer (each,
                                     a "Sub-Servicer") but the Servicer will not
                                     be relieved  thereby of its liability  with
                                     respect  thereto.  See  "Description of the
                                     Transaction Documents-- The Servicer."


Trustee...........................   La  Salle  Bank  National  Association,   a
                                     national  banking   association   organized
                                     under the laws of the  United  States  (the
                                     "Trustee").  The corporate trust offices of
                                     the   Trustee  are  located  at  135  South
                                     LaSalle   Street,   Suite  1625,   Chicago,
                                     Illinois 60674-4107.  On each Payment Date,
                                     the  Trustee  will be entitled to receive a
                                     monthly  fee  for  the  related  Collection
                                     Period  (the  "Trustee  Fee")  equal to the
                                     product of (i) one-twelfth, (ii) 0.05% (the
                                     "Trustee Fee Rate") and (iii) the Aggregate
                                     Discounted  Lease  Balance  as of the first
                                     day of such Collection Period,  payable out
                                     of    the    Distribution    Account,    as
                                     compensation for acting as Trustee.


Cut-Off Date......................   The close of business on June 30, 1999 (the
                                     "Cut-Off Date").


Closing Date......................   On or about  August __, 1999 (the  "Closing
                                     Date").


Collection Period.................   The period from and including the first day
                                     of each calendar month to and including the
                                     last day of the  calendar  month  (each,  a
                                     "Collection Period").

Payment Date......................   Payments  on the Notes  will be made on the
                                     twenty-fifth  day of each month (or if such
                                     day  is  not a  Business  Day  (as  defined
                                     below), the next succeeding  Business Day),
                                     commencing   August  25,  1999   (each,   a
                                     "Payment Date") to holders of record on the
                                     related  Record  Date (as  defined  below).
                                     "Business  Day" means any day that is not a
                                     Saturday,  Sunday  or  other  day on  which
                                     commercial  banking   institutions  in  the
                                     cities in which the corporate  trust office
                                     of the Trustee or the  Servicer are located
                                     are  authorized  or  obligated  by  law  or
                                     executive order to remain closed.


                                       4
<PAGE>


Calculation Date..................   The last  day of the  month  preceding  the
                                     month  of  each  Payment   Date  (each,   a
                                     "Calculation Date").


Record Date.......................   With respect to any Payment Date,  the last
                                     Business  Day  immediately  preceding  such
                                     Payment Date (each, a "Record Date").

The Notes.........................   The  lease-backed  notes  issued  under the
                                     Indenture  (the  "Notes")  consist of seven
                                     Classes of non-recourse debt obligations of
                                     the Issuer:  approximately  $50,642,266 [ ]
                                     Lease-Backed  Notes,  Class A-1 (the "Class
                                     A-1 Notes"),  approximately $40,355,556 [ ]
                                     Lease-Backed  Notes,  Class A-2 (the "Class
                                     A-2 Notes"),  approximately $18,990,850 [ ]
                                     Lease-Backed  Notes,  Class A-3 (the "Class
                                     A-3 Notes"),  approximately $48,708,013 [ ]
                                     Lease-Backed  Notes,  Class A-4 (the "Class
                                     A-4  Notes")  (collectively,  the Class A-1
                                     Notes,  the Class A-2 Notes,  the Class A-3
                                     Notes and the Class A-4 Notes are  referred
                                     to   herein  as  the   "Class  A   Notes"),
                                     approximately  $7,473,251 [ ]  Lease-Backed
                                     Notes,  Class  B  (the  "Class  B  Notes"),
                                     approximately  $3,956,427 [ ]  Lease-Backed
                                     Notes,  Class C (the "Class C Notes"),  and
                                     approximately  $1,318,809 [ ]  Lease-Backed
                                     Notes,  Class  D  (the  "Class  D  Notes)",
                                     which, respectively, represent the right to
                                     receive   repayment   of  the  then  unpaid
                                     principal    amount    (the    "Outstanding
                                     Principal  Amount")  of such Class of Notes
                                     and monthly interest at the respective Note
                                     Interest  Rate  thereof on the  Outstanding
                                     Principal Amount thereof.  In the aggregate
                                     the Initial Outstanding Principal Amount of
                                     the     Notes     equals      approximately
                                     $171,445,172, which is anticipated to equal
                                     97.50% of the  Aggregate  Discounted  Lease
                                     Balance  (as  defined  herein)  as  of  the
                                     Cut-off Date. The "Stated  Maturity  Dates"
                                     for the  Class  A-1  Notes,  the  Class A-2
                                     Notes,  the Class A-3 Notes,  the Class A-4
                                     Notes, the Class B Notes, the Class C Notes
                                     and the  Class D Notes  are  August,  2000,
                                     February,  2002, September,  2002, January,
                                     2006, October,  2006,  December,  2006, and
                                     May, 2007, respectively.

                                     The Notes  will be issued  pursuant  to the
                                     Indenture,  to be  dated  as of  August  1,
                                     1999,  between  the Issuer and the  Trustee
                                     and will be  secured  solely by the Pool of
                                     Assets pursuant to the Indenture.  Only the
                                     Class  A  Notes   and  the  Class  B  Notes
                                     (collectively,  the  "Offered  Notes")  are
                                     being offered hereby.

                                     The Class A  Notes  and the  Class  B Notes
                                     will be issued in  minimum denominations of
                                     $1,000   and   integral  multiples thereof.

                                     Each   Class   of  Notes   will   represent
                                     non-recourse debt obligations of the Issuer
                                     which are  secured  solely by a  segregated
                                     pool of  Lease  Receivables  (the  "Pool of
                                     Assets"),  as described herein. The Pool of
                                     Assets may  consist of any  combination  of
                                     finance leases, leases intended as security
                                     agreements,   installment  sale  contracts,
                                     loan contracts,  synthetic leases or rental
                                     stream   obligations,   together  with  all
                                     monies  received   relating   thereto  (the
                                     "Leases").  The  Pool of  Assets  also  may
                                     include  the   underlying   equipment   and
                                     property  relating  thereto,  together with
                                     the proceeds  thereof,  whether as a result
                                     of the  liquidation  thereof  to offset any
                                     payment  deficiency  under the  Lease,  the
                                     receipt of  insurance  proceeds  in respect
                                     thereof,  if any, in the event of damage or
                                     destruction of the Equipment,  or otherwise
                                     (the  "Equipment"  and  together  with  the
                                     Leases, the "Lease Receivables").


                                     The   Equipment    underlying   the   Lease
                                     Receivables  included in the Pool of Assets
                                     will   generally  be  limited  to  personal
                                     property which is leased or financed by the
                                     Seller  or the  originator  of the paper to
                                     the  Lessee.  However,  certain  Leases may
                                     also have as additional security a security
                                     interest   in   related   fixtures   or  be
                                     additionally   secured  by   mortgages   on
                                     related real property.


                                       5
<PAGE>


                                     The  Transferor   will  acquire  the  Lease
                                     Receivables  from the Seller on or prior to
                                     the date of issuance of the Notes  pursuant
                                     to a lease sale and contribution  agreement
                                     between the Seller and the Transferor  (the
                                     "Seller  Contribution and Sale Agreement"),
                                     as described herein.

                                     The Issuer will be  governed  pursuant to a
                                     limited    liability    company   operating
                                     agreement  (the "LLC  Agreement").  The LLC
                                     Agreement will provide for the operation of
                                     the   Issuer   and   set   forth    certain
                                     restrictions upon its operation. The Issuer
                                     will  enter  into a  contribution  and sale
                                     agreement   with   the   Transferor    (the
                                     "Transferor     Contribution    and    Sale
                                     Agreement")  by which it will  acquire  the
                                     Lease Receivables from the Transferor.  The
                                     Transferor  Contribution and Sale Agreement
                                     will  contain  schedules  which  detail the
                                     characteristics   of  the   pool  of  Lease
                                     Receivables held by the Issuer from time to
                                     time. See  "Description  of the Transaction
                                     Documents."

                                     The Issuer  will  enter  into an  indenture
                                     (the "Indenture") by and between the Issuer
                                     and the trustee named on the Indenture (the
                                     "Trustee"). The Indenture will describe the
                                     respective  rights  of the  Noteholders  of
                                     each of the  classes  of Notes to the funds
                                     derived from the pool of Lease  Receivables
                                     which  comprise the Pool of Assets and will
                                     detail  the  security  for the debt  issued
                                     thereunder by the Issuer.

                                     The Lease  Receivables  comprising the Pool
                                     of Assets will be serviced by the  Servicer
                                     pursuant  to  a  servicing  agreement  (the
                                     "Servicing  Agreement")  by and  among  the
                                     Servicer, the Issuer and the Trustee.

                                     Collectively,   the  LLC   Agreement,   the
                                     Transferor Contribution and Sale Agreement,
                                     the Seller Contribution and Sale Agreement,
                                     the Servicing  Agreement and the Indenture,
                                     and  other   agreements   relating  to  the
                                     issuance  of the Notes are  referred  to as
                                     the "Transaction Documents."


                                     The Notes will not be  obligations,  either
                                     recourse or non-recourse of the Transferor,
                                     the  Servicer,  the Trustee,  the Seller or
                                     any person other than the Issuer. The Notes
                                     represent obligations of the Issuer, and do
                                     not represent  interests in or  obligations
                                     of  the  Transferor,   the  Servicer,   the
                                     Trustee,   the   Seller  or  any  of  their
                                     respective   affiliates   other   than  the
                                     Issuer.  The Notes will,  in any event,  be
                                     secured by assets in the Pool of Assets.

                                     Neither the Notes nor the underlying  Lease
                                     Receivables  will be  guaranteed or insured
                                     by  the  Transferor,   the  Servicer,   the
                                     Seller,   the   Trustee  or  any  of  their
                                     affiliates.

                                     Immediately  prior to the  issuance  of the
                                     Notes,  the Issuer  will have an  ownership
                                     interest  in the  Pool of  Assets,  and the
                                     Issuer will have a first priority perfected
                                     security interest in the Equipment which is
                                     related to finance  leases  with an initial
                                     cost in excess of $50,000.00.


Pool of Assets....................   The assets of the Issuer  granted  pursuant
                                     to the  Indenture  (the  "Pool of  Assets")
                                     will   consist   of  the   Leases  and  the
                                     interests,  if any, held by the  Transferor
                                     in the financed equipment (the "Equipment")
                                     originated  by the Seller and  underwritten
                                     to   Charter's   credit   and   collections
                                     policies.  The Pool of Assets will not have
                                     any   residual   interest  in  the  related
                                     Equipment after a Lease Receivable has been
                                     paid in  full.  In  addition,  the  Pool of
                                     Assets will include (i) funds on deposit in
                                     any   Trust   Accounts    established   and
                                     maintained by the Servicer  pursuant to the
                                     Servicing Agreement and the Indenture, (ii)
                                     the  rights  to   proceeds   from   certain
                                     insurance  policies covering the Equipment;
                                     (iii) the interest of the Transferor in any
                                     proceeds   from   recourse  to  Vendors  on
                                     contract payments; (iv) other rights



                                       6
<PAGE>


                                     of  the   Transferor   under   the   Seller
                                     Contribution and Sale Agreement conveyed to
                                     the    Issuer    under    the    Transferor
                                     Contribution  and Sale  Agreement;  and (v)
                                     all proceeds of the foregoing.

                                     The  Pool of  Assets  will  consist  of the
                                     Leases, and may include the Equipment.  The
                                     Leases  are  obligations  for the  lease or
                                     purchase  of  the  Equipment,  or  evidence
                                     borrowings used to acquire or refinance the
                                     Equipment, entitling the obligee thereunder
                                     (the  "Lessor")  to  receive  a  stream  of
                                     scheduled  payments  and  related  payments
                                     and, in some cases, to either the return of
                                     the  Equipment  at the  termination  of the
                                     related  Lease or, with  respect to certain
                                     of the  Leases,  the  payment of a purchase
                                     price of an  amount  at least  equal to the
                                     Repurchase Amount (as defined herein),  for
                                     the   Equipment  at  the  election  of  the
                                     obligor thereunder (the "Lessee"). The type
                                     and  characteristics of the Leases included
                                     in the Pool of Assets are described  herein
                                     under the heading "Leases." No more than 5%
                                     of the aggregate  Lease  Receivables in the
                                     Pool of Assets as of the Closing  Date will
                                     deviate  from  the  characteristics  of the
                                     Lease  Receivables in the Pool of Assets as
                                     of the Cut-Off Date. The Leases,  including
                                     any Substitute Leases, will be underwritten
                                     in   accordance   with   Charter's   credit
                                     criteria  as are in  effect  from  time  to
                                     time.    Charter's    Lease    underwriting
                                     procedures  focus primarily upon the credit
                                     quality of the  related  obligor.  As such,
                                     the   underwriting   procedure   does   not
                                     principally  depend  upon a credit  support
                                     analysis  which is based upon the estimated
                                     liquidation value of any related Equipment.
                                     Accordingly,    when   making    investment
                                     decisions   with   respect  to  the  Notes,
                                     potential  investors  and  Holders  of  the
                                     Notes should not rely upon the value of any
                                     of the  related  Equipment  in the event of
                                     the liquidation of any Leases hereunder.


                                     Each of the Leases which  comprise the Pool
                                     of Assets as of the Closing  Date will have
                                     been  selected to comply with the  criteria
                                     established   for  an  Eligible  Lease  (as
                                     defined herein). See "The  Leases--Eligible
                                     Leases" herein.  Further, as of the related
                                     Transfer  Date (as  defined  herein),  each
                                     Substitute  Lease (as defined herein) shall
                                     be   selected   to  comply  with  the  same
                                     criteria established for an Eligible Lease.


                                     The Lease  Receivables  comprising the Pool
                                     of   Assets   will  be   acquired   by  the
                                     Transferor  from  the  Seller;  such  Lease
                                     Receivables   will  have  theretofore  been
                                     either (i)  originated by the Seller,  (ii)
                                     originated  by Vendors and  acquired by the
                                     Seller or (iii) acquired by the Seller from
                                     other    sellers   or   owners   of   Lease
                                     Receivables.

                                     The  Transferor   will  acquire  the  Lease
                                     Receivables from the Seller pursuant to the
                                     Seller  Contribution  and Sale Agreement as
                                     defined   herein.   The   Transferor   will
                                     transfer  such  Lease  Receivables  to  the
                                     Issuer    pursuant   to   the    Transferor
                                     Contribution   and   Sale   Agreement   and
                                     thereupon   the  Issuer   will  pledge  the
                                     Issuer's  right,  title and interest in and
                                     to such Lease Receivables to the Trustee on
                                     behalf  of  Noteholders   pursuant  to  the
                                     Indenture.  The Leases  transferred  to the
                                     Issuer and pledged by the Issuer shall have
                                     an Aggregate  Discounted  Lease Balance (as
                                     defined herein)  specified herein under the
                                     heading  "Leases." The  obligations  of the
                                     Transferor,  the Seller, the Servicer,  the
                                     Issuer and the Trustee,  if any,  under the
                                     Transaction    Documents    include   those
                                     specified below.


                                     The "Discounted Lease Balance" of any Lease
                                     as of the Cut-Off Date or as of any Payment
                                     Date  shall be  determined  on the  Cut-Off
                                     Date  or  the  related   Calculation  Date,
                                     respectively,   and  it  shall   equal  the
                                     present  value  of  each  remaining   Lease
                                     Payment   to  become   due  under  a  Lease
                                     (excluding  payments  with  respect  to (x)
                                     Defaulted Leases (as defined  herein),  (y)
                                     Early   Termination   Leases  (as   defined
                                     herein)  and  Leases  subject to a Warranty
                                     Event




                                       7
<PAGE>



                                     (as   defined   herein)   which   are   not
                                     substituted  for by  Substitute  Leases (as
                                     defined  herein) or  Additional  Leases (as
                                     defined  herein) on or before  the  related
                                     Calculation Date, and (z) Leases subject to
                                     Casualty Losses (as defined herein), to the
                                     extent of such Casualty  Losses,  which are
                                     not substituted for by Substitute Leases on
                                     or before the  related  Calculation  Date),
                                     discounted   monthly,   as  to  each  Lease
                                     Payment,   from   the   last   day  of  the
                                     Collection   Period  in  which  such  Lease
                                     Payment  is  due  at a  rate  equal  to the
                                     product  of (i)  one-twelfth  and  (ii) the
                                     Discount    Rate.    Notwithstanding    the
                                     foregoing, on the date that a Lease becomes
                                     a Defaulted  Lease,  the  Discounted  Lease
                                     Balance  for such  Lease will be reduced to
                                     zero. A "Warranty  Event" with respect to a
                                     Lease  shall  occur and  exist  when one or
                                     more of the  representations and warranties
                                     given with  respect to such Lease under the
                                     Seller  Contribution  and Sale Agreement or
                                     the   Transferor   Contribution   and  Sale
                                     Agreement  shall  have  been  breached  and
                                     remain uncured.

                                     The  "Aggregate  Discounted  Lease Balance"
                                     for any Calculation  Date is the sum of the
                                     Discounted Lease Balances of all Leases.


                                     The  "Discount  Rate"  is [ ]%  per  annum,
                                     which is equal to the sum of :


                                     (a)  the weighted  average of the Class A-1
                                          Note Interest Rate, the Class A-2 Note
                                          Interest  Rate,  the  Class  A-3  Note
                                          Interest  Rate,  the  Class  A-4  Note
                                          Interest   Rate,   the  Class  B  Note
                                          Interest   Rate,   the  Class  C  Note
                                          Interest  Rate  and  the  Class D Note
                                          Interest  Rate,  weighted  by (x)  the
                                          Initial   Class  A-1  Note   Principal
                                          Balance,   Initial   Class   A-2  Note
                                          Principal  Balance,  Initial Class A-3
                                          Note Principal Balance,  Initial Class
                                          A-4 Note  Principal  Balance,  Initial
                                          Class   B  Note   Principal   Balance,
                                          Initial   Class   C   Note   Principal
                                          Balance,    Initial   Class   D   Note
                                          Principal Balance, as applicable,  and
                                          (y) the expected weighted average life
                                          of each Class of Notes, as applicable,
                                          assuming  no  defaults  and a constant
                                          prepayment  rate of 7%,  calculated as
                                          of the Closing Date,

                                     (b)  the Servicing Fee Rate (as hereinafter
                                          defined); and

                                     (c)  The Trustee Fee Rate.


                                     None of the Lessees are located  outside of
                                     the United  States.  No more than 2% of the
                                     Equipment  related to the Leases is located
                                     outside the United States.


                                       8
<PAGE>


                            Structure of Transaction


Contractual Agreements





                                       9
<PAGE>




Available Funds...................   With  respect  to each  Payment  Date,  the
                                     funds   received   on  or   prior   to  the
                                     Calculation  Date which  relate to payments
                                     on the Leases,  proceeds  from  casualties,
                                     terminations   or  repurchases  of  Leases,
                                     recoveries  on defaulted  Leases,  advances
                                     made by the  Servicer  to cover  Delinquent
                                     Leases (as defined  herein) and  investment
                                     proceeds thereon (excluding certain amounts
                                     specified   in   the    Indenture)    shall
                                     constitute the Available  Funds (as defined
                                     herein)    which    are    available    for
                                     distribution by the Trustee on such Payment
                                     Date. In addition,  funds on deposit in the
                                     Reserve  Account  will be available to make
                                     interest   and   principal    payments   to
                                     Noteholders  to the extent  there occurs an
                                     Available   Funds   Shortfall  (as  defined
                                     herein).  Available Funds will also include
                                     amounts   transferred   from  the   Reserve
                                     Account to the Distribution Account for the
                                     purpose  of  repaying  the Notes in full on
                                     the final Payment Date.


Application of Payments...........   Monthly  distributions  will be made by the
                                     Trustee on each Payment Date from Available
                                     Funds in the following priority:


                                     (a)  to pay (i) the Trustee Fee and (ii) to
                                          pay to the  Trustee  an amount  not to
                                          exceed the lesser of (A) any  expenses
                                          or liabilities incurred by the Trustee
                                          pursuant   to   the   terms   of   the
                                          Indenture, or (B) the Trustee Priority
                                          Expense Amount for such Payment Date;

                                     (b)  to   pay   the   Servicing   Fee   (as
                                          hereinafter defined);

                                     (c)  to  reimburse   unreimbursed  Servicer
                                          Advances in respect of a prior Payment
                                          Date;

                                     (d)  to make Interest Payments owing on the
                                          Class  A  Notes  concurrently  and pro
                                          rata  to the  Class  A-1  Noteholders,
                                          Class  A-2   Noteholders,   Class  A-3
                                          Noteholders and Class A-4 Noteholders;

                                     (e)  to make Interest Payments owing on the
                                          Class B Notes;

                                     (f)  to make Interest Payments owing on the
                                          Class C Notes;

                                     (g)  to make Interest Payments owing on the
                                          Class D Notes;

                                     (h)  to make the Class A Principal  Payment
                                          (i) to the Class A-1 Noteholders only,
                                          until the Outstanding Principal Amount
                                          on the Class A-1 Notes is  reduced  to
                                          zero,  then  (ii)  to  the  Class  A-2
                                          Noteholders     only,     until    the
                                          Outstanding  Principal  Amount  on the
                                          Class  A-2 Notes is  reduced  to zero,
                                          then    (iii)   to   the   Class   A-3
                                          Noteholders     only,     until    the
                                          Outstanding  Principal  Amount  on the
                                          Class A-3 Notes is reduced to zero and
                                          finally,   (iv)  to  the   Class   A-4
                                          Noteholders   until  the   Outstanding
                                          Principal  Amount  on  the  Class  A-4
                                          Notes is reduced to zero

                                     (i)  to make the Class B Principal  Payment
                                          to the Class B Noteholders;

                                     (j)  to make the Class C Principal  Payment
                                          to the Class C Noteholders;

                                     (k)  to make the Class D Principal  Payment
                                          to the Class D Noteholders;

                                     (l)  to pay Additional  Principal,  if any,
                                          to  the  Class  A   Noteholders   then
                                          receiving   the   Class  A   Principal
                                          Payment  as  provided  in  clause  (g)
                                          above until the Outstanding  Principal
                                          Amount on all of the Class A Notes has
                                          been  reduced  to  zero,  then  to the
                                          Class   B   Noteholders    until



                                       10
<PAGE>


                                          the  Outstanding  Principal  Amount on
                                          the Class B Notes has been  reduced to
                                          zero,  then to the Class C Noteholders
                                          until the Outstanding Principal Amount
                                          on the Class C Notes has been  reduced
                                          to  zero,  thereafter  to the  Class D
                                          Noteholders   until  the   Outstanding
                                          Principal  Amount on the Class D Notes
                                          has been reduced to zero;


                                     (m)  to  make  a  deposit  to  the  Reserve
                                          Account  in an  amount  equal  to  the
                                          excess of the Required  Reserve Amount
                                          (as defined herein) over the Available
                                          Reserve Amount (as defined herein);

                                     (n)  to  reimburse   the  Trustee  for  any
                                          expenses  or  liabilities  pursuant to
                                          the  terms  of  the  Indenture  to the
                                          extent not  already  paid  pursuant to
                                          clause (a)(ii) hereof; and


                                     (n)  to the Issuer, the balance, if any.

                                     See    "Description   of   the   Notes   --
                                     Application of Payments."


                                     "Trustee  Priority  Expense  Amount"  means
                                     with  respect  to  any  Payment  Date,  the
                                     excess,  if any, of (x)  $50,000,  over (y)
                                     the aggregated  amounts paid to the Trustee
                                     pursuant  to  clause  (a)(ii)  above on all
                                     prior Payment Dates.


Interest..........................   On each Payment Date, the interest due (the
                                     "Interest  Payments")  with  respect to the
                                     Class A-1 Notes,  the Class A-2 Notes,  the
                                     Class A-3 Notes,  the Class A-4 Notes,  the
                                     Class B Notes,  the  Class C Notes  and the
                                     Class D Notes since the last  Payment  Date
                                     will be the  interest  that has  accrued on
                                     such Notes since the last  Payment Date (or
                                     in the  case  of the  first  Payment  Date,
                                     since  the  Closing  Date  (the   "Interest
                                     Accrual  Period")  at the  applicable  Note
                                     Interest  Rate  applied to the then  unpaid
                                     principal    amounts   (the    "Outstanding
                                     Principal Amounts") of the Class A-1 Notes,
                                     the Class A-2  Notes,  the Class A-3 Notes,
                                     the Class A-4 Notes, the Class B Notes, the
                                     Class  C  Notes,  and the  Class  D  Notes,
                                     respectively,   after   giving   effect  to
                                     payments  of  principal  to the  Class  A-1
                                     Noteholders, the Class A-2 Noteholders, the
                                     Class  A-3   Noteholders,   the  Class  A-4
                                     Noteholders,  the Class B Noteholders,  the
                                     Class  C   Noteholders   and  the  Class  D
                                     Noteholders, respectively, on the preceding
                                     Payment  Date.  Interest  Payments  on  the
                                     Notes  are  required  to be  made  on  each
                                     Payment Date to  Noteholders on the related
                                     Record  Date.  See   "Description   of  the
                                     Notes--General"    and    "Application   of
                                     Payments."

                                     The Interest Payments with respect to Class
                                     A-1 Notes will be  calculated  on the basis
                                     of actual days  elapsed  over a year of 360
                                     days,  and with respect to all other Notes,
                                     will be  calculated  on the basis of a year
                                     of 360 days  consisting  of  twelve  30-day
                                     months.

Principal.........................   On   each   Payment   Date,   each  of  the
                                     Noteholders  will be  entitled  to  receive
                                     payments    of    principal     ("Principal
                                     Payments") to the extent of funds available
                                     as described  herein under  "Description of
                                     the  Notes  --  Available  Funds,"  in  the
                                     priorities     described    herein    under
                                     "Application   of   Payments."    Principal
                                     Payments  on the Notes are  required  to be
                                     made on each Payment Date to Noteholders on
                                     the related Record Date.

                                     On each Payment  Date,  to the extent funds
                                     are  available   therefor,   the  following
                                     Principal  Payments  will  be  paid  to the
                                     Noteholders in the following priority:

                                     (a)  (i)  to  the  Class  A-1   Noteholders
                                               only,   until   the   Outstanding
                                               Principal Amount on the Class A-1
                                               Notes has been  reduced  to zero,
                                               the Class A Principal Payment (as
                                               defined below), then


                                       11
<PAGE>

                                          (ii) to  the  Class  A-2   Noteholders
                                               only,   until   the   Outstanding
                                               Principal Amount on the Class A-2
                                               Notes has been  reduced  to zero,
                                               the  Class A  Principal  Payment,
                                               then

                                         (iii) to  the  Class  A-3   Noteholders
                                               only,   until   the   Outstanding
                                               Principal Amount on the Class A-3
                                               Notes has been  reduced  to zero,
                                               the  Class A  Principal  Payment,
                                               and

                                          (iv) to  the  Class  A-4  Noteholders,
                                               until the  Outstanding  Principal
                                               Amount on the Class A-4 Notes has
                                               been reduced to zero, the Class A
                                               Principal Payment,

                                     (b)  to the Class B Noteholders,  the Class
                                          B   Principal   Payment   (as  defined
                                          below),

                                     (c)  to the Class C Noteholders,  the Class
                                          C   Principal   Payment   (as  defined
                                          below),

                                     (d)  to the Class D Noteholders,  the Class
                                          D   Principal   Payment   (as  defined
                                          below), and

                                     (e)  to the  extent  that the Class B Floor
                                          (as defined below) exceeds the Class B
                                          Target Investor  Principal  Amount (as
                                          defined below),  the Class C Floor (as
                                          defined  below)  exceeds  the  Class C
                                          Target Investor  Principal  Amount (as
                                          defined  below)  and/or  the  Class  D
                                          Floor (as defined  below)  exceeds the
                                          Class  D  Target  Investor   Principal
                                          Amount (as defined below),  Additional
                                          Principal  (defined  below)  shall  be
                                          distributed,   sequentially,   as   an
                                          additional  principal  payment  on the
                                          Class  A-1  Notes,  Class  A-2  Notes,
                                          Class  A-3  Notes,  Class  A-4  Notes,
                                          Class  B  Notes,  Class C  Notes,  and
                                          Class D Notes as applicable, until the
                                          Outstanding  Principal  Amount of each
                                          Class has been reduced to zero.

                                     The  "Class  A  Principal   Payment"  shall
                                     equal:

                                     (a)  while   the   Class   A-1   Notes  are
                                          outstanding,

                                          (i)  on all Payment Dates prior to the
                                               Class A-1 Stated  Maturity  Date,
                                               the  lesser  of  (1)  the  amount
                                               necessary     to    reduce    the
                                               Outstanding  Principal  Amount on
                                               the  Class  A-1 Notes to zero and
                                               (2) the  difference  between  (A)
                                               the  Aggregate  Discounted  Lease
                                               Balance   as  of   the   previous
                                               Calculation Date (or with respect
                                               to the first  Payment  Date,  the
                                               initial   Aggregate    Discounted
                                               Lease   Balance),   and  (B)  the
                                               Aggregate     Discounted    Lease
                                               Balance   as   of   the   related
                                               Calculation Date, and

                                          (ii) on all Payment Dates on and after
                                               the  Class  A-1  Stated  Maturity
                                               Date,   the  entire   Outstanding
                                               Principal Amount on the Class A-1
                                               Notes and

                                     (b)  after the  Class  A-1 Notes  have been
                                          paid in full, the amount  necessary to
                                          reduce   the   Outstanding   Principal
                                          Amount  on the  Class A  Notes  to the
                                          Class  A  Target  Investor   Principal
                                          Amount  (as  defined  below)  for such
                                          Payment Date.

                                     The  "Class  B  Principal   Payment"  shall
                                     equal:  (a)  while  the Class A-1 Notes are
                                     outstanding,   zero  and  (b)   after   the
                                     Outstanding  Principal  Amount on the Class


                                       12
<PAGE>


                                     A-1 Notes  has been  reduced  to zero,  the
                                     amount  necessary to reduce the Outstanding
                                     Principal  Amount  of the  Class B Notes to
                                     the greater of the Class B Target  Investor
                                     Principal Amount (as defined below) and the
                                     Class B Floor (as defined below).

                                     The  "Class  C  Principal   Payment"  shall
                                     equal:  (a)  while  the Class A-1 Notes are
                                     outstanding,   zero  and  (b)   after   the
                                     Outstanding  Principal  Amount on the Class
                                     A-1 Notes  has been  reduced  to zero,  the
                                     amount  necessary to reduce the Outstanding
                                     Principal  Amount  of the  Class C Notes to
                                     the greater of the Class C Target  Investor
                                     Principal Amount (as defined below) and the
                                     Class C Floor (as defined below).

                                     The  "Class  D  Principal   Payment"  shall
                                     equal:  (a)  while  the Class A-1 Notes are
                                     outstanding,   zero  and  (b)   after   the
                                     Outstanding  Principal  Amount on the Class
                                     A-1 Notes  has been  reduced  to zero,  the
                                     amount  necessary to reduce the Outstanding
                                     Principal  Amount  of the  Class D Notes to
                                     the greater of the Class D Target  Investor
                                     Principal Amount (as defined below) and the
                                     Class D Floor (as defined below).

                                     The  "Class  A  Target  Investor  Principal
                                     Amount"  with  respect to each Payment Date
                                     is an amount  equal to the  product  of (a)
                                     the Class A Percentage  (as defined  below)
                                     and  (b)  the  Aggregate  Discounted  Lease
                                     Balance as of the related Calculation Date.

                                     The  "Class  B  Target  Investor  Principal
                                     Amount"  with  respect to each Payment Date
                                     is an amount  equal to the  product  of (a)
                                     the Class B Percentage  (as defined  below)
                                     and  (b)  the  Aggregate  Discounted  Lease
                                     Balance as of the related Calculation Date.

                                     The  "Class  C  Target  Investor  Principal
                                     Amount"  with  respect to each Payment Date
                                     is an amount  equal to the  product  of (a)
                                     the Class C Percentage  (as defined  below)
                                     and  (b)  the  Aggregate  Discounted  Lease
                                     Balance as of the related Calculation Date.

                                     The  "Class  D  Target  Investor  Principal
                                     Amount"  with  respect to each Payment Date
                                     is an amount  equal to the  product  of (a)
                                     the Class D Percentage  (as defined  below)
                                     and  (b)  the  Aggregate  Discounted  Lease
                                     Balance as of the related Calculation Date.

                                     The  Class  A  Target  Investor   Principal
                                     Amount,   the   Class  B  Target   Investor
                                     Principal   Amount,   the  Class  C  Target
                                     Investor  Principal Amount, and the Class D
                                     Target   Investor   Principal   Amount  are
                                     collectively  referred  to  as  the  "Class
                                     Target Investor Principal Amounts."


                                     The "Class A  Percentage"  will be equal to
                                     approximately    86.31%.   The   "Class   B
                                     Percentage"  will be equal to approximately
                                     5.97%.  The  "Class C  Percentage"  will be
                                     equal to approximately  3.16%. The "Class D
                                     Percentage"  will be equal to approximately
                                     1.05%.


                                     The  "Class B Floor"  with  respect to each
                                     Payment Date means:


                                     (a)  2.15%   of   the   initial   Aggregate
                                          Discounted  Lease  Balance  as of  the
                                          Cut-Off Date, plus


                                     (b)  the   Cumulative   Loss   Amount  with
                                          respect to such Payment Date, minus


                                       13
<PAGE>


                                     (c)  the sum of the  Outstanding  Principal
                                          Amount  of  the  Class  C  Notes,  the
                                          Outstanding  Principal  Amount  of the
                                          Class     D     Notes,     and     the
                                          Overcollateralization  Balance  as  of
                                          the immediately preceding Payment Date
                                          after giving  effect to all  principal
                                          payments made on that day minus

                                     (d)  the amount on  deposit in the  Reserve
                                          Account   after   giving   effect   to
                                          withdrawals to be made on such Payment
                                          Date.

                                     The  "Class C Floor"  with  respect to each
                                     Payment Date means:


                                     (a)  1.30%   of   the   initial   Aggregate
                                          Discounted  Lease  Balance  as of  the
                                          Cut-Off Date, plus


                                     (b)  the   Cumulative   Loss   Amount  with
                                          respect to such Payment Date, minus

                                     (c)  the sum of the  Outstanding  Principal
                                          Amount  of the  Class D Notes  and the
                                          Overcollateralization  Balance  as  of
                                          the immediately preceding Payment Date
                                          after giving  effect to all  principal
                                          payments made on that day, minus


                                     (d)  the amount on  deposit in the  Reserve
                                          Account   after   giving   effect   to
                                          withdrawals to be made on such Payment
                                          Date; provided,  however,  that if the
                                          Outstanding  Principal  Amount  of the
                                          Class B Notes is less than or equal to
                                          the  Class  B Floor  on  such  Payment
                                          Date, the Class C Floor will equal the
                                          Outstanding  Principal  Amount  of the
                                          Class   C   Notes   utilized   in  the
                                          calculation  of the  Class B Floor for
                                          such Payment Date.


                                     The  "Class D Floor"  with  respect to each
                                     Payment Date means:


                                     (a)  0.85%   of   the   initial   Aggregate
                                          Discounted  Lease  Balance  as of  the
                                          Cut-Off Date, plus


                                     (b)  the   Cumulative   Loss   Amount  with
                                          respect to such Payment Date, minus

                                     (c)  the  Overcollateralization  Balance as
                                          of the immediately  preceding  Payment
                                          Date  after   giving   effect  to  all
                                          principal  payments  made on that day,
                                          minus


                                     (d)  the amount on  deposit in the  Reserve
                                          Account   after   giving   effect   to
                                          withdrawals to be made on such Payment
                                          Date; provided,  however,  that if the
                                          Outstanding  Principal  Amount  of the
                                          Class C Notes is less than or equal to
                                          the  Class  C Floor  on  such  Payment
                                          Date, the Class D Floor will equal the
                                          Outstanding  Principal  Amount  of the
                                          Class   D   Notes   utilized   in  the
                                          calculation  of the  Class C Floor for
                                          such Payment Date.


                                     The  Class B Floor,  the  Class C Floor and
                                     the Class D Floor are collectively referred
                                     to herein as the "Class Floors."

                                     "Additional Principal" with respect to each
                                     Payment Date equals:


                                       14
<PAGE>

                                     (a)  zero,  if  each  of the  Class  Target
                                          Investor  Principal  Amounts  for  the
                                          Class B Notes,  the Class C Notes, and
                                          the   Class  D  Notes   exceed   their
                                          respective   Class   Floors   on  such
                                          Payment Date and

                                     (b)  in each other case the excess, if any,
                                          of

                                          (i)  (A)  the  Outstanding   Principal
                                               Amount  of  the  Notes  plus  the
                                               Overcollateralization  Balance as
                                               of  the   immediately   preceding
                                               Payment Date after giving  effect
                                               to payments on such Payment Date,
                                               minus    (B)    the     Aggregate
                                               Discounted  Lease  Balance  as of
                                               the  related   Calculation  Date,
                                               over

                                          (ii) the sum of the Class A  Principal
                                               Payment,  the  Class B  Principal
                                               Payment,  the  Class C  Principal
                                               Payment,    and   the   Class   D
                                               Principal  Payment  to be paid on
                                               such Payment Date.

                                     The  "Overcollateralization  Balance"  with
                                     respect to each  Payment  Date is an amount
                                     equal  to the  excess,  if any,  of (a) the
                                     Aggregate  Discounted  Lease  Balance as of
                                     the related  Calculation  Date over (b) the
                                     Outstanding  Principal  Amount of the Notes
                                     as of such Payment Date after giving effect
                                     to all principal payments made on that day.

                                     The  "Cumulative  Loss Amount" with respect
                                     to each  Payment Date is an amount equal to
                                     the excess, if any, of

                                     (a)  the total of:

                                          (i)  the Outstanding  Principal Amount
                                               of   the    Notes   as   of   the
                                               immediately   preceding   Payment
                                               Date after  giving  effect to all
                                               principal  payments  made on that
                                               day, plus

                                          (ii) the Overcollateralization Balance
                                               as of the  immediately  preceding
                                               Payment Date, minus


                                         (iii) the lesser of (A) the excess,  if
                                               any, of the Aggregate  Discounted
                                               Lease    Balance    as   of   the
                                               Calculation  Date relating to the
                                               immediately   preceding   Payment
                                               Date,    over    the    Aggregate
                                               Discounted  Lease  Balance  as of
                                               the related  Calculation Date and
                                               (B)  Available   Funds  remaining
                                               after  the   payment  of  amounts
                                               owing the Servicer and in respect
                                               of  interest on the Notes on such
                                               Payment Date, over


                                     (b)  the Aggregate Discounted Lease Balance
                                          as of the related Calculation Date.

Subordination.....................   Payments  of interest on the Class B Notes,
                                     the  Class  C Notes  and the  Class D Notes
                                     will be subordinated in priority of payment
                                     to interest due on the Class A Notes to the
                                     extent described herein. The Class B Notes,
                                     the  Class  C Notes  and the  Class D Notes
                                     will not receive  any  payments of interest
                                     with respect to a  Collection  Period until
                                     the full  amount of interest on the Class A
                                     Notes  relating to such  Collection  Period
                                     has been  allocated  to the  Class A Notes.
                                     Payments  of  interest on the Class C Notes
                                     and the Class D Notes, will be subordinated
                                     in priority  of payment to interest  due on
                                     the Class B Notes to the  extent  described
                                     herein.  The  Class C Notes and the Class D
                                     Notes  will not  receive  any  payments  of
                                     interest   with  respect  to  a  Collection
                                     Period until the full amount of interest on
                                     the   Class  B  Notes   relating   to  such
                                     Collection Period has been allocated to the


                                       15
<PAGE>



                                     Class B Notes.  Payments of interest on the
                                     Class  D  Notes  will  be  subordinated  in
                                     priority of payment to interest  due on the
                                     Class  C  Notes  to  the  extent  described
                                     herein.  The Class D Notes will not receive
                                     any payments of interest  with respect to a
                                     Collection  Period until the full amount of
                                     interest  on the Class C Notes  relating to
                                     such  Collection  Period has been allocated
                                     to the Class C Notes.

                                     Payments of principal on the Class B Notes,
                                     the  Class  C Notes  and the  Class D Notes
                                     will be subordinated in priority of payment
                                     to  principal  due on the  Class A Notes to
                                     the extent  described  herein.  Payments of
                                     principal  on the  Class  C  Notes  and the
                                     Class  D  Notes  will  be  subordinated  in
                                     priority of payment to principal due on the
                                     Class  B  Notes  to  the  extent  described
                                     herein.  Payments of principal on the Class
                                     D Notes will be subordinated in priority of
                                     payment  to  principal  due on the  Class C
                                     Notes to the extent described herein.


Reserve Account...................   On any Payment Date, the  Noteholders  will
                                     have the  benefit of funds on deposit in an
                                     account  (the  "Reserve  Account")  to  the
                                     extent  that  there is a  shortfall  in the
                                     amount  available to pay amounts  owing (a)
                                     to the  Trustee,  the  Servicer and to make
                                     interest   payments   on  the   Notes   and
                                     principal  payments  on the Notes  from the
                                     amount of funds on deposit  in the  Reserve
                                     Account. The Reserve Account will be funded
                                     by  an  initial  deposit  of  1.0%  of  the
                                     Initial Aggregate  Discounted Lease Balance
                                     of the  Leases.  Thereafter,  to the extent
                                     provided  in  the   Indenture,   additional
                                     deposits   will  be  made  to  the  Reserve
                                     Account  to the  extent  that the amount on
                                     deposit  in  the   Reserve   Account   (the
                                     "Available  Reserve  Amount")  is less than
                                     the Required Reserve Amount.  The "Required
                                     Reserve  Amount"  equals  the lesser of (a)
                                     1.0% of the  Initial  Aggregate  Discounted
                                     Lease  Balance  of the  Leases  and (b) the
                                     Outstanding  Principal Amount of the Notes.
                                     Amounts on deposit in the  Reserve  Account
                                     in excess of the  Required  Reserve  Amount
                                     will  be   disbursed   to  the   Issuer  in
                                     accordance   with  the  provisions  of  the
                                     Indenture.

                                     If,  on any  Payment  Date,  the  aggregate
                                     amounts  on  deposit  in  the  Distribution
                                     Account  as  of  the  end  of  the  related
                                     Collection  Period and the Reserve  Account
                                     are greater than or equal to the sum of (i)
                                     the remaining  Outstanding Principal Amount
                                     of      the      Notes,       (ii)      the
                                     Overcollateralization  Balance  as of  such
                                     Payment Date,  (iii) the accrued and unpaid
                                     interest  thereon,  (iv)  the  accrued  and
                                     unpaid  Servicing  Fee and Trustee Fee, (v)
                                     the unreimbursed Servicer Advances, if any,
                                     and (vi) any other  amounts  owed under the
                                     Indenture,  the  amount on  deposit  in the
                                     Reserve  Account  will be  deposited in the
                                     Distribution  Account  and be used to repay
                                     the Notes.


Events of Default.................   "Event of Default" under the Indenture with
                                     respect to the Notes shall  include any one
                                     or more of the following:

                                     (i)  the  failure  to pay  interest  on any
                                          Note  within four (4) days of when due
                                          or principal on any Note by its Stated
                                          Maturity Date;

                                     (ii) the   failure  of  the   Seller,   the
                                          Transferor  or the  Servicer  to  make
                                          payments  or deposits  required  under
                                          the Transaction Documents within three
                                          (3) Business Days;


                                    (iii) the   failure  of  the   Seller,   the
                                          Servicer, the Transferor,  the Issuer,
                                          or the Trustee to perform any covenant
                                          with   respect   to  the   Transaction
                                          Documents,   which   failure   has   a
                                          material   adverse   effect   on   the
                                          Noteholders    and   which   continues
                                          unremedied  for a  period  of 60  days
                                          after  discovery  or  notice  of  such
                                          failure  (provided no such cure period
                                          shall apply to the Seller's failure to
                                          accept the  reassignment  of




                                       16
<PAGE>

                                     any Lease  that is not an  Eligible  Lease,
                                     and further  provided,  only a five (5) day
                                     cure period will apply to the Seller's, the
                                     Transferor's, the Issuer's or the Trustee's
                                     covenant  not to grant a security  interest
                                     in  or  otherwise  create  a  lien  on  the
                                     Leases);


                                     (iv) any  representation or warranty by the
                                          Seller, the Transferor, the Trustee or
                                          the  Issuer  is  not  correct  in  any
                                          material  respect and  continues for a
                                          period of 60 days after  discovery  or
                                          notice of such failure  (provided that
                                          the  Transferor  and/or the Seller can
                                          "cure"   such   misrepresentation   by
                                          purchasing    the    Leases    related
                                          thereto);


                                     (v)  the  insolvency  of  the  Seller,  the
                                          Transferor or the Issuer; or

                                     (vi) the  Issuer   becomes  an  "Investment
                                          Company."

Registration of Notes.............   Notes will  be  represented by global Notes
                                     registered  in the name of Cede, as nominee
                                     of The Depository Trust Company ("DTC"), or
                                     another nominee. In such case,  Noteholders
                                     will not be entitled to receive  definitive
                                     Notes    representing   such   Noteholders'
                                     interests,   except  in   certain   limited
                                     circumstances    described   herein.    See
                                     "Description  of the  Notes  -- Book  Entry
                                     Registration" herein.


Reacquisition of Lease
Receivables.......................   The  Transferor  and/or the Seller  will be
                                     obligated  to acquire any Lease  Receivable
                                     transferred   pursuant  to  a   Transaction
                                     Document   or  pledged   pursuant   to  the
                                     Indenture    if   the   interest   of   the
                                     Noteholders therein is materially adversely
                                     affected by a breach of any  representation
                                     or warranty  made by the  Transferor or the
                                     Seller with  respect to such  Lease,  which
                                     breach  has not been  cured.  To the extent
                                     that the  Transferor  so acquires any Lease
                                     Receivables,  the Seller will be  obligated
                                     to acquire such Lease  Receivables from the
                                     Transferor    pursuant    to   the   Seller
                                     Contribution     and     Sale     Agreement
                                     contemporaneously   with  the  Transferor's
                                     acquisition of such Lease  Receivables from
                                     the Issuer and the Trustee.  The obligation
                                     of the Transferor to acquire any such Lease
                                     Receivables   with  respect  to  which  the
                                     Seller  has  breached a  representation  or
                                     warranty   is  subject   to  the   Seller's
                                     acquisition of such Lease  Receivables from
                                     the Transferor. In addition, the Transferor
                                     may  from  time to time  reacquire  certain
                                     Lease Receivables or substitute other Lease
                                     Receivables for such Lease  Receivable held
                                     as part of the Pool of  Assets,  subject to
                                     specified   conditions  set  forth  in  the
                                     related Transaction Documents.  Each of the
                                     Seller, the Transferor, the Issuer, and the
                                     Servicer  are  bound  by the  terms  of the
                                     respective  Transaction  Documents  to  act
                                     with  respect  to the  Leases  in a  manner
                                     consonant   with  the   grant   under   the
                                     Indenture  of a  security  interest  in the
                                     Leases,   the  Lease  Receivables  and  the
                                     related  Equipment to the Trustee,  for the
                                     benefit of the  Holders  of the Notes.  Any
                                     attempted  sale,  pledge or delivery of the
                                     Leases to a third party in violation of the
                                     terms of the  Transaction  Documents by any
                                     of the Seller, the Transferor,  the Issuer,
                                     or the Servicer  would be actionable by the
                                     Trustee  on  behalf of the  Holders  of the
                                     Notes against any such  wrongful  party for
                                     breach of  conduct  and for  negligence  or
                                     wrongful  misconduct,  as the  case may be,
                                     and any such wrongful party shall be liable
                                     for   damages   occasioned   by  any   such
                                     wrongdoing.


Servicing.........................   The  Servicer  will  be   responsible   for
                                     servicing,   making   collections   on  and
                                     otherwise   enforcing   the   Leases.   The
                                     Servicer  will be required to exercise  the
                                     degree  of  skill  and  care in  performing
                                     these   functions   that   it   customarily
                                     exercises with respect to similar contracts
                                     owned  by the  Servicer.  On  each  Payment
                                     Date,  the  Servicer  will be  entitled  to
                                     receive  a  monthly  fee  for  the  related
                                     Collection  Period  (the  "Servicing  Fee")
                                     equal to the  product  of (i)  one-



                                       17
<PAGE>



                                     twelfth,  (ii)  0.50% (the  "Servicing  Fee
                                     Rate") and (iii) the  Aggregate  Discounted
                                     Lease  Balance  as of the first day of such
                                     Collection  Period,   payable  out  of  the
                                     Distribution  Account (as defined  herein),
                                     as compensation for acting as Servicer.

                                     Except as hereinafter  provided, on the day
                                     prior to any Payment Date, the Servicer may
                                     make an advance (a  "Servicer  Advance") to
                                     the  Trustee  in an  amount  sufficient  to
                                     cover  all  amounts  due and  unpaid on any
                                     Delinquent   Lease   as  of  the   previous
                                     Calculation Date ("Delinquency Amounts"). A
                                     "Delinquent  Lease"  will  mean,  as of any
                                     Calculation  Date,  any Lease (other than a
                                     Lease which became a Defaulted  Lease prior
                                     to such  Calculation  Date) with respect to
                                     which  the  Lessee  has not paid all  Lease
                                     Payments  then  due.  With  respect  to any
                                     Delinquent  Lease,  whenever  the  Servicer
                                     shall  have  determined  that  it  will  be
                                     unable to recover a  Delinquency  Amount or
                                     portion thereof on such  Delinquent  Lease,
                                     the  Servicer  shall  not  make a  Servicer
                                     Advance on such  unrecoverable  Delinquency
                                     Amount  or  portion  thereof,  but  will be
                                     required to enforce its remedies (including
                                     acceleration)  under  such  Lease.  In  the
                                     event   that   the   Servicer    reasonably
                                     determines   that  any  Servicer   Advances
                                     previously  made  will  not  ultimately  be
                                     recovered from the related Lease and, thus,
                                     are   "Nonrecoverable   Advances,"  or  any
                                     Delinquent  Leases  for which the  Servicer
                                     has made advances of Delinquency Amounts in
                                     respect  thereof become  Defaulted  Leases,
                                     then the  Trustee  shall  have the right to
                                     draw on the  Distribution  Account to repay
                                     such Servicer Advances.


                                     Under the Servicing Agreement, a Lease will
                                     constitute  a  "Defaulted   Lease"  at  the
                                     earlier  of the  date on  which  (i)  Lease
                                     Payments  are due and  unpaid for more than
                                     120  days  or  (ii)  such  Lease  has  been
                                     charged off by the  Servicer in  accordance
                                     with its standard servicing procedures.

                                     Under certain  limited  circumstances,  the
                                     Servicer may resign or be removed, in which
                                     event the Trustee or a qualified  successor
                                     servicer  designated by the Trustee will be
                                     appointed   as  successor   Servicer   (the
                                     "Successor Servicer").


                                     The  Servicer  will be  required  to  cause
                                     amounts  collected on the Lease Receivables
                                     on behalf of the Issuer to be  deposited in
                                     a distribution  account (the  "Distribution
                                     Account")  maintained  in the  name  of the
                                     Trustee,  within two Business Days of their
                                     receipt by the Servicer.


                                     On the  third  Business  Day  prior to each
                                     Payment Date (each,  a  "Reporting  Date"),
                                     the Servicer shall be required to deliver a
                                     monthly  Servicer Report to (i) the Trustee
                                     on  behalf  of the  Noteholders,  (ii) each
                                     Rating Agency (as defined herein) and (iii)
                                     the   Underwriter   (as   defined   herein)
                                     detailing amounts received on the Leases in
                                     respect   of  the   immediately   preceding
                                     Collection   Period   and   available   for
                                     distribution on the Payment Date.


                                     In order to avoid excessive  administrative
                                     expense, the Servicer will be permitted, at
                                     its option,  to  purchase  from the Pool of
                                     Assets,  as of the  end  of any  Collection
                                     Period  immediately   preceding  a  Payment
                                     Date,  if the  Discounted  Lease Balance of
                                     the Leases is less than ten  percent  (10%)
                                     of the Initial  Aggregate  Discounted Lease
                                     Balance    in    respect   of   the   Lease
                                     Receivables,  all such remaining Leases and
                                     Lease  Receivables  at a price equal to the
                                     sum of the  Discounted  Lease  Balances  of
                                     such  remaining   Leases  as  of  the  such
                                     Payment Date (a "Clean-Up Call"). The Notes
                                     will be redeemed following such purchase.

Lease Substitution................   The  Seller  shall  have the right (but not
                                     the  obligation)  to  substitute a Lease (a
                                     "Substitute  Lease')  for any  Lease  which
                                     defaults, is the subject of a




                                       18
<PAGE>



                                     Casualty  Loss or is  subject to a Warranty
                                     Event. The Issuer shall have the right (but
                                     not the  obligation)  to substitute a Lease
                                     Receivable (an "Additional  Lease") for any
                                     Lease  Receivable  which  becomes  an Early
                                     Termination   Lease  as  a   result   of  a
                                     prepayment.     Substitute    Leases    and
                                     Additional  Leases, as applicable,  must be
                                     at least equal in Discounted  Lease Balance
                                     and comparable in terms of credit  quality,
                                     periodic      payment,       and      other
                                     characteristics; provided, that in no event
                                     shall  the  maturity   date  of  any  Lease
                                     substituted  for a Lease  removed  from the
                                     Pool  of  Assets  in  accordance  with  the
                                     Indenture   and  the  related   Transaction
                                     Documents  be later than the last  maturity
                                     date  of any  Lease  then  in the  Pool  of
                                     Assets.


Legal Aspects
of the Leases.....................   With  respect to the transfer of the Leases
                                     to the Issuer  pursuant  to the  Transferor
                                     Contribution  and  Sale  Agreement  or  the
                                     pledge  of the  Issuer's  right,  title and
                                     interest in and to such Leases on behalf of
                                     Noteholders pursuant to the Indenture,  the
                                     Transferor will warrant, in each case, that
                                     such  transfer  is either a valid  transfer
                                     and  assignment of the Leases to the Issuer
                                     or the grant of a security  interest in the
                                     Leases.  The Transferor shall warrant that,
                                     if the transfer or  assignment by it to the
                                     Issuer or to the  Noteholders  is deemed to
                                     be  a  grant  to  the   Issuer  or  to  the
                                     Noteholders  of a security  interest in the
                                     Leases,  then the Issuer or the Noteholders
                                     will  have  a  first   priority   perfected
                                     security  interest   therein,   except  for
                                     certain  liens  which  have  priority  over
                                     previously  perfected security interests by
                                     operation   of  law,   and,   with  certain
                                     exceptions, in the proceeds thereof.

Optional Redemption...............   The Issuer will have the option, subject to
                                     certain   conditions   set   forth  in  the
                                     Indenture,  to  prepay  all of the Notes on
                                     any  Payment  Date on which  the  Aggregate
                                     Discounted  Lease  Balance is less than 10%
                                     of the Initial  Aggregate  Discounted Lease
                                     Balance (an "Optional Redemption").  In the
                                     event such option is exercised,  the entire
                                     outstanding principal balance of the Notes,
                                     together with accrued  interest  thereon at
                                     the  respective   Note  Interest  Rate,  as
                                     applicable,  will be required to be paid to
                                     the Noteholders on such Payment Date.


Limited Repurchase
Obligation........................   In  the   Seller   Contribution   and  Sale
                                     Agreement,  the  Seller  will make  certain
                                     representations and warranties with respect
                                     to,   among   other   things,   the   Lease
                                     Receivables.  The Seller will be  obligated
                                     to  repurchase  a Lease  Receivable  within
                                     three Business Days of the Calculation Date
                                     which   follows  the   occurrence  of  such
                                     Warranty  Event,  unless  it has  otherwise
                                     substituted a Substitute Lease therefor, if
                                     the  interest of the Issuer,  the  Trustee,
                                     the   Transferor  or  the   Noteholders  is
                                     materially  adversely  affected by a breach
                                     of such a  representation  or warranty made
                                     by the  Seller  with  respect to such Lease
                                     Receivable  and if such breach has not been
                                     cured as of 30 days  following the Seller's
                                     discovery  or  receipt  of  notice  of such
                                     breach.

                                     In the  Transferor  Contribution  and  Sale
                                     Agreement, the Transferor will make certain
                                     representations and warranties with respect
                                     to,   among   other   things,   the   Lease
                                     Receivables.   The   Transferor   will   be
                                     obligated to repurchase a Lease  Receivable
                                     within   three   Business   Days   of   the
                                     Calculation    Date   which   follows   the
                                     occurrence of such Warranty Event unless it
                                     has  otherwise  substituted  a  Substituted
                                     Lease  therefor,  if  the  interest  of the
                                     Issuer,  the Trustee or the  Noteholders is
                                     materially  adversely  affected by a breach
                                     of such a  representation  or warranty made
                                     by the  Transferor  with  respect  to  such
                                     Lease Receivable and if such breach has not
                                     been  cured  as of 30  days  following  the
                                     Transferor's discovery or receipt of notice
                                     of such breach.



                                       19
<PAGE>


Tax Considerations................   Subject to the discussion below,  under the
                                     Internal  Revenue  Code of 1986  (the  "Tax
                                     Code"),    as   amended,    and    existing
                                     regulations,   administrative   rules   and
                                     judicial decisions, Tax Counsel (as defined
                                     herein)  is  of  the  opinion   that  under
                                     existing  law  the  Offered  Notes  will be
                                     characterized  as indebtedness  for federal
                                     income tax purposes.  Under the Transaction
                                     Documents, the Transferor,  the Issuer, the
                                     Seller,  the Servicer,  the Noteholders and
                                     other parties will agree to treat the Notes
                                     as debt for all income tax  purposes.  As a
                                     result,  a portion  of each  payment on the
                                     Notes will be treated as interest.  Holders
                                     of the  Offered  Notes will be  required to
                                     include  interest  paid or  accrued  on the
                                     Offered  Notes in gross  income.  Principal
                                     Payments on the Offered  Notes  should,  to
                                     the extent of the Noteholder's basis in the
                                     Offered Notes allocable thereto, be treated
                                     as  a  return  of  capital.  See  "Material
                                     Federal Income Tax Consequences" herein for
                                     additional   information   concerning   the
                                     application of federal income tax laws.

ERISA Considerations..............   The  acquisition  of Notes  by an  employee
                                     benefit   plan   subject  to  the  Employee
                                     Retirement  Income Security Act of 1974, as
                                     amended  ("ERISA")  or  the  provisions  of
                                     Section  4975 of the Tax  Code (a  "Plan"),
                                     could  result in a  prohibited  transaction
                                     under  "ERISA" or  Section  4975 of the Tax
                                     Code, unless such acquisition is subject to
                                     a statutory  or  administrative  exemption.
                                     Therefore,  the acquisition and transfer of
                                     the   Notes   are    subject   to   certain
                                     restrictions. See "ERISA Considerations."


Ratings...........................   It is a  condition  to the  issuance of the
                                     Notes  that the  Class  A-1  Notes be rated
                                     "A-1+"  by  Standard  and  Poor's   Ratings
                                     Services,   a  Division   of  McGraw   Hill
                                     Companies  ("S&P")  and  "D-1+"  by  Duff &
                                     Phelps Credit Rating Co. ("DCR"), the Class
                                     A-2  Notes be rated  "AAA" by S&P and "AAA"
                                     by DCR,  the Class A-3 Notes be rated "AAA"
                                     by S&P and  "AAA"  by DCR,  the  Class  A-4
                                     Notes  be rated  "AAA" by S&P and  "AAA" by
                                     DCR,  the Class B Notes be rated "A" by S&P
                                     and "A" by DCR,  the Class C Notes be rated
                                     "BBB"  by S&P and  "BBB"  by  DCR,  and the
                                     Class D Notes be rated "BB" by S&P and "BB"
                                     by DCR (each of S&P and DCR are referred to
                                     herein   as   a   "Rating    Agency,"   and
                                     collectively as the "Rating  Agencies").  A
                                     security rating is not a recommendation  to
                                     purchase,  hold or sell Notes  inasmuch  as
                                     such  rating  does not comment as to market
                                     price  or  suitability   for  a  particular
                                     investor. Ratings address the likelihood of
                                     timely payment of interest and the ultimate
                                     payment of principal on the Notes  pursuant
                                     to their  terms.  Ratings  will not address
                                     the   likelihood  of  an  early  return  of
                                     invested   principal.   There   can  be  no
                                     assurance that any rating will remain for a
                                     given  period of time or that a rating will
                                     not be lowered or withdrawn entirely if, in
                                     the   judgment   of  any   Rating   Agency,
                                     circumstances in the future so warrant. See
                                     "Ratings " herein.




                                       20
<PAGE>


                                  RISK FACTORS

     Prospective Noteholders should consider,  among other things, the following
factors in connection with the purchase of the Notes:

     You May Not Be Able to Sell Your Notes.  There can be no  assurance  that a
secondary market for the Notes of any Class will develop or, if it does develop,
that it will provide  Noteholders  with  liquidity of investment or that it will
continue  for the  life of such  Notes.  Although  the  Underwriter  intends  to
establish  and  maintain  a  secondary  market  in such  Notes,  it shall not be
obligated to do so. The Notes will not be listed on any securities exchange.

     A Third Party May Acquire the Leases and/or  Competing  Claims to Ownership
of the Leases.  In  connection  with the issuance of any Notes,  the Seller will
transfer  Leases to the  Transferor.  The  Seller  will  warrant  in the  Seller
Contribution  and Sale  Agreement  that the  transfer of the Leases by it to the
Transferor is a valid  assignment,  transfer and conveyance of such Leases.  The
Transferor will warrant in the Transferor  Contribution  and Sale Agreement that
the  transfer of the Leases to the Issuer is a valid  assignment,  transfer  and
conveyance of the Leases to the Issuer, and that upon the Issuer's pledge of the
Leases to Trustee, that the Trustee for the benefit of the Noteholders will have
a valid security interest in such Leases. The Transaction Documents provide that
the Servicer will be required to maintain  possession of the original  copies of
all Leases that constitute chattel paper. If the Transferor,  the Servicer,  the
Issuer, or the Seller,  while in possession of the Leases,  sells or pledges and
delivers such Leases to another party,  in violation of a Transaction  Document,
such  violating  party  will be fully  responsible  to the  Noteholders  for its
conduct or  intentional  wrongdoing,  but there is a risk that such other  party
could  acquire an interest in such Leases  having a priority  over the  Issuer's
interest.  Furthermore, if the Transferor, the Servicer, or the Seller, while in
possession of the Leases,  is rendered  insolvent,  such event of insolvency may
result in competing  claims to  ownership  or security  interests in the Leases.
Such an attempt, even if unsuccessful, could result in delays in payments on the
Notes. If successful,  such attempt could result in losses to the Noteholders or
an  acceleration  of the  repayment  of the Notes,  or both.  The Seller and the
Transferor will make certain  representations and warranties with respect to the
ownership  of the Leases as of the date of the transfer to the  Transferor,  the
Issuer and the pledge to the Trustee, respectively. The Seller will be obligated
to acquire any Lease if there is a breach of such representations and warranties
that materially adversely affects the interests of the Transferor, the Issuer or
the Trustee on behalf of the  Noteholders  in such Lease and such breach has not
been cured.

     Certain  Security  Interests Are Not Perfected and Other Creditors May Have
Rights to the Equipment. The Seller will also contribute all of its right, title
and interest in and to the related Equipment to the Transferor or to the Issuer.
The Seller  Contribution  and Sale  Agreement  shall  require the Seller to make
certain  representations  and  warranties  with respect to the transfer of title
and, in the alternative, perfection and priority of a security interest, if any,
in the  Equipment.  The Transferor may also transfer the Equipment to the Issuer
and/or may pledge all of its right,  title and interest in and to such Equipment
to the Issuer. Pursuant to the Transferor  Contribution and Sale Agreement,  the
Transferor  may warrant (a) if the  Transferor  transfers  such Equipment to the
Issuer, that such transfer is either a valid assignment, transfer and conveyance
of such  Equipment  to the  Issuer or it has  granted  to the  Issuer a security
interest in such Equipment,  or (b) if the Transferor retains title, that it has
granted to the Issuer a valid security  interest in such  Equipment.  The Issuer
may pledge all of its right,  title and interest in and to such Equipment to the
Trustee under an Indenture.  If the Issuer were to grant a security  interest in
such Equipment to the Trustee,  the Issuer would make or assign certain  similar
representations  and  warranties  with  respect to the transfer of title and the
perfection and priority of a security interest in the Equipment.

     As specified herein,  because of the administrative burden and expense that
would be entailed in so doing,  neither the Seller nor the Transferor will file,
or necessarily  will be required to file, UCC financing  statements  identifying
the  Equipment as  collateral  pledged in favor of the Issuer or the Trustee for
the  benefit of the  Noteholders.  In the absence of such  filings any  security
interest in the Equipment  will not be perfected in favor of the Issuer,  or the
Trustee.  As a result  the Issuer or the  Trustee  could  lose  priority  of its
security interest in such Equipment.  Neither the Seller nor the Transferor will
have any  obligation  to  reacquire  Equipment  as to which such  aforementioned
occurrence  results  in the loss of lien  priority  after  the  date the  Issuer
receives an interest in such Equipment. See "Legal Aspects of the Leases ."

     The  Issuer  may  not  Realize  the  Full  Amount  Due  on  a  Lease  After
Repossession  and  Disposition  of  Equipment.  All Leases will provide that the
obligations of the Lessees thereunder are absolute and



                                       21
<PAGE>


unconditional,  regardless of any defense, set-off or abatement which the Lessee
may have against the Seller or any other person or entity whatsoever. The Seller
and the Transferor will warrant, to the best of its knowledge, that no claims or
defenses have been  asserted or  threatened  with respect to the Leases and that
all  requirements  of  applicable  law with  respect  to the  Leases  have  been
satisfied.

     In the event that the  Transferor  or the Issuer must rely on  repossession
and  disposition  of  Equipment to recover  scheduled  payments due on Defaulted
Leases,  the Issuer may not  realize  the full amount due on a Lease (or may not
realize the full amount on a timely  basis).  Other  factors that may affect the
ability of the Issuer to realize the full amount due on a Lease include  whether
financing  statements to perfect the security interest in the Equipment had been
filed, depreciation,  obsolescence, damage or loss of any item of Equipment, and
the  application  of Federal and state  bankruptcy  and  insolvency  laws.  As a
result,  the  Noteholders  may be subject to delays in  receiving  payments  and
suffer loss of their investment in the Notes.


     Insolvency  of the  Transferor  May Reduce  Payments  to  Noteholders.  The
Transferor will take steps in structuring the transactions  contemplated  hereby
that are intended to ensure that the voluntary or  involuntary  application  for
relief  by  the  Seller  or the  Transferor  (the  Seller  and  the  Transferor,
collectively for these purposes,  "Debtors") under the United States  Bankruptcy
Code or similar applicable state laws ("Insolvency Laws") will not result in the
assets of the Pool of Assets becoming  property of the estate of a Debtor within
the  meaning  of such  Insolvency  Laws.  The  Transferor  is a  limited-purpose
subsidiary of Charter created pursuant to articles of  incorporation  containing
certain  limitations  (including  restrictions on the nature of the Transferor's
business and a restriction on the  Transferor's  ability to commence a voluntary
case or  proceeding  under  any  Insolvency  Law  without  the  prior  unanimous
affirmative vote of all its directors).  However, there can be no assurance that
the activities of the Transferor  would not result in a court's  concluding that
the assets and liabilities of the Transferor  should be consolidated  with those
of the Seller in a proceeding under any Insolvency Law.


     The Seller Contribution and Sale Agreement, the Transferor Contribution and
Sale  Agreement  and the  Indenture  will  generally  require  that  the  Seller
contribute the Lease  Receivables to the Transferor  which in turn will transfer
such Lease  Receivables  to the  Issuer,  and the Issuer  will  pledge the Lease
Receivables to the Trustee on behalf of the Noteholders.

     With respect to the Lease Receivables, the Trustee and all Noteholders will
covenant that they will not at any time  institute  against the  Transferor  any
bankruptcy,  reorganization  or other  proceeding  under  any  federal  or state
bankruptcy or similar law.


     While the Seller is the Servicer,  cash collections held by the Seller may,
subject to certain  conditions,  be  commingled  and used for the benefit of the
Seller prior to their deposit into the Distribution Account and, in the event of
the bankruptcy of the Seller, the Transferor, the Issuer, or the Trustee may not
have a perfected interest in such collections.


     The Transferor  believes that the transfer of the Lease  Receivables by the
Seller to the Transferor should be treated as a valid  assignment,  transfer and
conveyance of such Lease Receivables.  However, in the event of an insolvency of
the  Seller,  a  competing  creditor  or a trustee in  bankruptcy,  among  other
remedies, could attempt to have a court recharacterize the transfer of the Lease
Receivables  by the Seller to the  Transferor  as a borrowing by the Seller from
the  Transferor  or the  related  Noteholders,  secured by a pledge of the Lease
Receivables.  Such an attempt,  even if unsuccessful,  could result in delays in
payments on the Notes. If such an attempt were successful,  a court, among other
remedies, could elect to accelerate payment of the Notes and liquidate the Lease
Receivables,  with the Noteholders  entitled to the then  outstanding  principal
amount thereof and interest  thereon at the applicable Note Interest Rate to the
date of payment.  Thus, the Noteholders  could lose the right to future payments
of interest  and might  incur  reinvestment  losses.  In the event the Issuer is
rendered insolvent, the Trustee, in accordance with the Indenture, will promptly
sell, dispose of or otherwise  liquidate the Lease Receivables in a commercially
reasonable manner on commercially reasonable terms.

     The proceeds from any such sale,  disposition  or  liquidation of the Lease
Receivables  will be treated as  collections  on the Lease  Receivables.  If the
proceeds from the liquidation of the Lease  Receivables and any amount available
from any credit  enhancement,  if any, are not  sufficient to pay Notes in full,
the amount of  principal  returned  to the  Noteholders  will be reduced and the
Noteholders will incur a loss.


                                       22
<PAGE>


     Lessees of the Equipment may be entitled to assert against the Seller,  the
Transferor,  or the Issuer claims and defenses which they have, if any,  against
the Seller with respect to the Lease  Receivables.  The Seller will warrant that
no such claims or defenses have been asserted or threatened  with respect to the
Lease  Receivables  and that all  requirements of applicable law with respect to
the Lease Receivables have been satisfied.

     Technological  Obsolescence  of  the  Equipment  May  Reduce  Value  of the
Collateral.  In the event a Lease becomes a Defaulted  Lease and the Lessee (and
any guarantor) has  insufficient  assets  available to pay the Lease payments on
the  scheduled  payment  dates,  the only other source of moneys (other than the
applicable credit enhancements,  if any) for such amounts will be the income and
proceeds from the disposition of the related Equipment. Because the market value
of  equipment  generally  declines  with  age  and  may be  subject  to  sudden,
significant declines in value because of technological advances, in the event of
a repossession  and sale of Equipment  subject to a Defaulted  Lease, the Issuer
may  not  recover  the  entire  amount  due on  such  Lease.  As a  result,  the
Noteholders  may be subject to delays in  receiving  payments and suffer loss of
their investment in the Notes.


     The Pool of Assets is the Sole Source of Support for the Notes and There is
No  Recourse  Against the  Affiliates  of the Issuer.  As  described  more fully
herein, distributions of interest and principal on certain Classes of Notes will
be  subordinated  in priority of payment to interest and  principal due on other
Classes of Notes.  Moreover,  the Issuer will not have,  nor is it  permitted or
expected  to have,  any  significant  assets or sources of funds  other than the
related Lease  Receivables.  The Notes represent solely debt secured by the Pool
of Assets,  and will not represent a recourse  obligation to other assets of the
Seller or of the  Transferor.  No Notes  will be insured  or  guaranteed  by the
Seller, the Transferor, the Servicer, or the Trustee.  Consequently,  Holders of
the  Notes  must  rely  for  repayment  primarily  upon  payments  on the  Lease
Receivables.


     Prepayments and Related  Reinvestment Risk May Reduce Yield to Noteholders.
Because the rate of payment of principal  on the Notes will depend,  among other
things,  on the rate of payment on the  related  Leases,  the rate of payment of
principal on the Notes cannot be predicted.  Payments on the Leases will include
scheduled  payments as well as partial and full  prepayments  (to the extent not
replaced with  substitute  Leases),  payments upon the  liquidation of Defaulted
Leases, payments upon acquisitions by the Seller, the Servicer or the Transferor
of  Leases  from  the  Pool  of  Assets  on  account  of  a  breach  of  certain
representations and warranties in the related Transaction Document, and payments
upon an optional  acquisition  by the Seller,  the Servicer or the Transferor of
Leases from the Pool of Assets (any such voluntary or involuntary  prepayment or
other early payment of a Lease, a "Prepayment").  The rate of early terminations
of Leases due to  Prepayments  and  defaults may be  influenced  by a variety of
economic and other factors, including, among others, obsolescence,  then current
economic   conditions   and  tax   considerations.   The  risk  of   reinvesting
distributions of the principal of the Notes will be borne by the Noteholders.

     The  Transferor  does  not  have  available  to  it  any  statistics  as to
prepayment rates historically experienced in the equipment leasing industry. The
rate of  Prepayments  of Leases  cannot be predicted and is influenced by a wide
variety of economic and other factors,  including prevailing interest rates, the
availability of alternate financing and local and regional economic  conditions.
Therefore,  no assurance  can be given as to the level of  Prepayments  that the
Pool of Assets will experience.  The Noteholders will bear all reinvestment risk
resulting from the timing of payments in the Notes.


     Further,  the Issuer will have the option to prepay all of the Notes on any
Payment Date on which the Aggregate Discounted Lease Balance is less than 10% of
the Initial Aggregate  Discounted Lease Balance. In addition,  the Servicer will
be permitted,  at its option, to purchase all of the remaining Lease Receivables
in the Pool of  Assets  as of the end of any  Collection  Period  on  which  the
Aggregate  Discounted  Lease  Balance is less than 10% of the Initial  Aggregate
Discounted  Lease Balance pursuant to a Clean-Up Call for an amount equal to the
sum of all amounts which remain to be paid under the Indenture.  The Noteholders
will bear all reinvestment risk resulting from an early redemption occasioned by
an Optional Redemption or a Clean-Up Call.

     Noteholders  should  consider,  in the case of Offered Notes purchased at a
discount,  the risk that a slower than  anticipated  rate of  Prepayments on the
Lease  Receivables  could  result  in an  actual  yield  that is less  than  the
anticipated  yield and, in the case of any Offered Notes purchased at a premium,
the  risk  that a faster  than  anticipated  rate of  Prepayments  on the  Lease
Receivables or an Optional Redemption of the Notes by the Issuer




                                       23
<PAGE>



or the  exercise of a Clean-Up  Call by the  Servicer  could result in an actual
yield that is less than the anticipated yield.


     State Law and Other  Factors  May Impede  Recovery  Efforts  and Affect the
Ability  of the  Issuer to Recoup the Full  Amount  Due on the  Leases.  Certain
states  have  adopted a version  of Article 2A of the  Uniform  Commercial  Code
("Article 2A"). Article 2A purports to codify many provisions of existing common
law.  Article  2A  may,  among  other  things,   limit   enforceability  of  any
"unconscionable"  lease or  "unconscionable"  provision  in a lease,  provide  a
lessee  with  remedies,  including  the right to cancel the Lease,  for  certain
lessor  breaches or  defaults,  and may add to or modify the terms of  "consumer
leases" and leases where the lessee is a "merchant lessee." Article 2A, however,
recognizes  typical commercial lease "hell or high water" rental payment clauses
and validates reasonable liquidated damages provisions in the event of lessor or
lessee  defaults.  Article 2A also recognizes the concept of freedom of contract
and  permits the  parties in a  commercial  context a wide degree of latitude to
vary provisions of the law.

     If a Lease Relating to "Soft Items" Becomes a Defaulted Lease, the Recovery
of Proceeds from the Soft Items may be Negligible.  Certain Leases may relate to
software and services  that are not owned by the Seller and/or other items which
have  little or no  collateral  value  ("Soft  Items")  and in which no  related
interest  will be  transferred  to the  Issuer.  Accordingly,  if any such Lease
becomes a  Defaulted  Lease,  the  recovery  of any  proceeds  from the  related
software,  services  and Soft Items from  which to satisfy  any unpaid  payments
under  such  Leases  may  be  negligible.  Such  Leases  may be  susceptible  to
prepayment risk due to obsolescence or technological  change which may cause the
Notes to prepay somewhat earlier,  which may expose the related Noteholders to a
greater investment risk.

     The Inability Of the Seller to Reacquire  Lease  Receivables  may Result in
Losses  and   Payment   Delays  to  the   Noteholders.   The  Seller  will  make
representations  and warranties with respect to certain matters  relating to the
Lease  Receivables.  In certain  circumstances,  the Seller  will be required to
reacquire the Lease Receivables with respect to which such  representations  and
warranties  have been  breached.  In the event that the Seller is  incapable  of
complying with its reacquisition  obligations and no other party is obligated to
perform or satisfy such obligations, the Noteholders may be subject to delays in
receiving payments and suffer loss of their investment in the Notes.

     Risks  Associated with Year 2000  Compliance.  Many computer systems in use
today were designed and developed using two digits, rather than four, to specify
the year. As a result,  such systems will  recognize the year 2000 as "00." This
could cause many computer  applications to fail  completely or create  erroneous
results  unless  corrective  measures  are taken.  The  Servicer  utilizes  some
software and related computer hardware technologies  essential to its operations
that may be affected by the Year 2000 issues. To evaluate its state of readiness
to Year 2000 issues, the Servicer has performed software and hardware testing on
all of its  existing  systems.  As of the date of this  statement,  the Servicer
believes  that all of its computer  applications  are Year 2000  compliant.  The
Servicer has received verbal  confirmation from each of its third party software
vendors that their systems are Year 2000 compliant and the Servicer is currently
in the process of submitting requests to third party software vendors requesting
written  confirmation  of Year  2000  compliance.  It is  planned  that  all new
software  contracts  will  require a  stipulation  of Year 2000  compliance  and
written certification thereof from the vendor.


     The  Substitution of Leases May Adversely  Affect Cashflow and May Decrease
the Yield on the Notes. The Seller shall have the right (but not the obligation)
to  substitute  a Lease  Receivable  for any Lease  Receivable  which  defaults,
prepays or is subject to a Warranty Event.  Substitute Lease Receivables must be
at least equal in  Discounted  Lease  Balance and  comparable in terms of credit
quality,  monthly payment,  and other  characteristics for the Lease Receivables
for which they are  substituted,  provided,  that in no event shall the maturity
date of any Lease Receivable substituted for a Lease Receivable removed from the
Pool of Assets in  accordance  with the  Indenture  and the related  Transaction
Documents be later than the last maturity date of any Lease  Receivable.  In the
event (and only to the extent)  that the Seller makes such a  substitution,  the
amount (or portion thereof)  received by the Issuer with respect to a Prepayment
will be allocated  directly to the Seller and the  payments  with respect to the
related  Notes will be dependent  upon the scheduled  payments  received on such
Substitute Lease Receivables. Accordingly, payments of principal of and interest
on the  Notes  may be  dependent,  in  part,  upon  payments  received  on  such
Substitute  Lease  Receivables.  In addition,  with respect to the Notes, to the
extent  that the Seller does not  substitute  one or more Lease  Receivables  as
Substitute  Lease  Receivables  in  connection  with the  prepayment  of a Lease
Receivable,  the Aggregate  Discounted Lease Balance will be decreased,  causing
the



                                       24
<PAGE>


weighted  average life of the Notes to be  decreased.  As such  Noteholders  may
receive principal earlier than they may otherwise anticipated on the Notes, and,
therefore,  Noteholders may be faced with reinvestment  alternatives which yield
returns on investments may be significantly lower than obtained from the Notes.


     Geographic and Other  Concentrations of the Leases May Adversely Affect the
Leases.  As of the Cut-Off  Date,  Obligors with respect to 20.30% and 17.71% of
the Leases (based on Aggregate Discounted Lease Balance and mailing addresses as
of the Cut-Off  Date) were  located in  California  and New York,  respectively.
Accordingly, adverse economic conditions or other factors particularly affecting
any of these  states  could  adversely  affect  the  delinquency,  loan  loss or
repossession experience of the Issuer with respect to the Leases.


     In addition,  prospective  investors should note that as Substitute  Leases
are  transferred  into the Pool of Assets any  payments in respect of  principal
(including  payments in the form of  voluntary  prepayments  and the  repurchase
prices  for any  Leases  repurchased  due to  breaches  of  representations  and
warranties) are received with respect to Leases, the remaining Leases as a group
may exhibit increased  concentration  with respect to the type of Leases,  Lease
characteristics,  number of Obligors  and  affiliated  Obligors  and  geographic
location. Because principal on the Notes is payable in sequential order, Classes
that  have a lower  priority  with  respect  to the  payment  of  principal  are
relatively  more likely to be exposed to any risks  associated  with  changes in
concentrations.

                               THE POOL OF ASSETS


     The  property  of the  Issuer  (the  "Pool of  Assets")  will  consist of a
portfolio and related  property of finance  leases,  leases intended as security
agreements,  installment sale contracts, loan contracts, synthetic leases and/or
rental stream obligations, together with all monies (including accrued interest)
due  thereunder  on or after  the  Cut-Off  Date or,  in the case of  Substitute
Leases, the related Transfer Date,  received relating thereto (the "Leases") and
the  ownership or security  interests,  if any,  held by the  Transferor  in the
Equipment  originated  by the Seller and  underwritten  to Charter's  credit and
collections policies. In addition,  the Pool of Assets will include (i) funds on
deposit  in any  Trust  Accounts  established  and  maintained  by the  Servicer
pursuant  to the  Indenture  or the  Servicing  Agreement;  (ii) the  rights  to
proceeds  from certain  insurance  policies  covering the  Equipment;  (iii) the
interest of the  Transferor  in any proceeds  from  recourse to Vendors on Lease
payments;  (iv) other rights of the Transferor under the Seller Contribution and
Sale Agreement  conveyed under the Transferor  Contribution  and Sale Agreement;
and (v) all proceeds of the foregoing.


     The Lease  Receivables  included  in the Pool of Assets  will be either (i)
originated by the Seller, (ii) originated by various Vendors and acquired by the
Seller or (iii)  acquired by the Seller  from  sellers or other  originators  of
Lease Receivables.

     The  Equipment  underlying  the Lease  Receivables  included in the Pool of
Assets  generally  will be  limited  to  personal  property  which is  leased or
financed  by the Seller or the  originator  from which the Seller  acquired  the
Lease  Receivables  to the Lessee  pursuant to Leases  which either are "chattel
paper" (as  defined in the Uniform  Commercial  Code) or are Leases that are not
treated  materially  differently  from  "chattel  paper" for  purposes  of title
transfer, security interests or remedies on default. However, certain Leases may
also have as additional  security a security  interest in related fixtures or be
additionally secured by mortgages on related real property.  The Issuer will not
have any residual  interest in the Equipment after the related Lease  Receivable
has been paid in full.

     The Lease  Receivables  will be acquired by the Transferor  from the Seller
pursuant to the Seller  Contribution and Sale Agreement.  The Lease  Receivables
included  in the Pool of Assets will be  selected  from those lease  receivables
held by the Seller based on the criteria specified in the applicable Transaction
Document and described herein.

     On or prior to the  Closing  Date on  which  the  Notes  are  delivered  to
Noteholders,  the  Transferor  will  transfer  the Pool of Assets to the  Issuer
pursuant  to  the  Transferor   Contribution  and  Sale  Agreement  between  the
Transferor and the Issuer.  Thereupon, the Issuer shall enter into the Indenture
with the Trustee,  relating to the issuance of the Notes that will be secured by
the Lease Receivables.


                                       25
<PAGE>


     The Lease  Receivables  comprising  the Pool of Assets will  generally have
been  originated  by the Seller or acquired  by the Seller from  Vendors or from
other obligees in accordance with the Seller's specified  underwriting criteria.
Charter's Lease underwriting  procedures focus primarily upon the credit quality
of the related obligor. As such, the underwriting procedure does not principally
depend  upon a  credit  support  analysis  which is  based  upon  the  estimated
liquidation value of any related Equipment.  Accordingly, when making investment
decisions  with  respect to the Notes,  potential  investors  and Holders of the
Notes  should  not rely upon the value of any of the  related  Equipment  in the
event of the liquidation of any Leases hereunder.

                                   THE ISSUER

     The Issuer is a limited purpose bankruptcy-remote limited liability company
organized under the laws of the State of Delaware.  The Issuer was organized for
the  limited  purpose  of  engaging  in  the  transactions   described   herein,
particularly  to acquire the Pool of Assets from the Transferor  pursuant to the
Transferor  Contribution and Sale Agreement, to issue the securities pursuant to
the Indenture,  and any activities incidental to and necessary or convenient for
the  accomplishment  of such  purposes.  The  Issuer  is  restricted  by the LLC
Agreement from engaging in other  activities.  In addition,  its  organizational
documents  require the Issuer to operate in a manner  intended  to minimize  the
risk that it would be  consolidated  in the bankruptcy  estate of Charter or its
Affiliates in the event that Charter or any of its Affiliates becomes subject to
bankruptcy or insolvency proceedings.  The Issuer's address is 530 Fifth Avenue,
New York, New York 10036.


     The Issuer was established  pursuant to a Certificate of Formation dated as
of  September  21, 1998,  as amended as of May 17, 1999.  The Issuer is governed
pursuant to that certain Limited Liability Company Operating  Agreement dated as
of September  21,  1998,  as amended as of May 17, 1999 and as of August 8, 1999
(the "LLC Agreement"), which describes the administration of the Issuer.


                           MANAGEMENT'S DISCUSSION AND
                         ANALYSIS OF FINANCIAL CONDITION

     As of the date of this Prospectus, the Issuer has had no operating history.
The net  proceeds of the sale of the Offered  Notes will be  distributed  to the
owners of the Issuer. See "Use of Proceeds." The Issuer is prohibited by the LLC
Agreement  from  engaging in business  other than (i) the  purchase of equipment
leases and lease receivables (including equipment) from Charter Financial,  Inc.
and its affiliates,  (ii) the issuance of notes collateralized by its assets and
(iii) engaging in acts incidental,  necessary or convenient to the foregoing and
permitted under Delaware law. The Issuer's ability to incur,  assume or guaranty
indebtedness  for borrowed money is also restricted by the LLC Agreement to only
such  activities  that  relate to the leases and lease  receivables.  The Leases
which  secure the Notes  under the  Indenture  will be  acquired  from  Charter.
Information  concerning the general delinquency and loss experience of Charter's
lease  portfolio  is set forth  under  "Charter's  Leasing  Business-Delinquency
Procedures  and Loss  Experience".  Charter's loss  experience is  statistically
limited in  absolute  numbers.  As such,  the  Issuer is unable to  discern  any
material  trends when  evaluating  Charter's loss experience on the basis of the
equipment type associated with the Leases.

                                   THE LEASES

     The Lease Receivables  consist of the Leases and a security interest in the
Equipment.  The  Issuer  will not  have any  residual  interest  in the  related
Equipment after the Lease Receivable has been paid in full.


     No one vendor or group of vendors  accounted for a material  portion of the
Leases.


Eligible Leases

     The following eligibility requirements apply to all Leases purchased by the
Transferor on or prior to the Cut-Off Date and all Substitute  Leases (any Lease
meeting such requirements,  an "Eligible Leases"). All Eligible Leases have been
originated in the ordinary  course of the Seller's  business and comply with the
Seller's credit and collections policies.


                                       26
<PAGE>


     As of the Cut-Off Date, or if a Lease is substituted  or added,  on the day
of such substitution or addition (the related "Transfer Date"),  the Seller will
represent and warrant that each of the Leases shall comply with the following:

          (i)  the  Lease  is a  valid  and  binding  obligation  of the  Lessee
     enforceable against such Lessee in accordance with its terms (except as may
     be limited by bankruptcy  laws, other laws affecting  creditor's  rights in
     similar transactions generally, and judicial powers of equity);

          (ii) the Lease  constitutes  a  non-cancellable,  "hell or high water"
     obligation of the Lessee and requires the Lessee to make all Lease Payments
     thereon  regardless  of the  condition of the  Equipment to which the Lease
     relates;


          (iii) the Lease is  non-cancellable by the Lessee and does not contain
     early  termination  options  (except  for  a  Lease  which  contains  early
     termination  or prepayment  clauses,  which  requires the Lessee to pay the
     Prepayment Amount under such Lease upon such cancellation or prepayment);


          (iv) all payments payable under the Lease are absolute,  unconditional
     obligations of the Lessee without right to offset for any reason;

          (v) the Lease  requires  the Lessee or a third party to  maintain  the
     Equipment in good  working  order,  to bear all the costs of operating  the
     Equipment, including taxes and insurance relating thereto;

          (vi) the Lease does not materially violate any U.S. or state laws;

          (vii) the Lease provides for periodic payments;


          (viii) in the event of a Casualty Loss with respect to the Lease,  the
     Lessee, at the Lessee's expense,  is required to replace the Equipment with
     like  equipment  in good  repair,  acceptable  to the  Servicer or pay at a
     minimum the  outstanding  principal or net book value of the Leases and any
     applicable make whole premium, if any;

          (ix) the Lease was  originated  by the Seller,  or was acquired by the
     Seller in a "true sale" in the  ordinary  course of its  business  and in a
     manner which satisfies the  underwriting  practices set forth in the Credit
     and Collection Policy as in effect from time to time;


          (x) the Lease has been sold to the Seller  free and clear of any Liens
     other than Permitted Encumbrances;

          (xi) the Lease is  assignable  without  prior  written  consent of the
     Lessee;


          (xii) the Lease is denominated and payable only in U.S.  dollars,  the
     Lessor is  located in the United  States  and one or more  Lessees  who are
     fully liable under the Lease are located in the United States;


          (xiii)  the Lease is not a  "consumer  lease"  within  the  meaning of
     Article 2A of the UCC in any  jurisdiction  where such  Article 2A has been
     adopted and governs the construction thereof;


          (xiv) the Lease, to the extent such Lease was reacquired by the Seller
     from an affiliate prior to its conveyance in this transaction, was acquired
     by the Seller in a "true sale";


          (xv) no adverse selection was used in selecting the Lease for transfer
     to the Transferor;

          (xvi) the Lessee has  represented  to the Seller or Vendor that it has
     accepted the Equipment;

          (xvii)  the  Lessee is not a subject of an  insolvency  or  bankruptcy
     proceeding at the time of the transfer;


                                       27
<PAGE>


          (xviii) the Lease is not a Defaulted Lease;


          (xix)  the  maximum  remaining  term of the Lease  does not  exceed 84
     months;

          (xx) the Lease is not more  than 60 days past due at time of  transfer
     to the Transferor;

          (xxi) at least one Lease  Payment  has been paid by the Lessee on such
     Lease;

          (xxii) at the time  that the  Seller  conveyed  its  right,  title and
     interest  in the  Lease  and  the  related  Equipment,  the  Seller  had no
     knowledge  that any item of such  Equipment had suffered any loss or damage
     which has not been repaired;

          (xxiii) at the time that the  Seller  conveyed  its  right,  title and
     interest in the Lease and the related Equipment,  such Lease shall not have
     been amended, altered or modified in any respect, except in writing and all
     such  writings  shall be  contained  in the  Lease  File in which the Lease
     itself is contained;

          (xxiv)  at the time  that the  Seller  conveyed  its  right  title and
     interest in the Lease and the related  Equipment,  (A) except to the extent
     that payments have been previously  received on such Lease, the Lessee will
     not have been released, in whole or in part, from any of its obligations in
     respect of such Lease,  (B) except as shown in the Lease File, no Equipment
     related to such Lease will have been  released,  in whole or in part,  from
     such  Lease,  and (C)  except  as  shown in the  Lease  File,  neither  the
     operation of the Lease nor the exercise of any rights  thereunder,  nor the
     execution  of  any   instrument,   nor  the  occurrence  of  any  facts  or
     circumstances,  has  rendered or will render such Lease  unenforceable,  in
     whole or in part,  or subject  such Lease or any related  Equipment  to any
     right of rescission,  setoff,  counterclaim or defense (including,  without
     limitation, the defense of usury);

          (xxv)  with  respect  to a Lease  which had been  acquired  by Charter
     Financial,  Inc. from a third party originator,  other than an affiliate of
     Charter  Financial,  Inc.,  UCC  filings  have been  filed to  reflect  the
     assignment  of the security  interest  from the third party  originator  to
     Charter Financial, Inc.; and

          (xxvi)  with  respect  to a Lease  which is a Finance  Lease,  Charter
     Financial,  Inc. has made all necessary UCC filings in all states where the
     related  Equipment  is  located,  naming the  Lessee as debtor and  Charter
     Financial,  Inc.  as secured  party,  to perfect the  security  interest of
     Charter Financial, Inc. in such Equipment.


     The Seller also represents and warrants that as of the Cut-Off-Date:


          (i) no more than 2.5% of the Leases by  Discounted  Lease Balance have
     Equipment  which is  subject to  certificate  of title  regulations  in any
     jurisdiction;


          (ii) the  information  set forth in the Schedule of Leases is true and
     correct;


          (iii) no less than 98% of the Leases by  Discounted  Lease Balance are
     Finance Leases;

          (iv) no less  than  96% of the  Leases  by  Discounted  Lease  Balance
     provide that by the end of the lease term, the Lessee may elect to purchase
     the related Equipment upon the exercise of a nominal purchase option; and

          (v) no less than 98% of the Leases by  Discounted  Lease  Balance have
     Lease Payments which are scheduled to be paid in monthly intervals.


     "Credit and Collection Policies" means those credit and collection policies
and practices of Charter relating to leases and lease  receivables  generally as
in effect from time to time.


                                       28
<PAGE>


     "Finance Lease" means a Lease whereby the originator is deemed to have made
a loan to the Lessee,  which loan is secured by the Lessee's  ownership interest
in the  related  Equipment,  and  the  lease  or  installment  payments  thereon
represent repayment on such loan.


     "Permitted  Encumbrance" means any of the following:  (a) liens, charges or
other  encumbrances for taxes and assessments which are not yet due and payable;
(b) liens,  charges or other  encumbrances or priority claims  incidental to the
conduct of  business  or the  ownership  of  properties  and  assets  (including
warehousemen's  and  attorneys'  liens  and  statutory   landlords'  liens)  and
deposits,  pledges or liens to secure  statutory  obligations,  surety or appeal
bonds or other liens of like general nature  incurred in the ordinary  course of
business and not in  connection  with the  borrowing of money,  provided in each
case, the obligation  secured is not overdue or, if overdue,  is being contested
in good faith by  appropriate  actions  or  proceedings;  (c) liens,  charges or
encumbrances  in favor of the Trustee under the  Indenture;  (d) with respect to
Equipment,  the interest of a Lessee in such Equipment  under the related Lease;
or (e) interests of third  parties in any Lease,  Lease  Receivables,  Equipment
and/or  related  security  subject  to a lease  participation  or a rent  stream
obligation.

     "Prepayment  Amount"  means  (a) with  respect  to any Lease  other  than a
Synthetic  Lease  as of  any  date  of  determination,  the  present  value  (as
determined  in such Lease) of all  remaining  unpaid Lease  Payments  under such
Lease as of such date of  determination,  and (b) with respect to any  Synthetic
Lease  (as  defined  herein)  as of any  date of  determination,  an  amount  as
specified  in such  Lease  which is no less  than 79% of the  present  value (as
determined  in such Lease) of all  remaining  unpaid Lease  Payments  under such
Lease as of such date of determination.  To the extent that the amounts received
in the liquidation of a Synthetic Lease and the related Equipment  together with
the Prepayment  Amount thereon exceeds all remaining unpaid Lease Payments under
such Synthetic Lease, the Prepayment  Amount for such Synthetic Lease is reduced
by such excess.


     "Schedule  of Leases"  means the  schedule of Leases which lists the Leases
conveyed under Seller  Contribution  and Sale Agreement and under the Transferor
Contribution and Sale Agreement and pledged under the Indenture.

     "Synthetic Lease" means a Lease with respect to which the Equipment related
thereto (a) is owned by the Lessor thereof for accounting  purposes,  and (b) is
owned by the Lessee for tax purposes.

Lease Payments and Valuation

     In  connection  with all  calculations  required to be made pursuant to the
Transaction  Documents with respect to the determination of Aggregate Discounted
Lease Balances,  on any Calculation  Date the Discounted  Lease Balance for each
Lease shall be calculated assuming:

          (i) Lease Payments are due on the last day of each  Collection  Period
     in which a payment is due; and


          (ii) Lease  Payments are  discounted on a monthly basis using a 30 day
     month and a 360 day year.


     All of the Leases require the periodic,  scheduled payment of rent or other
payments on a monthly, quarterly,  semi-annual or annual basis, in arrears or in
advance. Such periodic payments are referred to herein as "Lease Payments."

Maturity and Prepayment Considerations

     If a Lease permits a Prepayment, such Prepayment, together with accelerated
payments resulting from defaults,  will shorten the weighted average life of the
pool of Lease  Receivables and the weighted  average life of the Notes. The rate
of  Prepayments  on the Lease  Receivables  may be  influenced  by a variety  of
economic, financial and other factors. In addition, under certain circumstances,
the  Transferor or the Seller will be obligated to reacquire  Lease  Receivables
from the Pool of Assets  pursuant to the applicable  Transaction  Documents as a
result of breaches of  representations  and warranties.  Any reinvestment  risks
resulting from a faster or slower  amortization  of the Notes which results from
Prepayments will be borne entirely by the Noteholders.


                                       29
<PAGE>


     Further,  if the  Lessees of all  Synthetic  Leases  elect to prepay  their
Leases, the Aggregate  Discounted Lease Balance of the Leases may decrease by an
amount which exceeds the sum of Prepayment  Amounts so received by approximately
$121,000.

Acquisition of Lease Receivables from the Seller

     The  Lease  Receivables  underlying  the  Notes  will  be  acquired  by the
Transferor  from  the  Seller  pursuant  to the  Seller  Contribution  and  Sale
Agreement between the Transferor and the Seller.

     The  Transferor  expects that each Lease  Receivable  so acquired will have
been  originated  or  acquired  by the  Seller  thereof in  accordance  with the
Seller's underwriting  criteria.  The Seller pursuant to the Seller Contribution
and Sale  Agreement  will make certain  representations  and  warranties  to the
Transferor in respect of the related Lease  Receivables;  the material  terms of
such  representations  and warranties will be set forth herein under the heading
"Definition of the Notes--  Representations and Warranties." The Transferor will
assign all of its rights (except certain rights of indemnification) and interest
in the Seller Contribution and Sale Agreement to the Issuer,  which in turn will
assign all its rights to the Trustee for the benefit of the Noteholders, and the
Seller shall  thereupon be liable to the Issuer and the Trustee for defective or
missing  documents  or an uncured  breach of such  Seller's  representations  or
warranties.

The Leases


     As of the initial Calculation Date, the Leases had an Aggregate  Discounted
Lease  Balance  (calculated  using  an  assumed  discount  rate  of  7.23%  (the
"Statistical  Discount  Rate") of  approximately  $175,841,202.  The statistical
information  concerning  the pool of  Leases  set  forth  herein  is based  upon
information  as of the  initial  Calculation  Date  and  using  the  Statistical
Discount Rate.  The actual  Discount Rate of [ ]% applicable to the Closing Date
is a per annum rate equal to the sum of (i) the weighted  average Note  Interest
Rates of the Notes,  (ii) the Servicing Fee Rate and (iii) the Trustee Fee Rate,
and shall be used to calculate the actual  Initial Note  Principal  Balances and
the actual Initial  Aggregate  Discounted Lease Balance.  The Initial  Aggregate
Discounted  Lease Balance of the Leases as of the Cut-Off Date calculated  using
the  Discount  Rate  is  $[  ].  While  the  statistical   distribution  of  the
characteristics  as of the Closing Date for the final Lease  Receivable pool and
calculated  at the  Discount  Rate  will  vary  somewhat  from  the  statistical
distribution  of such  characteristics  as of the Cut-Off Date and calculated at
the  Statistical  Discount Rate as presented in this  Prospectus,  such variance
will not be material.

     The Leases have the  characteristics  specified in the Seller  Contribution
and  Sale  Agreement  and  described  herein,  and  the  Leases  eligible  to be
designated as Substitute Leases will conform to the characteristics specified in
the Seller Contribution and Sale Agreement and herein.

     The final  scheduled  payment date on the Lease with the latest maturity is
May,  2006.  As of the  initial  Calculation  Date,  all of the  Leases  had (i)
original  terms to  maturity of 9 months to 98 months,  with a weighted  average
original term to maturity of  approximately  58.85 months;  and (ii) a remaining
term to maturity  of not less than 2 months and not more than 83 months,  with a
weighted average remaining term to maturity of approximately 45.91 months.


     References  herein  to  percentages  of  Lessees  refer in each case to the
percentage  of the  Aggregate  Discounted  Lease Balance of the Leases as of the
Calculation Date.


     As of the initial  Calculation  Date, the  Discounted  Lease Balance of the
Leases ranged from approximately $274 to approximately  $2,646,908. No more than
1.51% of the  Aggregate  Discounted  Lease  Balance is  attributable  to any one
Lessee, and the average Discounted Lease Balance is approximately  $254,106.  As
of the Cut-Off  Date,  no more than 1.03% of the Leases by Aggregate  Discounted
Lease Balance were 31 to 60 days delinquent.


     Under the Servicing Agreement,  the Servicer is permitted to allow a Lessee
to prepay a Lease in an amount not less than the related  Prepayment  Amount. In
addition,  in the  event  that a Lessee  requests  an  upgrade  or  trade-in  of
Equipment,  the Servicer may remove such  Equipment  and related  Lease from the
Pool of Assets,  but only upon  payment of an amount equal to the sum of (i) the
related  Discounted  Lease Balance as of the first day of the Collection  Period
preceding such removal,  (ii) one month's interest thereon at the Discount Rate,
and (iii) any



                                       30
<PAGE>


Lease Payments due and  outstanding  under such Lease that have not been paid by
the Lessee (collectively, the "Repurchase Amount").


Substitutions


     Pursuant to the Transferor Contribution and Sale Agreement,  the Transferor
shall have the option to substitute  Eligible  Leases for (a) either a Defaulted
Lease,  or a Lease  subject  to a Casualty  Loss,  up to a maximum of 10% of the
Aggregate Discounted Lease Balance of the Leases contributed to the pool, or (b)
a Lease subject to a Warranty Event, provided the following conditions are met:


          (i) At the time of substitution,  the substituted Eligible Leases have
     in the aggregate  Discounted  Lease Balances of not less than the aggregate
     of the Discounted Contract Balance of the Leases being replaced;

          (ii)  Substitutions by the Transferor shall be approximately  the same
     weighted average life of the remaining  originally scheduled Lease payments
     in the pool and shall not extend the final  maturity of the pool beyond the
     original maturity of the initial Leases in the pool.

     Each substitute Lease shall be a Lease satisfying  certain  representations
and  warranties  set forth in the  Servicing  Agreement,  the  Indenture and the
Transferor  Contribution  and Sale  Agreement (a  "Substitute  Lease") as of the
related Transfer Date In addition, the following conditions must be satisfied:


     (a) on a cumulative  basis from the Cut-Off Date, the sum of the Discounted
Lease Balance (as of the related Transfer Date) of such Substitute Leases (other
than those  substituted for leases subject to Warranty  Events) would not exceed
10% of the Initial  Aggregate  Discounted  Lease Balance of all Leases as of the
Cut-Off Date;


     (b) as of the  related  Transfer  Date,  the  Substitute  Leases then being
transferred  have in the aggregate  Discounted  Lease Balances that are not less
than  the  aggregate  of the  Discounted  Lease  Balances  of the  Leases  being
replaced; and

     (c) no  substitution  shall be permitted  if,  after giving  effect to such
substitution, (i) the sum of the Lease Payments (as defined below) on all Leases
due in any Collection  Period  thereafter would be less than (ii) the sum of the
Lease Payments which would otherwise be due in such Collection Period.

Delinquencies, Repossessions, and Net Losses

     Certain information relating to the Seller's delinquency,  repossession and
net loss  experience with respect to Leases it has originated or acquired is set
forth below.  This information may include,  among other things,  the experience
with respect to all Leases in the Seller's  portfolio  during certain  specified
periods,  including  Leases which may not meet the  criteria for  selection as a
Lease  Receivable  for the Pool of Assets.  There can be no  assurance  that the
delinquency,  repossession and net loss experience on the Pool of Assets will be
comparable to the Seller's prior experience.

The Lease Receivable Statistical Information


     Following  is  certain  statistical   information  relating  to  the  Lease
Receivable  pool,  calculated  as of the  Cut-Off  Date  and at the  Statistical
Discount  Rate.  Certain  columns  may not total 100% due to  rounding.  Finance
Leases represent  approximately  98% of the Initial  Aggregate  Discounted Lease
Balance  of all  Leases  as of the  Cut-Off  Date.  Synthetic  Leases  represent
approximately 2% of the Initial Aggregate Discounted Lease Balance of all Leases
as of the Cut-Off Date.




                                       31
<PAGE>



               DISTRIBUTION OF LEASES BY DISCOUNTED LEASES BALANCE

<TABLE>
<CAPTION>

                                                                                                    Percentage of
                                                                                                      Aggregate
                                             Number of      Percentage of     Sum of Discounted    Discounted Lease
        Discounted Lease Balances              Leases        Total Leases       Lease Balances          Balance
        -------------------------            ---------      -------------     -----------------    -----------------
<S>                                              <C>            <C>             <C>                     <C>
            $0    -      100,000                 337             48.70%          $14,194,544              8.07%
       100,001    -      200,000                 135             19.51            19,182,685             10.91
       200,001    -      350,000                  70             10.12            18,945,892             10.77
       350,001    -      500,000                  40              5.78            16,196,012              9.21
       500,001    -      600,000                  30              4.34            16,501,202              9.38
       600,001    -      800,000                  27              3.90            18,755,471             10.67
       800,001    -    1,000,000                  16              2.31            14,413,441              8.20
     1,000,001    -    1,400,000                  18              2.60            21,826,424             12.41
     1,400,001    -    1,700,000                   9              1.30            13,682,549              7.78
     1,700,001    -    3,500,000                  10              1.45            22,142,984             12.59
- ------------------------------------------------------------------------------------------------------------------
Total                                            692            100.00%         $175,841,202            100.00%
==================================================================================================================
</TABLE>




                                       32
<PAGE>




             DISTRIBUTION OF THE LEASES BY DEFINED OBLIGOR INDUSTRY


<TABLE>
<CAPTION>
                                                                                                    Percentage of
                                                                                                      Aggregate
                                              Number of      Percentage of      Sum of Discounted   Discounted Lease
Industry Type                                  Leases        Total Leases        Lease Balances         Balance
- -------------                                 ---------      ------------        --------------     -----------------
<S>                                              <C>            <C>              <C>                    <C>
Advertising                                       11              1.59%            $1,350,990             0.77%
Agriculture                                        3              0.43                443,918             0.25
Air Transport                                      3              0.43              2,038,125             1.16
Automotive                                         4              0.58                895,877             0.51
Beverage                                           2              0.29                528,789             0.30
Broadcast                                          1              0.14                 27,167             0.02
Build/Development                                  7              1.01                780,713             0.44
Business Service                                 117             16.91             15,938,855             9.06
Cloth/Textiles                                    16              2.31              5,167,233             2.94
Coal                                               1              0.14                 69,387             0.04
Containers                                         6              0.87              6,299,269             3.58
Cosmet/Toiletries                                  3              0.43                555,088             0.32
Drugs                                             12              1.73              7,826,442             4.45
Education                                          2              0.29              1,141,100             0.65
Electronics                                       15              2.17              6,088,301             3.46
Equipment Leasing                                 38              5.49              2,655,127             1.51
Finance                                            9              1.30                775,618             0.44
Food                                              28              4.05              2,719,985             1.55
Food Service                                      10              1.45              1,542,567             0.88
Foresting                                          2              0.29                656,856             0.37
Industrial Equipment                              21              3.03              2,347,258             1.33
Insurance                                          2              0.29                 75,881             0.04
Leisure                                           42              6.07             23,039,329            13.10
Marine                                             3              0.43              2,272,356             1.29
Medical                                           34              4.91             10,968,247             6.24
Metals                                             7              1.01              1,061,035             0.60
Non-Ferrous Metals                                 2              0.29                 48,752             0.03
Other                                             11              1.59              3,075,567             1.75
Paper                                              1              0.14              2,121,431             1.21
Plastic/Chemicals                                 92             13.29             28,958,449            16.47
Publishing                                         2              0.29                911,914             0.52
Rail                                               9              1.30              4,012,931             2.28
Retail                                            12              1.73              3,552,894             2.02
Sports                                             1              0.14                556,541             0.32
Steel                                              3              0.43                276,301             0.16
Teleproduction                                   125             18.06             24,832,294            14.12
Telecommunication                                 26              3.76              7,185,110             4.09
Transport                                          4              0.58              2,709,583             1.54
Wholesale                                          5              0.72                333,920             0.19
- ------------------------------------------------------------------------------------------------------------------
Total                                            692            100.00%          $175,841,202           100.00%
==================================================================================================================
</TABLE>



                                       33
<PAGE>



              DISTRIBUTION OF THE LEASES BY OBLIGOR BILLING ADDRESS

<TABLE>
<CAPTION>

                                                                                                    Percentage of
                                                                                                      Aggregate
                                              Number of     Percentage of     Sum of Discounted    Discounted Lease
State                                          Leases        Total Leases       Lease Balances          Balance
- -----                                         ---------     -------------     -----------------    -----------------
<S>                                                <C>            <C>             <C>                     <C>
Alabama                                            7              1.01%           $1,030,169              0.59%
Alaska                                             1              0.14                20,082              0.01
Arizona                                            2              0.29             1,112,586              0.63
Arkansas                                           5              0.72             2,356,698              1.34
California                                       135             19.51            35,688,205             20.30
Colorado                                          12              1.73             2,376,587              1.35
Connecticut                                       19              2.75             2,212,693              1.26
Delaware                                           1              0.14               304,587              0.17
District of Columbia                               4              0.58               334,219              0.19
Florida                                           38              5.49             7,160,396              4.07
Georgia                                           19              2.75             2,160,410              1.23
Idaho                                              2              0.29             2,610,351              1.48
Illinois                                          30              4.34             6,189,563              3.52
Indiana                                            8              1.16             1,263,852              0.72
Iowa                                               6              0.87               990,115              0.56
Kentucky                                           1              0.14                33,274              0.02
Louisiana                                          5              0.72             2,336,227              1.33
Maine                                              7              1.01             1,527,822              0.87
Maryland                                          17              2.46             3,215,846              1.83
Massachusetts                                     30              4.34             9,362,179              5.32
Michigan                                           6              0.87             1,022,608              0.58
Minnesota                                         11              1.59             4,961,479              2.82
Missouri                                           2              0.29             1,455,888              0.83
Nebraska                                           2              0.29             1,436,407              0.82
Nevada                                             3              0.43             1,462,118              0.83
New Hampshire                                      4              0.58             3,877,615              2.21
New Jersey                                        26              3.76             4,970,726              2.83
New Mexico                                         3              0.43               924,513              0.53
New York                                          98             14.16            31,139,227             17.71
North Carolina                                    42              6.07             6,365,595              3.62
Ohio                                              13              1.88             4,642,847              2.64
Oklahoma                                           1              0.14                32,732              0.02
Oregon                                             1              0.14                95,000              0.05
Pennsylvania                                      52              7.51            11,510,962              6.55
Rhode Island                                       1              0.14                96,454              0.05
South Carolina                                     1              0.14             1,598,676              0.91
Tennessee                                          4              0.58             1,812,327              1.03
Texas                                             25              3.61             3,123,267              1.78
Utah                                               3              0.43             1,946,663              1.11
Vermont                                            4              0.58               368,313              0.21
Virginia                                          24              3.47             6,036,743              3.43
Washington                                         8              1.16             1,577,402              0.90
West Virginia                                      1              0.14                35,467              0.02
Wisconsin                                          8              1.16             3,062,313              1.74
- ------------------------------------------------------------------------------------------------------------------
Total                                            692            100.00%         $175,841,202            100.00%
==================================================================================================================
</TABLE>



                                       34
<PAGE>



                  DISTRIBUTION OF THE LEASES BY EQUIPMENT TYPE


<TABLE>
<CAPTION>
                                                                                                    Percentage of
                                                                                                      Aggregate
                                             Number of      Percentage of      Sum of Discounted   Discounted Lease
Equipment Type                                 Leases        Total Leases        Lease Balances         Balance
- --------------                               ---------      -------------      -----------------   ----------------
<S>                                              <C>            <C>              <C>                    <C>
Aircraft                                           2              0.29%            $1,998,916             1.14%
Cinema                                             2              0.29              1,468,325             0.84
Computers                                         94             13.58             15,749,221             8.96
Construction                                       1              0.14                586,994             0.33
Earth Moving                                       2              0.29                268,835             0.15
Electronic Manufacturing                           8              1.16              2,627,697             1.49
Extrusion/Injection/Molding                       93             13.44             30,302,256            17.23
Film/TV/Video/Audio Production                   149             21.53             34,066,384            19.37
Food/Agriculture Processing                        4              0.58              1,053,167             0.60
Forestry                                           1              0.14                 82,621             0.05
Furniture & Fixtures                              52              7.51              5,307,699             3.02
Graphic Arts                                       4              0.58                728,545             0.41
Heating/Ventilation and Air Conditioning           1              0.14                226,901             0.13
Leaseholds                                         2              0.29              1,230,263             0.70
Machining                                          6              0.87              2,294,776             1.31
Medical                                           17              2.46              7,815,471             4.44
Manufacturing                                      1              0.14                310,788             0.18
Metal Processing                                  10              1.45              2,704,722             1.54
Oil & Gas                                          1              0.14              1,421,298             0.81
Other-Miscellaneous                               47              6.79             17,615,077            10.02*
Packaging                                          1              0.14                212,182             0.12
Printing                                          30              4.34             16,064,611             9.14
Railroad                                          11              1.59              4,006,163             2.28
Real Estate                                        1              0.14              2,646,908             1.51
Recycling                                          1              0.14                175,083             0.10
Point of Sale                                      1              0.14                315,762             0.18
Sewing/Knitting                                    2              0.29                473,903             0.27
Software                                           4              0.58              1,094,634             0.62
Telecommunications                                25              3.61              8,112,851             4.61
Telephone Systems                                  4              0.58                693,343             0.39
Textile                                            7              1.01              3,112,254             1.77
Transportation                                     5              0.72              4,539,204             2.58
Trucks                                            36              5.20              3,298,549             1.88
Video Conferencing                                67              9.68              3,235,797             1.84
- ------------------------------------------------------------------------------------------------------------------
Total                                            692            100.00%          $175,841,202           100.00%
==================================================================================================================
</TABLE>

*No one  type of  equipment  represents  one  percent  or more of the  Aggregate
 Discounted Lease Balance



                                       35
<PAGE>



            DISTRIBUTION OF THE LEASES BY REMAINING TERM TO MATURITY


<TABLE>
<CAPTION>

                                                                                                   Percentage of
                                Number of        Percentage of Total     Sum of Discounted      Aggregate Discounted
         Months                  Leases                 Leases             Lease Balances           Lease Balance
         ------                 ---------        -------------------     -----------------      ---------------------
<S>                                <C>                 <C>                <C>                          <C>
         1-- 12                    29                    4.19%              $3,066,839                   1.74%
        13-- 24                    178                  25.72               19,697,904                  11.20
        25-- 36                    146                  21.10               32,520,139                  18.49
        37-- 48                    185                  26.73               47,440,344                  26.98
        49-- 60                    114                  16.47               31,550,559                  17.94
        61-- 72                    23                    3.32               21,009,638                  11.95
        73-- 84                    17                    2.46               20,555,778                  11.69
- --------------------------------------------------------------------------------------------------------------------
Total                              692                 100.00%            $175,841,202                 100.00%
====================================================================================================================
</TABLE>


             DISTRIBUTION OF THE LEASES BY ORIGINAL TERM TO MATURITY


<TABLE>
<CAPTION>

                                                                                                  Percentage of
                                Number of        Percentage of Total     Sum of Discounted     Aggregate Discounted
         Months                  Leases                 Leases             Lease Balances          Lease Balance
         ------                 ---------        -------------------     -----------------      ---------------------
<S>                                <C>                 <C>                <C>                         <C>
         1-- 12                     2                    0.29%                 $83,297                  0.05%
        13-- 24                    13                    1.88                  716,529                  0.41
        25-- 36                    227                  32.80               28,021,588                 15.94
        37-- 48                    95                   13.73               23,887,818                 13.58
        49-- 60                    273                  39.45               66,696,340                 37.93
        61-- 72                    43                    6.21               16,650,103                  9.47
        73-- 84                    37                    5.35               37,676,809                 21.43
        85-- 96                     1                    0.14                  598,876                  0.34
        97-- 108                    1                    0.14                1,509,842                  0.86
- --------------------------------------------------------------------------------------------------------------------
Total                              692                 100.00%            $175,841,202                100.00%
====================================================================================================================
</TABLE>



                                       36
<PAGE>


                           CHARTER'S LEASING BUSINESS

     Charter,  a New York Corporation,  is a specialty capital equipment finance
and leasing  company  which  originates  and services  medium-term,  fixed-rate,
full-payout  leases and equipment  financings to a wide variety of middle-market
clients in targeted industries throughout the United States and Canada.  Charter
was founded in 1985 and is privately  owned by members of its senior  management
group and Warburg, Pincus Investors, L.P. Charter's address is 530 Fifth Avenue,
New York, New York 10036. Charter's telephone number is (212) 805-1000.

     As of December  31,  1998,  Charter's  most recent  fiscal year end,  total
assets  equaled  approximately  $145 million  compared with  approximately  $155
million on December 31, 1997.  Shareholder's  equity equaled  approximately  $40
million on December  31, 1998  compared  with $36 million on December  31, 1997.
Operating  revenues and net income for the 12-month  period ending  December 31,
1998   equaled   approximately   $27  million  and   approximately   $4  million
respectively,  and for the  12-month  period  ending  December  31, 1997 equaled
approximately $20 million and approximately $4.4 million respectively.

     Charter  provides  financing  for a range  of  middle-market  companies  in
specialized  segments having annual sales volume generally  between $2.5 million
and $50 million. Charter finances a broad range of equipment used by its clients
including  medical  equipment,  film and  video  production  equipment,  plastic
manufacturing  equipment,  data  processing  equipment,  office  equipment,  and
furniture.  Charter currently  operates 12 offices  throughout the United States
and  Canada.  In  addition  to its New  York  headquarters,  sales  offices  are
maintained in  Portsmouth,  NH;  Danbury,  CT;  Charlotte,  NC;  Cleveland,  OH;
Portland,  OR; Chicago, IL; Los Angeles, CA and Bethesda, MD in the U.S. as well
as in Toronto and Winnipeg in Canada.

     The following table briefly describes Charter's major industry segments.

Overview of Industry Segments



<TABLE>
<CAPTION>
Segment                     Description                                                 Equipment Type
====================================================================================================================================
<S>                         <C>                                                         <C>
Plastics/Packaging          Provide equipment financing to companies involved in        Aircraft, CD Replication, Computers,
                            all  facets  of the  plastics  industry  as  well as        Extrusin/Injection Molding, Furniture &
                            recent entries into packaging, and compact discs.           Fixtures, Machining,Manufacturing, Metal
                                                                                        Processing, Other-Miscellaneous, Packaging,
                                                                                        Real Estate, Recycling, Telephone Systems

- ------------------------------------------------------------------------------------------------------------------------------------
Media                       Provide  equipment  financing to companies  involved        Computers, Electronic Manufacturing,
                            with film and video  production and  postproduction,        Film/TV/Video/Audio Production; Furniture
                            printing  and graphic arts and other  related  media        & Fixtures; Graphic Arts, Other-
                            business.                                                   Miscellaneous, Printing, Software,
                                                                                        Telephone Systems.

- ------------------------------------------------------------------------------------------------------------------------------------
Specialty Markets           Provide equipment financing to a variety of industry        Aircraft, Automobiles, Buses, Cinema,
                            segments based upon market opportunities.  End users        Computers, Construction, Construction-Heavy
                            include business services, electronics,  leisure and        Equipment, Earth Moving, Electronic
                            communications,  among  others.  This  segment  also        Manufacturing, Film/TV/Video/Audio
                            includes  (i)  Charter's  capital  markets  industry        Production, Food/Agricultural Processing,
                            segment  which  provides   equipment   financing  to        Forestry, Heavy Equipment, Furniture &
                            high-growth,  late stage venture  capital  sponsored        Fixtures, Graphic Arts, Holdback,
                            companies  in  structured  transactions,   and  (ii)        Heating/Ventilation and Air Conditioning,
                            Charter's healthcare industry segment which provides        Leaseholds, Machining, Manufacturing,
                            equipment  financing to leading hospitals in the New        Materials Handling, Medical, Metal
                            York area.                                                  Processing, Other-Miscellaneous, Point of
                                                                                        Sale, Railroad, Real Estate, Recycling,
                                                                                        Security Deposit, Sewing/Knitting,
                                                                                        Software, Telecommunication, Telephone
                                                                                        Systems, Textile, Transportation, Tractors.

- ------------------------------------------------------------------------------------------------------------------------------------

</TABLE>


                                       37
<PAGE>
<TABLE>
<CAPTION>


Segment                     Description                                                 Equipment Type
====================================================================================================================================
<S>                         <C>                                                         <C>
Wholesale                   Acquire lease portfolios and individual transactions        Aircraft, Automobiles, Buses, Computers,
                            from other institutions.                                    Construction, Construction-Heavy Equipment,
                                                                                        Earth Moving, Electronic Manufacturing,
                                                                                        Food/Agricultural Processing, Furniture &
                                                                                        Fixtures, Heating/Ventilation and Air
                                                                                        Conditioning, Machining, Manufacturing,
                                                                                        Metal Processing, Oil & Gas Equipment,
                                                                                        Other-Miscellaneous, Point of Sale, Real
                                                                                        Estate, Recycling, Sewing/Knitting,
                                                                                        Software, Telecommunications, Telephone
                                                                                        Systems, Textile, Transportation, Trailers,
                                                                                        Trucks

- ------------------------------------------------------------------------------------------------------------------------------------
Vendor                      Finance   Originate   dealer/manufacturer   referred        Furniture & Fixtures, Other-Miscellaneous,
                            leases in selected industries.                              Video Conferencing.

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                ORIGINATION VOLUME OF LEASES BY INDUSTRY SEGMENT

<TABLE>
<CAPTION>
                      For Year         For Year         For Year        For Year         For Year
                       Ending           Ending           Ending          Ending           Ending          For Six
                    December 31,     December 31,     December 31,    December 31,     December 31,    Months Ending
Segment                 1994             1995             1996            1997             1998        June 30, 1999
- --------------------------------------------------------------------------------------------------------------------
<S>                    <C>              <C>              <C>             <C>              <C>              <C>
Specialty Markets       52.92%           37.32%           38.99%          37.19%           32.68%           31.42%
Media                   35.16%           35.84%           30.81%          22.69%           19.74%           25.74%
Wholesale               11.92%           26.84%           30.20%          17.24%           17.76%            9.94%
Plastics/                                                                 22.87%           27.72%           26.39%
Packaging
Vendor Finance                                                                              2.10%            6.51%
                    ------------------------------------------------------------------------------------------------
Total                  100.00%          100.00%          100.00%         100.00%          100.00%          100.00%
</TABLE>

     The above stated  percentages are calculated  based upon the original lease
balances at origination.



                                     38
<PAGE>


     As of December 31, 1998,  Charter had approximately 116 full time employees
of  which   approximately   65  are  located  in  the  New  York   Headquarters,
approximately  22 are  located in the  Plastics/Packaging  divisional  office in
Portsmouth, NH, approximately 19 are located at Charter's Canadian subsidiary in
Toronto,  Ontario  (Canada)  and  approximately  10 are  located in field  sales
offices throughout the United States and Canada.

     Charter services all leases originated in the US at its Headquarters in New
York.  Leases  originated  in Canada  are  serviced  at its  office in  Toronto,
Ontario.  At December 31, 1998, Charter was responsible for servicing a total of
approximately  2,500 leases in the US and an  additional  1,300 leases in Canada
representing  gross receivables  balances of approximately  $802 million and $87
million  respectively.  Included  in the total of  managed  leases in the United
States  are  approximately  300  leases  having a gross  receivables  balance of
approximately  $184 million which were originated by Charter and sold to various
third parties on a non-recourse basis.

     Charter  originates leases primarily through its direct sales force located
in either its main office or regional offices.  Transactions are also originated
by referrals under both formal and informal relationships with various equipment
manufacturers and vendors.  In addition,  Charter's wholesale division purchases
leases  or  other  financing   transactions   which  were  originated  by  other
lessors/lenders provided that the creditworthiness and procedures of such seller
meet the  approval of Charter and further  provided  that  Charter  approves the
creditworthiness   of  the  client  and  all  of  the   documentation   in  such
transactions.

     Each  client who wishes to enter into a  lease/financing  transaction  with
Charter provides Charter with information required by Charter in order to make a
credit determination with respect to a particular transaction.  This information
will generally consist of a complete copy of financial  statements including all
notes  thereto  for the latest two fiscal  years and  current  and prior  period
interim statements,  tax returns, credit and trade references,  a description of
the  equipment to be financed and the cost thereof and any other  financial  and
credit information deemed necessary by Charter to make a credit decision.

     Credit  approval  authority  is vested in  Charter's  credit  officers  and
divisional  managers.  Charter has established  risk asset  acceptance  criteria
("RAACs")  for each of the  company's  major  industry  segments  which  include
certain  financial  ratios such as leverage,  working  capital and cash flow, as
well as transaction  terms such as maximum  maturity,  amortization  and size of
exposure,  and other  qualitative  criteria such as number of years in business,
credit  history,  reputation  and business  mix.  Credit  evaluation is weighted
toward the prospective  lessee's  ability to pay its obligations from historical
cashflow  generated  in its ordinary  course of business and a "strong"  balance
sheet  as  evidenced  by  conventional  balance  sheet  ratios  consistent  with
comparable companies in the industry.  Other considerations  include strength of
management,  clientele, business reputation, credit history, industry trends and
the current and projected value of the assets financed.

     Credit approval for all transactions  requires the approval of at least two
credit  officers or a credit  officer and  division  manager.  For  transactions
falling within approved RAACs,  credit officers who have been designated as team
leaders have credit  approval  authority for exposures of up to $750,000.00  and
division  managers  have  credit  approval  authority  for  exposures  of  up to
$1,500,000.00.  The chief credit officer has approval authority for exposures of
up to $3,000,000.00 regardless of RAAC compliance.  Exposures in excess of these
authority  limits or outside the RAACs require the  additional  signature of the
next highest level of credit approval authority.  Credit applications which fall
outside the  established  RAACs are  considered  on an exception  basis.  In the
credit  analysis  of  prospective  transactions,   Charter's  personnel  utilize
independent  credit agency  reports,  bank and trade  references,



                                       39
<PAGE>


prior  payment  history,  if  any,  and/or  financial  statements  in  making  a
determination  whether to approve or decline a particular  transaction.  For any
applicant which does not meet the applicable  RAACs,  Charter may require credit
enhancement such as additional collateral in the form of unencumbered equipment,
accounts  receivable or inventory,  a letter of credit, a certificate of deposit
or a third-party guarantee as a prerequisite to approving a transaction.


     Concurrent  with  the  credit   approval  of  a  transaction,   a  contract
administrator  is  assigned  to prepare  standard  transaction  documents  to be
submitted  to  the  client  for  execution.   All   non-standard   documents  or
non-standard  terms and  conditions  are  reviewed  and  approved  by one of the
company's in-house attorneys. The assigned contract administrator is responsible
for obtaining  all required  executed  documents,  insurance  certificates,  UCC
financing  statements,  appropriate  invoices  covering  the  equipment  and for
initiating  payment of the equipment costs to the vendor and/or  reimbursing the
client  for any  payments  previously  made to the  vendor  on  account  of such
equipment.  Prior to  releasing  funds,  the  documents  are subject to a second
review by an authorized senior contract administrator, who verifies the accuracy
of the  documents,  and are then approved by the credit team leader who verifies
that all of the terms of the credit  approval  have been met and that the lessee
is current with all payments on outstanding leases with Charter. The transaction
is then entered into  Charter's  Lease  Administration  system as the final step
prior to funding.


     Charter generally  requires clients to maintain  property  insurance on the
lease/financed  equipment covering the property against damage,  fire, theft and
other risk of loss for the replacement value of the equipment with Charter named
as loss payee as  appropriate.  The client is also generally  required to obtain
public  liability  insurance  covering both personal injury and property damage,
naming  Charter as  additional  insured as  appropriate.  The clients  generally
obtain the  required  insurance  through its own carrier,  or in selected  cases
where  Charter is  satisfied  with the client's  creditworthiness,  through self
insurance.

Delinquency Procedures and Loss Experience

     Collection  activities  with respect to delinquent  leases are performed by
the  Servicer's  staff at its  headquarters  in New York and  Toronto  under the
supervision  of the Senior Credit  Officer,  Vice Chairman and General  Counsel.
Under current  practices,  collection  activity generally begins when an account
becomes ten days past due, with telephone  contact.  However,  on a case by case
basis,  initial  contact  may be made at an  even  earlier  time.  A  report  is
circulated  each week to the  appropriate  officers,  setting  forth the payment
status of every transaction held by the Servicer in its portfolio. Generally, if
a transaction  continues to be delinquent  for more than one week  following the
initial  telephone  contact,   a  collection  officer  or  administrator   makes
additional  telephone  contact with the client.  If an account  remains past due
after such telephone  contact,  Charter generally notifies the client in writing
at  approximately  twenty  days  past  due.  If a  transaction  continues  to be
delinquent, Charter may exercise any remedies available to it under the terms of
the transaction,  including termination,  acceleration and/or repossession.  The
current policy of Charter is that a transaction is written off when it is deemed
to  be  uncollectible.  Generally,  Charter  does  not  deem  an  account  to be
uncollectible  unless and until it has taken  reasonable  steps to  enforce  its
rights and remedies under the  transaction  and it has determined  that a client
does not have  sufficient  assets with which to satisfy the  indebtedness.  Upon
repossession and disposition of any equipment,  any deficiency remaining will be
pursued to the extent deemed practicable.  The servicing and charge-off policies
and  collection  practices  of Charter may change over time in  accordance  with
Charter's business judgment.

     Day-to-day  collections  are processed  through  Charter's  lockbox account
which  is  currently  at Bank of New  York.  The Bank of New  York  reviews  the
customer  payment  coupons  which  accompany  the  remittance  received  and the
payments are earmarked to the specific pool where the Lease is funded.


                                       40
<PAGE>



                           Delinquency/Loss Statistics

                                ($ in thousands)

<TABLE>
<CAPTION>

                               Year Ending    Year Ending     Year Ending    Year Ending    Year Ending          Six
                              December 31,    December 31,   December 31,   December 31,      December      Months Ending
                                  1994            1995           1996           1997          31, 1998      June 30, 1999
                              --------------------------------------------------------------------------------------------
<S>                         <C>             <C>              <C>            <C>            <C>              <C>
Total Portfolio (includes
receivables sold non-
recourse)

Number of Leases                    286             699            1,194          1,805          2,772            2,845
Gross
Receivables($)              110,214,685     293,961,373      472,427,121    681,395,480    802,083,359      773,398,930
31-60 Days                         0.00%           0.55%            0.14%          0.29%          1.61%            2.30%
Delinquent
61-90 Days Delinquent              0.00%           0.00%            0.12%          0.09%          0.09%            0.13%
91-120 Days Delinquent             0.00%           0.00%            0.07%          0.03%          0.27%            1.01%
121 Days or more Delinquent        0.00%           0.10%            0.00%          0.38%          0.63%            1.23%
*Annual Net                        0.00%           0.05%            0.14%          0.24%          0.25%            0.01%
Charge-Offs (Losses)
</TABLE>

*    Note -- Annual Net Charge-Offs (Losses) are net of recoveries and are based
     upon annual average gross receivables balances for the applicable period.

     While the above delinquency  experiences  reflect Charter's  experiences at
the period indicated, there can be no assurance that the delinquency experiences
on the  Leases  will be  similar.  Accordingly,  the  information  should not be
considered to reflect the credit  quality of the Leases owned by the Issuer,  or
as a basis of assessing  the  likelihood  or amount of severity of losses on the
Leases. The Leases, in general, may have characteristics  which distinguish them
from the majority of the leases in Charter's existing portfolio. Charter's lease
origination business has developed and changed over the time period shown in the
above table. See "Charter's  Leasing  Business - Overview of Industry  Segments"
and "-Origination Volume of Leases by Industry Segment".




                                       41
<PAGE>


                                   TRANSFEROR


    The Transferor is a wholly-owned  bankruptcy  remote subsidiary of Charter.
The Transferor was organized for the limited purpose of engaging in transactions
described  herein and any  activities  incidental to and necessary or convenient
for  accomplishment  of such purposes and is  restricted  by its  organizational
documents and under the Transferor Contribution and Sale Agreement from engaging
in  other  activities.   In  addition,  its  organizational  documents  and  the
Transferor  Contribution and Sale Agreement require that it operates in a manner
such that it should not be consolidated  in the bankruptcy  estate of Charter or
its  affiliates  in the event that one of them becomes  subject to bankruptcy or
insolvency proceedings.  The Transferor's address is 530 Fifth Avenue, New York,
New York 10036. The Transferor's telephone number is (212) 805-1000.


     As described  herein under "The Pool of Assets," the only  obligations,  if
any,  of the  Transferor  with  respect to the Notes may be  pursuant to certain
limited representations and warranties and limited undertakings to repurchase or
substitute Lease  Receivables under certain  circumstances.  The Transferor will
have no  servicing  obligations  or  responsibilities  with respect to the Lease
Receivables.  The Transferor  does not have, nor is it expected in the future to
have, any significant assets.

                            DESCRIPTION OF THE NOTES

     The Notes will be issued  pursuant to the  Indenture  to be entered into by
the Issuer and the Trustee. The Servicer will provide a copy of the Indenture to
subsequent  Noteholders without charge on written request addressed to it at 530
Fifth Avenue, New York, New York 10036.

     The  following   summary   describes  all  material  terms  of  the  Seller
Contribution and Sale Agreement, the Transferor Contribution and Sale Agreement,
the Servicing  Agreement,  and the  Indenture.  The  following  summary does not
purport  to be  complete  and is subject  to the  Seller  Contribution  and Sale
Agreement,  the  Transferor  Contribution  and  Sale  Agreement,  the  Servicing
Agreement, and the Indenture. Wherever provisions of the Seller Contribution and
Sale Agreement,  the Transferor  Contribution and Sale Agreement,  the Servicing
Agreement  and the  Indenture  are  referred  to,  such  provisions  are  hereby
incorporated herein by reference.

General

     The  obligations  evidenced  by the Notes are recourse to the assets of the
Issuer only and are not  recourse  to, or  guaranteed  by, the  Transferor,  the
Seller, Charter, the Servicer, the Trustee, or any other Person.

     The Issuer will agree in the Indenture and in the  respective  Notes to pay
to the Noteholders (i) an amount of principal equal to the Outstanding Principal
Amount of such Notes and (ii)  monthly  interest at the times,  from the sources
and on the terms and conditions set forth in the Indenture and in the respective
Notes.


     The Notes in the initial  principal  amount of  approximately  $171,445,172
(the "Initial  Outstanding  Principal  Amount"),  will be issued pursuant to the
Indenture.  The Initial Outstanding  Principal Amount to be issued thereunder is
equal to approximately  97.50% of the Initial Aggregate Discounted Lease Balance
of the Leases.  The Offered Notes will  initially be issued in  book-entry  form
only  through  DTC in minimum  denominations  of $1,000 and  integral  multiples
thereof.  Payments  on the Notes are  required to be made by the Trustee on each
Payment Date to the extent that funds are available therefor.


     The first Payment Date for  distributions to the Noteholders will be August
25, 1999.  Payments are required to be made by the Trustee,  by check mailed or,
if requested by the Noteholder, by wire transfer of immediately available funds,
to  Noteholders  entitled  thereto at the address  appearing on the  certificate
register on the Record  Date,  which,  for so long as the  Offered  Notes are in
book-entry form through DTC, will be Cede.




                                       42
<PAGE>


Conveyance of Lease Receivables


     On the Closing Date, the Issuer will acquire from the Transferor,  by means
of an assignment of the rights acquired under the Seller  Contribution  and Sale
Agreement,  of all of the right,  title,  and  interest  of the Seller in and to
(a)(i)  any  Equipment  that is owned by the  Seller  and any and all income and
proceeds from such  Equipment,  but subject to the rights of the Lessee to quiet
enjoyment  of such  Equipment  under the  related  Lease  and (ii) any  security
interest of the Seller in any of the Equipment  that is not owned by the Seller,
(b) the Leases,  including,  without limitation,  all Lease Payments,  defaulted
lease  recoveries  and any other payments due or made with respect to the Leases
after the Cut-Off Date relating to such Leases, (c) any guarantees of a Lessee's
obligations  under a Lease,  (d) all other documents in the Lease Files relating
to the Leases,  including,  without  limitation,  any UCC  financing  statements
related to the Leases or the Equipment, (e) any Insurance Policies and Insurance
Proceeds with respect to the Leases,  (f) all of the Transferor's  right,  title
and  interest  in and to, and rights  under,  the Seller  Contribution  and Sale
Agreement  executed and  delivered in accordance  therewith,  (g) all amounts on
deposit  in  the  Distribution   Account  with  respect  to  the  related  Lease
Receivables, and (h) any and all income and proceeds of any of the foregoing.

     The  Servicer,  as  custodian,  will have  possession of the Leases and the
Lease Files,  and the Servicer will retain copies of any other  documents  which
relate to the Lease Receivables,  any related evidence of insurance and payment,
delinquency  and related  reports  maintained  by the  Servicer in the  ordinary
course of business with respect to each Lease  Receivable.  Prior to transfer of
the Lease Receivables to the Issuer, the Seller will cause its electronic ledger
to be marked to show that such Lease  Receivables  have been  transferred to the
Transferor and then to the Issuer,  and the Seller and the Transferor  will file
UCC  financing  statements  reflecting  the sale  and  assignment  of the  Lease
Receivables in certain jurisdictions, as required by the Seller Contribution and
Sale Agreement, the Transferor Contribution and Sale Agreement and the Servicing
Agreement. See "Legal Aspects of the Leases."


Security Interest

     The Notes will be secured by:

          (i) a first  priority  security  interest in the Leases  perfected  by
     filing blanket Uniform Commercial Code ("UCC") financing  statements on the
     Leases against the Seller and the Transferor in New York; and


          (ii) funds in the  Distribution  Account  with  respect to the related
     Lease Receivables and the funds in the Reserve Account.


Representations and Warranties of the Seller


     The Seller will make certain  representations  and warranties in the Seller
Contribution  and Sale  Agreement,  as  described  more fully  herein under "The
Leases - Eligible  Leases",  (as of the Closing  Date with respect to the Leases
and,  with  respect to a  Substitute  Lease,  as of the date on which the Issuer
acquires such Substitute Lease (each, a "Transfer Date"),  the benefits of which
will be assigned to the Issuer and then to the Trustee.

     Under the terms of the Seller  Contribution and Sale Agreement,  the Seller
will be  obligated  to accept  the  reconveyance  of any Lease  Receivables  and
deposit  the  Repurchase  Amount  on or  before  the end of the  calendar  month
following  the  month of its  discovery  or  receipt  of notice of a breach of a
representation or warranty that materially  adversely affects such item of Lease
Receivables or to substitute a Substitute  Lease therefor,  which breach has not
been cured or waived in all material  respects.  This  obligation  to accept the
reconveyance  of the Lease  Receivables  and remit the  Repurchase  Amount or to
substitute a Substitute  Lease therefor will  constitute the sole remedy against
the Seller  available  to, the  Transferor,  the  Issuer,  the  Trustee  and the
Noteholders for a breach of a representation or warranty made by the Seller with
respect to the required characteristics of the Lease Receivables.




                                       43
<PAGE>


Indemnification

     The Servicing Agreement will provide that Charter will defend and indemnify
the  Servicer,  the  Transferor,  the  Trustee,  the Issuer and the  Noteholders
against any and all losses,  claims,  damages and liabilities to the extent, but
only to the extent, that the same have been suffered by any such party by virtue
of (i) a breach by Charter of its  obligations  (other than breach of  Charter's
representations  and  warranties,  with  respect  to which  the sole  remedy  is
expressly  limited to Charter's  acceptance of the  reconveyance of the affected
Lease  Receivables  and the  remittance of the  Repurchase  Amount by Charter as
discussed  above)  under  the  Servicing  Agreement  or (ii) in the  case of the
Trustee,  its  performance  of its duties,  except to the extent that such loss,
claim,  damage or liability  resulted  from the  Trustee's  gross  negligence or
willful misconduct.


     The Servicing Agreement will also provide that the Servicer will defend and
indemnify the Transferor,  Charter,  the Trustee, the Issuer and the Noteholders
against any and all costs, expenses,  losses,  damages,  claims and liabilities,
including  reasonable  fees and expenses of counsel and expenses of  litigation,
reasonably incurred,  arising out of or resulting from (i) the use, repossession
or operation by the Servicer or any affiliate  thereof of any Equipment and (ii)
(A) the  failure of the  Servicer  to perform  its  duties  under the  Servicing
Agreement  or (B) in the case of the  Trustee,  its  performance  of its duties,
except to the extent that such cost, expense,  loss, damage,  claim or liability
resulted from the Trustee's gross  negligence or willful  misconduct.  Charter's
obligations,  as  Servicer,  to  indemnify  the  Issuer,  the  Trustee  and  the
Noteholders  for acts or  omissions  of Charter as  Servicer  will  survive  the
removal  of the  Servicer  but will not  apply  to any  acts or  omissions  of a
successor  Servicer.   Such   indemnification   does  not  extend  to  indirect,
incidental, special or consequential damages.


The Accounts


     The Trustee will establish and maintain a Distribution  Account in the name
of the  Trustee  to which all Lease  Payments  received  under each  Lease,  any
recoveries for Defaulted  Leases if not  substituted  for,  proceeds of Casualty
Losses  and  Early  Termination  Leases,  and  payments  by  the  Transferor  in
connection  with a Warranty Event will be directed  within two (2) Business Days
of receipt by the Servicer, but excluding any Excluded Amounts.


     A "Lease Payment" means, with respect to any Lease, the monthly, quarterly,
semi-annual  or seasonal  payments  scheduled  to be made under the terms of the
Lease whether  received on or after the  expiration or other  termination of the
Lease.  Casualty Payments,  Termination  Payments,  prepayments of rent required
pursuant to Termination  Payments,  prepayments of rent required pursuant to the
terms of a Lease  at or  before  the  commencement  of the  term of such  lease,
payments  becoming  due  before  the  Cut-Off  Date  or the  Transfer  Date,  as
applicable,  and  supplemental or additional  payments  required by the terms of
such a Lease with respect to taxes,  insurance,  maintenance,  or other specific
charges shall not be considered Lease Payments hereunder.

     A "Casualty  Payment" is any payment  pursuant to a Lease on account of the
loss, theft, condemnation,  governmental taking,  destruction,  or damage beyond
repair of any item of Equipment  subject  thereto which  results,  in accordance
with the terms of such Lease (such event a "Casualty  Loss"),  in a reduction in
the number or amount of any  future  Lease  Payments  due  thereunder  or in the
termination of the Lessee's obligation to make future Lease Payments thereunder.

     A "Termination Payment" is a payment payable by a Lessee under a Lease upon
the early termination of such Lease, (such Lease, an "Early Termination  Lease")
(but not on account of a casualty or a Lease  default)  which may be agreed upon
by the Servicer,  acting in the name of the beneficial  owner  thereof,  and the
Lessee.

     "Defaulted  Leases"  are (i)  Leases  that have  become  more than 120 days
delinquent or (ii) Leases that have been charged off by the Servicer.


     Amounts  exempt  from  deposit  into the  Distribution  Account  ("Excluded
Amounts")  include  (i)  collections  attributable  to any taxes,  fees or other
charges imposed by any governmental  authority;  (ii)  collections  representing
reimbursements  of insurance  premiums or payments  for  services  that were not
financed by the Seller;  (iii) other non-contract or rental charges reimbursable
to the  Servicer  in  accordance  with the  Servicer's  customary



                                       44
<PAGE>



policies and procedures;  (iv) collections with respect to repurchased Leases or
a Lease which has been  substituted  by a Substitute  Lease;  (v) any  servicing
charges and (vi) any late fees or penalties.


Available Funds

     "Available  Funds" for any Payment Date shall include funds  received on or
prior to the related  Calculation  Date,  net of any Excluded  Amounts,  will be
available for distribution by the Trustee on each Payment Date and will include:

          (i) any Lease  Payments  due on, or prior to, the related  Calculation
     Date;

          (ii) any Servicer Advances;

          (iii) any  recoveries  on Defaulted  Leases to the extent the Servicer
     has not substituted an Eligible Lease for such Defaulted Lease;

          (iv) any proceeds from repurchases by the Transferor or the Seller due
     to a Warranty  Event or otherwise to the extent that the  Transferor or the
     Seller,  as the case may be, has not substituted an Eligible Lease for such
     Lease;

          (v)  any  Casualty  Payments  and any  Prepayment  to the  extent  not
     included in clause (iv) hereof;

          (vi) any  Termination  Payments  to the  extent  the  Issuer  does not
     reinvest such Termination Payments in Additional Leases;


          (vii)  payments from the Issuer to effect the  redemption of the Notes
     pursuant to an Optional Redemption;


          (viii) any funds on deposit in the Reserve Account to the extent there
     occurs an Available Funds Shortfall; and


          (ix) amounts transferred from the Reserve Account and deposited in the
     Distribution  Account for the purpose of repaying  the Notes in full on the
     final Payment Date.


Reserve Account


     The Trustee will  establish and maintain an Eligible  Account (the "Reserve
Account").  On the Closing Date,  the Issuer will make an initial  deposit in an
amount equal to 1.0% of the Initial  Aggregate  Discounted  Lease Balance of the
Leases into the Reserve Account. In the event that Available Funds (exclusive of
amounts on deposit  in the  Reserve  Account)  are  insufficient  to pay (a) the
amounts  owing the Trustee and the  Servicer,  (b) and Interest  Payments on the
Notes, and (c) the Class A Principal Payment, the Class B Principal Payment, the
Class C Principal Payment and the Class D Principal Payment (such payments,  the
"Required  Payments" and such shortfall,  an "Available Funds  Shortfall"),  the
Trustee will withdraw from excess of funds on deposit in the Reserve  Account an
amount  equal to the lesser of the funds on deposit in the Reserve  Account (the
"Available  Reserve Amount") and such deficiency.  In addition,  on each Payment
Date,  Available Funds remaining after the payment of the Required Payments will
be deposited  into the Reserve  Account to the extent that the Required  Reserve
Amount  exceeds the Available  Reserve  Amount.  The "Required  Reserve  Amount"
equals the lesser of (a) 1.0% of the Aggregated  Discounted Lease Balance of the
Leases as of the Cut-Off Date and (b) the  Outstanding  Principal  Amount of the
Notes.  Any amounts on deposit in the Reserve  Account in excess of the Required
Reserve Amount will be released to the Issuer.

     If,  on  any  Payment  Date,  the  aggregate  amounts  on  deposit  in  the
Distribution  Account  as of the end of the  related  Collection  Period and the
Reserve  Account  are  greater  than or  equal  to the sum of (i) the  remaining
Outstanding  Principal  Amount  of the  Notes,  (ii)  the  Overcollateralization
Balance as of such



                                       45
<PAGE>



Payment Date,  (iii) the accrued and unpaid interest  thereon,  (iv) the accrued
and  unpaid  Servicing  Fee  and  Trustee  Fee,  (v) the  unreimbursed  Servicer
Advances,  if any,  and (vi) any other  amounts  owed under the  Indenture,  the
amount on deposit in the Reserve  Account will be deposited in the  Distribution
Account and be used to repay the Notes.



Application of Payments

     Monthly distributions will be made on each Payment Date by the Trustee from
Available Funds in the following priority:


     (a)  to pay (i) the  Trustee  Fee and (ii) to pay to the  Trustee an amount
          not to exceed the lesser of (A) any expenses or  liabilities  incurred
          by the  Trustee  pursuant  to the terms of the  Indenture,  or (B) the
          Trustee Priority Expense Amount for such Payment Date;

     (b)  to pay the Servicing Fee;

     (c)  to  reimburse  unreimbursed  Servicer  Advances  in respect of a prior
          Payment Date;

     (d)  to make Interest  Payments  owing on the Class A Notes pro rata to the
          Class A-1 Noteholders,  Class A-2  Noteholders,  Class A-3 Noteholders
          and Class A-4 Noteholders;

     (e)  to make Interest Payments owing on the Class B Notes;

     (f)  to make Interest Payments owing on the Class C Notes;

     (g)  to make Interest Payments owing on the Class D Notes;

     (h)  to make the Class A Principal Payment (i) to the Class A-1 Noteholders
          only, until the Outstanding Principal Amount on the Class A-1 Notes is
          reduced to zero,  then (ii) to the Class A-2 Noteholders  only,  until
          the Outstanding  Principal Amount on the Class A-2 Notes is reduced to
          zero,  then  (iii)  to the  Class  A-3  Noteholders  only,  until  the
          Outstanding Principal Amount on the Class A-3 Notes is reduced to zero
          and finally,  (iv) to the Class A-4 Noteholders  until the Outstanding
          Principal Amount on the Class A-4 Notes is reduced to zero;

     (i)  to make the Class B Principal Payment to the Class B Noteholders;

     (j)  to make the Class C Principal Payment to the Class C Noteholders;

     (k)  to make the Class D Principal Payment to the Class D Noteholders;

     (l)  to pay the  Additional  Principal,  if any, to the Class A Noteholders
          then receiving the Class A Principal Payment as provided in clause (g)
          above  until the  Outstanding  Principal  Amount on all of the Class A
          Notes has been reduced to zero, then to the Class B Noteholders  until
          the Outstanding Principal Amount on the Class B Notes has been reduced
          to  zero,  then  to the  Class C  Noteholders  until  the  Outstanding
          Principal  Amount  on the  Class C Notes  has  been  reduced  to zero,
          thereafter to the Class D Noteholders until the Outstanding  Principal
          Amount on the Class D Notes has been reduced to zero;




                                       46
<PAGE>



     (m)  to make a deposit in the  Reserve  Account  in an amount  equal to the
          excess,  if any, of the  Required  Reserve  Amount over the  Available
          Reserve Amount for such Payment Date;

     (n)  reimburse the Trustee for any expenses or liabilities  pursuant to the
          terms of the  Indenture  to the extent not  already  paid  pursuant to
          clause (a)(ii) hereof; and

     (o)  to the Issuer, the balance, if any.


Interest

     On each  Payment  Date,  the interest due (the  "Interest  Payments")  with
respect to the Class A-1 Notes,  the Class A-2 Notes,  the Class A-3 Notes,  the
Class  A-4  Notes,  the  Class B Notes,  the Class C Notes and the Class D Notes
since the last Payment Date will be the interest  that has accrued on such Notes
since the last Payment Date (or in the case of the first Payment Date, since the
Issuance Date) (the "Interest  Accrual  Period") at the applicable Note Interest
Rate applied to the then unpaid principal  amounts (the  "Outstanding  Principal
Amounts") of the Class A-1 Notes,  the Class A-2 Notes, the Class A-3 Notes, the
Class A-4 Notes,  the Class B Notes,  the Class C Notes,  and the Class D Notes,
respectively,  after  giving  effect to payments of  principal  to the Class A-1
Noteholders, the Class A-2 Noteholders, the Class A-3 Noteholders, the Class A-4
Noteholders,  the Class B Noteholders,  the Class C Noteholders  and the Class D
Noteholders,  respectively,  on the preceding  Payment Date. See "Description of
the Notes--General" and "--Distributions on Notes."

     The Interest Payments with respect to Class A-1 Notes will be calculated on
the basis of actual days  elapsed  over a year of 360 days,  and with respect to
all other Notes will be calculated on the basis of a year of 360 days consisting
of twelve 30 day months.

Principal

     On each Payment Date, each of the  Noteholders  will be entitled to receive
the Principal  Payments,  to the extent of funds  available as described  herein
under "Available  Funds," in the priorities  described herein under "Application
of  Payments."  Principal  Payments on the Notes are required to be made on each
Payment Date to Noteholders on the related Record Date.

     On each Payment  Date,  to the extent  funds are  available  therefor,  the
following  Principal  Payments will be paid to the  Noteholders in the following
priority:

          (a) (i) to the  Class A-1  Noteholders  only,  until  the  Outstanding
     Principal Amount on the Class A-1 Notes has been reduced to zero, the Class
     A Principal Payment, then

               (ii) to the Class A-2  Noteholders  only,  until the  Outstanding
          Principal  Amount on the Class A-2 Notes has been reduced to zero, the
          Class A Principal Payment, then

               (iii) to the Class A-3  Noteholders  only,  until the Outstanding
          Principal  Amount on the Class A-3 Notes has been reduced to zero, the
          Class A Principal Payment, and

               (iv)  to  the  Class  A-4  Noteholders,   until  the  Outstanding
          Principal  Amount on the Class A-4 Notes has been reduced to zero, the
          Class A Principal Payment,

          (b) to the Class B Noteholders, the Class B Principal Payment,

          (c) to the Class C Noteholders, the Class C Principal Payment,

          (d) to the Class D Noteholders, the Class D Principal Payment, and



                                       47
<PAGE>


          (e) to the extent  that the Class B Floor  exceeds  the Class B Target
     Investor  Principal  Amount,  the Class C Floor  exceeds the Class C Target
     Investor  Principal  Amount  and/or the Class D Floor  exceeds  the Class D
     Target   Investor   Principal   Amount,   Additional   Principal  shall  be
     distributed,  sequentially, as an additional principal payment on the Class
     A-1 Notes,  Class A-2  Notes,  Class A-3  Notes,  Class A-4 Notes,  Class B
     Notes,  Class  C  Notes,  and  Class  D  Notes  as  applicable,  until  the
     Outstanding Principal Amount of each Class has been reduced to zero.

     The "Class A Principal Payment" shall equal:

     (a) while the Class A-1 Notes are outstanding,

          (i) on all Payment Dates prior to the Class A-1 Stated  Maturity Date,
     the lesser of (1) the amount necessary to reduce the Outstanding  Principal
     Amount on the Class A-1 Notes to zero and (2) the  excess,  if any,  of (A)
     the Aggregate Discounted Lease Balance as of the previous Calculation Date,
     over  (B)  the  Aggregate  Discounted  Lease  Balance  as  of  the  related
     Calculation Date, and

          (ii) on all Payment  Dates on and after the Class A-1 Stated  Maturity
     Date, the entire Outstanding Principal Amount on the Class A-1 Notes and

     (b) after the Class A-1 Notes have been paid in full, the amount  necessary
to reduce the Outstanding  Principal  Amount on the Class A Notes to the Class A
Target Investor Principal Amount (as defined below) for such Payment Date.

     The "Class B Principal  Payment"  shall equal (a) while the Class A-1 Notes
are  outstanding,  zero and (b) after the  Outstanding  Principal  Amount on the
Class A-1 Notes has been  reduced to zero,  the amount  necessary  to reduce the
Outstanding  Principal Amount of the Class B Notes to the greater of the Class B
Target  Investor  Principal  Amount (as defined below) and the Class B Floor (as
defined below).

     The "Class C Principal  Payment"  shall equal (a) while the Class A-1 Notes
are  outstanding,  zero and (b) after the  Outstanding  Principal  Amount on the
Class A-1 Notes has been  reduced to zero,  the amount  necessary  to reduce the
Outstanding  Principal Amount of the Class C Notes to the greater of the Class C
Target  Investor  Principal  Amount (as defined below) and the Class C Floor (as
defined below).

     The "Class D Principal  Payment"  shall equal (a) while the Class A-1 Notes
are  outstanding,  zero and (b) after the  Outstanding  Principal  Amount on the
Class A-1 Notes has been  reduced to zero,  the amount  necessary  to reduce the
Outstanding  Principal Amount of the Class D Notes to the greater of the Class D
Target  Investor  Principal  Amount (as defined below) and the Class D Floor (as
defined below).

     The "Class A Target Investor Principal Amount" with respect to each Payment
Date is an amount equal to the product of (a) the Class A Percentage (as defined
below)  and  (b)  the  Aggregate  Discounted  Lease  Balance  as of the  related
Calculation Date.

     The "Class B Target Investor Principal Amount" with respect to each Payment
Date is an amount equal to the product of (a) the Class B Percentage (as defined
below)  and  (b)  the  Aggregate  Discounted  Lease  Balance  as of the  related
Calculation Date.

     The "Class C Target Investor Principal Amount" with respect to each Payment
Date is an amount equal to the product of (a) the Class C Percentage (as defined
below)  and  (b)  the  Aggregate  Discounted  Lease  Balance  as of the  related
Calculation Date.

     The "Class D Target Investor Principal Amount" with respect to each Payment
Date is an amount equal to the product of (a) the Class D Percentage (as defined
below)  and  (b)  the  Aggregate  Discounted  Lease  Balance  as of the  related
Calculation Date.

     The Class A Target Investor  Principal Amount,  the Class B Target Investor
Principal Amount,  the Class C Target Investor Principal Amount, and the Class D
Target  Investor  Principal  Amount are  collectively  referred to as the "Class
Target Investor Principal Amounts."



                                       48
<PAGE>



     The "Class A Percentage" will be equal to approximately  86.31%. The "Class
B Percentage"  will be equal to  approximately  5.97%.  The "Class C Percentage"
will be equal to approximately  3.16%. The "Class D Percentage" will be equal to
approximately 1.05%.


     The "Class B Floor" with respect to each Payment Date means:


     (a) 2.15% of the  initial  Aggregate  Discounted  Lease  Balance  as of the
Cut-Off Date, plus


     (b) the Cumulative Loss Amount with respect to such Payment Date, minus

     (c) the sum of the Outstanding  Principal  Amount of the Class C Notes, the
Outstanding Principal Amount of the Class D Notes, and the Overcollateralization
Balance as of the immediately  preceding Payment Date after giving effect to all
principal payments made on that day, minus

     (d) the amount on deposit in the Reserve  Account  after  giving  effect to
withdrawals to be made on such Payment Date.

     The "Class C Floor" with respect to each Payment Date means:


     (a) 1.30% of the  initial  Aggregate  Discounted  Lease  Balance  as of the
Cut-Off Date, plus


     (b) the Cumulative Loss Amount with respect to such Payment Date, minus

     (c) the sum of the  Outstanding  Principal  Amount of the Class D Notes and
the  Overcollateralization  Balance as of the immediately preceding Payment Date
after giving effect to all principal payments made on that day, minus


     (d) the amount on deposit in the Reserve  Account  after  giving  effect to
withdrawals  to be made on such Payment  Date;  provided,  however,  that if the
Outstanding  Principal  Amount of the Class B Notes is less than or equal to the
Class B Floor on such Payment Date, the Class C Floor will equal the Outstanding
Principal Amount of the Class C Notes utilized in the calculation of the Class B
Floor for such Payment Date.


     The "Class D Floor" with respect to each Payment Date means:


     (a) 0.85% of the  initial  Aggregate  Discounted  Lease  Balance  as of the
Cut-Off Date, plus


     (b) the Cumulative Loss Amount with respect to such Payment Date, minus

     (c)  the  Overcollateralization  Balance  as of the  immediately  preceding
Payment Date after giving  effect to all  principal  payments  made on that day,
minus


     (d) the amount on deposit in the Reserve  Account  after  giving  effect to
withdrawals  to be made on such Payment  Date;  provided,  however,  that if the
Outstanding  Principal  Amount of the Class C Notes is less than or equal to the
Class C Floor on such Payment Date, the Class D Floor will equal the Outstanding
Principal Amount of the Class D Notes utilized in the calculation of the Class C
Floor for such Payment Date.


     The Class B Floor, the Class C Floor and the Class D Floor are collectively
referred to herein as the "Class Floors."

     "Additional Principal" with respect to each Payment Date equals:

     (a) zero, if each of the Class Target  Investor  Principal  Amounts for the
Class B Notes,  the Class C Notes, and the Class D Notes exceed their respective
Class Floors on such Payment Date and

     (b) in each other case the excess, if any, of


                                       49
<PAGE>


          (i) (A) the  Outstanding  Principal  Balance  of the  Notes  plus  the
     Overcollateralization  Balance as of the immediately preceding Payment Date
     after  giving  effect  to  payments  on such  Payment  Date,  minus (B) the
     Aggregate Discounted Lease Balance as of the related Calculation Date, over

          (ii) the sum of the Class A Principal  Payment,  the Class B Principal
     Payment,  the Class C Principal Payment,  and the Class D Principal Payment
     to be paid on such Payment Date.

     The "Overcollateralization Balance" with respect to each Payment Date is an
amount  equal to the  excess,  if any,  of (a) the  Aggregate  Discounted  Lease
Balance as of the related  Calculation  Date over (b) the Outstanding  Principal
Amount of the Notes as of such Payment Date after giving effect to all principal
payments made on that day.

     The "Cumulative Loss Amount" with respect to each Payment Date is an amount
equal to the excess, if any, of:

     (a) the total of:

          (i)  the  Outstanding   Principal  Amount  of  the  Notes  as  of  the
     immediately  preceding  Payment Date after giving  effect to all  principal
     payments made on that day, plus

          (ii) the Overcollateralization Balance as of the immediately preceding
     Payment Date, minus

          (iii) the lesser of (A) the Aggregate  Discounted  Lease Balance as of
     the  Calculation  Date relating to the immediately  preceding  Payment Date
     minus the Aggregate  Discounted Lease Balance as of the related Calculation
     Date and (B) Available  Funds  remaining after the payment of amounts owing
     to the Servicer in respect of interest on the Notes on such  Payment  Date,
     over

     (b) the Aggregate  Discounted  Lease Balance as of the related  Calculation
Date.


Subordination


     Payments of interest on the Class B Notes,  the Class C Notes and the Class
D Notes will be subordinated in priority of payment to interest due on the Class
A Notes to the extent described herein. The Class B Notes, the Class C Notes and
the Class D Notes will not receive any  payments of interest  with  respect to a
Collection  Period  until  the full  amount  of  interest  on the  Class A Notes
relating to such Collection Period has been paid to the Class A Notes.  Payments
of interest on the Class C Notes and the Class D Notes will be  subordinated  in
priority of payment to interest due on the Class B Notes to the extent described
herein. The Class C Notes and the Class D Notes will not receive any payments of
interest  with respect to a Collection  Period until the full amount of interest
on the Class B Notes  relating to such  Collection  Period has been allocated to
the  Class  B  Notes.  Payments  of  interest  on the  Class  D  Notes  will  be
subordinated  in priority of payment of interest to interest  due on the Class C
Notes to the extent  described  herein.  The Class D Notes will not  receive any
payments of interest  with respect to a Collection  Period until the full amount
of interest on the Class C Notes  relating  to such  Collection  Period has been
allocated to the Class C Notes.  Payments of principal on the Class B Notes, the
Class C Notes and the Class D Notes will be  subordinated in priority of payment
to principal due on the Class A Notes to the extent described  herein.  Payments
of principal on the Class C Notes and the Class D Notes will be  subordinated in
priority  of  payment  to  principal  due on the  Class  B Notes  to the  extent
described  herein.   Payments  of  principal  on  the  Class  D  Notes  will  be
subordinated in priority of payment to principal due on the Class C Notes to the
extent described herein.


Book-Entry Registration

     With respect to the Offered Notes, Noteholders may hold their Notes through
DTC if they are participants  therein, or indirectly through  organizations that
are participants  therein.  Cede, as nominee for DTC, will hold the global Notes
in respect of given series.


                                       50
<PAGE>


     DTC is a limited  purpose  trust  company  organized  under the laws of the
State  of New  York,  a  member  of the  Federal  Reserve  System,  a  "clearing
corporation"  within  the  meaning of the New York UCC and a  "clearing  agency"
registered  pursuant to Section 17A of the Exchange Act. DTC was created to hold
securities for its  Participants  and to facilitate the clearance and settlement
of securities transactions between Participants through electronic book-entries,
thereby  eliminating the need for physical movement of securities.  Participants
include  Notes  brokers  and  dealers,   banks,  trust  companies  and  clearing
corporations. Indirect access to the DTC system also is available to others such
as banks, brokers,  dealers and trust companies that clear through or maintain a
custodial  relationship  with  a  Participant,  either  directly  or  indirectly
("Indirect  Participants").  Transfers  between DTC  Participants  will occur in
accordance with DTC rules.

     The  Noteholders  of a given series that are not  Participants  or Indirect
Participants but desire to purchase, sell or otherwise transfer ownership of, or
other  interests  in,  Notes may do so only  through  Participants  and Indirect
Participants.  In  addition,  Noteholders  will  receive  all  distributions  of
principal and interest  through the  Participants  who in turn will receive them
from DTC. Under a book-entry  format,  Noteholders  may experience some delay in
their receipt of payments,  since such payments will be forwarded by the Trustee
to Cede, as nominee for DTC. DTC will forward such payments to its Participants,
which thereafter will forward them to Indirect  Participants or the Noteholders.
It is anticipated  that the only  "Noteholder"  in respect of any series will be
Cede, as nominee of DTC.  Noteholder will not be recognized as Noteholders,  and
the  Noteholders  will be permitted to exercise the rights of  Noteholders  only
indirectly through DTC and its Participants.

     Under the rules,  regulations and procedures creating and affecting DTC and
its operations (the "Rules"),  DTC is required to make  book-entry  transfers of
Notes among  Participants  on whose behalf it acts with respect to the Notes and
to receive and  transmit  distributions  of  principal  of, and interest on, the
Notes.  Participants and Indirect  Participants  with which the Noteholders have
accounts  with respect to the Notes  similarly  are required to make  book-entry
transfers and receive and transmit  such payments on behalf of their  respective
Noteholders.  Accordingly, although such Noteholders will not possess Notes, the
Rules provide a mechanism by which  Participants  will receive payments and will
be able to transfer their interests.

     Because  DTC can only act on  behalf  of  Participants,  who in turn act on
behalf of Indirect  Participants  and certain banks, the ability of a Noteholder
to pledge  Notes to  persons  or  entities  that do not  participate  in the DTC
system,  or to otherwise  act with respect to such Notes,  may be limited due to
the lack of a physical certificate for such Notes.

     DTC will advise the Trustee  that it will take any action  permitted  to be
taken by a Noteholder only at the direction of one or more Participants to whose
accounts with DTC the Notes are credited.  DTC may take conflicting actions with
respect to other  undivided  interests to the extent that such actions are taken
on behalf of Participants whose holdings include such undivided interests.

     Except as required by law, the Trustee will not have any  liability for any
aspect of the  records  relating to or  payments  made or account of  beneficial
ownership  interests of the related  Notes held by Cede,  as nominee for DTC, or
for  maintaining,   supervising  or  reviewing  any  records  relating  to  such
beneficial ownership interests.

Definitive Notes

     The Offered  Notes will be issued in fully  registered,  certificated  form
("Definitive Notes") to the Noteholders or their nominees, rather than to DTC or
its  nominee,  only if (i) the Trustee  advises in writing that DTC is no longer
willing or able to discharge properly its responsibilities as a trust depositary
with  respect  to such  Notes and the  Trustee  is unable to locate a  qualified
successor,  (ii) the Trustee, at its option,  elects to terminate the book-entry
system  through DTC or (iii) after the occurrence of an "Event of Default" under
the  Indenture  or a default  by the  Servicer  under the  Servicing  Agreement,
Noteholders representing at least a majority of the outstanding principal amount
of such Notes advise the Trustee through DTC in writing that the continuation of
a book-entry  system  through DTC (or a successor  thereto) is no longer in such
Noteholders' best interest.


     Upon the  occurrence of any event  described in the  immediately  preceding
paragraph,  the Trustee  will be required to use its best  efforts to notify all
such Participants of the availability of Definitive Notes. Upon



                                       51
<PAGE>


surrender by DTC of the definitive Notes  representing such Notes and receipt of
instructions  for  reregistration,  the  Trustee  will  reissue  such  Notes  as
Definitive Notes to such Noteholders.

     Distributions  of principal of, and interest on, such Notes will thereafter
be made by the  Trustee  in  accordance  with the  procedures  set  forth in the
Indenture  directly to holders of Definitive Notes in whose names the Definitive
Notes were  registered at the close of business on the  applicable  Record Date.
Such distributions will be made by check mailed to the address of such holder as
it appears on the register  maintained by the Trustee.  The final payment on any
such Security,  however,  will be made only upon  presentation  and surrender of
such  Security  at the  office  or  agency  specified  in the  notice  of  final
distribution to the applicable Noteholders.

     Definitive  Notes will be transferable  and  exchangeable at the offices of
the  Trustee,  or of a  certificate  registrar  named in a notice  delivered  to
holders of such  Definitive  Notes.  No service  charge  will be imposed for any
registration  of transfer or exchange,  but the Trustee may require payment of a
sum  sufficient  to  cover  any tax or  other  governmental  charge  imposed  in
connection therewith.

Withholding

     The Trustee is required to comply with all  applicable  federal  income tax
withholding  requirements  respecting  payments to  Noteholders of interest with
respect to the  Notes.  The  consent of  Noteholders  is not  required  for such
withholding.  In the event the  Noteholder  is other than DTC, then in the event
that the Trustee does withhold or causes to be withheld any amount from interest
payments or advances  thereof to any Noteholders  pursuant to federal income tax
withholding  requirements,  the  Trustee  shall  indicate  the  amount  withheld
annually to such Noteholders.

Reports to Noteholders

     On each Payment Date the Trustee will furnish or cause to be furnished with
each payment to Noteholders,  a statement prepared by the Servicer setting forth
the  following   information  (as  well  as  expressed  per  $1,000  of  Initial
Outstanding  Principal  Amount as to the items  described in clauses (a) and (b)
below):

          (a) with  respect to a statement to a  Noteholder,  the amount of such
     payment  allocable to such  Noteholder's  required payment of the Principal
     Payment for such Payment Date;

          (b) with  respect to a statement to a  Noteholder,  the amount of such
     payment  allocable to such  Noteholder's  required  payment of the Interest
     Payment for such Payment Date;


          (c) the  aggregate  amount of fees and  compensation  received  by the
     Servicer  pursuant to the Servicing  Agreement and the aggregate  amount of
     fees received by the Trustee for the Collection Period;


          (d) the aggregate Outstanding Principal Amount, individual Outstanding
     Principal  Amounts  for  each  Class of  Notes,  the  Pool  Factor  and the
     Aggregate   Discounted  Lease  Balance,   after  taking  into  account  all
     distributions made on such Payment Date;

          (e) the total  unreimbursed  Servicer  Advances  with  respect  to the
     related Collection Period;


          (f) the amount of  recoveries  on  Defaulted  Leases  for the  related
     Collection  Period and the  Aggregate  Discounted  Lease  Balances  for all
     Leases that became Defaulted Leases during the related  Collection  Period,
     calculated  immediately  prior to the time  such  Leases  became  Defaulted
     Leases; and

          (g) the total  number  of Leases  and the  Discounted  Lease  Balances
     thereof,  together  with the number and  Discounted  Lease  Balances of all
     Leases as to which the Lessees,  as of the related  Calculation  Date, were
     one, two, three or four Lease Payments delinquent.



                                       52
<PAGE>


     Further, on the Reporting Date, the Servicer shall be required to deliver a
monthly  Servicer  Report to (i) each Rating Agency and (ii) the Underwriter (as
defined  below)  detailing  amounts  received  on the  Leases in  respect of the
immediately  preceding  Collection  Period and available for distribution on the
Payment Date.


     In addition,  by January 31 of each calendar year following any year during
which the Notes are outstanding,  commencing  January 31, 2000, the Trustee will
furnish to each Noteholder of record at any time during such preceding  calendar
year,  information as to the aggregate of amounts reported pursuant to items (a)
and (b) above for such  calendar  year to enable  Noteholders  to prepare  their
federal income tax returns.


Optional Redemption

     The Issuer will have the option,  subject to certain conditions,  to redeem
all,  but not less than all,  of the Notes as of any  Payment  Date on which the
Aggregate  Discounted  Lease Balance as of the related  Calculation Date is less
than or equal to 10% of the Aggregate Discounted Lease Balance as of the Cut-Off
Date.

                                  POOL FACTORS

     The "Pool Factor" for Class of Notes will be a seven-digit  decimal,  which
the Servicer will compute prior to each  distribution with respect to such Class
of Notes,  indicating the remaining  outstanding principal balance of such Class
of Notes as of the  applicable  Payment  Date  (after  taking  into  account all
distributions  to be made on such  Payment  Date),  as a fraction of the initial
outstanding  principal  balance of such Class of Notes. Each Pool Factor will be
initially  1.0000000,  and thereafter will decline to reflect  reductions in the
outstanding  principal  balance of the applicable Class of Notes. A Noteholder's
portion of the aggregate  outstanding  principal balance of the related Class of
Notes is the product of (i) the Initial Outstanding Principal Amount (as defined
herein) of such Noteholder's Notes and (ii) the applicable Pool Factor.

                    DESCRIPTION OF THE TRANSACTION DOCUMENTS

     The  following  summary  describes  all material  terms of the  Transaction
Documents  pursuant to which the Lease  Receivables  will be transferred and the
Notes will be issued.  For purposes of this  Prospectus,  the term  "Transaction
Document" as used means,  collectively,  and except as otherwise specified,  any
and all agreements relating to the establishment of the Issuer, the servicing of
the related Lease Receivables and the issuance of the Notes, including,  without
limitation, the Indenture,  (i.e., pursuant to which any Notes shall be issued).
Forms  of  the  Transaction  Documents  have  been  filed  as  exhibits  to  the
Registration  Statement of which this Prospectus  forms a part. The summary does
not purport to be complete.  It is subject to the  provisions of the  respective
Transaction Documents.

Acquisition  of the  Lease  Receivables  Pursuant  to a  Contribution  and  Sale
Agreement


     On the Closing Date, the Transferor will acquire the Lease Receivables from
the  Seller  pursuant  to  the  Seller  Contribution  and  Sale  Agreement.  The
Transferor will either transfer such Lease Receivables, or a portion thereof, to
the Issuer pursuant to the Transferor  Contribution and Sale Agreement,  or will
pledge  the  Transferor's  right,  title  and  interests  in and to  such  Lease
Receivables, or a portion thereof, to the Issuer, and the Issuer will pledge its
right,  title and interests in and to such Lease  Receivables  to the Trustee on
behalf of Noteholders pursuant to the Indenture.  The rights and benefits of the
Transferor  under the Seller  Contribution and Sale Agreement and the rights and
benefits of the Issuer under the Transferor Contribution and Sale Agreement will
be assigned to the Trustee on behalf of  Noteholders as collateral for the Notes
issued  by  the  Issuer  pursuant  to  the  Indenture.  The  obligations  of the
Transferor  and the Servicer  under such  Transaction  Documents  include  those
specified below.


     The  Transferor  and/or the Seller will be  obligated  to acquire  from the
Issuer its interest in any Lease Receivable transferred to the Issuer or pledged
to the Issuer or the Trustee on behalf of the Noteholders if the interest of the
Noteholders  therein  is  materially  adversely  affected  by a  breach  of  any
representation  or warranty made by the Transferor or the Seller with respect to
such Lease, which breach has not been cured following the



                                       53
<PAGE>


discovery by or notice to the  Transferor of the breach.  To the extent that the
Transferor  so acquires any Lease  Receivables,  the Seller will be obligated to
acquire  such  Lease  Receivables  from the  Transferor  pursuant  to the Seller
Contribution  and  Sale  Agreement   contemporaneously   with  the  Transferor's
acquisition  of its interest in such Lease  Receivables.  The  obligation of the
Transferor to acquire any such Lease  Receivables with respect to which a Seller
has  breached  a  representation   or  warranty  is  subject  to  such  Seller's
acquisition of such Lease  Receivables  from the  Transferor.  In addition,  the
Transferor  may  from  time to  time  reacquire  certain  Lease  Receivables  or
substitute other Lease  Receivables for such Lease Receivable held by the Issuer
subject to specified conditions set forth in the related Transaction Document.

Accounts


     The  Servicer  will  establish  and  maintain  with the Trustee one or more
accounts  constituting the Distribution  Account , in the name of the Trustee on
behalf of the  Noteholders,  into which all payments  made on or with respect to
the related Lease  Receivables will be deposited within two Business Days of the
receipt thereof by the Servicer.

     Funds in the  Reserve  Account (as  defined  herein)  and the  Distribution
Account  (collectively,  the "Trust  Accounts") shall be invested as provided in
the  related  Transaction  Document  and  Indenture  in  Eligible   Investments.
"Eligible  Investments" are generally  limited to investments  acceptable to the
Rating Agencies as being  consistent  with the rating of such Notes.  Subject to
certain conditions, Eligible Investments may include Notes issued by the Issuer,
the Seller,  the Servicer or their  respective  affiliates.  Except as described
below,  Eligible  Investments  are limited to obligations  that mature not later
than the Business Day immediately preceding the related Payment Date. Investment
earnings on funds deposited in the applicable Trust Accounts,  net of losses and
investment expenses (collectively,  "Investment Earnings"),  shall be payable to
the Servicer on each Payment Date and shall be treated as  additional  servicing
compensation.


     The Trust  Accounts  will be  maintained  as Eligible  Accounts.  "Eligible
Account" means either (a) a segregated  account with an Eligible  Institution as
defined  below  or (b) a  segregated  trust  account  with the  corporate  trust
department of a trust  depository  institution  organized  under the laws of the
United  States of America or any one of the states  thereof or the  District  of
Columbia (or any domestic  branch of a foreign  bank),  having  corporate  trust
powers and acting as trustee for funds deposited in such account, so long as any
of the notes of such trust depository  institution has a credit rating from each
Rating Agency in one of its generic rating categories which signifies investment
grade.  "Eligible  Institution"  means (a) the corporate trust department of the
Trustee, or (b) a trust depository  institution  organized under the laws of the
United  States of America or any one of the states  thereof or the  District  of
Columbia (or any domestic  branch of a foreign  bank),  which (i) (A) has either
(1) a long-term unsecured debt rating acceptable to the Rating Agencies or (2) a
short-term  unsecured debt rating or certificate of deposit rating acceptable to
the  Rating  Agencies  or (B) the parent  corporation  of which has either (1) a
long-term  unsecured  debt  rating  acceptable  to the Rating  Agencies or (2) a
short-term  unsecured debt rating or certificate of deposit rating acceptable to
the Rating Agencies and (ii) whose deposits are insured by the FDIC.

The Servicer

     The Servicer will service the Lease  Receivables which comprise the Pool of
Assets. The Servicer may delegate its servicing  responsibilities to one or more
Sub-Servicers, but will not be relieved of its liabilities with respect thereto.

     The Servicer will make certain representations and warranties regarding its
authority to enter into, and its ability to perform its obligations  under,  the
Servicing Agreement. An uncured breach of such a representation or warranty that
in any respect materially and adversely affects the interests of the Noteholders
will  constitute  an Event of  Termination  by the Servicer  under the Servicing
Agreement.

Servicing Procedures

     The Servicing Agreement will provide that the Servicer will make reasonable
efforts to collect all payments due with respect to the Lease  Receivables  and,
in a  manner  consistent  with  the  Servicing  Agreement,  will  continue  such
collection  procedures  as the Servicer  follows with respect to the  particular
type of Lease  Receivable  in the  particular  pool it  services  for itself and
others.  Consistent  with  its  normal  procedures,  the  Servicer  may,  in its


                                       54
<PAGE>


discretion  and on a case-by-case  basis,  arrange with the Lessee on a Lease to
extend or modify the payment  schedule.  Some of such  arrangements  (including,
without  limitation,  any  extension  of the payment  schedule  beyond the final
scheduled  Payment  Date for the  related  Notes)  may  result  in the  Servicer
acquiring  such Lease  Receivable if such Lease becomes a Defaulted  Lease.  The
Servicer may sell the Equipment securing the respective Defaulted Lease, if any,
at a public or private  sale,  or take any other action  permitted by applicable
law. See "Legal Aspects of the Leases."

Advances by the Servicer

     Prior to any Payment Date,  the  Servicer,  to the extent that the Servicer
believes such advance to be  recoverable  from such Lease,  may advance (each, a
"Servicer  Advance") to the Trustee an amount sufficient to cover  delinquencies
on any Leases with respect to the prior Collection Period other than a Defaulted
Lease or a Lease which has been charged off. The Servicer will be reimbursed for
Servicer Advances from Available Funds on the second following Payment Date. See
"Description of the Notes -- Application of Payments" above.

Remittance and Other Servicing Procedures


     The  Servicer,  the Trustee  and the Issuer  will enter into the  Servicing
Agreement  on or  prior  to the  Closing  Date  that  will  further  detail  the
procedures for Lease  collections  and Equipment  remarketing.  The Servicer has
agreed to manage,  administer and service the Lease  Receivables  and to enforce
and make  collections on the Lease  Receivables,  exercising the degree of skill
and care  consistent  with that which the Servicer  customarily  exercises  with
respect to similar  property owned,  managed or serviced by it. In general,  the
Servicer, in accordance with the Servicer's policies and procedures,  shall have
full  power  and  authority  to do any and all  things in  connection  with such
managing, servicing,  administration,  and collection that it deems necessary or
desirable.  The  Servicer's  duties will include  collection  and posting of all
payments, responding to inquiries of Lessees regarding the Leases, investigating
delinquencies,  remitting  payments  to the  Distribution  Account  in a  timely
manner, furnishing monthly and annual statements with respect to collections and
payments,  using  commercially  reasonable  efforts to  dispose  of any  related
Equipment  upon the  expiration or  termination  of a Lease,  and using its best
efforts to  maintain  the  perfected  first  priority  security  interest of the
Trustee  on  behalf  of the  Noteholders  in the  Leases  and  their  respective
interests, if any, in the related Equipment to the extent required herein.


     The  Servicer  will,  at its own cost and expense,  maintain all  documents
relating to the Leases (the "Lease Files"),  as custodian for the Noteholders in
accordance with the Servicer's customary practices, policies, and procedures.


     The Servicer may grant to a Lessee any rebate,  refund or  adjustment  that
the Servicer in good faith  believes is required,  because of Prepayment in full
of a Lease.  The Servicer  may deduct the amount of any such  rebate,  refund or
adjustment  from  the  amount  otherwise   payable  by  the  Servicer  into  the
Distribution Account;  provided,  however, that the Servicer will not permit any
rescission or cancellation of any Lease which would materially impair the rights
of the Issuer or the Noteholders in the Leases or the proceeds thereof, nor will
the  prepayment  price  after  giving  effect  to any  such  rebate,  refund  or
adjustment (and without any adjustment for any security deposit  previously paid
by the Lessee) be less than the Prepayment  Amount for such Lease.  The Servicer
may waive, modify or vary any term of a Lease if the Servicer, in its reasonable
and prudent judgment,  determines that it will not be materially  adverse to the
Noteholders. However, the Servicer will covenant in the Servicing Agreement that
(i) it will not forgive any payment of rent, principal or interest,  (ii) unless
a Lessee is in default,  it will not permit any  modification  with respect to a
Lease  which  would  defer the  payment  of any  principal  or  interest  or any
Scheduled  Payment or change  the final  maturity  date on any Lease;  provided,
however,  that no  change  in the  final  maturity  date of any  Lease  shall be
permitted  under any  circumstances  if such new maturity date is later than the
latest  maturity date of any other Lease then held by the Issuer,  and (iii) the
Servicer may accept Prepayment in part or in full; provided,  further,  that (1)
in the event of Prepayment in full, the Servicer may consent to such  Prepayment
only in an amount not less than Prepayment  Amount for such Lease and (2) in the
event  of a  partial  Prepayment,  the  Servicer  may  consent  to such  partial
Prepayment only if (x) following such partial Prepayment there are no delinquent
amounts then due from the Lessee and (y) such partial Prepayment will not reduce
the  Aggregate  Discount  Lease  Balance by more than an amount equal to (I) the
amount of such partial  Prepayment,  minus (II) unpaid  interest at the Discount
Rate,  accrued through the end of the Collection  Period  immediately  following
such partial  Prepayment on the  outstanding  Discounted  Lease Balance prior to
such partial



                                       55
<PAGE>


Prepayment.  In the case of a partial  Prepayment,  the  Servicer is required to
accurately   recalculate  the  Aggregate   Discounted  Lease  Balance,  and  the
allocation of Lease Payments to principal and interest.

     The Servicer, as an independent  contractor on behalf of the Issuer and for
the benefit of the Noteholders,  will be responsible for the managing, servicing
and administering the Lease Receivables and enforcing and making  collections on
the  Leases  and for the  enforcing  of any  security  interest  in any  item of
Equipment,  all  as  set  forth  in  the  Servicing  Agreement.  The  Servicer's
responsibilities will include collecting and posting of all payments, responding
to   inquiries  of  Lessees,   investigating   delinquencies,   accounting   for
collections,  furnishing monthly and annual statements to the Trustee, providing
appropriate  federal income tax information for use in providing  information to
Noteholders,  collecting  and  remitting  sales and property  taxes on behalf of
taxing authorities and maintaining the perfected security interest of the Issuer
in the Equipment and the Leases.

Payments on Lease Receivables


     The Servicer  will deposit all  payments on the related  Lease  Receivables
(from  whatever  source)  and all  proceeds of the Lease  Receivables  collected
during each collection period (each, a "Collection  Period") within two Business
Days of receipt thereof into the Distribution Account.  Pending deposit into the
Distribution Account, collections in such collection facility may be invested by
the Servicer at its own risk and for its own benefit, and will not be segregated
from funds of the Servicer.


Distributions

     Beginning on August 25, 1999,  distributions of principal and interest (or,
where  applicable,  of principal  or interest  only) on each Class of such Notes
entitled  thereto  will be made by the Trustee to the  Noteholders.  The timing,
calculation,  allocation,  order,  source,  priorities of,  distribution of, and
requirements for each class of Notes will be set forth herein under the headings
"Description  of the Notes --  Application  of Payments," "-- Interest," and "--
Principal."

Servicing Compensation and Payment of Expenses

     The  Servicer  will be  entitled  to  receive  a  servicing  fee  for  each
Collection Period (the "Servicing Fee") in an amount equal to the product of (a)
one-twelfth  times  0.50% per  annum  (the  "Servicing  Fee  Rate")  and (b) the
Aggregate  Discounted  Lease  Balance,  as of the first  day of such  Collection
Period.  The  priority  of  distributions  with  respect  to the  Servicing  Fee
(together  with any portion of the Servicing Fee that remains  unpaid from prior
Payment  Dates),  is set forth in the  Indenture,  as described more fully under
"Description of the  Notes--Application  of Payments" herein.  The Servicing Fee
will be paid prior to any distribution to the Noteholders.


     The  Servicer  will also  collect  and retain any late fees or the  penalty
portion of interest  paid on past due amounts and other  administrative  fees or
similar charges allowed by applicable law with respect to the Lease  Receivables
and any prepayment  premiums or other payments in excess of the present value of
all outstanding  amounts owed under a Lease by a Lessee as a result of the early
termination  thereof,  and will be entitled to reimbursement from the Issuer for
certain  liabilities.  Payments by or on behalf of Lessees  will be allocated to
scheduled  payments  and late  fees and other  charges  in  accordance  with the
Servicer's normal practices and procedures.


     The Servicing Fee will compensate the Servicer for performing the functions
of a third  party  servicer  of  similar  types of  leases as an agent for their
beneficial owner,  including collecting and posting all payments,  responding to
inquiries  of Lessees  on the Lease  Receivables,  investigating  delinquencies,
sending payment coupons to Lessees, reporting tax information to Lessees, paying
costs of collection and  disposition of defaults,  and policing the  collateral.
The Servicing Fee also will compensate the Servicer for  administering the Lease
Receivables,  accounting  for  collections  and  furnishing  statements  to  the
Trustee,  if any,  with respect to  distributions.  The  Servicing Fee also will
reimburse the Servicer for certain taxes, accounting fees, outside auditor fees,
data processing costs and other costs incurred in connection with  administering
the Lease Receivables.


                                       56
<PAGE>


Statements to the Trustee


     At least three  Business  Days prior to each  Payment  Date with respect to
each series of Notes,  the Servicer  will provide to the Trustee as of the close
of  business  on the  last  day of the  preceding  related  Collection  Period a
statement setting forth  substantially the same information as is required to be
provided  in the  periodic  reports  provided  to  Noteholders  described  under
"Description of the Notes -- Reports to Noteholders."


Compliance Certification

     The Servicing  Agreement will provide for annual  delivery of a report (the
"Supplementary  Report") by the  Servicer to the Trustee not later than 120 days
after the end of each  fiscal  year,  signed  by an  authorized  officer  of the
Servicer (a  "Servicing  Officer") on behalf of the Servicer and dated as of the
last day of such fiscal year, stating that (a) a review of the activities of the
Servicer and the Servicer's  performance  under the Servicing  Agreement for the
previous   12-month  period  has  been  made  under  such  Servicing   Officer's
supervision  and (b) nothing has come to such Servicing  Officer's  attention to
indicate that an Event of Servicing Termination (as defined below) has occurred,
or, if such Event of Servicing  Termination  has so occurred and is  continuing,
specifying  each such event known to the officer,  the nature and status thereof
and the steps necessary to remedy such event.

     Copies of such  certificates may be obtained by Noteholders by a request in
writing addressed to the Trustee.

     The Servicing Agreement will provide that the Servicer, upon request of the
Trustee,  will  furnish  to the  Trustee  such  underlying  data  necessary  for
administration  of the Indenture or  enforcement  actions as can be generated by
the Servicer's existing data processing system.

Certain Matters Relating to the Servicer

     The Servicing  Agreement will provide that the Servicer may not resign from
its obligations and duties as Servicer  thereunder,  except upon a determination
that the Servicer's  performance of such duties is no longer  permissible  under
applicable law. No such resignation will become effective until the Trustee or a
successor servicer has assumed the Servicer's  servicing  obligations and duties
under the Servicing Agreement (the "Successor Servicer").  The Servicer can only
be removed pursuant to an Event of Servicing Termination as discussed below.

     Under the circumstances  specified in the Servicing  Agreement,  any entity
into which the Servicer may be merged or  consolidated,  or any entity resulting
from any merger or consolidation to which the Servicer is a party, or any entity
succeeding  to the business of the Servicer or, with respect to its  obligations
as Servicer,  which  corporation or other entity in each of the foregoing  cases
assumes the  obligations of the Servicer,  will be the successor to the Servicer
under the Servicing Agreement.

     The Servicing  Agreement will further provide that neither the Servicer nor
any of its respective directors,  officers,  employees, or agents shall be under
any  liability  to the  Issuer or the  Noteholders  for taking any action or for
refraining  from taking any action pursuant to the Servicing  Agreement,  or for
errors in judgment;  provided,  however,  that neither the Servicer nor any such
person will be protected  against any liability that would  otherwise be imposed
by  reason  of  willful  misfeasance,  bad  faith  or  gross  negligence  in the
performance  of duties or by reason of reckless  disregard  of  obligations  and
duties thereunder.  In addition,  the Servicing  Agreement will provide that the
Servicer is under no  obligation  to appear in,  prosecute,  or defend any legal
action  that is not  incidental  to its  servicing  responsibilities  under  the
Servicing Agreement and that, in its opinion,  may cause it to incur any expense
or liability.

Events of Servicing Termination


     An "Event of Servicing  Termination"  under the  Servicing  Agreement  will
occur:  (a) if the Servicer fails to make any payment or deposit  required under
the Servicing  Agreement  within three  Business Days of when required to do so;
(b) if the  Servicer  fails to submit a  Servicer's  certificate,  within  three
Business  Days  following  knowledge  or notice of  non-receipt;  (c) (i) if the
Servicer fails to observe or perform in any material  respect any other covenant
or  agreement  in  the  Servicing   Agreement  or  the  Notes  or  (ii)  if  any
representation  or



                                       57
<PAGE>



warranty of the  Servicer in the  Servicing  Agreement  is  incorrect,  and such
failure or breach  materially and adversely affects the rights of the Trustee or
the Noteholders and continues  unremedied for 30 days after the earlier to occur
of (x)  written  notice to the  Servicer by the Trustee or to the Trustee or the
Servicer by any Noteholders,  or (y) the date on which any Servicing  Officer or
authorized  officer of the Trustee knows,  or reasonably  should have known,  of
such failure or of such breach;  (d) upon the filing of an involuntary  petition
in bankruptcy or the decree or order of a court, agency or supervisory authority
having  jurisdiction  over the Servicer for the  appointment  of a  conservator,
receiver,  trustee in bankruptcy or liquidator in any bankruptcy,  insolvency or
similar proceedings,  and the continuance of any such petition,  decree or order
undismissed or unstayed and in effect for a period of 60  consecutive  days; (e)
upon the  voluntary  filing of such  petition or  assignment  for the benefit of
creditors, the consent by the Servicer to any such appointment, the admission in
writing by the Servicer of its  inability to pay its debts as they become due or
the determination by a court that the Servicer is generally not paying its debts
as they come due; or (f) in the event that the  Servicer  assigns or attempts to
assign  its  rights  and  duties  under  the  Servicing   Agreement   except  as
specifically permitted therein.


Rights Upon an Event of Servicing Termination

     If an Event of Servicing  Termination  has occurred and is continuing,  the
Trustee shall with the consent of the majority of the Noteholders  terminate all
(but not less than  all) of the  Servicer's  rights  and  obligations  under the
Servicing Agreement. Upon such termination,  the Successor Servicer will succeed
to all the  responsibilities,  duties and  liabilities of the Servicer under the
Servicing Agreement;  provided,  however,  that the Successor Servicer shall not
(i)  assume  any  obligation  to  reacquire  Lease   Receivables  by  reason  of
misrepresentations  or  breaches  of  warranties,  or (ii) be  liable  for acts,
omissions or breaches of representations or warranties by the Servicer occurring
prior to transfer of the servicing functions.  Notwithstanding such termination,
the Servicer shall be entitled to payment of certain amounts payable to it prior
to such termination for services rendered prior to such termination. The Trustee
also  may  appoint,  or  petition  a court  of  competent  jurisdiction  for the
appointment  of, a successor  Servicer with a net worth of at least  $25,000,000
and whose regular  business  includes the servicing of a similar type of leases.
The Trustee may make such  arrangements for compensation to be paid, which in no
event may be greater  than the  servicing  compensation  payable to the Servicer
under the Servicing Agreement.

Events of Default

     Upon the occurrence of an Event of Default,  the Trustee,  upon the written
direction of a majority of the  Noteholders,  shall declare the unpaid principal
amount of all the Notes to be due and  payable  together  with all  accrued  and
unpaid interest thereon without presentment,  demand, protest or other notice of
any kind,  all of which are waived by the Issuer.  "Events of Default"  wherever
used herein means any one of the following events:

     (i) failure to pay interest on any Note within four (4) days of when due or
     the failure to pay principal on any Note by its Stated Maturity Date;

     (ii)  failure  of the  Seller,  the  Transferor,  or the  Servicer  to make
     payments or deposits required under the Transaction  Documents within three
     (3) Business Days;

     (iii) failure of the Seller, the Transferor, the Issuer, the Trustee or the
     Servicer to perform any covenant with respect to the transaction documents,
     which such failure has a material  adverse  effect on the  Noteholders  and
     which  continues  unremedied for a period of 60 days (provided no such cure
     period shall apply to the Seller's  failure to accept the  reassignment  of
     any Ineligible Lease, and further provided, only a five (5) day cure period
     will apply to the Seller's, the Transferor's, the Issuer's or the Trustee's
     covenant  not to grant a security  interest in or  otherwise  intentionally
     create a lien on the Leases);

     (iv) any  representation  or warranty by the Seller,  the  Transferor,  the
     Trustee  or  the  Servicer  is not  correct  in any  material  respect  and
     continues for a period of 60 days  (provided that the Transferor can "cure"
     such misrepresentation by purchasing the contracts related thereto);

     (v) the insolvency of the Seller, the Transferor or the Issuer; or



                                       58
<PAGE>

     (vi) the Issuer becomes an "Investment Company."

     If the Notes  have been  declared  due and  payable  following  an Event of
Default  with  respect  thereto,  the  Trustee may and,  at the  direction  of a
majority of the Noteholders,  shall institute proceedings to collect amounts due
or foreclose on the Lease  Receivables,  exercise  remedies as a secured  party,
sell  the  related  Lease  Receivables  or elect  to have  the  Issuer  maintain
possession of such Lease  Receivables and continue to apply  collections on such
Lease  Receivables  as if there had been no  declaration  of  acceleration.  The
Trustee,  however, will be prohibited from selling the related Lease Receivables
following  an Event of Default,  unless (i) the  holders of all the  outstanding
Notes consent to such sale; (ii) the proceeds of such sale are sufficient to pay
in full the principal of and the accrued interest on such  outstanding  Notes at
the date of such sale; or (iii) the Trustee  determines that the proceeds of the
Lease  Receivables  would  not be  sufficient  on an  ongoing  basis to make all
payments on the Notes as such payments would have become due if such obligations
had not been  declared due and payable,  and the Trustee  obtains the consent of
the  holders  of  66-2/3%  of the  aggregate  outstanding  amount of the  Notes.
Following a declaration  upon an Event of Default that the Notes are immediately
due and  payable,  (i)  Noteholders  will be  entitled to ratable  repayment  of
principal on the basis of their respective  unpaid  principal  balances and (ii)
repayment in full of the accrued  interest on and unpaid  principal  balances of
the  Notes  will be made  prior to any  further  payment  to the  Issuer  of any
residual interest.

Termination of the Indenture


     The Indenture will  terminate,  (i) at any time which is 100 days after the
payment to the  Noteholders of all amounts  required to be paid to them pursuant
to the Indenture, reducing the aggregate Outstanding Principal Amount to zero or
(ii) after the 100th day  following  the date on which the Issuer has  deposited
with the  Trustee  sufficient  funds to  discharge  all  obligations  under  the
Indenture on or after a date one year prior to the final Stated Maturity Date of
the last outstanding  Class of the Notes.  The Notes will be redeemed  following
the  exercise by the Issuer of an  Optional  Redemption  or the  exercise by the
Servicer of a Clean-Up Call. Upon termination of the Indenture and the reduction
of the  aggregate  Outstanding  Principal  Amount,  to zero and  payment  of any
amounts  then owing to the  Trustee,  the  Issuer  shall  retain  any  remaining
property


     The respective representations,  warranties and indemnities of Charter, the
Seller,  the Servicer and the  Transferor  will survive any  termination  of the
Indenture.

Amendment

     The  Transaction  Documents  may be amended  by  agreement  of the  parties
thereto,  the  Trustee,  and the  Issuer at any  time,  without  consent  of the
Noteholders, to cure any ambiguity, upon receipt of an opinion of counsel to the
Servicer  that such  amendment  will not  adversely  affect in any  respect  the
interests of any Noteholder.

     The  Transaction  Documents  may also be  amended  from time to time by the
parties  thereto,  the Trustee,  the Issuer,  and a specified  percentage of the
Noteholders  for the  purpose of adding any  provisions  to or  changing  in any
manner or eliminating any of the provisions of the  Transaction  Documents or of
modifying in any manner the rights of the Noteholders;  provided,  however, that
no such  amendment  shall (a) increase or reduce in any manner the amount of, or
accelerate  or delay  the  timing  of,  collections  of  payments  on the  Lease
Receivables or  distributions  which are required to be made on any Note without
the consent of the holder of such Note or (b) reduce the aforesaid percentage of
Noteholders  required to consent to any amendment,  without unanimous consent of
the Noteholders.

     The Trustee is required under the Indenture to furnish  Noteholders and the
Rating  Agencies with written  notice of the substance of any such  amendment to
the Indenture promptly upon execution of such amendment.


                                       59
<PAGE>


                                   THE TRUSTEE

General


     The  Trustee,  LaSalle Bank  National  Association,  is a national  banking
association  organized  under  the laws of the  United  States of  America.  The
Trustee may resign,  subject to the conditions set forth below, at any time upon
written notice to the  Transferor and the Servicer,  in which event the Servicer
will be obligated to appoint a successor Trustee.  If no successor Trustee shall
have been so appointed and have accepted such  appointment  within 30 days after
the giving of such notice of resignation,  the resigning  Trustee may petition a
court of competent  jurisdiction for the appointment of a successor Trustee. Any
successor Trustee shall meet the financial and other standards for qualifying as
a successor  Trustee  under the  Indenture.  The  Servicer  may and shall at the
direction  of  the  Noteholders  evidencing  more  than  25%  of  the  aggregate
Outstanding   Principal   Amount  of  all  Classes  of  Notes  (the  "Percentage
Interests"),  also remove the  Trustee if the  Trustee  ceases to be eligible to
continue as such under the Indenture  and fails to resign after written  request
therefor,  or is legally  unable to act, or if the Trustee is  adjudicated to be
insolvent. In such circumstances,  the Servicer or such Noteholders will also be
obligated  to appoint a successor  Trustee.  Any  resignation  or removal of the
Trustee and appointment of a successor  Trustee will not become  effective until
acceptance of the appointment by the successor Trustee.


Duties and Immunities of the Trustee


     The Trustee will make no  representations as to the validity or sufficiency
of  the  Indenture,   the  Servicing  Agreement,   the  Notes  (other  than  the
authentication  thereof) or of any Lease Receivable or related document and will
not be  accountable  for the use or  application by Charter or the Transferor of
any funds paid to the Transferor in  consideration  of the sale of any Notes. If
no Event of  Servicing  Termination  has  occurred,  then  the  Trustee  will be
required  to perform  only those  duties  specifically  required of it under the
Servicing  Agreement.   However,   upon  receipt  of  the  various  resolutions,
certificates,   statements,   opinions,  reports,  documents,  orders  or  other
instruments  required to be  furnished  to it, the  Trustee  will be required to
examine them to determine whether they conform as to form to the requirements of
the Servicing Agreement.

     No recourse is available based on any provision of the Servicing Agreement,
the Notes or any Lease  Receivable or assignment  thereof  against  LaSalle Bank
National  Association,  in its  individual  capacity,  and LaSalle Bank National
Association shall not have any personal obligation, liability or duty whatsoever
to any  Noteholder  or any other  person with respect to any such claim and such
claim shall be asserted solely against the Lease  Receivables or any indemnitor,
except for such  liability as is  determined to have resulted from the Trustee's
own negligence or willful misconduct.

     The Trustee will be entitled to receive, pursuant to the priority set forth
in the  Indenture,  (a) reasonable  compensation  for its services (the "Trustee
Fee"), (b) reimbursement for its reasonable expenses and (c) indemnification for
loss, liability or expense incurred without negligence or bad faith on its part,
arising out of  performance of its duties  thereunder (b) and (c)  collectively,
the "Trustee Expenses").


                       PREPAYMENT AND YIELD CONSIDERATIONS


     The rate of principal  payments  on, and the weighted  average life of, the
Notes  will be  directly  related  to the  rate  of  principal  payments  on the
underlying Leases. If purchased at a price other than par, the yield to maturity
will also be  affected by the rate of such  principal  payments.  The  principal
payments on such Leases may be in the form of  scheduled  principal  payments or
liquidations due to default, casualty,  repurchases for breach and the like. Any
such payments will result in distributions to Noteholders of amounts which would
otherwise  have been  distributed  over the  remaining  term of the  Leases.  In
general,  the rate of such  payments  may be  influenced  by a  number  of other
factors, including general economic conditions. The rate of payment of principal
may also be  affected by any removal of the Leases from the pool and the deposit
of the related  Prepayment  Amount or  Repurchase  Amount into the  Distribution
Account.


     The Leases  generally do not provide for the right of the Lessee to prepay.
As provided in the Servicing Agreement,  the Servicer will be permitted to allow
such Prepayments in full or in part,  provided that


                                       60
<PAGE>



(x) no partial  Prepayment of a Lease will be allowed unless all current amounts
owed on such Lease have been paid and (y) that no  Prepayment in full of a Lease
will be allowed unless the Prepayment Amount for such Lease has been paid.

     Prepayment  of the Notes may also occur as a result of the  exercise  of an
Optional Redemption by the Issuer or a Clean-Up Call by the Servicer.

     The "weighted  average life" refers to the average  amount of time from the
date of issuance of a security  until each dollar of principal of such  security
will be repaid to the investor.  The weighted average lives of the Notes will be
influenced by the rate at which principal payments (including Lease payments and
prepayments) on the Leases are made.  Principal payments on Leases may be in the
form of  scheduled  amortization  or  prepayments  (for this  purpose,  the term
"prepayment"  includes  prepayments and  liquidations  due to a default or other
dispositions of the Leases).  The weighted  average lives of the Notes will also
be influenced by delays  associated with realizing on Defaulted  Leases.  In the
prepayment model used in this Prospectus,  the "Conditional  Prepayment Rate" or
"CPR," represents an assumed annualized rate of prepayment  relative to the then
outstanding  balance on a pool of Leases. The CPR assumes that a fraction of the
outstanding  Pool of Assets is prepaid on each Payment Date,  which implies that
each Lease in the Pool of Assets is equally  likely to  prepay.  This  fraction,
expressed as a  percentage,  is  annualized to arrive at the CPR for the Pool of
Assets. The CPR measures  prepayments based on the outstanding  principal on the
previous Payment Date. The CPR further assumes that all Leases are the same size
and  amortize  at the same  rate and that  each  Lease  will be  either  paid as
scheduled or prepaid in full.


     The effective  yield to holders of the Notes will depend upon,  among other
things,  the rate at which principal is paid to such Noteholders.  The after-tax
yield to  Noteholders  may be affected by lags between the time interest  income
accrues to Noteholders  and the time the related  interest income is received by
the Noteholders.

Weighted Average Lives of the Notes


     For the purpose of the tables  below,  it is assumed,  among other  things,
that:  (i) the  Closing  Date for the  Notes  occurs on August  20,  1999,  (ii)
distributions  on (A) the Notes  other  than the Class A-1 Notes are made on the
25th day of each month  regardless of the day on which the Payment Date actually
occurs,  and (B) on the Class A-1 Notes  are made on the  actual  Payment  Date,
commencing  on August  25,  1999 in  accordance  with the  priorities  described
herein,  (iii) no  delinquencies  or defaults in the  payment of  principal  and
interest on the Leases are experienced,  (iv) no Lease is repurchased for breach
of a representation and warranty or otherwise, (v) the Statistical Discount Rate
is 7.23% per annum,  (vi) Prepayments with respect to the Leases are received on
the last day of each Collection  Period,  commencing on July 31, 1999, (vii) the
Initial  Outstanding  Principal  Amount is $50,642,266  for the Class A-1 Notes,
$40,355,556  for the  Class A-2  Notes,  $18,990,850  for the  Class A-3  Notes,
$48,708,013  for  the  Class  A-4  Notes,  $7,473,251  for the  Class  B  Notes,
$3,956,427 for the Class C Notes and  $1,318,809  for the Class D Notes,  (viii)
the Servicer exercises its Clean-Up Call on the earliest possible date, (ix) the
Servicing Fee is 0.50% per annum,  (x) the Lease pool consists of a single Lease
with an Aggregate  Discounted Lease Balance equal to $175,841,202 and (xi) Lease
Payments  on  such  Lease  are  timely  received  (collectively,  the  "Modeling
Assumptions").


     Since the tables were  prepared on the basis of the  Modeling  Assumptions,
there are discrepancies between the characteristics of the actual Leases and the
characteristics  of the  Leases  assumed  in  preparing  the  tables.  Any  such
discrepancies  may  have an  effect  upon  the  percentages  of the  Outstanding
Principal  Amount of the Notes and weighted average lives of the Notes set forth
in the tables.  In addition,  since the actual Leases which will be owned by the
Issuer may have characteristics which differ from those assumed in preparing the
tables  set  forth  below  (for  example,   the  actual  Leases  may  experience
delinquencies  or defaults or be repurchased  due to a breach of  representation
and warranty),  the related  weighted average life may be longer or shorter than
as indicated in the tables.


     The following  tables set forth the  percentages  of the initial  principal
amount of the Notes that  would be  outstanding  after each of the dates  shown,
assuming a CPR of 0%, 5%, 7% and 10%.



                                       61
<PAGE>



  PERCENTAGE OF INITIAL AGGREGATE OUTSTANDING PRINCIPAL AMOUNT OUTSTANDING AT
                            STATED PREPAYMENT SPEEDS

<TABLE>
<CAPTION>
                                             Class A-1 Notes                                   Class A-2 Notes
    Payment Date                         Prepayment Speed (CPR)                            Prepayment Speed (CPR)
- -----------------------------------------------------------------------------------------------------------------------------
                                  0%         5%         7%        10%               0%       5%         7%        10%
<S>                             <C>        <C>        <C>        <C>            <C>        <C>        <C>        <C>
Closing Date                    100.00%    100.00%    100.00%    100.00%        100.00%    100.00%    100.00%    100.00%
August, 99                       91.95      90.50      89.90      88.98         100.00     100.00     100.00     100.00
September, 99                    84.09      81.27      80.11      78.33         100.00     100.00     100.00     100.00
October, 99                      76.17      72.05      70.36      67.77         100.00     100.00     100.00     100.00
November, 99                     67.94      62.60      60.41      57.06         100.00     100.00     100.00     100.00
December, 99                     60.01      53.51      50.86      46.81         100.00     100.00     100.00     100.00
January, 2000                    52.05      44.47      41.38      36.69         100.00     100.00     100.00     100.00
February, 2000                   43.71      35.14      31.66      26.37         100.00     100.00     100.00     100.00
March, 2000                      35.43      25.93      22.08      16.25         100.00     100.00     100.00     100.00
April, 2000                      24.98      14.71      10.56       4.30         100.00     100.00     100.00     100.00
May, 2000                        16.59       5.55       1.11       0.00         100.00     100.00     100.00      93.95
June, 2000                        8.25       0.00       0.00       0.00         100.00      96.23      91.13      83.46
July, 2000                        0.00       0.00       0.00       0.00          99.89      86.50      81.15      73.12
August, 2000                      0.00       0.00       0.00       0.00          90.78      76.81      71.23      62.89
September, 2000                   0.00       0.00       0.00       0.00          82.02      67.51      61.75      53.13
October, 2000                     0.00       0.00       0.00       0.00          73.46      58.48      52.54      43.69
November, 2000                    0.00       0.00       0.00       0.00          64.66      49.29      43.22      34.20
December, 2000                    0.00       0.00       0.00       0.00          56.10      40.41      34.23      25.06
January, 2001                     0.00       0.00       0.00       0.00          47.90      31.93      25.65      16.37
February, 2001                    0.00       0.00       0.00       0.00          39.84      23.65      17.31       7.95
March, 2001                       0.00       0.00       0.00       0.00          32.19      15.81       9.41       0.00
April, 2001                       0.00       0.00       0.00       0.00          24.33       7.84       1.42       0.00
May, 2001                         0.00       0.00       0.00       0.00          16.78       0.22       0.00       0.00
June, 2001                        0.00       0.00       0.00       0.00           9.36       0.00       0.00       0.00
July, 2001                        0.00       0.00       0.00       0.00           1.55       0.00       0.00       0.00
August, 2001                      0.00       0.00       0.00       0.00           0.00       0.00       0.00       0.00
September, 2001                   0.00       0.00       0.00       0.00           0.00       0.00       0.00       0.00
October, 2001                     0.00       0.00       0.00       0.00           0.00       0.00       0.00       0.00
November, 2001                    0.00       0.00       0.00       0.00           0.00       0.00       0.00       0.00
December, 2001                    0.00       0.00       0.00       0.00           0.00       0.00       0.00       0.00
January, 2002                     0.00       0.00       0.00       0.00           0.00       0.00       0.00       0.00
February, 2002                    0.00       0.00       0.00       0.00           0.00       0.00       0.00       0.00
March, 2002                       0.00       0.00       0.00       0.00           0.00       0.00       0.00       0.00
April, 2002                       0.00       0.00       0.00       0.00           0.00       0.00       0.00       0.00
May, 2002                         0.00       0.00       0.00       0.00           0.00       0.00       0.00       0.00
June, 2002                        0.00       0.00       0.00       0.00           0.00       0.00       0.00       0.00
July, 2002                        0.00       0.00       0.00       0.00           0.00       0.00       0.00       0.00
August, 2002                      0.00       0.00       0.00       0.00           0.00       0.00       0.00       0.00
September, 2002                   0.00       0.00       0.00       0.00           0.00       0.00       0.00       0.00
October, 2002                     0.00       0.00       0.00       0.00           0.00       0.00       0.00       0.00
November, 2002                    0.00       0.00       0.00       0.00           0.00       0.00       0.00       0.00
December, 2002                    0.00       0.00       0.00       0.00           0.00       0.00       0.00       0.00
January, 2003                     0.00       0.00       0.00       0.00           0.00       0.00       0.00       0.00
February, 2003                    0.00       0.00       0.00       0.00           0.00       0.00       0.00       0.00
March, 2003                       0.00       0.00       0.00       0.00           0.00       0.00       0.00       0.00
April, 2003                       0.00       0.00       0.00       0.00           0.00       0.00       0.00       0.00
May, 2003                         0.00       0.00       0.00       0.00           0.00       0.00       0.00       0.00
June, 2003                        0.00       0.00       0.00       0.00           0.00       0.00       0.00       0.00
July, 2003                        0.00       0.00       0.00       0.00           0.00       0.00       0.00       0.00
August, 2003                      0.00       0.00       0.00       0.00           0.00       0.00       0.00       0.00
September, 2003                   0.00       0.00       0.00       0.00           0.00       0.00       0.00       0.00
October, 2003                     0.00       0.00       0.00       0.00           0.00       0.00       0.00       0.00
Weighted Average
Life (years)* to Call             0.48       0.42       0.40       0.37           1.46       1.31       1.25       1.18
Weighted Average
Life (years)* to                  0.48       0.42       0.40       0.37           1.46       1.31       1.25       1.18
Maturity

<CAPTION>
                                                Class A-3 Notes
    Payment Date                             Prepayment Speed (CPR)
                                    0%        5%         7%        10%
- -------------------------------------------------------------------------
<S>                              <C>        <C>        <C>        <C>
Closing Date                     100.00%    100.00%    100.00%    100.00%
August, 99                       100.00     100.00     100.00     100.00
September, 99                    100.00     100.00     100.00     100.00
October, 99                      100.00     100.00     100.00     100.00
November, 99                     100.00     100.00     100.00     100.00
December, 99                     100.00     100.00     100.00     100.00
January, 2000                    100.00     100.00     100.00     100.00
February, 2000                   100.00     100.00     100.00     100.00
March, 2000                      100.00     100.00     100.00     100.00
April, 2000                      100.00     100.00     100.00     100.00
May, 2000                        100.00     100.00     100.00     100.00
June, 2000                       100.00     100.00     100.00     100.00
July, 2000                       100.00     100.00     100.00     100.00
August, 2000                     100.00     100.00     100.00     100.00
September, 2000                  100.00     100.00     100.00     100.00
October, 2000                    100.00     100.00     100.00     100.00
November, 2000                   100.00     100.00     100.00     100.00
December, 2000                   100.00     100.00     100.00     100.00
January, 2001                    100.00     100.00     100.00     100.00
February, 2001                   100.00     100.00     100.00     100.00
March, 2001                      100.00     100.00     100.00      99.98
April, 2001                      100.00     100.00     100.00      82.97
May, 2001                        100.00     100.00      86.81      66.78
June, 2001                       100.00      84.65      71.02      51.07
July, 2001                       100.00      68.22      54.69      34.94
August, 2001                      87.79      52.90      39.49      19.94
September, 2001                   73.13      38.46      25.18       5.86
October, 2001                     58.74      24.38      11.25       0.00
November, 2001                    45.08      11.07       0.00       0.00
December, 2001                    31.80       0.00       0.00       0.00
January, 2002                     15.92       0.00       0.00       0.00
February, 2002                     0.28       0.00       0.00       0.00
March, 2002                        0.00       0.00       0.00       0.00
April, 2002                        0.00       0.00       0.00       0.00
May, 2002                          0.00       0.00       0.00       0.00
June, 2002                         0.00       0.00       0.00       0.00
July, 2002                         0.00       0.00       0.00       0.00
August, 2002                       0.00       0.00       0.00       0.00
September, 2002                    0.00       0.00       0.00       0.00
October, 2002                      0.00       0.00       0.00       0.00
November, 2002                     0.00       0.00       0.00       0.00
December, 2002                     0.00       0.00       0.00       0.00
January, 2003                      0.00       0.00       0.00       0.00
February, 2003                     0.00       0.00       0.00       0.00
March, 2003                        0.00       0.00       0.00       0.00
April, 2003                        0.00       0.00       0.00       0.00
May, 2003                          0.00       0.00       0.00       0.00
June, 2003                         0.00       0.00       0.00       0.00
July, 2003                         0.00       0.00       0.00       0.00
August, 2003                       0.00       0.00       0.00       0.00
September, 2003                    0.00       0.00       0.00       0.00
October, 2003                      0.00       0.00       0.00       0.00
Weighted Average
Life (years)* to Call              2.27       2.08       2.00       1.90
Weighted Average
Life (years)* to                   2.27       2.08       2.00       1.90
Maturity
</TABLE>

*    The  weighted  average  life of a  Class  of  Notes  is  determined  by (a)
     multiplying  the  amount  of  cash   distributions   in  reduction  of  the
     Outstanding Principal Amount of the respective Notes by the number of years
     from the Closing Date to such Payment Date, (b) adding the results, and (c)
     dividing the sum by the respective Initial Outstanding Principal Amount.

This table has been prepared based on the "Modeling  Assumptions" preceding this
table (including the assumptions  regarding the  characteristics and performance
of the Leases  which  differ  from the actual  characteristics  and  performance
thereof) and should be read in conjunction therewith.




                                       62
<PAGE>



  PERCENTAGE OF INITIAL AGGREGATE OUTSTANDING PRINCIPAL AMOUNT OUTSTANDING AT
                            STATED PREPAYMENT SPEEDS

<TABLE>
<CAPTION>
                                             Class A-4 Notes                                    Class B Notes
    Payment Date                         Prepayment Speed (CPR)                            Prepayment Speed (CPR)
- -------------------------------------------------------------------------------------------------------------------------------
                                   0%        5%         7%        10%              0%        5%         7%        10%
<S>                             <C>        <C>        <C>        <C>            <C>        <C>        <C>        <C>
Closing Date                    100.00%    100.00%    100.00%    100.00%        100.00%    100.00%    100.00%    100.00%
August, 99                      100.00     100.00     100.00     100.00         100.00     100.00     100.00     100.00
September, 99                   100.00     100.00     100.00     100.00         100.00     100.00     100.00     100.00
October, 99                     100.00     100.00     100.00     100.00         100.00     100.00     100.00     100.00
November, 99                    100.00     100.00     100.00     100.00         100.00     100.00     100.00     100.00
December, 99                    100.00     100.00     100.00     100.00         100.00     100.00     100.00     100.00
January, 2000                   100.00     100.00     100.00     100.00         100.00     100.00     100.00     100.00
February, 2000                  100.00     100.00     100.00     100.00         100.00     100.00     100.00     100.00
March, 2000                     100.00     100.00     100.00     100.00         100.00     100.00     100.00     100.00
April, 2000                     100.00     100.00     100.00     100.00         100.00     100.00     100.00     100.00
May, 2000                       100.00     100.00     100.00     100.00         100.00     100.00     100.00      97.74
June, 2000                      100.00     100.00     100.00     100.00         100.00      98.59      96.69      93.82
July, 2000                      100.00     100.00     100.00     100.00          99.96      94.96      92.96      89.96
August, 2000                    100.00     100.00     100.00     100.00          96.56      91.34      89.26      86.14
September, 2000                 100.00     100.00     100.00     100.00          93.29      87.87      85.71      82.50
October, 2000                   100.00     100.00     100.00     100.00          90.09      84.49      82.27      78.97
November, 2000                  100.00     100.00     100.00     100.00          86.80      81.06      78.79      75.42
December, 2000                  100.00     100.00     100.00     100.00          83.60      77.74      75.44      72.01
January, 2001                   100.00     100.00     100.00     100.00          80.54      74.58      72.23      68.77
February, 2001                  100.00     100.00     100.00     100.00          77.53      71.49      69.12      65.62
March, 2001                     100.00     100.00     100.00     100.00          74.68      68.56      66.17      62.65
April, 2001                     100.00     100.00     100.00     100.00          71.74      65.58      63.18      59.66
May, 2001                       100.00     100.00     100.00     100.00          68.92      62.73      60.33      56.81
June, 2001                      100.00     100.00     100.00     100.00          66.15      59.95      57.56      54.05
July, 2001                      100.00     100.00     100.00     100.00          63.23      57.07      54.69      51.22
August, 2001                    100.00     100.00     100.00     100.00          60.51      54.37      52.02      48.58
September, 2001                 100.00     100.00     100.00     100.00          57.93      51.84      49.50      46.11
October, 2001                   100.00     100.00     100.00      96.96          55.40      49.36      47.06      43.71
November, 2001                  100.00     100.00      99.26      91.95          53.00      47.02      44.74      41.45
December, 2001                  100.00      99.30      94.32      87.13          50.67      44.76      42.52      39.28
January, 2002                   100.00      93.43      88.59      81.61          47.88      42.11      39.93      36.79
February, 2002                  100.00      87.68      82.99      76.25          45.13      39.53      37.41      34.37
March, 2002                      95.12      82.96      78.38      71.82          42.88      37.39      35.33      32.37
April, 2002                      90.20      78.33      73.88      67.51          40.66      35.31      33.30      30.43
May, 2002                        85.15      73.63      69.32      63.17          38.38      33.19      31.25      28.48
June, 2002                       80.54      69.35      65.17      59.23          36.30      31.26      29.38      26.70
July, 2002                       76.14      65.28      61.24      55.51          34.32      29.43      27.61      25.02
August, 2002                     71.72      61.23      57.34      51.83          32.33      27.60      25.85      23.36
September, 2002                  67.73      57.58      53.83      48.52          30.53      25.95      24.26      21.87
October, 2002                    63.73      53.94      50.34      45.25          28.73      24.32      22.69      20.40
November, 2002                   59.49      50.14      46.71      41.87          26.82      22.60      21.05      18.87
December, 2002                   55.79      46.82      43.54      38.92          25.15      21.11      19.63      17.55
January, 2003                    52.67      44.01      40.85      36.42          23.74      19.84      18.42      16.42
February, 2003                   49.75      41.40      38.36      34.11          22.43      18.66      17.29      15.37
March, 2003                      46.78      38.76      35.85      31.79          21.09      17.47      16.16      14.33
April, 2003                      43.86      36.19      33.41       0.00          19.77      16.31      15.06       0.00
May, 2003                        41.38      33.99      31.33       0.00          18.65      15.32      14.12       0.00
June, 2003                       38.99      31.90       0.00       0.00          17.58      14.38       0.00       0.00
July, 2003                       36.59       0.00       0.00       0.00          16.50       0.00       0.00       0.00
August, 2003                     33.82       0.00       0.00       0.00          15.25       0.00       0.00       0.00
September, 2003                  31.31       0.00       0.00       0.00          14.11       0.00       0.00       0.00
October, 2003                     0.00       0.00       0.00       0.00           0.00       0.00       0.00       0.00
Weighted Average
Life (years)* to Call             3.53       3.30       3.22       3.08           2.54       2.34       2.27       2.16
Weighted Average
Life (years)* to                  3.77       3.54       3.45       3.32           2.75       2.56       2.50       2.40
Maturity

<CAPTION>
                                                    Class C Notes
    Payment Date                                Prepayment Speed (CPR)
- -----------------------------------------------------------------------------
                                       0%        5%         7%        10%
<S>                                 <C>        <C>        <C>        <C>
Closing Date                        100.00%    100.00%    100.00%    100.00%
August, 99                          100.00     100.00     100.00     100.00
September, 99                       100.00     100.00     100.00     100.00
October, 99                         100.00     100.00     100.00     100.00
November, 99                        100.00     100.00     100.00     100.00
December, 99                        100.00     100.00     100.00     100.00
January, 2000                       100.00     100.00     100.00     100.00
February, 2000                      100.00     100.00     100.00     100.00
March, 2000                         100.00     100.00     100.00     100.00
April, 2000                         100.00     100.00     100.00     100.00
May, 2000                           100.00     100.00     100.00      97.74
June, 2000                          100.00      98.59      96.69      93.82
July, 2000                           99.96      94.96      92.96      89.96
August, 2000                         96.56      91.34      89.26      86.14
September, 2000                      93.29      87.87      85.71      82.50
October, 2000                        90.09      84.49      82.27      78.97
November, 2000                       86.80      81.06      78.79      75.42
December, 2000                       83.60      77.74      75.44      72.01
January, 2001                        80.54      74.58      72.23      68.77
February, 2001                       77.53      71.49      69.12      65.62
March, 2001                          74.68      68.56      66.17      62.65
April, 2001                          71.74      65.58      63.18      59.66
May, 2001                            68.92      62.73      60.33      56.81
June, 2001                           66.15      59.95      57.56      54.05
July, 2001                           63.23      57.07      54.69      51.22
August, 2001                         60.51      54.37      52.02      48.58
September, 2001                      57.93      51.84      49.50      46.11
October, 2001                        55.40      49.36      47.06      43.71
November, 2001                       53.00      47.02      44.74      41.45
December, 2001                       50.67      44.76      42.52      39.28
January, 2002                        47.88      42.11      39.93      36.79
February, 2002                       45.13      39.53      37.41      34.37
March, 2002                          42.88      37.39      35.33      32.37
April, 2002                          40.66      35.31      33.30      30.43
May, 2002                            38.38      33.19      31.25      28.48
June, 2002                           36.30      31.26      29.38      26.70
July, 2002                           34.32      29.43      27.61      25.02
August, 2002                         32.33      27.60      25.85      23.36
September, 2002                      30.53      25.95      24.26      21.87
October, 2002                        28.73      24.32      22.69      20.40
November, 2002                       26.82      22.60      21.05      18.87
December, 2002                       25.15      21.11      19.63      17.55
January, 2003                        23.74      19.84      18.42      16.42
February, 2003                       22.43      18.66      17.29      15.37
March, 2003                          21.09      17.47      16.16      14.33
April, 2003                          19.77      16.31      15.06       0.00
May, 2003                            18.65      15.32      14.12       0.00
June, 2003                           17.58      14.38       0.00       0.00
July, 2003                           16.50       0.00       0.00       0.00
August, 2003                         15.25       0.00       0.00       0.00
September, 2003                      14.11       0.00       0.00       0.00
October, 2003                         0.00       0.00       0.00       0.00
Weighted Average
Life (years)* to Call                 2.54       2.34       2.27       2.16
Weighted Average
Life (years)* to                      2.75       2.56       2.50       2.40
Maturity
</TABLE>

*    The  weighted  average  life of a  Class  of  Notes  is  determined  by (a)
     multiplying  the  amount  of  cash   distributions   in  reduction  of  the
     Outstanding Principal Amount of the respective Notes by the number of years
     from the Closing Date to such Payment Date, (b) adding the results, and (c)
     dividing the sum by the respective Initial Outstanding Principal Amount.

This table has been prepared based on the "Modeling  Assumptions" preceding this
table (including the assumptions  regarding the  characteristics and performance
of the Leases  which  differ  from the actual  characteristics  and  performance
thereof) and should be read in conjunction therewith.



                                       63
<PAGE>



  PERCENTAGE OF INITIAL AGGREGATE OUTSTANDING PRINCIPAL AMOUNT OUTSTANDING AT
                            STATED PREPAYMENT SPEEDS

                                            Class D Notes
    Payment Date                        Prepayment Speed (CPR)
- --------------------------------------------------------------------------
                                   0%        5%         7%        10%
Closing Date                    100.00%    100.00%    100.00%    100.00%
August, 1999                    100.00     100.00     100.00     100.00
September, 1999                 100.00     100.00     100.00     100.00
October, 1999                   100.00     100.00     100.00     100.00
November, 1999                  100.00     100.00     100.00     100.00
December, 1999                  100.00     100.00     100.00     100.00
January, 2000                   100.00     100.00     100.00     100.00
February, 2000                  100.00     100.00     100.00     100.00
March, 2000                     100.00     100.00     100.00     100.00
April, 2000                     100.00     100.00     100.00     100.00
May, 2000                       100.00     100.00     100.00      97.74
June, 2000                      100.00      98.59      96.69      93.82
July, 2000                       99.96      94.96      92.96      89.96
August, 2000                     96.56      91.34      89.26      86.14
September, 2000                  93.29      87.87      85.71      82.50
October, 2000                    90.09      84.49      82.27      78.97
November, 2000                   86.80      81.06      78.79      75.42
December, 2000                   83.60      77.74      75.44      72.01
January, 2001                    80.54      74.58      72.23      68.77
February, 2001                   77.53      71.49      69.12      65.62
March, 2001                      74.68      68.56      66.17      62.65
April, 2001                      71.74      65.58      63.18      59.66
May, 2001                        68.92      62.73      60.33      56.81
June, 2001                       66.15      59.95      57.56      54.05
July, 2001                       63.23      57.07      54.69      51.22
August, 2001                     60.51      54.37      52.02      48.58
September, 2001                  57.93      51.84      49.50      46.11
October, 2001                    55.40      49.36      47.06      43.71
November, 2001                   53.00      47.02      44.74      41.45
December, 2001                   50.67      44.76      42.52      39.28
January, 2002                    47.88      42.11      39.93      36.79
February, 2002                   45.13      39.53      37.41      34.37
March, 2002                      42.88      37.39      35.33      32.37
April, 2002                      40.66      35.31      33.30      30.43
May, 2002                        38.38      33.19      31.25      28.48
June, 2002                       36.30      31.26      29.38      26.70
July, 2002                       34.32      29.43      27.61      25.02
August, 2002                     32.33      27.60      25.85      23.36
September, 2002                  30.53      25.95      24.26      21.87
October, 2002                    28.73      24.32      22.69      20.40
November, 2002                   26.82      22.60      21.05      18.87
December, 2002                   25.15      21.11      19.63      17.55
January, 2003                    23.74      19.84      18.42      16.42
February, 2003                   22.43      18.66      17.29      15.37
March, 2003                      21.09      17.47      16.16      14.33
April, 2003                      19.77      16.31      15.06       0.00
May, 2003                        18.65      15.32      14.12       0.00
June, 2003                       17.58      14.38       0.00       0.00
July, 2003                       16.50       0.00       0.00       0.00
August, 2003                     15.25       0.00       0.00       0.00
September, 2003                  14.11       0.00       0.00       0.00
October, 2003                     0.00       0.00       0.00       0.00
Weighted Average
Life (years)* to Call             2.54       2.34       2.27       2.16
Weighted Average
Life (years)* to                  2.75       2.56       2.50       2.40
Maturity

*    The  weighted  average  life of a  Class  of  Notes  is  determined  by (a)
     multiplying  the  amount  of  cash   distributions   in  reduction  of  the
     Outstanding Principal Amount of the respective Notes by the number of years
     from the Closing Date to such Payment Date, (b) adding the results, and (c)
     dividing the sum by the respective Initial Outstanding Principal Amount.

This table has been prepared based on the "Modeling  Assumptions" preceding this
table (including the assumptions  regarding the  characteristics and performance
of the Leases  which  differ  from the actual  characteristics  and  performance
thereof) and should be read in conjunction therewith.



                                       64
<PAGE>



                                 LEASE CASH FLOW

<TABLE>
<CAPTION>
   Collection Period        Scheduled Cash Flow       Collection Period   Scheduled Cash Flow

<S>                             <C>                   <C>                       <C>
       July, 1999               5,138,321.09            January, 2003           1,824,675.96

      August, 1999              5,010,975.27           February, 2003           1,848,749.46

    September, 1999             5,022,620.51             March, 2003            1,804,101.51

     October , 1999             5,156,746.81             April, 2003            1,551,010.11

     November, 1999             4,976,701.51              May, 2003             1,486,552.32

     December, 1999             4,969,211.51             June, 2003             1,486,553.66

     January, 2000              5,133,635.79             July, 2003             1,688,292.59

     February, 2000             5,084,810.96            August, 2003            1,532,823.89

      March, 2000               6,152,930.76           September, 2003          1,328,333.07

      April, 2000               5,080,856.54           October , 2003           1,275,779.86

       May, 2000                5,027,193.16           November, 2003             922,912.59

       June, 2000               5,011,181.05           December, 2003             872,526.79

       July, 2000               5,011,736.67            January, 2004             849,139.79

      August, 2000              4,822,396.37           February, 2004             803,663.79

    September, 2000             4,709,691.84             March, 2004              800,422.79

     October , 2000             4,794,218.50             April, 2004              747,605.65

     November, 2000             4,656,259.05              May, 2004               783,240.78

     December, 2000             4,465,775.63             June, 2004               699,691.89

     January, 2001              4,372,948.20             July, 2004             1,404,761.67

     February, 2001             4,162,899.92            August, 2004              647,390.66

      March, 2001               4,239,322.45           September, 2004            647,390.66

      April, 2001               4,071,038.72           October , 2004             939,355.66

       May, 2001                3,989,648.41           November, 2004             752,635.66

       June, 2001               4,149,199.28           December, 2004             579,350.66

       July, 2001               3,889,728.22            January, 2005             579,350.66

      August, 2001              3,681,550.08           February, 2005             516,394.06

    September, 2001             3,603,649.12             March, 2005              499,359.06

     October , 2001             3,423,620.45             April, 2005              474,724.06

     November, 2001             3,321,742.77              May, 2005               505,309.06

     December, 2001             3,876,859.90             June, 2005               409,534.06

     January, 2002              3,804,185.98             July, 2005               339,558.06

     February, 2002             3,157,038.62            August, 2005              314,893.06

      March, 2002               3,097,213.09           September, 2005            301,510.50

      April, 2002               3,159,485.66           October , 2005             165,961.86

       May, 2002                2,890,260.13           November, 2005             143,397.95

       June, 2002               2,755,450.21           December, 2005             126,072.50

       July, 2002               2,753,438.27            January, 2006             126,072.50

      August, 2002              2,494,567.57           February, 2006             101,996.27

    September, 2002             2,490,297.54             March, 2006              101,996.27

     October , 2002             2,610,094.74             April, 2006               98,534.27

     November, 2002             2,290,394.47              May, 2006                54,098.27

     December, 2002             1,950,627.27
</TABLE>



                                       65
<PAGE>


     The Leases will not have the  characteristics  assumed above, and there can
be no assurance that (i) the Leases will prepay at any of the rates shown in the
tables or at any other  particular rate or will prepay  proportionately  or (ii)
the weighted average lives of the Notes will be as calculated above. Because the
rate of  distributions  of principal of the Notes will be a result of the actual
amortization  (including  prepayments) of the Leases,  which will include Leases
that have  remaining  terms to stated  maturity  shorter  or longer  than  those
assumed,  the  weighted  average  lives of the Notes will  differ from those set
forth  above,  even  if all of  the  Leases  prepay  at the  indicated  constant
prepayment rates.

     The effective  yield to Noteholders  will depend upon,  among other things,
the price at which such Notes are purchased, and the amount of and rate at which
principal,  including both scheduled and Lease Payments thereof,  is paid to the
Noteholders. See "Risk Factors -- Maturity and Prepayment Considerations."

                           LEGAL ASPECTS OF THE LEASES

General

     The Leases  that are to be  included in the Pool of Assets will be "chattel
paper" as  defined  in the  Uniform  Commercial  Code.  Pursuant  to the UCC,  a
purchaser  of chattel  paper must take the same  action as a secured  party in a
transaction creating a security interest in chattel paper in order to protect or
perfect its interest in chattel paper.  The Transferor,  the Servicer and/or the
Seller will cause the filing of appropriate UCC-1 financing  statements covering
the Leases to be made with the appropriate governmental  authorities.  Under the
Servicing  Agreement,  the Servicer will be obligated  from time to time to take
such actions as are  necessary to protect,  perfect and preserve the Issuer's or
the Trustee's interests in the Leases and their proceeds, as the case may be.

The Equipment

     The Seller will convey the  Seller's  interest in the related  Equipment to
the  Transferor.  UCC  financing  statements  will not be filed to  perfect  any
security interest in the Equipment.  Moreover,  in the event of the repossession
and resale of Equipment, it may be subject to a superior lien. In such case, the
senior lienholder may be entitled to be paid the full amount of the indebtedness
owed to it out of the sale proceeds before such proceeds could be applied to the
payment of claims of the Servicer.

     In the  event of a  default  by a  Lessee,  the  Servicer  on behalf of the
Trustee may take action to enforce  such  Defaulted  Lease by  repossession  and
resale or re-lease of the  Equipment.  Under the UCC in most states,  a creditor
can,  without prior notice to the debtor,  repossess assets securing a defaulted
contract by the Lessee's  voluntary  surrender of such assets or by  "self-help"
repossession  that  does not  involve  a breach  of the  peace  and by  judicial
process.

     In the event of a default by the Lessee,  some  jurisdictions  require that
the Lessee be notified of the default and be given a time period within which it
may  cure  the  default  prior  to  repossession.   Generally,   this  right  of
reinstatement  may be exercised on a limited number of occasions in any one-year
period.

     The UCC and other  state laws place  restrictions  on  repossession  sales,
including requirements that the secured party provide the Lessee with reasonable
notice of the date,  time and place of any  public  sale  and/or  the date after
which any private sale of the  collateral  may be held and that any such sale be
conducted in a  commercially  reasonable  manner.  The  Servicing  Agreement may
require  the  Servicer  to sell  promptly  any  repossessed  item of  Equipment,
reacquire  such  Equipment  from the Issuer,  re-lease  such  Equipment  for the
benefit of the Noteholders.

     Under most state laws, a Lessee has the right to redeem  collateral for its
obligations  prior to  actual  sale by paying to the  secured  party the  unpaid
balance of the obligation plus reasonable expenses for repossession, holding and
preparing the collateral for  disposition  and arranging for its sale,  plus, to
the extent  provided for in the written  agreement  of the  parties,  reasonable
attorneys' fees.

     In addition, because the market value of the equipment of the type financed
pursuant to the Leases generally  declines with age and because of obsolescence,
the net  disposition  proceeds of  Equipment  at any time


                                       66
<PAGE>


during  the term of the Lease may be less than the  outstanding  balance  on the
Lease which it secures.  Because of this,  and because other  creditors may have
rights in the related  Equipment  superior to those of the Issuer,  the Servicer
may not be able to recover  the entire  amount due on a  Defaulted  Lease in the
event that the Servicer elects to repossess and sell such Equipment at any time.

     Under the UCC and laws applicable in most states, a creditor is entitled to
obtain a deficiency  judgment from a Lessee for any  deficiency on  repossession
and resale of the asset securing the unpaid  balance of such Lessee's  contract.
However, some states impose prohibitions or limitations on deficiency judgments.
In most jurisdictions,  the courts, in interpreting the UCC, would impose upon a
creditor an obligation to repossess the equipment in a  commercially  reasonable
manner and to  "mitigate  damages" in the event of a Lessee's  failure to cure a
default.  The  creditor  would be required to exercise  reasonable  judgment and
follow acceptable  commercial practice in seizing and disposing of the equipment
and to offset  the net  proceeds  of such  disposition  against  its  claim.  In
addition,  a Lessee may successfully invoke an election of remedies defense to a
deficiency  claim in the event that the Servicer's  repossession and sale of the
Equipment  is found to be a  retention  discharging  the Lessee from all further
obligations under UCC Section 9-505(2).  If a deficiency  judgment were granted,
the judgment would be a personal  judgment against the Lessee for the shortfall,
but a  defaulting  Lessee  may  not  have  sufficient  assets  to  satisfy  such
judgments.  Therefore, it may not be useful to seek a deficiency judgment or, if
one is obtained, it may be settled at a significant discount or uncollectible.

     Certain  statutory  provisions,  including federal and state bankruptcy and
insolvency  laws,  may also limit the ability of the Servicer to  repossess  and
resell  collateral  or  obtain  a  deficiency  judgment.  In  the  event  of the
bankruptcy or reorganization of a Lessee,  various  provisions of the Bankruptcy
Code of 1978 (the  "Bankruptcy  Code") and related  laws may  interfere  with or
eliminate the ability of the Servicer or the Trustee to enforce its rights under
the Lease Receivables. If bankruptcy proceedings were instituted in respect of a
Lessee,  the Trustee could be prevented from continuing to collect  payments due
from or on behalf of such  Lessee or  exercising  any  remedies  assigned to the
Trustee without the approval of the bankruptcy  court,  and the bankruptcy court
could  permit  the Lessee to use or dispose of the  Equipment  and  provide  the
Trustee  with a lien on  substitute  collateral,  so  long  as  such  substitute
collateral  constituted  "adequate  protection"  as defined under the Bankruptcy
Code.

     In addition,  certain of the Lessees may be governmental entities.  Payment
by  governmental  authorities of amounts due under such Leases may be contingent
upon legislative  approval.  Further, the assignment of such payment obligations
may be void or voidable if not done in  compliance  with  applicable  government
rules and regulations.  Accordingly,  payment delays and collection difficulties
may limit collections with respect to certain governmental Leases.

     These UCC and bankruptcy  provisions,  in addition to the possible decrease
in value of a repossessed  item of Equipment,  may limit the amount  realized on
the sale of the collateral to less than the amount due on the related Lease.

                    MATERIAL FEDERAL INCOME TAX CONSEQUENCES

     The  following is a discussion of all of the material  anticipated  federal
income tax consequences to investors of the purchase,  ownership and disposition
of the Notes offered  hereby.  The  discussion is based upon laws,  regulations,
rulings and  decisions  now in effect,  all of which are subject to change.  The
discussion  below does not  purport to deal with all  federal  tax  consequences
applicable  to all  categories  of  investors,  some of which may be  subject to
special  rules.  Investors  are  urged to  consult  their  own tax  advisors  in
determining the particular federal,  state and local consequences to them of the
purchase, ownership and disposition of the Notes.

     The following  discussion  addresses  lease-backed  notes such as the Notes
that are intended to be treated for federal income tax purposes as  indebtedness
secured by the underlying Lease Receivables.

Tax Characterization of the Issuer

     Tax  counsel is of the  opinion  that the Issuer  will not be treated as an
association  (or a publicly  traded  partnership)  taxable as a corporation  for
federal income tax purposes.


                                       67
<PAGE>


Tax Characterization of the Notes

     In the opinion of Tax Counsel,  although no transaction  closely comparable
to that  contemplated  herein has been the subject of any  treasury  regulation,
revenue ruling or judicial decision, based on the application of existing law to
the facts as set forth in the applicable  agreements,  the Offered Notes will be
treated as indebtedness  for federal income tax purposes.  If  characterized  as
indebtedness,  interest  on the Notes  will be taxable  as  ordinary  income for
federal income tax purposes when received by  Noteholders  using the cash method
of  accounting  and when  accrued by  Noteholders  using the  accrual  method of
accounting.  Noteholders  using the accrual method of accounting may be required
to report income for tax purposes in advance of receiving a  corresponding  cash
distribution  with which to pay the related tax.  Interest received on the Notes
also may constitute  "investment income" for purposes of limitations in the Code
concerning the deductibility of investment interest expense.

     Although  it is the  opinion  of Tax  Counsel  that the  Offered  Notes are
properly  characterized  as  indebtedness  for federal  income tax purposes,  no
assurance can be given that this debt characterization of the Offered Notes will
prevail.  If any class of Notes were  treated as an  ownership  interest  in the
Leases, all income on the Leases would be income to the holders of such class of
Notes,  and related fees and expenses would generally be deductible  (subject to
the limitations on the  deductibility  of miscellaneous  itemized  deductions by
individuals)  and the market  discount and premium  provisions of the Code might
apply to a purchase of the Notes.

     If, alternatively, any class of Notes were treated as an equity interest in
the Issuer, the Issuer might be classified as a partnership or as an association
taxable  as  a  corporation  or  a  publicly  traded  partnership  taxable  as a
corporation.  If such class of Notes were treated as interests in a partnership,
each item of income,  gain,  loss,  deduction and credit  generated  through the
ownership of the Equipment and the Lease Receivables by the partnership would be
passed  through to  Noteholders  of such class,  as  partners  in a  partnership
according  to  their  respective  interests  therein.  The  timing,  amount  and
character of the income or expenses reportable by the Noteholders as partners in
a  partnership  could  differ  from the  income or  expenses  reportable  by the
Noteholders as holders of debt. If the Noteholders  were treated as partners,  a
cash basis  Noteholder might be required to report income when it accrues to the
partnership  rather  than when it is received by the  Noteholder.  Moreover,  if
Notes were treated as interests in a  partnership,  an  individual  Noteholder's
share  of  expenses  of  the  partnership   (e.g.,   Servicing  Fees)  would  be
miscellaneous  itemized deductions that in the aggregate are allowed only to the
extent they exceed two percent of the  individual  Noteholder's  adjusted  gross
income,  meaning  that the  individual  Noteholder  might be taxed on a  greater
amount of income  than the stated  interest on his or her Notes.  Finally,  if a
Note were treated as a partnership  interest,  any taxable income allocated to a
Holder  that is a pension,  profit  sharing or  employee  benefit  plan or other
tax-exempt, could constitute "unrelated business taxable income."

     If the Notes  were  treated as  interests  in an  association  taxable as a
corporation  or a publicly  traded  partnership  taxable as a  corporation,  the
resulting  entity would be subject to federal  income tax at corporate tax rates
on its taxable income generated by ownership of the Lease Receivables. Moreover,
distributions  by the entity on the Notes  probably  would not be  deductible in
computing the entity's  taxable income and all or part of any  distributions  to
Noteholders  would  probably  be  treated as  dividends.  The  imposition  of an
entity-level  tax  could  result  in a  reduced  amount  of cash  available  for
distributions to Noteholders.

     Since the Issuer will treat the Notes as  indebtedness  for federal  income
tax purposes,  the Trustee (and Participants and Indirect Participants) will not
attempt to satisfy the tax reporting  requirements  that would apply under these
alternative  characterizations of the Notes. Further, if the IRS were to contend
successfully  that the Notes are  interests  in a  publicly  traded  partnership
taxable as a  corporation,  additional tax  consequences  would apply to foreign
Noteholders.  Investors  are urged to consult their own tax advisors with regard
to the potential application of those provisions.

Discount and Premium

     A Note purchased for an amount other than its outstanding  principal amount
will be subject to the rules governing original issue discount,  market discount
or premium.  In very general terms,  (i) original issue discount is treated as a
form of  interest  and must be  included in a  beneficial  owner's  income as it
accrues  (regardless  of the  beneficial  owner's  regular method of accounting)
using a constant  yield  method;  (ii)  market  discount  is treated as ordinary
income and must be included in a beneficial owner's income as principal payments
are made on the Note


                                       68
<PAGE>


(or upon a sale of a Note); and (iii) if a beneficial  owner so elects,  premium
may be  amortized  over the life of the Note and offset  against  inclusions  of
interest income. These tax consequences are discussed in greater detail below.

     Original Issue Discount. In general, a Note will be considered to be issued
with  original  issue  discount  equal to the  excess,  if any,  of its  "stated
redemption  price at maturity" over its "issue price." The issue price of a Note
is the initial offering price to the public  (excluding bond houses and brokers)
at which a  substantial  number of the Notes  were  sold.  The issue  price also
includes any accrued  interest  attributable to the period between the beginning
of the first  Remittance  Period and the closing date relating to such series of
Notes (the "Closing  Date").  The stated  redemption price at maturity of a Note
that has a notional  principal  amount or receives  principal only or that is or
may provide for accruals of interest is equal to the sum of all distributions to
be made under such Note.  The stated  redemption  price at maturity of any other
Note is its stated principal amount, plus an amount equal to the excess (if any)
of the interest payable on the first Payment Date over the interest that accrues
for the period from the Closing Date to the first Payment Date. The Trustee will
supply, at the time and in the manner required by the IRS, to beneficial owners,
brokers and middlemen  information  with respect to the original  issue discount
accruing on the Notes.

     Notwithstanding  the general  definition,  original  issue discount will be
treated as zero if such  discount  is less than  0.25% of the stated  redemption
price at maturity of the Note  multiplied  by its  weighted  average  life.  The
weighted  average life of a Note is apparently  computed for this purpose as the
sum, for all distributions  included in the stated redemption price at maturity,
of the  amounts  determined  by  multiplying  (i) the number of  complete  years
(rounding  down for partial years) from the Closing Date until the date on which
each such  distribution  is  expected to be made under the  assumption  that the
Lease Receivables prepay at the rate specified under the heading "Prepayment and
Yield  Considerations"  (the  "Prepayment  Assumption") by (ii) a fraction,  the
numerator of which is the amount of such  distribution  and the  denominator  of
which is the Note's stated redemption price at maturity.  Even if original issue
discount is treated as zero under this rule, the actual amount of original issue
discount must be allocated to the principal  distributions on the Note and, when
each such distribution is received, gain equal to the discount allocated to such
distribution will be recognized.

     The  adjusted  issue price of a Note at any time will equal the issue price
of the Note,  increased by the aggregate  amount of previously  accrued original
issue  discount  with  respect  to that Note,  and  reduced by the amount of any
distributions  made on that  Note as of that  time of  amounts  included  in the
stated redemption price at maturity. The original issue discount accruing during
any accrual period will then be allocated  ratably to each day during the period
to determine the daily portion of original issue discount.

     A subsequent  purchaser of a Note that  purchases  such Note at a cost less
than its remaining stated  redemption price at maturity also will be required to
include in gross  income  for each day on which it holds  such  Note,  the daily
portion of original  issue  discount with respect to such Note (but reduced,  if
the cost of such Note to such purchaser  exceeds its adjusted issue price, by an
amount  equal to the  product  of (i) such  daily  portion  and (ii) a  constant
fraction,  the numerator of which is such excess and the denominator of which is
the sum of the daily  portions of original  issue  discount on such Note for all
days on or after the day of purchase).

     Market  Discount.  A  beneficial  owner that  purchases  a Note at a market
discount, that is, at a purchase price less than the remaining stated redemption
price at maturity of such Note (or,  in the case of a Note with  original  issue
discount, its adjusted issue price), will be required to allocate each principal
distribution  first to  accrued  market  discount  on the  Note,  and  recognize
ordinary  income to the extent such  distribution  does not exceed the aggregate
amount of  accrued  market  discount  on such Note not  previously  included  in
income. With respect to Notes that have unaccrued original issue discount,  such
market  discount  must be included in income in addition to any  original  issue
discount. A beneficial owner that incurs or continues  indebtedness to acquire a
Note at a market  discount may also be required to defer the deduction of all or
a portion of the interest on such indebtedness until the corresponding amount of
market  discount is included in income.  In general terms,  market discount on a
Note may be treated as accruing either (i) under a constant yield method or (ii)
in proportion to remaining  accruals of original issue  discount,  if any, or if
none, in proportion to remaining  distributions  of interest on the Note, in any
case  taking into  account  the  Prepayment  Assumption.  The Trustee  will make
available,  as required by the IRS, to  beneficial  owners of Notes  information
necessary to compute the accrual of market discount.

     Notwithstanding  the  above  rules,  market  discount  on a  Note  will  be
considered  to be zero if such  discount  is less  than  0.25% of the  remaining
stated  redemption  price at maturity of such Note  multiplied  by its


                                       69
<PAGE>


weighted  average  remaining life.  Weighted  average  remaining life presumably
would be calculated in a manner  similar to weighted  average life,  taking into
account payments (including prepayments) prior to the date of acquisition of the
Note by the  subsequent  purchaser.  If market  discount on a Note is treated as
zero under this rule, the actual amount of market  discount must be allocated to
the  remaining  principal   distributions  on  the  Note  and,  when  each  such
distribution  is  received,  gain  equal  to  the  discount  allocated  to  such
distribution will be recognized.

     Premium.  A purchaser of a Note that  purchases such Note at a cost greater
than its  remaining  stated  redemption  price at maturity will be considered to
have purchased such Note (a "Premium Note") at a premium.  Such a purchaser need
not include in income any remaining original issue discount and may elect, under
section  171(c)(2) of the Tax Code, to treat such premium as  "amortizable  bond
premium."  If a  beneficial  owner  makes  such an  election,  the amount of any
interest  payment that must be included in such  beneficial  owner's  income for
each  period  ending on a Payment  Date will be  reduced  by the  portion of the
premium  allocable to such period based on the Premium Note's yield to maturity.
Such premium  amortization  should be made using constant yield  principles.  If
such election is made by the beneficial  owner,  the election will also apply to
all bonds the  interest on which is not  excludible  from gross  income  ("fully
taxable  bonds")  held by the  beneficial  owner at the  beginning  of the first
taxable year to which the election  applies and to all such fully  taxable bonds
thereafter acquired by it, and is irrevocable without the consent of the IRS. If
such an election is not made, (i) such a beneficial  owner must include the full
amount of each  interest  payment in income as it accrues,  and (ii) the premium
must be allocated to the  principal  distributions  on the Premium Note and when
each such  distribution  is received,  a loss equal to the premium  allocated to
such  distribution  will be  recognized.  Any tax  benefit  from the premium not
previously  recognized will be taken into account in computing gain or loss upon
the sale or disposition of the Premium Note.

     Special  Election.  For any Note  acquired  on or after  April 4,  1994,  a
beneficial  owner may elect to  include  in gross  income  all  "interest"  that
accrues  on the Note by using a  constant  yield  method.  For  purposes  of the
election,  the term "interest" includes stated interest,  acquisition  discount,
original issue discount, de minimis original issue discount, market discount, de
minimis  market  discount and unstated  interest as adjusted by any  amortizable
bond premium or acquisition  premium.  A beneficial owner should consult its own
tax  advisor  regarding  the time and  manner  of  making  and the  scope of the
election and the implementation of the constant yield method.

Backup Withholding

     Distributions  of  interest  and  principal,  as well as  distributions  of
proceeds from the sale of Notes, may be subject to the "backup  withholding tax"
under  Section  3406 of the Tax  Code  at a rate  of 31% if  recipients  of such
distributions fail to furnish to the payor certain information,  including their
taxpayer  identification  numbers,  or otherwise  fail to establish an exemption
from such tax.  Any amounts  deducted  and  withheld  from a  distribution  to a
recipient would be allowed as a credit against such  recipient's  federal income
tax. Furthermore,  certain penalties may be imposed by the IRS on a recipient of
distributions  that is required to supply information but that does not do so in
the proper manner.

     The  Internal  Revenue  Service  has issued  some of the  regulations  (the
"Withholding  Regulations"),  which change some of the rules relating to some of
the  presumptions  currently  available  relating to  information  reporting and
backup  withholding.  The  Withholding  Regulations  would  provide  alternative
methods of satisfying the beneficial ownership  certification  requirement.  The
Withholding   Regulations  are  effective   January  1,  2001,   although  valid
withholding  certificates  that are held on December 31, 2000 remain valid until
the  earlier  of  December  31,  2001  or the  due  date  of  expiration  of the
certificate under the rules as currently in effect.

Foreign Investors

     The Notes.  Distributions  made on a Note to, or on behalf of, a beneficial
owner  that is not a U.S.  Person  generally  will be exempt  from U.S.  federal
income and withholding taxes. The term "U.S. Person" means a citizen or resident
of the United  States,  a  corporation,  partnership  or other entity created or
organized in or under the laws of the United States or any political subdivision
thereof,  an estate that is subject to U.S. federal income tax regardless of the
source  of its  income,  or a trust if a court  within  the  United  States  can
exercise  primary  supervision over its  administration  and at least one United
States  person has the  authority  to control all  substantial  decisions of the
trust.  This exemption is applicable  provided (a) the  beneficial  owner is not
subject to U.S. tax as a result of a connection  to the United States other than
ownership  of the  Note,  (b)  the  beneficial  owner  signs a  statement  under
penalties of perjury that  certifies  that such  beneficial  owner is not a U.S.
Person,  and provides the name and address


                                       70
<PAGE>


of such beneficial  owner,  and (c) the last U.S. Person in the chain of payment
to the beneficial  owner receives such statement from such beneficial owner or a
financial  institution  holding on its behalf and does not have actual knowledge
that such  statement is false.  Beneficial  owners  should be aware that the IRS
might take the position that this exemption does not apply to a beneficial owner
that is a "controlled foreign corporation"  described in Section 881(c)(3)(C) of
the Tax Code.

     If income or gain with respect to a Note is  effectively  connected  with a
U.S.  trade or business  carried on by a  Noteholder  who or which is not a U.S.
person, the 30 percent withholding tax will not apply but the Noteholder will be
subject  to U.S.  federal  income  tax at  graduated  rates  applicable  to U.S.
persons.

     The Withholding  Regulations would require,  in the case of Notes held by a
foreign partnership,  that (x) the certification  described above be provided by
the  partners  rather than by the foreign  partnership  and (y) the  partnership
provide certain information,  including a United States taxpayer  identification
number. See "Backup  Withholding"  above. A look-through rule would apply in the
case of tiered  partnerships.  Non-U.S.  Persons  should  consult  their own tax
advisors regarding the application to them of the Withholding Regulations.

                       STATE AND LOCAL TAX CONSIDERATIONS

     Potential  Noteholders  should  consider  the state and  local  income  tax
consequences of the purchase,  ownership and disposition of the Notes. State and
local income tax laws may differ  substantially  from the corresponding  federal
law, and this  discussion  does not purport to describe any aspect of the income
tax laws of any  state or  locality.  Therefore,  potential  Noteholders  should
consult  their own tax advisors  with respect to the various state and local tax
consequences of an investment in the Notes.

                              ERISA CONSIDERATIONS

     Section 406 of ERISA and Section  4975 of the Tax Code  prohibit a pension,
profit  sharing,  or other  employee  benefit  plan  from  engaging  in  certain
transactions involving "plan assets" with persons that are "parties in interest"
under ERISA or  "disqualified  persons"  under the Tax Code with  respect to the
plan.  ERISA also imposes certain duties on persons who are fiduciaries of plans
subject to ERISA and prohibits certain  transactions  between a plan and parties
in interest  with respect to such plans.  Under ERISA,  any person who exercises
any authority or control  respecting the management or disposition of the assets
of a plan is  considered  to be a  fiduciary  of such plan  (subject  to certain
exceptions not here  relevant).  A violation of these  "prohibited  transaction"
rules may generate excise tax and other liabilities under ERISA and the Tax Code
for such persons.


     In addition to the matters  described  below,  purchasers of Notes that are
insurance companies should consult with their counsel with respect to the United
States Supreme Court case  interpreting  the fiduciary  responsibility  rules of
ERISA,  John Hancock Mutual Life Insurance Co. v. Harris Trust and Savings Bank,
114 S. Ct. 517 (1993). In John Hancock, the Supreme Court ruled that assets held
in an insurance  company's general account may be deemed to be "plan assets" for
ERISA  purposes  under  certain  circumstances.  Prospective  purchasers  should
determine  whether the decision  affects their ability to make  purchases of the
Notes.

     Certain  transactions  involving  the Issuer might be deemed to  constitute
prohibited  transactions  under  ERISA and the Tax Code if assets of the  Issuer
were deemed to be "plan assets" of an employee  benefit plan subject to ERISA or
the Tax Code,  or an  individual  retirement  account (an "IRA"),  or any entity
whose  underlying  assets are deemed to be assets of an employee benefit plan or
an IRA by reason of such  employee  benefit  plan's or such IRA's  investment in
such entity (each a "Benefit  Plan").  Under a  regulation  issued by the United
States  Department  of Labor (the "Plan Assets  Regulation"),  the assets of the
Issuer  would be treated as plan  assets of a Benefit  Plan for the  purposes of
ERISA and the Tax Code only if the Benefit Plan acquires an "equity interest" in
the Issuer and none of the exceptions contained in the Plan Assets Regulation is
applicable. An equity interest is defined under the Plan Assets Regulation as an
interest  other  than an  instrument  which is  treated  as  indebtedness  under
applicable local law and which has no substantial  equity features.  The Offered
Notes should be treated as indebtedness  without substantial equity features for
purposes of the Plan Assets Regulation. This determination is based in part upon
the  traditional  debt features of the Offered  Notes,  including the reasonable
expectation of purchasers of Offered Notes that the Offered Notes will be repaid
when due,  as well as the  absence  of  conversion



                                       71
<PAGE>


rights,  warrants and other typical equity  features.  The debt treatment of the
Offered Notes for ERISA  purposes  could change if the Issuer  incurred  losses.
However,  even if the  Offered  Notes  are  treated  as  indebtedness  for ERISA
purposes,  the  acquisition  or holding  of  Offered  Notes by or on behalf of a
Benefit Plan could be considered to give rise to a prohibited transaction if the
Issuer  or  any of  its  affiliates  is or  becomes,  a  party  in  interest  or
disqualified  person with respect to such Benefit  Plan.  In such case,  certain
exemptions from the prohibited  transaction rules could be applicable  depending
on the type and  circumstances  of the plan  fiduciary  making the  decision  to
acquire a Note.  Included among these  exemptions  are:  Prohibited  Transaction
Class Exemption ("PTCE") 90-1, regarding investments by insurance company pooled
separate  accounts;   PTCE  91-38,  regarding  investments  by  bank  collective
investment funds; PTCE 95-60, regarding investments by insurance company general
accounts;  PTCE 96-23,  regarding  transactions by in-house asset managers;  and
PTCE 84-14, regarding transactions by "qualified  professional assets managers."
Each  investor  using the assets of a Benefit  Plan which  acquires  the Offered
Notes,  or to whom the  Offered  Notes are  transferred,  will be deemed to have
represented that the acquisition and continued holding of the Offered Notes will
be covered by a Department of Labor class exemption.


     Employee  plans that are  government  plans (as defined in Section 3(32) of
ERISA) and certain  church plans (as defined in Section 3(53) of ERISA,  are not
subject to ERISA;  however,  such plans may be subject to  comparable  state law
restrictions.


     Any  Benefit  Plan  fiduciary  considering  the  purchase  of a Note should
consult with its counsel with respect to the  potential  applicability  of ERISA
and the Code to such  investment.  Moreover,  each Benefit Plan fiduciary should
determine whether,  under the general fiduciary standards of investment prudence
and  diversification,  an investment in the Offered Notes is appropriate for the
Benefit Plan,  taking into account the overall  investment policy of the Benefit
Plan and the composition of the Benefit Plan's investment portfolio.


                                 USE OF PROCEEDS

     The  proceeds  from the sale of the Notes  will be applied by the Issuer to
the acquisition of the related Lease  Receivables from the Transferor and by the
Transferor to the acquisition of the related Lease Receivables from the Seller.

                                     RATINGS


     It is a condition to the  issuance of the Offered  Notes that the Class A-1
Notes be rated  "A-1+" by S&P and  "D-1+"  by DCR,  the Class A-2 Notes be rated
"AAA" by S&P and "AAA" by DCR,  the  Class  A-3 Notes be rated  "AAA" by S&P and
"AAA" by DCR,  the Class A-4 Notes be rated  "AAA" by S&P and "AAA" by DCR,  the
Class B Notes be  rated  "A" by S&P and "A" by DCR,  the  Class C Notes be rated
"BBB" by S&P and "BBB" by DCR,  and the  Class D Notes be rated  "BB" by S&P and
"BB" by DCR. The ratings are not a recommendation to purchase,  hold or sell the
Notes, inasmuch as such ratings do not comment as to market price or suitability
for a particular investor.  Each rating may be subject to revision or withdrawal
at any time by the assigning Rating Agency. There is not assurance that any such
rating  will  continue  for any period of time or that it will not be lowered or
withdrawn  entirely by the Rating Agency if, in its judgment,  circumstances  so
warrant.  A revision or withdrawal of such rating may have an adverse  effect on
the market price of the Notes.  The rating of the Notes addresses the likelihood
of the timely  payment of interest and the ultimate  payment of principal on the
Notes  pursuant  to  their  terms.  The  rating  does  not  address  the rate of
Prepayments  that may be  experienced  on the Leases  and,  therefore,  does not
address the effect of the rate of  Prepayments on the return of principal to the
Noteholders.  Such ratings do not  constitute a  recommendation  to buy, sell or
hold any Notes.


                              PLAN OF DISTRIBUTION


     Subject to the terms and conditions set forth in an underwriting  agreement
(the  "Underwriting  Agreement")  for the sale of the Offered Notes dated August
__, 1999 the Issuer has agreed to sell and First  Union  Capital  Markets  Corp.
(the  "Underwriter")  has agreed to purchase,  the Offered Notes.  Purchasers of
Offered Notes,



                                       72
<PAGE>


including  dealers,  may,  depending  on the  facts  and  circumstances  of such
purchases,  be deemed to be "underwriters"  within the meaning of the Securities
Act in connection  with reoffers and sales by them of Notes.  Holders of Offered
Notes should  consult with their legal advisors in this regard prior to any such
reoffer or sale. The Issuer is affiliated with Charter.

     In the Underwriting  Agreement,  the Underwriter has agreed, subject to the
terms and conditions  therein,  to purchase all the Offered Notes offered hereby
if  any  of  such  Offered  Notes  are  purchased.  The  Underwriting  Agreement
pertaining to the sale of the Offered Notes will provide that the obligations of
the Underwriter will be subject to certain conditions precedent.

     The  Underwriter  has  advised  the Issuer  that it  proposes  to offer the
Offered Notes  purchased by the Underwriter for sale from time to time in one or
more negotiated  transactions or otherwise,  at market prices  prevailing at the
time of sale, at prices  related to such market prices or at negotiated  prices.
In connection  with the sale of the Offered Notes,  the  Underwriter may receive
compensation  from the  Issuer  or from  purchasers  of the Notes in the form of
discounts,   concessions  or  commissions.   The  Underwriter  may  effect  such
transactions  by selling such Notes to or through a dealer,  and such dealer may
receive  compensation  in the form of  underwriting  discounts,  concessions  or
commissions  from the  Underwriters  or purchasers of the Offered Notes for whom
they may act as agent.  Any dealers that participate with the Underwriter in the
distribution  of the  Notes  purchased  by the  Underwriter  may be deemed to be
underwriters,  and  any  discounts  or  commissions  received  by  them  or  the
Underwriter,  and any profit on the  resale of Notes by them or the  Underwriter
may be deemed to be underwriting  discounts or commissions  under the Securities
Act of 1933, as amended (the "Securities Act").

     The  Transaction  Documents  and the  Underwriting  Agreement  provide that
Charter  and  the  Issuer  under  certain   circumstances   will  indemnify  the
Underwriter against certain civil liabilities,  including  liabilities under the
Securities  Act, or  contribute to payments the  Underwriter  may be required to
make in respect thereof.

     Purchasers of Notes,  including  dealers,  may,  depending on the facts and
circumstances  of such  purchases,  be deemed to be  "underwriters"  within  the
meaning of the Securities  Act in connection  with reoffers and sales by them of
Notes.  Holders of Notes should consult with their legal advisors in this regard
prior to any such reoffer or sale.


                                  LEGAL MATTERS

     Certain  legal  matters  relating  to the Notes will be passed upon for the
Issuer by Dewey  Ballantine  LLP, New York, New York and for the  Underwriter by
Cadwalader,  Wickersham & Taft, New York, New York.  Certain  Federal income tax
matters  will be passed upon for the Issuer by Dewey  Ballantine  LLP, New York,
New York.



                                       73
<PAGE>


                          Index To Financial Statements


                                                                            Page
                                                                            ----


Report of Independent Auditors                                               75

Balance Sheet of the Issuer as of July 15, 1999                              76

Notes to Balance Sheet                                                       77




                                       74
<PAGE>



                         REPORT OF INDEPENDENT AUDITORS



The Board of Directors
Charter Equipment Lease 1999-1 LLC:


We have audited the accompanying balance sheet of Charter Equipment Lease 1999-1
LLC  ("the  Company")  as of  July  15,  1999.  This  balance  statement  is the
responsibility of the Company's management.  Our responsibility is to express an
opinion on this financial statement based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance about whether the balance sheet is free of material  misstatement.  An
audit includes examining,  on a test basis,  evidence supporting the amounts and
disclosures  in that  balance  sheet.  An  audit  also  includes  assessing  the
accounting principles used and significant estimates made by management, as well
as evaluating the overall balance sheet presentation.  We believe that our audit
provides a reasonable basis for our opinion.

In our opinion,  the balance sheet  referred to above  presents  fairly,  in all
material  respects,  the financial  position of the Company at July 15, 1999, in
conformity with generally accepted accounting principles.


                                                     ERNST & YOUNG LLP

New York, New York
July 15, 1999



                                       75
<PAGE>



                       CHARTER EQUIPMENT LEASE 1999-1 LLC

                                  Balance Sheet

                                  July 15, 1999




                                     Assets
Cash                                                                        $100
Total assets                                                                $100


                                 Members' Equity
Members' equity                                                             $100
Total members' equity                                                       $100

See accompanying notes to balance sheet.



                                       76
<PAGE>



                       CHARTER EQUIPMENT LEASE 1999-1 LLC

                             Notes to Balance Sheet

                                  July 15, 1999


(1)  Organization


     Charter  Equipment  Lease 1999-1 LLC (the  "Company") is a limited  purpose
     limited liability company organized under the laws of the State of Delaware
     and was formed on  September  21,  1998 by Charter  Funding  Corporation  V
     pursuant to a Certificate  of Formation  dated as of September 21, 1998, as
     amended  as of May  17,  1999  and is  governed  by the  Limited  Liability
     Company  Operating  Agreement (the  "Agreement")  dated as of September 21,
     1998,  as amended  as of May 17,  1999,  and as of August 8, 1999.  Charter
     Funding  Corporation V is a wholly-owned  subsidiary of Charter  Financial,
     Inc. ("Charter"). The activities of the Company are limited by the terms of
     the Agreement to acquiring,  owning,  and managing  lease  receivables  and
     related  assets,  issuing  and  making  payments  on notes and  subordinate
     securities and other activities related thereto.  Prior to July 1, 1999 the
     Company did not conduct any activities.

     Charter  will pay all fees and  expenses  related to the  organization  and
     operations of the Company  (including  any taxes,  duties,  assessments  or
     governmental  charges of whatever  nature  (other than  withholding  taxes)
     imposed by the United States or any other  domestic  taxing  authority upon
     the Company).  Charter has also agreed to indemnify the Company and certain
     other persons for certain expenses.

     The  Company  intends  to issue  notes  subsequent  to July 15,  1999.  The
     proceeds will be used to acquire lease contracts and related interests from
     Charter Funding Corporation V.



                                       77
<PAGE>


                        INDEX OF PRINCIPAL DEFINED TERMS
                                                                            Page
                                                                            ----


Aggregate Discounted Lease Balance.............................................8
Article 2A....................................................................24
Available Funds...............................................................45
Available Reserve Amount......................................................16
Bankruptcy Code...............................................................67
Benefit Plan..................................................................71
Calculation Date...............................................................5
Casualty Loss.................................................................44
Casualty Payment..............................................................44
Cede...........................................................................3
CFC............................................................................2
Charter.....................................................................2, 4
Class..........................................................................1
Class A Notes..................................................................5
Class A Percentage........................................................13, 49
Class A Principal Payment.................................................12, 48
Class A Target Investor Principal Amount..................................13, 48
Class B Floor.............................................................13, 49
Class B Notes..................................................................5
Class B Percentage........................................................13, 49
Class B Principal Payment.............................................12, 13, 48
Class B Target Investor Principal Amount..................................13, 48
Class C Floor.............................................................14, 49
Class C Notes..................................................................5
Class C Percentage........................................................13, 49
Class C Principal Payment.................................................13, 48
Class C Target Investor Principal Amount..................................13, 48
Class D Floor.............................................................14, 49
Class D Notes..................................................................5
Class D Percentage........................................................13, 49
Class D Target Investor Principal Amount..................................13, 48
Class Target Investor Principal Amount....................................13, 48
Clean-Up Call.................................................................18
Closing Date...............................................................4, 69
Collection Period..............................................................4
Commission.....................................................................3
Conditional Prepayment Rate...................................................61
CPR...........................................................................61
Credit and Collection Policies................................................28
Cumulative Loss Amount....................................................15, 50
Cut-Off Date...................................................................4
Debtors.......................................................................22
Defaulted Leases..............................................................44
Definitive Notes..............................................................51
Delinquency Amounts...........................................................18
Delinquent Lease..............................................................18
Discount Rate..................................................................8
Discounted Lease Balance.......................................................7
Distribution Account......................................................18, 54
DTC........................................................................3, 17
Early Termination Lease.......................................................44
Eligible Account..............................................................54
Eligible Institution..........................................................54
Eligible Investments..........................................................54
Eligible Lease................................................................26
Equipment................................................................2, 5, 6

ERISA.........................................................................20
Event of Default..............................................................16
Event of Servicing Termination................................................57
Event of Termination..........................................................54
Events of Default.............................................................58
Exchange Act...................................................................3
Excluded Amounts..............................................................44
Finance Lease.................................................................28
fully taxable bonds...........................................................70
Indenture...................................................................2, 6
Initial Outstanding Principal Amount...........................................1
Insolvency Laws...............................................................22
Interest Accrual Period...................................................11, 47
Interest Payments.........................................................11, 47
IRA...........................................................................71
Issuer.........................................................................1
Lease Files...................................................................43
Lease Payment.................................................................44
Lease Payments................................................................29
Lease Receivables..............................................................2
Leases.........................................................................2
Legal Aspects of the Leases...................................................21
Lessee.........................................................................7
Lessor.........................................................................7
LLC Agreement...........................................................2, 6, 26
Note Interest Rate.............................................................1
Noteholders....................................................................2
Notes..........................................................................5
Offered Notes..................................................................5
Optional Redemption...........................................................19
Outstanding Principal Amounts.............................................11, 47
Overcollateralization Balance.............................................15, 50
Payment Date................................................................2, 4
Percentage Interests..........................................................60
Permitted Encumbrance.........................................................28
Plan..........................................................................20
Plan Assets Regulation........................................................71
Pool Factor...................................................................53
Pool of Assets..........................................................5, 6, 25
Premium Note..................................................................70
Prepayment....................................................................23
Prepayment Amount.............................................................29
Prepayment Assumption.........................................................69
PTCE..........................................................................72
Rating Agencies...............................................................20
Receivables....................................................................5
Record Date....................................................................5
Reporting Date................................................................18
Repurchase Amount.............................................................30
Required Reserve Amount.......................................................16
Reserve Account...............................................................16
Rules.........................................................................51
Schedule of Leases............................................................29
Securities Act................................................................73
Seller.........................................................................2
Seller Contribution and Sale Agreement.........................................2



                                       78
<PAGE>




Servicer.......................................................................4
Servicer Advance..........................................................18, 55
Servicing Agreement.........................................................3, 6
Servicing Fee.............................................................17, 56
Servicing Fee Rate........................................................17, 56
Servicing Officer.............................................................57
Soft Items....................................................................24
Stated Maturity Date...........................................................2
Statistical Discount Rate.....................................................30
Sub-Servicer...................................................................4
Substitute Lease..............................................................31
Successor Servicer............................................................18
Supplementary Report..........................................................57
Tax Code......................................................................19
Termination Payment...........................................................44

Transfer Date.............................................................26, 43
Transferor.....................................................................4
Transferor Contribution and Sale Agreement..................................2, 6
Trust Accounts................................................................54
Trustee.....................................................................2, 6
Trustee Expenses..............................................................60
Trustee Fee...................................................................60
Trustee Fee Rate...............................................................4
Trustee Priority Expense Amount...............................................11
U.S. Person...................................................................70
Underwriter...................................................................72
Underwriting Agreement........................................................72
Warranty Event.................................................................8
weighted average life.........................................................60
Withholding Regulations.......................................................70



                                       79
<PAGE>



================================================================================

No  dealer,  salesman  or any  other  person  has  been  authorized  to give any
information or to make any  representations  other than those  contained in this
Prospectus in connection with the offer made by this Prospectus and, if given or
made, such information or  representations  must not be relied upon. Neither the
delivery  of this  Prospectus  nor any  sale  made  hereunder  shall  under  any
circumstances create an implication that there has been no change in the affairs
of the Seller or the  Issuer or any  affiliate  thereof or the Leases  since the
date hereof.  This  Prospectus  does not constitute an offer or  solicitation by
anyone in any state in which such offer or  solicitation is not authorized or in
which the person making such offer or  solicitation is not qualified to do so to
anyone to whom it is unlawful to make such offer or solicitation.


                                TABLE OF CONTENTS
                                                                            Page
                                                                            ----
AVAILABLE INFORMATION ...................................................    3
REPORTS TO NOTEHOLDERS ..................................................    3
ADDITIONAL INFORMATION ..................................................    3
SUMMARY OF TERMS ........................................................    5
RISK FACTORS ............................................................   22
THE POOL OF ASSETS ......................................................   26
THE ISSUER ..............................................................   27
MANAGEMENT'S DISCUSSION AND  ANALYSIS
   OF FINANCIAL CONDITION ...............................................   27
THE LEASES ..............................................................   27
CHARTER'S LEASING BUSINESS ..............................................   38
TRANSFEROR ..............................................................   44
DESCRIPTION OF THE NOTES ................................................   44
POOL FACTORS ............................................................   55
DESCRIPTION OF THE TRANSACTION
   DOCUMENTS ............................................................   55
THE TRUSTEE .............................................................   61
PREPAYMENT AND YIELD CONSIDERATIONS .....................................   62
PERCENTAGE OF INITIAL AGGREGATE
   OUTSTANDING PRINCIPAL AMOUNT
   OUTSTANDING AT STATED PREPAYMENT
   SPEEDS ...............................................................   64
LEGAL ASPECTS OF THE LEASES .............................................   68
MATERIAL FEDERAL INCOME TAX
   CONSEQUENCES .........................................................   69
STATE AND LOCAL TAX CONSIDERATIONS ......................................   73
ERISA CONSIDERATIONS ....................................................   73
USE OF PROCEEDS .........................................................   74
RATINGS .................................................................   74
PLAN OF DISTRIBUTION ....................................................   75
LEGAL MATTERS ...........................................................   75

Until  November____,  1999 (90 days  after  the  date of this  Prospectus),  all
dealers  effecting  transactions in the Notes,  whether or not  participating in
this distribution,  may be required to deliver a Prospectus. This is in addition
to the obligation of dealers to deliver a Prospectus when acting as underwriters
and with respect to their unsold allotments or subscriptions.


================================================================================


================================================================================



                                  $166,169,936




                       Charter Equipment Lease 1999-1 LLC



                 $50,642,266 ____% Lease-Backed Notes, Class A-1

                 $40,355,556 ____% Lease-Backed Notes, Class A-2

                 $18,990,850 ____% Lease-Backed Notes, Class A-3

                 $48,708,013 ____% Lease-Backed Notes, Class A-4



                  $7,473,251 _____% Lease-Backed Notes, Class B









                               -------------------

                               P R O S P E C T U S

                               -------------------


                        --------------------------------



                        FIRST UNION CAPITAL MARKETS CORP.


                             Dated August ___, 1999


================================================================================


<PAGE>







                                               CROSS REFERENCE SHEET

<TABLE>
<CAPTION>
   Item
    No.    Name and Caption in Form S-1                                Caption in Prospectus
   ----    ----------------------------                                ---------------------
<S>        <C>                                                         <C>
    1.     Forepart of the Registration Statement and Outside          Forepart of the Registration Statement; Front
           Front Cover Page of Prospectus                              Cover Page of Prospectus; Cross Reference
                                                                       Sheet

    2.     Inside Front and Outside Back Cover Pages of the            Inside Front Cover and Outside Back Cover
           Prospectus                                                  Pages of Prospectus; Table of Contents

    3.     Summary Information; Risk Factors and Ratio of              Summary of Terms; Risk Factors; Pool of
           Earnings to Fixed Charges                                   Assets; The Leases

    4.     Use of Proceeds                                             Use of Proceeds

    5.     Determination of Offering Price                             *

    6.     Dilution                                                    *

    7.     Selling Security Holders                                    *

    8.     Plan of Distribution                                        Plan of Distribution

    9.     Description of Securities to be Registered                  Summary of Terms; Description of the Notes

    10.    Interest of Named Experts and Counsel                       Certain Legal Aspects of the Leases

    11.    Information with Respect to the Registrant                  Transferor

    12.    Disclosure of Commission Position on                        Included as an Undertaking in Item 17 of Part
           Indemnification for Securities Act Liabilities              II hereof
</TABLE>


*    Not Applicable

                                      II-I


<PAGE>


                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13. Other Expenses of Issuance and Distribution.

     Set forth below is an estimate  of the amount of fees and  expenses  (other
than  underwriting  discounts and commissions) to be incurred in connection with
the issuance and distribution of the Offered Notes.


SEC Filing Fee ....................................................     $ 46,789
Trustee's Fees and Expenses .......................................     $ 10,000
Legal Fees and Expenses ...........................................     $275,000
Accounting Fees and Expenses ......................................     $ 15,000
Printing and Engraving Expenses ...................................     $ 12,000
Blue Sky Qualification and Legal Investment Fees and Expenses .....     $  4,000
Rating Agency Fees ................................................     $120,000
Miscellaneous .....................................................     $ 10,000
- --------------------------------------------------------------------------------

TOTAL .............................................................     $492,789



Item 14.  Indemnification of Directors and Officers.

     Indemnification.  Under  the laws  which  govern  the  organization  of the
registrant,  the  registrant has the power and in some instances may be required
to provide an agent,  including an officer or director, who was or is a party or
is threatened to be made a party to certain  proceedings,  with  indemnification
against certain expenses,  judgments, fines, settlements and other amounts under
certain circumstances.

     Section 3 of Article VI of the Amended and  Restated  LLC  Agreement of the
registrant  provides that the registrant  shall indemnify its members and agents
for all costs, losses,  liabilities,  and damages paid or accrued by such member
or agent in connection with the business of the registrant.

     Section 8.1 of the By-Laws of Charter  Funding  Corporation  V, the initial
member of the  registrant,  provides  that all  officers  and  directors  of the
corporation  shall  be  indemnified  by the  corporation  from and  against  all
expenses, liabilities or other matters arising out of their status as an officer
or director for their acts,  omissions or services  rendered in such capacities.
Charter  Financial,  Inc.,  the  ultimate  corporate  parent of Charter  Funding
Corporation V, maintains  certain policies of liability  insurance  coverage for
the  officers  and  directors  of Charter  Financial,  Inc.  and  certain of its
subsidiaries, including Charter Funding Corporation V.

     The  form of the  Underwriting  Agreement,  filed  as  Exhibit  1.1 to this
Registration  Statement,  provides that Charter  Equipment Lease 1999-1 LLC will
indemnify and reimburse the  underwriter(s)  and each controlling  person of the
underwriter(s)  with  respect to certain  expenses  and  liabilities,  including
liabilities  under the 1933 Act or other federal or state  regulations  or under
the  common  law,  which  arise  out  of  or  are  based  on  certain   material
misstatements  or  omissions in the  Registration  Statement.  In addition,  the
Underwriting Agreement provides that the underwriter(s) will similarly indemnify
and  reimburse  Charter  Equipment  Lease  1999-1 LLC in with respect to certain
material  misstatements  or omissions in the  Registration  Statement  which are
based on certain written information  furnished by the underwriter(s) for use in
connection with the preparation of the Registration Statement.

     Insurance. As permitted under the laws which govern the organization of the
registrant,  the registrant's  By-laws permit the board of directors to purchase
and  maintain  insurance on behalf of the  registrant's  agents,  including  its
officers and  directors,  against any  liability  asserted  against them in such
capacity  or arising  out of such  agents'  status as such,  whether or not such
registrant  would have the power to indemnify them against such liability  under
applicable law.

Item 15. Recent Sales of Unregistered Securities.

     Not applicable

Item 16. Exhibits and Financial Statement Schedules.


                                      II-2

<PAGE>



 1.1   Form of Underwriting Agreement.
 3.1   Amended and Restated  Certificate of Formation of Charter Equipment Lease
       1999-1 LLC.*
 3.2   Second  Amended and Restated LLC  Agreement  of Charter  Equipment  Lease
       1999-1 LLC.
 4.1   Form of Indenture.
 5.1   Opinion of Dewey Ballantine LLP with respect to legality.
 8.1   Opinion of Dewey Ballantine LLP with respect to tax matters.
10.1   Form of Seller Contribution and Sale Agreement.
10.2   Form of Transferor Contribution and Sale Agreement.
10.3   Form of Servicing Agreement.
10.4   Form of Placement Agency Agreement
23.1   Consents of Dewey Ballantine (included in Exhibits 5.1 and 8.1 hereto).
23.2   Consent of Accountant.
24.1   Power of Attorney  (originally  included on Page II-4 hereto).*
25.1   Form of Statement of Eligibility of Trustee.

- ----------
*    Previously filed.


Item 17. Undertakings.

     A.   Undertaking in respect of indemnification

     Insofar as indemnification  for liabilities  arising under the 1933 Act may
be permitted to directors,  officers and  controlling  persons of the registrant
pursuant  to the  provisions  described  above in Item  15,  or  otherwise,  the
registrant  has been advised that in the opinion of the  Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such  liabilities  (other than the payment by the registrant of expenses
incurred or paid by a director,  officer or controlling person of the registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered,  the  registrant  will,  unless in the opinion of their  counsel the
matter  has  been  settled  by  controlling  precedent,  submit  to a  court  of
appropriate jurisdiction the question of whether such indemnification by them is
against  public  policy as expressed in the 1933 Act and will be governed by the
final adjudication of such issue.

     B.   Undertaking pursuant to Rule 430A.

     The Registrant hereby undertakes:

     (1) For purposes of determining  any liability  under the Securities Act of
1933,  the  information  omitted from the form of prospectus  filed as part of a
registration  statement in reliance  upon Rule 430A and contained in the form of
prospectus  filed by the Registrant  pursuant to Rule 424(b)(1) or (4) or 497(h)
under  the  Securities  Act  shall  be  deemed  to be part of this  registration
statement as of the time it was declared effective.

     (2) For the purpose of determining  any liability  under the Securities Act
of 1933, each post-effective  amendment that contains a form of prospectus shall
be deemed to be a new registration  statement relating to the securities offered
therein,  and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.


                                      II-3

<PAGE>


                                   SIGNATURES



     Pursuant to the  requirements of the Securities Act of 1933, the Registrant
has duly caused this Amendment No. 3 to the Registration  Statement to be signed
on its behalf by the undersigned,  thereunto duly authorized, in the City of New
York, State of New York on the 11th day of August, 1999.




                                              CHARTER EQUIPMENT LEASE 1999-1 LLC
                                              By: CHARTER FUNDING CORPORATION V

                                              By: /s/ Gary Corr
                                                  ------------------------------
                                                  Name: Gary Corr
                                                  Title: President

     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
Registration  Statement  has been signed below by the  following  persons in the
capacities and on the dates indicated.

      Signature                     Title                            Date
      ---------                     -----                            ----


/s/ Henry Frommer*        Director and Vice Chairman             August 11, 1999
- ----------------------
    Henry Frommer

 /s/ Alan A. Fischer*     Director and Principal Executive       August 11, 1999
- ----------------------               Officer
     Alan A. Fischer

/s/ David Paris*                     Director                    August 11, 1999
- ----------------------
    David Paris

/s/ Gary Corr             Director, President, Chief Financial   August 11, 1999
- ----------------------         Officer and Comptroller
    Gary Corr


* By: /s/ Gary Corr
      --------------------
          Gary Corr
          Attorney-in-Fact


                                      II-4


<PAGE>


                                  EXHIBIT INDEX


 1.1   Form of Underwriting Agreement.
 3.1   Amended and Restated  Certificate of Formation of Charter Equipment Lease
       1999-1 LLC.*
 3.2   Second  Amended and Restated LLC  Agreement  of Charter  Equipment  Lease
       1999-1 LLC.
 4.1   Form of Indenture.
 5.1   Opinion of Dewey Ballantine LLP with respect to legality.
 8.1   Opinion of Dewey Ballantine LLP with respect to tax matters.
10.1   Form of Seller Contribution and Sale Agreement.
10.2   Form of Transferor Contribution and Sale Agreement.
10.3   Form of Servicing Agreement.
10.4   Form of Placement Agency Agreement
23.1   Consents of Dewey Ballantine (included in Exhibits 5.1 and 8.1 hereto).
23.2   Consent of Accountant.
24.1   Power of Attorney(originally included on Page II-4 hereto).*
25.1   Form of Statement of Eligibility of Trustee.


- ----------
*    Previously filed.



                   CHARTER EQUIPMENT LEASE 1999-1 LLC (Issuer)

                  CHARTER FINANCIAL, INC. (Seller and Servicer)

                         FORM OF UNDERWRITING AGREEMENT




                                                               August [__], 1999

First Union Capital Markets Corp.
301 South College Street, TW-9
Charlotte, North Carolina 28288-0610

Ladies and Gentlemen:

     Charter  Equipment Lease 1999-1 LLC (the  "Issuer"),  proposes to issue the
asset-backed notes identified in Schedule I hereto (the "Notes"). The Notes will
be issued  pursuant  to and  secured by an  indenture  (the  "Indenture")  to be
entered into among the Issuer, Charter Financial, Inc. ("Charter"), as servicer,
and LaSalle Bank National Association,  as trustee (the "Trustee"),  the form of
which has been filed as an exhibit to the  Registration  Statement  (as  defined
below).  The Notes  identified  in  Schedule  I hereto  will be sold in a public
offering through First Union Capital Markets Corp. (the  "Underwriter").  To the
extent not defined  herein,  capitalized  terms used  herein  have the  meanings
assigned to such terms in the Indenture.

     Section 1. Representations and Warranties.  The Issuer and Charter, jointly
and severally, represent and warrant to the Underwriter that:

     (a) The Issuer has  prepared  and filed with the  Securities  and  Exchange
Commission  (the   "Commission")  in  accordance  with  the  provisions  of  the
Securities  Act of 1933,  as  amended,  and the  rules  and  regulations  of the
Commission  thereunder  (collectively,  the  "Securities  Act"),  a registration
statement  on Form S-1  (registration  number  333-64045),  including  a form of
prospectus,   relating  to  the  Notes.  The  registration  statement,  and  any
post-effective  amendment thereto,  each in the form heretofore delivered to the
Underwriter and, excluding exhibits thereto, have been declared effective by the
Commission.  As used in this Underwriting Agreement,  "Effective Time" means the
date and the time as of which such  registration  statement,  or the most recent
post-effective  amendment  thereto,  if  any,  was  declared  effective  by  the
Commission and "Effective Date" means the date of the Effective Time. The Issuer
has furnished to the Underwriter,  for use by the Underwriter,  copies of one or
more preliminary  prospectuses (each, a "Preliminary  Prospectus"),  relating to
the  Notes.  Except  where the  context  otherwise  requires,  the  registration
statement,  as amended at the Effective Time, including all documents filed as a
part  thereof,   and  including  any  information   contained  in  a  prospectus
subsequently  filed  with the  Commission  pursuant  to Rule  424(b)  under  the
Securities  Act and deemed to be part of the  registration  statement  as of the
Effective Time pursuant to Rule


<PAGE>

430A under the Securities  Act, is herein called the  "Registration  Statement",
and the prospectus, in the form filed by the Issuer with the Commission pursuant
to Rule 424(b) under the Securities  Act or, if no such filing is required,  the
form of final prospectus  included in the Registration  Statement at the time it
became effective, is hereinafter called the "Prospectus".

     (b) The Registration  Statement  relating to the Notes, has been filed with
the Commission and such  Registration  Statement has become  effective.  No stop
order suspending the effectiveness of the Registration Statement has been issued
and no proceeding  for that purpose has been  instituted or, to the knowledge of
the Issuer or Charter, threatened by the Commission.

     (c) The Registration  Statement conforms, and any amendments or supplements
thereto  and the  Prospectus  will  conform,  in all  material  respects  to the
requirements  of the  Securities  Act and the Trust  Indenture  Act of 1939,  as
amended  (the  "Trust  Indenture  Act"),  and do not  and  will  not,  as of the
applicable  effective  date as to the  Registration  Statement and any amendment
thereto, as of the applicable filing date as to the Prospectus and any amendment
or supplement  thereto,  and as of the Closing Date, contain an untrue statement
of a  material  fact or omit to state a  material  fact  required  to be  stated
therein or necessary to make the statements  therein not  misleading;  provided,
however that this  representation  and warranty shall not apply to (i) that part
of  the   Registration   Statement  which  shall  constitute  the  Statement  of
Eligibility  and  Qualification  (Form  T-1)  of the  Trustee  under  the  Trust
Indenture Act or (ii) any Underwriter's Information (as defined in Section 10(d)
herein)  contained  therein.  The  Indenture  conforms  in all  respects  to the
requirements  of the Trust  Indenture Act and the rules and  regulations  of the
Commission thereunder.

     (d) The representations and warranties of the Issuer in Section [__] of the
Servicing Agreement will be true and correct as of the Closing Date.

     (e) The  representations  and  warranties of Charter in Sections 2 and 3 of
the  Servicing  Agreement and in Section 3 of the Seller  Contribution  and Sale
Agreement will be true and correct as of the Closing Date.

     (f)  Charter  and  each  of its  subsidiaries  involved  in the  ownership,
origination,  or security of, or otherwise related to, the Leases have been duly
incorporated and are validly existing as corporations in good standing under the
laws of their respective  jurisdictions of incorporation,  are duly qualified to
do  business  and  are  in  good  standing  as  foreign   corporations  in  each
jurisdiction  in which their  respective  ownership  or lease of property or the
conduct of their respective businesses requires such qualification, and have all
power and authority necessary to own or hold their respective  properties and to
conduct the businesses in which they are engaged, except where the failure to so
qualify or have such power or authority  could not have,  individually or in the
aggregate,  a material adverse effect on the condition (financial or otherwise),
results of  operations,  business or prospects  of Charter and its  subsidiaries
taken as a whole.

     (g) All the outstanding  membership  interests in the Issuer have been duly
authorized and validly issued,  are fully paid and nonassessable  and, except to
the  extent  set  forth


                                       -2-
<PAGE>


in the  Registration  Statement,  are owned by Charter  directly  or  indirectly
through  one or more  wholly-owned  subsidiaries,  free and clear of any  claim,
lien, encumbrance, security interest, restriction upon voting or transfer or any
other claim of any third party.

     (h) (i) the  Servicing  Agreement,  when duly  executed  by the  Issuer and
Charter and  delivered  by such  parties,  will  constitute  a valid and binding
agreement of the Issuer and Charter  enforceable against them in accordance with
its terms;  (ii) the Indenture,  when duly executed by the Trustee and delivered
by the Trustee,  will constitute a valid and binding agreement of the Issuer and
Charter enforceable against the Issuer and Charter in accordance with its terms;
(iii) the Notes,  when duly  executed,  authenticated,  issued and  delivered as
provided in the Indenture,  will be duly and validly issued and  outstanding and
will  constitute  valid and binding  obligations  of the Issuer  entitled to the
benefits of the Indenture and enforceable in accordance with its terms; and (iv)
the Indenture,  the Servicing  Agreement,  the  Contribution  and Sale Agreement
between Charter and Charter Funding Corporation V (the "Transferor") dated as of
August  [__],  1999  (the  "Seller  Contribution  and Sale  Agreement")  and the
Contribution  and Sale Agreement  between the Transferor and the Issuer dated as
of  August  [__],  1999  (the  "Transferor  Contribution  and  Sale  Agreement")
(collectively,  the  "Transaction  Agreements")  and the  Notes  conform  to the
descriptions thereof contained in the Prospectus.

     (i) The execution, delivery and performance of this Underwriting Agreement,
the Transaction Agreements to which Charter or its subsidiaries, as the case may
be, is a party and the issuance and sale of the Notes,  the  consummation of the
transactions contemplated hereby and thereby will not conflict with or result in
a breach or  violation  of any of the terms or  provisions  of, or  constitute a
default under, any indenture,  mortgage,  deed of trust, loan agreement or other
agreement or instrument to which Charter or any of its  subsidiaries  is a party
or by which Charter or any of its  subsidiaries  is bound or to which any of the
property or assets of Charter or any of its  subsidiaries  is subject,  nor will
such actions  result in any violation of the provisions of Charter or by-laws of
Charter  or  any of its  subsidiaries  or any  statute  or any  order,  rule  or
regulation of any court or governmental  agency or body having jurisdiction over
Charter or any of its  subsidiaries  or any of their  properties or assets;  and
except  for  the  registration  of the  Notes  under  the  Securities  Act,  the
qualification  of the Indenture  under the Trust  Indenture  Act, such consents,
approvals,  authorizations,  registrations or  qualifications as may be required
under the Securities  Exchange Act of 1934, as amended (the "Exchange  Act") and
applicable   state   securities   laws  in  connection  with  the  purchase  and
distribution  of the Notes by the  Underwriter  and the filing of any  financing
statements  required to perfect the Issuer's  interest in the Granted Assets, no
consent,  approval,  authorization or order of, or filing or registration  with,
any such court or  governmental  agency or body is required  for the  execution,
delivery and  performance  of this  Underwriting  Agreement  or the  Transaction
Agreements,  the  issuance  and sale of the  Notes and the  consummation  of the
transactions contemplated hereby and thereby.

     (j) There are no  contracts  or other  documents  which are  required to be
described in the Prospectus or filed as exhibits to the  Registration  Statement
by the Securities Act and which have not been so described or filed.


                                       -3-
<PAGE>


     (k) There are no legal or governmental proceedings pending to which Charter
or any of its  subsidiaries  is a party or of which  any  property  or assets of
Charter or any of its subsidiaries is the subject which,  individually or in the
aggregate,  if determined  adversely to Charter or any of its subsidiaries,  are
reasonably likely to have a material adverse effect on the condition  (financial
or otherwise),  results of operations,  business or prospects of Charter and its
subsidiaries taken as a whole; and to the best of Charter's  knowledge,  no such
proceedings  are  threatened or  contemplated  by  governmental  authorities  or
threatened by others.

     (l) Neither Charter nor any of its subsidiaries  involved in the ownership,
origination,  or  security  of, or  otherwise  related  to, the Leases (i) is in
violation of its charter or by-laws, (ii) is in default in any material respect,
and no event has  occurred  which,  with notice or lapse of time or both,  would
constitute  such a default,  in the due  performance  or observance of any term,
covenant or condition  contained in any material  indenture,  mortgage,  deed of
trust, loan agreement or other agreement or instrument to which it is a party or
by which it is bound or to which any of its  property  or assets is  subject  or
(iii) is in violation in any respect of any law,  ordinance,  governmental rule,
regulation or court decree to which it or its property or assets may be subject,
except any violation or default that could not have a material adverse effect on
the  condition  (financial or  otherwise),  results of  operations,  business or
prospects of Charter and its subsidiaries taken as a whole.

     (m) This  Underwriting  Agreement  has been duly  authorized,  executed and
delivered by each of the Issuer and Charter; and

     (n) The  Issuer is not  required  to be  registered  under  the  Investment
Company Act of 1940, as amended.

     Section 2. Purchase and Sale.  Subject to the terms and  conditions  and in
reliance upon the covenants,  representations  and warranties  herein set forth,
the Issuer  agrees to sell to the  Underwriter,  and the  Underwriter  agrees to
purchase from the Issuer, the principal amount of Notes set forth in Schedule II
hereto.  The  purchase  price for the Notes  shall be as set forth in Schedule I
hereto.

     Section 3. Delivery and Payment. Payment for the Notes shall be made to the
Issuer or to its order by wire transfer of same day funds at the office of Dewey
Ballentine LLP in New York, New York at 9:00 A.M., New York time, on the Closing
Date (as hereinafter  defined),  or at such other time on the same or such other
date as the Underwriter and the Issuer may agree upon. The time and date of such
payment for the Notes as  specified  in Schedule I hereto are referred to herein
as the "Closing  Date." As used herein,  the term  "Business  Day" means any day
other than a day on which  banks are  permitted  or required to be closed in New
York City or Charlotte, North Carolina.

     Payment for the Notes shall be made against  delivery to the Underwriter of
the Notes  registered  in the name of Cede & Co. as  nominee  of The  Depository
Trust  Company and in such  denominations  as the  Underwriter  shall request in
writing not later than two full  Business  Days prior to the Closing  Date.  The
Issuer shall make the Notes  available for inspection by the


                                       -4-
<PAGE>


Underwriter  in New York, New York not later than one full Business Day prior to
the Closing Date.

     Section  4.  Offering  by  the  Underwriter.  It  is  understood  that  the
Underwriter  proposes  to offer  the  Notes  for sale to the  public,  which may
include selected dealers, as set forth in the Prospectus.

     Section 5.  Covenants  of the Issuer and  Charter.  The Issuer and Charter,
jointly and severally, covenant and agree with the Underwriter as follows:

     (a) The Issuer  will  prepare  the  Prospectus  in a form  approved  by the
Underwriter  and  file  such  Prospectus  pursuant  to  Rule  424(b)  under  the
Securities Act not later than the  Commission's  close of business on the second
business day following the execution and delivery of this Underwriting Agreement
or, if applicable, such earlier time as may be required by Rule 430A(a)(3) under
the Securities Act.

     (b) During the period that a  prospectus  relating to the Notes is required
to be delivered  under the Securities Act in connection with sales of such Notes
(such period being hereinafter sometimes referred to as the "prospectus delivery
period"),  before  filing  any  amendment  or  supplement  to  the  Registration
Statement or the  Prospectus,  the Issuer will furnish to the Underwriter a copy
of the proposed  amendment or  supplement  for review and will not file any such
proposed amendment or supplement to which the Underwriter reasonably objects.

     (c) During the  prospectus  delivery  period,  the Issuer  will  advise the
Underwriter promptly after it receives notice thereof, (i) when any amendment to
the Registration  Statement shall have become effective;  (ii) of any request by
the Commission for any amendment or supplement to the Registration  Statement or
the Prospectus or for any additional  information,  (iii) of the issuance by the
Commission of any stop order  suspending the  effectiveness  of the Registration
Statement or the  initiation or  threatening of any proceeding for that purpose,
(iv) of the issuance by the Commission of any order preventing or suspending the
use  of any  Preliminary  Prospectus  or the  Prospectus  or the  initiation  or
threatening of any proceedings for that purpose and (v) of any notification with
respect to any suspension of the  qualification  of the Notes for offer and sale
in any  jurisdiction or the initiation or threatening of any proceeding for such
purpose;  and will use its best efforts to prevent the issuance of any such stop
order or suspension and, if any is issued, will promptly use its best efforts to
obtain the withdrawal thereof.

     (d) If, at any time during the prospectus delivery period, any event occurs
as a result of which the  Prospectus  as then  supplemented  would  include  any
untrue statement of a material fact or omit to state any material fact necessary
to make the statements  therein,  in the light of the circumstances  under which
they  were  made,  not  misleading,  or if it  shall  be  necessary  to amend or
supplement the Prospectus to comply with the Securities Act, the Issuer promptly
will prepare and file with the  Commission,  an amendment or a supplement  which
will correct such statement or omission or effect such compliance.


                                       -5-
<PAGE>


     (e) The Issuer will  endeavor to qualify the Notes for offer and sale under
the securities or Blue Sky laws of such  jurisdictions as the Underwriter  shall
reasonably  request and will  continue such  qualification  in effect so long as
reasonably required for distribution of the Notes;  provided,  however, that the
Issuer shall not be obligated to qualify to do business in any  jurisdiction  in
which it is not currently so qualified;  and provided,  further, that the Issuer
shall not be  required  to file a general  consent  to service of process in any
jurisdiction.

     (f) The Issuer will furnish to the Underwriter,  without charge, two copies
of the Registration Statement (including exhibits thereto), one of which will be
signed,  and  to the  Underwriter  five  conformed  copies  of the  Registration
Statement (without exhibits thereto) and, during the prospectus delivery period,
as  many  copies  of any  Preliminary  Prospectus  and  the  Prospectus  and any
supplement thereto as the Underwriter may reasonably request.

     (g) For a period  from the date of this  Underwriting  Agreement  until the
retirement of the Notes,  or until such time as the  Underwriter  shall cease to
maintain a secondary  market in the Notes,  whichever  first occurs,  the Issuer
will deliver to the  Underwriter (i) the annual  statements of compliance,  (ii)
the annual independent  certified public  accountants'  reports furnished to the
Trustee,  (iii) all documents required to be distributed to Noteholders and (iv)
all  documents  filed with the  Commission  pursuant to the  Exchange Act or any
order of the Commission  thereunder,  in each case as provided to the Trustee or
filed with the Commission,  as soon as such statements and reports are furnished
to the Trustee or filed or as soon thereafter as practicable.

     (h) To the extent,  if any,  that the rating  provided  with respect to the
Notes by the  rating  agency  or  agencies  that  initially  rate  the  Notes is
conditional  upon the furnishing of documents or the taking of any other actions
by the Issuer or  Charter,  the  Issuer or  Charter,  as the case may be,  shall
furnish such documents and take any such other actions.

     (i) The Issuer will make  generally  available  to  Noteholders  and to the
Underwriter as soon as practicable an earnings statement covering a period of at
least  twelve  months  beginning  with the first  fiscal  quarter  of the Issuer
occurring after the Effective Date of the  Registration  Statement,  which shall
satisfy the  provisions of Section 11(a) of the  Securities  Act and Rule 158 of
the Commission promulgated thereunder.

     (j) For a period of 90 days from the date hereof, the Issuer will not offer
for  sale,  sell,  contract  to  sell  or  otherwise  dispose  of,  directly  or
indirectly,  or file a registration  statement for, or announce any offering of,
any securities  collateralized  by, or evidencing an ownership  interest in, any
asset-backed securities of the Issuer (other than the Notes purchased hereunder)
without the prior written consent of the Underwriter.

     Section  6.  Conditions  to  the  Obligations  of  the   Underwriter.   The
obligations of the Underwriter hereunder are subject to the accuracy,  when made
and on the Closing Date, of the representations and warranties of the Issuer and
Charter contained herein, in the Servicing  Agreement,  the Seller  Contribution
and Sale  Agreement,  the  Transferor  Contribution  and Sale  Agreement  and in
Indenture,  to the accuracy of the  statements of the Issuer and Charter made in
any certificates  pursuant to the provisions  hereof,  to the performance by the
Issuer and Charter of


                                      -6-
<PAGE>


their respective  obligations  hereunder and to each of the following additional
terms and conditions:

     (a) The Prospectus  shall have been filed with the  Commission  pursuant to
Rule 424 in the manner and within the applicable time period prescribed for such
filing by the rules and  regulations of the Commission  under the Securities Act
and in accordance with Section 5(a) of this Underwriting  Agreement;  and, prior
to  the  Closing  Date,  no  stop  order  suspending  the  effectiveness  of the
Registration  Statement  or any part  thereof  shall  have  been  issued  and no
proceedings  for such purpose  shall have been  initiated or  threatened  by the
Commission; and all requests for additional information from the Commission with
respect  to the  Registration  Statement  shall have been  complied  with to the
reasonable satisfaction of the Underwriter.

     (b) (i) All corporate  proceedings and other legal matters  incident to the
authorization, form and validity of this Underwriting Agreement, the Transaction
Agreements,  the Notes, the Registration  Statement,  the Preliminary Prospectus
and the Prospectus,  and all other legal matters relating to such agreements and
the   transactions   contemplated   hereby  and  thereby   shall  be  reasonably
satisfactory in all material  respects to counsel for the  Underwriter,  and the
Issuer shall have furnished to such counsel all documents and  information  that
they may  reasonably  request to enable them to pass upon such  matters and (ii)
prior  to or  contemporaneously  with  the  purchase  of  Notes  hereunder,  all
transactions contemplated to be consummated under such Transaction Agreements on
the Closing Date (including,  without limitation,  the issuance and placement of
any subordinated, privately-placed securities) shall have been so consummated to
the reasonable satisfaction of the Underwriter.

     (c) Dewey  Ballentine  LLP shall have  furnished to the  Underwriter  their
written  opinion,  as U.S.  counsel to the Issuer and Charter,  addressed to the
Underwriter  and  dated  the  Closing  Date,  in form and  substance  reasonably
satisfactory  to the  Underwriter  and its  counsel  with  respect to, or to the
effect that: (i) the Notes have been duly authorized,  executed and delivered by
the Issuer  and  constitute  the legal,  valid and  binding  obligations  of the
Issuer,  enforceable  in  accordance  with their  terms  (subject  to  customary
exceptions  as to  bankruptcy  and laws  affecting  creditors'  rights)  and are
entitled  to  the  benefits  of  the  Indenture;  (ii)  there  is  no  legal  or
governmental  proceeding  pending or, to the best of such  counsel's  knowledge,
threatened  against the Issuer or Charter  which (A) asserts the  invalidity  of
this Underwriting Agreement,  the Transaction Agreements or the Notes, (B) would
have  a  material  adverse  effect  on the  issuance  of the  Notes  or the  tax
characteristics of the Notes, or (C) would have a material adverse effect on the
consummation  of,  or  any  of  Charter's,  the  Transferor's  or  the  Issuer's
performance  under,  any of the transactions  contemplated by this  Underwriting
Agreement  or the  Transaction  Agreements;  (iii)  each  of  this  Underwriting
Agreement  and the  Transaction  Agreements  are the  legal,  valid and  binding
obligation of the Issuer, the Transferor and Charter, as applicable, enforceable
against  each of  them in  accordance  with  its  terms  (subject  to  customary
exceptions relating to bankruptcy and laws affecting  creditors'  rights);  (iv)
assuming no prior financing  statements  covering the Leases are in effect based
on a review of certain UCC  searches,  that  financing  statements  covering the
Leases and naming (A) Charter as debtor and the Transferor as secured party, (B)
the  Issuer as  secured  party and  Transferor  as debtor  and (C) the


                                      -7-
<PAGE>


Issuer  as debtor  and the  Trustee  as  secured  party  are being  filed in the
appropriate  filing  offices  of the State of New York,  and  assuming  that the
Trustee has taken  possession  of the Leases,  the Trustee has a first  priority
perfected  security  interest in all right,  title and interest of Charter,  the
Transferor  and  the  Issuer  in  the  Leases;  (v)  on  the  Closing  Date  the
Registration  Statement is effective,  and,  that to the best of such  counsel's
knowledge  no  stop  order  suspending  the  effectiveness  of the  Registration
Statement  has been issued or is  threatened,  and that although such counsel is
not passing on the factual accuracy,  completeness or fairness of the statements
contained in the Registration Statement and the Prospectus, nothing came to such
counsel's  attention  that  leads  such  counsel  to  believe  that  either  the
Registration  Statement or the  Prospectus (as of the Effective Date or the date
of the Prospectus)  contained an untrue  statement of a material fact or omitted
to state a material fact required to be stated  therein or necessary to make the
statements  therein,  in light of the circumstances  under which they were made,
not  misleading;  (vi) the  Indenture  has been duly  qualified  under the Trust
Indenture Act; (vii) the execution,  delivery and performance of the Transaction
Agreements  by the  parties  thereto do not  require  compliance  with any "bulk
sales"  laws;  (viii)  the Notes  will be  classified  as  indebtedness  for tax
purposes;  (ix) none of Charter, the Transferor or the Issuer are, or will be as
a result of the transactions  contemplated under the Transaction Agreements,  an
"investment  company" or a company "controlled by" an "investment  company",  in
each case within the meaning of the Investment  Company Act of 1940, as amended;
(x) the tax and ERISA sections in the Prospectus are accurate and fairly present
the information  required to be shown therein; and (x) such other matters as the
Underwriter  shall reasonably  request.  In rendering such opinion,  counsel may
rely, to the extent deemed proper and as stated  therein,  as to matters of fact
on  certificates  of  responsible  officers  of the Issuer or Charter and public
officials  and as to  matters  of  state  law of  jurisdictions  other  than the
jurisdictions  in which such  counsel is  admitted to  practice,  on opinions of
local counsel satisfactory to the Underwriter.

     (d) Stewart  Abramson shall have furnished to the  Underwriter  his written
opinion,  as General Counsel to Charter,  addressed to the Underwriter and dated
the  Closing  Date,  in  form  and  substance  reasonably  satisfactory  to  the
Underwriter  and its counsel with respect to, or to the effect that: (i) the due
formation and  qualification  of each of the Issuer,  the Transferor and Charter
and that the  Issuer,  the  Transferor  and  Charter,  as  applicable,  have the
requisite power and authority to perform their respective obligations under this
Underwriting  Agreement  and the  Transaction  Agreements  and the  transactions
contemplated herein and therein; (ii) the due authorization, execution, delivery
and enforceability of this Underwriting Agreement and the Transaction Agreements
applicable,  by the Issuer,  the Transferor and Charter;  and (iii) the issuance
and sale of the  Notes  by the  Issuer,  the  performance  of this  Underwriting
Agreement  by the Issuer and  Charter  and the  compliance  by the  Issuer,  the
Transferor  and  Charter  with the  terms  of the  Transactions  Agreements,  as
applicable,  and the  consummation of the transactions  contemplated  herein and
therein will not conflict with the  organizational  documents of the Issuer, the
Transferor  or  Charter,  or any  other  contracts  to  which  the  Issuer,  the
Transferor or Charter is a party or by which any of them is bound.

     (e) The Underwriter shall have received from Cadwalader, Wickersham & Taft,
counsel for the Underwriter,  such opinion or opinions,  dated the Closing Date,
with respect


                                      -8-
<PAGE>


to such  matters as the  Underwriter  may  require,  and the  Issuer  shall have
furnished to such counsel such documents as they reasonably request for enabling
them to pass upon such matters.

     (f)  [___________________]  shall have furnished to the  Underwriter  their
written  opinion,  as counsel to the Trustee,  addressed to the  Underwriter and
dated the Closing  Date, in form and substance  reasonably  satisfactory  to the
Underwriter.

     (g) Each of the Issuer and Charter shall have furnished to the  Underwriter
a  certificate,  dated the Closing  Date,  of any of its  Chairman of the Board,
President or Vice  President and its chief  financial  officer  stating that (i)
such  officers  have  carefully  examined  the  Registration  Statement  and the
Prospectus,  (ii) the  Prospectus  does not  contain any untrue  statement  of a
material fact or omit to state a material fact required to be stated  therein or
necessary  in  order  to  make  the  statements  therein,  in the  light  of the
circumstances under which they were made, not misleading  (provided that each of
the Issuer and Charter may exclude the Underwriter's  Information (as defined in
Section 10(d) herein) from such  representation),  (iii) the representations and
warranties  of  Charter or the  Issuer,  as the case may be,  contained  in this
Underwriting  Agreement and the  Transaction  Agreements are true and correct in
all material respects on and as of the Closing Date, (iv) Charter or the Issuer,
as the case may be, has complied in all material  respects  with all  agreements
and  satisfied  in all  material  respects  all  conditions  on its  part  to be
performed or satisfied  hereunder  and under such  agreements at or prior to the
Closing Date, (v) no stop order suspending the effectiveness of the Registration
Statement has been issued and is outstanding and no proceedings for that purpose
have been instituted and not terminated or, to the best of his or her knowledge,
are  contemplated by the Commission,  and (vi) since the date of its most recent
financial statements, there has been no material adverse change in the financial
position or results of operations of Charter or the Issuer,  as  applicable,  or
any change, or any development  including a prospective  change, in or affecting
the  condition  (financial or  otherwise),  results of operations or business of
Charter or the Issuer except as set forth in or contemplated by the Registration
Statement and the Prospectus.

     (h) Subsequent to the date of this Underwriting Agreement,  there shall not
have occurred any of the following  events:  (i) any change,  or any development
involving a prospective  change,  in or affecting  particularly  the business or
properties  of the Issuer or Charter  which  materially  impairs the  investment
quality of the Notes; (ii) trading in securities generally on the New York Stock
Exchange, the American Stock Exchange or the over-the-counter  market shall have
been  suspended or limited,  or minimum  prices shall have been  established  on
either of such exchanges or such market by the  Commission,  by such exchange or
by any other regulatory body or governmental  authority having jurisdiction,  or
trading  in  securities  of the  Issuer or  Charter  on any  exchange  or in the
over-the-counter  market shall have been suspended or (iii) a general moratorium
on commercial banking activities shall have been declared by Federal or New York
State  authorities  or  (iv) an  outbreak  or  escalation  of  hostilities  or a
declaration  by the  United  States  of a  national  emergency  or war or such a
material adverse change in general economic,  political or financial  conditions
(or the  effect of  international  conditions  on the  financial  markets in the
United States shall be such) as to make it, in the judgment of the  Underwriter,
impracticable or inadvisable to proceed with the public offering or the delivery
of the Notes on the terms and in the manner contemplated in the Prospectus.


                                      -9-
<PAGE>


     (i) The Underwriter shall have received from independent accountants of the
Issuer and Charter,  one or two  letters,  one such letter dated the date of the
Prospectus  relating to the Notes and  satisfactory in form and substance to the
Underwriter and counsel for the Underwriter,  and a second letter, if necessary,
dated the Closing Date,  as to such matters as the  Underwriter  may  reasonably
request in form and substance satisfactory to the Underwriter and counsel to the
Underwriter, provided by the Issuer and Charter.

     (j) The Underwriter shall receive evidence satisfactory to them that, on or
before the Closing Date, UCC-1 financing statements have been or are being filed
in each  office in each  jurisdiction  in which such  financing  statements  are
required  to  perfect  the first  priority  security  interests  created  by the
Transferor Contribution and Sale Agreement reflecting the interest of the Issuer
in the Leases and the proceeds thereof.

     (k)  Subsequent  to  the  execution  and  delivery  of  this   Underwriting
Agreement,  there  shall not have  occurred  any (i)  downgrade,  withdrawal  or
qualification  shall have occurred with respect to the rating accorded the Notes
or any of the  Issuer's  other debt  securities  by any  "nationally  recognized
statistical rating organization",  as that term is defined by the Commission for
purposes of Rule 436(g)(2) of the Securities Act and (ii) public announcement by
any such  organization  that it has under  surveillance or review (other than an
announcement with positive implications of a possible upgrading),  its rating of
the Notes or any of the Issuer's other debt securities.

All opinions, letters, evidence and certificates mentioned above or elsewhere in
this  Underwriting  Agreement  shall  be  deemed  to be in  compliance  with the
provisions hereof only if they are in form and substance reasonably satisfactory
to counsel for the Underwriter.

     Section 7. Termination. The obligations of the Underwriter hereunder may be
terminated by the Underwriter,  in its absolute  discretion,  by notice given to
and received by the Issuer and Charter  prior to delivery of and payment for the
Notes if,  prior to that time,  any of the events  described  in Section 6(h) or
clauses (i) and (ii) of Section 6(k) shall have occurred.

     Section 8. Reserved.

     Section 9. Reimbursement of the Underwriter's  Expenses.  If (i) the Issuer
shall fail to tender the Notes for  delivery to the  Underwriter  for any reason
not permitted under this  Underwriting  Agreement or (ii) the Underwriter  shall
decline to purchase the Notes for any reason  permitted under this  Underwriting
Agreement,  the Issuer shall reimburse the Underwriter for the fees and expenses
of its  counsel  and for such other  out-of-pocket  expenses  as shall have been
reasonably incurred by it in connection with this Underwriting Agreement and the
proposed  purchase of the Notes,  and upon demand the Issuer  shall pay the full
amount thereof to the Underwriter.

     Section 10. Indemnification.

     (a) Charter and the Issuer shall, jointly and severally, indemnify and hold
harmless the Underwriter  and each person,  if any, who controls the Underwriter
within the


                                      -10-
<PAGE>


meaning of the Securities Act (collectively referred to for the purposes of this
Section 10 as the  Underwriter)  against any loss,  claim,  damage or liability,
joint or several,  or any action in respect  thereof,  to which that Underwriter
may become subject, under the Securities Act or otherwise, insofar as such loss,
claim, damage, liability or action arises out of or is based upon (i) any untrue
statement  or alleged  untrue  statement  of a material  fact  contained  in the
Registration  Statement  as  originally  filed or in any  amendment  thereof  or
supplement thereto, or in any Preliminary Prospectus or the Prospectus or in any
amendment thereof or supplement thereto or (ii) the omission or alleged omission
to state therein a material  fact required to be stated  therein or necessary to
make the statements therein not misleading,  and shall reimburse the Underwriter
for any legal or other expenses reasonably incurred by that Underwriter directly
in connection with  investigating or preparing to defend or defending against or
appearing  as a third party  witness in  connection  with any such loss,  claim,
damage,  liability or action as such expenses are incurred;  provided,  however,
that  neither  Charter  nor the  Issuer  shall be liable in any such case to the
extent that any such loss, claim,  damage,  liability or action arises out of or
is based upon an untrue  statement or alleged untrue statement in or omission or
alleged omission from any  Registration  Statement as originally filed or in any
amendment thereof or supplement thereto, or in any Preliminary Prospectus or the
Prospectus  or in any amendment  thereof or supplement  thereto in reliance upon
and in  conformity  with the  Underwriter's  Information  (as defined in Section
10(d) herein).

     (b) The  Underwriter  shall indemnify and hold harmless each of the Issuer,
Charter, and each of their directors,  each officer of the Issuer or Charter who
signed the  Registration  Statement  and each  person,  if any, who controls the
Issuer or  Charter  within  the  meaning  of the  Securities  Act  (collectively
referred  to for the  purposes of this  Section 10 as the Issuer or Charter,  as
appropriate), against any loss, claim, damage or liability, joint or several, or
any  action in respect  thereof,  to which the  Issuer  and  Charter  may become
subject,  under the  Securities Act or otherwise,  insofar as such loss,  claim,
damage,  liability  or  action  arises  out of or is based  upon (i) any  untrue
statement  or alleged  untrue  statement  of a material  fact  contained  in the
Registration  Statement  as  originally  filed or in any  amendment  thereof  or
supplement thereto, or in any Preliminary Prospectus or the Prospectus or in any
amendment thereof or supplement thereto or (ii) the omission or alleged omission
to state therein a material  fact required to be stated  therein or necessary to
make the statements therein not misleading,  but in each case only to the extent
that the untrue  statement  or alleged  untrue  statement or omission or alleged
omission  was made in reliance  upon and in  conformity  with the  Underwriter's
Information (as defined in Section 10(d) herein), and shall reimburse the Issuer
and Charter for any legal or other  expenses  reasonably  incurred by the Issuer
and Charter in connection with investigating or preparing to defend or defending
against or appearing as third party  witness in  connection  with any such loss,
claim,  damage or liability (or any action in respect  thereof) as such expenses
are incurred.

     (c) Promptly after receipt by an indemnified party under this Section 10 of
notice of any claim or the  commencement of any action,  the  indemnified  party
shall,  if a claim in respect  thereof is to be made  against  the  indemnifying
party under this  Section 10,  notify the  indemnifying  party in writing of the
claim or the commencement of that action; provided, however, that the failure to
notify the  indemnifying  party shall not relieve it from any liability


                                      -11-
<PAGE>


which it may have  under  this  Section  10  except  to the  extent  it has been
materially prejudiced by such failure; and, provided,  further, that the failure
to notify the  indemnifying  party shall not relieve it from any liability which
it may have to an indemnified party otherwise than under this Section 10. If any
such claim or action shall be brought against an indemnified party, and it shall
notify the indemnifying party thereof,  the indemnifying party shall be entitled
to participate therein and, to the extent that it wishes, jointly with any other
similarly  notified  indemnifying  party,  to assume the  defense  thereof  with
counsel reasonably  satisfactory to the indemnified party. After notice from the
indemnifying  party to the  indemnified  party of its  election  to  assume  the
defense of such claim or action,  the indemnifying  party shall not be liable to
the  indemnified  party  under this  Section 10 for any legal or other  expenses
subsequently  incurred by the  indemnified  party in connection with the defense
thereof other than reasonable costs of investigation. Each indemnified party, as
a condition of the indemnity  agreements  contained in Sections 10(a) and 10(b),
shall use all reasonable efforts to cooperate with the indemnifying party in the
defense of any such action or claim. No  indemnifying  party shall be liable for
any settlement of any such action  effected  without its written  consent (which
consent  shall not be  unreasonably  withheld),  but if settled with its written
consent or if there be a final judgment of the plaintiff in any such action, the
indemnifying  party agrees to indemnify and hold harmless any indemnified  party
from and against any loss or liability by reason of such settlement or judgment.

     (d) The Underwriter  confirm that the information  (such  information,  the
"Underwriter's  Information")  set forth in (i) the last  paragraph on the cover
page,  (ii) [the first  paragraph on the second  page],  and (iii) the [_______]
paragraph under the caption "Plan of  Distribution" in the Prospectus is correct
and  constitutes  the only  information  furnished  in writing to the Issuer and
Charter by or on behalf of the  Underwriter  specifically  for  inclusion in the
Registration Statement and the Prospectus.

     The obligations of Charter,  the Issuer and the Underwriter in this Section
10 are in  addition  to any other  liability  which  Charter,  the Issuer or the
Underwriter, as the case may be, may otherwise have.

     Section 11. Contribution. If the indemnification provided for in Section 10
is  unavailable  or  insufficient  to hold harmless an  indemnified  party under
Section  10(a)  or  (b),  then  each  indemnifying   party  shall,  in  lieu  of
indemnifying such indemnified party, contribute to the amount paid or payable by
such indemnified party as a result of such loss, claim, damage or liability,  or
any action in respect thereof, (i) in such proportion as shall be appropriate to
reflect the relative benefits received by Charter and the Issuer on the one hand
and the  Underwriter  on the other from the offering of the Notes or (ii) if the
allocation  provided by clause (i) above is not permitted by applicable  law, in
such  proportion  as is  appropriate  to reflect not only the relative  benefits
referred to in clause (i) above but also the  relative  fault of Charter and the
Issuer on the one hand and the  Underwriter  on the other  with  respect  to the
statements or omissions which resulted in such loss, claim, damage or liability,
or any  action  in  respect  thereof,  as well as any other  relevant  equitable
considerations.  The relative benefits received by Charter and the Issuer on the
one hand and the Underwriter on the other with respect to such offering shall be
deemed to be in the same  proportion as the total net proceeds from the offering
of the Notes purchased


                                      -12-
<PAGE>


hereunder (before deducting  expenses)  received by the Issuer bear to the total
underwriting  discounts and commissions received by the Underwriter with respect
to the Notes purchased hereunder,  in each case as set forth in the table on the
cover  page of the  Prospectus.  The  relative  fault  shall  be  determined  by
reference to, among other things, whether the untrue or alleged untrue statement
of a material fact or the omission or alleged  omission to state a material fact
relates to information supplied by Charter and the Issuer on the one hand or the
Underwriter  on  the  other,  the  intent  of the  parties  and  their  relative
knowledge,  access to  information  and  opportunity  to correct or prevent such
untrue statement or omission. Charter, the Issuer and the Underwriter agree that
it would not be just and equitable if contributions  pursuant to this Section 11
were  to be  determined  by pro  rata  allocation  or by  any  other  method  of
allocation  which  does not  take  into  account  the  equitable  considerations
referred  to herein.  The amount  paid or payable by an  indemnified  party as a
result of the loss,  claim damage or  liability  referred to above in Section 10
shall be deemed to include,  for purposes of this Section 11, any legal or other
expenses  reasonably  incurred  by such  indemnified  party in  connection  with
investigating  or defending  any such claim or any action.  Notwithstanding  the
provisions  of this  Section  11,  the  Underwriter  shall  not be  required  to
contribute  any amount in excess of the amount by which the total price at which
the Notes  underwritten  by it and distributed to the public were offered to the
public less the amount of any damages which the  Underwriter  has otherwise paid
or become liable to pay by reason of any untrue or alleged  untrue  statement or
omission or alleged omission.  No person guilty of fraudulent  misrepresentation
(within the meaning of Section 11(f) of the Securities Act) shall be entitled to
contribution   from  any  person   who  was  not   guilty  of  such   fraudulent
misrepresentation.

     Section 12.  Persons  Entitled to Benefit of Agreement.  This  Underwriting
Agreement shall inure to the benefit of and be binding upon the Underwriter, the
Issuer  and  Charter  and their  respective  successors.  Nothing  expressed  or
mentioned  in this  Underwriting  Agreement is intended or shall be construed to
give any person, firm or corporation, other than the Underwriter, the Issuer and
Charter and their respective successors and the controlling persons and officers
and  directors  referred  to in  Sections  10 and 11 and  their  heirs and legal
representatives,  any legal or  equitable  right,  remedy  or claim  under or in
respect of this Underwriting Agreement or any provision contained herein.

     Section 13. Expenses. The Issuer and Charter, jointly and severally,  agree
with  the  Underwriter  to pay  (i) the  costs  incident  to the  authorization,
issuance,  sale,  preparation and delivery of the Notes and any taxes payable in
that connection; (ii) the costs incident to the preparation, printing and filing
under the  Securities Act of the  Registration  Statement and any amendments and
exhibits thereto;  (iii) the costs of distributing the Registration Statement as
originally filed and each amendment  thereto and any  post-effective  amendments
thereof (including,  in each case, exhibits), any Preliminary Prospectus and the
Prospectus,  all as provided in this Underwriting  Agreement;  (iv) the costs of
reproducing  and  distributing  this   Underwriting   Agreement  and  any  other
underwriting  and  selling  group  documents  by mail,  telex or other  means of
communications;  (v) the fees and  expenses  of  qualifying  the Notes under the
securities laws of the several  jurisdictions as provided in Section 5(e) and of
preparing,  printing and  distributing  Blue Sky Memoranda and Legal  Investment
Surveys  (including the related  reasonable and documented  fees and expenses of
counsel to the Underwriter); (vi) any fees


                                      -13-
<PAGE>


charged by rating agencies for rating the Notes;  (vii) all fees and expenses of
the Trustee and its counsel;  (viii) any transfer  taxes  payable in  connection
with its sale of the Notes pursuant to this Underwriting Agreement; and (ix) all
other costs and expenses  incident to the  performance of the obligations of the
Issuer and Charter under this Underwriting  Agreement;  provided that, except as
otherwise  provided in this Section 13, the Underwriter  shall pay its own costs
and expenses,  including, the costs and expenses of its counsel and the expenses
of advertising any offering of the Notes made by the Underwriter.

     Section 14. Survival. The respective  indemnities,  rights of contribution,
representations,  warranties  and  agreements  of the  Issuer,  Charter  and the
Underwriter  contained  in this  Underwriting  Agreement  or made by or on their
behalf, respectively, pursuant to this Underwriting Agreement, shall survive the
delivery of and payment for the Notes and shall remain in full force and effect,
regardless of any termination or cancellation of this Underwriting  Agreement or
any investigation  made by or on behalf of any of them or any person controlling
any of them.

     Section 15. Notices.  All communication  hereunder shall be in writing and,
(i) if sent to the  Underwriter  will be mailed,  delivered  or  telecopied  and
confirmed to them at First Union Capital  Markets  Corp.,  Asset  Securitization
Division, 301 South College Street, TW-9, Charlotte, North Carolina, 28288-0610,
Telecopy  Number:  (704) 374-3254;  (ii) if sent to the Issuer,  will be mailed,
delivered or  telecopied  and confirmed to them at the address of the Issuer set
forth in the Registration  Statement,  Attention:  Chief Financial Officer;  and
(iii) if sent to Charter, will be mailed,  delivered or telecopied and confirmed
to them at the  address  of  Charter  set forth in the  Registration  Statement,
Attention: Vice President and Treasurer. Any such statements,  requests, notices
or agreements shall take effect at the time of receipt thereof.

     Section 16. Governing Law. This Underwriting Agreement shall be governed by
and  construed  in  accordance  with the laws of the State of New York,  without
regard to provisions of conflicts of law.

     Section 17.  Submission to Jurisdiction;  Appointment of Agent for Service;
Currency Indemnity.

     (a) To the fullest extent  permitted by applicable  law, each of the Issuer
and  Charter  irrevocably  submits to the  jurisdiction  of any Federal or State
court in the City,  County and State of New York,  United States of America,  in
any suit or proceeding  based on or arising under this  Underwriting  Agreement,
and irrevocably agrees that all claims in respect of such suit or proceeding may
be  determined  in any  such  court.  Each  of the  Issuer  and  Charter  hereby
irrevocably  and  fully  waives  the  defense  of an  inconvenient  forum to the
maintenance  of such suit or  proceeding.  Each of the Issuer and Charter hereby
irrevocably designates and appoints CT Corporation (the "Process Agent"), as its
authorized agent upon whom process may be served in any such suit or proceeding,
it being  understood  that the  designation and appointment of CT Corporation as
such authorized  agent shall become  effective  immediately  without any further
action on the part of the Issuer or  Charter.  Each of the  Issuer  and  Charter
represents  to the  Underwriter  that it has notified the Process  Agent of such
designation  and appointment and


                                      -14-
<PAGE>


that the Process Agent has accepted the same in writing.  Each of the Issuer and
Charter  hereby  irrevocably  authorizes and directs the Process Agent to accept
such  service.  Each of the Issuer and Charter  further  agrees that  service of
process upon the Process Agent and written  notice of said service to the Issuer
or Charter,  as the case may be,  mailed by first class mail or delivered to the
Process  Agent at its  principal  office,  shall  be  deemed  in  every  respect
effective service of process upon the Issuer or Charter,  as the case may be, in
any such  suit or  proceeding.  Nothing  herein  shall  affect  the right of the
Underwriter or any person  controlling  the  Underwriter to serve process in any
other  manner  permitted  by law.  Each of the Issuer and Charter  agrees that a
final  action  in any such suit or  proceeding  shall be  conclusive  and may be
enforced in other  jurisdictions  by suit on the judgment or in any other lawful
manner.

     (b) The  obligation  of the parties to make  payments  hereunder is in U.S.
dollars (U.S.  dollars and such other currencies  referred to above being called
the  "Obligation  Currency")  and such  obligation  shall not be  discharged  or
satisfied  by any tender or recovery  pursuant to any  judgment  expressed in or
converted  into any  currency  other than the  Obligation  Currency or any other
realization in such other  currency,  whether as proceeds of set-off,  security,
guarantee,  distributions,  or  otherwise,  except to the  extent to which  such
tender,  recovery or  realization  shall result in the effective  receipt by the
party  which is to receive  such  payment of the full  amount of the  Obligation
Currency  expressed to be payable  hereunder,  and the party liable to make such
payment  agrees to  indemnify  the party which is to receive such payment (as an
additional, separate and independent cause of action) for the amount (if any) by
which  such  effective  receipt  shall  fall  short  of the full  amount  of the
Obligation  Currency  expressed to be payable  hereunder and such  obligation to
indemnify  shall not be affected by judgment  being  obtained for any other sums
due under this Underwriting Agreement.

     Section 18.  Counterparts.  This Underwriting  Agreement may be executed in
any number of counterparts, each of which shall be deemed to be an original, but
all such counterparts shall together constitute one and the same instrument.

     Section 19.  Headings.  The headings herein are inserted for convenience of
reference  only and are not  intended to be part of, or to affect the meaning or
interpretation of, this Underwriting Agreement.

     Section  20.  Effectiveness.   This  Underwriting  Agreement  shall  become
effective upon execution and delivery.



                                      -15-
<PAGE>


     If you are in agreement  with the  foregoing,  please sign the  counterpart
hereof and return it to the Issuer,  whereupon  this letter and your  acceptance
shall become a binding agreement among the Issuer, Charter and the Underwriter.

                                              Very truly yours,


                                              CHARTER EQUIPMENT LEASE 1999-1 LLC

                                              By: CHARTER FUNDING CORPORATION V


                                              By:
                                                  ------------------------------
                                                  Name:
                                                  Title:


                                              CHARTER FINANCIAL, INC.


                                              By:
                                                  ------------------------------
                                                  Name:
                                                  Title:

The foregoing Agreement is hereby confirmed
and accepted as of the date hereof.


FIRST UNION CAPITAL MARKETS CORP.,
as Underwriter


By:
    ------------------------------
    Name:
    Title:


<PAGE>

                                   SCHEDULE I

Date of Underwriting Agreement:                August [___], 1999

Underwriter:                                   First Union Capital Markets Corp.

Underwriter's Address:                         First Union Capital Markets Corp.
                                               One First Union Center, TW-9
                                               301 South College Street
                                               Charlotte, NC 28288-0610

Title, Purchase Price and Description of Notes:

         Class A-1 Notes
         ---------------

         Title:                     $50,642,266     [_______]%     Class     A-1
                                    Lease-Backed Notes, Series 1999-1

         Price to public:           [______]%

         Purchase price:            [______]%

         Underwriting
         discount:                  [_____]%

         Payment Dates:             The 25th calendar day of each month (if such
                                    day  is  not  a  Business   Day,   the  next
                                    succeeding Business Day),  commencing August
                                    25, 1999

         Maturity:                  August 2000 Payment Date

         Redemption
         provisions:                Notes remaining  outstanding may be redeemed
                                    in whole,  but not in part,  on any  Payment
                                    Date at the Issuer's option if the Aggregate
                                    Discounted  Lease  Balance  of the Leases at
                                    such  time is less  than 10% of the  initial
                                    Aggregate  Discounted  Lease  Balance of the
                                    Leases as of the Closing Date.

         Class A-2 Notes
         ---------------

         Title:                     $40,355,556  [_____]% Class A-2 Lease-Backed
                                    Notes, Series 1999-1

         Price to public:           [________]%

         Purchase price:            [________]%

         Underwriting
         discount:                  [_____]%

         Payment Dates:             The 25th calendar day of each month (if such
                                    day  is  not  a  Business   Day,   the  next
                                    succeeding Business Day),  commencing August
                                    25, 1999

         Maturity:                  February 2002 Payment Date

         Redemption


<PAGE>

         provisions:                Notes remaining  outstanding may be redeemed
                                    in whole,  but not in part,  on any  Payment
                                    Date at the Issuer's option if the Aggregate
                                    Discounted  Lease  Balance  of the Leases at
                                    such  time is less  than 10% of the  initial
                                    Aggregate  Discounted  Lease  Balance of the
                                    Leases as of the Closing Date.

         Class A-3 Notes
         ---------------

         Title:                     $18,990,850  [____]% Class A-3  Lease-Backed
                                    Notes, Series 1999-1

         Price to public:           [______]%

         Purchase price:            [______]%

         Underwriting
         discount:                  [___]%

         Payment Dates:             The 25th calendar day of each month (if such
                                    day  is  not  a  Business   Day,   the  next
                                    succeeding Business Day),  commencing August
                                    25, 1999

         Maturity:                  September 2002 Payment Date

         Redemption
         provisions:                Notes remaining  outstanding may be redeemed
                                    in whole,  but not in part,  on any  Payment
                                    Date at the Issuer's option if the Aggregate
                                    Discounted  Lease  Balance  of the Leases at
                                    such  time is less  than 10% of the  initial
                                    Aggregate  Discounted  Lease  Balance of the
                                    Leases as of the Closing Date.

         Class A-4 Notes
         ---------------

         Title:                     $48,708,013  [___]%  Class A-4  Lease-Backed
                                    Notes, Series 1999-1

         Price to public:           [______]%

         Purchase price:            [______]%

         Underwriting
         discount:                  [___]%

         Payment Dates:             The 25th calendar day of each month (if such
                                    day  is  not  a  Business   Day,   the  next
                                    succeeding Business Day),  commencing August
                                    25, 1999

         Maturity:                  January 2006 Payment Date

         Redemption
         provisions:                Notes remaining  outstanding may be redeemed
                                    in whole,  but not in part,  on any  Payment
                                    Date at the Issuer's option if the Aggregate
                                    Discounted  Lease  Balance  of the Leases at
                                    such  time is less  than 10% of the  initial
                                    Aggregate  Discounted  Lease  Balance of the
                                    Leases as of the Closing Date.

         Class B Notes
         -------------

         Title:                     $7,473,251   [___]%  Class  B   Lease-Backed
                                    Notes, Series 1999-1

         Price to public:           [______]%

         Purchase price:            [______]%


<PAGE>


         Underwriting
         discount:                  [______]%

         Payment Dates:             The 25th calendar day of each month (if such
                                    day  is  not  a  Business   Day,   the  next
                                    succeeding Business Day),  commencing August
                                    25, 1999

         Maturity:                  October 2006 Payment Date

         Redemption
         provisions:                Notes remaining  outstanding may be redeemed
                                    in whole,  but not in part,  on any  Payment
                                    Date at the Issuer's option if the Aggregate
                                    Discounted  Lease  Balance  of the Leases at
                                    such  time is less  than 10% of the  initial
                                    Aggregate  Discounted  Lease  Balance of the
                                    Leases as of the Closing Date.


         Closing Date, Time and Location:

         Date:                      August [___], 1999

         Time:                      9:00 New York time

         Location:                  Dewey  Ballentine LLP  [______________]  New
                                    York, New York


<PAGE>





                                   SCHEDULE II

                  PRINCIPAL AMOUNT OF THE NOTES TO BE PURCHASED

$50,642,266 Principal Amount of Class A-1 Notes to be Purchased
$40,355,556 Principal Amount of Class A-2 Notes to be Purchased
$18,990,850 Principal Amount of Class A-3 Notes to be Purchased
$48,708,013 Principal Amount of Class A-4 Notes to be Purchased
$7,473,251 Principal Amount of Class B Notes to be Purchased






                           SECOND AMENDED AND RESTATED


                  LIMITED LIABILITY COMPANY OPERATING AGREEMENT


                                       OF


                       CHARTER EQUIPMENT LEASE 1999-1 LLC

                              as of August 8, 1999



<PAGE>


                  LIMITED LIABILITY COMPANY OPERATING AGREEMENT
                                       OF
                       CHARTER EQUIPMENT LEASE 1999-1 LLC

                                TABLE OF CONTENTS

                                                                            Page



ARTICLE I DEFINITIONS.........................................................1
     1.   Act.................................................................1
     2.   Additional Member...................................................1
     3.   Admission Agreement.................................................1
     4.   Affiliate...........................................................1
     5.   Assignee............................................................1
     6.   Bankrupt Member.....................................................2
     7.   Business Day........................................................2
     8.   Capital Account.....................................................2
     9.   Capital Contribution................................................2
     10.  Certificate of Formation............................................2
     11.  Code................................................................2
     12.  Commitment..........................................................2
     13.  Company.............................................................2
     14.  Company Liability...................................................2
     15.  Company Minimum Gain................................................2
     16.  Company Nonrecourse Deductions......................................3
     17.  Company Nonrecourse Liability.......................................3
     18.  Company Property....................................................3
     19.  Contributing Members................................................3
     20.  Control Party.......................................................4
     21.  Default Interest Rate...............................................4
     22.  Delinquent Member...................................................4
     23.  Disposition (Dispose)...............................................4
     24.  Dissolution Event...................................................4
     25.  Distribution........................................................4
     26.  Effective Date......................................................4
     27.  GAAP Capital Account................................................4
     28.  Independent Director................................................4
     29.  Indenture...........................................................5
     30.  Indenture Trustee...................................................5
     31.  Initial Capital Contribution........................................5
     32.  Initial Member......................................................5
     33.  Management Right....................................................5
     34.  Managing Member.....................................................5
     35.  Member..............................................................5
     36.  Member Minimum Gain.................................................5


                                        i
<PAGE>

     37.  Member Nonrecourse Deductions.......................................6
     38.  Member Nonrecourse Liability........................................6
     39.  Membership Interest.................................................6
     40.  Money...............................................................6
     41.  Net Losses..........................................................7
     42.  Net Profits.........................................................7
     43.  Non-Consolidatable Entity...........................................7
     44.  Nonrecourse Liabilities.............................................7
     46.  Notice..............................................................7
     47.  Offsettable Decrease................................................7
     48.  Operating Agreement.................................................8
     49.  Organization........................................................8
     50.  Organization Expenses...............................................8
     51.  Person..............................................................8
     52.  Principal Office....................................................8
     53.  Proceeding..........................................................8
     54.  Property............................................................8
     55.  Regulations.........................................................8
     56.  Related Agreements..................................................9
     57.  Related Company.....................................................9
     58.  Related Person......................................................9
     59.  Securities..........................................................9
     60.  Sharing Ratio.......................................................9
     61.  State...............................................................9
     62.  Substitute Member...................................................9
     63.  Taxable Year........................................................9
     64.  Taxing Jurisdiction.................................................9


ARTICLE II FORMATION.........................................................10
     1.   Organization.......................................................10
     2.   Agreement..........................................................10
     3.   Name...............................................................10
     4.   Effective Date.....................................................10
     5.   Term...............................................................10
     6.   Resident Agent and Office..........................................11
     7.   Principal Office...................................................11


ARTICLE III NATURE OF BUSINESS...............................................11
     1.   Purposes...........................................................11
     2.   Limitations........................................................11


ARTICLE IV ACCOUNTING AND RECORDS............................................14
     1.   Records to be Maintained...........................................14
     2.   Accounts...........................................................14


                                       ii
<PAGE>

ARTICLE V NAMES AND ADDRESSES OF MEMBERS.....................................14


ARTICLE VI RIGHTS AND DUTIES OF MEMBERS......................................15
     1.   Management Rights..................................................15
     2.   Liability of Members...............................................15
     3.   Indemnification....................................................15
     4.   Representations and Warranties.....................................15
     5.   Conflicts of Interest..............................................16


ARTICLE VII MANAGEMENT.......................................................16
     1.   Management of the Company..........................................16
     2.   Authority of Managing Member to Bind the Company...................17
     3.   Actions of the Managing Member.....................................18
     4.   Compensation of Managing Member....................................18
     5.   Managing Member's Standard of Care.................................18
     6.   Resignation........................................................18


ARTICLE VIII CONTRIBUTIONS AND CAPITAL ACCOUNTS..............................19
     1.   Capital Contributions..............................................19
     2.   Additional Contributions...........................................19
     3.   Enforcement of Commitments.........................................19
     4.   Maintenance of Capital Accounts....................................20
     5.   Contribution of Assets.............................................20
     6.   Sale or Exchange of Interest.......................................20
     7.   Compliance with Section 704(b) of the Code.........................21
     8.   Maintenance of GAAP Capital Accounts...............................21


ARTICLE IX ALLOCATIONS AND DISTRIBUTIONS.....................................21
     1.   Allocations of Net Profits and Net Losses from Operations..........21
     2.   Company Minimum Gain Chargeback....................................22
     3.   Member Minimum Gain Chargeback.....................................22
     4.   Qualified Income Offset............................................22
     5.   Interim Distributions..............................................23
     6.   Limitations on Distributions.......................................23


                                       iii
<PAGE>

ARTICLE X TAXES..............................................................23
     1.   Tax Characterization of the Company................................23
     2.   Elections..........................................................24
     3.   Taxes of Taxing Jurisdictions......................................24
     4.   Tax Matters Member.................................................24
     5.   Method of Accounting...............................................24


ARTICLE XI DISPOSITION OF MEMBERSHIP INTERESTS...............................24
     1.   Disposition........................................................24
     2.   Dispositions Not in Compliance with this Article Void..............25


ARTICLE XII ADMISSION OF ASSIGNEES AND ADDITIONAL MEMBERS....................25
     1.   Rights of Assignees................................................25
     2.   Admission or Substitute Members....................................25
     3.   Admission of Additional Members....................................25
     4.   Forbidden Transfers and Assignments................................26


ARTICLE XIII DISSOLUTION AND WINDING UP......................................26
     1.   Dissolution........................................................26
     2.   Effect of Dissolution..............................................26
     3.   Distribution of Assets on Dissolution..............................26
     4.   Winding Up and Certificate of Dissolution..........................26
     5.   Resignation of Member..............................................27


ARTICLE XIV AMENDMENT........................................................27
     1.   Operating Agreement may be Modified................................27
     2.   Amendment or Modification of Operating Agreement...................27


ARTICLE XV MISCELLANEOUS PROVISIONS..........................................27
     1.   Entire Agreement...................................................27
     2.   No Partnership Intended for Non-tax Purposes.......................27
     3.   Rights of Creditors and Third Parties Under Operating Agreement....28


EXHIBIT A INITIAL MEMBER


                                       iv
<PAGE>



                           SECOND AMENDED AND RESTATED
                  LIMITED LIABILITY COMPANY OPERATING AGREEMENT
                                       OF
                       CHARTER EQUIPMENT LEASE 1999-1 LLC


     This Limited  Liability  Company  Operating  Agreement of CHARTER EQUIPMENT
LEASE 1999-1 LLC, a limited liability company organized pursuant to the Delaware
Limited  Liability Company Act, is entered into and shall be effective as of the
September  21, 1998,  by and among the Company and the entities  executing  this
Operating  Agreement as Members,  as amended and restated hereby as of August 8,
1999.

                                    ARTICLE I

                                   DEFINITIONS

     For purposes of this  Operating  Agreement (as defined  below),  unless the
context  clearly  indicates  otherwise,  the  following  terms  shall  have  the
following meanings:

     1. Act. The Delaware  Limited  Liability  Company Act and all amendments to
the Act.

     2.  Additional  Member.  A  Member  other  than  the  Initial  Member  or a
Substitute Member who has acquired a Membership Interest from the Company.

     3. Admission Agreement.  The Agreement between an Additional Member and the
Company described in Article XII.

     4.  Affiliate.  An  "affiliate"  of,  or a  Person,  "affiliated"  with,  a
specified  Person, is (a) a Person that directly,  or indirectly  through one or
more intermediaries,  controls,  or is controlled by, or is under common control
with, the specified  Person,  (b) a Person owning or controlling  ten percent or
more of the  outstanding  voting  securities of such specified  Person,  (c) any
officer,  director,  partner or general trustee of such specified Person and (d)
if such other Person is an officer,  director or partner,  any company for which
such Person acts in any such capacity.

     5.  Assignee.  A  transferee  of a  Membership  Interest  who has not  been
admitted as a Substituted Member.

     6.  Bankrupt  Member.  A Member who: (1) has become the subject of an Order
for Relief under the United States Bankruptcy Code, or (2) has initiated, either
in an  original  Proceeding  or by way of  answer  in any  state  insolvency  or
receivership  proceeding,  an action for liquidation  arrangement,  composition,
readjustment, dissolution, or similar relief.

<PAGE>


     7. Business Day. Any day other than  Saturday,  Sunday or any legal holiday
observed in the State.

     8.  Capital  Account.  The  account  maintained  for a Member  or  Assignee
determined in accordance with Article VIII.

     9. Capital  Contribution.  Any  contribution  of Property,  services or the
obligation to  contribute  Property or services made by or on behalf of a Member
or Assignee.

     10.  Certificate  of Formation.  The  Certificate  of Formation as properly
adopted  and  amended  from  time to time by the  Members  and  filed  with  the
Secretary of State.

     11. Code. The Internal Revenue Code of 1986, as amended from time to time.

     12.  Commitment.  The  Capital  Contributions  that a Member or Assignee is
obligated to make.

     13.  Company.  Charter  Equipment  Lease  1999-1  LLC, a limited  liability
company  formed  under  the laws of the  State of  Delaware,  and any  successor
limited liability company.

     14. Company  Liability.  Any  enforceable  debt or obligation for which the
Company is liable or which is secured by any Company Property.

     15. Company Minimum Gain. An amount  determined by first computing for each
Company Nonrecourse  Liability any gain the Company would realize if it disposed
of the Company  Property  subject to that liability for no  consideration  other
than full  satisfaction  of the liability,  and then  aggregating the separately
computed  gains.  The amount of Company  Minimum Gain includes such minimum gain
arising from a conversion,  refinancing,  or other change to a debt  instrument,
only to the extent a Member is allocated a share of that minimum  gain.  For any
Taxable Year, the net increase or decrease in Company Minimum Gain is determined
by  comparing  the  Company  Minimum  Gain on the  last  day of the  immediately
preceding  Taxable  Year with the  Minimum  Gain on the last day of the  current
Taxable Year.  Notwithstanding  any provision to the contrary  contained herein,
Company  Minimum Gain and increases  and  decreases in Company  Minimum Gain are
intended  to be  computed  in  accordance  with  ss.  704 of the  Code  and  the
Regulations  issued  thereunder,  as the same may be issued and interpreted from
time to time. A Member's share of Company Minimum Gain at the end of any Taxable
Year equals: the sum of Company Nonrecourse  Deductions allocated to that Member
(and  to  that  Member's  predecessors-in-interest)  up to  that  time  and  the
distribution made to that Member (and to that Member's predecessors-in-interest)
up to that time of proceeds of a Company  Nonrecourse  Liability allocable to an
increase  in  Company  Minimum  Gain  minus the sum of that  Member's  (and that
Member's  predecessors-in-interest)  aggregate  share  of the net  decreases  in
Company  Minimum Gain plus their  aggregate  share of decreases  resulting  from
reevaluations  of Company  Property  subject to one or more Company  Nonrecourse
Liabilities.


                                       2
<PAGE>


     16. Company Nonrecourse Deductions.  The net increase if any, in the amount
of Company  Minimum  Gain  during the  Taxable  Year.  The  Company  Nonrecourse
Deductions shall consist first of depreciation or cost recovery  deductions with
respect  to each item of  Company  Property  to the  extent of the  increase  in
Company Minimum Gain attributable to Company Nonrecourse  Liabilities secured by
such Company Property,  with the remainder of any Company Nonrecourse Deductions
made up of a pro rata portion of the Company's  other items of  deduction,  loss
and   nondeductible   expenditures  (to  the  extent  that  such   nondeductible
expenditures reduce Capital Accounts).  Company Nonrecourse  Deductions shall be
further  determined  in  accordance  with  Regulation  ss.  1.704-2(c)  and  any
subsequent rule or regulation governing the determination of Company Nonrecourse
Deductions.

     17. Company Nonrecourse  Liability.  A Company Liability to the extent that
no Member or Related  Person bears the economic  risk of loss (as defined in ss.
1.752-2 of the Regulations) with respect to the liability.

     18. Company Property. Any Property owned by the Company.

     19. Contributing Members. Those Members making contributions as a result of
the failure of a  Delinquent  Member to make the  contributions  required by the
Commitment as described in Article VIII.

     20. Control Party. The person so designated as such in a Related Agreement,
or, if no such  person is so  designated,  then the  trustee,  or if there is no
trustee, then any "agent" for the lenders thereunder.

     21. Default Interest Rate. The higher of the legal rate or the then-current
prime rate  quoted by the largest  commercial  bank in the  jurisdiction  of the
Principal Office plus three percent.

     22.  Delinquent  Member.  A Member or  Assignee  who has failed to meet the
Commitment of that Member or Assignee.

     23.  Disposition  (Dispose).  Any  sale,  assignment,  transfer,  exchange,
mortgage,  pledge,  grant,  hypothecation,  or other  transfer,  absolute  or as
security or encumbrance (including dispositions by operation of law).

     24. Dissolution Event. An event, the occurrence of which will result in the
dissolution of the Company under Article XIII.

     25.  Distribution.  A  transfer  of  Property  to a Member on  account of a
Membership Interest as described in Article IX.

     26. Effective Date. As defined in Article II, Section 4 hereof.

     27. GAAP Capital Account. The capital account maintained by the Company for
each of the Members in accordance with generally accepted accounting principles.


                                       3
<PAGE>


     28. Independent  Director. A director of the Managing Member, not less than
one in number,  who shall not be,  and for the  five-year  period  prior to such
individual's  appointment  as  director  shall not have  been,  and  during  the
continuation  of his or her  service  as  Independent  Director  is not:  (A) an
employee, director, stockholder, partner or officer of the Company or any of its
affiliates;  (B) a customer,  supplier or other  person that  derives any of its
revenues  from the  Company  or any of its  affiliates;  (C) a person  or entity
controlling  or  under  common   control  with  any  such  employee,   director,
stockholder,  partner, officer, attorney,  customer or supplier, or other person
or (D) any member of the immediate family of a person described (A), (B) or (C);
provided,  however,  that no individual  shall be excluded from qualifying as an
"Independent Director" by virtue of serving as an Independent Director of one or
more  other  affiliates  of  the  Managing  Member  that  are  special  purpose,
bankruptcy remote entities.

     29. Indenture. As defined in Article III hereof.

     30. Indenture Trustee. As defined in Article III hereof.

     31. Initial Capital  Contribution.  The Capital  Contribution  agreed to be
made by the Initial Member as described in Article VIII.

     32. Initial Member.  The person identified on Exhibit A attached hereto and
made a part hereof by this reference who has executed this Operating Agreement.

     33.  Management  Right.  The  right  of a  Member  to  participate  in  the
management of the Company, including the rights to information and to consent or
approve actions of the Company.

     34. Managing Member. As defined in Article VII hereof.

     35. Member.  Initial Member,  Substituted Member or Additional Member, and,
unless the context expressly indicates to the contrary, includes Assignees.

     36. Member Minimum Gain. An amount  determined by first  computing for each
Member  Nonrecourse  Liability any gain the Company would realize if it disposed
of the Company  Property  subject to that liability for no  consideration  other
than full  satisfaction  of the liability,  and then  aggregating the separately
computed  gains.  The amount of Member  Minimum Gain  includes such minimum gain
arising from a conversion,  refinancing,  or other change to a debt  instrument,
only to the extent a Member is allocated a share of that minimum  gain.  For any
Taxable Year,  the net increase or decrease in Member Minimum Gain is determined
by  comparing  the  Member  Minimum  Gain  on the  last  day of the  immediately
preceding  Taxable  Year with the  Minimum  Gain on the last day of the  current
Taxable Year.  Notwithstanding  any provision to the contrary  contained herein,
Member  Minimum Gain and  increases  and  decreases  in Member  Minimum Gain are
intended  to be  computed  in  accordance  with  ss.  704 of the  Code  and  the
Regulations  issued  thereunder,  as the same may be issued and interpreted from
time to time. A Member's  share of Member Minimum Gain at the end of any Taxable
Year equals: the sum of Member Nonrecourse  Deductions  allocated to that Member
(and  to  that  Member's  predecessors-in-interest)  up to  that  time  and  the


                                       4
<PAGE>


distribution made to that Member (and to that Member's predecessors-in-interest)
up to that time of proceeds of a Member  Nonrecourse  Liability  allocable to an
increase  in  Company  Minimum  Gain  minus the sum of that  Member's  (and that
Member's  predecessors-in-interest)  aggregate  share  of the net  decreases  in
Member  Minimum  Gain plus their  aggregate  share of decreases  resulting  from
reevaluations  of Company  Property  subject to one or more  Member  Nonrecourse
Liabilities.

     37. Member Nonrecourse Deductions.  The net increase, if any, in the amount
of  Member  Minimum  Gain  during  the  Taxable  Year.  The  Member  Nonrecourse
Deductions shall consist first of depreciation or cost recovery  deductions with
respect to each item of Company Property to the extent of the increase in Member
Minimum Gain  attributable  to Member  Nonrecourse  Liabilities  secured by such
Company Property,  with the remainder of any Member Nonrecourse  Deductions made
up of a pro rata portion of the  Company's  other items of  deduction,  loss and
nondeductible  expenditures (to the extent that such nondeductible  expenditures
reduce  Capital  Accounts).  Member  Nonrecourse  Deductions  shall  be  further
determined in accordance with Regulation ss.  1.70422-(i)(2)  and any subsequent
rule or regulation governing the determination of Member Nonrecourse Deductions.

     38. Member Nonrecourse  Liability.  Any Company Liability to the extent the
liability  is  nonrecourse  under  state  law,  and on which a Member or Related
Person  bears the  economic  risk of loss under ss.  1.752-2 of the  Regulations
because,  for  example,  the  Member  or  Related  Person is the  creditor  or a
guarantor.

     39.  Membership  Interest.  The  rights  of a Member  or, in the case of an
Assignee,  the rights of the assigning Member in  Distributions  (liquidating or
otherwise)  and  allocations  of the profits,  losses,  gains,  deductions,  and
credits of the Company.

     40.  Money.  Cash or  other  legal  tender  of the  United  States,  or any
obligation  that is  immediately  reducible  to legal  tender  without  delay or
discount.  Money shall be  considered  to have a fair market  value equal to its
face amount.

     41. Net  Losses.  The loss and  deductions  of the  Company  determined  in
accordance with  accounting  principles  consistently  applied from year to year
employed  under the method of accounting  adopted by the Company and as reported
separately or in the aggregate, as appropriate, on the tax return of the Company
filed for federal income tax purposes.

     42.  Net  Profits.  The  income  and  gains of the  Company  determined  in
accordance with  accounting  principles  consistently  applied from year to year
employed  under the method of accounting  adopted by the Company and as reported
separately or in the aggregate, as appropriate, on the tax return of the Company
filed for federal income tax purposes.

     43. Non-Consolidatable  Entity. Any Person with respect to which nationally
recognized  bankruptcy counsel has delivered its opinion to the effect that such
Person's  "estate",  as  defined  under  Section  541(c)  of the  United  States
Bankruptcy  Code,  would



                                       5
<PAGE>

not be consolidated with the "estate" of Charter Financial, Inc. in a bankruptcy
proceeding involving Charter Financial, Inc.

     44.  Nonrecourse  Liabilities.   Nonrecourse  Liabilities  include  Company
Nonrecourse Liabilities and Member Nonrecourse Liabilities.

     As defined in Article III hereof.

     46.  Notice.  Notice  shall be in writing.  Notice to the Company  shall be
considered given when mailed by first-class mail, postage prepaid,  addressed to
the Managing  Member in care of the Company at the address of Principal  Office.
Notice as to a Member shall be considered given when mailed by first-class mail,
postage  prepaid,  addressed  to the  Member at the  address  reflected  in this
Operating  Agreement  unless  the  Member  has given  the  Company a Notice of a
different address.

     47.  Offsettable  Decrease.  Any  allocation  that  unexpectedly  causes or
increases a deficit in the Member's Capital Account as of the end of the taxable
year to which the allocation relates  attributable to depletion allowances under
ss. 1.704-1(b)-(2)(iv)(k) of the Regulations, allocations of loss and deductions
under  ss.ss.  704(a)(2)  or  706  of the  Code  or  under  ss.  1.751-1  of the
Regulations,  or  distributions  that, as of the end of the year are  reasonably
expected to be made to the extent they exceed the  offsetting  increases to such
Member's  Capital Account that reasonably are expected to occur during or (prior
to) the taxable years in which such distributions are expected to be made (other
than increases pursuant to a Minimum Gain Chargeback).

     48.  Operating  Agreement.  This  Amended and  Restated  Limited  Liability
Company Operating  Agreement  including all Admission  Agreements and amendments
adopted in accordance with this Operating Agreement and the Act.

     49.  Organization.  A Person  other  than a  natural  person.  Organization
includes,   without   limitation,   corporations   (both  non-profit  and  other
corporations),  partnerships (both limited and general), joint ventures, limited
liability  companies,  and  unincorporated  associations,  but the item does not
include joint tenancies and tenancies by the entirety.

     50. Organization  Expenses.  Those expenses incurred in the organization of
the Company  including the costs of preparation of this Operating  Agreement and
the Certificate of Formation.

     51.  Person.  An  individual,   trust,   estate,  or  any  incorporated  or
unincorporated  organization  permitted  to be a member of a  limited  liability
company under the laws of the State.

     52. Principal Office. The office set forth in Article II, Section 7 of this
Operating Agreement.


                                       6
<PAGE>


     53.  Proceeding.   Any   administrative,   judicial,   or  other  adversary
proceeding,    including,   without   limitation,    litigation,    arbitration,
administrative  adjudication,  mediation,  and  appeal  or  review of any of the
foregoing.

     54.  Property.  Any  property,  real or personal,  tangible or  intangible,
including  money and any  legal or  equitable  interest  in such  property,  but
excluding services and promises to perform services in the future.

     55.  Regulations.   Except  where  the  context  indicates  otherwise,  the
permanent,  temporary,  proposed,  or proposed and temporary  regulations of the
Department of the Treasury  under the Code as such  regulations  may be lawfully
changed from time to time.

     56. Related Agreements.  Shall have the meaning set forth in Article III of
this Operating Agreement.

     57.   Related   Company.   Any   Member  of  the   Company   other  than  a
Non-Consolidated   Entity  or  any   entity   other   than  the   Company  or  a
Non-Consolidated  Entity now or hereafter  controlled directly or indirectly by,
or under direct or indirect common control with, Charter Financial, Inc.

     58.  Related  Person.  A person having a  relationship  to a Member that is
described in ss. 1.752-4(b) of the Regulations.

     59.  Securities.  Shall have the  meaning  set forth in Article III of this
Operating Agreement.

     60. Sharing Ratio.  With respect to any Member, a fraction  (expressed as a
percentage), the numerator of which is the total of the Member's initial Capital
Account and the denominator is the total of all initial Capital  Accounts of all
Members and Assignees.

     61. State. The State of Delaware.

     62.  Substitute  Member.  An Assignee  who has been  admitted to all of the
rights of membership pursuant to this Operating Agreement.

     63.  Taxable Year.  The taxable year of the Company as determined  pursuant
toss. 706 of the Code.

     64. Taxing  Jurisdiction.  Any state,  local,  or foreign  government  that
collects tax, interest or penalties,  however designated,  on any Member's share
of the income or gain attributable to the Company.


                                       7
<PAGE>


                                   ARTICLE II

                                    FORMATION

     1.  Organization.  The Members  hereby  organize  the Company as a Delaware
limited liability company pursuant to the provisions of the Act.

     2.  Agreement.  For and in  consideration  of the mutual  covenants  herein
contained  and for  other  good and  valuable  consideration,  the  receipt  and
sufficiency  of  which  is  hereby  acknowledged,  the  Members  executing  this
Operating  Agreement  hereby agree to the terms and conditions of this Operating
Agreement,  as it may from time to time be amended according to its terms. It is
the express intention of the Members that this Operating  Agreement shall be the
sole source of agreement of the parties,  and,  except to the extent a provision
of this Operating Agreement expressly  incorporates  federal income tax rules by
reference to sections of the Code or Regulations  or is expressly  prohibited or
ineffective  under the Act, this  Operating  Agreement  shall govern,  even when
inconsistent with, or different than, the provisions of the Act or any other law
or rule. To the extent any provision of this  Operating  Agreement is prohibited
or  ineffective  under the Act,  this  Operating  Agreement  shall be considered
amended  to the  smallest  degree  possible  in  order  to make  this  Operating
Agreement effective under the Act. In the event the Act is subsequently  amended
or interpreted  in such a way to make any provision of this Operating  Agreement
that was formerly invalid valid,  such provision shall be considered to be valid
from the effective date of such interpretation or amendment.

     3. Name. The name of the Company is Charter Equipment Lease 1999-1 LLC, and
all  business of the  Company  shall be  conducted  under that name or under any
other name, but in any case, only to the extent permitted by applicable law.

     4. Effective  Date.  This  Operating  Agreement  shall become  effective on
September  21,  1998,  the date of filing of the  Certificate  of  Formation  of
Charter Equipment Lease 1999-1 LLC with the Secretary of State of the State.

     5.  Term.  The  Company  shall be  dissolved  and its  affairs  wound up in
accordance with the Act and this Operating Agreement on December 31, 2050 unless
the term shall be extended by  amendment  to this  Operating  Agreement  and the
Certificate  of Formation,  or unless the Company shall be sooner  dissolved and
its affairs wound up in accordance with the Act or this Operating Agreement.

     6. Resident Agent and Office. The resident agent for the service of process
and the  registered  office  in the  State  shall be that  Person  and  location
reflected  in the  Certificate  of  Formation  as  filed  in the  office  of the
Secretary  of State of the State.  The Managing  Member may,  from time to time,
change  the  resident  agent or  office  through  appropriate  filings  with the
Secretary of State of the State.  In the event the resident  agent ceases to act
as such for any reason or the  registered  office  shall  change,  the  Managing
Member shall promptly designate a replacement resident agent or file a notice of
change of  address  as the case may be. If the  Managing  Member  shall  fail to
designate a



                                       8
<PAGE>


replacement  resident agent or change of address of the registered  office,  any
Member may designate a replacement  resident agent or file a notice of change of
address.

     7. Principal  Office.  The Principal Office of the Company shall be located
at 153 East 53rd Street,  New York,  NY 10022 until July 5, 1999,  and 530 Fifth
Avenue, New York, NY 10036 on or after July 5, 1999.

                                   ARTICLE III

                               NATURE OF BUSINESS

     1.  Purposes.  The  business in which the Company may engage and the powers
which the Company may exercise are restricted exclusively to the following:

          1.1. to issue, authorize, sell and deliver the Charter Equipment Lease
     1999-1 LLC Receivables-Backed Notes (the "Notes");

          1.2. to hold and enjoy all of the rights and privileges of the Notes;

          1.3. to distribute to the Members such of the Company's assets as each
     are  entitled to in  accordance  with the terms hereof and the terms of the
     Indenture;

          1.4. to do such other things and carry on any other  activities  which
     the Managing Member determines to be necessary, convenient or incidental to
     any of the foregoing purposes,  including,  without  limitation,  to accept
     additional  contributions of equity that are not subject to the lien of the
     Indenture, and have and exercise all of the power and rights conferred upon
     limited liability  companies formed pursuant to the Act that are necessary,
     convenient or incidental  to any of the foregoing  purposes in  subsections
     1.1 - 1.3 above.

     2. Limitations.

          2.1.  Notwithstanding  any other provision of this Operating Agreement
     and any  provision  of law that  otherwise  so empowers  the  Company,  the
     Company  shall not,  without  the prior  written  consent of the  Indenture
     Trustee and each nationally recognized statistical rating agency rating any
     of the Company's issued and outstanding Notes, do any of the following:

               (i) dissolve or liquidate, in whole or in part;

               (ii) create any subsidiaries;

               (iii)  consolidate  or merge  with or into any  other  entity  or
          convey or transfer  all or  substantially  all of its  properties  and
          assets to any entity (other than pursuant to the Indenture);


                                       9
<PAGE>


               (iv) incur,  assume or guarantee any indebtedness,  or pledge its
          assets  to  secure  any  indebtedness  or hold  its  assets  out to be
          available to satisfy the  obligations  of any other Person (other than
          pursuant to the Indenture or the  Certificate  Purchase  Agreement) or
          make any loans or monetary advances to any other Person;

               (v) amend,  alter, change or repeal Article III, VII, XI, XIII or
          XIV of this Operating Agreement; or

               (vi) engage in any other business  activity not  contemplated  by
          this Operating Agreement.

          2.2. The Company  shall  conduct its affairs in such a manner that its
     assets and liabilities  would not be substantively  consolidated with those
     of any other  Person in the event of a  bankruptcy  or  insolvency  of such
     Person,  and in such  regard,  the  Company  shall  conduct  its affairs in
     accordance with the following provisions:

               (i) it shall not engage in any business or activity other than as
          permitted by Article III hereof;

               (ii) it shall maintain  separate  records,  financial  statements
          (showing  its assets and  liabilities  separate and apart from that of
          any other  Person)  and books of  account  from those of any direct or
          ultimate parent of any Related Company and any other Person; provided,
          however,  that if in addition to such separate  financial  statements,
          the  Company's  financial  statements  are  included  as a part of the
          consolidated  financial  statements of its parent institution,  any of
          its  affiliates  and any other  Person,  such  consolidated  financial
          statements shall contain a footnote to the effect that the Company has
          assets and  liabilities  separate  and apart from those of such Person
          and those separate  assets and  liabilities  are shown on the separate
          financial statements of the Company;

               (iii) it shall not commingle  the Company's  assets with those of
          any Related Company and shall hold all of its assets in its own name;

               (iv) its Members shall hold meetings, as appropriate to authorize
          all  action  on  behalf  of  the   Company   and   observe  all  other
          organizational formalities of the Company;

               (v) it shall not become  involved in the day to day management of
          any Related Company;

               (vi) it shall operate so as not to be substantively  consolidated
          with any Related Company;

               (vii) it shall maintain its assets  separately  from those of any
          Related Company or any other Person (including through the maintenance
          of a separate bank account);


                                       10
<PAGE>


               (viii) it shall hold  itself out as a  separate  entity  from any
          Related Company and shall conduct  business in its own name on its own
          stationary;

               (ix) it shall correct any misunderstanding  known to it regarding
          its separate identity from any Related Company;

               (x) it shall not act as the agent of any Related Company;

               (xi) it shall pay its own expenses from its own funds,  including
          its employees'  salaries,  and shall fairly  allocate  expenses shared
          with an affiliate including  reasonably and fairly allocating overhead
          for shared office space;

               (xii) it shall maintain  adequate capital and a sufficient number
          of employees in light of its contemplated business activities;

               (xiii) it shall  insure that any  financial  transaction  and all
          other aspects of the  relationship  between the Company and any of its
          affiliates shall be on commercially reasonable terms; and

               (xiv) it shall maintain its own office;

               (xv) it  shall  not  guarantee  or  assume,  or make  its  credit
          available to pay the obligations of any other Person;

               (xvi) it shall not acquire  any of its  members'  obligations  or
          securities; and

               (xvii) it shall  not  purchase  or hold debt  issued by any other
          Person  (other  than cash,  investment-grade  securities  or  Eligible
          Investments (as defined in the Indenture).

          2.3. The Company shall not,  without the  affirmative  vote of 100% of
     the Board of Directors of the Managing Member of the Company  (including an
     affirmative vote of each  Independent  Director of the Managing Member) and
     the  affirmative  vote  of the  other  Members  of  the  Company,  make  an
     assignment  for the benefit of creditors,  file a petition in bankruptcy on
     behalf of itself,  petition or apply to any tribunal for the appointment of
     a custodian,  receiver or any trustee for the Company or for a  substantial
     part  of  the  Company's  property,   commence  any  proceeding  under  any
     bankruptcy, reorganization,  arrangement, readjustment of debt, dissolution
     or  liquidation  law  or  statute  of  any  jurisdiction,  whether  now  or
     hereinafter in effect, with respect to the Company, consent or acquiesce to
     the entry of an order for  relief,  or in the filing of any such  petition,
     application,  proceeding  or  appointment  of or taking  possession  by the
     custodian, receiver, liquidator,  assignee, trustee, sequestrator (or other
     similar  official) of the Company or any substantial  part of the Company's
     property,  or admit the  Company's  inability to pay its  respective  debts
     generally  as they  become due or  authorize  any of the  foregoing  or any
     action in furtherance  of the  foregoing,  to be done or taken on behalf of
     the Company.


                                       11
<PAGE>


                                   ARTICLE IV

                             ACCOUNTING AND RECORDS

     1. Records to be  Maintained.  The Company  shall  maintain  the  following
records at its registered office:

          1.1. A current list of the full name and last known  business  address
     of each Member, separately identifying the Members in alphabetical order;

          1.2.  A copy  of the  Certificate  of  Formation  and  all  amendments
     thereto,  together with executed copies of any powers of attorney  pursuant
     to which the Certificate of Formation have been executed;

          1.3.  Copies of this  Operating  Agreement,  including all  amendments
     thereto;

     2. Accounts. The Managing Member shall maintain a record of Capital Account
for each Member in accordance with Article VIII.

                                   ARTICLE V

                         NAMES AND ADDRESSES OF MEMBERS

     The name and address of the Initial  Member are as  reflected  on Exhibit A
attached  hereto and by this  reference made a part hereof as if set forth fully
herein.

                                   ARTICLE VI

                          RIGHTS AND DUTIES OF MEMBERS

     1. Management  Rights.  (a) All Members (other than Assignees) who have not
resigned  shall be  entitled  to vote on any matter  submitted  to a vote of the
Members.  Notwithstanding  the  foregoing,  the  following  actions  require the
unanimous consent of the Members:

          1.1. any amendment to this Operating Agreement;

          1.2. the admission of Assignees to Management Rights; and

          1.3. the continuation of the Company after a Dissolution Event.

     (b) Upon the insolvency of a Member,  the affirmative vote of a majority in
interest of the remaining  Members is required to continue the LLC's  existence.
However,  if the  affirmative  vote of a majority in  interest of the  remaining
Members is not obtained,  the Company shall not liquidate any  collateral of the
holders of


                                       12
<PAGE>


rated  securities  without such  holders'  consent.  The  securityholders  shall
continue to exercise all their rights under  security  agreements and shall have
the ability to retain the collateral  until the rated  securities have been paid
in full or discharged completely.

     2. Liability of Members.  Subject to Article XV hereof,  no Member shall be
liable as such for the  liabilities of the Company or any obligations of another
Member. The failure of a limited liability company to observe any formalities or
requirements  relating  to the  exercise  of its  powers  or  management  of its
business  or affairs  under this  agreement  or the Act shall not be grounds for
imposing personal liability on the Members or Managing Member for liabilities of
the limited liability company.

     3. Indemnification.  The Company shall indemnify the Members and agents for
all costs,  losses,  liabilities,  and damages paid or accrued by such Member or
agent in  connection  with the  business  of the  Company,  as  provided  in the
Certificate  of Formation and to the fullest  extent  provided or allowed by the
laws of the State.

     4.  Representations  and  Warranties.  Each  Member,  and in the case of an
Organization,  the Person(s) executing this Operating Agreement on behalf of the
Organization,  hereby  represents  and  warrants  to the  Company and each other
Member that: (a) it is duly organized,  validly  existing,  and in good standing
under the laws of its state of organization and that it has full  organizational
power to  execute  and agree to this  Operating  Agreement  and to  perform  its
obligations  hereunder;  (b) that the Member is  acquiring  its  interest in the
Company for the Member's own account as an  investment  and without an intent to
distribute the interest; (c) the Member acknowledges that the interests have not
been  registered  under the  Securities  Act of 1933,  as amended,  or any state
securities  laws,  and may not be resold or  transferred  by the Member  without
appropriate   registration  or  the  availability  of  an  exemption  from  such
requirements,

     5. Conflicts of Interest.

          5.1. A Member shall be entitled to enter into transactions that may be
     considered to be competitive  with, or a business  opportunity  that may be
     beneficial to, the Company, it being expressly  understood that some of the
     Members may enter into  transactions  that are similar to the  transactions
     into which the Company may enter.  Notwithstanding  the foregoing,  Members
     shall  account  to the  Company  and hold as trustee  for it any  property,
     profit, or benefit derived by the Member,  without the consent of the other
     Members,  in the conduct  and winding up of the Company  business or from a
     use  or  appropriation   by  the  Member  of  Company  property   including
     information   developed  exclusively  for  the  Company  and  opportunities
     expressly offered to the Company.

          5.2. (a) A Member does not violate a duty or obligation to the Company
     merely because the Member's conduct  furthers the Member's own interest.  A
     Member may lend money to and transact other business with the Company.  The
     rights and obligations of a Member who lends money to or transacts business
     with the  Company  are the same as those of a person  who is not a  Member,
     subject to other  applicable law. No transaction  with the Company shall be
     voidable  solely because a Member has a direct or


                                       13
<PAGE>


     indirect  interest in the  transaction if either the transaction is fair to
     the Company or the disinterested Members, knowing the material facts of the
     transaction and the Member's interest,  authorize,  approve,  or ratify the
     transaction.

          (b) The  Members  of the  Company  must  take into  consideration  the
     interests of the  Company's  creditors  in  connection  with all  corporate
     actions.

                                   ARTICLE VII

                                   MANAGEMENT

     1. Management of the Company.

          1.1. The Initial  Member  shall be the managing  member of the Company
     (the "Managing Member") and, in such capacity,  shall manage the Company in
     accordance with this Operating  Agreement.  The Managing Member is an agent
     of the Company in accordance  with this Operating  Agreement.  The Managing
     Member  is an agent  of the  Company's  business,  and the  actions  of the
     Managing  Member  taken  in  such  capacity  and in  accordance  with  this
     Operating Agreement shall bind the Company.

          1.2.  The  Managing  Member  shall have full,  exclusive  and complete
     discretion  to manage and control the  business and affairs of the Company,
     to make all decisions affecting the business and affairs of the Company and
     to take all such actions as it deems necessary or appropriate to accomplish
     the purpose of the Company as set forth herein.  The Managing  Member shall
     be the sole person or entity with the power to bind the Company, except and
     to the extent that such power is expressly delegated to any other person or
     entity by the  Managing  Member,  and such  delegation  shall not cause the
     Managing  Member to cease to be the Managing  Member.  There shall not be a
     "manager" (within the meaning of the Act) of the Company.

          1.3. The Managing Member may appoint  individuals with or without such
     titles as it may elect, including the titles of President,  Vice President,
     Treasurer,  Secretary,  and  Assistant  Secretary,  to act on behalf of the
     Company with such power and  authority as the Managing  Member may delegate
     in writing to any such persons.

     2.  Authority  of Managing  Member to Bind the  Company.  Only the Managing
Member and authorized agents of the Company shall have the authority to bind the
Company.  Subject to Article III hereof,  the Managing  Member has the power, on
behalf of the Company, to do all things necessary or convenient to carry out the
business and affairs of the Company (as  described in Article  III),  including,
without limitation:

          2.1. the institution, prosecution and defense of any Proceeding in the
     Company's name;

          2.2. the entering into contracts;


                                       14
<PAGE>


          2.3.  investment and  reinvestment of the Company's funds, and receipt
     and holding of Property as security for repayment;

          2.4.  the conduct of the  Company's  business,  the  establishment  of
     Company offices, and the exercise of the powers of the Company;

          2.5.  the  appointment  of employees  and agents of the  Company,  the
     defining of their duties and the establishment of their  compensation,  and
     the dealing with tradespeople,  accountants and attorneys, on such terms as
     the Managing Member shall determine;

          2.6. the indemnification of any Person; and

          2.7. the making of such elections  under the Code and Tax  Regulations
     and other relevant tax laws as to the treatment of items of Company income,
     gain, loss,  deduction and credit,  and as to all other relevant matters as
     the Managing  Member deems  necessary or  appropriate,  including,  without
     limitation,  elections  referred  to  in  Section  754  of  the  Code,  the
     determination of which items of cash outlay shall be capitalized or treated
     as current  expenses,  and the  selection of the method of  accounting  and
     bookkeeping procedures to be used by the Company.

     3. Actions of the  Managing  Member.  The Managing  Member has the power to
bind the Company as provided in this  Article  VII. No Person  dealing  with the
Company shall have any  obligation to inquire into the power or authority of the
Managing Member acting on behalf of the Company.

     4. Compensation of Managing Member. The Managing Member shall be reimbursed
for all  reasonable  expenses  incurred  in  managing  the  Company and shall be
entitled to  compensation,  in an amount to be  determined  from time to time by
consent of the Member, in its sole discretion.  The Managing Member shall not be
required to devote full time to the management of the Company business, but only
so much time as shall be necessary or appropriate  for the proper  management of
such business.

     5. Managing  Member's Standard of Care. The Managing Member shall discharge
its duties to the  Company  in good  faith and with that  degree of care that an
ordinarily  prudent  person  in a  similar  position  would  use  under  similar
circumstances.  In discharging  its duties,  the Managing  Member shall be fully
protected  in relying in good faith upon the records  required to be  maintained
under Article IV and upon such information,  opinions,  reports or statements by
any Person as to matters the Managing Member reasonably believes are within such
other Person's  professional or expert competence and who has been selected with
reasonable care by or on behalf of the Company, including information, opinions,
reports or  statements  as to the value of the assets,  liabilities,  profits or
losses of the Company or any other facts  pertinent to the  existence and amount
of assets from which  Distributions  to the Member might  properly be paid.  The
Company shall  indemnify and hold harmless the Managing Member against any loss,
damage or expense (including attorneys' fees) incurred by the Managing Member as
a result  of any act  performed  or  omitted  on  behalf  of the  Company  or in


                                       15
<PAGE>


furtherance of the Company's interests without, however,  relieving the Managing
Member of liability for failure to perform his or her duties in accordance  with
the standards set forth herein. The satisfaction of any  indemnification and any
holding  harmless shall be from and limited to Company  Property.  Such right of
indemnification  shall be  subordinate  and  junior in right of  payment  to the
payment of other debts of the Company.

     6.  Resignation.  The  Managing  Member  shall not  resign,  dissociate  or
withdraw from the Company at any time.

                                  ARTICLE VIII

                       CONTRIBUTIONS AND CAPITAL ACCOUNTS

     1.  Capital  Contributions.  The  Initial  Member  shall  make the  Capital
Contribution described for that Member on Exhibit A at the time and on the terms
specified on Exhibit A and shall  perform that Member's  Commitment.  If no time
for contribution is specified,  the Capital Contributions shall be made upon the
filing of the Certificate of Formation.  The value of the Capital  Contributions
shall be as set forth on  Exhibit A. No  interest  shall  accrue on any  Capital
Contribution  and no Member  shall have the right to  withdraw  or be repaid any
Capital  Contribution  except as  provided  in this  Operating  Agreement.  Each
Additional Member shall make the Initial Capital  Contribution  described in the
Admission  Agreement.  The  value of the  Additional  Member's  Initial  Capital
Contribution and the time for making such contribution shall be set forth in the
Admission Agreement.

     2.   Additional   Contributions.   In  addition  to  the  Initial   Capital
Contributions  and  Commitments,  the Managing Member may determine from time to
time that additional  contributions  are needed to enable the Company to conduct
its business.  Upon making such a determination,  the Managing Member shall give
Notice to all Members in writing at least two Business Days prior to the date on
which  such  contribution  is due.  Such  Notice  shall set forth the  amount of
additional  contribution  needed,  the  purpose  for which the  contribution  is
needed, and the date by which the Members should  contribute.  Each Member shall
be entitled to contribute a proportionate share of such additional contribution.
Except to the  extent  of a  Member's  unpaid  Commitment,  no  Member  shall be
obligated  to make any such  additional  contributions.  In the event any one or
more Members do not make their additional contribution,  the other members shall
be given the opportunity to make the contributions. Each Additional Member shall
make the Capital  Contribution  to which such Member has agreed,  at the time or
times, and upon the terms to which the Managing Member and the Additional Member
agree.

     3.  Enforcement  of  Commitments.  In the  event any  Member (a  Delinquent
Member) fails to perform the Delinquent Member's Commitment, the Managing Member
shall give the Delinquent Member a Notice of the failure to meet the Commitment.
If the Delinquent  Member fails to perform the  Commitment  (including any costs
associated  with the  failure  to  demand  compliance  with the  Commitment  and
interest on such


                                       16
<PAGE>


obligation at the Default  Interest Rate) within ten Business Days of the giving
of Notice, the Managing Member may take such action,  including, but not limited
to,  enforcing the  Commitment in the court of appropriate  jurisdiction  in the
state in which the  Principal  Office is located or the state of the  Delinquent
Member's address as reflected in this Operating Agreement. Each Member expressly
agrees  to the  jurisdiction  of such  courts  but only for the  enforcement  of
Commitments.  The  Managing  Member  may  elect to allow the  other  Members  to
contribute the amount of the  Commitment in proportion to such Members'  sharing
ratios, with those Members who contribute  (Contributing  Members) to contribute
additional  amounts equal to any amount of the Commitment not  contributed.  The
Contributing Members shall be entitled to treat the amounts contributed pursuant
to this section as a loan from the Contributing  Members bearing interest at the
Default  Interest  Rate  secured  by the  Delinquent  Member's  interest  in the
Company. Until they are fully repaid, the Contributing Members shall be entitled
to all  Distributions  to which the Delinquent  Member would have been entitled.
Notwithstanding  the  foregoing,  no Commitment  or other  obligation to make an
additional  contribution may be enforced by a creditor of the Company unless the
Member  expressly  consents  to such  enforcement  or to the  assignment  of the
obligation to such creditor.

     4.  Maintenance  of Capital  Accounts.  The  Company  shall  establish  and
maintain  Capital  Accounts for each Member and Assignee.  Each Member's Capital
Account shall be increased by (1) the amount of any Money  actually  contributed
by the Member to the capital of the  Company,  (2) the fair market  value of any
Property  contributed,  as determined by the Company and the contributing Member
at arm's-length at the time of contribution  (net of liabilities  assumed by the
Company or subject to which the Company takes such Property,  within the meaning
of ss. 752 of the Code),  and (3) the  Member's  share of Net Profits and of any
separately  allocated  items of income or gain  except  adjustments  of the Code
(including any gain and income from  unrealized  income with respect to accounts
receivable  allocated to the Member to reflect the  difference  between the book
value and tax basis of assets contributed by the Member).  Each Member's Capital
Account shall be decreased by (1) the amount of any money  actually  distributed
by the  Company  to the  Member,  (2) the  fair  market  value  of any  Property
distributed  to the Member,  as determined  by the Company and the  contributing
Member at arm's-length  at the time of  contribution  (net of liabilities of the
Company  assumed  by the  Member or  subject  to which  the  Member  takes  such
Property, within the meaning of ss. 752 of the Code), and (3) the Member's share
of Net  Losses  and of any  separately  allocated  items  of  deduction  or loss
(including  any  loss or  deduction  allocated  to the  Member  to  reflect  the
difference  between  the book value and tax basis of assets  contributed  by the
Member).

     5.  Contribution of Assets.  If the Company at any time  distributes any of
its assets  in-kind to any Member,  the Capital  Account of each Member shall be
adjusted to account  for that  Member's  allocable  share (as  determined  under
Article IX below) of the Net Profits or Net Losses that would have been realized
by the Company had it sold the assets that were  distributed at their respective
fair market values immediately prior to the distribution.

     6. Sale or Exchange of Interest.  In the event of a transfer of some or all
of a Membership  Interest,  the Capital Account of the transferring Member shall
become  the


                                       17
<PAGE>


Capital Account of the Assignee,  to the extent it relates to the portion of the
Interest transferred,  provided that if the transfer causes a termination of the
Company pursuant to Code ss. 708(b)(1)(B), the Capital Accounts for all Persons,
including  the  transferee,  shall  be  redetermined  as of  the  date  of  such
termination.  In such event, each Person's Capital Account shall be equal to the
net fair market value of his Membership Interest as of such date.  Subsequent to
such  redetermination,  allocations of depreciation,  cost recovery  deductions,
gain and loss with  respect  to assets  held by the  Company on the date of such
determination  shall be governed by the  principles set forth in Code ss. 704(c)
and the Regulations thereunder.

     7.  Compliance  with Section  704(b) of the Code.  The  provisions  of this
Article VIII as they relate to the maintenance of Capital Accounts are intended,
and shall be construed, and, if necessary,  modified to cause the allocations of
profits,  losses,  income,  gain  and  credit  pursuant  to  Article  IX to have
substantial  economic effect under the Regulations  promulgated under ss. 704(b)
of the Code, in light of the distributions  made pursuant to Articles IX and XII
and the Capital  Contributions  made pursuant to this Article VIII. In the event
the Managing Member  determines that it is prudent to modify the manner in which
the Capital Accounts, or any debits or credits thereto, are computed in order to
comply with such  Regulations,  the Managing Member may make such  modification,
provided  that  it is not  likely  to  have a  material  effect  on the  amounts
distributable  to the Members and  Assignees  pursuant to Article  XIII upon the
dissolution of the Company.  The Managing Member shall adjust the amount debited
or credited to Capital Accounts with respect to (a) any Property  contributed to
the Company or distributed to the Members and Assignees, and (b) any liabilities
which are  secured by such  contributed  or  distributed  Property  or which are
assumed by the  Company or the Members and  Assigns,  in the event the  Managing
Member shall determine such adjustments are necessary or appropriate pursuant to
Regulation  ss.  1.704-1(b)(2)(iv).  The  Managing  Member  also  shall make any
appropriate  modifications  in the event  unanticipated  events might  otherwise
cause this Operating  Agreement not to comply with  Regulation  ss.  1.704-1(b).
Notwithstanding  anything herein to the contrary, this Operating Agreement shall
not be  construed  as creating a deficit  restoration  obligation  or  otherwise
personally obligating any Member to make a Capital Contribution in excess of the
Initial Contribution.

     8.  Maintenance  of GAAP  Capital  Accounts.  In  addition  to the  Capital
Accounts  required to be  maintained  pursuant to Section IV, the Company  shall
establish and maintain GAAP Capital Accounts.

                                   ARTICLE IX

                          ALLOCATIONS AND DISTRIBUTIONS

     1. Allocations of Net Profits and Net Losses from Operations. Except as may
be required by ss.  704(c) of the Code and  Sections 2, 3 and 4 of this  Article
IX, Net Profits,  Net Losses, and other items of income,  gain, loss,  deduction
and credit shall be apportioned among the Members in proportion to their Sharing
Ratios.


                                       18
<PAGE>


     2. Company Minimum Gain  Chargeback.  If there is a net decrease in Company
Minimum Gain for Taxable Year, each Member must be allocated items of income and
gain for that Taxable Year equal to that  Member's  share of the net decrease in
Company  Minimum Gain. A Member's  share of the net decrease in Company  Minimum
Gain  is the  amount  of the  total  net  decrease  multiplied  by the  Member's
percentage  share  of the  Company  Minimum  Gain at the end of the  immediately
preceding Taxable Year. A Member's share of any decrease in Company Minimum Gain
resulting  from a  revaluation  of Company  Property  equals the increase in the
Member's  Capital  Account  attributable  to the  revaluation  to the extent the
reduction in minimum gain is caused by the revaluation.  A Member is not subject
to the Company  Minimum Gain  Chargeback  Requirement to the extent the Member's
share of the net  decrease  in Company  Minimum  Gain is caused by a  guarantee,
refinancing,  or  other  change  in the debt  instrument  causing  it to  become
partially or wholly a recourse liability or a Member Nonrecourse Liability,  and
the Member bears the economic risk of loss (within the meaning of ss. 1.752-2 of
the  Regulations) for the newly  guaranteed,  refinanced,  or otherwise  changed
liability.

     3. Member Minimum Gain Chargeback.  If during a Taxable Year there is a net
decrease in Member  Minimum Gain, any Member with a share of that Member Minimum
Gain (as  determined  under  ss.  1.704-2(i)(5)  of the  Regulations)  as of the
beginning of that  Taxable  Year must be allocated  items of income and gain for
that Taxable Year (and, if necessary,  for  succeeding  Taxable  Years) equal to
that Member's share of the net decrease in the Company  Minimum Gain. A Member's
share of the net decrease in Member  Minimum Gain is  determined  in  accordance
with the  Regulations.  A Member is not  subject  to this  Member  Minimum  Gain
Chargeback,  however,  to the extent the net  decrease  in Member  Minimum  Gain
arises because the liability ceases to be Member Nonrecourse  Liability due to a
conversion,  refinancing,  or other change in the debt instrument that causes it
to become partially or wholly a Company Nonrecourse  Liability.  The amount that
would otherwise be subject to the Member Minimum Gain Chargeback is added to the
Member's share of Company Minimum Gain. In addition, rules consistent with those
applicable  to Company  Minimum Gain shall be applied to determine the shares of
Member  Minimum Gain and Member Minimum Gain  Chargeback to the extent  provided
under the Regulations issued pursuant to ss. 704(b) of the Code.

     4.  Qualified  Income  Offset.  In the event any Member,  in such capacity,
unexpectedly  receives an  Offsettable  Decrease,  such Member will be allocated
items of  income  and gain  (consisting  of a pro rata  portion  of each item of
partnership income and gain for such year) in an amount and manner sufficient to
offset such Offsettable Decrease as quickly as possible. Any special allocations
of items of  income  or gain  pursuant  to this  Section  4 shall be taken  into
account in  computing  subsequent  allocations  of Net Profits  pursuant to this
Section 4, so that the net amount of the Net  Profits,  Net Losses and all other
items allocated to each Member and Assignee pursuant to this Section 4 shall, to
the extent  possible,  be equal to the net amount that would have been allocated
to each Member and Assignee pursuant to the provisions of this Section 4 if such
adjustments, allocations or distributions had not occurred.

     5. Interim  Distributions.  From time to time,  the  Managing  Member shall
determine in its reasonable  judgment to what extent, if any, the Company's cash
on  hand


                                       19
<PAGE>


exceeds the current and anticipated needs, including,  without limitation, needs
for operating  expenses,  debt service,  acquisitions,  reserves,  and mandatory
Distributions, if any. To the extent such excess exists, the Managing Member may
make Distributions to the Members in accordance with their Sharing Ratios.  Such
Distributions  shall  be in cash or  Property  (which  need  not be  distributed
proportionately) or partly in both, as determined by the Managing Member.

     6. Limitations on Distributions. No Distribution shall be declared and paid
unless,  after the distribution is made, the assets of the Company are in excess
of all liabilities of the Company,  except  liabilities to Members on account of
their Capital Accounts.

                                    ARTICLE X

                                      TAXES

     1. Tax  Characterization  of the Company.  For so long as the Company has a
single  owner for federal  income tax  purposes,  it will,  pursuant to Treasury
Regulations  promulgated  under section 7701 of the Code, be  disregarded  as an
entity  distinct from the Member for all federal  income tax  purposes,  and all
provisions in this Operating  Agreement  regarding treatment of the Company as a
partnership for federal income tax purposes should be ignored.  Accordingly, for
federal income tax purposes, the Member will be treated as (i) owning all assets
owned by the  Company,  (ii) having  incurred  all  liabilities  incurred by the
Company,  and (iii) all transactions  between the Company and the Member will be
disregarded.  In the event that the  Company  has two equity  owners for federal
income tax purposes,  the Company will be treated as a partnership.  At any such
time that the Company has two equity  owners,  all relevant  provisions  in this
Operating  Agreement regarding the treatment of the Company as a partnership for
federal  income tax  purposes  will apply.  Moreover,  at any such time that the
Company has two equity owners,  this Operating Agreement may need to be amended,
in accordance with Article XIV herein, and additional  provisions may need to be
added so as to provide for treatment of the Company as a partnership.

     2.  Elections.  The  Managing  Member  may make any tax  elections  for the
Company  allowed  under  the  Code  or the  tax  laws  of  any  state  or  other
jurisdiction having taxing jurisdiction over the Company.

     3. Taxes of Taxing Jurisdictions. To the extent that the laws of any Taxing
Jurisdiction  requires,  each Member  requested to do so by the Managing  Member
will submit an agreement  indicating that the Member will make timely income tax
payments  to the  Taxing  Jurisdiction  and that  the  Member  accepts  personal
jurisdiction of the Taxing  Jurisdiction with regard to the collection of income
taxes attributable to the Member's income, and interest,  and penalties assessed
on such income.  If the Member fails to provide such agreement,  the Company may
withhold and pay over to such Taxing  Jurisdiction the amount of the penalty and
interest  determined under the laws of the Taxing  Jurisdiction  with respect to
such income.  Any such  payments with respect to the


                                       20
<PAGE>


income of a Member  shall be treated as a  distribution  for purposes of Article
IX.  The  Managing  Member  may,  where  permitted  by the  rules of any  Taxing
Jurisdiction,  file a composite, combined or aggregate tax return reflecting the
income of the Company and pay the tax,  interest and penalties of some or all of
the Members on such income to the Taxing Jurisdiction, in which case the Company
shall inform the Members of the amount of such tax,  interest  and  penalties so
paid.

     4. Tax Matters Member.  The Managing Member shall designate a Member as the
tax matters  member of the Company  pursuant to ss.  6231(a)(7) of the Code. Any
Member  designated  as tax  matters  partner  shall  take such  action as may be
necessary  to cause  each  other  Member to become a notice  partner  within the
meaning  of ss.  6223 of the Code.  Any  Member who is  designated  tax  matters
partner may not take any action  contemplated by ss.ss. 6222 through 6232 of the
Code without the consent of the Managing Member.

     5. Method of Accounting.  The records of the Company shall be maintained in
accordance with the method of accounting selected by the Managing Member.

                                   ARTICLE XI

                       DISPOSITION OF MEMBERSHIP INTERESTS

     1.  Disposition.  Any Member or Assignee may dispose of all or a portion of
the Member's or Assignee's Membership Interest upon compliance with this Section
1. No Membership Interest shall be Disposed of:

          1.1. while any amounts are outstanding under the Notes;

          1.2.  if  such   disposition,   alone  or  when  combined  with  other
     transactions,  would  result in a  termination  of the  Company  within the
     meaning of ss. 708 of the Code;

          1.3. without an opinion of counsel satisfactory to the Managing Member
     that such  assignment  is subject to an effective  registration  under,  or
     exempt from the  registration  requirements  of, the  applicable  state and
     federal securities laws;

          1.4.  unless and until the  Company  receives  from the  Assignee  the
     information and agreements that the Managing Member may reasonably require,
     including  but not limited to any  taxpayer  identification  number and any
     agreement that may be required by any Taxing Jurisdiction.

     2.  Dispositions  Not in Compliance  with this Article Void.  Any attempted
Disposition  of a Membership  Interest,  or any part thereof,  not in compliance
with this Article is null and void ab initio.


                                       21
<PAGE>



                                   ARTICLE XII

                  ADMISSION OF ASSIGNEES AND ADDITIONAL MEMBERS

     1. Rights of  Assignees.  The  Assignee  of a  Membership  Interest  has no
Management  Rights or right to participate in the management of the business and
affairs of the Company or to become a Member.  The Assignee is only  entitled to
receive the  Distributions  and return of capital,  and to be allocated  the Net
Profits and Net Losses attributable the Membership Interest.

     2. Admission or Substitute  Members.  An Assignee of a Membership  Interest
shall be admitted as a  Substitute  Member and admitted to all the rights of the
Member who initially assigned the Membership  Interest only with the approval of
all Members and upon execution of an Admission Agreement.  The Members may grant
or withhold  the approval of such  admission  for any in their sole and absolute
discretion.  If so admitted, the Substitute Member has all the rights and powers
and is subject to all the restrictions and liabilities of the Member  originally
assigning the Membership Interest. The admission of a Substitute Member, without
more, shall not release the Member originally  assigning the Membership Interest
from any liability to Company that may existed prior to the approval.

     3.  Admission of  Additional  Members.  The Managing  Member may permit the
admission of Additional Members and determine the Capital  Contributions of such
Members;  provided,  however, that there may never be more than ninety-nine (99)
Members at any one time.

     4. Forbidden  Transfers and Assignments.  A Membership  Interest may not be
transferred or assigned to a Related Company. A Related Company may, however, be
admitted as an Additional Member.

                                  ARTICLE XIII

                           DISSOLUTION AND WINDING UP

     1.  Dissolution.  The Company  shall be dissolved and its affairs wound up,
upon the first to occur of the following events:

          1.1. the expiration of the term of the Company; and

          1.2.  the  unanimous  written  consent of all of the  Members  and the
     Managing  Member,  by  unanimous  written  consent of the Board of Managing
     Member (including the Independent  Director);  provided,  that, the Company
     shall not be dissolved so long as any of the Notes are outstanding.

     2.  Effect of  Dissolution.  Upon  dissolution,  the  Company  shall  cease
carrying on as distinguished  from the winding up of the Company  business,  but
the Company is not


                                       22
<PAGE>


terminated,  but continues until the winding up of the affairs of the Company is
completed and the Certificate of Dissolution has been issued by the Secretary of
State.

     3.  Distribution  of  Assets on  Dissolution.  Upon the  winding  up of the
Company, the Company Property shall be distributed:

          3.1. to creditors,  including Members who are creditors, to the extent
     permitted by law, in satisfaction of Company Liabilities;

          3.2. to Members in accordance with positive  Capital Account  balances
     taking into  account  all Capital  Account  adjustments  for the  Company's
     taxable year in which the liquidation occurs. Liquidation proceeds shall be
     paid within 60 days of the end of the Company's  taxable year or, if later,
     within 90 days after the date of liquidation.  Such distributions  shall be
     in cash or Property  (which  need not be  distributed  proportionately)  or
     partly in both, as determined by the Managing Member.

     4. Winding Up and Certificate of Dissolution. The winding up of the Company
shall be completed when all debts,  liabilities,  and obligations of the Company
have been paid and discharged or reasonably adequate provision therefor has been
made,  and all of the  remaining  property  and assets of the Company  have been
distributed to the members.  Upon the completion of winding up of the Company, a
certificate of  dissolution  shall be delivered to the Secretary of State of the
State for filing. The certificate of dissolution shall set forth the information
required by the Act.

     5.  Resignation of Member.  The  resignation,  withdrawal,  dissociation or
bankruptcy  of a Member or  Members  shall not cause  such  Member or Members to
cease to be a Member or Members of the Company and upon the  occurrence  of such
an event, the business of the Company shall continue without dissolution.

                                   ARTICLE XIV

                                    AMENDMENT

     1. Operating  Agreement may be Modified.  This  Operating  Agreement may be
modified as  permitted in this Article XIV (as the same may from time to time be
amended).  No Member or Manager shall have any vested  rights in this  Operating
Agreement  which may not be  modified  through an  amendment  to this  Operating
Agreement.

     2.  Amendment  or  Modification  of  Operating  Agreement.  This  Operating
Agreement  may be  amended  or  modified  from  time to time  only by a  written
instrument  adopted by the unanimous  written consent of the Members;  provided,
however, that for so long as any of the Notes are outstanding,  any amendment or
modification  to Article  III,  Article  VII,  Article XI,  Article XIII or this
Article XIV shall require the prior written consent of the Indenture Trustee and
each nationally recognized statistical rating agency rating any of the Company's
issued and outstanding Notes.


                                       23
<PAGE>


                                   ARTICLE XV

                            MISCELLANEOUS PROVISIONS

     1.  Entire  Agreement.  This  Operating  Agreement  represents  the  entire
agreement among all the Members and between the Members and the Company.

     2. No Partnership  Intended for Non-tax  Purposes.  The Members have formed
the  Company  under  the Act,  and  expressly  do not  intend  hereby  to form a
partnership under either the State Uniform Partnership Act nor the State Uniform
Limited Partnership Act.

     The Members do not intend to be partners one to another,  or partners as to
any third  party.  To the extent any Member,  by word or action,  represents  to
another  person  that any other  Member is a partner  or that the  Company  is a
partnership,  the Member making such wrongful  representation shall be liable to
any other  Member  who  incurs  personal  liability  by reason of such  wrongful
representation.

     3. Rights of Creditors and Third Parties Under Operating Agreement.  Except
and only to the extent provided herein or by applicable statue, no such creditor
or third  party  shall have any rights  under this  Operating  Agreement  or any
agreement  between  the  Company  and any Member  with  respect  to any  Capital
Contribution or otherwise.


                                       24
<PAGE>




     IN WITNESS  WHEREOF,  the undersigned has hereunto  executed this Operating
Agreement as of May 17, 1999.

                                        CHARTER FUNDING CORPORATION V


                                        By: /s/ Gary Corr
                                            -------------------------
                                            Name: Gary Corr
                                            Title: President



                                       25
<PAGE>


                                    EXHIBIT A


                                 INITIAL MEMBER


           Member              Membership Interest Initial Capital Contribution
- -----------------------------  ------------------- ----------------------------
Charter Funding Corporation V  100%                $100
530 Fifth Avenue.
New York, NY 10036


                                                      DB Draft of August 5, 1999

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

                       CHARTER EQUIPMENT LEASE 1999-1 LLC,
                                     Issuer

                       LASALLE BANK NATIONAL ASSOCIATION,
                                     Trustee

                                       and

                            CHARTER FINANCIAL, INC.,
                                    Servicer

                             ----------------------


                                    INDENTURE

                           Dated as of August 1, 1999

                             ----------------------


              $171,445,172 in aggregate principal amount of Lease-
                  Backed Notes, Series 1999-1, consisting of:

                $50,642,266 of [_]% Class A-1 Lease-Backed Notes

                $40,355,556 of [_]% Class A-2 Lease-Backed Notes

                $18,990,850 of [_]% Class A-3 Lease-Backed Notes

                $48,708,013 of [_]% Class A-4 Lease-Backed Notes

                  $7,473,251 of [_]% Class B Lease-Backed Notes

                  $3,956,427 of [_]% Class C Lease-Backed Notes

                  $1,318,809 of [_]% Class D Lease-Backed Notes


- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------


<PAGE>



                       CHARTER EQUIPMENT LEASE 1999-1 LLC

                  Reconciliation and Tie between the Indenture
                       dated as of August 1, 1999 and the
                     Trust Indenture Act of 1939, as amended

Trust Indenture Act Section                     Indenture Section
- ---------------------------                     -----------------

   ss. 310  (a)(1).........................ss. 7.08
            (a)(2).........................    7.08
            (a)(3).........................    Not Applicable
            (a)(4).........................    Not Applicable
            (b)............................    7.08; 7.09; 6.07; 1.05; 1.06
            (c)............................    Not Applicable
       311  (a)............................    7.14
            (b)............................    7.14
       312  (a)............................    2.11
            (b)............................    11.02
            (c)............................    11.02
       313  (a)............................    7.15
            (b)(1).........................    Not Applicable
            (b)(2).........................    7.15
            (c)............................    7.15; 1.06
            (d)............................    7.15
       314  (a)............................    8.06; 8.09; 1.06
            (b)............................    Not Applicable
            (c)(1).........................    11.03
            (c)(2).........................    11.03
            (c)(3).........................    11.01
            (d)............................    11.01
            (e)............................    11.04
            (f)............................    Not Applicable
       315  (a)............................    7.01(a)
            (b)............................    7.02; 1.06
            (c)............................    7.01(b)
            (d)............................    7.01(c)
            (e)............................    6.14
       316  (a) (last sentence)............    2.12
            (a)(1)(A)......................    6.12
            (a)(1)(B)......................    6.13
            (a)(2).........................    Not Applicable
       317  (a)(1).........................    6.03(c)
            (a)(2).........................    6.04
            (b)............................    8.03(c)
       318  (a)............................    11.01, 11.02
            (c)............................    11.01


<PAGE>


                                    INDENTURE

     This INDENTURE dated as of August 1, 1999, is among CHARTER EQUIPMENT LEASE
1999-1 LLC, a Delaware limited  liability  company (herein called the "Issuer"),
LASALLE BANK NATIONAL  ASSOCIATION,  a national  banking  association  organized
under the laws of the United States,  as trustee  (herein called the "Trustee"),
and CHARTER  FINANCIAL,  INC.,  as servicer  (herein  called the  "Servicer"  or
"Charter").

                                    RECITALS

     The Issuer has duly  authorized the issuance of  $171,445,172  in aggregate
principal amount of its Lease-Backed Notes,  consisting of $50,642,266 aggregate
principal amount of [_]% Class A-1  Lease-Backed  Notes (the "Class A-1 Notes"),
$40,355,556 aggregate principal amount of [_]% Class A-2 Lease-Backed Notes (the
"Class A-2 Notes"),  $18,990,850  aggregate  principal  amount of [_]% Class A-3
Lease-Backed  Notes (the "Class A-3  Notes"),  $48,708,013  aggregate  principal
amount of [_]% Class A-4  Lease-Backed  Notes (the "Class A-4  Notes",  together
with the Class A-1  Notes,  Class A-2 Notes,  and Class A-3 Notes,  the "Class A
Notes"),  $7,473,251  aggregate  principal  amount of [_]% Class B  Lease-Backed
Notes (the "Class B Notes"), $3,956,427 aggregate principal amount of [_]% Class
C Lease-Backed Notes (the "Class C Notes"),  and $1,318,809  aggregate principal
amount of [_]% Class D  Lease-Backed  Notes (the "Class D Notes",  together with
the Class A Notes,  the Class B Notes and the  Class C Notes,  the  "Notes")  of
substantially  the tenor  hereinafter  set forth,  and to provide  therefor  the
Issuer has duly  authorized  the execution and delivery of this  Indenture.  The
Class A Notes,  the Class B Notes, the Class C Notes and the Class D Notes shall
be entitled to payments of interest and principal as set forth herein.

     All things  necessary  to make the Notes,  when  executed by the Issuer and
authenticated and delivered hereunder,  the valid obligations of the Issuer, and
to make this Indenture a valid  agreement of the Issuer,  in accordance with its
terms, have been done.

     NOW, THEREFORE, THIS INDENTURE WITNESSETH:

     For and in  consideration  of the premises and the purchase of the Notes by
the Holders thereof,  it is mutually  covenanted and agreed,  for the benefit of
all Noteholders, as follows:

                                 GRANTING CLAUSE

     The Issuer  hereby  Grants to the  Trustee on the  Issuance  Date,  for the
benefit and security of the  Noteholders,  all of the Issuer's right,  title and
interest  in and to (a) the Leases and all Lease  Payments,  Casualty  Payments,
Lease  Repurchase  Amounts,  Termination  Payments and other  amounts now due or
becoming  due with  respect  thereto  since the  Cut-Off  Date  (other  than any
prepayments of rent required pursuant to the terms of any Lease at or before the
commencement  of the Lease and any payments due before the Cut-Off Date) and all
Additional  Leases  and  Substitute  Leases  and all  Lease

<PAGE>

Payments, Casualty Payments, Lease Repurchase Amounts,  Termination Payments and
other  amounts due or becoming due with  respect  thereto  since the  respective
Transfer Date (other than any  prepayments  of rent required by the terms of any
Lease at or before the commencement of the Lease and any payments due before the
effective date of such addition or  substitution),  (b) all rights of the Issuer
to or under any guarantees of or collateral for the Lessee's  obligations  under
any Lease,  (c) all interests of the Issuer in the Equipment at any time subject
to any Lease,  including any security interest of Charter in the Equipment,  (d)
all moneys  from time to time held by the Trustee  pursuant  to Section  3.01(a)
hereof  pending  deposit in one of the  accounts  referred to  therein,  (e) all
moneys from time to time on deposit in any of the Trust Accounts,  including all
investments and income from the investment of such moneys, (f) all rights of the
Issuer under the Seller  Contribution  and Sale  Agreement,  and the  Transferor
Contribution and Sale Agreement, and (g) all proceeds of the conversion, whether
voluntary or  involuntary,  of any of the foregoing  into cash or other property
(collectively,  the "Granted Assets"). Such Grant is made in trust to secure (i)
the payment of all amounts due on the Notes,  in  accordance  with their  terms,
equally and ratably without prejudice, priority, or distinction among any of the
Notes, respectively,  by reason of differences in time of issuance or otherwise,
(ii) the payment of all other sums payable under this  Indenture with respect to
the  Notes  or  otherwise  and  (iii)  compliance  with the  provisions  of this
Indenture with respect to the Notes.

     The Trustee  acknowledges  such  Grant,  accepts  the trusts  hereunder  in
accordance with the provisions  hereof,  and agrees to perform the duties herein
required  to the best of its ability  and to the end that the  interests  of the
Noteholders may be adequately and effectively protected as hereinafter provided.

                                   ARTICLE I

                        DEFINITIONS AND OTHER PROVISIONS
                             OF GENERAL APPLICATION

     SECTION 1.01. General Definitions.

     Except as otherwise specified or as the context may otherwise require,  the
following  terms have the  meanings  set forth  below for all  purposes  of this
Indenture,  and the  definitions of such terms are applicable to the singular as
well as to the plural forms of such terms and to the masculine as well as to the
feminine and neuter genders of such terms.

     Accredited Investor: as defined in Section 2.03 of this Agreement.

     Act: with respect to any Noteholder, as defined in Section 1.04.

     Additional Lease: as defined in the Servicing Agreement.

     Additional Principal:  with respect to each Payment Date equals (a) zero if
each of the Class Target Investor  Principal Amounts for Class B Notes,  Class C
Notes and Class D Notes  exceed  their  respective  Class Floors on such Payment
Date and (b) in



                                       2
<PAGE>

each other case the excess,  if any, of (i)(A) the Outstanding  Principal Amount
of the  Notes  plus  the  Overcollateralization  Balance  as of the  immediately
preceding  Payment  Date after  giving  effect to payments on such  Payment Date
minus (B) the Aggregate  Discounted Lease Balance as of the related  Calculation
Date, over (ii) the sum of the Class A Principal Payment,  the Class B Principal
Payment,  the Class C Principal  Payment and the Class D Principal Payment to be
paid on such Payment Date.

     Affiliate:  of any  specified  Person:  any other Person which  directly or
indirectly controls,  or is controlled by, or is under common control with, such
specified  Person.  The  term  "control"  means  the  possession,   directly  or
indirectly,  of the power to direct or cause the direction of the management and
policies of a Person,  whether  through the ownership of voting  securities,  by
contract, or otherwise.

     Aggregate  Discounted Lease Balance:  for any Calculation  Date, the sum of
the Discounted Lease Balances of all Leases as of such Calculation Date.

     Authorized  Officer:  with  respect to any matter,  any officer of or other
Person representing the Issuer, Charter or the Servicer, as the case may be, who
is  authorized to act for the Issuer,  Charter or the Servicer,  as the case may
be, and who is identified on the lists of Authorized  Officers  delivered by the
Issuer, Charter and the Servicer,  respectively,  to the Trustee on the Issuance
Date  (as  such  lists  may be  modified  or  supplemented  from  time  to  time
thereafter, by written notice). Initially,  Exhibits F, G, H represent the lists
of Authorized Officers of the Issuer, Charter and the Servicer, respectively.

     Available Funds: with respect to any Payment Date, the amount on deposit in
the Distribution  Account with respect to the immediately  preceding  Collection
Period, net of any Excluded Amounts,  including,  without limitation,  (a) Lease
Payments due during the immediately  preceding  Collection  Period; (b) Servicer
Advances;  (c) recoveries  from Defaulted  Leases to the extent the Servicer has
not substituted  Substitute Leases for such Defaulted Leases;  (d) proceeds from
repurchases by the Transferor or the Seller,  as the case may be, of Leases as a
result  of  breaches  of  representations  and  warranties  to  the  extent  the
Transferor  or the Seller,  as the case may be, has not  substituted  Substitute
Leases for such Leases;  (e) any Casualty  Payments  and any  Prepayment  to the
extent not already  included in clause (d) hereof;  (f) Termination  Payments to
the extent the Issuer does not reinvest such Termination  Payments in Additional
Leases;  (g)  payments  from the  Issuer  to  effect a  redemption  of the Notes
pursuant to Section  2.01(b);  (h) to the extent there occurs an Available Funds
Shortfall, funds, if any, on deposit in the Reserve Account, and (i) any amounts
transferred  from the Reserve  Account  with  respect to the final  Payment Date
pursuant to Section 3.04(d).

     Available Funds Shortfall: as defined in Section 3.04(b).

     Available Reserve Amount:  with respect to any date of  determination,  the
amount on deposit in the Reserve Account as of such date of determination.

     Bankruptcy Code: The Bankruptcy Code of 1978, as amended.



                                       3
<PAGE>

     Book-Entry  Class A-1 Notes:  beneficial  interests in the Class A-1 Notes,
the  ownership  and  transfers  of which shall be made through book entries by a
Clearing Agency as described in Section 2.05.

     Book-Entry  Class A-2 Notes:  beneficial  interests in the Class A-2 Notes,
the  ownership  and  transfers  of which shall be made through book entries by a
Clearing Agency as described in Section 2.05.

     Book-Entry  Class A-3 Notes:  beneficial  interests in the Class A-3 Notes,
the  ownership  and  transfers  of which shall be made through book entries by a
Clearing Agency as described in Section 2.05.

     Book-Entry  Class A-4 Notes:  beneficial  interests in the Class A-4 Notes,
the  ownership  and  transfers  of which shall be made through book entries by a
Clearing Agency as described in Section 2.05.

     Book-Entry  Class B Notes:  beneficial  interests in the Class B Notes, the
ownership  and  transfers  of which  shall be made  through  book  entries  by a
Clearing Agency as described in Section 2.05.

     Book-Entry  Class C Notes:  beneficial  interests in the Class C Notes, the
ownership  and  transfers  of which  shall be made  through  book  entries  by a
Clearing Agency as described in Section 2.05.

     Book-Entry  Class D Notes:  beneficial  interests in the Class D Notes, the
ownership  and  transfers  of which  shall be made  through  book  entries  by a
Clearing Agency as described in Section 2.05.

     Business Day: any day that is not a Saturday,  Sunday or other day on which
commercial  banking  institutions  in the  cities in which the  Corporate  Trust
Office or the  Servicer  are  located  are  authorized  or  obligated  by law or
executive order to remain closed.

     Calculation  Date:  with respect to any Payment  Date,  the last day of the
month preceding the month of such Payment Date.

     Casualty  Payment:  any payment pursuant to a Lease on account of the loss,
theft, condemnation,  governmental taking,  destruction, or damage beyond repair
of any item of Equipment  subject thereto which results,  in accordance with the
terms of the Lease,  in a reduction  in the number or amount of any future Lease
Payments due thereunder or in the termination of the Lessee's obligation to make
future Lease Payments thereunder.

     Cede & Co.: the initial registered holder of the Class A Notes, the Class B
Notes,  the  Class C Notes  and the  Class D Notes,  acting  as  nominee  of The
Depository Trust Company.



                                       4
<PAGE>

     Charter:  Charter  Financial,  Inc., a  corporation  organized and existing
under  the laws of the  State of New  York,  and its  successors  and  permitted
assigns.

     Class:  with respect to any Notes,  the class of such Notes,  and reference
thereto shall refer to one or more of the Class A-1 Notes,  the Class A-2 Notes,
the Class A-3 Notes,  the Class A-4 Notes,  the Class B Notes, the Class C Notes
or the Class D Notes, as the context so requires.

     Class A Notes: as defined in the Recitals hereto.

     Class A Percentage: 86.3062%.

     Class A Principal  Payment:  (a) while the Class A-1 Notes are outstanding,
(i) on all Payment Dates prior to the Class A-1 Stated Maturity Date, the lesser
of (1) the amount  necessary to reduce the Outstanding  Principal  Amount on the
Class A-1 Notes to zero and (2) excess, if any of, (A) the Aggregate  Discounted
Lease  Balance  as of the  previous  Calculation  Date (or with  respect  to the
Initial Payment Date, the Initial Aggregate  Discounted Lease Principal Balance)
over (B) the Aggregate  Discounted  Lease Balance as of the related  Calculation
Date,  and (ii) on all Payment Dates on and after the Class A-1 Stated  Maturity
Date, the entire  Outstanding  Principal  Amount on the Class A-1 Notes, and (b)
after the Class A-1 Notes have been paid in full, the amount necessary to reduce
the aggregate  Outstanding  Principal Amount on the Class A Notes to the Class A
Target Investor Principal Amount for such Payment Date.

     Class A Target  Investor  Principal  Amount:  with  respect to each Payment
Date,  an amount equal to the product of (a) the Class A Percentage  and (b) the
Aggregate Discounted Lease Balance as of the related Calculation Date.

     Class A-1 Initial Principal Amount: $50,642,266.

     Class A-1 Note Interest  Rate:  the rate at which  interest  accrues on the
Class A-1 Notes,  which rate with respect to each Interest  Accrual Period shall
be at a rate per annum equal to [_]%.

     Class A-1 Note Owner:  with  respect to a  Book-Entry  Class A-1 Note,  the
Person  who is the  beneficial  owner of such  Book-Entry  Class  A-1  Note,  as
reflected  on the  books of the  Clearing  Agency,  or on the  books of a Person
maintaining  an account with such  Clearing  Agency  (directly or as an indirect
participant, in accordance with the rules of such Clearing Agency).

     Class A-1 Noteholder: (a) with respect to a Book-Entry Class A-1 Note, Cede
& Co. and (b) with  respect to a Definitive  Class A-1 Note,  the Holder of such
Definitive Class A-1 Note.

     Class A-1 Notes: as defined in the Recitals hereto.

     Class A-1 Stated Maturity Date: August, 2000.



                                       5
<PAGE>

     Class A-2 Initial Principal Amount: $40,355,556.

     Class A-2 Note Interest  Rate:  the rate at which  interest  accrues on the
Class A-2 Notes,  which rate with respect to each Interest  Accrual Period shall
be at a rate per annum equal to [_]%.

     Class A-2 Note Owner:  with  respect to a  Book-Entry  Class A-2 Note,  the
Person  who is the  beneficial  owner of such  Book-Entry  Class  A-2  Note,  as
reflected  on the  books of the  Clearing  Agency,  or on the  books of a Person
maintaining  an account with such  Clearing  Agency  (directly or as an indirect
participant, in accordance with the rules of such Clearing Agency).

     Class A-2 Noteholder: (a) with respect to a Book-Entry Class A-2 Note, Cede
& Co.;  and (b) with respect to a  Definitive  Class A-2 Note,  to the Holder of
such  Definitive  Class A-2 Note.  Class A-2 Notes:  as defined in the  Recitals
hereto.

     Class A-2 Stated Maturity Date: February, 2002.

     Class A-3 Initial Principal Amount: $18,990,850.

     Class A-3 Note Interest  Rate:  the rate at which  interest  accrues on the
Class A-3 Notes,  which rate with respect to each Interest  Accrual Period shall
be at a rate per annum equal to [_]%.

     Class A-3 Note Owner:  with  respect to a  Book-Entry  Class A-3 Note,  the
Person  who is the  beneficial  owner of such  Book-Entry  Class  A-3  Note,  as
reflected  on the  books of the  Clearing  Agency,  or on the  books of a Person
maintaining  an account with such  Clearing  Agency  (directly or as an indirect
participant, in accordance with the rules of such Clearing Agency).

     Class A-3 Noteholder: (a) with respect to a Book-Entry Class A-3 Note, Cede
& Co.; and (b) with respect to a Definitive  Class A-3 Note,  the Holder of such
Definitive Class A-3 Note.

     Class A-3 Notes: as defined in the Recitals hereto.

     Class A-3 Stated Maturity Date: September, 2002.

     Class A-4 Initial Principal Amount: $48,708,013.

     Class A-4 Note Interest  Rate:  the rate at which  interest  accrues on the
Class A-4 Notes,  which rate with respect to each Interest  Accrual Period shall
be at a rate per annum equal to [_]%.

     Class A-4 Note Owner:  with  respect to a  Book-Entry  Class A-4 Note,  the
Person  who is the  beneficial  owner of such  Book-Entry  Class  A-4  Note,  as
reflected  on


                                       6
<PAGE>

the books of the Clearing  Agency,  or on the books of a Person  maintaining  an
account with such Clearing Agency  (directly or as an indirect  participant,  in
accordance with the rules of such Clearing Agency).

     Class A-4 Noteholder: (a) with respect to a Book-Entry Class A-4 Note, Cede
& Co.; and (b) with respect to a Definitive  Class A-4 Note,  the Holder of such
Definitive Class A-4 Note.

     Class A-4 Notes: as defined in the Recitals hereto.

     Class A-4 Stated Maturity Date: January, 2006.

     Class B Initial Principal Amount: $7,473,251.

     Class B Floor:  with respect to each Payment  Date,  an amount equal to the
total of (a) 2.150% of the Initial Aggregate Discounted Lease Balance,  plus (b)
the Cumulative Loss Amount with respect to such Payment Date,  minus (c) the sum
of (i)  the  Outstanding  Principal  Amount  of the  Class  C  Notes,  (ii)  the
Outstanding   Principal   Amount   of  the   Class  D  Notes   and   (iii)   the
Overcollateralization Balance as of the immediately preceding Payment Date after
giving effect to all principal  payments made on that day,  minus (d) the amount
on deposit in the Reserve  Account after giving effect to withdrawals to be made
on such Payment Date.

     Class B Note Interest Rate: the rate at which interest accrues on the Class
B Notes, which rate shall be [_]% per annum.

     Class B Note Owner:  with respect to a Book-Entry  Class B Note, the Person
who is the beneficial owner of such Book-Entry Class B Note, as reflected on the
books of the Clearing Agency, or on the books of a Person maintaining an account
with such Clearing Agency (directly or as an indirect participant, in accordance
with the rules of such Clearing Agency).

     Class B Noteholder:  (a) with respect to a Book-Entry  Class B Note, Cede &
Co.;  and (b) with  respect  to a  Definitive  Class B Note,  the Holder of such
Definitive Class B Note.

     Class B Notes: as defined in the Recitals hereto.

     Class B Percentage: 5.9691%.

     Class B Principal Payment:  with respect to any Payment Date, (a) while the
Class A-1 Notes are  outstanding,  zero and (b) after the Outstanding  Principal
Amount on the Class A-1 Notes has been reduced to zero, the amount  necessary to
reduce the Outstanding  Principal  Amount of the Class B Notes to the greater of
the  Class B Target  Investor  Principal  Amount  and the Class B Floor for such
Payment Date.

     Class B Stated Maturity Date: October, 2006.



                                       7
<PAGE>

     Class B Target  Investor  Principal  Amount:  with  respect to each Payment
Date,  an amount equal to the product of (a) the Class B Percentage  and (b) the
Aggregate Discounted Lease Balance as of the related Calculation Date.

     Class C Initial Principal Amount: $3,956,427.

     Class C Floor:  with respect to each Payment Date,  the amount equal to the
total of (a) 1.300% of the Initial Aggregate Discounted Lease Balance,  plus (b)
the Cumulative Loss Amount with respect to such Payment Date,  minus (c) the sum
of  the   Outstanding   Principal   Amount  of  the  Class  D  Notes,   and  the
Overcollateralization Balance as of the immediately preceding Payment Date after
giving effect to all principal  payments made on that day,  minus (d) the amount
on deposit in the Reserve  Account after giving effect to withdrawals to be made
on such Payment Date.

     Class C Note Interest Rate: the rate at which interest accrues on the Class
C Notes, which rate shall be [_]% per annum.

     Class C Note Owner:  with respect to a Book-Entry  Class C Note, the Person
who is the beneficial owner of such Book-Entry Class C Note, as reflected on the
books of the Clearing Agency, or on the books of a Person maintaining an account
with such Clearing Agency (directly or as an indirect participant, in accordance
with the rules of such Clearing Agency).

     Class C Noteholder:  (a) with respect to a Book-Entry  Class C Note, Cede &
Co.;  and (b) with  respect  to a  Definitive  Class C Note,  the Holder of such
Definitive Class C Note.

     Class C Notes: as defined in the Recitals hereto.

     Class C Percentage: 3.1601%.

     Class C Principal Payment:  with respect to any Payment Date, (a) while the
Class A-1 Notes are  outstanding,  zero and (b) after the Outstanding  Principal
Amount on the Class A-1 Notes has been reduced to zero, the amount  necessary to
reduce the Outstanding  Principal  Amount of the Class C Notes to the greater of
the  Class C Target  Investor  Principal  Amount  and the Class C Floor for such
Payment Date.

     Class C Stated Maturity Date: December, 2006.

     Class C Target  Investor  Principal  Amount:  with  respect to each Payment
Date,  an amount equal to the product of (a) the Class C Percentage  and (b) the
Aggregate Discounted Lease Balance as of the related Calculation Date.

     Class D Initial Principal Amount: $1,318,809.

     Class D Floor:  with respect to each Payment  Date,  an amount equal to the
total of (a) 0.850% of the Initial Aggregate Discounted Lease Balance,  plus (b)
the Cumulative Loss Amount with respect to such Payment Date, minus (c), and the

                                       8
<PAGE>

Overcollateralization Balance as of the immediately preceding Payment Date after
giving effect to all principal  payments made on that day,  minus (d) the amount
on deposit in the Reserve  Account after giving effect to withdrawals to be made
on such Payment  Date;  provided,  however,  that,  if the  Outstanding  Class C
Principal  Amount  is less  than or equal to the  Class C Floor on such  Payment
Date,  the Class D Floor will equal the  Outstanding  Class D  Principal  Amount
utilized in the calculation of the Class C Floor Amount for such Payment Date.

     Class D Note Interest Rate: the rate at which interest accrues on the Class
D Notes, which rate shall be [_]% per annum.

     Class D Note Owner:  with respect to a Book-Entry  Class D Note, the Person
who is the beneficial owner of such Book-Entry Class D Note, as reflected on the
books of the Clearing Agency, or on the books of a Person maintaining an account
with such Clearing Agency (directly or as an indirect participant, in accordance
with the rules of such Clearing Agency).

     Class D Noteholder:  (a) with respect to a Book-Entry  Class D Note, Cede &
Co.; and (b) with respect to a Definitive Class D Note, the Holder of such Class
D Note.

     Class D Notes: as defined in the Recitals hereto.

     Class D Percentage: 1.0534%.

     Class D Principal Payment:  with respect to any Payment Date, (a) while the
Class A-1 Notes are  outstanding,  zero and (b) after the Outstanding  Principal
Amount on the Class A-1 Notes has been reduced to zero, the amount  necessary to
reduce the Outstanding  Principal  Amount of the Class D Notes to the greater of
the  Class D Target  Investor  Principal  Amount  and the Class D Floor for such
Payment Date.

     Class D Stated Maturity Date: May, 2007.

     Class D Target  Investor  Principal  Amount:  with  respect to each Payment
Date,  an amount equal to the product of (a) the Class D Percentage  and (b) the
Aggregate Discounted Lease Balance as of the related Calculation Date.

     Class Floor: with respect to any Payment Date and any class (other than the
Class A Notes), any of the Class B Floor, the Class C Floor,  and/or the Class D
Floor, each as of such Payment Date, as applicable.

     Class Target Investor  Principal  Amount:  with respect to any Payment Date
and Class,  any of the Class A Target  Investor  Principal  Amount,  the Class B
Target Investor  Principal Amount, the Class C Target Investor Principal Amount,
and/or the Class D Target  Investor  Principal  Amount,  each as of such Payment
Date, as applicable.

     Clearing Agency: an organization registered as a "clearing agency" pursuant
to Section 17A of the Securities Exchange Act of 1934, as amended.



                                       9
<PAGE>

     Clearing  Agency  Participant:  a broker,  dealer,  bank,  other  financial
institution or other Person for whom from time to time a Clearing Agency effects
book-entry  transfers  and pledges of  securities  deposited  with the  Clearing
Agency.

     Collection  Period:  with respect to any Payment Date,  the period from and
including  the  first  day of the  calendar  month  preceding  the month of such
Payment Date, to and including the last day of such calendar month.

     Commission: the Securities and Exchange Commission.

     Corporate Trust Office: the principal corporate trust office of the Trustee
located  at 135 South  LaSalle  Street,  Suite  1625,  Chicago,  Illinois  60674
Attention:  Asset-Backed  Securities  Trust  Services,  Charter  Equipment Lease
1999-1 LLC or at such other  address as the Trustee may  designate  from time to
time by notice to the Noteholders, the Issuer and Charter.

     Credit and Collection Policies:  means those credit and collection policies
and practices of Charter relating to leases and lease  receivables  generally as
in effect from time to time.

     Cumulative Loss Amount:  with respect to each Payment Date, an amount equal
to the excess, if any, of (a) the total of (i) the Outstanding  Principal Amount
of the Notes as of the immediately preceding Payment Date after giving effect to
all principal  payments  made on that day,  plus (ii) the  Overcollateralization
Balance as of the immediately  preceding Payment Date, minus (iii) the lesser of
(A) the excess, if any, of (1) the Aggregate  Discounted Lease Balance as of the
Calculation Date relating to the immediately preceding Payment Date over (2) the
Aggregate  Discounted  Lease Balance as of the related  Calculation Date and (B)
Available Funds for such Payment Date remaining after the payment of amounts (1)
owed to the Servicer and (2) in respect of interest on the Notes on such Payment
Date  over  (b)  the  Aggregate  Discounted  Lease  Balance  as of  the  related
Calculation Date.

     Cut-Off Date: the close of business on June 30, 1999.

     DCR: Duff & Phelps Credit Rating Co., and any successor thereto.

     Default:  any  occurrence  that is, or with  notice or the lapse of time or
both would become, an Event of Default.

     Defaulted  Lease:  as of any  Calculation  Date,  any Lease with respect to
which at any time  following the Cut-Off Date or the related  Transfer  Date, as
the case may be, either (a) a Lease Payment,  or any portion  thereof,  was more
than 120 days  overdue as of such  Calculation  Date,  unless on or before  such
Calculation  Date such Lease  Payment (or portion  thereof) has been paid or (b)
the  Servicer  has  charged  off in  accordance  with the  Servicer's  customary
practices prior to such Calculation Date.

     Definitive  Note: a definitive,  fully  registered  Note issued pursuant to
Section 2.07.



                                       10
<PAGE>

     Depository Agreement: the letter of representations, between the Issuer and
The Depository Trust Company, as Clearing Agency.

     Discount Rate: with respect to any Calculation Date, [_]%.

     Discounted  Lease Balance:  (a) for any Lease as of the Cut-Off Date or the
related  Payment Date, the present value of all Lease Payments due thereon after
the  Cut-Off  Date or the  related  Calculation  Date,  respectively  (excluding
payments with respect to (x) Defaulted Leases,  (y) Early Termination Leases and
Leases Subject to a Warranty Event which are not  substituted  for by Substitute
Leases or Additional  Leases on or before the related  Calculation  Date and (z)
Leases subject to Casualty Losses, to the extent of such Casualty Losses,  which
are  not  substituted  for  by  Substitute  Leases  on  or  before  the  related
Calculation Date),  discounted monthly, as to each Lease Payment,  from the last
day of the  Collection  Period in which such Lease Payment is to become due at a
rate equal to the product of (i) one-twelfth and (ii) the Discount Rate; and (b)
notwithstanding  the  foregoing,  on the date that a Lease  becomes a  Defaulted
Lease, the Discounted Lease Balance for such Lease will be reduced to zero.

     Distribution  Account: the account or accounts by that name established and
maintained by the Trustee pursuant to Section 3.01.

     Early  Termination  Lease:  a  Lease  which  is  the  subject  of an  early
termination  prior to its  original  stated  maturity  due to the  payment  of a
Termination Payment by the Lessee under such Lease.

     Eligible  Account:  either (a) a segregated  trust account with an Eligible
Institution  or  (b)  a  segregated  trust  account  with  the  corporate  trust
department of a trust  depository  institution  organized  under the laws of the
United  States of America or any one of the states  thereof or the  District  of
Columbia (or any domestic  branch of a foreign  bank),  having  corporate  trust
powers and acting as trustee for funds deposited in such account, so long as any
of the notes of such trust depository  institution has a credit rating from each
Rating Agency in one of its generic rating categories which signifies investment
grade.

     Eligible  Institution:  means,  (a) the corporate  trust  department of the
Trustee, or (b) a trust depository  institution  organized under the laws of the
United  States of America or any one of the states  thereof or the  District  of
Columbia (or any domestic  branch of a foreign  bank),  which (i) (A) has either
(1) a  long-term  unsecured  debt  rating  of at  least  AA- by S&P or  which is
otherwise  acceptable to the Rating Agencies or (2) a short-term  unsecured debt
rating or certificate of deposit rating acceptable to the Rating Agencies or (B)
the parent corporation of which has either (1) a long-term unsecured debt rating
acceptable to the Rating  Agencies or (2) a short-term  unsecured debt rating or
certificate of deposit rating  acceptable to the Rating  Agencies and (ii) whose
deposits are insured by the FDIC.

     Eligible  Investments:  any  one or more of the  following  obligations  or
securities:



                                       11
<PAGE>

          (a) direct non-callable  obligations of, and non-callable  obligations
     fully  guaranteed  by,  the  United  States of  America,  or any  agency or
     instrumentality  of the United States of America the  obligations  of which
     are backed by the full faith and credit of the United States of America;

          (b) demand and time  deposits  in,  certificates  of deposits  of, and
     bankers'  acceptances  issued by,  any  depository  institution  or company
     (including  the Trustee  acting in its  commercial  capacity)  incorporated
     under the laws of the United States of America or any state thereof, having
     a combined  capital  and surplus of at least  $100,000,000,  and subject to
     supervision and examination by federal and/or state banking authorities, so
     long as at the time of such investment or contractual  commitment providing
     for  such  investment  the  commercial   paper  or  other  short-term  debt
     obligations of such depository institution or company (or, in the case of a
     depository  institution  that  is the  principal  subsidiary  of a  holding
     company,  the commercial paper or other short-term debt obligations of such
     holding company) have the highest  short-term credit ratings available from
     S&P and, to the extent rated by DCR, DCR;

          (c) repurchase  obligations with respect to and  collateralized by (i)
     any  security  described  in clause  (a)  above or (ii) any other  security
     issued or guaranteed by an agency or  instrumentality  of the United States
     of America,  in each case  entered into with a  depository  institution  or
     company  (acting as principal)  of the type  described in clause (b) above;
     provided that the Trustee has taken delivery of such security;

          (d) commercial  paper  (including both  non-interest  bearing discount
     obligations  and  interest-bearing  obligations)  payable on demand or on a
     specified  date not more than one year after the date of  issuance  thereof
     having the highest  short-term  credit  ratings from S&P and, to the extent
     rated by DCR, DCR at the time of such investment;

          (e) money market funds that redeem their shares on demand, invest only
     in other Eligible Investments, and are rated AAAm or AAAm-G by S&P;

          (f) demand  notes  payable on demand  issued by an  institution  rated
     "A-1+"  by S&P,  and to the  extent  rated by DCR,  DCR at the time of such
     investment;

          (g) funding agreements or guaranteed  investment contracts provided by
     issuers  rated "A-1+" by Standard & Poor's (and to the extent rated by DCR,
     DCR at the time of such  investment)  which  provide,  by their terms,  for
     receipt  by  the  trustee  on or  prior  to  the  next  Payment  Date  of a
     predetermined fixed dollar amount which cannot vary or change;

          (h) money market funds that redeem their shares on demand  (including,
     without  limitation,  any fund  which the  Trustee or an  affiliate  of the
     Trustee  serves  as  an  investment  advisor,  administrator,  shareholder,
     servicing


                                       12
<PAGE>

     agent  and/or  custodian  or  sub-custodian,  notwithstanding  that (i) the
     Trustee or an  affiliate  of the  Trustee  charges  and  collects  fees and
     expenses from such funds for services  rendered,  (ii) the Trustee  charges
     and  collects  fees and expenses  for  services  rendered  pursuant to this
     Indenture, and (iii) services performed for such funds and pursuant to this
     Indenture  may  converge  at any  time  (the  parties  hereto  specifically
     authorize  the Trustee or an affiliate of the Trustee to charge and collect
     all fees and expenses from such funds for services  rendered to such funds,
     in addition to any fees and expenses the Trustee may charge and collect for
     services rendered pursuant to this Indenture), and are rated AAAm or AAAm-G
     by S&P; and

          (i) such other investments as may be approved by S&P, and DCR.

     Equipment: with respect to any Lease, each item of property,  together with
any replacement parts, additions, and repairs thereto, any replacements thereof,
and any accessories incorporated therein and/or affixed thereto, subject to such
Lease or,  following  expiration or  termination of such Lease to which the same
was  previously  subject,  remaining  subject to the lien of this  Indenture  in
accordance with the provisions hereof.

     Event of Default: as defined in Section 6.01.

     Exchange Act: the Securities Exchange Act of 1934, as amended.

     Excluded  Amounts:  means amounts exempt from deposit into the Distribution
Account,  including (i)  collections  attributable  to any taxes,  fees or other
charges imposed by any governmental  authority;  (ii)  collections  representing
reimbursements  of insurance  premiums or payments  for  services  that were not
financed by the Seller;  (iii) other non-contract or rental charges reimbursable
to the  Servicer  in  accordance  with the  Servicer's  customary  policies  and
procedures;  (iv) collections with respect to repurchased  Leases or Lease which
has been substituted by a Substitute Lease; (v) any servicing charges;  and (vi)
late fees or penalties.

     Finance Lease:  means a Lease whereby the originator is deemed to have made
a loan to the Lessee,  which loan is secured by the Lessee's  ownership interest
in the  related  Equipment,  and  the  lease  or  installment  payments  thereon
represent repayment on such loan.

     Financing Statement: as defined in the Servicing Agreement.

     Governmental  Authority:  any court or  federal or state  regulatory  body,
administrative agency or other tribunal or other governmental instrumentality.

     Grant: grant, bargain, sell, convey, assign,  transfer,  mortgage,  pledge,
create and grant a security  interest in and right of set-off against,  deposit,
set over and confirm. The Grant of the Granted Assets effected by this Indenture
shall include all rights,  powers,  and options (but none of the obligations) of
the Issuer with respect thereto,  including,  without limitation,  the immediate
and continuing right to claim for,


                                       13
<PAGE>

collect,  receive, and give receipts for Lease Payments in respect of the Leases
and all other moneys payable  thereunder,  to give and receive notices and other
communications,  to make waivers or other agreements, to exercise all rights and
options,  to bring judicial  proceedings in the name of the Issuer or otherwise,
and  generally to do and receive  anything that the Issuer is or may be entitled
to do or receive thereunder or with respect thereto.

     Granted Assets: as defined in the Granting Clause.

     Holder: a holder of a Note.

     Indenture:  this instrument as originally executed and as from time to time
supplemented or amended pursuant to the applicable provisions hereof.

     Initial Aggregate Discounted Lease Balance: the sum of the Discounted Lease
Balance of each of the Leases as of the Cut-Off Date.

     Initial Payment Date: August 25, 1999.

     Interest Accrual Period: with respect to any Payment Date for the Class A-1
Notes,  the period from and including the prior Payment Date (or, in the case of
the first Payment Date, from and including the Issuance Date) to, but excluding,
the current  Payment  Date,  with  interest  being  computed on the basis of the
actual number of days in such Interest  Accrual Period and a 360-day year.  With
respect to any Payment  Date for the Class A-2 Notes,  the Class A-3 Notes,  the
Class A-4 Notes,  the Class B Notes,  the Class C Notes,  and the Class D Notes,
the period  from and  including  the prior  Payment  Date (or in the case of the
first  Payment  Date,  from and including the Closing Date) to but excluding the
current  Payment  Date,  with interest  being  computed on the basis of a 30-day
month and a 360-day year.

     Interest Payments: as defined in Section 2.01(c).

     Issuance Date: August [_], 1999.

     Issuer:  the Person  named as the  "Issuer" in the first  paragraph of this
instrument.

     Issuer Order or Issuer Request: a written order or request delivered to the
Trustee and signed in the name of the Issuer by an Authorized Officer.

     Lease:  at any time,  each separate lease agreement and each lease schedule
or supplement  (and each master lease  agreement  insofar as the same relates to
any such schedule or supplement) described in Schedule 1 hereto, as the same may
be amended  or  modified  from time to time in  accordance  with the  provisions
hereof and thereof and of the Servicing Agreement unless and until released from
the lien of this Indenture.



                                       14
<PAGE>

     Lease File:  means,  with respect to any Lease,  the file maintained by the
Servicer, as custodian,  in which the original Lease documents together with any
amendments or modifications thereto are contained.

     Lease Payment:  means,  with respect to any Lease, the monthly,  quarterly,
semi-annual  or seasonal  payments  scheduled  to be made under the terms of the
Lease whether  received on or after the  expiration or other  termination of the
Lease.  Casualty Payments,  Termination  Payments,  prepayments of rent required
pursuant to Termination  Payments,  prepayments of rent required pursuant to the
terms of a Lease  at or  before  the  commencement  of the  term of such  lease,
payments  becoming  due  before  the  Cut-Off  Date  or  the  Transfer  Date  as
applicable,  and  supplemental or additional  payments  required by the terms of
such a Lease with respect to taxes, insurance,  maintenance (including,  without
limitation,  any maintenance  charges),  or other specific  charges shall not be
considered Lease Payments hereunder.

     Lease  Receivable:  with  respect to any Lease,  such Lease,  the  payments
thereunder, the related Equipment and related rights thereto.

     Lease  Repurchase  Amount:  with  respect  to any  Lease  as of any date of
determination,  means an  amount  equal to the sum of (a) the  Discounted  Lease
Balance of such Lease as of the prior Payment Date, (b) the next scheduled Lease
Payment on such Lease and (c) any amounts previously due and unpaid with respect
to such  Lease,  whether  as a  result  of a  repurchase  by the  Seller  or the
Transferor as a result of a Warranty Event or otherwise.

     Lessee: with respect to any Lease, the lessee thereunder.

     Lien: as defined in the Servicing Agreement.

     LLC Agreement: the Limited Liability Company Operating Agreement,  dated as
of  September  18,  1998,  as amended as of May 17,  1999  pursuant to which the
Issuer is governed.

     Maturity:  with respect to any  installment  of principal of or interest on
any Note,  the date on which such  installment  is due and payable as therein or
herein provided, whether at the Stated Maturity, by declaration of acceleration,
or otherwise.

     Member:  any member of the Issuer,  as specified in the LLC Agreement  from
time to time.

     Nonrecoverable  Advance:  a Servicer Advance which the Servicer  reasonably
determines will not be ultimately recovered from the related Lease.

     Noteholder:  at any time,  any Person in whose name a Note is registered in
the Note Register.

     Note Interest Rate: with respect to any Class of Notes,  the Class A-1 Note
Interest  Rate,  the Class A-2 Note Interest  Rate,  the Class A-3 Note Interest
Rate,  the


                                       15
<PAGE>

Class A-4  Interest  Rate,  the  Class B Note  Interest  Rate,  the Class C Note
Interest Rate or the Class D Note Interest Rate, as the case may be.

     Note Owner: the owner of a Note issued hereunder.

     Note Register: as defined in Section 2.03.

     Note Registrar: as defined in Section 2.03.

     Notes: any notes authorized by, and authenticated and delivered under, this
Indenture.

     Officers' Certificate: a certificate delivered to the Trustee and signed by
the President, or a Vice President of the Issuer, and by another Vice President,
the Treasurer, and Assistant Treasurer, the Secretary, or an Assistant Secretary
of the  Issuer  who is not the same  Person as the other  officer  signing  such
certificate.

     Opinion of Counsel: a written opinion,  which shall be satisfactory in form
and substance to the Trustee,  of counsel who may, except as otherwise expressly
provided in this Indenture,  be inside or outside counsel for the Issuer and who
shall be satisfactory to the Trustee.

     Other Lease Payments: all payments on or in respect of leases which are not
Lease Payments, Prepayments, Casualty Payments, or Termination Payments.

     Outstanding:  with respect to the Notes,  as of any date of  determination,
all Notes theretofore authenticated and delivered under this Indenture except:

          (a) Notes  theretofore  cancelled  by the Trustee or  delivered to the
     Trustee for cancellation;

          (b) Notes or portions thereof for whose payment money in the necessary
     amount has been theretofore irrevocably deposited with the Trustee in trust
     for the holders of such Notes; and

          (c) Notes in  exchange  for or in lieu of which  other Notes have been
     authenticated  and  delivered  pursuant  to  this  Indenture  unless  proof
     satisfactory  to the Trustee is presented that any such Notes are held by a
     Person in whose hands the Note is a valid obligation;

provided,  however,  that in  determining  whether the holders of the  requisite
percentage  of the  Outstanding  Principal  Amount of the Notes  have  given any
request, demand, authorization, direction, notice, consent, or waiver hereunder,
Notes owned by the Issuer or any  Affiliate of the Issuer  shall be  disregarded
and deemed not to be  Outstanding,  except  that,  in  determining  whether  the
Trustee  shall  be  protected  in  relying  upon  any  such   request,   demand,
authorization,  direction,  notice,  consent,  or  waiver,  only  Notes  that  a
Responsible  Officer of the  Trustee  actually  knows to be so owned shall be so
disregarded.



                                       16
<PAGE>

     Outstanding  Class  A  Principal  Amount:  with  respect  to  any  time  of
determination,  the aggregate  principal amount of the Class A Notes Outstanding
at such time of determination.

     Outstanding  Class  A-1  Principal  Amount:  with  respect  to any  time of
determination, the aggregate principal amount of the Class A-1 Notes Outstanding
at such time of determination.

     Outstanding  Class  A-2  Principal  Amount:  with  respect  to any  time of
determination, the aggregate principal amount of the Class A-2 Notes Outstanding
at such time of determination.

     Outstanding  Class  A-3  Principal  Amount:  with  respect  to any  time of
determination, the aggregate principal amount of the Class A-3 Notes Outstanding
at such time of determination.

     Outstanding  Class  A-4  Principal  Amount:  with  respect  to any  time of
determination, the aggregate principal amount of the Class A-4 Notes Outstanding
at such time of determination.

     Outstanding  Class  B  Principal  Amount:  with  respect  to  any  time  of
determination,  the aggregate  principal amount of the Class B Notes Outstanding
at such time of determination.

     Outstanding  Class  C  Principal  Amount:  with  respect  to  any  time  of
determination,  the aggregate  principal amount of the Class C Notes Outstanding
at such time of determination.

     Outstanding  Class  D  Principal  Amount:  with  respect  to  any  time  of
determination,  the aggregate  principal amount of the Class D Notes Outstanding
at such time of determination.

     Outstanding  Principal  Amount:  with respect to any time of determination,
the aggregate unpaid  principal amount of the Notes  Outstanding at such time of
determination.

     Overcollateralization Balance: with respect to each Payment Date, an amount
equal to the excess, if any, of (a) the Aggregate Discounted Lease Balance as of
the related  Calculation  Date over (b) the Outstanding  Principal Amount of the
Notes as of such Payment Date after giving effect to all principal payments made
on that day.

     Paying Agent:  each agent of the Issuer appointed for the purpose of making
payments on the Notes, the initial Paying Agent shall be the Trustee.

     Payment  Date:  the  25th  day of each  month  (or the  next  Business  Day
thereafter if such day is not a Business Day), commencing on the Initial Payment
Date, and ending on the latest Stated Maturity.



                                       17
<PAGE>

     Permitted Encumbrance: means any of the following:

          (a) liens,  charges or other  encumbrances  for taxes and  assessments
     which are not yet due and payable;

          (b) liens, charges or other encumbrances or priority claims incidental
     to the  conduct of  business  or the  ownership  of  properties  and assets
     (including  warehousemen's  and attorneys'  liens and statutory  landlords'
     liens)  and  deposits,  pledges or liens to secure  statutory  obligations,
     surety or appeal  bonds or other liens of like general  nature  incurred in
     the ordinary course of business and not in connection with the borrowing of
     money;  provided in each case, the obligation secured is not overdue or, if
     overdue,  is being  contested  in good  faith  by  appropriate  actions  or
     proceedings;

          (c) liens,  charges or  encumbrances in favor of the Trustee under the
     Indenture;

          (d) with  respect  to  Equipment,  the  interest  of a Lessee  in such
     Equipment under the related Lease; or

          (e)  interests  of third  parties  in any  Lease,  Lease  Receivables,
     Equipment  and/or related  security  subject to a lease  participation or a
     Rent Stream Obligation.

     Person:   any   individual,   corporation,   partnership,   joint  venture,
association,  limited liability company,  joint stock company,  trust (including
any  beneficiary  thereof),  unincorporated  organization  or  government or any
agency or political subdivision thereof.

     Placement Agent Agreement: the Placement Agent Agreement, among the Issuer,
Charter, and First Union Capital Markets Corp.

     Predecessor Notes: with respect to any particular Note, every previous Note
evidencing  all or a  portion  of the  same  debt  as  that  evidenced  by  such
particular Note; and, for the purpose of this definition, any Note authenticated
and delivered under Section 2.04 in lieu of a lost, destroyed or stolen Note (or
a mutilated  Note  surrendered  to the Trustee)  shall be deemed to evidence the
same debt as the lost, destroyed or stolen Note (or a mutilated Note surrendered
to the Trustee).

     Prepayment:  any voluntary  partial or full payment of a Lease, any partial
or full  prepayment  upon the  liquidation of a Defaulted  Lease,  payments upon
acquisitions by the Servicer or the Transferor of Leases from the Granted Assets
on account of a breach of certain  representations and warranties in the related
Transaction Document or payments upon an optional acquisition by the Servicer or
the Transferor of Leases from the Granted Assets.

     Prepayment  Amount:  means  (a) with  respect  to any  Lease  other  than a
Synthetic  Lease  as of  any  date  of  determination,  the  present  value  (as
determined in such Lease) of all meaning  unpaid Lease Payments under such Lease
as of such date of determination, and (b) with respect to any Synthetic Lease as
of any date of


                                       18
<PAGE>

determination, an amount as specified in such Lease which is no less than 79% of
the present value (as  determined  in such Lease) of all remaining  unpaid Lease
Payments under such Lease as of such date of  determination.  To the extent that
the amounts  received in the  liquidation  of a Synthetic  Lease and the related
Equipment  together with the  Prepayment  Amount  thereon  exceeds all remaining
unpaid Lease Payments under such Synthetic Lease, the Prepayment Amount for such
a Synthetic Lease is reduced by such excess.

     Principal Payments: as defined in Section 2.01(b).

     Rating Agencies: S&P and DCR.

     Record  Date:  with  respect to any Payment  Date,  the last  Business  Day
immediately preceding such Payment Date.

     Rent  Stream  Obligation:  means a Lease (a) where only the  related  Lease
Receivables due under such Lease are conveyed as part of the Granted Assets, and
(b) with respect to which the Equipment  thereunder,  the related  originator or
the Issuer.

     Required Deposit Date: as defined in Section 3.03(a).

     Reserve  Account:  the  account or accounts  by that name  established  and
maintained by the Trustee pursuant to Section 3.01.

     Reserve Required Amount: means $1,714,451.72.

     Responsible  Officer:  with  respect to the Trustee,  any person  regularly
engaged  in the  administration  or  supervision  of  corporate  trust  accounts
(including,  in the case of the original Trustee  hereunder,  any officer in its
Asset-Backed  Securities  Trust  Services  group)  and also,  with  respect to a
particular  corporate  trust  matter,  any other  officer to whom such matter is
referred  because  of his  knowledge  of and  familiarity  with  the  particular
subject.

     S&P:  Standard & Poor's  Ratings  Services,  a division of the  McGraw-Hill
Companies Inc. and any successor thereto.

     Securities Act: the Securities Act of 1933, as amended.

     Seller: Charter Financial, Inc., and its successors and permitted assigns.

     Seller  Contribution and Sale Agreement:  the Seller  Contribution and Sale
Agreement,  dated as of August 1,  1999  between  Charter,  the  Issuer  and the
Trustee,  as the same may be amended or modified from time to time in accordance
with the provisions hereof and thereof.

     Servicer:  Charter and any  successor  Servicer  appointed  pursuant to the
terms hereof and of the  Servicing  Agreement  and, to the extent that it at any
time is


                                       19
<PAGE>

performing the functions of the Servicer,  the Trustee,  subject to the terms of
Section 5.01 hereof.

     Servicer Advance: as defined in the Servicing Agreement.

     Servicer Event of Default: as defined in the Servicing Agreement.

     Servicer  Order:  a written  order or request  delivered to the Trustee and
signed in the name of the Servicer by an Authorized Officer.

     Servicing  Agreement:  the Servicing  Agreement  dated as of August 1, 1999
among the  Issuer,  the  Trustee  and  Charter,  as the same may be  amended  or
modified from time to time in accordance with the provisions hereof and thereof.

     Servicing  Fee: with respect to any Payment Date, the Servicing Fee payable
pursuant to the Servicing Agreement.

     Servicing  Fee Rate:  with  respect to any  Payment  Date,  the  applicable
Servicing Fee Rate pursuant to the Servicing Agreement.

     Servicing Report: as defined in the Servicing Agreement.

     Stated  Maturity:  with respect to any Class of Notes,  the stated maturity
date with  respect to such Class,  which shall refer to one or more of the Class
A-1 Stated  Maturity  Date,  the Class A-2 Stated  Maturity  Date, the Class A-3
Stated  Maturity  Date,  the Class A-4 Stated  Maturity Date, the Class B Stated
Maturity Date, the Class C Stated  Maturity Date or the Class D Stated  Maturity
Date, as applicable.

     Substitute Lease: as defined in the Servicing Agreement.

     Synthetic Lease:  means a Lease with respect to which the Equipment related
thereto (a) is owned by the "lessor" thereof for accounting  purposes and (b) is
owned by the "lessee" thereof for tax purposes.

     Termination  Payment:  a payment payable by a Lessee under a Lease upon the
early  termination  of such Lease  (but not on account of a casualty  or a Lease
default)  which may be agreed  upon by the  Servicer,  acting in the name of the
beneficial  owner thereof,  and the Lessee in accordance  with the provisions of
the Servicing Agreement.

     Transaction  Documents:  means  any  and  all  agreements  relating  to the
establishment of the Issuer, the sale and contribution of the Lease Receivables,
the  servicing of the Lease  Receivables  and the issuance of Notes,  including,
without  limitation,  the LLC Agreement,  the Transferor  Contribution  and Sale
Agreement,  the Seller Contribution and Sale Agreement,  the Servicing Agreement
and this Indenture.

     Transfer Date: with respect to a Substitute  Lease or an Additional  Lease,
the date  specified  with respect to such  Substitute  Lease or such  Additional
Lease on  Schedule  1 as to which all  Lease  Payments  and all  other  payments
described  herein in


                                       20
<PAGE>

respect  thereof  which are due on or after  such date are  subject of the Grant
herein and are subject to the lien of this Indenture.

     Transferor:  Charter Funding Corporation V, a New York corporation, and its
successors.

     Transferor Contribution and Sale Agreement: the Transferor Contribution and
Sale Agreement, dated as of August 1, 1999 between the Transferor and the Issuer
as the same may be amended or modified from time to time in accordance  with the
provisions hereof and thereof.

     Trust Accounts: the Reserve Account and the Distribution Account.

     Trust  Indenture  Act: the Trust  Indenture Act of 1939 as in effect on the
date on which this Indenture is qualified  under the Trust Indenture Act, except
as provided in Section 9.06 hereof.

     Trustee:  the Person named as the "Trustee" in the first  paragraph of this
instrument  until a successor  Person shall have become the Trustee  pursuant to
the applicable provisions of this Indenture, and thereafter "Trustee" shall mean
such successor Person; provided, that the provisions of Section 7.07 and Section
8.11,  as  applicable  to any Person at any time  serving as Trustee  hereunder,
shall survive the termination of such Person's  status as Trustee  hereunder and
the succession of any other Person to such status.

     Trustee  Fee:  with  respect to any Payment  Date,  an amount  equal to the
product of (i)  one-twelfth,  (ii) the Trustee Fee Rate, and (iii) the Aggregate
Discounted Lease Balance as of the first day of the related Collection Period.

     Trustee Fee Rate: with respect to any Payment Date, 0.05% per annum.

     Trustee  Priority  Expense Amount:  means with respect to any Payment Date,
the difference  between (x) $50,000,  and (y) the aggregated amounts paid to the
Trustee pursuant to Section 3.03(b)(i)(B) on all prior Payment Dates.

     Underwriting  Agreement:  the  Underwriting  Agreement,  among the  Issuer,
Charter, and First Union Capital Markets Corp.

     Uniform Commercial Code or UCC: with respect to a particular  jurisdiction,
the  Uniform   Commercial  Code,  as  in  effect  from  time  to  time  in  such
jurisdiction, or any successor statute thereto.

     Warranty  Event:  with respect to a Lease shall occur and exist when one or
more of the  representations  and  warranties  given with  respect to such Lease
under Section 3.04 or Section 3.05 of the Seller Contribution and Sale Agreement
or Section 3.04 or Section 3.05 of the Transfer  Contribution and Sale Agreement
shall have been breached and remain uncured for a period of 30 days after notice
of such occurrence.



                                       21
<PAGE>

     SECTION 1.02. Compliance Certificates and Opinions.

     Upon any written  application or request (or oral  application  with prompt
written or  telecopied  confirmation)  by the Issuer to the  Trustee to take any
action under any  provision of this  Indenture,  other than any request that (a)
the Trustee  authenticate  the Notes specified in such request,  (b) the Trustee
invest moneys in any of the Trust  Accounts  pursuant to the written  directions
specified in such request,  or (c) the Trustee pay moneys due and payable to the
Issuer hereunder to the Issuer's assignee specified in such request, the Trustee
shall  require  the Issuer to furnish to the  Trustee an  Officers'  Certificate
stating that all conditions  precedent,  if any,  provided for in this Indenture
relating to the  proposed  action have been  complied  with and that the request
otherwise is in accordance with the terms of this  Indenture,  and an Opinion of
Counsel  stating  that  in the  opinion  of such  counsel  all  such  conditions
precedent, if any, have been complied with, except that, in the case of any such
requested  action as to which other evidence of  satisfaction  of the conditions
precedent  thereto is specifically  required by any provision of this Indenture,
no additional certificate or opinion need be furnished.

     SECTION 1.03. Form of Documents Delivered to Trustee.

     (a) In any case where  several  matters are required to be certified by, or
covered by an opinion of, any specified  Person,  it is not  necessary  that all
such  matters  be  certified  by, or covered by the  opinion  of,  only one such
Person,  or that they be so certified or covered by only one  document,  but one
such Person may certify or give an opinion  with respect to some matters and one
or more other such Persons as to other matters,  and any such Person may certify
or give an opinion as to such matters in one or several documents.

     (b) Any certificate or opinion of an officer of the Issuer delivered to the
Trustee may be based, insofar as it relates to legal matters, upon a certificate
or opinion of, or representations by, counsel,  unless such officer knows, or in
the exercise of reasonable  care should know, that the certificate or opinion or
representations  with  respect  to the  matters  upon which his  certificate  or
opinion is based are erroneous.  Any such  officer's  certificate or opinion and
any Opinion of Counsel may be based,  insofar as it relates to factual  matters,
upon a certificate or opinion of, or representations  by, an officer or officers
of the Issuer as to such factual  matters  unless such officer or counsel knows,
or in the exercise of  reasonable  care should  know,  that the  certificate  or
opinion or  representations  with  respect to such  matters are  erroneous.  Any
Opinion of Counsel  may be based on the  written  opinion of other  counsel,  in
which event such Opinion of Counsel shall be accompanied by a copy of such other
counsel's  opinion and shall include a statement to the effect that such counsel
believes that such counsel and the Trustee may reasonably  rely upon the opinion
of such other counsel.

     (c) Where any  Person is  required  to make,  give or  execute  two or more
applications,  requests, consents,  certificates,  statements, opinions or other
instruments  under this Indenture,  they may, but need not, be consolidated  and
form one instrument.



                                       22
<PAGE>

     (d) Wherever in this  Indenture,  in  connection  with any  application  or
certificate  or report to the  Trustee,  it is  provided  that the Issuer  shall
deliver any document as a condition of the granting of such  application,  or as
evidence of compliance  with any term hereof,  it is intended that the truth and
accuracy,  at the time of the granting of such  application  or at the effective
date of such  certificate  or  report  (as the case may be),  of the  facts  and
opinions  stated in such document shall in such case be conditions  precedent to
the right of the Issuer to have such  application  granted or to the sufficiency
of such certificate or report. The foregoing shall not, however, be construed to
affect the Trustee's  right to rely upon the truth and accuracy of any statement
or opinion contained in any such document as provided in Section 7.01(a)(ii).

     (e)  Whenever  in this  Indenture  it is  provided  that the absence of the
occurrence and  continuation  of a Default or Event of Default or Servicer Event
of Default is a condition  precedent  to the taking of any action by the Trustee
at the  request or  direction  of the  Issuer,  then,  notwithstanding  that the
satisfaction of such condition is a condition precedent to the Issuer's right to
make such  request or  direction,  the Trustee  shall be  protected in acting in
accordance  with such request or direction if it does not have  knowledge of the
occurrence  and  continuation  of such  Default or Event of Default or  Servicer
Event of Default.  For all purposes of this Indenture,  the Trustee shall not be
deemed  to have  knowledge  of any  Default  or Event of  Default  nor shall the
Trustee have any duty to monitor or investigate  to determine  whether a default
has  occurred  (other than an Event of Default of the kind  described in Section
6.01(a))  or  Servicer  Event of  Default  unless a  Responsible  Officer of the
Trustee  shall have  actual  knowledge  thereof or shall have been  notified  in
writing thereof by the Issuer, the Servicer, or any Noteholder.

     SECTION 1.04. Acts of Noteholders, etc.

     (a) Any request, demand, authorization,  direction, notice, consent, waiver
or other action  provided by this  Indenture to be given or taken by Noteholders
may be embodied in and  evidenced by one or more  instruments  of  substantially
similar tenor signed by such  Noteholders  in person or by agents duly appointed
in writing;  and, except as herein  otherwise  expressly  provided,  such action
shall become  effective when such instrument or instruments are delivered to the
Trustee  and,  where  it is  hereby  expressly  required,  to the  Issuer.  Such
instrument  or  instruments  (and the  action  embodied  therein  and  evidenced
thereby)  are  herein  sometimes  referred  to as the  "Act" of the  Noteholders
signing  such  instrument  or  instruments.  Proof  of  execution  of  any  such
instrument or of a writing appointing any such agent shall be sufficient for any
purpose of this  Indenture and (subject to Section 7.01)  conclusive in favor of
the Trustee and the Issuer, if made in the manner provided in this Section 1.04.

     (b) The fact and date of the execution by any Person of any such instrument
or writing may be proved by the affidavit of a witness of such execution or by a
certificate  of a notary  public  or  other  officer  authorized  by law to take
acknowledgments of deeds, certifying that the individual signing such instrument
or writing acknowledged to him the execution thereof. Where such execution is by
a  signer  acting  in a  capacity  other  than  his  individual  capacity,  such
certificate  or  affidavit  shall  also  constitute   sufficient  proof  of  his
authority. The fact and date of the execution of any


                                       23
<PAGE>

such instrument or writing,  or the authority of the Person  executing the same,
may also be proved in any other manner which the Trustee deems sufficient.

     (c) Any request, demand, authorization,  direction, notice, consent, waiver
or other Act of the holder of any Note shall  bind  every  future  holder of the
same Note and the holder of every Note issued upon the  registration of transfer
thereof or in exchange therefore or in lieu thereof in respect of anything done,
omitted or suffered to be done by the Trustee or the Issuer in reliance thereon,
whether or not notation of such action is made upon such Note.

     (d) By  accepting  the  Notes  issued  pursuant  to  this  Indenture,  each
Noteholder   irrevocably   appoints   the  Trustee   hereunder  as  the  special
attorney-in-fact  for such  Noteholder  vested with full power on behalf of such
Noteholder to effect and enforce the rights of such Noteholder and the revisions
pursuant  hereto  for the  benefit of such  Noteholder;  provided  that  nothing
contained in this Section 1.04(d) shall be deemed to confer upon the Trustee any
duty or power to vote on behalf of the Noteholders with respect to any matter on
which  the  Noteholders  have a right  to vote  pursuant  to the  terms  of this
Indenture.

     SECTION  1.05.  Notices,  etc.,  to  Trustee,  Servicer,  Issuer and Rating
Agencies.

     Any request, demand, authorization, direction, notice, consent, waiver, Act
of Noteholders,  or other document provided or permitted by this Indenture to be
made upon, given or furnished to, or filed with, the Trustee,  the Issuer or the
Servicer  shall be sufficient  for every  purpose  hereunder  (unless  otherwise
herein expressly provided) if in writing and mailed, first-class postage prepaid
or  certified  mail  return  receipt  requested,  or sent by private  courier or
confirmed  telecopy.  Unless otherwise  specifically  provided  herein,  no such
request,  demand,  authorization,  direction,  notice,  consent,  waiver, Act of
Noteholders  or  other  document  shall  be  effective  until  received  and any
provision hereof requiring the making, giving, furnishing, or filing of the same
on any date shall be  interpreted  as requiring the same to be sent or delivered
in such fashion that it will be received on such date. Any such request, demand,
authorization,  direction, notice, consent, waiver, Act of Noteholders, or other
document shall be sent or delivered to the following addresses:

     (a) if to the Trustee,  at the  Corporate  Trust Office,  Attention:  Asset
Backed  Securities  Trust Services - Charter  Equipment Lease 1999-1 LLC (Number
for telecopy:  (312) 904-2084),  or at any other address previously furnished in
writing to the Issuer and the Servicer by the Trustee; or

     (b) if to the Issuer at 530 Fifth Avenue,  New York, New York 10036, with a
copy to the Servicer, or at any other address previously furnished in writing to
the Trustee and the Servicer by the Issuer; or



                                       24
<PAGE>

     (c) if to the  Servicer,  at 530 Fifth  Avenue,  New York,  New York 10036,
Attention: David Oplanich (Number for telecopy:  212-805-1050),  or at any other
address  previously  furnished  in writing to the  Trustee and the Issuer by the
Servicer.

     (d) if to the Rating Agencies: to Standard & Poor's Ratings Group, 55 Water
Street, New York, New York 10041,  Attention:  Asset Backed  Surveillance Group,
and to Duff & Phelps Credit Rating Co., 55 East Monroe Street, Chicago, Illinois
60603, Attention: Structured Finance Monitoring Group.

     SECTION 1.06. Notice to Noteholders; Waiver.

     (a) Where this  Indenture  provides for notice to Noteholders of any event,
or the  mailing of any report to  Noteholders,  such  notice or report  shall be
sufficiently  given (unless  otherwise herein expressly  provided) if in writing
and  mailed,  first-class  postage  prepaid or  certified  mail  return  receipt
requested,  or sent by private  courier  service or  confirmed  telecopy to each
Noteholder  affected  by such  event or to whom such  report is  required  to be
mailed,  at its address as it appears in the Note  Register,  not later than the
latest date, and not earlier than the earliest  date,  prescribed for the giving
of such  notice or the  mailing  of such  report.  In any case where a notice or
report to  Noteholders  is mailed,  neither  the  failure to mail such notice or
report,  nor any  defect in any notice or report so  mailed,  to any  particular
Noteholder shall affect the sufficiency of such notice or report with respect to
other Noteholders.  Where this Indenture provides for notice in any manner, such
notice may be waived in writing by the Person  entitled to receive  such notice,
either  before or after the event,  and such waiver shall be the  equivalent  of
such notice.  Waivers of notice by Noteholders  shall be filed with the Trustee,
but such filing shall not be a condition precedent to the validity of any action
taken in reliance upon such waiver.

     (b) In case by reason of the  suspension  of  regular  mail  service  or by
reason of any other  cause it shall be  impracticable  to mail or send notice to
Noteholders,  in accordance with Section 1.06(a),  of any event or any report to
Noteholders  when such notice or report is required to be delivered  pursuant to
any provision of this Indenture,  then such notification or delivery as shall be
made with the approval of the Trustee shall constitute a sufficient notification
for every purpose hereunder.

     SECTION 1.07. Effect of Headings and Table of Contents.

     The Article and Section  headings  herein and in the Table of Contents  are
for convenience only and shall not affect the construction hereof.

     SECTION 1.08. Successors and Assigns.

     All covenants and agreements in this Indenture by the Issuer or the Trustee
shall bind its respective successors and permitted assigns, whether so expressed
or not.



                                       25
<PAGE>

     SECTION 1.09. GOVERNING LAW.

     THIS  INDENTURE  AND THE NOTES  SHALL BE  GOVERNED  BY,  AND  CONSTRUED  IN
ACCORDANCE  WITH,  THE LAWS OF THE  STATE OF NEW  YORK,  WITHOUT  REGARD  TO THE
CONFLICTS  OF LAW  PRINCIPLES  THEREOF.  THIS  INDENTURE IS SUBJECT TO THE TRUST
INDENTURE ACT OF 1939, AS AMENDED,  AND SHALL BE GOVERNED  THEREBY AND CONSTRUED
IN ACCORDANCE THEREWITH.

     SECTION 1.10. Legal Holidays.

     In any case where any Payment Date or the Stated Maturity or any other date
on which  principal  of or interest on any Note is proposed to be paid shall not
be a Business Day, then  (notwithstanding  any other provision of this Indenture
or of the Notes) such payment need not be made on such date,  but may be made on
the next  succeeding  Business  Day with the same force and effect as if made on
such  Payment  Date,  Stated  Maturity,  or other date on which  principal of or
interest  on any Note is proposed to be paid;  provided  that no interest  shall
accrue for the period from and after such Payment Date, Stated Maturity,  or any
other date on which principal of or interest on any Note is proposed to be paid,
as the case may be, until such next succeeding Business Day.

     SECTION 1.11. Execution in Counterparts.

     This Indenture may be executed in any number of counterparts, each of which
so executed shall be deemed to be an original,  but all such counterparts  shall
together constitute but one and the same instrument.

     SECTION 1.12. Inspection.

     The Issuer  agrees that, on  reasonable  prior  notice,  it will permit the
representatives  of the Trustee or any Noteholder holding Notes, or a beneficial
interest therein, evidencing at least 25% of the Outstanding Principal Amount of
the Notes,  during the Issuer's  normal  business  hours,  to examine all of the
books of  account,  records,  reports and other  papers of the  Issuer,  to make
copies  thereof  and  extracts  therefrom,  to cause such books to be audited by
independent  accountants selected by the Issuer and reasonably acceptable to the
Trustee or such  Noteholder,  as the case may be, and to  discuss  its  affairs,
finances and accounts with its officers,  employees and independent  accountants
(and by this provision the Issuer hereby  authorizes its  accountants to discuss
with such  representatives  such affairs,  finances and  accounts),  all at such
reasonable times and as often as may be reasonably  requested for the purpose of
reviewing or evaluating the financial  condition or affairs of the Issuer or the
performance of and compliance with the covenants and  undertakings of the Issuer
in  this  Indenture,  the  Servicing  Agreement  or any of the  other  documents
referred to herein or  therein.  Any  expense  incident  to the  exercise by the
Trustee at any time or any Noteholder  during the  continuance of any Default or
Event of  Default,  of any right under this  Section  1.12 shall be borne by the
Issuer.



                                       26
<PAGE>

     SECTION 1.13. Survival of Representations, Warranties and Covenants.

     The representations, warranties, covenants and certifications of the Issuer
made in this Indenture or in any  certificate or other writing  delivered by the
Issuer  pursuant  hereto shall  survive the  authentication  and delivery of the
Notes hereunder.

                                   ARTICLE II

                                    THE NOTES

     SECTION 2.01. General Provisions.

     (a) The Notes shall consist of  $50,642,266  principal  amount of Class A-1
Notes,  $40,355,556  principal amount of Class A-2 Notes,  $18,990,850 principal
amount of Class A-3  Notes,  $48,708,013  principal  amount of Class A-4  Notes,
$7,473,251  principal  amount of Class B Notes,  $3,956,427  principal amount of
Class C Notes  and  $1,318,809  principal  amount of Class D Notes and the forms
thereof  and  of  the  Trustee's  certificate  of  authentication  shall  be  in
substantially  the  forms set forth in  Exhibit A through  Exhibit D hereto,  as
applicable,  with such appropriate  insertions,  omissions,  substitutions,  and
other variations as are required or permitted by this Indenture.


     The  aggregate  principal  amount of Notes which may be  authenticated  and
delivered  under this Indenture is limited to $1,000,  for the Class A Notes and
the Class B Notes  except for Class A Notes or Class B Notes  authenticated  and
delivered upon  registration  of transfer of, or in exchange for, or in lieu of,
other Class A Notes or Class B Notes  pursuant to Section  2.03,  2.04, or 9.05.
The  Notes  shall be  issuable  only in  registered  form  and  only in  minimum
denominations of at least $1,000 with respect to the Class A Notes and the Class
B Notes;  provided that the foregoing shall not restrict or prevent the transfer
in  accordance  with Section 2.03 of any Class A Notes or Class B Notes having a
remaining  Outstanding  Principal  Amount of other than an integral  multiple of
$1,000, or the issuance of a single Note of each Class, with a denomination less
than $1,000.  The  denomination for the Class C Notes and the Class D Notes will
be [x] and [y], respectively.


     (b) For each Payment Date, payments of principal (the "Principal Payments")
on the Notes  will be made in  accordance  with  Sections  3.03(b)  or 6.06,  as
applicable.  Except  as  otherwise  provided  in  Section  6.02,  no part of the
principal  of any Note  shall be paid  prior to the  Payment  Date on which such
principal is due in  accordance  with the  preceding  provisions of this Section
2.01(b),  except  that the  Issuer  may  redeem  the  Notes  in  their  entirety
(including  any unpaid  interest  due and any other  amounts due and owing under
this Indenture),  without premium, as of any Payment Date on which the Aggregate
Discounted  Lease  Balance  is less  than or equal to Ten  percent  (10%) of the
Aggregate  Discounted  Lease Balance as of the Cut-Off Date (after giving effect
to all Principal  Payments on such Payment Date). The Issuer will give notice of
any such  redemption to each  Noteholder and the Trustee at least 30 days before
the Payment  Date fixed for such  prepayment  by certified  mail return  receipt
requested,  hand delivery or overnight courier. Notice of such prepayment having
been so given,  the remaining  unpaid principal as of the Payment Date fixed for
prepayment  together with all


                                       27
<PAGE>

interest  accrued and unpaid to such Payment Date,  shall become due and payable
on such Payment Date.

     (c) For each Payment  Date,  the  interest  due and payable (the  "Interest
Payments")  with  respect  to the Class A-1 Notes,  Class A-2  Notes,  Class A-3
Notes,  Class A-4 Notes,  Class B Notes, Class C Notes and Class D Notes will be
the  interest  that has  accrued on the  respective  Notes  during  the  related
Interest  Accrual  Period,  at the Class A-1 Note Interest Rate,  Class A-2 Note
Interest Rate, Class A-3 Note Interest Rate, Class A-4 Note Interest Rate, Class
B Note Interest Rate, Class C Note Interest Rate and Class D Note Interest Rate,
respectively, applied to the then Outstanding Principal Amounts of the Class A-1
Notes, Class A-2 Notes, Class A-3 Notes, Class A-4 Notes, Class B Notes, Class C
Notes and Class D Notes,  respectively,  on the  preceding  Payment  Date.  With
respect to the Class A-1 Notes, the Interest  Payments will be calculated on the
basis of the actual days elapsed in such Interest  Accrual  Period and a 360-day
year.  With respect to the Notes,  other than the Class A-1 Notes,  the Interest
Payments  will be  calculated  on the basis of a year of 360 days  comprised  of
twelve 30-day months. Interest Payments will be made in accordance with Sections
3.03(b) and 6.06, as applicable.

     (d) All  payments  made with respect to any Note shall be made in such coin
or currency  of the United  States of America as at the time of payment is legal
tender for payment of public and private debts and shall be applied first to the
interest then due and payable on such Notes, then to the principal thereof,  and
finally to premium, if any.

     (e) All  Class  A-1  Notes  issued  under  this  Indenture  shall be in all
respects equally and ratably entitled to the benefits hereof without preference,
priority or distinction on account of the actual time or times of authentication
and delivery, all in accordance with the terms and provisions of this Indenture.
Payments of principal and interest on the Class A-1 Notes shall be made pro rata
among all  Outstanding  Class A-1 Notes,  without  preference or priority of any
kind.

     (f) All  Class  A-2  Notes  issued  under  this  Indenture  shall be in all
respects equally and ratably entitled to the benefits hereof without preference,
priority or distinction on account of the actual time or times of authentication
and delivery, all in accordance with the terms and provisions of this Indenture.
Payments of principal and interest on the Class A-2 Notes shall be made pro rata
among all  Outstanding  Class A-2 Notes,  without  preference or priority of any
kind.

     (g) All  Class  A-3  Notes  issued  under  this  Indenture  shall be in all
respects equally and ratably entitled to the benefits hereof without preference,
priority or distinction on account of the actual time or times of authentication
and delivery, all in accordance with the terms and provisions of this Indenture.
Payments of principal and interest on the Class A-3 Notes shall be made pro rata
among all  Outstanding  Class A-3 Notes,  without  preference or priority of any
kind.

     (h) All  Class  A-4  Notes  issued  under  this  Indenture  shall be in all
respects equally and ratably entitled to the benefits hereof without preference,
priority or distinction on account of the actual time or times of authentication
and delivery, all in


                                       28
<PAGE>

accordance  with  the  terms  and  provisions  of this  Indenture.  Payments  of
principal  and  interest on the Class A-4 Notes shall be made pro rata among all
Outstanding Class A-4 Notes, without preference or priority of any kind.

     (i) The  Class B Notes  shall be  subordinated  to the Class A Notes to the
extent set forth herein.  All Class B Notes issued under this Indenture shall be
in all  respects  equally and ratably  entitled to the benefits  hereof  without
preference,  priority or  distinction  on account of the actual time or times of
authentication and delivery,  all in accordance with the terms and provisions of
this Indenture. Payments of principal and interest on the Class B Notes shall be
made  pro rata  among  all  Outstanding  Class B Notes,  without  preference  or
priority of any kind.

     (j) The Class C Notes  shall be  subordinated  to the Class A Notes and the
Class B Notes to the extent set forth  herein.  All Class C Notes  issued  under
this  Indenture  shall be in all  respects  equally and ratably  entitled to the
benefits  hereof without  preference,  priority or distinction on account of the
actual time or times of authentication and delivery,  all in accordance with the
terms and  provisions of this  Indenture.  Payments of principal and interest on
the Class C Notes  shall be made pro rata among all  Outstanding  Class C Notes,
without preference or priority of any kind.

     (k) The Class D Notes shall be subordinated to the Class A Notes, the Class
B Notes and Class C Notes to the  extent  set  forth  herein.  All Class D Notes
issued  under  this  Indenture  shall be in all  respects  equally  and  ratably
entitled to the benefits hereof without  preference,  priority or distinction on
account of the  actual  time or times of  authentication  and  delivery,  all in
accordance  with  the  terms  and  provisions  of this  Indenture.  Payments  of
principal  and  interest  on the Class D Notes  shall be made pro rata among all
Outstanding Class D Notes, without preference or priority of any kind.

     SECTION 2.02. Execution, Authentication, Delivery, and Dating.

     (a) The Notes shall be  manually  executed in the name and on behalf of the
Issuer by its Member.

     (b) Any Note bearing the signature of an individual  who was at the time of
execution   thereof   the   Member  of  the  Issuer   shall  bind  the   Issuer,
notwithstanding  that such  individual  ceases to hold such office  prior to the
authentication and delivery of such Note or did not hold such office at the date
of such Note.

     (c) No Note shall be  entitled to any benefit  under this  Indenture  or be
valid  or  obligatory  for any  purpose  unless  there  appears  on such  Note a
certificate  of  authentication  substantially  in the form provided for herein,
executed by the Trustee by manual signature,  and such certificate upon any Note
shall be conclusive  evidence,  and the only  evidence,  that such Note has been
duly authenticated and delivered hereunder. Each Note shall be dated the date of
its authentication.

     (d) The Notes may from time to time be executed by the Issuer and delivered
to the Trustee for authentication  together with a Issuer Request to the Trustee

                                       29
<PAGE>

directing the  authentication  and delivery of such Notes and thereupon the same
shall be  authenticated  and  delivered by the Trustee in  accordance  with such
Issuer Request.

     SECTION 2.03. Transfer and Exchange.

     (a) The Trustee  shall  cause to be kept at the  Corporate  Trust  Office a
register  (the "Note  Register")  in which the  Trustee  shall  provide  for the
registration of Notes and of transfers of Notes. The Trustee is hereby appointed
"Note Registrar" for the purpose of registering  Notes and transfers of Notes as
herein provided.

     (b) No  transfer  of any  Class C or Class D Note may be made  unless  that
transfer  is made  pursuant to an  effective  registration  statement  under the
Securities Act and an effective registration or a qualification under applicable
state  securities  laws, or is made in a transaction  that does not require such
registration  or  qualification  because  the  transfer  satisfies  one  of  the
following:  (i)  such  transfer  is in  compliance  with  Rule  144A  under  the
Securities  Act,  to a  person  who  the  transferor  reasonably  believes  is a
Qualified  Institutional  Buyer (as defined in Rule 144A) that is purchasing for
its own  account or for the account of a  Qualified  Institutional  Buyer and to
whom notice is given that such transfer is being made in reliance upon Rule 144A
under the Securities Act as certified by such transferee in a letter in the form
of Exhibit E hereto; (ii) after the appropriate holding period, such transfer is
pursuant to an exemption from registration  under the Securities Act provided by
Rule 144 under the Securities Act; (iii) such transfer is to a transferee who is
an  "Accredited  Investor" (as defined in Rule 501 of the  Securities  Act) in a
transaction exempt from the registration  requirements of the Securities Act, in
each case in accordance with any applicable  securities laws of any State of the
United  States or (iv) such transfer is otherwise  exempt from the  registration
requirements of the Securities Act. If any resale or other transfer of the Class
C or the Class D Notes is proposed, the Trustee will require, in order to assure
compliance  with  such  laws,  that  the  Class C or the  Class  D  Noteholder's
prospective  transferee  referred  to in the  preceding  clauses  (iii)  or (iv)
deliver an investment  letter certifying to the Issuer and the Trustee as to the
facts  surrounding such transfer in the form of Exhibit E hereto.  Except in the
case of a transfer  of Class C or Class D Notes to a  transferee  referred to in
the preceding clause (i) or, in general, a transfer that is to be made after two
years from the Issuance  Date,  the Trustee  shall require an opinion of counsel
satisfactory  to it to the effect that such  transfer may be made pursuant to an
exemption from the Securities  Act without such  registration  (which opinion of
counsel  shall not be an expense of the Trustee or the  Servicer or the Issuer).
None of the Issuer,  the  Servicer or the  Trustee is  obligated  to register or
qualify  the Class C and Class D Notes  under  the  Securities  Act or any other
securities law or to take any action not otherwise required under this Indenture
to permit the transfer of any Class C or Class D Note without registration.

     The Trustee  shall not  register  the  transfer of any Note (other than the
transfer of a Note to the nominee of the Clearing  Agency) unless the transferee
has executed and  delivered  to the Trustee a  certification  to the effect that
either (i) the  transferee  is not (A) an employee  benefit  plan (as defined in
Section 3(3) of the Employee  Retirement Income Security Act of 1974, as amended
("ERISA"))  that is subject to the  provisions of Title I of ERISA or (B) a plan
(as defined in


                                       30
<PAGE>

Section  4975(e)(1)  of the  Internal  Revenue  Code of 1986,  as  amended  (the
"Code")) that is subject to Section 4975 of the Code (each of the  foregoing,  a
"Benefit  Plan"),  and is not acting on behalf of or  investing  the assets of a
Benefit Plan, or (ii) the transferee's  acquisition and continued holding of the
Note will be covered by a U.S. Department of Labor Prohibited  Transaction Class
Exemption.  Each  transferee of a book-entry Note shall be deemed to make one of
the foregoing representations.

     (c) Subject to Section 2.03(a), upon surrender for registration of transfer
of any Note at the office of the Issuer designated  pursuant to Section 8.02 for
such  purpose,  the Issuer  shall  execute and the Trustee  upon  request  shall
authenticate  and  deliver,  in  the  name  of  the  designated   transferee  or
transferees, one or more new Notes of any authorized denominations and of a like
aggregate  original  principal amount.  The Trustee shall make a notation on any
such new Note of the  amount of  principal,  if any,  that has been paid on such
Note.

     (d) All Notes issued upon any registration of transfer or exchange of Notes
shall be the valid  obligations  of the Issuer,  evidencing  the same debt,  and
entitled to the same benefits  under this  Indenture,  as the Notes  surrendered
upon such registration of transfer or exchange.

     (e) Every Note presented or surrendered for registration of transfer or for
exchange  shall (if so required by the Issuer or the Trustee) be duly  endorsed,
or be accompanied by a written  instrument of transfer in form  satisfactory  to
the  Issuer  and  the  Trustee  duly  executed,  by the  holder  thereof  or his
attorney-in-fact duly authorized in writing.

     (f) No service  charge  shall be made for any  registration  of transfer or
exchange of Notes,  but the Issuer or the  Trustee  may  require  payment by the
transferor  of a sum  sufficient to cover any tax or other  governmental  charge
that may be imposed in connection with any  registration of transfer or exchange
of Notes,  other than  exchanges  pursuant  to Section  9.05 not  involving  any
transfer.

     SECTION 2.04. Mutilated, Destroyed, Lost and Stolen Notes.

     (a) If any mutilated Note is  surrendered to the Trustee,  the Issuer shall
execute and the Trustee shall  authenticate and deliver in exchange  therefore a
replacement  Note of like tenor and  principal  amount and  bearing a number not
contemporaneously outstanding.

     (b) If there shall be  delivered to the Issuer and the Trustee (i) evidence
to their  satisfaction  of the  destruction,  loss or theft of any Note and (ii)
such  security or  indemnity as may be required by them to save each of them and
any agent of either of them  harmless,  then, in the absence of actual notice to
the  Issuer  or the  Trustee  that such  Note has been  acquired  by a bona fide
purchaser,  the Issuer  shall  execute and upon its  request  the Trustee  shall
authenticate and deliver, in lieu of any such destroyed,  lost or stolen Note, a
replacement  Note of like tenor and  principal  amount and  bearing a number not
contemporaneously outstanding.



                                       31
<PAGE>

     (c) In case the final  installment of principal on a mutilated,  destroyed,
lost or stolen Note has become, or will at the next Payment Date become, due and
payable,  the Issuer in its  discretion  may,  instead of issuing a  replacement
Note, pay such Note.

     (d) Upon the  issuance  of any  replacement  Note under this  Section,  the
Issuer or the  Trustee  may  require  the  payment  by the  Noteholder  of a sum
sufficient to cover any tax or other governmental  charge that may be imposed as
a result of the issuance of such replacement Note.

     (e) Every  replacement Note issued pursuant to this Section 2.04 in lieu of
any  destroyed,  lost or stolen Note shall  constitute  an  original  additional
contractual  obligation  of the Issuer,  whether or not the  destroyed,  lost or
stolen Note shall be at any time enforceable by anyone, and shall be entitled to
all the benefits of this Indenture equally and proportionately  with any and all
other Notes duly issued hereunder.

     (f) The  provisions of this Section 2.04 are  exclusive and shall  preclude
(to the  extent  lawful)  all other  rights  and  remedies  with  respect to the
replacement or payment of mutilated, destroyed, lost or stolen Notes.

     SECTION  2.05.  Book-Entry  Registration  of Class A Notes,  Class B Notes,
Class C Notes and Class D Notes.

     (a) Each of the Class A-1 Notes,  Class A-2 Notes,  Class A-3 Notes,  Class
A-4  Notes,  the Class B Notes,  the  Class C Notes and the Class D Notes,  upon
original  issuance,  shall be issued in the forms  attached as Exhibit A through
Exhibit D hereto, as applicable,  and delivered to The Depository Trust Company,
the initial Clearing Agency, by, or on behalf of, the Issuer.  Each of the Class
A-1 Notes,  Class A-2 Notes,  Class A-3 Notes,  Class A-4 Notes,  Class B Notes,
Class C Notes and  Class D Notes,  shall  initially  be  registered  on the Note
Register in the name of Cede & Co., the nominee of The Depository Trust Company,
as the initial  Clearing  Agency,  and no Class A-1 Note  Owner,  Class A-2 Note
Owner,  Class A-3 Note Owner,  Class A-4 Note Owner, Class B Note Owner, Class C
Note Owner or Class D Note Owner will  receive a  definitive  note  representing
such Note Owner's interest, except as provided in Section 2.07. Unless and until
Definitive  Class A-1 Notes,  Definitive  Class A-2 Notes,  Definitive Class A-3
Notes,  Definitive Class A-4 Notes, Definitive Class B Notes, Definitive Class C
Notes or Definitive Class D Notes  ("Definitive  Notes") have been issued to the
applicable Note Owners pursuant to Section 2.07:

     (i) the  provisions  of this Section 2.05 shall be in full force and effect
with respect to the Class A-1 Notes, Class A-2 Notes, Class A-3 Notes, Class A-4
Notes, the Class B Notes, Class C Notes or Class D Notes, as the case may be;

     (ii) the Issuer,  the  Servicer  and the Trustee may deal with the Clearing
Agency and the Clearing Agency Participants for all purposes with respect to the
Class A-1 Notes,  Class A-2 Notes,  Class A-3  Notes,  Class A-4 Notes,  Class B
Notes,  Class C Notes or Class D Notes, as the case may be (including the making
of distributions on the


                                       32
<PAGE>

Class A-1 Notes,  Class A-2 Notes,  Class A-3  Notes,  Class A-4 Notes,  Class B
Notes,  Class C Notes and Class D Notes,  as the case may be), as the authorized
representatives of the respective Note Owners;

     (iii) to the extent that the  provisions of this Section 2.05 conflict with
any other  provisions  of this  Indenture,  the  provisions of this Section 2.05
shall control; and

     (iv) the rights of the  respective  Note  Owners  shall be  exercised  only
through the Clearing  Agency and the Clearing Agency  Participants  and shall be
limited to those established by law and agreements  between such respective Note
Owners and the Clearing Agency and/or the Clearing Agency Participants. Pursuant
to the  Depository  Agreement,  unless and until  Definitive  Notes,  are issued
pursuant to Section  2.07,  the  initial  Clearing  Agency will make  book-entry
transfers  among the  Clearing  Agency  Participants  and receive  and  transmit
distributions  of principal and interest on the related  Class A-1 Notes,  Class
A-2 Notes,  Class A-3 Notes,  Class A-4 Notes,  Class B Notes, Class C Notes and
Class D Notes, as the case may be, to such Clearing Agency Participants.

     (b) For purposes of any provision of this Indenture requiring or permitting
actions with the consent of, or at the direction of, holders of Class A-1 Notes,
Class A-2 Notes,  Class A-3 Notes, Class A-4 Notes, Class B Notes, Class C Notes
or Class D Notes, as the case may be,  evidencing a specified  percentage of the
Outstanding  Principal Amount of the Class A-1 Notes, Class A-2 Notes, Class A-3
Notes,  Class  A-4  Notes,  Class  B  Notes,  Class C Notes  or  Class D  Notes,
respectively,  such  direction  or consent may be given by Note  Owners  (acting
through the Clearing Agency and the Clearing Agency  Participants)  owning Class
A-1 Notes,  Class A-2 Notes,  Class A-3 Notes,  Class A-4 Notes,  Class B Notes,
Class C Notes or Class D  Notes,  evidencing  the  requisite  percentage  of the
Outstanding Principal Amount of such Notes, respectively.

     SECTION 2.06. Notice to Clearing Agency.

     Whenever notice or other communication to the Class A-1 Noteholders,  Class
A-2  Noteholders,   Class  A-3  Noteholders,  Class  A-4  Noteholders,  Class  B
Noteholders,  Class C Noteholders  or Class D Noteholders is required under this
Agreement,  unless and until  Definitive  Notes  shall  have been  issued to the
related Note Owners  pursuant to Section  2.07,  the Trustee shall give all such
notices and  communications  specified herein to be given to such Noteholders to
the applicable  Clearing Agency which shall give such notices and communications
to the related  Class A-1 Note  Owners,  Class A-2 Note  Owners,  Class A-3 Note
Owners, Class A-4 Note Owners, Class B Note Owners, Class C Note Owners or Class
D  Note  Owners  in  accordance  with  its  applicable  rules,  regulations  and
procedures.

     SECTION 2.07.  Definitive Class A Notes,  Class B Notes,  Class C Notes and
Class D Notes.

     If (a) (i) the Issuer  advises  the  Trustee in writing  that the  Clearing
Agency is no longer willing or able to properly  discharge its  responsibilities
under the Depository


                                       33
<PAGE>

Agreement with respect to the Class A-1 Notes, Class A-2 Notes, Class A-3 Notes,
Class A-4 Notes, the Class B Notes,  Class C Notes and/or Class D Notes and (ii)
the  Trustee or the Issuer is unable to locate a  qualified  successor,  (b) the
Issuer,  at its  option,  advises  the  Trustee  in  writing  that it  elects to
terminate the book-entry  system with respect to the Class A-1 Notes,  Class A-2
Notes, Class A-3 Notes, Class A-4 Notes, the Class B Notes, Class C Notes and/or
Class D Notes,  through the  Clearing  Agency or (c) after the  occurrence  of a
Servicer  Event of Default,  the Class A-1 Note  Owners,  Class A-2 Note Owners,
Class A-3 Note Owners,  Class A-4 Note Owners, Class B Note Owners, Class C Note
Owners and Class D Note  Owners with  respect to the Class A-1 Notes,  Class A-2
Notes,  Class A-3 Notes, Class A-4 Notes, Class B Notes, Class C Notes and Class
D Notes,  evidencing  not  less  than 50% of the  aggregate  unpaid  Outstanding
Principal Amount of the Class A-1 Notes, Class A-2 Notes, Class A-3 Notes, Class
A-4 Notes, Class B Notes, Class C Notes and Class D Notes, respectively,  advise
the Trustee and the Clearing Agency through the Clearing Agency  Participants in
writing that the  continuation of a book-entry  system with respect to the Class
A-1 Notes,  Class A-2 Notes,  Class A-3 Notes,  Class A-4 Notes,  Class B Notes,
Class C Notes and Class D Notes, respectively, through the Clearing Agency is no
longer  in the best  interests  of the  Class  A-1 Note  Owners,  Class A-2 Note
Owners, Class A-3 Note Owners, Class A-4 Note Owners, Class B Note Owners, Class
C Note Owners or Class D Note Owners,  as the case may be, the Trustee shall use
its best  efforts to notify all Class A-1 Note  Owners,  Class A-2 Note  Owners,
Class A-3 Note Owners,  Class A-4 Note Owners, Class B Note Owners, Class C Note
Owners and Class D Note  Owners with  respect to the Class A-1 Notes,  Class A-2
Notes,  Class A-3 Notes, Class A-4 Notes, Class B Notes, Class C Notes and Class
D Notes,  respectively,  through the Clearing  Agency,  of the occurrence of any
such  event  and of the  availability  of  Definitive  Notes,  to Class A-1 Note
Owners,  Class A-2 Note Owners,  Class A-3 Note  Owners,  Class A-4 Note Owners,
Class B Note Owners,  Class C Note Owners or Class D Note Owners,  respectively,
requesting the same. Upon surrender to the Trustee of the Class A-1 Notes, Class
A-2 Notes,  Class A-3 Notes,  Class A-4 Notes,  Class B Notes,  Class C Notes or
Class D Notes,  as the case  may be,  by the  Clearing  Agency,  accompanied  by
registration instructions from the Clearing Agency for registration,  the Issuer
shall  execute  and the Trustee  shall  authenticate  and  deliver the  relevant
Definitive  Notes.  Neither the Issuer nor the  Trustee  shall be liable for any
delay in delivery of such  instructions and may conclusively  rely on, and shall
be protected in relying on, such  instructions.  Upon the issuance of Definitive
Notes, as the case may be, all references herein to obligations  imposed upon or
to be performed  by the  Clearing  Agency shall be deemed to be imposed upon and
performed  by the  Trustee,  to the  extent  applicable  with  respect  to  such
Definitive  Notes,  and the Trustee shall  recognize the holders of the relevant
Definitive Notes as Noteholders hereunder. Definitive Notes will not be eligible
for clearing or settlement through DTC.

     SECTION 2.08. Payment of Interest and Principal; Rights Preserved.

     (a) Any  installment of interest or principal,  payable on any Note that is
punctually  paid or duly  provided for by the Issuer on the  applicable  Payment
Date shall be paid to the Person in whose name such Note was  registered  at the
close of business on the Record Date for such Payment  Date by wire  transfer of
federal  funds to the account and number  specified in the Note Register on such
Record  Date for such Person or, if no


                                       34
<PAGE>

such account or number is so  specified,  then by check mailed to such  Person's
address as it appears in the Note Register on such Record Date.

     (b) All  reductions in the principal  amount of a Note effected by payments
of  installments of principal made on any Payment Date shall be binding upon all
holders of such Note and of any Note  issued upon the  registration  of transfer
thereof or in exchange therefore or in lieu thereof, whether or not such payment
is noted on such Note.  All  payments  on the Notes  shall be paid  without  any
requirement of presentment but each Holder of any Note shall be deemed to agree,
by its  acceptance  of the same, to surrender  such Note at the Corporate  Trust
Office against payment of the final installment of principal of such Note.

     SECTION 2.09. Persons Deemed Owners.

     Prior  to due  presentment  of a Note for  registration  of  transfer,  the
Issuer,  the  Trustee,  and any agent of the Issuer or the Trustee may treat the
registered  Noteholder  as the owner of such Note for the  purpose of  receiving
payment of  principal  of and  interest on such Note and for all other  purposes
whatsoever,  whether or not such Note be overdue,  and  neither the Issuer,  the
Trustee,  nor any agent of the Issuer or the Trustee shall be affected by notice
to the contrary.

     SECTION 2.10. Cancellation.

     All Notes surrendered for registration of transfer or exchange or following
final payment shall,  if  surrendered  to any Person other than the Trustee,  be
delivered  to the Trustee and shall be promptly  cancelled by it. The Issuer may
at any time  deliver  to the  Trustee  for  cancellation  any  Notes  previously
authenticated and delivered  hereunder which the Issuer may have acquired in any
manner whatsoever, and all Notes so delivered shall be promptly cancelled by the
Trustee. No Notes shall be authenticated in lieu of or in exchange for any Notes
cancelled as provided in this  Section,  except as  expressly  permitted by this
Indenture.  All  cancelled  Notes held by the  Trustee may be disposed of in the
normal course of its business or as directed by a Issuer Order.

     SECTION 2.11. Noteholder Lists.

     The  Trustee  shall  preserve  in  as  current  a  form  as  is  reasonably
practicable  the most recent list  available to it of the names and addresses of
Noteholders  and  shall  otherwise  comply  with  Section  312(a)  of the  Trust
Indenture Act. In the event the Trustee no longer serves as the Note  Registrar,
the Issuer (or any other obligor upon the Notes) shall furnish to the Trustee at
least  five  Business  Days  before  each  Payment  Date  (and in all  events in
intervals  of not more than 6 months) and at such other times as the Trustee may
request  in writing a list in such form and as of such date as the  Trustee  may
reasonably  require of the names and  addresses of  Noteholders,  and the Issuer
shall otherwise comply with Section 312(a) of the Trust Indenture Act.



                                       35
<PAGE>

     SECTION 2.12. Treasury Securities.

     In  determining  whether  the  Noteholders  of  the  required   Outstanding
Principal  Amount  of the  Notes  have  concurred  in any  direction,  waiver or
consent,  Notes  owned by the  Issuer,  any other  obligor  upon the Notes or an
Affiliate of the Issuer shall be  considered as though not  outstanding,  except
that for the purposes of  determining  whether the Trustee shall be protected in
relying on any such direction, waiver or consent, only Notes which a Responsible
Officer knows are so owned shall be so disregarded.

                                  ARTICLE III

                   ACCOUNTS; INVESTMENT OF MONEYS; COLLECTION
                       AND APPLICATION OF MONEYS; REPORTS

     SECTION 3.01. Trust Accounts; Investments by Trustee.

     (a) On or before the Issuance Date, the Trustee shall establish in the name
of the Trustee for the benefit of the  Noteholders  and the Issuer to the extent
of  their  interests   therein  as  provided  in  this  Indenture,   the  Seller
Contribution and Sale Agreement,  the Transferor Contribution and Sale Agreement
and in the Servicing Agreement,  the following accounts, which accounts shall be
Eligible Accounts:

     (i) the Distribution Account; and

     (ii) the Reserve Account.

The Reserve  Account and the  Distribution  Account  shall be  maintained at the
Corporate  Trust  Office.  Subject to the  further  provisions  of this  Section
3.01(a),  the Trustee shall, upon receipt or upon transfer from another account,
as the case may be, deposit into such accounts all amounts  received by it which
are required to be deposited  therein in accordance  with the provisions of this
Indenture.  All such amounts  (other than  investments  made with such  amounts,
which  shall be payable  on each  Payment  Date to the  Servicer  as  additional
servicing  compensation),  shall be held by the Trustee in such accounts as part
of the Granted Assets as herein  provided,  subject to withdrawal by the Trustee
in accordance  with,  and for the purposes  specified in the provisions of, this
Indenture.

     (b) The Trustee shall hold in trust but shall not be required to deposit in
any account  specified in Section 3.01(a) any payment  received by it until such
time as the Trustee shall have  identified to its  reasonable  satisfaction  the
nature of such payment and, on the basis thereof, the proper account or accounts
into which such payment is to be  deposited.  In  determining  into which of the
accounts,  if any, referred to above any amount received by the Trustee is to be
deposited, the Trustee may conclusively rely (in the absence of bad faith on the
part of the  Trustee)  on the  advice of the  Servicer.  Unless  the  Trustee is
advised  differently  in  writing by the  Lessee  making  the  payment or by the
Servicer in writing (with the Servicer's instruction  controlling),  the Trustee
shall  assume that any amount  remitted to it by such Lessee is to be  deposited
into the  Distribution


                                       36
<PAGE>

Account  pursuant to Section 3.03.  The Trustee may establish  from time to time
such deadline or deadlines as it shall  determine are reasonable or necessary in
the  administration  of the Granted  Assets after which all amounts  received or
collected by the Trustee on any day shall not be deemed to have been received or
collected until the next succeeding Business Day.

     (c) Neither the  Servicer  nor the Trustee  shall have any right of set-off
with  respect  to the  Reserve  Account  or  the  Distribution  Account,  or any
investment therein.

     (d) If on any  Payment  Date,  the  aggregate  amounts  on  deposit  in the
Distribution  Account  as of the end of the  related  Collection  Period and the
Reserve  Account  are  greater  than or  equal  to the sum of (i) the  remaining
Outstanding  Principal Amount of the Notes, (ii) the accrued and unpaid interest
on the Notes,  (iii) the accrued and unpaid  Servicing Fee and Trustee Fee, (iv)
the amount of unreimbursed Servicing Advances, if any, and (v) any other amounts
owed under the Indenture,  the amount on deposit in the Reserve  Account will be
deposited into the  Distribution  Account and used together with the other funds
therein to redeem the Notes.

     (e) So long as no Event of Default shall have  occurred and be  continuing,
all or a portion of the  amounts in the  Distribution  Account  and the  Reserve
Account,  shall be invested and reinvested by the Trustee pursuant to a Servicer
Order in one or more Eligible  Investments.  Subject to the  restrictions on the
maturity of investments set forth in Section  3.01(f),  each such Servicer Order
may authorize the Trustee to make the specific  Eligible  Investments  set forth
therein,  to make Eligible  Investments  from time to time  consistent  with the
general instructions set forth therein, or to make specific Eligible Investments
pursuant  to  instructions  received  in writing or by  telegraph  or  facsimile
transmission from the employees or agents of the Servicer identified therein, in
each case in such amounts as such  Servicer  Order shall  specify.  The Servicer
agrees to give  appropriate and timely  investment  directions to the Trustee so
that there will not be more than two Business  Days in any one calendar  year at
the end of which funds in the  Distribution  Account and the Reserve Account are
not invested,  directly or indirectly,  pursuant to a Servicer Order in Eligible
Investments that mature on or after the opening of business on the next Business
Day.

     (f) In the event that either (i) the  Servicer,  as the case may be,  shall
have failed to give investment  directions to the Trustee by 9:30 A.M., New York
City time on any Business Day on which there may be  uninvested  cash or (ii) an
Event of Default  shall be  continuing,  the Trustee shall  promptly  invest and
reinvest the funds then in the Reserve Account and the Distribution  Account, as
the case may be,  to the  fullest  extent  practicable  in one or more  Eligible
Investments. In the absence of written instructions from the Servicer such funds
will be invested in an Eligible  Investment  which satisfies the requirements of
clause (h) of the definition thereof.  All investments made by the Trustee shall
mature no later than the maturity date  therefore  permitted by Section  3.01(f)
unless the Trustee shall have  received  written  confirmation  from each Rating
Agency,  that  the  liquidation  of such  Eligible  Investments  prior  to their
respective  maturity  dates,


                                       37
<PAGE>

will  not  result  in the  reduction  or  withdrawal  of  such  Rating  Agency's
then-current rating of the Notes.

     (g) Unless payable on demand, no investment of any amount held in the Trust
Accounts  shall mature later than the Business  Day  immediately  preceding  the
Payment  Date which is  scheduled  to occur  immediately  following  the date of
investment.  All income or other gains (net of losses)  from the  investment  of
moneys  deposited in the  Distribution  Account and the Reserve Account shall be
transferred  by the  Trustee to the  Servicer  in  accordance  with the  written
instructions of the Servicer then in effect on such Payment Date.

     (h) Any investment of any funds in the Distribution Account and the Reserve
Account  and any sale of any  investment  held in such  accounts,  shall be made
under the following terms and conditions:

     (i) each such investment shall be made in the name of the Trustee or in the
name of a  nominee  of the  Trustee,  in each  case in such  manner  as shall be
necessary to maintain the identity of such  investments as assets of the Granted
Assets;

     (ii) any certificate or other  instrument  evidencing such investment shall
be  delivered  directly to the  Trustee or its agent and the Trustee  shall have
sole  possession of such  instrument,  and all income on such investment for the
benefit of the Servicer; and

     (iii) the  proceeds of any sale of an  investment  shall be remitted by the
purchaser  thereof  directly  to the  Trustee  for  distribution  as provided in
paragraph (f) hereof.

     (i) If any  amounts  are  needed  for  disbursement  from the  Distribution
Account or the Reserve Account and sufficient uninvested funds are not collected
and available  therein to make such  disbursement,  in the absence of a Servicer
Order for the liquidation of investments held therein in an amount sufficient to
provide  the  required  funds,  the  Trustee  may select and cause to be sold or
otherwise  converted  to cash a  sufficient  amount of the  investments  in such
accounts.

     (j) The  Trustee  shall  not in any way be held  liable  by  reason  of any
insufficiency in the Trust Accounts resulting from losses on investments made in
accordance with the provisions of this Section 3.01 (but the institution serving
as Trustee  shall at all times remain  liable for its own debt  obligations,  if
any, constituting part of such investments). The Trustee shall not be liable for
any  investment  made by it in accordance  with this Section 3.01 on the grounds
that  it  could  have  made  a more  favorable  investment  or a more  favorable
selection for sale of an investment.

     (k) The Servicer  shall  promptly  reimburse the Trustee for the benefit of
the Noteholders for any investment loses resulting from any investment resulting
from a Servicer Order.



                                       38
<PAGE>

     SECTION 3.02. Collection of Moneys.

     (a) On or before the Issuance Date, the Servicer shall designate an address
for the receipt directly from Lessees of all Lease Payments,  Casualty  Payments
and  Termination  Payments on or in respect of each Lease (which payments may be
aggregated  by the Lessee  paying the same with Other Lease  Payments  and which
designated  address  may be the same  designated  address to which  Other  Lease
Payments may be sent).  The Servicer shall,  within two Business Days of receipt
of any payment at such designated  address,  deposit such payment, or cause such
payment to be  deposited  into the  Distribution  Account.  All Lease  Payments,
Casualty Payments,  Termination  Payments and other payments relating to a Lease
received at such designated  address and so deposited  shall  constitute part of
the Granted Assets.  Any Other Lease Payments from time to time received at such
designated  address or otherwise  received by the Servicer  shall not constitute
part of the Granted Assets.

     (b) The  Servicer  shall  from  time to time,  deposit  any  amounts  which
constitute a part of the Granted  Assets within two Business Days of the receipt
of such amounts into the Distribution Account.

     (c) If at any time the Issuer shall receive any payment on or in respect of
any Lease,  it shall hold such  Payment in trust for the  benefit of the Trustee
and the  Holders of the  Notes,  shall  segregate  such  payment  from the other
property  of the  Issuer,  and shall,  promptly  (but in no event later than the
second  following  Business Day) upon receipt,  deposit such payment in the form
received  to the  Distribution  Account  for the  benefit of the Trustee for the
benefit of the Noteholders.

     SECTION 3.03. Distribution Account; Payments.

     (a) The Servicer  shall  within two  Business  Days of receipt (a "Required
Deposit  Date")  deposit,  or cause to be  deposited,  the following  funds,  as
received, into the Distribution Account:

     (i) Lease Payments;

     (ii) Servicer Advances;

     (iii)  recoveries  from  Defaulted  Leases to the extent  Servicer  has not
substituted Substitute Leases for such Defaulted Leases;

     (iv) proceeds from repurchases by the Transferor or the Seller, as the case
may be, of  Leases  due to a  Warranty  Event or  otherwise  to the  extent  the
Transferor, or the Seller, as applicable,  has not substituted Substitute Leases
for such Leases;

     (v) any  Casualty  Payments  and  Prepayments  to the  extent  not  already
included in clause (iv) hereof;

     (vi)  Termination  Payments to the extent the Issuer does not reinvest such
Termination Payments in Additional Leases; and



                                       39
<PAGE>

     (vii) payments from the Issuer to effect a redemption of the Notes pursuant
to Section 2.01(b).

     (b) Unless the Notes have been declared due and payable pursuant to Section
6.02 and moneys  collected by the Trustee are being applied in  accordance  with
Section 6.06,  Available Funds on deposit in the  Distribution  Account shall be
applied on the related  Payment  Date by the Trustee in the  following  order of
priority, to make the following required payments:

     (i) (A) to pay the Trustee Fee for such  Payment Date and (B) to pay to the
Trustee an amount not to exceed the lesser of (x) any  unreimbursed  expenses or
liabilities  incurred by the Trustee pursuant to the terms of the Indenture,  or
(y) the Trustee Priority Expense Amount for such Payment Date;

     (ii) to pay the Servicing Fee for such Payment Date;

     (iii) to  reimburse  unreimbursed  Servicer  Advances in respect of a prior
Payment Date;

     (iv)  concurrently  and pro rata:  (A) to make  Interest  Payments for such
Payment  Date on the Class A-1 Notes;  (B) to make  Interest  Payments  for such
Payment  Date on the Class A-2 Notes;  (C) to make  Interest  Payments  for such
Payment Date on the Class A-3 Notes; and (D) to make Interest  Payments for such
Payment Date on the Class A-4 Notes;

     (v) to make Interest Payments for such Payment Date on the Class B Notes;

     (vi) to make Interest Payments for such Payment Date on the Class C Notes;

     (vii) to make Interest Payments for such Payment Date on the Class D Notes;

     (viii) to make the Class A Principal  Payment for such  Payment Date (A) to
the Class A-1 Noteholders  only,  until the Outstanding  Principal Amount on the
Class A-1 Notes is reduced to zero, then (B) to the Class A-2 Noteholders  only,
until the  Outstanding  Principal  Amount on the Class A-2 Notes is  reduced  to
zero,  then  (C) to the  Class  A-3  Noteholders  only,  until  the  Outstanding
Principal Amount on the Class A-3 Notes is reduced to zero and finally,  and (D)
to the Class A-4 Noteholders until the Outstanding Principal Amount on the Class
A-4 Notes is reduced to zero;

     (ix) to pay the Class B  Principal  Payment  for such  Payment  Date to the
Class B Noteholders;

     (x) to pay the Class C Principal Payment for such Payment Date to the Class
C Noteholders;



                                       40
<PAGE>

     (xi) to pay the Class D  Principal  Payment  for such  Payment  Date to the
Class D Noteholders;

     (xii) to pay the Additional  Principal for such Payment Date, if any, as an
additional reduction of principal,  first to the Class A-1 Noteholders until the
Outstanding  Class A-1 Principal Amount has been reduced to zero,  second to the
Class A-2 Noteholders  until the Outstanding Class A-2 Principal Amount has been
reduced to zero, third to the Class A-3 Noteholders  until the Outstanding Class
A-3  Principal  Amount  has  been  reduced  to zero,  fourth  to the  Class  A-4
Noteholders until the Outstanding Class A-4 Principal Amount has been reduced to
zero,  thereafter  to the Class B  Noteholders  as an  additional  reduction  of
principal  until the  Outstanding  Class B Principal  Amount has been reduced to
zero,  thereafter  to the  Class C  Noteholders  until the  Outstanding  Class C
Principal  Amount  has been  reduced  to zero;  and  thereafter  to the  Class D
Noteholders  until the Outstanding  Class D Principal Amount has been reduced to
zero;

     (xiii) to make a deposit to the Reserve  Account in an amount  equal to the
excess,  if any,  of the  Required  Reserve  Amount over the  Available  Reserve
Amount, for such Payment Date;

     (xiv) to reimburse the Trustee for any expenses or liabilities  pursuant to
the terms of this  Indenture to the extent not already paid  pursuant to Section
3.03(b)(i)(B) hereof; and

     (xv) to the Issuer, the balance, if any.

     (c)  Notwithstanding  the  foregoing,  the  Trustee  shall  retain  in  the
Distribution  Account an amount equal to all Lease  Payments  received that were
due since the related  Calculation Date, and all Casualty Payments,  Termination
Payments and other payments  received by the Trustee after the Calculation  Date
for such Payment Date and shall not  distribute any such amounts on such Payment
Date.  If at any time any  amount  or  portion  thereof  previously  distributed
pursuant to this Section 3.03(c) shall have been recovered,  or shall be subject
to recovery, in any proceeding with respect to the Issuer or otherwise, then for
purposes of determining  future  distributions  pursuant to this Section 3.03(c)
such amount or portion  thereof  shall be deemed to have not been  previously so
distributed.

     SECTION 3.04. The Reserve Account.

     (a) On the  Issuance  Date,  the  Issuer  has made an  initial  deposit  of
$1,714,451.72 into the Reserve Account.  On each Payment Date, the Trustee shall
transfer to the Reserve  Account from the  Distribution  Account such amounts as
shall be required by Section 3.04(b)(xiii).

     (b) If by 12:00 noon,  New York City time,  one Business Day  preceding any
Payment  Date,  the amount of  collected  funds on  deposit in the  Distribution
Account  available for  distribution  under Section  3.03(b) is  insufficient to
permit on such Payment  Date all  distributions  required by Section  3.03(b)(i)
through  3.03(b)(xii)  and Section  3.03(b)(xiv)  (such payments,  the "Required
Payments" and such  shortfall,  an "Available


                                       41
<PAGE>

Funds  Shortfall"),  then,  to the  extent of the  Available  Reserve  Amount on
deposit in the Reserve Account,  the Trustee shall transfer,  not later than the
end of such Business Day, from the Reserve Account to the  Distribution  Account
such  amount  to the  extent  available  as shall be  necessary  to make on such
Payment Date all Required Payments.

     (c) In the event that after giving effect to all the disbursements required
to be made on any  Payment  Date,  the  Available  Reserve  Amount  exceeds  the
Required Reserve Amount,  the Trustee shall transfer,  not later than the end of
business on such Payment Date, an amount equal to such excess to the Issuer.

     (d)  If on any  Payment  Date,  the  aggregate  amount  on  deposit  in the
Distribution  Account  as of the end of the  related  Collection  Period and the
Reserve  Account  are  greater  than or  equal  to the sum of (i) the  remaining
Outstanding  Principal Amount of the Notes, (ii) the accrued and unpaid interest
on the Notes,  (iii) the accrued and unpaid  Servicing Fee and Trustee Fee, (iv)
the amount of unreimbursed Servicing Advances, if any, and (v) any other amounts
owed under the Indenture,  the amount on deposit in the Reserve  Account will be
deposited into the  Distribution  Account and used together with the other funds
therein to redeem the Notes.

     (e) Upon  termination  of this  Indenture,  any  balance  remaining  in the
Reserve  Account,  after all obligations to the Noteholders  hereunder have been
fully satisfied, shall be paid to reimburse the Trustee for any amounts owing to
it arising from the  performance  of its  obligations  under this Indenture and,
then, to the Issuer.

     SECTION 3.05. Reports by Trustee; Notices of Certain Payments.

     (a) The Trustee  shall  within two  Business  Days after the request of the
Issuer,  the  Servicer or any  Noteholder,  deliver to the  requesting  person a
written report  setting forth the amounts on deposit in the Reserve  Account and
the Distribution Account and identifying the investments included therein.

     (b) Within five Business Days following each Payment Date or as promptly as
possible  thereafter  but in no event later than two Business Days following the
receipt of, and based solely on, the Monthly  Report from the Servicer  pursuant
to the Servicing Agreement,  the Trustee shall mail to the Issuer, Charter, each
Rating  Agency  and the  Servicer  and make  available  to each  Noteholder  the
following information:

     (i) the Outstanding  Principal  Amount of all Outstanding  Class A-1 Notes,
Class A-2 Notes,  Class A-3 Notes, Class A-4 Notes, Class B Notes, Class C Notes
and Class D Notes, respectively;

     (ii) the amount of Interest Payments and payments in reduction of principal
paid on such Payment Date with respect to all Class A-1 Notes,  Class A-2 Notes,
Class A-3 Notes, Class A-4 Notes, Class B Notes, Class C Notes and Class D Notes
respectively, and with respect to the Notes held by each Noteholder;



                                       42
<PAGE>

     (iii) the amount of the Servicing Fee and  unreimbursed  Servicer  Advances
paid  on  such  Payment  Date  pursuant  to  Section   3.03(b)(i)   and  Section
3.03(b)(ii); and

     (iv) the amount on  deposit in the  Reserve  Account  and the  Distribution
Account,  in  each  case  after  giving  effect  to all of the  withdrawals  and
applications  or transfers  required on or before such Payment Date  pursuant to
Sections 3.02 and 3.03.

     (c) With each report of the Trustee furnished pursuant to this Section 3.05
following  any Payment  Date,  the Trustee  shall enclose a copy of the relevant
Servicing  Report and the report  required to be furnished to the Trustee by the
Servicer following such Payment Date pursuant to the Servicing  Agreement or, if
such reports have not been received, a statement to such effect. The Trustee may
elect to deliver the reports described in this Section 3.05 electronically or by
facsimile.

     (d) Upon request of a Noteholder,  the Trustee will provide  information as
to the Outstanding Principal Amount of each Class of Notes.

     SECTION  3.06.  Trustee May Rely on Certain  Information  from  Charter and
Servicer.

     Pursuant to the  Servicing  Agreement and Section 3.02 through 3.05 hereof,
the  Servicer is required  to furnish to the Trustee  from time to time  certain
information and make various  calculations which are relevant to the performance
of the  Trustee's  duties  in this  Article  Three and in  Article  Four of this
Indenture.  The  Trustee  shall  be  entitled  to  rely in  good  faith  on such
information  or  calculations  in the  performance  of its duties  hereunder (i)
unless and until a Responsible  Officer of the Trustee has actual knowledge,  or
is advised by any Noteholder (either in writing or orally with prompt written or
telecopied  confirmation),  that  such  information  or  calculations  is or are
incorrect, or (ii) unless there is a manifest error in any such information.

                                   ARTICLE IV

                        RELEASE OF LEASES AND EQUIPMENT

     SECTION 4.01. Release of Equipment.

     Subject to the  satisfaction of the provisions of Section 4.02, the Trustee
shall release  Equipment  from the Lien of the Indenture  upon the occurrence of
any of the following events:  (a) the sale of such Equipment pursuant to Section
3.03(b)  of  the  Servicing   Agreement  (unless  retained  by  the  Issuer  for
re-leasing),  (b) the  expiration  of the related  Lease upon the payment of the
final Lease Payment due and payable under such Lease,  (c) the repurchase of the
related Lease in accordance with the provisions of the Servicing Agreement,  (d)
the addition of an  Additional  Lease to the extent new Equipment is provided in
replacement of such Equipment in accordance with the provisions of the Servicing
Agreement and (e) upon the substitution of a Substitute Lease in accordance with
the  provisions  of the  Servicing  Agreement.  The  proceeds  of any such


                                       43
<PAGE>

sale, repurchase or releasing shall be deposited in the Distribution Account for
disposition under this Indenture.

     SECTION 4.02. Release of Leases Upon Final Lease Payment.

     In the event that the Trustee shall have received notice (either in writing
or orally with prompt written or telecopied confirmation) from the Servicer that
the  Trustee  has  received  from  amounts  paid by the  Lessee,  from the Lease
Repurchase  Amount,  or from the proceeds of the Equipment  subject to any Lease
(i) the final Lease Payment due and payable under such Lease, (ii) a Termination
Payment in respect of such Lease,  (iii) a Lease Repurchase Amount in respect of
such Lease, (iv) a Casualty Payment under such Lease (and,  following such final
Lease Payment, Casualty Payment, Lease Repurchase Amount or Termination Payment,
no  further  payments  on or in  respect  of such  Lease  are or will be due and
payable),  or (iv)  the full  amount  of any  recoveries  with  respect  to such
Defaulted Lease, such Lease shall be released from the lien of this Indenture.

     SECTION 4.03. Execution of Documents.

     The Trustee shall promptly  execute and deliver such documents,  including,
without limitation,  partial releases and termination statements (which shall be
furnished  to the  Trustee by the  Issuer),  and take such other  actions as the
Issuer, by Issuer Request,  may reasonably  request (including the return of any
Lease  which  has been  released)  to fully  effectuate  the  release  from this
Indenture of any Lease and interests in the related Equipment  required to be so
released pursuant to Sections 4.01 or 4.02.

                                   ARTICLE V

                 SERVICER EVENTS OF DEFAULT; SUBSTITUTE SERVICER

     SECTION 5.01. Servicer Events of Default.

     If a Servicer Event of Default shall have occurred and be  continuing,  the
Trustee  shall,  upon the written  request of the holders of 66-2/3% of the then
Outstanding  Principal  Amount  of the  Notes,  give  notice in  writing  to the
Servicer of the termination of all of the rights and obligations of the Servicer
under the Servicing  Agreement.  On and after the giving of such written notice,
all  rights and  obligations  of the  Servicer  under the  Servicing  Agreement,
including,  without  limitation,  the Servicer's right thereunder to receive the
Servicing Fee,  shall pass to, be vested in, and be assumed by the Trustee,  and
the Trustee shall be authorized to, and shall, execute and deliver, on behalf of
the Servicer, as attorney-in-fact or otherwise,  any and all documents and other
instruments,  and to do or  accomplish  all other  acts or things  necessary  or
appropriate  to effect the  purposes of such  termination  and of such  passing,
vesting, and assumption;  provided that in performing the duties of the Servicer
under the  Servicing  Agreement  the Trustee  shall at all times be deemed to be
acting as the Trustee hereunder and shall be entitled to the full benefit of all
the protections, benefits, immunities and indemnities provided in this Indenture
for or with respect to the Trustee,  including,  without  limitation,  those set
forth in Article Seven hereof.



                                       44
<PAGE>

     SECTION 5.02. Substitute Servicer.

     Notwithstanding  the  provisions  of Section  5.01,  the Trustee may, if it
shall be  unwilling  to  continue  to act as the  successor  to the  Servicer in
accordance with Section 5.01, or shall, if it is unable to continue to so act or
is so  instructed  in writing by the holders of 66-2/3% of the then  Outstanding
Principal Amount of the Notes, appoint a successor to the Servicer in accordance
with the provisions of Section 7.03 of the Servicing Agreement.

                                   ARTICLE VI

                           EVENTS OF DEFAULT; REMEDIES

     SECTION 6.01. Events of Default.

     "Event of Default,"  wherever  used herein,  means any one of the following
(whatever the reason for such Event of Default and whether it shall be voluntary
or  involuntary  or be effected by operation of law or pursuant to any judgment,
decree  or  order  of  any  court  or  any  order,  rule  or  regulation  of any
administrative or governmental body):

     (a) default in making of (i) Principal  Payments at the Stated  Maturity of
the relevant Notes or (ii) Interest  Payments within 4 days of the date on which
the Notes when such become due and payable;

     (b) the  failure of the Seller,  the  Transferor,  or the  Servicer to make
payments or deposits  required under the Transaction  Documents within three (3)
Business Days;

     (c) the failure of the Seller or the Servicer, the Transferor,  the Issuer,
or the  Trustee  to  perform  any  covenant  with  respect  to  the  Transaction
Documents,  which failure has a material  adverse effect on the  Noteholders and
which continues  unremedied for a period of 60 days after discovery or notice of
such failure  (provided no such cure period shall apply to the Seller's  failure
to accept the  reassignment  of any Lease  that is not an  Eligible  Lease,  and
further  provided,  only a five (5) day cure period will apply to the  Seller's,
the Transferor's, the Issuer's or the Trustee's covenant not to grant a security
interest in or otherwise create a lien on the Leases);

     (d) any  representation  or  warranty by the Seller,  the  Transferor,  the
Trustee or the Issuer is not correct in any material respect and continues for a
period of 60 days after  discovery or notice of such failure  (provided that the
Transferor and/or the Seller can "cure" such misrepresentation by purchasing the
Leases related thereto);

     (e) the  entry by a court  having  jurisdiction  in the  premises  of (i) a
decree or order for  relief in respect  of the  Issuer or the  Transferor  in an
involuntary case or proceeding under any applicable federal or state bankruptcy,
insolvency,  reorganization,  or other  similar  law or (ii) a  decree  or order
adjudging the Issuer or the Transferor a bankrupt or insolvent,  or approving as
properly filed a petition seeking reorganization,


                                       45
<PAGE>

arrangement,  adjustment,  or  composition of or in respect of the Issuer or the
Transferor under any applicable federal or state law, or appointing a custodian,
receiver, liquidator, assignee, trustee, sequestrator, or other similar official
of the Issuer or the Transferor or of any substantial  part of its property,  or
ordering the winding up or  liquidation of its affairs,  and the  continuance of
any such decree or order for relief or any such other  decree or order  unstayed
and in effect for a period of 60 consecutive days;

     (f) the commencement by the Issuer or the Transferor of a voluntary case or
proceeding  under  any  applicable  federal  or  state  bankruptcy,  insolvency,
reorganization,  or other  similar law or of any other case or  proceeding to be
adjudicated  a bankrupt  or  insolvent,  or the  consent by it to the entry of a
decree or order for  relief in respect  of the  Issuer or the  Transferor  in an
involuntary case or proceeding under any applicable federal or state bankruptcy,
insolvency,  reorganization,  or other similar law or to the commencement of any
bankruptcy or insolvency case or proceeding against it, or the filing by it of a
petition  or answer  or  consent  seeking  reorganization  or  relief  under any
applicable  federal  or state  law,  or the  consent by it to the filing of such
petition or to the appointment of or taking possession by a custodian, receiver,
liquidator,  assignee, trustee,  sequestrator, or similar official of the Issuer
or the Transferor or of any substantial  part of its property,  or the making by
it of an assignment for the benefit of creditors, or the Issuer's failure or the
Transferor's  failure to pay its debts  generally  as they  become  due,  or the
taking of corporate action by the Issuer or the Transferor in furtherance of any
such action; or

     (g) the Issuer  has become an  "Investment  Company"  as defined  under the
Investment Company Act of 1940, as amended.

     SECTION 6.02. Acceleration of Maturity; Rescission and Annulment.

     (a) If an Event of Default occurs, the unpaid Outstanding  Principal Amount
of the Notes shall automatically become due and payable at par together with all
accrued and unpaid interest thereon,  without  presentment,  demand,  protest or
notice of any kind, all of which are hereby waived by the Issuer.

     (b) At any time after such an Event of Default  has  occurred  and before a
final  judgment or decree for payment of the money due has been  obtained by the
Trustee as hereinafter in this Article provided, the holders of Notes evidencing
66-2/3% of the then Outstanding  Principal Amount of the Notes by written notice
to the Issuer and the Trustee,  may rescind and annul such  declaration  and its
consequences  if the  Issuer  has  paid or  deposited  with  the  Trustee  a sum
sufficient to pay:

          (i) all Principal  Payments on any Class A Notes, Class B Notes, Class
     C Notes and Class D Notes,  which have  become due  otherwise  than by such
     declaration  of  acceleration  and interest  thereon from the date when the
     same  first  became  due until the date of payment or deposit at a rate per
     annum equal to the appropriate Note Interest Rate,



                                       46
<PAGE>

          (ii) all  Interest  Payments  due with  respect  to any Class A Notes,
     Class B Notes,  Class C Notes and Class D Notes  and,  to the  extent  that
     payment of such interest is lawful, interest upon overdue interest from the
     date when the same first became due until the date of payment or deposit at
     a rate per annum equal to the appropriate Note Interest Rates, and

          (iii) all sums  paid or  advanced  by the  Trustee  hereunder  and the
     reasonable  compensation,  expenses,  disbursements,  and  advances  of the
     Trustee, its agents and counsel.

No such  rescission  shall affect any subsequent  Event of Default or impair any
right consequent thereon.

     SECTION 6.03. Remedies.

     (a) If an Event of Default  occurs and is continuing of which a Responsible
Officer has actual knowledge,  the Trustee shall immediately give notice to each
Noteholder as set forth in Section 7.02.

     (b) Following any  acceleration of the Notes, the Trustee shall have all of
the  rights,  powers and  remedies  with  respect to the  Granted  Assets as are
available  to  secured  parties  under  the  Uniform  Commercial  Code or  other
applicable law. Such rights, powers and remedies may be exercised by the Trustee
in its own name as trustee of an express trust.

     (c) If an Event of Default  specified in Section  6.01(a)  through  Section
6.01(d), or Section 6.01(g), occurs and is continuing, the Trustee is authorized
to recover  judgment in its own name and as trustee of an express  trust against
the Issuer for the whole amount of principal and interest remaining unpaid.

     (d) In exercising its rights and  obligations  under this Section 6.03, the
Trustee  may sell the  Granted  Assets;  provided  that if the Event of  Default
involves other than non-payment of principal or interest on the Notes, then such
sale must be for an amount  greater  than or equal to amounts due under  Section
6.06 unless directed otherwise by the Holders of 66-2/3% of the then Outstanding
Principal Amount of the Notes. Neither the Trustee nor any Noteholder shall have
any rights  against the Issuer other than to enforce the Lien against the Leases
and the Equipment and to sell the Granted Assets.

     SECTION 6.04. Trustee Shall File Proofs of Claim.

     (a) In case of the pendency of any receivership,  insolvency,  liquidation,
bankruptcy,  reorganization,  arrangement,  adjustment,  composition,  or  other
judicial proceeding relative to the Issuer,  Charter,  the Servicer or any other
obligor upon the Notes or the other  obligations  secured  hereby or relating to
the property of the Issuer,  Charter,  the Servicer or of such other  obligor or
their creditors, the Trustee (irrespective of whether the principal of the Notes
shall  then be due  and  payable  as  therein  expressed  or by  declaration  or
otherwise and  irrespective of whether the Trustee shall have made any demand on
the Issuer,  Charter or the  Servicer  for the payment of overdue  principal  or

                                       47
<PAGE>

interest or any such other  obligation) shall by intervention in such proceeding
or otherwise,

     (i) file and prove a claim for the whole amount of  principal  and interest
owing and unpaid in respect of the Notes and any other obligation secured hereby
and to file such other  papers or  documents as may be necessary or advisable in
order to have the claims of the Trustee  (including any claim for the reasonable
compensation,  expenses,  disbursements and advances of the Trustee,  its agents
and counsel) and of the Noteholders allowed in such judicial proceeding, and

     (ii)  collect  and  receive  any  moneys  or  other  property   payable  or
deliverable on any such claims and to distribute the same;

and any custodian,  receiver,  assignee, trustee, liquidator,  sequestrator,  or
other similar official in any such judicial  proceeding is hereby  authorized by
each  Noteholder to make such payments to the Trustee and, in the event that the
Trustee  shall  consent  to  the  making  of  such  payments   directly  to  the
Noteholders,  to  pay to the  Trustee  any  amount  due  it for  the  reasonable
compensation,  expenses,  disbursements and advances of the Trustee,  its agents
and counsel, and any other amounts due the Trustee under Section 7.07.

     (b) Nothing  herein  contained  shall be deemed to authorize the Trustee to
authorize or consent to or accept or adopt on behalf of any  Noteholder any plan
of reorganization, arrangement, adjustment or composition affecting the Notes or
the rights of any holder  thereof or to authorize the Trustee to vote in respect
of the claim of any Noteholder in any such proceeding;  however, the Trustee may
be a member,  voting or otherwise,  of any  committee of creditors  appointed in
such matter.

     SECTION 6.05. Trustee May Enforce Claims Without Possession of Notes.

     All rights of action and claims  under this  Indenture  or the Notes may be
prosecuted  and  enforced by the Trustee  without the  possession  of any of the
Notes or the production thereof in any proceeding relating thereto, and any such
proceeding instituted by the Trustee shall be brought in its own name as trustee
of an express trust, and any recovery of judgment shall, after provision for the
payment of the reasonable compensation,  expenses, disbursements and advances of
the Trustee,  its agents and counsel,  be for the ratable benefit of the holders
of the Notes in respect of which such judgment has been recovered.

     SECTION 6.06. Application of Money Collected.

     Any money  collected by the Trustee  pursuant to this Article  following an
Event of Default, and any moneys that may then be held or thereafter received by
the Trustee shall be applied in the order specified in Section 3.03(b); provided
that, for the purpose of such application,  the Principal Payment for each Class
shall be deemed to equal the Outstanding  Principal Amount of such Class, at the
date or dates  fixed by the


                                       48
<PAGE>

Trustee and, in case of the  distribution of the entire amount due on account of
principal or interest, upon presentation of the Notes and surrender thereof.

     SECTION 6.07. Limitation on Suits.

     None of the  Noteholders  shall have any right to institute any proceeding,
judicial or otherwise, with respect to this Indenture, or for the appointment of
a receiver or trustee, or for any other remedy hereunder, unless:

     (i) such Noteholder has previously given written notice to the Trustee of a
continuing Event of Default;

     (ii) the Holders of not less than 66-2/3% of the then Outstanding Principal
Amount of the Notes shall have made written  request to the Trustee to institute
proceedings  in  respect  of such  Event of  Default  in its own name as Trustee
hereunder;

     (iii) such Noteholder or Noteholders  have offered to the Trustee  adequate
indemnity  against  the  costs,  expenses  and  liabilities  to be  incurred  in
compliance with such request;

     (iv) the Trustee for 30 days after its receipt of such notice,  request and
offer of indemnity has failed to institute any such proceeding; and

     (v)  so  long  as  any  of  the  Notes  remain  Outstanding,  no  direction
inconsistent with such written request has been given to the Trustee during such
30-day period by the Holders of 66-2/3% of the then Outstanding Principal Amount
of the Notes;

it being understood and intended that no one or more Noteholders  shall have any
right in any manner  whatever by virtue of, or by availing of, any  provision of
this  Indenture  to  affect,  disturb,  or  prejudice  the  rights  of any other
Noteholders,  or to obtain or to seek to obtain  priority or preference over any
other  Noteholders or to enforce any right under this  Indenture,  except in the
manner  herein  provided  and for  the  equal  and  ratable  benefit  of all the
Noteholders.  Nothing in this  Section  6.07 shall be  construed as limiting the
rights of otherwise qualified Noteholders to petition a court for the removal of
a Trustee pursuant to Section 7.09(h) hereof.

     SECTION 6.08.  Unconditional  Right of Noteholders to Receive Principal and
Interest.

     Notwithstanding  any other  provision  in this  Indenture,  other  than the
provisions  hereof  limiting  the right to recover  amounts  due on the Notes to
recoveries from the property of the Granted Assets, the holder of any Note shall
have the absolute and unconditional right to receive payment of the principal of
and interest on such Note on the Payment  Dates  applicable  for such  payments,
including the Stated Maturity,  and to institute suit for the enforcement of any
such payment,  and such rights shall not be impaired without the consent of such
Noteholder.



                                       49
<PAGE>

     SECTION 6.09. Restoration of Rights and Remedies.

     If the Trustee or any  Noteholder  has instituted any proceeding to enforce
any  right  or  remedy  under  this  Indenture  and  such  proceeding  has  been
discontinued or abandoned for any reason,  or has been  determined  adversely to
the Trustee or to such Noteholder,  then and in every such case,  subject to any
determination  in such proceeding,  the Issuer,  the Trustee and the Noteholders
shall be restored severally and respectively to their former positions hereunder
and  thereafter  all rights and  remedies  of the  Trustee  and the  Noteholders
continue as though no such proceeding had been instituted.

     SECTION 6.10. Rights and Remedies Cumulative.

     Except as otherwise  provided with respect to the replacement or payment of
mutilated,  destroyed,  lost,  or stolen Notes in Section  2.04(f),  no right or
remedy herein conferred upon or reserved to the Trustee or to the Noteholders is
intended  to be  exclusive  of any other  right or remedy,  and every  right and
remedy shall,  to the extent  permitted by law, be cumulative and in addition to
every other right and remedy given hereunder or now or hereafter existing at law
or in equity or  otherwise.  The  assertion or employment of any right or remedy
hereunder,  or  otherwise,   shall  not  prevent  the  concurrent  assertion  or
employment of any other appropriate right or remedy.

     SECTION 6.11. Delay or Omission Not Waiver.

     No  delay  or  omission  of the  Trustee  or of any  holder  of any Note to
exercise any right or remedy accruing upon any Event of Default shall impair any
such right or remedy or  constitute  a waiver of any such Event of Default or an
acquiescence therein.  Every right and remedy given by this Article or by law to
the Trustee or to the  Noteholders  may be exercised  from time to time,  and as
often as may be deemed expedient,  by the Trustee or by the Noteholders,  as the
case may be.

     SECTION 6.12. Control by Noteholders.

     Except as may otherwise be provided in this  Indenture,  until such time as
the conditions specified in Sections 10.01(a)(i) and (ii) have been satisfied in
full,  the Holders of 66-2/3% of the then  Outstanding  Principal  Amount of the
Notes  shall have the right to direct the time,  method and place of  conducting
any proceeding  for any remedy  available to the Trustee or exercising any trust
or power conferred on the Trustee. Notwithstanding the foregoing,

     (i) no such  direction  shall be in  conflict  with any rule of law or with
this Indenture;

     (ii) the Trustee shall not be required to follow any such  direction  which
the Trustee reasonably believes might result in any liability on the part of the
Trustee for which the Trustee is not adequately  indemnified by the Noteholders,
or otherwise; and



                                       50
<PAGE>

     (iii) the Trustee may take any other  action  deemed  proper by the Trustee
which is not  inconsistent  with any such  direction;  provided that the Trustee
shall give notice of any such action to each Noteholder.

     SECTION 6.13. Sale of Granted Assets.

     (a) The power to  effect  any sale of any  portion  of the  Granted  Assets
described  pursuant to Section  6.03 shall not be  exhausted  by any one or more
sales as to any  portion  of the  Granted  Assets  remaining  unsold,  but shall
continue  unimpaired until the entire Granted Assets shall have been sold or all
amounts  payable on the Notes shall have been paid. The Trustee may from time to
time, upon directions in accordance with Section 6.12,  postpone any public sale
by public  announcement  made at the time and place of such sale. For any public
sale of the Granted Assets, the Trustee shall have provided each Noteholder with
notice  of such sale at least two weeks in  advance  of such sale  which  notice
shall specify the date, time and location of such sale.

     (b) To the extent permitted by applicable law, the Trustee shall not in any
private sale sell to a third party the Granted Assets,  or any portion  thereof,
unless,

     (i) until such time as the conditions specified in Sections 10.01(a)(i) and
(ii) have been satisfied in full, the holders of 66-2/3% of the then Outstanding
Principal  Amount of each  Class of the Notes  voting  separately  consent to or
direct the Trustee in writing to make such sale; or

     (ii) the  proceeds  of such  sale  would  be not  less  than the sum of all
amounts due to the Trustee  hereunder and the entire unpaid  principal amount of
the Notes and interest due or to become due thereon in  accordance  with Section
6.06 on the Payment Date next succeeding the date of such sale.

The foregoing  provisions shall not preclude or limit the ability of the Trustee
to purchase all or any portion of the Granted Assets at a private sale.

     (c) In connection with a sale of all or any portion of the Granted Assets:

     (i) any one or more  Noteholders  may  bid for and  purchase  the  property
offered for sale, and upon compliance  with the terms of sale may hold,  retain,
and possess and dispose of such property,  without further  accountability,  and
any Noteholder may, in paying the purchase money  therefore,  deliver in lieu of
cash any  Outstanding  Notes or claims for  interest  thereon  for credit in the
amount that  shall,  upon  distribution  of the net  proceeds  of such sale,  be
payable thereon,  and the Notes, in case the amounts so payable thereon shall be
less than the amount due  thereon,  shall be returned to the  Noteholders  after
being appropriately stamped to show such partial payment;

     (ii) the Trustee  shall  execute and deliver an  appropriate  instrument of
conveyance  transferring  its  interest in any portion of the Granted  Assets in
connection with a sale thereof;



                                       51
<PAGE>

     (iii)  the  Trustee  is  hereby   irrevocably   appointed   the  agent  and
attorney-in-fact  of the  Issuer to  transfer  and convey  its  interest  in any
portion of the Granted Assets in connection with a sale thereof, and to take all
action necessary to effect such sale; and

     (iv) no purchaser or  transferee at such a sale shall be bound to ascertain
the  Trustee's  authority,  inquire  into  the  satisfaction  of any  conditions
precedent or see to the application of any moneys.

     (d) The method,  manner,  time,  place and terms of any sale of all, or any
portion of, the Granted Assets shall be commercially reasonable.

     (e) The  provisions of this Section 6.13 shall not be construed to restrict
the ability of the Trustee to exercise any rights and powers  against the Issuer
or the  Granted  Assets  that  are  vested  in the  Trustee  by this  Indenture,
including,  without limitation,  the power of the Trustee to proceed against the
collateral  subject  to the lien of this  Indenture  and to  institute  judicial
proceedings for the collection of any deficiency remaining thereafter.

     SECTION 6.14. Undertaking for Costs.

     All  parties to this  Indenture  agree (and each  holder of any Note by its
acceptance  thereof  shall be deemed to have  agreed)  that any court may in its
discretion require, in any suit for the enforcement of any right or remedy under
this  Indenture,  or in any suit  against  the  Trustee  for any  action  taken,
suffered or omitted by it as Trustee,  the filing by any party  litigant in such
suit of an undertaking to pay the costs of such suit, and that such court may in
its discretion assess reasonable costs,  including  reasonable  attorneys' fees,
against  any party  litigant  in such suit,  having due regard to the merits and
good  faith of the  claims or  defenses  made by such  party  litigant;  but the
provisions  of this  Section  shall  not  apply  to any suit  instituted  by the
Trustee,  to any suit  instituted by any  Noteholder,  or group of  Noteholders,
holding in the aggregate more than 10% of the then Outstanding  Principal Amount
of the Notes, or to any suit instituted by any Noteholder for the enforcement of
the  payment  of the  principal  of or  interest  on any  Note on or  after  the
applicable  Payment Dates for such  payments,  including the Stated  Maturity as
applicable.

     SECTION 6.15. Waiver of Stay or Extension Laws.

     The Issuer  covenants  (to the extent  that it may  lawfully do so) that it
will not at any time insist upon, or plead, or in any manner whatsoever claim or
take the benefit or advantage  of, any stay or extension  law wherever  enacted,
now or at any time  hereafter  in force,  which may affect the  covenants or the
performance  of this  Indenture;  and the  Issuer  (to  the  extent  that it may
lawfully do so) hereby expressly waives all benefit or advantage of any such law
and  covenants  that it will not hinder,  delay or impede the  execution  of any
power herein granted to the Trustee, but will suffer and permit the execution of
every such power as though no such law had been enacted.



                                       52
<PAGE>

                                   ARTICLE VII

                                   THE TRUSTEE

     SECTION 7.01. Certain Duties and Responsibilities.

     (a) Except  during  the  continuance  of an Event of  Default  known to the
Trustee,

     (i) the Trustee  undertakes  to perform such duties and only such duties as
are  specifically  set forth in this  Indenture,  and no  implied  covenants  or
obligations shall be read into this Indenture against the Trustee; and

     (ii) in the absence of bad faith on its part, the Trustee may  conclusively
rely,  as to the truth of the  statements  and the  correctness  of the opinions
expressed  therein,  upon certificates or opinions  furnished to the Trustee and
conforming to the  requirements of this  Indenture;  but in the case of any such
certificates or opinions which by any provision hereof are specifically required
to be furnished to the Trustee, the Trustee shall be under a duty to examine the
same to  determine  whether  or not they  conform  to the  requirements  of this
Indenture.

     (b) In case an Event of  Default  has  occurred  and is  continuing  to the
actual  knowledge of a  Responsible  Officer of the Trustee,  the Trustee  shall
exercise such of the rights and powers vested in it by this  Indenture,  and use
the same degree of care and skill in their  exercise,  as a prudent person would
exercise or use under the circumstances in the conduct of his own affairs.

     (c) No  provision  of this  Indenture  shall be  construed  to relieve  the
Trustee from liability for its own negligent  action,  its own negligent failure
to act, or its own willful misconduct, except that:

     (i)  this  subsection  shall  not be  construed  to  limit  the  effect  of
subsection (a) of this Section;

     (ii) the Trustee shall not be liable for any error of judgment made in good
faith by a Responsible  Officer,  unless it shall be proved,  subject to Section
7.03(f)  hereof,  that the Trustee was negligent in  ascertaining  the pertinent
facts;

     (iii) the Trustee  shall not be liable with  respect to any action taken or
omitted to be taken by it in good faith in accordance  with the direction of the
Noteholders in accordance  with Section 6.12 relating to the time,  method,  and
place of conducting any proceeding for any remedy  available to the Trustee,  or
exercising any trust or power conferred upon the Trustee,  under this Indenture;
and

     (iv) no provision of this Indenture  shall require the Trustee to expend or
risk its own funds or otherwise incur any financial liability in the performance
of any of its  duties  hereunder,  or in the  exercise  of any of its  rights or
powers, if it shall have


                                       53
<PAGE>

reasonable  grounds  for  believing  that  repayment  of such funds or  adequate
indemnity against such risk or liability is not reasonably assured to it.

     (d) Whether or not therein  expressly so provided,  every provision of this
Indenture  relating to the conduct or  affecting  the  liability of or affording
protection to the Trustee shall be subject to the provisions of this Section.

     SECTION 7.02. Notice of Defaults or Events of Default.

     Within five  Business  Days after a Responsible  Officer  obtaining  actual
knowledge of the  occurrence of any Default or Event of Default  hereunder,  the
Trustee  shall  transmit,  by  certified  mail return  receipt  requested,  hand
delivery or overnight courier, to all Noteholders,  as their names and addresses
appear in the Note Register,  and the Rating  Agencies notice of such Default or
Event of Default hereunder known to the Trustee, unless such Default or Event of
Default shall have been cured or waived.

     SECTION 7.03. Certain Rights of Trustee.

     Subject to the provisions of Section 7.01:

     (a) the Trustee  may rely and shall be  protected  in acting or  refraining
from acting upon any resolution,  certificate,  statement,  instrument, opinion,
report,  notice,  request,  direction,  consent,  order, note, debenture,  other
evidence of indebtedness or other paper or document believed by it to be genuine
and to have been signed or presented by the proper party or parties;

     (b) any  request or  direction  of the  Issuer  mentioned  herein  shall be
sufficiently evidenced by a Issuer Request or Issuer Order and any action of the
Issuer may be sufficiently evidenced by a Issuer Order;

     (c) whenever in the administration of this Indenture the Trustee shall deem
it desirable that a matter be proved or established  prior to taking,  suffering
or omitting any action  hereunder,  the Trustee (unless other evidence be herein
specifically prescribed) may, in the absence of bad faith on its part, rely upon
an Officers' Certificate;

     (d) the  Trustee  may  consult  with  counsel as to legal  matters  and the
written  advice of any such counsel  selected by the Trustee with due care shall
be full and  complete  authorization  and  protection  in  respect of any action
taken,  suffered  or  omitted  by it  hereunder  in good  faith and in  reliance
thereon;

     (e) the Trustee  shall be under no obligation to exercise any of the rights
or powers  vested in it by this  Indenture at the request or direction of any of
the Noteholders  pursuant to this Indenture,  unless such Noteholders shall have
offered to the  Trustee  reasonable  security  or  indemnity  against the costs,
expenses and  liabilities  which might be incurred by it in compliance with such
request or direction;

     (f) the Trustee shall not be bound to make any investigation into the facts
or  matters  stated  in  any  resolution,  certificate,  statement,  instrument,
opinion,  report,


                                       54
<PAGE>

notice, request,  direction,  consent, order, note, debenture, other evidence of
indebtedness,  or other paper or document,  but the Trustee,  in its discretion,
may make such further inquiry or investigation  into such facts or matters as it
may see fit, and, if the Trustee shall determine to make such further inquiry or
investigation,  it shall be entitled to examine the books,  records and premises
of the Issuer, personally or by agent or attorney; and

     (g) the  Trustee  may  execute  any of the  trusts or powers  hereunder  or
perform  any  duties  hereunder  either  directly  or by or  through  agents  or
attorneys  and the  Trustee  shall  not be  responsible  for any  misconduct  or
negligence  on the part of any agent or attorney  appointed  with due care by it
hereunder.

     SECTION 7.04. Not Responsible for Recitals or Issuance of Notes.

     The  recitals  contained  herein  and in the Notes,  except  the  Trustee's
certificates of authentication,  shall be taken as the statements of the Issuer,
and the Trustee assumes no  responsibility  for their  correctness.  The Trustee
makes no  representations  as to the validity or sufficiency of this  Indenture,
the  Servicing  Agreement,  the  Seller  Contribution  and Sale  Agreement,  the
Transferor  Contribution and Sale Agreement,  the Grant by the Issuer, or of the
Notes or the Granted Assets. The Trustee shall not be accountable for the use or
application by the Issuer of the proceeds of the Notes.

     SECTION 7.05. May Hold Notes.

     The Trustee, in its individual or any other capacity,  may become the owner
or pledgee of Notes and may otherwise  deal with the Issuer with the same rights
it would have if it were not Trustee.

     SECTION 7.06. Money Held in Trust.

     Money and investments  held by the Trustee shall be held in trust in one or
more trust  accounts  hereunder,  but need not be  segregated  from other  funds
except to the extent required by law.

     SECTION 7.07. Compensation, Reimbursement, etc.

     (a) Except as  provided  by Section  8.11,  the  Trustee  shall be paid its
monthly  Trustee  Fee on  each  Payment  Date to the  extent  that  amounts  are
available pursuant to Section  3.03(b)(i)(A) hereof, solely from and only to the
extent that amounts are available therefrom,  such compensation for all services
rendered by it  hereunder  as the  Servicer and the Trustee may agree in writing
(which  compensation  shall not be limited by any  provision of law in regard to
the compensation of a trustee of an express trust).

     (b) Except as provided by Section  8.11,  the Trustee  shall be  reimbursed
solely  from and only to the extent  that  amounts  are  available  pursuant  to
Section 3.03(b)(i)(B) and (xiv), for all reasonable expenses, disbursements, and
advances


                                       55
<PAGE>

incurred  or made by the  Trustee  in  accordance  with  any  provision  of this
Indenture   (including  the  reasonable   compensation   and  the  expenses  and
disbursements of its agents and counsel), except any such expense, disbursement,
or advance as may be attributable to its negligence or bad faith.

     (c) Not withstanding  anything to the contrary,  to the extent that amounts
described in this Section 7.07 are not paid,  such amounts shall not be recourse
obligations of the Issuer.

     SECTION 7.08. Corporate Trustee Required; Eligibility.

     There  shall at all  times be a  Trustee  hereunder  which  shall  (a) be a
corporation  organized and doing business under the laws of the United States of
America,  any state thereof or the District of Columbia,  authorized  under such
laws to exercise corporate trust powers; (b) have a combined capital and surplus
of at least  $100,000,000;  (c) be  subject to  supervision  or  examination  by
federal  or state  authority;  and (d) at the time of  appointment,  shall  have
long-term  debt  obligations  (or,  if the  Trustee  does not  have  outstanding
long-term  debt  obligations  and is a subsidiary  of a holding  company,  which
holding company shall have long-term  obligations)  having a credit rating of at
least "A-" from S&P.

     If such  corporation  publishes  reports of  condition  at least  annually,
pursuant  to  law  or to the  requirements  of  said  supervising  or  examining
authority,  then for the  purposes of this  Section,  the  combined  capital and
surplus  of such  corporation  shall be deemed to be its  combined  capital  and
surplus as set forth in its most recent report of condition so published.  If at
any  time  the  Trustee  shall  cease  to be  eligible  in  accordance  with the
provisions of this Section,  it shall resign  immediately in the manner and with
the effect hereinafter specified in this Article.

     This Indenture  shall always have a Trustee who satisfies the  requirements
of Section  310(a)(1) of the Trust  Indenture Act. The Trustee is subject to the
provisions   of   Section   310(b)  of  the  Trust   Indenture   Act   regarding
disqualification of a trustee upon acquiring any conflicting interest.

     SECTION 7.09. Resignation and Removal; Appointment of Successor.

     (a) No  resignation  or  removal of the  Trustee  and no  appointment  of a
successor  Trustee  pursuant to this Article  shall become  effective  until the
acceptance of appointment by the successor Trustee under Section 7.10.

     (b) The Trustee may resign at any time by giving  written notice thereof to
the Issuer and by mailing notice of resignation  by  first-class  mail,  postage
prepaid, to Noteholders at their addresses appearing on the Note Register.

     (c) The  Trustee  may be removed  at any time by Act of the  holders of not
less than a  majority  of the then  Outstanding  Principal  Amount of the Notes,
delivered to the Trustee and the Issuer.



                                       56
<PAGE>

     (d) If the Trustee shall resign, be removed, or become incapable of acting,
or if a vacancy shall occur in the office of Trustee for any cause,  the Issuer,
with the consent of the holders of 66-2/3% of the Outstanding  Principal  Amount
of the  Notes,  by an act of the  Issuer,  shall  promptly  appoint a  successor
Trustee.

     (e) If no successor  Trustee  shall have been so appointed by the Issuer or
the Noteholders as hereinbefore  provided and accepted appointment in the manner
hereinafter  provided  within 30 days  after any such  resignation  or  removal,
existence of  incapability,  or occurrence  of such vacancy,  the Trustee or any
Noteholder may petition any court of competent  jurisdiction for the appointment
of a successor Trustee.

     (f) The Issuer  shall give notice of each  resignation  and each removal of
the  Trustee and each  appointment  of a  successor  Trustee by mailing  written
notice of such event by first-class mail,  postage prepaid,  to all Noteholders,
as their names and addresses appear in the Note Register and each Rating Agency.
Each notice shall include the name of the  successor  Trustee and the address of
its Corporate Trust Office.

     (g) The Issuer may remove the Trustee if the  Trustee  fails to comply with
Section 7.08 of this Indenture.

     (h) If the Trustee after written  request by any  Noteholder who has been a
Noteholder  for at least six months fails to comply with  Section  310(b) of the
Trust  Indenture  Act,  such  Noteholder  may  petition  any court of  competent
jurisdiction,  for the removal of the Trustee and the appointment of a successor
Trustee.

     SECTION 7.10. Acceptance of Appointment by Successor.

     (a) Every successor Trustee appointed hereunder shall execute,  acknowledge
and deliver to the Issuer and to the retiring  Trustee an  instrument  accepting
such  appointment,  and  thereupon  the  resignation  or removal of the retiring
Trustee shall become effective and such successor  Trustee,  without any further
act, deed or conveyance, shall become vested with all the rights, powers, trusts
and  duties of the  retiring  Trustee;  but,  on  request  of the  Issuer or the
successor Trustee,  such retiring Trustee shall, upon payment of its charges and
expenses,  execute  and deliver an  instrument  transferring  to such  successor
Trustee all the rights, powers and trusts of the retiring Trustee and shall duly
assign,  transfer and deliver to such  successor  Trustee all property and money
held by such  retiring  Trustee  hereunder.  Upon request of any such  successor
Trustee,  the Issuer shall  execute any and all  instruments  for more fully and
certainly  vesting in and confirming to such successor  Trustee all such rights,
powers and trusts.

     (b) No successor Trustee shall accept its appointment unless at the time of
such  acceptance  such  successor  Trustee shall be qualified and eligible under
this Article.



                                       57
<PAGE>

     SECTION 7.11. Merger, Conversion, Consolidation or Succession to Business.

     Any Person into which the Trustee may be merged or  converted or with which
it may be consolidated,  or any Person resulting from any merger,  conversion or
consolidation to which the Trustee shall be a party, or any Person succeeding to
all or substantially  all the corporate trust business of the Trustee,  shall be
the successor of the Trustee hereunder,  provided such Person shall be otherwise
qualified and eligible  under this  Article,  without the execution or filing of
any paper or any further act on the part of any of the parties  hereto.  In case
any Notes shall have been authenticated,  but not delivered, by the Trustee then
in  office,  any  successor  by merger,  conversion,  or  consolidation  to such
authenticating  Trustee may adopt such  authentication  and deliver the Notes so
authenticated  with the same  effect as if such  successor  Trustee  had  itself
authenticated  such Notes.  The Trustee shall provide  prompt  written notice to
each Rating Agency of any event referenced in this Section 7.11.

     SECTION 7.12. Co-trustees and Separate Trustees.

     (a) At any time or times,  if the  Issuer,  the  Trustee or any  Noteholder
determines   that  it  is  necessary  for  the  purpose  of  meeting  the  legal
requirements  of any  jurisdiction in which any assets of the Granted Assets may
at the time be located,  the Issuer and the Trustee shall have power to appoint,
and, upon the written request of the Trustee or the Holders of a majority of the
then  Outstanding  Principal  Amount of the  Notes,  the  Issuer  shall for such
purpose join with the Trustee in the execution, delivery, and performance of all
instruments  and  agreements  necessary or proper to appoint one or more Persons
approved by the Trustee either to act as  co-trustee,  jointly with the Trustee,
of all or any part of the Granted Assets,  or to act as separate  trustee of any
such  property,  in  either  case with such  powers  as may be  provided  in the
instrument of appointment, and to vest in such Person or Persons in the capacity
aforesaid,  any property,  title,  right or power deemed necessary or desirable,
subject to the other provisions of this Section.  If the Issuer does not join in
such  appointment  within 15 days after the receipt by it of a request so to do,
or in case an Event of Default has occurred and is continuing,  the Trustee,  or
the holders of a majority of the then Outstanding Principal Amount of the Notes,
alone  shall have power to make such  appointment.  Any  co-trustee  or separate
trustee appointed hereunder need not satisfy the requirements of Section 7.08.

     (b) Should  any  written  instrument  from the  Issuer be  required  by any
co-trustee or separate  trustee so appointed  for more fully  confirming to such
co-trustee or separate  trustee such property,  title,  right, or power, any and
all such instruments shall, on request, be executed,  acknowledged and delivered
by the Issuer.

     (c) Every  co-trustee or separate trustee shall, to the extent permitted by
law, but to such extent only, be appointed subject to the following terms:

     (i) the Notes shall be authenticated and delivered and all rights,  powers,
duties, and obligations hereunder in respect of the custody of securities,  cash
and other


                                       58
<PAGE>

personal  property  held by, or required to be  deposited or pledged  with,  the
Trustee hereunder, shall be exercised, solely by the Trustee;

     (ii) the rights,  powers,  duties,  and  obligations  hereby  conferred  or
imposed upon the Trustee in respect of any property  covered by such appointment
shall be conferred or imposed upon and  exercised or performed by the Trustee or
by the Trustee and such  co-trustee  or separate  trustee  jointly,  as shall be
provided in the  instrument  appointing  such  co-trustee  or separate  trustee,
except  to the  extent  that,  under  any law of any  jurisdiction  in which any
particular  act  is to  be  performed,  the  Trustee  shall  be  incompetent  or
unqualified to perform such act, in which event such rights,  powers, duties and
obligations  shall be exercised  and  performed by such  co-trustee  or separate
trustee;

     (iii) the Trustee at any time, by an instrument in writing  executed by it,
with the concurrence of the Issuer  evidenced by a Issuer Order,  may accept the
resignation of or remove any co-trustee or separate trustee appointed under this
Section,  and, in case an Event of Default has occurred and is  continuing,  the
Trustee  shall  have  power to accept the  resignation  of, or remove,  any such
co-trustee or separate  trustee without the concurrence of the Issuer;  upon the
written  request of the  Trustee,  the Issuer shall join with the Trustee in the
execution,  delivery and performance of all instruments and agreements necessary
or  proper to  effectuate  such  resignation  or  removal.  A  successor  to any
co-trustee  or separate  trustee so resigned or removed may be  appointed in the
manner provided in this Section;

     (iv) no co-trustee or separate trustee hereunder shall be personally liable
by reason of any act or  omission  of the  Trustee  or any  other  such  trustee
hereunder and the Trustee shall not be personally liable by reason of any act or
omission of any co-trustee or other such separate trustee hereunder  selected by
the Trustee with due care or  appointed in  accordance  with  directions  to the
Trustee pursuant to Section 6.12; and

     (v) any Act of Noteholders delivered to the Trustee shall be deemed to have
been delivered to each such co-trustee and separate trustee.

     SECTION 7.13. Acceptance by Trustee.

     The Trustee  hereby  acknowledges  the conveyance of the Granted Assets and
the  receipt of the Leases and the other  Granted  Assets  granted by the Issuer
hereunder  and declares  that the Trustee,  through a custodian,  will hold such
Leases and other Granted Assets conveyed by the Issuer in trust, for the use and
benefit of all Noteholders subject to the terms and provisions hereof.

     SECTION 7.14. Preferential Collection of Claims Against the Issuer.

     The Trustee is subject to Trust Indenture Act Section 311(a), excluding any
creditor  relationship  listed in Trust Indenture Act Section 311(b).  A Trustee
who has resigned or been removed shall be subject to Trust Indenture Act Section
311(a) to the extent indicated therein.



                                       59
<PAGE>

     SECTION 7.15. Reports by Trustee to Noteholders.

     To the extent  required by the Trust  Indenture  Act,  within 60 days after
each May 15,  following  the date of this  Indenture,  the Trustee shall mail to
Noteholders  a brief report dated as of such  reporting  date that complies with
Trust  Indenture Act Section  313(a),  if such a report is required  pursuant to
Trust  Indenture  Act Section  313(a).  The Trustee also shall comply with Trust
Indenture  Act  Section  313(b).  The  Trustee  shall also  transmit by mail all
reports as required by Trust Indenture Act Section 313(c).

     A copy of each such report  required under Trust  Indenture Act Section 313
shall,  at the  time of such  transmission  to  Noteholders  be  filed  with the
Commission  and with each stock  exchange  or other  market  system on which the
Notes are listed.  The Issuer or any other  obligor  upon the Notes shall notify
the Trustee if the Notes become listed on any stock  exchange or market  trading
system.

     SECTION 7.16. No Proceedings.

     The Trustee  hereby  agrees that it will not,  with respect to its fees and
expenses,  directly or indirectly institute, or cause to be instituted,  against
the Issuer any  proceeding of the type referred to in Section  6.01(e) or (f) so
long as there  shall not have  elapsed  one year  plus one day since the  latest
maturing Notes have been paid in full in cash.

                                  ARTICLE VIII

                                    COVENANTS

     SECTION 8.01. Payment of Principal and Interest.

     The Issuer will duly and  punctually  pay the  principal of and interest on
the Notes in accordance with the terms of the Notes and this Indenture.

     SECTION 8.02. Maintenance of Office or Agency; Chief Executive Office.

     (a) The Issuer will  maintain at the  Corporate  Trust  Office an office or
agency where Notes may be surrendered  for  registration of transfer or exchange
and where  notices and demands to or upon the Issuer in respect of the Notes and
this  Indenture  may be served.  The Issuer  hereby  appoints the Trustee as its
agent to receive all such presentations, surrenders, notices and demands.

     (b) The chief executive  office of the Issuer,  and the office at which the
Issuer  maintains  its records with respect to the Leases,  the interests in the
Equipment, and the transactions contemplated hereby, is currently located at 530
Fifth  Avenue,  New York,  New York;  and records with respect to certain of the
Leases are  maintained at 530 Fifth Avenue,  New York, New York. The Issuer will
not change the location of such offices  without  giving the Trustee at least 30
days prior written notice thereof.



                                       60
<PAGE>

     SECTION 8.03. Money for Payments to Noteholders to be Held in Trust.

     (a) All  payments of amounts due and payable with respect to any Notes that
are to be made from amounts withdrawn from the Distribution  Account pursuant to
Section  3.03(b)  or  Section  6.06 shall be made on behalf of the Issuer by the
Trustee,  and no amounts so withdrawn from the Distribution Account for payments
of Notes  shall be paid over to the  Issuer  under any  circumstances  except as
provided in this Section 8.03 or in Section 3.03(b) or Section 6.06.

     (b) In making payments hereunder, the Trustee will:

     (i)  allocate  all sums  received  for payment to the  Noteholders  on each
Payment Date among such Noteholders pursuant to Section 3.03(b) or Section 6.06,
as applicable, in accordance with the information known to the Trustee;

     (ii) hold all sums held by it for the payment of amounts  due with  respect
to the Notes in trust for the benefit of the Persons entitled thereto until such
sums shall be paid to such Persons or otherwise  disposed of as herein  provided
and pay such sums to such Persons as herein provided; and

     (iii) comply with all requirements of the Internal Revenue Code of 1986, as
amended  (or any  successor  statutes),  and all  regulations  thereunder,  with
respect  to the  withholding  from any  payments  made by it on any Notes of any
applicable  withholding taxes imposed thereon and with respect to any applicable
reporting requirements in connection therewith.

     Whenever the Issuer shall have one or more Paying Agents, it will, prior to
each  Payment  Date,  deposit with a Paying  Agent a sum  sufficient  to pay the
principal  or  interest so  becoming  due,  such sum to be held in trust for the
benefit of the Noteholders  entitled to such principal or interest,  and (unless
such Paying Agent is the Trustee) the Issuer will promptly notify the Trustee of
its action or failure so to act.

     The Issuer will cause each  Paying  Agent other than the Trustee to execute
and deliver to the Trustee an  instrument in which such Paying Agent shall agree
with the Trustee,  subject to the  provisions of this Section,  that such Paying
Agent will:

          (1) hold all sums held by it for the  payment of the  principal  of or
     interest on Notes in trust for the benefit of the Persons  entitled thereto
     until such sums shall be paid to such Persons or  otherwise  disposed of as
     herein provided, and

          (2) give the Trustee notice of any default by the Issuer (or any other
     obligor  upon the  Notes) in the  making of any  payment  of  principal  or
     interest.

     (c) Except as required by applicable  law, any money held by the Trustee in
trust for the payment of any amount due with  respect to any Note and  remaining
unclaimed  for three  years  after such amount has become due and payable to the

                                       61
<PAGE>

Noteholder  shall be  discharged  from such  trust and,  subject  to  applicable
escheat  laws,  paid to the  Issuer  upon  request;  and such  Noteholder  shall
thereafter,  as an  unsecured  general  creditor,  look only to the  Issuer  for
payment  thereof  (but only to the extent of the amounts so paid to the Issuer),
and all  liability  of the  Trustee  with  respect  to such  trust  money  shall
thereupon cease.

     SECTION 8.04. Corporate Existence; Merger; Consolidation, etc.

     (a) The  Issuer  will keep in full  effect  its  existence  and rights as a
limited liability company under the laws of the State of Delaware.

     (b) The  Issuer  shall at all times  observe  and  comply  in all  material
respects with (i) all laws  applicable to it, (ii) all requisite and appropriate
organizational  and other  formalities  in the  management  of its  business and
affairs  and the  conduct  of the  transactions  contemplated  hereby and by the
Underwriting  Agreement,   the  Seller  Contribution  and  Sale  Agreement,  the
Transferor Contribution and Sale Agreement and the Servicing Agreement.

     (c) The Issuer  shall not (i)  consolidate  or merge with or into any other
Person or convey or  transfer  its  properties  and assets  substantially  as an
entirety  to any other  Person or (ii)  commingle  its assets  with those of any
other Person, except as permitted under the Transaction Documents.

     SECTION 8.05. Protection of Granted Assets; Further Assurances.

     The Issuer will from time to time execute and deliver all such  supplements
and  amendments   hereto  and  all  such  Financing   Statements,   continuation
statements,  instruments of further assurance,  and other instruments,  and will
take such other action as may be necessary or advisable to:

     (i) Grant more effectively all or any portion of the Granted Assets;

     (ii)  maintain or  preserve  the Lien of this  Indenture  or carry out more
effectively the purposes hereof;

     (iii)  publish  notice of, or protect the validity of, any Grant made or to
be made by this Indenture and perfect the security interest  contemplated hereby
in favor of the Trustee in each of the Leases,  in the  Equipment  and all other
property included in the Granted Assets;  provided, that the Issuer shall not be
required to file  Financing  Statements  with  respect to the  interests  in the
Equipment in addition to those contemplated by the Servicing Agreement;

     (iv) enforce or cause the Servicer to enforce any of the Leases; or

     (v) preserve and defend title to the Leases (including the right to receive
all payments due or to become due  thereunder),  the interests in the Equipment,
or other  property  included in the Granted  Assets and  preserve and defend the
rights of the Trustee and the Noteholders in such Leases (including the right to
receive  all  payments  due  or to


                                       62
<PAGE>

become due  thereunder),  interests in the Equipment and other property  against
the claims of all Persons and parties.

The Issuer,  upon the Issuer's  failure to do so, hereby  designates the Trustee
its  agent  and   attorney-in-fact   to  execute  any  Financing   Statement  or
continuation  statement  required  pursuant  to  this  Section  8.05;  provided,
however,  that  such  designation  shall  not be  deemed to create a duty in the
Trustee to monitor the  compliance of the Issuer with the  foregoing  covenants;
and provided,  further,  that the duty of the Trustee to execute any  instrument
required pursuant to this Section 8.05 shall arise only if a Responsible Officer
of the Trustee has actual  knowledge of any failure of the Issuer to comply with
the provisions of this Section 8.05.

     SECTION  8.06.   Commission  Reports;   Reports  to  Trustee;   Reports  to
Noteholders.

     To the extent it has not satisfied the following  requirements by reporting
under Section 8.09 hereof, the Issuer shall:

     (a) file with the  Trustee,  within 15 days after the Issuer is required to
file the same with the  Commission,  copies  of the  annual  reports  and of the
information,  documents  and other  reports  which the Issuer may be required to
file with the Commission pursuant to Section 13 or Section 15(d) of the Exchange
Act (or  copies  of such  portions  thereof  as may be  prescribed  by rules and
regulations of the  Commission);  or, if the Issuer is not required to file with
the Commission  information,  documents or reports pursuant to either Section 13
or Section 15(d) of the Exchange Act, then the Issuer will file with the Trustee
and with the Commission,  in accordance with rules and regulations prescribed by
the Commission,  such of the supplementary and periodic  information,  documents
and reports required  pursuant to Section 13 of the Exchange Act in respect of a
security  listed and  registered  on a national  securities  exchange  as may be
prescribed in such rules and regulations;

     (b) file with the Trustee and the Commission,  in accordance with the rules
and  regulations  prescribed by the  Commission,  such  additional  information,
documents  and  reports  with  respect  to  compliance  by the  Issuer  with the
conditions  and covenants  provided for in this  Indenture as may be required by
such rules and regulations; and

     (c) furnish to the  Trustee for  distribution  to the  Noteholders,  as the
names and  addresses of such  Noteholders  appear in the Note  Register,  in the
manner and to the extent provided in Section 7.15 hereof,  such summaries of any
information,  documents  and  reports  required  to be filed  with  the  Trustee
pursuant to the  provisions of  Subsections  (a) and (b) of this Section 8.06 as
may be required to be provided to such  Noteholders by the rules and regulations
of the Commission under the provisions of the Trust Indenture Act.



                                       63
<PAGE>

     SECTION 8.07. Performance of Obligations; Servicing Agreement.

     (a) The Issuer will  punctually  perform and observe all of its obligations
and agreements contained in this Indenture,  the Servicing Agreement, the Seller
Contribution and Sale Agreement, the Transferor Contribution and Sale Agreement,
the Notes, the Underwriting Agreement and the Placement Agent Agreement.

     (b) The Issuer will not take any action or permit any action to be taken by
others  which would  release any Person from any of such  Person's  covenants or
obligations  under any Lease or any other  instrument  included  in the  Granted
Assets,  or which would result in the amendment,  hypothecation,  subordination,
termination,  or discharge of, or impair the validity or  effectiveness  of, any
Lease or such other instrument,  except as expressly  provided in this Indenture
or the Servicing Agreement.

     (c) If any  Authorized  Officer shall have knowledge of the occurrence of a
default  under the Servicing  Agreement,  the Issuer shall  promptly  notify the
Trustee  and the  Noteholders  thereof,  and shall  specify  in such  notice the
action,  if any,  the  Issuer is  taking  in  respect  of such  default.  Unless
consented to by the Holders of 66-2/3% of the then Outstanding  Principal Amount
of the Notes and,  unless the Issuer has confirmed with the Rating Agencies that
such  waiver  will  not  cause  the  then  existing  rating  of the  Notes to be
decreased,  the Issuer may not waive any  default  under or amend the  Servicing
Agreement.

     SECTION 8.08. Negative Covenants.

     The Issuer will not:

     (a) sell,  transfer,  exchange or  otherwise  dispose of any portion of the
Granted Assets except as expressly permitted by this Indenture;

     (b) claim any credit on, or make any deduction  from,  the principal of, or
interest  on, any of the Notes by reason of the  payment of any taxes  levied or
assessed upon any portion of the Granted Assets;

     (c) engage in any business or activity  other than in  connection  with, or
relating to the ownership of, the Leases and the interests in the Equipment, the
issuance of the Notes, and the specific transactions contemplated hereby;

     (d) become liable for, issue, incur, assume, or allow to remain outstanding
any  indebtedness,  or guaranty any  indebtedness of any Person,  other than the
Notes,  except as  contemplated by this Indenture,  the  registration  statement
filed  with  respect to the Class A Notes and Class B Notes,  and the  Servicing
Agreement;

     (e) seek  dissolution or liquidation in whole or in part or  reorganization
of its business or affairs;

     (f) (i) permit the validity or effectiveness of this Indenture or any Grant
hereby to be  impaired,  or permit  the lien of this  Indenture  to be  amended,
hypothecated,


                                       64
<PAGE>

subordinated, terminated or discharged, or permit any Person to be released from
any covenants or obligations  under this  Indenture,  except as may be expressly
permitted hereby, (ii) permit any lien, charge,  security interest,  mortgage or
other  encumbrance  to be created on or to extend to or otherwise  arise upon or
burden the Granted  Assets or any part  thereof or any  interest  therein or the
proceeds  thereof  other than the lien of this  Indenture,  or (iii)  subject to
Section  4.01(c) of the Servicing  Agreement,  permit the lien of this Indenture
not to  constitute  a valid  first  priority  security  interest  in the Granted
Assets; or

     (g) make any loan or advance to any Affiliate of the Issuer or to any other
Person.

     SECTION 8.09. Information as to Issuer.

     The Issuer shall  deliver to the Trustee and, the Trustee  shall deliver to
each  Rating  Agency and to each  holder of  outstanding  Notes  (and,  upon the
request of any Noteholder, to any prospective transferee of any Notes):

     (a) Notice of Event of Default -  immediately  upon  becoming  aware of the
existence of any  condition or event which  constitutes a Default or an Event of
Default, a written notice describing its nature and period of existence and what
action the Issuer is taking or proposes to take with respect thereto; and

     (b) Report on  Proceedings - promptly upon the Issuer's  becoming  aware of
(i) any proposed or pending investigation of it by any governmental authority or
agency, or (ii) any pending or proposed court or administrative proceeding which
involves or may involve the  possibility of materially  and adversely  affecting
the  properties,   business,  prospects,  profits  or  condition  (financial  or
otherwise)  of the  Issuer,  a  written  notice  specifying  the  nature of such
investigation  or proceeding and what action the Issuer is taking or proposes to
take with respect thereto and evaluating its merits.

     SECTION 8.10. Taxes.

     The Issuer  shall pay all taxes when due and payable or levied  against its
assets, properties or income, including any property that is part of the Granted
Assets.

     SECTION 8.11. Indemnification.

     (a) The Issuer  agrees to indemnify  and hold harmless the Trustee and each
Noteholder (each an "Indemnified Party") against any and all liabilities, unpaid
fees, losses, damages, penalties, costs and expenses (including costs of defense
and  legal  fees  and  expenses)  which  may be  incurred  or  suffered  by such
Indemnified  Party  without  negligence  or willful  misconduct on its part as a
result of claims, actions, suits or judgments asserted or imposed against it and
arising  out  of  the  transactions  contemplated  hereby  or by  the  Servicing
Agreement,  including,  without  limitation,  any claims resulting from any use,
operation,  maintenance,  repair,  storage  or  transportation  of any  item  of
Equipment,  whether or not in the Issuer's possession or under its control,  and
any tort claims and any fines or  penalties  arising  from any  violation of the
laws or  regulations  of


                                       65
<PAGE>

the United States or any state or local  government or  governmental  authority;
provided that, all amounts payable  pursuant to this Section 8.11 shall,  except
to  the  extent  payable  pursuant  to  Section   3.03(b)(i)  hereof,  be  fully
subordinated  to amounts payable under the Notes,  shall be without  recourse to
the Issuer except to the extent that all amounts otherwise due and payable under
the terms of this  Indenture  have been fully paid and shall not,  to the extent
that such amounts are unpaid,  constitute a claim  against the Issuer  except to
the extent that all amounts  otherwise  due and payable  under the terms of this
Indenture have been fully paid.

     (b)  To  the  extent  that  the  Trustee  remains  unpaid  for  its  fee or
unreimbursed for its expenses and liabilities  after  application of all amounts
pursuant to Section  3.03 and after  giving  effect to all amounts  which may be
recovered  pursuant  to  Section  8.11(a),  Charter  Financial,  Inc.  agrees to
indemnify the Trustee for all such unpaid or unreimbursed amounts.

                                   ARTICLE IX

                             SUPPLEMENTAL INDENTURES

     SECTION 9.01. Supplemental Indentures Without Consent of Noteholders.

     (a) Without the consent of any Noteholders, the Issuer, by an Issuer Order,
and the Trustee,  at any time and from time to time,  may enter into one or more
indentures  supplemental hereto, in form satisfactory to the Trustee, for any of
the following purposes:

     (i)  to  add  to  the  covenants  of the  Issuer  for  the  benefit  of the
Noteholders,  or to  surrender  any  right or power  herein  conferred  upon the
Issuer;

     (ii) to cure any ambiguity,  to correct or supplement any provision  herein
which may be inconsistent with any other provision herein; or

     (iii) to correct or amplify  the  description  of any  property at any time
subject to the lien of this Indenture,  or to better assure,  convey and confirm
unto the Trustee any property subject or required to be subjected to the lien of
this Indenture;  provided such action pursuant to this Section 9.01(a) shall not
adversely  affect the interests of the  Noteholders  in any respect or result in
the  reduction  or  withdrawal  of the then current  ratings of the  Outstanding
Notes.

     (b) The Trustee shall promptly  deliver to each  Noteholder and each Rating
Agency a copy of any  supplemental  indenture  entered into  pursuant to Section
9.01(a).

     SECTION 9.02. Supplemental Indentures with Consent of Noteholders.

     (a) With the  consent of the  holders of not less than  66-2/3% of the then
Outstanding  Principal  Amount  of the  Notes  and by  Act of  said  Noteholders
delivered to


                                       66
<PAGE>

the Issuer and the Trustee,  the Issuer,  by a Issuer Order, and the Trustee may
enter into an indenture  or  indentures  supplemental  hereto for the purpose of
adding any  provisions  to or changing in any manner or  eliminating  any of the
provisions  of this  Indenture  or of  modifying in any manner the rights of the
Noteholders under this Indenture; provided, that no supplemental indenture shall
be entered into if it would result in the  reduction or  withdrawal  of the then
current ratings of the Outstanding  Notes and no supplemental  indenture  shall,
without the consent of the holder of each Outstanding Note affected thereby:

     (i) change the Stated  Maturity  of any Note or the  Principal  Payments or
Interest  Payments  due or to become due on any Payment Date with respect to any
Note, or change the priority of payment  thereof as set forth herein,  or reduce
the principal  amount  thereof or the Note Interest Rate thereon,  or change the
place of  payment  where,  or the coin or  currency  in  which,  any Note or the
interest  thereon  is  payable,  or impair the right to  institute  suit for the
enforcement of any such payment on or after the Maturity thereof;

     (ii) reduce the percentage of the Outstanding Principal Amount of the Notes
the  consent  of  whose  Noteholders  is  required  for  any  such  supplemental
indenture,  for any waiver of compliance  with  provisions of this  Indenture or
Events of Default and their consequences, or for any Act of Noteholders;

     (iii) modify any of the  provisions of this Section  except to increase any
percentage  or  fraction  set forth  therein or to provide  that  certain  other
provisions of this Indenture cannot be modified or waived without the consent of
the Holder of each Outstanding Note affected thereby;

     (iv) modify or alter the provisions of the proviso to the definition of the
term "Outstanding"; or

     (v) permit the  creation of any lien  ranking  prior to or on a parity with
the lien of this  Indenture  with respect to any part of the Granted  Assets or,
except  as  provided  in  Sections  4.01 or  4.02,  terminate  the  lien of this
Indenture on any property at any time subject  hereto or deprive any  Noteholder
of the security afforded by the lien of this Indenture.

     (b) The Trustee shall promptly deliver to the Servicer, each Noteholder and
each Rating Agency a copy of any supplemental indenture entered into pursuant to
Section 9.02(a).

     SECTION 9.03. Execution of Supplemental Indentures.

     In executing  any  supplemental  indenture  (a) pursuant to Article 9.01 of
this  Indenture or (b) pursuant to Section  9.02 of this  Indenture  without the
consent of each holder of the Notes to the  execution  of the same,  the Trustee
shall be entitled  to receive,  and  (subject to Section  7.01) shall be,  fully
protected in relying upon,  an Opinion of Counsel  stating that the execution of
such  supplemental  indenture is authorized or permitted by this Indenture.  The
Trustee  may,  but  shall  not be  obligated  to,  enter  into


                                       67
<PAGE>

any  supplemental  indenture  which affects the  Trustee's  own rights,  duties,
liabilities, or immunities under this Indenture or otherwise.

     SECTION 9.04. Effect of Supplemental Indentures.

     Upon the execution of any supplemental  indenture under this Article,  this
Indenture  shall be  modified in  accordance  therewith,  and such  supplemental
indenture  shall  form a part of this  Indenture  for all  purposes,  and  every
Noteholder  of Notes  theretofore  or  thereafter  authenticated  and  delivered
hereunder shall be bound thereby.

     SECTION 9.05. Reference in Notes to Supplemental Indentures.

     Notes  authenticated  and delivered after the execution of any supplemental
indenture  pursuant to this  Article  may, and shall if required by the Trustee,
bear a notation in form approved by the Trustee as to any matter provided for in
such  supplemental  indenture.  If the Issuer shall so  determine,  new Notes so
modified  as to conform,  in the  opinion of the Trustee and the Issuer,  to any
such  supplemental  indenture  may be  prepared  and  executed by the Issuer and
authenticated and delivered by the Trustee in exchange for Outstanding Notes.

     SECTION 9.06. Compliance with Trust Indenture Act.

     Every amendment,  supplement or waiver to this Indenture or the Notes shall
comply with the Trust Indenture Act as then in effect.

                                   ARTICLE X

                           SATISFACTION AND DISCHARGE

     SECTION 10.01. Satisfaction and Discharge of Indenture.

     (a) This  Indenture  shall cease to be of further  effect (except as to any
surviving  rights of  registration  of  transfer  or  exchange  of Notes  herein
expressly provided for), and the Trustee, on demand of and at the expense of the
Issuer,  shall  execute  proper  instruments   acknowledging   satisfaction  and
discharge of this Indenture, when

     (i) 100 days shall have elapsed since either

          (A) all Notes theretofore  authenticated and delivered (other than (1)
     Notes  which  have  been  destroyed,  lost or stolen  and  which  have been
     replaced  or paid as  provided  in  Section  2.04 and (2)  Notes  for whose
     payment money has  theretofore  been  deposited in trust or segregated  and
     held in  trust  by the  Issuer  and  thereafter  repaid  to the  Issuer  or
     discharged  from such  trust,  as provided  in Section  8.03(c))  have been
     delivered to the Trustee for cancellation; or

          (B)  the  final  installments  of  principal  on all  such  Notes  not
     theretofore delivered to the Trustee for cancellation



                                       68
<PAGE>

               (1) have become due and payable, or

               (2) will  become due and  payable at their  Stated  Maturity,  as
          applicable, within one year,

     and the Issuer has irrevocably deposited or caused to be deposited with the
     Trustee as trust funds in trust for the purpose an amount sufficient to pay
     and  discharge  the  entire  indebtedness  on such  Notes  not  theretofore
     delivered to the Trustee for  cancellation,  for  principal and interest to
     the date of such  deposit  (in the case of Notes  which have become due and
     payable) or to the Stated Maturity thereof;

     (ii) the  Issuer  has paid or  caused  to be paid all  other  sums  payable
hereunder by the Issuer for the benefit of the Noteholders or otherwise; and

     (iii) the Issuer has delivered to the Trustee an Officers'  Certificate and
an Opinion  of  Counsel,  each  stating  that all  conditions  precedent  herein
provided for relating to the  satisfaction  and discharge of this Indenture have
been complied with.

At such time, the Trustee shall deliver to the Issuer or, upon Issuer Order, its
assignee,  all cash,  securities  and other  property  held by it as part of the
Granted Assets other than funds  deposited with the Trustee  pursuant to Section
10.01(i)(B), for the payment and discharge of the Notes.

     (b) Notwithstanding  the satisfaction and discharge of this Indenture,  the
obligations of the Issuer to the Trustee under  Sections 7.07 and 8.11,  and, if
money  shall  have  been  deposited   with  the  Trustee   pursuant  to  Section
10.01(a)(i)(B),  the  obligations of the Trustee under Section 10.02 and Section
8.03(c) shall survive.

     (c) The Trustee shall provide  prompt  written notice to each Rating Agency
of any satisfaction and discharge of this Indenture pursuant to this Article X.

     SECTION 10.02. Application of Trust Money.

     Subject to the provisions of Section 8.03(c),  all money deposited with the
Trustee  pursuant to Sections  10.01 and 8.03 shall be held in trust and applied
by it, in accordance with the provisions of the Notes and this Indenture, to the
payment to the Persons entitled thereto, of the principal and interest for whose
payment such money has been deposited with the Trustee.

     SECTION 10.03. Redemption.

     The Notes are subject to redemption (a) following an optional redemption by
the Issuer  pursuant  to Section  2.01(b),  (b) once the  conditions  in Section
3.03(d)  are  satisfied,  or (c)  following  a  Clean-Up  Call as defined in the
Servicing Agreement.





                                       69
<PAGE>

                                   ARTICLE XI

                                  MISCELLANEOUS

     SECTION 11.01. Trust Indenture Act Controls.

     If any provision of this Indenture limits,  qualifies or conflicts with the
duties imposed by operation of Trust  Indenture Act Section  318(a),  the duties
imposed by Section 318(a) shall control.

     SECTION 11.02. Communication by Noteholders with Other Noteholders.

     Noteholders  may  communicate,  pursuant  to Trust  Indenture  Act  Section
312(b), with other Noteholders with respect to their rights under this Indenture
or the Notes. The Issuer, the Trustee,  the Note Registrar and all other parties
shall have the protection of Trust Indenture Act Section 312(c).

     SECTION  11.03.   Officers'  Certificate  and  Opinion  of  Counsel  as  to
Conditions Precedent.

     Upon any request or  application  by the Issuer (or any other  obligor upon
the Notes) to the Trustee to take any action  under this  Indenture,  the Issuer
(or such other Obligor) shall furnish to the Trustee:

     (a) an Officers'  Certificate (which shall include the statements set forth
in Section  11.04)  stating that, in the opinion of the signers,  all conditions
precedent and covenants,  if any, provided for in this Indenture relating to the
proposed action have been complied with; and

     (b) an Opinion of Counsel  (which shall include the statements set forth in
Section 11.04) stating that, in the opinion of such counsel, all such conditions
precedent and covenants have been complied with.

     SECTION 11.04. Statements Required in Certificate or Opinion.

     Each  certificate or opinion with respect to compliance with a condition or
covenant provided for in this Indenture shall include:

     (a) a statement that the Person making such certificate or opinion has read
such covenant or condition;

     (b) a brief  statement  as to the  nature and scope of the  examination  or
investigation   upon  which  the  statements  or  opinions   contained  in  such
certificate or opinion are based;



                                       70
<PAGE>

     (c) a  statement  that,  in the  opinion of such  Person,  he has made such
examination  or  investigation  as is  necessary  to enable  him to  express  an
informed  opinion as to  whether  or not such  covenant  or  condition  has been
complied with; and

     (d) a statement as to whether or not, in the opinion of such  Person,  such
condition or covenant has been complied with.

     SECTION 11.05. Nonpetition.

     The  Trustee  shall not  petition  or  otherwise  invoke the process of any
Governmental  Authority  for the  purpose of  commencing  or  sustaining  a case
against the Issuer under any federal or state bankruptcy,  insolvency or similar
law  or  appointing  a  receiver,  liquidator,   assignee,  trustee,  custodian,
sequestrator or other similar  official of the Issuer or any substantial part of
its  respective  property,  or  ordering  the winding up or  liquidation  of the
affairs of the Issuer.

     SECTION 11.06. Limitation of Liability of Members.

     It is expressly  understood  and agreed by the parties hereto that (i) this
Agreement is executed and delivered by the Issuer,  a special  purpose  Delaware
limited liability  company governed under the LLC Agreement,  in the exercise of
the powers and authority  conferred and vested in it, (ii) the  representations,
undertakings  and agreements  herein made on the part of the Issuer are made and
intended not as personal  representations,  undertakings  and  agreements by any
Member but are made and  intended  for the  purpose of binding  only the Issuer,
(iii) nothing herein  contained shall be construed as creating any liability for
any Member, individually or personally, to perform any covenant either expressed
or implied contained herein, all such liability,  if any, being expressly waived
by any Person  claiming by,  through or under this  Agreement  and (iv) under no
circumstances  shall any  Member be  personally  liable  for the  payment of any
indebtedness or expenses of the Issuer or be liable for the breach or failure of
any obligation,  representation,  warranty or covenant made or undertaken by the
Issuer under this Agreement.

     SECTION 11.07. Location of Leases.

     The Servicer  shall  maintain the Leases at its office in 530 Fifth Avenue,
New York,  New York 10036 or at such other offices of the Servicer as shall from
time to time be identified by prior  written  notice to the Trustee.  Subject to
the  foregoing,  the  Servicer may  temporarily  move  individual  Leases or any
portion  thereof  without  notice as necessary to conduct  collection  and other
servicing activities.

     SECTION 11.08. Income Tax Characterization.

     The parties  hereto  agree that it is their  mutual  intent  that,  for all
applicable tax purposes, the Notes will constitute indebtedness and that for all
applicable  tax  purposes,  accordingly,  the Issuer will be treated as sole and
exclusive  owner of the  Granted  Assets.  Further,  each party  hereto and each
Noteholder  (by receiving and holding a Note),  hereby  covenants to every other
party hereto and to every other


                                       71
<PAGE>

Noteholder to treat the Notes as indebtedness for all applicable tax purposes in
all tax filings,  reports and returns and otherwise,  and further covenants that
neither it nor any of its Affiliates  will take, or participate in the taking of
or permit to be taken, any action that is inconsistent with the treatment of the
Notes as  indebtedness  for tax  purposes.  All  successors  and  assigns of the
parties hereto shall be bound by the provisions hereof.

     SECTION 11.09. Trustee Authorization.

     The Trustee is hereby authorized to execute, deliver and perform the letter
of representations provided by The Depository Trust Company.


                                       72
<PAGE>


     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Indenture to be
duly executed,  and their respective  corporate seals to be hereunto affixed and
witnessed, all as of the day and year first above written.

                                    CHARTER EQUIPMENT LEASE 1999-1 LLC

                                    By:  CHARTER FUNDING CORPORATION V


                                    By:   ______________________________________
                                          Name:
                                          Title:




                                    LASALLE BANK NATIONAL ASSOCIATION,
                                    as Trustee



                                    By:   ______________________________________
                                          Name:
                                          Title:



                                    CHARTER FINANCIAL, INC., as Servicer



                                    By:   ______________________________________
                                          Name:
                                          Title:


                                       73
<PAGE>


                                                                      SCHEDULE 1




                               SCHEDULE OF LEASES


<PAGE>




                                                                     EXHIBIT A-1




                                 CLASS A-1 NOTE

UNLESS THIS  CERTIFICATE  IS PRESENTED BY AN  AUTHORIZED  REPRESENTATIVE  OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION  ("DTC"), TO THE TRUSTEE OR ITS
AGENT FOR  REGISTRATION  OF TRANSFER,  EXCHANGE OR PAYMENT,  AND ANY CERTIFICATE
ISSUED  IS  REGISTERED  IN THE  NAME OF  CEDE & CO.  OR  SUCH  OTHER  NAME AS IS
REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC (AND ANY PAYMENT IS MADE TO
CEDE  &  CO.  OR  TO  SUCH  OTHER  ENTITY  AS  IS  REQUIRED  BY  AN   AUTHORIZED
REPRESENTATIVE  OF DTC),  ANY TRANSFER,  PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE  REGISTERED  OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.



                       CHARTER EQUIPMENT LEASE 1999-1 LLC

                 [_]% CLASS A-1 LEASE-BACKED NOTE, SERIES 1999-1


CUSIP NO.  [________________]
No. R-1                                                              $50,642,266


     Charter  Equipment Lease 1999-1 LLC, a limited  liability company organized
and existing under the laws of Delaware (herein called the "Issuer",  which term
includes any successor Person under the Indenture referred to herein), for value
received,  hereby  promises to pay to Cede & Co.,  or  registered  assigns,  the
principal sum of fifty million six hundred forty two thousand, two hundred sixty
six dollars  ($50,642,266),  payable in monthly installments beginning on August
25, 1999, in accordance  with the Indenture.  Interest will accrue on the unpaid
principal hereof from the date of issuance, at the rate of [_]% per annum, until
the full amount of principal  hereof is  otherwise  paid or made  available  for
payment  and shall be computed on the basis of a year of 360 days and the actual
number of days in the period  since the last Payment Date or with respect to the
August 25, 1999 Payment Date, since the Issuance Date.

     Principal and interest on this Class A-1 Note shall be paid on the 25th day
of each  month  (or,  if such day is not a  Business  Day,  the next  succeeding
Business  Day),  commencing  August 25, 1999,  either by check to the registered
address of the Holder of this Class A-1 Note as of the  relevant  Record Date or
by wire  transfer  to an account  at a


<PAGE>

bank in the United States as the Holder shall specify, as provided more fully in
the  Indenture;  provided,  that the final  payment of principal and interest in
respect  of the  Notes  shall be  payable  to the  Holder of this Note only upon
presentation  and  surrender of this Note at the  Corporate  Trust Office of the
Trustee or at the principal office of any Paying Agent appointed pursuant to the
Indenture.

     The Stated  Maturity of the Class A-1 Notes is August,  2000, on which date
the  Outstanding  Principal  Amount  of the  Class  A-1  Notes  shall be due and
payable.

     Unless the  certificate of  authentication  hereon has been executed by the
Trustee  referred to on the reverse hereof by manual  signature,  this Class A-1
Note shall not be  entitled to any benefit  under the  Indenture  or be valid or
obligatory for any purpose.

     This Class A-1 Note is one of a duly  authorized  issue of Class A Notes of
the Issuer designated as its "[_]% Class A-1 Lease-Backed  Notes, Series 1999-1"
(herein called the "Class A-1 Notes") limited in aggregate  principal  amount of
$50,642,266,  issued  under the  Indenture,  dated as of August 1, 1999  (herein
called the "Indenture"), among the Issuer, Charter Financial, Inc., as Servicer,
and LaSalle Bank National Association,  as Trustee (herein called the "Trustee",
which  term  includes  any  successor  trustee  under the  Indenture),  to which
Indenture and all indentures supplemental thereto reference is hereby made for a
statement of the respective rights, limitations of rights, duties and immunities
thereunder  of the  Issuer,  the  Trustee  and the Holders and of the terms upon
which the Class A-1 Notes are  authenticated  and  delivered.  Unless  otherwise
defined herein,  all  capitalized  terms used herein shall have the meanings set
forth in the Indenture.

     This Class A-1 Note will be  secured  by the  pledge to the  Trustee of the
Granted of Assets.

     If an Event of  Default  under  the  Indenture  has  been  declared  by the
Trustee,  the  principal  of all the Class A-1 Notes  (but not less than all the
Class A-1  Notes)  may be  declared  due and  payable in the manner and with the
effect provided in the Indenture.  Notice of such  declaration  will be given by
mail to Holders,  as their names and addresses  appear in the Note Register,  as
provided in the Indenture.  Upon payment of such principal  amount together with
all accrued interest,  the obligations of the Issuer with respect to the payment
of principal and interest on this Class A-1 Note shall terminate.

     The Indenture  permits,  with certain  exceptions as therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Issuer  and the rights of the  Holders  under the  Indenture  at any time by the
Issuer and the Trustee  with the consent of the Holders of 66-2/3% in  aggregate
principal  amount  of the  Notes at the time  Outstanding.  The  Indenture  also
contains provisions permitting the Holders of specified percentages in aggregate
principal  amount  of the  Notes at the time  Outstanding,  on behalf of all the
Holders,  to waive  compliance  by the Issuer  with  certain  provisions  of the
Indenture and certain past defaults under the Indenture and their  consequences.
Any


                                     A-1-2
<PAGE>

such consent or waiver by the Holder of this Class A-1 Note shall be  conclusive
and binding upon such Holder and upon all future  Holders of this Class A-1 Note
and of any Class A-1 Note issued upon the  registration of transfer hereof or in
exchange here for or in lieu hereof,  whether or not notation of such consent or
waiver is made upon this Class A-1 Note or any Class A-1 Note.

     As provided in the Indenture and subject to certain limitations therein set
forth,  the transfer of this Class A-1 Note is registrable in the Note Register,
upon surrender of this Class A-1 Note for registration of transfer at the office
or agency of the Trustee in 135 South LaSalle  Street,  Chicago,  Illinois 60674
and at any other  office or agency  maintained  by the Issuer for that  purpose,
duly endorsed by, or accompanied by a written instrument of transfer in the form
satisfactory  to the Note  Registrar  duly executed by, the Holder hereof or his
attorney  duly  authorized  in writing,  and thereupon one or more new Class A-1
Notes, of authorized  denominations and for the same aggregate principal amount,
will be issued to the designated transferee or transferees.

     The Class A-1 Notes are issuable only in registered form without coupons in
minimum  denominations  of $1,000.  As provided in the  Indenture and subject to
certain  limitations  therein set forth,  Class A-1 Notes are exchangeable for a
like  aggregate  principal  amount of Class A-1 Notes of a different  authorized
denomination, as requested by the Holder surrendering the same.

     No service  charge shall be made for any such  registration  of transfer or
exchange,  but the Issuer may require  payment of a sum  sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The  Issuer,  the  Trustee  and any agent of the Issuer or the  Trustee may
treat the Person in whose name this  Class A-1 Note is  registered  as the owner
hereof for all purposes,  whether or not this Class A-1 Note may be overdue, and
neither the  Issuer,  the Trustee nor any such agent shall be affected by notice
to the contrary.

     The Indenture and this Class A-1 Note shall be deemed to be contracts  made
under the laws of the State of New York and shall for all  purposes  be governed
by, and construed in accordance with, the laws of the State of New York, without
regard to the conflict of law provisions thereof.



                                     A-1-3
<PAGE>

     IN  WITNESS  WHEREOF,  the Issuer has  caused  this  instrument  to be duly
executed under its corporate seal.

Dated: [__________], 1999

                                     CHARTER EQUIPMENT LEASE 1999-1 LLC
                                         By: CHARTER FUNDING
                                         CORPORATION V

                                     By: _______________________________________
                                                   Authorized Officer





                     Trustee's Certificate of Authentication

     This is one of the Class  A-1 Notes  referred  to in the  within  mentioned
Indenture.


                                     LASALLE BANK NATIONAL
                                     ASSOCIATION, as Trustee


                                     By: _______________________________________
                                                   Authorized Officer



                                     A-1-4
<PAGE>


                                 ASSIGNMENT FORM


     If you the  holder  want to assign  this  Class A-1 Note,  fill in the form
below and have your signature guaranteed:

I or we assign and transfer this Class A-1 Note to:


- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------


                  (Print or type name, address and zip code and
                  social security or tax ID number of assignee)

and irrevocably appoint  ____________,  agent to transfer this Class A-1 Note on
the books of the Issuer. The agent may substitute another to act for him.



Dated:  ________________            Signed:
                                           -------------------------------------

                                           -------------------------------------
                                               (sign exactly as the name appears
                                               on the other side of this Class
                                               A-1 Note)

Signature Guarantee ____________________________________________________________


Important  Notice:  When you sign  your  name to this  Assignment  Form  without
filling in the name of your  "Assignee" or  "Attorney",  this Note becomes fully
negotiable,  similar to a check  endorsed in blank.  Therefore,  to  safeguard a
signed Class A-1 Note,  it is  recommended  that you fill in the name of the new
owner in the "Assignee" blank.  Alternatively,  instead of using this Assignment
Form,  you may sign a  separate  "power  of  attorney"  form  and then  mail the
unsigned  Class  A-1  Note  and the  signed  "power  of  attorney"  in  separate
envelopes.  For added  protection,  use certified or registered mail for a Class
A-1 Note.



                                     A-1-5
<PAGE>

                                                                     EXHIBIT A-2




                                 CLASS A-2 NOTE



     UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
     DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE TRUSTEE OR
     ITS AGENT FOR  REGISTRATION  OF  TRANSFER,  EXCHANGE  OR  PAYMENT,  AND ANY
     CERTIFICATE  ISSUED IS  REGISTERED  IN THE NAME OF CEDE & CO. OR SUCH OTHER
     NAME AS IS  REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC  (AND  ANY
     PAYMENT IS MADE TO CEDE & CO. OR TO SUCH OTHER  ENTITY AS IS REQUIRED BY AN
     AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF
     FOR VALUE OR  OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE
     REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.



                       CHARTER EQUIPMENT LEASE 1999-1 LLC

                 [_]% CLASS A-2 LEASE-BACKED NOTE, SERIES 1999-1


CUSIP NO. [_______________]
No. R-1                                                              $40,355,556

     Charter  Equipment  Lease  1999-1  LLC, a limited  liability  company  duly
organized and existing  under the laws of Delaware  (herein called the "Issuer",
which term  includes  any  successor  Person  under the  Indenture  referred  to
herein), for value received, hereby promises to pay to Cede & Co., or registered
assigns,  the  principal  sum of forty million three hundred fifty five thousand
five hundred fifty six dollars  ($40,355,556),  payable in monthly  installments
beginning on August 25, 1999, in accordance  with the  Indenture.  Interest will
accrue on the unpaid principal hereof from [____], 1999, at the rate of [_]% per
annum,  until the full  amount of  principal  hereof is  otherwise  paid or made
available for payment and shall be computed on the basis of twelve 30-day months
and a year of 360 days.

     Principal and interest on this Class A-2 Note shall be paid on the 25th day
of each  month  (or,  if such day is not a  Business  Day,  the next  succeeding
Business  Day),  commencing  August 25, 1999,  either by check to the registered
address of the Holder of this Class A-2 Note as of the  relevant  Record Date or
by wire  transfer  to an account  at a


<PAGE>

bank in the United States as the Holder shall specify, as provided more fully in
the  Indenture;  provided,  that the final  payment of principal and interest in
respect  of the  Notes  shall be  payable  to the  Holder of this Note only upon
presentation  and  surrender of this Note at the  Corporate  Trust Office of the
Trustee or at the principal office of any Paying Agent appointed pursuant to the
Indenture.

     The Stated Maturity of the Class A-2 Notes is February, 2002, on which date
the  Outstanding  Principal  Amount  of the  Class  A-2  Notes  shall be due and
payable.

     Unless the  certificate of  authentication  hereon has been executed by the
Trustee  referred to on the reverse hereof by manual  signature,  this Class A-2
Note shall not be  entitled to any benefit  under the  Indenture  or be valid or
obligatory for any purpose.

     This Class A-2 Note is one of a duly authorized issue of Class A-2 Notes of
the Issuer designated as its "[_]% Class A-2 Lease-Backed  Notes, Series 1999-1"
(herein called the "Class A-2 Notes") limited in aggregate  principal  amount of
$40,355,556,  issued  under the  Indenture,  dated as of August 1, 1999  (herein
called the "Indenture"), among the Issuer, Charter Financial, Inc., as Servicer,
and LaSalle Bank National Association,  as Trustee (herein called the "Trustee",
which  term  includes  any  successor  trustee  under the  Indenture),  to which
Indenture and all indentures supplemental thereto reference is hereby made for a
statement of the respective rights, limitations of rights, duties and immunities
thereunder  of the  Issuer,  the  Trustee  and the Holders and of the terms upon
which the Class A-2 Notes are  authenticated  and  delivered.  Unless  otherwise
defined herein,  all  capitalized  terms used herein shall have the meanings set
forth in the Indenture.

     This Class A-2 Note will be  secured  by the  pledge to the  Trustee of the
Granted of Assets.

     If an Event of  Default  under  the  Indenture  has  been  declared  by the
Trustee,  the  principal  of all the Class A-2 Notes  (but not less than all the
Class A-2  Notes)  may be  declared  due and  payable in the manner and with the
effect provided in the Indenture.  Notice of such  declaration  will be given by
mail to Holders,  as their names and addresses  appear in the Note Register,  as
provided in the Indenture.  Upon payment of such principal  amount together with
all accrued interest,  the obligations of the Issuer with respect to the payment
of principal and interest on this Class A-2 Note shall terminate.

     The Indenture  permits,  with certain  exceptions as therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Issuer  and the rights of the  Holders  under the  Indenture  at any time by the
Issuer and the Trustee  with the consent of the Holders of 66 2/3% in  aggregate
principal  amount  of the  Notes at the time  Outstanding.  The  Indenture  also
contains provisions permitting the Holders of specified percentages in aggregate
principal  amount  of the  Notes at the time  Outstanding,  on behalf of all the
Holders,  to waive  compliance  by the Issuer  with  certain  provisions  of the
Indenture and certain past defaults under the Indenture and their  consequences.
Any


                                     A-2-2
<PAGE>

such consent or waiver by the Holder of this Class A-2 Note shall be  conclusive
and binding upon such Holder and upon all future  Holders of this Class A-2 Note
and of any Class A-2 Note issued upon the  registration of transfer hereof or in
exchange here for or in lieu hereof,  whether or not notation of such consent or
waiver is made upon this Class A-2 Note or any Class A-2 Note.

     As provided in the Indenture and subject to certain limitations therein set
forth,  the transfer of this Class A-2 Note is registrable in the Note Register,
upon surrender of this Class A-2 Note for registration of transfer at the office
or agency of the Trustee in 135 South LaSalle Street,  Chicago,  Illinois 60674,
and at any other  office or agency  maintained  by the Issuer for that  purpose,
duly endorsed by, or accompanied by a written instrument of transfer in the form
satisfactory  to the Note  Registrar  duly executed by, the Holder hereof or his
attorney  duly  authorized  in writing,  and thereupon one or more new Class A-2
Notes, of authorized  denominations and for the same aggregate principal amount,
will be issued to the designated transferee or transferees.

     The Class A-2 Notes are issuable only in registered form without coupons in
minimum  denominations  of $1,000.  As provided in the  Indenture and subject to
certain  limitations  therein set forth,  Class A-2 Notes are exchangeable for a
like  aggregate  principal  amount of Class A-2 Notes of a different  authorized
denomination, as requested by the Holder surrendering the same.

     No service  charge shall be made for any such  registration  of transfer or
exchange,  but the Issuer may require  payment of a sum  sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The  Issuer,  the  Trustee  and any agent of the Issuer or the  Trustee may
treat the Person in whose name this  Class A-2 Note is  registered  as the owner
hereof for all purposes,  whether or not this Class A-2 Note may be overdue, and
neither the  Issuer,  the Trustee nor any such agent shall be affected by notice
to the contrary.

     The Indenture and this Class A-2 Note shall be deemed to be contracts  made
under the laws of the State of New York and shall for all  purposes  be governed
by, and construed in accordance with, the laws of the State of New York, without
regard to the conflict of law provisions thereof.


                                     A-2-3
<PAGE>


     IN  WITNESS  WHEREOF,  the Issuer has  caused  this  instrument  to be duly
executed under its corporate seal.


Dated: [_________________], 1999

                                               CHARTER EQUIPMENT LEASE 1999-1
                                               LLC
                                               By: CHARTER FUNDING
                                               CORPORATION V


                                               By:  ____________________________
                                                         Authorized Officer








                     Trustee's Certificate of Authentication

     This is one of the Class  A-2 Notes  referred  to in the  within  mentioned
Indenture.


                                               LASALLE BANK NATIONAL
                                               ASSOCIATION, as Trustee


                                               By:  ____________________________
                                                        Authorized Signatory



                                     A-2-4
<PAGE>

                                 ASSIGNMENT FORM


     If you the  holder  want to assign  this  Class A-2 Note,  fill in the form
below and have your signature guaranteed:

I or we assign and transfer this Class A-2 Note to:


- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------


                  (Print or type name, address and zip code and
                  social security or tax ID number of assignee)


and irrevocably appoint  ____________,  agent to transfer this Class A-2 Note on
the books of the Issuer. The agent may substitute another to act for him.




Dated:  ________________            Signed:
                                           -------------------------------------

                                           -------------------------------------
                                               (sign exactly as the name appears
                                               on the other side of this Class
                                               A-2 Note)



Signature Guarantee ____________________________________________________________


Important  Notice:  When you sign  your  name to this  Assignment  Form  without
filling in the name of your  "Assignee" or  "Attorney",  this Note becomes fully
negotiable,  similar to a check  endorsed in blank.  Therefore,  to  safeguard a
signed  Class A Note,  it is  recommended  that  you fill in the name of the new
owner in the "Assignee" blank.  Alternatively,  instead of using this Assignment
Form,  you may sign a  separate  "power  of  attorney"  form  and then  mail the
unsigned Class A Note and the signed "power of attorney" in separate  envelopes.
For added protection, use certified or registered mail for a Class A-2 Note.



                                     A-2-5
<PAGE>

                                                                     EXHIBIT A-3




                                 CLASS A-3 NOTE


     UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
     DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE TRUSTEE OR
     ITS AGENT FOR  REGISTRATION  OF  TRANSFER,  EXCHANGE  OR  PAYMENT,  AND ANY
     CERTIFICATE  ISSUED IS  REGISTERED  IN THE NAME OF CEDE & CO. OR SUCH OTHER
     NAME AS IS  REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC  (AND  ANY
     PAYMENT IS MADE TO CEDE & CO. OR TO SUCH OTHER  ENTITY AS IS REQUIRED BY AN
     AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF
     FOR VALUE OR  OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE
     REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.



                       CHARTER EQUIPMENT LEASE 1999-1 LLC

                 [_]% CLASS A-3 LEASE-BACKED NOTE, SERIES 1999-1


CUSIP NO. [______________]
No. R-1                                                              $18,990,850


     Charter  Equipment  Lease  1999-1  LLC, a limited  liability  company  duly
organized and existing  under the laws of Delaware  (herein called the "Issuer",
which term  includes  any  successor  Person  under the  Indenture  referred  to
herein), for value received, hereby promises to pay to Cede & Co., or registered
assigns,  the  principal  sum of eighteen  million nine hundred  thousand  eight
hundred fifty dollars  ($18,990,850),  payable in monthly installments beginning
on August 25, 1999, in accordance  with the  Indenture.  Interest will accrue on
the unpaid principal  hereof from [ ], at the rate of [ ]% per annum,  until the
full amount of principal  hereof is otherwise paid or made available for payment
and shall be  computed  on the basis of twelve  30-day  months and a year of 360
days.

     Principal and interest on this Class A-3 Note shall be paid on the 25th day
of each  month  (or,  if such day is not a  Business  Day,  the next  succeeding
Business  Day),  commencing  August 25, 1999,  either by check to the registered
address of the Holder of this Class A-3 Note as of the  relevant  Record Date or
by wire  transfer  to an account  at a


<PAGE>

bank in the United States as the Holder shall specify, as provided more fully in
the  Indenture;  provided,  that the final  payment of principal and interest in
respect  of the  Notes  shall be  payable  to the  Holder of this Note only upon
presentation  and  surrender of this Note at the  Corporate  Trust Office of the
Trustee or at the principal office of any Paying Agent appointed pursuant to the
Indenture.

     The Stated  Maturity of the Class A-3 Notes is  September,  2002,  on which
date the  Outstanding  Principal  Amount of the Class A-3 Notes shall be due and
payable.

     Unless the  certificate of  authentication  hereon has been executed by the
Trustee  referred to on the reverse hereof by manual  signature,  this Class A-3
Note shall not be  entitled to any benefit  under the  Indenture  or be valid or
obligatory for any purpose.

     This Class A-3 Note is one of a duly authorized issue of Class A-3 Notes of
the Issuer designated as its "[_]% Class A-3 Lease-Backed  Notes,  Series 1999-1
(herein called the "Class A-3 Notes") limited in aggregate  principal  amount of
$18,990,850,  issued  under the  Indenture,  dated as of August 1, 1999  (herein
called the "Indenture"), among the Issuer, Charter Financial, Inc., as Servicer,
and LaSalle Bank National Association,  as Trustee (herein called the "Trustee",
which  term  includes  any  successor  trustee  under the  Indenture),  to which
Indenture and all indentures supplemental thereto reference is hereby made for a
statement of the respective rights, limitations of rights, duties and immunities
thereunder  of the  Issuer,  the  Trustee  and the Holders and of the terms upon
which the Class A-3 Notes are  authenticated  and  delivered.  Unless  otherwise
defined herein,  all  capitalized  terms used herein shall have the meanings set
forth in the Indenture.

     This Class A-3 Note will be  secured  by the  pledge to the  Trustee of the
Granted of Assets.

     If an Event of  Default  under  the  Indenture  has  been  declared  by the
Trustee,  the  principal  of all the Class A-3 Notes  (but not less than all the
Class A-3  Notes)  may be  declared  due and  payable in the manner and with the
effect provided in the Indenture.  Notice of such  declaration  will be given by
mail to Holders,  as their names and addresses  appear in the Note Register,  as
provided in the Indenture.  Upon payment of such principal  amount together with
all accrued interest,  the obligations of the Issuer with respect to the payment
of principal and interest on this Class A-3 Note shall terminate.

     The Indenture  permits,  with certain  exceptions as therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Issuer  and the rights of the  Holders  under the  Indenture  at any time by the
Issuer and the Trustee  with the consent of the Holders of 66-2/3% in  aggregate
principal  amount  of the  Notes at the time  Outstanding.  The  Indenture  also
contains provisions permitting the Holders of specified percentages in aggregate
principal  amount  of the  Notes at the time  Outstanding,  on behalf of all the
Holders,  to waive  compliance  by the Issuer  with  certain  provisions  of the
Indenture and certain past defaults under the Indenture and their  consequences.
Any


                                     A-3-2
<PAGE>

such consent or waiver by the Holder of this Class A-3 Note shall be  conclusive
and binding upon such Holder and upon all future  Holders of this Class A-3 Note
and of any Class A-3 Note issued upon the  registration of transfer hereof or in
exchange here for or in lieu hereof,  whether or not notation of such consent or
waiver is made upon this Class A-3 Note or any Class A-3 Note.

     As provided in the Indenture and subject to certain limitations therein set
forth,  the transfer of this Class A-3 Note is registrable in the Note Register,
upon surrender of this Class A-3 Note for registration of transfer at the office
or agency of the Trustee in 135 South LaSalle Street,  Chicago,  Illinois 60674,
and at any other  office or agency  maintained  by the Issuer for that  purpose,
duly endorsed by, or accompanied by a written instrument of transfer in the form
satisfactory  to the Note  Registrar  duly executed by, the Holder hereof or his
attorney  duly  authorized  in writing,  and thereupon one or more new Class A-3
Notes, of authorized  denominations and for the same aggregate principal amount,
will be issued to the designated transferee or transferees.

     The Class A-3 Notes are issuable only in registered form without coupons in
minimum  denominations  of $1,000.  As provided in the  Indenture and subject to
certain  limitations  therein set forth,  Class A-3 Notes are exchangeable for a
like  aggregate  principal  amount of Class A-3 Notes of a different  authorized
denomination, as requested by the Holder surrendering the same.

     No service  charge shall be made for any such  registration  of transfer or
exchange,  but the Issuer may require  payment of a sum  sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The  Issuer,  the  Trustee  and any agent of the Issuer or the  Trustee may
treat the Person in whose name this  Class A-3 Note is  registered  as the owner
hereof for all purposes,  whether or not this Class A-3 Note may be overdue, and
neither the  Issuer,  the Trustee nor any such agent shall be affected by notice
to the contrary.

     The Indenture and this Class A-3 Note shall be deemed to be contracts  made
under the laws of the State of New York and shall for all  purposes  be governed
by, and construed in accordance with, the laws of the State of New York, without
regard to the conflict of law provisions thereof.


                                     A-3-3
<PAGE>


     IN  WITNESS  WHEREOF,  the Issuer has  caused  this  instrument  to be duly
executed under its corporate seal.


Dated: [_________________], 1999

                                               CHARTER EQUIPMENT LEASE 1999-1
                                               LLC
                                               By: CHARTER FUNDING
                                               CORPORATION V


                                               By:  ____________________________
                                                         Authorized Officer








                     Trustee's Certificate of Authentication

     This is one of the Class  A-3 Notes  referred  to in the  within  mentioned
Indenture.


                                               LASALLE BANK NATIONAL
                                               ASSOCIATION, as Trustee


                                               By:  ____________________________
                                                        Authorized Signatory



                                     A-3-4
<PAGE>


                                 ASSIGNMENT FORM


     If you the  holder  want to assign  this  Class A-3 Note,  fill in the form
below and have your signature guaranteed:

I or we assign and transfer this Class A-3 Note to:


- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------


                  (Print or type name, address and zip code and
                  social security or tax ID number of assignee)

and irrevocably appoint  ____________,  agent to transfer this Class A-3 Note on
the books of the Issuer. The agent may substitute another to act for him.




Dated:  ________________            Signed:
                                           -------------------------------------

                                           -------------------------------------
                                               (sign exactly as the name appears
                                               on the other side of this Class
                                               A-3 Note)



Signature Guarantee ____________________________________________________________



Important  Notice:  When you sign  your  name to this  Assignment  Form  without
filling in the name of your  "Assignee" or  "Attorney",  this Note becomes fully
negotiable,  similar to a check  endorsed in blank.  Therefore,  to  safeguard a
signed  Class A Note,  it is  recommended  that  you fill in the name of the new
owner in the "Assignee" blank.  Alternatively,  instead of using this Assignment
Form,  you may sign a  separate  "power  of  attorney"  form  and then  mail the
unsigned Class A Note and the signed "power of attorney" in separate  envelopes.
For added protection, use certified or registered mail for a Class A-3 Note.



                                     A-3-5
<PAGE>

                                                                     EXHIBIT A-4




                                 CLASS A-4 NOTE


     UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
     DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE TRUSTEE OR
     ITS AGENT FOR  REGISTRATION  OF  TRANSFER,  EXCHANGE  OR  PAYMENT,  AND ANY
     CERTIFICATE  ISSUED IS  REGISTERED  IN THE NAME OF CEDE & CO. OR SUCH OTHER
     NAME AS IS  REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC  (AND  ANY
     PAYMENT IS MADE TO CEDE & CO. OR TO SUCH OTHER  ENTITY AS IS REQUIRED BY AN
     AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF
     FOR VALUE OR  OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE
     REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.



                    CHARTER EQUIPMENT LEASE TRUST 1999-1 LLC

                 [_]% CLASS A-4 LEASE-BACKED NOTE, SERIES 1999-1


CUSIP NO. [______________________]
No. R-1                                                              $48,708,013


     Charter  Equipment  Lease  1999-1  LLC, a limited  liability  company  duly
organized and existing  under the laws of Delaware  (herein called the "Issuer",
which term  includes  any  successor  Person  under the  Indenture  referred  to
herein), for value received, hereby promises to pay to Cede & Co., or registered
assigns,  the principal sum of forty eight million seven hundred eight  thousand
thirteen dollars  ($48,708,013),  payable in monthly  installments  beginning on
August 25, 1999, in accordance  with the Indenture.  Interest will accrue on the
unpaid principal hereof from [_], 1999, at the rate of [_]% per annum, until the
full amount of principal  hereof is otherwise paid or made available for payment
and shall be  computed  on the basis of twelve  30-day  months and a year of 360
days.

     Principal and interest on this Class A-4 Note shall be paid on the 25th day
of each  month  (or,  if such day is not a  Business  Day,  the next  succeeding
Business  Day),  commencing  August 25, 1999,  either by check to the registered
address of the Holder of this Class A-4 Note as of the  relevant  Record Date or
by wire  transfer  to an account  at a


<PAGE>

bank in the United States as the Holder shall specify, as provided more fully in
the  Indenture;  provided,  that the final  payment of principal and interest in
respect  of the  Notes  shall be  payable  to the  Holder of this Note only upon
presentation  and  surrender of this Note at the  Corporate  Trust Office of the
Trustee or at the principal office of any Paying Agent appointed pursuant to the
Indenture.

     The Stated  Maturity of the Class A-4 Notes is January  2006, on which date
the  Outstanding  Principal  Amount  of the  Class  A-4  Notes  shall be due and
payable.

     Unless the  certificate of  authentication  hereon has been executed by the
Trustee  referred to on the reverse hereof by manual  signature,  this Class A-4
Note shall not be  entitled to any benefit  under the  Indenture  or be valid or
obligatory for any purpose.

     This Class A-4 Note is one of a duly authorized issue of Class A-4 Notes of
the Issuer designated as its "[ ] % Class A-4 Lease-Backed Notes, Series 1999-1"
(herein called the "Class A-4 Notes") limited in aggregate  principal  amount of
$48,708,013,  issued  under the  Indenture,  dated as of August 1, 1999  (herein
called the "Indenture"), among the Issuer, Charter Financial, Inc., as Servicer,
and LaSalle Bank National Association,  as Trustee (herein called the "Trustee",
which  term  includes  any  successor  trustee  under the  Indenture),  to which
Indenture and all indentures supplemental thereto reference is hereby made for a
statement of the respective rights, limitations of rights, duties and immunities
thereunder  of the  Issuer,  the  Trustee  and the Holders and of the terms upon
which the Class A-4 Notes are  authenticated  and  delivered.  Unless  otherwise
defined herein,  all  capitalized  terms used herein shall have the meanings set
forth in the Indenture.

     This Class A-4 Note will be  secured  by the  pledge to the  Trustee of the
Granted Assets.

     If an Event of  Default  under  the  Indenture  has  been  declared  by the
Trustee,  the  principal  of all the Class A-4 Notes  (but not less than all the
Class A-4  Notes)  may be  declared  due and  payable in the manner and with the
effect provided in the Indenture.  Notice of such  declaration  will be given by
mail to Holders,  as their names and addresses  appear in the Note Register,  as
provided in the Indenture.  Upon payment of such principal  amount together with
all accrued interest,  the obligations of the Issuer with respect to the payment
of principal and interest on this Class A-4 Note shall terminate.

     The Indenture  permits,  with certain  exceptions as therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Issuer  and the rights of the  Holders  under the  Indenture  at any time by the
Issuer and the Trustee  with the consent of the Holders of 66-2/3% in  aggregate
principal  amount  of the  Notes at the time  Outstanding.  The  Indenture  also
contains provisions permitting the Holders of specified percentages in aggregate
principal  amount  of the  Notes at the time  Outstanding,  on behalf of all the
Holders,  to waive  compliance  by the Issuer  with  certain  provisions  of the
Indenture and certain past defaults under the Indenture and their  consequences.
Any


                                     A-4-2
<PAGE>

such consent or waiver by the Holder of this Class A-4 Note shall be  conclusive
and binding upon such Holder and upon all future  Holders of this Class A-4 Note
and of any Class A-4 Note issued upon the  registration of transfer hereof or in
exchange here for or in lieu hereof,  whether or not notation of such consent or
waiver is made upon this Class A-4 Note or any Class A-4 Note.

     As provided in the Indenture and subject to certain limitations therein set
forth,  the transfer of this Class A-4 Note is registrable in the Note Register,
upon surrender of this Class A-4 Note for registration of transfer at the office
or agency of the Trustee in 135 South LaSalle Street,  Chicago,  Illinois 60674,
and at any other  office or agency  maintained  by the Issuer for that  purpose,
duly endorsed by, or accompanied by a written instrument of transfer in the form
satisfactory  to the Note  Registrar  duly executed by, the Holder hereof or his
attorney  duly  authorized  in writing,  and thereupon one or more new Class A-4
Notes, of authorized  denominations and for the same aggregate principal amount,
will be issued to the designated transferee or transferees.

     The Class A-4 Notes are issuable only in registered form without coupons in
minimum  denominations  of $1,000.  As provided in the  Indenture and subject to
certain  limitations  therein set forth,  Class A-4 Notes are exchangeable for a
like  aggregate  principal  amount of Class A-4 Notes of a different  authorized
denomination, as requested by the Holder surrendering the same.

     No service  charge shall be made for any such  registration  of transfer or
exchange,  but the Issuer may require  payment of a sum  sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The  Issuer,  the  Trustee  and any agent of the Issuer or the  Trustee may
treat the Person in whose name this  Class A-4 Note is  registered  as the owner
hereof for all purposes,  whether or not this Class A-4 Note may be overdue, and
neither the  Issuer,  the Trustee nor any such agent shall be affected by notice
to the contrary.

     The Indenture and this Class A-4 Note shall be deemed to be contracts  made
under the laws of the State of New York and shall for all  purposes  be governed
by, and construed in accordance with, the laws of the State of New York, without
regard to the conflict of law provisions thereof.



                                     A-4-3
<PAGE>


     IN  WITNESS  WHEREOF,  the Issuer has  caused  this  instrument  to be duly
executed under its corporate seal.


Dated: [_________________], 1999

                                               CHARTER EQUIPMENT LEASE 1999-1
                                               LLC
                                               By: CHARTER FUNDING
                                               CORPORATION V


                                               By:  ____________________________
                                                         Authorized Officer








                     Trustee's Certificate of Authentication

     This is one of the Class  A-4 Notes  referred  to in the  within  mentioned
Indenture.


                                               LASALLE BANK NATIONAL
                                               ASSOCIATION, as Trustee


                                               By:  ____________________________
                                                        Authorized Signatory


                                     A-4-4
<PAGE>

                                 ASSIGNMENT FORM


     If you the  holder  want to assign  this  Class A-4 Note,  fill in the form
below and have your signature guaranteed:

I or we assign and transfer this Class A-4 Note to:


- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------


                  (Print or type name, address and zip code and
                  social security or tax ID number of assignee)

and irrevocably appoint  ____________,  agent to transfer this Class A-4 Note on
the books of the Issuer. The agent may substitute another to act for him.





Dated:  ________________            Signed:
                                           -------------------------------------

                                           -------------------------------------
                                               (sign exactly as the name appears
                                               on the other side of this Class
                                               A-4 Note)


Signature Guarantee ____________________________________________________________


Important  Notice:  When you sign  your  name to this  Assignment  Form  without
filling in the name of your  "Assignee" or  "Attorney",  this Note becomes fully
negotiable,  similar to a check  endorsed in blank.  Therefore,  to  safeguard a
signed  Class A Note,  it is  recommended  that  you fill in the name of the new
owner in the "Assignee" blank.  Alternatively,  instead of using this Assignment
Form,  you may sign a  separate  "power  of  attorney"  form  and then  mail the
unsigned Class A Note and the signed "power of attorney" in separate  envelopes.
For added protection, use certified or registered mail for a Class A-4 Note.


                                     A-4-5
<PAGE>


                                                                       EXHIBIT B




                                  CLASS B NOTE


     UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
     DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE TRUSTEE OR
     ITS AGENT FOR  REGISTRATION  OF  TRANSFER,  EXCHANGE  OR  PAYMENT,  AND ANY
     CERTIFICATE  ISSUED IS  REGISTERED  IN THE NAME OF CEDE & CO. OR SUCH OTHER
     NAME AS IS  REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC  (AND  ANY
     PAYMENT IS MADE TO CEDE & CO. OR TO SUCH OTHER  ENTITY AS IS REQUIRED BY AN
     AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF
     FOR VALUE OR  OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE
     REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.



                       CHARTER EQUIPMENT LEASE 1999-1 LLC

                  [_]% CLASS B LEASE-BACKED NOTE, SERIES 1999-1


CUSIP No. [______________]
No. R-1                                                               $7,473,251

     Charter  Equipment  Lease  1999-1  LLC, a limited  liability  company  duly
organized and existing  under the laws of Delaware  (herein called the "Issuer",
which term  includes  any  successor  Person  under the  Indenture  referred  to
herein), for value received, hereby promises to pay to Cede & Co., or registered
assigns,  the principal sum of seven million four hundred seventy three thousand
two hundred  fifty one  dollars  ($7,473,251),  payable in monthly  installments
beginning on August 25, 1999, in accordance  with the  Indenture.  Interest will
accrue on the unpaid  principal hereof from [ ], at the rate of [ ] % per annum,
until the full amount of principal  hereof is otherwise  paid or made  available
for payment and shall be  computed  on the basis of twelve  30-day  months and a
year of 360 days.

     Principal  and  interest on this Class B Note shall be paid on the 25th day
of each  month  (or,  if such day is not a  Business  Day,  the next  succeeding
Business  Day),  commencing  August 25, 1999,  either by check to the registered
address of the Holder of this Class B Note or by wire  transfer to an account at
a bank in the United States as the Holder shall specify,  as provided more fully
in the Indenture;  provided, that the final


<PAGE>

payment of  principal  and  interest in respect of the Class B Notes  during the
Principal  Amortization  Period  shall be  payable to the Holder of this Class B
Note only upon  presentation and surrender of this Class B Note at the Corporate
Trust  Office of the  Trustee or at the  principal  office of any  Paying  Agent
appointed pursuant to the Indenture. The Stated Maturity of the Class B Notes is
October  2006,  on which date the  Outstanding  Principal  Amount of the Class B
Notes shall be due and payable.

     Unless the  certificate of  authentication  hereon has been executed by the
Trustee referred to on the reverse hereof by manual signature, this Class B Note
shall  not be  entitled  to any  benefit  under  the  Indenture  or be  valid or
obligatory for any purpose.

     This Class B Note is one of a duly authorized issue of Class B Notes of the
Issuer  designated  as its "[_]%  Class B  Lease-Backed  Notes,  Series  1999-1"
(herein called the "Class B Notes"),  limited in aggregate  principal  amount of
$7,473,251,  issued  under the  Indenture,  dated as of  August 1, 1999  (herein
called the "Indenture"), among the Issuer, Charter Financial, Inc., as Servicer,
and LaSalle Bank National Association,  as Trustee (herein called the "Trustee",
which  term  includes  any  successor  trustee  under the  Indenture),  to which
Indenture and all indentures supplemental thereto reference is hereby made for a
statement of the respective rights, limitations of rights, duties and immunities
thereunder  of the  Issuer,  the  Trustee  and the Holders and of the terms upon
which  the Class B Notes  are  authenticated  and  delivered.  Unless  otherwise
defined herein,  all  capitalized  terms used herein shall have the meanings set
forth in the Indenture.

     This  Class B Note will be  secured  by the  pledge of the  Trustee  of the
Granted Assets.

     If an Event of  Default  under  the  Indenture  has  been  declared  by the
Trustee, the principal of all the Class B Notes (but not less than all the Class
B Notes)  may be  declared  due and  payable  in the  manner and with the effect
provided in the Indenture.  Notice of such  declaration will be given by mail to
Holders,  as their names and addresses appear in the Note Register,  as provided
in the  Indenture.  Upon  payment of such  principal  amount  together  with all
accrued  interest,  the obligations of the Issuer with respect to the payment of
principal and interest on this Class B Note shall terminate.

     The Indenture  permits,  with certain  exceptions as therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Issuer  and the rights of the  Holders  under the  Indenture  at any time by the
Issuer and the Trustee  with the consent of the Holders of 66-2/3% in  aggregate
principal  amount  of the  Notes at the time  Outstanding.  The  Indenture  also
contains provisions permitting the Holders of specified percentages in aggregate
principal  amount  of the  Notes at the time  outstanding,  on behalf of all the
Holders,  to waive  compliance  by the Issuer  with  certain  provisions  of the
Indenture and certain past defaults under the Indenture and their  consequences.
Any  such  consent  or  waiver  by the  Holder  of this  Class B Note  shall  be
conclusive  and  binding  upon such  Holder and upon all future  Holders of this
Class B Note and of any Class B Note  issued upon the  registration  of transfer
hereof or in exchange  here for or in


                                      B-2
<PAGE>

lieu hereof, whether or not notation of such consent or waiver is made upon this
Class B Note or any Class B Note.

     No sale or  transfer  of this Class B Note may be made  unless such sale or
transfer  complies  with or is  exempt  from  registration  requirements  of the
Securities Act and applicable state securities laws. Prospective  transferees of
this Class B Note will be  required  to deliver a  certificate  pursuant  to the
terms of the  Indenture  relating  to  compliance  with the  Securities  Act and
applicable state securities law.

     As provided in the Indenture and subject to certain limitations therein set
forth,  the transfer of this Class B Note is  registrable  in the Note Register,
upon surrender of this Class B Note for  registration  of transfer at the office
or agency of the Trustee in 135 South LaSalle Street,  Chicago,  Illinois 60674,
and at any other  office or agency  maintained  by the Issuer for that  purpose,
duly endorsed by, or accompanied by a written instrument of transfer in the form
satisfactory  to the Note  Registrar  duly executed by, the Holder hereof or his
attorney  duly  authorized  in writing,  and  thereupon  one or more new Class B
Notes, of authorized  denominations and for the same aggregate principal amount,
will be issued to the designated transferee or transferees.

     The Class B Notes are issuable only in registered  form without  coupons in
minimum  denominations  of $1,000.  As provided in the  Indenture and subject to
certain limitations therein set forth, Class B Notes are exchangeable for a like
aggregate  principal  amount  of  Class  B  Notes  of  a  different   authorized
denomination, as requested by the Holder surrendering the same.

     No service  charge shall be made for any such  registration  of transfer or
exchange,  but the Issuer may require  payment of a sum  sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The  Issuer,  the  Trustee  and any agent of the Issuer or the  Trustee may
treat the  Person in whose  name this  Class B Note is  registered  as the owner
hereof for all  purposes,  whether or not this Class B Note may be overdue,  and
neither the  Issuer,  the Trustee nor any such agent shall be affected by notice
to the contrary.

     The  Indenture  and this Class B Note shall be deemed to be contracts  made
under the laws of the State of New York and shall for all  purposes  be governed
by, and construed in accordance with, the laws of the State of New York, without
regard to the conflict of law provisions thereof.


                                      B-3
<PAGE>



     IN  WITNESS  WHEREOF,  the Issuer has  caused  this  instrument  to be duly
executed under its corporate seal.


Dated: [_________________], 1999

                                               CHARTER EQUIPMENT LEASE 1999-1
                                               LLC
                                               By: CHARTER FUNDING
                                               CORPORATION V


                                               By:  ____________________________
                                                         Authorized Officer








                     Trustee's Certificate of Authentication

     This is one of the  Class  B  Notes  referred  to in the  within  mentioned
Indenture.


                                               LASALLE BANK NATIONAL
                                               ASSOCIATION, as Trustee


                                               By:  ____________________________
                                                        Authorized Signatory


                                      B-4
<PAGE>

                                 ASSIGNMENT FORM


     If you the holder want to assign this Class B Note,  fill in the form below
and have your signature guaranteed:

I or we assign and transfer this Class B Note to:


- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------


                  (Print or type name, address and zip code and
                  social security or tax ID number of assignee)

and irrevocably appoint ____________, agent to transfer this Class B Note on the
books of the Issuer. The agent may substitute another to act for him.





Dated:  ________________            Signed:
                                           -------------------------------------

                                           -------------------------------------
                                               (sign exactly as the name appears
                                               on the other side of this Class
                                               B Note)


Signature Guarantee ____________________________________________________________


Important  Notice:  When you sign  your  name to this  Assignment  Form  without
filling in the name of your  "Assignee" or  "Attorney",  this Note becomes fully
negotiable,  similar to a check  endorsed in blank.  Therefore,  to  safeguard a
signed  Class B Note,  it is  recommended  that  you fill in the name of the new
owner in the "Assignee" blank.  Alternatively,  instead of using this Assignment
Form,  you may sign a  separate  "power  of  attorney"  form  and then  mail the
unsigned Class B Note and the signed "power of attorney" in separate  envelopes.
For added protection, use certified or registered mail for a Class B Note.


                                      B-5
<PAGE>

                                                                       EXHIBIT C




                                  CLASS C NOTE


     UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
     DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE TRUSTEE OR
     ITS AGENT FOR  REGISTRATION  OF  TRANSFER,  EXCHANGE  OR  PAYMENT,  AND ANY
     CERTIFICATE  ISSUED IS  REGISTERED  IN THE NAME OF CEDE & CO. OR SUCH OTHER
     NAME AS IS  REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC  (AND  ANY
     PAYMENT IS MADE TO CEDE & CO. OR TO SUCH OTHER  ENTITY AS IS REQUIRED BY AN
     AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF
     FOR VALUE OR  OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE
     REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.



                       CHARTER EQUIPMENT LEASE 1999-1 LLC

                  [_]% CLASS C LEASE-BACKED NOTE, SERIES 1999-1


CUSIP No. [_________________]
No. R-1                                                               $3,956,427

     Charter  Equipment  Lease  1999-1  LLC, a limited  liability  company  duly
organized and existing  under the laws of Delaware  (herein called the "Issuer",
which term  includes  any  successor  Person  under the  Indenture  referred  to
herein), for value received, hereby promises to pay to Cede & Co., or registered
assigns, the principal sum of three million nine hundred fifty six thousand four
hundred  twenty  seven  dollars  ($3,956,427),  payable in monthly  installments
beginning on August 25, 1999, in accordance  with the  Indenture.  Interest will
accrue on the unpaid  principal  hereof from [_], at the rate of [_]% per annum,
until the full amount of principal  hereof is otherwise  paid or made  available
for payment and shall be  computed  on the basis of twelve  30-day  months and a
year of 360 days.

     Principal  and  interest on this Class C Note shall be paid on the 25th day
of each  month  (or,  if such day is not a  Business  Day,  the next  succeeding
Business  Day),  commencing  August 25, 1999,  either by check to the registered
address of the Holder of this Class C Note or by wire  transfer to an account at
a bank in the United States as the Holder shall specify,  as provided more fully
in the Indenture;  provided, that the


<PAGE>

final  payment of principal  and interest in respect of the Class C Notes during
the Principal Amortization Period shall be payable to the Holder of this Class C
Note only upon  presentation and surrender of this Class C Note at the Corporate
Trust  Office of the  Trustee or at the  principal  office of any  Paying  Agent
appointed pursuant to the Indenture.

     The Stated  Maturity of the Class C Notes is December  2006,  on which date
the Outstanding Principal Amount of the Class C Notes shall be due and payable.

     Unless the  certificate of  authentication  hereon has been executed by the
Trustee referred to on the reverse hereof by manual signature, this Class C Note
shall  not be  entitled  to any  benefit  under  the  Indenture  or be  valid or
obligatory for any purpose.

     This Class C Note is one of a duly authorized issue of Class C Notes of the
Issuer  designated  as its "[_]%  Class C  Lease-Backed  Notes,  Series  1999-1"
(herein called the "Class C Notes"),  limited in aggregate  principal  amount of
$3,956,427,  issued  under the  Indenture,  dated as of  August 1, 1999  (herein
called the "Indenture"), among the Issuer, Charter Financial, Inc., as Servicer,
and LaSalle Bank National Association,  as Trustee (herein called the "Trustee",
which  term  includes  any  successor  trustee  under the  Indenture),  to which
Indenture and all indentures supplemental thereto reference is hereby made for a
statement of the respective rights, limitations of rights, duties and immunities
thereunder  of the  Issuer,  the  Trustee  and the Holders and of the terms upon
which  the Class C Notes  are  authenticated  and  delivered.  Unless  otherwise
defined herein,  all  capitalized  terms used herein shall have the meanings set
forth in the Indenture.

     This  Class C Note will be  secured  by the  pledge of the  Trustee  of the
Granted Assets.

     If an Event of  Default  under  the  Indenture  has  been  declared  by the
Trustee, the principal of all the Class C Notes (but not less than all the Class
C Notes)  may be  declared  due and  payable  in the  manner and with the effect
provided in the Indenture.  Notice of such  declaration will be given by mail to
Holders,  as their names and addresses appear in the Note Register,  as provided
in the  Indenture.  Upon  payment of such  principal  amount  together  with all
accrued  interest,  the obligations of the Issuer with respect to the payment of
principal and interest on this Class C Note shall terminate.

     The Indenture  permits,  with certain  exceptions as therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Issuer  and the rights of the  Holders  under the  Indenture  at any time by the
Issuer and the Trustee  with the consent of the Holders of 66-2/3% in  aggregate
principal  amount  of the  Notes at the time  outstanding.  The  Indenture  also
contains provisions permitting the Holders of specified percentages in aggregate
principal  amount  of the  Notes at the time  outstanding,  on behalf of all the
Holders,  to waive  compliance  by the Issuer  with  certain  provisions  of the
Indenture and certain past defaults under the Indenture and their  consequences.
Any  such  consent  or  waiver  by the  Holder  of this  Class C Note  shall  be
conclusive  and  binding  upon such  Holder and upon all future  Holders of this
Class C Note and of any


                                      C-2
<PAGE>

Class C Note issued upon the registration of transfer hereof or in exchange here
for or in lieu hereof, whether or not notation of such consent or waiver is made
upon this Class C Note or any Class C Note.

     No sale or  transfer  of this Class C Note may be made  unless such sale or
transfer  complies  with or is  exempt  from  registration  requirements  of the
Securities Act and applicable state securities laws. Prospective  transferees of
this Class C Note will be  required  to deliver a  certificate  pursuant  to the
terms of the  Indenture  relating  to  compliance  with the  Securities  Act and
applicable state securities law.

     As provided in the Indenture and subject to certain limitations therein set
forth,  the transfer of this Class C Note is  registrable  in the Note Register,
upon surrender of this Class C Note for  registration  of transfer at the office
or agency of the Trustee in 135 South LaSalle  Street,  Chicago,  Illinois 60674
and at any other  office or agency  maintained  by the Issuer for that  purpose,
duly endorsed by, or accompanied by a written instrument of transfer in the form
satisfactory  to the Note  Registrar  duly executed by, the Holder hereof or his
attorney  duly  authorized  in writing,  and  thereupon  one or more new Class C
Notes, of authorized  denominations and for the same aggregate principal amount,
will be issued to the designated transferee or transferees.


     The Class C Notes are issuable only in registered  form without  coupons in
minimum  denominations  of [x].  As provided in the  Indenture and subject to
certain limitations therein set forth, Class C Notes are exchangeable for a like
aggregate  principal  amount  of  Class  C  Notes  of  a  different   authorized
denomination, as requested by the Holder surrendering the same.


     No service  charge shall be made for any such  registration  of transfer or
exchange,  but the Issuer may require  payment of a sum  sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The  Issuer,  the  Trustee  and any agent of the Issuer or the  Trustee may
treat the  Person in whose  name this  Class C Note is  registered  as the owner
hereof for all  purposes,  whether or not this Class C Note may be overdue,  and
neither the  Issuer,  the Trustee nor any such agent shall be affected by notice
to the contrary.

     The  Indenture  and this Class C Note shall be deemed to be contracts  made
under the laws of the State of New York and shall for all  purposes  be governed
by, and construed in accordance with, the laws of the State of New York, without
regard to the conflict of law provisions thereof.


                                      C-3
<PAGE>


     IN  WITNESS  WHEREOF,  the Issuer has  caused  this  instrument  to be duly
executed under its corporate seal.


Dated: [_________________], 1999

                                               CHARTER EQUIPMENT LEASE 1999-1
                                               LLC
                                               By: CHARTER FUNDING
                                               CORPORATION V


                                               By:  ____________________________
                                                         Authorized Officer








                     Trustee's Certificate of Authentication

     This is one of the  Class  C  Notes  referred  to in the  within  mentioned
Indenture.


                                               LASALLE BANK NATIONAL
                                               ASSOCIATION, as Trustee


                                               By:  ____________________________
                                                        Authorized Signatory



                                      C-4
<PAGE>

                                 ASSIGNMENT FORM


     If you the holder want to assign this Class C Note,  fill in the form below
and have your signature guaranteed:

I or we assign and transfer this Class C Note to:


- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------


                  (Print or type name, address and zip code and
                  social security or tax ID number of assignee)

and irrevocably appoint ____________, agent to transfer this Class C Note on the
books of the Issuer. The agent may substitute another to act for him.





Dated:  ________________            Signed:
                                           -------------------------------------

                                           -------------------------------------
                                               (sign exactly as the name appears
                                               on the other side of this Class
                                               C Note)


Signature Guarantee ____________________________________________________________


Important  Notice:  When you sign  your  name to this  Assignment  Form  without
filling in the name of your  "Assignee" or  "Attorney",  this Note becomes fully
negotiable,  similar to a check  endorsed in blank.  Therefore,  to  safeguard a
signed  Class C Note,  it is  recommended  that  you fill in the name of the new
owner in the "Assignee" blank.  Alternatively,  instead of using this Assignment
Form,  you may sign a  separate  "power  of  attorney"  form  and then  mail the
unsigned Class C Note and the signed "power of attorney" in separate  envelopes.
For added protection, use certified or registered mail for a Class C Note.



                                      C-5
<PAGE>

                                                                       EXHIBIT D




                                  CLASS D NOTE


     UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
     DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE TRUSTEE OR
     ITS AGENT FOR  REGISTRATION  OF  TRANSFER,  EXCHANGE  OR  PAYMENT,  AND ANY
     CERTIFICATE  ISSUED IS  REGISTERED  IN THE NAME OF CEDE & CO. OR SUCH OTHER
     NAME AS IS  REQUESTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF DTC  (AND  ANY
     PAYMENT IS MADE TO CEDE & CO. OR TO SUCH OTHER  ENTITY AS IS REQUIRED BY AN
     AUTHORIZED REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF
     FOR VALUE OR  OTHERWISE  BY OR TO ANY PERSON IS  WRONGFUL  INASMUCH  AS THE
     REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.



                       CHARTER EQUIPMENT LEASE 1999-1 LLC

                  [_]% CLASS D LEASE-BACKED NOTE, SERIES 1999-1


CUSIP No. [____________________]
No. R-1                                                               $1,318,809

     Charter  Equipment Lease 1999-1 LLC, a limited  liability company organized
and existing under the laws of Delaware (herein called the "Issuer",  which term
includes any successor Person under the Indenture referred to herein), for value
received,  hereby  promises to pay to Cede & Co.,  or  registered  assigns,  the
principal sum of one million three hundred eighteen  thousand eight hundred nine
dollars  ($1,318,809),  payable in monthly installments  beginning on August 25,
1999,  in  accordance  with the  Indenture.  Interest  will accrue on the unpaid
principal hereof from [_], at the rate of [_]% per annum,  until the full amount
of principal hereof is otherwise paid or made available for payment and shall be
computed on the basis of twelve 30-day months and a year of 360 days.

     Principal  and  interest on this Class D Note shall be paid on the 25th day
of each  month  (or,  if such day is not a  Business  Day,  the next  succeeding
Business  Day),  commencing  August 25, 1999,  either by check to the registered
address of the Holder of this Class D Note or by wire  transfer to an account at
a bank in the United States as the Holder shall specify,  as provided more fully
in the Indenture;  provided, that the final


<PAGE>

payment of  principal  and  interest in respect of the Class D Notes  during the
Principal  Amortization  Period  shall be  payable to the Holder of this Class D
Note only upon  presentation and surrender of this Class D Note at the Corporate
Trust  Office of the  Trustee or at the  principal  office of any  Paying  Agent
appointed pursuant to the Indenture.

     The Stated  Maturity  of the Class D Notes is  May.2007,  on which date the
Outstanding Principal Amount of the Class D Notes shall be due and payable.

     Unless the  certificate of  authentication  hereon has been executed by the
Trustee referred to on the reverse hereof by manual signature, this Class D Note
shall  not be  entitled  to any  benefit  under  the  Indenture  or be  valid or
obligatory for any purpose.

     This Class D Note is one of a duly authorized issue of Class D Notes of the
Issuer  designated  as its "[_]%  Class D  Lease-Backed  Notes,  Series  1999-1"
(herein called the "Class D Notes"),  limited in aggregate  principal  amount of
$1,318,809,  issued  under the  Indenture,  dated as of  August 1, 1999  (herein
called the "Indenture"), among the Issuer, Charter Financial, Inc., as Servicer,
and LaSalle Bank National Association,  as Trustee (herein called the "Trustee",
which  term  includes  any  successor  trustee  under the  Indenture),  to which
Indenture and all indentures supplemental thereto reference is hereby made for a
statement of the respective rights, limitations of rights, duties and immunities
thereunder  of the  Issuer,  the  Trustee  and the Holders and of the terms upon
which  the Class D Notes  are  authenticated  and  delivered.  Unless  otherwise
defined herein,  all  capitalized  terms used herein shall have the meanings set
forth in the Indenture.

     This Class D will be secured  by the pledge of the  Trustee of the  Granted
Assets.

     If an Event of  Default  under  the  Indenture  has  been  declared  by the
Trustee, the principal of all the Class D Notes (but not less than all the Class
D Notes)  may be  declared  due and  payable  in the  manner and with the effect
provided in the Indenture.  Notice of such  declaration will be given by mail to
Holders,  as their names and addresses appear in the Note Register,  as provided
in the  Indenture.  Upon  payment of such  principal  amount  together  with all
accrued  interest,  the obligations of the Issuer with respect to the payment of
principal and interest on this Class D Note shall terminate.

     The Indenture  permits,  with certain  exceptions as therein provided,  the
amendment  thereof and the  modification  of the rights and  obligations  of the
Issuer  and the rights of the  Holders  under the  Indenture  at any time by the
Issuer and the Trustee  with the consent of the Holders of 66-2/3% in  aggregate
principal  amount  of the  Notes at the time  Outstanding.  The  Indenture  also
contains provisions permitting the Holders of specified percentages in aggregate
principal  amount  of the  Notes at the time  outstanding,  on behalf of all the
Holders,  to waive  compliance  by the Issuer  with  certain  provisions  of the
Indenture and certain past defaults under the Indenture and their  consequences.
Any  such  consent  or  waiver  by the  Holder  of this  Class D Note  shall  be
conclusive  and  binding  upon such  Holder and upon all future  Holders of this
Class D Note and of any


                                      D-2
<PAGE>

Class D Note issued upon the registration of transfer hereof or in exchange here
for or in lieu hereof, whether or not notation of such consent or waiver is made
upon this Class D Note or any Class D Note.

     No sale or  transfer  of this Class D Note may be made  unless such sale or
transfer  complies  with or is  exempt  from  registration  requirements  of the
Securities Act and applicable state securities laws. Prospective  transferees of
this Class D Note will be  required  to deliver a  certificate  pursuant  to the
terms of the  Indenture  relating  to  compliance  with the  Securities  Act and
applicable state securities law.

     As provided in the Indenture and subject to certain limitations therein set
forth,  the transfer of this Class D Note is  registrable  in the Note Register,
upon surrender of this Class D Note for  registration  of transfer at the office
or agency of the Trustee in 135 South LaSalle Street, Chicago,  Illinois, 60674,
and at any other  office or agency  maintained  by the Issuer for that  purpose,
duly endorsed by, or accompanied by a written instrument of transfer in the form
satisfactory  to the Note  Registrar  duly executed by, the Holder hereof or his
attorney  duly  authorized  in writing,  and  thereupon  one or more new Class D
Notes, of authorized  denominations and for the same aggregate principal amount,
will be issued to the designated transferee or transferees.


     The Class D Notes are issuable only in registered  form without  coupons in
minimum  denominations  of [y].  As provided in the  Indenture and subject to
certain limitations therein set forth, Class D Notes are exchangeable for a like
aggregate  principal  amount  of  Class  D  Notes  of  a  different   authorized
denomination, as requested by the Holder surrendering the same.


     No service  charge shall be made for any such  registration  of transfer or
exchange,  but the Issuer may require  payment of a sum  sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The  Issuer,  the  Trustee  and any agent of the Issuer or the  Trustee may
treat the  Person in whose  name this  Class D Note is  registered  as the owner
hereof for all  purposes,  whether or not this Class D Note may be overdue,  and
neither the  Issuer,  the Trustee nor any such agent shall be affected by notice
to the contrary.

     The  Indenture  and this Class D Note shall be deemed to be contracts  made
under the laws of the State of New York and shall for all  purposes  be governed
by, and construed in accordance with, the laws of the State of New York, without
regard to the conflict of law provisions thereof.



                                      D-3
<PAGE>



     IN  WITNESS  WHEREOF,  the Issuer has  caused  this  instrument  to be duly
executed under its corporate seal.


Dated: [_________________], 1999

                                               CHARTER EQUIPMENT LEASE 1999-1
                                               LLC
                                               By: CHARTER FUNDING
                                               CORPORATION V


                                               By:  ____________________________
                                                         Authorized Officer








                     Trustee's Certificate of Authentication

     This is one of the  Class  D  Notes  referred  to in the  within  mentioned
Indenture.


                                               LASALLE BANK NATIONAL
                                               ASSOCIATION, as Trustee


                                               By:  ____________________________
                                                        Authorized Signatory



                                      D-4
<PAGE>


                                 ASSIGNMENT FORM


     If you the holder want to assign this Class D Note,  fill in the form below
and have your signature guaranteed:

I or we assign and transfer this Class D Note to:


- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------


                  (Print or type name, address and zip code and
                  social security or tax ID number of assignee)

and irrevocably appoint ____________, agent to transfer this Class D Note on the
books of the Issuer. The agent may substitute another to act for him.





Dated:  ________________            Signed:
                                           -------------------------------------

                                           -------------------------------------
                                               (sign exactly as the name appears
                                               on the other side of this Class
                                               D Note)


Signature Guarantee ____________________________________________________________


Important  Notice:  When you sign  your  name to this  Assignment  Form  without
filling in the name of your  "Assignee" or  "Attorney",  this Note becomes fully
negotiable,  similar to a check  endorsed in blank.  Therefore,  to  safeguard a
signed  Class D Note,  it is  recommended  that  you fill in the name of the new
owner in the "Assignee" blank.  Alternatively,  instead of using this Assignment
Form,  you may sign a  separate  "power  of  attorney"  form  and then  mail the
unsigned Class D Note and the signed "power of attorney" in separate  envelopes.
For added protection, use certified or registered mail for a Class D Note.



                                      D-5
<PAGE>

                                                                       EXHIBIT E

                                    [FORM OF

                               INVESTOR'S LETTER]

                                     (Date)

Charter Equipment Lease 1999-1 LLC
530 Fifth Avenue
New York, New York 10036

First Union Capital Markets Corp.
301 South College Street
One First Union Center, TW-6
Charlotte, NC  28288

LaSalle Bank National Association
135 South LaSalle Street
Suite 1625
Chicago, IL  60674
Attention:  Asset-Backed Securities Trust Services
Charter Equipment Lease 1999-1 LLC

Ladies and Gentlemen:

     We propose to purchase  $___________ in original aggregate principal amount
of Charter  Equipment  Lease 1999-1 LLC _____% Class C or D Lease-Backed  Notes,
Series  1999-1,  (the "Notes").  The Notes were issued  pursuant to an Indenture
(the  "Indenture"),  dated as of August 1, 1999,  among Charter  Equipment Lease
1999-1 LLC,  LaSalle  Bank  National  Association  and Charter  Financial,  Inc.
Capitalized  terms used  herein but not  otherwise  defined  shall have the same
meaning as in the Indenture.

     In  connection  with  our  proposed  purchase  of  Notes,  we  agree to the
following  terms and  conditions  and make the  representations  and  warranties
stated  herein with the express  understanding  that they will be relied upon by
Charter  Equipment  Lease  1999-1  LLC and the  parties to the  Placement  Agent
Agreement.

     1. We  understand  that  the  Notes  have  not been  registered  under  the
Securities  Act of 1933,  as amended (the  "Securities  Act") or  registered  or
qualified under any state securities or "Blue Sky" laws and are being sold to us
in a  transaction  that is  exempt  from the  registration  requirements  of the
Securities Act and the registration or qualification  requirements of such state
laws.

     2. We are (Check one):

          _____     (a)  a "Qualified  Institutional  Buyer" (as defined in Rule

<PAGE>

                         144A  under  the  Securities  Act),  in the  case  of a
                         transfer of Certificates to be made in reliance on Rule
                         144A.

          _____     (b)  an  institutional  investor that has such knowledge and
                         experience in financial  and business  matters as to be
                         capable  of  evaluating  the  merits  and  risks  of an
                         investment  in  the  Notes  and is  able  to  bear  the
                         economic risk of investment in the Notes.

          _____     (c)  an  "accredited   investor"  as  defined  in  Rule  501
                         promulgated  under  the  Securities  Act  that has such
                         knowledge  and  experience  in  financial  and business
                         matters as to be capable of  evaluating  the merits and
                         risks of  investment  in the  Notes and is able to bear
                         the economic risk of investment in the Notes.

     3. We agree  that,  to the  extent  that  Section  2(a) of this  letter  is
applicable,  that the Notes will not be transferred unless such transfer is made
in reliance on Rule 144A or unless some other  exemption  from the  registration
requirements of the Securities Act, or any applicable  state  securities law, is
available.

     4. To the extent that  Section  2(b) or (c) of this  letter is  applicable,
that we are acquiring the Notes (i) solely for  investment  purposes for our own
account or for accounts as to which we exercise sole  investment  discretion and
not with a view to any resale or  distribution of the Notes in whole or in part,
or (ii)  otherwise  for purposes  which will not  constitute a  distribution  of
securities under the Securities Act, or under any state securities or "Blue Sky"
laws  subject,  nevertheless,  to  the  understanding  that  disposition  of our
property  shall at all times be and  remain  within  our  control,  and under no
circumstances will we attempt to sell, pledge, hypothecate or otherwise transfer
all or any portion of our  interest in the Notes except in  accordance  with the
terms of the Notes and the Indenture.

     5. We  agree  not to sell  the  Notes  in  whole  or in  part,  unless  the
subsequent  purchaser  agrees  to be  subject  to the same  representations  and
warranties as were applicable to us in acquiring the Notes.

     6. We understand  that each of the Notes shall bear a legend  substantially
as set forth in the form of Note included in the Indenture.

     7. We  understand  that  there is no public  market for the Notes and it is
unlikely that such market will develop.

     8. We are  authorized  to  invest  in the  Notes  and we are  sophisticated
institutional  investors  and have  knowledge  and  experience  in financial and
business  matters and we are capable of  evaluating  the merits and risks of its
investment  in the  Notes  and we are  able to bear  the  economic  risk of such
investment for an indefinite


                                      E-2
<PAGE>

period of time. We have been given such  information  concerning the Notes as we
have requested.

     9. The  Purchaser  represents  that  either  (a) it is not (i) an  employee
benefit  plan (as  defined in section  3(3) of the  Employee  Retirement  Income
Security Act of 1974, as amended ("ERISA")),  which is subject to the provisions
of Title I of ERISA, (ii) a plan described in section 4975(e)(1) of the Internal
Revenue Code of 1986, or (iii) an entity whose  underlying  assets are deemed to
be  assets of a plan  described  in (i) or (ii)  above by reason of such  plan's
investment  in the entity  (any such  entity  described  in clauses  (i) through
(iii),  a "Benefit  Plan  Entity")  or (b) it is a Benefit  Plan  Entity and its
acquisition  and  holding  of the  Notes is  covered  by a  Department  of Labor
Prohibited Transaction Class Exemption.

     10. We certify  that,  in acquiring  the Notes,  we have  complied with any
applicable   guidelines  or  regulations   for  or  limitations  on  investments
established by each  regulatory  agency or body, if any, which has  jurisdiction
over  investments made by us and that our acquisition and retention of the Notes
will not violate the limitations on possession contained in any such guidelines,
regulations or limitations.

     11. We will comply with all applicable federal and state securities laws in
connection with any subsequent resale of the Notes.


                                                     Very truly yours,

                                                     [                   ]

                                      E-3
<PAGE>




                                                                       EXHIBIT F




                    List of Authorized Officers of the Issuer


<PAGE>



                                                                       EXHIBIT G




                      List of Authorized Offers of Charter


<PAGE>



                                                                       EXHIBIT H




                   List of Authorized Officers of the Servicer



<PAGE>


                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                       Page
                                                                                                       ----
<S>                             <C>                                                                    <C>
ARTICLE I DEFINITIONS AND OTHER PROVISIONS OF GENERAL APPLICATION........................................2

         SECTION 1.01.          General Definitions......................................................2
         SECTION 1.02.          Compliance Certificates and Opinions....................................22
         SECTION 1.03.          Form of Documents Delivered to Trustee..................................22
         SECTION 1.04.          Acts of Noteholders, etc................................................23
         SECTION 1.05.          Notices, etc., to Trustee, Servicer, Issuer and Rating Agencies.........24
         SECTION 1.06.          Notice to Noteholders; Waiver...........................................25
         SECTION 1.07.          Effect of Headings and Table of Contents................................25
         SECTION 1.08.          Successors and Assigns..................................................25
         SECTION 1.09.          GOVERNING LAW...........................................................26
         SECTION 1.10.          Legal Holidays..........................................................26
         SECTION 1.11.          Execution in Counterparts...............................................26
         SECTION 1.12.          Inspection..............................................................26
         SECTION 1.13.          Survival of Representations, Warranties and Covenants...................27

ARTICLE II THE NOTES 27

         SECTION 2.01.          General Provisions......................................................27
         SECTION 2.02.          Execution, Authentication, Delivery, and Dating.........................29
         SECTION 2.03.          Transfer and Exchange...................................................30
         SECTION 2.04.          Mutilated, Destroyed, Lost and Stolen Notes.............................31
         SECTION 2.05.          Book-Entry Registration of Class A Notes, Class B Notes, Class C
                                Notes and Class D Notes.................................................32
         SECTION 2.06.          Notice to Clearing Agency...............................................33
         SECTION 2.07.          Definitive Class A Notes, Class B Notes, Class C Notes and
                                Class D Notes...........................................................33
         SECTION 2.08.          Payment of Interest and Principal; Rights Preserved.....................34
         SECTION 2.09.          Persons Deemed Owners...................................................35
         SECTION 2.10.          Cancellation............................................................35
         SECTION 2.11.          Noteholder Lists........................................................35
         SECTION 2.12.          Treasury Securities.....................................................36

ARTICLE III ACCOUNTS; INVESTMENT OF MONEYS; COLLECTION AND APPLICATION OF MONEYS; REPORTS...............36

         SECTION 3.01.          Trust Accounts; Investments by Trustee..................................36
         SECTION 3.02.          Collection of Moneys....................................................39
         SECTION 3.03.          Distribution Account; Payments..........................................39
</TABLE>


<PAGE>

<TABLE>
<CAPTION>
                                                                                                       Page
                                                                                                       ----
<S>                             <C>                                                                    <C>
         SECTION 3.04.          The Reserve Account.....................................................41
         SECTION 3.05.          Reports by Trustee; Notices of Certain Payments.........................42
         SECTION 3.06.          Trustee May Rely on Certain Information from Charter and Servicer.......43

ARTICLE IV RELEASE OF LEASES AND EQUIPMENT..............................................................43

         SECTION 4.01.          Release of Equipment....................................................43
         SECTION 4.02.          Release of Leases Upon Final Lease Payment..............................44
         SECTION 4.03.          Execution of Documents..................................................44

ARTICLE V SERVICER EVENTS OF DEFAULT; SUBSTITUTE SERVICER...............................................44

         SECTION 5.01.          Servicer Events of Default..............................................44
         SECTION 5.02.          Substitute Servicer.....................................................45

ARTICLE VI EVENTS OF DEFAULT; REMEDIES..................................................................45

         SECTION 6.01.          Events of Default.......................................................45
         SECTION 6.02.          Acceleration of Maturity; Rescission and Annulment......................46
         SECTION 6.03.          Remedies................................................................47
         SECTION 6.04.          Trustee Shall File Proofs of Claim......................................47
         SECTION 6.05.          Trustee May Enforce Claims Without Possession of Notes..................48
         SECTION 6.06.          Application of Money Collected..........................................48
         SECTION 6.07.          Limitation on Suits.....................................................49
         SECTION 6.08.          Unconditional Right of Noteholders to Receive Principal and Interest....49
         SECTION 6.09.          Restoration of Rights and Remedies......................................50
         SECTION 6.10.          Rights and Remedies Cumulative..........................................50
         SECTION 6.11.          Delay or Omission Not Waiver............................................50
         SECTION 6.12.          Control by Noteholders..................................................50
         SECTION 6.13.          Sale of Granted Assets..................................................51
         SECTION 6.14.          Undertaking for Costs...................................................52
         SECTION 6.15.          Waiver of Stay or Extension Laws........................................52

ARTICLE VII THE TRUSTEE.................................................................................53

         SECTION 7.01.          Certain Duties and Responsibilities.....................................53
         SECTION 7.02.          Notice of Defaults or Events of Default.................................54
         SECTION 7.03.          Certain Rights of Trustee...............................................54
         SECTION 7.04.          Not Responsible for Recitals or Issuance of Notes.......................55
         SECTION 7.05.          May Hold Notes..........................................................55
         SECTION 7.06.          Money Held in Trust.....................................................55
         SECTION 7.07.          Compensation, Reimbursement, etc........................................55
         SECTION 7.08.          Corporate Trustee Required; Eligibility.................................56
         SECTION 7.09.          Resignation and Removal; Appointment of Successor.......................56
</TABLE>

                                       ii
<PAGE>

<TABLE>
<CAPTION>
                                                                                                       Page
                                                                                                       ----
<S>                             <C>                                                                    <C>
         SECTION 7.10.          Acceptance of Appointment by Successor..................................57
         SECTION 7.11.          Merger, Conversion, Consolidation or Succession to Business.............58
         SECTION 7.12.          Co-trustees and Separate Trustees.......................................58
         SECTION 7.13.          Acceptance by Trustee...................................................59
         SECTION 7.14.          Preferential Collection of Claims Against the Issuer....................59
         SECTION 7.15.          Reports by Trustee to Noteholders.......................................60
         SECTION 7.16.          No Proceedings..........................................................60

ARTICLE VIII COVENANTS..................................................................................60

         SECTION 8.01.          Payment of Principal and Interest.......................................60
         SECTION 8.02.          Maintenance of Office or Agency; Chief Executive Office.................60
         SECTION 8.03.          Money for Payments to Noteholders to be Held in Trust...................61
         SECTION 8.04.          Corporate Existence; Merger; Consolidation, etc.........................62
         SECTION 8.05.          Protection of Granted Assets; Further Assurances........................62
         SECTION 8.06.          Commission Reports; Reports to Trustee; Reports to Noteholders..........63
         SECTION 8.07.          Performance of Obligations; Servicing Agreement.........................64
         SECTION 8.08.          Negative Covenants......................................................64
         SECTION 8.09.          Information as to Issuer................................................65
         SECTION 8.10.          Taxes...................................................................65
         SECTION 8.11.          Indemnification.........................................................65

ARTICLE IX SUPPLEMENTAL INDENTURES......................................................................66

         SECTION 9.01.          Supplemental Indentures Without Consent of Noteholders..................66
         SECTION 9.02.          Supplemental Indentures with Consent of Noteholders.....................66
         SECTION 9.03.          Execution of Supplemental Indentures....................................67
         SECTION 9.04.          Effect of Supplemental Indentures.......................................68
         SECTION 9.05.          Reference in Notes to Supplemental Indentures...........................68
         SECTION 9.06.          Compliance with Trust Indenture Act.....................................68

ARTICLE X SATISFACTION AND DISCHARGE....................................................................68

         SECTION 10.01.         Satisfaction and Discharge of Indenture.................................68
         SECTION 10.02.         Application of Trust Money..............................................69
         SECTION 10.03.         Redemption..............................................................69

ARTICLE XI MISCELLANEOUS................................................................................70

         SECTION 11.01.         Trust Indenture Act Controls............................................70
         SECTION 11.02.         Communication by Noteholders with Other Noteholders.....................70
         SECTION 11.03.         Officers' Certificate and Opinion of Counsel as to Conditions Precedent.70
         SECTION 11.04.         Statements Required in Certificate or Opinion...........................70
         SECTION 11.05.         Nonpetition.............................................................71
         SECTION 11.06.         Limitation of Liability of Members......................................71
         SECTION 11.07.         Location of Leases......................................................71
         SECTION 11.08.         Income Tax Characterization.............................................71
         SECTION 11.09.         Trustee Authorization...................................................72
</TABLE>


                                      iii
<PAGE>





                                    SCHEDULES

SCHEDULE 1                      Schedule of Leases

                                    EXHIBITS

EXHIBIT A-1            Form of Class A-1 Note and Form of Trustee's
                       Certificate of Authentication
EXHIBIT A-2            Form of Class A-2 Note and Form of Trustee's
                       Certificate of Authentication
EXHIBIT A-3            Form of Class A-3 Note and Form of Trustee's
                       Certificate of Authentication
EXHIBIT A-4            Form of Class A-4 Note and Form of Trustee's
                       Certificate of Authentication
EXHIBIT B              Form of Class B Note and Form of Trustee's
                       Certificate of Authentication
EXHIBIT C              Form of Class C Note and Form of Trustee's
                       Certificate of Authentication
EXHIBIT D              Form of Class D Note and Form of Trustee's
                       Certificate of Authentication
EXHIBIT E              Form of Investor Letter
EXHIBIT F              Initial List of Authorized Officers of the Issuer
EXHIBIT G              Initial list of Authorized Officers of Charter
EXHIBIT H              Initial List of Authorized Officers of the Servicer







                      [LETTERHEAD OF DEWEY BALLANTINE LLP]




                                 August 12, 1999



Charter Equipment Lease 1999-1 LLC
530 Fifth Avenue
New York, NY  10036
                                              Re: Charter Equipment Lease
                                              1999-1 LLC
                                              Registration Statement on Form S-1
                                              (File No. 333-64045)

Ladies and Gentlemen:

     We have acted as special  counsel to Charter  Equipment  Lease 1999-1 LLC a
Delaware  limited  liability  company  (the  "Issuer")  in  connection  with the
preparation and filing of the  above-referenced  registration  statement on Form
S-1 (the  "Registration  Statement"),  filed with the  Securities  and  Exchange
Commission  pursuant to the  Securities  Act of 1933, as amended,  in respect of
Charter  Equipment  Lease  1999-1 LLC Class A-1  Lease-Backed  Notes,  Class A-2
Lease-Backed  Notes, Class A-3 Lease-Backed  Notes, Class A-4 Lease-Backed Notes
and Class B Lease-Backed Notes (collectively the "Offered Notes").

     We have  examined  and  relied  on the  originals  or copies  certified  or
otherwise  identified to our  satisfaction  of all such documents and records of
Issuer and such other  instruments and other  certificates of public  officials,
officers and representatives of Issuer and such other persons,  and we have made
such  investigations  of law, as we have deemed  appropriate  as a basis for the
opinions  expressed  below. We have assumed that (i) the Indenture,  dated as of
August 1, 1999,  among the Issuer,  Charter  Financial,  Inc.  and LaSalle  Bank
National  Association (the  "Indenture"),  (ii) the Offered Notes, and (iii) the
other Transaction  Documents will be executed and delivered in substantially the
form filed as exhibits to the Registration Statement.

     We are  admitted  to the Bar of the  State of New York  and we  express  no
opinion as to the laws of any other  jurisdiction  except as to matters that are
governed  by  Federal  law or the laws of the  State of New York.  All  opinions
expressed herein are based

<PAGE>


on laws,  regulations  and  policy  guidelines  currently  in  force  and may be
affected by future regulations.

     Based upon the foregoing, we are of the opinion that:

          1. When, in respect of the Offered Notes,  the Indenture has been duly
     executed  and  delivered by the Issuer,  the Servicer and the Trustee,  the
     Indenture will be a valid and legally binding obligation of the Issuer; and

          2. When the Indenture for the Offered Notes has been duly executed and
     delivered by the Issuer, the Servicer and the Trustee, and when the Offered
     Notes have been duly  executed and  authenticated  in  accordance  with the
     provisions of the  Indenture,  and issued and sold as  contemplated  in the
     Registration  Statement and the Prospectus,  as amended or supplemented and
     delivered  pursuant to Section 5 of the Act in connection  therewith,  such
     Offered  Notes  will  be  legally  and  validly  issued,   fully  paid  and
     nonassessable,  and the Holders of such  Offered  Notes will be entitled to
     the benefits of the Indenture.

     We hereby  consent  to the  filing of this  opinion  as an  Exhibit  to the
Registration  Statement  and to the  reference  to Dewey  Ballantine  LLP in the
prospectus  contained in the  Registration  Statement  under the heading  "Legal
Matters." In giving this opinion,  we do not concede that we are experts  within
the  meaning  of the Act or the rules and  regulations  therewith,  or that this
consent is  required by Section 7 of the Act.  Capitalized  terms which are used
herein which are not otherwise  defined herein shall have the meanings set forth
in the Indenture.

                                                     Very truly yours,

                                                     DEWEY BALLANTINE LLP



                      [LETTERHEAD OF DEWEY BALLANTINE LLP]


                                                                 August 12, 1999


Charter Equipment Lease 1999-1 LLC
530 Fifth Avenue
New York, NY  10036

                                         Re:  Charter Equipment Lease 1999-1
                                              LLC
                                              Registration Statement on Form S-1
                                              (File No. 333-64045)

Ladies and Gentlemen:

     We have acted as special counsel for Charter  Equipment Lease 1999-1 LLC, a
Delaware  limited  liability  company  (the  "Issuer")  in  connection  with the
preparation and filing of the  above-referenced  registration  statement on Form
S-1 (the  "Registration  Statement"),  filed with the  Securities  and  Exchange
Commission pursuant to the Securities Act of 1933, as amended, in respect of the
Charter  Equipment  Lease  1999-1 LLC Class A-1  Lease-Backed  Notes,  Class A-2
Lease-Backed  Notes, Class A-3 Lease-Backed  Notes, Class A-4 Lease-Backed Notes
and Class B Lease-Backed Notes (collectively, the "Offered Notes").

     In addition,  assuming (i) the Indenture, dated as of August 1, 1999, among
Charter  Equipment Lease 1999-1 LLC, Charter  Financial,  Inc., and LaSalle Bank
National  Association  (the  "Indenture")  is  fully  executed,   delivered  and
enforceable  against the parties  thereto in accordance  with its terms and (ii)
the transaction  described in the prospectus is completed on  substantially  the
terms and conditions set forth therein, it is our opinion that:

     o    the Offered Notes will be  characterized  as indebtedness  for federal
          income tax purposes; and

     o    subject to the  assumptions  and limitations  described  therein,  the
          discussion   under  the   heading   "Material   Federal   Income   Tax
          Considerations"  in  the  prospectus  contained  in  the  Registration
          Statement sets forth all the material  federal income tax consequences
          to the original purchasers of the Offered Notes and is accurate in all
          material respects.


<PAGE>


     We hereby  consent  to the  filing of this  opinion  as an  exhibit  to the
Registration  Statement.  In giving this opinion,  we do not concede that we are
experts within the meaning of the Act or the rules and regulations therewith, or
that this consent is required by Section 7 of the Act.  Capitalized  terms which
are used herein which are not otherwise  defined  herein shall have the meanings
set forth in the Indenture.

                                                     Very truly yours,

                                                     DEWEY BALLANTINE LLP




                                                                 DB Draft 8/5/99



- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------


                             CHARTER FINANCIAL, INC.
                                     SELLER


                                       AND


                         CHARTER FUNDING CORPORATION V,
                                   TRANSFEROR


                            -------------------------


                     SELLER CONTRIBUTION AND SALE AGREEMENT

                           Dated as of August 1, 1999


                            -------------------------


- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------


<PAGE>



                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                                Page

<S>                                                                                                             <C>
RECITALS..........................................................................................................1


AGREEMENTS.........................................................................................................2


ARTICLE I. DEFINITIONS............................................................................................2


ARTICLE II. SALE AND CAPITAL CONTRIBUTION.........................................................................2

      Section 2.01 Sale and Capital Contribution of Leases and Equipment, Lease Receivables.......................2
      Section 2.02 Treatment as a Sale and Contribution; Grant of Security Interest...............................3

ARTICLE III. REPRESENTATIONS AND WARRANTIES OF THE SELLER.........................................................4

      Section 3.01 Corporate Organization and Authority...........................................................4
      Section 3.02 Business and Property..........................................................................4
      Section 3.03 Financial Statements...........................................................................4
      Section 3.04 Equipment and Leases...........................................................................5
      Section 3.05 Payments.......................................................................................8
      Section 3.06 Full Disclosure................................................................................8
      Section 3.07 Pending Litigation.............................................................................8
      Section 3.08 Title to Properties............................................................................8
      Section 3.09 Transactions Legal and Authorized..............................................................9
      Section 3.10 Governmental Consent...........................................................................9
      Section 3.11 Taxes..........................................................................................9
      Section 3.12 Compliance with Law...........................................................................10
      Section 3.13 Ability to Perform............................................................................10
      Section 3.14 Ordinary Course; No Insolvency................................................................10
      Section 3.15 Assets and Liabilities........................................................................10
      Section 3.16 Fair Consideration............................................................................11
      Section 3.17 Ability to Pay Debts..........................................................................11
      Section 3.18 Bulk Transfer Provisions......................................................................11
      Section 3.19 Transfer Taxes................................................................................11
      Section 3.20 Principal Executive Office....................................................................11
      Section 3.21 Sale and Contribution Treatment...............................................................12
      Section 3.22 Nonconsolidation..............................................................................12
      Section 3.23 Lease Repurchase..............................................................................12

ARTICLE IV. THE SELLER...........................................................................................13

      Section 4.01 Merger or Consolidation of the Seller.........................................................13
      Section 4.02 Control of Transferor.........................................................................13
      Section 4.03 Books and Records.............................................................................13
</TABLE>


                                       i

<PAGE>



<TABLE>
<S>                                                                                                             <C>
      Section 4.04 Communications................................................................................13

ARTICLE V. SUBSTITUTION AND ADDITION OF LEASES...................................................................13

      Section 5.01 Substitution and Addition.....................................................................13
      Section 5.02 Procedure.....................................................................................14
      Section 5.03 Seller's Subsequent Obligations...............................................................15

ARTICLE VI. ASSIGNMENT...........................................................................................16

      Section 6.01 Assignment to Trustee.........................................................................16
      Section 6.02 Assignment by Seller..........................................................................16

ARTICLE VII. NATURE OF OBLIGATIONS AND SECURITY THEREFOR.........................................................16

      Section 7.01 Obligations Absolute..........................................................................16
      Section 7.02 Further Assurances; Financing Statements......................................................17

ARTICLE VIII. MISCELLANEOUS......................................................................................17

      Section 8.01 Continuing Obligations........................................................................17
      Section 8.02 GOVERNING LAW.................................................................................17
      Section 8.03 Successors and Assigns........................................................................17
      Section 8.04 Modification..................................................................................17
      Section 8.05 No Petition or Proceedings....................................................................18
      Section 8.06 Notices.......................................................................................18
      Section 8.07 Counterparts..................................................................................18
</TABLE>




Schedule 1 - Schedule of Leases

ii


<PAGE>


                     SELLER CONTRIBUTION AND SALE AGREEMENT


     This SELLER  CONTRIBUTION AND SALE AGREEMENT is made and dated as of August
1, 1999, by and between CHARTER FUNDING  CORPORATION V, a New York  corporation,
as purchaser  hereunder (the  "Transferor") and CHARTER  FINANCIAL,  INC., a New
York corporation, as seller of the Leases (the "Seller").

                                 R E C I T A L S

     WHEREAS,  pursuant to this Seller Contribution and Sale Agreement,  Charter
Financial,   Inc.  (the  "Seller")  is  selling  and  making   certain   capital
contributions to Charter Funding  Corporation V (the  "Transferor") with respect
to the Leases,  the related  Equipment and other assets  described  therein (the
"Transferred Assets").

     WHEREAS,  pursuant to the Transferor  Contribution and Sale Agreement,  the
Transferor  is  selling  and  making  certain  capital  contribution  to Charter
Equipment  Lease  1999-1 LLC (the  "Issuer"),  with  respect to the  Transferred
Assets.

     WHEREAS,  pursuant to the Indenture, the Issuer is pledging the Transferred
Assets  thereunder  for the  benefit of the  Holders  of the Notes (as  detailed
below) and is issuing one class of [ ]% Class A-1 Lease-Backed Notes, [ ] in the
aggregate  principal  amount of $[ ] (the "Class A-1 Notes"),  one class of [ ]%
Class A-2 Lease-Backed Notes, [ ] in the aggregate principal amount of $[ ] (the
"Class A-2 Notes"),  one class of [ ]% Class A-3 Lease-Backed  Notes, [ ] in the
aggregate  principal  amount of $[ ] (the "Class A-3 Notes"),  one class of [ ]%
Class A-4 Lease-Backed Notes, [ ] in the aggregate principal amount of $[ ] (the
"Class A-4 Notes";  together  with the Class A-1 Notes,  the Class A-2 Notes and
the  Class  A-3  Notes,  the  "Class  A  Notes"),  one  class  of [ ]%  Class  B
Leased-Backed  Notes,  [ ] (the  "Class B Notes"),  in the  aggregate  principal
amount  of $[ ],  one  class  of [ ]% Class C  Lease-Backed  Notes,  [ ], in the
aggregate  principal  amount of $[ ] (the  "Class C  Notes"),  one class of [ ]%
Class D Leased-Backed  Notes, [ ] in the aggregate principal amount of $[ ] (the
"Class D Notes");  together with the Class A Notes, the Class B Notes, the Class
C Notes, and the Class D Notes, are referred to collectively as the "Notes").

     WHEREAS,  pursuant to the Indenture, the Issuer is granting, inter alia, to
the Trustee,  for the benefit of the Holders  from time to time of the Notes,  a
security  interest  in all right,  title and  interest  of the Issuer in, to and
under the Leases,  the  interests  in the  Equipment  and the other  Transferred
Assets and the Servicing Agreement.

     NOW,  THEREFORE,  the parties hereto agree, in  consideration of the mutual
agreements  set forth  herein  and other  valuable  consideration  provided,  as
follows:

<PAGE>


                               A G R E E M E N T S

     ARTICLE I. DEFINITIONS

     As used in this Seller Contribution and Sale Agreement, the following terms
have the respective  meanings set forth below or set forth in the Section hereof
or in any other agreement indicated:

     Lease - at any time,  each separate lease agreement and each lease schedule
or supplement  (and each master lease  agreement  insofar as the same relates to
any such schedule or supplement) described in Schedule 1 hereto, as the same may
be amended  or  modified  from time to time in  accordance  with the  provisions
hereof and thereof and of the Servicing Agreement.

     Predecessor Lease - as defined in Section 5.01 hereof.

     Schedule of Leases - the schedule of Leases,  annexed  hereto as Schedule 1
as may be amended from time to time.

     Servicing  Agreement - the Servicing  Agreement  dated as of August 1, 1999
among Charter Equipment Lease 1999-1 LLC, LaSalle Bank National Association,  as
Trustee and Charter Financial,  Inc. as the same may be amended or modified from
time to time in accordance with the provisions hereof and thereof.

     Substitute Lease - as defined in Section 5.01 hereof.

     Transfer Taxes - as defined in Section 3.19 hereof.

     To the extent  capitalized  terms are used herein  which are not  otherwise
defined, such terms shall have meanings defined in the Servicing Agreement.

     ARTICLE II. SALE AND CAPITAL CONTRIBUTION

     Section 2.01 Sale and Capital  Contribution of Leases and Equipment,  Lease
Receivables.

     By their  execution  and  delivery  of this  Seller  Contribution  and Sale
Agreement,  the Seller hereby sells,  contributes and assigns to the Transferor,
and the Transferor  hereby acquires from the Seller without  recourse (except to
the extent of the Seller's purchase obligations as set forth herein), all of the
Seller's  right,  title and  interest in and to each of the Leases and the Lease
Receivables  (including  the right to receive all  payments due or to become due
thereunder  since the Cut-Off Date, or the related Transfer Date with respect to
Additional Leases or Substitute Leases), as shown on the Schedule of Leases from
time to time. The Seller and the Transferor  each  acknowledge  and confirm that
contemporaneously   with  the  sale  and  the  contribution  of  the  Leases  as
hereinabove  provided,  the  Seller,  as the holder of the  common  stock of the
Transferor, is selling,  contributing and transferring to the Transferor, and in
connection with each transfer and assignment of Additional Leases and Substitute
Leases the Seller will sell, contribute and transfer to the Transferor,  without
recourse,  all right,  title and  interest  of the Seller in and to each item of
Equipment subject to each Lease,  Additional Lease


                                       2
<PAGE>


and Substitute Lease.  After such sale,  contribution and transfer by the Seller
to the  Transferor,  all right,  title and interest of the Seller in and to each
item of Equipment  subject to each Lease shall be vested in the  Transferor.  In
each  instance,  the  transfer  of the  Leases,  the Lease  Receivables  and the
Equipment shall be regarded as a sale, however to the extent that the sale price
for the Lease,  the Lease  Receivables  and the  Equipment is less than the fair
market  value  thereof,   the  difference  shall  be  deemed  to  be  a  capital
contribution by the Seller to the Transferor.

     Section  2.02  Treatment  as a Sale and  Contribution;  Grant  of  Security
Interest.

     It is the  intention  of the parties  hereto that each  transfer of Leases,
Additional Leases,  Substitute Leases,  Lease Payments and all other amounts due
or becoming due with respect thereto and Equipment (or interests  therein) being
made hereunder shall constitute a sale and a capital contribution, as desired in
Section  2.01  hereof,  and not a loan.  The  Seller  shall not take any  action
inconsistent  with  the  treatment  of  such  transfers  as  sales  and  capital
contributions,  as desired  in Section  2.01  hereof,  or with the  Transferor's
ownership  of the Leases,  the Lease  Receivables  and all other  amounts due or
becoming due with respect thereto and the interests in the Equipment. The Seller
shall  indicate in its records that  ownership of each of the Leases,  the Lease
Receivables  and the interests in the Equipment is held by the  Transferor,  and
each shall  respond to any inquiries  from third parties by indicating  that its
ownership  in the  Leases,  Additional  Leases,  Substitute  Leases,  the  Lease
Receivables  and all other amounts due or becoming due with respect  thereto and
the interests in the Equipment is held by the Transferor. In the event, however,
that a  court  of  competent  jurisdiction  were to hold  that  any  transaction
evidenced hereby  constitutes a loan and not a capital  contribution,  it is the
intention of the parties hereto that this Agreement shall  constitute a security
agreement under  applicable law and that the Transferor  shall be deemed to have
been granted a first priority  security interest in (a) the Leases and all Lease
Payments, Casualty Payments,  Termination Payments, and other amounts now due or
becoming  due with  respect  thereto  since the  Cut-Off  Date  (other  than any
prepayments of rent required pursuant to the terms of any Lease at or before the
commencement  of the Lease and any payments due before the Cut-Off Date) and all
Additional  Leases  and  Substitute  Leases  and all  Lease  Payments,  Casualty
Payments,  Termination  Payments  and other  amounts  due or  becoming  due with
respect  thereto  since  the  effective  date of their  respective  addition  or
substitution  (other than any  prepayments  of rent required by the terms of any
Lease at or before the commencement of the Lease and any payments due before the
effective  date  of such  addition  or  substitution),  (b)  all  rights  of the
Transferor to or under any guarantees of or collateral  (including all rights of
the Transferor in any security deposits) for the Lessee's  obligations under any
Lease,  (c) all interests of the Transferor in the Equipment at any time subject
to any Lease including any security  interest of the Seller in the Equipment and
(d) all proceeds of the conversion,  whether voluntary or involuntary, of any of
the foregoing into cash or other property.


                                       3
<PAGE>


     ARTICLE III. REPRESENTATIONS AND WARRANTIES OF THE SELLER

     The Seller hereby  represents and warrants to the accuracy and  correctness
of the statements set forth in Section 3.01 through Section 3.22.

     Section 3.01 Corporate Organization and Authority.

     The Seller:

     (a)  is a corporation duly organized, validly existing and in good standing
          under the laws of its jurisdiction of incorporation,

     (b)  has all requisite  power and authority and all necessary  licenses and
          permits to own and operate its properties and to carry on its business
          as now  conducted  (except where the failure to have such licenses and
          permits  would not have a material  adverse  effect on the business or
          condition  (financial  or  otherwise)  of the  Seller  or  impair  the
          enforceability  of any  Lease)  and to  enter  into  and  perform  its
          obligations under this Seller Contribution and Sale Agreement, and the
          transactions  contemplated  hereby,  including  the  Seller's  support
          obligations hereunder, and


     (c)  has duly  qualified  and is  authorized  to do business and is in good
          standing  as a  foreign  corporation  in each  jurisdiction  where the
          character of its properties or the nature of its activities makes such
          qualification  necessary  (except where the failure to be so qualified
          or in good standing  would not have a material  adverse  effect on the
          Transferred  Assets  or  the  business  or  condition   (financial  or
          otherwise) of the Seller or impair the enforceability of any Lease).


     Section 3.02 Business and Property.

     The Prospectus and the Private Placement Memoranda,  accurately describe in
all material respects the general nature of the business of the Seller.

     Section 3.03 Financial Statements.

     Except as disclosed in the Prospectus and the Private Placement  Memoranda,
there has been no change in the business,  condition or prospects  (financial or
otherwise) of the Seller except changes in the ordinary course of business, none
of which individually or in the aggregate has been materially  adverse.  Neither
the  Seller  nor  any  of its  subsidiaries  has  any  material  liabilities  or
obligations not incurred in the ordinary course of business other than those for
which adequate  reserves are reflected in such financial  statements and certain
contingent  obligations  of the Seller  relating to other  asset  securitization
transactions involving the Seller.


                                       4
<PAGE>


     Section 3.04 Equipment and Leases.

     (a)  The transfer to the  Transferor  of the Leases and all of the Seller's
          right,  title and interest in each item of Equipment  does not violate
          the terms or provisions  of any Lease or any other  agreement to which
          the Seller is a party or by which it is bound.

     (b)  Upon  completion of the transfer  described in Article II hereof,  the
          Transferor  will (i) be the legal owner of the Leases  (including  the
          right to receive all payments due or to become due  thereunder),  (ii)
          have a valid  security  interest in each item of Equipment  subject to
          any Lease  other than a Rent  Stream  Obligation.  At such  time,  the
          Leases  (including  the right to receive all payments due or to become
          due  thereunder)  and the Seller's  interest in the Equipment  will be
          free and clear of all Liens other than Permitted Encumbrances.

     (c)  With  respect  to any  Lease,  other  than an  Additional  Lease  or a
          Substitute  Lease,  as of the  Cut-Off  Date,  or with  respect to any
          Additional  Lease or any Substitute  Lease, as of the related Transfer
          Date, the Seller  represents and warrants that each Lease shall comply
          with the following:

          (i)  the  Lease  is a  valid  and  binding  obligation  of the  Lessee
     enforceable against such Lessee in accordance with its terms (except as may
     be limited by bankruptcy  laws, other laws affecting  creditor's  rights in
     similar transactions generally, and judicial powers of equity);

          (ii) the Lease  constitutes  a  non-cancellable,  "hell or high water"
     obligation of the Lessee and requires the Lessee to make all Lease Payments
     thereon  regardless  of the  condition of the  Equipment to which the Lease
     relates;

          (iii) the Lease is  non-cancellable by the Lessee and does not contain
     early  termination  options  (except  for  a  Lease  which  contains  early
     termination  or prepayment  clauses,  which  requires the Lessee to pay the
     Prepayment Amount for such Lease upon such cancellation or prepayment);

          (iv) all payments payable under the Lease are absolute,  unconditional
     obligations of the Lessee without right to offset for any reason;

          (v) the Lease  requires  the Lessee or a third party to  maintain  the
     Equipment in good  working  order,  to bear all the costs of operating  the
     Equipment, including taxes and insurance relating thereto;

          (vi) the Lease does not materially violate any U.S. or state laws;

          (vii) the Lease provides for periodic payments;


                                       5
<PAGE>


          (viii) in the event of a Casualty Loss with respect to the Lease,  the
     Lessee, at the Lessee's expense,  is required to replace the Equipment with
     like  equipment  in good  repair,  acceptable  to the  Servicer or pay at a
     minimum the  outstanding  principal or net book value of the Leases and any
     applicable make whole premium, if any;

          (ix) the Lease was  originated  by the Seller,  or was acquired by the
     Seller in a "true sale" in the  ordinary  course of its  business  and in a
     manner which satisfies the  underwriting  practices set forth in the Credit
     and Collection Policy as in effect from time to time;

          (x) the Lease has been sold to the Seller  free and clear of any Liens
     other than Permitted Encumbrances;

          (xi) the Lease is  assignable  without  prior  written  consent of the
     Lessee;

          (xii) the Lease is denominated and payable only in U.S.  dollars,  the
     Lessor is  located in the United  States and one or more  Obligors  who are
     fully liable under the Lease are located in the United States;

          (xiii)  the Lease is not a  "consumer  lease"  within  the  meaning of
     Article 2A of the UCC in any  jurisdiction  where such  Article 2A has been
     adopted and governs the construction thereof;

          (xiv) the lease, to the extent such Lease was reacquired by the Seller
     from an affiliate prior to its conveyance in this transaction, was acquired
     by the Seller in a "true sale";

          (xv) no adverse selection was used in selecting the Lease for transfer
     to the Transferor;

          (xvi) the Lessee has  represented  to the Seller or Vendor that it has
     accepted the Equipment;

          (xvii)  the  Lessee is not a subject of an  insolvency  or  bankruptcy
     proceeding at the time of the transfer;

          (xviii) the Lease is not a Defaulted Lease;

          (xix)  the  maximum  remaining  term of the Lease  does not  exceed 84
     months;

          (xx) the Lease is not more  than 60 days past due at time of  transfer
     to the Transferor;

          (xxi)  (A)  with  respect  to any  Lease  other  than  a  Rent  Stream
     Obligation,  such  Lease is a Finance  Lease,  and (B) with  respect to any
     Lease other than a Rent Stream  Obligation or a Synthetic Lease, such Lease
     provides  that by the end of the  lease


                                       6
<PAGE>


     term,  the Lessee may elect to  purchase  the  related  Equipment  upon the
     exercise of a nominal purchase option;

          (xxii) at least one Lease Payment has been paid by the Obligor on such
     Lease;

          (xxiii) at the time that the  Seller  conveyed  its  right,  title and
     interest  in the  Lease  and  the  related  Equipment,  the  Seller  had no
     knowledge  that any item of such  Equipment had suffered any loss or damage
     which has not been repaired;

          (xxiv) at the time  that the  Seller  conveyed  its  right,  title and
     interest in the Lease and the related Equipment,  such Lease shall not have
     been amended, altered or modified in any respect, except in writing and all
     such  writings  shall be  contained  in the  Lease  File in which the Lease
     itself is contained;

          (xxv) if a Synthetic  Lease,  such Lease was  originated by the Seller
     and not acquired by the Seller from a third party;

          (xxvi)  at the time  that the  Seller  conveyed  its  right  title and
     interest in the Lease and the related  Equipment,  (A) except to the extent
     that payments have been previously received on such Lease, the Obligor will
     not have been released, in whole or in part, from any of its obligations in
     respect of such Lease,  (B) except as shown in the Lease File, no Equipment
     related to such Lease will have been  released,  in whole or in part,  from
     such  Lease,  and (C)  except  as  shown in the  Lease  File,  neither  the
     operation of the Lease nor the exercise of any rights  thereunder,  nor the
     execution  of  any   instrument,   nor  the  occurrence  of  any  facts  or
     circumstances,  has  rendered or will render such Lease  unenforceable,  in
     whole or in part,  or subject  such Lease or any related  Equipment  to any
     right of rescission,  setoff,  counterclaim or defense (including,  without
     limitation, the defense of usury);

          (xxvii)  with  respect to a Lease  which had been  acquired by Charter
     Financial,  Inc. from a third party originator,  other than an affiliate of
     Charter  Financial,  Inc.,  UCC  filings  have been  filed to  reflect  the
     assignment  of the security  interest  from the third party  originator  to
     Charter Financial, Inc.; and

          (xxviii) with respect to a Lease which is a Financial  Lease,  Charter
     Financial,  Inc. has made all necessary UCC filings in all states where the
     related  Equipment  is  located,  naming the  Lessee as debtor and  Charter
     Financial,  Inc.  as secured  party,  to perfect the  security  interest of
     Charter Financial, Inc. in such Equipment.

     (d) the Transferor represents and warrants that as of the Cut-Off-Date:

          (i) no more than 2.5% of the Leases by  Discounted  Lease Balance have
     Equipment  which is  subject to  certificate  of title  regulations  in any
     jurisdiction;

          (ii) the  information  set forth in the Schedule of Leases is true and
     correct;


                                       7
<PAGE>


          (iii) no less than 98% of the Leases by Discounted  Lease Balance have
     Lease Payments which are scheduled to be paid in monthly intervals; and

          (iv) the Leases which are Rent Stream Obligations which were issued by
     any  individual  third party  issuer  (including,  without  limitation,  an
     affiliate  of Charter)  do not  represent  more than 1.5% of the  Aggregate
     Discounted Lease Balance.

     Section 3.05 Payments.

     The  portfolio  detail  delivered  or to be  delivered to the Trustee on or
prior to the Closing Date (i) accurately sets forth, as of the Cut-Off Date, the
amount of each Lease Payment due under each of the Leases and the month in which
such Lease Payment is to be paid in accordance with the terms of the Lease under
which the same is to be paid,  (ii)  accurately  sets  forth,  as of the Cut-Off
Date,  the  information  with respect to certain  other  characteristics  of the
Leases  and the  Equipment  described  in such  portfolio  detail  and  (iii) is
otherwise true and correct in all respects.

     Section 3.06 Full Disclosure.

     The  Prospectus and the Private  Placement  Memoranda  (including,  without
limitation,  the  statistical and  descriptive  information  with respect to the
initial Leases,  Lessees and Equipment),  as of their  respective  dates, do not
contain  any  untrue  statement  of a  material  fact  or omit a  material  fact
necessary  to  make  the  statements   contained   therein,   in  light  of  the
circumstances  under  which they were  made,  not  misleading.  There is no fact
peculiar to the Seller or any  Affiliate  of the Seller or, to the  knowledge of
the Seller, any Lease, Lessee or item of Equipment,  which the Seller has not or
will not disclose in the  Prospectus or the Private  Placement  Memoranda  which
materially  affects  adversely  nor,  so far as the  Seller  can now  reasonably
foresee,  will materially  affect adversely the ability of the Seller to perform
the transactions contemplated by this Seller Contribution and Sale Agreement.

     Section 3.07 Pending Litigation.

     There are no proceedings  or  investigations  pending,  or to the knowledge
(after due inquiry) of the Seller threatened, against or affecting the Seller or
any  subsidiary  in or before any  court,  governmental  authority  or agency or
arbitration  board  or  tribunal,  including,  but  not  limited  to,  any  such
proceeding or investigation with respect to any environmental or other liability
resulting from the ownership or use of any of the Equipment, which, individually
or in the  aggregate,  involve  the  possibility  of  materially  and  adversely
affecting the properties,  business,  prospects, profits or condition (financial
or otherwise) of the Seller and its  subsidiaries,  or the ability of the Seller
to perform its obligations  under this Seller  Contribution  and Sale Agreement.
The  Seller  is  not  in  default  with  respect  to any  order  of  any  court,
governmental authority or agency or arbitration board or tribunal.

     Section 3.08 Title to Properties.

     Immediately  following the transfer by the Seller to the  Transferor of the
Leases and the Seller's  interest in the  Equipment,  the Leases  (including the
right to receive all payments


                                       8
<PAGE>


due or to become due  thereunder) and the interest in the Equipment will be free
and clear of all Liens other than Permitted Encumbrances.

     Section 3.09 Transactions Legal and Authorized.

     The  transfer by the Seller of all of its right,  title and interest in and
to each item of  Equipment  and each Lease  (including  the right to receive all
payments due or to become due  thereunder) and compliance by the Seller with all
of the provisions of this Seller Contribution and Sale Agreement:

     (a)  have been duly  authorized  by all necessary  corporate  action on the
          part of the Seller,  and do not require any stockholder  approval,  or
          approval or consent of any trustee or holders of any  indebtedness  or
          obligations of the Seller except such as have been duly obtained;

     (b)  are within the corporate powers of the Seller; and

     (c)  are legal and will not conflict  with,  result in any breach in any of
          the  provisions  of,  constitute  a  default  under,  or result in the
          creation  of any Lien  upon  any  property  of the  Seller  under  the
          provisions of, any  agreement,  charter,  instrument,  by-law or other
          instrument  to  which  the  Seller  is a party  or by  which it or its
          property  may be  bound  or  result  in  the  violation  of  any  law,
          regulation,  rule,  order or judgment  applicable to the Seller or its
          properties,  or any order to which the  Seller  or its  properties  is
          subject, of or by any government or governmental agency or authority.

     Section 3.10 Governmental Consent.

     No  consent,  approval  or  authorization  of, or filing,  registration  or
qualification  with, any governmental  authority is necessary or required on the
part of the Seller in connection  with the execution and delivery of this Seller
Contribution and Sale Agreement or the contribution of the Leases and Equipment.

     Section 3.11 Taxes.

     (a)  All tax returns  required to be filed by the Seller or any  subsidiary
          in any  jurisdiction  have in fact  been  filed  or a valid  extension
          obtained,  and all  taxes,  assessments,  fees and other  governmental
          charges  upon  the  Seller  or any  subsidiary,  or upon  any of their
          respective  properties,  income  or  franchises,  shown  to be due and
          payable on such  returns  have been paid.  To the best of the Seller's
          knowledge  all such tax returns  were true and correct and neither the
          Seller  nor  any  subsidiary  knows  of any  proposed  additional  tax
          assessment  against  it in  any  material  amount  nor  of  any  basis
          therefor.


                                       9
<PAGE>


     (b)  The  provisions  for taxes on the books of the  Seller and each of its
          subsidiaries  are in accordance  with  generally  accepted  accounting
          principles.

     Section 3.12 Compliance with Law.

                  The Seller:

     (a) is not in  violation  of any laws,  ordinances,  governmental  rules or
regulations to which it is subject;

     (b) has not failed to obtain any  licenses,  permits,  franchises  or other
governmental authorizations necessary to the ownership of its property or to the
conduct of its business; and

     (c)  is  not in  violation  in any  material  respect  of any  term  of any
agreement, charter instrument, by-law or other instrument to which it is a party
or by  which it may be  bound,  which  violation  or  failure  to  obtain  might
materially  adversely affect the business or condition  (financial or otherwise)
of the Seller and its subsidiaries.

     Section 3.13 Ability to Perform.

     At the date  hereof,  the  Seller  does not  believe,  nor does it have any
reasonable  cause to believe,  that it cannot  perform  each and every  covenant
contained in this Seller Contribution and Sale Agreement.

     Section 3.14 Ordinary Course; No Insolvency.

     The  transactions  contemplated by the Notes, the Indenture and this Seller
Contribution  and  Sale  Agreement  are  being  consummated  by  the  Seller  in
furtherance  of  the  Seller's  ordinary  business  purposes  and  constitute  a
practical and reasonable  course of action by the Seller designed to improve the
financial  position of the Seller,  with no contemplation of insolvency and with
no intent to hinder,  delay or defraud any of its  present or future  creditors.
The Seller will not, either as a result of the transaction  contemplated by this
Seller  Contribution  and Sale  Agreement,  or immediately  before or after such
transaction,  be insolvent or have an unreasonably small capital for the conduct
of its business and the payment of anticipated obligations.

     Section 3.15 Assets and Liabilities.

     (a) Both immediately before and after any transfer of Leases (including the
right to receive all payments due or to become due  thereunder) and the transfer
of the interests in the Equipment  contemplated by this Seller  Contribution and
Sale  Agreement,  the present fair salable  value of the Seller's  assets was or
will be in  excess  of the  amount  that will be  required  to pay the  Seller's
probable liabilities as they then exist and as they become absolute and matured;
and


                                       10
<PAGE>


     (b) Both immediately before and after any transfer of Leases (including the
right to receive all payments due or to become due  thereunder) and the transfer
of the interests in the Equipment  contemplated by this Seller  Contribution and
Sale  Agreement,  the sum of the Seller's assets was or will be greater than the
sum of the Seller's debts, valuing the Seller's assets at a fair salable value.

     Section 3.16 Fair Consideration.

     The  consideration  received  by the  Seller,  in  exchange  for the Leases
(including  the right to receive all payments  due or to become due  thereunder)
and the transfer of its interests in the Equipment, is fair consideration having
value equivalent to or in excess of the value of the assets being transferred by
the Seller.

     Section 3.17 Ability to Pay Debts.

     Neither  as a  result  of  the  transaction  contemplated  by  this  Seller
Contribution  and Sale  Agreement nor otherwise  does the Seller believe that it
will incur debts beyond its ability to pay or which would be  prohibited  by its
charter  documents or by-laws.  The  Seller's  assets and cash flow enable it to
meet its present  obligations in the ordinary  course of business as they become
due.

     Section 3.18 Bulk Transfer Provisions.

     The transfer,  assignment and conveyance of the Leases and its interests in
the  Equipment  by the Seller  pursuant  to this  Seller  Contribution  and Sale
Agreement  is not  subject  to  the  bulk  transfer  or  any  similar  statutory
provisions in effect in any applicable jurisdiction.

     Section 3.19 Transfer Taxes.

     The  transfer,  assignment  and  conveyance  of the Leases  (including  all
payments due or to become due  thereunder) and its interests in the Equipment by
the Seller  pursuant  to this  Seller  Contribution  and Sale  Agreement  is not
subject to and will not result in any tax, fee or governmental charge payable by
the Seller to any federal,  state or local government ("Transfer Taxes"). In the
event that the Transferor  receives  actual notice of any Transfer Taxes arising
out of  the  transfer,  assignment  and  conveyance  of the  Leases  and/or  its
interests in the  Equipment,  on written demand by the  Transferor,  or upon the
Seller otherwise being given notice thereof, the Seller shall pay, and otherwise
indemnify  and hold the  Transferor,  the  Trustee  and the holders of the Notes
harmless,  on an  after-tax  basis,  from and against any and all such  Transfer
Taxes (it being  understood  that the holders of the Notes and the Trustee shall
have no obligation to pay such Transfer Taxes).

     Section 3.20 Principal Executive Office.

     The  principal  executive  office  of the  Seller is  located  at 530 Fifth
Avenue, New York, New York 10036.


                                       11
<PAGE>


     Section 3.21 Sale and Contribution Treatment.

     The Seller will treat the transfer to the  Transferor of the Leases and the
Lease  Receivables as a sale and a capital  contribution as described in Section
2.06 hereof and absolute assignment for tax reporting and accounting purposes.

     Section 3.22 Nonconsolidation.

     The Seller is and at all times since its incorporation has been operated in
such  a  manner  that  it  would  not be  substantively  consolidated  with  the
Transferor,  such that the separate  existence of the Seller and the  Transferor
would be disregarded in the event of a bankruptcy or insolvency of the Seller or
the Transferor, and in such regard:


     (a) the Seller maintains  separate  corporate  records and books of account
from  the  Transferor  and  otherwise  observes  corporate  formalities  and has
separate business office space from the Transferor;


     (b) the financial  statements and books and records of the Seller  prepared
after the Issuance Date will reflect the separate existence of the Transferor;


     (c) the  Seller  maintains  its  assets  separately  from the assets of the
Transferor  (including through the maintenance of a separate bank account),  the
Seller's funds and assets,  and records relating thereto,  have not been and are
not commingled  with those of the  Transferor;


     (d) all business  correspondence of the Seller and other communications are
conducted in the Seller's own name and on its own stationery; and


     (e) the  Transferor  does not act as an agent of the Seller in any capacity
and the Seller does not act as agent for the Transferor,  other than as Servicer
pursuant to the Servicing  Agreement,  but instead presents itself to the public
as a corporation separate from the Transferor.


     Section 3.23 Lease Repurchase

     In the event  that any of the  representations  or  warranties  made by the
Seller in Section 3.04 or Section 3.05 with respect to any of the Leases  proves
at any time to have been  inaccurate  in any material  respect as of the Closing
Date or the related  Transfer  Date, as  applicable,  and the event or condition
causing such inaccuracy shall not have been cured or corrected within 30 days of
the earlier of the date on which (a) the Seller is given  notice  thereof by the
Issuer, the Transferor,  or the Trustee,  or (b) on the date on which the Seller
otherwise  first has notice thereof,  the Seller shall,  unless it has otherwise
substituted  a Substitute  Lease for such Lease,  purchase  such Lease not later
than the third  Business  Day  after the  Calculation  Date next  following  the
expiration  of such 30 day  period  described  herein in an amount  equal to the
Lease Repayment Amount for such Lease, and in addition, the Seller shall, at the
same time,  reimburse to the Servicer any Servicer Advances made with respect to
such Lease.


                                       12
<PAGE>


     ARTICLE IV. THE SELLER

     Section 4.01 Merger or Consolidation of the Seller.

     The Seller  will keep in full force and  effect its  existence,  rights and
franchise as a corporation  under the laws of its  jurisdiction of incorporation
and will preserve its  qualification to do business as a foreign  corporation in
each  jurisdiction  in which such  qualification  is  necessary  to protect  the
validity and enforceability of any of the Leases or to permit performance of the
Seller's duties under this Seller Contribution and Sale Agreement.

     The Seller shall not merge or consolidate  with any other Person unless (i)
the entity  surviving such merger or  consolidation  is a corporation  organized
under the laws of the United  States or any  jurisdiction  thereof  and (ii) the
surviving entity, if not the Seller, shall execute and deliver to the Transferor
or the Servicer and the Trustee,  in form and substance  satisfactory to each of
them, (a) an instrument  expressly assuming all of the obligations of the Seller
hereunder  and (b) an opinion of  counsel  to the effect  that such  Person is a
corporation  of  the  type  described  in  the  preceding  clause  (i)  and  has
effectively assumed the obligations of the Seller hereunder.

     Section 4.02 Control of Transferor.

     So  long  as any of the  Notes  or the  other  obligations  secured  by the
Indenture remain outstanding,  the Seller will not (i) sell, pledge or otherwise
transfer  any of its common stock in the  Transferor  held by the Seller or (ii)
vote such common stock  interests in favor of any  amendment to or alteration of
the articles of incorporation of the Transferor.

     Section 4.03 Books and Records.

     The Seller will clearly mark its books and records to reflect the sales and
contributions of Leases and Equipment pursuant to this Agreement.

     Section 4.04 Communications.

     The Seller will reply to all inquiries by third parties with respect to the
transactions   contemplated   by  this  Agreement  by  indicating  that  it  has
contributed  the  Leases  and its  right,  title  and  interest  in the  related
Equipment  and that the  Transferor  now  holds  title  to the  Leases  and such
interest in the related Equipment.

     ARTICLE V. SUBSTITUTION AND ADDITION OF LEASES

     Section 5.01 Substitution and Addition.

     (a) Subject to the  satisfaction of the  requirements  set forth in Section
5.01(c)  hereof,  the Seller will have the right (but not the obligation) at any
time to substitute one or more Eligible Leases and the Equipment subject thereto
(each,  a  "Substitute  Lease")  for a Lease  (for  purposes  of this  Article V
referred to as a "Predecessor Lease") and the Equipment subject thereto if:


                                       13
<PAGE>


          (i) the Predecessor  Lease became (A) a Defaulted  Lease,  (B) a Lease
     subject  to a  Warranty  Event  or (C) a Lease  which is the  subject  of a
     Casualty Loss, during the immediately preceding Collection Period; and

          (ii) if Section  5.01(a)(i)(A)  or (C) is  applicable,  the  aggregate
     Discounted Lease Balance of the Leases that are, or have been,  Predecessor
     Leases  shall  not in the  aggregate  exceed  10% of the  Discounted  Lease
     Balance of the Leases on the Cut-Off Date.

     (b) Subject to the  satisfaction of the  requirements  set forth in Section
5.01(c)  hereof,  in the  event of an Early  Lease  Termination  which  has been
prepaid in full, the Transferor will have the option to reinvest the proceeds of
such Early  Termination  Lease in one or more  Additional  Leases.  The purchase
price  of  such  Additional  Lease  or  Leases  will  be an  amount  paid to the
Transferor equal to the proceeds of such Early Termination Lease.

     (c) Each  transfer of Substitute  Leases and addition of Additional  Leases
will be subject to the satisfaction of the following conditions precedent:


          (i) the final payment on such  Substitute  Lease or  Additional  Lease
     must be on or prior to the date of the  final  payment  of the  Predecessor
     Lease or Early Termination Lease;


          (ii) after giving  effect to such  additions  and  substitutions,  the
     aggregate  amount  of  Lease  Payments  through  the  term  of  the  Leases
     (including  the  Substitute  Leases  and  the  Additional  Leases)  and the
     Discounted Lease Balance of the Leases will not be materially less than the
     aggregate  scheduled Lease Payments of the Leases and the Discounted  Lease
     Balance of the Leases,  respectively prior to such substitution or addition
     or adjustment; and

          (iii)  after  giving  effect  to  such  adjustments,   additions,  and
     substitutions  pursuant to Article IV, the weighted average  remaining term
     of the Leases must not be greater than the weighted average  remaining term
     of the Leases prior to such adjustment, addition, and substitution.

     (d) Each  addition  and  substitution  pursuant to this  Section 5.01 shall
include  the  right to  receive  all  amounts  due or to become  due under  each
Substitute Lease being  substituted or Additional Leases being purchased and any
security  deposits  paid by the  related  Lessee  to the  Seller  in  connection
therewith  (other than any  prepayments  of rent required  pursuant to the terms
thereof at or before the  commencement of such Lease and any payments due before
the Transfer  Date as to which such  substitution  or addition is made).  At the
time of each such  substitution  and addition,  the Seller shall transfer to the
Trustee all Lease Payments  actually  received by the Seller which became due on
or after the related Transfer Date.

     Section 5.02 Procedure.

     (a) By 11:00 A.M. on the third  Business Day following  each Transfer Date,
the  Seller  shall  give  written  notice to the  Servicer  of any  substitution
pursuant to Section 5.01 of Substitute Leases for Predecessor Leases or addition
of  Additional  Leases for Early  Termination  Leases which have been prepaid in
full  during  the  preceding  Collection  Period.  By 11:00  A.M.


                                       14
<PAGE>


on the fourth Business Day following each Payment Date, the Seller shall deliver
to the  Servicer  and the Trustee and, to the extent not included in the Monthly
Servicer Report,  the Trustee shall promptly deliver to each Rating Agency (i) a
supplement to Schedule 1 hereto setting forth the information  shown thereon for
each such Substitute Lease and Additional Lease,  (ii) an Officer's  Certificate
(A)  certifying  that each such  Substitute  Lease  and  Additional  Lease is an
"Eligible Lease", (B) specifying each Predecessor Lease for which a substitution
has been made and each Early  Termination  Lease  which is being  replaced by an
Additional  Lease and the amount of each periodic  Lease Payment under each such
Predecessor  Lease and the  amount of each  periodic  Lease  Payment  under each
Additional Lease and Substitute Lease being transferred thereby and (C) that all
conditions  precedent to such addition or  substitution  have been satisfied and
(iii) such additional information concerning such Additional Leases,  Substitute
Leases,  Early Termination Leases or Predecessor Leases as may be needed for the
Servicer to prepare its monthly reports pursuant to the Servicing  Agreement and
to otherwise carry out its duties as servicer under the Servicing Agreement.

     (b)  Subject  to the  provisions  of  Section  5.03,  the  delivery  of any
Officer's  Certificate  and supplement to Schedule 1 pursuant to Section 5.02(a)
shall be  conclusive  evidence,  without  further  act or deed,  that during the
immediately   preceding  Collection  Period  (i)  the  Seller  assigned  to  the
Transferor, as a sale and a capital contribution in accordance with Section 2.01
hereof to the extent the assignment is made under Section  5.01(a)(i)(A)  or (C)
hereof all of the Seller's  right,  title and interest in and to the  Substitute
Leases and  Additional  Leases  identified  in such  supplement  and the related
rights  described  in  Section  5.01  hereof,  (ii) the Seller  assigned  to the
Transferor, as a sale and a capital contribution in accordance with Section 2.01
hereof to the extent the assignment is made under Section  5.01(a)(i)(A) or (C),
all of the Seller's right, title and interest in and to the Equipment subject to
such  Substitute  Leases and  Additional  Leases (to the extent of the  Seller's
interest in such  Equipment,  including  the Seller's  security  interest in any
Equipment which is not owned by the Seller),  and (iii) the Transferor  assigned
and transferred to the Seller,  without  representation or warranty,  all of the
Transferor's  right,  title and  interest in and to the  Predecessor  Leases and
Early  Termination  Leases  identified  in such  Officer's  Certificate  and the
Equipment  subject thereto (to the extent of the  Transferor's  interest in such
Equipment,  including the Transferor's  security interest in any Equipment which
is not owned by the Transferor). The Seller shall promptly cause to be delivered
to the Trustee (or a custodian on its behalf) the original executed  counterpart
of each  Substitute  Lease  and  Additional  Lease  assigned  to the  Transferor
pursuant to Section 5.01 hereof and the Transferor  shall  promptly  request the
Trustee  to deliver to the Seller  the  original  executed  counterpart  of each
Predecessor Lease and each Early Termination Lease for which  substitution or an
addition has been made pursuant to Section 7.01 hereof.

     Section 5.03 Seller's Subsequent Obligations.

     Upon any  substitution  of Leases in accordance with the provisions of this
Article V, the Seller's  obligations  hereunder with respect to the  Predecessor
Lease shall cease but the Seller shall thereafter have the same obligations with
respect to the Substitute Lease  substituted as it has with respect to all other
Leases subject to the terms hereof.


                                       15
<PAGE>


     ARTICLE VI. ASSIGNMENT

     Section 6.01 Assignment to Trustee.

     It is understood that this Seller  Contribution  and Sale Agreement and all
rights of the  Transferor  hereunder  will be assigned by the  Transferor to the
Issuer pursuant to the Transferor Contribution and Sale Agreement, and thence by
the Issuer to the  Trustee  pursuant  to the  Indenture,  for the benefit of the
Trustee,  the  holders  from  time to  time  of the  Notes  as  provided  in the
Indenture,  and may be  subsequently  assigned by the  Trustee to any  successor
Trustee or as otherwise  provided in the Indenture.  The Seller hereby expressly
agrees to each such  assignment and agrees that all of its duties,  obligations,
representations and warranties hereunder shall be for the benefit of, and may be
enforced  by, the Issuer,  the  Trustee,  the  holders  from time to time of the
Notes, and any successor to or assignee of any thereof.

     Section 6.02 Assignment by Seller.

     None of the respective rights or obligations of the Seller hereunder may be
assigned  without the prior written  consent of the  Transferor  and the Trustee
(acting upon the  instructions  of the Holders of 66-2/3% of the then  aggregate
unpaid Outstanding Principal Amount of the Notes).

     ARTICLE VII. NATURE OF OBLIGATIONS AND SECURITY THEREFOR

     Section 7.01 Obligations Absolute.

     The obligations of the Seller hereunder,  and the rights of the Trustee, as
assignee  of  the  Transferor,  in  and to all  amounts  payable  by the  Seller
hereunder,  shall be absolute and  unconditional and shall not be subject to any
abatement,  reduction,  setoff, defense,  counterclaim or recoupment whatsoever,
including,  without  limitation,   abatements,  reductions,  setoffs,  defenses,
counterclaims  or recoupments  due or alleged to be due to, or by reason of, any
past,  present  or  future  claims  which  the  Seller  may  have  against,  the
Transferor,  the Issuer,  the Trustee,  and any holder of the Notes or any other
Person for any reason  whatsoever;  nor, except as otherwise  expressly provided
herein,  shall this Seller  Contribution  and Sale Agreement  terminate,  or the
respective obligations of the Transferor or the Seller be otherwise affected, by
reason  of any  defect  in any  Lease  or in any  unit  of  Equipment  or in the
respective  rights and interests of the Transferor,  the Issuer,  the Seller and
the Trustee therein, or by reason of any Liens, encumbrances, security interests
or rights of others with respect to any Lease or any unit of  Equipment,  or any
failure by the Transferor to perform any of its obligations herein contained, or
by  reason  of any other  indebtedness  or  liability,  howsoever  and  whenever
arising, of the Transferor,  the Trustee, the Issuer, or any Holder of the Notes
to the Seller or any other Person or by reason of any insolvency, bankruptcy, or
similar  proceedings by or against the Seller, the Issuer,  the Transferor,  the
Trustee or any other Person or for any other cause whether similar or dissimilar
to the foregoing, any present or future law to the contrary notwithstanding,  it
being the  intention of the parties  hereto that all  obligations  of the Seller
hereunder and all amounts  payable by the Seller  hereunder shall continue to be
due and payable in all events and in the manner and at the times herein provided
unless and until the  obligation  to perform or pay the same shall be terminated
or limited  pursuant to the express  provisions of this Seller  Contribution and
Sale



                                       16
<PAGE>


Agreement.  The Seller  shall  provide  the Rating  Agencies  with notice of any
assignment of any of its obligations hereunder.

     Section 7.02 Further Assurances; Financing Statements.


     The Seller  agrees that at any time and from time to time,  at its expense,
it shall promptly execute and deliver all further instruments and documents, and
take  all  further  action,  that  may be  necessary  or  desirable  or that the
Transferor or the Trustee may request to perfect and protect the assignments and
security interests granted or purported to be granted herein with respect to the
Leases and the Lease  Payments  or to enable the  Transferor  or the  Trustee to
exercise and enforce its rights and remedies  under this  Agreement with respect
to any Leases and the Lease  Payments.  Without  limiting the  generality of the
foregoing,  the Seller shall  execute and file such  financing  or  continuation
statements,  or amendments thereto, and such other instruments or notices as may
be necessary or desirable or that the  Transferor  or the Trustee may request to
protect and preserve the  assignments  and  security  interests  granted by this
Agreement with respect to the Leases.


     ARTICLE VIII. MISCELLANEOUS

     Section 8.01 Continuing Obligations.

     This Seller  Contribution  and Sale Agreement  shall continue in full force
and effect  until each of the Notes and any other  amounts  due to any holder of
the Notes have been paid in full and all other  obligations,  if any, secured by
the Lien of the Indenture have been fully satisfied.

     Section 8.02 GOVERNING LAW.

     THIS SELLER CONTRIBUTION AND SALE AGREEMENT SHALL BE CONSTRUED AND ENFORCED
IN ACCORDANCE WITH, AND THE RIGHTS OF THE PARTIES SHALL BE GOVERNED BY, THE LAWS
OF THE STATE OF NEW YORK. IF ANY PROVISION OF THIS SELLER  CONTRIBUTION AND SALE
AGREEMENT  IS DEEMED  INVALID,  IT SHALL NOT AFFECT THE  BALANCE OF THIS  SELLER
CONTRIBUTION AND SALE AGREEMENT.

     Section 8.03 Successors and Assigns.

     This Seller Contribution and Sale Agreement shall be binding upon and inure
to the benefit of the successors and assigns of the Transferor,  the Seller, the
Issuer and the  Trustee and shall  inure to the  benefit of the  successors  and
assigns of the Holders, from time to time, of the Notes.

     Section 8.04 Modification.

     The  terms of this  Seller  Contribution  and Sale  Agreement  shall not be
waived, modified or amended without (a) the written consent of the party against
whom such waiver,  modification  or  amendment is claimed and, in any case,  the
Trustee  (acting  upon the  instructions  of the  Holders of 66-2/3% of the then
aggregate  unpaid   Outstanding   Principal  Amount  of  the


                                       17
<PAGE>


Notes);  and (b)  confirmation  from  the  Rating  Agencies  that  such  waiver,
modification  or amendment will not cause the then existing  rating of the Notes
to be decreased.

     Section 8.05 No Petition or Proceedings.

     So long as there  shall  not have  elapsed  one year plus one day since the
latest  maturing  Notes have been paid in full in cash, the Seller hereby agrees
that it will not, directly or indirectly,  institute, or cause to be instituted,
against  the  Transferor  any  petition or  otherwise  invoke the process of any
Governmental  Authority  for the  purpose of  commencing  or  sustaining  a case
against the  Transferor  or the Issuer  under any  federal or state  bankruptcy,
insolvency  or similar  law or  appointing  a  receiver,  liquidator,  assignee,
trustee, custodian,  sequestrator or other similar official of the Transferor or
the Issuer or any substantial part of its respective  property,  or ordering the
winding up or liquidation of the affairs of the Transferor or the Issuer.

     Section 8.06 Notices.

     All notices and other  communications  given in connection with this Seller
Contribution  and Sale Agreement shall be sufficient for every Person  hereunder
(unless  otherwise  herein  expressly   provided)  if  in  writing  and  mailed,
first-class postage prepaid or certified mail return receipt requested,  or sent
by private courier or confirmed  telecopy,  in case of the Seller, the Servicer,
the Issuer and the  Transferor,  to 530 Fifth Avenue,  New York,  New York 10036
Attention:   Treasurer,   with  a  copy  to  the  General   Counsel   (telecopy:
212-805-1181),  and in the case of the Trustee and the Holders of the Notes,  to
such  addresses  as are  provided  pursuant  to  Sections  1.05  and 1.06 of the
Indenture or to such other address as either party may specify to the other from
time to time in accordance with this Section 8.06.

     Section 8.07 Counterparts.

     This Seller  Contribution  and Sale Agreement may be executed in any number
of  counterparts,  each counterpart  constituting an original,  but all together
constituting only one Agreement.


                                       18
<PAGE>



     IN  WITNESS   WHEREOF,   the  parties  hereto  have  executed  this  Seller
Contribution and Sale Agreement as of the date and year first written above.

                                                   CHARTER FINANCIAL, INC., as
                                                   Seller


                                                   By: _________________________
                                                       Name:
                                                       Title:



                                                   CHARTER FUNDING CORPORATION V

                                                   By: _________________________
                                                       Name:
                                                       Title:



The undersigned hereby acknowledges
receipt of a copy of the foregoing
Seller Contribution and Sale Agreement
and agrees to, and to be bound by, each
of the provisions thereof applicable to
the undersigned.

LASALLE BANK NATIONAL ASSOCIATION,
  as Trustee


By: _________________________
    Name:
    Title:


         [Signature Page to the Seller Contribution and Sale Agreement]



                                       19
<PAGE>


                                                                      SCHEDULE 1


                               SCHEDULE OF LEASES



                                                                 DB Draft 8/5/99








- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------



                         CHARTER FUNDING CORPORATION V,
                                   TRANSFEROR


                                       AND


                       CHARTER EQUIPMENT LEASE 1999-1 LLC,
                                     ISSUER


                            -------------------------


                   TRANSFEROR CONTRIBUTION AND SALE AGREEMENT

                           Dated as of August 1, 1999


                            -------------------------



- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------




<PAGE>

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                               Page
<S>                                                                                                             <C>
RECITALS .........................................................................................................1

ARTICLE I DEFINITIONS ............................................................................................2


ARTICLE II SALE AND CAPITAL CONTRIBUTION .........................................................................2

      Section 2.01 Sale and Capital Contribution of Leases and Equipment, Lease Receivables.......................2
      Section 2.02 Treatment as a Sale and Contribution; Grant of Security Interest...............................3

ARTICLE III          REPRESENTATIONS AND WARRANTIES OF THE TRANSFEROR.............................................4

      Section 3.01 Corporate Organization and Authority...........................................................4
      Section 3.02 Business and Property..........................................................................4
      Section 3.03 Financial Statements...........................................................................4
      Section 3.04 Equipment and Leases...........................................................................4
      Section 3.05 Payments.......................................................................................8
      Section 3.06 Full Disclosure................................................................................8
      Section 3.07 Pending Litigation.............................................................................8
      Section 3.08 Title to Properties............................................................................8
      Section 3.09 Transactions Legal and Authorized..............................................................8
      Section 3.10 Governmental Consent...........................................................................9
      Section 3.11 Taxes..........................................................................................9
      Section 3.12 Compliance with Law............................................................................9
      Section 3.13 Ability to Perform............................................................................10
      Section 3.14 Ordinary Course; No Insolvency................................................................10
      Section 3.15 Assets and Liabilities........................................................................10
      Section 3.16 Fair Consideration............................................................................10
      Section 3.17 Ability to Pay Debts..........................................................................11
      Section 3.18 Bulk Transfer Provisions......................................................................11
      Section 3.19 Transfer Taxes................................................................................11
      Section 3.20 Principal Executive Office....................................................................11
      Section 3.21 Sale and Contribution Treatment...............................................................11
      Section 3.22 Nonconsolidation..............................................................................11
      Section 3.23 Lease Repurchase..............................................................................12

ARTICLE IV THE TRANSFEROR .......................................................................................12

      Section 4.01 Merger or Consolidation of the Transferor.....................................................12
      Section 4.02 Control of Issuer.............................................................................13
      Section 4.03 Books and Records.............................................................................13
      Section 4.04 Communications................................................................................13
</TABLE>


                                       i
<PAGE>


<TABLE>
<S>                                                                                                             <C>
ARTICLE V  SUBSTITUTION AND ADDITION OF LEASES...................................................................13

      Section 5.01 Substitution and Addition.....................................................................13
      Section 5.02 Procedure.....................................................................................14
      Section 5.03 Transferor's Subsequent Obligations...........................................................15

ARTICLE VI ASSIGNMENT ...........................................................................................15

      Section 6.01 Assignment to Trustee.........................................................................15
      Section 6.02 Assignment by Transferor......................................................................16

ARTICLE VII NATURE OF OBLIGATIONS AND SECURITY THEREFOR .........................................................16

      Section 7.01 Obligations Absolute..........................................................................16
      Section 7.02 Further Assurances; Financing Statements......................................................16

ARTICLE VIII MISCELLANEOUS ......................................................................................17

      Section 8.01 Continuing Obligations........................................................................17
      Section 8.02 GOVERNING LAW.................................................................................17
      Section 8.03 Successors and Assigns........................................................................17
      Section 8.04 Modification..................................................................................17
      Section 8.05 No Petition or Proceedings....................................................................17
      Section 8.06 Notices.......................................................................................18
      Section 8.07 Counterparts..................................................................................18
</TABLE>


Schedule 1 - Schedule of Leases


                                       ii

<PAGE>


                   TRANSFEROR CONTRIBUTION AND SALE AGREEMENT


     This  TRANSFEROR  CONTRIBUTION  AND SALE  AGREEMENT is made and dated as of
August 1, 1999, by and between  CHARTER  EQUIPMENT  LEASE 1999-1 LLC, a Delaware
limited  liability  company,  as issuer  hereunder  (the  "Issuer")  and CHARTER
FUNDING CORPORATION V, a New York corporation,  as transferor of the Leases (the
"Transferor").


                                 R E C I T A L S

     WHEREAS,  pursuant to the Seller  Contribution and Sale Agreement,  Charter
Financial,   Inc.  (the  "Seller")  is  selling  and  making   certain   capital
contributions to Charter Funding  Corporation V (the  "Transferor") with respect
to the Leases,  the related  Equipment and other assets  described  therein (the
"Transferred Assets").

     WHEREAS,  pursuant to this Transferor Contribution and Sale Agreement,  the
Transferor  is  selling  and  making  certain  capital  contribution  to Charter
Equipment  Lease  1999-1 LLC (the  "Issuer"),  with  respect to the  Transferred
Assets.

     WHEREAS,  pursuant to the Indenture, the Issuer is pledging the Transferred
Assets  thereunder  for the  benefit of the  Holders  of the Notes (as  detailed
below) and is issuing one class of [ ]% Class A-1 Lease-Backed Notes, [ ] in the
aggregate  principal  amount of $[ ] (the "Class A-1 Notes"),  one class of [ ]%
Class A-2 Lease-Backed Notes, [ ] in the aggregate principal amount of $[ ] (the
"Class A-2 Notes"),  one class of [ ]% Class A-3 Lease-Backed  Notes, [ ] in the
aggregate  principal  amount of $[ ] (the "Class A-3 Notes"),  one class of [ ]%
Class A-4 Lease-Backed Notes, [ ] in the aggregate principal amount of $[ ] (the
"Class A-4 Notes";  together  with the Class A-1 Notes,  the Class A-2 Notes and
the  Class  A-3  Notes,  the  "Class  A  Notes"),  one  class  of [ ]%  Class  B
Leased-Backed  Notes,  [ ] (the  "Class B Notes"),  in the  aggregate  principal
amount  of $[ ],  one  class  of [ ]% Class C  Lease-Backed  Notes,  [ ], in the
aggregate  principal  amount of $[ ] (the  "Class C  Notes"),  one class of [ ]%
Class D Leased-Backed  Notes, [ ] in the aggregate principal amount of $[ ] (the
"Class D Notes");  together with the Class A Notes, the Class B Notes, the Class
C Notes, and the Class D Notes, are referred to collectively as the "Notes").

     WHEREAS,  pursuant to the Indenture, the Issuer is granting, inter alia, to
the Trustee,  for the benefit of the Holders  from time to time of the Notes,  a
security  interest  in all right,  title and  interest  of the Issuer in, to and
under the Leases,  the  interests  in the  Equipment  and the other  Transferred
Assets and the Servicing Agreement.

     NOW,  THEREFORE,  the parties hereto agree, in  consideration of the mutual
agreements  set forth  herein  and other  valuable  consideration  provided,  as
follows:


<PAGE>


     ARTICLE I DEFINITIONS

     As used in this Transferor  Contribution and Sale Agreement,  the following
terms have the  respective  meanings set forth below or set forth in the Section
hereof or in any other agreement indicated:

     Lease - at any time,  each separate lease agreement and each lease schedule
or supplement  (and each master lease  agreement  insofar as the same relates to
any such schedule or supplement) described in Schedule 1 hereto, as the same may
be amended  or  modified  from time to time in  accordance  with the  provisions
hereof and thereof and of the Servicing Agreement.

     Predecessor Lease - as defined in Section 5.01 hereof.

     Schedule of Leases - the schedule of Leases,  annexed  hereto as Schedule 1
as may be amended from time to time.

     Servicing  Agreement - the Servicing  Agreement  dated as of August 1, 1999
among the Issuer,  LaSalle Bank National  Association,  as Trustee,  and Charter
Financial,  Inc.  as the same may be  amended or  modified  from time to time in
accordance with the provisions hereof and thereof.

     Substitute Lease - as defined in Section 5.01 hereof.

     Transfer Taxes - as defined in Section 3.19 hereof.

     To the extent  capitalized  terms are used herein  which are not  otherwise
defined, such terms shall have meanings defined in the Servicing Agreement.

     ARTICLE II SALE AND CAPITAL CONTRIBUTION

     Section 2.01 Sale and Capital Contribution of Leases and Equipment, Lease
Receivables.

     By their  execution and delivery of this Transferor  Contribution  and Sale
Agreement,  the Transferor hereby sells,  contributes and assigns to the Issuer,
and the Issuer hereby acquires from the Transferor  without  recourse (except to
the extent of the Transferor's purchase obligations as set forth herein), all of
the Transferor's  right, title and interest in and to each of the Leases and the
Lease Receivables  (including the right to receive all payments due or to become
due thereunder since the Cut-Off Date, or the related Transfer Date with respect
to Additional Leases or Substitute  Leases),  as shown on the Schedule of Leases
from time to time. The Transferor  and the Issuer each  acknowledge  and confirm
that  contemporaneously  with the sale and the  contribution  of the  Leases  as
hereinabove provided, the Transferor, as a holder of beneficial interests in the
Issuer,  is  selling,  contributing  and  transferring  to  the  Issuer,  and in
connection with each transfer and assignment of Additional Leases and Substitute
Leases the Transferor will sell, contribute and transfer to the Issuer,  without
recourse, all right, title and interest of the Transferor in and to each item of
Equipment subject to each Lease,  Additional Lease and Substitute  Lease.  After
such sale, contribution and transfer by the Transferor to the Issuer, all right,
title and interest of the Transferor in and to each item of Equipment subject to

                                       2
<PAGE>


each Lease shall be vested in the Issuer. In each instance,  the transfer of the
Leases,  the Lease  Receivables  and the Equipment  shall be regarded as a sale,
however to the extent that the sale price for the Lease,  the Lease  Receivables
and the  Equipment is less than the fair market value  thereof,  the  difference
shall be deemed to be a capital contribution by the Transferor to the Issuer.

     Section 2.02 Treatment as a Sale and Contribution; Grant of Security
Interest.

     It is the  intention  of the parties  hereto that each  transfer of Leases,
Additional Leases,  Substitute Leases,  Lease Payments and all other amounts due
or becoming due with respect thereto and Equipment (or interests  therein) being
made hereunder shall constitute a sale and a capital contribution,  as described
in Section 2.01 hereof, and not a loan. The Transferor shall not take any action
inconsistent  with  the  treatment  of  such  transfers  as  sales  and  capital
contributions,  as  described  in  Section  2.01  hereof,  or with the  Issuer's
ownership  of the Leases,  the Lease  Receivables  and all other  amounts due or
becoming  due with  respect  thereto and the  interests  in the  Equipment.  The
Transferor  shall  indicate in its records that ownership of each of the Leases,
the Lease  Receivables and the interests in the Equipment is held by the Issuer,
and each shall  respond to any inquiries  from third parties by indicating  that
its ownership in the Leases,  Additional  Leases,  Substitute  Leases, the Lease
Receivables  and all other amounts due or becoming due with respect  thereto and
the  interests in the  Equipment is held by the Issuer.  In the event,  however,
that a  court  of  competent  jurisdiction  were to hold  that  any  transaction
evidenced hereby  constitutes a loan and not a capital  contribution,  it is the
intention of the parties hereto that this Agreement shall  constitute a security
agreement under  applicable law and that the Issuer shall be deemed to have been
granted a first  priority  security  interest  in (a) the  Leases  and all Lease
Payments, Casualty Payments,  Termination Payments, and other amounts now due or
becoming  due with  respect  thereto  since the  Cut-Off  Date  (other  than any
prepayments of rent required pursuant to the terms of any Lease at or before the
commencement  of the Lease and any payments due before the Cut-Off Date) and all
Additional  Leases  and  Substitute  Leases  and all  Lease  Payments,  Casualty
Payments,  Termination  Payments  and other  amounts  due or  becoming  due with
respect  thereto  since  the  effective  date of their  respective  addition  or
substitution  (other than any  prepayments  of rent required by the terms of any
Lease at or before the commencement of the Lease and any payments due before the
effective date of such addition or  substitution),  (b) all rights of the Issuer
to or under any guarantees of or collateral  (including all rights of the Issuer
in any security deposits) for the Lessee's  obligations under any Lease, (c) all
interests  of the  Issuer  in the  Equipment  at any time  subject  to any Lease
including any security  interest of the  Transferor in the Equipment and (d) all
proceeds of the  conversion,  whether  voluntary or  involuntary,  of any of the
foregoing into cash or other property.


                                       3
<PAGE>


     ARTICLE III REPRESENTATIONS AND WARRANTIES OF THE TRANSFEROR

     The  Transferor   hereby  represents  and  warrants  to  the  accuracy  and
correctness of the statements set forth in Section 3.01 through Section 3.22.

     Section 3.01 Corporate Organization and Authority.

     The Transferor:

     (a) is a corporation duly organized,  validly existing and in good standing
under the laws of its jurisdiction of incorporation,

     (b) has all requisite  power and  authority and all necessary  licenses and
permits to own and operate its  properties  and to carry on its  business as now
conducted  (except where the failure to have such licenses and permits would not
have a material  adverse  effect on the  business  or  condition  (financial  or
otherwise) of the Transferor or impair the  enforceability  of any Lease) and to
enter into and perform its obligations  under this Transferor  Contribution  and
Sale  Agreement,  and  the  transactions   contemplated  hereby,  including  the
Transferor's support obligations hereunder, and


     (c) has duly  qualified  and is  authorized  to do business  and is in good
standing as a foreign  corporation in each  jurisdiction  where the character of
its  properties  or  the  nature  of its  activities  makes  such  qualification
necessary (except where the failure to be so qualified or in good standing would
not have a material adverse effect on the Transferred  Assets or the business or
condition   (financial   or   otherwise)   of  the   Transferor  or  impair  the
enforceability of any Lease).


     Section 3.02 Business and Property.

     The Prospectus and the Private Placement Memoranda,  accurately describe in
all material respects the general nature of the business of the Transferor.

     Section 3.03 Financial Statements.

     Except as disclosed in the Prospectus and the Private Placement  Memoranda,
there has been no change in the business,  condition or prospects  (financial or
otherwise) of the Transferor  except changes in the ordinary course of business,
none of which  individually  or in the  aggregate has been  materially  adverse.
Neither the Transferor nor any of its subsidiaries has any material  liabilities
or obligations  not incurred in the ordinary course of business other than those
for which  adequate  reserves are  reflected in such  financial  statements  and
certain  contingent  obligations  of the  Transferor  relating  to  other  asset
securitization transactions involving the Transferor.

     Section 3.04 Equipment and Leases.

     (a) Prior to the date of each  transfer  of any  Leases  and  Equipment  in
accordance with Sections 2.01 and 2.02,  respectively,  the Transferor purchased
each item of  Equipment  from  Charter  Financial,  Inc.  pursuant to the Seller
Contribution and Sale Agreement.



                                       4
<PAGE>


The Transferor has paid in full, to Charter Financial, Inc., as the case may be,
the purchase price and any related charges in connection with the acquisition of
the  Equipment.  The  transfer  to the  Issuer  of  the  Leases  and  all of the
Transferor's  right,  title  and  interest  in each item of  Equipment  does not
violate the terms or provisions of any Lease or any other agreement to which the
Transferor is a party or by which it is bound.

     (b) Upon  completion  of the transfer  described in Article II hereof,  the
Issuer will (i) be the legal owner of the Leases (including the right to receive
all  payments  due or to become  due  thereunder),  (ii)  have a valid  security
interest in each item of Equipment subject to any Lease other than a Rent Stream
Obligation.  At such  time,  the  Leases  (including  the right to  receive  all
payments due or to become due thereunder) and the  Transferor's  interest in the
Equipment will be free and clear of all Liens other than Permitted Encumbrances.

     (c)  With  respect  to any  Lease,  other  than an  Additional  Lease  or a
Substitute  Lease,  as of the Cut-Off  Date,  or with respect to any  Additional
Lease or any Substitute  Lease, as of the related  Transfer Date, the Transferor
represents and warrants that each Lease shall comply with the following:

          (i)  the  Lease  is a  valid  and  binding  obligation  of the  Lessee
     enforceable against such Lessee in accordance with its terms (except as may
     be limited by bankruptcy  laws, other laws affecting  creditor's  rights in
     similar transactions generally, and judicial powers of equity);

          (ii) the Lease  constitutes  a  non-cancellable,  "hell or high water"
     obligation of the Lessee and requires the Lessee to make all Lease Payments
     thereon  regardless  of the  condition of the  Equipment to which the Lease
     relates;

          (iii) the Lease is  non-cancellable by the Lessee and does not contain
     early  termination  options  (except  for  a  Lease  which  contains  early
     termination  or prepayment  clauses,  which  requires the Lessee to pay the
     Prepayment Amount for such Lease upon such cancellation or prepayment);

          (iv) all payments payable under the Lease are absolute,  unconditional
     obligations of the Lessee without right to offset for any reason;

          (v) the Lease  requires  the Lessee or a third party to  maintain  the
     Equipment in good  working  order,  to bear all the costs of operating  the
     Equipment, including taxes and insurance relating thereto;

          (vi) the Lease does not materially violate any U.S. or state laws;

          (vii) the Lease provides for periodic payments;

          (viii) in the event of a Casualty Loss, with respect to the Lease, the
     Lessee, at the Lessee's expense,  is required to replace the Equipment with
     like  equipment  in good  repair,  acceptable  to the  Servicer or pay at a
     minimum the  outstanding  principal or net book value of the Leases and any
     applicable make whole premium, if any;


                                       5
<PAGE>


          (ix) the Lease was  originated  by the Seller,  or was acquired by the
     Seller in a "true sale" in the  ordinary  course of its  business  and in a
     manner which satisfies the  underwriting  practices set forth in the Credit
     and Collection Policy as in effect from time to time;

          (x) the Lease has been  sold to the  Transferor  free and clear of any
     Liens other than Permitted Encumbrances;

          (xi) the Lease is  assignable  without  prior  written  consent of the
     Lessee;

          (xii) the Lease is denominated and payable only in U.S.  dollars,  the
     Lessor is  located in the United  States and one or more  Obligors  who are
     fully liable under the Lease are located in the United States;

          (xiii)  the Lease is not a  "consumer  lease"  within  the  meaning of
     Article 2A of the UCC in any  jurisdiction  where such  Article 2A has been
     adopted and governs the construction thereof;

          (xiv) the Lease, to the extent such Lease was reacquired by the Seller
     from an affiliate prior to its conveyance in this transaction, was acquired
     by the Seller in a "true sale";

          (xv) no adverse selection was used in selecting the Lease for transfer
     to the Transferor or the Issuer;

          (xvi) the Lessee has  represented  to the Seller or Vendor that it has
     accepted the Equipment;

          (xvii)  the  Lessee is not a subject of an  insolvency  or  bankruptcy
     proceeding at the time of the transfer;

          (xviii) the Lease is not a Defaulted Lease;

          (xix)  the  maximum  remaining  term of the Lease  does not  exceed 84
     months; and

          (xx) the Lease is not more  than 60 days past due at time of  transfer
     to the Transferor or the Issuer;

          (xxi)  (A)  with  respect  to any  Lease  other  than  a  Rent  Stream
     Obligation,  such  Lease is a Finance  Lease,  and (B) with  respect to any
     Lease other than a Rent Stream  Obligation or a Synthetic Lease, such Lease
     provides  that by the end of the  lease  term,  the  Lessee  may  elect  to
     purchase  the related  Equipment  upon the  exercise of a nominal  purchase
     option;

          (xxii) at least one Lease Payment has been paid by the Obligor on such
     Lease;


                                       6
<PAGE>


          (xxiii) at the time that the  Seller  conveyed  its  right,  title and
     interest  in the  Lease  and  the  related  Equipment,  the  Seller  had no
     knowledge  that any item of such  Equipment had suffered any loss or damage
     which has not been repaired;

          (xxiv) at the time  that the  Seller  conveyed  its  right,  title and
     interest in the Lease and the related Equipment,  such Lease shall not have
     been amended, altered or modified in any respect, except in writing and all
     such  writings  shall be  contained  in the  Lease  File in which the Lease
     itself is contained;

          (xxv) if a Synthetic  Lease,  such Lease was  originated by the Seller
     and not acquired by the Seller from a third party;

          (xxvi)  at the time  that the  Seller  conveyed  its  right  title and
     interest in the Lease and the related  Equipment,  (A) except to the extent
     that payments have been previously received on such Lease, the Obligor will
     not have been released, in whole or in part, from any of its obligations in
     respect of such Lease,  (B) except as shown in the Lease File, no Equipment
     related to such Lease will have been  released,  in whole or in part,  from
     such  Lease,  and (C)  except  as  shown in the  Lease  File,  neither  the
     operation of the Lease nor the exercise of any rights  thereunder,  nor the
     execution  of  any   instrument,   nor  the  occurrence  of  any  facts  or
     circumstances,  has  rendered or will render such Lease  unenforceable,  in
     whole or in part,  or subject  such Lease or any related  Equipment  to any
     right of rescission,  setoff,  counterclaim or defense (including,  without
     limitation, the defense of usury);

          (xxvii)  with  respect to a Lease  which had been  acquired by Charter
     Financial,  Inc. from a third party originator,  other than an affiliate of
     Charter  Financial,  Inc.,  UCC  filings  have been  filed to  reflect  the
     assignment  of the security  interest  from the third party  originator  to
     Charter Financial, Inc.; and

          (xxviii) with respect to a Lease which is a Financial  Lease,  Charter
     Financial,  Inc. has made all necessary UCC filings in all states where the
     related  Equipment  is  located,  naming the  Lessee as debtor and  Charter
     Financial,  Inc.  as secured  party,  to perfect the  security  interest of
     Charter Financial, Inc. in such Equipment.

     (d) the Transferor represents and warrants that as of the Cut-Off-Date:

          (i) no more than 2.5% of the Leases by  Discounted  Lease Balance have
     Equipment  which is  subject to  certificate  of title  regulations  in any
     jurisdiction;

          (ii) the  information  set forth in the Schedule of Leases is true and
     correct.

          (iii) no less than 98% of the Leases by Discounted  Lease Balance have
     Lease Payments which are scheduled to be paid in monthly intervals; and

          (iv) the Leases which are Rent Stream Obligations which were issued by
     any  individual  third party  issuer  (including,  without  limitation,  an
     affiliate of Charter


                                       7
<PAGE>


     Financial, Inc.) do not represent more than 1.5% of the Aggregate
     Discounted Lease Balance.

     Section 3.05 Payments.

     The  portfolio  detail  delivered  or to be  delivered to the Trustee on or
prior to the Closing Date (i) accurately sets forth, as of the Cut-Off Date, the
amount of each Lease Payment due under each of the Leases and the month in which
such Lease Payment is to be paid in accordance with the terms of the Lease under
which the same is to be paid,  (ii)  accurately  sets  forth,  as of the Cut-Off
Date,  the  information  with respect to certain  other  characteristics  of the
Leases  and the  Equipment  described  in such  portfolio  detail  and  (iii) is
otherwise true and correct in all respects.

     Section 3.06 Full Disclosure.

     The  Prospectus and the Private  Placement  Memoranda  (including,  without
limitation,  the  statistical and  descriptive  information  with respect to the
initial Leases,  Lessees and Equipment),  as of their  respective  dates, do not
contain  any  untrue  statement  of a  material  fact  or omit a  material  fact
necessary  to  make  the  statements   contained   therein,   in  light  of  the
circumstances  under  which they were  made,  not  misleading.  There is no fact
peculiar  to the  Transferor  or any  Affiliate  of the  Transferor  or,  to the
knowledge of the Transferor,  any Lease, Lessee or item of Equipment,  which the
Transferor  has  not or will  not  disclose  in the  Prospectus  or the  Private
Placement  Memoranda  which  materially  affects  adversely  nor,  so far as the
Transferor can now reasonably  foresee,  will  materially  affect  adversely the
ability of the  Transferor  to perform  the  transactions  contemplated  by this
Transferor Contribution and Sale Agreement.

     Section 3.07 Pending Litigation.

     There are no proceedings  or  investigations  pending,  or to the knowledge
(after due  inquiry) of the  Transferor  threatened,  against or  affecting  the
Transferor or any subsidiary in or before any court,  governmental  authority or
agency or arbitration board or tribunal, including, but not limited to, any such
proceeding or investigation with respect to any environmental or other liability
resulting from the ownership or use of any of the Equipment, which, individually
or in the  aggregate,  involve  the  possibility  of  materially  and  adversely
affecting the properties,  business,  prospects, profits or condition (financial
or  otherwise) of the  Transferor  and its  subsidiaries,  or the ability of the
Transferor to perform its  obligations  under this Transferor  Contribution  and
Sale  Agreement.  The  Transferor is not in default with respect to any order of
any court, governmental authority or agency or arbitration board or tribunal.

     Section 3.08 Title to Properties.

     Immediately  following the transfer by the  Transferor to the Issuer of the
Leases and the Transferor's interest in the Equipment, the Leases (including the
right to receive all payments due or to become due  thereunder) and the interest
in the  Equipment  will be free and clear of all  Liens,  other  than  Permitted
Encumbrances.


                                       8
<PAGE>


     Section 3.09 Transactions Legal and Authorized.

     The transfer by the  Transferor of all of its right,  title and interest in
and to each item of Equipment and each Lease (including the right to receive all
payments due or to become due  thereunder) and compliance by the Transferor with
all of the provisions of this Transferor Contribution and Sale Agreement:

     (a) have been duly authorized by all necessary corporate action on the part
of the Transferor,  and do not require any stockholder  approval, or approval or
consent of any  trustee or holders of any  indebtedness  or  obligations  of the
Transferor except such as have been duly obtained;

     (b) are within the corporate powers of the Transferor; and

     (c) are legal and will not  conflict  with,  result in any breach in any of
the provisions of,  constitute a default under, or result in the creation of any
Lien upon any property of the Transferor under the provisions of, any agreement,
charter,  instrument,  by-law or other  instrument to which the  Transferor is a
party or by which it or its property may be bound or result in the  violation of
any law, regulation, rule, order or judgment applicable to the Transferor or its
properties,  or any order to which the  Transferor or its properties is subject,
of or by any government or governmental agency or authority.

     Section 3.10 Governmental Consent.

     No  consent,  approval  or  authorization  of, or filing,  registration  or
qualification  with, any governmental  authority is necessary or required on the
part of the  Transferor  in  connection  with the execution and delivery of this
Transferor Contribution and Sale Agreement or the contribution of the Leases and
Equipment.

     Section 3.11 Taxes.

     (a)  All  tax  returns  required  to be  filed  by  the  Transferor  or any
subsidiary in any  jurisdiction  have in fact been filed,  or a valid  extension
obtained, and all taxes,  assessments,  fees and other governmental charges upon
the Transferor or any subsidiary,  or upon any of their  respective  properties,
income or  franchises,  shown to be due and  payable on such  returns  have been
paid. To the best of the  Transferor's  knowledge all such tax returns were true
and correct and neither the Transferor nor any subsidiary  knows of any proposed
additional  tax  assessment  against it in any material  amount nor of any basis
therefor.

     (b) The provisions for taxes on the books of the Transferor and each of its
subsidiaries are in accordance with generally accepted accounting principles.

     Section 3.12 Compliance with Law.

     The Transferor:

     (a) is not in violation of any laws, ordinances, governmental rules or
regulations to which it is subject;


                                       9
<PAGE>


     (b) has not failed to obtain any  licenses,  permits,  franchises  or other
governmental authorizations necessary to the ownership of its property or to the
conduct of its business; and

     (c)  is  not in  violation  in any  material  respect  of any  term  of any
agreement, charter instrument, by-law or other instrument to which it is a party
or by  which it may be  bound,  which  violation  or  failure  to  obtain  might
materially  adversely affect the business or condition  (financial or otherwise)
of the Transferor and its subsidiaries.

     Section 3.13 Ability to Perform.

     At the date hereof,  the Transferor does not believe,  nor does it have any
reasonable  cause to believe,  that it cannot  perform  each and every  covenant
contained in this Transferor Contribution and Sale Agreement.

     Section 3.14 Ordinary Course; No Insolvency.

     The  transactions  contemplated  by  the  Notes,  the  Indenture  and  this
Transferor  Contribution  and  Sale  Agreement  are  being  consummated  by  the
Transferor in furtherance of the  Transferor's  ordinary  business  purposes and
constitute  a  practical  and  reasonable  course of  action  by the  Transferor
designed  to  improve  the  financial  position  of  the  Transferor,   with  no
contemplation  of insolvency and with no intent to hinder,  delay or defraud any
of its present or future creditors.  The Transferor will not, either as a result
of the  transaction  contemplated  by  this  Transferor  Contribution  and  Sale
Agreement, or immediately before or after such transaction, be insolvent or have
an unreasonably small capital for the conduct of its business and the payment of
anticipated obligations.

     Section 3.15 Assets and Liabilities.

     (a) Both immediately before and after any transfer of Leases (including the
right to receive all payments due or to become due  thereunder) and the transfer
of the interests in the Equipment  contemplated by this Transferor  Contribution
and Sale Agreement,  the present fair salable value of the  Transferor's  assets
was or will  be in  excess  of the  amount  that  will  be  required  to pay the
Transferor's probable liabilities as they then exist and as they become absolute
and matured; and

     (b) Both immediately before and after any transfer of Leases (including the
right to receive all payments due or to become due  thereunder) and the transfer
of the interests in the Equipment  contemplated by this Transferor  Contribution
and Sale Agreement,  the sum of the  Transferor's  assets was or will be greater
than the sum of the Transferor's  debts,  valuing the  Transferor's  assets at a
fair salable value.

     Section 3.16 Fair Consideration.

     The  consideration  received by the Transferor,  in exchange for the Leases
(including  the right to receive all payments  due or to become due  thereunder)
and the transfer of its interests in the Equipment, is fair consideration having
value equivalent to or in excess of the value of the assets being transferred by
the Transferor.



                                       10
<PAGE>


     Section 3.17 Ability to Pay Debts.

     Neither  as a result of the  transaction  contemplated  by this  Transferor
Contribution  and Sale Agreement nor otherwise does the Transferor  believe that
it will incur debts  beyond its ability to pay or which would be  prohibited  by
its charter documents or by-laws.  The Transferor's  assets and cash flow enable
it to meet its present  obligations  in the ordinary  course of business as they
become due.

     Section 3.18 Bulk Transfer Provisions.

     The transfer,  assignment and conveyance of the Leases and its interests in
the Equipment by the Transferor  pursuant to this  Transferor  Contribution  and
Sale  Agreement  is not subject to the bulk  transfer  or any similar  statutory
provisions in effect in any applicable jurisdiction.

     Section 3.19 Transfer Taxes.

     The  transfer,  assignment  and  conveyance  of the Leases  (including  all
payments due or to become due  thereunder) and its interests in the Equipment by
the Transferor  pursuant to this Transferor  Contribution  and Sale Agreement is
not  subject  to and will not  result  in any tax,  fee or  governmental  charge
payable by the Transferor to any federal,  state or local government  ("Transfer
Taxes").  In the event that the Issuer  receives  actual  notice of any Transfer
Taxes  arising out of the  transfer,  assignment  and  conveyance  of the Leases
and/or its interests in the Equipment,  on written demand by the Issuer, or upon
the Transferor  otherwise being given notice thereof,  the Transferor shall pay,
and otherwise  indemnify and hold the Issuer, the Trustee and the holders of the
Notes  harmless,  on an  after-tax  basis,  from  and  against  any and all such
Transfer  Taxes  (it  being  understood  that the  holders  of the Notes and the
Trustee shall have no obligation to pay such Transfer Taxes).

     Section 3.20 Principal Executive Office.

     The principal  executive  office of the  Transferor is located at 530 Fifth
Avenue, New York, New York 10036.

     Section 3.21 Sale and Contribution Treatment.

     The Transferor  will treat the transfer to the Issuer of the Leases and the
Lease  Receivables  as a sale and capital  contribution  as described in Section
2.01 hereof and absolute assignment for tax reporting and accounting purposes.

     Section 3.22 Nonconsolidation.

     The  Transferor  is and at all  times  since  its  incorporation  has  been
operated in such a manner that it would not be substantively  consolidated  with
the Issuer,  such that the separate  existence of the  Transferor and the Issuer
would  be  disregarded  in  the  event  of a  bankruptcy  or  insolvency  of the
Transferor or the Issuer, and in such regard:


                                       11
<PAGE>



     (a) the  Transferor  maintains  separate  corporate  records  and  books of
account from the Issuer and otherwise  observes  corporate  formalities  and has
separate business office space from the Issuer;


     (b) the  financial  statements  and books  and  records  of the  Transferor
prepared  after the Issuance  Date will  reflect the  separate  existence of the
Issuer;


     (c) the Transferor  maintains its assets  separately from the assets of the
Issuer  (including  through the  maintenance  of a separate bank  account),  the
Transferor's funds and assets,  and records relating thereto,  have not been and
are not  commingled  with those of the Issuer;


     (d) all business  correspondence of the Transferor and other communications
are conducted in the Transferor's own name and on its own stationery; and

     (e) the Issuer does not act as an agent of the  Transferor  in any capacity
and the Transferor  does not act as agent for the Issuer,  but instead  presents
itself to the public as a corporation separate from the Issuer.

     Section 3.23 Lease Repurchase

     In the event  that any of the  representations  or  warranties  made by the
Transferor  in Section  3.04 or Section  3.05 with  respect to any of the Leases
proves at any time to have been  inaccurate  in any  material  respect as of the
Closing  Date or the related  Transfer  Date,  as  applicable,  and the event or
condition  causing such inaccuracy shall not have been cured or corrected within
30 days of the earlier of the date on which (a) the  Transferor  is given notice
thereof by the Issuer or the Trustee, or (b) on the date on which the Transferor
otherwise  first  has  notice  thereof,  the  Transferor  shall,  unless  it has
otherwise substituted a Substitute Lease for such Lease, purchase such Lease not
later than the third Business Day after the Calculation  Date next following the
expiration  of such 30 day  period  described  herein in an amount  equal to the
Lease Repayment Amount for such Lease, and in addition, the Transferor shall, at
the same time, reimburse to the Servicer any Servicer Advances made with respect
to such Lease.

     ARTICLE IV THE TRANSFEROR

     Section 4.01 Merger or Consolidation of the Transferor.

     The Transferor will keep in full force and effect its existence, rights and
franchise as a corporation  under the laws of its  jurisdiction of incorporation
and will preserve its  qualification to do business as a foreign  corporation in
each  jurisdiction  in which such  qualification  is  necessary  to protect  the
validity and enforceability of any of the Leases or to permit performance of the
Transferor's duties under this Transferor Contribution and Sale Agreement.

     The Transferor  shall not merge or consolidate with any other Person unless
(i) the entity surviving such merger or consolidation is a corporation organized
under the laws of the


                                       12
<PAGE>


United States or any jurisdiction  thereof and (ii) the surviving entity, if not
the Transferor,  shall execute and deliver to the Issuer or the Servicer and the
Trustee,  in form and substance  satisfactory to each of them, (a) an instrument
expressly assuming all of the obligations of the Transferor hereunder and (b) an
opinion of counsel to the effect that such Person is a  corporation  of the type
described  in  the  preceding  clause  (i)  and  has  effectively   assumed  the
obligations of the Transferor hereunder.

     Section 4.02 Control of Issuer.

     So  long  as any of the  Notes  or the  other  obligations  secured  by the
Indenture  remain  outstanding,  the  Transferor  will not (i)  sell,  pledge or
otherwise  transfer  any of its  membership  interest  in the Issuer held by the
Transferor or (ii) vote such  beneficial  interests in favor of any amendment to
or alteration of the certificate of formation of the Issuer.

     Section 4.03 Books and Records.

     The Transferor will clearly mark its books and records to reflect the sales
and contributions of Leases and Equipment pursuant to this Agreement.

     Section 4.04 Communications.

     The Transferor will reply to all inquiries by third parties with respect to
the  transactions  contemplated  by this  Agreement  by  indicating  that it has
contributed  the  Leases  and its  right,  title  and  interest  in the  related
Equipment and that the Issuer now holds title to the Leases and such interest in
the related Equipment.

     ARTICLE V SUBSTITUTION AND ADDITION OF LEASES

     Section 5.01 Substitution and Addition.

     (a) Subject to the  satisfaction of the  requirements  set forth in Section
5.01(c)  hereof,  the Transferor will have the right (but not the obligation) at
any time to  substitute  one or more Eligible  Leases and the Equipment  subject
thereto (each, a "Substitute Lease") for a Lease (for purposes of this Article V
referred to as a "Predecessor Lease") and the Equipment subject thereto if:

          (i) the Predecessor  Lease became (A) a Defaulted  Lease,  (B) a Lease
     subject  to a  Warranty  Event  or (C) a Lease  which is the  subject  of a
     Casualty Loss, during the immediately preceding Collection Period; and

          (ii) if Section  5.01(a)(i)(A)  or (C) is  applicable,  the  aggregate
     Discounted Lease Balance of the Leases that are, or have been,  Predecessor
     Leases  shall  not in the  aggregate  exceed  10% of the  Discounted  Lease
     Balance of the Leases on the Cut-Off Date.

     (b) Subject to the  satisfaction of the  requirements  set forth in Section
5.01(c)  hereof,  in the  event of an Early  Lease  Termination  which  has been
prepaid in full,  the Issuer  will have the option to reinvest  the  proceeds of
such Early Termination Lease in one or more


                                       13
<PAGE>


Additional Leases. The purchase price of such Additional Lease or Leases will be
an  amount  paid to the  Transferor  in  equal  to the  proceeds  of such  Early
Termination Lease.

     (c) Each  transfer of Substitute  Leases and addition of Additional  Leases
will be subject to the satisfaction of the following conditions precedent:


          (i) the final payment on such  Substitute  Lease or  Additional  Lease
     must be on or prior to the date of the  final  payment  of the  Predecessor
     Lease or Early Termination Lease.


          (ii) after giving  effect to such  additions  and  substitutions,  the
     aggregate  amount  of  Lease  Payments  through  the  term  of  the  Leases
     (including  the  Substitute  Leases  and  the  Additional  Leases)  and the
     Discounted Lease Balance of the Leases will not be materially less than the
     aggregate  scheduled Lease Payments of the Leases and the Discounted  Lease
     Balance of the Leases,  respectively prior to such substitution or addition
     or adjustment; and

          (iii)  after  giving  effect  to  such  adjustments,   additions,  and
     substitutions  pursuant to Article IV, the weighted average  remaining term
     of the Leases must not be greater than the weighted average  remaining term
     of the Leases prior to such adjustment, addition, and substitution.

     (d) Each  addition  and  substitution  pursuant to this  Section 5.01 shall
include  the  right to  receive  all  amounts  due or to become  due under  each
Substitute Lease being  substituted or Additional Leases being purchased and any
security  deposits  paid by the related  Lessee to the  Transferor in connection
therewith  (other than any  prepayments  of rent required  pursuant to the terms
thereof at or before the  commencement of such Lease and any payments due before
the Transfer  Date as to which such  substitution  or addition is made).  At the
time of each such  substitution  and addition,  the Transferor shall transfer to
the Trustee all Lease Payments  actually received by the Transferor which became
due on or after the related Transfer Date.

     Section 5.02 Procedure.

     (a) By 11:00 A.M. on the third  Business Day following  each Transfer Date,
the  Transferor  shall give written  notice to the Servicer of any  substitution
pursuant to Section 5.01 of Substitute Leases for Predecessor Leases or addition
of  Additional  Leases for Early  Termination  Leases which have been prepaid in
full  during  the  preceding  Collection  Period.  By 11:00  A.M.  on the fourth
Business Day following each Payment Date,  the  Transferor  shall deliver to the
Servicer and the Trustee and, to the extent not included in the Monthly Servicer
Report,  the  Trustee  shall  promptly  deliver  to  each  Rating  Agency  (i) a
supplement to Schedule 1 hereto setting forth the information  shown thereon for
each such Substitute Lease and Additional Lease,  (ii) an Officer's  Certificate
(A)  certifying  that each such  Substitute  Lease  and  Additional  Lease is an
"Eligible Lease", (B) specifying each Predecessor Lease for which a substitution
has been made and each Early  Termination  Lease  which is being  replaced by an
Additional  Lease and the amount of each periodic  Lease Payment under each such
Predecessor  Lease and the  amount of each  periodic  Lease  Payment  under each
Additional Lease and Substitute Lease being transferred thereby and (C) that all
conditions precedent to such addition or substitution have


                                       14
<PAGE>


been satisfied and (iii) such additional  information concerning such Additional
Leases, Substitute Leases, Early Termination Leases or Predecessor Leases as may
be needed for the  Servicer  to prepare  its  monthly  reports  pursuant  to the
Servicing  Agreement and to otherwise carry out its duties as servicer under the
Servicing Agreement.

     (b)  Subject  to the  provisions  of  Section  5.03,  the  delivery  of any
Officer's  Certificate  and supplement to Schedule 1 pursuant to Section 5.02(a)
shall be  conclusive  evidence,  without  further  act or deed,  that during the
immediately  preceding  Collection  Period (i) the  Transferor  assigned  to the
Issuer,  as a sale and a capital  contribution  in accordance  with Section 2.01
hereof to the extent the assignment is made under Section  5.01(a)(i)(A)  or (C)
hereof  all  of  the  Transferor's  right,  title  and  interest  in  and to the
Substitute  Leases and Additional  Leases  identified in such supplement and the
related rights described in Section 5.01 hereof, (ii) the Transferor assigned to
the Issuer, as a sale and a capital contribution in accordance with Section 2.01
hereof to the extent the assignment is made under Section  5.01(a)(i)(A) or (C),
all of the  Transferor's  right,  title  and  interest  in and to the  Equipment
subject to such  Substitute  Leases and Additional  Leases (to the extent of the
Transferor's  interest in such Equipment,  including the  Transferor's  security
interest in any Equipment which is not owned by the  Transferor),  and (iii) the
Issuer  assigned and transferred to the Transferor,  without  representation  or
warranty,  all  of  the  Issuer's  right,  title  and  interest  in  and  to the
Predecessor  Leases and Early  Termination  Leases  identified in such Officer's
Certificate  and the  Equipment  subject  thereto (to the extent of the Issuer's
interest in such  Equipment,  including  the Issuer's  security  interest in any
Equipment which is not owned by the Issuer). The Transferor shall promptly cause
to be  delivered  to the  Trustee (or a  custodian  on its behalf) the  original
executed  counterpart of each Substitute  Lease and Additional Lease assigned to
the Issuer pursuant to Section 5.01 hereof and the Issuer shall promptly request
the Trustee to deliver to the  Transferor the original  executed  counterpart of
each Predecessor Lease and each Early  Termination Lease for which  substitution
or an addition has been made pursuant to Section 7.01 hereof.

     Section 5.03 Transferor's Subsequent Obligations.

     Upon any  substitution  of Leases in accordance with the provisions of this
Article  V,  the  Transferor's   obligations   hereunder  with  respect  to  the
Predecessor  Lease shall cease but the Transferor shall thereafter have the same
obligations  with respect to the  Substitute  Lease  substituted  as it has with
respect to all other Leases subject to the terms hereof.

     ARTICLE VI ASSIGNMENT

     Section 6.01 Assignment to Trustee.

     It is understood that this Transferor  Contribution  and Sale Agreement and
all rights of the Issuer hereunder will be assigned by the Issuer to the Trustee
pursuant to the Indenture, for the benefit of the Trustee, the holders from time
to time of the  Notes as  provided  in the  Indenture,  and may be  subsequently
assigned by the Trustee to any successor Trustee or as otherwise provided in the
Indenture.  The Transferor  hereby  expressly agrees to each such assignment and
agrees  that all of its  duties,  obligations,  representations  and  warranties
hereunder shall be for the benefit of, and may be enforced by, the Trustee,  the
holders from time to time of the Notes,  and any successor to or assignee of any
thereof.



                                       15
<PAGE>


     Section 6.02 Assignment by Transferor.

     None of the respective  rights or  obligations of the Transferor  hereunder
may be assigned  without the prior written consent of the Issuer and the Trustee
(acting upon the  instructions  of the Holders of 66-2/3% of the then  aggregate
unpaid Outstanding Principal Amount of the Notes).

     ARTICLE VII NATURE OF OBLIGATIONS AND SECURITY THEREFOR

     Section 7.01 Obligations Absolute.

     The obligations of the Transferor hereunder, and the rights of the Trustee,
as  assignee  of the Issuer,  in and to all  amounts  payable by the  Transferor
hereunder,  shall be absolute and  unconditional and shall not be subject to any
abatement,  reduction,  setoff, defense,  counterclaim or recoupment whatsoever,
including,  without  limitation,   abatements,  reductions,  setoffs,  defenses,
counterclaims  or recoupments  due or alleged to be due to, or by reason of, any
past,  present or future  claims  which the  Transferor  may have  against,  the
Issuer,  the  Trustee,  and any holder of the Notes or any other  Person for any
reason whatsoever;  nor, except as otherwise  expressly  provided herein,  shall
this Transferor  Contribution  and Sale Agreement  terminate,  or the respective
obligations of the Issuer or the Transferor be otherwise affected,  by reason of
any defect in any Lease or in any unit of Equipment or in the respective  rights
and  interests of the Issuer,  the  Transferor  and the Trustee  therein,  or by
reason of any Liens,  encumbrances,  security interests or rights of others with
respect to any Lease or any unit of  Equipment,  or any failure by the Issuer to
perform  any of its  obligations  herein  contained,  or by  reason of any other
indebtedness or liability,  howsoever and whenever arising,  of the Issuer,  the
Trustee,  or any holder of the Notes to the Transferor or any other Person or by
reason of any insolvency,  bankruptcy,  or similar proceedings by or against the
Transferor,  the Issuer,  the Trustee or any other Person or for any other cause
whether similar or dissimilar to the foregoing, any present or future law to the
contrary notwithstanding,  it being the intention of the parties hereto that all
obligations  of  the  Transferor  hereunder  and  all  amounts  payable  by  the
Transferor  hereunder  shall continue to be due and payable in all events and in
the manner and at the times herein  provided  unless and until the obligation to
perform or pay the same shall be terminated  or limited  pursuant to the express
provisions of this Transferor Contribution and Sale Agreement.  The Seller shall
provide  the  Rating  Agencies  with  notice  of  any  assignment  of any of its
obligations hereunder.

     Section 7.02 Further Assurances; Financing Statements.


     The  Transferor  agrees  that at any  time and  from  time to time,  at its
expense,  it shall  promptly  execute and deliver  all further  instruments  and
documents,  and take all further  action,  that may be necessary or desirable or
that  the  Issuer  or the  Trustee  may  request  to  perfect  and  protect  the
assignments  and security  interests  granted or purported to be granted  herein
with respect to the Leases and the Lease Payments or to enable the Issuer or the
Trusteeto exercise and enforce its rights and remedies under this Agreement with
respect to any Leases and the Lease Payments. Without limiting the generality of
the  foregoing,  the  Transferor  shall  execute  and  file  such  financing  or
continuation  statements,  or amendments thereto,  and such other instruments or
notices as may be necessary or desirable or that the Issuer or the Trustee



                                       16
<PAGE>


may request to protect and  preserve  the  assignments  and  security  interests
granted by this Agreement with respect to the Leases.

     ARTICLE VIII MISCELLANEOUS

     Section 8.01 Continuing Obligations.

     This  Transferor  Contribution  and Sale  Agreement  shall continue in full
force and effect until each of the Notes and any other amounts due to any holder
of the Notes have been paid in full and all other  obligations,  if any, secured
by the Lien of the Indenture have been fully satisfied.

     Section 8.02 GOVERNING LAW.

     THIS  TRANSFEROR  CONTRIBUTION  AND SALE  AGREEMENT  SHALL BE CONSTRUED AND
ENFORCED IN ACCORDANCE WITH, AND THE RIGHTS OF THE PARTIES SHALL BE GOVERNED BY,
THE  LAWS  OF THE  STATE  OF NEW  YORK.  IF ANY  PROVISION  OF  THIS  TRANSFEROR
CONTRIBUTION  AND SALE  AGREEMENT  IS DEEMED  INVALID,  IT SHALL NOT  AFFECT THE
BALANCE OF THIS TRANSFEROR CONTRIBUTION AND SALE AGREEMENT.

     Section 8.03 Successors and Assigns.

     This Transferor  Contribution  and Sale Agreement shall be binding upon and
inure to the benefit of the successors and assigns of the Issuer, the Transferor
and the Trustee and shall inure to the benefit of the  successors and assigns of
the Holders, from time to time, of the Notes.

     Section 8.04 Modification.

     The terms of this Transferor  Contribution  and Sale Agreement shall not be
waived, modified or amended without (a) the written consent of the party against
whom such waiver,  modification  or  amendment is claimed and, in any case,  the
Trustee  (acting  upon the  instructions  of the  Holders of 66-2/3% of the then
aggregate  unpaid   Outstanding   Principal  Amount  of  the  Notes),   and  (b)
confirmation  from  the  Rating  Agencies  that  such  waiver,  modification  or
amendment will not cause the then existing rating of the Notes to be decreased.

     Section 8.05 No Petition or Proceedings.

     So long as there  shall  not have  elapsed  one year plus one day since the
latest  maturing  Notes have been paid in full in cash,  the  Transferor  hereby
agrees  that it will not,  directly  or  indirectly,  institute,  or cause to be
instituted,  against the Issuer any petition or otherwise  invoke the process of
any  Governmental  Authority  for the purpose of commencing or sustaining a case
against the Issuer under any federal or state bankruptcy,  insolvency or similar
law  or  appointing  a  receiver,  liquidator,   assignee,  trustee,  custodian,
sequestrator or other similar  official of the Issuer or any substantial part of
its  respective  property,  or  ordering  the winding up or  liquidation  of the
affairs of the Issuer.


                                       17
<PAGE>


     Section 8.06 Notices.

     All  notices  and  other  communications  given  in  connection  with  this
Transferor  Contribution and Sale Agreement shall be sufficient for every Person
hereunder (unless otherwise herein expressly provided) if in writing and mailed,
first-class postage prepaid or certified mail return receipt requested,  or sent
by private courier or confirmed  telecopy,  in case of the Seller, the Servicer,
the Issuer and the  Transferor,  to 530 Fifth Avenue,  New York,  New York 10036
Attention:   Treasurer,   with  a  copy  to  the  General   Counsel   (telecopy:
212-805-1181),  and in the case of the Trustee and the Holders of the Notes,  to
such  addresses  as are  provided  pursuant  to  Sections  1.05  and 1.06 of the
Indenture or to such other address as either party may specify to the other from
time to time in accordance with this Section 8.06.

     Section 8.07 Counterparts.

     This  Transferor  Contribution  and Sale  Agreement  may be executed in any
number of  counterparts,  each  counterpart  constituting  an original,  but all
together constituting only one Agreement.



                                       18
<PAGE>


     IN WITNESS  WHEREOF,  the parties  hereto  have  executed  this  Transferor
Contribution and Sale Agreement as of the date and year first written above.

                                              CHARTER FUNDING CORPORATION V, as
                                              Transferor


                                              By:
                                                 ------------------------------
                                                  Name:
                                                  Title:


                                              CHARTER EQUIPMENT LEASE 1999-1 LLC

                                              By: CHARTER FUNDING CORPORATION V

                                              By:
                                                 ------------------------------
                                                  Name:
                                                  Title:


The  undersigned  hereby  acknowledges  receipt  of  a  copy  of  the  foregoing
Transferor  Contribution  and Sale  Agreement and agrees to, and to be bound by,
each of the provisions thereof applicable to the undersigned.

LASALLE BANK NATIONAL ASSOCIATION,
  as Trustee


By:
   ------------------------------
    Name:
    Title:


[Signature Page to the Transferor Contribution and Sale Agreement]



<PAGE>


                                                                      SCHEDULE 1


                               SCHEDULE OF LEASES






================================================================================



                            CHARTER FINANCIAL, INC.,
                                    SERVICER,


                       CHARTER EQUIPMENT LEASE 1999-1 LLC,
                                     ISSUER,


                                       AND


                        LASALLE BANK NATIONAL ASSOCIATION
                                     TRUSTEE


                            -------------------------


                               SERVICING AGREEMENT

                           Dated as of August 1, 1999


                            -------------------------



================================================================================



<PAGE>

                                TABLE OF CONTENTS

                                                                            Page


R E C I T A L S                                                                1


ARTICLE 1.  DEFINITIONS........................................................2


ARTICLE 2.  REPRESENTATIONS AND WARRANTIES OF THE SERVICER.....................3

      Section 2.01  Corporate Organization and Authority.......................3
      Section 2.02  Business and Property......................................4
      Section 2.03  Financial Statements.......................................4
      Section 2.04  Insurance..................................................4
      Section 2.05  Pending Litigation.........................................4
      Section 2.06  Transactions Legal and Authorized..........................5
      Section 2.07  Governmental Consent.......................................5
      Section 2.08  Taxes......................................................5
      Section 2.09  Compliance with Law........................................6
      Section 2.10  Ability to Perform.........................................6
      Section 2.11  Ordinary Course; No Insolvency.............................6
      Section 2.12  Principal Executive Office.................................6
      Section 2.13  Servicing Provisions Customary.............................6

ARTICLE 3.  ADMINISTRATION OF LEASES...........................................7

      Section 3.01  Servicer to Act............................................7
      Section 3.02  Lease Amendments and Modifications.........................8
      Section 3.03  Defaulted Leases...........................................9
      Section 3.04  Costs of Servicing; Servicing Fee.........................10
      Section 3.05  Other Transactions........................................11
      Section 3.06  Clean-Up Call.............................................11

ARTICLE 4.  SERVICER ADVANCES AND SELLER'S SUPPORT............................11

      Section 4.01  Late Lease Payments.......................................11
      Section 4.02  Early Termination Leases..................................11
      Section 4.03  Indemnification...........................................12
      Section 4.04  Repurchases...............................................12
      Section 4.05  Payment Advices...........................................13

ARTICLE 5.  INFORMATION TO BE PROVIDED........................................13

      Section 5.01  Monthly Status Reports; Servicing Reports.................13
      Section 5.02  Annual Independent Public Accountant's Report.............14

ARTICLE 6.  THE SERVICER......................................................15

      Section 6.01  Merger or Consolidation of the Servicer...................15

                                       i

<PAGE>

      Section 6.02  Limitation on Liability of the Servicer and Others........15
      Section 6.03  Servicer Not to Resign or Be Removed......................15
      Section 6.04  Financial and Business Information........................16
      Section 6.05  Officer's Certificates....................................17
      Section 6.06  Inspection................................................17
      Section 6.07  Servicer to Act as Custodian..............................18

ARTICLE 7.  DEFAULT 19

      Section 7.01  Servicer Events of Default................................19
      Section 7.02  Termination...............................................20
      Section 7.03  Trustee to Act; Appointment of Successor..................20
      Section 7.04  Servicer to Cooperate.....................................21
      Section 7.05  Notification to Noteholders...............................21
      Section 7.06  Remedies Not Exclusive....................................22
      Section 7.07  Database File.............................................22
      Section 7.08  Indemnification of Trustee................................22
      Section 7.09  Responsibilities of the Trustee Acting as Servicer........22

ARTICLE 8.  SUBSTITUTION AND ADDITION OF LEASES...............................23

      Section 8.01  Substitution and Addition.................................23
      Section 8.02  Procedure.................................................24
      Section 8.03  Servicer's Subsequent Obligations.........................25

ARTICLE 9.  ASSIGNMENT........................................................25

      Section 9.01  Assignment to Trustee.....................................25
      Section 9.02  Assignment by Servicer....................................25

ARTICLE 10.  NATURE OF OBLIGATIONS AND SECURITY THEREFOR......................26

      Section 10.01  Obligations Absolute.....................................26
      Section 10.02  Further Assurances; Financing Statements.................26

ARTICLE 11.  MISCELLANEOUS....................................................26

      Section 11.01  Continuing Obligations...................................26
      Section 11.02  GOVERNING LAW............................................26
      Section 11.03  Successors and Assigns...................................27
      Section 11.04  Modification.............................................27
      Section 11.05  No Petition or Proceedings...............................27
      Section 11.06  Notices..................................................27
      Section 11.07  Counterparts.............................................27

Schedule 1    -      Schedule of Leases
Exhibit A     -      Form of Receivables Servicing Report

                                       ii

<PAGE>

                               SERVICING AGREEMENT


     This  SERVICING  AGREEMENT  is made and dated as of August 1, 1999,  by and
among  CHARTER  FINANCIAL,  INC.,  a New  York  corporation,  as  servicer  (the
"Servicer")  hereunder,  CHARTER  EQUIPMENT  LEASE 1999 - 1 LLC,  as issuer (the
"Issuer"), and LASALLE BANK NATIONAL ASSOCIATION, as Trustee (the "Trustee").

                                 R E C I T A L S

     WHEREAS,  pursuant to the Seller  Contribution and Sale Agreement,  Charter
Financial,   Inc.  (the  "Seller")  is  selling  and  making   certain   capital
contributions to Charter Funding  Corporation V (the  "Transferor") with respect
to the Leases,  the related  Equipment and other assets  described  therein (the
"Transferred Assets").

     WHEREAS,  pursuant to the Transferor  Contribution and Sale Agreement,  the
Transferor  is  selling  and  making  certain  capital  contribution  to Charter
Equipment  Lease  1999-1 LLC (the  "Issuer"),  with  respect to the  Transferred
Assets.

     WHEREAS,  pursuant to the Indenture, the Issuer is pledging the Transferred
Assets  thereunder  for the  benefit of the  Holders  of the Notes (as  detailed
below) and is issuing one class of [ ]% Class A-1 Lease-Backed Notes, [ ] in the
aggregate  principal  amount of $[ ] (the "Class A-1 Notes"),  one class of [ ]%
Class A-2 Lease-Backed Notes, [ ] in the aggregate principal amount of $[ ] (the
"Class A-2 Notes"),  one class of [ ]% Class A-3 Lease-Backed  Notes, [ ] in the
aggregate  principal  amount of $[ ] (the "Class A-3 Notes"),  one class of [ ]%
Class A-4 Lease-Backed Notes, [ ] in the aggregate principal amount of $[ ] (the
"Class A-4 Notes";  together  with the Class A-1 Notes,  the Class A-2 Notes and
the  Class  A-3  Notes,  the  "Class  A  Notes"),  one  class  of [ ]%  Class  B
Leased-Backed  Notes,  [ ] (the  "Class B Notes"),  in the  aggregate  principal
amount  of $[ ],  one  class  of [ ]% Class C  Lease-Backed  Notes,  [ ], in the
aggregate  principal  amount of $[ ] (the  "Class C  Notes"),  one class of [ ]%
Class D Leased-Backed  Notes, [ ] in the aggregate principal amount of $[ ] (the
"Class D Notes");  together with the Class A Notes, the Class B Notes, the Class
C Notes, and the Class D Notes, are referred to collectively as the "Notes").

     WHEREAS,  the  Servicer  and the Trustee  desire to enter into this Serving
Agreement  in order that the  Servicer  may  service the  Transferred  Assets in
accordance with the terms of this Servicing Agreement.

     WHEREAS,  pursuant to the Indenture, the Issuer is granting, inter alia, to
the Trustee,  for the benefit of the Holders  from time to time of the Notes,  a
security  interest  in all right,  title and  interest  of the Issuer in, to and
under the Leases,  the  interests  in the  Equipment  and the other  Transferred
Assets and this Servicing Agreement.

     NOW,  THEREFORE,  the parties hereto agree, in  consideration of the mutual
agreements  set forth  herein  and other  valuable  consideration  provided,  as
follows:



<PAGE>

     ARTICLE 1. DEFINITIONS

     As  used  in  this  Servicing  Agreement,  the  following  terms  have  the
respective meanings set forth below or set forth in the Section hereof or in any
other agreement indicated:

     Additional Lease - each separate lease agreement and each lease schedule or
supplement (and each master lease  agreement  insofar as the same relates to any
such schedule or  supplement)  Granted by the Issuer to be a part of the Granted
Assets in exchange for all or a portion of the proceeds of an Early  Termination
Lease that has been prepaid in full pursuant to Section 8.01(b) hereof.

     Casualty Loss: with respect to any Lease,  any loss,  theft,  condemnation,
governmental  taking,  destruction,  or  damage  beyond  repair  of any  item of
Equipment  subject  thereto which results,  in accordance  with the terms of the
Lease,  in a reduction in the number or amount of any future Lease  Payments due
thereunder or in the termination of the Lessee's obligation to make future Lease
Payments thereunder.

     Clean-Up Call - as defined in Section 3.06 hereof.

     Eligible Lease - as defined in Section 4.02 hereof.

     Filing  Requirements  - Financing  Statements  necessary to perfect (a) the
ownership interest of the Issuer in the Leases, which name the Issuer as secured
party/buyer  and the  Transferor  as the  debtor/seller,  and (b) the  perfected
security  interest of the Trustee in the Leases and the Equipment which name the
Issuer as debtor and the Trustee as the secured party..

     Financing Statement - a statement filed pursuant to the UCC which evidences
a security interest in an asset in order to perfect such security interest.

     Indemnified Party - as defined in Section 4.03 hereof.

     Indenture - the Indenture dated as of August 1, 1999 among the Issuer,  the
Servicer and the Trustee,  as the same may be supplemented,  modified or amended
from time to time in accordance with the terms thereof.

     Issuer - Charter Equipment Lease 1999-1 LLC and any successor thereto.

     Lien - means a security interest,  lien,  charge,  pledge or encumbrance of
any kind other than tax liens,  mechanics  liens, and any liens that attach to a
Lease by operation of law.

     Predecessor Lease - as defined in Section 8.01 hereof.

     Private Placement  Memorandum - the final Private Placement Memorandum used
in  connection  with the  private  offering of the Class C Notes and the Class D
Notes.

     Prospectus - the form of final prospectus to be used in connection with the
public  offering  of the Class A Notes and the Class B Notes,  as filed with the
Securities and Exchange Commission.

                                       2

<PAGE>

     Registration  Statement - the registration  statement (File No.  333-64045)
filed with the Securities and Exchange  Commission for the  registration  of the
Class A Notes and the Class B Notes.

     Servicer - the  corporation  so identified  in the first  paragraph of this
Servicing  Agreement and any successor thereto in accordance with the provisions
hereof.

     Servicer Event of Default - as defined in Section 7.01 hereof.

     Servicing Fee - as defined in Section 3.04(a) hereof.

     Servicing Report - as defined in Section 5.01(b) hereof.

     Substitute Lease - as defined in Section 8.01(a) hereof.

     Transferor - Charter Funding Corporation V and any successor thereto.

     To the extent  capitalized  terms are used herein  which are not  otherwise
defined, such terms shall have meanings defined in the Indenture.

     ARTICLE 2. REPRESENTATIONS AND WARRANTIES OF THE SERVICER

     The  Servicer  hereby  represents  and  warrants  to the  Trustee as to the
accuracy and correctness of the following statements set forth in Article 2:

     Section 2.01 Corporate Organization and Authority.

          The Servicer:

     (a)  is a corporation duly organized, validly existing and in good standing
          under the laws of its jurisdiction of incorporation,

     (b)  has all requisite  power and authority and all necessary  licenses and
          permits to own and operate its properties and to carry on its business
          as now  conducted  (except where the failure to have such licenses and
          permits  would not have a material  adverse  effect on the business or
          condition  (financial  or  otherwise)  of the  Servicer  or impair the
          enforceability  of any  Lease)  and to  enter  into  and  perform  its
          obligations  under  this  Servicing  Agreement,  and the  transactions
          contemplated  hereby,  including  performance  of  the  duties  of the
          Servicer and the Servicer's support obligations hereunder, and

     (c)  has duly  qualified  and is  authorized  to do business and is in good
          standing  as a  foreign  corporation  in each  jurisdiction  where the
          character of its properties or the nature of its activities makes such
          qualification  necessary  (except where the failure to be so qualified
          or in good standing  would not have a material  adverse  effect on the
          Granted  Assets or the business or


                                       3

<PAGE>

          condition  (financial  or  otherwise)  of the  Servicer  or impair the
          enforceability of any Lease).

     Section 2.02 Business and Property.

     The Prospectus and the Private Placement Memorandum, accurately describe in
all material respects the general nature of the business of the Servicer.

     Section 2.03 Financial Statements.

     (a) The  consolidated  balance  sheet of the Servicer and its  consolidated
subsidiaries  for the fiscal  periods  ended  December 31, 1998 and December 31,
1997 and the related  consolidated  statements of income,  retained earnings and
cash flow for the  respective  period and fiscal years ended on such dates,  all
accompanied by reports thereon containing opinions without qualification, except
as therein noted, by Ernst & Young,  independent  certified public  accountants,
and the  unaudited  interim  consolidated  balance sheet of the Servicer and its
consolidated  subsidiaries  as of March 31,  1999 and the  related  consolidated
statements of income, retained earnings and cash flow for the three months ended
on such date have been prepared in accordance with generally accepted accounting
principles  consistently  applied,  and present fairly the financial position of
the  Servicer  and its  subsidiaries  as of such dates and the  results of their
operations for such periods.

     (b) Except as disclosed in the Prospectus, the Private Placement Memorandum
and the financial statements referred to in the preceding Section 2.03(a), since
March 31, 1999 there has been no change in the business,  condition or prospects
(financial or otherwise) of the Servicer  except changes in the ordinary  course
of business,  none of which individually or in the aggregate has been materially
adverse.  Neither the  Servicer  nor any of its  subsidiaries  has any  material
liabilities or obligations not incurred in the ordinary course of business other
than those disclosed in the financial  statements referred to in Section 2.03(a)
or for which adequate  reserves are reflected in such  financial  statements and
certain  contingent   obligations  of  the  Servicer  relating  to  other  asset
securitization transactions involving the Servicer.

     Section 2.04 Insurance.

     In addition to the insurance  maintained by the Lessees with respect to the
Equipment,  the  Servicer  (or an Affiliate  of the  Servicer)  maintains  (i) a
general  liability  insurance  policy in the aggregate  amount of $2,000,000 and
(ii) an excess  liability  insurance  policy in umbrella  form in the  aggregate
amount of  $4,000,000.  Each of such  policies  is in full  force and effect and
covers all  equipment  owned by the  Servicer  and the Issuer.  All  premiums in
respect of such policies have been paid. The Issuer is named as a loss payee and
additional  insured,  as its interests may appear,  on such  liability  policies
maintained by the Servicer.

     Section 2.05 Pending Litigation.

     There are no proceedings  or  investigations  pending,  or to the knowledge
(after  due  inquiry)  of the  Servicer  threatened,  against or  affecting  the
Servicer or any  subsidiary  in or before any court,  governmental  authority or
agency or arbitration board or tribunal, including,


                                       4

<PAGE>

but not limited to, any such  proceeding  or  investigation  with respect to any
environmental  or other liability  resulting from the ownership or use of any of
the Equipment, which, individually or in the aggregate,  involve the possibility
of materially  and  adversely  affecting the  properties,  business,  prospects,
profits  or  condition   (financial  or  otherwise)  of  the  Servicer  and  its
subsidiaries,  or the  ability of the  Servicer  or the  Servicer to perform its
obligations under this Servicing Agreement.  The Servicer is not in default with
respect  to  any  order  of any  court,  governmental  authority  or  agency  or
arbitration board or tribunal.

     Section 2.06 Transactions Legal and Authorized.

     The compliance by the Servicer with all of the provisions of this Servicing
Agreement:

     (a) have been duly authorized by all necessary corporate action on the part
of the Servicer,  and do not require any  stockholder  approval,  or approval or
consent of any  trustee or holders of any  indebtedness  or  obligations  of the
Servicer except such as have been duly obtained;

     (b) are within the corporate powers of the Servicer; and

are  legal  and will not  conflict  with,  result  in any  breach  in any of the
provisions of, constitute a default under, or result in the creation of any Lien
upon any  property  of the  Servicer  under the  provisions  of, any  agreement,
charter, instrument, by-law or other instrument to which the Servicer is a party
or by which it or its  property  may be bound or result in the  violation of any
law,  regulation,  rule,  order or judgment  applicable  to the  Servicer or its
properties,  or any order to which the Servicer or its properties is subject, of
or by any government or governmental agency or authority.

     Section 2.07 Governmental Consent.

     No  consent,  approval  or  authorization  of, or filing,  registration  or
qualification  with, any governmental  authority is necessary or required on the
part of the  Servicer in  connection  with the  execution  and  delivery of this
Servicing Agreement or the performance of its obligations as Servicer.

     Section 2.08 Taxes.

     (a) All tax returns  required to be filed by the Servicer or any subsidiary
in any jurisdiction  have in fact been filed, and all taxes,  assessments,  fees
and other governmental charges upon the Servicer or any subsidiary,  or upon any
of  their  respective  properties,  income  or  franchises,  shown to be due and
payable on such returns have been paid. To the best of the Servicer's  knowledge
all such tax returns  were true and correct  and  neither the  Servicer  nor any
subsidiary  knows of any proposed  additional tax  assessment  against it in any
material amount nor of any basis therefor.

     (b) The  provisions  for taxes on the books of the Servicer and each of its
subsidiaries are in accordance with generally accepted accounting principles.

                                       5

<PAGE>

     Section 2.09 Compliance with Law.

          The Servicer:

          (a)  is not in violation of any laws,  ordinances,  governmental rules
               or regulations to which it is subject;

          (b)  has not failed to obtain any  licenses,  permits,  franchises  or
               other governmental  authorizations  necessary to the ownership of
               its property or to the conduct of its business; and

          (c)  is not in violation  in any  material  respect of any term of any
               agreement,  charter  instrument,  by-law or other  instrument  to
               which it is a party or by which it may be bound,  which violation
               or  failure  to obtain  might  materially  adversely  affect  the
               business or condition  (financial  or  otherwise) of the Servicer
               and its subsidiaries.

     Section 2.10 Ability to Perform.

     At the date  hereof,  the Servicer  does not believe,  nor does it have any
reasonable  cause to believe,  that it cannot  perform  each and every  covenant
contained in this Servicing Agreement or its ability to perform as Servicer.

     Section 2.11 Ordinary Course; No Insolvency.

     The transactions contemplated by the Indenture and this Servicing Agreement
are being consummated by the Servicer in furtherance of the Servicer's  ordinary
business  purposes and constitute a practical and reasonable course of action by
the Servicer designed to improve the financial position of the Servicer, with no
contemplation  of insolvency and with no intent to hinder,  delay or defraud any
of its present or future creditors. The Servicer will not, either as a result of
the transaction  contemplated by this Servicing Agreement, or immediately before
or after such  transaction,  be insolvent or have an unreasonably  small capital
for the conduct of its business and the payment of anticipated obligations.

     Section 2.12 Principal Executive Office.

     The principal  executive office of each of the Servicer and the Servicer is
located at 530 Fifth Avenue, New York, New York 10036.

     Section 2.13 Servicing Provisions Customary.

     The servicing arrangements hereunder,  including,  without limitation,  the
terms and conditions pursuant to which the Servicer will act as Servicer and the
Servicing Fee to be paid to the Servicer,  are consistent with the  arrangements
and customary  practices of the Servicer when providing  comparable  services to
non-affiliated  entities  and  of  other  servicers  in  the  equipment  leasing
industry.

                                       6

<PAGE>

     ARTICLE 3. ADMINISTRATION OF LEASES

     Section 3.01 Servicer to Act.

     (a)  Notwithstanding the transfers and assignments of the Leases (including
the right to  receive  all  payments  due or to become due  thereunder)  and the
related interests in the Equipment  contemplated  hereby, the Servicer,  for the
benefit of the Issuer, will service and administer each Lease in accordance with
the terms thereof and of this Servicing  Agreement.  The Servicer shall take, or
cause to be taken, all such actions as may be necessary or advisable to service,
administer and collect each Lease from time to time, all in accordance  with (i)
customary and prudent  servicing  procedures for leases of a similar type,  (ii)
all applicable laws, rules and regulations,  and (iii) without  limitation as to
its obligations  under the preceding clauses (i) and (ii), no less a standard of
care than that which it applies to leases it services for its own  account.  The
Servicer shall provide the Lessees with appropriate  invoices or payment coupons
and such other notices as may be required so that all Lease  Payments,  Casualty
Payments and  Termination  Payments in respect of each Lease are remitted by the
Lessees to the address  specified by the  Servicer.  The Servicer  shall deposit
such payments to the Distribution Account within two Business Days following the
receipt  thereof.  Any other amount  received by the Servicer  from time to time
from the Issuer or any Lessee  which is or is intended to be subject to the Lien
of the  Indenture  shall  be held in  trust by the  Servicer,  as agent  for the
Trustee and within two Business Days deposited into the Distribution Account for
application in accordance with the provisions of the Indenture.

     (b) The Servicer  shall do, and shall have full power and  authority to do,
subject only to the specific  requirements  and  prohibitions  of this Servicing
Agreement,   any  and  all  things  in   connection   with  the   servicing  and
administration  of the  Leases  and the  interests  in the  Equipment  which are
consistent   with  the  manner  in  which  it  services   leases  and  equipment
constituting  part  of its own  portfolio  and  consistent  with  the  customary
practices of servicers in the equipment leasing industry,  but in performing its
duties  hereunder,  the  Servicer  will act on behalf and for the benefit of the
Issuer,  the Trustee  and the Holders of the Notes,  subject at all times to the
provisions  of the  Indenture,  without  regard  to any  relationship  which the
Servicer or any Affiliate of the Servicer may otherwise have with a Lessee.  The
Servicer shall at all times act in accordance with the provisions of each Lease,
and shall  observe and comply with all  requirements  of law  applicable  to it.
Except as  permitted by the terms of any Lease  following a default  thereunder,
the Servicer  shall not take any action  which would result in the  interference
with the Lessee's right to quiet enjoyment of the Equipment subject to the Lease
during the term thereof.  The Servicer  shall  exercise in  accordance  with the
servicing  standard  described in this Section 3.01 with respect to each item of
Equipment  all rights and  remedies  it,  the Issuer or the  Trustee  shall have
against any vendor of the Equipment, subject to the provisions of any Lease, and
shall promptly pay all amounts  realized from such actions into the Distribution
Account, in accordance with the terms of the Indenture.

     (c) Without  limiting the generality of the foregoing,  the Servicer agrees
to (i)  provide  coupon  books  for  or  invoice  each  Lessee  monthly  (except
quarterly,  semi-annually  or annually in the case of Leases  which  provide for
quarterly,  semi-annual or annual Lease  Payments,  respectively)  for all Lease
Payments  required  to be paid by such  Lessee  in such  manner  and to the same
extent as the  Servicer  does with  respect to leases held for its own

                                       7

<PAGE>

account,  (ii)  maintain  with respect to each Lease and each item of Equipment,
and with  respect to each payment by each Lessee and  compliance  by each Lessee
with the  provisions  of each Lease,  complete and accurate  records in the same
form and to the same  extent as the  Servicer  does with  respect  to leases and
equipment  held for its own account (which records shall be at least as complete
and  accurate  as  those  maintained  by the  Servicer  as of the  date  of this
Servicing Agreement),  and (iii) from time to time execute, deliver and file (or
cause the same to be done), and the Servicer is hereby  authorized and empowered
to execute,  deliver,  and file on behalf of the Issuer and the Trustee, any and
all tax returns with respect to sales,  use,  personal  property and other taxes
(other than  corporate  income tax returns) and any and all reports or licensing
applications  required to be filed in any jurisdiction with respect to any Lease
or any item of  Equipment  and any and all  required  Financing  Statements  and
assignments of Financing Statements and such additional Financing Statements and
continuation  statements  with  respect  thereto  as may  from  time  to time be
necessary because of Lease substitutions,  equipment  replacements in accordance
with the  provisions  of any Lease or otherwise  so that the  security  interest
contemplated by the Indenture in favor of the Trustee in each of the Leases,  at
all  times  will be  perfected  by such  filings  with the  appropriate  Uniform
Commercial  Code  filing  offices.  The  Servicer  agrees to  complete  and file
Financing Statements in accordance with the Filing Requirement.

     (d) The Servicer will cause to be maintained with respect to the Leases and
the Equipment casualty insurance sufficient to cover the replacement cost of the
Equipment.  Each such casualty  policy shall name the Servicer or the Trustee as
loss payee and  additional  insured;  provided that the Servicer shall cause all
such  policies to name the Trustee and the Issuer as loss payees and  additional
insureds if (A) the Servicer is no longer the Servicer,  (B) an Event of Default
shall have occurred and be  continuing or (C) a Servicer  Event of Default shall
have occurred and be continuing.

     (e) On or prior to the Closing  Date,  the Servicer will file the Financing
Statements and assignments of Financing Statements in accordance with the Filing
Requirements and thereafter will file such additional  Financing  Statements and
continuation  statements  and  assignments  with respect to the Leases as may be
necessary because of equipment replacements in accordance with the provisions of
any Lease, purchases of Additional Leases in accordance with Article 8 and Lease
substitutions  pursuant  to  Article  8  hereof  or  otherwise  so that  (i) the
interests conveyed by the Seller Contribution and Sale Agreement in favor of the
Transferor in each of the Leases and Equipment,  (ii) the interests  conveyed by
the Transferor Contribution and Sale Agreement in favor of the Issuer, and (iii)
the security  interest  granted by the Indenture in favor of the Trustee in each
of the Leases and the  Equipment  will be  perfected  by such  filings  with the
appropriate  Uniform  Commercial  Code filing offices (to the extent this may be
achieved by central filing).

     Section 3.02 Lease Amendments and Modifications.

     In performing its  obligations  hereunder,  the Servicer may, acting in the
name of the Issuer and without the  necessity of obtaining  the prior consent of
the Issuer or the  Trustee,  enter  into and grant  modifications,  waivers  and
amendments  to the terms of any  Lease  except  for  modifications,  waivers  or
amendments that (a) are inconsistent  with the servicing  standards set forth in
Section  3.01 above,  (b) would reduce the amount or extend the time for payment
of any

                                       8

<PAGE>

Lease Payment,  Casualty Payment or Termination Payment to be made under a Lease
(other than as permitted in the following  paragraph or to permit termination of
a Lease  which does not  otherwise  provide for  termination  by  requiring  the
payment,  in lieu of all  future  Lease  Payments  with  respect to the Lease or
Equipment  subject  thereto,  an  amount  which  equals  or  exceeds  the  Lease
Repurchase  Amount for such Lease as of such date) or the Lessee's  absolute and
unconditional  obligation  to make  payment  of the same,  (c)  would  reduce or
adversely affect the Lessee's obligation to maintain,  service,  insure and care
for the Equipment or would permit the alteration of any item of Equipment in any
way which could  adversely  affect its present or future value or (d)  otherwise
would  materially  adversely  affect the  interests  of any of the  Issuer,  the
Trustee or the Holders of the Notes.

     Notwithstanding  the  foregoing  paragraph,  following  the transfer of any
Lease to the Issuer in  accordance  with the  Transferor  Contribution  and Sale
Agreement,  the Servicer may make  adjustments to such Lease which modify one or
more  terms  of such  Lease,  such as  payment  amount  or  payment  date.  Such
administrative  adjustments  may  result in a  re-booking  of such Lease and the
assignment  of  a  new  Lease  number,  but  will  not  be  considered  to  be a
substitution  or  prepayment  of  such  Lease.  The  Servicer  may  permit  such
adjustments so long as the following conditions precedent have been satisfied:

          (i) after giving effect to such adjustment,  the final payment on such
     Lease must be on or prior to January 1, 2006.

          (ii) after giving effect to such  adjustments the aggregate  amount of
     Lease Payments  through the term of the Leases will not be materially  less
     than the  aggregate  scheduled  Lease  Payments of the Leases prior to such
     adjustment.

          (iii) after giving effect to such  adjustments,  the Discounted  Lease
     Balance of the Leases must not be less than the Discounted Lease Balance of
     the  Leases  prior to such  adjustment.

          (iv) after giving  effect to such  adjustments,  the weighted  average
     remaining term of the Leases must not be greater than the weighted  average
     remaining  term of the  Leases  prior  to  such  adjustment.

     Section 3.03 Defaulted Leases.

     (a) Upon  receipt  of notice  from the  Issuer,  the  Trustee  or any other
Person, or if the Servicer otherwise learns that any Lease is a Defaulted Lease,
the  Servicer  will take  such  action as is  appropriate,  consistent  with the
Servicer's administration of leases in its own portfolio and consistent with the
customary  practices of servicers in the equipment leasing  industry,  including
such  action as may be  reasonably  necessary  to  attempt  to cause the  Lessee
thereunder  to cure  such  non-performance  (if the  same  may be  cured)  or to
terminate  or attempt to  terminate  such  Lease and to  recover,  or attempt to
recover, all damages resulting from such default.

     (b) The Servicer will use commercially  reasonable efforts to sell or lease
any  Equipment  upon the  expiration of a Lease or the early  termination  of an
Early  Termination  Lease or that is  subject to a  Defaulted  Lease in a timely
manner and upon the most favorable terms and

                                       9

<PAGE>

conditions  available at the time. In the event of an early lease termination of
an Early  Termination  Lease,  any Additional Lease must have a Discounted Lease
Balance equal to or greater than that of the Early  Termination  Lease,  monthly
payments  at least  equal to those of the Early  Termination  Lease  through the
remaining term of such Early  Termination  Lease, and a remaining term less than
or equal to that of the  Early  Termination  Lease.

     (c) In the event that the Servicer is required to sell or lease any item of
Equipment  pursuant to the  provisions  of this  Section 3.03 at a time when the
Servicer has other similar items of equipment available to it, the Servicer will
not favor any such other item in its remarketing efforts.

     (d) All amounts  realized by the Servicer in the  performance of its duties
hereunder with respect to any Lease or Equipment  remaining  subject to the Lien
of the Indenture (net of the Servicer's actual out-of-pocket expenses reasonably
incurred in such realization)  shall be held in trust by the Servicer,  as agent
for the Trustee and deposited into the Distribution  Account within two Business
Days of  receipt  for  application  in  accordance  with the  provisions  of the
Indenture;  provided  that,  to the extent  that (i) the  Servicer  has made any
advances  pursuant  to Section  4.01  hereof  with  respect  to any Lease  which
thereafter  became a Defaulted  Lease,  and (ii) the Servicer has not  otherwise
been  fully  reimbursed  for such  advances  or  payments,  the  Servicer  shall
reimburse  itself for such advances or payments from any amounts  recovered with
respect to such Defaulted Lease before  depositing any such amounts  pursuant to
this Section 3.03(d).

     Section 3.04 Costs of Servicing; Servicing Fee.

     (a) All  costs of  servicing  each  Lease in the  manner  required  by this
Article 3 shall be borne by the Servicer,  but the Servicer shall be entitled to
retain, out of any amounts actually recovered by the Servicer in the performance
of its  obligations  under  Section 3.03 hereof with respect to any Lease or the
interests in the Equipment subject thereto,  the Servicer's actual out-of-pocket
expenses  reasonably  incurred in the course of such performance with respect to
such Lease or the interests in the Equipment.  (For all purposes of this Article
3 the Servicer's  "out-of-pocket expenses" means only those expenses incurred to
third parties (e.g.,  reasonable fees of outside  counsel in a collection  suit)
and not salaries,  operating  costs,  overtime  wages and other such  "overhead"
costs or expenses of the Servicer.) In addition,  the Servicer shall be entitled
to receive  from the Issuer on each Payment  Date  following  the Closing Date a
servicing  fee with  respect to the Notes (the  "Servicing  Fee") in the amounts
described in paragraph (b) below.

     (b) The amount of the Servicing Fee which the Servicer shall be entitled to
receive on each Payment Date following the original  issuance of the Notes shall
be  determined by  multiplying  (i) the  Aggregate  Discounted  Lease Balance of
Leases as of the prior  Payment Date times (ii)  one-twelfth  of 0.50%.

                                       10

<PAGE>

     Section 3.05 Other Transactions.

     Nothing in this  Servicing  Agreement  shall  preclude  the  Servicer  from
entering into other leases or other  financial  transactions  with any Lessee or
selling or discounting any such lease with any Person.

     Section 3.06 Clean-Up Call.

     The Servicer shall be permitted, in its sole discretion, to purchase all of
the remaining Leases and Lease  Receivables which comprise the Granted Assets as
of the end of any  Collection  Period on which the  Aggregate  Discounted  Lease
Balance is less than 10% of the  Aggregate  Discounted  Lease  Balance as of the
Closing Date (a "Clean-Up  Call")  through the deposit of an amount equal to the
sum  of  the  Discounted   Lease  Balance  of  all  remaining  Leases  into  the
Distribution Account on the Business Day prior to the Payment Date following the
end of such Collection  Period.  Such payment shall be treated as Collections on
the Leases.

     ARTICLE 4. SERVICER ADVANCES AND SELLER'S SUPPORT

     Section 4.01 Late Lease Payments.

     On the day prior to each Payment  Date,  the Servicer  may, but will not be
required  to,  advance and remit to the Trustee for deposit in the  Distribution
Account,  in such manner as will ensure that the Trustee  will have  immediately
available  funds on  account  thereof  by 11:00  A.M.  New York City time on the
Business Day prior to such Payment Date, an amount (a "Servicer  Advance") equal
to any Lease  Payment due during the prior  Collection  Period but unpaid or due
prior  to  the  related   Calculation   Date  with  respect  to  any  Lease.  In
consideration  of each Servicer  Advance the Servicer will be entitled to retain
any late  payment  fees  recovered  from the  Lessee  with  respect to any Lease
Payment  covered  by a Servicer  Advance.  In  addition,  the  Servicer  will be
reimbursed  for  Servicer  Advances  from funds in the  Distribution  Account in
accordance with the Indenture on any following Payment Date.

     Section 4.02 Early Termination Leases.

     Following the Calculation Date as of which any Lease first becomes an Early
Termination  Lease the Seller may, but shall have no  obligation  to, either (a)
substitute  one or more Eligible  Leases and the Equipment  subject  thereto for
such Lease and the Equipment  subject  thereto  pursuant to Article 8 hereof (if
the Seller is then  entitled to  substitute  Leases and  Equipment in accordance
with the  provisions of Section 8.01 hereof) on or before the Business Day prior
to the next  succeeding  Payment Date, (b) repurchase from the Issuer such Lease
and the related  Equipment  by  remitting  to the Trustee an amount equal to the
Lease Repurchase Amount in such manner as will ensure that the Trustee will have
immediately  available  funds  therefor by 11:00 A.M.  New York City time on the
Business Day prior to the next succeeding  Payment Date or (c) offer for sale to
the  Issuer  one or more  Additional  Leases in  consideration  of the  proceeds
thereof in accordance with Article 8 hereof.  Unless the Seller takes one of the
actions  set  forth in the  prior  sentence,  the  Servicer  will  not  permit a
voluntary termination of a Lease prior to its stated maturity unless it receives
a payment in connection with such  termination  equal to at least the Prepayment
Amount.  Any Early  Termination Lease and the Equipment subject thereto which is
repurchased,  or for which  Additional  Leases have been


                                       11

<PAGE>

purchased or Substitute Leases transferred,  pursuant to this Section 4.02 shall
nevertheless  remain subject to the Lien of the Indenture  until such time as an
Additional Lease or Additional Leases have been purchased or Substitute Lease or
Substitute  Leases have been  transferred  in accordance  with the provisions of
Article 8 hereof or the Lease  Repurchase  Amount has been paid. A Lease will be
considered  to be an "Eligible  Lease" if on the date such Lease is  substituted
for or added in replacement of an Early Termination  Lease, such Lease satisfies
the  representations  and warranties set forth in Section  3.04(c) of the Seller
Sale and Contribution Agreement and the requirements of Article 8 hereof.

     Section 4.03 Indemnification.

     The Servicer agrees to indemnify and hold harmless the Issuer,  the Trustee
and each Holder of the Notes (each an  "Indemnified  Party") against any and all
liabilities,  losses, damages, penalties, costs and expenses (including costs of
defense and legal fees and  expenses)  which may be incurred or suffered by such
Indemnified  Party (except to the extent arising out of the gross  negligence or
willful  misconduct on the part of the Indemnified Party) as a result of claims,
actions,  suits or judgments  asserted or imposed  against it and arising out of
the willful  misconduct or negligence of the Servicer regarding the servicing of
any  Lease or the  related  Equipment,  and any  tort  claims  and any  fines or
penalties  arising from any violation of the laws or  regulations  of the United
States  or any  state or  local  government  or  governmental  authority  by the
Servicer;  provided  that the foregoing  indemnity  shall in no way be deemed to
impose on the Servicer any obligation, other than to the extent specifically set
forth in this  Article  4, to make any  payment  with  respect to  principal  or
interest on the Notes or to reimburse  the Issuer for any payments on account of
the Notes. This Section 4.03 shall bind any successor Servicer hereunder.

     Section 4.04 Repurchases.

     (a) In the event that any Lease shall be  terminated in whole or in part by
a Lessee,  or any  amounts  due with  respect  to any Lease  shall be reduced or
impaired,  as a result of any action or inaction by the Servicer (other than any
such action or inaction of the Servicer,  in connection  with the enforcement of
any  Lease  in a  manner  consistent  with  the  provisions  of  this  Servicing
Agreement)  or any claim by any Lessee  against  the  Servicer  and, in any such
case, the event or condition  causing such inaccuracy,  termination,  reduction,
impairment or claim shall not have been cured or corrected  within 30 days after
the  earlier of the date on which the  Servicer is given  notice  thereof by the
Issuer or the  Trustee  or the date on which the  Servicer  otherwise  first has
notice  thereof,  the  Servicer  will  repurchase  such Lease and the  Equipment
subject thereto by paying to the Trustee,  not later than the third Business Day
after the  Calculation  Date next following the expiration of such 30-day period
with respect to the events referenced in Section 4.04(a), an amount equal to the
Lease  Repurchase  Amount.  The  Servicer  shall not be  responsible  under this
Section for the action or inaction of any successor Servicer.

     (b) The  Servicer's  obligations  under  this  Section  4.04  are the  full
recourse  obligations  of  the  Servicer  and  shall  in no way  be  limited  or
discharged  by the  application  of any funds  constituting  part of the Granted
Assets  other than  payments and amounts  received  with respect to the Lease in
question.

                                       12

<PAGE>

     Section 4.05 Payment Advices.

     Each  payment to the  Trustee  pursuant  to any of the  provisions  of this
Servicing Agreement shall be accompanied by written advice containing sufficient
information  to  identify  the Lease  and/or  Equipment  to which  such  payment
relates,  the Section of this Servicing Agreement pursuant to which such payment
is made, and the proper application  pursuant to the provisions of the Indenture
of the amounts being paid.

     ARTICLE 5. INFORMATION TO BE PROVIDED

     Section 5.01 Monthly Status Reports; Servicing Reports.

     (a) Within five Business  Days  following  each Payment Date,  the Servicer
will send to the Trustee  (copies of which the Trustee shall send to each Rating
Agency and to each holder of the Notes as provided in the  Indenture)  a written
report, signed by one of the Servicer's financial officers, (i) identifying each
Lease with respect to which any Lease  Payment was 30 or more days overdue as of
the end of the immediately  preceding  Collection  Period,  the Discounted Lease
Balance of such  Lease as of such  Payment  Date,  the  amount  advanced  by the
Servicer  with  respect to such Lease  pursuant to Section 4.01 hereof since the
Servicer's  previous  monthly  report (or, in the case of the first such report,
since the Cut-Off Date),  (ii)  identifying each Lease with respect to which any
Lease  Payment  was 60 or more  days  overdue  as of the end of the  immediately
preceding  Collection  Period,  the Discounted Lease Balance of such Lease as of
such Payment  Date,  the amount  advanced by the  Servicer  with respect to such
Lease  pursuant to Section 4.01 hereof  since the  Servicer's  previous  monthly
report (or, in the case of the first such report, since the Closing Date), (iii)
identifying each Lease with respect to which any Lease Payment was more than 120
days overdue as of the end of the immediately  preceding  Collection Period, the
Discounted  Lease  Balance of such  Lease as of such  Payment  Date,  the amount
advanced by the  Servicer  with  respect to such Lease  pursuant to Section 4.01
hereof  since the  Servicer's  previous  monthly  report (or, in the case of the
first such report,  since the Closing Date),  (iv)  identifying each Lease which
became a Defaulted Lease as of the preceding Calculation Date and specifying the
Discounted  Lease Balance of such Lease as of such  Calculation Date (or, in the
case of the first such report, subsequent to the Cut-Off Date) and the aggregate
Discounted  Lease Balance of all such Defaulted  Leases,  and (v) indicating the
aggregate amount recovered by the Servicer  subsequent to the preceding  Payment
Date (or, in the case of the first Payment Date, subsequent to the Cut-Off Date)
and on or  prior  to  such  Payment  Date  with  respect  to  Servicer  Advances
previously made by the Servicer.  Each such report shall also describe generally
what  action or actions  the  Servicer  is then  taking or  proposes  to take to
recover from the appropriate Lessees any amounts previously paid by the Servicer
to the Trustee pursuant to Section 4.01 hereof.

     (b) On or before the third  Business Day preceding  the Payment  Date,  the
Servicer  shall  deliver to the Trustee and to each Rating  Agency an  Officer's
Certificate signed by an officer of the Servicer accompanying a servicing report
(a  "Servicing  Report")  stating  the date and in the form of Exhibit A hereto.
Such report shall be provided in an electronic format  reasonably  acceptable to
the Trustee.

                                       13

<PAGE>

     (c) The Servicing Report shall include, among other items, the total amount
of all Lease Payments, Casualty Payments, Termination Payments, Lease Repurchase
Amount,  recoveries  related to  Servicer  Advances,  and Other  Lease  Payments
received by the Servicer and deposited in the Distribution  Account. Such report
shall  indicate  the amount of all Lease  Payments  received by the Servicer and
deposited  in the  Distribution  Account,  as  applicable,  which  are  for  any
Collection  Period  other than the  Collection  Period for such Payment Date and
shall identify each Lease with respect to which a Casualty Payment,  Termination
Payment or Lease Repurchase Amount was made during such time period. Such report
shall also indicate (i) the aggregate amount of Servicing Advances to be paid by
the Servicer on the related  Payment Date  pursuant to Section 4.01 hereof,  and
(ii) the  aggregate  amount  expected to be  reimbursed  to the  Servicer on the
related  Payment Date for  Servicer  Advances  made by the Servicer  pursuant to
Section  4.01 hereof.  The Servicer  hereby  represents  and warrants  that such
calculations  will be correct  and  accurate,  and the  Servicer  shall be fully
responsible for, and shall reimburse and indemnify each  Indemnified  Party for,
any  loss  resulting  from  such  Indemnified   Party's  reliance  on  any  such
calculations which are not correct.

     (d)  If  the  Servicer  requests  the  withdrawal  of any  funds  from  the
Distribution  Account which constitute any part of the Granted Assets other than
on a Payment Date,  the Servicer  shall submit to the Trustee with such report a
certificate  (i) setting forth the amounts to be withdrawn  (on an  item-by-item
basis),  (ii) stating that none of such amounts,  other than those pertaining to
the Servicing Fee or other servicer  compensation,  are all or part of any Lease
Payment,  Servicer  Advances,  recoveries  related to  Defaulted  Leases,  Lease
Repurchase  Amount,   Casualty  Payment  or  Termination   Payment,   and  (iii)
identifying the Lease or Leases to which such amounts relate.

     Section 5.02 Annual Independent Public Accountant's Report.

     The Servicer shall cause a firm of independent  public accountants (who may
also render other  services to the  Servicer) to deliver to the Trustee,  with a
copy to each Rating  Agency,  within 135 days  following  the end of each fiscal
year of the Servicer,  beginning with the Servicer's fiscal year ending December
31, 1999, a written statement to the effect that such firm has (a) obtained from
the Servicer a copy of the monthly status report  pursuant to Section 5.01 for a
single month during the previous  calendar  year;  (b) compared the  information
contained in such monthly status report and in the monthly summaries prepared by
the Servicer in support of such monthly status report to the computer  printouts
and accounts  prepared by the  Servicer and  supporting  such  reports;  and (c)
selected,  at random,  at least 20 Leases  included  in the  Granted  Assets and
compared the activity in the files maintained by the Servicer for such Leases to
the activity as reported for those Leases to the monthly  summaries  prepared by
the Servicer and supporting the monthly status report, and that, on the basis of
such  examination and comparison,  such firm is of the opinion that the Servicer
has prepared  such monthly  status  report and  summaries in agreement  with the
computer printouts, accounts and individual Lease files, except in each case for
(x) such  exceptions as such firm shall  believe to be  immaterial  and (y) such
other exceptions as shall be set forth in such statement.

                                       14

<PAGE>

     ARTICLE 6. THE SERVICER

     Section 6.01 Merger or Consolidation of the Servicer.

     The Servicer will keep in full force and effect its  existence,  rights and
franchise as a corporation  under the laws of its  jurisdiction of incorporation
and will preserve its  qualification to do business as a foreign  corporation in
each  jurisdiction  in which such  qualification  is  necessary  to protect  the
validity and enforceability of any of the Leases or to permit performance of the
Servicer's duties under this Servicing Agreement.

     The Servicer  shall not merge or  consolidate  with any other Person unless
(i) the entity surviving such merger or consolidation is a corporation organized
under the laws of the United  States or any  jurisdiction  thereof  and (ii) the
surviving entity, if not the Servicer,  shall execute and deliver to the Issuer,
the Servicer  and the Trustee,  in form and  substance  satisfactory  to each of
them,  (a) an  instrument  expressly  assuming  all of  the  obligations  of the
Servicer  hereunder and (b) an opinion of counsel to the effect that such Person
is a  corporation  of the type  described  in the  preceding  clause (i) and has
effectively  assumed  the  obligations  of  the  Servicer  hereunder.  Upon  the
occurrence of any such merger or  consolidation,  the Servicer shall give notice
promptly to the Rating Agencies.

     Section 6.02 Limitation on Liability of the Servicer and Others.

     Neither the  Servicer  nor any of the  directors,  officers,  employees  or
agents of the Servicer  shall incur any liability to the Issuer,  the Trustee or
the  Holders  of the  Notes  for any  action  taken or not  taken in good  faith
pursuant to the terms of this  Servicing  Agreement with respect to any Lease or
the Equipment subject thereto; provided,  however, that this provision shall not
protect  the  Servicer  against  any breach of  warranties,  representations  or
covenants made by it herein or in any certificate  delivered in conjunction with
the purchase of the Notes or for any liability  which would otherwise be imposed
for any action or inaction resulting from willful misconduct or bad faith or for
negligence in the performance or nonperformance of its duties hereunder.

     Section 6.03 Servicer Not to Resign or Be Removed.

     The Servicer  shall not resign from the  servicing  obligations  and duties
hereby imposed on it except upon determination that such duties hereunder are no
longer permissible under applicable law. Any such  determination  permitting the
resignation  of the Servicer  shall be  evidenced  by an opinion of  independent
counsel to the Servicer,  in form and substance  satisfactory  to the holders of
the Notes, to such effect delivered to the Trustee.

     Except as  provided  in Section  7.02  hereof,  the  Servicer  shall not be
removed  or be  replaced  as  Servicer  with  respect to any Lease or any of the
Equipment.

     No  resignation  or  removal  of the  Servicer  shall in any  event  become
effective  until the  Trustee or a  successor  servicer  shall have  assumed the
Servicer's servicing responsibilities and obligations in accordance with Section
7.02 hereof.

                                       15

<PAGE>

     Section 6.04 Financial and Business Information.

     The Servicer  will  deliver to the Issuer and the Trustee,  and the Trustee
upon receipt  thereof shall  deliver to each Rating Agency and upon request,  to
any Holder of outstanding  Notes evidencing not less than 25% of the Outstanding
Principal  Amount  of  the  Notes  (and,  upon  the  request  of any  holder  of
outstanding Notes, to any prospective  transferee of any Notes) and, in the case
of a notice of a Servicer Event of Default as provided in subsection (c) below:

     (a)  Quarterly  Statements  - within  45 days  after the end of each of the
first three quarterly fiscal periods in each fiscal year of the Servicer, a copy
of:

          (1) a  consolidated  balance sheet of the Servicer (or its parent) and
     its consolidated subsidiaries at the end of such quarter, and

          (2) consolidated statements of income, retained earnings and cash flow
     of the Servicer (or its parent) and its consolidated  subsidiaries for that
     quarter and for the portion of the fiscal year ending with such quarter,

accompanied  by a  certificate  signed by a principal  financial  officer of the
Servicer  stating that such  financial  statements  present fairly the financial
condition  of the  Servicer  and its  consolidated  subsidiaries  and have  been
prepared  in  accordance   with   generally   accepted   accounting   principles
consistently applied;

     (b) Annual  Statements  - within 135 days after the end of each fiscal year
of the Servicer, a copy of:

          (1) a  consolidated  balance sheet of the Servicer (or its parent) and
     its consolidated subsidiaries, at the end of that year, and

          (2) consolidated statements of income, retained earnings and cash flow
     of the Servicer (or its parent) and its consolidated  subsidiaries for that
     year,  setting forth in each case in  comparative  form the figures for the
     previous fiscal year,

all in reasonable  detail and accompanied by an opinion of a firm of independent
certified public  accountants of recognized  national standing stating that such
financial  statements present fairly the financial condition of the Servicer and
its  consolidated  subsidiaries  and  have  been  prepared  in  accordance  with
generally  accepted  accounting  principles  consistently  applied  (except  for
changes in application in which such accountants concur and footnote),  and that
the examination of such accountants in connection with such financial statements
has been made in accordance  with generally  accepted  auditing  standards,  and
accordingly  included  such  tests of the  accounting  records  and  such  other
auditing procedures as were considered necessary in the circumstances;

     (c) Notice of Servicer  Event of Default - immediately  upon becoming aware
of the existence of any condition or event which constitutes a Servicer Event of
Default,  a written  notice,  by certified mail return receipt  requested,  hand
delivery or overnight courier, describing its nature and period of existence and
what action the Servicer is taking or proposes to take with respect thereto;

                                       16

<PAGE>

     (d) SEC and Other  Reports - if so required to be filed and  promptly  upon
their  becoming  available,  one copy of each report  (including  the Servicer's
annual report to  shareholders  and reports on Form 8-K, 10-K, and 10-Q),  proxy
statement, registration statement, prospectus and notice filed with or delivered
to any  securities  exchange,  the  Securities  and Exchange  Commission  or any
successor agencies; and

     (e) Report on Proceedings - promptly upon the Servicer's becoming aware of

          (1) any proposed or pending  investigation  of it by any  governmental
     authority or agency, or

          (2) any court or administrative proceeding

which  materially  and adversely  affect the  properties,  business,  prospects,
profits or conditions (financial or otherwise) of the Servicer, a written notice
specifying  the nature of such  investigation  or proceeding and what action the
Servicer is taking or proposes to take with respect  thereto and  evaluating its
merits; and

     (f) Requested Information - with respect to the Class C Notes and the Class
D Notes, with reasonable promptness, any other data and information which may be
reasonably  requested  from time to time,  including,  without  limitation,  any
information  required  to be  made  available  at any  time  to any  prospective
transferee of any Notes in order to satisfy the  requirements of Rule 144A under
the Securities Act of 1933, as amended.

     Section 6.05 Officer's Certificates.

     With each set of financial  statements  delivered pursuant to Section 6.04,
the Servicer will deliver an Officer's  Certificate stating (i) that the officer
signing such  Officer's  Certificate  have  reviewed the relevant  terms of this
Servicing  Agreement  and have made,  or caused to be made under such  officer's
supervision,  a review of the  activities  of the  Servicer  during  the  period
covered by the  statements  then being  furnished,  (ii) that the review has not
disclosed the existence of any Servicer Event of Default or, if a Servicer Event
of Default exists,  describing its nature and what action the Servicer has taken
and is taking with respect  thereto,  and (iii) that on the basis of such review
the officers signing such certificate are of the opinion that during such period
the Servicer has serviced the Leases in compliance  with the  procedures  hereof
except as described in such certificate.

     Section 6.06 Inspection.

     The Servicer will permit, on reasonable prior notice,  the  representatives
of the Issuer and the  Trustee and the Holder of any Notes  evidencing  not less
than 25% of the  Outstanding  Principal  Amount of any Class of Notes to examine
all of the books of account,  records, reports and other papers of the Servicer,
to make copies and extracts  therefrom,  and to discuss the Servicer's  affairs,
finances  and accounts  with its  officers,  employees  and  independent  public
accountants  (and by this provision the Servicer  authorizes said accountants to
discuss the finances and affairs of the Servicer) all at such  reasonable  times
and as often as may be  reasonably  requested  for the purpose of  reviewing  or
evaluating the financial  condition or affairs of the Servicer or the Servicer's
performance of its duties and obligations hereunder.

                                       17

<PAGE>

Any expense incident to the exercise by the Issuer,  the Trustee,  or any holder
of the Notes during the  continuance  of any Servicer  Event of Default,  or any
event or condition  which with the giving of notice or the lapse of time or both
would become a Servicer  Event of Default,  of any right under this Section 6.06
shall be borne by the Servicer.

     Section 6.07 Servicer to Act as Custodian.

     (a) The Servicer shall hold and acknowledges  that it is holding the Leases
and all other Granted Assets that it may from time to time receive  hereunder as
custodian for the Trustee; provided that the Trustee shall not be liable for the
action, inaction of omission of the Servicer.

     (b) The  Servicer  shall  perform  its duties  under this  Section  6.07 in
accordance with the standard set forth in Section 3.01 as such standard  applies
to servicers acting as custodial  agents.  The Servicer shall promptly report to
the Trustee any failure by it to hold the complete Leases as herein provided and
shall  promptly take  appropriate  action to remedy any such failure but only to
the  extent  (i) any such  failure  is  caused by the acts or  omissions  of the
Servicer and (ii) such remedial action is otherwise  within its  capabilities or
control. As custodian,  the Servicer shall have and perform the following powers
and duties:

          (A) hold the Leases on behalf of the  Trustee  for the  benefit of the
     Noteholders,  maintain accurate records  pertaining to each Lease to enable
     it to comply with the terms and conditions of this Servicing Agreement, and
     maintain a current inventory thereof;

          (B)  implement   policies  and  procedures  in  accordance   with  the
     Servicer's  normal  business  practices  with  respect to the  handling and
     custody of the Leases so that the integrity and physical  possession of the
     Leases will be maintained; and

          (C) attend to all details in connection  with  maintaining  custody of
     the Leases on behalf of the Trustee on behalf of the Noteholders.

     (c) In acting as custodian of the Leases,  the Servicer agrees further that
it does not and will not have or assert any  beneficial  ownership  interest  in
such Leases.  The Servicer on behalf of the Noteholders shall mark conspicuously
each original contractual document with a Lessee, and its master data processing
records  evidencing  each  Lease  with a  legend,  acceptable  to  the  Trustee,
evidencing that all right,  title and interest in the Leases has been granted to
the Trustee as provided in the Transaction Document.

     (d) The Servicer  agrees to maintain the Leases at either its office in New
York,  New York or at such other  offices of the  Servicer as shall from time to
time be  identified  by prior  written  notice to the  Trustee.  Subject  to the
foregoing,  the Servicer may temporarily  move individual  Leases or any portion
thereof  without notice as necessary to conduct  collection and other  servicing
activities.

     (e) The Servicer  will  indicate in its records  that it is  servicing  and
administering  each Lease in its  capacity  as  Servicer  hereunder,  and to the
extent it is in  possession  of any  original  Lease  agreement,  will hold such
Lease, subject to the provisions of the Indenture as custodian for the Trustee.

                                       18

<PAGE>

     ARTICLE 7. DEFAULT

     Section 7.01 Servicer Events of Default.

     The following  events and conditions  shall  constitute  Servicer Events of
Default hereunder:

          (i) failure on the part of the Servicer to deposit to the Distribution
     Account or other  applicable  account in  accordance  with the terms of the
     Indenture within two Business Days following the receipt thereof any monies
     received by the  Servicer and  required to be  deposited  hereunder,  which
     failure continues unremedied;

          (ii) so long as the Servicer is the Servicer hereunder, failure on the
     part  of the  Servicer  to  pay to the  Trustee  on the  date  when  due in
     accordance  with the terms hereof,  any payment  required to be made by the
     Seller pursuant to Article 4 hereof;

          (iii) failure on the part of the Servicer to observe or perform in any
     material respect any other of their  respective  covenants or agreements in
     this Servicing Agreement which failure continues unremedied for a period of
     30 days  after the  earlier of (A) the date it first  becomes  known to any
     officer of the Seller or the Servicer, as the case may be, and (B) the date
     on which written  notice  thereof  requiring the same to be remedied  shall
     have been given to the Servicer by the Trustee;

          (iv) if any  representation  or warranty  made by the Servicer in this
     Servicing  Agreement  or in any  certificate  or  other  writing  delivered
     pursuant  hereto shall prove to be incorrect in any material  respect as of
     the time when the same shall have been made;  provided,  however,  that the
     breach of any  representation  or  warranty  made by the  Servicer  in this
     Servicing  Agreement will be deemed to be "material" only if it affects the
     Noteholders,  the  enforceability  of the  Indenture  or of the Notes;  and
     provided, further, that a material breach of any representation or warranty
     made by the Servicer in this Servicing Agreement with respect to any of the
     Leases or the  Equipment  subject  thereto  will not  constitute a Servicer
     Event of Default if the Servicer  repurchases  such Lease and  Equipment in
     accordance with this Servicing Agreement;

          (v) the entry by a court having  jurisdiction of (A) a decree or order
     for relief in respect of the Servicer in an involuntary  case or proceeding
     under   any   applicable   federal   or   state   bankruptcy,   insolvency,
     reorganization, or other similar law or (B) a decree or order adjudging the
     Servicer  bankrupt or insolvent,  or approving as properly filed a petition
     seeking reorganization,  arrangement,  adjustment,  or composition of or in
     respect of the  Servicer  under any  applicable  federal  or state law,  or
     appointing   a  custodian,   receiver,   liquidator,   assignee,   trustee,
     sequestrator,  or  other  similar  official  of  the  Servicer  or  of  any
     substantial part of its property, or ordering the winding up or liquidation
     of its affairs, and the

                                       19

<PAGE>

     continuance of any such decree or order for relief or any such other decree
     or order unstayed and in effect for a period of 60 consecutive days; or

          (vi)  the  commencement  by  the  Servicer  of  a  voluntary  case  or
     proceeding under any applicable  federal or state  bankruptcy,  insolvency,
     reorganization,  or other similar law or of any other case or proceeding to
     be  adjudicated a bankrupt or insolvent,  or the consent by it to the entry
     of a  decree  or  order  for  relief  in  respect  of  the  Servicer  in an
     involuntary  case or  proceeding  under  any  applicable  federal  or state
     bankruptcy,  insolvency,  reorganization,  or other  similar  law or to the
     commencement of any bankruptcy or insolvency case or proceeding against it,
     or  the  filing  by  it  of  a  petition  or  answer  or  consent   seeking
     reorganization or relief under any applicable  federal or state law, or the
     consent by it to the filing of such  petition or to the  appointment  of or
     taking possession by a custodian, receiver, liquidator,  assignee, trustee,
     sequestrator,  or similar  official of the  Servicer or of any  substantial
     part of its property,  or the making by it of an assignment for the benefit
     of creditors,  or the failure by the Servicer to pay its debts generally as
     they  become  due,  or the taking of  corporate  action by the  Servicer in
     furtherance of any such action.

     Section 7.02 Termination.

     So long as a Servicer  Event of Default  shall be  continuing,  the Trustee
shall, upon the instructions of the Holders of 66-2/3% in Outstanding  Principal
Amount of the Notes,  by notice in writing to the Servicer  terminate all of the
rights and obligations of the Servicer (but not the Seller's  obligations  which
shall  survive any such  termination)  under this  Servicing  Agreement.  On the
receipt by the Servicer of such written  notice,  all authority and power of the
Servicer under this  Servicing  Agreement to take any action with respect to any
Lease or  Equipment  shall cease and the same shall pass to and be vested in the
Trustee  pursuant to and under this  Article  and the  Indenture;  and,  without
limitation,  the  Trustee is hereby  authorized  and  empowered  to execute  and
deliver, on behalf of the Servicer,  as  attorney-in-fact or otherwise,  any and
all other acts or things necessary or appropriate to effect the purposes of such
notice of  termination,  whether to complete the transfer and  assignment of any
Lease and the related Equipment, or otherwise.

     Section 7.03 Trustee to Act; Appointment of Successor.

     (a) On and after the time the  Servicer  receives  a notice of  termination
pursuant to Section  7.02 hereof,  the Trustee,  subject to the terms of Section
5.02 of the Indenture, shall be the successor in all respects to the Servicer in
its capacity as servicer of the Leases under this  Servicing  Agreement  and, to
such  extent,  shall  be  subject  to  all  the  responsibilities,   duties  and
liabilities  relating thereto placed on the Servicer by the terms and provisions
hereof and shall be  entitled  to receive  from the  Issuer  the  Servicing  Fee
provided for in Section 3.04 hereof;  provided  that the Trustee shall in no way
be  responsible  or liable for any action or actions of the Servicer  before the
time the Servicer receives such a notice of termination.

                                       20

<PAGE>

     (b) Notwithstanding the above, the Trustee may, if it shall be unwilling to
so act,  or shall,  if it is unable to so act,  give notice of such fact to each
Holder of the Notes and (i) appoint an established  institution  satisfactory to
the  Holders  of  66-2/3% in  Outstanding  Principal  Amount of the Notes as the
successor to the Servicer  hereunder to assume all of the rights and obligations
of the Servicer hereunder,  including,  without limitation, the Servicer's right
hereunder  to  receive  the  Servicing  Fee  or,  (ii)  if no  such  institution
satisfactory  to the Holders of 66-2/3% in Outstanding  Principal  Amount of the
Notes is so  appointed  within 60 days  following  the  giving  of such  notice,
appoint  a bank or  other  established  institution,  which  has  experience  in
servicing lease contracts and equipment  similar to the Leases and Equipment and
as to which each of S&P and DCR has indicated in writing that the appointment of
such Person,  as the successor to the Servicer  hereunder will not result in the
reduction or withdrawal of such Rating Agency's then-current rating of the Notes
or, (iii) if no such institution is so appointed,  petition a court of competent
jurisdiction  to appoint an  institution  meeting such  criteria as the Servicer
hereunder.  Pending  appointment of a successor to the Servicer  hereunder,  the
Trustee shall act in such capacity as hereinabove  provided.  In connection with
such  appointment and assumption,  the Trustee shall cause such successor to the
Servicer to enter into a servicing  agreement  substantially in the form of this
Servicing  Agreement  except  that the  Trustee  may make  arrangements  for the
compensation  of  such  successor  out of  payments  on  Leases  as it and  such
successor shall agree; provided,  however, that no such compensation shall be in
excess of that  provided for a successor to the Servicer in Section 3.04 hereof.
The Trustee shall provide the Rating  Agencies with prior written  notice of the
appointment  of  any  successor  to  the  Servicer.

     Section 7.04 Servicer to Cooperate.

     The Servicer  hereby agrees to cooperate  with the Trustee or any successor
to the Servicer appointed in accordance with Section 7.03 hereof, as applicable,
in effecting the termination and transfer of the  responsibilities and rights of
the  Servicer  hereunder  to the  Trustee  or  any  successor  to the  Servicer,
including,  without  limitation,  the execution and delivery of  assignments  of
Financing  Statements,  and the transfer to the Trustee or the  successor to the
Servicer for administration by it of all cash amounts which shall at the time be
held by the Servicer or  thereafter  received  with  respect to the Leases.  The
Servicer  hereby  agrees  to  transfer  to any  successor  to the  Servicer  its
electronic records and all other records,  correspondence and documents relating
to the Leases and  Equipment in the manner and at such times as the successor to
the Servicer  shall  reasonably  request.  The Servicer  hereby  designates  the
Trustee and any  successor  to the Servicer  its agent and  attorney-in-fact  to
execute  transfers  of Financing  Statements  (including  any and all  Financing
Statements  naming an  individual  Lessee as debtor and the  Servicer as secured
party) and any other filings or instruments  which may be necessary or advisable
to effect such transfer of the Servicer's responsibilities and rights hereunder.

     Section 7.05 Notification to Noteholders.

     Upon any such  termination  or  appointment of a successor to the Servicer,
the Issuer shall cause the Trustee to give prompt written notice thereof to each
Rating  Agency  and to each  Holder of the Notes in the manner  provided  in the
Indenture.

                                       21

<PAGE>

     Section 7.06 Remedies Not Exclusive.

     Nothing in the preceding  provisions of this Article 7 shall be interpreted
as limiting or restricting any rights or remedies which the Issuer,  the Trustee
or any other Person would  otherwise  have at law or in equity on account of the
breach  or  violation  of any  provision  of  this  Servicing  Agreement  by the
Servicer,  including, without limitation, the right to recover full and complete
damages on account  thereof to the extent not  inconsistent  with  Section  6.02
hereof.

     Section 7.07 Database File.

     The Servicer,  will provide the Trustee with a magnetic tape containing the
database file for each Lease (i) as of the Cut-Off Date, (ii) as of any Transfer
Dates,  (iii) as of the  last day of the  preceding  Collection  Period  on each
Calculation  Date prior to a Servicer Event of Default and (iv) on and as of the
Business  Day before the  actual  commencement  of  servicing  functions  by the
Trustee following the occurrence of a Servicer Event of Default.

     Section 7.08 Indemnification of Trustee.

     The original  Servicer shall defend,  indemnify and hold the Trustee acting
as a successor Servicer and any officers, directors,  employees or agents of the
Trustee  harmless  against  any  and  all  claims,  losses,  penalties,   fines,
forfeitures,  legal fees and related costs, judgments and any other costs, fees,
and expenses that the Trustee may sustain in connection with the claims asserted
at any time by third  parties  against  the  Trustee  acting in the  capacity as
Servicer  which  result from (i) any willful or grossly  negligent  act taken or
omission by the original Servicer or (ii) a breach of any representations of the
original  Servicer  in Article 2 hereof.  The  indemnification  provided by this
Section 7.08 shall survive the termination of this Servicing Agreement.

     Section 7.09 Responsibilities of the Trustee Acting as Servicer.

     (a) The Trustee  will not be  responsible  for delays  attributable  to the
original Servicer's failure to deliver  information,  defects in the information
supplied by the original Servicer,  or other circumstances beyond the control of
the Trustee.

     (b) The Trustee will make  arrangements  with the original Servicer for the
prompt and safe  transfer of, and the  original  Servicer  shall  provide to the
Trustee,  all  necessary  servicing  files and  records,  including  (as  deemed
necessary by the Trustee at such time): (i) Lease documentation,  (ii) servicing
systems tapes, (iii) Lease payment history, (iv) collections history and (v) the
trial  balances,  as of the close of business on the day  immediately  preceding
conversion to the Trustee,  reflecting all  applicable  Lease  information.  The
current  Servicer  shall  be  obligated  to pay the  costs  associated  with the
transfer  of the  servicing  files and records to the  Trustee.

     (c) The Trustee  shall have no  responsibility  and shall not be in default
hereunder  nor incur any liability for any failure,  error,  malfunction  or any
delay in carrying  out any of its duties under this  Servicing  Agreement if any
such  failure  or delay  results  from the  Trustee  acting in  accordance  with
information prepared or supplied by a Person other than the

                                       22

<PAGE>

Trustee  or  the  failure  of  any  such  Person  to  prepare  or  provide  such
information.  The Trustee shall have no responsibility,  shall not be in default
and shall  incur no  liability  (i) for any act or  failure  to act by any third
party,  including  the  Servicer,  the  Transferor  or the  Issuer  or  for  any
inaccuracy or omission in a notice or communication received by the Trustee from
any  third  party  or (ii)  which  is due to or  results  from  the  invalidity,
unenforceability  of  any  Lease  with  applicable  law  or  the  breach  or the
inaccuracy of any  representation or warrant made with respect to any Lease. The
Trustee  shall  not be  subject  to  Section  4.04 of this  Servicing  Agreement
pertaining to the repurchase of Lease and Equipment thereto.

     (d) If the Trustee assumes the role of Servicer hereunder the Trustee shall
be entitled to the benefits of (and subject to the  provisions  of) Section 9.02
hereunder concerning delegation of duties to subservicers.

     ARTICLE 8. SUBSTITUTION AND ADDITION OF LEASES

     Section 8.01 Substitution and Addition.

     (a) Subject to the  satisfaction of the  requirements  set forth in Section
8.01(c)  hereof,  the Transferor will have the right (but not the obligation) at
any time to  substitute  one or more Eligible  Leases and the Equipment  subject
thereto (each, a "Substitute Lease") for a Lease (for purposes of this Article 8
referred to as a "Predecessor Lease") and the Equipment subject thereto if:

          (i) the Predecessor  Lease became (A) a Defaulted  Lease,  (B) a Lease
     which is subject to a Warranty Event or (C) a Lease which is the subject of
     a Casualty Loss, during the immediately preceding Collection Period; and

          (ii) if Section  8.01(a)(i)(A)  or (C) is  applicable,  the  aggregate
     Discounted Lease Balance of the Leases that are, or have been,  Predecessor
     Leases  shall  not in the  aggregate  exceed  10% of the  Discounted  Lease
     Balance of the Leases on the Cut-Off Date.

     (b) Subject to the  satisfaction of the  requirements  set forth in Section
4.02 and Section  8.01(c)  hereof,  in the event of an Early  Lease  Termination
which has been prepaid in full,  the Issuer will have the option to reinvest the
proceeds of such Early Termination Lease in one or more Additional  Leases.  The
purchase price of such Additional Lease or Leases will be paid to the Transferor
in an amount equal to the proceeds of such Early Termination Lease.

     (c) Each  transfer of Substitute  Leases and addition of Additional  Leases
will be subject to the satisfaction of the following conditions precedent:

          (i) the final payment on such  Substitute  Lease or  Additional  Lease
     must be on or prior to the date of the  final  payment  of the  Predecessor
     Lease or Early Termination Lease;

          (ii) after giving effect to such additions and  substitutions  and any
     adjustments  pursuant to Section 3.02 hereof the aggregate  amount of Lease
     Payments  through the term of the Leases  (including the Substitute  Leases
     and the

                                       23

<PAGE>

     Additional  Leases) and the Discounted Lease Balance of the Leases will not
     be  materially  less than the  aggregate  scheduled  Lease  Payments of the
     Leases and the Discounted Lease Balance of the Leases,  respectively  prior
     to such substitution or addition or adjustment;

          (iii)  after  giving  effect  to  such   adjustments,   additions  and
     substitutions,  the Discounted Lease Balance of the Leases must not be less
     than the Discounted  Lease Balance of the Leases prior to such  adjustment,
     substitution or addition; and

          (iv)  after  giving  effect  to  such  adjustments,   additions,   and
     substitutions pursuant to Article 8, the weighted average remaining term of
     the Leases must not be greater than the weighted average  remaining term of
     the Leases prior to such adjustment, addition, and substitution.

     (d) Each  addition  and  substitution  pursuant to this  Section 8.01 shall
include  the  right to  receive  all  amounts  due or to become  due under  each
Substitute Lease being  substituted or Additional Leases being purchased and any
security  deposits  paid by the related  Lessee to the  Servicer  in  connection
therewith  (other than any  prepayments  of rent required  pursuant to the terms
thereof at or before the  commencement of such Lease and any payments due before
the Transfer  Date as to which such  substitution  or addition is made).  At the
time of each such substitution and addition,  the Servicer shall transfer to the
Trustee all Lease Payments actually received by the Servicer which became due on
or after the related Transfer Date.

Section 8.02      Procedure.

     (a) By 11:00 A.M. on the third  Business Day following  each Transfer Date,
the  Servicer  shall give  written  notice to the  Trustee  of any  substitution
pursuant to Section 8.01 of Substitute Leases for Predecessor Leases or addition
of  Additional  Leases for Early  Termination  Leases which have been prepaid in
full  during  the  preceding  Collection  Period.  By 11:00  A.M.  on the fourth
Business Day  following  each Payment  Date,  the Servicer  shall deliver to the
Trustee  and, to the extent not  included in the Monthly  Servicer  Report,  the
Trustee  shall  promptly  deliver  to each  Rating  Agency (i) a  supplement  to
Schedule 1 hereto  setting  forth the  information  shown  thereon for each such
Substitute  Lease  and  Additional  Lease,  (ii) an  Officer's  Certificate  (A)
certifying that each such Substitute  Lease and Additional Lease is an "Eligible
Lease",  (B) specifying each Predecessor Lease for which a substitution has been
made and each Early  Termination  Lease which is being replaced by an Additional
Lease and the amount of each periodic Lease Payment under each such  Predecessor
Lease and the amount of each periodic Lease Payment under each Additional  Lease
and  Substitute  Lease being  transferred  thereby  and (C) that all  conditions
precedent to such addition or  substitution  have been  satisfied and (iii) such
additional  information  concerning such Additional  Leases,  Substitute Leases,
Early Termination Leases or Predecessor Leases as may be needed for the Servicer
to prepare its monthly reports  pursuant to Section 5.01 hereof and to otherwise
carry out its duties as servicer hereunder.

     (b) Subject to the  provisions of Section 8.03 hereof,  the delivery of any
Officer's  Certificate  and supplement to Schedule 1 pursuant to Section 8.02(a)
hereof  shall be  conclusive  evidence  that  during the  immediately  preceding
Collection Period (i) the Transferor

                                       24

<PAGE>

assigned to the Issuer, as a sale and a capital  contribution in accordance with
Section 2.01 of the  Transferor  Contribution  and Sale  Agreement to the extent
made under Section  8.01(a)(i)(A) or (C) hereof, all of the Transferor's  right,
title and interest in and to the Substitute Leases identified in such supplement
and the related  rights  described in Section 8.01 hereof,  (ii) the  Transferor
transferred to the Issuer, as a sale and a contribution to capital in accordance
with  Section  2.01 of the  Transferor  Contribution  and Sale  Agreement to the
extent made under Section  8.01(a)(i)(A) or (C) hereof,  all of the Transferor's
right,  title and interest in and to the  Equipment  subject to such  Substitute
Leases (to the extent of the Transferor's interest in such Equipment,  including
the  Transferor's  security  interest in any Equipment which is not owned by the
Transferor),  and (iii) the Issuer  assigned and  transferred to the Transferor,
without  representation  or  warranty,  all of the  Issuer's  right,  title  and
interest  in  and  to  the  Predecessor  Leases  identified  in  such  Officer's
Certificate  and the  Equipment  subject  thereto (to the extent of the Issuer's
interest in such  Equipment,  including  the Issuer's  security  interest in any
Equipment which is not owned by the Issuer). The Servicer shall promptly deliver
to the Trustee (or a custodian on its behalf) the original executed  counterpart
of each  Substitute  Lease and each  Additional  Lease  assigned  to the  Issuer
pursuant  to Section  8.01  hereof and the Issuer  shall  promptly  request  the
Trustee to deliver to the  Servicer the original  executed  counterpart  of each
Predecessor  Lease and each Early  Termination Lease for which a substitution or
an  addition  has been made  pursuant  to  Section  8.01  hereof.

     Section 8.03 Servicer's Subsequent Obligations.

     Upon any  substitution  of Leases in accordance with the provisions of this
Article 8, the Servicer's  obligations hereunder with respect to the Predecessor
Lease shall cease but the Servicer shall  thereafter  have the same  obligations
with respect to the Substitute  Lease  substituted as it has with respect to all
other Leases subject to the terms hereof.

     ARTICLE 9. ASSIGNMENT

     Section 9.01 Assignment to Trustee.

     It is understood that this Servicing Agreement and all rights of the Issuer
hereunder  will  be  assigned  by the  Issuer  to the  Trustee  pursuant  to the
Indenture,  for the benefit of the Trustee, the holders from time to time of the
Notes as  provided in the  Indenture,  and may be  subsequently  assigned by the
Trustee to any successor Trustee or as otherwise provided in the Indenture.  The
Servicer hereby  expressly agrees to each such assignment and agrees that all of
its duties,  obligations,  representations and warranties hereunder shall be for
the benefit of, and may be enforced  by, the  Trustee,  the holders from time to
time of the Notes, and any successor to or assignee of any thereof.

     Section 9.02 Assignment by Servicer.

     None of the respective rights or obligations of the Servicer  hereunder may
be  assigned  without  the prior  written  consent of the Issuer and the Trustee
(acting upon the  instructions  of the Holders of 66-2/3% of the then  aggregate
unpaid Outstanding Principal Amount of the Notes); provided, that nothing herein
shall preclude the Servicer from performing its duties hereunder through the use
of subservicers or agents to the extent that such use is

                                       25

<PAGE>

consistent  with the  Servicer's  business  practices in dealing with leases and
equipment for its own account,  so long as the Servicer remains  responsible for
the actions of any subservicer.

     ARTICLE 10. NATURE OF OBLIGATIONS AND SECURITY THEREFOR

     Section 10.01 Obligations Absolute.

     The obligations of the Servicer  hereunder,  and the rights of the Trustee,
as assignee of the Issuer,  in and to all amounts  payable  hereunder,  shall be
absolute and unconditional and shall not be subject to any abatement, reduction,
setoff,  defense,  counterclaim  or recoupment  whatsoever,  including,  without
limitation,   abatements,   reductions,  setoffs,  defenses,   counterclaims  or
recoupments  due or alleged to be due to, or by reason of, any past,  present or
future claims which the Servicer may have against the Issuer,  the Trustee,  and
any Holder of the Notes or any other Person for any reason whatsoever;  it being
the  intention  of the  parties  hereto  that all  obligations  of the  Servicer
hereunder and all amounts payable by the Servicer hereunder shall continue to be
due and payable in all events and in the manner and at the times herein provided
unless and until the  obligation  to perform or pay the same shall be terminated
or limited pursuant to the express provisions of this Servicing Agreement.

     Section 10.02 Further Assurances; Financing Statements.

     The Servicer agrees that at any time and from time to time, at its expense,
it shall promptly execute and deliver all further instruments and documents, and
take all further  action,  that may be necessary or desirable or that the Issuer
or the Trustee may request to perfect and protect the  assignments  and security
interests  granted or purported to be granted  herein with respect to the Leases
and the Lease  Payments or to enable the Issuer or the  Trustee to exercise  and
enforce its rights and remedies  under this Agreement with respect to any Leases
and the Lease Payments.  Without  limiting the generality of the foregoing,  the
Servicer shall execute and file such financing or  continuation  statements,  or
amendments thereto, and such other instruments or notices as may be necessary or
desirable  or that the Issuer or the Trustee may request to protect and preserve
the assignments and security interests granted by any Transaction  Document with
respect to the Leases.

     ARTICLE 11. MISCELLANEOUS

     Section 11.01 Continuing Obligations.

     This Servicing Agreement shall continue in full force and effect until each
of the Notes and any other amounts due to any holder of the Notes have been paid
in full and all other obligations,  if any, secured by the Lien of the Indenture
have been fully satisfied.

     Section 11.02 GOVERNING LAW.

     THIS  SERVICING  AGREEMENT  SHALL BE CONSTRUED  AND ENFORCED IN  ACCORDANCE
WITH,  AND THE RIGHTS OF THE PARTIES SHALL BE GOVERNED BY, THE LAWS OF THE STATE
OF NEW YORK, WITHOUT REGARD TO THE CONFLICTS OF LAW PRINCIPLES  THEREOF.  IF ANY
PROVISION OF THIS

                                       26

<PAGE>

SERVICING  AGREEMENT IS DEEMED INVALID,  IT SHALL NOT AFFECT THE BALANCE OF THIS
SERVICING AGREEMENT.

     Section 11.03 Successors and Assigns.

     This Servicing  Agreement shall be binding upon and inure to the benefit of
the successors and assigns of the Issuer, the Servicer and the Trustee and shall
inure to the benefit of the successors and assigns of the Holders,  from time to
time, of the Notes.

     Section 11.04 Modification.

     The terms of this  Servicing  Agreement  shall not be waived,  modified  or
amended  without (a) the written  consent of the party against whom such waiver,
modification  or amendment is claimed and, in any case, the Trustee (acting upon
the  instructions  of the  Holders  of  66-2/3%  of the  then  aggregate  unpaid
Outstanding Principal Amount of the Notes), and (b) confirmation from the Rating
Agencies  that such waiver,  modification  or amendment  will not cause the then
existing rating of the Notes to be decreased.

     Section 11.05 No Petition or Proceedings.

     So long as there  shall  not have  elapsed  one year plus one day since the
latest maturing Notes have been paid in full in cash, the Servicer hereby agrees
that it will not, directly or indirectly,  institute, or cause to be instituted,
against  the  Issuer  any  petition  or  otherwise  invoke  the  process  of any
Governmental  Authority  for the  purpose of  commencing  or  sustaining  a case
against the Issuer under any federal or state bankruptcy,  insolvency or similar
law  or  appointing  a  receiver,  liquidator,   assignee,  trustee,  custodian,
sequestrator or other similar  official of the Issuer or any substantial part of
its  respective  property,  or  ordering  the winding up or  liquidation  of the
affairs of the Issuer.

     Section 11.06 Notices.

     All  notices  and  other  communications  given  in  connection  with  this
Servicing  Agreement  shall be  sufficient  for every Person  hereunder  (unless
otherwise  herein  expressly  provided)  if in writing and  mailed,  first-class
postage prepaid or certified mail return receipt  requested,  or sent by private
courier or confirmed telecopy,  in case of the Servicer,  the Seller, the Issuer
and the Transferor,  to 530 Fifth Avenue,  New York, New York 10036,  Attention:
Treasurer with a copy to the General Counsel (telecopy: 212-805-1181) and in the
case of the  Trustee  and the  Holders of the Notes,  to such  addresses  as are
provided  pursuant to Sections  1.05 and 1.06 of the  Indenture or to such other
address as either party may specify to the other from time to time in accordance
with this Section 11.06.

     Section 11.07 Counterparts.

     This  Servicing  Agreement  may be executed in any number of  counterparts,
each counterpart  constituting an original,  but all together  constituting only
one Agreement.

                                       27

<PAGE>

     IN WITNESS  WHEREOF,  the  parties  hereto  have  executed  this  Servicing
Agreement as of the date and year first written above.

                                          CHARTER FINANCIAL, INC., as Servicer


                                          By:
                                             -----------------------------------
                                              Name:
                                              Title:



                                          CHARTER EQUIPMENT LEAST 1999 - 1 LLC.,
                                          By: CHARTER FUNDING CORPORATION V


                                          By:
                                             -----------------------------------
                                              Name:
                                              Title:



                                          LASALLE BANK NATIONAL ASSOCIATION,
                                            as Trustee


                                          By:
                                             -----------------------------------
                                              Name:
                                              Title:

                                       28

<PAGE>

                                   SCHEDULE 1


                               SCHEDULE OF LEASES








<PAGE>

                                                                       EXHIBIT A


                      Form of Receivables Servicing Report

                                    [to come]








                       CHARTER EQUIPMENT LEASE 1999-1 LLC

           $3,956,427 Class C [__]% Lease-Backed Notes, Series 1999-1
           $1,318,809 Class D [__]% Lease-Backed Notes, Series 1999-1

                             CHARTER FINANCIAL, INC.
                              (Seller and Servicer)

                           PLACEMENT AGENCY AGREEMENT

                                                               August [__], 1999


First Union Capital Markets Corp.
301 South College Street, TW-9
Charlotte, North Carolina  28288-0610

Dear Sirs:

     Pursuant  to an  Indenture  to  be  dated  as of  August  [__],  1999  (the
"Indenture")  among Charter  Equipment Lease 1999-1 LLC (the "Issuer"),  Charter
Financial, Inc. ("Charter"), as servicer, and LaSalle Bank National Association,
as  indenture  trustee  (the  "Indenture   Trustee"),   the  Issuer  will  issue
$50,642,266  aggregate  principal amount of its Class A-1 [_____]%  Lease-Backed
Notes,  Series 1999-1 (the "Class A-1 Notes"),  $40,355,556  aggregate principal
amount of its Class A-2 [_____]%  Lease-Backed  Notes, Series 1999-1 (the "Class
A-2 Notes"),  $18,990,850  aggregate  principal amount of its Class A-3 [_____]%
Lease-Backed Notes, Series 1999-1 (the "Class A-3 Notes"), $48,708,013 aggregate
principal amount of its Class A-4 [_______]%  Lease-Backed  Notes, Series 1999-1
(the "Class A-4 Notes"),  $7,473,251  aggregate  principal amount of its Class B
[_______]%  Lease-Backed Notes, Series 1999-1 (the "Class B Notes", and together
with the Class A-1 Notes,  Class A-2 Notes, Class A-3 Notes and Class A-4 Notes,
the  "Public  Notes"),  $3,956,427  aggregate  principal  amount  of its Class C
[_____]%  Lease-Backed Notes,  Series 1999-1 and $1,318,809  aggregate principal
amount of its Class D [_____]%  Lease-Backed  Notes, Series 1999-1 (the "Class D
Notes", and together with the Class C Notes, the "Private Notes").

     The order of seniority of the Public Notes and the Private Notes (together,
the "Notes"),  from most senior to least senior,  is Class A-1 Notes,  Class A-2
Notes,  Class A-3 Notes, Class A-4 Notes, Class B Notes, Class C Notes and Class
D Notes. The Public Notes are not being placed or sold hereunder.  The assets of
the  Issuer  (the  "Issuer  Assets")  will  include,  among  other  things,  the
Transferred  Assets,  together with all monies and investments on deposit,  from
time to time, in the Collection  Account and Reserve Account.  The Notes will be
secured by the Granted Assets pursuant to the Indenture.  Capitalized terms used
and not  otherwise  defined  herein  shall have the  meanings  given them in the
Indenture.


<PAGE>

     The Issuer and Charter  request  that First  Union  Capital  Markets  Corp.
("First  Union"),  subject  to the  terms  and  conditions  set  forth  in  this
Agreement,  act as  exclusive  placement  agent (the  "Placement  Agent") in the
private  placement of the Private  Notes.  In acting as the exclusive  placement
agent for such private  placement,  First Union agrees to complete the placement
of such Private  Notes,  subject to performance by the Issuer and Charter of all
of their respective  obligations  hereunder and the completeness and accuracy of
the  representations  and warranties of the Issuer and Charter, on such terms as
shall have  theretofore  been  approved  by the Issuer  and  Charter,  on a best
efforts  basis and not as a principal  in the sale and  placement of the Private
Notes under this  Agreement.  The  appointment of First Union as placement agent
hereunder is not terminable by the Issuer or Charter except upon  termination of
the private  placement  contemplated  hereby or otherwise in accordance with the
terms hereof.

     Section 1. Offering and Sale of the Securities.

     The sale of the Private Notes is to be accomplished  in  transactions  (the
"private  placement")  that are  intended  to be  exempt  from the  registration
requirements of the Securities Act of 1933, as amended (the  "Securities  Act"),
pursuant to Section 4(2)  thereof.  The Private Notes are to be offered and sold
by means of a confidential  offering  memorandum  prepared for the Private Notes
(as  supplemented  and  amended  from  time  to  time,  being  referred  to as a
"Memorandum")  prepared by the Issuer and Charter.  The Issuer hereby authorizes
the  Placement  Agent  to  furnish  the  applicable  Memorandum  to  prospective
purchasers  of the  Private  Notes in  accordance  with  Section 3 hereof.  Each
purchaser  of a Class C Note  (other than a QIB (as  defined  below)),  and each
purchaser  of a Class  D  Note,  from  the  Issuer  shall  execute  an  investor
representation  letter  substantially  in the form of Exhibit A hereto (each, an
"Investment Representation Letter").

     It is understood  and agreed that nothing in this  Agreement  shall prevent
the  Placement  Agent from  entering  into any agency  agreements,  underwriting
agreements  or  other  similar  agreements  governing  the  offer  and  sale  of
securities  with any issuer or  issuers of  securities,  and  nothing  contained
herein shall be construed in any way as precluding or restricting  the Placement
Agent's  right to sell or offer for sale any  securities  issued by any  Person,
including securities similar to, or competing with, the Private Notes.

     Section 2. Compensation and Costs.

     The parties  hereto  acknowledge  and agree that the Placement  Agent shall
receive such fees and expenses as set forth in the Underwriting  Agreement dated
the date hereof among the Issuer, Charter and First Union. In addition,  Charter
and the Issuer  hereby  agree that in  consideration  of the  Placement  Agent's
efforts in the  placement of the Private Notes with the  purchasers,  the Issuer
shall pay to the Placement Agent a fee (the "Placement  Fee") equal to (i) [___]
basis points on the  principal  amount of Class C Notes placed by the  Placement
Agent,  which fee,  assuming the placement of all Class C Notes as  anticipated,
will be equal to  $[_________]  and (ii)  [___]  basis  points on the  principal
amount of Class D Notes placed by the Placement Agent,  which fee,  assuming the
placement of all Class D Notes as  anticipated,  will be equal to  $[_________],
which  Placement Fee shall be payable in full by the Issuer from the


                                      -2-
<PAGE>

proceeds of the sale of such  Private  Notes,  by wire  transfer in  immediately
available  funds,  plus the fees and  disbursements of counsel for the Placement
Agent,  payable  by check  within  30 days of the  receipt  of an  invoice  from
counsel.

     [In  addition,  Charter  shall pay  First  Union a  structuring  fee on the
Closing Date in the amount of $[_________] (the "Structuring Fee").]

     In addition,  the Issuer and Charter,  jointly and severally,  agree to pay
all other  costs and  expenses  incident  to the  performance  by the Issuer and
Charter of their respective  obligations hereunder and under the documents to be
executed and delivered in connection with the offer, issuance, sale and delivery
of the Private Notes (the "Documents"),  including,  without limitation, (i) the
fees and expenses of the  Indenture  Trustee and its counsel;  (ii) the fees and
expenses of the accountants  for the Issuer and Charter,  including the fees for
the "comfort  letters"  required by the Placement  Agent or any rating agency in
connection  with the offer,  issuance,  sale and delivery of the Private  Notes;
(iii)  the fees  for any  securities  identification  service  for any  CUSIP or
similar  identification  number  required by the  purchasers or requested by the
Placement  Agent;  and (iv) any federal,  state or local taxes, or other similar
payments to any federal,  state or local  governmental  authority in  connection
with the  offer,  issuance,  sale  and  delivery  of the  Private  Notes.  It is
understood that except to the extent provided in Section 7(d),  First Union will
pay the fees and disbursements of its own counsel.

     The  Placement  Agent  shall have the right,  after  consultation  with the
Issuer, to reject in whole or in part any offer to purchase the Private Notes or
to allot to any  purchaser  of Notes less than the amount of the  Private  Notes
offered to be purchased by such purchaser, and the Placement Agent's decision in
respect  thereof shall be binding on the Issuer and the Indenture  Trustee.  The
Placement  Agent  shall not have any  liability  to  Charter,  the Issuer or the
Indenture  Trustee in the event that any purchaser,  whose offer to purchase the
Private  Notes has been  solicited  by the  Placement  Agent and accepted by the
Issuer or the  Indenture  Trustee,  does not,  for any  reason,  consummate  the
purchase of the Private Notes.

     The  Placement  Agent may,  but is not  obligated  to, at any time agree to
purchase,  as  principal,  all or a portion  of the  Notes as set forth in,  and
subject to the terms of, a purchase agreement (a "Purchase  Agreement")  entered
into by the Placement Agent with the Issuer containing terms satisfactory to all
parties.  If requested  by a  purchaser,  the Issuer shall enter into a Purchase
Agreement with such purchaser.  The Placement Agent shall not, in fulfilling its
obligations  hereunder,  act as  underwriter  for  the  Private  Notes,  and the
Placement Agent is not in any way obligated,  directly or indirectly, to advance
its own funds to purchase any of the Private Notes.

     At 9:00 a.m.  on the  Closing  Date (or such  later time and date as may be
mutually agreed upon by the parties  hereto),  the Issuer will deliver (or cause
the  Indenture  Trustee to  deliver),  in  definitive  form,  duly  executed and
authenticated,  the Private  Notes placed by the  Placement  Agent to (or at the
direction  of) the  Placement  Agent for the benefit of the  purchasers  of such
Private Notes against delivery by the Placement Agent of receipts therefor,  and
the  Placement  Agent will deliver  payment for such Private  Notes on behalf of
such purchasers in


                                      -3-
<PAGE>

immediately  available  funds to the Issuer in an amount equal to the  aggregate
issue price of the Private  Notes less the fees payable to the  Placement  Agent
pursuant to this Section 2; provided, however, that the Placement Agent reserves
the right to withhold any payment for which it has not  received  funds from the
purchaser. The Placement Agent shall immediately return to the Indenture Trustee
any Private  Notes  delivered  to it by the  Indenture  Trustee for which it has
withheld payment as provided in the proviso to the preceding sentence.

     If a purchaser  fails to make payment to the Placement  Agent for a Private
Note for which the  Placement  Agent has not withheld  funds as set forth above,
the Placement Agent will promptly, but in no event later than five business days
after the Closing Date,  notify the Indenture  Trustee and the Issuer thereof by
telephone  (confirmed  in  writing)  or  by  facsimile   transmission  or  other
acceptable  written  means.  The  Placement  Agent will  immediately  return the
Private Note to the Indenture Trustee.  Immediately upon receipt of such Private
Note by the Indenture Trustee,  the Issuer will return to the Placement Agent an
amount  equal to the  amount  previously  paid to the  Issuer in respect of such
Private Note.  The Issuer will  reimburse  the  Placement  Agent on an equitable
basis for its loss of the use of funds during the period when they were credited
to the account of the Issuer.

     Section 3. Private Placement.

     (a) Each of the Issuer, Charter and the Placement Agent hereby agrees that:

          (i)  each  of  the  Issuer,  Charter  and  the  Placement  Agent  will
     reasonably  believe at the time of the sale of the Private  Notes that each
     purchaser  of the Private  Notes is (A) a "qualified  institutional  buyer"
     (each, a "QIB") or (B) an  institutional  "accredited  investor"  (each, an
     "Institutional  Accredited  Investor")  as  such  term is  defined  in Rule
     501(a)(1),  (2),  (3) or (7) of  Regulation  D  under  the  Securities  Act
     ("Regulation D"));

          (ii) the Issuer and Charter  will  furnish and make  available to each
     purchaser of the Private Notes the information and  opportunities,  if any,
     required by Rule 502(b)(v) of Regulation D;

          (iii) neither  Charter,  the Issuer nor any Person acting on either of
     their behalf  (other than the  Placement  Agent or any Person acting on its
     behalf)  nor the  Placement  Agent or any Person  acting on its behalf will
     offer or sell the  Private  Notes by any form of  general  solicitation  or
     general  advertising,  including  the methods  described  in Rule 502(c) of
     Regulation D;

          (iv) each of the Issuer, Charter and the Placement Agent will exercise
     reasonable  care to assure that the purchasers of the Private Notes are not
     underwriters within the meaning of Section 2(11) of the Securities Act;

          (v) the Issuer  shall take the  actions  specified  in Rule  502(d) of
     Regulation D and the Placement  Agent will provide a copy of the applicable

                                      -4-
<PAGE>

     Memorandum  to  each  prospective  purchaser  and  will  take  the  actions
     specified in Rule 502(d)(1) of Regulation D;

          (vi) the Issuer will file in a timely manner with the  Securities  and
     Exchange  Commission (the "SEC") the notice with respect to the sale on the
     Closing Date of the Private Notes  required by Rule 503 of Regulation D and
     will furnish to the Placement  Agent promptly a signed copy of such notice;
     and

          (vii) the Issuer will sell the Private Notes pursuant thereto to, such
     Persons as are designated by the Placement Agent;  provided,  however, that
     the  Issuer  shall  have the right to refuse to sell  Private  Notes to any
     proposed purchaser that it reasonably  believes would cause the sale of the
     Private  Notes to fail to be entitled to the  exemption  from  registration
     afforded under Section 4(2) of the  Securities  Act, who refuses to sign an
     Investment  Representation  Letter or who is not an offeree of the  Private
     Notes approved by the Issuer pursuant to Section 3(e) hereof.

     (b) Neither the Issuer nor Charter  will,  directly or  indirectly  (except
through the Placement Agent),  sell or offer, or attempt or offer to dispose of,
or solicit any offer to buy, or  otherwise  approach or negotiate in respect of,
any of the Private Notes and neither the Issuer nor Charter has heretofore  done
any of the  foregoing.  As used  herein,  the terms  "offer" and "sale" have the
meanings specified in Section 2(3) of the Securities Act.

     (c) The Issuer and the  Placement  Agent  intend  that the  offering of the
Private Notes will be to Institutional  Accredited  Investors and QIBs only. The
Issuer,  at the request of the Placement  Agent,  will qualify the Private Notes
for  offering  and sale  under  the  state  securities  or blue sky laws of such
jurisdictions  as the Placement Agent may reasonably  request;  provided that in
connection  therewith  the Issuer  shall not be required to qualify as a foreign
corporation, to file a general consent to service of process in any jurisdiction
or to  subject  itself to  taxation.  The  Issuer  will  comply in all  material
respects with such applicable  state securities or blue sky laws so as to permit
the continuance of sales and dealings therein in such  jurisdictions for as long
as may be necessary to complete the distribution.

     (d) The Issuer  will  ensure  that the  Servicing  Agreement  will  contain
provisions  granting  to any  holder of the  Private  Notes and any  prospective
purchaser thereof the right to obtain from the Issuer the information concerning
the Private  Notes,  distributions  on the Private  Notes and  servicing  of the
Private Notes as is contemplated by Rule 144A  promulgated  under the Securities
Act ("Rule 144A").

     (e) The Placement Agent hereby agrees that:

          (i) it  will  offer  the  Private  Notes  for  sale  only  to  QIBs or
     Institutional Accredited Investors who have been approved by the Issuer;

          (ii) it will not  offer  either  of the  Class C Notes or the  Class D
     Notes for sale to more than 50 QIBs or Institutional  Accredited Investors;
     and



                                      -5-
<PAGE>

          (iii) it will not furnish or make available to offerees of the Private
     Notes or any of their  representatives  any  information  or documents with
     respect to the Private Notes, other than the Memorandum,  without the prior
     written consent of the Issuer or Charter.

     Section 4. Representations and Warranties of the Issuer and Charter.

     Each of the Issuer and Charter represents and warrants to, and agrees with,
the Placement Agent that:

     (a) The  Memorandum  does not and will not,  as of its issue date and as of
the Closing  Date,  include an untrue  statement  of a material  fact or omit to
state a material fact necessary in order to make the statements not  misleading;
provided,  however,  that this  representation  shall not apply to the Placement
Agent's Information (as defined in Section 6) contained therein.

     (b) The  representations  and  warranties  of the Issuer and Charter in the
Servicing Agreement will be true and correct as of the Closing Date.

     (c) The execution, delivery and performance of this Agreement, the issuance
and  sale  of the  Private  Notes  and  the  consummation  of  the  transactions
contemplated hereby will not conflict with or result in a breach or violation of
any of the terms or provisions of, or constitute a default under, any indenture,
mortgage,  deed of trust,  loan  agreement or other  agreement or  instrument to
which Charter or any of its  subsidiaries  is a party or by which Charter or any
of its  subsidiaries  is bound or to which  any of the  property  or  assets  of
Charter or any of its  subsidiaries is subject,  nor will such actions result in
any  violation of the  provisions of Charter or by-laws of Charter or any of its
subsidiaries  or any statute or any order,  rule or  regulation  of any court or
governmental  agency or body  having  jurisdiction  over  Charter  or any of its
subsidiaries or any of their properties or assets;  and except for the filing of
any financing  statements required to perfect the Issuer's interest in the Lease
Receivable,  no  consent,  approval,  authorization  or order  of,  or filing or
registration with, any such court or governmental agency or body is required for
the execution, delivery and performance of this Agreement, the issuance and sale
of the  Private  Notes and the  consummation  of the  transactions  contemplated
hereby.

     (d) There are no legal or governmental proceedings pending to which Charter
or any of its  subsidiaries  is a party or of which  any  property  or assets of
Charter or any of its subsidiaries is the subject which,  individually or in the
aggregate,  if determined  adversely to Charter or any of its subsidiaries,  are
reasonably likely to have a material adverse effect on the condition  (financial
or otherwise),  results of operations,  business or prospects of Charter and its
subsidiaries taken as a whole; and to the best of Charter's  knowledge,  no such
proceedings  are  threatened or  contemplated  by  governmental  authorities  or
threatened by others.

     (e) Neither Charter nor any of its  subsidiaries (i) is in violation of its
charter or by-laws, (ii) is in default in any material respect, and no event has
occurred which,  with notice or lapse of time or both,  would  constitute such a
default, in the due performance or observance of any term, covenant or condition
contained in any material indenture,  mortgage, deed of trust,


                                      -6-
<PAGE>

loan  agreement or other  agreement or  instrument  to which it is a party or by
which it is bound or to which any of its  property or assets is subject or (iii)
is in  violation  in any  respect  of any  law,  ordinance,  governmental  rule,
regulation or court decree to which it or its property or assets may be subject,
except any violation or default that could not have a material adverse effect on
the  condition  (financial or  otherwise),  results of  operations,  business or
prospects of Charter and its subsidiaries taken as a whole.

     (f) This Agreement has been duly authorized,  executed and delivered by the
Issuer and Charter.

     (g) The  Issuer is not  required  to be  registered  under  the  Investment
Company Act of 1940, as amended.

     (h) On the Closing Date,  each Class of Private Notes shall have been given
a rating by each of the  Rating  Agencies  that is equal to or  better  than the
rating required for such Class of Private Notes as set forth in the Memorandum.

     (i)  Any  information   that  may,   pursuant  to  Rule  144A  ("Rule  144A
Information"),  be  delivered  from time to time by the Issuer or Charter to any
holder or any  prospective  purchaser  or  transferee  of any Note to enable the
resale or other  transfer  thereof to be made  pursuant  to Rule  144A,  and any
amendments or supplements to any Rule 144A  Information,  as of their respective
dates,  will not contain an untrue statement of a material fact or omit to state
a material fact required to be stated  therein or necessary in order to make the
statements therein, in the light of the circumstances under which they are made,
not misleading.

     Section 5. Certain Agreements of the Issuer and Charter.

     In connection with the private placement  contemplated  hereby, each of the
Issuer and Charter agrees as follows:

     (a) Prior to August [___], 1999, the Issuer or Charter, as applicable, will
advise the Placement  Agent  promptly of (i) the  occurrence of any event or the
existence  of any  condition  as a result of which it is  necessary  to amend or
supplement  the  Memorandum  in order that the  Memorandum  will not  contain an
untrue  statement of a material fact or omit to state a material fact  necessary
in order to make the statements contained therein not misleading in light of the
circumstances  existing at the time the  Memorandum is delivered to  prospective
purchasers,  (ii) the receipt by the Issuer or Charter of any communication from
the SEC or any state securities authority concerning the offering or sale of the
Private Notes,  (iii) the commencement of any lawsuit or proceeding to which the
Issuer or Charter, as applicable, is a party relating to the offering or sale of
the Private Notes,  and (iv) the suspension of the  qualification of the Private
Notes for offering or sale in any jurisdiction, or the initiation or threatening
of any proceeding for any such purpose.

     (b) On the Closing  Date,  the Issuer and Charter  will each deliver to the
Placement Agent, in each case in form and substance  reasonably  satisfactory to
the Placement  Agent and its counsel,  (i) a letter  certifying to the Placement
Agent that (A) the representations


                                      -7-
<PAGE>

and  warranties of such party  contained  herein and in any of the Documents are
true and correct in all material respects as of the date of such letter,  except
to the extent any such  representation  or warranty was expressly made as of any
other date, in which case such  representation and warranty was true and correct
in all material  respects as of such other date,  (B) such party has complied in
all material  respects with all  agreements  and satisfied all conditions on its
part to be performed or satisfied  hereunder at or prior to the initial  Closing
Date, and (C) since [June 30, 1999],  there has been no material  adverse change
in the financial  position or results of operations of Charter or the Issuer, as
applicable,  or the Issuer or any development  including a prospective change in
the financial  position or results of  operations  of Charter or the Issuer,  as
applicable,  except as set forth in or contemplated by the Memorandum,  and (ii)
copies of the Documents,  including,  without  limitation,  all certificates and
other  documents  (other  than the  Private  Notes)  delivered  by the Issuer or
Charter to each  prospective  purchaser on such Closing Date. In addition,  both
the Issuer and  Charter  will cause their  respective  counsel to address to the
Placement  Agent any  opinion  furnished  to any Person on the  Closing  Date in
connection with the issuance or sale of the Private Notes (or, alternatively, to
furnish the Placement  Agent with a letter stating that the Placement  Agent may
rely on such opinion as though it were addressed to the Placement Agent).

     (c) Prior to August  [___],  1999,  (i) the  Issuer and  Charter  will make
available to each offeree such information (in addition to that contained in the
Memorandum)  concerning  the Private Notes,  the Issuer  Assets,  the Issuer and
Charter,  and any other  relevant  matters,  as they or any of their  affiliates
possess or can acquire without  unreasonable effort or expense, as determined in
good faith by them (any such additional  written  information  together with the
Memorandum  being  referred  to herein as the  "Offering  Documents"),  (ii) the
Issuer and Charter will provide each offeree the  opportunity  to ask  questions
of, and receive  answers from,  them  concerning the terms and conditions of the
offering and to obtain any additional information,  to the extent they or any of
their affiliates possess such information or can acquire it without unreasonable
effort or expense (as determined in good faith by them), necessary to verify the
accuracy of the  information  furnished  to the  offeree  and (iii)  neither the
Issuer nor  Charter  will  publish or  disseminate  any  material as part of the
offering of the Private Notes except as  contemplated  herein or as consented in
writing to by the Placement Agent.

     (d) Prior to the  Closing  Date,  the Issuer and Charter  will  provide the
Placement Agent with a letter from  [Accounting  Firm] verifying the accuracy of
such financial and statistical data contained in the Memorandum as the Placement
Agent shall deem advisable.  In addition,  if any amendment or supplement to the
Memorandum  made  after  the date  hereof  and on or prior to the  Closing  Date
contains  financial or  statistical  data, on the Closing  Date,  the Issuer and
Charter  shall  provide a letter  dated the Closing  Date  providing  additional
comfort  on such new data on  substantially  the same basis as  provided  in the
initial letter.

     (e) Each Note shall contain the following legend:

          THIS  SECURITY HAS NOT BEEN  REGISTERED  UNDER THE  SECURITIES  ACT OF
     1933, AS AMENDED (THE  "SECURITIES  ACT"),  OR ANY STATE  SECURITIES  LAWS.
     NEITHER  THIS  SECURITY  NOR ANY  INTEREST OR


                                      -8-
<PAGE>

     PARTICIPATION  HEREIN  MAY  BE  REOFFERED,  SOLD,  ASSIGNED,   TRANSFERRED,
     PLEDGED,  ENCUMBERED  OR  OTHERWISE  DISPOSED  OF IN THE  ABSENCE  OF  SUCH
     REGISTRATION  OR UNLESS SUCH  TRANSACTION IS EXEMPT FROM OR NOT SUBJECT TO,
     REGISTRATION.

          THE HOLDER OF THIS SECURITY BY ITS ACCEPTANCE  HEREOF AGREES TO OFFER,
     SELL OR OTHERWISE  TRANSFER SUCH  SECURITY,  PRIOR TO THE DATE (THE "RESALE
     RESTRICTION  TERMINATION DATE") WHICH IS THREE YEARS AFTER THE LATER OF THE
     ORIGINAL  ISSUE DATE  HEREOF AND THE LAST DATE ON WHICH  CHARTER  EQUIPMENT
     LEASE  1999-1 LLC (THE  "ISSUER")  OR ANY  AFFILIATE  OF THE ISSUER WAS THE
     OWNER OF THIS SECURITY (OR ANY PREDECESSOR OF SUCH  SECURITY),  ONLY (A) TO
     THE ISSUER, (B) PURSUANT TO A REGISTRATION STATEMENT THAT HAS BEEN DECLARED
     EFFECTIVE  UNDER THE SECURITIES  ACT, (C) FOR SO LONG AS THE SECURITIES ARE
     ELIGIBLE  FOR  RESALE  PURSUANT  TO RULE  144A,  TO A PERSON IT  REASONABLY
     BELIEVES IS A "QUALIFIED INSTITUTIONAL BUYER" AS DEFINED IN RULE 144A UNDER
     THE SECURITIES ACT THAT PURCHASES FOR ITS OWN ACCOUNT OR FOR THE ACCOUNT OF
     A QUALIFIED  INSTITUTIONAL  BUYER TO WHOM NOTICE IS GIVEN THAT THE TRANSFER
     IS BEING MADE IN  RELIANCE ON RULE 144A,  (D)  PURSUANT TO OFFERS AND SALES
     THAT OCCUR  OUTSIDE THE UNITED  STATES  WITHIN THE MEANING OF  REGULATION S
     UNDER THE SECURITIES ACT, (E) TO AN ACCREDITED  INVESTOR WITHIN THE MEANING
     OF RULE  501(a)(1),  (2),  (3) OR (7) UNDER THE  SECURITIES  ACT THAT IS AN
     INSTITUTIONAL  INVESTOR ACQUIRING THE SECURITY FOR ITS OWN ACCOUNT,  OR FOR
     THE ACCOUNT OF SUCH AN INSTITUTIONAL ACCREDITED INVESTOR, IN EACH CASE IN A
     MINIMUM  PRINCIPAL  AMOUNT OF THE SECURITIES OF  [$250,000][$500,000],  FOR
     INVESTMENT  PURPOSES  AND  NOT  WITH A VIEW  TO OR FOR  OFFER  OR  SALE  IN
     CONNECTION WITH ANY DISTRIBUTION IN VIOLATION OF THE SECURITIES ACT, OR (F)
     PURSUANT TO ANOTHER AVAILABLE EXEMPTION FROM THE REGISTRATION  REQUIREMENTS
     OF THE  SECURITIES  ACT,  SUBJECT TO THE  ISSUER'S  RIGHT PRIOR TO ANY SUCH
     OFFER, SALE OR TRANSFER PURSUANT TO CLAUSES (D), (E) AND (F) TO REQUIRE THE
     DELIVERY OF AN OPINION OF COUNSEL,  CERTIFICATION  AND/OR OTHER INFORMATION
     SATISFACTORY TO THE ISSUER. THIS LEGEND WILL BE REMOVED UPON THE REQUEST OF
     THE HOLDER AFTER THE RESALE RESTRICTION TERMINATION DATE.

          THE HOLDER OF THIS  SECURITY BY ITS  ACCEPTANCE  HEREOF AGREES THAT IT
     WILL NOT SELL, TRADE,  ASSIGN OR OTHERWISE DISPOSE OF THIS SECURITY (OR ANY
     INTEREST  HEREIN) OR CAUSE THIS  SECURITY  (OR ANY  INTEREST  HEREIN) TO BE
     MARKETED ON OR THROUGH (I) AN  "ESTABLISHED  SECURITIES  MARKET" WITHIN THE
     MEANING OF SECTION  7704(B)(1)  OF THE INTERNAL  REVENUE  CODE OF 1986,  AS

                                      -9-
<PAGE>

     AMENDED (THE "CODE"),  INCLUDING,  WITHOUT LIMITATION,  AN OVER-THE-COUNTER
     MARKET OR AN INTERDEALER QUOTATION SYSTEM THAT REGULARLY  DISSEMINATES FIRM
     BUY OR SELL  QUOTATIONS OR (II) A "SECONDARY  MARKET" WITHIN THE MEANING OF
     SECTION 7704(B)(2) OF THE CODE, INCLUDING A MARKET WHEREIN THE CLASS [C][D]
     NOTES ARE REGULARLY  QUOTED BY ANY PERSON MAKING A MARKET IN SUCH INTERESTS
     AND A MARKET  WHEREIN ANY PERSON  REGULARLY  MAKES  AVAILABLE  BID OR OFFER
     QUOTES WITH  RESPECT TO THE CLASS  [C][D]  NOTES AND STANDS READY TO EFFECT
     BUY OR SELL  TRANSACTIONS  AT THE QUOTED  PRICES FOR ITSELF OR ON BEHALF OF
     OTHERS.

     The Issuer will not cause or permit the legend to be removed  from the face
of any Note except in accordance with the procedures set forth in the Indenture.

     The purpose of this  requirement  is to ensure  that the Private  Notes are
resold or otherwise transferred only to Institutional Accredited Investors or to
QIBs and not in a manner that might call into question the  non-public  offering
character of the offer and sale of the Private Notes.

     Section 6. Indemnification and Contribution.

     (a)  Regardless  of whether  any  Private  Notes are sold,  Charter and the
Issuer shall,  jointly and severally,  indemnify and hold harmless the Placement
Agent and each  Person,  if any, who  controls  the  Placement  Agent within the
meaning of the Securities Act (collectively referred to for the purposes of this
Section 6 as the Placement Agent) against any loss,  claim,  damage or liability
(including the cost of any  investigation,  legal and other expenses incurred in
connection with and amounts paid in settlement of any action,  suit,  proceeding
or claim asserted), joint or several, or any action in respect thereof, to which
the Placement Agent may become subject, under the Securities Act, the Securities
Exchange  Act of 1934  (the  "Exchange  Act") or other  federal  or state law or
regulation,  at common law or otherwise,  insofar as such loss,  claim,  damage,
liability or action  arises out of or is based upon (i) any untrue  statement or
alleged  untrue  statement of a material fact  contained in the Memorandum or in
any other Offering  Documents,  and the Indenture,  or any amendment  thereof or
supplement  thereto or (ii) the omission or alleged  omission to state therein a
material fact required to be stated  therein or necessary to make the statements
therein not misleading, and shall reimburse the Placement Agent for any legal or
other expenses reasonably incurred by the Placement Agent directly in connection
with investigating or preparing to defend or defending against or appearing as a
third party witness in connection with any such loss, claim,  damage,  liability
or action as such expenses are incurred; provided, however, that neither Charter
nor the  Issuer  shall be liable in any such  case to the  extent  that any such
loss,  claim,  damage,  liability  or action  arises  out of or is based upon an
untrue  statement or alleged untrue statement in or omission or alleged omission
from the Memorandum or in any other Offering Documents, or any amendment thereof
or  supplement  thereto in reliance  upon and in  conformity  with the Placement
Agent's Information (as defined below).



                                      -10-
<PAGE>

     (b) The Placement Agent shall indemnify and hold harmless the Issuer,  each
of its  directors  and each Person,  if any, who controls the Issuer  within the
meaning of the Securities Act (collectively referred to for the purposes of this
Section 6 as the Issuer), against any loss, claim, damage or liability, joint or
several,  or any  action in  respect  thereof,  to which the  Issuer  may become
subject,  under the  Securities Act or otherwise,  insofar as such loss,  claim,
damage,  liability  or  action  arises  out of or is based  upon (i) any  untrue
statement  or alleged  untrue  statement  of a material  fact  contained  in the
Memorandum  or in any other  Offering  Documents,  or any  amendment  thereof or
supplement  thereto or (ii) the omission or alleged  omission to state therein a
material fact required to be stated  therein or necessary to make the statements
therein  not  misleading,  but in each case only to the  extent  that the untrue
statement or alleged untrue  statement or omission or alleged  omission was made
in reliance upon and in conformity with the written information furnished to the
Issuer by the  Placement  Agent  specifically  for use therein  (the  "Placement
Agent's  Information"),  and shall  reimburse  the Issuer for any legal or other
expenses  reasonably  incurred by the Issuer in connection with investigating or
preparing to defend or defending  against or appearing as a third party  witness
in connection with any such loss,  claim,  damage or liability (or any action in
respect thereof) as such expenses are incurred.

     (c)  Promptly  after  receipt by a person under this Section 6 of notice of
any claim or the commencement of any action in respect of which indemnity may be
sought  pursuant  to  this  Section  6,  such  person  (hereinafter  called  the
"indemnified  party") shall, if a claim in respect thereof is to be made against
a  person  under  this  Section  6,  notify  such  person   (herein  called  the
"indemnifying  party")  in  writing  of the  claim or the  commencement  of that
action;  provided,  however,  that the failure to notify the indemnifying  party
shall not relieve it from any  liability  which it may have under this Section 6
except to the extent it has been  materially  prejudiced by such  failure;  and,
provided,  further,  that the failure to notify the indemnifying party shall not
relieve  it  from  any  liability  which  it may  have to an  indemnified  party
otherwise  than  under  this  Section  6. If any such  claim or action  shall be
brought against an indemnified party, and it shall notify the indemnifying party
thereof, the indemnifying party shall be entitled to participate therein and, to
the  extent  that  it  wishes,   jointly  with  any  other  similarly   notified
indemnifying  party,  to assume the  defense  thereof  with  counsel  reasonably
satisfactory to the indemnified  party. After notice from the indemnifying party
to the indemnified  party of its election to assume the defense of such claim or
action,  the  indemnifying  party shall not be liable to the  indemnified  party
under this Section 6 for any legal or other  expenses  subsequently  incurred by
the  indemnified  party  in  connection  with the  defense  thereof  other  than
reasonable costs of investigation;  provided,  however, that the Placement Agent
shall have the right to employ counsel to represent the Placement Agent (and its
controlling  Persons who may be subject to liability arising out of any claim in
respect  of which  indemnity  may be sought  under  this  Section  6) if, in the
reasonable  judgment of the Placement  Agent,  it is advisable for the Placement
Agent and controlling Persons to be jointly represented by separate counsel, and
in that event the fees and expenses of such  separate  counsel  shall be paid by
the Issuer and Charter.  Each indemnified party, as a condition of the indemnity
agreements contained in Sections 6(a) and 6(b), shall use all reasonable efforts
to cooperate  with the  indemnifying  party in the defense of any such action or
claim.  No  indemnifying  party shall be liable for any  settlement  of any such
action  effected  without  its  written  consent  (which  consent  shall  not be
unreasonably withheld),


                                      -11-
<PAGE>

but if settled with its written  consent or if there be a final  judgment of the
plaintiff in any such action,  the  indemnifying  party agrees to indemnify  and
hold  harmless any  indemnified  party from and against any loss or liability by
reason of such settlement or judgment.

     The  obligations  of Charter,  the Issuer and the  Placement  Agent in this
Section 6 are in addition to any other  liability  which Charter,  the Issuer or
the Placement Agent, as the case may be, may otherwise have.

     (d) If the indemnification provided for in this Section 6 is unavailable or
insufficient  to hold harmless an indemnified  party under Section 6(a) or 6(b),
then each  indemnifying  party shall, in lieu of indemnifying  such  indemnified
party,  contribute to the amount paid or payable by such indemnified  party as a
result of such  loss,  claim,  damage or  liability,  or any  action in  respect
thereof,  (i) in such proportion as shall be appropriate to reflect the relative
benefits  received by Charter  and the Issuer on the one hand and the  Placement
Agent  on the  other  from the  placement  of the  Private  Notes or (ii) if the
allocation  provided by clause (i) above is not permitted by applicable  law, in
such  proportion  as is  appropriate  to reflect not only the relative  benefits
referred to in clause (i) above but also the  relative  fault of Charter and the
Issuer on the one hand and the Placement  Agent on the other with respect to the
statements or omissions which resulted in such loss, claim, damage or liability,
or any  action  in  respect  thereof,  as well as any other  relevant  equitable
considerations.  The relative benefits received by Charter and the Issuer on the
one hand and the  Placement  Agent on the other with  respect to such  placement
shall be deemed to be in the same  proportion as the total net proceeds from the
sale of the Private Notes sold hereunder (before deducting expenses) received by
the Issuer bear to the total  commissions  received by the Placement  Agent with
respect to the Private  Notes  placed  hereunder.  The  relative  fault shall be
determined by reference  to, among other  things,  whether the untrue or alleged
untrue statement of a material fact or the omission or alleged omission to state
a material fact relates to information  supplied by Charter or the Issuer on the
one hand or the  Placement  Agent on the other,  the intent of the  parties  and
their relative  knowledge,  access to information  and opportunity to correct or
prevent such untrue statement or omission.

     (e) Charter,  the Issuer and the Placement Agent agree that it would not be
just and  equitable  if  contributions  pursuant  to this  Section  6 were to be
determined by pro rata  allocation  or by any other method of  allocation  which
does not take into account the equitable  considerations referred to herein. The
amount paid or payable by an indemnified  party as a result of the loss,  claim,
damage or  liability  referred to in Section 6 shall be deemed to  include,  for
purposes of this Section 6, any legal or other expenses  reasonably  incurred by
such  indemnified  party in connection with  investigating or defending any such
claim or any  action.  Notwithstanding  the  provisions  of this  Section 6, the
Placement  Agent shall not be required to contribute any amount in excess of the
amount of its commission received hereunder with respect to the placement of the
Private  Notes  less the amount of any  damages  which the  Placement  Agent has
otherwise paid or become liable to pay by reason of any untrue or alleged untrue
statement  or  omission  or alleged  omission.  No Person  guilty of  fraudulent
misrepresentation  (within the meaning of Section 11(f) of the  Securities  Act)
shall be  entitled  to  contribution  from any Person who was not guilty of such
fraudulent misrepresentation.



                                      -12-
<PAGE>

     (f) Charter,  the Issuer and the Placement Agent each expressly  waive, and
agree  not to  assert,  any  defense  to their  respective  indemnification  and
contribution  obligations under this Section 6 which they might otherwise assert
based upon any claim that such  obligations are  unenforceable  under federal or
state securities laws or by reasons of public policy.

     Section 7. Miscellaneous.

     (a) When the  private  placement  contemplated  hereby  is  completed,  the
Placement  Agent may, at its option and expense,  but with the prior approval of
the Issuer,  place an  announcement in such newspapers and periodicals as it may
choose stating that the Placement  Agent has acted as a placement  agent in such
private placement.

     (b) All communications hereunder shall be in writing and shall be mailed or
delivered to

          (i) if to the Placement  Agent,  shall be delivered or sent by mail or
     facsimile  transmission and confirmed to First Union Capital Markets Corp.,
     One  First  Union  Center  TW-9,  Charlotte,   North  Carolina  28288-0610,
     Attention: Mr. Michael Clippinger, Telecopy Number: (704) 374-3254;

          (ii) if to the Issuer, shall be delivered or sent by mail or facsimile
     transmission   and  confirmed  to  Charter   Equipment  Lease  1999-1  LLC,
     [__________________],     Attention:     President,     Telecopy    Number:
     [______________]; and

          (iii) if to Charter,  shall be  delivered or sent by mail or facsimile
     transmission     and    confirmed    to    Charter     Financial,     Inc.,
     [__________________],   Attention:  [_________________],  Telecopy  Number:
     [______________].

Any such  statements,  requests,  notices or agreements shall take effect at the
time of receipt thereof.

     (c) The  Placement  Agent's  engagement  hereunder  shall  terminate on the
Closing  Date,  it being  understood  that the  provisions of Section 2, Section
3(c), Section 6 and Section 7(a) hereof shall survive any such termination.

     (d) If the  Issuer  shall  fail to  deliver  any of the  Private  Notes  as
contemplated by this Agreement or if, on or prior to the Closing Date, either of
the  Issuer  or  Charter  fails to  fulfill  all of its  respective  obligations
contained  in  Section  5 hereof  required  to be  fulfilled  on or prior to the
Closing Date, Charter and the Issuer,  jointly and severally,  will promptly pay
the Placement  Agent the  Structuring Fee referenced in Section 2 hereof and, in
addition,   reimburse  the  Placement  Agent  for  all  out-of-pocket  expenses,
including  reasonable fees and  disbursements of the Placement  Agent's counsel,
reasonably incurred by the Placement Agent in connection with this Agreement and
the  transactions  contemplated  herein,  and the Issuer  shall then be under no
further  liability  to the  Placement  Agent except as provided in Section 2 and
Section 6 hereof.



                                      -13-
<PAGE>

     (e) In  soliciting  offers to purchase  the  Private  Notes from the Issuer
pursuant to this Agreement and in assuming its other obligations hereunder,  the
Placement  Agent is acting  solely as agent for the Issuer and not as principal.
The  Placement  Agent  will make  reasonable  efforts  to assist  the  Issuer in
obtaining  performance  by each  purchaser  whose offer to purchase  the Private
Notes from the Issuer has been solicited by the Placement  Agent and accepted by
the Issuer, but the Placement Agent shall have no liability to the Issuer in the
event any such purchase is not consummated  for any reason.  If the Issuer shall
default on its obligations to deliver Private Notes to any purchaser whose offer
it has  accepted,  Charter  and the Issuer (i) shall  hold the  Placement  Agent
harmless  against any loss,  claim or damage arising from or as a result of such
default by the Issuer, and (ii) in particular,  shall pay to the Placement Agent
any commission to which it would be entitled in connection with such sale.

     (f) This  Agreement  shall be governed by and construed in accordance  with
the laws of the  State of New York,  without  regard  to its  conflicts  of laws
provisions.

     (g) The respective agreements, representations, warranties, indemnities and
other statements of Charter and the Issuer set forth in or made pursuant to this
Agreement will remain in full force and effect,  regardless of any investigation
made by or on behalf of the Placement Agent,  Charter,  the Issuer or any of the
officers,  directors or controlling  Persons referred to as an indemnified party
above,  and will  survive  delivery of and payment  for the Private  Notes.  The
provisions of this Agreement relating to indemnification and in paragraph (d) of
this Section 7 shall survive the termination or cancellation of this Agreement.

     (h) This Agreement  supersedes all prior or contemporaneous  agreements and
understandings relating to the subject matter hereof. Neither this Agreement nor
any term hereof may be changed,  waived,  discharged or  terminated  except by a
writing  signed by the party against whom  enforcement  of such change,  waiver,
discharge or termination  is sought.  This Agreement may be signed in any number
of  counterparts,  each of which  shall be deemed an  original,  and all of such
counterparts, taken together, shall constitute one and the same instrument.

     (i) To the fullest extent  permitted by applicable  law, each of the Issuer
and  Charter  irrevocably  submits to the  jurisdiction  of any Federal or State
court in the City,  County and State of New York,  United States of America,  in
any suit or proceeding based on or arising under this Agreement, and irrevocably
agrees that all claims in respect of such suit or  proceeding  may be determined
in any such court.  Each of the Issuer and Charter hereby  irrevocably and fully
waives the defense of an  inconvenient  forum to the maintenance of such suit or
proceeding.  Each of the Issuer and Charter  hereby  irrevocably  designates and
appoints CT Corporation (the "Process Agent"), as its authorized agent upon whom
process may be served in any such suit or proceeding,  it being  understood that
the designation and appointment of CT Corporation as such authorized agent shall
become  effective  immediately  without  any  further  action on the part of the
Issuer or Charter.  Each of the Issuer and Charter  represents  to the Placement
Agent that it has notified the Process Agent of such designation and appointment
and that the Process Agent has accepted the same in writing.  Each of the Issuer
and Charter  hereby  irrevocably  authorizes  and  directs the Process  Agent to
accept such service.  Each of the Issuer and Charter further agrees


                                      -14-
<PAGE>

that  service of  process  upon the  Process  Agent and  written  notice of said
service to the Issuer or Charter, as the case may be, mailed by first class mail
or delivered to the Process  Agent at its principal  office,  shall be deemed in
every respect  effective  service of process upon the Issuer or Charter,  as the
case may be, in any such suit or  proceeding.  Nothing  herein  shall affect the
right of the Placement  Agent or any Person  controlling  the Placement Agent to
serve  process  in any other  manner  permitted  by law.  Each of the Issuer and
Charter  agrees  that a final  action  in any such suit or  proceeding  shall be
conclusive and may be enforced in other jurisdictions by suit on the judgment or
in any other lawful manner.

     (j) The  obligation  of the parties to make  payments  hereunder is in U.S.
dollars (U.S.  dollars and such other currencies  referred to above being called
the  "Obligation  Currency")  and such  obligation  shall not be  discharged  or
satisfied  by any tender or recovery  pursuant to any  judgment  expressed in or
converted  into any  currency  other than the  Obligation  Currency or any other
realization in such other  currency,  whether as proceeds of set-off,  security,
guarantee,  distributions,  or  otherwise,  except to the  extent to which  such
tender,  recovery or  realization  shall result in the effective  receipt by the
party  which is to receive  such  payment of the full  amount of the  Obligation
Currency  expressed to be payable  hereunder,  and the party liable to make such
payment  agrees to  indemnify  the party which is to receive such payment (as an
additional, separate and independent cause of action) for the amount (if any) by
which  such  effective  receipt  shall  fall  short  of the full  amount  of the
Obligation  Currency  expressed to be payable  hereunder and such  obligation to
indemnify  shall not be affected by judgment  being  obtained for any other sums
due under this Agreement.


                                      -15-
<PAGE>


     If you are in agreement  with the  foregoing,  please sign the  counterpart
hereof and return it to the Issuer,  whereupon  this letter and your  acceptance
shall become a binding agreement among the Issuer and Charter.

                                           Very truly yours,


                                           CHARTER EQUIPMENT LEASE 1999-1 LLC


                                           By:      ____________________________
                                                    Name:
                                                    Title:


                                           CHARTER FINANCIAL, INC.


                                           By:      ____________________________
                                                    Name:
                                                    Title:

The foregoing Agreement is hereby
confirmed and accepted as of the date hereof.


FIRST UNION CAPITAL MARKETS CORP.


By:      ____________________________
         Name:
         Title:



<PAGE>


                                    Exhibit A


                        Investment Representation Letter


Charter Equipment Lease 1999-1 LLC
530 Fifth Avenue
New York, New York  10036
Attention:

Ladies and Gentlemen:

     In  connection  with  our  proposed  purchase  of  $____________  aggregate
principal amount of ___% Class [C] [D] Lease-Backed  Notes,  Series 1999-1,  Due
[_______] (the "Notes"),  issued  pursuant to the Indenture,  dated as of August
[__], 1999 (the  "Indenture"),  between Charter  Equipment Lease 1999-1 LLC (the
"Issuer"),  Charter  Financial,  Inc.,  as servicer,  and LaSalle Bank  National
Association, as Trustee, we represent and agree as follows:

     [[For Institutional  Accredited  Investors only] 1. We are an institutional
"accredited  investor" (an entity meeting the  requirements  of Rule  501(a)(1),
(2), (3) or (7) of  Regulation D under the  Securities  Act of 1933,  as amended
(the "Securities  Act")) and have such knowledge and experience in financial and
business  matters  as to be capable  of  evaluating  the merits and risks of our
investment  in the Notes,  and we and any  accounts  for which we are acting are
each able to bear the economic risk of our or its  investment.  We are acquiring
the Notes  purchased by us for our own account or for one or more accounts (each
of  which  is an  "institutional  accredited  investor")  as to each of which we
exercise sole investment discretion.]

     [[For Qualified Institutional Buyers only] 1. The Purchaser is a "qualified
institutional  buyer" within the meaning of Rule 144A ("Rule 144A")  promulgated
under the  Securities  Act of 1933,  as  amended  (the  "Securities  Act").  The
Purchaser is aware that the transfer is being made in reliance on Rule 144A, and
the Purchaser has had the opportunity to obtain the  information  required to be
provided pursuant to paragraph (d)(4)(i) or Rule 144A.]

     2. The Purchaser's intention is to acquire the Notes (a) for investment for
the  Purchaser's  own account or (b) for resale to (i) "qualified  institutional
buyers" in transactions  under Rule 144A, or (ii) to  institutional  "accredited
investors"  meeting  the  requirements  of Rule  501(a)(1),  (2),  (3) or (7) of
Regulation  D  promulgated  under  the  Securities  Act,  pursuant  to any other
exemption from the  registration  requirements of the Securities Act, subject in
the case of this  clause  (ii) to (a) the  receipt  by the Note  Registrar  of a
letter  substantially  in the  form  hereof,  and (b) the  receipt  by the  Note
Registrar of such other  evidence  acceptable  to the Note  Registrar  that such
reoffer, resale, pledge or transfer is in compliance with the Securities Act and
other  applicable  laws. It understands  that the Notes have not been registered
under  the  Securities  Act,  by  reason  of  a  specified  exemption  from  the
registration  provisions of the Securities  Act which depends upon,  among other
things, the bona fide nature of the Purchaser's  investment


<PAGE>

intent  (or  intent to resell to only  certain  investors  in  certain  exempted
transactions) as expressed herein.

     3. The  Purchaser  acknowledges  that the  Notes  (and any Note  issued  on
transfer or exchange  thereof) have not been  registered or qualified  under the
Securities  Act or the securities  laws of any State or any other  jurisdiction,
and that the Notes  cannot be resold  unless they are  registered  or  qualified
thereunder or unless an exemption from such  registration  or  qualification  is
available.

     4. The Purchaser has received and reviewed the Private Placement Memorandum
dated  August  [__],  1999,  relating  to  the  Notes  (the  "Private  Placement
Memorandum") and the agreements and other materials  referred to therein and has
had the  opportunity to ask questions and receive  answers  concerning the terms
and  conditions  of  the  transactions  contemplated  by the  Private  Placement
Memorandum.

     5. The  Purchaser  will not sell or  otherwise  transfer  (any such act,  a
"Transfer") any portion of the Note, except in compliance with the Indenture.

     6. Check one of the following:*

___  The  Purchaser is a "U.S.  Person" and it has  attached  hereto an Internal
     Revenue Service ("IRS") Form W-9 (or successor form).

___  The Purchaser is not a "U.S.  Person" and under applicable law in effect on
     the date  hereof,  no taxes will be  required  to be  withheld  by the Note
     Registrar  (or its agent) with respect to  distributions  to be made on the
     Note(s).  The Purchaser has attached  hereto either (i) a duly executed IRS
     Form W-8 (or  successor  form),  which  identifies  such  Purchaser  as the
     beneficial  owner of the Note(s) and states  that such  Purchaser  is not a
     U.S. Person or (ii) two duly executed copies of IRS Form 4224 (or successor
     form), which identify such Purchaser as the beneficial owner of the Note(s)
     and state that  interest on the Note is, or is expected to be,  effectively
     connected with a U.S. trade or business. The Purchaser agrees to provide to
     the Note Registrar updated IRS Forms W-8 or IRS Forms 4224, as the case may
     be, any applicable  successor IRS forms, or such other  certificates as the
     Note Registrar may reasonably  request, on or before the date that any such
     IRS form or certification  expires or becomes  obsolete,  or promptly after
     the occurrence of any event  requiring a change in the most recent IRS form
     of certification furnished by it to the Note Registrar.

For this  purpose,  "U.S.  Person"  means a citizen  or  resident  of the United
States,  a corporation,  or partnership  (unless,  in the case of a partnership,
Treasury regulations are adopted that provide otherwise) created or organized in
or under the laws of the United  States,  any state  thereof or the  District of
Columbia,  including  an entity  treated as a  corporation  or  partnership  for
federal income tax purposes,  an estate whose income is subject to United States
federal  income tax


- --------

*Each Purchaser must include one of the two alternative certifications.


                                      -2-
<PAGE>

regardless of its source, or a trust if a court within the United States is able
to exercise primary  supervision over the  administration of such trust, and one
or more  such  U.S.  Persons  have the  authority  to  control  all  substantial
decisions  of such trust (or,  to the extent  provided  in  applicable  Treasury
regulations,  certain  trusts in existence on August 20, 1996 which are eligible
to elect to be treated as U.S. Persons).

     7.  The  Purchaser  represents  and  warrants  that  either:(i)  it is  not
purchasing  the Notes with the assets of an  employee  benefit  plan  subject to
Section 406 of the Employee  Retirement  Income Security Act of 1974, as amended
("ERISA")  or a plan  subject to Section  4975 of the  Internal  Revenue Code of
1986,  as amended,  or (ii) part of the assets to be used to purchase  the Notes
constitutes  assets  of any  such  plan  and one or  more  exemptions  from  the
prohibited  transaction rules of ERISA,  including but not limited to Prohibited
Transaction Class Exemptions  ("PTCE") 84-14, PTCE 90-1, PTCE 95-60, PTCE 91-38,
and PTCE 96-23  applies  such that use of such  assets to  acquire  and hold the
Notes does not and will not constitute a non-exempt  prohibited  transaction for
purposes of ERISA.

     8. The Purchaser will treat the Notes as indebtedness for tax and U.S. GAAP
purposes

     [Paragraphs 9 through 15 apply for Purchasers of Class D Notes only]

     9. The Purchaser has neither acquired nor will it Transfer any Class D Note
it acquires (or any interest therein) or cause any Class D Note (or any interest
therein) to be marketed on or through an "established  securities market" within
the meaning of Section  7704(b)(1)  of the  Internal  Revenue  Code of 1986,  as
amended (the "Code") and any Treasury regulation thereunder,  including, without
limitation, an  over-the-counter-market  or an interdealer quotation system that
regularly  disseminates firm buy or sell quotations.  The Purchaser  understands
that any transfer  effected  through an established  securities  market shall be
void.

     10. The Purchaser is a U.S. Person and the sole legal and beneficial  owner
of the Class D Note.

     11. The  Purchaser is not and will not become a  partnership,  Subchapter S
corporation  or grantor trust for United States  federal income tax purposes or,
if it is or becomes such an entity,  less than 50 percent of the aggregate value
of the  assets of such  entity  are and at all  times  will be  attributable  to
interests in the Issuer.

     12. The Purchaser understands that no subsequent Transfer of a Class D Note
is permitted  unless (i) such Transfer is of a Class D Note with a  denomination
of at least  $500,000  and (ii) the  Issuer  and the  Servicer  each  consent in
writing to the proposed  Transfer,  which consent shall be granted unless either
the Issuer or the  Servicer,  acting  pursuant to advice of counsel,  determines
that  such  Transfer  would  create a  material  risk that the  Issuer  would be
classified for federal or any applicable state tax purposes as an association or
publicly  traded  partnership  taxable  as  a  corporation;  provided,  that  an
attempted Transfer that would cause the number of Targeted Holders to exceed one
hundred shall be void. For these purposes,  the term "Targeted Holder" means any
holder of a right to receive  interest or principal  with respect to the


                                      -3-
<PAGE>

Class D Notes; provided,  that any Person holding more than one interest each of
which  would  cause such  Person to be a Targeted  Holder  shall be treated as a
single Targeted Holder.

     13. The Purchaser understands that the opinion of tax counsel to the Issuer
that the Issuer is not a publicly traded partnership taxable as a corporation is
dependent in part on the accuracy of the representations in paragraphs 8, 9, 10,
11 and 12 and that in  addition  to its being  subject  to having  its  purchase
rescinded, it will be liable for damages.

     14. The Purchaser  understands  that any purported  Transfer of any Class D
Note in contravention of the restrictions and conditions in the paragraphs above
(including  any violation of the  representation  in paragraph 11 by an investor
who  continues to hold a Class D Note  occurring  any time after the Transfer in
which it acquired  such Class D Note)  shall be null and void and the  purported
transferee  shall not be recognized by the Issuer or any other person as a Class
D Noteholder for any purpose.

     15. The Purchaser further understands that, on any proposed resale,  pledge
or  Transfer  of any  Class D  Notes,  it will be  required  to  furnish  to the
Indenture Trustee and other appropriate parties as required,  such certification
and  other  information  as the  Indenture  Trustee  or  such  other  party  may
reasonably require to confirm that the proposed sale complies with the foregoing
restrictions  and with the restrictions and conditions of the Class D Notes, and
the Indenture pursuant to which the Class D Notes were issued and it agrees that
if it  determines  to  Transfer  any Class D Note,  it will  cause its  proposed
transferee to provide the Issuer,  the Servicer and the Indenture Trustee with a
letter substantially in the form of this letter subject to the qualification set
forth in the Private Placement  Memorandum related to paragraphs 1 and 3 hereof.
The Purchaser further understands that Class D Notes purchased by it will bear a
legend to the foregoing effect.

     Terms used but not defined herein shall have the meanings  ascribed thereto
in the Indenture.

                                                Very truly yours,

                                                [Purchaser]


                                                By:  ___________________________
                                                     Name:
                                                     Title:








                                      -4-

                         CONSENT OF INDEPENDENT AUDITORS


We consent to the use of our report dated July 15, 1999,  in Amendment  No. 3 to
the Registration  Statement (Form S-1 No.  333-64045) and related  Prospectus of
Charter  Equipment  Lease  1999-1  LLC for  the  registration  of  approximately
$166,169,936 million of lease-backed notes.


                                                 /s/ Ernst & Young LLP

                                                     Ernst & Young LLP


Memphis, Tennessee
August 10, 1999


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                              --------------------

                                    FORM T-1

                   STATEMENT OF ELIGIBILITY AND QUALIFICATION
                   UNDER THE TRUST INDENTURE ACT OF 1939 OF A
                    CORPORATION DESIGNATED TO ACT AS TRUSTEE

                              --------------------

                        LaSalle Bank National Association
               (Exact name of trustee as specified in its charter)
                                   36-1521370
                      (I.R.S. Employer Identification No.)

          135 South LaSalle Street, Suite 1625 Chicago, Illinois 60674
          (Address, including zip code, of principal executive offices)

                              --------------------

                               Mr. Robert K. Quinn
                    Senior Vice President and General Counsel
                        LaSalle Bank National Association
                            135 South LaSalle Street
                             Chicago, Illinois 60603
                            Telephone: (312) 443-2010
            (Name, address and telephone number of agent for service)

                              --------------------

                       Charter Equipment Lease 1999-1 LLC
               (Exact name of obligor as specified in its charter)

                  New York                                    13-4063218
         (State or other jurisdiction of                   (I.R.S. Employer
         incorporation or organization)                   Identification No.)

                             Charter Financial, Inc.
                                530 Fifth Avenue
                               New York, NY 10036
   (Address, including zip code, of registrant's Principal Executive Offices)

                              --------------------


      Charter Equipment Lease 1999-1 LLC, Lease-Backed Notes Series 1999-1
                      (Title of the indenture securities)



<PAGE>



Item 1. General Information

          Furnish the following information as to the trustee:

          (a)  Name and address of each  examining or  supervising  authority to
               which it is subject.

               1.   Comptroller of the Currency, Washington D.C.

               2.   Federal Deposit Insurance Corporation, Washington, D.C.

               3.   The  Board of  Governors  of the  Federal  Reserve  Systems,
                    Washington, D.C.

          (b)  Whether it is authorized to exercise corporate trust powers.

                                      Yes.

Item 2. Affiliations with Obligor and Underwriters.

          If the obligor or any  underwriter  for the obligor is an affiliate of
          the trustee, describe each such affiliation.

          Neither  the  obligor  nor  any  underwriter  for  the  obligor  is an
          affiliate of the trustee.

Item 3. Voting Securities of the Trustee.

          Furnish  the  following   information  as  to  each  class  of  voting
          securities of the trustee:

                                 Not applicable


<PAGE>



Item 4. Trusteeships under Other Indentures.

          If the trustee is a trustee  under another  indenture  under which any
          other securities,  or certificates of interest or participation in any
          other  securities,  of  the  obligor  are  outstanding,   furnish  the
          following information:

          (a)  Title of the securities outstanding under each other indenture.

                                 Not applicable

          (b)  A brief  statement  of the facts  relied  upon as a basis for the
               claim that no conflicting  interest within the meaning of Section
               310(b)(1) of the Act arises as a result of the trusteeship  under
               such  other  indenture,  including  a  statement  as to  how  the
               indenture  securities  will rank as compared with the  securities
               issued under such other indenture.

                                 Not applicable



<PAGE>




Item 5. Interlocking  Directorates and Similar Relationships with the Obligor or
        Underwriters.

          If the trustee or any of the  directors or  executive  officers of the
          trustee is a  director,  officer,  partner,  employee,  appointee,  or
          representative  of the obligor or of any  underwriter for the obligor,
          identify  each such person  having any such  connection  and state the
          nature of each such connection.

                                    Not applicable


Item 6. Voting Securities of the Trustee Owned by the Obligor or its Officials.

     Furnish  the  following  information  as to the  voting  securities  of the
     trustee owned  beneficially  by the obligor and each director,  partner and
     executive officer of the obligor.

                                 Not applicable

Item 7.  Voting  Securities  of the  Trustee  Owned  by  Underwriters  or  their
         Officials.

     Furnish  the  following  information  as to the  voting  securities  of the
     trustee owned  beneficially  by each  underwriter  for the obligor and each
     director, partner, and executive officer of each such underwriter.

                                 Not applicable

Item 8. Securities of the Obligor Owned or Held by the Trustee.

     Furnish the  following  information  as to  securities of the obligor owned
     beneficially  or held as collateral  security for obligations in default by
     the trustee:

                                 Not applicable

Item 9. Securities of the Underwriter Owned or Held by the Trustee.

     If the  trustee  owns  beneficially  or holds as  collateral  security  for
     obligations in default any  securities of an  underwriter  for the obligor,
     furnish the  following  information  as to each class of securities of such
     underwriter any of which are so owned or held by the trustee.

                                 Not applicable


<PAGE>



Item 10.  Ownership or Holdings by the Trustee of Voting  Securities  of Certain
          Affiliates or Security Holders of the Obligor.

     If the  trustee  owns  beneficially  or holds as  collateral  security  for
     obligations in default voting  securities of a person who, to the knowledge
     of the trustee (1) owns 10 percent or more of the voting  securities of the
     obligor or (2) is an affiliate,  other than a  subsidiary,  of the obligor,
     furnish  the  following  information  as to the voting  securities  of such
     person.

                                 Not applicable

Item 11.  Ownership  or Holdings by the  Trustee of any  Securities  of a Person
          owning 50 Percent or more of the Voting Securities of the Obligor.

     If the  trustee  owns  beneficially  or holds as  collateral  security  for
     obligations  in default any securities of a person who, to the knowledge of
     the  trustee,  owns 50  percent  or more of the  voting  securities  of the
     obligor,  furnish the following  information as to each class of securities
     of such person any of which are so owned or held by the trustee.

                                 Not applicable

Item 12. Indebtedness of the Obligor to the Trustee.

     If  the  obligor  is  indebted  to  the  trustee,   furnish  the  following
     information.

                                 Not applicable

Item 13. Defaults by the Obligor.

          a) State  whether  there is or has been a default  with respect to the
          securities  under  this  indenture.  Explain  the  nature  of any such
          default.

                                 Not applicable

          b) If the trustee is a trustee under another indenture under which any
          other securities,  or certificates of interest or participation in any
          other  securities,  of the obligor are outstanding,  or is trustee for
          more than one  outstanding  series of securities  under the indenture,
          state  whether  there has been a default  under any such  indenture or
          series,  identify the  indenture or series  affected,  and explain the
          nature of any such default.

                                 Not applicable


<PAGE>



Item 14. Affiliations with the Underwriters.

          If any underwriter is an affiliate of the trustee,  describe each such
          affiliation.

                                 Not applicable


Item 15. Foreign Trustee.

          Identify  the order or rule  pursuant to which the foreign  trustee is
          authorized to act as sole trustee under indentures  qualified or to be
          qualified.

                                 Not applicable



<PAGE>



Item 16. List of Exhibits.

          List below all exhibits filed as part of this statement of eligibility
          and qualification.

               1.   A copy of the Articles of  Association  of LaSalle Bank N.A.
                    now in effect.

               2.   A copy of the certificate of authority to commence business.

               3.   A copy of the  authorization  to  exercise  corporate  trust
                    powers.

               4.   A copy of the existing By-Laws of LaSalle Bank N.A.

               5.   Not applicable.

               6.   The consent of the trustee required by Section 321(b) of the
                    Trust Indenture Act of 1939.

               7.   A copy of the  latest  report of  condition  of the  trustee
                    published  pursuant  to  law  or  the  requirements  of  its
                    supervising or examining authority.

               8.   Not applicable.

               9.   Not applicable.


<PAGE>



                                    SIGNATURE

Pursuant to the  requirements  of the Trust  Indenture Act of 1939, the trustee,
LaSalle Bank National  Association,  a corporation  organized and existing under
the laws of the United  States of America,  has duly caused  this  statement  of
eligibility  and  qualification  to be signed on its behalf by the  undersigned,
thereunto duly authorized, all in the City of Chicago, State of Illinois, on the
9th day of August 1999.

                                                LaSalle Bank N.A.



                                                By: /s/Cynthia Reis
                                                    -----------------------
                                                       Cynthia Reis
                                                      Vice President

<PAGE>

EXHIBIT 1

                             ARTICLES OF ASSOCIATION




<PAGE>



                             ARTICLES OF ASSOCIATION


FIRST. The title of this association shall be LaSalle Bank National Association.

SECOND. The main office of the association shall be in Chicago, County of Cook,
State of Illinois. The general business of the association shall be conducted at
its main office and its branches.

THIRD. The board of directors of this association shall consist of not less than
five nor more than twenty-five persons, the exact number to be fixed and
determined from time to time by resolution of a majority of the full board of
directors or by resolution of a majority of the shareholders at any annual or
special meeting thereof. Each director, during the full term of his or her
directorship, shall own a minimum of $1,000 aggregate par value of stock of this
association or a minimum par, market value or equity interest of $1,000 of stock
in the bank holding company controlling this association.

Any vacancy in the board of directors may be filled by action of the board of
directors; provided, however, that a majority of the full board of directors may
not increase the number of directors to a number which: (1) exceeds by more than
two the number of directors last elected by shareholders where the number was 15
or less; and (2) exceeds by more than four the number of directors last elected
by shareholders where the number was 16 or more, but in no event shall the
number of directors exceed 25.

FOURTH. There shall be an annual meeting of the shareholders to elect directors
and transact whatever other business may be brought before the meeting. It shall
be held at the main office or any other convenient place the board of directors
may designate, on the day of each year specified therefor in the bylaws, or if
that day falls on a legal holiday in the state in which the association is
located, on the next following banking day. If no election is held on that day,
it may be held on any subsequent day according to such lawful rules as may be
prescribed by the board of directors.

Nominations for election to the board of directors may be made by the board of
directors or by any stockholder of any outstanding class of capital stock of the
bank entitled to vote for election of directors.

FIFTH. The authorized amount of capital stock of this association shall be 8
million shares of common stock of the par value of ten dollars ($10.00) each;
but said capital stock may be increased or decreased from time to time,
according to the provisions of the laws of the United States.

No holder of shares of the capital stock of any class of the corporation shall
have any preemptive or preferential right of subscription to any shares of any
class of stock of the corporation, whether now or hereafter authorized, or to
any obligations convertible into stock of the corporation, issued, or sold, nor
any right of subscription to any thereof other than such, if any, as the board
of directors, in its discretion may from time to time determine and at such
price as the board of directors may from time to time fix.

<PAGE>

The association, at any time and from time to time, may authorize and issue debt
obligations, whether or not subordinated, without the approval of the
shareholders.

SIXTH. The board of directors shall appoint one of its members president of this
association, who shall be chairperson of the board, unless the board appoints
another director to be the chairperson. The board of directors shall have the
power to appoint one or more vice presidents, a secretary who shall keep minutes
of the directors and shareholders meeting and be responsible for authenticating
the records of the association and such other officers and employees as may be
required to transact the business of this association. A duly appointed officer
may appoint one or more officers or assistant officers if authorized by the
board of directors in accordance with the bylaws.

The board of directors shall have the power to define the duties of the officers
and employees of the association; dismiss officers and employees; require bonds
from officers and employees and to fix the penalty thereof, regulate the manner
in which any increase of the capital of the association shah be made; manage and
administer the business and affairs of the association; make all bylaws that it
may be lawful for the board to make; and generally to perform all acts that are
legal for a board of directors to perform.

SEVENTH. The board of directors shall have the power to change the location of
the main office to any other place within the limits of Chicago, without the
approval of the shareholders, and shall have the power to establish or change
the location of any branch or branches of the association to any other location
permitted under applicable law, without the approval of the shareholders.

EIGHTH. The corporate existence of this association shall continue until
terminated according to the laws of the United States.

NINTH. The board of directors of this association, or any one or more
shareholders owning, in the aggregate, not less than fifty percent of the stock
of this association, may call a special meeting of shareholders at any time.
Unless otherwise provided by the laws of the United States, a notice of the
time, place, and purpose of every annual and special meeting of the shareholders
shall be given by first-class mail, postage prepaid, mailed at least 10 days
prior to the date of the meeting, to each shareholder of record at his/her
address as shown upon the books of this association.

TENTH. To the full extent permitted by the General Corporation Law of the State
of Delaware or by any other applicable laws presently or hereafter in effect and
subject to the provisions of this article Tenth, the association may indemnify
any person who was or is a party or threatened to be made a party to any
threatened, pending or completed action, suit or proceeding, whether civil,
criminal, administrative or investigative (other than an action by or in the
right of the association) by reason of the fact that he or she is or was a
director, officer, employee or agent of the association, or is or was serving at
the request of the association as a director, officer, employee or agent of
another company, partnership, joint venture, trust or other enterprise, against
expenses, including attorney fees, judgments, fines and amounts paid in
settlement actually and reasonably incurred by


<PAGE>

the person in connection with such action, suit or proceeding if he or she acted
in good faith and in a manner he or she reasonably believed to be in or not
opposed to the best interests of the association, and, with respect to any
criminal action or proceeding, had no reasonable cause to believe his or her
conduct was unlawful; provided no director, officer, employee or agent of the
association shall be indemnified against any expenses, penalties or other
payments incurred in an administrative proceeding or action instituted by an
appropriate bank regulatory agency resulting in a final order assessing civil
money penalties or requiring affirmative action by an individual or individuals
in the form of payments to this association. The termination of any action, suit
or proceeding by judgment, order, settlement, conviction, or upon a plea of no
contest or its equivalent, shall not, of itself, create a presumption that the
person did not act in good faith and in a manner which he or she reasonably
believed to be in or not opposed to the best interests of the association, and
with respect to any criminal action or proceeding did not have reasonable cause
to believe that his or her conduct was unlawful.

To the full extent permitted by the General Corporation Law of the State of
Delaware or by any other applicable laws presently or hereafter in effect and
subject to the provisions of this article Tenth, the association shall indemnify
any person who was or is a party or is threatened to be made a party to any
threatened, pending or completed action or suit by or in the right of the
association to procure a judgment in its favor by reason of the fact that he or
she is or was a director, officer, employee or agent of the association, or is
or was serving at the request of the association as a director, officer,
employee or agent of another corporation, partnership, joint venture, trust or
other enterprise, against expenses, including attorneys' fees, actually and
reasonably incurred by him in connection with the defense or settlement of such
action or suit if he or she acted in good faith and in a manner he or she
reasonably believed to be in or not opposed to the best interests of the
association and except that no indemnification shall be made in respect of any
claim, issue or matter as to which such person shall have been adjudged to be
liable for negligence or misconduct in the performance of this duty to the
association unless and only to the extent that the court in which such action or
suit was brought shall determine upon application that, despite the adjudication
of liability but in view of all circumstances of the case, such person is fairly
and reasonably entitled to indemnity for such expenses which such court shall
deem proper; provided no director, officer, employee or agent of the association
shall be indemnified against any expenses, penalties or other payments incurred
in an administrative proceeding or action instituted by an appropriate bank
regulatory agency resulting in a final order assessing civil money penalties or
requiring affirmative action by an individual or individuals in the form of
payments to this association, and under circumstances in which he or she would
be entitled to indemnification under this article Tenth, no director of the
association shall be personally liable to the association or its stockholders
for or with respect to any acts or omissions in the performance of his or her
duties as a director of the association.

Any indemnification under this article Tenth unless ordered by a court shall be
made by the association only as authorized in the specific case upon a
determination that indemnification of the director, officer, employee or agent
is proper in the circumstances because he or she has met the applicable standard
of conduct set forth in this article Tenth. Such determination shall be made:
(a) by the board of directors by a majority


<PAGE>

vote of a quorum consisting of Directors who were not parties to such action,
suit or proceeding; (b) if such a quorum is not obtainable, or even if
obtainable, a quorum of disinterested Directors so directs, by independent legal
counsel in a written opinion; or (c) by the shareholders.

Expenses, including attorneys' fees, incurred in defending a civil or criminal
action, suit or proceeding, shall be paid by the association in advance of the
final disposition of such action, suit or proceeding as authorized in the manner
provided in the third subparagraph of this article Tenth herein upon receipt of
an undertaking by or on behalf of the director, officer, employee or agent to
repay such amount unless it shall ultimately be determined that he or she is
entitled to be indemnified by the association as authorized in this article
Tenth.

The indemnification provided by this article Tenth shall not be deemed exclusive
of any other rights to which any person may be entitled under any bylaw,
agreement vote of shareholders or disinterested directors or otherwise, both as
to action in his official capacity and as to action in another capacity while
holding such office, and shall continue as to a person who has ceased to be a
director, officer, employee or agent and shall inure to the benefit of the
heirs, executors and administrators of such a person.

The association shall have power to purchase and maintain insurance on behalf of
any person who is or was a director, officer, employee or agent of the
association, or is or was serving at the request of the association as a
director, officer, employee or agent of another corporation, partnership, joint
venture, trust or other enterprise against any liability asserted against him
and incurred by him in any such capacity or arising out of his status as such,
whether or not the association would have the power to indemnify him against
such liability under the provisions of this article Tenth; provided, the power
of the association to purchase and maintain insurance as herein provided shall
not include insurance with respect to expenses, penalties or other payments of a
director, officer, employee or agent of the association incurred in an
administrative proceeding or action instituted by an appropriate bank regulatory
agency resulting in a final order assessing civil money penalties or requiring
affirmative action by such individual or individuals in the form of payments to
this association.

For purposes of this article, references to "the association" shall include, in
addition to the surviving association or corporation, any merging or
consolidating association or corporation (including any association or
corporation having merged or consolidated with a merging or consolidating
association or corporation) absorbed in a merger or consolidation which, if its
separate existence had continued, would have had the power and authority to
indemnify its directors, officers, employees and agents, so that any person who
was a director, officer, employee or agent of such merging or consolidating
association or corporation, or was serving at the request of such merging or
consolidating association or corporation as a director, officer, employee or
agent of another association, corporation, partnership, joint venture, trust or
other enterprise, shall stand in the same position under the provisions of this
article with respect to the surviving association or corporation as such person
would have with respect to such merging association or corporation if its
separate existence had continued.

<PAGE>

For purposes of this article, references to "other enterprises" shall include
employee benefit plans, references to "fines" shall include any excise taxes,
assessed on a person with respect to an employee benefit plan, and references to
"serving at the request of the association" shall include any service as a
director, officer, employee or agent of the association which imposes duties on,
or involves services by, such director, officer, employee, or agent with respect
to an employee benefit plan, its participants, or beneficiaries.

The invalidity or unenforceability of any provision of this article Tenth shall
not affect the validity or enforceability of the remaining provisions of this
article Tenth.

ELEVENTH. These articles of association may be amended at any regular or special
meeting of the shareholders by the affirmative vote of the holders of a majority
of the stock of this association, unless the vote of the holders of a greater
amount of stock is required by law, and in that case by the vote of the holders
of such greater amount.



<PAGE>

                                    EXHIBIT 2

                            CERTIFICATE OF AUTHORITY
                              TO COMMENCE BUSINESS




<PAGE>



[LOGO]

- --------------------------------------------------------------------------------
Comptroller of the Currency
Administrator of National Banks
- --------------------------------------------------------------------------------
Washington, D.C.  20219

                                   CERTIFICATE

I, John D.  Hawke, Jr., Comptroller of the Currency, do hereby certify that:

1. The Comptroller of the Currency, pursuant to Revised Statutes 324, et seq.,
as amended, 12 U.S.C. 1, et seq., as amended, has possession, custody and
control of all records pertaining to the chartering of all National Banking
Associations.

2. "LaSalle Bank, National Association," Chicago, Illinois, (Charter No. 14362)
is a National Banking Association formed under the laws of the United States and
is authorized thereunder to transact the business of banking on the date of this
Certificate.


                                                     IN TESTIMONY WHEREOF, I
                                                     have hereunto subscribed
                                                     my name and caused my
                                                     seal of office to be
                                                     affixed to these
                                                     presents at the Treasury
                                                     Department in the City
                                                     of Washington and
                                                     District of Columbia,
                                                     this 26th day of May,
                                                     1999.
                [seal]







                                                     /s/ John D. Hawke, Jr.
                                                     ---------------------------
                                                     Comptroller of the Currency



<PAGE>

                                    EXHIBIT 3

                            AUTHORIZATION TO EXERCISE
                             CORPORATE TRUST POWERS


<PAGE>



[LOGO]

- --------------------------------------------------------------------------------
Comptroller of the Currency
Administrator of National Banks
- --------------------------------------------------------------------------------
Washington, D.C.  20219

                        Certification of Fiduciary Powers

I, Eugene A. Ludwig, Comptroller of the Currency, do hereby certify the records
in this office evidence "LaSalle National Bank", Chicago, Illinois, (Charter No.
14362), was granted, under the hand and seal of the Comptroller, the right to
act in all fiduciary capacities authorized under the provisions of The Act of
Congress approved September 28, 1962, 76 Stat. 668, 12 U.S.C. 92a. I further
certify the authority so granted remains in full force and effect.


                                            IN TESTIMONY WHEREOF, I have
                                            hereunto subscribed my name and
                                            caused my seal of Office of the
                                            Comptroller of the Currency to be
                                            affixed to these presents at the
                                            Treasury Department, in the City of
                                            Washington and District of Columbia,
                                            this 9th day of November, 1993.

                                            /s/ Eugene A Ludwig
                                            ------------------------------------
                                            Comptroller of the Currency



<PAGE>



                                    EXHIBIT 4

                  BY-LAWS OF LASALLE BANK NATIONAL ASSOCIATION




<PAGE>



                                     BYLAWS

                                       of

                        LASALLE BANK NATIONAL ASSOCIATION

               (a National Banking, Association which association
                      is herein referred to as the "bank")


                                   ARTICLE I

                          MEETINGS OF THE SHAREHOLDERS

     SECTION 1.1. ANNUAL MEETING. The regular annual meeting of the shareholders
to elect directors and transact whatever other business may properly come before
the meeting, shall be held at the main office of the association, 135 South
LaSalle Street, Chicago, Illinois, at 8:30 A.M. on the third Wednesday of April
of each year, or at such other place or time as the board of directors may
designate. Notice of the meeting shall be mailed, postage prepaid, at least 10
days prior to the date thereof, addressed to each shareholder at the address
appearing on the books of the association. If, for any cause, an election of
directors is not made on that day, the board of directors shall order the
election to be held on some subsequent day, as soon thereafter as practicable,
according to the provisions of law; and notice shall be given in the manner
herein provided for the annual meeting.

     SECTION 1.2. SPECIAL MEETINGS. Except as otherwise specifically provided by
statute, special meetings of the shareholders may be called for any purpose at
any time by the board of directors or by any three or more shareholders owning,
in the aggregate, not less than fifty percent of the stock of the association.
Every such special meeting, unless otherwise provided by law, shall be called by
mailing, postage prepaid, not less than 120 days prior to the date fixed for the
meeting, to each shareholder at the address appearing on the books of the
association, a notice stating the purpose of the meeting.

     SECTION 1.3. JUDGES OF ELECTION. Every election of directors shall be
managed by three judges who shall be appointed by the board of directors. The
judges of election shall hold and conduct the election at which they are
appointed to serve. After the election, they shall file with the Secretary a
certificate signed by them, certifying the result thereof and the names of the
directors elected. The judges of election, at the request of the chairperson of
the meeting, shall act as tellers of any other vote by ballot taken at such
meeting, and shall certify the result thereof.

     SECTION 1.4. PROXIES. Shareholders may vote at any meeting of the
shareholders by proxies duly authorized in writing, but no officer or employee
of this association shall act as proxy. Proxies shall be valid only for one
meeting, to be specified


<PAGE>

therein, and any adjournments of such meeting. Proxies shall be dated and filed
with the records of the meeting.

     SECTION 1.5. QUORUM. A majority of the outstanding capital stock, presented
in person or by proxy, shall constitute a quorum at any meeting of shareholders,
unless otherwise provided by law; but less than a quorum may adjourn any
meeting, from time to time, and the meeting may be held, as adjourned, without
further notice. A majority of the votes cast shall decide every question or
matter submitted to the shareholders at any meeting, unless otherwise provided
by law or by the articles of association.

                                   ARTICLE II

                                    DIRECTORS

     SECTION 2.1. BOARD OF DIRECTORS. The board of directors (board) shall have
the power to manage and administrate the business and affairs of the
association. Except as expressly limited by law, all corporate powers of the
association shall be vested in and may be exercised by the board.

     SECTION 2.2. NUMBER. The board shall consist of not less than five nor more
than twenty-five shareholders, the exact number within such minimum and maximum
limits to be fixed and determined from time to time by resolution of a majority
of the full board or by resolution of the shareholders at any meeting thereof,
or, if such a resolution shall not be in effect, such number shall be five;
provided, however, that a majority of the full board may not increase the number
of directors by more than two if the number of directors last elected by
shareholders was fifteen or less and by not more than four where the number of
directors last elected by shareholders was sixteen or more; provided that in no
event shall the number of directors exceed twenty-five.

     SECTION 2.3. ORGANIZATION MEETING. The Secretary, upon receiving the
certificate of the judges, of the result of any election, shall notify the
directors-elect of their election, and of the time at which they are required to
meet, at the main office of the association or at such other place as the board
may designate to organize the new board and elect and appoint officers of the
association for the succeeding year. Such meeting shall be held on the day of
the election or as soon thereafter as practicable, and, in any event, within 30
days thereof. If, at the time fixed for such meeting, there shall not be a
quorum, the directors present may adjourn the meeting, from time to time, until
a quorum is obtained.

     SECTION 2.4. REGULAR MEETINGS. The regular meetings of the board shall be
held, without notice, on the third Wednesday of each month, other than August
and December, at the main office or at such other place as the board may
designate. When any regular meeting of the board falls upon a holiday, the
meeting shall be held on the next banking business day unless the board shall
designate another day.

<PAGE>

     SECTION 2.5. SPECIAL MEETINGS. Special meetings of the board may be called
by the chairman of the board, the president of the association, or at the
request of three or more directors. Each member of the board shall be given
notice stating the time and place by telegram, letter, telephonic
communications, or in person, of each special meeting.

     SECTION 2.6. QUORUM. A majority of the directors shall constitute a quorum
at any meeting, except when otherwise provided by law; but a lesser number may
adjourn any meeting, from time to time, and the meeting may be held, as
adjourned, without further notice.

     SECTION 2.7. VACANCIES. When any vacancy occurs among the directors, the
remaining members of the board, according to the laws of the United States, may
appoint a director to fill such vacancy at any regular meeting of the board or
at a special meeting called for that purpose in conformance with Section 2.5 of
this article.

     SECTION 2.8. RETIREMENT POLICY. A retirement policy adopted by the board
shall be applicable to directors who are not active officers of the association.

                                  ARTICLE III

                             COMMITTEES OF THE BOARD

     SECTION 3.1. EXECUTIVE COMMITTEE. There shall be an executive committee of
the board composed of not less than three directors, at least one of whom shall
not be an active officer of the association, appointed by the board annually or
more often. This committee shall also exercise such other powers and perform
such other duties as shall be specified by resolution of the board. When the
board is not in session, the executive committee shall have and may exercise all
the powers of the board that may lawfully be delegated. The executive committee
shall keep minutes of its meetings, and such minutes shall be submitted at the
next regular meeting of the board at which a quorum is present, and any action
taken by the board with respect thereto shall be entered in the minutes of the
board.

     SECTION 3.2. AUDIT COMMITTEE. There shall be an audit committee of the
board composed of not less than three directors, exclusive of any active
officers of the association, appointed by the board annually or more often. The
duty of the audit committee shall be, at least once during each calendar year,
to examine or cause suitable examinations to be made by auditors responsible
only to the board of (1) the affairs of the association and (2) the fiduciary
activities of the association. The results of such examination shall be reported
in writing to the board at the next regular meeting thereafter.

     SECTION 3.3. COMMUNITY REINVESTMENT COMMITTEE. There shall be a community
reinvestment committee of the board composed of not less than three directors,
at least one of whom shall not be an active officer of the association,
appointed by the board annually or more often. It shall be the duty of this
committee to


<PAGE>

review the community reinvestment activities of the association. The community
reinvestment committee shall perform such other functions as may be assigned by
the full board. When the community reinvestment committee is not in session the
executive committee shall perform all of the duties of the community
reinvestment committee.

     SECTION 3.4. OTHER COMMITTEE. The board may appoint, from time to time,
from its own members, other committees of one or more persons, for such purposes
and with such powers as the board may determine.

                                   ARTICLE IV

                             OFFICERS AND EMPLOYEES

     SECTION 4.1. CHAIRMAN OF THE BOARD. The board shall appoint one of its
members to be the chairman of the board. The chairman of the board shall preside
at all meetings of the board. The chairman of the board shall supervise the
carrying out of the policies adopted or approved by the board, and shall have
general executive powers, as well as the specific powers conferred by these
bylaws. The chairman of the board shall also have and may exercise such further
powers and duties as from time to time may be conferred upon, or assigned by the
board. The chairman of the board shall be ex officio a member of all committees,
except the audit committee and the trust audit committee.

     SECTION 4.2. VICE CHAIRMAN OF THE BOARD. The board may appoint one or more
of its members to be vice chairmen of the board. The vice chairmen shall perform
such duties as may from time to time be assigned by the Board.

     SECTION 4.3. PRESIDENT. The board shall appoint one of its members to be
the president of the association. The president shall be the chief executive
officer of the association and, in the absence of the chairman, the president
shall preside at any meeting of the board. The president shall have general
executive powers, and shall have and may exercise any and all other powers and
duties pertaining by law, regulation, or practice, to the office of president,
or imposed by these bylaws. The president shall have general supervision of the
business, affairs and personnel of the association and, in the absence of the
chairman, shall exercise the powers and perform the duties of the chairman of
the board. The president shall be ex officio a member of all committees, except
the audit committee and the trust audit committee. The president shall also have
and may exercise such further powers and duties as from time to time may be
conferred, or assigned by the board.

     SECTION 4.4. CHIEF OPERATING OFFICER. The board may appoint a chief
operating officer. The chief operating officer shall perform such duties as may
from time to time be assigned by the board, the chairman of the board or the
president.

     SECTION 4.5. SENIOR OFFICERS. The board may appoint one or more executive
vice presidents and one or more senior vice presidents. Each such senior officer


<PAGE>

shall have such powers and duties as may be assigned to such person by the
board, the chairman of the board, or the president.

     SECTION 4.6. VICE PRESIDENT. The board may appoint one or more vice
presidents. Each vice president shall have such powers and duties as may be
assigned to such person by the board, the chairman of the board, or the
president.

     SECTION 4.7. SECRETARY. The board shall appoint a secretary who shall be
secretary of the association, shall keep accurate minutes of all meetings and
shall have such powers and perform such other duties as may be assigned to such
person from time to time, by the board, the chairman of the board, or the
president.

     SECTION 4.8. CASHIER. The board may appoint a cashier who shall have such
powers and perform such duties as may be assigned to such person from time to
time by the board, the chairman of the board, or the president.

     SECTION 4.9. OTHER OFFICERS. The board may appoint one or more assistant
vice presidents, one or more trust officers, one or more assistant secretaries,
one or more assistant cashiers, one or more managers and assistant managers of
branches and Such other officers and attorneys in fact as from time to time may
appear to the board to be required or desirable to transact the business of the
association. Such officers, respectively, shall exercise such powers and perform
such duties as pertain to their several offices or as may be conferred upon, or
assigned to them by the board, the chairman of the board, or the president. The
board may authorize an officer to appoint one or more officers or assistant
officers.

     SECTION 4.10. CLERKS AND AGENTS. The chairman of the board, the president
or any other active officer of the association authorized by the chairman of the
board, or the president, may appoint and dismiss all or any paying tellers,
receiving tellers, note tellers, vault custodians, bookkeepers and other clerks,
agents and employees as they may deem advisable for the prompt and orderly
transaction of the business of the association, define their duties, fix the
salaries to be paid them and the conditions of their employment.

     SECTION 4.11. RESPONSIBILITY FOR MONEYS, ETC. Each of the active officers
and clerks of this association shall be responsible for all the moneys, funds,
valuables and property of every kind and description that may from time to time
be entrusted to his care or placed in such person's hands by the board or
others, or that otherwise may come into their possession as an active officer or
clerk of this association.

     SECTION 4.12. SURETY BONDS. All the active officers and clerks of this
association may be covered by one of the blanket form bonds customarily written
by the surety companies, drawn for such an amount, and executed by such surety
company, as the board may from time to time require and duly approve; or, at the
discretion of the board, all such active officers and clerks shall,
respectively, give such bond, with such security, and in such denominations as
the board may from time to time require and direct. All bonds approved by the
board shall assure the faithful and honest discharge of


<PAGE>

the respective duties of such active officer or clerk and shall provide that
such active officer or clerk shall faithfully apply and account for all moneys,
funds, valuables and property of every kind and description that may from time
to time come into such person's hands or be entrusted to such person's care, and
pay over and deliver the same to the order of the board or to such other person
or persons as may be authorized to demand and receive the same.

     SECTION 4.13. TERM OF OFFICE - OFFICER DIRECTOR. The chairman of the board,
the vice chairmen of the board and the president, together with any other active
officers who may be duly elected members of the board, shall hold their
respective offices for the current year for which the board (of which they shall
be members) was elected and until their successors are appointed, unless they
shall resign, be disqualified, or be removed; and any vacancy occurring in the
office of the chairman of the board, the vice chairmen of the board, the
president, or in the board, shall, if required by these bylaws, be filled by the
remaining members.

     SECTION 4.14. TENURE OF OFFICE. The executive vice presidents, the senior
vice presidents, the secretary, the cashier and all other officers shall be
appointed to hold their offices during the pleasure of the board, unless they
shall resign, become disqualified, or be removed.

                                   ARTICLE V

                               FIDUCIARY SERVICES

     SECTION 5.1. TRUST OFFICER. There shall be a trust officer of this
association whose duties shall be to manage, supervise and direct all the
fiduciary activities of the association. Such person shall do or cause to be
done all things necessary or proper in carrying on the fiduciary business of the
association according to provisions of law and applicable regulations; and shall
act pursuant to opinion of counsel where such opinion is deemed necessary.
Opinions of counsel shall be retained on file in connection within all important
matters pertaining to fiduciary activities. The trust officer shall be
responsible for all assets and documents held by the association in connections
with fiduciary matters.

     SECTION 5.2. TRUST COMMITTEE. There shall be a trust committee of this
association composed of not less than three directors including active officers
of the association. The duty of the trust committee shall be to review the
fiduciary activities of the association. The trust committee shall perform such
other functions as may be assigned by the board.

     SECTION 5.3. TRUST AUDIT COMMITTEE. The board shall appoint a committee of
not less than two directors, including members ex officio provided for in other
sections of these bylaws, exclusive of any active officers of the association,
or cause suitable audits to be made, by auditors responsible only to the board,
and at such time shall ascertain whether the association has administered
fiduciary accounts in


<PAGE>

accordance with law, Regulation 9, and sound fiduciary principles.
Notwithstanding the provisions of this Section, the board at any time may assign
to the Audit Committee, in addition to the duties of the Audit Committee set
forth in Section 3.3 of these bylaws, all of the duties of the Trust Audit
Committee and, during such time as the Audit Committee is performing the duties
of both committees, the Trust Audit Committee shall cease to function as a
committee of this board. The board at any time may reassess the duties provided
for in this Section to the Trust Audit Committee.

     SECTION 5.4. FIDUCIARY FILES. There shall be maintained in the association
files all fiduciary records necessary to assure that its fiduciary
responsibilities have been properly undertaken and discharged.

     SECTION 5.5. TRUST INVESTMENTS. Funds held in a fiduciary capacity shall be
invested according to the instrument established, the fiduciary relationship and
local law. Where such instrument does not specify the character and class of
investments to be made and does not vest in the association a discretion in the
matter, funds held pursuant to such instrument shall be invested in investments
in which corporate fiduciaries may invest under local law.

                                   ARTICLE VI

                          STOCK AND STOCK CERTIFICATES

     SECTION 6.1. TRANSFERS. Shares of stock shall be transferable on the books
of the association, and a transfer book shall be kept in which all transfers of
stock shall be recorded. Every person becoming a shareholder by such transfer
shall, in proportion to his shares, succeed to all rights of the prior holder of
such shares.

     SECTION 6.2. STOCK CERTIFICATES. Certificates of stock shall bear the
signature of the president (which may be engraved, printed or impressed), and
shall be signed manually or by facsimile process by the secretary, assistant
secretary, cashier, or any other officer appointed by the board for that
purpose, to be known as an authorized officer, and the seal of the association
shall be engraved thereon. Each certificate shall recite on its face that the
stock represented thereby is transferable only upon the books of the association
properly endorsed.

                                  ARTICLE VII

                                 CORPORATE SEAL

     The president, the cashier, the secretary or any assistant cashier or
assistant secretary, or other officer thereunto designated by the board, shall
have authority to affix the corporate seal to any document requiring such seal,
and to attest the same. Such seal shall be substantially in the form set forth
herein.



<PAGE>

                                  ARTICLE VIII

                    INDEMNIFICATION OF DIRECTORS AND OFFICERS

     SECTION 8.1. INDEMNIFICATION OF ASSOCIATION'S OFFICERS, DIRECTORS, AGENTS
AND EMPLOYEES. To the full extent permitted by the General Corporation Law of
the State of Delaware or by any other applicable laws presently or hereafter in
effect and subject to the provisions of this Article VIII, the association may
indemnify any person who was or is a party or threatened to be made a party to
any threatened, pending or completed action, suit or proceeding, whether civil,
criminal, administrative or investigative (other than an action by or in the
right of the association) by reason of the fact that he or she is or was a
director, officer, employee or agent of the association, or is or was serving at
the request of the association as a director, officer, employee or agent of
another company, partnership, joint venture, trust or other enterprise, against
expenses, including attorney fees, fines and amounts paid in settlement actually
and reasonably incurred by the person in connection with such action, suit or
proceeding, if he or she acted in good faith and in a manner he or she
reasonably believed to be in or not opposed to the best interests of the
association, and, with respect to any criminal action or proceeding, had no
reasonable cause to believe his or her conduct was unlawful, provided no
director, officer, employee or agent of the association shall be indemnified
against any expenses, penalties or other payments incurred in an administrative
proceeding or action instituted by an appropriate bank regulatory agency
resulting in a final order assessing, civil money penalties or requiring
affirmative action by all individual or individuals in the form of payments to
this association. The termination of any action, suit or proceeding by judgment,
order, settlement, conviction, or upon a plea of no contest or its equivalent,
shall not, of itself, create a presumption that the person did not act in good
faith and in a manner which he or she reasonably believed to be in or not
opposed to the best interests of the association, and with respect to any
criminal action or proceeding, did not have reasonable cause to believe that his
or her conduct was unlawful.

     SECTION 8.2. INDEMNIFICATION OF ASSOCIATION'S OFFICERS, DIRECTORS, AGENTS
AND EMPLOYEES FOR SUIT BY OR IN RIGHT OF ASSOCIATION. To the full extent
permitted by the General Corporation Law of the State of Delaware or by any
other applicable laws presently or hereafter in effect and subject to the
provisions of this Article VIII, the association shall indemnify any person who
was or is a party or is threatened to be made a party to any threatened, pending
or completed action or suit by or in the right of the association to procure a
judgment in its favor by reason of the fact that he or she is or was a director,
officer, employee or agent of the association, or is or was serving at the
request of the association as a director, officer, employee or agent of another
corporation, partnership, joint venture, trust or other enterprise, against
expenses, including attorneys' fees, actually and reasonably incurred by him in
connection with the defense or settlement of such action or suit if he or she
acted in good faith and in a manner he or she reasonably believed to be in or
not opposed to the best interests of the association and except that no
indemnification shall be made in respect of any claim, issue or matter as to
which such person shall have been adjudged to be liable for negligence or
misconduct in the performance of this duty


<PAGE>

to the association unless and only to the extent that the court in which such
action or suit was brought shall determine upon application that, despite the
adjudication of liability but in view of all circumstances of the case, such
person is fairly and reasonably entitled to indemnity for such expenses which
such court shall deem proper, provided no director, officer, employee or agent
of the association shall be indemnified against any expenses, penalties or other
payments incurred in an administrative proceeding or action instituted by an
appropriate bank regulatory agency resulting in a final order assessing civil
money penalties or requiring affirmative action by an individual or individuals
in the form of payments to this association, and under circumstances in which he
or she would be entitled to indemnification under this Article VIII, no director
of the association shall be personally liable to the association or its
stockholders for or with respect to any acts or omissions in the performance of
his or her duties as a director of the association.

     SECTION 8.3. DETERMINATION THAT INDEMNIFICATION IS PROPER. Any
indemnification under this Article VIII unless ordered by a court shall be made
by the association only as authorized in the specific case upon a determination
that indemnification of the director, officer, employee or agent is proper in
the circumstances because he or she has met the applicable standard of conduct
set forth in this Article VIII. Such determination shall be made: (a) by the
board by a majority vote of a quorum consisting of Directors who were not
parties to such action, suit or proceeding; (b) if such a quorum is not
obtainable, or even if obtainable, a quorum of disinterested Directors so
directs, by independent legal counsel in a written opinion; or (c) by the
shareholders.

     SECTION 8.4. REIMBURSEMENT OF EXPENSES. Expenses, including attorneys'
fees, incurred in defending a civil or criminal action, suit or proceeding shall
be paid by the association in advance of the final disposition of such action,
suit or proceeding as authorized in the manner provided in SECTION 8.3 herein
upon receipt of all undertaking by or on behalf of the director, officer,
employee or agent to repay such amount unless it shall ultimately be determined
that he or she is entitled to be indemnified by the association as authorized in
this Article VIII.

     SECTION 8.5. BYLAWS NOT EXCLUSIVE. The indemnification provided by this
Article VIII shall not be deemed exclusive of any other rights to which any
person may be entitled to under any bylaw, agreement vote of shareholders or
disinterested directors or otherwise, both as to action in his official capacity
and as to action in another capacity while holding such office, and shall
continue as to a person who has ceased to be a director, officer, employee or
agent and shall inure to the benefit of the heirs, executors and administrators
of such a person.

     SECTION 8.6. INSURANCE. The association shall have power to purchase and
maintain insurance on behalf of any person who is or was a director, officer,
employee or agent of the association, or is or was serving at the request of the
association as a director, officer, employee or agent of another corporation,
partnership, joint venture, trust or another enterprise against any liability
asserted against him and incurred by him in any such capacity or arising out of
his status as such, whether or not the association would have the power to
indemnify him against such liability under the provisions of this Article VIII,
provided, the power of the association to purchase and


<PAGE>

maintain insurance provided shall not include insurance with respect to
expenses, penalties or other payments of a director, officer, employee or agent
of the association incurred in an administrative proceeding or action instituted
by an appropriate bank regulatory agency resulting in a final order assessing
civil money penalties or requiring affirmative action by such individual or
individuals in the form of payments to this association.

     SECTION 8.7. MERGED AND REORGANIZED ASSOCIATIONS. For purposes of this
Article, references to "the association" shall include, in addition to the
surviving association or corporation, any merging or consolidating association
or corporation (including any association or corporation having merged or
consolidated with a merging, or consolidating association or corporation)
absorbed in a merger or consolidation which, if its separate existence had
continued, would have had the power and authority to indemnify its directors,
officers, employees and agents, so that any person who was a director, officer,
employee or agent of such merging or consolidating association or corporation as
a director, officer, employee or agent of another association, corporation,
partnership, joint venture, trust or other enterprise, shall stand in the same
position under the provisions of this Article with respect to the surviving
association or corporation as such person would have with respect to such
merging association or corporation if its separate existence had continued.

     SECTION 8.8. EMPLOYEE BENEFIT PLANS. For purposes of this Article,
references to "other enterprises" shall include employee benefit plans,
references to "fines" shall include any excise taxes, assessed on a person with
respect to an employee benefit plan; and references to "serving at the request
of the association" shall include any service as a director, officer, employee
or agent of the association which imposes duties on, or involves services by,
such director, officer, employee, or agent with respect to an employee benefit
plan, its participants, or beneficiaries.

     SECTION 8.9. SEVERABILITY. The invalidity or unenforceability of any
provision of this Article VIII shall not affect the validity or enforceability
of the remaining provisions of this Article VIII.

                                   ARTICLE IX

                            MISCELLANEOUS PROVISIONS

     SECTION 9.1. FISCAL YEAR. The fiscal year of the association shall be the
calendar year.

     SECTION 9.2. EXECUTIVE EXECUTION OF INSTRUMENTS. All agreements,
indentures, mortgages, deeds, conveyances, transfers, certificates,
declarations, receipts, discharges, releases, satisfactions, settlements,
petitions, schedules, accounts, affidavits, bonds, undertakings, proxies and
other instruments or documents may be signed, executed, acknowledged, verified,
delivered or accepted on behalf of the association by the chairman of the board,
or any vice chairman, or the president, or the


<PAGE>

chief operating officer, or any executive vice president, or any first vice
president or any vice president, or the secretary, or the cashier, or, if in
connection with the exercise of fiduciary powers of the association, by any of
those officers or by any trust officer. Any such instruments many also be
executed, acknowledged, verified, delivered or accepted on behalf of the
association in such manner and by such other officers as the board, the chairman
of the board or the president may from time to time direct. The provisions of
this Article are supplementary to any provision of these bylaws.

     SECTION 9.3. RECORDS. The articles of association, the bylaws and the
proceedings of all meetings of the shareholders, the board, and standing
committees of the board, shall be recorded in appropriate minute books provided
for that purpose. The minutes of each meeting shall be signed by the secretary
or other officer appointed to act as secretary of the meeting.

                                   ARTICLE X

                                   EMERGENCIES

     SECTION 10.1. CONTINUATION OF BUSINESS. In the event of a state of
emergency of sufficient severity to interfere with the conduct and management of
the affairs of this association, the officers and employees will continue to
conduct the affairs of the association under such guidance from the directors as
may be available except as to matters which by statute require specific approval
of the board and subject to conformance with any governmental directives during
the emergency.

     SECTION 10.2. DESIGNATION OF PLACE OF BUSINESS. The offices of the
association at which its business shall be conducted shall be the main office
thereof located at 135 South LaSalle Street, Chicago, Illinois, and any other
legally authorized location which may be leased or acquired by this association
to carry on its business. During an emergency resulting in any authorized place
of business of this association being unable to function, the business
ordinarily conducted at such location shall be relocated elsewhere in suitable
quarters, in addition to or in lieu of the locations heretofore mentioned, as
may be designated by the board or by the executive committee or by such persons
as are then, in accordance with resolutions adopted from time to time by the
board dealing with the exercise of authority in the time of such emergency,
conducting the affairs of this association. Any temporarily relocated place of
business of this association shall be returned to its legally authorized
location as soon as practicable and such temporary place of business shall then
be discontinued.

                                   ARTICLE XI

                                     BYLAWS

     SECTION 11.1. INSPECTION. A copy of the bylaws, with all amendments, shall
at all times be kept in a convenient place at the main office of the
association, and shall be open for inspection to all shareholders during banking
hours.


<PAGE>

     SECTION 11.2. AMENDMENTS. The bylaws may be amended, altered or repealed,
at any regular meeting of the board, by a vote of a majority of the total number
of the directors except as provided below. The association's shareholders may
amend or repeal the bylaws even though the bylaws also may be amended or
repealed by its board.

                                      * * *

     I, __________________________________, certify that I am the duly
constituted secretary of LaSalle Bank National Association and as such officer
am the official custodian of its records; the foregoing bylaws are the bylaws of
the association, and all of them are now lawfully in force and effect.

     I have hereunto affixed my official signature and the seal of the
association, in the City of Chicago, on this _______ day of ________________,
19__.


                                                     ___________________________
                                                              Secretary



April, 1999                                                               (SEAL)



<PAGE>


                                    EXHIBIT 5

                                 NOT APPLICABLE





<PAGE>


                                    EXHIBIT 6

LaSalle Bank National Associationhereby consents in accordance with the
provisions of Section 321(b) of the Trust Indenture Act of 1939, that reports of
examinations by Federal, State, Territorial and District authorities may be
furnished by such authorities to the Securities and Exchange Commission upon its
request therefor.

                                            LASALLE BANK NATIONAL ASSOCIATION


                                            By:  /s/ Cynthia Reis
                                                 -------------------------------
                                                 Cynthia Reis
                                                 Vice President


<PAGE>


                                    EXHIBIT 7

                          Latest Report of Condition of
                          Trustee published pursuant to
                          law or the requirement of its
                        surviving or examining authority.



<PAGE>



<TABLE>
<CAPTION>
<S>                            <C>                           <C>                      <C>
LaSalle National Bank          Call Date:  3/31/99           ST-BK.  17-1520          FFIEC    031
135 South LaSalle Street                                                              Page    RC-1
Chicago, IL  60603             Vendor ID:  D                 CERT:  15407             11
</TABLE>

Transit Number:  71000505


Consolidated Report of Condition for Insured Commercial and State-Chartered
Savings Banks for March 31, 1999

All schedules are to be reported in thousands of dollars. Unless otherwise
indicated, report the amount outstanding as of the last business day of the
quarter.

Schedule RC - Balance Sheet

<TABLE>
<CAPTION>
                                                                                         Dollar Amounts in
                                                                                             Thousands
- -------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>     <C>              <C>
ASSETS                                                                          ----
1.   Cash and balances due from depository institutions (from Schedule          RCFD
     RC-A):                                                                     ----
     a.  Noninterest-bearing balances and currency and coin (1)                 0081       863,314       l.a
     b.  Interest-bearing balances (2)                                          0071         1,489       l.b
2.   Securities:
     a.  Held-to-maturity securities (from Schedule RC-B, column A)             1754       614,879       2.a
     b.  Available-for-sale securities (from Schedule RC-B, column D)           1773      5,097,77       2.b
3.   Federal funds sold and securities purchased under agreements to            1350       193,797       3.
     resell
4.   Loans and lease financing receivables:
     a.  Loans and leases, net of unearned income    RCFD
         (from Schedule RC-C)                        ----
                                                     2122    15,673,262                                  4.a
     b.  LESS:  Allowance for loan and lease losses  3123       282,772                                  4.b
     c.  LESS:  Allocated transfer risk reserve      3128             0                                  4.c
     d.  Loans and leases, net of unearned income, allowance, and reserve
         (item 4.a minus 4.b and 4.c)                                           2125    15,390,490       4.d
5    Trading assets (from Schedule RC-D)                                        3545       245,355       5.
6.   Premises and fixed assets (including capitalized leases)                   2145       119,518       6.
7.   Other real estate owned (from Schedule RC-M)                               2150         1,883       7.
8.   Investments in unconsolidated subsidiaries and associated companies
     (from Schedule RC-M)                                                       2130             0       8.
9.   Customers' liability to this bank on acceptances outstanding               2155         7,746       9.
10.  Intangible assets (from Schedule RC-M)                                     2143        17,959      10.
11.  Other assets (from Schedule RC-F)                                          2160     1,193,545      11.
12.  Total assets (sum of items 1 through 11)                                   2170.   23,747,750      12.
</TABLE>


- ----------
(1)  Includes cash items in process of collection and unposted debits.

(2)  Includes time certificates of deposit not held for trading.



<PAGE>


<TABLE>
<CAPTION>
<S>                            <C>                           <C>                      <C>
LaSalle National Bank          Call Date:  3/31/99           ST-BK.  17-1520          FFIEC    031
135 South LaSalle Street                                                              Page    RC-2
Chicago, IL  60603             Vendor ID:  D                 CERT:  15407             12
</TABLE>

Transit Number:  71000505


Schedule RC - Continued
<TABLE>
<CAPTION>
                                                                                         Dollar Amounts in
                                                                                             Thousands
- -------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>      <C>              <C>
LIABILITIES
13.  Deposits:                                                                  RCON
                                                                                ----
     a.  In domestic offices (sum of totals of columns A and C from             2200    10,252,425     13.a.
         Schedule RC-E, part 1)             RCON
                                            ----
      (1)Non-interest bearing (1)           6631            2,189,266                                  13.a.1.
      (2)Interest bearing                   6636            8,063,139                                  13.a.2.
                                                                                RCFN
     b. In foreign offices, Edge and Agreement subsidiaries, and IBF's          ----
         (from Schedule RC-E, part II)                                          2200     2,799,465     13.b
                                            RCFN
                                            ----
      (1)Non-interest bearing (1)           6631                    0                                  13.b.1.
      (2)Interest bearing                   6636            2,799,465                                  13.b.2.
                                                                                RCFD
                                                                                ----
14.  Federal funds purchased and securities sold under agreements to            2800     4,576,533     14.
     repurchase
                                                                                RCON
                                                                                ----
15.  a.  Demand notes issued to the U.S. Treasury                               2840       279,104     15.a.
                                                                                RCFD
                                                                                ----
     b.  Trading liabilities (from Schedule RC-D)                               3548       151,324     15.b.
16.  Other borrowed money (includes mortgage indebtedness and obligations
     under capitalized leases):
     a.  With a remaining maturity of one year or less                          2332     2,909,250     16.a
     b.  With a remaining maturity of more than one year through three          A547        12,618     16.b
         years
     c.  With a remaining maturity of more than three years                     A548        48,441     16.c
17.  Not applicable
18.  Bank's liability on acceptances executed and outstanding                   2920         7,746     18.
19.  Subordinated notes and debentures (2)                                      3200       541,000     19.
20.  Other liabilities (from Schedule RC-G)                                     2930       697,331     20.
21.  Total liabilities (sum of items 13 through 20)                             2948    22,275,237     21.
22.  Not applicable

EQUITY CAPITAL                                                                  RCFD
                                                                                ----
23.  Perpetual preferred stock and related surplus                              3838             0      23.
24.  Common stock                                                               3230        26,911      24.
25.  Surplus (exclude all surplus related to preferred stock)                   3839       351,756      25.
26.  a.  Undivided profits and capital reserves                                 3632     1,032,962      26.a
     b.  Net unrealized holding gains (losses) on available-for-sale            8434        60,684      26.b
     securities
27.  Cumulative foreign currency translation adjustments                        3284             0      27.
</TABLE>


<PAGE>


<TABLE>
<CAPTION>
<S>                            <C>                           <C>                      <C>
LaSalle National Bank          Call Date:  3/31/99           ST-BK.  17-1520          FFIEC 031
135 South LaSalle Street                                                              Page RC-3
Chicago, IL  60603             Vendor ID:  D                 CERT:  15407             13
</TABLE>

Transit Number:  71000505


<TABLE>
<CAPTION>
<S>                                                                            <C>      <C>             <C>
28.  Total equity capital (sum of items 23 through 27)                          3210     1,472,513      28.
29.  Total liabilities and equity capital (sum of items 21 and 28)              3300    23,747,750      29.

Memorandum
   To be reported only with the March Report of Condition.
   1.  Indicate in the box at the right the number of the statement below
       that best describes the most comprehensive level of auditing work
       performed for the bank by independent external auditors as of any        RCFD       Number
       date during 1998                                                         ----       ------
                                                                                6724         N/A          M.1
</TABLE>


<TABLE>
<CAPTION>
<S>                                                     <C>
1  = Independent audit of the bank conducted in         4  = Directors' examination of the bank performed
     accordance with generally accepted auditing             by other external auditors (may re required by
     standards by a certified public accounting firm         state chartering authority
     which submits a report on the bank.                5  = Review of the bank's financial statements by
2  = Independent audit of the bank's parent holding          external auditors
     company conducted in accordance with generally     6  = Compilation of the bank's financial statements by
     accepted auditing standards by a certified              external auditors
     public accounting firm which submits a             7  = Other audit procedures (excluding tax preparation work)
     report on the consolidated holding company         8  = No external audit work
     (but not on the bank separately)
3  = Directors' examination of the bank conducted
     in accordance with generally accepted
     auditing standards by a certified public
     accounting firm (may be required by state
     chartering authority)
</TABLE>


- ----------
(1)  Includes total demand deposits and noninterest-bearing time and savings
     deposits.

(2)  Includes limited-life preferred stock and related surplus.


<PAGE>



                                    EXHIBIT 8

                                 NOT APPLICABLE



<PAGE>


                                    EXHIBIT 9

                                 NOT APPLICABLE






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission