UNITED PAN EUROPE COMMUNICATIONS NV
10-K, 1999-03-31
CABLE & OTHER PAY TELEVISION SERVICES
Previous: CRESTLINE CAPITAL CORP, 8-K, 1999-03-31
Next: PARK PLACE ENTERTAINMENT CORP, 10-K405, 1999-03-31



<PAGE>
 
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

                                   FORM 10-K

           [X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

                      For the year ended December 31, 1998
                                       or
         [  ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

          For the transition period from ____________ to _____________

                         Commission File No. 000-25365

                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
             (Exact name of Registrant as specified in its charter)
                                        
<TABLE>
<S>                                                                            <C>
       The Netherlands                                                                 98-0191997
(State or other jurisdiction of                                                     (I.R.S. Employer
incorporation or organization)                                                     Identification No.)
 
Fred. Roeskestraat 123, P.O. Box 74763
1070 BT Amsterdam, The Netherlands                                                       1070 BT
(Address of principal executive offices)                                               (Zip Code)
</TABLE>
                                        
     Registrant's telephone number, including area code:  (31) 20-778-9840

       Securities registered pursuant to Section 12(b) of the Act:  None

          Securities registered pursuant to Section 12(g) of the Act:

        American Depository Shares each representing one ordinary share

       Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months and (2) has been subject to such filing
requirements for the past 90 days.  Yes      No  X
                                       ---      ---

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of the Registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.   X
                              ---
       The aggregate market value of the voting stock held by nonaffiliates of
the Registrant, computed by reference to the last sales price of such stock, as
of the close of trading on March 26, 1999 was $1,764.6 billion.

       The number of shares outstanding of the Registrant's common stock as of
March 26, 1999 was:

                    129,246,223 ordinary shares, including
              shares represented by American Depository Receipts
<PAGE>
 
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
        ANNUAL REPORT ON FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 1998


                               Table of Contents
                               -----------------

                                                                           Page
                                                                          Number
                                                                          ------

                                    PART I
                                        
Item 1.  Business.......................................................     1

Item 2.  Properties.....................................................    36

Item 3.  Legal Proceedings..............................................    37

Item 4.  Submission of Matters to a Vote of Security Holders............    38


                                    PART II
                                        
Item 5.  Market for Registrant's Common Equity and Related  
         Stockholder Matters............................................    39

Item 6.  Selected Financial Data........................................    40

Item 7.  Management's Discussion and Analysis of Financial Condition 
         and Results of Operations......................................    42

Item 7A. Quantitative and Qualitative Disclosure About Market Risk......    63

Item 8.  Financial Statements and Supplementary Data....................    66

Item 9.  Changes in and Disagreements with Accountants on Accounting 
         and Financial Disclosure.......................................   105


                                   PART III
                                        
Item 10. Directors and Executive Officers of the Registrant.............   106

Item 11. Executive Compensation.........................................   110

Item 12. Security Ownership of Certain Beneficial Owners 
         and Management.................................................   114

Item 13. Certain Relationships and Related Transactions.................   115


                                    PART IV
                                        
Item 14. Exhibits, Financial Statement Schedules and Reports on 
         Form 8-K.......................................................   119
<PAGE>
 
                                    PART I


Item 1.  Business
         --------

(a)  General Development of Business
- ---  -------------------------------

   United Pan-Europe Communications N.V. owns and operates cable-based
communications networks in ten countries in Europe and in Israel. We provide
cable television services. Some of our systems also provide telephone and
Internet access services. Our systems together have the largest number of
subscribers of any group of broadband communications networks operated across
Europe. We have systems in The Netherlands, Austria, Norway, Belgium and France.
These systems are strategically located in the capital cities of Amsterdam,
Vienna, Oslo, Brussels and suburban Paris. We also have systems in Israel, Malta
and Eastern Europe. We are a subsidiary of United International Holdings, Inc.,
a leading international provider of video, telephone and data services.

   We operated from July 1995 to December 1997 as a 50/50 joint venture between
UIH and Philips. At the formation of the joint venture in July 1995, Philips
contributed to us, among other things, its majority interests in cable
television systems in Austria and Belgium, and its minority interests in cable
television systems in France, called Citecable, Germany and The Netherlands,
called KTE. UIH contributed to us its minority interests in cable television
systems in Hungary, Ireland, Israel, Malta, Norway, Spain and Sweden, and its
majority interest in the Czech Republic and Portugese systems, and $78.2 million
in cash, including accrued interest. UIH also issued to Philips $50.0 million of
UIH common stock. In addition, Philips received convertible notes of UPC
totalling $133.6 million to make up the difference in values between the assets
contributed by UIH and the assets contributed by Philips.

   On December 11, 1997, we and UIH acquired the 50% of our ordinary shares held
by Philips.  As part of this acquisition, we purchased 3.17 million shares of
Class A Common Stock of UIH held by Philips and we and UIH purchased all of our
convertible notes back from Philips.  Following this acquisition and until our
initial public offering in February 1999, we became essentially a wholly-owned
subsidiary of UIH, other than approximately 7.7% of our stock held by a
foundation to support our stock option plans to employees.

   Since formation, we have developed largely through acquisitions.  Our major
acquisitions have included:

   .  a 50% interest in the A2000 system in the City of Amsterdam and four
      surrounding municipalities in July 1995;

   .  the remaining 96.2% of the KTE system located in Eindhoven, The
      Netherlands, in September 1995;

   .  increasing our interest in Norkabel (Norway) from 8.3% to 100%, Kabelkom
      (Hungary) from 3.9% to effectively 50% and the Swedish system from 2.1% to
      25.9% in September 1996;

   .  all of the Janco cable system in Oslo in two parts in January 1997 and
      November 1998;

   .  100% of the Combivisie cable television systems in the region surrounding
      our KTE system in The Netherlands, effective January 1, 1998;

   .  various interests in Hungarian cable television systems in June 1998,
      resulting in a 79.25% interest in Telekabel Hungary, Hungary's largest
      cable television operator;

   .  100% of the Telekabel Beheer cable television system in the Netherlands in
      two parts in August 1998 and February 1999;

   .  an additional 23.3% and 25.0% interests in our Israeli and Maltese
      systems; and

   .  interests in various programming companies.

   We have also sold our unconsolidated interests in certain cable television
systems in France (Citecable), Germany, Spain, Sweden and Ireland, and our
consolidated interest in Portugal.

                                       1
<PAGE>
 
   We believe the European telecommunications market offers significant growth
opportunities. Most European Union member countries and Norway had opened their
telephone industries to competition by January 1, 1998. This liberalization
means that new providers can offer telephone and other telecommunications
services. Due to this change in regulation and technological advances, a single
cable link to the home can deliver video, telephone and Internet/data services.
We can now offer all three services as an integrated package in the markets
where we have upgraded our network. We have already begun to do so in some
markets.

   We plan to offer local telephone services, called Priority Telecom in our
Austrian, Dutch, French and Norwegian systems. We use the name Nedpoint for
these services in A2000, the Amsterdam system. A2000 has offered cable telephone
services since July 1997.  In November 1998, we launched cable telephone service
on a trial basis in Vienna and in March 1999 in suburban Paris and in Oslo.

   We have launched in Austria, Belgium, The Netherlands and Norway a service
giving high-speed access to the Internet through cable modems. Cable modem
technology can provide Internet access at speeds up to 100 times faster than
traditional modems using telephone lines.

   Since 1994, we have been upgrading our Western European cable television
infrastructure. When we upgrade, we replace parts of the coaxial cable with
fiber optic lines and upgrade the remaining coaxial cable so that it can send
signals both to and from the customer's home. By December 31, 1998, the upgraded
parts of our networks in Austria, Belgium, The Netherlands and France passed
about 60% of the 2.6 million homes passed by those networks.

(b)  Financial Information About Industry Segments

   We own and operate cable television, telephone, Internet/data services and
programming operations in various foreign countries.  For financial information
concerning such business segments, see the footnotes to our financial statements
included in Item 8 "Financial Statements and Supplementary Data."

(c)  Narrative Description of Business

   We own and operate cable-based communications networks in ten countries in
Europe and in Israel. We provide cable television services. Some of our systems
also provide telephone and Internet access services. Today, our systems, taken
together, have the largest number of subscribers of any group of broadband
communications networks operated across Europe.

   The diagram below summarizes our operations and equity ownership percentages
in our operating systems on December 31, 1998.  In February 1999, we bought from
UIH 33.5% of IPS, a group of programming companies focusing on the Spanish- and
Portuguese-speaking markets.  We also purchased the 49% that we did not own of
our Dutch holding company, United Telekabel Holding, in February 1999. We
recently agreed to buy 95.63% of the 156,000 subscriber, Slovakian system, based
in Bratislava and surrounding cities, and expect to close this purchase by the
end of the second quarter of 1999. We also recently agreed to buy the French
cable assets from Time Warner. These French systems are located in suburban
Paris and Lyon, and in Limoges. The number of homes passed and subscribers is
210,000 and 64,000 respectively. We expect to close this purchase in the third
quarter of 1999.

                                       2
<PAGE>

- ---------------------------------------------------------------
             United Pan-Europe Communications N.V.
- ---------------------------------------------------------------
<TABLE> 
<CAPTION> 
                   Operating Systems                                    Business Lines          
                                                                        
   Consolidated                       Unconsolidated                    
     Systems                             Systems                        
<S>                                 <C>                                 <C> 
Austria                             The Netherlands 51%                 Video Distribution and   
Telekabel Group 95%                 United Telekabel                    Programming Services     
                                    Holding                                                      
Belgium        100%                                                     Telephony Services       
TVD                                 A2000           50%                 Priority Telecom         
                                                                                                 
Norway         100%                 CNBH Telekabel 100%                 Internet/Data Services   
Janco Multicom                      Beheer                              chello broadband          
                                                             
France        99.6%                 Israel Tevel  46.6%     
Mediareseaux                                                 
                                    Malta Melita    50%     
                                    Cable                    
                           

Eastern Europe              
                            
Hungary: Telekabel -  79.25%
         Monor     -  44.75%
Czech Republic     -    100%
Romania            - 51-100%
Slovak Republic    - 75-100% 

</TABLE> 

                              
                      Summary Operating and Financial Data

   In the tables below, we show the percentage we own of our operating systems,
as well as operating and financial information for those systems for each of the
last two years. When we refer to information as ''UPC equity in'' we mean that
we have multiplied the statistic for each operating system by our percentage
ownership of that system. Some of our percentage ownerships of operating systems
have changed since the date of this table. In February 1999 we increased our
ownership of UTH to 100% and A2000 to 50%.


                                       3
<PAGE>
 
Summary Operating Data 1998

The operating data set forth below reflects the aggregate statistics of the
operating systems in which the Company has an ownership interest.
<TABLE>
<CAPTION>
                                                       As at December 31, 1998
- ----------------------------------------------------------------------------------------------------------------------------------- 
                                Homes in                              Two way                             
                                Service              Homes             Homes           Basic              Basic
                                  Area               Passed            Passed       Subscribers        Penetration
- ----------------------------------------------------------------------------------------------------------------------------------- 
<S>                          <C>                 <C>               <C>             <C>                <C>            
Multi-channel TV:
 
 The Netherlands (A2000)...      578,500              572,936          386,109         529,067            92.3%         
 The Netherlands (UTH) (1).      943,027              914,737          484,133         867,800            94.9%         
 Austria...................    1,073,297              900,350          516,700         454,957            50.5%         
 Hungary (Telekabel
  Hungary) (2).............      901,500              510,622              -           442,567            86.7%           
 Israel....................      595,000              575,976          363,819         402,355            69.9%         
 Norway....................      529,924              463,235           15,803         323,387            69.8%        
 Belgium...................      133,000              133,000           91,735         127,398            95.8%        
 Malta.....................      179,000              162,996              -            70,363            43.2%         
 Romania...................      180,000               98,174              -            61,999            63.2%        
 Czech Republic............      229,531              151,716              -            54,153            35.7%
 Hungary (Monor) (3).......       85,000               68,339              -            30,623            44.8%         
 France....................      150,O00               74,623           74,623          29,107            39.0%         
 Slovak Republic...........       67,959               37,641              -            21,044            55.9%        
                               ---------            ---------        ---------       ---------        
      Total................    5,645,738            4,664,345        1,932,922       3,414,820
                               ---------            ---------        ---------       ---------
</TABLE> 

<TABLE>
<CAPTION>
                                                       As at December 31, 1998
- ----------------------------------------------------------------------------------------------------------------------------------- 
                                                        UPC               UPC               UPC
                                   UPC               Equity in         Equity in         Equity in
                                 Paid-in              Homes in           Homes             Basic
                                 Ownership          Service Area        Passed          Subscribers
- ----------------------------------------------------------------------------------------------------------------------------------- 
<S>                          <C>                 <C>               <C>             <C>                
Multi-channel TV:
 
 The Netherlands (A2000)...        25.5%                147,518         146,099           134,912        
 The Netherlands (UTH) (1).        51.0%                480,944         466,516           442,578
 Austria...................        95.0%              1,019,632         855,333           432,209
 Hungary (Telekabel 
  Hungary) (2).............        79.3%                714,439         404,668           350,734
 Israel....................        46.6%                277,270         268,405           187,497
 Norway....................       100.0%                529,924         463,235           323,387
 Belgium...................       100.0%                133,000         133,000           127,398
 Malta.....................        50.0%                 89,500          81,498            35,182
 Romania...................  51.0-100.0%                165,300          84,209            51,282
 Czech Republic............       100.0%                229,531         151,716            54,153
 Hungary (Monor) (3).......        44.8%                 38,080          30,616            13,719
 France....................        99.6%                149,400          74,325            28,991
 Slovak Republic...........    75.0-100%                 62,499          33,380            18,209
                                                      ---------       ---------         ---------        
      Total................                           4,037,037       3,193,000         2,200,251
                                                      ---------       ---------         ---------
</TABLE> 
                                       4
<PAGE>
 
Summary Operating Data 1998 (continued)
<TABLE> 
<CAPTION> 

 
                                                                           As at December 31, 1998
                                                     -------------------------------------------------------------------- 
                                                               Subscribers                            Lines Served
                                                     ----------------------------           -----------------------------
                                                     Residential       Businesses           Residential        Businesses
                                                     -----------       ----------           -----------        ----------
<S>                                                  <C>               <C>                  <C>                <C> 
Telephony                          
                                   
 The Netherlands (A2000)           
  (4)......................                               18,111                3                19,850               830 
                                   
 The Netherlands (UTH) (1)         
  (5)......................                               20,500               72                20,500                 - 
                                   
 Hungary (Monor) (3).......                                    -                -                69,244                 -  
                                                     -----------         --------           -----------          --------
   Total...................                               38,611               75               109,594               830  
                                                     ===========         ========           ===========          ======== 
                                   
Dataservices                       
                                   
 The Netherlands (A2000)...                                8,128              253                   n/a               n/a 
                                   
 The Netherlands (UTH) (1).                                3,379                -                   n/a               n/a 
                                   
 Austria...................                                9,054              603                   n/a               n/a 
                                   
 Norway....................                                  768                -                   n/a               n/a 
                                   
 Belgium...................                                1,869              284                   n/a               n/a 
                                                     -----------         --------           -----------          --------
   Total...................                               23,198            1,140                   n/a               n/a 
                                                     -----------         --------           -----------          -------- 
<CAPTION> 
                                                     
                                                                                As at December 31, 1998
                                                     -----------------------------------------------------------------------
                                                                      UPC             UPC           UPC            UPC    
                                                        UPC        Equity in       Equity in      Equity in     Equity in  
                                                      Paid-in     Residential       Business     Residential  Business Lines  
                                                     Ownership    Subscribers     Subscribers   Lines Served      Served
                                                     ---------    -----------     -----------   ------------  -------------- 
<S>                                                  <C>          <C>             <C>           <C>           <C>  
                                                     
Telephony                                                 
                                                          
 The Netherlands (A2000)                                  
  (4)......................                               25.5%         4,618               1          5,062             212
                                                                              
 The Netherlands (UTH) (1)                                
  (5)......................                               51.0%        10,455              37         10,455               -
                                                     
 Hungary (Monor) (3).......                               44.8%             -               -         30,987               -
                                                                  -----------     -----------   ------------  -------------- 
   Total...................                                            15,073              38         46,504             212  
                                                                  ===========     ===========   ============  ============== 
                                                     
Dataservices                                         
                                                     
 The Netherlands (A2000)...                               25.5%         2,073              65            n/a             n/a 
                                                     
 The Netherlands (UTH) (1).                               51.0%         1,723               -            n/a             n/a 
                                                     
 Austria...................                               95.0%         8,601             573            n/a             n/a  
                                                     
 Norway....................                              100.0%           768               -            n/a             n/a 
                                                     
 Belgium...................                              100.0%         1,869             284            n/a             n/a 
                                                                  -----------     -----------   ------------  -------------- 
   Total...................                                            15,034             922            n/a             n/a 
                                                                  -----------     -----------   ------------  -------------- 

</TABLE> 

                                       5
                                                               
<PAGE>
 
Summary Financial Data 1998 (6)
 
<TABLE> 
<CAPTION> 
                                                                                                                   At
                                           For the twelve months period ending December, 31, 1998               December
                                 ------------------------------------------------------------------------------    31,
                                                                                          Cash flows from         1998
                                              Net                                  ---------------------------- -------
                                           Operating     Net    Adjusted   Capital  Oper-   Invest-               Long-
                                            Income/    Income/   EBITDA    Expend-  ating     ing    Financing    Term
                                  Revenue    (loss)     (loss)     (7)     itures  Activies Activies Activities   Debt
                                 --------- ---------   -------  --------   ------- -------- -------- ---------- -------
                                                             (Dutch guilders, in thousands)
<S>                              <C>       <C>         <C>      <C>        <C>     <C>      <C>       <C>       <C> 
 
 The Netherlands (A2000)...        123,622   (39,980)  (64,890)   32,022   114,308   55,52  110,574    48,550   467,430
 The Netherlands (UTH) (1).         99,122    (9,636)  (49,374)   29,854   121,384  (1,853) 141,092   130,326   232,727
 Austria...................        177,151     1,523    (9,322)   81,012    82,501  73,410   62,223   (28,924)  213,503
 Hungary (Telekabel 
  Hungary) (2).............         27,706     1,650       132     9,989    13,386  13,912   19,495     9,919    29,381
 Israel....................        304,533    66,715     9,416   168,238    61,107  87,595  583,660   497,953   531,427
 Norway....................         92,671   (32,291)  (67,124)   33,048    51,193   9,353   51,163    21,711   134,515(8)
 Belgium...................         36,782    (8,817)  (15,276)   13,263    19,759  29,996   30,487       (56)        -
 Malta.....................         30,010     5,862     1,868    11,337    21,387  14,705   21,387     8,592    46,223
 Romania...................          4,161     1,454       609     1,905     1,153     423    1,289     1,076         - 
 Czech Republic............          8,909   (10,668)   (6,871)   (1,887)    1,041  (5,469)   1,384     7,307         -
 Hungary (Monor)...........         35,647    14,659     3,939    22,551     9,892  17,121   13,117     5,350    78,540
 France....................          8,058     9,620   (13,163)   (5,077)   52,394   3,377   52,486    50,245    40,334(9)
 Slovak Republic...........          1,652    (3,068)   (3,758)   (1,736)    5,663    (709)  10,689    11,567         -
</TABLE>
                                       6


<PAGE>
 
Summary Operating Data 1997

The operating data set forth below reflects the aggregate statistics of the
operating systems in which the Company has an ownership interest.
<TABLE>
<CAPTION>
                                                       As at December 31, 1998
- ----------------------------------------------------------------------------------------------------------------------------------- 
                                Homes in                              Two way                             
                                Service              Homes             Homes           Basic              Basic
                                  Area               Passed            Passed       Subscribers        Penetration
- ----------------------------------------------------------------------------------------------------------------------------------- 
<S>                          <C>                 <C>               <C>             <C>                <C>            
Multi-channel TV:
 
 The Netherlands (A2000)...      572,000              565,740          125,180         518,160            91.6%
 The Netherlands (KTE).....       98,393               95,442           90,000          90,671            95.0%
 Austria...................    1,064,000              890,305          339,900         435,859            49.0%
 Hungary (Kabelkom)........      300,000              290,690              -           266,775            91.8%
 Israel....................      360,000              350,392          350,392         241,874            69.0%
 Norway....................      529,924              457,551            5,171         319,654            69.9%
 Ireland (Princes Holdings)      355,000              350,989              -           136,160            38.8%
 Belgium...................      133,000              133,000           27,600         127,529            95.9%
 Malta.....................      179,000              153,917              -            58,033            37.7%
 Romania...................      150,000               69,620              -            40,188            57.7%
 Czech Republic............      271,100              145,650              -            51,571            35.4%
 France....................       86,000               28,267           28,267           6,758            23.9%
 Slovak Republic...........       36,239               22,193              -            18,476            83.3%
                               ---------            ---------        ---------       ---------        
      Total................    4,134,656            3,553,756          966,510       2,311,708
                               ---------            ---------        ---------       ---------
</TABLE> 

<TABLE>
<CAPTION>
                                                       As at December 31, 1998
- ----------------------------------------------------------------------------------------------------------------------------------- 
                                                        UPC               UPC               UPC
                                   UPC               Equity in         Equity in         Equity in
                                 Paid-in              Homes in           Homes             Basic
                                 Ownership          Service Area        Passed          Subscribers
- ----------------------------------------------------------------------------------------------------------------------------------- 
<S>                          <C>                 <C>               <C>             <C>                
Multi-channel TV:
 
 The Netherlands (A2000)...        50.0%                286,000         282,870           259,080
 The Netherlands (KTE).....       100.0%                 98,393          95,442            90,671
 Austria...................        95.0%              1,010,800         845,790           414,066
 Hungary (Kabelkom)........        50.0%                150,000         145,345           133,388
 Israel....................        23.3%                 83,880          81,641            56,357 
 Norway....................        87.3%                462,624         399,442           279,058
 Ireland (Princes Holdings)        20.0%                 71,000          70,198            27,232
 Belgium...................       100.0%                133,000         133,000           127,529
 Malta.....................        25.0%                 44,750          38,479            14,508 
 Romania...................  90.0-100.0%                143,000          67,498            39,428
 Czech Republic............       100.0%                271,100         145,650            51,571
 France....................        99.6%                 85,656          28,154             6,731
 Slovak Republic...........    75.0-100%                 30,779          18,030            14,987
                                                      ---------       ---------         ---------        
      Total................                           2,870,982       2,351,539         1,514,606
                                                      ---------       ---------         ---------
</TABLE> 
 

                                       7
<PAGE>
 
Summary Operating Data 1997 (continued)

<TABLE> 
<CAPTION> 
 
                                                          As at December 31, 1997
                                      -------------------------------------------------------------
                                            Subscribers              Lines served            UPC
                                      -----------------------   -----------------------    Paid-in
                                      Residential  Businesses   Residential  Businesses   Ownership
                                      -----------  ----------   -----------  ----------   ---------
<S>                                   <C>          <C>          <C>          <C>          <C> 
Telephony
 
  The Netherlands (A2000)............       3,222          33         3,473          56     50.0%
                                      -----------  ----------   -----------  ----------   
    Total............................       3,222          33         3,473          56
                                      ===========  ==========   ===========  ==========   
Data Services
 
  The Netherlands (A2000)..........           450          --           n/a         n/a     50.0%
 
  Austria..........................         1,177          21           n/a         n/a     95.0%
 
  Norway...........................           129           4           n/a         n/a     87.3%

  Belgium..........................           214          42           n/a         n/a    100.0%
                                      -----------  ----------   -----------  ----------   
    Total..........................         1,970          67           n/a         n/a
                                      -----------  ----------   -----------  ----------   

<CAPTION> 
                                                          As at December 31, 1997
                                      -------------------------------------------------------------
                                           UPC          UPC           UPC               UPC
                                       Equity in    Equity in     Equity in         Equity in
                                      Residential    Business    Residential      Business Lines
                                      Subscribers  Subscribers   Lines Served          Served
                                      -----------  -----------   ------------   -------------------
<S>                                   <C>          <C>           <C>            <C> 
Telephony

  The Netherlands (A2000)..........         1,611           17          1,737                    28
                                      -----------  -----------   ------------   -------------------
    Total..........................         1,611           17          1,737                    28
                                      ===========  ===========   ============   ===================
Data Services

  The Netherlands (A2000)..........           225           --            n/a                   n/a

  Austria..........................         1,118           20            n/a                   n/a

  Norway...........................           113            3            n/a                   n/a

  Belgium..........................           214           42            n/a                   n/a
                                      -----------  -----------   ------------   -------------------
    Total..........................         1,670           65            n/a                   n/a
                                      -----------  -----------   ------------   -------------------
</TABLE> 
                                       8
<PAGE>
 

 
Summary Financial Data 1997
<TABLE> 
<CAPTION> 

 
                                                                      For the twelve months period ending December 31, 1997
                                                                --------------------------------------------------------------- 
                                                                             Net             Net
                                                                          Operating        Income/      Adjusted     Capital 
                                                                Revenue  Income/(loss)     (loss)       EDITDA(7)  Expenditures
                                                                -------  -------------     -------      ---------  ------------
                                                                                  (Dutch guilders, in thousands)
<S>                                                           <C>        <C>              <C>          <C>         <C>  
The Netherlands (A2000).....................                    101,450    (17,083)         (24,008)      33,763      120,242
                                               
The Netherlands (KTE).......................                     20,669      2,156           (1,549)      12,719        7,953
                                               
Austria.....................................                    162,783     16,928          (10,718)      80,508       59,913
                                               
Hungary (Kabeikom)..........................                     32,717     11,660            2,806       14,857       11,213
                                               
Israel......................................                    215,031     56,256           32,217      117,738       33,988
                                               
Norway......................................                     91,529    (27,885)         (74,649)      37,099       20,647
                                               
Ireland (Princes Holdings)..................                     70,229      7,646           (4,867)      25,527       18,903
                                               
Belgium.....................................                     38,738     (3,869)         (11,465)      14,596       11,584
                                               
Malta.......................................                     23,099      4,363              358        9,755        6,364
                                               
Romania.....................................                      2,192      1,049              595        1,359          857
                                               
Czech Republic..............................                      7,492    (13,116)         (21,591)      (6,730)       4,214
                                               
France......................................                      2,526     (5,933)          (7,125)      (4,472)      22,809
                                               
Slovak Republic.............................                      1,547     (1,826)          (1,366)      (1,011)       2,799

<CAPTION> 

                                                                      For the twelve months        At December 31,         
                                                                 peiod ending December 31, 1997          1997             
                                                                -------------------------------------------------
                                                                        Cash flows from                                 
                                                                ----------------------------------       Long-
                                                                Operating   Investing   Financing        Term                
                                                                Activities  Activities  Activities       Debt                
                                                                ----------  ----------  ----------     ----------             
                                                                           (Dutch guilders, in thousands)
<S>                                                             <C>         <C>         <C>           <C>                     
                                                                                                                              
The Netherlands (A2000).....................                     33,304       (119,824)    60,000         426,000             
                                                                                                                              
The Netherlands (KTE).......................                      4,207         (8,441)     3,505          81,769             
                                                                                                                              
Austria.....................................                     79,133        (83,070)    19,850         245,000             
                                                                                                                              
Hungary (Kabeikom)..........................                     10,973        (11,213)      (854)              -             
                                                                                                                              
Israel......................................                     78,364        (35,276)   (43,091)         13,270             
                                                                                                                              
Norway......................................                     12,083        (20,830)    30,703         148,948             
                                                                                                                              
Ireland (Princes Holdings)..................                     15,321         18,894      2,960         139,243             
                                                                                                                              
Belgium.....................................                     (6,127)        26,473    (22,080)              -             
                                                                                                                              
Malta.......................................                     (3,449)        (6,275)     4,431          38,325             
                                                                                                                              
Romania.....................................                      1,232         (1,012)      (192)              -             
                                                                                                                              
Czech Republic..............................                    (13,608)        (2,293)    14,563               -             
                                                                                                                              
France......................................                     (4,171)        23,049     25,596               -             
                                                                                                                              
Slovak Republic.............................                     (2,594)        (3,863)     6,396               -               

</TABLE> 

                                       9

<PAGE>
 
(1)  UTH was founded in August 1998. The 1998 financial information in the
     tables covers the period from inception through   December 31, 1998.
(2)  Telekabel Hungary was founded on June 30, 1998. The 1998 financial
     information in the tables covers the period from inception through December
     31, 1998.
(3)  Our Monor service offers traditional telephone service.
(4)  A2000 offers cable telephony service.
(5)  UTH's 80% subsidiary Uniport offers a carrier select telephony service.
(6)  Financial information has been prepared in accordance with Dutch GAAP.
(7)  "Adjusted EBITDA" represents earnings before net interest expense, income
     tax expense, depreciation, amortisation, stock based compensation charges,
     minority interest, share in results of affiliated companies (net), currency
     exchange gains (losses) and other non-operating income (expense) items.
     Industry analysts generally consider Adjusted EBITDA to be a helpful way to
     measure the performance of cable television operations and communications
     companies such as us. We believe Adjusted EBITDA helps investors to assess
     the cash flow from our operations from period to period and thus to value
     our business. Adjusted EBITDA should not, however, be considered a
     replacement for net income, cash flows or for any other measure of
     performance or liquidity under generally accepted accounting principles, or
     as an indicator of a company's operating performance. We are not entirely
     free to use the cash represented by our Adjusted EBITDA as we please.
     Several of our consolidated operating companies are restricted by the terms
     of their debt arrangements. Each company has its own operating expenses and
     capital expenditure requirements, which can limit our use of cash. Our
     presentation of Adjusted EBITDA may not be comparable to statistics with a
     similar name reported by other companies. Not all companies and analysts
     calculate EBITDA in the same manner.
(8)  Excludes intercompany debt amounting to NLG234,044.
(9)  Excludes intercompany debt amounting to NLG45,100.

                                      10
<PAGE>
 
            UPC Video Services: Video Distribution and Programming

Video Distribution Overview

   We own and operate established cable television systems and are constructing
new systems. At December 31, 1998, our operating systems had approximately 3.4
million subscribers to their basic tier video services. Video distribution
services accounted for approximately 92.7 % of our consolidated revenue in 1998.
An average of 73.2% of the homes passed by our systems subscribe to our basic
tier video services. We offer our subscribers some of the most advanced analog
video services available today and a large choice of FM radio programs. In
addition, because many of our operations are two-way capable, we have been able
to add more services. In many systems, for example, we have introduced impulse
pay-per-view services, which enable subscribers to our expanded basic tier to
select and purchase programming services, such as movies and special events,
directly by remote control.

Video Programming Overview

   Popular programming is another key factor for increasing our video services
revenue. We believe it will also be a potential source of additional revenue
from sales to other cable television operators and satellite companies in
Europe. We have enhanced our existing, and are continuing to develop and acquire
new ownership interests in, programming services.

   We are involved in several country-specific programming ventures including
creating channels for Israel and Malta. Together, these programming ventures
have developed channels in key genres including sports, children, documentary
and movies, which are subtitled or dubbed in the local language.

   We recently acquired UIH's 75% interest in Tara and its 33.5% interest in
IPS. Tara provides Irish general entertainment programming to the U.K. markets.
IPS produces a movie channel, a documentary channel, a children's channel and a
music channel for the Spanish and Portuguese markets. As of December 31, 1998,
Tara and IPS sold programming content to non-UPC cable operators serving an
aggregate of approximately 1.7 million subscribers.


                   UPC Telephone Services: Priority Telecom

Overview

   We believe that our existing customer base and upgraded network give us a
unique opportunity to provide telephone service in Europe. We plan to offer
local telephone services, called Priority Telecom in our Austrian, Dutch, French
and Norwegian systems. We call our local telephone services Nedpoint in the
A2000 systems. We also plan to develop national and international long distance
voice and data services. Our operating companies are licensed to provide
telephone services in Austria, France, Hungary, The Netherlands and Norway.

   A2000 began offering cable telephone services in July 1997 on a trial basis
in Purmerend, a town outside Amsterdam, and since then has begun to offer these
services to its customers in Hilversum, Zaanstad and part of Amsterdam. In
November 1998, we launched Priority Telecom's cable telephone service on a trial
basis in Vienna and in March 1999 in our Mediareseaux system in suburban Paris
and in Oslo, Norway.

   We are negotiating to connect our local fiber networks, primarily through
interconnections and capacity leases with other new telecommunications service
providers, to provide long-distance telephone services across several European
markets.

Interconnect Agreements

   A2000 and KPN have entered into an interconnect agreement covering all of
A2000's homes and businesses passed that will be capable of receiving telephone
service. Similarly, each of Telekabel Wien, Janco Multicom, UTH and Mediareseaux
has completed an interconnect agreement with the national incumbent
telecommunications 

                                      11
<PAGE>
 
service provider covering all of their homes and businesses passed by cable in
their networks. Even with interconnect arrangements secured, we may still
experience difficulty operating under them. In our A2000 system, for example,
quantity at the interconnection have lowered the quality of A2000's telephone
service. In Austria, while Telekabel Wien secured the interconnect arrangement
with the support of the Austrian telecommunications regulator, the Austrian
incumbent telecommunication operator is challenging the arrangement in the
Austrian courts.

Roll-Out and Implementation Schedule

   Cable telephone service in The Netherlands to areas outside of the A2000
systems will be provided by UTH. The rollout for these areas is scheduled to
begin during the second half of 1999.  Priority Telecom launched its service on
a trial basis in Vienna in November 1998, and in suburban Paris and Oslo, in
March 1999. It intends to launch service to business and residential areas in
Vienna passing approximately 100,000 homes in early 1999. Priority Telecom's
service is scheduled to be rolled out in Vienna to an additional 500,000 homes
during the first half of 1999, with plans to offer the service to the balance of
the approximately 83,000 remaining homes passed in Vienna capable of receiving
the service by the end of 1999.

Traditional Telephone System

   In addition to our cable telephone operations, our recently acquired Monor
system has offered traditional telephone services since December 1994 and as of
December 31, 1998, had approximately 69,240 traditional telephone lines. UTH's
80% subsidiary Uniport offers a carrier select telephone service and had
approximately 20,500 subscribers at December 31, 1998.

Competition

   Priority Telecom will face competition in its markets from incumbent
telecommunications operators and other competitive operators that have
substantially more experience in providing, and significantly greater resources
devoted to, telephone services. In addition, we will depend on interconnect
arrangements provided by incumbent telecommunications operators. We believe,
however, that our strategy for Priority Telecom will allow us to compete
effectively with incumbent telecommunications operators and any other local loop
providers who subsequently enter the market.


      UPC Internet/Data Services: High Speed Access and chello broadband

Overview

   We have launched a cable modem-based, high speed Internet access service in
Austria, Belgium, The Netherlands and Norway. The launch of chello broadband in
our upgraded Western European markets is scheduled to begin during the first
quarter of 1999.  As of December 31, 1998, we had approximately 23,200
residential and more than 1,140 business cable modem Internet access
subscribers.

Internet Access Experience To Date

   We have launched a residential and business cable modem-based, high-speed
Internet access service in Austria, Belgium, The Netherlands and Norway. We have
marketed our current Internet service as a high speed Internet access product
excluding many of the value-added services that chello broadband expects to
provide. Marketing efforts for our Internet access service have been limited to
date but we intend to implement a more substantial brand marketing program from
the launch of chello broadband's service.

Roll-Out and Implementation Schedule

   The launch of chello broadband in our upgraded Western European markets is
scheduled to begin during the first quarter of 1999.

                                      12
<PAGE>
 
   Competition

   The Internet services business in Europe is highly competitive. We believe,
however, that our strategy for chello broadband, which encompasses competitive
pricing and superior service combined with high speed access and compelling
content, will mitigate the effects of competition from other Internet service
providers in its markets. We currently compete with traditional dial-up Internet
service providers and other providers (including many incumbent
telecommunications service providers) and expect that chello broadband will face
competition from other broadband cable modem service providers, such as @Home
and Roadrunner as they move to the European market. In the future, we expect
competition from providers using other broadband technologies.


                              Operating Companies

   We have operations in 10 countries in Europe and in Israel. While they all
offer a basic video service, their other services vary. We are also currently
upgrading the network in some countries but not in others.

Austria: Telekabel Group

   Overview.  We own 95% of the Telekabel Group, which provides communications
services to the Austrian cities of Vienna, Klagenfurt, Graz, Baden and Wiener
Neustadt and is the largest video distribution system in Austria with over 40%
of the market. Telekabel Group's largest subsidiary, Telekabel Wien, which
serves Vienna and represents approximately 87% of Telekabel Group's total
subscribers, owns and operates one of the larger clusters of cable systems in
the world in terms of subscriber numbers served from a single headend.

   We are expanding Telekabel Group's service offerings as its network is
upgraded to full two-way capability. The upgraded network enabled Telekabel
Group to launch an expanded basic tier, impulse pay-per-view services and
Internet/data services in 1997. Telekabel Group was the first Austrian cable
television company to offer tiered and pay-per-view services when it launched
such services in Vienna.

   Telekabel Group launched an Internet access service in September 1997 and had
approximately 9,050 Internet access subscribers as of December 31, 1998, with
current average additions of 1,300 customers per month. It plans to introduce
the chello broadband service in 1999. In addition, Telekabel Group launched
Priority Telecom's cable telephone service in Vienna on a trial basis in
November 1998. Following intervention of regulatory authorities on behalf of
Telekabel Group, Telekabel Group entered into an interconnect arrangement with
PTA, the incumbent telecommunications service operator, in November 1998.

   Network. Telekabel Group owns the complete cable television infrastructure
for each of its systems from the headend to the home. In early 1992, Telekabel
Wien initiated the rebuild and upgrade of its existing cable network in Vienna.
The upgrade, which is expected to be 75% complete by the end of 1999, was
approximately 57% complete and passed approximately 516,700 homes as of December
31, 1998.

   Programming. Telekabel Group offers basic subscribers 32 channels of cable
programming, including substantially all of the broadcast channels from Austria
and Germany, as well as CNN, Super Channel, MTV, an informational channel, Tips
and Hits, Telekino Heute and Vienna cable text. Telekabel Group launched an
expanded basic tier in May 1997 by providing subscribers, whose homes are passed
by the upgraded network, an advanced analog decoder box, the cost of which is
provided for in the monthly rate. The expanded basic tier currently provides
seven channels of additional programming.  In conjunction with the launch of
this tier, Telekabel Group launched an impulse pay-per-view service with up to
ten channels of programming.

   Competition. Telekabel Group's cable systems compete with a direct to home
satellite service that is available throughout Austria. Currently, direct to
home satellite service penetration of the Austrian market is approximately 35%
and is concentrated primarily in the rural areas of the country. There is less
competition from direct to home satellite service in Vienna where we estimate
that the penetration is approximately 8%. Competition in the Internet/data
business in Austria is intensifying. PTA, the national incumbent
telecommunications service provider, 

                                      13
<PAGE>
 
is promoting its high speed lines and a number of other companies recently have
entered, or are expected to enter, the market. Upon launch of its telephone
service in Vienna, Telekabel Group began competing with PTA. New facilities-
based competitors in Telekabel Group's operating areas include United Telekom
Austria, Tele.ring and Citykom. In addition, there are three wireless telephone
providers in Telekabel Group's operating areas.

Belgium: Radio Public N.V./S.A.

   Overview/Growth Strategy. TVD, our 100% owned subsidiary, provides cable
television and communications services in selected areas of Brussels and nearby
Leuven in Belgium. We estimate that there are currently approximately 133,000
homes under license in TVD's franchise areas. TVD, which currently has 96%
penetration, plans to grow through the introduction of new services that
currently are not subject to the price regulations applicable to basic cable
services.

   TVD introduced expanded basic tier in October 1996 and an Internet access
service in September 1997. As of December 31, 1998, TVD had approximately 4,900
expanded basic subscribers and 1,869 residential and 284 business Internet
access subscribers. TVD plans to launch the chello broadband service in April
1999. As TVD upgrades additional portions of its network to full two-way
capability, it plans to introduce impulse pay-per-view in the second quarter of
1999. We are exploring the possibility of providing cable telephone services.

   Network. TVD owns the complete cable television infrastructure for each of
its systems from the headend to the home, with the exception of Etterbeek, with
15,000 subscribers, where TVD has an agreement with the municipality to operate
the network until at least 2016. In late 1996, TVD began upgrading its network
through fiber optic overlay of its trunk lines and replacement of all
amplifiers.  TVD's upgraded networks passed approximately 91,735 homes, or 69%
of its total network as of December 31, 1998. TVD expects to complete this
upgrade by mid-1999.

   Programming. TVD offers in Brussels a basic tier consisting of 32 channels,
17 expanded basic programs in six tiers, 20 FM radio channels and 20 premium
digital radio channels. Its system in Leuven offers a basic tier consisting of
37 channels, an expanded basic tier with six channels, 20 FM radio channels and
20 premium digital radio channels. TVD also distributes five premium channels,
three in Brussels and two in Leuven, which are provided by Canal+.

   Competition. TVD has approximately 96% penetration in its market. TVD faces
competition, however, from one other cable television provider, Iverlek, which
was granted a license for the provision of cable television services in Leuven
and is constructing a cable network. As of December 31, 1998, TVD had
approximately 27,480 subscribers in Leuven. To date, TVD has experienced only
limited competition from direct to home satellite service providers. In its
Internet access business, TVD competes with traditional dial-up Internet service
providers. Also, we understand that in Leuven, Telenet will offer a broadband
access and content service using Iverlek's new cable network.

The Netherlands: United Telekabel Holding (UTH)

   Our Dutch operations are held through UTH, an unconsolidated subsidiary, of
which we hold 51% as of December 31, 1998.  In February 1999, we acquired the
remaining 49% of UTH.  UTH holds three principal operating companies: CNBH,
which holds the combined KTE and Combivisie systems, Telekabel Beheer, both of
which it wholly owns, and A2000, of which it owns 50%. MediaOne owns the other
50% of A2000. UTH does not consolidate the results of A2000.  UTH owns and
operates systems in the regions of Brabant, Flevoland, Friesland and Gelderland.
Because of the large number of current subscribers located in four large
clusters in The Netherlands, UTH is constructing a fiber backbone to
interconnect its region-wide networks.  In September 1998, UTH acquired 80% of
Uniport, a carrier select telephone service with approximately 20,500
subscribers at December 31, 1998.

   Overview. Both KTE and Combivisie introduced an expanded basic tier in
December 1996. KTE and Combivisie were combined into CNBH in 1998, which then
launched impulse pay-per-view services in June 1998.

                                      14
<PAGE>
 
   UTH intends to launch chello broadband's Internet/data services in the CNBH
systems in early 1999. In addition, UTH plans to introduce the initial phase of
cable telephone services in the NV Telekabel systems in mid-1999. Telekabel
Beheer introduced an Internet access service in November 1997 in parts of its
networks and also delivers a business telephone service, including leased line
management, on-site services and telephone equipment, to its former 100%
shareholder, NUON, and several other companies. As part of the purchase
agreement with NUON for the remaining 49% of UTH, UTH and NUON have agreed to
enter into a preferred supplier arrangement through December 31, 2007, whereby
UTH will be the preferred supplier for NUON and its subsidiaries for
telecommunications and Internet services and NUON will be the preferred supplier
to UTH for energy and energy-related services.

   In August, 1998, UTH acquired from Nutsbedrijf Regio Eindhoven a 16,700
subscriber cable television system in the Eindhoven region. This acquisition
enabled us to increase the cluster of operations in and around the Eindhoven
area.

   In January 1999, UTH acquired the networks of Geldrop and St. Oedenrode and
sold the network of Schijndel to Palet Kabelcom. The main reason was a further
improvement of operations through clustering.

   Network. Each of UTH's systems owns or has the right to use the complete
cable television infrastructure from the headend to the home. In 1997,
Combivisie and Telekabel Beheer began upgrading their networks. The upgrade is
expected to be 89% completed by year-end 1999.  As of December 31, 1998,
approximately 53% of UTH's homes were passed by the upgraded network.

   Programming.  UTH currently offers its subscribers an average of 28 channels
of basic programming along with a music channel and 33 FM radio channels. UTH
also distributes two premium channels provided by Canal+. In addition, UTH
offers an impulse pay-per-view service, consisting of four movie channels and
one adult channel. UTH's basic service includes Dutch broadcasting channels, as
well as a variety of German, French and English channels. The eight channels in
UTH's expanded basic tier consist of sports, travel, news, science fiction,
music and general entertainment. UTH is discussing with some of its higher value
programming suppliers the migration of their channels from the basic tier to the
expanded basic tier. UTH is not certain when it will successfully conclude these
discussions.

   Competition. UTH is the only cable system in its franchise area. To date, UTH
has maintained approximately 94% penetration. Competition from television
signals received by antenna, direct to home satellite services and local private
cable systems has been limited. In its Internet access business, UTH will
compete with dial-up Internet service providers such as KPN's World
Access/Planet Internet, NLNet and World Online. Upon launch of telephone
services, UTH will compete primarily with KPN.

The Netherlands: A2000 Holding N.V.

   Overview.  A2000, a 50/50 joint venture between UTH and MediaOne, currently
enjoys basic penetration rates of approximately 92% in its two systems that
serve Amsterdam and its surrounding communities of Landsmeer, Purmerend,
Zaanstad and Ouder-Amstel, and Hilversum.

   A2000 launched a nine-channel expanded basic tier in October 1996, impulse
pay-per-view services in April 1997, cable telephone service on a trial basis in
July 1997 and an Internet/data access service in October 1997.  A2000 launched
its Nedpoint-branded cable telephone service in August 1998.  As of December 31,
1998, A2000 had approximately 14,250 subscribers to its expanded basic tier,
approximately 18,100 cable telephone subscribers and approximately 8,125
residential and 250 business subscribers to its Internet/data access service.
Whereas penetration of our expanded basic tier service is approximately 4%, it
increased to more than 20% if offered in combination with a telephony
subscription. The same trend shows up for internet services: if offered in
combination with a telephony subscription, penetration of internet is higher
than 10%, whereas it is 3% on a stand alone basis.  We plan to use the
information gathered from our telephone experience in A2000 as we launch cable
telephone services in our other primary markets.

                                      15
<PAGE>
 
   Network. A2000 owns its infrastructure from the head end to the home and is
in the process of upgrading its cable television infrastructure. As of December
31, 1998, approximately 386,100 homes, or 67% of A2000's systems, were passed by
the upgraded network, with total rebuild expected to be completed by the end of
1999.

   Programming. A2000 currently offers 26 channels of cable programming and 39
FM radio channels to its basic tier subscribers in the A2000 systems. A2000
offers programming in many languages, including Dutch, English, German, Italian,
French and Turkish.

   A2000's expanded basic tier carries 13 channels. Programming includes both
ethnic content, such as Asian, Chinese and Arabic, and thematic content, such as
science fiction, travel, music, adult and art. A2000 has moved some popular
channels, including MBC and the National Geographic Channel, from the basic tier
service to the expanded basic tier. A2000 also distributes two premium channels
provided by Canal+. Canal+ has recently commenced litigation against A2000
demanding direct access to A2000's network in order to introduce its own digital
decoder. We do not believe A2000 will be obliged to provide the access demanded
by Canal+ and, even if it were, we do not believe providing such access would
have a material effect on A2000's business.

   Increases in the price of the basic tier service are restricted by agreements
between A2000 and Amsterdam and the other municipalities in its franchise areas.
Because these prices are kept at a low level, A2000's basic tier revenues are
limited. A2000, therefore, charges programming suppliers carriage fees for the
transmission of their channels.  Some of A2000's programming suppliers have been
unwilling to pay such carriage fees and Discovery, Eurosport, CNN and MTV have
withdrawn their channels from A2000's basic tier offering. A2000 has offered to
include these channels in its expanded basic tier or in separate mini-tiers.
While A2000 has experienced typical and anticipated customer dissatisfaction
with the change of programs in the basic tier, it has not experienced additional
churn that can be directly attributed to these changes.

  A2000 plans to continue to introduce new channels on its tiered services when
such programming is available. A2000's impulse pay-per-view service offers
movies from all major studios on four movie channels. This service also includes
an adult channel and one ''barker'' channel that provides previews of upcoming
pay-per-view events.

   Competition. A2000 currently has a penetration rate of approximately 92% in
its service area. Its primary competition is from direct to home satellite
service providers. To date, however, A2000's programming rights, low basic cable
fees, restrictive regulations on the installation of dishes and high
installation costs have limited direct to home satellite services as a
meaningful competitor. In its Internet access service, A2000 currently is the
only high speed access provider in its operating area. A2000 expects to compete
with KPN, which is testing a high speed Internet access service, in the near
future. A2000 also competes with traditional dial-up providers, including KPN's
World Access/Planet Internet, NLNet and Euronet. In its telephone business,
A2000 currently competes with KPN, Telfort and Worldcom. A2000 is competing on
the basis of price and the ability to integrate a number of its services.

Norway:  Janco Multicom

   Overview.  Janco Multicom is Norway's largest cable television operator with
approximately 47% of the total Norwegian cable television market as of December
31, 1998.  Janco Multicom owns and operates 16 cable television systems in
Norway located primarily in the southeast and along the southwestern coast, as
well as its main network in Oslo.  The well-established Norwegian cable
television market has 70% penetration, as of December 31, 1998, primarily due to
poor over-the-air reception in much of Norway and a significant demand for
television entertainment.

   Janco Multicom launched an Internet access service in March 1998 and plans to
introduce the chello broadband service in the first quarter of 1999. Janco
Multiplan has secured a telephony license agreement from the Norwegian
regulator, and an interconnection agreement with TeleNor, the incumbent telecom
operator.  We plan to introduce Priority Telecom's cable telephone service in
1999 in the upgraded portions of Janco Multicom's network.

   Network. Janco Multicom owns the complete cable television infrastructure for
each of its systems from the headend to the home, except for cable and plant
located on housing association property, which is legally owned by 

                                      16
<PAGE>
 
the housing association. Janco Multicom is currently upgrading its network to
full high capacity 860 MHz two-way capability, with the exception of 75,000
homes in western rural areas. Its networks vary in capacity from 300 MHz to 550
MHz . This varying architecture requires us to replace more of the network than
in our other primary markets, thereby increasing the costs of this upgrade. The
upgrade, which began in April 1998, is scheduled to be completed over the next
three to four years.

   Programming. Janco Multicom currently offers subscribers 31 channels of
programming in four tiers:

   .  basic, including ''must carry'', a limited number of broadcast channels
      required by the government to be carried,
   .  an expanded basic tier,
   .  a ''mini-tier'' of certain selected channels, and
   .  premium services.

Because English is widely understood in Norway, Janco Multicom is able to use
English-language programming to supplement the limited, but increasing, supply
of available Scandinavian-language programming.

   Competition. Janco Multicom experiences limited competition from direct to
home satellite service providers. In its Internet access business, Janco
Multicom expects to compete with TeleNor, the Norwegian incumbent
telecommunications operator, which is expected to launch a broadband Internet
access service this fall; and Tele2, a subsidiary of NetCom Systems, which
operates a dial-up Internet access service and has recently launched a high
speed wireless Internet access service. With Priority Telecom telephone
services, Janco Multicom will also compete in this area with TeleNor.

Israel:   Tevel Israel International Communications Ltd.

   Overview/Growth Strategy. Tevel has exclusive cable television broadcasting
franchises for the entire Tel Aviv metropolitan area, the region of Ashdod-
Ashkelon, which is 30 miles south of Tel Aviv, and the Jezreel Valley, which is
80 miles northeast of Tel Aviv.  We own 46.6% of Tevel. In April 1998, Tevel
acquired 100% of Gvanim Cable Television Ltd. and has since integrated fully
Gvanim's operations with its own. Gvanim and its 90%-owned subsidiary Gvanim-
Krayot operate cable television systems in the Rishon-Leziyon, Ramla-Lod,
Modiin, Haifa Bay, Karmiel, Maalot and Lower Galilee areas of Israel. There are
approximately 212,150 homes passed in the Gvanim franchises and as of December
31, 1998, Gvanim and its subsidiary had approximately 149,650 subscribers. The
Gvanim acquisition increased Tevel's total subscribers as of December 31, 1998
to more than 402,350 in franchise areas representing over 595,000 homes, or
approximately 40% of the total homes in Israel.

   In addition to its cable operations, Tevel owns 50% of Globcall, a
telecommunications company that designs, installs and maintains switching
systems for businesses.  As of December 31, 1998, Globcall served approximately
35,000 outlets. Tevel also owns 33% of Netvision, one of Israel's leading
Internet service providers that had over 60,000 dial-up subscribers as of
December 31, 1998.

   Network. Tevel owns the complete cable television infrastructure for each of
its cable systems from the headend to the home. The systems' construction
incorporates 550 MHz capability, representing approximately 50 channels, with a
60 MHz return path providing approximately 363,800 homes passed with two-way
capability for impulse pay-per-view services only. Tevel plans to upgrade all of
its systems to 750 MHz hybrid fiber coaxial technology capable of providing
cable telephone and Internet/data services. Currently, Gvanim's network is a
one-way system with a substantial overlay of fiber optic backbone, but it is
being upgraded to full two-way capability with the installation of 750 MHz
hybrid fiber coaxial technology. Tevel expects that the upgrade of all of its
systems will be substantially complete by mid-1999.

   Programming. Tevel offers basic subscribers 45 channels of programming,
including a wide range of entertainment, news, sports, performing arts and
educational channels, as well as five pay-per-view channels in all of Tevel's
areas. Currently, over 40% of Tevel's subscribers purchase at least one pay-per-
view buy per month. Tevel has applied to extend its license to provide pay-per-
view services in all of its franchise areas. Tevel has also 

                                      17
<PAGE>
 
applied for a license to provide pay-per-view services in Gvanim's franchise
areas. The grant of such licenses may be conditional upon Tevel and Gvanim
obtaining their programming from independent third parties. As explained below,
their programming is currently provided by an affiliate.

   Tevel and the other Israeli cable television operators own a programming
company, I.C.P. Israel Cable Programming Company Limited.  ICP purchases
programming rights for subsequent sale to cable television operators in Israel
and produces two cable-exclusive channels: a general entertainment channel and a
movie channel. A children's channel, a sports channel and a channel showing
nature, science and art documentaries are produced by third parties.

   Competition. Because Tevel has exclusive cable television licenses, to date
it has experienced no competition from other multi-channel television providers.
The Israeli government recently passed legislation, however, to grant licenses
to direct to home satellite service operators. In January 1999, a license has
been granted to a group led by Bezeq, the Israeli incumbent telecommunications
service provider, and another license may be granted to a second group. These
operators are expected to begin providing direct to home satellite services by
the forth quarter of 1999. ICP may be required to sell to direct to home
satellite service operators its channels that are currently offered exclusively
to cable television operators, and Tevel may be required to divest off its
ownership in ICP.

France: Mediareseaux Marne, S.A.

   Overview.  We have a 99.6% ownership interest and a 95% economic interest in
Mediareseaux Marne S.A., which currently holds cable television franchises for
150,000 homes in the Marne-la-Vallee area east of Paris.  Mediareseaux began
construction of its network in September 1996, and as of December 31, 1998,
Mediareseaux's system passed approximately 74,620 homes and had approximately
29,100 basic subscribers, giving it a penetration rate of 39.0%.  Mediareseaux
began offering pay-per-view services in May 1998, and to date, the pay-per-view
buy rate is approximately 0.5 movies per expanded basic tier subscriber per
month.

   We recently agreed to buy the French cable assets from Time Warner. These
French systems are located in suburban Paris and Lyon, and in Limoges. The
number of homes passed and subscribers is 210,000 and 64,000 respectively. We
expect to close this purchase in the third quarter of 1999.

   In July 1998, Mediareseaux obtained a 15 year telephone license for an area
that includes 1.5 million homes in the eastern suburbs of Paris and in September
1998, Mediareseaux began installing a telephone switch. Mediareseaux has
begun offering telephone services in February 1999 within its cable television
franchise area and has obtained frequencies for a trial offering of fixed
wireless local loop services. Mediareseaux also plans to offer chello
broadband's Internet access services in 1999. To expand its operations,
Mediareseaux is pursuing potential acquisition opportunities and plans to
develop these franchises as one clustered system offering integrated video,
cable telephone and Internet/data services.

   Network. Mediareseaux owns the complete cable television infrastructure for
each of its cable systems from the headend to the home. The hybrid fiber coaxial
network was started with a 750 MHz UHF-VHF frequency band network with a 5-65
MHz return path. The systems' post-1998 construction incorporates 860 MHz hybrid
fiber coaxial capacity with a 5-65 MHz return providing full two-way capability.
As of December 31, 1998, Mediareseaux's network passed approximately 50% of
the 150,000 homes then in its franchise areas. We expect the network to pass all
150,000 homes in our current franchise areas by the end of 2000.

   Programming. Mediareseaux's current programming offers:

   .  a basic eight-channel package containing off-air, local and promotional
      programs,
   .  four extended basic tiers, called News & Current Events, Youth &
      Discovery, International Channels and Sports & Leisure, with five to nine
      channels each,
   .  three premium tiers containing three children's channels, three sports
      channels and four movie channels, and
   .  ten impulse pay-per-view channels.

                                      18
<PAGE>
 
   Competition. Mediareseaux competes with other video service providers in
its license areas including satellite providers such as Canal Satellite and TPS.
Mediareseaux expects to face competition mainly from France Telecom, the
French incumbent telecommunications operator and Cegetel with the launch of its
cable telephone services. Upon the launch of its Internet access service,
Mediareseaux expects to face competition from France Telecom's Wanadoo
service, Cegetel, which now includes AOL, Compuserve and HOL, and Infonie, among
others.

Malta: Melita Cable TV P.L.C.

   Overview.  Melita Cable TV P.L.C. operates an exclusive franchise network in
Malta. Currently, we and Melita Cable Holdings each own 50% of Melita.  As of
December 31, 1998, Melita passed approximately 163,000 homes and had 70,363
basic video subscribers representing a 43.2% penetration rate. Melita's growth
strategy is to continue to market aggressively its service to homes in its
franchise areas, as well as to provide more programming to increase its appeal
to subscribers.

   Network. Melita owns the complete cable television infrastructure from the
headend to the home. Currently, Melita passes over 163,000 homes, or 91% of the
network. The upgrade to high capacity 860 MHz two-way capability, which has been
initiated this year and is expected to be completed by 2000, will enable Melita
to provide Internet access and other enhanced services.

   Programming. Melita currently provides 52 channels of programming, grouped in
three tiers:

   . reception, which includes local and foreign off-air channels that are
     received with an antenna and retransmitted over the cable network,
   . basic, which includes reception service plus nine additional satellite
     services that are received with a satellite dish and retransmitted over the
     cable network, and
   . TV Plus (reception and basic services plus nine additional satellite
     services).

   Because English is spoken in Malta by over 90% of the population, Melita is
able to take advantage of the abundant supply of English language programming
available for licensing. In 1996, Melita created a ''live'' sports channel
showing English Premier League Football and in 1997, introduced a second
''live'' sports channel featuring Italian soccer, as well as four other new
channels. In August 1998, Melita combined the features into a full-time sports
channel, which includes other sports events and local productions.

   Competition. With the exception of a small number of home satellite receivers
and a few hotel private cable installations, competition in Malta is limited
primarily to approximately 15 Italian and Sicilian broadcast channels.

Hungary:   Telekabel Hungary

   Overview.  In June 1998, we increased our interest in Kabelkom, Hungary's
largest operator of cable television systems, from 50% to 100%. Shortly
thereafter, Kabelkom combined operations with Kabeltel, Hungary's second largest
operator of cable television systems, creating Telekabel Hungary, in which we
retain a 79.25% interest.  As of December 31, 1998, Telekabel Hungary had
approximately 442,560 subscribers. There are no current plans to launch
telephone or Internet/data services in Telekabel Hungary's systems.

   Network.   Telekabel Hungary, together with two local minority partners for
two systems, owns the complete cable television infrastructure for each of its
systems from the headend to the home. We are upgrading these networks. As of
December 31, 1998, approximately 86,000 customers were already served by the
rebuilt network. The upgraded network throughout Budapest will be 750 MHz hybrid
fiber coaxial technology with 65 MHz return path. As of December 31, 1998,
Telekabel Hungary's network passed approximately 105,100 homes with hybrid fiber
coaxial cable.

   Programming. Telekabel Hungary offers subscribers four tiers of programming
comprising approximately 35 channels:

                                      19
<PAGE>
 
   .  basic tier, which includes a limited number of broadcast and satellite
      channels required by the government to be carried,
   .  an expanded basic tier, and
   .  a premium service, HBO-Hungary.

Approximately 15 channels, including HBO-Hungary, are available in Hungarian. In
the Telekabel Hungary systems, 75% of all subscribers passed by the upgraded
network take the expanded basic tier package.

   Competition. Telekabel Hungary currently averages over 84% penetration in its
service area and faces limited competition. We understand, however, that
potential competitors may begin to offer direct to home satellite services in
Budapest.

Hungary:   Monor

   Monor, our Hungarian operating company in which we own a 44.75% economic
interest, has offered traditional telephone services since December 1994.  Monor
has 85,000 homes in its franchise area, with approximately 84,000 traditional
telephone homes passed and approximately 68,340 cable television homes passed.
It served approximately 69,240 traditional telephone access lines and
approximately 30,620 cable television subscribers as of December 31, 1998.

Czech Republic

   Overview.  We own 100% of KabelNet, its Czech Republic subsidiaries that
provide cable and ''wireless'' cable television services in the cities of Prague
and Brno, the Czech Republic's second largest city. At December 31, 1998, the
wireless cable system served approximately 44,275 subscribers in both cities and
the cable system served approximately 9,875 subscribers in Prague. KabelNet's
penetration rate was 35.7% as of December 31, 1998. There are no current plans
to launch telephone or Internet/data services in KabelNet's systems.

   Network. KabelNet's systems currently offer programming over an MMDS network
and a hybrid fiber coaxial cable network. KabelNet owns the complete cable
system infrastructure for each of its systems from the headend to the home.
KabelNet has no plans to introduce two-way services to its network at this time.

   Programming. The Czech wireless cable systems offer subscribers three tiers
of programming comprising approximately 16 channels:

   .  five "must carry" channels,
   .  a 15-channel basic tier, which includes the ''must carry'' channels, and
   .  one premium channel, HBO-Czech.

Approximately nine channels, including HBO Czech, are available in Czech/Slovak.
Currently, approximately 13% of KabelNet's cable subscribers take the expanded
basic tier package.

   Competition. KabelNet faces competition in its service area. Currently, parts
of its service areas have been overbuilt by Cable Plus, a subsidiary of US WEST,
and Dattel Kabel in Prague and Cable Plus in Brno. Overbuilding is when a cable
network is installed where one already existed.

Romania

   Overview.  We are currently involved in the development of three cable
companies in Romania:

   .  our 100%-owned Control Cable Ventures, with operations in Ploiesti and
      Slobozia,
   .  our 100%-owned Multicanal Holdings, located in Bucharest, Romania's
      capital, and
   .  our 51%-owned Eurosat in Bacau.

                                      20
<PAGE>
 
Since 1993, when we first entered the Romanian market, we have widened our
customer base through acquisition and marketing activities in conjunction with
build out.  As of December 31, 1998, our combined Romania operations passed
approximately 98,175 homes and served approximately 62,000 subscribers,
representing a penetration rate of 63.2%. There are no current plans to launch
telephone or Internet/data services in the Romanian systems.

   Network. In 1994, we initiated an intensive upgrade of our Romanian systems
to rebuild the network from 300 MHz to 550 MHz. In Bacau, it will be 750 MHz.
The rebuild in Ploiesti, which has 24,000 subscribers, is complete. The rebuild
in Slobozia and Bacau, which together have 30,000 subscribers, is expected to be
completed by 2000. The Romanian systems have no plans to introduce two-way
services at this time.

   Programming. The Romanian systems offer subscribers one to three tiers of
programming with approximately 28-34 channels:

   . basic tier,
   . an expanded basic tier, and
   . a premium service, HBO Romania.

   HBO Romania was launched in Ploiesti and Bucharest in February and April
1998, respectively. We also launched an expanded basic tier in Ploiesti in April
1998. Approximately 12 channels, including HBO Romania, are available in
Romanian. Currently, 15.5% of the basic tier subscribers take the expanded basic
tier package.

   Competition. Because there are no exclusive franchises awarded in Romania, we
face competition in all four franchise areas in which we operate. While there is
little overbuild within the cities, the homes are divided among a variety of
competitors in each city. Including our systems, there are three operators in
Ploiesti, four operators in Bacau, two operators in Slobozia and eight major
operators in Bucharest.

Slovak Republic

   Overview.  We entered the Slovakian market in 1995 and currently have over
67,950 homes in our franchise areas. We are developing projects in the cities of
Trnava, Zvolen, Nove Zamky and Levice. We own 75% of our projects in Trnava and
100% of our projects in Zvolen and Levice. Construction of the network in Trnava
and Nove Zamky have been completed. The cities of Zvolen and Levice are all
currently under construction, which is expected to be completed by the end of
1999. As of December 31, 1998, our Slovakian operations passed approximately
37,640 homes and served approximately 21,040 subscribers, representing a
penetration rate of 55.9%. There are no current plans to launch telephone or
Internet/data services in the Slovakian systems.

   We recently agreed to buy 95.63% of the 156,000 subscriber system, that is
based in Bratislava and surrounding cities. We expect to close the purchase in
the course of the second quarter of 1999.

   Network. The Slovakian systems own the hybrid fiber coaxial cable network
from the headend to the home. There are no plans to introduce two-way services
to the Slovakian systems' network at this time.

   Programming. The Slovakian systems offer subscribers three tiers of
programming on approximately 34 channels:

   . a basic tier,
   . an expanded basic tier, and
   . a premium service, HBO Czech.

Approximately 12 channels, including HBO Czech, are available in Slovak/Czech.
Currently, 90.9% of the subscribers take the expanded basic tier package.

                                      21
<PAGE>
 
   Competition. In the cities of Levice and Nove Zamky, there are no competitors
to our systems. In Zvolen, there are two competitors. One is an unencrypted
wireless cable service operated by Cable Plus, a subsidiary of US WEST, and the
other is a small private cable operator. Trnavatel faces no direct competition.


                                   Employees

   As of December 31, 1998, we, together with our consolidated subsidiaries, had
approximately 1,500 employees. We believe that our relations with our employees
are generally good.

   Certain of our operating subsidiaries, including our Austrian, Dutch and
Norwegian systems, are parties to collective bargaining agreements with some of
their respective employees.


                         Corporate Ownership Structure
                                        
   We own 100% of our operating systems in Norway, Belgium and the Czech
Republic.  In February 1999, we increased our ownership of UTH to 100%.  Below
is a description of those operating systems in which we hold less than 100%.

Austria

   Telekabel Group consists of five Austrian corporations, each of which owns a
cable television operating system. We own 95% of, and manage, each Telekabel
Group company. Each of the respective cities in which the operating systems are
located owns, directly or indirectly, the remaining 5% interest in each company.

   Telekabel Wien's 5% shareholder Kabel-TV-Wien Gesellschaft m.b.H is owned by
the City of Vienna. KTV has the right to appoint a member to Telekabel Wien's
supervisory board. If four to six members have been appointed by shareholder
resolution, KTV has the right to appoint two members. KTV also has the right to
appoint one member of Telekabel Wien's board of management. We have appointed
six members of the supervisory board and two members of the board of management.
KTV has appointed two members of the supervisory board and one member of the
board of management. The remaining four members of the supervisory board are
employee representatives. Under the agreements among Telekabel Wien and KTV,
decisions regarding the subscriber rates and programming content of Telekabel
Wien's basic subscription package require the unanimous approval of Telekabel
Wien's board of management. Although we believe the cooperation between KTV's
managing director and the other managing directors has been successful in the
past, there can be no assurance that the board of management will unanimously
approve decisions regarding the subscriber rates and programming content of its
basic subscription package. Should the Board not reach a unanimous decision in
respect of these matters, then pursuant to the Syndicate Agreement, a
shareholders meeting can be called. We, as a 95% shareholder, can call that
meeting and decide on the agenda. Under Austrian law, a majority shareholder
such as us may generally take a decision at a shareholders meeting rather than
through the Board of Management. However, we as a majority shareholder have
never taken this action and do not anticipate doing so in the future.

   In connection with the UPC Acquisition in December 1997, KTV and Philips
agreed that Philips will continue to guarantee the capital level to be
maintained by Telekabel Wien. Philips has also agreed to guarantee the continued
fulfillment of the agreements that were originally concluded between KTV and
Philips and that were assigned by Philips to us. We have agreed to indemnify
Philips for any liability under Philips' guarantee.

   Philips, KTV and ourselves have agreed that the agreements concluded between
KTV and Philips will run until December 31, 2022 with an option to extend them.

   Due to its position as a guarantor, Philips has the right to appoint one
member to our Supervisory Board. This Supervisory Director has a veto right that
is limited to fundamental decisions and exceptional business matters, such as
the sale or disposition of our interests in Telekabel Wien, if certain threshold
values are met.

                                      22
<PAGE>
 
   The articles of association of the companies in the Telekabel Group restrict
their shareholders from divesting their interests for periods ranging from the
end of 2009 to 2022. In addition, a sale of shares requires notice of two years
and is subject to a right of first refusal of the other shareholders.

   The City of Vienna's approval is required for any change of control over us,
which approval cannot be unreasonably withheld if the buyer is a reputable
telecommunications and/or cable television operator. In the absence of such
approval, the City of Vienna can require UIH to own Telekabel Wien separately
from us. See "Certain Transactions and Relationships".

   We may provide Priority Telecom's services to Telekabel Group's subscribers
through a wholly-owned subsidiary, even though the services will continue to be
marketed by Telekabel Group.

The Netherlands (A2000)

   UTH and MediaOne International, an international developer and manager of
cable television, telephone and wireless communications properties, each own 50%
of the ordinary share capital of A2000. A2000 owns 100% of Kabeltelevisie
Amsterdam B.V., which operates cable systems in Amsterdam, Landsmeer, Purmerend,
Zaanstad and Ouder-Amstel, and 100% of A2000 Hilversum B.V., which operates a
cable system in Hilversum. The Municipality of Amsterdam owns one priority share
in Kabeltelevisie Amsterdam, which gives the municipality the right to block the
merger, demerger, dissolution and liquidation of Kabeltelevisie Amsterdam,
certain amendments to Kabeltelevisie Amsterdam's articles of association, the
issue of Kabeltelevisie Amsterdam shares to persons other than A2000, the
appointment of a legal entity as a managing director and the granting of voting
rights to a pledgee of A2000's shares of Kabeltelevisie Amsterdam. Furthermore,
the Municipality of Amsterdam's approval is required for any change of control
over A2000. Approval cannot be withheld if the buyer is a reputable
telecommunications and/or cable television operator or financial institution.

   A2000, Kabeltelevisie Amsterdam and A2000 Hilversum are each managed by a
management board, responsible for day-to-day management, under the supervision
of a non-executive supervisory board. The supervisory boards of A2000 and A2000
Hilversum consist of an even number of directors: one half are appointed upon
binding nomination from MediaOne and one half are appointed upon binding
nomination from UTH. Certain major decisions require approval by at least 75% of
the shareholders. Kabeltelevisie Amsterdam's supervisory board consists of three
directors, one appointed by each of MediaOne, UTH and the municipality. The
Kabeltelevisie Amsterdam and A2000 Hilversum management boards consist of at
least one managing director (the chief executive officer), appointed by UTH, and
a chief financial officer, appointed by MediaOne, as well as other members
appointed by both. The A2000 management board consists of an even number of
directors, currently two, one appointed by UTH and one appointed by MediaOne.
Certain major decisions affecting Kabeltelevisie Amsterdam, such as approval of
business plans and annual budgets, require approval of the majority of the
supervisory board of Kabeltelevisie Amsterdam.

   A2000 is a 50/50 joint venture that requires the agreement of both owners for
certain management decisions. From time to time, there has been disagreement
between its owners as to some of the operations of A2000. We do not believe,
however, that A2000's operations or prospects have been materially affected by
these disagreements.

France

   We own 99.6% of Me'diare'seaux, our French operating system. The other owner
of Me'diare'seaux is an entity controlled by Patrick Drahi, its founder and
current chairman, which holds warrants giving it the right to purchase for a
nominal amount new shares corresponding to 4.6% of Me'diare'seaux's share
capital. Accordingly, we have only a 95% economic interest in Me'diare'seaux.
Pursuant to an agreement dated June 16, 1998, we and the entity controlled by
Patrick Drahi have granted to each other options to purchase and sell, at a
price based on fair market value, the shares of Me'diare'seaux that the entity
may hold in the future.

                                      23
<PAGE>
 
Israel

   We currently own indirectly 46.6% of Tevel, our Israel operating system. We
acquired 23.3% of this interest in November 1998. An Israeli corporation owned
by DIC Communication and Technology Ltd. and PEC Israel Economic Corporation and
whom we call the ''Discount Group'' owns 48.4% of Tevel and a private Israeli
investor holds the remaining 5% of Tevel.

   Tevel is managed by a board of directors. We have the right to designate one
of Tevel's five directors for each 17% of Tevel that we own. Currently, two
Tevel directors are our appointees. Each of Tevel's shareholders has agreed to
grant a right of first refusal to the other shareholders in the event of a
transfer of any Tevel shares. If the other shareholders do not exercise this
right, they are permitted to participate in the sale and may require the selling
shareholder to include in the transferred shares such number of shares equal to
each shareholder's pro rata amount.

   In addition, any shareholder of Tevel that holds more than a 30% interest may
offer its shares to the other shareholders at a price based upon the appraised
fair market value of Tevel. If the other shareholders do not accept the offer,
the offering shareholder may require that all of the shares of Tevel be sold to
a third party at the appraised value. Any such sales would be conditioned on
receipt of appropriate regulatory and other consents. If a third party has not
agreed to purchase the Tevel shares at the appraised value within six months of
the date the appraisal is delivered to Tevel and the shareholders, the right to
exercise the forced buyout option lapses, and any shareholder that thereafter
desires to exercise the forced buyout option must first offer to sell its shares
to the other shareholder at fair market value based on a new appraisal. No
shareholder may exercise this forced buyout option more than once in any 12-
month period. Neither party has exercised the forced buyout option. We and the
Discount Group have agreed not to exercise this forced buyout option while our
loan from DIC is outstanding.

   Tevel's shareholders, other than the private Israeli investor, have agreed
not to compete with Tevel in respect of certain cable telecommunications
services and complementary businesses in Israel unless the Tevel board of
directors decides that Tevel will not participate in such systems or businesses.

Malta

   We currently own indirectly 50% of the ordinary share capital of Melita. The
remaining 50% is owned by Melita Cable Holdings Ltd., a Maltese company owned by
Maltese citizens, as required by Melita's franchise agreement.

   The day-to-day management of Melita is vested in its board of directors.
Melita currently has nine directors of whom we appointed four, Melita Cable
Holdings appointed four and we and Melita Cable Holdings jointly appointed the
president. Certain major actions require our approval and the approval of a
majority of the directors of Melita Cable Holdings.

   Neither we, Melita Cable Holdings nor our affiliates may compete with Melita
with respect to providing video signals to homes in Malta. Each of us now may
offer our interest in Melita to the other. If either of us elects not to
purchase the other's interest, we both must cooperate to sell all of Melita. If
either of us sells our interest in Melita to a third party, the one which is
selling must give the other an opportunity to sell to that third party.

Hungary

   Telekabel Hungary.  We and The First Hungary Fund Ltd., an investment fund,
indirectly own 79.25% and 20.75%, respectively, of the ordinary share capital of
Telekabel Hungary. Telekabel Hungary owns interests ranging from approximately
96.88% in one and 100% in seven of the eight Kabelkom systems contributed by us
and 100% in five and 99.96% in one of the Kabeltel systems contributed by The
First Hungary Fund. Our shares of Telekabel Hungary are pledged in favor of
Telekabel Hungary's DEM65.6 million bridge finance lenders.

   One of our wholly-owned subsidiaries is solely responsible for day-to-day
management of Telekabel Hungary, under the supervision of Telekabel Hungary's
supervisory board. The supervisory board has four members, three of 

                                      24
<PAGE>
 
which are appointed by us and one by The First Hungary Fund. The parties have
agreed that the supervisory director appointed by The First Hungary Fund may
block the required supervisory board approval of any element of the business
plans and budgets of Telekabel Hungary and its subsidiaries that he reasonably
determines would decrease the shareholders' value of Telekabel Hungary to the
detriment of The First Hungary Fund while we would obtain an increase in value
other than through Telekabel Hungary or its subsidiaries. Certain major
decisions concerning Telekabel Hungary and its subsidiaries, such as the merger,
demerger, liquidation and sale of all or substantially all of the assets of
those entities, the amendment of their articles of association, and the issuance
of certain preference shares, require approval of The First Hungary Fund's
representative so long as The First Hungary Fund owns at least 10% of Telekabel
Hungary's share capital.

   Moreover, we and The First Hungary Fund can dispose of our shares in
Telekabel Hungary after December 31, 1999, either to the other at fair market
value, to a third party or through a registration of such shares under the U.S.
Securities Act of 1933 or on a European exchange. The selling shareholder must
first offer its shares to the other and, if the non-selling shareholder declines
to purchase such shares, the shares may be sold to a third party on terms no
less favorable than the terms offered to the non-selling shareholder for a six-
month period after the non-selling shareholder so declines.

   Monor.  Monor Telefon Tarsasag Rt has the exclusive, local-loop telephone
concession for the region of Monor, Hungary. We and our partner, PenneCom B.V.,
each own about a 44.75% economic interest and about a 37.5% voting interest in
Monor. The remaining economic and voting interests are owned by several
Hungarians.

Romania

   We have interests in three Romanian cable companies: indirect 100% interests
in Multicanal Holdings, SRL, located in Bucharest, and Control Cable Ventures,
SRL, with operations in Ploiesti and Slobozia, and a 51% interest in Eurosat,
with operations in Bacau. The other shareholders of Eurosat are local investors.

Slovak Republic

   We operate in the Slovak Republic through two Slovak limited liability
companies: KabelTel S.R.O., and Trnavatel S.R.O. We have a 100% indirect
interest in KabelTel, and a 75% indirect interest in Trnavatel. Salko Ltd., a
Slovak corporation, owns 20% and the City of Trnava owns 5% of the remaining
interest in Trnavatel. KabelTel has operations in the cities of Zvolen, Levice
and Nove Zamky, while Trnavatel operates in Trnava.

Programming Companies

   Tara.  We own 80% of Tara. The remaining 20% of Tara is owned by RTE
Commercial Enterprises Ltd., an affiliate of the Irish national broadcasting
company. Tara is managed by a board of directors.

   IPS.  IPS is a group of three related entities, one corporation and two
partnerships, focusing on the Spanish and Portuguese markets.  We hold an
approximately 33.5% interest in these entities. The other partners of IPS are a
subsidiary of The Walt Disney Corporation and entities owned by the Urbina
Group.

                                  Regulation
                                        
   The provision of video, telephone and Internet/data services in the countries
in which we operate is regulated.  The scope of regulation varies from country
to country, although in some significant respects regulation in our Western
European markets is harmonized under the regulatory structure of the European
Union. Below is a summary of the regulatory environment in the European Union
and the European Economic Area member countries in which we operate and of the
regulatory environment in Israel.

                                      25
<PAGE>
 
European Union

   Austria, The Netherlands, Belgium and France are all member states of the EU.
As such, these countries are required to enact national legislation which
implements directives issued by the EU Commission and other EU bodies. In recent
years, the EU has led the opening of competition and the liberalization of the
telecommunications and video services sectors, which includes the use of cable
networks to provide public voice telephone and other telecommunications
services, in EU member states. Although not an EU member state, Norway is a
member of the European Economic Area and has generally implemented or is
implementing the same principles on the same timetable as EU member states. As a
result, most of the markets in which we operate have been significantly affected
by regulation initiated at the EU level. As it develops, such EU regulation will
continue to have a significant effect on these markets, including future
developments relating to the convergence of telecommunications, media and
information technology.

   The EU Commission has started to review the consequences of this convergence
for the regulatory environment. This review will take place during 1999 and may
result in changes of the current regulatory framework, but the scope of such
changes cannot be predicted at this time.

   Telephone and Internet/Data Services

   Liberalization of Telecommunications Services and Infrastructure. A central
aim of the liberalization process has been to reduce the monopoly power of the
incumbent telecommunications operators in order to introduce competition in the
European telecommunications market. Following the EU Commission's Services
Directive (90/388/EC), dated June 28, 1990, as amended, the exclusive rights of
such incumbent operators to provide telecommunications services were gradually
removed so that competing operators and service providers would be entitled to
offer such services. The incumbent telecommunications operators invariably owned
the national networks, however, and the lack of an alternative infrastructure to
provide such liberalized services operated as a major barrier to entry into the
market by competitors. In an effort to overcome this barrier, the EU introduced
the ''Cable Television Networks Directive'' (95/51/EC), dated October 18, 1995,
which required member states to remove existing restrictions on the use of cable
television networks to provide communications services other than cable
television services. As a result, cable television operators became able to use
their networks to provide telecommunications services except for public voice
telephone. In 1996, the EU Commission issued the ''Full Competition Directive''
(96/19/EC), which required most member states to remove the exclusive rights of
incumbent public voice telephone operators by January 1, 1998. The establishment
and provision of telecommunications networks was also liberalized under this
directive. As a result of this directive, our Western European operating
companies may establish and provide telecommunications networks and/or services,
including public voice telephone and Internet/data services, through their cable
networks.

   Under the Cable Television Networks Directive, telecommunications operators
that have exclusive rights to provide cable television network infrastructure in
a given area and achieve an annual turnover of more than Euro 50 million must
account separately for their telecommunications services and any cable
television services. In The Netherlands, Belgium and in certain circumstances,
Norway, this requirement applies to all telecommunications operators providing
both cable television and other telecommunications services under national law
irrespective of the above-mentioned requirements. Should any of our operating
companies in the EU with exclusive rights to cable television infrastructure
achieve the requisite turnover, they would become subject to these requirements.

   A draft Directive of the EU Commission, if issued, will require member states
to enact legislation directing incumbent telecommunications operators to
separate their cable television and telecommunications operations into distinct
legal entities. This directive is likely to affect how incumbent
telecommunications operators position themselves in cable television or
broadband services by encouraging them to restructure their existing operations,
which may increase their competition with us, although the incumbent operators
do not currently compete in the cable television services market.

   Interconnection. Because new telecommunications operators need to
interconnect their networks with the fixed public telephone network, the EC
Council of Ministers and the European Parliament adopted the Directive on

                                      26
<PAGE>
 
Interconnection in Telecommunications (97/33/EC), which sets forth the general
framework for interconnection, including general obligations to allow other
telecommunications operators to interconnect with their networks. The directive
requires member states to impose obligations on telecommunications network
operators with significant market power (which, although it may vary, is
presumed when an operator has 25% or more of the relevant market). They must
offer interconnection without discriminating between operators, which offer
similar services, and their interconnection charges must follow the principles
of transparency and be based on the actual cost of providing the
interconnection. As a result, if the principles in the directive are fully
applied, our operating companies in the EU and Norway should be able to
interconnect with the public fixed network and other major telecommunications
networks on a cost basis in order to provide their services. There can be no
assurance, however, that we will be able to obtain from incumbent
telecommunications operators interconnection on terms and conditions or at
prices satisfactory to us without protracted negotiations or involvement in
time-consuming regulatory proceedings.

   Licensing. EU telecommunications policy has also aimed to harmonize the
licensing requirements for the provision of public telecommunications services.
As a result of the ''Licensing Directive'' (97/13/EC), which became effective on
December 31, 1997, member states are required to change national legislation so
that providers of telecommunications services require either no authorization or
a general authorization which is conditional upon ''essential requirements'',
such as the security and integrity of the network's operation. Licensing
conditions must be objective, transparent and non-discriminatory. Member states
may issue individual licenses in certain situations. For example, the provision
of public voice telephone and the establishment or provision of public
telecommunication networks may be subject to individual licenses. In addition,
telecommunications operators with significant market power may be required by
member states to hold individual licenses carrying more burdensome conditions
than the authorizations held by other providers. Significant market power is
typically 25% of the relevant market.

   Regulation of the Internet. Although Internet-specific regulations have not
been issued, EU policy may develop harmonized principles of ''responsibility of
content'' to apply to Internet access providers analogous to those applicable to
publishing companies. We do not expect such regulations to materially adversely
affect our Internet business plans.

   Video Services

   Video Services through Telecommunications Networks. Most of our operating
companies are the only cable television operators in their franchise areas. As
with the telecommunications sector, the cost of building a network to provide
video services is a considerable disincentive to potential new entrants in the
video services market. Our operating companies may face competition in the long
term in their franchise areas from new entrants providing video services through
the infrastructure of incumbent telecommunications operators and potential new
entrants. In The Netherlands, for example, where there are no restrictions on
the use of telecommunications infrastructure for the provision of cable
television services, the incumbent telecommunications operator is testing
whether it will be able to provide video services through its fixed networks.

   Conditional Access. In order to enable further competition in the video
services market, the EU Commission passed the ''Advanced Television Standards
Directive'' (95/47/EC), dated October 24, 1995, which requires member states to
regulate the offering of conditional access systems, such as program decoders
used for the expanded basic tier services offered by many of our operating
companies. Providers of such conditional access systems are required to make
them available on a fair, reasonable and non-discriminatory basis to other video
service providers, such as broadcasters.

   Broadcasting. The ''Television Without Frontiers Directive'' (97/36/EG),
dated June 30, 1997, is intended to introduce freedom of broadcasting in the EU.
Generally, broadcasts emanating from and intended for reception within a country
have to respect the laws of that country. Under the directive, other EU member
states will be required to allow broadcast signals to be made into their
territories so long as the broadcaster complies with the law of the originating
member state. Television advertising and sponsorship in member states will have
to comply with certain minimum rules and standards, although member states may
set more detailed and stricter rules for certain matters.

                                      27
<PAGE>
 
   We plan to enter into joint venture agreements with programming providers in
order to launch eight new channels in late 1999, which we intend to broadcast to
our operating companies and other cable television operators for distribution
through their networks. We understand that the Television Without Frontiers
Directive will apply to the broadcasting of these joint-venture channels to such
operating companies so that one broadcasting license within an EU member state
will permit us to broadcast such channels to cable operators throughout the EU.
Where the joint-venture partner is already a licensed broadcaster within the EU,
we believe the joint venture activities may fall within the scope of our
partner's broadcast license, and that the joint venture could operate under the
terms and conditions of that license. We also plan to apply for a broadcasting
license in an EU country to accommodate joint ventures with those partners that
do not have a broadcast license in a member state of the EU or channels created
without a partner. We are currently in discussions with the regulatory
authorities in The Netherlands and plan to obtain a broadcasting license in The
Netherlands.

Austria

   Relationship with Municipalities

   Each of the five municipalities in which the Telekabel Group offers services
holds, directly or indirectly, 5% of the local operating company. Each member of
the Telekabel Group has entered into an agreement with its municipality. Under
the agreement between Telekabel Wien and the City of Vienna, decisions regarding
the subscriber rates and programming content of Telekabel Wien's basic
subscription package require the unanimous approval of Telekabel Wien's board of
management, of which the city appoints one member. While the board of management
in the past has always unanimously approved these decisions there can be no
assurance that the municipality's director will continue to approve these
decisions in the future and not hinder the implementation of our strategies for
our video, telephone or Internet/data services. If the managing directors cannot
reach agreement, the parties have agreed to call a shareholders meeting to
decide the matter. Under Austrian law, a majority shareholder such as us may
generally take a decision at a shareholders meeting rather than through the
board of management. However, we as the majority shareholder have never taken
this action and do not anticipate doing so in the future. The agreements between
the other Telekabel Group members and their municipalities require each member
to consult with its municipality prior to making similar business decisions.

   Video Services

   Regulatory Framework. The Cable and Satellite Broadcast Radio Law governs the
provision of video services in Austria. The Regional Radio and Cable Broadcast
Authorities regulate the operation of cable television networks.

   Notifications. Telekabel Group does not require a license to provide video
services. It need only notify the Regional Radio and Cable Broadcast Authority
of the services it intends to provide. The right to provide such services is not
exclusive.

   Programming. Under the Cable and Satellite Broadcast Radio Law, Telekabel
Group is required to carry two ''must carry'' public Austrian channels in its
basic tier service. In July 1997, previous prohibitions on cable network
operators transmitting programming produced by them were lifted. Pursuant to the
terms of the agreement with Vienna, however, Telekabel Wien is prohibited from
producing programming.

   Price Regulation. Pricing of the basic tier service is subject to price
control by the Austrian Wage and Price Commission. Approval from the Wage and
Price Commission generally must be sought where the desired increase is greater
than 50% of the consumer price index. Historically, all of Telekabel Group's
price increase applications have been approved. Pricing of services other than
the basic tier is not regulated.

   Telephone and Internet/Data Services

   Regulatory Framework. The Telecommunications Act which came into force August
1, 1997 liberalized the telecommunications sector in Austria as of January 1,
1998, in compliance with EU directives. As a result, cable 

                                      28
<PAGE>
 
television networks may be used to provide telecommunications services as
described above under "--European Union -- Telephone and Internet/Data
Services".

   Licenses. A telecommunications operator or service provider must obtain a
license issued by the Austrian telecommunications regulatory agency, the Telekom
Control Commission, to provide public voice telephone services and for the
public offer of leased lines. Telekabel Wien has received a license to provide
public voice telephone services in the entire Republic of Austria and a license
for the public offer of leased lines through its cable network. The licenses are
granted for an unlimited period of time provided that the offering of each
respective service begins by February 1999 at the latest.

   Interconnection. Austria's Telecommunications Act generally implements the
terms of the EU Directive on Interconnection in Telecommunications. In November
1998, the Telekabel Group entered into an interconnect agreement with PTA, the
incumbent operator. Difficulty and delay in negotiations and agreement led
Telekabel Group to seek the intervention of the Austrian telecommunications
regulator, which determined the principal terms of the agreement. PTA has
brought an action in the Austrian courts to revise the terms of the
interconnection arrangement.

   Price Regulation. Although there are no voice-telephone pricing regulations,
the Telekom Control Commission must be notified of the tariff structure and any
subsequent rate increases. In addition, if the Telekabel Group were held to have
significant market power (as defined in Austria's Telecommunications Act) with
respect to the services offered, certain matters including tariffs would become
subject to the approval of the Telekom Control Commission.

   Internet/Data Services. Internet/data services are regulated as
telecommunications services under the Telecommunications Act. Under Austria's
Telecommunications Act, Telekabel Group does not require licenses to provide
Internet/data services. It need only notify the Telekom Control Commission of
the services it intends to provide.

Belgium

   Video Services

   Regulatory Framework. The law of March 30, 1995, for Brussels, the decree of
January 25, 1995 of the Council of the Flemish Community and the decree of July
17, 1987 of the Council of the French Community govern the provision of video
services in Belgium. Only the first two regulations are relevant to TVD's
operations.

   Authorizations. In Belgium, a cable operator needs to obtain a governmental
authorization from the appropriate Community to operate a cable television
system. The Belgium Communities, which are the French Community, the Flemish
Community and the German-speaking Community, have exclusive jurisdiction to
regulate cable television, including programming content, in their respective
language areas. The Flemish and French Communities, as well as the Federal
government, have overlapping jurisdiction in the bilingual area of Brussels
where TVD operates. During 1996, 1997 and 1998, all of TVD's non-exclusive
authorizations were renewed for nine years. Special authorizations are also
required for the distribution of non-EU programs, both in Flanders and in
Brussels and we have requested a special authorization in Brussels.

   Programming. In all of the regions of Belgium, cable television operators are
required to transmit particular local, national and other channels as part of
their basic tier service. There are usually between 11 and 13 of these ''must-
carry'' channels.

   Price Regulation. Price increases require the approval of the Ministry of
Economic Affairs and must be justified by an increase in the cost of providing
the service. Increases are generally approved as long as the increase is below
the level of inflation. Historically, all of TVD's price increases have been
approved.

                                      29
<PAGE>
 
   Franchise Fees. Since 1995, cable regulations came into force, which granted
cable operators a right of way for the use of public and private property to
install and exploit cable networks. Prior to the 1995 regulations, TVD was a
party to concession agreements with the municipalities in its franchise areas,
which obliged it to pay certain franchise fees. TVD has not paid franchise fees
since 1995 when the cable regulations went into effect. In Etterbeek, however,
TVD pays the municipality an annual amount. Nonetheless, certain municipalities
have requested payment of the old franchise fees, which amount to 5% of the
operating system's annual gross revenues. TVD does not believe that it is
obliged to pay these fees because it believes that the 1995 regulations have
superseded the concession agreements.

   Telephone and Internet/Data Services

   Regulatory Framework. The provision of cable telephone is governed by the law
of March 21, 1991, as amended by the law of 1997, together with secondary
regulations. These provisions allow telecommunications services to be provided
through cable television networks as described above under ''-- European Union -
- - Telephone and Internet/Data Services''. In line with the liberalization
process in the EU, the Belgian Parliament adopted in December 1997 a law
amending the law of 1991 and abolishing the remaining monopoly rights of
Belgacom, the incumbent telecommunications operator. As a result, other
telecommunications operators may begin to offer public voice telephone in
Belgium.

   Licenses. TVD had a provisional license to build and operate a public
telecommunications network and has applied for a permanent license to build and
operate a telecommunications network. TVD has submitted an application for a
license to offer voice telephone services and expects to receive a license
during the first half of 1999.

   Internet/Data Services. The provision of Internet/data services in Belgium is
also governed by the law of March 21, 1991, as amended, pursuant to which TVD
must make certain notifications to the Institut Belge des Postes et
Telecommunications regarding the services it intends to provide. In addition,
TVD is required to hold either a provisional or a permanent license to build and
operate a telecommunications network in order to offer Internet/data services on
its own infrastructure.

The Netherlands

   Video Services

   Regulatory Framework. The liberalization of the Dutch telecommunications and
cable television sector has generally proceeded at a quicker pace than set by
the EU directives. The new Telecommunications Act took effect, with the
exception of a few provisions, on December 15, 1998 and further liberalizes
these sectors. The Dutch Telecommunications Act governs the installation and
operation of fixed telecommunications infrastructures, which include cable
television networks, and the provision of telecommunications services, including
the provision of telephone and Internet/data services. The provision of video
services through the cable television network, and more specifically content, is
regulated primarily by the Dutch Media Act, as amended, and the Media Decree.

   Under the new Dutch Telecommunications Act, the Dutch Independent Post and
Telecommunications Authority is charged with regulating the provision of
telecommunications services. Under the Media laws, video service providers are
subject to certain content requirements, which are overseen by the Commissariaat
voor de Media.

   Registration. The new Dutch Telecommunications Act does not require a license
for the installation, maintenance or operation of a cable network. Existing
network operators need only register with the Dutch Independent Post and
Telecommunications Authority within six months after December 15, 1998. The
registration of a network does not give an operator any exclusive right. Any
person may install, maintain and operate a new network alongside an existing
one. The new Dutch Telecommunications Act gives cable network operators and
providers of other public telecommunication networks rights of way to install
and maintain cable, which are identical to those currently enjoyed by KPN, our
principal competitor in The Netherlands.

                                      30
<PAGE>
 
   Programming. Pursuant to the Dutch Telecommunications Act and the Media laws,
cable television network providers must transmit to all of its subscribers at
least 15 programs for television and at least 25 programs for radio, including
approximately seven television and nine radio ''must carry'' channels. The Dutch
Independent Post and Telecommunications Authority may grant a total or partial
exemption from these obligations if the provider does not have significant
market power in its area of coverage.

   Our Dutch operating companies originally purchased their cable television
networks from the local municipalities. Pursuant to the terms of the agreements
with the municipalities, the Dutch operating companies are obligated to continue
to provide basic tier services of between 20 and 30 television channels,
including the 15 required under the Media laws.

   Cable television operators are allowed to transmit their own programs within
The Netherlands upon obtaining a broadcast license from the Commissariaat voor
de Media. The licensee must comply with the advertising and sponsorship rules
set forth in the Media laws, which are consistent with the EU Television without
Frontiers Directive.

   Price Regulation. Under several of the agreements with the municipalities
described above, for a number of years the respective municipality's consent is
required for increases of the price of the basic tier service which exceed
certain agreed levels. Such consent is not typically required for price
increases resulting from costs beyond the control of the operating companies,
such as copyright fees, consumer price index increases and municipal duties and
levies, which can be passed on to subscribers. Because the base subscription
rate for the basic tier service has been kept at a low level, particularly in
Amsterdam, the operating companies make up their revenue by charging programming
suppliers carriage fees for the transmission of their channels. As A2000's basic
tier price has been particularly restricted, A2000's carriage fees have been
higher than those of the other Dutch systems held by UTH. Some of A2000's
programming suppliers have been unwilling to pay such carriage fees and have
withdrawn their channels from A2000's offering. Some of them have brought legal
actions challenging the carriage fees, arguing that A2000's carriage fees are an
abuse of its market strength. To date, none of A2000's programming suppliers
have succeeded in their actions against A2000.

   The price of the basic tier service may also be regulated by the Dutch
Ministry of Culture, but it has not yet intervened to stop price increases.

   Telephone and Internet/Data Services

   Regulatory Framework. Until recently, the fixed telecommunications
infrastructure was a statutory monopoly of KPN, the Dutch incumbent
telecommunications provider. As described above, the Dutch telecommunications
sector has been liberalized in advance of and in accordance with European Union
telecommunications policy and cable television networks may now be used for the
provision of all telecommunications services.

   Interconnection. The Dutch Telecommunications Act generally implements EU
telecommunications policy. A2000 and UTH have entered into interconnect
agreements with KPN.

   Price Regulation. While A2000's telephone service is not currently subject to
price regulation, the prices of its competitor, KPN, are. The Dutch Independent
Post and Telecommunications Authority has recently indicated that KPN should
reduce its end-user tariffs and substantially reduce its interconnection prices
to reflect costs.

   Internet/Data Services. Under the Dutch Telecommunications Act, Internet/data
services are regulated as telecommunications services. As such, our Dutch
operating systems need only register with the Dutch Independent Post and
Telecommunications Authority as providers of public telecommunication services
and/or networks.

Norway

   As a member state of the European Economic Area, Norway implements EU
directives in the telecommunications sector.

                                      31
<PAGE>
 
   Video Services

   Regulatory Framework. The provision of video services in Norway is regulated
by the Telecommunications Act of June 23, 1995 and The Broadcast Act of December
4, 1992.

   Registration. Under Norway's Telecommunications Act, the installation and
operation of the cable infrastructure and equipment must be authorized by and
registered with the Norwegian Post and Telecommunications Authority on the basis
of certain necessary technical qualifications.

   In Norway, the simultaneous and unchanged transmission of television signals
over a cable television network is not subject to any licensing or registration
requirements.

   Programming. Cable television providers have ''must-carry'' obligations
obliging them to include three national channels and typically one local
television channel in their basic tier services. Distribution of any programming
that is not a simultaneous and unchanged retransmission requires a programming
license issued by the Ministry of Cultural Affairs. Because pay-per-view
programming and some other services are not strictly simultaneous
retransmission, Janco Multicom has obtained a three-year programming license.

   Price Regulation. The provision of the basic tier service is subject to price
control. A cable operator is only allowed to increase the basic package
subscription fee in line with the Official Consumer Price Index. There are no
specific pricing restrictions on expanded basic tier services.

   Telephone and Internet/Data Services

   Regulatory Framework. Since January 1, 1998, alternative networks in Norway
have been permitted to offer voice telephone services in accordance with the
terms of the applicable EU directives.

   Registration. For telephone operators and service providers without
significant market power, as is currently the case with Janco Multicom, no
license is required to offer voice telephone services. Such providers need only
register with the Norwegian Post and Telecommunications Authority.

   Interconnection. Norway's telecommunications legislation generally implements
EU policy on interconnection. Cable network companies have the right to
interconnect with the public telecommunications network and the national
incumbent operator, TeleNor, has the duty to provide any telecommunication
company with interconnection to its network on a non-discriminatory basis.
Interconnection rates charged by TeleNor must be on a cost-basis. Janco Multicom
has entered into an interconnection agreement with TeleNor.

   Pricing. Providers of public telephone without significant market power,
including Janco Multicom, are not subject to any specific pricing regulations.

   Internet/Data Services. Cable television networks do not require a license or
notification to provide Internet/data services. They need only register the
service with the Norwegian Post and Telecommunications Authority.

Israel

   Video Services

   Regulatory Framework. As part of the liberalization policy adopted by the
Israeli Communications Ministry, the telecommunications and cable television
market in Israel is expected to undergo significant reforms in 1999. We expect
that these reforms will include opening the multi-channel television business to
competition by granting licenses to direct to home satellite operators and
opening the local telephone and Internet/data transmission markets to
competition by granting licenses to independent operators, thereby allowing
competition with Bezeq, the Israeli incumbent telecommunications operator. Upon
expiration of the existing cable television licenses, franchise 

                                      32
<PAGE>
 
exclusivity will be eliminated and other operators will be permitted to apply
for cable television licenses to compete in the cable television market.

   The 1987 Bezeq law, which allowed the introduction of cable television, gave
the new cable companies exclusive rights to download and rebroadcast satellite
programming until 2003. The cable television operators therefore challenged the
legal basis of the Ministry of Communications policy of introducing direct to
home satellite service before that date. In November 1998, the Israeli High
Court of Justice decided that direct to home satellite service could be
introduced before 2003. The cable television operators are seeking compensation
for the loss of exclusivity prior to 2003. This could come in the form of some
additional right or rights with respect to the content or services they provide.

   Franchise Agreements. Tevel holds exclusive cable television franchise
agreements that were granted for a period of 12 years and expire in 2002. These
franchises include a four-year renewal option. Gvanim, which was recently
acquired by Tevel, holds exclusive franchises which expire in 2005 and 2002. As
with the Tevel franchises, the Communications Ministry is authorized to extend
both of these franchises for an additional four years. Tevel and Gvanim pay the
government royalties of 5% of their gross revenues. Upon the opening of the
telecommunications market to competition, exclusive cable television franchises
are expected to be replaced with long-term renewable, non-exclusive licenses
that will permit cable operators to continue providing cable television services
and to begin to offer additional telecommunications services such as voice
telephone and Internet/data services.

   Programming. Pursuant to its franchise agreements, Tevel must provide within
its basic service five tape-delivered channels subtitled in Hebrew: a movie
channel, a general entertainment channel, a children's channel, a nature and
science channel, and a sports channel. The movie channel and the general
entertainment channel are produced by I.C.P. Israel Cable Programming Company
Limited, a programming company owned by Tevel, Gvanim and the other Israeli
cable television companies. The other three channels are produced by independent
parties. The ownership by the Israeli cable television operators of ICP is
considered a ''restrictive arrangement'' under Israeli Restrictive Trade
Practices law and is regulated by an arrangement approved by the Restrictive
Trade Practices Tribunal in June 1996, which expires in June 1999. Pursuant to
this arrangement, ICP may continue to produce the general entertainment and
movie channels. In addition, ICP is obligated to spend 15% of its programming
expenses on programming from local producers.

   The Restrictive Trade Practices Tribunal is currently considering requiring
cable network operators either to divest their interests in content suppliers
(which may increase programming costs) or to supply the previously cable-
exclusive content they produce to the direct to home satellite service providers
once they are operational.

   In addition, pursuant to the 1987 Bezeq Law, cable operators must obtain
authorization to add or remove channels from their service from the Ministry of
Communications. Further restrictions prohibit cable television operators from
carrying advertisements on their tape-delivered channels. Tevel currently is
required to provide three ''must-carry'' off-air channels. Its current
arrangement currently prohibits ''tiering'' of video services.  Since its
establishment, Tevel has offered its subscribers the ''super-basic package'',
which is currently comprised of 45 channels of programming. In light of expected
future competition by the direct to home satellite service providers, including
the fact that the direct to home satellite service providers will be entitled to
provide ''tiering'' of their video services, Tevel and other cable television
providers have applied to the Ministry of Communications for approval of
''tiering'' of their respective services upon opening the multi-channel
television business to competition. The Ministry has not yet responded to this
request. It appears that the Ministry intends to delay introduction of
''tiering'' by the cable television operators to ease the entering of the direct
to home satellite service providers into the market. Tevel and the other cable
television operators have filed an appeal to the High Court of Justice
challenging the Ministry's intention. The Court has decided that it will
commence the appeal hearing if the parties do not reach an arrangement by the
end of February 1999.

   Pricing. Cable television service subscription fees are subject to regulation
through the franchise agreements and through the arrangement approved by the
Restrictive Trade Practices tribunal. Currently, this arrangement is more
restrictive than the franchise agreements and permits basic service subscription
fees to be increased by a maximum of 1.9% per year above the cost of living
index.

                                      33
<PAGE>
 
   Telephone and Internet/Data Services

   As part of the proposed liberalization of the telecommunications market in
1999, Tevel and Gvanim expect to be permitted to supply Internet/data and local
telephone services in their franchise areas.

   France. Mediareseaux is authorized to operate cable networks for audio-
visual services in the territory of Syndicat Mixte de Videocommunication de
l'Est parisien and the territory of the city of Rosny-sous-Bois pursuant to two
licenses, valid until 2026 and 2022 respectively, granted by the Conseil
Superieur de l'Audiovisuel in December 1995 and September 1997. In order to
operate its cable television infrastructure, however, Mediareseaux was
required to enter into public service delegation agreements with local
authorities. The terms of Mediareseaux's agreements with these two territories
govern, among other things, Mediareseaux's channel line-up and cable
subscription rates. The agreements also give the respective territories the
option to purchase Mediareseaux's network at the expiration of the agreements
for a price equal to its usage value as estimated under the terms and conditions
of the agreements. Mediareseaux has also entered into public domain occupancy
agreements with each city in its region giving Mediareseaux the right to
establish its cable network in the public domain. Mediareseaux did not
conclude separate public domain occupancy agreements with Rosny-sous-Bois as
such rights were contained in the public service delegation agreement.

   Mediareseaux holds licenses granted by the Minister of Telecommunications
in June 1998 for the establishment and operation of a public telecommunications
network and for the provision of voice telephone in three French departments of
the Paris region. The licenses were granted for a period of 15 years, are non-
transferable and can only be revoked for a material breach of telecommunications
regulations. Mediareseaux is currently negotiating an interconnect agreement
with France Telecom. Pursuant to Article L34.8 II of the Post and
Telecommunication Code, France Telecom's interconnection rates must be cost-
oriented and offered on non-discriminatory terms. Mediareseaux has entered
into an interconnect agreement with France Telecom. Mediareseaux expects,
however, that it will seek to renegotiate some provisions of the interconnect
agreement during 1999.

   Malta.  In 1991, Melita was awarded an exclusive 15-year renewable license to
deliver cable television services for Malta. Rates for the basic tiers are
subject to regulation and requests for rate increases made to the government
must be accompanied by a cost analysis of the increases in cost. Premium
services, ''pay-per-view'' and other additional services are not subject to rate
regulation.

   Hungary.  Cable operators in Hungary are not granted franchises; however, all
cable operators must be properly registered with the appropriate government
agency. Moreover, although there is no rate regulation in Hungary, rates are
subject to consumer pricing and anti-competition reviews by the government.
Further, a single cable operator may not provide service to homes exceeding in
the aggregate one-sixth of the Hungarian population.

   Czech Republic.  There is no rate regulation of cable or wireless cable
services in the Czech Republic. Rate increase notifications must be sent out
ninety days in advance, however, as conditions of the franchises awarded by the
municipalities. All cable operators must have a valid establishment and
operating permit, which is issued by the Czech Telecommunications office.
Additionally, all cable operators must be registered with the council for radio
and television broadcasting.

   Romania.  Exclusive franchises are not awarded in Romania. We have received
non-exclusive licenses to operate cable television systems in all of its service
areas. These renewable licenses are valid for another six years. The cable
television industry is regulated by the Romanian audiovisual law, which went
into effect in June 1996, and is administered by the National Audiovisual
Council.

   Slovak Republic.  There is no regulatory body in the Slovak Republic that
issues cable franchises, however, an operating permit and broadcasting license
is required. Most private cable operators have their own agreements with each
city and/or large co-operative housing associations. Moreover, there is no rate
regulation on cable activities. Cable operators are subject, however, to
consumer pricing reviews and the laws on monopolistic positioning in the market
and must register with the broadcast council and submit channel line-ups as part
of the permit process.

                                      34
<PAGE>
 
Other Matters

   EU directives and national consumer protection and competition laws in our
Western European markets impose limitations on the pricing and marketing of
integrated packages of services, such as video, telephone and Internet/data
services. These limitations are common in developed market economies and are
designed to protect consumers and ensure a fair competitive market. While we may
offer our services in integrated packages in our Western European markets, we
are generally not permitted to make subscription to one service, such as cable
television, conditional upon subscription to another service, such as telephone,
that a subscriber might not otherwise take. In addition, we must not abuse or
enhance a dominant market position through unfair anti-competitive behavior. For
example, cross-subsidization between our business lines that would have this
effect would be prohibited. We have to be careful, therefore, in accounting for
discounts in services provided in integrated packages. We believe we can
implement our strategy of offering integrated packages of services without
infringing any of these consumer protection and anti-competition laws. We do
not, therefore, expect any of these limitations to significantly affect our
operating strategy.

   Our Israeli operating companies are not currently permitted to offer
integrated services.

                                      35
<PAGE>
 
Item 2.  Properties
         ----------

   We lease our corporate offices in Amsterdam and London. Our operating
companies and subsidiaries generally lease their offices as well. We own small
parcels of property in various countries that we use for our network equipment.
In other countries, we have been able to obtain easements for this equipment.

                                      36
<PAGE>
 
Item 3.  Legal Proceedings
         -----------------

   We and our operating companies are not parties to any material legal
proceedings. From time to time, we and our operating companies may become
involved in litigation relating to claims arising out of its operations in the
normal course of business. See also "Business --Operating Companies -- The
Netherlands: A2000 Holding N.V. -- Programming".

                                      37
<PAGE>
 
Item 4.  Submission of Matters to a Vote of Security Holders
         ---------------------------------------------------
 
   On November 6, 1998, by a resolution in writing, our shareholders approved
our entering into an option agreement with DIC Communication and Technology
Limited ("DIC") and PEC Israeli Economic Corporation ("PEC").  The option
agreement granted DIC and PEC the right to purchase a certain number of ordinary
shares pursuant to the agreement, as well as for the 20% option of the Holder,
as defined in the option agreement.  The resolution also excluded the preemptive
rights of our shareholders in respect of the options and the shareholders agreed
to amend our articles of association at such time as required to comply with the
exercise of the options.

                                      38
<PAGE>
 
                                    PART II
                                        

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters
         ---------------------------------------------------------------------

   Our ordinary shares trade on the Amsterdam Stock Exchange ("AEX") under the
symbol "UPC" and ADSs representing ordinary shares trade on the Nasdaq National
Market under the symbol "UPCOY."  Both began trading on February 12, 1999, at
the time of our initial public offering.  The following table shows the range of
high and low sales prices reported on the AEX and Nasdaq:
 
<TABLE>
<CAPTION>
                                                          AEX                     Nasdaq
                                                 ----------------------  ------------------------
                                                    High        Low         High          Low
                                                 ----------  ----------  -----------  -----------
<S>                                              <C>         <C>         <C>          <C>
February 12 - March 26, 1999.                    Euro 38,25  Euro 29,45          $45      $31 1/8
</TABLE>

       As of March 26, 1999, there were approximately 39 holders of record of
our ADSs.

       We generally do not know who the owners of our ordinary shares are since
they are not held in bearer form.
 
       We have never paid cash dividends on our ordinary shares. 


                                      39
<PAGE>
 
Item 6.  Selected Financial Data
         -----------------------


                      SELECTED CONSOLIDATED FINANCIAL DATA
                                        
   The following selected consolidated financial data for the six months ended
December 31, 1995 and the years ended December 31, 1996, 1997 and 1998 have been
derived from our audited consolidated financial statements, as restated to
include Monor Communications Group, Inc. and Tara Television Limited for all
periods in which their operations were part of UIH's consolidated results. The
consolidated financial data for the year ended December 31, 1994 has been
derived from the audited financial statements of the European cable television
operations of Philips Electronics N.V. contributed to us upon our formation as a
joint venture. The following consolidated financial data for the six months
ended June 30, 1995 have been derived from unaudited financial statements that,
in our opinion, reflect all adjustments, consisting of normal recurring
adjustments, necessary to present fairly the financial data for such periods and
as of such date. Due to the relative value of the assets contributed by UIH and
Philips, the cable television properties contributed by Philips are deemed to be
our predecessor. On December 11, 1997, UIH acquired the 50% of us that it did
not already own from Philips. As a result of this acquisition and the associated
push-down of UIH's basis on December 11, 1997, the financial information for the
year ended December 31, 1998 is presented on a ''post-acquisition'' basis. The
data set forth below for us is qualified by reference to, and should be read in
conjunction with, our audited consolidated financial statements and notes
thereto and also with ''Management's Discussion and Analysis of Financial
Condition and Results of Operations''.


<TABLE>
<CAPTION>
                                                                       UPC                              Predecessor Interest
                                               ----------------------------------------------------  --------------------------
                                                                                          
                                                                                       Six Months    Six Months       Year     
                                                      Year Ended December 31,             Ended         Ended         Ended   
                                               -------------------------------------  December 31,     June 30,   December 31, 
                                                  1998         1997         1996          1995          1995          1994
                                               -----------  -----------  -----------  -------------  -----------  -------------
                                                            (Dutch guilders, in thousands except per share data)
<S>                                            <C>          <C>          <C>          <C>            <C>          <C> 
Statement of Operations Data:
 Service and other revenue...................     408,970      337,255      245,179        100,179       91,100        183,600
 Operating expense...........................    (138,459)    (118,508)     (82,439)       (32,806)     (23,000)       (44,100)
 Selling, general & administrative
  expense....................................    (481,703)    (119,067)     (81,176)       (33,617)     (23,600)       (44,500)
 Depreciation and amortization...............    (187,646)    (132,888)     (79,832)       (33,974)     (21,100)       (42,200)
                                               ----------   ----------   ----------     ----------      -------        -------
 Net operating income (loss).................    (398,838)     (33,208)       1,732           (218)      23,400         52,800
 Interest income.............................       7,397        6,512        2,757          6,403           --             --
 Interest expense............................    (104,355)     (70,738)     (38,475)       (19,873)          --             --
 Provision for loss on investment
  related costs..............................      (6,230)     (18,888)          --             --           --             --
 Foreign exchange gain (loss) and
  other expense..............................       2,690      (41,063)     (21,200)        (3,376)          --             -- 
                                               ----------   ----------   ----------     ----------      -------        ------- 
 Net income (loss) before income
  taxes and other items......................    (499,336)    (157,385)     (55,186)       (17,064)      23,400         52,800
 Shares in result of affiliated
  companies, net.............................     (63,486)     (20,270)     (22,286)       (31,095)      (2,300)        (2,800)
 Minority interests in subsidiaries..........       1,153          152       (2,208)          (191)          --           (200)
 Income tax benefit (expense)................      (1,215)       1,649         (509)           155           --             --
                                               ----------   ----------   ----------     ----------      -------        -------
 Net income (loss)...........................    (562,884)    (175,854)     (80,189)       (48,195)      21,100         49,800
                                               ==========   ==========   ==========     ==========      =======        =======
 Basic and diluted loss per ordinary
  share......................................       (7.22)       (2.03)       (0.92)         (0.55)         n/a            n/a
                                               ==========   ==========   ==========     ==========
 Weighted-average number of
  ordinary shares outstanding................  77,914,081   86,578,117   87,107,325     87,107,325          n/a            n/a  
                                               ==========   ==========   ==========     ==========                              

</TABLE> 
                                      40
<PAGE>
<TABLE> 
<CAPTION> 
 
                                                                                                                               
                                                                                                                                
                                                                                                       Predecessor Interest     
                                                                       UPC                           -------------------------  
                                               ---------------------------------------------------    Six Months       Year      
                                                             Year Ended December 31,                    Ended         Ended      
                                               ---------------------------------------------------     June 30,    December 31,  
                                                   1998         1997         1996           1995         1995           1994
                                               ----------   ----------   ----------     ----------   -----------   -----------
<S>                                            <C>          <C>          <C>            <C>             <C>           <C> 
Selected Balance Sheet Data:
Non-restricted cash and cash equivalents.....      29,571      100,144       43,694        123,895          400            700
Other current assets.........................     136,046       85,421       83,265        172,687       10,000         14,700
Investments in affiliated companies..........     480,455      400,337      249,189        264,271        5,200          5,900
Property, plant and equipment................     602,997      484,982      415,989        277,785      192,000        197,800
Intangible assets............................     680,032      690,046      270,407        209,274        2,200          2,300
 Total assets................................   2,055,183    1,902,392    1,065,273      1,048,701      220,400        222,000
Short-term debt..............................     351,853      257,515      449,892        443,401           --          3,400
Other current liabilities....................     244,514      185,442      120,649         92,574      132,300         41,100
Long-term debt...............................   1,174,749      966,100      275,802        236,140           --             --
 Total liabilities...........................   2,116,019    1,467,184      858,059        777,506      132,300        165,100
 Total shareholders' equity (deficit)........     (86,770)     426,493      202,659        269,795       86,700         56,900
</TABLE>

                                      41
<PAGE>
 
Item 7.  Management's Discussion and Analysis of Financial Condition and Results
         -----------------------------------------------------------------------
         of Operations
         -------------

   The following discussion contains, in addition to historical information,
forward-looking statements that involve risks and uncertainties. These forward-
looking statements may include statements concerning our plans, objectives and
future economic prospects, expectations, beliefs, anticipated events or trends
and similar expressions about matters that are not historical facts. These
forward-looking statements involve both known and unanticipated risks,
uncertainties and other factors that may cause our actual results, performance
or achievements, or industry results, to be materially different from what we
say or imply with the forward-looking statements. These factors include changes
in television viewing preferences and habits by our subscribers and potential
subscribers, their acceptance of new technology, programming alternatives and
new video services we may offer. They also include our ability to manage and
grow our newer telephone and Internet/data services. These forward-looking
statements apply only as of the time of this report and we have no obligation or
plans to provide updates or revisions to these forward-looking statements or any
other changes in events or circumstances on which these forward-looking
statements are based. Our statements in this Management's Discussion and
Analysis of Financial Condition and Results of Operations section that relate to
the Year 2000 issues are hereby denominated as "Year 2000 Statements" within the
meaning of the Year 2000 Information and Readiness Disclosure Act. The following
discussion and analysis of financial condition and results of operations covers
the years ended December 31, 1998, 1997 and 1996, as restated to include Monor
Communications Group, Inc. and Tara Television Limited for all periods in which
their operations were part of UIH's consolidated results, and should be read
together with our consolidated financial statements and related notes included
elsewhere herein. These consolidated financial statements provide additional
information regarding our financial activities and condition.


                                  Introduction

   We commenced our present business in July 1995. Our systems together have the
largest number of subscribers of any group of broadband communications networks
operated across Europe. We provide cable television services. We are further
developing and upgrading our network to provide digital video, voice and
Internet/data services in our Western European markets. We and Microsoft
recently signed a letter of intent to establish a relationship to work jointly
on Internet, telephone and video projects.

   As of December 31, 1998, we consolidated the results from our systems in
Austria, Belgium, Norway, France, Hungary, the Czech Republic, Romania, the
Slovak Republic and Ireland. Unconsolidated systems included our interests in
the Dutch, Israeli and Maltese systems, and programming interests in Hungary and
the Czech Republic. We account for these unconsolidated systems using the equity
method of accounting. During the year ended December 31, 1998, we consolidated
some of our Dutch systems for a seven-month period ended July 31, 1998.
Thereafter, all of the Dutch systems were accounted for using the equity method.
On February 17, 1999, we acquired the remaining 49% interest in UTH, our Dutch
holding company, and will begin consolidating the results of UTH's systems other
than A2000.


                                 History of UPC

   Since formation, we have developed largely through acquisitions. The most
recent acquisitions have resulted in significant growth in consolidated revenues
and expenditures.

<TABLE>
<S>                         <C>
September 1996              In September 1996, we increased our ownership in Norkabel (Norway) from 8.3% to 100%,
 Norkabel and Kabelkom      Kabelkom (Hungary) from 3.9% to effectively 50% and the Swedish system from 2.1% to
 Acquisitions               25.9%. We subsequently sold our interest in the Swedish system. Norkabel was consolidated
                            effective upon its acquisition. Kabelkom was accounted for using the equity method.
 
January 1997                In January 1997, we acquired 70.2% of Janco, a cable system in Oslo, Norway, from
 Janco Acquisition          Helsinki Media. In November 1997, we merged Norkabel into Janco to form Janco Multicom,
                            of which we held 87.3%. In November 1998, we acquired the remaining 12.7% of Janco
                            Multicom for approximately NLG37.2 million.
 
</TABLE>

                                      42
<PAGE>
 
<TABLE>
<S>                         <C>
December 1997               On December 11, 1997, we and UIH acquired the 50% of our ordinary shares held by Philips
 UPC Acquisition            for NLG450.0 million. As part of this acquisition, we purchased 3.17 million shares of
                            Class A Common Stock of UIH held by Philips for NLG66.8 million and we and UIH purchased
                            all of our convertible notes back from Philips for NLG339.8 million. The acquisition of
                            UPC was financed with proceeds from our senior revolving credit facility and our bridge
                            bank facility and cash from UIH.
 
Miscellaneous System        We sold our unconsolidated interests in our systems in France called Citecable in 1996,
 Sales (1996-1998)          Germany in 1997 and Spain in 1998 and our consolidated interest in Portugal in 1998.
 
January 1998                Effective January 1, 1998, we acquired the Combivisie cable television systems in the
 CNBH Formation and         region surrounding our KTE system in The Netherlands for a purchase price of NLG180.8
 Combivisie Acquisition     million. Effective January 1, 1998, we combined the Combivisie and KTE systems to form
                            CNBH and consolidated the results of CNBH through July 31, 1998 (see UTH Formation).
 
June 1998                   On June 29, 1998, we acquired from Time Warner Entertainment Company L.P. 50% of
 Eastern Europe             Kabelkom, the Hungarian cable television system holding company, increasing our ownership
 Transactions               to 100%. The purchase price was approximately $27.5 million, $9.5 million of which was
                            payable in cash and $18.0 million by delivery of a non-interest bearing note. We gave
                            Time Warner the option, exercisable until March 26, 1999, to purchase 50% of the
                            Hungarian programming businesses formerly held by Kabelkom, including HBO Hungary, and
                            100% of TV Max, a Czech and Slovak Republic programming business, for approximately
                            $18.25 million. Subsequent to December 31, 1998, Time Warner executed their option.
                            Effective June 30, 1998, we combined our interests in Kabelkom with Kabeltel, a group of
                            Hungarian cable television systems located in Budapest and other large Hungarian cities,
                            forming Telekabel Hungary. We own 79.25% of Telekabel Hungary, Hungary's largest cable
                            television operator, and started consolidating its results as of such date.
 
August 1998                 In August 1998, we and NUON combined all of our Dutch broadband cable television and
 UTH Formation              telecommunications businesses to form UTH. We contributed 100% of CNBH and 50% of A2000
                            for our 51% interest in UTH. NUON contributed 100% of Telekabel Beheer. We and NUON
                            agreed on the relative values of their respective assets and NUON made a small balancing
                            payment of approximately NLG2.0 million for its 49% interest. See ''Corporate Ownership
                            Structure -- The Netherlands -- UTH''. As a result of the creation of UTH, since August
                            1, 1998, we have not consolidated the results of CNBH and account for UTH using the
                            equity method of accounting. As described below, however, we have purchased the other 49%
                            of UTH and will consolidate the results of its systems in the future.
 
November 1998               We held our interest in the Israeli, Maltese and Irish operating systems through a
 Increase in Israeli and    partnership with a subsidiary of Tele-Communications International, Inc. In November
 Maltese Systems Ownership  1998, we acquired Tele-Communications International's indirect 23.3% and 25.0% interests
                            in the Israeli and Maltese systems for approximately $88.5 million, net of closing
                            adjustments, doubling our respective interests in these systems to 46.6% and 50%. We
                            financed this acquisition through a loan from our primary partners in the Israeli
                            operating system.
 
 
November 1998               As part of the Israeli and Maltese transaction described above, in November 1998, we
 Sale of Irish System       purchased from Riordan Communications Ltd., an indirect 5% interest in an Irish
                            multi-channel television system and 5% of Tara Television Limited, a company providing
                            Irish programming to the U.K. markets. The purchase price was 384,531 shares of UIH we
                            indirectly held. In November 1998, we sold the newly-acquired 5% interest in the Irish 
                            multi-channel television system, together with our previously-held 20% interest in this 
                            system, to Tele-Communications International, Inc. The purchase price for this 
                            transaction was $20.5 million, offsetting part of the purchase price payable for the 
                            Israeli and Maltese systems.
</TABLE> 

                                      43
<PAGE>
<TABLE> 
<CAPTION> 
<S>                         <C>  
December 1998               In December 1998, UIH sold to us in exchange for 6,330,340 of our ordinary shares UIH's:
 Purchase of Monor and
 Tara from UIH              -  44.75% economic interest in Monor Communications Group Inc. ("Monor), a company that
                            operates a traditional telephone system in the Monor region of Hungary.
                            -  75% interest in Tara Television Limited ("Tara"), a company with revenues of 
                            approximately NLG1.3 million for year ended December 31, 1998.
 
                            Accordingly, because this was an exchange between companies under common control, we have
                            restated our financial statements for all periods in which the operations of these
                            companies were part of UIH's consolidated financial statements.

February 1999               In February 1999, UIH sold to us, in exchange for 4,955,264 of our ordinary shares, UIH's
 Purchase of IPS            approximately 33.5% interest in IPS, a group of programming entities focusing on the
 from UIH                   Spanish- and Portuguese-speaking markets. IPS had revenues of approximately NLG34.0
                            million for the year ended December 31, 1998.
 
 
February 1999               On February 17, 1999, we acquired NUON's 49% ownership interest in UTH for NLG518.1
 Purchase of UTH            million. In addition, we purchased from NUON a NLG33.3 million subordinated loan,
 Minority Interest          including interest, dated December 23, 1998 owed by UTH to NUON. We paid for the entire
                            purchase price and loan totaling NLG551.4 million in cash on closing. Effective February
                            17, 1999, we own 100% of UTH.
 
March 1999                  In March 1999, UPC reached final agreement with Siemens Austria ("Siemens") to purchase Siemens' 95.63% 
 Purchase of Bratislava     interest in SKT s.r.o., the company that owns and operates the cable TV system in Bratislava, Slovak 
 Cable TV System            Republic.  The completion of the purchase is subject to obtaining the approval of regulatory 
                            authorities. The purchase price for the 95.63% interest is approximately NLG77.5 million ($41 million).
 
March 1999                  On March 29, 1999, we reached a definitive agreement with Time Warner Entertainment for the 
 Agreement to purchase      purchase by us of 100% of Time Warner Cable France, a company which controls and operates three 
 Time Warner Cable France   cable TV systems in the suburbs of Paris and Lyons and the city of Limoges. Completion of the purchase,
                            which is subject to regulatory approval, is expected to take place in the third quarter of 1999.
</TABLE>



                          Overview of Our Activities

Services

   To date, our primary source of revenue has been video entertainment services.
For the year ended December 31, 1998 and the year ended December 31, 1997, our
video services accounted for approximately 92.4% and 95.1%, respectively, of our
consolidated revenues. For the same periods, our Internet/data service accounted
for about 2.3% and 0.2%, respectively, of our consolidated revenue and our
telephone services accounted for .1% and 0%, respectively.

   Our operating systems generally offer a range of video service subscription
packages including a basic tier, which includes 26 to 32 channels, and an
expanded basic tier, which includes 6 to 13 additional channels. In some
systems, we also offer mini-tiers, premium programming, which typically includes
2 channels and pay-per-view programming, which includes 5 to 10 channels.

   Historically, video services revenue has increased as a result of:

   .  acquisitions of systems, primarily in The Netherlands and Norway,
   .  subscriber growth from both well established and developing systems,
      primarily in our Austrian and Eastern European systems, and
   .  increases in revenue per subscriber from basic rate increases and the
      introduction of expanded basic tiers and pay-per-view services.

   For a discussion of our revenue recognition policies, see note 2 of the Notes
to Consolidated Financial Statements.

   We believe that an increasing percentage of our future revenues will come
from telephone and Internet/data services. Within a decade, video services could
account for half of our total revenue, as our other services increase. These are
forward-looking statements and will not be fulfilled unless our new services
grow dramatically. Our capital constraints, technological limitations,
competition, lack of programming, loss of personnel, adverse regulation and many
other factors could prevent our new services from growing as we expect.

                                      44
<PAGE>
 
Pricing

   We usually charge a one-time installation fee when we connect subscribers, a
monthly subscription fee that depends on whether basic or expanded basic tier
service is offered, and incremental amounts for those subscribers purchasing
pay-per-view and premium programming, which are generally offered only to
expanded basic tier subscribers.

   In our Western European markets, price controls by various local and national
governmental agencies apply to the basic tier services. Expanded basic tier,
pay-per-view and premium programming are subject to EU and national competition
laws generally but are not subject to sector-specific price controls.

Costs of Operations

   Video services operating costs include the direct costs of programming,
franchise fees and operating expenses necessary to provide the service to the
subscriber. Direct costs of programming are variable, based on the number of
subscribers. The cost per subscriber is established by negotiation between us
and the program supplier or rates negotiated by cable associations. Franchise
fees, where applicable, are typically based upon a percentage of revenue and
typically range from 3% to 5% in Belgium and are approximately 13.5% in Austria.
Other direct operating expenses include operating personnel, service vehicles,
maintenance and plant electricity.

   Selling, general and administrative expenses include personnel-related costs
such as stock-based compensation expenses, marketing, sales and commissions,
legal and accounting, office facilities and other overhead costs.

   Stock based compensation expense results from our stock option and phantom
stock option plans, which, prior to the offering, require variable plan
accounting. Increases in the fair market value of our shares result in
compensation charges that are expensed for vested options. Decreases in fair
market value would result in compensation credits. A compensation charge is
generally a non-cash expense unless the option holder puts the vested option to
us for cash. Following our initial public offering, we have the right to settle
the option in shares upon exercise; therefore options issued pursuant to the
stock option plan will no longer require variable plan accounting, however, our
phantom stock option plans will continue to require variable plan accounting.


                             Results of Operations

   The following table sets forth information from, or derived from, our
Consolidated Statements of Operations for the years ended December 31, 1998,
1997 and 1996. As a result of UIH's acquisition of UPC and the associated push-
down of UIH's basis on December 11, 1997, this information is presented on a
''post-acquisition'' basis.  These operating results have been restated to
include Monor Communications Group and Tara for all periods for which their
operations were part of UIH's consolidated results.

                                      45
<PAGE>
 
<TABLE>
<CAPTION>
 
                                                                 Year Ended December 31,
                                                       --------------------------------------------
                                                           1998            1997           1996
                                                       -------------  --------------  -------------
                                                             (Dutch guilders, in thousands)
<S>                                                    <C>            <C>             <C>
Service and other revenue............................       408,970         337,255        245,179
Operating expense....................................      (138,459)       (118,508)       (82,439)
Selling, general and administrative expense..........      (481,703)       (119,067)       (81,176)
Depreciation and amortization........................      (187,646)       (132,888)       (79,832)
                                                           --------        --------        -------
  Net operating income (loss)........................      (398,838)        (33,208)         1,732
Interest income......................................         7,397           6,512          2,757
Interest expense.....................................      (104,355)        (70,738)       (38,475)
Provision for loss on investment related costs.......        (6,230)        (18,888)            --
Foreign exchange gain (loss) and other expense.......         2,690         (41,063)       (21,200)
                                                           --------        --------        -------
  Net loss before income taxes and other items.......      (499,336)       (157,385)       (55,186)
Share in results of affiliated companies, net........       (63,486)        (20,270)       (22,286)
Minority interests in subsidiaries...................         1,153             152         (2,208)
Income tax benefit (expense).........................        (1,215)          1,649           (509)
                                                           --------        --------        -------
Net loss.............................................      (562,884)       (175,854)       (80,189)
                                                           ========        ========        =======
 
Other information:
Adjusted EBITDA
  Net operating income (loss)........................      (398,838)        (33,208)         1,732
Depreciation and amortization........................       187,646         132,888         79,832
Stock based compensation.............................       322,627           4,818             --
                                                           --------        --------        -------
Consolidated Adjusted EBITDA.........................       111,435         104,498         81,564
 
As a Percentage of Revenue:
Operating expense....................................          33.9            35.1           33.6
Selling, general and administrative expense..........         117.8            35.3           33.1
Adjusted EBITDA......................................          27.2            31.0           33.3
Depreciation and amortization........................          45.9            39.4           32.6
Net operating (loss) income..........................         (97.5)           (9.8)            .7
Net loss.............................................        (137.6)          (52.1)         (32.7)
</TABLE>


Revenue

   During the year ended December 31, 1998, our revenue increased NLG71.7
million to NLG409.0 million from NLG337.3 million for the year ended December
31, 1997, a 21.3 % increase. Of this increase approximately NLG57.5 million
resulted from increased cable television revenue, NLG8.7 million resulted from
increased internet revenue and the remainder, NLG5.5 million resulted from Tara
and other services. The increase in cable television revenue resulted primarily
from the acquisition of Combivisie in January 1998 which was consolidated
through July 31, 1998 and the consolidation of Telekabel Hungary effective July
1, 1998. Of the NLG57.5 million approximately 21.6% was attributable to
Combivisie and 48.2% was attributable to Telekabel Hungary. The balance of the
increase in cable television revenue came from subscriber growth and in revenue
per subscriber in Austria, and increased revenue from subscriber growth in the
systems we are developing in France and Eastern Europe.

   During the year ended December 31, 1997, our revenue increased NLG92.1
million to NLG337.3 million from NLG245.2 million for the year ended December
31, 1996, a 37.6% increase. A substantial portion of this increase was
attributable to the acquisition of Norkabel in October 1996 and the acquisition
of Janco in January 1997, which together amounted to NLG77.0 million. The
remaining increase in revenue was attributable to subscriber growth in the
Austrian systems, increases in subscription fees in some systems and revenues
from developing systems in France, Romania and the Slovak Republic, which were
not included in the 1996 operating results.

Operating Expense

   During the year ended December 31, 1998, our operating expense increased
NLG20.0 million to NLG138.5 million from NLG118.5 million for the year ended
December 31, 1997, an 16.9% increase. Approximately NLG9.9 million of this

                                       46
<PAGE>
 
increase was attributable to the results of Telekabel Hungary, which were
consolidated effective July 1, 1998. In addition, approximately NLG2.0 million
was attributable to the acquisition of Combivisie. The remaining increase
comprised direct costs related to subscriber growth and increased operating
costs related to the introduction of our Internet/data services. As a percentage
of revenues, operating expense declined from 35.1% for the comparable period in
1997 to 33.9%. This was due primarily to the lower operating costs in the
Combivisie system and a reduction of operating costs in Tara. We expect
operating expense as a percentage of revenue to increase as new video, telephone
and Internet/data services are introduced.

   During the year ended December 31, 1997, our operating expense increased
NLG36.1 million to NLG118.5 million from NLG82.4 million the previous year, a
43.8% increase. Most of this increase was attributable to the acquisition of
Norkabel in October 1996 and of Janco in January 1997, which together amounted
to NLG27.5 million, the consolidation of Tara amounting to NLG6.6 million as
well as the inclusion of operating expenses related to developing systems in
France, Romania and the Slovak Republic that were not included in the 1996
operating results. In addition, operating expenses during 1997 included expenses
related to the introduction of expanded basic tier programming in Austria,
Belgium and The Netherlands and Internet/data services in Austria and Belgium.

Selling, General and Administrative Expense

   During the year ended December 31, 1998, our SG&A expense increased NLG362.6
million to NLG481.7 million from NLG119.1 million for the year ended December
31, 1997, a 304.5% increase. A substantial portion of this increase and the
increase as a percentage of net revenue resulted from a stock-based compensation
charge of NLG322.6 million attributable to our stock option plans for the year
ended December 31, 1998. In addition, the Company incurred NLG15.9 million in
general and administrative expenses attributable to the formation and start up
of chello. A portion of this increase was also attributable to the acquisition
of Combivisie and the acquisition of Telekabel Hungary, with the remaining
increase comprising additional SG&A expenses related to the development of new
businesses, including further development of Internet/data services and
preparation for the launch of telephone services in The Netherlands, Norway and
France. We expect SG&A expense, excluding stock-based compensation expense, as a
percentage of revenue to continue to increase as new video, telephone and
Internet/data services are introduced. In the future, stock-based compensation
expense will be recognized only for our Phantom Stock Option Plans which
continues to require variable plan accounting. Therefore, we expect this expense
as a percentage of SG&A expense to decrease.

   During the year ended December 31, 1997, our SG&A expense increased NLG37.9
million to NLG119.1 million from NLG81.2 million for the prior year, a 46.7%
increase. A substantial portion of this increase was attributable to the
acquisition of Norkabel in October 1996 and of Janco in January 1997, which
together amounted to NLG19.1 million, as well as the inclusion of expenses
related to the consolidation of Tara and developing systems in France, Romania
and the Slovak Republic that were not included in 1996. SG&A expense during the
year ended December 31, 1997, also included expenses related to the
introduction of expanded basic tier programming in Austria, Belgium and The
Netherlands and Internet/data services in Austria and Belgium, as well as a
stock-based compensation charge of NLG4.8 million.

   Our allowance for doubtful accounts as a percentage of trade receivables for
the years ended December 31, 1998, 1997 and 1996 was 41.6%, 40.6% and 37.9%
respectively. This high allowance as a percentage of trade receivables results
primarily from our billing process, whereby subscribers receive and generally
pay their invoice before the service period begins. Therefore, most of our
outstanding receivables generally represent overdue accounts requiring
consideration for an allowance. As a percentage of revenue, our receivable
balance is less than one half of a month of revenue.

Depreciation and Amortization

   During the year ended December 31, 1998, our depreciation and amortization
expense increased NLG54.8 million to NLG187.7 million from NLG132.9 million for
the year ended December 31, 1997, a  41.2% increase. NLG26.3 million of this
increase and much of the increase as a percentage of our net revenue was
attributable to the application of push-down accounting, including goodwill
created in connection with the acquisition of UPC. The remaining increase
comprised additional depreciation related to the acquisition of Combivisie and
acquisition of Telekabel Hungary, additional capital expenditures to upgrade the
network in our Western European systems and new-build for developing systems.

   During the year ended December 31, 1997, our depreciation and amortization
expense increased NLG53.1 million to NLG132.9 million from NLG79.8 million in
1996, a 66.5% increase. The majority of the increase was directly attributable
to the acquisition of Norkabel in October 1996 and of Janco in January 1997,
which together amounted to NLG45.4 million. The remaining increase comprised
additional depreciation from capital expenditures to upgrade the network in our
primary systems and new-build for developing systems.

                                      47
<PAGE>
 
   On January 25, 1999 we and Microsoft Corporation entered into a letter of
intent providing for the establishment of a technical services relationship. In
connection with this letter of intent, we have agreed to grant Microsoft
warrants to purchase up to 3,800,000 ADSs or ordinary shares, at Microsoft's
option, at an exercise price of $28.00 per ordinary share or ADS. Half of these
warrants will be issued at the earlier of April 25, 1999 and the signing of the
first definitive agreement. These warrants will be exercisable after one year
from issuance for a period of three years. The other half of the warrants will
be issued upon the signing of the first definitive agreement. This half of the
warrants will vest and become exercisable based on performance criteria to be
established in the definitive agreements, although they also will not be
exercisable until at least one year after the date of the closing of this
offering. The first half of the warrants are for the right to negotiate to
license technology from Microsoft under definitive agreements to be negotiated
in the future. We expect to record as contract acquisition rights approximately
NLG61.1 million associated with the first half of the warrants. Such costs are
expected to be amortized on a straight-line basis over the expected contract
life, which is yet to be determined. The accounting for the cost associated with
the second half of the warrants will depend upon the ultimate nature of the
performance criteria giving rise to the earn-out of these warrants. These
warrants will be recorded as such at fair value when it is probable the
performance criteria will be met, in accordance with EITF Issue No. 96-18.

Operating Income (Loss); Adjusted EBITDA

   During the year ended December 31, 1998, operating loss increased NLG365.6
million to NLG398.8 million from NLG33.2 million, a 1,101.2% increase.
Approximately 88.2% of this increase resulted from the stock-based compensation
charge of NLG322.6 million related to our stock option plans. A substantial
portion of the remaining increase resulted from new depreciation and
amortization expense from the acquisition of UPC, the acquisition of Combivisie
and the acquisition of Telekabel Hungary. The cable television industry
generally measures the performance of a cable television company in terms of
operating income before depreciation, amortization and other non-cash charges,
which we refer to as ''Adjusted EBITDA''. Adjusted EBITDA increased NLG6.9
million to NLG111.4 million from NLG104.5 million, a  6.6% increase. As a
percentage of revenue, adjusted EDITDA decreased to 27.2% from 31.0%, a 12.3%
decrease. The decrease in Adjusted EBITDA was primarily attributable to NLG15.9
million in costs attributable to the formation and start up of Chello in
addition to additional expenses related to the further development of
internet/data services and the preparation for launch of telephony.

   During the year ended December 31, 1997, operating loss increased to NLG33.2
million from operating income of NLG1.7 million for the year ended December 31,
1996. This increase was primarily related to depreciation and amortization
expense and the consolidation of Tara. Adjusted EBITDA increased NLG22.9 million
to NLG104.5 million from NLG81.6 million, a 28% increase. During the year ended
December 31, 1997, Adjusted EBITDA as a percentage of revenue dropped from 33.3%
in 1996 to 31.0%, a decrease of about 6.9%. This decrease was primarily related
to negative Adjusted EBITDA from developing systems in France and the Slovak
Republic and the consolidation of Tara.

   We believe the introduction of telephone services and Internet/data services
will have a significant negative impact on operating income and Adjusted EBITDA
during 1999. Thereafter, this negative impact is expected to decline. We intend
for our new businesses to be Adjusted EBITDA positive after two to three years
following introduction of service, but there can be no assurance that this will
occur. The financial effect of the development of our video programming
businesses and the construction of our digital distribution platform will depend
upon our ability to find joint venture partners for these new investments. If we
are unable to find joint venture partners for these new investments, we will be
required to consolidate all of the losses of these new investments.

Interest Expense

   During the year ended December 31, 1998, interest expense increased NLG33.7
million to NLG104.4 million from NLG70.7 million during the same period in 1997,
a  47.7% increase. This increase was due primarily to increases in indebtedness
related to the UPC Acquisition in December 1997, the acquisition of Combivisie
in January 1998 and the acquisition of Telekabel Hungary in June 1998. See "--
Liquidity and Capital Resources".

   During the year ended December 31, 1997, interest expense increased NLG32.2
million to NLG70.7 million from NLG38.5 million during the same period in 1996,
an 83.6% increase. This increase was due primarily to additional indebtedness
incurred for the acquisition of Norkabel in October 1996 and, to a lesser
extent, indebtedness incurred to fund developing systems, corporate overhead and
the acquisition of UPC. See "-- Liquidity and Capital Resources".

                                      48
<PAGE>
 
Provision for Loss on Investment Related Costs

   The provision for loss on investment-related costs totaled NLG6.2 million and
NLG18.9 million for the years ended December 31, 1998 and 1997, respectively.
During 1998, Tara wrote off its deferred development costs. During 1997, we made
a strategic decision to sell our interest in our Portuguese system due to
competitive pressures beyond our control. After receiving several offers for the
sale of our Portuguese system substantially less than the carrying value of our
investment, we recorded a permanent impairment on the investment. The system was
subsequently sold in January 1998.

Foreign Exchange Gain (Loss) and Other Expense

   Foreign exchange gain (loss) and other expense reflected a gain of NLG2.7
million for year ended December 31, 1998 as compared to a loss of NLG41.1
million for the same period in 1997. The foreign exchange gain during 1998 was
due primarily to a more stable Dutch guilder in relation to the U.S. dollar
during 1998 as compared to 1997. Subsequent to December 31, 1998, we repaid a
significant portion of our remaining U.S. dollar-denominated indebtedness with
proceeds from our initial public offering.

   Foreign exchange loss and other expense increased NLG19.9 million to a loss
of NLG41.1 million for the year ended December 31, 1997 from a loss of NLG21.2
million for the previous year. This increase in foreign exchange loss was due
primarily to the weakening of the Dutch guilder in relation to the U.S. dollar
and its related impact on our U.S. dollar-denominated indebtedness, primarily
pay-in-kind convertible notes owed to Philips.

Share in Results of Affiliated Companies, Net

   The table below sets forth our share in results of affiliated companies for
the applicable periods. It shows the consolidation, following our July 1, 1998
acquisition, of our Hungarian cable television holding company, although our
Hungarian programming business continues to be accounted for using the equity
method.

<TABLE>
<CAPTION>
                                                                 Year Ended December 31,
                                                          --------------------------------------
                                                             1998         1997          1996
                                                          -----------  -----------  ------------
                                                             (Dutch guilders, in thousands)
<S>                                                       <C>          <C>          <C>
A2000...................................................     (26,631)     (25,458)      (19,965)
UTH.....................................................     (22,780)          --            --
Hungary (Kabelkom, programming and                                                   
  cable television).....................................      (7,970)       4,431          (262)
UII Partnership (Israel, Ireland and Malta).............        (666)      10,589         1,896
Monor...................................................      (4,381)      (9,633)       (4,475)
Other(1)................................................      (1,058)        (199)          520
                                                             -------      -------       -------
Total...................................................     (63,486)     (20,270)      (22,286)
                                                             =======      =======       =======
</TABLE>
- --------------
(1) "Other" shows in 1996, our share in results from Spain, France and
    Germany, in 1997 our share in results from TV Max, a Czech and Slovak
    Republic programming business and in 1998 our share in TV Max and Xtra
    Music.

   For the year ended December 31, 1998, our share in net losses of affiliated
companies increased to NLG63.5 million from NLG20.3 million for the year ended
December 31, 1997, a 212.8% increase, from the comparable period in 1997. A
substantial portion of the increase in share in net losses was attributable to
additional amortization of goodwill of A2000, Kabelkom, our Hungarian cable
television holding company, and the partnership through which we held our
interests in the Israeli, Irish and Maltese operating companies, in each case
related to the new basis of accounting established in the step acquisition of us
by UIH. A2000 also had increased losses as it began to introduce telephone
services during this period. The share in net losses of Kabelkom for the year
ended December 31, 1998 as compared to the net income over the comparable period
in 1997 was related to the introduction of a new programming channel, increased
programming fees, a loss of HBO subscribers due to the introduction of two
additional commercial channels by competitors, and additional overhead costs.
Effective July 1, 1998, we consolidated results from our Hungarian cable
television businesses and no longer accounted for them in share of results of
affiliated companies.  The loss in the UII Partnership resulted from additional
amortization as discussed above, in addition to losses incurred by Tevel during
the last quarter of the year of which our share increased from 23.3% to 46.6%.
These losses resulted from goodwill amortization and financing expense related
to Tevel's acquisition of Guanim Cable Television Ltd.

                                      49
<PAGE>
 
   For the year ended December 31, 1997, our share in net losses of affiliated
companies decreased to NLG20.3 million from NLG22.3 million for the previous
year, a 9.0% decrease, primarily as a result of improved earnings from the
partnership holding the Israeli, Irish and Maltese systems, offset by increased
losses from Monor.


                           Statements of Cash Flows

   We had cash and cash equivalents of NLG29.6 million as of December 31, 1998,
a decrease of NLG70.5 million from NLG100.1 million as of December 31, 1997.
Cash and cash equivalents as of December 31, 1997 represented an increase of
NLG56.5 million from NLG43.6 million as of December 31, 1996.


<TABLE>
<CAPTION>
                                                                 Year Ended December 31,
                                                        -----------------------------------------
                                                            1998           1997          1996
                                                        -------------  ------------  ------------
                                                              (Dutch guilers, in thousands)
<S>                                                     <C>            <C>           <C>
Cash flows from operating activities..................        73,000       132,433        42,530
Cash flows from investing activities..................      (613,347)     (402,340)       (6,394)
Cash flows from financing activities..................       471,913       326,482      (116,756)
Effect of exchange rates on cash......................        (2,139)          (72)          366
                                                            --------      --------      --------
Net increase (decrease) in cash and cash equivalents..       (70,573)       56,503       (80,254)
Cash and cash equivalents at beginning of period......       100,144        43,641       123,895
                                                            --------      --------      --------
Cash and cash equivalents at end of period ...........        29,571       100,144        43,641
                                                            ========      ========      ========
</TABLE>

Cash Flows from Operating Activities

   During the year ended December 31, 1998, net cash flow from operating
activities decreased NLG59.4 million to NLG73.0 million from NLG132.4 million
for the comparable period in 1997, a 44.9% decrease. This decrease was primarily
related to increased cash needs for working capital.

   Net cash flow from operating activities totaled NLG132.4 million for the year
ended December 31, 1997, as compared to NLG42.5 million for the year ended
December 31, 1996, an increase of NLG89.9 million. This increase was primarily
related to cash generated from working capital including increased current
liabilities and a reduction of accounts receivable.

Cash Flows from Investing Activities

   We used approximately NLG613.3 million of cash in investing activities during
the year ended December 31, 1998, compared to NLG402.3 million for the year
ended December 31, 1997. During the year ended December 31, 1998, cash was used
principally for new acquisitions including the acquisitions of Combivisie and
Kabelkom, which together represented NLG200.2 million, including goodwill
related to the acquisitions, and for capital expenditures for property, plant
and equipment, including other tangible assets such as system upgrade and new-
build activities, which represented NLG281.7 million. Also during 1998 we
acquired an additional 23.3% and 25% interest in Tevel and Melita, respectively,
for approximately NLG170.1 million, acquired the remaining minority interest in
Janco Multicom and sold our investment in PHL. Both the acquisition of the
minority interest in Janco Multicom, through the release of escrowed funds, and
the sale of PHL provided funds to us which offset our other investing
activities. During the year ended December 31, 1997 cash was used for new
acquisitions, primarily Janco for NLG85.1 million, an additional cash-funded
letter of credit of NLG47.0 million to acquire the remaining interest in Janco,
and capital expenditures including upgrade and new-build activities totaling
NLG145.6 million.

   We used approximately NLG402.3 million of cash in investing activities during
the year ended December 31, 1997, compared to NLG6.4 million for the year ended
December 31, 1996. During the year ended December 31, 1997, cash was used
principally for (1) the acquisition of Janco and other acquisitions, which
represented NLG127.9 million including goodwill related to the acquisitions, (2)
a cash-funded letter of credit to purchase the remaining interest in Janco
Multicom, which represented NLG47.0 million, (3) the continuation of our upgrade
and new-build construction program, which represented NLG145.6 million of
capital expenditures and also including goodwill and other tangible assets, and
(4) the purchase of UIH stock, which represented NLG66.8 million. In contrast,
during the year ended December 31, 1996 cash was used principally for purchases
of property, plant and equipment and goodwill and other intangible assets, which
represented NLG106.6 million, for the continuation of our upgrade and new-build
construction and for acquisitions, which

                                      50
<PAGE>
 
represented NLG46.5 million and was primarily as a result of our acquisition of
our partner's interest in the partnership that held the Norwegian, Swedish and
Hungarian cable television systems. These investing activities were offset by
repayments from A2000 and its subsidiaries of NLG146.7 million after these
companies obtained long-term financing.

Cash Flows from Financing Activities

   We had NLG471.9 million of cash flows from financing activities during the
year ended December 31, 1998, as compared to NLG326.5 million for the year ended
December 31, 1997. Principal sources of cash during that period included gross
proceeds from long-term debt, which represented NLG529.6 million, including
additional borrowings from our senior revolving credit facility and CNBH's major
facility, a loan from our primary partners in the Israeli operating system of
$90 million (NLG170.1 million) and borrowings from UIH, which represented
NLG176.1 million. We repaid long-term and short-term borrowings of approximately
NLG252.6 million during the same period, including NLG131.1 million of our
bridge bank facility and NLG65.0 million under a KTE bank facility.

   Cash flows from financing activities during the year ended December 31, 1997
were NLG326.5 million, as compared to negative cash flow from financing
activities of NLG116.8 million for the year ended December 31, 1996. Principal
sources of cash from financing activities during that period included gross
proceeds of NLG1,402.1 million from short-term and long-term debt including
NLG883.9 million under our senior revolving credit facility, NLG252.5 million
under our bridge bank facility, bank loans and other obligations of NLG65.0
million in The Netherlands and other obligations primarily related to the
acquisition of Janco and the refinancing of Norkabel, which represented NLG200.7
million. During the same period, we repaid approximately NLG587.9 million of
short-term borrowings, including Dutch credit facilities of NLG384.7 million,
short-term debt assumed in the acquisition of Norkabel of NLG138.4 million,
other short-term credit arrangements of NLG22.1 million and other long-term debt
of NLG24.8 million. In December 1997, we also repaid NLG170.4 million of the
pay-in-kind convertible notes and purchased NLG292.6 million of ordinary shares
from Philips as part of the acquisition of UPC.

   Cash flows from financing activities during the year ended December 31, 1996
were negative NLG116.8 million. Financing activities during the year ended
December 31, 1996 included raising gross proceeds of NLG326.1 million from
short-term and long-term loans and repayment of long-and short-term facilities
of NLG440.4 million.

                                      51
<PAGE>
 
                       Consolidated Capital Expenditures

   The table below sets forth our consolidated capital expenditures for the last
three fiscal years and projected capital expenditure for the year ended December
31, 1999. The historical information below does not reflect capital expenditures
by A2000, UTH, Tevel or other unconsolidated systems. CNBH has been
deconsolidated as of August 1, 1998; its capital expenditures amounting to
NLG18.6 million for the first seven months of 1998, are included for the year
ended December 31, 1998. UTH's projected capital expenditures for 1999 have been
included in the table below for the full year.

<TABLE>
<CAPTION>
                                                                                Historical                         |      Projected
                                                           ----------------------------------------------------    |   -------------
                                                              Year Ended        Year Ended        Year Ended       |      Year Ended
                                                             December 31,      December 31,      December 31,      |    December 31,
                                                                 1998              1997              1996          |         1999
                                                           ----------------  ----------------  ----------------    |   -------------
                                                                         (Dutch guilders, in thousands)            |
<S>                                                        <C>               <C>               <C>                 |   <C>
Cable Network:                                                                                                     |
  Upgrade................................................         87,654            48,484            61,345       |         283,100
  New build..............................................         75,293            55,042            12,581       |         124,700
                                                                 -------           -------           -------       |         -------
  Total Cable Network....................................        162,947           103,526            73,926       |         407,800
                                                                                                                   |    
Master Telecom Center:                                                                                             |    
  Video services.........................................          4,065             4,734             8,713       |          19,200
  Cable telephone (Priority Telecom).....................         17,278                --                --       |          55,700
  Internet/data services.................................            629             4,480               349       |           7,800
                                                                 -------           -------           -------       |         -------
    Total Master Telecom Center..........................         21,972             9,214             9,062       |          82,700
                                                                                                                   |
Customer Premise Equipment (CPE):                                                                                  |
  Video services.........................................         14,268             5,833             4,179       |          20,500
  Cable telephone (Priority Telecom).....................          1,677                --                --       |          91,700
  Internet/data services.................................         12,855             3,890               430       |          39,800
                                                                 -------           -------           -------       |         -------
    Total CPE............................................         28,800             9,723             4,609       |         152,000
                                                                                                                   |    
Support Systems and Equipment (SSE)......................         15,608             9,221             8,098       |          52,800
Other....................................................         18,795             5,629             4,347       |          14,800
                                                                 -------           -------           -------       |         -------
    Total SSE and Other..................................         34,403            14,850            12,445       |          67,600
New Businesses:                                                                                                    |    
  chello broadband.......................................          4,589                --                --       |          42,500
  Digital distribution platform..........................             --                --                --       |          35,500
                                                                 -------           -------           -------       |         -------
    Total New Businesses.................................          4,589                --                --       |          78,000
Intangibles and Other....................................         28,967             8,317             6,605       |              --
                                                                 -------           -------           -------       |         -------
               Total Capital Expenditures................        281,678           145,630           106,647       |         788,100
                                                                 =======           =======           =======       |         =======
</TABLE>
                                                                                
Cable Network

   Since our formation as a joint venture, we have been aggressively upgrading
our existing cable television system infrastructure and constructing our new-
build infrastructure with two-way high capacity technology to support digital
video, telephone and Internet/data services. Capital expenditures for the
upgrade and new-build construction can be reduced at our discretion, although
such reductions require lead-time in order to complete work in progress and can
result in higher total costs of construction.

   We expect that the upgrade of the cable network and related equipment will
cause us to write off some of our existing cable network and equipment. We do
not expect the write off to be significant, except in certain limited
circumstances where it will be necessary to rebuild the network. While there are
some exceptions, most of the existing cable plant and related equipment has been
in service for over ten years and the remaining book value is very low. While we
believe the upgrade will extend the life of our existing plant, we do not
anticipate extending the useful life of our existing coaxial cable and equipment
for financial reporting purposes.

   During the year ended December 31, 1998, we spent approximately NLG162.9
million in cable network capital expenditures. For 1999, we have budgeted cable
network capital expenditures of approximately NLG407.8 million.

Master Telecom Center

   The master telecom center includes the headend and all central network
equipment needed for services provided through the operating system. For cable
television, this includes satellite antennas, encryption devices and original
transmission facilities. For telephone service, this includes the central office
switch and synchronous digital hierarchy and other telephone-related equipment.
For Internet/data service, this includes servers and equipment for connection to
the Internet.

                                      52
<PAGE>
 
   During the year ended December 31, 1998, we spent approximately NLG22.0
million for master telecom center equipment. For 1999, we have budgeted capital
expenditures for master telecom center equipment of approximately NLG82.7
million.

Customer Premise Equipment

   Customer premise equipment includes television set-top converters for video
services, cable phone equipment for telephone and cable modems and network
interface cards for Internet/data services. Customer premise equipment is a
variable capital expenditure, except for inventory on hand, and generally will
not be incurred unless we need the equipment for a subscriber.

   During the year ended December 31, 1998, we spent approximately NLG28.8
million on customer premise equipment.

   For 1999, we have budgeted capital expenditures for customer premise
equipment of approximately NLG152.0 million. We are negotiating supply
arrangements for the development and purchase of an integrated digital set-top
box for video and Internet/data services, as well as for Internet-based
telephone. We expect these negotiations to be completed shortly for equipment
delivery in late 1999.

Support Systems and Equipment

   Support systems and equipment includes ancillary systems such as operational
and business support systems, including network management, customer care,
inventory and billing. During the year ended December 31, 1998, we spent NLG15.6
million in total support systems and equipment. For 1999, we have budgeted
NLG52.8 million for support systems and equipment.

New Businesses

   In addition to the network infrastructure and related equipment and capital
resources described above, development of our newer businesses, chello broadband
and our digital distribution platform, require capital expenditures for
construction and development of our pan-European distribution and programming
facilities, including our origination facility, network operating center, near
video on demand server complex and related support systems and equipment. For
the year ended December 31, 1998, we incurred capital expenditures of
approximately NLG4.6 million for chello broadband. We have budgeted for 1999
approximately NLG42.5 million and NLG35.5 million, respectively, for capital
expenditures for chello broadband and our digital distribution platform.

New Businesses -  Revenue and Adjusted EBITDA

   During late 1997 we introduced Internet/data service as a product offering in
our consolidated systems. During 1998 we began the development of several other
new businesses including chello broadband, Priority Telecom and UPC tv. During
1998 the Internet/data service business and telephony business were developed at
both local country operating companies and at the corporate Pan-European level.
The information provided below provides an overview of the revenues and Adjusted
EBITDA for 1998 and 1997 related to these new services in relation to our cable
television business.  During these years we did not fully allocate overhead and
general and administrative expenses to these new businesses. Full allocation
will begin in 1999.

                                       53
<PAGE>
 
<TABLE>
<CAPTION>
                                                  Revenue                  Adjusted EBITDA
                                        ---------------------------  ---------------------------
                                            1998           1997           1998          1997
                                        -------------  ------------  --------------  -----------
<S>                                     <C>            <C>           <C>             <C>
   Cable Television...................        377,817       320,440        168,805      132,565
   Telephony
    Operating companies...............            531            --         (8,052)          --
    Priority Telecom..................             --            --         (3,516)          --
   Internet/data
    Operating companies...............          9,465           763         (9,005)         385
    Chello............................             --            --        (15,854)          --
   Corporate overhead, UPC tv,
    TARA and other....................         21,157        16,052        (20,943)     (28,452)
                                              -------       -------        -------      -------
   Total..............................        408,970       337,255        111,435      104,498
                                              =======       =======        =======      =======
</TABLE>



                        Liquidity and Capital Resources

   Historically, we have financed our operations and acquisitions primarily
from:

   .  cash contributed by UIH upon our formation,
   .  debt financed at the UPC corporate level and project debt financed at the
      operating company level, and
   .  operating cash flow.

   We have both well-established and developing systems. In general, we have
used the cash contributed by UIH upon formation and debt financed at the UPC
corporate level to fund acquisitions, developing systems and corporate overhead.
We have financed our well-established systems and, when possible, our developing
systems, with project debt and operating cash flow. Also, well-established
systems generally have stable positive cash flows that, to the extent permitted
by applicable credit facilities, may be used to fund other operations.
Developing systems are at various stages of construction and development and
generally depend on us for some of the funding for their operating needs until
project financing can be secured.

   In February 1999, we completed our initial public offering.  Funds from the 
offering will be used primarily for capital expenditures and to fund other costs
associated with our network upgrade, the build and launch of our telephone and 
Internet/data services businesses, as well as our video distribution and 
programming businesses.

                            Current Debt Facilities

   We, our consolidated subsidiaries and our unconsolidated affiliates had the
following long-term and short-term debt outstanding as of December 31, 1998.
Debt denominated in currencies other than Dutch guilders has been translated to
Dutch guilders for the last column.

                                      54
<PAGE>
 
<TABLE>
<CAPTION>                                                                                                        Outstanding  
                                                                                                                 -----------
                                                             Final                                             At December 31, 
                                                             -----                                             ---------------
Description (Borrower)         Use of Funds                 Maturity       Interest Rate      Facility Size          1998
- ----------------------         ------------                 --------       -------------      -------------          ----
                                                                                              (in millions) 
<S>                                  <C>                   <C>           <C>                 <C>               <C>
UPC and Consolidated Subsidiaries:
 
Long-Term Debt

Senior Revolving Credit        UIH/Philips transaction;       2006         LIBOR + 0.5% to       NLG1,100.0          NLG968.0
 Facility                      Refinancing; Acquisitions;                  2.0% per annum
 (UPC, Janco Multicom,         Capital expenditures;
 Telekabel Wien)               Working capital
 
 
Mediareseaux Facility          Capital expenditures;          2002         FRF LIBOR + 0.75%      FRF 680.0           NLG40.3
 (Mediareseaux)                Acquisitions; Working                       to 2.0%
                               capital
 
DIC Loan (UPC)                 To increase interests in       2000         8.0% per annum            $ 90.0          NLG170.1
                               Israeli and Maltese                         + 6.0% of principal
                               operating systems                           amount at maturity
 
UIH Loan (UPC)                 To repay indebtedness        March 2001     10.75% per annum          $120.0          NLG163.4
                               and fund new business
 
Short-Term Debt
 
Time Warner Note               Acquisition of Kabelkom      June 1999      Non-interest bearing      $ 18.0           NLG34.0
  (UPC)                        distribution assets
 
Bridge Bank Facility (UPC)     UPC Acquisition              June 1999      LIBOR + 4.5%              $125.0          NLG113.5
                                                                           to 6.0%
 
Telekabel Hungary              Capital expenditures,        April 1999     BUBOR + 2.5%             DM 65.6           NLG29.3
 Facility (Telekabel Hungary)  Acquisitions; Working
                               capital
 
Unconsolidated Affiliates:
 
UTH Facility                   Acquisitions; Capital        March 1999      Fixed rate of 8.15%      NLG690           NLG614.2
 (Telekabel Beheer)            expenditures; Working
                               capital
 
A2000 Group Facilities         Acquisition of KT            2005-2006      AIBOR + 0.7/0.75% or    NLG510.0          NLG506.2
 (A2000 and subsidiaries)      Amsterdam and KT                            a fixed rate advance
                               Hilversum; Capital                          + 0.7/0.75%
                               expenditures; Working
                               capital
 
CNBH Facility (CNBH)           Acquisition of Combivisie;     2008         AIBOR + 0.60% to        NLG266.0          NLG219.0
                               Capital expenditures                        1.6% per annum
 
Other (CNBH)                   Various                      Various        Various                  Various           NLG17.0
 
Tevel Facilities (Tevel)       Acquisition of Gvanim;       2007-2010      Fixed rate ranging        $250.0          NLG456.4
                               Working capital                             from 5.5%-6.0%
 
Melita Facility (Melita)       Capital expenditures;          2007         7.44% - 7.93%            Lm 14.0           NLG46.2
                               Refinancing
Monor Facility (Monor)         To repay indebtedness          2006         LIBOR + 1.5%              $ 50.0           NLG78.5
                               and finance capital
                               expenditures
</TABLE>
- ----------------


                                       55
<PAGE>
 
   Senior Revolving Credit Facility.   In October 1997, we and Norkabel as
borrowers entered into a NLG1.1 billion multi-currency revolving credit facility
with a syndicate of banks led by The Toronto-Dominion Bank. Norkabel was
succeeded as a borrower by Janco Multicom after the merger of Janco and
Norkabel. In December 1997, Telekabel Wien and the other members of the
Telekabel Group also became borrowers under this facility. Although currently
not a borrower, TVD is a guarantor under this facility. As of December 31, 1998,
the amount outstanding under this facility owed by us, Telekabel Wien and Janco
Multicom was NLG620.0 million, NLG213.5 million and NLG134.5 million,
respectively. This facility is secured by a pledge of the stock and assets of
TVD, Janco Multicom and Telekabel Wien.

   Our borrowings and those of our subsidiaries in Austria, Belgium and Norway
are limited by financial covenants under this facility. The principal amount of
all our borrowings and those of our subsidiaries may not exceed certain
multiples of total annualized net operating cash flow for us and our
subsidiaries. In addition, the principal amount of all our borrowings and those
of our subsidiaries may not exceed certain multiples of our cable television net
operating cash flow. This facility generally prohibits dividends and other
distributions to our shareholders unless, among other things, we achieve certain
financial ratios for at least two consecutive quarters. This facility also
includes financial covenants relating to interest and debt service coverage and
application of proceeds from asset sales and debt or equity offerings.

   We have agreed with our lenders under this facility to reduce this facility
amount from NLG1.1 billion to NLG1.0 billion in February 1999. This amount will
be further reduced by 5% each quarter beginning December 31, 2001 until final
maturity. Subsequent to December 31,1998 we repaid NLG620 million, excluding
interest, of the amount outstanding by us under this facility with the proceeds
of the offering, which we plan subsequently to reborrow under this facility.

   Mediareseaux Facility. In July 1998, Mediareseaux entered into an
FRF680.0 million (NLG228.8 million) term facility with Paribas to finance
capital expenditures, working capital and acquisitions. This facility is secured
by the assets of Mediareseaux and a pledge of our stock of Mediareseaux. The
availability of this facility depends on revenue generated and its debt to
equity ratios. Drawings under this facility may be made until December 31, 2002.
The repayment period runs from January 1, 2003 to final maturity in 2007.
Mediareseaux may not draw more than FRF120 million (NLG40.4 million) of this
facility for acquisitions. During the repayment period, Mediareseaux must
apply 50% of its excess cash flow in prepaying the facility. This facility
generally restricts the payment of dividends and distributions. This facility
also restricts Mediareseaux from incurring additional indebtedness, subject to
certain exceptions. In July 1998, Mediareseaux also secured a 9.5 year FRF20
million (NLG6.7 million) overdraft facility, subject to the same terms and
conditions as this facility except for the availability tests which are not
applicable. Until certain financial covenants are met, we must own more than 51%
of Mediareseaux. Generally, investments by Mediareseaux and its subsidiaries
require approval of the facility agent except for investments in cash and
certain marketable securities that are pledged to support the facility. This
facility also restricts the amount of management fees that Mediareseaux may
pay to us.

   DIC Loan.   In November 1998, a subsidiary of DIC loaned us $90.0 million.
The loan from DIC was subsequently assigned to an Israeli bank. We used the
proceeds to acquire interests in the Israeli and Maltese systems. The loan from
DIC matures in November 2000 and is secured by our pledge of our ownership
interest in the Israeli system. The loan from DIC bears interest at the nominal
rate of 8% per annum. This interest is payable, together with an additional 6%
of the principal amount, on maturity. The loan from DIC may be repaid on
quarterly prepayment dates with three months' prior notice by us. In connection
with the loan from DIC, we granted the Discount Group, our partner in the
Israeli system, an option to $90.0 million, plus accrued interest, ordinary
shares at a price equal to 90% of the initial public offering price. Subsequent
to December 31, 1998, we negotiated an amendment to this option, resulting in an
option to acquire $45.0 million, plus accrued interest, of ordinary shares at a
price equal to 90.0% of the initial public offering price, and, if this option
is exercised, another option to acquire $45.0 million, plus accrued interest, of
ordinary shares at a price equal to the 30 day average closing price of our
shares on the Amsterdam Stock Exchange, or the initial public offering price,
whichever is higher. At the IPO, DIC exercised the first option and acquired
1,558,654 million ordinary shares of UPC. The other option is exercisable until
September 30, 2000.

   UIH Loan.   We have entered into two promissory notes with UIH of $100.0
million, in March 1998, and $20.0 million, in July 1998. We have borrowed a
total of $86.5 million, excluding accrued interest, under these two notes. These
notes bear interest at 10.75% per annum and are payable on March 31, 2001. The
$100.0 million note is convertible at UIH's option into ordinary shares and the
$20.0 million note may be repaid in our ordinary shares. Any conversion into or
payment in ordinary shares will be at the initial public offering price.
Subsequent to December 31, 1998 we repaid NLG120 million of the indebtedness
outstanding under the $100.0 million note and all of the indebtedness
outstanding under the $20.0 million note with proceeds from the offering.

   Time Warner Note.   In connection with the Kabelkom transaction, we entered
into an $18.0 million (NLG34.0 million) promissory note with Time Warner. The
Time Warner note matures on the earlier of June 30, 1999 or 90 days after

                                      56
<PAGE>
 
written notice from Time Warner. We may, however, prepay the Time Warner note in
certain instances. Subsequent to December 31, 1998, the Time Warner note was
cancelled as Time Warner exercised its option to acquire our 50% interest in HBO
Hungary and 100% interest in TV Max in March 1999.

   Bridge Bank Facility.   In connection with the UPC Acquisition, we entered
into a $125.0 million term bridge bank facility with a syndicate of banks led by
The Toronto-Dominion Bank. In March 1998, we repaid $63.0 million of the bridge
bank facility with proceeds borrowed from UIH. In August 1998, we made an
additional repayment of 1,937,000 from proceeds of the sale of our interest in
Portugal. Subsequent to December 31, 1998, we repaid the remaining outstanding
balance of the bridge bank facility with proceeds from the offering.

   Telekabel Hungary Facility.   In October 1998, Telekabel Hungary entered into
a DM65.6 million (NLG74.0 million) six-month secured bridge facility.
Availability under this facility depends on certain financial covenants. The
DM49.2 million (NLG55.5 million) international tranche of the facility and half
of the DM16.4 million (NLG18.5 million) local tranche bear interest at LIBOR
plus 2.5% per annum plus an additional cost of funding calculation. The
remaining half of the local tranche must be drawn in Hungarian forints and bears
interest at Budapest interbank offered rates for Hungarian forints, plus 2.5%
per annum plus an additional cost of funding calculation. Telekabel Hungary is
using the facility, among other things, to finance capital expenditures and to
acquire minority shares in our Kabelkom systems. We have pledged our indirect
79.25% interest in Telekabel Hungary to secure the facility. The facility also
is secured by a pledge over certain assets of the Telekabel Hungary group and a
negative pledge. Telekabel Hungary is currently negotiating a long-term facility
with the lenders to replace this bridge facility.

   UTH Facility.   NUON has entered into a short-term financing arrangement with
Telekabel Beheer, with a maximum availability of NLG690.0 million. This facility
bears interest at 8.15% per annum and is payable in March 1999.

   Subsequent to December 31, 1998, UTH replaced their existing NLG690.0 million
facility with a senior facility and additional shareholder loans. The senior
facility consists of a Euro 340 million (NLG750 million) revolving facility to
N.V. Telekabel that will convert to a term facility on December 31, 2001.  Euro
5 million of this facility will be in the form of an overdraft facility that
will be available until December 31, 2007. This facility was used to repay a
portion of the UTH facility and for capital expenditures. The new facility will
bear interest at the Euro Interbank Offered Rate plus a margin between 0.75% and
2.00% based on leverage multiples tied to N.V. Telekabel's net operating income.
The new facility is secured, among other things, by a pledge over shares held by
the borrower and will restrict N.V. Telekabel's ability to incur additional
debt.

   A2000 Facilities.   In January 1996, A2000 and its wholly-owned subsidiary KT
Amsterdam entered into bank facilities of NLG90.0 million and NLG375.0 million,
respectively. In October 1996, A2000 Hilversum, a wholly-owned subsidiary of
A2000, entered into a bank facility of NLG45.0 million. These facilities have
between nine- and ten-year terms and interest rates of AIBOR + 0.75% or AIBOR +
0.7% or a fixed-rate +0.7% or 0.75% per annum and restrict the borrowers from
incurring additional indebtedness, subject to certain exceptions. The A2000
facilities are secured by mortgages and pledges, including pledges on the KT
Amsterdam and A2000 Hilversum shares and their assets.

   CNBH Facility.   In February 1998, CNBH entered into a secured NLG250.0
million ten-year term facility with a syndicate of banks led by Rabobank. In
August 1998, this facility was increased to NLG266.0 million. Most of the
proceeds were used to repay in full a Combivisie bridge facility entered into in
connection with the acquisition of Combivisie (NLG122.0 million) and a KTE bank
facility (NLG65.0 million). The remaining amount under this facility is
available to finance certain capital expenditures. Beginning in 2001, CNBH will
be required to apply 50% of its excess cash flow to prepayment of its facility.
The facility restricts the payment of dividends and distributions and limits the
amount of payments to us under our general services agreement. In January 1999,
this facility was increased to NLG274.0 million. In connection with this
facility, we entered into a project support agreement providing, among other
things, for us to retain majority ownership of CNBH. In connection with this
facility, CNBH also entered into a NLG5.0 million ten-year term working capital
facility with Rabobank.

   Tevel Facilities.   In August 1998, Tevel entered into three secured loan
agreements totaling NIS928.3 million (NLG513.7 million) to finance the
acquisition of Gvanim and working capital. These facilities bear interest at a
fixed margin of 5.5% to 6.0% over the Israeli consumer price index. The loans
mature in the years 2007 to 2010 and the repayment periods of the principal
amounts commence in the year 2000. These facilities are secured by Tevel's
pledge of its ownership interest in Gvanim and limit Tevel's ability to pay
dividends, encumber its assets and incur indebtedness.

   Melita Facility. In December 1998, Melita, the Maltese system operator,
entered into two term loans and an overdraft facility, facilitating a total of
Lm 14.0 million with a maturity in 2007 to refinance the existing Lm 9.0 million
facility and 

                                      57
<PAGE>
 
to finance capital expenditure and working capital. The interest rates on the
term loans and overdraft facility vary between 7.44% and 7.93%. Availability
depends on satisfaction of leverage covenants and interest coverage.

   Monor Facility.   In September 1997, Monor entered into a $50 million term
loan facility with a syndicate of banks led by Credit Lyonnais. The proceeds of
Monor's facility were used to repay indebtedness and for capital expenditures in
the build-out of Monor's network. Monor's facility matures on December 31, 2006
and bears interest at LIBOR plus 1.5%. Monor's facility is secured by a pledge
over the shares of Monor and its assets.

Restrictions under UIH Indenture

   As a subsidiary of UIH, our activities are restricted by the covenants in
UIH's indenture dated February 5, 1998. The UIH indenture generally limits the
additional amount of debt that we or our subsidiaries or controlled affiliates
may borrow, or preferred shares that we or they may issue. Generally, additional
borrowings, when added to existing indebtedness, must satisfy, among other
conditions, at least one of the following tests:

   .  not exceed 7.0 times the borrower's consolidated operating cash flow,
   .  operating cash flow must exceed 1.75 times its consolidated interest 
      expense, or
   .  not exceed 225% of the borrower's consolidated invested equity capital.

   In addition, there must be no existing default under the UIH indenture at the
time of the borrowing. The UIH indenture also restricts our ability to make
certain asset sales and certain payments. In connection with this offering, we
have agreed with UIH that we will not take any action during the term of the UIH
indenture that would result in a breach of the UIH indenture covenants. The
maturity date of the UIH indenture is February 2008 and interest becomes payable
in cash in February 2003.

Sources of Capital

   We had approximately NLG29.6 milllion of unrestricted cash and cash
equivalents on hand as of December 31, 1998. In addition, we had additional
borrowing capacity at the corporate and project debt level including CNBH,
Mediareseaux and Telekabel Hungary facilities.

   During February 1999, we successfully completed an initial public offering
selling 44.6 million shares on the Amsterdam Stock Exchange and Nasdaq National
Market System and raising gross and net proceeds from the offering of
approximately NLG2,850.3 million and NLG2,705.8 million, respectively.
Concurrent with the offering DIC exercised one of its two option agreements
acquiring approximately 1.6 million shares for NLG89.6 million. Proceeds from
the sale of the shares to DIC were used to replay $45.0 million of the DIC Loan
and related interest. Also concurrent with the offering, proceeds were used to
reduce the Senior Revolving Credit Facility (NLG635.8 million, including accrued
interest of NLG15.8 million), repay in its entirety the Bridge Bank Facility
(NLG110.0 million, net of the interest reserve account), acquire NUON's 49%
interest in UTH (NLG518.1 million, including accrued interest of NLG15.8
million), and assume from NUON a NLG33.0 million subordinated loan, including
accrued interest (NLG33.3 million). Subsequent to the offering, we also repaid
$80.0 million (NLG156.0 million) of the note payable to UIH.

   The remaining proceeds from the initial public offering, which were
approximately NLG1.3 billion on February 25th, 1999, in addition to our ability
to re-borrow under our senior revolving credit facility, are expected to be used
primarily for capital expenditures and to fund other costs associated with our
network upgrade, the build and launch of our telephone and Internet/data
services businesses as well as our video distribution and programming
businesses.

   While the remaining proceeds from our initial public offering are adequate to
meet our existing business requirements, we may need to raise additional capital
in the future to the extent we pursue new acquisition or development
opportunities or if cash flow from operations is insufficient to satisfy our
liquidity requirements.


                       Certain Dutch Property Tax Issues

   One of our Dutch systems was recently assessed for a transfer tax on
immovable property in the amount of NLG1.8 million for the purchase of a cable
network. We have always regarded our cable networks as movable property and not
subject to such transfer tax. We are appealing this tax assessment. Should we be
unsuccessful, our Dutch systems may be assessed for taxes on similar
transactions. We cannot predict the extent to which the taxes could be assessed
retroactively or the amount of tax that our systems may be assessed for,
although it may be substantial. Because we own 100% of UTH, any 

                                      58
<PAGE>
 
tax liabilities assessed against our Dutch systems, other than the A2000
systems, will be consolidated with our results. We believe that, if our appeal
is unsuccessful, most cable television companies and other utilities in The
Netherlands would become subject to similar tax liabilities. If this happens, we
expect these entities would lobby with us the Dutch tax authorities against such
tax assessments.


              Inflation and Foreign Currency Exchange Rate Losses

   To date, we have not been impacted materially by inflation.

   The value of our monetary assets and liabilities is affected by fluctuations
in foreign currency exchange rates as accounts payable for certain equipment
purchases and certain operating expenses, such as programming expenses, are
denominated in currencies other than the functional currency of the entity
making such payments. We and some of our operating companies have notes payable
and notes receivable that are denominated in, and loans payable that are linked
to, a currency other than their own functional currency, exposing us to foreign
currency exchange risks on these monetary assets and liabilities. In general, we
and our operating companies do not execute hedge transactions to reduce our
exposure to foreign currency exchange rate risks. Accordingly, we may experience
economic loss and a negative impact on earnings and equity with respect to our
holdings solely as a result of foreign currency exchange rate fluctuations.

   The functional currency for our operations generally is the applicable local
currency for each operating company. Assets and liabilities of foreign
subsidiaries are translated at the exchange rates in effect at year-end, and the
statements of operations are translated at the average exchange rates during the
period. Exchange rate fluctuations on translating foreign currency financial
statements into Dutch guilders result in unrealized gains or losses referred to
as translation adjustments. Cumulative translation adjustments are recorded as a
separate component of shareholders' equity. Transactions denominated in
currencies other than the local currency are recorded based on exchange rates at
the time such transactions arise. Subsequent changes in exchange rates result in
transaction gains and losses which are reflected in income as unrealized, based
on period-end translations, or realized upon settlement of the transactions.

   Cash flows from our operations in foreign countries are translated based on
their reporting currencies. As a result, amounts related to assets and
liabilities reported on the consolidated statements of cash flows will not agree
to changes in the corresponding balances on the consolidated balance sheets. The
effects of exchange rate changes on cash balances held in foreign currencies are
reported as a separate line below cash flows from financing activities.


                           New Accounting Principles

   The U.S. Financial Accounting Standards Board recently issued Statement of
Financial Accounting Standards No. 131, ''Disclosures about Segments of an
Enterprise and Related Information'', which requires that a public business
enterprise report certain financial and descriptive information about its
reportable segments. We have adopted this statement for the year ended December
31, 1998.

   The American Institute of Certified Public Accountants recently issued
Statement of Position 98-5, ''Reporting on the Costs of Start-Up Activities'',
which is required to be adopted by affected companies for fiscal years beginning
after December 15, 1998. This statement defines start-up and organization costs,
which must be expensed as incurred. In addition, all deferred start-up and
organization costs existing as of January 1, 1999 must be written-off and
accounted for as a cumulative effect of an accounting change. As of December 31,
1998, our deferred start-up and organization costs were insignificant. We intend
to adopt this statement for fiscal year 1999.

   The Financial Accounting Standards Board recently issued Statement of
Financial Accounting Standards No. 133, ''Accounting for Derivative Instruments
and Hedging Activities'', which requires that companies recognize all
derivatives as either assets or liabilities in the balance sheet at fair value.
Under this statement, accounting for changes in fair value of a derivative
depends on its intended use and designation. This statement is effective for
fiscal years beginning after June 15, 1999. We currently are assessing the
effect of this new standard.

   In March 1998, the American Institute of Certified Public Accountants issued
Statement of Position 98-1, "Accounting For the Costs of Computer Software
Developed or Obtained for Internal Use" ("SOP 98-1"), which provides guidance on
accounting for the costs of computer software developed or obtained for internal
use. SOP 98-1 identifies the characteristics of internal-use software and
provides examples to assist in determining when software is for internal use.
SOP 98-1 is effective for financial statements for fiscal years beginning after
December 15, 1998, for projects in progress and prospectively, with earlier
application encouraged. Management believes the adoption of SOP 98-1 will not
have a material effect on the financial statements.


                                      59
<PAGE>
 
                             Year 2000 Conversion

   Our cable television, programming, telephone and Internet/data operations are
heavily dependent upon computer systems and other technological devices with
imbedded chips. Such computer systems and other technological devices may not be
capable of accurately recognizing dates beginning on January 1, 2000. The Year
2000 problem could cause miscalculations, resulting in our cable television and
telephone systems or programming services malfunctioning or failing to operate.

Year 2000 Compliance Program

   In response to possible Year 2000 problems, the Board of Directors of UIH
established a task force to assess the impact that potential Year 2000 problems
may have on company-wide operations, including us and our operating companies,
and to implement necessary changes to address such problems. The task force
includes our staff, external consultants and staff from UIH, and subcommittees
at the operating company levels and reports directly to the UIH Board. We will
continue to be a part of the task force following the offering. In creating a
program to minimize Year 2000 problems, the task force identified certain
critical operations of our business. These critical operations are service
delivery systems, field and headend devices, customer service and billing
systems, and corporate management and administrative operations such as cash
flow, accounts payable and accounts receivable, operations.

   The task force has established a three phase program to address potential
Year 2000 problems:

   .  Identification phase: identify and evaluate computer systems and other
      devices (e.g. headend devices, switches and set top boxes) on a system by
      system basis for Year 2000 compliance.

   .  Implementation phase: establish a database and evaluate the information
      obtained in the identification phase, determine priorities, implement
      corrective procedures, define costs and ensure adequate funding.

   .  Testing phase: test the corrective procedures to verify that all material
      compliance problems will operate on and after January 1, 2000, and
      develop, as necessary, contingency plans for material operations.

   About 91% of our operating systems have completed the identification phase
and the task force is working on the implementation phase for these systems. The
remaining operating systems are expected to complete the identification phase by
March 1999. The task force has researched almost 85% of the items identified
during the identification phase as to Year 2000 compliance. Of the items
researched, approximately 69% are either compliant or can be easily remediated
without significant cost to us. Currently, the task force expects to complete
its research on substantially all of the items identified during first quarter
1999 and we will continue to research new purchased items in existing systems
and newly acquired systems. The identification phase for our corporate,
management and administrative operations has been completed, and the task force
is currently evaluating the results of that phase in order to implement any
necessary corrective procedures. Based on current data, we expect the computer
systems for all corporate operations to comply with Year 2000 by mid-1999
without needing material remediation or replacement.

   The task force has targeted mid-1999 for commencement of the testing phase.
At this time, we anticipate that all material aspects of the program will be
completed before January 1, 2000. Currently, UIH is managing the program with
its internal task force. During the implementation phase, the task force has
hired external resources to complete the implementation phase and implement the
testing phase.

   In addition to its program, UIH is a member of a Year 2000 working group,
which has 12 cable television companies and meets under the auspices of Cable
Labs. The dialogue with the other cable operators has assisted UIH in developing
its Year 2000 program. Part of the agenda of the working group is to develop
test procedures and contingency plans for critical components of operating
systems for the benefit of all its members. The test procedures are expected to
be available to members, including UIH, during the first quarter of 1999. Until
the test procedures are completed, the working group will not develop any
contingency plans.

Third-Party Dependence

   We believe that our largest Year 2000 risk is our dependence upon third-party
products. Two significant areas in which our systems depend upon third-party
products are programming and telephone interconnects. We do not have the ability
to control such parties in their assessment and remediation procedures for
potential Year 2000 problems. Should these parties not be prepared for Year
2000, their systems may fail and we would not be able to provide our services to
our customers. We are in the process of communicating with these parties on the
status of their Year 2000 compliance programs in an effort to prevent any
possible interruptions or failures. To date, responses to such communications
have 

                                      60
<PAGE>
 
been limited and the responses received state only that the party is working on
Year 2000 issues and does not have a definitive position at this time. We
expect, however, based on discussions with such parties, that more of them will
disclose the extent of their Year 2000 compliance programs during the first half
of 1999 as they focus more resources on their approaching Year 2000 issues. In
addition, the task force has been monitoring the web sites of these third
parties for information regarding their Year 2000 compliance programs and our
and UIH's purchasing department has begun to exert pressure on third-party
vendors for Year 2000 compliance information. Nonetheless, we are unable to
assess fully the risk posed by its dependence upon such third parties' systems.
The task force is considering certain limited contingency plans, including
preparing back-up programming and stand-by power generators where such back-up
power supplies do not already exist. Such contingency plans may not, however,
resolve the problem in a satisfactory manner.

   With respect to other third-party systems, each of our operating systems is
responsible for inquiring of its vendors and other entities with which it does
business (e.g., utility companies, financial institutions and facility owners)
as to such entities' Year 2000 compliance programs. Each of our operating
companies has begun this process and to assist our operating companies in this
process, we have hired two Year 2000 consultants, one for Eastern Europe and one
for Western Europe, who will visit each operating company and work with them to
identify and report to us any potential Year 2000 compliance problems. These
consultants will also contact third party vendors regarding their Year 2000
compliance measures. To date, these consultants have not identified any new
third-party Year 2000 compliance problems.

   The task force is working closely with the manufacturers of its headend
devices to remedy any Year 2000 problems assessed in the headend equipment.
Recent information from the two primary manufacturers of such equipment indicate
that most of the equipment used in our operating systems are not date-sensitive.
Where such equipment needs to be upgraded for Year 2000 issues, such vendors are
upgrading without charge. These upgrades are expected to be completed before
year-end 1999, but this process is not entirely within our control. With respect
to billing and customer care systems, we use standard billing and customer care
programs from several vendors. A few of our operating systems, including two in
The Netherlands, one in Romania and one in Hungary are using Custom Fox-Pro
Billing and Customer Care Systems, which have been examined for Year 2000
compliance. We are generally upgrading our billing and customer care systems for
other reasons and do not expect the Year 2000 aspect of this cost to be
significant. The task force is working with such vendors to achieve Year 2000
compliance for all of our systems.

Minority-Held Systems

   We also have non-controlling interests in cable television and telephone
operations, including A2000. MediaOne International, our partner in A2000, is
undertaking and implementing a program to ensure that the operations of A2000
will be Year 2000 compliant. The task force is including other minority
investments in its program. Of these investments, about 75% have completed their
identification phase of the program and the task force is in the process of
making recommendations to these entities as to Year 2000 compliance matters. Our
remaining investments are expected to complete the identification phase by March
1999. No assurance can be given, however, that these entities will implement the
recommendations or otherwise be Year 2000 compliant. Overall, the task force
will continue to analyze the Year 2000 program and will revise the program as
necessary throughout the remainder of 1999, including procedures to ensure third
parties' Year 2000 compliance.

Cost of Compliance

   The task force has not yet determined the full cost of its Year 2000 program
and its related impact on our financial condition. In the course of our
business, we have made substantial capital investments over the past few years
in improving our systems, primarily for reasons other than to anticipate Year
2000 problems. Because the systems' upgrades also result in Year 2000
compliance, however, we have not had to devote a large amount of investment
specifically to the Year 2000 issue. The task force has identified certain
replacement and remediation costs and, based on the task force review to date,
we currently estimate that these costs will not exceed NLG4.0 million, excluding
any costs associated with our interest in A2000. Although no assurance can be
made, we believe that the known Year 2000 compliance issues can be remedied
without a material financial impact on us. No assurance can be made, however, as
to the total cost for the Year 2000 program until all of the data has been
gathered. In addition, we cannot predict the financial impact we will experience
if Year 2000 problems are caused by third parties upon which our systems are
dependent or experienced by entities in which we hold investments. The failure
of any one of these parties to implement Year 2000 procedures could have a
material adverse impact on our operations and financial condition.

                                      61
<PAGE>
 
                     European Economic and Monetary Union

   On January 1, 1999, eleven of the fifteen member countries of the European
Union established fixed conversion rates between their existing sovereign
currencies and the euro. The participating countries adopted the euro as their
common legal currency on that day. The euro trades on currency exchanges and is
available for non-cash transactions during the transition period between January
1, 1999 and January 1, 2002. During this transition period, the existing
currencies are scheduled to remain legal tender in the participating countries
as denominations of the euro and public and private parties may pay for goods
and services using either the euro or the participating countries' existing
currencies.

   During the transition period, all operating companies' billing systems will
include amounts in euro as well as the respective country's existing currency.
All of our accounting and management reporting systems currently are multi-
currency.

   We intend to use the euro as our reporting currency by the end of 2000. We do
not expect the introduction of the euro to affect materially our cable
television and other operations. We have not yet taken steps to confirm that the
financial institutions and other third parties with whom we have financial
relationships are prepared for the use of the euro. Thus far, we have not
experienced any material problem with third parties as a result of the
introduction of the euro. We believe the introduction of the euro will not
require us to amend any of our financial instruments or loan facilities, other
than amendments that will be made automatically by operation of law. These will
include automatic replacement of the currencies of participating countries with
the euro. They will also include automatic replacement of interest rates of
participating countries with European interest rates. We believe the
introduction of the euro will reduce our exposure to risk from foreign currency
and interest rate fluctuations.

                                      62
<PAGE>
 
Item 7A.  Quantitative and Qualitative Disclosure About Market Risk
          ---------------------------------------------------------

   Investment Portfolio

   UPC does not use derivative financial instruments in its non-trading
investment portfolio.  UPC places its excess cash and cash equivalents in highly
liquid instruments that meet high credit quality standards with original
maturities at the date of purchase of less than three months. Historically, UPC
has not held any short-term investments. Subsequent to December 31, 1998, UPC
completed its initial public offering raising net proceeds of NLG2,705.8
million. The proceeds from the offering will be invested in short-term
investments that meet high credit quality standards with original maturities at
the date of purchase between one and twelve months. The Company must comply with
the restrictions placed on it by the UIH bond indenture, which limits such
investments to a risk profile of A2/P2 commercial paper.  The Company will also
limit the amount of exposure to any one issue, issuer or type of instrument.
These instruments will be subject to interest rate risk and potentially to
foreign exchange fluctuations, however, the Company does not expect any material
losses with respect to its investment portfolio.

   Impact of Foreign Currency Rate Changes

   The Company and its operating subsidiaries are exposed to foreign exchange
rate fluctuations related to debt denominated in currencies outside of the 11
nations which joined the European Monetary Union on January 11, 1999, fixing
their currencies against the Euro.   The Company's operating subsidiaries are
also exposed to foreign exchange rate fluctuations related to long-term
commitments for equipment purchases denominated in currencies other than their
functional currency.

   The table below provides information about UPC's and its consolidated
subsidiaries' debt which is denominated in foreign currencies outside of the
European Monetary Union as of December 31, 1998, including cash flows based on
the expected repayment date and related weighted-average interest rates. The
information is presented in NLG equivalents, which is the Company's reporting
currency.   The instruments' actual cash flows are denominated in US Dollars.
In February 1999, UPC completed its initial public offering and applied a
portion of the proceeds to the repayment of debt, which is reflected in the
expected repayments (see Item 7 - Current Debt Facilities).
 
<TABLE>
<CAPTION>
                                               Amount Outstanding                     Expected Repayment as of
                                             as of December 31, 1998                        December 31,
                                     -----------------------------------             -------------------------- 
<S>                                   <C>                   <C>                      <C>          <C>
   Dollar Denominated Facilities       Book Value            Fair Value                  1999           2000
- -------------------------------------  -----------           -----------                ------         ------          
                                              (Stated in thousands of Dutch Guilders)
 
   DIC Loan                               170,100               170,100                85,050         85,050
   8.0% per annum + 6.0% of
   principal at maturity, due 2000
 
   UIH Loan                               163,425               163,425               163,425             --
   10.75% per annum, due 2001
 
   Bridge Bank Facility                   113,519               113,519               113,519             --
   LIBOR + 4.5% to 6.0%,
   average rate in 1998 of 10.8%
</TABLE>

                                      63


<PAGE>
 
   In general, the Company and its operating companies do not execute hedge
transactions to reduce the Company's exposure to foreign currency exchange rate
risk.  Accordingly, the Company may experience economic loss and a negative
impact on earnings and equity with respect to its holdings solely as a result of
foreign currency exchange rate fluctuations.

   Interest Rate Sensitivity

   The table below provides information about the Company's financial
instruments that are sensitive to changes in interest rates as of December 31,
1998, including cash flows based on the expected repayment dates and the related
weighted-average interest rates.   The information is presented in NLG
equivalents, which is the Company's reporting currency.   In February 1999, UPC
completed its initial public offering and applied a portion of the proceeds to
the repayment of debt, which is reflected in the expected repayments (see Item 7
- - Current Debt Facilities).

<TABLE>
<CAPTION>
                                    Amount Outstanding
                                  as of December 31, 1998             Expected Repayment as of December 31,
                             -------------------------------       -------------------------------------------
                               Book Value        Fair Value           1999        2000       2001       2002
                             --------------      -----------       ----------   --------   --------   --------  
   Variable Rate Facilities                         (Stated in thousands of Dutch Guilders)
   ------------------------  
<S>                            <C>               <C>                <C>         <C>        <C>        <C> 
   Senior Revolving Credit          968,018          968,018         620,000     348,018         --         --
    Facility
   LIBOR + 0.5% to 2.0%,
   average rate in 1998 of
    5.7%
 
   Mediareseaux                      40,344           40,344              --          --         --     40,344
   FRF LIBOR + 0.75% to 2.0%,
   average rate in 1998 of
    5.2%
 
   Bridge Bank Facility             113,519          113,519         113,519          --         --         --
   LIBOR + 4.5% to 6.0%,
   average rate in 1998 of
    10.8%
 
   Telekabel Hungary Facility        29,297           29,297          29,297          --         --         --
   BUBOR + 2.5%,
   average rate in 1998 of
    5.7%
 
   Fixed Rate Facilities
   ---------------------
 
   DIC Loan                         170,100          170,100          85,050      85,050         --         --
   8.0% per annum + 6.0% of
   principal at maturity,
    due 2000
 
   UIH Loan                         163,425          163,425         163,425          --         --         --
   10.75% per annum, due 2001
</TABLE>

   Equity Prices

   As of December 31, 1998, the Company is exposed to equity price fluctuations
related its investment in UIH stock, which is classified as an investment
available for sale.  Changes in the price of the stock are reflected as
unrealized gains (losses) in the Company's statement of shareholders' equity
(deficit), until such time as the stock is sold and any unrealized gain (loss)
will be reflected in the statement of operations.

<TABLE>
<CAPTION>
                                                                             Fair Value as of
                                                  Number of Shares           December 31, 1998
                                              ------------------------  ---------------------------
                                                       (Stated in thousands of Dutch Guilders, 
                                                                except share amounts)
<S>                                           <C>                       <C> 
   Investment in UIH Stock                            2,784,620                     101,097
 
</TABLE>


   As of December 31, 1998, the Company is also exposed to equity price
fluctuations related to its debt which is convertible into ordinary shares of
the Company.   The table below provides information about UPC's convertible
debt, including expected cash flows and related weighted-average interest rates.
In February 1999, UPC completed its initial public offering and applied a
portion of the proceeds to the repayment of debt, which is reflected in the
expected repayments (see Item 7 - Current Debt).


                                      64
 


<PAGE>
 
<TABLE>
<CAPTION>
                                                Amount Outstanding                  Expected Repayment as of
                                              as of December 31, 1998                     December 31,
 
                                          ---------------------------------    ------------------------------- 
   Convertible Debt                         Book Value          Fair Value           1999            2000
- --------------------------------------    -------------        ------------    --------------    -------------  
                                              (Stated in thousands of Dutch Guilders)
<S>                                       <C>                 <C>              <C>               <C> 
   DIC Loan                                    170,100             170,100            85,050            85,050
   8.0% per annum + 6.0% of
   principal at maturity, due 2000
 
   UIH Loan                                    163,425             163,425           163,425                --
   10.75% per annum, due 2001
</TABLE>

   In November 1998, a subsidiary of DIC loaned UPC $90.0 million.  In
connection with the loan from DIC we granted the Discount Group, our partner in
the Israeli system, an option to acquire $90.0 million, plus accrued interest,
ordinary shares at a price equal to 90% of the initial public offering price.
Subsequent to December 31, 1998, the Company negotiated an amendment to this
option, resulting in an option of $45.0 million, plus accrued interest, of
ordinary shares at a price equal to 90% of the initial public offering price,
and, if this option is exercised, another option to acquire $45.0 million, plus
accrued interest, of ordinary shares at a price equal to the 30 day average
closing price of UPC's shares on the Amsterdam Stock Exchange, or the initial
public offering price, which ever is higher.  At the initial public offering,
DIC exercised the first option and thus acquired 1,558,654 ordinary shares of
UPC.  The other option is exercisable until September 30, 2000.

   As of December 31, 1998, the UIH Loan was convertible at UIH's option into
ordinary shares of UPC at NLG12.00 to NLG18.00 per share.   Subsequent to
December 31, 1998, the UIH Loan was amended to convert to UPC shares at the
initial public offering price.   UPC repaid NLG156.0 million of the UIH loan
with proceeds from the offering.

                                      65

<PAGE>
 
Item 8.  Financial Statements and Supplementary Data
         -------------------------------------------

The financial statement schedules and separate financial statements of
significant equity investees required by regulation S-X are filed under Item 14
"Exhibits, Financial Statement Schedules and Reports on Form 8-K".

                                       66
<PAGE>
 
                         INDEPENDENT AUDITORS' REPORT

To United Pan-Europe Communications N.V.

   We have audited the accompanying consolidated balance sheets of United Pan-
Europe Communications N.V. (a N.V. registered in The Netherlands) and
subsidiaries as of December 31, 1998 and December 31,1997 (post-acquisition --
see Note 1), and the related consolidated statements of operations,
shareholders' equity (deficit) and cash flows for the years ended December 31,
1998 (post-acquisition - see Note 1), December 31, 1997 and December 31, 1996
(pre-acquisition -- see Note 1). These consolidated financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

   We conducted our audits in accordance with auditing standards generally
accepted in The Netherlands, which are substantially the same as those generally
accepted in the United States of America. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

   As discussed in Note 1 to the consolidated financial statements, the
Company's parent company (United International Holdings, Inc.) acquired the
remaining 50% interest in the Company effective December 11, 1997. Accordingly,
the assets, liabilities and shareholders' equity acquired have been adjusted to
reflect its parent's basis in the underlying net assets of the Company as of
December 11, 1997. The proportional assets and liabilities acquired were
recorded based upon their relative fair market values at the date of
acquisition. Accordingly, the pre-acquisition and post-acquisition consolidated
financial statements are not comparable in certain significant respects since
these consolidated financial statements report the financial position, results
of operations and cash flows on two separate accounting bases.

   In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of United Pan-
Europe Communications N.V. as of December 31, 1998 and December 31, 1997 (post-
acquisition -- see Note 1), and the results of its operations and its cash flows
for the years ended December 31, 1998 (post-acquistioin - see Note 1),
December 31, 1997 and December 31, 1996 (pre-acquisition -- see Note 1) in
conformity with accounting principles generally accepted in the United States of
America.


                                                   ARTHUR ANDERSEN

Amstelveen, The Netherlands,
March 29, 1999

                                       67
<PAGE>
 
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
                          CONSOLIDATED BALANCE SHEETS
  (Stated in thousands of Dutch guilders, except share and per share amounts)

As a result of the UPC Acquisition in December 1997 (see Note 1), the purchase
method of accounting was used to record assets acquired and liabilities assumed
by the parent company. Such accounting generally results in increased
amortization and depreciation reported in future periods. Accordingly, the
accompanying financial statements of the Company are not comparable in certain
significant respects since these financial statements report financial position,
results of operations, and cash flows on two separate accounting bases.

<TABLE>
<CAPTION>
 
                                                                                                                As of  December 31,
                                                                                                               ---------------------
                                                                                                                  1998        1997
                                                                                                               ----------  ---------
ASSETS:                                                                                                          (Post-Acquisition)
 
Current assets
<S>                                                                                                            <C>         <C>
 Cash and cash equivalents.................................................................................       29,571     100,144
 Restricted cash...........................................................................................       30,263      22,220
 Subscriber receivables, net of allowance for doubtful accounts of 9,260 and 6,445, respectively...........       12,886       9,419
 Costs to be reimbursed by affiliated companies, net of allowance for doubtful accounts
  of 0 and 2,209, respectively.............................................................................       27,277      14,970
 Other receivables.........................................................................................       25,845      19,103
 Inventory.................................................................................................       24,121      13,040
 Prepaid expenses and other current assets.................................................................       15,654       6,669
                                                                                                               ---------   ---------
    Total current assets...................................................................................      165,617     185,565
Marketable equity securities of parent, at fair value......................................................      101,097      66,809
Investments in and advances to affiliated companies, accounted for under the equity method, net............      480,455     400,337
Property, plant and equipment, net of accumulated depreciation of  87,708 and 7,312, respectively..........      602,997     484,982
Goodwill and other intangible assets, net of accumulated amortization of  39,109 and 1,716, respectively...      680,032     690,046
Deferred financing costs, net of accumulated amortization of 9,288 and 217, respectively...................       21,663      23,943
Non-current restricted cash and other assets...............................................................        3,322      50,710
                                                                                                               ---------   ---------
    Total assets...........................................................................................    2,055,183   1,902,392
                                                                                                               =========   =========

 
LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT):
 
Current liabilities
 Accounts payable, including related party payables of 15,671 and 12,223, respectively.....................      141,917     126,178
 Accrued liabilities.......................................................................................       56,840      34,731
 Subscriber prepayments and deposits.......................................................................       45,757      24,533
 Short-term debt...........................................................................................       63,322       1,696
 Note payable to shareholder...............................................................................      175,012          --
 Current portion of long-term debt.........................................................................      113,519     255,819
                                                                                                               ---------   ---------
    Total current liabilities..............................................................................      596,367     442,957
Long-term debt.............................................................................................    1,174,749     966,100
Deferred taxes.............................................................................................        8,657      44,508
Deferred compensation......................................................................................      327,445       4,818
Other long-term liabilities................................................................................        8,801       8,801
                                                                                                               ---------   ---------
    Total liabilities......................................................................................    2,116,019   1,467,184
                                                                                                               ---------   ---------
Commitments and contingencies (Notes 11 and 12)
 
Minority interests in subsidiaries.........................................................................       25,934       8,715
                                                                                                               ---------   ---------

Shareholders' equity (deficit) (As adjusted for the 3:2 stock split. Note 10)
 Common stock, 0.667 par value, 200,000,000 shares authorized and 87,330,340 and 87,107,325                                
  shares issued, respectively..............................................................................       58,221      58,072
 Additional paid-in capital................................................................................      657,684     636,851
 Treasury stock, at cost, 9,198,135 shares of common stock.................................................     (110,385)  (110,385)
 Accumulated deficit.......................................................................................     (719,575)  (156,691)
 Other cumulative comprehensive income (loss)..............................................................       27,285     (1,354)
                                                                                                               ---------   ---------
    Total shareholders' equity (deficit)...................................................................      (86,770)    426,493
                                                                                                               ---------   ---------
    Total liabilities and shareholders' equity (deficit)...................................................    2,055,183   1,902,392
                                                                                                               =========   =========

</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                       68
<PAGE>
 
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
                     CONSOLIDATED STATEMENTS OF OPERATIONS
  (Stated in thousands of Dutch guilders, except share and per share amounts)

As a result of the UPC Acquisition in December 1997 (see Note 1), the purchase
method of accounting was used to record assets acquired and liabilities assumed
by the parent company. Such accounting generally results in increased
amortization and depreciation reported in future periods. Accordingly, the
accompanying financial statements of the Company are not comparable in certain
significant respects since these financial statements report financial position,
results of operations, and cash flows on two separate accounting bases.

<TABLE>
<CAPTION>
 
                                                                                For the Years Ended December 31,
                                                                    --------------------------------------------------------
                                                                           1998               1997               1996
                                                                    ------------------  -----------------  -----------------
                                                                    (Post-Acquisition)  (Pre-Acquisition)  (Pre-Acquisition)
<S>                                                                 <C>                 <C>                <C>
Service and other revenue.........................................            408,970            337,255            245,179
Operating expense.................................................           (138,459)          (118,508)           (82,439)
Selling, general and administrative expense.......................           (481,703)          (119,067)           (81,176)
Depreciation and amortization.....................................           (187,646)          (132,888)           (79,832)
                                                                           ----------         ----------         ----------
  Net operating (loss) income.....................................           (398,838)           (33,208)             1,732
Interest income...................................................              7,397              6,512              2,757
Interest expense..................................................            (92,308)           (41,995)           (14,263)
Interest expense, related party...................................            (12,047)           (28,743)           (24,212)
Provision for loss on investment related costs....................             (6,230)           (18,888)                --
Foreign exchange (loss) gain and other expense....................              2,690            (41,063)           (21,200)
                                                                           ----------         ----------         ----------
  Net loss before income taxes and other items....................           (499,336)          (157,385)           (55,186)
Share in results of affiliated companies, net.....................            (63,486)           (20,270)           (22,286)
Minority interests in subsidiaries................................              1,153                152             (2,208)
Income tax benefit (expense)......................................             (1,215)             1,649               (509)
                                                                           ----------         ----------         ----------
  Net loss........................................................           (562,884)          (175,854)           (80,189)
                                                                           ==========         ==========         ==========
Basic and diluted net loss per ordinary share(1)..................              (7.22)             (2.03)             (0.92)
                                                                           ==========         ==========         ==========
Weighted-average number of ordinary shares outstanding(1).........         77,914,081         86,578,117         87,107,325
                                                                           ==========         ==========         ==========
</TABLE>
- ---------------

 (1) As adjusted for the 3:2 stock split (Note 10).


  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      69
<PAGE>
 
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
               CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY(DEFICIT)(2)
         (Stated in thousands of Dutch guilders, except share amounts)

As a result of the UPC Acquisition in December 1997 (see Note 1), the purchase
method of accounting was used to record assets acquired and liabilities assumed
by the parent company. Such accounting generally results in increased
amortization and depreciation reported in future periods. Accordingly, the
accompanying financial statements of the Company are not comparable in certain
significant respects since these financial statements report financial position,
results of operations, and cash flows on two separate accounting bases.
<TABLE>
<CAPTION>
                                                                                                             Other                  
                                      Ordinary Stock       Additional      Treasury Stock                  Cumulative              
                                   ---------------------    Paid-In      ------------------- Accumulated  Comprehensive            
                                      Shares(2)  Amount     Capital      Shares(2)    Amount   Deficit    Income (Loss)(1)  Total
                                   ------------ --------   ---------     ---------   ------- ------------ ---------------- --------
<S>                                <C>          <C>        <C>           <C>         <C>     <C>          <C>              <C>   
Balances, December 31, 1995......... 87,107,325   58,072     262,669            --        --      (48,195)         (2,751)  269,795
Contribution by UIH of additional                                                                                                 
 investment in affiliate............         --       --       9,495            --        --           --              --     9,495
Change in cumulative translation                                                                                                  
 adjustments........................         --       --          --            --        --           --           3,558     3,558
Net loss............................         --       --          --            --        --      (80,189)                  (80,189)
                                                                                                                           -------- 
Total comprehensive income (loss)...         --       --          --            --        --           --              --   (76,613)
                                   ------------ --------   ---------     ---------   ------- ------------ ---------------- --------
Balances, December 31, 1996......... 
 (Pre-Acquisition).................. 87,107,325   58,072     272,164            --        --     (128,384)            807   202,659 

Contribution by UIH of additional                                                                                                 
 investment in affiliate............         --       --       6,479            --        --           --              --     6,479 
Gain on sale of stock by subsidiary.         --       --       3,274            --        --           --              --     3,274 
Change in cumulative translation                                                                                                  
 adjustments........................         --       --          --            --        --           --          (2,161)   (2,161)
Net loss for the period from January                                                                                              
 1, 1997 to December 10, 1997.......         --       --          --            --        --     (166,710)             --  (166,710)
                                                                                                                           -------- 
Total comprehensive income (loss)...         --       --          --            --        --           --              --  (168,871)
                                   ------------ --------   ---------     ---------   ------- ------------ ---------------- --------
Balances, December 10, 1997                                                                                                       
 (Pre-Acquisition).................. 87,107,325   58,072     281,917            --        --     (295,094)         (1,354)   43,541 
                                                                                                                                  
Buyout of shareholder's interest             --       --          --   (24,378,396) (292,561)          --              --  (292,561)
Reissuance of shares upon                                                                                                         
 conversion of PIK Notes............         --       --     (12,277)   15,180,261   182,176           --              --   169,899
Application of push-down accounting                                                                                               
 and step-up in basis...............                         514,758            --        --           --              --   514,758
Elimination of historical accumulated                                                                                             
 deficit of UPC attributable to                                                                                                   
 Philips............................         --       --    (147,547)           --        --      147,547              --        --
Net loss for the period from                                                                                                      
 December 11, 1997 to December                                                                                                      
 31, 1997...........................         --       --          --            --        --       (9,144)             --    (9,144)
                                                                                                                           -------- 
Total comprehensive income (loss)            --       --          --            --        --           --              --    (9,144)
                                   ------------ --------   ---------     ---------   ------- ------------ ---------------- -------- 
Balances, December 31, 1997                                                                                                       
 (Post-Acquisition)................. 87,107,325   58,072     636,851    (9,198,135) (110,385)    (156,691)         (1,354)  426,493
                                                                                                                                  
Issuance of shares for                                                                                                            
 acquisition of receivable..........    223,015      149       2,439            --        --           --              --     2,588
Contribution by UIH of additional                                                                                                 
 investment in affiliate............         --       --       7,459            --        --           --              --     7,459
Issuance of convertible debt........         --       --      10,935            --        --           --              --    10,935
Unrealized gain on investment ......         --       --          --            --        --           --          44,223    44,223
Gain on sale of investment                                                                                         (1,826)   (1,826)
Change in cumulative translation                                                                                                  
 adjustments........................         --       --          --            --        --           --         (13,758)  (13,758)
Net loss............................         --       --          --            --        --     (562,884)             --  (562,884)
                                                                                                                           -------- 
Total comprehensive income (loss)            --       --          --            --        --           --              --  (534,245)
                                   ------------ --------   ---------     --------- --------- ------------ ---------------- --------
Balances, December 31, 1998             
 (Post-Acquisition)................. 87,330,340   58,221     657,684    (9,198,135) (110,385)    (719,575)         27,285   (86,770)
                                   ============ ========   =========     ========= ========= ============ ================ ========
</TABLE>


(1)  As of December 31, 1995, 1996 and 1997 Other Cumulative Comprehensive
     Income (Loss) represents foreign currency translation adjustments. As of
     December 31, 1998, Other Cumulative Comprehensive Income (Loss) represents
     foreign currency translation adjustments of (15,112) and unrealized gain on
     investment of 42,397

(2)  As adjusted for the 3:2 stock split (Note 10).    

                The accompanying notes are an integral part of 
                   these consolidated financial statements.

                                      70
<PAGE>
 
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                    (Stated in thousands of Dutch guilders)

As a result of the UPC Acquisition in December 1997 (see Note 1), the purchase
method of accounting was used to record assets acquired and liabilities assumed
by the parent company. Such accounting generally results in increased
amortization and depreciation reported in future periods. Accordingly, the
accompanying financial statements of the Company are not comparable in certain
significant respects since these financial statements report financial position,
results of operations, and cash flows on two separate accounting bases.
<TABLE>
<CAPTION>
                                                                               For the Years Ended December 31,
                                                                   --------------------------------------------------------
                                                                          1998               1997               1996
                                                                   ------------------  -----------------  -----------------
                                                                   (Post-Acquisition)  (Pre-Acquisition)  (Pre-Acquisition)
 
<S>                                                                <C>                 <C>                <C>
Cash flows from operating activities:
Net loss.........................................................           (562,884)          (175,854)           (80,189)
Adjustments to reconcile net loss to net cash flows
 from operating activities:
 Depreciation and amortization...................................            187,646            132,888             79,832
 Amortization of deferred financing costs........................              9,234                642                 --
 Share in results of affiliated companies, net...................             63,486             20,270             22,286
 Compensation expense related to stock options...................            322,627              4,818                 --
 Minority interests in subsidiaries..............................             (1,153)              (152)             2,208
 Exchange rate differences in related party convertible loans....            (12,653)            43,441             20,544
 Gain on sale of investment......................................             (1,826)                --                 --
 Provision for loss on investment related costs..................              6,230             18,888                 --
 Other...........................................................              1,739                978              1,173
 Changes in assets and liabilities:
  (Increase) decrease in receivables.............................            (19,739)            24,102            (31,932)
  Increase in inventories........................................             (8,670)            (2,229)            (1,611)
  Increase in other non-current assets...........................             (2,004)            (2,544)              (309)
  Increase in other current liabilities..........................             77,191             69,551             25,553
  (Decrease) increase in deferred taxes and other
   long-term liabilities.........................................             13,776             (2,366)             4,975 
                                                                            --------          ---------           -------- 
Net cash flows from operating activities.........................             73,000            132,433             42,530
                                                                            --------          ---------           --------
Cash flows from investing activities:
Restricted cash (deposited) released, net........................             (8,043)           (22,220)                --
Purchase of parent company's stock...............................                 --            (66,809)                --
(Investments in and advances to) repayment from
 affiliated companies, net.......................................           (200,324)            (3,869)           146,726
Capital expenditures.............................................           (281,678)          (145,630)          (106,647)
New acquisitions, net of cash acquired...........................           (210,039)          (127,882)           (46,473)
Release (deposit) to acquire minority interest in subsidiary.....             47,000            (47,000)                --
Sale of affiliated companies.....................................             39,737             11,070                 --
                                                                            --------          ---------           --------
Net cash flows from investing activities.........................           (613,347)          (402,340)            (6,394)
                                                                            --------          ---------           --------
Cash flows from financing activities:
Proceeds from short-term borrowings..............................             29,390            260,560            302,959
Proceeds from long-term borrowings...............................            529,630          1,141,539             23,113
Deferred financing costs.........................................            (10,023)           (24,585)                --
Repayments of long and short-term borrowings.....................           (252,641)          (587,929)          (440,440)
Borrowings on note payable to shareholder........................            176,078                 --                 --
Dividends paid to minority shareholders..........................               (521)              (171)            (2,388)
Redemption of convertible loans..................................                 --           (170,371)                --
Purchase shares from shareholder.................................                 --           (292,561)                --
                                                                            --------          ---------           --------
Net cash flows from financing activities.........................            471,913            326,482           (116,756)
                                                                            --------          ---------           --------
Effect of exchange rates on cash.................................             (2,139)               (72)               366
                                                                            --------          ---------           --------
Net increase (decrease) in cash and cash  equivalents............            (70,573)            56,503            (80,254)
Cash and cash equivalents at beginning of period.................            100,144             43,641            123,895
                                                                            --------          ---------           --------
Cash and cash equivalents at end of period.......................             29,571            100,144             43,641
                                                                            ========          =========           ========
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                       71
<PAGE>
 
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                    (Stated in thousands of Dutch guilders)

As a result of the UPC Acquisition in December 1997 (see Note 1), the purchase
method of accounting was used to record assets acquired and liabilities assumed
by the parent company. Such accounting generally results in increased
amortization and depreciation reported in future periods. Accordingly, the
accompanying financial statements of the Company are not comparable in certain
significant respects since these financial statements report financial position,
results of operations, and cash flows on two separate accounting bases.

<TABLE>
<CAPTION>
                                                                           For the Years Ended December 31,
                                                          ------------------------------------------------------------------
                                                                   1998                   1997                  1996
                                                          ----------------------  --------------------  --------------------
                                                            (Post-Acquisition)     (Pre-Acquisition)     (Pre-Acquisition)
 
<S>                                                       <C>                     <C>                   <C>
Non-cash investing and financing activities:
 Issuance of shares upon conversion of PIK notes........                     --               169,899                    --
                                                                       ========               =======               =======
 Contribution of net assets of Dutch cable systems
  to new joint venture..................................                259,153                    --                    --
                                                                       ========               =======               =======
 
 Purchase money notes payable to sellers................                 36,720                    --                    --
                                                                       ========               =======               =======
 
 Acquisition of interest in affilate for UIH stock......                  9,935                    --                    --
                                                                       ========               =======               =======
 
 Unrealized gain on investment..........................                 42,397                    --                    --
                                                                       ========               =======               =======
 
Supplemental cash flow disclosures:
 Cash paid for interest.................................                (69,066)              (80,810)              (32,674)
                                                                       ========               =======               =======
 
 Cash received for interest.............................                  6,990                 5,077                 2,757
                                                                       ========               =======               =======
 
Acquisition of Dutch cable assets:
 Property, plant and equipment and other assets.........               (106,000)                   --                    --
 Goodwill...............................................                (74,762)                   --                    --
                                                                       --------               -------               -------
  Total cash paid.......................................               (180,762)                   --                    --
                                                                       ========               =======               =======
 
Acquisition of Norway cable systems:
 Working capital........................................                     --                 3,790                 2,221
 Property, plant and equipment..........................                     --               (23,541)              (90,413)
 Goodwill and other intangible assets...................                     --               (69,673)              (71,509)
 Other assets...........................................                     --                   (57)                   --
 Short-term debt........................................                     --                 2,854               140,619
 Other liabilities......................................                     --                 1,557                10,271
                                                                       --------               -------               -------
  Total cash paid.......................................                     --               (85,070)               (8,811)
                                                                       ========               =======               =======
 
Acquisition of remaining interest in UPC:
 Property, plant and equipment..........................                     --                18,271                    --
 Investments in and advances to affiliates..............                     --               129,742                    --
 Goodwill...............................................                     --               366,745                    --
                                                                       --------               -------               -------
  Total allocation of purchase accounting
   adjustments..........................................                     --               514,758                    --
                                                                       ========               =======               =======
 
</TABLE>


  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                       72
<PAGE>
 
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           AS OF DECEMBER 31, 1998 AND
                      DECEMBER 31, 1997 (Post-Acquisition)
            (Monetary amounts stated in thousands of Dutch guilders,
                      except share and per share amounts)

1.   Organization and Nature of Operations

   United Pan-Europe Communications N.V., formerly known as United and Philips
Communications B.V. (''UPC'' or the ''Company''), was formed for the purpose of
acquiring and developing multi-channel television and telecommunications systems
in Europe. On July 13, 1995, United International Holdings, Inc. (''UIH''), a
United States of America corporation, and Philips Electronics N.V.
(''Philips''), contributed their respective ownership interests in European and
Israeli multi-channel television systems to UPC. Philips contributed to UPC its
95% interest in cable television systems in Austria, its 100% interest in cable
television systems in Belgium, and its minority interests in multi-channel
television systems in Germany, The Netherlands (KTE) and France (Citecable). UIH
contributed its interests in multi-channel television systems in Israel,
Ireland, the Czech Republic, Malta, Norway, Hungary, Sweden and Spain. UIH also
contributed United States dollars (''$'')78.2 million in cash (including accrued
interest of $3.2 million) to UPC and issued to Philips 3,169,151 shares of its
Class A Common Stock having a value of $50.0 million (at date of closing). In
addition, UPC issued to Philips $133.6 million of convertible subordinated pay-
in-kind notes (the ''PIK Notes''). As a result of this transaction, UIH and
Philips each owned a 50% economic and voting interest in UPC.

   On December 11, 1997, UIH acquired Philips' 50% interest in UPC (the ''UPC
Acquisition''), thereby making it an effectively wholly-owned subsidiary of UIH
(subject to certain employee equity incentive compensation arrangements) through
its wholly-owned subsidiary UIH Europe, Inc. (''UIHE''). The entity's name was
changed to United Pan-Europe Communications N.V., and its legal seat was
transferred from Eindhoven to Amsterdam. Through its cable-based communications
networks in 10 countries in Europe and in Israel, UPC currently offers cable
television services and is further developing and upgrading its network to
provide digital video, voice and Internet/data services in its Western European
markets.

   As part of the UPC Acquisition, (i) UPC purchased the 3,169,151 shares of
Class A Common Stock of UIH held by Philips (66,800), (ii) UIH purchased 169,899
of the accreted amount of UPC's PIK Notes and redeemed them for 15,180,261
shares of UPC, (iii) UPC repaid to Philips the remaining 170,371 accreted amount
of the PIK Notes (339,800), (iv) UIH purchased 13,121,604 shares of UPC directly
from Philips, and (v) UPC repurchased Philips' remaining equity interest in UPC
(24,378,396 shares). The UPC Acquisition was financed with proceeds from a long-
term revolving credit facility through UPC with a syndicate of banks (305,200)
(the ''Senior Revolving Credit Facility''), a bridge bank facility through a
subsidiary of UPC $111,200 (224,000) (the ''Bridge Bank Facility'') and a cash
investment by UIH of 327,400. Approximately 479,000 drawn on the Senior
Revolving Credit Facility was used to repay existing debt of UPC in conjunction
with the UPC Acquisition.

   UIH's acquisition of Philips' interest in UPC was accounted for as a step
acquisition under purchase accounting. As a result of UPC becoming effectively
wholly owned by UIH, such purchase accounting adjustments, along with existing
basis differences, were pushed down to the financial statements of UPC and a new
basis of accounting was established for the UPC net assets acquired by UIH. As
of December 11, 1997, the proportional net assets of UPC acquired by UIH were
recorded at fair market value based on the purchase price paid by UIH, along
with additional basis differences at the UIH level existing as of that date. The
total consideration paid to Philips for their 50% interest in UPC, the resulting
amount paid in excess of Philips' proportionate share of UPC's net assets at
that date plus UIH's existing basis in excess of their proportionate share of
UPC's net assets is summarized below. In addition, the table below presents how
such total excess was allocated to UPC's underlying assets as of December 11,
1998.

                                      73
<PAGE>
 
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           AS OF DECEMBER 31, 1998 AND
                      DECEMBER 31, 1997 (Post-Acquisition)
            (Monetary amounts stated in thousands of Dutch guilders,
                      except share and per share amounts)
                                        
<TABLE>
<S>                                                                                       <C>
   UPC's net asset value at December 10, 1997...........................................       43,541
   Cash paid to Philips by UPC for 24,378,396 shares in UPC.............................     (292,561)
   Conversion by UIH of PIK notes acquired from Philips at cost to 15,180,261 of
    UPC's shares........................................................................      169,899
                                                                                             --------
   UPC's net asset value prior to application of push down accounting...................      (79,121)
 
 
   UIH's proportionate share of UPC's net assets at December 10, 1997...................       21,770
   UIH's existing basis difference related to their original interest in UPC dating
    back to July 1995 formation of UPC (as adjusted through December 10, 1997)..........       86,529
   Cash paid to Philips by UIH for 13,121,604 shares in UPC.............................      157,439
   Conversion by UIH of PIK notes acquired from Philips at cost to 15,180,261 of
    UPC's shares........................................................................      169,899
                                                                                             --------
                                                                                              435,637
                                                                                             --------
    Total purchase accounting adjustment                                                      514,758
                                                                                             ========
 
   The total purchase accounting adjustments were allocated to UPC's underlying assets
as follows:
 
   Property, plant and equipment........................................................       18,271
   Investment in and advances to affiliates.............................................      129,742
   Goodwill.............................................................................      366,745
                                                                                             --------
      Total.............................................................................      514,758
                                                                                             ========
</TABLE>

   As a result of the UPC Acquisition and the associated push-down of UIH basis
on December 11, 1997, the consolidated balance sheets as of December 31, 1998
and 1997 as well as the consolidated statements of operations and cash flows
subsequent to December 31, 1998 are presented on a ''post-acquisition'' basis.
The primary difference in the consolidated statement of operations presented on
a ''post-acquisition'' basis compared to a ''pre-acquisition'' basis consists of
additional depreciation and amortization on the above purchase accounting
adjustments. The consolidated statements of operations and cash flows for the
year ended December 31, 1997 include the post-acquisition results of the Company
for the period from December 11, 1997 through December 31, 1997, which reflects
1,980 of new basis depreciation and amortization resulting from push-down
accounting as well as approximately 4,034 of interest expense from purchase
related indebtedness. Due to immateriality, the entire fiscal year ended
December 31, 1997 is presented as ''pre-acquisition'' in the accompanying
consolidated statements of operations and cash flows.

   The following pro forma consolidated operating results for the years ended
December 31, 1997 and 1996 give effect to the UPC Acquisition as if it had
occurred at the beginning of the periods presented. This pro forma consolidated
financial information does not purport to represent what the Company's results
of operations would actually have been if such transaction had in fact occurred
on such dates. The pro forma adjustments are based upon currently available
information and upon certain assumptions that management believes are
reasonable.

                                      74
<PAGE>
 
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           AS OF DECEMBER 31, 1998 AND
                      DECEMBER 31, 1997 (Post-Acquisition)
            (Monetary amounts stated in thousands of Dutch guilders,
                      except share and per share amounts)


<TABLE>
<CAPTION>
                                                                    For the Year Ended          For the Year Ended
                                                                    December 31, 1997           December 31, 1996
                                                                --------------------------  --------------------------
                                                                Historical   Pro Forma (1)  Historical   Pro Forma (1)
                                                                -----------  -------------  -----------  -------------
<S>                                                             <C>          <C>            <C>          <C>
Service and other revenue.................................         337,255        337,255      245,179        245,179
Operating expense.........................................        (118,508)      (118,508)     (82,439)       (82,439)
Selling, general and administrative expense...............        (119,067)      (119,067)     (81,176)       (81,176)
Depreciation and amortization.............................        (132,888)      (158,920)     (79,832)      (105,195)
                                                                ----------     ----------   ----------     ----------
  Net operating income (loss).............................         (33,208)       (59,240)       1,732        (23,631)
Interest income...........................................           6,512          6,512        2,757          2,757
Interest expense..........................................         (41,995)       (83,221)     (14,263)       (55,465)
Interest expense, related party...........................         (28,743)            --      (24,212)            --
Provision for loss on investment related costs............         (18,888)       (18,888)          --             --
Foreign exchange loss and other expense...................         (41,063)       (32,622)     (21,200)       (16,906)
                                                                ----------     ----------   ----------     ----------
  Net loss before income taxes and other items............        (157,385)      (187,459)     (55,186)       (93,245)
Share in results of affiliated companies, net.............         (20,270)       (28,439)     (22,286)       (30,935)
Minority interests in subsidiaries........................             152            152       (2,208)        (2,208)
Income tax benefit (expense)..............................           1,649          1,649         (509)          (509)
                                                                ----------     ----------   ----------     ----------
  Net loss................................................        (175,854)      (214,097)     (80,189)      (126,897)
                                                                ==========     ==========   ==========     ==========
 
Basic and diluted net loss per ordinary share.............           (2.03)         (2.75)       (0.92)         (1.63)
                                                                ==========     ==========   ==========     ==========
 
Weighted-average number of ordinary shares outstanding....      86,578,117     77,909,190   87,107,325     77,909,190
                                                                ==========     ==========   ==========     ==========
</TABLE>
                                        
(1) Includes additional depreciation and amortization related to the step-up in
  basis in tangible assets, investments in and advances to affiliated companies
  and new goodwill, interest expense from the Senior Revolving Credit Facility
  and the Bridge Bank Facility, net of elimination of historical interest
  expense on the PIK Notes and refinanced credit facilities, and foreign
  exchange loss on the U.S. dollar-denominated Bridge Bank Facility, net of
  elimination of historical foreign exchange loss on the PIK Notes.

                                       75
<PAGE>
 
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           AS OF DECEMBER 31, 1998 AND
                      DECEMBER 31, 1997 (Post-Acquisition)
            (Monetary amounts stated in thousands of Dutch guilders,
                      except share and per share amounts)
                                        
   The following chart presents a summary of the Company's significant
investments in multi-channel television, programming and telephony operations as
of December 31, 1998:

                                      
<TABLE>
<CAPTION>
<S>                                                                  <C>
                                 UPC
Austria:                                                                         
   Telekabel Group (''Telekabel Group'')...........................             95.0%
Belgium:
   Radio Public N.V./S.A. (''TVD'')................................            100.0%
Czech Republic:
   KabelNet........................................................            100.0%
   Ceska Programova Spolecnost SRO (''TV Max'')....................            100.0%
France: 
  Mediareseaux Marne S.A. (''Mediareseaux'').......................             99.6%
Hungary:
   Telekabel Hungary (''Telekabel Hungary'').......................             79.3%
   Telekabel Hungary Programming...................................             50.0%
   Monor Communications Group, Inc. ("Monor")......................            44.75%
Ireland:
   Tara Television Limited ("Tara")................................             80.0%
Israel: (through UII)
   Tevel Israel International Communications Ltd. (''Tevel'')......             46.6%
Malta: (through UII)
   Melita Cable TV P.L.C. (''Melita'').............................             50.0%
The Netherlands:
   United Telekabel Holding N.V. (''UTH'') (1).....................             51.0%
Norway:
   Janco Multicom (''Janco Multicom'').............................            100.0%
Romania:
   Multicanal Holdings.............................................            100.0%
   Control Cable Ventures..........................................            100.0%
   Eurosat.........................................................             51.0%
Slovak Republic:
   Trnavatel.......................................................             75.0%
   Kabeltel........................................................            100.0%
</TABLE>

(1)  On August 6, 1998, UPC merged its Dutch cable television systems consisting
     of its 50% interest in A2000 Holding N.V. (''A2000'') and its wholly owned
     subsidiary Cable Network Brabant Holding B.V. (''CNBH'') with those of a
     Dutch energy company (''NUON''), forming a new company, UTH. Following the
     merger, UPC held 51% of UTH. In February 1999, UPC exercised its ability to
     increase its interest to 100% (see Note 3).


2.   Summary of Significant Accounting Policies

Basis of Presentation

     The accompanying consolidated financial statements of the Company have been
prepared in accordance with United States generally accepted accounting
principles. The preparation of financial statements in conformity with United
States generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and the disclosure of contingent assets and liabilities at the date
of the financial statements

                                       76
<PAGE>
 
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           AS OF DECEMBER 31, 1998 AND
                      DECEMBER 31, 1997 (Post-Acquisition)
            (Monetary amounts stated in thousands of Dutch guilders,
                      except share and per share amounts)
                                        
and the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

     In December 1998, UPC acquired telephony and programming assets from UIH
through the issuance of new shares (see Note 3). As the acquisition was between
entities under common control, the transaction was accounted for at historical
cost, similar to pooling of interests accounting. It is generally accepted that,
consistent with a pooling-of-interests accounting, prior period financial
statements of the transferee are restated for all periods in which the
transferred operations were part of parent's consolidated financial statements.
Accordingly, we have restated all periods presented as if UPC had acquired the
telephony and programming assets from UIH as of the date of UIH's initial
investment.

Principles of Consolidation

   The accompanying consolidated financial statements include the accounts of
UPC and all subsidiaries where it exercises a controlling financial interest
through the ownership of a majority voting interest, except for UTH, where
because of certain minority shareholders rights the Company accounts for its
investment in UTH using the equity method of accounting. All significant
intercompany accounts and transactions have been eliminated in consolidation.

Cash and Cash Equivalents

   Cash and cash equivalents include cash and investments with original
maturities of less than three months.

Allowance for Doubtful Accounts

   The allowance for doubtful accounts is based upon the Company's assessment of
probable loss related to overdue accounts receivable. Upon disconnection of the
subscriber, the account is fully reserved. The allowance is maintained on the
books until receipt of payment, the account is deemed uncollectable or a maximum
of three years.

Restricted Cash

   Cash held as collateral for letters of credit and other loans is classified
based on the expected expiration of such facilities.

Costs to be Reimbursed by Affiliated Companies

   The Company incurs costs on behalf of affiliated companies, such as salaries
and benefits, travel and professional services. These costs are reimbursed by
the affiliated companies.

Marketable Equity Securities of Parent

   The Company classifies its investments in marketable equity securities of UIH
as available-for-sale and reports such investments at fair market value.
Unrealized gains and losses are charged or credited to equity, realized gains
and losses and other than temporary declines in market value are included in
operations.

                                      77
<PAGE>
 
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           AS OF DECEMBER 31, 1998 AND
                      DECEMBER 31, 1997 (Post-Acquisition)
            (Monetary amounts stated in thousands of Dutch guilders,
                      except share and per share amounts)
                                        
Investments in and Advances to Affiliated Companies, Accounted for under the
 Equity Method

   For those investments in companies in which the Company's ownership interest
is 20% to 50%, its investments are held through a combination of voting common
stock, preferred stock, debentures or convertible debt and/or the Company exerts
significant influence through board representation and management authority, or
in which majority control is deemed to be temporary, the equity method of
accounting is used. Under this method, the investment, originally recorded at
cost, is adjusted to recognize the Company's proportionate share of net earnings
or losses of the affiliates, limited to the extent of the Company's investment
in and advances to the affiliates, including any debt guarantees or other
contractual funding commitments. The Company's proportionate share of net
earnings or losses of affiliates includes the amortization of the excess of its
cost over its proportionate interest in each affiliate's net tangible assets or
the excess of its proportionate interest in each affiliate's net tangible assets
in excess of its cost.

Property, Plant and Equipment

   Property, plant and equipment is stated at cost. Additions, replacements,
installation costs and major improvements are capitalized, and costs for normal
repair and maintenance of property, plant and equipment are charged to expense
as incurred. Assets constructed by subsidiaries of UPC incorporate overhead
expense and interest charges incurred during the period of construction;
investment subsidies are deducted. Depreciation is calculated using the
straight-line method over the economic life of the asset, taking into account
the residual value. The economic lives of property, plant and equipment at
acquisition are as follows:

      Cable distribution networks.........................     7-20 years
      Subscriber installation costs and converters........        5 years
      MMDS distribution facilities........................     7-20 years
      Office equipment, furniture and fixtures............      3-8 years
      Buildings and leasehold improvements................    20-33 years
      Other...............................................     3-10 years
                                                                                

Goodwill and Other Intangible Assets

   The excess of investments in consolidated subsidiaries over the net tangible
asset value at acquisition is amortized on a straight line basis over 15 years.
Licenses in newly-acquired companies are recognized at the fair market value of
those licenses at the date of acquisition. Licenses in new franchise areas
include the capitalization of direct costs incurred in obtaining the license.
The license value is amortized on a straight-line basis over the initial license
period, up to a maximum of 20 years.

Recoverability of Tangible and Intangible Assets

   The Company evaluates the carrying value of all tangible and intangible
assets whenever events or circumstances indicate the carrying value of assets
may exceed their recoverable amounts. An impairment loss is recognized when the
estimated future cash flows (undiscounted and without interest) expected to
result from the use of an asset are less than the carrying amount of the asset.
Measurement of an impairment loss is based on fair value of the asset computed
using discounted cash flows if the asset is expected to be held and used.
Measurement of an impairment loss for an asset held for sale would be based on
fair market value less estimated costs to sell.

                                      78
<PAGE>
 
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           AS OF DECEMBER 31, 1998 AND
                      DECEMBER 31, 1997 (Post-Acquisition)
            (Monetary amounts stated in thousands of Dutch guilders,
                      except share and per share amounts)
                                        
Deferred Financing Costs

   Costs to obtain debt financing are capitalized and amortized over the life of
the debt facility using the effective interest method.

Other Comprehensive Income

   The Company has adopted Statement of Financial Accounting Standards No. 130,
''Reporting Comprehensive Income'' (''SFAS 130''), which requires that an
enterprise (i) classify items of other comprehensive income by their nature in a
financial statement and (ii) display the accumulated balance of other
comprehensive income separately from retained earnings and additional paid-in
capital in the equity section of a statement of financial position.

Revenue Recognition

   Revenue is primarily derived from the sale of cable television services to
subscribers and is recognized in the period the related services are provided.
Initial installation fees are recognized as revenue in the period in which the
installation occurs, to the extent installation fees are equal to or less than
direct selling costs, which are expensed. To the extent installation fees exceed
direct selling costs, the excess fees are deferred and amortized over the
average contract period. All installation fees and related costs with respect to
reconnections and disconnections are recognized in the period in which the
reconnection or disconnection occurs because reconnection fees are charged at a
level equal to or less than related reconnection costs.

Concentration of Credit Risk

   Financial instruments which potentially subject the Company to concentrations
of credit risk consist principally of trade receivables. Concentrations of
credit risk with respect to trade receivables are limited due to the Company's
large number of customers and their dispersion across many different countries
in Europe.

Stock-Based Compensation

   Stock-based compensation is recognized using the intrinsic value method for
the Company's stock option plans, which results in compensation expense for the
difference between the grant price and the fair market value at each new
measurement date.

Income Taxes

   The Company accounts for income taxes under the asset and liability method
which requires recognition of deferred tax assets and liabilities for the
expected future income tax consequences of transactions which have been included
in the financial statements or tax returns. Under this method, deferred tax
assets and liabilities are determined based on the difference between the
financial statement and income tax basis of assets, liabilities and loss
carryforwards using enacted tax rates in effect for the year in which the
differences are expected to reverse. Net deferred tax assets are then reduced by
a valuation allowance if management believes it is more likely than not they
will not be realized. Withholding taxes are taken into consideration in
situations where the income of subsidiaries is to be paid out as dividends in
the near future. Such withholding taxes are generally charged to income in the
year in which the dividend income is generated.

                                      79
<PAGE>
 
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           AS OF DECEMBER 31, 1998 AND
                      DECEMBER 31, 1997 (Post-Acquisition)
            (Monetary amounts stated in thousands of Dutch guilders,
                      except share and per share amounts)
                                        
Basic and Diluted Loss Per Share

   The Company has adopted Statement of Financial Accounting Standards No. 128,
''Earnings Per Share'' (''SFAS 128''). ''Basic loss per share'' is determined by
dividing net loss available to ordinary shareholders by the weighted-average
number of ordinary shares outstanding during each period. ''Diluted loss per
share'' includes the effects of potentially issuable common stock, but only if
dilutive. Therefore, the Company's stock option plans and convertible securities
are excluded from the Company's diluted loss per share for all periods presented
because their effect would be anti-dilutive.

Foreign Operations and Foreign Exchange Rate Risk

   The functional currency for the Company's foreign operations is the
applicable local currency for each affiliate company. Assets and liabilities of
foreign subsidiaries for which the functional currency is the local currency are
translated at exchange rates in effect at period-end, and the statements of
operations are translated at the average exchange rates during the period.
Exchange rate fluctuations on translating foreign currency financial statements
into Dutch guilders that result in unrealized gains or losses are referred to as
translation adjustments. Cumulative translation adjustments are recorded as a
separate component of shareholders' equity included in Other Comprehensive
Income (Loss).

   Transactions denominated in currencies other than the local currency are
recorded based on exchange rates at the time such transactions arise. Subsequent
changes in exchange rates result in transaction gains and losses which are
reflected in income as unrealized (based on period-end translations) or realized
upon settlement of the transactions.

   Cash flows from the Company's operations in foreign countries are translated
based on their functional currencies. As a result, amounts related to assets and
liabilities reported on the consolidated statements of cash flows will not agree
to changes in the corresponding balances on the consolidated balance sheets. The
effects of exchange rate changes on cash balances held in foreign currencies are
reported as a separate line below cash flows from financing activities.

   The Company and certain of its operating companies have notes payable and
notes receivable that are denominated in a currency other than their own
functional currency. In general, the Company and the operating companies do not
execute hedge transactions to reduce the Company's exposure to foreign currency
exchange rate risks. Accordingly, the Company may experience economic loss and a
negative impact on earnings and equity with respect to its holdings solely as a
result of foreign currency exchange rate fluctuations.

   On January 11, 1999, eleven of the fifteen member countries of the European
Union fixed their conversion rates between their existing sovereign currencies
and the Euro, eliminating the foreign exchange rate fluctuation exposure of UPC
related to its operating subsidiaries in the eleven countries (includes UPC's
subsidiaries in The Netherlands, Austria, Belgium, France, and Spain). UPC's
investments in countries outside the eleven countries which have adopted the
Euro include Norway, Hungary, Ireland, Israel and Malta.

New Accounting Principles

   The Financial Accounting Standards Board recently issued Statement of
Financial Accounting Standards No. 131, ''Disclosures about Segments of an
Enterprise and Related Information'' (''SFAS 131''), which requires that a
public business enterprise report certain financial and descriptive information
about its reportable segments. The Company adopted SFAS 131 for the year ended
December 31, 1998.

   In March 1998, the American Institute of Certified Public Accountants issued
Statement of Position 98-1, ''Accounting or the Costs of Computer Software
Developed or Obtained for Internal Use'' (''SOP 98-1''), which provides guidance

                                      80
<PAGE>
 
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           AS OF DECEMBER 31, 1998 AND
                      DECEMBER 31, 1997 (Post-Acquisition)
            (Monetary amounts stated in thousands of Dutch guilders,
                      except share and per share amounts)
                                        
on accounting for the costs of computer software developed or obtained for
internal use. SOP 98-1 identifies the characteristics of internal-use software
and provides examples to assist in determining when computer software is for
internal use. SOP 98-1 is effective for financial statements for fiscal years
beginning after December 15, 1998, for projects in progress and prospectively,
with earlier application encouraged. Management believes that the adoption of
SOP 98-1 will not have a material effect on the financial statements.

   The American Institute of Certified Public Accountants recently issued
Statement of Position 98-5, ''Reporting on the Costs of Start-Up Activities''
(''SOP 98-5''), which is required to be adopted by affected companies for fiscal
years beginning after December 15, 1998. SOP 98-5 defines start-up and
organization costs, which must be expensed as incurred. In addition, all
deferred start-up and organization costs existing as of January 1, 1999 must be
written-off and accounted for as a cumulative effect of an accounting change.
The Company does not expect the adoption of SOP 98-5 to have a material effect
on its financial position or results of operations.

   The Financial Accounting Standards Board recently issued Statement of
Financial Accounting Standards No. 133, ''Accounting for Derivative Instruments
and Hedging Activities'' (''SFAS 133''), which requires that companies recognize
all derivatives as either assets or liabilities in the balance sheet at fair
value. Under SFAS 133, accounting for changes in fair value of a derivative
depends on its intended use and designation. SFAS 133 is effective for fiscal
years beginning after June 15, 1999. The Company is currently assessing the
effect of this new standard.


3.   Acquisitions and Dispositions

Norkabel

   In October 1996, the Company increased its ownership in Norkabelgruppen A/S
(''Norkabel'') from 8.3% to 100% for a purchase price of Norwegian kroner
(''NKr'')32.5 million (8,811). Details of the net assets acquired were as
follows (using the exchange rate as of December 31, 1996):

      Working capital..............................       (2,221)
      Property, plant and equipment................       90,413
      Goodwill and other intangible assets.........       71,509
      Short-term debt..............................     (140,619)
      Other liabilities............................      (10,271)
                                                        --------
          Total cash paid..........................        8,811
                                                        ========

   The following pro forma condensed consolidated operating results for the
period ended December 31, 1996 gives effect to the acquisition of Norkabel as if
it had occurred at the beginning of the period presented. This pro forma
condensed consolidated financial information does not purport to represent what
the Company's results of operations would actually have been if such transaction
had in fact occurred on such date. The pro forma adjustments are based upon
currently available information and upon certain assumptions that management
believes are reasonable.

                                      81
<PAGE>
 
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           AS OF DECEMBER 31, 1998 AND
                      DECEMBER 31, 1997 (Post-Acquisition)
            (Monetary amounts stated in thousands of Dutch guilders,
                      except share and per share amounts)

                                        
<TABLE>
<CAPTION>
                                                                          For the Year Ended
                                                                          December 31, 1996
                                                                    ------------------------------
                                                                      Historical      Pro Forma
                                                                    --------------  --------------
<S>                                                                 <C>             <C>
   Service and other revenue......................................        245,179         288,749
                                                                       ==========      ==========
   Net loss.......................................................        (80,189)       (112,671)
                                                                       ==========      ==========
   Basic and diluted net loss per ordinary share..................          (0.92)          (1.29)
                                                                       ==========      ==========
   Weighted-average number of ordinary shares outstanding.........     87,107,325      87,107,325
                                                                       ==========      ==========
</TABLE>
Janco Kabel-TV

   In January 1997, UPC purchased a 70.2% interest in Janco Kabel-TV A/S
(''Janco'') for NKr313.8 million (85,070). Concurrent with the transaction, UPC
deposited 47,000 with a bank as collateral for an obligation to seller to
purchase the remaining 29.8% interest. Details of the net assets acquired at
70.2% were as follows (using the exchange rate as of December 31, 1996):

<TABLE>
<S>                                                  <C>
      Working capital..............................           (3,790)
      Property, plant and equipment................           23,541
      Goodwill and other intangible assets.........           69,673
      Other assets.................................               57
      Short-term debt..............................           (2,854)
      Other liabilities............................           (1,557)
                                                              ------
          Total cash paid..........................           85,070
                                                              ======
</TABLE>
   In November 1997, UPC's wholly-owned subsidiary Norkabel merged with and into
UPC's 70.2%-owned subsidiary, Janco, to give UPC an 87.3% interest in the new
entity Janco Multicom. UPC received a call option and the minority shareholder
received a put option to acquire or respectively sell all the remaining minority
shareholders interest of Janco Multicom AS. In November 1998, UPC exercised its
call option and acquired the remaining minority shareholder interest in Janco
Multicom AS for 37,200. The residual restricted funds held with a bank as
collateral were released.

   The following pro forma condensed consolidated operating results for the year
ended December 31, 1996 gives effect to the acquisition of Janco as if it had
occurred at the beginning of 1996. This pro forma condensed consolidated
financial information does not purport to represent what the Company's results
of operations would actually have been if such transaction had in fact occurred
on such date. The pro forma adjustments are based upon currently available
information and upon certain assumptions that management believes are
reasonable.

<TABLE>
<CAPTION>
                                                                          For the Year Ended
                                                                          December 31, 1996
                                                                    ------------------------------
                                                                      Historical      Pro Forma
                                                                    --------------  --------------
<S>                                                                 <C>             <C>
   Service and other revenue......................................        245,179         270,467
                                                                       ==========      ==========
   Net loss.......................................................        (80,189)        (93,952)
                                                                       ==========      ==========
   Basic and diluted net loss per ordinary share..................          (0.92)          (1.08)
                                                                       ==========      ==========
   Weighted-average number of ordinary shares outstanding.........     87,107,325      87,107,325
                                                                       ==========      ==========
</TABLE>
                                                                                

                                       82
<PAGE>
 
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           AS OF DECEMBER 31, 1998 AND
                      DECEMBER 31, 1997 (Post-Acquisition)
            (Monetary amounts stated in thousands of Dutch guilders,
                      except share and per share amounts)
                                        
Combivisie

   Effective January 1, 1998, UPC acquired certain assets, including The
Netherlands cable systems of Stichting Combivisie Regio (''Combivisie''), for
180,762. The purchase was funded with a 60,000 draw on the Senior Revolving
Credit Facility and 120,762 of bank financing. Details of the net assets
acquired were as follows:

<TABLE>
<S>                                                            <C>
        Property, plant and equipment and other assets.......    106,000
        Goodwill.............................................     74,762
                                                                 -------
          Total cash paid....................................    180,762
                                                                 =======
</TABLE>
   The following pro forma condensed consolidated operating results for the
years ended December 31, 1997 and 1996 give effect to the acquisition of
Combivisie as if it had occurred at the beginning of the periods presented. This
pro forma condensed consolidated financial information does not purport to
represent what the Company's results of operations would actually have been if
such transaction had in fact occurred on such date. The pro forma adjustments
are based upon currently available information and upon certain assumptions that
management believes are reasonable.

<TABLE>
<CAPTION>
                                              For the Year Ended              For the Year Ended
                                              December 31, 1997               December 31, 1996
                                        ------------------------------  ------------------------------
                                          Historical      Pro Forma       Historical      Pro Forma
                                        --------------  --------------  --------------  --------------
<S>                                     <C>             <C>             <C>             <C>
   Service and other revenue..........        337,255         366,227         245,179         272,322
                                           ==========      ==========      ==========      ==========
   Net loss...........................       (175,854)       (177,142)        (80,189)        (82,493)
                                           ==========      ==========      ==========      ==========
   Basic and diluted net loss per
    ordinary share....................          (2.03)          (2.05)          (0.92)          (0.95) 
                                           ==========      ==========      ==========      ==========  
   Weighted-average number of
    ordinary shares outstanding.......     86,578,117      86,578,117      87,107,325      87,107,325 
                                           ==========      ==========      ==========      ========== 
</TABLE>

Telekabel Hungary

   On June 29, 1998, UPC acquired Time Warner Entertainment Company's (''TWE'')
interest in its Hungarian multi-channel television system assets for $9,500
(19,380) in cash and a non-interest bearing promissory note in the amount of
$18,000 (36,720) (the ''Time Warner Note''). UPC and TWE retained their
respective percentage interests in the programming assets in Hungary. UPC has
granted TWE an option to acquire UPC's interest in such programming assets as
well as TV Max in consideration for the cancellation of the Time Warner Note. On
June 30, 1998, UPC merged its 100%-owned Hungarian multi-channel television
systems (''Kabelkom'') with Hungary's second largest multiple system operator to
form the new joint venture Telekabel Hungary. UPC retains a 79.25% ownership
interest in the new entity.  In March 1999, Time Warner exercised their option
to acquire UPC's interest in the programming assets and TV Max (See Note 16.)

A2000

   In July 1995, prior to the formation of UPC, Philips Media and US WEST formed
a 50/50 joint venture (''A2000'') for the purpose of acquiring certain cable
television distribution networks in the Amsterdam, Netherlands area. In
connection with this transaction Philips and US WEST borrowed NLG680 million on
a bridge loan basis from a bank. Such funds were used to (i) purchase from
certain municipalities licenses totaling NLG360 million (ii) make initial
capital contributions to A2000 totaling NLG90 million and (iii) fund
intercompany loans to A2000 totaling NLG230 million. Upon UPC's formation,
Philips Media assigned its ownership interest in licenses and its investment and
advances in A2000 to UPC. The following table reflects the amounts recorded on
UPC's books as a result of this transaction:

                                      83
<PAGE>
 
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           AS OF DECEMBER 31, 1998 AND
                      DECEMBER 31, 1997 (Post-Acquisition)
            (Monetary amounts stated in thousands of Dutch guilders,
                      except share and per share amounts)

                 Licenses                                      180,000
                 Investment and advances                       160,000
                 Debt                                         (340,000)
                                                                                
   Subsequently, UPC and US WEST contributed approximately NLG45 million each to
a subsidiary of A2000 in order to increase its statutory equity for financing
purposes. During January 1996, A2000 obtained long-term financing of NLG320
million and on behalf of UPC and US WEST reduced the bridge loan. UPC and US
WEST repaid the remaining portion of the bridge loan (totaling NLG360 million)
through equal contributions of NLG180 million. UPC accounted for its 50%
ownership interest in A2000 (until it was contributed into UTH) as an equity
method investment.

UTH

   On August 6, 1998, UPC merged its Dutch cable television systems with those
of NUON, forming a new company, UTH (the ''UTH Transaction''), which was
accounted for as the formation of a joint venture with NUON's and UPC's net
assets recorded at their historical carrying values. Following the merger, UPC
holds 51% of UTH. The agreement provides UPC with a call option exercisable
after August 6, 1999 to acquire 50% of NUON's 49% ownership interest in UTH. If
UPC exercises the call option, NUON can exercise the secondary put option,
requiring UPC to purchase its remaining interest in UTH. The agreement provides
NUON with a put option exercisable after August 6, 1999 to require UPC to
purchase 50% of NUON's 49% interest in UTH. If NUON exercises the put option,
UPC can exercise the secondary call option, requiring NUON to sell its remaining
interest in UTH to UPC. The UTH shareholder agreement provides for essentially
joint governance by NUON and UPC on almost all significant participating and
protective type rights until either the call or put option is exercised.
Although UPC retains a majority economic and voting interest in UTH, because of
joint governance on most significant operating decisions, UPC accounts for its
investment in UTH using the equity method of accounting.

   On February 17, 1999, the Company acquired the remaining 49% of UTH from NUON
(the "NUON Transaction") for NLG518.1 million. In addition, UPC repaid NUON and
assumed from NUON a NLG33.3 million subordinated loan, including accrued
interest, dated December 31, 1998, owed by UTH to NUON. The purchase of NUON's
interest and payment of the loan were funded with proceeds from UPC's initial
public offering.

   The following pro forma condensed consolidated operating results for the
years ended December 31, 1998 and 1997 give effect to the UTH Transaction and
the NUON Transaction as if they both had occurred at the beginning of the
periods presented. This pro forma condensed consolidated financial information
does not purport to represent what the Company's results of operations would
actually have been if such transactions had in fact occurred on such date. The
pro forma adjustments are based upon currently available information and upon
certain assumptions that management believes are reasonable.

<TABLE>
<CAPTION>
                                             For the Year Ended             For the Year Ended
                                              December 31, 1998              December 31, 1997
                                        -----------------------------  -----------------------------
                                          Historical      Pro Forma      Historical      Pro Forma
                                        --------------  -------------  --------------  -------------
<S>                                     <C>             <C>            <C>             <C>
   Service and other revenue..........        408,970        595,011         337,255        474,488
                                           ==========     ==========      ==========     ==========
   Net loss...........................       (562,884)      (642,768)       (175,854)      (231,843)
                                           ==========     ==========      ==========     ==========
   Weighted-average number of
    ordinary shares outstanding.......          (7.22)         (8.25)          (2.03)         (2.68)
                                           ==========     ==========      ==========     ==========
   Basic and diluted net loss per
    ordinary share....................     77,914,081     77,914,081      86,578,117     86,578,117
                                           ==========     ==========      ==========     ==========

</TABLE>

                                       84
<PAGE>
 
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           AS OF DECEMBER 31, 1998 AND
                      DECEMBER 31, 1997 (Post-Acquisition)
            (Monetary amounts stated in thousands of Dutch guilders,
                      except share and per share amounts)

UII

   In November 1998, the Company (i) acquired from TINTA its indirect 23.3% and
25% interests in the Tevel and Melita systems for $91.5 million, doubling the
Company's respective ownership in these systems to 46.6% and 50%, respectively,
(ii) purchased an additional 5% interest in Princes Holdings and 5% of Tara in
consideration for 384,531 shares of UIH held by UPC, and (iii) sold the 5%
interest in Princes Holdings, together with its existing 20% interest, to TINTA
for $20.5 million. The net payment of $71.0 million to TINTA ($68.0 million
after closing adjustments) was funded with the proceeds of a $90.0 million
promissory note made by a subsidiary of the Company to its primary partners in
the Tevel system. (see Note 9 - DIC Loan).

Purchase of Certain Telephony and Programming Assets from UIH

   In December 1998, in exchange for 6,330,340 newly-issued ordinary shares of
UPC, UIH sold to us their:

 .  44.75% economic interest in Monor, a traditional telephony and cable
   television system in the Monor region of Hungary;

 .  75% interest in Tara, a company providing Irish programming to the U.K.
   markets; and

   Accordingly, because this was an exchange between entities under common
control, we have restated our financial statements for all periods in which the
operations of these companies were part of UIH's consolidated financial
statements (see Note 2).

Other

   The assets of Intercabo, Portugal were sold in January 1998 for 4,000. During
1997, the Company made a strategic decision to sell its interest in Intercabo
due to competitive factors which had recently emerged in Portugal. After several
offers to purchase Intercabo were received by the Company during 1997, it became
apparent that the Company's investment in Intercabo had become permanently
impaired based on its decision to sell its investment. Accordingly, an
impairment loss of 18,888 was recognized during 1997, which included the
writedown of our investment, net of expected proceeds, of 13,436 and the
writeoff of intercompany receivables of 5,452.

   The operating results of Intercabo included in the Company's 1997
consolidated results included revenue of 549, a net operating loss of 4,945 and
a net loss of 5,227.

                                      85
<PAGE>
 
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           AS OF DECEMBER 31, 1998 AND
                      DECEMBER 31, 1997 (Post-Acquisition)
            (Monetary amounts stated in thousands of Dutch guilders,
                      except share and per share amounts)
                                        


4. Investments in and Advances to Affiliated Companies, Accounted for Under the
  Equity Method

<TABLE>
<CAPTION>
                                                              As of December 31, 1998
                                -----------------------------------------------------------------------------------
                                  Investments in                                                                    
                                 and Advances to                      Cumulative        Cumulative                  
                                    Affiliated       Dividends   Share in Results of    Translation                 
                                    Companies        Received    Affiliated Companies   Adjustments       Total     
                                ------------------  -----------  --------------------  -------------  ------------- 
<S>                             <C>                 <C>          <C>                   <C>            <C>
                 UTH..........             272,508          --               (22,780)            --         249,728
                 Tevel (2)....             191,716     (12,121)                 (777)        (9,562)        169,256
                 Melita (2)...              28,018          --                 1,985           (141)         29,862
                 Telekabel 
                 Hungary
                 Programming 
                 (3)..........              24,404          --                (7,723)          (787)         15,894
                 Monor........              21,358          --                (4,916)       (14,835)          1,607
                 Xtra Music...              10,598          --                (1,067)            --           9,531
                 Other, net...               4,568          --                     9             --           4,577
                                           -------     -------               -------        -------         -------
                 Total........             553,170     (12,121)              (35,269)       (25,325)        480,455
                                           =======     =======               =======        =======         =======
</TABLE>
                                                                                

<TABLE>
<CAPTION>
 
                                                            As of December 31, 1997
                                --------------------------------------------------------------------------------
                                  Investments in                                               
                                 and Advances to            Cumulative             Cumulative                    
                                    Affiliated          Share in Results of        Translation 
                                    Companies         Affiliated Companies(1)      Adjustment          Total
                                ------------------  ---------------------------   ------------     -------------
<S>                             <C>                 <C>                          <C>               <C>
    A2000.....................             220,933                        (571)               --         220,362
    UII (2)...................             103,029                         (64)               --         102,965
    Kabelkom..................              57,783                         247                --          58,030
    Monor.....................              21,358                        (535)           (5,426)         15,397
    Other, net................               3,583                          --                --           3,583
                                           -------                      ------            ------         -------
    Total.....................             406,686                        (923)           (5,426)        400,337
                                           =======                      ======            ======         =======
</TABLE>
                                                                                

                                       86
<PAGE>
 
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           AS OF DECEMBER 31, 1998 AND
                      DECEMBER 31, 1997 (Post-Acquisition)
            (Monetary amounts stated in thousands of Dutch guilders,
                      except share and per share amounts)

   The Company had the following differences related to the excess of cost over
the net tangible assets acquired for its equity investments. Such differences
are being amortized over 15 years:

<TABLE>
<CAPTION>
                                                                   
                                   As of December 31, 1998          As of December 31, 1997
                                -----------------------------  ----------------------------------
                                   Basis        Accumulated         Basis          Accumulated
                                 Difference    Amortization      Difference      Amortization(1)
                                ------------  ---------------  ---------------  -----------------
<S>                             <C>           <C>              <C>              <C>
    A2000.....................            --                           231,041              --
    UTH.......................         2,781             (62)               --              --   
    Tevel (2).................       152,417          (6,334)               --              --
    Melita (2)................        24,377            (852)               --              --
    UII (2)...................            --              --            64,618              --
    Kabelkom..................            --              --            38,161              --
    Telekabel Hungary
     Programming (3)..........        14,419            (570)               --              --
    Monor.....................         1,672            (131)            5,480              --
    Xtra Music................         6,776            (138)               --              -- 
                                     -------          ------           -------  --------------
    Total.....................       202,442          (8,087)          339,300              --
                                     =======          ======           =======  ==============
</TABLE>
- --------------
(1) In connection with the UPC Acquisition, certain purchase accounting
    adjustments were pushed down to the financial statements of UPC, a new basis
    of accounting was established on December 11, 1997, and cumulative share in
    results of affiliated companies and accumulated amortization was reset to
    zero as of that date (see Note 1).
(2) In November 1998 the Company acquired from TINTA its interests in Tevel and
    Melita, and sold its interest in Princes Holdings (see Note 3).
(3) Represents the Company's remaining investment in Telekabel Hungary
    Programming after the transaction with TWE (see Note 3).


   Summary financial information for Tevel is as follows:
<TABLE>
<CAPTION>
                                                                                     As of         As of
                                                                                  December 31,  December 31,
                                                                                      1998          1997
                                                                                  ------------  ------------
<S>                                                                               <C>           <C>
   Cash.........................................................................            60           117
   Tangible fixed assets........................................................       118,451       133,009
   Other assets.................................................................       447,057        35,895
                                                                                       -------       -------
      Total assets..............................................................       565,568       169,021
                                                                                       =======       =======
 
   Current liabilities..........................................................        42,174        45,569
   Notes payable................................................................        20,404        11,829
   Long-term debt...............................................................       426,604         9,794
   Other long-term liabilities..................................................        26,659        27,884
   Shareholders' value..........................................................        49,727        73,945
                                                                                       -------       -------
      Total liabilities and shareholders' value.................................       565,568       169,021
                                                                                       =======       =======
</TABLE>
                                                                                

                                       87
<PAGE>
 
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           AS OF DECEMBER 31, 1998 AND
                      DECEMBER 31, 1997 (Post-Acquisition)
            (Monetary amounts stated in thousands of Dutch guilders,
                      except share and per share amounts)

<TABLE>
<CAPTION>
                                                                                         For the Years Ended December 31,
                                                                                  ----------------------------------------------
                                                                                       1998            1997            1996
                                                                                  --------------  --------------  --------------
<S>                                                                               <C>             <C>             <C>
   Revenue......................................................................        203,662         187,099         154,647
   Costs........................................................................        (80,418)        (91,499)        (79,221)
   Depreciation and amortization................................................        (47,977)        (30,867)        (26,839)
                                                                                        -------         -------         -------
   Net operating income.........................................................         75,267          64,733          48,587
   Financial charges, including interest expense from related...................
    parties, and foreign exchange results.......................................        (64,589)         (7,948)        (11,437)
    Net loss before income taxes and other items................................         16,345          (5,745)          4,671
   Share in results of affiliated companies.....................................        (12,414)             51           2,342
                                                                                        -------         -------         -------
    Net income..................................................................         14,609          51,091          44,163
                                                                                        =======         =======         =======
</TABLE>

   Summary financial information for A2000 is as follows:
<TABLE>

                                                                                             As of                  As of
                                                                                        July 31,  1998(1)     December 31, 1997 
                                                                                        ----------------      -----------------
<S>                                                                                   <C>                   <C> 
   Liquid assets................................................................              2,336                 6,868  
   Other current assets.........................................................             53,177                35,557        
   Financial fixed assets.......................................................                634                   543
   Tangible fixed assets........................................................            341,186               309,291       
   Intangible fixed assets......................................................            117,797               122,189       
                                                                                            -------               -------       
       Total assets.............................................................            515,130               474,448       
                                                                                            =======               =======       
                                                                                                                      
   Current liabilities..........................................................             88,372                67,652   
   Provisions...................................................................              1,508                 2,154         
   Long-term debt...............................................................            479,000               426,000       
   Shareholders' value..........................................................            (53,750)              (21,358)      
                                                                                            -------               -------        
       Total liabilities and shareholders' value................................            515,130               474,448       
                                                                                            =======               =======       
</TABLE>
                                                                                
<TABLE>
<CAPTION>
                                                For the        
                                              Seven Months          For the Years Ended
                                                 Ended                  December 31,
                                                July 31,        ---------------------------
                                                1998(1)               1997          1996
                                          ------------------    --------------  -----------
<S>                                       <C>                   <C>             <C>
   Revenue..............................           69,668             101,450       89,893
   Costs................................          (52,329)            (67,687)     (49,064)
   Depreciation and amortization........          (36,114)            (50,846)     (43,789)
                                                  -------             -------      -------
    Net operating loss..................          (18,775)            (17,083)      (2,960)
   Financial charges and other..........          (13,617)            (16,751)     (12,745)
   Income tax (provision) benefit.......               --               9,826         (224)
                                                  -------             -------      -------
    Net loss............................          (32,392)            (24,008)     (15,929)
                                                  =======             =======      =======
</TABLE>
- ----------------
(1)  Effective August 6, 1998, A2000 was contributed to UTH as part of the UTH
     Transaction.



                                       88
<PAGE>
 
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          AS OF DECEMBER 31, 1998 AND
                     DECEMBER 31, 1997 (Post-Acquisition)
           (Monetary amounts stated in thousands of Dutch guilders,
                      except share and per share amounts)


5.   Marketable Equity Securities of Parent

   As a result of the UPC Acquisition, a subsidiary of UPC acquired 3,169,151
UIH Class A Common shares, valued at fair market value of 66,809 as of December
11, 1997. In November 1998, UPC used 384,531 shares to acquire an additional 5%
interest in each of Tara and PHL. Accordingly, unrealized gains recorded in
equity totaling approximately 1,826, were reversed out of equity and recorded as
a realized gain in the consolidated statement of operations. As of December 31,
1998, the fair value of the remaining 2,784,620 shares was 101,097, resulting in
an unrealized gain of 42,397 for the year ended December 31, 1998. These shares
are pledged under the Bridge Bank Facility (see Note 9).


6.   Property, Plant and Equipment

<TABLE>
<CAPTION>
                                                               As of December 31,
                                                         ------------------------------
                                                              1998            1997(1)
                                                         --------------  --------------
<S>                                                      <C>             <C>
   Cable distribution networks.........................        466,087         364,655
   Subscriber premises equipment and converters........        134,527          81,301
   MMDS distribution facilities........................         13,873          12,958
   Office equipment, furniture and fixtures............         35,294          13,074
   Buildings and leasehold improvements................         12,754           3,713
   Other...............................................         28,170          16,593
                                                               -------         -------
                                                               690,705         492,294
      Accumulated depreciation.........................        (87,708)         (7,312)
                                                               -------         -------
      Net property, plant and equipment................        602,997         484,982
                                                               =======         =======
</TABLE>
                                                                                
(1) In connection with the UPC Acquisition, certain purchase accounting
    adjustments were pushed down to the financial statements of UPC, a new basis
    of accounting was established on December 11, 1997, and accumulated
    depreciation was reset to zero as of that date (see Note 1).


7.   Goodwill and Other Intangible Assets
<TABLE>
<CAPTION>
                                                               As of December 31,
                                                         ------------------------------
                                                              1998            1997(1)
                                                         ---------------  -------------
<S>                                                      <C>              <C>
   Telekabel Group.....................................         389,513        389,513
   Janco Multicom......................................         165,494        152,226
   CNBH(2).............................................              --         80,491
   Telekabel Hungary...................................          97,429             --
   TVD.................................................          42,189         42,223
   Other...............................................          24,516         27,309
                                                                -------        -------
                                                                719,141        691,762
      Accumulated amortization.........................         (39,109)        (1,716)
                                                                -------        -------
      Net goodwill and other intangible assets.........         680,032        690,046
                                                                =======        =======
</TABLE>
                                                                                
(1) In connection with the UPC Acquisition, certain purchase accounting
    adjustments were pushed down to the financial statements of UPC, a new basis
    of accounting was established on December 11, 1997, and accumulated
    amortization was reset to zero as of that date (see Note 1).
(2) Effective August 6, 1998, CNBH was contributed to UTH as part of the UTH
    Transaction.

                                       89
<PAGE>
 
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          AS OF DECEMBER 31, 1998 AND
                     DECEMBER 31, 1997 (Post-Acquisition)
           (Monetary amounts stated in thousands of Dutch guilders,
                      except share and per share amounts)

8.   Short-Term Debt

Time Warner Note

   Short-term debt as of December 31, 1998 includes the $18.0 million (34,020)
non-interest bearing Time Warner Note. In December 1998, Time Warner extended
the maturity date of its note for a period of 90 days to the earlier of June 30,
1999 or 90 days after written notice from Time Warner. Subsequent to December
31, 1998, the Time Warner Note was cancelled as Time Warner exercised its option
to acquire our 50% interest in HBO Hungary and 100% interest in TV Max (see Note
16).

Telekabel Hungary Facility

   In October 1998, Telekabel Hungary entered into a DM65.6 million (NLG74.0
million) six-month secured bridge facility. Availability under this facility
depends on certain financial covenants. The DM49.2 million (NLG55.5 million)
international tranche of the facility and half of the DM16.4 million (NLG18.5
million) local tranche bear interest at LIBOR plus 2.5% per annum plus an
additional cost of funding calculation. The remaining half of the local tranche
must be drawn in Hungarian forints and bears interest at Budapest interbank
offered rates for Hungarian forints, plus 2.5% per annum plus an additional cost
of funding calculation. Telekabel Hungary is using the facility, among other
things, to finance capital expenditures and to acquire minority shares in our
Kabelkom systems. We have pledged our indirect 79.25% interest in Telekabel
Hungary to secure the facility. The facility also is secured by a pledge over
certain assets of the Telekabel Hungary group and a negative pledge. Telekabel
Hungary is currently negotiating a long-term facility with the lenders to
replace this bridge facility.  As of December 31, 1998, the amount outstanding
under this facility totaled DM33.1 million (NLG29.3 million).

9.  Long-Term Debt

<TABLE>
<CAPTION>
                                                              As of December 31,
                                                         -----------------------------
                                                              1998           1997
                                                         --------------  -------------
<S>                                                      <C>             <C>
   Senior Revolving Credit Facility....................        968,018        883,948
   Bridge Bank Facility................................        113,519        252,500
   Mediareseaux Facility...............................         40,344             --
   Bank and other loans................................        166,387         85,471
                                                             ---------      ---------
                                                             1,288,268      1,221,919
      Less current portion.............................       (113,519)      (255,819)
                                                             ---------      ---------
      Total............................................      1,174,749        966,100
                                                             =========      =========
</TABLE>

Senior Revolving Credit Facility

   In October 1997, UPC and Norkabel as borrowers entered into a 1,100,000
multi-currency revolving credit facility with a syndicate of banks. Norkabel was
succeeded as a borrower by Janco Multicom after the merger of Janco and
Norkabel. In December 1997, Telekabel Wien and the other members of the
Telekabel Group also became borrowers under the Senior Revolving Credit
Facility. Although not a borrower, TVD is a guarantor under the Senior Revolving
Credit Facility. As of December 31, 1998, the amount outstanding under the
Senior Revolving Credit Facility for UPC, Telekabel Wien and Janco Multicom was
NLG620.0 million, NLG213.5 million and NLG134.5 million, respectively. Amounts
advanced under the Senior Revolving Credit Facility bear interest at the London
interbank offered rate (''LIBOR'') plus a margin ranging from 0.5% to 2.0% per
annum. The aggregate amount available for borrowing under the facility is
reduced automatically by

                                      90
<PAGE>
 
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          AS OF DECEMBER 31, 1998 AND
                     DECEMBER 31, 1997 (Post-Acquisition)
           (Monetary amounts stated in thousands of Dutch guilders,
                      except share and per share amounts)
                                        
5.0% per quarter beginning December 31, 2001. The borrowings of the Company
and its subsidiaries in Austria, Belgium and Norway are limited by financial
covenants under the Senior Revolving Credit Facility. The principal amount of
all borrowings by the Company and such subsidiaries may not exceed certain
multiples of total annualized net operating cash flow for the Company and such
subsidiaries. In addition, the principal amount of all borrowings of the Company
and such subsidiaries may not exceed certain multiples of their cable television
net operating cash flow. The Senior Revolving Credit Facility generally
prohibits dividends and other distributions to shareholders of the Company
unless, among other things, the Company achieves for at least two consecutive
quarters certain financial ratios. The Senior Revolving Credit Facility also
includes financial covenants relating to interest and debt service coverage and
application of proceeds from asset sales and securities offerings. Borrowings by
UPC and certain of its subsidiaries in Austria, Belgium and Norway, under the
Senior Revolving Credit Facility together with borrowings under the Bridge Bank
Facility may not exceed 1,300,000 before September 30, 2001. The Senior
Revolving Credit Facility also generally limits to 80,000 UPC's investments in,
loans to and guarantees for, certain of the Company's subsidiaries and
downstream affiliates that are not borrowers or guarantors under the Senior
Revolving Credit Facility. Subsequent to December 31, 1998, we agreed with our
lenders under this facility to reduce this facility amount from NLG1.1 billion
to NLG1.0 billion in February 1999. This amount will be further reduced by 5%
each quarter beginning December 31, 2001 until final maturity. Subsequent to
December 31,1998 we repaid NLG620.0 million, excluding interest, of the amount
outstanding by us under this facility with the proceeds of the offering, which
we plan subsequently to reborrow under this facility (see Note 16).

Bridge Bank Facility

   In connection with the UPC Acquisition, the Company entered into the
consolidated $125.0 million term Bridge Bank Facility with a syndicate of banks.
The Bridge Bank Facility is a one year bridge originally due December 5, 1998
and bears interest at LIBOR plus a margin ranging from 4.5% to 6.0% per annum.
In November 1998, the lenders granted an extension of the maturity date to June
5, 1999. The Bridge Bank Facility generally prohibits dividends and
distributions and is secured by various upstream guarantees from, negative
pledges over and, in some cases, share pledges of, certain share holdings or
partnership interests of UPC in operating systems in The Netherlands, France,
Israel and Malta, as well as a first lien over approximately 2,784,620 shares of
UIH's Class A Common Stock which UPC acquired from Philips as part of the UPC
Acquisition. The Bridge Bank Facility prohibits all of the companies whose
interests are pledged from incurring additional indebtedness, subject to certain
exceptions. The Company must apply proceeds from disposals, if any, of certain
share holdings and partnership interests to prepayment of the facility, which
restricts the manner and terms on which the Company may dispose of these assets.
The Company must maintain on deposit with the bank a compensating balance,
restricted for payment of interest, until the facility matures. The balance in
this interest reserve account, including proceeds from the sale of PHL, was
30,263 as of December 31, 1998. UPC repaid $64.9 million of the Bridge Bank
Facility during the year ended December 31, 1998 resulting in an outstanding
amount of $60.1 million (113,519) as of December 31, 1998. Subsequent to
December 31, 1998, we repaid the Bridge Bank Facility with proceeds from the
offering (see Note 16).

Mediareseaux Facility

   In July 1998, Mediareseaux entered into an 9.5 year term facility with a
bank for an amount of French francs (''FRF'')680 million (''Mediareseaux
Facility''). The purpose of the facility is to finance on-going capital
expenditures, working capital and acquisitions with a limit of FRF120 million.
The Me'diare'seaux Facility bears interest at LIBOR plus a margin ranging from
0.75% to 2.0%. The availability of the facility depends on revenue generated and
debt to equity ratios. The availability period ends at December 31, 2002. The
repayment period starts from January 1, 2003 to final maturity in 2007. During
the repayment period, Mediareseaux must apply 50% of its excess cash flow in
prepaying the facility. The Mediareseaux Facility generally restricts the
payment of dividends and distributions. This facility also restricts
Mediareseaux from incurring additional indebtedness, subject to certain
exceptions. In July 1998, Mediareseaux secured a

                                      91
<PAGE>
 
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          AS OF DECEMBER 31, 1998 AND
                     DECEMBER 31, 1997 (Post-Acquisition)
           (Monetary amounts stated in thousands of Dutch guilders,
                      except share and per share amounts)
                                        
9.5 year FRF20.0 million overdraft facility, subject to the same terms and
conditions as the Mediareseaux Facility except that the availability tests are
not applicable. As of December 31, 1998 an amount of FRF13.6 million (40,344)
was outstanding under the Mediareseaux Facility.

DIC Loan

   In November 1998, a subsidiary of Discount Investment Corporation (''DIC'')
loaned the Company a total of $90.0 million (the ''DIC Loan'') to acquire the
additional interests in Tevel and Melita. The DIC Loan matures in November 2000
and is secured by the Company's pledge of its ownership interest in Tevel. The
DIC Loan bears interest at 8% and is payable, together with 106% of the
principal amount, on maturity. The DIC Loan may be repaid on quarterly
prepayment dates with three months' prior notice by the Company. In connection
with the DIC Loan, UPC granted to an affiliate of DIC an option to acquire a
total of $90.0 million, plus accrued interest, of ordinary shares of UPC at a
price equal to 90% of the initial public offering price. The exercise price of
this option, which expires upon the initial public offering, is payable in cash
or delivery of the DIC Loan promissory notes. UPC allocated the $90 million in
loan proceeds between the debt instrument and the equity option element on the
basis of relative fair values. Accordingly, the effective interest rate on the
debt instrument exceeds the stated rate as set forth above. Subsequent to
December 31, 1998, the option agreement was amended, resulting in a grant of two
options of $45 million each. DIC exercised its option for $45.0 million (see
Note 16).

Debt Maturities

   The maturities of the Company's long-term debt are as follows:

<TABLE>
<S>                                                    <C>
      12 months ended December 31, 1999..............      113,519
      12 months ended December 31, 2000..............      160,152
      12 months ended December 31, 2001..............           --
      12 months ended December 31, 2002..............       88,018
      12 months ended December 31, 2003..............      224,034
      Thereafter.....................................      702,545
                                                         ---------
          Total......................................    1,288,268
                                                         =========
</TABLE>
Fair Value of Financial Instruments

   Fair value is based on market prices for the same or similar issues. Carrying
value is used when a market price is unavailable.
<TABLE>
<CAPTION>
                                                                 Fair
                                                             ------------
                                                Book Value   Market Value
                                                -----------  ------------
As of December 31, 1998:
<S>                                             <C>          <C>
     Senior Revolving Credit Facility.........      968,018       968,018
     Bridge Bank Facility.....................      113,519       113,519
     Mediareseaux Facility....................       40,344        40,344
     Bank and other loans.....................      166,387       166,387
     Note payable to UIH(1)...................      163,425       163,425
     Time Warner Note.........................       34,020        34,020
     Telekabel Hungary Facility...............       29,297        29,297
                                                  ---------     ---------
        Total.................................    1,515,010     1,515,010
                                                  =========     =========
</TABLE>
                                                                                
(1) See Note 15 for terms of the note payable to UIH.

                                       92
<PAGE>
 
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          AS OF DECEMBER 31, 1998 AND
                     DECEMBER 31, 1997 (Post-Acquisition)
           (Monetary amounts stated in thousands of Dutch guilders,
                      except share and per share amounts)
                                        
10.   Shareholders' Equity

   In February 1999, the Company's shareholders approved an amendment and
restatement of the Company's Articles of Association to effect a 3 for 2 stock
split and an increase in the number of authorized ordinary shares to
200,000,000, which was legally effected before the Company's planned initial
public offering. Therefore, all share and per share amounts in the accompanying
consolidated financial statements and notes thereto have been retroactively
restated to reflect this event.

   The Company's shareholders also approved the issuance of 100 priority shares,
which have special approval and other rights, to UIH.

   In addition, the Company's Articles of Association were amended and restated
to provide for the issuance of 49,999,900 Class A preference shares and
200,000,000 Class B preference shares.

General

   The equity classifications and amounts as stated in these consolidated
financial statements do not necessarily reflect the statutory equity of the
Company, as the statutory equity is subject to Dutch generally accepted
accounting principles. The statutory equity is the basis for any distributions
to shareholders. As of December 31, 1998, the Company is unable to make dividend
distributions to shareholders because of its accumulated deficit.

UIH Indenture

   As a subsidiary of UIH, the Company's activities are restricted by the
covenants in UIH's indenture dated February 5, 1998 (the ''UIH Indenture''). The
UIH Indenture generally limits the additional amount of debt that UPC or its
subsidiaries or controlled affiliates may borrow, or preferred shares that they
may issue. Generally, additional borrowings, when added to existing
indebtedness, must satisfy, among other conditions, at least one of the
following tests: (i) 7.0 times the borrower's consolidated operating cash flow;
(ii) 1.75 times its consolidated interest expense; or (iii) 225% of the
borrower's consolidated invested equity capital. In addition, there must be no
existing default under the UIH Indenture at the time of the borrowing. The UIH
Indenture also restricts UPC's ability to make certain asset sales and certain
payments. In connection with the initial public offering, UPC has agreed with
UIH that it will not take any action during the term of the UIH Indenture that
would result in a breach of the UIH Indenture covenants. The maturity date of
the UIH Indenture is February 2008 and interest becomes payable in cash in
February 2003.

Stock Option Plan

In June 1996, UPC adopted a stock option plan (the ''Plan'') for certain of its
employees and those of its subsidiaries. There are 6,000,000 total shares
available for the granting of options under the Plan, which are held by the
Stichting Administratiekantoor UPC (the ''Foundation''), which administers the
Plan. Each option represents the right to acquire from the Foundation a
certificate representing the economic value of one share. Following consummation
of the initial public offering, any certificates issued to employees who have
exercised their options will be convertible into UPC common stock. UIH appoints
the board members of the Foundation and thus controls the voting of the
Foundation's common stock. The options are granted at fair market value
determined by the Company's Supervisory Board at the time of the grant. The
maximum term that the options can be exercised is five years from the date of
the grant. In order to introduce the element of ''vesting'' of the options, the
Plan provides that even though the options are exercisable immediately, the
shares to be issued or options granted in 1996 vest in equal monthly increments
over a three-year period from the effective date set forth in the option grant.
In March 1998, the Plan was revised to increase the vesting period for any new
grants of options to four years, vesting in equal monthly increments. Upon
termination of an employee (except in the case of death, disability or the
like), all unvested

                                       93
<PAGE>
 
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          AS OF DECEMBER 31, 1998 AND
                     DECEMBER 31, 1997 (Post-Acquisition)
           (Monetary amounts stated in thousands of Dutch guilders,
                      except share and per share amounts)
                                        
options previously exercised must be resold to the Foundation at the original
purchase price, or all vested options must be exercised, within 30 days of the
termination date. The Supervisory Board may alter these vesting schedules in its
discretion. An employee has the right at any time to put his certificates or
shares from exercised vested options to the Foundation at a price equal to the
fair market value. The Company can also call such certificates or shares for a
cash payment upon termination in order to avoid dilution, except for certain
awards, which can not be called by the Company until expiration of the
underlying options. The Plan also contains anti-dilution protection and provides
that, in the case of change of control, the acquiring company has the right to
require UPC to acquire all of the options outstanding at the per share value
determined in the transaction giving rise to the change of control.

   A summary of stock option activity for the Plan is as follows:
<TABLE>
<CAPTION>
 
                                                                  For the Years Ended December 31,
                                       --------------------------------------------------------------------------------------
                                                   1998                         1997                        1996
                                       ----------------------------  ---------------------------  ---------------------------
                                                        Weighted-                    Weighted-                    Weighted-
                                           Number        Average        Number        Average        Number        Average
                                             of          Exercise         of          Exercise         of          Exercise
                                           shares         Price         shares         Price         shares         Price
                                       --------------  ------------  -------------  ------------  -------------  ------------
<S>                                    <C>             <C>           <C>            <C>           <C>            <C>
   Outstanding at beginning of
        period.......................      2,241,552          10.49     2,300,417          10.49            --             --
   Granted during period.............      2,343,000          12.10            --             --     3,990,000          10.49
   Cancelled during period...........        (14,052)         10.49       (58,865)         10.49        (9,583)         10.49
   Exercised during period...........       (375,000)         10.49            --             --    (1,680,000)            --
                                           ---------          -----     ---------          -----    ----------          -----
   Outstanding at end of period......      4,195,500          11.39     2,241,552          10.49     2,300,417          10.49
                                           =========          =====     =========          =====    ==========          =====
 
   Vested at end of period(1)........      4,340,008          10.79     3,197,331          10.49     1,786,898          10.49
                                           =========          =====     =========          =====    ==========          =====
   Exercisable at end of period(1)...      4,195,500          11.39     2,241,552          10.49     2,300,417          10.49
                                           =========          =====     =========          =====    ==========          =====
</TABLE>
- ---------------
(1) Includes certificate rights as well as options.

   The Company granted no stock options during the year ended December 31, 1997.
The combined weighted-average fair values and weighted-average exercise prices
of options granted during the year ended December 31, 1998 and the year ended
December 31, 1996 are as follows:

<TABLE>
<CAPTION>
                                                        For the Year Ended               For the Year Ended
                                                        December 31, 1998                December 31, 1996
                                                 --------------------------------  ------------------------------
                                                   Number       Fair     Exercise    Number      Fair    Exercise
                                                   Options      Value     Price      Options     Value    Price
                                                 -----------  ---------  --------  -----------  -------  --------
<S>                                              <C>          <C>        <C>       <C>          <C>      <C>
   Exercise price equal to market price........    2,343,000      12.10     12.10    3,990,000    10.49     10.49
</TABLE>

                                       94
<PAGE>
 
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          AS OF DECEMBER 31, 1998 AND
                     DECEMBER 31, 1997 (Post-Acquisition)
           (Monetary amounts stated in thousands of Dutch guilders,
                      except share and per share amounts)

   The following table summarizes information about stock options outstanding,
vested and exercisable as of December 31, 1998:

<TABLE>
<CAPTION>
                                 Weighted-Average
                      Number         Remaining        Number       Number
                    of Options   Contractual Life   of Options   of Options
Exercise Price      Outstanding       (Years)         Vested     Exercisable
- ------------------  -----------  -----------------  -----------  -----------
<S>                 <C>          <C>                <C>          <C>
   10.49..........    1,852,500              2.47     3,487,118    1,852,500
   12.00..........    2,195,250              4.63       838,859    2,195,250
   13.57..........      147,750              4.71        14,031      147,750
                      ---------              ----     ---------    ---------
                      4,195,500              3.68     4,340,008    4,195,500
                      =========              ====     =========    =========
</TABLE>
                                                                                
The Plan is accounted for as a variable plan because, based on the Plan's
provisions, the rights conveyed to employees are the substantive equivalents to
stock appreciation type rights. Accordingly, compensation expense is recognized
at each financial statement date based on the difference between the grant price
and the estimated fair value of the Company's common stock. Compensation expense
of 268,109, 4,818 and 0 was recognized for the years ended December 31, 1998,
December 31, 1997 and December 31, 1996, respectively. The Company's estimate of
the fair value of its common stock as of December 31, 1998 utilized in recording
compensation expense under the Plan was NLG63.91, which is the initial public
offering price. Because the Company will account for the Plan as a variable plan
up until the consummation date of its initial public offering, and thereafter as
a fixed plan due to modifications to the Plan which will occur on that date, the
total compensation expense and deferred compensation expense recognized related
to options granted as of December 31, 1998 will not increase.

Phantom Stock Option Plan

   As of March 1998, the Company adopted a phantom stock option plan (the
''Phantom Plan'') which permits the grant of phantom stock rights in up to
2,400,000 shares of the Company's common stock. The rights are granted at fair
market value determined by the Company's Supervisory Board at the time of grant,
and generally vest in equal monthly increments over the four-year period
following the effective date of grant and may be exercised for ten years
following the effective date of grant. The Phantom Plan gives the employee the
right to receive payment equal to the difference between the fair market value
of a share of UPC common stock and the option base price for the portion of the
rights vested. UPC, at its sole discretion, may make payment in (i) cash, (ii)
freely tradable shares of UIH Class A Common Stock or (iii) if the Company's
stock is publicly traded, freely tradable shares of its stock. If the Company
chooses to make a cash payment, even though its stock is publicly traded,
employees have the option to receive an equivalent number of freely tradeable
shares of stock instead. Concurrent with the approval of the Phantom Plan, the
Supervisory Board ratified the grant of 1,232,250 and 825,000 phantom stock
rights at base prices of 12.00 and 13.57, respectively, and specified
retroactive vesting for several of the grants. The Phantom Plan contains anti-
dilution protection and provides that, in certain cases of a change of control,
all phantom options outstanding become fully exercisable.

                                      95
<PAGE>
 
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          AS OF DECEMBER 31, 1998 AND
                     DECEMBER 31, 1997 (Post-Acquisition)
           (Monetary amounts stated in thousands of Dutch guilders,
                      except share and per share amounts)

   A summary of stock option activity for the Phantom Plan is as follows:

<TABLE>
<CAPTION>
                                                           For the Year Ended
                                                           December 31, 1998
                                                       --------------------------
                                                                      Weighted-
                                                          Number       Average
                                                            of         Exercise
                                                          Share         Price
                                                       ------------  ------------
<S>                                                    <C>           <C> 
Outstanding at beginning of period                               --            --
   Granted during period.............................     2,057,500         12.63
   Cancelled during period...........................            --            --
   Exercised during period...........................            --            --
                                                          ---------         -----
   Outstanding at end of period......................     2,057,500         12.63
                                                          =========         =====
   Vested and exercisable at end of period...........       470,469         12.15
                                                          =========         =====
</TABLE>

      The combined weighted-average fair values and weighted-average exercise
   prices of options granted during the year ended December 31, 1998 are as
   follows:

<TABLE>
<CAPTION>
                                                         Number       Fair     Exercise
                                                         Options      Value      Price
                                                       -----------  ---------  ---------
<S>                                                    <C>          <C>        <C>
   Exercise price equal to market price..............    2,057,250      12.63      12.63
</TABLE>

      The following table summarizes information about stock options
   outstanding, vested and exercisable as of December 31, 1998:

<TABLE>
<CAPTION>
 
                                          Weighted-
                                           Average            Number of
                       Number of          Remaining            Options
                        Options       Contractual Life       Vested and
  Exercise Price      Outstanding          (years)           Exercisable
- ------------------  ---------------  -------------------  -----------------
 
<S>                 <C>              <C>                  <C>
12.00.............        1,232,250                8.54             425,469
13.57.............          825,000                9.70              45,000
                          ---------                ----             -------
                          2,057,250                9.00             470,469
                          =========                ====             =======
</TABLE>

   The Phantom Plan is accounted for as a variable plan in accordance with its
terms, resulting in compensation expense for the difference between the grant
price and the fair market value at each financial statement date. Compensation
expense of 52,374 was recognized for the year ended December 31, 1998. The
Company's estimate of the fair value of its common stock as of December 31, 1998
utilized in recording compensation expense under the Phantom Plan was NLG63.91, 
which is the initial public offering price.

Subsidiary Stock Option Plan

   As of June 1998, the Company adopted a phantom stock option plan (the
''chello Plan''), which permits the grant of phantom stock rights in up to
1,500,000 shares of chello, a wholly owned subsidiary of the Company. The rights
are granted at fair market value determined by chello's Supervisory Board at the
time of grant, and generally vest in equal monthly increments over the four-year
period following the effective date of grant and may be exercised for ten years
following the effective date of grant. The chello Plan gives the employee the
right to receive payment equal to the

                                       96
<PAGE>
 
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          AS OF DECEMBER 31, 1998 AND
                     DECEMBER 31, 1997 (Post-Acquisition)
           (Monetary amounts stated in thousands of Dutch guilders,
                      except share and per share amounts)

difference between the fair market value of a share of chello and the option
base price for the portion of the rights vested. UPC, at its sole discretion,
may make payment in (i) cash, (ii) freely tradable shares of UIH Class A Common
Stock or (iii) if the Company's stock is publicly traded, freely tradable shares
of its stock. If the Company chooses to make a cash payment, even though its
stock is publicly traded, employees have the option to receive an equivalent
number of freely tradable shares of stock instead. Concurrent with the approval
of the chello Plan, the Supervisory Board ratified the grant of 570,000 options
at a base price of 10.00, and specified retroactive vesting for several of the
grants.  As of December 31, 1998, the Company had recorded compensation expense
of 2,144 for options granted under the chello Plan.

   A summary of stock option activity for the chello broadband Plan is as
follows:

<TABLE>
<CAPTION>
                                                          For the Year Ended
                                                          December 31, 1998
                                                      --------------------------
                                                                     Weighted-
                                                         Number       Average
                                                           of         Exercise
                                                         Shares        Price
                                                      ------------  ------------
<S>                                                   <C>           <C> 
Outstanding at beginning of period                              --            --
   Granted during period............................       570,000         10.00
   Cancelled during period..........................            --            --
   Exercised during period..........................            --            --
                                                           -------         -----
   Outstanding at end of period.....................       570,000         10.00
                                                           =======         =====
   Vested and exercisable at end of period..........        70,625         10.00
                                                           =======         =====
</TABLE>
   The weighted-average remaining contractual life for these options is 9.47 as
of December 31, 1998.

11.   Commitments

   The Company has entered into various operating lease agreements for office
space, office furniture and equipment, and vehicles. Rental expense under these
lease agreements totaled 8,057,  6,863 and 4,989 for the years ended December
31, 1998, December 31, 1997 and December 31, 1996 respectively.

   The Company has operating lease obligations as follows:

<TABLE>
<S>                                                                  <C>
      12 months ended December 31, 1999............................      11,054
      12 months ended December 31, 2000............................       8,770
      12 months ended December 31, 2001............................       6,848
      12 months ended December 31, 2002............................       4,854
      12 months ended December 31, 2003 and thereafter.............       4,346
                                                                         ------
          Total....................................................      35,872
                                                                         ======
</TABLE>

A2000 Funding

   In September 1998, UTH entered into a subordinated loan agreement to provide
funding up to $30,000 for A2000. UTH's share of the funding is $15,000. UPC is
obligated to fund drawdowns on the loan in proportion to its 51% ownership in
UTH (representing a total funding obligation of $7,650). As of December 31,1998,
UPC had funded $3,750 of its commitment.  Subsequent to year end, the Company
provided a letter of support to A2000 stating that it would continue to

                                       97
<PAGE>
 
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          AS OF DECEMBER 31, 1998 AND
                     DECEMBER 31, 1997 (Post-Acquisition)
           (Monetary amounts stated in thousands of Dutch guilders,
                      except share and per share amounts)
                                        
provide to A2000 the funding necessary to continue operations through at least
1999. 


12.   Contingencies

Legal

   The Company is not a party to any material legal proceedings, nor is it
currently aware of any threatened material legal proceedings. From time to time,
the Company may become involved in litigation relating to claims arising out of
its operations in the normal course of its business.

Foreign Currency Exposure

   The Bridge Bank Facility, the loan payable to UIH and the DIC loan are
denominated in U.S. dollars, totaling US$236.5 million as of December 31, 1998.
The Company has not executed any foreign forward exchange contract, or used any
other financial instrument, to hedge against this foreign currency exposure. The
Bridge Bank Facility and the UIH loan have been repaid subsequent to the public
offering. Of the $90.0 million DIC loan, $45.0 million has been repaid
concurrent with the public offering.


13.   Income Taxes

   In general, a Dutch holding company may benefit from the so-called
participation exemption. The participation exemption is a facility in Dutch
corporate tax law which allows a Dutch company to exempt any dividend income and
capital gains in relation with its participation in subsidiaries which are legal
entities of a foreign country. Capital losses are also exempted, apart from
liquidation losses (under stringent conditions). All costs incurred at the UPC
level which relate to an investment in a foreign subsidiary are not tax
deductible, e.g. interest expense on loans used for the financing of the
investment in the foreign subsidiary. In addition, currency exchange results on
these loans are covered by the participation exemption, e.g. gains are exempted
and losses are not tax deductible. For companies which only act as pure holding
companies, only the capital tax paid is tax deductible. For UPC, the primary
difference between taxable loss and net loss for financial reporting purposes
relates to the non-consolidation of its consolidated foreign subsidiaries for
Dutch tax purposes. The consolidated financial statements have been prepared
assuming partial tax basis for license fees capitalized relating to certain
acquisitions. Deferred taxes have been provided for that portion of the licenses
which management believes no tax basis will be allowed.

                                       98
<PAGE>
 
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          AS OF DECEMBER 31, 1998 AND
                     DECEMBER 31, 1997 (Post-Acquisition)
           (Monetary amounts stated in thousands of Dutch guilders,
                      except share and per share amounts)

                                        
The significant components of the net deferred tax liability are as follows:
<TABLE>
<CAPTION>
 
                                                         As of  December 31,
                                                    ------------------------------
                                                         1998            1997
                                                    --------------  --------------
<S>                                                 <C>             <C>
   Deferred Tax Assets:
   Tax net operating loss carryforward............        137,033         149,802
   Stock-based compensation.......................         13,636              --
   Other..........................................            805             540
                                                         --------        --------
      Total deferred tax assets...................        151,474         150,342
   Valuation allowance............................       (135,545)       (136,580)
                                                         --------        --------
      Deferred tax assets, net of valuation
        allowance.................................         15,929          13,762
                                                         --------        --------
   Deferred Tax Liabilities:
   Intangible assets..............................        (11,061)        (48,077)
   Property, plant and equipment, net.............        (13,525)        (10,193)
                                                         --------        --------
      Total deferred tax liabilities..............        (24,586)        (58,270)
                                                         --------        --------
      Deferred tax liabilities, net...............         (8,657)        (44,508)
                                                         ========        ========
</TABLE>


The difference between income tax expense provided in the financial statements
and the expected income tax benefit at statutory rates is reconciled as follows:

<TABLE>
<CAPTION>
 
                                                 For the Years Ended December 31,
                                               -------------------------------------
                                                  1998         1997         1996
                                               -----------  -----------  -----------
 
<S>                                            <C>          <C>          <C>
   Expected income tax benefit at the
    Dutch statutory rate of 35%..............    (174,768)     (55,085)     (19,315)
   Tax effect of permanent and other
    differences:
      Change in valuation allowance..........      51,471       27,471       14,555
      Non-deductible expenses................     117,925       19,583        3,829
      International rate differences.........       3,520        3,232        1,105
      Provision on investment................       2,180        6,611           --
      Other..................................      (1,543)        (163)        (683)
                                                 --------      -------      -------
         Total income tax benefit............      (1,215)       1,649         (509)
                                                 ========      =======      =======
</TABLE>
   Tax loss carry forwards arise primarily in Norway, The Netherlands, Czech
Republic and Austria. The tax loss carry forwards of Norway, aggregating to
277,929 as of December 31, 1998 will expire during the years 1999-2008. The tax
loss carry forwards of The Netherlands, Belgium and Austria of 117,115 as of
December 31, 1998 have no expiration date. The tax loss carry forwards of the
Czech Republic of 29,677 as of December 31, 1998 will expire in the years 2001-
2005.

                                       99
<PAGE>
 
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          AS OF DECEMBER 31, 1998 AND
                     DECEMBER 31, 1997 (Post-Acquisition)
           (Monetary amounts stated in thousands of Dutch guilders,
                      except share and per share amounts)

   During 1996, the Austrian tax authorities passed legislation which had the
effect of eliminating approximately 256,000 of tax basis associated with certain
amounts of goodwill recorded at Telekabel Group effective January 1, 1997. This
change in tax law is expected to be challenged on constitutional grounds.
However, there can be no assurance of a successful repeal of such legislation.
Accordingly, this change caused Telekabel Group's effective tax rate to increase
from the historical effective tax rate through December 31, 1996, due to the
non-deductibility of such goodwill amortization subsequent to January 1, 1997.


14.   Segment and Geographic Information Information

   On December 31, 1998, the Company adopted Statement of Financial Accounting
Standards No. 131 "Disclosure About Segments of an Enterprise and Related
Information"  ("SFAS 131").   The new rules establish revised standards for
public companies relating to the reporting of financial information about
operating segments.  The adoption of SFAS 131 did not have a material effect on
the Company's consolidated financial statements but did affect the Company's
segment information disclosure.

   The Company's business has historically been derived from our video
entertainment segment.  This service has been provided in various European
countries where the Company owns and operates it systems.  During 1997, the
Company introduced internet/data and during 1999 the Company will be introducing
telephony in several of its systems.  To date, revenues and net operating
results from these services have not been significant and therefore segment
information for these services is not provided.

   The Company evaluates performance and allocates resources at the geographic
country level.  The key operating performance criteria used in this evaluation
includes revenue growth, operating income before depreciation, amortization and
stock-based compensation expense ("Adjusted EBITDA"), and capital expenditures.
The Company does not view segment results below Adjusted EBITDA, therefore, net
interest expense, foreign exchange gain (loss), share in results of affiliated
companies, minority interests in subsidiaries and income tax expense are not
broken out by segment below.

   A summary of the segment information by geographic area is as follows:

<TABLE>
<CAPTION>
                                       For the Year Ended December 31, 1998              December 31, 1998
                                      --------------------------------------  ----------------------------------------
                                                  Depreciation                Investments   Long-                      
                                                        &          Adjusted       in        Lived     Total            
                                       Revenue    Amortization      EBITDA    Affiliates   Assets    Assets     Capex  
                                      ---------  ---------------  ----------  -----------  -------  ---------  ------- 
<S>                                   <C>        <C>              <C>         <C>          <C>      <C>        <C>
   The Netherlands:
    - Corporate, UPC TV.............     17,762          (9,478)    (12,286)      480,455    5,171    554,668    2,423
    - chello........................         --              --     (15,854)           --    4,581      6,617    4,588
    - Priority Telecom..............         --             (22)     (3,516)           --       31        174       31
    - Operating Companies...........     33,273         (13,794)     22,088            --       --         --   18,578
   Austria..........................    177,151         (77,281)     81,012            --  265,640    644,791   82,501
   Belgium..........................     37,634         (20,486)     13,263            --   52,085    109,331   19,760
   Czech Republic...................      8,909          (7,702)     (1,887)           --   16,512     21,730    1,041
   Norway...........................     92,671         (45,316)     33,048            --  119,704    414,038   51,193
   Hungary..........................     27,706          (6,725)      9,989            --   50,629    164,280   13,386
   France...........................      8,058          (4,129)     (5,077)           --   76,220     96,563   52,394
   Other............................      5,806          (2,713)     (9,345)           --   12,424     42,991    6,816
                                        -------        --------     -------   -----------  -------  ---------  -------
       Total........................    408,970        (187,646)    111,435       480,455  602,997  2,055,183  252,711
                                        =======        ========     =======   ===========  =======  =========  =======
</TABLE>
                                                                                

                                      100
<PAGE>
 
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          AS OF DECEMBER 31, 1998 AND
                     DECEMBER 31, 1997 (Post-Acquisition)
           (Monetary amounts stated in thousands of Dutch guilders,
                      except share and per share amounts)


<TABLE>
<CAPTION>
                                      For the Year Ended December 31, 1997              December 31, 1997
                                      -------------------------------------  ----------------------------------------
                                                  Depreciation               Investments   Long-                      
                                                       &          Adjusted       in        Lived     Total            
                                       Revenue    Amortization     EBITDA    Affiliates   Assets    Assets     Capex  
                                      ---------  --------------  ----------  -----------  -------  ---------  ------- 
<S>                                   <C>        <C>             <C>         <C>          <C>      <C>        <C>
   The Netherlands:
    - Corporate, UPC TV.............      9,228         (3,271)    (12,205)      400,337    1,787    495,383    6,534
    - Operating Companies...........     20,669         (8,372)     12,719            --   40,174    128,609    7,953
   Austria..........................    162,783        (50,187)     80,508            --  233,887    653,062   59,913
   Belgium..........................     38,738        (14,252)     15,049            --   49,542     99,392   11,584
   Czech Republic...................      7,492         (5,471)     (6,730)           --   17,956     30,089    4,214
   Norway...........................     91,529        (47,703)     36,927            --  103,765    435,345   20,647
   Hungary..........................         --             --          --            --       --         --       --
   France...........................      2,526         (1,416)     (4,634)           --   28,159     36,769   22,809
   Other............................      4,290         (2,216)    (17,136)           --    9,712     23,743    3,656
                                        -------       --------     -------   -----------  -------  ---------  -------
       Total........................    337,255       (132,888)    104,498       400,337  484,982  1,902,392  137,310
                                        =======       ========     =======   ===========  =======  =========  =======
</TABLE>
                                        

<TABLE>
<CAPTION>
 
                                          For the Year Ended December 31, 1996
                                      ---------------------------------------------
                                                      Depreciation                  
                                                           &            Adjusted
                                         Revenue      Amortization       EBITDA
                                      -------------  --------------  --------------
<S>                                   <C>            <C>             <C> 
The Netherlands:
     - Corporate....................          4,433         (2,873)        (13,528)
     - Operating companies..........         21,633         (7,267)         11,298
   Austria..........................        156,964        (42,762)         81,618
   Belgium..........................         37,704        (13,206)         14,592
   Czech Republic...................          7,746         (5,574)         (7,477)
   Norway...........................         14,541         (6,969)          6,347
   Hungary..........................             --             --              --
   France...........................            179           (281)         (4,421)
   Other............................          1,979           (900)         (6,865)
                                            -------        -------         -------
     Total..........................        245,179        (79,832)         81,564
                                            =======        =======         =======
</TABLE>


15.   Related Party

Agreement with UIH

     In February 1999, UIH and the Company became parties to a Management
Service Agreement (the ''UIH Service Agreement''), with an initial term through
2009, pursuant to which UIH will provide services such as accounting, financial
reporting, investor relations, human resources, information technology,
equipment procurement and testing expenses, corporate offices lease payments and
costs associated with corporate finance activities. Under the UIH Service
Agreement, the Company will pay UIH a fixed amount each month (initially $0.3
million). After the first year of the UIH Service Agreement, the fixed amount
may be adjusted from time to time by UIH to allocate corporate level expenses
among UIH's operating companies, including UPC, taking into account the relative
size of the operating companies and their estimated

                                      101
<PAGE>
 
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          AS OF DECEMBER 31, 1998 AND
                     DECEMBER 31, 1997 (Post-Acquisition)
           (Monetary amounts stated in thousands of Dutch guilders,
                      except share and per share amounts)

use of UIH resources. In addition, UPC will continue to reimburse UIH for costs
incurred by UIH which are directly attributable to UPC. The UIH Service
Agreement also specifies the basis upon which UIH may second certain of its
employees to UPC. The Company generally is responsible for all costs incurred by
UIH with respect to any seconded employee's employment and severance.

   Historically, UPC has been self sufficient from a corporate operations
perspective and required nominal assistance from its shareholders, Philips and
UIH, and solely from UIH subsequent to December 11, 1997. UIH and Philips did
not allocate any indirect overhead type costs to the Company from inception
through December 11, 1997 and UIH did not allocate any such costs subsequent to
December 11, 1997 through December 31, 1998. The only costs historically charged
to UPC were direct costs incurred by Philips and UIH on UPC's behalf. Such costs
were charged at cost. In connection with the Company's initial public offering,
UIH and the Company executed the UIH Service Agreement which will provide for a
fixed allocation in addition to direct out-of-pocket reimbursements.

Related Party Payables

   The Company classifies any unpaid invoices related to seconded employee
expenses or other expenses incurred by UIH on the Company's behalf as related
party payables on the balance sheet.

Loans to Employees

   In 1996, UPC loaned certain employees of the Company amounts for the exercise
of the employees' stock options, taxes on options exercised, or both. These
recourse loans bear interest at 5.0% per annum. The employees' liability to the
Company is presented in the consolidated financial statements net of the
Company's obligation to the employees under the plan. As of December 31, 1998
and 1997, the receivable from employees, including accrued interest totaled
19,177 and 18,561, respectively.

Note Payable to Shareholder

   UPC has entered into two promissory notes with UIH of $100.0 million (March
1998) and $20.0 million (July 1998). UPC has borrowed $70.0 million and $16.0
million, respectively, under these two notes (together, this ''UIH Loan'' totals
163,425 as of December 31, 1998). The UIH Loan bears interest at 10.75% per
annum, is due in 2001, and is convertible at UIH's option into ordinary shares
of UPC at 12.00 per share (March 1998) and 13.57 per share (July 1998).  Total
accrued interest as of December 31, 1998 was $6.1 million (11,587). Subsequent
to December 31, 1998, UPC repaid $60.0 million (NLG120 million) of the
indebtedness outstanding under the $100.0 million note and all of the
indebtedness outstanding under the $20.0 million note with proceeds form the
initial public offering (see Note 16).

Acquisitions of Interest in PHL and TARA

   In November 1998, we purchased from RCL, an entity owned by a discretionary
trust for the benefit of the members of the family of John Riordan, a member of
the Board of Management, (1) a 5% interest in Tara and (2) a 5% interest in our
Irish operating system. The price for these interests was 384,531 shares of UIH
Class A Common Stock that we acquired as part of the UPC Acquisition.

                                      102
<PAGE>
 
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          AS OF DECEMBER 31, 1998 AND
                     DECEMBER 31, 1997 (Post-Acquisition)
           (Monetary amounts stated in thousands of Dutch guilders,
                      except share and per share amounts)

PIK Notes

   In conjunction with the formation of UPC in July 1995, UPC issued to Philips
$133.6 million of convertible subordinated pay-in-kind notes due January 1,
2005. The PIK Notes had an interest rate of 10.0% and were convertible ordinary
shares of UPC at $5.55 per share prior to the repayment date. In conjunction
with the UPC Acquisition on December 11, 1997, 170,371 of the outstanding PIK
Notes balance was paid by UPC, and UIH acquired the remaining outstanding
balance of 169,899. UIH then converted such PIK Notes into 15,180,261 ordinary
shares of UPC at a conversion rate of 11.19 per share (see Note 1).


16.   Subsequent Events

Initial Public Offering

   During February 1999, the Company successfully completed an initial public
offering selling 44.6 million shares on the Amsterdam Stock Exchange and Nasdaq
National Market System and raising gross and net proceeds from the offering of
approximately NLG2,850.3 million and NLG2,705.8 million, respectively.
Concurrent with the offering, DIC exercised one of its two option agreements
acquiring approximately 1.6 million shares for NLG89.6 million. Proceeds from
the sale of the shares to DIC were used to replay $45.0 million of the DIC Loan
and related interest. Also concurrent with the offering, proceeds were used to
reduce the Senior Revolving Credit Facility (NLG635.8 million, including accrued
interest of NLG15.8 million), repay in its entirety the Bridge Bank Facility
(NLG110.0 million, net of the interest reserve account), acquire NUON's 49%
interest in UTH (NLG518.1 million), and the purchase from NUON of a NLG33.0
million subordinated loan from UTH, including accrued interest (NLG33.3
million). Subsequent to the offering, we also repaid $80.0 million (NLG156.0
million) of the note payable to UIH.

Refinancing UTH

   Subsequent to December 31, 1998, UTH replaced their existing NLG690.0 million
facility with a senior facility and additional shareholder loans. The senior
facility consists of a Euro 340 million (NLG750 million) revolving facility to
N.V. Telekabel that will convert to a term facility on December 31, 2001.  Euro
5 million of this facility will be in the form of an overdraft facility that
will be available until December 31, 2007. This facility was used to repay a
portion of the UTH facility and for capital expenditures. The new facility will
bear interest at the Euro Interbank Offered Rate plus a margin between 0.75% and
2.00% based on leverage multiples tied to N.V. Telekabel's net operating income.
The new facility is secured, among other things, by a pledge over shares held by
the borrower and will restrict N.V. Telekabel's ability to incur additional
debt.

Relationship with Microsoft

   On January 25, 1999, UPC and Microsoft Corporation signed a letter of intent
providing for the establishment of a technical services relationship. In
connection with this letter of intent, we have agreed to grant Microsoft
warrants to purchase up to 3,800,000 shares or ADSs at Microsoft's option, at an
exercise price of $28.00. Half of these warrants will be issued at the earlier
of April 25, 1999 and the signing of the first definitive agreement. These
warrants will be exercisable after one year from issuance for a period of three
years. The other half of the warrants will be issued upon the signing of the
first definitive agreement. This half of the warrants will vest and become
exercisable based on performance criteria to be established in the definitive
agreements, although they also will not be exercisable until at least one year
after  the date of the closing of UPC's initial public offering. The first half
of the warrants are for the right to negotiate to license technology from
Microsoft under definitive agreements to be negotiated in the future. UPC
expects to record as contract acquisition rights approximately NLG64.4 million
associated with the first half of the warrants. Such costs are expected to

                                      103
<PAGE>
 
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                          AS OF DECEMBER 31, 1998 AND
                     DECEMBER 31, 1997 (Post-Acquisition)
           (Monetary amounts stated in thousands of Dutch guilders,
                      except share and per share amounts)


be amortized on a straight-line basis over the expected contract life, which is
yet to be determined. The accounting for the cost associated with the second
half of the warrants will depend on the ultimate nature of the performance
criteria giving rise to the earn-out of these warrants. These warrants will be
recorded as such at fair value when it is probable the performance criteria will
be met in accordance with EITF Issue No. 96-18.

DIC Loan

   In connection with the loan from DIC, we granted the Discount Group, our
partner in the Israeli system, an option to $90.0 million, plus accrued
interest, ordinary shares at a price equal to 90% of the initial public offering
price. Subsequent to December 31, 1998, we negotiated an amendment to this
option, resulting in an option to acquire $45.0 million, plus accrued interest,
of ordinary shares at a price equal to 90.0% of the initial public offering
price, and, if this option is exercised, another option to acquire $45.0
million, plus accrued interest, of ordinary shares at a price equal to the 30
day average closing price of our shares on the Amsterdam Stock Exchange, or the
initial public offering price, whichever is higher. At the IPO, DIC exercised
the first option and thus acquired 1,558,654 ordinary shares of UPC. The other
option is exercisable until September 30, 2000.

Acquisition of Bratislavia Cable TV System

   In March 1999, UPC reached final agreement with Siemens Austria ("Siemens")
to purchase Siemens' 95.63% interest in SKT s.r.o., the company that owns and
operates the cable TV system in Bratislava, Slovak Republic. The completion of
the purchase is subject to obtaining the approval of regulatory authorities. The
purchase price for the 95.63% interest is approximately NLG77.5 million ($41
million).

Purchase of IPS from UIH

   In February 1999, UIH sold to us, in exchange for 4,955,264 of our ordinary 
shares, UIH's approximately 33.5% interest in IPS, a group of programming 
entities focusing on the Spanish-and Portuguese-speaking markets. IPS had 
revenues of approximately NLG34.0 million for the year ended December 31, 1998.

Exercise of Time Warner Option

   Subsequent to December 31, 1998, the Time Warner Note was cancelled as Time
Warner exercised its option to acquire our 50% interest in HBO Hungary and 100%
interest in TV Max.

Agreement for the Purchase of Time Warner Cable France

   In March 1999, UPC and Time Warner Entertainment reached a definitive
agreement for the purchase by UPC of 100% of Time Warner Cable France, a company
which controls and operates three cable TV systems in the suburbs of Paris and
Lyon and the city of Limoges. Completion of the purchase, which is subject to
regulatory approval, is expected to take place in the third quarter of 1999.


                                      104
<PAGE>
 
Item 9.  Changes in and Disagreements with Accountants on Accounting and
- -------  ---------------------------------------------------------------
         Financial Disclosure
         --------------------

         None.

                                      105
<PAGE>
 
                                    PART III
                                    --------

Item 10.  Management
- --------------------

Supervisory Board

   Our general affairs and business and the board that manages us are supervised
by a Supervisory Board appointed by the general meeting of shareholders upon
proposal of UIH as the holder of our priority shares.  Mr. Gene Schneider, UIH's
Chairman and Chief Executive Officer and the former Chairman of the Supervisory
Board, resigned from the Supervisory Board in February 1999. Pursuant to the
rules and procedures of the Supervisory Board, he became a non-voting advisor to
the Supervisory Board and has the right to attend and participate in the
meetings of the Supervisory Board.

   Other than the Supervisory Directors that Philips or the Discount Group may
appoint directly, although it has not yet done so, the Supervisory Directors are
appointed at the general meeting of shareholders from a list proposed by UIH as
the holder of our priority shares.  The proposal may be set aside by two-thirds
of the votes cast at the general meeting of shareholders representing more than
one-half of the issued nominal capital.   In addition, the Discount Group, our
partner in our Israeli system, has the right to nominate a Supervisory Director.

   The Supervisory Directors and Advisor are:

<TABLE>
<CAPTION>
             Name                   Age                     Position
- ------------------------------  -----------  ---------------------------------------
<S>                             <C>          <C>
   Michael T. Fries...........           36  Chairman of the Supervisory Board
   John P. Cole, Jr...........           68  Supervisory Director
   Richard De Lange...........           53  Supervisory Director
   Antony P. Ressler..........           38  Supervisory Director
   Ellen P. Spangler..........           50  Supervisory Director
   Tina Wildes................           38  Supervisory Director
   Gene W. Schneider..........           72  Advisor
</TABLE>

   Michael T. Fries has been a member of the Supervisory Board since September
1998 and the Chairman since February 1999. He is also President of UIH and
President and Chief Executive Officer of UIH Latin America, Inc., a wholly-owned
subsidiary of UIH, positions he has held since September 1998. Mr. Fries also
serves as President and Chief Executive Officer of UIH Asia/Pacific
Communications, Inc., a majority-owned subsidiary of UIH, positions he has held
since June 1995 and December 1996, respectively. Prior to becoming President of
UIH Asia/Pacific Communications, Inc., Mr. Fries served as UIH's Senior Vice
President, Development, in which capacity he was responsible for managing UIH's
acquisitions and new business development activities since March 1990, including
UIH's expansion into the Asia/Pacific, Latin American and European markets.

   John P. Cole Jr. became a member of the Supervisory Board in February 1999
and has been a director of UIH since March 1998. Mr. Cole has practiced law in
Washington, D.C. since 1956 and has been counsel over the years in many landmark
proceedings before the U.S. Federal Communications Commission, reflecting the
development of the cable television industry. In 1966, he founded the law firm
of Cole, Raywid & Braverman, a 30-lawyer firm specializing in all aspects of
communications and media law. Mr. Cole is also a director of Century
Communications Corporation.

   Richard De Lange has been a member of the Supervisory Board since April 1996.
Since October 1998, Mr. De Lange has been Chairman of the Dutch Philips
organization (Philips Nederland B.V. and Nederlandse Philips Bedrijven B.V.). He
also continues to serve as President and Chief Executive Officer of Philips
Media B.V., which position he assumed in February 1996. From April 1995 until
October 1998, Mr. De Lange was Chairman and Managing Director of Philips
Electronics UK Ltd. Previously, Mr. De Lange served since 1970 in various
capacities with subsidiaries of Philips, including President of Philips Lighting
Europe from December 1990 until April 1995.

   Antony P. Ressler became a member of the Supervisory Board in February 1999
and has been a director of UIH since October 1993. Mr. Ressler is one of the
founding principals of Apollo Advisors, L.P. and Ares Management, L.P., which
through several funds represent institutional investors with respect to
corporate acquisitions and securities investments. Mr. Ressler is also a
director of Allied Waste Industries, Inc., Vail Resorts, Inc. and Koo Koo Roo
Enterprises, Inc.

   Ellen P. Spangler became a member of the Supervisory Board in February 1999.
Ms. Spangler is the Senior Vice President of Business and Legal Affairs and
Secretary of UIH, positions she has held since December 1996. Prior to assuming
her current positions, she served as a Vice President of UIH where her
responsibilities included business and legal 

                                      106
<PAGE>
 
affairs, programming and assisting on development projects. Prior to joining UIH
in January 1991, she served as Director of Business Affairs, Programming at 
Tele-Communications, Inc. from 1987 to 1991 and as Acquisitions Counsel at Tele-
Communications, Inc. from 1984 to 1987.

   Tina Wildes became a member of the Supervisory Board in February 1999. Ms.
Wildes is the Senior Vice President of Operations and Development Oversight of
UIH, a position she has held since May 1998. From October 1997 until May 1998,
Ms. Wildes served as Senior Vice President of Programming for UIH. From 1994 to
1997, she was Regional Vice President of UIH Latin America, Inc. From 1988 to
1994, Ms. Wildes served as either a director or vice president for development,
programming and operations for several of UIH's European operating companies,
including operations in Sweden, Norway, Malta, Israel, Spain and Portugal.

   Gene W. Schneider served as a member of the Supervisory Board from July 1995
until February 1999, when he became an advisor to the Supervisory Board. Mr.
Schneider is also the Chairman of the Board of Directors of UIH, a position he
has held since its inception in May 1989. In addition to serving as UIH's
Chairman, Mr. Schneider has served as UIH's Chief Executive Officer since
October 1995. From October 1995 until September 1998, Mr. Schneider also served
as UIH's President.

   The Supervisory Board has an Audit Committee and a Compensation Committee.
Both committees are comprised of Mr. Fries, Ms. Spangler and Ms. Wildes.


                             Family Relationships
                              ---------------------

   Tina Wildes, a member of the Supervisory Board, and Mark L. Schneider, the
Chairman of our Board of Management and our Chief Executive Officer, are sister
and brother. Gene W. Schneider is their father. No other family relationships
exist between any other members of our Supervisory Board or Board of Management.


                  Board of Management and Other Key Employees

   The members of the Board of Management and our other key employees are:

<TABLE>
<CAPTION>
             Name                  Age                          Position
- ------------------------------  ----------  ------------------------------------------------
<S>                             <C>         <C> 
Board of Management

Mark L. Schneider............           43  Chairman of Board of Management and Chief
                                            Executive Officer
 
John F. Riordan..............           55  Vice Chairman of Board of Management and
                                            President, Advanced Communications; Chief
                                            Executive Officer, chello broadband
 
J. Timothy Bryan.............           38  Board of Management Member, President and
                                            Chief Financial Officer
 
Anton H.E. v. Voskuijlen.....           41  Board of Management Member, Senior Vice
                                            President, Legal and General Counsel
 
Nimrod J. Kovacs.............           49  Board of Management Member and Managing
                                            Director, Eastern Europe
Other Key Employees
 
Scott Bachman................           43  Managing Director, Technology and Purchasing
 
Charlie Bracken..............           32  Managing Director of Strategy, Acquisitions and
                                            Corporate Development

</TABLE> 
                                      107
<PAGE>
 
Steven D. Butler............... 39  Managing Director, UPC Capital and Treasurer
 
Simon Oakes.................... 42  Managing Director, Programming
 
Ray D. Samuelson............... 45  Managing Director, Finance and Accounting
 
Joseph Webster................. 36  Managing Director, Telephony Services and
                                    Chief Executive Officer, Priority Telecom

   Mark L. Schneider has been our Chief Executive Officer and Chairman of our
Board of Management since April 1997. Since December 1996, he has served as
Executive Vice President of UIH and President and Chief Executive Officer of UIH
Europe/Middle East Communications, Inc. and from May 1996 to December 1996, Mr.
Schneider was Chief of Strategic Planning and Operational Oversight of UIH. He
served as President of UIH from July 1992 until March 1995 and was Senior Vice
President of UIH from May 1989 until July 1992. Mr. Schneider also worked as a
consultant for UIH from March 1995 to May 1996. Mr. Schneider has been a member
of the board of directors of UIH since 1993.

   John F. Riordan was appointed our Executive Vice President in March 1998, and
a member of our Board of Management in September 1998. In September 1998, Mr.
Riordan was appointed Vice Chairman and President of our Advanced Communications
division, overseeing implementation of our Internet/data services and digital
distribution platform. In March 1999, Mr Riordan was also appointed as CEO of
chello broadband. From April 1997 until March 1998, he was a member of our
Supervisory Board. Mr. Riordan also has served as a director of UIH since March
1998. Mr. Riordan was Chairman and Chief Executive Officer from 1992 to November
1998 of Princes Holdings Limited, the Irish multi-channel television operating
company of which we owned 20% until its sale in November 1998. From 1987 to
1990, Mr. Riordan was chairman of the Riordan Group.

   J. Timothy Bryan has been our President and Chief Financial Officer and a
member of our Board of Management since September 1998. Prior to that, he served
as a member of our Supervisory Board since December 1996. He was also Chief
Financial Officer, Treasurer and Assistant Secretary of UIH from December 1996
until September 1998. From 1993 until joining UIH, Mr. Bryan served as Treasurer
of Jones Financial Group, Inc., an affiliate of Jones International Limited,
where he was primarily responsible for corporate finance activities. Mr. Bryan
also served as Treasurer of Jones Intercable, Inc. from 1990 until 1993.

   Anton H.E. v. Voskuijlen has served as our Senior Vice President and Managing
Director, Legal and General Counsel since April 1997, where he is responsible
for all of our legal affairs, and a member of our Board of Management since
September 1998. From July 1996 until April 1997, Mr. van Voskuijlen served as
our Vice President and General Counsel. From March 1994 until joining us, he
served as Vice President, Business Affairs and Legal Counsel of Philips Media in
New York, New York and prior to that time, Mr. van Voskuijlen spent 15 years as
an attorney with the Philips Group in its mergers & acquisitions and corporate
legal departments in Eindhoven, The Netherlands.

   Nimrod J. Kovacs was appointed our Managing Director of Eastern Europe in
March 1998 and a member of our Board of Management in September 1998. He has
served in various positions with UIH, including President of UIH Programming,
Inc., since December 1996, President, Eastern Europe Electronic Distribution &
Global Programming Group from January to December 1996 and Senior Vice
President, Central/Eastern Europe from March 1991 until December 1995.

   Scott Bachman has served as our Managing Director of Technology and
Purchasing since February 1998. From March 1996 until February 1998, Mr. Bachman
was our Vice President of Engineering and the Chief Technology Officer. From
April 1991 to March 1996, Mr. Bachman was Vice President of Operations &
Technology Projects for Cable Television Laboratories, Inc.

   Charles H. R. Bracken was appointed Managing Director of Strategy,
Acquisitions and Corporate Development in March 1999, responsible for the
group's activities in these areas. From 1994 to 1999 Mr. Bracken held a number
of appointments at Goldman Sachs International in London, most recently as
Executive Director, Communications, Media and Technology. While at Goldman
Sachs, Mr. Bracken was responsible for providing merger and corporate finance
advice to a number of communications companies including UPC.

   Steven D. Butler was appointed Managing Director of UPC Capital and our
Treasurer in February 1998, responsible for all corporate and project
debt/equity financing activities, as well as banking and investor relations.
From July 1995 until 

                                      108
<PAGE>
 
February 1998, Mr. Butler served as our Vice President and Treasurer. Prior to
that, Mr. Butler served as Director of Finance at UIH since May 1991.

   Simon Oakes was appointed our Managing Director of Programming in March 1998,
responsible for our programming operations and development activities. From 1994
until joining us, Mr. Oakes independently developed and produced feature films
including Single Girls' Diary (Granada Films), The Main of Buttermere (Tribeca
and United Artists) and Cave (Working Title and Polygram). From 1989 until 1994,
Mr. Oakes served as Co-chairman of Crossbow Films, a film production company.

   Ray D. Samuelson was appointed our Managing Director of Finance and
Accounting in February 1998, responsible for all of our accounting, reporting,
budgeting, management information systems and administrative activities. From
our formation in July 1995 until February 1998, Mr. Samuelson served as Vice
President of Finance & Accounting. From 1992 to 1995, he was Vice President of
Finance and Administration of the Cable Operations Division at UIH. Prior to Mr.
Samuelson's appointment with UIH, he was seconded as a US WEST employee from
1990 to 1992 as the Chief Financial Officer of UIH's and US WEST's Norwegian,
Swedish and Hungarian cable television partnership. From 1978 to 1990, he was a
certified public accountant with Arthur Andersen & Co.

   Joseph Webster has served as our Managing Director of Telephony Services
since February 1998 and is also the Chief Executive Officer of Priority Telecom.
From February 1997 until his appointment with us, Mr. Webster served as Regional
Vice President & General Manager at Time Warner Communications in Raleigh, North
Carolina. From February 1994 to January 1997, Mr. Webster served as Vice
President & General Manager at Time Warner Communications, where he was
responsible for a start-up provider of competitive telecommunications services.
From May 1993 to February 1994, Mr. Webster served as Vice President of Teleport
Communications Group in Detroit, Michigan.

                                      109
<PAGE>
 
Item 11.  Executive Compensation
- --------------------------------

   The following table sets forth the 1998 compensation for our current and
former chief executive officers, the four other highest compensated executive
officers at fiscal year end 1998 and two other executive officers that were not
executive officers at fiscal year end 1998.

Summary Compensation Table

<TABLE>
<CAPTION>
                                                           Annual Compensation(1)
                                                    ------------------------------------
                                                                          Other Annual        All Other
                                                                          ------------        ---------       
Name and Principal Position                         Salary       Bonus   Compensation(2)    Compensation(3)
- ---------------------------                         ------       -----   ---------------    ---------------
                                                                         (Dutch guilders) 
<S>                                               <C>          <C>       <C>                <C>
Mark L. Schneider(4)..........................      738,010         --               --               9,557
 Chief Executive Officer                                                                  
J. Timothy Bryan(5)...........................      597,300     210,262            1,657              9,557
 President and Chief Financial Officer                                                    
Gene Musselman(6).............................      499,663     149,325            7,403            142,442
 Chief Operating Officer, Telekabel Wien                                                  
Margaret M. Houlihan(7).......................      449,637         --            46,310            176,205
 Former Managing Director, Video Services                                                 
Nimrod Kovacs(8)..............................      547,525         --             1,657              9,557
 Managing Director, Eastern Europe                                                        
Michael Simmons(9)............................      448,509         --               --              76,208
 Former Managing Director, Portugal
</TABLE>
- ----------------
(1) Compensation amounts (except for automobile allowance payments and school
    fees, if applicable, which were paid in Dutch guilders) for the persons
    identified above were converted from U.S. dollars to Dutch guilders using
    the 1998 average exchange rate.
(2) Consisted of automobile lease, operating and maintenance payments, and
    health and life insurance payments for some of the executive officers listed
    above.
(3) Our executive officers who are United States citizens were employed by UIH
    and seconded to us during 1998. UIH compensates all United States citizens
    working for us outside the United States for certain expenses and
    adjustments related to non-U.S. assignments and we reimburse UIH for such
    expenses. These expenses and adjustments include home leave payments for
    trips back to the employee's home country, housing allowance and school
    tuition fees for the employee's children. See ''-- Agreements with Executive
    Officers''. Certain compensation identified in this column also consisted of
    matching employer contributions under UIH's employee 401(k) plan or our
    pension plan, as applicable.
(4) Mr. Schneider was appointed as our Chief Executive Officer in April 1997 but
    continued to serve as a consultant for UIH until September 1998. The salary
    amount shown consisted of the total salary paid to Mr. Schneider for his
    duties to us and UIH. Other compensation consisted of matching employer
    contributions under UIH's employee 401(k) plan.
(5) Mr. Bryan was appointed as our President and Chief Financial Officer in
    September 1998, prior to which time he was the Chief Financial Officer of
    UIH. The salary amount shown consisted of the total salary paid to Mr. Bryan
    for his duties to us and UIH. Mr. Bryan received a performance-based bonus
    for 1998. Other annual compensation consisted of health and life insurance
    payments and other compensation consisted of matching employer contributions
    under UIH's employee 401(k) plan.
(6) Mr. Musselman received a performance-based bonus for 1998.  Other annual
    compensation consisted of health and life insurance payments. Other
    compensation consisted of NLG132,885 related to Mr. Musselman's non-U.S.
    assignment and NLG9,557 of matching employer contributions under UIH's
    employee 401(k) plan.
(7) Ms. Houlihan is no longer our employee. Other annual compensation consisted
    of NLG38,657 for Ms. Houlihan's automobile allowance and NLG7,659 for health
    and life insurance payments and other compensation consisted of NLG166,648
    related to Ms. Houlihan's non-U.S. assignment and NLG9,557 of matching
    employer contributions under UIH's employee 401(k) plan.
(8) Mr. Kovacs was appointed as our Managing Director of Eastern Europe in
    President and Chief Financial Officer in March 1998.  The salary amount
    shown consisted of the total salary paid to Mr. Kovacs for his duties to us
    and UIH.  Other annual compensation consisted of health and life insurance
    payments and other compensation consisted of matching employer
    contributions under UIH's employee 401(k) plan.
(9) We sold our interest in our Portuguese system in February 1998. Mr. Simmons
    no longer is our employee. Other annual compensation consisted of health
    and life insurance payments and other compensation consisted of NLG66,651
    related to Mr. Simmons' non-U.S. assignment and NLG9,557 of matching
    employer contributions under UIH's employee 401(k) plan.

                                      110
<PAGE>
 
   The following table sets forth information concerning options that were
granted by us to the executive officers listed in the Summary Compensation Table
above during the fiscal year ended December 31, 1998.

                       Option Grants in Last Fiscal Year

<TABLE> 
<CAPTION> 

                          Individual Grants                                                         Potential Realizable
                                                                                                     Value at Assumed
                                                                                                    Annual Rates of Stock
                                                                                                    Price Appreciation for
                                                                                                       Option Term (1)
- ----------------------------------------------------------------------------------------------------------------------------
                       Number of        
                       Securities       Percentage of Total
                       Underlying       Options Granted to      
                    Options Granted     Employees in Fiscal     Exercise Price     
                          (#)                  Year               (NLG/Share)      Expiration Date   5% (NLG)     10%(NLG)
- ----------------------------------------------------------------------------------------------------------------------------
<S>                <C>                 <C>                    <C>                   <C>           <C>          <C>
Mark L. Schneider       975,000               41.6%                NLG12.00            12/6/03      75,747,750   91,221,000
- ----------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)  The potential realizable value is based on assumed annual rates of stock
price appreciation from our initial public offering, NLG63.91, to the end of the
option term.

   The following table sets forth information with respect to the executive
officers listed in the Summary Compensation Table above holding unexercised
options as of December 31, 1998.  The value of unexercised in-the-money options
represents the difference between the price of the ordinary shares in our
initial public offering, NLG63.91, and the exercise price of the options, which
is NLG12.00 for Mr. Schneider's options and NLG10.43 for Ms Houlihan's options.
See ''-- Stock Option Plans'' and ''Security Ownership of Certain Beneficial
Owners and Management''.

                    Aggregated Fiscal Year-end Option Values
                                        
<TABLE>
<CAPTION>
                                Number of Securities
                                     Underlying
                                 Unexercised Options                Value of Unexercised
                                 at Fiscal Year-End                 In-the-Money Options
                           -------------------------------  -------------------------------------
          Name              Exercisable    Unexercisable       Exercisable        Unexercisable
- -------------------------  -------------  ----------------  ------------------  -----------------
<S>                        <C>            <C>               <C>                 <C>
Mark L. Schneider                406,250           568,750       NLG21,088,438      NLG29,523,812
Margaret M. Houlihan             225,000                 0          12,033,000                  0
</TABLE>


Agreements with Executive Officers
- -----------------------------------

   We do not have employment agreements with any of the executive officers
listed in the above table. Mr. Simmons had an employment agreements with UIH
that has been terminated. Mr. Schneider has a consulting agreement with UIH and
upon his appointment as president, Mr. Bryan entered into an employment
agreement with UIH. Mr. Musselman also has an employment agreement with UIH.  We
and UIH are parties to a Secondment Agreement, pursuant to which Mr. Schneider
and Mr. Bryan, together with all of our other U.S. citizen employees, are
seconded to us. See ''Relationship with UIH and Related Transactions''. Pursuant
to the Secondment Agreement, we reimburse UIH for all expenses incurred by UIH
in connection with the seconded employees.

   Mr. Schneider's consulting agreement with UIH is for a term of five years and
expires May 31, 2000. Mr. Schneider receives a fee of NLG759,000 per year. If
Mr. Schneider is terminated without cause or dies prior to the end of the term
of the agreement, he or his personal representative shall receive all payments
due under the agreement through its term.

   Mr. Bryan's employment agreement with UIH is for a term expiring on March 31,
2001. Mr. Bryan's employment agreement provides for an initial base salary of
NLG607,200 which was increased to NLG667,920 on January 1, 1999, and is subject
to periodic adjustments. In addition to his base salary, Mr. Bryan is also
entitled to tax equalization payments and other amounts related to his non-U.S.
assignment. If Mr. Bryan's employment is terminated, other than for cause as
specified in the agreement, he is entitled to receive the balance of payments
due under the remaining term of the agreement.

Stock Option Plans

   Equity Stock Option Plan.  Under our stock option plan, the Supervisory Board
may grant incentive stock options to our employees. There are 6,000,000 total
shares available for the granting of options under our stock option plan.
Options 

                                      111
<PAGE>
 
under our stock option plan must be granted at fair market value (as determined
by the Supervisory Board) at the time of grant. The ordinary shares available
under our stock option plan are held by Stichting Administratiekantoor UPC, a
stock option foundation, which administers our stock option plan. Each option
represents the right to acquire from the foundation a depositary receipt
representing the economic value of one share. Upon termination of the lock-up
period following consummation of the offering, any depositary receipts issued to
employees who have exercised their options will be convertable into ordinary
shares. UIH appoints the board members of the foundation and thus controls the
voting of the foundation's ordinary shares. Proceeds from the exercise of these
options remain in the foundation. Upon liquidation of the foundation, any
remaining assets revert to UIH.

   All options are exercisable upon grant and for the next five years. In order
to introduce the element of ''vesting'' of the options, our stock option plan
provides that even though the options are exercisable immediately, the shares to
be issued or options granted in 1996 are deemed to ''vest'' 1/36th each month
for a three-year period from the date of option grant. The date of option grant
is generally the employee's employment commencement date. For options granted in
1998 and thereafter, the vesting period has been increased to four years and the
options vest 1/48th each month. No options were granted in 1997. If the
employee's employment terminates other than in the case of death, disability or
the like, all unvested options previously exercised must be resold to the
foundation at the original purchase price, or all vested options must be
exercised, within 30 days of the termination date. The Supervisory Board may
alter these vesting schedules in its discretion.

   Our stock option plan contains limited anti-dilution protection in the case
of stock splits, stock dividends and the like. Our stock option plan also
provides that, in the case of change of control, the acquiring company has the
right to require us to acquire all of the options outstanding at the per share
value determined in the transaction giving rise to the change of control.

   In 1996, we loaned the following officers the amounts indicated to enable
such officers either to exercise stock options to acquire our shares, to pay the
tax on such exercise or both: Scott Bachman (exercise and tax, NLG1,635,835);
Steve Butler (exercise and tax, NLG1,226,877); Ray Samuelson (exercise and tax,
NLG2,453,750); Michael Simmons (exercise and tax, NLG787,000); David D'Ottavio
(exercise and tax, NLG6,543,340); and Anton H.E. van Voskuijlen (tax only,
NLG106,245). In 1998, we loaned Mr. van Voskuijlen NLG40,500 (tax only) in
relation to an additional grant. These recourse loans, except for Mr. van
Voskuijlen's, bear interest at the Dutch statutory rate. For 1998, this rate was
6% per annum. All loans made in 1996 are due 18 months after the date of this
offering. Mr. van Voskuijlen's loans are due upon exercise of his options and do
not bear interest.

   Through December 31, 1998, options to acquire a total of 6,492,000 shares
have been granted under the Plan. Of these, options representing 375,000 shares
have been exercised and resold to the foundation and, therefore, are available
for future option grants. Options representing 123,182 shares have been
cancelled. The exercise prices for the options range from NLG10.49 to NLG13.57.
In March 1998, we granted Mark Schneider options for 975,000 shares at an
exercise price of NLG12.00, the price at which shares were sold in the UPC
Acquisition in December 1997.

   Phantom Stock Option Plan.  Under our phantom stock option plan, the
Supervisory Board has granted certain employees the right to receive a cash
amount equal to the difference between the fair market value of the shares and
the stated grant price for a specified number of phantom options. Through
December 31, 1998, options representing 2,162,500 phantom shares remained
outstanding.  The grant prices for the phantom options range from NLG12.00 to
NLG13.57. The phantom options have a four-year vesting period and vest 1/48th
each month. The phantom options may be exercised during the period specified in
the option certificate, but in no event, later than ten years following the date
of grant. 744,100 of the outstanding phantom options were fully vested on
December 31, 1998. Our phantom stock option plan contains limited anti-dilution
protection in the case of stock splits, stock dividends and the like. Our
phantom stock option plan also provides that, in certain cases of a change of
control, all phantom options outstanding become fully exercisable.

   Our phantom stock option plan also provides that upon the offering, an
employee holding phantom options may convert these into options for shares under
our stock option plan. If the employee elects not to do so, upon exercise of the
phantom options we may elect to issue such number of shares equal to the value
of the cash difference in lieu of paying the cash.

Limitation of Liability and Indemnification Matters

   Pursuant to Dutch law, each member of the Supervisory Board and Board of
Management is responsible to us for the proper performance of his or her
assigned duties. Our articles of association provide that the adoption by the
general meeting of shareholders of the annual accounts shall discharge the
Supervisory Board and Board of Management from liability in respect of the
exercise of their duties during the financial year concerned unless an explicit
reservation is made 


                                      112
<PAGE>
 
by the general meeting of shareholders. This discharge of liability also may be
limited by mandatory provisions of Dutch law, such as in the case of bankruptcy,
and this discharge only extends to actions or omissions not disclosed in or
apparent from the adopted annual accounts. In case of such actions or omissions,
the members of the Supervisory Board or Board of Management will be jointly and
severally liable toward third parties for any loss sustained by such third
parties as a result of such actions or omissions, unless the Supervisory Board
or Board of Management member proves that he or she is not responsible for the
actions or omissions. Generally, under Dutch law, directors will not be held
personally liable for decisions made with reasonable business judgment.

   Our articles of association also provide that we must indemnify any person
who:

 .  is or was a member of the Supervisory Board or the Board of Management,
 .  suffers any loss as a result of their position as a member of such boards,
   and
 .  acted in good faith in carrying out their duties.

This indemnification does not apply if the person seeking indemnification is
found to have acted with gross negligence or wilful misconduct in the
performance of their duty to us unless the court in which the action is brought
determines that indemnification is appropriate. A majority of the members of the
Supervisory Board must approve any indemnification unless the entire Supervisory
Board is named in the lawsuit, in which case the indemnification may be approved
by independent legal counsel in a written opinion or by the general meeting of
shareholders. The Supervisory Board may extend the indemnification provisions of
our articles of association to any of our officers, employees or agents.

Compensation of Supervisory Board Members

   All of the members of the Supervisory Board, other than Mr. De Lange and the
additional independent director to be nominated by the Discount Group, are
directors or employees of UIH. None of these members receive additional
compensation for serving on the Supervisory Board.

Compensation of Management Board Members

   The aggregate 1999 salary compensation for the entire Board of Management is
approximately NLG3,111,000. In addition, we provide our executive officers with
automobile allowances and other benefits. Expatriates also receive housing
allowances, foreign tax equalization payments and other compensation relating to
their foreign assignments.

Compensation Committee Interlocks and Insider Participation

   We and UIH have concluded a secondment arrangement, pursuant to which certain
U.S. citizens employed by UIH are seconded to us. See ''Relationship with UIH
and Related Transactions''. To date, compensation for all members of our
management who are employees of UIH has been set by the compensation committee
of UIH and compensation for all of our other employees has been determined by
the Supervisory Board. Our Supervisory Board intends to establish a compensation
committee following the completion of this offering composed of members of the
Supervisory Board. The members of our management that are employees of UIH,
however, will continue to have their compensation set by the UIH's compensation
committee. None of the members of the UIH compensation committee or our
Supervisory Board has served as a director or member of a compensation committee
of another company that had any executive officer that was also one of our
Supervisory Directors or a member of the compensation committee of UIH.


                                      113
<PAGE>
 
Item 12.  Security Ownership of Certain Beneficial Owners and Management
- -------------------------------------------------------------------------

   The following table sets forth certain information concerning the ownership
of all classes of securities as of February 1, 1999, by (1) each shareholder who
is known by us to own beneficially more than 5% of the outstanding ordinary
shares at such date; (2) each of our Supervisory Directors and our advisor to
the Supervisory Board; (3) each of our executive officers; and (4) all of our
Supervisory Directors, advisors and executive officers as a group.  Because
Messrs. G. Schneider, Cole, Ressler, M. Schneider and Riordan are directors of
UIH, they may be deemed to own beneficially our shares held by UIH. They
disclaim any beneficial ownership of these shares and this table does not
include those shares.

<TABLE>
<CAPTION>                                                               Ordinary Shares
                                                                   ---------------------------

                        Beneficial Owner                             Number       Percentage
- -----------------------------------------------------------------  -----------  --------------
<S>                                                                <C>          <C>
United International Holdings, Inc.(1)  .........................   80,734,292          62.5%
Microsoft Corporation(2)  .......................................   10,157,750           7.9% 
Gene W. Schneider  ..............................................           --             --
Michael T. Fries  ...............................................           --             --
John P. Cole, Jr.  ..............................................           --             --
Richard De Lange  ...............................................           --             --
Antony P. Ressler  ..............................................           --             --
Ellen P. Spangler  ..............................................           --             --
Tina Wildes  ....................................................           --             --
Mark L. Schneider(3)  ...........................................      975,000              *
J. Timothy Bryan  ...............................................           --             --
John F. Riordan(4)  .............................................      525,000              *
Nimrod J. Kovacs  ...............................................           --             --
Anton H.E. v. Voskuijlen(5)  ....................................      300,000              *
All directors, director nominees and executive officers as a      
 group (11 persons)  ............................................    1,800,000            1.4
</TABLE>
- ---------------------------
     * Less than 1%.

(1)  Includes 3,646,823 ordinary shares held by the stock option foundation, the
     board members of which are appointed by UIH. The address of United
     International Holdings, Inc. is 4643 South Ulster Street, Suite 1300,
     Denver, Colorado 80237, U.S.A.
(2)  The address of Microsoft Corporation is One Microsoft Way, Redmond,
     Washington 98052.
(3)  Mr. M. Schneider holds currently exercisable options for 975,000 ordinary
     shares of which options for 528,125 ordinary shares are subject to our
     repurchase right, which expires April 1, 2001.
(4)  Mr. Riordan holds currently exercisable options for 525,000 ordinary shares
     of which options for 284,375 ordinary shares are subject to our repurchase
     right, which expires April 1, 2001.
(5)  Represents currently exercisable options for 300,000 ordinary shares of
     which options for 54,687 ordinary shares are subject to our repurchase
     right, which expires January 1, 2002.


                                      114
<PAGE>
 
Item 13.  Certain Transactions and Relationships
- -------------------------------------------------

Relationship with Philips

   We began operations as a joint venture between UIH and Philips in July 1995.
Both shareholders contributed various assets to us.

   In December 1997, we and UIH acquired all of Philips' interest in us. As part
of this transaction, we purchased from Philips:

 .  3.17 million shares of UIH Class A Common Stock for NLG66.8 million, the 
   then-current market value of such shares,
 .  a portion of the pay-in-kind convertible notes at their fully accreted value
   for NLG170.4 million, and
 .  16.252 million ordinary shares for NLG292.6 million.

We also converted the remaining pay-in-kind convertible notes purchased by UIH
into 15.18 million ordinary shares.

   One of the Supervisory Board members, Mr. De Lange, continues to be a member
of the Supervisory Board pursuant to amendments to our articles of association
in connection with the acquisition of UPC. Under our articles of association,
Philips may appoint and remove one of our Supervisory Directors, so long as
Philips has any liability in respect of the agreements relating to the Telekabel
Wien system, which is expected to terminate by 2006. We have agreed to indemnify
Philips against such liability. We and UIH have agreed to use our reasonable
best efforts to obtain the release of Philips by the City of Vienna from such
liability. Philips' representative on the Supervisory Board must approve (1) the
disposition of assets aggregating more than 30% of the consolidated assets or
generating more than 30% of the consolidated revenues of the Telekabel Group, or
(2) our merger or consolidation into any other entity that is not wholly owned
by UIH.

Loans to Executive Officers

   In 1996, we loaned Mr. van Voskuijlen NLG106,245 and in 1998, we loaned him
NLG40,500 to enable him to pay the tax on the stock options received in those
years. These recourse loans bear no interest. The loans are due upon exercise of
his options. We made similar loans to other employees for the purpose of
exercising and/or paying tax on options.

The Discount Group's Option

   In connection with the DIC Loan, we granted an option to the Discount Group,
our partner in our Israeli system, to acquire ordinary shares at a price per
share equal to the price in this offering, discounted by a factor of 10%. The
Discount Group exercised its option and we issued 1,558,654 ordinary shares to
it at the same time as the closing of our initial public offering. The aggregate
purchase price for the shares was equal to the sum of $45 million, plus interest
thereon at the rate of 8% per annum from November 9, 1998 through the closing of
the exercise of the option. The Discount Group currently owns about 1.3% of our
outstanding ordinary shares.

   In connection with the exercise of the option, we have agreed to enter into a
registration rights agreement with the Discount Group and a shareholders'
agreement with the Discount Group and UIH.

   Under the shareholders' agreement, UIH has agreed to vote in favor of one
supervisory board member nominated by the Discount Group for as long as the
Discount Group and its affiliates retain at least the number of ordinary shares
originally acquired upon the exercise of the option. In addition, the Discount
Group will receive the right to participate on equal terms in connection with
sales of ordinary shares by UIH, including the right to sell the Discount
Group's entire interest in us in connection with a sale by UIH of a controlling
interest in us. The Discount Group will also receive the right to negotiate with
UIH prior to certain sales of ordinary shares by UIH. UIH will receive a right
of first refusal with respect to a sale of ordinary shares by the Discount Group
and the right to require that the Discount Group agree to a merger or sale of
all of our shares proposed by UIH. In addition, there are certain limited
restrictions on the entities or persons to whom the Discount Group may transfer
its ordinary shares.

   Upon the exercise of the option, the Discount Group received an additional
option to acquire ordinary shares from us at a price per share equal to the
greater of (1) the price in our initial public offering or (2) the average sale
price of our ordinary shares on the Amsterdam Stock Exchange for the 30-day
period immediately preceding the exercise date.  The 


                                      115
<PAGE>
 
aggregate purchase price for the ordinary shares purchased pursuant to the
additional option would be equal to the sum of $45 million, plus interest
thereon at the rate of 8% per annum from November 9, 1998 through the closing of
the additional option. The transfer rights and restrictions set forth in the
registration rights agreement and the shareholders' agreement discussed above
will be applicable with respect to the ordinary shares acquired by the Discount
Group upon the exercise of the additional option. The additional option will
terminate if it is not exercised on or before September 30, 2000.

Relationship With UIH and Related Transactions

   UIH is a leading provider of video, voice and data services outside the
United States. Together with its strategic and financial partners, UIH has
ownership interests in multi-channel television systems in operation or under
construction in over 20 countries. UIH's operations are organized in three
geographic regions: (1) Europe, consisting of UIH's interest in us; (2)
Asia/Pacific, including investments in operating systems and development
projects in Australia, New Zealand, the Philippines, Tahiti and China; and (3)
Latin America, including multi-channel television systems in Brazil, Chile,
Mexico and Peru.

   Control by UIH.  Immediately prior to our initial public offering, UIH held
effectively all of the voting control over us and held all of our issued and
outstanding ordinary shares, other than approximately 7.7% of such shares that
have been registered in the name of the stock option foundation to support our
stock option plan. The shares registered in the name of the foundation currently
represent 4.8% of our issued and outstanding ordinary shares.  UIH appoints the
board members of the foundation and thus controls the voting of these shares as
well. See ''Management -- Stock Option Plan''.  UIH currently owns approximately
62% of our outstanding ordinary shares and all of our outstanding priority
shares.  Because we are a strategic holding of UIH, UIH will continue to control
us for the foreseeable future.  Five members of our six-member Supervisory Board
are directors, officers or employees of UIH.

   Transactions with UIH.  As part of the acquisition of UPC, we acquired
approximately 3.17 million shares of UIH's Class A Common Stock. We subsequently
sold 384,531 of these shares for certain interests in the Irish system and Tara.
We currently hold approximately 2.8 million shares, which currently represents
approximately 7% of UIH's outstanding common stock. We have given UIH the right
to acquire these shares of UIH Class A Common Stock at their market value, based
on a ten-trading day average.

   UIH has sold to us, in exchange for 6,330,340 of our ordinary shares, UIH's
37.5% voting and 44.75% economic interest in Monor and its interest in the Tara
programming joint venture. UIH has also sold to us its interest in the IPS
programming joint venture in exchange for 4,955,264 ordinary shares.

   Agreements with UIH.  Subject to certain limitations, beginning one year
after the date of our initial public offering, UIH may require us to file a
registration statement under the Securities Act of 1933 with respect to all or a
portion of UIH's ordinary shares or ADSs, and we are required to use our best
efforts to effect such registration, subject to certain conditions and
limitations. We are not obligated to effect more than three of these demand
registrations using forms other than Form S-3 or F-3, as the case may be. UIH
may demand registration of such securities an unlimited number of times on Form
S-3 or F-3, as the case may be, except that we are not required to register
UIH's ordinary shares on Form S-3 more than once in any six-month period. UIH
also has the right to have its ordinary shares included in any registration
statement we propose to file under the Act except that, among other conditions,
the underwriters of any such offering may limit the number of shares included in
such registration. We have also granted UIH rights comparable to those described
above with respect to the listing or qualification of the ordinary shares held
by UIH on the Amsterdam Stock Exchange or on any other exchange and in any other
jurisdiction where we previously have taken action to permit the public sale of
our securities.

   UIH incurs certain overhead and other expenses at the corporate level on
behalf of us and its other operating companies. These include expenses not
readily allocable among the operating companies, such as accounting, financial
reporting, investor relations, human resources, information technology,
equipment procurement and testing expenses, corporate offices lease payments and
costs associated with corporate finance activities. UIH also incurs direct costs
for its operating companies such as travel and salaries for UIH employees
performing services on behalf of its respective operating companies. We and UIH
are parties to a management service agreement, with an initial term through
2009, pursuant to which UIH will continue to perform these services for us.
Under the management service agreement, we will pay UIH a fixed amount each
month as its portion of such unallocated expenses. This fixed amount is
initially $300,000 per month. After the first year of the management services
agreement, the fixed amount may be adjusted from time to time by UIH to allocate
these corporate level expenses among UIH's operating companies, including us,
taking into account the relative size of the operating companies and their
estimated use of UIH resources. In addition, we will continue to reimburse UIH
for costs incurred by UIH that are directly attributable to us.



                                      116
<PAGE>
 
   We and UIH are also parties to a secondment agreement that specifies the
basis upon which UIH may second certain of its employees to us. UIH's secondment
of employees to us helps us attract and retain U.S. citizens and other employees
who want U.S. benefit plans, without creating a separate U.S. employment
subsidiary. We generally are responsible for all costs incurred by UIH with
respect to any seconded employee's employment and severance. UIH may terminate a
seconded employee's employment if the employee's conduct constitutes willful
misconduct that is materially injurious to UIH. During the year ended December
31, 1997, we incurred approximately NLG11.9 million for costs associated with
the seconded employees, reimbursable to UIH.

   [REVISE TO REFLECT FINAL TERMS] We have agreed with UIH that so long as UIH
holds 50% or more of our outstanding ordinary shares, (1) UIH will not pursue
any video services, telephone or Internet access business in Europe or the
Middle East or any programming or Internet content business specifically
directed to the European or the Middle Eastern markets, unless it has first
presented such business opportunity to us and we have elected not to pursue such
business opportunity, and (2) we will not pursue any video services, telephone
or Internet access business in markets outside of Europe and the Middle East in
which UIH then operates unless we have first presented such business opportunity
to UIH and UIH has elected not to pursue such business opportunity.

   We have agreed to sell to UIH, upon request, all or any portion of the UIH
Class A Common Stock held by us at a price based upon the trading price of such
stock during a specified period prior to sale. UIH and we have also agreed that
we will provide audited financial statements to UIH in such form and with
respect to such periods as shall be necessary or appropriate to permit UIH to
comply with its reporting obligations as a publicly traded company and that we
will not change our accounting principles without UIH's prior consent. We have
consented to the public disclosure by UIH of all matters deemed necessary or
appropriate by UIH in its sole discretion to satisfy the disclosure obligations
of UIH or any affiliate thereof under the United States federal securities laws
or to avoid potential liability thereunder. We have also agreed to indemnify UIH
against all liabilities UIH may incur in connection with UIH's indemnification
obligations under the underwriting agreement.

   UIH Indenture.  We, as a subsidiary of UIH, are subject to the provisions of
the indenture governing UIH's senior secured discount notes due 2008. This
indenture contains covenants that, among other things, limit the ability of UIH
and its subsidiaries, including us, to:

 .  incur indebtedness and issue certain preferred stock in amounts exceeding
   that permitted based upon financial ratio and other tests,
 .  repurchase equity interests from third parties other than UIH,
 .  make investments in non-controlled entities,
 .  enter into agreements that would restrict the ability to make distributions,
   loans or other payments to equity holders,
 .  create certain liens,
 .  sell assets or issue equity for other than cash or fail to invest the cash
   proceeds of such sales within 360 days of the sale periods, and
 .  enter into transactions with affiliates of UIH.

   We will continue to be controlled by UIH and restricted by the terms of its
debt securities. We have agreed with UIH that, for as long as we are subject to
the provisions of UIH's indenture, as amended or supplemented, or any other
indenture or agreement to which UIH is a party governing indebtedness of UIH
that replaces or refinances any indebtedness governed by UIH's indenture, as
amended or supplemented, we will not take any action that will result in a
breach of UIH's indenture.

   UIH's senior secured discount notes were issued pursuant to the Indenture,
dated as of February 5, 1998, by and between UIH and Firstar Bank of Minnesota
N.A., as trustee. The foregoing description of certain covenants of this
indenture is a summary only, does not purport to be complete and is qualified in
its entirety by reference to all of the provisions of this indenture, which are
hereby incorporated by reference. A copy of UIH's indenture has been
incorporated as an exhibit to the registration statement filed with the United
States Securities and Exchange Commission in connection with our initial public
offering.

Relationship With Microsoft

   We have signed a letter of intent with Microsoft Corporation to establish a
technical services relationship and, as part of this, have agreed to set up a
series of joint projects to deliver Internet, non-traditional telephone and
other interactive video and general services to digital cable set-top devices,
personal computers and other devices within and beyond our service areas. The
particular terms of each joint project will be negotiated by us and Microsoft.
As part of this relationship, 


                                      117
<PAGE>
 
we plan to establish a technology board to review technology issues and develop
technology specifications and directions. This board would be chaired by Scott
Bachman, our Managing Director of Technology, and would include representatives
from Microsoft and us. In addition, we and Microsoft would be preferred
suppliers to one another, with Microsoft having the first opportunity to license
technologies to us. We would be given the opportunity to present and offer our
products to Microsoft offices in Europe. We and Microsoft would also cooperate
to advocate mutually-agreed standards and regulations to the bodies in our
service territories who set technical standards. We would also have the right to
license Microsoft software for the delivery of Internet content services over
our network.

   As part of this technology relationship, we have agreed that, on the earlier
of three months from the date of the letter of intent and the signing of the
first definitive agreement with Microsoft, we will grant Microsoft warrants to
purchase up to 3,800,000 ADSs, which would currently represent approximately
3.0% of our outstanding share capital.  Microsoft will have the option under
these warrants to purchase ordinary shares instead of ADSs. These warrants can
be exercised at a price of $28.00 per ordinary share or ADS. These warrants will
not be exercisable until at least February 16, 2000 and will expire February 16,
2003. In addition, half of the warrants will not vest until certain performance
standards are met. We have agreed to grant Microsoft certain registration rights
to be negotiated with respect to the ADSs or shares to be issued upon exercise
of these warrants. In addition, we will grant Microsoft a preemptive right to
purchase up to an aggregate of 10% of chello broadband in any public or private
equity offering at such offering's price and the right of first negotiation in
any private equity offering, other than to our or other cable operators in
exchange for carriage of chello broadband.

   Microsoft has agreed not to dispose of the shares purchased in our initial
public offering for six months following such offering nor will it acquire more
than 15% of our total share capital without the prior written approval of our
Supervisory Board.  If we enter into a definitive agreement, as expected,
Microsoft will extend its six-month lock-up period to one year



                                      118
<PAGE>
 
                                    PART IV


Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

(a)  Index to Financial Statements

<TABLE>
<CAPTION>
                                                                                                       Page
                                                                                                      Number
                                                                                                     ---------
<S>                                                                                                  <C>
UNITED PAN-EUROPE COMMUNICATIONS N.V.
   Independent Auditors' Report....................................................................     67
   Consolidated Balance Sheets as of December 31, 1998 and December 31, 1997 (Post-
     Acquisition...................................................................................     68
   Consolidated Statements of Operations for the Years Ended December 31, 1998 (Post-
     Acquisition), December 31, 1997 and December 31, 1996 (Pre-Acquisition).......................     69
   Consolidated Statements of Shareholders' Equity (Deficit) for the Years Ended December 31,
     1998 (Post-Acquisition), December 31, 1997 and December 31, 1996 (Pre-Acquisition)............     70
   Consolidated Statements of Cash Flows for the Years Ended December 31, 1998 (Post-
     Acquisition), December 31, 1997 and December 31, 1996 (Pre-Acquisition).......................     71
   Notes to Consolidated Financial Statements......................................................     73
 
UNITED TELEKABEL HOLDINGS
   Report of Independent Accountants...............................................................    129
   Consolidated Balance Sheet as of December 31, 1998..............................................    131
   Consolidated Statement of Operations from August 6, 1998 (commencement of operations)
     until December 31, 1998.......................................................................    132
   Consolidated Statement of Cash Flows from August 6, 1998 (commencement of operations)
     until December 31, 1998.......................................................................    133
   Notes to Consolidated Financial Statements......................................................    134
</TABLE>

(b)  Reports on Form 8-K

     None.

(c)  Exhibits

     3.1    Amended and Restated Articles of Association of UPC (1)
     4.1    Deposit Agreement dated as of February 17, 1999, between the Company
            and Citibank N.A., as depositary (2)
     4.2    The Articles of Association of UPC (1)
     10.1   Amended and Restated Securities Purchase and Conversion Agreement
            dated as of December 1, 1997, by and among Philip Media B.V.
            ("Philips Media"), Philips Media Network B.V. ("Philips Networks"),
            Joint Venture, Inc. ("JVI") and UPC (3)
     10.2   Loan Agreement for NLG1,100,000,000 multi-currency Revolving Credit
            Facility dated as of October 8, 1997, between UPC and certain of its
            subsidiaries and The Toronto-Dominion Bank as Agent for the
            financial institutions identified therein, as amended by a
            Supplement Agreement dated December 8, 1997 (4)
     10.3   Supplemental Agreement dated January 25, 1999, relating to a Loan
            Agreement for a NLG1,100,000,000 Multi-currency Revolving Credit
            Facility between UPC and certain of its subsidiaries and The 
            Dominion Bank (2)
     10.4   Loan Agreement dated December 5, 1997, between Belmarken Holdings
            B.V. ("Belmarken") as the Borrower, Cable Network Netherlands
            Holding B.V., Binan Investments B.V. and Stipdon Investments B.V. as
            Guarantors, The Toronto-Dominion Bank and Toronto-Dominion Capital
            as Arrangers, the banks and financial institutions listed therein,
            The Toronto-Dominion Bank as Agent and The Toronto-Dominion Bank as
            Security Trustee, as amended by Waiver and amendment letter dated
            December 11, 1997 (4)
 

                                      119
<PAGE>
 
     10.5   Registration Rights Agreement dated as of December 5, 1997, by and
            among UPC, Belmarken, and The Toronto-Dominion Bank as the Security
            Trustee (3)
     10.6   Indenture dated as of February 5, 1998, between United International
            Holdings, Inc. ("UIH") and Firstar Bank of Minnesota, N.A. (the "UIH
            Indenture") (4)
     10.7   Credit Facility Agreement dated February 20, 1998, between Cable
            Network Brabant Holding B.V. ("CNBH") and Cooperatieve Centrale
            Raiffeisen-Boerenleenbank B.A. (5)
     10.8   Second Amendment Agreement to Credit Facility Agreement and to
            Project Support Agreement dated September 30, 1998, between CNBH and
            Cooperatieve Centrale Raiffeisen-Boerenleenbank B.A. (5)
     10.9   Third Amendment Agreement to Credit Facility Agreement dated January
            22, 1999, between CNBH and Cooperative Centrale Raiffeisen-
            Boerenleenbank B.A. (1)
     10.10  Bank Facility Agreement dated January 31, 1996, between
            Kabeltelevisie Amsterdam B.V. ("KTA") and ABN AMRO Bank N.V. in the
            principal amount of up to NLG375,000,000 (6)
     10.11  Amendment 1 dated July 1, 1997, to the NLG375,000,000 principal
            amount Bank Facility Agreement between KTA and ABN AMRO Bank N.V.
            (2)
     10.12  Amendment No. 2 dated August 28, 1998, to the Bank Facility
            Agreement between KTA and ABN AMRO Bank N.V. (2)
     10.13  Loan Agreement dated August 31, 1998, between N.V. TeleKabel Beheer,
            as borrower, and N.V. NUON Energie-Onderneming voor Gelderland,
            Friesland en Flevoland, as lender (7)
     10.14  Facility Agreement dated July 26, 1998, between Mediareseaux Marne
            S.A., Paribas and the Banks and Financial Institutions listed in
            Schedule 1 thereto (5)
     10.15  Promissory Note dated November 9, 1998, made by Cable Network Zuid-
            Oost Brabant Holding B.V. payable to the order of DIC Loans Ltd. in
            the principal amount of $90,000,000 (7)
     10.16  Option Agreement dated November 5, 1998, among UPC, DIC and PEC (5)
     10.17  Amendment to Option Agreement dated February 4, 1999, between UPC,
            DIC and PEC (2)
     10.18  Form of Registration Rights Agreement among UPC, DIC and PEC (5)
     10.19  Form of Shareholders Agreement among UPC, DIC and PEC (5)
     10.20  Sales Agreement dated December 17, 1997, between Stichting
            Combivisie Regio, Setelco B.V. and UPC (6)
     10.21  Purchase Agreement dated November 6, 1998, between Binan Investments
            B.V., UA-UII, Inc. and UA-UII Management Inc. (5)
     10.22  Shareholders Agreement dated July 6, 1995, between The Municipality
            of Amsterdam, A2000 Holding N.V., and Kabeltelevisie Amsterdam B.V.
            (6)
     10.23  Consent Agreement dated September 27, 1997, between United and
            Philips Communications B.V., US West International, B.V., Philips
            Media, UIH and JVI (5)
     10.24  Syndicate Agreement dated June 26, 1995, concluded between the
            Osterreichische Philips Industrie Ges.m.b.H. Cable-Networks Austria
            Holding B.V. and Kabel-TV-Wien Ges.m.b.H. (7)
     10.25  Articles of Association of Telekabel Wien Gesellschaft m.b.H. (7)
     10.26  Agreement dated November 30, 1993, between Kabel-TV Wien
            Gesellschaft m.b.H. and Telekabel Wien Gesellschaft m.b.H. (7)
     10.27  Rules of Procedure of Telekabel Wien Gesellschaft m.b.H., as amended
            on April 10, 1995 (7)
     10.28  Agreement dated November 30, 1977, between Kabel-TV Wien and
            Telekabel Fernsehnetz-Betriebsgesellschaft m.b.H. (8)
     10.29  Policy Agreement dated November 30, 1977, between Kabel-TV Wien and
            Osterreichishe Philips Industrie Gesellschaft m.b.H. (8)
     10.30  Tax Liability Agreement dated October 7, 1997, between UPC, Philips
            Media, Philips Coordination Center, Philips Networks, UIH, and JVI
            (5)
     10.31  Agreement dated April 2, 1998, for the contribution of the Dutch
            Cable Assets of UPC and NUON to UTH (6)
     10.32  Shareholders Agreement dated August 6, 1998, between UPC, NUON and
            UTH (6)
     10.33  Joint Venture Agreement dated February 13, 1996, regarding A2000
            Holding N.V. between US West International B.V. and UPC (6)
     10.34  United Pan-Europe Communications N.V. Phantom Stock Option Plan,
            March 20, 1998 (5)
     10.35  Amended Stock Option Plan dated February 8, 1999, between UPC and
            Stichting Administratie Kantoor UPC
     10.36  Form of Master Seconded Employee Services Agreement (2)
     10.37  Form of UIH Registration Rights Agreement (1)
     10.38  Form of UIH Management Services Agreement (2)
     10.39  Consulting Agreement dated June 1, 1995, between UIH and Mark L.
            Schneider (1)


                                      120
<PAGE>
 
     10.40  Employment Agreement dated October 1, 1998, between UIH and J.
            Timothy Bryan (7)
     10.41  Agreement dated as of February 11, 1999 between UIH and UPC
     10.42  Promissory Note dated January 25, 1999, with UPC as borrower, and
            UIH Europe, Inc. as holder, in the principal amount of
            US$100,000,000 (6)
     10.43  Promissory Note dated January 25, 1999, with UPC Intermediates B.V.
            as borrower, and with UIH Europe, Inc. as holder, in the principal
            amount of US$20,000,000 (6)
     10.44  Share Purchase Agreement dated January 19, 1999, by and between UPC,
            Belmarken Holding B.V., NUON, N.V. Kraton and UTH, as amended (2)
     10.45  Final Amendment to Share Purchase Agreement  dated as of February
            17, 1999 (9)
     21.1   Subsidiaries of UPC



   (1)     Incorporated by reference from Amendment No. 6 to Form S-1/A
           Registration Statement filed by UPC, dated February 4, 1999 (File No.
           333-67895)

   (2)     Incorporated by reference from Amendment No. 8 to Form S-1/A
           Registration Statement filed by UPC, dated February 10, 1999 (File
           No. 333-67895).

   (3)     Incorporated by reference from Form 8-K filed by UIH, dated December
           11, 1997 (File No. 0-21974).

   (4)     Incorporated by reference from Form S-4 Registration Statement filed
           by UIH, dated March 3, 1998 (File No. 333-47).

   (5)     Incorporated by reference from Form S-1 Registration Statement filed
           by UPC, dated November 24, 1998 (File No. 333-67895).

   (6)     Incorporated by reference from Amendment No. 4 to Form S-1/A
           Registration Statement filed by UPC, dated January 25, 1999 (File No.
           333-67895).

   (7)     Incorporated by reference from Amendment No. 2 to Form S-1/A
           Registration Statement filed by UPC, dated January 13, 1999 (File No.
           333-67895).

   (8)     Incorporated by reference from Amendment No. 9 to Form S-1/A
           Registration Statement filed by UPC, dated February 11,1999 (File No.
           333-67895).

   (9)     Incorporated by reference from Form 8-K filed by UPC, dated March 4,
           1999 (File No. 000-25365).

   (10)    Incorporated by reference from Amendment No. 9 to Form S-1/A
           Registration Statement filed by UPC, dated December 9, 1998 (File No.
           333-67895).

 

(d)  Financial Statement Schedules

 
<TABLE>
<CAPTION>
                                                                                                       Page
                                                                                                      Number
                                                                                                     ---------
<S>                                                                                                <C>
UNITED PAN-EUROPE COMMUNICATIONS N.V.
   Report of Independent Public Accountants on Schedules...........................................     122
   Schedule I - Condensed Financial Information of Registrant (Parent Only)........................     123
   Schedule II - Valuation and Qualifying Accounts.................................................     128 
</TABLE>


                                      121
<PAGE>
 
                   INDEPENDENT AUDITORS' REPORT ON SCHEDULES
                                        

To United Pan-Europe Communications N.V.

   We have audited, in accordance with auditing standards generally accepted in
The Netherlands, which are substantially the same as those generally accepted in
the United States of America, the consolidated financial statements of United
Pan-Europe Communications N.V. included in this Form 10-K and have issued our
report thereon dated March 19, 1999. Our audit was made for the purpose of
forming an opinion on the basic consolidated financial statements taken as a
whole. The following schedules are the responsibility of the Company's
management and are presented for purposes of complying with the Securities and
Exchange Commission's rules and are not part of the basic consolidated financial
statements. These schedules have been subjected to the auditing procedures
applied in the audit of the basic consolidated financial statements as indicated
in our report with respect thereto and, in our opinion, based on our audit,
fairly states in all material respects the financial data required to be set
forth therein in relation to the basic consolidated financial statements taken
as a whole.


                                            ARTHUR ANDERSEN

Amstelveen, The Netherlands,
March 29, 1999



                                      122
<PAGE>
 
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
                                  PARENT ONLY
                                  SCHEDULE I
       Condensed Information as to the Financial Condition of Registrant
  (Stated in thousands of Dutch guilders, except share and per share amounts)
                                        


<TABLE>
<CAPTION>
                                                                                  As of December 31,
                                                                         -------------------------------------
                                                                               1998               1997
                                                                         ----------------  -------------------
<S>                                                                      <C>               <C>
                                                                                  (Post-Acquisition)
ASSETS:
 
Current assets
  Cash and cash equivalents............................................            7,048               43,306
  Related party receivables............................................          115,633               36,364
  Other receivables, net...............................................            2,330               18,690
  Other current assets.................................................            7,938                2,761
                                                                               ---------            ---------
     Total current assets..............................................          132,949              101,121
Investments in, loans and other advances to affiliated companies,
 accounted for under the equity method, net............................          966,309            1,096,768
Property, plant and equipment, net of accumulated depreciation
 of 460 and 23, respectively...........................................              982                1,022
Deferred financing costs, net of accumulated amortization
 of 625 and 110, respectively..........................................           15,617               16,813
Non-current restricted cash and other assets...........................              650               48,541
                                                                               ---------            ---------
     Total assets......................................................        1,116,507            1,264,265
                                                                               =========            =========
 
LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT):
 
Current liabilities
  Related party accounts payable.......................................            8,719               34,402
  Accrued liabilities..................................................           56,901               12,776
  Note payable to shareholder..........................................          119,070                   --
  Short-term debt......................................................           34,020                   --
  Short-term debt, related party.......................................           39,125              228,097
                                                                               ---------            ---------
     Total current liabilities.........................................          257,835              275,275
Long-term debt.........................................................          620,000              490,468
Other related party debt...............................................               --               29,609
Deferred compensation..................................................          325,302                4,818
Deferred taxes.........................................................              140               37,602
                                                                               ---------            ---------
     Total liabilities.................................................        1,203,277              837,772
                                                                               ---------            ---------
Shareholders' equity (deficit)
  Common stock, 0.667 par value, 200,000,000 shares authorized,
    87,330,340 and 87,107,325 shares issued, respectively..............           58,221               58,072
  Additional paid-in capital...........................................          657,684              636,851
  Other cumulative comprehensive income (loss).........................           27,285               (1,354)
  Accumulated deficit..................................................         (719,575)            (156,691)
  Treasury stock, at cost, 9,198,135 shares of common stock............         (110,385)            (110,385)
                                                                               ---------            ---------
     Total shareholders' equity (deficit)..............................          (86,770)             426,493
                                                                               ---------            ---------
     Total liabilities and shareholders' equity (deficit)..............        1,116,507            1,264,265
                                                                               =========            =========
 
</TABLE>

                                      123
<PAGE>
 
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
                                  PARENT ONLY
                                  SCHEDULE I
           Condensed Information as to the Operations of Registrant
  (Stated in thousands of Dutch guilders, except share and per share amounts)



<TABLE>
<CAPTION>
                                                                              For the Years Ended December 31,
                                                                  --------------------------------------------------------
                                                                         1998               1997               1996
                                                                  ------------------  -----------------  -----------------
                                                                  (Post-Acquisition)  (Pre-Acquisition)  (Pre-Acquisition)
<S>                                                               <C>                 <C>                <C>
Management fee income from related parties  .......................          10,648              3,088              4,433
Corporate general and administrative expense  .....................        (323,309)           (11,605)            (1,679)
Depreciation and amortization  ....................................            (437)              (736)              (335)
                                                                         ----------         ----------         ----------
  Net operating loss  .............................................        (313,098)            (9,253)             2,419
Interest income  ..................................................           1,919              2,830              1,898
Interest income, related party  ...................................          62,359             44,867             27,353
Interest expense  .................................................          (1,187)           (15,143)            (8,418)
Interest expense, related party  ..................................         (58,326)           (33,362)           (27,511)
Foreign exchange loss, net  .......................................         (14,535)           (12,864)           (20,236)
                                                                         ----------         ----------         ----------
  Net loss before income taxes and other items.....................        (322,868)           (22,925)           (24,495)
Share in results of affiliated companies, net  ....................        (240,016)          (154,383)           (55,694)
Income taxes  .....................................................              --              1,454                 --
                                                                         ----------         ----------         ----------
  Net loss  .......................................................        (562,884)          (175,854)           (80,189)
                                                                         ==========         ==========         ==========
Basic and diluted net loss per common share  ......................           (7.22)             (2.03)             (0.92)
                                                                         ==========         ==========         ==========
Weighted-average number of common shares outstanding...............      77,914,081         86,578,117         87,107,325
                                                                         ==========         ==========         ==========
</TABLE>

                                      124
<PAGE>
 
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
                                  PARENT ONLY
                                  SCHEDULE I
         Condensed Information as to the Cash Flows of the Registrant
                    (Stated in thousands of Dutch guilders)



<TABLE>
<CAPTION>
                                                                              For the Years Ended December 31,
                                                                  --------------------------------------------------------
                                                                         1998               1997               1996
                                                                  ------------------  -----------------  -----------------
                                                                  (Post-Acquisition)  (Pre-Acquisition)  (Pre-Acquisition)
<S>                                                               <C>                 <C>                <C>
Cash flows from operating activities:
Net loss  .......................................................          (562,884)          (175,854)           (80,189)
Adjustments to reconcile net loss to net cash flows
 from operating activities:
  Depreciation and amortization  ................................               437                736                335
  Share in results of affiliated companies, net  ................           240,016            164,773             58,728
  Foreign exchange loss, net  ...................................            14,535             12,864             20,236
  Compensation expense related to stock options  ................           320,484              4,818                 --
  Other  ........................................................            (7,877)            (5,444)            (1,545)
Changes in assets and liabilities:
  (Increase) decrease in receivables  ...........................           (12,308)            (6,359)            86,309
  Increase in other non-current assets  .........................            (1,538)            (1,457)               (27)
  Increase in other current liabilities  ........................            20,677             46,600             22,022
  Increase in deferred taxes and other  .........................             1,117              2,303                 --
                                                                           --------           --------           --------
Net cash flows from operating activities  .......................            12,659             42,980            105,869
                                                                           --------           --------           --------
Cash flows from investing activities:
Investments in, loans to and advances to affiliated
 companies, net  ................................................          (498,641)          (294,532)           (44,805)
Capital expenditures  ...........................................            (5,192)            (1,308)            (2,249)
Deposit to acquire minority interest in subsidiary  .............            47,000            (47,000)                --
Sale of affiliated companies  ...................................                --             11,070                 --
Dividend received................................................             8,977                 --                 --
Loans repaid by subsidiaries  ...................................           175,692            350,250                 --
                                                                           --------           --------           --------
Net cash flows from investing activities  .......................          (272,164)            18,480            (47,054)
                                                                           --------           --------           --------
Cash flows from financing activities:
Proceeds from short-term borrowings  ............................                --             91,415                 --
Proceeds from short-term borrowings, related party  .............           129,925            228,097                 --
Proceeds from long-term borrowings  .............................           131,020            498,699                 --
Deferred financing costs  .......................................              (515)           (17,139)                --
Repayments long and short-term borrowings  ......................           (37,183)          (377,443)          (150,158)
Redemption of convertible loans  ................................                --           (170,171)                --
Purchase shares from shareholder  ...............................                --           (292,561)                --
                                                                           --------           --------           --------
Net cash flows from financing activities  .......................           223,247            (39,103)          (150,158)
                                                                           --------           --------           --------
Net (decrease) increase in cash and cash equivalents.............           (36,258)            22,357            (91,343)
Cash and cash equivalents at beginning of period.................            43,306             20,949            112,292
Cash and cash equivalents at end of period  .....................             7,048             43,306             20,949
                                                                           ========           ========           ========
Non-cash investing and financing activities:
  Issuance of shares upon conversion of PIK notes................                --            169,899                 --
                                                                           ========           ========           ========
Supplemental cash flow disclosures:
  Cash paid for interest  .......................................           (16,561)           (52,447)            (9,271)
                                                                           ========           ========           ========
  Cash received for interest  ...................................            27,529             25,091             26,277
                                                                           ========           ========           ========
</TABLE>


                                      125
<PAGE>
 
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
                              NOTE TO PARENT ONLY
                                  SCHEDULE I
       AS OF DECEMBER 31, 1998 AND DECEMBER 31, 1997 (Post-Acquisition)
           (Monetary amounts stated in thousands of Dutch guilders,
                      except share and per share amounts)


1.  Organization and Nature of Operations

     United Pan-Europe Communications N.V., formerly known as United and Philips
Communications B.V. (''UPC'' or the ''Company'') was formed for the purpose of
acquiring and developing multi-channel television and telecommunications systems
in Europe. On July 13, 1995, United International Holdings, Inc. (''UIH''), a
United States of America corporation, and Philips Electronics N.V.
(''Philips''), contributed their respective ownership interests in European and
Israeli multi-channel television systems to UPC. Philips contributed to UPC its
95% interest in cable television systems in Austria, its 100% interest in cable
television systems in Belgium, and its minority interests in multi-channel
television systems in Germany, The Netherlands (KTE) and France (Citecable). UIH
contributed its interests in multi-channel television systems in Israel,
Ireland, the Czech Republic, Malta, Norway, Hungary, Sweden and Spain. UIH also
contributed United States dollars (''$'')78.2 million in cash (including accrued
interest of $3.2 million) to UPC and issued to Philips 3,169,151 shares of its
Class A Common Stock having a value of $50.0 million (at date of closing). In
addition, UPC issued to Philips $133.6 million of convertible subordinated pay-
in-kind notes (the ''PIK Notes''). As a result of this transaction, UIH and
Philips each owned a 50% economic and voting interest in UPC.

     On December 11, 1997, UIH acquired Philips' 50% interest in UPC (the ''UPC
Acquisition''), thereby making it an effectively wholly-owned subsidiary of UIH
(subject to certain employee equity incentive compensation arrangements) through
its wholly-owned subsidiary UIH Europe, Inc. (''UIHE''). The entity's name was
changed to United Pan-Europe Communications N.V., and its legal seat was
transferred from Eindhoven to Amsterdam. Through its cable-based communications
networks in 10 countries in Europe and in Israel, UPC currently offers cable
television services and is further developing and upgrading its network to
provide digital video, voice and Internet/data services in Western European
markets.

     As part of the UPC Acquisition, (i) UPC purchased the 3,169,151 shares of
Class A Common Stock of UIH held by Philips (66,800), (ii) UIH purchased 169,899
of the accreted amount of UPC's PIK Notes and redeemed them for 15,180,261
shares of UPC, (iii) UPC repaid to Philips the remaining 170,371 accreted amount
of the PIK Notes (339,800), (iv) UIH purchased 13,121,604 shares of UPC directly
from Philips, and (v) UPC repurchased Philips' remaining equity interest in UPC
(24,378,396 shares). The UPC Acquisition was financed with proceeds from a long-
term revolving credit facility through UPC with a syndicate of banks (305,200)
(the ''Senior Revolving Credit Facility''), a bridge bank facility through a
subsidiary of UPC $111,200 (224,000) and a cash investment by UIH of 327,400.
Approximately 479,000 drawn on the Senior Revolving Credit Facility was used to
repay existing debt of UPC in conjunction with the UPC Acquisition.

     UIH's acquisition of Philips' interest in UPC was accounted for as a step
acquisition under purchase accounting. As a result of UPC becoming effectively
wholly owned by UIH, such purchase accounting adjustments, along with existing
basis differences, were pushed down to the financial statements of UPC and a new
basis of accounting was established for the UPC net assets acquired by UIH. As
of December 11, 1997, the proportional net assets of UPC acquired by UIH were
recorded at fair market value based on the purchase price paid by UIH, along
with additional basis differences at the UIH level existing as of that date. The
total purchase accounting adjustments of 442,688 were allocated to UPC's
underlying net assets.

     As a result of the UPC Acquisition and the associated push-down of UIH
basis on December 11, 1997, the condensed information as to financial position
of registrant as of December 31, 1997 and September 30, 1998 is presented on a
''post-acquisition'' basis. The condensed information as to the operations and
the cash flows of the registrant for the year ended December 31, 1997 include
the post-acquisition results of the Company for the period from December 11,
1997 through December 31, 1997, which reflects 1,980 of new basis depreciation
and amortization resulting from push-down accounting as well as approximately
4,034 of interest expense from purchase related indebtedness which is included
in the Parent's share in result of affiliated companies, net. Due to
immateriality, the entire fiscal year ended December 31, 1997 is presented as
''pre-acquisition'' in the accompanying condensed information as to the
operations and cash flows of registrant.


                                      126
<PAGE>
 
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
                              NOTE TO PARENT ONLY
                                  SCHEDULE I
       AS OF DECEMBER 31, 1998 AND DECEMBER 31, 1997 (Post-Acquisition)
           (Monetary amounts stated in thousands of Dutch guilders,
                      except share and per share amounts)
                                        


2.  Basis of Presentation

     In December 1998, UPC acquired telephony and programming assets from UIH
through the issuance of new shares. As the acquisition was between entities
under common control, the transaction was accounted for at historical cost,
similar to pooling of interests accounting. It is generally accepted that,
consistent with a pooling-of-interests accounting, prior period financial
statements of the transferee are restated for all periods in which the
transferred operations were part of parent's consolidated financial statements.
Accordingly, we have restated all periods presented as if UPC had acquired the
telephony and programming assets from UIH as of the date of UIH's initial
investment.



                                      127
<PAGE>
 
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
                       VALUATION AND QUALIFYING ACCOUNTS
                                  SCHEDULE II
                    (Stated in thousands of Dutch guilders)


<TABLE>
<CAPTION>
                                                                            Additions
                                                                     ------------------------
                                                    Balance at
                                                   Beginning of      Charged to                               Balance at End
                                                      Period          Expense    Acquisitions  Deductions(1)    Of Period
                                                -------------------  ----------  ------------  -------------  --------------
<S>                                             <C>                  <C>         <C>           <C>            <C>
Allowance for doubtful accounts receivable:
Year ended December 31, 1998..................                6,445       2,021         1,128        (334)             9,260
                                                              =====       =====         =====      ======              =====
Year ended December 31, 1997..................                5,835       2,093           543      (2,026)             6,445
                                                              =====       =====         =====      ======              =====
Year ended December 31, 1996..................                5,342         907           835      (1,249)             5,835
                                                              =====       =====         =====      ======              =====
Six months ended December 31, 1995............                   --          --         5,342          --              5,342
                                                              =====       =====         =====      ======              =====
 
Allowance for costs to be reimbursed:
Year ended December 31, 1998..................                2,209         109            --      (2,318)                --
                                                              =====       =====         =====      ======              =====
Year ended December 31, 1997..................                4,620       1,221            --      (3,632)             2,209
                                                              =====       =====         =====      ======              =====
Year ended December 31, 1996..................                5,303         794            --      (1,477)             4,620
                                                              =====       =====         =====      ======              =====
Six months ended December 31, 1995............                4,137       1,166            --          --              5,303
                                                              =====       =====         =====      ======              =====
 
Allowance for Investments Affiliated
   Companies:
Year ended December 31, 1998..................                   --          --            --          --                 --
                                                              =====       =====         =====      ======              =====
Year ended December 31, 1997..................                4,186          --            --      (4,186)                --
                                                              =====       =====         =====      ======              =====
Year ended December 31, 1996..................                4,946          --            --        (760)             4,186
                                                              =====       =====         =====      ======              =====
Six months ended December 31, 1995............                   --       4,946            --          --              4,946
                                                              =====       =====         =====      ======              =====
</TABLE>
                                                                                
(1) Represents uncollectible balances written off to the allowance account and
the effect of currency translation adjustment.

                                      128
<PAGE>
 
                          INDEPENDENT AUDITORS' REPORT
                                        

   Introduction

   We have audited the consolidated financial statements of UNITED TELEKABEL
HOLDING N.V., Amsterdam, The Netherlands, for the year 1998 for purpose of
inclusion in the Form 10-K of one of its shareholders.  These financial
statements are the responsibility of the company's management.  Our
responsibility is to express an opinion on these financial statements based on
our audit.

   Scope

   We conducted our audit in accordance with auditing standards generally
accepted in The Netherlands, which are substantially the same as those generally
accepted in the United States of America.  Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audit provides a
reasonable basis for our opinion.

   Opinion

   In our opinion, the consolidated financial statements give a true and fair
view of the financial position of the company as at December 31, 1998 and of the
result for the period from commencement of operations at August 6, 1998 then
ended in accordance with accounting principles generally accepted in The
Netherlands.

   Generally accepted accounting principles in The Netherlands vary in certain
significant respects from generally accepted accounting principles in the United
States of America.  Application of generally accepted accounting principles in
the United States of America would have affected total assets, statement of
operations and shareholders' equity as at and for the period from commencement
of operations at August 6, 1998 ended December 31, 1998, to the extent
summarized in Note 18. to the consolidated financial statements.



Amstelveen, The Netherlands,
March 19, 1999

                                      129
<PAGE>
 
                         UNITED TELEKABEL HOLDING N.V.
                                        
                                        



                       CONSOLIDATED FINANCIAL STATEMENTS

      FOR THE PERIOD FROM COMMENCEMENT OF OPERATIONS (AUGUST 6, 1998) TO

                               DECEMBER 31, 1998
                                        
                                        
                                        


                                        

                                      130
<PAGE>
 
                         UNITED TELEKABEL HOLDING N.V.
                          CONSOLIDATED BALANCE SHEET
                            AS OF DECEMBER 31, 1998
                    (stated in thousands of Dutch guilders)



<TABLE>
<CAPTION>
Assets
 
Fixed assets:
<S>                                                          <C>
      Intangible fixed assets..............................               564,438
      Tangible fixed assets................................               847,056
      Affiliated companies.................................               206,332
                                                                        ---------
Total fixed assets.........................................             1,617,826
                                                                        ---------
Current assets:
      Inventories..........................................                 3,091
      Receivables..........................................                40,638
      Cash and cash equivalents............................                10,475
                                                                        ---------
Total current assets.......................................                54,204
                                                                        ---------
 
Total assets...............................................             1,672,030
                                                                        =========
</TABLE>


<TABLE>
<CAPTION>
Shareholders' Equity and Liabilities
 
<S>                                                          <C>
      Shareholders' Equity.................................               635,521
      Minority interest....................................                 1,104
                                                                        ---------
                                                                          636,625
 
      Provisions...........................................                42,054
      Long-term liabilities................................               232,727
      Current liabilities..................................               760,624
                                                                        ---------
 
   Total shareholders' equity and liabilities..............             1,672,030
                                                                        =========
</TABLE>


                                      131
<PAGE>
 
                         UNITED TELEKABEL HOLDING N.V.
                     CONSOLIDATED STATEMENT OF OPERATIONS
                FOR THE PERIOD FROM COMMENCEMENT OF OPERATIONS
                     (AUGUST 6, 1998) TO DECEMBER 31, 1998
                    (stated in thousands of Dutch guilders)
                                        


<TABLE>
<S>                                                      <C>
   Total revenues......................................            99,122
      Direct operating expenses........................           (33,172)
      Selling, general and administrative expenses.....           (36,096)
      Depreciation and amortization....................           (39,490)
                                                                 --------
   Total operating expenses............................          (108,758)
                                                                 --------
 
      Operating loss...................................            (9,636)
      Financial income and expense.....................           (16,699)
                                                                 --------
   Loss before income taxes............................           (26,335)
      Income taxes.....................................             1,212
                                                                 --------
   Loss after taxes....................................           (25,123)
      Share in results of affiliated companies.........           (24,486)
                                                                 --------
   Group loss..........................................           (49,609)
      Minority interest................................               235
                                                                 --------
   Net loss............................................           (49,374)
                                                                 ========
</TABLE>

                                      132
<PAGE>
 
                         UNITED TELEKABEL HOLDING N.V.
                     CONSOLIDATED STATEMENT OF CASH FLOWS
                FOR THE PERIOD FROM COMMENCEMENT OF OPERATIONS
                     (AUGUST 6, 1998) TO DECEMBER 31, 1998
                    (stated in thousands of Dutch guilders)
                                        


<TABLE>
<CAPTION>
<S>                                                                        <C> 
   Cash flows from operating activities:
    Net loss....................................................             (49,374)
   Adjustments to reconcile net loss to net cash flows from
   operating activities:
    Depreciation and amortization...............................              39,490
    Share in results of affiliated companies, net...............              24,486
    Minority interest in subsidiaries...........................                (235)
   Changes in assets and liabilities:
    Decrease in current assets..................................              40,098
    (Decrease) in current liabilities...........................             (55,186)
    (Decrease) in deferred taxes and other provisions...........              (1,132)
                                                                            --------
   Net cash flows from operating activities.....................              (1,853)
                                                                            --------
 
   Cash flows from investing activities:
    Capital expenditures........................................            (121,384)
    Loan to affiliated companies................................              (7,120)
    Acquisitions, net of cash acquired..........................             (12,588)
                                                                            --------
   Net cash flows from investing activities.....................            (141,092)
                                                                            --------
 
   Cash flows from financing activities:
    Proceeds from short-term borrowings.........................             120,705
    Proceeds from long-term borrowings..........................               9,621
                                                                            --------
   Net cash flows from financing activities.....................             130,326
                                                                            --------
 
    Net decrease in cash and cash equivalents...................             (12,619)
    Cash and cash equivalents at beginning of period............                 100
    Cash and cash equivalents contributed.......................              22,994
                                                                            --------
   Cash and cash equivalents at end of period...................              10,475
                                                                            ========
</TABLE>


<TABLE>
<CAPTION>
<S>                                                                   <C>
   Supplemental cash-flow disclosures:
    Cash paid for interest......................................           (19,470)
                                                                          ========
 
   Non-cash investing activities:
   Contribution of Dutch cable systems
    Working capital.............................................           (73,850)
    Affiliated companies........................................           223,698
    Tangible fixed assets.......................................           764,762
    Intangible fixed assets.....................................           550,911
    Short-term debt.............................................          (544,918)
    Long-term liabilities.......................................          (223,106)
    Provisions..................................................           (35,696)
    Cash and cash equivalents...................................            22,994
                                                                          --------
   Equity contributed...........................................           684,795
                                                                          ========
</TABLE>

                                      133
<PAGE>
 
                         UNITED TELEKABEL HOLDING N.V.
                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE PERIOD FROM COMMENCEMENT OF OPERATIONS
                     (AUGUST 6, 1998) TO DECEMBER 31, 1998
           (Monetary amounts stated in thousands of Dutch guilders)
                                        

1.   Organization and Nature of Operations

      United Telekabel Holding N.V. ("UTH" or the "Company"), legally seated in
Almere, The Netherlands, was legally formed in May 1998 and commenced operations
on August 6, 1998.  UTH was formed as a joint venture between United Pan-Europe
Communications N.V. ("UPC") and N.V. NUON Energie-Onderneming voor Gelderland,
Friesland en Flevoland ("NUON").  UPC became a 51% shareholder and NUON a 49%
shareholder.  UTH was formed for the purpose of offering cable-based
communications through its networks in the Netherlands. UTH currently offers
cable television services and is further developing and upgrading its network to
provide digital video, voice and internet/data services in its Dutch markets.

      UTH commenced operations on August 6, 1998 when both shareholders
contributed their interests in Dutch cable television operating companies to
UTH. NUON contributed its interest in N.V. Telekabel Beheer ("Telekabel") and
UPC contributed its interest in Cable Network Brabant Holding B.V. ("CNBH") and
50% of the shares in A2000 Holding N.V. ("A2000"). UTH recorded the assets
contributed at their fair market value. The table below summarizes the opening
balance sheet of UTH, based on the net assets contributed at their fair market
values by NUON and UPC as of August 6, 1998.


<TABLE>
<S>                                                          <C>
   Cash and cash equivalents contributed...................                23,094
   Other current assets....................................                83,827
   Affiliated companies....................................               223,698
   Tangible fixed assets...................................               764,762
   Intangible fixed assets.................................               550,911
                                                                  ---------------
 
      Total assets.........................................             1,646,292
                                                                  ===============
 
   Short-term debt.........................................               544,918
   Other current liabilities...............................               157,677
   Provisions..............................................                35,696
   Long-term liabilities...................................               223,106
   Shareholders' equity and liabilities....................               684,895
                                                                  ---------------
 
      Total shareholders' equity and liabilities...........             1,646,292
                                                                  ===============
</TABLE>


      Due to the fact that operations commenced at August 6, 1998, no
comparative financial statements have been presented. Proforma information
(unaudited) is presented in note 19.


2.   Summary of Significant Accounting Policies

      Basis of Presentation

      The accompanying consolidated financial statements have been prepared in
accordance with accounting principles generally accepted in the Netherlands for
financial statements. The accounting policies followed in the preparation for
the consolidated financial statements, differ in some respects to those
generally accepted in the United States of America (US GAAP).  See note 18.

      The preparation of financial statements in conformity with Dutch generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and the
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses 



                                      134
<PAGE>
 
during the reporting period. Actual results could differ from those estimates.
In the opinion of management, all adjustments (consisting of normal recurring
accruals) have been made which are necessary to present fairly the financial
position of the Company as of December 31, 1998 and the results of its
operations for the period from commencement of operations (August 6, 1998) to
December 31, 1998.

   Principles of Consolidation

   The accompanying consolidated financial statements include the accounts of
UTH and its group companies (the "UTH Group").  Group companies are companies or
other legal entities in which UTH has an ownership interest of more than 50% of
the issued share capital or that UTH otherwise controls.  All significant
intercompany accounts and transactions have been eliminated in consolidation.

   The following chart presents a summary of UTH's significant investments in
multi-channel television, programming and telephony operations as of December
31, 1998:


<TABLE>
<CAPTION>
   Name                                        City                       Percentage Ownership
<S>                                          <C>                      <C>
   Cable Network Brabant Holding BV            Eindhoven                          100
   N.V. Telekabel Beheer                       Arnhem                             100
   A2000 Holding N.V.                          Amsterdam                          50    (1)
   Uniport Communications B.V.                 Amsterdam                          80
</TABLE>

   (1)    Not consolidated
 
   Foreign Currencies

   Assets and liabilities denominated in foreign currencies are translated into
Dutch guilders at the yearend exchange rate.  Transactions in foreign currencies
are translated at the exchange rate in effect at the time of the transaction.
The exchange results are recorded under financial income and expense in the
statement of income.

   Balance Sheet

   (a)  General
        -------

   Assets and liabilities are stated at face value unless indicated otherwise.

   (b) Fixed assets
       ------------

   Intangible fixed assets

   The excess of investments in consolidated subsidiaries over the net tangible
asset value at acquisition is amortized on a straight-line basis over 15 years.
Licenses in newly acquired companies are recognized at the fair market value of
those licenses at the date of acquisition and include the development costs
incurred prior to the date a new license was acquired.  The license value is
amortized on a straight-line basis over the initial license period, up to a
maximum of 20 years. Deferred financing costs are amounts spent in connection
with financing the UTH Group. The amortization period is the period relating to
the term of the financing. When assets are fully amortized, the costs and
accumulated amortization are removed from the accounts.

   Tangible fixed assets

   Tangible fixed assets are stated at cost.  Additions, replacements,
installation costs and major improvements are capitalized, and costs for normal
repair and maintenance of tangible fixed assets are charged to expense as
incurred.  Assets constructed by subsidiaries of UTH incorporate overhead
expense and interest charges incurred during the period of construction;
investment subsidies are deducted.  Depreciation is calculated using the
straight-line method over the economic life of the asset, taking into account
the residual value.  The economic lives of tangible fixed assets at acquisition
are as follows:


                                      135
<PAGE>
 
   Networks                                   7-20 years
   Buildings and leasehold improvements      20-33 years
   Machinery & Other                          3-10 years

   Affiliated Companies

   For those investments in companies in which UTH's ownership interest is 20%
to 50%, its investments are held through a combination of voting common stock,
preferred stock, debentures or convertible debt and/or UTH exerts significant
influence through board representation and management authority, or in which
majority control is deemed to be temporary, the equity method of accounting is
used.   Under this method, the investment, originally recorded at fair market
value, is adjusted to recognize UTH's proportionate share of net earnings or
losses of the affiliates, limited to the extent of UTH's investment in and
advances to the affiliates, including any debt guarantees or other contractual
funding commitments.  UTH's proportionate share of net earnings or losses of
affiliates includes the amortization of the excess of its cost over its
proportionate interest in each affiliate's net tangible assets or the excess of
its proportionate interest in each affiliate's net tangible assets in excess of
its cost.

   (c) Receivables
       -----------

   Receivables are stated at face value, less an allowance for doubtfull
accounts. The allowance for doubtful accounts is based upon specific
identification of overdue accounts receivable.  An allowance for a percentage of
the account is established once the receivable is overdue.  Upon disconnection
of the subscriber, the account is fully reserved.  The allowance is maintained
on the books until receipt of payment or for a maximum of three years.

   (d) Cash and Cash Equivalents
       -------------------------

   Cash and cash equivalents include cash and investments with original
   maturities of less than three months.

   (e) Provisions
       ----------

   Deferred tax liabilities arising from temporary differences between the
financial and tax bases of assets and liabilities are included in the
provisions.  The principal differences arise in connection with valuation
differences of intangible fixed assets.  In calculating the provision, current
tax rates are applied.

   UTH accounts for income taxes under the asset and liability method, which
requires recognition of, deferred tax assets and liabilities for the expected
future income tax consequences of transactions, which have been included in the
financial statements or tax returns.  Under this method, deferred tax assets and
liabilities are determined based on the difference between the financial
statement and income tax basis of assets, liabilities and loss carry forwards
using enacted tax rates in effect for the year in which the differences are
expected to reverse.  Net deferred tax assets are then reduced by a valuation
allowance if management believes it is more likely than not they will not be
realized.

   (f) Fair value of financial instruments
       -----------------------------------

   SFAS Statement No. 107, "Disclosures about Fair Values of Financial
Instruments" requires the disclosure of estimated fair values for all financial
instruments, both on- and off-balance sheet, for which it is practicable to
estimate fair value. For certain instruments, including cash and cash
equivalents, receivables, current liabilities  and certain provisions, it was
assumed that the carrying amount approximated fair value due to the short
maturity of those instruments.  For short and long term debt, the carrying value
approximates the fair value since all debt instruments carry a variable interest
rate component except for the convertible loans which carried a fixed interest
rate. For investments in affiliated companies carried at cost, quoted market
prices for the same or similar financial instruments were used to estimate the
fair values. UTH has adopted the principles of this statement in its financial
statements. UTH did not have any material off-balance-sheet financial
instruments as of December 31, 1998.

   (g) Recoverability of Tangible and Intangible fixed assets
       ------------------------------------------------------

   UTH evaluates the carrying value of all tangible and intangible assets
whenever events or circumstances indicate the carrying value of assets may
exceed their recoverable amounts.  An impairment loss is recognized when the
estimated 


                                      136
<PAGE>

future cash flows (undiscounted and without interest) expected to result from
the use of an asset are less than the carrying amount of the asset. Measurement
of an impairment loss is based on the fair value of the asset computed using
discounted cash flows if the asset is expected to be held and used. Measurement
of an impairment loss for an asset held for sale would be based on fair market
value less estimated costs to sell.

   (h) Concentration of Credit Risk
       ----------------------------

   Financial instruments which potentially subject UTH to concentrations of
credit risk consist principally of trade receivables.  Concentrations of credit
risk with respect to trade receivables are limited due to UTH's large number of
customers.

   (i) Other Comprehensive Income
       --------------------------

   UTH has adopted Statement of Financial Accounting Standards No. 130,
"Reporting Comprehensive Income" ("SFAS 130"), which requires that an enterprise
(i) classify items of other comprehensive income by their nature in a financial
statement and (ii) display the accumulated balance of other comprehensive income
separately from retained earnings and additional paid-in capital in the equity
section of a statement of financial position.  As of December 31, 1998, UTH had
no other comprehensive income items.

   Income Statement

   Revenue is primarily derived from the sale of cable television services to
subscribers and is recognized in the period the related services are provided.
Initial installation fees are recognized as revenue in the period in which the
installation occurs, to the extent installation fees are equal to or less than
direct selling costs, which are expensed.  To the extent installation fees
exceed direct selling costs, the excess fees are deferred and amortized over the
average contract period.  All installation fees and related costs with respect
to reconnections and disconnections are recognized in the period in which the
reconnection or disconnection occurs.

   New Accounting Principles

   In March 1998, the American Institute of Certified Public Accountants issued
Statement of Position 98-1, "Accounting For the Costs of Computer Software
Developed or Obtained for Internal Use" ("SOP  98-1"), which provides guidance
on accounting for the costs of computer software developed or obtained for
internal use.  SOP 98-1 identifies the characteristics of internal-use software
and provides examples to assist in determining when computer software is for
internal use.  SOP 98-1 is effective for financial statements for fiscal years
beginning after December 15, 1998, for projects in progress and prospectively,
with earlier application encouraged.   Management believes that the adoption of
SOP 98-1 will not have a material effect on the financial statements.

   The American Institute of Certified Public Accountants recently issued
Statement of Position 98-5, "Reporting on the Costs of Start-Up Activities"
("SOP 98-5"), which is required to be adopted by affected  companies for fiscal
years beginning after December 15, 1998.  SOP 98-5 defines start-up and
organization costs, which must be expensed as incurred.  In addition, all
deferred start-up and organization costs existing as of January 1, 1999 must be
written-off and accounted for as a cumulative effect of an accounting change.
Management believes that the adoption of SOP 98-1 will not have a material
effect on the financial statements.

   The Financial Accounting Standards Board recently issued Statement of
Financial Accounting Standards No. 133, "Accounting for Derivative Instruments
and Hedging Activities" ("SFAS 133"), which requires that companies recognize
all derivatives as either assets or liabilities in the balance sheet at fair
value.  Under SFAS 133, accounting for changes in fair value of a derivative
depends on its intended use and designation.  SFAS 133 is effective for fiscal
years beginning after June 15, 1999.  Management is currently assessing the
effect of this new standard.



                                      137
<PAGE>
 
3.   Intangible fixed assets

<TABLE>
<CAPTION>
                                                                        Licenses and              Deferred
                                                        Total             Goodwill            Financing Costs
                                                    -------------  -----------------------  --------------------
<S>                                                 <C>            <C>                      <C>
   Value upon contribution........................       550,911                  547,869                 3,042
   Investments....................................        30,996                   29,745                 1,251
   Amortization...................................       (17,469)                 (17,149)                 (320)
                                                         -------                  -------                 -----
   Book value as of  December 31,1998.............       564,438                  560,465                 3,973
                                                         =======                  =======                 =====
</TABLE>


<TABLE>
<CAPTION>
                                                                  Balance as of December 31, 1998
                                                    ------------------------------------------------------------
 
                                                                        Licenses and              Deferred
                                                        Total             Goodwill            Financing Costs
                                                    -------------  -----------------------  --------------------
<S>                                                 <C>            <C>                      <C>
   Gross Value....................................       581,907                  577,614                 4,293
   Amortization...................................       (17,469)                 (17,149)                 (320)
                                                         -------                  -------                 -----
   Book value as of  December 31,1998.............       564,438                  560,465                 3,973
                                                         =======                  =======                 =====
</TABLE>



4.   Tangible fixed assets

<TABLE>
<CAPTION>
                                                                      Land and                         Machinery
                                                      Total          Buildings          Network         & Other
                                                  -------------  ------------------  --------------  --------------
<S>                                               <C>            <C>                 <C>             <C>
   Value upon contribution......................       764,762               6,025         745,503          13,234
   Additions....................................       104,315                 130         102,023           2,162
   Depreciation.................................       (22,021)               (182)        (20,005)         (1,834)
                                                       -------               -----         -------          ------
   Book value as of  December 31,1998...........       847,056               5,973         827,521          13,562
                                                       =======               =====         =======          ======
</TABLE>


<TABLE>
<CAPTION>
                                                                   Balance as of December 31, 1998
                                                  -----------------------------------------------------------------
                                                                      Land and                         Machinery
                                                      Total          Buildings          Network         & Other
                                                  -------------  ------------------  --------------  --------------
<S>                                               <C>            <C>                 <C>             <C>
   Cost.........................................       869,077               6,155         847,526          15,396
   Depreciation.................................       (22,021)               (182)        (20,005)         (1,834)
                                                       -------               -----         -------          ------
   Book value as of  December 31,1998...........       847,056               5,973         827,521          13,562
                                                       =======               =====         =======          ======
</TABLE>


5.    Affiliated companies

<TABLE>
<CAPTION>
                                                        Total            Investments             Advances
                                                    -------------  -----------------------  -------------------
<S>                                                 <C>            <C>                      <C>
   Balance upon contribution......................       223,698                  223,698                    --
   Additions......................................         7,120                       --                 7,120
   Share in result................................       (24,486)                 (24,486)                   --
                                                         -------                  -------               -------
   Balance as of  December 31,1998................       206,332                  199,212                 7,120
                                                         =======                  =======               =======
</TABLE>


   The investments in affiliated companies as of December 31, 1998 are:

<TABLE>
<CAPTION>
                                              Investments in and       Cumulative Share
                                   %             Advances to           In Results of
                               Ownership    Affiliated Companies    Affiliated Companies        Total    
                              -------------  ---------------------  ----------------------  ------------- 
<S>                           <C>            <C>                    <C>                     <C>
   A2000....................            50                 229,481                (24,449)        205,032
   Interway.................            33                   1,337                    (37)          1,300
                                                           -------                -------         -------
   Total....................                               230,818                (24,486)        206,332
                                                           =======                =======         =======
</TABLE>


                                      138
<PAGE>

   UTH had the following differences related to the excess of cost over the net
tangible assets acquired for its equity investments. Such differences are being
amortized over 12 to 15 years:

<TABLE>
<CAPTION>
 
                                                                         
                                                                           Accumulated   
                                                       Basis Difference    Amortization  
                                                       ----------------  ---------------- 
<S>                                                    <C>               <C>
   A2000.............................................           249,236            (8,200)
                                                                =======            ======
</TABLE>
 
   These differences have been presented as affiliated companies and share in
result of affiliated companies respectively.

   Subsequent to year end, UPC provided a letter of support to A2000 stating
that it would continue to provide to A2000 the funding necessary to continue
operations through at least 1999. 

   Summary financial information for A2000 based on Dutch generally accepted
accounting principles is as follows:


<TABLE>
<CAPTION>
Balance sheet                                             As of December 31,
                                                                 1998
                                                        -----------------------
<S>                                                     <C>
  Intangible fixed assets.............................                 113,361
  Tangible fixed assets...............................                 356,623
  Financial fixed assets..............................                     770
  Liquid assets.......................................                     369
  Other current assets................................                  37,482
                                                                       -------
     Total assets.....................................                 508,605
                                                                       =======
 
  Provisions..........................................                   1,610
  Long-term debt......................................                 467,430
  Current liabilities.................................                 125,813
                                                                       -------
     Total liabilities................................                 594,853
                                                                       -------
 
  Total shareholders' value...........................                 (86,248)
                                                                       =======
 
  Statement of income                                            For the Five Months
                                                                 Ended December 31,
                                                                        1998
                                                                       -------
  Revenue.............................................                  53,954
  Costs...............................................                 (39,271)
  Depreciation and amortization.......................                 (35,888)
  Financial income/charges............................                 (11,293)
                                                                       -------
     Net loss.........................................                 (32,498)
                                                                       =======
</TABLE>


6.    Receivables

   Receivables as presented under current assets mature within one year and are
specified as follows:
 
   Trade accounts receivable                22,519
   Receivables from affiliated companies     1,654
   Prepaid expenses and accrued income       1,447
   Other receivables                        15,018
                                            ------
   Total                                    40,638
                                            ======

   A major item under "other receivables" is current reclaimable VAT 3,676. As
of December, 1998 the valuation allowance on trade receivables amounted to 538.



                                      139
<PAGE>
 
7.   Cash and cash equivalents

         Cash and cash equivalents include demand accounts held in a bank with a
maturity of less than three months.


8.   Shareholders' Equity
 
       UTH's issued share capital consists of 100,000 shares with a par value of
NLG 1 each. All issued shares are fully paid-in.

<TABLE>
<CAPTION>
 
                                   Ordinary      Additional        Accumulated
                                    Capital   Paid-in Capital        Deficit          Total    
                                   ---------  ----------------  -----------------  ------------  
<S>                                <C>        <C>               <C>                <C>
   Balance at inception......            100                --                 --           100
   Balances upon contribution            
     of properties to joint
     venture, August 6, 1998.             --           684,795                 --       684,795
   Net loss..................             --                --            (49,374)      (49,374)
                                   ---------  ----------------  -----------------  ------------  
                                         100           684,795            (49,374)      635,521
                                   =========  ================  =================  ============  
</TABLE>


9.   Provisions

         Provisions relate mainly to deferred taxation.


10.  Long-term liabilities

 
                                          Average           Amount
                                          Rate of        Outstanding
                    Range of Interest     Interest    December 31, 1998
                    -----------------  ------------  ------------------
   Bank loans          5-7.625%             5.2            235,947

                                        

   Long-term liabilities at December 31, 1998 will be payable as follows:


                                                  Bank Loans
                                                  ----------
   1999                                                3,220
   2000                                                2,353
   2001                                                8,404
   2002                                               16,948
   2003                                               30,104
   Thereafter                                        174,918
                                                     -------
   Total                                             235,947
                                                     =======
                                                                                

   On February 20, 1998 CNBH secured a 250,000 nine-year term facility, which
was amended in August 1998 to 266,000.  The CNBH facility bears interest at the
applicable Amsterdam Interbank Offered Rate ("AIBOR") plus a margin ranging from
0.60% to 1.60% per annum, and is secured by, among other things, an encumbrance
over CNBH's assets and a pledge of the shares of CNBH. The facility is used to
refinance several acquisitions and will furthermore be used for the development
and exploitation of enhanced cable TV services, data services and telephony
services.  As of December 31, 1998, 219,000 was outstanding on the facility.

   The shares of UTH held by UPC are pledged for a certain loan of UPC.



                                      140
<PAGE>
 
11.  Current Liabilities

         The current liabilities relate to short-term debt and other liabilities
which are specified below:

(a)    Short-term debt
       Long-term debt repayable within one year               3,220
       Short-term debt to shareholders                      662,403
                                                            -------
       Total                                                665,623
                                                            -------
                                                                                

   Short term debt to shareholders as of December 31, 1998

   NUON's contribution to UTH included an existing 690,000-debt facility with an
outstanding balance of approximately 543,000 (as of August 6, 1998). This
facility bears an interest rate of 6.65% over the reporting period up to
November 30, 1998. As of November 30, 1998 this rate was increased with 1.5%. As
of December 31, 1998, approximately 614,000 was outstanding on the facility. The
debt facility is due March 15, 1999, with an extension period of 15 days.  As
security for repayment of the debt facility, NUON received a pledge over the
shares of N.V. Telekabel Beheer (the assets contributed by NUON). UTH has
negotiated with the lenders to refinance the debt facility (see Note 20.).


   Subordinated loans

   UTH entered into a subordinated loan agreement with NUON in December 1998 for
an amount of NLG 33.0 million. The interest payable is 5.5% on an annually
basis.This subordinated loan was entered into for purposes of continuing funding
of incurred losses and capital expenditures.UTH entered into a subordinated loan
agreement with UPC in December 1998 for an amount of NLG 15.2 million. The
interest payable is 5.5% on an annually basis. This subordinated loan was
entered into for purposes of continuing funding of incurred losses and capital
expenditures

(b)    Other Liabilities
       Accounts payable to trade creditors                  47,459
       Deposits by customers                                   197
       Other short-term liabilities                         39,855
       Deferred income and accrued expenses                  7,490
                                                           -------
       Total                                                95,001
                                                           -------

       Total current liabilities                           760,624
                                                           =======
                                                                                

12. Information per geographical area

   All operations of UTH are in The Netherlands. In addition, substantially all
operations relate to cable television services.

13. Personnel

   Labour cost is specified as follows:
 
   Salaries and wages                              9,173
   Pension costs                                     538
   Social securities                               1,911
                                                  ------
   Total                                          11,622
                                                  ======






                                      141
<PAGE>
 
   The information about employees by category is as follows:


   Operating                                         160
 
   Other                                             184
                                                     ---
   Total                                             344
                                                     ===

14. Financial income and expenses
 
   Interest income                        14
   Interest expense                  (16,713)
                                     -------

   Total                             (16,699)
                                    ========

   Under interest expense an amount of 11,348 was accounted for as interest
related parties.

15. Income taxes

   In general, a Dutch holding company may benefit from the so-called
participation exemption. The participation exemption is a facility in Dutch
corporate tax law which under certain conditions allows a Dutch company to
exempt any dividend income and capital gains in relation with its participation
in subsidiaries. Capital losses are also exempted, apart from liquidation losses
(under stringent conditions).

   For UTH the primary difference between taxable loss and net loss for
financial reporting purposes relates to the amortization of goodwill. The
consolidated financial statements have been prepared assuming partial tax basis
for license fees capitalized relating to certain acquisitions. Deferred taxes
have been provided for that portion of the licenses which management believes no
tax basis will be allowed.

   The difference between income tax expense provided in the financial
statements and the expected income tax benefit at statutory rates is reconciled
as follows:

   Expected income tax benefit at the Dutch statutory rate of 35%    (9,217)
   Tax effect of permanent and other differences:
   Change in valuation allowance                                      6,541
   Non- deductible expenses                                           1,464
                                                                    -------

   Total income tax benefit                                          (1,212)
                                                                  =========


   The significant components of the net deferred tax liability are as follows:

<TABLE>
<S>                                                          <C>
   Deferred Tax Assets:                                                    
   Tax net operating loss carries forward..................                20,112
   Valuation allowance.....................................               (20,112)
                                                                   --------------
      Deferred tax assets, net of valuation allowance......                     0
                                                                   --------------
 
   Deferred Tax Liabilities:
   Intangible assets.......................................                33,438
   Tangible fixed assets, net..............................                   962
                                                                   --------------
   Total deferred tax liabilities..........................                34,400  
                                                                   --------------
      Deferred tax liabilities, net........................                34,000
                                                                   ==============
</TABLE>

   The tax loss carry forwards have no expiration date.


16. Related parties transactions

   UTH signed management services agreements with both of its shareholders. In
the reporting period an amount of NLG 4,255 has been taken into account as
expenses. In addition UTH delivers service to NUON. These services are rendered
at arms' length prices and made up 8% of the revenues over the reporting period.
As mentioned under Note 11 UTH has a short-term debt payable to NUON as well as
subordinated loans to both NUON and UPC. UPC charged an amount of 988 for
salaries and related costs for employees seconded to UTH Group.
 


                                      142
<PAGE>
 
17. Commitments and Guarantees

     The UTH Group has entered into various rent and lease agreements for office
space, cars etc. The terms of the agreements call for future minimum payments as
follows:

     1999                            4,000
     2000                            3,200
     2001                            2,100
     2002                            1,600
     2003                            1,400


     Subsequent to December 31, 1998, UTH provided additional funding to A2000.
In total UTH's share of the funding commitment is $15,000. As of December 31,
1998, UTH had funded $3,750 of its commitment.


18.  US GAAP Reconciliation

    General

     The accounting policies followed in the preparation for the consolidated
financial statements differ in some respects to those generally accepted in the
United States of America (US GAAP).

     The differences which have a material effect on net loss and/or
shareholders'equity and/or total assets are as follows:

   -   The fair market value of licences, goodwill, land and buildings and
       networks for US GAAP purposes should be set at historical cost of the
       contributor. Consequently, no step-up in asset value is allowed for the
       difference between historical cost and the fair market value of the
       assets contributed by both UPC and NUON.

   -   Deferred taxes have been established for the difference between book and
       tax basis of contributed assets, if applicable.

     Income Taxes

     The Company accounts for income taxes under the provisions of Statement of
Financial Accounting Standards No. 109, "Accounting for Income Taxes" which
requires recognition of deferred tax assets and liabilities for the expected
future income tax consequences of transactions which have been included in the
financial statements or tax returns. Under this method, deferred tax assets and
liabilities are determined based upon the difference between the financial and
tax bases of assets and liabilities and carryforwards using enacted tax rates in
effect for the year in which the differences are expected to reverse. UTH has
adopted the principles of this statement in its financial statements.



                                      143
<PAGE>
 
    US GAAP information

   The calculation of net loss, shareholders' equity and total assets,
substantially in accordance with US GAAP, is as follows:

   Net loss as per Consolidated
   ---------------------------- 
   Statements of income                                         (49,374)
   --------------------
 
   Adjustments to reported income (loss):
   Amortisation of goodwill                                       4,082
   Share in results of affiliated companies                         747
                                                              ---------
 
   Approximate net loss in accordance with US
                                                              =========
   GAAP                                                         (44,545)
                                                              =========
 
 
   Shareholders'equity as per
   --------------------------
   Consolidated balance sheets                                  635,521
   ---------------------------
 
   Adjustments to reported equity:
   Goodwill                                                    (152,105)
   Affiliated Companies                                         (27,893)
                                                              ---------
 
   Approximate shareholders'equity
   in accordance with US GAAP                                   455,523
                                                              =========
 
 
   Total assets as per Consolidated
   --------------------------------
   Balance sheets                                             1,672,030
   --------------
 
   Adjustments to reported assets:
   Goodwill                                                    (152,105)
   Affiliated Companies                                         (27,893)
                                                              ---------
 
   Approximate total assets in accordance with US
   GAAP                                                       1,492,032
                                                              =========

19.  Proforma information (unaudited)

   On August 6, 1998 both shareholders contributed their interests in the Dutch
cable market into UTH. The following pro forma condensed consolidated
information for the year ended December 31, 1997 and 1998 give effect to the UTH
Transaction as if it had occurred at the beginning of the periods presented.
This pro forma condensed consolidated information does not purport to represent
what UTH's result of operations would actually have been if such transaction had
in fact occurred on such date. The pro forma adjustments are based upon
currently available information and upon certain assumptions that management
believes are reasonable.

 
<TABLE>
<CAPTION>
                                            For the Year  Ended     For the Year  Ended
                                             December 31, 1997       December 31, 1998
                                           ----------------------  ----------------------
<S>                                        <C>                     <C>
   Total revenues........................                157,836                 219,314
   Net loss..............................                (47,194)                (90,600)
</TABLE>



                                      144
<PAGE>
 
20. Subsequent events

   Subordinated loan

   UTH entered into a subordinated loan agreement with UPC in March, 1999 for an
amount of 119,000 million. The interest is payable on an annually basis. This
subordinated loan was entered into for purposes of continuing funding of
incurred losses and capital expenditures.

   NUON Share Purchase Agreement

   On February 17, 1999, UPC acquired the remaining 49% of UTH.  This
transaction completed the purchase by UPC of 100% of UTH.  UPC purchased the
interest from NUON for 518,100.  In addition, UPC repaid NUON and assumed from
NUON a 33,300 subordinated loan, including accrued interest dated December 31,
1998, owed by UTH to NUON.

   Refinancing

   Subsequent to December 31, 1998, UTH replaced their existing 690,000 facility
with a senior facility and additional shareholder loans.  The senior facility
consists of a Euro 340 million (750,000) revolving facility to N.V. Telekabel
Beheer that will convert to a term facility on December 31, 2001.  Euro 5
million of this facility will be in the form of an overdraft facility that will
be available until December 31, 2007.  This existing facility will be used to
repay a portion of the UTH facility and for capital expenditures.  The new
facility will bear interest at the Euro Interbank Offered Rate plus a margin
between 0.75% and 2.00% based on the leverage multiples tied to N.V. Telekabel
Beheer's net operating income.  The new facility will be secured by, among other
things, a pledge over shares held by the borrower and will restrict N.V.
Telekabel Beheer's ability to incur additional debt.



                                      145
<PAGE>
 
                                  SIGNATURES
                                  ----------


       Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                      United Pan-Europe Communications N.V.
                      a Dutch Public limited liability company

                      By: /s/ J. Timothy Bryan
                         ____________________________________________
                         J. Timothy Bryan, President and Chief Financial Officer
                                    


                      Date:    March 29, 1999

       Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

<TABLE> 
<CAPTION> 
<S>                                                                                                        <C> 

/s/  Mark L. Schneider
- ------------------------------------------------
     Mark L. Schneider, Chairman of Board of Management and Chief Executive Officer                          Date: March 29, 1999

/s/  John F. Riordan 
- ------------------------------------------------
     John F. Riordan, Vice-Chairman of the Board of Management                                               Date: March 29, 1999

/s/  J. Timothy Bryan  
- ------------------------------------------------
     J. Timothy Bryan, President and Chief Financial Officer                                                 Date: March 29, 1999

/s/  Anton H.E. v. Voskuijlen
- ------------------------------------------------
     Anton H.E. v. Voskuijlen, Senior Vice President, Legal and General Counsel                              Date: March 29, 1999

/s/  Nimrod J. Kovacs
- ------------------------------------------------
     Nimrod J. Kovacs, Managing Director, Eastern Europe                                                     Date: March 29, 1999

/s/  Ray D. Samuelson
- ------------------------------------------------
     Ray D. Samuelson, Managing Director, Finance and Accounting (Chief Accounting Officer)                  Date: March 29, 1999

/s/  Michael T. Fries
- ------------------------------------------------
     Michael T. Fries, Chairman of Supervisory Board and Authorized U.S. Representative                      Date: March 29, 1999

/s/  Richard De Lange
- ------------------------------------------------
     Richard De Lange, Supervisory Board Member                                                              Date: March 29, 1999

/s/  Tina M. Wildes
- ------------------------------------------------
     Tina M. Wildes, Supervisory Board Member                                                                Date: March 29, 1999

/s/  Ellen P. Spangler
- ------------------------------------------------
     Ellen P. Spangler, Supervisory Board Member                                                             Date: March 29, 1999

/s/  Anthony P. Ressler
- ------------------------------------------------
     Anthony P. Ressler, Supervisory Board Member                                                            Date: March 29, 1999

/s/  John P. Cole, Jr. 
- ------------------------------------------------
     John P. Cole, Jr., Supervisory Board Member                                                             Date: March 29, 1999
</TABLE> 


                                      146

<PAGE>
 
                                                                     EXHIBIT 4.1


- --------------------------------------------------------------------------------

                               DEPOSIT AGREEMENT
                                        
                                  by and among

- --------------------------------------------------------------------------------

                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
                                        


                                      AND


                                CITIBANK, N.A.,
                                 as Depositary,

                                      AND

                       THE HOLDERS AND BENEFICIAL OWNERS
                   OF AMERICAN DEPOSITARY SHARES EVIDENCED BY
                 AMERICAN DEPOSITARY RECEIPTS ISSUED HEREUNDER

- --------------------------------------------------------------------------------

                         Dated as of February 16, 1999

- --------------------------------------------------------------------------------
<PAGE>
 
<TABLE>
<CAPTION>
 
<S>              <C>                                                                                                 <C>
ARTICLE I        DEFINITIONS.......................................................................................    2
                 
SECTION 1.1.     "Affiliate".......................................................................................    2
                 
SECTION 1.2.     "American Depositary Share(s)" and "ADS(s)".......................................................    2
                 
SECTION 1.3.     "ADS Record Date".................................................................................    2
                 
SECTION 1.4.     "Beneficial Owner"................................................................................    2
                 
SECTION 1.5.     "Business Day"....................................................................................    2
                 
SECTION 1.6.     "Commission"......................................................................................    2
                 
SECTION 1.7.     "Company".........................................................................................    2
                 
SECTION 1.8.     "Custodian".......................................................................................    2
                 
SECTION 1.9.     "Deliver" and "Delivery"..........................................................................    3
                 
SECTION 1.10.    "Deposit Agreement"...............................................................................    3
                 
SECTION 1.11.    "Depositary"......................................................................................    3
                 
SECTION 1.12.    "Deposited Securities"............................................................................    3
                 
SECTION 1.13.    "Dollars" and "...................................................................................    3
                 
SECTION 1.14.    "DTC".............................................................................................    3
                 
SECTION 1.15.    "DTC Participant".................................................................................    3
                 
SECTION 1.16.    "Euros" and " "...................................................................................    3
                 
SECTION 1.17.    "Exchange Act"....................................................................................    3
                 
SECTION 1.18.    "Foreign Currency"................................................................................    3
                 
SECTION 1.19.    "Holder"..........................................................................................    3
                 
SECTION 1.20.    "NECIGEF".........................................................................................    4
                 
SECTION 1.21.    "NECIGEF Participant".............................................................................    4
                 
SECTION 1.22.    "Pre-Release Transaction".........................................................................    4
                 
SECTION 1.23.    "Principal Office"................................................................................    4
                 
SECTION 1.24.    "Receipt(s)"; "American Depositary Receipt(s)" and "ADR(s)".......................................    4
                 
SECTION 1.25.    "Registrar".......................................................................................    4
                 
SECTION 1.26.    "Restricted Securities"...........................................................................    4
                 
SECTION 1.27.    "Securities Act"..................................................................................    4
                 
SECTION 1.28.    "Securities Giro Transfer Act"....................................................................    5
                 
SECTION 1.29.    "Share Registrar".................................................................................    5
                 
SECTION 1.30.    "Shares"..........................................................................................    5
                 
SECTION 1.31.    "United States"...................................................................................    5

</TABLE> 
                                      -i-
<PAGE>
<TABLE> 
<CAPTION> 

<S>              <C>                                                                                                 <C>
 
ARTICLE II       APPOINTMENT OF DEPOSITARY; FORM OF RECEIPTS; DEPOSIT OF SHARES; EXECUTION AND DELIVERY, TRANSFER
                 AND SURRENDER OF RECEIPTS.........................................................................    5
                 
SECTION 2.1.     Appointment of Depositary.........................................................................    5
                 
SECTION 2.2.     Form and Transferability of Receipts..............................................................    5
                 
SECTION 2.3.     Deposit with Custodian............................................................................    7
                 
SECTION 2.4.     Registration of Shares............................................................................    8
                 
SECTION 2.5.     Execution and Delivery of Receipts................................................................    8
                 
SECTION 2.6.     Transfer of Receipts; Combination and Split-up of Receipts........................................    8
                 
SECTION 2.7.     Surrender of ADSs and Withdrawal of Deposited Securities..........................................    9
                 
SECTION 2.8.     Limitations on Execution and Delivery, Transfer, etc. of Receipts; Suspension of Delivery,
                 Transfer, etc.....................................................................................   11
                 
SECTION 2.9.     Lost Receipts, etc................................................................................   11
                 
SECTION 2.10.    Cancellation and Destruction of Surrendered Receipts; Maintenance of Records......................   12
                 
SECTION 2.11.    Partial Entitlement ADSs..........................................................................   12
                 
ARTICLE III      CERTAIN OBLIGATIONS OF HOLDERS AND BENEFICIAL OWNERS OF RECEIPTS..................................   12
                 
SECTION 3.1.     Proofs, Certificates and Other Information........................................................   12
                 
SECTION 3.2.     Liability for Taxes and Other Charges.............................................................   13
                 
SECTION 3.3.     Representations and Warranties on Deposit of Shares...............................................   13
                 
SECTION 3.4.     Compliance with Information Requests..............................................................   14
                 
SECTION 3.5.     Ownership Restrictions............................................................................   14
                 
ARTICLE IV       THE DEPOSITED SECURITIES..........................................................................   14
                 
SECTION 4.1.     Cash Distributions................................................................................   15
                 
SECTION 4.2.     Distribution in Shares............................................................................   15
                 
SECTION 4.3.     Elective Distributions in Cash or Shares..........................................................   16
                 
SECTION 4.4.     Distribution of Rights to Purchase Shares.........................................................   17
                 
SECTION 4.5.     Distributions Other Than Cash, Shares or Rights to Purchase Shares................................   18
                 
SECTION 4.6.     [Intentionally deleted]...........................................................................   19
                 
SECTION 4.7.     Redemption........................................................................................   19
                 
SECTION 4.8.     Conversion of Foreign Currency....................................................................   19
                 
SECTION 4.9.     Fixing of ADS Record Date.........................................................................   20

</TABLE> 
                                     -ii-

<PAGE>

<TABLE> 
<CAPTION> 

<S>             <C>                                                                                                 <C>    
SECTION 4.10.   Voting of Deposited Securities....................................................................   21
                
SECTION 4.11.   Changes Affecting Deposited Securities............................................................   21
                
SECTION 4.12.   Available Information.............................................................................   22
                
SECTION 4.13.   Reports...........................................................................................   22
                
SECTION 4.14.   List of Holders...................................................................................   22
                
SECTION 4.15.   Taxation..........................................................................................   23
                
ARTICLE V       THE DEPOSITARY, THE CUSTODIAN AND THE COMPANY.....................................................   24
                
SECTION 5.1.    Maintenance of Office and Transfer Books by the Registrar.........................................   24
                
SECTION 5.2.    Exoneration.......................................................................................   24
                
SECTION 5.3.    Standard of Care..................................................................................   25
                
SECTION 5.4.    Resignation and Removal of the Depositary; Appointment of Successor Depositary....................   26
                
SECTION 5.5.    The Custodian.....................................................................................   26
                
SECTION 5.6.    Notices and Reports...............................................................................   27
                
SECTION 5.7.    Issuance of Additional Shares, ADSs etc...........................................................   28
                
SECTION 5.8.    Indemnification...................................................................................   28
                
SECTION 5.9.    Fees and Charges of Depositary....................................................................   29
                
SECTION 5.10.   Pre-Release.......................................................................................   30
                
ARTICLE VI      AMENDMENT AND TERMINATION.........................................................................   31
                
SECTION 6.1.    Amendment/Supplement..............................................................................   31
                
SECTION 6.2.    Termination.......................................................................................   31
                
ARTICLE VII     MISCELLANEOUS.....................................................................................   32
                
SECTION 7.1.    Counterparts......................................................................................   32
                
SECTION 7.2.    No Third-Party Beneficiaries......................................................................   33
                
SECTION 7.3.    Severability......................................................................................   33
                
SECTION 7.4.    Holders and Beneficial Owners as Parties; Binding Effect..........................................   33
                
SECTION 7.5.    Notices...........................................................................................   33
                
SECTION 7.6.    Governing Law and Jurisdiction....................................................................   34
                
SECTION 7.7.    Assignment........................................................................................   35
                
SECTION 7.8.    Compliance with U.S. Securities Laws..............................................................   35
                
SECTION 7.9.    Titles............................................................................................   35

Form of Receipt              A-1

</TABLE> 
                                     -iii-
<PAGE>
 
Fee Schedule                 B-1

                                     -iv-
<PAGE>
 
                               DEPOSIT AGREEMENT

DEPOSIT AGREEMENT, dated as of February 16, 1999, by and among (i) UNITED PAN-
EUROPE COMMUNICATIONS N.V., a company organized under the laws of The
Netherlands, and its successors (the "Company"), (ii) CITIBANK, N.A., a national
banking association organized under the laws of the United States of America
acting in its capacity as depositary, and any successor depositary hereunder
(the "Depositary"), and (iii) all Holders and Beneficial Owners of American
Depositary Shares evidenced by American Depositary Receipts issued hereunder
(all such capitalized terms as hereinafter defined).

                         W I T N E S S E T H   T H A T:

WHEREAS, the Company has duly authorized and has outstanding Ordinary Shares,
nominal value 0.30 each (the "Shares"), which are deposited with NECIGEF (as
defined below) and listed for trading on the Amsterdam Stock Exchange; and

WHEREAS, the Company desires to establish with the Depositary an ADR facility to
provide for the deposit of the Shares and the creation of American Depositary
Shares representing the Shares so deposited and for the execution and delivery
of American Depositary Receipts evidencing such American Depositary Shares; and

WHEREAS, the Depositary is willing to act as the depositary for such facility
and the Company is willing to engage the Depository upon the terms set forth in
this Deposit Agreement; and

WHEREAS, the American Depositary Receipts evidencing the American Depositary
Shares issued pursuant to the terms of this Deposit Agreement are to be
substantially in the form of Exhibit A attached hereto, with appropriate
insertions, modifications and omissions, as hereinafter provided in this Deposit
Agreement; and

WHEREAS, the American Depositary Shares to be issued pursuant to the terms of
this Deposit Agreement are to be quoted on the NASDAQ National Market System
under the symbol "UPCOY"; and

WHEREAS, the Board of Management of the Company (or an authorized committee
thereof) has duly approved the establishment of an ADR facility upon the terms
set forth in this Deposit Agreement, the execution and delivery of this Deposit
Agreement on behalf of the Company, and the actions of the Company and the
transactions contemplated herein.

NOW, THEREFORE, in consideration of the premises, the parties hereto agree as
follows:

                                       1
<PAGE>
 
                                   ARTICLE I

                                  DEFINITIONS

All capitalized terms used, but not otherwise defined, herein shall have the
meanings set forth below, unless otherwise clearly indicated:

SECTION 1.1.   "Affiliate" shall have the meaning assigned to such term by the
                ---------                                                     
Commission (as hereinafter defined) under Regulation C promulgated under the
Securities Act (as hereinafter defined).

SECTION 1.2.  "American Depositary Share(s)" and "ADS(s)" American Depositary
               -----------------------------------------                     
Shares(s) shall mean with respect to any American Depositary Receipt, the rights
and interests in the Deposited Securities granted to the Holders and Beneficial
Owners pursuant to the terms and conditions of this Deposit Agreement and the
American Depositary Receipts issued hereunder.  Each American Depositary Share
shall represent one Share, until there shall occur a distribution upon Deposited
Securities referred to in Section 4.2 or a change in Deposited Securities
referred to in Section 4.11 with respect to which additional American Depositary
Shares are not issued, and thereafter each American Depositary Share shall
represent the Shares or Deposited Securities specified in such Sections.

SECTION 1.3.  "ADS Record Date" shall have the meaning given to such term in
               ---------------                                              
Section 4.9.

SECTION 1.4.  "Beneficial Owner" shall mean as to any ADS, any person or entity
               ----------------                                                
having a beneficial interest deriving from the ownership of such ADS.  A
Beneficial Owner may or may not be the Holder of the ADR(s) evidencing such
ADSs.  A Beneficial Owner shall be able to exercise any right or receive any
benefit hereunder solely through the person who is the Holder of the ADR(s)
evidencing the ADSs owned by such Beneficial Owner.

SECTION 1.5.  "Business Day" shall mean any day on which both the banks in
               ------------                                               
Amsterdam, The Netherlands and the banks in New York are open for business.
SECTION 1.6.  "Commission" shall mean the Securities and Exchange Commission of
               ----------                                                      
the United States or any successor governmental agency in the United States.
SECTION 1.7.  "Company" shall mean United Pan-Europe Communications N.V., a
               -------                                                     
company incorporated and existing under the laws of The Netherlands, and its
successors.

SECTION 1.8.  "Custodian" shall mean, as of the date hereof, Citibank N.A.,
               ---------                                                   
Amsterdam, having its principal office at Europlaza, Hoogoordreef 54B, 1101
B.E., Amsterdam Z.O., The Netherlands, as the custodian for the purposes of this
Deposit Agreement, and any other entity that may be appointed by the Depositary
pursuant to the terms of Section 5.5 as successor, substitute or additional
custodian hereunder, as the context shall require.  The term "Custodians" shall
mean all custodians, collectively.

                                       2
<PAGE>
 
SECTION 1.9.  "Deliver" and "Delivery" shall mean, when used in respect of
               -------       --------                                     
American Depositary Shares, Receipts, Deposited Securities and Shares, the
physical delivery of the certificate representing such security, if any, or the
electronic delivery of such security by means of book-entry transfer, if
available; in the case of Shares, delivery shall take place only electronically
by means of book-entry transfer recorded in the books of NECIGEF or a NECIGEF
participant in accordance with the provisions of the Securities Giro Transfer
Act.

SECTION 1.10.  "Deposit Agreement" shall mean this Deposit Agreement and all
                -----------------                                           
exhibits hereto, as the same may from time to time be amended and supplemented
in accordance with the terms hereof.

SECTION 1.11.  "Depositary" shall mean Citibank, N.A., a national banking
                ----------                                               
association organized under the laws of the United States of America, in its
capacity as depositary under the terms of this Deposit Agreement, and any
successor depositary hereunder.

SECTION 1.12.  "Deposited Securities" shall mean Shares at any time deposited
                --------------------                                         
under this Deposit Agreement and any and all other securities, property and cash
held by the Depositary or the Custodian in respect thereof, subject, in the case
of cash, to the provisions of Section 4.8.  The collateral delivered in
connection with Pre-Release Transactions described in Section 5.10 hereof shall
not constitute Deposited Securities.

SECTION 1.13.  "Dollars" and "$" shall refer to the lawful currency of the
                -------       -                                           
United States.

SECTION 1.14.  "DTC" shall mean The Depository Trust Company, a national
                ---                                                     
clearinghouse and the central book-entry settlement system for securities traded
in the United States and, as such, the custodian for the securities of DTC
Participants (as hereinafter defined) maintained in DTC, and any successor
thereto.

SECTION 1.15.  "DTC Participant" shall mean any financial institution (or any
                ---------------                                              
nominee of such institution) having one or more participant accounts with DTC
for receiving, holding and delivering the securities and cash held in DTC.

SECTION 1.16.  "Euros" and " " shall refer to the single currency of the
                -------------                                           
participating member states from time to time of the European Union described in
legislation of the European Council for the operation of a single unified
European currency (whether known as the Euro or otherwise).

SECTION 1.17.  "Exchange Act" shall mean the United States Securities Exchange
                ------------                                                  
Act of 1934, as from time to time amended.
SECTION 1.18.  "Foreign Currency" shall mean currency other than Dollars.
                ----------------                                         

SECTION 1.19.  "Holder" shall mean the person in whose name a Receipt is
                ------                                                  
registered on the books of the Depositary (or the Registrar, if any) maintained
for such purpose.  A Holder may or may not be a Beneficial Owner.  If a Holder
is not the Beneficial Owner of the ADSs

                                       3
<PAGE>
 
evidenced by the Receipt registered in its name, such person shall be deemed to
have all requisite authority to act on behalf of the Beneficial Owners of such
ADSs.

SECTION 1.20.  "NECIGEF" shall mean The Netherlands Central Institute for Giro
                -------                                                       
Securities (Nederlands Centraal Instituut voor Giraal ffectenverkeer B.V.), the
central securities depositary in The Netherlands, or any successor entity
thereto.

SECTION 1.21.  "NECIGEF Participant" shall mean any financial institution which
                -------------------                                            
is a participant having an account at NECIGEF.
SECTION 1.22.   "Pre-Release Transaction" shall have the meaning set forth in
                 -----------------------                                     
Section 5.10 hereof.

SECTION 1.23.  "Principal Office" when used with respect to the Depositary,
                ----------------                                           
shall mean the principal office of the Depositary at which at any particular
time its depositary receipts business shall be administered, which, at the date
of this Deposit Agreement, is located at 111 Wall Street, New York, New York
10043, U.S.A.

SECTION 1.24.  "Receipt(s)"; "American Depositary Receipt(s)" and "ADR(s)" shall
                ---------------------------------------------------------       
mean the certificate(s) issued by the Depositary to evidence the American
Depositary Shares issued under the terms of this Deposit Agreement, as such
Receipts may be amended from time to time in accordance with the provisions of
this Deposit Agreement. A Receipt may evidence any number of American Depositary
Shares and may, in the case of American Depositary Shares held through a central
depository such as DTC, be in the form of a "Balance Certificate."

SECTION 1.25.  "Registrar" shall mean the Depositary or any bank or trust
                ---------                                                
company having an office in the Borough of Manhattan, The City of New York,
which shall be appointed by the Depositary to register issuances and transfers
of Receipts as herein provided, and shall include any co-registrar appointed by
the Depositary for such purposes. Registrars (other than the Depositary) may be
removed and substitutes appointed by the Depositary.  Each Registrar (other than
the Depositary) appointed pursuant to this Deposit Agreement shall be required
to give notice in writing to the Depositary accepting such appointment and
agreeing to be bound by the applicable terms of this Deposit Agreement.

SECTION 1.26.  "Restricted Securities" shall mean Shares, or American Depositary
                ---------------------                                           
Shares representing such Shares, which (i) have been acquired directly or
indirectly from the Company or any of its Affiliates in a transaction or chain
of transactions not involving any public offering and subject to resale
limitations under the Securities Act or the rules issued thereunder, or (ii) are
held by an officer or director (or persons performing similar functions) or
other Affiliate of the Company, or (iii) are subject to other restrictions on
sale or deposit under the laws of the United States, The Netherlands, or under a
shareholder agreement or the Articles of Association of the Company or under the
regulations of an applicable securities exchange unless, in each case, such
Shares are being sold to persons other than an Affiliate of the Company in a
transaction (i) covered by an effective resale registration statement or (ii)
exempt from the registration requirements of the Securities Act (as hereinafter
defined), and the Shares are not, when held by such person, Restricted
Securities.

                                       4
<PAGE>
 
SECTION 1.27.  "Securities Act" shall mean the United States Securities Act of
                --------------                                                
1933, as from time to time amended.
SECTION 1.28.  "Securities Giro Transfer Act" shall mean the Dutch Wet Giraal
                ----------------------------                                 
Effectenverkeer.

SECTION 1.29.   "Share Registrar" shall mean the Company or a depository
                 ---------------                                        
institution organized under the laws of the Netherlands, which carries out the
duties of registrar for the Shares or any successor as Share Registrar for such
Shares appointed by the Company.

SECTION 1.30.  "Shares" shall mean the Company's Ordinary Shares, nominal value
                ------                                                         
0.30 per share, validly issued and outstanding and fully paid and may, if the
Depositary so agrees after consultation with the Company, include evidence of
the right to receive Shares; provided that in no event shall Shares include
evidence of the right to receive Shares with respect to which the full purchase
price has not been paid or Shares as to which preemptive rights have theretofore
not been validly waived or exercised; provided further, however, that, if there
shall occur any change in nominal value, split-up, consolidation,
reclassification, conversion or any other event described in Section 4.11 in
respect of the Shares of the Company, the term "Shares" shall thereafter, to the
extent permitted by law, represent the successor securities resulting from such
change in nominal value, split-up, consolidation, exchange, conversion,
reclassification or event.

SECTION 1.31.  "United States" shall have the meaning assigned to it in
                -------------                                          
Regulation S as promulgated by the Commission under the Securities Act.

                                  ARTICLE II

                 APPOINTMENT OF DEPOSITARY; FORM OF RECEIPTS;
                         DEPOSIT OF SHARES; EXECUTION
               AND DELIVERY, TRANSFER AND SURRENDER OF RECEIPTS

SECTION 2.1.  Appointment of Depositary. The Company hereby appoints the
              -------------------------                                 
Depositary as depositary for the Deposited Securities and hereby authorizes and
directs the Depositary to act in accordance with the terms set forth in this
Deposit Agreement.  Each Holder and each Beneficial Owner, upon acceptance of
any ADSs (or any interest therein) issued in accordance with the terms of this
Deposit Agreement, shall be deemed for all purposes to (a) be a party to and
bound by the terms of this Deposit Agreement and (b) appoint the Depositary its
attorney-in-fact, with full power to delegate, to act on its behalf and to take
any and all actions contemplated in this Deposit Agreement, to adopt any and all
procedures necessary to comply with applicable law and to take such action as
the Depositary in its sole discretion may deem necessary or appropriate to carry
out the purposes of this Deposit Agreement (the taking of such actions to be the
conclusive determinant of the necessity and appropriateness thereof).

SECTION 2.2.  Form and Transferability of Receipts.
              ------------------------------------ 
(a)  Form.  American Depositary Shares shall be evidenced by definitive Receipts
     ----                                                                       
     which shall be engraved, printed, lithographed or produced in such other
     manner as may be agreed upon by the

                                       5
<PAGE>
 
     Company and the Depositary. The Receipts shall be substantially in the form
     set forth in Exhibit A to this Deposit Agreement, with any appropriate
                  ---------
     insertions, modifications and omissions, in each case, as otherwise
     contemplated in the Deposit Agreement. Receipts shall be (i) dated, (ii)
     signed by the manual or facsimile signature of a duly authorized signatory
     of the Depositary, (iii) countersigned by the manual or facsimile signature
     of a duly authorized signatory of the Registrar, and (iv) registered in the
     books maintained by the Registrar for the registration of the issuance and
     transfer of Receipts. No Receipt and no American Depositary Share evidenced
     thereby shall be entitled to any benefits under this Deposit Agreement or
     be valid or enforceable for any purpose against the Depositary or the
     Company, unless such Receipt shall have been so dated, signed,
     countersigned and registered. Receipts bearing the facsimile signature of a
     duly-authorized signatory of the Depositary or the Registrar, who at the
     time of signature was a duly authorized signatory of the Depositary or the
     Registrar, as the case may be, shall bind the Depositary, notwithstanding
     the fact that such signatory has ceased to be so authorized prior to the
     delivery of such Receipt by the Depositary. The Receipts shall bear a CUSIP
     number that is different from any CUSIP number that was, is or may be
     assigned to any depositary receipts previously or subsequently issued
     pursuant to any other arrangement between the Depositary (or any other
     depositary) and the Company which are not Receipts issued hereunder.

     (b)  Legends.  The Receipts may be endorsed with or have incorporated in
          -------
     the text thereof such legends or recitals or changes not inconsistent with
     the provisions of this Deposit Agreement (i) as may be necessary to enable
     the Depositary to perform its obligations hereunder, (ii) as may be
     required to comply with any applicable law or regulations, or with the
     rules and regulations of any securities exchange or market upon which
     American Depositary Shares may be traded, listed or quoted or to conform
     with any usage with respect thereto, (iii) as may be necessary to indicate
     any special limitations or restrictions to which any particular Receipts or
     ADSs are subject by reason of the date of issuance of the Deposited
     Securities or otherwise, or (iv) as may be required by any book-entry
     system in which the ADSs are held.

     (c)  Title.  Subject to the limitations contained herein and in the
          -----
     Receipt, title to a Receipt (and to each ADS evidenced thereby) shall be
     transferable by delivery of the Receipt with the same effect as a
     certificated security under the laws of the State of New York, provided
     that such Receipt has been properly endorsed or is accompanied by proper
     instruments of transfer. Notwithstanding any notice to the contrary, the
     Depositary may deem and treat the Holder of a Receipt (that is, the person
     in whose name a Receipt is registered on the books of the Depositary) as
     the absolute owner thereof for all purposes. The Depositary shall have no
     obligation nor be subject to any liability under this Deposit Agreement or
     any Receipt to any holder of a Receipt or any Beneficial Owner unless such
     holder is the Holder of such Receipt registered on the books of the
     Depositary or, in the case of a Beneficial Owner, such Beneficial Owner or
     the Beneficial Owner's representative is the Holder registered on the books
     of the Depositary.

     (d)  Book-Entry Systems.  The Depositary shall make arrangements for the
          ------------------
     acceptance of the American Depositary Shares into DTC.  A single ADR in the
     form of a "Balance Certificate" will evidence all ADSs held through DTC and
     will be registered in the name of the nominee for DTC (currently "Cede &
     Co.").  As such, the nominee for DTC will be the only "Holder" of the ADR
     evidencing all ADSs held through DTC.  Each Beneficial Owner of ADSs held
     through

                                       6
<PAGE>
 
DTC must rely upon the procedures of DTC and the DTC Participants to exercise or
be entitled to any rights attributable to such ADSs. The DTC Participants shall
for all purposes be deemed to have all requisite power and authority to act on
behalf of the Beneficial Owners of the ADSs held in the DTC Participants'
respective accounts in DTC and the Depositary shall for all purposes be
authorized to rely upon any instructions and information given to it by DTC
Participants on behalf of Beneficial Owners of ADSs. So long as ADSs are held
through DTC or unless otherwise required by law, ownership of beneficial
interests in the ADR registered in the name of the nominee for DTC will be shown
on, and transfers of such ownership will be effected only through, records
maintained by (i) DTC (or its nominee), or (ii) DTC Participants (or their
nominees).

SECTION 2.3.     Deposit with Custodian. Subject to the terms and conditions of
                 ----------------------                                        
this Deposit Agreement and applicable law, Shares or evidence of rights to
receive Shares (other than Restricted Securities) may be deposited by a NECIGEF
Participant (including the Depositary in its individual capacity but subject,
however, in the case of the Company or any Affiliate of the Company, to Section
5.7 hereof) at any time, whether or not the transfer books of the Company or the
Share Registrar, if any, are closed, by Delivery of the Shares to the Custodian,
and (A) such certifications and payments (including, without limitation, the
Depositary's fees and related charges) and evidence of such payments (including,
without limitation, stamping or otherwise marking such Shares by way of receipt)
as may be required by the Depositary or the Custodian in accordance with the
provisions of this Deposit Agreement and applicable law, (B) if the Depositary
so requires, a written order directing the Depositary to execute and deliver to,
or upon the written order of, the person(s) stated in such order a Receipt or
Receipts for the number of American Depositary Shares representing the Shares so
deposited, (C) evidence satisfactory to the Depositary (which may be an opinion
of counsel) that all necessary approvals have been granted by, or there has been
compliance with the rules and regulations of, any applicable governmental agency
in The Netherlands, and (D) if the Depositary so requires, (i) an agreement,
assignment or instrument satisfactory to the Depositary or the Custodian which
provides for the prompt transfer by any NECIGEF Participant who Delivers the
Shares to the Custodian of any distribution, or right to subscribe for
additional Shares or to receive other property in respect of any such deposited
Shares or, in lieu thereof, such indemnity or other agreement as shall be
satisfactory to the Depositary or the Custodian and (ii) if the Shares are
recorded in the name of the NECIGEF Participant on whose behalf they are
presented for deposit, a proxy or proxies entitling the Custodian to exercise
voting rights in respect of the Shares for any and all purposes until the Shares
so deposited are recorded in the name of the Custodian.  Without limiting any
other provision of this Deposit Agreement, the Depositary shall instruct the
Custodian not to, and the Depositary shall not knowingly, accept for deposit (a)
any Restricted Securities nor (b) any fractional Shares or fractional Deposited
Securities nor (c) a number of Shares or Deposited Securities which upon
application of the ADS to Shares ratio would give rise to fractional ADSs.  No
Share shall be accepted for deposit unless accompanied by evidence, if any is
required by the Depositary, that is reasonably satisfactory to the Depositary or
the Custodian that all conditions to such deposit have been satisfied by the
NECIGEF Participant depositing such Shares under the laws and regulations of The
Netherlands and any necessary approval has been granted by any governmental body
in The Netherlands, if any, which is then performing the function of the
regulator of currency exchange.  The Depositary may issue Receipts against
evidence of rights to

                                       7
<PAGE>
 
receive Shares from the Company, any agent of the Company or any custodian,
registrar, transfer agent, clearing agency or other entity involved in ownership
or transaction records in respect of the Shares. Such evidence of rights shall
consist of written blanket or specific guarantees of ownership of Shares
furnished by the Company or any such custodian, registrar, transfer agent,
clearing agency or other entity involved in ownership or transaction records in
respect of the Shares.

SECTION 2.4.  Registration of Shares.  Upon each electronic Delivery of Shares
              ----------------------                                          
being deposited hereunder with the Custodian (or other Deposited Securities
pursuant to Article IV hereof), NECIGEF shall by electronic transfer recorded in
the books of NECIGEF transfer the Shares (as soon as transfer and registration
can be accomplished and at the expense of the NECIGEF Participant for whom the
deposit is made) in the name of the Custodian.  Deposited Securities shall be
held by the Custodian for the account and to the order of the Depositary or a
nominee in each case on behalf of the Holders and Beneficial Owners.

Without limitation of the foregoing, the Depositary shall not knowingly accept
for deposit under this Deposit Agreement any Shares or other Deposited
Securities required to be registered under the provisions of the Securities Act,
unless a registration statement is in effect as to such Shares or other
Deposited Securities, or any Shares or Deposited Securities the deposit of which
would violate any provisions of the Articles of Association of the Company.

SECTION 2.5.  Execution and Delivery of Receipts.  The Depositary has made
              ----------------------------------                          
arrangements with the Custodian to confirm to the Depositary (i) that a deposit
of Shares has been made pursuant to Section 2.3 hereof, (ii) that any such
Deposited Securities have been recorded in the name of the Custodian in the
books of NECIGEF, (iii) that all required documents have been received, and (iv)
the person or persons to whom or upon whose order American Depositary Shares are
deliverable in respect thereof and the number of American Depositary Shares to
be so delivered thereby.  Such notification may be made by letter, cable, telex,
SWIFT message or, at the risk and expense of the person making the deposit, by
facsimile or other means of electronic transmission. Upon receiving such notice
from the Custodian and subject to the terms and conditions of this Deposit
Agreement the Depositary shall issue the American Depositary Shares representing
the Shares so deposited to or upon the order of the person(s) named in the
notice delivered to the Depositary and shall execute and deliver at its
Principal Office Receipt(s) registered in the name or names requested by such
person(s) and evidencing the aggregate number of American Depositary Shares to
which such person(s) are entitled, but only upon payment to the Depositary of
the charges of the Depositary for accepting a deposit, issuing American
Depositary Shares and executing and delivering such Receipt(s) (as set forth in
Section 5.9 and Exhibit B hereto) and all taxes and governmental charges and
fees payable in connection with such deposit and the transfer of the Shares and
the issuance of the Receipt(s).  The Depositary shall only issue American
Depositary Shares in whole numbers and deliver American Depositary Receipts
evidencing whole numbers of American Depositary Shares.  Nothing herein shall
prohibit any Pre-Release Transaction upon the terms set forth in this Deposit
Agreement.

                                       8
<PAGE>
 
SECTION 2.6. Transfer of Receipts; Combination and Split-up of Receipts.
             ---------------------------------------------------------- 
(a)  Transfer.  Subject to the terms and conditions of the applicable Receipts,
     --------
this Deposit Agreement and the U.S. securities laws, the Depositary shall
register as promptly as practicable transfers of Receipts on its books, upon
surrender at the Principal Office of the Depositary of a Receipt by the Holder
thereof in person or by duly authorized attorney, properly endorsed or
accompanied by proper instruments of transfer (including signature guarantees in
accordance with standard industry practice) and duly stamped as may be required
by the laws of the State of New York and of the United States of America.
Subject to the terms and conditions of this Deposit Agreement, including payment
of the applicable fees and charges of the Depositary set forth in Section 5.9
and Exhibit B hereto, the Depositary shall execute and, if the Depositary's
signature is by facsimile, the Registrar shall manually countersign, new
Receipt(s) and deliver the same to or upon the order of the person entitled
thereto evidencing the same aggregate number of American Depositary Shares as
those evidenced by the Receipt(s) surrendered.

(b)  Combination & Split Up. Subject to the terms and conditions of the
     ----------------------                                            
applicable Receipt, this Deposit Agreement and the U.S. securities laws, the
Depositary shall, upon surrender of a Receipt or Receipts for the purpose of
effecting a split-up or combination of such Receipt or Receipts and upon payment
to the Depositary of the applicable fees and charges set forth in Section 5.9
and Exhibit B hereto, (i) execute and, if the Depositary's signature is by
facsimile, the Registrar shall manually countersign, a new Receipt or Receipts
for any number of American Depositary Shares requested, but evidencing the same
aggregate number of American Depositary Shares as the Receipt or Receipts
surrendered, and (ii) deliver the same to or upon the order of the person
entitled thereto as promptly as practicable.

(c)  Co-Transfer Agents.  The Depositary, after consultation with the Company,
     ------------------                                                       
may appoint one or more co-transfer agents for the purpose of effecting
transfers, combinations and split-ups of Receipts at designated transfer offices
on behalf of the Depositary. In carrying out its functions, a co-transfer agent
may require evidence of authority and compliance with applicable laws and other
requirements by Holders or persons entitled to such Receipts and will be
entitled to protection and indemnity to the same extent as the Depositary. Such
co-transfer agents may be removed and substitutes appointed by the Depositary.
Each co-transfer agent appointed under this Section 2.6 (other than the
Depositary) shall give notice in writing to the Depositary accepting such
appointment and agreeing to be bound by the applicable terms of this Deposit
Agreement.

SECTION 2.7.  Surrender of ADSs and Withdrawal of Deposited Securities.  Upon
              --------------------------------------------------------       
surrender, at the Principal Office of the Depositary, of ADSs for the purpose of
withdrawal of the Deposited Securities represented thereby, and upon payment of
(i) the fees and charges of the Depositary for the making of withdrawals of
Deposited Securities and cancellation of Receipts (as set forth in Section 5.9
and Exhibit B hereof) and (ii) all applicable taxes and governmental charges
payable in connection with such surrender and withdrawal, and subject to the
terms and conditions of this Deposit Agreement, the Receipt(s) evidencing such
ADSs, the Company's Articles of Association, Section 7.8 hereof and any other
provisions of or governing the Deposited Securities, other applicable laws now
or hereafter in effect and the rules of NECIGEF,

                                       9
<PAGE>
 
the Holder of such ADSs shall be entitled to Delivery, by electronic transfer
recorded on the transfer books of NECIGEF to the NECIGEF Participant designated
in such Holder's order, of the Deposited Securities at the time represented by
the ADSs so surrendered and delivery of any other securities, property and cash
to which such Holder is then entitled in respect of such ADSs. ADSs may be
surrendered for the purpose of withdrawing Deposited Securities by delivery of a
Receipt evidencing such ADSs (if held in registered form) or by book-entry
delivery of such ADSs to the Depositary.

A Receipt surrendered for such purposes shall, if so required by the Depositary,
be properly endorsed in blank or accompanied by proper instruments of transfer
in blank.  If the Depositary so requires, the Holder of any ADSs surrendered for
the purpose of withdrawing the Deposited Securities represented thereby shall
execute and deliver to the Depositary a written order directing the Depositary
to cause the Deposited Securities being withdrawn to be Delivered to the NECIGEF
Participant designated in such order.

Upon receipt by the Depositary of ADSs surrendered for the purpose of withdrawal
of Deposited Securities, the Depositary shall direct the Custodian to Deliver as
promptly as practicable by electronic transfer recorded in the books of NECIGEF,
subject to Sections 2.8, 3.1, 3.2, 5.9, and to the other terms and conditions of
this Deposit Agreement, the Receipt(s) evidencing such ADSs, the Articles of
Association of the Company, and the provisions of or governing the Deposited
Securities, applicable laws and the rules of NECIGEF, now or hereafter in
effect, to the NECIGEF Participant designated in the written order delivered to
the Depositary for such purpose, the Deposited Securities represented by such
American Depositary Shares together with any evidence of the electronic transfer
of the Deposited Securities.  The Depositary may make delivery at the Principal
Office of the Depositary of any dividends or cash distributions with respect to
the Deposited Securities represented by such American Depositary Shares, or of
any proceeds of sale of any dividends, distributions or rights, which may at the
time be held by the Depositary.

The Depositary shall not accept for surrender ADSs representing less than one
Share.  In the case of the surrender of ADSs representing a number other than a
whole number of Shares, the Depositary shall cause ownership of the appropriate
whole number of Shares to be Delivered in accordance with the terms hereof, and
shall, at the discretion of the Depositary, either (i) return to the person
surrendering such ADSs the number of ADSs representing any remaining fractional
Share, or (ii) sell or cause to be sold the fractional Shares represented by the
ADSs surrendered and remit the proceeds of such sale (net of (a) applicable fees
and charges of, and expenses incurred by, the Depositary and (b) taxes withheld)
to the person surrendering the ADSs.

At the request, risk and expense of any Holder so surrendering ADSs, and for the
account of such Holder, the Depositary shall direct the Custodian to forward (to
the extent permitted by law) any cash or other property (other than securities)
held in respect of the Deposited Securities and forward any document of or
relating to title to the Deposited Securities represented by such ADSs to the
Depositary for delivery at the Principal Office of the Depositary.  Such
direction shall be given by letter or, at the request, risk and expense of such
Holder, by cable, telex or facsimile transmission.

                                       10
<PAGE>
 
SECTION 2.8.  Limitations on Execution and Delivery, Transfer, etc. of Receipts;
              ------------------------------------------------------------------
Suspension of Delivery, Transfer, etc.
- ------------------------------------- 

(a)  Additional Requirements.  As a condition precedent to the execution and
     -----------------------                                                
delivery, registration, registration of transfer, split-up, combination or
surrender of any Receipt, the delivery of any distribution thereon or withdrawal
of any Deposited Securities, the Depositary or the Custodian may require (i)
payment from the depositor of Shares or presenter of ADSs or of a Receipt of a
sum sufficient to reimburse it for any tax or other governmental charge and any
stock transfer or registration fee with respect thereto (including any such tax
or charge and fee with respect to Shares being deposited or withdrawn) and
payment of any applicable fees and charges of the Depositary as provided in
Section 5.9 and Exhibit B hereof, (ii) the production of proof satisfactory to
it as to the identity and genuineness of any signature or any other matter
contemplated by Section 3.1 hereof and (iii) compliance with (A) any laws or
governmental regulations relating to the execution and delivery of Receipts or
American Depositary Shares or to the withdrawal of Deposited Securities and (B)
such reasonable regulations as the Depositary and the Company may establish
consistent with the provisions of this Deposit Agreement and applicable law.

(b)  Additional Limitations.  The issuance of ADSs against deposits of Shares
     ----------------------                                                  
generally or against deposits of particular Shares may be suspended, or the
issuance of ADSs against the deposit of particular Shares may be withheld, or
the registration of transfer of Receipts in particular instances may be refused,
or the registration of transfers of Receipts generally may be suspended, during
any period when the transfer books of the Company, the Depositary, a Registrar
or the Share Registrar are closed or if any such action is deemed necessary or
advisable by the Depositary or the Company, in good faith, at any time or from
time to time because of any requirement of law, any government or governmental
body or commission or any securities exchange on which the ADSs or Shares are
listed, or under any provision of this Deposit Agreement or provisions of, or
governing, the Deposited Securities, or any meeting of shareholders of the
Company or for any other reason, subject, in all cases, to Section 7.8 hereof.

(c)  Regulatory Restrictions.  Notwithstanding any provision of this Deposit
     -----------------------                                                
Agreement or any Receipt to the contrary, Holders are entitled to surrender
outstanding ADSs to withdraw the Deposited Securities at any time subject only
to (i) temporary delays caused by closing the transfer books of the Depositary
or the Company or the deposit of Shares in connection with voting at a
shareholders' meeting or the payment of dividends, (ii) the payment of fees,
taxes and similar charges, (iii) compliance with any U.S. or foreign laws or
governmental regulations relating to the Receipts or to the withdrawal of the
Deposited Securities, and (iv) other circumstances specifically contemplated by
Section I.A.(l) of the General Instructions to Form F-6 (as such General
Instructions may be amended from time to time).

SECTION 2.9.  Lost Receipts, etc. In case any Receipt shall be mutilated,
              ------------------                                         
destroyed, lost, or stolen, the Depositary shall execute and deliver a new
Receipt of like tenor at the expense of the Holder (a) in the case of a
mutilated Receipt, in exchange of and substitution for such mutilated Receipt
upon cancellation thereof, or (b) in lieu of and in substitution for such
destroyed, lost, or

                                       11
<PAGE>
 
stolen Receipt, after the Holder thereof (i) has submitted to the Depositary a
written request for such exchange and substitution before the Depositary has
notice that the Receipt has been acquired by a bona fide purchaser, (ii) has
provided such security or indemnity (including an indemnity bond) as may be
required by the Depositary to save it and any of its agents harmless, and (iii)
has satisfied any other reasonable requirements imposed by the Depositary,
including, without limitation, evidence satisfactory to the Depositary of such
destruction, loss or theft of such Receipt, the authenticity thereof and the
Holder's ownership thereof.

SECTION 2.10.  Cancellation and Destruction of Surrendered Receipts; Maintenance
               -----------------------------------------------------------------
of Records.  All Receipts surrendered to the Depositary shall be canceled by the
- ----------                                                                      
Depositary.  Cancelled Receipts shall not be entitled to any benefits under this
Deposit Agreement or be valid or enforceable against the Depositary for any
purpose.  The Depositary is authorized to destroy Receipts so canceled, provided
the Depositary maintains a record of all destroyed Receipts.

SECTION 2.11.  Partial Entitlement ADSs.  In the event any Shares are deposited
               ------------------------                                        
which entitle the holders thereof to receive a per-share distribution or other
entitlement in an amount different from the Shares then on deposit (the Shares
then on deposit collectively, "Full Entitlement Shares" and the Shares with
different entitlement, "Partial Entitlement Shares"), the Depositary shall (i)
cause the Custodian to hold Partial Entitlement Shares separate and distinct
from Full Entitlement Shares, and (ii) subject to the terms of this Agreement,
issue ADSs and deliver ADRs representing Partial Entitlement Shares which are
separate and distinct from the ADSs and ADRs representing Full Entitlement
Shares, by means of separate CUSIP numbering and legending (if necessary)
("Partial Entitlement ADSs/ADRs" and "Full Entitlement ADSs/ADRs",
respectively).  If and when Partial Entitlement Shares become Full Entitlement
Shares, the Depositary shall (a) give notice thereof to Holders of Partial
Entitlement ADSs and give Holders of Partial Entitlement ADRs the opportunity to
exchange such Partial Entitlement ADRs for Full Entitlement ADRs, (b) cause the
Custodian to transfer the Partial Entitlement Shares into the account of the
Full Entitlement Shares, and (c) take such actions as are necessary to remove
the distinctions between (i) the Partial Entitlement ADRs and ADSs, on the one
hand, and (ii) the Full Entitlement ADRs and ADSs on the other.  Holders and
Beneficial Owners of Partial Entitlement ADSs shall only be entitled to the
entitlements of Partial Entitlement Shares.  Holders and Beneficial Owners of
Full Entitlement ADSs shall be entitled only to the entitlements of Full
Entitlement Shares.  All provisions and conditions of this Agreement shall apply
to Partial Entitlement ADRs and ADSs to the same extent as Full Entitlement ADRs
and ADSs, except as contemplated by this Section 2.11.  The Depositary is
authorized to take any and all other actions as may be necessary (including,
without limitation, making the necessary notations on Receipts) to give effect
to the terms of this Section 2.11.  The Company agrees to give timely written
notice to the Depositary if any Shares issued or to be issued are Partial
Entitlement Shares and shall assist the Depositary with the establishment of
procedures enabling the identification of Partial Entitlement Shares upon
Delivery to the Custodian.

                                       12
<PAGE>
 
                                  ARTICLE III

       CERTAIN OBLIGATIONS OF HOLDERS AND BENEFICIAL OWNERS OF RECEIPTS

SECTION 3.1.  Proofs, Certificates and Other Information.  Any person presenting
              ------------------------------------------                        
Shares for deposit, any Holder and any Beneficial Owner may be required, and
every Holder and Beneficial Owner agrees, from time to time to provide to the
Depositary and the Custodian such proof of citizenship or residence, taxpayer
status, payment of all applicable taxes or other governmental charges, exchange
control approval, legal or beneficial ownership of ADSs and Deposited
Securities, compliance with applicable laws and the terms of this Deposit
Agreement and the provisions of, or governing, the Deposited Securities, to
execute such certifications and to make such representations and warranties, and
to provide such other information and documentation (or, in the case of Shares
in registered form presented for deposit, such information relating to the
registration on the books of the Company or of the appointed agent of the
Company for the registration and transfer of Shares) as the Depositary or the
Custodian may deem reasonably necessary or proper or as the Company may
reasonably require by written request to the Depositary consistent with its
obligations hereunder.  The Depositary and the Registrar, as applicable, may
withhold the execution or delivery or registration of transfer of any Receipt or
the distribution or sale of any dividend or distribution of rights or of the
proceeds thereof or, to the extent not limited by the terms of Section 7.8
hereof, the delivery of any Deposited Securities until such proof or other
information is filed or such certifications are executed, or such
representations are made, or such other documentation or information provided,
in each case to the Depositary's, the Registrar's and the Company's
satisfaction. The Depositary shall provide the Company, in a timely manner, with
copies or originals if necessary and appropriate of (i) any such proofs of
citizenship or residence, taxpayer status, or exchange control approval which it
receives from Holders and Beneficial Owners, and (ii) any other information or
documents which the Company may reasonably request and which the Depositary
shall request and receive from any Holder or Beneficial Owner or any person
presenting Shares for deposit or ADSs for cancellation and withdrawal.  Nothing
herein shall obligate the Depositary to (i) obtain any information for the
Company if not provided by the Holders or Beneficial Owners or (ii) verify or
vouch for the accuracy of the information so provided by the Holders or
Beneficial Owners.

SECTION 3.2.  Liability for Taxes and Other Charges.  If any tax or other
              -------------------------------------                      
governmental charge shall become payable with respect to any ADR or any
Deposited Securities or American Depositary Shares, such tax or other
governmental charge shall be payable by the Holders and Beneficial Owners to the
Depositary.   The Company, the Custodian and/or the Depositary may withhold or
deduct from any distributions made in respect of Deposited Securities and may
sell for the account of a Holder and/or Beneficial Owner any or all of the
Deposited Securities and apply such distributions and sale proceeds in payment
of such taxes (including applicable interest and penalties) or charges, the
Holder and the Beneficial Owner remaining liable for any deficiency.  The
Custodian may refuse the deposit of Shares and the Depositary may refuse to
issue ADSs, to deliver ADRs, register the transfer, split-up or combination of
ADRs and (subject to Section 7.8) the withdrawal of Deposited Securities until
payment in full of such tax, charge, penalty or interest is received.  Every
Holder and Beneficial Owner agrees to indemnify the

                                       13
<PAGE>
 
Depositary, the Company, the Custodian, and any of their agents, officers,
employees and Affiliates for, and to hold each of them harmless from, any claims
with respect to taxes (including applicable interest and penalties thereon)
arising from any tax benefit obtained for such Holder and/or Beneficial Owner.

SECTION 3.3.  Representations and Warranties on Deposit of Shares.  Each person
              ---------------------------------------------------              
depositing Shares under the Deposit Agreement shall be deemed thereby to
represent and warrant that (i) such Shares are duly authorized, validly issued,
fully paid, non-assessable and legally obtained by such person, (ii) all
preemptive (and similar) rights, if any, with respect to such Shares have been
validly waived or exercised, (iii) the person making such deposit is duly
authorized so to do and (iv) the Shares presented for deposit are free and clear
of any lien, encumbrance, security interest, charge, mortgage or adverse claim,
and are not, and the American Depositary Shares issuable upon such deposit will
not be, Restricted Securities and the Shares presented for deposit have not been
stripped of any rights or entitlements.  Such representations and warranties
shall survive the deposit and withdrawal of Shares, the issuance and
cancellation of American Depositary Shares in respect thereof and the transfer
of such American Depositary Shares.  If any such representations or warranties
are false in any way, the Company and the Depositary shall be authorized, at the
cost and expense of the person depositing Shares, to take any and all actions
necessary to correct the consequences thereof.

SECTION 3.4.  Compliance with Information Requests.  Notwithstanding any other
              ------------------------------------                            
provision of this Deposit Agreement, each Holder and Beneficial Owner agrees to
comply with requests from the Company pursuant to Dutch law (including, without
limitation, the Dutch Act of Disclosure of Holdings 1996), the rules and
requirements of the Amsterdam Stock Exchange, and any other stock exchange or
automated quotation system on which the Shares are, or will be, registered,
traded or listed or the Articles of Association of the Company, which are made
to provide information, inter alia, as to the capacity in which such Holder or
Beneficial Owner owns American Depositary Shares (and Shares as the case may be)
and regarding the identity of any other person(s) interested in such American
Depositary Shares and the nature of such interest and various other matters,
whether or not they are Holders and/or Beneficial Owners at the time of such
request. The Depositary agrees to use its reasonable efforts to forward, upon
the request of the Company, and at the Company's expense, any such request from
the Company to the Holders and to forward to the Company any such responses to
such requests received by the Depositary.

SECTION 3.5.  Ownership Restrictions.  Notwithstanding any other provision in
              ----------------------                                         
this Deposit Agreement, the Company may restrict transfers of the Shares where
such transfer might result in ownership of Shares exceeding limits imposed by
applicable law or the Articles of Association of the Company. The Company may
also restrict, in such manner as it deems appropriate, transfers of the American
Depositary Shares where such transfer may result in the total number of Shares
represented by the American Depositary Shares owned by a single Holder or
Beneficial Owner to exceed any such limits. The Company may, in its sole
discretion but subject to applicable law, instruct the Depositary to take action
with respect to the ownership interest of any Holder or Beneficial Owner in
excess of the limits set forth in the preceding sentence, including, but not
limited to, the imposition of restrictions on the transfer of American
Depositary Shares, the removal or limitation of voting rights, the mandatory
sale or disposition on behalf of a Holder or

                                       14
<PAGE>
 
Beneficial Owner of the Shares represented by the American Depositary Shares
held by such Holder or Beneficial Owner in excess of such limitations and the
cancellation of such American Depositary Shares, in each case, if and to the
extent permitted by applicable law and the Articles of Association of the
Company.

Holders and Beneficial Owners acknowledge that under the Dutch Act on Disclosure
of Holdings in Listed Companies 1996, shareholders must promptly notify the
Company and the Securities Board of the Netherlands if they have 5% or more
capital interest or voting rights in the Company, and if by obtaining or
divesting shares in the Company their capital interest or voting rights come
under a different percentage range.  These ranges are 0 to 5%, 5 to 10%, 10 to
25%, 25 to 50%, 50 to 66 2/3% and 66 2/3 % or more.  Holders and Beneficial
Owners agree to comply with such requirements.

                                  ARTICLE IV

                            THE DEPOSITED SECURITIES

SECTION 4.1.  Cash Distributions.  Whenever the Depositary receives confirmation
              ------------------                                                
from the Custodian of receipt of any cash dividend or other cash distribution on
any Deposited Securities, or receives proceeds from the sale of any Shares,
rights, securities or other entitlements under the terms hereof, the Depositary
will, if at the time of receipt thereof any amounts received in a Foreign
Currency can in the judgment of the Depositary (pursuant to Section 4.8 hereof)
be converted on a practicable basis into Dollars transferable to the United
States, convert or cause to be converted such cash dividend, distribution or
proceeds into Dollars (on the terms described in Section 4.8) and will
distribute as promptly as practicable the amount thus received (net of (a) the
applicable fees and charges of, and expenses incurred by, the Depositary and (b)
taxes withheld) to the Holders entitled thereto as of the ADS Record Date in
proportion to the number of American Depositary Shares held as of the ADS Record
Date.  The Depositary shall distribute only such amount, however, as can be
distributed without attributing to any Holder a fraction of one cent, and any
balance not so distributed shall be held by the Depositary (without liability
for interest thereon) and shall be added to and become part of the next sum
received by the Depositary for distribution to Holders of ADSs outstanding at
the time of the next distribution. If the Company, the Custodian or the
Depositary is required to withhold and does withhold from any cash dividend or
other cash distribution in respect of any Deposited Securities an amount on
account of taxes, duties or other governmental charges, the amount distributed
to Holders on the American Depositary Shares representing such Deposited
Securities shall be reduced accordingly. Such withheld amounts shall be
forwarded by the Company, the Custodian or the Depositary to the relevant
governmental authority.  Evidence of payment thereof by the Company shall be
forwarded by the Company to the Depositary upon request.

SECTION 4.2.  Distribution in Shares.  If any distribution upon any Deposited
              ----------------------                                         
Securities consists of a dividend in, or free distribution of, Shares, the
Company shall cause such Shares to be deposited with the Custodian.  The
Depositary shall establish the ADS Record Date and shall, subject to Section 5.9
hereof and upon receipt of confirmation of such deposit from the Custodian,
either (i) distribute to the Holders as of the ADS Record Date in proportion to
the

                                       15
<PAGE>
 
number of American Depositary Shares held as of the ADS Record Date, additional
American Depositary Shares, which represent in the aggregate the number of
Shares received as such dividend, or free distribution, subject to the other
terms of this Deposit Agreement (including, without limitation, (a) the
applicable fees and charges of, and expenses incurred by, the Depositary and (b)
taxes), or (ii) if additional American Depositary Shares are not so distributed,
each American Depositary Share issued and outstanding after the ADS Record Date
shall, to the extent permissible by law, thenceforth also represent rights and
interests in the additional integral number of Shares distributed upon the
Deposited Securities represented thereby (net of (a) the applicable fees and
charges of, and expenses incurred by, the Depositary and (b) taxes). In lieu of
delivering fractional American Depositary Shares, the Depositary shall sell the
number of Shares or American Depositary Shares, as the case may be, represented
by the aggregate of such fractions and distribute the net proceeds upon the
terms described in Section 4.1. In the event that the Depositary determines that
any distribution in property (including Shares) is subject to any tax or other
governmental charges which the Depositary is obligated to withhold, or, if the
Company, in the fulfillment of its obligation under Section 5.7 hereof, has
furnished an opinion of U.S. counsel determining that Shares must be registered
under the Securities Act or other laws in order to be distributed to Holders
(and no such registration statement has been declared effective) or that no
exemption from registration exists, the Depositary may dispose of all or a
portion of such property (including Shares and rights to subscribe therefor) in
such amounts and in such manner, including by public or private sale, as the
Depositary deems necessary and practicable, and the Depositary shall distribute
the net proceeds of any such sale (after deduction of such (a) taxes and (b)
fees and charges of, and expenses incurred by, the Depositary) to Holders
entitled thereto upon the terms described in Section 4.1. The Depositary shall
hold and/or distribute any unsold balance of such property in accordance with
the provisions of this Deposit Agreement.

SECTION 4.3.  Elective Distributions in Cash or Shares.  Whenever the Company
              ----------------------------------------                       
intends to distribute a dividend payable at the election of the holders of
Shares in cash or in additional Shares, the Company shall give notice thereof to
the Depositary at least 60 days prior to the proposed distribution stating
whether or not it wishes such elective distribution to be made available to
Holders of ADSs.  Upon receipt of notice indicating that the Company wishes such
elective distribution to be made available to Holders of ADSs, the Depositary
shall consult with the Company to determine, and the Company shall assist the
Depositary in its determination, whether it is lawful and reasonably practicable
to make such elective distribution available to the Holders of ADSs.  The
Depositary shall make such elective distribution available to Holders only if
(i) the Depositary shall have determined that such distribution is reasonably
practicable and (ii) the Depositary shall have received satisfactory
documentation within the terms of Section 5.7.  If the above conditions are not
satisfied, the Depositary shall, to the extent permitted by law, distribute to
the Holders, on the basis of the same determination as is made in the local
market in respect of the Shares for which no election is made, either (X) cash
upon the terms described in Section 4.1 or (Y) additional ADSs representing such
additional Shares upon the terms described in Section 4.2.  If the above
conditions are satisfied, the Depositary shall establish an ADS Record Date and
establish procedures to enable Holders to elect the receipt of the proposed
dividend in cash or in additional ADSs.  The Company shall assist the Depositary
in establishing such procedures to the extent necessary.  If a Holder elects to
receive the proposed dividend (X)

                                       16
<PAGE>
 
in cash, the dividend shall be distributed upon the terms described in Section
4.1, or (Y) in ADSs, the dividend shall be distributed upon the terms described
in Section 4.2. Nothing herein shall obligate the Depositary to make available
to Holders a method to receive the elective dividend in Shares (rather than
ADSs). There can be no assurance that Holders generally, or any Holder in
particular, will be given the opportunity to receive elective distributions on
the same terms and conditions as the holders of Shares.

SECTION 4.4.  Distribution of Rights to Purchase Shares.
              ----------------------------------------- 

(a)  Distribution to ADS Holders.  Whenever the Company intends to distribute to
     ---------------------------
the holders of the Deposited Securities rights to subscribe for additional
Shares, the Company shall give notice thereof to the Depositary at least 60 days
prior to the proposed distribution stating whether or not it wishes such rights
to be made available to Holders of ADSs. Upon receipt of a notice indicating
that the Company wishes such rights to be made available to Holders of ADSs, the
Depositary shall consult with the Company to determine, and the Company shall
assist the Depositary in its determination, whether it is lawful and reasonably
practicable to make such rights available to the Holders. The Depositary shall
make such rights available to Holders only if (i) the Company shall have
requested that such rights be made available to Holders, (ii) the Depositary
shall have received satisfactory documentation within the terms of Section 5.7,
and (iii) the Depositary shall have determined that such distribution of rights
is reasonably practicable. In the event any of the conditions set forth above
are not satisfied, the Depositary shall proceed with the sale of the rights as
contemplated in Section 4.4(b) below. In the event all conditions set forth
above are satisfied, the Depositary shall establish an ADS Record Date and
establish procedures to distribute rights to purchase additional ADSs (by means
of warrants or otherwise) and to enable the Holders to exercise such rights
(upon payment of applicable (a) fees and charges of, and expenses incurred by,
the Depositary and (b) taxes). The Company shall assist the Depositary to the
extent necessary in establishing such procedures. Nothing herein shall obligate
the Depositary to make available to the Holders a method to exercise rights to
subscribe for Shares (rather than ADSs).

(b)  Sale of Rights.  If (i) the Company does not request the Depositary to make
     --------------                                                             
the rights available to Holders or requests that the rights not be made
available to Holders, (ii) the Depositary fails to receive satisfactory
documentation within the terms of Section 5.7 or determines it is not reasonably
practicable to make the rights available to Holders, or (iii) any rights made
available are not exercised and appear to be about to lapse, the Depositary
shall, determine whether it is lawful and reasonably practicable to sell such
rights, in a riskless principal capacity, at such place and upon such terms
(including public or private sale) as it may deem proper. The Company shall
assist the Depositary to the extent necessary to determine such legality and
practicability. The Depositary shall, upon such sale, convert into Dollars and
distribute proceeds of such sale (net of applicable (a) fees and charges of, and
expenses incurred by, the Depositary and (b) taxes) upon the terms set forth in
Section 4.1.

(c)  Lapse of Rights.  If the Depositary is unable to make any rights available
     ---------------                                                           
to Holders upon the terms described in Section 4.4(a) or to arrange for the sale
of the rights upon the terms described in Section 4.4(b), the Depositary shall
allow such rights to lapse.

                                       17
<PAGE>
 
The Depositary shall not be responsible for (i) any failure to determine that it
may be lawful or practicable to make such rights available to Holders in general
or any Holders in particular, (ii) any foreign exchange exposure or loss
incurred in connection with such sale, or exercise, or (iii) the content of any
materials forwarded to the Holders on behalf of the Company in connection with
the rights distribution.

Notwithstanding anything to the contrary in this Section 4.4, if registration
(under the Securities Act or any other applicable law) of the rights or the
securities to which any rights relate may be required in order for the Company
to offer such rights or such securities to Holders and to sell the securities
represented by such rights, the Depositary will not distribute such rights to
the Holders unless and until a registration statement under the Securities Act
(or other applicable law) covering such offering is in effect.  In the event
that the Company, the Depositary or the Custodian shall be required to withhold
and does withhold from any distribution of property  (including rights) an
amount on account of taxes or other governmental charges, the amount distributed
to the Holders of American Depositary Shares representing such Deposited
Securities shall be reduced accordingly.  In the event that the Depositary
determines that any distribution in property (including Shares and rights to
subscribe therefor) is subject to any tax or other governmental charges which
the Depositary is obligated to withhold, the Depositary may dispose of all or a
portion of such property (including Shares and rights to subscribe therefor) in
such amounts and in such manner, including by public or private sale, as the
Depositary deems necessary and practicable to pay any such taxes or charges.

There can be no assurance that Holders generally, or any Holder in particular,
will be given the opportunity to receive or exercise rights on the same terms
and conditions as the holders of Shares or be able to exercise such rights.
Nothing herein shall obligate the Company to file any registration statement in
respect of any rights or Shares or other securities to be acquired upon the
exercise of such rights.

SECTION 4.5.  Distributions Other Than Cash, Shares or Rights to Purchase
              -----------------------------------------------------------
Shares.

(a)  Whenever the Company intends to distribute to the holders of Deposited
Securities property other than cash, Shares or rights to purchase additional
Shares and such distribution is permissible under Dutch law, the Company shall
give timely notice thereof to the Depositary and shall indicate whether or not
it wishes such distribution to be made to Holders of ADSs. Upon receipt of a
notice indicating that the Company wishes such distribution be made to Holders
of ADSs, the Depositary shall consult with the Company, and the Company shall
assist the Depositary, to determine whether such distribution to Holders is
lawful and reasonably equitable and practicable. The Depositary shall not make
such distribution unless such distribution is permissible under Dutch law and
(i) the Company shall have requested the Depositary to make such distribution to
Holders, (ii) the Depositary shall have received satisfactory documentation
within the terms of Section 5.7, and (iii) the Depositary shall have determined
that such distribution is reasonably practicable.

(b)  Upon receipt of satisfactory documentation and the request of the Company
to distribute property to Holders of ADSs and after making the requisite
determinations set forth in (a) above,

                                       18
<PAGE>
 
the Depositary shall distribute the property so received to the Holders of
record, as of the ADS Record Date, in proportion to the number of ADSs held by
them respectively and in such manner as the Depositary may deem practicable for
accomplishing such distribution (i) upon receipt of payment or net of the
applicable fees and charges of, and expenses incurred by, the Depositary, and
(ii) net of any taxes withheld. The Depositary may dispose of all or a portion
of the property so distributed and deposited, in such amounts and in such manner
(including public or private sale) as the Depositary may deem practicable or
necessary to satisfy any taxes (including applicable interest and penalties) or
other governmental charges applicable to the distribution.

(c)  If (i) the Company does not request the Depositary to make such
distribution to Holders or requests not to make such distribution to Holders,
(ii) the Depositary does not receive satisfactory documentation within the terms
of Section 5.7, or (iii) the Depositary determines that all or a portion of such
distribution is not reasonably practicable, the Depositary shall sell or cause
such property to be sold in a public or private sale, at such place or places
and upon such terms as it may deem proper and shall (i) cause the proceeds of
such sale, if any, to be converted into Dollars and (ii) distribute the proceeds
of such conversion received by the Depositary (net of applicable (a) fees and
charges of, and expenses incurred by, the Depositary and (b) taxes) to the
Holders as of the ADS Record Date upon the terms of Section 4.1. If the
Depositary is unable to sell such property, the Depositary may dispose of such
property in any way it deems reasonably practicable under the circumstances.

SECTION 4.6.  [Intentionally deleted]

SECTION 4.7.  Redemption.  If the Company intends to exercise any right of
              ----------                                                  
redemption in respect of any of the Deposited Securities, the Company shall give
notice thereof to the Depositary at least 60 days prior to the intended date of
redemption which notice shall set forth the particulars of the proposed
redemption.  Upon receipt of such notice and satisfactory documentation given by
the Company to the Depositary within the terms of Section 5.7, and only if the
Depositary shall have determined that such proposed redemption is reasonably
practicable, after consultation with the Company, the Depositary shall mail to
each Holder a notice setting forth the intended exercise by the Company of the
redemption rights and any other particulars set forth in the Company's notice to
the Depositary.  The Depositary shall instruct the Custodian to present to the
Company the Deposited Securities in respect of which redemption rights are being
exercised against payment of the applicable redemption price.  Upon receipt of
confirmation from the Custodian that the redemption has taken place and that
funds representing the redemption price have been received, the Depositary shall
convert, transfer, and distribute the proceeds (net of applicable (a) fees and
charges of, and the expenses incurred by, the Depositary, and (b) taxes), retire
ADSs and cancel ADRs upon delivery of such ADSs by Holders thereof and the terms
set forth in Sections 4.1 and 6.2 hereof.  If less than all outstanding
Deposited Securities are redeemed, the ADSs to be retired will be selected by
lot or on a pro rata basis, as may be determined by the Depositary.  The
redemption price per ADS shall be the per share amount received by the
Depositary upon the redemption of the Deposited Securities represented by
American Depositary Shares (subject to the terms of Section 4.8 hereof and the
applicable fees and charges of, and expenses incurred by, the Depositary, and
taxes) multiplied by the number of Deposited Securities represented by each ADS
redeemed.

                                       19
<PAGE>
 
SECTION 4.8.  Conversion of Foreign Currency.  Whenever the Depositary or the
              ------------------------------                                 
Custodian shall receive Foreign Currency, by way of dividends or other
distributions or the net proceeds from the sale of securities, property or
rights, which in the reasonable judgment of the Depositary can at such time be
converted on a practicable basis, by sale or in any other manner that it may
determine in accordance with applicable law, into Dollars transferable to the
United States and distributable to the Holders entitled thereto, the Depositary
shall convert or cause to be converted, by sale or in any other manner that it
may determine, such Foreign Currency into Dollars, and shall distribute as
promptly as practicable such Dollars (net of any applicable fees, any reasonable
and customary expenses incurred in such conversion and any expenses incurred on
behalf of the Holders in complying with currency exchange control or other
governmental requirements) in accordance with the terms of the applicable
sections of this Deposit Agreement.  If the Depositary shall have distributed
warrants or other instruments that entitle the holders thereof to such Dollars,
the Depositary shall distribute such Dollars to the holders of such warrants
and/or instruments upon surrender thereof for cancellation, in either case
without liability for interest thereon. Such distribution may be made upon an
averaged or other practicable basis without regard to any distinctions among
Holders on account of any application of exchange restrictions or otherwise.

If such conversion or distribution generally or with regard to a particular
Holder can be effected only with the approval or license of any government or
agency thereof, the Depositary shall have authority to file such application for
approval or license, if any, as it may deem desirable. In no event, however,
shall the Depositary be obligated to make such a filing.

If at any time the Depositary shall determine that in its judgment the
conversion of any Foreign Currency and the transfer and distribution of proceeds
of such conversion received by the Depositary is not practical or lawful, or if
any approval or license of any governmental authority or agency thereof that is
required for such conversion, transfer and distribution is denied or, in the
opinion of the Depositary, not obtainable at a reasonable cost or within a
reasonable period, the Depositary may, in its discretion, (i) make such
conversion and distribution in Dollars to the Holders for whom such conversion,
transfer and distribution is lawful and practicable, (ii) distribute the Foreign
Currency (or an appropriate document evidencing the right to receive such
Foreign Currency) to Holders for whom this is lawful and practicable or (iii)
hold (or cause the Custodian to hold) such Foreign Currency (without liability
for interest thereon) for the respective accounts of the Holders entitled to
receive the same.

SECTION 4.9.  Fixing of ADS Record Date.  Whenever the Depositary shall receive
              -------------------------                                        
notice of the fixing of a record date by the Company for the determination of
holders of Deposited Securities entitled to receive any distribution (whether in
cash, Shares, rights, or other distribution), or whenever for any reason the
Depositary causes a change in the number of Shares that are represented by each
American Depositary Share, or whenever the Depositary shall receive notice of
any meeting of, or solicitation of consents or of proxies, of holders of Shares
or other Deposited Securities, or whenever the Depositary shall find it
necessary or convenient in connection with the giving of any notice,
solicitation of any consent or any other matter, the Depositary shall fix a
record date (the "ADS Record Date") for the determination of the Holders of
Receipts who shall be entitled to receive such distribution, to give
instructions for the exercise

                                       20
<PAGE>
 
of voting rights at any such meeting, to give or withhold such consent, to
receive such notice or solicitation or to otherwise take action, or to exercise
the rights of Holders with respect to such changed number of Shares represented
by each American Depositary Share. The Depositary shall make reasonable efforts
to establish the ADS Record Date as closely as possible to the applicable record
date for the Deposited Securities (if any). Subject to applicable law and the
provisions of Section 4.1 through 4.8 and to the other terms and conditions of
this Deposit Agreement, only the Holders of Receipts at the close of business in
New York on such ADS Record Date shall be entitled to receive such distribution,
to give such voting instructions, to receive such notice or solicitation, or
otherwise take action.

SECTION 4.10.  Voting of Deposited Securities.  As soon as practicable after
               ------------------------------                               
receipt of notice of any meeting at which the holders of Shares are entitled to
vote, or of solicitation of consents or proxies from holders of Shares or other
Deposited Securities, the Depositary shall fix the ADS Record Date in respect of
such meeting or solicitation of consent or proxy. The Depositary shall, if
requested by the Company in writing in a timely manner (the Depositary having no
obligation to take any further action if the request shall not have been
received by the Depositary at least 30 days prior to the date of such vote or
meeting)  mail to registered Holders: (a) such notice of meeting or solicitation
of consent or proxy, (b) a statement that the Holders at the close of business
on the ADS Record Date will be entitled, subject to any applicable law, the
Articles of Association of the Company and the provisions of or governing the
Deposited Securities (which provisions, if any, shall be summarized in pertinent
part by the Company), to instruct the Depositary as to the exercise of the
voting rights, if any, pertaining to the Shares or other Deposited Securities
represented by such Holder's American Depositary Shares, and (c) a brief
statement as to the manner in which such instructions may be given.  Voting
instructions may be given only in respect of a number of American Depositary
Shares representing a whole number of Shares or other Deposited Securities.
Upon the timely receipt of written instructions of a Holder of American
Depositary Shares on the ADS Record Date, the Depositary shall endeavor, insofar
as practicable and permitted under applicable law and the provisions of the
Articles of Association of the Company and the provisions of the Deposited
Securities, to vote or cause the Custodian to vote the Shares and/or other
Deposited Securities (in person or by proxy) represented by such Holder's
American Depositary Shares in accordance with such instructions.

Neither the Depositary, the Custodian nor their respective nominees, if any,
shall, under any circumstances, exercise any discretion as to voting and neither
the Depositary nor the Custodian shall vote, attempt to exercise the right to
vote, or in any way make use of the Shares or other Deposited Securities
represented by American Depositary Shares except pursuant to and in accordance
with such written instructions from Holders.  If voting instructions are
received by the Depositary from any Holder on or before the date established by
the Depositary for the receipt of such instructions, which are signed but
without further indication as to specific instructions, the Depositary will deem
such Holder to have instructed the Depositary to vote in favor of the items set
forth in such instructions.  Shares or other Deposited Securities represented by
American Depositary Shares for which no specific voting instructions are
received by the Depositary from the Holder shall not be voted.

                                       21
<PAGE>
 
There can be no assurance that Holders generally or any Holder in particular
will receive the notice described above with sufficient time to enable the
Holder to return voting instructions to the Depositary in a timely manner.

SECTION 4.11.  Changes Affecting Deposited Securities.  Upon any change in
               --------------------------------------                     
nominal or par value, split-up, cancellation, consolidation or any other
reclassification of, Deposited Securities, or upon any recapitalization,
reorganization, merger or consolidation or sale of assets affecting the Company
or to which it is a party, any securities which shall be received by the
Depositary or the Custodian in exchange for, or in conversion of or replacement
of or otherwise in respect of, such Deposited Securities shall, to the extent
permitted by law, be treated as new Deposited Securities under this Deposit
Agreement, and the Receipts shall, subject to the provisions of this Deposit
Agreement and applicable law, evidence American Depositary Shares representing
the right to receive such new securities.  The Depositary may, with the
Company's approval, and shall, if the Company shall so request, subject to the
terms of the Deposit Agreement and receipt of an opinion of counsel to the
Company satisfactory to the Depositary that such distributions are not in
violation of any applicable laws or regulations, execute and deliver additional
Receipts as in the case of a stock dividend on the Shares, or call for the
surrender of outstanding Receipts to be exchanged for new Receipts, in either
case, as well as in the event of newly deposited Shares, with necessary
modifications to the form of Receipt contained in Exhibit A hereto, specifically
describing such new Deposited Securities or corporate change. The Company agrees
to, jointly with the Depositary, amend the Registration Statement on Form F-6 as
filed with the Commission to permit the issuance of such new form of Receipts.
Notwithstanding the foregoing, in the event that any security so received may
not be lawfully distributed to some or all Holders, the Depositary may, with the
Company's approval, and shall, if the Company requests, subject to receipt of an
opinion of Company's counsel satisfactory to the Depositary that such action is
not in violation of any applicable laws or regulations, sell such securities at
public or private sale, at such place or places and upon such terms as it may
deem proper and may allocate the net proceeds of such sales (net of (a) fees and
charges of, and expenses incurred by, the Depositary and (b) taxes) for the
account of the Holders otherwise entitled to such securities upon an averaged or
other practicable basis without regard to any distinctions among such Holders
and distribute the net proceeds so allocated to the extent practicable as in the
case of a distribution received in cash pursuant to Section 4.1. The Depositary
shall not be responsible for (i) any failure to determine that it may be lawful
or feasible to make such securities available to Holders in general or to any
Holder in particular, (ii) any foreign exchange exposure or loss incurred in
connection with such sale, or (iii) any liability to the purchaser of such
securities.

SECTION 4.12.  Available Information.  The Company is subject to the periodic
               ---------------------                                         
reporting requirements of the Exchange Act and accordingly files certain
information with the Commission.  These reports and documents can be inspected
and copied at the public reference facilities maintained by the Commission
located at Judiciary Plaza, 450 Fifth Street, N.W., Washington D.C.  20549 and
at the Commission's New York City office located at Seven World Trade Center,
13th Floor, New York, New York  10048.

                                       22
<PAGE>
 
SECTION 4.13.  Reports.  The Depositary shall make available for inspection by
               -------                                                        
Holders at its Principal Office any reports and communications, including any
proxy soliciting materials, received from the Company which are both (a)
received by the Depositary, the Custodian, or the nominee of either of them as
the holder of the Deposited Securities and (b) made generally available to the
holders of such Deposited Securities by the Company.  The Depositary shall also
mail to Holders copies of such reports when furnished by the Company pursuant to
Section 5.6.

SECTION 4.14.  List of Holders.  Promptly upon written request by the Company,
               ---------------                                                
the Depositary shall furnish to it a list, as of a recent date, of the names,
addresses and holdings of American Depositary Shares of all Holders.

SECTION 4.15.  Taxation.  The Depositary will, and will instruct the Custodian
               --------                                                       
to, forward to the Company or its agents such information from its records as
the Company may reasonably request to enable the Company or its agents to file
the necessary tax reports with governmental authorities or agencies. The
Depositary, the Custodian or the Company and its agents may file such reports as
are necessary to reduce or eliminate applicable taxes on dividends and on other
distributions in respect of Deposited Securities under applicable tax treaties
or laws for the Holders and Beneficial Owners. In accordance with instructions
from the Company and to the extent practicable, the Depositary or the Custodian
will take reasonable administrative actions to obtain tax refunds, reduced
withholding of tax at source on dividends and other benefits under applicable
tax treaties or laws with respect to dividends and other distributions on the
Deposited Securities. Holders and Beneficial Owners of American Depositary
Shares may be required from time to time, and in a timely manner, to file such
proof of taxpayer status, residence and beneficial ownership (as applicable), to
execute such certificates and to make such representations and warranties, or to
provide any other information or documents, as the Depositary or the Custodian
may deem necessary or proper to fulfill the Depositary's or the Custodian's
obligations under applicable law. The Holders and Beneficial Owners shall
indemnify the Depositary, the Company, the Custodian and any of their respective
directors, employees, agents and Affiliates against, and hold each of them
harmless from, any claims by any governmental authority with respect to taxes,
additions to tax, penalties or interest arising out of any refund of taxes,
reduced rate of withholding at source or other tax benefit obtained.

If the Company (or any of its agents) withholds from any distribution any amount
on account of taxes or governmental charges, or pays any other tax in respect of
such distribution (i.e. stamp duty tax, capital gains or other similar tax), the
Company shall (and shall cause such agent to) remit as promptly as practicable
to the Depositary information about such taxes or governmental charges withheld
or paid in a form satisfactory to the Depositary and, if so requested, the tax
receipt (or other proof of payment to the applicable governmental authority)
therefor. The Depositary shall, to the extent required by U.S. law, report to
Holders any taxes withheld by it or the Custodian, and, if such information is
provided to it by the Company, any taxes withheld by the Company. The Depositary
and the Custodian shall not be required to provide the Holders with any evidence
of the remittance by the Company (or its agents) of any taxes withheld, or of
the payment of taxes by the Company, except to the extent the evidence is
provided by the Company to the Depositary.  Neither the Depositary nor the
Custodian shall be liable for the

                                       23
<PAGE>
 
failure by any Holder or Beneficial Owner to obtain the benefits of credits on
the basis of non-U.S. tax paid against such Holder's or Beneficial Owner's
income tax liability.

The Depositary is under no obligation to provide the Holders and Beneficial
Owners with any information about the tax status of the Company.  The Depositary
shall not incur any liability for any tax consequences that may be incurred by
Holders and Beneficial Owners on account of their ownership of the American
Depositary Shares, including without limitation, tax consequences resulting from
the Company (or any of its subsidiaries) being treated as a "Foreign Personal
Holding Company," or as a "Passive Foreign Investment Company" (in each case as
defined in the U.S. Internal Revenue Code and the regulations issued thereunder)
or otherwise.

                                   ARTICLE V

                 THE DEPOSITARY, THE CUSTODIAN AND THE COMPANY

SECTION 5.1.  Maintenance of Office and Transfer Books by the Registrar.  Until
              ---------------------------------------------------------        
termination of this Deposit Agreement in accordance with its terms, the
Registrar shall maintain in the Borough of Manhattan, the City of New York, an
office and facilities for the execution and delivery, registration, registration
of transfers, combination and split-up of Receipts, the surrender of Receipts
for the purpose of withdrawal of Deposited Securities in accordance with the
provisions of this Deposit Agreement.

The Registrar shall keep books for the registration of issuances and transfers
of Receipts which at all reasonable times shall be open for inspection by the
Company and by the Holders of such Receipts, provided that such inspection shall
not be, to the Registrar's knowledge, for the purpose of communicating with
Holders of such Receipts in the interest of a business or object other than the
business of the Company or other than a matter related to this Deposit Agreement
or the Receipts.

The Registrar may close the transfer books with respect to the Receipts, at any
time or from time to time, when deemed necessary or advisable by it in good
faith in connection with the performance of its duties hereunder, or at the
reasonable written request of the Company subject, in all cases, to Section 7.8
hereof.

If any Receipts or the American Depositary Shares evidenced thereby are listed
on one or more stock exchanges or automated quotation systems in the United
States, the Depositary shall act as Registrar or appoint a Registrar or one or
more co-registrars for registration of Receipts and transfers, combinations and
split-ups, and to countersign such Receipts in accordance with any requirements
of such exchanges or systems. Such Registrar or co-registrars may be removed and
a substitute or substitutes appointed by the Depositary.

SECTION 5.2.  Exoneration.  Neither the Depositary nor the Company shall be
              -----------                                                  
obligated to do or perform any act which is inconsistent with the provisions of
this Deposit Agreement or incur any liability (i) if the Depositary or the
Company shall be prevented or forbidden from, or delayed in, doing or performing
any act or thing required by the terms of this Deposit Agreement, by reason

                                       24
<PAGE>
 
of any provision of any present or future law or regulation of the United
States, The Netherlands or any other country, or of any other governmental
authority or regulatory authority or stock exchange, or on account of the
possible criminal or civil penalties or restraint, or by reason of any
provision, present or future of the Articles of Association of the Company or
any provision of or governing any Deposited Securities, or by reason of any act
of God or war or other circumstances beyond its control (including, without
limitation, nationalization, expropriation, currency restrictions, work
stoppage, strikes, civil unrest, revolutions, rebellions, explosions and
computer failure), (ii) by reason of any exercise of, or failure to exercise,
any discretion provided for in this Deposit Agreement or in the Articles of
Association of the Company or provisions of or governing Deposited Securities,
(iii) for any action or inaction in reliance upon the advice of or information
from legal counsel, accountants, any person presenting Shares for deposit, any
Holder, any Beneficial Owner or authorized representative thereof, or any other
person believed by it in good faith to be competent to give such advice or
information, (iv) for the inability by a Holder or Beneficial Owner to benefit
from any distribution, offering, right or other benefit which is made available
to holders of Deposited Securities but is not, under the terms of this Deposit
Agreement, made available to Holders of American Depositary Shares or (v) for
any consequential or punitive damages for any breach of the terms of this
Deposit Agreement.

The Depositary, its controlling persons, its agents, any Custodian and the
Company, its controlling persons and its agents may rely and shall be protected
in acting upon any written notice, request or other document believed by it to
be genuine and to have been signed or presented by the proper party or parties.

No disclaimer of liability under the Securities Act is intended by any provision
of this Deposit Agreement.

SECTION 5.3.  Standard of Care.  The Company and its agents assume no obligation
              ----------------                                                  
and shall not be subject to any liability under this Deposit Agreement or the
Receipts to Holders or Beneficial Owners or other persons, except that the
Company and its agents agree to perform their obligations specifically set forth
in this Deposit Agreement without negligence or bad faith.

The Depositary and its agents assume no obligation and shall not be subject to
any liability under this Deposit Agreement or the Receipts to Holders or
Beneficial Owners or other persons, except that the Depositary and its agents
agree to perform their obligations specifically set forth in this Deposit
Agreement without negligence or bad faith.

Without limitation of the foregoing, neither the Depositary, nor the Company,
nor any of their respective controlling persons, or agents, shall be under any
obligation to appear in, prosecute or defend any action, suit or other
proceeding in respect of any Deposited Securities or in respect of the Receipts,
which in its opinion may involve it in expense or liability, unless indemnity
satisfactory to it against all expense (including fees and disbursements of
counsel) and liability be furnished as often as may be required (and no
Custodian shall be under any obligation whatsoever with respect to such
proceedings, the responsibility of the Custodian being solely to the
Depositary).

                                       25
<PAGE>
 
The Depositary and its agents shall not be liable for any failure to carry out
any instructions to vote any of the Deposited Securities, or for the manner in
which any vote is cast or the effect of any vote, provided that any such action
or omission is in good faith and in accordance with the terms of this Deposit
Agreement.  The Depositary shall not incur any liability for any failure to
determine that any distribution or action may be lawful or reasonably
practicable, for the content of any information submitted to it by the Company
for distribution to the Holders or for any inaccuracy of any translation
thereof, for any investment risk associated with acquiring an interest in the
Deposited Securities, for the validity or worth of the Deposited Securities or
for any tax consequences that may result from the ownership of ADSs, Shares or
Deposited Securities, for the credit-worthiness of any third party, for allowing
any rights to lapse upon the terms of this Deposit Agreement or for the failure
or timeliness of any notice from the Company.

SECTION 5.4.  Resignation and Removal of the Depositary; Appointment of
              ---------------------------------------------------------
Successor Depositary.  The Depositary may at any time resign as Depositary
- --------------------                                                      
hereunder by written notice of resignation delivered to the Company, such
resignation to be effective on the earlier of (i) the 60th day after delivery
thereof to the Company (whereupon the Depositary shall be entitled to take the
actions contemplated in Section 6.2 hereof), or (ii) upon the appointment by the
Company of a successor depositary and its acceptance of such appointment as
hereinafter provided.

The Depositary may at any time be removed by the Company by written notice of
such removal, which removal shall be effective on the earlier of (i) the 60th
day after delivery thereof to the Depositary (whereupon the Depositary shall be
entitled to take the actions contemplated in Section 6.2 hereof), or (ii) upon
the appointment by the Company of a successor depositary and its acceptance of
such appointment as hereinafter provided.

In case at any time the Depositary acting hereunder shall resign or be removed,
the Company shall use its best efforts to appoint a successor depositary, which
shall be a bank or trust company having an office in the Borough of Manhattan,
the City of New York.  Every successor depositary shall be required by the
Company to execute and deliver to its predecessor and to the Company an
instrument in writing accepting its appointment hereunder, and thereupon such
successor depositary, without any further act or deed (except as required by
applicable law), shall become fully vested with all the rights, powers, duties
and obligations of its predecessor.  The predecessor depositary, upon payment of
all sums due it and on the written request of the Company shall, (i) execute and
deliver an instrument transferring to such successor all rights and powers of
such predecessor hereunder (other than as contemplated in Sections 5.08 and
5.09), (ii) duly assign, transfer and deliver all right, title and interest to
the Deposited Securities to such successor, and (iii) deliver to such successor
a list of the Holders of all outstanding Receipts and such other information
relating to Receipts and Holders thereof as the successor may reasonably
request.  Any such successor depositary shall promptly mail notice of its
appointment to such Holders.

Any corporation into or with which the Depositary may be merged or consolidated
shall be the successor of the Depositary without the execution or filing of any
document or any further act.

                                       26
<PAGE>
 
SECTION 5.5.  The Custodian. The Depositary has initially appointed Citibank
              -------------                                                 
N.A., Amsterdam as Custodian for the purpose of this Deposit Agreement. The
Custodian or its successors in acting hereunder shall be subject at all times
and in all respects to the direction of the Depositary for the Deposited
Securities for which the Custodian acts as custodian and shall be responsible
solely to it.  If any Custodian resigns or is discharged from its duties
hereunder with respect to any Deposited Securities and no other Custodian has
previously been appointed hereunder, the Depositary shall promptly appoint a
substitute custodian that is organized under the laws of The Netherlands.  The
Depositary shall require such resigning or discharged Custodian to deliver the
Deposited Securities held by it, together with all such records maintained by it
as Custodian with respect to such Deposited Securities as the Depositary may
request, to the Custodian designated by the Depositary.  Whenever the Depositary
determines, in its discretion, that it is appropriate to do so, it may appoint
an additional custodian with respect to any Deposited Securities, or discharge
the Custodian with respect to any Deposited Securities and appoint a substitute
custodian, which shall thereafter be Custodian hereunder with respect to the
Deposited Securities.  Immediately upon any such change, the Depositary shall
give notice thereof in writing to all Holders of Receipts, each other Custodian
and the Company.

Upon the appointment of any successor depositary, any Custodian then acting
hereunder shall, unless otherwise instructed by the Depositary, continue to be
the Custodian of the Deposited Securities without any further act or writing,
and shall be subject to the direction of the successor depositary. The successor
depositary so appointed shall, nevertheless, on the written request of any
Custodian, execute and deliver to such Custodian all such instruments as may be
proper to give to such Custodian full and complete power and authority to act on
the direction of such successor depositary.

SECTION 5.6.  Notices and Reports.  On or before the first date on which the
              -------------------                                           
Company gives notice, by publication or otherwise, of any meeting of holders of
Shares or other Deposited Securities, or of any adjourned meeting of such
holders, or of the taking of any action by such holders other than at a meeting,
or of the taking of any action in respect of any cash or other distributions or
the offering of any rights in respect of Deposited Securities, the Company shall
transmit to the Depositary and the Custodian a copy of the notice thereof in the
English language but otherwise in the form given or to be given to holders of
Shares or other Deposited Securities. The Company shall also furnish to the
Custodian and the Depositary a summary, in English, of any applicable provisions
or proposed provisions of the Articles of Association of the Company that may be
relevant or pertain to such notice of meeting or be the subject of a vote
thereat.

The Company will also transmit to the Depositary (a) an English language version
of the other notices, reports and communications which are made generally
available by the Company to holders of its Shares or other Deposited Securities
and (b) the English language versions of the Company's annual and semi-annual
reports prepared in accordance with the applicable requirements of the
Commission.  The Depositary shall arrange, at the request of the Company, for
the mailing of copies thereof to all registered Holders or make such notices,
reports and other communications available to all registered Holders on a basis
similar to that for holders of Shares or other Deposited Securities or on such
other basis as the Company may advise the Depositary or as may be required by
any applicable law, regulation or stock exchange requirement. The

                                       27
<PAGE>
 
Company has delivered to the Depositary and the Custodian a copy of the
Company's Articles of Association along with the provisions of or governing the
Shares and any other Deposited Securities issued by the Company or any Affiliate
of the Company in connection with such Shares, and promptly upon any amendment
thereto or change therein, the Company shall deliver to the Depositary and the
Custodian a copy of such amendment thereto or change therein. The Depositary may
rely upon such copy for all purposes of this Deposit Agreement.

The Depositary will make available a copy of any such notices, reports or
communications issued by the Company and delivered to the Depositary for
inspection by the registered Holders of the Receipts evidencing the American
Depositary Shares representing such Shares governed by such provisions at the
Depositary's Principal Office, at the office of the Custodian and at any other
designated transfer office.

SECTION 5.7.  Issuance of Additional Shares, ADSs etc. The Company agrees that
              ---------------------------------------                         
in the event it or any of its Affiliates proposes (i) an issuance, sale or
distribution of additional Shares, (ii) an offering of rights to subscribe for
Shares or other Deposited Securities, (iii) an issuance of securities
convertible into or exchangeable for Shares, (iv) an issuance of rights to
subscribe for securities convertible into or exchangeable for Shares, (v) an
elective dividend of cash or Shares, (vi) a redemption of Deposited Securities,
(vii) a meeting of holders of Deposited Securities, or solicitation of consents
or proxies, relating to any reclassification of securities, merger or
consolidation or transfer of assets, or (viii) any reclassification,
recapitalization, reorganization, merger, consolidation or sale of assets which
affects the Deposited Securities, it will obtain U.S. legal advice and take all
steps necessary to ensure that the application of the proposed transaction to
Holders and Beneficial Owners does not violate the registration provisions of
the Securities Act, or any other applicable laws (including, without limitation,
the Investment Company Act of 1940, as amended, the Exchange Act or the
securities laws of the states of the United States).  In support of the
foregoing, the Company will furnish to the Depositary (a) a written opinion of
U.S. counsel (reasonably satisfactory to the Depositary) stating whether or not
application of such transaction to Holders and Beneficial Owners (1) requires a
registration statement under the Securities Act to be in effect or (2) is exempt
from the registration requirements of the Securities Act and (b) an opinion of
Dutch counsel stating that (1) making the transaction available to Holders and
Beneficial Owners does not violate the laws or regulations of The Netherlands
and (2) all requisite regulatory consents and approvals have been obtained in
The Netherlands.  If the filing of a registration statement is required, the
Depositary shall not have any obligation to proceed with the transaction unless
it shall have received evidence reasonably satisfactory to it that such
registration statement has been declared effective.  If, being advised by
counsel, the Company determines that a transaction is required to be registered
under the Securities Act, the Company will either (i) register such transaction
to the extent necessary, (ii) alter the terms of the transaction to avoid the
registration requirements of the Securities Act or (iii) direct the Depositary
to take specific measures, in each case as contemplated in this Deposit
Agreement, to prevent such transaction from violating the registration
requirements of the Securities Act.

The Company agrees with the Depositary that neither the Company nor any of its
Affiliates will at any time (i) deposit any Shares or other Deposited
Securities, either upon original issuance or upon a sale of Shares or other
Deposited Securities previously issued and reacquired by the

                                       28
<PAGE>
 
Company or by any such Affiliate, or (ii) issue additional Shares, rights to
subscribe for such Shares, securities convertible into or exchangeable for
Shares or rights to subscribe for such securities, unless such transaction and
the securities issuable in such transaction are exempt from registration under
the Securities Act or have been registered under the Securities Act (and such
registration statement has been declared effective).

Notwithstanding anything else contained in this Deposit Agreement, nothing in
this Deposit Agreement shall be deemed to obligate the Company to file any
registration statement in respect of any proposed transaction.

SECTION 5.8.  Indemnification.  The Depositary agrees to indemnify the Company
              ---------------                                                 
and its directors, officers, employees, agents and Affiliates against, and hold
each of them harmless from, any direct loss, liability, tax, charge or expense
of any kind whatsoever (including, but not limited to, the reasonable fees and
expenses of counsel) which may arise out of acts performed or omitted by the
Depositary under the terms hereof due to the negligence or bad faith of the
Depositary.

The Company agrees to indemnify the Depositary, the Custodian and any of their
respective directors, officers, employees, agents and Affiliates against, and
hold each of them harmless from, any direct loss, liability, tax, charge or
expense of any kind whatsoever (including, but not limited to, the reasonable
fees and expenses of counsel) that may arise (a) out of or in connection with
any offer, issuance, sale, resale, transfer, deposit or withdrawal of Receipts,
American Depositary Shares, the Shares, or other Deposited Securities, as the
case may be, (b) out of or as a result of any offering documents in respect
thereof or (c) out of acts performed or omitted, including, but not limited to,
any delivery by the Depositary on behalf of the Company of information regarding
the Company in connection with this Deposit Agreement, the Receipts, the
American Depositary Shares, the Shares, or any Deposited Securities, in any such
case (i) by the Depositary, the Custodian or any of their respective directors,
officers, employees, agents and Affiliates, except to the extent such loss,
liability, tax, charge or expense is due to the negligence or bad faith of any
of them, or (ii) by the Company or any of its directors, officers, employees,
agents and Affiliates.

The obligations set forth in this Section shall survive the termination of this
Deposit Agreement and the succession or substitution of any party hereto.

Any person seeking indemnification hereunder (an "indemnified person") shall
notify the person from whom it is seeking indemnification (the "indemnifying
person") of the commencement of any indemnifiable action or claim promptly after
such indemnified person becomes aware of such commencement (provided that the
failure to make such notification shall not affect such indemnified person's
rights to indemnification hereunder except to the extent the indemnifying person
is materially prejudiced by such failure) and shall consult in good faith with
the indemnifying person as to the conduct of the defense of such action or claim
that may give rise to an indemnity hereunder, which defense shall be reasonable
in the circumstances. No indemnified person shall compromise or settle any
action or claim that may give rise to an indemnity

                                       29
<PAGE>
 
hereunder without the consent of the indemnifying person, which consent shall
not be unreasonably withheld.

SECTION 5.9.  Fees and Charges of Depositary.  The Company, the Holders, the
              ------------------------------                                
Beneficial Owners, and persons depositing Shares or surrendering ADSs for
cancellation and withdrawal of Deposited Securities shall be required to pay to
the Depositary the Depositary's fees and related charges identified as payable
by them respectively in the Fee Schedule attached hereto as Exhibit B.  All fees
and charges so payable may, at any time and from time to time, be changed by
agreement between the Depositary and the Company, but, in the case of fees and
charges payable by Holders and Beneficial Owners, only in the manner
contemplated in Section 6.1.  The Depositary shall provide, without charge, a
copy of its latest fee schedule to anyone upon request.

The Company agrees to pay to the Depositary as promptly as practicable such
other fees and charges and to reimburse the Depositary for such out-of-pocket
expenses as the Depositary and the Company may agree to in writing from time to
time.  Responsibility for payment of such charges may at any time and from time
to time be changed by agreement between the Company and the Depositary. Unless
otherwise agreed, the Depositary shall present its statement for such expenses
and fees or charges to the Company once every three months. The charges and
expenses of the Custodian are for the sole account of the Depositary.

The right of the Depositary to receive payment of fees, charges and expenses as
provided above shall survive the termination of this Deposit Agreement.  As to
any Depositary, upon the resignation or removal of such Depositary as described
in Section 5.4 hereof, such right shall extend for those fees, charges and
expenses incurred prior to the effectiveness of such resignation or removal.

SECTION 5.10.    Pre-Release.  Subject to the further terms and provisions of
                 -----------                                                 
this Section 5.10, the Depositary, its Affiliates and their agents, on their own
behalf, may own and deal in any class of securities of the Company and its
Affiliates and in ADSs.  In its capacity as Depositary, the Depositary shall not
lend Shares or ADSs; provided, however, that the Depositary may (i) issue ADSs
prior to the receipt of Shares pursuant to Section 2.3 and (ii) deliver Shares
prior to the receipt of ADSs for withdrawal of Deposited Securities pursuant to
Section 2.7, including ADSs which were issued under (i) above but for which
Shares may not have been received (each such transaction a "Pre-Release
Transaction"). The Depositary may receive ADSs in lieu of Shares under (i) above
and receive Shares in lieu of ADSs under (ii) above. Each such Pre-Release
Transaction will be (a) subject to a written agreement whereby the person or
entity (the "Applicant") to whom ADSs or Shares are to be delivered (w)
represents that at the time of the Pre-Release Transaction the Applicant or its
customer owns the Shares or ADSs that are to be delivered by the Applicant under
such Pre-Release Transaction, (x) agrees to indicate the Depositary as owner of
such Shares or ADSs in its records and to hold such Shares or ADSs in trust for
the Depositary until such Shares or ADSs are delivered to the Depositary or the
Custodian, (y) unconditionally guarantees to deliver to the Depositary or the
Custodian, as applicable, such Shares or ADSs, and (z) agrees to any additional
restrictions or requirements that the Depositary deems reasonably appropriate,
(b) at all times fully collateralized with cash,

                                       30
<PAGE>
 
United States government securities or such other collateral as the Depositary
deems appropriate, (c) terminable by the Depositary on not more than five (5)
business days' notice and (d) subject to such further indemnities and credit
regulations as the Depositary deems appropriate. The Depositary will normally
limit the number of ADSs and Shares involved in such Pre-Release Transactions at
any one time to thirty percent (30%) of the ADSs outstanding (without giving
effect to ADSs outstanding under (i) above), provided, however, that the
Depositary reserves the right to change or disregard such limit from time to
time as it deems appropriate. The Depositary may also set limits with respect to
the number of ADSs and Shares involved in Pre-Release Transactions with any one
person on a case by case basis as it deems reasonably appropriate.

The Depositary may retain for its own account any compensation received by it in
conjunction with the foregoing. Collateral provided pursuant to (b) above, but
not the earnings thereon, shall be held for the benefit of the Holders (other
than the Applicant).

                                  ARTICLE VI

                           AMENDMENT AND TERMINATION

SECTION 6.1.  Amendment/Supplement.  The Receipts outstanding at any time, the
              --------------------                                            
provisions of this Deposit Agreement and the form of Receipt attached thereto
and to be issued under the terms thereof may at any time and from time to time
be amended or supplemented by written agreement between the Company and the
Depositary in any respect which they may deem necessary or desirable without the
prior written consent of the Holders or Beneficial Owners. Any amendment or
supplement which shall impose or increase any fees or charges (other than
charges in connection with foreign exchange control regulations, and taxes and
other governmental charges, delivery and other such expenses), or which shall
otherwise materially prejudice any substantial existing right of Holders or
Beneficial Owners, shall not, however, become effective as to outstanding
Receipts until the expiration of 30 days after notice of such amendment or
supplement shall have been given to the Holders of outstanding Receipts. The
parties hereto agree that any amendments or supplements which (i) are reasonably
necessary (as agreed by the Company and the Depositary) in order for (a) the
American Depositary Shares to be registered on Form F-6 under the Securities Act
or (b) the American Depositary Share(s) to be traded solely in electronic book-
entry form and (ii) do not in either such case impose or increase any fees or
charges to be borne by Holders, shall be deemed not to materially prejudice any
substantial rights of Holders or Beneficial Owners. Every Holder and Beneficial
Owner at the time any amendment or supplement so becomes effective shall be
deemed, by continuing to hold such American Depositary Share(s), to consent and
agree to such amendment or supplement and to be bound by the Deposit Agreement
as amended and supplemented thereby. In no event shall any amendment or
supplement impair the right of the Holder to surrender such Receipt and receive
therefor the Deposited Securities represented thereby, except in order to comply
with mandatory provisions of applicable law. Notwithstanding the foregoing, if
any governmental body should adopt new laws, rules or regulations which would
require amendment or supplement of the Deposit Agreement to ensure compliance
therewith, the Company and the Depositary may amend or supplement the Deposit
Agreement and the Receipt at any time in accordance with such changed laws,
rules or regulations.  Such amendment or supplement to the Deposit

                                       31
<PAGE>
 
Agreement in such circumstances may become effective before a notice of such
amendment or supplement is given to Holders or within any other period of time
as required for compliance with such laws, rules or regulations.

SECTION 6.2.  Termination.  The Depositary shall, at any time at the written
              -----------                                                   
direction of the Company, terminate this Deposit Agreement by mailing notice of
such termination to the Holders of all Receipts then outstanding at least 30
days prior to the date fixed in such notice for such termination.  This Deposit
Agreement shall also terminate at any time upon the mandatory conversion,
exchange or redemption of Deposited Securities for which this Deposit Agreement
is not amended by agreement between the Company and the Depositary (the date of
termination in such case being the effective date of such conversion, exchange
or redemption), in which case the Depositary shall provide written notice
thereof to the Holders as soon as reasonably practicable.  If 60 days shall have
expired after (i) the Depositary shall have delivered to the Company a written
notice of its election to resign, or (ii) the Company shall have delivered to
the Depositary a written notice of the removal of the Depositary, and in either
case a successor depositary shall not have been appointed and accepted its
appointment as provided in Section 5.4, the Depositary may terminate this
Deposit Agreement by mailing notice of such termination to the Holders of all
Receipts then outstanding at least 30 days prior to the date fixed for such
termination. On and after the date of termination of this Deposit Agreement, the
Holder will, upon surrender of such Receipt at the Principal Office of the
Depositary, upon the payment of the charges of the Depositary for the surrender
of Receipts referred to in Section 2.7 and subject to the conditions and
restrictions therein set forth, and upon payment of any applicable taxes or
governmental charges, be entitled to delivery, to a designated NECIGEF
Participant, of the amount of Deposited Securities represented by such Receipt.
If any Receipts shall remain outstanding after the date of termination of this
Deposit Agreement, the Registrar thereafter shall discontinue the registration
of transfers of Receipts, and the Depositary shall suspend the distribution of
dividends to the Holders thereof, and shall not give any further notices or
perform any further acts under this Deposit Agreement, except that the
Depositary shall continue to collect dividends and other distributions
pertaining to Deposited Securities, shall sell rights as provided in this
Deposit Agreement, and shall continue to deliver Deposited Securities, subject
to the conditions and restrictions set forth in Section 2.7, together with any
dividends or other distributions received with respect thereto and the net
proceeds of the sale of any rights or other property, in exchange for Receipts
surrendered to the Depositary (after deducting, or charging, as the case may be,
in each case, the charges of the Depositary for the surrender of a Receipt, any
expenses for the account of the Holder in accordance with the terms and
conditions of this Deposit Agreement and any applicable taxes or governmental
charges or assessments). At any time after the expiration of six months from the
date of termination of this Deposit Agreement, the Depositary may sell the
Deposited Securities then held hereunder and may thereafter hold uninvested the
net proceeds of any such sale, together with any other cash then held by it
hereunder, in an unsegregated account, without liability for interest for the
pro rata benefit of the Holders of Receipts whose Receipts have not theretofore
been surrendered. After making such sale, the Depositary shall be discharged
from all obligations under this Deposit Agreement with respect to the Receipts,
the Deposited Securities and the American Depositary Shares, except to account
for such net proceeds and other cash (after deducting, or charging, as the case
may be, in each case, the charges of the Depositary for the surrender of a
Receipt, any expenses for the

                                       32
<PAGE>
 
account of the Holder in accordance with the terms and conditions of this
Deposit Agreement and any applicable taxes or governmental charges or
assessments). Upon the termination of this Deposit Agreement, the Company shall
be discharged from all obligations under this Deposit Agreement except for its
obligations to the Depositary under Sections 5.8, 5.9 and 7.6 hereof.

                                  ARTICLE VII

                                 MISCELLANEOUS

SECTION 7.1.  Counterparts.  This Deposit Agreement may be executed in any
              ------------                                                
number of counterparts, each of which shall be deemed an original and all of
such counterparts together shall constitute one and the same agreement. Copies
of this Deposit Agreement shall be maintained with the Depositary and shall be
open to inspection by any Holder during business hours.

SECTION 7.2.  No Third-Party Beneficiaries.  This Deposit Agreement is for the
              ----------------------------                                    
exclusive benefit of the parties hereto (and their successors) and shall not be
deemed to give any legal or equitable right, remedy or claim whatsoever to any
other person, except to the extent specifically set forth in this Deposit
Agreement.  Nothing in this Deposit Agreement shall be deemed to give rise to a
partnership or joint venture among the parties nor establish a fiduciary or
similar relationship among the parties.  The parties hereto acknowledge and
agree that (i) the Depositary and its Affiliates may at any time have multiple
banking relationships with the Company and its Affiliates, (ii) the Depositary
and its Affiliates may be engaged at any time in transactions in which parties
adverse to the Company or the Holders or Beneficial Owners may have interests
and (iii) nothing contained in this Agreement shall (a) preclude the Depositary
or any of its Affiliates from engaging in such transactions or establishing or
maintaining such relationships, (b) obligate the Depositary or any of its
Affiliates to disclose such transactions or relationships or to account for any
profit made or payment received in such transactions or relationships.

SECTION 7.3.  Severability.  In case any one or more of the provisions contained
              ------------                                                      
in this Deposit Agreement or in the Receipts should be or become invalid,
illegal or unenforceable in any respect, the validity, legality and
enforceability of the remaining provisions contained herein or therein shall in
no way be affected, prejudiced or disturbed thereby.

SECTION 7.4.  Holders and Beneficial Owners as Parties; Binding Effect.  The
              --------------------------------------------------------      
Holders and Beneficial Owners from time to time of American Depositary Shares
shall be parties to the Deposit Agreement and shall be deemed to have knowledge
of and be bound by all of the terms and conditions thereof and of any Receipt by
acceptance thereof or any beneficial interest therein.

SECTION 7.5.  Notices.  Any and all notices to be given to the Company shall be
              -------                                                          
deemed to have been duly given if personally delivered or sent by mail, air
courier or cable, telex or facsimile transmission, confirmed by letter,
addressed to Fred. Roeskestraat 123, P.O. Box 74763, 1070 B.T., Amsterdam, The
Netherlands, Attention: General Counsel, with a copy to Holme, Roberts & Owen
LLP, 1700 Lincoln Street, Suite 4100, Denver, CO 80203-4541, Attention: W. Dean
Salter, Esq. or to any other address which the Company may specify in writing to
the Depositary.

                                       33
<PAGE>
 
Any and all notices to be given to the Depositary shall be deemed to have been
duly given if personally delivered or sent by mail, air courier or cable, telex
or facsimile transmission, confirmed by letter, addressed to Citibank, N.A., 111
Wall Street, New York, New York 10043, U.S.A. Attention: ADR Department, or to
any other address which the Depositary may specify in writing to the Company.

Any and all notices to be given to the Custodian shall be deemed to have been
duly given if personally delivered or sent by mail, air courier or cable, telex
or facsimile transmission, confirmed by letter, addressed to Europlaza,
Hoogoordeef 54B, 1101 B.E., Amsterdam, The Netherlands or to any other address
which the Custodian may specify in writing to the Company.

Any and all notices to be given to any Holder shall be deemed to have been duly
given if personally delivered or sent by mail or cable, telex or facsimile
transmission, confirmed by letter, addressed to such Holder at the address of
such Holder as it appears on the transfer books for Receipts of the Depositary,
or, if such Holder shall have filed with the Depositary a written request that
notices intended for such Holder be mailed to some other address, at the address
specified in such request. Notice to Holders shall be deemed to be notice to
Beneficial Owners for all purposes of this Deposit Agreement.

Delivery of a notice sent by mail, air courier or cable, telex or facsimile
transmission shall be deemed to be effective at the time when a duly addressed
letter containing the same (or a confirmation thereof in the case of a cable,
telex or facsimile transmission) is deposited, postage prepaid, in a post-office
letter box or delivered to an air courier service. The Depositary or the Company
may, however, act upon any cable, telex or facsimile transmission received by it
from the other or from any Holder, notwithstanding that such cable, telex or
facsimile transmission shall not subsequently be confirmed by letter as
aforesaid.

SECTION 7.6.  Governing Law and Jurisdiction.  This Deposit Agreement and the
              ------------------------------                                 
Receipts shall be interpreted in accordance with, and all rights hereunder and
thereunder and provisions hereof and thereof shall be governed by, the laws of
the State of New York without reference to the principles of choice of law
thereof.  Notwithstanding anything contained in this Deposit Agreement, any
Receipt or any present or future provisions of the laws of the State of New
York, the rights of holders of Shares and of any other Deposited Securities and
the obligations and duties of the Company in respect of the holders of Shares
and other Deposited Securities, as such, shall be governed  by the laws of The
Netherlands (or, if applicable, such other laws as may govern the Deposited
Securities).  Except as set forth in the following paragraph of this Section
7.6, the Company and the Depositary agree that the federal or state courts in
the City of New York shall have jurisdiction to hear and determine any suit,
action or proceeding and to settle any dispute between them that may arise out
of or in connection with this Deposit Agreement and, for such purposes, each
irrevocably submits to the non-exclusive jurisdiction of such courts. The
Company hereby irrevocably designates, appoints and empowers CT Corporation
System (the "Agent") now at 1633 Broadway, New York, New York, 10019 as its
authorized agent to receive and accept for and on its behalf, and on behalf of
its properties, assets and revenues, service by mail of any and all legal
process, summons, notices and documents that may be served in any suit, action
or proceeding brought against the Company in any federal or state court as
described

                                       34
<PAGE>
 
in the preceding sentence or in the next paragraph of this Section 7.6. If for
any reason the Agent shall cease to be available to act as such, the Company
agrees to designate a new agent in New York or Colorado on the terms and for the
purposes of this Section 7.6 reasonably satisfactory to the Depositary. The
Company further hereby irrevocably consents and agrees to the service of any and
all legal process, summons, notices and documents in any suit, action or
proceeding against the Company, by service, by registered or certified airmail,
postage prepaid, of a copy thereof upon the Agent (whether or not the
appointment of such Agent shall for any reason prove to be ineffective or such
Agent shall fail to accept or acknowledge such service), with a copy mailed to
the Company by registered or certified air mail, postage prepaid, to its address
provided in Section 7.5 hereof. The Company agrees that the failure of the Agent
to give any notice of such service to it shall not impair or affect in any way
the validity of such service or any judgment rendered in any action or
proceeding based thereon.

Notwithstanding the foregoing, the Depositary and the Company unconditionally
agree that in the event that a Holder or Beneficial Owner brings a suit, action
or proceeding against (a) the Company, (b) the Depositary in its capacity as
Depositary under this Deposit Agreement or (c) against both the Company and the
Depositary, in any such case, in any state or federal court of the United
States, and the Depositary or the Company have any claim, for indemnification or
otherwise, against each other arising out of the subject matter of such suit,
action or proceeding, then the Company and the Depositary may pursue such claim
against each other in the state or federal court in the United States in which
such suit, action, or proceeding is pending and, for such purposes, the Company
and the Depositary irrevocably submit to the non-exclusive jurisdiction of such
courts. The Company agrees that service of process upon the Agent in the manner
set forth in the preceding paragraph shall be effective service upon it for any
suit, action or proceeding brought against it as described in this paragraph.

The Company irrevocably and unconditionally waives, to the fullest extent
permitted by law, any objection that it may now or hereafter have to the laying
of venue of any actions, suits or proceedings brought in any court as provided
in this Section 7.6, and hereby further irrevocably and unconditionally waives
and agrees not to plead or claim in any such court that any such action, suit or
proceeding brought in any such court has been brought in an inconvenient forum.
No disclaimer of liability under the Securities Act is intended by any provision
of the Deposit Agreement.

The provisions of this Section 7.6 shall survive any termination of this Deposit
Agreement, in whole or in part.

SECTION 7.7.  Assignment.  Subject to the provisions of Section 5.4 hereof, this
              ----------                                                        
Deposit Agreement may not be assigned by either the Company or the Depositary
without the prior written consent of the non-assigning party.

SECTION 7.8.  Compliance with U.S. Securities Laws.  Notwithstanding anything in
              ------------------------------------                              
this Deposit Agreement to the contrary, the withdrawal or delivery of Deposited
Securities will not be suspended by the Company or the Depositary except as
would be permitted by Instruction I.A.(1)

                                       35
<PAGE>
 
of the General Instructions to Form F-6 Registration Statement, as amended from
time to time, under the Securities Act.

SECTION 7.9.  Titles.  All references in this Deposit Agreement to exhibits,
              ------                                                        
articles, sections, subsections, and other subdivisions refer to the exhibits,
articles, sections, subsections and other subdivisions of this Deposit Agreement
unless expressly provided otherwise.  The words "this Deposit Agreement",
"herein", "hereof", "hereby", "hereunder", and words of similar import refer to
the Deposit Agreement as a whole as in effect between the Company, the
Depositary and the Holders and Beneficial Owners of ADSs and not to any
particular subdivision unless expressly so limited.  Pronouns in masculine,
feminine and neuter gender shall be construed to include any other gender, and
words in the singular form shall be construed to include the plural and vice
versa unless the context otherwise requires.  Titles to sections of this Deposit
Agreement are included for convenience only and shall be disregarded in
construing the language contained in this Deposit Agreement.

                                       36
<PAGE>
 
IN WITNESS WHEREOF, UNITED PAN-EUROPE COMMUNICATIONS N.V. and CITIBANK, N.A.
have duly executed this Deposit Agreement as of the day and year first above set
forth and all Holders and Beneficial Owners shall become parties hereto upon
acceptance by them of American Depositary Shares evidenced by Receipts issued in
accordance with the terms hereof, or upon acquisition of any beneficial interest
therein.

                             UNITED PAN-EUROPE COMMUNICATIONS N.V

                             By:   /S/  Anton H.E. v. Voskuijlen
                                   -----------------------------
                                   Name:  Anton H.E. v. Voskuijlen
                                   Title:    Attorney-in-fact

                             CITIBANK, N.A.

                             By:   /S/  Susan A. McFarland
                                   -----------------------
                                   Name:  Susan A. McFarland
                                   Title:     Vice President

                                       37
<PAGE>
 
Number  __________                                                       CUSIP
                                                             American Depositary
                                                           Shares (Each American
                                                   Depositary Share representing
                                                  one fully paid ordinary share,
                                                        nominal value 0.30 each)


                                   EXHIBIT A
                           [FORM OF FACE OF RECEIPT]
                          AMERICAN DEPOSITARY RECEIPT
                                      FOR
                           AMERICAN DEPOSITARY SHARES
                                  representing
                           DEPOSITED ORDINARY SHARES
                                       of
                     UNITED PAN-EUROPE COMMUNICATIONS N.V.
                 (Organized under the laws of The Netherlands)

CITIBANK, N.A., a national banking association organized and existing under the
laws of the United States of America, as depositary (herein called the
"Depositary"), hereby certifies that _____________is the owner of ______________
American Depositary Shares (hereinafter "ADS"), representing deposited ordinary
shares, nominal value 0.30 each, including evidence of rights to receive such
ordinary shares (the "Shares") of United Pan-Europe Communications N.V, a
corporation incorporated under the laws of The Netherlands (the "Company"). As
of the date of the Deposit Agreement (as hereinafter defined), each ADS
represents one Share deposited under the Deposit Agreement with the Custodian
which at the date of execution of the Deposit Agreement is Citibank N.A.,
Amsterdam (the "Custodian"). The ratio of American Depositary Shares to shares
of stock is subject to subsequent amendment as provided in Article IV of the
Deposit Agreement. The Depositary's Principal Office is located at 111 Wall
Street, New York, New York 10043, U.S.A.

(1)  The Deposit Agreement.  This American Depositary Receipt is one of an issue
     ---------------------                                                      
of American Depositary Receipts ("Receipts"), all issued and to be issued upon
the terms and conditions set forth in the Deposit Agreement, dated as of
February 16, 1999 (as amended from time to time, the "Deposit Agreement"), by
and among the Company, the Depositary, and all Holders and Beneficial Owners
from time to time of American Depositary Shares ("ADSs") evidenced by Receipts
issued thereunder, each of whom by accepting an ADS (or an interest therein)
agrees to become a party thereto and will be deemed to have knowledge thereof
and becomes bound by all the terms and conditions thereof. The Deposit Agreement
sets forth the rights and obligations of Holders and Beneficial Owners of
Receipts and the rights and duties of the Depositary in respect of the Shares
deposited thereunder and any and all other securities, property and cash from
time to time, received in respect of such Shares and held thereunder (such

                                      A-1

                                      
<PAGE>
 
Shares, securities, property and cash are herein called "Deposited Securities").
Copies of the Deposit Agreement are on file at the Principal Office of the
Depositary and the Custodian.

The statements made on the face and reverse of this Receipt are summaries of
certain provisions of the Deposit Agreement and the Articles of Association of
the Company (as in effect on the date of the Deposit Agreement) and are
qualified by and subject to the detailed provisions of the Deposit Agreement, to
which reference is hereby made. All capitalized terms used herein which are not
otherwise defined herein shall have the meanings ascribed thereto in the Deposit
Agreement. The Depositary makes no representation or warranty as to the validity
or worth of the Deposited Securities.  The Depositary has made arrangements for
the acceptance of the American Depositary Shares into DTC.  Each Beneficial
Owner of American Depositary Shares held through DTC must rely on the procedures
of DTC and the DTC Participants to exercise and be entitled to any rights
attributable to such American Depositary Shares.

(2)  Surrender of Receipts and Withdrawal of Deposited Securities.  Upon
     ------------------------------------------------------------       
surrender, at the Principal Office of the Depositary, of ADS evidenced by this
Receipt for the purpose of withdrawal of the Deposited Securities represented
thereby, and upon payment of (i) the charges of the Depositary for the making of
withdrawals and cancellation of Receipts (as set forth in Article (10) hereof
and in Section 5.9 and Exhibit B of the Deposit Agreement) and (ii) all fees,
taxes and governmental charges payable in connection with such surrender and
withdrawal, and, subject to the terms and conditions of this Receipt, the
Deposit Agreement, the Company's Articles of Association, and the provisions of
or governing the Deposited Securities and other applicable laws, the Holder of
the American Depositary Shares evidenced hereby is entitled to Delivery by
electronic transfer recorded on the transfer books of The Netherlands Central
Institute for Giro Securities (Nederlands Centraal Instituut voor Giraal
Effectenverkeer B.V.) ("NECIGEF"), to the participant having an account at
NECIGEF ("NECIGEF Participant") designated in such Holder's order, of the
Deposited Securities represented by the ADS so surrendered and delivery of any
other securities, property and cash to which such Holder is then entitled in
respect to such ADS.

A Receipt surrendered for such purposes shall, if so required by the Depositary,
be properly endorsed in blank or accompanied by proper instruments of transfer
in blank.  If the Depositary so requires, the Holder hereof shall execute and
deliver to the Depositary a written order directing the Depositary to cause the
Deposited Securities being withdrawn to be Delivered to the NECIGEF Participant
designated in such order. Thereupon, the Depositary shall direct the Custodian
to Deliver (as promptly as practicable) by electronic transfer recorded on the
transfer books of NECIGEF, subject to the terms and conditions of the Receipts,
the Deposit Agreement, the Articles of Association of the Company, and the
provisions of or governing the Deposited Securities, applicable laws and the
rules of NECIGEF now or hereafter in effect, to the NECIGEF Participant
designated in the written order of the person or persons designated in the order
delivered to the Depositary as provided above, the Deposited Securities
represented by such ADSs together with any evidence of the elecronic transfer of
the Deposited Securities.  The Depositary may make delivery to such person or
persons at the Principal Office of the Depositary of any dividends or
distributions with respect to the Deposited Securities represented by the

                                      A-2

<PAGE>
 
ADSs evidenced by this Receipt, or of any proceeds of sale of any dividends,
distributions or rights, which may at the time be held by the Depositary.

The Depositary shall not accept for surrender a Receipt evidencing ADSs
representing less than one Share.  In the case of surrender of a Receipt
evidencing a number of ADS representing other than a whole number of Shares, the
Depositary shall cause ownership of the appropriate whole number of Shares to be
Delivered in accordance with the terms hereof, and shall, at the discretion of
the Depositary, either (i) return to the person surrendering such ADSs the
number of ADSs representing any remaining fractional Share, or (ii) sell or
cause to be sold the fractional Shares represented by the ADSs so surrendered
and remit the proceeds thereof (net of (a) applicable fees and charges of, and
expenses incurred by, the Depositary and (b) taxes withheld) to the person
surrendering the ADSs.  At the request, risk and expense of any Holder so
surrendering ADSs, and for the account of such Holder, the Depositary shall
direct the Custodian to forward (to the extent permitted by law) any cash or
other property (other than securities) held in respect of the Deposited
Securities represented by such ADSs to the Depositary for delivery at the
Principal Office of the Depositary.  Such direction shall be given by letter or,
at the request, risk and expense of such Holder, by cable, telex or facsimile
transmission.

(3)  Transfers, Split-Ups and Combinations of Receipts.  Subject to the terms
     -------------------------------------------------                       
and conditions of the applicable Receipt(s), the Deposit Agreement and the U.S.
securities laws, the Registrar shall register transfers of Receipts on its book
upon surrender at the Principal Office of the Depositary of a Receipt by the
Holder thereof in person or by duly authorized attorney, properly endorsed or
accompanied by proper instruments of transfer (including signature guarantees in
accordance with standard industry practice) and duly stamped as may be required
by the laws of the State of New York and of the United States of America.
Subject to the terms and conditions of the Deposit Agreement including payment
of the applicable fees and charges of the Depositary, the Depositary shall
execute and deliver a new Receipt(s) (and if necessary cause the Registrar to
countersign such Receipt(s)) and deliver the same to or upon the order of the
person entitled thereto evidencing the same aggregate number of ADSs as those
evidenced by the Receipt(s) surrendered. Upon surrender of a Receipt or Receipts
for the purpose of effecting a split-up or combination of such Receipt or
Receipts and upon payment of the applicable fees and charges of the Depositary
and subject to the terms and conditions of the applicable Receipt(s), the
Deposit Agreement and the U.S. securities laws, the Depositary shall execute and
deliver new Receipt(s) evidencing the same aggregate number of ADSs as the
Receipt(s) surrendered.

(4)  Pre-Conditions to Registration, Transfer, Etc.  As a condition precedent to
     ---------------------------------------------                              
the execution and delivery, registration of transfer, split-up, combination or
surrender of any Receipt or withdrawal of any Deposited Securities, the
Depositary or the Custodian may require (i) payment from the depositor of Shares
or presenter of ADSs or of a Receipt of a sum sufficient to reimburse it for any
tax or other governmental charge and any stock transfer or registration fee with
respect thereto (including any such tax or charge and fee with respect to Shares
being deposited or withdrawn) and payment of any applicable fees and charges of
the Depositary as provided in the Deposit Agreement and in this Receipt, (ii)
the production of proof satisfactory to it as to the identity and genuineness of
any signature or any other matters and (iii) compliance with (A) any laws or
governmental regulations relating to the execution and delivery of Receipts

                                       40
<PAGE>
 
and ADSs or to the withdrawal of Deposited Securities and (B) such reasonable
regulations of the Depositary or the Company consistent with the Deposit
Agreement and applicable law.

The issuance of ADSs against deposits of Shares generally or against deposits of
particular Shares may be suspended, or the delivery of ADSs against the deposit
of particular Shares may be withheld, or the registration of transfer of
Receipts in particular instances may be refused, or the registration of transfer
of outstanding Receipts generally may be suspended, during any period when the
transfer books of the Company, Depositary, a Registrar or the Share Registrar
are closed or if any such action is deemed necessary or advisable by the
Depositary or the Company, in good faith, at any time or from time to time
because of any requirement of law, any government or governmental body or
commission or any securities exchange upon which the Receipts or Share are
listed, or under any provision of the Deposit Agreement or provisions of, or
governing, the Deposited Securities or any meeting of shareholders of the
Company or for any other reason, subject in all cases to Article (24) hereof.
Notwithstanding any provision of the Deposit Agreement or this Receipt to the
contrary, Holders are entitled to surrender outstanding ADSs to withdraw the
Deposited Securities at any time subject only to (i) temporary delays caused by
closing the transfer books of the Depositary or the Company or the deposit of
Shares in connection with voting at a shareholders' meeting or the payment of
dividends, (ii) the payment of fees, taxes and similar charges, (iii) compliance
with any U.S. or foreign laws or governmental regulations relating to the
Receipts or to the withdrawal of the Deposited Securities, and (iv) other
circumstances specifically contemplated by Section I.A.(l) of the General
Instructions to Form F-6 (as such General Instructions may be amended from time
to time).

(5)  Compliance With Information Requests.  Notwithstanding any other provision
     ------------------------------------                                      
of the Deposit Agreement or this Receipt, each Holder and Beneficial Owner of
the ADSs represented hereby agrees to comply with requests from the Company
pursuant to Dutch law, the rules and requirements of the Amsterdam Stock
Exchange, and of any stock exchange or automated quotation system on which
Shares or ADSs are or will be registered, traded or listed, the Articles of
Association of the Company, which are made to provide information as to the
capacity in which such Holder or Beneficial Owner owns ADSs (and Shares, as the
case may be) and regarding the identity of any other persons then or previously
interested in such ADSs and the nature of such interest and various other
matters, whether or not they are Holders and/or Beneficial Owners at the time of
such request. The Depositary agrees to use reasonable efforts to forward, upon
the request of the Company and at the Company's expense, any such requests to
the Holders and to forward to the Company any such responses to such requests
received by the Depositary.

(6)  Ownership Restrictions.  The Company may restrict transfers of the Shares
     ----------------------                                                   
where such transfer might result in ownership of Shares exceeding limits under
applicable law or the Articles of Association of the Company. The Company may
also restrict, in such manner as it deems appropriate, transfers of ADSs where
such transfer may result in the total number of Shares represented by the ADSs
owned by a single Holder or Beneficial Owner to exceed any such limits. The
Company may, in its sole discretion but subject to applicable law, instruct the
Depositary to take action with respect to the ownership interest of any Holder
or Beneficial

                                      A-4
<PAGE>
 
Owner in excess of the limits set forth in the preceding sentence, including but
not limited to the imposition of restrictions on the transfer of ADSs, the
removal or limitation of voting rights or a mandatory sale or disposition on
behalf of a Holder or Beneficial Owner of the Shares represented by the ADSs
held by such Holder or Beneficial Owner in excess of such limitations, if and to
the extent such disposition is permitted by applicable law and the Articles of
Association of the Company.

(7)  Liability of Holder for Taxes, Duties and Other Charges.  If any tax or
     -------------------------------------------------------                
other governmental charge shall become payable with respect to any Receipt or
any Deposited Securities or ADSs, such tax, or other governmental charge shall
be payable by the Holders and Beneficial Owners to the Depositary. The Company,
the Custodian and/or Depositary may withhold or deduct from any distributions
made in respect of Deposited Securities and may sell for the account of the
Holder and/or Beneficial Owner any or all of the Deposited Securities and apply
such distributions and sale proceeds in payment of such taxes (including
applicable interest and penalties) or charges, the Holder and the Beneficial
Owner hereof remaining liable for any deficiency. The Custodian may refuse the
deposit of Shares and the Depositary may refuse to issue ADSs, to deliver
Receipts, register the transfer, split-up or combination of ADRs and (subject to
Article (24) hereof) the withdrawal of Deposited Securities until payment in
full of such tax, charge, penalty or interest is received. Every Holder and
Beneficial Owner agrees to indemnify the Depositary, the Company, the Custodian
and any of their agents, employees and Affiliates for, and hold each of then
harmless from, any claims with respect to taxes (including applicable interest
and penalties thereon) arising from any tax benefit obtained for such Holder
and/or Beneficial Owner.

(8)  Representations and Warranties of Depositors.  Each person depositing
     --------------------------------------------                         
Shares under the Deposit Agreement shall be deemed thereby to represent and
warrant that (i) such Shares are duly authorized, validly issued, fully paid,
non-assessable and legally obtained by such person, (ii) all preemptive (and
similar) rights, if any, with respect to such Shares, have been validly waived
or exercised, (iii) the person making such deposit is duly authorized so to do
and (iv) the Shares presented for deposit are free and clear of any lien,
encumbrance, security interest, charge, mortgage or adverse claim and are not,
and the ADSs issuable upon such deposit will not be, Restricted Securities and
the Share presented for deposit have not been stripped of any rights or
entitlements. Such representations and warranties shall survive the deposit and
withdrawal of Shares, the issuance and cancellation of ADSs in respect thereof
and the transfer of such ADSs. If any such representations or warranties are
false in any way, the Company and Depositary shall be authorized, at the cost
and expense of the person depositing Shares, to take any and all actions
necessary to correct the consequences thereof.

(9)  Filing Proofs, Certificates and Other Information.  Any NECIGEF Participant
     -------------------------------------------------                          
presenting Shares for deposit by electronic transfer recorded in the books of
NECIGEF, any Holder and any Beneficial Owner may be required, and every Holder
and Beneficial Owner agrees, from time to time to provide to the Depositary and
the Custodian such proof of citizenship or residence, taxpayer status, payment
of all applicable taxes or other governmental charges, exchange control
approval, legal or beneficial ownership of ADSs and Deposited Securities,
compliance with applicable laws and the terms of the Deposit Agreement and the
provisions of, or governing, the

                                      A-5
<PAGE>
 
Deposited Securities, to execute such certifications and to make such
representations and warranties and to provide such other information or
documentation as the Depositary or the Custodian may deem necessary or proper or
as the Company may reasonably require by written request to the Depositary
consistent with its obligations under the Deposit Agreement. Subject to Article
(24) hereof and the terms of the Deposit Agreement, the Depositary and the
Registrar, as applicable, may withhold the delivery or registration of transfer
of any Receipt or the distribution or sale of any dividend or other distribution
of rights or of the proceeds thereof or the delivery of any Deposited Securities
until such proof or other information is filed or such certificates are
executed, or such representations and warranties made or such information and
documentation are provided, in each case to the Depositary's, the Registrar's
and the Company's satisfaction.

Holders and Beneficial Owners acknowledge that under the Dutch Act on Disclosure
of Holdings in Listed Companies 1996, shareholders must promptly notify the
Company and the Securities Board of the Netherlands if they have 5% or more
capital interest or voting rights in the Company, and if by obtaining or
divesting shares in the Company their capital interest or voting rights come
under a different percentage range.  These ranges are 0 to 5%, 5 to 10%, 10 to
25%, 25 to 50%, 50 to 66 2/3% and 66 2/3 % or more.  Holders and Beneficial
Owners agree to comply with such requirements.

(10) Charges of Depositary.  The Depositary shall charge the following fees for
     ---------------------                                                     
the services performed under the terms of the Deposit Agreement:

     (i)   to any person to whom ADSs are issued upon the deposit of Shares, a
           fee not in excess of U.S. $ 5.00 per 100 ADSs (or portion thereof) so
           issued under the terms of the Deposit Agreement (excluding issuances
           pursuant to paragraph (iii) and (iv) below);

     (ii)  to any person surrendering ADSs for cancellation and withdrawal of
           Deposited Securities, a fee not in excess of U.S. $ 5.00 per 100 ADSs
           (or portion thereof) so surrendered;

     (iii) to any Holder of ADRs, a fee not in excess of U.S. $ 2.00 per 100
           ADSs (or portion thereof) held for the distribution of cash proceeds
           (i.e. upon the sale of rights and other entitlements); no fee shall
           be payable for the distribution of cash dividends or the distribution
           of ADSs pursuant to stock dividends.

     (iv)  to any Holder of ADRs, a fee not in the excess of U.S. $ 5.00 per 100
           ADSs (or portion thereof) for the distribution of ADSs pursuant to
           free share distributions or the exercise of rights.

In addition, Holders, Beneficial Owners, any person depositing Shares for
deposit and any person surrendering ADSs for cancellation and withdrawal of
Deposited Securities will be required to pay the following charges:

                                      A-6
<PAGE>
 
     (i)   taxes (including applicable interest and penalties) and other
           governmental charges;

     (ii)  such fees as may from time to time be in effect for the transfer of
           Shares or other Deposited Securities to or from the name of the
           Custodian, upon the making of deposits and withdrawals,

     (iii) such cable, telex and facsimile transmission and delivery expenses
           as are expressly provided in the Deposit Agreement to be at the
           expense of the person depositing or withdrawing Shares or Holders and
           Beneficial Owners of ADSs;

     (iv)  the expenses and charges incurred by the Depositary in the conversion
           of foreign currency;

     (v)   such fees and expenses as are incurred by the Depositary in
           connection with compliance with exchange control regulations and
           other regulatory requirements applicable to Shares, Deposited
           Securities, ADSs and ADRs; and

     (vi)  the fees and expenses incurred by the Depositary in connection with
           the delivery of Deposited Securities.

The Company agrees to pay to the Depositary, as promptly as practicable, such
other charges and expenses of the Depositary as the Depositary and the Company
may agree to from time to time.  Fees and charges may, at any time and from time
to time, be changed by agreement between the Depositary and Company but, in the
case of fees and charges payable by Holders or Beneficial Owners, only in the
manner contemplated by Article (22) of this Receipt.  The Depositary will
provide, without charge, a copy of its latest fee schedule to anyone upon
request. The charges and expenses of the Custodian are for the sole account of
the Depositary.

(11) Title to Receipts. Subject to the limitations contained herein and in the
     -----------------                                                        
Deposit Agreement, title to this Receipt (and to each ADS evidenced hereby) is
transferable by delivery of this Receipt with the same effect as a certificated
security under the laws of the State of New York, provided this Receipt has been
properly endorsed or is accompanied by proper instruments of transfer.
Notwithstanding any notice to the contrary, the Depositary may deem and treat
the person in whose name this Receipt is registered on the books of the
Depositary as the absolute owner hereof for all purposes. The Depositary shall
have no obligation nor be subject to any liability hereunder or under the
Deposit Agreement to any holder of a Receipt unless such holder is the Holder of
such Receipt registered on the books of the Depositary, or, in the case of a
Beneficial Owner, such Beneficial Owner or the Beneficial Owner's representative
is the Holder registered on the books of the Depositary.

(12) Validity of Receipt.  This Receipt (and the American Depositary Shares
     -------------------                                                   
represented hereby) shall not be entitled to any benefits under the Deposit
Agreement or be valid or enforceable for any purpose against the Depositary or
the Company unless this Receipt has been (i) dated, (ii) signed by the manual or
facsimile signature of a duly authorized signatory of the

                                      A-7

<PAGE>
 
Depositary, (iii) countersigned by the manual or facsimile signature of a duly
authorized signatory of the Registrar, and (iv) registered by the Registrar in
the books maintained by the Registrar for the purpose of registration of the
issuance and transfer of Receipts.

(13) Available Information; Reports; Inspection of Transfer Books. The Company
     ------------------------------------------------------------             
is subject to the periodic reporting requirements of the Exchange Act and
accordingly files certain information with the Commission. These reports and
documents can be inspected and copied at the public reference facilities
maintained by the Commission located at Judiciary Plaza, 450 Fifth Street, N.W.,
Washington D.C. 20549 and at the Commission's New York City office located at
Seven World Trade Center, 13th Floor, New York, New York 10048. The Depositary
shall make available for inspection by Holders at its Principal Office any
reports and communications, including any proxy soliciting materials, received
from the Company which are both (a) received by the Depositary, the Custodian,
or the nominee of either of them as the holder of the Deposited Securities and
(b) made generally available to the holders of such Deposited Securities by the
Company.

The Registrar shall keep books for the registration of issuances and transfers
of Receipts which at all reasonable times shall be open for inspection by the
Company and by the Holders of such Receipts, provided that such inspection shall
not be, to the Registrar's knowledge, for the purpose of communicating with
Holders of such Receipts in the interest of a business or object other than the
business of the Company or other than a matter related to the Deposit Agreement
or the Receipts.

The Registrar may close the transfer books with respect to the Receipts, at any
time or from time to time, when deemed necessary or advisable by it in good
faith in connection with the performance of its duties hereunder, or at the
reasonable written request of the Company subject, in all cases, to Article (24)
hereof.


Dated:                                    CITIBANK, N.A.,
                                          as Depositary
Countersigned
By: ____________________________          By: ____________________________
Authorized Representative                 Vice President

The address of the Principal Office of the Depositary is 111 Wall Street, New
York, New York 10043, U.S.A.

                                      A-8

<PAGE>
 
                          [FORM OF REVERSE OF RECEIPT]
                    SUMMARY OF CERTAIN ADDITIONAL PROVISIONS
                            OF THE DEPOSIT AGREEMENT

(14) Dividends and Distributions in Cash, Shares, etc.  Whenever the Depositary
     ------------------------------------------------                          
receives confirmation from the Custodian of receipt of any cash dividend or
other cash distribution on any Deposited Securities, or receives proceeds from
the sale of any Shares, rights securities or other entitlements under the
Deposit Agreement, the Depositary will, if at the time of receipt thereof any
amounts received in a Foreign Currency can, in the judgment of the Depositary
(upon the terms of the Deposit Agreement), be converted on a practicable basis
into Dollars transferable to the United States, convert or cause to be converted
such dividend, distribution or proceeds into Dollars (upon the terms of the
Deposit Agreement) and will distribute as promptly as practicable the amount
thus received (net of (a) applicable fees and charges of, and expenses incurred
by, the Depositary and (b) taxes withheld) to the Holders entitled thereto as of
the ADS Record Date in proportion to the number of ADS held as of the ADS Record
Date. The Depositary shall distribute only such amount, however, as can be
distributed without attributing to any Holder a fraction of one cent, and any
balance not so distributed shall be held by the Depositary (without liability
for interest thereon) and shall be added to and become part of the next sum
received by the Depositary for distribution to Holders of ADSs then outstanding.
If the Company, the Custodian or the Depositary is required to withhold and does
withhold from any cash dividend or other cash distribution in respect of any
Deposited Securities an amount on account of taxes, duties or other governmental
charges, the amount distributed to Holders on the ADSs representing such
Deposited Securities shall be reduced accordingly. Such withheld amounts shall
be forwarded by the Company to the relevant governmental authority.

If any distribution upon any Deposited Securities consists of a dividend in, or
free distribution of, Shares, the Company shall or cause such Shares to be
deposited with the Custodian and registered, as the case may be, in the name of
the Depositary, the Custodian or their nominees.  The Depositary shall, subject
to and in accordance with the Deposit Agreement and upon receipt of confirmation
of such deposit from the Custodian, (i) distribute to the Holders as of the ADS
Record Date previously established by the Depositary in proportion to the number
of ADSs held as of the ADS Record Date, additional ADSs, which represent in
aggregate the number of Shares received as such dividend, or free distribution,
subject to the terms of the Deposit Agreement (including, without limitation,
(a) the applicable fees and charges of, and expenses incurred by, the Depositary
and (b) taxes), or (ii) if additional ADSs are not so distributed, each ADS
issued and outstanding after the ADS Record Date shall, to the extent
permissible by law, thenceforth also represent rights and interest in the
additional integral number of Shares distributed upon the Deposited Securities
represented thereby (net (a) of the applicable fees and charges of, and the
expenses incurred by, the Depositary, and (b) taxes).  In lieu of delivering
fractional ADSs, the Depositary shall sell the number of Shares or ADSs, as the
case may be, represented by the aggregate of such fractions and distribute the
net proceeds upon the terms set forth in the Deposit Agreement.

                                      A-9
<PAGE>
 
In the event that the Depositary determines that any distribution in property
(including Shares) is subject to any tax or other governmental charges which the
Depositary is obligated to withhold, or, if the Company, in the fulfillment of
its obligations under the Deposit Agreement, has furnished an opinion of U.S.
counsel determining that Shares must be registered under the Securities Act or
other laws in order to be distributed to Holders (and no such registration
statement has been declared effective), the Depositary may dispose of all or a
portion of such property (including Shares and rights to subscribe therefor) in
such amounts and in such manner, including by public or private sale, as the
Depositary deems necessary and practicable and the Depositary shall distribute
the net proceeds of any such sale (after deduction of (a) taxes and fees and (b)
charges of, and expenses incurred by, the Depositary) to Holders entitled
thereto upon the terms of the Deposit Agreement. The Depositary shall hold
and/or distribute any unsold balance of such property in accordance with the
provisions of the Deposit Agreement.

Upon timely receipt of a notice indicating that the Company wishes an elective
distribution to be made available to Holders upon the terms described in the
Deposit Agreement, the Company and the Depositary shall determine whether such
distribution is lawful and reasonably practicable.  If so, the Depositary shall,
to the extent permitted by law and subject to the terms and conditions of the
Deposit Agreement, distribute either (x) cash as in the case of a cash
distribution or (y) additional ADSs representing such additional Shares as in
the case of a distribution of Shares.  In either case, the Depositary shall,
subject to the terms and conditions of the Deposit Agreement, establish and ADS
Record Date and establish procedures to enable the Holder hereof to elect to
receive the proposed distribution in cash or in additional ADSs.  If a Holder
elects to receive the distribution in cash, the dividend shall be distributed as
in the case of a distribution in cash.  If the Holder hereof elects to receive
the distribution in additional ADSs, the distribution shall be distributed as in
the case of a distribution in Shares.  Nothing herein or in the Deposit
Agreement shall obligate the Depositary to make available to the Holder hereof a
method to receive the elective distribution in Shares (rather than ADSs).  There
can be no assurance that the Holder hereof will be given the opportunity to
receive elective distributions on the same terms and conditions as the holders
of Shares.

Upon timely receipt by the Depositary of a notice indicating that the Company
wishes rights to subscribe for additional Shares (or any rights of any other
nature) to be made available to Holders of ADSs, the Company and the Depositary
shall determine whether it is lawful and reasonably practicable to make such
rights available to the Holders. The Depositary shall make such rights available
to any Holders only if (i) the Company shall have requested that such rights be
made available to Holders, (ii) the Depositary shall have received the
documentation contemplated in the Deposit Agreement, and (iii) the Depositary
shall have determined that such distribution of rights is reasonably
practicable.  If such conditions are not satisfied, the Depositary shall sell
the rights as described below.  In the event all conditions set forth above are
satisfied, the Depositary shall establish an ADS Record Date (upon the terms
described in the Deposit Agreement) and establish procedures to distribute
rights to purchase additional ADSs (by means of warrants or otherwise) and to
enable the Holders to exercise the rights (upon payment of applicable (a) fees
and charges of, and expenses incurred by, the Depositary and (b) taxes).
Nothing herein or in the Deposit Agreement shall obligate the Depositary to make
available to the Holders a method to exercise rights to subscribe for Shares
(rather than ADSs). 

                                     A-10
<PAGE>
 
If (i) the Company does not request the Depositary to make the rights available
to Holders or if the Company requests that the rights not be made available to
Holders, (ii) the Depositary fails to receive the documentation required by the
Deposit Agreement or determines it is not reasonably practicable to make the
rights available to Holders, or (iii) any rights made available are not
exercised and appear to be about to lapse, the Depositary shall, upon
consultation with the Company, determine whether it is lawful and reasonably
practicable to sell such rights, in a riskless principal capacity, at such place
and upon such terms (including public and private sale) as it may deem proper.
The Depositary shall, upon such sale, convert and distribute proceeds of such
sale (net of applicable fees and charges of, and expenses incurred by, the
Depositary and taxes) upon the terms hereof and of the Deposit Agreement. If the
Depositary is unable to make any rights available to Holders or to arrange for
the sale of the rights upon the terms described above, the Depositary shall
allow such rights to lapse. The Depositary shall not be responsible for (i) any
failure to determine that it may be lawful or feasible to make such rights
available to Holders in general or any Holders in particular, (ii) any foreign
exchange exposure or loss incurred in connection with such sale or exercise, or
(iii) the content of any materials forwarded to the ADR Holders on behalf of the
Company in connection with the rights distribution.

Notwithstanding anything herein or in the Deposit Agreement to the contrary, if
registration (under the Securities Act or any other applicable law) of the
rights or the securities to which any rights relate may be required in order for
the Company to offer such rights or such securities to Holders and to sell the
securities represented by such rights, the Depositary will not distribute such
rights to the Holders unless and until a registration statement under the
Securities Act (or other applicable law) covering such offering is in effect.
In the event that the Company, the Depositary or the Custodian shall be required
to withhold and does withhold from any distribution of property (including
rights) an amount on account of taxes or other governmental charges, the amount
distributed to the Holders of ADSs representing such Deposited Securities shall
be reduced accordingly. In the event that the Depositary determines that any
distribution in property (including Shares and rights to subscribe therefor) is
subject to any tax or other governmental charges which the Depositary is
obligated to withhold, the Depositary may dispose of all or a portion of such
property (including Shares and rights to subscribe therefor) in such amounts and
in such manner, including by public or private sale, as the Depositary deems
necessary and practicable to pay any such taxes or charges.

There can be no assurance that Holders generally, or any Holder in particular,
will be given the opportunity to exercise rights on the same terms and
conditions as the holders of Shares or to exercise such rights.  Nothing herein
or in the Deposit Agreement shall obligate the Company to file any registration
statement in respect of any rights or Shares or other securities to be acquired
upon the exercise of such rights.

Upon receipt of a notice indicating that the Company wishes property other than
cash, Shares or rights to purchase additional Shares, to be made to Holders of
ADSs, the Depositary and the Company shall determine whether such distribution
to Holders is lawful and reasonably practicable.  The Depositary shall not make
such distribution unless such distribution is permission under Dutch law and (i)
the Company shall have requested the Depositary to make such distribution to
Holders, (ii) the Depositary shall have received the documentation

                                     A-11
<PAGE>
 
contemplated in the Deposit Agreement, and (iii) the Depositary shall have
determined that such distribution is reasonably practicable. Upon satisfaction
of such conditions, the Depositary shall distribute the property so received to
the Holders of record, as of the ADS Record Date, in proportion to the number of
ADSs held by them respectively and in such manner as the Depositary may deem
practicable for accomplishing such distribution (i) upon receipt of payment or
net of the applicable fees and charges of, and expenses incurred by, the
Depositary, and (ii) net of any taxes withheld. The Depositary may dispose of
all or a portion of the property so distributed and deposited, in such amounts
and in such manner (including public or private sale) as the Depositary may deem
practicable or necessary to satisfy any taxes (including applicable interest and
penalties) or other governmental charges applicable to the distribution.

If the conditions above are not satisfied, the Depositary shall sell or cause
such property to be sold in a public or private sale, at such place or places
and upon such terms as it may deem proper and shall (i) cause the proceeds of
such sale, if any, to be converted into Dollars and (ii) distribute the proceeds
of such conversion received by the Depositary (net of (a) applicable fees and
charges of, and expenses incurred by, the Depositary and (b) taxes) to the
Holders upon the terms hereof and of the Deposit Agreement.  If the Depositary
is unable to sell such property, the Depositary may dispose of such property in
any way it deems reasonably practicable under the circumstances.

(15) Redemption.  Upon timely receipt of notice from the Company that it intends
     ----------                                                                 
to exercise its right of redemption in respect of any of the Deposited
Securities, and a satisfactory opinion of counsel, and upon determining that
such proposed redemption is practicable, the Depositary shall (to the extent
practicable) mail to each Holder a notice setting forth the Company's intention
to exercise the redemption rights and any other particulars set forth in the
Company's notice to the Depositary. Upon receipt of confirmation that the
redemption has taken place and that funds representing the redemption price have
been received, the Depositary shall convert, transfer, distribute the proceeds
(net of applicable (a) fees and charges of, and expenses incurred by, the
Depositary, and (b) taxes), retire ADSs and cancel ADRs upon delivery of such
ADSs by Holders thereof upon the terms of the Deposit Agreement. If less than
all outstanding Deposited Securities are redeemed, the ADSs to be retired will
be selected by lot or on a pro rata basis, as may be determined by the
Depositary. The redemption price per ADS shall be the dollar equivalent of per
share amount received by the Depositary upon the redemption of the Deposited
Securities represented by American Depositary Shares (subject to the terms of
the Deposit Agreement and the applicable fees and charges of, and expenses
incurred by, the Depositary, and taxes) multiplied by the number of Units or
Deposited Securities represented by each ADS redeemed.

(16) Fixing of Record Date.  Whenever the Depositary shall receive notice of the
     ---------------------                                                      
fixing of a record date by the Company for the determination of holders of
Deposited Securities entitled to receive any distribution (whether in cash,
Shares, rights or other distribution), or whenever for any reason the Depositary
causes a change in the number of Shares that are represented by each ADS, or
whenever the Depositary shall receive notice of any meeting of, or solicitation
of consents or proxies of, holders of Shares or other Deposited Securities, or
whenever the Depositary shall find it necessary or convenient in connection with
the giving of any notice, or

                                     A-12
<PAGE>
 
any other matter, the Depositary shall fix a record date ("ADS Record Date") for
the determination of the Holders of Receipts who shall be entitled to receive
such distribution, to give instructions for the exercise of voting rights at any
such meeting, or to give or withhold such consent, or to receive such notice or
solicitation or to otherwise take action, or to exercise the rights of Holders
with respect to such changed number of Shares represented by each ADS. Subject
to applicable law and the terms and conditions of this Receipt and the Deposit
Agreement, only the Holders of Receipts at the close of business in New York on
such ADS Record Date shall be entitled to receive such distributions, to give
such instructions, to receive such notice or solicitation, or otherwise take
action.

(17) Voting of Deposited Securities.  As soon as practicable after receipt of
     ------------------------------
notice of any meeting at which the holders of Shares are entitled to vote, or of
solicitation of consents or proxies from holders of Shares or other Deposited
Securities, the Depositary shall fix the ADS Record Date in respect of such
meeting or solicitation of such consent or proxy. The Depositary shall (if
requested in writing in a timely manner by the Company) mail to Holders: (a)
such notice of meeting or solicitation of consent or proxies, (b) a statement
that the Holders as of the ADS Record Date will be entitled, subject to any
applicable law, the Company's Articles of Association and the provisions of or
governing Deposited Securities (which provisions, if any, shall be summarized in
pertinent part by the Company), to instruct the Depositary as to the exercise of
the voting rights, if any, pertaining to the Shares or other Deposited
Securities represented by such Holder's ADS and (c) a brief statement as to the
manner in which such instructions may be given. Upon the timely receipt of
written instructions of a Holder of ADSs on the ADS Record Date, the Depositary
shall endeavor, insofar as practicable and permitted under applicable law and
the provisions of the Articles of Association of the Company and the provisions
of the Deposited Securities, to vote or cause the Custodian to vote the Shares
and/or other Deposited Securities represented by ADSs held by such Holder in
accordance with such instructions.

Neither the Depositary nor the Custodian nor their respective nominees, if any,
shall under any circumstances exercise any discretion as to voting and neither
the Depositary nor the Custodian shall vote, attempt to exercise the right to
vote, or in any way make use of, for the purposes of establishing a quorum or
otherwise, the Shares or other Deposited Securities represented by ADS except
pursuant to and in accordance with such written instructions from Holders.  If
voting instructions are received by the Depositary from any Holder on or before
the date established by the Depositary for the receipt of such instructions,
which are signed but without further indication as to specific instructions, the
Depositary will deem such Holder to have instructed the Depositary to vote in
favor of the items set forth in such instructions.  Shares or other Deposited
Securities represented by ADS for which no specific voting instructions are
received by the Depositary from the Holder shall not be voted.  There can be no
assurance that Holders generally or any Holder in particular will receive the
notice described above with sufficient time to enable the Holder to return
voting instructions to the Depositary in a timely manner.

(18) Changes Affecting Deposited Securities.  Upon any change in nominal or par
     --------------------------------------                                    
value, split-up, cancellation, consolidation or any other reclassification of
Deposited Securities, or upon any recapitalization, reorganization, merger or
consolidation or sale of assets affecting the Company

                                     A-13
<PAGE>
 
or to which it is a party, any securities which shall be received by the
Depositary or the Custodian in exchange for, or in conversion of or replacement
of or otherwise in respect of, such Deposited Securities shall, to the extent
permitted by law, be treated as new Deposited Securities under the Deposit
Agreement, and the Receipts shall, subject to the provisions of the Deposit
Agreement and applicable law, evidence ADSs representing the right to receive
such new securities. The Depositary may, with the Company's approval, and shall,
if the Company shall so request, subject to the terms of the Deposit Agreement
and receipt of satisfactory documentation contemplated by the Deposit Agreement,
execute and deliver additional Receipts as in the case of a stock dividend on
the Shares, or call for the surrender of outstanding Receipts to be exchanged
for new Receipts, in either case, as well as in the event of newly deposited
Shares, with necessary modifications to the form of Receipt contained in this
Exhibit A to the Deposit Agreement, specifically describing such new Deposited
Securities or corporate change. Notwithstanding the foregoing, in the event that
any security so received may not be lawfully distributed to some or all Holders,
the Depositary may, with the Company's approval, and shall if the Company
requests, subject to receipt of satisfactory legal documentation contemplated in
the Deposit Agreement, sell such securities at public or private sale, at such
place or places and upon such terms as it may deem proper and may allocate the
net proceeds of such sales (net of (a) fees and charges of, and expenses
incurred by, the Depositary and (b) taxes) for the account of the Holders
otherwise entitled to such securities and distribute the net proceeds so
allocated to the extent practicable as in the case of a distribution received in
cash pursuant to the Deposit Agreement. The Depositary shall not be responsible
for (i) any failure to determine that it may be lawful or feasible to make such
securities available to Holders in general or any Holder in particular, (ii) any
foreign exchange exposure or loss incurred in connection with such sale, or
(iii) any liability to the purchaser of such securities.

(19) Exoneration.  Neither the Depositary nor the Company shall be obligated to
     -----------
do or perform any act which is inconsistent with the provisions of the Deposit
Agreement or incur any liability (i) if the Depositary or the Company shall be
prevented or forbidden from, or subjected to any civil or criminal penalty or
restraint on account of, or delayed in, doing or performing any act or thing
required by the terms of the Deposit Agreement and this Receipt, by reason of
any provision of any present or future law or regulation of the United States,
The Netherlands or any other country, or of any other governmental authority or
regulatory authority or stock exchange, or by reason of any provision, present
or future of the Articles of Association of the Company or any provision of or
governing any Deposited Securities, or by reason of any act of God or war or
other circumstances beyond its control (including, without limitation,
nationalization, expropriation, currency restrictions, work stoppage, strikes,
civil unrest, revolutions, rebellions, explosions and computer failure), (ii) by
reason of any exercise of, or failure to exercise, any discretion provided for
in this Deposit Agreement or in the Articles of Association of the Company or
provisions of or governing Deposited Securities, (iii) for any action or
inaction in reliance upon the advice of or information from legal counsel,
accountants, any person presenting Shares for deposit, any Holder, any
Beneficial Owner or authorized representative thereof, or any other person
believed by it in good faith to be competent to give such advice or information,
(iv) for any inability by a Holder or Beneficial Owner to benefit from any
distribution, offering, right or other benefit which is made available to
holders of Deposited Securities but is not, under the terms of this Deposit
Agreement, made available to Holders of ADS or (v) for any consequential

                                     A-14
<PAGE>
 
or punitive damages for any breach of the terms of this Deposit Agreement. The
Depositary, its controlling persons, its agents, any Custodian and the Company,
its controlling persons and its agents may rely and shall be protected in acting
upon any written notice, request or other document believed by it to be genuine
and to have been signed or presented by the proper party or parties. No
disclaimer of liability under the Securities Act is intended by any provision of
the Deposit Agreement.

(20) Standard of Care.  The Company and its agents assume no obligation and
     ----------------                                                      
shall not be subject to any liability under this Deposit Agreement or the
Receipts to Holders or Beneficial Owners or other persons, except that the
Company and its agents agree to perform their obligations specifically set forth
in this Deposit Agreement without negligence or bad faith. The Depositary and
its agents assume no obligation and shall not be subject to any liability under
this Deposit Agreement or the Receipts to Holders or Beneficial Owners or other
persons, except that the Depositary and its agents agree to perform their
obligations specifically set forth in this Deposit Agreement without negligence
or bad faith. The Depositary and its agents shall not be liable for any failure
to carry out any instructions to vote any of the Deposited Securities, or for
the manner in which any vote is cast or the effect of any vote, provided that
any such action or omission is in good faith and in accordance with the terms of
this Deposit Agreement. The Depositary shall not incur any liability for any
failure to determine that any distribution or action may be lawful or reasonably
practicable, for the content of any information submitted to it by the Company
for distribution to the Holders or for any inaccuracy of any translation
thereof, for any investment risk associated with acquiring an interest in the
Deposited Securities, for the validity or worth of the Deposited Securities or
for any tax consequences that may result from the ownership of ADSs, Shares or
Deposited Securities, for the credit-worthiness of any third party, for allowing
any rights to lapse upon the terms of this Deposit Agreement or for the failure
or timeliness of any notice from the Company.

(21) Resignation and Removal of the Depositary; Appointment of Successor
     -------------------------------------------------------------------
Depositary. The Depositary may at any time resign as Depositary under the
Deposit Agreement by written notice of resignation delivered to the Company,
such resignation to be effective on the earlier of (i) the 60th day after
delivery thereof to the Company, or (ii) upon the appointment of a successor
depositary by the Company and its acceptance of such appointment as provided in
the Deposit Agreement. The Depositary may at any time be removed by the Company
by written notice of such removal which notice shall be effective on the earlier
of (i) the 60th day after delivery thereof to the Depositary, or (ii) upon the
appointment of a successor depositary by the Company and its acceptance of such
appointment as provided in the Deposit Agreement. In case at any time the
Depositary acting hereunder shall resign or be removed, the Company shall use
its best efforts to appoint a successor depositary which shall be a bank or
trust company having an office in the Borough of Manhattan, the City of New
York. Every successor depositary shall execute and deliver to its predecessor
and to the Company an instrument in writing accepting its appointment hereunder,
and thereupon such successor depositary, without any further act or deed, shall
become fully vested with all the rights, powers, duties and obligations of its
predecessor. The predecessor depositary, upon payment of all sums due it and on
the written request of the Company, shall (i) execute and deliver an instrument
transferring to such successor all rights and powers of such predecessor
hereunder (other than as contemplated in the Deposit

                                     A-15
<PAGE>
 
Agreement), (ii) duly assign, transfer and deliver all right, title and interest
to the Deposited Securities to such successor, and (iii) deliver to such
successor a list of the Holders of all outstanding Receipts and such other
information relating to Receipts and Holders thereof as the successor may
reasonably request. Any such successor depositary shall promptly mail notice of
its appointment to such Holders. Any corporation into or with which the
Depositary may be merged or consolidated shall be the successor of the
Depositary without the execution or filing of any document or any further act.

(22) Amendment/Supplement.  This Receipt and any provisions of the Deposit
     --------------------                                                 
Agreement may at any time and from time to time be amended or supplemented by
written agreement between the Company and the Depositary in any respect which
they may deem necessary or desirable without the prior written consent of the
Holders or Beneficial Owners. Any amendment or supplement which shall impose or
increase any fees or charges (other than the charges in connection with foreign
exchange control regulations, and taxes and other governmental charges, delivery
and other such expenses), or which shall otherwise prejudice any substantial
existing right of Holders or Beneficial Owners, shall not, however, become
effective as to outstanding Receipts until the expiration of 30 days after
notice of such amendment or supplement shall have been given to the Holders of
outstanding Receipts. The parties hereto agree that any amendments or
supplements which (i) are reasonably necessary (as agreed by the Company and the
Depositary) in order for (a) the ADSs to be registered on Form F-6 under the
Securities Act or (b) the ADSs to be traded solely in electronic book-entry form
and (ii) do not in either such case impose or increase any fees or charges to be
borne by Holders, shall be deemed not to materially prejudice any substantial
rights of Holders or Beneficial Owners. Every Holder and Beneficial Owner at the
time any amendment or supplement so becomes effective shall be deemed, by
continuing to hold such ADS(s), to consent and agree to such amendment or
supplement and to be bound by the Deposit Agreement as amended or supplemented
thereby. In no event shall any amendment or supplement impair the right of the
Holder to surrender such Receipt and receive therefor the Deposited Securities
represented thereby, except in order to comply with mandatory provisions of
applicable law. Notwithstanding the foregoing, if any governmental body should
adopt new laws, rules or regulations which would require amendment or supplement
of the Deposit Agreement to ensure compliance therewith, the Company and the
Depositary may amend or supplement the Deposit Agreement and the Receipt at any
time in accordance with such changed laws, rules or regulations. Such amendment
or supplement to the Deposit Agreement in such circumstances may become
effective before a notice of such amendment or supplement is given to Holders or
within any other period of time as required for compliance with such laws, or
rules or regulations.

(23) Termination.  The Depositary shall, at any time at the written direction of
     -----------                                                                
the Company, terminate the Deposit Agreement by mailing notice of such
termination to the Holders of all Receipts then outstanding at least 30 days
prior to the date fixed in such notice for such termination. If 60 days shall
have expired after (i) the Depositary shall have delivered to the Company a
written notice of its election to resign, or (ii) the Company shall have
delivered to the Depositary a written notice of the removal of the Depositary,
and in either case a successor depositary shall not have been appointed and
accepted its appointment as provided in herein and in the Deposit Agreement, the
Depositary may terminate the Deposit Agreement by mailing

                                     A-16
<PAGE>
 
notice of such termination to the Holders of all Receipts then outstanding at
least 30 days prior to the date fixed for such termination. On and after the
date of termination of the Deposit Agreement, the Holder will, upon surrender of
such Holders' Receipt(s) at the Principal Office of the Depositary, upon the
payment of the charges of the Depositary for the surrender of ADSs referred to
in Article (2) hereof and in the Deposit Agreement and subject to the conditions
and restrictions therein set forth, and upon payment of any applicable taxes or
governmental charges, be entitled to delivery, to a designated NECIGEF
Participant, of the amount of Deposited Securities represented by such Receipt.
If any Receipts shall remain outstanding after the date of termination of the
Deposit Agreement, the Registrar thereafter shall discontinue the registration
of transfers of Receipts, and the Depositary shall suspend the distribution of
dividends to the Holders thereof, and shall not give any further notices or
perform any further acts under the Deposit Agreement, except that the Depositary
shall continue to collect dividends and other distributions pertaining to
Deposited Securities, shall sell rights as provided in the Deposit Agreement,
and shall continue to deliver Deposited Securities, subject to the conditions
and restrictions set forth in the Deposit Agreement, together with any dividends
or other distributions received with respect thereto and the net proceeds of the
sale of any rights or other property, in exchange for Receipts surrendered to
the Depositary (after deducting, or charging, as the case may be, in each case
the charges of the Depositary for the surrender of a Receipt, any expenses for
the account of the Holder in accordance with the terms and conditions of the
Deposit Agreement and any applicable taxes or governmental charges or
assessments). At any time after the expiration of six months from the date of
termination of the Deposit Agreement, the Depositary may sell the Deposited
Securities then held hereunder and may thereafter hold uninvested the net
proceeds of any such sale, together with any other cash then held by it
hereunder, in an unsegregated account, without liability for interest for the
pro rata benefit of the Holders of Receipts whose Receipts have not theretofore
been surrendered. After making such sale, the Depositary shall be discharged
from all obligations under the Deposit Agreement with respect to the Receipts
and the Shares, the Deposited Securities and the ADSs, except to account for
such net proceeds and other cash (after deducting, or charging, as the case may
be, in each case the charges of the Depositary for the surrender of a Receipt,
any expenses for the account of the Holder in accordance with the terms and
conditions of the Deposit Agreement and any applicable taxes or governmental
charges or assessments). Upon the termination of the Deposit Agreement, the
Company shall be discharged from all obligations under the Deposit Agreement
except as set forth in the Deposit Agreement.

(24) Compliance with U.S. Securities Laws.  Notwithstanding any provisions in
     ------------------------------------                                    
this Receipt or the Deposit Agreement to the contrary, the withdrawal or
delivery of Deposited Securities will not be suspended by the Company or the
Depositary except as would be permitted by Section I.A.(1) of the General
Instructions to the Form F-6 Registration Statement, as amended from time to
time, under the Securities Act of 1933.

(25) Certain Rights of the Depositary; Limitations.  Subject to the further
     ---------------------------------------------                         
terms and provisions of this Article (25), the Depositary, its Affiliates and
their agents, on their own behalf, may own and deal in any class of securities
of the Company and its Affiliates and in ADSs. The Depositary may issue ADSs
against evidence of rights to receive Shares from the Company, any agent of the
Company or any custodian, registrar, transfer agent, clearing agency or other
entity involved in

                                     A-17
<PAGE>
 
ownership or transaction records in respect of the Shares. Such evidence of
rights shall consist of written blanket or specific guarantees of ownership of
Shares. In its capacity as Depositary, the Depositary shall not lend Shares or
ADSs; provided, however, that the Depositary may (i) issue ADSs prior to the
receipt of Shares pursuant to Section 2.3 of the Deposit Agreement and (ii)
deliver Shares prior to the receipt of ADSs for withdrawal of Deposited
Securities pursuant to Section 2.7 of the Deposit Agreement, including ADSs
which were issued under (i) above but for which Shares may not have been
received (each such transaction a "Pre-Release Transaction"). The Depositary may
receive ADSs in lieu of Shares under (i) above and receive Shares in lieu of
ADSs under (ii) above. Each such Pre-Release Transaction will be (a) accompanied
by or subject to a written agreement whereby the person or entity (the
"Applicant") to whom ADSs or Shares are to be delivered (w) represents that at
the time of the Pre-Release Transaction the Applicant or its customer owns the
Shares or ADSs that are to be delivered by the Applicant under such Pre-Release
Transaction, (x) agrees to indicate the Depositary as owner of such Shares or
ADSs in its records and to hold such Shares or ADSs in trust for the Depositary
until such Shares or ADSs are delivered to the Depositary or the Custodian, (y)
unconditionally guarantees to deliver to the Depositary or the Custodian, as
applicable, such Shares or ADSs and (z) agrees to any additional restrictions or
requirements that the Depositary deems appropriate, (b) at all times fully
collateralized with cash, U.S. government securities or such other collateral as
the Depositary deems appropriate, (c) terminable by the Depositary on not more
than five (5) business days notice and (d) subject to such further indemnities
and credit regulations as the Depositary deems appropriate. The Depositary will
normally limit the number of ADSs and Shares involved in such Pre-Release
Transactions at any one time to thirty percent (30%) of the ADSs outstanding
(without giving effect to ADSs outstanding under (i) above), provided, however,
that the Depositary reserves the right to change or disregard such limit from
time to time as it deems appropriate. The Depositary may also set limits with
respect to the number of ADSs and Shares involved in Pre-Release Transactions
with any one person on a case by case basis as it deems appropriate. The
Depositary may retain for its own account any compensation received by it in
conjunction with the foregoing. Collateral provided pursuant to (b) above, but
not earnings thereon, shall be held for the benefit of the Holders (other than
the Applicant).

                                     A-18
<PAGE>
 
                   (ASSIGNMENT AND TRANSFER SIGNATURE LINES)

FOR VALUE RECEIVED, the undersigned Holder hereby sell(s), assign(s) and
transfer(s) unto ______________________________ whose taxpayer identification
number is _______________________ and whose address including postal zip code is
____________________________, the within Receipt and all rights thereunder,
hereby irrevocably constituting and appointing ________________________
attorney-in-fact to transfer said Receipt on the books of the Depositary with
full power of substitution in the premises.


Dated:                        Name:________________________________
                              By:
                              Title:
                              NOTICE: The signature of the Holder to this
                              assignment must correspond with the name as
                              written upon the face of the within instrument in
                              every particular, without alteration or
                              enlargement or any change whatsoever.

                              If the endorsement be executed by an attorney,
                              executor, administrator, trustee or guardian, the
                              person executing the endorsement must give his/her
                              full title in such capacity and proper evidence of
                              authority to act in such capacity, if not on file
                              with the Depositary, must be forwarded with this
                              Receipt.

                              All endorsements or assignments of Receipts must
                              be guaranteed by a member of a Medallion Signature
                              Program approved by the Securities Transfer
                              Association, Inc.

SIGNATURE GUARANTEED
____________________________

                                     A-19

<PAGE>
 
                                   EXHIBIT B
                                  FEE SCHEDULE
                      DEPOSITARY FEES AND RELATED CHARGES
   All capitalized terms used but not otherwise defined herein shall have the
             meaning given to such terms in the Deposit Agreement.

I.  Depositary Fees
The Holders, the Beneficial Owners and the persons depositing Shares or
surrendering ADSs for cancellation agree to pay the following fees of the
Depositary:

<TABLE>
<CAPTION>
Service                                      Rate                         By Whom Paid
- ------------------------------------------------------------------------------------------------
<S>                             <C>                              <C>
(1)  Issuance of ADSs upon      Up to $5.00 per 100 ADSs (or     Person for whom deposits are
 deposit of Shares (excluding   fraction thereof) issued         made or party receiving ADSs
 issuances contemplated by
 paragraphs (3)(b) and (5)
 below).
- ------------------------------------------------------------------------------------------------
(2)  Delivery of Deposited      Up to $5.00 per 100 ADSs (or     Person surrendering ADSs or
 Securities, property and       fraction thereof) surrendered.   making withdrawal.
 cash against surrender of
 ADSs.
- ------------------------------------------------------------------------------------------------
(3)  Distribution of (a) cash   No fee.                          Person to whom distribution is
 dividend or (b) ADSs                                            made.
 pursuant to stock dividends.
- ------------------------------------------------------------------------------------------------
(4)  Distribution of cash       Up to $2.00 per 100 ADSs held.   Person to whom distribution is
 proceeds (i.e. upon sale of                                     made.
 rights and other
 entitlements).
- ------------------------------------------------------------------------------------------------
(5)  Distribution of ADSs       Up to $5.00 per 100 ADSs         Person to whom distribution is
 pursuant to free share         issued.                          made.
 distributions or exercise of
 rights.
- ------------------------------------------------------------------------------------------------
</TABLE>

II.   Charges Holders, Beneficial Owners, persons depositing Shares for deposit
      and persons surrendering ADSs for cancellation and for the purpose of
      withdrawing Deposited Securities shall be responsible for the following
      charges:

(i)   taxes (including applicable interest and penalties) and other governmental
      charges;

(ii)  such fees as may from time to time be in effect for the transfer of Shares
      or other Deposited Securities to or from the name of the Custodian, upon
      the making of deposits and withdrawals;

(iii) such cable, telex and facsimile transmission and delivery expenses as
are expressly provided in the Deposit Agreement to be at the expense of the
person depositing Shares or Holders and Beneficial Owners of ADSs;

                                      B-1

<PAGE>
 
(iv) the expenses and charges incurred by the Depositary in the conversion of
     foreign currency;

(v)  such fees and expenses as are incurred by the Depositary in connection with
     compliance with exchange control regulations and other regulatory
     requirements applicable to Shares, Deposited Securities, ADSs and ADRs; and

(vi) the fees and expenses incurred by the Depositary in connection with the
     deliver of Deposited Securities.

                                      B-2


<PAGE>
 
                                                                   Exhibit 10.35

                          AMENDED STOCK  OPTION  PLAN

The following represents the amended stock option plan (the "Plan") of United
Pan-Europe Communications N.V., a company incorporated under the laws of the
Netherlands, having its corporate seat at Fred. Roeskestraat 123, Amsterdam, the
Netherlands (the "Company"), as it was adopted on June 13, 1996; amended on
March 18, 1998 for grants as from that date; and amended on February 8, 1999 in
order to provide for the Company's Initial Public Offering ("IPO") and the
consequences thereof.

Article 1. - Definitions
             -----------

For the purposes of this Plan,

(i)    "Affiliated Company" means a company in which the Company directly or
       indirectly owns an at least one third of the shares of stock or other
       capital interest of that company.

(ii)   "Board of Management" means the board of management of the Company.

(iii)  "Certificate" means a right to be issued by the Foundation representing
       the economic ownership of one Share ("certificaat van aandeel").

(iv)   "Employee" means any member of the Board of Management in their capacity
       as beneficiaries under the Plan and any employee of a Group Company.

(v)    "Foundation" means the Foundation for the Administration of the UPC Stock
       Option Plan, the current Articles of Association and conditions of
       administration are attached hereto as Appendix A.

(vi)   "Group Company" means the Company or one of its Affiliated Companies.

(vii)  "Option" means a right to subscribe for Certificates and/or Shares, as
       the case may be, pursuant to this Plan.

(viii) "Option Date" means in relation to any Options, the date on which the
       Options are, were or are to be granted.

(ix)   "Right" means one Share or one Certificate, as the case may be, issued or
       to be issued under an Option.

(x)    "Shares" means the ordinary shares in the capital of the Company.

(xi)   "Supervisory Board" means the supervisory board of the Company.

Article 2. - Granting of Options
             -------------------
<PAGE>
 
                                      -2-

2.1    The Options to be granted to an Employee will be approved by the
Supervisory Board, on the recommendation of the Board of Management.

2.2    The total number of Rights with respect to which Options may be granted
pursuant to this Plan shall be determined by the Supervisory Board. Rights
issued or issuable upon exercise of Options shall be applied to reduce the
maximum number of Rights available for use under the Plan. Rights underlying
expired or terminated and unexercised Options are available for reissue for
grant of Options under this Plan.

2.3    In case any of the events mentioned in Article 4.2 occurs, the
Supervisory Board will adjust the maximum number of Rights accordingly.

Article 3. - Modification of Option Terms
             ----------------------------

       The Supervisory Board shall have the discretion and authority to grant
Options with such modified terms as the Board of Management recommends as
necessary or appropriate in order to comply with the laws of the country in
which the Employee resides or is employed or for whatever reason.

Article 4. - Option price
             ------------

4.1    With respect to grants of Options determined after the effective date of
the IPO, the price to be paid to acquire the Rights ("the Option Price") will
equal the closing price of the Shares on the Amsterdam Stock Exchange on the
date of the grant concerned.

4.2    If after the Option date one of the following events occurs:

       *  a split of the Shares in Shares with a lower par value;
       *  a repayment of capital on the Shares;
       *  the issue of shares in the capital of the Company with a preference
          right;
       *  the issue of shares in the capital of the Company out of the retained
          earnings or the capital surplus account

       then the Option Price and/or the number of the Rights with respect to
which Options have been granted will be adjusted if reasonably necessary, in
such a way that the fair market value of the Options immediately after the 
above-mentioned occasions is equal to the fair market value of the Options 
immediately before such occasion.

       The Company will inform the Employee in writing of any adjustment of the
Option Price and/or the number of the Shares with respect to which Options have
been granted.

Article 5. - Exercise and non-transferability
             --------------------------------

5.1    Options may only be exercised by the Employee, or in the event that the
Employee shall become permanently disabled or has deceased, by the administrator
of the Employee's estate or his or her heirs (hereinafter jointly and severally
referred to as the "Legal Successors").

5.2    Options may be exercised in full or in part.
<PAGE>
 
                                      -3-

5.3    Options will be exercised via written notice from the Employee or the
Legal Successors to the Company to the address as instructed by the Company. Any
such notice will state the number of Rights to be acquired pursuant to such
exercise.

5.4    An Option granted to an Employee shall not be transferable by the
Employee other than by will or the laws of descent and distribution. An Option
granted to an Employee shall not be assigned, pledged or hypothecated in any way
(whether by operation of law or otherwise) and shall not be subject to
execution, attachment or similar process.

5.5    Options are granted unconditionally and may be exercised immediately
after they have been granted. The right to exercise Options remains valid for a
period of five years after the Option Date.

Article 6. - Delivery of Rights and related matters
             --------------------------------------

6.1    Subject to Articles 7 and 8 below, within seven days after the exercise
of an Option, the Company shall itself, or cause the Foundation to transfer the
number of Rights in respect of which the Option is exercised against payment in
full of the Option Price.

6.2    The Employee and the Legal Successors shall not bear any transaction
costs related to the obtaining of Certificates, nor the obtaining of Shares in
exchange for Certificates, nor the obtaining of Shares.

Article 7. - Consequences of termination of employment
             -----------------------------------------

7.1    If the Employee is no longer employed by a Group Company because of
retirement, early retirement, permanent disability or death, the unexercised
Options (if any) will expire one year after the date of such termination, or 5
years after the Option Date concerned, whichever is earlier; it being understood
that in the case of the death of an employee, the expiration shall never be
earlier than 6 months after the date of death.

7.2    In the event the Employee is dismissed by the Company because of a so-
called "urgent reason" ("dringende redenen") under Dutch law, or because of
documented and material non-performance by the Employee, then all Options shall
expire immediately and without notice. Furthermore, any Certificates Rights
                                                        ------------       
acquired by the Employee by the exercise of Options that would, if not
exercised, have expired pursuant to the first sentence of this Article 7.2.
shall immediately be sold and transferred to the Foundation in consideration of
the original Option Price as determined in Article 4.1. Upon the grant of an
Option, the Employee concerned will irrevocably authorise the Company to execute
the required (notarial) deed in his or her name. Any costs relating to the sale
and transfer of Rights to be so transferred shall be for the account of the
Company.

7.3    In the event the Employee is no longer employed within a Group Company
for a reason other than those referred to in article 7.1 or 7.2 (or in case in a
dispute it is determined that the Company's claim on the application of Article
7.2 was not justified), the following shall apply:

    (i) the following parts of the total number (including Options already
    exercised) of Options granted to such Employee shall (if not exercised
    already) automatically expire without notice or compensation:

    a) during the first month as from the Option Date in which such event
       occurs: 100 per cent of the Options granted;
<PAGE>
 
                                      -4-

    b) during the second month as from the Option Date in which such event
       occurs; 47/48th of the Options granted;
    c) for each following month the number under b) will be reduced with
       1/48th.
    (ii)  any Rights acquired by the Employee by the exercise of Options that
    would, if not exercised, have expired pursuant to Article 7.3.(i) shall
    immediately be sold and transferred to the Foundation in consideration of
    the original Option Price as determined in Article 4.1. Upon the grant of an
    Option, the Employee concerned will irrevocably authorise the Company to
    execute the required (notarial) deed in his or her name. Any costs relating
    to the sale and transfer of Rights to be so transferred shall be for the
    account of the Company.

    (iii) any Options, not expired pursuant to Article 7.3.(i), if any, will
    expire 30 days after the termination of the employment, or 5 years after the
    Option Date, whichever is earlier.

7.4    For the benefit of the Employee concerned, upon the recommendation of the
Board of Management, the Supervisory Board may decide to deviate from the
provisions under Article 7.

Article 8. - Sale of Rights by the Employee
             ------------------------------

8.1    All sections of Article 8 will only apply after one or more Options have
been exercised.

8.2    If an Employee exercises part or all of his or her Option(s), then the
Company shall itself (or cause the Foundation to) transfer only such number of
Shares to the Employee concerned as at the time of the exercise are no longer
subject to an obligation under Article 7.3(ii). Should the Employee have
exercised his or her Option for a number of Rights in excess of the number of
Shares referred to in the first sentence of this Article 8.2, then the remainder
shall be issued to the Employee in the form of Certificates.

8.3    Certificates obtained by an Employee, can not be sold or encumbered by
the Employee as long as Article 7.3 would remain applicable in respect of those
Certificates.

8.4    Upon written notice to that effect from the Employee to the Foundation at
the address as instructed by the Company, the Foundation shall exchange such
number of Certificates for Shares as included in the Employee's notice, but
never in excess of the number of  Certificates which are no longer subject to
Article 7.3.

8.5    Following the transfer of Shares to the Employee concerned, the Company
shall have no further liabilities or obligations with respect to the (part of
the) Option exercised by the Employee.

Article 9. - Taxes and social security premiums
             ----------------------------------

9.1    Any tax or social security premiums payable by the Employee or his Legal
Successors with respect to the granting, maintaining or the exercising of the
Options or the sale of the Shares is for the account of the Employee or his
Legal Successors, respectively.

9.2    If (part of) the Options are not exercised, any tax and/or social
security premiums paid will not be refunded or compensated by the Company.

Article 10. - Merger and take-over
              --------------------
<PAGE>
 
                                      -5-

10.1   In case of change of control (or ownership) of 50 percent or more of the
Shares of the Company or merger of the Company with another enterprise to which
the Shares in the Company have to be surrendered in exchange for the issue of
other shares or in case of 50 percent or more of the Shares in the Company are
taken over, the Options granted or Rights held pursuant to Options granted will,
if the Company so chooses, be acquired by the Foundation immediately for the
same value per Right as that sale, merger or exchange.

       Furthermore, should an Employee be dismissed after the event of such a
change of control, other than for "urgent reasons" ("dringende redenen"),
Articles 7.2 and 7.3 shall not be applicable to such Employee for any Options
still held by such Employee, it also being understood that the Employee
concerned shall have a one year period from the effective date of termination of
the employment (or five years from the Option Date, whichever comes earlier) to
exercise the Options concerned.

10.2   In the case of a merger in which the Company is not the surviving entity,
the Foundation may require holders of Options and/or Rights to exchange their
Options and/or Rights for new options and/or certificates in a foundation for
the administration of the new merged entity's stock option plan, provided always
that such new rights will be at least equivalent in value to the Options and/or
Rights.

Article 11. - Employment
              ----------

       Neither the grant of the Options nor this Plan itself or any provision
therein can be interpreted as an obligation of the Company or an Affiliated
Company to employ the Employee for a certain period of time or to guarantee him
a certain salary or position.

Article 12. - Insider trading rules
              ---------------------

       By accepting the Options, the Employee agrees to adhere to the Insider
Trading rules of Netherlands "Modelcode Voorkoming Misbruik van Voorwetenschap"
(The Netherlands Model Code for Avoidance of Insider Trading) or similar
regulations to be issued by the Company, which will be based on these rules.

Article 13. - Notices
              -------

13.1   Notices pursuant to this Plan to be submitted by the Company to the
Employee, shall be deemed to be addressed correctly if they have been sent to
the address of the Employee as known by the personnel department of the Group
Company concerned.

13.2   Notices pursuant to this Plan to be submitted by the Employee to the
Company, shall be deemed to be addressed correctly if they have been sent to the
address of the Company at Fred. Roeskestraat 123, 1076 EE  Amsterdam, The
Netherlands, except to the extent the Company has provided written notice to the
Employee containing different instructions.

Article 14. - Choice of law and jurisdiction
              ------------------------------

       This Plan will be governed by Dutch law. With the exception of disputes
referred to in Article 8.4., all disputes arising in connection with this Plan
shall be brought before the competent court in the district of Amsterdam.

<PAGE>
 
                                                                   Exhibit 10.41

                                   AGREEMENT


     THIS AGREEMENT, dated effective as of February __, 1999 (the "Agreement"),
is by and between UNITED INTERNATIONAL HOLDINGS, INC. ("UIH"), a corporation
organized under the laws of the State of Delaware, U.S.A., and UNITED PAN-EUROPE
COMMUNICATIONS N.V. ("UPC"), a company organized under the laws of The
Netherlands.

                                    RECITALS
                                    --------

     A.   UIH is the majority shareholder of UPC.  UIH currently consolidates
the financial results of UPC in UIH's financial statements.  As a subsidiary of
UIH, UPC is subject to the covenants and restrictions of the indenture governing
UIH's debt securities.

     B.   In connection with this shareholder relationship, UIH and UPC have
agreed to take certain actions and restrict certain activities with respect to
one another, all as more particularly set forth in this Agreement.

                                   AGREEMENT
                                   ---------

     1.   Covenant Not to Compete.  For so long as UIH holds 50% or more of the
          -----------------------                                              
outstanding ordinary shares of UPC on a fully diluted basis:

          (a) UIH shall not, and shall not permit its majority-owned affiliates
to, pursue any video services, telephone or Internet access or content business
opportunities specifically directed to the Europe (as defined below) or Israel
markets unless:  (i) UIH has first presented such opportunity in writing to the
Supervisory Board of UPC and (ii) the members of the Supervisory Board of UPC
who are not directors or officers of UIH or UPC have declined to pursue such
opportunity in writing to UIH.  UPC will respond with reasonable promptness
after the presentation of the opportunity.

          (b) UPC shall not, and shall not permit to its majority-owned
affiliates to, pursue any video services, telephone or Internet access or
content business opportunities in Saudi Arabia or in other markets outside of
Europe or the Middle East as defined below unless:  (i) UPC has first presented
such opportunity in writing to the Board of Directors of UIH and (ii) the
members of the Board of Directors of UIH who are not officers or directors of
UPC have declined to pursue such opportunity in writing to UPC.  UIH will
respond with reasonable promptness after the presentation of the opportunity.

          (c) Either party may pursue any business in the United States and its
territories and possessions without regard to activities of the other.

For purposes of this section 1, "Europe" shall include Albania, Austria,
Belarus, Belgium, Bosnia, Bulgaria, Croatia, Czech Republic, Denmark, Estonia,
Finland, France, Germany, Greece, Hungary, 
<PAGE>
 
Ireland, Italy, Latvia, Liechtenstein, Lithuania, Luxembourg, Moldova, The
Netherlands, Norway, Poland, Portugal, Romania, Russia, Slovak Republic, Spain,
Sweden, Switzerland, Ukraine and the United Kingdom and the "Middle East" shall
include Armenia, Azerbaijan, Bahrain, Cyprus, Egypt, Georgia, Iran, Iraq,
Israel, Jordan, Kuwait, Lebanon, Oman, Palestine, Qatar, Syria, Turkey, United
Arab Emirates and Yemen, as such territories are currently constituted or as
they may be constituted in the future.

     2.   Sale of UIH Class A Common Stock Held by UPC.  (a)  UPC shall sell to
          --------------------------------------------                         
UIH or any designee of UIH all or any portion of UIH's Class A Common Stock (the
"Class A Stock") held by UPC or any of its subsidiaries, free and clear of any
liens, pledges or other encumbrances, upon receipt by the Supervisory Board of
UPC of a written request by UIH (the "Sale Notice") that UPC do so.  UIH shall
set a closing date for the sale of the Class A Stock specified in the Sale
Notice, which shall be a business day in the United States and The Netherlands
and which is at least ten days and no more than 30 days after receipt of the
Sale Notice by UPC.  The selling price of the Class A Stock shall be the average
closing price of the Class A Stock as reported on the Nasdaq National Market for
the ten trading days preceding the closing date.

          (b) UPC shall not sell directly or indirectly, nor permit any of its
subsidiaries to sell, any shares of Class A Stock unless UPC has first offered
in writing (the "Offer Notice") to sell to UIH the shares of Class A Stock that
it proposes to sell.  UIH shall have 45 days following receipt of the Offer
Notice in which to advise UPC whether it intends to purchase the Class A Stock
so offered.  If UIH elects to purchase the Class A Stock, it shall notify UPC in
writing and shall designate a closing date that is a business day in The
Netherlands and the United States that is not less than five business days or
more than ten business days after the date of UIH's notice of acceptance.  The
price for each share of Class A Stock shall be the average closing price of the
Class A Stock as reported on the Nasdaq National Market for the ten trading days
preceding the date of the Offer Notice.  At the closing, UPC shall deliver the
Class A Stock free and clear of liens and encumbrances and with appropriate
signature guarantee against delivery of the purchase price by wire transfer.  If
UIH elects not to purchase the Class A Stock or does not respond to UPC within
45 days after receipt of the Offer Notice, UPC may sell the Class A Stock that
was offered pursuant to the Offer Notice in a manner approved by UIH to assure
that any disposition of the Class A Stock into the public market is conducted in
an orderly manner and so as not to disrupt the orderly trading market for UIH
shares.  UIH may insist that the sale be through an underwritten offering and
will assist UPC as is reasonably practicable in effecting a registration
statement covering such shares. UIH may require UPC to defer the sale at any
time such sale would interfere with a pending transaction of UIH.  If UPC does
not sell the shares within 60 days after the end of the 45 days specified in the
Offer Notice, it shall again offer the shares to UIH before selling them.  (Such
60 days to be increased by any period that UIH has requested UPC to not sell
shares.)  All certificates evidencing the Class A Stock held by UPC or any of
its subsidiaries shall be marked with a legend to show that it is subject to the
terms of this Agreement.  UIH may designate a purchaser for the Class A Stock
who will purchase the shares in lieu of UIH.

     3.   Compliance with UIH's Reporting Requirements.  In order to assist UIH
          --------------------------------------------                         
in complying with its reporting obligations under the Securities Act of 1933, as
amended, the Securities Exchange Act of 1934, as amended, and all other U.S.
federal and state securities laws (collectively, the "U.S. 

                                       2
<PAGE>
 
Securities Laws") or to avoid potential liability by UIH thereunder, UPC shall
(a) timely provide UIH with audited financial statements of UPC in such form and
with respect to such periods as UIH shall reasonably request, until UIH is no
longer required to include financial statements of UPC in UIH's filings under
the U.S. Securities Laws, and (b) not alter or amend its accounting principles
without the prior written consent of UIH, until such time as UIH no longer
consolidates UPC's financial results. UPC hereby consents to the public
disclosure by UIH of all matters deemed necessary or appropriate by UIH in its
sole discretion in order to comply with or satisfy its public disclosure
obligations o UIH or any affiliate of UIH under the U.S. Securities Laws.

     4.   Indemnification by UPC.  (a) As additional consideration for UIH to
          ----------------------                                             
execute the underwriting agreement in connection with UPC's initial public
offering of securities (the "Underwriting Agreement"), UPC shall defend,
indemnify and hold UIH harmless from and against any and all losses, claims,
damages, obligations, liens, assessments, judgments, fines, liabilities, and
other costs and expenses (including without limitation interest, penalties and
any investigation, legal and other expenses incurred in connection with, and any
amount paid in settlement of, any action, suit or proceeding or any claim
asserted, as the same are incurred (collectively, "Liabilities")) that UIH may
sustain or suffer based upon, arising out of, by reason of or otherwise in
respect of or in connection with the Underwriting Agreement; provided, however,
                                                             --------  ------- 
that UPC will not be liable to UIH (i) to the extent that in finally judicially
determined that such Liabilities resulted from the willful misconduct or gross
negligence of UIH; or (ii) to the extent that it is finally judicially
determined that such Liabilities resulted solely from the material breach by UIH
of any representation, warranty, covenant or other agreement of UIH contained in
the Underwriting Agreement; provided, further, that if and to the extent that
                            --------  -------                                
such indemnification is unenforceable for any reason, UPC shall make the maximum
contribution to the payment and satisfaction of such indemnified liability which
shall be permissible under applicable laws.  The indemnification and
contribution provided for in this Section 4 will remain in full force and effect
regardless of any investigation made by or on behalf of UIH.

          (b) Indemnification Procedure; Notice; Defense.  Promptly after
              ------------------------------------------                 
becoming aware of any Liabilities or the making of any claim or demand by any
third party that may result in the incurrence of any Liabilities, UIH shall
notify UPC of such incurrence, claim or demand; provided, that the failure of
                                                --------                     
UIH to so notify UPC shall not relieve UPC of any liability under Section 4(a)
hereof, except if UPC has been materially prejudiced by such failure to be so
notified.  In case of any notice to UPC, UPC shall be entitled to participate
in, and, if it wishes, to assume, the defense of any such claim or demand and,
after notice of its intent to assume such defense, UPC will not be liable for
any attorney's fees or other expenses subsequently incurred by UIH in connection
with such claim; provided that UIH shall have the right to employ counsel to
                 --------                                                   
represent it if, in the reasonable judgment of UIH's counsel, there is
reasonably likely to be a conflict of interest such that representation of UIH
and UPC by the same counsel would violate the Code of Professional
Responsibility or similar rules, in which event the reasonable fees and expenses
of appropriate separate counsel shall be borne by UPC.  If UPC does not elect
within a reasonable time after receipt of notice to assume the defense of any
suit brought to enforce a claim or demand referred to above, UIH shall be
entitled to assume the control of such defense, in which case the reasonable
fees and expenses incurred by UIH in the conduct of such defense, including the
reasonable fees and expenses of counsel, shall be reimbursed by UPC as the same
are incurred from time to time by UIH (in 

                                       3
<PAGE>
 
addition to local counsel) in connection with any one action or separate but
similar or related actions in the same jurisdiction arising out of the same
general allegations or circumstances. UPC shall not, without the prior written
consent of UIH, effect any settlement of any pending or threatened claim or
action in respect of which UIH is or could have been a party and indemnity could
have been sought hereunder by UIH unless such settlement includes an
unconditional release of UIH from all liability on any claims that are the
subject matter of such action.

     5.   Compliance by UPC with UIH Indenture.  UPC shall take no action or
          ------------------------------------                              
inaction that will or reasonably could result in a breach of the Indenture,
dated as of February 5, 1998, by and between UIH and Firstar Bank of Minnesota,
N.A., as trustee, as the same may be amended or supplemented (the "Indenture")
or any other indenture or agreement to which UIH is a party governing
indebtedness of UIH that replaces or refinances any indebtedness governed by the
Indenture, provided that UIH shall use reasonable efforts to assure that any
such replacement or refinancing indentures or agreements do not contain
covenants that are materially more restrictive on actions of UPC by reason of
this paragraph, taken as a whole, than the Indenture.  UPC shall assure that its
subsidiaries and controlled affiliates comply with this paragraph 5.

     6.   Term; Termination.  This Agreement shall be effect from the date set
          -----------------                                                   
forth above until this Agreement is terminated pursuant to this Section 6.  This
Agreement shall terminate, except with respect to any claims for breach of this
Agreement arising before such termination, (i) for purposes of Section 1, when
UIH ceases to hold 50% or more of the outstanding ordinary shares of UPC on a
fully diluted basis, (ii) for purposes of Section 2, at such time as UPC or its
subsidiaries  no longer holds any Class A Stock, (iii) for purposes of Section
3, when UIH or its affiliates are no longer subject to periodic reporting
requirements under the U.S. Securities Laws or financial information about UPC
is no longer required to be reported by UIH under the U.S. Securities Laws, (iv)
for purposes of Section 4, when UIH no longer has any obligations or liabilities
under the Underwriting Agreement and (v) for purposes of Section 5, when UPC no
longer can affect compliance by UIH with the terms of the UIH Indenture or any
replacement indenture or agreement.

     7.   Assignment Successors.  Except as otherwise provided herein, neither
          ---------------------                                               
party hereto may assign or transfer any of its interests, or delegate any of its
obligations, hereunder without the prior written consent of the other party.
UIH, upon written notice to UPC, may assign its interests in this Agreement to
any affiliate of UIH.  This Agreement shall inure to the benefit of and be
binding upon the parties hereto and their respective successor and assigns.

     8.   Miscellaneous.
          ------------- 

          (a) Amendment; Waiver.  The Agreement may not be amended nor may any
              -----------------                                               
rights hereunder be waived except by an instrument in writing signed by the
parties hereto.  The waiver of any breach of any term or condition hereof shall
not be deemed a waiver of any other or subsequent breach.  No failure to
exercise and no delay in exercising, on the part of either party hereto, any
right, power or privilege hereunder shall operate as a waiver thereof, nor shall
any single or partial exercise of any right, power or privilege hereunder
preclude any other or further exercise thereof or the exercise of any other
right, power or privilege.  The rights and remedies herein provided are
cumulative and not exclusive of any rights or remedies at law.

                                       4
<PAGE>
 
          (b) Further Assurances.  Each party hereto shall execute, acknowledge,
              ------------------                                                
deliver, file and record such further certificates, amendments, instruments,
agreements and documents, and do all such other acts and things, as may be
required by law or as, in the reasonable opinion of either party hereto, may be
necessary or advisable to carry out the intents and purposes hereof.

          (c) Headings.  Titles and headings of the sections of this Agreement
              --------                                                        
are for convenience of reference only and do not form a part of this Agreement
and shall not in any way affect the interpretation of this Agreement.

          (d) Entire Agreement.  This Agreement is the entire agreement and
              ----------------                                             
understanding between the parties hereto concerning the subject matter hereof
and supersedes and replaces all prior agreements and understandings between the
parties hereto with respect thereto.

          (e) Severability.  If any provision of this Agreement or the
              ------------                                            
application thereof to any person or circumstance is held by a court of
competent jurisdiction to be invalid, void or unenforceable, the remaining
provisions hereof, or the application of such provisions to such persons or
circumstances other than those to which it has been invalid or unenforceable,
shall remain in full force and effect and shall in no way be affected, impaired
or invalidated thereby.

          (f) Governing Law.  This Agreement shall be governed by and construed
              -------------                                                    
in accordance with the laws of the State of Colorado, USA, other than its rules
of conflicts of laws to the extent that the application of the laws of another
jurisdiction would be required thereby.

          (g) Notices.  All notices, demands or other communications to be given
              -------                                                           
under or by reason of this Agreement shall be in writing and shall be deemed to
have been received when delivered personally, by facsimile or mailed by
certified or registered mail, return receipt requested and postage prepaid, as
follows:

               (i)  If to UIH, to it at:

                    United International Holdings, Inc.
                    4643 South Ulster Street, Suite 1300
                    Denver, Colorado   80237, U.S.A.
                    Facsimile:  + 1 (303) 770-4207
                    Attention:  President
                    Copy to:  Legal Department

               (ii) If to UPC, to it at:

                    United Pan-Europe Communications N.V.
                    Fred. Roeskestraat 123
                    1076 EE Amsterdam
                    The Netherlands
                    Facsimile:  + 31 (20) 778-9881
                    Attention:  President


                                       5
<PAGE>
 
                    Copy to:  General Counsel

Either party hereto may change its address for notices, demands and other
communications hereunder by giving notice of such change to the other party in
accordance with this Section 8(g).

          (h) No Third-Party Beneficiaries.  Notwithstanding anything to the
              ----------------------------                                  
contrary herein, no person shall be a third-party beneficiary to this Agreement.

          (i) Counterparts.  This Agreement may be executed in one or more
              ------------                                                
counterparts, each of which, when executed, shall constitute an original of this
Agreement, and all of which together shall constitute one instrument.

     IN WITNESS WHEREOF, the parties hereto have duly executed this Agreement to
be effective in accordance with Section 6 hereof.

                         UNITED INTERNATIONAL HOLDINGS, INC.



                         By:  /s/ Michael T. Fries
                              ---------------------------
                              Michael T. Fries, President

                         UNITED PAN-EUROPE COMMUNICATIONS N.V.



                         By:  /s/ J. Timothy Bryan
                              ---------------------------
                              J. Timothy Bryan, President
 

                         By:  /s/ Anton H.E. v. Voskuijlen
                              -----------------------------------------------
                              Anton H.E. v. Voskuijlen, Senior Vice President,
                              Legal

                                       6

<PAGE>
 
                                                                    EXHIBIT 21.1


                               UPC Subsidiaries
                               ----------------

Entity                                                             Jurisdiction

Cable-Networks Austria Holding B.V                               The Netherlands
chello broadband N.V                                             The Netherlands
chello broadband B.V                                             The Netherlands
UPC Intermediates B.V                                            The Netherlands
Cable Network Zuid-Oost Brabant Holding B.V                      The Netherlands
Cable Network Holding B.V                                        The Netherlands
Priority Telecom N.V                                             The Netherlands
Priority Telecom Netherlands B.V                                 The Netherlands
United TeleKabel Holding N.V                                     The Netherlands
A2000 Holding N.V                                                The Netherlands
Kabeltelevisie Amsterdam B.V                                     The Netherlands
A2000 Hilversum B.V                                              The Netherlands
Media Groep West B.V                                             The Netherlands
Cable Network Brabant Holding B.V                                The Netherlands
N.V. TeleKabel Beheer                                            The Netherlands
N.V. TeleKabel                                                   The Netherlands
Maxinetwerken B.V                                                The Netherlands
TeleKabel Omroep Facilitair Bedrijf B.V                          The Netherlands
Algemene Kabel Exploitatie Maatschappij B.V                      The Netherlands
CAI Geldermalsen B.V                                             The Netherlands
CAI Wijchen B.V                                                  The Netherlands
CAI Tiel B.V                                                     The Netherlands
CAI Buren B.V                                                    The Netherlands
CAI Dodewaard B.V                                                The Netherlands
CAI Neerijnen-West B.V                                           The Netherlands
CAI Midden Betuwe B.V                                            The Netherlands
CAI Renkum B.V                                                   The Netherlands
CAI Wageningen B.V                                               The Netherlands
Belmarken Holding B.V                                            The Netherlands
CAI Over Betuwe B.V                                              The Netherlands
CAI Heteren B.V                                                  The Netherlands
CAI Elst B.V                                                     The Netherlands
CAI Bemmel B.V                                                   The Netherlands
CAI Valburg B.V                                                  The Netherlands
CAI Gendt B.V                                                    The Netherlands
CAI Almere B.V                                                   The Netherlands
CAI Lingewaal B.V                                                The Netherlands
CAI Dronten B.V                                                  The Netherlands
CAI Lelystad B.V                                                 The Netherlands
CAI Druten B.V                                                   The Netherlands
CAI NKM-Nijmegen B.V                                             The Netherlands
Interway Holding B.V                                             The Netherlands
Binan Investments B.V                                            The Netherlands
U.C.T. - Netherlands B.V                                         The Netherlands
Stipdon Investments B.V                                          The Netherlands

<PAGE>
 
Entity                                                           Jurisdiction

Zeblas B.V                                                       The Netherlands
Selasa Holding B.V                                               The Netherlands
Paruse B.V                                                       The Netherlands
Bicatobe Investments B.V                                         The Netherlands
TeleKabel Hungary N.V                                            The Netherlands
Zomerwind Holding B.V                                            The Netherlands
Uniport Communications B.V                                       The Netherlands
Cable Network Netherlands Holding B.V                            The Netherlands
Kabeltelevisie Eindhoven N.V                                     The Netherlands
UPC Programming B.V                                              The Netherlands
United Telekabel Holding II B.V                                  The Netherlands
Telekabel Fernsehnetz Klagenfurt Betriebsgesellschaft mbH        Austria
Telekabel-Fernsehnetz Wiener Neustadt/Neunkirchen
Betriebsgesellschaft mbH                                         Austria
Telekabel Wien GmbH                                              Austria
Telekabel-Fernsehnetz Graz Betriebsgesellschaft mbH              Austria
Telekabel-Fernsehnetz Region Baden Betriebsgesellschaft mbH      Austria
chello broadband GmbH                                            Austria
Janco Multicom A.S                                               Norway
chello broadband A.S                                             Norway
Priority Telecom A.S                                             Norway
Radio Public S.A                                                 Belgium
Trnavatel S.R.O                                                  Slovak Republic
KabelTel S.R.O                                                   Slovak Republic
Burgos Sistemas de Cable S.A                                     Spain
UII Management                                                   Delaware 
UIH Romania Ventures Inc.                                        Delaware
Magyar Programming Holding Co.                                   Delaware 
Kabelkom Management Co.                                          Delaware 
Kabelkom Holding Co.                                             Delaware 
Kabel Net Holding A.S                                            Czech Republic
Kabel Net Brno A.S                                               Czech Republic
chello broadband Limited                                         United Kingdom
Tara Television Global Limited                                   United Kingdom
Tara Television UK                                               United Kingdom
UPC Services Ltd.                                                United Kingdom
Xtra Music Limited                                               United Kingdom
United International Holdings, Inc.                              Colorado
UIH Turkey Inc.                                                  Colorado
UCI Enterprises Inc.                                             Colorado
UIH Romania Inc.                                                 Colorado
United International Investments                                 Colorado
Melita Partnership                                               Colorado
Multicanal Televisao por Cabo, SGPS, Lda                         Portugal
Intercabo - Televisao por Cabo, SGPS, Lda                        Portugal
Intercabo Centro - Televisao por Cabo, S.A                       Portugal
Intercabo Atlantico - Comunicacoes por Cabo, S.A                 Portugal
Intercabo Norte - Comunicacoes por Cabo, S.A                     Portugal
Intercabo Capital - Comunicacoes por Cabo, S.A                   Portugal

<PAGE>
 
Entity                                                              Jurisdiction

Intercabo Sul - Comunicacoes por Cabo, S.A                            Portugal
Bragatel - Companhia de Televisao por Cabo de Braga S.A               Portugal
MediaReseaux S.A                                                      France
MediaReseaux Marne S.A                                                France
chello broadband S.A.R.L                                              France
Eurosat S.R.L                                                         Romania
Multicanal Holdings S.R.L                                             Romania
Control Cable Ventures S.R.L                                          Romania
Tara Television  Ltd.                                                 Ireland
Tishdoret Achzakot Ltd.                                               Israel
Tevel Israel International Communications Ltd.                        Israel
Israel Cable Programming Company Ltd.                                 Israel
Gvanim Cable Television Ltd.                                          Israel
Gvanim Krayot Cable Television Ltd.                                   Israel
Melita Cable TV P.L.C                                                 Malta
Hungary Holding Co.                                                   New York
Miskolci Kabel-TV Kereskedelmi es Szolgaltato Kft                     Hungary
Anfel-Kabelkom Kabelkommunikacios Kft                                 Hungary
Hajdu Kabelkom Kabelkommunikacios Kft                                 Hungary
Kabelkom-Dunaujvaros Kabelkommunikacios Kft                           Hungary
Telestar-Kabelkom Kabelkommunikacios Kft                              Hungary
Kabelkom-Szolnok Kabelkommunikacios Kft                               Hungary
Kabelkom Nyiregyhaza Kabelkommunikacios Kft                           Hungary
Kabelkom Pecsi Kabeltelevizio Kft                                     Hungary
Kabeltel Kabeltelevizio  Szolgaltato Kft                              Hungary
Global Kabeltelevizio Kft                                             Hungary
Kabelkom Szekesfehervar Kabelkommunikacios Kft                        Hungary
Kabelkom Veszprem Kabelkommunikacios Kft                              Hungary
L.N.C.I. Kabelrendszer Uzemelteto Szolgaltato Kft                     Hungary
Kabeltel Budapest Kabeltelevizios Szolgaltato Kft                     Hungary
Kabel TV Szervezo es Szolgaltato Kft                                  Hungary
Kabeltel Kanizsa Kabeltelevizios Kft                                  Hungary
Kabeltel Sopron Kabeltelevizios Szolgaltato Kft                       Hungary
Sopron Varosi Onallo Kozsolgalati Televizio Kft                       Hungary
Kabeltel-Elektra Kabeltelevizios Szolgaltato Kft                      Hungary
Megasat Gyarto Szolgaltato es Kereskedelmi Kft                        Hungary
Kabelkom Kabeltelevizios Kft                                          Hungary
CEU Kozep-Europai Tavkozlesi Kommunikacios Kft                        Hungary]
[UPC Kft.


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM UNITED
PAN-EUROPE COMMUNICATIONS N.V.'S FORM 10-K AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
<CURRENCY> DUTCH GUILDERS
       
<S>                                        <C>
<PERIOD-TYPE>                                     YEAR
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               DEC-31-1998
<EXCHANGE-RATE>                                   1.89     
<CASH>                                          29,571
<SECURITIES>                                         0
<RECEIVABLES>                                   12,886
<ALLOWANCES>                                   (9,260)
<INVENTORY>                                     24,121
<CURRENT-ASSETS>                               165,617
<PP&E>                                         602,997
<DEPRECIATION>                                (87,708)
<TOTAL-ASSETS>                               2,055,183
<CURRENT-LIABILITIES>                          596,367
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        58,221
<OTHER-SE>                                    (61,891)
<TOTAL-LIABILITY-AND-EQUITY>                 2,055,183
<SALES>                                              0
<TOTAL-REVENUES>                               408,970
<CGS>                                                0
<TOTAL-COSTS>                                  138,459 
<OTHER-EXPENSES>                               187,646
<LOSS-PROVISION>                                 6,230
<INTEREST-EXPENSE>                             104,355 
<INCOME-PRETAX>                              (499,336)
<INCOME-TAX>                                   (1,215)
<INCOME-CONTINUING>                          (562,884)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (562,884)
<EPS-PRIMARY>                                   (7.22)
<EPS-DILUTED>                                   (7.22)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission