STUDENT LOAN FUNDING LLC
8-K, 2000-01-19
ASSET-BACKED SECURITIES
Previous: UNITED PAN EUROPE COMMUNICATIONS NV, SC 13D/A, 2000-01-19
Next: CDC MPT FUNDS, 24F-2NT, 2000-01-19



<PAGE>   1



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                 ---------------

                                    FORM 8-K
                                 CURRENT REPORT
     PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

                                 ---------------

                                 ---------------
                                January 3, 2000

                      STUDENT LOAN FUNDING 1999 - A/B TRUST
             (Exact name of registrant as specified in its charter)


         Delaware                        333-64283              31-1599686
(State or other jurisdiction of    (Commission File Number    (I.R.S. Employer
incorporation or organization)                               Identification No.)


                        ONE WEST FOURTH STREET, SUITE 310
                             CINCINNATI, OHIO 45202
                                 (513) 763-4415

    (Address, including zip code, and telephone number, including area code,
                  of registrant's principal executive offices)


                                 NOT APPLICABLE.
   (Registrant's former name or former address, if changed since last report)






                                      -1-
<PAGE>   2


Item 5.    Other Events.

           Pursuant to the Indenture of Trust (the "Indenture"), dated as of
           October 1, 1999, among Student Loan Funding 1999 - A/B Trust, as
           Issuer (the "Issuer"), Student Loan Funding Riverfront LLC, as
           Depositor (the "Depositor"), and Firstar Bank, N.A. as Trustee (the
           "Trustee"), the Trustee delivered to the noteholders the statement
           required by the Indenture, which statement is being filed as Exhibit
           99.1 to this Form 8-K, and based thereon the Trustee is required to
           make distributions to the holders of the Issuer's Senior Auction Rate
           Notes Series 1999 A-1, 2, 3, 4, 5 and 6 and Subordinate Auction Rate
           Notes Series 1999 B-1.


Item 7.    Financial Statements and Exhibits.

           (c) Exhibits

           The following exhibit is filed herewith. The exhibit number
           corresponds with Item 601(b) of Regulation S-K.

           Exhibit No.       Description
           -----------       -----------

           99.1              Noteholders' Statement, dated November 30, 1999





                                      -2-
<PAGE>   3


Signature


           Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned, hereto duly authorized.


                              FIRSTAR BANK, N.A., not in its individual
                              capacity but solely in its capacity as Co-owner
                              Trustee for STUDENT LOAN FUNDING 1999 - A/B TRUST


Date: January 18, 2000        By: /s/ Brian J. Gardner
                                 ---------------------------
                                  Brian J. Gardner
                                  Vice President & Trust Officer





                                  EXHIBIT INDEX

Exhibit   Description of Exhibit
- -------   ----------------------

99.1      Noteholders' Statement, dated  November 30, 1999




                                       -3-



<PAGE>   1
                                                                    Exhibit 99.1

Noteholders' Statement for Student Loan Funding 1999 - A/B Trust
Student Loan Senior & Subordinate Asset Backed Notes
for Collection Period Ending: November 30, 1999

<TABLE>
<S>              <C>               <C>                          <C>                 <C>
CUSIP
Senior Series 1999 A-1                                                                         86387AAA7
                                                                                    ---------------------
Senior Series 1999 A-2                                                                         86387AAB5
                                                                                    ---------------------
Senior Series 1999 A-3                                                                         86387AAC3
                                                                                    ---------------------
Senior Series 1999 A-4                                                                         86387AAD1
                                                                                    ---------------------
Senior Series 1999 A-5                                                                         86387AAE9
                                                                                    ---------------------
Senior Series 1999 A-6                                                                         86387AAF6
                                                                                    ---------------------
Subordinate Series 1999 B-1                                                                    86387AAG4
                                                                                    ---------------------

DISTRIBUTION DATE                                                                        January 3, 2000
                                                                                    ---------------------

(a) Amount of principal being paid or distributed:
                  (i)             1999 A-1 Notes:                                                  $0.00
                  (ii)            1999 A-2 Notes:                                                  $0.00
                  (iii)           1999 A-3 Notes:                                                  $0.00
                  (iv)            1999 A-4 Notes:                                                  $0.00
                  (v)             1999 A-5 Notes:                                                  $0.00
                  (vi)            1999 A-6 Notes:                                                  $0.00
                  (vii)           1999 B-1 Notes:                                                  $0.00

(b) Amount of interest being paid or distributed based upon the Formula Rate:
                  (i)             1999 A-1 Notes:              7 day auction                  $84.145.83
                  (ii)            1999 A-2 Notes:              7 day auction                  $82,541.67
                  (iii)           1999 A-3 Notes:                                            $405,415.67
                  (iv)            1999 A-4 Notes:                                            $444,888.89
                  (v)             1999 A-5 Notes:                                          $1,076,406.25
                  (vi)            1999 A-6 Notes:                                          $1,396,302.08
                  (vii)           1999 B-1 Notes:                                            $168,000.00

    Formula Interest Rates
                  (i)             1999 A-1 Notes:                                                 5.770%
                  (ii)            1999 A-2 Notes:                                                 5.660%
                  (iii)           1999 A-3 Notes:                                                 5.600%
                  (iv)            1999 A-4 Notes:                                                 6.950%
                  (v)             1999 A-5 Notes:                                                 6.225%
                  (vi)            1999 A-6 Notes:                                                 6.225%
                  (vii)           1999 B-1 Notes:                                                 7.200%
</TABLE>





<PAGE>   2



<TABLE>
<S>              <C>              <C>                                                   <C>
(c) Interest Rates if they were based upon the Net Loan Rate
                  (i)             1999 A-1 Notes:                                                 7.830%
                  (ii)            1999 A-2 Notes:                                                 7.830%
                  (iii)           1999 A-3 Notes:                                                 7.830%
                  (iv)            1999 A-4 Notes:                                                 7.830%
                  (v)             1999 A-5 Notes:                                                 7.830%
                  (vi)            1999 A-6 Notes:                                                 7.830%
                  (vii)           1999 B-1 Notes:                                                 7.830%

(d) Amount of distribution allocable to any Noteholders' Interest Carryover:
                  (i)             1999 A-1 Notes:                                                  $0.00
                  (ii)            1999 A-2 Notes:                                                  $0.00
                  (iii)           1999 A-3 Notes:                                                  $0.00
                  (iv)            1999 A-4 Notes:                                                  $0.00
                  (v)             1999 A-5 Notes:                                                  $0.00
                  (vi)            1999 A-6 Notes:                                                  $0.00
                  (vii)           1999 B-1 Notes:                                                  $0.00

(e) Pool Balance at end of preceding Collection Period:                                  $343,101,915.00
                  (i)             Parity Percentage                                               99.58%
                  (ii)            Senior Parity Percentage                                       105.53%


(f) After giving effect to distributions on this Distribution Date:
                  (i)             1999 A-1 Notes:                                         $75,000,000.00
                  (ii)            1999 A-2 Notes:                                         $75,000,000.00
                  (iii)           1999 A-3 Notes:                                         $75,000,000.00
                  (iv)            1999 A-4 Notes:                                        $100,000,000.00
                  (v)             1999 A-5 Notes:                                         $75,000,000.00
                  (vi)            1999 A-6 Notes:                                         $95,000,000.00
                  (vii)           1999 B-1 Notes:                                         $30,000,000.00

    Total Series A Notes outstanding:                                                    $495,000,000.00
    Total Notes outstanding:                                                             $525,000,000.00

(g) Amount of Program Operating Expenses
    to be allocated for the upcoming Distribution Date:                                      $243,012.00

(h) (i) Aggregate amount of Realized Losses (if any) for the Collection Period
    immediately preceding the Distribution Date:                                                   $0.00
    (ii) Amount received for recoveries of Realized Losses
    from a previous Collection Period
                  (a) interest                                                                     $0.00
                  (b) principal                                                                    $0.00
</TABLE>



                                      -3-
<PAGE>   3

<TABLE>
<S>                                                                                      <C>
(i)   (i) Amount of distribution attributable to the Reserve Fund:                                 $0.00
      (ii) Amount of distribution attributable to the Acquisition Fund:                            $0.00
      (iii) Amount of distribution attributable to other Indenture accounts:               $1,160,552.08
      (iv) Reserve Fund Balance:                                                           $3,976,624.00
      (v) Acquisition Fund Balance:                                                                $0.00
      (vi) Other Indenture Account Balances:                                               $2,134,994.61
      (vii) Amount of Parity Percentage Payments:                                                  $0.00

(j)   The aggregate amount paid for Financed Student Loans purchased by the
      trust during the immediately preceding
      Collection Period:                                                                           $0.00

(k)   Amount of Financed Student Loans:
      (i) that are 31 through 60 days delinquent:                                         $15,150,829.00
      (ii) that are 61 through 90 days delinquent:                                         $8,448,838.00
      (iii) that are 91 through 120 days delinquent:                                       $5,662,723.00
      (iv) that are more than 120 days delinquent:                                         $5,406,329.00
      (v) for which claims have been filed with the appropriate Guaranty
           Agency, guarantor, or escrow fund and which are awaiting payment:                 $41,047.00
</TABLE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission