ICY SPLASH FOOD & BEVERAGE INC
10SB12G, 1999-05-21
Previous: GOVERNOR FUNDS, 497, 1999-05-21
Next: KIRR MARBACH PARTNERS FUNDS INC, NSAR-A, 1999-05-21





As filed with the Securities and Exchange Commission on May 21, 1999

================================================================================

                     U.S. Securities and Exchange Commission
                             Washington, D. C. 20549

                                   ----------

                                   Form 10-SB
                   GENERAL FORM FOR REGISTRATION OF SECURITIES
                            OF SMALL BUSINESS ISSUERS

                           Under Section 12(b) or (g)
                     of the Securities Exchange Act of 1934

                                   ----------

                        ICY SPLASH FOOD & BEVERAGE, INC.
                 (Name of small business issuer in its charter)


               New York                                         11-3329510
               --------                                         ----------
    (State of other jurisdiction of                         (I.R.S. Employer
     incorporation or organization)                        Identification No.)

    Icy Splash Food & Beverage, Inc.                
      9-15 166th Street, Suite 5-B                  
          Whitestone, New York                                     11357  
          --------------------                                     -----
(Address of principal executive offices)                         (Zip Code)
                                                           

Issuer's telephone number, (718) 746-3585


Securities to be registered under Section 12(b) of the Act: None


Securities to be registered under Section 12(g) of the Act:

                    Common Stock, Par Value $0.001 Per Share
                                (Title of Class)



<PAGE>





                        Icy Splash Food & Beverage, Inc.
                              CROSS REFERENCE SHEET

<TABLE>
<CAPTION>
     Item Number and Caption in Form 10-SB                            Caption in Form 10-SB
     -------------------------------------                            ---------------------
<S>  <C>                                                              <C>
1.   Item 101.  Description of Business .........................     Description of Business

2.   Item 303.  Management's Discussion and Analysis                  Management's Discussion and
     or Plan of Operation .......................................     and Analysis

3.   Item 102.  Description of Property .........................     Description of Property

4.   Item 403.  Security Ownership of Certain                         Security Ownership of Certain
     Beneficial Owners and Management ...........................     Beneficial Owners and Management

5.   Item 401.  Directors, Executives Officers,                       Directors, Executives Officers,
     Promoters and Control Persons ..............................     Promoters and Control Persons

6.   Item 402.  Executive Compensation...........................     Executive Compensation

7.   Item 404.  Certain Relationships and Related                     Certain Relationships and Related
     Transactions ...............................................     Transactions

8.   Item 202.  Description of Securities .......................     Description of Securities

9.   Item 201.  Market for Common Equity and                          Market for Common Equity and
     Related Stockholder Matters ................................     Related Stockholder Matters

10.  Item 103.  Legal Proceedings ...............................     Legal Proceedings

11.  Item 304.  Changes in and Disagreements with                     Changes in and Disagreements with
     Accountants on Accounting and Financial                          Accountants and Financial
     Disclosure .................................................     Disclosure

12.  Item 701.  Recent Sales of Unregistered Securities .........     Recent Sales of Unregistered
                                                                      Securities

13.  Item 702.  Indemnification of Directors and                      Indemnification of Directors and
       Officers .................................................     Officers

14.  Item 601.  Index to Exhibits ...............................     Index to Exhibits
</TABLE>



                                       2
<PAGE>




                        Icy Splash Food & Beverage, Inc.
                                TABLE OF CONTENTS


Part      Item      Description of Item                                     Page
- ----      ----      -------------------

Part I    Item 1    Description of Business .............................     5
                         Business Development ...........................     5
                         Business of the Issuer .........................     5
                         Reports to Securities Holders ..................    10
          Item 2    Management's Discussion and Analysis and Results of
                    Operations ..........................................    11
                         Forward-Looking Statements .....................    11
                         Results of Operation ...........................    11
                         Liquidity and Capital Resources ................    13
                         Seasonality ....................................    15
                         Impact of the Year 2000 on Information Systems .    15
          Item 3    Description of Property .............................    16
          Item 4    Security Ownership of Certain Beneficial Owners and
                    Management ..........................................    16
          Item 5    Directors, Executive Officers, Promoters and Control
                    Persons .............................................    18
                         Directors and Executive Officers ...............    18
                         Business Experience ............................    18
                         Directors of Other Reporting Companies .........    19
                         Significant Employees ..........................    19
                         Involvement in Certain Legal Proceedings .......    19
          Item 6    Executive Compensation ..............................    19



                                       3
<PAGE>


          Item 7    Certain Relationships and Related Transactions ......    20
          Item 8    Description of Securities ...........................    20
                         Common Stock ...................................    20
                         Preferred Stock ................................    21
                         Private Placement Units ........................    21
                         "Anti-Takeover" Provisions .....................    21

Part II   Item 1    Market Price of and Dividends on Registrant's Common
                    Equity and Related Shareholder Matters ..............    22
                         Market Information .............................    22
                         Holders ........................................    22
                         Dividends ......................................    22
          Item 2    Legal Proceedings ...................................    22
          Item 3    Changes in and Disagreements with Accountants .......    22
          Item 4    Recent Sales of Unregistered Securities .............    23
          Item 5    Indemnification of Directors and Officers ...........    24

Part F/S  Item 1    Financial Statements ................................    26

Part III  Item 1    Index to Exhibits ...................................    26

          Item 2    Index to Financial Statements........................    27


                                       4
<PAGE>

PART I

ITEM 1. DESCRIPTION OF BUSINESS

     a.   Business Development

     Icy  Splash  Food &  Beverage,  Inc.  is a New York  Corporation  which was
incorporated on June 17, 1996  (hereinafter,  "Icy Splash;" "the Company;" "we;"
"us;" and "our;" will each refer to Icy Splash Food & Beverage,  Inc.).  We were
authorized to issue an aggregate of 200 shares of no par common stock.

     As of May 6, 1998, we were authorized to issue 50,000,000  shares of common
stock with a par value of $0.001  per share and  1,000,000  shares of  preferred
stock with a par value of $0.001 per share. As of May 21, 1999, 6,600,000 shares
of our authorized shares of common stock were issued and outstanding.

     To our knowledge we have not been subject to  bankruptcy,  receivership  or
any similar proceedings.

     Icy Splash maintains an office at 9-15 166th Street, Suite 5-B, Whitestone,
New York 11357.

     b.   Business of the Issuer

     In 1997,  the United States soft drink  industry  reported  annual sales of
approximately $55 billion. Soft drinks are carbonated beverages, excluding clear
carbonated  beverages and natural sodas,  which belong to a category called "New
Age" or "Alternative  Beverages."  Alternative Beverage sales were approximately
$13  billion in 1997.  This  category of  alternative  beverages  include  still
waters,  teas,  juices,  juice drinks,  sparkling  waters and natural sodas. Icy
Splash is a producer and  distributor  of Icy Splash soft drinks,  an innovative
and refreshing line of carbonated beverages.  We market and distribute two lines
of soft  drinks:  (1) Icy Splash - Clear,  a  naturally  fruit-flavored,  clear,
carbonated   soda;  and  (2)  Icy  Splash  -  Second   Generation,   a  colored,
fruit-flavored  and cola,  carbonated  soda.  The  product  line is  offered  to
supermarket  chains,  grocery stores and convenience stores primarily in the New
York, New Jersey and Connecticut area.

     Production  and  distribution  of  our  products  is  entirely  outsourced.
Independent   contractors   produce   components   for   production   to   exact
specifications and ship them to an



                                       5
<PAGE>






independent  co-packer  bottling  facility.  The components  include  prelabeled
bottles,  caps,  flavors and preprinted  boxes.  The product is directly shipped
from the bottling plant in trailer loads to distributors  and chain stores.  The
direct delivery system has allowed us to eliminate our warehouse facility, which
we maintained  until June 1997. This has greatly reduced  overhead  expenses and
has improved our bottom line.

     Acquisition  of  Distributors  and  Strategic  Alliances:  As  part  of our
business  operations,   we  expect  to  acquire  full-service  distributors  and
marketers of our products and other beverage products.  Through direct ownership
of distribution  facilities,  we expect to lower distribution costs and increase
distribution volume of Icy Splash products. Also, the distribution of large name
brand beverages will give management greater  negotiating power to command shelf
space for Icy Splash products in more competitive  markets. To date, we have not
entered into any agreements or letters of intent to purchase such entities.

     We also intend to enter into strategic  alliances  with other  full-service
distributors.  Currently,  we are  developing a strategic  alliance with NY Soft
Drink Distributors ("NYSD"), a full-service  distributor of Icy Splash and other
beverage  products,  incorporated  in New York,  which we view as an acquisition
candidate.  This  strategic  alliance  has  provided  management  with  valuable
opportunities  to research and develop Icy Splash  products for new and existing
markets.  It has also given management  hands-on  experience in the distribution
side of our business.  As a result of management's direct involvement with NYSD,
sales volume for NYSD has grown from approximately $38,000 during the first week
of operations at January 1, 1999 to approximately  $70,000 in the second week of
April, and profit margins have increased from 10.8% to 14%.

     The  strategic  alliance  with  NYSD  has  allowed  us to  get  "hands  on"
experience  in  distributing,  marketing  and  promoting  our products to retail
sellers.  Since part of  management's  business  plan is to acquire full service
distributors  and to form  strategic  alliances with other  distributors  in the
Tri-state area, the  relationship  with NYSD has helped us to develop  operating
and financial  control  systems and  procedures to apply to other  distributors.
While  the  relationship  between  Icy  Splash  and  NYSD  is  synergistic,  our
management  is  shielding  the  Company  from the risks of  start-up  losses and
capital drain by taking personal ownership and financial responsibility of NYSD.
See "Certain Relationships and Related Transactions."

     The Product and Marketing:  The Company's  flagship  product,  Icy Splash -
Clear, comes in four flavors:  Blackberry; Wild Cherry; Lime Kiwi; and Raspberry
& Boysenberry.  Icy Splash products are produced using all natural flavors.  The
drink is most  appealing  to young  adults,  sport  fans  and  health  conscious
individuals.  We believe that customers from these market segments are generally
well informed and health  conscious,  and prefer an  all-natural  flavored drink
with no artificial colors or additives.

     We  initially  created  Icy  Splash - Clear in order to focus on the  clear
carbonated



                                       6
<PAGE>






beverage  industry rather than competing with the larger  beverage  corporations
who offer a more  extensive  line of soft  drinks.  Also,  we have  marketed Icy
Splash  as a  leader  of "new  age" and  water  beverages  in order to  distance
ourselves from the more competitive leading soda brand names. Icy Splash - Clear
is strategically  placed with bottled water and other  alternative  beverages on
supermarket  shelves to  identify  with the  fast-growing  alternative  beverage
market segment.  The Company  packages and distributes Icy Splash - Clear in 24-
packs of plastic 20 oz.  bottles,  although  customers of retailers can purchase
one bottle at a time.

     The primary targets for Icy Splash - Clear are the major  supermarket chain
stores  in the New York,  New  Jersey  and  Connecticut  area.  In order to sell
Icy-Splash - Clear in supermarkets  and grocery  stores,  we must spend money to
obtain  shelf  space for our  product.  In other  words,  the  Company  must pay
retailers to have the clear  products  placed on their  shelves to be sold for a
set amount of time. This arrangement is standard in "new age" and water beverage
retailing. In addition to shelf space, the retailer will also promote Icy Splash
- - Clear by publishing and distributing  coupons and placing promotional displays
on its shelves.

     Icy  Splash - Second  Generation  is a new line of soft  drinks  which  was
launched in December of 1998.  It comes in 14 flavors  including  Natural  Lemon
Tea; Blue Raspberry;  Orange;  Pineapple;  Fruit Punch; Root Beer; Black Cherry;
Lemon Lime;  Grape; Kola Champagne;  Strawberry;  Peach;  Ginger-Ale;  and Cola.
Although  there are a few cola flavors,  most of the line is fruit  flavored and
will  capitalize  on the growth trend for non-cola  beverages.  This new line of
product has been  developed  with the same care,  quality,  and attention to the
desires of consumers as the clear product.

     Unlike the clear product, Icy Splash - Second Generation has been developed
for the "Up and Down the Street"  market,  consisting  of  neighborhood  grocery
stores  and small  grocery  chains in the New York City  boroughs.  This  market
requires  a  different  type  of  distributor,   with  only  local  distributors
functioning  effectively in this  marketplace.  The sales persons typically deal
with the store  owners on a weekly  basis.  Icy  Splash - Second  Generation  is
packaged and distributed in 24-packs of plastic 24 oz. bottles. Most flavors are
also sold in plastic 2 and 3 liter  bottles.  Again,  customers of retailers can
purchase one bottle at a time.

     Rather than spending money to obtain shelf space,  as required in "new age"
and water retailing to supermarkets and food chains,  distributors of Icy Splash
- - Second Generation sell the product to store owners at prices and terms usually
agreed upon on a weekly basis. Furthermore, our distributors promote the product
through product give-away and significant retail price discounting.

     Distribution:  The  primary  distributors  of our  products  are I Epstein,
Hadden House and NYSD. The product line is distributed  primarily to supermarket
chains, and, to a lesser



                                       7
<PAGE>






extent, to grocery stores and convenience stores in the New York, New Jersey and
Connecticut  area. We currently sell to the following  supermarket chain stores:
Waldbaums  NY; Key Food NY; Food Town NJ; King Kullen NJ;  Edwards NJ; Shop Rite
NJ; C-Town NY; Bravo NY;  Associated NY; A&P NY/NJ;  Acme NJ; and Drug Fair Cost
Cutters  NJ.  Our  products  are also  being sold in  D'agostino  and  Gristedes
supermarkets in Manhattan.  Some of the aforementioned  retailers only carry our
products in the summer months.  While Icy Splash enjoys a long term relationship
with I  Epstein,  Hadden  House  and  NYSD,  the  loss  of  these  companies  as
distributors could have an adverse effect upon our business.

     Status of Publicly Announced New Products or Services: To date, we have not
yet  begun  to sell  previously  announced  new  products  or  services.  We had
announced that we will obtain new food and beverage products through development
and acquisition of intellectual property rights,  exclusive  distribution rights
for domestic and foreign products and  distributorships  owning rights to viable
products.  Although  these plans have not yet been fully  developed,  management
anticipates  that future  products  will be introduced to the public in the near
future, although there can be no assurance.

     Competition:  The beverage industry is highly competitive. Our products are
sold in  competition  with all liquid  refreshments.  The soft drink business is
highly competitive and there can be no assurance that we will be able to compete
successfully.  Many of our competitors have far greater  financial,  operational
and marketing resources than the Company.  Furthermore,  the soft drink industry
is  characterized  by rapid changes,  including  changes in consumer  tastes and
preferences,  which may result in product  obsolescence  or short  product  life
cycles.  As a result,  competitors  may be  developing  products of which we are
unaware which may be similar or superior to our products.  Accordingly, there is
no  assurance  that  we  will  be able  to  compete  successfully  or  that  our
competitors  or future  competitors  will not develop  products  that render our
products less marketable.

     Competitors in the soft drink industry include bottlers and distributors of
nationally  advertised and marketed  products as well as chain store and private
label  soft  drinks.   The  principal   method  of  competition   include  brand
recognition,  price and price promotion, retail space management, service to the
retail trade, new product introductions, packaging changes, distribution methods
and advertising.

     Icy Splash - Clear is primarily  competing in the clear carbonated beverage
industry.  Our direct competitors are large corporations such as Mystic,  Canada
Dry,  Adirondack and Crystal Bay. We believe that our flexibility and innovation
in developing and  implementing  new methods of marketing and  distributing  our
product will permit us to compete effectively against these competitors.

     Icy Splash - Second Generation is primarily  competing against bottlers and
distributors of nationally  advertised and marketed  products,  such as Top Pop,
City Club and Stars and  Stripes  products,  as well as chain  store and private
label soft drinks. Because of



                                       8
<PAGE>






greater  financial  resources,  as well  greater  experience  in the soft  drink
business, these companies have greater brand recognition of their products.


     Management  believes that the Company's unique capability to offer products
that are  fresh,  nutritious,  economical  and  aesthetically  appealing  to the
consumer will make Icy Splash a viable  competitor  in the soft drink  industry.
Our products will be  differentiated  from those of our competitors on the basis
of taste, appearance and quality at competitive price points.

     Sources and  Availability  of Raw Materials and Suppliers and Dependence on
Major  Customers:  We will  specialize in production  and  distribution  of soft
drinks.  Therefore,  the Company  will be  dependent  upon a ready supply of raw
materials including,  but not limited to, water,  concentrates,  syrups,  carbon
dioxide, plastic bottles, closures and other packaging materials. The prices for
these  materials  are  determined  by the  market,  and may  change at any time.
Furthermore,  we are not engaged in any purchasing agreements with our suppliers
which provide for mechanisms  alleviating  price  fluctuations of raw materials.
Therefore,  increases  in prices  for any of these raw  materials  could  have a
material adverse impact on our financial  position.  While  management  believes
that there are numerous alternative suppliers for the raw materials, the loss of
a supplier  could  disrupt  the  Company's  operations.  While we  believe  that
alternatives to these suppliers and  manufacturers  are readily  available,  the
time to effect a change  could  adversely  impact our business in the short term
should a change become necessary.

     To date,  we  believe  that our  business  is not  dependent  on any  major
customer.

     Patents  and  Trademarks:   The  Company's  registered  trademark  is  "Icy
Splash(R)".  We intend to apply for  numerous  United  States and  International
patents,  trademarks and copyrights in connection  with certain of our products.
Although intellectual property may derive the Company some value, at the present
time, we believe that other factors,  such as product  innovations,  are of more
significance  in  the  Company's  particular  industry.   We  attempt  to  avoid
infringing  patents of others by monitoring  on a regular  basis patents  issued
with respect to food processing equipment.

     All  trademarks or service  marks  appearing in this Form 10-SB that do not
relate to our products are the property of their respective holders.

     Governmental   Approval  and  Effect  of   Governmental   Regulation:   The
production,  distribution  and sale of our  products  are subject to the Federal
Food, Drug and Cosmetic Act, the Occupational  Safety and Health Act and various
federal and state statutes regulating the production, sale, safety, advertising,
labeling and ingredients of such products.  Compliance with all such regulations
may be time-consuming and expensive. To the best of management's knowledge,  the
Company  complies with  necessary  state and federal laws necessary to operate a
beverage production and distribution company in the



                                       9
<PAGE>






state of New York.

     We cannot  predict the impact of possible  changes  that may be required in
response to future  legislation,  rules or  inquiries  made from time to time by
governmental agencies. Food and Drug Administration  regulations may, in certain
circumstances,  affect  the  ability  of the  Company,  as well as others in the
industry,  to develop  and market new  products.  However,  we do not  presently
believe  that  existing  applicable  legislative  and  administrative  rules and
regulations will have a significant impact on operations.

     Employees:  Because  all  production,  distribution  and  marketing  of our
products are  outsourced to independent  contractors,  the Company has not hired
any full or part-time employees.

     Amount Spent on Research  and  Development:  To date,  we have not made any
expenditures for research and development of our products.

     Cost and Effects of Compliance with Environmental Laws: We believe that our
current environmental  compliance programs adequately address federal, state and
local environmental laws and that we are in compliance with such laws. In all of
our  markets,  we  offer  our  bottled  products  in  returnable  containers  in
compliance with applicable  recycling laws.  Also, in compliance with applicable
recycling laws, we employ the services of various recycling companies to recycle
our used  bottles.  The cost to the  Company of these  recycling  services  were
$2,187.81  in 1997,  $3,145.59  in 1998 and $732.61  for the first three  months
ended March 31, 1999.  Compliance  with, or any violation of, current and future
laws or regulations could require material  expenditures by us or otherwise have
a material adverse effect on our business.

     c.   Reports to Security Holders

     Prior to filing  this Form  10-SB,  we have not been  required  to  deliver
annual reports.  However,  once we become a reporting company,  we shall deliver
annual reports to securities holders as required by the Securities  Exchange Act
of 1934 (the "Exchange Act"), as amended.  Also, we shall deliver annual reports
to securities  holders as required by the rules or  regulations  of any exchange
upon which our shares may be traded.  If we are not  required to deliver  annual
reports,  it is not  likely  that we will go to the  expense  of  producing  and
delivering  such reports.  If we are required to deliver  annual  reports,  such
reports will contain audited financial statements as required.

     Prior to the filing of this Form 10-SB,  we have not filed reports with the
Securities  and  Exchange  Commission  (the  "Commission").  Once  we  become  a
reporting company,  management anticipates that Forms 3, 4, 5, 10-K-SB, 10-Q-SB,
8-K and Schedules 13D along with  appropriate  proxy  materials  will have to be
filed  as they  come  due.  If we  issue  additional  shares,  then we may  file
additional registration statements for those shares.



                                       10
<PAGE>






     The  public  may read and copy any  materials  Icy  Splash  files  with the
Commission at the Commission's Public Reference Room at 450 Fifth Street,  N.W.,
Washington,  D.C. 20549.  The public may obtain  information on the operation of
the Public  Reference  Room by calling the  Commission  at  1-800-SEC-0330.  The
Commission  maintains  an  Internet  site  that  contains  reports,   proxy  and
information  statements,  and  other  information  regarding  issuers  that file
electronically with the Commission. The Internet address of the Commission's Web
site is http://www.sec.gov.


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS AND RESULTS OF OPERATION

     a.   Forward-Looking Statements

     Some of the  information in this Form 10-SB may constitute  forward-looking
statements which are subject to various risks and uncertainties. Such statements
can be  identified  by the use of  forward-looking  terminology  such as  "may,"
"will," "expect," "anticipate," "estimate," "continue," "plan," or other similar
words.  These statements  discuss future  expectations,  contain  projections of
results of operations or of financial conditions or state other  forward-looking
information.  Actual results could differ materially from those  contemplated by
the forward-looking statements as a result of certain factors, including but not
limited to: competitive  factors and pricing  pressures;  relationships with its
manufacturers  and  distributors;  legal and  regulatory  requirements;  general
economic conditions; and other risk factors which may be described in our future
filings  with  the  Commission.  We do not  promise  to  update  forward-looking
information to reflect actual results or changes in assumptions or other factors
that  could  affect  those  statements.   In  addition,  when  considering  such
forward-looking  statements,  you should keep in mind the factors  described  in
other  cautionary  statements  appearing  elsewhere  in this  Form  10-SB.  Such
statements  describe  circumstances  which could cause actual  results to differ
materially from those contained in any forward-looking statement.

     This Form 10-SB may also include  statistical  data  regarding the beverage
and soft  drink  industries.  This data may have  been  obtained  from  industry
publications  and reports which we believe to be reliable  sources.  We have not
independently  verified such data nor sought the consent of any organizations to
refer to their reports herein.

     b.   Results of Operations

     Three  Months  ended March 31, 1999 and March 31,  1998:

     Icy  Splash's net sales for the three months ended March 31, 1999 and March
31, 1998 were  $108,809  and  $31,992  respectively,  an  increase of 240%.  The
significant  volume for the first three months of 1999 was  partially due to the
success of Icy Splash - Second  Generation  which was  introduced in December of
1998. In the three months ended March 31, 1999, sales of



                                       11
<PAGE>






Icy Splash - Second  Generation  accounted for approximately 38% of sales of Icy
Splash products.  Additionally, the increase in net sales can also be attributed
to the high volume and efficiency of distribution of Icy Splash products through
NYSD which began in January of 1999.

     Gross  profits  for the three  months  ended  March 31,  1999 and 1998 were
$27,310 and $12,866  respectively,  an increase of 112%.  The  increase in gross
profits is attributable to the sharp increase in net sales as discussed above.

     General and  administrative  expenses  for the three months ended March 31,
1999 and March 31,  1998 were  $10,486 and $9,744  respectively,  an increase of
7.6%. Although the Company did not incur any professional fees in 1999, compared
with like  expenses of $4,000 for the three  months  ended March 31,  1998,  the
nominal increase in general and administrative  expenses in 1999 is attributable
to several  factors  including but not limited to sharp  increases in insurance,
interest, rent and office expenses.

     Selling  expenses  for the three  months ended March 31, 1999 and 1998 were
$9,905 and $5,036 respectively, an increase of 96.7%. This increase is primarily
attributable  to an increase in freight and delivery  expenses  which  increased
from a credit  adjustment of $1,268 for the three months ended March 31, 1998 to
$8,328 for the  comparable  period in 1999. The increase in freight and delivery
expenses is  attributable to the increase in volume of Icy Splash sales in 1999.
Although  advertising  expenses have  decreased  from $6,304 for the first three
months of 1998 to only $179 for the first three months of 1999, only the type of
advertising  and  promotion  has changed.  During 1998,  there were  significant
expenditures  for advertising  media,  including video.  During 1999,  $5,425 of
sales  discounts  were  given  to  promote  sales  of the Icy  Splash  -  Second
Generation  product  line,  compared  with  none in 1998.  Sales  discounts  are
recorded as an offset to sales rather than an advertising expense.

     Net income for the three months ended March 31, 1999 was $6,239 compared to
a loss of  $2,626  for the  comparable  period  in 1998,  an  increase  of 136%.
Management  believes  that the  increase in net income is due to the  aggressive
distribution and marketing of Icy Splash - Second  Generation which commenced in
the beginning of 1999.

     Years Ended December 31, 1998 and December 31, 1997:

     Icy Splash's net sales for the years ended  December 31, 1998 and 1997 were
$320,802 and $224,490 respectively, an increase of 43%. Management believes that
this increase resulted from increased market penetration of the Icy Splash brand
in  the  Northeastern  United  States  through  existing  distributors  and  new
distributors.  Through our  relationship  with NYSD,  I Epstein and Hadden House
distributors,  we have had success in reaching new and more  lucrative  markets,
including large  supermarkets and grocery stores.  In addition,  we believe that
our intense promotion,  including payment of $22,504 for advertising in 1998, an
increase of over 350% from the previous year, resulted in an increase in sales.



                                       12
<PAGE>






     The gross profit in the year ended  December 31, 1998 increased to $134,180
from $60,880 the previous year.  This represents an increase from 27.1% of sales
in 1997 to 41.8% in 1998. The large increase is attributed  predominantly to the
introduction  of a new  co-packer  and  increased  purchasing  power from buying
larger quantities of raw materials.

     General and  administrative  expenses for the years ended December 31, 1998
and December 31, 1997 were  $49,381 and $32,304  respectively.  The increase was
primarily due to an increase in bad debt expenses from $8,402 in 1997 to $16,507
in 1998. This represents an increase from 3.7% of sales to 5.2% of sales for the
respective periods. The major components of general and administrative  expenses
for the  year  ended  December  31,  1998  were bad debt  expenses  of  $16,570,
automotive  expenses of $9,748,  telephone  expenses of $7,163 and  professional
fees of $5,000. The major components of the expenses for the year ended December
31, 1997 were bad debt expenses of $8,402 and administrative expenses of $5,662.

     Selling  expenses  for the years ended  December  31, 1998 and December 31,
1997 were $55,319 and $52,860  respectively.  Although selling expenses remained
constant in these periods,  freight and delivery  expenses declined sharply from
$24,370  in the year  ended  December  31,  1997 to  $11,657  in the year  ended
December 31, 1998. This decline was attributable to changing co-packers. The new
co-packer  provided  plastic  bottles,  which had previously been purchased from
another vendor and shipped to the co-packer.

     Net income for the year ended  December 31, 1998  amounted to $26,265 after
the Company incurred a net loss of $24,964 for the year ended December 31, 1997.
The  increase in net income was due to  management  increasing  sales by 43% and
gross profit by 14.7%,  while  increasing  sales and general and  administrative
expenses by only 26%,  from  $85,164 in 1997 to $107,235 in 1998.  Increases  in
sales were due to  engaging  new and  additional  distributors  in late 1997 and
improved gross profit was achieved by hiring a more efficient co-packer in 1998.

     c.   Liquidity and Capital Resources:

     Three Months Ended March 31, 1999 and March 31, 1998:

     Cash flow generated by operations  were $(3,076) for the three months ended
March 31, 1999 and $(8,492) for the three months ended March 31, 1998.  Negative
cash flow  from  operating  activities  for the  first  three  months of 1998 is
primarily  attributable to a $20,002 increase in accounts  receivable.  Although
there was an  increase  in accounts  receivable  of $16,924  for the  comparable
period in the following year, cash flow from operating  expenses was negative in
1999 primarily due to a decrease in accounts  payable of $20,297 and an increase
in inventories of $7,895.

     Cash used for investing  activities during the three months ended March 31,
1999 was $2,385 which was primarily used to purchase computer  equipment.  There
was no cash



                                       13
<PAGE>






provided or used by investing activities during the same period in 1997.

     Cash flow  generated  from  financing  activities  was $1,866 for the three
months  ended  March 31,  1999 and $9,227 for the three  months  ended March 31,
1998. Net cash provided by financing  activities  decreased due to a significant
increase in deferred offering costs.  While proceeds from shareholder loans only
increased by $450 from the first three months of 1998 to the  comparable  period
in 1999,  deferred  offering  costs  increased from $3,323 to $11,134 during the
same periods.

     Cash  decreased  during the three months ended March 31, 1999 by $3,595 and
increased by $735 for the same period in 1998.  Although  profitable  operations
produced a smaller cash usage in 1999 - $3,076 in 1999  compared  with $8,492 in
1998 - cash was used to  purchase  equipment  during 1999 and the cost of making
Icy  Splash a  reporting  company  in  order to  engage  in  proposed  financing
activities  was nearly  $8,000  greater  in 1999 than the cost of the  Company's
initial  private   placement   offering.   See  "Recent  Sales  of  Unregistered
Securities."

     Years Ended December 31, 1998 and December 31, 1997:

     Cash flow  generated by operations  were $9,698 for the year ended December
31, 1998 and $3,986 for the year ended  December  31, 1997.  Positive  cash flow
from  operating  activities  for the year ended  December 31, 1997 was achieved,
despite a net loss of $24,964,  primarily due to an decrease in inventories  and
an increase in accrued expenses and other current  liabilities.  With net income
for the year  ended  December  31,  1998 of  26,265,  cash flow  from  operating
activities  increased  to $9,698  despite  significant  increases  of $45,822 in
accounts  receivable  and $25,565 in  inventories.  This was primarily due to an
increase in accounts payable of $47,557

     Cash flow from  investing  activities  were  negative  for the years  ended
December 31, 1998 and 1997. Net cash used in investing  activities for the years
ended  December  31,  1998 and 1997 were  $19,015 and $8,295  respectively.  The
significant  increase  in net  cash  used in  investing  activities  in 1998 was
primarily due to a sharp increase of $53,620 in notes receivable in 1998 owed by
a co-packer of the  Company's  products and by a  distributor  of the  Company's
products.  Both have agreed with the Company to make their notes current through
alternative payment plans.

     Financing  cash flows were  provided by loans and issuance of stock for the
year  ended  December  31,  1998.  The  Company  had a  negative  cash flow from
financing  activities  of  $3,816  for the year  ended  December  1, 1997 due to
deferred offering costs which exceeded proceeds from shareholder loans. Positive
cash flow from  operating  activities  for the year ended  December 31, 1998 was
attributable to proceeds from  short-term debt on an unsecured loan  aggregating
$100,00  with an  annual  interest  rate of 10%,  payable  on May 31,  1999.  At
December 31, 1998 the loan balance was $65,000. In addition,  positive financing
cash flow was attributable to net proceeds of $33,837 raised in a private



                                       14
<PAGE>






placement  offering  under Rule 504 of the Securities  Act, as amended.  In this
offering, 10,000 private placement units were sold, with each unit consisting of
50 shares of common stock at $5.00 per unit,  and 95 redeemable  stock  purchase
warrants  ("1998 Private  Placement").  Each redeemable  stock purchase  warrant
entitles the  registered  holder to purchase one share of the  Company's  common
stock for $1.00.

     We anticipate  that a market for trading our securities will be established
on the system of the National  Association of Securities Dealers,  Inc. known as
the OTC - Bulletin Board (the "Bulletin Board") for the 500,000 shares of common
stock sold in the 1998 Private Placement, although we cannot be certain of this.
If such a market is  established,  and the  market  price for our  common  stock
exceeds the  exercise  price of our  warrants,  it may result in the exercise of
950,000  warrants  sold in the 1998 Private  Placement.  There are no assurances
that we will  become  eligible  to be  quoted  on the  Bulletin  Board or that a
trading  market will be  accomplished.  The creation of a trading  market in our
common  stock and warrants may provide us with a basis upon which we can procure
additional  capital  through  an  exercise  of the  warrants  or a sale by us of
additional  common  stock.  A failure to create  this  secondary  market for our
shares of common stock may require us to seek other financing. See "Recent Sales
of  Unregistered  Securities"  and  "Description  of Business - Acquisitions  of
Distributors and Strategic Alliances."

     d. Seasonality:

     The  Company's  sales  are  seasonal.  The  soft  drink  beverage  industry
generally  experiences  its highest sales by volume during the spring and summer
months and its lowest sales by volume during the winter months. As a result, our
working capital  requirements  and cash flow vary  substantially  throughout the
year. Consumer demand for our products are affected by weather conditions. Cool,
wet spring or summer weather could result in decreased sales of our products and
could have an adverse effect on our financial position.

     e.  Impact of the Year 2000 on  Information  Systems:

     The Year 2000 issue arises as the result of computer  programs  having been
written, and systems having been designed,  using two digits rather than four to
define the applicable  year ("Year 2000").  Consequently,  such software has the
potential  to  recognize a date using "00" as the year 1900 rather than the year
2000.  This  could  result  in  a  system  failure  or  miscalculation   causing
disruptions of operations,  including, among other things, a temporary inability
to process  transactions,  send invoices,  or engage in similar normal  business
activities.

     We do  not  expect  to be  affected  by  Year  2000  as we do not  rely  on
date-sensitive  software or affected hardware.  Our current accounting and other
systems  were  purchased  "off-the-shelf".   We  intend  to  timely  update  our
accounting and other systems which are determined to be affected by Year 2000 by
purchasing  Year 2000  compliant  software  and hardware  available  from retail
vendors at reasonable cost.

     We have not yet contacted other companies on whose services we depend to



                                       15
<PAGE>





determine  whether  such  companies'  systems  are Year 2000  compliant.  If the
systems  of the  companies  or other  companies  on whose  services  we  depend,
including our customers, are not Year 2000 compliant,  there could be a material
adverse effect on the Company's financial condition or result of operations.


ITEM 3. DESCRIPTION OF PROPERTY

     Since January 1, 1999, we have been  occupying  office and warehouse  space
owned by NYSD.  Although  we do not lease this  property,  we conduct  our daily
business  operations from this property as a condition of our strategic alliance
with NYSD.  The  warehouse and office space,  aggregating  approximately  10,000
square feet, is located at 929 Shepherd Avenue,  Brooklyn,  New York 11208. NYSD
has been leasing the office  space on a  month-to-month  basis since  January 1,
1999. We decided not to execute a long-term  commitment  at this location  while
searching for alternative locations. NYSD's monthly rental payment is $4,500.

     We have signed an agreement to purchase a  commercial  property  located at
494-504 Wortman Avenue, Brooklyn, New York 11208. There is a commercial building
situated on the premises,  aggregating  approximately  25,000 square feet, which
will  provide  warehouse  and  office  space  for a  majority  of  our  business
operations.  Adjacent  to  the  building  lies  a  parcel  of  land  aggregating
approximately  20,000  square feet which we may decide to develop  for  business
purposes at a later date.  The purchase  price for the premises is $800,000.  We
have  received an  inducement  resolution  acknowledging  that the New York City
Industrial  Development  Agency will  provide  certain tax  benefits to us if we
acquire the property. The closing date for the purchase is on or around June 15,
1999.

     We intend to finance the purchase of the property  through  mortgage  loans
for the entire  acquisition  cost,  although we have not yet  received  any loan
commitment offers.  However,  our two principal  shareholders,  Joseph Aslan and
Shlomo  Aslan,  have agreed to provide  financing if we do not obtain a mortgage
loan, or to lend to us the shortfall  between any mortgage loan received and the
acquisition costs.

     We intend to cover a major  portion of the carrying  costs for the property
by  leasing a portion  of the  premises  to NYSD and other  companies  which are
affiliates  of Joseph Aslan and Shlomo Aslan.  We believe that  ownership of the
property will not materially change our operating costs.


ITEM 4. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The following table sets forth the beneficial ownership of shares of voting
stock of



                                       16
<PAGE>






Icy  Splash,  as of May 21,  1999,  of (i) each  person  known by Icy  Splash to
beneficially own 5% or more of the shares of outstanding common stock; (ii) each
of Icy Splash's executive officers and directors;  and (iii) all of Icy Splash's
executive officers and directors as a group. Except as otherwise indicated,  all
shares are  beneficially  owned,  and investment and voting power is held by the
persons named as owners.


                                              Amount and
                  Name and Address of         Nature of Shares        Percentage
Title of Class    Beneficial Owner            Beneficially Owned      Ownership
- --------------    ----------------            ------------------      ---------
Common            Joseph Aslan(1)(2)(6)       2,970,000               45%
Common            Shlomo Aslan(1)(3)(6)       2,970,000               45%
Common            Sy Aslan(1)(4)(6)           100,000                 1.5%
Common            Charles Tokarz(1)(5)(7)     20,000                  0.30%
Common            All officers and            6,060,000               91.8%
                  directors as a group(4
                  persons)

- ----------

     (1)  The business address for Joseph Aslan, Shlomo Aslan and Charles Tokarz
          is 9-15 166th Street, Suite 5B, Whitestone, New York 11357.

     (2)  Joseph Aslan serves as the Company's President and as a Director.

     (3)  Shlomo Aslan serves as the Company's Vice President,  Secretary and as
          a Director.

     (4)  Sy Aslan serves as a Director of the Company.

     (5)  Charles  Tokarz  serves  as the  Company's  Chief  Financial  Officer,
          Treasurer and as a Director.

     (6)  Joseph, Shlomo and Sy Aslan are brothers.

     (7)  Charles Tokarz has the right to acquire beneficial  ownership of these
          20,000 shares of common stock pursuant to a consulting agreement dated
          April 1, 1998.  These  shares have not yet been  issued.  See "Certain
          Relationships



                                       17
<PAGE>






          and Related Transactions."


ITEM 5. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS, AND CONTROL PERSONS

     a.  Directors  and  Executive  Officers:

     As of May 21, 1999,  the directors  and executive  officers of the Company,
their ages,  positions in the Company and the dates of their initial election or
appointment as director or executive officer are as follows:

                                    Positions and Offices Presently Held with
Name                       Age      the Company
- ----                       ---      -----------

Joseph Aslan               44       President, Director
Shlomo Aslan               50       Vice President, Secretary, Director
Charles Tokarz             52       Chief Financial Officer, Treasurer, Director
Sy Aslan                   55       Director

     b. Business Experience

     Joseph Aslan has served as the Company's  President and Director  since the
Company's inception in July of 1996. Prior to joining the Company,  from 1994 to
1996,  Mr.  Aslan was the co-owner and manager of Tribeca  Classics,  Inc.,  his
family-owned  textile  business.  Mr. Aslan has over 15 years of  experience  in
finance and business management.

     Shlomo Aslan has served as the Vice  President,  Secretary  and Director of
the Company since the Company's  inception in July of 1996. Prior to joining the
Company,  from 1994 to 1996,  Mr.  Aslan was the  co-owner of Tribeca  Classics,
Inc.,  his  family  textile  business.  He has more  than 25  years of  business
ownership experience,  particularly in the restaurant and textile business.  Mr.
Aslan holds a BA in Accounting.

     Charles Tokarz is the Chief  Financial  Officer,  Treasurer and Director of
the Company. He has held this position since April of 1998. Prior to joining the
Company,  Mr. Tokarz served,  from 1997 to 1998 as Chief  Financial  Officer and
Treasurer  for Silver Star  International,  Inc.,  a publicly  traded  wholesale
distributor  of  clothing  and  novelty  items.   From  1987  to  1997,  he  was
self-employed as a Certified Public Accountant  ("CPA").  From 1986 to 1987, Mr.
Tokarz served as President of Gardner Capital, Corp., a small NASD broker-dealer
specializing in equity financing for real estate projects. From 1984 to 1986, he
served as Vice  President of Finance for Retirement  Corporation  of America,  a
developer and manager of elderly housing and nursing home facilities.  From 1978
to 1984, he served as Vice  President and  Controller  for  Fininvest,  Ltd. and
Appalachian Joint Venture,



                                       18
<PAGE>






developers of luxury  condominiums and office  buildings.  From 1976 to 1978, he
served as  Comptroller  of the  California  Club,  Inc., a country club owned by
Caesar's World,  Inc., a Company listed on the New York Stock Exchange.  He is a
CPA  and has  over 20  years  of  business,  financial  and  financial  planning
experience. Mr. Tokarz holds a BS and an MBA.

     Sy Aslan is a  Director.  He has held this  position  since  the  Company's
incorporation  in July of  1996.  Since  1989,  he has  served  as  Director  of
Operations  of United  Management  Technologies,  a consulting  firm focusing on
developing and supporting effective management  practices.  He has been involved
in the  development and  implementation  of strategic  management  solutions for
numerous  Fortune 500 financial  institutions for over 20 years. Mr. Aslan holds
BS and MS degrees in management and Industrial Engineering.

     c.   Directors of Other Reporting Companies

     None of the directors are directors of other reporting companies.

     d.   Significant Employees

     The officers and directors  who are  identified  above are the  significant
employees of the Company.

     e.   Involvement in Certain Legal Proceedings

     None of the officers and directors of the Company have been involved in the
past 5 years in any of the following:

     (1)  Bankruptcy proceedings; or

     (2)  Subject to criminal proceedings or convicted of a criminal act; or

     (3)  Subject  to any  order,  judgment  or decree  entered by any Court for
          violating  any  laws  relating  to  business,  securities  or  banking
          activities; or

     (4)  Subject to any order for violation of federal or state securities laws
          or commodities laws.

ITEM 6. EXECUTIVE COMPENSATION

     To date, management has not collected any compensation from the Company. No
other executive officers earned over $100,000 in any fiscal year.



                                       19
<PAGE>






ITEM 7. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     At December 31, 1997, Icy Splash was owed $13,466 by a former  shareholder.
As of December 31, 1997 we deemed this receivable  uncollectible and accordingly
reserved 100% as a bad debt.

     On January 18, 1998,  we  authorized  the  issuance of 2,970,000  shares of
common  stock to Joseph  Aslan and  2,970,000  shares of common  stock to Shlomo
Aslan in consideration  for $210,000 loaned to the Company and invested time and
effort into the Company's business estimated to equate approximately $400,000.

     On March 19,  1998,  we entered into a  consulting  agreement  with Charles
Tokarz,  our Chief  Financial  Officer,  Treasurer  and  director,  for services
rendered as Chief Financial Officer. The agreement provides that beginning March
20, 1998, Mr. Tokarz would provide services to the Company including  assistance
in  correspondence  and due  diligence,  liaisons with  auditors,  assistance in
preparation  of financial  projections  and  assumptions,  review of  accounting
reports and  systems,  analysis of  acquisitions  and  preparation  of quarterly
unaudited financial statements.  In consideration for these services, Icy Splash
would provide payments of: (i) 20,000 shares of Icy Splash common stock;  (ii) a
retainer of $500; and (iii) payment of $35.00 per hour for services  rendered as
Chief Financial Officer.

     On or about  November of 1998,  Joseph and Shlomo  Aslan,  Directors of Icy
Splash,  entered  into  an arms  length  agreement  with  NYSD,  resulting  in a
strategic  alliance between both  corporations.  The Aslans agreed to personally
contribute organizational,  financial and strategic planning experience, as well
as a complete line of soft drinks to be  distributed  by NYSD. In addition,  the
Aslans  agreed  to  provide  future   financing  to  NYSD  and,  to  date,  have
individually invested approximately  $120,000 in NYSD. In exchange,  NYSD agreed
to  provide  experience,  sales  representatives,  contacts  and a  full-service
operating  distribution  business including a warehouse for, but not limited to,
Icy Splash  products.  Both  parties  have agreed to finalize  the terms of this
agreement at a later date.


ITEM 8. DESCRIPTION OF SECURITIES

     We are authorized to issue  50,000,000  shares of common stock,  with a par
value of $0.001 per share, and 1,000,000  shares of preferred stock,  with a par
value of $0.001 per share.

     a.  Common  Stock:

     Holders of common stock do not have subscription, redemption, conversion or
preemptive  rights.  The shares of common stock held by  shareholders  are fully
paid and non-assessable. Each share of common stock is entitled to



                                       20
<PAGE>






participate pro rata in distribution upon liquidation,  subject to the rights of
holders of preferred stock,  and to one vote on all matters  submitted to a vote
of shareholders.  The shareholders of common stock may receive cash dividends as
declared by the Board of  Directors  out of funds  legally  available  therefor,
subject to the rights of any  shareholders of preferred  stock.  Shareholders of
common stock are entitled to elect all directors.

     b. Preferred Stock:

     The Company's  certificate  of  incorporation,  as amended,  authorizes the
issuance  of up to  1,000,000  shares of  preferred  stock,  with a par value of
$0.001  per  share.   The  preferred   stock  shall  have  such  voting  rights,
designations,  preferences and relative participating, optional or other rights,
qualifications,  limitations or  restrictions as may be determined and set forth
in resolution or resolutions adopted from time to time by the Board of Directors
of the Company.

     c. Private  Placement Units:

     On January 20, 1998,  we issued an  aggregate  of 10,000 units  pursuant to
Rule 504  under  Regulation  D of the  Securities  Act,  as  amended.  Each unit
consists of 50 shares of common stock at $5.00 per unit, and 95 redeemable stock
purchase   warrants.   Each  redeemable  stock  purchase  warrant  entitles  the
registered holder to purchase one share of the Company's common stock for $1.00.

     The exercise  price of the warrants and the number of shares  issuable upon
exercise of such warrants is subject to adjustment to protect  against  dilution
in the event of stock dividends,  stock splits,  combinations,  subdivisions and
reclassification. Furthermore, the Company may redeem the warrants at a price of
$.01 per  warrant by giving not less than 30 days  prior  written  notice to the
record  holders if the closing bid price of the common  stock  equals or exceeds
$2.50 for the 10  consecutive  trading days ending on the third day prior to the
date on which  the  notice of  redemption  is  given.  In the event the  Company
notifies record holders of its intent to redeem any warrants, the record holders
may  exercise at any time prior to the close of business on the day  immediately
preceeding the date fixed for  redemption  provided that there is a registration
statement  in effect or there is an  exemption  from such  registration.  Unless
extended by the Company at its  discretion,  the warrants will expire on January
20, 2000.  The Company  reserves  the right to lower the  exercise  price of the
warrants,  which  reduction may be for a limited time, not less than 60 days, or
the balance of the term of the warrants.

     d. "Anti-Takeover"  Provisions:

     Although  management is not presently aware of any takeover  attempts,  our
Certificate  of  Incorporation  defers to  provisions  in the New York  Business
Corporation  Law (the  "B.C.L.")  which may be deemed to be  "anti-takeover"  in
nature in that such provisions may deter,  discourage or make more difficult the
assumption of control of the Company by another entity or person.



                                       21
<PAGE>






PART II

ITEM 1. MARKET PRICE OF AND DIVIDENDS ON REGISTRANT'S  COMMON EQUITY AND RELATED
        SHAREHOLDER MATTERS

     a.   Market Information

     The common stock of Icy Splash  currently  is not trading on any  exchange.
Management  anticipates  that the  Company's  shares  will be  qualified  on the
Bulletin Board.

     There has been no market  for the  Company's  stock in the last two  years.
Accordingly,  the  Company  has no  range  of high  and low bid  prices  for the
Company's common stock to report.

     b.   Holders

     There were 35 holders of record of the Company's common stock as of May 21,
1999.

     c.   Dividends

     The Company has never paid cash  dividends on its stock and does not intend
to do so in the foreseeable  future.  We currently intend to retain our earnings
for the operation and  expansion of the business.  Our continued  need to retain
earnings for  operations  and  expansion  are likely to limit our ability to pay
dividends in the future.


ITEM 2. LEGAL PROCEEDINGS

     On March 19,1997, we filed suit against Icy Splash,  Inc., a predecessor of
the Company, and a former shareholder of Icy Splash, Inc. This case is presently
pending in the Supreme Court,  Kings County.  The Company  secured a preliminary
injunction  against the  defendants  enjoining  them from  misappropriating  the
Company's  intellectual  property rights including the use of the trademark "Icy
Splash."  The  defendants  initially  filed a notice of appeal  relating  to the
injunction.  However,  their time to perfect the appeal has expired. The case to
convert the  preliminary  injunction to a permanent  injunction is proceeding on
the merits.  Management believes that this suit will be resolved in favor of the
Company, although there can be no assurance.


ITEM 3. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS

     There have been no disagreements with our independent  accountants over any
item involving the Company's financial statements.  Our independent  accountants
are Lazar



                                       22
<PAGE>






Levine & Felix LLP, Certified Public Accountants,  350 Fifth Avenue, Suite 6820,
New York, NY 10118-0170.


ITEM 4. RECENT SALES OF UNREGISTERED SECURITIES

     On January 20, 1998,  we issued an aggregate  of 10,000  private  placement
units pursuant to Rule 504 under Regulation D of the Securities Act, as amended.
All 10,000 units were sold to a total of thirty investors.  We received $33,837,
net of commission and offering costs.

     Each unit  consists of 50 shares of common stock at $5.00 per unit,  and 95
redeemable  stock purchase  warrants.  Each  redeemable  stock purchase  warrant
entitles the  registered  holder to purchase one share of the  Company's  common
stock for $1.00. See "Description of Securities - Private Placement Units."

     All 10,000 private placement units were sold to a total of thirty investors
as follows:


                                          Date of                Number of Units
Purchaser                                 Purchase               Purchased
- ---------                                 --------               ---------

Arvin Scott                               4/4/98                 400
Steven Michaels                           4/16/98                400
Meshulam Elmaliach                        3/24/98                100
Tova Sadka                                3/25/98                300
Gatznyo Moshe                             4/3/98                 400
Emile Ohayon                              3/24/98                200
George Tsatsos                            4/4/98                 400
Yehuda Tzur                               4/9/98                 400
Debra Millman                             5/6/98                 300
Bianka Dalal                              5/7/98                 300
Victoria Tokarz                           7/30/98                600
Robert and Karen Eaves                    9/3/98                 1,000
Dennis Olden                              9/10/98                300
Edward Roach and Elizabeth Cronin         9/14/98                500



                                       23
<PAGE>






Elaine O'Neil                             9/14/98                250
John J. O'Neil                            9/14/98                250
John A. O'Neil                            9/14/98                500
Donna O'Neil                              9/14/98                500
George Gerson                             9/15/98                500
Deborah Kline                             9/17/98                400
Arthur Krepps, III                        9/18/98                500
Krista Killius                            10/2/98                100
James Killius                             10/2/98                100
Gina Russo                                10/8/98                100
W. Gordon and Sharon Freeman              10/8/98                100
Huon Consulting, Inc.                     10/8/98                500
Quinn Truckenbrod                         10/3/98                100
Mia Truckenbrod                           10/3/98                100
Diane Leon Pekarek                        10/9/98                200
Bruce Pekarek                             10/9/98                200


ITEM 5. INDEMNIFICATION OF DIRECTORS AND OFFICERS

     Our Certificate of  Incorporation  contains  certain  provisions  permitted
under  the  B.C.L.  relating  to the  liability  of  directors.  The  provisions
eliminate a director's  liability for monetary damages for a breach of fiduciary
duty,  except in certain  circumstances  involving  wrongful  acts,  such as the
breach of a  director's  duty of  loyalty  or acts or  omissions  which  involve
intentional  misconduct  or a  knowing  violation  of law.  Our  Certificate  of
Incorporation also contains  provisions  obligating the Company to indemnify its
directors and officers to the fullest extent permitted by the B.C.L.

     Such  indemnification  provisions  are intended to increase the  protection
provided to  directors  and,  thus,  increase  our ability to attract and retain
qualified persons to serve as directors.  Because directors  liability insurance
is only  available at  considerable  cost and with low dollar limits of coverage
and broad policy exclusions,  we do not currently maintain a liability insurance
policy for the benefit of our directors, although we may attempt to



                                       24
<PAGE>






acquire such insurance in the future.  We believe that the substantial  increase
in the number of lawsuits  being  threatened or filed against  corporations  and
their directors and the general  unavailability of directors liability insurance
to provide protection against the increased risk of personal liability resulting
from such lawsuits  have combined to result in a growing  reluctance on the part
of capable  persons to serve as members  of boards of  directors  of  companies,
particularly  of companies  which  intend to become  public  companies.  We also
believe that the increased risk of personal liability without adequate insurance
or other indemnity protection for our directors could result in overcautious and
less  effective  direction and  management of Icy Splash.  Although no directors
have resigned or have threatened to resign as a result of our failure to provide
insurance or other indemnity protection from liability,  it is uncertain whether
our directors would continue to serve in such capacities if improved  protection
from liability were not provided.

     The provisions  affecting  personal  liability do not abrogate a director's
fiduciary  duty to Icy  Splash and its  shareholders,  but  eliminates  personal
liability for monetary  damages for breach of that duty.  The provisions do not,
however,  eliminate  or limit the  liability of a director for failing to act in
good faith, for engaging in intentional misconduct or knowingly violating a law,
for authorizing  the illegal  payment of a dividend or repurchase of stock,  for
obtaining an improper  personal  benefit,  for  breaching a  director's  duty of
loyalty  (which  is  generally  described  as  the  duty  not to  engage  in any
transaction  which  involves a conflict  between the interest of the Company and
those of the director) or for  violations of the federal  securities  laws.  The
provisions  also limit or indemnify  against  liability  resulting  from grossly
negligent  decisions  including grossly negligent business decisions relating to
attempts to change control of the Company.

     The provisions regarding  indemnification provide, in essence, that we will
indemnify our directors against expenses (including attorney's fees), judgments,
fines and  amounts  paid in  settlement  actually  and  reasonably  incurred  in
connection  with any action,  suit or proceeding  arising out of the  director's
status as a director of Icy Splash, including actions brought by or on behalf of
the Company (shareholder  derivative  actions).  The provisions do not require a
showing  of good  faith.  Moreover,  they  do not  provide  indemnification  for
liability  arising  out  of  willful  misconduct,   fraud,  or  dishonesty,  for
"short-swing"  profits  violations under the federal securities laws, or for the
receipt  of  illegal   remuneration.   The   provisions   also  do  not  provide
indemnification  for any  liability  to the extent such  liability is covered by
insurance.  One purpose of the provisions is to supplement the coverage provided
by such insurance. However, as mentioned above, we do not currently provide such
insurance to our directors,  and there is no guarantee that we will provide such
insurance to our directors in the near future, although we may attempt to obtain
such insurance.

     These  provisions  diminish  the  potential  rights of action  which  might
otherwise be available to shareholders by limiting the liability of officers and
directors to the maximum  extent  allowable  under New York law and by affording
indemnification  against most damages and settlement  amounts paid by a director
of the Company in connection with any



                                       25
<PAGE>






shareholder derivative action. However, the provisions do not have the effect of
limiting the right of a shareholder  to enjoin a director from taking actions in
breach of his fiduciary duty, or to cause the Company to rescind actions already
taken,  although as a practical  matter  courts may be  unwilling  to grant such
equitable  remedies in  circumstances  in which such  actions  have already been
taken. Also, because we do not presently have directors  liability insurance and
because  there is not  assurance  that we will retain such  insurance or that if
such  insurance  is procured it will  provide  coverage to the extent  directors
would be indemnified under the provision,  we may be forced to bear a portion or
all  of the  cost  of the  director's  claims  for  indemnification  under  such
provisions. If we are forced to bear the cost for indemnification,  the value of
our stock may be adversely affected.

     Insofar as  indemnification  for  liabilities  arising under the Securities
Act, as amended, may be permitted to directors, officers and controlling persons
of Icy Splash pursuant to the foregoing provisions, or otherwise, Icy Splash has
been  advised that such  indemnification,  in the opinion of the SEC, is against
public  policy  as  expressed  in  the   Securities   Act  and  is,   therefore,
unenforceable.

     We believe that these  provisions will assist the Company in attracting and
retaining qualified individuals to serve as directors.


PART F/S

ITEM 1. FINANCIAL STATEMENTS

     For  information  regarding  this item,  reference is made to the "Index of
Financial Statements."


PART III

ITEM 1. INDEX TO EXHIBITS

     The following exhibits are filed with this Form 10-SB:


Assigned
Number              Description of Exhibit
- ------              ----------------------

3.1 ...........     Certificate of Incorporation.

3.2 ...........     Certificate of Amendment of Certificate of Incorporation,
                    dated April 20, 1999.

3.3 ...........     By-Laws.

10.1 ..........     Revised Financial  Consulting  Agreement between  Icy Splash
                    and The Southern Companies, dated April 27, 1999.

10.2 ..........     Consulting Agreement between Icy Splash and Charles Tokarz,
                    dated March 19, 1998.

10.3 ..........     Contract of Sale for 494-504 Wortman Avenue, Brooklyn, N.Y.
                    11208.


                                       26
<PAGE>

ITEM 2  INDEX TO FINANCIAL STATEMENTS

     The following documents are filed as part of this Registration Statement:

Assigned
Number              Description of Exhibit
- ------              ----------------------

F.1 ..............  Internal   Preparer's   Letter   for   Unaudited   Financial
                    Statements  for the three  months  ended  March 31, 1999 and
                    1998.

F.2 ..............  Unaudited Balance Sheets as of March 31, 1999 and 1998.

F.3 ..............  Unaudited  Statements  of  Operations  for the three  months
                    ended March 31, 1999 and 1998.

F.4 ..............  Unaudited  Statements of Changes in Shareholders' Equity for
                    the three months ended March 31, 1999 and 1998.

F.5 ..............  Unaudited  Statements  of Cash  Flows for the  three  months
                    ended March 31, 1999 and 1998.

F.6 ..............  Notes to  Financial  Statements  for the three  months ended
                    March 31, 1999 and 1998.

F.7 ..............  Unaudited Schedules Supporting  Statements of Operations for
                    the three months ended March 31, 1999 and 1998.

F.8 ..............  Independent   Auditors'   Report   for   Audited   Financial
                    Statements for the years ended December 31, 1998 and 1997.

F.9 ..............  Audited Balance Sheets for the years ended December 31, 1998
                    and 1997.

F.10 .............  Audited   Statements  of  Operations  for  the  years  ended
                    December 31, 1998 and 1997.

F.11 .............  Audited  Statements of Changes in  Shareholders'  Equity for
                    the years ended December 31, 1998 and 1997.

F.12 .............  Audited Statements of Cash Flow for the years ended December
                    31, 1998 and 1997.

F.13 .............  Notes to Financial  Statements  for the years ended December
                    31, 1998 and 1997.

F.14 .............  Independent Auditors' Report on Supplemental Information for
                    the years ended December 31, 1998 and 1997.

F.15 .............  Audited  Schedules  Supporting  Statements of Operations for
                    the years ended December 31, 1998 and 1997.


                                       27
<PAGE>

                                   SIGNATURES

     In accordance  with Section 12 of the  Securities  Exchange Act of 1934, as
amended, the registrant has duly caused this Registration Statement to be signed
on its behalf by the undersigned, thereunto duly authorized.

Date:  May 21, 1999

                                   ICY SPLASH FOOD & BEVERAGE, INC.


                                   By: /s/ Joseph Aslan
                                       ----------------------------
                                       Joseph Aslan, President


                                   By: /s/ Shlomo Aslan
                                       ----------------------------
                                       Shlomo Aslan, Secretary


                                       28
<PAGE>


                       ICY SPLASH FOOD AND BEVERAGE, INC.

                              FINANCIAL STATEMENTS


               FOR THE THREE MONTHS ENDED MARCH 31, 1999 AND 1998


<PAGE>


                       Icy Splash Food and Beverage, Inc.

                           INTERNAL PREPARER'S LETTER

The Board of Directors
Icy Splash Food and Beverage, Inc.

The attached balance sheet of Icy Splash Food and Beverage, Inc. ("the Company")
as of March  31,  1999 and  1998,  and the  related  statements  of  operations,
shareholders'  equity and cash flows for the  periods  then ended were  prepared
internally,  in accordance with generally accepted accounting  principles,  from
the Company's accounting records by Company personnel and have not been audited.
The most recent audit was conducted as of December 31, 1998.

I am aware of no material errors or  misrepresentations  in the statements as to
the financial position of Icy Splash Food and Beverage, Inc.



                                             /s/ Charles Tokarz
                                             ---------------------------
                                             Charles Tokarz
                                             Chief Financial Officer


April 30, 1999


                                      F.1
<PAGE>

                       ICY SPLASH FOOD AND BEVERAGE, INC.
                                 BALANCE SHEETS
                          AS OF MARCH 31, 1999 AND 1998


                                   - ASSETS -
<TABLE>
<CAPTION>
                                                                                    1999          1998
                                                                                  ---------    ---------
<S>                                                                               <C>          <C>
CURRENT ASSETS:
  Cash                                                                            $  16,719    $     735
  Accounts receivable, net of allowance for doubtful accounts of
    $4,163 and $16,721 for 1999 and 1998, respectively                               52,909       79,627
  Notes receivable (Note 3)                                                          34,110
  Inventory (Note 2d)                                                                68,776       29,216
  Prepaid expenses                                                                    3,000        3,000
                                                                                  ---------    ---------

TOTAL CURRENT ASSETS                                                                175,514      112,578

FIXED ASSETS (Note 2c):
  Warehouse equipment                                                                 5,000        5,000
  Office equipment                                                                   12,279        5,945
                                                                                  ---------    ---------
                                                                                     17,279       10,945
  Less: accumulated depreciation                                                      5,423        2,645
                                                                                  ---------    ---------
                                                                                     11,856        8,300

OTHER ASSETS:
  Deferred offering costs (Note 2e)                                                  73,784       31,209
                                                                                  ---------    ---------

                                                                                  $ 261,154    $ 152,087
                                                                                  =========    =========

                    - LIABILITIES AND SHAREHOLDERS' EQUITY -

CURRENT LIABILITIES:
  Notes payable (Note 4)                                                          $  65,000    $    --
  Accounts payable                                                                   33,603       14,286
  Accrued expenses and other current liabilities                                     15,140       25,819
  Income taxes payable                                                                  454         --
                                                                                  ---------    ---------

TOTAL CURRENT LIABILITIES                                                           114,197       40,105

LONG-TERM LIABILITIES
  Shareholders' loans (Note 6)                                                       13,000       46,992
                                                                                  ---------    ---------

COMMITMENTS AND CONTINGENCIES (Note 7)

SHAREHOLDERS' EQUITY (Note 5):
  Preferred stock, $.001 par value, 1,000,000 shares authorized,
    zero shares issued and outstanding for 1999 and 1998                               --           --
  Common stock, $.001 par value, 50,000,000 shares authorized, 6,600,000
    and 6,100,000 shares issued and outstanding for 1999 and 1998, respectively       6,600        6,100
  Additional paid-in capital                                                        237,237      203,900
  Accumulated deficit                                                              (109,880)    (145,010)
                                                                                  ---------    ---------
                                                                                    133,957       64,990
                                                                                  ---------    ---------

                                                                                  $ 261,154    $ 152,087
                                                                                  =========    =========
</TABLE>


   The accompanying notes are an integral part of these financial statements.


                                      F.2
<PAGE>

                       ICY SPLASH FOOD AND BEVERAGE, INC.
                            STATEMENTS OF OPERATIONS
               FOR THE THREE MONTHS ENDED MARCH 31, 1999 AND 1998



                                                            1999         1998
                                                          --------     --------

NET SALES                                                 $108,809     $ 31,992

COST OF SALES                                               81,499       19,126
                                                          --------     --------

GROSS PROFIT                                                27,310       12,866

OPERATING EXPENSES:
  Selling expenses - Schedule 1                              9,905        5,036
  General and administrative expenses - Schedule 2          10,486        9,744
                                                          --------     --------
                                                            20,391       14,780
                                                          --------     --------

INCOME FROM OPERATIONS                                       6,919       (1,914)

Provision for income taxes (Note 2f)                           680          712
                                                          --------     --------

NET INCOME                                                $  6,239     $ (2,626)
                                                          ========     ========


   The accompanying notes are an integral part of these financial statements.


                                      F.3
<PAGE>


                       ICY SPLASH FOOD AND BEVERAGE, INC.
                  STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
               FOR THE THREE MONTHS ENDED MARCH 31, 1999 AND 1998



<TABLE>
<CAPTION>
                                                             Common Stock            Additional
                                                     --------------------------        Paid-in        Accumulated
                                                       Shares           Amount         Capital          Deficit             Total
                                                     ------------------------------------------------------------------------------
<S>                                                  <C>              <C>              <C>              <C>               <C>
Balance, December 31, 1998                           6,600,000        $   6,600        $ 237,237        $(116,119)        $ 127,718


Net income, March 31, 1999                                --               --               --              6,239             6,239
                                                     ---------        ---------        ---------        ---------         ---------

BALANCE, MARCH 31, 1999                              6,600,000        $   6,600        $ 237,237        $(109,880)        $ 133,957
                                                     =========        =========        =========        =========         =========




Balance, December 31, 1997                           6,100,000        $   6,100        $ 203,900        $(142,384)        $  67,616


Net loss, March 31, 1998                                  --               --               --             (2,626)           (2,626)
                                                     ---------        ---------        ---------        ---------         ---------

BALANCE, MARCH 31, 1998                              6,100,000        $   6,100        $ 203,900        $(145,010)        $  64,990
                                                     =========        =========        =========        =========         =========
</TABLE>


   The accompanying notes are an integral part of these financial statements.


                                      F.4
<PAGE>

                                      ICY SPLASH FOOD AND BEVERAGE, INC.
                                           STATEMENTS OF CASH FLOWS
                              FOR THE THREE MONTHS ENDED MARCH 31, 1999 AND 1998


INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS:
<TABLE>
<CAPTION>
                                                                                  1999        1998
                                                                                --------    --------
<S>                                                                             <C>         <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net profit (loss)                                                             $  6,239    $ (2,626)
  Adjustments to reconcile net income to net cash used in operating activities:
    Depreciation                                                                     750         550
    Changes in assets and liabilities:
    Decrease (increase) in accounts receivable                                    16,924     (20,002)
    Decrease (increase) in inventories                                            (7,895)      6,100
    Increase (decrease) in accounts payable                                      (20,297)      7,943
    Increase (decrease) in accrued expenses and other current liabilities          1,203        (457)
                                                                                --------    --------
      Net cash provided by operating activities                                   (3,076)     (8,492)
                                                                                --------    --------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of fixed assets                                                        (2,885)       --
  Repayments of note receivable                                                      500        --
                                                                                --------    --------
      Net cash used in investing activities                                       (2,385)       --
                                                                                --------    --------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Proceeds from shareholder loans                                                13,000      12,550
   Deferred offering costs                                                       (11,134)     (3,323)
                                                                                --------    --------
      Net cash provided by financing activities                                    1,866       9,227
                                                                                --------    --------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                              (3,595)        735

   Cash and cash equivalents, at beginning of period                              20,314        --
                                                                                --------    --------

CASH AND CASH EQUIVALENTS, AT END OF PERIOD                                     $ 16,719    $    735
                                                                                --------    --------

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
   Cash during the period for:
     Income taxes paid                                                          $   --      $   --
     Interest paid                                                              $   --      $   --
</TABLE>


   The accompanying notes are an integral part of these financial statements.


                                      F.5
<PAGE>




                       ICY SPLASH FOOD AND BEVERAGE, INC.
                          NOTES TO FINANCIAL STATEMENTS
               FOR THE THREE MONTHS ENDED MARCH 31, 1999 AND 1998

NOTE 1   -     NATURE OF BUSINESS:

               Icy  Splash  Food  and  Beverage,  Inc.  (the  "Company")  is the
               producer and distributor of an all natural, fruit flavored, clear
               and colored, carbonated,  refreshing soft drink. The product line
               is  currently  supplied in a variety of flavors to  supermarkets,
               grocery stores and convenience  stores in the tri-state area. The
               Company  was  incorporated  in the  State of New York on June 17,
               1996.


NOTE 2   -     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

               The  Company's   accounting   policies  are  in  accordance  with
               generally  accepted  accounting  principles.  Outlined  below are
               those policies considered particularly significant.

          (a)  Use of Estimates:

               In preparing  financial  statements in accordance  with generally
               accepted   accounting   principles,   management   makes  certain
               estimates  and  assumptions,  where  applicable,  that affect the
               reported  amounts of assets and  liabilities  and  disclosures of
               contingent  assets and  liabilities  at the date of the financial
               statements,  as well as the  reported  amounts  of  revenues  and
               expenses during the reporting period.  While actual results could
               differ  from these  estimates,  management  does not expect  such
               variances,  if any,  to have a material  effect on the  financial
               statements.

          (b)  Concentration of Credit Risk/Fair Value:

               Financial  instruments  that  potentially  subject the Company to
               concentrations of credit risk consist principally of cash.

               The Company, from time-to-time,  may maintain cash balances which
               exceed the  federal  depository  insurance  coverage  limit.  The
               Company  performs  periodic reviews of the relative credit rating
               of its bank to lower its risk.

               The  carrying  amounts  of cash,  accounts  receivable,  accounts
               payable and accrued  expenses  approximate  fair value due to the
               short-term nature of these items.

          (c)  Fixed Assets and Depreciation:

               Fixed assets are reflected at cost. Depreciation and amortization
               are provided on a straight-line  basis over the following  useful
               lives:

                       Warehouse equipment                        5 years
                       Office equipment                           5 years

               Maintenance and repairs are charged to expense as incurred; major
               renewals and betterments are capitalized.


                                      F.6
<PAGE>


                       ICY SPLASH FOOD AND BEVERAGE, INC.
                          NOTES TO FINANCIAL STATEMENTS
               FOR THE THREE MONTHS ENDED MARCH 31, 1999 AND 1998

NOTE 2   -     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued):

          (d)  Inventories:

               Inventories  are stated at the lower of cost or market  (first-in
               first-out  method)  and  consist of  finished  product as well as
               flavoring, bottles and certain packaging materials.

               Inventory consists of the following:

                                                            March 31,  March 31,
                                                              1999        1998
                                                            ---------  ---------
               Finished product                             $ 1,664     $  --
               Flavoring , bottles and packaging materials   67,112      29,216
                                                            -------     -------
                                                            $68,776     $29,216
                                                            =======     =======

          (e)  Deferred Offering Costs:

               Deferred  offering  costs  incurred by the Company in conjunction
               with a proposed  private  placement and initial  public  offering
               will be  charged  against  additional  paid-in  capital  upon the
               completion  of  the  offering,  if  successful,   or  charged  to
               operations if abandoned.

          (f)  Income Taxes:

               The  Company  utilizes   Financial   Accounting   Standard  Board
               Statement No. 109,  "Accounting  for Income  Taxes"("SFAS  109"),
               which  requires  the use of the asset and  liability  approach of
               providing  for income  taxes.  SFAS 109 requires  recognition  of
               deferred tax  liabilities  and assets for the expected future tax
               consequences  of events that have been  included in the financial
               statements  or  tax  returns.  Under  this  method  deferred  tax
               liabilities  and assets are  determined  based on the  difference
               between  the  financial  statement  and tax basis of  assets  and
               liabilities  using  enacted  tax rates in effect  for the year in
               which the  differences  are expected to reverse.  Under SFAS 109,
               the effect on deferred tax assets and  liabilities of a change in
               tax rates is recognized in income in the period that includes the
               enactment date.

               The Company has a net operating loss  carryforward as of its year
               end,  December 31, 1998, of  approximately  $100,000 which may be
               applied against future taxable  income,  and which expires in the
               year 2012.  Since there is no  assurance  that the  Company  will
               generate  future taxable income to utilize the deferred tax asset
               resulting from the net operating loss  carryforward,  the Company
               has not recognized this asset.

          (g)  Statements of Cash Flows:

               For  purposes  of  the  statement  of  cash  flows,  the  Company
               considers  all  highly  liquid  investments   purchased  with  an
               original maturity of three months or less to be cash equivalents.


<PAGE>


                       ICY SPLASH FOOD AND BEVERAGE, INC.
                          NOTES TO FINANCIAL STATEMENTS
               FOR THE THREE MONTHS ENDED MARCH 31, 1999 AND 1998

NOTE 2   -     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued):

          (h)  Comprehensive Income:

               In June 1997,  the Financial  Accounting  Standards  Board issued
               Statement No. 130 "Reporting  Comprehensive  Income"("SFAS 130"),
               which prescribes standards for reporting comprehensive income and
               its components.  SFAS 130 is effective for fiscal years beginning
               after  December 15, 1997.  Since the Company  currently  does not
               have  any  items  of   comprehensive   income,   a  statement  of
               comprehensive income is not yet required.

          (i)  Advertising Costs:

               Advertising  costs,  which are included in selling expenses,  are
               expensed as  incurred.  For the three months ended March 31, 1999
               and  1998   advertising   costs   aggregated   $178  and  $6,304,
               respectively.


NOTE 3   -     NOTES RECEIVABLE:

               At March 31, 1999, the Company was owed $15,565 from a vendor who
               is a co-packer of the Company's  products.  The vendor has agreed
               to pay back  the loan by  providing  services  equal to  $1,500 a
               month for 12 months  beginning  June 1, 1998.  At March 31, 1999,
               the co-packer  had not provided  services to make  payments,  but
               instead has paid two $1,500 payments. Management has an agreement
               with  the  co-packer  to  provide   services  in  April  of  1999
               sufficient to bring the note current.

               At March 31,  1999,  the company  was owed  $25,544 by a customer
               (distributor) for the Company's products. The customer has agreed
               to pay at least $1,000 a month beginning August 15, 1998, with no
               interest  if the  entire  balance  is paid by June  1999 and 1.1%
               interest per month on the unpaid balance thereafter. At March 31,
               1999, the customer had paid  approximately four of eight payments
               due. A new  agreement  with the customer for  brokerage  services
               should   accelerate  the  payments  by  providing   services  for
               payments.  Although  Management is confident the balance due will
               ultimately  be paid,  a  collection  allowance of $6,500 has been
               recorded against this note.


NOTE 4   -     NOTE PAYABLE:

               On August 31,  1998,  the  Company  received  an  unsecured  loan
               aggregating $100,000 with an annual interest rate of 10%, payable
               on May 31, 1999.  At March 31, 1999 the loan balance was $65,000.
               There are no penalties to prepay the loan.

<PAGE>


                       ICY SPLASH FOOD AND BEVERAGE, INC.
                          NOTES TO FINANCIAL STATEMENTS
               FOR THE THREE MONTHS ENDED MARCH 31, 1999 AND 1998


NOTE 5   -     RELATED PARTY TRANSACTIONS:


          (a)  During December 1998, the Company initiated sales of product to a
               distributor  who is  engaged  in a  strategic  alliance  with the
               Company.  As a  condition  of this  strategic  alliance,  certain
               members of management have personally agreed to provide financing
               and  organizational  support  to the  distributor.  For the three
               months ended March 31,  1999,  sales were  $80,215.  At March 31,
               1999 accounts receivable were $39,022.


NOTE 6   -     STOCKHOLDERS' EQUITY:

               Recapitalization:

               On  February  13,  1997 the  stockholders  and  directors  of the
               Company   adopted   resolutions  to  amend  the   Certificate  of
               Incorporation  to change the  capitalization  of the Company from
               200 shares no par value to  50,000,000  shares at $.001 par value
               and to restate  the number of issued  and  outstanding  shares to
               6,100,000 shares.

               Private Placement Offering:

               During 1998, the Company commenced selling common stock through a
               private  placement  memorandum.  The  offering is for the sale of
               10,000  units at an offering  price of $5.00 per unit,  of which,
               each unit consists of 50 shares of common stock and 95 redeemable
               common stock purchase warrants. The common stock and warrants may
               be separately transferred at any time after issuance,  subject to
               restrictions contained in the private placement memorandum.  Each
               warrant  entitles  the  holder  to  purchase  one  share  of  the
               Company's common stock for $1. The exercise price of the warrants
               and the number of shares  issuable  upon exercise of the warrants
               are also subject to adjustment to protect against  dilution.  The
               Company  may  also  redeem  the  warrants  at a price of $.01 per
               warrant upon the occurrence of certain market conditions.  Unless
               extended by the Company,  the warrants will expire on January 20,
               2000. As of March 31, 1999,  all 10,000 units have been sold. The
               Company received $33,837, net of commission.

               The common stock and warrants  included in the unit have not been
               registered,  and are not required to be, under the Securities Act
               of 1933 ("the Act").  These  securities  have been offered in the
               absence of any  registration  under the Act through the Company's
               intended  compliance with Rule 504 under Regulation D promulgated
               under  the Act.  Pursuant  to Rule 504,  the  shares  are  freely
               transferable subject to various state securities laws.

<PAGE>


                       ICY SPLASH FOOD AND BEVERAGE, INC.
                          NOTES TO FINANCIAL STATEMENTS
               FOR THE THREE MONTHS ENDED MARCH 31, 1999 AND 1998


NOTE 7   -     COMMITMENTS AND CONTINGENCIES:

               Litigation:


               The  Company  was a defendant  in a lawsuit  involving  leasehold
               property   for  which  the   plaintiff   claims  the  Company  is
               responsible.  A motion to dismiss was  pending  before the court.
               The  likelihood  of a favorable  outcome was  anticipated  by the
               Company's  counsel,  therefore no provision  has been made in the
               financial  statements relating to this matter. As of December 31,
               1998 this lawsuit was dismissed.

               The  Company  is a  plaintiff  in a  lawsuit  with a  predecessor
               company,  "Icy  Splash,  Inc.," and a former  shareholder  of Icy
               Splash, Inc. This case is presently pending in the Supreme Court,
               Kings County.  The Company has secured a  preliminary  injunction
               against the defendants  enjoining them from  misappropriating the
               Company's  intellectual  property rights including the use of the
               trademark "Icy Splash".  The defendants  initially filed a notice
               of appeal  relating  to the  injunction.  However,  their time to
               perfect  the  appeal  has  expired.   The  case  to  convert  the
               preliminary injunction to a permanent injunction is proceeding on
               the merits.

<PAGE>




                       ICY SPLASH FOOD AND BEVERAGE, INC.
                 SCHEDULES SUPPORTING STATEMENTS OF OPERATIONS
               FOR THE THREE MONTHS ENDED MARCH 31, 1999 AND 1998


                                                            1999         1998
                                                          --------     --------
SELLING EXPENSES - Schedule 1:
  Freight and delivery                                    $  8,328     $ (1,268)
  Slotting fees                                                712         --
  Advertising                                                  178        6,304
  Other selling expenses                                       687         --
                                                          --------     --------
TOTAL SELLING EXPENSES                                    $  9,905     $  5,036
                                                          ========     ========
GENERAL AND ADMINISTRATIVE EXPENSES - Schedule 2:
  Automotive expenses                                     $  1,335     $  1,472
  Depreciation                                                 750          550
  Insurance                                                  2,376          754
  Interest                                                   1,625         --
  Miscellaneous expense (income)                               (15)         205
  Professional fees                                           --          4,000
  Rent                                                       1,079         --
  Repairs and maintenance                                      898         --
  Office expense                                               151         --
  Telephone                                                  2,050        1,403
  Travel end entertainment                                     237        1,360
                                                          --------     --------
TOTAL GENERAL AND ADMINISTRATIVE EXPENSES                 $ 10,486     $  9,744
                                                          ========     ========


                                       F.7
<PAGE>




                       ICY SPLASH FOOD AND BEVERAGE, INC.

                              FINANCIAL STATEMENTS


                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997



        [LOGO]Lazar Levine & Felix LLP
              ===================================================
              Certified Public Accountants & Business Consultants



<PAGE>


                       ICY SPLASH FOOD AND BEVERAGE, INC.
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997


                                  - CONTENTS -


                                                                         Page(s)
                                                                         -------

Independent Auditors' Report                                                  1.

Financial Statements:
      Balance Sheets                                                          2.
      Statements of Operations                                                3.
      Statements of Changes in Shareholders' Equity                           4.
      Statements of Cash Flows                                                5.

Notes to Financial Statements                                           6. - 10.
Additional Information:
      Independent Auditors' Report on Supplemental Information               11.
      Schedules Supporting Statements of Operations                          12.



        [LOGO]Lazar Levine & Felix LLP
              ===================================================
              Certified Public Accountants & Business Consultants


<PAGE>


        [LOGO]Lazar Levine & Felix LLP
              ===================================================
              Certified Public Accountants & Business Consultants

350 Fifth Avenue - Suite 6820                                 4 Becker Farm Road
New York, NY 10118-0170                                       Roseland, NJ 07068
(212) 736-1900                                                    (973) 533-1040
Fax (212) 629-3219                                            Fax (973) 535-1603
- -----------------------------
www.lazarcpa.com

                          INDEPENDENT AUDITORS' REPORT




To the Board of Directors and Shareholders
Icy Splash Food and Beverage, Inc.
Whitestone, New York



We have audited the balance  sheets of Icy Splash Food and Beverage,  Inc. as of
December 31, 1998 and 1997, and the related statements of operations, changes in
shareholders'  equity and cash flows for the years then ended.  These  financial
statements   are  the   responsibility   of  the   Company=s   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  financial  statements  referred to above present fairly, in all
material respects, the financial position of Icy Splash Food and Beverage,  Inc.
as of December 31, 1998 and 1997, and the results of its operations and its cash
flows  for  the  periods  then  ended  in  conformity  with  generally  accepted
accounting principles.


                                                /s/ LAZAR LEVINE & FELIX LLP
                                                ------------------------------
                                                LAZAR LEVINE & FELIX LLP

New York, New York
March 10, 1999


                                      F.8
<PAGE>


                       ICY SPLASH FOOD AND BEVERAGE, INC.
                                 BALANCE SHEETS
                        AS OF DECEMBER 31, 1998 AND 1997

<TABLE>
<CAPTION>
                                                             - ASSETS -
                                                                                                            1998             1997
                                                                                                         ---------        ---------
<S>                                                                                                      <C>              <C>
CURRENT ASSETS:
  Cash                                                                                                   $  20,314        $    --
  Accounts receivable, net of allowance for doubtful accounts of
    $4,163 and $16,721 for 1998 and 1997, respectively                                                      69,833           59,625
  Notes receivable (Note 3)                                                                                 34,610             --
  Inventory (Note 2d)                                                                                       60,881           35,316
  Prepaid expenses                                                                                           3,000            3,000
                                                                                                         ---------        ---------

TOTAL CURRENT ASSETS                                                                                       188,638           97,941
                                                                                                         ---------        ---------

FIXED ASSETS (Note 2c):
  Warehouse equipment                                                                                        5,000            5,000
  Office equipment                                                                                           9,394            5,945
                                                                                                         ---------        ---------
                                                                                                            14,394           10,945
  Less: accumulated depreciation                                                                             4,673            2,095
                                                                                                         ---------        ---------
                                                                                                             9,721            8,850
                                                                                                         ---------        ---------
OTHER ASSETS:
  Deferred offering costs (Note 2e)                                                                         62,650           27,886
                                                                                                         ---------        ---------

                                                                                                         $ 261,009        $ 134,677
                                                                                                         =========        =========

                                              - LIABILITIES AND SHAREHOLDERS' EQUITY -

CURRENT LIABILITIES:
  Cash overdraft                                                                                         $    --          $     677
  Notes payable (Note 4)                                                                                    65,000             --
  Accounts payable                                                                                          53,900            6,343
  Accrued expenses and other current liabilities                                                            13,937           24,919
  Income taxes payable                                                                                         454              680
                                                                                                         ---------        ---------

TOTAL CURRENT LIABILITIES                                                                                  133,291           32,619
                                                                                                         ---------        ---------

LONG-TERM LIABILITIES
  Shareholders' loans (Note 6)                                                                                --             34,442
                                                                                                         ---------        ---------

COMMITMENTS AND CONTINGENCIES (Note 7)

SHAREHOLDERS' EQUITY (Note 6):
  Preferred stock, $.001 par value, 1,000,000 shares authorized,
    zero shares issued and outstanding for 1998 and 1997                                                      --               --
  Common stock, $.001 par value, 50,000,000 shares authorized, 6,600,000
    and 6,100,000 shares issued and outstanding for 1998 and 1997, respectively                              6,600            6,100
  Additional paid-in capital                                                                               237,237          203,900
  Accumulated deficit                                                                                     (116,119)        (142,384)
                                                                                                         ---------        ---------
                                                                                                           127,718           67,616
                                                                                                         ---------        ---------

                                                                                                         $ 261,009        $ 134,677
                                                                                                         =========        =========
</TABLE>

   The accompanying notes are an integral part of these financial statements.


        [LOGO]Lazar Levine & Felix LLP
              ===================================================
              Certified Public Accountants & Business Consultants


                                                                         Page 2.

                                      F.9
<PAGE>


                              ICY SPLASH FOOD AND BEVERAGE, INC.
                                   STATEMENTS OF OPERATIONS
                        FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997


<TABLE>
<CAPTION>
                                                                     1998                    1997
                                                                  ---------                ---------
<S>                                                               <C>                      <C>
NET SALES (Note 5)                                                $ 320,802                $ 224,490
                                                                  ---------                ---------

COST OF GOODS SOLD:
  Inventory - beginning of year                                      35,316                   55,048
  Purchases                                                         212,187                  143,878
                                                                  ---------                ---------
                                                                    247,503                  198,926
  Inventory - end of year                                            60,881                   35,316
                                                                  ---------                ---------

TOTAL COST OF GOODS SOLD                                            186,622                  163,610
                                                                  ---------                ---------

GROSS PROFIT                                                        134,180                   60,880
                                                                  ---------                ---------

OPERATING EXPENSES (Note 5):
  Selling expenses - Schedule 1                                      55,319                   52,860
  General and administrative expenses - Schedule 2                   49,381                   32,304
                                                                  ---------                ---------
                                                                    104,700                   85,164
                                                                  ---------                ---------

INCOME (LOSS) FROM OPERATIONS                                        29,480                  (24,284)
                                                                  ---------                ---------

OTHER INCOME (EXPENSES):
  Interest expense                                                   (2,535)                    --
                                                                  ---------                ---------

INCOME (LOSS) BEFORE TAXES                                           26,945                  (24,284)

  Provision for income taxes (Note 2f)                                  680                      680
                                                                  ---------                ---------

NET INCOME (LOSS)                                                 $  26,265                $ (24,964)
                                                                  =========                =========
</TABLE>


    The accompanying notes are an integral part of these financial statements


        [LOGO]Lazar Levine & Felix LLP
              ===================================================
              Certified Public Accountants & Business Consultants


                                                                         Page 3.


                                      F.10
<PAGE>


                   ICY SPLASH FOOD AND BEVERAGE, INC.
             STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
             FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997


<TABLE>
<CAPTION>
                                                                      Common Stock         Additional
                                                                -----------------------      Paid-in      Accumulated
                                                                 Shares         Amount       Capital        Deficit         Total
                                                                ---------     ---------     ---------      ---------      ---------
<S>                                                             <C>           <C>           <C>            <C>            <C>
Balance, December 31, 1996                                            200     $     200     $ 209,800      $(117,420)     $  92,580

Recapitalization (Note 6)                                       6,099,800         5,900        (5,900)          --             --

Net loss, December 31, 1997                                          --            --            --          (24,964)       (24,964)
                                                                ---------     ---------     ---------      ---------      ---------

Balance, December 31, 1997                                      6,100,000         6,100       203,900       (142,384)        67,616

Net proceeds from issuance of common stock
and warrants - private placement offering (Note 6)                500,000           500        33,337           --           33,837

Net income, December 31, 1998                                        --            --            --           26,265         26,265
                                                                ---------     ---------     ---------      ---------      ---------

BALANCE, DECEMBER 31, 1998                                      6,600,000     $   6,600     $ 237,237      $(116,119)     $ 127,718
                                                                =========     =========     =========      =========      =========
</TABLE>


    The accompanying notes are an integral part of these financial statements


        [LOGO]Lazar Levine & Felix LLP
              ===================================================
              Certified Public Accountants & Business Consultants


                                                                         Page 4.


                                      F.11
<PAGE>


                                      ICY SPLASH FOOD AND BEVERAGE, INC.
                                           STATEMENTS OF CASH FLOWS
                                FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997


<TABLE>
<CAPTION>
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS:
                                                                                                          1998              1997
                                                                                                        ---------         ---------
<S>                                                                                                     <C>               <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss)                                                                                     $  26,265         $ (24,964)
  Adjustments to reconcile net income to net cash used in operating activities:
    Depreciation                                                                                            2,579             1,595
    Provision for bad debts                                                                                16,570             8,402
  Changes in assets and liabilities:
    (Increase) in accounts receivable                                                                     (45,822)           (8,760)
    (Increase) decrease in inventories                                                                    (25,565)           19,732
    Decrease in prepaid expenses                                                                             --               2,570
    Increase (decrease) in accounts payable                                                                47,557           (12,080)
    (Decrease) increase in accrued expenses and other current liabilities                                 (11,886)           17,491
                                                                                                        ---------         ---------
      Net cash provided by operating activities                                                             9,698             3,986
                                                                                                        ---------         ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of fixed assets                                                                                 (3,449)           (5,945)
  Advances to former owner                                                                                   --              (2,350)
  Increase in note receivable                                                                             (53,620)             --
  Repayments of note receivable                                                                            38,054              --
                                                                                                        ---------         ---------
      Net cash (used) in investing activities                                                             (19,015)           (8,295)
                                                                                                        ---------         ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from short-term debt                                                                           100,000              --
  Repayments of short-terrm debt                                                                          (35,000)             --
  Net proceeds from issuance of common stock                                                               33,837              --
  Proceeds from shareholders+A11 loans                                                                       --              24,070
  Repayment of shareholders loans                                                                         (34,442)             --
  Deferred offering costs                                                                                 (34,764)          (27,886)
                                                                                                        ---------         ---------
    Net cash provided (used) by financing activities                                                       29,631            (3,816)
                                                                                                        ---------         ---------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                                       20,314            (8,125)

  Cash and cash equivalents, at beginning of year                                                            --               8,125
                                                                                                        ---------         ---------

CASH AND CASH EQUIVALENTS, AT END OF YEAR                                                               $  20,314         $    --
                                                                                                        =========         =========


SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
  During the year ended December 31, 1998, the Company has transfered a customers
  accounts receivable balance to notes receivable in the amount of $25,544

  Cash during the period for:
    Income taxes paid                                                                                   $   1,527         $    --
    Interest paid                                                                                       $     131         $    --
</TABLE>


    The accompanying notes are an integral part of these financial statements


        [LOGO]Lazar Levine & Felix LLP
              ===================================================
              Certified Public Accountants & Business Consultants


                                                                         Page 5.


                                      F.12
<PAGE>


                       ICY SPLASH FOOD AND BEVERAGE, INC.
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997


NOTE 1   -     NATURE OF BUSINESS:

               Icy  Splash  Food  and  Beverage,  Inc.  (the  "Company")  is the
               producer and distributor of an all natural fruit flavored,  clear
               and colored, carbonated, refreshing soft drinks. The product line
               is  currently  supplied in a variety of flavors to  supermarkets,
               grocery stores and convenience  stores in the tri-state area. The
               Company  was  incorporated  in the  State of New York on June 17,
               1996.


NOTE 2   -     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

               The  Company's   accounting   policies  are  in  accordance  with
               generally  accepted  accounting  principles.  Outlined  below are
               those policies considered particularly significant.

          (a)  Use of Estimates:

               In preparing  financial  statements in accordance  with generally
               accepted   accounting   principles,   management   makes  certain
               estimates  and  assumptions,  where  applicable,  that effect the
               reported  amounts of assets and  liabilities  and  disclosures of
               contingent  assets and  liabilities  at the date of the financial
               statements,  as well as the  reported  amounts  of  revenues  and
               expenses during the reporting period.  While actual results could
               differ  from these  estimates,  management  does not expect  such
               variances,  if any,  to have a material  effect on the  financial
               statements.

          (b)  Concentration of Credit Risk/Fair Value:

               Financial  instruments  that  potentially  subject the Company to
               concentrations of credit risk consist principally of cash.

               The Company, from time-to-time,  may maintain cash balances which
               exceed the  federal  depository  insurance  coverage  limit.  The
               Company  performs  periodic reviews of the relative credit rating
               of its bank to lower its risk.

               The  carrying  amounts  of cash,  accounts  receivable,  accounts
               payable and accrued  expenses  approximate  fair value due to the
               short-term nature of these items.

          (c)  Fixed Assets and Depreciation:

               Fixed assets are reflected at cost. Depreciation and amortization
               are provided on a straight-line  basis over the following  useful
               lives:

                       Warehouse equipment                        5 years
                       Office equipment                           5 years

               Maintenance and repairs are charged to expense as incurred; major
               renewals and betterments are capitalized.


        [LOGO]Lazar Levine & Felix LLP
              ===================================================
              Certified Public Accountants & Business Consultants


                                                                         Page 6.


                                      F.13
<PAGE>


                       ICY SPLASH FOOD AND BEVERAGE, INC.
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997



NOTE 2   -     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued):

          (d)  Inventories:

               Inventories  are stated at the lower of cost or market  (first-in
               first-out method) and consist of only raw materials.

               Inventory consists of the following:

<TABLE>
<CAPTION>
                                                             December 31,    December 31,
                                                                1998             1997
                                                             ------------    ------------
<S>                                                            <C>             <C>
               Finished product                                $  --           $  --
               Flavoring, bottles and packaging materials       60,881          35,316
                                                               -------         -------
                                                               $60,881         $35,316
                                                               =======         =======
</TABLE>

          (e)  Deferred Offering Costs:

               Deferred  offering  costs  incurred by the Company in conjunction
               with a proposed  initial public  offering will be charged against
               additional  paid-in  capital upon the completion of the offering,
               if successful, or charged to operations if abandoned.

          (f)  Income Taxes:

               The  Company  utilizes   Financial   Accounting   Standard  Board
               Statement No. 109,  "Accounting  for Income  Taxes"("SFAS  109"),
               which  requires  the use of the asset and  liability  approach of
               providing  for income  taxes.  SFAS 109 requires  recognition  of
               deferred tax  liabilities  and assets for the expected future tax
               consequences  of events that have been  included in the financial
               statements  or  tax  returns.  Under  this  method  deferred  tax
               liabilities  and assets are  determined  based on the  difference
               between  the  financial  statement  and tax basis of  assets  and
               liabilities  using  enacted  tax rates in effect  for the year in
               which the  differences  are expected to reverse.  Under SFAS 109,
               the effect on deferred tax assets and  liabilities of a change in
               tax rates is recognized in income in the period that includes the
               enactment date.

               The Company has a net operating loss  carryforward as of its year
               end,  December 31, 1998, of  approximately  $100,000 which may be
               applied against future taxable  income,  and which expires in the
               year 2012.  Since there is no  assurance  that the  Company  will
               generate  future taxable income to utilize the deferred tax asset
               resulting from the net operating loss  carryforward,  the Company
               has not recognized this asset.

          (g)  Statements of Cash Flows:

               For  purposes  of  the  statement  of  cash  flows,  the  Company
               considers  all  highly  liquid  investments   purchased  with  an
               original maturity of three months or less to be cash equivalents.


        [LOGO]Lazar Levine & Felix LLP
              ===================================================
              Certified Public Accountants & Business Consultants


                                                                         Page 7.


<PAGE>


                       ICY SPLASH FOOD AND BEVERAGE, INC.
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997


NOTE 2   -     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued):

          (h)  Comprehensive Income:

               In June 1997,  the Financial  Accounting  Standards  Board issued
               Statement No. 130 "Reporting  Comprehensive  Income"("SFAS 130"),
               which prescribes standards for reporting comprehensive income and
               its components.  SFAS 130 is effective for fiscal years beginning
               after  December 15, 1997.  Since the Company  currently  does not
               have  any  items  of   comprehensive   income,   a  statement  of
               comprehensive income is not yet required.

          (i)  Advertising Costs:

               Advertising  costs,  which are included in selling expenses,  are
               expensed as incurred.  For the years ended  December 31, 1998 and
               1997   advertising   costs   aggregated   $22,504   and   $4,969,
               respectively.


NOTE 3   -     NOTES RECEIVABLE:

               At December 31, 1998,  the Company was owed $15,565 from a vendor
               who is a  co-packer  of the  Company's  products.  The vendor has
               agreed to pay back the loan by providing services equal to $1,500
               a month for 12 months  beginning  June 1, 1998.  At December  31,
               1998,  the co-packer had not provided  services to make payments,
               but  instead  has paid two  $1,500  payments.  Management  has an
               agreement with the co-packer to provide  services in February and
               March of 1999 sufficient to bring the note current.

               At December 31, 1998,  the Company was owed $25,544 by a customer
               (distributor) for the Company's products. The customer has agreed
               to pay at least $1,000 a month beginning August 15, 1998, with no
               interest  if the  entire  balance  is paid by June  1999 and 1.1%
               interest per month on the unpaid balance thereafter.  At December
               31,  1998,  the  customer  had  paid  approximately  four of five
               payments  due. A new  agreement  with the customer for  brokerage
               services should accelerate the payments by providing services for
               payments.  Although  Management is confident the balance due will
               ultimately  be paid,  a  collection  allowance of $6,500 has been
               recorded against this note.


NOTE 4   -     NOTE PAYABLE:

               On August 31,  1998,  the  Company  received  an  unsecured  loan
               aggregating $100,000 with an annual interest rate of 10%, payable
               on May 31,  1999.  At  December  31,  1998 the loan  balance  was
               $65,000. There are no penalties to prepay the loan.


        [LOGO]Lazar Levine & Felix LLP
              ===================================================
              Certified Public Accountants & Business Consultants


                                                                         Page 8.


<PAGE>


                       ICY SPLASH FOOD AND BEVERAGE, INC.
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997


NOTE 5   -     RELATED PARTY TRANSACTIONS:

          (a)  At December  31,  1997,  the Company was owed $13,466 by a former
               shareholder.  As of  December  31,  1997  management  deemed this
               receivable  uncollectible and accordingly  reserved 100% as a bad
               debt.

          (b)  The Company occupied warehouse and office space which is owned by
               two of its  shareholders.  As of  December  31,  1996 the Company
               discontinued  use of  this  warehouse.  Rent  expense,  for  this
               facility, for the year ended December 31, 1997 was $3,900.

          (c)  During December 1998, the Company initiated sales of product to a
               distributor  who is  engaged  in a  strategic  alliance  with the
               Company.  As a  condition  of this  strategic  alliance,  certain
               members of management have personally agreed to provide financing
               and organizational support to the distributor. For the year ended
               December 31, 1998, sales and accounts receivable were $40,630.


NOTE 6   -     STOCKHOLDERS' EQUITY:

               Recapitalization:

               On February  13,  1997,  the  stockholders  and  directors of the
               Company   adopted   resolutions  to  amend  the   Certificate  of
               Incorporation  to change the  capitalization  of the Company from
               200 shares no par value to  50,000,000  shares at $.001 par value
               and to restate  the number of issued  and  outstanding  shares to
               6,100,000 shares.

               Private Placement Offering:

               During 1998, the Company commenced selling common stock through a
               private  placement  memorandum.  The  offering is for the sale of
               10,000  units at an offering  price of $5.00 per unit,  of which,
               each unit consists of 50 shares of common stock and 95 redeemable
               common stock purchase warrants. The common stock and warrants may
               be separately transferred at any time after issuance,  subject to
               restrictions contained in the private placement memorandum.  Each
               warrant  entitles  the  holder  to  purchase  one  share  of  the
               Company's common stock for $1. The exercise price of the warrants
               and the number of shares  issuable  upon exercise of the warrants
               are also subject to adjustment to protect against  dilution.  The
               Company  may  also  redeem  the  warrants  at a price of $.01 per
               warrant upon the occurrence of certain market conditions.  Unless
               extended by the Company,  the warrants will expire on January 20,
               2000.  As of December 31, 1998,  all 10,000 units have been sold.
               The Company  received  $33,837,  net of  commission  and offering
               costs.

               The common stock and warrants  included in the unit have not been
               registered,  and are not required to be, under the Securities Act
               of 1933 ("the Act").  These  securities  have been offered in the
               absence of any  registration  under the Act through the Company's
               intended  compliance with Rule 504 under Regulation D promulgated
               under  the Act.  Pursuant  to Rule 504,  the  shares  are  freely
               transferable subject to various state securities laws.

        [LOGO]Lazar Levine & Felix LLP
              ===================================================
              Certified Public Accountants & Business Consultants


                                                                         Page 9.


<PAGE>


                       ICY SPLASH FOOD AND BEVERAGE, INC.
                          NOTES TO FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997

NOTE 7   -     COMMITMENTS AND CONTINGENCIES:

               Litigation:

               The  Company  was a defendant  in a lawsuit  involving  leasehold
               property   for  which  the   plaintiff   claims  the  Company  is
               responsible. A motion to dismiss is pending before the court. The
               likelihood of a favorable outcome is anticipated by the Company's
               counsel,  therefore no provision  has been made in the  financial
               statements  relating to this matter. As of December 31, 1998 this
               lawsuit was dismissed.

               The  Company  is a  plaintiff  in a  lawsuit  with a  predecessor
               company "Icy Splash Inc." and a former shareholder of Icy Splash,
               Inc. This case is presently  pending in the Supreme Court,  Kings
               County. The Company has secured a preliminary  injunction against
               the defendants enjoining them from misappropriating the Company's
               intellectual  property rights  including the use of the trademark
               "Icy Splash".  The defendants  initially filed a notice of appeal
               relating to the  injunction.  However,  their time to perfect the
               appeal  has  expired.   The  case  to  convert  the   preliminary
               injunction to a permanent injunction is proceeding on the merits.


        [LOGO]Lazar Levine & Felix LLP
              ===================================================
              Certified Public Accountants & Business Consultants


                                                                        Page 10.


<PAGE>


        [LOGO]Lazar Levine & Felix LLP
              ===================================================
              Certified Public Accountants & Business Consultants

350 Fifth Avenue - Suite 6820                                 4 Becker Farm Road
New York, NY 10118-0170                                       Roseland, NJ 07068
(212) 736-1900                                                    (973) 533-1040
Fax (212) 629-3219                                            Fax (973) 535-1603
- -----------------------------
www.lazarcpa.com


            INDEPENDENT AUDITORS' REPORT ON SUPPLEMENTAL INFORMATION



To The Board of Directors and Shareholders
Icy Splash Food and Beverage, Inc.
Whitestone, New York


Our audits of the basic  financial  statements  of Icy Splash Food and Beverage,
Inc. for the years ended  December 31, 1998 and 1997 were made primarily to form
an opinion  on such  financial  statements  taken as a whole.  The  supplemental
information  presented  hereinafter  is  presented  for  purposes of  additional
analysis  and is not a required  part of the basic  financial  statements.  Such
information  has been  subjected  to the same  audit  procedures  applied in the
audits of the basic financial statements and in our opinion, is fairly stated in
all material  respects in relation to the basic financial  statements taken as a
whole.


                                             /s/ LAZAR LEVINE & FELIX LLP
                                             ------------------------------
                                             LAZAR LEVINE & FELIX LLP


New York, New York
March 10, 1999


                                                                        Page 11.


                                      F.14
<PAGE>


                       ICY SPLASH FOOD AND BEVERAGE, INC.
                  SCHEDULES SUPPORTING STATEMENTS OF OPERATIONS
                 FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997
         (See Independent Auditors' Report on Supplemental Information)


                                                             1998        1997
                                                           --------    --------
SELLING EXPENSES - Schedule 1:
  Freight and delivery                                     $ 11,657    $ 24,370
  Slotting fees                                              16,288      20,016
  Advertising                                                22,504       4,969
  Other selling expenses                                      4,870       3,505
                                                           --------    --------
TOTAL SELLING EXPENSES                                     $ 55,319    $ 52,860
                                                           ========    ========


GENERAL AND ADMINISTRATIVE EXPENSES - Schedule 2:
  Administrative expenses                                  $   --      $  5,662
  Automotive expenses                                         9,748       3,541
  Bad debt expense                                           16,570       8,402
  Depreciation                                                2,579       1,595
  Insurance                                                   1,483         697
  Miscellaneous expense (income)                                929      (1,279)
  Professional fees                                           5,000       1,800
  Rent                                                         --         3,900
  Office expense                                              2,038         658
  Telephone                                                   7,163       2,130
  Temporary labor                                              --         3,931
  Travel and entertainment                                    3,871       1,267
                                                           --------    --------
TOTAL GENERAL AND ADMINISTRATIVE EXPENSES                  $ 49,381    $ 32,304
                                                           ========    ========



   The accompanying notes are an integral part of these financial statements.


        [LOGO]Lazar Levine & Felix LLP
              ===================================================
              Certified Public Accountants & Business Consultants


                                                                        Page 12.


                                      F.15







                          CERTIFICATE OF INCORPORATION

                                       OF

                        ICY SPLASH FOOD & BEVERAGE, INC.








Filed by:
                   Beckman & Millman, P.C.
                   116 John Street
                   Suite 1313
                   Now York, New York 10038











<PAGE>


                          CERTIFICATE OF INCORPORATION



                        ICY SPLASH FOOD & BEVERAGE, INC.




Under Section 402 of the Business Corporation Law.

     The undersigned, for the purpose of forming a corporation pursuant to
Section 402 of the Business Corporation Law of the State of New York, does
hereby certify and set forth:

     FIRST: The name of the corporation is ICY SPLASH FOOD & BEVERAGE, INC.

     SECOND: The purposes for which the corporation is formed are:

     To engage in any lawful act or activity for which corporations may be
organized under the business corporation law, provided that the corporation is
not formed to engage in any act or activity which requires the act or approval
of any state official, department, board, agency or other body without such
approval or consent first being obtained.

     To manufacture, buy, sell, distribute, job, to be a franchise dealer
licensee, import, export and otherwise deal in food and food products of every
kind and description, and other related and unrelated products at wholesale and
at retail and as principal and agent.

     To manufacture, prepare, buy, sell, deal in, trade in, import and export
bread, butter, butter substitutes; biscuits and crackers; milk, cream, eggs,
cheeses, cereals, grain, corn products, yeast, baking powder. flour, cakes,
pies; sugar, molasses, teas, coffees, cocoa, chocolate, honey, fruits,
confectionery meats, poultry, game, fish, sea food; vegetables; sauces,
relishes, condiments, spices, nuts, liquors, beer, tobacco; kitchen utensils and
appliances, soaps, cleaners, drugs, brooms; canned goods of every description;
preserves, jams, jellies, marmalades; groceries, dairy products, meat products,
delicatessen and food compounds, appetizers, delicacies and preparations of
every description.

     To engage in the business of buying and selling the products of abattoirs,
bakers, beveragers, brewers, canners, condensers, dairymen,


<PAGE>



pressers and processers of food and food products of all kinds, drugs, cosmetics
and other products of all kinds, liquid or solid.

     To buy, sell, deliver, distribute, job, to be a franchise dealer licensee,
import, export and otherwise deal in soft drinks, soda, beer, ale and beverages
of every kind and description, and other related and unrelated products at
wholesale or at retail and as principal and agent.

     To engage in the business of selling, delivering and otherwise
distributing, by means of motor vehicles or otherwise, all liquids, liquors,
beverages and fluids that may legally be possessed, bottled and sold; to
purchase or manufacture said liquids, beverages and fluids and to manufacture,
buy, sell, import and export said liquids, beverages and fluids and the bottles
in which they are contained as well as the case necessary to hold said bottles
in distribution.

     To create, manufacture, buy and sell and generally deal in plain, fancy and
siphon bottles of all kinds, shapes and description. To manufacture, buy and
sell machinery and equipment of all kinds and the parts and accessories therefor
for filling bottles with any substance, and for sealing, wrapping and packing
the same.

     To acquire by purchase, subscription, underwriting or otherwise, and to
own, hold for investment, or otherwise, and to use, sell, assign, transfer,
mortgage, pledge, exchange or otherwise dispose of real and personal property of
every sort and description and wheresoever situated, including shares of stock,
bonds, debentures, notes, scrip, securities, evidences of indebtedness,
contracts or obligations of any corporation or association, whether domestic or
foreign, or of any firm or individual or of the United States or any state,
territory or dependency of the United States or any foreign country, or any
municipality or local authority within or without the United States, and also to
issue in exchange therefor, stocks, bonds or other securities or evidences of
indebtedness of this corporation and, while the owner or holder of any such
property, to receive, collect and dispose of the interest, dividends and income
on or from such property and to possess and exercise in respect thereto all of
the rights, powers and privileges of ownership, including all voting powers
thereon.

     To construct, build, purchase, lease or otherwise acquire, equip, hold,
own, improve, develop, manage, maintain, control, operate, ease, mortgage,
create liens upon, sell, convey or otherwise dispose of and turn to account, any
and all plants, machinery, works, implements and things or property, real and
personal, of every kind and description, incidental to, connected with, or
suitable, necessary or convenient for any of the purposes enumerated herein,
including all or any part or parts of the properties, assets, business and
goodwill of any persons, firms, associations or corporations.


<PAGE>


     The powers, rights and privileges provided in this certificate are not to
be deemed to be in limitation of similar, other or additional powers, rights and
privileges granted or permitted to a corporation by the Business Corporation
Law, it being intended that this corporation shall have all rights, powers and
privileges granted or permitted to a corporation by such statute.

     THIRD: The office of the corporation is to be located in the County of New
York, State of New York.

     FOURTH: The aggregate number of shares which the corporation shall have the
authority to issue is Two Hundred (200), all of which shall be without par
value.

     FIFTH: The Secretary of State is designated as the agent of the corporation
upon whom process against it may be served. The post office address to which the
Secretary of State shall mail a copy of any process against the corporation
served on him is:

                                 Beckman & Millman, P.C.
                                 116 John Street
                                 Suite 1313
                                 New York, New York 10038


     SIXTH: The personal liability of directors to the corporation or its
shareholders for damages for any breach of duty in such capacity is hereby
eliminated except that such personal liability shall not be eliminated if a
judgment or other final adjudication adverse to such director establishes that
his acts or omissions were in bad faith or involved intentional misconduct or a
knowing violation of law or that he personally gained in fact a financial profit
or other advantage to which he was not legally entitled or that his acts
violated Section 719 of the Business Corporation Law.


<PAGE>


     IN WITNESS WHEREOF, this certificate has been subscribed to this 14th day
of June, 1996 by the undersigned who affirms that the statements made herein are
true under the penalties of perjury.





                                              /s/ Gerald Weinberg
                                              ---------------------------
                                              GERALD WEINBERG
                                              90 State Street
                                              Albany, New York









                            CERTIFICATE OF AMENDMENT

                                       OF

                          CERTIFICATE OF INCORPORATiON

                                       OF

                        ICY SPLASH FOOD & BEVERAGE, INC.

                            UNDER SECTION 805 OF THE

                            BUSINESS CORPORATION LAW





                                                     STATE OF NEW YORK
                                                     DEPARTMENT OF STATE
                                                     FILED APR 29 1999
Filed By:  Beckman, Millman & Sanders L.L.P.         TAX $ 22.20
           116 John Street, Suite 1313               BY: J & W
           New York, NY 10038                        NEW YORK




<PAGE>



                            CERTIFICATE OF AMENDMENT

                                       OF

                          CERTIFICATE OF INCORPORATION

                                       OF

                         ICY SPLASH FOOD & BEVERAGE, INC

                            UNDER SECTION 805 OF THE

                            BUSINESS CORPORATION LAW




     Pursuant to the provisions of Section 805 of the Business Corporation Law,
the undersigned. being the Officer of the corporation, hereby certifies

     FIRST: The name of the corporation is ICY SPLASH FOOD & BEVERAGE, INC.

     SECOND: That the Certificate of Incorporation was filed by the Secretary of
State of New York on the 17th day of June 1996.

     THIRD: The Article Fourth of the Certificate of Incorporation containing
the number of shares authorized by the corporation is hereby amended to read as
follows:

          FOURTH:

          1.   The total number of shares of stock which the Corporation shall
               have authority to issue is Fifty One Million (51,000,000) shares,
               consisting of two classes of capital stock:

               (i)  Fifty Million (50,000,000) shares of Common Stock, par value
                    $0.001 per share; and

               (ii) One Million (1,000,000) shares of one or more series of



<PAGE>



                    Preferred Stock, par value $0.001 per share, which shares
                    shall have such voting rights, designations, preferences and
                    relative participating, optional or other rights,
                    qualifications, limitations or restrictions as may be
                    determined and set forth in resolution or resolutions
                    adopted from time to time by the Board of Directors of the
                    Corporation, which resolution or resolutions shall be
                    executed, acknowledged, filed and recorded and shall become
                    effective in accordance with Section 104 of the New York
                    Business Corporation Law


     FOURTH: That the total number of shares of preferred stock are being added.

     FIFTH: That the total number of issued shares changed is Two Hundred (200)
shares of common stock, no par value

     SIXTH: That each issued share changed shall be converted into Thirty Three
Thousand (33,000) issued shares resulting from the increase in the shares of
common stock authorized.

     SEVENTH: That the total number of issued shares resulting from the increase
in shares of common stock authorized is Six Million Six Hundred Thousand
(6,600,000) shares of common stock, par value $0.001 per share.

     EIGHTH: That the number of unissued shares resulting from the increase in
shares of common stock authorized is Forty Three Million Four Hundred Thousand
(43,400,000) shares of common stock, par value $0.001 per share. These unissued
shares are part of the change in the shares of the common stock authorized.



<PAGE>


615 of the New York Business Corporation Law. Such action was taken without a
meeting on written consent, setting forth the amendment to the Certificate of
Incorporation, signed by the holders of a majority of all outstanding shares
entitled to vote thereon. Said authorization was given subsequent to unanimous
written consent of all the directors in accordance with the provisions of
Section 708 of the New York Business Corporation Law.



     IN WITNESS WHEREOF, we hereunto sign our names and affirm that the
statements made herein are true under the penalties of perjury, this 20th day of
April 1999.


                                             /s/ Joesph Aslan
                                             ----------------------------
                                             Joesph Aslan - President



                                     BYLAWS

                                    ARTICLE I

                                  SHAREHOLDERS

                                1. Annual Meeting

     A meeting of the shareholders shall be held annually for the election of
directors and the transaction of other business on such date in each year as may
be determined by the Board of Directors, but in no event later than 100 days
after the anniversary of the date of incorporation of the Corporation.

                               2. Special Meetings

     Special meetings of the shareholders may be called by the Board of
Directors, Chairman of the Board or President and shall be called by the Board
upon the written request of the holders of record of a majority of the
outstanding shares of the Corporation entitled to vote at the meeting requested
to be called. Such request shall state the purpose or purposes of the proposed
meeting. At such special meetings the only business which may be transacted is
that relating to the purpose or purposes set forth in the notice thereof.

                              3. Place of Meetings

     Meetings of the shareholders shall be held at such place within or outside
of the State of New York as may be fixed by the Board of Directors. If no place
is so fixed, such meetings shall be held at the principal office of the
Corporation.

                              4. Notice of Meetings

     Notice of each meeting of the shareholders shall be given in writing and
shall state the place, date and hour of the meeting and the purpose or purposes
for which the meeting is called. Notice of a special meeting shall indicate that
it is being issued by or at the direction of the person or persons calling or
requesting the meeting.

     If, at any meeting, action is proposed to be taken which, if taken, would
entitle objecting shareholders to receive payment for their shares, the notice
shall include a statement of that purpose and to that effect.

     A copy of the notice of each meeting shall be given, personally or by first
class mail, not less than ten nor more than sixty days before the date of the
meeting, to each shareholder entitled to vote at such meeting. If mailed, such
notice shall be deeme

<PAGE>


to have been given when deposited in the United States mail, with postage
thereon prepaid, directed to the shareholder at his address as it appears on the
record of the shareholders, or, if he shall have filed with the Secretary of the
Corporation a written request that notices to him or her be mailed to some other
address, then directed to him at such other address.

     When a meeting is adjourned to another time or place, it shall not be
necessary to give any notice of the adjourned meeting if the time and place to
which the meeting is adjourned are announced at the meeting at which the
adjournment is taken. At the adjourned meeting any business may be transacted
that might have been transacted on the original date of the meeting. However, if
after the adjournment the Board of Directors fixes a new record date for the
adjourned meeting, a notice of the adjourned meeting shall be given to each
shareholder of record on the new record date entitled to notice under this
Section 4.

                               5. Waiver of Notice

     Notice of a meeting need not be given to any shareholder who submits a
signed waiver of notice, in person or by proxy, whether before or after the
meeting. The attendance of any shareholder at a meeting, in person or by proxy,
without protesting prior to the conclusion of the meeting the lack of notice of
such meeting, shall constitute a waiver of notice by him or her.

                            6. Inspectors of Election

     The Board of Directors, in advance of any shareholders' meeting, may
appoint one or more inspectors to act at the meeting or any adjournment thereof.
If inspectors are not so appointed, the person presiding at a shareholders'
meeting may, and on the request of any shareholder entitled to vote thereat
shall, appoint two inspectors. In case any person appointed fails to appear or
act, the vacancy may be filled by appointment in advance of the meeting by the
Board or at the meeting by the person presiding thereat. Each inspector, before
entering upon the discharge of his duties, shall take and sign an oath
faithfully to execute the duties of such inspector at such meeting with strict
impartiality and according to the best of his ability.

     The inspectors shall determine the number of shares outstanding and the
voting power of each, the shares represented at the meeting, the existence of a
quorum, and the validity and effect of proxies, and shall receive votes, ballots
or consents, hear and determine all challenges and questions arising in
connection with the right to vote at the meeting, count and tabulate all votes,
ballots or consents, determine the result thereof, and do such acts as are
proper to conduct the election or vote with fairness to all shareholders. On
request of the person presiding at the meeting, or of any shareholder entitled
to vote thereat, the inspectors shall make a report in writing of any challenge,
question or matter determined by them and shall execute a certificate of any
fact found by them. Any report or certificate made by them shall be prima facie
evidence of the facts stated and of any vote certified by them.

<PAGE>


                       7. List of Shareholders at Meetings

     A list of the shareholders as of the record date, certified by the
Secretary or any Assistant Secretary or by a transfer agent, shall be produced
at any meeting of the shareholders upon the request thereat or prior thereto of
any shareholder. If the right to vote at any meeting is challenged, the
inspectors of election, or the person presiding thereat, shall require such list
of the shareholders to be produced as evidence of the right of the persons
challenged to vote at such meeting, and all persons who appear from such list to
be shareholders entitled to vote thereat may vote at such meeting.

                           8. Qualification of Voters

     Unless otherwise provided in the Certificate of Incorporation, every
shareholder of record shall be entitled at every meeting of the shareholders to
one vote for every share standing in its name on the record of the shareholders.

     Treasury shares as of the record date and shares held as of the record date
by another domestic or foreign corporation of any kind, if a majority of the
shares entitled to vote in the election of directors of such other corporation
is held as of the record date by the Corporation, shall not be shares entitled
to vote or to be counted in determining the total number of outstanding shares.

     Shares held by an administrator, executor, guardian, conservator, committee
or other fiduciary, other than a trustee, may be voted by such fiduciary, either
in person or by proxy, without the transfer of such shares into the name of such
fiduciary. Shares held by a trustee may be voted by him or her, either in person
or by proxy, only after the shares have been transferred into his name as
trustee or into the name of his nominee.

     Shares standing in the name of another domestic or foreign corporation of
any type or kind may be voted by such officer, agent or proxy as the bylaws of
such corporation may provide, or, in the absence of such provision, as the board
of directors of such corporation may determine.

     No shareholder shall sell his vote, or issue a proxy to vote, to any person
for any sum of money or anything of value except as permitted by law.

                            9. Quorum of Shareholders

     The holders of a majority of the shares of the Corporation issued and
outstanding and entitled to vote at any meeting of the shareholders shall
constitute a quorum at such meeting for the transaction of any business,
provided that when a specified

<PAGE>


item of business is required to be voted on by a class or series, voting as a
class, the holders of a majority of the shares of such class or series shall
constitute a quorum for the transaction of such specified item of business.

     When a quorum is once present to organize a meeting, it is not broken by
the subsequent withdrawal of any shareholders.

     The shareholders who are present in person or by proxy and who are entitled
to vote may, by a majority of votes cast, adjourn the meeting despite the
absence of a quorum.

                                   10. Proxies

     Every shareholder entitled to vote at a meeting of the shareholders, or to
express consent or dissent without a meeting, may authorize another person or
persons to act for him by proxy.

     Every proxy must be signed by the shareholder or its attorney. No proxy
shall be valid after the expiration of eleven months from the date thereof
unless otherwise provided in the proxy. Every proxy shall be revocable at the
pleasure of the shareholder executing it, except as otherwise provided by law.

     The authority of the holder of a proxy to act shall not be revoked by the
incompetence or death of the shareholder who executed the proxy, unless before
the authority is exercised written notice of an adjudication of such
incompetence or of such death is received by the Secretary or any Assistant
Secretary.

                       11. Vote or Consent of Shareholders

     Directors, except as otherwise required by law, shall be elected by a
plurality of the votes cast at a meeting of shareholders by the holders of
shares entitled to vote in the election.

     Whenever any corporate action, other than the election of directors, is to
be taken by vote of the shareholders, it shall, except as otherwise required by
law, be authorized by a majority of the votes cast at a meeting of shareholders
by the holders of shares entitled to vote thereon.

     Whenever shareholders are required or permitted to take any action by vote,
such action may be taken without a meeting on written consent, setting forth the
action so taken, signed by the holders of all outstanding shares entitled to
vote thereon. Written consent thus given by the holders of all outstanding
shares entitled to vote shall have the same effect as an unanimous vote of
shareholders.

<PAGE>


                           12. Fixing The Record Date

     For the purpose of determining the shareholders entitled to notice of or to
vote at any meeting of shareholders or any adjournment thereof, or to express
consent to or dissent from any proposal without a meeting, or for the purpose of
determining shareholders entitled to receive payment of any dividend or the
allotment of any rights, or for the purpose of any other action, the Board of
Directors may fix, in advance, a date as the record date for any such
determination of shareholders. Such date shall not be less than ten nor more
than sixty days before the date of such meeting, nor more than sixty days prior
to any other action.

     When a determination of shareholders of record entitled to notice of or to
vote at any meeting of shareholders has been made as provided in this Section,
such determination shall apply to any adjournment thereof, unless the Board of
Directors fixes a new record date for the adjourned meeting.

                                   ARTICLE II

                               BOARD OF DIRECTORS

                1. Power of Board and Qualification of Directors

     The business of the Corporation shall be managed by the Board of Directors.
Each director shall be at least eighteen years of age.

                             2. Number of Directors

     The number of directors constituting the entire Board of Directors shall be
the number, not less than one nor more than ten, fixed from time to time by a
majority of the total number of directors which the Corporation would have,
prior to any increase or decrease, if there were no vacancies, provided,
however, that no decrease shall shorten the term of an incumbent director. Until
otherwise fixed by the directors, the number of directors constituting the
entire Board shall be three.

                        3. Election and Term of Directors

     At each annual meeting of shareholders, directors shall be elected to hold
office until the next annual meeting and until their successors have been
elected and qualified or until their death, resignation or removal in the manner
hereinafter provided.

                 4. Quorum of Directors and Action by the Board

     A majority of the entire Board of Directors shall constitute a quorum for


<PAGE>


the transaction of business, and, except where otherwise provided herein, the
vote of a majority of the directors present at a meeting at the time of such
vote, if a quorum is then present, shall be the act of the Board.

     Any action required or permitted to be taken by the Board of Directors or
any committee thereof may be taken without a meeting if all members of the Board
or the committee consent in writing to the adoption of a resolution authorizing
the action. The resolution and the written consent thereto by the members of the
Board or committee shall be filed with the minutes of the proceedings of the
Board or committee.

                            5. Meetings of the Board

     An annual meeting of the Board of Directors shall be held in each year
directly after the annual meeting of shareholders. Regular meetings of the Board
shall be held at such times as may be fixed by the Board. Special meetings of
the Board may be held at any time upon the call of the President or any two
directors.

     Meetings of the Board of Directors shall be held at such places as may be
fixed by the Board for annual and regular meetings and in the notice of meeting
for special meetings. If no place is so fixed, meetings of the Board shall be
held at the principal office of the Corporation. Any one or more members of the
Board of Directors may participate in meetings by means of a conference
telephone or similar communications equipment.

     No notice need be given of annual or regular meetings of the Board of
Directors. Notice of each special meeting of the Board shall be given to each
director either by mail not later than noon, New York time, on the third day
prior to the meeting or by telegram, written message or orally not later than
noon, New York time, on the day prior to the meeting. Notices are deemed to have
been properly given if given: by mail, when deposited in the United States mail;
by telegram at the time of filing; or by messenger at the time of delivery.
Notices by mail, telegram or messenger shall be sent to each director at the
address designated by him for that purpose, or, if none has been so designated,
at his last known residence or business address.

     Notice of a meeting of the Board of Directors need not be given to any
director who submits a signed waiver of notice whether before or after the
meeting, or who attends the meeting without protesting, prior thereto or at its
commencement, the lack of notice to any director.

     A notice, or waiver of notice, need not specify the purpose of any meeting
of the Board of Directors.

     A majority of the directors present, whether or not a quorum is present,
may adjourn any meeting to another time and place. Notice of any adjournment of
a meeting to another time or place shall be given, in the manner described
above, to the directors who were not present at the time of the adjournment and,
unless such time and place are announced at the meeting, to the other directors.

<PAGE>


                                 6. Resignations

     Any director of the Corporation may resign at any time by giving written
notice to the Board of Directors or to the President or to the Secretary of the
Corporation. Such resignation shall take effect at the time specified therein;
and unless otherwise specified therein the acceptance of such resignation shall
not be necessary to make it effective.

                             7. Removal of Directors

     Any one or more of the directors may be removed for cause by action of the
Board of Directors. Any or all of the directors may be removed with or without
cause by vote of the shareholders.

                  8. Newly Created Directorships and Vacancies

     Newly created directorships resulting from an increase in the number of
directors and vacancies occurring in the Board of Directors for any reason
except the removal of directors by shareholders may be filled by vote of a
majority of the directors then in office, although less than a quorum exists.
Vacancies occurring as a result of the removal of directors by shareholders
shall be filled by the shareholder. A director elected to fill a vacancy shall
be elected to hold office for the unexpired term of his predecessor.

                 9. Executive and Other Committees of Directors

     The Board of Directors, by resolution adopted by a majority of the entire
Board, may designate from among its members an executive committee and other
committees each consisting of three or more directors and each of which, to the
extent provided in the resolution, shall have all the authority of the Board,
except that no such committee shall have authority as to the following matters:
(a) the submission to shareholders of any action that needs shareholders'
approval; (b) the filling of vacancies in the Board or in any committee; (c) the
fixing of compensation of the directors for serving on the Board or on any
committee; (d) the amendment or repeal of the bylaws, or the adoption of new
bylaws; (e) the amendment or repeal of any resolution of the Board which, by its
term, shall not be so amendable or repealable; or (f) the removal or
indemnification of directors.

     The Board of Directors may designate one or more directors as alternate
members of any such committee, who may replace any absent member or members at
any meeting of such committee.

     Unless a greater proportion is required by the resolution designating a


<PAGE>


committee, a majority of the entire authorized number of members of such
committee shall constitute a quorum for the transaction of business, and the
vote of a majority of the members present at a meeting at the time of such vote,
if a quorum is then present, shall be the act of such committee.

     Each such committee shall serve at the pleasure of the Board of Directors.

                          10. Compensation of Directors

     The Board of Directors shall have authority to fix the compensation of
directors for services in any capacity.

                   11. Interest of Directors in a Transaction

     Unless shown to be unfair and unreasonable as to the Corporation, no
contract or other transaction between the Corporation and one or more of its
directors, or between the Corporation and any other corporation, firm,
association or other entity in which one or more of the directors are directors
or officers, or are financially interested, shall be either void or voidable,
irrespective of whether such interested director or directors are present at a
meeting of the Board of Directors, or of a committee thereof, which authorizes
such contract or transaction and irrespective of whether his or their votes are
counted for such purpose. In the absence of fraud any such contract and
transaction conclusively may be authorized or approved as fair and reasonable
by: (a) the Board of Directors or a duly empowered committee thereof, by a vote
sufficient for such purpose without counting the vote or votes of such
interested director or directors (although such interested director or directors
may be counted in determining the presence of a quorum at the meeting which
authorizes such contract or transaction), if the fact of such common
directorship, officership or financial interest is disclosed or known to the
Board or committee, as the case may be; or (b) the shareholders entitled to vote
for the election of directors, if such common directorship, officership or
financial interest is disclosed or known to such shareholders.

     Notwithstanding the foregoing, no loan, except advances in connection with
indemnification, shall be made by the Corporation to any director unless it is
authorized by vote of the shareholders without counting any shares of the
director who would be the borrower or unless the director who would be the
borrower is the sole shareholder of the Corporation.

<PAGE>


                                   ARTICLE III

                                    OFFICERS

                             1. Election of Officers

     The Board of Directors, as soon as may be practicable after the annual
election of directors, shall elect a President, a Secretary, and a Treasurer,
and from time to time may elect or appoint such other officers as it may
determine. Any two or more offices may be held by the same person. The Board of
Directors may also elect one or more Vice Presidents, Assistant Secretaries and
Assistant Treasurers.

                                2. Other Officers

     The Board of Directors may appoint such other officers and agents as it
shall deem necessary who shall hold their offices for such terms and shall
exercise such powers and perform such duties as shall be determined from time to
time by the Board.

                                 3. Compensation

     The salaries of all officers and agents of the Corporation shall be fixed
by the Board of Directors.

                          4. Term of Office and Removal

     Each officer shall hold office for the term for which he is elected or
appointed, and until his successor has been elected or appointed and qualified.
Unless otherwise provided in the resolution of the Board of Directors electing
or appointing an officer, his term of office shall extend to and expire at the
meeting of the Board following the next annual meeting of shareholders. Any
officer may be removed by the Board with or without cause, at any time. Removal
of an officer without cause shall be without prejudice to his contract rights,
if any, and the election or appointment of an officer shall not of itself create
contract rights.

                                  5. President

     The President shall be the chief executive officer of the Corporation,
shall have general and active management of the business of the Corporation and
shall see that all orders and resolutions of the Board of Directors are carried
into effect. The President shall also preside at all meetings of the
shareholders and the Board of Directors.

     The President shall execute bonds, mortgages and other contracts requiring
a seal, under the seal of the Corporation, except where required or permitted by
law to be otherwise signed and executed and except where the signing and
execution thereof shall be expressly delegated by the Board of Directors to some
other officer or agent of the Corporation.

<PAGE>


                               6. Vice Presidents

     The Vice Presidents, in the order designated by the Board of Directors, or
in the absence of any designation, then in the order of their election, during
the absence or disability of or refusal to act by the President, shall perform
the duties and exercise the powers of the President and shall perform such other
duties as the Board of Directors shall prescribe.

                     7. Secretary and Assistant Secretaries

     The Secretary shall attend all meetings of the Board of Directors and all
meetings of the shareholders and record all the proceedings of the meetings of
the Corporation and of the Board of Directors in a book to be kept for that
purpose, and shall perform like duties for the standing committees when
required. The Secretary shall give or cause to be given, notice of all meetings
of the shareholders and special meetings of the Board of Directors, and shall
perform such other duties as may be prescribed by the Board of Directors or
President, under whose supervision the Secretary shall be. The Secretary shall
have custody of the corporate seal of the Corporation and the Secretary, or an
Assistant Secretary, shall have authority to affix the same to any instrument
requiring it and when so affixed, it may be attested by the Secretary's
signature or by the signature of such Assistant Secretary. The Board of
Directors may give general authority to any other officer to affix the seal of
the Corporation and to attest the affixing by his signature.

     The Assistant Secretary, or if there be more than one, the Assistant
Secretaries in the order designated by the Board of Directors, or in the absence
of such designation then in the order of their election, in the absence of the
Secretary or in the event of the Secretary's inability or refusal to act, shall
perform the duties and exercise the powers of the Secretary and shall perform
such other duties and have such other powers as the Board of Directors may from
time to time prescribe.

                      8. Treasurer and Assistant Treasurers

     The Treasurer shall have the custody of the corporate funds and securities;
shall keep full and accurate accounts of receipts and disbursements in books
belonging to the Corporation; and shall deposit all moneys and other valuable
effects in the name and to the credit of the Corporation in such depositories as
may be designated by the Board of Directors.

     The Treasurer shall disburse the funds as may be ordered by the Board of
Directors, taking proper vouchers for such disbursements, and shall render to
the President and the Board of Directors, at its regular meetings, or when the
Board of Directors so requires, an account of all his transactions as Treasurer
and of the financial condition of the Corporation.

     If required by the Board of Directors, the Treasurer shall give the
Corporation a bond in such sum and with such surety or sureties as shall be
satisfactory to

<PAGE>


the Board of Directors for the faithful performance of the duties of the office
of Treasurer, and for the restoration to the Corporation, in the case of the
Treasurer's death, resignation, retirement or removal from office, of all books,
papers, vouchers, money and other property of whatever kind in the possession or
under the control of the Treasurer belonging to the Corporation.

     The Assistant Treasurer, or if there shall be more than one, the Assistant
Treasurers in the order designated by the Board of Directors, or in the absence
of such designation, then in the order of their election, in the absence of the
Treasurer or in the event of the Treasurer's inability or refusal to act, shall
perform the duties and exercise the powers of the Treasurer and shall perform
such other duties and have such other powers as the Board of Directors may from
time to time prescribe.

                              9. Books and Records

     The Corporation shall keep: (a) correct and complete books and records of
account; (b) minutes of the proceedings of the shareholders, Board of Directors
and any committees of directors; and (c) a current list of the directors and
officers and their residence addresses. The Corporation shall also keep at its
office in the State of New York or at the office of its transfer agent or
registrar in the State of New York, if any, a record containing the names and
addresses of all shareholders, the number and class of shares held by each and
the dates when they respectively became the owners of record thereof.

     The Board of Directors may determine whether and to what extent and at what
times and places and under what conditions and regulations any accounts, books,
records or other documents of the Corporation shall be open to inspection, and
no creditor, security holder or other person shall have any right to inspect any
accounts, books, records or other documents of the Corporation except as
conferred by statute or as so authorized by the Board.

                             10. Checks, Notes, etc.

     All checks and drafts on, and withdrawals from the Corporation's accounts
with banks or other financial institutions, and all bills of exchange, notes and
other instruments for the payment of money, drawn, made, endorsed, or accepted
by the Corporation, shall be signed on its behalf by the person or persons
thereunto authorized by, or pursuant to resolution of, the Board of Directors.


<PAGE>


                                   ARTICLE IV

                      CERTIFICATES AND TRANSFERS OF SHARES

                         1. Forms of Share Certificates

     The share of the Corporation shall be represented by certificates, in such
forms as the Board of Directors may prescribe, signed by the President or a Vice
President and the Secretary or an Assistant Secretary or the Treasurer or an
Assistant Treasurer. The shares may be sealed with the seal of the Corporation
or a facsimile thereof. The signatures of the officers upon a certificate may be
facsimiles if the certificate is countersigned by a transfer agent or registered
by a registrar other than the Corporation or its employee. In case any officer
who has signed or whose facsimile signature has been placed upon a certificate
shall have ceased to be such officer before such certificate is issued, it may
be issued by the Corporation with the same effect as if he were such officer at
the date of issue.

     Each certificate representing shares issued by the Corporation shall set
forth upon the face or back of the certificate, or shall state that the
Corporation will furnish to any shareholder upon request and without charge, a
full statement of the designation, relative rights, preferences and limitations
of the shares of each class of shares, if more than one, authorized to be issued
and the designation, relative rights, preferences and limitations of each series
of any class of preferred shares authorized to be issued so far as the same have
been fixed, and the authority of the Board of Directors to designate and fix the
relative rights, preferences and limitations of other series.

     Each certificate representing shares shall state upon the face thereof: (a)
that the Corporation is formed under the laws of the State of New York; (b) the
name of the person or persons to whom issued; and (c) the number and class of
shares, and the designation of the series, if any, which such certificate
represents.

                             2. Transfers of Shares

     Shares of the Corporation shall be transferable on the record of
shareholders upon presentment to the Corporation of a transfer agent of a
certificate or certificates representing the shares requested to be transferred,
with proper endorsement on the certificate or on a separate accompanying
document, together with such evidence of the payment of transfer taxes and
compliance with other provisions of law as the Corporation or its transfer agent
may require.

                 3. Lost, Stolen or Destroyed Share Certificates

     No certificate for shares of the Corporation shall be issued in place of
any certificate alleged to have been lost, destroyed or wrongfully taken,
except, if and to the extent required by the Board of Directors upon: (a)
production of evidence of loss, destruction or wrongful taking; (b) delivery of
a bond indemnifying the Corporation and its agents against any claim that may be
made against it or them on account of the alleged loss, destruction or wrongful
taking of the replaced certificate or the issuance of the new certificate; (c)
payment of the expenses of the Corporation and its agents incurred in connection
with the issuance of the new certificate; and (d) compliance with other such
reasonable requirements as may be imposed.

<PAGE>


                                    ARTICLE V

                                  OTHER MATTERS

                                1. Corporate Seal

     The Board of Directors may adopt a corporate seal, alter such seal at
pleasure, and authorize it to be used by causing it or a facsimile to be affixed
or impressed or reproduced in any other manner.

                                 2. Fiscal Year

     The fiscal year of the Corporation shall be the twelve months ending
December 31st, or such other period as may be fixed by the Board of Directors.

                                  3. Amendments

     Bylaws of the Corporation may be adopted, amended or repealed by vote of
the holders of the shares at the time entitled to vote in the election of any
directors. Bylaws may also be adopted, amended or repealed by the Board of
Directors, but any bylaws adopted by the Board may be amended or repealed by the
shareholders entitled to vote thereon as herein above provided.

     If any bylaw regulating an impending election of directors is adopted,
amended or repealed by the Board of Directors, there shall be set forth in the
notice of the next meeting of shareholders for the election of directors the
bylaw so adopted, amended or repealed, together with a concise statement of the
changes made.



                     REVISED FINANCIAL CONSULTING AGREEMENT


Agreement  made as of the 27th day of April 1999,  by and between the  following
parties:

Icy Splash Food & Beverage,  Inc.  "Company",  being a corporate entity which is
duly  organized  and is  validly  existing  pursuant  to  law,  maintaining  its
principal offices at: 9-15 166th Street, Suite 5B, Whitestone, NY 11357.

And,

Southern Financial Services, Inc., "Consultant",  being a corporate entity which
is duly  organized  and is validly  existing  pursuant to law,  maintaining  its
principal offices at 3000 NE 30th Place, Suite 107, Ft. Lauderdale, FL 33306.

WHEREAS,   the  parties   mutually  desire  to  enter  into  a  formal  business
relationship,  and do hereby agree that the following  accurately reflects their
entire understanding.

IN  CONSIDERATION  of the  covenants,  terms and conditions  herein stated,  the
undersigned parties agree as follows;

1.   Consultant's Obligations.

     1.1 At all times for the duration of this Agreement,  the Consultant  shall
use its best efforts to assist the Company in obtaining equity financing through
the making of a secondary  market in the common stock of the Company  which,  if
successful, will result in the exercise of 950,000 Warrants ("Offering"). And,

     1.2 The Consultant,  among other things,  shall specifically be responsible
for procuring a broker/dealer who will file the appropriate 15c2-11,  which will
allow  the  Company  to  obtain a symbol  allowing  it to be quoted on the OTC -
Bulletin Board.

2. Company Obligations. At all times for the duration of this Agreement and on a
timely basis, the Company shall:

     2.1 provide all non-confidential documentation and information which may be
required for the Consultant to perform the requisite services;

     2.2 arrange to  participate  in meetings  and  discussions  with  qualified
broker/dealers and/or financial public relations firms introduced by Consultant;

     2.3  negotiate  in good faith with all third party  potential  underwriters
and/or private investors introduced by Consultant;


<PAGE>


     2.4 provide all documentation that may be required to prepare any necessary
applications  and  appropriate  state "blue sky" filings so as to effectuate the
proposed Offering;

     2.5 use its best efforts to ensure that  "friends" of the Company  purchase
common  stock  during the first  thirty  (30) days of the  Offering  (the "Quiet
Period"); and,

     2.6 pay  all of the  costs,  including  filing,  auditing  and  legal  fees
associated with the Offering.

3.  Consultant's  Fee. For its  services,  the  Consultant  shall be entitled to
payments  equal to ten percent  (10%) of the monies  raised from the exercise of
the  Warrants.  Said funds will be cut-out and paid as the Company  receives the
investment funds. And,

4.   Miscellaneous.

     4.1 The Parties specifically acknowledge that:

          a)  Consultant  has advised the  Company  that is not a duly  licensed
     securities broker/dealer or investment banking firm. And,

          b)  Consultant  is not required to sell any  securities or provide any
     services  that are  exclusive  to  licensed  securities  broker/dealers  or
     investment bankers.

5.  Non-Circumvent   Agreement.  The  Company  agrees  that  all  third  parties
introduced to it by the  Consultant  represent  significant  efforts and working
relationships  that  are  unique  to,  and  part of,  the  work  product  of the
Consultant.  Therefore,  without  the  prior  specific  written  consent  of the
Consultant,  the Company  agrees to refrain from  conducting  direct or indirect
business  dealings  of any  kind,  with any  third  party so  introduced  by the
Consultant,  for a period of three  years  from the  initial  introduction  made
during  the  course  of this  Agreement.  In the  event of a  violation  of this
provision  the  Consultant  shall  be  entitled  to  obtain,   on  an  ex  parte
application,   appropriate   injunctive  relief  from  any  court  of  competent
jurisdiction,  together with and  including all remedies  available at law. This
provision shall survive the remaining obligations and performance due hereunder.

6.  Exclusive  Agreement.  This  Agreement  supersedes any and all prior oral or
written agreements, which provided for Consultant's performance on behalf of the
Company.

7. Assignability and Unenforceability.  This Agreement or the rights, duties and
or obligations hereunder may not be assigned by either party without the express
written consent of the other. The unenforceability of any one or more provisions
hereof shall not invalidate any of the other  provisions.  This Agreement  shall
remain  valid until  written  notice to the contrary is provided by one party to
the other.

8. Counterparts And Facsimile Signatures.  This Agreement may be executed in one
or more  counterparts,  each of which shall represent a binding  obligation upon
the


<PAGE>


executing party  respectively.  The facsimile signature for the purposes of this
Agreement and shall be as binding upon the parties as such.

9. Captions.  The paragraph captions are for descriptive purposes only and shall
have no effect  with  regard  to the  content  or the  validity  of the  content
thereof. And,

10.  Controlling  Law. This Agreement  shall be construed in accordance with the
laws of the State of New York.

IN WITNESS  WHEREOF,  the parties have executed this Agreement on the date first
above written.


                                           ICY SPLASH FOOD & BEVERAGE, INC.

                                           By  /s/ Joseph Aslan
                                               -----------------------------
                                               Joseph Aslan
                                               President


                                           SOUTHERN FINANCIAL SERVICES, INC.

                                           By  /s/ Jeffrey Dale Welsh
                                               -----------------------------
                                               Jeffrey Dale Welsh
                                               President






CHARLES TOKARZ
CERTIFIED PUBLIC ACCOUNTANT


     March 19,1998

     Mr. Joseph Aslan
     Mr. Shlomo Aslan
     Icy Splash Food & Beverage, Inc.
     9-15  166th Street
     Suite 5B
     Whitestone, NY 11357

     Dear Joseph & Shlomo:

     Thank  you  for  the  time  and  courtesies  you  offered  me on my trip to
     Connecticut  and New York.  After  meeting you, I am more excited about the
     future of Icy Splash and my involvement with you and the company.

     I am pleased to accept your offer to become the Treasurer & Chief Financial
     Officer of Icy Splash Food & Beverage, Inc. At your request, this letter is
     meant to outline  the nature of the  services  that I will  provide and the
     terms and conditions under which they will be provided.

     I will  provide  Chief  Financial  Officer  services  to Icy Splash  Food &
     Beverage,  Inc.  beginning  March 20,  1998.  These  services  will include
     assistance  in writing  letters and due diligence  documents,  liaison with
     auditors,   assistance  in   preparation  of  financial   projections   and
     assumptions,   review  of  accounting  reports  and  systems,  analysis  of
     acquisitions and preparation of quarterly unaudited  financial  statements.
     To  facilitate  the  delivery  of such Chief  Financial  Officer  services,
     personnel  should be  instructed  to cooperate  with me and also to provide
     relevant  information  to me upon  request.  All books and  records  of Icy
     Splash  Food &  Beverage,  Inc.  remain the  property  of Icy Splash Food &
     Beverage, Inc. and will not be retained by me.

     In  consideration  of the above  services,  I will  immediately  be awarded
     20,000 shares of Icy Splash Food & Beverage,  Inc. stock as an incentive to
     accept the  position.  Additionally,  I will  receive a deposit or retainer
     payment of $500 to hold and be applied against my 7th monthly invoice or my
     final invoice, whichever occurs first. If either invoice is not equal to or
     greater than $500, I will remit the difference as a refund. I will bill you
     at the rate of  thirty-five  dollars  ($35.00) per hour on a monthly basis,
     with the previous month's Chief Financial  Officer services  detailed as to
     type of service provided,  date provided and hours billed. Invoices are due
     and payable  within  thirty (30) days of the date of  presentation  of such
     invoice.  Any objections to items contained in the invoice shall be made in
     writing to me within fifteen (15) days from the date of presentation of the
     invoice.  Objections  not made within this  fifteen (15) day period will be
     deemed waived.

     This  agreement  may be canceled at any time by either  party upon  written
     notice provided to the other party.  Such  cancellation  shall be effective
     immediately upon receipt of such notice.  However,  such cancellation shall
     not discharge Icy Splash Food & Beverage,  Inc. from the  obligation to pay
     the Chief Financial  Officer fees herein  described  provided to Icy Splash
     Food & Beverage, Inc. prior to the effective date of the cancellation.

     If the foregoing  accurately  reflects your  understanding of the nature of
     Chief  Financial  Officer  services  that I will  provide and the terms and
     conditions under which they will be provided, please indicate by signing on
     the designated signature line below.


                                                          /s/ Charles Tokarz
                                                          ----------------------
                                                          Charles Tokarz, C.P.A.


     Accepted By:


     /s/ J. Aslan                      Shlomo Aslan
     -----------------------------     -----------------------------
     Joseph Aslan, President           Shlomo Aslan, Secretary

     Date: 4-1-98                      Date: 4-1-98


           4721 Oak Run Drive o Sarasota, Florida 34243 (813) 954-9584
                     o (813) 355-1326 o Fax (813) 351-9135




   NOTE: This form is intended to cover matters common to most transactions.
  Provisions should be added, altered or deleted to suit the circumstances of a
        particular transaction and to comply with local law and practice.


  Contract of Sale -- Office, Commercial and Multi-Family Residential Premises
- --------------------------------------------------------------------------------

                               Table of Contents

Section 1.     Sale of premises and acceptable title

Section 2.     Purchase price, acceptable funds, existing mortgages, purchase
               money mortgage, escrow of downpayment and foreign persons

Section 3.     The closing

Section 4.     Representations and warranties of seller

Section 5.     Acknowledgements of purchaser

Section 6.     Seller's obligations as to leases

Section 7.     Responsibility for violations

Section 8.     Destruction, damage or condemnation

Section 9.     Covenants of seller

Section 10.    Seller's closing obligations

Section 11.    Purchaser's closing obligations

Section 12.    Apportionments

Section 13.    Objections to title, failure of seller or purchaser to perform
               and vendee's lien

Section 14.    Broker

Section 15.    Notices

Section 16.    Limitations on survival of representations, warranties, covenants
               and other obligations

Section 17.    Miscellaneous provisions

Signatures and receipt by escrowee

Section A.     Descriptions of premises (to be attached)

Section B.     Permitted exceptions

Section C.     Purchase price

Section D.     Miscellaneous

Section E.     Rent schedule (to be attached)

Section F.     Purchase money note and mortgage
                 (to be attached)


     CONTRACT dated March _____, 1999 between

     WORLD POLYMERS, INC. f/k/a ACE PLASTICS, INC.
     494 Wortman Avenue
     Brooklyn, N.Y. 11208

("Seller") and

     ICY SPLASH FOOD and BEVERAGE, INC.
     929 Shepherd Avenue
     Brooklyn, N.Y. 11208

     with the right to assign this Contract to a wholly owned subsidiary

("Purchaser").

     Seller and Purchaser hereby covenant and agree as follows:

Section 1.  Sale of Premises and Acceptable Title

     ss. 1.01. Seller shall sell to Purchaser, and Purchaser shall purchase from
Seller, at the price and upon the terms and conditions set forth in this
contract: (a) the parcel of land more particularly described in Schedule A
attached hereto ("Land"); (b) all buildings and improvements situated on the
Land (collectively, "Building"); (c) all right, title and interest of Seller, if
any, in and to the land lying in the bed of any street or highway in front of or
adjoining the Land to the center line thereof, and to any unpaid award for any
taking by condemnation or any damage to the Land by reason of a change of grade
of any street or highway; (d) the appurtenances and all the estate and rights of
Seller in and to the Land and Building; and (e) all right, title and interest of
Seller, if any, in and to the fixtures, equipment and other personal property
attached or appurtenant to the Building (collectively, "Premises"). The Premises
are located at or known as

     494 Wortman Avenue
     Brooklyn, N.Y.

Sect. 14, Block 4406, Lot 6

     ss. 1.02. Seller shall convey and Purchaser shall accept fee simple title
to the Premises in accordance with the terms of this contract, subject only to:
(a) the matters set forth in Schedule B attached hereto (collectively,
"Permitted Exceptions"); and (b) such other matters as (i) the title insurer
specified in Schedule D attached hereto (or if none is so specified, then any
title insurer doing business in the state in which the Premises are located)
shall be willing, without special premium, to omit as exceptions to coverage or
to except with insurance against collection out of or enforcement against the
Premises and (ii) shall be accepted by any bank, savings bank, trust company,
savings and loan association or insurance company ("Institutional Lender") which
has committed in writing to provide mortgage financing to Purchaser for the
purchase of the Premises ("Purchaser's Institutional Lender"), except that if
such acceptance by Purchaser's Institutional Lender is unreasonably withheld or
delayed, such acceptance shall be deemed to have been given.

Section 2. Purchase Price, Acceptable Funds, Existing Mortgages, Purchase
            Money Mortgage, Escrow of Downpayment and Foreign Persons

     ss. 2.01. The purchase price ("Purchase Price") to be paid by Purchaser to
Seller for the Premises as provided in Schedule C attached hereto is $800,000.00

     ss. 2.02. All monies payable under this contract, unless otherwise
specified in this contract, shall be paid by (a) certified checks of Purchaser
or any person making a purchase money loan to Purchaser drawn on any bank,
savings bank, trust company or savings and loan association having a banking
office in the state in which the Premises are located or (b) official bank
checks drawn by any such banking institution, payable to the order of Seller,
except that uncertified checks of Purchaser payable to the order of Seller up to
the amount of one-half of one percent of the Purchase Price shall be acceptable
for sums payable to Seller at the Closing.

<PAGE>

     ss. 2.04. (a) If Schedule C provides for payment of a portion of the
Purchase Price by execution and delivery to Seller of a note secured by a
purchase money mortgage ("Purchase Money Mortgage"), such note and Purchase
Money Mortgage shall be drawn by the attorney for the Seller on the forms
attached hereto as Schedule F, as modified by this contract. At the Closing,
Purchaser shall pay the Mortgage recording tax and recording fees therefor and
the filing fees for any financing statements delivered in connection therewith,
as well as attorney fees to Seller's attorney in the sum of $350.00.

     ss. 2.05. (a) If the sum paid under paragraph (a) of Schedule C or any
other sums paid on account of the Purchase Price prior to the Closing
(collectively, "Downpayment") are paid by check or checks drawn to the order of
and delivered to Seller's attorney or another escrow agent ("Escrowee"), the
Escrowee shall hold the proceeds thereof in escrow in a special bank account (or
as otherwise agreed in writing by Seller, Purchaser and Escrowee) until the
Closing or sooner termination of this contract and shall pay over or apply such
proceeds in accordance with the terms of this section. Escrowee need not hold
such proceeds in an interest-bearing account, but if any interest is earned
thereon, such interest shall be paid to the same party entitled to the escrowed
proceeds, and the party receiving such interest shall pay any income taxes
thereon. The tax identification numbers of the parties are either set forth in
Schedule D or shall be furnished to Escrowee upon request. At the Closing, such
proceeds and the interest thereon, if any, shall be paid by Escrowee to Seller.
If for any reason the Closing does not occur and either party makes a written
demand upon Escrowee for payment of such amount, Escrowee shall give written
notice to the other party of such demand. If Escrowee does not receive a written
objection from the other party to the proposed payment within 10 business days
after the giving of such notice, Escrowee is hereby authorized to make such
payment. If Escrowee does receive such written objection within such 10 day
period or if for any other reason Escrowee in good faith shall elect not to make
such payment, Escrowee shall continue to hold such amount until otherwise
directed by written instructions from the parties to this contract or a final
judgment of a court. However, Escrowee shall have the right at any time to
deposit the escrowed proceeds and interest thereon, if any, with the clerk of
the appropriate court of the county in which the Land is located. Escrowee shall
give written notice of such deposit to Seller and Purchaser. Upon such deposit
Escrowee shall be relieved and discharged of all further obligations and
responsibilities hereunder.

     (b) The parties acknowledge that Escrowee is acting solely as a stakeholder
at their request and for their convenience, that Escrowee shall not be deemed to
be the agent of either of the parties, and that Escrowee shall not be liable to
either of the parties for any act or omission on its part unless taken or
suffered in bad faith, in willful disregard of this contract or involving gross
negligence. Seller and Purchaser shall jointly and severally indemnify and hold
Escrowee harmless from and against all costs, claims and expenses, including
reasonable attorneys' fees, incurred in connection with the performance of
Escrowee's duties hereunder, except with respect to actions or omissions taken
or suffered by Escrowee in bad faith, in willful disregard of this contract or
involving gross negligence on the part of Escrowee.

     (c) Escrowee has acknowledged agreement to these provisions by signing in
the place indicated on the signature page of this contract.

     ss. 2.06. In the event that Seller is a "foreign person", as defined in
Internal Revenue Code Section 1445 and regulations issued thereunder
(collectively, the "Code Withholding Section"), or in the event that Seller
fails to deliver the certification of non-foreign status required under ss.
10.12(c), or in the event that Purchaser is not entitled under the Code
Withholding Section to rely on such certification, Purchaser shall deduct and
withhold from the Purchase Price a sum equal to ten percent (10%) thereof and
shall at Closing remit the withheld amount with Forms 8288 and 8288A (or any
successors thereto) to the Internal Revenue Service; and if the cash balance of
the Purchase Price payable to Seller at the Closing after deduction of net
adjustments, apportionments and credits (if any) to be made or allowed in favor
of Seller at the Closing as herein provided is less than ten percent (10%) of
the Purchase Price, Purchaser shall have the right to terminate this contract,
in which event Seller shall refund the Downpayment to Purchaser and shall
reimburse Purchaser for title examination and survey costs as if this contract
were terminated pursuant to ss. 13.02. The right of termination provided for in
this ss. 2.06 shall be in addition to and not in limitation of any other rights
or remedies available to Purchaser under applicable law.

Section 3. The Closing

     ss. 3.01. Except as otherwise provided in this contract, the closing of
title pursuant to this contract ("Closing") shall take place on the scheduled
date and time of closing specified in Schedule D (the actual date of the Closing
being herein referred to as "Closing Date") at the place specified in Schedule
D.

Section 4. Representations and Warranties of Seller

     Seller represents and warrants to Purchaser as follows:

     ss. 4.01. Unless otherwise provided in this contract, Seller is the sole
owner of the Premises.

     ss. 4.02. If the premises are encumbered by an Existing Mortgage(s), no
written notice has been received from the Mortgagee(s) asserting that a default
or breach exists thereunder which remains uncured and no such notice shall have
been received and remain uncured on the Closing Date. If copies of documents
constituting the Existing Mortgage(s) and note(s) secured thereby have been
exhibited to and initialed by Purchaser or its representative, such copies are
true copies of the originals and the Existing Mortgage(s) and note(s) secured
thereby have not been modified or amended except as shown in such documents.

     ss. 4.03. The information concerning written leases (which together with
all amendments and modifications thereof are collectively referred to as
"Leases") and any tenancies in the Premises not arising out of the Leases
(collectively, "Tenancies") set forth in Schedule E attached hereto ("Rent
Schedule") is set accurate as of the date set forth therein or, if no date is
set forth therein, as of the date hereof, and there are no Leases or Tenancies
of any space in the Premises other than those set forth therein and any
subleases or subtenancies. Except as otherwise set forth in the Rent Schedule or
elsewhere in this contract:

     (a) all of the Leases are in full force and effect and none of them has
been modified, amended or extended;

     (b) no renewal or extension options have been granted to tenants;

     (c) no tenant has an option to purchase the Premises;

     (d) the rents set forth are being collected on a current basis and there
are no arrearages in excess of one month;

     (e) no tenant is entitled to rental concessions or abatements for any
period subsequent to the scheduled date of closing;

     (f) Seller has not sent written notice to any tenant claiming that such
tenant is in default, which default remains uncured;

     (g) no action or proceeding instituted against Seller by any tenant of the
Premises is presently pending in any court, except with respect to claims
involving personal injury or property damage which are covered by insurance; and

     (h) there are no security deposits other than those set forth in the Rent
Schedule.

If any Leases which have been exhibited to and initialed by Purchaser or its
representative contain provisions that are inconsistent with the foregoing
representations and warranties, such representations and warranties shall be
deemed modified to the extent necessary to eliminate such inconsistency and to
conform such representations and warranties to the provisions of the Leases.

     ss. 4.04. If the Premises or any part thereof are subject to rent control
or regulation, the rents shown are not in excess of the maximum collectible
rents, and, except as otherwise set forth in the Rent Schedule, no tenants are
entitled to abatements as senior citizens, there are no proceedings presently
pending before the rent commission in which a tenant has alleged an overcharge
of rent or diminution of services or similar grievance, and there are no
outstanding orders of the rent commission that have not been complied with by
Seller.

     ss. 4.05. If an insurance schedule is attached hereto, such schedule lists
all insurance policies presently affording coverage with respect to the
Premises, and the information contained therein is accurate as of the date set
forth therein or, if no date is set forth therein, as of the date hereof.

     ss. 4.06. If a payroll schedule is attached hereto, such schedule lists all
employees presently employed at the Premises, and the information contained
therein is accurate at of the date set forth therein or, if no date is set forth
therein, as of the date hereof, and, except as otherwise set forth in such
schedule, none of such employees is covered by a union contract and there are no
retroactive increases or other accrued and unpaid sums owed to any employee.

     ss. 4.07. If a schedule of service, maintenance, supply and management
contracts ("Service Contracts") is attached hereto, such schedule lists all such
contracts affecting the Premises, and the information set forth therein is
accurate as of the date set forth therein or, if no date is set forth therein,
as of the date hereof.

     ss. 4.08. If a copy of a certificate of occupancy for the Premises has been
exhibited to and initialed by Purchaser or its representative, such copy is a
true copy of the original and such certificate has not been amended, but Seller
makes no representation as to compliance with any such certificate.

     ss. 4.09. The assessed valuation and real estate taxes set forth in
Schedule D, if any, are the assessed valuation of the Premises and the taxes
paid or payable with respect thereto for the fiscal year indicated in such
schedule. Except as otherwise set forth in Schedule D, there are no tax
abatements or exemptions affecting the Premises.

     ss. 4.10. Except as otherwise set forth in a schedule attached hereto, if
any, if the Premises are used for residential purposes, each apartment contains
a range and a refrigerator, and all of the ranges and refrigerators and all of
the items of personal property (or replacements thereof) listed in such
schedule, if any, are and on the Closing Date will be owned by Seller free of
liens and encumbrances other than the lien(s) of the Existing Mortgage(s), if
any.

     ss. 4.11. Seller has no actual knowledge that any incinerator, boiler or
other burning equipment on the Premises is being operated in violation of
applicable law. If copies of a certificate or certificates of operation therefor
have been exhibited to and initialed by Purchaser or its representative, such
copies are true copies of the originals.

     ss. 4.12. Except as otherwise set forth in Schedule D, Seller has no actual
knowledge of any assessment payable in annual installments, or any part thereof,
which has become a lien on the Premises.

     ss. 4.13. Seller is not a "foreign person" as defined in the Code
Withholding Section.

Section 5. Acknowledgments of Purchaser

     Purchaser acknowledges that:

     ss. 5.01. Purchaser has inspected the Premises, is fully familiar with the
physical condition and state of repair thereof, and, subject to the provisions
of ss. 7.01, ss. 8.01, and ss. 9.04, shall accept the Premises "as is" and in
their present condition, subject to reasonable use, wear, tear and natural
deterioration between now and the Closing Date, without any reduction in the
Purchase Price for any change in such condition by reason thereof subsequent to
the date of this contract.

     ss. 5.02. Before entering into this contract, Purchaser has made such
examination of the Premises, the operation, income and expenses thereof and all
other matters affecting or relating to this transaction as Purchaser deemed
necessary. In entering into this contract, Purchaser has not been induced by and
has not relied upon any representations, warranties or statements, whether
express or implied, made by Seller or any agent, employee or other
representative of Seller or by any broker or any other person representing or
purporting to represent Seller, which are not expressly set forth in this
contract, whether or not any such representations, warranties or statements were
made in writing or orally.

<PAGE>

Section 6. Seller's Obligations as to Leases

     ss. 6.01. Unless otherwise provided in a schedule attached to this
contract, between the date of this contract and the Closing, Seller shall not,
without Purchaser's prior written consent, which consent shall not be
unreasonably withheld: (a) amend, renew or extend any Lease in any respect,
unless required by law; (b) grant a written lease to any tenant occupying space
pursuant to a Tenancy; or (c) terminate any Lease or Tenancy except by reason of
a default by the tenant thereunder.

     ss. 6.O2. Unless otherwise provided in a schedule attached to this
contract, between the date of this contract and the Closing, Seller shall not
permit occupancy of, or enter into any new lease for, space in the Building
which is presently vacant or which may hereafter become vacant without first
giving Purchaser written notice of the identity of the proposed tenant, together
with (a) either a copy of the proposed lease or a summary of the terms thereof
in reasonable detail and (b) a statement of the amount of the brokerage
commission, if any, payable in connection therewith and the terms of payment
thereof. If Purchaser objects to such proposed lease, Purchaser shall so notify
Seller within 4 business days after receipt of Seller's notice if such notice
was personally delivered to Purchaser, or within 7 business days after the
mailing of such notice by Seller to Purchaser, in which case Seller shall not
enter into the proposed lease. Unless otherwise provided in a schedule attached
to this contract, Purchaser shall pay to Seller at the Closing, in the manner
specified in ss. 2.02. the rent and additional rent that would have been payable
under the proposed lease from the date on which the tenant's obligation to pay
rent would have commenced if Purchaser had not so objected until the Closing
Date, less the amount of the brokerage commission specified in Seller's notice
and the reasonable cost of decoration or other work required to be performed by
the landlord under the terms of the proposed lease to suit the premises to the
tenant's occupancy ("Reletting Expenses"), prorated in each case over the term
of the proposed lease and apportioned as of the Closing Date. If Purchaser does
not so notify Seller of its objection, Seller shall have the right to enter into
the proposed lease with the tenant identified in Seller's notice and Purchaser
shall pay to Seller, in the manner specified in ss. 2.02, the Reletting
Expenses, prorated in each case over the term of the lease and apportioned as of
the later of the Closing Date or the rent commencement date. Such payment shall
be made by Purchaser to Seller at the Closing. In no event shall the amount so
payable to Seller exceed the sums actually paid by Seller on account thereof.

     ss.6.03. If any space is vacant on the Closing Date, Purchaser shall accept
the Premises subject to such vacancy, provided that the vacancy was not
permitted or created by Seller in violation of any restrictions contained in
this contract. Seller shall not grant any concessions or rent abatements for any
period following the Closing without Purchaser's prior written consent. Seller
shall not apply all or any part of the security deposit of any tenant unless
such tenant has vacated the Premises.

     ss.6.04. Seller does not warrant that any particular Lease or Tenancy will
be in force or effect at the Closing or that the tenants will have performed
their obligations thereunder. The termination of any Lease or Tenancy prior to
the Closing by reason of the tenant's default shall not affect the obligations
of Purchaser under this contract in any manner or entitle Purchaser to an
abatement of or credit against the Purchase Price or give rise to any other
claim on the part of Purchaser.

Section 7. Responsibility for Violations

     ss. 7.01. Except as provided in ss. 7.02 and ss. 7.03, all notes or notices
of violations of law or governmental ordinances, orders or requirements which
were noted or issued prior to the date of this contract by any governmental
department, agency or bureau having jurisdiction as to conditions affecting the
Premises and all liens which have attached to the Premises prior to the Closing
pursuant to any applicable governmental ordinances, orders or requirements shall
be removed or complied with by Seller. If such removal or compliance has not
been completed prior to the Closing, Seller shall pay to Purchaser at the
Closing the reasonably estimated unpaid cost to effect or complete such removal
or compliance, and Purchaser shall be required to accept title to the Premises
subject thereto, except that Purchaser shall not be required to accept such
title and may terminate this contract as provided in ss. 13.02 if (a)
Purchaser's Institutional Lender reasonably refuses to provide financing by
reason thereof or (b) the Building is a multiple dwelling and either (i) such
violation is rent impairing and causes rent to be unrecoverable pursuant to law
or (ii) a proceeding has been validly commenced by tenants and is pending with
respect to such violation for a judgment directing deposit and use of rents
pursuant to law. All such notes or notices of violations noted or issued on or
after the date of this contrast shall be the sole responsibility of Purchaser.

     ss. 7.02. If the reasonably estimated aggregate cost to remove or comply
with any violations or liens which Seller is required to remove or comply with
pursuant to the provisions of ss. 7.01 shall exceed the Maximum Amount specified
in Schedule D (or if none is so specified, the Maximum Amount shall be one-half
of one percent of the Purchase Price), Seller shall have the right to cancel
this contract, in which event the sole liability of Seller shall be as set forth
in ss. 13.02, unless Purchaser elects to accept title to the Premises subject to
all such violations or liens, in which event Purchaser shall be entitled to a
credit of an amount equal to the Maximum Amount against the monies payable at
the Closing.

     ss. 7.03. Regardless of whether a violation has been noted or issued prior
to the date of this contact, Seller's failure to remove or fully comply with the
following violations shall not be an objection to title: any violations which a
tenant is required to remove or comply with pursuant to the terms of its lease
by reason of such tenant's use or occupancy. Purchaser shall accept the Premises
subject to all such violations without any liability of Seller with respect
thereto or any abatement of or credit against the Purchase Price, except that if
Purchaser's Institutional Lender reasonably refuses to provide financing by
reason of the violations described above, Purchaser shall not be required to
accept the Premises subject thereto and Purchaser shall have the right to
terminate this contract in the manner provided in ss. 13.02.

     ss. 7.04. If required, Seller, upon written request by Purchaser, shall
promptly furnish to Purchaser written authorizations to make any necessary
searches for the purposes of determining whether notes or notices of violations
have been noted or issued with respect to the Premises or liens have attached
thereto.

Section 8. Destruction, Damage or Condemnation

     ss. 8.01. The provisions of the Uniform Vendor and Purchaser Risk Act, if
effective in the state in which the Premises are located, shall apply to the
sale and purchase provided for in this contract.

Section 9. Covenants of Seller

     Seller covenants that between the date of this contract and the Closing:

     ss. 9.01. The Existing Mortgage(s) shall not be amended or supplemented or
prepaid in whole or in part, Seller shall pay or make, as and when due and
payable, all payments of principal and interest and all deposits required to be
paid or made under the Existing Mortgage(s).

     ss. 9.02. Seller shall not modify or amend any Service Contract or enter
into any new service contract unless the same is terminable without penalty by
the then owner of the Premises upon not more than 30 days' notice.

     ss. 9.03. If an insurance schedule is attached hereto, Seller shall
maintain in full force and effect until the Closing the insurance policies
described in such schedule or renewals thereof for no more than one year of
those expiring before the Closing.

     ss. 9.04. No fixtures, equipment or personal property included in this sale
shall be removed from the Premises unless the same are replaced with similar
items of at least equal quality prior to the Closing.

     ss. 9.05. Seller shall not withdraw, settle or otherwise compromise any
protest or reduction proceeding affecting real estate taxes assessed against the
Premises for any fiscal period which the Closing is to occur or any subsequent
fiscal period without the prior written consent of Purchaser, which consent
shall not be unreasonably withheld. Real estate tax refunds and credits received
after the Closing Date which are attributable to the fiscal tax year during
which the Closing Date occurs shall be apportioned between Seller and Purchaser,
after deducting the expenses of collection thereof, which obligation shall
survive the Closing.

     ss. 9.06. Seller shall allow Purchaser or Purchaser's representatives
access to the Premises, the Leases and other documents required to be delivered
under this contract upon reasonable prior notice at reasonable times.

<PAGE>

Section 10. Seller's Closing Obligations

     At the Closing, Seller shall deliver the following to Purchaser:

     ss.10.01.  A deed in the form described in Schedule D, properly executed in
proper form for recording so as to convey the title required by this contract.

     ss.10.02.  All Leases  initialed  by  Purchaser  and all others in Seller's
possession.

     ss.10.03 A schedule of all cash security  deposits and a check or credit to
Purchaser  in the  amount of such  security  deposits,  including  any  interest
thereon,  held by Seller on the  Closing  Date under the Lease or, if held by an
Institutional Lender, an assignment to Purchaser and written instructions to the
holder of such  deposits  to transfer  the same to  Purchaser,  and  appropriate
instruments of transfer or assignment with respect to any lease securities which
are other than cash.

     ss.10.04.  A schedule  updating  the Rent  Schedule  and setting  forth all
arrears in rents and all prepayments of rents.

     ss.10.05.  All Service  Contracts  initialed by Purchaser and all others in
Seller's  possession  which  are in  effect  on the  Closing  Date and which are
assignable by Seller.

     ss.10.06 An assignment to Purchaser,  without recourse or warranty,  of all
of the  interest  of  Seller in those  Service  Contracts,  insurance  policies,
certificates,  permit and other  documents  to be  delivered to Purchaser at the
Closing which are then in effect and are assignable by Seller.

     ss.10.07 (a) Written  consent(s)  of the  Mortgagee(s),  if required  under
ss2.03(b),  and (b)  certificate(s)  executed by the Mortgagee(s) in proper form
for  recording and  certifying  (i) the amount of the unpaid  principal  balance
thereof, (ii) the maturity date thereof,  (iii) the interest rate, (iv) the last
date to which  interest  has been paid  thereon and (v) the amount of any escrow
deposits held by the Mortgagee(s).  Seller shall pay the fees for recording such
certificate(s).  Any Mortgagee  which is an  Institutional  Lender may furnish a
letter in lieu of such certificate to the extent permitted by law.

     ss.10.08. An assignment of all Seller's right, title and interest in escrow
deposits for real estate taxes,  insurance  premiums and other amounts,  if any,
then held by the Mortgagee(s).

     ss.10.09.  All Original  insurance  policies with respect to which premiums
are to be apportioned or, if unobtainable, true copies or certificates thereof.

     ss.10.10. To the extent they are then in Seller's possession and not posted
at the Premises,  certificates,  licenses, permits, authorizations and approvals
issued   for  or   with   respect   to  the   Premises   by   governmental   and
quasi-governmental authorities having jurisdiction.

     ss.10.11.  Such  affidavits as Purchaser's  title company shall  reasonably
require  in order to omit from its title  insurance  policy all  exceptions  for
judgments, bankruptcies or other returns against persons or entities whose names
are the same as or similar to Seller's name.

     ss.10.12. (a) Checks to the order of the appropriate officers in payment of
all  applicable  real  property  transfer  taxes and copies of any  required tax
returns therefor executed by Seller, which checks shall be certified or official
bank checks if required by the taxing  authority,  unless  Seller elects to have
Purchaser pay any of such taxes and credit Purchaser with the amount thereof and
(b) a  certification  of  non-foreign  status,  in  form  required  by the  Code
Withholding  Section,  signed under penalty of perjury.  Seller understands that
such  certification  will be retained by Purchaser and will be made available to
the Internal Revenue Service on request.

     ss.10.13.  To the extent  they are then in Seller's  possession,  copies of
current painting and payroll  records.  Seller shall make all other Building and
tenant files and records.  Seller shall make all other Building and tenant files
and records  available to Purchaser for copying,  which obligation shall survive
the Closing.

     ss.10.14. An original letter,  executed by Seller or by its agent, advising
the tenants of the sale of the Premises to Purchaser  and  directing  that rents
and other payments thereafter be sent to Purchaser or as Purchaser may direct.

     ss.10.15.  Notice(s)  to the  Mortgagee(s),  executed  by  Seller or by its
agent,  advising of the sale of the Premises to  Purchaser  and  directing  that
future bills and other correspondence  should thereafter be sent to Purchaser or
as Purchaser may direct.

     ss.10.16.  If  Seller  is a  corporation  and if  required  and by  law,  a
resolution of Seller's board of directors  authorizing  the sale and delivery of
the deed and a certificate  executed by the secretary or assistant  secretary of
Seller  certifying as to the adoption of such resolution and setting forth facts
showing that the transfer  complies with the  requirements of such law. The deed
referred to in ss.10.01  shall also  contain a recital  sufficient  to establish
compliance with such law.

     ss.10.17.  Possession  of the  Premises in the  condition  required by this
contract,  subject to the Leases and Tenancies, and keys therefor. See Rider for
additional terms.

     ss.10.18.  Any other documents required by this contract to be delivered by
Seller.

Section 11. Purchaser's Closing Obligations

     At the Closing, Purchaser shall:

     ss.11.01.  Deliver  to  Seller  checks in  payment  of the  portion  of the
Purchase  Price  payable at the Closing,  as adjusted for  apportionments  under
Section 12, plus the amount of escrow  deposits,  if any,  assigned  pursuant to
ss.10.08.

     ss.11.02.  Deliver to Seller the Purchase Money Mortgage, if any, in proper
form for recording,  the note secured  thereby,  financing  statements  covering
personal property, fixtures and equipment included in this sale and replacements
thereof,  all properly executed,  and Purchaser shall pay any mortgage recording
tax and recording fees for any Purchase Money Mortgage.

     ss.11.03.  Deliver to Seller an  agreement  indemnifying  and  agreeing  to
defend  Seller  against  any claims  made by tenants  with  respect to  tenants'
security  deposits to the extent paid,  credited or assigned to Purchaser  under
ss.10.03.

     ss.11.04.  Cause the deed to be recorded,  duly  complete all required real
property  transfer  tax returns and cause all such returns and checks in payment
of such taxes to be delivered to the  appropriate  officers  promptly  after the
Closing.

     ss.11.05.  Deliver  any other  documents  required  by this  contract to be
delivered by Purchaser.

Section 12. Apportionments

     ss.12.01. The following apportionments shall be made between the parties at
the Closing as of the close of business on the day prior to the Closing Date:

     (a) prepaid rents and Additional Rents (as defined in ss.12.03.);

     (b) interest on the Existing Mortgage(s);

     (c) real estate taxes,  water charges,  sewer rents and vault  charges,  if
any, on the basis of the fiscal period for which assessed,  except that if there
is a water meter on the Premises, apportionment at the Closing shall be based on
the last  available  reading,  subject to adjustment  after the Closing when the
next reading is available;

     (d) wages,  vacation  pay,  pension  and welfare  benefit and other  fringe
benefits  of all persons  employed  at the  Premises  whose  employment  was not
terminated at or prior to the Closing;

     (e) value of fuel  stored on the  Premises,  at the price  then  charged by
Seller's supplier, including any taxes;

     (f) charges under  transferable  Service Contracts or permitted renewals or
replacements thereof;

     (g) permitted administrative charges, if any, on tenants security deposits;

     (h) dues to rent stablization associations, if any;

     (i)  insurance  premiums on  transferable  insurance  policies  listed on a
schedule hereto or permitted renewals thereof;

     (j) Reletting Expenses under ss.6.02, if any; and

     (k) any other items listed in Schedule D.

     If  the  Closing  shall  occur  before  a  new  tax  rate  is  fixed,   the
apportionment  of taxes at the  Closing  shall be upon the  basis of the old tax
rate for the preceeding  period applied to latest assessed  valuation.  Promptly
after the new tax rate is fixed, the apportionment of taxes shall be recomputed.
Any discrepancy resulting from such recomputation and any errors or omissions in
computing   apportionments  at  Closing  shall  be  promptly  corrected,   which
obligations shall survive the Closing.

     ss.12.02  If any tenant is in arrears in the payment of rent on the Closing
Date,  rents received from such tenant after the Closing shall be applied in the
following order of priority: (a) first to the month preceding the month in which
the Closing occurred;  (b) then to the month in which the Closing occurred;  (c)
then to any month or months  following the month in which the Closing  occurred;
and (d) then to the period prior to the month  preceding  the month in which the
Closing  occurred.  If  rents or any  portion  thereof  received  by  Seller  or
Purchaser,  after the  Closing  are payable to the other party by reason of this
allocation,  the appropriate  sum, less a proportionate  share of any reasonable
attorney's  fees,  costs and expenses of collection  thereof,  shall be promptly
paid to the other party, which obligation shall survive the Closing.

<PAGE>

     ss.12.03.  If any tenants are required to pay percentage  rent;  escalation
charges for real estate taxes, operating expenses, cost-of-living adjustments or
other charges of a similar nature ("Additional  Rents") and any Additional Rents
are collected by Purchaser after the Closing which are  attributable in whole or
in part to any period prior to the Closing, then Purchaser shall promptly pay to
Seller Seller's  proportionate share thereof,  less a proportionate share of any
reasonable  attorneys'  fees, costs and expenses of collection  thereof,  if and
when the tenant  paying the same has made all  payments  of rent and  Additional
Rent then due to Purchaser  pursuant to the  tenant's  Lease,  which  obligation
shall survive the Closing.

Section 13.  Objections to Title,  Failure of Seller or Purchaser to Perform and
Vendee's Lien

     ss.13.01.  Purchaser shall promptly order an examination of title and shall
cause a copy of the title  report to be  forwarded  to  Seller's  attorney  upon
receipt.  Seller shall be entitled to a reasonable adjournment or ajournments of
the  Closing  for up to 60 days or  until  the  expiration  date of any  written
commitment of Purchaser's  Institutional Lender delivered to Purchaser prior to
the  scheduled  date of Closing,  whichever  occurs  first,  to remove any other
defects or objections which may be disclosed on or prior to the Closing Date.

     ss.13.02.  If Seller shall be unable to convey title to the Premises at the
Closing in accordance with the provisions of this contract or if Purchaser shall
have any other  grounds  under this  contract  for  refusing to  consummate  the
purchase provided for herein, Purchaser,  nevertheless, may elect to accept such
title as Seller may be able to convey with a credit  against the monies  payable
at the Closing equal to the  reasonably  estimated  cost to cure the same (up to
the Maximum Expense described below),  but without any other credit or liability
on the part of Seller. If Purchaser shall not so elect,  Purchaser may terminate
this  contract  and  the  sole  liability  of  Seller  shall  be to  refund  the
Downpayment  to Purchaser  and to reimburse  Purchaser for the net cost of title
examination,  but not to exceed the net  amount  charged  by  Purchaser's  title
company therefor without issuance of a policy,  and the net cost of updating the
existing  survey of the Premises or the net cost of a new survey of the Premises
if there was no existing  survey or the existing survey was not capable of being
updated and a new survey was required by Purchaser's  Institutional Lender. Upon
such  refund and  reimbursement,  this  contract  shall be null and void and the
parties hereto shall be relieved of all further  obligations and liability other
than any arising  under  Section 14.  Seller  shall not be required to bring any
action or  proceeding  or to incur any expense in excess of the Maximum  Expense
specified in Schedule D (or, if none is so specified,  the Maximum Expense shall
be one-half of one percent of the Purchase Price) to cure any title defect or to
enable Seller otherwise to comply with the provisions of this contract,  but the
foregoing  shall not permit  Seller to refuse to pay off at the Closing,  to the
extent of the monies  payable at the Closing,  mortgages on the Premises,  other
than Existing Mortgage(s), of which Seller has actual knowledge.

     ss.13.03.  Any unpaid  taxes,  assessments,  water charges and sewer rents,
together  with the  interest and  penalties  thereon to a date not less than two
days  following the Closing  Date,  and any other liens and  encumbrances  which
Seller is  obligated  to pay and  discharge  or which are against  corporations,
estates  or other  persons  in the  chain of  title,  together  with the cost of
recording  or filing  any  instruments  necessary  to  discharge  such liens and
encumbrances of record, may be paid out of the proceeds of the monies payable at
the Closing if Seller  delivers to Purchaser on the Closing Date official  bills
for such taxes, assessments,  water charges, sewer rents, interest and penalties
and  instruments in recordable  form sufficient to discharge any other liens and
encumbrances of record.  Upon request made a reasonable time before the Closing,
Purchaser shall provide at the Closing separate checks for the foregoing payable
to the order of the holder of any such lien, charge or encumbrance and otherwise
complying with ss2.02.  If  Purchaser's  title  insurance  company is willing to
insure both Purchaser and Purchaser's  Institutional  Lender,  if any, that such
charges, liens and encumbrances will not be collected out of or enforced against
the Premises, then unless Purchaser's Institutional Lender reasonably refuses to
accept such insurance in lieu of actual payment and discharge  Seller shall have
the right in lieu of payment and  discharge to deposit with the title  insurance
company such funds or assurances  or to pay such special or additional  premiums
as the title insurance  company may require in order to so insure.  In such case
the charges,  liens and  encumbrances  with respect to which the title insurance
company has agreed so to insure shall not be considered objections to title.

     ss.13.04.  If Purchaser  shall default in the performance of its obligation
under this contract to purchase the Premises, the sole remedy of Seller shall be
to retain the  Downpayment  as  liquidated  damages  for all loss,  damages  and
expense  suffered  by  Seller,  including  without  limitation  the  loss of its
bargain.

     ss.13.05. Purchaser shall have a vendee's lien against the Premises for the
amount of the  Downpayment,  but such lien shall not continue  after  default by
Purchaser under this contract.

Section 14. Broker

     ss.14.01.  If a broker is  specified  in Schedule  D, Seller and  Purchaser
mutually  represent  and  warrant  that such broker is the only broker with whom
they have dealt in  connection  with this  contract and that neither  Seller nor
Purchaser  knows of any other  broker  who has  claimed or may have the right to
claim a  commission  in  connection  with  this  transaction,  unless  otherwise
indicated in Schedule D. The Commission of such broker shall be paid pursuant to
separate  agreement  by the  party  specified  in  Schedule  D. If no  broker is
specified in Schedule D, the parties  acknowledge that this contract was brought
about by direct negotiation between Seller and Purchaser and that neither Seller
nor Purchaser  knows of any broker  entitled to a commission in connection  with
this transaction.  Unless otherwise provided in Schedule D, Seller and Purchaser
shall  indemnify  and defend each other  against any costs,  claims or expenses,
including  attorneys' fees,  arising out of the breach on their respective parts
of any  representations,  warranties or agreements  contained in this paragraph.
The  representations  and  obligations  under this  paragraph  shall survive the
Closing or, if the Closing does not occur, the termination of this contract.

Section 15. Notices

     ss.15.01.  All notices under this contract shall be in writing and shall be
delivered  personally or shall be sent by prepaid  registered or certified mail,
addressed as set forth in Schedule D, or as Seller or Purchaser  shall otherwise
have given notice as herein provided.

Section 16. Limitations on Survival of Representations, Warranties, Covenants
and Other Obligations

     ss.16.01 Except as otherwise provided in this contract, no representations,
warranties,  covenants or other obligations of Seller set forth in this contract
shall survive the Closing and no action based  thereon shall be commenced  after
the Closing. The representations, warranties, covenants and other obligations of
Seller  set forth in  ss.4.03,  ss.6.01  and  ss.6.02  shall  survive  until the
Limitation  Date  specified  in  Schedule  D (or if  none is so  specified,  the
Limitation  Date shall be the date which is six months after the Closing  Date),
and no action based thereon shall be commenced after the Limitation Date.

     ss.16.02. The delivery of the deed by Seller, and the acceptance thereof by
Purchaser,  shall  be  deemed  the  full  performance  and  discharge  of  every
obligation  on the  part of  Seller  to be  performed  hereunder,  except  those
obligations of Seller which are expressly stated in this contract to survive the
Closing.

Section 17. Miscellaneous Provisions

     ss.17.01.  If  consent  of the  Existing  Mortgagee(s)  is  required  under
ss.2.03(b),  Purchaser  shall not assign this  contract or its rights  hereunder
without  the prior  written  consent  of  Seller.  No  Permitted  assignment  of
Purchaser's  rights under this contract shall be effective against Seller unless
and until an executed  counterpart  of the  instrument of assignment  shall have
been  delivered to Seller and Seller shall have been furnished with the name and
address of the  assignee.  The term  "Purchaser"  shall be deemed to include the
assignee under any such effective assignment.

     ss.17.02.  This contract embodies and constitutes the entire  understanding
between the parties with respect to the transaction contemplated herein, and all
prior  agreements,  understandings,  representations  and  statements,  oral  or
written are merged into this  contract.  Neither this contract nor any provision
hereof may be waived, modified,  amended,  discharged or terminated except by an
instrument,  signed by the party  against whom the  enforcement  of such waiver,
modification,  amendment,  discharge or termination is sought,  and then only to
the extent set forth in such instrument.

     ss.17.03.  This Contract  shall be governed by, and construed in accordance
with, the law of the state in which the Premises are located.


<PAGE>


                         FIRST RIDER TO CONTRACT OF SALE


Seller:    WORLD POLYMERS, INC. f/k/a ACE PLASTICS, INC.

Purchaser: ICY SPLASH FOOD AND BEVERAGE, INC.

Premises:  494 Wortman Avenue, Brooklyn, N.Y. 11208

Dated:     May 3,1999

1. Seller  agrees that at its sole cost and expense it will remove the  plastics
manufacturing equipment presently located at the premises, and that it will also
remove the silo structure at the property. The foregoing shall be performed in a
good and  workmanlike  manner and shall be  completed  prior to closing.  Seller
shall also restore the premises to a neat and safe condition after removing it's
manufacturing equipment.

2. It is  acknowledged  by Seller and Purchaser  that  Purchaser will be seeking
financing  for  the  acquisition  of the  Premises  through  the New  York  City
Industrial  Development  Agency and that this Agreement is conditioned  upon the
receipt of an inducement  resolution from said agency, in an amount and on terms
and  conditions  acceptable  to  Purchaser.  If for  any  reason  whatsoever  an
inducement resolution complying with the foregoing requirements is not issued on
or before  April  30,  1999  then  this  contract  shall be null and void and no
further  force and effect  except that the  Escrowees  shall  promptly  remit to
Purchaser  the  $80,000.00  deposit  given  hereunder  together with any and all
interest earned  thereon.  Seller agrees to cooperate with the Purchaser and the
New  York  City  IDA with  respect  to the  foregoing  including  executing  any
documents which the IDA may reasonably desire.

3. It is  specifically  agreed  that  Seller  shall be  permitted  to  remain in
exclusive  possession of the subject  premises for up to 90 days from the day of
closing. During this period of post-closing



<PAGE>

possession,  Seller shall pay rent at the rate of $5,000.00 per month (pro-rated
for any lesser  term).  the  parties  agree that at the closing of title of this
transaction, they shall execute a post-closing possession agreement,(which shall
be prepared by Purchaser's attorney) the terms of which shall be mutually agreed
upon.

4. That the land to be conveyed pursuant to this contract,  notwithstanding  the
annexation of the legal  description for same, is somewhat  smaller in area than
that set forth  inasmuch as Seller has previously  conveyed a small,  irregular,
triangular  shape section  located at the rear (South) of the parcel  comprising
approximately  375 total square feet.  The precise metes and bounds  description
for the parcel to be conveyed hereunder shall be determined prior to closing.


                                            WORLD POLYMERS, INC.



                                       Seller: By: /s/ John Calamia
                                                  ------------------------------
                                                   JOHN CALAMIA, President


                                            ICY SPLASH FOOD AND BEVERAGE, INC.



                                       Purchaser: By: /s/ Joseph Aslan
                                                      --------------------------
                                                      Joseph Aslan, President



<PAGE>

                             SUPPLEMENTAL AGREEMENT


Seller:    WORLD POLYMERS, INC. f/k/a ACE PLASTICS, INC.

Purchaser: ICY SPLASH FOOD AND BEVERAGE, INC.

Premises:  494 Wortman Avenue, Brooklyn, N.Y. 11208

Dated:     May 3, l999

     It is hereby  agreed that in the event the  Purchaser  is denied  financial
assistance  from  the New York  City  Industrial  Development  Agency  (i.e.  an
Inducement  Resolution  is not issued),  as more  particularly  set forth in the
Contract of Sale,  First Rider to Contract at  paragraph  2, between the parties
hereto and dated simultaneous  herewith,  then in such event Purchaser agrees to
consummate  the  subject  transaction  as set  forth in that  Contract  of Sale.
Specifically,  Purchaser  shall be obligated to remit an additional  $670,000.00
cash on account of the purchase price and shall execute and deliver to Seller at
closing a First  Mortgage in the sum of  $50,000.00.  When added to the Contract
Deposit of  $80,000.00,  these sums shall be sufficient to complete  Purchaser's
obligation  to  Seller  with  respect  to the  payment  of  the  full  price  of
$800,000.00

     Further,  the parties agree to close this transaction within 15 days of the
New  York  City's  Industrial  Development  Agency's  issuance  of a  denial  to
Purchaser's  request for an  Inducement  Resolution,  or May 17, 1999  whichever
first occurs.

     Finally,  Purchaser represents that it has sufficient liquid capital to pay
all sums due  Seller in  connection  with this  transaction,  as well as for all
related and associated costs and expenses.




                                  WORLD POLYMERS, INC. f/k/a ACE PLASTICS, INC.



                             Seller: By: /s/ John Calamia
                                        ----------------------------------------
                                        JOHN CALAMIA, Pres.



                                  ICY SPLASH FOOD AND BEVERAGE, INC.



                             Purchaser: By: /s/ J. Aslan
                                           -------------------------------------
                                           J. ASLAN, Pres.



<PAGE>

                                   Schedule A


ALL,  that  certain  plot,  piece or  parcel  of land,  with the  buildings  and
improvements  thereon  erected,  situate,  lying  and  being in the  Borough  of
Brooklyn,  County of Kings, City and State of New York, bounded and described as
follows:

BEGINING at the corner formed by the  intersection of the Westerly side of Essex
Street with the Southerly side of Wortman Avenue;

RUNNING THENCE Westerly along the Southerly side, of Wortman Avenue, 100 feet;

THENCE Southerly  parallel  with Linwood  Street,  95 feet;

THENCE Westerly  parallel with Wortman Avenue,  100 feet to the Easterly side of
Linwood Street;

THENCE  Southerly  along the  Easterly  side of Linwood  Street,  155 feet 9 3/4
inches to the center line of the Old Mill Road;

THENCE Easterly along the center line of Old Mill Road, 200 feet 0-1/2 inches to
the Westerly side of Essex Street;

THENCE Northerly along the Westerly side of Essex Street,  254 feet 5-3/4 inches
to the corner, the point or place of BEGINNING.

SAID  PREMISES  known  as and by  the  street  nunber  494-504  Wortman  Avenue,
Brooklyn, County of Kings, State of New York. (SECTION 14, BLOCK 4406, LOT 6).




<PAGE>

     ss.17 04. The captions in this  contract are  inserted for  convenience  of
reference  only and in no way  define,  describe or limit the scope or intent of
this contract or any of the provisions hereof.

     ss.17.05.  This  contract  shall be  binding  upon and  shall  inure to the
benefit of the  parties  hereto and their  respective  heirs or  successors  and
permitted assigns.

     ss.17.06.  This contract  shall not be binding or effective  until properly
executed and delivered by Seller and Purchaser.

     ss.17.07.  As  used in this  contract,  the  masculine  shall  include  the
feminine and neuter,  the singular shall include the plural and the plural shall
include the singular, as the context may require.

     ss.17.08.  If the  provisions of any schedule or rider to this contract are
inconsistent  with the  provisions  of this  contract,  the  provisions  of such
schedule  or rider shall  prevail.  Set forth in Schedule D is a list of any and
all schedules  and riders which are attached  hereto but which are not listed in
the Table of Contents.

IN WITNESS  WHEREOF,  the parties  hereto have  executed this contract as of the
date first above written.

                                  Seller: WORLD POLYMERS, INC.

                                      By: /s/ John Calamia
                                          --------------------------------------
                                          JOHN CALAMIA, PRES.


                                  Purchaser: ICY SPLASH FOOD AND BEVERAGE, INC.

                                         By: /s/ J. Aslan
                                             -----------------------------------
                                             J. ASLAN, President

Receipt by Escrowee

The undersigned  Escrowee hereby  acknowledges  receipt of $80,000.00, by check
subject to collection, to be held in escrow pursuant to ss.2.05


/s/ Scott Zamex
- ------------------------------
    SCOTT ZAMEX, ESQ.



- --------------------------------------------------------------------------------



                                   Schedule A

                            DESCRIPTION OF PREMISES

         (to be attached separately and to include tax map designation)

                                   Schedule B

                              PERMITTED EXCEPTIONS

     1. Zoning regulations and ordinances which are not violated by the existing
structures or present use thereof and which do not render title uninsurable.

     2.  Consents  by the Seller or any  former  owner of the  Premises  for the
erection of any structure or structures on, under or above any street or streets
on which the Premises may abut.

     3. The Existing Mortgage(s) and financing statements, assignments of leases
and other collateral assignments ancillary thereto.

     4. Leases and Tenancies  specified in the Rent Schedule and any new leases
or tenancies not prohibited by this contract.

     5. Unpaid  installments of assessments not due and payable on or before the
Closing Date.

     6. Financing  statements,  chattel  mortgages and liens on personalty filed
more than 5 years  prior to the Closing  Date and not renewed, or filed  against
property or equipment no longer located on the Premises or owned by Tenants.

     7. (a) Rights of utility  companies  to lay,  maintain,  install and repair
pipes,  lines, poles,  conduits,  cable boxes and related equipment on, over and
under the  Premises,  provided  that none of such rights  imposes  any  monetary
obligation on the owner of the Premises.

     (b) Encroachments of stoops,  areas, cellar steps, trim cornices,  lintels,
window sills, awnings,  canopies,  ledges,  fences, hedges, coping and retaining
walls  projecting  from the  Premises  over any  street or  highway  or over any
adjoining  property  and  encroachments  of  similar  elements  projecting  from
adjoining property over the Premises.

     (c)  Revocability  or  lack of  right  to  maintain  vaults,  coal  chutes,
excavations or sub-surface equipment beyond the line of the Premises.

     (d) Any state of facts that an accurate  survey  would  disclose,  provided
that such facts do not  render  title  unmarketable.  For the  purposes  of this
contract,  none of the facts shown on the survey, if any, identified below shall
be deemed to render title unmarketable, and Purchaser shall accept title subject
thereto:



<PAGE>

                                   Schedule C

                                 PURCHASE PRICE

The Purchase Price shall be paid as follows:

     (a)  By check subject to collection, the receipt of
          which is hereby acknowledged by Seller:                   $ 80,000.00

     (b)  By check or checks delivered to Seller at the
          Closing in accordance with the provisions
          of ss.2.02                                                $670,000.00

     (c)  By acceptance of title subject to the following
          Existing Mortgage(s):

          NOT APPLICABLE


     (d)  By execution and delivery to Seller by Purchaser
          or its assignee of a note secured by a Purchase
          Money Mortgage on the Premises, payable as follows:       $ 50,000.00
          without interest due and payable 90 days from the
          date of closing


                                                                    -----------
Purchase Price                                                      $800,000.00
                                                                    ===========


                         Schedule D

                                 MISCELLANEOUS

1.   Title insurer designated by the parties (ss.1.02):


2.   Last date for consent by Existing Mortgagee(s) (ss.1.03(b)):

          NOT APPLICABLE

3.   Maximum Interest Rate of any Refinanced Mortgage (ss.2.04(b)):

          NOT APPLICABLE

4.   Prepayment  Date on or after which  Purchase  Money Mortgage may be prepaid
     (ss.2.04(c)):

          NOT APPLICABLE

5.   Seller's tax identification number (ss.2.05):

6.   Purchaser's tax identification number (ss.2.05):

7.   Scheduled time and date of Closing (ss.3.01): on or before June 15, 1999 or
     such earlier date as may be set by the NYC IDA

8.   Place of Closing  (ss.3.01):  Zamek & Preston,  LLP 560 Broad  Hollow  Rd.,
     #106,  Melville,  N.Y. or at Purchaser's Lending  Institution's  Attorney's
     Office in Nasaau/Suffolk County

9.   Assessed valuation of Premises (ss.4.09):

10.  Fiscal year and annual real estate taxes on Premises (ss.4.09):

11.  Tax abatements or exemptions affecting Premises (ss.4.09):

12.  Assessments on Premises (ss.4.12):

13.  Maximum Amount which Seller must spend to cure violations,  etc.  (ss.7.02)
     $8,000.00

14.  Form of deed (ss.1O.O1): Bargain and Sale with Covenants

15.  Maximum Expense of Seller to cure title defects, etc. (ss.13.02): $8,000.00

16.  Broker, if any (ss.14.01):
     Greiner-Maltz Company, Inc.
     42-12 28th Street
     Long Island City, N.Y. 11101

17.  Party to pay broker's commission (ss.14.01): Seller

18.  Address for notices (ss.l5.01):
     If to Seller: Mark Lurie/John Calamia
     World Polymers, Inc.
     494 Wortman Avenue
     Brooklyn, N.Y. 11208

     with a copy to Seller's attorney:
     Scott Zamek
     Zamek & Preston, LLP
     560 Broad Hollow Rd., #106
     Melville, N.Y. 11147

     If to Purchaser: Shlomo Aflan
     Icy Splash Food and Beverage, Inc.
     929 Shepherd Avenue
     Brooklyn, N.Y. 11208

     with a copy to Purchaser's Attorney: Mike Beckman
     Beckman, Millman & Sanders
     116 John Street
     New York, N.Y. 10038

19.  Limitation Date for actions based on Seller's surviving representations and
     other obligations (ss.16.01):

     6 months from closing of title

20.  Additional Schedules or Riders (ss.17.08):

     First Rider To Contract Of Sale

                                   Schedule E

                                 RENT SCHEDULE

                          (to be attached separately)
                                 NOT APPLICABLE


                                   Schedule F


                        PURCHASE MONEY NOTE AND MORTGAGE

                          (to be attached separately)




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission