EXHIBIT 11.1
ICY SPLASH FOOD AND BEVERAGE, INC.
STATEMENT RE: COMPUTATION OF EARNINGS PER SHARE
(Unaudited)
<TABLE>
<CAPTION>
THREE MONTHS ENDED SEPTEMBER 30, NINE MONTHS ENDED SEPTEMBER 30,
2000 1999 2000 1999
----------- ----------- ----------- -----------
<S> <C> <C> <C> <C>
BASIC EARNINGS PER SHARE:
Net (loss) income $ (19,812) $ 16,146 $ (52,234) $ 45,546
----------- ----------- ----------- -----------
Weighted average shares outstanding 6,600,000 6,600,000 6,600,000 6,600,000
----------- ----------- ----------- -----------
Basic earnings per share $ -- $ -- $ (.01) $ .01
=========== =========== =========== ===========
Diluted earnings per share:
Net (loss) income $ (19,812) $ 16,146 $ (52,234) $ 45,546
----------- ----------- ----------- -----------
Weighted average and dilutive shares:
Weighted average shares outstanding 6,600,000 6,600,000 6,600,000 6,600,000
Dilutive shares (Antidilutive in 2000) -- 950,000 -- 950,000
----------- ----------- ----------- -----------
6,600,000 7,550,000 6,600,000 7,550,000
----------- ----------- ----------- -----------
Diluted earnings per share $ -- $ -- $ (.01) $ .01
=========== =========== =========== ===========
</TABLE>
9