SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): January 25, 1999
CWMBS INC.
(Depositor)
(Issuer in respect of Mortgage Pass-Through Certificates, Series 1998-L)
(Exact name of registrant as specified in charter)
Delaware 33-63714 95-4449516
(State or other (Commission File No.) (I.R.S. Employer
jurisdiction of Identification No.)
organization)
155 N. Lake Avenue, Pasadena, CA 91110-7137
(Address of principal executive offices) (Zip Code)
Registrant's Telephone Number, including area code: (818)-304-4428
Not Applicable
(Former name, former address and former fiscal year,
if changed since last report)
<PAGE>
Item 5. Other Events
CWMBS INC.
Mortgage Pass-Through Certificates
Series 1998-L
On January 25, 1999, The Bank of New York, as Trustee for CWMBS INC., Mortgage
Pass-Through Certificates Series 1998-L, made a monthly distribution to
Certificate holders of principal and/or interest pursuant to the Pooling and
Servicing Agreement, dated as of September 1, 1998, among CWMBS INC. as
Depositor, Independant National Mortgage Corporation, Seller and Master Servicer
and The Bank of New York, as Trustee.
Item 7. Financial Statements and Exhibits
(c) Exhibits
Exhibit No. Description
99 Report to Holders of CWMBS INC., Mortgage Pass-Through
Certificates Series 1998-L relating to the distribution date
of January 25, 1999 prepared by The Bank of New York, as
Trustee under the Pooling and Servicing Agreement dated as
of September 1, 1998.
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
Dated: January 25, 1999
CWMBS INC.
By: /s/ Kelly A. Sheahan
------------------------------
Name: Kelly A. Sheahan
Assistant Treasurer
The Bank of New York,
as Trustee
<PAGE>
EXHIBIT INDEX
Exhibit
99 Monthly Remittance Statement dated January 25, 1999
Payment Date: 01/25/99
------------------------------------------------------------
Independent National Mortgage Corporation
Mortgage Pass-Through Certificates, Series 1998-L
Residential Asset Securitization Trust 1998-A12
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
- ----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Senior A1 94,109,000.00 6.750000% 0.00 529,363.13 529,363.13 0.00 0.00
A2 101,571,384.11 6.550000% 4,160,197.02 554,410.47 4,714,607.49 0.00 0.00
A3 16,251,041.54 8.000000% 665,631.52 108,340.28 773,971.80 0.00 0.00
A4 7,000,000.00 6.750000% 0.00 39,375.00 39,375.00 0.00 0.00
A5 138,074,910.80 6.750000% 6,204,106.55 776,671.37 6,980,777.92 0.00 0.00
A6 10,000,000.00 6.200000% 0.00 51,666.67 51,666.67 0.00 0.00
A7 10,000,000.00 0.500000% 0.00 4,166.67 4,166.67 0.00 0.00
A8 19,222,000.00 6.750000% 0.00 108,123.75 108,123.75 0.00 0.00
A9 100,000,000.00 6.500000% 0.00 541,666.67 541,666.67 0.00 0.00
A10 20,000,000.00 8.000000% 0.00 133,333.33 133,333.33 0.00 0.00
A11 21,000,000.00 6.700000% 0.00 117,250.00 117,250.00 0.00 0.00
A12 21,000,000.00 6.800000% 0.00 119,000.00 119,000.00 0.00 0.00
A13 79,500,000.00 6.650000% 0.00 440,562.50 440,562.50 0.00 0.00
A14 18,758,800.00 8.000000% 0.00 125,058.67 125,058.67 0.00 0.00
A15 31,000,000.00 6.250000% 0.00 161,458.33 161,458.33 0.00 0.00
A16 24,602,200.00 6.750000% 0.00 138,387.38 138,387.38 0.00 0.00
PO 227,623.73 0.000000% 209.93 0.00 209.93 0.00 0.00
X 750,711,428.57 0.969457% 0.00 606,485.66 606,485.66 0.00 0.00
Residual AR 0.00 6.750000% 0.00 1.65 1.65 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate B1 31,184,784.64 6.750000% 21,230.43 175,414.41 196,644.84 0.00 0.00
B2 13,421,199.91 6.750000% 9,137.08 75,494.25 84,631.33 0.00 0.00
B3 7,105,393.97 6.750000% 4,837.31 39,967.84 44,805.15 0.00 0.00
B4 5,131,673.42 6.750000% 3,493.62 28,865.66 32,359.28 0.00 0.00
B5 2,368,364.85 6.750000% 1,612.37 13,322.05 14,934.42 0.00 0.00
B6 3,947,501.84 6.750000% 2,687.44 22,204.70 24,892.14 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals - - 765,475,878.81 - 11,073,143.27 4,910,590.43 15,983,733.70 - -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information
- --------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
- --------------------------------------------------------------------------------
Senior A1 94,109,000.00 0.00
A2 97,411,187.09 0.00
A3 15,585,410.02 0.00
A4 7,000,000.00 0.00
A5 131,870,804.25 0.00
A6 10,000,000.00 0.00
A7 10,000,000.00 0.00
A8 19,222,000.00 0.00
A9 100,000,000.00 0.00
A10 20,000,000.00 0.00
A11 21,000,000.00 0.00
A12 21,000,000.00 0.00
A13 79,500,000.00 0.00
A14 18,758,800.00 0.00
A15 31,000,000.00 0.00
A16 24,602,200.00 0.00
PO 227,413.80 0.00
X 739,652,076.47 0.00
Residual AR 0.00 0.00
- --------------------------------------------------------------------------------
Subordinate B1 31,163,554.21 0.00
B2 13,412,062.83 0.00
B3 7,100,556.66 0.00
B4 5,128,179.80 0.00
B5 2,366,752.48 0.00
B6 3,944,814.40 0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals - - 754,402,735.54 -
- --------------------------------------------------------------------------------
</TABLE>
<PAGE>
Payment Date: 01/25/99
------------------------------------------------------------
Independent National Mortgage Corporation
Mortgage Pass-Through Certificates, Series 1998-L
Residential Asset Securitization Trust 1998-A12
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
Factors per $1,000
- ------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
- ------------------------------------------------------------------------------------------------------------------------
Senior A1 94,109,000.00 6.750000% 12669AM92 0.000000 5.625000 1,000.000000
A2 101,571,384.11 6.550000% 12669AN26 37.428538 4.987931 876.390792
A3 16,251,041.54 8.000000% 12669AN34 37.429515 6.092145 876.392295
A4 7,000,000.00 6.750000% 12669AN42 0.000000 5.625000 1,000.000000
A5 138,074,910.80 6.750000% 12669AN59 40.720048 5.097607 865.521162
A6 10,000,000.00 6.200000% 12669AN67 0.000000 5.166667 1,000.000000
A7 10,000,000.00 0.500000% 12669AN75 0.000000 0.416667 1,000.000000
A8 19,222,000.00 6.750000% 12669AN83 0.000000 5.625000 1,000.000000
A9 100,000,000.00 6.500000% 12669AN91 0.000000 5.416667 1,000.000000
A10 20,000,000.00 8.000000% 12669AP24 0.000000 6.666667 1,000.000000
A11 21,000,000.00 6.700000% 12669AP32 0.000000 5.583333 1,000.000000
A12 21,000,000.00 6.800000% 12669AP40 0.000000 5.666667 1,000.000000
A13 79,500,000.00 6.650000% 12669AP57 0.000000 5.541667 1,000.000000
A14 18,758,800.00 8.000000% 12669AP65 0.000000 6.666667 1,000.000000
A15 31,000,000.00 6.250000% 12669AP73 0.000000 5.208333 1,000.000000
A16 24,602,200.00 6.750000% 12669AP81 0.000000 5.625000 1,000.000000
PO 227,623.73 0.000000% 12669AP99 0.919810 0.000000 996.407972
X 750,711,428.57 0.969457% 12669AQ23 0.000000 0.781362 952.926484
Residual AR 0.00 6.750000% 12669AQ31 0.000000 16.456916 0.000000
- ------------------------------------------------------------------------------------------------------------------------
Subordinate B1 31,184,784.64 6.750000% 12669AQ49 0.679493 5.614249 997.409279
B2 13,421,199.91 6.750000% 12669AQ56 0.679493 5.614249 997.409279
B3 7,105,393.97 6.750000% 12669AQ64 0.679493 5.614249 997.409279
B4 5,131,673.42 6.750000% 12669AQ72 0.679493 5.614249 997.409278
B5 2,368,364.85 6.750000% 12669AQ80 0.679493 5.614249 997.409280
B6 3,947,501.84 6.750000% 12669AQ98 0.679493 5.614249 997.409279
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals - - 765,475,878.81 - - - - -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
------------------------------------------------------------
Independent National Mortgage Corporation
Mortgage Pass-Through Certificates, Series 1998-L
Residential Asset Securitization Trust 1998-A12
------------------------------------------------------------
- --------------------------------------------------------------------------------
COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
Total
-----
Aggregated stated principal balance 754,402,735.53 754,402,735.53
Aggregated loan count 4626 4626
Aggregated average loan rate 8.082905% 8.08
Aggregated prepayment amount 10,551,969.54 10,551,969.54
- --------------------------------------------------------------------------------
FEES AND ADVANCES
- --------------------------------------------------------------------------------
Total
-----
Monthly master servicing fees 45,954.08 45,954.08
Monthly sub servicer fees 159,571.81 159,571.81
Monthly trustee fees 5,741.07 5,741.07
Aggregate advances N/A N/A
Advances this periods 132,713.28 132,713.28
- --------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------
Total
-----
Net realized losses (this period) 0.00 0.00
Cumulative losses (from Cut-Off) 0.00 0.00
Coverage Amounts Total
- ---------------- -----
Bankruptcy 243,821.00 243,821.00
Fraud 15,819,884.00 15,819,884.00
Special Hazard 7,654,758.79 7,654,758.79
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 91.754219% 100.000000% 702,316,960.18
-----------------------------------------------------------------------------
Junior 8.245781% 0.000000% 63,115,920.38
-----------------------------------------------------------------------------
- --------------------------------------------------------------------------------
DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
- ------ ---------- ---------------------
30 to 59 days 76 13,015,259.97
60 to 89 days 19 3,166,894.27
90 or more 5 1,201,677.28
Foreclosure 0 0.00
Totals: 100 17,383,831.52
- --------------------------------------------------------------------------------
<PAGE>
- --------------------------------------------------------------------------------
REO INFORMATION
- --------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
<PAGE>
- --------------------------------------------------------------------------------
OTHER INFORMATION
- --------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 15,983,733.70 15,983,733.70
Principal remittance amount 11,073,143.27 11,073,143.27
Interest remittance amount 4,910,590.43 4,910,590.43
