CWMBS INC RESIDENTIAL ASSET SEC TRUST 1998-A12
8-K, 1999-04-26
ASSET-BACKED SECURITIES
Previous: GWL&A FINANCIAL INC, S-3/A, 1999-04-26
Next: HOME EQUITY LOAN ASSET BACKED TRUST SERIES SPMD 1998 A, 8-K, 1999-04-26





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

        Date of Report (Date of earliest event reported): March 25, 1999

                                  CWMBS, INC.

                                  (Depositor)

    (Issuer in respect of Mortgage Pass-Through Certificates, Series 1998-L)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                  CWMBS, INC.
                       Mortgage Pass-Through Certificates
                                 Series 1998-L

On  March  25,  1999, The Bank of New York, as Trustee for CWMBS, INC., Mortgage
Pass-Through  Certificates  Series  1998-L,  made  a  monthly  distribution  to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing  Agreement,  dated  as  of  September  1,  1998,  among CWMBS, INC. as
Depositor, Independant National Mortgage Corporation, Seller and Master Servicer
and The Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  CWMBS,  INC., Mortgage Pass-Through
                    Certificates Series 1998-L relating to the distribution date
                    of  March  25,  1999  prepared  by  The Bank of New York, as
                    Trustee  under  the Pooling and Servicing Agreement dated as
                    of September 1, 1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: March 25, 1999


                                  CWMBS, INC.


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated March 25, 1999



                             Payment Date: 03/25/99


          ------------------------------------------------------------
                   Independant National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-L
                Residential Asset Securitization Trust 1998-A12
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest  
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>       
Senior                  A1         94,109,000.00    6.750000%             0.00    529,363.13      529,363.13       0.00       0.00
                        A2         93,931,349.94    6.550000%     4,583,474.07    512,708.62    5,096,182.69       0.00       0.00
                        A3         15,028,666.62    8.000000%       733,315.62    100,191.11      833,506.73       0.00       0.00
                        A4          7,000,000.00    6.750000%             0.00     39,375.00       39,375.00       0.00       0.00
                        A5        126,681,358.43    6.750000%     6,835,288.37    712,582.64    7,547,871.01       0.00       0.00
                        A6         10,000,000.00    6.200000%             0.00     51,666.67       51,666.67       0.00       0.00
                        A7         10,000,000.00    0.500000%             0.00      4,166.67        4,166.67       0.00       0.00
                        A8         19,222,000.00    6.750000%             0.00    108,123.75      108,123.75       0.00       0.00
                        A9        100,000,000.00    6.500000%             0.00    541,666.67      541,666.67       0.00       0.00
                        A10        20,000,000.00    8.000000%             0.00    133,333.33      133,333.33       0.00       0.00
                        A11        21,000,000.00    6.700000%             0.00    117,250.00      117,250.00       0.00       0.00
                        A12        21,000,000.00    6.800000%             0.00    119,000.00      119,000.00       0.00       0.00
                        A13        79,500,000.00    6.650000%             0.00    440,562.50      440,562.50       0.00       0.00
                        A14        18,758,800.00    8.000000%             0.00    125,058.67      125,058.67       0.00       0.00
                        A15        31,000,000.00    6.250000%             0.00    161,458.33      161,458.33       0.00       0.00
                        A16        24,602,200.00    6.750000%             0.00    138,387.38      138,387.38       0.00       0.00
                        PO            227,202.66    0.000000%           212.36          0.00          212.36       0.00       0.00
                        X         730,396,156.05    0.962980%             0.00    586,130.99      586,130.99       0.00       0.00
Residual                AR                  0.00    6.750000%             0.00          1.61            1.61       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate             B1         31,142,046.54    6.750000%        36,467.33    175,174.01      211,641.34       0.00       0.00
                        B2         13,402,806.43    6.750000%        15,694.68     75,390.79       91,085.47       0.00       0.00
                        B3          7,095,656.17    6.750000%         8,309.01     39,913.07       48,222.08       0.00       0.00
                        B4          5,124,640.57    6.750000%         6,000.95     28,826.10       34,827.06       0.00       0.00
                        B5          2,365,119.05    6.750000%         2,769.55     13,303.79       16,073.35       0.00       0.00
                        B6          3,942,091.87    6.750000%         4,616.19     22,174.27       26,790.46       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        745,132,938.28     -           12,226,148.14  4,775,809.08   17,001,957.22     -          -     
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid    
Type             Class Code     Name         Notional Bal.         Interest  
- --------------------------------------------------------------------------------
Senior                          A1         94,109,000.00              0.00   
                                A2         89,347,875.87              0.00   
                                A3         14,295,350.99              0.00   
                                A4          7,000,000.00              0.00   
                                A5        119,846,070.06              0.00   
                                A6         10,000,000.00              0.00   
                                A7         10,000,000.00              0.00   
                                A8         19,222,000.00              0.00   
                                A9        100,000,000.00              0.00   
                                A10        20,000,000.00              0.00   
                                A11        21,000,000.00              0.00   
                                A12        21,000,000.00              0.00   
                                A13        79,500,000.00              0.00   
                                A14        18,758,800.00              0.00   
                                A15        31,000,000.00              0.00   
                                A16        24,602,200.00              0.00   
                                PO            226,990.30              0.00   
                                X         718,183,971.78              0.00   
Residual                        AR                  0.00              0.00   
- --------------------------------------------------------------------------------
Subordinate                     B1         31,105,579.21              0.00   
                                B2         13,387,111.75              0.00   
                                B3          7,087,347.16              0.00   
                                B4          5,118,639.61              0.00   
                                B5          2,362,349.50              0.00   
                                B6          3,937,475.68              0.00   
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        732,906,790.14     -
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 03/25/99


          ------------------------------------------------------------
                   Independant National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-L
                Residential Asset Securitization Trust 1998-A12
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>         
- ------------------------------------------------------------------------------------------------------------------------
Senior                     A1     94,109,000.00     6.750000% 12669AM92     0.000000      5.625000  1,000.000000  
                           A2     93,931,349.94     6.550000% 12669AN26    41.236685      4.612746    803.846643  
                           A3     15,028,666.62     8.000000% 12669AN34    41.235499      5.633905    803.850232  
                           A4      7,000,000.00     6.750000% 12669AN42     0.000000      5.625000  1,000.000000  
                           A5    126,681,358.43     6.750000% 12669AN59    44.862749      4.676967    786.597992  
                           A6     10,000,000.00     6.200000% 12669AN67     0.000000      5.166667  1,000.000000  
                           A7     10,000,000.00     0.500000% 12669AN75     0.000000      0.416667  1,000.000000  
                           A8     19,222,000.00     6.750000% 12669AN83     0.000000      5.625000  1,000.000000  
                           A9    100,000,000.00     6.500000% 12669AN91     0.000000      5.416667  1,000.000000  
                           A10    20,000,000.00     8.000000% 12669AP24     0.000000      6.666667  1,000.000000  
                           A11    21,000,000.00     6.700000% 12669AP32     0.000000      5.583333  1,000.000000  
                           A12    21,000,000.00     6.800000% 12669AP40     0.000000      5.666667  1,000.000000  
                           A13    79,500,000.00     6.650000% 12669AP57     0.000000      5.541667  1,000.000000  
                           A14    18,758,800.00     8.000000% 12669AP65     0.000000      6.666667  1,000.000000  
                           A15    31,000,000.00     6.250000% 12669AP73     0.000000      5.208333  1,000.000000  
                           A16    24,602,200.00     6.750000% 12669AP81     0.000000      5.625000  1,000.000000  
                           PO        227,202.66     0.000000% 12669AP99     0.930441      0.000000    994.552424  
                           X     730,396,156.05     0.962980% 12669AQ23     0.000000      0.755138    925.268175  
Residual                   AR              0.00     6.750000% 12669AQ31     0.000000     16.138764      0.000000  
- ------------------------------------------------------------------------------------------------------------------------
Subordinate                B1     31,142,046.54     6.750000% 12669AQ49     1.167160      5.606555    995.553752  
                           B2     13,402,806.43     6.750000% 12669AQ56     1.167160      5.606555    995.553752  
                           B3      7,095,656.17     6.750000% 12669AQ64     1.167160      5.606555    995.553752  
                           B4      5,124,640.57     6.750000% 12669AQ72     1.167160      5.606555    995.553752  
                           B5      2,365,119.05     6.750000% 12669AQ80     1.167160      5.606555    995.553753  
                           B6      3,942,091.87     6.750000% 12669AQ98     1.167160      5.606555    995.553753  
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     745,132,938.28       -            -           -             -           -      
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                   Independant National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-L
                Residential Asset Securitization Trust 1998-A12
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                             Total
                                                             -----
Aggregated stated principal balance  732,906,790.13   732,906,790.13 
Aggregated loan count                          4510             4510 
Aggregated average loan rate              8.076034%             8.08 
Aggregated prepayment amount          11,353,664.32    11,353,664.32 

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                             Total
                                                             -----
Monthly master servicing fees             28,291.03        28,291.03 
Monthly sub servicer fees                155,333.55       155,333.55 
Monthly trustee fees                       5,588.50         5,588.50 


Aggregate advances                              N/A              N/A 
Advances this periods                    167,646.38       167,646.38 

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                             Total
                                                             -----
Net realized losses (this period)              0.00             0.00 
Cumulative losses (from Cut-Off)               0.00             0.00 

Coverage Amounts                                             Total
- ----------------                                             -----
Bankruptcy                               243,821.00       243,821.00 
Fraud                                 15,819,884.00    15,819,884.00 
Special Hazard                         7,451,329.38     7,451,329.38 


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior           91.544496%           100.000000%            682,060,577.64
   -----------------------------------------------------------------------------
   Junior            8.455504%             0.000000%             62,998,502.91
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance          
- ------                             ----------    ---------------------          
30 to 59 days                          98                17,016,933.51
60 to 89 days                          10                 1,599,954.92
90 or more                             16                 2,463,286.69
Foreclosure                             7                 1,167,830.44

Totals:                               131                22,248,005.56
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value    
   --------        -----------     ---------------------          ----------    
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   Totals:                              0                            N/A        

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.     
                                  -----------------     -----------------     
Available remittance amount           17,001,957.22         17,001,957.22
Principal remittance amount           12,226,148.14         12,226,148.14
Interest remittance amount             4,775,809.08          4,775,809.08





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission