CWMBS INC RESIDENTIAL ASSET SEC TRUST 1998-A12
8-K, 2000-02-09
ASSET-BACKED SECURITIES
Previous: CWMBS INC RESIDENTIAL ASSET SEC TRUST 1998-A12, 8-K, 2000-02-09
Next: HOME EQUITY LOAN ASSET BACKED TRUST SERIES SPMD 1998 A, 8-K, 2000-02-09





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

        Date of Report (Date of earliest event reported): June 25, 1999

                                  CWMBS, INC.

                                  (Depositor)

    (Issuer in respect of Mortgage Pass-Through Certificates, Series 1998-L)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                  CWMBS, INC.
                       Mortgage Pass-Through Certificates
                                 Series 1998-L

On  June  25,  1999,  The Bank of New York, as Trustee for CWMBS, INC., Mortgage
Pass-Through  Certificates  Series  1998-L,  made  a  monthly  distribution  to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing  Agreement,  dated  as  of  September  1,  1998,  among CWMBS, INC. as
Depositor, Independant National Mortgage Corporation, Seller and Master Servicer
and The Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  CWMBS,  INC., Mortgage Pass-Through
                    Certificates Series 1998-L relating to the distribution date
                    of  June  25,  1999  prepared  by  The  Bank of New York, as
                    Trustee  under  the Pooling and Servicing Agreement dated as
                    of September 1, 1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: June 25, 1999


                                  CWMBS, INC.


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated June 25, 1999



                             Payment Date: 06/25/99


          ------------------------------------------------------------
                   Independant National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-L
                Residential Asset Securitization Trust 1998-A12
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>
Senior                  A1         94,109,000.00    6.750000%             0.00    529,363.13      529,363.13       0.00       0.00
                        A2         76,922,194.41    6.550000%     5,555,781.19    419,866.98    5,975,648.17       0.00       0.00
                        A3         12,307,387.53    8.000000%       888,876.23     82,049.25      970,925.48       0.00       0.00
                        A4          7,000,000.00    6.750000%             0.00     39,375.00       39,375.00       0.00       0.00
                        A5        101,315,824.33    6.750000%     8,285,280.11    569,901.51    8,855,181.62       0.00       0.00
                        A6         10,000,000.00    6.200000%             0.00     51,666.67       51,666.67       0.00       0.00
                        A7         10,000,000.00    0.500000%             0.00      4,166.67        4,166.67       0.00       0.00
                        A8         19,222,000.00    6.750000%             0.00    108,123.75      108,123.75       0.00       0.00
                        A9        100,000,000.00    6.500000%             0.00    541,666.67      541,666.67       0.00       0.00
                        A10        20,000,000.00    8.000000%             0.00    133,333.33      133,333.33       0.00       0.00
                        A11        21,000,000.00    6.700000%             0.00    117,250.00      117,250.00       0.00       0.00
                        A12        21,000,000.00    6.800000%             0.00    119,000.00      119,000.00       0.00       0.00
                        A13        79,500,000.00    6.650000%             0.00    440,562.50      440,562.50       0.00       0.00
                        A14        18,758,800.00    8.000000%             0.00    125,058.67      125,058.67       0.00       0.00
                        A15        31,000,000.00    6.250000%             0.00    161,458.33      161,458.33       0.00       0.00
                        A16        24,602,200.00    6.750000%             0.00    138,387.38      138,387.38       0.00       0.00
                        PO            226,561.84    0.000000%           219.16          0.00          219.16       0.00       0.00
                        X         685,110,143.52    0.957349%             0.00    546,574.71      546,574.71       0.00       0.00
Residual                AR                  0.00    6.750000%             0.00          1.42            1.42       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate             B1         31,027,692.92    6.750000%        22,127.24    174,530.77      196,658.01       0.00       0.00
                        B2         13,353,591.32    6.750000%         9,523.04     75,113.95       84,637.00       0.00       0.00
                        B3          7,069,600.92    6.750000%         5,041.65     39,766.51       44,808.15       0.00       0.00
                        B4          5,105,822.88    6.750000%         3,641.19     28,720.25       32,361.44       0.00       0.00
                        B5          2,356,434.34    6.750000%         1,680.48     13,254.94       14,935.42       0.00       0.00
                        B6          3,927,616.51    6.750000%         2,800.96     22,092.84       24,893.80       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        699,804,726.99     -           14,774,971.25  4,481,285.22   19,256,256.47     -          -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid
Type             Class Code     Name         Notional Bal.         Interest
- --------------------------------------------------------------------------------
Senior                          A1         94,109,000.00              0.00
                                A2         71,366,413.21              0.00
                                A3         11,418,511.31              0.00
                                A4          7,000,000.00              0.00
                                A5         93,030,544.22              0.00
                                A6         10,000,000.00              0.00
                                A7         10,000,000.00              0.00
                                A8         19,222,000.00              0.00
                                A9        100,000,000.00              0.00
                                A10        20,000,000.00              0.00
                                A11        21,000,000.00              0.00
                                A12        21,000,000.00              0.00
                                A13        79,500,000.00              0.00
                                A14        18,758,800.00              0.00
                                A15        31,000,000.00              0.00
                                A16        24,602,200.00              0.00
                                PO            226,342.69              0.00
                                X         670,349,550.22              0.00
Residual                        AR                  0.00              0.00
- --------------------------------------------------------------------------------
Subordinate                     B1         31,005,565.68              0.00
                                B2         13,344,068.27              0.00
                                B3          7,064,559.27              0.00
                                B4          5,102,181.69              0.00
                                B5          2,354,753.86              0.00
                                B6          3,924,815.55              0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        685,029,755.74     -
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 06/25/99


          ------------------------------------------------------------
                   Independant National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-L
                Residential Asset Securitization Trust 1998-A12
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>
- ------------------------------------------------------------------------------------------------------------------------
Senior                     A1     94,109,000.00     6.750000% 12669AM92     0.000000      5.625000  1,000.000000
                           A2     76,922,194.41     6.550000% 12669AN26    49.984356      3.777467    642.070683
                           A3     12,307,387.53     8.000000% 12669AN34    49.982918      4.613759    642.080980
                           A4      7,000,000.00     6.750000% 12669AN42     0.000000      5.625000  1,000.000000
                           A5    101,315,824.33     6.750000% 12669AN59    54.379628      3.740493    610.596904
                           A6     10,000,000.00     6.200000% 12669AN67     0.000000      5.166667  1,000.000000
                           A7     10,000,000.00     0.500000% 12669AN75     0.000000      0.416667  1,000.000000
                           A8     19,222,000.00     6.750000% 12669AN83     0.000000      5.625000  1,000.000000
                           A9    100,000,000.00     6.500000% 12669AN91     0.000000      5.416667  1,000.000000
                           A10    20,000,000.00     8.000000% 12669AP24     0.000000      6.666667  1,000.000000
                           A11    21,000,000.00     6.700000% 12669AP32     0.000000      5.583333  1,000.000000
                           A12    21,000,000.00     6.800000% 12669AP40     0.000000      5.666667  1,000.000000
                           A13    79,500,000.00     6.650000% 12669AP57     0.000000      5.541667  1,000.000000
                           A14    18,758,800.00     8.000000% 12669AP65     0.000000      6.666667  1,000.000000
                           A15    31,000,000.00     6.250000% 12669AP73     0.000000      5.208333  1,000.000000
                           A16    24,602,200.00     6.750000% 12669AP81     0.000000      5.625000  1,000.000000
                           PO        226,561.84     0.000000% 12669AP99     0.960233      0.000000    991.717614
                           X     685,110,143.52     0.957349% 12669AQ23     0.000000      0.704176    863.640975
Residual                   AR              0.00     6.750000% 12669AQ31     0.000000     14.203296      0.000000
- ------------------------------------------------------------------------------------------------------------------------
Subordinate                B1     31,027,692.92     6.750000% 12669AQ49     0.708196      5.585968    992.352756
                           B2     13,353,591.32     6.750000% 12669AQ56     0.708196      5.585968    992.352756
                           B3      7,069,600.92     6.750000% 12669AQ64     0.708196      5.585968    992.352756
                           B4      5,105,822.88     6.750000% 12669AQ72     0.708196      5.585968    992.352755
                           B5      2,356,434.34     6.750000% 12669AQ80     0.708196      5.585968    992.352757
                           B6      3,927,616.51     6.750000% 12669AQ98     0.708196      5.585967    992.352601
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     699,804,726.99       -            -           -             -           -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                   Independant National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-L
                Residential Asset Securitization Trust 1998-A12
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                             Total
                                                             -----
Aggregated stated principal balance  685,029,755.73   685,029,755.73
Aggregated loan count                          4319             4319
Aggregated average loan rate              8.069207%             8.07
Aggregated prepayment amount          14,275,867.74    14,275,867.74

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                             Total
                                                             -----
Monthly master servicing fees             23,671.40        23,671.40
Monthly sub servicer fees                145,877.84       145,877.84
Monthly trustee fees                       5,248.54         5,248.54


Aggregate advances                              N/A              N/A
Advances this periods                    119,244.68       119,244.68

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                             Total
                                                             -----
Net realized losses (this period)              0.00             0.00
Cumulative losses (from Cut-Off)               0.00             0.00

Coverage Amounts                                             Total
- ----------------                                             -----
Bankruptcy                               243,821.00       243,821.00
Fraud                                 15,819,884.00    15,819,884.00
Special Hazard                         6,998,047.27     6,998,047.27


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior           91.026073%           100.000000%            636,963,968.12
   -----------------------------------------------------------------------------
   Junior            8.973927%             0.000000%             62,795,944.31
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance
- ------                             ----------    ---------------------
30 to 59 days                          52                 9,232,726.87
60 to 89 days                          14                 2,191,696.52
90 or more                             12                 1,924,321.41
Foreclosure                            17                 2,305,041.63

Totals:                                95                15,653,786.43
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value
   --------        -----------     ---------------------          ----------
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   Totals:                              0                            N/A

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.
                                  -----------------     -----------------
Available remittance amount           19,256,256.47         19,256,256.47
Principal remittance amount           14,774,971.25         14,774,971.25
Interest remittance amount             4,481,285.22          4,481,285.22





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission