CWMBS INC RESIDENTIAL ASSET SEC TRUST 1998-A12
8-K, 2000-02-09
ASSET-BACKED SECURITIES
Previous: CWMBS INC MORT PASS THRO CERT SERIES 1998-17, 8-K, 2000-02-09
Next: CWMBS INC RESIDENTIAL ASSET SEC TRUST 1998-A12, 8-K, 2000-02-09





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

        Date of Report (Date of earliest event reported): July 25, 1999

                                  CWMBS, INC.

                                  (Depositor)

    (Issuer in respect of Mortgage Pass-Through Certificates, Series 1998-L)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                  CWMBS, INC.
                       Mortgage Pass-Through Certificates
                                 Series 1998-L

On  July  25,  1999,  The Bank of New York, as Trustee for CWMBS, INC., Mortgage
Pass-Through  Certificates  Series  1998-L,  made  a  monthly  distribution  to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing  Agreement,  dated  as  of  September  1,  1998,  among CWMBS, INC. as
Depositor, Independant National Mortgage Corporation, Seller and Master Servicer
and The Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  CWMBS,  INC., Mortgage Pass-Through
                    Certificates Series 1998-L relating to the distribution date
                    of  July  25,  1999  prepared  by  The  Bank of New York, as
                    Trustee  under  the Pooling and Servicing Agreement dated as
                    of September 1, 1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: July 25, 1999


                                  CWMBS, INC.


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated July 25, 1999



                             Payment Date: 07/25/99


          ------------------------------------------------------------
                   Independant National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-L
                Residential Asset Securitization Trust 1998-A12
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>
Senior                  A1         94,109,000.00    6.750000%     3,816,287.89    529,363.13    4,345,651.01       0.00       0.00
                        A2         71,366,413.21    6.550000%     2,641,973.50    389,541.67    3,031,515.17       0.00       0.00
                        A3         11,418,511.31    8.000000%       422,702.97     76,123.41      498,826.38       0.00       0.00
                        A4          7,000,000.00    6.750000%             0.00     39,375.00       39,375.00       0.00       0.00
                        A5         93,030,544.22    6.750000%     8,846,198.24    523,296.81    9,369,495.05       0.00       0.00
                        A6         10,000,000.00    6.200000%             0.00     51,666.67       51,666.67       0.00       0.00
                        A7         10,000,000.00    0.500000%             0.00      4,166.67        4,166.67       0.00       0.00
                        A8         19,222,000.00    6.750000%             0.00    108,123.75      108,123.75       0.00       0.00
                        A9        100,000,000.00    6.500000%             0.00    541,666.67      541,666.67       0.00       0.00
                        A10        20,000,000.00    8.000000%             0.00    133,333.33      133,333.33       0.00       0.00
                        A11        21,000,000.00    6.700000%             0.00    117,250.00      117,250.00       0.00       0.00
                        A12        21,000,000.00    6.800000%             0.00    119,000.00      119,000.00       0.00       0.00
                        A13        79,500,000.00    6.650000%             0.00    440,562.50      440,562.50       0.00       0.00
                        A14        18,758,800.00    8.000000%             0.00    125,058.67      125,058.67       0.00       0.00
                        A15        31,000,000.00    6.250000%             0.00    161,458.33      161,458.33       0.00       0.00
                        A16        24,602,200.00    6.750000%             0.00    138,387.38      138,387.38       0.00       0.00
                        PO            226,342.69    0.000000%           220.33          0.00          220.33       0.00       0.00
                        X         670,349,550.22    0.954429%             0.00    533,167.63      533,167.63       0.00       0.00
Residual                AR                  0.00    6.750000%             0.00          1.37            1.37       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate             B1         31,005,565.68    6.750000%        31,364.80    174,406.31      205,771.11       0.00       0.00
                        B2         13,344,068.27    6.750000%        13,498.68     75,060.38       88,559.06       0.00       0.00
                        B3          7,064,559.27    6.750000%         7,146.41     39,738.15       46,884.56       0.00       0.00
                        B4          5,102,181.69    6.750000%         5,161.30     28,699.77       33,861.07       0.00       0.00
                        B5          2,354,753.86    6.750000%         2,382.04     13,245.49       15,627.53       0.00       0.00
                        B6          3,924,815.55    6.750000%         3,970.29     22,077.09       26,047.38       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        685,029,755.74     -           15,790,906.44  4,384,770.16   20,175,676.60     -          -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid
Type             Class Code     Name         Notional Bal.         Interest
- --------------------------------------------------------------------------------
Senior                          A1         90,292,712.11              0.00
                                A2         68,724,439.72              0.00
                                A3         10,995,808.34              0.00
                                A4          7,000,000.00              0.00
                                A5         84,184,345.98              0.00
                                A6         10,000,000.00              0.00
                                A7         10,000,000.00              0.00
                                A8         19,222,000.00              0.00
                                A9        100,000,000.00              0.00
                                A10        20,000,000.00              0.00
                                A11        21,000,000.00              0.00
                                A12        21,000,000.00              0.00
                                A13        79,500,000.00              0.00
                                A14        18,758,800.00              0.00
                                A15        31,000,000.00              0.00
                                A16        24,602,200.00              0.00
                                PO            226,122.36              0.00
                                X         654,573,108.82              0.00
Residual                        AR                  0.00              0.00
- --------------------------------------------------------------------------------
Subordinate                     B1         30,974,200.87              0.00
                                B2         13,330,569.60              0.00
                                B3          7,057,412.86              0.00
                                B4          5,097,020.39              0.00
                                B5          2,352,371.82              0.00
                                B6          3,920,845.26              0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        669,238,849.30     -
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 07/25/99


          ------------------------------------------------------------
                   Independant National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-L
                Residential Asset Securitization Trust 1998-A12
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>
- ------------------------------------------------------------------------------------------------------------------------
Senior                     A1     94,109,000.00     6.750000% 12669AM92    40.551785      5.625000    959.448215
                           A2     71,366,413.21     6.550000% 12669AN26    23.769357      3.504636    618.301326
                           A3     11,418,511.31     8.000000% 12669AN34    23.769258      4.280540    618.311722
                           A4      7,000,000.00     6.750000% 12669AN42     0.000000      5.625000  1,000.000000
                           A5     93,030,544.22     6.750000% 12669AN59    58.061159      3.434608    552.535744
                           A6     10,000,000.00     6.200000% 12669AN67     0.000000      5.166667  1,000.000000
                           A7     10,000,000.00     0.500000% 12669AN75     0.000000      0.416667  1,000.000000
                           A8     19,222,000.00     6.750000% 12669AN83     0.000000      5.625000  1,000.000000
                           A9    100,000,000.00     6.500000% 12669AN91     0.000000      5.416667  1,000.000000
                           A10    20,000,000.00     8.000000% 12669AP24     0.000000      6.666667  1,000.000000
                           A11    21,000,000.00     6.700000% 12669AP32     0.000000      5.583333  1,000.000000
                           A12    21,000,000.00     6.800000% 12669AP40     0.000000      5.666667  1,000.000000
                           A13    79,500,000.00     6.650000% 12669AP57     0.000000      5.541667  1,000.000000
                           A14    18,758,800.00     8.000000% 12669AP65     0.000000      6.666667  1,000.000000
                           A15    31,000,000.00     6.250000% 12669AP73     0.000000      5.208333  1,000.000000
                           A16    24,602,200.00     6.750000% 12669AP81     0.000000      5.625000  1,000.000000
                           PO        226,342.69     0.000000% 12669AP99     0.965365      0.000000    990.752249
                           X     670,349,550.22     0.954429% 12669AQ23     0.000000      0.686903    843.315487
Residual                   AR              0.00     6.750000% 12669AQ31     0.000000     13.695344      0.000000
- ------------------------------------------------------------------------------------------------------------------------
Subordinate                B1     31,005,565.68     6.750000% 12669AQ49     1.003850      5.581984    991.348905
                           B2     13,344,068.27     6.750000% 12669AQ56     1.003850      5.581984    991.348905
                           B3      7,064,559.27     6.750000% 12669AQ64     1.003850      5.581984    991.348906
                           B4      5,102,181.69     6.750000% 12669AQ72     1.003850      5.581984    991.348905
                           B5      2,354,753.86     6.750000% 12669AQ80     1.003850      5.581984    991.348906
                           B6      3,924,815.55     6.750000% 12669AQ98     1.003850      5.581983    991.348751
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     685,029,755.74       -            -           -             -           -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                   Independant National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-L
                Residential Asset Securitization Trust 1998-A12
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                             Total
                                                             -----
Aggregated stated principal balance  669,238,849.29   669,238,849.29
Aggregated loan count                          4249             4249
Aggregated average loan rate              8.065895%             8.07
Aggregated prepayment amount          15,097,964.47    15,097,964.47

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                             Total
                                                             -----
Monthly master servicing fees              7,751.04         7,751.04
Monthly sub servicer fees                142,799.65       142,799.65
Monthly trustee fees                       5,137.72         5,137.72


Aggregate advances                              N/A              N/A
Advances this periods                    114,009.28       114,009.28

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                             Total
                                                             -----
Net realized losses (this period)              0.00             0.00
Cumulative losses (from Cut-Off)               0.00             0.00

Coverage Amounts                                             Total
- ----------------                                             -----
Bankruptcy                               243,821.00       243,821.00
Fraud                                 15,819,884.00    15,819,884.00
Special Hazard                         6,850,297.56     6,850,297.56


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior           90.841531%           100.000000%            622,233,811.43
   -----------------------------------------------------------------------------
   Junior            9.158469%             0.000000%             62,732,420.80
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance
- ------                             ----------    ---------------------
30 to 59 days                          59                 9,251,130.47
60 to 89 days                           6                 1,141,899.34
90 or more                             11                 1,592,542.29
Foreclosure                            19                 2,765,884.36

Totals:                                95                14,751,456.46
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value
   --------        -----------     ---------------------          ----------
   N/A              #                   0                            N/A
   Totals:                              0                            N/A

Current Total Outstanding Balance:                                162,428.43
Current Total Outstanding Number of Loans:                                 1



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.
                                  -----------------     -----------------
Available remittance amount           20,175,676.60         20,175,676.60
Principal remittance amount           15,790,906.44         15,790,906.44
Interest remittance amount             4,384,770.16          4,384,770.16





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission