SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): March 25, 1999
BAMSI
(Depositor)
(Issuer in respect of Mortgage Pass-Through Certificates, Series 1998-5, BANK OF
(Exact name of registrant as specified in charter)
Delaware 33-63714 95-4449516
(State or other (Commission File No.) (I.R.S. Employer
jurisdiction of Identification No.)
organization)
155 N. Lake Avenue, Pasadena, CA 91110-7137
(Address of principal executive offices) (Zip Code)
Registrant's Telephone Number, including area code: (818)-304-4428
Not Applicable
(Former name, former address and former fiscal year,
if changed since last report)
<PAGE>
Item 5. Other Events
BAMSI
Mortgage Pass-Through Certificates, Series 1998-5
BANK OF AMERICA, FSB, MASTER SERVICER
On March 25, 1999, The Bank of New York, as Trustee for BAMSI, Mortgage
Pass-Through Certificates, Series 1998-5 BANK OF AMERICA, FSB, MASTER SERVICER,
made a monthly distribution to Certificate holders of principal and/or interest
pursuant to the Pooling and Servicing Agreement, dated as of September 1, 1998,
among BAMSI as Depositor, BA MORTGAGE SECURITIES, INC., Seller and Master
Servicer and The Bank of New York, as Trustee.
Item 7. Financial Statements and Exhibits
(c) Exhibits
Exhibit No. Description
99 Report to Holders of BAMSI, Mortgage Pass-Through
Certificates, Series 1998-5 BANK OF AMERICA, FSB, MASTER
SERVICER relating to the distribution date of March 25, 1999
prepared by The Bank of New York, as Trustee under the
Pooling and Servicing Agreement dated as of September 1,
1998.
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
Dated: March 25, 1999
BAMSI
By: /s/ Kelly A. Sheahan
------------------------------
Name: Kelly A. Sheahan
Assistant Treasurer
The Bank of New York,
as Trustee
<PAGE>
EXHIBIT INDEX
Exhibit
99 Monthly Remittance Statement dated March 25, 1999
Payment Date: 03/25/99
------------------------------------------------------------
BA MORTGAGE SECURITIES, INC.
Mortgage Pass-Through Certificates, Series 1998-5, BANK OF AMERICA, FSB, MASTER
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
- ----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Senior IA-1 18,021,706.49 6.750000% 4,806,058.86 101,372.10 4,907,430.96 0.00 0.00
IA-2 137,355,970.00 6.750000% 0.00 772,627.33 772,627.33 0.00 0.00
IA-3 2,500,000.00 6.750000% 0.00 14,062.50 14,062.50 0.00 0.00
IA-4 38,062,479.00 6.750000% 0.00 214,101.44 214,101.44 0.00 0.00
IA-5 93,504,450.16 6.750000% 2,128,925.08 525,962.53 2,654,887.61 0.00 0.00
IA-6 19,926,842.00 7.200000% 0.00 119,561.05 119,561.05 0.00 0.00
IA-7 1,328,457.00 0.000000% 0.00 0.00 0.00 0.00 0.00
IA-8 44,029,314.00 6.750000% 0.00 247,664.89 247,664.89 0.00 0.00
IA-9 4,700,000.00 6.875000% 0.00 26,927.08 26,927.08 0.00 0.00
IA-10 1,950,000.00 6.750000% 0.00 10,968.75 10,968.75 0.00 0.00
IA-11 1,000,000.00 7.500000% 0.00 6,250.00 6,250.00 0.00 0.00
IA-12 87,038.00 0.000000% 0.00 0.00 0.00 0.00 0.00
I-X-1 8,032,224.24 6.750000% 0.00 45,181.26 45,181.26 0.00 0.00
I-X-2 800,042.10 6.750000% 0.00 4,500.24 4,500.24 0.00 0.00
I-PO 264,861.52 0.000000% 241.48 0.00 241.48 0.00 0.00
Residual R-I 0.00 6.750000% 0.00 0.00 0.00 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate IM 7,555,981.84 6.750000% 6,146.45 42,502.40 48,648.85 0.00 0.00
IB-1 3,380,307.69 6.750000% 2,749.73 19,014.23 21,763.96 0.00 0.00
IB-2 1,590,732.91 6.750000% 1,293.99 8,947.87 10,241.86 0.00 0.00
IB-3 1,391,891.05 6.750000% 1,132.24 7,829.39 8,961.63 0.00 0.00
IB-4 994,207.32 6.750000% 808.74 5,592.42 6,401.16 0.00 0.00
IB-5 994,209.32 6.750000% 808.74 5,592.43 6,401.17 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals - - 378,638,448.30 - 6,948,165.31 2,178,657.91 9,126,823.22 - -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information
- --------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
- --------------------------------------------------------------------------------
Senior IA-1 13,215,647.64 0.00
IA-2 137,355,970.00 0.00
IA-3 2,500,000.00 0.00
IA-4 38,062,479.00 0.00
IA-5 91,375,525.08 0.00
IA-6 19,926,842.00 0.00
IA-7 1,328,457.00 0.00
IA-8 44,029,314.00 0.00
IA-9 4,700,000.00 0.00
IA-10 1,950,000.00 0.00
IA-11 1,000,000.00 0.00
IA-12 87,038.00 0.00
I-X-1 7,920,883.03 0.00
I-X-2 604,158.04 0.00
I-PO 264,620.04 0.00
Residual R-I 0.00 0.00
- --------------------------------------------------------------------------------
Subordinate IM 7,549,835.39 0.00
IB-1 3,377,557.96 0.00
IB-2 1,589,438.92 0.00
IB-3 1,390,758.81 0.00
IB-4 993,398.58 0.00
IB-5 993,400.57 0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals - - 371,690,282.99 -
- --------------------------------------------------------------------------------
</TABLE>
<PAGE>
Payment Date: 03/25/99
------------------------------------------------------------
BA MORTGAGE SECURITIES, INC.
Mortgage Pass-Through Certificates, Series 1998-5, BANK OF AMERICA, FSB, MASTER
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
Factors per $1,000
- ------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
- ------------------------------------------------------------------------------------------------------------------------
Senior IA-1 18,021,706.49 6.750000% 055240JQ9 148.954507 3.141832 409.593459
IA-2 137,355,970.00 6.750000% 055240JR7 0.000000 5.625000 1,000.000000
IA-3 2,500,000.00 6.750000% 055240JS5 0.000000 5.625000 1,000.000000
IA-4 38,062,479.00 6.750000% 055240JT3 0.000000 5.625000 1,000.000000
IA-5 93,504,450.16 6.750000% 055240JU0 21.328958 5.269435 915.459544
IA-6 19,926,842.00 7.200000% 055240JV8 0.000000 6.000000 1,000.000000
IA-7 1,328,457.00 0.000000% 055240JW6 0.000000 0.000000 1,000.000000
IA-8 44,029,314.00 6.750000% 055240JX4 0.000000 5.625000 1,000.000000
IA-9 4,700,000.00 6.875000% 055240JY2 0.000000 5.729166 1,000.000000
IA-10 1,950,000.00 6.750000% 055240JZ9 0.000000 5.625000 1,000.000000
IA-11 1,000,000.00 7.500000% 055240KA2 0.000000 6.250000 1,000.000000
IA-12 87,038.00 0.000000% 055240KB0 0.000000 0.000000 1,000.000000
I-X-1 8,032,224.24 6.750000% 055240KC8 0.000000 5.302453 929.591421
I-X-2 800,042.10 6.750000% 055240KD6 0.000000 4.039397 542.289821
I-PO 264,861.52 0.000000% 055240KM6 0.907646 0.000000 994.621482
Residual R-I 0.00 6.750000% 055240KH7 0.000000 0.000000 0.000000
- ------------------------------------------------------------------------------------------------------------------------
Subordinate IM 7,555,981.84 6.750000% 055240KE4 0.810251 5.602849 995.251740
IB-1 3,380,307.69 6.750000% 055240KF1 0.810252 5.602848 995.251739
IB-2 1,590,732.91 6.750000% 055240KG9 0.810252 5.602847 995.251737
IB-3 1,391,891.05 6.750000% 055240KJ3 0.810251 5.602851 995.251740
IB-4 994,207.32 6.750000% 055240KK0 0.810249 5.602853 995.251739
IB-5 994,209.32 6.750000% 055240KL8 0.810247 5.602851 995.251738
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals - - 378,638,448.30 - - - - -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
------------------------------------------------------------
BA MORTGAGE SECURITIES, INC.
Mortgage Pass-Through Certificates, Series 1998-5, BANK OF AMERICA, FSB, MASTER
------------------------------------------------------------
- --------------------------------------------------------------------------------
COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
Total
-----
prin bal 13,335,631.55 354,970,857.09 3,383,796.00 371,690,284.64
loan count 37 1096 10 1143
ave loan rate 6.866059% 7.407446% 8.220836% 7.40
prepay amt 453.15 5,588,318.09 1,030,714.18 6,619,485.42
- --------------------------------------------------------------------------------
FEES AND ADVANCES
- --------------------------------------------------------------------------------
Total
-----
master servicing fees 2,730.73 151,174.41 904.96 154,810.11
sub servicer fees 0.00 0.00 0.00 0.00
trustee fees 50.05 1,353.25 16.59 1,419.89
Aggregate advances N/A N/A N/A N/A
Advances this periods 0.00 0.00 0.00 0.00
- --------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------
Total
-----
Net realized losses (this period) 0.00 0.00 0.00 0.00
Cumulative losses (from Cut-Off) 0.00 0.00 0.00 0.00
Coverage Amounts Total
- ---------------- -----
Bankruptcy 0.00 0.00 0.00 0.00
Fraud 0.00 3,992,555.00 0.00 3,992,555.00
Special Haz 3,786,384.50 3,786,384.50 3,786,384.50 11,359,153.50
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 95.802082% 100.000000% 362,731,118.17
-----------------------------------------------------------------------------
Junior 4.197918% 0.000000% 15,894,390.23
-----------------------------------------------------------------------------
- --------------------------------------------------------------------------------
DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
- ------ ---------- ---------------------
30 to 59 days 2 603,140.63
60 to 89 days 0 0.00
90 or more 0 0.00
Foreclosure 0 0.00
Totals: 2 603,140.63
- --------------------------------------------------------------------------------
<PAGE>
- --------------------------------------------------------------------------------
REO INFORMATION
- --------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
<PAGE>
- --------------------------------------------------------------------------------
OTHER INFORMATION
- --------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 9,126,823.22 9,126,823.22
Principal remittance amount 6,948,165.31 6,948,165.31
Interest remittance amount 2,178,657.91 2,178,657.91
