HOME EQUITY LOAN ASSET BACKED TRUST SERIES SPMD 1998 A
8-K, 2000-01-26
ASSET-BACKED SECURITIES
Previous: BA MORTGAGE SECURITIES INC PASS THR CERT SER 1998-5, 8-K, 2000-01-26
Next: NETSOLVE INC, 424B3, 2000-01-26





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

      Date of Report (Date of earliest event reported): November 25, 1999

                                  CWMBS, Inc.

                                  (Depositor)

 (Issuer in respect of Home Equity Loan Asset-Backed Trust, Series SPMD 1998-A)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                  CWMBS, Inc.
                      Home Equity Loan Asset-Backed Trust
                               Series SPMD 1998-A

On  November  25,  1999,  The Bank of New York, as Trustee for CWMBS, Inc., Home
Equity  Loan  Asset-Backed Trust Series SPMD 1998-A, made a monthly distribution
to  Certificate holders of principal and/or interest pursuant to the Pooling and
Servicing  Agreement,  dated  as  of  September  1,  1998,  among CWMBS, Inc. as
Depositor, Independent National Mortgage Corporation, Seller and Master Servicer
and The Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  CWMBS,  Inc.,  Home  Equity  Loan
                    Asset-Backed  Trust  Series  SPMD  1998-A  relating  to  the
                    distribution  date of November 25, 1999 prepared by The Bank
                    of  New  York,  as  Trustee  under the Pooling and Servicing
                    Agreement dated as of September 1, 1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: November 25, 1999


                                  CWMBS, Inc.


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated November 25, 1999



                             Payment Date: 11/25/99


          ------------------------------------------------------------
                   Independent National Mortgage Corporation
            Home Equity Loan Asset-Backed Trust, Series SPMD 1998-A
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>
Senior                  AF1        66,673,640.62    5.538750%     4,722,591.73    328,256.56    5,050,848.29       0.00       0.00
                        AF2        15,000,000.00    6.135000%             0.00     76,687.50       76,687.50       0.00       0.00
                        AF3        65,000,000.00    6.200000%             0.00    335,833.33      335,833.33       0.00       0.00
                        AF4        42,000,000.00    6.310000%             0.00    220,850.00      220,850.00       0.00       0.00
                        AF5        28,726,000.00    6.605000%             0.00    158,112.69      158,112.69       0.00       0.00
                        AF6        36,000,000.00    6.180000%             0.00    185,400.00      185,400.00       0.00       0.00
                        AFX        36,000,000.00    4.800000%             0.00    144,000.00      144,000.00       0.00       0.00
                        AV1       272,834,020.88    5.678750%    10,825,691.09  1,377,205.51   12,202,896.60       0.00       0.00
                        OC1                 0.00    0.000000%             0.00    488,580.38      488,580.38       0.00       0.00
                        OC2                 0.00    0.000000%             0.00    759,035.13      759,035.13       0.00       0.00
Residual                R                   0.00    7.390000%             0.00          0.00            0.00       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate             MF1        13,498,000.00    6.705000%             0.00     75,420.07       75,420.07       0.00       0.00
                        MF2         7,714,000.00    7.100000%             0.00     45,641.17       45,641.17       0.00       0.00
                        BF          7,713,594.00    8.280017%             0.00     53,223.91       53,223.91       0.00       0.00
                        MV1        24,272,000.00    5.888750%             0.00    127,050.44      127,050.44       0.00       0.00
                        MV2        10,923,000.00    6.088750%             0.00     59,117.70       59,117.70       0.00       0.00
                        BV         10,922,546.00    7.158750%             0.00     69,503.80       69,503.80       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        601,276,801.50     -           15,548,282.82  4,503,918.19   20,052,201.01     -          -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid
Type             Class Code     Name         Notional Bal.         Interest
- --------------------------------------------------------------------------------
Senior                          AF1        61,951,048.90              0.00
                                AF2        15,000,000.00              0.00
                                AF3        65,000,000.00              0.00
                                AF4        42,000,000.00              0.00
                                AF5        28,726,000.00              0.00
                                AF6        36,000,000.00              0.00
                                AFX        36,000,000.00              0.00
                                AV1       262,008,329.79              0.00
                                OC1                 0.00              0.00
                                OC2                 0.00              0.00
Residual                        R                   0.00              0.00
- --------------------------------------------------------------------------------
Subordinate                     MF1        13,498,000.00              0.00
                                MF2         7,714,000.00              0.00
                                BF          7,713,594.00              0.00
                                MV1        24,272,000.00              0.00
                                MV2        10,923,000.00              0.00
                                BV         10,922,546.00              0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        585,728,518.68     -
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 11/25/99


          ------------------------------------------------------------
                   Independent National Mortgage Corporation
            Home Equity Loan Asset-Backed Trust, Series SPMD 1998-A
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>
- ------------------------------------------------------------------------------------------------------------------------
Senior                     AF1    66,673,640.62     5.538750% 45660QAA6    27.779951      1.930921    364.417935
                           AF2    15,000,000.00     6.135000% 45660QAB4     0.000000      5.112500  1,000.000000
                           AF3    65,000,000.00     6.200000% 45660QAC2     0.000000      5.166667  1,000.000000
                           AF4    42,000,000.00     6.310000% 45660QAD0     0.000000      5.258333  1,000.000000
                           AF5    28,726,000.00     6.605000% 45660QAE8     0.000000      5.504167  1,000.000000
                           AF6    36,000,000.00     6.180000% 45660QAF5     0.000000      5.150000  1,000.000000
                           AFX    36,000,000.00     4.800000% 45660QAG3     0.000000      4.000000  1,000.000000
                           AV1   272,834,020.88     5.678750% 45660QAL2    24.641982      3.134864    596.396536
                           OC1             0.00     0.000000% OC1           0.000000      0.000000      0.000000
                           OC2             0.00     0.000000% OC2           0.000000      0.000000      0.000000
Residual                   R               0.00     7.390000% 45660QAQ1     0.000000      0.000000      0.000000
- ------------------------------------------------------------------------------------------------------------------------
Subordinate                MF1    13,498,000.00     6.705000% 45660QAH1     0.000000      5.587500  1,000.000000
                           MF2     7,714,000.00     7.100000% 45660QAJ7     0.000000      5.916667  1,000.000000
                           BF      7,713,594.00     8.280017% 45660QAK4     0.000000      6.900014  1,000.000000
                           MV1    24,272,000.00     5.888750% 45660QAM0     0.000000      5.234444  1,000.000000
                           MV2    10,923,000.00     6.088750% 45660QAN8     0.000000      5.412222  1,000.000000
                           BV     10,922,546.00     7.158750% 45660QAP3     0.000000      6.363333  1,000.000000
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     601,276,801.50       -            -           -             -           -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                   Independent National Mortgage Corporation
            Home Equity Loan Asset-Backed Trust, Series SPMD 1998-A
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                                   Total
                                                                   -----
stated principal balance  280,495,030.60   315,407,423.98   595,902,454.58
loan count                          3015             2777             5792
average loan rate              9.394870%        9.339822%             9.37
prepayment amount           4,457,159.35    10,024,608.32    14,481,767.67

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                                      Total
                                                                      -----
master servicing fees             98,865.95        90,392.12       189,258.07
sub servicer fees                 27,147.87       100,631.33       127,779.20
trustee fees                       2,139.13         2,446.75         4,585.88


Aggregate advances                     N/A              N/A              N/A
Advances this periods           322,628.38       398,751.65       721,380.03

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                                  Total
                                                                  -----
Net realized losses (this period)  0.00         8,842.91         8,842.91
Cumulative losses (from Cut-Off) 1,498.65     122,167.65       123,666.30

Coverage Amounts                                                   Total
- ----------------                                                   -----
Bankruptcy                       0.00             0.00             0.00
Fraud                    3,856,516.94     4,854,365.46     8,710,882.40
Special Hazard                  0.00             0.00             0.00


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior           87.519369%           100.000000%            526,233,661.50
   -----------------------------------------------------------------------------
   Junior           12.480631%             0.000000%             75,043,140.00
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance
- ------                             ----------    ---------------------
30 to 59 days                         372                39,215,477.96
60 to 89 days                         108                12,767,479.28
90 or more                             49                 5,908,646.69
Foreclosure                           216                22,506,477.78

Totals:                               745                80,398,081.71
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value
   --------        -----------     ---------------------          ----------
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   Totals:                              0                            N/A

Current Total Outstanding Balance:                              1,906,364.47
Current Total Outstanding Number of Loans:                                27



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.
                                  -----------------     -----------------
Available remittance amount           20,052,201.01         20,052,201.01
Principal remittance amount           15,548,282.82         15,548,282.82
Interest remittance amount             4,503,918.19          4,503,918.19





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission