CHL MORTGAGE PASS THROUGH TRUST 1998 18
8-K, 1999-02-17
ASSET-BACKED SECURITIES
Previous: CWMBS INC RESIDENTIAL ASSET SEC TRUST 1998-A12, 8-K, 1999-02-17
Next: LAKES GAMING INC, SC 13G, 1999-02-17





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

      Date of Report (Date of earliest event reported): December 25, 1998

                                  CWMBS, INC.

                                  (Depositor)

   (Issuer in respect of Mortgage Pass-Through Certificates, Series 1998-18)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                  CWMBS, INC.
                       Mortgage Pass-Through Certificates
                                 Series 1998-18

On December 25, 1998, The Bank of New York, as Trustee for CWMBS, INC., Mortgage
Pass-Through  Certificates  Series  1998-18,  made  a  monthly  distribution  to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing  Agreement,  dated  as  of  September  1,  1998,  among CWMBS, INC. as
Depositor,  Countrywide  Home  Loans, Seller and Master Servicer and The Bank of
New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  CWMBS,  INC., Mortgage Pass-Through
                    Certificates  Series  1998-18  relating  to the distribution
                    date  of December 25, 1998 prepared by The Bank of New York,
                    as  Trustee  under the Pooling and Servicing Agreement dated
                    as of September 1, 1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: December 25, 1998


                                  CWMBS, INC.


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated December 25, 1998



                             Payment Date: 12/25/98


          ------------------------------------------------------------
                             Countrywide Home Loans
               Mortgage Pass-Through Certificates, Series 1998-18
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest  
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>       
Senior                  1A1       101,598,987.99    6.750000%     1,110,259.33    571,494.31    1,681,753.64       0.00       0.00
                        1A2        23,835,000.00    6.750000%             0.00    134,071.88      134,071.88       0.00       0.00
                        1A3        22,773,000.00    6.750000%             0.00    128,098.13      128,098.13       0.00       0.00
                        1A4        43,965,131.50    6.750000%       336,409.88    247,303.86      583,713.75       0.00       0.00
                        1A5        60,046,311.00    6.750000%             0.00    337,760.50      337,760.50       0.00       0.00
                        1A6        35,667,446.00    5.642340%             0.00    167,706.55      167,706.55       0.00       0.00
                        1A7        11,889,149.00   10.072980%             0.00     99,799.30       99,799.30       0.00       0.00
                        1A8        16,230,187.03    6.750000%       614,005.61     91,294.80      705,300.41       0.00       0.00
                        1A9        39,957,000.00    6.750000%             0.00    224,758.13      224,758.13       0.00       0.00
                        110         1,442,773.45    6.750000%       343,252.48      8,115.60      351,368.08       0.00       0.00
                        111        29,968,000.00    6.750000%             0.00    168,570.00      168,570.00       0.00       0.00
                        112       170,980,307.84    6.500000%     1,868,448.55    926,143.33    2,794,591.88       0.00       0.00
                        113         6,332,603.99    6.750000%             0.00     35,620.90       35,620.90       0.00       0.00
                        2A1       179,381,633.15    6.750000%     2,673,757.96  1,009,021.69    3,682,779.65       0.00       0.00
                        2A2        23,289,000.00    6.750000%             0.00    131,000.63      131,000.63       0.00       0.00
                        2A3        31,567,070.00    6.750000%             0.00    177,564.77      177,564.77       0.00       0.00
                        2A4        44,314,486.09    6.750000%       531,841.92    249,268.98      781,110.90       0.00       0.00
                        2A5        40,056,342.00    6.750000%             0.00    225,316.92      225,316.92       0.00       0.00
                        2A6         1,590,642.29    6.750000%       440,136.72      8,947.36      449,084.08       0.00       0.00
                        2A7        30,062,000.00    6.750000%             0.00    169,098.75      169,098.75       0.00       0.00
                        2A8        24,471,879.46    6.250000%       396,258.81    127,457.71      523,716.52       0.00       0.00
                        2A9         2,113,000.00    6.750000%             0.00     11,885.63       11,885.63       0.00       0.00
                        210         1,812,731.81    6.750000%             0.00     10,196.62       10,196.62       0.00       0.00
                        PO          1,709,507.62    0.000000%         1,783.47          0.00        1,783.47       0.00       0.00
                        X1        483,182,426.68    0.425574%             0.00    171,358.14      171,358.14       0.00       0.00
                        M1         12,889,384.02    6.750000%        10,406.37     72,502.79       82,909.16       0.00       0.00
                        1B1         5,995,062.90    6.750000%         4,840.17     33,722.23       38,562.40       0.00       0.00
                        1B2         3,597,036.74    6.750000%         2,904.10     20,233.33       23,137.43       0.00       0.00
                        1B3         2,398,024.16    6.750000%         1,936.07     13,488.89       15,424.96       0.00       0.00
                        1B4         1,498,765.23    6.750000%         1,210.04      8,430.55        9,640.59       0.00       0.00
                        1B5         2,098,275.51    6.750000%         1,694.06     11,802.80       13,496.86       0.00       0.00
                        X2        326,638,399.46    0.403849%             0.00    109,927.10      109,927.10       0.00       0.00
                        M2          7,599,106.18    6.750000%         6,016.22     42,744.97       48,761.19       0.00       0.00
                        2B1         4,199,565.18    6.750000%         3,325.01     23,622.55       26,947.56       0.00       0.00
                        2B2         1,599,798.69    6.750000%         1,266.40      8,998.87       10,265.27       0.00       0.00
                        2B3         1,599,798.69    6.750000%         1,266.40      8,998.87       10,265.27       0.00       0.00
                        2B4           799,899.35    6.750000%           633.70      4,499.43        5,133.13       0.00       0.00
                        2B5         1,199,733.69    6.750000%           949.46      6,748.50        7,697.96       0.00       0.00
Residual                AR                  0.00    6.750000%             0.00          0.00            0.00       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        982,383,304.77     -            8,352,602.73  5,797,575.35   14,150,178.08     -          -     
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid    
Type             Class Code     Name         Notional Bal.         Interest  
- --------------------------------------------------------------------------------
Senior                          1A1       100,488,728.66              0.00   
                                1A2        23,835,000.00              0.00   
                                1A3        22,773,000.00              0.00   
                                1A4        43,628,721.61              0.00   
                                1A5        60,046,311.00              0.00   
                                1A6        35,667,446.00              0.00   
                                1A7        11,889,149.00              0.00   
                                1A8        15,616,181.42              0.00   
                                1A9        39,957,000.00              0.00   
                                110         1,099,520.97              0.00   
                                111        29,968,000.00              0.00   
                                112       169,111,859.29              0.00   
                                113         6,263,402.20              0.00   
                                2A1       176,707,875.20              0.00   
                                2A2        23,289,000.00              0.00   
                                2A3        31,567,070.00              0.00   
                                2A4        43,782,644.16              0.00   
                                2A5        40,056,342.00              0.00   
                                2A6         1,150,505.57              0.00   
                                2A7        30,062,000.00              0.00   
                                2A8        24,075,620.65              0.00   
                                2A9         2,113,000.00              0.00   
                                210         1,783,379.38              0.00   
                                PO          1,707,724.15              0.00   
                                X1        478,987,156.14              0.00   
                                M1         12,878,977.66              0.00   
                                1B1         5,990,222.73              0.00   
                                1B2         3,594,132.64              0.00   
                                1B3         2,396,088.09              0.00   
                                1B4         1,497,555.19              0.00   
                                1B5         2,096,581.45              0.00   
                                X2        322,647,239.20              0.00   
                                M2          7,593,081.97              0.00   
                                2B1         4,196,240.17              0.00   
                                2B2         1,598,532.29              0.00   
                                2B3         1,598,532.29              0.00   
                                2B4           799,265.64              0.00   
                                2B5         1,198,784.23              0.00   
Residual                        AR                  0.00              0.00   
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        974,030,694.04     -
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 12/25/98


          ------------------------------------------------------------
                             Countrywide Home Loans
               Mortgage Pass-Through Certificates, Series 1998-18
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>         
- ------------------------------------------------------------------------------------------------------------------------
Senior                     1A1   101,598,987.99     6.750000% 12669AG73    10.585391      5.448719    958.075708  
                           1A2    23,835,000.00     6.750000% 12669AG81     0.000000      5.625000  1,000.000000  
                           1A3    22,773,000.00     6.750000% 12669Ag99     0.000000      5.625000  1,000.000000  
                           1A4    43,965,131.50     6.750000% 12669Ah23     7.482243      5.500396    970.365974  
                           1A5    60,046,311.00     6.750000% 12669AH31     0.000000      5.625000  1,000.000000  
                           1A6    35,667,446.00     5.642340% 12669AH49     0.000000      4.701950  1,000.000000  
                           1A7    11,889,149.00    10.072980% 12669AH56     0.000000      8.394150  1,000.000000  
                           1A8    16,230,187.03     6.750000% 12669ah64    34.020701      5.058444    865.258279  
                           1A9    39,957,000.00     6.750000% 12669ah72     0.000000      5.625000  1,000.000000  
                           110     1,442,773.45     6.750000% 12669ah80   139.590271      3.300366    447.141509  
                           111    29,968,000.00     6.750000% 12669ah98     0.000000      5.625000  1,000.000000  
                           112   170,980,307.84     6.500000% 12669aj21    10.585391      5.246914    958.075708  
                           113     6,332,603.99     6.750000% 12669aj39     0.000000      5.448719    958.075778  
                           2A1   179,381,633.15     6.750000% 12669aj47    14.587105      5.504876    964.057455  
                           2A2    23,289,000.00     6.750000% 12669aj54     0.000000      5.625000  1,000.000000  
                           2A3    31,567,070.00     6.750000% 12669Aj62     0.000000      5.625000  1,000.000000  
                           2A4    44,314,486.09     6.750000% 12669Aj70    11.794334      5.527886    970.941037  
                           2A5    40,056,342.00     6.750000% 12669aj88     0.000000      5.625000  1,000.000000  
                           2A6     1,590,642.29     6.750000% 12669Aj96   196.929181      4.003294    514.767593  
                           2A7    30,062,000.00     6.750000% 12669Ak29     0.000000      5.625000  1,000.000000  
                           2A8    24,471,879.46     6.250000% 12669AK37    15.817452      5.087726    961.025892  
                           2A9     2,113,000.00     6.750000% 12669AK45     0.000000      5.625000  1,000.000000  
                           210     1,812,731.81     6.750000% 12669AK52     0.000000      5.494746    961.026296  
                           PO      1,709,507.62     0.000000% 12669AK60     1.039878      0.000000    995.713670  
                           X1    483,182,426.68     0.425574% 12669AK78     0.000000      0.345761    966.484684  
                           M1     12,889,384.02     6.750000% 12669AL28     0.806073      5.616037    997.600430  
                           1B1     5,995,062.90     6.750000% 12669AL44     0.806073      5.616037    997.600474  
                           1B2     3,597,036.74     6.750000% 12669AL51     0.806072      5.616036    997.600363  
                           1B3     2,398,024.16     6.750000% 12669AM68     0.806074      5.616035    997.600224  
                           1B4     1,498,765.23     6.750000% 12669AM76     0.806072      5.616038    997.600643  
                           1B5     2,098,275.51     6.750000% 12669AM84     0.806072      5.616038    997.600639  
                           X2    326,638,399.46     0.403849% 12669AK86     0.000000      0.331096    971.801033  
                           M2      7,599,106.18     6.750000% 12669AI36     0.790490      5.616394    997.678543  
                           2B1     4,199,565.18     6.750000% 12669AI77     0.790540      5.616394    997.679546  
                           2B2     1,599,798.69     6.750000% 12669AL69     0.790389      5.616394    997.679694  
                           2B3     1,599,798.69     6.750000% 12669AM35     0.790389      5.616394    997.679694  
                           2B4       799,899.35     6.750000% 12669AM43     0.791013      5.616394    997.679070  
                           2B5     1,199,733.69     6.750000% 12669AM50     0.790182      5.616394    997.679898  
Residual                   AR              0.00     6.750000% 12669AK94     0.000000      0.000000      0.000000  
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     982,383,304.77       -            -           -             -           -      
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                             Countrywide Home Loans
               Mortgage Pass-Through Certificates, Series 1998-18
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                        Total
                                                        -----
prin bal    583,469,140.93   390,561,559.87   974,030,700.80 
loan count            1814             1213             3027 
avg loan rate    7.360147%        7.367877%             7.36 
prepay amt    3,821,714.51     3,743,567.06     7,565,281.57 

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                        Total
                                                         -----
master servicing fees 119,803.12    78,958.02       198,761.14 
sub servicer fees       5,898.10    12,441.93        18,340.03 
trustee fees            4,408.24     2,959.63         7,367.87 


Aggregate advances        N/A             N/A              N/A 
Advances this periods  16,012.62    19,798.19        35,810.81 

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                         Total
                                                         -----
Net realized losses (this period) 0.00      0.00          0.00 
Cumulative losses (from Cut-Off)  0.00      0.00          0.00 

Coverage Amounts                                          Total
- ----------------                                          -----
Bankruptcy               0.00             0.00             0.00 
Fraud                    0.00             0.00             0.00 
Special Hazard           0.00             0.00             0.00 


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior          100.000000%           100.000000%            982,383,304.77
   -----------------------------------------------------------------------------
   Junior            0.000000%             0.000000%                      0.00
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance          
- ------                             ----------    ---------------------          
30 to 59 days                          12                 3,865,999.38
60 to 89 days                           5                 1,109,933.67
90 or more                              0                         0.00
Foreclosure                             0                         0.00

Totals:                                17                 4,975,933.05
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value    
   --------        -----------     ---------------------          ----------    
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   N/A              #                   0                            N/A        
   Totals:                              0                            N/A        

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.     
                                  -----------------     -----------------     
Available remittance amount           14,150,178.08         14,150,178.08
Principal remittance amount            8,352,602.73          8,352,602.73
Interest remittance amount             5,797,575.35          5,797,575.35





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission