TOYOTA AUTO LEASE TRUST 1998 C
8-A12G, 1998-12-16
ASSET-BACKED SECURITIES
Previous: PARK PLACE ENTERTAINMENT CORP, 8-K, 1998-12-16
Next: SOUTH JERSEY FINANCIAL CORP INC, SB-2/A, 1998-12-16



<PAGE>


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                 ----------------

                                    FORM 8-A

                FOR REGISTRATION OF CERTAIN CLASSES OF SECURITIES
                    PURSUANT TO SECTION 12(b) or 12(g) OF THE
                         SECURITIES EXCHANGE ACT OF 1934


                         TOYOTA AUTO LEASE TRUST 1998-C
- -------------------------------------------------------------------------------
             (Exact Name of Registrant as Specified in Its Charter)



California                                                 N/A
- ----------------------------------------   ------------------------------------
(State of incorporation or organization)   (IRS Employer Identification Number)


c/o Toyota Leasing Inc.
19001 South Western Avenue, Torrance CA                               90509
- ----------------------------------------                            ---------
(Address of principal executive offices)                            (Zip Code)






       If this form relates to the registration of a class of securities 
       pursuant to Section 12(b) of the Exchange Act and is effective 
       pursuant to General Instruction A.(c), please check the following box  
       / /

       If this form relates to the registration of a class of securities 
       pursuant to Section 12(g) of the Exchange Act and is effective 
       pursuant to General Instruction A.(d), please check the following 
       box.  /X/


Securities Act registration statement file 
number to which this form relates:                              333-65067
                                                           ------------------
                                                             (If applicable)

Securities to be registered pursuant to Section 12(b) of the Act:

    TITLE OF EACH CLASS           NAME OF EACH EXCHANGE ON WHICH
    TO BE SO REGISTERED           EACH CLASS IS TO BE REGISTERED
    -------------------           ------------------------------
            None                               N/A
- --------------------------   ---------------------------------------


Securities to be registered pursuant to Section 12(g) of the Act:

$189,000,000 Adjustable Rate Auto Lease Asset-Backed Certificates, Class A-1,
$424,500,000 Adjustable Rate Auto Lease Asset-Backed Certificates, Class A-2,
$72,800,000 Adjustable Rate Auto Lease Asset-Backed Certificates, Class A-3
- -----------------------------------------------------------------------------
                         (Title of Classes)


                                  1

<PAGE>


Item 1.           DESCRIPTION OF REGISTRANT'S SECURITIES TO BE REGISTERED.

                  On December 3, 1998, pursuant to a SUBI Certificate Purchase
and Sale Agreement (the "Certificate Transfer Agreement") dated as of December
1, 1998, Toyota Motor Credit Corporation transferred to Toyota Leasing, Inc.
("TLI") a certificate evidencing a special unit of beneficial interest (the
"SUBI Certificate") representing a beneficial interest in certain specified
assets of Toyota Lease Trust, a Delaware business trust.

                  Also on December 3, 1998, pursuant to the Securitization Trust
Agreement (the "Securitization Trust Agreement") dated as of December 1, 1998,
between TLI and U.S. Bank National Association (formerly known as First Bank
National Association), as securitization trustee, TLI, as originator of the
Toyota Auto Lease Trust 1998-C (the "Securitization Trust"), transferred to the
Securitization Trust the SUBI Certificate (excluding all rights to the proceeds
of the Residual Value Insurance Policy) in exchange for, among other things, the
Auto Lease Asset Backed Certificates, including the $189,000,000 Adjustable Rate
Auto Lease Asset-Backed Certificates, Class A-1, $424,500,000 Adjustable Rate
Auto Lease Asset-Backed Certificates, Class A-2, and $72,800,000 Adjustable Rate
Auto Lease Asset Backed Certificates, Class A-3 (the "Certificates") evidencing
certain beneficial interests in the assets of the Securitization Trust. These
Certificates were offered to the public pursuant to a Prospectus dated November
19, 1998 comprising part of a Registration Statement on Form S-1 (Registration
No. 333-65067) (the "Registration Statement"). A complete description of the
Certificates is set forth in the Registration Statement, as amended by
amendments No. 1 and No. 2 thereto, and the Registration Statement and such
amendments are incorporated herein by reference.

                  This Registration Statement relates only to the Certificates
issued by the Securitization Trust (the "Registrant"), and not to any other
securities described in the Registration Statement.


                                    2

<PAGE>




Item 2.           EXHIBITS.

<TABLE>

EXHIBIT NO.                  DESCRIPTION OF EXHIBIT
- -----------                  ----------------------
<S>              <C>
          3.1    Articles of Incorporation of Toyota Leasing, Inc.*

          3.2    Bylaws of Toyota Leasing, Inc.*

          4.1    Amended and Restated Trust and Servicing Agreement among 
                 Toyota Motor Credit Corporation ("TMCC"), TMTT, Inc., as 
                 Trustee and First Bank National Association, as Trust Agent, 
                 dated as of October 1, 1996.** 

          4.2    UTI Supplement to Amended and Restated Trust and Servicing 
                 Agreement among TMCC, TMTT, Inc., as Trustee, and First Bank 
                 National Association, as Trust Agent, dated as of
                 October 1, 1996.**

          4.3    SUBI Supplement 1998-C to Amended and Restated Trust Agreement 
                 among TMCC, TMTT, Inc., as Trustee and First Bank National 
                 Association, as Trust Agent, dated as of December 1, 1998.

          4.4    1998-C SUBT Servicing Supplement to Amended and Restated Trust 
                 and Servicing Agreement between TMTT, Inc. and TMCC, dated as 
                 of December 1, 1998. 

          4.5    SUBI Certificate Purchase and Sale Agreement between TMCC and 
                 Toyota Leasing, Inc., dated as of December 1, 1998. 

          4.6    TMCC Demand Note Indenture between TMCC and U.S. Bank National 
                 Association, as trustee, dated December 1, 1998 (including form
                 of TMCC Demand Note).

          4.7    ISDA Master Agreement and Schedule and Confirmations relating 
                 thereto, each dated as of December 1, 1998 between TMCC and the
                 1998-C Securitization Trustee, on behalf of the 1998-C 
                 Securitization Trust. 

          4.8    Securitization Trust Agreement between Toyota Leasing, Inc. 
                 and U.S. Bank National Association (f/k/a First Bank National 
                 Association, as Trustee.

</TABLE>

*    Incorporated by reference to Registration Statement on Form S-1
     (Registration No. 333-65067).
**   Incorporated by reference to Form 8-A relating to certain securities
     offered by Registration Statement on Form S-1 (Registration No. 333-26717).


                                      3

<PAGE>


                                    SIGNATURE



     Pursuant to the requirements of Section 12 of the Securities Exchange Act
of 1934, the registrant has duly caused this registration statement to be signed
on its behalf by the undersigned, thereto duly authorized.


Date:  December 16, 1999           TOYOTA AUTO LEASE TRUST 1998-C


                                   By:    Toyota Motor Credit Corporation,
                                          as Servicer


                                   By:      /s/  GEORGE E. BORST
                                        ------------------------------------
                                         George E. Borst
                                         Senior Vice President and General
                                         Manager




                                   S-1


<PAGE>

- --------------------------------------------------------------------------------
                                          
                                          
                          TOYOTA MOTOR CREDIT CORPORATION
                                          
                                          
                                    TMTT, INC.,
                      as Titling Trustee of Toyota Lease Trust


                                        and,

                         for Certain Limited Purposes only,



                          U.S. BANK NATIONAL ASSOCIATION,
                                   as Trust Agent

                                        and,

                          U.S. BANK NATIONAL ASSOCIATION,
                          as 1998-C Securitization Trustee


                               1998-C SUBI SUPPLEMENT
                                          
                                         TO
                                          
                                AMENDED AND RESTATED
                           TRUST AND SERVICING AGREEMENT



                            Dated as of December 1, 1998


- --------------------------------------------------------------------------------
<PAGE>

                                 TABLE OF CONTENTS
                                          
                                    ARTICLE XIV
                                          
                                      RESERVED
                                          
                                     ARTICLE XV
                                          
                                    DEFINITIONS

<TABLE>
<S>       <C>                                                                      <C>
15.01     Definitions. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .2
                                          
                                    ARTICLE XVI
                                          
                    CREATION AND TERMINATION OF TRUST INTERESTS

16.01     Initial Creation of 1998-C SUBI Sub-Trust and 1998-C SUBI. . . . . . . . .3
16.02     Rights in Respect of 1998-C SUBI.. . . . . . . . . . . . . . . . . . . . .5
16.03     Issuance and Form of SUBI Certificates.. . . . . . . . . . . . . . . . . .5
16.04     Filings. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .6
16.05     Termination of 1998-C SUBI.. . . . . . . . . . . . . . . . . . . . . . . .7
16.06     Representations and Warranties of Titling Trustee. . . . . . . . . . . . .7
16.07     Resignation or Removal of Titling Trustee. . . . . . . . . . . . . . . . .7
                                          
                                    ARTICLE XVII
                                          
                    ACCOUNTS; CASH FLOWS; PERMITTED INVESTMENTS

17.01     1998-C SUBI Collection Account.. . . . . . . . . . . . . . . . . . . . . .7
17.02     1998-C SUBI Lease Funding Account. . . . . . . . . . . . . . . . . . . . .9
17.03     Investment Gains and Losses. . . . . . . . . . . . . . . . . . . . . . . 10
17.04     Rebalancing After Third-Party Claim. . . . . . . . . . . . . . . . . . . 11
                                          
                                   ARTICLE XVIII
                                          
                              MISCELLANEOUS PROVISIONS

18.01     Governing Law. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11
18.02     Effect of 1998-C SUBI Supplement on Titling Trust Agreement. . . . . . . 11
18.03     Amendment. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 12
18.04     Notices. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 12
18.05     Severability of Provisions.. . . . . . . . . . . . . . . . . . . . . . . 13
18.06     Counterparts.. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13
</TABLE>


                                           i
<PAGE>

                                       EXHIBITS
<TABLE>
<S>                                                                           <C>
ANNEX OF SUPPLEMENTAL DEFINITIONS. . . . . . . . . . . . . . . . . . . . . . .Annex I

EXHIBIT A   Form of 1998-C SUBI Certificate. . . . . . . . . . . . . . . . . . . .A-1

EXHIBIT B   Form of 1998-C SUBI Insurance Certificate. . . . . . . . . . . . . . .B-1

SCHEDULE I  Schedule of 1998-C Contracts and 1998-C
            Leased Vehicles as of the Cutoff Date. . . . . . . . . . . . . . . . .S-1
</TABLE>



















                                                ii
<PAGE>

                             1998-C SUBI SUPPLEMENT TO
                                          
                 AMENDED AND RESTATED TRUST AND SERVICING AGREEMENT

          1998-C SUBI SUPPLEMENT TO AMENDED AND RESTATED TRUST AND SERVICING 
AGREEMENT, dated and effective as of December 1, 1998, among TOYOTA MOTOR 
CREDIT CORPORATION, a California corporation (in its capacities as Grantor, 
UTI Beneficiary and Servicer, respectively), TMTT, INC., as Titling Trustee, 
and for the limited purposes of acknowledging the provisions of Sections 
17.01, 17.02 and 17.03 and having rights under Section 18.03, U.S. BANK 
NATIONAL ASSOCIATION (formerly known as First Bank National Association), a 
national banking association, as Trust Agent, and for the limited purposes of 
the provisions of Sections 17.01, 17.02, 17.03, and the rights under 18.03, 
in its capacity as 1998-C Securitization Trustee.

                                       RECITALS

          A.   The Grantor, the Titling Trustee and the Trust Agent have 
entered into the Titling Trust Agreement, pursuant to which the Grantor and 
the Titling Trustee formed the Titling Trust, for the purpose of taking 
assignments and conveyances of, holding in trust and dealing in, various 
Titling Trust Assets in accordance with the Titling Trust Agreement. 

          B.   The Titling Trust Agreement contemplates that certain of the 
Titling Trust Assets, other than those previously identified on the Titling 
Trust's books and records as Other SUBI Assets and allocated to a separate 
SUBI Sub-Trust, may be allocated to a SUBI Sub-Trust and thenceforth 
constitute SUBI Assets within such SUBI Sub-Trust, and that in connection 
with any such allocation the Titling Trustee shall create a SUBI and issue 
to, or to the order of, the UTI Beneficiary one or more SUBI Certificates 
evidencing such SUBI, and the related SUBI Beneficiaries and their permitted 
assignees generally will be entitled to the net cash flow arising from, but 
only from, such SUBI Assets.

          C.   The parties hereto desire to supplement the terms of the 
Titling Trust Agreement to cause the Titling Trustee to identify a SUBI 
Portfolio to be designated the 1998-C SUBI Portfolio and allocate the related 
Titling Trust Assets to the related 1998-C SUBI Sub-Trust, to create the 
related 1998-C SUBI and to create and issue to or to the order of the UTI 
Beneficiary (i) a 1998-C SUBI Certificate, evidencing beneficial interests in 
the assets of the 1998-C SUBI other than the proceeds of the Residual Value 
Insurance Policies and (ii) a 1998-C SUBI Insurance Certificate, evidencing 
beneficial interests in the assets of the 1998-C SUBI that are proceeds of 
the Residual Value Insurance Policies insofar as such policies relate to the 
1998-C Leased Vehicles and the 1998-C Contracts, and to set forth the terms 
and conditions thereof.  It is the intention of the parties hereto that the 
1998-C SUBI Certificate and the 1998-C SUBI Insurance Certificate 
collectively represent 100% of the beneficial interests in the 1998-C SUBI.

          D.   The parties hereto desire to supplement the terms of the 
Titling Trust Agreement relating to the establishment of the 1998-C SUBI 
Collection Account.


                                       1
<PAGE>

          E.   The parties hereto desire that, concurrently herewith, U.S. 
Bank National Association, as securities intermediary (as defined in Section 
8-102 of the UCC in effect on the date hereof in the State of California (the 
"California UCC")) (in such capacity, the "SUBI Securities Intermediary"), 
establish a securities account (as defined in Section 8501 of the California 
UCC) in the name of and for the benefit of TMCC (the "TMCC SUBI Securities 
Account") pursuant to that certain TMCC SUBI Account Control Agreement dated 
as of December 1, 1998, between TMCC and the SUBI Securities Intermediary, 
("Account Control Agreement") into which the 1998-C SUBI Certificate and the 
1998-C SUBI Insurance Certificate will initially be transferred and held 
until such time as TMCC directs the SUBI Securities Intermediary to debit the 
TMCC SUBI Securities Account to reflect the transfer of the 1998-C SUBI 
Certificate and/or the 1998-C SUBI Insurance Certificate, pursuant to a 
financing transaction.

          F.   Concurrently herewith, the Titling Trustee, on behalf of the 
Titling Trust, and the Servicer also will enter into the 1998-C Servicing 
Supplement pursuant to which, among other things, the terms of the Titling 
Trust Agreement will be supplemented insofar as they apply solely to the 
servicing of the SUBI Sub-Trust created hereby to provide for further 
specific servicing obligations that will benefit solely the SUBI 
Beneficiaries with respect to the 1998-C SUBI created hereby.

          NOW, THEREFORE, in consideration of the premises and the mutual 
covenants contained herein and in the Titling Trust Agreement, and other good 
and valuable consideration, the receipt and sufficiency of which are hereby 
acknowledged by each party hereto, the parties hereto agree to the following 
supplemental obligations and provisions with regard to the 1998-C SUBI 
Sub-Trust:

                                  ARTICLE XIV
                                      RESERVED
                                          
                                  ARTICLE XV
                                    DEFINITIONS

     15.01     DEFINITIONS.  For all purposes of this 1998-C SUBI Supplement, 
except as otherwise expressly provided or unless the context otherwise 
requires, capitalized terms used and not otherwise defined herein shall have 
the meanings ascribed thereto in the Annex of Definitions attached to the 
Titling Trust Agreement or in the Annex of Supplemental Definitions attached 
hereto for all purposes of this 1998-C SUBI Supplement.  In the event of any 
conflict between a definition set forth both in the Annex of Definitions and 
in the Annex of Supplemental Definitions, the definition set forth in the 
Annex of Supplemental Definitions shall prevail.  In the event of any 
conflict between a definition set forth both herein and in the Annex of 
Definitions or Annex of Supplemental Definitions, the definitions set forth 
herein shall prevail.  All terms used in this 1998-C SUBI Supplement include, 
as appropriate, all genders and the plural as well as the singular.  All 
references such as "herein", "hereof" and the like shall refer to this 1998-C 
SUBI Supplement as a whole and not to any particular article or section 
within this 1998-C SUBI Supplement.  All references such as "includes" and 
variations thereon shall mean "includes without limitation" and references to 
"or" shall mean "and/or".  Any reference herein


                                       2
<PAGE>

to the "Titling Trustee, acting on behalf of the Titling Trust", or words of 
similar import, shall be deemed to mean the Titling Trustee, acting on behalf 
of Toyota Lease Trust and all beneficiaries thereof.

                                     ARTICLE XVI
                    CREATION AND TERMINATION OF TRUST INTERESTS

     16.01     INITIAL CREATION OF 1998-C SUBI SUB-TRUST AND 1998-C SUBI.

          (a)  Pursuant to Section 3.01(c) of the Titling Trust Agreement, 
Titling Trust Assets not already denominated as SUBI Assets with respect to a 
different SUBI Sub-Trust may be identified and allocated as SUBI Assets of a 
separate SUBI Sub-Trust at the direction of the UTI Beneficiary. The UTI 
Beneficiary hereby directs the Titling Trustee to identify and allocate or 
cause to be identified and allocated on the books and records of the Titling 
Trust a separate portfolio of SUBI Assets (the "1998-C SUBI Assets") 
consisting of (i) the Contracts and related Leased Vehicles listed on 
Schedule I hereto and other related Titling Trust Assets to be accounted for 
and held in trust independently from all other Titling Trust Assets within 
the Titling Trust, including all Titling Trust Assets already identified and 
allocated to any other SUBI Sub-Trust and from those remaining as assets of 
the UTI Sub-Trust and (ii) the Subsequent Contracts, Subsequent Leased 
Vehicles and related Titling Trust Assets to be allocated to the 1998-C SUBI 
Sub-Trust pursuant to Section 3.02(a) of the 1998-C Servicing Supplement.

          The assets of the 1998-C SUBI Sub-Trust established hereby shall 
consist of:  (i) those Contracts identified by contract number on Schedule I 
hereto that are Eligible Contracts as of the Cutoff Date, including the 
related rights of the Titling Trust as lessor under such Contracts, having an 
Aggregate Net Investment Value as of the Cutoff Date of $749,988,732.51 and 
those Contracts allocated to the 1998-C SUBI Sub-Trust pursuant to Section 
3.02(a) of the 1998-C Servicing Supplement; (ii) the related Leased Vehicles 
and all proceeds thereof, including each Certificate of Title and the Booked 
Residual Value of each Leased Vehicle, whether realized through the exercise 
by Obligors of purchase options under the Contracts, the proceeds of sale of 
the related Leased Vehicles to Dealers or third parties or through payments 
received from any other Person (directly or indirectly) including as proceeds 
of any related Insurance Policy (to the extent not applied to making repairs 
to the related Leased Vehicle or otherwise paid to the Obligor, a third 
Person or Governmental Authority by the Servicer as required by law or 
pursuant to its normal servicing practices and, with respect to the Residual 
Value Insurance Policies, net of any loss adjustment expenses that may be 
offset against such proceeds pursuant to the terms of such Residual Value 
Insurance Policies relating thereto); (iii) all of the Titling Trust's right, 
title, interest and obligations (except such obligations that are 
specifically retained by the Titling Trust pursuant to the terms of the 
Titling Trust Agreement) with respect to such Contracts or Leased Vehicles, 
including the right to enforce all Dealer repurchase obligations arising 
under Dealer Agreements and to proceeds arising therefrom; (iv) any other 
rights under or other proceeds of any Insurance Policy relating to such 
Contracts, Leased Vehicles or payments of the related Obligors with respect 
thereto (to the extent not applied to making repairs to the related Leased 
Vehicle or otherwise paid to the Obligor, a third Person or Governmental 
Authority by the Servicer as required by law or pursuant to its normal 
servicing practices and, with respect to the Residual Value Insurance 
Policies, net of any loss adjustment expenses that may be offset against 


                                       3
<PAGE>

such proceeds pursuant to the terms of such Residual Value Insurance 
Policies); (v) any portion of any Security Deposit actually and properly 
applied by the Servicer against amounts due under the related Contract, to 
the extent not applied to making repairs to the related Leased Vehicle or 
paid to the Obligor, a third Person or Governmental Authority in accordance 
with the Servicer's normal servicing practices; (vi) the 1998-C SUBI 
Collection Account, including all cash and Permitted Investments therein and 
all income from the investment of funds therein and (vii) all proceeds of any 
of the foregoing arising on or after the Cutoff Date.

          Based upon their identification and allocation by the Servicer 
pursuant to the 1998-C Servicing Supplement, the Titling Trustee hereby 
identifies and allocates as 1998-C SUBI Assets the portfolio of Contracts and 
Leased Vehicles more particularly described on Schedule I hereto, and the 
related Titling Trust Assets described above, each such 1998-C SUBI Asset to 
be identified on the books and accounts of the Titling Trust as belonging to 
the 1998-C SUBI Portfolio.

          (b)  Pursuant to Section 3.01(c) of the Titling Trust Agreement, 
the Titling Trustee hereby creates the 1998-C SUBI Sub-Trust and the 1998-C 
SUBI. The 1998-C SUBI shall represent a specific undivided beneficial 
interest solely in the 1998-C SUBI Sub-Trust and the 1998-C SUBI Assets.

          (c)  As required by Section 3.01(d) of the Titling Trust Agreement, 
the UTI Beneficiary hereby certifies to the Titling Trustee that as of the 
date of execution and delivery hereof:  that (i) either there is no pledgee 
of the UTI or each such pledgee of a UTI Pledge has received prior notice of 
the creation of the 1998-C SUBI Sub-Trust and of the terms and provisions of 
this 1998-C SUBI Supplement and of the related Securitized Financing and (ii) 
as of the date hereof, and after giving effect to the creation of the 1998-C 
SUBI Sub-Trust pursuant to Section 16.01(b), the issuance of the 1998-C SUBI 
Certificate and 1998-C SUBI Insurance Certificate pursuant to Section 
16.03(a), the transfer to, or to the order of, the UTI Beneficiary of the 
1998-C SUBI Certificate and the 1998-C SUBI Insurance Certificate pursuant to 
Section 16.03(b) and the Account Control Agreement specified in recital E 
herein, and the application by the UTI Beneficiary of any net proceeds from 
any Securitized Financing involving the 1998-C SUBI, the 1998-C SUBI 
Certificate and/or the 1998-C SUBI Insurance Certificate, there is and will 
be no default by the UTI Beneficiary in its capacity as UTI Beneficiary with 
respect to any Securitized Financing or other agreement or obligation secured 
by a UTI Pledge.

          (d)  The parties hereto intend that, at any time during which the 
1998-C SUBI Certificate and the 1998-C SUBI Insurance Certificate are held or 
beneficially owned by a single Person, or by two or more Persons that are 
treated as a single Person for federal income tax purposes, the 1998-C SUBI 
Sub-Trust shall not constitute a separate entity for federal income tax 
purposes or for state income or franchise tax purposes.  However, at any time 
that the 1998-C SUBI Certificate and the 1998-C SUBI Insurance Certificate 
are held or beneficially owned by two or more Persons that are not treated as 
a single Person for federal income tax purposes, the parties hereto intend 
that the 1998-C SUBI Sub-Trust be characterized as a separate entity for 
federal and state income tax purposes that shall qualify as a partnership for 
such purposes. The 1998-C SUBI Sub-Trust shall not elect to be treated as an 
association under Section 301.7701-


                                       4
<PAGE>

3(a) of the regulations of the United States Department of the Treasury for 
federal income tax purposes.

          (e)  Each Beneficiary of the 1998-C SUBI Certificate and/or the 
1998-C SUBI Insurance Certificate shall at all times maintain a minimum net 
worth (excluding the value of the 1998-C SUBI Certificate and the 1998-C 
Insurance Certificate held thereby and the value of any assets of the 1998-C 
Securitization Trust established pursuant to the 1998-C Securitization Trust 
Agreement) equal to at least $100,000; provided that such minimum net worth 
requirement shall not apply to the 1998-C Securitization Trust or the 1998-C 
Securitization Trustee.

     16.02     RIGHTS IN RESPECT OF 1998-C SUBI.

          Each holder of the 1998-C SUBI Certificate (including the 1998-C 
Securitization Trustee, on behalf of the Holders of the securities issued by 
the 1998-C Securitization Trust, after the transfer of the 1998-C SUBI 
Certificate by the UTI Beneficiary to the Transferor and the subsequent 
transfer of the 1998-C SUBI Certificate by the Transferor to the 1998-C 
Securitization Trustee, on behalf of the 1998-C Securitization Trust) and the 
1998-C SUBI Insurance Certificate is a third-party beneficiary of the Titling 
Trust Agreement and this 1998-C SUBI Supplement, insofar as they apply to the 
1998-C SUBI and the holder of the 1998-C SUBI Certificate or the 1998-C SUBI 
Insurance Certificate. Therefore, to that extent, references in the Titling 
Trust Agreement to the ability of any "holder of a SUBI Certificate", 
"assignee of a SUBI Certificate" or the like to take any action shall also be 
deemed to refer to the (i) 1998-C Securitization Trustee as holder of the 
1998-C SUBI Certificate acting at its own instigation or upon the instruction 
of Investor Certificateholders pursuant to the terms of Section 6.15 of the 
1998-C Securitization Trust Agreement and (ii) the Transferor as holder of 
the 1998-C SUBI Insurance Certificate.

     16.03     ISSUANCE AND FORM OF SUBI CERTIFICATES.

          (a)  The 1998-C SUBI shall be represented by two SUBI Certificates 
to be issued hereunder:  (i) the 1998-C SUBI Certificate, evidencing 
beneficial interests in the assets of the 1998-C SUBI other than proceeds of 
the Residual Value Insurance Policies; and (ii) the 1998-C SUBI Insurance 
Certificate, evidencing beneficial interests in the assets of the 1998-C SUBI 
that are proceeds of the Residual Value Insurance Policies insofar as such 
Insurance Policies relate to the 1998-C Leased Vehicles and the 1998-C 
Contracts and are net of loss adjustment expenses that may be offset against 
such proceeds pursuant to the terms of such Residual Value Insurance 
Policies.  The 1998-C SUBI Certificate and 1998-C SUBI Insurance Certificate 
collectively represent 100% of the beneficial interests in the 1998-C SUBI 
and the assets of the 1998-C SUBI Sub-Trust.  The Titling Trustee is hereby 
instructed to issue the 1998-C SUBI Certificate and the 1998-C SUBI Insurance 
Certificate substantially in the forms of Exhibits A and B attached hereto, 
with such letters, numbers or other marks of identification and such legends 
and endorsements placed thereon as may, consistently herewith and with the 
Titling Trust Agreement, be directed by the UTI Beneficiary.

          The 1998-C SUBI Certificate and the 1998-C SUBI Insurance 
Certificate may be printed, lithographed, typewritten, mimeographed, 
photocopied or otherwise produced in any other


                                       5
<PAGE>

manner as may, consistently herewith and with the Titling Trust Agreement, be 
determined by the UTI Beneficiary.  The Titling Trustee is hereby directed to 
issue and register the 1998-C SUBI Certificate and the 1998-C SUBI Insurance 
Certificate in the name of the SUBI Securities Intermediary in such capacity, 
on behalf of and for the benefit of TMCC, and to deliver such SUBI 
Certificates on the Closing Date to the SUBI Securities Intermediary upon the 
order of TMCC.

          (b)  The 1998-C SUBI Certificate and 1998-C SUBI Insurance 
Certificate initially shall be held in the TMCC SUBI Securities Account.

          (c)  TMCC shall direct the SUBI Securities Intermediary in writing 
to effect the transfer of the 1998-C SUBI Certificate and the 1998-C SUBI 
Insurance Certificate to the TLI SUBI Securities Account.  Thereafter, the 
Transferor shall direct the SUBI Securities Intermediary in writing to effect 
the transfer of the 1998-C SUBI Certificate to the 1998-C SUBI Securities 
Account.  TLI shall not transfer the 1998-C SUBI Insurance Certificate in 
connection with this transfer of the 1998-C SUBI Certificate.

          (d)  Pursuant to Section 3.01(g) of the Titling Trust Agreement, 
the 1998-C SUBI Certificate may not be transferred or assigned except as 
provided in connection with the termination of the 1998-C Securitization 
Trust pursuant to Section 7.02 or 8.02 of the 1998-C Securitization Trust 
Agreement, in each case subject to the assignee or pledgee (x) giving a 
non-petition covenant substantially similar to that set forth in Section 6.14 
of the Titling Trust Agreement, and (y) executing an agreement between or 
among itself and each UTI Beneficiary and each SUBI Beneficiary of each SUBI 
relating to another Sub-Trust, to release all claims to the Titling Trust 
Assets allocated to the UTI Sub-Trust or to such other SUBI Sub-Trust and, in 
the event that such release is not given effect, to fully subordinate all 
claims it may be deemed to have against the Titling Trust Assets allocated 
thereto (which agreement may be included in the 1998-C SUBI Certificate 
itself).  Notwithstanding the foregoing, the 1998-C SUBI Certificate may, at 
any time, be transferred or assigned to TLI, TMCC, or any of their respective 
affiliates. 

          The 1998-C SUBI Insurance Certificate shall not be transferred or 
assigned except to a transferee or assignee who is (i) the holder of the 
1998-C SUBI Certificate on the date of such transfer or (ii) TMCC, TLI or any 
of their respective affiliates.

     16.04     FILINGS.

          The Grantor, the UTI Beneficiary (if different from the Grantor) 
and the Titling Trustee, as directed by the Grantor or the UTI Beneficiary, 
will undertake all other and future actions and activities as may be deemed 
reasonably necessary by the Grantor or the UTI Beneficiary to perfect (or 
evidence) and confirm the allocation of the 1998-C SUBI Assets to the 1998-C 
SUBI Portfolio as provided herein, including filing or causing to be filed 
UCC financing statements and executing and delivering all related filings, 
documents or writings as may be deemed reasonably necessary by the Servicer 
hereunder or under any other agreements or instruments relating to such 
Securitized Financing.  The Grantor hereby irrevocably makes and appoints 
each of the Titling Trustee and the Servicer (in the case of the Servicer, 
only for so long as such Servicer is acting in such capacity), and any of 
their respective officers, employees or agents, as


                                       6
<PAGE>

the true and lawful attorney-in-fact of the Grantor (which appointment is 
coupled with an interest and is irrevocable) with power to sign on behalf of 
the Grantor any financing statements, continuation statements, security 
agreements, mortgages, assignments, affidavits, letters of authority, notices 
or similar documents necessary or appropriate to be executed or filed 
pursuant to this Section 16.04.

     16.05     TERMINATION OF 1998-C SUBI.

          In connection with any purchase by the Transferor of the Investor 
Certificateholders' interest in the corpus of the 1998-C Securitization Trust 
pursuant to Section 7.02 of the 1998-C Securitization Trust Agreement or any 
purchase by the Transferor of the assets of the 1998-C Securitization Trust 
in connection with a Swap Termination pursuant to Section 8.02 of the 1998-C 
Securitization Trust Agreement, and the succession thereof to all of the 
interest in the 1998-C SUBI and 1998-C SUBI Certificate, should all of the 
interest in the 1998-C SUBI thereafter be transferred to the UTI Beneficiary, 
whether by sale or otherwise, then, upon the direction of the UTI 
Beneficiary, the 1998-C SUBI shall be terminated, the 1998-C SUBI Certificate 
and the 1998-C SUBI Insurance Certificate shall be returned to the Titling 
Trustee and canceled thereby, and the Titling Trustee, at the direction of 
the Servicer, shall reallocate all 1998-C Contracts, 1998-C Leased Vehicles 
and related 1998-C SUBI Assets to the UTI Sub-Trust.

     16.06          REPRESENTATIONS AND WARRANTIES OF TITLING TRUSTEE.

     The Titling Trustee hereby makes the same representations and warranties 
set forth in Section 6.12 of the Titling Trust Agreement as of the date 
hereof, on which the Grantor and UTI Beneficiary have relied in executing 
this 1998-C SUBI Supplement and on which each of their permitted assignees 
and pledgees, and each pledgee or holder of the 1998-C SUBI Certificate and 
the 1998-C SUBI Insurance Certificate (and each Beneficiary of the 1998-C 
SUBI Certificate and the 1998-C SUBI Insurance Certificate) may rely.

     16.07     RESIGNATION OR REMOVAL OF TITLING TRUSTEE.

     No resignation or removal of the Titling Trustee pursuant to any 
provision of the Titling Trust Agreement shall be effective unless and until 
each Rating Agency has confirmed, in writing, that such resignation or 
removal would not cause it to reduce, modify or withdraw its then current 
rating of any class of securities issued by the 1998-C Securitization Trust.

                                  ARTICLE XVII
                    ACCOUNTS; CASH FLOWS; PERMITTED INVESTMENTS

     17.01     1998-C SUBI COLLECTION ACCOUNT.

          (a)  The 1998-C Securitization Trustee shall establish in its name, 
and maintain with respect to the 1998-C SUBI, the 1998-C SUBI Collection 
Account for the benefit of (a) the Beneficiaries of the 1998-C SUBI 
Certificate, (b) the Beneficiaries of the 1998-C SUBI Insurance Certificate 
to the extent proceeds of the Residual Value Insurance Policies are


                                       7
<PAGE>

deposited therein, and (c) to the extent provided below, the Titling Trustee, 
which account shall constitute a SUBI Collection Account.  The 1998-C SUBI 
Collection Account initially shall be established with U.S. Bank National 
Association, as 1998-C Securitization Trustee, and at all times shall be an 
Eligible Account.  In the event that the institution maintaining the 1998-C 
SUBI Collection Account no longer meets the requirements stated in the 
definition of Eligible Account, then the Servicer shall, with the 1998-C 
Securitization Trustee's assistance as necessary, cause the 1998-C SUBI 
Collection Account to be moved to a bank or trust company that satisfies 
those requirements.  In connection with the termination of the 1998-C 
Securitization Trust pursuant to Article VII of the 1998-C Securitization 
Trust Agreement, the 1998-C Securitization Trustee may transfer the 1998-C 
SUBI Collection Account to the Trust Agent.  The 1998-C SUBI Collection 
Account shall relate solely to the 1998-C SUBI and the 1998-C SUBI Sub-Trust, 
and funds therein shall not be commingled with any other monies, except as 
otherwise provided for or contemplated in Article VII of the Titling Trust 
Agreement as supplemented by this 1998-C SUBI Supplement or the 1998-C 
Servicing Supplement. All amounts held in the 1998-C SUBI Collection Account 
shall be invested in Permitted Investments until distributed or otherwise 
applied in accordance with Article V of the Titling Trust Agreement or 
Sections 17.01(b), 17.01(c), 17.01(d), 17.02, 17.03 or 17.04 of this 1998-C 
SUBI Supplement.  The Titling Trustee shall be a beneficiary of the SUBI 
Collection Account only to the extent that amounts described in Sections 
7.01(c) and 7.03 of the Titling Trust Agreement are not paid or reimbursed to 
the Titling Trustee, pursuant to such sections from a Lease Funding Account, 
or paid directly by the Servicer pursuant to the terms of the 1998-C 
Securitization Trust Agreement; any such amounts shall be withdrawn from the 
1998-C SUBI Collection Account only for such purposes and only to the extent 
set forth in Section 3.01 of the 1998-C Securitization Trust Agreement, or as 
set forth in this Section 17.01(a) if the 1998-C SUBI Collection Account has 
been transferred to the Trust Agent.

          (b)  The Servicer shall deposit into the 1998-C SUBI Collection 
Account all amounts collected or received in respect of the 1998-C Contracts 
and 1998-C Leased Vehicles (in each case exclusive of the proceeds of any 
Residual Value Insurance Policies and amounts reinvested or to be reinvested 
in Subsequent Contracts) and any Maturity Advance received from the 
Transferor on or before the Deposit Date relating to each Collection Period 
except as otherwise specified herein or in the 1998-C Servicing Supplement 
(in connection with any failure to satisfy the Monthly Remittance 
Conditions).  Amounts so deposited will be applied by the 1998-C 
Securitization Trustee or by the Servicer as specified in the 1998-C 
Securitization Trust Agreement and the 1998-C Servicing Supplement.

     It is the intent of the parties hereto that the proceeds of the Residual 
Value Insurance Policies applicable to the 1998-C Leased Vehicles and the 
1998-C Contracts will be payable by the Servicer (or the insurer under the 
Residual Value Insurance Policies) directly to the holder of the 1998-C SUBI 
Insurance Certificate and will not under any circumstances be subject to the 
lien of the 1998-C Securitization Trust Agreement.  If, notwithstanding the 
foregoing, any such amounts are in fact deposited in any SUBI Account or 
other account established by the Titling Trustee or the 1998-C Securitization 
Trustee, then such amounts will be distributed to the holder of the 1998-C 
SUBI Insurance Certificate by the Titling Trustee or the 1998-C Securitization


                                       8
<PAGE>

Trustee, as the case may be, on the next succeeding Monthly Allocation Date 
at the written direction of the Servicer.

          (c)  Principal Collections and Interest Collections (which amounts 
are exclusive of proceeds of the Residual Value Insurance Policies) that are 
to be reinvested in Subsequent Contracts and Subsequent Leased Vehicles to be 
included in the 1998-C SUBI Sub-Trust during the Revolving Period that are 
not deposited into the 1998-C SUBI Collection Account on a Monthly Allocation 
Date, will be so reinvested by the Servicer on a Transfer Date during the 
calendar month in which such Monthly Allocation Date occurs as specified in 
Section 3.02(a) of the 1998-C Servicing Supplement.

          (d)  From and after the date, if any, on which the Monthly 
Remittance Conditions cease to be satisfied, the Servicer will deposit all 
Principal Collections and Interest Collections (which amounts are exclusive 
of proceeds of the Residual Value Insurance Policies) into the 1998-C SUBI 
Collection Account as set forth in Section 4.02 of the 1998-C Servicing 
Supplement within two Business Days of its receipt thereof, and such amounts 
will thereafter be applied as described in Section 3.02 of the 1998-C 
Servicing Supplement and Section 17.02 hereof, insofar as they are to be 
reinvested in Subsequent Contracts and Subsequent Leased Vehicles, or 
pursuant to Section 3.01 of the 1998-C Securitization Trust Agreement, as 
appropriate.

     17.02     1998-C SUBI LEASE FUNDING ACCOUNT.

     Notwithstanding the provisions of Section 7.03 of the Titling Trust 
Agreement, the Titling Trustee shall be required to establish and maintain 
with respect to the 1998-C SUBI the 1998-C SUBI Lease Funding Account in the 
name of the Titling Trustee, which account shall constitute a SUBI Lease 
Funding Account, only in the event that the Monthly Remittance Conditions are 
no longer satisfied.  Such account shall be for the benefit of the 
Beneficiaries of the 1998-C SUBI Certificate and 1998-C SUBI Insurance 
Certificate (in the event that amounts relating to the Residual Value 
Insurance Policies represented by the 1998-C SUBI Insurance Certificate are 
in fact deposited in the 1998-C Lease Funding Account rather than paid 
directly to the Holder of the 1998-C SUBI Insurance Certificate, as provided 
in Section 17.01(b) hereof).  Any such 1998-C SUBI Lease Funding Account 
initially shall be established with U.S. Bank National Association, as Trust 
Agent, and at all times shall be an Eligible Account.  In the event that the 
Trust Agent no longer meets the requirements stated in the definition of 
Eligible Account, then the Servicer shall, with the Titling Trustee's 
assistance as necessary, cause the 1998-C SUBI Lease Funding Account to be 
moved to a bank or trust company that satisfies those requirements.  The 
1998-C SUBI Lease Funding Account shall relate solely to the 1998-C SUBI and 
the 1998-C SUBI Portfolio, and funds therein shall not be commingled with any 
other monies, except as otherwise provided for or contemplated in the Titling 
Trust Agreement as supplemented by this 1998-C SUBI Supplement or the 1998-C 
Servicing Supplement.  All amounts held in the 1998-C SUBI Lease Funding 
Account shall be invested in Permitted Investments until distributed or 
otherwise applied in accordance with the Titling Trust Agreement, this 1998-C 
SUBI Supplement or the 1998-C Servicing Supplement.  All transfers of funds 
into and out of the 1998-C SUBI Lease Funding Account shall be made in 
accordance with Section 7.03 of the Titling Trust Agreement and Sections 3.02 
and 4.02 of the 1998-C Servicing 


                                    9
<PAGE>

Supplement in connection with purchases of Subsequent Contracts and 
Subsequent Leased Vehicles.  Prior to the date, if any, on which the Monthly 
Remittance Conditions cease to be satisfied, the Servicer will instead be 
allowed to commingle the amounts to be reinvested in additional Subsequent 
Contracts and Subsequent Leased Vehicles with its own funds and to reinvest 
such amounts (by transfer of such amounts to the Lease Funding Account or 
directly to the UTI Beneficiary, as appropriate) without deposit into the 
1998-C SUBI Collection Account or 1998-C SUBI Lease Funding Account. 

     17.03     INVESTMENT GAINS AND LOSSES.

     Except as otherwise provided herein, all or a portion of the funds 
deposited into the 1998-C SUBI Accounts and the Lease Funding Account shall 
be separately invested by the Titling Trustee or the 1998-C Securitization 
Trustee, as applicable, from time to time at the written direction of the 
Servicer, in any Permitted Investments.  All income, gain or loss from 
investment of monies in the 1998-C SUBI Lease Funding Account shall be for 
the account of the Servicer and credited or debited, as the case may be, from 
such account; provided, that, each such investment shall be made in the name 
of the Titling Trustee on behalf of the Titling Trust, its nominee or its 
Financial Intermediary.  All income, gain or loss from investment of monies 
in the Lease Funding Account shall be for the account of the UTI Beneficiary 
and credited or debited, as the case may be, from such account; provided, 
that, each such investment shall be made in the name of the Titling Trustee 
on behalf of the Titling Trust, its nominee or its Financial Intermediary.  
If at any time the Servicer shall not have given the Titling Trustee a timely 
written investment directive with respect to the Lease Funding Account or the 
1998-C Lease Funding Account, the Titling Trustee shall invest and reinvest 
any monies in such account(s) in a mutual fund offered by the 1998-C 
Securitization Trustee or an affiliate of the 1998-C Securitization Trustee, 
each of which meet the requirements of clause (i) of the definition of 
Permitted Investments, or of the Trust Agent or another affiliate of the 
Titling Trustee, each of which meet the requirements of clause (i) of the 
definition of Permitted Investments. All income gain or loss from investment 
of monies in the 1998-C SUBI Certificateholders' Account shall be for the 
account of the Certificateholders and credited or debited, as the case may 
be, from such account(s) provided that each such investment shall be made in 
the name of the 1998-C Securitization Trustee on behalf of the 1998-C 
Securitization Trust, its nominee or its Financial Intermediary.  All income 
gain or loss from investment of monies in the 1998-C SUBI Collection Account 
shall be for the account of the Servicer and credited and debited, as the 
case may be, from such account; provided, that, each such investment shall be 
made in the name of the 1998-C Securitization Trustee on behalf of the 1998-C 
Securitization Trust, its nominee or Financial Intermediary.  If at any time 
the Servicer shall not have given the 1998-C Securitization Trustee a timely 
written investment directive with respect to the 1998-C SUBI 
Certificateholders Account or the 1998-C SUBI Collection Account, the 1998-C 
Securitization Trustee shall invest and reinvest any monies in such 
account(s) in a mutual fund offered by the 1998-C Securitization Trustee or 
an affiliate of the 1998-C Securitization Trustee, each of which meet the 
requirements of clause (i) of the definition of Permitted Investments.  The 
1998-C Securitization Trustee shall not be liable for the selection of 
investments or for investment losses incurred thereon in accordance with the 
instructions of the Servicer or as otherwise specified in this Section 17.03. 
The 1998-C Securitization Trustee shall have no liabilities in respect of 
losses incurred as a result 



                                      10
<PAGE>

of the liquidation of any investment prior to its stated maturity or the 
failure of the Servicer to provide timely written investment direction.

     17.04     REBALANCING AFTER THIRD-PARTY CLAIM.

     To the extent that a third-party Claim against Titling Trust Assets is 
satisfied out of Titling Trust Assets in proportions other than as provided 
in Section 3.04 of the Titling Trust Agreement, then, notwithstanding 
anything to the contrary contained herein, the Titling Trustee, at the 
direction of the Servicer, shall promptly identify and reallocate (or cause 
the Servicer to identify and reallocate) the remaining Titling Trust Assets 
among the UTI Sub-Trust and each of the SUBI Sub-Trusts, including the 1998-C 
SUBI Sub-Trust, such that each shall bear the expense of such Claim as nearly 
as possible as if the burden thereof had been allocated as provided in 
Section 3.04 of the Titling Trust Agreement.

                                 ARTICLE XVIII   
                            MISCELLANEOUS PROVISIONS

     18.01     GOVERNING LAW.

     This 1998-C SUBI Supplement shall be created under and governed by and 
construed under the internal laws of the State of Delaware, without regard to 
any otherwise applicable principles of conflicts of laws, and the 
obligations, rights and remedies of the parties hereunder shall be determined 
in accordance with such laws.

     18.02     EFFECT OF 1998-C SUBI SUPPLEMENT ON TITLING TRUST AGREEMENT.

          (a)  Except as otherwise specifically provided herein:  (i) the 
parties shall continue to be bound by all provisions of the Titling Trust 
Agreement; and (ii) the provisions set forth herein shall operate either as 
additions to or modifications of the extant obligations of the parties under 
the Titling Trust Agreement, as the context may require.  In the event of any 
conflict between the provisions of this 1998-C SUBI Supplement and the 
Titling Trust Agreement with respect to the 1998-C SUBI, the provisions of 
this 1998-C SUBI Supplement shall prevail.

          (b)  For purposes of determining the parties' obligations under 
this 1998-C SUBI Supplement with respect to the 1998-C SUBI, general 
references in the Titling Trust Agreement to:  (i) a SUBI Account shall be 
deemed to refer more specifically to a 1998-C SUBI Account; (ii) a SUBI Asset 
shall be deemed to refer more specifically to a 1998-C SUBI Asset; (ii) an 
appropriate or applicable SUBI Collection Account shall be deemed to refer 
more specifically to the 1998-C SUBI Collection Account; (iv) an appropriate 
or applicable SUBI Lease Funding Account shall be deemed to refer more 
specifically to a 1998-C SUBI Lease Funding Account; (v) a SUBI Sub-Trust or 
SUBI Portfolio shall be deemed to refer more specifically to the 1998-C SUBI 
Sub-Trust or 1998-C SUBI Portfolio, as the case may be; (vi) a SUBI 
Supplement shall be deemed to refer more specifically to this 1998-C SUBI 
Supplement; and (vii) a SUBI Servicing Supplement shall be deemed to refer 
more specifically to the 1998-C Servicing Supplement.



                                      11
<PAGE>

     18.03     AMENDMENT.

          (a)  The 1998-C SUBI Supplement and the Titling Trust Agreement may 
be amended from time to time, to the extent such amendment applies to or 
affects only the 1998-C SUBI or the Beneficiaries of the 1998-C SUBI 
Certificate and 1998-C SUBI Insurance Certificate, by a writing signed by the 
Titling Trustee, the UTI Beneficiary, each 1998-C SUBI Beneficiary and, to 
the extent that any such amendment affects any obligation or interest of the 
Trust Agent, the Trust Agent, in each case only with the prior written 
consent of the 1998-C Securitization Trustee and upon prior written notice to 
each Rating Agency that includes the substance of the proposed amendment.  
Any amendment of the Titling Trust Agreement that applies to or affects the 
UTI or any Other SUBI or any Beneficiary of the UTI or any Other SUBI in 
addition to this 1998-C SUBI shall also be subject to the foregoing 
provisions of this Section 18.03.

     Notwithstanding the foregoing, this Section 18.03 does not modify or 
supersede any provision in the Titling Trust Agreement.  Without limiting the 
foregoing, any amendment of the Titling Trust Agreement or any other SUBI 
Supplement that neither applies to nor affects the 1998-C SUBI, the 1998-C 
SUBI Portfolio or the Beneficiaries of the 1998-C SUBI Certificate and 1998-C 
SUBI Insurance Certificate shall not require the consent of the Beneficiaries 
of the 1998-C SUBI Certificate, the 1998-C SUBI Insurance Certificate or of 
the 1998-C Securitization Trustee.

     18.04     NOTICES.

     The notice provisions of the Titling Trust Agreement shall apply equally 
to this Supplement; provided, that, any notice to the 1998-C Securitization 
Trust or the 1998-C Securitization Trustee shall be addressed as follows:

     U.S. Bank National Association
     111 East Wacker Drive, Suite 3000
     Chicago, Illinois 60601 
     Attention:  Toyota Auto Lease Trust 1998-C

     A copy of each notice or other writing required to be delivered to the 
Titling Trustee pursuant to the Titling Trust Agreement or this 1998-C SUBI 
Supplement shall be addressed and delivered as follows:

     U.S. Bank National Association
     111 East Wacker Drive, Suite 3000
     Chicago, Illinois 60601 
     Attention:  Toyota Auto Lease Trust 1998-C

     A copy of each notice or other writing required to be delivered to the 
Titling Trustee pursuant to the Titling Trust Agreement shall also be 
delivered to the 1998-C Securitization Trustee insofar as it relates to the 
1998-C Securitization Trust.



                                      12
<PAGE>

     18.05     SEVERABILITY OF PROVISIONS.

     If any one or more of the covenants, agreements, provisions or terms of 
this 1998-C SUBI Supplement shall be for any reason whatsoever held invalid, 
then such covenants, agreements, provisions or terms shall be deemed 
severable from the remaining covenants, agreements, provisions or terms of 
this 1998-C SUBI Supplement and shall in no way affect the validity or 
enforceability of the other provisions of this 1998-C SUBI Supplement or of 
the 1998-C SUBI Certificate or the 1998-C SUBI Insurance Certificate or the 
rights of the holders thereof.  To the extent permitted by law, the parties 
hereto waive any provision of law that renders any provision of this 1998-C 
SUBI Supplement invalid or unenforceable in any respect.

     18.06     COUNTERPARTS.

     This 1998-C SUBI Supplement may be executed in any number of 
counterparts, each of which so executed and delivered shall be deemed to be 
an original, but all of which counterparts shall together constitute but one 
and the same instrument.

























                                      13
<PAGE>

          IN WITNESS WHEREOF, TMCC, the Titling Trustee and, solely for the 
limited purposes set forth herein, U.S. Bank National Association, as Trust 
Agent, have caused this 1998-C SUBI Supplement to be duly executed by their 
respective officers as of the day and year first above written.

                                TOYOTA MOTOR CREDIT CORPORATION,
                                  as Grantor, Servicer and UTI Beneficiary

                                By:  /s/ GEORGE E. BORST  
                                   ------------------------------------------
                                       Name:   George E. Borst
                                       Title:  Senior Vice President and
                                               General Manager


                                TMTT, INC., 
                                  as Titling Trustee

                                By:  /s/ STEVEN E. CHARLES     
                                   ------------------------------------------
                                       Name:   Steven E. Charles
                                       Title:  Vice President and Assistant
                                               Secretary


                                U.S. BANK NATIONAL ASSOCIATION,
                                  as Trust Agent

                                By:  /s/ STEVEN E. CHARLES     
                                   ------------------------------------------
                                       Name:   Steven E. Charles
                                       Title:  Vice President


                                U.S. BANK NATIONAL ASSOCIATION,
                                  as 1998-C Securitization Trustee and SUBI
                                  Securities Intermediary

                                By:  /s/ STEVEN E. CHARLES     
                                   ------------------------------------------
                                       Name:
                                       Title:




                                      
<PAGE>

STATE OF CALIFORNIA      )
                         )    ss.:
COUNTY OF LOS ANGELES    )

     On the 1st day of December 1998, before me, a notary public in and for 
of the State of California, personally appeared George E. Borst, personally 
known to me (or proved to me on the basis of satisfactory evidence) to be the 
person whose name is subscribed to the within instrument and acknowledged to 
me that he executed the same in the capacity or capacities indicated in the 
within instrument, and that by his signature on the instrument the person, or 
the entity upon behalf of which the person acted, executed the instrument.

     WITNESS my hand and official seal.

                                   /s/ TRACEY B. KIRST       
                                 -------------------------------------          
                                 Notary Public

<PAGE>

STATE OF CALIFORNIA      )
                         )    ss.:
COUNTY OF LOS ANGELES    )

     On the 2nd day of December 1998, before me, a notary public in and for 
of the State of California, personally appeared Steven E. Charles, personally 
known to me (or proved to me on the basis of satisfactory evidence) to be the 
person whose name is subscribed to the within instrument and acknowledged to 
me that he executed the same in the capacity or capacities indicated in the 
within instrument, and that by his signature on the instrument the person, or 
the entity upon behalf of which the person acted, executed the instrument.

     WITNESS my hand and official seal.

                                   /s/ LISA JUKELEVICS       
                                 -------------------------------------          
                                 Notary Public

<PAGE>

STATE OF CALIFORNIA      )
                         )    ss.:
COUNTY OF LOS ANGELES    )

     On the 2nd day of December 1998, before me, a notary public in and for 
of the State of California, personally appeared Steven E. Charles, personally 
known to me (or proved to me on the basis of satisfactory evidence) to be the 
person whose name is subscribed to the within instrument and acknowledged to 
me that he executed the same in the capacity or capacities indicated in the 
within instrument, and that by his signature on the instrument the person, or 
the entity upon behalf of which the person acted, executed the instrument.

     WITNESS my hand and official seal.

                                   /s/ LISA JUKELEVICS       
                                 -------------------------------------
                                 Notary Public

<PAGE>

STATE OF CALIFORNIA      )
                         )    ss.:
COUNTY OF LOS ANGELES    )

     On the 2nd day of December 1998, before me, a notary public in and for 
of the State of California, personally appeared Steven E. Charles, personally 
known to me (or proved to me on the basis of satisfactory evidence) to be the 
person whose name is subscribed to the within instrument and acknowledged to 
me that he executed the same in the capacity or capacities indicated in the 
within instrument, and that by his signature on the instrument the person, or 
the entity upon behalf of which the person acted, executed the instrument.

     WITNESS my hand and official seal.

                                   /s/ LISA JUKELEVICS       
                                 -------------------------------------   
                                 Notary Public

<PAGE>

                                     SCHEDULE I


                          SCHEDULE OF 1998-C CONTRACTS AND
                    1998-C LEASED VEHICLES AS OF THE CUTOFF DATE




Omitted.  On file with the Servicer, the Titling Trustee and the 1998-C
Securitization Trustee.



<PAGE>

                            TOYOTA LEASE TRUST

                          1998-C SUBI CERTIFICATE

          Evidencing interests in specified 1998-C SUBI assets within the 
1998-C SUBI Sub-Trust (as defined below).

          This Certificate does not represent any obligation of, or an 
interest in, Toyota Motor Credit Corporation, Toyota Motor Sales, U.S.A., 
Inc., TMTT, Inc., Toyota Leasing, Inc. ("TLI") or any of their respective 
affiliates.

Number 1

          THIS CERTIFIES THAT U.S. BANK NATIONAL ASSOCIATION, IN ITS CAPACITY 
AS SECURITIES INTERMEDIARY, is the registered owner of a nonassessable, 
fully-paid, beneficial interest in specified assets of the 1998-C SUBI (the 
"1998-C SUBI") which in turn is comprised of interests in the assets of the 
1998-C SUBI Sub-Trust (the "1998-C Sub-Trust") of the Toyota Lease Trust, a 
Delaware business trust (the "Titling Trust") formed by Toyota Motor Credit 
Corporation, as Grantor and UTI Beneficiary (in such capacities, the 
"Grantor" and the "UTI Beneficiary", respectively), and TMTT, Inc., a 
Delaware corporation, as trustee (the "Titling Trustee") pursuant to a Trust 
and Servicing Agreement, as the same was amended and restated pursuant to an 
Amended and Restated Trust and Servicing Agreement (the "Titling Trust 
Agreement"), each dated and effective as of October 1, 1996, among the 
Grantor, the Titling Trustee, and, for certain limited purposes set forth 
therein, U.S. Bank National Association (formerly known as First Bank 
National Association), a national banking association, as trust agent (the 
"Trust Agent").  A summary of certain of the provisions of the Titling Trust 
Agreement is set forth below.  Capitalized terms used and not otherwise 
defined herein have the meanings ascribed thereto in the Titling Trust 
Agreement and 1998-C SUBI Supplement.

          This 1998-C SUBI Certificate and the 1998-C SUBI Insurance 
Certificate are the only duly authorized SUBI Certificates issued under the 
1998-C SUBI Supplement to the Titling Trust Agreement (the "1998-C SUBI 
Supplement") dated as of December 1, 1998, among the UTI Beneficiary, the 
Titling Trustee, and for certain limited purposes as set forth therein, the 
Trust Agent and U.S. Bank National Association, as 1998-C Securitization 
Trustee.  This 1998-C SUBI Certificate is subject to the terms, provisions 
and conditions of the Titling Trust Agreement and the 1998-C SUBI Supplement, 
to which agreements any Beneficiary of this 1998-C SUBI Certificate or any 
interest herein by virtue of the acceptance hereof or of any interest herein 
hereby assents and by which such SUBI Beneficiary is bound.

          Also issued or to be issued under the Titling Trust Agreement are 
various other series of certificates evidencing undivided interests in other 
Sub-Trusts of the Titling Trust.  Prior to the date of initial issue of this 
1998-C SUBI Certificate, the following certificates have been issued:  (i) a 
single UTI Certificate, representing 100% of the beneficial interests in the 
UTI, (ii) the 



                                      1
<PAGE>

1997-A SUBI Certificate, representing 100% of the beneficial interests in the 
1997-A SUBI and the 1997-A SUBI Sub-Trust, (iii) the 1998-A SUBI Certificate 
and 1998-A SUBI Insurance Certificate, collectively representing 100% of the 
beneficial interests in the 1998-A SUBI and the 1998-A SUBI Sub-Trust and 
(iv) the 1998-B SUBI Certificate and 1998-B SUBI Insurance Certificate, 
collectively representing 100% of the beneficial interests in the 1998-B SUBI 
and the 1998-B SUBI Sub-Trust.  SUBI Certificates representing 100% of the 
undivided interests in each other SUBI to be formed will be issued in 
connection with the formation of each related SUBI Sub-Trust.

          The property of the Titling Trust is identified in the Titling 
Trust Agreement and the property of the 1998-C SUBI Sub-Trust is identified 
in the 1998-C SUBI Supplement.  Pursuant to the 1998-C SUBI Supplement, the 
1998-C SUBI Assets were identified and allocated on the records of the 
Titling Trust as a separate SUBI Sub-Trust (the "1998-C SUBI Sub-Trust"), and 
the beneficial interest in the 1998-C SUBI Sub-Trust was designated as a 
separate SUBI known as the "1998-C SUBI".  The assets of the 1998-C SUBI 
Sub-Trust are represented by two SUBI Certificates:  (i) this 1998-C SUBI 
Certificate evidencing beneficial interests in all the 1998-C SUBI Assets 
other than the proceeds of the Residual Value Insurance Policies; and (ii) 
the 1998-C SUBI Insurance Certificate evidencing beneficial interests in the 
1998-C SUBI Assets that are proceeds of the Residual Value Insurance 
Policies, net of any loss adjustment expenses that may be offset against such 
proceeds.  Any holder of this 1998-C SUBI Certificate or the 1998-C SUBI 
Insurance Certificate shall be considered a 1998-C SUBI Beneficiary.  The 
rights of the Beneficiaries of this 1998-C SUBI Certificate and the 1998-C 
SUBI Insurance Certificate to certain of the proceeds of the 1998-C SUBI 
Assets are and will be further set forth in the Titling Trust Agreement and 
the 1998-C SUBI Supplement.

          This 1998-C SUBI Certificate is limited in right of payment to 
certain collections and recoveries respecting the 1998-C Contracts (and the 
related Obligors) and the 1998-C Leased Vehicles allocated to the 1998-C SUBI 
Sub-Trust, all to the extent and as more specifically set forth in the 
Titling Trust Agreement and the 1998-C SUBI Supplement.  Copies of the 
Titling Trust Agreement and the 1998-C SUBI Supplement may be examined during 
normal business hours at the principal office of the Titling Trustee, and at 
such other places, if any, designated by the Titling Trustee, by each 1998-C 
SUBI Beneficiary upon request.

          By accepting this 1998-C SUBI Certificate or any interest herein, 
the related SUBI Beneficiary waives and releases any claim to any proceeds or 
assets of the Titling Trustee and to all of the Titling Trust Assets other 
than those from time to time included within the 1998-C SUBI Sub-Trust 
(except for those evidenced by the 1998-C SUBI Insurance Certificate) and 
those proceeds or assets derived from or earned by the 1998-C SUBI Assets 
(except for those assets evidenced by the 1998-C SUBI Insurance Certificate 
and the proceeds therefrom). In addition, by accepting this 1998-C SUBI 
Certificate or any interest herein, the related SUBI Beneficiary hereby 
expressly subordinates any claim or interest in or to any proceeds or assets 
of the Titling Trustee and to all of the Titling Trust Assets other than 
those from time to time included within the 1998-C SUBI Sub-Trust that may be 
determined to exist in favor of such SUBI Beneficiary notwithstanding the 
foregoing disclaimer to the rights and interests of each 



                                      2
<PAGE>

SUBI Beneficiary with respect to Titling Trust Assets other than those 
included within the 1998-C SUBI Sub-Trust.

          The 1998-C SUBI Supplement and the Titling Trust Agreement may be 
amended from time to time, to the extent such amendment applies to or affects 
only the 1998-C SUBI and the 1998-C SUBI Portfolio, by a writing signed by 
the Titling Trustee, the UTI Beneficiary, each 1998-C SUBI Beneficiary, and, 
to the extent that any such amendment affects any obligation or interest of 
the Trust Agent, the Trust Agent, in each case only with the prior written 
consent of the 1998-C Securitization Trustee and upon prior written notice to 
each Rating Agency that includes the substance of the proposed amendment.  
Any amendment of the Titling Trust Agreement or of any other SUBI Supplement 
that applies to or affects any UTI or Other SUBI and this 1998-C SUBI shall 
also be subject to the foregoing provisions.  The foregoing does not apply to 
any amendment of the Titling Trust Agreement or any other SUBI Supplement 
that neither applies to nor affects the 1998-C SUBI or the 1998-C SUBI 
Portfolio and such amendments shall not require the consent of any 1998-C 
SUBI Beneficiary or the 1998-C Securitization Trustee. If approval of any 
1998-C SUBI Beneficiary is required, any such consent shall be conclusive and 
binding on such Beneficiary and on all future Beneficiaries hereof whether or 
not notation of such consent is made upon this 1998-C SUBI Certificate.

          As provided in the Titling Trust Agreement and the 1998-C SUBI 
Supplement, this 1998-C SUBI Certificate and the underlying interests 
represented hereby may not be transferred or assigned, except in accordance 
with the provisions thereof.

          Prior to due presentation of this 1998-C SUBI Certificate for 
registration of a permitted transfer, the Titling Trustee, the certificate 
registrar and any of their respective agents may treat the person or entity 
in whose name this 1998-C SUBI Certificate is registered as the owner hereof 
for the purpose of receiving distributions and for all other purposes, and, 
except as provided for in the Titling Trust Agreement, neither the Titling 
Trustee, the certificate registrar nor any such agent shall be affected by 
any notice to the contrary.

          Unless this 1998-C SUBI Certificate shall have been executed by an 
authorized officer of the Titling Trustee, by manual signature, this 1998-C 
SUBI Certificate shall not entitle the holder hereof to any benefit under the 
Titling Trust Agreement or the 1998-C SUBI Supplement or be valid for any 
purpose.



                                      3
<PAGE>

          IN WITNESS WHEREOF, the Titling Trustee on behalf of the Titling 
Trust and not in its individual capacity has caused this 1998-C SUBI 
Certificate to be duly executed.

Dated:  December __, 1998

                                       TOYOTA LEASE TRUST
          
          
                                       By: TMTT, INC., as Titling Trustee
          
          
                                       By:   ______________________________
                                          Authorized Officer



                                      4
<PAGE>

                               TOYOTA LEASE TRUST
                                          
                       1998-C SUBI INSURANCE CERTIFICATE

     Evidencing interests in specified 1998-C SUBI assets within the 1998-C 
SUBI Sub-Trust (as defined below).

     This Certificate does not represent any obligation of, or an interest 
in, Toyota Motor Credit Corporation, Toyota Motor Sales, U.S.A., Inc., TMTT, 
Inc., Toyota Leasing, Inc. ("TLI") or any of their respective affiliates.

Number 1

     THIS CERTIFIES THAT U.S. BANK NATIONAL ASSOCIATION, IN ITS CAPACITY AS 
SECURITIES INTERMEDIARY, is the registered owner of a nonassessable, 
fully-paid, beneficial interest in specified assets of the 1998-C SUBI (the 
"1998-C SUBI") which in turn is comprised of interests in the assets of the 
1998-C SUBI Sub-Trust (the "1998-C Sub-Trust") of the Toyota Lease Trust, a 
Delaware business trust (the "Titling Trust") formed by Toyota Motor Credit 
Corporation, as Grantor and UTI Beneficiary (in such capacities, the 
"Grantor" and the "UTI Beneficiary" respectively), and TMTT, Inc., a Delaware 
corporation, as trustee (the "Titling Trustee") pursuant to a Trust and 
Servicing Agreement, as the same was amended and restated pursuant to an 
Amended and Restated Trust and Servicing Agreement (the "Titling Trust 
Agreement"), each dated and effective as of October 1, 1996, among the 
Grantor, the Titling Trustee, and, for certain limited purposes set forth 
therein, U.S. Bank National Association (formerly known as First Bank 
National Association), a national banking association, as trust agent (the 
"Trust Agent").  A summary of certain of the provisions of the Titling Trust 
Agreement is set forth below.  Capitalized terms used and not otherwise 
defined herein have the meanings ascribed thereto in the Titling Trust 
Agreement and 1998-C SUBI Supplement.

     This SUBI Insurance Certificate and the 1998-C SUBI Certificate are the 
only duly authorized SUBI Certificates issued under the 1998-C SUBI 
Supplement to the Titling Trust Agreement (the "1998-C SUBI Supplement") 
dated as of December 1, 1998, among the UTI Beneficiary, the Titling Trustee, 
and for certain limited purposes as set forth therein, the Trust Agent and 
U.S. Bank National Association, as 1998-C Securitization Trustee.  This 
1998-C SUBI Insurance Certificate is subject to the terms, provisions and 
conditions of the Titling Trust Agreement and the 1998-C SUBI Supplement, to 
which agreements any Beneficiary of this 1998-C SUBI Insurance Certificate or 
any interest herein by virtue of the acceptance hereof or of any interest 
herein hereby assents and by which such SUBI Beneficiary is bound. 

     Also issued or to be issued under the Titling Trust Agreement are 
various other series of certificates evidencing undivided interests in other 
Sub-Trusts of the Titling Trust.  Prior to the date of initial issue of this 
1998-C SUBI Insurance Certificate, the following certificates have been 
issued:  (i) a single UTI Certificate, representing 100% of the beneficial 
interests in the UTI, (ii) the 1997-A SUBI Certificate, representing 100% of 
the beneficial interests in the 1997-


                                       1
<PAGE>

A SUBI and the 1997-A SUBI Sub-Trust, (iii) the 1998-A SUBI Certificate and 
1998-A SUBI Insurance Certificate, collectively representing 100% of the 
beneficial interests in the 1998-A SUBI and the 1998-A SUBI Sub-Trust and 
(iv) the 1998-B SUBI Certificate and 1998-B SUBI Insurance Certificate, 
collectively representing 100% of the beneficial interests in the 1998-B SUBI 
and the 1998-B SUBI Sub-Trust.  SUBI Certificates representing 100% of the 
undivided interests in each other SUBI to be formed will be issued in 
connection with the formation of each related SUBI Sub-Trust.

     The property of the Titling Trust is identified in the Titling Trust 
Agreement and the property of the 1998-C SUBI Sub-Trust is identified in the 
1998-C SUBI Supplement.  Pursuant to the 1998-C SUBI Supplement, the 1998-C 
SUBI Assets were identified and allocated on the records of the Titling Trust 
as a separate SUBI Sub-Trust (the "1998-C SUBI Sub-Trust"), and the 
beneficial interest in the 1998-C SUBI Sub-Trust was designated as a separate 
SUBI known as the "1998-C SUBI".  The assets of the 1998-C SUBI Sub-Trust are 
represented by two SUBI Certificates:  (i) this SUBI Insurance Certificate 
evidencing beneficial interests in the 1998-C SUBI Assets that are proceeds 
of the Residual Value Insurance Policies net of any loss adjustment expenses 
that may be offset against such proceeds; and (ii) the 1998-C SUBI 
Certificate evidencing beneficial interests in all of the 1998-C SUBI Assets 
other than the proceeds of the Residual Value Insurance Policies. Any holder 
of the 1998-C SUBI Certificate or this 1998-C SUBI Insurance Certificate 
shall be considered a 1998-C SUBI Beneficiary.  The rights of the 
Beneficiaries of this 1998-C SUBI Insurance Certificate and the 1998-C SUBI 
Certificate to certain of the proceeds of the 1998-C SUBI Assets are and will 
be further set forth in the Titling Trust Agreement and the 1998-C SUBI 
Supplement.

     This 1998-C SUBI Insurance Certificate is limited in right of payment to 
certain collections and recoveries respecting the 1998-C Contracts (and the 
related Obligors) and the 1998-C Leased Vehicles allocated to the 1998-C SUBI 
Sub-Trust, all to the extent and as more specifically set forth in the 
Titling Trust Agreement and the 1998-C SUBI Supplement.  Copies of the 
Titling Trust Agreement and the 1998-C SUBI Supplement may be examined during 
normal business hours at the principal office of the Titling Trustee, and at 
such other places, if any, designated by the Titling Trustee, by each 1998-C 
SUBI Beneficiary upon request.

     By accepting this 1998-C SUBI Insurance Certificate or any interest 
herein, the related SUBI Beneficiary waives and releases any claim to any 
proceeds or assets of the Titling Trustee and to all of the Titling Trust 
Assets other than those from time to time included within the 1998-C SUBI 
Sub-Trust (except for those evidenced by the 1998-C SUBI Certificate) and 
those proceeds or assets derived from or earned by the 1998-C SUBI Assets 
that are proceeds of Residual Value Insurance Policies.  In addition, by 
accepting this 1998-C SUBI Insurance Certificate or any interest herein, the 
related SUBI Beneficiary hereby expressly subordinates any claim or interest 
in or to any proceeds or assets of the Titling Trustee and to all of the 
Titling Trust Assets other than those from time to time included within the 
1998-C SUBI Sub-Trust that may be determined to exist in favor of such SUBI 
Beneficiary notwithstanding the foregoing disclaimer to the rights and 
interests of each SUBI Beneficiary with respect to Titling Trust Assets other 
than those included within the 1998-C SUBI Sub-Trust.



                                      2
<PAGE>

     The 1998-C SUBI Supplement and the Titling Trust Agreement may be 
amended from time to time, to the extent such amendment applies to or affects 
only the 1998-C SUBI and the 1998-C SUBI Portfolio, by a writing signed by 
the Titling Trustee, the UTI Beneficiary, each 1998-C SUBI Beneficiary, and, 
to the extent that any such amendment affects any obligation or interest of 
the Trust Agent, the Trust Agent, in each case only with the prior written 
consent of the 1998-C Securitization Trustee and upon prior written notice to 
each Rating Agency that includes the substance of the proposed amendment.  
Any amendment of the Titling Trust Agreement or of any other SUBI Supplement 
that applies to or affects any UTI or Other SUBI and this 1998-C SUBI shall 
also be subject to the foregoing provisions.  The foregoing does not apply to 
any amendment of the Titling Trust Agreement or any other SUBI Supplement 
that neither applies to nor affects the 1998-C SUBI or the 1998-C SUBI 
Portfolio and such amendments shall not require the consent of any 1998-C 
SUBI Beneficiary or the 1998-C Securitization Trustee. If approval of any 
1998-C SUBI Beneficiary is required, any such consent shall be conclusive and 
binding on such Beneficiary and on all future Beneficiaries hereof whether or 
not notation of such consent is made upon this 1998-C SUBI Certificate.

     As provided in the Titling Trust Agreement and the 1998-C SUBI 
Supplement, this 1998-C SUBI Insurance Certificate and the underlying 
interests represented hereby may not be transferred or assigned, except in 
accordance with the provisions thereof.

     Prior to due presentation of this 1998-C SUBI Insurance Certificate for 
registration of a permitted transfer, the Titling Trustee, the certificate 
registrar and any of their respective agents may treat the person or entity 
in whose name this 1998-C SUBI Insurance Certificate is registered as the 
owner hereof for the purpose of receiving distributions and for all other 
purposes, and, except as provided for in the Titling Trust Agreement, neither 
the Titling Trustee, the certificate registrar nor any such agent shall be 
affected by any notice to the contrary.

     Unless this 1998-C SUBI Insurance Certificate shall have been executed 
by an authorized officer of the Titling Trustee, by manual signature, this 
1998-C SUBI Insurance Certificate shall not entitle the holder hereof to any 
benefit under the Titling Trust Agreement or the 1998-C SUBI Supplement or be 
valid for any purpose.



                                      3
<PAGE>

     IN WITNESS WHEREOF, the Titling Trustee on behalf of the Titling Trust 
and not in its individual capacity has caused this 1998-C SUBI Insurance 
Certificate to be duly executed.

Dated:  December ___, 1998

                                      TOYOTA LEASE TRUST
          
                                      By: TMTT, INC., as Titling Trustee
          
          
                                      By: _______________________________
                                          Authorized Officer
                                          



                                      4


<PAGE>

- --------------------------------------------------------------------------------


                          1998-C SUBI SERVICING SUPPLEMENT
                                          
                                         to
                                          
                 AMENDED AND RESTATED TRUST AND SERVICING AGREEMENT
                            Dated as of October 1, 1996
                                          
                                          
                                       Among
                                          
                                          
                                    TMTT, INC.,
                                as Titling Trustee,
                                          
                          TOYOTA MOTOR CREDIT CORPORATION,
                                    as Servicer,
                                          
                                        and
                                          
                          U.S. BANK NATIONAL ASSOCIATION,
                                   as Trust Agent
                                          
                                          
                                          
                                          
                            Dated as of December 1, 1998
                                          


- --------------------------------------------------------------------------------
<PAGE>

                                  TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                                 PAGE
                                      ARTICLE I

                                     DEFINITIONS
<S>                                                                                <C>
1.01 Definitions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .2

                                     ARTICLE II

                      REPRESENTATIONS AND WARRANTIES OF SERVICER

2.01 Representations and Warranties of Servicer. . . . . . . . . . . . . . . . . . .3

                                     ARTICLE III

                               CREATION OF 1998-C SUBI

3.01 Initial Creation of 1998-C SUBI Portfolio and 1998-C SUBI Sub-Trust . . . . . .4
3.02 Subsequent Additions to 1998-C SUBI Portfolio and 1998-C SUBI Sub-Trust . . . .5
3.03 Servicer Payment in Respect of Certain Contracts and Leased Vehicles. . . . . .6
3.04 Filings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .7

                                     ARTICLE IV

             SPECIFIC REQUIREMENTS FOR ADMINISTRATION AND SERVICING OF
                         CONTRACTS IN 1998-C SUBI PORTFOLIO

4.01 Servicer Bound by Titling Trust Agreement . . . . . . . . . . . . . . . . . . .7
4.02 Collection of Monthly Payments and Remittances; 
     Application of Proceeds; Accounts . . . . . . . . . . . . . . . . . . . . . . .8
4.03 Records . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13
4.04 Collection and Application of Security Deposits . . . . . . . . . . . . . . . 14
4.05 Advances. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 15
4.06 Payment of Certain Fees and Expenses; No Offset . . . . . . . . . . . . . . . 16
4.07 Servicing Compensation. . . . . . . . . . . . . . . . . . . . . . . . . . . . 16
4.08 Repossession and Sale of Leased Vehicles. . . . . . . . . . . . . . . . . . . 17
4.09 Servicer to Act on Behalf of Titling Trust. . . . . . . . . . . . . . . . . . 19
4.10 Indemnificationby Servicer. . . . . . . . . . . . . . . . . . . . . . . . . . 20
4.11 Third Party Claims. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 21
4.12 Insurance Policies. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 21
4.13 Servicer Not to Resign; Assignment. . . . . . . . . . . . . . . . . . . . . . 22
4.14 Obligor Insurance Coverage in Respect of Leased Vehicles. . . . . . . . . . . 23
4.15 Corporate Existence; Status; Merger . . . . . . . . . . . . . . . . . . . . . 23

<PAGE>

                                    ARTICLE V

                              STATEMENTS AND REPORTS

5.01 Reporting by the Servicer . . . . . . . . . . . . . . . . . . . . . . . . . . 24
5.02 Annual Accountants' Reports . . . . . . . . . . . . . . . . . . . . . . . . . 25
5.03 Other Certificates And Notices From Servicer. . . . . . . . . . . . . . . . . 26
5.04 Tax Returns . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 26

                                    ARTICLE VI

                                     DEFAULT

6.01 Event of Servicing Termination; Termination of Servicer as to 
     1998-C SUBI Portfolio. . . . . . . . . . . . . . . . . . . . . . . . . . . .  27
6.02 No Effect on Other Parties. . . . . . . . . . . . . . . . . . . . . . . . . . 28

                                    ARTICLE VII

                                   MISCELLANEOUS

7.01 Termination of Agreement. . . . . . . . . . . . . . . . . . . . . . . . . . . 28
7.02 Amendment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 29
7.03 Governing Law . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 29
7.04 Notices . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 29
7.05 Severability. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 30
7.06 No Petition . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 30
7.07 Inspection and Audit Rights . . . . . . . . . . . . . . . . . . . . . . . . . 30
7.08 Article and Section Headings. . . . . . . . . . . . . . . . . . . . . . . . . 31
7.09 Execution in Counterparts . . . . . . . . . . . . . . . . . . . . . . . . . . 31
7.10 Rights Cumulative . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31
7.11 Further Assurances. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31
7.12 Third-Party Beneficiaries . . . . . . . . . . . . . . . . . . . . . . . . . . 31
7.13 Effect of 1998-C SUBI Servicing Supplement on Titling Trust Agreement . . . . 32
</TABLE>
<PAGE>

                                       EXHIBITS

<TABLE>
<S>                                                                                    <C>
EXHIBIT A      Schedule of 1998-C Contracts and 1998-C Leased Vehicles 
               as of the Initial Cutoff Date............................................A-1
EXHIBIT B      Form of Servicer's Certificate...........................................B-1
EXHIBIT C      Form of Power of Attorney................................................C-1

SCHEDULE I     Addresses of Branch Offices
</TABLE>
<PAGE>
         1998-C SUBI SERVICING SUPPLEMENT TO THE AMENDED AND RESTATED
                        TRUST AND SERVICING AGREEMENT

          1998-C SUBI SERVICING SUPPLEMENT TO THE AMENDED AND RESTATED TRUST 
AND SERVICING AGREEMENT (the "1998-C SUBI Servicing Supplement"), dated as of 
December 1, 1998, among TMTT, INC., a Delaware corporation, as Titling 
Trustee of TOYOTA LEASE TRUST, a Delaware business trust (the "Titling 
Trust") on behalf of the Titling Trust, TOYOTA MOTOR CREDIT CORPORATION, a 
California corporation, as Servicer, and U.S. BANK NATIONAL ASSOCIATION 
(formerly known as First Bank National Association), as Trust Agent.

                                   RECITALS

          A.   Toyota Motor Credit Corporation ("TMCC"), the Titling Trustee 
and, for certain limited purposes set forth therein, U.S. Bank National 
Association (formerly known as First Bank National Association), as Trust 
Agent, have entered into that certain Amended and Restated Trust and 
Servicing Agreement, dated as of October 1, 1996,  amending and restating 
that certain Trust and Servicing Agreement, dated as of October 1, 1996, 
among the same parties (as so amended and restated, and as it may be further 
amended, supplemented or modified, the "Titling Trust Agreement"), pursuant 
to which TMCC and the Titling Trustee formed the Titling Trust for the 
purpose of taking assignments and conveyances of, holding in trust and 
dealing in, various Titling Trust Assets in accordance with the Titling Trust 
Agreement.

          B.   Concurrently herewith, and as contemplated by the Titling 
Trust Agreement, TMCC, the Titling Trustee and the Trust Agent are entering 
into that certain 1998-C SUBI Supplement to the Titling Trust Agreement, 
dated as of December 1, 1998, pursuant to which the Titling Trustee, on 
behalf of the Titling Trust and at the direction of TMCC, as UTI Beneficiary, 
will create and issue to or to the order of TMCC (i) a 1998-C SUBI 
Certificate evidencing beneficial interests in the assets of the 1998-C SUBI 
other than the proceeds of the Residual Value Insurance Policies, and (ii) a 
1998-C SUBI Insurance Certificate evidencing beneficial interests in the 
assets of the 1998-C SUBI that are proceeds of the Residual Value Insurance 
Policies insofar as such policies relate to the 1998-C Leased Vehicles and 
the 1998-C Contracts.  It is the intention of the parties hereto that the 
1998-C SUBI Certificate and the 1998-C SUBI Insurance Certificate 
collectively represent a 100% beneficial interest in the 1998-C SUBI, whose 
beneficiaries generally will be entitled to the net cash flow arising from, 
but only from, the related 1998-C SUBI Assets, all as set forth in the 
Titling Trust Agreement and the 1998-C SUBI Supplement.

          C.   Also concurrently herewith, TMCC and the Transferor are entering
into that certain 1998-C SUBI Certificate Purchase and Sale Agreement, dated as
of December 1, 1998, pursuant to which TMCC is selling to the Transferor,
without recourse, all of TMCC's right, title and interest in and to the 1998-C
SUBI, the 1998-C SUBI Certificate and the 1998-C SUBI Insurance Certificate, all
moneys due thereon and paid thereon or in respect thereof and the


                                       1
<PAGE>

right to realize on any property that may be deemed to secure the 1998-C 
SUBI, and all proceeds thereof.

          D.   Also concurrently herewith, and as contemplated by the Titling 
Trust Agreement, the Transferor and U.S. Bank National Association, as 1998-C 
Securitization Trustee, are entering into that certain Securitization Trust 
Agreement, dated as of December 1, 1998 (the "1998-C Securitization Trust 
Agreement"), pursuant to which the 1998-C SUBI Certificate will be 
transferred to the 1998-C Securitization Trustee, in that capacity on behalf 
of the Securitization Trust, in connection with a Securitized Financing 
thereof by the Transferor.  The 1998-C SUBI Insurance Certificate will not be 
transferred to the 1998-C Securitization Trustee and the Transferor will 
retain the 1998-C SUBI Insurance Certificate.

          E.   The parties desire to supplement the servicing provisions of 
the Titling Trust Agreement, insofar as they apply to the 1998-C SUBI, the 
1998-C SUBI Sub-Trust, the 1998-C SUBI Certificate and the 1998-C SUBI 
Insurance Certificate, to provide for further specific servicing obligations 
that will benefit the holders of the 1998-C SUBI Certificate and the 1998-C 
SUBI Insurance Certificate and the parties to and other beneficiaries of the 
Transaction Documents relating to the Securitized Financing contemplated by 
the 1998-C Securitization Trust Agreement.

          NOW THEREFORE, in consideration of the premises and the mutual 
covenants herein contained, and other good and valuable consideration, the 
receipt and sufficiency of which are hereby acknowledged by each party 
hereto, the parties hereto agree to the following supplemental obligations 
with regard to the 1998-C SUBI Sub-Trust:

                                  ARTICLE I
                                 DEFINITIONS

          1.01 DEFINITIONS.

          For all purposes of this 1998-C SUBI Servicing Supplement, except 
as otherwise expressly provided or unless the context otherwise requires, 
capitalized terms used and not otherwise defined herein shall have the 
meanings ascribed thereto in the Annex of Definitions attached to the Titling 
Trust Agreement or in the Annex of Supplemental Definitions attached to the 
1998-C SUBI Supplement for all purposes of this 1998-C SUBI Servicing 
Supplement.  In the event of any conflict between a definition set forth in 
the Annex of Definitions and the Annex of Supplemental Definitions, the 
definition set forth in the Annex of Supplemental Definitions shall prevail.  
In the event of any conflict between a definition set forth both herein and 
in the Annex of Definitions or Annex of Supplemental Definitions, the 
definition set forth herein shall prevail.  All terms used in this 1998-C 
SUBI Servicing Supplement include, as appropriate, all genders and the plural 
as well as the singular. All references such as "herein", "hereof" and the 
like shall refer to this 1998-C SUBI Servicing Supplement as a whole and not 
to any particular article or section within this 1998-C SUBI Servicing 
Supplement.  All references such as "includes" and variations thereon shall 
mean "includes without limitation" and references to "or"


                                       2
<PAGE>

shall mean "and/or".  Any reference herein to the "Titling Trustee, acting on 
behalf of the Titling Trust", or words of similar import, shall be deemed to 
mean the Titling Trustee, acting on behalf of Toyota Lease Trust and all 
beneficiaries thereof.  Any reference herein to the "1998-C Securitization 
Trustee, acting on behalf of the 1998-C Securitization Trust", or words of 
similar import, shall be deemed to mean the 1998-C Securitization Trustee, 
acting on behalf of the Toyota Auto Lease Trust 1998-C and all beneficiaries 
thereof.

                                  ARTICLE II
                  REPRESENTATIONS AND WARRANTIES OF SERVICER

          2.01 REPRESENTATIONS AND WARRANTIES OF SERVICER.  

          The Servicer represents and warrants to the Titling Trustee, the 
1998-C Securitization Trustee and each SUBI Beneficiary as follows:

          (a)  ORGANIZATION AND GOOD STANDING.  The Servicer has been duly
organized and is validly existing as a corporation in good standing under the
laws of the State of California, with corporate power and authority to own its
properties and to conduct its business as such properties are currently owned
and such business is presently conducted, and had at all relevant times, and now
has, corporate power, authority and legal right to acquire, own, sell and
service the Contracts and related Leased Vehicles and to hold the related
Contract Documents and Certificates of Title as custodian on behalf of the
Titling Trust.

          (b)  DUE QUALIFICATION.  The Servicer is duly qualified to do business
as a foreign corporation in good standing, and has obtained all necessary
licenses and approvals in all jurisdictions in which the ownership or lease of
property or the conduct of its business (including the servicing of the 1998-C
Contracts and related 1998-C Leased Vehicles as required by this Agreement)
requires such qualifications.

          (c)  POWER AND AUTHORITY.  The Servicer has the corporate power and
authority to execute and deliver this Agreement and to carry out its terms; and
the execution, delivery and performance of this Agreement has been duly
authorized by the Servicer by all necessary corporate action.

          (d)  BINDING OBLIGATIONS.  This 1998-C SUBI Servicing Supplement
constitutes a legal, valid and binding obligation of the Servicer enforceable in
accordance with its terms, except as enforceability may be limited by
bankruptcy, insolvency, reorganization, moratorium and other similar laws
affecting creditors' rights generally or by general principles of equity.

          (e)  NO CONFLICT.  The consummation of the transactions contemplated
by this 1998-C SUBI Servicing Supplement and the fulfillment of the terms of
this 1998-C SUBI Servicing Supplement does not conflict with, result in any
breach of any of the terms and provisions of, nor constitute (with or without
notice or lapse of time) a default under, the articles of incorporation or
bylaws of the Servicer, or conflict with or breach any of the material terms or


                                       3
<PAGE>

provisions of, or constitute (with or without notice or lapse of time) a 
default under, any indenture, agreement or other instrument to which the 
Servicer is a party or by which it is bound; nor result in the creation or 
imposition of any lien upon any of its properties pursuant to the terms of 
any such indenture, agreement or other instrument (other than this 1998-C 
SUBI Servicing Supplement); nor violate any law or, to the best of the 
Servicer's knowledge, any order, rule or regulation applicable to the 
Servicer of any court or of any federal or state regulatory body, 
administrative agency or other governmental instrumentality having 
jurisdiction over the Servicer or its properties; which breach, default, 
conflict, lien or violation would have a material adverse effect on the 
earnings, business affairs or business prospects of the Servicer.

          (f)  NO PROCEEDINGS.  To the Servicer's actual knowledge, there is 
no action, suit or proceeding before or by any court or governmental agency 
or body, domestic or foreign, now pending, or to the Servicer's knowledge, 
threatened, against or affecting the Servicer (i) asserting the invalidity of 
this 1998-C SUBI Servicing Supplement or (ii) seeking any determination or 
ruling that might materially and adversely affect the performance by the 
Servicer of its obligations under, or the validity or enforceability of, this 
1998-C SUBI Servicing Supplement.

                                 ARTICLE III
                           CREATION OF 1998-C SUBI

          3.01 INITIAL CREATION OF 1998-C SUBI PORTFOLIO AND 1998-C SUBI SUB-
TRUST.

          (a)  Pursuant to Section 3.01 of the Titling Trust Agreement and
Section 16.01 of the 1998-C SUBI Supplement, the Titling Trustee has been
directed to cause to be identified and allocated on the books and records of the
Titling Trust the separate 1998-C SUBI Sub-Trust consisting of the 1998-C SUBI
Portfolio and certain other associated Titling Trust Assets specified therein.
The Titling Trustee, on behalf of the Titling Trust, hereby directs that the
Servicer so identify and allocate such a separate SUBI Portfolio of Contracts
and related Leased Vehicles from among all Titling Trust Assets owned by the
Titling Trustee on behalf of the Titling Trust and currently accounted for as
part of the UTI Sub-Trust.

          (b)  The Servicer hereby identifies and allocates such a portfolio of
Contracts and related Leased Vehicles more particularly described on Exhibit A
hereto which is in substantially the form of a Schedule of Contracts and Leased
Vehicles, in order to create the initial 1998-C SUBI Portfolio.

          (c)  The Servicer hereby represents and warrants to the Titling
Trustee, the 1998-C Securitization Trustee and each SUBI Beneficiary that each
of the Contracts described on Exhibit A hereto is an Eligible Contract.

          (d)  It is the intent of the parties hereto that the proceeds of the
Residual Value Insurance Policies applicable to the 1998-C Leased Vehicles and
the 1998-C Contracts will be payable by the Servicer (or the insurer under the
Residual Value Insurance Policies) directly to the holder of the 1998-C SUBI
Insurance Certificate and will not, under any circumstances, be


                                       4
<PAGE>

subject to the lien of the 1998-C Securitization Trust Agreement or be 
required to be deposited in any SUBI Account.

          3.02 SUBSEQUENT ADDITIONS TO 1998-C SUBI PORTFOLIO AND 1998-C SUBI
SUB-TRUST.

          (a)  The Titling Trustee is hereby directed to cause to be 
identified and allocated on the books and records of the Titling Trust to the 
1998-C SUBI Sub-Trust on or before each Transfer Date certain additional 
Eligible Contracts, related Leased Vehicles and other associated Titling 
Trust Assets not then allocated, or reserved for allocation, to any other 
SUBI Portfolio or Sub-Trust. Such Subsequent Contracts and Subsequent Leased 
Vehicles to be allocated to the 1998-C SUBI Portfolio and 1998-C SUBI 
Sub-Trust shall have an aggregate Discounted Principal Balance as of the 
related Transfer Date of an amount not greater than all Principal Collections 
received after the Cutoff Date (including the amounts treated as Principal 
Collections pursuant to Section 3.01(c) and 3.01(k) of the 1998-C 
Securitization Trust Agreement) that have not been so applied pursuant to 
this Section 3.02(a).  The Titling Trustee, on behalf of the Titling Trust, 
hereby directs the Servicer to select at least one Transfer Date each month 
during the Revolving Period and to identify such Subsequent Contracts, 
related Subsequent Leased Vehicles and other associated Titling Trust Assets 
(as described in the 1998-C SUBI Supplement and meeting the other 
requirements set forth therein) on or before each Transfer Date, and cause 
such Subsequent Contracts and Subsequent Leased Vehicles to be specifically 
identified on a supplemental Schedule of Contracts and Leased Vehicles 
(which, when considered with all prior Schedules of Contracts and Leased 
Vehicles, shall be considered to be the definitive Schedule of Contracts and 
Leased Vehicles) to be delivered pursuant to Section 5.01 hereof.  On each 
such Transfer Date, such Subsequent Contracts, Subsequent Leased Vehicles and 
other associated Titling Trust Assets shall be added to the 1998-C SUBI 
Portfolio and 1998-C SUBI Sub-Trust, as the case may be, as additional 1998-C 
SUBI Assets. 

          (b)  The Servicer shall give one Business Day's prior notice to the 
Titling Trustee and the 1998-C Securitization Trustee of each Transfer Date. 
On each Transfer Date, the Servicer shall be deemed to have represented and 
warranted to the 1998-C Securitization Trustee on behalf of the 1998-C 
Securitization Trust that (i) all Subsequent Contracts added to the 1998-C 
SUBI Portfolio on that date were Eligible Contracts as of the relevant 
Transfer Date, (ii) no adverse selection procedures were employed in 
selecting such Subsequent Contracts, (iii) it is not aware of any bias in the 
selection of such Subsequent Contracts that would cause delinquencies or 
losses with respect thereto to differ from those of the Initial Contracts, 
other than the fact that such Subsequent Contracts were selected from all 
Eligible Contracts not then allocated to any SUBI Portfolio or reserved for 
allocation to another SUBI Portfolio on a "first-in, first-out" basis, based 
on the date of origination and (iv) unless the 1998-C Securitization Trustee 
receives a letter from each Rating Agency to the effect that the use of 
different criteria would not result in the qualification, reduction or 
withdrawal of its then current rating on any Investor Certificates rated by 
either Rating Agency, after giving effect to such reallocation (A) each such 
1998-C Contract will be allocated to the 1998-C SUBI Portfolio based upon its 
Discounted Principal Balance as of the relevant Transfer Date, (B) the 
weighted average remaining term of the 1998-C


                                       5
<PAGE>

Contracts (including the Subsequent Contracts) will be not greater than 36 
months, and (C) the weighted average Booked Residual Value of all 1998-C 
Leased Vehicles relating to the 1998-C Contracts (including the Subsequent 
Contracts), as a percentage of the aggregate Capitalized Costs of the 1998-C 
Contracts (including the Subsequent Contracts), as of the related date of 
origination, will be not greater than 65%, based on the characteristics of 
all 1998-C Contracts (including the Subsequent Contracts).

          (c)  From and after the date on which the 1998-C SUBI Lease Funding 
Account is required to be maintained as specified in Section 17.02 of the 
1998-C SUBI Supplement, on each Transfer Date the Servicer shall withdraw 
from the 1998-C SUBI Collection Account (but excluding any amounts in fact 
deposited therein that the Servicer has notified the 1998-C Securitization 
Trustee are proceeds of a Residual Value Insurance Policy) an amount equal to 
the aggregate Discounted Principal Balance as of the relevant Transfer Date 
of the Subsequent Contracts then being added to the 1998-C SUBI Portfolio and 
1998-C SUBI Sub-Trust pursuant to Section 16.01 of the 1998-C SUBI Supplement 
and the Servicer shall direct the Titling Trustee to deposit such amount into 
the 1998-C Lease Funding Account or for payment to the UTI Beneficiary, as 
appropriate, directly in connection with the purchase of Subsequent Contracts 
and Subsequent Leased Vehicles.

          3.03 SERVICER PAYMENT IN RESPECT OF CERTAIN CONTRACTS AND LEASED
VEHICLES.

          (a)  The representations and warranties of the Servicer set forth in
Sections 3.01(c) and 3.02(b), with respect to each 1998-C Contract shall survive
delivery of the related 1998-C Contract to the 1998-C SUBI Portfolio and the
1998-C SUBI Sub-Trust and shall continue (speaking as of the dates made) so long
as each such 1998-C Contract remains outstanding, or until the termination of
the 1998-C Securitization Trust Agreement pursuant to Section 7.01 thereof,
whichever occurs earlier.  Upon discovery by the Titling Trustee, the 1998-C
Securitization Trustee or the Servicer that any such representation or warranty
was incorrect as of the time specified with respect to such representation and
warranty and such incorrectness materially and adversely affects the interests
of the Transferor or Investor Certificateholders in such 1998-C Contract, the
party discovering such incorrectness shall give prompt written notice to the
others.  Within 60 days of its discovery of such incorrectness or notice to such
effect to the Servicer, the Servicer shall cure in all material respects the
circumstances or condition in respect of which such representation or warranty
was incorrect.  If the Servicer is unable or unwilling to do so timely, it
shall, as the sole remedy for such breach, promptly (i) deposit the Reallocation
Payment in respect of such 1998-C Contract into the 1998-C SUBI Collection
Account, (ii) reallocate such 1998-C Contract and the related 1998-C Leased
Vehicle and other related Titling Trust Assets from the 1998-C SUBI Portfolio to
the UTI Portfolio, and (iii) indemnify, defend and hold harmless the holders of
the 1998-C SUBI Certificate (including without limitation the 1998-C
Securitization Trustee on behalf of the 1998-C Securitization Trust and the
Certificateholders), the holder of the 1998-C SUBI Insurance Certificate and any
subsequent servicer (if other than the current Servicer) from and against, any
and all loss or liability with respect to or resulting from any such 1998-C
Contract or related 1998-C Leased Vehicle.  Notwithstanding the foregoing, if
any reallocation described in clause (ii) would cause the


                                       6
<PAGE>

Transferor Interest to be equal to or less than zero, the Servicer also shall 
deposit promptly into the 1998-C SUBI Collection Account a Reallocation 
Deposit Amount in an amount such that the Transferor Interest will not be 
reduced to less than zero, and the reallocation will not be made until such 
deposit has been made.

          (b)  In the event that the Servicer receives funds from a Dealer 
that is required, pursuant to a Dealer Agreement, to repurchase a Contract or 
Leased Vehicle included in the 1998-C SUBI Portfolio, the Servicer shall, 
subject to Section 17.01 of the 1998-C SUBI Supplement, within two Business 
Days of receipt thereof, deposit such funds into the 1998-C SUBI Collection 
Account, which deposit shall satisfy the UTI Beneficiary's obligations with 
respect to enforcement of such Dealer repurchase obligation, and return to 
the repurchasing Dealer the Certificate of Title and Contract with respect to 
such Leased Vehicle.

          (c)  The obligations of the Servicer pursuant to this Section 3.03 
shall survive any termination of the Servicer with respect to the 1998-C SUBI 
Portfolio and 1998-C SUBI Sub-Trust under this 1998-C SUBI Servicing 
Supplement or the Titling Trust Agreement.

          3.04 FILINGS.

          The Servicer will undertake all other and future actions and 
activities as may be reasonably necessary to perfect (or evidence) and 
confirm the foregoing allocations of Trust Assets to the 1998-C SUBI 
Sub-Trust and the 1998-C SUBI Portfolio, as the case may be, including filing 
or causing to be filed UCC financing statements and executing and delivering 
all related filings, documents or writings as may be reasonably necessary 
hereunder or under any other Securitization Trust Documents, whether on its 
own behalf or pursuant to the power of attorney granted by the Grantor in the 
1998-C SUBI Supplement; provided, however, that in no event shall the 
Servicer be required to take any action to perfect a security interest that 
may be held by the 1998-C Securitization Trustee in any 1998-C Leased Vehicle.

                              ARTICLE IV     
                       SPECIFIC REQUIREMENTS FOR
               ADMINISTRATION AND SERVICING OF CONTRACTS
                        IN 1998-C SUBI PORTFOLIO

          4.01 SERVICER BOUND BY TITLING TRUST AGREEMENT.

          (a)  Except as otherwise specifically provided herein:  (i) the 
Servicer shall continue to be bound by all provisions of the Titling Trust 
Agreement with respect to the 1998-C Contracts, 1998-C Leased Vehicles and 
other associated Titling Trust Assets in the 1998-C SUBI Sub-Trust, including 
without limitation the provisions thereof relating to the administration and 
servicing of 1998-C Contracts; and (ii) the provisions set forth herein shall 
operate either as additions to or modifications of the extant obligations of 
the Servicer under the Titling Trust Agreement, as the context may require.  
In the event the provisions of this 1998-C SUBI Servicing Supplement are more 
exacting or specific than those contained in the Titling Trust 



                                       7

<PAGE>

Agreement or in the event of any conflict between the provisions of this 
1998-C SUBI Servicing Supplement with respect to the 1998-C SUBI, and those 
of the Titling Trust Agreement, the provisions of this 1998-C SUBI Servicing 
Supplement shall govern.

          (b)  For purposes of determining the Servicer's obligations with 
respect to the servicing of the 1998-C SUBI Sub-Trust under this 1998-C SUBI 
Servicing Supplement (including without limitation pursuant to Article Four 
hereof), general references in the Titling Trust Agreement to:  (i) a SUBI 
Account shall be deemed to refer more specifically to the 1998-C SUBI 
Account; (ii) a SUBI Asset shall be deemed to refer more specifically to a 
1998-C SUBI Asset; (iii) an appropriate or applicable SUBI Collection Account 
shall be deemed to refer more specifically to the 1998-C SUBI Collection 
Account; (iv) an appropriate or applicable SUBI Lease Funding Account shall 
be deemed to refer more specifically to the 1998-C SUBI Lease Funding 
Account; (v) a SUBI Portfolio shall be deemed to refer more specifically to 
the 1998-C SUBI Portfolio; (vi) a SUBI Sub-Trust shall be deemed to refer 
more specifically to the 1998-C SUBI Sub-Trust; (vii) a SUBI Servicing 
Supplement shall be deemed to refer more specifically to this 1998-C SUBI 
Servicing Supplement; and (viii) a SUBI Supplement shall be deemed to refer 
more specifically to the 1998-C SUBI Supplement.

          (c)  Coincident with the execution and delivery of this 1998-C SUBI 
Servicing Supplement, the Servicer shall furnish the 1998-C Securitization 
Trustee, on behalf of the 1998-C Securitization Trust, with an Officer's 
Certificate listing the officers or other authorized signatories of the 
Servicer currently involved in, or responsible for, the administration and 
servicing of the Contracts in the 1998-C SUBI Portfolio, which list shall 
from time to time be updated by the Servicer.

          4.02 COLLECTION OF MONTHLY PAYMENTS AND REMITTANCES; APPLICATION OF 
PROCEEDS; ACCOUNTS.  

          (a)  The Servicer shall use commercially reasonable efforts, 
consistent with its then current standards, policies and procedures 
(including procedures used in connection with new programs commenced in the 
ordinary course of business, whether or not implemented on a test basis), to 
(i) collect all payments required under the terms and provisions of each 
1998-C Contract included in the 1998-C SUBI Portfolio; (ii) cause each 
Obligor to make all payments in respect of the related 1998-C Contract 
included in the 1998-C SUBI Portfolio to which such Obligor is a party or 
otherwise obligated; and (iii) to deposit all Collections (excluding proceeds 
of the Residual Value Insurance Policies which are to be transferred directly 
to the holder of the 1998-C SUBI Insurance Certificate and which amounts 
shall not be deemed to be Collections by the Servicer) and any Maturity 
Advance received from the Transferor into the 1998-C SUBI Collection Account 
on or before the Deposit Date relating to each Collection Period except as 
otherwise specified herein or in Section 17.01 or Section 17.02 of the 1998-C 
SUBI Supplement (in connection with any failure to satisfy the Monthly 
Remittance Conditions).

               Notwithstanding the foregoing and notwithstanding the 
provisions of Section 3.01 of the 1998-C Securitization Trust Agreement, in 
accordance with the provisions of 


                                      8
<PAGE>

Section 7.01(c) of the Titling Trust Agreement, for so long as TMCC is the 
Servicer and each Monthly Remittance Condition is satisfied, the Servicer 
will be entitled to make deposits of Collections into the 1998-C SUBI 
Collection Account net of amounts reimbursable or payable to the Servicer as 
compensation (including in respect of amounts advanced by the Servicer in 
respect of amounts otherwise payable to the 1998-C Securitization Trustee or 
to the Titling Trustee or Trust Agent) and net of amounts payable or 
reimbursable (and actually so paid or reimbursed directly by the Servicer) in 
respect of the Titling Trust.  To the extent the Servicer makes deposits net 
of any such amounts, the Servicer will cause each relevant Servicer's 
Certificate to correctly and accurately account for such amounts in providing 
all information with respect to allocations, applications and payments to be 
made pursuant to Section 3.01 of the 1998-C Securitization Trust Agreement on 
the same basis as though such amounts were in fact deposited into the 1998-C 
SUBI Collection Account.  Moreover, as set forth in Section 3.01 of the 
1998-C Securitization Trust Agreement, the Servicer will, in each relevant 
Servicer's Certificate, instruct the 1998-C Securitization Trustee not to 
make any distribution to the Servicer, Transferor or Titling Trustee to the 
extent that the Servicer has made any deposit net of a corresponding amount, 
and the 1998-C Securitization Trustee will have no obligation with respect to 
or liability for following any such instruction by the Servicer.

          (b)  Consistent with the foregoing, the Servicer may in its 
discretion (i) waive any late payment charge or similar charge, in whole or 
in part, in connection with delinquent payments on or deferrals or extensions 
of a Contract included in the 1998-C SUBI Portfolio and (ii) defer one or 
more payments under a 1998-C Contract or extend the Maturity Date of any 
1998-C Contract. Notwithstanding the foregoing, the Servicer may not grant 
more than four deferrals of any 1998-C Contract, and may not extend the 
Maturity Date of any 1998-C Contract by more than twelve months in the 
aggregate (or by sixteen months with the inclusion of any deferrals) or such 
that its Maturity Date will occur later than the last day of the Collection 
Period related to the Class B Stated Maturity Date; provided, however, that 
if the Servicer defers payments on any 1998-C Contract more than four times 
or extends the Maturity Date thereof by more than twelve months in the 
aggregate (or by more than sixteen months with the inclusion of any 
deferrals) or so that the extended Maturity Date will occur later than the 
last day of the Collection Period relating to the Class B Stated Maturity 
Date, then, as the sole remedy therefor, the Servicer shall, on the Deposit 
Date related to the Collection Period in which such extension was granted or 
on the Deposit Date relating to the Collection Period in which the Servicer 
discovers or is notified that an improper extension was granted, (y) deposit 
into the 1998-C SUBI Collection Account an amount equal to the then 
Discounted Principal Balance of such Contract plus an amount equal to the 
interest, or lease charge, portion of any Monthly Payments with respect 
thereto at the related Lease Rate that were accrued but unpaid as of the end 
of that Collection Period, and (z) reallocate such 1998-C Contract and the 
related 1998-C Leased Vehicle from the 1998-C SUBI Portfolio and 1998-C SUBI 
Sub-Trust to the UTI Portfolio and UTI Sub-Trust.  The obligations of the 
Servicer pursuant to this Section 4.02(b) shall survive any termination of 
the Servicer's obligations with respect to the 1998-C SUBI Portfolio under 
this 1998-C SUBI Servicing Supplement.



                                      9
<PAGE>

          (c)  As to any Monthly Payments, Liquidation Proceeds, Insurance 
Proceeds (excluding proceeds of the Residual Value Insurance Policies which 
are to be transferred directly to the holder of the 1998-C SUBI Insurance 
Certificate by the Servicer), Prepayments, Payments Ahead or any other 
payments by or on behalf of any Obligor or otherwise (excluding any late fees 
or deferral fees) with respect to any 1998-C Contract or related 1998-C 
Leased Vehicle, including (if applicable) any proceeds of recourse payments 
by the originating Dealer, whether received by the Servicer through any lock 
box or similar mechanism used for the collection of regular periodic payments 
on receivables owned or serviced by it or received directly by the Servicer 
at any of its servicing offices, but subject to Section 4.08 of this 1998-C 
SUBI Servicing Supplement with regard to Liquidation Proceeds and Insurance 
Proceeds:

               (i)  Upon receipt of any such funds (including funds initially
     deposited in any Servicer lock-box account), the Servicer shall deposit
     such funds into its operating account and shall ascertain promptly the
     following information: (A) the amount of each receipt, (B) the Contract
     Number to which such receipt relates, (C) the nature of the payment (i.e.,
     whether a Monthly Payment, other Liquidation Proceeds, a Prepayment,
     payment of the Residual Value of the related Leased Vehicle or any other
     payment by or on behalf of any Obligor), (D) the date such payment is
     credited; and (E) that such Contract has been allocated to the 1998-C SUBI
     Portfolio and 1998-C SUBI Sub-Trust (collectively, the "Payment
     Information").

               (ii) As to any such funds received by the Servicer after the
     date, if any, on which it ceases to satisfy the Monthly Remittance
     Conditions, the Servicer shall segregate all such funds from other SUBI
     Sub-Trusts, and deposit all such funds (net of reimbursement of any
     Liquidation Expenses incurred by the Servicer with respect to any 1998-C
     Leased Vehicle whose Liquidation Proceeds are included among such funds and
     excluding proceeds of the Residual Value Insurance Policies which are to be
     transferred directly to the holder of the 1998-C SUBI Insurance Certificate
     by the Servicer) into the 1998-C SUBI Collection Account maintained by the
     1998-C Securitization Trustee.  Such amounts will thereafter be applied as
     set forth in Section 17.01(d) of the 1998-C SUBI Supplement.

               (iii)     In the event that any proceeds of the Residual Value
     Insurance Policies applicable to the 1998-C Leased Vehicles and the 1998-C
     Contracts are deposited in any SUBI Account or another account maintained
     by the Titling Trustee or the 1998-C Securitization Trustee, such amounts
     shall be distributed to the holder of the 1998-C SUBI Insurance Certificate
     by the Titling Trustee or the 1998-C Securitization Trustee, as applicable,
     on the succeeding Monthly Allocation Date at the written direction of the
     Servicer.

               (iv) Upon the determination by the Servicer that any proceeds
     received by it with respect to any 1998-C Contract constitute one or more
     Payments Ahead, the Servicer shall, unless otherwise instructed by the
     Titling Trustee, (A) maintain appropriate records of such Payment Ahead so
     as to be able to timely apply such Payment 



                                      10
<PAGE>

     Ahead as a Monthly Payment with respect to the applicable Contract and 
     (B) deposit such Payment Ahead into the 1998-C SUBI Collection Account on 
     the Deposit Date relating to the Collection Period during which such 
     Payment Ahead is to be applied, or, after the date, if any, on which it 
     ceases to satisfy the Monthly Remittance Conditions, within two Business 
     Days of such date.

          (d)  The Servicer shall treat all Charged-Off Vehicle Proceeds 
and Matured Leased Vehicle Proceeds in the manner provided for other 
Liquidation Proceeds in the Titling Trust Agreement and this 1998-C SUBI 
Supplement; provided, however, as set forth in Section 4.07 of this 
1998-C SUBI Servicing Supplement, that the Servicer may be reimbursed for 
related Charged-Off Vehicle Expenses, Matured Leased Vehicle Expenses, 
other Liquidation Expenses and Insurance Costs as provided in Section 
4.02(h).

          (e)  The Servicer shall deposit into the 1998-C SUBI Collection 
Account on or before each Deposit Date each Security Deposit that was 
applied in respect of a Contract during the related Collection Period and 
not paid to a third party or to the Servicer as Liquidation Expenses or 
Matured Leased Vehicle Expenses, or reimbursements in respect thereof.

          (f)  The Servicer, on behalf of the Titling Trustee, shall 
establish and maintain the 1998-C SUBI Collection Account as set forth in 
Section 17.01(a) of the 1998-C SUBI Supplement.

          (g)  On each Determination Date the Servicer shall make the 
calculations necessary to allow the 1998-C Securitization Trustee to make 
allocations, applications and payments to holders of, or to the 1998-C 
SUBI Accounts on behalf of the holders of, the 1998-C SUBI Certificates 
on the related Monthly Allocation Date in accordance with Section 3.01 of 
the 1998-C Securitization Trust Agreement.  In connection therewith, the 
Servicer shall determine the amount of Titling Trust Expenses incurred or 
suffered during the preceding Collection Period and shall allocate such 
Titling Trust Expenses among the various Sub-Trusts, including the 1998-C 
SUBI Sub-Trust, in good faith and so as not to disproportionately affect 
any Sub-Trust, generally as provided for in Section 3.04 or 7.04, as 
appropriate, of the Titling Trust Agreement. 

          (h)  The Servicer will be entitled to reimbursement of Matured 
Leased Vehicle Expenses, Charged-Off Vehicle Expenses and other 
Liquidation Expenses. The Servicer is hereby authorized to net such 
expenses from proceeds or Collections in respect of the related 1998-C 
Contracts or 1998-C Leased Vehicles (including Liquidation Proceeds), or 
to withdraw such amounts from amounts on deposit in the 1998-C SUBI 
Collection Account.  The Servicer also will be entitled to reimbursement 
of certain payments it makes on behalf of Obligors (including payments it 
makes on behalf of the related Obligors of taxes, vehicle registration 
charges, clearance of parking tickets and similar items and expenses and 
charges incurred by it in the ordinary course of servicing the 1998-C 
Contracts) from Collections with respect to the 1998-C Contracts (whether 
or not as separate payments thereof by the related Obligors) or from 
amounts realized upon the final disposition of 1998-C Leased Vehicles.  
To the extent such amounts are not reimbursed prior to or at the final 
disposition of the related 1998-C Leased 



                                      11
<PAGE>

Vehicle but remain unpaid by the related Obligor, such unreimbursed 
amounts (together with any unpaid Monthly Payments under the related 
1998-C Contract) will be treated as Matured Leased Vehicle Expenses, 
Charged-off Vehicle Expenses or other Liquidation Expenses, as the case 
may be, and the Servicer is hereby authorized to offset such reimbursable 
payments, expenses and charges against Matured Leased Vehicle Proceeds, 
Charged-off Vehicle Proceeds or other Liquidation Proceeds, as the case 
may be. 

          To the extent that during any Collection Period (i) 
Collections, Matured Leased Vehicle Proceeds, Charged-off Vehicle 
Proceeds or other Liquidation Proceeds or separate payments from the 
Obligors in respect of such payments, charges and expenses are deposited 
into the 1998-C SUBI Collection Account rather than so offset by the 
Servicer, (ii) any Monthly Payments arising from a Contract allocated to 
the 1998-C SUBI Sub-Trust are received by the Titling Trustee or 
deposited in the 1998-C SUBI Collection Account with respect to any prior 
Collection Period as to which the Servicer has outstanding an 
unreimbursed Advance, rather than being netted from Collections by the 
Servicer; or (iii) any amount of unreimbursed Advances already deposited 
in the 1998-C SUBI Collection Account on any Deposit Date are reasonably 
determined by the Servicer to be Nonrecoverable Advances, then, on the 
related Deposit Date, the Servicer shall (y) notify the Titling Trustee 
and the 1998-C Securitization Trustee in writing as to any such amount 
and (z) instruct the Titling Trustee to, and the Titling Trustee shall, 
promptly transfer an amount equal to the aggregate of such amounts from 
the 1998-C SUBI Collection Account, to the 1998-C SUBI Lease Funding 
Account. Thereafter, the Titling Trustee shall remit to the Servicer from 
the 1998-C SUBI Lease Funding Account the total of such amounts, without 
interest (the "Servicer Reimbursement").  In lieu of causing the Titling 
Trustee to transfer such amounts to the 1998-C SUBI Lease Funding Account 
(or in the event the 1998-C SUBI Lease Funding Account has not been 
required to be established as set forth in Section 17.02 of the 1998-C 
SUBI Supplement), the Servicer is hereby authorized to deduct such 
amounts from amounts on deposit or otherwise to be deposited into the 
1998-C SUBI Collection Account.

          (i)  The Servicer shall account to the Titling Trustee and the 
1998-C Securitization Trustee with respect to the 1998-C SUBI Sub-Trust 
separately from any other Sub-Trust.

          (j)  The Servicer shall direct the Titling Trustee or the 
1998-C Securitization Trustee, as applicable, to invest amounts held in 
the 1998-C SUBI Accounts and the Reserve Fund in Permitted Investments as 
provided in the Titling Trust Agreement, 1998-C SUBI Supplement and the 
1998-C Securitization Trust Agreement. The maximum permissible maturities 
of any such investments pursuant to this clause on any date shall be not 
later than the Business Day immediately preceding the Monthly Allocation 
Date next succeeding the date of such investment, except for (i) 
investments on which the Trust Agent or 1998-C Securitization Trustee, 
respectively, is the obligor (including repurchase agreements as to which 
it, in its commercial capacity, is liable as principal), or that are TMCC 
Demand Notes, which may mature on such next succeeding Certificate 
Payment Date, (ii) investments during the Revolving Period of Principal 
Collections (including amounts treated as Principal Collections pursuant 
to Sections 



                                     12
<PAGE>

3.01(c) and 3.01(k) of the 1998-C Securitization Trust Agreement) on 
deposit in the 1998-C SUBI Collection Account, which may mature on such 
dates as specified by the 1998-C Securitization Trustee at the Servicer's 
direction so as to maintain the availability of sufficient cash to make 
payments pursuant to Section 3.02(c) hereof, and (iii) amounts on deposit 
in the 1998-C Certificateholders' Account, which may mature on the 
Business Day preceding the next succeeding relevant Certificate Payment 
Date (as described in Section 3.01 of the 1998-C Securitization Trust 
Agreement); provided, however, that any Permitted Investment consisting 
of a TMCC Demand Note may mature on the relevant Certificate Payment Date 
rather than on the prior Business Day to the extent specified in the 
Indenture as specified in the related TMCC Demand Note in accordance with 
the terms of the Indenture.

          (k)  In the event the Servicer provides to the UTI Beneficiary, 
the Titling Trustee and the 1998-C Securitization Trustee a letter from 
each Rating Agency to the effect that the utilization by the Servicer of 
a remittance schedule differing from those contemplated herein or in the 
1998-C SUBI Supplement with respect to Collections to be deposited in the 
1998-C SUBI Collection Account will not result in a qualification, 
downgrading or withdrawal of the then-current rating assigned to the 
Rated Certificates by such Rating Agency, (i) this 1998-C SUBI Servicing 
Supplement (and any corresponding or related Sections in the 1998-C SUBI 
Supplement) may be so modified without the consent of any 
Certificateholders and (ii) the Servicer may remit such collections to 
the 1998-C SUBI Collection Account in accordance with that alternative 
remittance schedule.

          (l)  The parties hereto acknowledge that the Titling Trustee, 
on behalf of the Titling Trust, has made a complete transfer to the 
1998-C Securitization Trustee of the Collections in respect of the 1998-C 
SUBI Assets contained in all accounts maintained by the Titling Trustee 
(excluding proceeds of the Residual Value Insurance Policies, the rights 
to which are evidenced by the 1998-C SUBI Insurance Certificate which is 
the sole property of the Transferor) and, except as provided in this 
1998-C SUBI Servicing Supplement, the 1998-C SUBI Supplement and the 
1998-C Securitization Trust Agreement, neither the Titling Trustee nor 
the Servicer has any right to direct such funds to a third party or to 
receive such funds (other than to receive such funds pursuant to an 
investment thereof in Permitted Investments on which such party is the 
obligor).

          (m)  In the event of a sale, disposition or other liquidation 
of the 1998-C SUBI Certificate and the other property of the 1998-C 
Securitization Trust pursuant to Section 7.02 or Section 8.02 of the 
1998-C Securitization Trust Agreement, the Servicer shall allocate the 
net proceeds thereof as set forth in the 1998-C Securitization Trust 
Agreement.

          4.03 RECORDS.

          (a)  As to any proceeds or other receipts with respect to any 
Trust Asset, including without limitation Monthly Payments, Prepayments, 
Liquidation Proceeds and any other payments by or on behalf of any 
Obligor or otherwise with respect to any 1998-C Contract or 1998-C Leased 
Vehicle, the Servicer shall maintain or cause to be maintained such 
computer and 



                                      13
<PAGE>

manual records with respect to all such proceeds and other receipts in 
accordance with the customary and usual procedures of institutions which 
service closed-end automobile and light duty truck leases and, to the 
extent more exacting, in conformity in all material respects with the 
procedures used by the Servicer in respect of any such leases serviced by 
it for its own account or the accounts of its Affiliates.

          (b)  The Servicer shall retain or cause to be retained all data 
(including, without limitation, computerized records), together with all 
operating software and appropriate documentation, relating directly to or 
maintained in connection with the servicing of the 1998-C Contracts (the 
"Contract Records") consistent with its then applicable retention 
policies or applicable law.  The Servicer shall provide or cause to be 
provided to the Titling Trustee, on behalf of the Titling Trust, upon its 
request, copies of all such data and appropriate documentation retained 
by the Servicer at all reasonable times and upon reasonable notice.  The 
Servicer shall promptly report to the Titling Trustee, on behalf of the 
Titling Trust, any failure on its part to maintain the Contract Records 
as herein provided and promptly take appropriate action to remedy any 
such failure.

          (c)  Upon the occurrence and during the continuance of an Event 
of Servicing Termination or if the rights of the Servicer with respect to 
the 1998-C SUBI Portfolio are terminated in accordance with Section 
6.01(b) of this 1998-C SUBI Servicing Supplement or, if this 1998-C SUBI 
Servicing Supplement is terminated pursuant to Section 7.01, the Servicer 
shall, on demand of the Titling Trustee, on behalf of the Titling Trust 
(either at the request of the 1998-C Securitization Trustee or, as 
provided in Section 6.01(b) of this 1998-C SUBI Servicing Supplement, 
upon demand of Investor Certificateholders representing not less than 51% 
of the aggregate Voting Interest), deliver to the 1998-C Securitization 
Trustee all such data, operating software and appropriate documentation 
necessary for the servicing of the 1998-C Contracts, including but not 
limited to the related Contract Documents and Title Documents, all moneys 
collected by it and required to be deposited in any 1998-C SUBI Account 
on behalf of the Titling Trust, or in the 1998-C SUBI Collection Account 
or the Reserve Fund on behalf of the 1998-C Securitization Trust, all 
Security Deposits with respect to 1998-C Contracts, and any 1998-C Leased 
Vehicle in the possession of the Servicer that has been repossessed or is 
part of Matured Leased Vehicle Inventory and in either case has not yet 
been sold or otherwise disposed of.  In addition to delivering such data, 
operating software and appropriate documentation and moneys, if a new 
servicer is appointed, the Servicer shall use its commercially reasonable 
efforts to effect the orderly and efficient transfer of the servicing of 
the 1998-C Contracts to the party that will be assuming responsibility 
for such servicing, including, without limitation, directing Obligors to 
remit payments in respect of such Contracts to an account or address 
designated by the Titling Trustee or such new servicer.

     4.04 COLLECTION AND APPLICATION OF SECURITY DEPOSITS.

               Subject to Section 4.03(c) of this 1998-C SUBI Servicing 
Supplement, the Servicer shall retain each Security Deposit remitted to 
it (or deemed remitted to it) as agent and bailee for the Obligor until 
such time as the Titling Trust, the Titling Trustee on behalf of the 



                                      14
<PAGE>

Titling Trust, or the Servicer may lawfully and under the terms of the 
related 1998-C Contract apply such Security Deposit against unpaid 
amounts owed under the 1998-C Contract, damages to the related 1998-C 
Leased Vehicle, excess wear and tear charges, expenses in connection with 
the refurbishment and disposal of the related 1998-C Leased Vehicle or 
against fees, charges, payments or expenses advanced or paid by the 
Servicer in accordance with applicable law, its customary and usual 
servicing procedures and the related 1998-C Contract, from and after 
which time such amounts will be 1998-C SUBI Assets, subject to any 
reimbursement due to the Servicer.  To the extent any Security Deposit or 
portion thereof is to be treated as proceeds of a 1998-C Contract or 
1998-C Leased Vehicle (because such 1998-C Contract has become a 
Charged-Off Contract), the related Security Deposit or such portion shall 
be deemed to be Liquidation Proceeds.  On each Deposit Date, or otherwise 
as provided in Section 4.02(c)(ii) of this 1998-C SUBI Servicing 
Supplement, the Servicer shall deposit into the 1998-C SUBI Collection 
Account each Security Deposit that became Liquidation Proceeds during the 
previous month; otherwise, each Security Deposit related to a 1998-C 
Contract, after deduction for amounts applied towards the payment or 
reimbursement of any amount described above, shall be returned to the 
related Obligor by the Servicer upon termination of such 1998-C Contract.

          4.05 ADVANCES.

          (a)  On or prior to each Deposit Date, the Servicer shall make 
an Advance with respect to each outstanding delinquent 1998-C Contract 
and each 1998-C Contract as to which payments have been deferred 
resulting in the diminution of the amount to be received on any Due Date 
relative to the amount of each originally scheduled Monthly Payment if 
such 1998-C Contract has not been reallocated to the UTI Portfolio with 
an accompanying Reallocation Payment. Each such Advance will be made by 
deposit into the 1998-C SUBI Collection Account of an amount equal to the 
aggregate amount of Monthly Payments due but not received during the 
related Collection Period.

          (b)  With respect to each Monthly Allocation Date, the Servicer 
will have the option to make an Advance with respect to any 1998-C Leased 
Vehicles in its possession and pending disposition during the related 
Collection Period. Each such Advance shall be made by deposit into the 
1998-C SUBI Collection Account of an amount not to exceed the aggregate 
amount of Liquidation Proceeds that the Servicer reasonably expects to 
realize (based on criteria set forth in Section 9.09 of the 1998-C 
Securitization Trust Agreement) upon disposition of all or any such 
1998-C Leased Vehicles.

          (c)  Notwithstanding any other provision of this 1998-C SUBI 
Servicing Supplement, the Servicer shall not be obligated to make any 
Advance in respect of any 1998-C Contract if the Servicer shall have 
reasonably determined that any such Advance, if made, would constitute a 
Nonrecoverable Advance.  Any such determination relating to a claim by 
the Servicer for reimbursement of Nonrecoverable Advances from monies on 
deposit on the 1998-C SUBI Collection Account shall be evidenced by an 
Officer's Certificate (or the statement to Certificateholders or the 
certification by any other authorized signatory) of the Servicer 
furnished to each UTI Beneficiary, the Titling Trustee and the 1998-C 
Securitization Trustee setting out the 



                                      15
<PAGE>

basis for such determination, which determination shall be conclusive and 
binding absent manifest error.

          4.06 PAYMENT OF CERTAIN FEES AND EXPENSES; NO OFFSET.

          (a)  As part of its obligations hereunder, to the extent that 
cash flows relating to the 1998-C SUBI Sub-Trust, as set forth in Section 
3.01(c) of the 1998-C Securitization Trust Agreement, are insufficient to 
provide for the payment of all fees and expenses due to the Titling 
Trustee or the 1998-C Securitization Trustee as Capped Titling Trust 
Administrative Expenses, Capped Securitization Trust Administrative 
Expenses, Uncapped Titling Trust Administrative Expenses or Uncapped 
Securitization Trust Administrative Expenses, the Servicer shall advance 
an amount equal to such excess fees and expenses as they become payable 
from time to time and agrees to indemnify the Titling Trustee and the 
1998-C Securitization Trustee and their respective officers, directors, 
employees and agents for such amounts.  The Servicer shall be entitled to 
reimbursement of such advances as set forth in the 1998-C Securitization 
Trust Agreement.  The obligations of the Servicer pursuant to this 
Section 4.06(a) shall survive any termination of the Servicer's rights 
and obligations with respect to the 1998-C SUBI Portfolio under this 
1998-C SUBI Servicing Supplement.

          (b)  Prior to the termination of the Servicer's rights and 
obligations with respect to the 1998-C SUBI Sub-Trust and thereafter if 
such termination results from an Event of Servicing Termination, the 
obligations of the Servicer with respect to the 1998-C SUBI Sub-Trust 
shall not be subject to any defense, counterclaim or right of offset that 
the Servicer has or may have against any UTI Beneficiary, the Titling 
Trustee on behalf of the Titling Trust, or the 1998-C Securitization 
Trustee, whether in respect of this 1998-C SUBI Servicing Supplement, the 
1998-C SUBI Supplement, any Securitization Trust Document, any 1998-C 
Contract, any related Contract Document, any 1998-C Leased Vehicle or 
otherwise.

          4.07 SERVICING COMPENSATION.

          (a)  As compensation for the performance of its obligations 
under this 1998-C SUBI Servicing Supplement, the Servicer shall be 
entitled to receive from the Titling Trustee, on behalf of the Titling 
Trust, on each Monthly Allocation Date, the Servicing Fee equal to the 
sum of:

               (i)  An amount (the "Servicing Rate Portion") equal to one-
     twelfth of 1.00% of the Aggregate Net Investment Value as of the first day
     of the related Collection Period (or, in the case of the first Monthly
     Allocation Date, as of the Cutoff Date); and

          (ii) Any late fees, deferral fees and other administrative fees 
or similar charges paid by any Obligor pursuant to a 1998-C Contract 
during the related Collection Period;

PROVIDED, HOWEVER, the Servicing Fee shall be paid out of cash flows and 
in accordance with the priorities of payments specified in Section 
3.01(c) of the 1998-C Securitization Trust Agreement 



                                      16
<PAGE>

and the Servicer may be reimbursed for advancing certain Administrative 
Expenses as provided in this 1998-C SUBI Servicing Supplement.  Further, 
as additional servicing compensation with regard to the 1998-C SUBI 
Sub-Trust, the Servicer also shall receive income as and to the extent 
provided in the 1998-C Securitization Trust Agreement.

          The Servicing Rate Portion will be calculated and paid based 
upon a 360-day year consisting of twelve 30-day months.  The Servicer 
shall pay all expenses incurred by it in connection with its servicing 
activities hereunder and shall not be entitled to reimbursement of such 
expenses except to the extent that such expenses (A) constitute 
Charged-Off Vehicle Expenses, Matured Lease Vehicle Expenses or other 
Liquidation Expenses, (B) as provided in Section 4.12 of this 1998-C SUBI 
Servicing Supplement, are recoverable under an applicable Insurance 
Policy, (C) constitute repayments from the related Obligor, as provided 
in Section 4.08 of this 1998-C SUBI Servicing Supplement or (D) are 
Uncapped Titling Trust Administrative Expenses or Uncapped Securitization 
Trust Administrative Expenses reimbursed from Available Interest pursuant 
to Section 3.01(c) of the 1998-C Securitization Trust Agreement.  For so 
long as there shall be only one Servicer for the Titling Trust, the 
Servicing Fee shall be deemed to be an expense incurred with respect to 
the Titling Trust Assets generally; if at any time the Servicer shall 
only service some (but not all) Sub-Trusts, the Servicing Fee shall be 
deemed to be an expense incurred with respect to that discrete group of 
Titling Trust Assets contained in the Sub-Trusts the Servicer then 
services.

          (b)  So long as TMCC is the Servicer, the Servicer may, by 
notice to the Titling Trustee and the 1998-C Securitization Trustee on or 
prior to any Determination Date, waive its Servicing Fee with respect to 
the related Collection Period, if the Servicer believes that sufficient 
collections will be available from Interest Collections on one or more 
future Monthly Allocation Dates (other than from amounts on deposit in 
the Reserve Fund) to pay such waived Servicing Fee, without interest. If 
the Servicer waives such Servicing Fee, the Servicing Fee with respect to 
such Collection Period shall be deemed to be zero for all purposes, 
provided, however, that for purposes of Section 3.01(c)(iv) of the 1998-C 
Securitization Trust Agreement, any such waived Servicing Fee thereafter 
shall be treated as an unpaid Servicing Fee with respect to a prior 
Collection Period (unless the Servicer continues to waive such Servicing).

          4.08 REPOSSESSION AND SALE OF LEASED VEHICLES.

          In accordance with the procedures used by the Servicer in 
respect of any comparable leases and leased vehicles serviced by it for 
its own account or the accounts of its Affiliates (including procedures 
used in connection with new programs commenced in the ordinary course of 
business, whether or not implemented on a test basis), the Servicer shall 
use its commercially reasonable efforts to (i) repossess the 1998-C 
Leased Vehicle related to any 1998-C Contract that the Servicer shall 
have determined to be in default to the same extent the Servicer would 
repossess a vehicle pursuant to a lease contract that is property of the 
Servicer or (ii) otherwise take possession of any 1998-C Leased Vehicle 
related to any 1998-C Contract to the same extent the Servicer would take 
possession of a vehicle pursuant to a lease contract that is property of 
the Servicer.



                                      17
<PAGE>

          The Servicer shall, in accordance with the standards set forth 
in the immediately preceding paragraph:

          (a)  follow such practices and procedures as it shall deem 
necessary or advisable in its servicing of closed-end automobile and 
light duty truck leases, which may include reasonable efforts to realize 
upon any recourse to Dealers, consigning a 1998-C Leased Vehicle to a 
motor vehicle dealer for resale or selling a 1998-C Leased Vehicle at 
public or private sale; and 

          (b)  sell or otherwise dispose of each 1998-C Leased Vehicle 
that is repossessed in accordance with the related 1998-C Contract or 
that becomes part of Matured Leased Vehicle Inventory for the 1998-C SUBI 
Sub-Trust and, if such related 1998-C Contract is in default, shall 
commence and prosecute any proceedings in respect of such 1998-C Contract 
(and such 1998-C Leased Vehicle) in its own name or, if the Servicer 
deems it necessary, in the name of the Titling Trustee, on behalf of the 
Titling Trust. 

          The obligations of the Servicer under this Section are subject 
to the provision that, in the event of damage to a 1998-C Leased Vehicle 
from a cause for which the Obligor under the related 1998-C Contract was 
not required to obtain casualty insurance or maintain such insurance in 
full force and effect, the Servicer shall not be required to expend its 
own funds in repairing such 1998-C Leased Vehicle unless it shall 
reasonably determine that such restoration will increase Liquidation 
Proceeds (net of Liquidation Expenses) of the related 1998-C Contract by 
at least an equivalent amount.  The Servicer shall only expend funds in 
connection with the repossession and/or sale of any 1998-C Leased Vehicle 
to the extent that it would do so in connection with the sale or 
disposition of vehicles subject to lease contracts that are its own 
property. The Servicer shall be responsible for all other costs and 
expenses incurred by it in connection with any action taken in respect of 
a 1998-C Contract or the related 1998-C Leased Vehicle; provided, 
however, that it shall be entitled to reimbursement of such costs and 
expenses to the extent they constitute Charged-Off Vehicle Expenses, 
Matured Leased Vehicle Expenses or other Liquidation Expenses or expenses 
recoverable under an applicable Insurance Policy.  All Charged-off 
Vehicle Proceeds, Matured Leased Vehicle Proceeds or other Liquidation 
Proceeds and Insurance Proceeds (other than proceeds of the Residual 
Value Insurance Policies, the rights to which are evidenced by the 1998-C 
SUBI Insurance Certificate, which is the sole property of the Transferor) 
shall be deposited and transferred as provided in Section 4.02 of this 
1998-C Servicing Supplement.  Notwithstanding the foregoing, in the event 
the Servicer determines that, in accordance with its normal servicing 
procedures, it will apply the Insurance Proceeds with respect to a 
damaged or destroyed Leased Vehicle to the substitution of another 
vehicle (for which the 1998-C Contract will remain in force, but will 
relate to such substituted vehicle), the Servicer shall be permitted to 
so apply such Insurance Proceeds and shall not report or treat such funds 
as Insurance Proceeds hereunder.  Any such substituted vehicle shall 
thereafter be the relevant 1998-C Leased Vehicle and such vehicle shall 
be the "related Leased Vehicle" or " related 1998-C Leased Vehicle" with 
respect to such 1998-C Contract, for all purposes of the 1998-C SUBI 
Sub-Trust.



                                      18
<PAGE>

          Notwithstanding the foregoing, prior to transferring any such 
funds out of its operating account, the Servicer shall first deduct 
therefrom any unreimbursed Charged-Off Vehicle Expenses, Matured Leased 
Vehicle Expenses or other Liquidation Expenses and expenses recoverable 
under an applicable Insurance Policy.  In connection with this Section, 
the Titling Trustee, on behalf of the Titling Trust, shall grant to the 
Servicer a power of attorney in the form attached as Exhibit C with 
regard to the 1998-C Leased Vehicles, with full power of substitution.  
The Servicer shall not conduct such a substitution other than in the 
ordinary course of its business and on substantially the same terms as 
are consistent with its past practices.

          The Servicer is not required hereby to deduct from Charged-Off 
Vehicle Proceeds, Matured Leased Vehicle Proceeds or other Liquidation 
Proceeds or Insurance Proceeds with respect to any particular 1998-C 
Leased Vehicle all related unreimbursed Charged-Off Vehicle Expenses, 
Matured Leased Vehicle Expenses or other Liquidation Expenses or expenses 
recoverable under an applicable Insurance Policy prior to transferring 
such funds out of its operating account.  Such expenses may instead be 
reimbursed as provided in Section 4.02(h) of this 1998-C SUBI Servicing 
Supplement.

          4.09 SERVICER TO ACT ON BEHALF OF TITLING TRUST.

          (a)  In order to facilitate the servicing of the 1998-C SUBI 
Sub-Trust by the Servicer, the Titling Trustee, on behalf of the Titling 
Trust, hereby appoints the Servicer as its agent, bailee and custodian to 
retain possession of the related Contract Documents, Title Documents and 
any other related items that from time to time come into possession of 
the Servicer, and the Servicer hereby accepts such appointment.

          (b)  The Servicer shall maintain each such Contract Document 
and Title Document at its offices identified on the attached Schedule I, 
or at such other office as shall be specified by the Servicer to the 
Titling Trustee on 30 days' prior notice.  The Servicer shall promptly 
report to the Titling Trustee any failure on its part to retain 
possession of any such Contract Documents or Title Documents and promptly 
take appropriate action to remedy any such failure.

          (c)  Upon written instructions from the Titling Trustee, on 
behalf of the Titling Trust, setting forth a reasonable basis therefor, 
or in the exercise of its duties and powers hereunder, the Servicer shall 
release any Contract Document, Title Document, or other related item to 
the Titling Trustee or its agent or designee, as the case may be, at such 
place or places as the Titling Trustee may designate, as soon as 
practicable.  The Servicer shall not be responsible for any loss 
occasioned by the failure of the Titling Trustee to return any document 
or any delay in doing so.

          (d)  The Servicer shall be deemed to have received proper 
instructions with respect to any such Contract Document, Title Document, 
any other related item or any Contract Record, upon its receipt of 
written instructions by a Responsible Officer of the Titling Trustee.  A 
certified copy of a bylaw or a resolution of the Board of Directors of 
the Titling Trustee shall constitute conclusive evidence of the authority 
of any such Responsible Officer to act and shall 



                                      19
<PAGE>

be considered in full force and effect until receipt by the Servicer of 
written notice to the contrary given by the Titling Trustee.

          (e)  The Servicer shall identify from time to time all (i) 
periodic sales and use tax or property (real or personal) tax reports, 
(ii) periodic renewals of licenses and permits, (iii) periodic renewals 
of qualification to act as a trust and a business trust and (iv) other 
periodic governmental filing, registration or approvals (collectively, 
"Filings") arising with respect to or required of the  Titling Trust or 
the Titling Trustee, including (in the case of clauses (ii) and (iv)) 
such licenses, permits, and other Filings as are required for the Titling 
Trust or the Titling Trustee to accept assignments of 1998-C Contracts 
and to be identified as the owner of 1998-C Leased Vehicles on their 
Certificates of Title.  The Servicer shall also identify any surety bonds 
or other ancillary undertakings required of the Titling Trust or the 
Titling Trustee in respect of any Filing.  The Servicer shall timely 
prepare and file, or cause to be filed, with the cooperation of the 
Titling Trustee, on behalf of the Titling Trustee, or the Titling Trust 
with the appropriate Person each Filing and each such ancillary 
undertaking with a copy to the Titling Trustee. In connection with this 
Section, the Titling Trustee, on behalf of the Titling Trust, shall grant 
to the Servicer such authority, including without limitation any 
necessary power of attorney in the form attached as Exhibit C, as it may 
require in order to effect each such Filing and ancillary undertaking.  
Should the Servicer at any time receive notice, or have actual knowledge, 
of any non-compliance with any Filing requirement, it shall promptly so 
notify the Titling Trustee.

          (f)  The Titling Trustee shall deliver to the Servicer and the 
1998-C Securitization Trustee, promptly upon their execution and delivery 
by the parties thereto, each amendment and supplement to the Titling 
Trust Agreement as any such amendment and supplement relates to the 
1998-C SUBI Sub-Trust.  The Servicer shall not act contrary to any 
provision of the Titling Trust Agreement as it relates to the 1998-C SUBI 
Sub-Trust, as so amended or supplemented.

          4.10 INDEMNIFICATION BY SERVICER.

          The Servicer (for purposes of this Section, the "Indemnifying 
Party") agrees to indemnify, defend and hold harmless the 1998-C 
Securitization Trustee, the Titling Trustee and each of their respective 
officers, directors, employees and agents (each an "Indemnified Party") 
for any and all liabilities, losses, damages and expenses (including 
without limitation reasonable fees and expenses of counsel) that may be 
incurred by any Indemnified Party as a result of any act or omission by 
the Servicer in connection with its maintenance and custody of the 
Contract Documents, Title Documents, and Contract Records with respect to 
1998-C Contracts and 1998-C Leased Vehicles, the servicing of the 1998-C 
Contracts, the Servicer's undertakings in clause (e) of Section 4.09 of 
this 1998-C SUBI Servicing Supplement or any other activity undertaken or 
omitted by the Servicer with respect to any 1998-C SUBI Asset.  Promptly 
after receipt by an Indemnified Party under this Section of notice of the 
commencement of any action, such Indemnified Party will, if a claim in 
respect thereof is to be made against the Indemnifying Party under this 
Section, notify the Indemnifying Party of the commencement thereof.  In 
case any such action is brought against any Indemnified Party and it 
notifies the Indemnifying Party of the commencement thereof, the 
Indemnifying Party will assume the defense thereof, with counsel 



                                      20
<PAGE>

reasonably satisfactory to such Indemnified Party (who may, unless there 
is, as evidenced by an opinion of counsel to the Indemnified Party 
stating that there is an unwaivable conflict of interest, be counsel to 
the Indemnifying Party), and the Indemnifying Party will not be liable to 
such Indemnified Party under this Section for any legal or other expenses 
subsequently incurred by such Indemnified Party in connection with the 
defense thereof other than reasonable costs of investigation.  The 
obligations set forth in this Section shall survive the termination of 
this 1998-C SUBI Servicing Supplement or the resignation or removal of 
the Servicer (generally or with respect to the 1998-C SUBI Sub-Trust) or 
the 1998-C Securitization Trustee.

          4.11 THIRD PARTY CLAIMS.

          The Servicer shall immediately notify the Transferor (in the 
event that TMCC is not acting as the Servicer hereunder), the Titling 
Trustee, on behalf of the Titling Trust, the 1998-C Securitization 
Trustee, on behalf of the 1998-C Securitization Trust, and any other 
holder of the 1998-C SUBI Certificate or 1998-C SUBI Insurance 
Certificate upon its learning that a claim of whatever kind that would, 
if proven or converted to judgment, have a material adverse impact on any 
UTI Beneficiary, the Transferor, the Titling Trustee, the Titling Trust, 
the 1998-C Securitization Trust, the 1998-C Securitization Trustee, the 
Investor Certificateholders, any 1998-C SUBI Asset or the Servicer is 
being made by a third party with respect to any 1998-C Contract or 1998-C 
Leased Vehicle (whether or not included in the 1998-C SUBI Sub-Trust) or 
the servicing thereof or with respect to any other Titling Trust Asset 
(whether or not constituting a 1998-C SUBI Asset).

          4.12 INSURANCE POLICIES.

          So long as any 1998-C SUBI Certificates are outstanding, the 
Servicer will maintain and pay when due all premiums with respect to, and 
the Servicer may not terminate or cause the termination of the following 
(all premiums with respect to which shall constitute Administrative 
Expenses):  (i) the Contingent and Excess Liability Insurance Policies 
unless (A) one or more replacement insurance  policies or binder(s) is 
obtained providing coverage against third party claims that may be raised 
against the Titling Trustee, on behalf of the Titling Trust, with respect 
to any 1998-C Leased Vehicle included in the 1998-C SUBI Sub-Trust in an 
amount at least equal to $10 million per claim, not subject to any annual 
or aggregate cap (which policy or policies may be a blanket insurance 
policy or policies covering the Servicer and one or more of its 
Affiliates), or (B) each Rating Agency has delivered a letter to the 
1998-C Securitization Trustee to the effect that the obtaining of any 
such replacement insurance policy or policies, in and of itself, will not 
cause its then-current rating of any of the Rated Certificates to be 
qualified, reduced or withdrawn; or (ii) the Residual Value Insurance 
Policies specified in clause (i) of the definition of Residual Value 
Insurance Policies in the Annex of Supplemental Definitions, unless the 
1998-C Contracts may properly be treated as finance leases for purposes 
of generally accepted accounting principles, consistently applied, by 
virtue of some reason other than maintenance of that policy, and the 
Servicer has provided to the Titling Trustee and the 1998-C 
Securitization Trustee an Officer's Certificate to that effect, 
describing such reasons which shall be in accordance with GAAP.  On or 
before December 31 of each year, the Servicer 



                                      21
<PAGE>

shall provide to the Titling Trustee one or more Officer's Certificates 
(or certification by a duly authorized signatory of the Servicer) 
certifying that the policies it is required to maintain pursuant to this 
Section remain in full force and effect.  The obligations of the Servicer 
pursuant to this Section shall survive any termination of the Servicer's 
obligations with respect to the 1998-C SUBI Sub-Trust under this 1998-C 
SUBI Servicing Supplement.

          4.13 SERVICER NOT TO RESIGN; ASSIGNMENT.

          (a)  Except as provided in Section 6.01 of this 1998-C SUBI 
Servicing Supplement, the Servicer shall not resign from the duties and 
obligations hereby imposed on it as Servicer except upon determination by 
its Board of Directors (or the Executive Committee thereof) that by 
reason of a change in applicable legal requirements the continued 
performance by the Servicer of its duties as Servicer under this 1998-C 
Servicing Supplement would cause it to be in violation of such legal 
requirements in a manner that would result in a material adverse effect 
on the Servicer or its financial condition, said determination to be 
evidenced by a board resolution to such effect accompanied by an Opinion 
of Counsel reasonably satisfactory to the Titling Trustee of Independent 
counsel reasonably satisfactory to the Titling Trustee, to such effect.  
No such resignation shall become effective unless and until a new 
servicer is willing to service the 1998-C Contracts and enters into a 
servicing agreement with the Titling Trustee, on behalf of the Titling 
Trust, such agreement to have substantially the same provisions as this 
Servicing Agreement except as provided in Section 4.13(b).  The Titling 
Trustee, on behalf of the Titling Trust, shall not unreasonably fail to 
consent to such a servicing agreement.

          (b)  If the Servicer resigns in the circumstances contemplated 
by clause (a) above, in addition to the requirements set forth therein, 
the Opinion of Counsel required thereby also shall be reasonably 
satisfactory to the 1998-C Securitization Trustee.  The 1998-C 
Securitization Trustee shall not unreasonably fail to consent to a 
servicing agreement with a new servicer that proposes to enter into a 
servicing agreement that meets the standards required by this 1998-C SUBI 
Servicing Supplement.  No such resignation shall affect the obligation of 
the Servicer to remit moneys to the 1998-C SUBI Collection Account (in 
lieu of unrecoverable insurance proceeds pursuant to Section 4.14), or 
the obligations of the Servicer pursuant to Sections 3.03(a), 4.04 (until 
such obligations are transferred to a successor Servicer pursuant to the 
terms of this Agreement),  4.06(a), 4.10 or 4.12 of this 1998-C SUBI 
Servicing Supplement.  No successor Servicer shall be required to 
undertake any of the foregoing, other than (i) the obligations set forth 
in Section 4.04, to the extent that such obligations are transferred to a 
successor Servicer pursuant to Section 6.01 of this 1998-C SUBI Servicing 
Supplement, (ii) the obligation set forth in Section 4.06(a) of this 
1998-C SUBI Servicing Supplement (which shall remain a joint and several 
obligation of the initial Servicer and any successor Servicer) and (iii) 
the obligations set forth in Section 4.10, which provision shall not 
require indemnification by any successor Servicer for the actions of the 
Servicer under this 1998-C SUBI Servicing Supplement.  The Titling 
Trustee shall give prompt notice to each Rating Agency of any such 
resignation of the Servicer, and the Titling Trustee and 1998-C 
Securitization Trustee and of the proposed substitute servicer.



                                      22
<PAGE>

          (c)  The Servicer may not assign this Servicing Agreement or 
any of its rights, powers, duties or obligations hereunder; provided, 
however, that the Servicer may assign this Servicing Agreement in 
connection with a consolidation, merger, conveyance, transfer or lease 
made in compliance with Section 4.15 of this 1998-C SUBI Servicing 
Supplement.

          (d)  Except as provided above, the duties and obligations of 
the Servicer under this 1998-C SUBI Servicing Supplement shall continue 
until this 1998-C SUBI Servicing Supplement shall have been terminated as 
provided in Section 7.01 of this 1998-C SUBI Servicing Supplement and 
shall survive the exercise by the Titling Trustee, on behalf of the 
Titling Trust, of any right or remedy under this 1998-C SUBI Servicing 
Supplement or the enforcement by the Titling Trustee, on behalf of the 
Titling Trust, of any provision of the Titling Trust Documents.

          4.14 OBLIGOR INSURANCE COVERAGE IN RESPECT OF LEASED VEHICLES.

          The Servicer shall use its normal servicing procedures 
(including procedures used in connection with new programs commenced in 
the ordinary course of business, whether or not implemented on a test 
basis) to ensure that the Obligor under each Contract shall have, and 
maintain in full force and effect during the term of such Contract, a 
comprehensive, collision and property damage insurance policy covering 
the actual cash value of the related Leased Vehicle and naming the 
Titling Trust or the Titling Trustee on behalf of the Titling Trust as a 
loss payee, as well as public liability, bodily injury and property 
damage coverage in the amounts required by applicable state law or as set 
forth in such Contract, and naming the Titling Trust or the Titling 
Trustee on behalf of the Titling Trust as an additional insured.  
Notwithstanding the foregoing, if an insurance policy names the Servicer 
rather than the Titling Trust or the Titling Trustee on behalf of the 
Titling Trust as loss payee or additional insured, the Servicer shall not 
be required to correct such designation as long as the Servicer is 
responsible for any increased deductibles under any Contingent and Excess 
Liability Policy as provided in the following paragraph. Except as 
otherwise set forth in this 1998-C SUBI Servicing Supplement or in any 
other Transaction Document, the Servicer shall, on at least a monthly 
basis, deposit into the 1998-C SUBI Collection Account any proceeds of 
such Insurance Policy that the Servicer may receive with respect to any 
1998-C Leased Vehicle.

          In each case as to which a deductible is applicable under any 
Contingent and Excess Liability Policy, the Servicer will pay the 
deductible on behalf of the insured. The foregoing obligation of the 
Servicer shall survive the resignation of the Servicer or any termination 
of it as Servicer under this 1998-C SUBI Servicing Supplement pursuant to 
Section 6.01 of this 1998-C SUBI Servicing Supplement.

          4.15 CORPORATE EXISTENCE; STATUS; MERGER.

          (a)  The Servicer shall keep in full effect its existence, 
rights and franchises (except as set forth in (b) below) as a California 
corporation and will obtain and preserve its qualification to do business 
as a foreign corporation in each jurisdiction in which such 



                                      23
<PAGE>

qualification is required, whether by reason of the ownership or leasing 
of property or the conduct of business, except where the failure to so 
qualify would not have a material adverse effect on the condition, 
financial or otherwise, or the earnings of the Servicer and its 
subsidiaries considered as a whole, and in each jurisdiction in which 
such qualification is or shall be necessary to protect the validity and 
enforceability of, or to permit the Servicer to perform its obligations 
under, the Transaction Documents.

          (b)  The Servicer shall not consolidate with or merge into any 
other corporation or convey, transfer or lease all or substantially all 
of its assets as an entirety to any Person without the prior written 
consent of the Titling Trustee, on behalf of the Titling Trust, unless 
(i) the corporation formed by such consolidation or into which the 
Servicer has merged or the Person which acquires by conveyance, transfer 
or lease all or substantially all the assets of the Servicer as an 
entirety is (A) a citizen of or an entity organized and existing under 
the laws of the United States or any State and (B) either executes and 
delivers to the Titling Trustee, on behalf of the Titling Trust, an 
agreement in form and substance reasonably satisfactory to the Titling 
Trustee, that contains an assumption by such successor entity of the due 
and punctual performance and observance of each covenant and condition to 
be performed or observed by the Servicer under this 1998-C SUBI Servicing 
Supplement and the other Transaction Documents or is so bound by 
operation of law, or (ii) the Servicer is the surviving corporation 
resulting from such consolidation or merger.

                                  ARTICLE V 
                            STATEMENTS AND REPORTS

          5.01 REPORTING BY THE SERVICER.

          (a)  On or prior to the 25th day of each calendar month, the 
Servicer shall cause to be delivered to the Titling Trustee a report in 
respect of the prior calendar month, setting forth (i) any information 
relating to the 1998-C Contracts or the related 1998-C Leased Vehicles 
that normally would be available from a servicer of closed-end automobile 
and light-duty truck leases and is reasonably requested by the Titling 
Trustee and (ii) if required, any additional information required by the 
terms of any Securitized Financing, and (iii) deliver such other reports, 
Officer's Certificates or certificates from other authorized signatories 
as may be necessary pursuant to this 1998-C SUBI Servicing Supplement to 
document to the 1998-C Securitization Trustee the Servicer's right to any 
further reimbursement of unreimbursed Servicer Expenses.

          (b)  On or prior to each Determination Date and each Transfer 
Date, the Servicer shall deliver or cause to be delivered to the Titling 
Trustee and the 1998-C Securitization Trustee a supplement to the 
Schedule of 1998-C Contracts and 1998-C Leased Vehicles containing data 
reflecting the addition or removal of 1998-C Contracts or 1998-C Leased 
Vehicles from the 1998-C SUBI Portfolio as of the first day of the 
current Collection Period (in the case of each Determination Date) or as 
of the related Subsequent Cutoff Date (in the case of each Transfer 
Date).  Any such supplement shall contain, in addition to the data 
required by the definition of the term "Schedule of Contracts and Leased 
Vehicles", an identification of the Discounted 



                                      24
<PAGE>

Principal Balance of each 1998-C Contract added or removed.  Such reports 
will be delivered by the Servicer to the 1998-C Securitization Trustee 
and the Luxembourg Stock Exchange, at such times as set forth in Section 
3.03 of the 1998-C Securitization Trust Agreement and will be made 
available at the offices of each Paying Agent.  In addition, the Servicer 
shall, on or prior to each Determination Date, cause to be delivered to 
the Titling Trustee, the 1998-C Securitization Trustee, the Swap 
Counterparty, each Rating Agency and the Luxembourg Stock Exchange a 
certificate in the name of the Servicer, executed by an officer or 
authorized signatory therefor in respect of such Collection Period (the 
"Servicer's Certificate") substantially in the form attached hereto as 
Exhibit B (and setting forth such additional information as requested by 
each Rating Agency from time to time and which information the Servicer 
is able to reasonably provide), containing all information (other than 
such information to be provided by the 1998-A Securitization Trustee 
pursuant to Section 3.01(a) of the 1998-A Securitization Trust Agreement) 
necessary to make the allocations and applications or payments required 
by the 1998-C Securitization Trust Agreement in respect of the Collection 
Period immediately preceding such Determination Date, including the 
information needed to prepare the statement required by Section 3.03 of 
the 1998-C Securitization Trust Agreement.  Any person may obtain a copy 
of a Servicer's Certificate at no charge at the office of any Paying 
Agent or from the 1998-C Securitization Trustee upon written request, and 
the 1998-C Securitization Trustee shall have no obligation to determine 
whether such person is a Certificateholder.

          (c)  In addition, within a reasonable period of time after the 
end of each calendar year during the term of the 1998-C Securitization 
Trust Agreement, the Servicer will forward to the Titling Trustee, the 
1998-C Securitization Trustee, the Swap Counterparty, each Paying Agent 
and the Luxembourg Stock Exchange and the 1998-C Securitization Trustee 
will make available to each Certificateholder, a statement, setting forth 
the amounts described in clauses (ii) through (viii) in Section 3.03(a) 
of the 1998-C Securitization Trust Agreement on an aggregate or 
annualized basis, as appropriate as well as the amount paid in respect of 
interest on and principal of each Class of Class A Certificates.

          (d)  Upon the occurrence of any Termination Event of which the 
Servicer has actual knowledge, the Servicer shall give prompt written 
notice thereof to the 1998-C Securitization Trustee, specifying the cause 
or causes of such event.

          5.02 ANNUAL ACCOUNTANTS' REPORTS.

          Within 120 days after September 30 of each fiscal year for the 
Servicer (commencing with the year ended September 30, 1999), the 
Servicer shall deliver to the Titling Trustee, the 1998-C Securitization 
Trustee and the UTI Beneficiary (if TMCC is no longer both the Servicer 
and the UTI Beneficiary) a report prepared by the Independent Accountants 
of the Servicer concerning their review of the activities of the Servicer 
during the preceding 12-month period ended September 30 (or other 
applicable period in the case of the first such report or letter) to the 
effect that such accountants have reviewed certain records and documents 
relating to the servicing of the 1998-C Contracts under this Agreement 
(using procedures specified in such report or letter) and as a result of 
such review, and in connection with such procedures, they are 



                                      25
<PAGE>

reporting such exceptions, if any, as shall be set forth therein.  Such 
report or letter shall also indicate that the firm is independent with 
respect to the Transferor and the Servicer within the meaning of the Code 
of Professional Ethics of the American Institute of Certified Public 
Accountants.

          In the event such Independent Accountants require the 1998-C 
Securitization Trustee to agree to the procedures performed by such firm, 
the Servicer shall direct the 1998-C Securitization Trustee in writing to 
so agree; it being understood and agreed that the 1998-C Securitization 
Trustee will deliver such letter of agreement in conclusive reliance upon 
the direction of the Servicer, and the 1998-C Securitization Trustee 
makes no independent inquiry or investigation as to, and shall have no 
obligation or liability in respect of, the sufficiency, validity or 
correctness of such procedures.

          5.03 OTHER CERTIFICATES AND NOTICES FROM SERVICER.

          (a)  Within 120 days after September 30 of each calendar year 
(commencing with the fiscal year ended September 30, 1999), the Servicer 
shall deliver an Officer's Certificate to the Titling Trustee and the 
1998-C Securitization Trustee to the effect that a review of the 
activities of the Servicer during the prior fiscal year (or since the 
Closing Date in the case of the first such Officer's Certificate) has 
been made under the supervision of the officer executing such Officer's 
Certificate with a view to determining whether during such period the 
Servicer has performed and observed all of its obligations under this 
1998-C SUBI Servicing Supplement, and either (i) stating that, to the 
best of his or her knowledge, no default by the Servicer under this 
1998-C SUBI Servicing Supplement has occurred and is continuing, or (ii) 
if such a default has occurred and is continuing, specifying such default 
and the nature and status thereof.

          (b)  In the event the rating of the Servicer's long-term 
unsecured debt obligations falls below Baa1 by Moody's or BBB+ for 
Standard & Poor's as determined by a Rating Agency, then on a quarterly 
basis, the Servicer shall cause to be delivered to the 1998-C 
Securitization Trustee and each Rating Agency an Officer's Certificate 
stating that neither the Titling Trust nor any of its ERISA Affiliates: 
(i) maintains a Plan, which, as of its last valuation date, has any 
unfunded current liability; (ii) anticipates that the value of the assets 
of any Plan it maintains would not be sufficient to cover any Current 
Liability; or (iii) is contemplating benefit improvements with respect to 
any Plan then maintained by any such entity or the establishment of any 
new Plan, either of which would cause any such entity to maintain a Plan 
with Unfunded Current Liability.

          5.04 TAX RETURNS.

          As contemplated by Section 6.12 of the 1998-C Securitization 
Trust Agreement, the Servicer shall direct the 1998-C Securitization 
Trustee to prepare or cause to be prepared, on behalf of the Transferor, 
any required federal tax information returns (in a manner consistent with 
the treatment of the Investor Certificates as indebtedness).  Also as 
contemplated by Section 6.12 of the 1998-C Securitization Trust 
Agreement, the Servicer shall timely prepare or cause to 



                                      26
<PAGE>

be prepared any federal and state tax returns that may be required with 
respect to the 1998-C Securitization Trust or the assets thereof and 
shall timely deliver any such returns to the 1998-C Securitization 
Trustee for signature.

                                   ARTICLE VI     
                                    DEFAULT

          6.01 EVENT OF SERVICING TERMINATION; TERMINATION OF SERVICER AS 
TO 1998-C SUBI PORTFOLIO.

          (a)  "Events of Servicing Termination" as used herein shall 
have the meaning set forth in the attached Annex of Supplemental 
Definitions.  Upon the occurrence of an event or circumstance of force 
majeure, the Servicer shall not be relieved from using all commercially 
reasonable efforts to perform its obligations in a timely manner, and the 
Servicer shall provide to the Titling Trustee, the 1998-C Securitization 
Trustee, the Transferor and the Investor Certificateholders prompt notice 
of such failure or delay, together with a description of its efforts to 
perform its obligations.

          (b)  If any Event of Servicing Termination shall have occurred 
and be continuing, the Titling Trustee may or at the direction of the 
1998-C Securitization Trustee shall (which direction will only be given 
pursuant to Section 6.01(c)(iii) of the 1998-C Securitization Trust 
Agreement), terminate all or a portion of the rights and powers of the 
Servicer under this 1998-C SUBI Servicing Supplement, including all or a 
portion of the rights of the Servicer to receive the servicing 
compensation provided for in Section 4.07 of this 1998-C SUBI Servicing 
Supplement with respect to all periods following such termination.  Upon 
any such termination, and subject to the limitations set forth in Section 
4.13(b) of this 1998-C SUBI Servicing Supplement, all rights, powers, 
duties and responsibilities of the Servicer under this 1998-C SUBI 
Servicing Supplement, whether with respect to the related Contract 
Documents, the related Title Documents or Contract Records, the Servicing 
Fee or otherwise, so terminated shall vest in and be assumed by any 
successor servicer appointed by the Titling Trustee pursuant to a 
servicing agreement with the Titling Trustee, on behalf of the Titling 
Trust, containing substantially the same provisions as this 1998-C SUBI 
Servicing Supplement (including with respect to the compensation of such 
successor servicer), and the Titling Trustee is hereby irrevocably 
authorized and empowered to execute and deliver, on behalf of the 
Servicer, as attorney-in-fact or otherwise, all documents and other 
instruments (including any notices to Obligors deemed necessary or 
advisable by the Titling Trustee), and to do or accomplish all other acts 
or things necessary or appropriate to effect such vesting and assumption, 
including, without limitation, directing some or all of the Obligors to 
remit Monthly Payments, Prepayments and all other payments on or in 
respect of the 1998-C Contracts and the 1998-C Leased Vehicles to an 
account or address designated by the Titling Trustee or such new 
servicer.  Further, in such event, the Servicer shall use its 
commercially reasonable efforts to effect the orderly and efficient 
transfer of the servicing of the affected 1998-C Contracts to the new 
servicer (including transfer of the Security Deposits being held by the 
Servicer pursuant to Section 4.04 of this 1998-C SUBI Servicing 
Supplement), and as promptly as practicable, the Servicer shall provide 
to the new 



                                      27
<PAGE>

servicer a current computer tape containing all information from the 
Contract Records required for the proper servicing of the affected 
Contracts, together with documentation containing any and all information 
necessary for use of the tape.

          (c)  The Titling Trustee, on behalf of the Titling Trust, shall 
upon the written direction of (i) if there is a UTI Pledge, the pledgee 
thereof or, if not, the UTI Beneficiary, or (ii) 100% of the holders of 
each of the 1998-C SUBI Certificate and 1998-C SUBI Insurance 
Certificate, waive any default by the Servicer in the performance of its 
obligations hereunder and its consequences with regard to the Sub-Trust 
containing those Titling Trust Assets, as the case may be.  Upon any such 
waiver of a past default, such default shall cease to exist, and any 
Event of Servicing Termination arising therefrom shall be deemed to have 
been remedied for every purpose of this Servicing Agreement.  No such 
waiver shall extend to any subsequent or other default or impair any 
right consequent thereon.

          6.02 NO EFFECT ON OTHER PARTIES.

          Upon any termination of the rights and powers of the Servicer 
with respect to the 1998-C SUBI Sub-Trust from time to time pursuant to 
Section 6.01 hereof, or upon any appointment of a successor to the 
Servicer with respect to the 1998-C SUBI Sub-Trust, all the rights, 
powers, duties and obligations of the Titling Trustee, the UTI 
Beneficiary and the Transferor under this 1998-C SUBI Servicing 
Supplement, the 1998-C Securitization Trust Agreement, the 1998-C SUBI 
Supplement, or any other Trust Document shall remain unaffected by such 
termination or appointment and shall remain in full force and effect 
thereafter, except as otherwise expressly provided herein or therein.

                                 ARTICLE VII    
                                 MISCELLANEOUS

          7.01 TERMINATION OF AGREEMENT.

          (a)  In connection with any purchase by the Transferor of the 
Investor Certificateholders' interest in the corpus of the 1998-C 
Securitization Trust pursuant to Section 7.02 of the 1998-C 
Securitization Trust Agreement, and the Transferor's then succeeding to 
all of the interest in the 1998-C SUBI and if the UTI Beneficiary shall 
thereafter succeed to such interest in the 1998-C SUBI, the Servicer, 
upon the direction of the UTI Beneficiary as provided in Section 16.05 of 
the 1998-C SUBI Supplement, shall reallocate all 1998-C Contracts, 1998-C 
Leased Vehicles and related 1998-C SUBI Assets to the UTI Sub-Trust.

          (b)  Except as provided in this Section, the respective duties 
and obligations of the Servicer and the Titling Trustee with respect to 
the 1998-C SUBI shall terminate upon the termination of the 1998-C 
Securitization Trust Agreement pursuant to Section 7.01 thereof.  Upon 
such a termination, the Servicer shall pay over to the Titling Trustee or 
any other Person entitled thereto all monies held by the Servicer with 
respect to the 1998-C SUBI Sub-Trust pursuant to this 1998-C SUBI 
Servicing Supplement.


                                      28
<PAGE>

          7.02 AMENDMENT.

          (a)  To the extent that any amendment or supplement deals with the
1998-C SUBI Sub-Trust, this 1998-C SUBI Servicing Supplement may be amended from
time to time in a writing signed by the Titling Trustee, on behalf of the
Titling Trust, the Trust Agent and the Servicer, with the prior written consent
of the 1998-C Securitization Trustee, on behalf of the 1998-C Securitization
Trust, which shall be given only in the circumstances contemplated by Section
9.01 of the 1998-C Securitization Trust Agreement.

          (b)  The Servicer shall provide each Rating Agency that rated the
Investor Certificates prior notice of the content of any proposed amendment to
this 1998-C SUBI Servicing Supplement, whether or not such amendment relates to
the 1998-C SUBI or requires approval of any Rating Agency.

          (c)  Any amendment to the Titling Trust Agreement that applies to or
affects the UTI or any Other SUBI, in addition to the 1998-C SUBI Sub-Trust
shall also be subject to the foregoing provisions of this Section 7.02. 
Notwithstanding the foregoing, this Section 7.02 does not modify or supersede
any provision in the Titling Trust Agreement.  Without limiting the foregoing,
any amendment of the Titling Trust Agreement or any other SUBI Servicing
Agreement that neither applies to nor affects the 1998-C SUBI shall not require
the consent of the 1998-C Securitization Trustee or the Beneficiaries of the
1998-C SUBI Certificate or the 1998-C SUBI Insurance Certificate.

          7.03 GOVERNING LAW.

          This 1998-C SUBI Servicing Supplement shall in all respects be
governed by and construed in accordance with the internal laws of the State of
Delaware, without reference to its conflicts of laws provisions, and the
obligations, rights and remedies of the parties hereunder shall be determined in
accordance with such laws 

          7.04 NOTICES.

          All demands, notices and communications hereunder shall be in 
writing and shall be delivered or mailed by registered or certified 
first-class United States mail, postage prepaid, hand delivery, any prepaid 
courier service, or by telecopier, and addressed in each case as follows: (a) 
if to TMCC or the Servicer (if the same as TMCC), at Toyota Motor Credit 
Corporation, 19001 South Western Avenue, Torrance, California 90501, 
Attention: Treasury Department--Corporate Treasury Manager  (telecopier no. 
(310) 787-6194); (b) if to the Titling Trustee, at 111 East Wacker Drive, 
Suite 3000, Chicago, Illinois 60601 (Telecopier No. (312) 228-9401), with a 
copy to the principal Trust Agent designated by the Titling Trustee and (c) 
if to the 1998-C Securitization Trustee, at 111 East Wacker Drive, Suite 
3000, Chicago, Illinois 60601 (Telecopier No. (312) 228-9401.  The Servicer, 
the Titling Trustee or the 1998-C Securitization Trustee may change its 
address for notices hereunder by giving notice of such change to the other 
such Persons.  All notices and demands (x) shall be deemed to have been


                                      29
<PAGE>

given upon delivery or tender of delivery thereof to any officer or other 
duly authorized recipient of the Person entitled to receive such notices and 
demands at the address of such Person for notices hereunder, (y) if given by 
the Titling Trustee shall be deemed to have been given by all of the 
beneficiaries of the Titling Trust and (z) if given by the 1998-C 
Securitization Trustee shall be deemed to be given by the Investor 
Certificateholders.

          7.05 SEVERABILITY.

          If one or more of the provisions of this 1998-C SUBI Servicing 
Supplement shall be for any reason whatever held invalid or unenforceable, 
such provisions shall be deemed severable from the remaining covenants, 
agreements and provisions of this 1998-C SUBI Servicing Supplement, and such 
invalidity or unenforceability shall in no way affect the validity or 
enforceability of such remaining covenants, agreements and provisions, or the 
rights of any parties hereto.  To the extent permitted by law, the parties 
hereto waive any provision of law that renders any provision of this 1998-C 
SUBI Servicing Supplement invalid or unenforceable in any respect.

          7.06 NO PETITION.

          The Servicer covenants and agrees that prior to the date which is 
one year and one day after the date upon which all obligations under each 
Securitized Financing has been paid in full, it will not institute against, 
or join any other Person in instituting against, the Transferor, the Titling 
Trustee or the Titling Trust any bankruptcy, reorganization, arrangement, 
insolvency or liquidation proceeding or other proceedings under any federal 
or state bankruptcy or similar law.  This Section shall survive the 
termination of this Agreement or the resignation or removal of the Titling 
Trustee under this Agreement.

          7.07 INSPECTION AND AUDIT RIGHTS.

          The Servicer agrees that, on reasonable prior notice, it will 
permit any representative or designee of the Titling Trustee, on behalf of 
the Titling Trust, during the normal business hours of the Servicer, to 
examine all books of account, records, reports and other papers of the 
Servicer relating to the Titling Trust Assets, to make copies and extracts 
therefrom, to cause such books to be audited by Independent Accountants 
selected by the Titling Trustee, and to discuss the affairs, finances and 
accounts relating to the Titling Trust Assets with its officers, employees 
and Independent Accountants (and by this provision the Servicer hereby 
authorizes such Independent Accountants to discuss with such representatives 
such affairs, finances and accounts), all at such reasonable times and as 
often as may be reasonably requested.  Such rights shall include, but shall 
not be limited to, any off-site storage facilities at which any data 
(including, without limitation, computerized records), together with all 
operating software and appropriate documentation, may be held.  The Titling 
Trustee agrees to keep confidential all the confidential information of the 
Servicer acquired during any such examination as if such information were its 
own confidential information, except to the extent necessary for the


                                      30
<PAGE>

purposes of this 1998-C SUBI Servicing Supplement.  The expenses incident to 
the exercise by the Titling Trustee of any right under this Section shall be 
reimbursable by the Servicer.

          7.08 ARTICLE AND SECTION HEADINGS.

          The article and section headings herein are for convenience of
reference only, and shall not limit or otherwise affect the meaning hereof. 

          7.09 EXECUTION IN COUNTERPARTS.

          This 1998-C SUBI Servicing Supplement may be executed in any number of
counterparts, each of which so executed and delivered shall be deemed to be an
original, but all of which counterparts shall together constitute but one and
the same instrument.

          7.10 RIGHTS CUMULATIVE.

          All rights and remedies from time to time conferred upon or 
reserved to the Titling Trustee, on behalf of the Titling Trust, the Servicer 
or the 1998-C Securitization Trustee or to any or all of the foregoing are 
cumulative, and none is intended to be exclusive of another.  No delay or 
omission in insisting upon the strict observance or performance of any 
provision of this 1998-C SUBI Servicing Supplement, or in exercising any 
right or remedy, shall be construed as a waiver or relinquishment of such 
provision, nor shall it impair such right or remedy.  Every right and remedy 
may be exercised from time to time and as often as deemed expedient.

          7.11 FURTHER ASSURANCES.

          Each party will do such acts, and execute and deliver to any other
party such additional documents or instruments, as may be reasonably requested
in order to effect the purposes of this 1998-C SUBI Servicing Supplement and to
better assure and confirm unto the requesting party its rights, powers and
remedies hereunder.

          7.12 THIRD-PARTY BENEFICIARIES.

          This 1998-C SUBI Servicing Supplement, insofar as it relates to the
1998-C SUBI Sub-Trust, will inure to the benefit of and be binding upon the
parties hereto, their respective successors and permitted assigns, the 1998-C
Securitization Trustee, the Titling Trustee (on behalf of the Titling Trust),
and each of the holders of any legal or beneficial interest in the 1998-C SUBI
Certificate or the 1998-C  SUBI Insurance Certificate (including without
limitation the 1998-C Securitization Trustee and the Certificateholders), who
shall be considered to be third-party beneficiaries hereof.  Except as otherwise
provided in this 1998-C SUBI Servicing Supplement, no other Person will have any
right or obligation hereunder.


                                      31
<PAGE>

          7.13 EFFECT OF 1998-C SUBI SERVICING SUPPLEMENT ON TITLING TRUST
AGREEMENT.

          (a)  Except as otherwise specifically provided herein:  (i) the
parties shall continue to be bound by all provisions of the Titling Trust
Agreement; and (ii) the provisions set forth herein shall operate either as
additions to or modifications of the extant obligations of the parties under the
Titling Trust Agreement, as the context may require.  In the event of any
conflict between the provisions of this 1998-C SUBI Servicing Supplement and the
Titling Trust Agreement with respect to the 1998-C SUBI, the provisions of this
1998-C SUBI Servicing Supplement shall prevail.

          (b)  For purposes of determining the parties' obligations under this
1998-C SUBI Servicing Supplement with respect to the 1998-C SUBI, general
references in the Titling Trust Agreement to:  (i) a SUBI Account shall be
deemed to refer more specifically to a 1998-C SUBI Account; (ii) a SUBI Asset
shall be deemed to refer more specifically to a 1998-C SUBI Asset; (iii) an
appropriate or applicable SUBI Collection Account shall be deemed to refer more
specifically to the 1998-C SUBI Collection Account; (iv) an appropriate or
applicable SUBI Lease Funding Account shall be deemed to refer more specifically
to the 1998-C Lease Funding Account; (v) a SUBI Sub-Trust or SUBI Portfolio
shall be deemed to refer more specifically to the 1998-C SUBI Sub-Trust or
1998-C SUBI Portfolio, as the case may be; (vi) a SUBI Supplement shall be
deemed to refer more specifically to the 1998-C SUBI Supplement; and (vii) a
SUBI Servicing Supplement shall be deemed to refer more specifically to this
1998-C SUBI Servicing Supplement.


                                      32
<PAGE>

     IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be 
duly executed by their respective officers duly authorized as of the day and 
year first above written.

                                 TOYOTA MOTOR CREDIT CORPORATION,
                                    as Servicer


                                 By:   /s/ GEORGE E. BORST
                                     -------------------------------------------
                                     Name:   George E. Borst
                                     Title:  Senior Vice President and General
                                             Manager


                                 TOYOTA LEASE TRUST

                                 By:  TMTT, INC., 
                                       as Titling Trustee


                                 By:   /s/ STEVEN E. CHARLES     
                                     -------------------------------------------
                                     Name:   Steven E. Charles
                                     Title:  Vice President and Assistant
                                             Secretary


                                 U.S. BANK NATIONAL ASSOCIATION, 
                                      as Trust Agent


                                 By:   /s/ STEVEN E. CHARLES     
                                     -------------------------------------------
                                     Name:   Steven E. Charles
                                     Title:  Vice President

Acknowledged and Agreed:

TOYOTA AUTO LEASE TRUST 1998-C

By:  U.S. Bank National Association,
       as 1998-C Securitization Trustee

By:    /s/ STEVEN E. CHARLES     
    -------------------------------
    Name:  Steven E. Charles
    Title: Vice President

<PAGE>

                                      EXHIBIT A


                           SCHEDULE OF 1998-C CONTRACTS AND
                 1998-C LEASED VEHICLES AS OF THE INITIAL CUTOFF DATE



     [Omitted.  Copies on file with the Servicer, the Titling Trustee and the
1998-C Securitization Trustee.]


























                                      A-1
<PAGE>

                                   EXHIBIT B


                        FORM OF SERVICER'S CERTIFICATE


                        TOYOTA MOTOR CREDIT CORPORATION
            Servicer's Certificate - Toyota Auto Lease Trust 1998-C
Allocation Date of _____ for the Collection Period of _______ through _________


<TABLE>
<CAPTION>
                                                                  Investor Interest                 Class A1
                                                                  -----------------                 --------
                                                       Total     Percent     Balance      Percent     Notional Balance
                                                       -----     -------     -------      -------     ----------------
<S>                                                    <C>       <C>         <C>          <C>         <C>
ORIGINAL DEAL PARAMETER
- -----------------------
Discounted Principal Balance
Aggregate Net Investment Value (ANIV)
Initial Notional/Certificate Balance
Percent of ANIV
Notional/Certificate Rate
Weighted Average Coupon (WAC)
Weighted Average Remaining Term (WAM)
Servicing Fee Percentage
Servicer Advance
Servicer Payahead
Reserve Fund:
  Initial Deposit Amount
  Specified Reserve Fund Percentage
  Specified Reserve Fund Amount
  Trigger Percentage
  Trigger Amount
Number of Contracts
INPUT FROM PRIOR MONTHLY SERVICER'S CERTIFICATE
- -----------------------------------------------
Aggregate Net Investment Value
Discounted Principal Balance
Notional Certificate Balance
Adjusted Notional/Certificate Balance
Percent of ANIV
Servicer Advances
Servicer Pay Ahead Balance
Maturity Advances Outstanding
Cumulative Credit Losses to Date
Cumulative Reimbursed Credit Loss
Cumulative Residual Value (Gain) Loss
Cumulative Reimbursed Residual Value Losses
Certificate Principal Loss Amount
Number of Current Contracts
Weighted Average Coupon (WAC)
Weighted Average Remaining Term (WAM)

END OF PERIOD BALANCES:
- -----------------------
  Aggregate Net Investment Value
  Discounted Principal Balance
  Notional Certificate Balance
  Adjusted Notional/Certificate Balance
  Percent of ANIV
  Servicer Advances
  Servicer Pay Ahead Balance
  Maturity Advances Outstanding
  Cumulative Credit Losses to Date
  Cumulative Reimbursed Credit Loss
  Cumulative Residual Value (Gain) Loss
  Cumulative Reimbursed Residual Value Losses
  Certificate Principal Loss Amount
  Number of Current Contracts
  Weighted Average Coupon (WAC)
  Weighted Average Remaining Term (WAM)        

<CAPTION>

                                                               Class A2                    Class B             Transferor Interest
                                                               --------                    -------             -------------------
                                                    Percent     Notional Balance     Percent     Balance             Balance
                                                    -------     ----------------     -------     -------             -------
<S>                                                 <C>         <C>                  <C>         <C>           <C>
ORIGINAL DEAL PARAMETER                         
- -----------------------                         
Discounted Principal Balance                    
Aggregate Net Investment Value (ANIV)           
Initial Notional/Certificate Balance            
Percent of ANIV                                 
Notional/Certificate Rate                       
Weighted Average Coupon (WAC)                   
Weighted Average Remaining Term (WAM)           
Servicing Fee Percentage                        
Servicer Advance                                
Servicer Payahead                               
Reserve Fund:                                   
  Initial Deposit Amount                        
  Specified Reserve Fund Percentage             
  Specified Reserve Fund Amount                 
  Trigger Percentage                            
  Trigger Amount                                
Number of Contracts                             
INPUT FROM PRIOR MONTHLY SERVICER'S CERTIFICATE 
- ----------------------------------------------- 
Aggregate Net Investment Value                  
Discounted Principal Balance                    
Notional Certificate Balance                    
Adjusted Notional/Certificate Balance           
Percent of ANIV                                 
Servicer Advances                               
Servicer Pay Ahead Balance                      
Maturity Advances Outstanding                   
Cumulative Credit Losses to Date                
Cumulative Reimbursed Credit Loss               
Cumulative Residual Value (Gain) Loss           
Cumulative Reimbursed Residual Value Losses     
Certificate Principal Loss Amount               
Number of Current Contracts                     
Weighted Average Coupon (WAC)                   
Weighted Average Remaining Term (WAM)           
                                                
END OF PERIOD BALANCES:                         
- -----------------------                         
  Aggregate Net Investment Value                
  Discounted Principal Balance                  
  Notional Certificate Balance                  
  Adjusted Notional/Certificate Balance         
  Percent of ANIV                               
  Servicer Advances                             
  Servicer Pay Ahead Balance                    
  Maturity Advances Outstanding                 
  Cumulative Credit Losses to Date              
  Cumulative Reimbursed Credit Loss             
  Cumulative Residual Value (Gain) Loss         
  Cumulative Reimbursed Residual Value Losses   
  Certificate Principal Loss Amount             
  Number of Current Contracts                   
  Weighted Average Coupon (WAC)                 
  Weighted Average Remaining Term (WAM)         
</TABLE>

<PAGE>

                        TOYOTA MOTOR CREDIT CORPORATION
            Servicer's Certificate - Toyota Auto Lease Trust 1998-C
Allocation Date of _____ for the Collection Period of _______ through _________

<TABLE>
<CAPTION>

CURRENT MONTH COLLECTION ACTIVITY
- ---------------------------------
<S>                                                  <C>                        <C>                        <C>
Principal Collections
Prepayments in Full - Number
Prepayments in Full - Amount
Reallocation - Number of Leases
Reallocation Payment
Interest Collections
Net Liquidation Proceeds and Recoveries
Increase (Decrease) in Maturity Advances
Net Liquidation Proceeds - Vehicle Sales
Reimbursed Certificate Principal Losses
Net Investment Income
                                                     ----------------
Total Available


Increase (Decrease) in Servicer Advances
(Increase) Decrease in PayAheads Held


<CAPTION>

                                                                                                                ANIV
CURRENT MONTH OPERATIONAL ACTIVITY                                                  Vehicles                   Balance
- ----------------------------------                                                  --------                   -------
<S>                                                                                 <C>                        <C>
INVENTORY ON HAND:
  Matured Lease Vehicle Inventory
  Repossessed Vehicle Inventory
                                                                                ----------------           ---------------
  Total Inventory on Hand
                                                                                ----------------           ---------------
                                                                                ----------------           ---------------
RESIDUAL VALUE (GAIN) LOSS:
  Matured Lease Vehicle Inventory Sold
  Net Liquidation Proceeds
                                                                                                           ---------------
  Net Residual Value (Gain) Loss
                                                                                                           ---------------
                                                                                                           ---------------
  Cumulative Residual Value (Gain) Loss all periods
                                                                                                           ---------------
                                                                                                           ---------------
LIQUIDATION OF CHARGEOFFS AND REPOSSESSIONS:
  Liquidated Contracts
  Discounted Principal Balance
  Net Liquidation Proceeds
  Recoveries - Previously Liquidated Contracts
                                                                                                           ---------------
  Aggregate Credit Losses for the Collection Period
                                                                                                           ---------------
                                                                                                           ---------------
  Cumulative Credit Losses for all Periods
                                                                                                           ---------------
                                                                                                           ---------------
  Repossessed in Current Period

<CAPTION>

                                                                                   Accounts        Percent        ANIV     Percent
                                                                                   --------        -------        ----     -------
<S>                                                                                <C>             <C>            <C>      <C>
DELINQUENT CONTRACTS:
  31-60 Days Delinquent
  61-90 Days Delinquent
  Over 90 Days Delinquent
                                                                              ----------------------------------------------------
  Total Delinquencies
                                                                              ----------------------------------------------------
                                                                              ----------------------------------------------------

                                                                                                               Amount
                                                                                                               ------
BEGINNING UNREINVESTED PRINCIPAL COLLECTIONS
  Current Month Principal Collections
                                                                                                           ---------------
  Total Available
  Allocation to Subsequent Contracts and Lease Vehicles
                                                                                                           ---------------
                                                                                                           ---------------
  Ending Unreinvested Principal Collections
                                                                                                           ---------------
                                                                                                           ---------------

<CAPTION>

                                                                                                             Annual
CAPPED AND UNCAPPED EXPENSES:                                                            Amount              Amount
                                                                                     ----------------------------------
<S>                                                                                  <C>                     <C>
   Capped Contingent and Excess Liability Premiums
   Capped Titling Trust Administration Expenses
   Capped Securitization Trust Administration Expenses
                                                                                     ----------------------------------
      Total Capped Expenses
   Uncapped Titling Trust Administration Expenses
                                                                                     ----------------------------------
   Uncapped Securitization Trust Administration Expenses
      Total Uncapped Expenses
      Paid Expenses
      Previous Unpaid Balance
      Current Unpaid Balance

SERVICER'S FEE DUE:
  Due from Previous Periods
  Due for this Period
  Paid this Period
  Servicer's Fee Balance Due
SUPPLEMENTAL SERVICER'S FEES

<CAPTION>

                                                                                                     Average               Average
                                                  Number         Scheduled         Sale           Net Liqudation          Residual
                                                   Sold          Maturities        Ratio             Proceeds               Value
                                                   ----          ----------        -----             --------               -----
<S>                                                <C>           <C>               <C>            <C>                     <C>
MATURED VEHICLES SOLD FOR
EACH COLLECTION PERIOD:
  Second Preceding Collecton Period
  First Preceding Collection Period
  Current Collection Period
  Three Month Average

Ratio of 3 Month Average Net Liquidation Proceeds to Average Residual Value
for the Current Collection Period

<CAPTION>

                                                                                                  Annualized Average
                                                                                                      Charge-Off
                                                                                                         Rate
                                                                                                  ------------------
<S>                                                                                               <C>
RATIO OF NET CREDIT LOSSES TO THE AVERAGE POOL BALANCE
FOR EACH COLLECTION PERIOD:
    Second Preceding Collection Period
    First Preceding Collection Period
    Current Collection Period
    Three Month Average
Trigger Indicator (1.25%)

RATIO OF NUMBER OF CONTRACTS DELINQUENT 60 DAYS OR MORE TO THE OUTSTANDING
NUMBER OF RECEIVABLES AS OF EACH COLLECTION PERIOD (INCLUDES REPOSSESSIONS):
    Second Preceding Collection Period
    First Preceding Collection Period
    Current Collection Period
    Three Month Average
Trigger Indicator (1.25%)

<CAPTION>

                                                                                     Total
RESERVE FUND:                                                                       Amount
                                                                                    ------
<S>                                                                             <C>
  Beginning Balance
  Withdrawal Amount                                                             /            /
  Transferor Excess
                                                                                --------------
  Ending Balance
  Specified Reserve Fund Balance
                                                                                --------------
  Release to Transferor
  Cumulative Withdrawal Amount
</TABLE>


                                      B-2
<PAGE>

                        TOYOTA MOTOR CREDIT CORPORATION
            Servicer's Certificate - Toyota Auto Lease Trust 1998-C
Allocation Date of _____ for the Collection Period of _______ through _________

<TABLE>
<CAPTION>

                                                                        Investor Interest               Class A1
                                                                       Percent     Balance      Percent      Balance
                                                                       -------     -------      -------      -------
<S>                                                                    <C>         <C>          <C>          <C>
NOTIONAL/CERTIFICATE INTEREST ACCRUAL AMOUNT
- --------------------------------------------
INTEREST:
- ---------
  Interest Collections
  Net Investment Income
  Non-recoverable Advances
                                                          -----------
    Available Interest
  Class A-1 and A-2 Notional Interest Accrual Amount
  Unreimbursed Swap Interest Shortfall 
  Interest Accrual for Adjusted Class B Certificat Bal.  
  Class B Interest Carryover Shortfall
  Servicer's Fee
  Capped  Expenses
  Interest Accrual on Class B Cert. Princ. Loss Amt.
  Uncapped Expenses
                                                          -----------             -----------            -----------
  Total Unallocated Interest
  Excess Interest to Transferor
                                                          -----------             -----------            -----------
Net Interest Collections Available
 Deposit to Reserve Fund                                  /         /
                                                          -----------
Withdrawal from Reserve Fund
                                                          -----------

PRINCIPAL:
- ----------
Certificate Principal Loss Amounts:
  Current Loss Amount
  Loss Reimbursement from Transferor
  Loss Reimbursement from Reserve Fund
                                                          -----------             -----------            -----------
Tranferor Ending Certificate Princ. Loss Amount

Principal Allocations:
  Principal Collections
  Liquidated Contracts
  Accelerated Principal Distribution Amount
  Maturity Advances
  Carryover Shortfall
  Prior Carryover Shortfall
  Total Carryover Shortfall
  Withdrawal from Reserve Fund
  B Certificate Principal Subordinated Inc (Dec)  
                                                          -----------             -----------            -----------
  Total Principal Reinvested
                                                          -----------             -----------            -----------
  Total Principal Allocated
                                                          -----------             -----------            -----------

CLASS A CERTIFICATE PRINCIPAL LOSS AMOUNTS
- ------------------------------------------
  Beginning Balance
  Current increase (decrease)
                                                          -----------
  Ending Balance
                                                          -----------
CLASS A INTEREST SUBORDINATED:
- ------------------------------
  Beginning Balance
  Current increase (decrease)
                                                          -----------
  Ending Balance
                                                          -----------
CLASS B CERTIFICATE PRINCIPAL LOSS AMOUNTS
- ------------------------------------------
  Beginning Balance
  Current increase (decrease)
                                                          -----------
  Ending Balance
                                                          -----------
CLASS B INTEREST SUBORDINATED:
- ------------------------------
  Beginning Balance
  Current increase (decrease)
                                                          -----------
  Ending Balance
                                                          -----------

<CAPTION>

                                                                   Class A2                 Class B          Transferor Interest
                                                                   --------                 -------          -------------------
                                                          Percent     Balance      Percent     Balance      Interest    Principal
                                                          -------     -------      -------     -------      --------    ---------
<S>                                                       <C>         <C>          <C>         <C>          <C>         <C>
NOTIONAL/CERTIFICATE INTEREST ACCRUAL AMOUNT
- --------------------------------------------
INTEREST:
- ---------
  Interest Collections
  Net Investment Income
  Non-recoverable Advances
                                                                    -----------
    Available Interest                                                
  Class A-1 and A-2 Notional Interest Accrual Amount                  
  Unreimbursed Swap Interest Shortfall                                
  Interest Accrual for Adjusted Class B Certificat Bal.               
  Class B Interest Carryover Shortfall                                
  Servicer's Fee                                                      
  Capped  Expenses                                                    
  Interest Accrual on Class B Cert. Princ. Loss Amt.                  
  Uncapped Expenses                                                   
                                                                    -----------              -----------     -----------
  Total Unallocated Interest                                          
  Excess Interest to Transferor                                       
                                                                    -----------              -----------     -----------
Net Interest Collections Available                                    
 Deposit to Reserve Fund

Withdrawal from Reserve Fund                                          

                                                                      
PRINCIPAL:                                                            
- ----------                                                            
Certificate Principal Loss Amounts:                                   
  Current Loss Amount
  Loss Reimbursement from Transferor                                  
  Loss Reimbursement from Reserve Fund                                
                                                                    -----------              -----------     ---------------------
Tranferor Ending Certificate Princ. Loss Amount                       
                                                                      
Principal Allocations:                                                
  Principal Collections                                               
  Liquidated Contracts                                                
  Accelerated Principal Distribution Amount                           
  Maturity Advances                                                   
  Carryover Shortfall                                                 
  Prior Carryover Shortfall                                           
  Total Carryover Shortfall                                           
  Withdrawal from Reserve Fund                                        
  B Certificate Principal Subordinated Inc (Dec)                      
                                                                    -----------              -----------     ---------------------
  Total Principal Reinvested
                                                                    -----------              -----------     ---------------------
  Total Principal Allocated
                                                                    -----------              -----------     ---------------------

CLASS A CERTIFICATE PRINCIPAL LOSS AMOUNTS
- ------------------------------------------
  Beginning Balance                                                   
  Current increase (decrease)                                         

  Ending Balance                                                      

CLASS A INTEREST SUBORDINATED:                                        
- ------------------------------                                        
  Beginning Balance                                                   
  Current increase (decrease)                                         

  Ending Balance                                                      

CLASS B  CERTIFICATE PRINCIPAL LOSS AMOUNTS
- -------------------------------------------                           
  Beginning Balance                                                   
  Current increase (decrease)                                         

  Ending Balance                                                      

CLASS B INTEREST SUBORDINATED:                                        
- ------------------------------                                        
  Beginning Balance                                                   
  Current increase (decrease)                                         

  Ending Balance                                                      
</TABLE>

                                     B-3
<PAGE>

                        TOYOTA MOTOR CREDIT CORPORATION
            Servicer's Certificate - Toyota Auto Lease Trust 1998-C
Allocation Date of _____ for the Collection Period of _______ through _________

<TABLE>
<CAPTION>
                                                                Investor Interest     Class A1     Class A2     Class B
                                                      Total          Balance          Balance      Balance      Balance
<S>                                                   <C>       <C>                   <C>          <C>          <C>
PRINCIPAL DISTRIBUTIONS/ALLOCATIONS:
  Distribution - Current Period
  Allocations - Current Period
  Allocations - Not Disbursed Beginning of Period
  Allocations - Not Disbursed End of Period
INTEREST DISTRIBUTIONS/ ALLOCATIONS:
  Allocations - Not Disbursed Beginning of Period
  Allocations - Current Period
  Distributions - Current Period
                                                     --------        --------         --------     --------     -------
  Allocations - Not Disbursed End of Period
                                                     --------        --------         --------     --------     -------
                                                     --------        --------         --------     --------     -------
INTEREST DISTRIBUTIONS TO CERTIFICATEHOLDERS:

Interest on Permitted Investments                 **
Collections - Interest                             *
Transfer (to) from Reserve Account
                                                     --------
Interest Allocations - Current Month
Permitted Investment Maturities                   **
                                                     --------        --------         --------     --------     -------
Total Interest Distributed to Certificateholders
                                                     --------        --------         --------     --------     -------

PRINCIPAL DISTRIBUTIONS TO CERTIFICATEHOLDERS:

Collections - Principal
Transfer from Reserve Account
                                                     --------
Principal Allocations - Current Month
Permitted Investment Maturities
                                                     --------        --------         --------     --------     -------
Total Principal Distributed to Certificateholders
                                                     --------        --------         --------     --------     -------
     TOTAL PRINCIPAL AND INTEREST DISTRIBUTED:
                                                     --------        --------         --------     --------     -------
                                                     --------        --------         --------     --------     -------

*   Interest Collections wired from TMCC to the
Trust Collection Account.

**  Total of these items represent principal
and interest on the TMCC demand notes and is
wired from TMCC to the Trust Certificateholder
Account.
Total Due Trustee
                                                     --------

                                     B-4
<PAGE>

INTEREST PAYMENTS: 
Class Interest Rate for Current Interest Period 
Interest Calculation for Current Interest Period
At Certificate Payment Date:
   Paid to Swap Counterparty
   Due to Swap Counterparty
   Proration %
   Interest Due to Investors 
   Interest Payment to Investors



SWAP SHORTFALL
Prior Swap Interest Shortfall Carryover 
Swap Interest Shortfall Inc/(Dec) This Period 
Swap Swap Interest Shortfall Carryover

INTEREST RESET:
Interest Rate
Number of Days
INTEREST FOR SUCCEEDING CERTIFICATE PAYMENT DATE
</TABLE>





I hereby certify to the best of my knowledge that the
servicing report provided is true and correct.



- ------------------------------------------------
Holly Pearson, Treasury Manager



                                     B-5

<PAGE>

                                      EXHIBIT C

                              FORM OF POWER OF ATTORNEY

     KNOW ALL MEN BY THESE PRESENTS: That the Toyota Lease Trust, a Delaware 
business trust qualified to do business in the State of California does 
hereby make, constitute, and appoint the persons listed on the attached 
SCHEDULE A, as Branch Managers for Toyota Motor Credit Corporation ("TMCC") 
for the branch offices identified on the attached schedule (the "Branches"), 
its true and lawful attorneys-in-fact for and in its name, stead and behalf, 
for the following purpose only:

     To execute or to designate, in writing, appropriate individuals to execute
     Retail Motor Vehicle Lease Agreements (Non-Recourse) between Toyota Lease 
     Trust and various vehicle dealers in the territories customarily managed by
     such Branch Manager's Branch

and for no other purpose whatsoever.

     This Power of Attorney may be revoked by the Toyota Lease Trust by notice 
in writing to the above-named attorneys-in-fact, in care of the Branch at the 
Branch's place of business and this Power of Attorney shall immediately 
terminate without notice if the above-named attorney-in-fact shall cease to 
be an employee of TMCC at such Branch.

- --------------------------------------------------------------------------------

     This Power of Attorney shall terminate three (3) years from the date hereof
without further action by the Toyota Lease Trust unless it shall have been
revoked or terminated in accordance with the terms hereof prior to that date.

     This Power of Attorney may be executed in any number of counterparts, 
each of which so executed and delivered shall be deemed to be an original, 
but all of which counterparts shall together constitute but one and the same 
instrument.

Dated this ___________ day of _______________________, 1996.

                                  TOYOTA LEASE TRUST

                                  By TMTT, Inc., not in its individual capacity,
                                   but solely as Trustee of Toyota Lease Trust

                                      By:
                                         --------------------------------------

Countersigned 
              ---------------------
                 Branch Manager

Not valid unless countersigned by
Toyota Motor Credit Corporation Branch Manager

                                      C-1
<PAGE>

                                      SCHEDULE I

                               LIST OF BRANCH OFFICES
                                          





















                                        I-1
<PAGE>

- --------------------------------------------------------------------------------
                                       BRANCHES
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                              Toyota Motor Credit Corporation
                              303 International Circle, Ste 300
BALTIMORE                     Hunt Valley, MD 21031
- --------------------------------------------------------------------------------
                              Toyota Motor Credit Corporation
                              8550 United Plaza Blvd., Suite 903
BATON ROUGE                   Baton Rouge, LA 70809
- --------------------------------------------------------------------------------
                              Toyota Motor Credit Corporation
                              Two Highwood Drive, Suite 204
BOSTON-NORTH                  Tewksbury, MA 01876
- --------------------------------------------------------------------------------
                              Toyota Motor Credit Corporation
                              1500 West Park, Third Floor
BOSTON-WEST                   Westborough, MA 01581
- --------------------------------------------------------------------------------
                              Toyota Motor Credit Corporation
                              1111 W. 22nd. Street, Suite 420
CHICAGO                       Oak Brook, IL 60521-1935
- --------------------------------------------------------------------------------
                              Toyota Motor Credit Corporation
                              155 Pfingsten, Suite 225
CHICAGO-NORTH                 Deerfield, IL 60015
- --------------------------------------------------------------------------------
                              Toyota Motor Credit Corporation
                              4501 Erskine Road, Suite 200
CINCINNATI                    Cincinnati, OH 45242
- --------------------------------------------------------------------------------
                              Toyota Motor Credit Corporation
                              777 East Campbell Road, Suite 200
DALLAS                        Richardson, TX 75081
- --------------------------------------------------------------------------------
                              Toyota Motor Credit Corporation
                              7670 S. Chester Street, #200
DENVER                        Englewood, CO 80112
- --------------------------------------------------------------------------------
                              Toyota Motor Credit Corporation
                              19500 Victor Parkway, Suite 400
DETROIT                       Livonia, MI 48152
- --------------------------------------------------------------------------------
                              Toyota Motor Credit Corporation
                              3975 Fair Ridge, Suite 300
FAIFAX                        Fairfax, VA 22033
- --------------------------------------------------------------------------------


<PAGE>

- --------------------------------------------------------------------------------
                                       BRANCHES
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                              Toyota Motor Credit Corporation
                              16945 Northchase Drive, Suite 1150
HOUSTON                       Houston, TX 77060
- --------------------------------------------------------------------------------
                              Toyota Motor Credit Corporation
                              2600 Michelson Drive, Suite 500
IRVINE                        Irvine, CA 92712
- --------------------------------------------------------------------------------
                              Toyota Motor Credit Corporation
                              7400 W 110th. Street, Suite 200
KANSAS CITY                   Overland Park, KS 66210
- --------------------------------------------------------------------------------
                              Toyota Motor Credit Corporation
                              140 S. State College Blvd., Suite 300
LOS ANGELES                   Brea, CA 92621
- --------------------------------------------------------------------------------
                              Toyota Motor Credit Corporation
                              440 E. Huntington Drive, Suite 200
LOS ANGELES-NORTH             Arcadia, CA 91006
- --------------------------------------------------------------------------------
                              Toyota Motor Credit Corporation
                              30501 Agoura Road, Suite 202
LOS ANGELES-WEST              Agoura Hills, CA 91301
- --------------------------------------------------------------------------------
                              Toyota Motor Credit Corporation
                              90 Crystal Run Road, Suite 310
MIDDLETOWN                    Middletown, NY 10940
- --------------------------------------------------------------------------------
                              Toyota Motor Credit Corporation
                              750 Old Hickory Blvd., Suite 260
NASHVILLE                     Brentwood, TN 37027
- --------------------------------------------------------------------------------
                              Toyota Motor Credit Corporation
                              1000 Bridgeport Avenue, Fourth Floor
NEW HAVEN                     Shelton, CT 06484
- --------------------------------------------------------------------------------
                              Toyota Motor Credit Corporation
                              4 Gatehall Drive, Suite 350
PARSIPPANY                    Parsippany, NJ 07054
- --------------------------------------------------------------------------------
                              Toyota Motor Credit Corporation
                              Two Walnut Grove Drive, Suite 310
PHILADELPHIA                  Horsham, PA 19044
- --------------------------------------------------------------------------------
                              Toyota Motor Credit Corporation
                              10040 North 25th Ave., Suite 200
PHOENIX                       Phoenix, AZ 85021
- --------------------------------------------------------------------------------


                                          2
<PAGE>

- --------------------------------------------------------------------------------
                                       BRANCHES
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                              Toyota Motor Credit Corporation
                              5000 Meadows Road, Suite 251
PORTLAND                      Lake Oswego, OR 97035
- --------------------------------------------------------------------------------
                              300 Las Cumbre Avenue, Ste. 24
PUERTO RICO                   Entrada Los Rio, 00926
- --------------------------------------------------------------------------------
                              Toyota Motor Credit Corporation
                              3957 Westerre Parkway, Suite 200
RICHMOND                      Richmond, VA 23233
- --------------------------------------------------------------------------------
                              Toyota Motor Credit Corporation
                              8850 California Center Drive, Bldg. 1, #202
SACRAMENTO                    Sacramento, CA 95826
- --------------------------------------------------------------------------------
                              Toyota Motor Credit Corporation
                              600 Emerson Road, Suite 310
ST. LOUIS                     Creve Coeur, MO 63141
- --------------------------------------------------------------------------------
                              Toyota Motor Credit Corporation
                              14100 San Pedro, Suite 200
SAN ANTONIO                   San Antonio, TX 78232
- --------------------------------------------------------------------------------
                              Toyota Motor Credit Corporation
                              7676 Hazard Center Drive, Suite 650
SAN DIEGO                     San Diego, CA 92108
- --------------------------------------------------------------------------------
                              Toyota Motor Credit Corporation
                              4000 Executive Parkway, Suite 525
SAN FRANCISCO                 San Ramon, CA 94583
- --------------------------------------------------------------------------------
                              Toyota Motor Credit Corporation
                              2300 Clayton Road, Suite 200
SAN FRANCISCO-NORTH           Concord, CA 94520
- --------------------------------------------------------------------------------
                              Toyota Motor Credit Corporation
                              3006 Northup Way, Suite 300
SEATTLE                       Bellevue, WA 98004
- --------------------------------------------------------------------------------
                              Toyota Motor Credit Corporation
                              580 Howard Avenue, Suite 300
SOMERSET                      Somerset, NJ 08873
- --------------------------------------------------------------------------------
EQUIPMENT FINANCE &           19001 South Western Avenue
DIVERSIVIED PRODUCTS          Torrance, CA 90509-2958
- --------------------------------------------------------------------------------
                              Toyota Motor Credit Corporation
                              19300 Gramercy Place
CORPORATE                     Torrance, CA 90509
- --------------------------------------------------------------------------------


                                          3
<PAGE>

                    TOYOTA MOTOR CREDIT CORPORATION
           Servicer's Certificate - Toyota Auto Lease Trust 1998-C
        Allocation Date of Month 2x, 19xx for the Collection Period of 
                                Month 1x



<PAGE>

                                                                 EXECUTION COPY

        1998-C SUBI CERTIFICATE PURCHASE AND SALE AGREEMENT

     THIS 1998-C SUBI CERTIFICATE PURCHASE AND SALE AGREEMENT (the 
"Agreement") is dated as of December 1, 1998, by and between TOYOTA MOTOR 
CREDIT CORPORATION, a California corporation ("TMCC"), and TOYOTA LEASING, 
INC., a California corporation ("TLI").

     A.   TMCC, the Titling Trustee and, for certain limited purposes set forth
therein, U.S. Bank National Association (formerly known as First Bank National
Association), as Trust Agent, have entered into that certain Amended and
Restated Trust and Servicing Agreement, dated as of October 1, 1996, amending
and restating that certain Trust and Servicing Agreement, dated as of October 1,
1996, among the same parties (as so amended and restated, and as it may be
further amended, supplemented or modified, the "Titling Trust Agreement"),
pursuant to which TMCC and the Titling Trustee formed the Titling Trust for the
purpose of taking assignments and conveyances of, holding in trust and dealing
in, various Titling Trust Assets in accordance with the Titling Trust Agreement.

     B.   Concurrently herewith, and as contemplated by the Titling Trust
Agreement, TMCC, the 1998-C Securitization Trustee, the Titling Trustee and the
Trust Agent are entering into that certain 1998-C SUBI Supplement to the Titling
Trust Agreement, dated as of December 1, 1998, pursuant to which the Titling
Trustee, on behalf of the Titling Trust and at the direction of TMCC, as UTI
Beneficiary, will create and issue to TMCC two SUBI Certificates collectively
representing a 100% beneficial interest in the 1998-C SUBI and the 1998-C SUBI
Assets (the 1998-C SUBI Certificate and the 1998-C SUBI Insurance Certificate,
as defined in the 1998-C SUBI Supplement), whose beneficiaries generally will be
entitled to the net cash flow arising from, but only from, the related 1998-C
SUBI Assets, all as set forth in the Titling Trust Agreement and the 1998-C SUBI
Supplement.

     C.   TMCC and TLI desire to enter into this Agreement to provide for the
sale by TMCC to TLI, without recourse, of all of TMCC's right, title and
interest in and to the 1998-C SUBI, the 1998-C SUBI Certificate and the 1998-C
SUBI Insurance Certificate.

     D.   The parties hereto desire that U.S. Bank National Association, as
securities intermediary (the "SUBI Securities Intermediary"), credit the
transfer of the 1998-C SUBI Certificate and the 1998-C SUBI Insurance
Certificate from the TMCC SUBI Account to the TLI SUBI Account.

     NOW, THEREFORE, in consideration of the premises and the mutual covenants
herein contained, the parties hereto agree as follows:

                                     1

<PAGE>

                                      ARTICLE I
                                    DEFINITIONS

     SECTION 1.01.  DEFINITIONS.

     For all purposes of this Agreement, except as otherwise expressly provided
or unless the context otherwise requires, capitalized terms used herein and not
otherwise defined herein shall have the meanings attributed to them in the Annex
of Definitions attached to the Titling Trust Agreement or the Annex of
Supplemental Definitions attached to the 1998-C SUBI Supplement; provided,
however, that in the event of an inconsistency or conflict between a definition
in the Annex of Definitions or the Annex of Supplemental Definitions, the
definition in the Annex of Supplemental Definitions shall control. In the event
of any conflict between a definition set forth herein and that set forth in the
Annex of Definitions or the Annex of Supplemental Definitions, that set forth
herein shall prevail. All terms used in this agreement include, as appropriate,
all genders and the plural as well as the singular. All references to words such
as "herein", "hereof" and the like shall refer to this Agreement as a whole and
not to any particular article or section within this Agreement. All references
such as "includes" and all variations thereon shall mean "includes without
limitation" and references to "or" shall mean "and/or".

     SECTION 1.02.  ARTICLE AND SECTION REFERENCES.

     Except as otherwise specified herein, all article and section references
shall be to Articles and Sections in this Agreement.

                                     ARTICLE II
                          PURCHASE AND SALE OF 1998-C SUBI

     SECTION 2.01.  SALE OF 1998-C SUBI.

     (a)(l)    In consideration of TLI's delivery to, or upon the order of, TMCC
of (i) cash in the amount of $703,577,282.53 representing the cash proceeds from
the sale of the Investor Certificates net of certain expenses, and (ii)
$47,399,673.95 evidenced by a subordinated non-recourse promissory note, TMCC
does hereby absolutely sell, assign and otherwise convey to TLI, without
recourse, and TLI does hereby purchase and acquire, as of the date set forth
above:

          (A)  all right, title and interest in and to the 1998-C SUBI evidenced
by the 1998-C SUBI Certificate and all monies due thereon and paid thereon or in
respect thereof;

          (B)  the right to realize upon any property that underlies or may be
deemed to secure the 1998-C SUBI to the extent of amounts payable under the
1998-C SUBI Certificate; and

          (C)  all proceeds of the foregoing.

     (2)  In consideration of TLI's delivery to, or upon the order of, TMCC of a
subordinated non-recourse promissory note, the payment terms of which limit
amounts payable

                                     2

<PAGE>

to the amounts due as policy premiums for the Residual Value Insurance 
Policies and which is payable only from certain amounts paid as claims or as 
premium refunds under the Residual Value Insurance Policies, TMCC does hereby 
absolutely sell, assign and otherwise convey to TLI, without recourse, and 
TLI does hereby purchase and acquire, as of the date set forth above:

          (A)  all right, title and interest in and to the 1998-C SUBI 
evidenced by the 1998-C SUBI Insurance Certificate and all monies due thereon 
and paid thereon or in respect thereof;

          (B)  the right to realize upon any property that underlies or may be
deemed to secure the 1998-C SUBI to the extent of amounts, payable under the
1998-C SUBI Insurance Certificate; and

          (C)  all proceeds of the foregoing.

The parties hereto agree that such note represents the value of the 1998-C SUBI
Certificates.

     (b)  It is the express and specific intent of the parties that the transfer
of the 1998-C SUBI, the 1998-C SUBI Certificate and the 1998-C SUBI Insurance
Certificate from TMCC to TLI, as provided for in this Agreement, is and shall be
construed for all purposes as a true, complete and absolute sale of the 1998-C
SUBI, the 1998-C SUBI Certificate and the 1998-C SUBI Insurance Certificate and
all of the related property and rights as described in subsection (a) above. 
The parties hereto represent and agree that the 1998-C SUBI, the 1998-C SUBI
Certificate and the 1998-C SUBI Insurance Certificate are hereby transferred
from TMCC to TLI for fair consideration and without the intent to hinder, delay
or defraud creditors of TMCC or TLI.

     (c)  In connection with the foregoing conveyance, TMCC agrees to record and
file, at its own expense, a financing statement with respect to the 1998-C SUBI
and 1998-C SUBI Certificate and all of the related property and rights specified
in subsection (a) above necessary (i) to provide third parties with notice of
the conveyance hereunder and (ii) to perfect the sale of the 1998-C SUBI, the
1998-C SUBI Certificate, the 1998-C SUBI Insurance Certificate and the proceeds
thereof to TLI, (as well as to file any continuation statements required by
applicable state law to maintain the perfection afforded by the filing of such
financing statement), and to deliver a file-stamped copy of each such financing
statement (or continuation statement) or other evidence of such filings (which
may, for purposes of this Section, consist of telephone confirmation of such
filing with the file stamped copy of each such filing to be provided to TLI in
due course), as soon as is practicable after receipt by TMCC thereof.
     
     The parties hereto intend that the conveyance hereunder be a sale.  In the
event that the conveyance hereunder is not for any reason considered a sale, the
conveyance described above and all filings described in the foregoing paragraph
shall give TLI a first priority perfected security interest in, to and under the
property and rights conveyed hereunder and all proceeds of any of the foregoing
and this Agreement shall constitute a security agreement under applicable law.

                                     3

<PAGE>

     SECTION 2.02.  ACCEPTANCE BY TLI.

     TLI agrees to comply with all covenants and restrictions applicable to an
owner of the 1998-C SUBI, the 1998-C SUBI Certificate and the 1998-C SUBI
Insurance Certificate, whether set forth therein, in the Titling Trust
Agreement, the 1998-C SUBI Supplement or otherwise, and assumes all obligations
and liabilities, if any associated therewith.

     SECTION 2.03.  TRANSFER OF THE CERTIFICATES.

     In connection with the transfer of the 1998-C SUBI Certificate and the
1998-C SUBI Insurance Certificate, TLI has established a "securities account" as
such term is defined in Section 8-501 (a) of the UCC with the SUBI Securities
Intermediary (the "TLI SUBI Securities Account").  TLI shall accept the transfer
of the 1998-C SUBI Securities Certificate and the 1998-C SUBI Insurance
Certificate to the TLI SUBI Securities Account.  TMCC hereby agrees to instruct
the SUBI Securities Intermediary to credit the transfer of the SUBI Certificate
and the 1998-C SUBI Insurance Certificate from the TMCC SUBI Securities Account
to the TLI SUBI Securities Account.

                               ARTICLE III
                              MISCELLANEOUS

     SECTION 3.01.  AMENDMENT.

     This Agreement may be amended from time to time in a writing signed by the
parties hereto, with the prior written consent of the 1998-C Securitization
Trustee, which shall be given only in the circumstances contemplated by Section
9.01 of the 1998-C Securitization Trust Agreement.

     SECTION 3.02.  GOVERNING LAW.

     This Agreement shall be created under and governed by and construed under
the internal laws of the State of California, without regard to any otherwise
applicable principles of conflict of laws and the obligations, rights and
remedies of the parties hereunder shall be determined in accordance with such
laws.

     SECTION 3.03.  SEVERABILITY.

     If one or more of the covenants, agreements, provisions or terms of this
Agreement shall be for any reason whatsoever held invalid, then such covenants,
agreements, provisions or terms shall be deemed severable from the remaining
covenants, agreements, provisions or terms of this Agreement, and shall in no
way affect the validity or enforceability of the other provisions of this
Agreement, or the rights of any parties hereto.  To the extent permitted by law,
the parties hereto waive any provision of law that renders any provision of this
Agreement invalid or unenforceable in any respect.

                                     4

<PAGE>

     SECTION 3.04.  BINDING EFFECT.

     The provisions of this Agreement shall be binding upon and inure to the
benefit of the respective successors and permitted assigns of the parties
hereto.

     SECTION 3.05.  ARTICLE AND SECTION HEADINGS.

     The article and section headings herein are for convenience of reference
only, and shall not limit or otherwise affect the meaning hereof.

     SECTION 3.06.  COUNTERPARTS.

     This Agreement may be executed in any number of counterparts, each of which
so executed and delivered shall be deemed to be an original, but all of which
counterparts shall together constitute but one and the same instrument.

     SECTION 3.07.  FURTHER ASSURANCES.

     Each party will do such acts, and execute and deliver to any other party
such additional documents or instruments as may be reasonably requested in order
to effect the purposes of this Agreement and to better assure and confirm unto
the requesting party its rights, powers and remedies hereunder.

     SECTION 3.08.  THIRD-PARTY BENEFICIARIES.

     This Agreement will inure to the benefit of and be binding upon each 
subsequent holder of any legal or beneficial interest in the 1998-C SUBI 
Certificate and/or the 1998-C SUBI Insurance Certificate (including without 
limitation the 1998-C Securitization Trust and the holders of any securities 
issued thereby), who shall be considered to be third-party beneficiaries 
hereof. Except as otherwise provided in this Agreement, no other Person will 
have any right or obligation hereunder.

     SECTION 3.09.  NO PETITION.

     TLI, as transferee of the 1998-C SUBI Certificate and the 1998-C SUBI
Insurance Certificate covenants and agrees that prior to the date which is one
year and one day after the date upon which all obligations under each
Securitized Financing has been paid in full, it will not institute against, or
join any other Person in instituting against, TMCC any bankruptcy,
reorganization, arrangement, insolvency or liquidation proceeding or other
proceedings under any federal or state bankruptcy or similar law. This Section
shall survive the termination of this Agreement.

                             [SIGNATURES ON NEXT PAGE]

                                     5

<PAGE>
                                          
     IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed by their respective officers duly authorized as of the day and
year first above written.

                                   TOYOTA MOTOR CREDIT CORPORATION



                                   By:  /s/ GEORGE E. BORST  
                                       -----------------------------
                                         Name:   George E. Borst
                                         Title:  Senior Vice President 
                                                 and General Manager


                                   TOYOTA LEASING, INC.



                                   By:  /s/ GREGORY WILLIS   
                                       -------------------------------
                                         Name:   Gregory Willis
                                         Title:  President
        


<PAGE>
                                                                  EXHIBIT 4.6
                                          
                                          
                                          
                          TOYOTA MOTOR CREDIT CORPORATION
                                          
                                        and
                                          
                           U.S. BANK NATIONAL ASSOCIATION
                                          
                                     as Trustee
                                  ________________
                                          
                                     Indenture
                                          
                            dated as of December 1, 1998
                                  ________________
                                          
                                   $1,200,000,000
                                          
                                  TMCC Demand Notes


                                      
<PAGE>

                                          
                               CROSS-REFERENCE TABLE
                           (not a part of this Indenture)

<TABLE>
<CAPTION>

 TIA                                                                      Indenture  
Section                                                                    Section   
- -------                                                                   ---------
<S>                                                                      <C>
(Section)310(a)(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7.10    
      (a)(2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7.10    
      (a)(3) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . N.A.    
      (a)(4) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . N.A.    
      (a)(5) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7.10    
      (b)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7.08    
                                                                             7.10    
                                                                            11.02    
      (c)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . N.A.    
(Section)311(a). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7.11    
      (b)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7.11    
      (c)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . N.A.    
(Section)312(a). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2.05    
      (b)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  11.03    
      (c)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  11.03    
(Section)313(a). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7.06    
      (b)(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . N.A.    
      (b)(2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7.06    
      (c)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7.06    
                                                                            11.02    
      (d)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7.06    
(Section)314(a). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4.09    
                                                                             4.10    
                                                                            11.02    
      (b)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . N.A.    
                                                                            11.02    
      (c)(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  11.04    
      (c)(2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  11.04    
      (c)(3) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4.09(c) 
      (d)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . N.A.    
      (d)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . N.A.    
      (e)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  11.05    
      (f)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . N.A.    
(Section)315(a). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7.01(b) 
      (b)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7.05    
      (c)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7.01(a) 
      (d)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7.01(c) 
      (e)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6.11    
 
<CAPTION>

  TIA                                                                      Indenture 
Section                                                                     Section  
- -------                                                                    ---------
(Section)316(a)(last sentence) . . . . . . . . . . . . . . . . . . . . . . .  2.09   
      (a)(1)(A). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  6.05   
      (a)(1)(B). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  6.04   
      (a)(2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  N.A.   
      (b)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  6.07   
      (c)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  9.04   


                                      
<PAGE>

(Section)317(a)(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  6.08   
      (a)(2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  6.09   
      (b)  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  2.04   
(Section)318(a). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11.01   
 
- ---------
N.A. means not applicable


                                      
<PAGE>

 </TABLE>
                                          
                               TABLE OF CONTENTS

<TABLE>
<CAPTION>

                                                                        PAGE

<S>                                                                   <C>
ARTICLE I.     DEFINITIONS AND INCORPORATION BY REFERENCE. . . . . . . . .1

     Section 1.01.  Definitions. . . . . . . . . . . . . . . . . . . . . .1

     Section 1.02.  Incorporation by Reference of TIA. . . . . . . . . . .1

     Section 1.03.  Rules of Construction. . . . . . . . . . . . . . . . .2

ARTICLE II.    THE SECURITIES. . . . . . . . . . . . . . . . . . . . . . .2

     Section 2.01.  Form; Title and Terms. . . . . . . . . . . . . . . . .2

     Section 2.02.  Execution and Authentication . . . . . . . . . . . . .3

     Section 2.03.  Securities Register. . . . . . . . . . . . . . . . . .5

     Section 2.04.  Paying Agent to Hold Money in Trust. . . . . . . . . .5

     Section 2.05.  Holder Lists . . . . . . . . . . . . . . . . . . . . .5

     Section 2.06.  Transfer and Exchange. . . . . . . . . . . . . . . . .5

     Section 2.07.  Replacement Securities . . . . . . . . . . . . . . . .6

     Section 2.08.  Outstanding Securities . . . . . . . . . . . . . . . .7

     Section 2.09.  Securities Not Outstanding . . . . . . . . . . . . . .7

     Section 2.10.  Reserved . . . . . . . . . . . . . . . . . . . . . . .7

     Section 2.11.  Cancellation . . . . . . . . . . . . . . . . . . . . .7

     Section 2.12.  Defaulted Interest . . . . . . . . . . . . . . . . . .8

     Section 2.13.  Persons Deemed Owners. . . . . . . . . . . . . . . . .9

     Section 2.14.  Computation of Interest. . . . . . . . . . . . . . . .9

ARTICLE III.   REDEMPTION. . . . . . . . . . . . . . . . . . . . . . . . .9

     Section 3.01.  Redemption . . . . . . . . . . . . . . . . . . . . . .9

ARTICLE IV.    COVENANTS . . . . . . . . . . . . . . . . . . . . . . . . .9

     Section 4.01.  Payment of Securities. . . . . . . . . . . . . . . . .9

     Section 4.02.  Maintenance of Office or Agency; Paying Agent and
                    Registrar. . . . . . . . . . . . . . . . . . . . . . 10

     Section 4.03.  Company Statement as to Compliance; Notice of Certain
                    Defaults . . . . . . . . . . . . . . . . . . . . . . 10

ARTICLE V.     CONSOLIDATIONS AND MERGERS, ETC . . . . . . . . . . . . . 11

     Section 5.01.  Company May Consolidate, Etc., Only on Certain 
                    Terms. . . . . . . . . . . . . . . . . . . . . . . . 11

     Section 5.02.  Successor Person Substituted for Company . . . . . . 12

ARTICLE VI.    DEFAULT AND REMEDIES. . . . . . . . . . . . . . . . . . . 12

     Section 6.01.  Events of Default. . . . . . . . . . . . . . . . . . 12

     Section 6.02.  Acceleration of Maturity; Rescission and Annulment . 12

     Section 6.03.  Collection of Indebtedness and Suits for 
                    Enforcement by Trustee . . . . . . . . . . . . . . . 13

     Section 6.04.  Trustee May File Proofs of Claim . . . . . . . . . . 14

     Section 6.05.  Trustee May Enforce Claims without Possession of
                    Securities . . . . . . . . . . . . . . . . . . . . . 15



                                      -i-
<PAGE>

                                TABLE OF CONTENTS
                                   (Continued)

     Section 6.06.  Application of Money Collected . . . . . . . . . . . 15

     Section 6.07.  Limitation on Suits. . . . . . . . . . . . . . . . . 15

     Section 6.08.  Unconditional Right of Holders to Receive Principal 
                    and Interest . . . . . . . . . . . . . . . . . . . . 16

     Section 6.09.  Restoration of Rights and Remedies . . . . . . . . . 16

     Section 6.10.  Rights and Remedies Cumulative . . . . . . . . . . . 16

     Section 6.11.  Delay or Omission Not Waiver . . . . . . . . . . . . 17

     Section 6.12.  Control by Holders of Securities . . . . . . . . . . 17

     Section 6.13.  Waiver of Past Defaults. . . . . . . . . . . . . . . 17

     Section 6.14.  Undertaking for Costs. . . . . . . . . . . . . . . . 18

ARTICLE VII.   TRUSTEE . . . . . . . . . . . . . . . . . . . . . . . . . 18

     Section 7.01.  Duties of Trustee. . . . . . . . . . . . . . . . . . 18

     Section 7.02.  Rights of Trustee. . . . . . . . . . . . . . . . . . 19

     Section 7.03.  Individual Rights of Trustee . . . . . . . . . . . . 20

     Section 7.04.  Trustee's Disclaimer . . . . . . . . . . . . . . . . 20

     Section 7.05.  Notice of Defaults . . . . . . . . . . . . . . . . . 20

     Section 7.06.  Reports by Trustee to Holders. . . . . . . . . . . . 20

     Section 7.07.  Compensation and Indemnity . . . . . . . . . . . . . 21

     Section 7.08.  Replacement of Trustee . . . . . . . . . . . . . . . 21

     Section 7.09.  Successor Trustee by Merger, Etc . . . . . . . . . . 22

     Section 7.10.  Eligibility; Disqualification. . . . . . . . . . . . 23

     Section 7.11.  Preferential Collection of Claims Against Company. . 23

ARTICLE VIII.  DEFEASANCE; SATISFACTION AND DISCHARGE. . . . . . . . . . 23

     Section 8.01.  Defeasance of the Indenture. . . . . . . . . . . . . 23

     Section 8.02.  Satisfaction and Discharge of the Indenture. . . . . 24

     Section 8.03.  Survival of Certain Obligations. . . . . . . . . . . 25

     Section 8.04.  Acknowledgment of Discharge by Trustee . . . . . . . 25

     Section 8.05.  Application of Trust Money . . . . . . . . . . . . . 25

     Section 8.06.  Repayment to the Company . . . . . . . . . . . . . . 26

     Section 8.07.  Reinstatement. . . . . . . . . . . . . . . . . . . . 26

ARTICLE IX.    AMENDMENTS, SUPPLEMENTS AND WAIVERS . . . . . . . . . . . 26

     Section 9.01.  Without Consent of Holders . . . . . . . . . . . . . 26

     Section 9.02.  With Consent of Holders. . . . . . . . . . . . . . . 27

     Section 9.03.  Compliance with TIA. . . . . . . . . . . . . . . . . 28

     Section 9.04.  Revocation and Effect of Consents. . . . . . . . . . 28



                                      -ii-
<PAGE>

                                TABLE OF CONTENTS
                                   (Continued)

     Section 9.05.  Notation on or Exchange of Securities. . . . . . . . 29

     Section 9.06.  Trustee to Sign Amendments, Etc. . . . . . . . . . . 29

     Section 9.07.  Effect of Supplemental Indentures. . . . . . . . . . 29

ARTICLE X.     MEETINGS OF AND ACTIONS BY HOLDERS. . . . . . . . . . . . 30

     Section 10.01. Purposes for Which Meetings may be Called. . . . . . 30

     Section 10.02. Manner of Calling Meetings . . . . . . . . . . . . . 30

     Section 10.03. Call of Meetings by Company or Holders . . . . . . . 30

     Section 10.04. Who May Attend and Vote at Meetings. . . . . . . . . 31

     Section 10.05. Regulations may be Made by Trustee; Conduct of the
            Meeting; Voting Rights; Adjournment. . . . . . . . . . . . . 31

     Section 10.06. Voting at the Meeting and Record to be Kept. . . . . 32

     Section 10.07. Exercise of Rights of Trustee or Holders May Not be 
                Hindered or Delayed by Call of Meeting . . . . . . . . . 32

     Section 10.08. Evidence of Action Taken by Holders. . . . . . . . . 32

     Section 10.09. Proof of Execution of Instruments and of Holding of 
                Securities . . . . . . . . . . . . . . . . . . . . . . . 33

     Section 10.10. Right of Revocation of Action Taken. . . . . . . . . 33

ARTICLE XI.    MISCELLANEOUS . . . . . . . . . . . . . . . . . . . . . . 34

     Section 11.01. TIA Controls . . . . . . . . . . . . . . . . . . . . 34

     Section 11.02. Notices. . . . . . . . . . . . . . . . . . . . . . . 34

     Section 11.03. Communications by Holders with Other Holders . . . . 35

     Section 11.04. Certificate and Opinion as to Conditions Precedent . 35

     Section 11.05. Statements Required in Certificate or Opinion. . . . 35

     Section 11.06. Rules by Trustee, Paying Agent, Registrar. . . . . . 36

     Section 11.07. Legal Holidays . . . . . . . . . . . . . . . . . . . 36

     Section 11.08. Governing Law. . . . . . . . . . . . . . . . . . . . 36

     Section 11.09. No Adverse Interpretation of Other Agreements. . . . 36

     Section 11.10. No Recourse Against Others . . . . . . . . . . . . . 36

     Section 11.11. Successors . . . . . . . . . . . . . . . . . . . . . 36

     Section 11.12. Duplicate Originals. . . . . . . . . . . . . . . . . 36

     Section 11.13. Severability . . . . . . . . . . . . . . . . . . . . 36

     Section 11.14. Headings and Table of Contents . . . . . . . . . . . 37

</TABLE>

                                      -iii-
<PAGE>

<TABLE>
<CAPTION>

                                    EXHIBITS
<S>                                                        <C>
Annex I - Definitions I-1

Exhibit A - Form of Security . . . . . . . . . . . . . . .     A-1

Exhibit B - Form of Demand . . . . . . . . . . . . . . . .     B-1

</TABLE>


                                      v


<PAGE>

     INDENTURE dated as of December 1, 1998, between Toyota Motor Credit 
Corporation, a California corporation (the "Company"), and U.S. Bank National 
Association, a national banking association, as trustee (the "Trustee"). 

                                    RECITALS

     A.   The Company is duly authorized to execute and deliver this 
Indenture and to provide for the issuance by the Company of the Securities as 
provided herein.

     B.   All things have been done that are necessary to make the 
Securities, when executed by the Company and authenticated and delivered by 
the Trustee hereunder, the valid and binding legal obligations of the Company 
in accordance with the terms of this Indenture.

     C.   For and in consideration of the premises and the purchase of the 
Securities by the Holders, each party hereto agrees as follows for the 
benefit of each other party and for the equal and ratable benefit of the 
Holders.

                                    ARTICLE I.       
                                          
                    DEFINITIONS AND INCORPORATION BY REFERENCE.

     SECTION 1.01.  DEFINITIONS.

     All capitalized terms used in this Indenture and not defined elsewhere 
herein shall have the meanings assigned to them in Annex I, which is hereby 
incorporated by reference in and made a part of this Indenture. 

     SECTION 1.02.  INCORPORATION BY REFERENCE OF TIA.

     Wherever this Indenture refers to a provision of the TIA, such provision 
is incorporated by reference in and made a part of this Indenture.  The 
following TIA terms used in this Indenture have the following meanings:

     "Commission" means the Securities and Exchange Commission.

     "indenture securities" means the Securities.

     "indenture security holder" means a Holder.

     "indenture to be qualified" means this Indenture.

     "indenture trustee" or "institutional trustee" means the Trustee.

     "obligor" on the indenture securities means the Company or any other 
obligor on the Securities.


                                      1
<PAGE>

     All other TIA terms used in this Indenture that are defined by the TIA, 
defined by TIA reference to another statute or defined by Commission rule and 
not otherwise defined herein have the meanings assigned to them therein.

     SECTION 1.03.  RULES OF CONSTRUCTION.

     Unless the context otherwise requires:

          (1)  a term has the meaning assigned to it;

          (2)  unless otherwise expressly provided in this Indenture, an 
accounting term not otherwise defined has the meaning assigned to it in 
accordance with GAAP and all financial computations required under this 
Indenture shall be made in accordance with GAAP;

          (3)  "or" is not exclusive;

          (4)  words in the singular include the plural, and words in the 
plural include the singular;

          (5)  provisions apply to successive events and transactions;

          (6)  "herein," "hereof" and other words of similar import refer to 
this Indenture as a whole and not to any particular Article, Section or other 
subdivision; and 

          (7)  "including" shall be deemed to mean "including, without 
limitation".

                                    ARTICLE II.    
                                      THE SECURITIES.

     SECTION 2.01.  FORM; TITLE AND TERMS.

     The Securities and the Trustee's certificate of authentication thereon 
shall be substantially in the forms set forth in Exhibit A hereto.  The 
Securities may have notations, legends or endorsements required by law or 
stock exchange rules.  Each Security shall be dated the date of its 
authentication. 

     The terms and provisions contained in the Securities shall constitute a 
part of, and are hereby incorporated by reference in and made a part of, this 
Indenture and to the extent applicable, the Company and the Trustee, by their 
execution and delivery of this Indenture, expressly agree to their 
incorporation herein. 

     The Securities shall be known and designated as the "TMCC Demand Notes" 
of the Company.  The aggregate original principal amount of Securities that 
may be authenticated and delivered under this Indenture is limited to 
$1,200,000,000, except as otherwise provided in Sections 2.06, 2.07 and 9.05. 
References herein and in the forms of Securities to "Security" or 


                                      2
<PAGE>

"Securities" shall include references to the principal amounts issued 
thereunder as evidenced by the appropriate notation on the Schedules.

     The Securities shall be issuable only in registered form, without 
coupons. The minimum denominations of the Securities will be $0.01.

     Interest on the Securities which is payable, and is punctually paid or 
duly provided for, on any Interest Payment Date, shall, except as otherwise 
provided in Section 2.12, be paid to the Persons in whose names the 
Securities (or one or more Predecessor Securities) are registered at the 
close of business on the Record Date next preceding such Interest Payment 
Date.  At the option of the Company, payment of interest on the Securities 
due on any Interest Payment Date, falling after a Record Date for the payment 
of interest on the Securities and on or before the related Interest Payment 
Date, shall be paid by wire transfer to an account specified by the Person 
entitled thereto as proven by the names appearing in the Securities register.

     SECTION 2.02.  EXECUTION AND AUTHENTICATION.

     The Securities shall be executed on behalf of the Company by an Officer 
of the Company.  Any such signature may be by facsimile. 

     If an Officer whose signature is on a Security no longer holds that 
office at the time the Trustee authenticates the Security, the Security shall 
be valid nevertheless. 

     All of the Securities to be issued under this Indenture, and all of the 
principal amounts to be evidenced by the Securities need not be issued at the 
same time and may be issued from time to time at the order of the Company as 
herein provided for.  The Securities and the principal amount in respect of 
the Securities to be issued hereunder shall all be of the same series known 
as the "TMCC Demand Notes", but need not have the same issue date, Stated 
Maturity Date, Required Rate, or Interest Payment Date.  It is envisioned 
that five certificates representing potential investments related to the 
Securities shall be issued hereunder and carry principal balances which will 
correspond to amounts actually on deposit in the 1998-C SUBI 
Certificateholders' Account in respect of the following amounts: (1) one 
certificate representing amounts allocated as Class A-1 Notional Interest 
Accrual Amounts, any Class A-1 Interest Carryover Shortfall Amount, Class A-2 
Notional Interest Accrual Amounts, any Class A-2 Interest Carryover Shortfall 
Amount, Class A-3 Notional Interest Accrual Amounts, any Class A-3 Interest 
Carryover Shortfall Amount, Class B Notional Interest Accrual Amounts, any 
Adjustable Rate Class B Interest Carryover Shortfall Amount, Class B Fixed 
Rate Interest Accrual Amounts and any Fixed Rate Class B Interest Carryover 
Shortfall Amount (the "Interest Demand Note") in a maximum aggregate 
principal amount equal to $513,700,000; (2) one certificate representing 
amounts allocated to make applications in reduction of the Adjusted Class A-1 
Certificate Balance in a maximum aggregate principal amount equal to 
$189,000,000; (3) one certificate representing amounts allocated to make 
applications in reduction of the Adjusted Class A-2 Certificate Balance in a 
maximum principal amount equal to $424,500,000; (4) one certificate 
representing amounts allocated to make applications in reduction of the 
Adjusted Class A-3 Certificate Balance in a maximum principal amount equal to 
$72,800,000; and (5) one certificate representing amounts allocated to make 
applications in reduction of the Adjusted Class B Certificate Balance in a 
maximum principal amount equal to $48,700,000; 


                                      3
<PAGE>

provided that nothing herein shall limit the number of certificates 
representing the Securities that may be issued hereunder.  Each certificate 
representing a Security will have a Schedule attached thereto indicating: (i) 
the amount of the increase in the principal amount outstanding under such 
Security and the date on which each principal amount under such Security was 
first issued, (ii) the Stated Maturity Date for such principal amount, (iii) 
the Required Rate applicable to such principal amount, (iv) the amount of the 
decrease in the principal amount outstanding under such Security and the date 
on which such principal amount under such Security was paid, (v) the amount 
of the interest paid on such Security and the date on which such interest was 
paid and (vi) the aggregate principal amount outstanding with respect to such 
certificate representing a Security. 

     A Security shall not be valid until the Trustee manually signs the 
certificate of authentication on the Security.  Entries on the Schedule to 
any such Security shall not be valid until the Trustee manually signs the 
space provided for such entry as authentication of such increase or decrease 
in outstanding principal amount of such Security.  Such signature shall be 
conclusive evidence that the Security and such entry has been authenticated 
under this Indenture.

     The Trustee shall authenticate Securities for original issue in any 
amount not to exceed the maximum aggregate principal amount as aforesaid, 
upon a written order of the Company signed by an Officer of the Company.  The 
Trustee shall annotate and initial the Schedule attached to a Security to 
indicate the issuance of an additional principal amount of the  Securities, 
upon either (i) a written order of the Company signed by an Officer of the 
Company, or (ii) if an Officer's Certificate has previously been delivered to 
the Trustee by the Company specifying the names and titles of officers, 
employees or agents of the Company eligible to give such an order, the order 
of any such officer, employee or agent of the Company, which order may be by 
facsimile (promptly confirmed in writing).  Any such order shall specify the 
principal amount in respect of the Securities to be issued and to which 
certificate such amount shall be allocable, the applicable Required Rate, the 
Stated Maturity Date and the date on which such issue of principal in respect 
of the Securities is to be authenticated. 

     The Trustee may appoint an authenticating agent acceptable to the 
Company to authenticate Securities and the Schedules attached thereto.  
Unless otherwise provided in the appointment, an authenticating agent may 
authenticate Securities and the Schedules attached thereto whenever the 
Trustee may do so.  Each reference in this Indenture to authentication by the 
Trustee includes authentication by such agent.  An authenticating agent has 
the same rights as an Agent to deal with the Company or an Affiliate of the 
Company.  The Trustee is initially appointed as the authentication agent by 
the Company.

     Notwithstanding the foregoing, in lieu of annotating the related 
Schedule and initializing such entries, the Trustee may instead provide a 
written confirmation to the Company of its receipt of and compliance with any 
Company Order and of its receipt of each payment made by the Company in 
respect of any principal amount of any Security or interest on any principal 
amount of any Securities, which alternative written confirmations shall be 
deemed to be conclusive evidence that the Trustee has received any such 
Company Order or payment from the Company, in each case with the same force 
and effect as if the Schedule had in fact been annotated and initialed as 
described above; provided that the Company shall not be obligated to make any 
payment at the Maturity of any Security unless and until the Trustee delivers 
to the 


                                      4
<PAGE>

Company the related Schedule annotated with entries corresponding to each 
such alternative confirmation and having each such annotation authenticated 
as described above.

     SECTION 2.03.  SECURITIES REGISTER.

     The Company shall keep or cause to be kept at the Corporate Trust Office 
or at any office or agency of the Company where Securities may be presented 
for registration of transfer or for exchange as provided in Section 4.02 a 
register in which, subject to such reasonable regulations as the Company may 
prescribe, the Company shall provide for the registration of Securities and 
registration of transfers and exchanges of Securities as in this Article 
provided.  The Registrar appointed pursuant to Section 4.02 shall keep the 
register of the Securities and of their transfer and exchange. 

     SECTION 2.04.  PAYING AGENT TO HOLD MONEY IN TRUST.

     Each Paying Agent appointed pursuant to Section 4.02 shall hold in trust 
for the benefit of the Persons entitled thereto, without interest, all money 
held by such Paying Agent for the payment of principal and interest on the 
Securities (whether such money has been paid to it by the Company or any 
other obligor on the Securities), and shall notify the Trustee in writing of 
any Default by the Company (or any other obligor on the Securities) in making 
any such payment.  If the Company or a Subsidiary of the Company acts as 
Paying Agent, it shall segregate the money and hold it as a separate trust 
fund.  The Company at any time may require a Paying Agent to pay all money 
held by it to the Trustee and account for any funds disbursed and the Trustee 
may at any time during the continuance of any payment Default, upon written 
request to a Paying Agent, require such Paying Agent to pay all money held by 
it to the Trustee and to account for any funds disbursed.  Upon payment of 
all funds held by it to the Trustee, the Paying Agent shall have no further 
liability for such money.  As provided in Section 6.04 hereof, in any 
bankruptcy, insolvency, reorganization or other similar proceeding relative 
to the Company or any other obligor on the Securities, the Trustee shall 
serve as Paying Agent for the Securities; provided that the foregoing shall 
not relieve the Company of its obligations under Section 4.02. 

     SECTION 2.05.  HOLDER LISTS.

     The Trustee shall preserve in as current a form as is reasonably 
practicable the most recent list of the names and addresses of the Holders 
furnished to it or maintained by it in its capacity as  Registrar.  If and so 
long as the Trustee is not the Registrar, in accordance with Section 312(a) 
of the TIA, the Company shall furnish or cause to be furnished to the Trustee 
semiannually not less than 30 days nor more than 60 days before each Interest 
Payment Date and at such times as the Trustee may request in writing a list 
in such form and as of such date as the Trustee may reasonably require of the 
names and addresses of Holders including an identification of the Securities 
and the aggregate amount thereof. 

     SECTION 2.06.  TRANSFER AND EXCHANGE.

     (a)            The Trustee will not authenticate or deliver any Security 
in connection with any registration of transfer to any person unless the 
Trustee has received a certification from the transferring Holder to the 
effect that (i) it is no longer the Securitization Trustee of the 1998-


                                      5
<PAGE>

C Securitization Trust and the proposed transferee is its successor in such 
capacity, or (ii) a Swap Termination has occurred and such proposed transfer 
is made in contemplation of a liquidation of the trust assets.  Each 
certificate shall bear a legend containing the foregoing transfer 
restrictions.

     (b)            When Securities are presented to the Registrar or a 
co-Registrar with a written request satisfying the requirements of clause (a) 
to register the transfer of such Securities or to exchange such Securities 
for an equal principal amount of Securities in other authorized 
denominations, the Registrar or co-Registrar shall register the transfer or 
make the exchange if its reasonable requirements for such transactions (which 
may include a requirement that any Security presented or surrendered for 
registration of transfer or exchange shall be duly endorsed or accompanied by 
a written instrument of transfer in form satisfactory to the Registrar and 
the Trustee duly executed by the Holder thereof or his attorney duly 
authorized in writing) are met.  To permit registration of transfers and 
exchanges as provided herein, the Company shall execute and the Trustee shall 
authenticate and deliver Securities at the Registrar's or a co-Registrar's 
written request.  All Securities issued upon any registration of transfer or 
exchange of Securities shall be the valid obligations of the Company 
evidencing the same debt and entitling the Holders thereof to the same 
benefits under this Indenture as the Securities surrendered upon such 
registration of transfer or exchange.  No service charge shall be made to a 
Holder for any registration of transfer or exchange, but the Company may 
require payment of a sum sufficient to cover any transfer tax or similar 
governmental charge payable in connection therewith, other than in the case 
of exchanges under Section 9.05 hereof not involving any transfer.

     SECTION 2.07.  REPLACEMENT SECURITIES.

     If a defaced or mutilated Security is surrendered to the Trustee or if 
the Holder of a Security presents evidence to the reasonable satisfaction of 
the Trustee that the Security has been lost, destroyed or stolen the Company 
shall execute and the Trustee shall authenticate a replacement Security if 
the Company's and the Trustee's reasonable requirements are met.  The Trustee 
or the Company may require an indemnity bond or other security, sufficient in 
the reasonable judgment of both the Company and the Trustee, to protect the 
Company, the Trustee or any Agent from any loss which any of them may suffer 
if a Security is replaced.  The Company and the Trustee may charge such 
Holder for their reasonable expenses in replacing a Security. 

     Every replacement Security is an additional obligation of the Company, 
whether or not the apparently destroyed, lost or stolen Security shall be at 
any time enforceable by anyone, and such replacement Security shall be 
entitled to the benefits of and subject to the limitations of rights set 
forth in this Indenture. 

     The provisions of this Section, as amended or supplemented pursuant to 
this Indenture with respect to particular Securities or generally, shall be 
exclusive and shall preclude (to the extent lawful) all other rights and 
remedies with respect to the replacement or payment of mutilated, destroyed, 
lost or stolen Securities. 


                                      6
<PAGE>

     SECTION 2.08.  OUTSTANDING SECURITIES.

     Securities outstanding at any time under this Indenture are all 
Securities that have been theretofore authenticated and delivered under this 
Indenture, except (a) those canceled by the Trustee, (b) those delivered to 
the Trustee for cancellation, (c) those in exchange for or in lieu of which 
other Securities have been authenticated and delivered under this Indenture 
and (d) those described in this Section as not outstanding. 

     Except as provided in Section 2.09 hereof, a Security does not cease to 
be outstanding because the Company or any other obligor upon the Securities 
or any Affiliate of the Company or of such other obligor holds the Security. 

     If a Security is replaced pursuant to Section 2.07 hereof, it ceases to 
be outstanding unless the Trustee receives proof satisfactory to it that the 
replaced Security is held by a bona fide purchaser. 

     If on the Stated Maturity Date of any Securities, the Paying Agent 
(other than the Company or a Subsidiary) holds U.S. Legal Tender sufficient 
to pay all of the principal and interest due on the Securities payable on 
that date, then on and after that date such Securities shall cease to be 
outstanding and interest on them shall cease to accrue. 

     SECTION 2.09.  SECURITIES NOT OUTSTANDING.

     In determining whether the Holders of the required principal amount of 
outstanding Securities have given any request, demand, authorization, 
direction, notice, consent or waiver hereunder or whether a quorum is present 
at a meeting of Holders of Securities, Securities owned by the Company or any 
other obligor on the Securities or any Affiliate of the Company or of such 
other obligor shall be disregarded and deemed not to be outstanding, except 
that, in determining whether the Trustee shall be protected in relying upon 
any such request, demand, authorization, direction, notice, consent or waiver 
or upon any such determination as to the presence of a quorum, only 
Securities which a Trust Officer actually knows to be so owned shall be so 
disregarded.  Securities so owned which have been pledged in good faith may 
be regarded as outstanding if the pledgee establishes to the satisfaction of 
the Trustee the pledgee's right so to act with respect to such Securities and 
that the pledgee is not the Company or any other obligor upon the Securities 
or an Affiliate of the Company or of such other obligor.  The Trustee may 
require an Officer's Certificate listing Securities owned by the Company or 
any other obligor upon the Securities or any Affiliate of the Company or of 
such other obligor. 

     SECTION 2.10.  RESERVED.

     SECTION 2.11.  CANCELLATION.

     The Company at any time may deliver Securities to the Trustee for 
cancellation.  The Registrar, each co-Registrar and the Paying Agent shall 
forward to the Trustee any Securities surrendered to them for transfer, 
exchange or payment.  The Trustee shall cancel all Securities surrendered for 
registration of transfer, exchange, payment, replacement or cancellation. 
Subject to Section 2.07 hereof, the Company may not execute new Securities to 
replace Securities it has 


                                      7
<PAGE>

paid or delivered to the Trustee for cancellation. All canceled Securities 
held by the Trustee shall be destroyed and certification of their destruction 
delivered to the Company, unless the Company shall direct the Trustee, by a 
written order signed by an Officer of the Company, to return the cancelled 
Securities to the Company. 

     SECTION 2.12.  DEFAULTED INTEREST.

     If the Company fails to pay any principal of or interest on any Security 
on the due date therefor (whether upon acceleration, at the related Stated 
Maturity Date or otherwise), the Company shall pay, from and after the 
expiration of any cure period, interest thereon, at the rate per annum borne 
by the Securities, to the extent permitted by law.  Any interest on any 
Security which shall be payable, but shall not be punctually paid or duly 
provided for, on any Interest Payment Date for such Security (herein called 
"Defaulted Interest") shall forthwith cease to be payable to the Holder 
thereof on the relevant Record Date by virtue of having been such Holder; and 
such Defaulted Interest may be paid by the Company, at its election in each 
case, as provided in clause (1) or (2) below:

     (1)  The Company may elect to make payment of any Defaulted Interest to 
the Person in whose name such Security (or a Predecessor Security thereof) 
shall be registered at the close of business on a Special Record Date for the 
payment of such Defaulted Interest, which date shall be fixed in the 
following manner:

               (A)  The Company shall notify the Trustee in writing of the
     amount of Defaulted Interest proposed to be paid on such Security and the
     date of the proposed payment, and at the same time the Company shall
     deposit with the Trustee an amount of U.S. Legal Tender equal to the
     aggregate amount proposed to be paid in respect of such Defaulted Interest
     or shall make arrangements satisfactory to the Trustee for such deposit on
     or prior to the date of the proposed payment, such U.S. Legal Tender when
     so deposited to be held in trust for the benefit of the Persons entitled to
     such Defaulted Interest as in this clause provided.  

               (B)  Thereupon, the Trustee shall fix a "Special Record Date" for
     the payment of such Defaulted Interest which shall be not more than 15 days
     and not less than 10 days prior to the date of the proposed payment and not
     less than 10 days after the receipt by the Trustee of the notice of the
     proposed payment.  The Trustee shall promptly notify the Company of such
     Special Record Date and, in the name and at the expense of the Company,
     shall cause notice of the proposed payment of such Defaulted Interest and
     the Special Record Date therefor to be mailed, first-class, postage
     prepaid, to each Holder of Securities at his address as it appears in the
     Security Register, not less than 10 days prior to such Special Record Date.
     Notice of the proposed payment of such Defaulted Interest and the Special
     Record Date therefor having been mailed as aforesaid, such Defaulted
     Interest shall be paid to the Person in whose name such Security (or a
     Predecessor Security thereof) shall be registered at the close of business
     on such Special Record Date and shall no longer be payable pursuant to the
     following clause (2).


                                      8
<PAGE>

               (2)  The Company may make payment of any Defaulted Interest in 
any other lawful manner not inconsistent with the requirements of any 
securities exchange on which the Securities may be listed, and upon such 
notice as may be required by such exchange, if, after written notice given by 
the Company to the Trustee of the proposed payment method pursuant to this 
clause, such payment method shall be deemed practicable by the Trustee. 

     Subject to the foregoing provisions of this Section, each Security 
delivered under this Indenture upon registration of transfer or in exchange 
for or in lieu of any other Security shall carry the rights to interest 
accrued and unpaid, and to accrue, which were carried by such other Security. 

     SECTION 2.13.  PERSONS DEEMED OWNERS.

     Prior to due presentment of a Security for registration of transfer, the 
Company, the Trustee and any Agent may treat the Person in whose name such 
Security is registered as the owner of such Security for the purpose of 
receiving payments of principal of  and, subject to Section 2.12, interest on 
such Security and for all other purposes whatsoever (whether or not such 
Security is overdue), and neither the Company nor the Trustee or any other 
Agent shall be affected by notice to the contrary. 

     SECTION 2.14.  COMPUTATION OF INTEREST.

     Interest on the Securities shall be computed on the basis of a 360-day 
year of twelve 30-day months.  

                                   ARTICLE III.   
                                     REDEMPTION

     SECTION 3.01.  REDEMPTION.

     The Securities may not be redeemed at the option of the Company, in 
whole or in part at any time prior to their respective Stated Maturities.

                                   ARTICLE IV.    
                                      COVENANTS.

     SECTION 4.01.  PAYMENT OF SECURITIES.

     The Company will punctually pay the principal of  and interest on the 
Securities on the dates and in the manner provided in the Securities and this 
Indenture. 

     The Company will, on or prior to the day when any principal of or 
interest on any of the Securities becomes payable, whether at the Stated 
Maturity Date thereof, by demand for payment by any Holder of a Security (i) 
if for any reason Standard & Poor's reduces the Company's short-term debt to 
a rating less than A-1+ or the Company's long-term debt to a rating of less 
than AA or Moody's reduces the Company's short-term debt to a rating less 
than P-1 or the Company's 


                                      9
<PAGE>

long-term debt to a rating less than Aa3 and the Trustee determines, based on 
advice of Merrill Lynch, Pierce, Fenner & Smith and/or Credit Suisse First 
Boston Corporation, its successor or its independent public accountants, that 
at such time one or more Permitted Investments having substantially the same 
maturities, similar demand features and bearing interest at the relevant 
Required Rates are available and, based on oral or written advice to such 
effect from each Rating Agency, that investment therein rather than in the 
Company's Demand Notes will not, by itself, cause a Rating Agency to reduce 
or withdraw its rating of any Class of Certificates or (ii) in connection 
with any Swap Termination, in the form of Exhibit B hereto delivered to the 
Trustee, surrender the Securities for repurchase, declaration of acceleration 
or otherwise, and deposit with the Paying Agent (or, if the Company or a 
Subsidiary of the Company is acting as Paying Agent, segregate and hold in 
trust), in immediately available funds, no later than 12:00 noon (New York 
City time), a sum in U.S. Legal Tender sufficient to pay the principal and 
interest becoming due.  Such sum shall be held in trust for the benefit of 
the Holders entitled to such payment and (unless such Paying Agent is the 
Trustee) the Company shall promptly notify the Trustee in writing of its 
action or failure so to act, and of the amount of each such payment made to 
each Paying Agent.

     On the second Business Day preceding each Monthly Allocation Date on 
which Securities are to be issued or additional amounts are to be invested in 
outstanding Securities, the Trustee will calculate the Commercial Paper Rate 
for the relevant Interest Period for each Security in which an investment is 
to be made, and shall inform the Company promptly in writing of each such 
Commercial Paper Rate.

     SECTION 4.02.  MAINTENANCE OF OFFICE OR AGENCY; PAYING AGENT AND 
REGISTRAR.

     The Company will maintain in Chicago, Illinois, an office or agency 
where Securities may be presented or surrendered for payment ("Paying 
Agent"), where Securities may be surrendered for registration of transfer or 
exchange ("Registrar") and where notices and demands to or upon the Company 
in respect of payments on the Securities or under this Indenture may be 
served.  Unless otherwise expressly provided herein, the Trustee, the Company 
or a Subsidiary of the Company may act as Registrar, co-Registrar or Paying 
Agent.  The Company shall give prompt written notice to the Trustee and the 
Holders of the location, and any change in the location, of such office or 
agency.  If at any time the Company shall fail to maintain any such required 
office or agency or shall fail to furnish the Trustee with the address 
thereof, such presentations, surrenders, notices and demands may be made or 
served at the Corporate Trust Office of the Trustee. 

     The Company initially appoints the Trustee, as the initial Registrar and 
Paying Agent in Chicago, Illinois, and designates, for the purposes of this 
Section 4.02, such agent as an agency where notices and demands to or upon 
the Company in respect of  payments on the Securities or under this Indenture 
may be served.  The parties hereto agree such agency is not an agency for 
service of process.

     SECTION 4.03.  COMPANY STATEMENT AS TO COMPLIANCE; NOTICE OF CERTAIN 
DEFAULTS.

     The Company shall deliver to the Trustee, within 120 days after the end 
of each fiscal year, a written statement (which need not be contained in or 
accompanied by an Officer's 


                                      10
<PAGE>

Certificate) signed by the principal executive officer, the principal 
financial officer or the principal accounting officer of the Company, stating 
that:

     (a)  a review of the activities of the Company during such year and of 
its performance under this Indenture has been made under his or her 
supervision, and

     (b)  to the best of his or her knowledge, based on such review, (i) the 
Company has complied with all the conditions and covenants imposed on it 
under this Indenture throughout such year, or, if there has been a default in 
the fulfillment of any such condition or covenant, specifying each such 
default known to him or her and the nature and status thereof, and (ii) no 
event has occurred and is continuing which is, or after notice or lapse of 
time or both would become, an Event of Default, or, if such an event has 
occurred and is continuing, specifying each such event known to him and the 
nature and status thereof.

     (c)  The Company shall deliver to the Trustee, within five days after 
the occurrence thereof, written notice of any event which after notice or 
lapse of time or both would become an Event of Default pursuant to clause (c) 
of Section 6.01.


                                 ARTICLE V.     
                        CONSOLIDATIONS AND MERGERS, ETC.

     SECTION 5.01.  COMPANY MAY CONSOLIDATE, ETC., ONLY ON CERTAIN TERMS.

     Nothing contained in this Indenture or in any of the Securities shall 
prevent any consolidation or merger of the Company with or into any other 
Person or Persons (whether or not affiliated with the Company), or successive 
consolidations or mergers in which the Company or its successor or successors 
shall be a party or parties, or shall prevent any conveyance, transfer or 
lease of the property of the Company as an entirety or substantially as an 
entirety, to any other Person (whether or not affiliated with the Company); 
provided, however, that:

                    (1)  in case the Company shall consolidate with or merge 
into another Person or convey, transfer or lease its  properties and assets 
substantially as an entirety to any Person, the Company shall be the 
surviving entity or the entity formed by such consolidation or into which the 
Company is merged or the Person which acquires by conveyance or transfer, or 
which leases, the properties and assets of the Company substantially as an 
entirety shall be a Corporation organized and existing under the laws of the 
United States of America, any state thereof or the District of Columbia and 
shall expressly assume, by an indenture (or indentures, if at such time there 
is more than one Trustee) supplemental hereto, executed by the successor 
Person and delivered to the Trustee, in form satisfactory to the Trustee, the 
due and punctual payment of the principal of and interest on all the 
Securities and the performance of every other covenant of this Indenture on 
the part of the Company to be performed or observed;

                    (2)  immediately after giving effect to such transaction, 
no event which, after notice or lapse of time, would become an Event of 
Default, shall have occurred and be continuing; 



                                      11
<PAGE>

                    (3)  either the Company or the successor Person shall 
have delivered to the Trustee an Officer's Certificate and an Opinion of 
Counsel, stating that such consolidation, merger, conveyance, transfer or 
lease and such supplemental indenture comply with this Article and that all 
conditions precedent herein provided for relating to such transaction have 
been complied with.

     SECTION 5.02.  SUCCESSOR PERSON SUBSTITUTED FOR COMPANY.

     Upon any consolidation or merger or any conveyance, transfer or lease of 
the properties and assets of the Company substantially as an entirety to any 
Person in accordance with Section 5.01, the successor Person formed by such 
consolidation or into which the Company is merged or to which such 
conveyance, transfer or lease is made shall succeed to, and be substituted 
for, and may exercise every right and power of, the Company under this 
Indenture with the same effect as if such successor Person had been named as 
the Company herein; and thereafter, except in the case of a lease to another 
Person, the predecessor Person shall be released from all obligations and 
covenants under this Indenture and the Securities.

                              ARTICLE VI.    
                            DEFAULT AND REMEDIES.

     SECTION 6.01.  EVENTS OF DEFAULT.

     The occurrence of any one of the following events for any reason 
whatsoever, and whether voluntary, involuntary or by operation of law, shall 
constitute an "Event of Default":

     (a)            default in the payment of any interest on any Security 
when such interest becomes due and payable, and continuance of such default 
for a period of 30 days; or 

     (b)            default in the payment of the principal of any Security 
of such series when it becomes due and payable at its Maturity, and 
continuance of such default for a period of 10 days; or 

     (c)            default in the performance, or breach, of any covenant or 
warranty of the Company in this Indenture or the Securities, and continuance 
of such default or breach for a period of 60 days after there has been given, 
by registered or certified mail, to the Company by the Trustee or to the 
Company and the Trustee by the Holders of at least 25% in principal amount of 
the Outstanding Securities a written notice specifying such default or breach 
and requiring it to be remedied and stating that such notice is a "Notice of 
Default" hereunder; or

     (d)            any Insolvency Event of  the Company.

     SECTION 6.02.  ACCELERATION OF MATURITY; RESCISSION AND ANNULMENT.

     If an Event of Default with respect to Securities occurs and is 
continuing, then the Trustee or the Holders of not less than 25% in principal 
amount of the outstanding Securities may declare the principal of all the 
Securities to be due and payable immediately, by a notice in writing to the 


                                      12
<PAGE>

Company (and to the Trustee if given by the Holders), and upon any such 
declaration such principal amount shall become immediately due and payable. 

     At any time after such a declaration of acceleration with respect to 
Securities has been made and before a judgment or decree for payment of the 
money due has been obtained by the Trustee as hereinafter in this Article 
provided, the Holders of not less than a majority in principal amount of the 
outstanding Securities, by written notice to the Company and the Trustee, may 
rescind and annul such declaration and its consequences if:

     (1)  the Company has paid or deposited with the Trustee a sum of money 
sufficient to pay:

               (A)  all sums paid or advanced by the Trustee hereunder and the
     reasonable compensation, expenses, disbursements and advances of the
     Trustee, its agents and counsel;

               (B)  all due and overdue installments of interest on all
     Securities;

               (C)  the principal of any Securities which have become due
     otherwise than by such declaration of acceleration and interest thereon at
     the rate borne by or provided for in such Securities; and

               (D)  to the extent that payment of such interest is lawful,
     interest upon overdue installments of interest at the rate borne by or
     provided for in such Securities; and 

     (2)  all Events of Default with respect to Securities, other than the 
non-payment of the principal of, and interest on Securities which shall have 
become due solely by such declaration of acceleration, shall have been cured 
or waived as provided in Section 6.13.  

     No such rescission shall affect any subsequent default or impair any 
right consequent thereon.

     SECTION 6.03.  COLLECTION OF INDEBTEDNESS AND SUITS FOR ENFORCEMENT BY
TRUSTEE.

     The Company covenants that if:

                    (1)  default is made in the payment of any installment of 
interest on any Security when such interest shall have become due and payable 
and such default continues for a period of 30 days; or

                    (2)  default is made in the payment of the principal of 
any Security at its Maturity, and such default continues for a period of 10 
days;

the Company shall, upon demand of the Trustee, pay to the Trustee, for the 
benefit of the Holders of such Securities, the whole amount of money then due 
and payable with respect to such Securities with interest upon the overdue 
principal and, to the extent that payment of such 


                                      13
<PAGE>

interest shall be legally enforceable, upon any overdue installments of 
interest at the rate borne by or provided for in such Securities, and, in 
addition thereto, such further amount of money as shall be sufficient to 
cover the costs and expenses of collection, including the reasonable 
compensation, expenses, disbursements and advances of the Trustee, its agents 
and counsel. 

     If the Company fails to pay the money it is required to pay the Trustee 
pursuant to the preceding paragraph forthwith upon the demand of the Trustee, 
the Trustee, in its own name and as trustee of an express trust, may 
institute a judicial proceeding for the collection of the money so due and 
unpaid, and may prosecute such proceeding to judgment or final decree, and 
may enforce the same against the Company or any other obligor upon such 
Securities and collect the money adjudged or decreed to be payable in the 
manner provided by law out of the property of the Company or any other 
obligor upon such Securities wherever situated. 

     If an Event of Default with respect to Securities occurs and is 
continuing, the Trustee may in its discretion proceed to protect and enforce 
its rights and the rights of the Holders of Securities by such appropriate 
judicial proceedings as the Trustee shall deem most effectual to protect and 
enforce any such rights, whether for the specific enforcement of any covenant 
or agreement in this Indenture or such Securities or in aid of the exercise 
of any power granted herein or therein, or to enforce any other proper 
remedy. 

     SECTION 6.04.  TRUSTEE MAY FILE PROOFS OF CLAIM.

     In case of the pendency of any receivership, insolvency, liquidation, 
bankruptcy, reorganization, arrangement, adjustment, composition or other 
judicial proceeding relative to the Company or any other obligor upon the 
Securities or the property of the Company or such other obligor or their 
creditors, the Trustee (irrespective of whether the principal of the 
Securities shall then be due and payable as therein expressed or by 
declaration or otherwise and irrespective of whether the Trustee shall have 
made any demand on the Company for the payment of any overdue principal 
and/or interest) shall be entitled and empowered, by intervention in such 
proceeding or otherwise,

          (i)  to file and prove a claim for the whole amount, or such lesser
     amount as may be provided for in the Securities, of the principal and
     interest owing and unpaid in respect of the Securities and to file such
     other papers or documents as may be necessary or advisable in order to have
     the claims of the Trustee (including any claim for the reasonable
     compensation, expenses, disbursements and advances of the Trustee, its
     agents or counsel) and of the Holders of Securities allowed in such
     judicial proceeding; and

          (ii) to collect and receive any money or other property payable or
     deliverable on any such claims and to distribute the same; 

and any custodian, receiver, assignee, trustee, liquidator, sequestrator or 
other similar official in any such judicial proceeding is hereby authorized 
by each Holder of Securities to make such payments to the Trustee and, in the 
event that the Trustee shall consent to the making of such payments directly 
to the Holders of Securities, to pay to the Trustee any amount due to it for 
the 


                                      
<PAGE>

reasonable compensation, expenses, disbursements and advances of the Trustee, 
its agents and counsel and any other amounts due the Trustee relating to this 
Indenture.

     Nothing herein contained shall be deemed to authorize the Trustee to 
authorize or consent to or accept or adopt on behalf of any Holder of a 
Security any plan of reorganization, arrangement, adjustment or composition 
affecting the Securities or the rights of any Holder thereof, or to authorize 
the Trustee to vote in respect of the claim of any Holder of a Security in 
any such proceeding.

     SECTION 6.05.  TRUSTEE MAY ENFORCE CLAIMS WITHOUT POSSESSION OF 
SECURITIES.

     All rights of action and claims under this Indenture or any of the 
Securities may be prosecuted and enforced by the Trustee without the 
possession of any of the Securities or the production thereof in any 
proceeding relating thereto, and any such proceeding instituted by the 
Trustee shall be brought in its own name as trustee of an express trust, and 
any recovery or judgment, after provision for the payment of the reasonable 
compensation, expenses, disbursements and advances of the Trustee, its agents 
and counsel, shall be for the ratable benefit of each and every Holder of a 
Security in respect of which such judgment has been recovered. 

     SECTION 6.06.  APPLICATION OF MONEY COLLECTED.

     Any money collected by the Trustee pursuant to this Article shall be 
applied in the following order, at the date or dates fixed by the Trustee 
and, in case of the distribution of such money on account of principal or 
interest, upon presentation of the Securities and the notation thereon of the 
payment if only partially paid and upon surrender thereof if fully paid: 

     FIRST:    To the payment of all amounts due the Trustee and any 
predecessor Trustee relating to this Indenture;

     SECOND:   To the payment of the amounts then due and unpaid upon the 
Securities for principal and interest in respect of which or for the benefit 
of which such money has been collected, ratably, without preference or 
priority of any kind, according to the aggregate amounts due and payable on 
such Securities and Coupons for principal and interest, respectively;

     THIRD:    The balance, if any, to the Person or Persons entitled thereto.

     SECTION 6.07.  LIMITATION ON SUITS.

     No Holder of any Security shall have any right to institute any 
proceeding, judicial or otherwise, with respect to this Indenture, or for the 
appointment of a receiver or trustee, or for any other remedy hereunder, 
unless: 

                    (1)  such Holder has previously given written notice to 
the Trustee of a continuing Event of Default with respect to the Securities;

                    (2)  the Holders of not less than 25% in principal amount 
of the outstanding Securities shall have made written request to the Trustee 
to institute proceedings in respect of such Event of Default in its own name 
as Trustee hereunder;


                                      15
<PAGE>

                    (3)  such Holder or Holders have offered to the Trustee 
indemnity satisfactory to it against the costs, expenses and liabilities 
(including counsel's fees, expenses and disbursements) to be incurred in 
compliance with such request;

                    (4)  the Trustee for 60 days after its receipt of such 
notice, request and offer of indemnity has failed to institute any such 
proceeding; and

                    (5)  no direction inconsistent with such written request 
has been given to the Trustee during such 60-day period by the Holders of a 
majority in principal amount of the Outstanding Securities; 

it being understood and intended that no one or more of such Holders shall 
have any right in any manner whatever by virtue of, or by availing of, any 
provision of this Indenture or any Security to affect, disturb or prejudice 
the rights of any other such Holders, or to obtain or to seek to obtain 
priority or preference over any other Holders or to enforce any right under 
this Indenture, except in the manner herein provided and for the equal and 
ratable benefit of all such Holders.

     SECTION 6.08.  UNCONDITIONAL RIGHT OF HOLDERS TO RECEIVE PRINCIPAL AND 
INTEREST.

     Notwithstanding any other provision in this Indenture, the Holder of any 
Security shall have the right, which is  absolute and unconditional, to 
receive payment of the principal of and interest on such Security, as the 
case may be, on the respective Stated Maturity Date or other Maturity 
therefor specified in such Security (subject in each case to the respective 
cure periods set forth in Section 6.01) and to institute suit for the 
enforcement of any such payment, and such right shall not be impaired without 
the consent of such Holder.

     SECTION 6.09.  RESTORATION OF RIGHTS AND REMEDIES.

     If the Trustee or any Holder of a Security has instituted any proceeding 
to enforce any right or remedy under this Indenture and such proceeding has 
been discontinued or abandoned for any reason, or has been determined 
adversely to the Trustee or to such Holder, then and in every such case the 
Company, the Trustee and each such Holder shall, subject to any determination 
in such proceeding, be restored severally and respectively to their former 
positions hereunder, and thereafter all rights and remedies of the Trustee 
and each such Holder shall continue as though no such proceeding had been 
instituted.

     SECTION 6.10.  RIGHTS AND REMEDIES CUMULATIVE.

     Except as otherwise provided with respect to the replacement or payment 
of mutilated, destroyed, lost or stolen Securities in the last paragraph of 
Section 2.07, no right or remedy herein conferred upon or reserved to the 
Trustee or to each and every Holder of a Security is intended to be exclusive 
of any other right or remedy, and every right and remedy, to the extent 
permitted by law, shall be cumulative and in addition to every other right 
and remedy given hereunder or now or hereafter existing at law or in equity 
or otherwise.  The assertion or employment of any right or remedy hereunder, 
or otherwise, shall not prevent the concurrent assertion or employment of any 
other appropriate right or remedy.


                                      16
<PAGE>

     SECTION 6.11.  DELAY OR OMISSION NOT WAIVER.

     No delay or omission of the Trustee or of any Holder of any Security to 
exercise any right or remedy accruing upon any Event of Default shall impair 
any such right or remedy or constitute a waiver of any such Event of Default 
or an acquiescence therein. Every right and remedy given by this Article or 
by law to the Trustee or to any Holder of a Security may be exercised from 
time to time, and as often as may be deemed expedient, by the Trustee or by 
such Holder, as the case may be.

     SECTION 6.12.  CONTROL BY HOLDERS OF SECURITIES.

     The Holders of a majority in principal amount of the Outstanding 
Securities shall have the right to direct in writing the time, method and 
place of conducting any proceeding for any remedy available to the Trustee or 
exercising any trust or power conferred on the Trustee with respect to the 
Securities of such series provided that: 

                    (1)  such direction shall not be in conflict with any law 
or regulation, with this Indenture or with the Securities of such series; 

                    (2)  the Trustee may take any other action deemed proper 
by the Trustee which is not inconsistent with such direction; 

                    (3)  such direction is not unduly prejudicial to the 
rights of the other Holders of Securities of such series not joining in such 
action; and 

                    (4)  such direction shall not, in the good faith 
determination of any Trust Officer of the Trustee, subject the Trustee to 
personal liability unless such Holders have provided indemnity to the Trustee 
satisfactory to it.

     SECTION 6.13.  WAIVER OF PAST DEFAULTS.

     The Holders of not less than a majority in principal amount of the 
Outstanding Securities on behalf of the Holders of all the Securities may 
waive any past default hereunder with respect to such series and its 
consequences, except a default:

                    (1)  in the payment of the principal of or interest on 
any Security which has not been cured as provided in Section 6.02; or

                    (2)  in respect of a covenant or provision hereof which 
under Article IX cannot be modified or amended without the consent of the 
Holder of each Outstanding Security affected.

     Upon any such waiver, such default shall cease to exist, and any Event 
of Default arising therefrom shall be deemed to have been cured, for every 
purpose of this Indenture; but no such waiver shall extend to any subsequent 
or other default or impair any right consequent thereon.


                                      17
<PAGE>

     SECTION 6.14.  UNDERTAKING FOR COSTS.

     All parties to this Indenture agree, and each Holder of any Security by 
his acceptance thereof shall be deemed to have agreed, that any court may in 
its discretion require, in any suit for the enforcement of any right or 
remedy under this Indenture, or in any suit against the Trustee for any 
action taken, suffered or omitted by it as Trustee, the filing by any party 
litigant in such suit of an undertaking to pay the costs of such suit, and 
that such court may in its discretion assess reasonable costs, including 
reasonable attorneys' fees, against any party litigant in such suit, having 
due regard to the merits and good faith of the claims or defenses made by 
such party litigant; but the provisions of this Section shall not apply to 
any suit instituted by the Company, the Trustee or by any Holder, or group of 
Holders, holding in the aggregate more than 10% in principal amount of the 
outstanding Securities, or to any suit instituted by any Holder of any 
Security for the enforcement of the payment of the principal of or interest 
on any Security on or after the respective Maturities expressed in such 
Security or interest on any overdue principal of any Security.


                                 ARTICLE VII.   
                                     TRUSTEE.

     The Trustee hereby accepts the trust imposed upon it by this Indenture 
and covenants and agrees to perform the same, as herein expressed. 

     SECTION 7.01.  DUTIES OF TRUSTEE.

     (a)            If an Event of Default has occurred and is continuing, 
the Trustee shall exercise such of the rights and powers vested in it by this 
Indenture and use the same degree of care and skill in their exercise as a 
prudent person would exercise or use under the circumstances in the conduct 
of his own affairs. 

     (b)            Except during the continuance of an Event of Default:

                    (1)  The Trustee need perform only those duties as are 
specifically set forth in this Indenture and no covenants or obligations 
shall be implied in this Indenture which are adverse to the Trustee. 

                    (2)  In the absence of bad faith on its part, the Trustee 
may conclusively rely, as to the truth of the statements and the correctness 
of the opinions expressed therein, upon certificates or opinions furnished to 
the Trustee and conforming to the requirements of this Indenture.  However, 
the Trustee shall examine the certificates and opinions to determine whether 
or not they conform to the requirements of this Indenture, but need not 
verify the accuracy of the contents thereof. 

     (c)  Neither the Trustee nor any of its officers, directors or employees 
shall be liable for its own negligent action, its own negligent failure to 
act, or its own willful misconduct, except that: 


                                      18
<PAGE>

                    (1)  This paragraph does not limit the effect of 
paragraph (b) of this Section 7.01. 

                    (2)  The Trustee shall not be liable for any error of 
judgment made in good faith by a Trust Officer, unless it is proved that the 
Trustee was negligent in ascertaining the pertinent facts. 

                    (3)  The Trustee shall not be liable with respect to any 
action it takes or omits to take in good faith in accordance with a direction 
received by it pursuant to Section 6.12 hereof. 

     (d)            No provision of this Indenture shall require the Trustee 
to expend or risk its own funds or otherwise incur any financial liability in 
the performance of any of its duties or obligations hereunder or in the 
exercise of any of its rights or powers if it shall have reasonable grounds 
for believing that repayment of such funds or adequate indemnity against such 
risk or liability is not reasonably assured to it. 

     (e)            Whether or not expressly so provided, every provision of 
this Indenture that in any way relates to the Trustee is subject to 
paragraphs (a), (b), (c) and (d) of this Section 7.01. 

     (f)            The Trustee shall not be liable for interest on any money 
received by it except as the Trustee may agree in writing with the Company.  
Money held in trust by the Trustee need not be segregated from other funds 
except to the extent required by law. 

     (g)            The Trustee shall be under no obligation to exercise any 
of the rights or powers vested in it by this Indenture at the request or 
direction of any of the Holders, unless such Holders shall have offered to 
the Trustee reasonable security or indemnity satisfactory to it, against the 
costs, expenses and liability (including counsel's fees, expenses and 
disbursements) which might be incurred by the Trustee in compliance with such 
request or direction. 

     SECTION 7.02.  RIGHTS OF TRUSTEE.

     Subject to the provisions of Section 7.01 hereof:

     (a)            The Trustee may conclusively rely and be fully protected 
in acting or refraining from acting on any document, resolution, certificate, 
statement, instrument, opinion, report, notice, request, consent, order or 
approval believed by it to be genuine and to have been signed or presented by 
the proper Person.  The Trustee need not investigate any fact or matter 
stated in the document. 

     (b)            Whenever in the administration of its duties and 
obligations pursuant to this Indenture, before the Trustee acts or refrains 
from acting, it may require an Officer's Certificate and an Opinion of 
Counsel, which shall conform to Section 11.05.  The Trustee shall not be 
liable for any action it takes or omits to take in good faith in reliance on 
such certificate or opinion.  The Trustee may consult with counsel and the 
written advice of such counsel or any 


                                      19
<PAGE>

Opinion of Counsel shall be full and complete authorization and protection in 
respect of any action taken, suffered or omitted by it hereunder in good 
faith and in reliance thereon. 

     (c)            The Trustee may act through its attorneys, agents, 
custodians and nominees and shall not be responsible for the misconduct or 
negligence of any attorney, agent, custodian or nominee appointed with due 
care. 

     (d)            The Trustee shall not be liable for any action it takes 
or omits to take in good faith which it believes to be authorized or within 
its rights or powers. 

     (e)            In the event that the Trustee is also acting as Paying 
Agent, authenticating agent or Registrar hereunder, the rights and 
protections afforded to the Trustee pursuant to this Article VII shall also 
be afforded to such Paying Agent, authenticating agent or Registrar.

     SECTION 7.03.  INDIVIDUAL RIGHTS OF TRUSTEE.

     The Trustee in its individual or any other capacity may become the owner 
or pledgee of Securities and may otherwise deal with the Company or its 
Subsidiaries or Affiliates with the same rights it would have if it were not 
Trustee.  Any Agent may do the same with like rights.  However, the Trustee 
must comply with Sections 7.10 and 7.11 hereof. 

     SECTION 7.04.  TRUSTEE'S DISCLAIMER.

     The Trustee makes no representation as to the validity or adequacy of 
this Indenture or the Securities or any money paid to the Company or upon the 
Company's written direction under any provision hereof, and the Trustee shall 
not be accountable for the Company's use of the proceeds from the Securities, 
and the Trustee shall not be responsible for any statement in the Securities 
other than its certificate of authentication.  

     SECTION 7.05.  NOTICE OF DEFAULTS.

     If a Default or an Event of Default occurs and is continuing and it is 
actually known to a Trust Officer of the Trustee, the Trustee shall mail to 
each Holder notice of the Default or Event of Default within 90 days after it 
occurs; provided that, except in the case of a Default or an Event of Default 
in payment of principal of  or interest on any Security, the Trustee may 
withhold the notice if and so long as a committee of its Trust Officers in 
good faith determines that withholding the notice is in the interest of the 
Holders. 

     SECTION 7.06.  REPORTS BY TRUSTEE TO HOLDERS.

     Within 60 days after each May 15 beginning with the May 15 following the 
date of this Indenture, the Trustee shall mail to each Holder, and each other 
Person so entitled under TIA Section 313(c), a brief report dated as of such 
May 15 that shall comply with TIA Section 313(a).  The Trustee need not send 
such report if such report is not required by TIA Section 313(a).  The 
Trustee also shall comply with TIA Section 313(b).

     A copy of each report at the time of its mailing to Holders shall be 
mailed to the Company and filed with the Commission and each stock exchange, 
if any, on which the Securities are listed.


                                      20
<PAGE>

     The Company shall notify the Trustee if the Securities become listed on 
any stock exchange prior to such listing.

     SECTION 7.07.  COMPENSATION AND INDEMNITY.

     The Company shall pay to the Trustee from time to time reasonable 
compensation for its services hereunder.  The Trustee's compensation shall 
not be limited by any law on compensation of a trustee of an express trust.  
The Company shall reimburse the Trustee upon request for all reasonable 
disbursements, expenses and advances incurred or made by it.  Such expenses 
shall include the reasonable compensation, disbursements and expenses of the 
Trustee's agents and counsel. 

     The Company shall indemnify the Trustee for, and hold it harmless 
against, any loss, liability or expense incurred by it and its officers, 
directors and employees including, without limitation, the cost and expense 
of enforcement of this Indenture against the Company and of defending itself 
against any claim (whether asserted by any Holder or the Company or 
otherwise) unless the Trustee or its officers, directors and employees acted 
with negligence, willful misconduct or bad faith on its part, arising out of 
or in connection with the administration of this trust or any trust created 
under Section 8.01 or 8.02 and its duties hereunder.  The Trustee shall 
notify the Company, as soon as is reasonably practicable, of any claim 
asserted against the Trustee for which it may seek indemnity; PROVIDED, 
HOWEVER that the Trustee's failure to provide such notice shall not 
constitute a waiver of its rights under this Section 7.07.  The Company need 
not reimburse any expense or indemnify against any loss or liability incurred 
by the Trustee through negligence, willful misconduct or bad faith. 

     To secure the Company's payment obligations in this Section 7.07, the 
Trustee shall have a lien prior to the Securities on all money or Property 
held or collected by the Trustee, in its capacity as Trustee, except money or 
Property held in trust to pay principal of or interest on particular 
Securities. 

     When the Trustee incurs expenses or renders services after an Event of 
Default specified in Section 6.01(d) hereof, the expenses and the 
compensation for the services are intended to constitute expenses of 
administration under any federal or state bankruptcy, insolvency, 
reorganization or similar law.  

     The provisions of this Section 7.07 shall survive the termination of 
this Indenture or the earlier resignation or termination of the Trustee.

     SECTION 7.08.  REPLACEMENT OF TRUSTEE.

     The Trustee may resign by so notifying the Company in writing and 
mailing notice of such resignation to the Holders.  The Holders of at least a 
majority in principal amount of the outstanding Securities may remove the 
Trustee by so notifying the Company and the Trustee in writing and may 
appoint a successor Trustee.  The Company may remove the Trustee if: 

     (1)  the Trustee fails to comply with Section 7.10 hereof;


                                      21
<PAGE>

                    (2)  the Trustee is adjudged, by a court of competent 
jurisdiction, a bankrupt or an insolvent;

                    (3)  a receiver or other public officer takes charge of 
the Trustee or its Property; or 

                    (4)  the Trustee becomes legally or otherwise incapable 
of acting under and in accordance with the provisions of this Indenture.

     If the Trustee resigns or is removed or if a vacancy exists in the 
office of Trustee for any reason, the Company shall promptly appoint a 
successor Trustee, unless the Holders have appointed a successor Trustee in 
accordance with the previous paragraph.  Within one year after the successor 
Trustee takes office, the Holders of a majority in principal amount of the 
Securities may appoint a successor Trustee to replace the successor Trustee 
appointed by the Company. 

     A resignation or removal of the Trustee and appointment of a successor 
Trustee shall become effective only upon the successor Trustee's acceptance 
of appointment as provided in this Section 7.08 and payment to the prior 
Trustee of all sums due under Section 7.07 hereof. 

     A successor Trustee shall deliver a written acceptance of its 
appointment to the retiring Trustee and to the Company.  Immediately after 
that, the retiring Trustee shall transfer all Property held by it as Trustee 
to the successor Trustee, subject to the lien provided in Section 7.07 
hereof, the resignation or removal of the retiring Trustee shall become 
effective, and the successor Trustee shall have all the rights, powers and 
duties of the Trustee under this Indenture.  A successor Trustee shall mail 
notice of its succession to each Holder.  The predecessor Trustee shall not 
be liable for any acts or omissions of any successor Trustee and the 
successor Trustee shall not be liable for any acts or omissions of any 
predecessor Trustee.

     If a successor Trustee does not take office within 30 days after the 
retiring Trustee resigns or is removed, the retiring Trustee, the Company or 
the Holders of at least 10% in principal amount of the outstanding Securities 
may petition any court of competent jurisdiction for the appointment of a 
successor Trustee. 

     If the Trustee fails to comply with Section 7.10 hereof, any Holder may 
petition any court of competent jurisdiction for the removal of the Trustee 
and the appointment of a successor Trustee. 

     Notwithstanding replacement of the Trustee pursuant to this Section 
7.08, the Company's obligations under Section 7.07 above shall continue for 
the benefit of the retiring or removed Trustee. 

     SECTION 7.09.  SUCCESSOR TRUSTEE BY MERGER, ETC.

     If the Trustee consolidates with, merges or converts into, or transfers 
all or substantially all of its corporate trust business to, another 
corporation, the resulting, surviving or transferee corporation without any 
further act shall, if such resulting, surviving or transferee corporation is 
otherwise eligible hereunder, be the successor Trustee. 


                                      22
<PAGE>

     SECTION 7.10.  ELIGIBILITY; DISQUALIFICATION.

     This Indenture shall always have a Trustee who satisfies the 
requirements of TIA Section 310(a)(1).  The Trustee shall have a combined 
capital and surplus of at least $25,000,000 as set forth in its most recent 
published annual report of condition.  Neither the Company nor any Person 
directly or indirectly controlling, controlled by, or under common control 
with the Company shall serve as Trustee.  The Trustee shall comply with TIA 
Section 310(b).

     SECTION 7.11.  PREFERENTIAL COLLECTION OF CLAIMS AGAINST COMPANY.

     The Trustee shall comply with TIA Section 311(a), excluding any creditor 
relationship listed in TIA Section 311(b).  A Trustee who has resigned or 
been removed shall be subject to TIA Section 311(a) to the extent indicated.

                                ARTICLE VIII.  
                    DEFEASANCE; SATISFACTION AND DISCHARGE.

     SECTION 8.01.  DEFEASANCE OF THE INDENTURE.

     The Company shall be deemed to have satisfied and terminated all of its 
obligations under this Indenture (subject to Section 8.03 hereof) if: 

                    (1)  the Company irrevocably shall have deposited in 
trust with the Trustee, pursuant to an irrevocable trust agreement in form 
reasonably satisfactory to the Trustee, as trust funds in trust solely for 
the benefit of the Holders for that purpose, U.S. Legal Tender, in such 
amounts as are sufficient, without consideration of the investment of any 
such U.S. Legal Tender and after payment of all federal, state and local 
taxes or other charges or assessments in respect thereof payable by the 
Trustee, in the opinion of a nationally recognized firm of independent public 
accountants expressed in a written certification thereof delivered to, and in 
form reasonably satisfactory to, the Trustee, to pay the principal of and 
interest on the outstanding Securities on the dates on which such payments 
are due and payable in accordance with the terms of this Indenture and of the 
Securities, provided that the Trustee shall have been irrevocably instructed 
in writing to apply such U.S. Legal Tender to the payment of said principal 
and interest on the Securities; 

                    (2)  no Default or Event of Default shall have occurred 
or be continuing on the date of such deposit or shall occur on or before the 
366th day after the date of such deposit; 

                    (3)  such deposit shall not result in a breach or 
violation of, or constitute a default under, this Indenture or any other 
instrument or agreement to which the Company is a party or by which it or its 
Property is bound; 

                    (4)  the Company shall have delivered to the Trustee an 
Opinion of Counsel in form satisfactory to the Trustee to the effect that 
Holders of the Securities will not recognize income, gain or loss for Federal 
income tax purposes as a result of such deposit and the defeasance 
contemplated hereby and will be subject to Federal income tax in the same 
amounts 


                                      23
<PAGE>

and in the same manner and at the same time as would have been the case if 
such deposit and defeasance had not occurred and that the deposit is not 
subject to the control of any bankruptcy court;  

                    (5)  such defeasance shall not cause the Securities, if 
then listed on any national securities exchange registered under the Exchange 
Act, to be delisted; 

                    (6)  such deposit shall not result in the Company, the 
Trustee or the irrevocable trust becoming or being deemed an "investment 
company" under the Investment Company Act of 1940, as amended; and 

                    (7)  the Company shall have delivered to the Trustee an 
Officer's Certificate and an Opinion of Counsel, each stating that all 
conditions precedent specified herein relating to the defeasance contemplated 
by this Section 8.01 have been complied with. 

     In the event all or any portion of the Securities are to be redeemed 
through such irrevocable trust, the Company shall make arrangements 
satisfactory to the Trustee, at the time of such deposit, for the giving of 
notice of such redemption or redemptions by the Trustee in the name and at 
the expense of the Company. 

     SECTION 8.02.  SATISFACTION AND DISCHARGE OF THE INDENTURE.

     In addition to its rights under Section 8.01 above, the Company may 
terminate all of its obligations under this Indenture (subject to Section 
8.03 hereof) if: 

                    (1)  either

                         (A)  all Securities theretofore authenticated and 
         delivered (other than Securities which have been destroyed, lost or 
         stolen and which have been replaced or paid as provided in Section 2.07
         hereof) have been delivered to the Trustee for cancellation; or 
     
                         (B)  all Securities not theretofore delivered to the 
         Trustee for cancellation:
     
                              (i)  have become due and payable, or
     
                              (ii) will become due and payable at their Stated 
                Maturity 
                within one year;
     
                and the Company, in the case of (i) or (ii) above, has 
           irrevocably deposited in trust with the Trustee, pursuant to an 
           irrevocable trust agreement in form reasonably satisfactory to the 
           Trustee, as trust funds in trust solely for the benefit of the 
           Holders for that purpose, an amount of U.S. Legal Tender 
           sufficient, without consideration of the investment thereof and 
           after payment of all federal, state and local taxes or other 
           charges or assessments in respect thereof payable by the Trustee, 
           to pay the principal of and interest on the outstanding Securities 
           on the dates on which such payments are due and payable in 
           accordance with the 


                                      24
<PAGE>
           terms of this Indenture and of the Securities,  provided that the 
           Trustee shall have been irrevocably instructed in writing to apply
           such U.S. Legal Tender to the payment of said principal and interest
           on the Securities; 

                    (2)  the Company has paid or caused to be paid all other 
sums payable hereunder by the Company; and 

                    (3)  the Company has delivered to the Trustee an 
Officer's Certificate and an Opinion of Counsel, each stating that all 
conditions precedent specified herein relating to the satisfaction and 
discharge of this Indenture pursuant to this Section 8.02 have been complied 
with. 

     SECTION 8.03.  SURVIVAL OF CERTAIN OBLIGATIONS.

     Notwithstanding the defeasance of this Indenture or the satisfaction and 
discharge of this Indenture referred to in Section 8.01 and Section 8.02 
above, respectively, the respective obligations of the Company and the 
Trustee under Sections 2.02, 2.03, 2.04, 2.05, 2.06, 2.07, 2.08, 2.09, 2.11, 
2.13, 2.14, Sections 4.01, 4.02, 4.03, 6.08, 7.07, 7.08, 7.09, 7.10, 7.11, 
8.03, 8.04, 8.05, 8.06 and 8.07, Article IX, and Sections 11.01, 11.02, 
11.06, 11.07, 11.08, 11.10, 11.11 and 11.13 hereof shall survive until the 
Securities are no longer outstanding.  Thereafter the obligations of the 
Company and the Trustee under Sections 7.07, 8.05, 8.06, 8.07 and 11.10 
hereof shall survive. 

     SECTION 8.04.  ACKNOWLEDGMENT OF DISCHARGE BY TRUSTEE.

     Subject to Section 8.07 below and after the Company has delivered to the 
Trustee an Officer's Certificate and an Opinion of Counsel, each stating that 
all conditions precedent referred to in Section 8.01 or Section 8.02, as the 
case may be, relating to the defeasance or satisfaction and discharge of this 
Indenture have been complied with, the Trustee upon written request of the 
Company shall acknowledge in writing the defeasance or the satisfaction and 
discharge, as the case may be, of this Indenture and the discharge of the 
Company's obligations under this Indenture except for those surviving 
obligations specified in Section 8.03 above.  The Company shall reimburse the 
Trustee for reasonable costs and expenses incurred by it in the performance 
of its duties and obligations under this Section 8.04.

     SECTION 8.05.  APPLICATION OF TRUST MONEY.

     The Trustee shall hold any U.S. Legal Tender deposited with it in the 
irrevocable trust established pursuant to Section 8.01 or 8.02, as the case 
may be.  The Trustee shall apply the deposited U.S. Legal Tender through the 
Paying Agent (other than the Company or a Subsidiary or Affiliate of the 
Company), in accordance with this Indenture and the terms of the irrevocable 
trust agreement, to the payment of principal of and interest on the 
Securities as and when the same become due and payable.  The U.S. Legal 
Tender so held in trust shall not be part of the trust estate under this 
Indenture, but shall constitute a separate trust fund for the benefit of all 
Holders entitled thereto. 


                                      25
<PAGE>

     SECTION 8.06.  REPAYMENT TO THE COMPANY.

     The Trustee and the Paying Agent shall pay to the Company upon written 
request, and, if applicable, in accordance with the irrevocable trust 
established pursuant to Section 8.01 or 8.02 above, any U.S. Legal Tender 
held by them for the payment of principal of or interest on the Securities 
that remains unclaimed for two years after the date on which such payment 
shall have become due (whether on or before the related Stated Maturity 
Date); provided, however, that, before being required to make any such 
payment to the Company, the Trustee may, at the expense of the Company, cause 
to be mailed to the Holders of such Securities, at their last addresses as 
they appear on the Securities register, notice that such moneys remain 
unclaimed and that, after a date specified in said notice, the balance of 
such moneys then unclaimed will be returned to the Company.  After payment to 
the Company as aforesaid, Holders entitled to such moneys must look to the 
Company for such payment unless an applicable abandoned property law 
designates another Person.

     SECTION 8.07.  REINSTATEMENT.

     If the Trustee or Paying Agent is unable to apply any U.S. Legal Tender 
in accordance with Section 8.01 or 8.02 hereof by reason of any legal 
proceeding or by reason of any order or judgment of any court or Governmental 
Authority enjoining, restraining or otherwise prohibiting such application, 
the Company's obligations under this Indenture shall be revived and 
reinstated as though no deposit had occurred pursuant to Section 8.01 or 
8.02, as the case may be until such time as the Trustee or Paying Agent is 
permitted to apply all such funds in accordance with Section 8.01 or 8.02, as 
the case may be, and 8.05; provided, however, that if the Company has made 
any payment of principal of or interest on any Securities because of the 
reinstatement of its obligations, the Company shall be subrogated to the 
rights of the Holders of such Securities to receive such payment from the 
U.S. Legal Tender held by the Trustee. 


                                ARTICLE IX.     
                   AMENDMENTS, SUPPLEMENTS AND WAIVERS.

     SECTION 9.01.  WITHOUT CONSENT OF HOLDERS.

     The Company and the Trustee, together, may amend or supplement this 
Indenture or the Securities without notice to or consent of any Holder (i) to 
cure any ambiguity, defect or inconsistency, or to make any other provisions 
with respect to matters or questions arising under this Indenture, provided 
that any such action does not, in the good faith judgment of the Company, 
materially and adversely affect the rights or interests of any Holder of 
Securities, (ii) to add to the covenants and agreements of the Company such 
further covenants and agreements as the Board of Directors of the Company 
shall consider to be for the protection or benefit of the Holders (including 
to add any Events of Default), (iii) to add to or change or eliminate any 
provision of this Indenture as shall be necessary or desirable in accordance 
with any amendments to the Trust Indenture Act, provided such action does not 
adversely affect the rights or interests of any Holder of Securities and (iv) 
to secure all of the Securities. In addition to the requirements set forth in 
Section 9.06 herein, the Trustee may require delivery of an Opinion of 
Counsel to the effect that such amendment will not materially and adversely 
affect the interest of 


                                      26
<PAGE>

any Certificateholder in connection with any such amendment or supplement, 
and the Trustee shall be fully protected in relying upon such Opinion of 
Counsel.

     In addition, this Indenture may be amended or supplemented by the 
Trustee and the Company without the consent of any Holder or of any 
Certificate Owner with respect to the Investor Certificates issued pursuant 
to the 1998-C Securitization Trust Agreement or of the Trustee of the 1998-C 
Securitization Trust to (i) reflect changes necessary or appropriate in 
connection with any event described under Section 5.01, Section 7.08 or 
Section 7.09 or (ii) to surrender any right or power reserved to or conferred 
upon the Company.

     SECTION 9.02.  WITH CONSENT OF HOLDERS.

     Subject to Section 6.08 and the next succeeding paragraph, the Company, 
when authorized by a resolution of its Board of Directors, and the Trustee 
with the written consent of the Holders of at least a majority in aggregate 
principal amount of the outstanding Securities (which consent will not be 
given except at the written direction of Investor Certificateholders of at 
least 25% in aggregate principal amount of the Class A Certificates) may 
amend or supplement this Indenture or the Securities for the purpose of 
adding any provisions to or changing in any manner, or eliminating any other 
provisions of this Indenture or modifying in any manner the rights with 
respect to the Securities.  Subject to Section 6.08 and the next succeeding 
paragraph, the Holders of at least a majority in aggregate principal amount 
of the outstanding Securities may waive compliance by the Company with any 
provision of or obligation under this Indenture or the Securities without 
notice to any other Holders. 

     Notwithstanding anything to the contrary in the foregoing provisions of 
this Section 9.02, without the consent of each Holder and Investor 
Certificateholder affected, no amendment, supplement or waiver, including a 
waiver pursuant to Section 6.02, may: 

                    (1)  reduce the percentage in principal amount of the 
outstanding Securities the consent of whose Holders is required for any 
amendment or supplement to this Indenture, for any waiver (of compliance with 
any obligation or provision of this Indenture or of certain Defaults or 
Events of Default hereunder or their consequences) provided for in this 
Indenture, or for a rescission of acceleration of the Securities pursuant to 
Section 6.02, or reduce the requirements pursuant to Section 10.05 for a 
quorum or voting; 

                    (2)  reduce the rate or change the time for payment of 
interest on any Security; 

                    (3)  reduce the principal amount of  any Security; 

                    (4)  alter the repurchase provisions of any Security in a 
manner adverse to any Holder thereof, or change the Stated Maturity of any 
Security; 

                    (5)  waive any default in the payment of the principal of 
or interest on any Security which has not been cured as provided in Section 
6.02; 


                                      27
<PAGE>

                    (6)  impair the right of Holders to institute suit for 
the enforcement of any payment of the principal of or interest on the 
Securities on or after the respective due dates therefor (after the 
expiration of any applicable cure period); 

                    (7)  make any changes in Section 6.02, 6.08 or this 
second paragraph of Section 9.02; 

                    (8)  change any obligation of the Company to maintain an 
office or agency in the place and for the purpose specified in Section 4.02 
or make the Securities payable in any coin or currency other than U.S. Legal 
Tender;

                    (9)  make any change to or modify the priority between 
the Holders of the Securities and any other creditors of the Company; or

                    (10) provide for uncertificated Securities in addition to 
certificated Securities.

     It shall not be necessary for the consent of the Holders under this 
Section to approve the particular form of any proposed amendment, supplement 
or waiver, but it shall be sufficient if such consent approves the substance 
thereof. 

     After an amendment, supplement or waiver under this Section becomes 
effective, the Company shall mail to the Holders affected thereby a notice 
briefly describing the amendment, supplement or waiver.  Any failure of the 
Company to mail such notice, or any defect therein, shall not, however, in 
any way impair or affect the validity of any such amendment, supplement or 
waiver. 

     SECTION 9.03.  COMPLIANCE WITH TIA.

     Every amendment to or waiver or supplement of this Indenture or the 
Securities shall comply with the TIA as then in effect.

     SECTION 9.04.  REVOCATION AND EFFECT OF CONSENTS.

     Until an amendment, supplement or waiver becomes effective, a consent to 
it by a Holder is a continuing consent by the Holder and every subsequent 
Holder of a Security or portion of a Security that evidences the same debt as 
the consenting Holder's Security, even if notation of the consent is not made 
on any such Security.  However, any such Holder or subsequent Holder may 
revoke the consent as to his Security or portion of a Security if the Trustee 
receives written notice of revocation before the date on which the Trustee 
receives an Officer's Certificate certifying that the Holders of the 
requisite principal amount of Securities have consented to the amendment, 
supplement or waiver. Such amendment, waiver or supplement, as the case may 
be, shall be effective upon receipt by the Trustee of such Officer's 
Certificate. 

     The Company may, but shall not be obligated to, fix a record date for 
the purpose of determining the Holders entitled to consent to any amendment, 
supplement or waiver.  If a record date is fixed, then notwithstanding the 
last two sentences of the immediately preceding paragraph, those Persons who 
were Holders at the close of business on such record date (or their 


                                      28
<PAGE>

duly designated proxies), and only those Persons, shall be entitled to revoke 
any consent previously given, whether or not such Persons continue to be 
Holders after such record date.  No such consent shall be valid or effective 
for more than 90 days after such record date. 

     All Holders that consent to such modification, waiver or action in the 
manner and within the time period requested shall be entitled to receive the 
consideration, if any, offered for such consent. 

     SECTION 9.05.  NOTATION ON OR EXCHANGE OF SECURITIES.

     If an amendment, supplement or waiver changes the terms of a Security, 
the Trustee may require the Holder of the Security to deliver it to the 
Trustee. The Trustee may place an appropriate notation on the Security about 
the changed terms and return it to the Holder.  Alternatively, if the Company 
or the Trustee has so determined, the Company in exchange for the Security 
may execute and the Trustee shall authenticate a new Security of like kind 
that reflects the changed terms. 

     SECTION 9.06.  TRUSTEE TO SIGN AMENDMENTS, ETC.

     The Trustee shall be entitled to receive, and shall be fully protected 
in relying upon, an Officer's Certificate and an Opinion of Counsel stating 
that the execution of any amendment, supplement or waiver authorized pursuant 
to this Article IX is authorized or permitted by this Indenture.  The Trustee 
may, but shall not be obligated to, execute any such amendment, supplement or 
waiver which affects the Trustee's own rights, duties or immunities under 
this Indenture or otherwise.  In signing or refusing to sign such amendment 
or supplement, the Trustee shall be entitled to receive and, subject to 
Section 7.01 hereof, shall be fully protected in relying upon, an Officer's 
Certificate and an Opinion of Counsel as conclusive evidence that such 
amendment or supplement is authorized or permitted by this Indenture, that it 
is not inconsistent herewith, and that it will be valid and binding upon the 
Company in accordance with its terms.  The Company shall not sign an 
amendment or supplement until its Board of Directors approves thereof. 

     SECTION 9.07.  EFFECT OF SUPPLEMENTAL INDENTURES.

     Upon the execution of any supplement or amendment to this Indenture in 
accordance with this Article, this Indenture shall be modified in accordance 
therewith and such supplement or amendment shall form a part of the Indenture 
for all purposes; and every Holder of Securities theretofore or thereafter 
authenticated and delivered shall be bound thereby.  Any Holder and every 
subsequent Holder of a Security (or portion thereof) shall be bound by any 
waivers authorized or obtained by this Article.


                                      29
<PAGE>

                                   ARTICLE X.     
                      MEETINGS OF AND ACTIONS BY HOLDERS.

     SECTION 10.01. PURPOSES FOR WHICH MEETINGS MAY BE CALLED.

     A meeting of Holders may be called at any time and from time to time 
pursuant to the provisions of this Article X for any of the following 
purposes: 

     (a)            to give any notice to the Company or to the Trustee, or 
to give any directions to the Trustee, or to waive or to consent to the 
waiving of any Default or Event of Default hereunder and its consequences, or 
to take any other action authorized to be taken by Holders pursuant to any of 
the provisions of Article VI; 

     (b)            to remove the Trustee or appoint a successor Trustee 
pursuant to the provisions of Article VII; 

     (c)            to consent to an amendment, supplement or waiver pursuant 
to the provisions of Section 9.02; or 

     (d)            to take any other action (i) authorized to be taken by or 
on behalf of the Holders of any specified aggregate principal amount of the 
Securities under any other provision of this Indenture, or authorized or 
permitted by law or (ii) which the Trustee deems necessary or appropriate in 
connection with the administration of this Indenture. 

     SECTION 10.02. MANNER OF CALLING MEETINGS.

     The Trustee may at any time call a meeting of Holders to take any action 
specified in Section 10.01 hereof, to be held at such time and at such place 
in New York, New York or elsewhere as the Trustee shall determine.  Notice of 
every meeting of Holders, setting forth the time and place of such meeting 
and in general terms the action proposed to be taken at such meeting, shall 
be mailed by the Trustee, first-class postage prepaid, to the Company, and to 
the Holders of the Securities at their last addresses as they shall appear on 
the registration books of the Registrar, not less than 10 nor more than 60 
days prior to the date fixed for a meeting. 

     Any meeting of Holders shall be valid without notice if the Holders of 
all Securities then outstanding are present in Person or by proxy, or if 
notice is waived before or after the meeting by the Holders of all Securities 
outstanding, and if the Company and the Trustee are either present by duly 
authorized representatives or have, before or after the meeting, waived 
notice. 

     SECTION 10.03. CALL OF MEETINGS BY COMPANY OR HOLDERS.

     In case at any time the Company, pursuant to a Certified Resolution of 
its Board of Directors delivered to the Trustee, or the Holders of not less 
than 10% in aggregate principal amount of the Securities then outstanding, 
shall have requested the Trustee to call a meeting of Holders to take any 
action specified in Section 10.01 hereof, by written request setting forth in 
reasonable detail the action proposed to be taken at the meeting, and the 
Trustee shall not have mailed the notice of such meeting within 20 days after 
receipt of such request, then the Company or the Holders of Securities in the 
amount above specified may determine the time and place in 


                                      30
<PAGE>

New York City or elsewhere for such meeting and may call such meeting for the 
purpose of taking such action, by notice given as provided in Section 10.02. 

     SECTION 10.04. WHO MAY ATTEND AND VOTE AT MEETINGS.

     To be entitled to vote at any meeting of Holders, a Person shall (a) be 
a registered Holder of one or more Securities, or (b) be a Person appointed 
by an instrument in writing as proxy for the registered Holder or Holders of 
Securities.  The only Persons who shall be entitled to be present or to speak 
at any meeting of Holders shall be the Persons entitled to vote at such 
meeting and their counsel and any representatives of the Trustee and its 
counsel and any representatives of the Company and its counsel. 

     SECTION 10.05. REGULATIONS MAY BE MADE BY TRUSTEE; CONDUCT OF THE 
MEETING; VOTING RIGHTS; ADJOURNMENT.

     Notwithstanding any other provision of this Indenture, the Trustee may 
make such reasonable regulations as it may deem advisable for any meeting of 
Holders, in regard to proof of the holding of Securities and of the 
appointment of proxies, and in regard to the appointment and duties of 
inspectors of votes, and submission and examination of proxies, certificates 
and other evidence of the right to vote, and such other matters concerning 
the conduct of the meeting as it shall think appropriate.  Such regulations 
may fix a record date and time for determining the Holders of record of 
Securities entitled to vote at such meeting, in which case those and only 
those Persons who are Holders of Securities at the record date and time so 
fixed, or their proxies, shall be entitled to vote at such meeting whether or 
not they shall be such Holders at the time of the meeting. 

     The Trustee shall, by an instrument in writing, appoint a temporary 
chairman of the meeting, unless the meeting shall have been called by the 
Company or by Holders as provided in Section 10.03, in which case the Company 
or the Holders calling the meeting, as the case may be, shall in like manner 
appoint a temporary chairman.  A permanent chairman and a permanent secretary 
of the meeting shall be elected by vote of the Holders of a majority in 
principal amount of the Securities represented at the meeting and entitled to 
vote. 

     At any meeting each Holder or proxy shall be entitled to vote with 
respect to the outstanding Securities held or represented by him; provided, 
however, that no vote shall be cast or counted at any meeting in respect of 
any Securities challenged as not outstanding and ruled by the chairman of the 
meeting to be not outstanding.  The chairman of the meeting shall not have 
the right to vote other than by virtue of Securities held by him or 
instruments in writing as aforesaid duly designating him as the proxy to vote 
on behalf of other Holders.  At any meeting of Holders, the presence of 
Persons holding or representing a majority of the principal amount of the 
outstanding Securities shall be sufficient for a quorum.  Any meeting of 
Holders duly called pursuant to the provisions of Sections 10.02 or 10.03 may 
be adjourned from time to time by vote of the Holders of a majority in 
aggregate principal amount of the Securities represented at the meeting and 
entitled to vote, and the meeting may be held as so adjourned without further 
notice. 


                                      31


<PAGE>

     Except as limited by Sections 6.02 and 6.08 and the second paragraph of 
Section 9.02, any resolution presented to a meeting at which a quorum is 
present as aforesaid may be adopted by the affirmative vote of the Holders of 
a majority in principal amount of the outstanding Securities.  

     SECTION 10.06. VOTING AT THE MEETING AND RECORD TO BE KEPT.

     The vote upon any resolution submitted to any meeting of Holders shall 
be by written ballots on which shall be subscribed the signatures of the 
Holders of Securities or of their representatives by proxy and the principal 
amount of the Securities voted by the ballot.  The permanent chairman of the 
meeting shall appoint two inspectors of votes, who shall count all votes cast 
at the meeting for or against any resolution and who shall make and file with 
the secretary of the meeting their verified written reports in duplicate of 
all votes cast at the meeting. A record in duplicate of the proceedings of 
each meeting of Holders shall be prepared by the secretary of the meeting and 
there shall be attached to such record the original reports of the inspectors 
of votes on any vote by ballot taken thereat and affidavits by one or more 
Persons having knowledge of the facts, setting forth a copy of the notice of 
the meeting and showing that such notice was mailed as provided in Section 
10.02 or Section 10.03.  The record shall be signed and verified by the 
affidavits of the meeting and one of the duplicates shall be delivered to the 
Company and the other to the Trustee to be preserved by the Trustee, the 
latter to have attached thereto the ballots voted at the meeting. 

     Any record so signed and verified shall be conclusive evidence of the 
matters therein stated. 

     SECTION 10.07. EXERCISE OF RIGHTS OF TRUSTEE OR HOLDERS MAY NOT BE 
HINDERED OR DELAYED BY CALL OF MEETING.

     Nothing contained in this Article X shall be deemed or construed to 
authorize or permit, by reason of any call of a meeting of Holders or any 
rights expressly or impliedly conferred hereunder to make such call, any 
hindrance or delay in the exercise of any right or rights conferred upon or 
reserved to the Trustee or to the Holders under any of the provisions of this 
Indenture or of the Securities. 

     SECTION 10.08. EVIDENCE OF ACTION TAKEN BY HOLDERS.

     (a)            In addition to the foregoing provisions of this Article 
X, any request, demand, authorization, direction, notice, consent, waiver or 
other action provided by this Indenture to be given or taken by Holders may 
be embodied in and evidenced by one or more instruments of substantially 
similar tenor signed by such Holders in person or by agent duly appointed in 
writing, or by combination of such instrument or instruments and the record 
of a meeting of Holders duly called and held in accordance with this Article 
X.  Except as herein otherwise expressly provided, such action shall become 
effective when such instrument or instruments are delivered to the Trustee.  
Proof of execution of any such instrument or of a writing appointing any such 
agent, or of the holding by any Person of a Security, shall be sufficient for 
any purpose of this Indenture and (subject to Section 7.01) conclusive in 
favor of the Trustee and the Company, if made in the manner provided in this 
Article. 

                                      32
<PAGE>

     (b)            Any request, demand, authorization, direction, notice, 
consent, waiver or other action of the Holder of any Security in accordance 
with this Section 10.08 shall bind every future Holder of the same Security 
and the Holder of every Security issued upon the registration of transfer 
thereof or in exchange therefor or in lieu thereof in respect of anything 
done, omitted or suffered to be done by the Trustee or the Company in 
reliance thereon, whether or not notation of such action is made upon such 
Security. 

     (c)            If the Company shall solicit from the Holders any 
request, demand, authorization, direction, notice, consent, waiver or other 
action in accordance with this Section 10.08, the Company may, at its option, 
by or pursuant to an Officer's Certificate delivered to the Trustee, fix in 
advance a record date for the determination of Holders entitled to give such 
request, demand, authorization, direction, notice, consent, waiver or such 
other act, but the Company shall have no obligation to do so. If such a 
record date is fixed, such request, demand, authorization, direction, notice, 
consent, waiver or other act may be given before or after such record date, 
but only those Persons who were Holders of record at the close of business on 
such record date shall be deemed to be Holders for the purposes of 
determining whether Holders of the requisite percentage of outstanding 
Securities have authorized or agreed or consented to such request, demand, 
authorization, direction, notice, consent, waiver or other act, and for that 
purpose the outstanding Securities shall be computed as of such record date; 
provided, that no such authorization, agreement or consent by the Holders on 
the record date shall be deemed effective unless such request, demand, 
authorization, direction, notice, consent, waiver or other act shall become 
effective pursuant to the provisions of paragraph (a) of this Section 10.08 
not later than 90 days after the record date. 

     SECTION 10.09. PROOF OF EXECUTION OF INSTRUMENTS AND OF HOLDING OF 
SECURITIES.

     The execution of any instrument by a Holder or his agent or proxy may be 
proved in accordance with such reasonable rules and regulations as may be 
prescribed by the Trustee or in such manner as shall be satisfactory to the 
Trustee, and the holding of Securities shall be proved by the Security 
register or by a certificate of the Registrar. 

     SECTION 10.10. RIGHT OF REVOCATION OF ACTION TAKEN.

     At any time prior to (but not after) the evidencing to the Trustee, as 
provided in Section 10.08, of the taking of any action by the Holders of the 
percentage in aggregate principal amount of the Securities specified in this 
Indenture in connection with such action, any Holder of a Security the serial 
number of which is shown by the evidence to be included among the serial 
numbers of the Securities the Holders of which have consented to such action 
may, by filing written notice at the Corporate Trust Office and upon proof of 
holding as provided in this Article, revoke such action so far as concerns 
such Security. After such time, such action shall be conclusive and binding 
upon such Holder and the Securities issued in exchange or substitution 
therefor, irrespective of whether or not any notation in regard thereto is 
made upon any such Security. 


                                      33
<PAGE>

                                  ARTICLE XI.    
                                    MISCELLANEOUS.

     SECTION 11.01. TIA CONTROLS.

          If any provision of this Indenture limits, qualifies, or conflicts 
with another provision which is required to be included in this Indenture by 
the TIA, the required provision shall control.

     SECTION 11.02. NOTICES.

     Any notices or other communications required or permitted hereunder 
shall be in writing, and shall be sufficiently given if made by hand 
delivery, by telecopier or registered or certified mail, postage prepaid, 
return receipt requested, addressed as follows:

     if to the Company:

          Toyota Motor Credit Corporation
          19001 South Western Avenue
          Torrance, California  90501
          Telecopier:  (310) 787-6194
          Attention:  Treasury Department -
                    Corporate Treasury Manager

          if to the Trustee:

          U. S. Bank National Association
          111 E. Wacker Drive, Suite 3000
          Chicago, Illinois  60601
          Telecopier:  (312) 228-9401
          Attention:TMCC Demand Notes

     The Company or the Trustee by written notice to the other may designate 
additional or different addresses as shall be furnished in writing by either 
party.  Any notice or communication to the Company or the Trustee shall be 
deemed to have been given or made as of the date so delivered if personally 
delivered; when receipt is acknowledged, if telecopied; and five days after 
mailing if sent by registered or certified mail (except that a notice of 
change of address shall not be deemed to have been given until actually 
received by the addressee). 

     Any notice or communication mailed to a Holder shall be mailed to him by 
first class mail, postage prepaid, at his address as it appears on the 
register of the Registrar and shall be sufficiently given to such Holder if 
so mailed within the time prescribed.  If the Company mails a notice or 
communication to Holders, it shall simultaneously mail a copy to the Trustee. 

     Failure to mail a notice or communication to a Holder or any defect in 
it shall not affect its sufficiency with respect to other Holders.  If a 
notice or communication is mailed in the manner provided above, it is duly 
given, whether or not the addressee receives it. 


                                      34
<PAGE>

     SECTION 11.03. COMMUNICATIONS BY HOLDERS WITH OTHER HOLDERS.

          Holders may communicate pursuant to TIA Section 312(b) with other 
Holders with respect to their rights under this Indenture or the Securities. 
The Company, the Trustee, the Registrar and any other Person shall have the 
protection of TIA Section 312(c).

     SECTION 11.04. CERTIFICATE AND OPINION AS TO CONDITIONS PRECEDENT.

     Upon any request or application by the Company to the Trustee to take 
any action under this Indenture, the Company shall furnish to the Trustee:  

                   (1)  an Officer's Certificate (which shall include the 
statements set forth in Section 11.05 hereof) stating that, in the opinion of 
the signers, all conditions precedent, if any, provided for in this Indenture 
relating to the proposed action have been complied with (and, if applicable, 
setting forth in reasonable detail any financial calculations providing the 
basis of such opinion);

                   (2)  an Opinion of Counsel (which shall include the 
statements set forth in Section 11.05 hereof) stating that, in the opinion of 
such counsel, all such conditions precedent have been complied with; and

                   (3)  in the case of conditions precedent compliance with 
which is subject to verification by accountants, the Company shall comply 
with Section 314(c)(3) of the Trust Indenture Act of 1939 ("TIA").

     SECTION 11.05. STATEMENTS REQUIRED IN CERTIFICATE OR OPINION.

     Each Officer's Certificate or Opinion of Counsel with respect to 
compliance with a condition or covenant provided for in this Indenture shall 
include: 

                   (1)  a statement that the Person making such certificate 
or opinion has read such covenant or condition; 

                   (2)  a brief statement as to the nature and scope of the 
examination or investigation upon which the statements or opinions contained 
in such certificate or opinion are based; 

                   (3)  a statement that, in the opinion of such Person, he 
has made such examination or investigation as is necessary to enable him to 
express an informed opinion as to whether or not such covenant or condition 
has been complied with; and 

                   (4)  a statement as to whether or not, in the opinion of 
each such Person, such condition or covenant has been complied with; 
provided, however, that with respect to matters of fact an Opinion of Counsel 
may rely on an Officer's Certificate or certificates of public officials. 

     At the request of the Trustee, any Officer's Certificate or Opinion of 
Counsel shall address any particular condition precedent to such action. 


                                      35
<PAGE>

     SECTION 11.06. RULES BY TRUSTEE, PAYING AGENT, REGISTRAR.

     The Trustee may make reasonable rules for action by or at a meeting of 
Holders.  The Paying Agent or Registrar may make reasonable rules for its 
functions. 

     SECTION 11.07. LEGAL HOLIDAYS.

     If a payment date is not a Business Day at a particular place where the 
principal of or interest on the Securities is payable, payment may be made on 
the next succeeding day that is a Business Day at such place of payment, and 
no interest shall accrue for the intervening period.  

     SECTION 11.08. GOVERNING LAW.

     THIS INDENTURE AND THE SECURITIES SHALL BE GOVERNED BY AND CONSTRUED IN 
ACCORDANCE WITH THE LAWS OF THE STATE OF CALIFORNIA, WITHOUT REGARD (TO THE 
EXTENT PERMITTED BY LAW) TO PRINCIPLES OF CONFLICTS OF LAW. 

     SECTION 11.09. NO ADVERSE INTERPRETATION OF OTHER AGREEMENTS.

     This Indenture may not be used to interpret another indenture, loan or 
debt agreement of the Company or any of its Subsidiaries.  Any such 
indenture, loan or debt agreement may not be used to interpret this 
Indenture. 

     SECTION 11.10. NO RECOURSE AGAINST OTHERS.

     A director, officer, employee, stockholder, Affiliate or incorporator, 
as such, of the Company shall not have any liability for any obligations of 
the Company under the Securities or this Indenture or for any claim based on, 
in respect of or by reason of such obligations or their creation.  Each 
Holder by accepting a Security waives and releases all such Persons from such 
liability. Such waivers and releases are part of the consideration for the 
issuance of the Securities. 

     SECTION 11.11. SUCCESSORS.

     All agreements of the Company in this Indenture and the Securities shall 
bind their successors.  All agreements of the Trustee in this Indenture shall 
bind its successor. 

     SECTION 11.12. DUPLICATE ORIGINALS.

     All parties may sign any number of copies of this Indenture.  Each 
signed copy shall be an original, but all of them together represent the same 
agreement. 

     SECTION 11.13. SEVERABILITY.

     In case any provision in this Indenture or in the Securities shall be 
invalid, illegal or enforceable, the validity, legality and enforceability of 
the remaining provisions shall not in any 


                                      36
<PAGE>

way be affected or impaired thereby, and a Holder shall have no claim 
thereunder for or against any party hereto. 

     SECTION 11.14. HEADINGS AND TABLE OF CONTENTS.

     The headings and Table of Contents in this Indenture are for convenience 
of reference only and shall not be deemed a part of this Indenture or limit 
or otherwise affect the meaning hereof. 


                                      









                                       37
<PAGE>

     IN WITNESS WHEREOF, the parties hereto have caused this Indenture to be 
duly executed as of the date first written above. 

                                  TOYOTA MOTOR CREDIT CORPORATION,

                                  By:     /s/ George E. Borst
                                     ------------------------------------
                                     Name:     George E. Borst
                                     Title:    Senior Vice President and 
                                               General Manager


                                  U.S. BANK NATIONAL ASSOCIATION,
                                                    as Trustee


                                  By:     /s/ Steven E. Charles
                                     ------------------------------------
                                     Name:     Steven E. Charles
                                     Title:    Vice President


                                      
<PAGE>


STATE OF CALIFORNIA     )
                        )    ss.
COUNTY OF LOS ANGELES   )     


     On December 1, 1998, before me, Tracey B. Kirst, Notary Public, 
personally appeared George E. Borst, personally known to me to be the person 
whose name is subscribed to the within instrument and acknowledged to me that 
he executed the same in his authorized capacity, and that by his signature on 
the instrument the person, or the entity upon behalf of which the person 
acted, executed the instrument. 

     WITNESS my hand and official seal.

                                         /s/ Tracey B. Kirst
                                     ------------------------------------
                                     Notary Public


                                      
<PAGE>

STATE OF CALIFORNIA     )
                        )    ss.
COUNTY OF LOS ANGELES   )     

     On December 2, 1998, before me, Lisa Jukelevics, Notary Public, 
personally appeared Steven E. Charles, personally known to me to be the 
person whose name is subscribed to the within instrument and acknowledged to 
me that he executed the same in his authorized capacity, and that by his 
signature on the instrument the person, or the entity upon behalf of which 
the person acted, executed the instrument. 

     WITNESS my hand and official seal.

                                        /s/ Lisa Jukelevics
                                     ------------------------------------
                                     Notary Public



                                      
<PAGE>

                                      ANNEX I
                                         TO
                                     INDENTURE
                            DATED AS OF DECEMBER 1, 1998
                                      BETWEEN
                          TOYOTA MOTOR CREDIT CORPORATION
                                        AND
                          U.S. BANK NATIONAL ASSOCIATION,
                                     as Trustee
                                          
                                    Definitions
                                          
     The following terms have the respective meanings set forth below for all 
purposes of the Indenture, and Section and Article references are to Sections 
and Articles in the Indenture. Capitalized terms used in the Indenture and 
the Securities not otherwise defined shall have the respective meanings 
assigned thereto in the Annex of Definitions attached to the Amended and 
Restated Trust and Servicing Agreement dated as of October 1, 1996 among 
Toyota Motor Credit Corporation, TMTT, Inc. and (for certain limited purposes 
only) First Bank National Association or in the Supplemental Annex of 
Definitions attached to the 1998-C SUBI Supplement to the Amended and 
Restated Trust and Servicing Agreement dated as of December 1, 1998, among 
TMTT, Inc.(for certain limited purposes only), U.S. National Bank 
Association, as Trust Agent, and U.S. Bank National Association, as 1998-C 
Securitization Trustee.  In the event of any conflict between a definition 
set forth both herein and in the Annex of Definitions or Annex of 
Supplemental Definitions, the definition set forth herein shall prevail.

     "Affiliate" means, as to any Person, any other Person which directly or 
indirectly controls or is controlled by, or is under direct or indirect 
common control with, such Person.  For the purposes of this definition, 
"control", when used with respect to any specified Person, means the power to 
direct the management and policies of such Person, directly or indirectly, 
whether through the ownership of voting securities, by contract or otherwise; 
and the terms "controlling" and "controlled" have the meanings correlative to 
the foregoing. For purposes of this Indenture, the 1998-C Securitization 
Trust (and the 1998-C Securitization Trustee on behalf of the 1998-C 
Securitization Trust) shall not be considered to be "Affiliates" of the 
Company.

     "Agent" means any Registrar, Paying Agent or co-Registrar or other agent 
of the Company acting under the Indenture. 

     "Board of Directors" means the board of directors of the Company or any 
committee thereof authorized generally or in any particular respect to 
exercise the power of the board of directors of the Company. 

     "Certified Resolution" means a copy of a resolution of the Board of 
Directors of the Company, certified by the Secretary or an Assistant 
Secretary of the Company to have been duly adopted and to be in full force 
and effect on the date of such certification. 


                                      I-1
<PAGE>

     "Commercial Paper Rate" means the Money Market Yield on the Calculation 
Date for commercial paper maturing in one month as such rate appears at 11:00 
a.m. New York City time on the Calculation Date on page 133 of the Dow Jones 
Telerate Service (or such other page as may replace such page on that service 
or such other service or services as may succeed such service) which shows 
information for such rate as of the prior business day under the caption 
"Daily Commercial Paper Rates (Non financial) from the Federal Reserve"(or 
similar heading of like import).  If by 3:00 p.m., New York City time, on the 
related Calculation Date such rate is not yet available, then the Commercial 
Paper Rate will be the Money Market Yield of the arithmetic mean of the 
offered rates at approximately 11:00 a.m., New York City time, on such date 
of three leading dealers of commercial paper in The City of New York for 
commercial paper having a maturity date of one month placed for an industrial 
issuer whose bond rating is "AA", or the equivalent, from a nationally 
recognized securities rating agency; PROVIDED, HOWEVER, that if such dealers 
are not quoting as mentioned in this sentence, the Commercial Paper Rate for 
such date shall be the Commercial Paper Rate as in effect as of the 
immediately preceding Calculation Date.  For purposes of these definitions, 
"Calculation Date" shall mean the Business Day preceding each of  the 
original dates of investment in the Security (each of which is a Monthly 
Allocation Date), and each Monthly Allocation Date thereafter, and "Money 
Market Yield" shall mean a yield (expressed as a percentage rounded upwards 
to the nearest one hundred-thousandth of a percentage point) calculated in 
accordance with the following formula: 

             Money Market Yield = ([D x 360]/[360-{D x M}]) x 100

where "D" refers to the applicable per annum rate for commercial paper rate 
quoted on a bank discount basis and expressed as a decimal, and "M" refers to 
the actual number of days in the interest period for which interest is being 
calculated.  Such Commercial Paper Rate shall be calculated on each 
Calculation Date by the Trustee.

     "Company" means Toyota Motor Credit Corporation, a California 
corporation, the issuer of the Securities under the Indenture, until a 
successor replaces it pursuant to the Indenture and thereafter means such 
successor. 

     "Corporate Trust Office" means an office of the Trustee at which at any 
particular time its corporate trust business shall be administered, which at 
the date of execution of the Indenture is located at 111 East Wacker Drive, 
Suite 3000, Chicago, Illinois  60601, or at any other such address as the 
Trustee may designate from time to time by notice to the Holders.

     "Date of Investment" means each Monthly Allocation Date on which an 
amount is invested in the TMCC Demand Notes. 

     "Default" means any event that is or with the passing of time or giving 
of notice or both would be an Event of Default. 

     "Defaulted Interest" has the meaning specified in Section 2.12.

     "Event of Default" has the meaning specified in Section 6.01.


                                      I-2

<PAGE>

     "GAAP" means generally accepted accounting principles in the United 
States which are applied by the Company as of the date of the Indenture. 

     "Governmental Authority" means any nation or government, any state or 
other political subdivision thereof, any central bank (or similar monetary or 
regulatory authority) thereof, any entity exercising executive, legislative, 
judicial, regulatory or administrative functions of or pertaining to 
government, and any corporation or other entity owned or controlled, through 
stock or capital ownership or otherwise, by any of the foregoing. 

     "Holder" with respect to the TMCC Demand Notes, means a Person in 
possession of a TMCC Demand Note, or a Person deemed an owner thereof 
pursuant to Section 2.13 of the Indenture.

     "Indenture" means the Indenture dated as of December 1, 1998 between the 
Company and U.S. Bank National Association, as trustee, relating to 
$1,200,000,000 aggregate principal amount of the Company's TMCC Demand Notes, 
including Exhibit A and this Annex I thereto, as the same may be amended or 
supplemented from time to time in accordance with its terms. 

     "Interest Payment Date" is any date on which interest is payable as set 
forth in the Security.

     "Maturity", with respect to any Security, means the date on which the 
principal (and the accrued interest thereon to but excluding the date on 
which such principal is paid) of such Security or an installment of principal 
(and the accrued interest thereon to the date on which such principal is 
paid) becomes due and payable as provided in or pursuant to the Indenture, 
whether (i) at the Stated Maturity Date thereof, (ii) on the date specified 
in a demand (as evidenced by the delivery to the Trustee of a demand in the 
form of Exhibit B to the Indenture) for the payment of 100% of the 
outstanding principal amount of the TMCC Demand Notes by any Holder following 
(x) the occurrence of a Swap Termination or (y) in connection with a 
reduction of the rating of the Company's short-term debt to a rating less 
than "A-1+" by Standard & Poor's or "P-1" by Moody's or a downgrade of the 
Company's long-term debt to a rating less than "AA" by Standard & Poor's or 
"Aa3" by Moody's in the circumstances provided for in Section 4.01 of the 
Indenture or (iii) upon declaration of acceleration upon the occurrence of an 
Event of Default hereunder.  A demand duly delivered to the Trustee in 
accordance with clause (ii) above will cause the entire principal amount (and 
the accrued interest thereon to but excluding the date on which such 
principal is paid) of the outstanding Securities to become due and payable on 
the date specified in such demand.  A Maturity pursuant to clause (i) or (ii) 
of this definition, in and of itself, shall not be an Event of Default or 
Default hereunder.

     "Officer" means the President or Vice President, the Chief Financial 
Officer, the Chief Accounting Officer, the Treasurer,  the Controller, 
Secretary or Assistant Secretary of the Company. 

     "Officer's Certificate" means a certificate signed by any Officer of the 
Company, and otherwise complying with the applicable requirements of Sections 
11.04 and 11.05 of the Indenture. 


                                      I-3
<PAGE>

     "Opinion of Counsel" means a written opinion from legal counsel who, in 
the case of an Opinion of Counsel addressed to the Trustee, is reasonably 
acceptable to the Trustee.  The counsel may be an employee of or counsel to 
the Company. Each opinion shall comply with the applicable requirements of 
Sections 11.04 and 11.05 of the Indenture. 

     "Paying Agent" has the meaning specified in Section 4.02.

     "Person" means an individual, partnership, corporation, business trust, 
joint stock company, trust, unincorporated association, joint venture or 
governmental authority. 

     "Predecessor Security" of any particular Security means every previous 
Security evidencing all or a portion of the same debt as that evidenced by 
such particular Security.  For purposes of this definition, any Security 
authenticated and delivered under Section 2.07 in exchange for or in lieu of 
a defaced, mutilated, lost, destroyed or stolen Security shall be deemed to 
evidence the same debt as the defaced, mutilated, lost, destroyed or stolen 
Security. 

     "Record Date" means the day immediately preceding the related 
Certificate Payment Date (whether or not a Business Day).

     "Registrar" has the meaning specified in Section 4.02.

     "Required Rate" with respect to any Monthly Allocation Date and the 
principal amount outstanding as set forth on any of the Schedules attached to 
a Security, means a per annum rate of interest which shall be calculated by 
(a) calculating the amount of interest that would have accrued on (i) the 
Interest Demand Note at the Commercial Paper Rate, as such rate shall be 
adjusted monthly on the second Business Day preceding each Monthly Allocation 
Date; (ii) on any Security representing the investment of any amount 
allocated in reduction of the Adjusted Class A-1 Certificate Balance, at 
5.265% per annum; (iii) on any Security representing the investment of any 
amount allocated in reduction of the Adjusted Class A-2 Certificate Balance, 
at 5.413% per annum; (iv) on any Security representing the investment of any 
amount allocated in reduction of the Adjusted Class A-3 Certificate Balance, 
at 5.463% per annum; or (v) on any Security representing the investment of 
any amount allocated in reduction of the Adjusted Class B Certificate Balance 
at 6.959% per annum, in each case from the date of investment to but 
excluding the succeeding relevant Certificate Payment Date for such 
investment for such Class on the basis of months assumed to consist of 30 
days and years assumed to consist of 360 days, and, (b) expressing the amount 
of interest so accrued as a per annum rate on the amount invested in such 
Security for the period from the date of investment in such Security to but 
excluding the Maturity of such Security, on the basis of months assumed to 
consist of 30 days and years assumed to consist of 360 days.

     "Securities" means the Company's TMCC Demand Notes.

     "Securities Act" means the Securities Act of 1933, as amended, or any 
successor thereto, and the regulations promulgated thereunder. 

     "Special Record Date" has the meaning specified in Section 2.12. 


                                      I-4
<PAGE>

     "Stated Maturity Date" when used with respect to the principal on the 
Securities means the date specified on the Schedule attached to the 
certificate representing such Security as the fixed date on which the 
principal thereof is due and payable, which date shall be (i) with respect to 
the Interest Demand Note, the Business Day preceding the Certificate Payment 
Date that immediately follows the related Date of Investment; and (ii) with 
respect to any Security representing the investment of any amount allocated 
in reduction of the Adjusted Class A-1 Certificate Balance, the Adjusted 
Class A-2 Certificate Balance, the Adjusted Class A-3 Certificate Balance or 
the Adjusted Class B Certificate Balance, the Business Day preceding the 
Class A-1 Targeted Maturity Date, the Class A-2 Targeted Maturity Date, the 
Class A-3 Targeted Maturity Date or the Class B Targeted Maturity Date, as 
applicable.

     "Subsidiary" means any Corporation of which at the time of determination 
the Company or one or more Subsidiaries owns or controls directly or 
indirectly more than 50% of the shares of Voting Stock.

     "TIA" and "Trust Indenture Act" mean the Trust Indenture Act of 1939, as 
amended, and any reference herein to the Trust Indenture Act or a particular 
provision thereof shall mean such Act or provision, as the case may be, as 
amended or replaced from time to time or as supplemented from time to time by 
rules or regulations adopted by the Commission under or in furtherance of the 
purposes of such Act or provision, as the case may be.

     "Trustee" means U.S. Bank National Association, as trustee under the 
Indenture until a successor replaces it in accordance with the provisions of 
the Indenture, and thereafter means such successor. 

     "Trust Officer," when used with respect to the Trustee, means any 
officer within the Corporate Trust Office of the Trustee, or any other 
officer of the Trustee customarily performing functions similar to those 
performed by the persons who at the time shall be such officers or to whom 
any corporate trust matter is referred because of such officer's knowledge 
and familiarity with the particular subject. 

     "United States" and "U.S." each mean the United States of America.

     "U.S. Legal Tender" means such coin or currency of the United States of 
America as at the time of payment shall be legal tender for the payment of 
public and private debts. 


                                      I-5
<PAGE>

                                                                     EXHIBIT A

THE TRUSTEE WILL NOT AUTHENTICATE OR DELIVER THIS SECURITY IN CONNECTION WITH 
ANY REGISTRATION OF TRANSFER TO ANY PERSON UNLESS THE TRUSTEE HAS RECEIVED A 
CERTIFICATION FROM THE TRANSFERRING HOLDER TO THE EFFECT THAT (i) IT IS NO 
LONGER THE SECURITIZATION TRUSTEE OF THE 1998-C SECURITIZATION TRUST AND THE 
PROPOSED TRANSFEREE IS ITS SUCCESSOR IN SUCH CAPACITY, OR (ii) A SWAP 
TERMINATION HAS OCCURRED AND SUCH PROPOSED TRANSFER IS MADE IN CONTEMPLATION 
OF A LIQUIDATION OF THE TRUST ASSETS.


                              FORM OF FACE OF SECURITY

                                          
                          TOYOTA MOTOR CREDIT CORPORATION

                                          
                                 TMCC Demand Notes 

(For amounts allocated as Class A-1 Notional Interest Accrual Amounts, Class 
A-1 Interest Carryover Shortfall Amounts, Class A-2 Notional Interest Accrual 
Amounts, Class A-2 Interest Carryover Shortfall Amounts, Class A-3 Notional 
Interest Accrual Amounts, Class A-3 Interest Carryover Shortfall Amounts, 
Class B Notional Interest Accrual Amounts, Adjustable Rate Class B Interest 
Carryover Shortfall Amounts, Class B Fixed Rate Interest Accrual Amounts 
and/or Fixed Rate Class B Interest Carryover Shortfall Amounts)

(For amounts allocated to make applications in reduction of the Adjusted 
Class A-1 Certificate Balance)

(For amounts allocated to make applications in reduction of the Adjusted 
Class A-2 Certificate Balance)

(For amounts allocated to make applications in reduction of the Adjusted 
Class A-3 Certificate Balance)

(For amounts allocated to make applications in reduction of the Adjusted 
Class B Certificate Balance)

No.  
   -------------------

     Toyota Motor Credit Corporation, a California corporation (the 
"Company," which term includes any successor corporation under the Indenture 
referred to on the reverse hereof), for value received, hereby promises to 
pay to U.S. Bank National Association, in its capacity as 1998-C 
Securitization Trustee under the 1998-C Securitization Trust Agreement dated 
as of December 1, 1998, or registered assigns, the principal sum of U.S. 
Dollars as shall be set forth on the Schedule attached hereto as of the date 
of  Maturity, and to pay interest on the outstanding 


                                      A-1
<PAGE>

amount of principal, as set forth on the Schedule from time to time, from the 
date such principal amount is originally issued and outstanding to the 
Business Day next preceding the relevant Certificate Payment Date immediately 
following the related Date of Investment (or from the most recent Interest 
Payment Date to which interest has been paid or duly provided for to the 
Business Day next preceding the relevant Certificate Payment Date immediately 
following such Interest Payment Date)(1)(1) Insert for TMCC Demand Notes 
issued in connection with the investment of amounts allocated in reduction of 
the Adjusted Class A-1 Certificate Balance, Adjusted Class A-2 Certificate 
Balance, Adjusted Class A-3 Certificate Balance or the Adjusted Class B 
Certificate Balance., (each an "Interest Payment Date"), at the then 
applicable Required Rate as such rate shall be adjusted on each Calculation 
Date (2). Insert for TMCC Demand Notes issued in connection with the 
investment of any Class A-1 Notional Interest Accrual Amount, Class A-1 
Interest Carryover Shortfall Amount, Class A-2 Notional Interest Accrual 
Amount, Class A-2 Interest Carryover Shortfall Amount, Class A-3 Notional 
Interest Accrual Amount, Class A-3 Interest Carryover Shortfall Amount, Class 
B Notional Interest Accrual Amount, Adjustable Rate Class B Interest 
Carryover Shortfall Amount. , until the date on which the principal hereof is 
paid or duly provided for.  Interest on this Security will be computed on the 
basis of a 360 day year of twelve 30 day months.  The interest so payable and 
punctually paid or duly provided for on any Interest Payment Date will, as 
provided in such Indenture, be paid to the Person in whose name this Security 
(or one or more Predecessor Securities) is registered at the close of 
business on the date that is one day (whether or not a Business Day), next 
preceding such Interest Payment Date (each, a "Record Date").  Any such 
interest which is payable, but is not punctually paid or duly provided for, 
on any Interest Payment Date, shall forthwith cease to be payable to the 
Holder on such Record Date by virtue of having been such Holder, and, at the 
election of the Company, (i) may be paid to the Person in whose name this 
Security (or one or more Predecessor Securities) is registered at the close 
of business on a Special Record Date for the payment of such Defaulted 
Interest to be fixed by the Trustee, notice whereof shall be given to the 
Holder of this Security not less than 10 days prior to such Special Record 
Date or (ii) may be paid in any other lawful manner, all as more fully 
provided in the Indenture. Payment of the principal and interest on this 
Security will be made at the office or agency of the Company maintained for 
that purpose in Chicago, Illinois in such coin or currency of the United 
States of America as at the time of payment is legal tender for payment of 
public and private debts; provided, however, that, except as otherwise 
provided in the Indenture, payment of interest may be made by check mailed to 
the address of the Person entitled thereto as such address shall appear in 
the register of Securities maintained by the Registrar.  

     The date of Maturity with respect to the principal amount (and the 
accrued interest thereon to, but excluding, the date on which such principal 
is paid) evidenced by this Security shall be, the Business Day preceding the 
earlier of (x) the Targeted Maturity Date for the Class A-1/A-2/B 
Certificates3)(the Certificate Payment Date immediately following the related




- -------------------------
1        Insert for TMCC Demand Notes issued in connection with the 
investment of amounts allocated in reduction of the Adjusted Class A-1 
Certificate Balance, Adjusted Class A-2 Certificate Balance, Adjusted Class 
A-3 Certificate Balance or the Adjusted Class B Certificate Balance.

2        Insert for TMCC Demand Notes issued in connection with the 
investment of any Class A-1 Notional Interest Accrual Amount, Class A-1 
Interest Carryover Shortfall Amount, Class A-2 Notional Interest Accrual 
Amount, Class A-2 Interest Carryover Shortfall Amount, Class A-3 Notional 
Interest Accrual Amount, Class A-3 Interest Carryover Shortfall Amount, Class 
A-4 Notional Interest Accrual Amount, Class A-4 Interest Carryover Shortfall 
Amount, 

3        Insert for TMCC Demand Notes issued in connection with the 
investment of amounts allocated in reduction of the Adjusted Class A-1 
Certificate Balance, Adjusted Class A-2 Certificate Balance, Adjusted Class 
A-3 Certificate Balance or Adjusted Class B Certificate Balance.


                                      A-2
<PAGE>

Date of Investment4), (y) the date specified in a demand (as evidenced by the 
delivery to the Trustee of a demand in the form of Exhibit B to the 
Indenture) for the payment of 100% of the outstanding principal amount of the 
TMCC Demand Notes by any Holder following the occurrence of a Swap Terminator 
or (z) the date upon which the outstanding Securities become due and payable 
due to the declaration of acceleration upon the occurrence of an Event of 
Default under the terms of the Indenture.

         Reference is hereby made to the further provisions of this Security 
set forth on the reverse hereof, which further provisions shall for all 
purposes have the same effect as if set forth at this place. 




- -------------------------
4     Insert for TMCC Demand Notes issued in connection with the investment 
of any Class A-1 Notional Interest Accrual Amount, Class A-1 Interest 
Carryover Shortfall Amount, Class A-2 Notional Interest Accrual Amount, Class 
A-2 Interest Carryover Shortfall Amount, Class A-3 Notional Interest Accrual 
Amount, Class A-3 Interest Carryover Shortfall Amount, Class B Notional 
Interest Accrual Amount, Adjustable Rate Class B Interest Carryover Shortfall 
Amount, Class B Fixed Rate Interest Accrual Amount and/or Fixed Rate Class B 
Interest Carryover Shortfall Amount.


                                      A-3
<PAGE>

     IN WITNESS WHEREOF, the Company has caused this instrument to be duly 
executed under its corporate seal.

     Dated: December __, 1998          TOYOTA MOTOR CREDIT CORPORATION
     
     
                                       By:  
                                          -------------------------------------
                                               Name:     George. E. Borst
                                               Title:    Senior Vice President
                                                         and General Manager


                      TRUSTEE'S CERTIFICATE OF AUTHENTICATION

     This is one of the Securities described in the within-mentioned Indenture.

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------
  U.S. Bank National Association,          U.S. Bank National Association,
- ------------------------------------------------------------------------------
          as Trustee                            as Trustee
- ------------------------------------------------------------------------------
                                    OR
- ------------------------------------------------------------------------------
<S>                                         <C>


  By:                                          By:  
     -------------------------                     -------------------------
       Authorized Signatory                         as Authenticating Agent




- ------------------------------------------------------------------------------
                                               By:    
                                                    -------------------------
                                                      Authorized Signatory
- ------------------------------------------------------------------------------

</TABLE>

<PAGE>

                          FORM OF REVERSE OF SECURITY

                        TOYOTA MOTOR CREDIT CORPORATION

                               TMCC DEMAND NOTES

     1.  INDENTURE.

     This Security is one of the duly authorized issue of the Company's TMCC 
Demand Notes  (the "Securities"), issued by the Company under an Indenture 
dated as of December 1, 1998 (as the same may be amended or supplemented from 
time to time, the "Indenture") between the Company and U.S. Bank National 
Association, as Trustee (the "Trustee," which term includes any successor 
trustee under the Indenture).

     The Securities are unsecured general obligations of the Company, limited 
to an aggregate principal amount of $1,200,000,000, except as otherwise 
provided in the Indenture.

     No reference herein to the Indenture and no provision of this Security 
or the Indenture shall alter or impair the obligation of the Company, which 
is absolute and unconditional, to pay the principal of and interest on this 
Security at the times, places and rate and in the coin and currency herein 
and in the Indenture prescribed.

     The Company shall furnish to any Holder upon written request and without 
charge a copy of the Indenture.  Requests may be made to: Toyota Motor Credit 
Corporation, Attention:  Treasury Department.

     2.  CAPITALIZED TERMS.

     Capitalized terms used in this Security have the meanings assigned to 
them in the Indenture unless otherwise defined in this Security.

     3.  PAYING AGENT AND REGISTRAR.

     The Trustee has been appointed to act as initial Paying Agent and 
Registrar for the Securities in Chicago, Illinois.  The Company may appoint 
additional Paying Agents and co-Registrars, and may change any Paying Agent, 
Registrar or co-Registrar, all as provided in the Indenture.  Except as 
otherwise provided in the Indenture, the Trustee, the Company or any of its 
Subsidiaries may act as Paying Agent, Registrar or co-Registrar.

     4.  REDEMPTION.

     The Securities are not redeemable prior to their respective Maturities 
at the option of the Company, in whole or from time to time in part.


                                       A-5

<PAGE>

     5.  DENOMINATIONS; TRANSFER; EXCHANGE.

     The Securities are issuable only in registered form, without coupons, in 
denominations of at least U.S. $0.01 and integral multiples of $0.01 in 
excess thereof.  The Securities may be transferred only in accordance with 
the provisions of Section 2.06(a) of the Indenture.  A Holder may register 
the exchange of any Security only in accordance with the provisions of 
Section 2.06 of the Indenture.  The Registrar or a co-Registrar may require a 
Holder, among other things, to furnish appropriate endorsements and transfer 
documents in form satisfactory to the Registrar and the Trustee.  No service 
charge shall be made to a Holder for any registration of transfer or 
exchange, but the Company may require payment of a sum sufficient to cover 
any transfer tax or similar governmental charge payable in connection 
therewith, except as otherwise provided in the Indenture.  The Company will 
maintain in Chicago, Illinois, an office or agency where Securities may be 
surrendered for registration of transfer or exchange.

     6.  PERSONS DEEMED OWNERS.

     Prior to due presentment of a Security for registration of transfer, the 
Company, the Trustee and any Agent may treat the Person in whose name such 
Security is registered as the owner of such Security for all purposes.

     7.  UNCLAIMED MONEY.

     The Trustee and the Paying Agent shall pay to the Company upon written 
request any U.S. Legal Tender held by them for the payment of the principal 
of or interest on the Securities which remains unclaimed for two years after 
the date on which such payment shall have become due.  After payment to the 
Company as aforesaid, Holders entitled to such moneys must look to the 
Company for such payment unless an applicable abandoned property law 
designates another Person.

     8.  DISCHARGE PRIOR TO MATURITY.

     If the Company irrevocably deposits with the Trustee U.S. Legal Tender 
sufficient to pay the principal of and interest on the Securities to 
maturity, or if all the outstanding Securities have been delivered to the 
Trustee for cancellation, and in either case if the Company complies with the 
other provisions of the Indenture relating thereto, the Company will be 
discharged from certain provisions of the Indenture and the Securities, 
excluding its obligation to pay the principal of and interest on the 
Securities.

     9.  AMENDMENT; SUPPLEMENT; WAIVER.

     Subject to certain exceptions and limitations set forth in the 
Indenture, the Indenture or the Securities may be amended or supplemented 
with the consent of the Holders of at least a majority in aggregate principal 
amount of the Securities then outstanding, and compliance with any provision 
or obligation under the Indenture or the Securities may be waived with the 
consent of the Holders of a majority in aggregate principal amount of the 
Securities then outstanding.  The Indenture also permits the Company and the 
Trustee, without notice to or consent of any Holder, to enter into certain 
amendments or supplements to the Indenture or the Securities.


                                       A-6

<PAGE>

     10.  DEFAULTS AND REMEDIES.

     If an Event of Default occurs and is continuing, the Trustee, or the 
Holders of at least 25% in principal amount of the outstanding Securities, 
may declare all unpaid principal of and accrued interest on the Securities to 
be due and payable immediately in the manner and with the effect provided in 
the Indenture.  The Indenture provides that the Holders of a majority in 
principal amount of the Securities outstanding may rescind an acceleration of 
the Securities and its consequences on the terms and subject to the 
conditions set forth in the Indenture.  The Indenture also provides that the 
Holders of a majority in principal amount of the outstanding Securities may 
waive an existing Default or Event of Default and its consequences except, 
among other things, a default in the payment of the principal of or interest 
on any of the Securities which has not been cured as provided in Section 6.02.

     11.  RESERVED.

     12.  NO RECOURSE AGAINST OTHERS.

     A director, officer, employee, stockholder or incorporator, as such, of 
the Company shall not have any liability for any obligations of the Company 
under the Securities or the Indenture or for any claim based on, in respect 
of or by reason of such obligations or their creation.  Each Holder by 
accepting a Security waives and releases all such Persons from such 
liability.  Such waiver and release are part of the consideration for the 
issuance of the Securities.

     13.  AUTHENTICATION.

     This Security and the entries on the Schedule shall not be valid unless 
the Trustee or an authenticating agent has signed the certificate of 
authentication on this Security and such Schedule by manual signature or has 
satisfied the provisions set forth in the last paragraph of Section 2.02 of 
the Indenture.

     14.  GOVERNING LAW; HEADINGS.

     THIS SECURITY SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE 
LAWS OF THE STATE OF CALIFORNIA WITHOUT REGARD (TO THE EXTENT PERMITTED BY 
LAW) TO PRINCIPLES OF CONFLICTS OF LAW.

     The headings in this Security are for convenience of reference only and 
shall not be deemed a part of this Security or limit or otherwise affect the 
meaning hereof.


                                       A-7

<PAGE>

                              FORM OF ASSIGNMENT

     FOR VALUE RECEIVED the undersigned registered Holder hereby sell(s), 
assign(s) and transfer(s) unto

(Insert Taxpayer Identification No.) ____________

____________________

____________________

(Please print or typewrite name and address including postal zip code of 
assignee)

____________________

the within Security and all rights thereunder, hereby irrevocably constituting 
and appointing ____________________ attorney to transfer said Security on the 
books of the Company with full power of substitution in the premises.


                                       A-8

<PAGE>

                                  SCHEDULE TO
                               TMCC DEMAND NOTE
                               NUMBER _________
                          MAXIMUM AMOUNT $ _________

<TABLE>
<CAPTION>

                       AMOUNTS INVESTED                                      AMOUNTS PAID
              -----------------------------------                ------------------------------------
 Date of
Investment                  Aggregate    Current      Stated                               Principal
    or        Amount of      Amount      Required    Maturity    Principal    Interest      Balance      Initial of
 Payment      Investment    Invested       Rate        Date       Amount       Amount     Outstanding     Trustee
 -------      ----------    --------       ----        ----       ------       ------     -----------     -------
<S>           <C>           <C>          <C>         <C>         <C>          <C>         <C>            <C>

</TABLE>


                                       A-9

<PAGE>

                                   EXHIBIT B

                                FORM OF DEMAND

     The undersigned hereby certifies to U.S. Bank National Association, in 
its capacity as trustee (the "Trustee") under the Indenture dated as of 
December 1, 1998 (the "Indenture") between the Trustee and Toyota Motor 
Credit Corporation, that it is the holder of all or a portion of the 
Securities issued and outstanding under the Indenture, and that pursuant to 
the terms of the Indenture, it is demanding the payment in full of the 
principal (plus accrued interest thereon to the date specified below) of the 
outstanding Securities in connection with:

/ /          the occurrence of a Swap Termination (which I hereby certify is 
     effective as of ____________)

/ /          the downgrade of the Company's short-term debt to a rating less 
     than "A-1+" by Standard & Poor's Ratings Services, a division of The 
     McGraw-Hill Companies, Inc. ("Standard & Poor's") or "P-1" by Moody's 
     Investors Service, Inc. ("Moody's") or a downgrade of the Company's 
     long-term debt to a rating less than "AA" by Standard & Poor's or "Aa3" by 
     Moody's (and I hereby certify that I have obtained the advice of 
     __________________ pursuant to Section 4.01 of the Indenture and have 
     received the advice required by such Section concerning ratings downgrades 
     from __________________ of Standard & Poor's and from __________________ 
     of Moody's.

         The date on which such principal and accrued interest is to be paid is:
     __________________.


Dated:


                                            By: ________________________________


                                       B-1

<PAGE>








































                                       B-2


<PAGE>

(MULTICURRENCY--CROSS BORDER)

                             ISDA-Registered Trademark-
                                          
                    INTERNATIONAL SWAP DEALERS ASSOCIATION, INC.
                                          
                                  MASTER AGREEMENT
                                          
                            dated as of December 1, 1998
                                          
                                          
TOYOTA MOTOR CREDIT CORPORATION and TOYOTA AUTO LEASE TRUST 1998-C have entered
and/or anticipate entering into one or more transactions (each a "Transaction")
that are or will be governed by this Master Agreement, which includes the
schedule (the "Schedule"), and the documents and other confirming evidence (each
a "Confirmation") exchanged between the parties confirming those Transactions.

Accordingly, the parties agree as follows:--

1.   INTERPRETATION

(a)  DEFINITIONS.  The term defined in Section 14 and in the Schedule will have
the meanings therein specified for the purpose of this Master Agreement.

(b)  INCONSISTENCY.  In the event of any inconsistency between the provisions of
the Schedule and the other provisions of this Master Agreement, the Schedule
will prevail.  In the event of any inconsistency between the provisions of any
Confirmation and this Master Agreement (including the Schedule), such
Confirmation will prevail for the purpose of the relevant Transaction.

(c)  SINGLE AGREEMENT.  All Transactions are entered into in reliance on the
fact that this Master Agreement and all Confirmations form a single agreement
between the parties (collectively referred to as this "Agreement"), and the
parties would not otherwise enter into any Transactions.

2.   OBLIGATIONS

(a)  GENERAL CONDITIONS.

     (i)       Each party will make each payment or delivery specified in each
     Confirmation to be made by it, subject to the other provisions of this
     Agreement.

     (ii)      Payments under this Agreement will be made on the due date for
     value on that date in the place of the account specified in the relevant
     Confirmation or otherwise pursuant to this Agreement, in freely
     transferable funds and in the manner customary for payments in the required
     currency.  Where settlement is by delivery (that is, other than by
     payment), such delivery will be made for receipt on the due date in the
     manner customary for the relevant obligation unless otherwise specified in
     the relevant Confirmation or elsewhere in this Agreement.

     (iii)     Each obligation of each party under Section 2(a)(i) is subject to
     (1) the condition precedent that no Event of Default or Potential Event of
     Default with respect to the other party has occurred and is continuing, (2)
     the condition precedent that no Early Termination Date in respect of the
     relevant Transaction has occurred or been effectively designated and (3)
     each other applicable condition precedent specified in this Agreement.

<PAGE>

(b)  CHANGE OF ACCOUNT.  Either party may change its account for receiving a
payment or delivery by giving notice to the other party at least five Local
Business Days prior to the scheduled date for the payment or delivery to which
such change applies unless such other party gives timely notice of a reasonable
objection to such change.

(c)  NETTING.  If on any date amounts would otherwise be payable:--

     (i)       in the same currency; and

     (ii)      in respect of the same Transaction,

by each party to the other, then, on such date, each party's obligation to 
make payment of any such amount will be automatically satisfied and 
discharged and, if the aggregate amount that would otherwise have been 
payable by one party exceeds the aggregate amount that would otherwise have 
been payable by the other party, replaced by an obligation upon the party by 
whom the larger aggregate amount would have been payable to pay to the other 
party the excess of the larger aggregate amount over the smaller aggregate 
amount.

The parties may elect in respect of two or more Transactions that a net amount
will be determined in respect of all amounts payable on the same date in the
same currency in respect of such Transactions, regardless of whether such
amounts are payable in respect of the same Transaction.  The election may be
made in the Schedule or a Confirmation by specifying that subparagraph (ii)
above will not apply to the Transactions identified as being subject to the
election, together with the starting date (in which case subparagraph (ii) above
will not, or will cease to, apply to such Transactions from such date).  This
election may be made separately for different groups of Transactions and will
apply separately to each pairing of Offices through which the parties make and
receive payments or deliveries.

(d)  DEDUCTION OR WITHHOLDING FOR TAX.

     (i)       GROSS-UP.  All payments under this Agreement will be made without
     any deduction or withholding for or on account of any Tax unless such
     deduction or withholding is required by any applicable law, as modified by
     the practice of any relevant governmental revenue authority, then in
     effect.  If a party is so required to deduct or withhold, then that party
     ("X") will:--

               (1)  promptly notify the other party ("Y") of such requirement;

               (2)  pay to the relevant authorities the full amount required to
               be deducted or withheld (including the full amount required to be
               deducted or withheld from any additional amount paid by X to Y
               under this Section 2(d)) promptly upon the earlier of determining
               that such deduction or withholding is required or receiving
               notice that such amount has been assessed against Y;

               (3)  promptly forward to Y an official receipt (or a certified
               copy), or other documentation reasonably acceptable to Y,
               evidencing such payment to such authorities; and

               (4)  if such Tax is an Indemnifiable Tax, pay to Y, in addition
               to the payment to which Y is otherwise entitled under this
               Agreement, such additional amount as is necessary to ensure that
               the net amount actually received by Y (free and clear of
               Indemnifiable Taxes, whether assessed against X or Y) will equal
               the full amount Y would have received had no such deduction or
               withholding been required.  However, X will not be required to
               pay any additional amount to Y to the extent that it would not be
               required to be paid but for:--

                    (A) the failure by Y to comply with or perform any agreement
                    contained in Section 4(a)(i), 4(a)(iii) or 4(d); or

                    (B) the failure of a representation made by Y pursuant to
                    Section 3(f) to be accurate and true unless such failure
                    would not have occurred but for (I) any action taken by a
                    taxing authority, or brought in a court of competent
                    jurisdiction, on or after the date on which a Transaction is
                    entered into (regardless of whether such action is taken or
                    brought with respect to a party to this Agreement) or (II) a
                    Change in Tax Law.

                                          2
<PAGE>

     (ii)      LIABILITY.  If:--

               (1)  X is required by any applicable law, as modified by the
               practice of any relevant governmental revenue authority, to make
               any deduction or withholding in respect of which X would not be
               required to pay an additional amount to Y under Section
               2(d)(i)(4);

               (2)  X does not so deduct or withhold; and

               (3)  a liability resulting from such Tax is assessed directly
               against X,

     then, except to the extent Y has satisfied or then satisfies the liability
     resulting from such Tax, Y will promptly pay to X the amount of such
     liability (including any related liability for interest, but including any
     related liability for penalties only if Y has failed to comply with or
     perform any agreement contained in Section 4(a)(i), 4(a)(iii) or 4(d)).

(e)  DEFAULT INTEREST; OTHER AMOUNTS.  Prior to the occurrence or effective
designation of an Early Termination Date in respect of the relevant Transaction,
a party that defaults in the performance of any payment obligation will, to the
extent permitted by law and subject to Section 6(c), be required to pay interest
(before as well as after judgment) on the overdue amount to the other party on
demand in the same currency as such overdue amount, for the period from (and
including) the original due date for payment to (but excluding) the date of
actual payment, at the Default Rate.  Such interest will be calculated on the
basis of daily compounding and the actual number of days elapsed.  If, prior to
the occurrence or effective designation of an Early Termination Date in respect
of the relevant Transaction, a party defaults in the performance of any
obligation required to be settled by delivery, it will compensate the other
party on demand if and to the extent provided for in the relevant Confirmation
or elsewhere in this Agreement.

3.  REPRESENTATIONS

Each party represents to the other party (which representations will be deemed
to be repeated by each party on each date on which a Transaction is entered into
and, in the case of the representations in Section 3(f), at all times until the
termination of this Agreement) that:--

(a)  BASIC REPRESENTATIONS.

     (i)       STATUS.  It is duly organised and validly existing under the laws
     of the jurisdiction of its organisation or incorporation and, if relevant
     under such laws, in good standing;

     (ii)      POWERS.  It has the power to execute this Agreement and any other
     documentation relating to this Agreement to which is it a party, to deliver
     this Agreement and any other documentation relating to this Agreement that
     it is required by this Agreement to deliver and to perform its obligations
     under this Agreement and any obligations it has under any Credit Support
     Document to which it is a party and has taken all necessary action to
     authorise such execution, delivery and performance;

     (iii)     NO VIOLATION OR CONFLICT.  Such execution, delivery and
     performance do not violate or conflict with any law applicable to it, any
     provision of its constitutional documents, any order or judgment of any
     court or other agency of government applicable to it or any of its assets
     or any contractual restriction binding on or affecting it or any of its
     assets;

     (iv)      CONSENTS.  All governmental and other consents that are required
     to have been obtained by it with respect to this Agreement or any Credit
     Support Document to which it is a party have been obtained and are in full
     force and effect and all conditions of any such consents have been complied
     with; and

     (v)       OBLIGATIONS BINDING.  Its obligations under this Agreement and
     any Credit Support Document to which it is a party constitute its legal,
     valid and binding obligations, enforceable in accordance with their
     respective terms (subject to applicable bankruptcy, reorganisation,
     insolvency, moratorium or similar laws affecting creditors' rights
     generally and subject, as to enforceability, to equitable principles of
     general application (regardless of whether enforcement is sought in a
     proceeding in equity or at law)).

                                          3
<PAGE>

(b)  ABSENCE OF CERTAIN EVENTS.  No Event of Default or Potential Event of 
Default or, to its knowledge, Termination Event with respect to it has 
occurred and is continuing and no such event or circumstance would occur as a 
result of its entering into or performing its obligations under this 
Agreement or any Credit Support Document to which it is a party.

(c)  ABSENCE OF LITIGATION. There is not pending or, to its knowledge,
threatened against it or any of its Affiliates any action, suit or proceeding at
law or in equity or before any court, tribunal, governmental body, agency or
official or any arbitrator that is likely to affect the legality, validity or
enforceability against it of this Agreement or any Credit Support Document to
which it is a party or its ability to perform its obligations under this
Agreement or such Credit Support Document.

(d)  ACCURACY OF SPECIFIED INFORMATION. All applicable information that is
furnished in writing by or on behalf of it to the other party and is identified
for the purpose of this Section 3(d) in the Schedule is, as of the date of the
information, true, accurate and complete in every material respect.

(e)  PAYER TAX REPRESENTATION. Each representation specified in the Schedule as
being made by it for the purpose of this Section 3(e) is accurate and true.

(f)  PAYEE TAX REPRESENTATIONS. Each representation specified in the Schedule as
being made by it for the purpose of this Section 3(f) is accurate and true.

4.   AGREEMENTS

Each party agrees with the other that, so long as either party has or may 
have any obligation under this Agreement or under any Credit Support Document 
to which it is a party:--

(a)  FURNISH SPECIFIED INFORMATION. It will deliver to the other party or, in
certain cases under subparagraph (iii) below, to such government or taxing
authority as the other party reasonably directs:--

     (i)   any forms, documents or certificates relating to taxation specified 
     in the Schedule or any Confirmation;

     (ii)  any other documents specified in the Schedule or any Confirmation;
     and

     (iii) upon reasonable demand by such other party, any form or document that
     may be required or reasonably requested in writing in order to allow such 
     other party or its Credit Support Provider to make a payment under this 
     Agreement or any applicable Credit Support Document without any deduction 
     or withholding for or on account of any Tax or with such deduction or 
     withholding at a reduced rate (so long as the completion, execution or 
     submission of such form or document would not materially prejudice the 
     legal or commercial position of the party in receipt of such demand), with
     any such form or document to be accurate and completed in a manner 
     reasonably satisfactory to such other party and to be executed and to be 
     delivered with any reasonably required certification,

in each case by the date specified in the Schedule or such Confirmation or, if
none is specified, as soon as reasonably practicable.

(b)  MAINTAIN AUTHORISATIONS. It will use all reasonable efforts to maintain in
full force and effect all consents of any governmental or other authority that
are required to be obtained by it with respect to this Agreement or any Credit
Support Document to which it is a party and will use all reasonable efforts to
obtain any that may become necessary in the future.

(c)    COMPLY WITH LAWS. It will comply in all material respects with all
applicable laws and orders to which it may be subject if failure so to comply
would materially impair its ability to perform its obligations under this
Agreement or any Credit Support Document to which it is a party.

(d)  TAX AGREEMENT. It will give notice of any failure of a representation made
by it under Section 3(f) to be accurate and true promptly upon learning of such
failure.

(e)  PAYMENT OF STAMP TAX. Subject to Section 11, it will pay any Stamp Tax
levied or imposed upon it or in respect of its execution or performance of this
Agreement by a jurisdiction in which it is incorporated.


                                          4
<PAGE>

organised, managed and controlled, or considered to have its seat, or in 
which a branch or office through which it is acting for the purpose of this 
Agreement is located ("Stamp Tax Jurisdiction") and will indemnify the other 
party against any Stamp Tax levied or imposed upon the other party or in 
respect of the other party's execution or performance of this Agreement by 
any such Stamp Tax Jurisdiction which is not also a Stamp Tax Jurisdiction 
with respect to the other party.

5.   EVENTS OF DEFAULT AND TERMINATION EVENTS

(a)  EVENTS OF DEFAULT. The occurrence at any time with respect to a party or,
if applicable, any Credit Support Provider of such party or any Specified Entity
of such party of any of the following events constitutes an event of default (an
"Event of Default") with respect to such party:--

     (i)    FAILURE TO PAY OR DELIVER. Failure by the party to make, when due, 
     any payment under this Agreement or delivery under Section 2(a)(i) or 2(e) 
     required to be made by it if such failure is not remedied on or before the
     third Local Business Day after notice of such failure is given to the 
     party;

     (ii)   BREACH OF AGREEMENT. Failure by the party to comply with or perform
     any agreement or obligation (other than an obligation to make any payment 
     under this Agreement or delivery under Section 2(a)(i) or 2(e) or to give 
     notice of a Termination Event or any agreement or obligation under Section
     4(a)(i), 4(a)(iii) or 4(d)) to be complied with or performed by the party 
     in accordance with this Agreement if such failure is not remedied on or 
     before the thirtieth day after notice of such failure is given to the 
     party;

     (iii)  CREDIT SUPPORT DEFAULT.

            (1)  Failure by the party or any Credit Support Provider of such
            party to comply with or perform any agreement or obligation to be
            complied with or performed by it in accordance with any Credit
            Support Document if such failure is continuing after any
            applicable grace period has elapsed;

            (2)  the expiration or termination of such Credit Support
            Document or the failing or ceasing of such Credit Support
            Document to be in full force and effect for the purpose of this
            Agreement (in either case other than in accordance with its
            terms) prior to the satisfaction of all obligations of such party
            under each Transaction to which such Credit Support Document
            relates without the written consent of the other party; or

            (3)  the party or such Credit Support Provider disaffirms, 
            disclaims, repudiates or rejects, in whole or in part, or 
            challenges the validity of, such Credit Support Document;
 
     (iv)   MISREPRESENTATION. A representation (other than a representation
     under Section 3(e) or (f)) made or repeated or deemed to have been made or
     repeated by the party or any Credit Support Provider of such party in this
     Agreement or any Credit Support Document proves to have been incorrect or 
     misleading in any material respect when made or repeated or deemed to have
     been made or repeated;

     (v)    DEFAULT UNDER SPECIFIED TRANSACTION. The party, any Credit Support 
     Provider of such party or any applicable Specified Entity of such party (1)
     defaults under a Specified Transaction and, after giving effect to any 
     applicable notice requirement or grace period, there occurs a liquidation 
     of, an acceleration of obligations under, or an early termination of, that
     Specified Transaction, (2) defaults, after giving effect to any applicable
     notice requirement or grace period, in making any payment or delivery due 
     on the last payment, delivery or exchange date of, or any payment on early
     termination of, a Specified Transaction (or such default continues for at
     least three Local Business Days if there is no applicable notice 
     requirement or grace period) or (3) disaffirms, disclaims, repudiates or
     rejects, in whole or in part, a Specified Transaction (or such action is 
     taken by any person or entity appointed or empowered to operate it or act 
     on its behalf);

     (vi)   CROSS DEFAULT. If "Cross Default" is specified in the Schedule as 
     applying to the party, the occurrence or existence of (1) a default, event
     of default or other similar condition or event (however


                                          5
<PAGE>

     described) in respect of such party, any Credit Support Provider of such
     party or any applicable Specified Entity of such party under one or more
     agreements or instruments relating to Specified Indebtedness of any of them
     (individually or collectively) in an aggregate amount of not less than the
     applicable Threshold Amount (as specified in the Schedule) which has
     resulted in such Specified Indebtedness becoming, or becoming capable at
     such time of being declared, due and payable under such agreements or
     instruments, before it would otherwise have been due and payable or (2) a
     default by such party, such Credit Support Provider or such Specified
     Entity (individually or collectively) in making one or more payments on the
     due date thereof in an aggregate amount of not less than the applicable
     Threshold Amount under such agreements or instruments (after giving effect
     to any applicable notice requirement or grace period);

     (vii)  BANKRUPTCY. The party, any Credit Support Provider of such party or
     any applicable Specified Entity of such party:--

            (1)  is dissolved (other than pursuant to a consolidation,
            amalgamation or merger); (2) becomes insolvent or is unable to pay 
            its debts or fails or admits in writing its inability generally to 
            pay its debts as they become due; (3) makes a general assignment, 
            arrangement, or composition with or for the benefit of its 
            creditors; (4) institutes or has instituted against it a proceeding
            seeking a judgment of insolvency or bankruptcy or any other relief
            under any bankruptcy or insolvency law or other similar law 
            affecting creditors' rights, or a petition is presented for its 
            winding-up or liquidation, and, in the case of any such proceeding 
            or petition instituted or presented against it, such proceeding or 
            petition (A) results in a judgment of insolvency or bankruptcy or 
            the entry of an order for relief or the making of an order for its 
            winding-up or liquidation or (B) is not dismissed, discharged, 
            stayed or restrained in each case within 30 days of the institution
            or presentation thereof; (5) has a resolution passed for its 
            winding-up, official management or liquidation (other than pursuant 
            to a consolidation, amalgamation or merger); (6) seeks or becomes 
            subject to the appointment of an administrator, provisional 
            liquidator, conservator, receiver, trustee, custodian or other 
            similar official for it or for all or substantially all its assets;
            (7) has a secured party take possession of all or substantially all
            its assets or has a distress, execution, attachment, sequestration
            or other legal process levied, enforced or sued on or against all or
            substantially all the assets and such secured party maintains 
            possession, or any such process is not dismissed, discharged, stayed
            or restrained, in each case within 30 days thereafter; (8) causes or
            is subject to any event with respect to it which, under the 
            applicable laws of any jurisdiction, has an analogous effect to any
            of the events specified in clauses (1) to (7) (inclusive); or (9) 
            takes any action in furtherance of, or indicating its consent to, 
            approval of, or acquiescence in, any of the foregoing acts; or

     (viii) MERGER WITHOUT ASSUMPTION. The party or any Credit Support Provider
     of such party consolidates or amalgamates with, or merges with or into, or
     transfers all or substantially all its assets to, another entity and, at 
     the time of such consolidation, amalgamation, merger or transfer:--

            (1)  the resulting, serving or transferee entity fails to assume all
            the obligations of such party or such Credit Support Provider under
            this Agreement or any Credit Support Document to which it or its
            predecessor was a party by operation of law or pursuant to an
            agreement reasonably satisfactory to the other party to this
            Agreement; or

            (2)  the benefits of any Credit Support Document fail to extend
            (without the consent of the other party) to the performance by such
            resulting, surviving or transferee entity of its obligations under 
            this Agreement.

(b)  TERMINATION EVENTS. The occurrence at any time with respect to a party 
or, if applicable, any Credit Support Provider of such party or any Specified 
Entity of such Party of any event specified below constitutes an illegality 
if the event is specified in (i) below, a Tax Event if the event specified in 
(ii) below or a Tax Event Upon Merger if the event is specified in (iii) 
below, and, if specified to be applicable, a Credit Event

                                          6
<PAGE>

Upon Merger if the event is specified pursuant to (iv) below or an Additional
Termination Event if the event is specified pursuant to (v) below:--

     (i)       ILLEGALITY. Due to the adoption of, or any change in, any
     applicable law after the date on which a Transaction is entered into, or
     due to the promulgation of, or any change in, the interpretation by any
     court, tribunal or regulatory authority with competent jurisdiction of any
     applicable law after such date, it becomes unlawful (other than as a result
     of a breach by the party of Section 4(b)) for such party (which will be the
     Affected Party):--

               (1)  to perform any absolute or contingent obligation to make a
               payment or delivery or to receive a payment or delivery in
               respect of such Transaction or to comply with any other material
               provision of this Agreement relating to such Transaction; or

               (2)  to perform, or for any Credit Support Provider of such party
               to perform, any contingent or other obligation which the party
               (or such Credit Support Provider) has under any Credit Support
               Document relating to such Transaction;

     (ii)      TAX EVENT. Due to (x) any action taken by a taxing authority, or
     brought in a court of competent jurisdiction, on or after the date on which
     a Transaction is entered into (regardless of whether such action is taken
     or brought with respect to a party to this Agreement) or (y) a Change in
     Tax Law, the party (which will be the Affected Party) will, or there is a
     substantial likelihood that it will, on the next succeeding Scheduled
     Payment Date (1) be required to pay to the other party an additional amount
     in respect of an Indemnifiable Tax under Section 2(d)(i)(4) (except in
     respect of interest under Section 2(e), 6(d)(ii) or 6(e)) or (2) receive a
     payment from which an amount is required to be deducted or withheld for or
     on account of a Tax (except in respect of interest under Section 2(e),
     6(d)(ii) or 6(e)) and no additional amount is required to be paid in
     respect of such Tax under Section 2(d)(i)(4) (other than by reason of
     Section 2(d)(i)(4)(A) or (B));

     (iii)     TAX EVENT UPON MERGER. The party (the "Burdened Party") on the
     next succeeding Scheduled Payment Date will either (1) be required to pay
     an additional amount in respect of an Indemnifiable Tax under Section
     2(d)(i)(4) (except in respect of interest under Section 2(e), 6(d)(ii) or
     6(e)) or (2) receive a payment from which an amount has been deducted or
     withheld for or on account of any Indemnifiable Tax in respect of which the
     other party is not required to pay an additional amount (other than by
     reason of Section 2(d)(i)(4)(A) or (B)), in either case as a result of a
     party consolidating or amalgamating with, or merging with or into, or
     transferring all or substantially all its assets to, another entity (which
     will be the Affected Party) where such action does not constitute an event
     described in Section 5(a)(viii);

     (iv)      CREDIT EVENT UPON MERGER. If "Credit Event Upon Merger" is
     specified in the Schedule as applying to the party, such party ("X"), any
     Credit Support Provider of X or any applicable Specified Entity of X
     consolidates or amalgamates with, or merges with or into, or transfers all
     or substantially all its assets to, another entity and such action does not
     constitute an event described in Section 5(a)(viii) but the
     creditworthiness of the resulting, surviving or transferee entity is
     materially weaker than that of X, such Credit Support Provider or such
     Specified Entity, as the case may be, immediately prior to such action
     (and, in such event, X or its successor or transferee, as appropriate, will
     be the Affected Party;) or

     (v)       ADDITIONAL TERMINATION EVENT. If any "Additional Termination
     Event" is specified in the Schedule or any Confirmation as applying, the
     occurrence of such event (and, in such event, the Affected Party or
     Affected Parties shall be as specified for such Additional Termination
     Event in the Schedule or such Confirmation).

(c)  EVENT OF DEFAULT AND ILLEGALITY. If an event or circumstance which would 
otherwise constitute or give rise to an Event of Default also constitutes an 
illegality, it will be treated as an Illegality and will not constitute an 
Event of Default.


                                          7

<PAGE>

6.   EARLY TERMINATION

(a)  RIGHT TO TERMINATE FOLLOWING EVENT OF DEFAULT. If at any time an Event of
Default with respect to a party (the "Defaulting Party") has occurred and is
then continuing, the other party (the "Non-defaulting Party") may, by not more
than 20 days notice to the Defaulting Party specifying the relevant Event of
Default, designate a day not earlier than the day such notice is effective as an
Early Termination Date in respect of all outstanding Transactions. If, however,
"Automatic Early Termination" is specified in the Schedule as applying to a
party, then an Early Termination Date in respect of all outstanding Transactions
will occur immediately upon the occurrence with respect to such party of an
Event of Default specified in Section 5(a)(vii)(1), (3), (5), (6) or, to the
extent analogous thereto, (8), and as of the time immediately preceding the
institution of the relevant proceeding or the presentation of the relevant
petition upon the occurrence with respect to such party of an Event of Default
specified in Section 5(a)(vii)(4) or, to the extent analogous thereto, (8).

(b)  RIGHT TO TERMINATE FOLLOWING TERMINATION EVENT.

     (i)       NOTICE. If a Termination Event occurs, an Affected Party will,
     promptly upon becoming aware of it, notify the other party, specifying the
     nature of that Termination Event and each Affected Transaction and will
     also give such other information about that Termination Event as the other
     party may reasonably require.

     (ii)      TRANSFER TO AVOID TERMINATION EVENT. If either an Illegality
     under Section 5(b)(i)(1) or a Tax Event occurs and there is only one
     Affected Party, or if a Tax Event Upon Merger occurs and the Burdened Party
     is the Affected Party, the Affected Party will, as a condition to its right
     to designate an Early Termination Date under Section 6(b)(iv), use all
     reasonable efforts (which will not require such party to incur a loss,
     excluding immaterial, incidental expenses) to transfer within 20 days after
     it gives notice under Section 6(b)(i) all its rights and obligations under
     this Agreement in respect of the Affected Transactions to another of its 
     Offices or Affiliates so that such Termination Event ceases to exist.

     If the Affected Party is not able to make such a transfer it will give
     notice to the other party to that effect within such 20 day period,
     whereupon the other party may effect such a transfer within 30 days after
     the notice is given under Section 6(b)(i).

     Any such transfer by a party under this Section 6(b)(ii) will be subject to
     and conditional upon the prior written consent of the other party, which
     consent will not be withheld if such other party's policies in effect at
     such time would permit it to enter into transactions with the transferee on
     the terms proposed.

     (iii)     TWO AFFECTED PARTIES. If an Illegality under Section 5(b)(i)(1)
     or a Tax Event occurs and there are two Affected Parties, each party will
     use all reasonable efforts to reach agreement within 30 days after notice
     thereof is given under Section 6(b)(i) on action to avoid that Termination
     Event.

     (iv)      RIGHT TO TERMINATE. If:--

               (1)  a transfer under Section 6(b)(ii) or an agreement under
               Section 6(b)(iii), as the case may be, has not been effected with
               respect to all Affected Transactions within 30 days after an
               Affected Party gives notice under Section 6(b)(i); or

               (2)  an Illegality under Section 5(b)(i)(2), a Credit Event Upon
               Merger or an Additional Termination Event occurs, or a Tax Event
               Upon Merger occurs and the Burdened Party is not the Affected
               Party,

     either party in the case of an Illegality, the Burdened Party in the case
     of a Tax Event Upon Merger, any Affected Party in the case of a Tax Event
     or an Additional Termination Event if there is more than one Affected
     Party, or the party which is not the Affected Party in the case of a Credit
     Event Upon Merger or an Additional Termination Event if there is only one
     Affected Party may, by not more than 20 days notice to the other party and
     provided that the relevant Termination Event is then


                                          8

<PAGE>

     continuing, designate a day not earlier than the day such notice is
     effective as an Early Termination Date in respect of all Affected
     Transactions.

(c)  EFFECT OF DESIGNATION.

     (i)  If notice designating an Early Termination Date is given under Section
     6(a) or (b), the Early Termination Date will occur on the date so
     designated, whether or not the relevant Event of Default or Termination
     Event is then continuing.

     (ii) Upon the occurrence or effective designation of an Early Termination
     Date, no further payments or deliveries under Section 2(a)(i) or 2(e) in
     respect of the Terminated Transactions will be required to be made, but
     without prejudice to the other provisions of this Agreement. The amount, if
     any, payable in respect of an Early Termination Date shall be determined
     pursuant to Section 6(e).

(d)  CALCULATIONS.

     (i)  STATEMENT. On or as soon as reasonably practicable following the
     occurrence of an Early Termination Date, each party will make the
     calculations on its part, if any, contemplated by Section 6(e) and will
     provide to the other party a statement (1) showing, in reasonable detail,
     such calculations (including all relevant quotations and specifying any
     amount payable under Section 6(e)) and (2) giving details of the relevant
     account to which any amount payable to it is to be paid. In the absence of
     written confirmation from the source of a quotation obtained in determining
     a Market Quotation, the records of the party obtaining such quotation will
     be conclusive evidence of the existence and accuracy of such quotation.

     (ii) PAYMENT DATE. An amount calculated as being due in respect of any
     Early Termination Date under Section 6(e) will be payable on the day that
     notice of the amount payable is effective (in the case of an Early
     Termination Date which is designated or occurs as a result of an Event of
     Default) and on the day which is two Local Business Days after the day on
     which notice of the amount payable is effective (in the case of an Early
     Termination Date which is designated as a result of a Termination Event.)
     Such amount will be paid together with (to the extent permitted under
     applicable law) interest thereon (before as well as after judgment) in the
     Termination Currency, from (and including) the relevant Early Termination
     Date to (but excluding) the date such amount is paid, at the Applicable
     Rate. Such interest will be calculated on the basis of daily compounding
     and the actual number of days elapsed.

(e)  PAYMENTS ON EARLY TERMINATION. If an Early Termination Date occurs, the
following provisions shall apply based on the parties' election in the Schedule
of a payment measure, either "Market Quotation" or "Loss", and a payment method,
either the "First Method" or the "Second Method". If the parties fail to
designate a payment measure or payment method in the Schedule, it will be deemed
that "Market Quotation" or the "Second Method", as the case may be, shall apply.
The amount, if any, payable in respect of an Early Termination Date and
determined pursuant to this Section will be subject to any Set-off.

     (i)       EVENTS OF DEFAULT. If the Early Termination Date results from an
     Event of Default:--

          (1)  FIRST METHOD AND MARKET QUOTATION. If the First Method and Market
          Quotation apply, the Defaulting Party will pay to the Non-defaulting
          Party the excess, if a positive number, of (A) the sum of the
          Settlement Amount (determined by the Non-defaulting Party) in respect
          of the Terminated Transactions and the Termination Currency Equivalent
          of the Unpaid Amounts owing to the Non-defaulting Party over (B) the
          Termination Currency Equivalent of the Unpaid Amounts owing to the
          Defaulting Party.

          (2)  FIRST METHOD AND LOSS. If the First Method and Loss apply, the
          Defaulting Party will pay to the Non-defaulting Party, if a positive
          number, the Non-defaulting Party's Loss in respect of this Agreement.

          (3)  SECOND METHOD AND MARKET QUOTATION. If the Second Method and
          Market Quotation apply, an amount will be payable equal to (A) the sum
          of the Settlement Amount (determined by the


                                          9

<PAGE>


          Non-defaulting Party) in respect of the Terminated Transactions and
          the Termination Currency Equivalent of the Unpaid Amounts owing to the
          Non-defaulting Party less (B) the Termination Currency Equivalent of
          the Unpaid Amounts owing to the Defaulting Party.  If that amount is a
          positive number, the Defaulting Party will pay it to the
          Non-defaulting Party; if it is a negative number, the Non-defaulting
          Party will pay the absolute value of that amount to the Defaulting
          Party.

          (4)  SECOND METHOD AND LOSS.  If the Second Method and Loss apply, an
          amount will be payable equal to the Non-defaulting Party's Loss in
          respect of this Agreement.  If that amount is a positive number, the
          Defaulting Party will pay it to the Non-defaulting Party; if it is a
          negative number, the Non-defaulting Party will pay the absolute value
          of that amount to the Defaulting Party.

     (ii)      TERMINATION EVENTS.  If the Early Termination Date results from a
     Termination Event:--

               (1)  ONE AFFECTED PARTY.  If there is one Affected Party, the
               amount payable will be determined in accordance with Section
               6(e)(i)(3), if Market Quotation applies, or Section 6(e)(i)(4),
               if Loss applies, except that, in either case, references to the
               Defaulting Party and to the Non-defaulting Party will be deemed
               to be references to the Affected Party and the party which is not
               the Affected Party, respectively, and, if Loss applies and fewer
               than all the Transactions are being terminated, Loss shall be
               calculated in respect of all Terminated Transactions.

               (2)  TWO AFFECTED PARTIES.  If there are two Affected Parties:--

                    (A)  if Market Quotation applies, each party will determine
                    a Settlement Amount in respect of the Terminated
                    Transactions, and an amount will be payable equal to (I) the
                    sum of (a) one-half of the difference between the Settlement
                    Amount of the party with the higher Settlement Amount ("X")
                    and the Settlement Amount of the party with the lower
                    Settlement Amount ("Y") and (b) the Termination Currency
                    Equivalent of the Unpaid Amounts owing to X less (II) the
                    Termination Currency Equivalent of the Unpaid Amounts owing
                    to Y; and

                    (B)  if Loss applies, each party will determine its Loss in
                    respect of this Agreement (or, if fewer than all the
                    Transactions are being terminated, in respect of all
                    Terminated Transactions) and an amount will be payable equal
                    to one-half of the difference between the Loss of the party
                    with the higher Loss ("X") and the Loss of the party with
                    the lower Loss ("Y").

               If the amount payable is a positive number, Y will pay it to X;
               if it is a negative number, X will pay the absolute value of that
               amount to Y.

     (iii)     ADJUSTMENT FOR BANKRUPTCY.  In circumstances where an Early
     Termination Date occurs because "Automatic Early Termination" applies in
     respect of a party, the amount determined under this Section 6(e) will be
     subject to such adjustments as are appropriate and permitted by law to
     reflect any payments or deliveries made by one party to the other under
     this Agreement (and retained by such other party) during the period from
     the relevant Early Termination Date to the date for payment determined
     under Section 6(d)(ii).

     (iv)      PRE-ESTIMATE.  The parties agree that if Market Quotation applies
     an amount recoverable under this Section 6(e) is a reasonable pre-estimate
     of loss and not a penalty.  Such amount is payable for the loss of bargain
     and the loss of protection against future risks and except as otherwise
     provided in this Agreement neither party will be entitled to recover any
     additional damages as a consequence of such losses.


                                          10
<PAGE>

7.   TRANSFER

Subject to Section 6(b)(ii), neither this Agreement nor any interest or
obligation in or under this Agreement may be transferred (whether by way of
security or otherwise) by either party without the prior written consent of the
other party, except that:--

(a)  a party may make such a transfer of this Agreement pursuant to a
consolidation or amalgamation with, or merger with or into, or transfer of all
or substantially all its assets to, another entity (but without prejudice to any
other right or remedy under this Agreement); and

(b)  a party may make such a transfer of all or any part of its interest in any
amount payable to it from a Defaulting Party under Section 6(e).

Any purported transfer that is not in compliance with this Section will be void.

8.   CONTRACTUAL CURRENCY

(a)  PAYMENT IN THE CONTRACTUAL CURRENCY.  Each payment under this Agreement
will be made in the relevant currency specified in this Agreement for that
payment (the "Contractual Currency").  To the extent permitted by applicable
law, any obligation to make payments under this Agreement in the Contractual
Currency will not be discharged or satisfied by any tender in any currency other
than the Contractual Currency, except to the extent such tender results in the
actual receipt by the party to which payment is owed, acting in a reasonable
manner and in good faith in converting the currency so tendered into the
Contractual Currency, of the full amount in the Contractual Currency of all
amounts payable in respect of this Agreement.  If for any reason the amount in
the Contractual Currency so received falls short of the amount in the
Contractual Currency payable in respect of this Agreement, the party required to
make the payment will, to the extent permitted by applicable law, immediately
pay such additional amount in the Contractual Currency as may be necessary to
compensate for the shortfall.  If for any reason the amount in the Contractual
Currency so received exceeds the amount in the Contractual Currency payable in
respect of this Agreement, the party receiving the payment will refund promptly
the amount of such excess.

(b)  JUDGMENTS.  To the extent permitted by applicable law, if any judgment or
order expressed in a currency other than the Contractual Currency is rendered
(i) for the payment of any amount owing in respect of this Agreement, (ii) for
the payment of any amount relating to any early termination in respect of this
Agreement or (iii) in respect of a judgment or order of another court for the
payment of any amount described in (i) or (ii) above, the party seeking
recovery, after recovery in full of the aggregate amount to which such party is
entitled pursuant to the judgment or order will be entitled to receive
immediately from the other party the amount of any shortfall of the Contractual
Currency received by such party as a consequence of sums paid in such other
currency and will refund promptly to the other party any excess of the
Contractual Currency received by such party as a consequence of sums paid in
such other currency if such shortfall or such excess arises or results from any
variation between the rate of exchange at which the Contractual Currency is
converted into the currency of the judgment or order for the purposes of such
judgment or order and the rate of exchange at which such party is able, acting
in a reasonable manner and in good faith in converting the currency received
into the Contractual Currency, to purchase the Contractual Currency with the
amount of the currency of the judgment or order actually received by such party.
The term "rate of exchange" includes, without limitation, any premiums and costs
of exchange payable in connection with the purchase of or conversion into the
Contractual Currency.

(c)  SEPARATE INDEMNITIES.  To the extent permitted by applicable law, these
indemnities constitute separate and independent obligations from the other
obligations in this Agreement, will be enforceable as separate and independent
causes of action, will apply notwithstanding any indulgence granted by the party
to which any payment is owed and will not be affected by judgment being obtained
or claim or proof being made for any other sums payable in respect of this
Agreement.

(d)  EVIDENCE OF LOSS.  For the purpose of this Section 8, it will be sufficient
for a party to demonstrate that it would have suffered a loss had an actual
exchange or purchase been made.


                                          11
<PAGE>

9.   MISCELLANEOUS

(a)  ENTIRE AGREEMENT.  This Agreement constitutes the entire agreement and
understanding of the parties with respect to its subject matter and supersedes
all oral communication and prior writings with respect thereto.

(b)  AMENDMENTS.  No amendment, modification or waiver in respect of this
Agreement will be effective unless in writing (including a writing evidenced by
a facsimile transmission) and executed by each of the parties or confirmed by an
exchange of telexes or electronic messages on an electronic messaging system.

(c)  SURVIVAL OF OBLIGATIONS.  Without prejudice to Sections 2(a)(iii) and
6(c)(ii), the obligations of the parties under this Agreement will survive the
termination of any Transaction.

(d)  REMEDIES CUMULATIVE.  Except as provided in this Agreement, the rights,
powers, remedies and privileges provided in this Agreement are cumulative and
not exclusive of any rights, powers, remedies and privileges provided by law.

(e)  COUNTERPARTS AND CONFIRMATIONS.

          (i)  This Agreement (and each amendment, modification and waiver in
          respect of it) may be executed and delivered in counterparts
          (including by facsimile transmission), each of which will be deemed an
          original.

          (ii) The parties intend that they are legally bound by the terms of
          each Transaction from the moment they agree to those terms (whether
          orally or otherwise).  A Confirmation shall be entered into as soon as
          practicable and may be executed and delivered in counterparts
          (including by facsimile transmission) or be created by an exchange of
          telexes or by an exchange of electronic messages on an electronic
          messaging system, which in each case will be sufficient for all
          purposes to evidence a binding supplement to this Agreement.  The
          parties will specify therein or through another effective means that
          any such counterpart, telex or electronic message constitutes a
          Confirmation.

(f)  NO WAIVER OF RIGHTS.  A failure or delay in exercising any right, power or
privilege in respect of this Agreement will not be presumed to operate as a
waiver, and a single or partial exercise of any right, power or privilege will
not be presumed to preclude any subsequent or further exercise, of that right,
power or privilege or the exercise of any other right, power or privilege.

(g)  HEADINGS.  The headings used in this Agreement are for convenience of
reference only and are not to affect the construction of or to be taken into
consideration in interpreting this Agreement.

10.  OFFICES; MULTIBRANCH PARTIES

(a)  If Section 10(a) is specified in the Schedule as applying, each party that
enters into a Transaction through an Office other than its head or home office
represents to the other party that, notwithstanding the place of booking office
or jurisdiction of incorporation or organisation of such party, the obligations
of such party are the same as if it had entered into the Transaction through its
head or home office.  This representation will be deemed to be repeated by such
party on each date on which a Transaction is entered into.

(b)  Neither party may change the Office through which it makes and receives
payments or deliveries for the purpose of a Transaction without the prior
written consent of the other party.

(c)  If a party is specified as a Multibranch Party in the Schedule, such
Multibranch Party may make and receive payments or deliveries under any
Transaction through any Office listed in the Schedule, and the Office through
which it makes and receives payments or deliveries with respect to a Transaction
will be specified in the relevant Confirmation.

11.  EXPENSES

A Defaulting Party will, on demand, indemnify and hold harmless the other party
for and against all reasonable out-of-pocket expenses, including legal fees and
Stamp Tax, incurred by such other party by reason of the enforcement and
protection of its rights under this Agreement or any Credit Support Document


                                          12
<PAGE>

to which the Defaulting Party is a party or by reason of the early termination
of any Transaction, including, but not limited to, costs of collection.

12.    NOTICES

(a)    EFFECTIVENESS. Any notice or other communication in respect of this
Agreement may be given in any manner set forth below (except that a notice or
other communication under Section 5 or 6 may not be given by facsimile
transmission or electronic messaging system) to the address or number or in
accordance with the electronic messaging system details provided (see the
Schedule) and will be deemed effective as indicated:--

       (i)    if in writing and delivered in person or by courier, on the date
       it is delivered;

       (ii)   if sent by telex, on the date the recipient's answerback is
       received;

       (iii)  if sent by facsimile transmission, on the date that transmission
       is received by a responsible employee of the recipient in legible form, 
       it being agreed that the burden of proving receipt will be on the sender
       and will not be met by a transmission report generated by the sender's
       facsimile machine);

       (iv)   if sent by certified or registered mail (airmail, if overseas) or
       the equivalent (return receipt requested), on the date that mail is
       delivered or its delivery is attempted; or

       (v)    if sent by electronic messaging system, on the date that
       electronic message is received,

unless the date of that delivery (or attempted delivery) or that receipt, as
applicable, is not a Local Business Day or that communication is delivered (or
attempted) or received, as applicable, after the close of business on a Local
Business Day, in which case that communication shall be deemed given and
effective on the first following day that is a Local Business Day.

(b)    CHANGE OF ADDRESSES. Either party may by notice to the other change the
address, telex or facsimile number or electronic messaging system details at
which notices or other communications are to be given to it.

13.    GOVERNING LAW AND JURISDICTION

(a)    GOVERNING LAW. This Agreement will be governed by and construed in
accordance with the law specified in the Schedule.

(b)    JURISDICTION. With respect to any suit, action or proceedings relating to
this Agreement ("Proceedings"), each party irrevocably:--

       (i)    submits to the jurisdiction of the English courts, if this
       Agreement is expressed to be governed by English law, or to the
       non-exclusive jurisdiction of the courts of the State of New York and 
       the United States District Court located in the Borough of Manhattan 
       in New York City, if this Agreement is expressed to be governed by the 
       laws of the State of New York; and

       (ii)   waives any objection which it may have at any time to the laying
       of venue of any Proceedings brought in any such court, waives any claim
       that such Proceedings have been brought in an inconvenient forum and
       further waives the right to object, with respect to such Proceedings,
       that such court does not have any jurisdiction over such party.

Nothing in this Agreement precludes either party from bringing Proceedings in 
any other jurisdiction (outside, if this Agreement is expressed to be 
governed by English law, the Contracting States, as defined in Section 1(3) 
of the Civil Jurisdiction and Judgments Act 1982 or any modification, 
extension or re-enactment thereof for the time being in force) nor will the 
bringing of Proceedings in any one or more jurisdictions preclude the 
bringing of Proceedings in any other jurisdiction.

(c)    SERVICE OF PROCESS. Each party irrevocably appoints the Process Agent (if
any) specified opposite its name in the Schedule to receive, for it and on its
behalf, service of process in any Proceedings. If for any


                                          13

<PAGE>

reason any party's Process Agent is unable to act as such, such party will
promptly notify the other party and within 30 days appoint a substitute process
agent acceptable to the other party. The parties irrevocably consent to service
of process given in the manner provided for notices in Section 12. Nothing in
this Agreement will affect the right of either party to serve process in any
other manner permitted by law.

(d)    WAIVER OF IMMUNITIES. Each party irrevocably waives, to the fullest 
extent permitted by applicable law, with respect to itself and its revenues 
and assets (irrespective of their use or intended use), all immunity on the 
grounds of sovereignty or other similar grounds from (i) suit, (ii) 
jurisdiction of any court, (iii) relief by way of injunction, order for 
specific performance or for recovery of property, (iv) attachment of its 
assets (whether before or after judgment) and (v) execution or enforcement of 
any judgment to which it or its revenues or assets might otherwise be 
entitled in any Proceedings in the courts of any jurisdiction and irrevocably 
agrees, to the extent permitted by applicable law, that it will not claim any 
such immunity in any Proceedings.

14.    DEFINITIONS

As used in this Agreement:--

"ADDITIONAL TERMINATION EVENT" has the meaning specified in Section 5(b).

"AFFECTED PARTY" has the meaning specified in Section 5(b).

"AFFECTED TRANSACTIONS" means (a) with respect to any Termination Event
consisting of an Illegality, Tax Event or Tax Event Upon Merger, all
Transactions affected by the occurrence of such Termination Event and (b) with
respect to any other Termination Event, all Transactions.

"AFFILIATE" means, subject to the Schedule, in relation to any person, any
entity controlled, directly or indirectly, by the person, any entity that
controls, directly or indirectly, the person or any entity directly or
indirectly under common control with the person. For this purpose, "control" of
any entity or person means ownership of a majority of the voting power of the
entity or person.

"APPLICABLE RATE" means:--
 
(a)    in respect of obligations payable or deliverable (or which would have 
been but for Section 2(a)(iii)) by a Defaulting Party, the Default Rate;

(b)    in respect of an obligation to pay an amount under Section 6(e) of 
either party from and after the date (determined in accordance with Section 
6(d)(ii)) on which that amount is payable, the Default Rate;

(c)    in respect of all other obligations payable or deliverable (or which 
would have been but for Section 2(a)(iii) by a Non-defaulting Party, the 
Non-default Rate; and

(d)    in all other cases, the Termination Rate.

"BURDENED PARTY" has the meaning specified in Section 5(b).

"CHANGE IN TAX LAW" means the enactment, promulgation, execution or 
ratification of, or any change in or amendment to, any law (or in the 
application or official interpretation of any law) that occurs on or after 
the date on which the relevant Transaction is entered into.

"CONSENT" includes a consent, approval, action, authorisation, exemption, 
notice, filing, registration or exchange control consent.

"CREDIT EVENT UPON MERGER" has the meaning specified in Section 5(b).

"CREDIT SUPPORT DOCUMENT" means any agreement or instrument that is specified 
as such in this Agreement.

"CREDIT SUPPORT PROVIDER" has the meaning specified in the Schedule.

"DEFAULT RATE" means a rate per annum equal to the cost (without proof or 
evidence of any actual cost) to the relevant payee (as certified by it) if it 
were to fund or of funding the relevant amount plus 1% per annum.


                                      14
<PAGE>
"DEFAULTING PARTY" has the meaning specified in Section 6(a).

"EARLY TERMINATION DATE" means the date determined in accordance with 
Section 6(a) or 6(b)(iv).

"EVENT OF DEFAULT" has the meaning specified in Section 5(a) and, if 
applicable, in the Schedule.

"ILLEGALITY" has the meaning specified in Section 5(b).

"INDEMNIFIABLE TAX" means any Tax other than a Tax that would not be imposed 
in respect of a payment under this Agreement but for a present or former 
connection between the jurisdiction of the government or taxation authority 
imposing such Tax and the recipient of such payment or a person related to 
such recipient (including, without limitation, a connection arising from such 
recipient or related person being or having been a citizen or resident of 
such jurisdiction, or being or having been organised, present or engaged in a 
trade or business in such jurisdiction, or having or having had a permanent 
establishment or fixed place of business in such jurisdiction, but excluding 
a connection arising solely from such recipient or related person having 
executed, delivered, performed its obligations or received a payment under, 
or enforced, this Agreement or a Credit Support Document).

"LAW" includes any treaty, law, rule or regulation (as modified, in the case 
of tax matters, by the practice of any relevant governmental revenue 
authority) and "LAWFUL" and "UNLAWFUL" will be construed accordingly.

"LOCAL BUSINESS DAY" means, subject to the Schedule, a day on which 
commercial banks are open for business (including dealings in foreign 
exchange and foreign currency deposits) (a) in relation to any obligation 
under Section 2(a)(i), in the place(s) specified in the relevant Confirmation 
or, if not so specified, as otherwise agreed by the parties in writing or 
determined pursuant to provisions contained, or incorporated by reference, in 
this Agreement, (b) in relation to any other payment, in the place where the 
relevant account is located and, if different, in the principal financial 
centre, if any, of the currency of such payment, (c) in relation to any 
notice or other communication, including notice contemplated under Section 
5(a)(i), in the city specified in the address for notice provided by the 
recipient and, in the case of a notice contemplated by Section 2(b), in the 
place where the relevant new account is to be located and (d) in relation to 
Section 5(a)(v)(2), in the relevant locations for performance with respect to 
such Specified Transaction.

"LOSS" means, with respect to this Agreement or one or more Terminated 
Transactions, as the case may be, and a party, the Termination Currency 
Equivalent of an amount that party reasonably determines in good faith to be 
its total losses and costs (or gain, in which case expressed as a negative 
number) in connection with this Agreement or that Terminated Transaction or 
group of Terminated Transactions, as the case may be, including any loss of 
bargain, cost of funding or, at the election of such party but without 
duplication, loss or cost incurred as a result of its terminating, 
liquidating, obtaining or reestablishing any hedge or related trading 
position (or any gain resulting from any of them).  Loss includes losses and 
costs (or gains) in respect of any payment or delivery required to have been 
made (assuming satisfaction of each applicable condition precedent) on or 
before the relevant Early Termination Date and not made, except, so as to 
avoid duplication, if Section 6(e)(i)(1) or (3) or 6(e)(ii)(2)(A) applies.  
Loss does not include a party's legal fees and out-of-pocket expenses 
referred to under Section 11.  A party will determine its Loss as of the 
relevant Early Termination Date, or, if that is not reasonably practicable, 
as of the earliest date thereafter as is reasonably practicable.  A party may 
(but need not) determine its Loss by reference to quotations of relevant 
rates or prices from one or more leading dealers in the relevant markets.

"MARKET QUOTATION" means, with respect to one or more Terminated Transactions 
and a party making the determination, an amount determined on the basis of 
quotations from Reference Market-makers.  Each quotation will be for an 
amount, if any, that would be paid to such party (expressed as a negative 
number) or by such party (expressed as a positive number) in consideration of 
an agreement between such party (taking into account any existing Credit 
Support Document with respect to the obligations of such party) and the 
quoting Reference Market-maker to enter into a transaction (the "Replacement 
Transaction") that would have the effect of preserving for such party the 
economic equivalent of any payment or delivery (whether the underlying 
obligation was absolute or contingent and assuming the satisfaction of each 
applicable condition precedent) by the parties under Section 2(a)(i) in 
respect of such Terminated Transaction or group of Terminated Transactions 
that would, but for the occurrence of the relevant Early Termination Date, have

                                      15
<PAGE>

been required after that date.  For this purpose, Unpaid Amounts in respect of
the Terminated Transaction or group of Terminated Transactions are to be
excluded but, without limitation, any payment or delivery that would, but for
the relevant Early Termination Date, have been required (assuming satisfaction
of each applicable condition precedent) after that Early Termination Date is to
be included.  The Replacement Transaction would be subject to such documentation
as such party and the Reference Market-maker may, in good faith, agree.  The
party making the determination (or its agent) will request each Reference
Market-maker to provide its quotation to the extent reasonably practicable as of
the same day and time (without regard to different time zones) on or as soon as
reasonably practicable after the relevant Early Termination Date.  The day and
time as of which those quotations are to be obtained will be selected in good
faith by the party obliged to make a determination under Section 6(e), and, if
each party is so obliged, after consultation with the other.  If more than three
quotations are provided, the Market Quotation will be the arithmetic mean of the
quotations, without regard to the quotations having the highest and lowest
values.  If exactly three such quotations are provided, the Market Quotation
will be the quotation remaining after disregarding the highest and lowest
quotations.  For this purpose, if more than one quotation has the same highest
value or lowest value, then one of such quotations shall be disregarded.  If
fewer than three quotations are provided, it will be deemed that the Market
Quotation in respect of such Terminated Transaction or group of Terminated
Transactions cannot be determined.

"NON-DEFAULT RATE" means a rate per annum equal to the cost (without proof or
evidence of any actual cost) to the Non-defaulting Party (as certified by it) if
it were to fund the relevant amount.

"NON-DEFAULTING PARTY" has the meaning specified in Section 6(a).

"OFFICE" means a branch or office of a party, which may be such party's head or
home office.

"POTENTIAL EVENT OF DEFAULT" means any event which, with the giving of notice or
the lapse of time or both, would constitute an Event of Default.

"REFERENCE MARKET-MAKERS" means four leading dealers in the relevant market
selected by the party determining a Market Quotation in good faith (a) from
among dealers of the highest credit standing which satisfy all the criteria that
such party applies generally at the time in deciding whether to offer or to make
an extension of credit and (b) to the extent practicable, from among such
dealers having an office in the same city.

"RELEVANT JURISDICTION" means, with respect to a party, the jurisdictions (a) in
which the party is incorporated, organised, managed and controlled or considered
to have its seat, (b) where an Office through which the party is acting for
purposes of this Agreement is located, (c) in which the party executes this
Agreement and (d) in relation to any payment, from or through which such payment
is made.

"SCHEDULED PAYMENT DATE" means a date on which a payment or delivery is to be
made under Section 2(a)(i) with respect to a Transaction.

"SET-OFF" means set-off, offset, combination of accounts, right of retention or
withholding or similar right or requirement to which the payer of an amount
under Section 6 is entitled or subject (whether arising under this Agreement,
another contract, applicable law or otherwise) that is exercised by, or imposed
on, such payer.

"SETTLEMENT AMOUNT" means, with respect to a party and any Early Termination
Date, the sum of:--

(a)  the Termination Currency Equivalent of the Market Quotations (whether
positive or negative) for each Terminated Transaction or group of Terminated
Transactions for which a Market Quotation is determined; and

(b)  such party's Loss (whether positive or negative and without reference to
any Unpaid Amounts) for each Terminated Transaction or group of Terminated
Transactions for which a Market Quotation cannot be determined or would not (in
the reasonable belief of the party making the determination) produce a
commercially reasonable result.

"SPECIFIED ENTITY" has the meaning specified in the Schedule.


                                          16
<PAGE>

"SPECIFIED INDEBTEDNESS" means, subject to the Schedule, any obligation (whether
present or future, contingent or otherwise, as principal or surety or otherwise)
in respect of borrowed money.

"SPECIFIED TRANSACTION" means, subject to the Schedule, (a) any transaction
(including an agreement with respect thereto) now existing or hereafter entered
into between one party to this Agreement (or any Credit Support Provider of such
party or any applicable Specified Entity of such party) and the other party to
this Agreement (or any Credit Support Provider of such other party or any
applicable Specified Entity of such other party) which is a rate swap
transaction, basis swap, forward rate transaction, commodity swap, commodity
option, equity or equity index swap, equity or equity index option, bond option,
interest rate option, foreign exchange transaction, cap transaction, floor
transaction, collar transaction, currency swap transaction, cross-currency rate
swap transaction, currency option or any other similar transaction (including
any option with respect to any of these transactions), (b) any combination of
these transactions and (c) any other transaction identified as a Specified
Transaction in this Agreement or the relevant confirmation.

"STAMP TAX" means any stamp, registration, documentation or similar tax.

"TAX" means any present or future tax, levy, impost, duty, charge, assessment or
fee of any nature (including interest, penalties and additions thereto) that is
imposed by any government or other taxing authority in respect of any payment
under this Agreement other than a stamp, registration, documentation or similar
tax.

"TAX EVENT" has the meaning specified in Section 5(b).

"TAX EVENT UPON MERGER" has the meaning specified in Section 5(b).

"TERMINATED TRANSACTIONS" means with respect to any Early Termination Date (a)
if resulting from a Termination Event, all Affected Transactions and (b) if
resulting from an Event of Default, all Transactions (in either case) in effect
immediately before the effectiveness of the notice designating that Early
Termination Date (or, if "Automatic Early Termination" applies, immediately
before that Early Termination Date).

"TERMINATION CURRENCY" has the meaning specified in the Schedule.

"TERMINATION CURRENCY EQUIVALENT" means, in respect of any amount denominated in
the Termination Currency, such Termination Currency amount and, in respect of
any amount denominated in a currency other than the Termination Currency (the
"Other Currency"), the amount in the Termination Currency determined by the
party making the relevant determination as being required to purchase such
amount of such Other Currency as at the relevant Early Termination Date, or, if
the relevant Market Quotation or Loss (as the case may be), is determined as of
a later date, that later date, with the Termination Currency at the rate equal
to the spot exchange rate of the foreign exchange agent (selected as provided
below) for the purchase of such Other Currency with the Termination Currency at
or about 11:00 a.m. (in the city in which such foreign exchange agent is
located) on such date as would be customary for the determination of such a rate
for the purchase of such Other Currency for value on the relevant Early
Termination Date or that later date.  The foreign exchange agent will, if only
one party is obliged to make a determination under Section 6(e), be selected in
good faith by that party and otherwise will be agreed by the parties.

"TERMINATION EVENT" means an Illegality, a Tax Event or a Tax Event Upon Merger
or, if specified to be applicable, a Credit Event Upon Merger or an Additional
Termination Event.

"TERMINATION RATE" means a rate per annum equal to the arithmetic mean of the
cost (without proof or evidence of any actual cost) to each party (as certified
by such party) if it were to fund or of funding such amounts.

"UNPAID AMOUNTS" owing to any party means, with respect to an Early Termination
Date, the aggregate of (a) in respect of all Terminated Transactions, the
amounts that became payable (or that would have become payable but for Section
2(a)(iii)) to such party under Section 2(a)(i) on or prior to such Early
Termination Date and which remain unpaid as at such Early Termination Date and
(b) in respect of each Terminated Transaction, for each obligation under Section
2(a)(i) which was (or would have been but for Section 2(a)(iii)) required to be
settled by delivery to such party on or prior to such Early Termination Date and
which has not been so settled as at such Early Termination Date, an amount equal
to the fair market


                                          17
<PAGE>

value of that which was (or would have been) required to be delivered as of the
originally scheduled date for delivery, in each case together with (to the
extent permitted under applicable law) interest, in the currency of such
amounts, from (and including) the date such amounts or obligations were or would
have been required to have been paid or performed to (but excluding) such Early
Termination Date, at the Applicable Rate.  Such amounts of interest will be
calculated on the basis of daily compounding and the actual number of days
elapsed.  The fair market value of any obligation referred to in clause (b)
above shall be reasonably determined by the party obliged to make the
determination under Section 6(e) or, if each party is so obliged, it shall be
the average of the Termination Currency Equivalents of the fair market values
reasonably determined by both parties.

IN WITNESS WHEREOF the parties have executed this document on the respective
dates specified below with effect from the date specified on the first page of
this document.



TOYOTA MOTOR CREDIT CORPORATION         TOYOTA AUTO LEASE TRUST 1998-C*
 ...................................     ......................................
          (Name of Party)                         (Name of Party)



By: /s/ George E. Borst                 By: /s/ Steven E. Charles
   ................................        ...................................
   Name:  George E. Borst                  Name:  STEVEN E. CHARLES
   Title: Senior Vice President and        Title:  Vice President
            General Manager
   Date:                                   Date:

                                        *   U.S. Bank National Association
                                            as 1998-C Securitization
                                            Trustee


                                       18         

<PAGE>

                                                                  EXECUTION COPY
                                      SCHEDULE
                                       TO THE
                                  MASTER AGREEMENT
                            DATED AS OF DECEMBER 1, 1998
                                      BETWEEN
                          TOYOTA MOTOR CREDIT CORPORATION.
                                    ("PARTY A")
                                        AND
                           TOYOTA AUTO LEASE TRUST 1998-C
                                    ("PARTY B")
                                          

Part 1.   Termination Provisions.

(a)       "SPECIFIED ENTITY" means in relation to Party A for the purpose of:

          Section 5(a)(v), None
          Section 5(a)(vi), None
          Section 5(a)(vii), None
          Section 5(b)(iv), None

          and in relation to Party B for the purpose of:

          Section 5(a)(v), None
          Section 5(a)(vi), None
          Section 5(a)(vii), None
          Section 5(b)(iv), None

(b)       "SPECIFIED TRANSACTION" has the meaning specified in Section 14.

(c)       The "BREACH OF AGREEMENT" provisions of Section 5(a)(ii) will not
          apply to Party B.

          The "CREDIT SUPPORT DEFAULT" provisions of Section 5(a)(iii) will not
          apply to Party A or Party B.

          The "MISREPRESENTATION" provisions of Section 5(a)(iv) will not apply
          to Party B.

          The "DEFAULT UNDER THE SPECIFIED TRANSACTION" provisions of Section
          5(a)(v) will not apply to Party A and will not apply to Party B. 

          The "CROSS DEFAULT" provisions of Section 5(a)(vi) will not apply to
          Party A and will not apply to Party B.

(d)       The "CREDIT EVENT UPON MERGER" provisions of Section 5(b)(iv) will not
          apply to Party A and will not apply to Party B.

(e)       The "AUTOMATIC EARLY TERMINATION" provisions of Section 6(a) will not
          apply to Party A and will not apply to Party B; PROVIDED, HOWEVER,
          where an Event of Default specified

<PAGE>

          in Sections 5(a)(vii) (1), (3), (4), (5), (6) or, to the extent
          analogous thereto, (8), is governed by a system of law which does not
          permit termination to take place upon or after the occurrence of the
          relevant Event of Default in accordance with the terms of this
          Agreement, then the Automatic Early Termination provision of Section
          6(a) will apply to Party A and Party B.

          If an Early Termination Date occurs under Section 6(a) as a result of
          Automatic Early Termination, the Defaulting Party shall fully
          indemnify the Non-defaulting Party on demand against all expense,
          loss, damage or liability that the Non-defaulting Party may incur in
          respect of this Agreement and each Transaction as a consequence of
          movements in interest, currency, exchange or other relevant rates or
          prices or Market Quotations between the Early Termination Date and the
          Local Business Day on which the Non-defaulting Party first becomes
          aware that the Early Termination Date has occurred under Section 6(a).
          The Non-defaulting Party may for this purpose convert any expense,
          loss, damage or liability to the Termination Currency.

(f)       PAYMENTS ON EARLY TERMINATION.  "Market Quotation" and "Second Method"
          will apply for the purpose of Section 6(e) of this Agreement;
          PROVIDED, HOWEVER, that in the case of an Event of Default as
          described under Section 5(a)(i) or 5(a)(vii) with respect to Party A
          as the Defaulting Party, the related Settlement Amount, if negative,
          will be deemed to be zero.

(g)       "TERMINATION CURRENCY" means United States Dollars.

(h)       The "TAX EVENT" provisions of Section 5(b)(ii) are hereby amended by
          (i) inserting "(I)" after the caption "Tax Event." at the beginning
          thereof and (ii) inserting "and (II) at least 51% by Voting Interests
          of the Class A Certificateholders (as defined in the Trust Agreement)
          and any Adjustable Rate Class B Certificateholders (as defined in the
          Trust Agreement) directs the Trustee to terminate this Agreement and
          to liquidate the assets of Party B" at the end thereof before the
          semicolon.

(i)       The "TAX EVENT UPON MERGER" provisions of Section 5(b)(iii) are hereby
          amended by (i) inserting "(I)" after the caption "Tax Event Upon
          Merger." at the beginning thereof and (ii) inserting "and (II) at 
          least 51% by Voting Interests of the Class A Certificateholders and 
          any Adjustable Rate Class B Certificateholders directs the Trustee to
          terminate this Agreement and to liquidate the assets of Party B" at
          the end thereof before the semicolon.

(j)       ADDITIONAL TERMINATION EVENT will apply.  Any of the following shall
          constitute an Additional Termination Event:

               (i)  INSOLVENCY OF TRANSFEROR.   The Transferor shall file a
               petition commencing a voluntary case under any chapter of the
               Federal bankruptcy laws; or the Transferor shall file a petition
               or answer or consent seeking reorganization, arrangement,
               adjustment, or composition under any other similar applicable
               Federal law, or shall consent to the filing of any such petition,
               answer, or consent; or the Transferor shall appoint, or consent
               to the appointment of a custodian,


                                          2
<PAGE>
               receiver, liquidator, trustee, assignee, sequestrator or other
               similar official in bankruptcy or insolvency of it or of any
               substantial part of its property, or shall make any assignment
               for the benefit of creditors, or shall admit in writing its
               inability to pay its debts generally as they become due; or any
               order for relief against the Transferor shall have been entered
               by a court having jurisdiction in the premises under any chapter
               of the Federal bankruptcy laws; or a decree or order by a court
               having jurisdiction in the premises shall have been entered
               approving as properly filed a petition seeking reorganization,
               arrangement, adjustment, or composition of the Transferor under
               any other similar applicable Federal Law; or a decree or order of
               a court having jurisdiction in the premises for the appointment
               of a custodian, receiver, liquidator, trustee, assignee,
               sequestrator or other similar official in bankruptcy or
               insolvency of the Transferor or of any substantial part of its
               property, or for the winding up or liquidation of its affairs,
               shall have been entered (in which event Party B shall be the 
               Affected Party).

               (ii) INVESTMENT COMPANY.  Party B or the Transferor becomes
               subject to registration as an "investment company" for purposes
               of the Investment Company Act of 1940, as amended (in which event
               Party B shall be the Affected Party).

Part 2.   Tax Representations

(a)       PAYER REPRESENTATIONS.  For the purpose of Section 3(e) of this
          Agreement, each of Party A and Party B makes the following
          representation:

          It is not required by any applicable law, as modified by the practice
          of any relevant governmental revenue authority, of any Relevant
          Jurisdiction to make any deduction or withholding for or on account of
          any Tax from any payment (other than interest under Section 2(e),
          6(d)(ii) or 6(e) of this Agreement) to be made by it to the other
          party under this Agreement.  In making this representation, it may
          rely on (i) the accuracy of any representations made by the other
          party pursuant to Section 3(f) of this Agreement, (ii) the
          satisfaction of the agreement of the other party contained in Section
          4(a)(i) or 4(a)(iii) of this Agreement and the accuracy and
          effectiveness of any document provided by the other party pursuant to
          Section 4(a)(i) or 4(a)(iii) of this Agreement and (iii) the
          satisfaction of the agreement of the other party contained in Section
          4(d) of this Agreement, PROVIDED that it shall not be a breach of this
          representation where reliance is placed on clause (ii) and the other 
          party does not deliver a form or document under Section 4(a)(iii) by
          reason of material prejudice to its legal or commercial position.

(b)       PAYEE TAX REPRESENTATIONS.  For the purpose of Section 3(f) of this
          Agreement, Party A and Party B make the representations specified
          below:

               (A)  Party A makes the following representation: It is a
               corporation duly organized and incorporated under the laws of the
               State of California.

               (B)  Party B makes the following representation: It is a trust
               organized or formed under the laws of the State of California.

Part 3. Agreement to Deliver Documents

                                          3

<PAGE>


     For the purpose of Section 4(a) of this Agreement, each party agrees to
     deliver the following documents as applicable:

     (a)  Tax forms, documents or certificates to be delivered are:

<TABLE>
<CAPTION>

     PARTY REQUIRED TO                                                DATE BY WHICH TO BE
      DELIVER DOCUMENT             FORM/DOCUMENT/CERTIFICATE               DELIVERED
     ------------------            --------------------------         --------------------
     <S>                      <C>                                     <C>
     Party A and Party B      Any document required or reasonably     Promptly upon the earlier of
                              requested to allow the other party to   (i) reasonable demand by the
                              make payments under this Agreement      other party and (ii) learning
                              without any deduction or withholding    that the form or document is
                              for or on account of any Tax or with    required
                              such deduction or withholding tax at 
                              a reduced rate

</TABLE>

     (b)  Other documents to be delivered are:

<TABLE>
<CAPTION>

PARTY REQUIRED TO                                                                                   COVERED BY SECTION
 DELIVER DOCUMENT             FORM/DOCUMENT/CERTIFICATE          DATE BY WHICH TO BE DELIVERED      3(d) REPRESENTATION
- ------------------            --------------------------         -----------------------------      -------------------
<S>                        <C>                                   <C>                                <C>

Party A and Party B        Certificate or other documents        At or promptly following the                 Yes
                           evidencing the authority of the       execution of this Agreement,
                           party entering into this              and, if a Confirmation so
                           Agreement and the persons acting      requires it on or before the
                           on behalf of such party               date set forth therein

Party A and Party B        Legal Opinions in the form            At or promptly following the                 No
                           reasonably acceptable to the          execution of this Agreement
                           other party

</TABLE>

Part 4.  Miscellaneous

(a)  ADDRESSES FOR NOTICES:  For the purpose of Section 12(a) of this Agreement:

Address for notices or communications to Party A:

Address:       19001 South Western Avenue
               Torrance, California  90509
Attention:     Corporate Treasury Manager
Telex No.:     3719707
Facsimile No.: 310-787-6194
Answerback:    TMSUSA Z

(For all purposes)


                                          4
<PAGE>

Address for notices or communications to Party B:

Address:       Toyota Auto Lease Trust 1998-C
               c/o U.S. Bank National Association
               111 East Wacker Drive, Suite 3000
               Chicago, Illinois  60601

Attention:     Corporate Trust/Steve Charles
Fax:           (312) 228-9401

(For all purposes)

(b)       PROCESS AGENT. For the purpose of Section 13(c):

Party A appoints as its Process Agent: Not Applicable

Party B appoints as its Process Agent: Not Applicable

(c)       OFFICES. The provisions of Section 10(a) will apply to this Agreement.

(d)       MULTIBRANCH PARTY. For the purpose of Section 10:

Party A is not a Multibranch Party.
Party B is not a Multibranch Party.

(e)       CALCULATION AGENT. Party A will be the Calculation Agent.  All
          calculations by the Calculation Agent (the "CA") shall be made in good
          faith and through the exercise of the CA's commercially reasonable
          judgment.

(f)       CREDIT SUPPORT DOCUMENT. Details of any Credit Support Document:

Party A: Not Applicable

Party B: Not Applicable

(g)       CREDIT SUPPORT PROVIDER.

Party A: Not Applicable
Party B: Not Applicable

(h)       GOVERNING LAW. This Agreement and each Confirmation will be governed
          by and construed in accordance with the laws of the State of New York,
          without reference to its choice of law doctrine.

(i)       WAIVER OF JURY TRIAL. Each party waives, to the fullest extent
          permitted by applicable law, any right it may have to a trial by jury
          in respect of any proceedings relating to this Agreement.


                                          5
<PAGE>

(j)       "AFFILIATE" will have the meaning specified in Section 14 of this
          Agreement.

Part 5.  Other Provisions

(a)       GROSS-UP, LIABILITY.  Neither Party A nor Party B will in any
          circumstance be required to pay additional amounts in respect of any
          Indemnifiable Tax or be under any obligation to pay to the other any
          amount in respect of any liability of such other for or on account of
          any Tax and, accordingly, Section 2(d)(i)(4) and Section 2(d)(ii) of
          this Agreement shall not apply.

(b)       EARLY TERMINATION.

          (i) Section 6(b)(ii) is hereby amended to read in its entirety as
          follows:

          TRANSFER TO AVOID TERMINATION EVENT.

          (1) If an Illegality under Section 5(b)(i)(1) or a Tax Event or a Tax
          Event Upon Merger occurs, if Party A is the Affected Party it will,
          and, if Party B is the Affected Party it may request Party A to, as a
          condition to its right, if any, to designate an Early Termination Date
          under Section 6(b)(iv), use all reasonable efforts (which will not
          require Party A to incur a loss, excluding immaterial, incidental
          expenses) to transfer within 20 days after it gives notice under
          Section 6(b)(i) all its rights and obligations under this Agreement in
          respect of the Affected Transactions to another of its Offices so
          that such Termination Event ceases to exist.

          If Party A is not able to make such a transfer it will give notice to
          the other party to that effect within such 20 day period.

          Any such transfer under this Section 6(b)(ii)(1) will be subject to
          and conditional upon the prior written consent of the other party,
          which consent will not be withheld if such other party's policies in
          effect at such time would permit it to enter into transactions with
          the transferee on the terms proposed.

          (2) No transfer or substitution pursuant to this Section 6(b)(ii)
          shall occur unless and until the Trustee has received the written
          affirmation of each of Standard & Poor's and Moody's that such
          transfer or substitution shall not adversely affect the then-current
          ratings of the Certificates (as defined in the Trust Agreement).

(c)       Section 6(b)(iii) shall not apply.

(d)       Section 6(b)(iv) is hereby amended by (i) deleting (A) the words "a
          Credit Event Upon Merger" and (B) the words "or a Tax Event Upon
          Merger occurs and the Burdened Party is not the Affected Party," from
          clause (2) of said Section 6(b)(iv) and (ii) deleting the words from
          and including "either party in the case of" to the end of Section
          6(b)(iv) and adding the words "either party in the case of an
          Illegality or an Additional Termination Event, or Party B in the case
          of a Tax Event or a Tax Event upon Merger may, by not more than 20
          days notice to the other party and provided that the relevant
          Termination Event is then continuing, designate a day not earlier
          than the day such notice is effective


                                          6

<PAGE>

         as an Early Termination Date in respect of all Affected 
         Transactions." at the end of said Section 6(b)(iv).

(e)      Any termination payment payable pursuant to Section 6(e) shall be 
         computed separately for each Transaction hereunder and any amount 
         owed by either Party A or Party B with respect to the termination of 
         any such Transaction shall not be netted against any other amounts 
         due under this Agreement.

(f)      Section 7 is hereby amended to read in its entirety as follows:

         Except as stated under Section 6(b)(ii) and as provided in this 
         Section 7, and except for the assignment by way of security in favor 
         of the Trustee under the Trust Agreement, neither Party A nor Party 
         B is permitted to assign, novate or transfer as a whole or in part 
         any of its rights, obligations or interests under this Agreement. 
         Party A may transfer this Agreement to another party (the 
         "Transferee"), on ten Business Days' prior written notice, PROVIDED 
         that (i) such notice shall be accompanied by a guarantee of Party A 
         of such Transferee's obligations in form and substance reasonably 
         satisfactory to the Trustee; (ii) Party A delivers an opinion of 
         independent counsel of recognized standing in form and substance 
         reasonably satisfactory to the Trustee confirming that as of the 
         date of such transfer the Transferee will not, as a result of such 
         transfer, be required to withhold or deduct on account of tax under 
         this Agreement; (iii) a Termination Event or Event of Default does 
         not occur under this Agreement as a result of such transfer and (iv) 
         the Trustee has received written affirmation of Standard & Poor's 
         and Moody's (or their successors) that such transfer shall not 
         adversely affect the then-current ratings of the Certificates. In 
         addition, in the event the long-term debt rating of Party A is 
         reduced to a level below "Aa3" by Moody's (or its successor) or "AA" 
         by Standard & Poor's (or its successor) or the short-term debt 
         rating of Party A is reduced to a level below P-1 by Moody's or A-1+ 
         by Standard Poor's, Party A may assign this Agreement to another 
         party (or otherwise obtain a replacement swap agreement on 
         substantially the same terms as this Agreement) and thereby be 
         released from its obligations under this Agreement, PROVIDED that 
         (i) such Transferee, by a written instrument, accepts all of the 
         obligations of Party A under this Agreement to the reasonable 
         satisfaction of the Trustee, (ii) Party A delivers an opinion of 
         independent counsel of recognized standing in form and substance 
         reasonably satisfactory to the Trustee confirming that as of the 
         date of such transfer the Transferee will not, as a result of such 
         transfer, be required to withhold or deduct on account of tax under 
         this Agreement, (iii) a Termination Event or Event of Default does 
         not occur under this Agreement as a result of such transfer and (iv) 
         the ratings assigned to the Certificates after such assignment and 
         release will be at least equal to the ratings assigned by Moody's 
         and Standard & Poor's (or their successors) to the Certificates at 
         the time of such reduction of the rating of Party A's long-term 
         debt. Any cost of such transfer will be borne by Party A or such 
         Transferee and not by Party B. In addition, in the event that Party 
         A does not elect to assign this Agreement or obtain a replacement 
         swap agreement after such a reduction in rating, Party A may (but 
         shall not be obligated to) establish any other arrangement 
         satisfactory to Moody's and Standard & Poor's such that the ratings 
         of the Certificates by the applicable rating agency will not be 
         withdrawn or reduced.
         

                                       7

<PAGE>


(g)      ADDITIONAL REPRESENTATIONS. Section 3 is hereby amended by adding at 
         the end thereof the following Subparagraphs:
         
         (g) It is entering into this Agreement and any other documentation 
         relating to this Agreement as principal (and not as agent or in any 
         other capacity, fiduciary or otherwise).
         
         (h) It is an "eligible swap participant" as defined in 17 C.F.R. 
         Section 35.1(b)(2) and has entered into this Agreement and each 
         Transaction in connection with its line of business including 
         financial intermediation services or the financing of its business.
         
         (i) It hereby acknowledges and agrees that this Agreement and each 
         Transaction hereunder or thereunder is intended to be a "swap 
         agreement" as that term is defined in the U.S. Bankruptcy Code (as 
         amended from time to time) and that the rights granted to each party 
         under Section 6 include a contractual right to terminate a "swap 
         agreement" and to offset and net out termination values and payment 
         amounts in connection therewith.

(h)      AMENDMENTS. Section 9(b) of this Agreement is hereby amended to read:

         AMENDMENTS. No amendment, modification or waiver in respect of this 
         Agreement will be effective unless in writing and executed by each 
         of the parties; PROVIDED, HOWEVER, that all such amendments, 
         modifications or waivers shall require the written affirmation of 
         each of Standard & Poor's and Moody's that such amendments, 
         modifications or waivers shall not adversely affect the then-current 
         ratings of the Certificates.

(i)      CONFIRMATIONS. Each Confirmation supplements, forms part of, and 
         will be read and construed as one with this Agreement.

(j)      ADDITIONAL DEFINITIONS.  Terms defined or referred to in the Trust 
         Agreement shall bear the same respective meanings herein. "Trust 
         Agreement" shall mean the 1998-C Securitization Trust Agreement, 
         dated as of December 1, 1998, between Toyota Leasing, Inc. and U.S. 
         Bank National Association, as trustee.

(k)      INTEREST RATE AND CURRENCY EXCHANGES DEFINITIONS.  Reference is 
         hereby made to the 1991 ISDA Definitions (the "Definitions"), 
         published by the International Swaps and Derivatives Association, 
         Inc., which are hereby incorporated by reference herein without 
         regard to any revision or subsequent edition thereof.

(l)      PAYMENTS FROM PARTY B.  Notwithstanding anything contained in this 
         Agreement to the contrary, any amount required to be paid by Party B 
         pursuant to this Agreement will be payable only to the extent and in 
         accordance with the priority provided in the Trust Agreement.
         
(m)      NO SET-OFF.  Without affecting the provisions of this Agreement 
         requiring the calculation of certain net payment amounts, all 
         payments under this Agreement will be made without set-off or 
         counterclaims.
         

                                       8


<PAGE>


(n)      INCONSISTENCY.  In the event of an inconsistency among or between 
         any of the following documents, the relevant document first listed 
         below shall govern.
         
         (i)   Part 5(l) of the Schedule;
         
         (ii)  Confirmation; 

         (iii) Schedule;

         (iv)  Definitions;

         (v)   Sections 1 through 14 of this Agreement.

(o)      DEFAULT INTEREST; OTHER AMOUNTS.  Section 2(e) of this Agreement is 
         hereby amended by adding the following at the end of the first 
         sentence thereof:
         
         ; PROVIDED, HOWEVER, that this Section 2(e) shall not apply to 
         either Party A or Party B if its failure to pay is caused solely by 
         such party becoming required to deduct or withhold on account of any 
         Tax as set out in Section 2(d)(i).
         

                                       9

<PAGE>


      IN WITNESS WHEREOF, the parties have executed this Schedule by their 
duly authorized officers as of December 1, 1998.

                                       TOYOTA MOTOR CREDIT CORPORATION


                                       By:  /s/ George E. Borst
                                            -----------------------------------
                                                      George E. Borst
                                            Senior Vice President and General 
                                               Manager

                                            Date:


                                       TOYOTA AUTO LEASE TRUST 1998-C

                                       By:  U.S. BANK NATIONAL ASSOCIATION,
                                               as 1998-C Securitization Trustee


                                       By:  /s/ Steven E. Charles
                                            ------------------------------------
                                            Name:  Steven E. Charles
                                            Title: Vice President

                                            Date:




                                      10


<PAGE>

                                                                 EXECUTION COPY

                         Class A-1 Confirmation to the
                             ISDA Master Agreement
                          dated as of December 1, 1998

Toyota Auto Lease Trust 1998-C
c/o U.S. Bank National Association
111 East Wacker Drive, Suite 3000
Chicago, Illinois 60601

Re:    Transaction Ref. No. 1 between Toyota Motor Credit Corporation 
       ("Party A") and Toyota Auto Lease Trust 1998-C ("Party B")

Dear Sirs:

      The purpose of this letter agreement is to confirm the terms and 
conditions of the Swap Transaction entered into between you and us on the 
Trade Date specified below (the "Transaction"). This letter agreement 
constitutes a "Confirmation" as referred to in the ISDA Master Agreement 
specified below.

      The definitions and provisions contained in the 1991 ISDA Definitions 
(as published by the International Swaps and Derivatives Association, 
Inc.)(the "Definitions") are incorporated in this Confirmation. In the event of 
any inconsistency between those Definitions and this Confirmation, this 
Confirmation will govern.

1.  This Confirmation supplements, forms part of, and is subject to, the ISDA 
Master Agreement, dated as of December 1, 1998, as amended and supplemented 
from time to time (the "Agreement"), between you and us. All provisions 
contained in the Agreement govern this Confirmation except as expressly 
modified below. Expressions used herein and not defined herein or in the 
Definitions shall bear the meaning ascribed thereto in the Agreement.

2.  The terms of the particular Transaction to which this Confirmation 
relates are as follows:

Party A:                               Toyota Motor Credit Corporation

Party B:                               Toyota Auto Lease Trust 1998-C

Trade Date:                            November 19, 1998

Effective Date:                        December 3, 1998

Termination Date:                      Class A-1 Targeted Maturity Date (as
                                       defined in the Trust Agreement), subject 
                                       to adjustment in accordance with the 
                                       Following Business Day Convention; 
                                       provided, however, that if the 
                                       Termination Date is extended in 
                                       accordance with the provisions of 
                                       paragraph 4 hereof,


<PAGE>


                                       "Termination Date" shall have the 
                                       meaning given to such term in 
                                       paragraph 4.

Party A Floating Amounts:

      Party A Floating Rate
      Payer:                           Party A

      Party A Floating Rate
      Payer Notional Amount:           The Class A-1 Certificate Balance (as 
                                       defined in the Trust Agreement) on the 
                                       last day of the applicable Calculation 
                                       Period.

      Party A Floating Rate Payer
      Period End Dates:                Each March 25, June 25, September 25 
                                       and December 25, commencing on March 25,
                                       1999, up to and including the Termination
                                       Date, subject to adjustment in accordance
                                       with the Following Business Day 
                                       Convention.

      Party A Floating Rate Payer
      Payment Dates:                   Each March 25, June 25, September 25 
                                       and December 25, commencing on March 25, 
                                       1999, up to and including the Termination
                                       Date, subject to adjustment in 
                                       accordance with the Following Business 
                                       Day Convention.

      Party A Floating Rate Option:    USD-LIBOR-BBA.

      Designated Maturity:             3 months, with the exception of the 
                                       initial Calculation Period, in which case
                                       the Designated Maturity shall be the 
                                       linear interpolation of four and three 
                                       months.

      Spread:                          Plus .23%

      Party A Floating Rate 
      for the initial 
      Calculation Period:              5.243258% (excluding the Spread)

      Party A Floating Rate
      Day Count Fraction:              Actual/360

      Reset Dates:                     The first day of each Calculation 
                                       Period.

      Compounding:                     Inapplicable.


                                       2

<PAGE>


Party B Fixed Amounts:

        Party B Fixed Rate Payer:      Party B

        Party B Fixed Rate Payer
        Notional Amount:               The Class A-1 Certificate Balance on 
                                       the last day of the applicable 
                                       Calculation Period.

        Party B Fixed Rate Payer
        Period End Dates:              Each March 25, June 25, September 25 
                                       and December 25, commencing on March 25, 
                                       1999, up to and including the 
                                       Termination Date, with no adjustment, 
                                       with the exception of the Termination 
                                       Date, which shall be subject to 
                                       adjustment in accordance with the 
                                       Following Business Day Convention.

        Party B Fixed Rate Payer
        Payment Dates:                 Each March 25, June 25, September 25 
                                       and December 25, commencing on March 
                                       25, 1999, up to and including the 
                                       Termination Date, subject to adjustment
                                       in accordance with the Following 
                                       Business Day Convention.

        Party B Fixed Rate:            5.265%

        Party B Fixed Rate
        Day Count Fraction:            30/360

Business Days:                         "Business Day" as defined in the Trust 
                                       Agreement

Calculation Agent:                     Party A


3.      Details of Variation to Agreement:

Taxation: If, as a result of the occurrence of any of the events described in 
Section 5(b)(ii) or 5(b)(iii) of the Agreement, on any Party B Fixed Rate 
Payer Payment Date Party A receives a payment from Party B from which an 
amount has been deducted or withheld for or on account of a Tax, the payment 
obligations of Party B hereunder with respect to such Payment Date shall be 
reduced by the amount of any taxes so deducted or withheld and Party A's 
payment obligations with respect to such Payment Date shall be reduced in 
proportion to the amount by which Party B's payment obligations are so 
reduced. If, as a result of the occurrence of any of the events described in 
Section 5(b)(ii) or 5(b)(iii) of the Agreement, on any Party A Floating Rate 
Payer Payment Date Party B receives a payment from Party A from which an 
amount has been deducted or withheld for or on account of a Tax, the payment 
obligations of Party A hereunder


                                       3






<PAGE>

with respect to such Payment Date shall be reduced by the amount of any taxes 
so deducted or withheld and the payment obligations of Party B with respect 
to such Payment Date shall remain the same.

Interest Deferral:  If on any Party B Fixed Rate Payer Payment Date, the 
amount allocated under the Trust Agreement and paid by Party B to Party A is 
less than the Party B Fixed Amount due on such date (the amount of any such 
insufficiency, the "Swap Interest Shortfall Amount"), the obligation of
Party A to pay Party A Floating Amounts on the corresponding Party A Floating 
Rate Payer Payment Date will be reduced in the same proportion as the 
proportion that such Swap Interest Shortfall Amount represents of the Party B 
Fixed Amount otherwise due on such date.  If on a subsequent Party B Fixed 
Rate Payer Payment Date, amounts are available and are paid by Party B to 
Party A pursuant to the Trust Agreement to reimburse all or any part of such 
Swap Interest Shortfall Amount, then the obligation of Party A to pay Party A 
Floating Amounts on the corresponding Party A Floating Rate Payer Payment 
Date will be increased in the same proportion as the proportion that the 
amount of such reimbursement represents of the Party B Fixed Amount otherwise 
due on such date.  If a Swap Interest Shortfall Amount shall exist on any 
Early Termination Date, for purposes or computing the Market Quotation, the 
aggregate amount of all outstanding Swap Interest Shortfall Amounts shall be 
due on the first Party B Fixed Rate Payer Payment Date following the Early 
Termination Date and the amount due from Party A on the first Party A 
Floating Rate Payer Payment Date following the Early Termination Date will be 
increased in the same proportion as the proportion that the amount of such 
outstanding Swap Interest Shortfall Amounts represents of the Party B Fixed 
Amount that would otherwise be due on such date.

Extension:  If on the Termination Date, the Class A-1 Certificate Balance has 
not been reduced to zero, the Termination Date shall be extended to the 
Extension Period End Date, being the earlier of (i) the Party A Floating Rate 
Payer Payment Date (as defined in Section 4 below) on which the Class A-1 
Certificate Balance is reduced to zero and (ii) the Stated Maturity Date (as 
defined in the Trust Agreement) for the Class A-1 Certificates, subject to 
adjustment in accordance with the Following Business Day Convention.  The 
period from the Class A-1 Targeted Maturity Date to the Extension Period End 
Date is referred to herein as the "Extension Period".

4.     During the Extension Period, instead of the Party B Fixed Amounts and 
the Party A Floating Amounts described above in Section 2, the following 
provisions will be applicable:

Party A Floating Amount

       Floating Rate Payer:                  Party A

       Party A Floating Rate
       Payer Notional Amount:                The Class A-1 Certificate 
                                             Balance on the last day of the 
                                             applicable Calculation Period.

       Initial Extension Period
       Calculation Period:                   Commencing on the Class A-1 
                                             Targeted Maturity Date.


                                       4
<PAGE>

       Party A Floating Rate Payer
       Period End Dates:                     The 25th day of each month 
                                             commencing January 25, 2001, 
                                             subject to adjustment in 
                                             accordance with the Following 
                                             Business Day Convention.

       Party A Floating Rate Payer
       Payment Dates:                        The 25th day of each month 
                                             commencing January 25, 2001,
                                             subject to adjustment in 
                                             accordance with the Following
                                             Business Day Convention.

       Party A Floating Rate Option:         USD-LIBOR-BBA

       Designated Maturity:                  1 month

       Spread:                               Plus 0.26%

       Floating Rate
       Day Count Fraction:                   Actual/360

       Reset Dates:                          First day of each Calculation 
                                             Period.

       Compounding:                          Inapplicable.

Party B Fixed Amount

       Fixed Rate Payer:                     Payer B


       Party B Fixed Rate
       Payer Notional Amount:                The Class A-1 Certificate 
                                             Balance on the last day of the 
                                             Calculation Period.

       Initial Extension Period
       Calculation Period:                   Commencing on the Class A-1
                                             Targeted Maturity Date.

       Party B Fixed Rate
       Payer Period End Dates:               (i) the 25th day of each month, 
                                             with no adjustment and (ii) the 
                                             Extension Period End Date, which 
                                             shall be subject to adjustment 
                                             in accordance with the Following
                                             Business Day Convention.

       Party B Fixed Rate


                                       5
<PAGE>

       Payer Payment Dates:                  The 25th day of each month, 
                                             subject to adjustment in 
                                             accordance with the Following 
                                             Business Day Convention, and the 
                                             Extension Period End Date, 
                                             subject to adjustment in 
                                             accordance with the Following 
                                             Business Day Convention.

       Party B Fixed Rate:                   5.265%

       Fixed Rate
       Day Count Fraction:                   30/360

       Reset Dates:                          First day of each Calculation 
                                             Period.

5.     Account Details

Payments to Party A:

       Account for Payments in USD:          Bank of America, Concord, 
                                             California
                                             ABA No. 121-000-358
                                             A/C No. 12351-07564
                                             A/C Toyota Motor Credit 
                                             Corporation

Payments to Party B:

       Account for Payments in USD:          U.S. Bank National Association
                                             ABA # 091000022
                                             180121167365
                                             47300121
                                             Acct# 77085461


6.     Party A Documentation and Operations Officers

       Documentation:                        Delores Doll
                                             Phone:  310-787-6191
                                             Fax:  310-787-5715

       Operations:                           Delores Doll
                                             Phone:  310-787-6191
                                             Fax:  310-787-5715

7.     Relationship between Parties:

       Each party will be deemed to represent to the other party on the date 
on which it enters into the Agreement that (absent a written agreement 
between the parties that expressly imposes affirmative obligations to the 
contrary):


                                       6
<PAGE>

       NON-RELIANCE.  It is acting for its own account, and it has made its 
       own independent decisions to enter into the Agreement and as to 
       whether the Agreement is appropriate or proper for it based upon its 
       own judgment and upon advice from such advisers as it has deemed 
       necessary.  It is not relying on any communication (written or oral) 
       of the other party as investment advice or as a recommendation to 
       enter into the Agreement; it being understood that information and 
       explanations related to the terms and conditions of the Agreement 
       shall not be considered investment advice or a recommendation to 
       enter into the Agreement.  No communication (written or oral) 
       received from the other party shall be deemed to be an assurance or 
       guarantee as to the expected results of the Agreement.

       ASSESSMENT AND UNDERSTANDING.  It is capable of assessing the merits 
       of and understanding (on its own behalf or through independent 
       professional advice), and understands and accepts, the terms, 
       conditions and risks of the Agreement.  It is also capable of 
       assuming, and assumes, the risks of the Agreement.

       STATUS OF PARTIES.  The other party is not acting as a fiduciary for 
       or as adviser to it in respect of the Agreement.

8.     Governing Law:  New York


                                       7
<PAGE>

       Please confirm that the foregoing correctly sets forth the terms of 
our agreement by executing the copy of this Class A-1 Confirmation enclosed 
for that purpose and returning it to us.

                                        TOYOTA MOTOR CREDIT CORPORATION


                                        By: /s/ George E. Borst
                                           ------------------------------------
                                                 George E. Borst
                                              Senior Vice President
                                               and General Manager

                                        Confirmed as of the date first written:

                                        TOYOTA AUTO LEASE TRUST 1998-C

                                        By:  U.S. BANK NATIONAL ASSOCIATION,
                                             as 1998-C Securitization Trustee


                                        By: /s/ Steven E. Charles
                                           ------------------------------------
                                            Name:  Steven E. Charles
                                            Title:  Vice President

<PAGE>

                                                               EXECUTION COPY

                            Class A-2 Confirmation to the
                                ISDA Master Agreement
                             dated as of December 1, 1998

Toyota Auto Lease Trust 1998-C
c/o U.S. Bank National Association
111 East Wacker Drive, Suite 3000
Chicago, Illinois  60601

Re:       Transaction Ref. No. 2 between Toyota Motor Credit Corporation ("Party
          A") and Toyota Auto Lease Trust 1998-C ("Party B")

Dear Sirs:

          The purpose of this letter agreement is to confirm the terms and
conditions of the Swap Transaction entered into between you and us on the Trade
Date specified below (the "Transaction").  This letter agreement constitutes a
"Confirmation" as referred to in the ISDA Master Agreement specified below.

          The definitions and provisions contained in the 1991 ISDA Definitions
(as published by the International Swaps and Derivations Association, Inc.)(the
"Definitions") are incorporated in this Confirmation.  In the event of any
inconsistency between those Definitions and this Confirmation, this Confirmation
will govern.

1.   This Confirmation supplements, forms part of, and is subject to, the ISDA
Master Agreement, dated as of December 1, 1998, as amended and supplemented
from time to time (the "Agreement"), between you and us.  All provisions
contained in the Agreement govern this Confirmation except as expressly modified
below.  Expressions used herein and not defined herein or in the Definitions
shall bear the meaning ascribed thereto in the Agreement.

2.   The terms of the particular Transaction to which this Confirmation relates
are as follows:

Party A:                                Toyota Motor Credit Corporation

Party B:                                Toyota Auto Lease Trust 1998-C

Trade Date:                             November 19, 1998

Effective Date:                         December 3, 1998

Termination Date:                       Class A-2 Targeted Maturity Date (as
                                        defined in the Trust Agreement), subject
                                        to adjustment in accordance with the
                                        Following Business Day Convention;
                                        provided, however, that if the
                                        Termination Date is extended in
                                        accordance with the provisions of
                                        paragraph 4 hereof,
<PAGE>

                                        "Termination Date" shall have the
                                        meaning given to such term in paragraph
                                        4.

Party A Floating Amounts:

     Party A Floating Rate
     Payer:                             Party A

     Party A Floating Rate
     Payer Notional Amount:             The Class A-2 Certificate Balance (as
                                        defined in the Trust Agreement) on the
                                        last day of the applicable Calculation
                                        Period.

     Party A Floating Rate Payer
     Period End Dates:                  Each March 25, June 25, September 25 and
                                        December 25, commencing on March 25,
                                        1999, up to and including the
                                        Termination Date, subject to adjustment
                                        in accordance with the Following
                                        Business Day Convention.

     Party A Floating Rate Payer
     Payment Dates:                     Each March 25, June 25, September 25 and
                                        December 25, commencing on March 25,
                                        1999, up to and including the
                                        Termination Date, subject to adjustment
                                        in accordance with the Following
                                        Business Day Convention.

     Party A Floating Rate Option:      USD-LIBOR-BBA.

     Designated Maturity:               3 months, with the exception of the
                                        initial Calculation Period, in which
                                        case the Designated Maturity shall be
                                        the linear interpolation of four and
                                        three months.

     Spread:                            Plus 0.27%

     Party A Floating Rate
     for the initial
     Calculation Period:                5.243258% (excluding the Spread)

     Party A Floating Rate
     Day Count Fraction:                Actual/360

     Reset Dates:                       The first day of each Calculation
                                        Period.

     Compounding:                       Inapplicable.


                                          2
<PAGE>

Party B Fixed Amounts:

     Party B Fixed Rate Payer:          Party B

     Party B Fixed Rate Payer
     Notional Amount:                   The Class A-2 Certificate Balance on the
                                        last day of the applicable Calculation
                                        Period.

     Party B Fixed Rate Payer
     Period End Dates:                  Each March 25, June 25, September 25 and
                                        December 25, commencing on March 25,
                                        1999, up to and including the
                                        Termination Date, with no adjustment,
                                        with the Exception of the Termination
                                        Date, which shall be subject to
                                        adjustment in accordance with the
                                        Following Business Day Convention.

     Party B Fixed Rate Payer
     Payment Dates:                     Each March 25, June 25, September 25 and
                                        December 25, commencing on March 25,
                                        1999, up to and including the
                                        Termination Date, subject to adjustment
                                        in accordance with the Following
                                        Business Day Convention.

     Party B Fixed Rate:                5.413%

     Party B Fixed Rate
     Day Count Fraction:                30/360

Business Days:                          "Business Day" as defined in the Trust
                                        Agreement

Calculation Agent:                      Party A

3.   Details of Variation to Agreement:

Taxation:  If, as a result of the occurrence of any of the events described in
Section 5(b)(ii) or 5(b)(iii) of the Agreement, on any Party B Fixed Rate Payer
Payment Date Party A receives a payment from Party B from which an amount has
been deducted or withheld for or on account of a Tax, the payment obligations of
Party B hereunder with respect to such Payment Date shall be reduced by the
amount of any taxes so deducted or withheld and Party A's payment obligations
with respect to such Payment Date shall be reduced in proportion to the amount
by which Party B's payment obligations are so reduced.  If, as a result of the
occurrence of any of the events described in Section 5(b)(ii) or 5(b)(iii) of
the Agreement, on any Party A Floating Rate Payer Payment Date Party B receives
a payment from Party A from which an amount has been deducted or withheld for or
on account of a Tax, the payment obligations of Party A hereunder


                                          3
<PAGE>

with respect to such Payment Date shall be reduced by the amount of any taxes 
so deducted or withheld and the payment obligations of Party B with respect 
to such Payment Date shall remain the same.

Interest Deferral:  If on any Party B Fixed Rate Payer Payment Date, the 
amount allocated under the Trust Agreement and paid by Party B to Party A is 
less than the Party B Fixed Amount due on such date (the amount of any such 
insufficiency, the "Swap Interest Shortfall Amount"), the obligation of 
Party A to pay Party A Floating Amounts on the corresponding Party A Floating 
Rate Payer Payment Date will be reduced in the same proportion as the 
proportion that such Swap Interest Shortfall Amount represents of the Party B 
Fixed Amount otherwise due on such date.  If on a subsequent Party B Fixed 
Rate Payer Payment Date, amounts are available and are paid by Party B to 
Party A pursuant to the Trust Agreement to reimburse all or any part of such 
Swap Interest Shortfall Amount, then the obligation of Party A to pay Party A 
Floating Amounts on the corresponding Party A Floating Rate Payer Payment 
Date will be increased in the same proportion as the proportion that the 
amount of such reimbursement represents of the Party B Fixed Amount otherwise 
due on such date.  If a Swap Interest Shortfall Amount shall exist on any 
Early Termination Date, for purposes of computing the Market Quotation, the 
aggregate amount of all outstanding Swap Interest Shortfall Amounts shall be 
due on the first Party B Fixed Rate Payer Payment Date following the Early 
Termination Date and the amount due from Party A on the first Party A 
Floating Rate Payer Payment Date following the Early Termination Date will be 
increased in the same proportion as the proportion that the amount of such 
outstanding Swap Interest Shortfall Amounts represents of the Party B Fixed 
Amount that would otherwise be due on such date.

Extension:  If on the Termination Date, the Class A-2 Certificate Balance has 
not been reduced to zero, the Termination Date shall be extended to the 
Extension Period End Date, being the earlier of (i) the Party A Floating Rate 
Payer Payment Date (as defined in Section 4 below) on which the Class A-2 
Certificate Balance is reduced to zero and (ii) the Stated Maturity Date (as 
defined in the Trust Agreement) for the Class A-2 Certificates, subject to 
adjustment in accordance with the Following Business Day Convention.  The 
period from the Class A-2 Targeted Maturity Date to the Extension Period End 
Date is referred to herein as the "Extension Period".

4.     During the Extension Period, instead of the Party B Fixed Amounts and 
the Party A Floating Amounts described above in Section 2, the following 
provisions will be applicable:

Party A Floating Amount

       Floating Rate Payer:                  Party A

       Party A Floating Rate
       Payer Notional Amount:                The Class A-2 Certificate 
                                             Balance on the last day of the 
                                             applicable Calculation Period.

       Initial Extension Period
       Calculation Period:                   Commencing on the Class A-2 
                                             Targeted Maturity Date.


                                       4
<PAGE>

       Party A Floating Rate Payer
       Period End Dates:                     The 25th day of each month 
                                             commencing January 25, 2002, 
                                             subject to adjustment in 
                                             accordance with the Following 
                                             Business Day Convention.

       Party A Floating Rate Payer
       Payment Dates:                        The 25th day of each month 
                                             commencing January 25, 2002, 
                                             subject to adjustment in 
                                             accordance with the Following 
                                             Business Day Convention.

       Party A Floating Rate Option:         USD-LIBOR-BBA

       Designated Maturity:                  1 month

       Spread:                               Plus 0.30%

       Floating Rate
       Day Count Fraction:                   Actual/360

       Reset Dates:                          First day of each Calculation 
                                             Period.

       Compounding:                          Inapplicable.

Party B Fixed Amount

       Fixed Rate Payer:                     Party B


       Party B Fixed Rate
       Payer Notional Amount:                The Class A-2 Certificate 
                                             Balance on the last day of the 
                                             Calculation Period.

       Initial Extension Period
       Calculation Period:                   Commencing on the Class A-2 
                                             Targeted Maturity Date.

       Party B Fixed Rate
       Payer Period End Dates:               (i) The 25th day of each month, 
                                             with no adjustment and (ii) the 
                                             Extension Period End Date, which 
                                             shall be subject to adjustment 
                                             in accordance with the Following 
                                             Business Day Convention.

       Party B Fixed Rate


                                       5
<PAGE>

       Payer Payment Dates:                  The 25th day of each month, 
                                             subject to adjustment in 
                                             accordance with the Following 
                                             Business Day Convention, and the 
                                             Extension Period End Date, 
                                             subject to adjustment in 
                                             accordance with the Following
                                             Business Day Convention.

       Party B Fixed Rate:                   5.413%

       Fixed Rate
       Day Count Fraction:                   30/360

       Reset Dates:                          First day of each Calculation 
                                             Period.

5.     Account Details

Payments to Party A:

       Account for Payments in USD:          Bank of America, Concord, 
                                             California
                                             ABA No. 121-000-358
                                             A/C No. 12351-07564
                                             A/C Toyota Motor Credit 
                                             Corporation

Payments to Party B:

       Account for Payments in USD:          U.S. Bank National Association
                                             ABA # 091000022
                                             180121167365
                                             47300121
                                             Acct# 77085461


6.     Party A Documentation and Operations Officers

       Documentation:                        Delores Doll
                                             Phone:  310-787-6191
                                             Fax:  310-787-5715

       Operations:                           Delores Doll
                                             Phone:  310-787-6191
                                             Fax:  310-787-5715

7.     Relationship between Parties:

       Each party will be deemed to represent to the other party on the date 
on which it enters into the Agreement that (absent a written agreement 
between the parties that expressly imposes affirmative obligations to the 
contrary):


                                       6
<PAGE>

     NON-RELIANCE.  It is acting for its own account, and it has made its own
     independent decisions to enter into the Agreement and as to whether the
     Agreement is appropriate or proper for it based upon its own judgement and
     upon advice from such advisers as it has deemed necessary.  It is not
     relying on any communication (written or oral) of the other party as
     investment advice or as a recommendation to enter into the Agreement; it
     being understood that information and explanations related to the terms and
     conditions of the Agreement shall not be considered investment advice or a
     recommendation to enter into the Agreement.  No communication (written or
     oral) received from the other party shall be deemed to be an assurance or
     guarantee as to the expected results of the Agreement.

     ASSESSMENT AND UNDERSTANDING.  It is capable of assessing the merits of and
     understanding (on its own behalf or through independent professional
     advice), and understands and accepts, the terms, conditions and risks of
     the Agreement.  It is also capable of assuming, and assumes, the risks of
     the Agreement.

     STATUS OF PARTIES.  The other party is not acting as a fiduciary for or as
     adviser to it in respect of the Agreement.

8.   Governing Law: New York


                                          7
<PAGE>

     Please confirm that the foregoing correctly sets forth the terms of our
agreement by executing the copy of this Class A-2 Confirmation enclosed for that
purpose and returning it to us.


                                   TOYOTA MOTOR CREDIT CORPORATION



                                   By:  /s/ George E. Borst
                                      -----------------------------
                                           George E. Borst
                                        Senior Vice President
                                         and General Manager

                                   Confirmed as of the date first written:

                                   TOYOTA AUTO LEASE TRUST 1998-C

                                   By:  U.S. BANK NATIONAL ASSOCIATION,
                                        as 1998-C Securitization Trustee

                                   By:  /s/ Steven E. Charles
                                      -----------------------------
                                      Name: Steven E. Charles
                                      Title: Vice President

<PAGE>

                                                                EXECUTION COPY

                            Class A-3 Confirmation to the
                                ISDA Master Agreement
                             dated as of December 1, 1998

Toyota Auto Lease Trust 1998-C
c/o U.S. Bank National Association
111 East Wacker Drive, Suite 3000
Chicago, Illinois 60601

Re:  Transaction Ref. No. 3 between Toyota Motor Credit Corporation ("Party A")
     and Toyota Auto Lease Trust 1998-C ("Party B")

Dear Sirs:

     The purpose of this letter agreement is to confirm the terms and conditions
of the Swap Transaction entered into between you and us on the Trade Date
specified below (the "Transaction").  This letter agreement constitutes a
"Confirmation" as referred to in the ISDA Master Agreement specified below.

     The definitions and provisions contained in the 1991 ISDA Definitions (as
published by the International Swaps and Derivatives Association, Inc.) (the
"Definitions") are incorporated in this Confirmation.  In the event of any
inconsistency between those Definitions and this Confirmation, this Confirmation
will govern.

1.   This Confirmation supplements, forms part of, and is subject to , the ISDA
Master Agreement, dated as of December 1, 1998, as amended and supplemented from
time to time (the "Agreement"), between you and us.  All provisions contained in
the Agreement govern this Confirmation except as expressly modified below.
Expressions used herein and not defined herein or in the Definitions shall bear
the meaning ascribed thereto in the Agreement.

2.   The terms of the particular Transaction to which this Confirmation relates
are as follows:

Party A:                               Toyota Motor Credit Corporation

Party B:                               Toyota Auto Lease Trust 1998-C

Trade Date:                            November 19, 1998

Effective Date:                        December 3, 1998

Termination Date:                      Class A-3 Targeted Maturity Date
                                       (as defined in the Trust
                                       Agreement), subject to adjustment
                                       in accordance with the Following
                                       Business Day Convention; provided,
                                       however, that if the Termination
                                       Date is extended in accordance with
                                       the provisions of paragraph 4
                                       hereof,

<PAGE>


                                       "Termination Date" shall have the
                                       meaning given to such term in
                                       paragraph 4.

Party A Floating Amounts:

     Party A Floating Rate
     Payer:                            Party A

     Party A Floating Rate
     Payer Notional Amount:            The Class A-3 Certificate Balance
                                       (as defined in the Trust Agreement)
                                       on the last day of the applicable
                                       Calculation Period.

     Party A Floating Rate Payer
     Period End Dates:                 Each March 25, June 25, September
                                       25 and December 25, commencing on
                                       March 25, 1999, up to and including
                                       the Termination Date, subject to
                                       adjustment in accordance with the
                                       Following Business Day Convention.

     Party A Floating Rate Payer
     Payment Dates:                    Each March 25, June 25, September
                                       25 and December 25, commencing on
                                       March 25, 1999, up to and including
                                       the Termination Date, subject to
                                       adjustment in accordance with the
                                       Following Business Day Convention.

     Party A Floating Rate Option:     USD-LIBOR-BBA.

     Designated Maturity:              3 months, with the exception of the
                                       initial Calculation Period, in
                                       which case the Designated Maturity
                                       shall be the linear interpolation
                                       of four and three months.

     Spread:                           Plus 0.32%

     Party A Floating Rate
     for the initial
     Calculation Period:               5.243258% (excluding the Spread)

     Party A Floating Rate
     Day Count Fraction:               Actual/360

     Reset Dates:                      The first day of each Calculation
                                       Period.

     Compounding:                      Inapplicable.


                                          2
<PAGE>

Party B Fixed Amounts:

     Party B Fixed Rate Payer:         Party B

     Party B Fixed Rate Payer
     Notional Amount:                  The Class A-3 Certificate Balance
                                       on the last day of the applicable
                                       Calculation Period.

     Party B Fixed Rate Payer
     Period End Dates:                 Each March 25, June 25, September
                                       25 and December 25, commencing on
                                       March 25, 1999, up to and including
                                       the Termination Date, with no
                                       adjustment, with the exception of
                                       the Termination Date, which shall
                                       be subject to adjustment in
                                       accordance with the Following
                                       Business Day Convention.

     Party B Fixed Rate Payer
     Payment Dates:                    Each March 25, June 25, September 25 and
                                       December 25, commencing on March 25, 
                                       1999, up to and including the 
                                       Termination Date, subject to adjustment
                                       in accordance with the Following
                                       Business Day Convention.

     Party B Fixed Rate:               5.463%

     Party B Fixed Rate
     Day Count Fraction:               30/360

Business Days:                         "Business Day" as defined in the
                                       Trust Agreement

Calculation Agent:                     Party A

3.   Details of Variation to Agreement:

Taxation: If, as a result of the occurrence of any of the events described in
Section 5(b)(ii)or 5(b)(iii) of the Agreement, on any Party B Fixed Rate Payer
Payment Date Party A receives a payment from Party B from which an amount had
been deducted or withheld for or on account of a Tax, the payment obligations of
Party B hereunder with respect to such Payment Date shall be reduced by the
amount of any taxes so deducted or withheld and Party A's payment obligations
with respect to such Payment Date shall be reduced in proportion to the amount
by which Party B's payment obligations are so reduced.  If, as a result of the
occurrence of any of the events described in Section 5(b)(ii) or 5(b)(iii) of
the Agreement, on any Party A Floating Rate Payer Payment Date Party B receives
a payment from Party A from which an amount has been deducted or withheld for or
on account of a Tax, the payment obligations of Party A hereunder


                                          3

<PAGE>

with respect to such Payment Date shall be reduced by the amount of any taxes so
deducted or withheld and the payment obligations of Party B with respect to such
Payment Date shall remain the same.

Interest Deferral:  If on any Party B Fixed Rate Payer Payment Date, the amount
allocated under the Trust Agreement and paid by Party B to Party A is less than
the Party B Fixed Amount due on such date (the amount of any such insufficiency,
the "Swap Interest Shortfall Amount"), the obligation of Party A to pay Party A
Floating Amounts on the corresponding Party A Floating Rate Payer Payment Date
will be reduced in the same proportion as the proportion that such Swap Interest
Shortfall Amount represents of the Party B Fixed Amount otherwise due on such
date.  If on a subsequent Party B Fixed Rate Payer Payment Date, amounts are
available and are paid by Party B to Party A pursuant to the Trust Agreement to
reimburse all or any part of such Swap Interest Shortfall Amount then the
obligation of Party A to pay Party A Floating Amounts on the corresponding Party
A Floating Rate Payer Payment Date will be increased in the same proportion as
the proportion that the amount of such reimbursement represents of the Party B
Fixed Amount otherwise due on such date.  If a Swap Interest Shortfall Amount
shall exist on any Early Termination Date, for purposes of computing the Market
Quotation, the aggregate amount of all outstanding Swap Interest Shortfall
Amounts shall be due on the first Party B Fixed Rate Payer Payment Date
following the Early Termination Date and the amount due from Party A on the
first Party A Floating Rate Payer Payment Date following the Early Termination
Date will be increased in the same proportion as the proportion that the amount
of such outstanding Swap Interest Shortfall Amounts represents of the Party B
Fixed Amount that would otherwise be due on such date.

Extension:  If on the Termination Date, the Class A-3 Certificate Balance has
not been reduced to zero, the Termination Date shall be extended to the
Extension Period End Date, being the earlier of (i) the Party A Floating Rate
Payer Payment Date (as defined in Section 4 below) on which the Class A-3
Certificate Balance is reduced to zero and (ii) the Stated Maturity Date (as
defined in the Trust Agreement) for the Class A-3 Certificates, subject to
adjustment in accordance with the Following Business Day Convention.  The period
from the Class A-3 Targeted Maturity Date to the Extension Period End Date is
referred to herein as the "Extension Period".

4.   During the Extension Period, instead of the Party B Fixed Amounts and the
Party A Floating Amounts described above in Section 2, the following provisions
will be applicable:

Party A Floating Amount

                                       
     Floating Rate Payer:              Party A

     Party A Floating Rate
     Payer Notional Amount:            The Class A-3 Certificate
                                       Balance on the last day of the
                                       applicable Calculation Period.

     Initial Extension Period
     Calculation Period:               Commencing on the Class A-3
                                       Targeted Maturity Date.


                                          4
<PAGE>

     Party A Floating Rate Payer
     Period End Dates:                 The 25th day of each month
                                       commencing April 25, 2002,
                                       subject to adjustment in
                                       accordance with the Following
                                       Business Day Convention.

     Party A Floating Rate Payer
     Payment Dates:                    The 25th day of each month
                                       commencing April 25, 2002,
                                       subject to adjustment in
                                       accordance with the Following
                                       Business Day Convention.

     Party A Floating Rate Option:     USD-LIBOR-BBA

     Designated Maturity:              1 month

     Spread:                           Plus 0.35%

     Floating Rate
     Day Count Fraction:               Actual/360

     Reset Dates:                      First day of each Calculation
                                       Period.

     Compounding:                      Inapplicable.

Party B Fixed Amount

     Fixed Rate Payer:                 Party B

     Party B Fixed Rate
     Payer Notional Amount:            The Class A-3 Certificate
                                       Balance on the last day of the
                                       Calculation Period.

     Initial Extension Period
     Calculation Period:               Commencing on the Class A-3
                                       Targeted Maturity Date.

     Party B Fixed Rate
     Payer Period End Dates:           (i) The 25th day of each month, with 
                                       no adjustment and (ii) the Extension 
                                       Period End Date, which shall be subject
                                       to adjustment in accordance with the 
                                       Following Business Day Convention.

     Party B Fixed Rate


                                          5
<PAGE>

     Payer Payment Dates:              The 25th day of each month,
                                       subject to adjustment in
                                       accordance with the Following
                                       Business Day Convention, and
                                       the Extension Period End Date,
                                       subject to adjustment in
                                       accordance with the Following
                                       Business Day Convention.

     Party B Fixed Rate:               5.463%

     Fixed Rate
     Day Count Fraction:               30/360

     Reset Dates:                      First day of each Calculation
                                       Period.

5.   Account Details

Payments to Party A:

     Account for Payments in USD:      Bank of America, Concord,
                                       California
                                       ABA No. 121-000-358
                                       A/C No. 12351-07564
                                       A/C Toyota Motor Credit
                                       Corporation

Payments to Party B:

     Accounts for Payments in USD:     U.S. Bank National Association
                                       ABA #091000022
                                       180121167365
                                       47300121
                                       Acct# 77085461

6.   Party A Documentation and Operations Officers

     Documentation:                    Delores Doll
                                       Phone: 310-787-6191
                                       Fax: 310-787-5715

     Operations:                       Delores Doll
                                       Phone: 310-787-6191
                                       Fax:  310-787-5715

7.   Relationship between Parties:

     Each party will be deemed to represent to the other party on the date on
which it enters into the Agreement that (absent a written agreement between the
parties that expressly imposes affirmative obligations to the contrary):


                                          6
<PAGE>

      NON-RELIANCE.  It is acting for its own account, and it has made its 
      own independent decisions to enter into the Agreement and as to 
      whether the Agreement is appropriate or proper for it based upon its 
      own judgment and upon advice from such advisers as it has deemed 
      necessary. It is not relying on any communication (written or oral) 
      of the other party as investment advice or as a recommendation to 
      enter into the Agreement; it being understood that information and 
      explanations related to the terms and conditions of the Agreement 
      shall not be considered investment advice or a recommendation to enter 
      into the Agreement. No communication (written or oral) received from 
      the other party shall be deemed to be an assurance or guarantee as to 
      the expected results of the Agreement.
      
      ASSESSMENT AND UNDERSTANDING. It is capable of assessing the merits of 
      and understanding (on its own behalf or through independent 
      professional advice), and understands and accepts, the terms, 
      conditions and risks of the Agreement. It is also capable of assuming, 
      and assumes, the risks of the Agreement.
      
      STATUS OF PARTIES. The other party is not acting as a fiduciary for or 
      as adviser to it in respect of the Agreement.
      
8.    Governing Law: New York

                                       7

<PAGE>

      Please confirm that the foregoing correctly sets forth the terms of our 
agreement by executing the copy of this Class A-3 Confirmation enclosed for 
that purpose and returning it to us.

                                       TOYOTA MOTOR CREDIT CORPORATION


                                       By: /s/ George E. Borst
                                           ------------------------------------
                                                      George E. Borst
                                                   Senior Vice President
                                                   and General Manager

                                       Confirmed as of the date first written:

                                       TOYOTA AUTO LEASE TRUST 1998-C

                                       By:  U.S. BANK NATIONAL ASSOCIATION,
                                            as 1998-C Securitization Trustee


                                       By:  /s/ Steven E. Charles
                                           ------------------------------------
                                           Name:  Steven E. Charles
                                           Title: Vice President




<PAGE>

                                                                EXECUTION COPY

                        Class B Confirmation to the
                           ISDA Master Agreement
                       dated as of December 1, 1998


Toyota Auto Lease Trust 1998-C
c/o U.S. Bank National Association
111 East Wacker Drive, Suite 3000
Chicago, Illinois 60601

Re:      Transaction Ref. No. 4 between Toyota Motor Credit Corporation 
         ("Party A") and Toyota Auto Lease Trust 1998-C ("Party B")

Dear Sirs:

         The purpose of this letter agreement is to confirm the terms and 
conditions of the Swap Transaction entered into between you and us on the 
Trade Date specified below (the "Transaction"). This letter agreement 
constitutes a "Confirmation" as referred to in the ISDA Master Agreement 
specified below.

          The definitions and provisions contained in the 1991 ISDA 
Definitions (as published by the International Swaps and Derivatives 
Association, Inc.)(the "Definitions") are incorporated in this Confirmation. 
In the event of any inconsistency between those Definitions and this 
Confirmation, this Confirmation will govern.

1.  This Confirmation supplements, forms part of, and is subject to, the ISDA 
Master Agreement, dated as of December 1, 1998, as amended and supplemented 
from time to time (the "Agreement"), between you and us. All provisions 
contained in the Agreement govern this Confirmation except as expressly 
modified below. Expressions used herein and not defined herein or in the 
Definitions shall bear the meaning ascribed thereto in the Agreement.

2.  The terms of the particular Transaction to which this Confirmation 
relates are as follows:

Party A:                               Toyota Motor Credit Corporation

Party B:                               Toyota Auto Lease Trust 1998-C

Trade Date:                            November 19, 1998

Effective Date:                        December 3, 1998

Termination Date:                      Class B Targeted Maturity Date (as 
                                       defined in the Trust Agreement), subject 
                                       to adjustment in accordance with the 
                                       Following Business Day Convention; 
                                       provided, however, that if the 
                                       Termination Date is extended in 
                                       accordance with the provisions of 
                                       paragraph 4 hereof,


<PAGE>

                                       "Termination Date" shall have the 
                                       meaning given to such term in 
                                       paragraph 4.

Party A Floating Amounts:

        Party A Floating Rate
        Payer:                         Party A

        Party A Floating Rate
        Payer Notional Amount:         The Class B Certificate Balance (as 
                                       defined in the Trust Agreement) on the 
                                       last day of the applicable Calculation 
                                       Period.

        Party A Floating Rate Payer
        Period End Dates:              Each March 25, June 25, September 25 
                                       and December 25, commencing on March 25, 
                                       1999, up to and including the Termination
                                       Date, subject to adjustment in accordance
                                       with the Following Business Day 
                                       Convention.

        Party A Floating Rate Payer
        Payment Dates:                 Each March 25, June 25, September 25 
                                       and December 25, commencing on March 25,
                                       1999, up to and including the Termination
                                       Date, subject to adjustment in accordance
                                       with the Following Business Day 
                                       Convention.

        Party A Floating Rate 
        Option:                        USD-LIBOR-BBA.

        Designated Maturity:           3 months, with the exception of the 
                                       initial Calculation Period, in which case
                                       the Designated Maturity shall be the 
                                       linear interpolation of four and three 
                                       months.

        Spread:                        Plus 2.00%

        Party A Floating Rate
        for the initial
        Calculation Period:            5.243258% (excluding the Spread)

        Party A Floating Rate
        Day Count Fraction:            Actual/360

        Reset Dates:                   The first day of each Calculation 
                                       Period. 

        Compounding:                   Inapplicable.


                                       2


<PAGE>


Party B Fixed Amounts:

        Party B Fixed Rate Payer:      Party B

        Party B Fixed Rate Payer
        Notional Amount:               The Class B Certificate Balance on the 
                                       last day of the applicable Calculation 
                                       Period.

        Party B Fixed Rate Payer
        Period End Dates:              Each March 25, June 25, September 25 
                                       and December 25, commencing on March 25, 
                                       1999, up to and including the Termination
                                       Date, with no adjustment, with the 
                                       exception of the Termination Date, which 
                                       shall be subject to adjustment in 
                                       accordance with the Following Business 
                                       Day Convention.

        Party B Fixed Rate Payer
        Payment Dates:                 Each March 25, June 25, September 25 
                                       and December 25, commencing on March 25, 
                                       1999, up to and including the Termination
                                       Date, subject to adjustment in 
                                       accordance with the Following Business 
                                       Day Convention.

        Party B Fixed Rate:            6.959%

        Party B Fixed Rate 
        Day Count Fraction:            30/360

Business Days:                         "Business Day" as defined in the Trust 
                                        Agreement

Calculation Agent:                      Party A

3.  Details of Variation to Agreement:

Taxation: If, as a result of the occurrence of any of the events described in 
Section 5(b)(ii) or 5(b)(iii) of the Agreement, on any Party B Fixed Rate 
Payer Payment Date Party A receives a payment from Party B from which an 
amount has been deducted or withheld for or on account of a Tax, the payment 
obligations of Party B hereunder with respect to such Payment Date shall be 
reduced by the amount of any taxes so deducted or withheld and Party A's 
payment obligations with respect to such Payment Date shall be reduced in 
proportion to the amount by which Party B's payment obligations are so reduced. 
If, as a result of the occurrence of any of the events described in Section 
5(b)(ii) or 5(b)(iii) of the Agreement, on any Party A Floating Rate Payer 
Payment Date Party B receives a payment from Party A from which an amount has 
been deducted or withheld for or on account of a Tax, the payment obligations 
of Party A hereunder


                                       3






<PAGE>

with respect to such Payment Date shall be reduced by the amount of any taxes 
so deducted or withheld and the payment obligations of Party B with respect to 
such Payment Date shall remain the same.

Interest Deferral: If on any Party B Fixed Rate Payer Payment Date, the 
amount allocated under the Trust Agreement and paid by Party B to Party A is 
less than the Party B Fixed Amount due on such date (the amount of any such 
insufficiency, the "Swap Interest Shortfall Amount"), the obligation of Party 
A to pay Party A Floating Amounts on the corresponding Party A Floating Rate 
Payer Payment Date will be reduced in the same proportion as the proportion 
that such Swap Interest Shortfall Amount represents of the Party B Fixed 
Amount otherwise due on such date. If on a subsequent Party B Fixed Rate 
Payer Payment Date, amounts are available and are paid by Party B to Party A 
pursuant to the Trust Agreement to reimburse all or any part of such Swap 
Interest Shortfall Amount, then the obligation of Party A to pay Party A 
Floating Amounts on the corresponding Party A Floating Rate Payer Payment 
Date will be increased in the same proportion as the proportion that the 
amount of such reimbursement represents of the Party B Fixed Amount otherwise 
due on such date. If a Swap Interest Shortfall Amount shall exist on any 
Early Termination Date, for purposes of computing the Market Quotation, the 
aggregate amount of all outstanding Swap Interest Shortfall Amounts shall be 
due on the first Party B Fixed Rate Payer Payment Date following the Early 
Termination Date and the amount due from Party A on the first Party A 
Floating Rate Payer Payment Date following the Early Termination Date will be 
increased in the same proportion as the proportion that the amount of such 
outstanding Swap Interest Shortfall Amounts represents of the Party B Fixed 
Amount that would otherwise be due on such date.

Extension: If on the Termination Date, the Class B Certificate Balance has 
not been reduced to zero, the Termination Date shall be extended to the 
Extension Period End Date, being the earlier of (i) the Party A Floating Rate 
Payer Payment Date (as defined in Section 4 below) on which the Class B 
Certificate Balance is reduced to zero and (ii) the Stated Maturity Date (as 
defined in the Trust Agreement) for the Class B Certificates, subject to 
adjustment in accordance with the Following Business Day Convention. The 
period from the Class B Targeted Maturity Date to the Extension Period End 
Date is referred to herein as the "Extension Period".

4.  During the Extension Period, instead of the Party B Fixed Amounts and the 
Party A Floating Amounts described above in Section 2, the following 
provisions will be applicable:

Party A Floating Amount

    Floating Rate Payer:               Party A

    Party A Floating Rate
    Payer Notional Amount:             The Class B Certificate Balance on the 
                                       last day of the applicable Calculation 
                                       Period.

    Initial Extension Period
    Calculation Period:                Commencing on the Class B Targeted 
                                       Maturity Date.


                                       4

<PAGE>

    Party A Floating Rate Payer
    Period End Dates:                  The 25th day of each month commencing 
                                       January 25, 2004, subject to adjustment 
                                       in accordance with the Following Business
                                       Day Convention.

    Party A Floating Rate Payer
    Payment Dates:                     The 25th day of each month commencing
                                       January 25, 2004, subject to adjustment 
                                       in accordance with the Following Business
                                       Day Convention.

    Party A Floating Rate Option:      USD-LIBOR-BBA

    Designated Maturity:               1 month

    Spread:                            Plus 2.03%

    Floating Rate
    Day Count Fraction:                Actual/360

    Reset Dates:                       First day of each Calculation Period.

    Compounding:                       Inapplicable.

Party B Fixed Amount

    Fixed Rate Payer:                  Party B

    Party B Fixed Rate
    Payer Notional Amount:             The Class B Certificate Balance on the 
                                       last day of the Calculation Period.

    Initial Extension Period
    Calculation Period:                Commencing on the Class B Targeted 
                                       Maturity Date

    Party B Fixed Rate
    Payer Period End Dates:            (i) The 25th day of each month, with 
                                       no adjustment and (ii) the Extension 
                                       Period End Date, which shall be subject 
                                       to adjustment in accordance with the 
                                       Following Business Day Convention.

    Party B Fixed Rate
    Payer Payment Dates:               The 25th day of each month, subject to 
                                       adjustment in accordance with the 
                                       Following Business Day Convention, and


                                       5

<PAGE>

                                       the Extension Period End Date, subject 
                                       to adjustment in accordance with the 
                                       Following Business Day Convention.

    Party B Fixed Rate:                6.959%

    Fixed Rate
    Day Count Fraction:                30/360

    Reset Dates:                       First day of each Calculation Period.

5.  Account Details

Payments to Party A:

    Account for Payments in USD:       Bank of America, Concord, California
                                       ABA No. 121-000-358
                                       A/C No. 12351-07564
                                       A/C Toyota Motor Credit Corporation

Payments to Party B:

    Account for Payments in USD:       U.S. Bank National Association
                                       ABA # 091000022
                                       180121167365
                                       47300121
                                       Acct# 77085461

6.  Party A Documentation and Operations Officers

    Documentation:                     Delores Doll
                                       Phone: 310-787-6191
                                       Fax: 310-787-5715

    Operations:                        Delores Doll
                                       Phone: 310-787-6191
                                       Fax: 310-787-5715

7.  Relationship between Parties:

    Each party will be deemed to represent to the other party on the date on 
which it enters into the Agreement that (absent a written agreement between 
the parties that expressly imposes affirmative obligations to the contrary):

    NON-RELIANCE. It is acting for its own account, and it has made its own 
    independent decisions to enter into the Agreement and as to whether the 
    Agreement is appropriate or proper for it based upon its own judgment and 
    upon advice from such advisers as it has deemed necessary. It is not relying
    on any communication (written or oral) of the other


                                       6

<PAGE>

      party as investment advice or as a recommendation to enter into the 
      Agreement; it being understood that information and explanations 
      related to the terms and conditions of the Agreement shall not be 
      considered investment advice or a recommendation to enter into the 
      Agreement. No communication (written or oral) received from the other 
      party shall be deemed to be an assurance or guarantee as to the 
      expected results of the Agreement.
      
      ASSESSMENT AND UNDERSTANDING.  It is capable of assessing the merits 
      of and understanding (on its own behalf or through independent 
      professional advice), and understands and accepts, the terms, 
      conditions and risks of the Agreement. It is also capable of assuming, 
      and assumes, the risks of the Agreement.

      STATUS OF PARTIES.  The other party is not acting as a fiduciary 
      for or as adviser to it in respect of the Agreement.
      
8.    Governing Law: New York


                                       7

<PAGE>


      Please confirm that the foregoing correctly sets forth the terms 
of our agreement by executing the copy of this Adjustable Rate Class B 
Confirmation enclosed for that purpose and returning it to us.

                                       TOYOTA MOTOR CREDIT CORPORATION


                                       By: /s/ George E. Borst
                                           -----------------------------------
                                                  George E. Borst
                                               Senior Vice President
                                               and General Manager

                                      Confirmed as of the date first written:

                                      TOYOTA AUTO LEASE TRUST 1998-C

                                      By:  U.S. BANK NATIONAL ASSOCIATION,
                                           as 1998-C Securitization Trustee


                                       By: /s/ Steven E. Charles
                                           -----------------------------------
                                           Name:  Steven E. Charles
                                           Title: Vice President


<PAGE>

- --------------------------------------------------------------------------------



                             TOYOTA LEASING, INC.


                                      AND


                        U.S. BANK NATIONAL ASSOCIATION,
                       AS 1998-C SECURITIZATION TRUSTEE


                        TOYOTA AUTO LEASE TRUST 1998-C
                     AUTO LEASE ASSET-BACKED CERTIFICATES



                     1998-C SECURITIZATION TRUST AGREEMENT



                         Dated as of December 1, 1998



- --------------------------------------------------------------------------------

<PAGE>

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>

                                                                                  PAGE
<S>                                                                               <C>
ARTICLE I   DEFINITIONS..............................................................2

     1.01   Definitions..............................................................2

     1.02   Article and Section References...........................................2

ARTICLE II  CREATION OF TRUST; ESTABLISHMENT OF
            SUBI SECURITIES ACCOUNT..................................................3

     2.01   Creation of Trust; Establishment of SUBI Securities Account..............3

     2.02   Conveyance of 1998-C SUBI Certificate....................................3

     2.03   Acceptance by 1998-C Securitization Trustee..............................4

     2.04   Transfer of Collections..................................................4

ARTICLE III ALLOCATIONS, APPLICATIONS AND PAYMENTS;
            THE RESERVE FUND; STATEMENTS TO CERTIFICATEHOLDERS.......................5

     3.01   Allocations, Applications and Payments...................................5

     3.02   1998-C SUBI Certificateholders' Account; The Reserve Fund...............21

     3.03   Statements to Certificateholders........................................27

ARTICLE IV  THE CERTIFICATES........................................................29

     4.01   The Certificates........................................................29

     4.02   Authentication and Delivery of Certificates.............................30

     4.03   Registration of Transfer and Exchange of Certificates...................30

     4.04   Mutilated, Destroyed, Lost or Stolen Certificates.......................35

     4.05   Persons Deemed Owners...................................................35

     4.06   Access to List of Certificateholders' Names and Addresses...............35

     4.07   Maintenance of Office or Agency.........................................36

     4.08   Temporary Certificates..................................................36

     4.09   Book-Entry Certificates.................................................36

     4.10   Notices.................................................................37

     4.11   Definitive Certificates.................................................38

     4.12   Tax Treatment...........................................................39

     4.13   ERISA Matters...........................................................39

ARTICLE V   THE TRANSFEROR..........................................................40


                                       i

<PAGE>

                                                                                  PAGE

     5.01   Representations of Transferor...........................................40

     5.02   Liability of Transferor: Indemnities....................................41

     5.03   Merger or Consolidation of, or Assumption of the Obligations of,
            Transferor; Certain Limitations.........................................42

     5.04   Limitation on Liability of Transferor and Others........................44

     5.05   Transferor May Own Investor Certificates................................44

     5.06   No Transfer.............................................................44

     5.07   Tax Matters Partner.....................................................44

     5.08   Maturity Advances.......................................................45

ARTICLE VI  THE 1998-C SECURITIZATION TRUSTEE.......................................45

     6.01   Duties of the 1998-C Securitization Trustee.............................45

     6.02   Certain Matters Affecting the 1998-C Securitization Trustee.............46

     6.03   1998-C Securitization Trustee Not Liable for Certificates or Contracts..48

     6.04   1998-C Securitization Trustee May Own Certificates......................48

     6.05   1998-C Securitization Trustee's Fees and Expenses.......................49

     6.06   Eligibility Requirements for 1998-C Securitization Trustee..............49

     6.07   Resignation or Removal of 1998-C Securitization Trustee.................49

     6.08   Successor 1998-C Securitization Trustee.................................50

     6.09   Merger or Consolidation of 1998-C Securitization Trustee................50

     6.10   Appointment of Co-Trustee or Separate Trustee...........................51

     6.11   Representations and Warranties of 1998-C Securitization Trustee.........52

     6.12   Tax Returns.............................................................53

     6.13   1998-C Securitization Trustee May Enforce Claims Without Possession of
            Certificates............................................................53

     6.14   Suit for Enforcement....................................................53

     6.15   Rights of Certificateholders to Direct 1998-C Securitization Trustee....53

     6.16   No Petition.............................................................54

     6.17   Negative Pledge.........................................................54

ARTICLE VII TERMINATION.............................................................54

     7.01   Termination of the 1998-C Securitization Trust..........................54

     7.02   Optional Purchase of 1998-C SUBI........................................56


                                       ii

<PAGE>

                                                                                  PAGE

ARTICLE VIII ACCUMULATION EVENTS AND SWAP TERMINATION...............................56

     8.01    Accumulation Events....................................................56

     8.02    Swap Termination, Events of Default and Termination Events.............57

ARTICLE IX   MISCELLANEOUS PROVISIONS...............................................58

     9.01    Amendment..............................................................58

     9.02    Protection of Title to Trust...........................................60

     9.03    Limitation on Rights of Certificateholders.............................61

     9.04    Governing Law..........................................................61

     9.05    Notices to Parties.....................................................62

     9.06    Severability of Provisions: Counterparts...............................62

     9.07    Assignment.............................................................62

     9.08    Certificates Nonassessable and Fully Paid..............................62

     9.09    Inventory Advances.....................................................63

ARTICLE X    AGENT FOR SERVICE......................................................63

     10.01   Agent for Service of Transferor........................................63

     10.02   Agent of Trustee.......................................................63


                                       iii

<PAGE>

                                                                                  PAGE

     EXHIBITS:

     Exhibit A-1  Form of Class A-1 Certificate..................................A-1-1
     Exhibit A-2  Form of Class A-2 Certificate..................................A-2-1
     Exhibit A-3  Form of Class A-3 Certificate..................................A-3-1
     Exhibit B-1  Form of Adjustable Rate Class B Certificate....................B-1-1
     Exhibit B-2  Form of Fixed Rate Class B Certificate.........................B-2-1
     Exhibit C    Form of Transferor Certificate...................................C-1
     Exhibit D    Form of Rule 144A Transferee Certificate.........................D-1
     Exhibit E    Form of Non-Rule 144A Transferee Certificate.....................E-1

</TABLE>


                                       iv

<PAGE>

                     1998-C SECURITIZATION TRUST AGREEMENT

     This 1998-C SECURITIZATION TRUST AGREEMENT, dated as of December 1, 
1998, is made with respect to the formation of the TOYOTA AUTO LEASE TRUST 
1998-C (the "1998-C Securitization Trust"), between TOYOTA LEASING, INC. a 
California corporation ("TLI" or, in its capacity as transferor hereunder, 
the "Transferor"), U.S. Bank National Association, a national banking 
association, as trustee (the "1998-C Securitization Trustee").


                                   RECITALS

      A.  The Toyota Lease Trust (the "Titling Trust") is governed by the 
Amended and Restated Trust and Servicing Agreement dated as of October 1, 
1996 (the "Titling Trust Agreement") among Toyota Motor Credit Corporation, a 
California corporation, as grantor, initial beneficiary and servicer ("TMCC" 
and in its capacity as servicer, the "Servicer"), TMTT, Inc., a Delaware 
corporation, as trustee (the "Titling Trustee") and, for the limited purposes 
stated therein, First Bank National Association (now known as U.S. Bank 
National Association), a national banking association, as trust agent.  
Pursuant to the Co-Trustee Agreement, Delaware Trust Capital Management, Inc. 
will act as co-trustee of the Titling Trust.  The Titling Trust acquires and 
holds title to various automobiles and light-duty trucks, related lease 
contracts and certain other assets in accordance with the terms of the 
Titling Trust Agreement.  Capitalized terms used and not defined in these 
Recitals have the meanings given in the Annex of Definitions and the Annex of 
Supplemental Definitions described in Article I. 

      B.  Concurrently herewith, TMCC, the Titling Trustee and U.S. Bank 
National Association (formerly known as First Bank National Association) 
("U.S. Bank") have entered into the 1998-C SUBI Supplement to the Titling 
Trust Agreement dated as of December 1, 1998 (the "1998-C SUBI Supplement") 
pursuant to which the Titling Trust, at the direction of TMCC, will create 
and issue a special unit of beneficial interest in the Titling Trust (the 
"1998-C SUBI"), whose beneficiaries generally will be entitled to the net 
cash flow arising from the related SUBI Portfolio (such SUBI Portfolio, the 
"1998-C SUBI Portfolio").  The 1998-C SUBI will be evidenced by (i) one 
certificate (the "1998-C SUBI Certificate") evidencing beneficial interests 
in the assets of the 1998-C SUBI other than proceeds of the Residual Value 
Insurance Policies, (whether or not such proceeds are attributable to the 
1998-C Leased Vehicles and the 1998-C Contracts) and (ii) one certificate 
(the "1998-C SUBI Insurance Certificate") evidencing beneficial interests in 
the assets of the 1998-C SUBI that are proceeds of the Residual Value 
Insurance Policies attributable to the 1998-C Leased Vehicles and the 1998-C 
Contracts (which assets are net of claims adjustment expenses).  The 1998-C 
SUBI Certificate and the 1998-C SUBI Insurance Certificate collectively 
represent a 100% beneficial interest in the 1998-C SUBI.

      C.  Concurrently herewith, the Titling Trustee (on behalf of the Titling 
Trust), and the Servicer and U.S. Bank also have entered into a 1998-C SUBI 
Servicing Supplement to the 


                                       1

<PAGE>

Titling Trust Agreement dated as of December 1, 1998 (the "1998-C SUBI 
Servicing Supplement"), pursuant to which the terms of the Titling Trust 
Agreement will be supplemented insofar as they apply to the 1998-C SUBI 
Portfolio, providing for further servicing obligations that will benefit the 
holders of the 1998-C SUBI Certificate.

      D.  Concurrently herewith, TMCC and the Transferor have entered into the 
1998-C SUBI Certificate Purchase and Sale Agreement dated as of December 1, 
1998 (the "SUBI Certificate Purchase and Sale Agreement"), pursuant to which 
TMCC is selling to the Transferor, without recourse, all of TMCC's right, 
title and interest in and to the 1998-C SUBI, the 1998-C SUBI Certificate and 
the 1998-C SUBI Insurance Certificate, all monies due thereon and the right 
to realize on any property subject to the 1998-C SUBI, and all proceeds 
thereof, for the consideration stated therein.  The parties hereto 
acknowledge that the Transferor is not transferring or conveying to the 
1998-C Securitization Trust or the 1998-C Securitization Trustee any right to 
or interest in the 1998-C SUBI Insurance Certificate.

      E.  The parties hereto desire that U.S. Bank, as securities intermediary 
(the "SUBI Securities Intermediary"), establish a securities account (as 
defined in Section 8-102 of the UCC) in the name of U.S. Bank, as 1998-C 
Securitization Trustee (the "1998-C SUBI Securities Account") to which the 
1998-C SUBI Certificate will be transferred pursuant to this 1998-C 
Securitization Trust Agreement.

      F.  The parties desire to enter into this 1998-C Securitization Trust 
Agreement to create the 1998-C Securitization Trust and to provide for the 
issuance by the 1998-C Securitization Trust of the Certificates in exchange 
for the 1998-C SUBI Certificate in connection with a Securitized Financing by 
the Transferor.

      NOW, THEREFORE, in consideration of the premises and the mutual 
covenants herein contained, the parties hereto agree as follows:


                                   ARTICLE I
                                  DEFINITIONS

1.01  DEFINITIONS.

      For all purposes of this 1998-C Securitization Trust Agreement, except 
as otherwise expressly provided or unless the context otherwise requires, 
(a) capitalized terms used herein and not otherwise defined shall have the 
meanings attributed to them in the Annex of Definitions attached to the 
Titling Trust Agreement or the Annex of Supplemental Definitions attached to 
the 1998-C SUBI Supplement; PROVIDED, HOWEVER, that in the event a term is 
defined both in the Annex of Definitions and in the Annex of Supplemental 
Definitions, the definition in the Annex of Supplemental Definitions shall 
prevail, (b) defined terms include (i) all genders and (ii) the plural as 
well as the singular, (c) all references to words such as "herein", "hereof" 
and the like shall refer to this 1998-C Securitization Trust Agreement as a 
whole and not to any particular article or section within this 1998-C 
Securitization Trust Agreement, (d) the term "include" and all variations 
thereon shall mean "include without limitation", and (e) the term "or" shall 
include "and/or".


                                       2

<PAGE>

1.02  ARTICLE AND SECTION REFERENCES.

      Except as otherwise specified herein, all article and section references 
shall be to Articles and Sections in this 1998-C Securitization Trust Agreement.


                                  ARTICLE II
          CREATION OF TRUST; ESTABLISHMENT OF SUBI SECURITIES ACCOUNT

2.01  CREATION OF TRUST; ESTABLISHMENT OF SUBI SECURITIES ACCOUNT.

      (a)  CREATION OF TRUST.  Upon the execution of this 1998-C Securitization 
Trust Agreement by the parties hereto, there is hereby created the Toyota Auto 
Lease Trust 1998-C.

      (b)  ESTABLISHMENT OF 1998-C SUBI SECURITIES ACCOUNT.

           (i)   Pursuant to a separate agreement dated December 1, 1998, 
      between the 1998-C Securitization Trust and the SUBI Securities 
      Intermediary, a securities account (as such term is defined in 
      Section 8-501(a) of the UCC) (the "1998-C SUBI Securities Account") 
      will be established and maintained with U.S. Bank, in its capacity as 
      SUBI Securities Intermediary, for the benefit of  the Toyota Auto Lease 
      Trust 1998-C.

           (ii)  The Transferor shall direct the SUBI Securities Intermediary 
      to credit to the 1998-C SUBI Securities Account the interests in the 
      1998-C SUBI Certificate transferred, assigned, or otherwise conveyed by 
      the Transferor as described in Section 2.02.

2.02  CONVEYANCE OF 1998-C SUBI CERTIFICATE.

      (a)  CONVEYANCE TO 1998-C SECURITIZATION TRUSTEE.  In consideration of 
the 1998-C Securitization Trustee's delivery to the Transferor of executed 
and authenticated Investor Certificates, in authorized denominations in the 
aggregate equal to the Initial Class A-1 Certificate Balance, Initial Class A-2 
Certificate Balance, Initial Class A-3 Certificate Balance and separately, 
the portions of the Initial Class B Certificate Balance represented by the 
Adjustable Rate Class B Certificates and the Fixed Rate Class B Certificates, 
and of the executed and authenticated Transferor Certificate, the Transferor 
does hereby transfer, assign and otherwise convey to the 1998-C Securitization 
Trustee, in trust for the benefit of the Certificateholders, to the full 
extent of the Transferor's interest therein, without recourse (subject to the 
Transferor's obligations herein):

           (i)   all of the right, title and interest of the Transferor in
      and to the 1998-C SUBI Certificate, the rights in and benefits of the
      1998-C SUBI evidenced by the 1998-C SUBI Certificate and all monies due
      thereon and paid thereon or in respect thereof;

           (ii)  the right to realize upon any property that may be deemed to
      secure the foregoing;


                                       3

<PAGE>

           (iii)  all rights accruing to the holder of the 1998-C SUBI
      Certificate under the Titling Trust Agreement, the 1998-C SUBI Supplement
      and the 1998-C SUBI Servicing Supplement; and

           (iv)   all proceeds of the foregoing; provided that all monies and
      payments due or payable under any Residual Value Insurance Policies
      applicable to the 1998-C Leased Vehicles and the 1998-C Contracts and the
      right to receive such payments and monies, as evidenced by the 1998-C
      SUBI Insurance Certificate, are retained by the Transferor and are not
      hereby transferred, assigned or otherwise conveyed to the 1998-C
      Securitization Trustee nor will they, under any circumstances, be subject
      to the lien of the 1998-C Securitization Trust or any claim by the 1998-C
      Securitization Trustee.

      (b)  GRANT OF SECURITY INTEREST.  The Transferor also does hereby grant 
to the 1998-C Securitization Trustee a security interest in all of the 
foregoing (exclusive of the monies and payments referred to in the proviso in 
Section 2.02(a)(iv)), and the 1998-C Securitization Trustee shall have all 
the rights, powers and privileges thereto and therein of a secured party 
under the California UCC.

      (c)  TERMINATION.  The rights and powers granted herein to the 1998-C 
Securitization Trustee have been granted in order to perfect its security 
interests in the assets referred to in Section 2.02(a), are powers coupled 
with an interest and will neither be affected by the bankruptcy of any other 
person or entity nor by the lapse of time.  The obligations of the SUBI 
Securities Intermediary hereunder shall continue in effect until the security 
interests of the 1998-C Securitization Trustee in the 1998-C SUBI Securities 
Account have been terminated pursuant to the terms of this Securitization 
Trust Agreement and the 1998-C Securitization Trustee has notified the SUBI 
Securities Intermediary of such termination in writing.  In the event of a 
termination of this 1998-C Securitization Trust Agreement pursuant to 
Section 7.01(a)(i), (ii) or (iii), or upon repurchase of the 1998-C SUBI 
Certificate pursuant to Section 7.02, the 1998-C Securitization Trustee is 
hereby authorized to convey all interests in the 1998-C SUBI Certificate and 
in the 1998-C SUBI evidenced thereby to the Transferor.  In the event of a 
termination of this 1998-C Securitization Trust Agreement pursuant to 
Section 7.01(a)(iv), the 1998-C Securitization Trustee is hereby authorized 
to convey all interests in the 1998-C SUBI Certificate and in the 1998-C SUBI 
evidenced thereby to the purchaser thereof.  The 1998-C Securitization 
Trustee is hereby authorized and directed to seek a buyer for the 1998-C SUBI 
Certificate on the occurrence of a Swap Termination in connection with the 
related liquidation of the 1998-C Securitization Trust pursuant to 
Section 8.02.  The 1998-C Securitization Trustee shall not be responsible for 
or have any liability with respect to any losses incurred in connection with 
any such liquidation, other than as a result of its own negligence or willful 
misfeasance.

2.03  ACCEPTANCE BY 1998-C SECURITIZATION TRUSTEE.

      The 1998-C Securitization Trustee does hereby accept all consideration 
conveyed by the Transferor pursuant to Section 2.02 and declares that the 
1998-C Securitization Trustee shall hold such consideration in trust as 
herein set forth for the benefit of the Certificateholders, subject to the 
terms and provisions of this 1998-C Securitization Trust Agreement.


                                       4

<PAGE>


       In accepting the 1998-C SUBI Certificate, the 1998-C Securitization
Trustee does hereby release all claims to the Titling Trust Assets allocated to
the SUBI Insurance Certificate, the UTI Sub-Trust or to any Other SUBI Sub-Trust
and, in the event that such release is not given effect, to fully subordinate
all claims it may be deemed to have against the Titling Trust Assets allocated
thereto.

2.04   TRANSFER OF COLLECTIONS.

       The parties hereto acknowledge that the Titling Trustee, on behalf of the
Titling Trust, has made a complete transfer to the 1998-C Securitization Trustee
of the Collections in respect of the 1998-C SUBI Assets contained in all
accounts maintained by the Titling Trustee (excluding proceeds of the Residual
Value Insurance Policies, as evidenced by the 1998-C SUBI Insurance Certificate,
which are the sole property of the Transferor) and, except as provided in this
1998-C SUBI Securitization Trust Agreement, the 1998-C SUBI Supplement and the
1998-C SUBI Servicing Supplement, neither the Titling Trustee nor the Servicer
has any right to direct such funds to a third party or to receive such funds
(other than to receive such funds pursuant to an investment thereof in Permitted
Investments on which such party is the obligor).

                                      ARTICLE III    
             ALLOCATIONS, APPLICATIONS AND PAYMENTS; THE RESERVE FUND;
                          STATEMENTS TO CERTIFICATEHOLDERS

3.01   ALLOCATIONS, APPLICATIONS AND PAYMENTS.

       (a)    DETERMINATION OF INTEREST RATES; DETERMINATION OF INTEREST PAYMENT
AMOUNTS; SERVICER'S CERTIFICATES.

            (i)      For the initial Interest Payment Period, the Class A-1
       Rate, Class A-2 Rate, Class A-3 Rate and Class B Adjustable Rate shall be
       determined by straight line interpolation (based on the actual number of
       days in the initial Interest Payment Period) between three-month LIBOR
       and LIBOR for U.S. Dollar deposits having maturities of four months, such
       rate to be calculated by the 1998-C Securitization Trustee two Business
       Days prior to the Closing Date.  For each subsequent Interest Payment
       Period the 1998-C Securitization Trustee will make the following
       determinations:

                     (A)      On the Interest Determination Date for each 
            Class of Class A Certificates and the Adjustable Rate Class B 
            Certificates, the 1998-C Securitization Trustee will determine 
            three-month LIBOR or, if such Interest Payment Period commences on 
            or after the related Targeted Maturity Date, one-month LIBOR, in 
            each case as at 11:00 a.m. (London time) on the Interest 
            Determination Date in question.  Such offered rate will be that 
            which appears on the display designated as Telerate Page 3750 on 
            the Dow Jones Telerate Service (or such other page or service as 
            may replace it for the purpose of displaying London interbank 
            offered rates of major banks for U.S. Dollar deposits).


                                     5
<PAGE>


                     (B)      If for any reason the relevant page is 
            unavailable or such offered rate does not appear, the 1998-C 
            Securitization Trustee shall determine the rates at which 
            three-month deposits (or one-month deposits, if applicable) in 
            U.S. Dollars are offered by the Reference Banks at approximately 
            11:00 a.m. (London time) on the Interest Determination Date to 
            prime banks in the London interbank market commencing on the first 
            day of the relevant Interest Payment Period.  The 1998-C 
            Securitization Trustee shall request the principal London office 
            of each of the Reference Banks to provide a quotation of its rate. 
            If at least two quotations are provided as requested, the 1998-C 
            Securitization Trustee shall determine the arithmetic mean of the 
            quotations.  If fewer than two quotations are provided as 
            requested, the 1998-C Securitization Trustee shall determine the 
            arithmetic mean of the rates quoted by major banks in New York 
            City, at approximately 11:00 a.m. (New York City time) on the 
            first day of the relevant Interest Payment Period for three-month 
            loans (or one-month loans, if applicable) in U.S. Dollars to 
            leading European banks commencing on that date.  The rate so 
            determined by the 1998-C Securitization Trustee will be 
            "three-month LIBOR" (or "one-month LIBOR" as applicable) for such 
            Interest Payment Period.

            (ii)     The 1998-C Securitization Trustee shall as soon as
       practicable after 11:00 a.m. (London time) on each Interest Determination
       Date determine the Class A-1 Rate, Class A-2 Rate, Class A-3 Rate and
       Class B Adjustable Rate, the actual number of days in the related
       Interest Payment Period and the amount of interest that will accrue on
       each Class of Certificates during the related Interest Payment Period
       (ignoring for these purposes any possibility of shortfalls or the need to
       make the calculations described in (iii) and (iv) below). 

            (iii)    On each relevant Determination Date, the Servicer will
       determine whether on the related Certificate Payment Date for the Class
       A-1 Certificates, the Class A-2 Certificates, the Class A-3 Certificates
       or the Adjustable Rate Class B Certificates, the aggregate of amounts
       payable to the Swap Counterparty as described below in Section 3.01(e)
       will be less than the relevant Class A-1 Swap Interest Amount, Class A-2
       Swap Interest Amount, Class A-3 Swap Interest Amount or Class B Swap
       Interest Amount, as the case may be, and whether any amounts will be
       available to reimburse any outstanding Class A-1 Swap Interest Shortfall
       Amount, Class A-2 Swap Interest Shortfall Amount, Class A-3 Swap Interest
       Shortfall Amount or Class B Swap Interest Shortfall Amount, and shall
       calculate the Class A-1 Interest Payment Amount, Class A-2 Interest
       Payment Amount, Class A-3 Interest Payment Amount and the Adjustable Rate
       Class B Interest Payment Amount for such Certificate Payment Date.  The
       Servicer shall include the Class A-1 Interest Payment Amount, Class A-2
       Interest Payment Amount, Class A-3 Interest Payment Amount and Class B
       Interest Payment Amount in the Servicer's Certificate for each relevant
       Certificate Payment Date as provided in Section 3.01(a)(iv) below. 

            (iv)     On each Determination Date, the Servicer shall deliver to
       the 1998-C Securitization Trustee a Servicer's Certificate which sets
       forth, among other things, the 


                                        6
<PAGE>


       amount of Interest Collections and Principal Collections allocable to 
       the 1998-C SUBI, the Investor Percentage, the Transferor Percentage, 
       the Certificate Factor for each Class, the amount of Advances 
       (including, separately, any Inventory Advances and Nonrecoverable 
       Advances ), if any, to be made by or reimbursed to the Servicer, any 
       Maturity Advances to be made by or reimbursed to the Transferor, the 
       aggregate amount, if any, to be withdrawn from the Reserve Fund and 
       the Servicing Fee and other servicing compensation payable to the 
       Servicer with respect to the preceding Collection Period and related 
       Monthly Allocation Date.  On or prior to each Determination Date, the 
       Servicer shall also determine the Specified Reserve Fund Balance and 
       the amounts to be allocated and applied or paid in respect of the 
       Investor Interest and Transferor Interest and in respect of other 
       amounts to be released from the Trust.  

       (b)    SOURCE OF DEPOSITS.

       (i)      If, based on the Servicer's Certificate prepared by the 
Servicer, funds are to be deposited into the 1998-C SUBI Certificateholders' 
Account, the 1998-C Securitization Trustee shall make such deposit from the 
following sources, in the following order of priorities:

                (A)      from net investment earnings on Permitted 
       Investments made on prior Monthly Allocation Dates of funds in the 
       1998-C SUBI Certificateholders' Account in respect of the Class A-1 
       Notional Interest Accrual Amount, the Class A-2 Notional Interest 
       Accrual Amount, the Class A-3 Notional Interest Accrual Amount, the 
       Class B Notional Interest Accrual Amount, the Class B Fixed Rate 
       Interest Accrual Amount, any Class A-1 Interest Carryover Shortfall 
       Amount, Class A-2 Interest Carryover Shortfall Amount, Class A-3 
       Interest Carryover Shortfall Amount, Adjustable Rate Class B Interest 
       Carryover Shortfall Amount or Fixed Rate Class B Interest Carryover 
       Shortfall Amount; and

                (B)      applicable amounts in the 1998-C SUBI Collection 
       Account or the Reserve Fund, as applicable.

       (ii)     Provided that (A) the Transferor has not exercised its option to
repurchase the 1998-C SUBI and (B) a Swap Termination has not occurred, on each
relevant Monthly Allocation Date that is a Certificate Payment Date, all amounts
to be paid to Certificateholders, the Transferor or other Persons, shall be made
from the 1998-C SUBI Collection Account.  On each Monthly Allocation Date, the
1998-C Securitization Trustee will withdraw, to the extent necessary, the
amounts specified herein from the 1998-C SUBI Certificateholders' Account and/or
the Reserve Fund and deposit such amounts into the 1998-C SUBI Collection
Account in order to make the applications and payments indicated herein.

       (c)    ALLOCATIONS AND APPLICATIONS IN RESPECT OF INTEREST.  The
Certificates of each Class will bear interest at the rate specified therein. 
Interest will be calculated on the basis of:  (i) in the case of the Class A-1
Notional Interest Accrual Amount, the Class A-2 Notional Interest Accrual
Amount, the Class A-3 Notional Interest Accrual Amount, the Class B Notional
Interest Accrual Amount and the Class B Fixed Rate Interest Accrual Amount, a
360-day year consisting of twelve 30-day months, and (ii) in the case of the
amount of interest accrued on the Certificates at the Class A-1 Rate, the Class
A-2 Rate, the Class A-3 Rate and the Class B Adjustable Rate, as applicable, 


                                     7
<PAGE>

and amounts due from the Swap Counterparty under the Swap Agreement, the 
actual number of days in the related Interest Payment Period and a 360-day 
year. Provided that the Transferor has not exercised its option to repurchase 
the 1998-C SUBI pursuant to Section 7.02 herein, and provided that the Trust 
has not been liquidated, pursuant to Section 7.01 herein, on each Monthly 
Allocation Date, based solely upon the information set forth in the 
Servicer's Certificate, the 1998-C Securitization Trustee shall make the 
following allocations of Available Interest in the following amounts (to the 
extent sufficient therefor) and in the following order of priority:

            (i)      an amount equal to the amount of the Class A-1 Notional
       Interest Accrual Amount, the Class A-2 Notional Interest Accrual Amount
       and the Class A-3 Notional Interest Accrual Amount for the related
       Monthly Interest Period, on a pro rata basis;

            (ii)     an amount equal to the amount of any unreimbursed Class A-1
       Interest Carryover Shortfall Amount, Class A-2 Interest Carryover
       Shortfall Amount and Class A-3 Interest Carryover Shortfall Amount, on a
       pro rata basis.

            (iii)    an amount equal to the Class B Notional Interest Accrual
       Amount and the Class B Fixed Rate Interest Accrual Amount for the related
       Monthly Interest Period, plus any Adjustable Rate Class B Interest
       Carryover Shortfall Amount and any Fixed Rate Class B Interest Carryover
       Shortfall Amount;

            (iv)     to the Servicer, an amount equal to the Investor Percentage
       of (a) the Servicing Fee for the related Collection Period and (b) the
       aggregate of the Investor Percentage of the accrued but unpaid Servicing
       Fees in respect of any prior Collection Periods;

            (v)      to the Servicer, an amount equal to the Investor Percentage
       of the Capped Contingent and Excess Liability Premiums that have not yet
       been reimbursed to the Servicer;

            (vi)     to the Titling Trustee (or the Servicer, if such amounts
       were previously advanced by the Servicer), an amount equal to the
       Investor Percentage of Capped Titling Trust Administrative Expenses;

            (vii)    to the 1998-C Securitization Trustee (or the Servicer, if
       such amounts were previously advanced by the Servicer), an amount equal
       to the Investor Percentage of Capped Securitization Trust Administrative
       Expenses;

            (viii)   an amount equal to the sum of (a) the aggregate Loss
       Amounts allocable to the Adjusted Class A-1 Certificate Balance, the
       Adjusted Class A-2 Certificate Balance and the Adjusted Class A-3
       Certificate Balance on such Monthly Allocation Date plus (b) the
       aggregate Certificate Principal Loss Amounts allocated to the Adjusted
       Class A-1 Certificate Balance, the Adjusted Class A-2 Certificate Balance
       and the Adjusted Class A-3 Certificate Balance on any prior Monthly
       Allocation Date (on a pro rata basis based on the aggregate amounts of
       such Loss Amounts and Certificate Principal Loss Amounts previously
       allocated to each such Class), in each case to the extent not reimbursed
       on such 

                                     8
<PAGE>


       date through the application of amounts withdrawn from the
       Reserve Fund or Transferor Amounts and not reimbursed pursuant to this
       clause (viii) on any prior date;

            (ix)     an amount equal to the aggregate amount of Loss Amounts
       allocable to the Adjusted Class B Certificate Balance on such Monthly
       Allocation Date and not reimbursed pursuant to this clause or through the
       application of amounts withdrawn from the Reserve Fund and Transferor
       Amounts, plus the aggregate amount of Certificate Principal Loss Amounts
       allocated to the Adjusted Class B Certificate Balance on any prior
       Monthly Allocation Date and not previously reimbursed pursuant to this
       clause (ix) (allocable between the Adjustable Rate Class B Certificates
       and Fixed Rate Class B Certificates on a pro rata basis based on the
       portions of the Adjusted Class B Certificate Balance allocated thereto);

            (x)      for deposit into the Reserve Fund, until the amount on
       deposit therein equals the Specified Reserve Fund Balance;

            (xi)     to the Titling Trustee (or the Servicer, if such amounts
       were previously advanced by the Servicer), an amount equal to the
       Investor Percentage of Uncapped Titling Trust Administrative Expenses;

            (xii)    to the 1998-C Securitization Trustee (or the Servicer, if
       such amounts were previously advanced by the Servicer), an amount equal
       to the Investor Percentage of Uncapped Securitization Trust
       Administrative Expenses; and

            (xiii)   the balance, if any, shall constitute Excess Amounts.

       In the event that on any Monthly Allocation Date the amount available
pursuant to clause (iii) above allocable in respect of the Class B Notional
Interest Accrual Amount, the Fixed Rate Class B Interest Accrual Amount and any
outstanding Adjustable Rate Class B Interest Carryover Shortfall Amount and
Fixed Rate Class B Interest Carryover Shortfall Amount are insufficient
therefor, the amounts so available will be allocated as between the Adjustable
Rate Class B Certificates and the Fixed Rate Class B Certificates on a pro rata
basis, based on such Class B Notional Interest Accrual Amount and Fixed Rate
Class B Interest Accrual Amount.  Similarly, if on any Monthly Allocation Date
amounts are available pursuant to clause (iii) above allocable in reimbursement
of some but not all outstanding Adjustable Rate Class B Interest Carryover
Shortfall Amounts and Fixed Rate Class B Interest Carryover Shortfall Amounts,
such amounts will be allocated (and so applied or paid) on a pro rata basis
based on the amounts of such outstanding Interest Carryover Shortfall Amounts.

       (d)    SOURCES OF APPLICATIONS AND PAYMENTS.  Applications and/or
payments of amounts allocated pursuant to the priorities set forth in Section
3.01(c) above will be made from the following sources in the following order of
priority:

            (i)      Available Interest, to the extent thereof;


                                     9
<PAGE>


            (ii)     in the case of Section 3.01(c) clauses (i), (ii), (iii),
       (viii) or (ix), amounts withdrawn from the Reserve Fund to the extent of
       the lesser of (A) the amount on deposit in the Reserve Fund on the
       related Deposit Date and available therefor and (B) the amount, if any,
       by which the aggregate of amounts allocable and applicable or payable
       pursuant to such clauses (i), (ii), (iii), (viii) or (ix) exceeds the
       amount of Available Interest available to make such allocation and
       application or payment based on the foregoing priorities; PROVIDED,
       HOWEVER, that amounts allocated to the Class B Reserve Amount shall be
       utilized only if there are no other amounts then on deposit in the
       Reserve Fund and shall be available exclusively for payment of accrued
       and unpaid interest with respect to the Class B Certificates, and on the
       Class B Targeted Maturity Date, for reduction of the Adjusted Class B
       Certificate Balance until the Adjusted Class B Certificate Balance has
       been reduced to zero; and PROVIDED, FURTHER, that if such Monthly
       Allocation Date is a relevant Certificate Payment Date that is on or
       after the Class B Targeted Maturity Date, and if amounts then remaining
       on deposit in the Reserve Fund (including the Class B Reserve Amount) are
       sufficient to (i) fund any amounts payable to the 1998-C Securitization
       Trustee, the Titling Trustee and the Servicer; (ii) pay accrued and
       unpaid interest on each Class of Investor Certificates; and (iii) reduce
       the Adjusted Certificate Balance of each Class of Investor Certificates
       then outstanding to zero, such amounts will be so applied; and

            (iii)    in the case of Section 3.01(c) clauses (i) through (ix)
       and, to the extent set forth in Sections 3.01(i)(i)(B) and 3.01(i)(i)(C),
       Transferor Amounts.

       (e)    INTEREST PAYMENTS TO CLASS A CERTIFICATEHOLDERS.

            (i)      Subject to Sections 3.01(i), (k) and (l), on each relevant
       Certificate Payment Date the 1998-C Securitization Trustee shall make
       payments to the Swap Counterparty of (A) amounts allocated pursuant to
       clauses (i) and (ii) of Section 3.01(c) above (whether from amounts held
       in the 1998-C SUBI Collection Account or 1998-C SUBI Certificateholders'
       Account) for the Monthly Interest Periods relating to such Certificate
       Payment Date, and (B) the net investment income earned on Permitted
       Investments with respect to funds deposited into the 1998-C
       Certificateholders' Account on prior Monthly Allocation Dates in respect
       of the Adjusted Class A-1 Certificate Balance, Adjusted Class A-2
       Certificate Balance or Adjusted Class A-3 Certificate Balance, as the
       case may be, in each case to the extent of amounts available therefor.

            (ii)     In exchange for amounts so paid to the Swap Counterparty
       pursuant to the Swap Agreement, the Swap Counterparty shall pay to the
       1998-C Securitization Trustee for deposit into the 1998-C SUBI Collection
       Account the amount owed by the Swap Counterparty to the 1998-C
       Securitization Trust under the Swap Agreement for the benefit of the
       Class A-1 Certificateholders, the Class A-2 Certificateholders and/or the
       Class A-3 Certificateholders, as the case may be.  Upon receipt of such
       payments from the Swap Counterparty, the 1998-C Securitization Trustee
       shall pay the Class A-1 Interest Payment Amount, Class A-2 Interest
       Payment Amount and Class A-3 Interest Payment Amount, to the Class A-1
       Certificateholders, Class A-2 Certificateholders and Class A-3
       Certificateholders, respectively.  Subject to Sections 3.01(i), (k) and
       (l), in connection with 


                                     10
<PAGE>


       a Swap Termination or any exercise by the Transferor of its option to 
       repurchase the 1998-C SUBI Certificate pursuant to Section 7.02, on 
       the Monthly Allocation Date following the receipt by the 1998-C 
       Securitization Trustee of the proceeds of such liquidation or sale to 
       the Transferor,  payments of interest will be made to the Class A-1 
       Certificateholders, Class A-2 Certificateholders and Class A-3 
       Certificateholders, respectively, from such proceeds, to the extent 
       available therefor pursuant to Section 3.01(o).  If the aggregate of 
       the amount paid by the 1998-C Securitization Trust to the Swap 
       Counterparty on any Certificate Payment Date pursuant to Section 
       3.01(e)(1) is less than the Class A-1 Swap Interest Amount, the Class 
       A-2 Swap Interest Amount or the Class A-3 Swap Interest Amount then 
       under the Swap Agreement, the corresponding payment due from the Swap 
       Counterparty in exchange therefor shall be reduced in the same 
       proportion as the proportion that any such Swap Interest Shortfall 
       Amount represents of such Class A-1 Swap Interest Amount, Class A-2 
       Swap Interest Amount or Class A-3 Swap Interest Amount, as applicable. 
        If, on a subsequent Certificate Payment Date the aggregate of the 
       amount paid by the 1998-C Securitization Trust to the Swap 
       Counterparty pursuant to Section 3.01(e) is sufficient to reimburse 
       all or any part of any unreimbursed Class A-1 Swap Interest Shortfall 
       Amount, Class A-2 Swap Interest Shortfall Amount or Class A-3 Swap 
       Interest Shortfall Amount, then under the Swap Agreement, the 
       corresponding payment due from the Swap Counterparty in exchange 
       therefor shall be increased proportionately in the same proportion as 
       such reimbursement represents of the current Class A-1 Swap Interest 
       Amount, Class A-2 Swap Interest Amount or Class A-3 Swap Interest 
       Amount, as applicable.  The amount paid by the Swap Counterparty, 
       adjusted as permitted above, shall be equal to the Class A-1 Interest 
       Payment Amount, the Class A-2 Interest Payment Amount and the Class 
       A-3 Interest Payment Amount.

       (f)    INTEREST PAYMENTS TO CLASS B CERTIFICATEHOLDERS.

            (i)      Subject to Sections 3.01(i), (k) and (l), on each relevant
       Certificate Payment Date, the 1998-C Securitization Trustee shall make
       payments to (A) the Holders of the Fixed Rate Class B Certificates of (1)
       amounts allocated to the Fixed Rate Class B Certificates pursuant to
       clause (iii) of Section 3.01(c) above (whether from amounts held in the
       1998-C SUBI Collection Account or 1998-C SUBI Certificateholders'
       Account) for the Monthly Interest Periods relating to such Certificate
       Payment Date, and (2) the net investment income earned on Permitted
       Investments with respect to funds deposited into the 1998-C
       Certificateholders' Account on prior Monthly Allocation Dates in respect
       of the portion of the Adjusted Class B Certificate Balance represented by
       the Fixed Rate Class B Certificates, and (B) to the Swap Counterparty of
       (1) amounts allocated to the Adjustable Rate Class B Certificates
       pursuant to clause (iii) of Section 3.01(c) above (whether from amounts
       held in the 1998-C SUBI Collection Account or 1998-C SUBI
       Certificateholders' Account) for the Monthly Interest Periods relating to
       such Certificate Payment Date and (2) the net investment income earned on
       Permitted Investments with respect to funds deposited into the 1998-C
       Certificateholders' Account on prior Monthly Allocation Dates in respect
       of the portion of the Adjusted Class B Certificate Balance represented by
       the Adjustable Rate Class B Certificates in each case to the extent of
       amounts available therefor.


                                     11
<PAGE>


            (ii)     In exchange for amounts so paid to the Swap Counterparty
       pursuant to the Swap Agreement, the Swap Counterparty shall pay to the
       1998-C Securitization Trustee for deposit into the 1998-C SUBI Collection
       Account the amount owed by the Swap Counterparty under the Swap Agreement
       for the benefit of the Adjustable Rate Class B Certificateholders.  Upon
       receipt of such payments from the Swap Counterparty, the 1998-C
       Securitization Trustee shall pay the Class B Interest Payment Amount to
       the Adjustable Rate Class B Certificateholders.  Subject to
       Sections 3.01(i), (k) and (l), in connection with a Swap Termination or
       any exercise by the Transferor of its option to repurchase the 1998-C
       SUBI Certificate pursuant to Section 7.02, on the Monthly Allocation Date
       following the receipt by the 1998-C Securitization Trustee of the
       proceeds of such liquidation or sale to the Transferor, payments of
       interest will be made to the Class B Certificateholders from such
       proceeds, to the extent available therefor pursuant to Section 3.01(o). 
       If the aggregate of the amount paid by the 1998-C Securitization Trust to
       the Swap Counterparty on any Certificate Payment Date pursuant to Section
       3.01(f)(i)(B) is less than the Class B Swap Interest Amount, then under
       the Swap Agreement, the corresponding payment due from the Swap
       Counterparty in exchange therefor shall be reduced in the same proportion
       as the proportion that any such Class B Swap Interest Shortfall Amount
       represents of such Class B Swap Interest Amount.  If, on a subsequent
       Certificate Payment Date the aggregate of the amount paid by the 1998-C
       Securitization Trust to the Swap Counterparty pursuant to Section
       3.01(f)(i)(B) is sufficient to reimburse all or any part of any
       unreimbursed Class B Swap Interest Shortfall Amount, then under the Swap
       Agreement, the corresponding payment due from the Swap Counterparty in
       exchange therefor shall be increased proportionately in the same
       proportion as such reimbursement represents of the current Class B Swap
       Interest Amount.  The amount paid by the Swap Counterparty as provided
       above shall be equal to the Class B Interest Payment Amount.

       (g)    PAYMENTS TO SERVICER, SECURITIZATION TRUSTEE AND TITLING TRUSTEE. 
On each Monthly Allocation Date, the 1998-C Securitization Trustee shall pay to
the Servicer the amounts allocated pursuant to clauses (iv) and (v) of Section
3.01(c) above.  On each Monthly Allocation Date, the 1998-C Securitization
Trustee shall pay to the Titling Trustee the amounts allocated pursuant to
clauses (vi) and (xi) of Section 3.01(c) above, except that if the Servicer
previously has made Advances in respect of such amounts, such payment will
instead be made to the Servicer up to the amount of such Advances not previously
reimbursed.  On each Monthly Allocation Date, the 1998-C Securitization Trustee
will be entitled to withdraw from the 1998-C SUBI Collection Account for its own
benefit and use, the amounts allocated pursuant to clauses (vii) and (xii) of
Section 3.01(c) above, except that if the Servicer previously has made Advances
in respect of such amounts, the 1998-C Securitization Trustee shall instead pay
such amounts to the Servicer up to the amount of such Advances not previously
reimbursed.

       Notwithstanding the foregoing, in accordance with the provisions of
Section 7.01(c) of the Titling Trust Agreement and Section 4.02(a) of the 1998-C
SUBI Servicing Supplement, for so long as TMCC is the Servicer and each Monthly
Remittance Condition is satisfied, the Servicer will be entitled to make
deposits of Collections into the 1998-C SUBI Collection Account net of amounts
payable or reimbursable to the Servicer as compensation amounts, in respect of
Advances or otherwise (including in respect of amounts advanced by the Servicer
in 


                                     12
<PAGE>

respect of amounts otherwise payable to the 1998-C Securitization Trustee or
to the Titling Trustee or Trust Agent), and net of amounts payable or
reimbursable (and actually so paid or reimbursed directly by the Servicer) in
respect of the Titling Trust.  To the extent the Servicer makes deposits net of
any such amounts, the Servicer will cause each relevant Servicer's Certificate
to correctly and accurately account for such amounts in providing all
information with respect to allocations, applications and payments to be made
pursuant to Section 3.01 of the 1998-C Securitization Trust Agreement on the
same basis as though such amounts were in fact deposited into the 1998-C SUBI
Collection Account.  Moreover, the Servicer will, in each relevant Servicer's
Certificate, instruct the 1998-C Securitization Trustee not to make any
distribution to the Servicer, 1998-C Securitization Trustee or Titling Trustee
to the extent that the Servicer has made any deposit net of a corresponding
amount.  The 1998-C Securitization Trustee will have no obligation with respect
to or liability for following any such instruction by the Servicer.

       (h)    DEPOSITS INTO AND RELEASES FROM THE RESERVE FUND.

            (i)      On each Monthly Allocation Date, the 1998-C Securitization
       Trustee shall withdraw from the 1998-C SUBI Collection Account and
       deposit into the Reserve Fund the amount allocated pursuant to clause (x)
       of Section 3.01(c) above. 

            (ii)     On each Monthly Allocation Date, the 1998-C Securitization
       Trustee shall distribute to the Transferor, to the extent thereof, (A)
       any net investment income from investment of funds in the Reserve Fund
       and (B) any amounts in excess of the Specified Reserve Fund Balance on
       such date; provided that no such release will be made if Transferor
       Amounts are being held in the Reserve Fund because the Servicer is
       required to deliver certifications concerning ERISA matters as set forth
       in Section 3.01(i) below.

       (i)    PAYMENTS TO TRANSFEROR; TRANSFEROR AMOUNTS.  (i) On each Monthly
Allocation Date, the 1998-C Securitization Trustee shall make the following
payments in respect of the Transferor Interest in the following order of
priority:

              (A)    to the Transferor, from and in reduction of the amounts of
       Principal Collections otherwise to be deposited into the 1998-C SUBI
       Collection Account or 1998-C SUBI Certificateholders' Account, an amount
       equal to the aggregate amount of any unreimbursed Maturity Advances, as
       specified in the related Servicer's Certificate (notwithstanding anything
       herein to the contrary, such payment is to be made prior to any other
       application or payment of amounts described in Section 3.01(e), Section
       3.01(f) or Section 3.01(l));

              (B)    to the Transferor, an amount as Transferor Amounts equal to
       the Transferor Percentage of Collections, to the extent any portion of
       such amount is not required to be applied to cover certain shortfalls as
       described in this Section, or in Sections 3.01(d), 3.01(l) or 3.01(n)
       below;


                                     13
<PAGE>

              (C)    to the Transferor, Excess Amounts, payable as follows:

                     (1)    if such Monthly Allocation Date relates to a 
              Collection Period the last day of which is during the Revolving 
              Period, the amount allocated as Excess Amounts pursuant to 
              clause (xiii) of Section 3.01(c); PROVIDED, HOWEVER, that in 
              the event TMCC is and continues to be required to deliver the 
              certifications concerning ERISA matters specified in Section 
              5.03(b) of the 1998-C SUBI Servicing Supplement, any such 
              Excess Amounts that would be released to the Transferor as 
              described above shall instead be deposited into the Reserve 
              Fund, whether or not the then applicable Specified Reserve Fund 
              Balance has been met; and

                     (2)    if such Monthly Allocation Date relates to a
              Collection Period the last day of which is after the Revolving
              Period, the balance of any such Excess Amounts after the 1998-C
              Securitization Trustee has first deposited such amounts, up to but
              not exceeding the Accelerated Principal Distribution Amount, into
              the 1998-C SUBI Certificateholders' Account or SUBI Collection
              Account (if such Monthly Allocation Date is a relevant Certificate
              Payment Date); PROVIDED, HOWEVER, that in the event TMCC is and
              continues to be required to deliver the certifications concerning
              ERISA matters specified in Section 5.03(b) of the 1998-C SUBI
              Servicing Supplement, any such Excess Amounts that would be
              released to the Transferor as described above shall instead be
              deposited into the Reserve Fund, whether or not the then
              applicable Specified Reserve Fund Balance has been met.

            (ii)     Notwithstanding the foregoing, on each Monthly Allocation
       Date for which there is a Required Amount, after giving effect to all
       allocations, applications and payments required to be made and all
       required deposits to or withdrawals from the Reserve Fund on such Monthly
       Allocation Date, amounts that otherwise would be payable to the
       Transferor in respect of Transferor Amounts will be deposited in the
       Reserve Fund until the amount on deposit therein equals the Specified
       Reserve Fund Balance with the following amounts to be paid to the
       Transferor by the 1998-C Securitization Trustee from the remainder of
       such amounts as follows: 

            (A)      if such Monthly Allocation Date relates to a Collection
       Period the last day of which is during the Revolving Period, Transferor
       Amounts relating to the Transferor Percentage of Interest Collections;
       and 

            (B)      if such Monthly Allocation Date relates to a Collection
       Period the last day of which is after the Revolving Period, (I) the
       Transferor Amounts relating to the Transferor Percentage of Interest
       Collections and (II) if and to the extent that the Transferor Interest
       will be equal to or greater than zero, after all required allocations,
       applications and payments have been made on such Monthly Allocation Date,
       the remaining Transferor Amounts relating to the Transferor Percentage of
       Principal Collections.

            (C)      Any amounts that would otherwise be payable to the
       Transferor pursuant to the preceding paragraph, but not paid to the
       Transferor because the Transferor 


                                     14
<PAGE>

       Interest would be less than or equal to zero, shall instead be held in 
       the 1998-C SUBI Collection Account until:

                     (1)    applied to cover the Class A-1 Notional Interest 
       Accrual Amount, the Class A-2 Notional Interest Accrual Amount, the 
       Class A-3 Notional Interest Accrual Amount, any Class A-1 Interest 
       Carryover Shortfall Amount, Class A-2 Interest Carryover Shortfall 
       Amount, Class A-3 Interest Carryover Shortfall Amount, the Class B 
       Notional Interest Accrual Amount, any Adjustable Rate Class B Interest 
       Carryover Shortfall Amount, the Class B Fixed Rate Interest Accrual 
       Amount, any Fixed Rate Class B Interest Carryover Shortfall Amount or 
       any Loss Amounts or Certificate Principal Loss Amounts allocable to 
       the Adjusted Class A-1 Certificate Balance, the Adjusted Class A-2 
       Certificate Balance, the Adjusted Class A-3 Certificate Balance or the 
       Adjusted Class B Certificate Balance;

                     (2)    applied in reduction of the Adjusted Class A-1
       Certificate Balance, Adjusted Class A-2 Certificate Balance, Adjusted
       Class A-3 Certificate Balance and the Adjusted Class B Certificate
       Balance until each such Certificate Balance has been reduced to zero;

                     (3)    the Transferor Interest again exceeds zero.

            (iii)    Amounts properly received by the Transferor pursuant to
       this Section 3.01 shall be free of any claim of the 1998-C Securitization
       Trust, the 1998-C Securitization Trustee or the Investor
       Certificateholders and shall not be available to the 1998-C
       Securitization Trustee or the 1998-C Securitization Trust for the purpose
       of making deposits to the Reserve Fund or making payments to the Investor
       Certificateholders, nor shall the Transferor be required to refund any
       amount properly received by it.

       (j)    INVESTMENT OF AVAILABLE AMOUNTS.  Amounts allocated pursuant to
Section 3.01(c) to be applied or paid to the Class A Certificates and the Class
B Certificates pursuant to Sections 3.01(e), (f) and (l) and not paid on any
Monthly Allocation Date will be deposited into the 1998-C Certificateholders'
Account on such date and invested in Permitted Investments as follows:

            (i)      during the Revolving Period, amounts allocated and applied
       pursuant to clauses (i), (ii) and (iii) of Section 3.01(c) above will be
       invested in Permitted Investments maturing on or prior to the succeeding
       relevant Certificate Payment Date and bearing interest at the related
       Required Rates;

            (ii)     following the termination of the Revolving Period (and
       prior to the occurrence of any Swap Termination) on any Monthly
       Allocation Date that is not a Certificate Payment Date, both Available
       Interest allocated and applied pursuant to clauses (i), (ii), (iii),
       (viii) and (ix) of Section 3.01(c) above and all other amounts allocable
       and applicable in respect of the Adjusted Class A-1 Certificate Balance,
       the Adjusted Class A-2 Certificate Balance, Adjusted Class A-3
       Certificate Balance and the Adjusted Class B Certificate Balance
       (including reimbursement of Loss Amounts or Certificate Principal Loss
       Amounts) will be invested in Permitted Investments maturing 


                                     15
<PAGE>

       on or prior to the succeeding relevant Certificate Payment Date, and 
       bearing interest at the related Required Rates.  

       (k)    INVESTMENT IN SUBSEQUENT CONTRACTS AND SUBSEQUENT LEASED VEHICLES.
Notwithstanding anything in this Agreement to the contrary, on any Monthly
Allocation Date related to a Collection Period the last day of which is during
the Revolving Period:

            (i)      The amounts to be applied or paid pursuant to the
       priorities set forth in clauses (viii) and (ix) of Section 3.01(c) above
       that are allocated to reimburse Loss Amounts or Certificate Principal
       Loss Amounts (whether from Available Interest, amounts withdrawn from the
       Reserve Fund or Transferor Amounts) and amounts allocated for deposit
       into the 1998-C Certificateholders' Account from Principal Collections
       pursuant to Section 3.01(l)(ii) below shall not be deposited in the
       1998-C SUBI Certificateholders' Account, but shall be treated as and be
       deemed to be Principal Collections that are part of the Investor
       Percentage of Principal Collections for purposes of Section 3.02 of the
       1998-C SUBI Servicing Supplement and this Section 3.01 and available for
       reinvestment in Subsequent Contracts and Subsequent Leased Vehicles; and

            (ii)     Transferor Amounts relating to the Transferor Percentage of
       Principal Collections (other than such amounts allocated to cover
       shortfalls as described above under Sections 3.01(d) and 3.01(i) above)
       shall be available for reinvestment in Subsequent Contracts and
       Subsequent Leased Vehicles; provided, however, that on any Monthly
       Allocation Date related to a Collection Period the last day of which is
       after the Revolving Period, such amounts will constitute Transferor
       Amounts and shall be applied and paid as described in Section 3.01(i)
       above.

       (l)    ALLOCATIONS IN RESPECT OF ADVANCES; APPLICATIONS AND PAYMENTS OF
PRINCIPAL.

       (i)    On each Monthly Allocation Date, based on the related Servicer's
Certificate, the 1998-C Securitization Trustee shall apply the Investor
Percentage of Principal Collections plus any Accelerated Principal Distribution
Amount (A) in reimbursement to the Transferor for unreimbursed Maturity Advances
and (B) for deposit into the 1998-C SUBI Certificateholders' Account in respect
of the Adjusted Class A-1 Certificate Balance (until the Adjusted Class A-1
Certificate Balance is reduced to zero), the Adjusted Class A-2 Certificate
Balance (until the Adjusted Class A-2 Certificate Balance is reduced to zero),
the Adjusted Class A-3 Certificate Balance (until the Adjusted Class A-3
Certificate Balance is reduced to zero) or the Adjusted Class B Certificate
Balance (until the Adjusted Class B Certificate Balance is reduced to zero), in
that order.  

       (ii)   On each Certificate Payment Date that coincides with or follows
the related Targeted Maturity Date for any Class of Certificates, payments in
reduction of the Adjusted Class A-1 Certificate Balance, Adjusted Class A-2
Certificate Balance, Adjusted Class A-3 Certificate Balance or Adjusted Class B
Certificate Balance shall be made as follows and in the following order of
priority:  


                                     16

<PAGE>

              (A)    with respect to the Class A-1 Certificates, all amounts on
       deposit in the 1998-C SUBI Collection Account and the 1998-C SUBI
       Certificateholders' Account representing amounts allocated for reduction
       of the Adjusted Class A-1 Certificate Balance in accordance with Section
       3.01(c) (after giving effect to any application of amounts withdrawn from
       the Reserve Fund or Transferor Amounts available for such application
       pursuant to Section 3.01(d)) will be paid to the Class A-1
       Certificateholders until the Adjusted Class A-1 Certificate Balance is
       reduced to zero;

              (B)    with respect to the Class A-2 Certificates, all amounts on
       deposit in the 1998-C SUBI Collection Account and the 1998-C SUBI
       Certificateholders' Account representing amounts allocated for reduction
       of the Adjusted Class A-2 Certificate Balance in accordance with Section
       3.01(c) (after giving effect to any application of amounts withdrawn from
       the Reserve Fund and Transferor Amounts available for such application
       pursuant to Section 3.01(d)) will be paid to Class A-2 Certificateholders
       until the Class A-2 Certificate Balance is reduced to zero;

              (C)    with respect to the Class A-3 Certificates, all amounts on
       deposit in the 1998-C SUBI Collection Account and the 1998-C SUBI
       Certificateholders' Account representing amounts allocated for reduction
       of the Adjusted Class A-3 Certificate Balance in accordance with Section
       3.01(c) (after giving effect to any application of amounts withdrawn from
       the Reserve Fund and Transferor Amounts available for such application
       pursuant to Section 3.01(d)) will be paid to Class A-3 Certificateholders
       until the Adjusted Class A-3 Certificate Balance is reduced to zero; and

              (D)    with respect to the Class B Certificates, all amounts on
       deposit in the 1998-C SUBI Collection Account and the 1998-C SUBI
       Certificateholders' Account representing amounts allocated for reduction
       of the Adjusted Class B Certificate Balance in accordance with Section
       3.01(c) (after giving effect to any application of amounts withdrawn from
       the Reserve Fund and Transferor Amounts available for such application
       pursuant to Section 3.01(d)) will be paid to the Adjustable Rate Class B
       Certificateholders and the Fixed Rate Class B Certificateholders on a pro
       rata basis based on the portions of the Adjusted Class B Certificate
       Balance allocated thereto.

       (iii)  Notwithstanding the foregoing, (A) if the assets of the 1998-C 
Securitization Trust are liquidated following a Swap Termination pursuant to 
Sections 7.01 and 8.02, payments in reduction of the Adjusted Class A-1 
Certificate Balance, the Adjusted Class A-2 Certificate Balance, the Adjusted 
Class A-3 Certificate Balance or the Adjusted Class B Certificate Balance 
shall be made from the proceeds of such liquidation based upon the priorities 
set forth in Section 3.01(o) on the Monthly Allocation Date following the 
receipt by the 1998-C Securitization Trustee of the proceeds of such 
liquidation (which date may be prior to the related Targeted Maturity Date), 
and (B) in connection with the exercise by the Transferor of its option to 
repurchase the 1998-C SUBI Certificate pursuant to Section 7.02, payments in 
reduction of the Adjusted Class B Certificate Balance (and, to the extent 
that such amounts have not yet been reduced to zero, any Adjusted Class A-1 
Certificate Balance, Adjusted Class A-2 Certificate Balance and Adjusted 
Class A-3 Certificate Balance) shall be made from the proceeds of such sale 
to the Transferor on the 

                                       17

<PAGE>

Monthly Allocation Date following the receipt by the 1998-C Securitization 
Trustee of the proceeds of such sale (which date may be prior to the related 
Targeted Maturity Date). 

       (m)    MATURITY ADVANCES.  To the extent that the Adjusted Class A-1 
Certificate Balance is not reduced to zero on the Class A-1 Targeted Maturity 
Date, the Adjusted Class A-2 Certificate Balance is not reduced to zero on 
the Class A-2 Targeted Maturity Date, the Adjusted Class A-3 Certificate 
Balance is not reduced to zero on the Class A-3 Targeted Maturity Date or the 
Adjusted Class B Certificate Balance is not reduced to zero on the Class B 
Targeted Maturity Date, the Transferor will have the option to make a 
Maturity Advance on such Targeted Maturity Date or any subsequent Certificate 
Payment Date in any amount up to the amount of such deficiency; PROVIDED, 
HOWEVER, that (i) the Transferor must give the Servicer and the 1998-C 
Securitization Trustee no fewer than two Business Days' written notice of its 
intention to make such a Maturity Advance and (ii) any such Maturity Advance 
must be made pursuant to the payment priorities set forth in Section 
3.01(l)(ii).  Amounts received by the Servicer or 1998-C Securitization 
Trustee in respect of any Maturity Advance shall be deposited promptly by 
such recipient into the 1998-C SUBI Collection Account for application on the 
relevant Certificate Payment Date that follows the date such Maturity Advance 
is made and such notice is given. 

       (n)    LOSS AMOUNTS AND CERTIFICATE PRINCIPAL LOSS AMOUNTS.  (i) The 
Investor Percentage of Loss Amounts allocated to the Investor Certificates on 
any Monthly Allocation Date will be allocated in the following order of 
priority:

                     (A)    in reduction of the Adjusted Class B Certificate
              Balance, until the Adjusted Class B Certificate Balance is reduced
              to zero (with the amount of any such reduction being allocated
              between the Adjustable Rate Class B Certificates and the Fixed
              Rate Class B Certificates on a pro rata basis based on the portion
              of the Adjusted Class B Certificate Balance allocated thereto on
              the last day of the related Collection Period); and 

                     (B)    in reduction of the Adjusted Class A-1 Certificate
              Balance, the Adjusted Class A-2 Certificate Balance and the
              Adjusted Class A-3 Certificate Balance pro rata (based on such
              Adjusted Class A-1 Certificate Balance, Adjusted Class A-2
              Certificate Balance and Adjusted Class A-3 Certificate Balance as
              of the last day of the related Collection Period) until the
              Adjusted Certificate Balance of each such Class is reduced to
              zero.

              (ii)   Loss Amounts will be reimbursable on the Monthly Allocation
       Date on which they are allocated, and Certificate Principal Loss Amounts
       will be reimbursable on future Monthly Allocation Dates, in each case
       from Available Interest, amounts withdrawn from the Reserve Fund and
       Transferor Amounts pursuant to Sections 3.01(c), (d) and (i); PROVIDED,
       HOWEVER, that no such reimbursements will be made for any Class of
       Certificates after the first relevant Certificate Payment Date on which
       the related Adjusted Class A-1 Certificate Balance, the Adjusted Class
       A-2 Certificate Balance, the Adjusted Class A-3 Certificate Balance or
       the Adjusted Class B Certificate Balance, as the case may be, is reduced
       to zero.

                                       18

<PAGE>

              (iii)  Interest will be deemed to accrue on Certificate Principal
       Loss Amounts which are not reimbursed as provided herein at the Class A-1
       Notional Rate, the Class A-2 Notional Rate, the Class A-3 Notional Rate
       or, if allocated to the Adjusted Class B Certificate Balance, such
       portion represented by the Adjustable Rate Class B Certificates will be
       allocated interest at the Class B Notional Rate and such portion
       represented by the Fixed Rate Class B Certificates will be allocated
       interest at the Class B Fixed Rate, in each case until reimbursed or
       until the related Adjusted Class A-1 Certificate Balance, the Adjusted
       Class A-2 Certificate Balance, the Adjusted Class A-3 Certificate Balance
       or the Adjusted Class B Certificate Balance, as the case may be, is
       reduced to zero.  Such allocations and payments in respect of such
       interest amounts and reimbursements will be made pursuant to Section
       3.01(c).

       (o)    PAYMENTS FOLLOWING SWAP TERMINATION.  (i) Notwithstanding the 
priorities set forth in Section 3.01 above, following any Swap Termination 
and liquidation of the assets of the 1998-C Securitization Trust pursuant to 
Section 8.02, the net proceeds of the liquidation of the assets of the 1998-C 
Trust will be allocated and applied or paid pursuant to the following payment 
priorities on the Monthly Allocation Date following the receipt of such 
proceeds:

                     (1)    to pay to the Transferor, an amount equal to the
              amount of any unreimbursed Maturity Advances;

                     (2)    to pay to the 1998-C Securitization Trustee and
              Titling Trustee, an amount equal to the amount of any Capped or
              Uncapped Administrative Expense not yet reimbursed;

                     (3)    to pay to the Servicer, an amount equal to the
              amount of any unreimbursed Advances made by it or any Capped or
              Uncapped Administrative Expenses advanced by it and not yet
              reimbursed, and any other servicing compensation due to it;

                     (4)    to pay to the Class A Certificateholders, as
              applicable, an amount equal to the sum of the Class A-1 Swap
              Interest Amount, any Class A-1 Swap Interest Shortfall Amount, the
              Class A-2 Swap Interest Amount, any Class A-2 Swap Interest
              Shortfall Amount, the Class A-3 Swap Interest Amount and any
              Class A-3 Swap Interest Shortfall Amount through the date of such
              payment (with a single corresponding Interest Payment Period from
              the most recent relevant Certificate Payment Date for each Class
              of Class A Certificates through such date) to be paid to Class A
              Certificateholders in respect of interest on a pro rata basis
              based on the respective amounts of interest so accrued on each
              such Class at the applicable Class A-1 Rate, Class A-2 Rate and
              Class A-3 Rate, respectively;

                     (5)    to pay to the Adjustable Rate Class B Certificate-
              holders an amount equal to the sum of the Class B Swap Interest 
              Amount and any Class B Swap Interest Shortfall Amount through the
              date of such payment (with a single corresponding Interest Payment
              Period from the most recent relevant Certificate Payment Date 
              through such date), and to pay to the Fixed Rate Class B 

                                       19

<PAGE>

              Certificateholders, an amount equal to the sum of the Class B 
              Fixed Rate Interest Accrual Amount and any Fixed Rate Class B 
              Interest Carryover Shortfall Amount through the date of such 
              payment (with a single corresponding Interest Payment Period from 
              the most recent relevant Certificate Payment Date through such 
              date), to be allocated as between the Adjustable Rate Class B
              Certificates and the Fixed Rate Class B Certificates on a pro rata
              basis, based on the portion of the Adjusted Class B Certificate
              Balance represented by the Adjustable Rate Class B Certificates
              and the Fixed Rate Class B Certificates, plus an amount equal to
              interest accrued at the related Required Rate during such period
              on amounts deposited in the 1998-C SUBI Certificateholders'
              Account in respect of the Adjusted Class B Certificate Balance on
              prior Monthly Allocation Dates;

                     (6)    to pay to the Class A Certificateholders, an amount
              equal to the sum of (i) the Adjusted Class A-1 Certificate Balance
              plus any unreimbursed Certificate Principal Loss Amounts allocated
              thereto, (ii) the Adjusted Class A-2 Certificate Balance plus any
              unreimbursed Certificate Principal Loss Amounts allocated thereto,
              and (iii) the Adjusted Class A-3 Certificate Balance plus any
              unreimbursed Certificate Principal Loss Amounts allocated thereto
              to be paid to the Class A-1 Certificateholders, Class A-2
              Certificateholders and Class A-3 Certificateholders on a pro rata
              basis, based on the amounts described in clauses (i), (ii) and
              (iii) of Section 3.01(c);

                     (7)    to pay to the Class B Certificateholders, an amount
              equal to the Adjusted Class B Certificate Balance plus any
              unreimbursed Certificate Principal Loss Amounts allocated thereto
              to be allocated as between the Adjustable Rate Class B
              Certificates and the Fixed Rate Class B Certificates on a pro rata
              basis, based on the portion of the Adjusted Class B Certificate
              Balance represented by the Adjustable Rate Class B Certificates
              and the Fixed Rate Class B Certificates; and

                     (8)    to pay to the Transferor any remaining proceeds.

           (ii) Any swap termination payment payable by the Swap Counterparty to
       the Trust pursuant to the Swap Agreement in respect of the Class A
       Certificates will be applied, first, to cover any shortfall in the
       amounts allocable and payable pursuant to the foregoing clauses (1), (2),
       (3) and (4).  Next, any remaining portion of such swap termination
       payment will be applied to cover the amount, if any, by which the amount
       of interest that would have accrued on the Class A-1 Certificates at the
       Class A-1 Rate, the Class A-2 Certificates at the Class A-2 Rate and the
       Class A-3 Certificates at the Class A-3 Rate during the period specified
       in clause (4) above exceeds the amount payable to each such Class as set
       forth in clause (4) above, on a pro rata basis based on each such excess
       amount.  Thereafter, any remaining portion of such swap termination
       payment will be applied to cover any shortfall in the amounts allocable
       and payable pursuant to clauses (6), (5) and (7), in that order, with any
       remainder to be paid pursuant to clause (8) above.  Notwithstanding the
       foregoing priorities, to the extent that the 1998-C Securitization Trust
       is required to make any swap termination payment to the 

                                       20

<PAGE>

       Swap Counterparty in respect of the Class A Certificates, the amount 
       thereof shall be made available from (and therefore shall reduce) 
       amounts otherwise allocable and payable pursuant to the foregoing 
       clauses (6), (4), (8), (7), (5), (3), (2) and (1) in that order.

          (iii) Any swap termination payment payable by the Swap Counterparty to
       the 1998-C Securitization Trust pursuant to the Swap Agreement in respect
       of the Adjustable Rate Class B Certificates will be applied, first, to
       cover any shortfall in the amounts allocable and payable pursuant to the
       foregoing clauses (1), (2), (3) and (5) (to the extent allocable and
       payable to the Adjustable Rate Class B Certificates).  Next, any
       remaining portion of such swap termination payment will be applied to
       cover the amount, if any, by which the amount of interest that would have
       accrued on the Adjustable Rate Class B Certificates at the Class B
       Adjustable Rate during the period specified in clause (5) above exceeds
       the amount payable to such Class as set forth in clause (5) above. 
       Thereafter, any remaining portion of such swap termination payment will
       be applied to cover any shortfall in the amounts allocable and payable
       pursuant to clauses (7) (to the extent allocable and payable to the
       Adjustable Rate Class B Certificates), (4), (5) (to the extent allocable
       and payable to the Fixed Rate Class B Certificates), (6) and (7) (to the
       extent allocable and payable to the Fixed Rate Class B Certificates), in
       that order, with any remainder to be paid pursuant to clause (8) above. 
       Notwithstanding the foregoing priorities, to the extent that the Trust is
       required to make any swap termination payment to the Swap Counterparty in
       respect of the Adjustable Rate Class B Certificates, the amount thereof
       shall be made available from (and therefore shall reduce) amounts
       otherwise allocable and payable pursuant to the foregoing clauses (7) (to
       the extent allocable and payable to the Adjustable Rate Class B
       Certificates), (5) (to the extent allocable and payable to the Adjustable
       Rate Class B Certificates), (8), (7) (to the extent allocable and payable
       to the Fixed Rate Class B Certificates), (6), (5) (to the extent
       allocable and payable to the Fixed Rate Class B Certificates), (4) (3),
       (2) and (1) in that order.

       (p)    SUBORDINATION.  The rights of the Class B Certificateholders to 
receive allocations, applications and payments in respect of certain amounts 
of Available Interest, amounts withdrawn from the Reserve Fund and Transferor 
Amounts shall be and hereby are subordinated to the rights of the Class A-1 
Certificateholders, the Class A-2 Certificateholders and the Class A-3 
Certificateholders to receive the allocations, applications and payments in 
respect thereof to the extent dictated by the payment priorities set forth in 
this Section 3.01.

       (q)    PROCEEDS OF RESIDUAL VALUE INSURANCE POLICIES.  In the event 
that any proceeds of the Residual Value Insurance Policies are transferred to 
an account maintained by the Titling Trustee or the 1998-C Securitization 
Trustee, such amounts shall be distributed to the holder of the 1998-C SUBI 
Insurance Certificate by the Titling Trustee, or the 1998-C Securitization 
Trustee, as applicable, on the succeeding Monthly Allocation Date as directed 
in writing by the Servicer.

                                       21

<PAGE>

3.02   1998-C SUBI CERTIFICATEHOLDERS' ACCOUNT; THE RESERVE FUND.

       (a)    ESTABLISHMENT OF 1998-C SUBI CERTIFICATEHOLDERS' ACCOUNT.  A 
separate trust account to be known as the "1998-C SUBI Certificateholders' 
Account" will be established and shall be maintained with the 1998-C 
Securitization Trustee which will include the money and other property 
deposited and held therein pursuant to Section 3.01 and this Section.  The 
1998-C SUBI Certificateholders' Account shall be an Eligible Account.  If for 
any reason the 1998-C SUBI Certificateholders' Account is no longer an 
Eligible Account, the 1998-C Securitization Trustee shall promptly cause the 
1998-C SUBI Certificateholders' Account to be moved to another institution or 
otherwise changed so that the 1998-C SUBI Certificateholders' Account becomes 
an Eligible Account.

       Pursuant to Section 4.02(j) of the 1998-C SUBI Servicing Supplement, 
on each Monthly Allocation Date the Servicer shall direct the 1998-C 
Securitization Trustee in writing to cause the funds in the 1998-C SUBI 
Certificateholders' Account to be invested in Permitted Investments bearing 
interest at the applicable Required Rates, which are expected to be TMCC 
Demand Notes so long as the TMCC Demand Notes are Permitted Investments.  
Such Permitted Investments shall mature in such a manner that the amount 
required to be distributed on the next succeeding Certificate Payment Date 
will be available on such next succeeding Certificate Payment Date.  If such 
investments mature prior to the succeeding relevant Monthly Allocation Date, 
the Servicer will direct the 1998-C Securitization Trustee to invest such 
amounts in Permitted Investments that are not TMCC Demand Notes and that will 
mature on the succeeding relevant Monthly Allocation Date, and the net 
investment income with respect to such investments, but only such 
investments, will be distributable to the Transferor on such succeeding 
relevant Monthly Allocation Date.  All amounts held in the 1998-C SUBI 
Certificateholders' Account shall be invested by the 1998-C Securitization 
Trustee in Permitted Investments at the written direction of the Servicer 
until distributed or otherwise applied in accordance with the 1998-C 
Securitization Trust Agreement.

       Except as provided in the preceding paragraph, earnings (net of 
investment losses) on the investment of funds deposited into the 1998-C SUBI 
Certificateholders' Account in respect of the Class A-1 Notional Interest 
Accrual Amount, any Class A-1 Interest Carryover Shortfall Amounts, the Class 
A-2 Notional Interest Accrual Amount, any Class A-2 Interest Carryover 
Shortfall Amounts, the Class A-3 Notional Interest Accrual Amount, any Class 
A-3 Interest Carryover Shortfall Amounts, the Class B Notional Interest 
Accrual Amount, any Adjustable Rate Class B Interest Carryover Shortfall 
Amount, the Class B Fixed Rate Interest Accrual Amount or any Fixed Rate 
Class B Interest Carryover Shortfall Amount shall be part of Available 
Interest.  Such net investment earnings need not be withdrawn from the 1998-C 
SUBI Certificateholders' Account and redeposited as Available Interest, but 
may be retained in the 1998-C SUBI Certificateholders' Account and applied as 
provided in this 1998-C Securitization Trust Agreement.  The 1998-C 
Securitization Trustee shall incur no liability relating to any investments 
made pursuant to this Section 3.02(a) absent its own negligence or willful 
misfeasance.

       In the event that a Trust Officer of the 1998-C Securitization Trustee
has actual knowledge that Standard & Poor's has downgraded TMCC's short-term
debt to a rating less than A-1+ or Standard & Poor's has downgraded TMCC's 
long-term debt to a rating of less than AA, Moody's 

                                       22

<PAGE>

has downgraded TMCC's short-term debt to a rating less than P-1 or Moody's 
downgrades TMCC's long-term debt to a rating less than Aa3, the 1998-C 
Securitization Trustee shall determine whether (i) at such time one or more 
Permitted Investments other than TMCC Demand Notes having substantially the 
same maturities and similar demand features as the TMCC Demand Notes and 
bearing interest at the relevant Required Rates are available and (ii) 
investment in such other Permitted Investments rather than in TMCC Demand 
Notes will not, by itself, cause a Rating Agency to reduce or withdraw its 
rating of any Class of Investor Certificates.  In making such determinations, 
the 1998-C Securitization Trustee shall be entitled to rely (as to clause 
(i)) on the advice of Merrill Lynch, Pierce, Fenner & Smith Incorporated, 
Credit Suisse First Boston Corporation or a nationally recognized firm of 
independent accountants, and (as to clause (ii)) shall inquire directly of 
the Rating Agencies based on the specific securities, if any, identified 
pursuant to the foregoing.  If the 1998-C Securitization Trustee concludes 
that both conditions are satisfied, or a Trust Officer of the 1998-C 
Securitization Trustee has actual knowledge that a Swap Termination has 
occurred, the 1998-C Securitization Trustee will exercise its right under the 
Indenture to demand payment in full of all outstanding TMCC Demand Notes.

       (b)    ESTABLISHMENT OF THE RESERVE FUND.  The Transferor shall 
establish and maintain with the 1998-C Securitization Trustee a separate 
trust account to be known as the "Reserve Fund", which will include the money 
and other property deposited and held therein pursuant to Sections 3.01(c) 
and (h) and this Section.  Funds in the Reserve Fund shall be the property of 
the Transferor and not the property of the 1998-C Securitization Trust.  The 
Transferor hereby grants to the 1998-C Securitization Trustee for the benefit 
of the Investor Certificateholders a security interest in all funds 
(including Permitted Investments) in the Reserve Fund (including the Reserve 
Fund Initial Deposit) and the proceeds thereof, and the 1998-C Securitization 
Trustee shall have all of the rights of a secured party under the UCC with 
respect thereto; provided that all income from the investment of funds in the 
Reserve Fund and the right to receive such income are retained by the 
Transferor and are not transferred, assigned or otherwise conveyed to the 
1998-C Securitization Trustee hereunder. The Reserve Fund shall be an 
Eligible Account and initially shall be established with the 1998-C 
Securitization Trustee.  If for any reason the Reserve Fund is no longer an 
Eligible Account, the 1998-C Securitization Trustee shall promptly cause the 
Reserve Fund to be moved to another institution or otherwise changed so that 
the Reserve Fund becomes an Eligible Account. 

       All amounts held in the Reserve Fund shall be invested by the 1998-C 
Securitization Trustee, as directed in writing by the Servicer pursuant to 
Section 4.02(j) of the 1998-C SUBI Servicing Supplement, in Permitted 
Investments.  Earnings on investment of funds in the Reserve Fund shall be 
paid to the Transferor on each Monthly Allocation Date, subject to Section 
3.01(h)(ii), and losses and any investment expenses shall be charged against 
the funds on deposit therein.  The 1998-C Securitization Trustee shall incur 
no liability for the selection of investments or for losses thereon absent 
its own negligence or willful misfeasance.  The 1998-C Securitization Trustee 
shall have no liability in respect of losses incurred as a result of the 
liquidation of any investment prior to its stated maturity date or the 
failure of the Servicer to provide timely written investment directions.

       (c)    RESERVE FUND SECURITIES INTERMEDIARY.  The 1998-C Securitization
Trustee hereby confirms that (i) the 1998-C Securitization Trustee is acting,
with respect to its duties under this 

                                       23

<PAGE>

Section 3.02, as a "securities intermediary" as defined in Section 8-102 of 
the UCC (in such capacity, the "Reserve Fund Securities Intermediary"), (ii) 
has established the Reserve Fund as a "securities account" as such term is 
defined in Section 8-501(a) of the UCC, (iii) the Reserve Fund Securities 
Intermediary shall, subject to the terms of this Agreement, treat the 1998-C 
Securitization Trustee as entitled to exercise the rights that comprise any 
financial asset credited to the Reserve Fund, and (iv) all securities or 
other property underlying any financial assets credited to the Reserve Fund 
shall be registered in the name of the Reserve Fund Securities Intermediary, 
endorsed to the Reserve Fund Securities Intermediary or in blank or credited 
to another securities account maintained in the name of the Reserve Fund 
Securities Intermediary for the benefit of 1998-C Securitization Trustee and 
in no case will any financial asset credited to the Reserve Fund be 
registered in the name of any other person, payable to the order of any other 
person, or specially endorsed to any other person, except to the extent the 
foregoing have been specially endorsed by the Transferor to the 1998-C 
Securitization Trustee.  The 1998-C Securitization Trustee shall incur no 
liability relating to any investments made pursuant to this Section 3.02(c) 
absent its own negligence or willful misfeasance. 

       (d)    FINANCIAL ASSETS ELECTION.  The 1998-C Securitization Trustee 
hereby agrees that the Reserve Fund and each item of property (whether 
investment property, financial asset, security or instrument), other than 
cash, credited to the Reserve Fund shall be treated as a "financial asset" 
within the meaning of Section 8-102(A)(9) of the UCC.

       (e)    ENTITLEMENT ORDERS.  If at any time the Reserve Fund Securities 
Intermediary shall receive an "entitlement order" (within the meaning of 
Section 8-102(A)(8) of the UCC) issued by the 1998-C Securitization Trustee 
and relating to the Reserve Fund, the Reserve Fund Securities Intermediary 
shall comply with such entitlement order without further consent by any other 
person.  The 1998-C Securitization Trustee hereby agrees only to issue 
entitlement orders at the written direction of the Servicer.  The Reserve 
Fund Securities Intermediary shall have no obligation to act, and shall be 
fully protected in refraining from acting, in respect of the financial assets 
credited to the Reserve Fund in the absence of such an entitlement order.

       (f)    SUBORDINATION OF LIEN; WAIVER OF SET-OFF.  In the event that 
the 1998-C Securitization Trustee has or subsequently obtains a security 
interest in the Reserve Fund or any security entitlement credited thereto by 
agreement, operation of law or otherwise, the 1998-C Securitization Trustee 
hereby agrees that such security interest shall be subordinate to the 
security interest of the Transferor.  The financial assets and other items 
deposited to the Reserve Fund will not be subject to deduction, set-off, 
banker's lien, or any other right in favor of any person other than the 
Transferor provided, however, that notwithstanding anything herein to the 
contrary, the 1998-C Securitization Trustee shall have a lien senior to that 
of the Transferor for any and all amounts required for the payment of the 
purchase price of a financial asset, which purchase has been placed but not 
yet cleared or settled.  Any such deductions shall not be deemed to refer to 
deductions for payment of the purchase price in securities transactions not 
yet settled or cleared.

       (g)    CONFLICTING ORDERS. The 1998-C Securitization Trustee, in such 
capacity, has not entered into and, until termination of this 1998-C 
Securitization Trust Agreement, will not enter into, any agreement with any 
other person relating to the Reserve Fund or any financial assets 

                                       24

<PAGE>

credited thereto pursuant to which it has agreed to comply with entitlement 
orders (as defined in Section 8-102(a)(8) of the UCC) of such person.  No 
financial asset will be registered in the name of the 1998-C Securitization 
Trustee, in such capacity, payable to its order, or specially endorsed to it, 
except to the extent such financial asset has been endorsed to the Reserve 
Fund Securities Intermediary or in blank.

       (h)    DEPOSITS INTO THE RESERVE FUND.  On or prior to the Closing 
Date, the Transferor shall deposit an amount equal to the Reserve Fund 
Initial Deposit into the Reserve Fund, of which amount $881,866.66 shall be 
allocated as the Class B Reserve Amount.  Amounts on deposit in the Reserve 
Fund shall be supplemented from time to time by the deposit therein of 
amounts described in Section 3.01(c)(x), and under section 3.01(i); PROVIDED, 
HOWEVER, that no such subsequent amounts shall be allocated to the Class B 
Reserve Amount.  On each Monthly Allocation Date the amounts on deposit in 
the Reserve Fund shall be available for allocation and application or payment 
as provided in Section 3.01; PROVIDED THAT, subject to the provisions of 
Section 3.01, on each Certificate Payment Date, if the amount on deposit in 
the Reserve Fund (after giving effect to all deposits thereto or withdrawals 
therefrom on such Monthly Allocation Date) is greater than the Specified 
Reserve Fund Balance, the 1998-C Securitization Trustee will pay any such 
excess amount to the Transferor as and to the extent described in Section 
3.01, whereupon such excess amount shall no longer be available to the 1998-C 
Securitization Trustee or the Investor Certificateholders.

       (i)    PAYMENTS FOLLOWING TERMINATION OF TRUST.  On each related 
Stated Maturity Date and upon termination of the 1998-C Securitization Trust 
pursuant to Section 7.01, any amounts on deposit in the Reserve Fund shall be 
available for payment of any remaining amounts due on such date to reimburse 
unreimbursed Advances or pay accrued and unpaid compensation payable to the 
Servicer through such date, for payment to the Investor Certificateholders, 
and for payment of any remaining amounts due to the 1998-C Securitization 
Trustee or the Titling Trustee.  Upon termination of the 1998-C 
Securitization Trust pursuant to Section 7.01, after payment of such amounts 
due, any amounts remaining on deposit in the Reserve Fund shall be paid to 
the Transferor.  Upon termination of the 1998-C Securitization Trust, the 
1998-C Securitization Trustee shall release from the lien of this 1998-C 
Securitization Trust Agreement the Reserve Fund and any financial assets held 
therein, and shall execute any requisite filing under the UCC as provided by 
the Transferor to evidence such release and the release of any security 
interest of the 1998-C Securitization Trust or the 1998-C Securitization 
Trustee therein.

       (j)    The Securities Intermediary undertakes to perform such duties 
and only such duties as are specifically set forth in this Section 3.02.  The 
Reserve Fund Securities Intermediary, in such capacity, shall not have any 
duties or responsibilities except those expressly set forth in this Section 
3.02 or be a trustee for or have any fiduciary obligation to any party hereto.

       (k)    The duties and obligations of the Reserve Fund Securities 
Intermediary, in such capacity, shall be determined solely by the express 
provisions of this Section 3.02, and the Reserve Fund Securities Intermediary 
shall take such action with respect to this Section 3.02 as it shall be 
directed hereunder, and the Reserve Fund Securities Intermediary, in such 
capacity, shall not be liable except for the performance of such duties and 
obligations as are specifically set forth in this 

                                       25

<PAGE>

Section 3.02 and as specifically directed by the 1998-C Securitization 
Trustee, and no implied covenants or obligations shall be read into this 
Section 3.02 against the Reserve Fund Securities Intermediary; and in the 
absence of bad faith on the part of the Reserve Fund Securities Intermediary, 
the Reserve Fund Securities Intermediary may conclusively rely, as to the 
truth of the statements and the correctness of the opinions expressed 
therein, upon any certificates or opinions furnished to the Reserve Fund 
Securities Intermediary which conform to the requirements of this Section 
3.02.

       (l)    The Reserve Fund Securities Intermediary, in such capacity, 
shall not be liable for any error of judgment made in good faith by an 
officer or officers of the Reserve Fund Securities Intermediary, acting as 
such, unless it shall be determined that the Reserve Fund Securities 
Intermediary, or any such officer or officers, was negligent in ascertaining 
the pertinent facts, or otherwise acted with negligence or willful 
misfeasance, and the Reserve Fund Securities Intermediary shall not be liable 
with respect to any action taken or omitted to be taken by it in good faith 
in accordance with any direction of the 1998-C Securitization Trustee given 
under this 1998-C Securitization Trust Agreement.

       (m)    None of the provisions of this 1998-C Securitization Trust 
Agreement shall require the Reserve Fund Securities Intermediary to expend or 
risk its own funds or otherwise to incur any liability, financial or 
otherwise, in the performance of any of its duties hereunder, or in the 
exercise of any of its rights or powers if it shall have reasonable grounds 
for believing that repayment of such funds or indemnity satisfactory to it 
against such risk or liability is not assured to it.

       (n)    The Reserve Fund Securities Intermediary may conclusively rely 
and shall be fully protected in acting or refraining from acting upon any 
resolution, certificate, statement, instrument, opinion, report, notice, 
request, consent, order, approval or other paper or document actually 
believed by it to be genuine and to have been signed or presented by the 
proper party or parties.

       (o)    Whenever in the administration of the provisions of this 
Section 3.02, the Reserve Fund Securities Intermediary shall deem it 
necessary or desirable that a matter be proved or established prior to taking 
or suffering any action to be taken hereunder, the Reserve Fund Securities 
Intermediary shall be entitled to receive from the Transferor a certificate 
of an officer thereof stating that the matter is established as fact and such 
matter (unless other evidence in respect thereof be herein specifically 
prescribed) may, in the absence of negligence or bad faith on the part of the 
Reserve Fund Securities Intermediary, be deemed to be conclusively proved and 
established by a certificate signed by one of the Trust Officers of the 
1998-C Securitization Trustee and delivered to the Reserve Fund Securities 
Intermediary, and such certificate, in the absence of negligence or willful 
misfeasance on the part of the Reserve Fund Securities Intermediary, shall be 
full warrant to the Reserve Fund Securities Intermediary for any action 
taken, suffered or omitted by it under the provisions of this Section 3.02 on 
the basis thereof.

       (p)    The Reserve Fund Securities Intermediary may consult with 
counsel and the advice or any opinion of counsel shall be full and complete 
authorization and protection in respect of any action taken or omitted by it 
hereunder in good faith and in accordance with such advice or opinion of 
counsel.

                                       26

<PAGE>

       (q)    The Reserve Fund Securities Intermediary shall not be bound to 
make any investigation into the facts or matters stated in any resolution, 
order, certificate, statement, instrument, opinion, report, notice, request, 
consent, entitlement order, approval or other paper or document.

       (r)    The Reserve Fund Securities Intermediary shall have no 
obligation to invest or reinvest any cash held in the Reserve Fund in the 
absence of timely and specific written investment direction from the 1998-C 
Securitization Trustee.  In no event shall the Reserve Fund Securities 
Intermediary be liable for the selection of investments or for investment 
losses incurred as a result of the liquidation of any investment prior to its 
stated maturity or the failure of the 1998-C Securitization Trustee to 
provide timely written investment direction.

       (s)    The Reserve Fund Securities Intermediary may at any time resign 
by giving 30 days written notice of resignation to the 1998-C Securitization 
Trustee and the Transferor.  Upon receiving such notice of resignation, the 
1998-C Securitization Trustee shall promptly appoint a successor and, upon 
the acceptance by the successor of such appointment, release the resigning 
Reserve Fund Securities Intermediary from its obligations hereunder by 
written instrument, a copy of which instrument shall be delivered to each of 
the 1998-C Securitization Trustee, the resigning Reserve Fund Securities 
Intermediary and the successor.  If no successor shall have been so appointed 
and have accepted appointment within 45 days after the giving of such notice 
of resignation, the resigning Reserve Fund Securities Intermediary may 
petition any court of competent jurisdiction for the appointment of a 
successor.

       (t)    The parties each (for itself and any person or entity claiming 
through it) hereby release, waive, discharge, exculpate and covenant not to 
sue the Reserve Fund Securities Intermediary for any action taken or omitted 
under this Section 3.02 except to the extent caused by the Reserve Fund 
Securities Intermediary's negligence or willful misfeasance.  Anything in 
this 1998-C Securitization Trust Agreement to the contrary notwithstanding, 
in no event shall the Reserve Fund Securities Intermediary be liable for 
special, indirect or consequential loss or damage of any kind whatsoever 
(including but not limited to lost profits), even if the Reserve Fund 
Securities Intermediary has been advised of the likelihood of such loss or 
damage (unless so advised prior to taking any such action) and regardless of 
the form of action.

       (u)    The Servicer, in its capacity as such, shall indemnify, defend 
and hold harmless the Reserve Fund Securities Intermediary and its officers, 
directors, employees, representatives and agents, from and against and 
reimburse the Reserve Fund Securities Intermediary for any and all claims, 
expenses, obligations, liabilities, losses, damages, injuries (to person, 
property, or natural resources), penalties, stamp or other similar taxes, 
actions, suits, judgments, reasonable costs and expenses (including 
reasonable attorney's and agent's fees and expenses) directly or indirectly 
relating to, or arising from, claims against the Reserve Fund Securities 
Intermediary by reason of its participation in the transactions contemplated 
by this Section 3.02, including without limitation all reasonable costs 
required to be associated with claims for damages to persons or property, and 
reasonable attorneys' and consultants' fees and expenses and court costs 
except to the extent caused by the Reserve Fund Securities Intermediary's 
negligence or willful misfeasance.  The provisions 

                                       27

<PAGE>

of this Section 3.02(u) shall survive the termination of this 1998-C 
Securitization Trust Agreement or the earlier resignation or removal of the 
Reserve Fund Securities Intermediary.

3.03   STATEMENTS TO CERTIFICATEHOLDERS.

       (a)    On each Determination Date, commencing in December, 1998, the 
Servicer will prepare and forward to the Titling Trustee, the 1998-C 
Securitization Trustee and the Luxembourg Stock Exchange, and the 1998-C 
Securitization Trustee will make available to each Certificateholder on each 
Monthly Allocation Date, a statement setting forth with respect to the 
related Monthly Allocation Date or the related Collection Period, among other 
things, the following:

            (i)  the Investor Percentage and Transferor Percentage in effect
       with respect to the related Collection Period;

            (ii)  the Certificate Distribution Amount;

            (iii) the amount of the Certificate Distribution Amount allocable
       to (A) the Class A-1 Notional Interest Accrual Amount, the Class A-2
       Notional Interest Accrual Amount, the Class A-3 Notional Interest Accrual
       Amount, the Class B Notional Interest Accrual Amount, and the Class B
       Fixed Rate Interest Accrual Amount; (B) any unreimbursed Class A-1
       Interest Carryover Shortfall Amount, Class A-1 Swap Interest Carryover
       Shortfall Amount, Class A-2 Interest Carryover Shortfall Amount, Class
       A-2 Swap Interest Carryover Shortfall Amount, Class A-3 Interest
       Carryover Shortfall Amount, Class A-3 Swap Interest Carryover Shortfall
       Amount, Adjustable Rate Class B Interest Carryover Shortfall Amount,
       Class B Swap Interest Carryover Shortfall Amount and Fixed Rate Class B
       Interest Carryover Shortfall Amount; (C) the Class A-1 Swap Interest
       Amount, the Class A-2 Swap Interest Amount, the Class A-3 Swap Interest
       Amount and the Class B Swap Interest Amount; (D) the Class A-1 Interest
       Payment Amount, Class A-2 Interest Payment Amount, Class A-3 Interest
       Payment Amount, Adjustable Rate Class B Interest Payment Amount and Fixed
       Rate Class B Interest Payment Amount; and (E) the reduction of the
       Adjusted Class A-1 Certificate Balance, the Adjusted Class A-2
       Certificate Balance, the Adjusted Class A-3 Certificate Balance and the
       Adjusted Class B Certificate Balance, separately identifying any Maturity
       Advances;

            (iv)  the Adjusted Class A-1 Certificate Balance, the Adjusted
       Class A-2 Certificate Balance, the Adjusted Class A-3 Certificate Balance
       and Adjusted Class B Certificate Balance (and the portions thereof
       allocable to the Adjustable Rate Class B Certificates and the Fixed Rate
       Class B Certificates), in each case as of such Monthly Allocation Date
       and after giving effect to the allocation and application or payment of
       the Certificate Distribution Amount;

            (v)   the aggregate amount, if any, of the reimbursement of Loss
       Amounts included in the Certificate Distribution Amount and the amount
       thereof allocated to the Adjusted Class A-1 Certificate Balance, the
       Adjusted Class A-2 Certificate Balance, the Adjusted Class A-3
       Certificate Balance and the Adjusted Class B Certificate Balance (and 

                                       28

<PAGE>

       the portions thereof allocable to the Adjustable Rate Class B 
       Certificates and the Fixed Rate Class B Certificates);

            (vi)     the amount of the Certificate Distribution Amount allocable
       to reimbursement of Certificate Principal Loss Amounts and the amount
       thereof allocated to the Adjusted Class A-1 Certificate Balance, the
       Adjusted Class A-2 Certificate Balance, the Adjusted Class A-3
       Certificate Balance and the Adjusted Class B Certificate Balance (and the
       portions thereof allocable to the Adjustable Rate Class B Certificates
       and the Fixed Rate Class B Certificates);

            (vii)    the amount, if any, of the remaining unreimbursed
       Certificate Principal Loss Amounts, after giving effect to the allocation
       and application or payment of the Certificate Distribution Amount;

            (viii)   the Investor Percentage of the Servicing Fee and any
       amounts remaining unpaid in respect thereof from any prior Monthly
       Allocation Date;

            (ix)     the amount of any Required Amount included in the
       Certificate Distribution Amount and the balance on deposit in the Reserve
       Fund on such Monthly Allocation Date, after giving effect to withdrawals
       therefrom and deposits thereto on such Monthly Allocation Date, the
       change in such balance from the immediately preceding Monthly Allocation
       Date, and the Specified Reserve Fund Balance as of the date of such
       report;

            (x)      the amount of Transferor Amounts, if any, included in the
       Certificate Distribution Amount;

            (xi)     the Aggregate Net Investment Value as of the end of such
       Collection Period;

            (xii)    the aggregate amount of Payments Ahead received by the
       Servicer and being held thereby or on deposit in the SUBI Collection
       Account in respect of future Collection Periods and the change in such
       amount from the immediately preceding Monthly Allocation Date;

            (xiii)   the amount of Advances (separately identifying Inventory
       Advances) and Maturity Advances made, and the amount of unreimbursed
       Advances and Maturity Advances outstanding after giving effect to the
       allocation or distribution of the Certificate Distribution Amount
       (separately identifying Nonrecoverable Advances); and

            (xiv)    Whether the "Residual Value Test" is satisfied, separately
       stating (A) whether with respect to the related Collection Period the
       number of Leased Vehicles returned to the Servicer relating to Contracts
       that became Matured Contracts and that were sold during such period is
       greater than 25% of all Contracts that, as of their respective
       origination dates, had been scheduled to become Matured Contracts during
       such period (provided that at least 500 such Contracts had been scheduled
       to become Matured Contracts during such Collection Period), and (B)
       whether the average Net Matured Leased Vehicle 

                                       29

<PAGE>

       Proceeds during the three immediately preceding calendar months is less 
       than 75% of the average Residual Values of Leased Vehicles disposed of or
       liquidated during such period.

       (b)    The Servicer shall prepare certain reports during the Revolving 
Period that reflect or include certain statistical information with respect 
to Subsequent Lease Contracts and Subsequent Leased Vehicles allocated as 
SUBI Assets during the Revolving Period.  Such reports will be delivered by 
the Servicer to the 1998-C Securitization Trustee and the Luxembourg Stock 
Exchange within 20 days of the last day of the Collection Period during which 
Subsequent Contracts and Subsequent Leased Vehicles are added to the 1998-C 
SUBI Sub-Trust such that the aggregate Discounted Principal Balance and 
Subsequent Contracts and Subsequent Leased Vehicles added since the Closing 
Date exceeds 10% of the Aggregate Net Investment Value as of the Cut-Off Date 
or, for each subsequent such report, exceeds 10% of the Aggregate Net 
Investment Value as of the date of the prior report.  Each such report will 
be delivered by the Servicer to the 1998-C Securitization Trustee and each 
Paying Agent and made available to each person who makes a written request 
therefor.

       (c)    Any person may obtain a copy of any statement required by this 
Section or required pursuant to Section 5.01(b) of the 1998-C SUBI Servicing 
Supplement, any annual report of Independent Accountants required pursuant to 
Section 5.02 of the 1998-C SUBI Servicing Supplement, and of any annual 
Officer's Certificate required pursuant to Section 5.03 of the 1998-C SUBI 
Servicing Supplement, upon written request to the 1998-C Securitization 
Trustee at the Corporate Trust Office.

       (d)    Within a reasonable period of time after the end of each 
calendar year, but not later than the latest date permitted by law, the 
1998-C Securitization Trustee shall mail to each Person who at any time 
during such calendar year shall have been a Holder, a statement or 
statements, based on the Servicer's Certificate prepared by the Servicer, 
which in the aggregate contain the sum of the amounts set forth in clauses 
(iii), (vii) and (viii) in Section 3.03(a) for such calendar year or, in the 
event such Person shall have been a Holder during a portion of such calendar 
year, for the applicable portion of such year, for the purposes of such 
Certificateholder's preparation of income tax returns. In addition, the 
Servicer shall furnish to the 1998-C Securitization Trustee for distribution 
to such Person at such time any other information reasonably necessary under 
applicable law for the preparation of such income tax returns.

                                  ARTICLE IV
                               THE CERTIFICATES

4.01   THE CERTIFICATES.

       (a)    The Class A-1 Certificates, the Class A-2 Certificates, the 
Class A-3 Certificates, the Class B Certificates and the Transferor 
Certificate shall be substantially in the form of Exhibits A-1, A-2, A-3, 
B-1, B-2 and C, respectively, to this 1998-C Securitization Trust Agreement.  
The Class A-1 Certificates, the Class A-2 Certificates and the Class A-3 
Certificates shall be issuable in minimum denominations of $1,000 and 
integral multiples of $1 in excess thereof and the Class B Certificates shall 
be issuable in minimum denominations of $500,000 and integral multiples of 

                                       30

<PAGE>

$1,000 in excess thereof (provided that no Class B Certificate may be issued 
or transferred in a denomination that would cause there to be, immediately 
after such issuance or transfer, one hundred or more Class B 
Certificateholders); provided, however, that one Class A-1 Certificate, one 
Class A-2 Certificate, one Class A-3 Certificate, one Adjustable Rate Class B 
Certificate and one Fixed Rate Class B Certificate may be issued in a 
denomination that includes any remaining portion of the Initial Class A-1 
Certificate Balance, the Initial Class A-2 Certificate Balance, the Initial 
Class A-3 Certificate Balance or the portion of the Initial Class B 
Certificate Balance allocable thereto, respectively (each, a "Residual 
Certificate").  A single Transferor Certificate shall be issued.  The 
Certificates shall be executed on behalf of the 1998-C Securitization Trust 
by manual or facsimile signature of an officer or other authorized signatory 
of the 1998-C Securitization Trustee. Certificates bearing the manual or 
facsimile signatures of individuals who were, at the time when such 
signatures were affixed, authorized to sign on behalf of the 1998-C 
Securitization Trustee shall not be rendered invalid, notwithstanding that 
such individuals or any of them have ceased to be so authorized prior to the 
authentication and delivery of such Certificates or did not hold such offices 
at the date of such Certificates. All Certificates shall be dated the date of 
their authentication.

       (b)    The Investor Certificates shall represent fractional undivided 
beneficial interests in the 1998-C Securitization Trust, including the right 
to receive the Investor Percentage of Interest Collections and Principal 
Collections and the other amounts at the times and in the amounts specified 
in this 1998-C Securitization Trust Agreement.  The Transferor Certificate 
shall represent the interest in the 1998-C Securitization Trust not 
represented by the Investor Certificates.

       (c)    No Certificate shall be entitled to any benefit under this 
1998-C Securitization Trust Agreement, or be valid for any purpose, unless 
there appears on such Certificate a certificate of authentication 
substantially in the form set forth in Exhibit A-1, A-2, A-3, B-1, B-2 or C 
to this 1998-C Securitization Trust Agreement, as the case may be, executed 
by the 1998-C Securitization Trustee or an authentication agent  appointed 
for such purpose by the 1998-C Securitization Trustee, by manual or facsimile 
signature.  Such certificate of authentication upon any Certificate shall be 
the sole conclusive evidence that such Certificate has been duly 
authenticated and delivered under this 1998-C Securitization Trust Agreement. 
 The 1998-C Securitization Trustee is hereby authorized to appoint an 
authentication agent to execute any or all such certificates of 
authentication on behalf of the 1998-C Securitization Trustee.

4.02   AUTHENTICATION AND DELIVERY OF CERTIFICATES.

       (a)    In exchange for, and simultaneously with the sale, assignment 
and transfer to the 1998-C Securitization Trustee of the 1998-C SUBI 
(exclusive of all monies and payments due or payable under any Residual Value 
Insurance Policies and the right to receive such amounts), the 1998-C SUBI 
Certificate and the other assets of the 1998-C Securitization Trust, the 
1998-C Securitization Trustee shall cause to be executed, authenticated and 
delivered to or upon the order of the Transferor Investor Certificates in 
authorized denominations equaling in the aggregate the sum of the Initial 
Class A-1 Certificate Balance, the Initial Class A-2 Certificate Balance, the 
Initial Class A-3 Certificate Balance, the portions of the Initial Class B 
Certificate Balance allocable to the Adjustable Rate Class B Certificates and 
Fixed Rate Class B Certificates, respectively, and the 

                                       31

<PAGE>

Transferor Certificate, each duly authenticated by the 1998-C Securitization 
Trustee or any authentication agent appointed thereby, and evidencing the 
entire ownership of the 1998-C Securitization Trust.

4.03   REGISTRATION OF TRANSFER AND EXCHANGE OF CERTIFICATES.

       (a)    The Certificate Registrar shall maintain a Certificate Register 
in which, subject to such reasonable regulations as it may prescribe, the 
Certificate Registrar shall provide for the registration of Certificates and 
transfers and exchanges of Certificates as provided in this 1998-C 
Securitization Trust Agreement; provided, however, that Bankers Trust 
Luxembourg S.A. shall provide for transfers and exchanges of the Definitive 
Certificates, if any.  The 1998-C Securitization Trustee is hereby initially 
appointed Certificate Registrar for the purpose of registering Certificates 
and transfers and exchanges of Certificates as provided in this 1998-C 
Securitization Trust Agreement.  In the event that, subsequent to the Closing 
Date, the 1998-C Securitization Trustee notifies the Servicer that it is 
unable to act as Certificate Registrar, the Servicer shall appoint another 
bank or trust company, having an office or agency located in the Borough of 
Manhattan, The City of New York, agreeing to act in accordance with the 
provisions of this 1998-C Securitization Trust Agreement applicable to it, 
and otherwise acceptable to the 1998-C Securitization Trustee, to act as 
successor Certificate Registrar under this 1998-C Securitization Trust 
Agreement.

       The Transferor Certificate shall be owned by the Transferor and may 
not be transferred, as provided by Section 5.06.

       (b)    No transfer of any Class B Certificates shall be made unless 
such resale or transfer is made (i) pursuant to an effective Registration 
Statement under the Securities Act, (ii) in a transaction (other than a 
transaction in clause (iv) below) exempt from the registration requirements 
of the Securities Act and applicable state and foreign securities laws, (iii) 
to the Transferor or (iv) to a Person who the transferor of such Class B 
Certificate reasonably believes is a qualified institutional buyer within the 
meaning of Rule 144A under the Securities Act and that is aware that the 
resale or other transfer is being made in reliance on Rule 144A or to an 
institutional "accredited investor" as defined in Rule 501(a)(1), (2), (3) or 
(7) under the Securities Act (an "Institutional Accredited Investor").  In 
the event that a transfer is to be made as described in clause (ii) of the 
preceding sentence, the prospective transferee shall deliver or cause to be 
delivered an Opinion of Counsel in form and substance satisfactory to the 
1998-C Securitization Trustee and the Transferor to the effect that such 
transfer may be made without registration under the Securities Act or any 
applicable state or foreign securities laws.  In the event that a transfer is 
to be made to an institutional accredited investor as described in clause 
(iv), the 1998-C Securitization Trustee shall require that the transferee 
execute a representation letter acceptable to and in form and substance 
satisfactory to the 1998-C Securitization Trustee (provided that the form 
attached as Exhibit E shall be deemed acceptable if it is completed in a 
manner acceptable to the 1998-C Securitization Trustee) certifying to the 
1998-C Securitization Trustee the facts surrounding such transfer, which 
representation letter shall not be an expense of the 1998-C Securitization 
Trustee, the Transferor or the Servicer.  In the case of a transfer under 
either clause (ii) or clause (iv), the Holder of a Class B Certificate 
desiring to effect such transfer shall, and does hereby agree to, indemnify 
the 1998-C 

                                       32

<PAGE>

Securitization Trustee, the Transferor and the Servicer against any liability 
that may result if the transfer is not so exempt or is not made in accordance 
with the Securities Act and such state and foreign securities laws.  Neither 
the Transferor, the Servicer nor the 1998-C Securitization Trustee is under 
any obligation to register any Class B Certificates under the Securities Act 
or any applicable state or foreign securities laws.  Prospective purchasers 
of Class B Certificates are hereby notified that the seller of any Class B 
Certificate may be relying on the exemption from the registration 
requirements of Section 5 of the Act provided by Rule 144A under the Act.

       Class B Certificates or beneficial interests therein may not be 
transferred unless the 1998-C Securitization Trustee has received a 
certificate to the effect that if the transferee is a partnership, grantor 
trust or S corporation for federal income tax purposes (a "Flow-Through 
Entity"), any Class B Certificates owned by such Flow-Through Entity will 
represent less than 50% of the value of all the assets owned by such 
Flow-Through Entity and no special allocation of income, gain, loss, 
deduction or credit from such Class B Certificates will be made among the 
beneficial owners of such Flow-Through Entity. 

       No Class B Certificate or beneficial interest therein may be 
transferred to a transferee who is an employee benefit plan, trust or 
account, subject to ERISA, or subject to Section 4975 of the Code, or a 
governmental plan defined in Section 3(32) of ERISA subject to any federal, 
state or local law which is, to a material extent, similar to the foregoing 
provisions of ERISA or the Code and is not an entity, including an insurance 
company separate account or an insurance company general account if the 
assets in any such accounts constitute "Plan Assets" for the purposes of 
regulation Section 2510.3101 of ERISA, whose underlying assets include 
Benefit Plan assets by reason of a Benefit Plan's investment in the entity.  
If any Paying Agent or a Trust Officer of the 1998-C Securitization Trustee 
has actual knowledge of any such transfer, such transfer shall be deemed null 
and void.  Unless the 1998-C Securitization Trustee shall have received a 
certificate from the transferee making the representations with respect to 
such ERISA matters set forth in Exhibit D hereto, the 1998-C Securitization 
Trustee shall not permit a transfer of Class B Certificates to such 
transferee.

       The Transferor shall, whenever the 1998-C Securitization Trust is not 
subject to Section 13 or 15(d) of the Exchange Act, make available, upon 
request, to any holder of such Class B Certificates in connection with any 
sale thereof and any prospective purchaser of Class B Certificates from such 
holder the information specified in Rule 144A(d)(4) under the Securities Act.

       In addition, no resale or other transfer of the Class B Certificates 
or any interest therein shall be permitted unless immediately after giving 
effect to such resale or other transfer, there would be fewer than 100 Class 
B Certificateholders.

       Either Class of Class B Certificates, this 1998-C Securitization Trust 
Agreement and related documents may be amended or supplemented from time to 
time to modify restrictions on and procedures for resale and other transfer 
of such Class B Certificates to reflect any change in applicable law or 
regulation (or the interpretation thereof) or practices relating to the 
resale or transfer of restricted securities generally.

                                       33

<PAGE>

       (c)    Upon surrender for registration of transfer of any Certificate 
at the Corporate Trust Office of the 1998-C Securitization Trustee in its 
capacity as Certificate Registrar, or at the office of the agent of the 
1998-C Securitization Trustee as Certificate Registrar, who shall initially 
be U.S. Bank National Association located at One Illinois Center, 111 E. 
Wacker Drive, Suite 3000, Chicago, Illinois 60601 and, with respect to the 
Definitive Certificates, Bankers Trust Luxembourg S.A. for so long as any 
Class A Certificates are listed on the Luxembourg and Stock Exchange, or the 
appropriate office of any successor Certificate Registrar, the 1998-C 
Securitization Trust shall execute, and the 1998-C Securitization Trustee 
shall authenticate and deliver, in the name of the designated transferee or 
transferees, one or more new Certificates of the same Class in authorized 
denominations of a like aggregate principal amount.

       (d)    At the option of a Certificateholder, Certificates may be 
exchanged for other Certificates of the same Class of authorized 
denominations of a like aggregate Percentage Interest, upon surrender of the 
Certificates to be exchanged at any such office or agency.  Whenever any 
Certificates are so surrendered for exchange, the 1998-C Securitization Trust 
shall execute, and the 1998-C Securitization Trustee shall authenticate and 
deliver, the Certificates that the Certificateholder making the exchange is 
entitled to receive.  Every Certificate presented or surrendered for 
registration of transfer or exchange shall be accompanied by a written 
instrument of transfer in form satisfactory to the 1998-C Securitization 
Trustee and the Certificate Registrar duly executed by the Holder thereof or 
his attorney duly authorized in writing.

       No service charge shall be imposed on any Holder for any registration 
of transfer or exchange of Certificates, but the 1998-C Securitization 
Trustee may require payment of a sum sufficient to cover any tax or 
governmental charge that may be imposed in connection with any transfer or 
exchange of Certificates.

       All Certificates surrendered for registration of transfer and exchange 
shall be cancelled and subsequently destroyed by the 1998-C Securitization 
Trustee.

       No Class B Certificate shall be listed for trading on any recognized 
securities exchange.

       (e)    Each purchaser of a Class B Certificate that does not deliver a 
transfer certificate in the form of Exhibit E hereto will be deemed to have 
represented to and agreed with the parties hereto (or, in the case of 
purchases by agents or fiduciaries acting for beneficial owners of an account 
for which such agents or fiduciaries exercise complete investment discretion, 
such agents or fiduciaries will be deemed to have confirmed to the parties 
hereto on behalf of such beneficial owners) as follows (terms used below that 
are defined in Rule 144A under the Securities Act are used as defined 
therein):

            (i)      The purchaser understands that such Class B Certificate has
       not been registered under the Securities Act, or the securities laws of
       any state or foreign jurisdiction. 

            (ii)     The purchaser is acquiring such Class B Certificate for its
       own account (or for the account of a "qualified institutional buyer")
       only for investment and not for any other person, and not with a view to,
       or for resale in connection with, a distribution that would constitute a
       violation of the Securities Act or any state or foreign securities laws

                                       34

<PAGE>

       (subject to the understanding that disposition of the purchaser's
       property will remain at all times within its control).  The purchaser is
       not an affiliate of the Transferor, the 1998-C Securitization Trustee or
       any of their respective affiliates. 

            (iii)    The purchaser agrees that such Class B Certificate must be
       held indefinitely by it unless (i) subsequently registered under the
       Securities Act or (ii) an exemption from the registration requirements of
       the Securities Act is available.

            (iv)     The purchaser agrees that it will not transfer or exchange
       any Class B Certificate unless such transfer or exchange is made in
       accordance with the provisions of this Section 4.03. 

            (v)      The purchaser is a qualified institutional buyer as defined
       in Rule 144A of the Securities Act and is aware that the sale to it is
       being made in reliance on Rule 144A, it is acquiring such Class B
       Certificate for its own account or for the account of a qualified
       institutional buyer and it understands that such Class B Certificate may
       be resold, pledged or transferred only (i) to a person who the purchaser
       reasonably believes is a qualified institutional buyer that purchases for
       its own account or for the account of a qualified institutional buyer to
       whom notice is given that the resale, pledge or transfer is being made in
       reliance on Rule 144A or (ii) pursuant to another exemption from
       registration under the Securities Act and applicable state and foreign
       securities laws. 

            (vi)     Neither the purchaser nor anyone acting on its behalf has
       offered, transferred, pledged, sold or otherwise disposed of any Class B
       Certificate, any interest in any Class B Certificate or any other similar
       security of the Transferor or the 1998-C Securitization Trust to, or
       solicited any offer to buy or accept a transfer, pledge or other
       disposition of any Class B Certificate, any interest in any Class B
       Certificate or any other similar security of the Transferor or the 1998-C
       Securitization Trust with, any person in any manner, or made any general
       solicitation by means of general advertising or in any other manner, or
       taken any other action, which would constitute a distribution of Class B
       Certificates under the Securities Act or which would render the
       disposition of any Class B Certificate a violation of Section 5 of the
       Securities Act or any state or foreign securities law, require
       registration or qualification pursuant thereto, or require registration
       of the 1998-C Securitization Trust or the Transferor as an "investment
       company" under the Investment Company Act of 1940, as amended, nor will
       it act, nor has it authorized or will it authorize any person to act, in
       such manner with respect to any Class B Certificates.

            (vii)    The purchaser understands that there is no market, nor is
       there any assurance that a market will develop, for any Class B
       Certificates and that the Transferor and the 1998-C Securitization Trust
       have no obligation to make or facilitate any such market (or to otherwise
       repurchase such Class B Certificate from the purchaser) under any
       circumstances. 

            (viii)   The purchaser has consulted with its own legal counsel,
       independent accountants and financial advisors to the extent it deems
       necessary regarding the tax consequences to it of ownership of such Class
       B Certificate, is aware that its taxable income with respect to such
       Class B Certificate in any accounting period may not correspond to the

                                       35

<PAGE>

       cash flow (if any) from such Class B Certificate for such period, and is
       not purchasing such Class B Certificate in reliance on any
       representations of the Transferor or its counsel with respect to tax
       matters. 

            (ix)     The purchaser has reviewed the Private Placement Memorandum
       dated December 2, 1998 (the "Private Placement Memorandum"), including
       the prospectus attached thereto, and has had the opportunity to ask
       questions and receive answers concerning the terms and conditions of the
       transaction contemplated by the Private Placement Memorandum and to
       obtain additional information necessary to verify the accuracy and
       completeness of any information furnished to the purchaser or to which
       the purchaser had access. 

            (x)      The purchaser understands that the Class B Certificates
       will bear legends substantially as set forth herein. 

            (xi)     The purchaser agrees to be bound by all the terms and
       conditions of the related Class of Class B Certificates provided in this
       1998-C Securitization Trust Agreement.

4.04   MUTILATED, DESTROYED, LOST OR STOLEN CERTIFICATES.

       If (i) any mutilated Certificate is surrendered to the Certificate 
Registrar (or Bankers Trust Luxembourg S.A. with respect to the Definitive 
Certificates), or the Certificate Registrar (or Bankers Trust Luxembourg 
S.A.) receives evidence to its satisfaction of the destruction, loss or theft 
of any Certificate, and (ii) there is delivered to the Certificate Registrar 
(or Bankers Trust Luxembourg S.A. with respect to the Definitive 
Certificates) and the 1998-C Securitization Trustee such security or 
indemnity as may be required by them to save each of them and the 1998-C 
Securitization Trust harmless, then, in the absence of notice that such 
Certificate has been acquired by a bona fide purchaser, the 1998-C 
Securitization Trustee on behalf of the 1998-C Securitization Trust shall 
execute and the 1998-C Securitization Trustee shall authenticate and deliver, 
in exchange for or in lieu of any such mutilated, destroyed, lost or stolen 
Certificate, a new Certificate of like tenor and Percentage Interest.  In 
connection with the issuance of any new Certificate under this Section, the 
1998-C Securitization Trustee may require the payment by the Holder of a sum 
sufficient to cover any tax or other governmental charge that may be imposed 
in relation thereto. Any duplicate Certificate issued pursuant to this 
Section shall constitute complete and indefeasible evidence of ownership in 
the 1998-C Securitization Trust, as if originally issued, whether or not the 
lost, stolen or destroyed Certificate shall be found at any time, and any 
such lost, stolen or destroyed Certificate shall, upon issuance of any such 
duplicate Certificate, be null, void and of no effect.

4.05   PERSONS DEEMED OWNERS.

       Prior to due presentation of a Certificate for registration of 
transfer, the 1998-C Securitization Trustee, the Certificate Registrar and 
any of their respective agents may treat the Person in whose name any 
Certificate is registered as the owner of such Certificate for the purpose 

                                       36

<PAGE>

of receiving distributions pursuant to Section 3.01 and for all other 
purposes whatsoever, and neither the 1998-C Securitization Trustee, the 
Certificate Registrar nor any of their respective agents shall be affected by 
any notice to the contrary.

4.06   ACCESS TO LIST OF CERTIFICATEHOLDERS' NAMES AND ADDRESSES.

       The Certificate Registrar shall furnish or cause to be furnished to 
the Servicer, within 15 days after receipt by the Certificate Registrar of a 
written request therefor from the Servicer, a list, in such form as the 
Servicer may reasonably require, of the names and addresses of the 
Certificateholders as of the most recent Record Date.  If three or more 
Certificateholders or holders of Investor Certificates evidencing not less 
than 25% of the aggregate Percentage Interests of any Class (hereinafter 
referred to as "Applicants") apply in writing to the 1998-C Securitization 
Trustee, and such application states that the Applicants desire to 
communicate with other Investor Certificateholders with respect to their 
rights under this 1998-C Securitization Trust Agreement or under the 
Certificates and such application is accompanied by a copy of the 
communication that such Applicants propose to transmit, then the 1998-C 
Securitization Trustee shall, within five Business Days after the receipt of 
such application, afford such Applicants access, during normal business 
hours, to the current list of Investor Certificateholders.  Every 
Certificateholder, by receiving and holding a Certificate, agrees with the 
Servicer and the 1998-C Securitization Trustee that neither the Servicer nor 
the 1998-C Securitization Trustee shall be held accountable by reason of the 
disclosure of any such information as to the names and addresses of the 
Certificateholders under the Agreement, regardless of the source from which 
such information was derived.

4.07   MAINTENANCE OF OFFICE OR AGENCY.

       The 1998-C Securitization Trustee shall maintain in the Borough of 
Manhattan, The City of New York, an office or offices or agency or agencies 
where Certificates may be surrendered for registration of transfer or 
exchange. The initial such agency shall be c/o U.S. Bank Trust National 
Association, 100 Wall Street, 20th Floor, New York, New York 10005 and, with 
respect to the Definitive Certificates shall be Bankers Trust Luxembourg 
S.A., 14 Boulevard F.D. Roosevelt, L-2450, Luxembourg, for so long as any 
Class A Certificates are listed on the Luxembourg Stock Exchange; provided 
that a copy of any such Certificate surrendered shall be sent to the 1998-C 
Securitization Trustee at the Corporate Trust Office.  The 1998-C 
Securitization Trustee shall give prompt written notice to the Transferor, 
the Servicer and the Certificateholders of any change in the location of any 
such office or agency.  Notices and demands to or upon the 1998-C 
Securitization Trustee in respect of the Certificates and this 1998-C 
Securitization Trust Agreement shall not be sent to such office or agency, 
but shall be sent as set forth in Section 10.02.

4.08   TEMPORARY CERTIFICATES.

       Pending the preparation of definitive Class A-1 Certificates, Class 
A-2 Certificates or Class A-3 Certificates, the 1998-C Securitization Trust 
may execute, and the 1998-C Securitization Trustee may authenticate and 
deliver, temporary Class A-1 Certificates, Class A-2 Certificates or Class 
A-3 Certificates that are printed, lithographed, typewritten, mimeographed or 
otherwise 

                                       37

<PAGE>

produced, in any authorized denomination, substantially of the tenor of the 
definitive Class A-1 Certificates, Class A-2 Certificates or Class A-3 
Certificates in lieu of which they are issued.  If temporary Class A-1 
Certificates, Class A-2 Certificates or Class A-3 Certificates are issued, 
the Transferor will cause definitive Class A-1 Certificates, Class A-2 
Certificates or Class A-3 Certificates to be prepared without unreasonable 
delay.  After the preparation of definitive Class A-1 Certificates, Class A-2 
Certificates or Class A-3 Certificates, the temporary Class A-1 Certificates, 
Class A-2 Certificates or Class A-3 Certificates shall be exchangeable for 
definitive Class A-1 Certificates, Class A-2 Certificates or Class A-3 
Certificates upon surrender of the temporary Class A-1 Certificates, Class 
A-2 Certificates, or Class A-3 Certificates at the office or agency to be 
maintained as provided in Section 4.07, without charge to the Holder.  Upon 
surrender for cancellation of any one or more temporary Class A Certificates, 
the 1998-C Securitization Trust shall execute and the 1998-C Securitization 
Trustee shall authenticate and deliver in exchange therefor, a like principal 
amount of definitive Class A Certificates in authorized denominations.  Until 
so exchanged the temporary Class A Certificates shall in all respects be 
entitled to the same benefits under the Agreement as definitive Class A 
Certificates.

4.09   BOOK-ENTRY CERTIFICATES.

       The Class A-1 Certificates, the Class A-2 Certificates and the Class 
A-3 Certificates, upon original issuance will be issued in the form of one or 
more typewritten certificates representing the Book-Entry Certificates, to be 
delivered to DTC, the initial Clearing Agency, by, or on behalf of, the 
Transferor.  The certificate or certificates delivered to DTC evidencing such 
Class A-1 Certificates, Class A-2 Certificates and Class A-3 Certificates 
shall initially be registered on the Certificate Register in the name of Cede 
& Co., the nominee of the initial Clearing Agency, and no Certificate Owner 
will receive a definitive certificate representing such Certificate Owner's 
interest in the Class A-1 Certificates, the Class A-2 Certificates or the 
Class A-3 Certificates, except as provided in Section 4.11.  Unless otherwise 
specified in this 1998-C Securitization Trust Agreement, unless and until 
definitive, fully registered Class A-1 Certificates, Class A-2 Certificates, 
and Class A-3 Certificates (the "Definitive Certificates") have been issued 
to Certificate Owners pursuant to Section 4.11:

            (i)      the provisions of this Section shall be in full force and
       effect;

            (ii)     the Transferor, the Servicer, the Certificate Registrar and
       the 1998-C Securitization Trustee may deal with the Clearing Agency for
       all purposes (including the making of distributions on the Class A-1
       Certificates, the Class A-2 Certificates and the Class A-3 Certificates)
       as the authorized representative of the Certificate Owners; to the extent
       that the provisions of this Section conflict with any other provisions of
       the Agreement, the provisions of this Section shall control;

            (iii)    the rights of Certificate Owners shall be exercised only
       through (or through procedures established by) the Clearing Agency and
       shall be limited to those established by law and agreements between such
       Certificate Owners and the Clearing Agency and/or the Clearing Agency
       Participants.  Unless and until Definitive Certificates are issued
       pursuant to Section 4.11, the initial Clearing Agency will make
       book-entry transfers among the 

                                       38

<PAGE>

       Clearing Agency Participants and receive and transmit distributions of 
       principal and interest on the Class A-1 Certificates, the Class A-2 
       Certificates and the Class A-3 Certificates to such Clearing Agency 
       Participants; and

            (iv)     whenever this 1998-C Securitization Trust Agreement
       requires or permits actions to be taken based upon instructions or
       directions of Holders of Class A-1 Certificates, Class A-2 Certificates
       or Class A-3 Certificates evidencing a specified aggregate Percentage
       Interest thereof the Clearing Agency shall be deemed to represent such
       percentage (if and to the extent that it will act on behalf of
       Certificate Owners and/or Clearing Agency Participants) only to the
       extent that it has received instructions to such effect from Certificate
       Owners and/or Clearing Agency Participants owning or representing,
       respectively, such required percentages of the beneficial interest in
       Class A-1 Certificates, Class A-2 Certificates or Class A-3 Certificates
       and has delivered such instructions to the 1998-C Securitization Trustee.

4.10   NOTICES.

       Whenever notice or other communication to the Class A-1 Certificate-
holders, Class A-2 Certificateholders or the Class A-3 Certificateholders is 
required under this 1998-C Securitization Trust Agreement, other than to the 
Holder of the Residual Certificate with respect to the Class A-1 Certificates,
the Class A-2 Certificates or the Class A-3 Certificates, respectively, 
unless and until Definitive Certificates shall have been issued to 
Certificate Owners pursuant to Section 4.11, the 1998-C Securitization 
Trustee and the Servicer shall give all such notices and communications 
specified herein to be given to Holders of the Class A-1 Certificates, the 
Class A-2 Certificates or the Class A-3 Certificates to the Clearing Agency.  
In addition, the 1998-C Securitization Trustee and the Servicer shall give 
all such notices and communications to the Class A Certificateholders, by 
publication in a leading daily newspaper of general circulation in Luxembourg 
or, if publication in Luxembourg is not practical, in Europe.  Such 
publication is expected to be made in the LUXEMBOURGER WORT.  Whenever notice 
or other communication to the holders of definitive Class A Certificates is 
required under this 1998-C Securitization Trust Agreement, the 1998-C 
Securitization Trustee and the Servicer shall give all such notices and 
communications specified herein to the Holders of such Definitive 
Certificates, for so long as any definitive Class A Certificates are listed 
on the Luxembourg Stock Exchange, by publication in a leading daily newspaper 
of general circulation in Luxembourg or, if publication in Luxembourg is not 
practical, in Europe.  Such publication is expected to be made in the 
LUXEMBOURGER WORT.  Notices with respect to any Class of Definitive 
Certificates (whether Class B Certificates or Class A Certificates), will 
also be mailed to the addresses of holders thereof at the addresses therefor 
as they appear in the Certificate Register maintained by the 1998-C 
Securitization Trustee prior to such mailing.  All such notices will be 
deemed to have been given on the date of such publication or mailing or 
(prior to the issuance of definitive Class A Certificates) on the date 
delivered to the Clearing Agency.  Any notice required or permitted to be 
mailed to a Certificateholder shall be given by first class mail, postage 
prepaid, at the address of such Holder as shown in the Certificate Register.  
Any notice so mailed within the time prescribed in this 1998-C Securitization 
Trust Agreement shall be conclusively presumed to have been duly given, 
whether or not the Certificateholder shall receive such notice.

                                       39

<PAGE>

4.11   DEFINITIVE CERTIFICATES.

       The Class B Certificates shall be issued in definitive form on the 
Closing Date.  The Class A Certificates shall be issued in book-entry form on 
the Closing Date pursuant to Section 4.09 hereof.  Definitive Certificates 
may be issued representing the Class A Certificates thereafter if:  (i)(A) 
the Transferor advises the 1998-C Securitization Trustee in writing that the 
Clearing Agency is no longer willing or able to properly discharge its 
responsibilities as described in the letter of representations among the 
Transferor, the 1998-C Securitization Trustee and the Clearing Agency and (B) 
the 1998-C Securitization Trustee or the Transferor is unable to locate a 
qualified successor or (ii) the Transferor at its option, advises the 1998-C 
Securitization Trustee in writing that it elects to terminate the book-entry 
system through the Clearing Agency.  Following the occurrence of any such 
event, the 1998-C Securitization Trustee shall notify all Certificate Owners 
of the occurrence thereof and of the availability of Definitive Certificates 
to Certificate Owners requesting the same.  Upon surrender to the 1998-C 
Securitization Trustee of the Class A-1 Certificates, the Class A-2 
Certificates and the Class A-3 Certificates by the Clearing Agency, 
accompanied by registration instructions from the Clearing Agency for 
registration, the 1998-C Securitization Trustee shall issue the Definitive 
Certificates and deliver such Definitive Certificates in accordance with the 
instructions of the Clearing Agency.  None of the Transferor, the Certificate 
Registrar or the 1998-C Securitization Trustee shall be liable for any delay 
in delivery of such instructions and may conclusively rely on, and shall be 
protected in relying on, such instructions.  Upon the issuance of Definitive 
Certificates, the 1998-C Securitization Trustee shall recognize the Holders 
of the Definitive Certificates as Class A-1 Certificateholders, Class A-2 
Certificateholders, Class A-3 Certificateholders and Class B 
Certificateholders, as applicable.  The 1998-C Securitization Trustee shall 
not be liable if the 1998-C Securitization Trustee or the Transferor is 
unable to locate a qualified successor Clearing Agency.

       Holders of Definitive Certificates in Luxembourg may contact Bankers 
Trust Luxembourg S.A. to arrange for receipt of their Definitive 
Certificates. Holders of Definitive Certificates in Luxembourg will be able 
to effect transfers by delivery of the Definitive Certificates to Bankers 
Trust Luxembourg S.A. with instructions for the transfer of all or part 
thereof to the proposed transferee thereof.  The 1998-C Securitization 
Trustee is hereby instructed to maintain a paying agent and transfer agent in 
Luxembourg for so long as any Class A Certificates are listed on the 
Luxembourg Stock Exchange and the rules of such exchange so require.

4.12   TAX TREATMENT.

       (a)    It is the intention of the Transferor and the Investor
Certificateholders that the Investor Certificates will be indebtedness of the
Transferor for federal, state and local income and franchise tax purposes and
for purposes of any other tax imposed on or measured by income.  The Transferor,
the 1998-C Securitization Trustee and each Holder of an Investor Certificate (or
Certificate Owner) by acceptance of its Investor Certificate (or, in the case of
a Certificate Owner, by virtue of such Certificate Owner's acquisition of a
beneficial interest therein) agree to treat the Investor Certificates (or
beneficial interest therein), for purposes of federal, state and local income or
franchise taxes and any other tax imposed on or measured by income, as secured
indebtedness of the Transferor and to report the transactions contemplated by
this 1998-C Securitization Trust 

                                       40

<PAGE>

Agreement on all applicable tax returns in a manner consistent with such 
treatment.  Each Holder of an Investor Certificate agrees that it will cause 
any Certificate Owner acquiring an interest in a Certificate through it to 
comply with this 1998-C Securitization Trust Agreement as to treatment as 
secured indebtedness for federal, state and local income and franchise tax 
purposes and for purposes of any other tax imposed on or measured by income.  
Each Holder of an Investor Certificate also agrees that it will not be 
entitled to any of the tax benefits related to the 1998-C Contracts and 
1998-C Leased Vehicles, including any of the depreciation deductions 
resulting therefrom.

       (b)    In the event that, notwithstanding the statement of intentions 
and undertakings set forth in Section 4.12(a), it is finally determined that 
the Class A-1 Certificates, the Class A-2 Certificates, the Class A-3 
Certificates and/or the Class B Certificates do not evidence indebtedness of 
the Transferor for all income and franchise tax purposes, but rather 
represent an equity interest in the assets of the 1998-C Securitization 
Trust, then the Transferor, the 1998-C Securitization Trustee, each Holder of 
such Investor Certificate and each Certificate Owner thereof, by virtue of 
acquiring a beneficial interest therein, all agree (i) to treat such Investor 
Certificates, together with the Transferor Certificate, as representing an 
interest in a partnership for all tax purposes, (ii) to treat all payments in 
respect of such Investor Certificates (to the extent not a return of capital) 
as a "guaranteed payment" thereon made pursuant to Section 707(c) of the 
Code, and (iii) to allocate all other items of income, gain, deduction, loss 
or credit with respect to the assets and operations of the 1998-C 
Securitization Trust to the Transferor.

4.13   ERISA MATTERS.

       The Transferor shall cause the Class A-1 Certificates, the Class A-2 
Certificates and the Class A-3 Certificates to be registered under Section 
12(g) of the Exchange Act within 120 days after December 31, 1998, and, with 
respect to each such Class of Class A Certificates, maintain such 
registration until the Class Certificate Balance of such Class of Class A 
Certificates (after giving effect to any reimbursements of Certificate 
Principal Loss Amounts allocated thereto) is reduced to zero.  

                                   ARTICLE V       

                                THE TRANSFEROR

5.01   REPRESENTATIONS OF TRANSFEROR.

       The Transferor hereby makes the following representations on which the 
1998-C Securitization Trustee relies in accepting the 1998-C SUBI and 1998-C 
SUBI Certificate in trust and authenticating the Certificates.  The 
representations speak as of the execution and delivery of this 1998-C 
Securitization Trust Agreement, but shall survive the sale, transfer and 
assignment of the 1998-C SUBI and 1998-C SUBI Certificate to the 1998-C 
Securitization Trustee.

       (a)    ORGANIZATION AND GOOD STANDING.  The Transferor is a 
corporation duly incorporated and validly existing and in good standing under 
the laws of the State of California, with power and 

                                       41

<PAGE>

authority to own its properties and to conduct its business as such 
properties shall be currently owned and such business is presently conducted, 
and has power, authority and legal right to acquire, own and sell the 1998-C 
SUBI and 1998-C SUBI Certificate.

       (b)    DUE REGISTRATION.  The Transferor is duly registered as a 
foreign corporation in good standing, and has obtained all necessary licenses 
and approvals in all jurisdictions in which the ownership or lease of 
property or the conduct of its business requires such qualifications, except 
where the failure to so qualify or to have obtained such licenses and 
approvals would not have a material adverse effect on the earnings, business 
affairs or business prospects of the Transferor.

       (c)    POWER AND AUTHORITY.  The Transferor has the power and 
authority to execute and deliver this 1998-C Securitization Trust Agreement 
and to carry out its terms, the Transferor has full power and authority to 
sell and assign the property to be sold and assigned to and deposited with 
the 1998-C Securitization Trustee as part of the 1998-C Securitization Trust 
and has duly authorized such sale and assignment to the 1998-C Securitization 
Trustee by all necessary action; and the execution, delivery and performance 
of this 1998-C Securitization Trust Agreement have been duly authorized by 
the Transferor by all necessary corporate action.

       (d)    VALID SALE: BINDING OBLIGATIONS.  This 1998-C Securitization 
Trust Agreement evidences a valid sale, transfer and assignment of the 1998-C 
SUBI Certificate and the assets of the 1998-C SUBI evidenced thereby (which 
do not include any proceeds of the Residual Value Insurance Policies), and 
constitutes a legal, valid and binding obligation of the Transferor 
enforceable in accordance with its terms, in each case except as 
enforceability may be limited by bankruptcy, insolvency, reorganization or 
other similar laws affecting the enforcement of creditors' rights in general 
and by general principles of equity, regardless of whether such 
enforceability shall be considered in a proceeding in equity or at law.

       (e)    NO VIOLATION.  The consummation of the transactions 
contemplated by this 1998-C Securitization Trust Agreement and the 
fulfillment of the terms of this 1998-C Securitization Trust Agreement do not 
conflict with, result in any breach of any of the terms and provisions of, 
nor constitute (with or without notice or lapse of time) a default under, the 
Articles of Incorporation or Bylaws of the Transferor, or conflict with or 
violate any of the material terms or provisions of, or constitute (with or 
without notice or lapse of time) a default under, any indenture, agreement or 
other instrument to which the Transferor is a party or by which it is bound; 
nor result in the creation or imposition of any Lien upon any of its 
properties pursuant to the terms of any such indenture, agreement or other 
instrument (other than those contemplated by this 1998-C Securitization Trust 
Agreement and any documents related hereto); nor violate any law or, to the 
best of the Transferor's knowledge, any order, rule or regulation applicable 
to the Transferor of any court or of any federal or state regulatory body, 
administrative agency or other governmental instrumentality having 
jurisdiction over the Transferor or its properties; which breach, default, 
conflict, lien or violation would have a material adverse effect on the 
earnings, business affairs or business prospects of the Transferor.

       (f)    NO PROCEEDINGS.  There are no proceedings or investigations 
pending, or to the Transferor's knowledge, threatened, before any court, 
regulatory body, administrative agency or 

                                       42

<PAGE>

other governmental instrumentality having jurisdiction over the Transferor or 
its properties: (i) asserting the invalidity of this 1998-C Securitization 
Trust Agreement or the Certificates, (ii) seeking to prevent the issuance of 
the Certificates or the consummation of any of the transactions contemplated 
by this 1998-C Securitization Trust Agreement, (iii) seeking any 
determination or ruling that might materially and adversely affect the 
performance by the Transferor of its obligations under, or the validity or 
enforceability of, this 1998-C Securitization Trust Agreement or the 
Certificates or (iv) relating to the Transferor and which might adversely 
affect the federal or Delaware income tax attributes of the Certificates.

       (g)    TITLE TO 1998-C SUBI CERTIFICATE.  Prior to the transfer 
pursuant to this 1998-C Securitization Trust Agreement, the Transferor has 
good title to, and is the sole legal and beneficial owner of, the 1998-C SUBI 
Certificate, free and clear of all Liens, except as provided for in the 
Back-Up Security Agreement.

       (h)    CONSENTS AND APPROVALS.  The Transferor has obtained or made 
all necessary licenses, consents, approvals, waivers and notifications of 
creditors, lessors and other nongovernmental Persons, in each case in 
connection with the execution and delivery of this 1998-C Securitization 
Trust Agreement and the consummation of all the transactions herein 
contemplated, and the Transferor is not required to obtain the consent of any 
other party or the consent, license, approval, or authorization from, or 
registration or declaration with, any governmental authority, bureau or 
agency in connection with the execution, delivery, performance, validity or 
enforceability of this 1998-C Securitization Trust Agreement.

5.02   LIABILITY OF TRANSFEROR: INDEMNITIES.

       The Transferor shall be liable in accordance with this 1998-C 
Securitization Trust Agreement only to the extent of the obligations in this 
1998-C Securitization Trust Agreement specifically undertaken by the 
Transferor in such capacity under this 1998-C Securitization Trust Agreement 
and shall have no other obligations or liabilities hereunder.

5.03   MERGER OR CONSOLIDATION OF, OR ASSUMPTION OF THE OBLIGATIONS OF, 
       TRANSFEROR; CERTAIN LIMITATIONS.

       (a)    Any Person (i) into which the Transferor may be merged or 
consolidated, (ii) which may result from any merger, conversion or 
consolidation to which the Transferor shall be a party or (iii) which may 
succeed to all or substantially all of the business of the Transferor, shall 
be the successor to the Transferor under this 1998-C Securitization Trust 
Agreement without the execution or filing of any document or any further act 
on the part of any of the parties to this 1998-C Securitization Trust 
Agreement, except that if the Transferor in any of the foregoing cases is not 
the surviving entity, then the surviving entity shall execute an agreement of 
assumption to perform every obligation of the Transferor either generally or 
specifically as provided herein.  The Transferor shall provide prior notice 
of any merger, consolidation or succession pursuant to this Section to each 
Rating Agency.

       (b)    Subject to subparagraphs (c) and (d) below, the purpose of the
Transferor shall be to engage in any lawful activity for which a corporation may
be organized under the laws of the State 

                                       43

<PAGE>

of California other than the banking business, the trust company business or 
the practice of a profession that is permitted to be incorporated under the 
California Corporations Code.

       (c)    Notwithstanding subparagraph (b) above, the purpose of the 
Transferor shall be limited to the following purposes and activities 
incidental to and necessary or convenient to accomplish the following 
purposes:

            (i)      to acquire from time to time from TMCC all right, title and
       interest in and to the SUBI Certificates evidencing units of beneficial
       interest in the SUBI Assets;

            (ii)     to acquire, own, hold, service, sell, assign, pledge and
       otherwise deal with the SUBI Certificates and SUBI Assets, related
       insurance policies, related agreements with TMCC and any proceeds or
       further rights associated with any of the foregoing;

            (iii)     to sell, assign, transfer, convey and/or pledge all or any
       part of each such SUBI Certificate to one or more trusts or other persons
       or legal entities pursuant to one or more securitization trust
       agreements, indentures or similar agreements (the "Agreements") to be
       entered into by and among TMCC, as Servicer, the Transferor and each
       other pledgee or transferee named therein (the "Transferees");

            (iv)     to sell any series or class of asset-backed certificates or
       other securities issued by or evidencing interests in the transferees or
       obligations of the transferees or the Transferor under the related
       Agreements, including the Investor Certificates ("Securities");

            (v)      to hold and enjoy all of the rights and privileges of any
       Securities so issued under the related Agreements;

            (vi)     to perform its obligations under the Agreements; and

            (vii)    to engage in any activity and to exercise any powers
       permitted to corporations under the laws of the State of California that
       are related or incidental to the foregoing and necessary, convenient or
       advisable to accomplish the foregoing.

     (d)  Notwithstanding any other provision of this Section and any 
provision of law, the Transferor shall not do any of the following:

          (i)  engage in any business or activity other than as set forth in
     clauses (b) and (c) above;

          (ii) without the affirmative vote of a majority of the members of the
     Board of Directors of the Transferor (which must include the affirmative
     vote of all Independent Directors of the Transferor, as required by the
     certificate of incorporation of the Transferor), (A) dissolve or liquidate,
     in whole or in part, or institute proceedings to be adjudicated bankrupt or
     insolvent, (B) consent to the institution of bankruptcy or insolvency
     proceedings against it, (C) file a petition seeking or consenting to
     reorganization or relief under any applicable federal or state law relating
     to bankruptcy, (D) consent to the 

                                       44

<PAGE>

     appointment of a receiver, liquidator, assignee, trustee, sequestrator 
     (or other similar official) of the Transferor or a substantial part of its 
     property, (E) make a general assignment for the benefit of creditors, (F) 
     admit in writing its inability to pay its debts generally as they become 
     due, or (G) take any corporate action in furtherance of the actions set 
     forth in clauses (A) through (F) above;

          (iii)     without the affirmative vote of the members of the Board of
     Directors of the Transferor (including each Independent Director), merge or
     consolidate with any other corporation, company or entity or sell all or
     substantially all of its assets or acquire all or substantially all of the
     assets or capital stock or other ownership interest of any other
     corporation, company or entity; PROVIDED that such restrictions shall not
     (a) limit the acquisition of the 1998-C SUBI Certificate or the 1998-C SUBI
     Insurance Certificate from TMCC, the 1998-C Securitization Trustee or any
     other Person, or the acquisition of any other SUBI Certificate from TMCC or
     any other Person, or (b) limit the ability of the Transferor to sell,
     assign, transfer, convey and/or pledge all or any part of any SUBI
     Certificate in accordance with Section 5.03(c)(ii) and (iii) hereof, on
     which there shall be no such restriction; or

          (iv) so long as any outstanding debt of the Transferor or Securities
     are rated by any nationally recognized statistical rating agency, issue
     unsecuritized notes or otherwise borrow money unless:

               (A)  the Transferor has made a written request to the related
          nationally recognized rating agency to issue unsecured notes or incur
          borrowings and such notes or borrowings are rated by the related
          nationally recognized rating agency the same as or higher than the
          rating afforded any outstanding rated debt or Securities; or

               (B)  such notes or borrowings (1) are fully subordinated (and
          which shall provide for payment only after payment in respect of all
          outstanding rated debt and/or Securities) or are nonrecourse against
          any assets of the Transferor other than the assets pledged to secure
          such notes or borrowings, (2) do not constitute a claim against the
          Transferor in the event that such assets are insufficient to pay such
          notes or borrowings, and (3) where such notes or borrowings are
          secured by the rated debt or Securities, are fully subordinated (and
          which shall provide for payment only after payment in respect of all
          outstanding rated debt and/or Securities) to such rated debt or
          Securities.

5.04 LIMITATION ON LIABILITY OF TRANSFEROR AND OTHERS.

     The Transferor and any director or officer or employee or agent of the 
Transferor may rely in good faith on the advice of counsel or on any document 
of any kind, prima facie properly executed and submitted by any Person 
respecting any matters arising under this 1998-C Securitization Trust 
Agreement.

                                       45

<PAGE>

5.05 TRANSFEROR MAY OWN INVESTOR CERTIFICATES.

     Each of the Transferor and any Person controlling, controlled by or 
under common control with the Transferor may in its individual or any other 
capacity become the owner or pledgee of Investor Certificates with the same 
rights as it would have if it were not the Transferor or such an affiliate 
thereof except as otherwise specifically provided in the definition of the 
term "Certificateholder."  Investor Certificates so owned by or pledged to 
the Transferor or such controlling or commonly controlled Person shall have 
an equal and proportionate benefit under the provisions of this 1998-C 
Securitization Trust Agreement, without preference, priority or distinction 
as among all of the Investor Certificates.  The Transferor will give notice 
to each Rating Agency if any such controlling or commonly controlled Person 
shall at any time become the owner or pledgee of Investor Certificates.

5.06 NO TRANSFER.

     The Transferor on behalf of itself and its successors and assigns hereby 
covenants that it will not transfer, pledge or assign to any Person (a) the 
Transferor Certificate or any part of its right to receive any Excess Amounts 
pursuant to Section 3.01(i) or (b) the 1998-C SUBI Insurance Certificate, 
except as expressly set forth in the 1998-C SUBI Supplement.

5.07 TAX MATTERS PARTNER.

     In the event that the 1998-C Securitization Trust is recharacterized as 
a partnership for tax purposes, the Transferor shall act as "Tax Matters 
Partner" (i) to represent the Transferor and the Class B Certificateholders, 
in their capacities as partners in a partnership for tax purposes, before 
taxing authorities or courts of competent jurisdiction in any tax matters 
affecting the 1998-C Securitization Trust as a tax partnership; and (ii) to 
execute any agreements or other documents relating to or affecting such tax 
matters, including agreements or other documents binding the Class B 
Certificateholders with respect to such tax matters or otherwise affecting 
their rights, including, but not limited to, extending the statute of 
limitations for assessment of tax deficiencies against the Class B 
Certificateholders and adjusting the 1998-C Securitization Trust's federal, 
state or local tax returns.  In the event of such recharacterization, the 
Transferor shall provide written notice of such recharacterization to the 
1998-C Securitization Trustee.  The Transferor shall not be liable to the 
1998-C Securitization Trust or to any Certificateholder for any action taken 
or omitted by the Transferor with regard to such tax matters or otherwise as 
a result of its holding the position of Tax Matters Partner.

5.08 MATURITY ADVANCES.

     If, with respect to any Class of Certificates, on the related Targeted 
Maturity Date or any subsequent relevant Certificate Payment Date the 
aggregate of amounts available in the 1998-C SUBI Certificateholders' 
Account, the 1998-C SUBI Collection Account or from other sources to be paid 
in respect of the Adjusted Class A-1 Certificate Balance, the Adjusted Class 
A-2 Certificate Balance, the Adjusted Class A-3 Certificate Balance or the 
Adjusted Class B Certificate Balance pursuant to Section 3.01 of this 1998-C 
Securitization Trust Agreement are insufficient to reduce such Adjusted Class 
A-1 Certificate Balance, Adjusted Class A-2 Certificate Balance, Adjusted 

                                       46

<PAGE>

Class A-3 Certificate Balance or Adjusted Class B Certificate Balance to 
zero, as applicable, and to reimburse all unreimbursed Certificate Principal 
Loss Amounts previously allocated thereto, the Transferor may, at its sole 
option, make a Maturity Advance with respect to such shortfall to the 
Servicer or the 1998-C Securitization Trustee for deposit into the 1998-C 
SUBI Collection Account; PROVIDED, HOWEVER, that any such Maturity Advance 
must be made pursuant to the payment priorities set forth in Section 
3.01(l)(ii).

                                  ARTICLE VI

                         THE 1998-C SECURITIZATION TRUSTEE

6.01 DUTIES OF THE 1998-C SECURITIZATION TRUSTEE.

     (a)  The 1998-C Securitization Trustee, both prior to and after the 
occurrence of an Event of Servicing Termination under the 1998-C SUBI 
Servicing Supplement, undertakes to perform such duties and only such duties 
as are specifically set forth in this 1998-C Securitization Trust Agreement.

     (b)  The 1998-C Securitization Trustee, upon receipt of all resolutions, 
certificates, statements, opinions, reports, documents, orders or other 
instruments furnished to the 1998-C Securitization Trustee that shall be 
specifically required to be furnished pursuant to any provision of this 
1998-C Securitization Trust Agreement, shall examine them to determine 
whether they conform on their face to the requirements of this 1998-C 
Securitization Trust Agreement.

     (c)  No provision of this 1998-C Securitization Trust Agreement shall be 
construed to relieve the 1998-C Securitization Trustee from liability for its 
own negligent action, its own negligent failure to act, its own bad faith or 
its own willful misfeasance; PROVIDED, HOWEVER, that:

          (i)  the duties and obligations of the 1998-C Securitization Trustee
     shall be determined solely by the express provisions of this 1998-C
     Securitization Trust Agreement, the 1998-C Securitization Trustee shall not
     be liable except for the performance of such duties and obligations as are
     specifically set forth in this 1998-C Securitization Trust Agreement, no
     implied covenants or obligations shall be read into this 1998-C
     Securitization Trust Agreement against the 1998-C Securitization Trustee,
     the permissive right of the 1998-C Securitization Trustee to do things
     enumerated in this 1998-C Securitization Trust Agreement shall not be
     construed as a duty and, in the absence of bad faith on the part of the
     1998-C Securitization Trustee, the 1998-C Securitization Trustee may
     conclusively rely, as to the truth of the statements and the correctness of
     the opinions expressed therein, upon any certificates or opinions furnished
     to the 1998-C Securitization Trustee and conforming on their face to the
     requirements of this 1998-C Securitization Trust Agreement;

          (ii) the 1998-C Securitization Trustee shall not be personally liable
     for an error of judgment made in good faith by a Responsible Officer,
     unless it shall be proved that the 1998-C Securitization Trustee was
     negligent in performing its duties in accordance with the terms of this
     1998-C Securitization Trust Agreement; and

                                       47

<PAGE>

          (iii)     the 1998-C Securitization Trustee shall not be personally
     liable with respect to any action taken, suffered or omitted to be taken in
     good faith in accordance with the direction of the Holders of Investor
     Certificates evidencing not less than 51% of the aggregate Percentage
     Interest relating to the time, method and place of conducting any
     proceeding for any remedy available to the 1998-C Securitization Trustee,
     or exercising any trust or power conferred upon the 1998-C Securitization
     Trustee, under this 1998-C Securitization Trust Agreement or the Titling
     Trust Agreement (as supplemented by the 1998-C SUBI Supplement).

     (d)  The 1998-C Securitization Trustee shall not be required to expend 
or risk its own funds or otherwise incur financial liability in the 
performance of any of its duties under this 1998-C Securitization Trust 
Agreement, or in the exercise of any of its rights or powers, if there shall 
be reasonable grounds for believing that the repayment of such funds or 
adequate indemnity against such risk or liability is not reasonably assured 
to it.

     (e)  All information obtained by the 1998-C Securitization Trustee 
regarding the Obligors and the Contracts contained in the 1998-C SUBI, 
whether upon the exercise of its rights under this 1998-C Securitization 
Trust Agreement or otherwise, shall be maintained by the 1998-C 
Securitization Trustee in confidence and shall not be disclosed to any other 
Person, unless such disclosure is required by any applicable law or 
regulation or pursuant to subpoena.

     (f)  Pursuant to Section 3.03(a) of the 1998-C SUBI Servicing 
Supplement, in the event that the 1998-C Securitization Trustee discovers 
that a representation or warranty with respect to a 1998-C Contract was 
incorrect as of the time specified with respect to such representation and 
warranty and such incorrectness materially and adversely affects such 1998-C 
Contract, the 1998-C Securitization Trustee shall give prompt written notice 
to the Servicer and the Titling Trustee of such incorrectness.

6.02 CERTAIN MATTERS AFFECTING THE 1998-C SECURITIZATION TRUSTEE.

     (a)       Except as otherwise provided in Section 6.01:

          (i)  the 1998-C Securitization Trustee may rely and shall be protected
     in acting or refraining from acting upon any resolution, Officer's
     Certificate, certificate of an authorized signatory, certificate of
     auditors or any other certificate, statement, instrument, opinion, report,
     notice, request, consent, order, appraisal, bond or other paper or document
     believed by it to be genuine and to have been signed or presented by the
     proper party or parties;

          (ii) the 1998-C Securitization Trustee may consult with counsel and
     any Opinion of Counsel shall be full and complete authorization and
     protection in respect of any action taken or suffered or omitted by it
     under this 1998-C Securitization Trust Agreement in good faith and in
     accordance with such Opinion of Counsel; 

          (iii)     the 1998-C Securitization Trustee shall be under no
     obligation to exercise any of the rights or powers vested in it by this
     1998-C Securitization Trust Agreement or 

                                       48

<PAGE>

     the Titling Trust Agreement (as supplemented by the 1998-C SUBI 
     Supplement), or to institute, conduct or defend any litigation under this 
     1998-C Securitization Trust Agreement or the Titling Trust Agreement (as 
     supplemented by the 1998-C SUBI Supplement), or in relation to this 1998-C
     Securitization Trust Agreement or the Titling Trust Agreement (as 
     supplemented by the 1998-C SUBI Supplement), at the request, order or 
     direction of any of the Certificateholders pursuant to the provisions of 
     this 1998-C Securitization Trust Agreement or the Titling Trust Agreement
     (as supplemented by the 1998-C SUBI Supplement), unless such Certificate-
     holders shall have offered to the 1998-C Securitization Trustee reasonable
     security or indemnity against the costs, expenses and liabilities that may
     be incurred therein or thereby;

          (iv) the 1998-C Securitization Trustee shall not be personally liable
     for any action taken, suffered or omitted by it in good faith and
     reasonably believed by it to be authorized or within the discretion or
     rights or powers conferred upon it by this 1998-C Securitization Trust
     Agreement; 

          (v)  the 1998-C Securitization Trustee shall not be bound to
     recalculate, reverify, or make any investigation into the facts of matters
     stated in any resolution, certificate, statement, instrument, opinion,
     report, notice, request, consent, order, approval, bond or other paper or
     document, unless requested in writing to do so by Holders of Investor
     Certificates evidencing not less than 25% of the aggregate Percentage
     Interest of any Class; PROVIDED, HOWEVER, that if the payment within a
     reasonable time to the 1998-C Securitization Trustee of the costs, expenses
     or liabilities likely to be incurred by it in the making of such
     investigation is, in the opinion of the 1998-C Securitization Trustee, not
     reasonably assured to the 1998-C Securitization Trustee by the security
     afforded to it by the terms of this 1998-C Securitization Trust Agreement,
     the 1998-C Securitization Trustee may require reasonable indemnity against
     such cost, expense or liability as a condition to so proceeding; the
     reasonable expense of every such examination shall be paid by the
     Transferor or, if paid by the 1998-C Securitization Trustee, shall be
     reimbursed by the Transferor upon demand; and nothing in this clause shall
     derogate from the obligation of the Servicer to observe any applicable law
     prohibiting disclosure of information regarding the Obligors; and 

          (vi) the 1998-C Securitization Trustee may execute any of the trusts
     or powers under this 1998-C Securitization Trust Agreement or perform any
     duties under this 1998-C Securitization Trust Agreement either directly or
     by or through agents or attorneys or a custodian.

     (b)  No Certificateholder will have any right to institute any 
proceeding with respect to this 1998-C Securitization Trust Agreement except 
upon satisfying the conditions set forth in Section 9.03(c).

6.03 1998-C SECURITIZATION TRUSTEE NOT LIABLE FOR CERTIFICATES OR CONTRACTS.

     The 1998-C Securitization Trustee makes no representations as to the
validity or sufficiency of this 1998-C Securitization Trust Agreement or of the
Certificates (other than the execution by 

                                       49

<PAGE>

the 1998-C Securitization Trustee on behalf of the 1998-C Securitization 
Trust of, and the certificate of authentication on, the Certificates), or of 
the 1998-C SUBI or 1998-C SUBI Certificate.  The 1998-C Securitization 
Trustee shall have no obligation to perform any of the duties of the 
Transferor unless explicitly set forth in this 1998-C Securitization Trust 
Agreement.  The 1998-C Securitization Trustee shall at no time have any 
responsibility or liability for or with respect to the legality, validity and 
enforceability of the 1998-C SUBI or 1998-C SUBI Certificate or any 1998-C 
Contract, any ownership interest in any 1998-C Leased Vehicle, or the 
maintenance of any such ownership interest, or for or with respect to the 
efficacy of the 1998-C Securitization Trust or its ability to generate the 
payments to be distributed to Certificateholders under this 1998-C 
Securitization Trust Agreement, including without limitation the validity of 
the assignment of the 1998-C SUBI or 1998-C SUBI Certificate to the 1998-C 
Securitization Trust or of any intervening assignment; the existence, 
condition, location and ownership of any 1998-C Contract or 1998-C Leased 
Vehicle; the existence and enforceability of any physical damage or credit 
life or credit disability insurance; the existence and contents of any 1998-C 
Contract or any computer or other record thereof; the completeness of any 
1998-C Contract; the performance or enforcement of any 1998-C Contract; the 
compliance by the Transferor with any covenant or the breach by the 
Transferor of any warranty or representation made under this 1998-C 
Securitization Trust Agreement or in any related document and the accuracy of 
any such warranty or representation prior to the 1998-C Securitization 
Trustee's receipt of notice or other discovery of any noncompliance therewith 
or any breach thereof; the acts or omissions of the Transferor or the 
Servicer; or any action by the 1998-C Securitization Trustee taken at the 
instruction of the Servicer PROVIDED, HOWEVER, that the foregoing shall not 
relieve the 1998-C Securitization Trustee of its obligation to perform its 
duties under this 1998-C Securitization Trust Agreement.

     Except with respect to a claim based on the failure of the 1998-C 
Securitization Trustee to perform its duties under this 1998-C Securitization 
Trust Agreement or based on the 1998-C Securitization Trustee's willful 
misconduct, bad faith or negligence, no recourse shall be had for any claim 
based on any provision of this 1998-C Securitization Trust Agreement, the 
Certificates, the 1998-C SUBI or 1998-C SUBI Certificate or assignment 
thereof against the institution serving as the 1998-C Securitization Trustee 
in its individual capacity.  The 1998-C Securitization Trustee shall not have 
any personal obligation, liability or duty whatsoever to any 
Certificateholder or any other Person with respect to any such claim, and any 
such claim shall be asserted solely against the 1998-C Securitization Trust 
or any indemnitor who shall furnish indemnity as provided in this 1998-C 
Securitization Trust Agreement.  The 1998-C Securitization Trustee shall not 
be accountable for the use or application by the Transferor of any of the 
Certificates or of the proceeds of such Certificates, or for the use or 
application of any funds paid to the Servicer in respect of the 1998-C SUBI 
or 1998-C SUBI Certificate.

6.04 1998-C SECURITIZATION TRUSTEE MAY OWN CERTIFICATES.

     The 1998-C Securitization Trustee in its individual or any other 
capacity may become the owner or pledgee of Certificates with the same rights 
as it would have if it were not the 1998-C Securitization Trustee.

                                       50

<PAGE>

6.05 1998-C SECURITIZATION TRUSTEE'S FEES AND EXPENSES.

     The 1998-C Securitization Trustee shall be entitled to reasonable 
compensation (which shall not be limited by any provision of law in regard to 
the compensation of a trustee of an express trust) for all services rendered 
by it in the execution of the trusts created by this 1998-C Securitization 
Trust Agreement and in the exercise and performance of any of the powers and 
duties of the 1998-C Securitization Trustee under this 1998-C Securitization 
Trust Agreement, and payment or reimbursement upon its request for all 
reasonable expenses, disbursements and advances incurred or made by the 
1998-C Securitization Trustee in its capacity as 1998-C Securitization 
Trustee in accordance with any of the provisions of this 1998-C 
Securitization Trust Agreement (including the reasonable compensation and the 
expenses and disbursements of its counsel and of all persons not regularly in 
its employ in each case to the extent their services are provided in 
connection with the 1998-C Securitization Trustee's administration of this 
1998-C Securitization Trust Agreement) except any such expense, disbursement 
or advance as may arise from its negligence, willful misfeasance or bad faith 
or that is the responsibility of Certificateholders under this 1998-C 
Securitization Trust Agreement.  Such compensation and reimbursement shall be 
paid as set forth in Sections 3.01(c) and (g) hereof.

6.06 ELIGIBILITY REQUIREMENTS FOR 1998-C SECURITIZATION TRUSTEE.

     The 1998-C Securitization Trustee under this 1998-C Securitization Trust 
Agreement shall at all times be a national banking association or State 
banking institution; and organized and doing business under the laws of any 
State or the United States; authorized under such laws to exercise corporate 
trust powers; having a combined capital and surplus of at least $50,000,000 
and subject to supervision or examination by federal or state authorities; 
and having a long-term deposit rating no lower than Baa3 by Moody's, so long 
as Moody's is a Rating Agency, or be otherwise acceptable to each Rating 
Agency, as evidenced by a letter to such effect from each of them.

     If the 1998-C Securitization Trustee shall publish reports of condition 
at least annually, pursuant to law or to the requirements of the aforesaid 
supervising or examining authority, then for the purpose of this Section, the 
combined capital and surplus of such corporation shall be deemed to be its 
combined capital and surplus as set forth in its most recent report of 
condition so published.  In case at any time the 1998-C Securitization 
Trustee shall cease to be eligible in accordance with the provisions of this 
Section, the 1998-C Securitization Trustee shall resign immediately in the 
manner and with the effect specified in Section 6.07.

6.07 RESIGNATION OR REMOVAL OF 1998-C SECURITIZATION TRUSTEE.

     (a)  RESIGNATION.  The 1998-C Securitization Trustee may at any time 
resign and be discharged from the trusts created by this 1998-C 
Securitization Trust Agreement by giving written notice thereof to the 
Transferor.  Upon receiving such notice of resignation, the Transferor shall 
promptly appoint a successor 1998-C Securitization Trustee by written 
instrument, in duplicate, one copy of which instrument shall be delivered to 
the resigning 1998-C Securitization Trustee and one copy to the successor 
Trustee.  If no successor Trustee shall have been so appointed and have 
accepted appointment within 30 days after the giving of such notice of 
resignation, the resigning 

                                       51

<PAGE>

Trustee may petition any court of competent jurisdiction for the appointment 
of a successor Trustee.

     (b)  REMOVAL.  If at any time the 1998-C Securitization Trustee shall 
cease to be eligible in accordance with the provisions of Section 6.06 and 
shall fail to resign after written request therefor by the Transferor, or if 
at any time the 1998-C Securitization Trustee shall be legally unable to act, 
or shall be adjudged a bankrupt or insolvent, or a receiver of the 1998-C 
Securitization Trustee or of its property shall be appointed, or any public 
officer shall take charge or control of the 1998-C Securitization Trustee or 
of its property or affairs for the purpose of rehabilitation, conservation or 
liquidation, then the Transferor may remove the 1998-C Securitization 
Trustee.  If it shall remove the 1998-C Securitization Trustee under the 
authority of the immediately preceding sentence, the Transferor shall 
promptly appoint a successor 1998-C Securitization Trustee by written 
instrument, in duplicate, one copy of which instrument shall be delivered to 
the 1998-C Securitization Trustee so removed and one copy to the successor 
1998-C Securitization Trustee, and arrange for the payment of all fees owed 
to the outgoing 1998-C Securitization Trustee.

     (c)  EFFECTIVE DATE OF RESIGNATION OR REMOVAL.  Any resignation or 
removal of the 1998-C Securitization Trustee and appointment of a successor 
1998-C Securitization Trustee pursuant to any of the provisions of this 
Section shall not become effective until acceptance of appointment by the 
successor 1998-C Securitization Trustee as provided in Section 6.08.  The 
Servicer shall give each Rating Agency notice of any such resignation or 
removal of the 1998-C Securitization Trustee and appointment and acceptance 
of a successor Trustee.

6.08 SUCCESSOR 1998-C SECURITIZATION TRUSTEE.

     Any successor 1998-C Securitization Trustee appointed as provided in 
Section 6.07 shall execute, acknowledge and deliver to the Transferor and to 
its predecessor 1998-C Securitization Trustee an instrument accepting such 
appointment under this 1998-C Securitization Trust Agreement, and thereupon 
the resignation or removal of the predecessor Trustee shall become effective 
and such successor Trustee, without any further act, deed or conveyance, 
shall become fully vested with all the rights, powers, duties and obligations 
of its predecessor under this 1998-C Securitization Trust Agreement, with 
like effect as if originally named as Trustee.  The predecessor Trustee shall 
deliver to the successor Trustee all documents and statements held by it 
under this 1998-C Securitization Trust Agreement; and the Transferor and the 
predecessor Trustee shall execute and deliver such instruments and do such 
other things as may reasonably be required for fully and certainly vesting 
and confirming in the successor Trustee all such rights, powers, duties and 
obligations.  No successor Trustee shall accept appointment as provided in 
this Section unless at the time of such acceptance such successor Trustee 
shall be eligible under the provisions of Section 6.06.  Upon acceptance of 
appointment by a successor Trustee as provided in this Section, the 
Transferor shall cause notice of the successor of such Trustee under this 
1998-C Securitization Trust Agreement to be mailed to all Certificateholders 
at their addresses as shown in the Certificate Register and shall give notice 
by mail to each Rating Agency.  If the Transferor fails to mail or cause to 
be mailed such notice within ten days after acceptance of appointment by the 
successor Trustee, the successor Trustee shall cause such notice to be mailed 
at the expense of the Transferor.

                                       52

<PAGE>

6.09 MERGER OR CONSOLIDATION OF 1998-C SECURITIZATION TRUSTEE.

     Any corporation (i) into which the 1998-C Securitization Trustee may be 
merged or consolidated, (ii) which may result from any merger, conversion or 
consolidation to which the 1998-C Securitization Trustee shall be a party, or 
(iii) which may succeed to the corporate trust business of the 1998-C 
Securitization Trustee, shall be the successor of the 1998-C Securitization 
Trustee hereunder, provided such corporation shall be eligible pursuant to 
Section 6.06, without the execution or filing of any instrument or any 
further act on the part of any of the parties hereto, anything herein to the 
contrary notwithstanding, except that if the 1998-C Securitization Trustee in 
any of the foregoing cases is not the surviving entity, then the surviving 
entity shall assume and agree to perform every obligation of the 1998-C 
Securitization Trustee, either generally or particularly as provided herein.  
Notice of any such event shall be given by the 1998-C Securitization Trustee 
to each Rating Agency.

6.10 APPOINTMENT OF CO-TRUSTEE OR SEPARATE TRUSTEE.

     (a)  Notwithstanding any other provisions of this 1998-C Securitization 
Trust Agreement, at any time, for the purpose of meeting any legal 
requirements of any jurisdiction in which any part of the 1998-C 
Securitization Trust may at the time be located, the Transferor and the 
1998-C Securitization Trustee acting jointly shall have the power and shall 
execute and deliver all instruments to appoint one or more Persons to act 
jointly with the 1998-C Securitization Trustee, or separate trustee or 
separate trustees, of all or any part of the 1998-C Securitization Trust, and 
to vest in such Person, in such capacity and for the benefit of the 
Certificateholders, such title to the 1998-C Securitization Trust, or any 
part thereof, and, subject to the other provisions of this Section, such 
powers, duties, obligations, rights and trusts as the Transferor and the 
1998-C Securitization Trustee may consider necessary or desirable.  If the 
Transferor shall not have joined in such appointment within 15 days after the 
receipt by it of a request so to do, the 1998-C Securitization Trustee alone 
shall have the power to make such appointment.  No co-trustee or separate 
trustee under this 1998-C Securitization Trust Agreement shall be required to 
meet the terms of eligibility as a successor Trustee pursuant to Section 
6.06, and no notice of a successor Trustee shall be required pursuant to 
Section 6.08 and no notice to Certificateholders of the appointment of any 
co-trustee or separate trustee shall be required pursuant to Section 6.08.

     (b)  Each separate trustee and co-trustee shall, to the extent permitted 
by law, be appointed and act subject to the following provisions and 
conditions:

          (i)  all rights, powers, duties and obligations conferred or imposed
     upon the 1998-C Securitization Trustee shall be conferred upon and
     exercised or performed by the 1998-C Securitization Trustee and such
     separate trustee or co-trustee jointly (it being understood that such
     separate trustee or co-trustee is not authorized to act separately without
     the 1998-C Securitization Trustee joining in such act), except to the
     extent that under any law of any jurisdiction in which any particular act
     or acts are to be performed, the 1998-C Securitization Trustee shall be
     incompetent or unqualified to perform such act or acts, in which event such
     rights, powers, duties and obligations (including the holding of title to
     the 1998-C Securitization Trust or any portion thereof in any such
     jurisdiction) shall be 

                                       53

<PAGE>

     exercised and performed singly by such separate trustee or co-trustee,
     but solely at the direction of the 1998-C Securitization Trustee;

          (ii) no trustee under this 1998-C Securitization Trust Agreement shall
     be personally liable by reason of any act or omission of any other trustee
     under this 1998-C Securitization Trust Agreement; and

          (iii) the Transferor and the 1998-C Securitization Trustee acting
     jointly may at any time accept the resignation of or remove any separate
     trustee or co-trustee.

     (c)  Any notice, request or other writing given to the 1998-C 
Securitization Trustee shall be deemed to have been given to each of the then 
separate trustees and co-trustees, as effectively as if given to each of 
them. Every instrument appointing any separate trustee or co-trustee shall 
refer to this 1998-C Securitization Trust Agreement and the conditions of 
this Section. Each separate trustee and co-trustee, upon its acceptance of 
the trusts conferred, shall be vested with the estates or property specified 
in its instrument of appointment, either jointly with the 1998-C 
Securitization Trustee or separately, as may be provided therein, subject to 
all the provisions of this 1998-C Securitization Trust Agreement, 
specifically including every provision of this 1998-C Securitization Trust 
Agreement relating to the conduct of, affecting the liability of, or 
affording protection to, the 1998-C Securitization Trustee. Each such 
instrument shall be filed with the 1998-C Securitization Trustee and a copy 
thereof given to the Transferor and the Servicer.

     (d)  Any separate trustee or co-trustee may at any time appoint the 
1998-C Securitization Trustee its agent or attorney-in-fact with full power 
and authority, to the extent not prohibited by law, to do any lawful act 
under or in respect of this 1998-C Securitization Trust Agreement on its 
behalf and in its name.  If any separate trustee or co-trustee shall die, 
become incapable of acting, resign or be removed, all of its estates, 
properties, rights, remedies and trusts shall vest in and be exercised by the 
1998-C Securitization Trustee, to the extent permitted by law, without the 
appointment of a new or successor trustee.  Notwithstanding anything to the 
contrary in this 1998-C Securitization Trust Agreement, the appointment of 
any separate trustee or co-trustee shall not relieve the 1998-C 
Securitization Trustee of its obligations and duties under this 1998-C 
Securitization Trust Agreement.

6.11 REPRESENTATIONS AND WARRANTIES OF 1998-C SECURITIZATION TRUSTEE.

     The 1998-C Securitization Trustee makes the following representations 
and warranties on which the Transferor and Certificateholders may rely:

     ORGANIZATION AND GOOD STANDING.  The 1998-C Securitization Trustee is a 
national banking association organized, existing and in good standing under 
the laws of the United States.

     POWER AND AUTHORITY.  The 1998-C Securitization Trustee has full power, 
authority and right to execute, deliver and perform this 1998-C 
Securitization Trust Agreement and has taken all necessary action to 
authorize the execution, delivery and performance by it of this 1998-C 
Securitization Trust Agreement.

                                       54

<PAGE>

     DUE EXECUTION.  This 1998-C Securitization Trust Agreement has been duly 
executed and delivered by the 1998-C Securitization Trustee.

     ENFORCEABILITY.  This 1998-C Securitization Trust Agreement constitutes 
the legal, valid and binding obligation of the 1998-C Securitization Trustee, 
enforceable against it in accordance with its terms except as the 
enforceability thereof may be limited by bankruptcy, insolvency, moratorium, 
reorganization or other similar laws affecting enforcement of creditors' 
rights generally and by general principles of equity.

6.12 TAX RETURNS.

     The 1998-C Securitization Trustee shall, at the written direction of the 
Servicer and on behalf of the Transferor, prepare or shall cause to be 
prepared any required federal tax information returns (in a manner consistent 
with the treatment of the Investor Certificates as indebtedness) and shall 
file and distribute such forms as required by law.  The Servicer shall 
prepare or cause to be prepared any federal and state tax returns that may be 
required with respect to the 1998-C Securitization Trust or the assets of the 
1998-C Securitization Trust and shall deliver any such returns to the 1998-C 
Securitization Trustee for signature at least five days prior to the date 
such returns are required by law to be filed.  The 1998-C Securitization 
Trust shall not elect to be treated as an association under Treasury 
Regulations Section 301.7701-3(a) for federal income tax purposes.

6.13 1998-C SECURITIZATION TRUSTEE MAY ENFORCE CLAIMS WITHOUT POSSESSION OF 
CERTIFICATES.

     All rights of action and claims under this 1998-C Securitization Trust 
Agreement or the Certificates may be prosecuted and enforced by the 1998-C 
Securitization Trustee without the possession of any of the Certificates or 
the production thereof in any proceeding relating thereto, and any such 
proceeding instituted by the 1998-C Securitization Trustee shall be brought 
in its own name as trustee.  Any recovery of judgment shall, after provision 
for the payment of the reasonable compensation, expenses, disbursements and 
advances of the 1998-C Securitization Trustee, its agents and counsel, be for 
the ratable benefit of the Certificateholders in respect of which such 
judgment has been obtained.

6.14 SUIT FOR ENFORCEMENT.

     If an Event of Servicing Termination shall occur and be continuing under 
the Titling Trust Agreement, as supplemented by the 1998-C SUBI Servicing 
Supplement with respect to the 1998-C SUBI Portfolio, the 1998-C 
Securitization Trustee, in its discretion may, subject to the provisions of 
Sections 6.01 and 6.02 hereof and Sections 6.01(b) and 6.01(c) of the 1998-C 
SUBI Servicing Supplement, proceed to protect and enforce its rights and the 
rights of the Certificateholders under this 1998-C Securitization Trust 
Agreement, the Titling Trust Agreement and the 1998-C SUBI Servicing 
Supplement by a suit, action or proceeding in equity or at law or otherwise, 
whether for the specific performance of any covenant or agreement contained 
herein or therein or in aid of the execution of any power granted herein or 
therein or for the enforcement of any other legal, equitable or other remedy 
as the 1998-C Securitization Trustee, being advised by counsel, shall 

                                       55

<PAGE>

deem most effectual to protect and enforce any of the rights of the 1998-C 
Securitization Trustee or the Certificateholders.

6.15 RIGHTS OF CERTIFICATEHOLDERS TO DIRECT 1998-C SECURITIZATION TRUSTEE.

     Holders of Investor Certificates evidencing not less than 25% of the 
Voting Interests of the Certificates, voting together as a single class, 
shall have the right to direct the time, method and place of conducting any 
proceeding for any remedy available to the 1998-C Securitization Trustee 
under this 1998-C Securitization Trust Agreement (including to direct the 
1998-C Securitization Trustee to take or withhold any action with respect to 
the TMCC Demand Notes), or exercising any trust or power conferred on the 
1998-C Securitization Trustee by this 1998-C Securitization Trust Agreement; 
PROVIDED, HOWEVER, that (a) if any greater Percentage Interest is required to 
cause any action to be taken under the Titling Trust Agreement or the 1998-C 
SUBI Supplement by the 1998-C Securitization Trustee in its capacity as a 
transferee of the 1998-C SUBI Certificate, the greater Percentage Interest 
shall prevail; (b) subject to Sections 6.01 and 6.02, the 1998-C 
Securitization Trustee shall have the right to decline to follow any such 
direction if the 1998-C Securitization Trustee being advised by counsel 
determines that the action so directed may not lawfully be taken, or if the 
1998-C Securitization Trustee in good faith shall determine that the 
proceedings so directed would be illegal or subject it to personal liability 
or be unduly prejudicial to the rights of Certificateholders not parties to 
such direction; and (c) nothing in this 1998-C Securitization Trust Agreement 
shall impair the right of the 1998-C Securitization Trustee to take any 
action deemed proper by the 1998-C Securitization Trustee and which is not 
inconsistent with such direction by the Certificateholders.

6.16 NO PETITION.

     The 1998-C Securitization Trustee covenants and agrees that prior to the 
date which is one year and one day after the last date upon which (a) each 
Class of Investor Certificates has been paid in full, and (b) all obligations 
due under any other Securitized Financing have been paid in full, the 1998-C 
Securitization Trustee will not institute against, or join any other Person 
in instituting against the Transferor, TMCC, the Titling Trustee or the 
Titling Trust any bankruptcy, reorganization, arrangement, insolvency or 
liquidation proceeding or other proceedings under any federal or state 
bankruptcy or similar law.  The foregoing shall not limit the 1998-C 
Securitization Trustee's right to file any claim in or otherwise take actions 
with respect to any such proceeding instituted by any Person not under such a 
constraint.  This Section shall survive the termination of this 1998-C 
Securitization Trust Agreement or the resignation or removal of the 1998-C 
Securitization Trustee under this 1998-C Securitization Trust Agreement.

6.17 NEGATIVE PLEDGE.

     Except as expressly set forth herein with respect to the disposition of 
the assets of the 1998-C Securitization Trust in connection with the 
termination of the 1998-C Securitization Trust pursuant to Section 7.01, the 
1998-C Securitization Trustee shall not sell, assign, pledge, convey or 
otherwise transfer to any person the 1998-C SUBI Certificate or any interest 
therein.

                                       56

<PAGE>

                                  ARTICLE VII

                                  TERMINATION

7.01 TERMINATION OF THE 1998-C SECURITIZATION TRUST.

     (a)  The 1998-C Securitization Trust and the respective obligations and 
responsibilities of the Transferor and the 1998-C Securitization Trustee 
shall terminate upon the earliest of (i) the maturity, sale or other 
liquidation, as the case may be, of the last outstanding 1998-C Contract and 
1998-C Leased Vehicle evidenced by the 1998-C SUBI and the distribution of 
all proceeds thereof (other than proceeds of Residual Value Insurance 
Policies), together with all amounts on deposit in all 1998-C SUBI Accounts 
and the Reserve Fund in the manner provided in Section 3.01, (ii) the 
purchase by the Transferor of the corpus of the 1998-C Securitization Trust 
as described in Section 7.02 (except that the 1998-C Securitization Trust 
shall continue solely for the limited purposes set forth in (b) and (c) 
below), (iii) the day following the Monthly Allocation Date on which the 
Class A-1 Certificate Balance, the Class A-2 Certificate Balance, the Class 
A-3 Certificate Balance and the Class B Certificate Balance have been reduced 
to zero and all Loss Amounts and Certificate Principal Loss Amounts have been 
reimbursed, (iv) on the occurrence of a Swap Termination and the subsequent 
liquidation of the assets of the 1998-C Securitization Trust and the 
distribution of the net proceeds thereof to Certificateholders, the 1998-C 
Securitization Trustee, the Titling Trustee and the Transferor pursuant to 
Section 3.01(o) of this 1998-C Securitization Trust Agreement, or (v) the 
expiration, disposition or termination of the 1998-C SUBI; PROVIDED, HOWEVER, 
that in no event shall the trust created by this 1998-C Securitization Trust 
Agreement continue beyond the expiration of 21 years from the death of the 
last survivor of the descendants of Joseph P. Kennedy, late ambassador of the 
United States of America to the Court of St. James', living on the date of 
the Agreement.  The Transferor shall promptly notify the 1998-C 
Securitization Trustee and each Rating Agency of any prospective termination 
of the 1998-C Securitization Trust.

     (b)  Notice of any termination, specifying the Monthly Allocation Date 
upon which the final distribution on, and retirement of, the Certificates 
shall occur, shall be given promptly by the 1998-C Securitization Trustee.  
For so long as any Class A Certificates are listed on the Luxembourg Stock 
Exchange, such notice shall be given by publication in a leading daily 
newspaper of general circulation in Luxembourg, or, if publication in 
Luxembourg is not practical, in Europe (such publication is expected to be 
made in the LUXEMBOURGER WORT).  With respect to any Class A or Class B 
Definitive Certificates that are issued such notice shall also be given by 
letter to Certificateholders mailed not later than the 15th day and not 
earlier than the 30th day prior to the date on which such final distribution 
is expected to occur specifying (A) the Certificate Payment Date upon which 
final payment of the Certificates shall be made upon presentation and 
surrender of Certificates at the Corporate Trust Office or such other office 
of the 1998-C Securitization Trustee therein specified, or, in the case of 
any Definitive Class A Certificates, to the 1998-C Securitization Trustee or 
the Paying Agent in Luxembourg, (B) the amount of any such final payment and 
(C) if applicable, that the related Record Date for such Certificate Payment 
Date is not applicable, payments being made only upon presentation and 
surrender of the Certificates at the locations therein specified.  Such 
notices will be mailed to the addresses of the holders thereof as they appear 
in the Certificate Register maintained by the Trustee on the Record Date 
preceding 

                                       57

<PAGE>

such mailing.  Such notices will be deemed to have been given on the date of 
such publication or mailing.  The 1998-C Securitization Trustee shall give 
such notice to the Certificate Registrar (if other than the 1998-C 
Securitization Trustee) at the time such notice is given to 
Certificateholders.  

     (c)  In the event such notice is given, in the case of an optional 
purchase of the 1998-C Securitization Trust corpus pursuant to Section 7.02, 
the Transferor shall deposit into the 1998-C SUBI Collection Account, the 
amount specified in Section 7.02.  Upon presentation and surrender of the 
Certificates, the 1998-C Securitization Trustee shall cause to be paid to 
Certificateholders so surrendering amounts payable on such Certificate 
Payment Date pursuant to Section 3.01.  No further interest will accrue with 
respect to any Investor Certificate from and after the final Certificate 
Payment Date with respect thereto.

     (d)  In the event that all of the Certificateholders shall not have 
surrendered their Certificates for retirement within six months after the 
date specified in the above-mentioned written notice, the 1998-C 
Securitization Trustee shall give a second written notice to the remaining 
Certificateholders to surrender their Certificates for retirement and receive 
the final distribution with respect thereto.  If within one year after the 
second notice any Certificates shall not have been surrendered for 
retirement, the 1998-C Securitization Trustee may take appropriate steps, or 
may appoint an agent to take appropriate steps, to contact the remaining 
Certificateholders concerning surrender of their Certificates, and the cost 
thereof shall be paid out of the funds and other assets that remain subject 
to this 1998-C Securitization Trust Agreement.  Any funds remaining in the 
1998-C Securitization Trust after exhaustion of such remedies shall be 
distributed by the 1998-C Securitization Trustee at the request of the 
Transferor to the Transferor, and such remaining Certificateholders shall 
look solely to the Transferor for such funds.

7.02 OPTIONAL PURCHASE OF 1998-C SUBI.

     On each Monthly Allocation Date on or after the Class A-3 Targeted 
Maturity Date, if either before or after giving effect to any allocations, 
applications or payments in respect of principal required to be made on such 
Monthly Allocation Date, the Investor Balance shall be less than or equal to 
$74,998,873.25 (10% of the Aggregate Net Investment Value as of the Cutoff 
Date) or amounts sufficient to effectively reduce the Investor Balance to 
such amount have been deposited in the 1998-C SUBI Collection Account on such 
date, the Transferor shall have the option to purchase the Investor 
Certificateholders' interest in the corpus of the 1998-C Securitization Trust 
and to effect a termination of the Trust.  To exercise such option, the 
Transferor shall notify the 1998-C Securitization Trustee and the Servicer, 
in writing, no later than the fifteenth day of the month preceding the month 
in which such purchase is to be effected, and shall deposit in the 1998-C 
SUBI Collection Account an amount equal to the greater of (i) the Aggregate 
Net Investment Value as of the last day of the preceding Collection Period, 
and (ii) the sum of (A) the Adjusted Class A-1 Certificate Balance, the 
Adjusted Class A-2 Certificate Balance, the Adjusted Class A-3 Certificate 
Balance and the Adjusted Class B Certificate Balance, (B) any accrued and 
unpaid interest with respect to the Class A-1 Certificates, Class A-2 
Certificates, Class A-3 Certificates and Class B Certificates, (C) any 
unreimbursed Certificate Principal Loss Amounts, allocated to any Class of 
Investor Certificates (and interest accrued thereon), (D) any unreimbursed 
Advances or compensation payable to the Servicer through such date and (E) 
any compensation or 

                                       58

<PAGE>

reimbursements due to the Servicer, the Titling Trustee and the 1998-C 
Securitization Trustee hereunder.  On such Monthly Allocation Date, upon 
receipt of such amount, the 1998-C Securitization Trustee shall distribute 
such amounts pursuant to the priorities set forth in Section 3.01, and any 
balance shall be distributed to the Transferor. Thereupon, the Transferor 
shall succeed to all of the Investor Certificateholders' interests in and to 
the 1998-C Securitization Trust corpus.

                                 ARTICLE VIII

                      ACCUMULATION EVENTS AND SWAP TERMINATION

8.01 ACCUMULATION EVENTS.

     If an Accumulation Event or Swap Termination shall occur during the 
Revolving Period, then (but in the case of any event described in 
subparagraph (i), (ii), (iii) or (iv) of the definition of "Accumulation 
Event" after any applicable grace period set forth in such clause), the 
Revolving Period shall terminate and Principal Collections and reimbursed 
Loss Amounts and Certificate Principal Loss Amounts will no longer be 
reinvested in Subsequent Contracts and Subsequent Leased Vehicles.

8.02 SWAP TERMINATION, EVENTS OF DEFAULT AND TERMINATION EVENTS.

     (a)  If a Trust Officer of the 1998-C Securitization Trust obtains 
actual knowledge of an Event of Default or Termination Event (as such terms 
are defined in the Swap Agreement), the 1998-C Securitization Trustee shall 
promptly publish and deliver notice to the Certificateholders as provided in 
Section 4.10 of this 1998-C Securitization Trust Agreement.  In the case of 
any Tax Event or Tax Event Upon Merger (as defined in the Swap Agreement), 
such notice shall specify that unless the 1998-C Securitization Trustee 
receives within 30 days of the date of publication of such notice the 
direction of Holders of at least 51% of the Voting Interests of the Class A 
Certificateholders and Adjustable Rate Class B Certificateholders (acting as 
a single Class) to elect to terminate the Swap Agreement and liquidate the 
assets of the 1998-C Securitization Trust, the 1998-C Securitization Trustee 
shall not designate an Early Termination Date (as defined in the Swap 
Agreement) and, accordingly, such event will not constitute a Termination 
Event.  Upon the occurrence of (i) any Event of Default under the Swap 
Agreement arising from any action taken, or failure to act, by the Swap 
Counterparty, or (ii) a Termination Event under the Swap Agreement (except as 
described in the following sentence) with respect to which the Swap 
Counterparty is an Affected Party (as defined in the Swap Agreement), the 
1998-C Securitization Trustee may and will, at the direction of 51% of the 
Voting Interest of the Certificateholders, by notice to the Swap 
Counterparty, designate an Early Termination Date with respect to the Swap 
Agreement.  If a Termination Event under the Swap Agreement occurs (i) as a 
result of the insolvency or bankruptcy of the Transferor or (ii) because the 
1998-C Securitization Trust or the Transferor becomes subject to registration 
as an "Investment Company" under the Investment Company Act of 1940, the 
1998-C Securitization Trustee shall terminate the Swap Agreement.

     If the 1998-C Securitization Trustee or the Swap Counterparty elects to
designate an Early Termination Date and thereafter to terminate the Swap
Agreement and liquidate the assets 

                                       59

<PAGE>

of the 1998-C Securitization Trust, the 1998-C Securitization Trustee will 
specify in a further notice to the Class A Certificateholders the date 
elected, and shall also deliver such notice to the Luxembourg Stock Exchange. 
 As soon as the 1998-C Securitization Trustee is reasonably able to do so, it 
will so publish and deliver a further notice to each such party specifying 
the date on which the net proceeds of such liquidation are to be allocated 
and applied or paid pursuant to Section 3.01(o). In the event that a Swap 
Termination occurs, whether because the 1998-C Securitization Trust elects to 
designate or receives appropriate direction from the relevant Certificateholders
to designate an Early Termination Date, or because the Swap Counterparty 
elects to designate an Early Termination Date, the 1998-C Securitization 
Trustee shall, unless otherwise prohibited by applicable law from any such 
action, sell, dispose of or otherwise liquidate the 1998-C SUBI, the 1998-C 
SUBI Certificate and such other property of the 1998-C Securitization Trust 
in accordance with Section 8.02(c).

     (b)  Following publication of the notice provided for in Section 
8.02(a), the 1998-C Securitization Trustee shall, unless otherwise prohibited 
by applicable law from any such action, sell, dispose of, or otherwise 
liquidate the 1998-C SUBI, the 1998-C SUBI Certificate and the other property 
of the 1998-C Securitization Trust, in a commercially reasonable manner and 
on commercially reasonable terms, which may, but are not required to, include 
the solicitation of competitive bids, and shall proceed to consummate the 
sale, liquidation or disposition thereof as provided above with the highest 
bidder.  The Transferor and the Servicer shall be permitted to bid for the 
1998-C Securitization Trust property.  The 1998-C Securitization Trustee may 
obtain a prior determination from the conservator, receiver, or trustee in 
bankruptcy of the Transferor, if appropriate, or from any other third party 
that the terms and manner of any proposed sale, disposition or liquidation 
are commercially reasonable.  The provisions of Sections 8.01 and 8.02 shall 
not be deemed to be mutually exclusive.  The proceeds from the sale, 
disposition or liquidation of the 1998-C SUBI Certificate and the 1998-C SUBI 
Assets evidenced thereby pursuant to this Section 8.02(b), shall be payable 
pursuant to the priorities set forth in Section 3.01(o) above.  On the day 
following the Certificate Payment Date on which such proceeds are distributed 
to the Investor Certificateholders, the 1998-C Securitization Trust shall 
terminate.

                                  ARTICLE IX

                             MISCELLANEOUS PROVISIONS

9.01 AMENDMENT.

     (a)  This 1998-C Securitization Trust Agreement and the other 
Transaction Documents may be amended by the respective parties thereto, 
without the consent of any of the Certificateholders, (i) to cure any 
ambiguity, mistake or error, (ii) to correct or supplement any provisions 
herein or therein that may be inconsistent with any provisions hereof or 
thereof, (iii) to add, change or eliminate any other provisions hereof or 
thereof with respect to matters or questions arising hereunder or thereunder 
that shall not be inconsistent with the provisions hereof or thereof, and 
(iv) to add or amend any provision therein in connection with permitting 
transfers of the Class B Certificates; PROVIDED, HOWEVER, that any such 
action shall not, in the good faith judgment of the parties hereto or 
thereto, adversely affect in any material respect the interests of the 

                                       60

<PAGE>

Certificateholders and the Titling Trustee and the 1998-C Securitization 
Trustee shall have received an Opinion of Counsel to the effect that such 
action shall not materially and adversely affect the interests of the 
Certificateholders PROVIDED, HOWEVER, further, that any amendment eliminating 
the Reserve Fund or reducing the Specified Reserve Fund Balance shall also 
require the Transferor to deliver to the 1998-C Securitization Trustee an 
Opinion of Counsel to the effect that after such amendment, for federal 
income tax purposes, the 1998-C Securitization Trust will not be treated as 
an association taxable as a corporation and the Class A Certificates will, 
and the Class B Certificates should, properly be characterized as 
indebtedness that is secured by the assets of the 1998-C Securitization 
Trust. 

     (b)  This 1998-C Securitization Trust Agreement and the other 
Transaction Documents may also be amended from time to time by the respective 
parties hereto or thereto for the purpose of adding any provisions to or 
changing in any manner, or eliminating any of the provisions of this 
Agreement or the other Transaction Documents or of modifying in any manner 
the right of each Class of Certificateholders, including with respect to (i) 
changing the formula for determining the Specified Reserve Fund Balance which 
change would result in a decrease in the amount of the Specified Reserve Fund 
Balance, (ii) changing the manner by which the Reserve Fund is funded, which 
changes could include borrowings by the Transferor to fund all or a portion 
of the Reserve Fund Initial Deposit (which borrowings would be payable from 
assets or cash flow otherwise payable to the Transferor), (iii) changing the 
remittance schedule for collection deposits in the 1998-C SUBI Collection 
Account or (iv) changing the definition of "Permitted Investments" if either 
(A) the 1998-C Securitization Trustee has been furnished with a letter from 
each Rating Agency to the effect that such amendment would not cause its 
then-current rating of any Rated Certificate to be qualified, reduced or 
withdrawn, or (B) the 1998-C Securitization Trustee has received the consent 
of the Holders of Investor Certificates representing not less than 51% of the 
Voting Interests of the Certificates, voting together as a single class 
(which consent of any Holder of an Investor Certificate given pursuant to 
this Section or pursuant to any other provision of this 1998-C Securitization 
Trust Agreement shall be conclusive and binding on such Holder and on all 
future Holders of such Investor Certificate and of any Investor Certificate 
issued upon the transfer thereof or in exchange thereof or in lieu thereof 
whether or not notation of such consent is made upon the Investor 
Certificate); PROVIDED, HOWEVER, that no such amendment shall (x) except as 
otherwise provided in Section 9.01(a), increase or reduce in any manner the 
amount of, or accelerate or delay the timing of, collections of payments on 
the 1998-C SUBI or any 1998-C SUBI Certificate or payments that shall be 
required to be made on any Investor Certificate or the applicable Class A-1 
Rate, Class A-2 Rate, Class A-3 Rate, Class B Adjustable Rate or Class B 
Fixed Rate or (y) reduce the aforesaid percentage of the aggregate Percentage 
Interest of the Investor Certificates of each Class required to consent to 
any such amendment, without the consent of the Holders of all Certificates of 
such Class then outstanding.  It shall not be necessary for the consent of 
Certificate Owners pursuant to this Section 9.01(b) to approve the particular 
form of any proposed amendment or consent, but it shall be sufficient if such 
consent shall approve the substance thereof.

     (c)  The 1998-C Securitization Trustee shall provide each Rating Agency 
prior notice of any proposed amendment hereto and copies of an Opinion of 
Counsel, if required pursuant to Section 9.01(a), whether or not such 
amendment requires its approval.  Any notice of any such

                                       61

<PAGE>

amendment or modification as to which notice is required to be given to any 
Rating Agency shall contain both the substance and substantial form of the 
proposed amendment or modification.

     (d)  Promptly after the execution of any such amendment or consent, the 
1998-C Securitization Trustee shall furnish written notification of the 
substance of such amendment or consent to each Certificateholder.  The 
failure to send such notification shall not affect the validity of such 
amendment.  It shall not be necessary for the consent of Certificateholders 
pursuant to Section 9.01(b) to approve the particular form of any proposed 
amendment or consent, but it shall be sufficient if such consent shall 
approve the substance thereof.  The manner of obtaining such consents and of 
evidencing the authorization by Certificateholders of the execution thereof 
shall be subject to such reasonable requirements as the 1998-C Securitization 
Trustee may prescribe.

     (e)  The 1998-C Securitization Trustee may enter into an amendment to 
the Swap Agreement without the consent of any Certificateholder for the 
purpose of (i) curing any ambiguity or mistake, (ii) correcting any defective 
provisions or to correct or supplement any provision therein which may be 
inconsistent with any other provision therein or with any provision of this 
1998-C Securitization Trust Agreement, or (iii) adding any other provisions 
with respect to matters or questions arising under the Swap Agreement; 
provided, in the case of any amendment pursuant to clause (iii) above, that 
such amendment will not adversely affect in any material respect the 
interests of any Certificateholder; and provided, further, that any such 
amendment will be deemed not to adversely affect in any material respect the 
interests of any Certificateholder if the 1998-C Securitization Trustee 
receives written confirmation from each Rating Agency that its then 
outstanding ratings of the Investor Certificates will not be reduced or 
withdrawn as a result of such amendment.

     (f)  Prior to the execution of any amendment to this 1998-C Securitization
Trust Agreement or the Swap Agreement, the 1998-C Securitization Trustee 
shall be entitled to receive and rely upon an Opinion of Counsel stating that 
the execution of such amendment is authorized or permitted by this 1998-C 
Securitization Trust Agreement.  The 1998-C Securitization Trustee may, but 
shall not be obligated to, enter into any such amendment which affects the 
1998-C Securitization Trustee's own rights, duties or immunities under this 
1998-C Securitization Trust Agreement or the Swap Agreement or otherwise.

9.02 PROTECTION OF TITLE TO TRUST.

     (a)  The Transferor shall execute and file, or cause to be executed and 
filed, such financing statements and such continuation and other statements, 
all in such manner and in such places as may be required by law fully to 
preserve, maintain and protect the interest of the Certificateholders and the 
1998-C Securitization Trustee under this 1998-C Securitization Trust 
Agreement in the 1998-C SUBI, the 1998-C SUBI Certificate and in the proceeds 
thereof.  The Transferor shall deliver (or cause to be delivered) to the 
1998-C Securitization Trustee file-stamped copies of, or filing receipts for, 
any document filed as provided above, as soon as available following such 
filing.

     (b)  If the Transferor shall change its name, identity or corporate
structure in any manner that would, could or might make any financing statement
or continuation statement filed by 

                                       62

<PAGE>

the Transferor in accordance with paragraph (a) above seriously misleading it 
shall give the 1998-C Securitization Trustee written notice thereof and shall 
have promptly filed appropriate amendments to all previously filed financing 
statements or continuation statements as contemplated by Sections 9-402(7) 
and 9-406 of the UCC as in effect in California on the date hereof or any 
successor provision thereof.

     (c)  The Transferor shall give the 1998-C Securitization Trustee prior 
written notice of any relocation of its principal executive office if, as a 
result of such relocation, the applicable provisions of the UCC would require 
the filing of any amendment of any previously filed financing or continuation 
statement or of any new financing statement and shall promptly make any such 
filing.

     (d)  The Transferor shall deliver to the 1998-C Securitization Trustee 
promptly after the execution and delivery of each amendment to this 1998-C 
Securitization Trust Agreement, an Opinion of Counsel either (i) stating 
that, in the opinion of such Counsel, all financing statements and 
continuation statements have been executed and filed that are necessary fully 
to preserve and protect the interest of the 1998-C Securitization Trustee in 
the 1998-C SUBI, and reciting the details of such filings or referring to 
prior Opinions of Counsel in which such details are given, or (ii) stating 
that, in the opinion of such Counsel, no such action is necessary to preserve 
and protect such interest.

9.03 LIMITATION ON RIGHTS OF CERTIFICATEHOLDERS.

     (a)  The death or incapacity of any Certificateholder shall not operate 
to terminate this 1998-C Securitization Trust Agreement or the 1998-C 
Securitization Trust, nor entitle such Certificateholder's legal 
representatives or heirs to claim an accounting or to take any action or 
commence any proceeding in any court for a partition or winding up of the 
1998-C Securitization Trust, nor otherwise affect the rights, obligations and 
liabilities of the parties to this 1998-C Securitization Trust Agreement or 
any of them.

     (b)  No Certificateholder shall have any right to vote (except as 
provided in Section 9.01) or in any manner otherwise control the operation 
and management of the 1998-C Securitization Trust, or the obligations of the 
parties to this 1998-C Securitization Trust Agreement, nor shall anything set 
forth in this 1998-C Securitization Trust Agreement, or contained in the 
terms of the Certificates, be construed so as to constitute the 
Certificateholders from time to time as partners or members of an 
association; nor shall any Certificateholder be under any liability to any 
third person by reason of any action pursuant to any provision of this 1998-C 
Securitization Trust Agreement.

     (c)  No Certificateholder shall have any right by virtue or by availing 
itself of any provisions of this 1998-C Securitization Trust Agreement to 
institute any suit, action, or proceeding in equity or at law upon or under 
or with respect to this 1998-C Securitization Trust Agreement or any other 
Transaction Document, unless such Holder previously shall have given to the 
1998-C Securitization Trustee a written notice of default and of the 
continuance thereof, as hereinbefore provided, and unless also the Holders of 
Investor Certificates evidencing not less than 25% of the aggregate Voting 
Interests of the Certificates, considered as a single Class, shall have made 
written 

                                       63

<PAGE>

request upon the 1998-C Securitization Trustee to institute such action, suit 
or proceeding in its own name as Trustee under this 1998-C Securitization 
Trust Agreement and shall have offered to the 1998-C Securitization Trustee 
such reasonable indemnity as it may require against the costs, expenses, and 
liabilities to be incurred therein or thereby, and the 1998-C Securitization 
Trustee, for 30 days after its receipt of such notice, request and offer of 
indemnity, shall have neglected or refused to institute any such action, 
suit, or proceeding and during such 30-day period; it being understood and 
intended, and being expressly covenanted by each Certificateholder with every 
other Certificateholder and the 1998-C Securitization Trustee, that no one or 
more Holders of Certificates shall have any right in any manner whatever by 
virtue or by availing itself or themselves of any provisions of this 1998-C 
Securitization Trust Agreement or any other Transaction Document to affect, 
disturb, or prejudice the rights of the Holders of any other of the 
Certificates, or to obtain or seek to obtain priority over or preference to 
any other such Holder, or to enforce any right under this 1998-C 
Securitization Trust Agreement or any other Transaction Document, except in 
the manner provided in this 1998-C Securitization Trust Agreement and for the 
equal, ratable, and common benefit of all Certificateholders.  For the 
protection and enforcement of the provisions of this Section, each and every 
Certificateholder and the 1998-C Securitization Trustee shall be entitled to 
such relief as can be given either at law or in equity.

9.04 GOVERNING LAW.

     THIS 1998-C SECURITIZATION TRUST AGREEMENT SHALL BE GOVERNED BY AND 
CONSTRUED IN ACCORDANCE WITH THE INTERNAL LAWS OF THE STATE OF CALIFORNIA 
WITHOUT REGARD TO ANY OTHERWISE APPLICABLE PRINCIPLES OF CONFLICTS OF LAWS.

9.05 NOTICES TO PARTIES.

     All demands, notices and communications under this 1998-C Securitization 
Trust Agreement to the parties hereto shall be in writing, personally 
delivered or mailed by certified mail, return receipt requested, and shall be 
deemed to have been duly given upon receipt (i) in the case of the 
Transferor, by the agent for service as specified in this 1998-C 
Securitization Trust Agreement, or at such other address as shall be 
designated by the Transferor in a written notice to the 1998-C Securitization 
Trustee; and (ii) in the case of the 1998-C Securitization Trustee, at the 
Corporate Trust Office.  Such notices as shall be required to be sent to the 
Rating Agencies shall be deemed to have been duly given upon receipt (i) in 
the case of Standard & Poor's, at 25 Broadway, 20th Floor, New York, New York 
10004, Attention: Asset Backed Surveillance Department; and (ii) in the case 
of Moody's, at 99 Church Street, New York, New York 10007 Attention: ABS 
Monitoring Department.

9.06 SEVERABILITY OF PROVISIONS: COUNTERPARTS.

     If any one or more of the covenants, agreements, provisions or terms of 
this 1998-C Securitization Trust Agreement shall be for any reason whatsoever 
held invalid, then such covenants, agreements, provisions or terms shall be 
deemed severable from the remaining covenants, agreements, provisions or 
terms of this 1998-C Securitization Trust Agreement and shall 

                                       64

<PAGE>

in no way affect the validity or enforceability of the other provisions of 
this 1998-C Securitization Trust Agreement or of the Certificates or the 
rights of the Holders thereof.

     This 1998-C Securitization Trust Agreement may be executed 
simultaneously in any number of counterparts, each of which counterparts 
shall be deemed to be an original, and all of which counterparts shall 
constitute but one and the same instrument.

9.07 ASSIGNMENT.

     Notwithstanding anything to the contrary contained in this 1998-C 
Securitization Trust Agreement, except as provided in Sections 5.03 and 5.06, 
this 1998-C Securitization Trust Agreement may not be assigned by the 
Transferor without the prior written consent of Holders of Investor 
Certificates evidencing not less than 51% of the aggregate Voting Interests 
of all Classes of Certificates.  The Transferor shall provide a copy of any 
such assignment to each Rating Agency.

9.08 CERTIFICATES NONASSESSABLE AND FULLY PAID.

     Except as provided in Section 5.02 with regard to the Transferor, 
Certificateholders shall not be personally liable for obligations of the 
1998-C Securitization Trust.  The interests represented by the Certificates 
shall be nonassessable for any losses or expenses of the 1998-C Securitization 
Trust or for any reason whatsoever, and, upon the execution and authentication 
thereof by the 1998-C Securitization Trustee pursuant to Sections 4.02, 4.03 
or 4.04, the Certificates are and shall be deemed fully paid.

9.09 INVENTORY ADVANCES.

     As set forth more fully in the 1998-C SUBI Servicing Supplement, the 
Servicer is authorized to make an Inventory Advance if it expects to recover 
the full amount thereof in connection with the liquidation of the related 
1998-C Leased Vehicles.  The 1998-C Securitization Trustee shall not accept 
monies from the Servicer that the Servicer has identified or designated as 
Inventory Advances in the related Statement to Certificateholders unless it 
shall also have received the written representation of the Servicer that the 
Servicer expects to recover the full amount thereof in connection with the 
liquidation of the related 1998-C Leased Vehicles based on its estimation of 
expected Liquidation Proceeds.  In estimating the expected Liquidation 
Proceeds, the Servicer shall take into account (a) the specific 1998-C Leased 
Vehicles that are to be the subject of such Inventory Advance and (b) its own 
recent actual experience with the liquidation of vehicles of comparable makes 
and models, in each case on a basis consistent with the review and estimates 
the Servicer prepares in establishing and revising its own servicing 
guidelines.

                                       65

<PAGE>

                                   ARTICLE X

                                AGENT FOR SERVICE

10.01     AGENT FOR SERVICE OF TRANSFEROR.

     The agent for service of process for the Transferor shall be its 
Corporate Treasury Manager, at 19001 South Western Avenue, Torrance, 
California 90501, Attention: Corporate Treasury Manager (fax: 310-787-6194).

10.02     AGENT OF TRUSTEE.

     The 1998-C Securitization Trustee shall maintain an office or offices or 
agency or agencies where notices and demands to or upon the 1998-C 
Securitization Trustee in respect of the Certificates and this 1998-C 
Securitization Trust Agreement may be served.  The initial such office shall 
be the Corporate Trust Office.  The 1998-C Securitization Trustee shall give 
prompt written notice to the Transferor, the Servicer and Certificateholders 
of any change in the location of the Certificate Register or any such office 
or agency. Certificates shall be surrendered for transfer or exchange not at 
this office, but as set forth in Section 4.07.

                            [SIGNATURES ON NEXT PAGE]

                                       66

<PAGE>

          IN WITNESS WHEREOF, the parties have caused this 1998-C 
Securitization Trust Agreement to be duly executed by their respective 
officers as of December 1, 1998.

                                       TOYOTA LEASING, INC. 
                                       as Transferor

                                       By:    /S/ GREGORY WILLIS     
                                          -------------------------------------
                                          Name:  Gregory Willis
                                          Title:  President

                                       U.S. BANK NATIONAL ASSOCIATION,
                                       as 1998-C Securitization Trustee and as 
                                       Securities Intermediary

                                       By:     /S/ STEVEN E. CHARLES 
                                          -------------------------------------
                                          Name:  Steven E. Charles
                                          Title:  Vice President


                                       67

<PAGE>

                                    EXHIBIT A-1

     UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE ISSUER OR ITS
AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE
ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

                           TOYOTA AUTO LEASE TRUST 1998-C
           ADJUSTABLE RATE AUTO LEASE ASSET BACKED CERTIFICATE, CLASS A-1

     Evidencing a percentage interest in the distributions allocable to the
     Class A-1 Certificates, as defined below.

     This Certificate does not represent an obligation of, or an interest
     in, Toyota Leasing, Inc., Toyota Motor Credit Corporation, the Titling
     Trustee, the 1998-C Securitization Trustee or any of their respective
     affiliates.

Initial Class A-1 Certificate Balance:                 CUSIP #
                                                               -------------
$
 --------------

Number A-1-1                                 Denomination: $
                                                            --------------

     THIS CERTIFIES THAT CEDE & CO. is the registered owner of a ______________
($______________) nonassessable, fully-paid, fractional undivided interest in
the Toyota Auto Lease Trust 1998-C (the "1998-C Securitization Trust") formed by
Toyota Leasing, Inc., a California corporation, as Transferor (the
"Transferor"). The 1998-C Securitization Trust was created pursuant to a 1998-C
Securitization Trust Agreement dated as of December 1, 1998 (the "Agreement"),
between the Transferor and U.S. Bank National Association, a national banking
association, as trustee (the "1998-C Securitization Trustee"). A summary of
certain of the pertinent provisions of the Agreement is set forth below. To the
extent not otherwise defined herein, the capitalized terms used herein have the
meanings assigned to them in the Agreement.

     This Certificate is one of the duly authorized Certificates issued under
the Agreement and designated as "Toyota Auto Lease Trust 1998-C Adjustable Rate
Auto Lease Asset Backed Certificates, Class A-1" (the "Class A-1 Certificates").
Also issued under the Agreement are Certificates designated as "Toyota Auto
Lease Trust 1998-C Adjustable Rate Auto Lease Asset Backed Certificates, Class
A-2" (the "Class A-2 Certificates"), Certificates designated as "Toyota Auto
Lease Trust 1998-C Adjustable Rate Auto Lease Asset Backed Certificates, Class
A-3" (the "Class A-3 Certificates" and, together with the Class A-1 Certificates
and the Class A-2 

                                       A-1
<PAGE>

Certificates, the "Class A Certificates"), Certificates designated as "Toyota 
Auto Lease Trust 1998-C Adjustable Rate Auto Lease Asset Backed Certificates, 
Class B" (the "Class B Certificates" and, together with the Class A 
Certificates, the "Investor Certificates") and a Certificate evidencing the 
Transferor Interest (the "Transferor Certificate" and, together with the 
Investor Certificates, the "Certificates"). The Class B Certificates are 
subordinated to the Class A Certificates and the Transferor Certificate is 
subordinated to the Investor Certificates to the extent described in the 
Agreement. This Class A-1 Certificate is issued under and is subject to the 
terms, provisions and conditions of the Agreement, to which Agreement the 
Holder of this Class A-1 Certificate by virtue of the acceptance hereof 
assents and by which such Holder is bound.

     The property of the 1998-C Securitization Trust includes, among other 
things, the 1998-C SUBI Certificate evidencing beneficial interests in the 
assets of the 1998-C SUBI other than the proceeds of the Residual Value 
Insurance Policies.  The 1998-C SUBI represents a beneficial interest in a 
pool of retail automobile and light duty truck lease contracts ("Contracts") 
and the new and used automobiles and light duty trucks leased thereby 
("Leased Vehicles") (such pool of Contracts and Leased Vehicles, the "1998-C 
SUBI Portfolio") entered into by various automobile and light duty truck 
dealers pursuant to contractual arrangements with the Titling Trust.  Toyota 
Motor Credit Corporation acts as servicer (in that capacity, the "Servicer") 
of the 1998-C SUBI Portfolio.  During the Revolving Period, Principal 
Collections and amounts applied to reimburse Loss Amounts and Certificate 
Principal Loss Amounts allocable to the assets of the 1998-C SUBI represented 
by the 1998-C SUBI Certificate generally will be reinvested in Subsequent 
Contracts and Subsequent Leased Vehicles from among other unallocated 
Contracts and Leased Vehicles owned by the Titling Trust.  At the time of 
reinvestment, such Subsequent Contracts and Subsequent Leased Vehicles will 
be allocated to the 1998-C SUBI.  Following the Revolving Period, Principal 
Collections allocable to the assets of the 1998-C SUBI will be deposited in 
the Certificateholders' Account and invested in Permitted Investments (which 
are expected to be TMCC Demand Notes) maturing prior to the relevant Targeted 
Maturity Date.

     Payments in respect of the 1998-C SUBI Certificate will be allocated
between the Investor Certificates and the Transferor Certificate and paid to the
registered Holder of this Certificate as provided in the Agreement.

     Except as otherwise provided in the Agreement, interest payments in respect
of this Certificate shall be made quarterly on the 25th day of March, June,
September and December (or if such day is not a Business Day, the next
succeeding Business Day, each such day a "Certificate Payment Date"), commencing
on March 25, 1999, and through the Class A-1 Targeted Maturity Date and
thereafter, if applicable, monthly on the 25th day of the month (or if such day
is not a Business Day, the next succeeding Business Day, each such day a
"Certificate Payment Date") until the Adjusted Class A-1 Certificate Balance has
been reduced to zero.  

     Except as otherwise provided in the Agreement, for Interest Payment Periods
commencing prior to the related Targeted Maturity Date, interest will accrue on
the Class A-1 Certificates at three-month LIBOR plus 0.23% per annum, on the
Class A-2 Certificates at three-month LIBOR 

                                       A-2
<PAGE>

plus 0.27% per annum and on the Class A-3 Certificates at three-month LIBOR 
plus 0.32% per annum.  Except as otherwise provided in the Agreement, for 
Interest Payment Periods commencing on or after the related Targeted Maturity 
Date, interest will accrue on the Class A-1 Certificates at one-month LIBOR 
plus 0.26% per annum, on the Class A-2 Certificates at one-month LIBOR plus 
0.30% per annum and on the Class A-3 Certificates at one-month LIBOR plus 
0.35% per annum.  Amounts available to make interest payments to the Class A 
Certificateholders will be limited to amounts payable by the Swap 
Counterparty in accordance with the Swap Agreement.  If such amount payable 
by the Swap Counterparty is less than the amount of interest accrued on the 
Class A Certificates, there will be a proportional reduction in the amount of 
interest payable on the Class A-1 Certificates, the Class A-2 Certificates 
and the Class A-3 Certificates, as applicable.  The Interest Payment Amount 
for each Class A Certificate shall be calculated by applying any proportional 
reduction (calculated as described in the Agreement) to the amount of 
interest determined to have accrued on each Class of Class A Certificates.

     Except to the extent provided otherwise in the Agreement, no principal
payments shall be made in respect of the Class A-2 Certificates until the Class
A-1 Certificates have been paid in full, no principal payments shall be made in
respect of the Class A-3 Certificates until the Class A-2 Certificates have been
paid in full and no principal payments will be made in respect of the Class B
Certificates until the Class A-3 Certificates have been paid in full. Except as
otherwise provided in the Agreement, the principal of the Class A-1
Certificates, to the extent of amounts allocated and available therefor, shall
be distributable on the A-1 Targeted Maturity Date which shall be December 25,
2000 (or if such day is not a Business Day, on the next succeeding Business Day)
and thereafter, if applicable, monthly on each succeeding Certificate Payment
Date until the Adjusted Class A-1 Certificate Balance has been reduced to zero. 
In any event, any remaining unpaid principal of any Class A-1 Certificate shall
be due and payable on December 25, 2002 (or if such day is not a Business Day,
on the next succeeding Business Day).

     On each Certificate Payment Date, the 1998-C Securitization Trustee shall
pay or cause to be paid to the Person in whose name this Class A-1 Certificate
is registered at the close of business on the calendar day immediately preceding
such Certificate Payment Date or, if Definitive Certificates have been issued,
the last Business Day of the immediately preceding calendar month (the "Record
Date"), amounts distributable as interest on the Class A-1 Certificates pursuant
to the terms of the Agreement, all to the extent and as more specifically set
forth in the Agreement.  Payments of principal may be made earlier than the
Class A-1 Targeted Maturity Date under certain circumstances (in connection with
the liquidation of the assets of the 1998-C Securitization Trust following a
Swap Termination) or later than the Class A-1 Targeted Maturity Date (depending
on payment, delinquency and loss experience).  Distributions on this Class A-1
Certificate will be made by the 1998-C Securitization Trustee by check mailed to
the Class A-1 Certificateholder of record in the Certificate Register without
the presentation or surrender of this Class A-1 Certificate or the making of any
notation hereon except that with respect to Class A-1 Certificates registered in
the name of Cede & Co., the nominee for The Depository Trust Company,
distributions will be made by wire transfer of immediately available funds.
Except as otherwise provided in the Agreement and notwithstanding the foregoing,
the final distribution on this Class A-1 Certificate will be made after due
notice by the 1998-C Securitization Trustee of the pendency of such distribution
and only upon presentation and 

                                       A-3
<PAGE>

surrender of this Class A-1 Certificate at the Corporate Trust Office of the 
1998-C Securitization Trustee or at the offices of Bankers Trust Luxembourg 
S.A. (initially at 14 Boulevard F.D. Roosevelt, L-450 Luxembourg).

     It is the intention of the Transferor and the Investor Certificateholders
that the Investor Certificates will be indebtedness for federal, state and local
income and franchise tax purposes and for purposes of any other tax imposed on
or measured by income. The Transferor, the 1998-C Securitization Trustee and the
Holder of this Certificate (or Certificate Owner) by acceptance of this
Certificate (or, in the case of a Certificate Owner, by virtue of such
Certificate Owner's acquisition of a beneficial interest herein) agree to treat
the Investor Certificates (or beneficial interests therein), for purposes of
federal, state and local income or franchise taxes and any other tax imposed on
or measured by income, as indebtedness and to report the transactions
contemplated by the Agreement on all applicable tax returns in a manner
consistent with such treatment.  Each Holder of an Investor Certificate also
agrees that it will not be entitled to any of the tax benefits related to the
1998-C Contracts and 1998-C Leased Vehicles, including any of the depreciation
deductions resulting therefrom.

     In the event that, notwithstanding the statement of intentions and 
undertakings set forth in Section 4.12(a) of the Agreement and herein, it is 
finally determined that the Class A-1 Certificates do not evidence 
indebtedness of the Transferor for all income and franchise tax purposes, but 
rather represent an equity interest in the assets of the 1998-C 
Securitization Trust, then the Holder is deemed to agree (and each 
Certificate Owner hereof with respect hereto by virtue of acquiring a 
beneficial interest herein is deemed to agree): (i) to treat such 
Certificates, together with the Transferor Certificate, as representing an 
interest in a partnership for all tax purposes, (ii) to treat all payments in 
respect of such Certificates (to the extent not a return of capital) as a 
"guaranteed payment" thereon made pursuant to Section 707(c) of the Code, and 
(iii) to allocate all other items of income, gain, deduction, loss or credit 
with respect to the assets and operations of the 1998-C Securitization Trust 
to the Transferor.

     The Certificates do not represent an obligation of, or an interest in, 
the Transferor, the Servicer, the Titling Trust, the Titling Trustee, the 
1998-C Securitization Trustee or any of their respective Affiliates. The 
Certificates are limited in right of payment to certain collections and 
recoveries respecting the 1998-C SUBI Assets evidenced by the 1998-C SUBI 
Certificate and certain monies on deposit in the Reserve Fund and in certain 
other accounts established for the benefit of the Certificateholders, in each 
case to the extent and as more specifically set forth in the Agreement.  By 
accepting this Certificate, the Holder hereof (and each Certificate Owner 
with respect hereto, by virtue of such Certificate Owner's acquisition of a 
beneficial interest herein) waives any claim to any proceeds or assets of the 
Titling Trustee and to all of the Titling Trust Assets other than those from 
time to time included in the 1998-C SUBI Sub-Trust (except for those 
evidenced by the 1998-C SUBI Insurance Certificate) and those proceeds or 
assets derived from or earned by such 1998-C SUBI Assets (except for those 
evidenced by the 1998-C SUBI Insurance Certificate and the proceeds 
therefrom).  A copy of the Agreement may be examined during normal business 
hours at the Corporate Trust Office of the 1998-C Securitization Trustee, at 
the offices of Bankers Trust Luxembourg S.A. (initially at 14

                                       A-4
<PAGE>

Boulevard F.D. Roosevelt, L-450 Luxembourg) and at such other places, if any,
designated by the 1998-C Securitization Trustee, by any Certificateholder upon
request.

     The Agreement permits, with certain exceptions therein provided, the
amendment thereof and the modification of the rights and obligations of the
parties thereto and the rights of the Certificateholders under the Agreement at
any time by the Transferor and the 1998-C Securitization Trustee without the
consent of any Certificateholders. In certain limited circumstances, the
Agreement may only be amended with the consent of the Holders of Investor
Certificates evidencing not less than 51% of the aggregate Voting Interest of
all Investor Certificates, voting together as a single class.  To be entitled to
vote in respect of an interest in the Class A-1 Certificates, a person shall be
a holder of record of such Class A-1 Certificates as shown on the books of the
Certificate Registrar on the last day of the preceding month, or a person
appointed by such holder by an instrument in writing.  Any such consent by the
Holder of this Certificate shall be conclusive and binding on such Holder and on
all future Holders of this Certificate and of any Certificate issued upon the
transfer hereof or in exchange herefor or in lieu hereof whether or not notation
of such consent is made upon this Certificate.

     As provided in the Agreement and subject to certain limitations therein set
forth, Certificates are exchangeable for new Certificates of the same Class, in
authorized denominations of a like aggregate principal amount, as requested by
the Holder surrendering the same or for register of transfer at the Corporate
Trust Office of the 1998-C Securitization Trustee in its capacity as Certificate
Registrar, or at the office of the agent of the 1998-C Securitization Trustee in
its capacity as Certificate Registrar, who shall initially be U.S. Bank National
Association, 100 Wall Street, 20th Floor, New York, New York 10005, in the
Borough of Manhattan, the City of New York, and, with respect to the Definitive
Certificates only, a transfer agent appointed in Luxembourg, or at the
appropriate office of any successor Certificate Registrar, accompanied by a
written instrument of transfer in form satisfactory to the 1998-C Securitization
Trustee and the Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one or more new
Class A-1 Certificates of authorized denominations and of a like aggregate
fractional undivided interest will be issued to the designated transferee.  No
service charge will be made for any such registration of transfer or exchange,
but the 1998-C Securitization Trustee may require payment of a sum sufficient to
cover any tax or governmental charges payable in connection therewith.

     The Class A-1 Certificates are issuable only as registered Certificates
without coupons in denominations of $1,000 and integral multiples thereof
(except for one Class A-1 Certificate in a smaller minimum denomination
representing any remaining portion of the Initial Class A-1 Certificate
Balance). 

     Prior to due presentation of this Certificate for registration of transfer,
the 1998-C Securitization Trustee, the Certificate Registrar and any of their
respective agents may treat the Person in whose name this Class A-1 Certificate
is registered as the owner hereof for the purpose of receiving distributions and
for all other purposes, and neither the 1998-C Securitization Trustee, the
Certificate Registrar nor any such agent shall be affected by any notice to the
contrary.

                                       A-5
<PAGE>

     The obligations and responsibilities created by the Agreement and the 
1998-C Securitization Trust created thereby shall terminate upon the payment 
to Investor Certificateholders of all amounts required to be paid to them 
pursuant to the Agreement and the disposition of all property held as part of 
the 1998-C Securitization Trust. The Transferor may at its option purchase 
the corpus of the 1998-C Securitization Trust at a price specified in the 
Agreement, and such purchase of the 1998-C SUBI and 1998-C SUBI Certificate 
and other property of the 1998-C Securitization Trust will effect early 
retirement of the Certificates; PROVIDED, HOWEVER, such right of purchase is 
exercisable only on the Monthly Allocation Date on or after the Class A-3 
Targeted Maturity Date, if either before or after giving effect to any 
payments of principal required to be made on such Monthly Allocation Date, 
the Investor Balance shall be less than or equal to $74,998,873.25 (ten 
percent of the Aggregate Net Investment Value as of the Cutoff Date).

     By accepting this Certificate, the Holder hereof (and each Certificate
Owner with respect hereto, by virtue of acquiring a beneficial interest herein)
covenants and agrees (and each Certificate Owner is deemed to agree) that prior
to the date which is one year and one day after the last date upon which (a)
each Class of Investor Certificates has been paid in full, and (b) all
obligations due under any other Securitized Financing have been paid in full,
the Holder (or Certificate Owner) will not institute against, or join any other
Person in instituting against the Transferor, Toyota Motor Credit Corporation,
the 1998-C Securitization Trustee, the 1998-C Securitization Trust, the Titling
Trustee or the Titling Trust any bankruptcy, reorganization, arrangement,
insolvency or liquidation proceeding or other proceedings under any federal or
state bankruptcy or similar law. The foregoing shall not limit the Holder's (or
any Certificate Owner's) right to file any claim in or otherwise take actions
with respect to any such proceeding instituted by any Person not under such a
constraint. This noncompetition covenant shall survive the termination of the
Agreement.

     Unless the certificate of authentication hereon shall have been executed by
an authorized officer of the 1998-C Securitization Trustee, by manual signature,
this Class A-1 Certificate shall not entitle the Holder hereof to any benefit
under the Agreement or be valid for any purpose.

                                       A-6
<PAGE>

     IN WITNESS WHEREOF, the 1998-C Securitization Trustee on behalf of the
1998-C Securitization Trust and not in its individual capacity has caused this
Class A-1 Certificate to be duly executed.


Dated: December 3, 1998

                                       TOYOTA AUTO LEASE TRUST 1998-C

                                       By:  U.S. BANK NATIONAL ASSOCIATION, 
                                            as 1998-C Securitization Trustee


                                       By:
                                           -------------------------------------
                                               Authorized Officer


                                       Certificate of Authentication

     This is one of the Class A-1 Certificates referred to in the
within-mentioned Agreement.

                                       U.S. BANK NATIONAL ASSOCIATION, as 
                                       1998-C Securitization Trustee



                                       By:
                                           -------------------------------------
                                               Authorized Officer


                                       A-7
<PAGE>

                                    ASSIGNMENT

     FOR VALUE RECEIVED the undersigned hereby sells, assigns and transfers unto

PLEASE INSERT SOCIAL SECURITY 
OR OTHER IDENTIFYING NUMBER OF ASSIGNEE


- --------------------------------------------------------------------------------
(Please print or typewrite name and address, including postal zip code, of
assignee)


- --------------------------------------------------------------------------------
the within Certificate, and all rights thereunder, hereby irrevocably
constituting and appointing


- --------------------------------------------------------------------------------
Attorney to transfer said Certificate on the books of the Certificate Registrar,
with full power of substitution in the premises.

Dated:

                                       ----------------------------------------*
                                       Signature Guaranteed:


                                       ----------------------------------------*

* NOTICE: The signature to this assignment must correspond with the name as it
appears upon the face of the within Certificate in every particular, without
alteration, enlargement or any change whatever. Such signature must be
guaranteed by an "eligible guarantor institution" meeting the requirements of
the Certificate Registrar, which requirements include membership or
participation in STAMP or such other "signature guarantee program" as may be
determined by the Note Registrar in addition to, or in substitution for, STAMP,
all in accordance with the Securities Exchange Act of 1934, as amended.

                                       A-8
<PAGE>

                                    EXHIBIT A-2

     UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE ISSUER OR ITS
AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE
ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

                           TOYOTA AUTO LEASE TRUST 1998-C
           ADJUSTABLE RATE AUTO LEASE ASSET BACKED CERTIFICATE, CLASS A-2

     Evidencing a percentage interest in the distributions allocable to the
     Class A-2 Certificates, as defined below.

     This Certificate does not represent an obligation of, or an interest
     in, Toyota Leasing, Inc., Toyota Motor Credit Corporation, the Titling
     Trustee, the 1998-C Securitization Trustee or any of their respective
     affiliates.


Initial Class A-2 Certificate Balance: 
$                                                        CUSIP #
 -------------                                                  ------------

Number A-2-1                                     Denomination: $
                                                                ------------

     THIS CERTIFIES THAT CEDE & CO. is the registered owner of a ______________ 
($____________) nonassessable, fully-paid, fractional undivided interest
in the Toyota Auto Lease Trust 1998-C (the "1998-C Securitization Trust") formed
by Toyota Leasing, Inc., a California corporation, as Transferor (the
"Transferor"). The 1998-C Securitization Trust was created pursuant to a 1998-C
Securitization Trust Agreement dated as of December 1, 1998 (the "Agreement"),
between the Transferor and U.S. Bank National Association, a national banking
association, as trustee (the "1998-C Securitization Trustee"). A summary of
certain of the pertinent provisions of the Agreement is set forth below. To the
extent not otherwise defined herein, the capitalized terms used herein have the
meanings assigned to them in the Agreement.

     This Certificate is one of the duly authorized Certificates issued under
the Agreement and designated as "Toyota Auto Lease Trust 1998-C Adjustable Rate
Auto Lease Asset Backed Certificates, Class A-2" (the "Class A-2 Certificates").
Also issued under the Agreement are Certificates designated as "Toyota Auto
Lease Trust 1998-C Adjustable Rate Auto Lease Asset Backed Certificates, Class
A-1" (the "Class A-1 Certificates"), Certificates designated as "Toyota Auto
Lease Trust 1998-C Adjustable Rate Auto Lease Asset Backed Certificates, Class
A-3" (the 

                                     A-2-1
<PAGE>

"Class A-3 Certificates" and, together with the Class A-1 Certificates
and the Class A-2 Certificates, the "Class A Certificates"), Certificates
designated as "Toyota Auto Lease Trust 1998-C Adjustable Rate Auto Lease Asset
Backed Certificates, Class B" (the "Class B Certificates" and, together with the
Class A Certificates, the "Investor Certificates") and a Certificate evidencing
the Transferor Interest (the "Transferor Certificate" and, together with the
Investor Certificates, the "Certificates"). The Class B Certificates are
subordinated to the Class A Certificates and the Transferor Certificate is
subordinated to the Investor Certificates to the extent described in the
Agreement. This Class A-2 Certificate is issued under and is subject to the
terms, provisions and conditions of the Agreement, to which Agreement the Holder
of this Class A-2 Certificate by virtue of the acceptance hereof assents and by
which such Holder is bound.

     The property of the 1998-C Securitization Trust includes, among other 
things, the 1998-C SUBI Certificate evidencing beneficial interests in the 
assets of the 1998-C SUBI other than the proceeds of the Residual Value 
Insurance Policies.  The 1998-C SUBI represents a beneficial interest in a 
pool of retail automobile and light duty truck lease contracts ("Contracts") 
and the new and used automobiles and light duty trucks leased thereby 
("Leased Vehicles") (such pool of Contracts and Leased Vehicles, the "1998-C 
SUBI Portfolio") entered into by various automobile and light duty truck 
dealers pursuant to contractual arrangements with the Titling Trust.  Toyota 
Motor Credit Corporation acts as servicer (in that capacity, the "Servicer") 
of the 1998-C SUBI Portfolio.  During the Revolving Period, Principal 
Collections and amounts applied to reimburse Loss Amounts and Certificate 
Principal Loss Amounts allocable to the assets of the 1998-C SUBI represented 
by the 1998-C SUBI Certificate generally will be reinvested in Subsequent 
Contracts and Subsequent Leased Vehicles from among other unallocated 
Contracts and Leased Vehicles owned by the Titling Trust.  At the time of 
reinvestment, such Subsequent Contracts and Subsequent Leased Vehicles will 
be allocated to the 1998-C SUBI.  Following the Revolving Period, Principal 
Collections allocable to the assets of the 1998-C SUBI will be deposited in 
the Certificateholders' Account and invested in Permitted Investments (which 
are expected to be TMCC Demand Notes) maturing prior to the relevant Targeted 
Maturity Date.

     Payments in respect of the 1998-C SUBI Certificate will be allocated
between the Investor Certificates and the Transferor Certificate and paid to the
registered Holder of this Certificate as provided in the Agreement.

     Except as otherwise provided in the Agreement, interest payments in respect
of this Certificate shall be made quarterly on the 25th day of March, June,
September and December (or if such day is not a Business Day, the next
succeeding Business Day, each such day a "Certificate Payment Date"), commencing
on March 25, 1999, and through the Class A-2 Targeted Maturity Date and
thereafter, if applicable, monthly on the 25th day of the month (or if such day
is not a Business Day, the next succeeding Business Day, each such day a
"Certificate Payment Date") until the Adjusted Class A-2 Certificate Balance has
been reduced to zero.

     Except as otherwise provided in the Agreement, for Interest Payment Periods
commencing prior to the related Targeted Maturity Date, interest will accrue on
the Class A-1 Certificates at three-month LIBOR plus 0.23% per annum, on the
Class A-2 Certificates at three-month LIBOR 

                                     A-2-2
<PAGE>

plus 0.27% per annum and on the Class A-3 Certificates at three-month LIBOR 
plus 0.32% per annum.  Except as otherwise provided in the Agreement, for 
Interest Payment Periods commencing on or after the related Targeted Maturity 
Date, interest will accrue on the Class A-1 Certificates at one-month LIBOR 
plus 0.26% per annum, on the Class A-2 Certificates at one-month LIBOR plus 
0.30% per annum and on the Class A-3 Certificates at one-month LIBOR plus 
0.35% per annum.  Amounts available to make interest payments to the Class A 
Certificateholders will be limited to amounts payable by the Swap 
Counterparty in accordance with the Swap Agreement.  If such amount payable 
by the Swap Counterparty is less than the amount of interest accrued on the 
Class A Certificates, there will be a proportional reduction in the amount of 
interest payable on the Class A-1 Certificates, the Class A-2 Certificates 
and the Class A-3 Certificates, as applicable.  The Interest Payment Amount 
for each Class A Certificate shall be calculated by applying any proportional 
reduction (calculated as described in the Agreement) to the amount of 
interest determined to have accrued on each Class of Class A Certificates.

     Except to the extent provided otherwise in the Agreement, no principal
payments shall be made in respect of the Class A-2 Certificates until the Class
A-1 Certificates have been paid in full, no principal payments shall be made in
respect of the Class A-3 Certificates until the Class A-2 Certificates have been
paid in full and no principal payments shall be made in respect of the Class B
Certificates until the Class A-3 Certificates have been paid in full.  Except as
otherwise provided in the Agreement, the principal of the Class A-2
Certificates, to the extent of amounts allocated and available therefor, shall
be distributable on the Class A-2 Targeted Maturity Date which shall be December
25, 2001 (or if such day is not a Business Day, on the next succeeding Business
Day) and thereafter, if applicable, monthly on each succeeding Certificate
Payment Date until the Adjusted Class A-2 Certificate Balance has been reduced
to zero.  In any event, any remaining unpaid principal of any Class A-2
Certificate shall be due and payable on February 25, 2003 (or if such day is not
a Business Day, on the next succeeding Business Day).

     On each Certificate Payment Date, the 1998-C Securitization Trustee shall
pay or cause to be paid to the Person in whose name this Class A-2 Certificate
is registered at the close of business on the calendar day immediately preceding
such Certificate Payment Date or, if Definitive Certificates have been issued,
the last Business Day of the immediately preceding calendar month (the "Record
Date"), amounts distributable as interest on the Class A-2 Certificates pursuant
to the terms of the Agreement, all to the extent and as more specifically set
forth in the Agreement.  Payments of principal may be made earlier than the
Class A-2 Targeted Maturity Date under certain circumstances (in connection with
the liquidation of the assets of the 1998-C Securitization Trust following a
Swap Termination) or later than the Class A-2 Targeted Maturity Date (depending
on payment, delinquency and loss experience).  Distributions on this Class A-2
Certificate will be made by the 1998-C Securitization Trustee by check mailed to
the Class A-2 Certificateholder of record in the Certificate Register without
the presentation or surrender of this Class A-2 Certificate or the making of any
notation hereon except that with respect to Class A-2 Certificates registered in
the name of Cede & Co., the nominee for The Depository Trust Company,
distributions will be made by wire transfer of immediately available funds.
Except as otherwise provided in the Agreement and notwithstanding the foregoing,
the final distribution on this Class A-2 Certificate will be made after due
notice by the 1998-C Securitization Trustee of the pendency of such distribution
and only upon presentation and surrender of this Class A-2 Certificate at the
Corporate Trust Office of the 1998-C Securitization 

                                     A-2-3
<PAGE>

Trustee or at the offices of Bankers Trust Luxembourg S.A. (initially at 14 
Boulevard F.D. Roosevelt, L-450 Luxembourg).

     It is the intention of the Transferor and the Investor Certificateholders
that the Investor Certificates will be indebtedness for federal, state and local
income and franchise tax purposes and for purposes of any other tax imposed on
or measured by income. The Transferor, the 1998-C Securitization Trustee and the
Holder of this Certificate (or Certificate Owner) by acceptance of this
Certificate (or, in the case of a Certificate Owner, by virtue of such
Certificate Owner's acquisition of a beneficial interest herein) agree to treat
the Investor Certificates (or beneficial interest therein), for purposes of
federal, state and local income or franchise taxes and any other tax imposed on
or measured by income, as indebtedness of the Transferor and to report the
transactions contemplated by the Agreement on all applicable tax returns in a
manner consistent with such treatment.  Each Holder of an Investor Certificate
also agrees that it will not be entitled to any of the tax benefits related to
the 1998-C Contracts and 1998-C Leased Vehicles, including any of the
depreciation deductions resulting therefrom.

     In the event that, notwithstanding the statement of intentions and 
undertakings set forth in Section 4.12(a) of the Agreement and herein, it is 
finally determined that the Class A-2 Certificates do not evidence 
indebtedness of the Transferor for all income and franchise tax purposes, but 
rather represent an equity interest in the assets of the 1998-C 
Securitization Trust, then the Holder is deemed to agree (and each 
Certificate Owner hereof with respect hereto by virtue of acquiring a 
beneficial interest herein is deemed to agree):  (i) to treat such 
Certificates, together with the Transferor Certificate, as representing an 
interest in a partnership for all tax purposes, (ii) to treat all payments in 
respect of such Certificates (to the extent not a return of capital) as a 
"guaranteed payment" thereon made pursuant to Section 707(c) of the Code, and 
(iii) to allocate all other items of income, gain, deduction, loss or credit 
with respect to the assets and operations of the 1998-C Securitization Trust 
to the Transferor.

     The Certificates do not represent an obligation of, or an interest in, 
the Transferor, the Servicer, the Titling Trust, the Titling Trustee, the 
1998-C Securitization Trustee or any of their respective Affiliates. The 
Certificates are limited in right of payment to certain collections and 
recoveries respecting the 1998-C SUBI Assets evidenced by the 1998-C SUBI 
Certificate and certain monies on deposit in the Reserve Fund and in certain 
other accounts established for the benefit of the Certificateholders, in each 
case to the extent and as more specifically set forth in the Agreement.  By 
accepting this Certificate, the Holder hereof (and each Certificate Owner 
with respect hereto, by virtue of such Certificate Owner's acquisition of a 
beneficial interest herein) waives any claim to any proceeds or assets of the 
Titling Trustee and to all of the Titling Trust Assets other than those from 
time to time included in the 1998-C SUBI Sub-Trust (except for those 
evidenced by the 1998-C SUBI Insurance Certificate) and those proceeds or 
assets derived from or earned by such 1998-C SUBI Assets (except for those 
evidenced by the 1998-C SUBI Insurance Certificate and the proceeds 
therefrom).  A copy of the Agreement may be examined during normal business 
hours at the Corporate Trust Office of the 1998-C Securitization Trustee, at 
the offices of Bankers Trust Luxembourg S.A. (initially at 14 Boulevard F.D. 
Roosevelt, L-450 Luxembourg) and at such other places, if any, designated by 
the 1998-C Securitization Trustee, by any Certificateholder upon request.

                                     A-2-4
<PAGE>

     The Agreement permits, with certain exceptions therein provided, the
amendment thereof and the modification of the rights and obligations of the
parties thereto and the rights of the Certificateholders under the Agreement at
any time by the Transferor and the 1998-C Securitization Trustee without the
consent of any Certificateholders. In certain limited circumstances, the
Agreement may only be amended with the consent of the Holders of Investor
Certificates evidencing not less than 51% of the aggregate Voting Interest of
all Investor Certificates, voting together as a single class.  To be entitled to
vote in respect of an interest in the Class A-2 Certificates, a person shall be
a holder of record of such Class A-2 Certificates as shown on the books of the
Certificate Registrar on the last day of the preceding month, or a person
appointed by such holder by an instrument in writing.  Any such consent by the
Holder of this Certificate shall be conclusive and binding on such Holder and on
all future Holders of this Certificate and of any Certificate issued upon the
transfer hereof or in exchange herefor or in lieu hereof whether or not notation
of such consent is made upon this Certificate.

     As provided in the Agreement and subject to certain limitations therein set
forth, Certificates are exchangeable for new Certificates of the same Class, in
authorized denominations of a like aggregate principal amount, as requested by
the Holder surrendering the same or for register of transfer at the Corporate
Trust Office of the 1998-C Securitization Trustee in its capacity as Certificate
Registrar, or at the office of the agent of the 1998-C Securitization Trustee in
its capacity as Certificate Registrar, U.S. Bank National Association, 100 Wall
Street, 20th Floor, New York, New York 10005, in the Borough of Manhattan, the
City of New York, and, with respect to the Definitive Certificates only, a
transfer agent appointed in Luxembourg, or at the appropriate office of any
successor Certificate Registrar, accompanied by a written instrument of transfer
in form satisfactory to the 1998-C Securitization Trustee and the Certificate
Registrar duly executed by the Holder hereof or such Holder's attorney duly
authorized in writing, and thereupon one or more new Class A-2 Certificates of
authorized denominations and of a like aggregate fractional undivided interest
will be issued to the designated transferee.  No service charge will be made for
any such registration of transfer or exchange, but the 1998-C Securitization
Trustee may require payment of a sum sufficient to cover any tax or governmental
charges payable in connection therewith.

     The Class A-2 Certificates are issuable only as registered Certificates
without coupons in denominations of $1,000 and integral multiples thereof
(except for one Class A-2 Certificate in a smaller minimum denomination
representing any remaining portion of the Initial Class A-2 Certificate
Balance). 

     Prior to due presentation of this Certificate for registration of transfer,
the 1998-C Securitization Trustee, the Certificate Registrar and any of their
respective agents may treat the Person in whose name this Class A-2 Certificate
is registered as the owner hereof for the purpose of receiving distributions and
for all other purposes, and neither the 1998-C Securitization Trustee, the
Certificate Registrar nor any such agent shall be affected by any notice to the
contrary.

     The obligations and responsibilities created by the Agreement and the 
1998-C Securitization Trust created thereby shall terminate upon the payment 
to Investor Certificateholders of all amounts required to be paid to them 
pursuant to the Agreement and the 

                                     A-2-5
<PAGE>

disposition of all property held as part of the 1998-C Securitization Trust. 
The Transferor may at its option purchase the corpus of the 1998-C 
Securitization Trust at a price specified in the Agreement, and such purchase 
of the 1998-C SUBI and 1998-C SUBI Certificate and other property of the 
1998-C Securitization Trust will effect early retirement of the Certificates; 
PROVIDED, HOWEVER, such right of purchase is exercisable only on the Monthly 
Allocation Date on or after the Class A-3 Targeted Maturity Date, if either 
before or after giving effect to any payments of principal required to be 
made on such Monthly Allocation Date, the Investor Balance shall be less than 
or equal to $74,998,873.25 (ten percent of the Aggregate Net Investment Value 
as of the Cutoff Date).

     By accepting this Certificate, the Holder hereof (and each Certificate
Owner with respect hereto, by virtue of acquiring a beneficial interest herein)
covenants and agrees (and each Certificate Owner is deemed to agree) that prior
to the date which is one year and one day after the last date upon which (a)
each Class of Investor Certificates has been paid in full, and (b) all
obligations due under any other Securitized Financing have been paid in full,
the Holder and/or Certificate Owner will not institute against, or join any
other Person in instituting against the Transferor, Toyota Motor Credit
Corporation, the 1998-C Securitization Trustee, the 1988-B Securitization Trust,
the Titling Trustee or the Titling Trust any bankruptcy, reorganization,
arrangement, insolvency or liquidation proceeding or other proceedings under any
federal or state bankruptcy or similar law.  The foregoing shall not limit the
Holder's and/or Certificate Owner's right to file any claim in or otherwise take
actions with respect to any such proceeding instituted by any Person not under
such a constraint.  This non-petition covenant shall survive the termination of
the Agreement.

     Unless the certificate of authentication hereon shall have been executed by
an authorized officer of the 1998-C Securitization Trustee, by manual signature,
this Class A-2 Certificate shall not entitle the Holder hereof to any benefit
under the Agreement or be valid for any purpose.

                                     A-2-6
<PAGE>

     IN WITNESS WHEREOF, the 1998-C Securitization Trustee on behalf of the
1998-C Securitization Trust and not in its individual capacity has caused this
Class A-2 Certificate to be duly executed.


Dated: December 3, 1998

                                       TOYOTA AUTO LEASE TRUST 1998-C

                                       By:  U.S. BANK NATIONAL ASSOCIATION, as
                                            1998-C Securitization Trustee

                                       By:
                                           -------------------------------------
                                              Authorized Officer


                            Certificate of Authentication

     This is one of the Class A-2 Certificates referred to in the
within-mentioned Agreement.

                                       U.S. BANK NATIONAL ASSOCIATION, as 
                                       1998-C Securitization Trustee


                                       By:
                                           -------------------------------------
                                              Authorized Officer


                                     A-2-7
<PAGE>

                                     ASSIGNMENT

     FOR VALUE RECEIVED the undersigned hereby sells, assigns and transfers unto

PLEASE INSERT SOCIAL SECURITY 
OR OTHER IDENTIFYING NUMBER OF ASSIGNEE


- --------------------------------------------------------------------------------
(Please print or typewrite name and address, including postal zip code, of
assignee)


- --------------------------------------------------------------------------------
the within Certificate, and all rights thereunder, hereby irrevocably
constituting and appointing


- --------------------------------------------------------------------------------
Attorney to transfer said Certificate on the books of the Certificate Registrar,
with full power of substitution in the premises.

Dated:

                                       ----------------------------------------*
                                       Signature Guaranteed:


                                       ----------------------------------------*

* NOTICE: The signature to this assignment must correspond with the name as it
appears upon the face of the within Certificate in every particular, without
alteration, enlargement or any change whatever. Such signature must be
guaranteed by an "eligible guarantor institution" meeting the requirements of
the Certificate Registrar, which requirements include membership or
participation in STAMP or such other "signature guarantee program" as may be
determined by the Note Registrar in addition to, or in substitution for, STAMP,
all in accordance with the Securities Exchange Act of 1934, as amended.

                                     A-2-8
<PAGE>

                                    EXHIBIT A-3

     UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO THE ISSUER OR ITS
AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE
ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO
CEDE & CO. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.


                           TOYOTA AUTO LEASE TRUST 1998-C
           ADJUSTABLE RATE AUTO LEASE ASSET BACKED CERTIFICATE, CLASS A-3

     Evidencing a percentage interest in the distributions allocable to the
     Class A-3 Certificates, as defined below.

     This Certificate does not represent an obligation of, or an interest
     in, Toyota Leasing, Inc., Toyota Motor Credit Corporation, the Titling
     Trustee, the 1998-C Securitization Trustee or any of their respective
     affiliates.


Initial Class A-3 Certificate Balance:                     CUSIP #
$                                                                 ------------
 -----------------

Number A-3-1                                       Denomination: $
                                                                  ------------

     THIS CERTIFIES THAT CEDE & CO. is the registered owner of a ______________ 
($___________) nonassessable, fully-paid, fractional undivided interest
in the Toyota Auto Lease Trust 1998-C (the "1998-C Securitization Trust") formed
by Toyota Leasing, Inc., a California corporation, as Transferor (the
"Transferor"). The 1998-C Securitization Trust was created pursuant to a 1998-C
Securitization Trust Agreement dated as of December 1, 1998 (the "Agreement"),
between the Transferor and U.S. Bank National Association, a national banking
association, as trustee (the "1998-C Securitization Trustee"). A summary of
certain of the pertinent provisions of the Agreement is set forth below. To the
extent not otherwise defined herein, the capitalized terms used herein have the
meanings assigned to them in the Agreement.

     This Certificate is one of the duly authorized Certificates issued under
the Agreement and designated as "Toyota Auto Lease Trust 1998-C Adjustable Rate
Auto Lease Asset Backed Certificates, Class A-3" (the "Class A-3 Certificates").
Also issued under the Agreement are Certificates designated as "Toyota Auto
Lease Trust 1998-C Adjustable Rate Auto Lease Asset 

                                     A-3-1
<PAGE>

Backed Certificates, Class A-1" (the "Class A-1 Certificates"), Certificates 
designated as "Toyota Auto Lease Trust 1998-C Adjustable Rate Auto Lease 
Asset Backed Certificates, Class A-2" (the "Class A-2 Certificates" and, 
together with the Class A-1 Certificates and the Class A-3 Certificates, the 
"Class A Certificates"), Certificates designated as "Toyota Auto Lease Trust 
1998-C Adjustable Rate Auto Lease Asset Backed Certificates, Class B" (the 
"Class B Certificates" and, together with the Class A Certificates, the 
"Investor Certificates") and a Certificate evidencing the Transferor Interest 
(the "Transferor Certificate" and, together with the Investor Certificates, 
the "Certificates"). The Class B Certificates are subordinated to the Class A 
Certificates and the Transferor Certificate is subordinated to the Investor 
Certificates to the extent described in the Agreement. This Class A-3 
Certificate is issued under and is subject to the terms, provisions and 
conditions of the Agreement, to which Agreement the Holder of this Class A-3 
Certificate by virtue of the acceptance hereof assents and by which such 
Holder is bound.

     The property of the 1998-C Securitization Trust includes, among other 
things, the 1998-C SUBI Certificate evidencing beneficial interests in the 
assets of the 1998-C SUBI other than the proceeds of the Residual Value 
Insurance Policies.  The 1998-C SUBI represents a beneficial interest in a 
pool of retail automobile and light duty truck lease contracts ("Contracts") 
and the new and used automobiles and light duty trucks leased thereby 
("Leased Vehicles") (such pool of Contracts and Leased Vehicles, the "1998-C 
SUBI Portfolio") entered into by various automobile and light duty truck 
dealers pursuant to contractual arrangements with the Titling Trust.  Toyota 
Motor Credit Corporation acts as servicer (in that capacity, the "Servicer") 
of the 1998-C SUBI Portfolio.  During the Revolving Period, Principal 
Collections and amounts applied to reimburse Loss Amounts and Certificate 
Principal Loss Amounts allocable to the assets of the 1998-C SUBI represented 
by the 1998-C SUBI Certificate generally will be reinvested in Subsequent 
Contracts and Subsequent Leased Vehicles from among other unallocated 
Contracts and Leased Vehicles owned by the Titling Trust.  At the time of 
reinvestment, such Subsequent Contracts and Subsequent Leased Vehicles will 
be allocated to the 1998-C SUBI.  Following the Revolving Period, Principal 
Collections allocable to the assets of the 1998-C SUBI will be deposited in 
the Certificateholders' Account and invested in Permitted Investments (which 
are expected to be TMCC Demand Notes) maturing prior to the relevant Targeted 
Maturity Date.

     Payments in respect of the 1998-C SUBI Certificate will be allocated
between the Investor Certificates and the Transferor Certificate and paid to the
registered Holder of this Certificate as provided in the Agreement.

     Except as otherwise provided in the Agreement, interest payments in respect
of this Certificate shall be made quarterly on the 25th day of March, June,
September and December (or if such day is not a Business Day, the next
succeeding Business Day, each such day a "Certificate Payment Date"), commencing
on March 25, 1999, and through the Class A-3 Targeted Maturity Date and
thereafter, if applicable, monthly on the 25th day of the month (or if such day
is not a Business Day, the next succeeding Business Day, each such day a
"Certificate Payment Date") until the Adjusted Class A-3 Certificate Balance has
been reduced to zero. 

                                     A-3-2
<PAGE>

     Except as otherwise provided in the Agreement, for Interest Payment Periods
commencing prior to the related Targeted Maturity Date, interest will accrue on
the Class A-1 Certificates at three-month LIBOR plus 0.23% per annum, on the
Class A-2 Certificates at three-month LIBOR plus 0.27% per annum and on the
Class A-3 Certificates at three-month LIBOR plus 0.32% per annum.  Except as
otherwise provided in the Agreement, for Interest Payment Periods commencing on
or after the related Targeted Maturity Date, interest will accrue on the Class
A-1 Certificates at one-month LIBOR plus 0.26% per annum, on the Class A-2
Certificates at one-month LIBOR plus 0.30% per annum and on the Class A-3
Certificates at one-month LIBOR plus 0.35% per annum.  Amounts available to make
interest payments to the Class A Certificateholders will be limited to amounts
payable by the Swap Counterparty in accordance with the Swap Agreement.  If such
amount payable by the Swap Counterparty is less than the amount of interest
accrued on the Class A Certificates, there will be a proportional reduction in
the amount of interest payable on the Class A-1 Certificates, the Class A-2
Certificates and the Class A-3 Certificates, as applicable.  The Interest
Payment Amount for each Class A Certificate shall be calculated by applying any
proportional reduction (calculated as described in the Agreement) to the amount
of interest determined to have accrued on each Class of Class A Certificates.

     Except to the extent provided otherwise in the Agreement, no principal
payments shall be made in respect of the Class A-2 Certificates until the Class
A-1 Certificates have been paid in full, and no principal payments shall be made
in respect of the Class A-3 Certificates until the Class A-2 Certificates have
been paid in full and no principal payments shall be made in respect of the
Class B Certificates until the Class A-3 Certificates have been paid in full. 
Except as otherwise provided in the Agreement, the principal of the Class A-3
Certificates, to the extent of amounts allocated and available therefor, shall
be distributable on the Class A-3 Targeted Maturity Date which shall be March
25, 2002 (or if such day is not a Business Day, on the next succeeding Business
Day) and thereafter, if applicable, monthly on each succeeding Certificate
Payment Date until the Adjusted Class A-3 Certificate Balance has been reduced
to zero.  In any event, any remaining unpaid principal of any Class A-3
Certificate shall be due and payable on February 25, 2004 (or if such day is not
a Business Day, on the next succeeding Business Day).

     On each relevant Certificate Payment Date, the 1998-C Securitization
Trustee shall pay or cause to be paid to the Person in whose name this Class A-3
Certificate is registered at the close of business on the calendar day
immediately preceding such Certificate Payment Date or, if Definitive
Certificates have been issued, the last Business Day of the immediately
preceding calendar month (the "Record Date"), amounts distributable as interest
and principal on the Class A-3 Certificates pursuant to the terms of the
Agreement, all to the extent and as more specifically set forth in the
Agreement.  Payments of principal hereof may be made earlier than the Class A-3
Targeted Maturity Date under certain circumstances (in connection with the
liquidation of the assets of the 1998-C Securitization Trust following a Swap
Termination) or later than the Class A-3 Targeted Maturity Date (depending on
payment, delinquency and loss experience).  Distributions on this Class A-3
Certificate will be made by the 1998-C Securitization Trustee by check mailed to
the Class A-3 Certificateholder of record in the Certificate Register without
the presentation or surrender of this Class A-3 Certificate or the making of any
notation hereon except that with respect to Class A-3 Certificates registered in
the name of Cede & Co., the nominee for The Depository Trust Company,
distributions will be made by wire transfer of immediately available funds.
Except as otherwise provided in the Agreement and 

                                     A-3-3
<PAGE>

notwithstanding the foregoing, the final distribution on this Class A-3 
Certificate will be made after due notice by the 1998-C Securitization 
Trustee of the pendency of such distribution and only upon presentation and 
surrender of this Class A-3 Certificate at the Corporate Trust Office of the 
1998-C Securitization Trustee or at the offices of Bankers Trust Luxembourg 
S.A. (initially at 14 Boulevard F.D. Roosevelt, L-450 Luxembourg).

     It is the intention of the Transferor and the Investor Certificateholders
that the Investor Certificates will be indebtedness for federal, state and local
income and franchise tax purposes and for purposes of any other tax imposed on
or measured by income. The Transferor, the 1998-C Securitization Trustee and the
Holder of this Certificate (or Certificate Owner) by acceptance of this
Certificate (or, in the case of a Certificate Owner, by virtue of such
Certificate Owner's acquisition of a beneficial interest herein) agree to treat
the Investor Certificates (or beneficial interest therein), for purposes of
federal, state and local income or franchise taxes and any other tax imposed on
or measured by income, as indebtedness of the Transferor and to report the
transactions contemplated by the Agreement on all applicable tax returns in a
manner consistent with such treatment.  Each Holder of an Investor Certificate
also agrees that it will not be entitled to any of the tax benefits related to
the 1998-C Contracts and 1998-C Leased Vehicles, including any of the
depreciation deductions resulting therefrom.

     In the event that, notwithstanding the statement of intentions and 
undertakings set forth in Section 4.12(a) of the Agreement and herein, it is 
finally determined that the Class A-3 Certificates do not evidence 
indebtedness of the Transferor for all income and franchise tax purposes, but 
rather represent an equity interest in the assets of the 1998-C 
Securitization Trust, then the Holder is deemed to agree (and each 
Certificate Owner hereof with respect hereto by virtue of acquiring a 
beneficial interest herein is deemed to agree):  (i) to treat such 
Certificates, together with the Transferor Certificate, as representing an 
interest in a partnership for all tax purposes, (ii) to treat all payments in 
respect of such Certificates (to the extent not a return of capital) as a 
"guaranteed payment" thereon made pursuant to Section 707(c) of the Code, and 
(iii) to allocate all other items of income, gain, deduction, loss or credit 
with respect to the assets and operations of the 1998-C Securitization Trust 
to the Transferor.

     The Certificates do not represent an obligation of, or an interest in, 
the Transferor, the Servicer, the Titling Trust, the Titling Trustee, the 
1998-C Securitization Trustee or any of their respective Affiliates. The 
Certificates are limited in right of payment to certain collections and 
recoveries respecting the 1998-C SUBI Assets evidenced by the 1998-C SUBI 
Certificate and certain monies on deposit in the Reserve Fund and in certain 
other accounts established for the benefit of the Certificateholders, in each 
case to the extent and as more specifically set forth in the Agreement.  By 
accepting this Certificate, the Holder hereof (and each Certificate Owner 
with respect hereto, by virtue of such Certificate Owner's acquisition of a 
beneficial interest herein) waives any claim to any proceeds or assets of the 
Titling Trustee and to all of the Titling Trust Assets other than those from 
time to time included in the 1998-C SUBI Sub-Trust (except for those 
evidenced by the 1998-C SUBI Insurance Certificate) and those proceeds or 
assets derived from or earned by such 1998-C SUBI Assets (except for those 
evidenced by the 1998-C SUBI Insurance Certificate and the proceeds 
therefrom).  A copy of the Agreement may be examined during normal business 
hours at the Corporate Trust Office of the 1998-C Securitization Trustee, at 
the offices of Bankers Trust Luxembourg S.A. (initially at 14

                                     A-3-4
<PAGE>

Boulevard F.D. Roosevelt, L-450 Luxembourg) and at such other places, if any,
designated by the 1998-C Securitization Trustee, by any Certificateholder upon
request.

     The Agreement permits, with certain exceptions therein provided, the
amendment thereof and the modification of the rights and obligations of the
parties thereto and the rights of the Certificateholders under the Agreement at
any time by the Transferor and the 1998-C Securitization Trustee without the
consent of any Certificateholders. In certain limited circumstances, the
Agreement may only be amended with the consent of the Holders of Investor
Certificates evidencing not less than 51% of the aggregate Voting Interest of
all Investor Certificates, voting together as a single class.  To be entitled to
vote in respect of an interest in the Class A-3 Certificates, a person shall be
a holder of record of such Class A-3 Certificates as shown on the books of the
Certificate Registrar on the last day of the preceding month, or a person
appointed by such holder by an instrument in writing.  Any such consent by the
Holder of this Certificate shall be conclusive and binding on such Holder and on
all future Holders of this Certificate and of any Certificate issued upon the
transfer hereof or in exchange herefor or in lieu hereof whether or not notation
of such consent is made upon this Certificate.

     As provided in the Agreement and subject to certain limitations therein set
forth, Certificates are exchangeable for new Certificates of the same Class, in
authorized denominations of a like aggregate principal amount, as requested by
the Holder surrendering the same or for register of transfer in the Certificate
Register upon surrender of this Certificate for registration of transfer at the
Corporate Trust Office of the 1998-C Securitization Trustee in its capacity as
Certificate Registrar, or at the office of the agent of the 1998-C
Securitization Trustee in its capacity as Certificate Registrar, who shall
initially be U.S. Bank National Association, 100 Wall Street, 20th Floor, New
York, New York 10005, in the Borough of Manhattan, the City of New York, and
with respect to the Definitive Certificates only, a transfer agent appointed in
Luxembourg, or at the appropriate office of any successor Certificate Registrar,
accompanied by a written instrument of transfer in form satisfactory to the
1998-C Securitization Trustee and the Certificate Registrar duly executed by the
Holder hereof or such Holder's attorney duly authorized in writing, and
thereupon one or more new Class A-3 Certificates of authorized denominations and
of a like aggregate fractional undivided interest will be issued to the
designated transferee.  No service charge will be made for any such registration
of transfer or exchange, but the 1998-C Securitization Trustee may require
payment of a sum sufficient to cover any tax or governmental charges payable in
connection therewith.

     The Class A-3 Certificates are issuable only as registered Certificates
without coupons in denominations of $1,000 and integral multiples thereof
(except for one Class A-3 Certificate in a smaller minimum denomination
representing any remaining portion of the Initial Class A-3 Certificate
Balance). 

     Prior to due presentation of this Certificate for registration of transfer,
the 1998-C Securitization Trustee, the Certificate Registrar and any of their
respective agents may treat the Person in whose name this Class A-3 Certificate
is registered as the owner hereof for the purpose of receiving distributions and
for all other purposes, and neither the 1998-C Securitization Trustee, the
Certificate Registrar nor any such agent shall be affected by any notice to the
contrary.

                                     A-3-5
<PAGE>

     The obligations and responsibilities created by the Agreement and the 
1998-C Securitization Trust created thereby shall terminate upon the payment 
to Investor Certificateholders of all amounts required to be paid to them 
pursuant to the Agreement and the disposition of all property held as part of 
the 1998-C Securitization Trust. The Transferor may at its option purchase 
the corpus of the 1998-C Securitization Trust at a price specified in the 
Agreement, and such purchase of the 1998-C SUBI and 1998-C SUBI Certificate 
and other property of the 1998-C Securitization Trust will effect early 
retirement of the Certificates; PROVIDED, HOWEVER, such right of purchase is 
exercisable only on the Monthly Allocation Date on or after the Class A-3 
Targeted Maturity Date, if either before or after giving effect to any 
payments of principal required to be made on such Monthly Allocation Date, 
the Investor Balance shall be less than or equal to $74,998,873.25 (ten 
percent of the Aggregate Net Investment Value as of the Cutoff Date).

     By accepting this Certificate, the Holder hereof (and each Certificate
Owner with respect hereto, by virtue of acquiring a beneficial interest herein)
covenants and agrees (and each Certificate Owner is deemed to agree) that prior
to the date which is one year and one day after the last date upon which (a)
each Class of Investor Certificates has been paid in full, and (b) all
obligations due under any other Securitized Financing have been paid in full,
the Holder and/or Certificate Owner will not institute against, or join any
other Person in instituting against the Transferor, Toyota Motor Credit
Corporation, the 1998-C Securitization Trustee, the 1998-C Securitization Trust,
the Titling Trustee or the Titling Trust any bankruptcy, reorganization,
arrangement, insolvency or liquidation proceeding or other proceedings under any
federal or state bankruptcy or similar law.  The foregoing shall not limit the
Holder's and/or any Certificate Owner's right to file any claim in or otherwise
take actions with respect to any such proceeding instituted by any Person not
under such a constraint. This noncompetition covenant shall survive the
termination of the Agreement.

     Unless the certificate of authentication hereon shall have been executed 
by an authorized officer of the 1998-C Securitization Trustee, by manual 
signature, this Class A-3 Certificate shall not entitle the Holder hereof to 
any benefit under the Agreement or be valid for any purpose.

                                     A-3-6
<PAGE>

     IN WITNESS WHEREOF, the 1998-C Securitization Trustee on behalf of the
1998-C Securitization Trust and not in its individual capacity has caused this
Class A-3 Certificate to be duly executed.


Dated: December 3, 1998

                                       TOYOTA AUTO LEASE TRUST 1998-C

                                       By:  U.S. BANK NATIONAL ASSOCIATION, as
                                            1998-C Securitization Trustee


                                       By:
                                           -------------------------------------
                                             Authorized Officer

                            Certificate of Authentication

     This is one of the Class A-3 Certificates referred to in the
within-mentioned Agreement.

                                       U.S. BANK NATIONAL ASSOCIATION, as 
                                       1998-C Securitization Trustee



                                       By:
                                           -------------------------------------
                                             Authorized Officer

                                     A-3-7
<PAGE>

                                    ASSIGNMENT

     FOR VALUE RECEIVED the undersigned hereby sells, assigns and transfers unto

PLEASE INSERT SOCIAL SECURITY 
OR OTHER IDENTIFYING NUMBER OF ASSIGNEE


- --------------------------------------------------------------------------------
(Please print or typewrite name and address, including postal zip code, of
assignee)


- --------------------------------------------------------------------------------
the within Certificate, and all rights thereunder, hereby irrevocably
constituting and appointing


- --------------------------------------------------------------------------------
Attorney to transfer said Certificate on the books of the Certificate Registrar,
with full power of substitution in the premises.

Dated:

                                       ----------------------------------------*
                                       Signature Guaranteed:


                                       ----------------------------------------*

* NOTICE: The signature to this assignment must correspond with the name as 
it appears upon the face of the within Certificate in every particular, 
without alteration, enlargement or any change whatever. Such signature must 
be guaranteed by an "eligible guarantor institution" meeting the requirements 
of the Certificate Registrar, which requirements include membership or 
participation in STAMP or such other "signature guarantee program" as may be 
determined by the Note Registrar in addition to, or in substitution for, 
STAMP, all in accordance with the Securities Exchange Act of 1934, as amended.

                                     A-3-8
<PAGE>

                                    EXHIBIT B-1

     THIS CLASS B CERTIFICATE HAS NOT BEEN REGISTERED WITH THE SECURITIES AND 
EXCHANGE COMMISSION UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE 
"SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE OR OTHER JURISDICTION 
IN RELIANCE ON EXEMPTIONS PROVIDED BY THE SECURITIES ACT AND SUCH STATE OR 
FOREIGN SECURITIES LAWS. THE CLASS B CERTIFICATES ARE ELIGIBLE FOR PURCHASE 
PURSUANT TO RULE 144A UNDER THE SECURITIES ACT. NO RESALE OR OTHER TRANSFER 
OF THIS CERTIFICATE SHALL BE MADE UNLESS SUCH RESALE OR TRANSFER (A) IS MADE 
IN ACCORDANCE WITH SECTION 4.03 OF THE AGREEMENT REFERRED TO HEREIN AND (B) 
IS MADE (i) PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER THE 
SECURITIES ACT, (ii) IN A TRANSACTION (OTHER THAN A TRANSACTION IN CLAUSE 
(iv) BELOW) EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT 
AND APPLICABLE STATE AND FOREIGN SECURITIES LAWS, (iii) TO TOYOTA LEASING 
INC. (THE "TRANSFEROR") OR (iv) TO A PERSON WHO THE TRANSFEROR OF THIS CLASS 
B CERTIFICATE REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN 
THE MEANING OF RULE 144A UNDER THE SECURITIES ACT THAT IS AWARE THAT THE 
RESALE OR OTHER TRANSFER IS BEING MADE IN RELIANCE ON RULE 144A OR TO AN 
INSTITUTIONAL "ACCREDITED INVESTOR" UNDER RULE 501(a)(1),(2),(3) OR (7) UNDER 
THE SECURITIES ACT. IN THE EVENT THAT THE TRANSFER OF A CLASS B CERTIFICATE 
IS TO BE MADE AS DESCRIBED IN CLAUSE (ii) OF THE PRECEDING SENTENCE, THE 
PROSPECTIVE INVESTOR IS REQUIRED TO DELIVER AN OPINION OF COUNSEL IN FORM AND 
SUBSTANCE SATISFACTORY TO THE 1998-C SECURITIZATION TRUSTEE AND THE 
TRANSFEROR TO THE EFFECT THAT SUCH TRANSFER MAY BE MADE WITHOUT REGISTRATION 
UNDER THE SECURITIES ACT OR ANY APPLICABLE STATE OR FOREIGN SECURITIES LAWS. 
THE PROSPECTIVE TRANSFEREE IN A TRANSFER OF A CLASS B CERTIFICATE TO BE MADE 
AS DESCRIBED IN CLAUSE (iv) ABOVE MUST DELIVER TO THE 1998-C SECURITIZATION 
TRUSTEE A REPRESENTATION LETTER REQUIRED BY SECTION 4.03 OF THE AGREEMENT 
REFERRED TO HEREIN. PROSPECTIVE PURCHASERS OF THE CLASS B CERTIFICATES ARE 
HEREBY NOTIFIED THAT THE SELLER OF ANY CLASS B CERTIFICATES MAY BE RELYING ON 
THE EXEMPTION FROM THE REGISTRATION REQUIREMENTS OF SECTION 5 OF THE ACT 
PROVIDED BY RULE 144A UNDER THE ACT.

     THIS CLASS B CERTIFICATE OR A BENEFICIAL INTEREST HEREIN MAY NOT BE 
TRANSFERRED UNLESS THE 1998-C SECURITIZATION TRUSTEE HAS RECEIVED (I) A 
CERTIFICATE FROM THE TRANSFEREE TO THE EFFECT THAT SUCH TRANSFEREE IS NOT AN 
EMPLOYEE BENEFIT PLAN, TRUST OR ACCOUNT SUBJECT TO TITLE I OF THE EMPLOYEE 
RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA"), OR SUBJECT TO 
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"), 
OR A GOVERNMENTAL PLAN DEFINED IN SECTION 3(32) OF ERISA SUBJECT TO ANY 
FEDERAL STATE OR LOCAL LAW WHICH IS, TO A MATERIAL EXTENT, SIMILAR TO THE 
FOREGOING PROVISIONS OF 

                                     B-1-1
<PAGE>

ERISA OR THE CODE ("SIMILAR LAW") (EACH, A "BENEFIT PLAN") AND IS NOT AN 
ENTITY INCLUDING AN INSURANCE COMPANY SEPARATE ACCOUNT OR AN INSURANCE 
COMPANY GENERAL ACCOUNT IF THE ASSETS IN ANY SUCH ACCOUNTS CONSTITUTE "PLAN 
ASSETS" FOR PURPOSES OF REGULATION SECTION 2510.3-101 OF ERISA, WHOSE 
UNDERLYING ASSETS INCLUDE BENEFIT PLAN ASSETS BY REASON OF A BENEFIT PLAN'S 
INVESTMENT IN THE ENTITY (SUCH BENEFIT PLAN OR ENTITY, A "BENEFIT PLAN 
INVESTOR") AND (II) A CERTIFICATE TO THE EFFECT THAT IF THE TRANSFEREE IS A 
PARTNERSHIP, GRANTOR TRUST OR S CORPORATION FOR FEDERAL INCOME TAX PURPOSES 
(A "FLOW-THROUGH ENTITY"), ANY CLASS B CERTIFICATES OWNED BY SUCH 
FLOW-THROUGH ENTITY WILL REPRESENT LESS THAN 50% OF THE VALUE OF ALL THE 
ASSETS OWNED BY SUCH FLOW-THROUGH ENTITY AND NO SPECIAL ALLOCATION OF INCOME, 
GAIN, LOSS, DEDUCTION OR CREDIT FROM SUCH CLASS B CERTIFICATES WILL BE MADE 
AMONG THE BENEFICIAL OWNERS OF SUCH FLOW-THROUGH ENTITY. 

     IN ADDITION, NO RESALE OR OTHER TRANSFER OF THIS CLASS B CERTIFICATE OR 
ANY INTEREST THEREIN SHALL BE PERMITTED UNLESS IMMEDIATELY AFTER GIVING 
EFFECT TO SUCH RESALE OR OTHER TRANSFER, THERE WOULD BE FEWER THAN 100 CLASS 
B CERTIFICATEHOLDERS.

     THIS CLASS B CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS A
CERTIFICATES TO THE EXTENT DESCRIBED IN THE AGREEMENT REFERRED TO BELOW.

                                     B-1-2
<PAGE>

                           TOYOTA AUTO LEASE TRUST 1998-C
             ADJUSTABLE RATE AUTO LEASE ASSET BACKED CERTIFICATE, CLASS B

     Evidencing a percentage interest in the distributions allocable to the
     Investor Certificates, as defined below. 

     This Certificate does not represent an obligation of, or an interest in,
     Toyota Leasing, Inc., Toyota Motor Credit Corporation, the Titling Trustee
     or the 1998-C Securitization Trustee or any of their respective affiliates.


     Initial Class B Certificate Balance:
     $
      --------------
     Number B-1                                    Denomination: $
                                                                  --------------

     THIS CERTIFIES THAT _______________________ is the registered owner of a
______________ ($______________) nonassessable, fully-paid, fractional undivided
interest in the Toyota Auto Lease Trust 1998-C (the "1998-C Securitization
Trust") formed by Toyota Leasing, Inc., a California corporation, as Transferor
(the "Transferor"). The 1998-C Securitization Trust was created pursuant to a
1998-C Securitization Trust Agreement dated as of December 1, 1998 (the
"Agreement"), between the Transferor and U.S. Bank National Association, a
national banking association, as trustee (the "1998-C Securitization Trustee").
A summary of certain of the pertinent provisions of the Agreement is set forth
below. To the extent not otherwise defined herein, the capitalized terms used
herein have the meanings assigned to them in the Agreement.

     This Certificate is one of the duly authorized Certificates issued under
the Agreement and designated as "Toyota Auto Lease Trust 1998-C Adjustable Rate
Auto Lease Asset Backed Certificates, Class B" (the "Class B Certificates").
Also issued under the Agreement are Certificates designated as "Toyota Auto
Lease Trust 1998-C Adjustable Rate Auto Lease Asset Backed Certificates, Class
A-1" (the "Class A-1 Certificates"), Certificates designated as "Toyota Auto
Lease Trust 1998-C Adjustable Rate Auto Lease Asset Backed Certificates, Class
A-2" (the "Class A-2 Certificates"), Certificates designated as "Toyota Auto
Lease Trust 1998-C Adjustable Rate Auto Lease Asset Backed Certificates, Class
A-3" (the "Class A-3 Certificates" and, together with the Class A-1 Certificates
and the Class A-2 Certificates, the "Class A Certificates" and, together with
the Class B Certificates, the "Investor Certificates") and a Certificate
evidencing the Transferor Interest (the "Transferor Certificate" and, together
with the Investor Certificates, the "Certificates"). The Class B Certificates
are subordinated to the Class A Certificates, and the Transferor Certificate is
subordinated to the Investor Certificates, to the extent described in the
Agreement. This Class B Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Class B Certificate by virtue of the acceptance hereof assents and by which
such Holder is bound.

                                     B-1-3
<PAGE>

     The property of the 1998-C Securitization Trust includes, among other 
things, the 1998-C SUBI Certificate evidencing beneficial interests in the 
assets of the 1998-C SUBI other than the proceeds of the Residual Value 
Insurance Policies.  The 1998-C SUBI represents a beneficial interest in a 
pool of retail automobile and light duty truck lease contracts ("Contracts") 
and the new and used automobiles and light duty trucks leased thereby 
("Leased Vehicles") (such pool of Contracts and Leased Vehicles, the "1998-C 
SUBI Portfolio") entered into by various automobile and light duty truck 
dealers pursuant to contractual arrangements with the Titling Trust.  Toyota 
Motor Credit Corporation acts as servicer (in that capacity, the "Servicer") 
of the 1998-C SUBI Portfolio.  During the Revolving Period, Principal 
Collections and amounts applied to reimburse Loss Amounts and Certificate 
Principal Loss Amounts allocable to the assets of the 1998-C SUBI represented 
by the 1998-C SUBI Certificate generally will be reinvested in Subsequent 
Contracts and Subsequent Leased Vehicles from among other unallocated 
Contracts and Leased Vehicles owned by the Titling Trust.  At the time of 
reinvestment, such Subsequent Contracts and Subsequent Leased Vehicles will 
be allocated to the 1998-C SUBI.  Following the Revolving Period, Principal 
Collections allocable to the assets of the 1998-C SUBI will be deposited in 
the Certificateholders' Account and invested in Permitted Investments (which 
are expected to be TMCC Demand Notes) maturing prior to the relevant Targeted 
Maturity Date.

     Payments in respect of the 1998-C SUBI Certificate will be allocated
between the Investor Certificates and the Transferor Certificate and paid to the
registered Holder of this Certificate as provided in the Agreement.

           Except as otherwise provided in the Agreement, interest payments 
in respect of this Certificate shall be made quarterly on the 25th day of 
March, June, September and December (or if such day is not a Business Day, 
the next succeeding Business Day, each such day a "Certificate Payment 
Date"), commencing on March 25, 1999, and through the Class B Targeted 
Maturity Date and thereafter, if applicable, monthly on the 25th day of the 
month (or if such day is not a Business Day, the next succeeding Business 
Day, each such day a "Certificate Payment Date") until the Adjusted Class B 
Certificate Balance has been reduced to zero.  Except as otherwise provided 
in the Agreement, for Interest Payment Periods commencing prior to the Class 
B Targeted Maturity Date, interest will accrue on the Class B Certificates at 
three-month LIBOR plus 2.00% per annum.  For Interest Payment Periods 
commencing on or after the related Targeted Maturity Date, interest will 
accrue on the Class B Certificates at one-month LIBOR plus 2.03% per annum.  
Amounts available to make interest payments to the Class B Certificateholders 
will be limited to amounts payable by the Swap Counterparty in accordance 
with the Swap Agreement.  If such amount payable by the Swap Counterparty is 
less than the amount of interest accrued on the Class B Certificates, there 
will be a proportional reduction in the amount of interest payable on the 
Class B Certificates.  The Class B Interest Payment Amount shall be 
calculated by applying any proportional reduction (calculated as described in 
the Agreement) to the amount of interest determined to have accrued on the 
Class B Certificates.  Any such shortfall may be made up for on subsequent 
Certificate Payment Dates, as more fully described in the Agreement. 

     Except to the extent provided otherwise in the Agreement, no principal
payments shall be made in respect of the Class A-2 Certificates until the Class
A-1 Certificates have been paid in full, and no principal payments shall be made
in respect of the Class A-3 Certificates until the Class A-2 

                                     B-1-4
<PAGE>

Certificates have been paid in full and no principal payments shall be made 
in respect of the Class B Certificates until the Class A-3 Certificates have 
been paid in full. Except as otherwise provided in the Agreement, the 
principal of the Class B Certificates, to the extent of amounts allocable and 
available therefor, shall be distributable on the Class B Targeted Maturity 
Date which shall be December 25, 2003 (or if such day is not a Business Day, 
on the next succeeding Business Day) and thereafter, if applicable, monthly 
on each succeeding Certificate Payment Date until the Adjusted Class B 
Certificate Balance has been reduced to zero.  In any event, any remaining 
unpaid principal of any Class B Certificate shall be due and payable on May 
25, 2006 (or if such day is not a Business Day, on the next succeeding 
Business Day).
     
     On each relevant Certificate Payment Date, the 1998-C Securitization
Trustee shall pay or cause to be paid to the Person in whose name this Class B
Certificate is registered at the close of business on the last Business Day of
the immediately preceding calendar month (the "Record Date") amounts
distributable as interest and principal on the Class B Certificates pursuant to
the terms of the Agreement, all to the extent and as more specifically set forth
in the Agreement.  Payments of principal may be made earlier than the Class B
Targeted Maturity Date under certain circumstances (in connection with the
exercise of the Transferor of its right to purchase the 1998-C SUBI Certificate,
described below, or the liquidation of the assets of the 1998-C Securitization
Trust following a Swap Termination) or later than the Class B Targeted Maturity
Date (depending on payment, delinquency and loss experience).

     Distributions on this Class B Certificate will be made by the 1998-C
Securitization Trustee by check mailed to the Class B Certificateholder of
record in the Certificate Register without the presentation or surrender of this
Class B Certificate or the making of any notation hereon or, at the option of a
Holder who owns Class B Certificates having an aggregate initial denomination of
$250,000 or more, upon written instructions received by the 1998-C
Securitization Trustee not later than fifteen days prior to the related Record
Date, by wire transfer of immediately available funds to an account maintained
by such Holder at a depository institution in the United States having
appropriate facilities therefor.  Except as otherwise provided in the Agreement
and notwithstanding the foregoing, the final distribution on this Class B
Certificate will be made after due notice by the 1998-C Securitization Trustee
of the pendency of such distribution and only upon presentation and surrender of
this Class B Certificate at the Corporate Trust Office of the 1998-C
Securitization Trustee.

     It is the intention of the Transferor and the Investor Certificateholders
that the Investor Certificates will be indebtedness for federal, state and local
income and franchise tax purposes and for purposes of any other tax imposed on
or measured by income. The Transferor, the 1998-C Securitization Trustee and the
Holder of this Certificate (or Certificate Owner) by acceptance of this
Certificate (or, in the case of a Certificate Owner, by virtue of such
Certificate Owner's acquisition of a beneficial interest herein) agree to treat
the Investor Certificates (or beneficial interests therein), for purposes of
federal, state and local income or franchise taxes and any other tax imposed on
or measured by income, as indebtedness of the Transferor and to report the
transactions contemplated by the Agreement on all applicable tax returns in a
manner consistent with such treatment.  Each Holder of an Investor Certificate
also agrees that it will not be entitled to any of the tax benefits 

                                     B-1-5
<PAGE>

related to the 1998-C Contracts and 1998-C Leased Vehicles, including any of 
the depreciation deductions resulting therefrom.

     In the event that, notwithstanding the statement of intentions and
undertakings set forth in Section 4.12(a) of the Agreement and herein, it is
finally determined that the Class B Certificates do not evidence indebtedness of
the Transferor for all income and franchise tax purposes, but rather represent
an equity interest in the assets of the 1998-C Securitization Trust, then the
Holder is deemed to agree (and each Certificate Owner by virtue of acquiring a
beneficial interest herein is deemed to agree) (i) to treat such Certificates,
together with the Transferor Certificate, as representing an interest in a
partnership for all tax purposes, (ii) to treat all payments in respect of such
Certificates (to the extent not a return of capital) as a "guaranteed payment"
thereon made pursuant to Section 707(c) of the Code, and (iii) to allocate all
other items of income, gain, deduction, loss or credit with respect to the
assets and operations of the 1998-C Securitization Trust to the Transferor.

     The Certificates do not represent an obligation of, or an interest in, 
the Transferor, the Servicer, the Titling Trust, the Titling Trustee, the 
1998-C Securitization Trustee or any of their respective Affiliates. The 
Certificates are limited in right of payment to certain collections and 
recoveries respecting the 1998-C SUBI Assets evidenced by the 1998-C SUBI 
Certificate and certain monies on deposit in the Reserve Fund and in certain 
other accounts established for the benefit of the Certificateholders, in each 
case to the extent and as more specifically set forth in the Agreement.  By 
accepting this Certificate, the Holder hereof (and each Certificate Owner 
with respect hereto, by virtue of such Certificate Owner's acquisition of a 
beneficial interest herein) waives any claim to any proceeds or assets of the 
Titling Trustee and to all of the Titling Trust Assets other than those from 
time to time included in the 1998-C SUBI Sub-Trust (except for those 
evidenced by the 1998-C SUBI Insurance Certificate) and those proceeds or 
assets derived from or earned by such 1998-C SUBI Assets (except for those 
evidenced by the 1998-C SUBI Insurance Certificate and the proceeds 
therefrom).  A copy of the Agreement may be examined during normal business 
hours at the Corporate Trust Office of the 1998-C Securitization Trustee, at 
the offices of Bankers Trust Company Luxembourg S.A. in Luxembourg (initially 
at 14 Boulevard F.D. Roosevelt, L-450 Luxembourg) and at such other places, 
if any, designated by the 1998-C Securitization Trustee, by any 
Certificateholder upon request.

     The Agreement permits, with certain exceptions therein provided, the
amendment thereof and the modification of the rights and obligations of the
parties thereto and the rights of the Certificateholders under the Agreement at
any time by the Transferor and the 1998-C Securitization Trustee without the
consent of any Certificateholders. In certain limited circumstances, the
Agreement may only be amended with the consent of the Holders of Investor
Certificates evidencing not less than 51% of the aggregate Voting Interest of
all Investor Certificates, voting together as a single class.  To be entitled to
vote in respect of an interest in the Class B Certificates, a person shall be a
holder of record of such Class B Certificates as shown on the books of the
Certificate Registrar on the last day of the preceding month, or a person
appointed by an instrument in writing.  Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and on all future
Holders of this Certificate and of any Certificate issued upon the 

                                     B-1-6
<PAGE>

transfer hereof or in exchange herefor or in lieu hereof whether or not 
notation of such consent is made upon this Certificate.

     As provided in the Agreement and subject to certain limitations therein set
forth, Certificates are exchangeable for new Certificates of the same Class, in
authorized denominations of a like aggregate principal amount, as requested by
the Holder surrendering the same or for register of transfer at the Corporate
Trust Office of the 1998-C Securitization Trustee in its capacity as Certificate
Registrar, or at the office of the agent of the 1998-C Securitization Trustee in
its capacity as Certificate Registrar, who shall initially be U.S. Bank National
Association, 100 Wall Street, 20th Floor, New York, New York 10005, or at the
appropriate office of any successor Certificate Registrar, accompanied by a
written instrument of transfer in form satisfactory to the 1998-C Securitization
Trustee and the Certificate Registrar duly executed by the Holder hereof or such
Holder's attorney duly authorized in writing, and thereupon one or more new
Class B Certificates of authorized denominations and of a like aggregate
fractional undivided interest will be issued to the designated transferee.

     The Class B Certificates are issuable only as registered Certificates
without coupons in denominations of $500,000 and integral multiples of $1,000 in
excess thereof, (except for one Class B Certificate in a smaller minimum
denomination representing any remaining portion of the Initial Class B
Certificate Balance). As provided in the Agreement, and subject to certain
limitations therein set forth, Certificates are exchangeable for new
Certificates of the same Class, of authorized denominations of a like aggregate
principal amount, as requested by the Holder surrendering the same. No service
charge will be made for any such registration of transfer or exchange, but the
1998-C Securitization Trustee may require payment of a sum sufficient to cover
any tax or governmental charges payable in connection therewith.

     Prior to due presentation of this Certificate for registration of transfer,
the 1998-C Securitization Trustee, the Certificate Registrar and any of their
respective agents may treat the Person in whose name this Class B Certificate is
registered as the owner hereof for the purpose of receiving distributions and
for all other purposes, and neither the 1998-C Securitization Trustee, the
Certificate Registrar nor any such agent shall be affected by any notice to the
contrary.

     The obligations and responsibilities created by the Agreement and the 
1998-C Securitization Trust created thereby shall terminate upon the payment 
to Investor Certificateholders of all amounts required to be paid to them 
pursuant to the Agreement and the disposition of all property held as part of 
the 1998-C Securitization Trust. The Transferor may at its option purchase 
the corpus of the 1998-C Securitization Trust at a price specified in the 
Agreement, and such purchase of the 1998-C SUBI and 1998-C SUBI Certificate 
and other property of the 1998-C Securitization Trust will effect early 
retirement of the Certificates; PROVIDED, HOWEVER, such right of purchase is 
exercisable only on the Monthly Allocation Date on or after the Class A-3 
Targeted Maturity Date, if either before or after giving effect to any 
payments of principal required to be made on such Monthly Allocation Date, 
the Investor Balance shall be less than or equal to $74,998,873.25 (ten 
percent of the Aggregate Net Investment Value as of the Cutoff Date).

                                     B-1-7
<PAGE>

     By accepting this Certificate, the Holder hereof covenants and agrees (and
each Certificate Owner is deemed to agree) that prior to the date which is one
year and one day after the last date upon which (a) each Class of Investor
Certificates has been paid in full, and (b) all obligations due under any other
Securitized Financing have been paid in full, the Holder (or Certificate Owner)
will not institute against, or join any other Person in instituting against the
Transferor, Toyota Motor Credit Corporation, the 1998-C Securitization Trustee,
the 1998-C Securitization Trust, the Titling Trustee or the Titling Trust any
bankruptcy, reorganization, arrangement, insolvency or liquidation proceeding or
other proceedings under any federal or state bankruptcy or similar law. The
foregoing shall not limit the Holder's (or any Certificate Owner's) right to
file any claim in or otherwise take actions with respect to any such proceeding
instituted by any Person not under such a constraint. This non-petition covenant
shall survive the termination of the Agreement.

     Unless the certificate of authentication hereon shall have been executed by
an authorized officer of the 1998-C Securitization Trustee, by manual signature,
this Class B Certificate shall not entitle the Holder hereof to any benefit
under the Agreement or be valid for any purpose.

                                     B-1-8
<PAGE>

     IN WITNESS WHEREOF, the 1998-C Securitization Trustee on behalf of the
1998-C Securitization Trust and not in its individual capacity has caused this
Class B Certificate to be duly executed.

Dated: December 3, 1998

                                       TOYOTA AUTO LEASE TRUST 1998-C

                                       By:  U.S. BANK NATIONAL ASSOCIATION, as
                                            1998-C Securitization Trustee


                                       By:
                                           -------------------------------------
                                              Authorized Officer


                            Certificate of Authentication

     This is one of the Class B Certificates referred to in the within-mentioned
Agreement.

                                       U.S. BANK NATIONAL ASSOCIATION, as 
                                       1998-C Securitization Trustee


                                       By:
                                           -------------------------------------


                                     B-1-9
<PAGE>

                                  ASSIGNMENT

     FOR VALUE RECEIVED the undersigned hereby sells, assigns and transfers unto

PLEASE INSERT SOCIAL SECURITY 
OR OTHER IDENTIFYING NUMBER OF ASSIGNEE


- --------------------------------------------------------------------------------
(Please print or typewrite name and address, including postal zip code, of
assignee)


- --------------------------------------------------------------------------------
the within Certificate, and all rights thereunder, hereby irrevocably
constituting and appointing


- --------------------------------------------------------------------------------
Attorney to transfer said Certificate on the books of the Certificate Registrar,
with full power of substitution in the premises.

Dated:

                                       ----------------------------------------*
                                       Signature Guaranteed:


                                       ----------------------------------------*

* NOTICE: The signature to this assignment must correspond with the name as it
appears upon the face of the within Certificate in every particular, without
alteration, enlargement or any change whatever. Such signature must be
guaranteed by an "eligible guarantor institution" meeting the requirements of
the Certificate Registrar, which requirements include membership or
participation in STAMP or such other "signature guarantee program" as may be
determined by the Note Registrar in addition to, or in substitution for, STAMP,
all in accordance with the Securities Exchange Act of 1934, as amended.

                                     B-1-10
<PAGE>

                                    EXHIBIT B-2

     THIS CLASS B CERTIFICATE HAS NOT BEEN REGISTERED WITH THE SECURITIES AND 
EXCHANGE COMMISSION UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE 
"SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY STATE OR OTHER JURISDICTION 
IN RELIANCE ON EXEMPTIONS PROVIDED BY THE SECURITIES ACT AND SUCH STATE OR 
FOREIGN SECURITIES LAWS. THE CLASS B CERTIFICATES ARE ELIGIBLE FOR PURCHASE 
PURSUANT TO RULE 144A UNDER THE SECURITIES ACT. NO RESALE OR OTHER TRANSFER 
OF THIS CERTIFICATE SHALL BE MADE UNLESS SUCH RESALE OR TRANSFER (A) IS MADE 
IN ACCORDANCE WITH SECTION 4.03 OF THE AGREEMENT REFERRED TO HEREIN AND (B) 
IS MADE (i) PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER THE 
SECURITIES ACT, (ii) IN A TRANSACTION (OTHER THAN A TRANSACTION IN CLAUSE 
(iv) BELOW) EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT 
AND APPLICABLE STATE AND FOREIGN SECURITIES LAWS, (iii) TO TOYOTA LEASING 
INC. (THE "TRANSFEROR") OR (iv) TO A PERSON WHO THE TRANSFEROR OF THIS CLASS 
B CERTIFICATE REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN 
THE MEANING OF RULE 144A UNDER THE SECURITIES ACT THAT IS AWARE THAT THE 
RESALE OR OTHER TRANSFER IS BEING MADE IN RELIANCE ON RULE 144A OR TO AN 
INSTITUTIONAL "ACCREDITED INVESTOR" UNDER RULE 501(a)(1),(2),(3) OR (7) UNDER 
THE SECURITIES ACT. IN THE EVENT THAT THE TRANSFER OF A CLASS B CERTIFICATE 
IS TO BE MADE AS DESCRIBED IN CLAUSE (ii) OF THE PRECEDING SENTENCE, THE 
PROSPECTIVE INVESTOR IS REQUIRED TO DELIVER AN OPINION OF COUNSEL IN FORM AND 
SUBSTANCE SATISFACTORY TO THE 1998-C SECURITIZATION TRUSTEE AND THE 
TRANSFEROR TO THE EFFECT THAT SUCH TRANSFER MAY BE MADE WITHOUT REGISTRATION 
UNDER THE SECURITIES ACT OR ANY APPLICABLE STATE OR FOREIGN SECURITIES LAWS. 
THE PROSPECTIVE TRANSFEREE IN A TRANSFER OF A CLASS B CERTIFICATE TO BE MADE 
AS DESCRIBED IN CLAUSE (iv) ABOVE MUST DELIVER TO THE 1998-C SECURITIZATION 
TRUSTEE A REPRESENTATION LETTER REQUIRED BY SECTION 4.03 OF THE AGREEMENT 
REFERRED TO HEREIN. PROSPECTIVE PURCHASERS OF THE CLASS B CERTIFICATES ARE 
HEREBY NOTIFIED THAT THE SELLER OF ANY CLASS B CERTIFICATES MAY BE RELYING ON 
THE EXEMPTION FROM THE REGISTRATION REQUIREMENTS OF SECTION 5 OF THE ACT 
PROVIDED BY RULE 144A UNDER THE ACT.

     THIS CLASS B CERTIFICATE OR A BENEFICIAL INTEREST HEREIN MAY NOT BE 
TRANSFERRED UNLESS THE 1998-C SECURITIZATION TRUSTEE HAS RECEIVED (I) A 
CERTIFICATE FROM THE TRANSFEREE TO THE EFFECT THAT SUCH TRANSFEREE IS NOT AN 
EMPLOYEE BENEFIT PLAN, TRUST OR ACCOUNT SUBJECT TO TITLE I OF THE EMPLOYEE 
RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA"), OR SUBJECT TO 
SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE"), 
OR A GOVERNMENTAL PLAN DEFINED IN SECTION 3(32) OF ERISA SUBJECT TO ANY 
FEDERAL STATE OR LOCAL LAW WHICH IS, TO A MATERIAL EXTENT, SIMILAR TO THE 
FOREGOING PROVISIONS OF 

                                     B-2-1
<PAGE>

ERISA OR THE CODE ("SIMILAR LAW") (EACH, A "BENEFIT PLAN") AND IS NOT AN
ENTITY INCLUDING AN INSURANCE COMPANY SEPARATE ACCOUNT OR AN INSURANCE COMPANY
GENERAL ACCOUNT IF THE ASSETS IN ANY SUCH ACCOUNTS CONSTITUTE "PLAN ASSETS" FOR
PURPOSES OF REGULATION SECTION 2510.3-101 OF ERISA, WHOSE UNDERLYING ASSETS
INCLUDE BENEFIT PLAN ASSETS BY REASON OF A BENEFIT PLAN'S INVESTMENT IN THE
ENTITY (SUCH BENEFIT PLAN OR ENTITY, A "BENEFIT PLAN INVESTOR") AND (II) A
CERTIFICATE TO THE EFFECT THAT IF THE TRANSFEREE IS A PARTNERSHIP, GRANTOR TRUST
OR S CORPORATION FOR FEDERAL INCOME TAX PURPOSES (A "FLOW-THROUGH ENTITY"), ANY
CLASS B CERTIFICATES OWNED BY SUCH FLOW-THROUGH ENTITY WILL REPRESENT LESS THAN
50% OF THE VALUE OF ALL THE ASSETS OWNED BY SUCH FLOW-THROUGH ENTITY AND NO
SPECIAL ALLOCATION OF INCOME, GAIN, LOSS, DEDUCTION OR CREDIT FROM SUCH CLASS B
CERTIFICATES WILL BE MADE AMONG THE BENEFICIAL OWNERS OF SUCH FLOW-THROUGH
ENTITY. 

     IN ADDITION, NO RESALE OR OTHER TRANSFER OF THIS CLASS B CERTIFICATE OR ANY
INTEREST THEREIN SHALL BE PERMITTED UNLESS IMMEDIATELY AFTER GIVING EFFECT TO
SUCH RESALE OR OTHER TRANSFER, THERE WOULD BE FEWER THAN 100 CLASS B
CERTIFICATEHOLDERS.

     THIS CLASS B CERTIFICATE IS SUBORDINATED IN RIGHT OF PAYMENT TO THE CLASS A
CERTIFICATES TO THE EXTENT DESCRIBED IN THE AGREEMENT REFERRED TO BELOW.

                                     B-2-2
<PAGE>

                           TOYOTA AUTO LEASE TRUST 1998-C
                  ____% AUTO LEASE ASSET BACKED CERTIFICATE, CLASS B

     Evidencing a percentage interest in the distributions allocable to the
     Investor Certificates, as defined below. 

     This Certificate does not represent an obligation of, or an interest in,
     Toyota Leasing, Inc., Toyota Motor Credit Corporation, the Titling Trustee
     or the 1998-C Securitization Trustee or any of their respective affiliates.


     Initial Class B Certificate Balance:
     $
      --------------

     Number B-2                                    Denomination: $
                                                                  --------------

     THIS CERTIFIES THAT _____________________ is the registered owner of a
______________ ($______________) nonassessable, fully-paid, fractional undivided
interest in the Toyota Auto Lease Trust 1998-C (the "1998-C Securitization
Trust") formed by Toyota Leasing, Inc., a California corporation, as Transferor
(the "Transferor"). The 1998-C Securitization Trust was created pursuant to a
1998-C Securitization Trust Agreement dated as of December 1, 1998 (the
"Agreement"), between the Transferor and U.S. Bank National Association, a
national banking association, as trustee (the "1998-C Securitization Trustee").
A summary of certain of the pertinent provisions of the Agreement is set forth
below. To the extent not otherwise defined herein, the capitalized terms used
herein have the meanings assigned to them in the Agreement.

     This Certificate is one of the duly authorized Certificates issued under
the Agreement and designated as "Toyota Auto Lease Trust 1998-C ____% Auto Lease
Asset Backed Certificates, Class B" (the "Class B Certificates"). Also issued
under the Agreement are Certificates designated as "Toyota Auto Lease Trust
1998-C Adjustable Rate Auto Lease Asset Backed Certificates, Class A-1" (the
"Class A-1 Certificates"), Certificates designated as "Toyota Auto Lease Trust
1998-C Adjustable Rate Auto Lease Asset Backed Certificates, Class A-2" (the
"Class A-2 Certificates"), Certificates designated as "Toyota Auto Lease Trust
1998-C Adjustable Rate Auto Lease Asset Backed Certificates, Class A-3" (the
"Class A-3 Certificates" and, together with the Class A-1 Certificates and the
Class A-2 Certificates, the "Class A Certificates" and, together with the Class
B Certificates, the "Investor Certificates") and a Certificate evidencing the
Transferor Interest (the "Transferor Certificate" and, together with the
Investor Certificates, the "Certificates"). The Class B Certificates are
subordinated to the Class A Certificates, and the Transferor Certificate is
subordinated to the Investor Certificates, to the extent described in the
Agreement. This Class B Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Class B Certificate by virtue of the acceptance hereof assents and by which
such Holder is bound.

                                     B-2-3
<PAGE>

     The property of the 1998-C Securitization Trust includes, among other 
things, the 1998-C SUBI Certificate evidencing beneficial interests in the 
assets of the 1998-C SUBI other than the proceeds of the Residual Value 
Insurance Policies.  The 1998-C SUBI represents a beneficial interest in a 
pool of retail automobile and light duty truck lease contracts ("Contracts") 
and the new and used automobiles and light duty trucks leased thereby 
("Leased Vehicles") (such pool of Contracts and Leased Vehicles, the "1998-C 
SUBI Portfolio") entered into by various automobile and light duty truck 
dealers pursuant to contractual arrangements with the Titling Trust.  Toyota 
Motor Credit Corporation acts as servicer (in that capacity, the "Servicer") 
of the 1998-C SUBI Portfolio.  During the Revolving Period, Principal 
Collections and amounts applied to reimburse Loss Amounts and Certificate 
Principal Loss Amounts allocable to the assets of the 1998-C SUBI represented 
by the 1998-C SUBI Certificate generally will be reinvested in Subsequent 
Contracts and Subsequent Leased Vehicles from among other unallocated 
Contracts and Leased Vehicles owned by the Titling Trust.  At the time of 
reinvestment, such Subsequent Contracts and Subsequent Leased Vehicles will 
be allocated to the 1998-C SUBI.  Following the Revolving Period, Principal 
Collections allocable to the assets of the 1998-C SUBI will be deposited in 
the Certificateholders' Account and invested in Permitted Investments (which 
are expected to be TMCC Demand Notes) maturing prior to the relevant Targeted 
Maturity Date.

     Payments in respect of the 1998-C SUBI Certificate will be allocated
between the Investor Certificates and the Transferor Certificate and paid to the
registered Holder of this Certificate as provided in the Agreement.

     Except as otherwise provided in the Agreement, interest payments in respect
of this Certificate shall be made quarterly on the 25th day of March, June,
September and December (or if such day is not a Business Day, the next
succeeding Business Day, each such day a "Certificate Payment Date"), commencing
on March 25, 1999, and through the Class B Targeted Maturity Date and
thereafter, if applicable, monthly on the 25th day of the month (or if such day
is not a Business Day, the next succeeding Business Day, each such day a
"Certificate Payment Date") until the Adjusted Class B Certificate Balance has
been reduced to zero.

     Except to the extent provided otherwise in the Agreement, no principal
payments shall be made in respect of the Class A-2 Certificates until the Class
A-1 Certificates have been paid in full, and no principal payments shall be made
in respect of the Class A-3 Certificates until the Class A-2 Certificates have
been paid in full and no principal payments shall be made in respect of the
Class B Certificates until the Class A-3 Certificates have been paid in full. 
Except as otherwise provided in the Agreement, the principal of the Class B
Certificates, to the extent of amount allocable and available therefor, shall be
distributable on the Class B Targeted Maturity Date which shall be December 25,
2003 (or if such day is not a Business Day, on the next succeeding Business Day)
and thereafter, if applicable, monthly on each succeeding Certificate Payment
Date until the Adjusted Class B Certificate Balance has been reduced to zero. 
In any event, any remaining unpaid principal of any Class B Certificate shall be
due and payable on May 25, 2006 (or if such day is not a Business Day, on the
next succeeding Business Day).

     On each relevant Certificate Payment Date, the 1998-C Securitization
Trustee shall pay or cause to be paid to the Person in whose name this Class B
Certificate is registered at the close 

                                     B-2-4
<PAGE>

of business on the last Business Day of the immediately preceding calendar 
month (the "Record Date") amounts distributable as interest and principal on 
the Class B Certificates pursuant to the terms of the Agreement, all to the 
extent and as more specifically set forth in the Agreement.  Payments of 
principal may be made earlier than the Class B Targeted Maturity Date under 
certain circumstances (in connection with the exercise of the Transferor of 
its right to purchase the 1998-C SUBI Certificate, described below, or the 
liquidation of the assets of the 1998-C Securitization Trust following a Swap 
Termination) or later than the Class B Targeted Maturity Date (depending on 
payment, delinquency and loss experience).

     Distributions on this Class B Certificate will be made by the 1998-C 
Securitization Trustee by check mailed to the Class B Certificateholder of 
record in the Certificate Register without the presentation or surrender of 
this Class B Certificate or the making of any notation hereon or, at the 
option of a Holder who owns Class B Certificates having an aggregate initial 
denomination of $250,000 or more, upon written instructions received by the 
1998-C Securitization Trustee not later than fifteen days prior to the 
related Record Date, by wire transfer of immediately available funds to an 
account maintained by such Holder at a depository institution in the United 
States having appropriate facilities therefor.  Except as otherwise provided 
in the Agreement and notwithstanding the foregoing, the final distribution on 
this Class B Certificate will be made after due notice by the 1998-C 
Securitization Trustee of the pendency of such distribution and only upon 
presentation and surrender of this Class B Certificate at the Corporate Trust 
Office of the 1998-C Securitization Trustee.

     It is the intention of the Transferor and the Investor Certificateholders
that the Investor Certificates will be indebtedness for federal, state and local
income and franchise tax purposes and for purposes of any other tax imposed on
or measured by income. The Transferor, the 1998-C Securitization Trustee and the
Holder of this Certificate (or Certificate Owner) by acceptance of this
Certificate (or, in the case of a Certificate Owner, by virtue of such
Certificate Owner's acquisition of a beneficial interest herein) agree to treat
the Investor Certificates (or beneficial interests therein), for purposes of
federal, state and local income or franchise taxes and any other tax imposed on
or measured by income, as indebtedness of the Transferor and to report the
transactions contemplated by the Agreement on all applicable tax returns in a
manner consistent with such treatment.  Each Holder of an Investor Certificate
also agrees that it will not be entitled to any of the tax benefits related to
the 1998-C Contracts and 1998-C Leased Vehicles, including any of the
depreciation deductions resulting therefrom.

     In the event that, notwithstanding the statement of intentions and
undertakings set forth in Section 4.12(a) of the Agreement and herein, it is
finally determined that the Class B Certificates do not evidence indebtedness of
the Transferor for all income and franchise tax purposes, but rather represent
an equity interest in the assets of the 1998-C Securitization Trust, then the
Holder is deemed to agree (and each Certificate Owner by virtue of acquiring a
beneficial interest herein is deemed to agree) (i) to treat such Certificates,
together with the Transferor Certificate, as representing an interest in a
partnership for all tax purposes, (ii) to treat all payments in respect of such
Certificates (to the extent not a return of capital) as a "guaranteed payment"
thereon made pursuant to Section 707(c) of the Code, and (iii) to allocate all
other items of income, gain, 

                                     B-2-5
<PAGE>

deduction, loss or credit with respect to the assets and operations of the 
1998-C Securitization Trust to the Transferor.

     The Certificates do not represent an obligation of, or an interest in, 
the Transferor, the Servicer, the Titling Trust, the Titling Trustee, the 
1998-C Securitization Trustee or any of their respective Affiliates. The 
Certificates are limited in right of payment to certain collections and 
recoveries respecting the 1998-C SUBI Assets evidenced by the 1998-C SUBI 
Certificate and certain monies on deposit in the Reserve Fund and in certain 
other accounts established for the benefit of the Certificateholders, in each 
case to the extent and as more specifically set forth in the Agreement.  By 
accepting this Certificate, the Holder hereof (and each Certificate Owner 
with respect hereto, by virtue of such Certificate Owner's acquisition of a 
beneficial interest herein) waives any claim to any proceeds or assets of the 
Titling Trustee and to all of the Titling Trust Assets other than those from 
time to time included in the 1998-C SUBI Sub-Trust (except for those 
evidenced by the 1998-C SUBI Insurance Certificate) and those proceeds or 
assets derived from or earned by such 1998-C SUBI Assets (except for those 
evidenced by the 1998-C SUBI Insurance Certificate and the proceeds 
therefrom).  A copy of the Agreement may be examined during normal business 
hours at the Corporate Trust Office of the 1998-C Securitization Trustee, at 
the offices of Bankers Trust Company Luxembourg S.A. in Luxembourg (initially 
at 14 Boulevard F.D. Roosevelt, L-450 Luxembourg) and at such other places, 
if any, designated by the 1998-C Securitization Trustee, by any 
Certificateholder upon request.

     The Agreement permits, with certain exceptions therein provided, the
amendment thereof and the modification of the rights and obligations of the
parties thereto and the rights of the Certificateholders under the Agreement at
any time by the Transferor and the 1998-C Securitization Trustee without the
consent of any Certificateholders. In certain limited circumstances, the
Agreement may only be amended with the consent of the Holders of Investor
Certificates evidencing not less than 51% of the aggregate Voting Interest of
all Investor Certificates, voting together as a single class.  To be entitled to
vote in respect of an interest in the Class B Certificates, a person shall be a
holder of record of such Class B Certificates as shown on the books of the
Certificate Registrar on the last day of the preceding month, or a person
appointed by an instrument in writing.  Any such consent by the Holder of this
Certificate shall be conclusive and binding on such Holder and on all future
Holders of this Certificate and of any Certificate issued upon the transfer
hereof or in exchange herefor or in lieu hereof whether or not notation of such
consent is made upon this Certificate.

As provided in the Agreement and subject to certain limitations therein set
forth, Certificates are exchangeable for new Certificates of the same Class, in
authorized denominations of a like aggregate principal amount, as requested by
the Holder surrendering the same or for register of transfer at the Corporate
Trust Office of the 1998-C Securitization Trustee in its capacity as Certificate
Registrar, or at the office of the agent of the 1998-C Securitization Trustee in
its capacity as Certificate Registrar, who shall initially be U.S. Bank National
Association, 100 Wall Street, 20th Floor, New York, New York 10005, or at the
appropriate office of any successor Certificate Registrar, accompanied by a
written instrument of transfer in form satisfactory to the 1998-C Securitization
Trustee and the Certificate Registrar duly executed by the Holder hereof or 

                                     B-2-6
<PAGE>

such Holder's attorney duly authorized in writing, and thereupon one or more 
new Class B Certificates of authorized denominations and of a like aggregate 
fractional undivided interest will be issued to the designated transferee.

     The Class B Certificates are issuable only as registered Certificates
without coupons in denominations of $500,000 and integral multiples of $1,000 in
excess thereof, (except for one Class B Certificate in a smaller minimum
denomination representing any remaining portion of the Initial Class B
Certificate Balance). As provided in the Agreement, and subject to certain
limitations therein set forth, Certificates are exchangeable for new
Certificates of the same Class, of authorized denominations of a like aggregate
principal amount, as requested by the Holder surrendering the same. No service
charge will be made for any such registration of transfer or exchange, but the
1998-C Securitization Trustee may require payment of a sum sufficient to cover
any tax or governmental charges payable in connection therewith.

     Prior to due presentation of this Certificate for registration of transfer,
the 1998-C Securitization Trustee, the Certificate Registrar and any of their
respective agents may treat the Person in whose name this Class B Certificate is
registered as the owner hereof for the purpose of receiving distributions and
for all other purposes, and neither the 1998-C Securitization Trustee, the
Certificate Registrar nor any such agent shall be affected by any notice to the
contrary.

     The obligations and responsibilities created by the Agreement and the 
1998-C Securitization Trust created thereby shall terminate upon the payment 
to Investor Certificateholders of all amounts required to be paid to them 
pursuant to the Agreement and the disposition of all property held as part of 
the 1998-C Securitization Trust. The Transferor may at its option purchase 
the corpus of the 1998-C Securitization Trust at a price specified in the 
Agreement, and such purchase of the 1998-C SUBI and 1998-C SUBI Certificate 
and other property of the 1998-C Securitization Trust will effect early 
retirement of the Certificates; PROVIDED, HOWEVER, such right of purchase is 
exercisable only on the Monthly Allocation Date on or after the Class A-3 
Targeted Maturity Date, if either before or after giving effect to any 
payments of principal required to be made on such Monthly Allocation Date, 
the Investor Balance shall be less than or equal to $74,998,873.25 (ten 
percent of the Aggregate Net Investment Value as of the Cutoff Date).

     By accepting this Certificate, the Holder hereof covenants and agrees (and
each Certificate Owner is deemed to agree) that prior to the date which is one
year and one day after the last date upon which (a) each Class of Investor
Certificates has been paid in full, and (b) all obligations due under any other
Securitized Financing have been paid in full, the Holder (or Certificate Owner)
will not institute against, or join any other Person in instituting against the
Transferor, Toyota Motor Credit Corporation, the 1998-C Securitization Trustee,
the 1998-C Securitization Trust, the Titling Trustee or the Titling Trust any
bankruptcy, reorganization, arrangement, insolvency or liquidation proceeding or
other proceedings under any federal or state bankruptcy or similar law. The
foregoing shall not limit the Holder's (or any Certificate Owner's) right to
file any claim in or otherwise take actions with respect to any such proceeding
instituted by any Person not under such a constraint. This non-petition covenant
shall survive the termination of the Agreement.

                                     B-2-7
<PAGE>

     Unless the certificate of authentication hereon shall have been executed by
an authorized officer of the 1998-C Securitization Trustee, by manual signature,
this Class B Certificate shall not entitle the Holder hereof to any benefit
under the Agreement or be valid for any purpose.



                                     B-2-8
<PAGE>

     IN WITNESS WHEREOF, the 1998-C Securitization Trustee on behalf of the
1998-C Securitization Trust and not in its individual capacity has caused this
Class B Certificate to be duly executed.

Dated: December 3, 1998

                                       TOYOTA AUTO LEASE TRUST 1998-C

                                       By:  U.S. BANK NATIONAL ASSOCIATION, as
                                            1998-C Securitization Trustee


                                       By:
                                           -------------------------------------
                                             Authorized Officer


                            Certificate of Authentication

     This is one of the Class B Certificates referred to in the within-mentioned
Agreement.

                                       U.S. BANK NATIONAL ASSOCIATION, as 
                                       1998-C Securitization Trustee


                                       By:
                                           -------------------------------------


                                     B-2-9
<PAGE>

                                  ASSIGNMENT

     FOR VALUE RECEIVED the undersigned hereby sells, assigns and transfers unto

PLEASE INSERT SOCIAL SECURITY 
OR OTHER IDENTIFYING NUMBER OF ASSIGNEE


- --------------------------------------------------------------------------------
(Please print or typewrite name and address, including postal zip code, of
assignee)


- --------------------------------------------------------------------------------
the within Certificate, and all rights thereunder, hereby irrevocably
constituting and appointing


- --------------------------------------------------------------------------------
Attorney to transfer said Certificate on the books of the Certificate Registrar,
with full power of substitution in the premises.

Dated:

                                       ----------------------------------------*
                                       Signature Guaranteed:


                                       ----------------------------------------*

* NOTICE: The signature to this assignment must correspond with the name as it
appears upon the face of the within Certificate in every particular, without
alteration, enlargement or any change whatever. Such signature must be
guaranteed by an "eligible guarantor institution" meeting the requirements of
the Certificate Registrar, which requirements include membership or
participation in STAMP or such other "signature guarantee program" as may be
determined by the Note Registrar in addition to, or in substitution for, STAMP,
all in accordance with the Securities Exchange Act of 1934, as amended.

                                     B-2-10
<PAGE>

                                     EXHIBIT C
                                          
                               TRANSFEROR CERTIFICATE

THIS CERTIFICATE IS NOT TRANSFERABLE.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED, OR THE APPLICABLE SECURITIES LAWS OF ANY STATE AND MAY
NOT BE RESOLD OR TRANSFERRED.
                                          
                           TOYOTA AUTO LEASE TRUST 1998-C
                                          
                   AUTO LEASE ASSET BACKED TRANSFEROR CERTIFICATE

               Evidencing the entire interest in the distributions
     allocable to the Transferor Certificate, as defined below.

               This Certificate does not represent an obligation of, or an
     interest in, Toyota Leasing, Inc., Toyota Motor Credit Corporation,
     the Titling Trustee, the 1998-C Securitization Trustee, or any of
     their respective affiliates.

     THIS CERTIFIES THAT TOYOTA LEASING, INC. (the "Transferor") is the
registered owner of the entire interest not allocated to the Investor
Certificates in the Toyota Auto Lease Trust 1998-C (the "1998-C Securitization
Trust") formed by the Transferor.  The 1998-C Securitization Trust was created
pursuant to a 1998-C Securitization Trust Agreement dated as of December 1, 1998
(the "Agreement"), between the Transferor and U.S. Bank National Association, a
national banking corporation, as trustee (the "1998-C Securitization Trustee"). 
A summary of certain of the pertinent provisions of the Agreement is set forth
below. To the extent not otherwise defined herein, the capitalized terms used
herein have the meanings assigned to them in the Agreement.

     This Certificate is the duly authorized Transferor Certificate issued under
the Agreement and designated as the "Toyota Auto Lease Trust 1998-C Auto Lease
Asset Backed Transferor Certificate" (the "Transferor Certificate").  Also
issued under the Agreement are Certificates designated as "Toyota Auto Lease
Trust 1998-C Adjustable Rate Auto Lease Asset Backed Certificates, Class A-1"
(the "Class A-1 Certificates"), Certificates designated as "Toyota Auto Lease
Trust 1998-C Adjustable Rate Auto Lease Asset Backed Certificates, Class A-2"
(the "Class A-2 Certificates"), Certificates designated as "Toyota Auto Lease
Trust 1998-C Adjustable Rate Auto Lease Asset Backed Certificates, Class A-3"
(the "Class A-3 Certificates" and, together with the Class A-1 Certificates and
the Class A-2 Certificates, the "Class A Certificates") and Certificates
designated as "Toyota Auto Lease Trust 1998-C Adjustable Rate Auto Lease Asset
Backed Certificates, Class B" (the "Class B Certificates" and, together with the
Class A Certificates, the "Investor Certificates" and, together with the
Transferor Certificate, the "Certificates").  This Transferor Certificate is
issued under and is subject to the terms, provisions and conditions of the
Agreement, to which Agreement the Holder of this Transferor Certificate by
virtue of the acceptance hereof assents and by which such Holder is bound.

                                       C-1
<PAGE>

     The property of the 1998-C Securitization Trust includes, among other 
things, the 1998-C SUBI Certificate evidencing beneficial interests in the 
assets of the 1998-C SUBI other than the proceeds of the Residual Value 
Insurance Policies.  The 1998-C SUBI represents a beneficial interest in a 
pool of retail automobile and light duty truck lease contracts ("Contracts") 
and the new and used automobiles and light duty trucks leased thereby 
("Leased Vehicles") (such pool of Contracts and Leased Vehicles, the "1998-C 
SUBI Portfolio") entered into by various automobile and light duty truck 
dealers pursuant to contractual arrangements with the Titling Trust.  Toyota 
Motor Credit Corporation acts as servicer (in that capacity, the "Servicer") 
of the 1998-C SUBI Portfolio.  During the Revolving Period, Principal 
Collections and amounts applied to reimburse Loss Amounts and Certificate 
Principal Loss Amounts allocable to the assets of the 1998-C SUBI represented 
by the 1998-C SUBI Certificate generally will be reinvested in Subsequent 
Contracts and Subsequent Leased Vehicles from among other unallocated 
Contracts and Leased Vehicles owned by the Titling Trust.  At the time of 
reinvestment, such Subsequent Contracts and Subsequent Leased Vehicles will 
be allocated to the 1998-C SUBI.  Following the Revolving Period, Principal 
Collections allocable to the assets of the 1998-C SUBI will be deposited in 
the Certificateholders' Account and invested in Permitted Investments (which 
are expected to be TMCC Demand Notes) maturing prior to the Targeted Maturity 
Date.

     Payments in respect of the 1998-C SUBI Certificate will be allocated
between the Investor Certificates and this Transferor Certificate and paid to
the registered Holder of this Transferor Certificate as provided in the
Agreement.

     It is the intention of the Transferor and the Investor Certificateholders
that the Investor Certificates will be indebtedness of the Transferor for
federal, state and local income and franchise tax purposes and for purposes of
any other tax imposed on or measured by income.  The Transferor, the 1998-C
Securitization Trustee and the Holder of this Certificate by acceptance of this
Certificate agree to treat the Investor Certificates (or beneficial interests
therein), for purposes of federal, state and local income or franchise taxes and
any other tax imposed on or measured by income, as secured indebtedness of the
Transferor and to report the transactions contemplated by the Agreement on all
applicable tax returns in a manner consistent with such treatment.

     In the event that, notwithstanding the statement of intentions and
undertakings set forth in Section 4.12(a) of the Agreement and herein, it is
finally determined that the Certificates do not evidence indebtedness of the
Transferor for all income and franchise tax purposes, but rather represent an
equity interest in the assets of the 1998-C Securitization Trust, then the
Holder hereof, agrees (i) to treat such Certificate, together with the Investor
Certificates, as representing an interest in a partnership for all tax purposes,
(ii) to treat all payments in respect of such Certificates (to the extent not a
return of capital) as a "guaranteed payment" thereon made pursuant to
Section 707(c) of the Code, and (iii) to allocate all other items of income,
gain, deduction, loss or credit with respect to the assets and operations of the
1998-C Securitization Trust to the Transferor.

     The Certificates do not represent an obligation of, or an interest in, the
Transferor, the Servicer, the Titling Trust, the Titling Trustee, the 1998-C
Securitization Trustee or any of their respective affiliates.  The Certificates
are limited in right of payment to certain collections and 

                                       C-2
<PAGE>

recoveries respecting the 1998-C SUBI and 1998-C SUBI Certificate and certain 
monies on deposit in the Reserve Fund and in certain other accounts 
established for the benefit of the Certificateholders, in each case to the 
extent and as more specifically set forth in the Agreement.  By accepting 
this Certificate, the Holder hereof (and each Certificate Owner with respect 
hereto, by virtue of such Certificate Owner's acquisition of a beneficial 
interest herein) waives any claim to any proceeds or assets of the Titling 
Trustee and to all of the Titling Trust Assets other than those from time to 
time included in the 1998-C SUBI Sub-Trust (except for those evidenced by the 
1998-C SUBI Insurance Certificate) and those proceeds or assets derived from 
or earned by such 1998-C SUBI Assets (except for those evidenced by the 
1998-C SUBI Insurance Certificate and the proceeds therefrom). A copy of the 
Agreement may be examined during normal business hours at the Corporate Trust 
Office of the 1998-C Securitization Trustee, and at such other places, if 
any, designated by the 1998-C Securitization Trustee, by any 
Certificateholder upon request.

     The Agreement permits, with certain exceptions therein provided, the
amendment thereof and the modification of the rights and obligations of the
parties thereto and the rights of the Certificateholders under the Agreement at
any time by the Transferor and the 1998-C Securitization Trustee without the
consent of any Certificateholders.  In certain limited circumstances, the
Agreement may only be amended with the consent of the Investor
Certificateholders evidencing not less than 51% of the aggregate Voting Interest
of all Investor Certificates, voting together as a single class.

     As provided in the Agreement, this Certificate shall be owned by the
Transferor and may not be transferred.

     The obligations and responsibilities created by the Agreement and the 
1998-C Securitization Trust created thereby shall terminate upon the payment 
to Investor Certificateholders of all amounts required to be paid to them 
pursuant to the Agreement and the disposition of all property held as part of 
the 1998-C Securitization Trust.  The Transferor may at its option purchase 
the corpus of the 1998-C Securitization Trust at a price specified in the 
Agreement, and such purchase of the 1998-C SUBI and 1998-C SUBI Certificate 
and other property of the 1998-C Securitization Trust will effect early 
retirement of the Certificates; provided, however, such right of purchase is 
exercisable only on the Monthly Allocation Date on or after the Class A-3 
Targeted Maturity Date, if either before or after giving effect to any 
payment required to be made on such Monthly Allocation Date, the Certificate 
Balance shall be less than or equal to $74,998,873.25 (ten percent of the 
Aggregate Net Investment Value as of the Cutoff Date).

     Unless the certificate of authentication hereon shall have been executed by
an authorized officer of the 1998-C Securitization Trustee, by manual signature,
this Transferor Certificate shall not entitle the Holder hereof to any benefit
under the Agreement or be valid for any purpose.

                                       C-3
<PAGE>

     IN WITNESS WHEREOF, the 1998-C Securitization Trustee on behalf of the
1998-C Securitization Trust and not in its individual capacity has caused this
Transferor Certificate to be duly executed.

Dated: December 3, 1998

                                       TOYOTA AUTO LEASE TRUST 1998-C
                                       By:  U.S. BANK NATIONAL ASSOCIATION, 
                                            as 1998-C Securitization Trustee


                                       -----------------------------------------
                                       Authorized Officer


                           Certificate of Authentication

               This is the Transferor Certificate referred to in the 
within-mentioned Agreement.

                                       By:  U.S. BANK NATIONAL ASSOCIATION, 
                                            as 1998-C Securitization Trustee

                                       -----------------------------------------
                                       Authorized Officer


                                       C-4

<PAGE>

                                   EXHIBIT D
                  FORM OF RULE 144A TRANSFEREE CERTIFICATE



Toyota Motor Credit Corporation             U.S. Bank National Association
Toyota Leasing, Inc. c/o                    One Illinois Center
Toyota Motor Credit Corporation             111 E. Wacker Drive, Suite 3000
19001 South Western Avenue                  Chicago, Illinois 60601
Torrance, California 90509



Re:    Toyota Auto Lease Trust 1998-C;
       Adjustable Rate Auto Lease Asset Backed Certificates, Class B


Ladies and Gentlemen:


     (the "Purchaser") is today purchasing in a private resale from
(the "Seller") $     aggregate principal amount of Adjustable Rate Auto Lease 
Asset Backed Certificates, Class B (the "Certificates"), issued pursuant to 
the securitization trust agreement, dated as of December 1, 1998 (the 
"Agreement"), between Toyota Leasing, Inc. ("TLI") and U.S. Bank National 
Association ("U.S. Bank"), as trustee (the "Trustee"). The Certificates are 
securities issued by and evidencing interests in Toyota Auto Lease Trust 
1998-C (the "Trust").

     In connection with the purchase of the Certificates, the Purchaser 
hereby represents and warrants to each of you as follows:

          1.  The Purchaser is not an employee benefit plan, trust or account 
     subject to Title I of the Employee Retirement Income Security Act of 
     1974, as amended ("ERISA"), or subject to Section 4975 of the Internal 
     Revenue Code of 1986, as amended (the "Code"), or a governmental plan 
     defined in section 3(32) of ERISA subject to any federal, state or local 
     law which is, to a material extent, similar to the foregoing provisions 
     of ERISA or the Code ("Similar Law") (each, a "Benefit Plan") and is not 
     an entity, including an insurance company separate account or an insurance 
     company general account if the assets in any such account constitute "plan 
     assets" for purposes of regulation section 2510.3-101 of ERISA, whose 
     underlying assets include Benefit Plan assets by reason of a Benefit 
     Plan's investment in the entity.

          2.  If the Purchaser (and if the Purchaser is acquiring the 
     Certificates for an account, such account) is a partnership, grantor 
     trust or S corporation for federal income tax purposes (a "flow-through 
     entity"), any Certificates owned by such flow-through entity will 
     represent less than 50% of the value of all the assets owned by such 
     flow-through entity and no special allocation of income, gain, loss, 
     deduction or credit from such Certificates will be made among the 
     beneficial owners of such flow-through entity.

     Capitalized terms used herein that are not otherwise defined shall have 
the meanings ascribed thereto in the Annex of Definitions and Annex of 
Supplemental Definitions incorporated in the Agreement.


                                      D-1

<PAGE>

     The representations and warranties contained herein shall be binding 
upon the heirs, executors, administrators and other successors of the 
undersigned. If there is more than one signatory hereto, the obligations, 
representations, warranties and agreements of the undersigned are made 
jointly and severally.

     Executed at         , this day of            , 199 .


                                       ---------------------------------------
                                       Purchaser's Name (Print)

                                       By:
                                           -----------------------------------
                                           Signature

                                       Its
                                           -----------------------------------

                                           -----------------------------------
                                           Address of Purchaser

                                           -----------------------------------
                                           Purchaser's Taxpayer
                                           Identification Number


                                      D-2

<PAGE>

                                   EXHIBIT E
                  FORM OF NON-RULE 144A REPRESENTATION LETTER

Toyota Motor Credit Corporation
Toyota Leasing, Inc.
c/o Toyota Motor Credit Corporation
19001 South Western Avenue
Torrance, California 90509

U.S. Bank National Association
One Illinois Center
111 East Wacker Drive, Suite 3000
Chicago, Illinois 60601

Merrill Lynch, Pierce, Fenner & Smith Incorporated
250 Vesey Street
World Financial Center
North Tower--10th Floor
New York, NY 10281-1310

or

Credit Suisse First Boston Corporation
Eleven Madison Avenue, 5th Floor
New York, NY 10010-3629

Re: Toyota Auto Lease Trust 1998-C
    Adjustable Rate Auto Lease Asset Backed Certificates, Class B

Ladies and Gentlemen:

     The undersigned purchaser (the "Purchaser") understands that the 
purchase of the above-referenced certificates (the "Certificates") may be 
made by institutions which are "Accredited Investors" under Rule 501(a)(1), 
(2), (3) or (7) under the Securities Act of 1933, as amended (the "Securities 
Act"). The undersigned represents on behalf of the Purchaser that the 
Purchaser is an "Accredited Investor" within the meaning of such definition. 
The Purchaser is urged to review carefully the responses, representations and 
warranties it is making herein.

REPRESENTATIONS AND WARRANTIES

     The Purchaser makes the following representations and warranties in 
order to permit U.S. Bank National Association, as trustee (the "Trustee") of 
the Toyota Auto Lease Trust 1998-C (the "Trust"), Toyota Leasing, Inc. (the 
"Transferor") and Credit Suisse First Boston Corporation or Merrill Lynch, 
Pierce, Fenner & Smith Incorporated to determine its suitability as a 
purchaser of Certificates and to determine that the private transfer 
exemption from registration relied upon by the Transferor under the 
Securities Act is available to it.

     1.   The Purchaser understands that the Certificates have not been, and 
throughout their term will not be, registered or qualified under the 
Securities Act or the securities laws of any state and may be resold (which 
resale is not currently contemplated) only if registered pursuant to the 
provisions of the Securities Act or if an exemption from registration under 
the Securities Act and other applicable state securities laws is available, 
that neither the Transferor nor the Trustee is required to register the 
Certificates under the

                                       E-1
<PAGE>

Securities Act or any applicable state securities laws and that any transfer 
must comply with Section 4.03 of the Securitization Trust Agreement dated as 
of December 1, 1998 (the "Agreement"), between the Transferor and the Trustee.

     2.   The Purchaser will comply with all applicable federal and state 
securities laws in connection with any subsequent resale of the Certificates.

     3.   The Purchaser is an "accredited investor" within the meaning of 
Rule 501(a)(1), (2), (3) or (7) under the Securities Act and a sophisticated 
institutional investor and has knowledge and experience in financial and 
business matters (and, in particular, in such matters related to securities 
similar to the Certificates) and is capable of evaluating the merits and risk 
of its investment in the Certificates and is able to bear the economic risks 
of such investment. The Purchaser has been given such information concerning 
the Certificates, Toyota Motor Credit Corporation and the Transferor as it 
has requested.

     4.   The Purchaser is acquiring the Certificates as principal for its 
own account for the purpose of investment and not with a view to or for sale 
in connection with any distribution thereof, subject nevertheless to any 
requirement of law that the disposition of the Purchaser's property shall at 
all times be and remain within its control.

     5.   Neither the Purchaser nor anyone acting on its behalf has offered, 
transferred, pledged, sold or otherwise disposed of any Certificate, any 
interest in any Certificate or any other similar security of the Transferor 
to, or solicited any offer to buy or accept a transfer, pledge or other 
disposition of any Certificate, any interest in any Certificate or any other 
similar security of the Transferor with, any person in any manner, or made 
any general solicitation by means of general advertising or in any other 
manner, or taken any other action, which would constitute a distribution of 
the Certificates under the Securities Act or which would render the 
disposition of any Certificate a violation of Section 5 of the Securities Act 
or any state securities law, require registration or qualification pursuant 
thereto, or require registration of the Trust under the Investment Company 
Act of 1940, as amended, nor will it act, nor has it authorized or will it 
authorize any person to act in such manner with respect to the Certificates.

     6.   The Purchaser has reviewed the Private Placement Memorandum with 
respect to the Certificates dated December 2, 1998, including the Prospectus 
attached thereto as Exhibit A (the "Private Placement Memorandum") and has 
had the opportunity to ask questions and receive answers concerning the terms 
and conditions of the transaction contemplated by the Private Placement 
Memorandum and to obtain additional information necessary to verify the 
accuracy and completeness of any information furnished to the Purchaser or to 
which the Purchaser had access.

     7.   The Purchaser is not an employee benefit plan, trust or account 
subject to Title I of the Employee Retirement Income Security Act of 1974, as 
amended ("ERISA"), or subject to Section 4975 of the Internal Revenue Code of 
1986, as amended (the "Code"), or a governmental plan defined in section 
3(32) of ERISA subject to any federal, state or local law which is, to a 
material extent, similar to the foregoing provisions of ERISA or the Code 
("Similar Law") (each, a "Benefit Plan") and is not an entity, including an 
insurance company separate account or an insurance company general account if 
the assets in any such accounts constitute "plan assets" for purposes of 
regulation section 2510.3-101 of ERISA, whose underlying assets include 
Benefit Plan assets by reason of a Benefit Plan's investment in the entity.

     8.   The Purchaser understands that the Certificates will bear a legend 
substantially as set forth in the form of Certificate included as an Exhibit 
to the Agreement.

     9.   The Purchaser understands that there is no market, nor is there any 
assurance that a market will develop, for the Certificates and that the 
Transferor does not have any obligation to make or facilitate any such market 
(or to otherwise repurchase the Certificates from the Purchaser) under any 
circumstances.

     10.  The Purchaser has consulted with its own legal counsel, independent 
accountants and financial advisors to the extent it deems necessary regarding 
the tax consequences to it of ownership of the

                                       E-2
<PAGE>

Certificates, is aware that its taxable income with respect to the 
Certificates in any accounting period may not correspond to the cash flow (if 
any) from the Certificates for such period, and is not purchasing the 
Certificates in reliance on any representations of the Transferor or its 
counsel with respect to tax matters.

     11.  The Purchaser represents, on behalf of itself that if the Purchaser 
is a partnership, grantor trust or S corporation for federal income tax 
purposes (a "Flow-Through Entity"), any Class B Certificates owned by or on 
behalf of such Flow-Through Entity will represent less than 50% of the value 
of all the assets owned by such Flow-Through Entity and no special allocation 
of income, gain, loss, deduction or credit from such Class B Certificates 
will be made among the beneficial owners of such Flow-Through Entity.

     12.  The Purchaser agrees that it will obtain from any subsequent 
purchaser of the Certificates substantially the same representations, 
warranties and agreements contained in the foregoing paragraphs 1 through 11 
and in this paragraph 12.

     Capitalized terms used herein that are not otherwise defined shall have 
the meanings ascribed thereto in the Agreement or the Private Placement 
Memorandum, as the case may be.

     The representations and warranties continued herein shall be binding 
upon the successors of the undersigned.

     Executed at             , this     day of              , 199 .



                                       -----------------------------------------
                                       Purchaser's Name (Print)

                                       By:
                                           -------------------------------------
                                           Name:
                                           Title:


                                       -----------------------------------------
                                       Address of Purchaser


                                       -----------------------------------------
                                       Purchaser's Taxpayer
                                       Identification Number


                                       E-3



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission