SOUTH JERSEY FINANCIAL CORP INC
SB-2/A, 1998-12-14
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: CHRYSLER FINANCIAL CO LLC, 424B3, 1998-12-14
Next: SOUTH JERSEY FINANCIAL CORP INC, SB-2/A, 1998-12-14



<PAGE>

     
As filed with the Securities and Exchange Commission on December 14, 1998
                                                 Registration No. 333-65519     
===============================================================================
                    U.S. SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549
    
                         PRE-EFFECTIVE AMENDMENT NO. 2
                                    TO THE                   
                                   FORM SB-2
            REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                   SOUTH JERSEY FINANCIAL CORPORATION, INC.
     (NAME OF SMALL BUSINESS ISSUER IN ITS CERTIFICATE OF INCORPORATION)

<TABLE> 
<S>                                  <C>                               <C>
           DELAWARE                              6036                             22-3615289
(State or Other Jurisdiction of      (Primary Standard Industrial      (IRS Employer Identification No.)
 Incorporation or Organization)      Classification Code Number)
</TABLE>
 
<TABLE> 
<S>                                                        <C>      
                 4651 ROUTE 42                                        SOUTH JERSEY SAVINGS AND LOAN ASSOCIATION
         TURNERSVILLE, NEW JERSEY 08012                                             4651 ROUTE 42
                (609) 629-6000                                             TURNERSVILLE, NEW JERSEY 08012
                                                                                   (609) 629-6000
(Address and Telephone Number of Principal Executive       (Address of Principal Place of Business or Intended Principal Place of
                    Offices)                                                          Business)
</TABLE>

                              ROBERT J. COLACICCO
                     PRESIDENT AND CHIEF EXECUTIVE OFFICER
                   SOUTH JERSEY SAVINGS AND LOAN ASSOCIATION
                                 4651 ROUTE 42
                        TURNERSVILLE, NEW JERSEY 08012
                                (609) 629-6000
           (Name, Address and Telephone Number of Agent for Service)

                                  Copies to:
                        JOSEPH A. MULDOON, JR., ESQUIRE
                          THOMAS J. HAGGERTY, ESQUIRE
                            KENT M. KRUDYS, ESQUIRE
                          MULDOON, MURPHY & FAUCETTE
                          5101 WISCONSIN AVENUE, N.W.
                            WASHINGTON, D.C. 20016
                                (202) 362-0840

     APPROXIMATE DATE OF  PROPOSED SALE TO PUBLIC:  As soon as practicable after
this Registration Statement becomes effective.

     If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act Registration Statement number of the earlier
effective Registration Statement for the same offering.  [_]

     If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
Registration Statement number of the earlier effective Registration Statement
for the same offering. [_]

     If this form is a post-effective amendment filed pursuant to Rule 462(d)
under the Securities Act, check the following box and list the Securities Act
Registration Statement number of the earlier effective Registration Statement
for the same offering. [_]

     If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [_]

<TABLE>
<CAPTION>
                                     CALCULATION OF REGISTRATION FEE
- ------------------------------------------------------------------------------------------------------
                                                  Proposed                      
                                                  Maximum         Proposed Maximum
Title of each Class of           Amount to    Offering  Price   Aggregate Offering        Amount of
Securities to be Registered    be Registered      Per Unit           Price (1)        Registration Fee
- ------------------------------------------------------------------------------------------------------
<S>                              <C>            <C>               <C>                    <C>
Common Stock                     4,699,107                                                
$.01 par Value                   Shares(2)         $10.00           $46,991,070              (3)
- ------------------------------------------------------------------------------------------------------
</TABLE>

(1) Estimated solely for the purpose of calculating the registration fee.
(2) Includes shares to be issued to South Jersey Savings Charitable Foundation,
    a privately-formed charitable foundation.
(3) The Registration of $13,863 was previously paid upon the initial filing of
    the Form SB-2 on October 9, 1998.

THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR DATES
AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL FILE
A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION STATEMENT
SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF THE
SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SECTION 8(A), MAY
DETERMINE.

<PAGE>
 
[TO BE USED IN CONNECTION WITH SYNDICATED COMMUNITY OFFERING ONLY]

PROSPECTUS SUPPLEMENT FOR SYNDICATED COMMUNITY OFFERING



[LOGO]                                  SOUTH JERSEY FINANCIAL CORPORATION, INC.
        (Proposed Holding Company for South Jersey Savings and Loan Association)
                                                                   4651 ROUTE 42
                                                 TURNERSVILLE, NEW JERSEY  08012
                                                                  (609) 629-6000
================================================================================
    
     South Jersey Financial is offering for sale shares of common stock in
connection with the conversion of South Jersey Savings and Loan Association from
the mutual to stock form of organization. South Jersey Association will become a
wholly owned subsidiary of South Jersey Financial. South Jersey Financial has
already received subscriptions for the remaining _________ shares of the
aggregate of up to ________ shares to be sold. No common stock will be sold
unless additional subscriptions are received for at least the minimum number of
shares in the offering. All funds submitted to South Jersey Association to
purchase shares of stock will be placed in a deposit account at South Jersey
Association until the shares are issued or the funds are returned.

     There is currently no public market for the common stock.  The common stock
is expected to be quoted on the Nasdaq National Market, under the symbol
"SJFC." 
================================================================================

                             TERMS OF THE OFFERING

     THIS COMMUNITY OFFERING WILL EXPIRE NO LATER THAN 12:00 NOON, EASTERN TIME,
ON ____________, 1999, UNLESS EXTENDED.



  .  Price Per Share                                   $10.00

  .  Number of Shares
     Minimum/Maximum

  .  Underwriting Commissions and Other Expenses
     Minimum/Maximum

  .  Net Proceeds to South Jersey Financial
     in the Offering
     Minimum/Maximum

  .  Net Proceeds per Share to South Jersey Financial
     Offerings Minimum/Maximum

     
PLEASE REFER TO "RISK FACTORS" BEGINNING ON PAGE __ OF THIS DOCUMENT.

These securities are not deposits or accounts and are not insured or guaranteed
by the Federal Deposit Insurance Corporation or any other governmental agency.

Neither the Securities and Exchange Commission, the Office of Thrift
Supervision, the New Jersey Department of Banking and Insurance, nor any other
state securities regulator has approved or disapproved these securities or
determined if this prospectus is accurate or complete.  Any representations to
the contrary is a criminal offense.


                       SANDLER O'NEILL & PARTNERS, L.P.

        THE DATE OF THIS PROSPECTUS SUPPLEMENT IS _______________, 1999
<PAGE>
 
                       THE SYNDICATED COMMUNITY OFFERING

     South Jersey Financial Corporation, Inc. is offering for sale in a
Syndicated Community Offering a minimum of ___________  shares and up to
__________ shares of common stock, at a per share price of $10.00.  These share
are to be sold upon the conversion of South Jersey Savings and Loan Association,
Turnersville, New Jersey from a mutual to a stock association and the issuance
of the Association's outstanding capital stock to the Company.  The remaining
__________ shares of common stock to be sold in connection with such conversion
have been subscribed for in Subscription and Community Offerings by holders of
deposit accounts with the Association with a balance of $50 or more as of 
June 30, 1997, by the South Jersey Savings and Loan Association Employee Stock
Ownership Plan, a tax-qualified employee benefit plan, and related trust, by
holders of deposit accounts with the Association with a balance of $50 or more
as of September 30, 1998, by certain other account holders and borrowers of the
Association and, by members of the general public.  Following this Prospectus
Supplement is the Prospectus in the form used in the Subscription and Community
Offerings.  The purchase price for all shares sold in the Syndicated Community
Offering will be the same as the price paid by subscribers in the Subscription
and Community Offerings.

     Funds submitted to the Association with purchase orders will earn interest
at the Association's passbook rate of interest from the date of receipt until
completion or termination of the conversion.  THIS SYNDICATED COMMUNITY OFFERING
WILL EXPIRE NO LATER THAN _______________, 1999, UNLESS EXTENDED BY THE
ASSOCIATION AND THE COMPANY WITH THE APPROVAL OF THE OFFICE OF THRIFT
SUPERVISION.  Such extensions may not go beyond _______________, 2001.  If the
Syndicated Community Offering is extended, all subscribers will be notified of
such extension, and of their rights to confirm their subscriptions, or to modify
or rescind their subscriptions and have their funds returned promptly with
interest, and of the time period within which the subscriber must notify the
Association of his intention to confirm, modify or rescind his subscription.  If
an affirmative response to any resolicitation is not received by the Association
and the Company from subscribers, such orders will be rescinded and all funds
will be returned promptly with interest.  The minimum number of shares which may
be purchased is 25 shares.  Except for the ESOP, which may purchase up to 10% of
the total number of shares of Common Stock issued in the conversion, no person,
together with associates of and persons acting in concert with such person, may
purchase in the Community Offering or Syndicated Community Offering more than
the total number of shares offered that could be purchased for $200,000 at the
Purchase Price; provided however, that shares of common stock purchased in the
Community Offering by any persons, together with associates of and persons
acting in concert with such persons, will be aggregated with purchases in the
Syndicated Community Offering and be subject to an overall maximum purchase
limitation of 1.0% of the shares offered.  The Company reserves the right, in
its absolute discretion, to accept or reject, in whole or in part, any or all
subscriptions in the Syndicated Community Offering.

     The Company and the Association have engaged Sandler O'Neill & Partners,
L.P. as financial advisors to assist them in the sale of the common stock in the
Syndicated Community Offering.  It is anticipated that Sandler O'Neill will use
the services of other registered broker-dealers and that fees to Sandler O'Neill
and such selected dealers will not exceed 7.0% of the aggregate purchase price
of the shares sold in the Syndicated Community Offering.  Neither Sandler
O'Neill nor any selected dealer shall have any obligation to take or purchase
any shares of common stock in the Syndicated Community Offering.

     The Company has  received conditional approval to have its common stock
quoted on the Nasdaq National Market under the symbol "SJFC."  Prior to this
offering, there has not been a public market for the common stock, and there can
be no assurance that an active and liquid trading market for the common stock
will develop.  The absence or discontinuance of a market may have an adverse
impact on both the price and liquidity of the stock.

     FOR A DISCUSSION OF CERTAIN FACTORS THAT SHOULD BE CONSIDERED BY EACH
PARTICIPANT, SEE "RISK FACTORS" ON PAGES __ TO __ OF THE PROSPECTUS.

                                       2
<PAGE>
 
PROSPECTUS


[LOGO]                                  SOUTH JERSEY FINANCIAL CORPORATION, INC.
        (Proposed Holding Company for South Jersey Savings and Loan Association)
                                                                   4651 ROUTE 42
                                                 TURNERSVILLE, NEW JERSEY  08012
                                                                  (609) 629-6000
    
================================================================================
     South Jersey Savings and Loan Association is converting from the mutual to
the stock form of organization. This conversion must be approved by the Office
of Thrift Supervision, the New Jersey Department of Banking and Insurance and a
majority of the votes eligible to be cast by members of South Jersey
Association. As part of this conversion, South Jersey Association will become a
wholly owned subsidiary of South Jersey Financial Corporation, Inc. In addition,
South Jersey Association intends to establish the South Jersey Savings
Charitable Foundation as part of the conversion and will fund the foundation
with a contribution of its common stock.
================================================================================

                             TERMS OF THE OFFERING

     South Jersey Financial is offering for sale shares of its common stock in a
subscription offering, and, to the extent shares are not subscribed, in a
community offering or other offering. IN ORDER TO PURCHASE SHARES PURSUANT TO A
SUBSCRIPTION RIGHT, YOU MUST SUBMIT A PROPERLY COMPLETED STOCK ORDER AND
CERTIFICATION FORM, TOGETHER WITH PAYMENT FOR THE SHARES, TO THE SOUTH JERSEY
ASSOCIATION PRIOR TO 12:00 NOON, EASTERN TIME, ON JANUARY 19, 1999, UNLESS
EXTENDED. No shares will be sold if South Jersey Association's conversion to
stock form is not approved as required or if at least the minimum number of
shares are not sold. All funds submitted to South Jersey Association to purchase
shares of stock will be placed in a deposit account at South Jersey Association
until the shares are issued or the funds are returned.

     An independent appraiser has estimated the aggregate pro forma market value
of the common stock to be sold in South Jersey Association's conversion to
be between $27,965,000 and $37,835,000.  If the aggregate estimated pro forma
market value of the stock to be sold in this conversion is increased, then
the maximum number of shares to be sold also may be increased up to an adjusted
maximum of 4,351,025 shares, a 15% increase.      

<TABLE>    
<S>    <C>                                         <C>
  .  Price Per Share                               $10.00
                                                   
  .  Number of Shares                              
     Minimum/Midpoint/Maximum                      2,796,500 to 3,290,000 to 3,783,500
                                                   
  .  Underwriting Commissions and Other Expenses   
       Minimum/Midpoint/Maximum                    $1,157,000 to $1,213,000 to $1,269,000
                                                   
  .  Net Proceeds to South Jersey Financial        
     Minimum/Midpoint/Maximum                      $26,808,000 to $31,687,000 to $36,566,000
                                                   
  .  Net Proceeds per Share                        
     Minimum/Midpoint/Maximum                      $9.59 to $9.63 to $9.66
</TABLE>     

PLEASE REFER TO "RISK FACTORS" BEGINNING ON PAGE __ OF THIS DOCUMENT.
    
    There is currently no public market for the common stock.  The common stock
is expected to be quoted on the Nasdaq National Market, under the symbol "SJFC",
upon completion of the conversion.      

These securities are not deposits or accounts and are not insured or guaranteed
by the Federal Deposit Insurance Corporation or any other governmental agency.

Neither the Securities and Exchange Commission, the Office of Thrift
Supervision, the New Jersey Department of Banking and Insurance, nor any other
state securities regulator has approved or disapproved these securities or
determined if this prospectus is accurate or complete.  Any representations to
the contrary is a criminal offense.

                        SANDLER O'NEILL & PARTNERS, L.P.

                               DECEMBER __, 1998      
<PAGE>
 
    
[Map of the State of New Jersey, with enlarged inset of Camden and Gloucester 
Counties located in Southwestern New Jersey, which contains the location of the 
Association's three branch offices.  The map also lists the name and address of 
each branch office.  The branch offices are located in Turnersville, 
Collingswood and Glendora, New Jersey.]      







    







    

                                       2
<PAGE>
 
                                    SUMMARY
    
 .  This summary highlights selected information in this Prospectus but does not
   contain all of the information that you need to know before making an
   informed investment decision. To understand the stock offering fully, you
   should read carefully this entire Prospectus, including the financial
   statements and the notes to the financial statements of South Jersey 
   Association.

 .  References in this document to "we," "us" and "our" refer to South Jersey
   Association. Where appropriate, "we," "us" or "our" refer collectively to the
   South Jersey Association and South Jersey Financial Company.
   
TERMS OF THE OFFERING.....  South Jersey Financial is offering shares of common
                            stock at a fixed price of $10.00 per share in a
                            subscription offering. If there are not enough
                            shares to fill all of the orders to purchase stock
                            which are received, the stock will be sold:

                            .  First to persons who had a deposit account of at
                               least $50 in South Jersey Association as of 
                               June 30, 1997.

                            .  Any remaining shares will be sold next to the
                               South Jersey Association Employee Stock Ownership
                               Plan.

                            .  Any remaining shares will be sold next to persons
                               who had a deposit account of at least $50 in
                               South Jersey Association as of September 30,
                               1998.

                            .  Any remaining shares will be sold next to members
                               of South Jersey Association entitled to vote on
                               the approval of its conversion to stock form.

                            .  If the above persons do not subscribe for all of
                               the shares, the remaining shares will be offered
                               for sale in a community offering with a
                               preference given to natural persons residing in
                               Gloucester and Camden Counties, New Jersey and,
                               if necessary, in another form of offering.      

                                       3
<PAGE>
 
    
HOW DO I ORDER STOCK?.....  You may order shares in the subscription offering by
                            delivering to us a properly executed stock order and
                            certification form along with full payment for the
                            shares ordered. YOUR STOCK ORDER AND CERTIFICATION
                            FORM MUST BE RECEIVED BY US ON OR BEFORE JANUARY 19,
                            1999, UNLESS EXTENDED. ONCE WE RECEIVE YOUR
                            SUBSCRIPTION ORDER, IT CANNOT BE REVOKED OR MODIFIED
                            WITHOUT OUR CONSENT. All funds received by us to
                            purchase common stock will be placed in a deposit
                            account at the South Jersey Association. Please make
                            sure that you review the Prospectus carefully prior
                            to submitting an order.
                                 
                            If you want to order shares offered in the community
                            offering, you must submit a properly executed stock
                            order and certification form before the expiration
                            date to be set for the community offering. If all
                            shares to be sold are not subscribed for within 45
                            days after the end of the subscription offering,
                            either, we will promptly return to you all funds
                            delivered to us, with interest, and cancel all
                            withdrawal authorizations, or,
     

                                       4
<PAGE>
 
    
                            if an extension beyond that 45 day period is
                            obtained by us, we will notify you of the extension
                            of time and of your rights to modify or rescind your
                            subscriptions and have your funds returned promptly
                            with interest, and of the time period within which
                            you must affirmatively notify us of your intention
                            to confirm, modify, or rescind your subscription. If
                            an affirmative response to such resolicitation is
                            not received by us from you, your order will be
                            rescinded and all subscription funds will be
                            promptly returned with interest. Such extensions may
                            not go beyond February 6, 2001.      

FORM OF PAYMENT FOR SHARES  Payment for your subscriptions may be made:
    
                            (1)  in cash (if delivered in person at any branch
                                 office of South Jersey Association);      

                            (2)  by check, bank draft or money order; or
    
                            (3)  by authorization of withdrawal from your
                                 deposit accounts maintained at South Jersey
                                 Association.      

NUMBER OF SHARES THAT YOU
 MAY ORDER................  Minimum:  25 shares ($250).

                            Maximum:
    
                            .  No person may purchase more than $200,000 of
                               common stock in the subscription offering.      

                            .  No person, together with associates or persons
                               acting in concert with such person, may purchase
                               in the community offering more than $200,000 of
                               common stock.
    
                            .  No person, together with associates or persons
                               acting in concert with such person, may purchase
                               in the aggregate more than 1% of the common stock
                               sold, exclusive of any increase in the maximum
                               number of shares sold as a result of an increase
                               in the aggregate pro forma market value of the
                               stock to be sold in connection with South Jersey
                               Association's conversion to stock form. However,
                               the South Jersey Association Employee Stock
                               Ownership Plan, as a tax-qualified employee
                               benefit plan, is permitted to purchase up to 10%
                               of the shares to be issued in the conversion.

NONTRANSFERABILITY OF
 SUBSCRIPTION RIGHTS......  You may not sell or transfer your rights to
                            subscribe for shares in the subscription offering. 
     

                                       5
<PAGE>
 
    
DIVIDEND POLICY...........  While South Jersey Financial has not made any
                            decision concerning the payment of dividends, it
                            intends to consider whether to pay cash or stock
                            dividends on the common stock. Additionally, South
                            Jersey Financial has committed to the Office of
                            Thrift Supervision that during the one-year period
                            following South Jersey Association's conversion to
                            stock form, South Jersey Financial will not make,
                            without the approval of the Office of Thrift
                            Supervision, any distribution to stockholders that,
                            for federal tax purposes, would be treated as a
                            return of capital.

NO BOARD RECOMMENDATIONS..  Our Boards of Directors make no recommendation to
                            you regarding whether you should purchase the common
                            stock. You should make an evaluation of your best
                            interests and financial capabilities in deciding
                            whether or not to purchase stock.

CONVERSION CENTER.........  If you have any questions regarding the conversion,
                            please call the Conversion Center at (609) ___-____.

NUMBER OF SHARES OFFERED..  South Jersey Financial is offering between a minimum
                            of 2,796,500 shares and a maximum of 3,783,500
                            shares of common stock, or up to an adjusted maximum
                            of 4,351,025 shares if the maximum number of shares
                            to be sold is increased.

                            The number of shares offered is based upon an
                            independent appraisal prepared by FinPro, Inc. dated
                            as of October 7, 1998, which estimates that the
                            aggregate pro forma market value of the common 
                            stock to be sold ranges from $28.0 million to 
                            $37.8 million. FinPro is an independent appraisal
                            firm experienced in appraisals of savings
                            institutions.

                            FinPro will update the appraisal before the
                            completion of South Jersey Association's conversion
                            to stock form. The final aggregate estimated pro
                            forma market value of the common stock to be sold
                            will be determined at the close of the subscription
                            offering, or if all shares are not sold in the
                            subscription offering, the close of the community
                            offering or other subsequent offering. The estimated
                            aggregate pro forma market value may change due to
                            changes in market and general financial and economic
                            conditions. For its services, FinPro will receive a
                            fee of $31,000.

                            If the aggregate estimated pro forma market value of
                            the common stock to be sold is increased, then the
                            maximum number of shares to be sold may also be
                            increased up to the adjusted maximum.

SOUTH JERSEY SAVINGS AND
 LOAN ASSOCIATION.........  South Jersey Association is a New Jersey mutual
                            savings and loan association. At July 31, 1998,
                            South Jersey Association had total assets of 
                            $259.7 million, total deposits of $231.2 million and
                            total equity of $26.0 million.

                            South Jersey Association operates three banking
                            offices in Gloucester and Camden Counties in
                            Southwest New Jersey. South Jersey Association
                            historically has operated as a community-oriented
                            banking institution primarily      

                                       6
<PAGE>
 
    
                            offering residential mortgage loans and consumer
                            loans and a variety of retail deposit products.

SOUTH JERSEY FINANCIAL
 CORPORATION, INC. .......  South Jersey Financial was recently formed by South
                            Jersey Association to become its holding company
                            upon completion of South Jersey Association's
                            conversion to stock form. To date, South Jersey
                            Financial has not engaged in any business.     
                                    
                            The Company's office is located at 4651 Route 42,
                            Turnersville, New Jersey 08012 and its telephone
                            number is (609) 629-6000. South Jersey Association's
                            executive office has the same address and phone
                            number.    
    
USE OF PROCEEDS...........  South Jersey Financial will use 50% of the net
                            proceeds from the sale of the common stock to
                            purchase all of South Jersey Association's common
                            stock issued in its conversion from mutual to stock
                            form. South Jersey Financial will use the rest of
                            the net proceeds for general business activities,
                            including lending money to the South Jersey
                            Association Employee Stock Ownership Plan (unless
                            the South Jersey Association Employee Stock
                            Ownership Plan obtains a loan from a third party) to
                            enable the South Jersey Association Employee Stock
                            Ownership Plan to purchase up to 8% of the common
                            stock sold in connection with South Jersey
                            Association's conversion to stock form and issued to
                            the South Jersey Savings Charitable Foundation.
                            South Jersey Financial will initially invest the
                            remaining net proceeds in federal funds and
                            securities, primarily mortgage-backed securities and
                            U.S. government and agency obligations. South Jersey
                            Association will use the net proceeds that it
                            receives from the sale of its common stock to South
                            Jersey Financial for general business purposes,
                            including investment in loans and mortgage-backed
                            and investment securities, and a planned expansion
                            of its operations facilities. South Jersey
                            Association may also use such funds to expand its
                            facilities or operations.

SOUTH JERSEY ASSOCIATION
 AS A MUTUAL 
 INSTITUTION:.............   Currently, members of South Jersey Association
                            possess all voting rights in South Jersey
                            Association. After the conversion of South Jersey
                            Association to the stock form of organization, the
                            former members of South Jersey Association will no
                            longer have voting rights in South Jersey
                            Association. South Jersey Financial, as the sole
                            stockholder of South Jersey Association after its
                            conversion to stock form, then will possess all
                            voting rights in South Jersey Association. Voting
                            rights in South Jersey Financial will be vested in
                            the holders of South Jersey Financial's common
                            stock.

                            The conversion of South Jersey Association to stock
                            form will occur only if members of South Jersey
                            Association approve that conversion at a meeting of
                            members called for that purpose. South Jersey
                            Association is required by regulations of the Office
                            of Thrift Supervision to send to its members of
                            record as of the voting record date for the meeting
                            a proxy statement which describes the conversion.
                            This Prospectus also is being delivered to all
                            members of South Jersey Association entitled to vote
                            at the meeting and contains information incorporated
                            by reference in South Jersey Association's proxy
                            statement for the meeting.      

                                       7
<PAGE>
 
    
SOUTH JERSEY SAVINGS 
 CHARITABLE FOUNDATION....  In furtherance of our long-standing commitment to
                            our local community, we intend to establish a
                            charitable foundation, the South Jersey Savings
                            Charitable Foundation. The South Jersey Savings
                            Charitable Foundation will be dedicated to the
                            support and promotion of charitable purposes in the
                            communities in which we operate. South Jersey
                            Financial intends to contribute to the South Jersey
                            Savings Charitable Foundation shares of its common
                            stock equal to 8% of the common stock sold in
                            connection with the conversion of South Jersey
                            Association from the mutual to the stock form of
                            organization. The Board of Directors of the South
                            Jersey Savings Charitable Foundation will have
                            authority for the affairs of the foundation. All
                            shares of South Jersey Financial held by the South
                            Jersey Savings Charitable Foundation are expected to
                            be voted on a pro rata basis in accordance with all
                            other shares of outstanding common stock. Because
                            South Jersey Financial is funding the South Jersey
                            Savings Charitable Foundation with authorized but
                            unissued common stock, the number of outstanding
                            shares of South Jersey Financial will increase, and
                            the voting and ownership interests of shareholders
                            of South Jersey Financial common stock will be
                            diluted by 7.4% compared to what they would have
                            been if South Jersey Financial did not make the
                            contribution of shares to the South Jersey Savings
                            Charitable Foundation. Establishing the South Jersey
                            Savings Charitable Foundation in connection with the
                            conversion of South Jersey Association from the
                            mutual to the stock form of organization results in
                            a lower aggregate estimated pro forma market value
                            of the shares to be sold than if that conversion
                            were completed without the South Jersey Savings
                            Charitable Foundation.

BENEFITS OF THE CONVERSION
 TO MANAGEMENT............  One of the advantages anticipated from the
                            conversion of South Jersey Association to stock form
                            will be the ability to attract and retain quality
                            personnel through the use of stock related benefit
                            programs. We intend to establish the South Jersey
                            Association Employee Stock Ownership Plan. It is
                            contemplated that the South Jersey Association
                            Employee Stock Ownership Plan would purchase common
                            stock equal to 8% of the shares sold and issued to
                            the South Jersey Savings Charitable Foundation. The
                            South Jersey Association Employee Stock Ownership
                            Plan will be a tax qualified retirement benefit for
                            all eligible employees.

                            Second, South Jersey Financial intends to adopt a
                            stock-based incentive plan for the benefit of
                            directors, officers and employees. If the stock-
                            based incentive plan is adopted within one year
                            after South Jersey Association's conversion to stock
                            form, it will be required to be approved by
                            stockholders at a meeting which may not be held
                            earlier than six months after that conversion, and
                            any awards or options granted under the plan would
                            have to vest at least on a pro rata basis over a
                            five year period.

                            The following table presents information regarding
                            the aggregate of the shares of common stock, at the
                            maximum of the shares proposed to be sold, which
                            would be acquired by the South Jersey Association
                            Employee Stock Ownership Plan and allocated over an
                            anticipated 15 year period to      

                                       8
<PAGE>
 
                            all eligible employees and the aggregate of all
                            shares available for award and issuance upon the
                            exercise of options granted under the stock-based
                            incentive plan:

<TABLE>    
<CAPTION>
                                                                                  Percentage of Shares
                                                                                 Sold and Issued to the
                                                                 Estimated        South Jersey Savings
                                                             Value of Shares(1)  Charitable Foundation
                                                             ------------------  ----------------------
                            <S>                              <C>                 <C>                  
                            Employee Stock Ownership Plan..       $3,268,940               8.0%       
                            Stock-Based Incentive Plan:                                               
                              Stock Awards(2)..............        1,634,470               4.0        
                              Stock Options(3).............               --              10.0        
                                                                  ----------              ----        
                              Total........................       $4,903,410              22.0%       
                                                                  ==========              ====         
</TABLE>    
                            ----------
                            (1)  Assumes that shares are valued at $10.00 per
                                 share.
                            (2)  Common stock awarded under the stock-based
                                 incentive plan will be awarded at no cost to
                                 the recipients.
                            (3)  Stock options will be granted with an exercise
                                 price equal to the fair market value of the
                                 common stock on the day of grant. Recipients of
                                 stock options realize value only in the event
                                 of an increase in the price of the common stock
                                 following the date of grant of the stock
                                 options.
    
                            Additionally, some of our employees will receive
                            employment agreements or change in control
                            agreements which could provide those employees with
                            cash payments upon their termination of employment
                            following a change in control of South Jersey
                            Financial or South Jersey Association. The stock-
                            based incentive plan may also provide participants
                            with benefits upon a change in control.

VOTING CONTROL OF OFFICERS
 AND DIRECTORS............  Our directors and executive officers intend to
                            purchase an aggregate of approximately 2.7% of the
                            shares of common stock sold, assuming that the
                            maximum number of shares proposed to be sold are
                            sold. If both the South Jersey Association Employee
                            Stock Ownership Plan and the stock-based incentive
                            plan are implemented, all stock awards and stock
                            options available under the stock-based incentive
                            plan are granted, and all such options are
                            exercised, then South Jersey Financial's directors,
                            officers and employees, in the aggregate, could vote
                            shares of common stock equal to 23.6% of the shares
                            sold and issued to the South Jersey Savings
                            Charitable Foundation. A vote percentage of that
                            magnitude could defeat stockholder proposals
                            requiring 80% approval of stockholders. As a result,
                            this potential voting control may preclude takeover
                            attempts that some stockholders determine to be in
                            their best interests and may tend to perpetuate
                            existing management.
     

                                       9
<PAGE>
 
              SELECTED FINANCIAL AND OTHER DATA OF THE ASSOCIATION
    
     The selected financial and other data of South Jersey Association set
forth below is derived in part from, and should be read in conjunction with, the
Financial Statements of South Jersey Association and Notes thereto presented
elsewhere in this Prospectus.  The data presented for the seven months ended
July 31, 1998 and 1997 were derived from unaudited financial statements and
reflect, in the opinion of management, all adjustments (consisting only of
normal recurring adjustments) which are  necessary to present fairly the results
for such interim periods. Interim results at and for the seven months ended 
July 31, 1998, are not necessarily indicative of the results that may be
expected for the fiscal year ending December 31, 1998. In order to present
ratios and other data for the seven month periods ended July 31, 1998 and 1997,
which can be compared to the ratios and data for the year periods, the ratios
and other data for the seven months periods ended July 31, 1998 and 1997 have
been presented as if they related to an annual period.     

<TABLE>
<CAPTION>
                                            AT                 
                                         JULY 31,              AT DECEMBER 31,
                                         --------  ------------------------------------------------ 
                                           1998      1997      1996      1995      1994      1993
                                         --------  --------  --------  --------  --------  --------
                                                                (IN THOUSANDS)
<S>                                      <C>       <C>       <C>       <C>       <C>       <C>       
SELECTED FINANCIAL DATA:
   Total assets........................  $259,709  $249,805  $241,212  $234,374  $222,775  $220,744
   Cash and cash equivalents...........    17,210    19,200    10,894    17,842     9,097    11,136
   Loans, net..........................    99,563    98,966   104,263   105,352   110,618   108,213
   Securities held-to-maturity:                                                            
      Mortgage-backed securities, net..    48,352    45,231    41,398    31,672    29,923    29,340
      Investment securities, net.......    87,056    79,034    77,110    72,180    65,904    64,648
   FHLB stock..........................     1,249     1,233     1,150     1,182     1,150     1,239
   Deposits............................   231,156   223,206   216,834   211,120   201,509   201,838
   FHLB advances.......................       176       176       176       176       176       176
   Total equity........................    26,026    24,689    22,424    21,267    19,244    17,055
   Real estate owned...................        50        --        --        23        --       143
   Nonperforming assets and                                                                         
     troubled debt restructurings......       465       631       999       665     3,795     4,757 
</TABLE>
 







    



    

                                       10
<PAGE>
 
<TABLE>
<CAPTION>
                                             FOR THE SEVEN
                                             MONTHS ENDED
                                                JULY 31,               FOR THE YEAR ENDED DECEMBER 31,
                                           ------------------  ------------------------------------------------
                                             1998      1997      1997      1996      1995      1994      1993
                                           --------  --------  --------  --------  --------  --------  --------
                                                                      (IN THOUSANDS)
<S>                                        <C>       <C>       <C>       <C>       <C>       <C>       <C>
SELECTED OPERATING DATA:
 Total interest income....................  $10,593   $10,175   $17,606   $16,956   $16,172   $15,367   $15,615
 Interest expense.........................    5,672     5,375     9,330     9,130     8,591     7,425     7,576
                                           --------  --------  --------  --------  --------  --------  --------
    Net interest income...................    4,921     4,800     8,276     7,826     7,581     7,942     8,039
 Provision for loan losses................      175       233       400       180       180       300       400
                                           --------  --------  --------  --------  --------  --------  --------
    Net interest income after provision
     for loan losses......................    4,746     4,567     7,876     7,646     7,401     7,642     7,639
 Noninterest income.......................      355       364       623       682       653       680       744
 Noninterest expense(1)...................    3,012     2,902     4,960     6,518     4,910     4,876     4,506
                                           --------  --------  --------  --------  --------  --------  --------
 Income before income taxes...............    2,089     2,029     3,539     1,810     3,144     3,446     3,877
 Income taxes.............................      752       730     1,273       654     1,120     1,257     1,572
                                           --------  --------  --------  --------  --------  --------  --------
    Net income............................  $ 1,337   $ 1,299   $ 2,266   $ 1,156   $ 2,024   $ 2,189   $ 2,305
                                           ========  ========  ========  ========  ========  ========  ========
</TABLE> 

<TABLE> 
<CAPTION> 
                                          AT OR FOR THE SEVEN              
                                              MONTHS ENDED       
                                                JULY 31,            AT OR FOR THE YEAR ENDED DECEMBER 31,
                                           ------------------  ------------------------------------------------
                                             1998      1997      1997      1996      1995      1994      1993
                                           --------  --------  --------  --------  --------  --------  --------
<S>                                        <C>       <C>       <C>       <C>       <C>       <C>       <C>
SELECTED OPERATING RATIOS AND OTHER DATA:
PERFORMANCE RATIOS:
 Average yield on interest-
  earning assets..........................    7.36%     7.42%     7.43%     7.33%     7.35%     7.11%     7.42%
 Average rate paid on interest-bearing
  liabilities.............................    4.30      4.26      4.27      4.27      4.20      3.66      3.85
 Average interest rate spread.............    3.06      3.16      3.16      3.06      3.15      3.45      3.57
 Net interest margin......................    3.40      3.48      3.49      3.38      3.45      3.68      3.88
 Ratio of average interest-earning
  assets to average interest-bearing
  liabilities.............................  108.72    108.25    108.37    108.11    107.58    106.65    105.68
 Net interest income after provision
  for loan losses to noninterest
  expense.................................  157.57    157.37    158.79    117.31    150.73    156.73    169.53
 Efficiency ratio (2).....................   57.09     56.20     55.74     76.61     59.63     56.55     51.30
 Noninterest expense as a percent of
  average assets..........................    2.03      2.05      2.04      2.74      2.17      2.19      2.10
 Return on average assets.................    0.90      0.92      0.93      0.49      0.89      0.98      1.08
 Return on average equity.................    9.03      9.65      9.62      5.26      9.98     12.07     14.47
 Ratio of average equity to
  average assets..........................    9.98      9.53      9.65      9.23      8.95      8.14      7.43
</TABLE>

                                                     See notes on following page

                                       11
<PAGE>
 
<TABLE> 
<CAPTION> 
                                          AT OR FOR THE SEVEN              
                                              MONTHS ENDED       
                                                JULY 31,            AT OR FOR THE YEAR ENDED DECEMBER 31,
                                           ------------------  ------------------------------------------------
                                             1998      1997      1997      1996      1995      1994      1993
                                           --------  --------  --------  --------  --------  --------  --------
<S>                                        <C>       <C>      <C>       <C>       <C>       <C>       <C>
REGULATORY CAPITAL RATIOS:
   Tangible capital ratio................    10.02      9.70      9.88      9.30      9.07      8.64      7.73
   Core capital ratio....................    10.02      9.70      9.88      9.30      9.07      8.64      7.73
   Risk-based capital ratio..............    28.16     26.43     27.27     24.90     24.50     22.48     20.04

ASSET QUALITY RATIOS:
   Nonperforming loans and troubled debt
     restructurings as a percent
     of total loans......................     0.41      1.02      0.63      0.94      0.60      3.38      4.20
   Nonperforming assets and troubled debt
     restructurings as a percent of
     total assets........................     0.18      0.43      0.25      0.41      0.28      1.70      2.15
   Allowance for loan losses as a percent
     of total loans, net.................     0.82      1.38      0.67      1.14      1.01      0.88      0.81
   Allowance for loan losses as a percent
     of nonperforming loans and
     troubled debt restructurings........   197.35    131.79    105.71    118.72    166.36     25.51     18.94
   Net loans charged-off to average
     interest-earning loans..............     0.02      0.03      0.89      0.06      0.07      0.18      0.09
FULL SERVICE OFFICES AT END OF PERIOD....        3         3         3         3         3         3         3
</TABLE>                                                       
____________________________
    
(1)  Includes a one-time special assessment of $1.3 million in addition to our
     deposit insurance premium paid to the Federal Deposit Insurance Corporation
     in 1996.     
(2)  The efficiency ratio represents the ratio of noninterest expenses divided
     by the sum of the net interest income and noninterest income. 

                                       12
<PAGE>
 
                              RECENT DEVELOPMENTS
    
     The following table sets forth certain financial and other data of South
Jersey Association at and for the periods indicated. Financial and operating
data and financial ratios and other data at and for the year ended December 31,
1997 have been derived and should be read in conjunction with the audited
Financial Statements of South Jersey Association and Notes thereto presented
elsewhere in this Prospectus. The data presented for the three and nine months
ended September 30, 1998 and 1997 were derived from unaudited financial
statements and reflect, in the opinion of management, all adjustments
(consisting only of recurring adjustments) which are necessary to present fairly
the results for such interim periods. Interim results at and for the three and
nine months ended September 30, 1998, are not necessarily indicative of the
results that may be expected for the fiscal year ending December 31, 1998. In
order to present ratios and other data for the seven month periods ended July
31, 1998 and 1997, which can be compared to the ratios and data for the year
periods, the ratios and other data for the seven months periods ended July 31,
1998 and 1997 have been presented as if they related to an annual period.     

<TABLE>
<CAPTION>
                                            AT             AT
                                       SEPTEMBER 30,  DECEMBER 31,
                                           1998           1997
                                       ------------   ------------ 
                                             (IN THOUSANDS)
<S>                                   <C>             <C>
SELECTED FINANCIAL DATA:
 Total assets.......................       $261,389       $249,805
 Cash and cash equivalents..........         26,839         19,200
 Loans, net.........................        100,006         98,966
 Securities held-to-maturity:.......
   Mortgage-backed securities, net..         47,953         45,231
   Investment securities, net.......         79,024         79,034
 FHLB stock.........................          1,249          1,233
 Deposits...........................        233,086        223,206
 FHLB advances......................            176            176
 Total equity.......................         26,387         24,689
  Nonperforming assets and
   troubled debt restructurings.....            379            631
</TABLE>








    





   

                                       13
<PAGE>
 
<TABLE>    
<CAPTION>
                                                         FOR THE THREE MONTHS        FOR THE NINE MONTHS
                                                          ENDED SEPTEMBER 30,        ENDED SEPTEMBER 30,
                                                       ------------------------    ------------------------
                                                          1998          1997          1998          1997
                                                       ----------    ----------    ----------    ----------   
                                                                          (IN THOUSANDS)
<S>                                                    <C>           <C>           <C>           <C>
SELECTED OPERATING DATA:
 Total interest income...............................    $ 4,581       $ 4,431       $13,648       $13,136
 Total interest expense..............................      2,519         2,359         7,348         6,940
                                                        --------      --------      --------      --------   
   Net interest income...............................      2,062         2,072         6,300         6,196
 Provision for loan losses...........................         75           100           225           300
                                                        --------      --------      --------      --------   
   Net interest income after provision                                                                     
    for loan losses..................................      1,987         1,972         6,075         5,896 
 Noninterest income..................................        157           157           463           466
 Noninterest expense.................................      1,316         1,249         3,886         3,719
                                                        --------      --------      --------      --------   
 Income before income taxes..........................        828           880         2,652         2,643
 Income taxes........................................        298           316           954           951
                                                        --------      --------      --------      --------   
   Net income........................................    $   530       $   564       $ 1,698       $ 1,692
                                                        ========      ========      ========      ========   
</TABLE>      

<TABLE>     
<CAPTION> 
                                                      AT OR FOR THE THREE MONTHS  AT OR FOR THE NINE MONTHS
                                                          ENDED SEPTEMBER 30,         ENDED SEPTEMBER 30,
                                                       ------------------------    ------------------------
                                                          1998          1997          1998          1997
                                                       ----------    ----------    ----------    ----------   
                                                                          (IN THOUSANDS)
<S>                                                    <C>           <C>           <C>           <C>
SELECTED OPERATING RATIOS AND OTHER DATA:
PERFORMANCE RATIOS:
  Average yield on interest earning assets...........      7.24%         7.44%         7.33%         7.43%
  Average rate paid on interest-bearing liabilities..      4.31          4.26          4.30          4.26
  Average interest rate spread.......................      2.93          3.18          3.03          3.17
  Net interest margin................................      3.29          3.51          3.37          3.49
  Ratio of average interest-earning assets to
   average interest-bearing liabilities..............    109.17        108.40        108.82        108.28
  Net interest income after provision for loan
   losses to noninterest expense.....................    150.99        157.89        156.33        158.54
  Noninterest expense as a percent of
   average assets....................................      2.03          2.04          2.03          2.04
  Efficiency Ratio (1)...............................     59.31         56.03         57.46         55.82
  Return on average assets...........................      0.82          0.92          0.89          0.93
  Return on average equity...........................      8.12          9.47          8.86          9.70
  Ratio of average equity to average assets..........     10.05          9.72         10.00          9.58
</TABLE>     
 
                                                      See note on following page





    

                                       14
<PAGE>
 
<TABLE>     
<CAPTION> 
                                                      AT OR FOR THE THREE MONTHS  AT OR FOR THE NINE MONTHS
                                                          ENDED SEPTEMBER 30,         ENDED SEPTEMBER 30,
                                                       ------------------------    ------------------------
                                                          1998          1997          1998          1997
                                                       ----------    ----------    ----------    ----------   
                                                                          (IN THOUSANDS)
<S>                                                    <C>           <C>           <C>           <C>
REGULATORY CAPITAL RATIOS:
   Tangible capital ratio............................     10.09%         9.88%        10.09          9.88
   Core capital ratio................................     10.09          9.88         10.09          9.88
   Risk-based capital ratio..........................     28.34         27.27         28.34         27.27
                                                                                           
ASSET QUALITY RATIOS:                                                                      
   Nonperforming loans and troubled debt                                                   
     restructurings as a percent of total loans......      0.38          1.17          0.38          1.17
   Nonperforming assets and troubled debt                                                  
     restructurings as a percent of total assets.....      0.14          0.48          0.14          0.48
   Allowance for loan losses as a percent                                                  
     of total loans, net.............................      0.86          1.43          0.86          1.43
   Allowance for loan losses as a percent of                                               
     nonperforming loans and troubled debt                                                 
     restructurings..................................    227.44        122.23        227.44        122.23 
   Net loans charged-off to average interest-                                              
     earning loans..                                       0.02          0.00          0.03          0.03
FULL SERVICE OFFICES AT END OF PERIOD................         3             3             3             3
</TABLE>     
- --------------------------
(1)  The efficiency ratio represents the ratio of noninterest expenses
     divided by the sum of the net interest income and noninterest income.









    







    

                                       15
<PAGE>
 
COMPARISON OF FINANCIAL CONDITION AT SEPTEMBER 30, 1998 AND DECEMBER 31, 1997

     Total assets increased by $11.6 million, or 4.6%, to $261.4 million at
September 30, 1998 from $249.8 million at December 31, 1997.  The growth in
assets was primarily due to an increase in federal funds sold and the mortgage-
backed security portfolio which was funded primarily through deposit inflows and
net income.
    
     Cash and cash equivalents increased $7.6 million, or 39.9%, to 
$26.8 million at September 30, 1998 from $19.2 million at December 31, 1997. The
growth in cash and cash equivalents was primarily due to an increase in federal
funds sold. South Jersey Association's portfolio of securities held-to-maturity
increased by $2.7 million, or 2.2%, to $127.0 million at September 30, 1998 from
$124.3 million at December 31, 1997. The increase was primarily due to an
increase in the level of South Jersey Association's savings deposits and
investment of those funds in South Jersey Association's mortgage-backed security
portfolio.

     South Jersey Association's outstanding loans, net, increased $1.0 million,
or 1.1%, to $100.0 million at September 30, 1998 from $99.0 million at 
December 31, 1997. Real estate loans increased by $1.5 million, or 1.9%, to
$83.2 million at September 30, 1998, from $81.7 million at December 31, 1997,
primarily due to increased loan production which was offset by loan prepayments
and repayments. Residential real estate mortgage loans increased by $1.6
million, or 2.1%, to $80.1 million at September 30, 1998, from $78.5 million at
December 31, 1997. Multi-family and commercial real estate loans decreased by
$84,000, or 2.6%, to $3.1 million at September 30, 1998, from $3.2 million at
December 31, 1997. Consumer loans decreased by $387,000, or 2.1%, to 
$18.0 million at September 30, 1998 from $18.4 million at December 31, 1997.

     Nonperforming loans decreased to $312,000 at September 30, 1998 from
$631,000 at December 31, 1997, representing 0.31% and 0.63%, respectively, of
total loans at those dates. Nonperforming assets and troubled debt
restructurings also decreased to 0.14% at September 30, 1998, from 0.25% at
December 31, 1997 of total assets at those dates.

     Total deposits increased by $9.9 million, or 4.4%, to $233.1 million at
September 30, 1998, from $223.2 million at December 31, 1997.  The increase was
primarily due to an increase of $10.1 million, or 9.1%, in certificates of
deposit to $121.4 million at September 30,1998, from $111.3 million at 
December 31, 1997. The increase in certificates of deposit was primarily due to
South Jersey Association's strategy of offering more competitive rates on
certificates of deposit. Non-interest-bearing demand accounts increased by
$248,000, or 5.8%. Advances from the Federal Home Loan Bank of New York remained
constant at $176,000 during this period.      

     Total equity increased by $1.7 million, or 6.9%, to $26.4 million at
September 30, 1998, from $24.7 million at December 31, 1997.  The increase in
equity was a result of net income of $1.7 million.

    
COMPARISON OF OPERATING RESULTS FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1998
AND SEPTEMBER 30, 1997

     GENERAL.  Net income for the three months ended September 30, 1998 totalled
$530,000 which was a decrease of $34,000, or 6.0%, from $564,000 for the three
months ended September 30, 1997.

     INTEREST INCOME. Total interest income increased by $150,000, or 3.4%, to
$4.6 million for the three months ended September 30, 1998 from $4.4 million for
the three months ended September 30, 1997, primarily due to a $14.8 million, or
6.2%, increase in the average balance of interest-earning assets, offset by a
decrease in the weighted average yield on interest-earning assets, which
decreased to 7.24% for the three months ended September 30, 1998 from 7.44% for
the three months ended September 30, 1997.  Interest income on real estate loans
decreased $51,000, or 3.1%, to $1.6 million for the three months ended 
September 30, 1998 from $1.7 million for the three months ended September 30,
1997, primarily due to a $1.3 million decrease in the average balance of real
estate loans and a 0.12% decrease in the weighted average yield to 7.79% for the
three months ended September 30, 1998, from 7.91% for the three months ended
September 30, 1997. Interest income on consumer loans decreased $25,000 to
$383,000 for the three months ended September 30, 1998 from $408,000 for the
three months ended September 30, 1997. This was principally due to a decrease in
the average balance of consumer loans of $1.1 million, or 5.8%, to $17.7 million
for the three months ended September 30, 1998 from $18.8 million for the three
months ended September 30, 1997, and a 0.03% decrease      

                                       16
<PAGE>
 
    
in the yield on consumer loans.  Interest income on securities increased by
$226,000, or 9.6%, to $2.6 million for the three months ended September 30,
1998, from $2.4 million for the three months ended September 30, 1997.  This
increase was primarily a result of a $222,000 increase in interest income on
investment securities, attributable to a $14.9 million increase in the average
balance of investment securities to $103.2 million, offset by a decrease in the
weighted average yield of 0.10%.

     INTEREST EXPENSE.  Interest expense increased by $160,000, or 6.8%, to 
$2.5 million for the three months ended September 30, 1998 from $2.4 million for
the three months ended September 30, 1997. The increase in interest expense
resulted from increased interest expense on certificates of deposit, which was a
result of a $10.5 million, or 9.7%, increase in the average balance of such
accounts to $119.2 million for the three months ended September 30, 1998, from
$108.7 million for the three months ended September 30, 1997, and by an increase
in the weighted average rate paid on certificates of deposit for the three
months ended September 30, 1998 when compared to the same period in 1997. The
increase in the average balance of certificates of deposit was due primarily to
South Jersey Association's efforts to solicit certificate accounts by more
competitively pricing those accounts in an effort to attract longer-term
deposits.

     PROVISION FOR LOAN LOSSES.  South Jersey Association's provision for loan
losses for the three months ended September 30, 1998 was $75,000 compared to
$100,000 for the three months ended September 30, 1997.  The $25,000, or 25.0%,
decrease in the provision for loan losses was primarily due to the payoff in the
fourth quarter of 1997 of South Jersey Association's largest commercial real
estate loan on which provisions had been made for a probable loss.  The
allowance for loan losses at September 30, 1998 was 0.85% of total loans,
compared to 1.40% at September 30, 1997.  At September 30, 1998 and 1997, the
ratio of the allowance for loan losses to nonperforming loans was 276.3% and
140.5%, respectively.

     NONINTEREST INCOME.  Noninterest income for the three months ended
September 30, 1998 remained constant at $157,000 compared to the three months
ended September 30, 1997.
 
     NONINTEREST EXPENSE. Total noninterest expense increased $67,000, or 5.4%,
to $1.3 million for the three months ended September 30, 1998, from $1.2 million
for the three months ended September 30, 1997.  Compensation and employee
benefits increased $39,000, or 5.1%, to $798,000 for the three months ended
September 30, 1998 from  $759,000 for the three months ended September 30, 1997,
primarily due to normal increases in salaries as well as increases in benefits
costs.  Data processing expense increased $12,000, or 14.6%, to $94,000 for the
three months ended September 30, 1998 from $82,000 for the three months ended
September 30, 1997, primarily due to increased communication charges from the
data center.  Other noninterest expense remained stable during the two periods.
South Jersey Financial expects increased expense in the future as a result of
the establishment of the South Jersey Association Employee Stock Ownership Plan,
stock-based incentive plan, and a supplemental executive retirement plan, as 
well as increased costs associated with being a public company (for example, 
costs for periodic reports and annual stockholder meetings and professional 
fees).

     INCOME TAXES.  Income tax expense totalled $298,000 for the three months
ended September 30, 1998, compared to $316,000 for the three months ended
September 30, 1997, resulting in effective tax rates of 36.0% and 35.9% for the
respective three month periods.      

COMPARISON OF OPERATING RESULTS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 AND
SEPTEMBER 30, 1997

     GENERAL.  Net income for the nine months ended September 30, 1998 totalled
$1.7 million which was an increase of $6,000, or 0.4%, from $1,692,000 for the
nine months ended September 30, 1997.
    
     INTEREST INCOME.  Total interest income increased by $512,000, or 3.9%, to
$13.6 million for the nine months ended September 30, 1998, from $13.1 million
for the nine months ended September 30, 1997, primarily due to a $12.4 million,
or 5.3%, increase in the average balance of interest earning assets, offset by a
decrease in the weighted average yield on interest earning assets, which
decreased 0.10% to 7.33% for the nine months ended September 30, 1998 from 7.43%
for the nine months ended September 30, 1997. Interest income on real estate
loans decreased $192,000, or 3.8%, to $4.8 million for the nine months ended
September 30, 1998 from $5.0 million for the nine months ended September 30,
1997, primarily due to a $2.9 million decrease in the average balance of real
estate loans and a 0.04% decrease in the weighted average yield to 7.88% for the
nine months ended September 30, 1998, from 7.92% for the nine months ended
September 30, 1997. Interest income on consumer loans decreased $58,000 to     

                                       17
<PAGE>
 
    
$1,152,000 for the nine months ended September 30, 1998 from $1,210,000 for the
nine months ended September 30, 1997.  This was principally due to a decrease in
the average balance of consumer loans of $782,000, or 4.2%, to $17.9 million for
the nine months ended September 30, 1998 from $18.7 million for the nine months
ended September 30, 1997, and a 0.06% decrease in the yield on consumer loans.
Interest income on securities increased by $762,000, or 11.1%, to $7.6 million
for the nine months ended September 30, 1998, from $6.9 million for the nine
months ended September 30, 1997. This increase was primarily a result of a
$724,000 increase in interest income on investment securities, attributable to a
$13.5 million increase in the average balance of investment securities to 
$101.4 million, and an increase in the weighted average yield of 0.08%. Interest
income on mortgage-backed securities remained stable at $2.6 million due to a
higher average balance of mortgage-backed securities, offset by a decrease in
the weighted average yield on the portfolio of mortgage-backed securities to
7.41% for the nine months ended September 30, 1998 from 7.73% for the nine
months ended September 30, 1997.

     INTEREST EXPENSE.  Interest expense increased by $408,000, or 5.9%, to $7.3
million for the nine months ended September 30, 1998 from $6.9 million for the
nine months ended September 30, 1997.  The increase in interest expense resulted
from increased interest expense on certificates of deposit, which was a result
of an $8.5 million, or 7.9% increase in the average balance of certificates of
deposit to $116.4 million for the nine months ended September 30, 1998, from
$107.9 million for the nine months ended September 30, 1997, and by an increase
in the weighted average rate paid on certificates of deposit for the nine months
ended September 30, 1998 when compared to the same period in 1997. The increase
in the average balance of certificates of deposit was due primarily to South
Jersey Association's efforts to solicit certificate accounts by more
competitively pricing those accounts in an effort to attract longer-term
deposits.

     PROVISION FOR LOAN LOSSES.  South Jersey Association's provision for
loan losses for the nine moths ended September 30, 1998 was $225,000 compared
with $300,000 for the nine months ended September 30, 1997.  The $75,000, or
25.0%, decrease in the provision for loan losses was primarily due to the payoff
in the fourth quarter of 1997 of South Jersey Association's largest
commercial real estate loan, on which provisions had been made for a probable
loss.  The allowance for loan losses at September 30, 1998 was 0.85% of total
loans, compared to 1.40% at September 30, 1997.  At September 30, 1998 and 1997,
the ratio of the allowance for loan losses to non-performing loans was 276.3%
and 140.5%, respectively.

     NONINTEREST INCOME.  In the nine months ended September 30, 1998, South
Jersey Association experienced a decrease of $3,000, or 0.6%, in noninterest
income to $463,000 from $466,000 for the nine months ended September 30, 1997.
The decrease was primarily due to a decrease in checking account fees and
consumer insurance fees.

     NONINTEREST EXPENSE.  Total noninterest expense increased $167,000, or
4.5%, to $3.9 million for the nine months ended September 30, 1998, from 
$3.7 million for the nine months ended September 30, 1997. Compensation and
employees benefits increased $136,000, or 6.1% to $2.4 million for the nine
months ended September 30, 1998, from $2.2 million for the nine months ended
September 30, 1997, primarily due to normal increases in salaries as well as
increases in benefits costs. Other noninterest expense remained stable during
the two periods. South Jersey Financial expects increased noninterest expense in
the future as a result of the establishment of the South Jersey Association
Employee Stock Ownership Plan, a stock-based incentive plan, and supplemental
executive retirement program, as well as increased costs associated with being a
public company (for example, costs for periodic reports and annual stockholder
meetings and professional fees).
     

     INCOME TAXES.  Income tax expense totalled $954,000 for the nine months
ended September 30, 1998 compared to $951,000 for the nine months ended
September 30, 1997, resulting in an effective tax rate of 36.0% for both of the
nine month periods ended September 30, 1998 and 1997.

                                       18
<PAGE>
 
                                  RISK FACTORS

     The following risk factors, in addition to the other information discussed
elsewhere in this Prospectus, should be considered by you in deciding whether to
purchase our common stock.

LIKELY ADVERSE EFFECT OF SIGNIFICANT INCREASES IN INTEREST RATES
    
     At July 31, 1998, substantially all of our residential mortgage loans, or
71.9% of total loans and 28.9% of total interest-earning assets, had rates of
interest which were fixed for the term of the loan. These loans were originated
with terms of up to 30 years. However, our deposit accounts (which are interest-
bearing liabilities) have significantly shorter terms to maturity. Thus,
material and prolonged increases in market interest rates likely would have a
material adverse effect on our results of operations and financial condition.
For a further discussion of how changes in interest rates could impact South
Jersey Financial, see "Management's Discussion and Analysis of Financial
Condition and Results of Operations--Management of Interest Rate Risk and Market
Risk Analysis."     

THE POSSIBILITY THAT SOUTH JERSEY FINANCIAL'S NET INCOME FOLLOWING ITS SALE OF
STOCK COMPARED TO ITS EQUITY WILL BE LOW COMPARED TO OTHER COMPANIES MAY
NEGATIVELY INFLUENCE THE MARKET PRICE AND LIQUIDITY OF OUR COMMON STOCK
    
     On a pro forma basis as of July 31, 1998, assuming the sale of the proposed
maximum number of shares of common stock, our consolidated ratio of equity
capital to assets would approximate 18.88%, a significant increase from the
actual ratio of 10.02% at July 31, 1998. Our ability to invest this new capital
in interest-earning assets, such as loans and securities, which bear rates of
return comparable to our current loans and securities investments, will be
significantly affected by available market rates of interest, loan demand and
industry competition. We currently anticipate that it will take time to
prudently deploy this additional capital. As a result, our return on equity
initially is expected to be below our historical return on equity and may be
below peer group institutions. No assurances can be made as to when or if we
will achieve returns on equity that are comparable to industry peers or our
historical levels. Additionally, the implementation of stock-based benefit plans
will increase our future compensation expense, which will adversely affect our
net income and return on equity. For further information regarding the risks
involved with the implementation of stock-based benefit plans, see "-The
Implementation of Stock-Based Benefits to Management and Directors, Employment
Contracts and Change in Control Provisions Will Increase Our Future Compensation
Expense and Could Discourage Takeover Attempts."     

                                       19
<PAGE>
 
    
OUR ABILITY TO ORIGINATE NEW LOANS HAS BEEN ADVERSELY AFFECTED BY A LOW DEMAND
FOR MORTGAGE LOANS AND DIMINISHED LOAN GROWTH IN OUR PRIMARY MARKET AREA      

     The demographics of our primary market area have continued to adversely
affect our ability to generate loans.  In particular, two of our three branch
offices are located in Camden County, New Jersey.  Camden County generally
consists of mature, fully-developed and densely populated communities.  The
population of Camden County has remained stable in recent years and new housing
starts in the county are generally lower than those in other parts of New
Jersey.  These factors, along with the highly competitive industry in which we
operate, have resulted in a reduction in the demand for mortgage loans in our
primary market area which meet our underwriting criteria.
    
     In addition, historically lower interest rates in recent years have caused
us to experience a significant amount of repayments and prepayments of our
existing loan portfolio as borrowers have refinanced their mortgages in order to
reduce their borrowing cost.  Such repayments and prepayments have outpaced our
loan originations.  For example, repayments and prepayments were $12.3 million,
$22.0 million, $17.2 million and $16.5 million for the seven months ended 
July 31, 1998 and the years ended December 31, 1997, 1996, and 1995,
respectively. Meanwhile, due to a low demand for loans in our primary market
area which meet our general underwriting criteria, total loan originations by us
during these same periods were $13.1 million, $16.0 million, $16.2 million and
$12.5 million, respectively. This has resulted in a decline in our total loans,
net, from a year-end high of $110.6 million at December 31, 1994, representing
49.7% of total assets, to a year-end low of $99.0 million at December 31, 1997,
representing 39.6% of total assets. This has also made us susceptible to
reinvestment risk to the extent that we are unable to reinvest loan prepayments
at rates which are comparable to the rates on the prepaid loans. For further
information concerning our market area, see "Business of South Jersey
Association -- Market Area."

OUR COMPUTER SYSTEMS ARE NOT YET FULLY YEAR 2000 COMPLIANT

     While we maintain an internal computer system for many operating functions,
the substantial majority of our data processing is out-sourced to a third party
vendor.  We have implemented a plan designated to ensure that all software used
in connection with our business will manage and manipulate data involving the
transition with data from 1999 to 2000 without functional or data abnormality
and without inaccurate results related to such data.  However, we recognize that
our ability to be Year 2000 compliant is dependent upon the cooperation of our
outside vendors.  There can be no assurances that our plan or the performances
by any of our suppliers and vendors will be effective to remedy all potential
problems.  To the extent that our computer systems and those of our outside
vendors are not fully Year 2000 compliant, any potential systems interruptions
or the cost necessary to remedy such problems could have a materially adverse
effect on our business, financial condition, results of operations, cash flows
or business prospects.  If our progress towards becoming Year 2000 complaint is
inadequate, then we may be subjected to adverse regulatory action.  For a
further discussion concerning our Year 2000 compliance, see "Management's
Discussion and Analysis of Financial Condition and Results of Operations-Year
2000 Compliance."

THE ESTABLISHMENT OF THE SOUTH JERSEY SAVINGS CHARITABLE FOUNDATION WILL HAVE A
NEGATIVE IMPACT ON EARNINGS

     South Jersey Financial intends to contribute to the South Jersey Savings
Charitable Foundation shares of common stock equal to 8% of the shares to be
sold. This contribution is subject to the approval of our members at a special
meeting of members. If approved by members, the contribution to the South Jersey
Savings Charitable Foundation will have an adverse impact on our operating
results for the year ending December 31, 1999, possibly resulting in an
operating loss for that year. South Jersey Financial's contributions of stock to
the South Jersey Savings Charitable Foundation also will mean that the voting
ownership interests in South Jersey Financial purchased by other stockholders
would be diluted compared to what it would have been with no contribution.

     NEGATIVE IMPACT ON EARNINGS.  South Jersey Financial will recognize an
expense in the amount of the contribution to the South Jersey Savings Charitable
Foundation in the quarter in which it occurs, which we expect to be the first
quarter of 1999. The expense of the contribution to the South Jersey Savings
Charitable Foundation will reduce earnings and have a material adverse impact on
our earnings for the year. The amount of the contribution     

                                       20
<PAGE>
 
    
will range from $2.2 million to $3.5 million, depending on the amount of common
stock sold. The contribution expense will be partially offset by a tax deduction
for the contribution. Assuming a contribution of $3.0 million in common stock,
based on the sale of the proposed maximum number of shares of common stock, we
estimate a net tax effected expense of $1.9 million. If the South Jersey Savings
Charitable Foundation had been established and the contribution made at December
31, 1997, we would have reported net income of $366,000 for 1997 rather than
reporting net income of $2.3 million.

     DILUTION OF STOCKHOLDERS' INTERESTS.  Assuming the sale of the maximum
number of shares proposed to be sold, the contribution to the South Jersey
Savings Charitable Foundation would be 302,680 shares, with a value of $3.0
million based on the public offering price of $10.00 per share. Assuming the
sale of the maximum number of shares proposed to be sold and contribution of the
shares to the South Jersey Savings Charitable Foundation, South Jersey Financial
will have 4,086,180 shares issued and outstanding, of which the South Jersey
Savings Charitable Foundation will own 302,680 shares, or 7.4%. AS A RESULT, IF
YOU PURCHASE SHARES, THEN YOUR OWNERSHIP AND VOTING INTERESTS IN SOUTH JERSEY
FINANCIAL WILL BE DILUTED BY 7.4% COMPARED TO WHAT IT WOULD HAVE BEEN IF THERE
WERE NO CONTRIBUTION TO THE SOUTH JERSEY SAVINGS CHARITABLE FOUNDATION.

     POSSIBLE NONDEDUCTIBILITY OF THE CONTRIBUTION.  While we have been advised
that the contribution will be deductible as a charitable contribution, there is
no assurance or guarantee that this will be the case.  Assuming the contribution
is tax deductible, we estimate that substantially all of the contribution to the
South Jersey Savings Charitable Foundation should be deductible for federal tax
purposes over the permissible six-year period.  However, no assurance can be
made that we will have sufficient pre-tax income over the five-year period
following the year in which the contribution is initially made to fully utilize
the carryover related to the excess contribution.  Furthermore, although we have
received an opinion of our independent accountants that we more likely than not
will be entitled to the deduction for the contribution to the South Jersey
Savings Charitable Foundation, there can be no assurance that the Internal
Revenue Service will recognize the South Jersey Savings Charitable Foundation as
a tax exempt organization or that the deduction will be permitted. In the event
the contribution is not deductible for federal income tax purposes, there would
be no tax benefit related to the South Jersey Savings Charitable Foundation.

     POTENTIAL ANTI-TAKEOVER EFFECT.  If approved by our members, upon
completion of this offering, the South Jersey Savings Charitable Foundation will
own 7.4% of the total shares of common stock outstanding. However, pursuant to
the terms of the contribution as mandated by the Office of Thrift Supervision,
the shares of common stock held by the South Jersey Savings Charitable
Foundation must be voted in the same ratio as all other shares of our common
stock on all proposals considered by our stockholders. In the event, however,
that the Office of Thrift Supervision were to waive this voting restriction and
not impose other restrictions and requirements with respect to the South Jersey
Savings Charitable Foundation, the South Jersey Savings Charitable Foundation's
board of directors would exercise sole voting power over such shares. If the
South Jersey Savings Charitable Foundation's shares are combined with shares to
be purchased directly by our officers and directors, shares to be held by
proposed stock-based benefit plans, if approved by stockholders, and shares to
be held in the South Jersey Association Employee Stock Ownership Plan, the total
of such shares could exceed 20% of outstanding common stock. This could allow
management to defeat stockholder proposals requiring an 80% approval.
Consequently, if the voting restriction were waived, this potential voting
control might preclude takeover attempts that some stockholders may deem to be
in their best interest, and might tend to perpetuate existing management.

SOUTH JERSEY ASSOCIATION IS SUBJECTED TO EXTENSIVE REGULATORY OVERSIGHT AND
CAN BE MATERIALLY AND ADVERSELY AFFECTED BY REGULATORY AND LEGISLATIVE CHANGES

     As a state savings and loan association, South Jersey Association, as is
the case for all New Jersey savings and loan associations, is subject to
extensive federal and state regulation and supervision. In addition, South
Jersey Financial, as a savings and loan holding company, is subject to extensive
regulation and supervision, as is the case for all savings and loan holding
companies. These federal and state regulations, which affect South Jersey
Association and South Jersey Financial on a daily basis, may be changed at any
time, and the interpretation of the relevant law and regulations is also subject
to change by the examining authorities who interpret       

                                       21
<PAGE>
 
   
those laws and regulations. Any change in the regulatory structure or the
applicable statutes or regulations, whether by the New Jersey Department of
Banking and Insurance or its Commissioner, the Office of Thrift Supervision, the
Federal Deposit Insurance Corporation or the Congress, could have a material
impact on us, our operations or the Conversion. For a further discussion 
concerning the regulatory oversight of South Jersey Association and South Jersey
Financial, see "Regulation."    
         
     
    
THE IMPLEMENTATION OF STOCK-BASED BENEFITS TO MANAGEMENT AND DIRECTORS,
EMPLOYMENT CONTRACTS AND CHANGE IN CONTROL PROVISIONS WILL INCREASE OUR FUTURE
COMPENSATION EXPENSE AND COULD DISCOURAGE TAKEOVER ATTEMPTS

     STOCK-BASED INCENTIVE AND EMPLOYEE STOCK OWNERSHIP PLANS. We intend to
adopt a stock-based incentive plan which will provide for the granting of
options to purchase common stock, awards of common stock, and other related
rights to our eligible officers, employees and directors. In the event that a
stock-based incentive plan is adopted within one year after the conversion of
South Jersey Association to stock form, Office of Thrift Supervision regulations
require the plan to be approved by stockholders at a meeting of stockholders
which may not be held earlier than six months after completion of that
conversion. It is anticipated that the stock-based incentive plan will provide
for the granting of options to purchase shares of common stock equal to 10% of
the shares of common stock sold and issued to the South Jersey Savings
Charitable Foundation (408,618 shares based on the maximum shares proposed to be
sold) and the granting of stock awards in an amount equal to 4% of the shares of
common stock sold and issued to the South Jersey Savings Charitable Foundation
(163,447 shares based on the maximum of shares proposed to be sold).

     The stock-based incentive plan will acquire an amount of shares equal to 4%
of the shares of common stock sold and issued to the South Jersey Savings
Charitable Foundation, either through open market purchases or the issuance of
authorized but unissued shares of common stock. If the stock awards are funded
by the issuance of authorized but unissued shares, the voting interests of
existing stockholders at that time will be diluted by 3.8%. The exercise of the
stock options may also be satisfied by the issuance of authorized but unissued
shares. If all of the stock options were exercised using authorized but unissued
common stock and the stock awards granted under the stock-based incentive plan
were funded with authorized but unissued shares, the voting interests of
existing stockholders at that time would be diluted by 12.3%.
 
     We intend to establish the South Jersey Association Employee Stock
Ownership Plan, which it is contemplated would purchase common stock equal to 8%
of the shares sold and issued to the South Jersey Savings Charitable Foundation
(326,894 shares based on the maximum shares proposed to be sold). The South
Jersey Association Employee Stock Ownership Plan will be a tax qualified
retirement benefit for all eligible employees. It is anticipated that the common
stock purchased by the South Jersey Association Employee Stock Ownership Plan
will be allocated to eligible employees in accordance with Internal Revenue Code
standards and over an approximate 15 year period.

     The implementation of stock-based benefit plans will increase future
compensation expense during the allocation period of the South Jersey
Association Employee Stock Ownership Plan and during the vesting period of the
stock-based incentive plan. Compensation expense will be computed based on the
number of shares issued and the future average market price of South Jersey
Financial's common stock. Assuming the maximum     

                                       22
<PAGE>
 
    
number of shares proposed to be sold are sold, the average market price for
South Jersey Financial's common stock will remain constant at $10 for the
duration of the benefit plans, the common stock purchased by the South Jersey
Association Employee Stock Ownership Plan is allocated over a 15 year period and
the awards granted under the stock-based incentive plan vest on a pro rata basis
over a five year period, the additional compensation expense to be recognized by
South Jersey Financial will be approximately $545,000 for the first five years
and $218,000 for the next ten years. Stock options will be granted with an
exercise price equal to the fair market value of the common stock on the day of
grant. Recipients of stock options will realize value only in the event of an
increase in the price of common stock following the date of grant of the stock
options. Accordingly, under current accounting standards, for financial
statement purposes, South Jersey Financial will not recognize compensation
expense with respect to stock options.

     EMPLOYMENT CONTRACTS AND CHANGE IN CONTROL PROVISIONS. We intend to enter
into employment and change in control agreements with certain employees and
adopt an employee severance compensation plan. These agreements and plan are
expected to provide benefits and cash payments to employees if there is a change
in control and a subsequent termination of their employment. The provisions in
these agreements and plan would provide the recipient with a cash payment in the
event of the recipient's involuntary or voluntary termination of employment
after a change in control. In addition to any payments which may be made under
the stock-based incentive plan upon a change in control, these agreements and
plan may have the effect of increasing the cost of acquiring South Jersey
Financial. This could discourage future attempts to take us over. Based on
current salaries, cash payments to be paid pursuant to these agreements and plan
in the event of a change in control and termination of employment would be
approximately $3.0 million. However, the actual amount to be paid in the event
of a change in control cannot be estimated at this time because the actual
amount is based on the average compensation of the employee and other factors
existing at the time of the change in control. For a further discussion of
current and proposed benefits for our directors, management and employees, see
"Restrictions on Acquisition of the Company and the Association--Restrictions in
the Company's Certificate of Incorporation and Bylaws," "Management of the
Association--Employment Agreements," "-- Change in Control Agreements," "--
Employee Severance Compensation Plan" and "-- Other Benefit Plans."     

ANTI-TAKEOVER PROVISIONS IN OUR GOVERNING INSTRUMENTS AND VOTING CONTROL OF
MANAGEMENT MAY DISCOURAGE TAKEOVER ATTEMPTS
   
     PROVISIONS IN SOUTH JERSEY FINANCIAL'S AND SOUTH JERSEY ASSOCIATION'S
GOVERNING INSTRUMENTS. South Jersey Financial's Certificate of Incorporation and
Bylaws, particularly a provision limiting voting rights, and South Jersey
Association's Stock Certificate of Incorporation and Bylaws, as well as federal
regulations, assist us in maintaining our status as an independent publicly
owned corporation. These provisions provide for, among other things,
supermajority voting, staggered boards of directors, non-cumulative voting for
directors, limits on the calling of special meetings, limits on voting shares in
excess of 10% of outstanding shares, and uniform price provisions for business
combinations. South Jersey Association's Stock Certificate of Incorporation also
prohibits, for five years, the acquisition or offer to acquire, directly or
indirectly, the beneficial ownership of more than 10% of its equity securities.
Any person violating this restriction may not vote the securities in excess of
10%. These provisions in the governing instruments may discourage potential
proxy contests and other potential takeover attempts, particularly those which
have not been negotiated with the Board of Directors and, thus, generally may
serve to perpetuate existing management. For a more detailed discussion of these
provisions, see "Restrictions on Acquisitions of the Company and the
Association."

     VOTING CONTROL OF OFFICERS AND DIRECTORS. Our directors and officers expect
to purchase an aggregate of approximately 2.7% of the shares of common stock
sold, assuming that the maximum number of shares proposed to be sold are sold.
If the South Jersey Association Employee Stock Ownership Plan is implemented and
the stock-based incentive plan and all stock awards and stock options available
under the stock-based incentive plan are granted and all options granted are
exercised, then South Jersey Financial's directors, officers and employees, in
the aggregate, could vote shares of common stock equal to 23.6% of the shares
sold and issued to the foundation. In addition, the South Jersey Savings
Charitable Foundation will be funded with a contribution equal to 8% of the
common stock sold. If a waiver of the voting restriction imposed on the common
stock acquired by the South Jersey Savings Charitable Foundation is obtained
from the Office of Thrift Supervision, and the Office of Thrift Supervision does
not impose other restrictions, the shares held     

                                       23
<PAGE>
 
   
by the South Jersey Savings Charitable Foundation may be voted as determined by
the directors of the South Jersey Savings Charitable Foundation, most of whom
also are likely to be directors or officers of South Jersey Financial or South
Jersey Association. Management's potential voting control could, together with
additional stockholder support, defeat stockholder proposals requiring 80%
approval of stockholders. As a result, this potential voting control may
preclude takeover attempts that some stockholders determine to be in their best
interest and may tend to perpetuate existing management. For a detailed
discussion of these provisions, see "Restrictions on Acquisition of the Company
and the Association--Restrictions in the Company's Certificate of Incorporation
and Bylaws."


PROSPECTIVE INVESTORS HAVE NO ABILITY TO CONSIDER ANY HISTORICAL TRADING MARKET
FOR THE COMMON STOCK AS PART OF THEIR EVALUATION WHETHER TO BUY STOCK AND AS TO
THE POSSIBLE LIQUIDITY OF ANY INVESTMENT IN THE COMMON STOCK BECAUSE NEITHER
SOUTH JERSEY FINANCIAL NOR SOUTH JERSEY ASSOCIATION HAS EVER HAD ANY STOCK
OUTSTANDING

     South Jersey Financial has never issued capital stock. South Jersey
Financial has received conditional approval to have the common stock quoted on
the Nasdaq National Market under the symbol "SJFC" upon completion of the
proposed sale of shares of common stock. However, we cannot give any assurance
that an active and liquid trading market for the common stock will develop or,
once developed, will continue. Also, we cannot give any assurance that
purchasers of the common stock will be able to sell their shares at a profit.
The absence or discontinuance of a market for the common stock would have an
adverse impact on both the price and liquidity of the common stock.

IF THE NUMBER OF SHARES OF COMMON STOCK TO BE SOLD IN THIS OFFERING IS
INCREASED, THE FUTURE NET INCOME ATTRIBUTABLE TO ONE SHARE OF COMMON STOCK WOULD
BE DECREASED IN AN AMOUNT PROPORTIONATE IN THE AMOUNT OF THE INCREASE IN NUMBER
OF SHARES SOLD

     The number of shares to be sold may be increased as a result of an increase
in the aggregate pro forma market value of the common stock to be sold in
connection with the conversion of South Jersey Association from the mutual to
the stock form of organization of up to 15% to reflect changes in market and
financial conditions following the commencement of this offer to sell shares of
common stock. In the event that the aggregate pro forma market value of the
common stock to be sold in connection with the conversion of South Jersey
Association from the mutual to the stock form of organization is increased, it
is expected that South Jersey Financial will sell up to 4,351,025 shares of
common stock at $10.00 per share for an aggregate purchase price of up to $43.5
million. An increase in the number of shares sold will decrease a stockholder's
pro forma net earnings per share and stockholders' equity per share and will
increase our pro forma consolidated stockholders' equity and net earnings. An
increase in the number of shares to be sold will also increase the offering
price as a percentage of pro forma stockholders' equity per share and net
earnings per share. For further information regarding pro forma information, see
"Pro Forma Data."     

POSSIBLE ADVERSE INCOME TAX CONSEQUENCES OF THE DISTRIBUTION OF SUBSCRIPTION
RIGHTS
   
     We have received an opinion of FinPro, Inc. that, under FinPro's valuation,
the rights granted to persons with deposit accounts having balances of at least
$50 in South Jersey Association as of June 30, 1997 and September 30, 1997,
members of South Jersey Association entitled to vote on South Jersey
Association's conversion from the mutual to the stock form of organization, and
the South Jersey Savings Association Employee Stock Ownership Plan to purchase
common stock of South Jersey Financial have no value. However, FinPro's
valuation is not binding on the Internal Revenue Service. If those subscription
rights are deemed to have an ascertainable value, receipt of those rights could
result in a taxable gain to those persons who receive and/or exercise the
subscription rights in an amount equal to their     

                                       24
<PAGE>
     
value.  Additionally, we could recognize a gain for tax purposes on such
distribution. Whether subscription rights have ascertainable value is an
inherently factual determination. For further discussion regarding tax aspects,
see "The Conversion--Tax Aspects."    

                    SOUTH JERSEY FINANCIAL CORPORATION, INC.
   
     South Jersey Financial Corporation, Inc. ("South Jersey Financial" or the
"Company") was recently organized in Delaware at the direction of the Board of
Directors of South Jersey Savings and Loan Association ("South Jersey
Association" or the "Association") for the purpose of acquiring all of the
capital stock to be issued by the Association in its conversion to stock form.
The Company has applied to the Office of Thrift Supervision (the "OTS") for
approval to become a savings and loan holding company. The Company will acquire
the common stock of the Association and sell its common stock only if such
approval is received. As a savings and loan holding company, the Company will be
subject to regulation by the OTS. See "The Conversion--General." Upon the sale
of its common stock, the Company will conduct business initially as a unitary
savings and loan holding company. See "Regulation--Holding Company Regulation."
The Company's assets will consist of all of the outstanding shares of the
Association's capital stock and the 50% of the net proceeds from the sale of its
common stock which the Company will retain. The Company intends to use part of
the net proceeds from the sale of its common stock retained by it to loan funds
to the South Jersey Association Employee Stock Ownership Plan (the "ESOP") to
enable the ESOP to purchase 8% of the common stock sold and issued to the South
Jersey Savings Charitable Foundation (the "Foundation"). The Company and
Association may, however, alternatively choose to fund the ESOP through a loan
to the ESOP trust by a third-party financial institution. The Company intends
initially to utilize the remaining proceeds for investments in federal funds and
securities, primarily mortgage-backed securities and U.S. government and agency
obligations. See "Use of Proceeds." The management of the Company is set forth
under "Management of the Company." Initially, the Company will neither own nor
lease any property, but will instead use the premises, equipment and furniture
of the Association. At the present time, the Company does not intend to employ
any persons other than officers of the Company who are also officers of the
Association, but will utilize the support staff of the Association from time to
time. Additional employees will be hired as appropriate to the extent the
Company expands its business in the future.

     Management believes that the holding company structure will provide the
Company with additional flexibility to diversify, should it decide to do so, its
business activities through existing or newly-formed subsidiaries, or through
acquisitions of other financial institutions and financial services related
companies. In addition, management believes that the Company will be in a
position, subject to regulatory limitations and the Company's financial
position, to take advantage of acquisition and expansion opportunities that may
arise. There are no current arrangements, understandings or agreements, written
or oral, regarding any such opportunities or transactions. The initial
activities of the Company are anticipated to be funded by the net proceeds
retained by the Company and earnings thereon or, alternatively, through
dividends from the Association.     

     The Company's executive offices are located at 4651 Route 42, Turnersville,
New Jersey, 08012 and its telephone number is (609) 629-6000.

                   SOUTH JERSEY SAVINGS AND LOAN ASSOCIATION

     The Association was originally organized in 1921 and operated as Knight
Park Building and Loan Association of Collingswood, New Jersey.  In 1950, the
Association merged with Vineyard Building and Loan Association and changed its
name to South Jersey Savings and Loan Association.  The Association conducts
business from its home office and operation centers located in Turnersville, New
Jersey and its two full service branch offices located in Collingswood and
Glendora, New Jersey.
   
     The Association operates as a community savings association and its
corporate philosophy has traditionally been focused on providing a competitive
array of financial products and services to consumers within its market area.
The Association's business primarily consists of accepting deposits from
customers and investing those funds primarily in mortgage loans secured by
mortgages on residential real estate, consumer loans and mortgage-backed and
investment securities. At July 31, 1998, the Association had $100.8 million, or
38.8% of total     

                                       25

<PAGE>
 
   
assets, invested in loans, consisting of: $80.2 million, or 30.9% of total
assets, of residential mortgage loans; $17.6 million, or 6.8% of total assets,
of consumer loans (consisting primarily of home equity loans, home equity lines
of credit and education loans); and $3.0 million, or 1.2% of total assets, of
multi-family and commercial real estate loans. Securities at July 31, 1998
totalled $136.7 million, or 52.6% of total assets, primarily consisting of $87.1
million, or 33.5% of total assets, of investment securities (consisting
primarily of U.S. Government and agency obligations) and $48.4 million, or 18.6%
of total assets, of mortgage-backed securities (consisting primarily of
securities issued by Fannie Mae ("FNMA"), Freddie Mac ("FHLMC"), and Ginnie Mae
("GNMA")). At July 31, 1998, the Association's deposit accounts totalled $231.2
million, or 98.9% of total liabilities, of which $107.7 million, or 46.6%, were
comprised of core deposits (savings, NOW, money market and club accounts). In
addition to core deposits, the Association had $118.4 million of certificate
accounts, or 50.7% of total liabilities, of which $54.7 million were
certificates of deposit with maturities of one year or less and $9.7 million
were certificates of deposit having balances of $100,000 or more. The
Association also borrows from the Federal Home Loan Bank ("FHLB") of New York as
a source of funds. At July 31, 1998, such advances totalled $176,000, or 0.08%
of total liabilities.

     The Association is subject to extensive regulation, supervision and
examination by the Commissioner (the "Commissioner") of the New Jersey
Department of Banking (the "Department") and the OTS, its primary
regulators, and the Federal Deposit Insurance Corporation (the "FDIC"),
which insures its deposits.  As of July 31, 1998, the Association exceeded all
regulatory capital requirements with tangible, core and risk-based capital of
$26.0 million, $26.0 million and $26.8 million, respectively.  Additionally, the
Association's regulatory capital was in excess of the amount necessary for it to
be deemed "well capitalized" under the Federal Deposit Insurance Corporation
Improvement Act of 1991 ("FDICIA").  See "Regulatory Capital Compliance" and
"Regulation."  The Association is a member of the FHLB of New York which is one
of the twelve regional banks which comprise the FHLB system.  See "Management's
Discussion and Analysis of Financial Condition and Results of Operations" and
"Business of the Association."

     The Association's executive offices are located at 4651 Route 42,
Turnersville, New Jersey, 08012 and its telephone number is (609) 629-6000.    

                                       26
<PAGE>
 
                                 REGULATORY CAPITAL COMPLIANCE

     At July 31, 1998, the Association exceeded all regulatory capital
requirements.  See "Regulation--Federal Regulation of Savings Institutions--
Capital Requirements."  Set forth below is a summary of the Association's
compliance with the regulatory capital standards as of July 31, 1998, on a
historical and pro forma basis assuming that the indicated number of shares were
sold as of such date and receipt by the Association of 50% of the net proceeds.
<TABLE>
<CAPTION>
  
                                                                South Jersey Savings and Loan Association                        
                                                   Pro Forma at July 31, 1998 Based Upon the Sale at $10.00 per share            
                                                ---------------------------------------------------------------------            
                                                2,796,500 Shares   3,290,000 Shares    3,783,500 Shares     4,351,025 Shares     
                                                   (Minimum           (Midpoint            (Maximum          (15% Above          
                                                      of                 of                   of             Maximum of          
                             Historical at         Estimated          Estimated            Estimated          Estimated          
                             July 31, 1998        Price Range)        Price Range)          Price Range)      Price Range)(1)    
                           ------------------  -----------------   ----------------     ----------------    ------------------   
                                     Percent            Percent             Percent              Percent              Percent    
                                       of                 of                  of                   of                    of      
                            Amount  Assets(2)   Amount Assets(2)   Amount   Assets(2)   Amount   Assets(2)   Amount    Assets(2) 
                            ------  ---------   ------ ---------   ------   ---------   ------   ---------   ------    --------- 
                                                                         (Dollars in Thousands)                                   
 
<S>                         <C>      <C>        <C>     <C>        <C>       <C>       <C>       <C>         <C>        <C>  
GAAP CAPITAL...............  $26,026  10.02%    $35,806  13.29%    $37,606    13.86%    $39,406    14.43%    $41,475    15.07%
                             =======  ======    =======  ======    =======    ======    =======    ======    =======    ======
TANGIBLE CAPITAL:                                                                                          
                                                                                                           
  Capital Level............  $26,026  10.02%    $35,806  13.29%    $37,606     13.86%   $39,406    14.43%    $41,475    15.07%
  Requirement..............    3,896   1.50       4,042   1.50       4,069      1.50      4,096     1.50       4,127     1.50
                               -----   ----       -----   ----       -----      ----      -----     ----       -----     ----
  Excess...................  $22,130   8.52%    $31,764  11.79%    $33,537     12.36%   $35,310    12.93%    $37,348    13.57%
                             =======  ======    =======  ======    =======    ======    =======    ======    =======    ======
CORE CAPITAL:                                                                                                           
                                                                                                                        
  Capital Level............  $26,026  10.02%    $35,806  13.29%    $37,606     13.86%   $39,406    14.43%    $41,475    15.07%
  Requirement (3)..........    7,791   3.00       8,085   3.00       8,139      3.00      8,193     3.00       8,255     3.00
                               -----   ----       -----   ----       -----      ----      -----     ----       -----     ----
  Excess...................  $18,235   7.02%    $27,721  10.29%    $29,467     10.86%   $31,213    11.43%    $33,220    12.07%
                             =======  ======    =======  ======    =======    ======    =======    ======    =======    ======
RISK-BASED CAPITAL:                                                                                                     
                                                                                                                        
  Capital Level (4)(5).....  $26,834  28.16%    $36,614  36.54%    $38,414     38.00%   $40,214    39.43%    $42,283    41.04%
  Requirement..............    7,624   8.00       8,016   8.00       8,088      8.00      8,160     8.00       8,242     8.00
                               -----   ----       -----   ----       -----      ----      -----     ----       -----     ----
  Excess...................  $19,210  20.16%    $28,598  28.54%    $30,326     30.00%   $32,054    31.43%    $34,041    33.04%
                             =======           
</TABLE>

- -----------------------------------
(1)   As adjusted to give effect to an increase in the number of shares which
      could occur due to an increase in the Estimated Price Range of up to 15%
      as a result of regulatory considerations or changes in market or general
      financial and economic conditions following the commencement of the
      Subscription and Community Offerings.
    
(2)   Tangible capital levels are shown as a percentage of tangible assets.
      Core capital levels are shown as a percentage of total adjusted assets.
      Risk-based capital levels are shown as a percentage of risk-weighted
      assets.     
(3)   The current OTS core capital requirement for savings associations is a
      minimum of 3% of total adjusted assets.  The OTS has proposed core capital
      requirements which would require a core capital ratio of a minimum of 3%
      of total adjusted assets for thrifts that receive the highest supervisory
      rating for safety and soundness and a minimum of 4% to 5% core capital
      ratio requirement for all other thrifts.  See "Regulation--Federal
      Regulation of Savings Institutions--Capital Requirements."
(4)   Assumes net proceeds are invested in assets that carry a 50% risk-
      weighting.
(5)   The difference between equity under generally accepted accounting
      principles ("GAAP") and regulatory risk-based capital is attributable to
      the addition of the general valuation allowance of $808,000 at July 31,
      1998.

                                       27
<PAGE>
 
                                USE OF PROCEEDS
   
     The Board of Directors has carefully considered the alternatives available
to the Association with respect to its corporate structure and has determined
that a mutual to stock conversion is in the best interests of the Association,
its depositors and the communities served by the Association. The Board of
Directors believes that the capital raising advantages enjoyed by commercial
banks, more and more thrift institutions and the other types of financial
institutions with which it competes places the Association, as a mutual
institution, at a competitive disadvantage. The restructuring of the Association
into the capital stock form of organization should enable the Association to
compete more effectively through the possible ability to increase its equity
capital base and the possibility of access to capital markets, when needed,
and could promote the Association's ability to expand its franchise and the
products it offers. Although the actual net proceeds from the sale of common
stock by the Company cannot be determined until the sale is completed, it is
presently anticipated that such net proceeds will be between $26.8 million and
$36.6 million (or $42.2 million if the number of shares sold is increased by
15%). See "Pro Forma Data" and "The Conversion-- Stock Pricing" as to the
assumptions used to arrive at such amounts.

     The Company will purchase all of the outstanding capital stock of the
Association to be issued in the Association's conversion to stock form in
exchange for 50% of the net proceeds from the Company's sale of common stock and
will retain the remaining net proceeds. The number of shares of common stock
proposed to be sold by the Company is based on the $10 per share offering price
and an estimate by FinPro, Inc. ("FinPro"), an independent appraiser, of the
aggregate pro forma market value of the common stock to be sold in connection
with the Association's conversion from mutual to stock form. FinPro has
estimated that pro forma market value to range between a minimum of $28.0
million to a maximum of $37.8 million, with a midpoint of $32.9 million (the
"Estimated Price Range"). Based on the midpoint of the Estimated Price Range,
the Company expects to use $15.8 million of net proceeds to purchase the common
stock of the Association. Such portion of net proceeds will be added to the
Association's general funds which the Association intends to use for general
business purposes, including investments in loans and mortgage-backed and
investment securities, and the planned expansion of its operations facilities.
The Association may also use such funds to expand operations through
acquisitions of other financial institutions, branch offices or other financial
services companies. The Association has not yet determined the approximate
amount of net proceeds to be used for any of the purposes mentioned above.
Neither the Association nor the Company has any current arrangements,
understandings or agreements regarding any such opportunities or transactions.

     The Company intends to use a portion of the net proceeds retained by it to
make a loan directly to the ESOP to enable the ESOP to purchase 8% of the Common
Stock sold and issued to the Foundation. The Company and Association may
alternatively choose to fund the ESOP's stock purchases through a loan by a
third-party financial institution. The remaining net proceeds retained by the
Company will initially be invested in federal funds and securities, primarily
mortgage-backed securities and U.S. government and agency obligations. Based
upon the combined sale of common stock and issuance of shares to the Foundation
of 3,020,220 shares, 3,553,200 shares or 4,086,180 shares at the minimum,
midpoint and maximum of the Estimated Price Range, respectively (or 4,699,107
shares if the Estimated Price Range is increased by 15%), the amount of the loan
to the ESOP would be $2.4 million, $2.8 million or $3.3 million, respectively
(or $3.8 million if the Estimated Price Range is increased by 15%) to be repaid
over a 15-year period at the prevailing prime rate of interest, which currently
is 8.5%. See "Management of the Association -- Other Benefit Plans--Employee
Stock Ownership Plan and Trust."

     The Company will be a unitary savings and loan holding company, which under
existing laws would generally not be restricted as to the types of business
activities in which it may engage, provided that the Association continues to be
a qualified thrift lender ("QTL"). See "Regulation--Holding Company Regulation"
for a description of regulations applicable to the Company.     

                                       28
<PAGE>
 
   
     The Board of Directors of the Company will have the authority to adopt
stock repurchase plans, subject to statutory and regulatory requirements.
Current OTS regulations generally prohibit the Company from repurchasing any
shares of common stock for three years except (i) for an offer to all
stockholders on a pro rata basis, or (ii) for the repurchase of qualifying
shares of a director. Notwithstanding the foregoing and except as provided
below, beginning one year following completion of the Association's conversion
to stock form, the OTS regulations permit the Company to repurchase its common
stock so long as: (i) the repurchases within the following two years are part of
an open-market program not involving greater than 5% of its outstanding capital
stock during a 12-month period; (ii) the repurchases do not cause the
Association to become "undercapitalized" within the meaning of the OTS prompt
corrective action regulation; and (iii) the Company provides to the Regional
Director of the OTS no later than 10 days prior to the commencement of a
repurchase program written notice containing a full description of the program
to be undertaken and such program is not disapproved by the Regional Director.
See "Regulation--Prompt Corrective Regulatory Action." Under current OTS
policies, repurchases may be allowed in the first year following the
Association's conversion to stock form and in amounts greater than 5% in the
second and third years following that conversion provided there are valid and
compelling business reasons for such repurchases and the OTS does not object to
such repurchases.

     Based upon facts and circumstances and subject to applicable regulatory
requirements, the Board of Directors may determine to repurchase stock in the
future. Such facts and circumstances may include but are not limited to: (i)
market and economic factors such as the price at which the common stock is
trading in the market, the volume of trading, the attractiveness of other
investment alternatives in terms of the rate of return and risk involved in the
investment, the ability to increase the book value and/or earnings per share of
the remaining outstanding shares, and the opportunity to improve the Company's
return on equity; (ii) the avoidance of dilution to stockholders by not having
to issue additional shares to cover the exercise of stock options or to fund
employee stock benefit plans; and (iii) any other circumstances in which
repurchases would be in the best interests of the Company and its stockholders.
Although the Company has no current plans to repurchase its stock, in the event
the Company does determine to repurchase stock, such repurchases could impact
the market price of the Common Stock.    

     Any stock repurchases will be subject to the determination of the Board of
Directors that both the Company and the Association will be capitalized in
excess of all applicable regulatory requirements after any such repurchases and
that such capital will be adequate, taking into account, among other things, the
level of non-performing and other risk assets, the Company's and the
Association's current and projected results of operations and asset/liability
structure, the economic environment, tax and other considerations.  See "The
Conversion-- Certain Restrictions on Purchase or Transfer of Shares After
Conversion."
   
     Additionally, the Company and Association have committed to the OTS that
during the one-year period following the completion of the Association's
conversion to stock form, the Company will not make any distribution to
stockholders that, for federal tax purposes, would be treated as a return of
capital without prior approval of the OTS.     

                                DIVIDEND POLICY
   
     The Board of Directors of the Company will have the authority to declare
dividends on the Common Stock, subject to statutory and regulatory requirements.
In the future, the Board of Directors intends to consider a policy of paying
cash or stock dividends on the common stock. However, no decision has been made
with respect to the payment of dividends. Declarations of dividends by the Board
of Directors, if any, will depend upon a number of factors, including the amount
of net proceeds retained by the Company, investment opportunities available to
the Company or the Association, capital requirements, regulatory limitations,
the Company's and the Association's financial condition and results of
operations, tax considerations and general economic conditions. No assurances
can be given, however, that any dividends will be paid or, if commenced, will
continue to be paid.     

     The Association will not be permitted to pay dividends to the Company on
its capital stock if its stockholders' equity would be reduced below the amount
required for the liquidation account.  See "The Conversion-- Liquidation
Rights."  New Jersey law provides that dividends may be paid by the Association
only out of net income, earned surplus

                                       29
<PAGE>
 
or undivided profits.  For information concerning federal regulations which
apply to the Association in determining the amount of proceeds which may be
retained by the Company and regarding a savings institution's ability to make
capital distributions, including payment of dividends to its holding company,
see "Federal and State Taxation--Federal Taxation" and "Regulation--Federal
Regulation of Savings Institutions--Limitation on Capital Distributions."

     Unlike the Association, the Company is not subject to OTS regulatory
restrictions on the payment of dividends to its stockholders, although the
source of such dividends will be dependent on the net proceeds retained by the
Company and earnings thereon and may be dependent, in part, upon dividends from
the Association.  The Company is subject, however, to the requirements of
Delaware law, which generally limits dividends to an amount equal to the excess
of the net assets of the Company (the amount by which total assets exceed total
liabilities) over its statutory capital (generally defined as the aggregate par
value of the outstanding shares of the Company's capital stock having a par
value plus the amount of the consideration paid for shares of the Company's
capital stock without par value) or, if there is no such excess, to its net
profits for the current and/or immediately preceding fiscal year.
   
     Additionally, the Company and Association have committed to the OTS that
during the one-year period following the consummation of the Association's
conversion to stock form, the Company will not make any distribution to
stockholders that, for federal tax purposes, would be treated as a return of
capital without prior approval of the OTS.     

                          MARKET FOR THE COMMON STOCK
   
     The Company and Association have not previously issued capital stock and,
consequently, there is no established market for the common stock. The Company
has received conditional approval to have its common stock quoted on the Nasdaq
National Market (the "Nasdaq") under the symbol "SJFC". Such approval is subject
to various conditions, including sale of the stock and the presence of at least
two registered and active market makers. The Company will seek to encourage and
assist at least two market makers to make a market in its common stock. Making a
market involves maintaining bid and ask quotations and being able, as principal,
to effect transactions in reasonable quantities to those quoted prices, subject
to various securities laws and other regulatory requirements. There can be no
assurance that the common stock will be able to meet the applicable listing
criteria in order to maintain its quotation on the Nasdaq or that an active and
liquid trading market will develop or, if developed, will be maintained. A
public market having the desirable characteristics of depth, liquidity and
orderliness, however, depends upon the presence in the marketplace of both
willing buyers and sellers of common stock at any given time, which is not
within the control of the Company. No assurance can be given that an investor
will be able to resell the common stock at or above the purchase price of the
Common Stock. See "Risk Factors - PROSPECTIVE INVESTORS HAVE NO ABILITY TO
CONSIDER ANY HISTORICAL TRADING MARKET FOR THE COMMON STOCK AS PART OF THEIR
EVALUATION WHETHER TO BUY STOCK AND AS TO THE POSSIBLE LIQUIDITY OF ANY
INVESTMENT IN THE COMMON STOCK BECAUSE NEITHER SOUTH JERSEY FINANCIAL NOR SOUTH
JERSEY ASSOCIATION HAS EVER HAD ANY STOCK OUTSTANDING."     

                                       30
<PAGE>
 
                                 CAPITALIZATION
   
     The following table presents the unaudited historical capitalization of the
Association at July 31, 1998, and the pro forma consolidated capitalization of
the Company after giving effect to the proposed sale of common stock and the
issuance of shares to the Foundation, based upon the sale of the number of
shares indicated in the table and the other assumptions set forth under "Pro
Forma Data."     

<TABLE>
<CAPTION>

                                                              COMPANY PRO FORMA BASED UPON SALE AT $10.00 PER SHARE
                                                           ---------------------------------------------------------------
                                                           2,796,500      3,290,000       3,783,500         4,351,025
                                                            SHARES         SHARES          SHARES            SHARES
                                                           (MINIMUM       (MIDPOINT       (MAXIMUM         (15% ABOVE
                                                              OF             OF              OF              MAXIMUM
                                             ASSOCIATION   ESTIMATED      ESTIMATED       ESTIMATED       OF ESTIMATED
                                             HISTORICAL    PRICE RANGE)   PRICE RANGE)    PRICE RANGE)    PRICE RANGE) (1)
                                             -----------   ------------   ------------    ------------    ----------------
                                                                               (IN THOUSANDS)
<S>                                          <C>           <C>           <C>            <C>              <C> 
Borrowings:
  Deposits (2)...............................  $231,156    $  231,156      $  231,156      $  231,156       $  231,156
  FHLB advances..............................       176           176             176             176              176
                                             ----------    -----------     -----------     -----------      -----------
    Total....................................  $231,332    $  231,332      $  231,332      $  231,332       $  231,332
                                             ==========    ===========     ===========     ===========      ===========
Stockholders' equity:                                                                                       
  Preferred Stock, $.01 par value, 1,000,000                                                                          
    shares authorized; none to be issued.....  $     --    $       --      $       --      $       --       $       -- 
  Common Stock, $.01 par value, 14,000,000                                                                            
    shares authorized; shares to be issued                                                                                   
    as reflected.............................        --            30              36              41               47
  Additional paid-in capital(3)..............        --        26,778          31,651          36,525           42,129
  Retained earnings(4).......................    26,026        26,026          26,026          26,026           26,026
  Less:  Expense of contribution to the                                                                
         Foundation, net of taxes(5).........        --        (1,432)         (1,684)         (1,937)          (2,228)
  Plus:  Shares issued to the Foundation.....        --         2,237           2,632           3,027            3,481   
  Less:  Common Stock acquired by the 
         ESOP (6)............................        --        (2,416)         (2,843)         (3,269)          (3,759)
  Less:  Common Stock acquired by                                                                                      
         the Stock-Based Incentive Plan (7)..        --        (1,208)         (1,421)         (1,634)          (1,880)
                                             ----------    -----------     -----------     -----------      ----------- 
      Total stockholders' equity.............  $ 26,026    $   50,015      $   54,397      $   58,779       $   63,816  
                                             ==========    ===========     ===========     ===========      =========== 
</TABLE>                                        

___________________________________
   
(1) As adjusted to give effect to an increase in the number of shares which
    could occur due to an increase in the Estimated Price Range of up to 15% as
    a result of regulatory considerations or changes in market or general
    financial and economic conditions following the commencement of the
    subscription and community offerings.
(2) Does not reflect withdrawals from deposit accounts for the purchase of
    common stock. Such withdrawals would reduce pro forma deposits by the amount
    of such withdrawals.
(3) No effect has been given to the issuance of additional shares of common
    stock to the Foundation at a value of $10.00 per share or to the issuance of
    additional shares for option grants under the stock-based incentive plan
    intended to be adopted by the Company. An amount equal to 10% of the shares
    of common stock sold and issued to the Foundation, will be reserved for
    issuance upon the exercise of options to be granted under the stock-based
    incentive plan. See "Risk Factors--Implementation of Stock-Based Benefits to
    Management and Directors, Employment Contracts and Change in Control
    Provisions Will Increase Our Future Compensation Expense and Could
    Discourage Takeover Attempts--Stock-Based Incentive Plan and Employee Stock
    Ownership Plans," Footnote 6 to the tables under "Pro Forma Data" and
    "Management of the Association--Other Benefit Plans."
(4) The retained earnings of the Association will be substantially restricted.
    See "The Conversion--Liquidation Rights" and "Regulation--Federal Regulation
    of Savings Institutions--Limitations on Capital Distributions."
(5) Represents the value of the contribution of common stock to the Foundation
    at $10.00 per share reduced by the associated tax benefit of $805,000,
    $948,000, $1.1 million and $1.3 million at the minimum, midpoint, maximum
    and 15% above the maximum of the Estimated Price Rrange, respectively.  The
    realization of the federal tax benefit is limited annually to 10% of the
    Company's annual taxable income, subject to the ability of the Company to
    carry forward any unused portion of the deduction for five years following
    the year in which the contribution is made. For state income tax purposes,
    the Company will be able to deduct the contribution and to carry forward any
    unused portion of the deduction for a five-year period following the year in
    which the contribution is initially made.  Such deductions by the Company
    for New Jersey income tax purposes can be utilized only if the Company
    generates sufficient state taxable income on an unconsolidated basis, and
    also are subject to the limitation of 10% of unconsolidated income of the
    Company.
(6) Assumes that 8% of the shares sold and issued to the Foundation, will be
    purchased by the ESOP and that the funds used to acquire such shares will be
    borrowed from the Company. The Common Stock acquired by the ESOP is
    reflected as a reduction of stockholders' equity. See "Management of the
    Association--Other Benefit Plans--Employee Stock Ownership Plan and Trust."
(7) Assumes an amount equal to 4% of the shares of Common Stock sold and issued
    to the Foundation, is purchased by the stock-based incentive plan through
    open market purchases at the purchase price of $10.00 per share. The Common
    Stock purchased by the stock-based incentive plan is reflected as a
    reduction of stockholders' equity. See "Risk Factors--See "Risk Factors--
    Implementation of Stock-Based Benefits to Management and Directors,
    Employment Contracts and Change in Control Provisions Will Increase Our
    Future Compensation Expense and Could Discourage Takeover Attempts--Stock-
    Based Incentive Plan and Employee Stock Ownership Plans," Footnote 3 to the
    tables under "Pro Forma Data" and "Management of the Association--Other
    Benefit Plans."     

                                       31
<PAGE>
 
                                 PRO FORMA DATA
   
     The actual net proceeds from the sale of the Common Stock cannot be
determined until the sale is completed. However, net proceeds are currently
estimated to be between $26.8 million and $36.6 million (or $42.1 million in the
event the Estimated Price Range is increased by 15%) based upon the following
assumptions: (i) 100% of the shares of common stock will be sold in the
subscription offering to holders of deposit accounts with a balance of $50 or
more in the Association as of June 30, 1997 ("Eligible Account Holders"), the
ESOP and holders of deposit accounts with a balance of $50 or more in the
Association as of September 30, 1998 ("Supplemental Eligible Account Holders");
(ii) directors, officers and employees of the Association and members of their
immediate families (collectively, "Insiders") will purchase an aggregate of $1.0
million of common stock and the ESOP will purchase 8% of the common stock sold
and issued to the Foundation; (iii) Sandler O'Neill & Partners, L.P. ("Sandler
O'Neill") will receive a fee equal to 1.25% of the aggregate purchase price of
shares sold in the subscription and community offerings, excluding shares
purchased by directors, officers, employees and any immediate family member
thereof and the ESOP for which Sandler O'Neill will not receive a fee; and (iv)
expenses of the conversion of the Association to stock form, the formation and
organization of the Company and its acquisition of the Association's capital
stock, and the sale by the Company of its common stock and issuance of shares to
the Foundation (the "Conversion"), excluding the marketing fees paid to Sandler
O'Neill, will be approximately $850,000. Actual Conversion expenses may vary
from those estimated.     

     Pro forma consolidated net income of the Company for the seven months ended
July 31, 1998 and for the year ended December 31, 1997, has been calculated as
if the Common Stock had been sold at the beginning of the respective periods and
the net proceeds had been invested at 5.37% (the one year U.S. Treasury bill
rate as of July 31, 1998).  The calculations have been based on the one year
Treasury rate, as opposed to the arithmetic average of the Association's average
yield on all interest-earning assets and average rate paid on deposits, as
contemplated by OTS regulations, because the Association will initially invest
the proceeds in shorter term assets at a lower yield, although it will seek to
more efficiently invest the proceeds over time.  The tables below do not reflect
the effect of withdrawals from deposit accounts for the purchase of Common Stock
or the effect of any possible use of the net Conversion proceeds.  The pro forma
after-tax yields for the Company and the Association are assumed to be 3.44% for
both the seven months ended July 31, 1998 and for the year ended December 31,
1997 based on an effective tax rate of 36%.  Historical and pro forma net
earnings per share amounts have been calculated by dividing historical and pro
forma amounts by the indicated number of shares of Common Stock issued, as
adjusted to give effect to the purchase of shares by the ESOP and the issuance
of shares to the Foundation.  Historical and pro forma stockholders' equity per
share amounts have been calculated by dividing historical and pro forma amounts
by the indicated number of shares of Common Stock issued.  No effect has been
given in the pro forma stockholders' equity calculations for the assumed
earnings on the net proceeds.

     The following pro forma information may not be representative of the
financial effects of the foregoing transactions at the dates on which such
transactions actually occur and should not be taken as indicative of future
results of operations.  Pro forma consolidated stockholders' equity represents
the difference between the stated amount of assets and liabilities of the
Company.  The pro forma consolidated stockholders' equity is not intended to
represent the fair market value of the Common Stock and may be stated in an
amount greater than amounts that would be available for distribution to
stockholders in the event of liquidation.

          The following tables summarize historical data of the Association and
pro forma data of the Company on a consolidated basis at or for the seven months
ended July 31, 1998 and at or for the year ended December 31, 1997, based on the
assumptions set forth above and in the table and should not be used as a basis
for projections of market value of the Common Stock following the Conversion.
The tables below give effect to Stock Awards reserved for grant under the Stock-
Based Incentive Plan, which is expected to be adopted by the Company following
the Conversion.  See Footnote 3 to the tables and "Management of the
Association-- Other Benefit Plans."  No effect has been given in the tables to
the possible issuance of additional shares of Common Stock upon the exercise of
stock options to be granted under the Stock-Based Incentive Plan, nor does book
value give any effect to the liquidation account to be established for the
benefit of Eligible Account Holders and Supplemental Eligible Account Holders
or, in the event of liquidation of the Association, to the tax effect of the bad
debt reserve and other factors.  See Footnote 6 to the tables below, "The
Conversion-- Liquidation Rights" and "Management of the Association-- Other
Benefit Plans."  THE FOLLOWING TABLES ASSUME THAT THE FOUNDATION IS APPROVED AS
PART OF THE CONVERSION AND THEREFORE GIVE EFFECT TO THE ISSUANCE OF AUTHORIZED
BUT UNISSUED SHARES OF THE COMPANY'S COMMON STOCK TO THE FOUNDATION CONCURRENTLY
WITH THE COMPLETION OF THE CONVERSION.  THE VALUATION RANGE (THE AGGREGATE
ESTIMATED PRO FORMA MARKET VALUE OF THE COMMON STOCK BEING OFFERED FOR SALE,
WHICH RANGES FROM $28.0 MILLION TO $37.8 MILLION, WITH A MIDPOINT OF $32.9
MILLION), AS SET FORTH HEREIN AND IN THE TABLES BELOW, TAKES INTO ACCOUNT THE
DILUTIVE IMPACT OF THE ISSUANCE OF SHARES TO THE FOUNDATION.

                                       32
<PAGE>
 
<TABLE>
<CAPTION>
                                                                        At or For the Seven Months Ended July 31, 1998
                                                             -------------------------------------------------------------------- 
                                                                                                                     4,351,025  
                                                                2,796,500        3,290,000        3,783,500        SHARES SOLD AT
                                                                 SHARES         SHARES SOLD AT   SHARES SOLD AT        $10.00    
                                                             SOLD AT $10.00        $10.00            $10.00       PER SHARE (15% 
                                                                PER SHARE        PER SHARE        PER SHARE            ABOVE     
                                                                (MINIMUM         (MIDPOINT        (MAXIMUM            MAXIMUM    
                                                              OF ESTIMATED       OF ESTIMATED     OF ESTIMATED     OF ESTIMATED  
                                                               PRICE RANGE)      PRICE RANGE)     PRICE RANGE)    PRICE RANGE)(8) 
                                                             ---------------  ----------------  ---------------  ---------------- 
                                                                       (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                                                         <C>              <C>              <C>              <C>  
Gross Proceeds............................................     $   27,965       $   32,900       $   37,835       $   43,510
Plus:  Shares issued to Foundation (equal to                                                                                
             8% of the stock sold in the Conversion.......          2,237            2,632            3,027            3,481
                                                               ----------       ----------       ----------       ----------
Pro forma market capitalization...........................     $   30,202       $   35,532       $   40,862       $   46,991
                                                               ==========       ==========       ==========       ==========
Gross proceeds............................................     $   27,965       $   32,900       $   37,835       $   43,510
Less:  Offering expenses and commissions..................         (1,157)          (1,213)          (1,269)          (1,334)
                                                               ----------       ----------       ----------       ----------
Estimated net proceeds....................................         26,808           31,687           36,556           42,176
Less:  Common Stock purchased by ESOP.....................         (2,416)          (2,843)          (3,269)          (3,759)
       Common Stock purchased by Stock-Based                                                                                 
             Incentive Plan...............................         (1,208)          (1,421)          (1,634)          (1,880)
                                                               ----------       ----------       ----------       ----------
 
    Estimated net proceeds, as adjusted...................     $   23,184       $   27,423       $   31,663       $   36,537
                                                               ==========       ==========       ==========       ==========
Consolidated net earnings (1):
   Historical.............................................     $    1,337       $    1,337       $    1,337       $    1,337
   Pro forma earnings on net proceeds.....................            465              550              635              733
   Less:  Pro forma ESOP adjustment (2)...................            (60)             (71)             (81)             (94)
             Pro forma Stock-Based Incentive Plan                                                                           
                 adjustment (3)...........................            (90)            (106)            (122)            (140)
                                                               ----------       ----------       ----------       ----------
     Pro forma net earnings...............................     $    1,652       $    1,710       $    1,769       $    1,836
                                                               ==========       ==========       ==========       ==========
Per share net earnings (1):
   Historical.............................................     $     0.48       $     0.41       $     0.35       $     0.31
   Pro forma earnings on net proceeds.....................           0.17             0.17             0.17             0.17
   Less: Pro forma ESOP adjustment (2)....................          (0.02)           (0.02)           (0.02)           (0.02)
       Pro forma Stock-Based Incentive Plan                         
                adjustment (3)............................          (0.03)           (0.03)           (0.03)           (0.03)
                                                               ----------       ----------       ----------       ---------
       Pro forma net earnings per share(4)................     $     0.60       $     0.53       $     0.47       $     0.43
                                                               ==========       ==========       ==========       ==========
Stockholders' equity:
   Historical.............................................     $   26,026       $   26,026       $   26,026       $   26,026
   Estimated net proceeds.................................         26,808           31,687           36,566           42,176
   Plus: Shares issued to Foundation......................          2,237            2,632            3,027            3,481
       Less:  After tax cost of Foundation (5)............         (1,432)          (1,684)          (1,937)          (2,228)
             Common Stock acquired by ESOP (2)............         (2,416)          (2,843)          (3,269)          (3,759)
             Common Stock acquired by Stock-Based
                Incentive Plan (3)........................         (1,208)          (1,421)          (1,634)          (1,880)
                                                               ----------       ----------       ----------       ----------
             Pro forma stockholders' equity (3)(5)(6)(7)..     $   50,015       $   54,397       $   58,779       $   63,816
                                                               ==========       ==========       ==========       ==========
Stockholders' equity per shares:
   Historical.............................................     $     8.62       $     7.32       $     6.37       $     5.54
   Estimated net proceeds.................................           8.88             8.92             8.95             8.98
   Plus: Shares issued to the Foundation..................           0.74             0.74             0.74             0.74
   Less: After tax cost of Foundation (5).................          (0.47)           (0.47)           (0.47)           (0.47)
         Common Stock acquired by ESOP (2)................          (0.80)           (0.80)           (0.80)           (0.80)
         Common Stock acquired by Stock-Based Incentive                                                                      
             Incentive Plan (3)...........................          (0.40)           (0.40)           (0.40)           (0.40)
                                                               ----------       ----------       ----------       ----------
       Pro forma stockholders' equity                                                                                       
             per share (3)(5)(6)(7).......................     $    16.57       $    15.31       $    14.39       $    13.59
                                                               ==========       ==========       ==========       ==========
Offering price as a percentage of pro forma                                                                                  
  stockholders' equity per share..........................          60.35%           65.32%           69.49%           73.58%
Offering price to pro forma net earnings per share
  (annualized)............................................           9.72x           11.01x           12.41x           13.57x
</TABLE>

                                                        (footnotes on next page)

                                       33
<PAGE>
 
___________________________
(1) Does not give effect to the non-recurring expense that is expected to be
    recognized in 1999 if the establishment of the Foundation is approved.  In
    that event, the Company will recognize an after-tax expense for the amount
    of the contribution to the Foundation which is expected to be $1.4 million,
    $1.7 million, $1.9 million, and $2.2 million at the minimum, midpoint,
    maximum, and 15% above the maximum of the Estimated Price Range,
    respectively.  In addition, assuming that the contribution to the Foundation
    was expensed during the seven month period ended July 31, 1998, pro forma
    net earnings (loss) per share would be $0.09, $0.02, ($0.04) and ($0.08) at
    each of the minimum, midpoint, maximum and 15% above the maximum of the
    Estimated Price Range, respectively.
    
(2) It is assumed that 8% of the shares of common stock sold in the Conversion
    and issued to the Foundation, will be purchased by the ESOP.  For purposes
    of this table, the funds used to acquire such shares are assumed to have
    been borrowed by the ESOP from the Company.  The amount to be borrowed is
    reflected as a reduction of stockholders' equity.  The Association intends
    to make annual contributions to the ESOP in an amount at least equal to the
    principal and interest requirement of the debt.  The Association's total
    annual payment of the ESOP debt is based upon 15 equal annual installments
    of principal, with an assumed interest rate at 8.5%.  The pro forma net
    earnings assume:  (i) that the Association's contribution to the ESOP is
    equivalent to the debt service requirement for the seven months ended July
    31, 1998, and was made at the end of the period; (ii) that 9,397, 11,055,
    12,713 and 14,620 shares at the minimum, midpoint, maximum and 15% above the
    maximum of the range, respectively, were committed to be released during the
    seven months ended July 31, 1998 at an average fair value of $10.00 per
    share in accordance with Statement of Position ("SOP") 93-6; and (iii) only
    the ESOP shares committed to be released were considered outstanding for
    purposes of the net earnings per share calculations.  See "Management of the
    Association-- Other Benefit Plans--Employee Stock Ownership Plan."

(3) Gives effect to the stock awards available for grant under the stock-based
    incentive plan expected to be adopted by the Company following the
    Conversion and presented for approval at a meeting of stockholders. The
    stock-based incentive plan intends to acquire an amount of common stock
    equal to 4% of the shares of common stock sold in the Conversion and issued
    to the Foundation, or 120,808, 142,128, 163,447 and 187,964 shares of common
    stock at the minimum, midpoint, maximum and 15% above the maximum of the
    Estimated Price Range, respectively, either through open market purchases,
    if permissible, or from authorized but unissued shares of common stock or
    treasury stock of the Company, if any. Funds used by the stock-based
    incentive plan to purchase the shares will be contributed to the stock-based
    incentive plan by the Company. In calculating the pro forma effect of the
    stock-based incentive plan, it is assumed that the shares were acquired by
    the stock-based incentive plan at the beginning of the period presented in
    open market purchases at the purchase price and that 20% of the amount
    contributed was an amortized expense during such period. The issuance of
    authorized but unissued shares of the Company's common stock to the stock-
    based incentive plan instead of open market purchases would dilute the
    voting interests of existing stockholders by approximately 3.8% and pro
    forma net earnings per share would be $0.58, $0.57, $0.46 and $0.41 at the
    minimum, midpoint, maximum, and 15% above the maximum of the range,
    respectively, and pro forma stockholders' equity per share would be $15.92,
    $14.72, $13.83 and $13.06 at the minimum, midpoint, maximum, and 15% above
    the maximum of the range, respectively. There can be no assurance that
    stockholder approval of the stock-based incentive plan will be obtained, or
    that the actual purchase price of the shares will be equal to $10 per share.
    See "Management of the Association--Other Benefit Plans."     

(4) Pro forma net earnings per share is the same for both the basic and diluted
    presentations.

(5) Assumes a combined federal and state effective income tax rate of 36%.
   
(6) No effect has been given to the issuance of additional shares of common
    stock upon the exercise of options to be granted under the stock-based
    incentive plan. An amount equal to 10% of the common stock sold in the
    Conversion and issued to the Foundation, or 302,022, 355,320, 408,618 and
    469,910 shares at the minimum, midpoint, maximum and 15% above the maximum
    of the Estimated Price Range, respectively, will be reserved for future
    issuance upon the exercise of options to be granted under the stock-based
    incentive plan. The issuance of common stock pursuant to the exercise of
    options under the stock-based incentive plan will result in the dilution of
    existing stockholders' interests. Assuming all options were exercised at the
    end of the period at an exercise price of $10.00 per share, the pro forma
    net earnings per share would be $0.53, $0.47, $0.42 and $0.38, respectively,
    and the pro forma stockholders' equity per share would be $15.96, $14.83,
    $13.99 and $13.26, respectively. See "Management of the Association--Other
    Benefit Plans."     

(7) The retained earnings of the Association will continue to be substantially
    restricted after the Conversion.  See "Dividend Policy," "The Conversion--
    Liquidation Rights" and "Regulation--Federal Regulation of Savings
    Institutions--Limitation on Capital Distributions."
   
(8) As adjusted to give effect to an increase in the number of shares which
    could occur due to an increase in the Estimated Price Range of up to 15% as
    a result of regulatory considerations or changes in market or general
    financial and economic conditions following the commencement of the
    subscription and community offerings.     

                                       34
<PAGE>
 
<TABLE>
<CAPTION>
                                                                     At or For the Fiscal Year Ended December 31, 1997
                                                           -------------------------------------------------------------------- 
                                                                                                                  4,351,025 
                                                              2,796,500         3,290,050        3,783,500       Shares Sold  
                                                               Shares          Shares Sold      Shares Sold       at $10.00    
                                                            Sold at $10.00      at $10.00        at $10.00        Per Share    
                                                              Per Share         Per Share        Per Share        (15% above   
                                                              (Minimum         (Midpoint        (Maximum           Maximum      
                                                            of Estimated       of Estimated     of Estimated     of Estimated 
                                                            Price Range)       Price Range)     Price Range)    Price Range)(8)
                                                           --------------     -------------    --------------   -----------------
                                                                     (Dollars in Thousands, Except Per Share Amounts)
<S>                                                       <C>              <C>             <C>              <C>    
Gross Proceeds........................................      $  27,965          $   32,900         $  37,835        $    43,510     
Plus: Shares issued to Foundation (equal to                                                                                       
         8% of the  stock sold in                                                                                                 
         the Conversion...............................          2,237               2,632             3,027              3,481     
                                                           --------------      --------------    --------------    ---------------
Pro forma market capitalization.......................     $   30,202          $   35,532         $  40,862        $    46,991     
                                                           ==============      ==============     =============    ===============
Gross proceeds........................................     $   27,965          $   32,900         $  37,835        $    43,510     
                                                                                                                                  
Less: Offering expenses and commissions...............         (1,157)             (1,213)           (1,269)            (1,334)    
                                                           --------------      --------------    --------------    ---------------
Estimated net proceeds................................         26,808              31,687            36,556             42,176     
                                                                                                                                  
Less: Common Stock purchased by ESOP..................         (2,416)             (2,843)           (3,269)            (3,759)    
      Common Stock purchased by                                                                                                   
         Stock-Based Incentive Plan...................         (1,218)             (1,421)           (1,634)            (1,880)    
                                                           --------------     ---------------    --------------    ---------------
   Estimated net proceeds, as adjusted................     $   23,184         $    27,423        $   31,663        $    36,537     
                                                           ==============     ===============    ==============    ===============
Consolidated net earnings (1):                                                                                                    
   Historical.........................................     $    2,266         $     2,266        $    2,266        $     2,266     
   Pro forma earnings on net proceeds.................            798                 943             1,089              1,257     
   Less: Pro forma ESOP adjustment (2)................           (103)               (121)             (139)              (160)    
      Pro forma Stock-Based Incentive                                                                                             
         Plan adjustment (3)..........................           (155)               (182)             (209)              (241)    
                                                           --------------     ---------------    --------------    ---------------
         Pro forma net earnings.......................     $    2,806         $     2,906        $    3,007        $     3,122     
                                                           ==============     ===============    ==============    ===============
Per share net earnings (1):                                                                                                       
   Historical.........................................     $     0.81         $      0.69        $     0.60        $      0.52     
   Pro forma earnings on net proceeds.................           0.29                0.29              0.29               0.29     
   Less: Pro forma ESOP adjustment (2)................          (0.04)              (0.04)            (0.04)             (0.04)    
      Pro forma Stock-Based Incentive Plan                                                                                        
         adjustment (3)...............................          (0.06)              (0.06)            (0.06)             (0.06)    
                                                           --------------     ---------------    --------------    ---------------
      Pro forma net earnings per share (4)............     $     1.00         $      0.88        $     0.79        $      0.71     
                                                           ==============     ===============    ==============    ===============
Stockholders' equity:                                                                                                             
   Historical.........................................     $   24,689         $    24,689        $   24,689        $    24,689     
   Estimated net proceeds.............................         26,808              31,687            36,566             42,176     
   Plus: Shares issued to Foundation..................          2,237               2,632             3,027              3,481     
      Less: After tax cost of Foundation (5)..........         (1,432)             (1,684)           (1,937)            (2,228)    
         Common Stock acquired by ESOP (2)............         (2,416)             (2,843)           (3,269)            (3,759)    
         Common Stock acquired by                                                                                                 
           Stock-Based Incentive Plan (3).............         (1,208)             (1,421)           (1,634)            (1,880)    
                                                           --------------     ---------------    --------------    ---------------
         Pro forma stockholders'                                                                                                   
           equity (3)(5)(6)(7)........................     $   48,678         $    53,060        $   57,442        $    62,479     
                                                           ==============     ===============    ==============    ===============
Stockholders' equity per share:                                                                                                   
      Historical......................................     $     8.17         $      6.95        $     6.04        $      5.25     
      Estimated net proceeds..........................           8.88                8.92              8.95               8.98     
      Plus: Shares issued to the Foundation...........           0.74                0.74              0.74               0.74     
      Less: After tax cost of Foundation (5)..........          (0.47)              (0.47)            (0.47)             (0.47)    
      Common Stock acquired by ESOP (2)...............          (0.80)              (0.80)            (0.80)             (0.80)    
      Common Stock acquired by Stock-Based                                                                                        
         Incentive Plan (3)...........................          (0.40)              (0.40)            (0.40)             (0.40)    
                                                           --------------     ---------------    --------------    ---------------
      Pro forma stockholders' equity per                                                                                          
         share (3)(5)(6)(7)...........................     $    16.12         $     14.94        $    14.06        $     13.30     
                                                           ==============     ===============    ==============    ===============
Offering price as a percentage of pro forma                                                                                       
  stockholders' equity per share......................          62.03 %             66.93%            71.12%             75.19%    
Offering price to pro forma net earnings per share....          10.00 x             11.36x            12.66x             14.08x    
                                                                       
</TABLE>                                                               
                                                                       
                           (footnotes on -next page)
                                                                       
                                       35     
<PAGE>
 
___________________________
(1) Does not give effect to the non-recurring expense that is expected to be
    recognized in 1999 if the establishment of the Foundation is approved. In
    that event, the Company will recognize an after-tax expense for the amount
    of the contribution to the Foundation which is expected to be $1.4 million,
    $1.7 million, $1.9 million, and $2.2 million at the minimum, midpoint,
    maximum, and 15% above the maximum of the Estimated Price Range,
    respectively.
    
(2) It is assumed that 8% of the shares of common stock sold in the Conversion
    and issued to the Foundation, will be purchased by the ESOP. For purposes of
    this table, the funds used to acquire such shares are assumed to have been
    borrowed by the ESOP from the Company. The amount to be borrowed is
    reflected as a reduction of stockholders' equity. The Association intends to
    make annual contributions to the ESOP in an amount at least equal to the
    principal and interest requirement of the debt. The Association's total
    annual payment of the ESOP debt is based upon 15 equal annual installments
    of principal, with an assumed interest rate at 8.5%. The pro forma net
    earnings assume: (i) that the Association's contribution to the ESOP is
    equivalent to the debt service requirement for the year ended December 31,
    1997, and was made at the end of the period; (ii) that 16,109, 18,951,
    21,794 and 25,063 shares at the minimum, midpoint, maximum and 15% above the
    maximum of the range, respectively, were committed to be released during the
    year ended December 31, 1997 at an average fair value of $10.00 per share in
    accordance with Statement of Position ("SOP") 93-6; and (iii) only the ESOP
    shares committed to be released were considered outstanding for purposes of
    the net earnings per share calculations. See "Management of the 
    Association--Other Benefit Plans--Employee Stock Ownership Plan."     
    
(3) Gives effect to the stock awards available for grant under the stock-based
    incentive plan expected to be adopted by the Company following the
    Conversion and presented for approval at a meeting of stockholders. Stock-
    based incentive plan intends to acquire an amount of common stock equal to
    4% of the shares of common stock sold in the Conversion and issued to the
    Foundation, or 120,808, 142,128, 163,447 and 187,964 shares of common stock
    at the minimum, midpoint, maximum and 15% above the maximum of the Estimated
    Price Range, respectively, either through open market purchases, if
    permissible, or from authorized but unissued shares of common stock or
    treasury stock of the Company, if any. Funds used by the stock-based
    incentive plan to purchase the shares will be contributed to the stock-based
    incentive plan by the Company. In calculating the pro forma effect of the
    stock-based incentive plan, it is assumed that the shares were acquired by
    stock-based incentive plan at the beginning of the period presented in open
    market purchases at the purchase price and that 20% of the amount
    contributed was an amortized expense during such period. The issuance of
    authorized but unissued shares of the Company's common stock to the stock-
    based incentive plan instead of open market purchases would dilute the
    voting interests of existing stockholders by approximately 3.8% and pro
    forma net earnings per share would be $0.98, $0.86, $0.78 and $0.70 at the
    minimum, midpoint, maximum, and 15% above the maximum of the range,
    respectively, and pro forma stockholders' equity per share would be $15.50,
    $14.36, $13.52 and $12.78 at the minimum, midpoint, maximum, and 15% above
    the maximum of the range, respectively. There can be no assurance that
    stockholder approval of the stock-based incentive plan will be obtained, or
    that the actual purchase price of the shares will be equal to $10 per share.
    See "Management of the Association--Other Benefit Plans."        

(4) Pro forma net earnings per share is the same for both the basic and diluted
    presentations.

(5) Assumes a combined federal and state effective income tax rate of 36%.
    
(6) No effect has been given to the issuance of additional shares of common
    stock upon the exercise of options to be granted under the stock-based
    incentive plan. An amount equal to 10% of the common stock sold in the
    Conversion and issued to the Foundation, or 302,022, 355,320, 408,618, and
    469,910 shares at the minimum, midpoint, maximum and 15% above the maximum
    of the Estimated Price Range, respectively, will be reserved for future
    issuance upon the exercise of options to be granted under the stock-based
    incentive plan. The issuance of common stock pursuant to the exercise of
    options under the stock-based incentive plan will result in the dilution of
    existing stockholders' interests. Assuming all options were exercised at the
    end of the period at an exercise price of $10.00 per share, the pro forma
    net earnings per share would be $0.91, $0.80, $0.72 and $0.85, respectively,
    and the pro forma stockholders' equity per share would be $15.56, $14.48,
    $13.69 and $13.00, respectively. See "Management of the Association--Other
    Benefit Plans."       

(7) The retained earnings of the Association will continue to be substantially
    restricted after the Conversion. See "Dividend Policy," "The Conversion--
    Liquidation Rights" and "Regulation--Federal Regulation of Savings
    Institutions--Limitation on Capital Distributions."
    
(8) As adjusted to give effect to an increase in the number of shares which
    could occur due to an increase in the Estimated Price Range of up to 15% as
    a result of regulatory considerations or changes in market or general
    financial and economic conditions following the commencement of the
    subscription and community offerings.       

                                       36
<PAGE>
 
                          COMPARISON OF VALUATION AND
                    PRO FORMA INFORMATION WITH NO FOUNDATION
    
     In the event that the Foundation was not being established as part of the
Conversion, FinPro has estimated that the pro forma market capitalization of the
Association would be approximately $38.0 million, at the midpoint, which is
approximately $2.5 million greater than the pro forma market capitalization of
the Association if the Foundation is approved by members of the Association and
would result in approximately a $5.1 million increase, or 15.5%, in the amount
of common stock offered for sale in the Conversion. The pro forma price to book
ratio and pro forma price to earnings ratio would be approximately the same
under both the current appraisal and the estimate of the value of the Company
without the Foundation. Further, assuming the midpoint of the Estimated Price
Range, pro forma stockholders' equity per share and pro forma earnings per share
would be substantially the same with the Foundation as without the Foundation.
In this regard, pro forma stockholders' equity per share and pro forma net
income per share would be $15.31 and $0.51, respectively, at the midpoint of the
estimate, assuming no Foundation, and $15.31 and $0.53, respectively, with the
Foundation. The pro forma price to book ratio and the pro forma price to
earnings ratio are 65.32% and 11.44x, respectively, at the midpoint of the
estimate, assuming no Foundation and are 65.32% and 11.01x, respectively, with
the Foundation. This estimate by FinPro was prepared at the request of the OTS
and is solely for purposes of providing members with sufficient information with
which to make an informed decision on the Foundation. There is no assurance that
in the event the Foundation is not approved at the special meeting of members
that the appraisal prepared at that time would conclude that the pro forma
market value of the Company would be the same as that estimated herein. Any
appraisal prepared at that time would be based on the facts and circumstances
existing at that time, including, among other things, market and economic
conditions.        

     For comparative purposes only, set forth below are pricing ratios and
financial data and ratios, at the minimum, midpoint, maximum and maximum, as
adjusted, of the Estimated Price Range, assuming the Conversion was completed at
July 31, 1998, using the assumptions set forth in "Pro Forma Data."
<TABLE>
<CAPTION>
                                                                                                                At the Maximum,  
                                      At the Minimum        At the Midpoint           At the Maximum               as Adjusted 
                                -----------------------  -----------------------  -----------------------   ----------------------
                                   WITH         NO          WITH         NO          WITH         NO          WITH         NO
                                FOUNDATION   FOUNDATION  FOUNDATION   FOUNDATION  FOUNDATION   FOUNDATION  FOUNDATION   FOUNDATION
                                ----------   ----------  ----------   ----------  ----------   ----------  ----------   ----------
                                                                                    (DOLLARS IN THOUSANDS) 
<S>                              <C>          <C>         <C>          <C>         <C>          <C>         <C>          <C>  
Estimated offering amount.......  $ 27,965     $ 32,300    $ 32,900     $ 38,000    $ 37,835     $ 43,700    $ 43,510     $ 50,255
Pro forma market
 capitalization.................    30,202       32,300      35,532       38,000      40,862       43,700      46,991       50,255
Pro forma total assets..........   283,698      286,924     288,080      291,875     292,462      296,825     297,499      302,519
Pro forma total liabilities.....   233,683      233,683     233,683      233,683     233,683      233,683     233,683      233,683
Pro forma stockholders'
 equity.........................    50,015       53,241      54,397       58,192      58,779       63,142      63,816       68,836
Pro forma consolidated net
  earnings......................     1,652        1,723       1,710        1,793       1,769        1,864       1,836        1,946
Pro forma stockholders'
  equity per share..............     16.57        16.49       15.31        15.31       14.39        14.45       13.59        13.70
Pro forma consolidated net
  earnings per share............      0.60         0.58        0.53         0.51        0.47         0.46        0.43         0.43
Pro Forma Pricing Ratios:
    Offering Price as a
     percentage of pro
     forma stockholders'
     equity per share...........     60.35%       60.64%      65.32%       65.32%      69.49%       69.20%      73.58%       72.99%
    Offering price to pro
     forma net earnings per
     share (annualized).........      9.72x       10.06x      11.01x       11.44x      12.41x       12.68x      13.57x       13.57x
    Offering price to assets....     10.65%       11.26%      12.33%       13.02%      13.97%       14.72%      15.80%       16.61%
Pro Forma Financial Ratios:
    Return on Assets............      1.00%        1.03%       1.02%        1.05%       1.04%        1.08%       1.06%        1.10%
    Return on stockholders'
     equity.....................      5.66%        5.55%       5.39%        5.28%       5.16%        5.06%       4.93%        4.85%
    Stockholders' equity
     to assets..................     17.63%       18.56%      18.88%       19.94%      20.10%       21.27%      21.45%       22.75%
</TABLE>

                                       37
<PAGE>
 
                   SOUTH JERSEY SAVINGS AND LOAN ASSOCIATION
                              STATEMENTS OF INCOME

   The following Statements of Income of the Association for the years ended
December 31, 1997, 1996 and 1995 have been audited by Deloitte & Touche, LLP,
independent auditors, whose report thereon is included elsewhere in this
Prospectus. With respect to the information for the seven months ended July 31,
1998 and 1997, which is unaudited, in the opinion of management, all adjustments
for a fair presentation of such interim periods have been included and are of a
normal recurring nature. Results for the seven months ended July 31, 1998, are
not necessarily indicative of the results that may be expected for the year
ending December 31, 1998. These Statements of Income should be read in
conjunction with the Financial Statements and notes thereto and Management's
Discussion and Analysis of Financial Condition and Results of Operations
included elsewhere in this Prospectus.

<TABLE>
<CAPTION>
                                                   FOR THE SEVEN MONTHS                 FOR THE YEAR ENDED 
                                                      ENDED JULY 31,                        DECEMBER 31,      
                                               --------------------------       --------------------------------------  
                                                  1998           1997              1997           1996         1995
                                               -----------    -----------       -----------   -----------  ----------- 
<S>                                          <C>            <C>               <C>           <C>           <C>    
Interest income:                        
   Loans..............................         $ 4,681,019    $ 4,881,565       $ 8,322,469   $ 8,549,929  $ 8,918,175
   Mortgage-backed securities.........           2,018,253      1,986,097         3,434,287     2,960,443    2,529,125
   Investment securities:                                                  
      Taxable.........................           3,893,513      3,307,399         5,849,573     5,445,569    4,708,680
      Non-taxable.....................                  --             --                --            --       15,981
                                               -----------    -----------       -----------   -----------  ----------- 
        Total interest income.........          10,592,785     10,175,061        17,606,329    16,955,941   16,171,961
Interest expense:                                                          
   Deposits...........................           5,665,348      5,368,124         9,318,673     9,117,553    8,579,780
   FHLB advances and other............               6,762          6,794            11,674        11,971       11,642
                                               -----------    -----------       -----------   -----------  ----------- 
      Total interest expense..........           5,672,110      5,374,918         9,330,347     9,129,524    8,591,422
                                               -----------    -----------       -----------   -----------  ----------- 
Net interest income...................           4,920,675      4,800,143         8,275,982     7,826,417    7,580,539
Provision for loan losses.............             175,000        233,333           400,000       180,000      180,000
                                               -----------    -----------       -----------   -----------  ----------- 
Net interest income after provision     
   for loan losses....................           4,745,675      4,566,810         7,875,982     7,646,417    7,400,539
Noninterest Income:                                                        
   Service charges and other fees.....             349,793        356,515           623,372       668,779      605,383
   Gain (loss) on sale of:                                                 
       Real estate owned..............                  --             --           (14,654)           --       16,197
       Loans..........................                  --             --                --            --        9,016
   Other..............................               4,767          8,132            14,007        12,636       22,487
                                               -----------    -----------       -----------   -----------  ----------- 
        Total noninterest income......             354,560        364,647           622,725       681,415      653,083
Noninterest expense:                                                       
   Personnel..........................           1,845,000      1,736,255         2,976,599     2,919,817    2,717,349
   Fixed asset........................             424,838        413,439           723,206       668,676      600,015
   Federal deposit insurance..........              80,170         81,506           138,217       455,811      462,595
   SAIF assessment....................                  --             --                --     1,313,798           --
   Service bureau.....................             206,440        193,687           326,529       326,022      315,925
   Advertising........................              39,456         32,821            55,497        76,330       72,023
   Other..............................             415,684        444,534           739,854       757,168      741,643
                                               -----------    -----------       -----------   -----------  ----------- 
      Total noninterest expense.......           3,011,588      2,902,242         4,959,902     6,517,622    4,909,550
                                               -----------    -----------       -----------   -----------  ----------- 
Income before income taxes............           2,088,647      2,029,215         3,538,805     1,810,210    3,144,072
Income taxes..........................             751,800        730,100         1,273,300       653,800    1,120,400
                                               -----------    -----------       -----------   -----------  ----------- 
Net income............................         $ 1,336,847    $ 1,299,115       $ 2,265,505   $ 1,156,410  $ 2,023,672
                                               ===========    ===========       ===========   ===========  =========== 
</TABLE>

                SEE ACCOMPANYING NOTES TO FINANCIAL STATEMENTS.

                                       38
<PAGE>
 
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

GENERAL

     The Company has only recently been formed and, accordingly, has no results
of operations. The Association's results of operations are dependent primarily
on net interest income, which is the difference between the income earned on its
loan and investment portfolios and its cost of funds, consisting of the interest
paid on deposits and borrowings. Results of operations are also affected by the
Association's provision for loan losses, security sales activities, service
charges and other fee income, and noninterest expense. The Association's
noninterest expense principally consists of compensation and employee benefits,
office occupancy and equipment expense, federal deposit insurance premiums, data
processing, advertising and business promotion and other expenses. Results of
operations are also significantly affected by general economic and competitive
conditions, particularly changes in interest rates, government policies and
actions of regulatory authorities.

FORWARD-LOOKING STATEMENTS

     This Prospectus contains forward-looking statements which are based on
assumptions and describe future plans, strategies and expectations of the
Company. These forward-looking statements are generally identified by use of the
words "believe," "expect," "intend," "anticipate," "estimate," "project," or
similar expressions. The Company's ability to predict results or the actual
effect of future plans or strategies is inherently uncertain. Factors which
could have a material adverse effect on the operations of the Company and the
subsidiaries include, but are not limited to, changes in interest rates, general
economic conditions, legislative/regulatory changes, monetary and fiscal
policies of the U.S. Government, including policies of the U.S. Treasury and the
Federal Reserve Board, the quality or composition of the loan or investment
portfolios, demand for loan products, deposit flows, competition, demand for
financial services in the Company's market area and accounting principles and
guidelines. These risks and uncertainties should be considered in evaluating
forward-looking statements and undue reliance should not be placed on such
statements. The Company does not undertake -- and specifically disclaims any
obligation -- to publicly release the result of any revisions which may be made
to any forward-looking statements to reflect events or circumstances after the
date of such statements or to reflect the occurrence of anticipated or
unanticipated events.

MANAGEMENT STRATEGY

     The Association operates as a family and consumer-oriented community
savings and loan association, offering traditional savings deposit and loan
products to its local community. In recent years, the Association's strategy has
been to maintain profitability while managing its equity position and limiting
its credit and interest rate risk exposure. To accomplish these objectives, the
Association has sought to:

     .    Control credit risk by emphasizing the origination of single-family,
          owner-occupied residential mortgage loans and consumer loans,
          consisting primarily of home equity loans and lines of credit and
          education loans

     .    Offer superior service and competitive rates to increase its core
          deposit base

     .    Invest funds in excess of loan demand in mortgage-backed and
          investment securities

     .    Control operating expenses

     In recent years, most locally headquartered competitors in the
Association's primary market area have been acquired by larger, regional
financial institutions, resulting in a reduced presence of local, community-
based institutions. The Association believes that this reduction of community-
based institutions has created opportunities for the Association, as one of the
few remaining locally headquartered financial institutions in its primary market
area, to achieve controlled asset growth and moderate geographic expansion. To
take advantage of this perceived opportunity, the Association intends to
continue its current operating strategy in an effort to enhance its long-term
profitability while maintaining a reasonable level of interest rate risk. The
Association also intends to enhance its current operating strategy by expanding
the products and services it offers, as necessary, in order to improve its
market share in its primary market

                                       39
<PAGE>
 
area. In this regard, the Association has begun to offer new IRA deposit
products and has recently introduced 24 hour banking by telephone with voice
response capabilities. The Association may also seek to expand its lending
activities into areas outside of its primary market area. See "Risk Factors --
Low Demand for Mortgage Loans and Diminished Loan Growth."

MANAGEMENT OF INTEREST RATE RISK AND MARKET RISK ANALYSIS

     QUALITATIVE INFORMATION ABOUT MARKET RISK

     The principal objective of the Association's interest rate risk management
is to evaluate the interest rate risk included in balance sheet accounts,
determine the level of risk appropriate given the Association's business
strategy, operating environment, capital and liquidity requirements and
performance objectives, and manage the risk consistent with the Association's
Interest Rate Risk Management Policy. Through such management, the Association
seeks to reduce the vulnerability of its operations to changes in interest
rates. The Board of Directors is responsible for reviewing asset/liability
policies and interest rate risk position. The Board of Directors reviews the
Association's interest rate risk position on a quarterly basis. In connection
with such review, the Board evaluates the Association's business activities and
strategies, the effect of those strategies on the Association's net interest
margin, the market value of the portfolio, and the effect the changes in
interest rates will have on the Association's portfolio and exposure limits. The
extent of the movement of interest rates is an uncertainty that could have a
negative impact on the earnings of the Association. See "Risk Factors--
Sensitivity to Changes in Interest Rates."

     In recent years, the Association has utilized the following strategies to
manage interest rate risk: (1) emphasizing and competitively pricing its
adjustable-rate and shorter-term (up to 15 years) fixed-rate loan products in an
effort to make those products more attractive to potential borrowers; and (2)
investing in shorter-term securities which generally bear lower yields, compared
to longer-term investments, but which better position the Association for
increases in market interest rates.

     QUANTITATIVE INFORMATION ABOUT MARKET RISK
     
     NET PORTFOLIO VALUE.  The Association's interest rate sensitivity is
primarily monitored by management through the use of a model which internally
generates estimates of the change in the Association's net portfolio value
("NPV") over a range of interest rate scenarios.  NPV is the present value of
expected cash flows from assets, liabilities, and off-balance sheet contracts.
The NPV ratio, under any interest rate scenario, is defined as the NPV in that
scenario divided by the market value of assets in the same scenario.  The OTS
model is based upon data submitted on the Association's quarterly Thrift
Financial Reports.  See "Regulation--Federal Regulation of Savings
Institutions."  The following table sets forth the Association's NPV as of June
30, 1998 (the latest NPV analysis prepared by the OTS), as calculated by the
OTS.       

<TABLE>
    
<CAPTION>
Change in                                                           NPV as Percent of  
Interest Rates              Net Portfolio Value                      Value of Assets     
In Basis Points     -----------------------------------      ------------------------------      
(Rate Shock)        Amount       $ Change     % Change          NVP Ratio       Change(1)
- ---------------    --------      ---------    ---------         ---------       --------- 
                          (DOLLARS IN THOUSANDS)                         
<S>               <C>         <C>           <C>                  <C>             <C>    
400                 $29,269       $(3,700)       (11)%              11.57%          (84)
300                  30,737        (2,232)         (7)              11.98           (43)
200                  32,092          (877)         (3)              12.34            (7)
100                  33,026            57          --               12.54            13
Static               32,969            --          --               12.41            --
(100)                33,107           138          --               12.33            (8)
(200)                32,681          (288)         (1)              12.07           (34)
(300)                32,974             5          --               12.04           (37)
(400)                33,519           550           2               12.09           (32)
- ---------------------------                                              
</TABLE> 
                                                                        
(1)   Expressed in basis points.

                                       40
<PAGE>
 
     Shortcomings are inherent in the methodology used in the above interest
rate risk measurements. Modeling changes in NPV require the making of
assumptions which may or may not reflect the manner in which actual yields and
costs respond to changes in market interest rates. In this regard, the NPV model
presented assumes that the composition of the Association's interest sensitive
assets and liabilities existing at the beginning of a period remains constant
over the period being measured and also assumes that a particular change in
interest rates is reflected uniformly across the yield curve regardless of the
duration to maturity or repricing of specific assets and liabilities.
Accordingly, although the NPV table provides an indication of the Association's
interest rate risk exposure at a particular point in time, such measurements are
not intended to and do not provide a precise forecast of the effect of changes
in market interest rates on the Association's net interest income and will
differ from actual results.

ANALYSIS OF NET INTEREST INCOME

     Net interest income represents the difference between income on interest-
earning assets and expense on interest-bearing liabilities. Net interest income
also depends upon the relative amounts of interest-earning assets and interest-
bearing liabilities and the interest rate earned or paid on them.

                                       41
<PAGE>
 
  AVERAGE BALANCE SHEETS. The following tables set forth information relating to
the Association at and for the seven months ended July 31, 1998 and 1997 and for
the years ended December 31, 1997, 1996 and 1995. The average yields and costs
are derived by dividing income or expense by the average balance of interest-
earning assets or interest-bearing liabilities, respectively, for the periods
shown, except where noted otherwise, and reflect annualized yields and costs.
Average balances are derived from average monthly balances. The use of average
monthly balances rather than average daily balances does not result in any
material differences in the following presentation. The yields and costs include
fees which are considered adjustments to yields.

<TABLE>
<CAPTION>
 
                                                                              For the Seven Months Ended July 31,
                                                            ---------------------------------------------------------------------  
                                      AT JULY 31, 1998                   1998                                 1997
                                  ---------------------     -----------------------------    ------------------------------------
                                                                                 Average                               Average 
                                               Yield/       Average              Yield/       Average                   Yield/ 
                                    Balance     Rate        Balance   Interest    Rate        Balance     Interest      Rate  
                                  ----------  ---------     ------------------------------   ------------------------------------ 
                                                            (Dollars in Thousands)                     
<S>                               <C>          <C>       <C>        <C>         <C>         <C>         <C>         <C> 
ASSETS:                                                                                                
INTEREST EARNING ASSETS:                                                                               
   Loans (1):                                                                                          
      Real estate...............    $ 82,105      7.89%    $82,006     $ 3,782     7.91%      $85,343      $ 3,944      7.92%
      Consumer..................      17,458      8.55      17,930         899     8.63        18,632          938      8.67
                                    --------              --------     -------               --------      -------
        Total loans.............      99,563      8.01      99,936       4,681     8.06       103,975        4,882      8.06
   Mortgage-backed securities...      48,352      7.35      46,516       2,018     7.44        43,972        1,986      7.74
   Investment securities (2):
    Taxable.....................      88,305      6.74      84,226       3,371     6.86        77,478        2,996      6.63
    Non-taxable (3).............          --        --          --          --       --            --           --        --
   Interest-bearing deposits....      14,796      6.42      16,208         523     5.55         9,880          311      5.41
                                    --------              --------     -------               --------      -------
        Total interest-earning
         assets.................     251,016      7.34     246,886      10,593     7.36       235,305       10,175      7.42
Noninterest-earning assets......       8,693                 7,372                              6,831
                                    --------              --------                           --------
        Total assets............    $259,709              $254,258                           $242,136
                                    ========              ========                           ========
LIABILITIES AND EQUITY:
INTEREST-BEARING LIABILITIES:
   Deposits.....................    $231,156      4.30    $226,907       5,665     4.30      $217,188        5,368      4.26
   FHLB advances................         176      6.62         176           7     6.61           176            7      6.65
                                    --------              --------     -------               --------      -------
        Total interest-bearing
         liabilities............     231,332      4.30%    227,083       5,672     4.30       217,364        5,375      4.26
                                                                       -------                             ------- 
    Noninterest-bearing
     liabilities................       2,351                 1,804                              1,697
                                    --------              --------                           --------
        Total liabilities.......     233,683               228,887                            219,061
   Equity.......................      26,026                25,371                             23,075
                                    --------              --------                           --------
        Total liabilities
        and equity..............    $259,709              $254,258                           $242,136
                                    ========              ========                           ========
   Net interest-earning assets..                          $ 19,803                           $ 17,941
                                                          ========                           ========
   Net interest income/interest
    rate spread (4).............                  3.04%                 $ 4,921     3.06%                   $ 4,800      3.16%
                                                  ====                  =======     ====                    =======      ====
   Net interest margin as  
    a percentage of interest-
     earning assets (5).........                                           3.40%                               3.48%
                                                                        =======                             =======
   Ratio of interest-earning 
    assets to interest-bearing
       liabilities..............      108.51%               108.72%                            108.25%
                                    ========              ========                           ========     
- -------------------------                                                                                
</TABLE>
(1) Balances are net of deferred loan origination costs, undisbursed proceeds of
    construction loans in process, and include nonperforming loans.
(2) Includes investment securities held-to-maturity and stock in the FHLB New
    York.
(3) Interest and Yield/Rate are presented on a taxable equivalent basis using
    the combined Federal and state income tax marginal rate of 36% for 1995.
(4) Net interest rate spread represents the difference between the weighted
    average yield on interest-earning assets and the weighted average cost of
    interest-bearing liabilities.
(5) Net interest margin represents net interest income as a percentage of
    average interest-earning assets.

                                       42
<PAGE>
 
<TABLE>
<CAPTION>
                                                                   FOR THE YEARS ENDED DECEMBER 31,
                                   ------------------------------------------------------------------------------------------------
                                                1997                             1996                             1995
                                   ------------------------------   ------------------------------   ------------------------------
                                                          AVERAGE                          AVERAGE                          AVERAGE
                                    AVERAGE                YIELD/    AVERAGE                YIELD/    AVERAGE                YIELD/
                                    BALANCE    INTEREST     RATE     BALANCE    INTEREST     RATE     BALANCE    INTEREST     RATE
                                   ---------   --------   -------   ---------   --------   -------   ---------   --------   -------
                                                                   (DOLLARS IN THOUSANDS)
<S>                                <C>         <C>        <C>       <C>         <C>        <C>       <C>         <C>       <C>
INTEREST EARNING ASSETS:
  Loans (1):
    Real estate..................   $ 84,564    $ 6,705      7.93%   $ 88,209    $ 7,007      7.94%   $ 91,259    $ 7,360     8.06%
    Consumer.....................     18,691      1,618      8.66      17,559      1,543      8.79      17,235      1,558     9.04
                                    --------    -------              --------    -------              --------    -------
      Total loans................    103,255      8,323      8.06     105,768      8,550      8.08     108,494      8,918     8.22
  Mortgage-backed securities.....     44,506      3,434      7.72      37,609      2,960      7.87      31,152      2,529     8.12
  Investment securities (2):
    Taxable......................     78,114      5,244      6.71      77,974      4,941      6.34      69,371      4,122     5.94
    Non-taxable (3)..............         --         --        --          --         --        --         190         25    13.16
   Interest-bearing deposits.....     11,152        605      5.42       9,892        505      5.10      10,689        587     5.49
                                    --------    -------              --------    -------              --------    -------
      Total interest-earning
        assets...................    237,027     17,606      7.43     231,243     16,956      7.33     219,896     16,181     7.35
Noninterest-earning assets.......      7,037                            6,794                            6,798
                                    --------                         --------                         --------
      Total assets...............   $244,064                         $238,037                         $226,694
                                    ========                         ========                         ========

INTEREST-BEARING LIABILITIES:
  Deposits.......................   $218,553      9,318      4.26    $213,715      9,118      4.27    $204,220      8,579     4.20
  FHLB advances..................        176         12      6.82         176         12      6.82         176         12     6.82
                                    --------    -------              --------    -------              --------    -------
      Total interest-bearing
        liabilities..............    218,729      9,330      4.27     213,891      9,130      4.27     204,396      8,591     4.20
  Noninterest-bearing
    liabilities..................      1,787                            2,171                            2,014
                                    --------                         --------                         --------
      Total liabilities..........    220,516                          216,062                          206,410
  Equity.........................     23,548                           21,975                           20,284
                                    --------                         --------                         --------
      Total liabilities
         and equity..............   $244,064                         $238,037                         $226,694
                                    ========                         ========                         ========
  Net interest-earning assets....   $ 18,298                         $ 17,352                         $ 15,500
                                    ========                         ========                         ========
  Net interest income/
    interest rate spread (4).....               $ 8,276      3.16%               $ 7,826      3.06%               $ 7,590     3.15%
                                                =======      ====                =======      ====                =======    =====
  Net interest margin as a
    percentage of interest-
    earning assets (5)...........                  3.49%                            3.38%                            3.45%
                                                =======                          =======                          =======
  Ratio of interest-earning
    assets to interest-
    bearing liabilities..........     108.37%                          108.11%                          107.58%
                                    ========                         ========                         ======== 
</TABLE>
_________________________________
(1) Balances are net of deferred loan origination costs, undisbursed proceeds of
    construction loans in process, and include nonperforming loans.
(2) Includes investment securities held-to-maturity and stock in the FHLB New
    York.
(3) Interest and Yield/Rate are presented on a taxable equivalent basis using
    the combined Federal and state income tax marginal rate of 36% for 1995.
(4) Net interest rate spread represents the difference between the weighted
    average yield on interest-earning assets and the weighted average cost of
    interest-bearing liabilities.
(5) Net interest margin represents net interest income as a percentage of
    average interest-earning assets.

                                       43
<PAGE>
 
     RATE/VOLUME ANALYSIS.  The following table presents the extent to which
changes in interest rates and changes in the volume of interest-earning assets
and interest-bearing liabilities have affected the Association's interest income
and interest expense during the periods indicated.  Information is provided in
each category with respect to:  (i) changes attributable to changes in volume
(changes in volume multiplied by prior rate); (ii) changes attributable to
changes in rate (changes in rate multiplied by prior volume); and (iii) the net
change.  The changes attributable to the combined impact of volume and rate have
been allocated on a proportional basis between changes in rate and volume.

<TABLE>
<CAPTION>
                                                                                 YEAR ENDED                     YEAR ENDED
                                                                              DECEMBER 31, 1997              DECEMBER 31, 1996
                                         SEVEN MONTHS ENDED JULY 31,             COMPARED TO                    COMPARED TO
                                           1998 COMPARED TO SEVEN                YEAR ENDED                     YEAR ENDED
                                          MONTHS ENDED JULY 31, 1997          DECEMBER 31, 1996              DECEMBER 31, 1995  
                                         ----------------------------   ----------------------------   ----------------------------
                                         INCREASE (DECREASE)            INCREASE (DECREASE)            INCREASE (DECREASE) 
                                               DUE TO                         DUE TO                         DUE TO
                                         -------------------            -------------------            -------------------
                                           RATE      VOLUME      NET      RATE      VOLUME      NET      RATE      VOLUME      NET
                                         --------   --------   ------   --------   --------   ------   --------   --------   ------
                                                                                (IN THOUSANDS)
<S>                                      <C>        <C>        <C>      <C>        <C>        <C>      <C>        <C>        <C>
INTEREST-EARNING ASSETS:
  Loans:
    Real estate........................    $ (6)     $(156)    $(162)     $(11)     $(291)    $(302)    $(110)     $(243)    $(353)
    Consumer...........................      (4)       (35)      (39)      (24)        99        75       (44)        29       (15)
                                           ----      -----     -----      ----      -----     -----     -----      -----     -----
      Total loans......................     (10)      (191)     (201)      (35)      (192)     (227)     (154)      (214)     (368)
  Mortgage-backed securities...........     (80)       112        32       (62)       536       474       (85)       516       431
  Investment securities (taxable)......     109        266       375       294          9       303       292        527       819
  Investment securities
   (non taxable)(1)....................      --         --        --        --         --        --       (25)        --       (25)
  Interest-earning deposits............       8        204       212        34         66       100       (40)       (42)      (82)
                                           ----      -----     -----      ----      -----     -----     -----      -----     -----
      Total interest-earning assets....      27        391       418       231        419       650       (12)       787       775
                                           ----      -----     -----      ----      -----     -----     -----      -----     -----
INTEREST-BEARING LIABILITIES:
  Deposits.............................      53        244       297       (14)       214       200       141        398       539
                                           ----      -----     -----      ----      -----     -----     -----      -----     -----
Increase(decrease) in net
 interest income.......................    $(26)     $ 147     $ 121      $245      $ 205     $ 450     $(153)     $ 389     $ 236
                                           ====      =====     =====      ====      =====     =====     =====      =====     ===== 
</TABLE>
___________________________________
(1) Interest and Yield/Rate are presented on a taxable equivalent basis using
    the combined Federal and state income tax margin rate of 36% for 1995.

                                       44
<PAGE>
 
COMPARISON OF FINANCIAL CONDITION AT JULY 31, 1998 AND DECEMBER 31, 1997

     Total assets increased by $9.9 million, or 4.0%, to $259.7 million at 
July 31, 1998 from $249.8 million at December 31, 1997. The growth in assets was
primarily due to an increase in investment securities which was funded primarily
through deposit inflows and retained earnings.

     Cash and cash equivalents decreased $2.0 million, or 10.4%, to $17.2
million at July 31, 1998 from $19.2 million at December 31, 1997. The decrease
in cash and cash equivalents was primarily due to a decrease in federal funds
sold. The Association's portfolio of securities held-to-maturity increased by
$11.2 million, or 8.9%, to $136.7 million at July 31, 1998 from $125.5 million
at December 31, 1997. The increase was primarily due to growth in the U.S.
agency callable security portfolio and the mortgage-backed security portfolio.

     The Association's outstanding loans, net, increased $596,000, or 0.6%, to
$99.6 million at July 31, 1998 from $99.0 million at December 31, 1997. Real
estate loans increased by $1.5 million, or 1.9%, to $83.2 million at July 31,
1998, from $81.7 million at December 31, 1997. One- to four-family loans
increased by $1.7 million, or 2.2%, and multi-family and commercial real estate
loans decreased by $167,000, or 5.3%. Consumer loans decreased by $841,000, or
4.6%, to $17.6 million at July 31, 1998 from $18.4 million at December 31, 1997.

     Nonperforming loans decreased to $415,000 at July 31, 1998 from $631,000 at
December 31, 1997, representing 0.41% and 0.63%, respectively, of total loans at
such dates. Nonperforming assets and troubled debt restructurings also decreased
to 0.18% at July 31, 1998, from 0.25% at December 31, 1997 of total assets at
such dates.

     Total deposits increased by $8.0 million, or 3.6%, to $231.2 million at
July 31, 1998, from $223.2 million at December 31, 1997. The increase was
primarily due to an increase of $7.1 million, or 6.4%, in certificates of
deposit to $118.4 million at July 31, 1998 from $111.3 million at December 31,
1997. The increase in certificates of deposit was primarily due to the
Association's strategy of offering more competitive rates on such deposits.
Noninterest-bearing demand accounts increased by $726,000, or 17.0%, due
primarily to the Association's active solicitation of such accounts.  FHLB
advances remained constant at $176,000 during this period.

     Total equity increased by $1.3 million, or 5.4%, to $26.0 million at July
31, 1998 from $24.7 million at December 31, 1997. The increase in equity was a
result of net income of $1.3 million.

COMPARISON OF FINANCIAL CONDITION AT DECEMBER 31, 1997 AND DECEMBER 31, 1996

     Total assets increased by $8.6 million, or 3.6%, to $249.8 million at
December 31, 1997 from $241.2 million at December 31, 1996. The growth in assets
was primarily due to an increase in federal funds sold and the mortgage-backed
security portfolio which was funded primarily through deposit inflows and
retained earnings.

     Cash and cash equivalents increased $8.3 million, or 76.2%, to $19.2
million at December 31, 1997 from $10.9 million at December 31, 1996. The growth
in cash and cash equivalents was primarily due to an increase in federal funds
sold. The Association's portfolio of securities held-to-maturity increased by
$5.8 million, or 4.9%, to $125.5 million at December 31, 1997 from $119.7
million at December 31, 1996. The increase was primarily due to growth in the
mortgage-backed security portfolio and the U.S. agency callable security
portfolio.

     The Association's outstanding loans, net, decreased $5.3 million, or 5.1%,
to $99.0 million at December 31, 1997 from $104.3 million at December 31, 1996.
Real estate loans decreased by $5.7 million, or 6.5%, to $81.7 million at
December 31, 1997, from $87.4 million at December 31, 1996. One- to four-family
loans decreased by $2.2 million, or 2.7%, and multi-family and commercial real
estate loans decreased by $3.5 million, or 52.6%. The decrease in multi-family
and commercial real estate loans was primarily due to a payoff, in the amount of
$2.6 million, of the Association's largest commercial real estate loan. Consumer
loans decreased by $293,000, or 1.6%, to $18.4 million at December 31, 1997 from
$18.7 million at December 31, 1996.

                                       45
<PAGE>
 
     Nonperforming loans decreased to $631,000 at December 31, 1997 from
$844,000 at December 31, 1996, representing 0.63% and 0.80%, respectively, of
total loans at such dates. Nonperforming assets and troubled debt restructurings
also decreased to 0.25% at December 31, 1997, from 0.41% at December 31, 1996 of
total assets at such dates.

     Total deposits increased by $6.4 million, or 2.9%, to $223.2 million at
December 31, 1997, from $216.8 million at December 31, 1996. The increase was
primarily due to an increase of $4.0 million, or 3.7%, in certificates of
deposit to $111.3 million at December 31, 1997 from $107.3 million at December
31, 1996. The increase in certificates of deposit was primarily due to the
Association's strategy of offering more competitive rates on such deposits in an
effort to attract longer-term deposits. The increase in certificate accounts was
augmented by an increase in core deposits (savings, money market and NOW
accounts) which increased to $107.7 million at December 31, 1997 from $105.3
million at December 31, 1996. Non-interest-bearing demand accounts remained
constant at $4.2 million.  FHLB advances remained constant at $176,000 during
this period.

     Total equity increased by $2.3 million, or 10.1%, to $24.7 million at
December 31, 1997 from $22.4 million at December 31, 1996. The increase in
equity was a result of net income of $2.3 million.

COMPARISON OF OPERATING RESULTS FOR THE SEVEN MONTHS ENDED JULY 31, 1998 AND
JULY 31, 1997

     GENERAL.  Net income for the seven months ended July 31, 1998 totalled
$1,337,000 which was an increase of $38,000, or 2.9%, from $1,299,000 for the
seven months ended July 31, 1997. The increase was due to an increase in net
interest income and a decrease in the provision for loan loss allowance. These
items were mostly offset by an increase in non-interest expense.

     INTEREST INCOME.  Total interest income increased by $418,000, or 4.1%, to
$10.6 million for the seven months ended July 31, 1998, from $10.2 million for
the seven months ended July 31, 1997, primarily due to a $11.6 million, or 4.9%,
increase in the average balance of interest earning assets, offset by a slight
decrease in the weighted average yield on interest earning assets, which
decreased to 7.36% for the seven months ended July 31, 1998 from 7.42% for the
seven months ended July 31, 1997. Interest income on real estate loans decreased
$161,000, or 4.1%, to $3.8 million for the seven months ended July 31, 1998 from
$3.9 million for the seven months ended July 31, 1997, primarily due to a $3.3
million decrease in the average balance of real estate loans and a 1 basis point
decrease in the weighted average yield to 7.91% for the seven months ended July
31, 1998, from 7.92% for the seven months ended July 31, 1997. The decrease in
the average balance of real estate loans was primarily due to a decrease in the
average balance of multi-family and commercial real estate loans of $3.5
million. Interest income on consumer loans decreased $39,000 to $899,000 for the
seven months ended July 31, 1998 from $938,000 for the seven months ended July
31, 1997. This was principally due to a decrease in the average balance of
consumer loans of $702,000, or 3.8%, to $17.9 million for the seven months ended
July 31, 1998 from $18.6 million for the seven months ended July 31, 1997, and a
4 basis point decrease in the yield on such loans. Interest income on securities
increased by $618,000, or 11.7%, to $5.9 million for the seven months ended July
31, 1998, from $5.3 million for the seven months ended July 31, 1997. This
increase was primarily a result of a $586,000 increase in interest income on
investment securities, attributable to a $13.1 million increase in the average
balance of such securities to $100.4 million, and an increase in the weighted
average yield of 14 basis points. Interest income on mortgage-backed securities
remained stable at $2.0 million due to a higher average balance of such
securities, offset by a decrease in the weighted average yield of such portfolio
to 7.44% for the seven months ended July 31, 1998 from 7.74% for the seven
months ended July 31, 1997.

     INTEREST EXPENSE.   Interest expense increased by $297,000, or 5.5%, to
$5.7 million for the seven months ended July 31, 1998 from $5.4 million for the
seven months ended July 31, 1997. The increase in interest expense resulted from
increased interest expense on certificates of deposit, which was a result of a
$7.2 million, or 6.7%, increase in the average balance of such accounts to
$114.8 million for the seven months ended July 31, 1998, from $107.6 million for
the seven months ended July 31, 1997, and by a 9 basis point increase in the
weighted average rate paid on such accounts for the seven months ended July 31,
1998 when compared to the same period in 1997. The increase in 

                                       46
<PAGE>
 
the average balance of certificates of deposit was due primarily to the
Association's efforts to solicit certificate accounts by more competitively
pricing such accounts in an effort to attract longer-term deposits.

     PROVISION FOR LOAN LOSSES.  The Association's provision for loan losses for
the seven months ended July 31, 1998 was $175,000 compared with $233,000 for the
seven months ended July 31, 1997. The $58,000, or 24.9%, decrease in the
provisions for loan losses in 1998 was primarily due to the payoff in 1997 of
the Association's largest commercial real estate loan, on which provisions had
been made for a probable loss. At July 31, 1998 and 1997, the ratio of the
allowance for loan losses to non-performing loans was 197.4% and 154.4%,
respectively. Management periodically analyzes the sufficiency of its allowance
based upon portfolio composition, asset classifications, loan-to-value ratios,
potential impairments in the loan portfolio, and other factors. Management plans
to continue its emphasis on one- to four-family mortgage loans and consumer
loans, and therefore believes that the provision for loan losses and the
allowance for loan losses are currently reasonable and adequate to cover any
probable losses reasonably expected in the existing loan portfolio. While
management estimates loan losses using the best available information, no
assurance can be given that future additions to the allowance will not be
necessary based on changes in economic and real estate market conditions,
further information obtained regarding problem loans, identification of
additional problem loans and other factors, both within and outside of
management's control.

     NONINTEREST INCOME.  In the seven months ended July 31, 1998, the
Association experienced a decrease of $9,000, or 2.8%, in noninterest income to
$355,000 from $364,000 for the seven months ended July 31, 1997. The decrease
was primarily due to a decrease in checking account fees and consumer insurance
fees, because the product was not offered for the full year due to a change in
insurance carriers.

     NONINTEREST EXPENSE.  Total noninterest expense increased $109,000, or
3.8%, to $3.0 million for the seven months ended July 31, 1998, from $2.9
million for the seven months ended July 31, 1997. Compensation and employee
benefits increased $109,000, or 6.3% to $1.8 million for the seven months ended
July 31, 1998, from $1.7 million for the seven months ended July 31, 1997,
primarily due to normal increases in salaries as well as increases in benefits
costs. Other noninterest expense remained stable during the two periods.  The
Company expects increased expenses in the future as a result of the
establishment of the ESOP, Stock-Based Incentive Plan and Supplemental Executive
Retirement Program and the need to satisfy reporting and the obligations of a
publicly owned company.

     INCOME TAXES.  Income tax expense totalled $752,000 for the seven months
ended July 31, 1998 compared to $730,000 for the seven months ended July 31,
1997, resulting in effective tax rates of 36.0% for both the seven months ended
July 31, 1998 and 1997, respectively. The increase in income tax expense for the
seven months ended July 31, 1998 was attributable to an increase in pre-tax
income, which increased to $2.1 million for the seven months ended July 31, 1998
from $2.0 million for the seven months ended July 31, 1997.

COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED DECEMBER 31, 1997 AND
DECEMBER 31, 1996

     GENERAL.  Net income for the year ended December 31, 1997 totalled $2.3
million which was an increase of $l.1 million, or 95.9%, from $1.2 million for
the year ended December 31, 1996. The increase was primarily due to a decrease
in noninterest expense and, in particular, insurance premiums, resulting from
the absence of the one time special assessment of $1.3 million to recapitalize
the SAIF which occurred in the fourth quarter of 1996. Net income also increased
due to an increase in net interest income and a decrease in noninterest expense.
These items were partially offset by an increase in the provision for loan
losses, and a decrease in noninterest income.

     INTEREST INCOME.  Total interest income increased by $650,000, or 3.8%, to
$17.6 million for the year ended December 31, 1997 from $17.0 million in 1996,
primarily due to a $5.8 million, or 2.5%, increase in the average balance of
interest earning assets and an increase in the weighted average yield on
interest earning assets, which increased to 7.43% for the year ended December
31, 1997 from 7.33% for the year ended December 31, 1996. Interest income on
real estate loans decreased $302,000, or 4.3%, to $6.7 million for the year
ended December 31, 1997 from $7.0 million for the year ended December 31, 1996,
primarily due to a $3.6 million decrease in the average balance of real estate
loans and a 1 basis point decrease in the weighted average yield to 7.93% for
the year ended December 31, 1997, from

                                       47
<PAGE>
 
7.94% for the year ended December 31, 1996. Interest income on consumer loans
increased $74,000, or 4.8%, to $1.6 million for the year ended December 31, 1997
from $1.5 million for the year ended December 31, 1996. This was principally due
to an increase of $1.1 million in the average balance of consumer loans, to
$18.7 million for the year ended December 31, 1997 from $17.6 million for the
year ended December 31, 1996, and was partially offset by a 13 basis point
decrease in the yield on such loans. Interest income on securities increased by
$878,000, or 10.4% to $9.3 million for the year ended December 31, 1997, from
$8.4 million for the year ended December 31, 1996. This increase was primarily a
result of a $403,000 increase in interest income on investment securities,
attributable to a $1.4 million increase in the average balance of such
securities to $89.3 million, and an increase in the weighted average yield of 35
basis points. Interest income on mortgage-related securities increased $474,000,
or 16.0%, to $3.4 million for the year ended December 31, 1997 from $3.0 million
for the year ended December 31, 1996 due to a higher average balance of such
securities and partially offset by a decrease in the weighted average yield of
such portfolio to 7.72% for the year ended December 31, 1997, from 7.87% for the
year ended December 31, 1996.

     INTEREST EXPENSE.  Interest expense increased by $201,000, or 2.2%, to $9.3
million for the year ended December 31, 1997, from $9.1 million for the year
ended December 31, 1996. The increase in interest expense resulted from
increased interest expense on certificates of deposit, which was a result of a
$1.8 million, or 1.7%, increase in the average balance of such accounts to
$108.5 million for the year ended December 31, 1997, from $106.7 for the year
ended December 31, 1996, offset by a 2 basis point decrease in the weighted
average rate paid on such accounts for the year ended December 31, 1997. The
increase was also due to an increase in interest expense on savings accounts
which was a result of a $2.7 million increase in the average balance of such
accounts, which increased to an average of $104.8 million for the year ended
December 31, 1997 from $102.1 million for the year ended December 31, 1996, and
a 3 basis point increase in the weighted average rate paid on such accounts to
2.98% for the year ended December 31, 1997, from 2.95% for the year ended
December 31, 1996. The increase in the average balance of certificates of
deposit and the increase in the average balance of savings accounts were due
primarily to the Association's efforts to solicit certificate accounts by more
competitively pricing such accounts in order to attract longer-term fixed-rate
funds, and by marketing efforts to increase core deposits such as checking
accounts.

     PROVISION FOR LOAN LOSSES.  During 1997, the provision for loan losses was
increased to $400,000 from the prior year's level of $180,000. The higher
provision was based on management's evaluation of non-performing loans. In
particular, the Association experienced increased net charge-offs, which
increased to $919,000 for the year ended December 31, 1997 compared to $62,000
for the year ended December 31, 1996. The increased charge-offs in 1997 were
primarily due to a loss on a large commercial real estate loan and losses on
single family investment property loans. At December 31, 1997, the Association's
allowance for loan losses to total non-performing loans and to total loans were
105.7% and 0.67%, compared to 140.5% and 1.12% at December 31, 1996.

     NONINTEREST INCOME.  In the year ended December 31, 1997, the Association
experienced a decrease of $45,000 in non-interest income to $637,000 from
$682,000 for the year ended December 31, 1996. The decrease was primarily due to
a decrease in consumer insurance fees because the product was not offered for
the full year due to a change in insurance carriers.

     NONINTEREST EXPENSE.  Noninterest expense decreased $1.5 million, or 23.7%,
for the year ended December 31, 1997, to $5.0 million compared to $6.5 million
for the year ended December 31, 1996. The decrease was primarily due to the
absence of the special assessment by the FDIC for SAIF recapitalization of $1.3
million in 1996, and a decrease in the regular SAIF premium.

     INCOME TAXES.  Income tax expense totalled $1.3 million for the year ended
December 31, 1997 compared to $654,000 for the year ended December 31, 1996,
resulting in effective tax rates of 36.0% and 36.2% for 1997 and 1996,
respectively. The increase in income tax expense for the year ended December 31,
1997 was attributable to higher pre-tax income, which increased to $3.5 million
for the year ended December 31, 1997 from $1.8 million for the year ended
December 31, 1996.

                                       48
<PAGE>
 
COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED DECEMBER 31, 1996 AND
DECEMBER 31, 1995

     GENERAL.  Net income for the year ended December 31, 1996 totalled $1.2
million which was a decrease of $867,000, or 42.9%, from $2.0 million for the
year ended December 31, 1995. The decrease was primarily due to an increase in
noninterest expense resulting from the one time special assessment of $1.3
million to recapitalize the SAIF which occurred in 1996. This was partially
offset by an increase in net interest income.

     INTEREST INCOME.  Total interest income increased by $784,000, or 4.8%, to
$17.0 million for the year ended December 31, 1996, from $16.2 million for the
year ended December 31, 1995, primarily due to a $11.3 million, or 5.2%,
increase in the average balance of interest earning assets, partially offset by
a slight decrease in the weighted average yield on interest earning assets,
which decreased to 7.33% for the year ended December 31, 1996 from 7.35% for the
year ended December 31, 1995. Interest income on real estate loans decreased
$353,000 or 4.8%, to $7.0 million for the year ended December 31, 1996 from $7.4
million for the year ended December 31, 1995, primarily due to a $3.1 million
decrease in the average balance of real estate loans and a 12 basis point
decrease in the weighted average yield to 7.94% for the year ended December 31,
1996, from 8.06% for the year ended December 31, 1995. Interest income on
consumer loans decreased $15,000 to $1,543,000 for the year ended December 31,
1996 from $1,558,000 for the year ended December 31, 1995. This was principally
due to a 25 basis point decrease in the yield. Interest income on securities
increased by $1.1 million, or 15.9%, to $8.4 million for the year ended December
31, 1996, from $7.3 million for the year ended December 31, 1995. This increase
was primarily a result of a $721,000 increase in interest income on investment
securities, attributable to a $7.6 million increase in the average balance of
such securities to $87.9 million, and an increase in weighted average yield of
30 basis points. Interest income on mortgage-related securities increased by
$431,000, or 17.0%, to $3.0 million for the year ended December 31, 1996 from
$2.5 million for the year ended December 31, 1995. This increase was
attributable to an increase in the average daily balance of $6.4 million offset
by a decrease in the weighted average yield of 25 basis points to 7.87%, for the
year ended December 31, 1996, from 8.12% for the year ended December 31, 1995.

     INTEREST EXPENSE.  Interest expense increased by $538,000, or 6.3%, to $9.1
million for the year ended December 31, 1996, from $8.6 million for the year
ended December 31, 1995. The increase in interest expense resulted from
increased interest expense on certificates of deposit, which was a result of a
$7.8 million, or 7.9%, increase in the average balance of such accounts to
$106.7 million for the year ended December 31, 1996, from $98.9 million for the
year ended December 31, 1995, and a 3 basis point increase in the weighted
average rate paid on such accounts for the year ended December 31, 1996. The
increase was also due to an increase in interest expense of $64,000 on core
accounts due to an increase in the average balance of such accounts, which
increased to an average of $102.1 million for the year ended December 31, 1996
from $100.9 million for the year ended December 31, 1995, and a 3 basis point
increase in the weighted average rate paid on such accounts to 2.95% for the
year ended December 31, 1996, from 2.92% for the year ended December 31, 1995.
The increase in the average balance of certificates of deposit and the increase
in the average balance of core accounts were due primarily to the Association's
efforts to solicit certificate accounts by more competitively pricing such
accounts, and by marketing efforts to increase core deposits such as checking
accounts.

     PROVISION FOR LOAN LOSSES.  In both 1996 and 1995, the provision for loan
losses remained constant at $180,000. The ratio of the allowance for loan losses
to non-performing loans was 140% and 203% at December 31, 1996 and 1995,
respectively. The ratio of the allowance for loan losses to total loans was
1.12% and 1.00% at December 31, 1996 and 1995, respectively.

     NONINTEREST INCOME.  In the year ended December 31, 1996, the Association
experienced an increase of $29,000 in non-interest income to $682,000 from
$653,000 for the year ended December 31, 1995. The increase was due to an
increase in checking account activity and safe deposit rental fees.

     NONINTEREST EXPENSE.  Noninterest expense increased $1.6 million, or 32.8%,
for the year ended December 31, 1996, to $6.5 million compared to $4.9 million
for the year ended December 31, 1995. The increase was primarily due to the
special assessment by the FDIC for SAIF recapitalization of $1.3 million in
1996.

                                       49
<PAGE>
 
     INCOME TAXES.  Income tax expense totalled $654,000 for the year ended
December 31, 1996 compared to $1.1 million for the year ended December 31, 1995,
resulting in effective tax rates of 36.2% and 35.6% for 1996 and 1995,
respectively. The decrease in income tax expense for the year ended December 31,
1996 was attributable to a decrease in pre-tax income, which decreased to $1.8
million for the year ended December 31, 1996 from $3.1 million for the year
ended December 31, 1995.

LIQUIDITY AND CAPITAL RESOURCES

     The Association's primary sources of funds are deposits, principal and
interest payments on loans, mortgage-backed and investment securities and
borrowings from the FHLB-New York.  The Association uses the funds generated to
support its lending and investment activities as well as any other demands for
liquidity such as deposit outflows.  While maturities and scheduled amortization
of loans are predictable sources of funds, deposit flows, mortgage prepayments
and the exercise of call features are greatly influenced by general interest
rates, economic conditions and competition.  The Association has continued to
maintain the required levels of liquid assets as defined by OTS regulations.
This requirement of the OTS, which may be varied at the direction of the OTS
depending upon economic conditions and deposit flows, is based upon a percentage
of deposits and short-term borrowings.  The Association's currently required
liquidity ratio is 4.0%.  At July 31, 1998 and December 31, 1997, the
Association's liquidity ratios were 46.68% and 43.39%,  respectively.

     At July 31, 1998, the Association exceeded all of its regulatory capital
requirements with a tangible capital level of $26.0 million, or 10.02%, of total
adjusted assets, which is above the required level of $3.9 million, or 1.5%;
core capital of $26.0 million, or 10.02%, of total adjusted assets, which is
above the required level of $7.8 million, or 3.0% and risk-based capital of
$26.8 million, or 28.16%, of risk-weighted assets, which is above the required
level of $7.6 million, or 8.0%.  See "Regulatory Capital Compliance."

     The Association's most liquid assets are cash and cash equivalents.  The
levels of these assets are dependent on the Association's operating, financing,
lending and investing activities during any given period.  At July 31, 1998,
cash and cash equivalents totalled $17.2 million, or 6.6% of total assets.

     The Association has other sources of liquidity if a need for additional
funds arises, including FHLB advances.  At July 31, 1998, the Association had
$176,000 in advances outstanding from the FHLB, and at July 31, 1998, had an
additional overall borrowing capacity from the FHLB of $64.9 million.  Depending
on market conditions, the pricing of deposit products and FHLB advances, the
Association may rely on FHLB borrowing to fund asset growth.

     Outstanding commitments to originate first mortgage loans totalled $2.0
million at July 31, 1998.  Management of the Association anticipates that it
will have sufficient funds available to meet its current loan commitments.
Certificates of deposit which are scheduled to mature in one year or less from
July 31, 1998 totalled $54.7 million.  From July 31, 1997 to July 31, 1998, the
Association experienced a 60% retention rate on funds maturing from certificates
of deposit.  It has been and will continue to be a priority of management to
retain time deposits.  The Association relies primarily on competitive rates,
customer service, and long-standing relationships with customers to retain
deposits.  From time to time, the Association will also offer competitive
special products to its customers to increase retention.  Based upon the
Association's experience with deposit retention and current retention
strategies, management believes that, although it is not possible to predict
future terms and conditions upon renewal, a significant portion of such deposits
will remain with the Association.

     The initial impact of the Conversion on the liquidity and capital resources
of the Company will be significant as it will substantially increase the liquid
assets of the Company and the capital base on which the Company operates.
Additionally, the Company expects the substantial majority of conversion
proceeds will initially be invested in readily marketable investment grade
securities which, if liquidity needs developed, could be sold by the Company to
provide additional liquidity.  Further, the additional capital resulting from
the offerings is expected to increase the capital base of the Company.  At July
31, 1998, the Association had total equity, determined in accordance with GAAP,
of $26.0 million, or 10.02% of total assets, which equalled the Association's
regulatory tangible capital at that date.  An institution 

                                       50
<PAGE>
 
with a ratio of tangible capital to total assets of greater than or equal to 5%
is considered to be "well-capitalized" pursuant to OTS regulations. Assuming
that the Company uses 50% of the net proceeds at the maximum of the Estimated
Price Range to purchase the stock of the Association, the Association's GAAP
capital will increase to $39.4 million or a ratio of GAAP capital to adjusted
assets, on a pro forma basis, of 14.43% after the Conversion. The investment of
the net proceeds from the sale of the Common Stock is expected to provide the
Association with additional income to increase further its capital position. The
additional capital may also assist the Association in offering new programs and
expanded services to its customers. See "Use of Proceeds."

YEAR 2000 COMPLIANCE

     As the year 2000 approaches, an important business issue has emerged
regarding how existing computer application software programs and operating
systems can accommodate this date value.  Many existing application software
products are designed to accommodate only two digits.  If not corrected, many
computer applications and systems could fail or create erroneous results by or
at the Year 2000.  While the Association maintains an internal computer system
for many operating functions, the substantial majority of the Association's data
processing is out-sourced to a third party vendor.   The Association has formed
a Year 2000 Committee (the "Y2K Committee") and has adopted a Year 2000 Policy.
The Y2K Committee has been identifying potential problems associated with the
Year 2000 issue and has implemented a plan designated to ensure that all
software used in connection with the Association's business will manage and
manipulate data involving the transition with data from 1999 to 2000 without
functional or data abnormality and without inaccurate results related to such
data.  The Association has prepared a critical issues schedule with a timeline
and assigned responsibilities.  In addition, the Association recognizes that its
ability to be Year 2000 compliant is dependent upon the cooperation of its
vendors.  The Association is requiring its computer systems and software vendors
to represent that the products provided are or will be Year 2000 compliant and
has planned a program of testing for compliance.  The Association has received
representations from its primary third party data processing vendor that it has
resolved any year 2000 problems in its software and is Year 2000 compliant.  The
Association participated in Year 2000 testing with its primary third party data
processing vendor in August 1998.  The validation process revealed no material
problems with the third party processor.  The Association will participate in
integration and proxy testing of the third party data processor with Automated
Teller Machine (ATM), Electronic Funds Transfer (EFT) and check processing
systems.  The Association anticipates that all of its vendors also will have
resolved any Year 2000 problems in their software or hardware by June 30, 1999.
The Association has completed testing of its minor hardware and software
systems.  The results indicated that most applications were Year 2000 compliant.
All Year 2000 issues for the Association, including testing, are expected to be
addressed and any problems remedied by June 30, 1999.  The Association has also
provided brochures to its customers to make them aware of the Year 2000 issue.

     The Association's operations may also be affected by the Year 2000
compliance of its significant suppliers and other vendors, including those
vendors that provide non-information and technology systems.  The Association
has begun the process of requesting information related to the Year 2000
compliance of its significant suppliers and other vendors.  However, the
Association does not currently have complete information concerning the
compliance status of its significant suppliers and other vendors.  In the event
that any of the Association's significant suppliers or other vendors do not
successfully achieve Year 2000 compliance in a timely manner, the Association's
business or operations could be adversely affected.  The Association has
prepared a contingency plan in the event that there are any system
interruptions.  As part of the contingency plan, the Association intends to
engage alternative suppliers or other vendors if its current significant
suppliers or vendors fail to meet Year 2000 operating requirements.  There can
be no assurances, however, that such plan or the performances by any of the
Association's suppliers and vendors will be effective to remedy all potential
problems.

     The lending activities of the Association are concentrated almost
exclusively in one- to four-family mortgage lending.  Due to the small
individual and aggregate balance of loans to multi-family and commercial
borrowers, it has been determined that customer Year 2000 readiness issues
should have an insignificant impact on the Association.  Since the Association
plans to continue its emphasis on one- to four-family mortgage loans, Year 2000
compliance of potential borrowers will not be a major issue.  If the Association
were to entertain loan applications from significant multi-family 

                                       51
<PAGE>
 
or commercial borrowers, the Association would request statements concerning
Year 2000 readiness from the potential borrowers.

     The Association is currently engaging in an upgrade of its technology
systems in addition to implementing its Year 2000 policy.   The Association has
budgeted approximately $150,000 in connection with the costs associated with
achieving Year 2000 compliance and its related technology systems upgrade and,
as of September 30, 1998, had expended approximately $6,000.  Material costs, if
any, that may arise from the failure to achieve Year 2000 compliance by either
the Association's third party data processing vendor or its significant
suppliers and other vendors is not currently determinable.  To the extent that
the Association's systems are not fully Year 2000 compliant, there can be no
assurance that potential systems interruptions or the cost necessary to update
software would not have a materially adverse effect on the Association's
business, financial condition, results of operations, cash flows or business
prospects.  In the event that the Association's progress towards becoming Year
2000 compliant is deemed inadequate, regulatory action may be undertaken.

IMPACT OF INFLATION AND CHANGING PRICES

     The Financial Statements and Notes thereto presented herein have been
prepared in accordance with GAAP, which require the measurement of financial
position and operating results generally in terms of historical dollar amounts
without considering the changes in the relative purchasing power of money over
time due to inflation.  The impact of inflation is reflected in the increased
cost of the Association's operations.  Unlike industrial companies, nearly all
of the assets and liabilities of the Association are monetary in nature.  As a
result, interest rates have a greater impact on the Association's performance
than do the effects of general levels of inflation.  Interest rates do not
necessarily move in the same direction or to the same extent as the prices of
goods and services.

IMPACT OF NEW ACCOUNTING STANDARDS

     ACCOUNTING FOR EARNINGS PER SHARE.  In February 1997 the FASB issued SFAS
No. 128, "Earnings Per Share."  This statement establishes standards for
computing and presenting earnings per share ("EPS") and applies to entities with
publicly-held common stock or potential common stock.  This statement simplifies
the standards for computing earnings per share previously found in Accounting
Principles Board ("APB") Opinion No. 15, "Earnings per Share," and makes them
comparable to international EPS standards.  It replaces the presentation of
primary EPS with a presentation of basic EPS.  It also requires dual
presentation of basic and diluted EPS on the face of the income statement for
all entities with complex capital structures and requires a reconciliation of
the numerator and denominator of the basic EPS computation to the numerator and
denominator of the diluted EPS computation.  This statement is effective for
financial statements of publicly held companies issued for periods ending after
December 15, 1997, including interim periods; earlier application is not
permitted.

     REPORTING COMPREHENSIVE INCOME.  In June 1997, the FASB issued SFAS No.
130, "Reporting Comprehensive Income."  This statement establishes standards for
the reporting and display of comprehensive income and its components in a full
set of general purpose financial statements.  SFAS No. 130 is effective for
fiscal years beginning after December 15, 1997.  The Company and the Association
will make the appropriate disclosures in the applicable consolidated financial
statements, as required.

     ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES. In June 1998
the FASB issued SFAS No. 133, "Accounting for Derivative Instruments and Hedging
Activities" ("SFAS No. 133").  SFAS No. 133 establishes accounting and reporting
for derivative instruments, including instruments embedded in other contracts,
and for hedging activities.  It requires that an entity recognize all
derivatives as either assets or liabilities in the statement of financial
position and measure those instruments at fair value.  This statement is
effective for all fiscal quarters of fiscal years beginning after June 15, 1999.
Management has not yet determined the impact, if any, of this statement on the
Company's and the Association's consolidated financial statements.

                                       52
<PAGE>
 
                          BUSINESS OF THE ASSOCIATION

GENERAL

     The Association was originally organized in 1921 and operated as Knight
Park Building and Loan Association of Collingswood, New Jersey.  In 1950, the
Association merged with Vineyard Building and Loan Association and changed its
name to South Jersey Savings and Loan Association.  The Association conducts
business from its home office and operation centers located in Turnersville, New
Jersey and its two full service branch offices located in Collingswood and
Glendora, New Jersey.  The Association's principal business has been and
continues to be attracting retail deposits from the general public in the areas
surrounding its three banking offices and investing those deposits, together
with funds generated from operations and borrowings, primarily in one- to four-
family mortgage loans and consumer loans, including home equity loans, home
equity lines of credit and education loans.  To a lesser extent, the Association
also originates multi-family and commercial real estate loans.  The Association
currently originates all of its loans for investment.  The Association also
invests in mortgage-backed securities and investment securities, primarily U.S.
government and agency obligations, and other permissible investments.  The
Association's revenues are derived principally from interest on its loans, and
to a lesser extent, interest and dividends on its investment and mortgage-backed
securities and other noninterest income.  The Association's primary sources of
funds are deposits, principal and interest payments on loans and mortgage-backed
securities and FHLB advances.

MARKET AREA

     The Association is a community-oriented banking institution offering a
variety of financial products and services to meet the needs of the communities
it serves.  The Association's lending and deposit gathering is concentrated in
its primary market area consisting of Gloucester and Camden Counties, New
Jersey.  All of the Association's offices are located within 20 miles of
Philadelphia, Pennsylvania.  The Association invests primarily in loans secured
by first or second mortgages on properties located in areas surrounding its
offices.

     Turnersville is located in largely suburban Gloucester County, New Jersey
on State Highway 42 approximately 50 miles northwest of Atlantic City, New
Jersey and 20 miles southeast of Philadelphia.  Collingswood and Glendora are
located in Camden County, New Jersey, which county primarily consists of mature
fully developed communities.  Heavily traveled U.S. Interstates 95, 295, 676 and
76 run through the Association's primary market area.  These highways provide
easy access to the cities of Philadelphia, New York and Newark, New Jersey,
which are major international centers for business, commerce and trade.  In
recent years, Gloucester County has experienced an influx of new residents and
employers as the Philadelphia suburbs have expanded into the Association's
primary market area.

     The economy in the Association's primary market area is based upon a
mixture of service and retail trade.  Other employment is provided by a variety
of wholesale trade, manufacturing, federal, state and local government,
hospitals, universities and utilities.  This area is also home to commuters
working in Philadelphia and, to a lesser extent, New York.  In the late 1980's
and early 1990's, due in part to the effects of a prolonged decline in the
national and regional economy, layoffs in the financial services industry and
corporate relocations, New Jersey experienced reduced levels of employment.
These events, in conjunction with a surplus of available commercial and
residential properties, resulted in an overall decline during this period in the
underlying values of properties located in New Jersey.  However, New Jersey's
real estate market has recovered in recent periods.  Whether improvement will
continue is dependent, in large part, upon the general economic health of the
United States and New Jersey, and other factors beyond the Association's control
and, therefore, cannot be estimated.

COMPETITION

     The Association faces significant competition both in generating loans and
in attracting deposits.  The Association's primary market area is highly
competitive and the Association faces direct competition from a significant
number of financial institutions, many with a state wide or regional presence
and, in some cases, a national presence.  Many of these financial institutions
are significantly larger and have greater financial resources than the
Association.

                                       53
<PAGE>
 
    
The Conversion, by increasing the Association's capital and adding the resources
of the Company as a possible source of strength for the Association, should
promote the Association's ability to compete and to take advantage of growth
opportunities that might arise.  The Association's competition for loans comes
principally from commercial banks, savings banks, mortgage brokers, mortgage
banking companies and insurance companies.  Its most direct competition for
deposits has historically come from savings banks and associations, commercial
banks and credit unions.  In addition, the Association faces increasing
competition for deposits from non-bank institutions such as brokerage firms and
insurance companies in such instruments as short-term money market funds,
corporate and government securities funds, mutual funds and annuities.
Competition may also increase as a result of the lifting of restrictions on the
interstate operations of financial institutions.       

     In recent years, most locally headquartered competitors in the
Association's primary market area have been acquired by larger, regional
financial institutions, resulting in a reduced presence of local, community-
based institutions.  The Association believes that this reduction of community-
based institutions has created opportunities for the Association, as one of the
few remaining locally headquartered financial institutions in its primary market
area, to achieve controlled asset growth and moderate geographic expansion.  To
take advantage of this perceived opportunity, the Association intends to enhance
its current operating strategy by expanding the products and services it offers,
as necessary, in order to improve its market share in its primary market area.
In this regard, the Association has begun to offer new IRA deposit products and
has recently introduced 24 hour banking by telephone with voice response
capabilities.  The Association may also seek to expand its lending activities
into areas outside of its primary market area.

     LENDING ACTIVITIES

     LOAN PORTFOLIO COMPOSITION.  The Association's loan portfolio consists
primarily of first mortgage loans secured by one- to four-family residential
real estate.  At July 31, 1998, the Association's loans totalled $100.8 million,
of which $80.2 million, or 79.6%, were one- to four-family residential first
mortgage loans.  Such residential mortgage loans consisted of 90.4% of fixed-
rate loans and 9.6% of adjustable-rate loans, most of which were indexed to the
one or three year Constant Maturity Treasury ("CMT") Index.  At July 31, 1998,
the Association also had $3.0 million, or 3.0% of total loans, in multi-family
and commercial real estate loans.

     The Association's consumer loans at July 31, 1998 aggregated $17.6 million,
or 17.4% of total loans.  Such consumer loans included $13.4 million of home
equity loans, $1.2 million of home equity lines of credit, $2.3 million of
education loans and $665,000 of other consumer loans.  The Association's home
equity loans and lines of credit and education loans constituted 83.2% and 13.0%
of consumer loans, respectively, and 14.5% and 2.3% of total loans,
respectively, at July 31, 1998.

     The Association generally has not sold loans in recent years and had no
mortgage loans held for sale at July 31, 1998 and at each of the five years
ended December 31, 1997.  The types of loans that the Association may originate
are subject to federal and state laws and regulations.  Interest rates charged
by the Association on loans are affected by the demand for such loans and the
supply of money available for lending purposes and the rates offered by
competitors.  These factors are, in turn, affected by, among other things,
economic conditions, monetary policies of the federal government, including the
Federal Reserve Board ("FRB"), and legislative tax policies.

                                       54
<PAGE>
 
     The following table sets forth the composition of the Association's loan
portfolio in dollar amounts and as a percentage of the portfolio at the dates
indicated.

<TABLE>
<CAPTION>
                                            AT JULY 31,                 AT DECEMBER 31,             
                                        ------------------  --------------------------------------
                                               1998                1997                1996         
                                        ------------------  ------------------  ------------------  
                                                  PERCENT             PERCENT             PERCENT   
                                         AMOUNT   OF TOTAL   AMOUNT   OF TOTAL   AMOUNT   OF TOTAL  
                                        --------  --------  --------  --------  --------  --------  
                                                          (DOLLARS IN THOUSANDS)                    
<S>                                     <C>       <C>       <C>       <C>       <C>       <C>
Real estate loans:
  One- to four-family................   $ 80,188   79.57%   $ 78,488   78.42%   $ 80,681   76.05%
  Multi-family and commercial........      3,012    2.99       3,179    3.18       6,707    6.32
                                        --------  ------    --------  ------    --------  ------
     Total real estate loans.........     83,200   82.56      81,667   81.60      87,388   82.37

Consumer loans:
  Home equity loans and lines
   of credit.........................     14,615   14.50      15,254   15.24      15,313   14.43
  Education..........................      2,292    2.27       2,427    2.43       2,514    2.37
  Other..............................        665    0.66         732    0.73         879    0.83
                                        --------  ------    --------  ------    --------  ------
     Total consumer loans............     17,572   17.44      18,413   18.40      18,706   17.63
                                        --------  ------    --------  ------    --------  ------
     Total loans.....................    100,772  100.00%    100,080  100.00%    106,094  100.00%
                                                  ======              ======              ======
Less:
  Deferred loan origination
   fees and discounts................        390                 447                645
  Allowance for loan losses..........        819                 667              1,186
                                        --------            --------           --------
     Total loans, net................   $ 99,563            $ 98,966           $104,263
                                        ========            ========           ========

<CAPTION>
                                                              AT DECEMBER 31,
                                        ----------------------------------------------------------
                                               1995                1994                1993
                                        ------------------  ------------------  ------------------
                                                  PERCENT             PERCENT             PERCENT
                                         AMOUNT   OF TOTAL   AMOUNT   OF TOTAL   AMOUNT   OF TOTAL
                                        --------  --------  --------  --------  --------  --------
                                                          (DOLLARS IN THOUSANDS)
<S>                                     <C>       <C>       <C>       <C>       <C>        <C>
Real estate loans:
  One- to four-family................   $ 82,935   77.45%   $ 88,033   78.37%   $ 84,628    77.04%
  Multi-family and commercial........      7,007    6.54       7,303    6.50       8,430     7.67
                                        --------  ------    --------  ------    --------   ------
     Total real estate loans.........     89,942   83.99      95,336   84.87      93,058    84.71

Consumer loans:
  Home equity loans and lines
   of credit.........................     14,301   13.35      14,154   12.60      13,029    11.86
  Education..........................      1,912    1.79       1,829    1.63       2,691     2.45
  Other..............................        935    0.87       1,008    0.90       1,074     0.98
                                        --------  ------    --------  ------    --------   ------
     Total consumer loans............     17,148   16.01      16,991   15.13      16,794    15.29
                                        --------  ------    --------  ------    --------   ------
     Total loans.....................    107,090  100.00%    112,327  100.00%    109,852   100.00%
                                                  ======              ======               ======
Less:
  Deferred loan origination
   fees and discounts................        670                 741                  765
  Allowance for loan losses..........      1,068                 968                  874
                                        --------            --------             --------
     Total loans, net................   $105,352            $110,618             $108,213
                                        ========            ========             ========
</TABLE>

                                       55
<PAGE>
 
     LOAN MATURITY.  The following table shows the remaining contractual
maturity of the Association's total loans at July 31, 1998.  The table does not
include the effect of future principal prepayments.

<TABLE>
<CAPTION>
                                                      AT JULY 31, 1998
                                         ---------------------------------------- 
                                                        MULTI-                     
                                          ONE-TO      FAMILY AND                   
                                           FOUR-      COMMERCIAL             TOTAL
                                          FAMILY      REAL ESTATE  CONSUMER  LOANS 
                                         ---------    ----------- ---------  ------
                                                       (IN THOUSANDS)
<S>                                       <C>      <C>          <C>       <C>
Amounts due in:
   One year or less.......................$    74      $  950     $   879  $  1,903
   After one year:                                            
   More than one year to three years......    492          76       2,155     2,723
   More than three years to five years....  1,627         167       2,804     4,598
   More than five years to 10 years....... 18,493         486       5,824    24,803
   More than 10 years to 15 year.......... 16,151         367       5,910    22,428
   More than 15 years..................... 43,351         966          --    44,317
                                          -------      ------     -------  --------
      Total amount due                    $80,188      $3,012     $17,572  $100,772
                                          =======      ======     =======  ========
</TABLE>

     The following table sets forth, at July 31, 1998, the dollar amount of
loans contractually due after July 31, 1999, and whether such loans have fixed
interest rates or adjustable interest rates.

<TABLE>
<CAPTION>
                                                  DUE AFTER JULY 31, 1999
                                             -------------------------------
                                              FIXED      ADJUSTABLE   TOTAL
                                             --------    ----------  -------
                                                      (IN THOUSANDS)
<S>                                          <C>      <C>         <C>
Real estate loans:             
   One- to four-family.....................  $72,380     $ 7,734     $80,114
   Multi-family and commercial.............    1,133         929       2,062
      Total real estate loans..............   73,513       8,663      82,176
Consumer loans.............................   13,900       2,793      16,693
                                             -------     -------     -------
      Total loans..........................  $87,413     $11,456     $98,869
                                             =======     =======     =======
</TABLE>

     ORIGINATION AND SERVICING OF LOANS.  The Association's mortgage lending
activities are conducted primarily by its loan personnel operating at its
banking offices.  All loans originated by the Association are underwritten
pursuant to the Association's policies and procedures.  The Association
originates both adjustable-rate and fixed-rate loans, the substantial majority
of which are fixed-rate loans.  The Association's ability to originate fixed- or
adjustable-rate loans is dependent upon the relative customer demand for such
loans, which is affected by the current and expected future level of interest
rates.  It is the general policy of the Association to retain all loans
originated in its portfolio.

     In recent periods, loan repayments and prepayments have exceeded loan
originations.  This has resulted in a decrease in the Association's total loans,
net, over the past three fiscal periods from a year-end high of $110.6 million
at December 31, 1994, representing 49.6% of total assets, to a year-end low of
$99.0 million at December 31, 1997, representing 39.6% of total assets.
However, for the seven months ended July 31, 1998, the Association has increased
loan originations, primarily of one- to four-family real estate loans.  Such
increase was attributable in significant part to refinancings due to a favorable
interest rate environment and a greater acceptability by the Association to
refinancing its own loans.
    
     In an effort to address the diminished loan growth in recent years, the
Association is focusing its lending activities on the communities surrounding
its Turnersville, New Jersey office which is located in more suburban Gloucester
County.  The Association may also seek to expand its primary market area and its
lending activities to areas outside of Gloucester and Camden Counties.  However,
there can be no assurances that such geographic expansion activities will take
place or, if they do take place, that they will be successful.  See "Risk
Factors -- Our Ability to       

                                       56
<PAGE>
 
    
Originate New Loans Has Been Adversely Affected by a Low Demand for Mortgage
Loans and Diminished Loan Growth in Our Primary Market Area."       

     The following table sets forth the Association's loan originations, sales
and principal repayments for the periods indicated:

<TABLE>
<CAPTION>
                                                     FOR THE SEVEN MONTHS               
                                                        ENDED JULY 31,                  FOR THE YEAR ENDED DECEMBER 31, 
                                                   ------------------------     -----------------------------------------------
                                                     1998           1997            1997             1996              1995
                                                   -----------  -----------     ------------     -------------    -------------
                                                                                (IN THOUSANDS)
<S>                                                <C>          <C>             <C>              <C>              <C> 
Loans at beginning of period...................... $100,080       $106,094        $106,094          $107,090         $112,327
   Originations:
      Real estate:
         One- to four-family......................    8,837          3,767           8,580             8,149            4,986
         Multi-family and commercial..............      217            106             205               197              214
                                                   --------       --------        --------          --------         --------
            Total real estate loan originations...    9,054          3,873           8,785             8,346            5,200

      Consumer:
         Home equity loans and lines of credit....    3,566          3,376           6,343             6,244            5,262
         Education................................      160            146             290               846            1,222
         Other....................................      306            319             606               786              769
                                                   --------       --------        --------          --------         --------
            Total consumer loan originations......    4,032          3,841           7,239             7,876            7,253
                                                   --------       --------        --------          --------         --------
            Total loans originated................   13,086          7,714          16,024            16,222           12,453
Deduct:
   Principal loan repayments and prepayments......   12,254         10,549          22,011            17,218           16,488
      Loan sales..................................       90  (1)        --              --                --              932  (2)
      Transfers to REO............................       50             --              27                --              270
                                                   --------       --------        --------          --------         --------
            Total deductions......................   12,394         10,549          22,038            17,218           17,690
                                                   --------       --------        --------          --------         --------
Net loan activity.................................      692         (2,835)         (6,014)             (996)          (5,237)
                                                   --------       --------        --------          --------         --------
      Loans at end of period...................... $100,772       $103,259        $100,080          $106,094         $107,090
                                                   ========       ========        ========          ========         ========
</TABLE>
_________________________
(1) In 1998, the Association sold its FHLMC servicing portfolio and its related
    participatory interest of $90,000 in such loan portfolio.
(2) Consists of education loans which were sold to the New England Education
    Loan Marketing Corporation.
    
     ONE- TO FOUR-FAMILY MORTGAGE LENDING.  The Association currently offers
both fixed-rate and adjustable-rate mortgage ("ARM") loans with maturities of up
to 30 years secured by single residences, which are considered to be real
property which contain one to four residences. Most of such loans are located in
the Association's primary market area. One- to four-family mortgage loan
originations are generally obtained from the Association's in-house loan
representatives, from existing or past customers and through advertising and
referrals from members of the Association's local communities. At July 31, 1998,
the Association's one- to four-family mortgage loans totalled $80.2 million, or
79.6% of total loans. Of the one- to four-family mortgage loans outstanding at
that date, 90.4% were fixed-rate loans and 9.6% were ARM loans.     

     The Association currently offers fixed-rate mortgage loans with terms of up
to 30 years.  The Association also currently offers a number of ARM loans with
terms of up to 30 years and interest rates which adjust every one or three years
from the outset of the loan.  The interest rates for the Association's ARM loans
are indexed to either the one or three year CMT Index.  The Association's ARM
loans generally provide for periodic (not more than 2%) and overall (not more
than 6%) caps on the increase or decrease in the interest rate at any adjustment
date and over the life of the loan.

                                       57
<PAGE>
 
     The origination of adjustable-rate residential mortgage loans, as opposed
to fixed-rate residential mortgage loans, helps reduce the Association's
exposure to increases in interest rates.  However, adjustable-rate loans
generally pose credit risks not inherent in fixed-rate loans, primarily because
as interest rates rise, the underlying payments of the borrower rise, thereby
increasing the potential for default.  Periodic and lifetime caps on interest
rate increases help to reduce the risks associated with adjustable-rate loans
but also limit the interest rate sensitivity of such loans.

     All one- to four-family mortgage loans are underwritten according to the
Association's policies and guidelines.  Generally, the Association originates
one- to four-family residential mortgage loans in amounts of up to 80% of the
lower of the appraised value or selling price of the property securing the loan
and up to 95% of the appraised value or selling price if private mortgage
insurance ("PMI") is obtained.  Mortgage loans originated by the Association
generally include due-on-sale clauses which provide the Association with the
contractual right to deem the loan immediately due and payable in the event the
borrower transfers ownership of the property without the Association's consent.
Due-on-sale clauses are an important means of adjusting the yields on the
Association's fixed-rate mortgage loan portfolio and the Association has
generally exercised its rights under these clauses.  The Association requires
fire, casualty, title and, when applicable, flood insurance on all properties
securing real estate loans made by the Association.

     The Association offers employees of the Association, other than executive
officers and directors, who satisfy certain criteria and the general
underwriting standards of the Association fixed and adjustable-rate mortgage
loans with reduced loan origination fees and/or interest rates which are
currently 100 basis points below the rates offered to the Association's other
customers, the Employee Mortgage Rate ("EMR").  The EMR is limited to the
purchase, construction or refinancing of an employee's owner-occupied primary
residence.  The EMR normally ceases upon termination of employment or if the
property no longer is the employee's primary residence.  Upon termination of the
EMR, the interest rate reverts to the contract rate in effect at the time that
the loan was extended.  All other terms and conditions contained in the original
mortgage and note continue to remain in effect.  As of July 31, 1998, the
Association had $1.6 million of EMR loans, or 1.8% of total loans.

     MULTI-FAMILY AND COMMERCIAL REAL ESTATE LENDING.  The Association
originates multi-family and commercial real estate loans that are generally
secured by five or more unit apartment buildings and properties used for
business purposes such as small office buildings or retail facilities located in
the Association's primary market area.  The Association's multi-family and
commercial real estate underwriting policies provide that such real estate loans
may be made in amounts of up to 70% of the appraised value of the property,
subject to the Association's current loans-to-one-borrower policy limit, which
at July 31, 1998 was $2.6 million.  The Association's multi-family and
commercial real estate loans may be made with terms of up to 20 years and are
offered with interest rates that adjust periodically.  In reaching its decision
on whether to make a multi-family or commercial real estate loan, the
Association considers the net operating income of the property, the borrower's
expertise, credit history and profitability and the value of the underlying
property.  Environmental risk evaluations are generally required for all multi-
family and commercial real estate loans.  Generally, all multi-family and
commercial real estate loans made to corporations, partnerships and other
business entities require personal guarantees by the principals.  On an
exception basis, the Association may not require a personal guarantee on such
loans depending on the creditworthiness of the borrower and the amount of the
downpayment and other mitigating circumstances.  The Association's multi-family
and commercial real estate loan portfolio at July 31, 1998 was $3.0 million, or
3.0% of total loans.  The largest multi-family or commercial real estate loan in
the Association's portfolio at July 31, 1998 was a performing $256,000 loan
secured by a 26-unit apartment building located in Salem, New Jersey.

     Loans secured by multi-family and commercial real estate properties
generally involve larger principal amounts and a greater degree of risk than
one- to four-family residential mortgage loans. Because payments on loans
secured by multi-family and commercial real estate properties are often
dependent on the successful operation or management of the properties, repayment
of such loans may be subject to adverse conditions in the real estate market or
the economy.  The Association seeks to minimize these risks through its
underwriting standards.

     CONSUMER LENDING.  Consumer loans at July 31, 1998 amounted to $17.6
million, or 17.4% of the Association's total loans, and consisted primarily of
home equity loans, home equity lines of credit, education loans and, to a
significantly lesser extent, secured and unsecured personal loans and new and
used automobile loans.  Such loans are generally originated in the Association's
primary market area and generally are secured by real estate, deposit

                                       58
<PAGE>
 
accounts and automobiles.  These loans are typically shorter term and generally
have higher interest rates than one- to four-family mortgage loans.

     The Association offers home equity loans ("HELs") and home equity lines of
credit ("HELOCs") (collectively, "equity loans").  Most of the Association's
equity loans are secured by second mortgages on one- to four-family residences
located in the Association's primary market area.  At July 31, 1998, these loans
totalled $14.6 million, or 14.5% of the Association's total loans and 83.0% of
consumer loans.  HELs are generally offered with terms of up to 15 years and
only with fixed-rates of interest which rates will vary depending on the
amortization period chosen by the borrower.  At July 31, 1998, HELs totalled
$13.4 million, or 13.3% of the Association's total loans and 76.1% of consumer
loans.  HELOCs generally have adjustable-rates of interest which adjust on a
monthly basis.  The adjustable-rate of interest charged on such loans is indexed
to the prime rate as reported in The Wall Street Journal.  Adjustable-rate
HELOCs generally provide for overall caps (not more than 6% above the initial
interest rate) on the increase or decrease in the interest rate over the life of
the loan.  At July 31, 1998, the Association had $3.1 million of HELOCs of which
$1.2 million, or 1.2% of total loans, was drawn down at such date.  The
underwriting standards employed by the Association for equity loans include a
determination of the applicant's credit history and an assessment of the
applicant's ability to meet existing obligations and payments on the proposed
loan and the value of the collateral securing the loan.  Generally, the maximum
combined loan-to-value ratio ("LTV") on equity loans is 80% on owner-occupied
properties and 70% on non-owner -occupied properties.  The stability of the
applicant's monthly income may be determined by verification of gross monthly
income from primary employment and, additionally, from any verifiable secondary
income.  Creditworthiness of the applicant is of primary consideration.

     With respect to education lending, the Association participates in the
United States Department of Education (the "DOE") Title IV loan programs
commonly referred to as the Federal Family of Education Loan Programs ("FFELP").
The loans in this program that the Association participates in include the
Federal Subsidized Stafford Loan and the Federal Parent Loan to Undergraduate
Students (PLUS) Loan.  All FFELP loans that were disbursed prior to October 1,
1993 are 100% guaranteed as to principal and interest by the full faith of the
United States Government if serviced properly.  Loans disbursed after October 1,
1993 are guaranteed to at least 98% of principal plus eligible interest by the
full faith of the United States Government if serviced properly.  Under certain
circumstances loans guaranteed at the 98% level will be insured to the 100%
level.  Education loans held by the Association are administrated and guaranteed
by the New Jersey Higher Education Assistance Authority ("NJHEAA").  The
Association underwrites, operates and administrates participation in the FFELP
under the policies and procedures outlined in the NJHEAA guidelines for Loan
Guaranty Programs.  At July 31, 1998, education loans totalled $2.3 million, or
13.0% of consumer loans and 2.3% of the Association's total loans.

     The Association also originates other types of consumer loans primarily
consisting of secured and unsecured personal loans and new and used automobile
loans.  At July 31, 1998, these consumer loans totalled $665,000, or 0.66% of
the Association's total loans and 3.8% of consumer loans.  Secured personal
loans are generally secured by deposit accounts.  Unsecured personal loans
generally have a maximum borrowing limitation of $7,500 and generally require a
debt ratio (the ratio of debt service to net earnings) of 36%.  Automobile loans
have a maximum borrowing limitation of 80% of the sale price of a new automobile
or 80% of the fair market value of a used automobile.  At July 31, 1998 personal
loans totalled $581,000, or 3.3% of consumer loans; and automobile loans
totalled $84,000, or 0.5% of consumer loans.

     Loans secured by rapidly depreciable assets such as automobiles or that are
unsecured entail greater risks than one- to four-family mortgage loans.  In such
cases, repossessed collateral for a defaulted loan may not provide an adequate
source of repayment of the outstanding loan balance, since there is a greater
likelihood of damage, loss or depreciation of the underlying collateral.
Further, consumer loan collections on these loans are dependent on the
borrower's continuing financial stability and, therefore, are more likely to be
adversely affected by job loss, divorce, illness or personal bankruptcy.
Finally, the application of various federal and state laws, including federal
and state bankruptcy and insolvency laws, may limit the amount which can be
recovered on such loans in the event of a default.

     LOAN APPROVAL PROCEDURES AND AUTHORITY.  The Board of Directors establishes
the lending policies of the Association and oversees the Association's lending
activity.  The Board of Directors has established a Loan Committee comprised of
four members of the Association's Board of Directors.  In addition, the
Association maintains an "In

                                       59
<PAGE>
 
House" Loan Committee comprised of the Association's President, Executive Vice
President, Senior Lending Officer and Vice President of Lending.

     The Board of Directors has authorized the following persons and groups of
persons to approve loans up to the amounts indicated:  one- to four-family
mortgage loans in amounts up to $150,000 may be approved by the Association's In
House Loan Committee; and all such loans in excess of $150,000 require the
approval of the Boards' Loan Committee.  All multi-family and commercial real
estate loans require the approval of the Board's Loan Committee.

     With respect to consumer loans, home equity loans and equity lines of
credit in amounts up to $25,000 and automobile loans in amounts up to $10,000
may be approved by the Association's Vice President of Lending; home equity
loans and equity lines of credit in excess of $25,000 and up to $50,000 and
automobile loans in excess of $10,000 and up to $15,000 require the approval of
the Association's Senior Lending Officer; home equity loans and equity lines of
credit in excess of $50,000 and up to $100,000 and automobile loans in excess of
$15,000 and up to $25,000 require the approval of the Association's In House
Loan Committee; and home equity loans and equity lines of credit in excess of
$100,000 and automobile loans in excess of $25,000 require the approval of the
Board's Loan Committee.

     Certain education loans (PLUS loans) may be approved by the Association's
Vice President of Lending or Senior Lending Officer.  Other education loans
(Federal Subsidized Stafford Loans) are reviewed by the Association but are
actually approved by the NJHEAA.  All education loans are made in amounts up to
that which is guaranteed by the NJHEAA.  Loans on savings accounts may be
approved by any branch manager or assistant branch manager.  Such loans are
fully secured  by the savings account or certificate of deposit utilized as
collateral for the loan.

DELINQUENT LOANS, CLASSIFIED ASSETS AND REAL ESTATE OWNED

     DELINQUENCIES AND CLASSIFIED ASSETS. Reports listing all delinquent
accounts are generated and reviewed by management on a monthly basis and the
Board of Directors performs a quarterly review of all loans or lending
relationships delinquent 30 days or more and all real estate owned ("REO").  The
procedures taken by the Association with respect to delinquencies vary depending
on the nature of the loan, period and cause of delinquency and whether the
borrower has been habitually delinquent.  When a borrower fails to make a
required payment on a loan, the Association may take a number of steps to have
the borrower cure the delinquency and restore the loan to current status.  The
Association generally sends the borrower a written notice of non-payment after
the loan is first past due.  The Association's guidelines provide that
telephone, written correspondence and/or face-to-face contact will be attempted
to ascertain the reasons for delinquency and the prospects of repayment.  When
contact is made with the borrower at any time prior to foreclosure, the
Association will attempt to obtain full payment, work out a repayment schedule
with the borrower to avoid foreclosure or, in some instances, accept a deed in
lieu of foreclosure.  In the event payment is not then received or the loan not
otherwise satisfied, additional letters and telephone calls generally are made.
If the loan is still not brought current or satisfied and it becomes necessary
for the Association to take legal action, which typically occurs after a loan is
90 days or more delinquent, the Association will commence foreclosure
proceedings against any real or personal property that secures the loan. If a
foreclosure action is instituted and the loan is not brought current, paid in
full, or refinanced before the foreclosure sale, the property securing the loan
generally is sold at foreclosure and, if purchased by the Association, becomes
real estate owned.

     Federal regulations and the Association's Asset Classification Policy
require that the Association utilize an internal asset classification system as
a means of reporting problem and potential problem assets.  The Association has
incorporated the OTS internal asset classifications as a part of its credit
monitoring system.  The Association currently classifies problem and potential
problem assets as "Substandard," "Doubtful" or "Loss" assets.  An asset is
considered "Substandard" if it is inadequately protected by the current net
worth and paying capacity of the obligor or of the collateral pledged, if any.
"Substandard" assets include those characterized by the "distinct possibility"
that the insured institution will sustain "some loss" if the deficiencies are
not corrected.  Assets classified as "Doubtful" have all of the weaknesses
inherent in those classified "Substandard" with the added characteristic that
the weaknesses present make "collection or liquidation in full," on the basis of
currently existing facts, conditions, and values, "highly questionable and
improbable."  Assets classified as "Loss" are those considered "uncollectible"
and of such little value that their continuance as assets without the
establishment of a specific loss reserve is not warranted.  Assets which do not
currently

                                       60
<PAGE>
 
expose the insured institution to sufficient risk to warrant classification in
one of the aforementioned categories but possess weaknesses are required to be
designated "Special Mention."

     When the Association classifies one or more assets, or portions thereof, as
Substandard, it establishes a general valuation allowance for loan losses in an
amount deemed prudent by management.  General valuation allowances represent
loss allowances which have been established to recognize the inherent risk
associated with lending activities, but which, unlike specific allowances, have
not been allocated to particular problem assets.  When the Association
classifies one or more assets, or portions thereof, as Doubtful, it establishes
a specific allowance for losses equal to 50% of the amount of the asset so
classified, with respect to uncollateralized assets, and the difference between
the loan amount and the collateral value with respect to collateralized assets.
Assets, or portions thereof, classified as Loss are charged off.

     A savings institution's determination as to the classification of its
assets and the amount of its valuation allowances is subject to review by the
OTS which can order the establishment of additional general or specific loss
allowances.  The OTS, in conjunction with the other federal banking agencies,
has adopted an interagency policy statement on the allowance for loan and lease
losses.  The policy statement provides guidance for financial institutions on
both the responsibilities of management for the assessment and establishment of
adequate allowances and guidance for banking agency examiners to use in
determining the adequacy of general valuation guidelines.  Generally, the policy
statement recommends that institutions have effective systems and controls to
identify, monitor and address asset quality problems; that management has
analyzed all significant factors that affect the collectibility of the portfolio
in a reasonable manner; and that management has established acceptable allowance
evaluation processes that meet the objectives set forth in the policy statement.
Although management believes that, based on information currently available to
it at this time, its allowance for loan losses is adequate, actual losses are
dependent upon future events and, as such, further additions to the level of
allowances for loan losses may become necessary.  In addition, the OTS or other
federal banking agencies may require the Association to recognize additions to
the allowance, based on their judgments about information available to them at
the time of their examination.

     The Association's Loan Committee reviews and classifies the Association's
assets on a  quarterly basis and the Board of Directors reviews the results of
the reports on a quarterly basis.  The Association classifies assets in
accordance with the management guidelines described above.  At  July 31, 1998,
the Association had $578,000 of assets designated as Substandard which consisted
of 12 one- to four-family mortgage loans, six consumer loans and a single parcel
of REO.  At that same date the Association had $81,000 of assets classified as
Doubtful consisting of three one- to four-family mortgage loans and three
unsecured personal consumer loans.  At July 31, 1998, the Association had no
loans classified as Loss.  As of July 31, 1998, the Association also had a total
of three loans, totalling $116,000, designated as Special Mention.  At July 31,
1998, the largest adversely (other than Special Mention) classified loan was a
second mortgage loan with an aggregate carrying balance of $72,000 and was
secured by a commercial real estate property.  The following table sets forth
the delinquencies in the Association's loan portfolio as of the dates indicated.

                                       61
<PAGE>
 
<TABLE>
<CAPTION>
                                                                                        
                                            JULY 31, 1998                                      DECEMBER 31, 1997
                             ---------------------------------------------     ---------------------------------------------------
                                 60-89 DAYS             90 DAYS OR MORE              60-89 DAYS            90 DAYS OR MORE
                             --------------------  ------------------------    ---------------------------------------------------
                             NUMBER    PRINCIPAL    NUMBER     PRINCIPAL         NUMBER    PRINCIPAL       NUMBER      PRINCIPAL
                               OF      BALANCE OF     OF       BALANCE OF          OF      BALANCE OF        OF        BALANCE OF
                             LOANS      LOANS       LOANS        LOANS           LOANS       LOANS          LOANS        LOANS
                            -------- ------------  --------   -------------    ---------  ------------    ----------   -----------
                                                                 (DOLLARS IN THOUSANDS)
<S>                         <C>      <C>           <C>        <C>              <C>       <C>             <C>          <C> 
Real Estate Loans:
   One- to four-family....       --  $        --        8          $ 279           3        $ 162              11          $ 328
   Multi-family and
     commercial...........        1           57       --             --          --           --               1             57

Consumer Loans:
   Home equity loans and
     lines of credit......       --           --        3            126           4          133               2            100
   Education..............       27           64       21             41          16           31              46            110
   Other..................       --           --        5             10           2            6               2              7
                            -------- ------------  --------   -------------    ---------  ------------    ----------   -----------
      Total...............       28        $ 121       37          $ 456          25        $ 332              62          $ 602
                            ======== ============  ========   =============    =========  ============    ==========   ===========
Delinquent loans to
   total loans, net.......                  0.12%                   0.46%                    0.34%                          0.61%
</TABLE>


<TABLE>
<CAPTION>


                                        DECEMBER 31, 1996                                      DECEMBER 31, 1995
                             ---------------------------------------------     ---------------------------------------------------
                                 60-89 DAYS             90 DAYS OR MORE              60-89 DAYS            90 DAYS OR MORE
                             --------------------  ------------------------    ---------------------------------------------------
                             NUMBER    PRINCIPAL    NUMBER     PRINCIPAL         NUMBER    PRINCIPAL       NUMBER      PRINCIPAL
                               OF      BALANCE OF     OF       BALANCE OF          OF      BALANCE OF        OF        BALANCE OF
                             LOANS      LOANS       LOANS        LOANS           LOANS       LOANS          LOANS        LOANS
                            -------- ------------  --------   -------------    ---------  ------------    ----------   -----------
                                                                 (DOLLARS IN THOUSANDS)
<S>                         <C>      <C>           <C>        <C>              <C>       <C>             <C>          <C>
Real Estate Loans:
   One- to four-family....       --    $   --          19          $ 783           2          $  64            7          $ 292
   Multi-family and
     commercial...........       --        --          --             --          --             --            1            142

Consumer Loans:
   Home equity loans and
     lines of credit......        1        30           1             23           1             52            2             37
   Education..............       20        46          54            109           2              2            4              5
   Other..................        1         7           1              1           1              1            2              2
                            -------- ------------  --------   -------------    ---------  ------------    ----------   -----------
      Total...............       22     $  83          75          $ 916           6          $ 119           16          $ 478
                            ======== ============  ========   =============    =========  ============    ==========   ===========
Delinquent loans to
   total loans, net.......               0.08%                      0.88%                      0.11%                       0.43%
</TABLE>

     NON-PERFORMING ASSETS AND IMPAIRED LOANS.  The following table sets forth
information regarding non-accrual loans and REO.  At July 31, 1998, non-accrual
loans totalled $415,000 consisting of 16 loans, and REO totalled $50,000
consisting of a one-to four-family loan.  At July 31, 1998, the Association had
$41,000 of education loans which were 90 days or more delinquent, but for which
it continued to accrue interest because of government guarantees.  It is the
policy of the Association to cease accruing interest on mortgage loans 90 days
or more past due and to cease accruing interest on consumer loans 60 days or
more past due (unless the loan principal and interest are determined by
management to be fully secured and in the process of collection) and to charge
off most of the accrued interest.  On January 1, 1995, the Association adopted
SFAS No. 114 "Accounting by Creditors for Impairment of a Loan," as amended by
SFAS No. 118.  At July 31, 1998 and December 31, 1997 and 1996, the Association
had recorded investments of $81,000, $77,000 and $553,000, respectively, in
impaired loans which had specific allowances of $12,000, $10,000 and $160,000,
respectively.  For the seven months ended July 31, 1998 and the years ended
December 31, 1997 and 1996, the amount of additional interest income that would
have been recognized on non-accrual loans if such loans had continued to perform
in accordance with their contractual terms was $21,000, $54,000 and $50,000,
respectively.

                                       62
<PAGE>
 
<TABLE>
<CAPTION>
                                        AT JULY 31,               AT DECEMBER 31,
                                           1998       1997     1996    1995   1994    1993
                                      -------------  -------- ------- ------ ------  -------
                                                       (DOLLARS IN THOUSANDS)
<S>                                    <C>           <C>     <C>     <C>     <C>      <C>

Non-accruing loans:
   One- to four-family real estate......  $ 279      $ 328   $ 783   $ 292   $  519   $  538
   Multi-family and commercial
     real estate........................     --         57      --     142       --       --
   Consumer.............................    136        246      61      92       32       52
                                          -----      -----   -----   -----   ------   ------
      Total(1)..........................    415        631     844     526      551      590
Real estate owned (REO)(2)..............     50         --      --      23       --      143
                                          -----      -----   -----   -----   ------   ------
      Total nonperforming assets(3).....    465        631     844     549      551      733
Troubled debt restructurings............     --         --     155     116    3,244    4,024
                                          -----      -----   -----   -----   ------   ------
Troubled debt restructurings and        
  total nonperforming assets............  $ 465      $ 631   $ 999   $ 665   $3,795   $4,757
                                          =====      =====   =====   =====   ======   ======

Total nonperforming loans and
  troubled debt restructurings as a
  percentage of total loans.............   0.41   %   0.63%   0.94%   0.60%    3.38%    4.20%
Total nonperforming assets and
  troubled debt restructurings as a
  percentage of total assets............   0.18   %   0.25%   0.41%   0.28%    1.70%    2.15%
</TABLE>
- --------------
(1) Total non-accruing loans equals total nonperforming loans.
(2) Real estate owned balances are shown net of related specific loss
    allowances.
(3) Nonperforming assets consist of nonperforming loans (and impaired loans),
    other repossessed assets and REO.


     ALLOWANCE FOR LOAN LOSSES.  The allowance for loan losses is established
through a provision for loan losses based on management's evaluation of the
risks inherent in its loan portfolio and the general economy.  The allowance for
loan losses is maintained at an amount management considers adequate to cover
estimated losses in loans receivable which are deemed probable and estimable
based on information currently known to management.  The allowance is based upon
a number of factors, including current economic conditions, actual loss
experience and industry trends.  In addition, various regulatory agencies, as an
integral part of their examination process, periodically review the
Association's allowance for loan losses.  Such agencies may require the
Association to make additional provisions for estimated loan losses based upon
their judgments about information available to them at the time of their
examination.  As of July 31, 1998, the Association's allowance for loan losses
was 0.82% of total loans compared to 0.67% as of December 31, 1997.  The
Association had non-accrual loans of $415,000 and $631,000 at July 31, 1998 and
December 31, 1997, respectively.  The Association will continue to monitor and
modify its allowance for loan losses as conditions dictate.  While management
believes the Association's allowance for loan losses is sufficient to cover
losses inherent in its loan portfolio at this time, no assurances can be given
that the Association's level of allowance for loan losses will be sufficient to
cover loan losses incurred by the Association or that adjustments to the
allowance for loan losses will not be necessary if economic and other conditions
differ substantially from the economic and other conditions used by management
to determine the current level of the allowance for loan losses.

                                       63
<PAGE>
 
     The following table sets forth activity in the Association's allowance for
loan losses for the periods indicated.
<TABLE>
<CAPTION>
                                                                              
                                                        AT OR FOR THE SEVEN  
                                                           MONTHS ENDED      
                                                             JULY 31,                AT OR FOR THE YEAR ENDED DECEMBER 31, 
                                                      ----------------------   ---------------------------------------------------
                                                        1998         1997        1997       1996       1995       1994      1993  
                                                      ---------    ---------   ---------  ---------  ---------  --------  -------- 
                                                                                   (DOLLARS IN THOUSANDS)    

<S>                                                   <C>           <C>        <C>        <C>        <C>        <C>       <C>
Allowance for loan losses,                                                                                                         
 beginning of period..........................        $   667       $ 1,186    $ 1,186    $ 1,068    $   968    $  874    $  575   
Charged-off loans:                                                                                                                
     One- to four-family real estate..........             12            17        370          4         35         6        --  
     Multi-family and commercial real estate..             --            --        516         20         --       157        --  
     Consumer.................................             14            11         37         41         45        48       101  
                                                      -------      --------    -------    -------    -------    ------    ------    
           Total charged-off loans...........              26            28        923         65         80       211       101  
Recoveries on loans previously                                                                                                    
  charged off:                                                                                                                    
     One- to four-family real estate..........              2            --         --         --         --        --        --  
     Consumer.................................              1             2          4          3         --         5        --  
                                                      -------      --------    -------    -------    -------    ------    ------    
           Total recoveries                                 3             2          4          3         --         5        --  
                                                      -------      --------    -------    -------    -------    ------    ------
                                                                                                                                  
Net loans charged-off.........................            (23)          (26)      (919)       (62)       (80)     (206)     (101) 
Provision for loan losses.....................            175           233        400        180        180       300       400  
Allowance for loan losses, end of period......        $   819       $ 1,393    $   667    $ 1,186    $ 1,068    $  968    $  874  
                                                      =======      ========    =======    =======    =======    ======    =====
Net loans charged-off to average                                                                                                   
  interest-earning loans......................           0.02%         0.03%      0.89%      0.06%      0.07%     0.18%     0.09%  
Allowance for loan losses to total                       0.82%         1.38%      0.67%      1.14%      1.01%     0.88%     0.81%  
  loans, net..................................           0.82%         1.38%      0.67%      1.14%      1.01%     0.88%     0.81%  
Allowance for loan losses to nonperforming                                                                                          
  loans and troubled debt restructuring.......         197.35%       131.79%    105.71%    118.72%    166.36%    25.51%    18.94%   
Net loans charged-off to allowance for loan                                                                                        
  losses......................................           2.81%         1.87%    137.78%      5.23%      7.49%    21.28%    11.56%  
Recoveries to charge-offs.....................          11.54%         7.14%      0.43%      4.62%        --%     2.37%       --%  
 
</TABLE>

                                       64
<PAGE>
 
     The following table sets forth the Association's allowance for loan losses
in each of the categories listed at the dates indicated and the percentage of
such amounts to the total allowance and the percentage of loans in each category
to total loans.
<TABLE>
<CAPTION>
                                                         AT JULY 31,                                     
                              -----------------------------------------------------------------------    
                                         1998                                   1997                     
                              -------------------------------   -------------------------------------    
                                         % OF        PERCENT                     % OF         PERCENT    
                                        ALLOWANCE    OF LOANS                   ALLOWANCE     OF LOANS      
                                        IN EACH      IN EACH                    IN EACH       IN EACH    
                                        CATEGORY     CATEGORY                   CATEGORY      CATEGORY     
                                        TO TOTAL     TO TOTAL                   TO TOTAL      TO TOTAL   
                              AMOUNT    ALLOWANCE     LOANS      AMOUNT         ALLOWANCE       LOANS    
                              ------    --------     -------     ------         --------      --------   
                                                               (Dollars in Thousands)                    
                                                                                                         
<S>                           <C>       <C>          <C>         <C>            <C>           <C>         
 
Real estate...........         $308        37.61%       82.56%    $  904          64.90%        81.93%
Consumer..............          114        13.92        17.44        105           7.54         18.07
Unallocated...........          397        48.47           --        384          27.56            --
                              -----       -----        ------     ------         ------        ------     
   Total allowance                                                                                     
     for loan losses..         $819       100.00%      100.00%    $1,393         100.00%       100.00% 
                              =====       =====        ======     ======         ======        ======     
</TABLE>

                                       65
<PAGE>

<TABLE>     
<CAPTION> 
                                                                       AT DECEMBER 31                   
                              -------------------------------------------------------------------------------------------------- 
                                       1997                                  1996                              1995
                              -----------------------------   ----------------------------------   ----------------------------- 
                                       % OF        PERCENT                   % OF        PERCENT              % OF       PERCENT 
                                      ALLOWANCE    OF LOANS                 ALLOWANCE    OF LOANS            ALLOWANCE   OF LOANS
                                      IN EACH      IN EACH                  IN EACH      IN EACH             IN EACH     IN EACH  
                                      CATEGORY     CATEGORY                 CATEGORY     CATEGORY            CATEGORY    CATEGORY
                                      TO TOTAL     TO TOTAL                 TO TOTAL     TO TOTAL            TO TOTAL    TO TOTAL
                              AMOUNT  ALLOWANCE     LOANS      AMOUNT       ALLOWANCE      LOANS    AMOUNT   ALLOWANCE     LOANS
                              ------  --------     -------     ------       --------     --------   ------   --------    -------- 
                                                                     (DOLLARS IN THOUSANDS)                    
                                                                                                       
<S>                           <C>     <C>          <C>       <C>          <C>           <C>       <C>        <C>         <C>     
Real estate................    $ 313    46.93%     81.60%    $  915        77.15%       82.37%    $  766       71.72%     83.99% 
Consumer...................      129    19.34      18.40        105         8.85        17.63        102        9.55      16.01
Unallocated................      225    33.73         --        166        14.00           --        200       18.73         --  
                               -----   ------     ------     ------       ------       ------     ------      ------     -------  
   Total allowance                                                                                                                 
     for loan losses.......    $ 667   100.00%    100.00%    $1,186       100.00%      100.00%    $1,068      100.00%    100.00%   
                               =====   ======     ======     ======       ======       ======     ======      ======     =======  
 
<CAPTION> 
                                                    AT DECEMBER 31            
                              -------------------------------------------------------------------
                                       1994                                  1993               
                              -----------------------------    ---------------------------------- 
                                       % OF        PERCENT                   % OF        PERCENT 
                                      ALLOWANCE    OF LOANS                 ALLOWANCE    OF LOANS
                                      IN EACH      IN EACH                  IN EACH      IN EACH 
                                      CATEGORY     CATEGORY                 CATEGORY     CATEGORY
                                      TO TOTAL     TO TOTAL                 TO TOTAL     TO TOTAL
                              AMOUNT  ALLOWANCE     LOANS      AMOUNT       ALLOWANCE     LOANS 
                              ------  --------     -------     ------       --------     --------
                                                       (DOLLARS IN THOUSANDS)      
                                                                                                 
<S>                           <C>     <C>          <C>        <C>          <C>           <C>     
Real estate................    $ 625    64.57%     84.87%     $  471        53.89%       84.71%   
Consumer...................       52     5.37      15.13          49         5.61        15.29    
Unallocated................      221    30.06         --         354        40.50           --    
                               -----   ------     ------      ------       ------       ------    
   Total allowance                                                                                
     for loan losses.......    $ 968   100.00%    100.00%     $  874       100.00%      100.00%   
                               =====   ======     ======      ======       ======       ======    
</TABLE>      

                                       66


<PAGE>
 
     REAL ESTATE OWNED.  At July 31, 1998 and December 31, 1997, the Association
had $50,000 and $0 of real estate owned, respectively.  When the Association
acquires property through foreclosure or deed in lieu of foreclosure, it is
initially recorded at the lesser of the carrying value of the loan or fair value
of the property at the date of acquisition less costs to sell.  Thereafter, if
there is a further deterioration in value, the Association provides for a
specific valuation allowance and charges operations for the diminution in value.
It is the policy of the Association to have obtained an appraisal or broker's
price opinion on all real estate subject to foreclosure proceedings prior to the
time of foreclosure.  It is the Association's policy to require appraisals on a
periodic basis on foreclosed properties and conduct inspections on foreclosed
properties.

INVESTMENT ACTIVITIES

     New Jersey chartered savings institutions have the authority to invest in
various types of liquid assets, including United States Treasury obligations,
securities of various federal agencies and certificates of deposit of insured
banks and savings institutions.  Subject to various restrictions, New Jersey
chartered savings institutions may also invest their assets in investment-grade
corporate debt securities and mutual funds whose assets conform to the
investments that a state-chartered savings institution is otherwise authorized
to make directly.  Additionally, the Association must maintain minimum levels of
investments that qualify as liquid assets under OTS regulations.  See
"Regulation-- Federal Regulation of Savings Institutions-- Liquidity."
Historically, the Association has maintained liquid assets above the minimum OTS
requirements and at a level considered to be adequate to meet its normal daily
activities.

     The investment policy of the Association, as approved by the Board of
Directors, requires management to maintain adequate liquidity, generate a
favorable return on investments without incurring undue interest rate and credit
risk and to complement the Association's lending activities.  The Association
primarily utilizes investments in securities for liquidity management and as a
method of deploying excess funding not utilized for investment in loans.
Generally, the Association's investment policy is more restrictive than the OTS
regulations allow and, accordingly, the Association has invested primarily in
U.S. government and agency securities, which qualify as liquid assets under the
OTS regulations, federal funds and U.S. government sponsored agency issued
mortgage-backed securities.  As required by SFAS No. 115, the Association has
established an investment portfolio of securities that are categorized as held-
to-maturity, available-for-sale or held for trading.  The Association generally
invests in securities as a method of utilizing funds not utilized for loan
origination activity and as a method of maintaining liquidity at levels deemed
appropriate by management.  The Association does not currently maintain a
portfolio of securities categorized as held for trading.  At July 31, 1998, the
Association's securities portfolio totalled $136.7 million, or 52.6% of assets,
all of which was categorized as held-to-maturity.

     At July 31, 1998, the Association had invested $48.4 million in FNMA, FHLMC
and GNMA mortgage-backed securities, or  18.6% of total assets, all of which
were classified as held-to-maturity.  In addition, $46.1 million, or 17.7%, of
total assets, were debt obligations issued by federal agencies which generally
have stated maturities from one month to four years.  Also, $41.0 million, or
15.8% of total assets were debt obligations issued by federal agencies which
have stated maturities from 30 months to 20 years, but which also have call
features.  Such callable securities allow the issuer, after a specified period
of time, to repay the security prior to its stated maturity.  Based on interest
rate ranges anticipated by the Association, the Association estimates that the
substantial majority of such securities will be called prior to their stated
maturities.  The Association is subject to additional interest rate risk and
reinvestment risk compared to its evaluation of that risk if changes in interest
rates exceed ranges anticipated by the Association in estimating the anticipated
life of such callable investment securities.  Investments in mortgage-backed
securities involve a risk that actual prepayments will be greater than estimated
prepayments over the life of the security, which may require adjustments to the
amortization of any premium or accretion of any discount relating to such
instruments thereby changing the net yield on such securities.  There is also
reinvestment risk associated with the cash flows from such securities or in the
event such securities are redeemed by the issuer.  In addition, the market value
of such securities may be adversely affected by changes in interest rates.

                                       67
<PAGE>
 
     The following table sets forth information regarding the amortized cost and
fair value of the Association's securities at the dates indicated.
<TABLE>
<CAPTION>
 
                                             AT JULY 31,                                  AT DECEMBER 31, 
                                       ----------------------------------------------------------------------------------------   
                                                1998                      1997                 1996                1995
                                       ---------------------      ------------------    ------------------   -------------------  
                                       AMORTIZED       FAIR       AMORTIZED    FAIR     AMORTIZED    FAIR    AMORTIZED     FAIR
                                         COST          VALUE         COST      VALUE       COST      VALUE      COST       VALUE
                                       ---------       -----      ---------    -----    ---------    -----   ---------     -----
                                                                               (IN THOUSANDS)     
<S>                                      <C>          <C>          <C>        <C>         <C>        <C>       <C>         <C>   
Investment securities:             
  Debt securities held-to-maturity:   
        Obligations of U.S.            
          government agencies.....     $ 86,956     $ 87,293     $ 78,934   $ 79,502    $ 77,010   $ 77,028  $ 71,580    $ 72,285
     Other securities.............          100          100          100        100         100        100       600         598
                                       --------     --------     --------   --------    --------   --------  --------    --------   
     Total investment securities..       87,056       87,393       79,034     79,602      77,110     77,128    72,180      72,883
                                       --------     --------     --------   --------    --------   --------  --------    --------   
   FHLB stock.....................        1,249        1,249        1,233      1,233       1,150      1,150     1,182       1,182
                                       --------     --------     --------   --------    --------   --------  --------    --------   
                                                                                                                       
 Mortgage-backed securities:                                                                                           
  Mortgage-backed securities held                                                                                      
       to maturity:                                                                                                    
    FHLMC.........................       21,901       22,522       26,679     27,013      23,529     23,526    15,150      15,511
         FNMA.....................       25,681       26,035       17,627     17,673      16,752     16,496    15,112      15,337
         GNMA.....................          770          839          925        977       1,117      1,152     1,410       1,486
                                       --------     --------     --------   --------    --------   --------  --------    --------   
      Total mortgage-backed                                                                                                         
       securities.................       48,352       49,396       45,231     45,663      41,398     41,174    31,672      32,334  
                                       --------     --------     --------   --------    --------   --------  --------    --------   
     
       
     Total securities.............     $136,657     $138,038     $125,498   $126,498    $119,658   $119,452  $105,034    $106,399
                                       --------     --------     --------   --------    --------   --------  --------    --------
</TABLE>

                                       68
<PAGE>
 
  The following table sets forth the Association's securities activities for the
periods indicated.
<TABLE>
<CAPTION>
 
 
                                                              FOR THE      
                                                           SEVEN MONTHS    
                                                          ENDED JULY 31,      FOR THE YEAR ENDED DECEMBER 31, 
                                                          --------------     --------------------------------     
                                                              1998              1997        1996        1995
                                                         ----------------     --------    --------    --------  
                                                                                 (IN THOUSANDS)          
<S>                                                      <C>                  <C>         <C>         <C>
MORTGAGE-BACKED SECURITIES (HELD TO MATURITY):                                    
     Mortgage-backed securities, beginning of period..       $45,231          $41,398       $31,672      $29,923
  Purchases:  mortgage-backed securities..............        10,994           10,030        16,029        6,023
  Repayments and prepayments:                                                                          
     Mortgage-backed securities.......................         7,862            6,167         6,217        4,252
  Decrease in premium.................................           (11)             (30)          (86)         (22)
                                                             -------          -------       -------      ------- 
  Mortgage-backed securities, end of period...........       $48,352          $45,231       $41,398      $31,672
                                                             =======          =======       =======      =======  
  INVESTMENT SECURITIES (HELD TO MATURITY):                                                              
  Investment securities, beginning of period..........       $79,034          $77,110       $72,180      $65,904
  Purchases:  investment securities...................        29,611           36,215        30,549       26,827
  Calls:  investment securities.......................        14,000           17,000         6,000        4,000
  Maturities:  investment securities..................         7,500           17,000        19,000       15,745
  Decrease in premium.................................           (89)            (291)         (619)        (806)
                                                             -------          -------       -------      ------- 
  Investment securities, end of period................       $87,056          $79,034       $77,110      $72,180
                                                             =======          =======       =======      =======  

FHLB STOCK:                                                                                            
  FHLB stock, beginning of period.....................       $ 1,233          $ 1,150       $ 1,182      $ 1,150
  Purchases...........................................            16               83            --           32
  Redemptions.........................................            --               --            32           --
                                                             -------          -------       -------      -------  
  FHLB stock, end of period...........................       $ 1,249          $ 1,233       $ 1,150      $ 1,182
                                                             =======          =======       =======      =======  
</TABLE>

     The table below sets forth information regarding the carrying value,
weighted average yields and contractual maturities of the Association's
investment securities and mortgage-backed securities as of July 31, 1998.
<TABLE>
<CAPTION>

                                                                        AT JULY 31, 1998
                            --------------------------------------------------------------------------------------------------------
                                       WEIGHTED             WEIGHTED             WEIGHTED             WEIGHTED             WEIGHTED
                             CARRYING  AVERAGE    CARRYING  AVERAGE    CARRYING  AVERAGE    CARRYING  AVERAGE    CARRYING  AVERAGE
                               VALUE    YIELD       VALUE    YIELD       VALUE    YIELD       VALUE    YIELD       VALUE    YIELD
                             --------  --------   --------  --------   --------  --------   --------  --------   --------  --------
<S>                          <C>       <C>        <C>       <C>        <C>       <C>        <C>       <C>        <C>       <C>
Held-to-maturity securities:
  Investment securities:
    Obligations of U.S.       $12,591   6.89%    $34,256     6.14%      $3,997    7.38%     $36,112     7.17%    $ 86,956     6.73%
     Government  agencies..                                                                                                
    Other investments......        --     --         100     3.50           --      --           --       --          100     3.50
Mortgage-backed                    --     --         933     9.03        4,908    7.71       42,511     7.27       48,352     7.35
   securities..............                                                                                                
FHLB stock.................     1,249   7.45          --       --           --      --           --       --        1,249     7.45
                              -------   ----     -------     ----       ------    ----      -------     ----     --------     ----  
Total securities              
   at amortized cost.......   $13,840   6.94%    $35,289     6.21%      $8,905    7.56%     $78,623     7.22%    $136,657     6.95%
                              =======   ====     =======     ====       ======    ====      =======     ====     ========     ====  
</TABLE>

                                       69
<PAGE>
 
SOURCES OF FUNDS

     GENERAL.  Deposits, loan repayments and prepayments, cash flows generated
from operations and FHLB advances are the primary sources of the Association's
funds for use in lending, investing and for other general purposes.

     DEPOSITS.  The Association offers a variety of deposit accounts with a
range of interest rates and terms.  The Association's deposits consist of
checking, money market, savings, NOW, certificate accounts and Individual
Retirement Accounts.  More than 50% of the funds deposited in the Association
are in certificate of deposit accounts.  At July 31, 1998, core deposits
(savings, NOW, money market and club accounts) represented 46.6% of total
deposits.  The flow of deposits is influenced significantly by general economic
conditions, changes in money market rates, prevailing interest rates and
competition.  The Association's deposits are obtained predominantly from the
areas in which its branch offices are located.  The Association has historically
relied primarily on customer service and long-standing relationships with
customers to attract and retain these deposits; however, market interest rates
and rates offered by competing financial institutions significantly affect the
Association's ability to attract and retain deposits.  The Association uses
traditional means of advertising its deposit products, including print media and
generally does not solicit deposits from outside its market area.  The
Association does not actively solicit certificate accounts in excess of $100,000
or use brokers to obtain deposits.  At July 31, 1998, $54.7 million, or 46.2% of
the Association's certificate of deposit accounts were to mature within one
year.

     The following table presents the deposit activity of the Association for
the periods indicated.
<TABLE>
<CAPTION>
 
                                                                        
                                                                  
                                        FOR THE SEVEN MONTHS               
                                           ENDED JULY 31,                        FOR THE YEAR ENDED DECEMBER 31,
                                        ----------------------                 ------------------------------------          
                                         1998             1997                 1997            1996            1995
                                        -------         -------              -------         -------         ------- 
                                                                                                        (In Thousands)
<S>                                     <C>             <C>                  <C>             <C>             <C>     
Increase (decrease) before              $3,149         $(2,238)             $(2,336)        $(2,725)          $1,699
 interest credited.........                                                                                
                                                                                                           
Interest credited..........              4,801           4,595                8,708           8,439            7,912
                                        ------         -------              -------         -------           ------ 
Net increase...............             $7,950         $ 2,357              $ 6,372         $ 5,714           $9,611
                                        ======         =======              =======         =======           ======  
</TABLE>
     At July 31, 1998, the Association had $9.7 million in certificate accounts
in amounts of $100,000 or more maturing as follows:
<TABLE>
<CAPTION>
 
                                                                 WEIGHED      
                                                                 AVERAGE      
MATURITY PERIOD                                    AMOUNT         RATE        
- ---------------------------                      ---------       -------- 
                                                  (DOLLARS IN THOUSANDS)
<S>                                              <C>             <C> 
Three months or less......                         $1,205         5.11%
                                                                
Over 3 through 6 months...                            858         5.30%
                                                                
Over 6 through 12 months..                          1,205         5.36%
                                                                
Over 12 months............                          6,394         6.18%
                                                   ------        ----- 
   Total..................                         $9,662         5.87%
                                                   ======        ===== 
</TABLE>

                                       70
<PAGE>
 
     The following table sets forth the distribution of the Association's
average deposit accounts for the periods indicated and the weighted average
interest rates on each category of deposits presented and such information at
July 31, 1998.  Averages for the periods presented utilize month-end balances.
<TABLE>
<CAPTION>
 
                                                                        
                                                                        FOR THE SEVEN MONTHS ENDED  
                                            AT JULY 31, 1998                  JULY 31, 1998        
                                    ----------------------------   ----------------------------------- 
                                                                               PERCENT OF             
                                               PERCENT                           TOTAL        AVERAGE 
                                               OF TOTAL    RATE     AVERAGE     AVERAGE        RATE   
                                     BALANCE   DEPOSITS    PAID     BALANCE     DEPOSITS       PAID   
                                    --------   --------   ------   ---------   ----------   --------- 
                                                        (DOLLARS IN THOUSANDS) 
<S>                                 <C>        <C>        <C>      <C>         <C>          <C>        
Savings accounts..................  $ 34,572       15.0%    2.75%   $ 34,353         15.1%       2.73%

Money market accounts.............    43,447       18.8     3.44      43,759         19.3        3.47

NOW accounts......................    27,989       12.1     2.25      28,275         12.5        2.26

Club accounts.....................     1,720        0.7     2.59       1,102          0.5        2.78

Certificates of deposit...........   118,443       51.2     5.80     114,818         50.6        5.77

Noninterest-bearing deposits:

  Demand deposits.................     4,985        2.2       --       4,600          2.0          --
                                    --------   --------   ------   ---------   ----------   ---------
    Total average deposits........  $231,156      100.0%    4.32%   $226,907        100.0%       4.30%
                                    ========   ========            =========   ==========   
<CAPTION> 

                                                                   FOR THE YEAR ENDED DECEMBER 31,            
                                 --------------------------------------------------------------------------------------------------
                                                1997                            1996                              1995       
                                ---------------------------------  -------------------------------  -------------------------------
                                           PERCENT OF                        PERCENT OF                        PERCENT OF 
                                             TOTAL       AVERAGE               TOTAL       AVERAGE               TOTAL      AVERAGE 
                                 AVERAGE    AVERAGE       RATE     AVERAGE    AVERAGE       RATE     AVERAGE    AVERAGE       RATE
                                 BALANCE    DEPOSITS      PAID     BALANCE    DEPOSITS      PAID     BALANCE    DEPOSITS      PAID
                                ---------  ----------  ---------  ---------  ----------  ---------   ---------  ----------  ------- 
                                                                       (DOLLARS IN THOUSANDS) 
                                <C>        <C>         <C>        <C>        <C>         <C>         <C>        <C>         <C>   

Savings accounts...............  $ 35,599        16.3%      2.68%  $ 38,738        18.1%      2.75%   $ 44,109        21.6%   2.73%

Money market accounts..........    41,597        19.0       3.67     37,495        17.6       3.64      31,328        15.3    3.80

NOW accounts...................    27,598        12.6       2.34     25,882        12.1       2.24      25,447        12.5    2.16

Club accounts..................     1,009         0.5       2.52      1,013         0.5       2.53         999         0.5    2.63

Certificates of deposit........   108,506        49.7       5.68    106,665        49.9       5.70      98,898        48.4    5.67

Noninterest-bearing deposits:

  Demand deposits..............     4,244         1.9         --      3,922         1.8         --       3,439         1.7      --
                                ---------  ----------  ---------  ---------  ----------  ---------   ---------  ----------  ------

    Total average deposits.....  $218,553       100.0%      4.26%  $213,715       100.0%      4.27%   $204,220       100.0%   4.20%
                                =========  ==========             =========  ==========              =========  ==========         
</TABLE> 

                                       71
<PAGE>
 
     The following table presents by various rate categories, the amount of
certificate accounts outstanding at the dates indicated and the periods to
maturity of the certificate accounts outstanding at July 31, 1998.

<TABLE>
<CAPTION>
                                          PERIOD TO MATURITY FROM JULY 31, 1998             AT DECEMBER 31,
                                    -----------------------------------------------  ----------------------------
                                       LESS        ONE     TWO TO    OVER   
                                     THAN ONE    TO TWO    THREE    THREE 
                                      YEAR       YEARS     YEARS    YEARS    TOTAL     1997      1996      1995 
                                     --------    ------    ------   -----    -----   --------  --------  -------- 
                                                                    (IN THOUSANDS)
<S>                                  <C>        <C>       <C>      <C>      <C>      <C>       <C>       <C>       
CERTIFICATE ACCOUNTS:
        0 to 4.00%................  $     --    $    --   $    --  $    --  $     --  $    --   $    --   $  3,266
     4.01 to 5.00%................    10,279         25        --    4,495    14,799     5,052    33,291    18,476
     5.01 to 6.00%................    40,884     16,986    10,111   29,166    97,147    71,398    35,266    40,620
     6.01 to 7.00%................     3,259      2,648       305       --     6,212    33,474    35,708    35,340
     7.01 to 8.00%................       254         --        26       --       280     1,357     1,804     1,998
     8.01 to 9.00%................         5         --        --       --         5         5     1,259     5,042
    Over 9.00%....................        --         --        --       --        --        --        --        18
                                    --------    -------   -------  -------  --------  --------  --------  --------

     Total certificate accounts...   $54,681    $19,659   $10,442  $33,661  $118,443  $111,286  $107,328  $104,760
                                     =======    =======   =======  =======  ========  ========  ========  ========
</TABLE>


     BORROWINGS.  The Association utilizes advances from the FHLB of New York as
an alternative to retail deposits to fund its operations as part of its
operating strategy.  These FHLB advances are collateralized primarily by certain
of the Association's mortgage loans and mortgage-backed securities and
secondarily by the Association's investment in capital stock of the FHLB of New
York.  FHLB advances are made pursuant to several different credit programs,
each of which has its own interest rate and range of maturities.  The maximum
amount that the FHLB of New York will advance to member institutions, including
the Association, fluctuates from time to time in accordance with the policies of
the FHLB of New York.   See "Regulation--Federal Home Loan Bank System."  At
July 31, 1998 and December 31, 1997, the Association had $176,000 in outstanding
FHLB advances.

     The following table sets forth certain information regarding the
Association's borrowed funds at or for the periods ended on the dates indicated:

<TABLE>
<CAPTION>
                                            AT OR FOR THE SEVEN MONTHS                  AT OR FOR THE YEAR ENDED
                                                  ENDED JULY 31,                               DECEMBER 31,
                                            --------------------------           -----------------------------------             
                                              1998             1997                1997           1996         1995
                                            -------          -------             -------        -------      -------   
                                                                    (DOLLARS IN THOUSANDS)    
<S>                                         <C>              <C>                 <C>            <C>          <C> 
                                                                                              
FHLB advances:                                                                                
   Average balance outstanding.............  $ 176             $ 176               $ 176         $ 176         $ 176
                                             =====             =====               =====         =====         =====
   Maximum amount outstanding at any
    month-end during the period............  $ 176             $ 176               $ 176         $ 176         $ 176
                                             =====             =====               =====         =====         =====
   Balance outstanding at end of period....  $ 176             $ 176               $ 176         $ 176         $ 176
                                             =====             =====               =====         =====         =====
   Weighted average interest rate during
    the period.............................   6.62%             6.62%               6.62%         6.62%         6.62%
                                             =====             =====               =====         =====         =====
   Weighted average interest rate at end
   of period..............................    6.62%             6.62%               6.62%         6.62%         6.62%
                                             =====             =====               =====         =====         ===== 
</TABLE>   

 

                                       72
<PAGE>
 
PROPERTIES

          The Association currently conducts its business through three full
service banking offices and two operations centers located in Gloucester and
Camden Counties, New Jersey.  Consistent with its business planning strategy,
the Association is planning to expand and remodel its administrative and home
office in order to move the functions of its two operation centers to that
single location.  The Association expects to incur capital expenditures of up to
$2.5 million in connection with such expansion.  Once the expansion is complete,
in or about the first quarter of 2000, the Company believes that the
Association's facilities will be adequate to meet the then-present and
immediately foreseeable needs of the Association and the Company.  The following
table sets forth the Association's offices as of July 31, 1998.

<TABLE>
<CAPTION>

                                                                        NET BOOK VALUE
                                                                        OF PROPERTY OR
                                         ORIGINAL                         LEASEHOLD             TOTAL
                                           YEAR          DATE OF         IMPROVEMENTS        DEPOSITS AT
                              LEASED OR  LEASED OR        LEASE               AT               JULY 31,
LOCATION                        OWNED    ACQUIRED       EXPIRATION      JULY 31, 1998           1998
- --------                      --------- -----------    ------------   ------------------   ---------------
                                                                              (DOLLARS IN THOUSANDS)
<S>                           <C>        <C>           <C>            <C>                  <C>
ADMINISTRATIVE/HOME OFFICE:
4651 Route 42                   
Turnersville, NJ 08012          Owned       1979              --            $1,012          $       48,217
 
BRANCH OFFICES:
627 Haddon Avenue               
Collingswood, NJ 08108          Owned       1957              --             1,291                 108,776
 
10 E. Evesham Road              
Glendora, NJ 08029              Owned       1967              --                94                  74,163
 
OPERATIONS CENTERS:
4641 Route 42                   
Turnersville, NJ 08012          Leased    July 1996       June 1999/(1)/         5                      --
 
251 Johnson Road                           January
Turnersville, NJ 08012          Leased      1988        December 1998/(2)/      --                      --
                                                                            ------                --------   
    Total                                                                   $2,402                $231,156
                                                                            ======                ========
</TABLE>

_______________________________
(1) The Association is currently in the first of two one-year renewal options.
(2) Since the expiration of the lease's original three-year term, the
    Association has continuously renewed the lease for one-year periods.

LEGAL PROCEEDINGS

     The Association is not involved in any pending legal proceedings other than
routine legal proceedings occurring in the ordinary course of business.   Such
routine legal proceedings, in the aggregate, are believed by management to be
immaterial to the Company's financial condition, results of operations or cash
flows.

PERSONNEL

     As of July 31, 1998, the Association had 65 authorized full-time employee
positions and 22 authorized part-time employee positions.  The employees are not
represented by a collective bargaining unit and the Association considers its
relationship with its employees to be good.  See "Management of the Association-
- -Other Benefit Plans" for a description of compensation and benefit programs
offered to the Association's employees.

                                       73
<PAGE>
 
                                 FEDERAL AND STATE TAXATION

FEDERAL TAXATION

     GENERAL.  The Company and the Association will report their income on a
December 31 calendar year basis using the accrual method of accounting and will
be subject to federal income taxation in the same manner as other corporations
with some exceptions, including particularly the Association's reserve for bad
debts discussed below.  The following discussion of tax matters material to the
operations of the Company and the Association is intended only as  a summary and
does not purport to be a comprehensive description of the tax rules applicable
to the Association or the Company.  The Association was last audited by the
Internal Revenue Service ("IRS") in 1991 and has not been audited by the New
Jersey Department of Revenue ("DOR") in the past five years.

     BAD DEBT RESERVE. For taxable years beginning after December 31, 1995,
although the 1996 Tax Act generally repealed the bad debt method of accounting
for thrift institutions, thrift institutions such as the Association that are
treated as small banks under the Code (those with assets under $500 million) are
allowed to utilize the experience method or the specific charge-off method to
account for bad debt losses.  Thus, the Association will  take a bad debt
deduction for federal income tax purposes which is based on its current or
historic net charge-offs.  For tax years beginning prior to December 31, 1995,
the Association as a qualifying thrift had been permitted to establish a reserve
for bad debts and to make annual additions to such reserve, which were
deductible for federal income tax purposes.  Under such prior tax law, generally
the Association recognized a bad debt deduction equal to 8% of taxable income.

     Under the 1996 Tax Act, the Association is required to recapture all or a
portion of  the additions to its bad debt reserve made subsequent to the base
year (which is the Association's last taxable year beginning before January 1,
1988). The Association began to recapture such bad debt reserves ratably over a
six-year period commencing in the Association's calendar 1996 tax year.  In
fiscal 1997, the Association recorded a deferred tax liability for this bad debt
recapture.  As a result, the recapture is not anticipated to have an effect on
the Association's future net income or federal income tax expense for financial
reporting purposes.

     POTENTIAL RECAPTURE OF BASE YEAR BAD DEBT REVENUE.  The Association's bad
debt reserve as of the base year is not subject to automatic recapture as long
as the Association continues to carry on the business of banking.  If the
Association no longer qualifies as a bank, the balance of the pre-1988 reserves
(and the supplemental reserves)  is restored to income  ratably over a six-year
period beginning in the tax year the Association no longer qualifies as a bank.
The base year bad debt reserve is also subject to recapture to the extent that
the Association makes "non-dividend distributions" that are considered as made
from the  pre-1988 bad debt reserves.  To the extent that such reserves exceed
the amount that would have been allowed under the experience method ("Excess
Distributions"), then an amount based on the amount distributed will be included
in the Association's taxable income.  "Non-dividend distributions" include
distributions in excess of the Association's current and accumulated earnings
and profits, distributions in redemption of stock, and distributions in partial
or complete liquidation.  However, dividends paid out of the Association's
current or accumulated earnings and profits, as calculated for federal income
tax purposes, will not be considered to result in a distribution from the
Association's bad debt reserve.  The amount of additional taxable income created
from an Excess Distribution is  the amount that, when reduced by the tax
attributable to the income, is equal to the amount of the distribution.  Thus,
if after the Conversion, the Association makes a "non-dividend distribution,"
then approximately one and one-half times the amount so  distributed would be
includable in gross income for federal income tax purposes, assuming a 34%
corporate income tax rate (exclusive of state and local taxes).  See
"Regulation" and "Dividend Policy" for limits on the payment of dividends of the
Association.  The Association does not intend to pay dividends that would result
in a recapture of any portion of its bad debt reserve.

     CORPORATE ALTERNATIVE MINIMUM TAX.  The Code imposes a tax on alternative
minimum taxable income ("AMTI") at a rate of 20%.  The excess of the bad debt
reserve deduction claimed by the Association over the deduction that would have
been allowable under the experience method is treated as a preference item for
purposes of computing the AMTI.  Generally, only 90% of AMTI can be offset by
net operating loss carryovers of which the Association currently has none.
AMTI is increased by an amount equal to 75% of the amount by which the
Association's adjusted

                                       74
<PAGE>
 
current earnings exceeds its AMTI (determined without regard to this preference
and prior to reduction for net operating losses). In addition, for taxable years
beginning after June 30, 1986 and before January 1, 1996, an environmental tax
of 0.12% of the excess of AMTI (with certain modifications) over $2 million was
imposed on corporations, including the Association, whether or not an
Alternative Minimum Tax ("AMT") is paid. The Association does not expect to be
subject to the AMT.

     DIVIDENDS RECEIVED DEDUCTION AND OTHER MATTERS.   For federal purposes, the
Company may exclude from its income 100% of dividends received from the
Association as a member of the same affiliated group of corporations.  This
corporate dividends received deduction is generally 70% in the case of dividends
received from unaffiliated corporations with which the Company and the
Association will not file a consolidated tax return, except that if the Company
or the Association own more than 20% of the stock of a corporation distributing
a dividend then, generally, 80% of any dividends received may be deducted.

STATE AND LOCAL TAXATION

     The Association is subject to New Jersey's Savings Institution Tax at the
rate of 3% on its taxable income, before net operating loss deductions and
special deductions for federal income tax purposes.  The Company will be
required to file a New Jersey income tax return because it will be doing
business in New Jersey.  For New Jersey tax purposes, regular corporations are
presently taxed at a rate equal to 9% of taxable income.  For this purpose,
"taxable income" generally means Federal taxable income subject to certain
adjustments (including addition of interest income on state and municipal
obligations).

DELAWARE TAXATION

     As a Delaware holding company not earning income in Delaware, the Company
is exempt from Delaware corporate income tax but is required to file an annual
report with and pay an annual franchise tax to the State of Delaware.  However,
to the extent that the Company conducts business outside of Delaware, the
Company may be considered doing business and subject to additional taxing
jurisdictions outside of Delaware.


                                  REGULATION

GENERAL

     The Association is subject to extensive regulation, examination and
supervision by the Department, as its chartering agency, the OTS, as its primary
federal regulator, and the FDIC, as the deposit insurer.  The Association is a
member of the FHLB System.  The Association's deposit accounts are insured up to
applicable limits by the SAIF managed by the FDIC.  The Association must file
reports with the Commissioner, the OTS and the FDIC concerning its activities
and financial condition in addition to obtaining regulatory approvals prior to
entering into certain transactions such as mergers with, or acquisitions of,
other financial institutions.  There are periodic examinations by the
Department, the OTS and the FDIC to test the Association's compliance with
various regulatory requirements.  This regulation and supervision establishes a
comprehensive framework of activities in which an institution can engage and is
intended primarily for the protection of the insurance fund and depositors.  The
regulatory structure also gives the regulatory authorities extensive discretion
in connection with their supervisory and enforcement activities and examination
policies, including policies with respect to the classification of assets and
the establishment of adequate loan loss reserves for regulatory purposes.  Any
change in such policies, whether by the Department, the OTS, the FDIC or the
Congress, could have a material adverse impact on the Company, the Association
and their operations.  Assuming that the holding company form of organization is
utilized, the Company, as a savings and loan holding company, will also be
required to file certain reports with, and otherwise comply with the rules and
regulations of the OTS and of the Securities and Exchange Commission (the "SEC")
under the federal securities laws.

                                       75
 

<PAGE>

     Any change in the regulatory structure or the applicable statutes or
regulations, whether by the Department, the OTS, the FDIC or the Congress, could
have a material impact on the Company, the Association, their operations or the
Association's Conversion.  Congress currently has under consideration various
proposals to eliminate the federal thrift charter, abolish the OTS and restrict
the activities of savings and loan holding companies.  The results of such
consideration, including possible enactment of legislation is uncertain.
Therefore, the Association is unable to determine the extent to which the
results of consideration or possible legislation, if enacted, would affect its
business.  See "Risk Factors--Financial Institution Regulation and Possible
Legislation."
     
     The description of statutory provisions and regulations applicable to
savings associations set forth in this Prospectus do not purport to be complete
descriptions of such statutes and regulations and their effects on the
Association and the Company and is qualified in its entirety by reference to
such statutes and regulations.       

FEDERAL REGULATION OF SAVINGS INSTITUTIONS
    
     BUSINESS ACTIVITIES.  The activities of New Jersey chartered, FDIC insured
savings institutions are governed by the New Jersey Savings and Loan Act (1963),
as amended ("NJSLA"), the Home Owners' Loan Act, as amended ("HOLA") and the
Federal Deposit Insurance Act ("FDI Act") and the regulations issued by the
agencies to implement these statutes. These laws and regulations delineate the
nature and extent of the activities in which savings associations may engage.
    
     ACTIVITIES AND INVESTMENT.  The FDI Act imposes certain restrictions on the
activities and investments of state savings associations such as the
Association.  No state savings association may engage as principal in any
activity that is not permissible for federally chartered savings associations
unless the association is in compliance with federal regulatory capital
requirements and the FDIC has determined that the activity does not pose a
significant risk to the deposit insurance fund.  A state savings association may
engage in an activity that is permissible for a federal savings association, but
in a greater amount, only if the institution is in capital compliance and the
FDIC has not determined that engaging in that amount of activity poses a risk to
the affected deposit insurance fund.  Also, a state savings association may not
acquire directly an equity investment of a type or in an amount that is not
permissible for federal associations. However, state savings associations may
acquire shares of service corporations so long as the institution is in capital
compliance, and the FDIC determines that no significant risk to the deposit
insurance fund is posed by the amount that the institution seeks to acquire on
the activities of the savings association.

     LOANS-TO-ONE BORROWER.  Under the HOLA, savings institutions are generally
subject to the national bank limit on loans-to-one borrower.  Generally, this
limit is 15% of the Association's unimpaired capital and surplus, plus an
additional 10% of unimpaired capital and surplus, if such loan is secured by
readily-marketable collateral, which is defined to include certain financial
instruments and bullion.  At July 31, 1998, the Association's regulatory limit
on loans-to-one borrower was $6.5 million.  At July 31, 1998, the Association's
largest aggregate amount of loans-to-one borrower consisted of $1.1 million in
real estate mortgage loans all of which were secured by one- to four-family
properties.

     QTL TEST.  The HOLA requires savings institutions to meet a QTL test.
Under the QTL test, a savings association is required to maintain at least 65%
of its "portfolio assets" (total assets less:  (i) specified liquid assets up to
20% of total assets; (ii) intangibles, including goodwill; and (iii) the value
of property used to conduct business) in certain "qualified thrift investments"
(primarily residential mortgages and related investments, including certain
mortgage-backed and related securities) in at least 9 months out of each 12-
month period.  A savings association that fails the QTL test must either convert
to a bank charter or operate under certain restrictions.  As of July 31, 1998,
the Association maintained 72% of its portfolio assets in qualified thrift
investments and, therefore, met the QTL test. Recent legislation has expanded
the extent to which education loans, credit card loans and small business loans
may be considered as "qualified thrift investments."

     LIMITATION ON CAPITAL DISTRIBUTIONS.  OTS regulations impose limitations
upon all capital distributions by a savings institution, such as cash dividends,
payments to repurchase or otherwise acquire its shares, payments to shareholders
of another institution in a cash-out merger and other distributions charged
against capital.  The rule 

                                       76
 

<PAGE>

establishes three tiers of institutions, which are based primarily on an
institution's capital level. An institution that exceeds all fully phased-in
regulatory capital requirements before and after a proposed capital distribution
and has not been advised by the OTS that it is in need of more than normal
supervision, could, after prior notice to, but without the approval of the OTS,
make capital distributions during a calendar year equal to the greater of: (i)
100% of its net earnings to date during the calendar year plus the amount that
would reduce by one-half its "surplus capital ratio" (the excess capital over
its fully phased-in capital requirements) at the beginning of the calendar year;
or (ii) 75% of its net earnings for the previous four quarters. Any additional
capital distributions would require prior OTS approval. In the event the
Association's capital fell below its capital requirements or the OTS notified it
that it was in need of more than normal supervision, the Association's ability
to make capital distributions could be restricted. In addition, the OTS could
prohibit a proposed capital distribution by any institution, which would
otherwise be permitted by the regulation, if the OTS determines that such
distribution would constitute an unsafe or unsound practice.

     LIQUIDITY.  The Association is required to maintain an average daily
balance of specified liquid assets equal to a monthly average of not less than a
specified percentage (currently 4%) of its net withdrawable deposit accounts
plus short-term borrowings.  Monetary penalties may be imposed for failure to
meet these liquidity requirements.  The Association's average liquidity ratio
for the seven months ended July 31, 1998 was 45.75%, which exceeded the
applicable requirements.  The Association has never been subject to monetary
penalties for failure to meet its liquidity requirements.  See "Management's
Discussion and Analysis of Financial Condition and Results of Operations--
Liquidity and Capital Resources."

     ASSESSMENTS.  Savings institutions are required by regulation to pay
assessments to the OTS and to the New Jersey Department of Banking and Insurance
(the "Department") to fund the agencies' operations.  The assessments paid by
the Association to these agencies for the year ended December 31, 1997 totalled
$78,000.

     TRANSACTIONS WITH RELATED PARTIES.  The Association's authority to engage
in transactions with related parties or "affiliates" (i.e., any company that
controls or is under common control with an institution, including the Company
and any non-savings institution subsidiaries that the Company may establish) is
limited by Sections 23A and 23B of the Federal Reserve Act ("FRA").  Section 23A
restricts the aggregate amount of covered transactions with any individual
affiliate to 10% of the capital and surplus of the savings institution and also
limits the aggregate amount of transactions with all affiliates to 20% of the
savings institution's capital and surplus.  Certain transactions with affiliates
are required to be secured by collateral in an amount and of a type described in
Section 23A and the purchase of low quality assets from affiliates is generally
prohibited.  Section 23B generally requires that certain transactions with
affiliates, including loans and asset purchases, must be on terms and under
circumstances, including credit standards, that are substantially the same or at
least as favorable to the institution as those prevailing at the time for
comparable transactions with non-affiliated companies.

     ENFORCEMENT.  Under the FDI Act, the OTS has primary federal enforcement
responsibility over federally insured savings institutions and has the authority
to bring action against all "institution-affiliated parties," including
stockholders, and any attorneys, appraisers and accountants who knowingly or
recklessly participate in wrongful action likely to have an adverse effect on an
insured institution.  Formal enforcement action may range from the issuance of a
capital directive or cease and desist order to removal of officers or directors,
receivership, conservatorship or termination of deposit insurance.  Civil
penalties cover a wide range of violations and can amount to $25,000 per day, or
$1 million per day in especially egregious cases.  Under the FDI Act, the FDIC
has the authority to recommend to the Director of the OTS that enforcement
action be taken with respect to a particular savings institution.  If action is
not taken by the Director, the FDIC has authority to take such action under
certain circumstances.  Federal and state law also establishes criminal
penalties for certain violations.

     STANDARDS FOR SAFETY AND SOUNDNESS.  The FDI Act requires each federal
banking agency to prescribe for all insured depository institutions standards
relating to, among other things, internal controls, information systems and
audit systems, loan documentation, credit underwriting, interest rate risk
exposure, asset growth, and compensation, fees and benefits and such other
operational and managerial standards as the agency deems appropriate.  The
federal banking agencies have adopted final regulations and Interagency
Guidelines Establishing Standards for Safety and Soundness 

                                       77

<PAGE>

("Guidelines") to implement these safety and soundness standards. The Guidelines
set forth the safety and soundness standards that the federal banking agencies
use to identify and address problems at insured depository institutions before
capital becomes impaired. The Guidelines address internal controls and
information systems; internal audit system; credit underwriting; loan
documentation; interest rate risk exposure; asset growth; asset quality;
earnings; and compensation, fees and benefits. If the appropriate federal
banking agency determines that an institution fails to meet any standard
prescribed by the Guidelines, the agency may require the institution to submit
to the agency an acceptable plan to achieve compliance with the standard, as
required by the FDI Act. The final regulations establish deadlines for the
submission and review of such safety and soundness compliance plans.
    
     CAPITAL REQUIREMENTS.  The OTS capital regulations require savings
institutions to meet three capital standards: a 1.5% tangible capital standard,
a 3.0% leverage ("core" or "Tier 1" capital) ratio and an 8.0% risk based
capital standard.  Core (Tier 1) capital is defined as common stockholders'
equity (including retained earnings), non-cumulative perpetual preferred stock
and related surplus, minority interests in equity accounts of consolidated
subsidiaries less intangibles other than certain mortgage servicing rights
("MSRs") and credit card relationships. The OTS regulations require that, in
meeting the leverage ratio, tangible and risk-based capital standards
institutions generally must deduct investments in and loans to subsidiaries
engaged in activities not permissible for a national bank. In addition, the OTS
prompt corrective action regulation provides that a savings institution that has
a leverage capital ratio of less than 4% (3% for institutions receiving the
highest examination rating) will be deemed to be "undercapitalized" and may be
subject to certain restrictions. See "--Prompt Corrective Regulatory Action."
     
     The risk-based capital standard for savings institutions requires the
maintenance of total capital (which is defined as core capital and supplementary
capital) to risk-weighted assets of 8.0%.  In determining the amount of risk-
weighted assets, all assets, including certain off-balance sheet assets, are
multiplied by a risk-weight of 0% to 100%, as assigned by the OTS capital
regulation based on the risks OTS believes are inherent in the type of asset.
The components of core capital are equivalent to those discussed earlier under
the 3% leverage standard.  The components of supplementary capital currently
include cumulative preferred stock, long-term perpetual preferred stock,
mandatory convertible securities, subordinated debt and intermediate preferred
stock and, within specified limits, the allowance for loan and lease losses.
Overall, the amount of supplementary capital included as part of total capital
cannot exceed 100% of core capital.  Effective October 1998, institutions may
also include in supplementary capital up to 45% of the pretax unrealized holding
gains on available-for-sale equity securities with readily determinable fair
values.
    
     The OTS has incorporated an interest rate risk component into its
regulatory capital rule. Under the rule as written, savings associations with
"above normal" interest rate risk exposure would be subject to a deduction from
total capital for purposes of calculating their risk-based capital requirements.
A savings association's interest rate risk would be measured by the decline in
the net portfolio value of its assets (i.e., the difference between incoming and
outgoing discounted cash flows from assets, liabilities and off-balance sheet
contracts) that would result from a hypothetical 200-basis point increase or
decrease in market interest rates divided by the estimated economic value of the
Association's assets, as calculated in accordance with guidelines set forth by
the OTS. A savings association whose measured interest rate risk exposure
exceeds 2% would be required to deduct an interest rate component in calculating
its total risk-based capital. The interest rate risk component would be an
amount equal to one-half of the difference between the institution's measured
interest rate risk and 2% multiplied by the estimated economic value of the
association's assets. That dollar amount would be deducted from an association's
total capital in calculating compliance with its risk-based capital requirement.
Under the rule as written, there is a two quarter lag between the reporting date
of an institution's financial data and the effective date for the new capital
requirement based on that data. A savings association with assets of less than
$300 million and risk-based capital ratios in excess of 12% would be not subject
to the interest rate risk component, unless the OTS determined otherwise. The
rule also provides that the Director of the OTS may waive or defer an
association's interest rate risk component on a case-by-case basis. The OTS has
postponed the date that the component will first be deducted from an
institution's total capital to provide it with an opportunity to review the
interest rate risk approaches taken by other federal banking agencies.      

                                       78

<PAGE>
 
     At July 31, 1998, the Association met each of its capital requirements, in
each case on a fully phased-in basis. See "Regulatory Capital Compliance" for a
table which sets forth in terms of dollars and percentages the OTS tangible,
leverage and risk-based capital requirements, the Association's historical
amounts and percentages at July 31, 1998, and pro forma amounts and percentages
based upon the issuance of the shares within the Estimated Price Range and
assuming that a portion of the net proceeds are retained by the Company.

PROMPT CORRECTIVE REGULATORY ACTION

     Under the OTS prompt corrective action regulations, the OTS is required to
take certain supervisory actions against undercapitalized institutions, the
severity of which depends upon the institution's degree of capitalization.
Generally, a savings institution that has a total risk-based capital of less
than 8.0% or a leverage ratio or a Tier 1 capital or risk-based assets ratio
that is less than 4.0% is considered to be undercapitalized.  A savings
institution that has a total risk-based capital less than 6.0%, a Tier 1 risk-
based capital ratio of less than 3.0% or a leverage ratio that is less than 3.0%
is considered to be "significantly undercapitalized" and a savings institution
that has a tangible capital to assets ratio equal to or less than 2.0% is deemed
to be "critically undercapitalized."  Subject to a narrow exception, the banking
regulator is required to appoint a receiver or conservator for an institution
that is critically undercapitalized.  The regulation also provides that a
capital restoration plan must be filed with the OTS within 45 days of the date
an association receives notice that it is "undercapitalized," "significantly
undercapitalized" or "critically undercapitalized." Compliance with the plan
must be guaranteed by any parent holding company. In addition, numerous
mandatory supervisory actions may become immediately applicable to the
institution depending upon its category, including, but not limited to,
increased monitoring by regulators, restrictions on growth, and capital
distributions and limitations on expansion. The OTS could also take any one of a
number of discretionary supervisory actions, including the issuance of a capital
directive and the replacement of senior executive officers and directors.

INSURANCE OF DEPOSIT ACCOUNTS

     The FDIC has adopted a risk-based insurance assessment system. The FDIC
assigns an institution to one of three capital categories based on the
institution's financial information, as of the reporting period ending seven
months before the assessment period. The capital categories are (1) well
capitalized, (2) adequately capitalized or (3) undercapitalized. An institution
is also placed in one of three supervisory subcategories within each capital
group. The supervisory subgroup to which an institution is assigned is based on
a supervisory evaluation provided to the FDIC by the institution's primary
federal regulator and information that the FDIC determines to be relevant to the
institution's financial condition and the risk posed to the deposit insurance
funds. An institution's assessment rate depends on the capital category and
supervisory category to which it is assigned with the most well capitalized,
healthy institutions receiving the lowest rates.

     Deposits of the Association are presently insured by the SAIF. Both the
SAIF and the BIF are statutorily required to be recapitalized to a 1.25% of
insured reserve deposits ratio. Until recently, members of the SAIF and BIF were
paying average deposit insurance assessments of between 24 and 25 basis points.
The BIF met the required reserve in 1995, whereas the SAIF was not expected to
meet or exceed the required level until 2002 at the earliest. This situation was
primarily due to the statutory requirement that SAIF members make payments on
bonds issued in the late 1980s by the Financing Corporation ("FICO") to
recapitalize the predecessor to the SAIF.

     In view of the BIF's achieving the 1.25% ratio, the FDIC ultimately adopted
a new assessment rate schedule of from 0 to 27 basis points under which 92% of
BIF members paid an annual premium of only $2,000. With respect to SAIF member
institutions, the FDIC adopted a final rule retaining the previously existing
assessment rate schedule applicable to SAIF member institutions of 23 to 31
basis points. As long as the premium differential continued, it may have had
adverse consequences for SAIF members, including reduced earnings and an
impaired ability to raise funds in the capital markets. In addition, SAIF
members, such as the Association could have been placed at a substantial
competitive disadvantage to BIF members with respect to pricing of loans and
deposits and the ability to achieve lower operating costs.

                                       79

<PAGE>

     On September 30, 1996, the President of the United States signed into law
the Funds Act which, among other things, imposed a special one-time assessment
on SAIF member institutions, including the Association, to recapitalize the
SAIF. As required by the Funds Act, the FDIC imposed a special assessment of
65.7 basis points on SAIF assessable deposits held as of March 31, 1995, payable
November 27, 1996 (the "SAIF Special Assessment"). The SAIF Special Assessment
was recognized by the Association as an expense in the quarter ended September
30, 1996 and is generally tax deductible.  The SAIF Special Assessment recorded
by the Association amounted to $1.3 million on a pre-tax basis and $841,000 on
an after-tax basis.

     The Funds Act also spread the obligations for payment of the FICO bonds
across all SAIF and BIF members. Beginning on January 1, 1997, BIF deposits were
assessed for a FICO payment of 1.3 basis points, while SAIF deposits pay 6.48
basis points. Full pro rata sharing of the FICO payments between BIF and SAIF
members will occur on the earlier of January 1, 2000 or the date the BIF and
SAIF are merged.

     As a result of the Funds Act, the FDIC voted to effectively lower SAIF
assessments to 0 to 27 basis points as of January 1, 1997, a range comparable to
that of BIF members. The FDIC recently adopted the 0 to 27 basis point
assessment schedule for the second half of 1998.  SAIF members will also
continue to make the FICO payments described above. Management cannot predict
the level of FDIC insurance assessments on an on-going basis, or whether the BIF
and SAIF will eventually be merged.

     The Association's assessment rate for 1997 was 6.5 basis points and the
regular premium expense for this period was $138,000.
 
     The FDIC is authorized to raise the assessment rates in certain
circumstances. The FDIC has exercised this authority several times in the past
and may raise insurance premiums in the future. If such action is taken by the
FDIC, it could have an adverse effect on the earnings of the Association.

     Under the FDI Act, insurance of deposits may be terminated by the FDIC upon
a finding that the institution has engaged in unsafe or unsound practices, is in
an unsafe or unsound condition to continue operations or has violated any
applicable law, regulation, rule, order or condition imposed by the FDIC or the
OTS.  The management of the Association does not know of any practice, condition
or violation that might lead to termination of deposit insurance.

FEDERAL HOME LOAN BANK SYSTEM

     The Association is a member of the FHLB System, which consists of 12
regional FHLBs.  The FHLB provides a central credit facility primarily for
member institutions.  The Association, as a member of the FHLB, is required to
acquire and hold shares of capital stock in the FHLB in an amount at least equal
to 1.0% of the aggregate principal amount of its unpaid residential mortgage
loans and similar obligations at the beginning of each year, or 1/20 of its
advances (borrowings) from the FHLB, whichever is greater.  The Association was
in compliance with this requirement with an investment in FHLB stock at July 31,
1998 of $1.2 million.  FHLB advances must be secured by specified types of
collateral and all long-term advances may only be obtained for the purpose of
providing funds for residential housing finance.  At July 31, 1998, the
Association had $176,000 in FHLB advances.

     The FHLBs are required to provide funds for the resolution of insolvent
thrifts and to contribute funds for affordable housing programs.  These
requirements could reduce the amount of dividends that the FHLBs pay to their
members and could also result in the FHLBs imposing a higher rate of interest on
advances to their members.  For the years ended December 31, 1997, 1996 and
1995, dividends from the FHLB to the Association amounted to approximately
$81,000, $76,000 and $91,000, respectively.  If dividends were reduced, the
Association's net interest income would likely also be reduced.  Further, there
can be no assurance that the impact of recent or future legislation on the FHLBs
will not also cause a decrease in the value of the FHLB stock held by the
Association.

                                       80

<PAGE>

FEDERAL RESERVE SYSTEM

     The Federal Reserve Board regulations require savings institutions to
maintain non-interest-earning reserves against their transaction accounts.  The
Federal Reserve Board regulations generally require that reserves be maintained
against aggregate transaction accounts as follows:  for accounts aggregating
$47.8 million or less (subject to adjustment by the Federal Reserve Board) the
reserve requirement is 3.0% and for accounts greater than $47.8 million, the
reserve requirement is $1.43 million plus 10% (subject to adjustment by the
Federal Reserve Board between 8% and 14%) against that portion of total
transaction accounts in excess of $47.8 million.  The first $4.7 million of
otherwise reservable balances (subject to adjustment by the Federal Reserve
Board) are exempted from the reserve requirements. The Association is in
compliance with the foregoing requirements.  Because required reserves must be
maintained in the form of either vault cash, a non-interest-bearing account at a
Federal Reserve Bank or a pass-through account as defined by the Federal Reserve
Board, the effect of this reserve requirement is to reduce the Association's
interest-earning assets.  FHLB System members are also authorized to borrow from
the Federal Reserve "discount window," but Federal Reserve Board regulations
require institutions to exhaust all FHLB sources before borrowing from a Federal
Reserve Bank.

NEW JERSEY LAW

     GENERAL.  The Commissioner regulates, among other things, the Association's
internal business procedures as well as its deposits, lending and investment
activities, and its ability to declare and pay dividends.  The Commissioner must
approve changes to the Association's Certificate of Incorporation, establishment
or relocation of branch offices, mergers and the issuance of additional stock.
In addition, the Commissioner conducts periodic examinations of the Association.
Certain of the areas regulated by the Commissioner are not subject to similar
regulation by the FDIC.

     Recent federal and state legislative developments have reduced distinctions
between commercial banks and SAIF-insured savings institutions in New Jersey
with respect to lending and investment authority, as well as interest rate
limitations.  As federal law has expanded the authority of federally chartered
savings institutions to engage in activities previously reserved for commercial
banks, New Jersey legislation and regulations ("parity legislation") have given
New Jersey chartered savings institutions, such as the Association, certain of
the powers of federally chartered savings institutions.

     New Jersey law provides that, upon satisfaction of certain triggering
conditions, as determined by the Commissioner, insured institutions or savings
and loan holding companies located in a state which has reciprocal legislation
in effect on substantially the same terms and conditions as stated under New
Jersey law may acquire, or be acquired by, New Jersey insured institutions or
holding companies on either a regional or national basis.  New Jersey law
permits interstate branching to the same extent OTS permits interstate branching
in federal savings and loans.

     ENFORCEMENT.  Under the NJSLA, the Commissioner has extensive enforcement
authority over New Jersey savings and loan institutions and, under certain
circumstances, affiliated parties, insiders, and agents.  The Commissioner's
enforcement authority includes: cease and desist orders, receivership,
conservatorship, restraining orders, removal of officers and directors,
emergency closures, dissolution, and liquidation.  Fines for violations range
from $100 per day to $5,000.

HOLDING COMPANY REGULATION

     The Company, if utilized, will be a non-diversified unitary savings and
loan holding company within the meaning of the HOLA.  As such, the Company will
be required to register with the OTS and will be subject to OTS regulations,
examinations, supervision and reporting requirements.  In addition, the OTS has
enforcement authority over the Company and its non-savings institution
subsidiaries.  Among other things, this authority permits the OTS to restrict or
prohibit activities that are determined to be a serious risk to the subsidiary
savings institution.  The Association must notify the OTS 30 days before
declaring any dividend to the Company.

                                       81

<PAGE>

    
     As a unitary savings and loan holding company, the Company generally will
not be restricted under existing laws as to the types of business activities in
which it may engage, provided that the Association continues to be a QTL. See 
"--Federal Regulation of Savings Institutions--QTL Test" for a discussion of the
QTL requirements. Upon any non-supervisory acquisition by the Company of another
savings association, the Company would become a multiple savings and loan
holding company (if the acquired institution is held as a separate subsidiary)
and would be subject to extensive limitations on the types of business
activities in which it could engage. The HOLA limits the activities of a
multiple savings and loan holding company and its non-insured institution
subsidiaries primarily to activities permissible for bank holding companies
under Section 4(c)(8) of the Bank Holding Company Act, as amended (the "BHC
Act"), subject to the prior approval of the OTS, and to other activities
authorized by OTS regulation. Previously proposed legislation would have treated
all savings and loan holding companies as bank holding companies and limit the
activities of such companies to those permissible for multiple savings and loan
holding companies. See "Risk Factors--South Jersey Association is Subjected to 
Extensive Regulatory Oversight and can be Materially and Adversely Affected by 
Regulatory and Legislative Changes."      

     The HOLA prohibits a savings and loan holding company, directly or
indirectly, or through one or more subsidiaries, from acquiring more than 5% of
the voting stock of another savings institution, or holding company thereof,
without prior written approval of the OTS; from acquiring or retaining, with
certain exceptions, more than 5% of a non-subsidiary holding company or savings
association.  The HOLA also prohibits a savings and loan holding company from
acquiring more than 5% of a company engaged in activities other than those
authorized for savings and loan holding companies by the HOLA; or acquiring or
retaining control of a depository institution that is not insured by the FDIC.
In evaluating applications by holding companies to acquire savings institutions,
the OTS must consider the financial and managerial resources and future
prospects of the company and institution involved, the effect of the acquisition
on the risk to the insurance funds, the convenience and needs of the community
and competitive factors.

     The OTS is prohibited from approving any acquisition that would result in a
multiple savings and loan holding company controlling savings institutions in
more than one state, except:  (i) the approval of interstate supervisory
acquisitions by savings and loan holding companies, and (ii) the acquisition of
a savings institution in another state if the laws of the state of the target
savings institution specifically permit such acquisitions.  The states vary in
the extent to which they permit interstate savings and loan holding company
acquisitions.
 
FEDERAL SECURITIES LAWS

     The Company has filed with the SEC a registration statement under the
Securities Act of 1933 (the "Securities Act") for the registration of the Common
Stock to be issued pursuant to the Conversion.  Upon completion of the
Conversion, the Company's Common Stock will be registered with the SEC under the
Securities Exchange Act of 1934 (the "Exchange Act").  The Company will then be
subject to the information, proxy solicitation, insider trading restrictions and
other requirements under the Exchange Act.

     The registration under the Securities Act of shares of the Common Stock to
be issued in the Conversion does not cover the resale of such shares.  Shares of
the Common Stock purchased by persons who are not affiliates of the Company may
be resold without registration.  Shares purchased by an affiliate of the Company
will be subject to the resale restrictions of Rule 144 under the Securities Act.
If the Company meets the current public information requirements of Rule 144
under the Securities Act, each affiliate of the Company who complies with the
other conditions of Rule 144 (including those that require the affiliate's sale
to be aggregated with those of certain other persons) would be able to sell in
the public market, without registration, a number of shares not to exceed, in
any three-month period, the greater of (i) 1% of the outstanding shares of the
Company or (ii) the average weekly volume of trading in such shares during the
preceding four calendar weeks.  Provision may be made in the future by the
Company to permit affiliates to have their shares registered for sale under the
Securities Act under certain circumstances.

                                       82

<PAGE>

                           MANAGEMENT OF THE COMPANY

     The Board of Directors of the Company is divided into three classes, each
of which contains approximately one-third of the Board.  The directors shall be
elected by the stockholders of the Company for staggered three year terms, or
until their successors are elected and qualified.  One class of directors,
consisting of Arthur E. Armitage, Jr., Gregory M. DiPaolo and John V. Field, has
a term of office expiring at the first annual meeting of stockholders, a second
class, consisting of Robert J. Colacicco, Richard G. Mohrfeld and Martin Rosner,
has a term of office expiring at the second annual meeting of stockholders, and
a third class, consisting of Richard W. Culbertson, Jr. and Ronald L. Woods, has
a term of office expiring at the third annual meeting of stockholders.
Information concerning the principal occupations, employment and other
information concerning the directors and officers of the Company during the past
five years is set forth under "Management of the Association--Biographical
Information."

     The Company has established an Audit Committee of the Board of Directors,
consisting of the following members: Messrs. Armitage, Culbertson, Field,
Mohrfeld, Rosner and Woods.  The Company has also established a Compensation
Committee consisting of the full Board of Directors.

     The following individuals are the executive officers of the Company and
hold the offices set forth below opposite their names.

<TABLE>
<CAPTION>

EXECUTIVE               POSITION(S) HELD WITH COMPANY
- ---------               -----------------------------
<S>                     <C>       
 
Robert J. Colacicco     President and Chief Executive Officer
Gregory M. DiPaolo      Executive Vice President, Treasurer and Chief Operating Officer
Joseph M. Sidebotham    Corporate Secretary and Chief Accounting Officer
</TABLE>

     The executive officers of the Company are elected annually and hold office
until their respective successors have been elected and qualified or until
death, resignation or removal at the discretion of the Board of Directors.

DIRECTOR COMPENSATION

     Since the formation of the Company, none of the executive officers,
directors or other personnel has received remuneration from the Company.
Outside directors of the Company will receive an annual retainer of $3,500 but
will not receive additional fees for meetings of the Board of Directors of the
Company.  For information regarding fees paid to the Association's Board of
Directors see "Management of the Association--Director Compensation."

                                       83

<PAGE>
 
                         MANAGEMENT OF THE ASSOCIATION

DIRECTORS

     The following table sets forth certain information regarding the Board of
Directors of the Association.

<TABLE>
<CAPTION>


                                                                                                        DIRECTOR   TERM
NAME                         AGE(1)        POSITION(S) HELD WITH THE  ASSOCIATION                        SINCE    EXPIRES
- ----                         ------        ---------------------------------------                      --------  --------
<S>                          <C>           <C>                                                          <C>       <C>
Arthur E. Armitage, Jr.        77             Director                                                    1969      1999
Robert J. Colacicco            63             Director, President and Chief Executive Officer             1976      2000
Richard W. Culbertson, Jr.     53             Director and Chairman of the Board                          1992      2001
Gregory M. DiPaolo             49             Director, Executive Vice President, Treasurer and           1982      1999
                                              Chief Operating Officer
John V. Field                  54             Director                                                    1998      1999/(2)/
Richard G. Mohrfeld            52             Director                                                    1983      2000
Martin Rosner                  91             Director                                                    1943      2000
Ronald L. Woods                39             Director                                                    1998      1999/(3)/

</TABLE>

(1) As of July 31, 1998.
(2) In May, 1998, the Association's Board of Directors elected Mr. Field to fill
    a newly created position on the Board until the Association's next annual
    meeting.
(3) In May, 1998, the Association's Board of Directors elected Mr. Woods to fill
    a vacant board position until the Association's next annual meeting, at
    which time he may stand for election to fill the expired two year term of a
    director who resigned.


EXECUTIVE OFFICERS WHO ARE NOT DIRECTORS

     The following table sets forth certain information regarding the executive
officers of the Association who are not also directors.

<TABLE>
<CAPTION>

NAME                  AGE (1)      POSITION(S) HELD WITH ASSOCIATION
- ----                  ------     -----------------------------------
<S>                   <C>        <C> 
Jane E. Brode          49         Senior Vice President - Savings
Joseph M. Sidebotham   43         Senior Vice President and Controller
Paul D. Wampler        38         Senior Vice President - Lending
</TABLE>

- --------------------
(1)  As of July 31, 1998.

     Each of the executive officers of the Association will retain his/her
office in the converted Association until their re-election at the annual
meeting of the Board of Directors of the Association, held immediately after the
first annual meeting of stockholders subsequent to the Conversion, and until
their successors are elected and qualified or until they are removed or
replaced.  Officers are subject to re-election by the Board of Directors
annually.

BIOGRAPHICAL INFORMATION

DIRECTORS

     Arthur E. Armitage, Jr. is the former President and owner of Arthur E.
Armitage Agency, Inc., a general insurance firm.  He has been a member of the
Association's Board of Directors since 1969 and served as Chairman of the Board
from 1995 to July, 1998.

     Robert J. Colacicco has been employed with the Association since 1967 and
has served as President and Chief Executive Officer of the Association since
1971.  Mr. Colacicco has been a member of the Board of Directors since 1976.

                                       84

<PAGE>
 
     Richard W. Culbertson, Jr. is a certified public accountant and a partner
in the firm of Bowman & Company LLP, Voorhees, New Jersey.  Mr. Culbertson has
been a member of the Board of Directors since 1992 and has served a Chairman of
the Board since July, 1998.

     Gregory M. DiPaolo is Executive Vice President, Treasurer and Chief
Operating Officer of the Association. Mr. DiPaolo has been employed by the
Association since 1973 and has been a member of the Board of Directors since
1982.

     John V. Field has been a practicing attorney for the past 29 years.  He is
sole shareholder in the firm of John V. Field,  PA.  In 1977, Mr. Field became
General Counsel of the Association.   Mr. Field has been a director of the
Association since May, 1998.

     Richard G. Mohrfeld is President of Mohrfeld, Inc., a heating oil
distributor located in Collingswood, New Jersey.  Mr. Mohrfeld has been a member
of the Board of Directors since 1983.

     Martin Rosner has served on the Association's Board of Directors since
1943.  Mr. Rosner is a former retailer in Collingswood, New Jersey.  Mr. Rosner
is now retired.

     Ronald L. Woods is a representative of Lenny, Vermaat and Leonard, a real
estate brokerage firm located in Haddonfield, New Jersey.  Mr. Woods has been a
member of the Board of Directors since May, 1998.
 
EXECUTIVE OFFICERS WHO ARE NOT DIRECTORS

     Jane E. Brode joined the Association in 1972 and has served in various
positions since that time.  In 1992, Ms. Brode became Senior Vice President.
Ms. Brode is responsible for the Association's retail savings department.

     Joseph M. Sidebotham joined the Association in 1979 and has been Controller
since 1980.  In 1992, Mr. Sidebotham was promoted to Senior Vice President.  Mr.
Sidebotham is responsible for regulatory reporting, monitoring investments, MIS
and the accounting and internal auditing functions of the Association.

     Paul D. Wampler joined the Association in 1997 and is Senior Vice
President.  Mr. Wampler is the Association's Chief Lending Officer and oversees
all mortgage and consumer lending activities.

COMMITTEES AND MEETINGS OF THE BOARD OF DIRECTORS OF THE ASSOCIATION

     The Association's Board of Directors meets 16 times per year and may have
additional special meetings called in the manner specified in the Bylaws.

     The Board of Directors of the Association has established the following
committees:

     The full Board of Directors serves as the Association's Audit Committee.
The purpose of this committee is to oversee both internal and external audit
activities.  Meetings of the Audit Committee generally take place with regularly
scheduled Board of Directors meetings.  The Association's Board met 16 times
during the year ended December 31, 1997.

     The Financial Planning Committee consists of Messrs. Armitage, Colacicco,
Culbertson, DiPaolo and Rosner. The Financial Planning Committee generally meets
on a quarterly basis, and is responsible for financial planning and budgeting
for the Association and asset/liability management.  The committee met 4 times
during the year ended December 31, 1997.

     The Loan Committee, on a rotational basis, consists of any four members of
the Association's Board of Directors, except that Mr. Field does not serve on
this committee.  The Loan Committee is responsible for reviewing 

                                       85

<PAGE>
 
certain large loan applications that are within its delegated approval
authority. The committee generally meets on an as-needed basis, and met 12 times
during the year ended December 31, 1997.
    
     The Compensation Committee consists of Messrs. Armitage, Culbertson,
Mohrfeld and Rosner. This committee is responsible for all matters regarding
compensation and fringe benefits. The Compensation Committee meets on an as-
needed basis and met 2 times during the year ended December 31, 1997.

DIRECTOR COMPENSATION

     All non-employee directors of the Association receive an annual retainer of
$7,000 a year, except that the Chairman of the Board receives an annual retainer
of $8,000. All non-employee directors of the Association also receive $450 for
each Board meeting attended and $200 for each Committee meeting attended.

EXECUTIVE COMPENSATION

     SUMMARY COMPENSATION TABLE. The following table sets forth the cash
compensation paid by the Association for services rendered in all capacities
during the year ended December 31, 1997, to the Chief Executive Officer and to
executive officers of the Association who received salary and bonus in excess of
$100,000 ("Named Executive Officers").     

<TABLE>
<CAPTION>
                                                                                                
                                                          Annual                                               
                                                       Compensation/(1)/                                    
                                            ----------------------------------------
                                                                        Other            
Name and                          Fiscal                                Annual            
Principal Positions                Year      Salary     Bonus      Compensation/(2)/     
- -------------------              -------    -------    -------     -----------------
<S>                               <C>       <C>        <C>          <C> 
Robert J. Colacicco            
  President and Chief                                                                     
  Executive Officer               1997      $141,107    $29,529                   --    
                                                                                          
Gregory M. DiPaolo                
  Executive Vice President, 
  Treasurer and
  Chief Operating Officer         1997      $118,102    $24,733                   --  
 
                                               LONG-TERM COMPENSATION/(2)/
                                      ------------------------------------------
                                                 AWARDS                 PAYOUTS
                                      ---------------------------     ---------- 
                                      RESTRICTED     SECURITIES
NAME AND                                STOCK         UNDERLYING        LTIP           ALL OTHER           
PRINCIPAL POSITIONS                    AWARDS        OPTIONS/SARS      PAYOUTS       COMPENSATION/(3)/ 
- -------------------                  -----------     ------------     ----------    -------------------                             
<S>                                   <C>             <C>              <C>            <C>                              
                             
Robert J. Colacicco                       
  President and Chief        
  Executive Officer                           --              --              --                $38,275
                             
Gregory M. DiPaolo                                          
  Executive Vice President,
  Treasurer and
  Chief Operating Officer                     --              --              --                $24,937
</TABLE>
- ----------------------------
(1) Under Annual Compensation, the column titled "Bonus" consists of Board
    approved discretionary bonus.
(2) For 1997, there were no (a) perquisites over the lesser of $50,000 or 10% of
    the individual's total salary and bonus for the year; (b) payments of above-
    market preferential earnings on deferred compensation; (c) payments of
    earnings with respect to long-term incentive plans prior to settlement or
    maturation; (d) tax payment reimbursements; or (e) preferential discounts on
    stock.  For 1997, the Association had no restricted stock or stock related
    plans in existence.
(3) Other compensation consists of employer contributions of $25,226 and
    $24,283, to the Association's money purchase pension plan on behalf of
    Messrs.  Colacicco and DiPaolo, respectively, and $10,943 credited by the
    Association on behalf of Mr. Colacicco to the Association's non-qualified
    deferred compensation plan.  See "--Other Benefit Plans - Pension Plan" and
    "--Supplemental Executive Retirement Plan."  Also includes the value of life
    insurance premiums of $2,106 and $654 paid by the Association on behalf of
    Messrs.  Colacicco and DiPaolo, respectively.


EMPLOYMENT AGREEMENTS
    
     Upon consummation of the Conversion, the Association intends to enter into
employment agreements (collectively, the "Association Employment Agreements")
with Messrs. Colacicco, DiPaolo, Sidebotham and Wampler and Ms. Brode, and the
Company intends to enter into employment agreements with Messrs. Colacicco,
DiPaolo and Sidebotham (collectively, the "Company Employment Agreements")
(individually, the "Executive" and, collectively, the "Executives"). The
employment agreements are subject to the review and approval of the OTS and may
be amended as a result of such OTS review. Review of compensation arrangements
by the OTS does not indicate, and should not be construed to indicate, that the
OTS has passed upon the merits of such arrangements. The employment agreements
are intended to ensure that the Association and the Company will be able to
maintain a stable and competent management base after the Conversion. The
continued success of the Association and the Company depends to a significant
degree on the skills and competence of the Executives.     

                                       86
<PAGE>
     
     The Association Employment Agreements provide for a three-year term for
Messrs. Colacicco and DiPaolo and a two-year term for Messrs. Sidebotham and
Wampler and Ms. Brode.  The Association Employment Agreements provide that
commencing on the first anniversary date and continuing each anniversary date
thereafter the Board of Directors may extend the agreement for an additional
year so that the remaining term shall be three years, in the case of Messrs.
Colacicco and DiPaolo, and two years, in the case of Messrs. Sidebotham and
Wampler and Ms. Brode, unless written notice of non-renewal is given by the
Board of Directors after conducting a performance evaluation of the Executive.
The Company Employment Agreements provide for a three-year term for Messrs.
Colacicco and DiPaolo and a two-year term for Mr. Sidebotham.  The terms of the
Company Employment Agreements shall be extended on a daily basis, unless written
notice of non-renewal is given by the Board of the Company.  The Association and
Company Employment Agreements provide that the Executive's base salary will be
reviewed annually.  The base salaries which will be effective for such
employment agreements for Messrs.  Colacicco, DiPaolo, Sidebotham and Wampler
and Ms. Brode will be $170,430, $142,731, $87,403, $86,256 and $94,316,
respectively.  In addition to the base salary, the employment agreements provide
for, among other things, participation in various employee benefit plans and
stock-based compensation programs, as well as furnishing fringe benefits
available to similarly situated executive personnel.  The employment agreements
provide for termination by the Association or the Company for cause (as defined
in the agreements) at any time.  In the event the Association or the Company
chooses to terminate the Executive's employment for reasons other than for cause
or, in the event of the Executive's resignation from the Association and the
Company upon:  (i) failure to re-elect the Executive to his current offices;
(ii) a material change in the Executive's functions, duties or responsibilities;
(iii) a relocation of the Executive's principal place of employment by more than
25 miles; (iv) liquidation or dissolution of the Association or the Company; or
(v) a breach of the Employment Agreements by the Association or the Company, the
Executive or, in the event of death, the Executive's beneficiary would be
entitled to receive an amount generally equal to the remaining base salary and
bonus payments that would have been paid to the Executive during the remaining
term of the employment agreements.  In addition, the Executive would receive a
payment attributable to the contribution that would have been made on the
Executive's behalf to any employee benefit plans of the Association or the
Company during the remaining term of the employment agreements, together with
the value of stock-based incentives previously awarded to the Executive.  The
Association and the Company would also continue and pay for the Executive's
life, health and disability coverage for the remaining term of the employment
agreement.  Upon any termination of the Executive, the Executive is subject to a
covenant not to compete with the Company or the Association for one year.

     Under the agreements, if involuntary termination or voluntary termination
follows a change in control of the Association or the Company, the Executive or,
in the event of the Executive's death, the Executive's beneficiary, would
receive a severance payment generally equal to the greater of:  (i) the payments
due for the remaining terms of the agreement, including the value of stock-based
incentives previously awarded to the Executive; or (ii) three times the average
of the five preceding taxable years' annual compensation.  The Association and
the Company would also continue the Executive's life, health, and disability
coverage for thirty-six months, in the case of Messrs. Colacicco and DiPaolo,
and twenty-four months in the case of Messrs. Sidebotham and Wampler and Ms.
Brode.  Notwithstanding that both agreements provide for a severance payment in
the event of a change in control, the Executive may receive a severance payment
under only one agreement.  In the event of a change in control of the
Association or Company, the total amount of payments due under the Employment
Agreements, based solely on the base salaries paid to the Executives, and
excluding any benefits under any employee benefit plan which may otherwise
become payable, would equal approximately $1.7 million.

     Payments to the Executive under the Association Employment Agreements will
be guaranteed by the Company in the event that payments or benefits are not paid
by the Association. Payment under the Company Employment Agreements would be
made by the Company. All reasonable costs and legal fees paid or incurred by the
Executive pursuant to any dispute or question of interpretation relating to the
employment agreements will be paid by the Company, if the Executive is
successful on the merits pursuant to a legal judgment, arbitration or
settlement. The employment agreements also provide that the Association and
Company shall indemnify the Executive to the fullest extent allowable under
federal, New Jersey and Delaware law, respectively.     

                                       87
<PAGE>
     
CHANGE IN CONTROL AGREEMENTS

     Upon Conversion, the Association intends to enter into two-year Change in
Control Agreements with six employees of the Association and a one-year Change
in Control Agreement with one employee of the Association (the "CIC
Agreements"), none of whom will be covered by an employment agreement.
Commencing on the first anniversary date and continuing on each anniversary
thereafter, the CIC Agreements may be renewed by the Board of Directors of the
Association for an additional year.  The CIC Agreements will provide that in the
event involuntary termination or, under certain circumstances, voluntary
termination follows a change in control of the Association or the Company, the
covered employee would be entitled to receive a severance payment equal to
either one or two times the covered employee's average annual compensation for
the five most recent taxable years preceding termination, depending on the
particular agreement.  The Association would also continue and pay for the
covered employee's life, health and disability coverage for 24 months under the
two-year CIC Agreements and 12 months under the one-year CIC Agreement following
termination.  Payments to the covered employee under the CIC Agreements will be
guaranteed by the Company in the event that payments or benefits are not paid by
the Association.  In the event of a change in control of the Association or
Company, the total payments that would be due under the CIC Agreements, based
solely on the current annual compensation paid to the seven employees covered by
the CIC Agreements and excluding any benefits under any employee benefit plan
which may be payable, would be approximately $542,000.

EMPLOYEE SEVERANCE COMPENSATION PLAN

     Upon consummation of the Conversion, the Association's Board of Directors
intends to establish the South Jersey Savings and Loan Association Employee
Severance Compensation Plan (the ''Severance Plan'') which will provide eligible
employees with severance pay benefits in the event of a change in control of the
Association or the Company.  Management personnel with employment agreements or
change in control agreements will not  participate in the Severance Plan.
Generally, all full-time employees are eligible to participate in the Severance
Plan if they have completed at least one year of service with the Association.
Under the Severance Plan, in the event of a change in control of the Association
or the Company, eligible employees who terminate employment within one year of
the change in control (for reasons specified under the Severance Plan), will
receive a severance payment equal to one-twelfth of their current annual
compensation for each year of service completed with the Association, up to a
maximum of 199% of their current annual compensation.  In the event the
provisions of the Severance Plan were triggered, the total amount of payments
that would be due thereunder, based solely upon current salary levels, would
equal approximately $696,000.

INSURANCE PLANS

     The Association makes available to all full-time employees medical plan
benefits, life and accidental death insurance, long term disability insurance
and travel insurance.

OTHER BENEFIT PLANS

     PENSION PLAN.  The Association sponsors the South Jersey Savings and Loan
Association Money Purchase Pension Plan (the "Pension Plan").  Generally,
employees of the Association become members of the Pension Plan upon the
completion of two years of service with the Association (as described in the
plan document) and the attainment of age twenty-one. The Association makes
annual contributions to the Association sufficient to fund retirement benefits
for participant's employees, as determined in accordance with a formula set
forth in the plan document.  Specifically, the Pension Plan currently provides
that, subject to applicable limitations, the Association will make annual
contributions to the plan on behalf of each participant equal to 5.7% of the
participant's compensation in excess of the social security taxable wage base
(as described in the plan documents) and 13.5% of the participant's compensation
without regard to the social security taxable wage base.  Participants are
always fully vested in benefits allocated to their accounts under the Pension
Plan.  In general, benefits allocated to participant's accounts under the
Pension Plan, plus earnings thereon become distributable in the event of the
death, attainment of normal retirement age (as described in the plan document),
or termination of employment.     

                                       88
<PAGE>
     
     EMPLOYEE STOCK OWNERSHIP PLAN AND TRUST. The Association intends to
establish a tax-qualified employee stock ownership plan (the "ESOP") in
connection with the Conversion. Generally, employees will become participants in
the ESOP upon the completion of two years of service with the Association (with
credit given for service with the Association prior to adoption of the plan) and
attainment of age 21. With the consent of the Association, an affiliate of the
Association may also adopt the ESOP for the benefit of its employees.

     The Association expects a committee of the Board of Directors to serve as
the administrative committee of the ESOP (the "ESOP Committee"). The ESOP
Committee will appoint an unrelated corporate trustee for the ESOP prior to the
Conversion. Among other matters, the ESOP Committee may generally instruct the
trustee regarding the investment of funds contributed to the ESOP, subject to
the terms of the plan document and the trust agreement. The Association expects
the ESOP to purchase 8% of the Common Stock sold in the Conversion and issued to
the Foundation. As part of the Conversion, and in order to fund the ESOP's
purchase of the Common Stock issued in the Conversion, the ESOP will borrow 100%
of the aggregate purchase price of the Common Stock from either the Company or a
third-party lender.

     The trustee of the ESOP will repay the loan principally from the
Association's annual contributions to the ESOP over an expected period of 15
years. Subject to receipt of any necessary regulatory approvals or opinions, the
Association may make contributions to the ESOP for repayment of the loan since
participants in the ESOP will be employees of the Association or, alternatively,
the Association may reimburse the Company for contributions made by the Company
with respect to employees of the Association. The Association expects the
initial interest rate (which may be fixed or variable) for the loan to be at or
near the prime rate on or about the date of Conversion.

     The trustee of the ESOP will pledge the shares of Common Stock purchased by
the ESOP in connection with the Conversion as collateral for the loan and will
hold the shares in a suspense account under the plan.  As the trustee repays the
loan, the trustee will release a portion of the shares from the suspense account
and allocate them to the accounts of active participants in the ESOP based on
each participant's compensation (as determined under the terms of the plan)
relative to all participants' compensation for the plan year.  In the event of a
change in control of the Association or the Company prior to complete repayment
of the loan, the ESOP trustee, in accordance with the terms of the plan
document, will sell enough shares of Common Stock held in the suspense account
to repay the loan in full.  Upon repayment of the loan, the ESOP trustee will
then allocate all remaining shares of Common Stock held in the suspense account
to the accounts of active participants based on each participant's account
balance as of a specific date or based on some other method set forth in the
plan document.

     Participants will always be fully vested in amounts allocated to their
accounts under the ESOP.  Benefits will generally become distributable under the
ESOP, and potentially become subject to income tax, upon a participant's death
or other separation from service.

     The ESOP trustee will vote all allocated shares held in the ESOP in
accordance with the instructions of the plan participants. The ESOP trustee,
subject to its fiduciary duties under ERISA, will vote the unallocated shares
(i.e., those held in the suspense account) and allocated shares for which it
receives no proper voting instructions in a manner calculated to most accurately
reflect the instructions it receives from participants regarding the allocated
stock. In the event no shares have been allocated under the ESOP at the time
such shares are to be voted, each participant shall be deemed to have one share
allocated to his or her account for voting purposes.

     SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN. The Code limits the amount of
compensation the Association may consider in providing benefits under its tax-
qualified retirement plans, such as the Pension Plan and the ESOP. The Code
further limits the amount of contributions and benefit accruals under such plans
on behalf of any employee. To provide benefits to make up for the reduction in
benefits flowing from these limits in connection with the Pension Plan, the
Association has adopted a non-qualified deferred compensation arrangement,
sometimes referred to as a "Supplemental Executive Retirement Plan" ("SERP"). In
connection with the Conversion, the Association intends to amend the deferral
compensation plan to provide for benefits related to the ESOP. The SERP will
generally provide benefits to eligible individuals (designated by the Board of
Directors of the Association or its affiliates) that cannot be     

                                       89

<PAGE>
     
provided under the Pension Plan and/or ESOP as a result of the limitations
imposed by the Code, but that would have been provided under the Pension Plan
and/or ESOP but for such limitations. In addition to providing for benefits lost
under tax-qualified plans as a result of limitations imposed by the Code, the
SERP will also make up lost ESOP benefits to designated individuals who retire,
who terminate employment in connection with a change in control, or whose
participation in the ESOP ends due to termination of the ESOP in connection with
a change in control (regardless of whether the individual terminates employment)
prior to the complete scheduled repayment of the ESOP loan. Generally, upon the
retirement of an eligible individual or upon a change in control of the
Association or the Company prior to complete repayment of the ESOP Loan, the
SERP will provide the individual with a benefit equal to what the individual
would have received under the ESOP had he remained employed throughout the term
of the ESOP or had the ESOP not been terminated prior to the scheduled repayment
of the ESOP loan. An individual's benefits under the SERP will become payable
upon the participant's retirement (in accordance with the standard retirement
policies of the Association), upon the change in control of the Association or
the Company, or as determined under the ESOP and Pension Plan.     
    
     The Association may establish a grantor trust in connection with the SERP
to satisfy the obligations of the Association with respect to the SERP. The
assets of the grantor trust would remain subject to the claims of the
Association's general creditors in the event of the Association's insolvency
until paid to the individual pursuant to the terms of the SERP.     
    
     STOCK-BASED INCENTIVE PLAN. Following the Conversion, the Board of
Directors of the Company intends to adopt a stock-based incentive plan (the
"Stock-Based Incentive Plan") which will provide for the granting of options to
purchase Common Stock ("Stock Options") and the award of restricted shares of
Common Stock ("Stock Awards") to eligible officers, employees, and directors of
the Company and Association. The plan may also provide for certain rights
related to the grant of Stock Options and Stock Awards. The Company may provide
such stock-based benefits under the Stock-Based Incentive Plan or may establish
one or more separate plans to provide for the benefits described in the
following paragraphs.     
    
     In the event the Company adopts the Stock-Based Incentive Plan (or any
separate plan(s)) within one year after the Conversion, OTS regulations require
a majority of the Company's stockholders to approve the plan at a meeting of
stockholders held no earlier than six months after the completion of the
Conversion.  Under the Stock-Based Incentive Plan, the Company intends to grant
Stock Options in an amount up to 10% of the shares of Common Stock sold in the
Conversion and issued to the Foundation (302,022, 355,320, 408,618 and 469,910
shares based upon the minimum, midpoint, maximum and 15% above the maximum,
respectively, of the Estimated Price Range) and intends to grant Stock Awards in
an amount up to 4% of the shares of Common Stock sold in the Conversion and
issued to the Foundation (120,808, 142,128, 163,447 and 187,964 shares based
upon the minimum, midpoint, maximum and 15% above the maximum, respectively, of
the Estimated Price Range).  Any Common Stock awarded under the Stock-Based
Incentive Plan (Stock Awards) will be awarded at no cost to the recipients.  The
Company may fund the plan through the purchase of Common Stock by a trust
established in connection with  the Stock-Based Incentive Plan (or any separate
plan(s)) or from authorized but unissued shares.  The Board of Directors of the
Company intends to appoint an independent fiduciary to serve as trustee of any
trust established in connection with the Stock-Based Incentive Plan.  In the
event that additional authorized but unissued shares are acquired by the Stock-
Based Incentive Plan or its participants after the Conversion, the interests of
existing shareholders would be diluted.  See "Pro Forma Data."

     The grants of Stock Options and Stock Awards will be designed to attract
and retain qualified personnel in key positions, provide officers and key
employees with a propriety interest in the Company as an incentive to contribute
to the success of the Company, and reward employees for outstanding performance.
All employees of the Company and its subsidiaries, including the Association,
will be eligible to participate in the Stock-Based Incentive Plan. The committee
administering the plan will determine the terms of awards granted to officers
and employees. The committee will also determine whether Stock Options will
qualify as Incentive Stock Options or Non-Statutory Stock Options, as described
below, the number of shares subject to each Stock Option and Stock Award, the
exercise price of each Stock Option, the method of exercising Stock Options, and
the time when Stock Options become exercisable or Stock Awards vest. Only
employees may receive grants of Incentive Stock Options. Therefore, under the
Stock-Based Incentive Plan,    

                                       90
<PAGE>
 
outside directors may receive only grants of Non-Statutory Stock Options. If the
Company adopts the Stock-Based Incentive Plan within one year after conversion,
OTS regulations provide that no individual officer or employee of the
Association may receive more than 25% of the Stock Options available under the
Stock-Based Incentive Plan (or any separate plan for officers and employees) and
non-employee directors may not receive more than 5% individually, or 30% in the
aggregate, of the Stock Options available under the Stock-Based Incentive Plan
(or any separate plan for directors). OTS regulations also provide that no
individual officer or employee of the Association may receive more than 25% of
the restricted stock awards available under the Stock-Based Incentive Plan (or
any separate plan for officers and employees) and non-employee directors may not
receive more than 5% individually, or 30% in the aggregate, of the restricted
stock awards available under the Stock-Based Incentive Plan (or any separate
plan for outside directors).
    
     The Stock-Based Incentive Plan will provide for the grant of:  (i) Stock
Options intended to qualify as Incentive Stock Options under Section 422 of the
Code ("Incentive Stock Options") and (ii) Stock Options that do not so qualify
("Non-Statutory Stock Options").  The plan may also provide for certain limited
rights that become exercisable only upon a change in control of the Association
or the Company ("limited rights").  Unless sooner terminated, the Stock-Based
Incentive Plan will remain in effect for a period of ten years from the earlier
of adoption by the Board of Directors of the Company or approval by the
Company's stockholders.  Subject to stockholder approval, the Company
anticipates granting Stock Options under the plan at an exercise price equal to
at least the fair market value of the underlying Common Stock on the date of
grant.

     An individual generally will not recognize taxable income upon the grant of
a Non-Statutory Stock Option or Incentive Stock Option or upon the exercise of
an Incentive Stock Option, provided the individual does not dispose of the
shares received through the exercise of the Incentive Stock Option for at least
one year after the date the individual receives the shares in connection with
the option exercise and two years after the date of grant of the Stock Option (a
"disqualifying disposition"). No compensation deduction will generally be
available to the Company as a result of the exercise of Incentive Stock Options
unless there has been a disqualifying disposition. In the case of a Non-
Statutory Stock Option and in the case of a disqualifying disposition of shares
received in connection with the exercise of an Incentive Stock Option, an
individual will recognize ordinary income upon exercise of the Stock Option (or
upon the disqualifying disposition) in an amount equal to the amount by which
the fair market value of the Common Stock exceeds the exercise price of the
Stock Option. The amount of any ordinary income recognized by an optionee upon
the exercise of a Non-Statutory Stock Option or due to a disqualifying
disposition will be a deductible expense to the Company for tax purposes. In the
case of limited rights, the holder will recognize any amount paid to him or her
upon exercise in the year in which the payment is made and the Company will be
entitled to a deduction for federal income tax purposes of the amount paid.

     The Stock-Based Incentive Plan will provide for the granting of Stock
Awards and, possibly, related limited rights. Limited rights would be
exercisable only in connection with a change in control of the Company or
Association. Subject to OTS regulations, upon the exercise of a limited right,
the recipient would receive a cash payment equal to the fair market value of
Stock Awards in exchange for any rights to such Stock Awards. Grants of Stock
Awards may be made in the form of base grants and/or performance grants (the
vesting of which would be contingent upon performance goals established by the
committee administering the plan). In establishing any performance goals, the
committee may utilize the annual financial results of the Company, actual
performance of the Company as compared to targeted goals such as the ratio of
the Association's net worth to total assets, the Company's return on average
assets, or such other performance standards as determined by the committee with
the approval of the Board of Directors of the Company.

     When a participant becomes vested with respect to Stock Award, the
participant will recognize ordinary income equal to the fair market value of the
Common Stock at the time of vesting (unless the participant made an election
pursuant to Section 83(b) of the Code). The amount of income recognized by the
participant will be a deductible expense for tax purposes for the Company. When
restricted Stock Awards become vested and shares of Common Stock are actually
distributed to participants, the participants receive amounts equal to any
accrued dividends with respect thereto, if not earlier received. Prior to
vesting, recipients of Stock Awards may direct the voting of the shares awarded
to them. Shares not subject to grants and shares allocated subject to the
achievement of performance goals will be voted     

                                       91
<PAGE>
 
by the trustee in proportion to the directions provided with respect to shares
subject to grants. Vested shares will be distributed to recipients as soon as
practicable following the day on which they vest.
    
     The vesting periods for awards under the Stock-Based Incentive Plan will be
determined by the committee administering the Plan.  If the Company adopts the
Stock-Based Incentive Plan (or any separate plans for employees and directors)
within one year after conversion, awards would become vested and exercisable
subject to applicable OTS regulations, which such regulations require that any
awards begin vesting no earlier than one year from the date of shareholder
approval of the plan and, thereafter, vest at a rate of no more than 20% per
year and may not be accelerated except in the case of death or disability.
Stock Options could be exercisable for a period of time (likely three months)
following the date on which the employee or director ceases to perform services
for the Association or the Company, except that in the event of death or
disability, options accelerate and become fully vested and could be exercisable
for up to one year thereafter or such other period of time as determined by the
Company.  In the case of death or disability, Stock Options may be exercised for
a period of 12 months or such other period of time as determined by the
committee.  However, any Incentive Stock Options exercised more than three
months following the date the employee ceases to perform services as an employee
would be treated essentially as a Non-Statutory Stock Option.  In the event of
retirement, if the optionee continues to perform services as a director or
consultant on behalf of the Association, the Company or an affiliate, unvested
options and awards would continue to vest in accordance with their original
vesting schedule until the optionee ceases to serve as a consultant or director.
In the event of death, disability or normal retirement, the Company, if
requested by the optionee, or the optionee's beneficiary, could elect, in
exchange for vested options, to pay the optionee, or the optionee's beneficiary
in the event of death, the amount by which the fair market value of the Common
Stock exceeds the exercise price of the options on the date of the employee's
termination of employment.

     Subject to any applicable regulatory requirements, the Stock-Based
Incentive Plan (or any separate plans for employees and outside directors) may
be amended subsequent to the expiration of the one-year period to provide for
accelerated vesting of previously granted Stock Options or Stock Awards in the
event of a change in control of the Company or the Association. A change in
control would generally be considered to occur when a person or group of persons
acting in concert acquires beneficial ownership of 20% or more of any class of
equity security of the Company or the Association or in the event of a tender or
exchange offer, merger or other form of business combination, sale of all or
substantially all of the assets of the Company or the Association or contested
election of directors which resulted in the replacement of a majority of the
Board of Directors by persons not nominated by the directors in office prior to
the contested election.

TRANSACTIONS WITH RELATED PERSONS

     Federal regulations require that all loans or extensions of credit to
executive officers and directors must be made on substantially the same terms,
including interest rates and collateral, as those prevailing at the time for
comparable transactions with the general public and must not involve more than
the normal risk of repayment or present other unfavorable features.  In
addition, loans made to a director or executive officer in excess of the greater
of $25,000 or 5% of the Association's capital and surplus (up to a maximum of
$500,000) must be approved in advance by a majority of the disinterested members
of the Board of Directors.

     The Association currently makes loans to its executive officers and
directors on the same terms and conditions offered to the general public. The
Association's policy provides that all loans made by the Association to its
executive officers and directors be made in the ordinary course of business, on
substantially the same terms, including collateral, as those prevailing at the
time for comparable transactions with other persons and may not involve more
than the normal risk of collectibility or present other unfavorable features. As
of July 31, 1998, one of the Association's directors had a loan with the
Association which had an outstanding balance totaling $212,000. Such loan was
made by the Association in the ordinary course of business, with no favorable
terms and such loan does not involve more than the normal risk of collectibility
or present unfavorable features.     

                                       92
<PAGE>
     
     The Company intends that all transactions in the future between the Company
and its executive officers, directors, holders of 10% or more of the shares of
any class of its common stock and affiliates thereof, will contain terms no less
favorable to the Company than could have been obtained by it in arm's length
negotiations with unaffiliated persons and will be approved by a majority of
independent outside directors of the Company not having any interest in the
transaction.

OTHER TRANSACTIONS WITH AFFILIATES

     The Association utilizes the services of the law offices of John V. Field,
PA, of which Mr. Field, a director of the Association, is the sole shareholder,
for a variety of legal work relating to the ordinary course of the Association's
business.


SUBSCRIPTIONS BY EXECUTIVE OFFICERS AND DIRECTORS

     The following table sets forth the number of shares of Common Stock that
the Association's officers and directors and their associates propose to
purchase, assuming shares of Common Stock are sold at the minimum and maximum of
the Estimated Price Range and that sufficient shares will be available to
satisfy their subscriptions. The table also sets forth the total expected
beneficial ownership of Common Stock as to all directors and officers as a
group.     
<TABLE>    
<CAPTION>
 
 
                                                            AT THE MINIMUM OF THE              AT THE MAXIMUM OF THE  
                                                            ESTIMATED PRICE RANGE              ESTIMATED PRICE RANGE 
                                                         -----------------------------      ----------------------------
                                                                           AS A PERCENT                     AS A PERCENT
                                                          NUMBER OF         OF SHARES         NUMBER OF       OF SHARES  
NAME                                    AMOUNT/(1)/        SHARES             SOLD              SHARES          SOLD
- -----                                 -------------      ------------      -----------      -----------     ------------ 
<S>                                   <C>                <C>                <C>              <C>             <C> 
DIRECTORS AND EXECUTIVE OFFICERS:
Authur E. Armitage, Jr.               $     100,000            10,000             0.36%          10,000             0.26%
Robert J. Colacicco                         100,000            10,000             0.36           10,000             0.26
Richard W. Culbertson, Jr.                   50,000             5,000             0.18            5,000             0.13
Gregory M. DiPaolo                          200,000/(2)/       20,000             0.72           20,000             0.53
John V. Field                               150,000            15,000             0.54           15,000             0.40
Richard G. Mohrfeld                          50,000             5,000             0.18            5,000             0.13
Martin Rosner                                40,000             4,000             0.14            4,000             0.11
Ronald L. Woods                             200,000/(2)/       20,000             0.72           20,000             0.53
Jane E. Brode                                65,000             6,500             0.23            6,500             0.17
Joseph M. Sidebotham                         40,000             4,000             0.14            4,000             0.11
Paul D. Wampler                              25,000             2,500             0.09            2,500             0.07
                                      -------------      ------------      -----------      -----------     ------------ 
   All Directors and Executive     
   Officers as a Group 
   (11 persons)/(3)/...........       $   1,020,000           102,000             3.65%         102,000             2.70% 
                                      =============      ============      ===========      ===========     ============  
</TABLE>      
- -------------------------------------------
(1)    Includes proposed subscriptions, if any, by associates.  Does not include
       subscription orders by the ESOP.  Intended purchases by the ESOP are
       expected to be 8% of the shares sold in the Conversion and issued to the
       Foundation.
(2)    Such amount represents the maximum allowable purchase for such
       individual.
(3)    Including the effect of shares issued to the Foundation, the aggregate
       beneficial ownership of all directors and officers as a group would be
       3.38% and 2.50% at the minimum and maximum of the Estimated Price Range,
       respectively.

                                       93
<PAGE>
 
                                 THE CONVERSION

     THE BOARD OF DIRECTORS OF THE ASSOCIATION AND THE OTS HAVE APPROVED AND THE
COMMISSIONER HAS ISSUED AN INTENT TO APPROVE THE PLAN OF CONVERSION, SUBJECT TO
APPROVAL BY THE MEMBERS OF THE ASSOCIATION ENTITLED TO VOTE ON THE MATTER AND
THE SATISFACTION OF CERTAIN OTHER CONDITIONS.  SUCH OTS APPROVAL AND THE
COMMISSIONER'S INTENT TO APPROVE, HOWEVER, DO NOT CONSTITUTE A RECOMMENDATION OR
ENDORSEMENT OF THE PLAN BY SUCH AGENCIES.  THE OTS AND THE COMMISSIONER NEITHER
APPROVED NOR DISAPPROVED THE ESTABLISHMENT OF THE FOUNDATION.

GENERAL
    
     On July 28, 1998, the Association's Board of Directors unanimously adopted
a Plan of Conversion (the "Plan"), and subsequently amended it on September
30, 1998, pursuant to which the Association will be converted from a New Jersey
chartered mutual savings and loan association to a New Jersey chartered capital
stock savings association.  It is currently intended that all of the outstanding
capital stock of the Association will be held by the Company, which is
incorporated under Delaware law.  The Plan was approved by the OTS and the
Association has received from the Commissioner a notice of intent to approve the
Plan, subject to, among other things, approval of the Plan by the Association's
members.  A special meeting of members has been called for this purpose to be
held on February 6, 1999 (the "Special Meeting").      

     The Company has received the approval of the OTS to become a savings and
loan holding company and to acquire all of the Common Stock of the Association
to be issued in the Conversion.  The Company plans to purchase the shares of
issued and outstanding capital stock of the Association in exchange for 50% of
the net proceeds and retain the remaining net proceeds.  The Conversion will be
effected only upon completion of the sale of all of the shares of Common Stock
of the Company or the Association, if the holding company form of organization
is not utilized, to be issued pursuant to the Plan.

     The Plan provides that the Board of Directors of the Association may, at
any time prior to the issuance of the Common Stock and for any reason, decide
not to use a holding company form.  Such reasons may include possible delays
resulting from overlapping regulatory processing or policies which could
adversely affect the Association's or the Company's ability to consummate the
Conversion and transact its business as contemplated herein and in accordance
with the Association's operating policies.  In the event such a decision is
made, the Association will withdraw the Company's registration statement from
the SEC and take steps necessary to complete the Conversion without the Company,
including filing any necessary documents with the Commissioner and the OTS.  In
such event, and provided there is no regulatory action, directive or other
consideration upon which basis the Association determines not to complete the
Conversion, if permitted by the Commissioner and the OTS, the Association will
issue and sell the Common Stock of the Association and subscribers will be
notified of the elimination of a holding company and resolicited (i.e., be
permitted to affirm their orders, in which case they will need to affirmatively
reconfirm their subscriptions prior to the expiration of the resolicitation
offering or their funds will be promptly refunded with interest at the
Association's passbook rate of interest; or be permitted to modify or rescind
their subscriptions), and notified of the time period within which the
subscriber must affirmatively notify the Association of his intention to affirm,
modify or rescind his subscription.  The following description of the Plan
assumes that a holding company form of organization will be used in the
Conversion.  In the event that a holding company form of organization is not
used, all other pertinent terms of the Plan as described below will apply to the
conversion of the Association from the mutual to stock form of organization and
the sale of the Association's common stock.

     The Plan provides generally that the Association will convert from a mutual
savings and loan association to a capital stock savings association and that
non-transferable rights to subscribe for the Common Stock in a subscription
offering (the "Subscription Offering") will be granted in the following order of
priority:  (1) holders of deposit accounts in the Association which totalled
$50.00 or more on June 30, 1997 ("Eligible Account Holders"); (2) the Employee
Plans, consisting of the ESOP which intends to subscribe for up to 8% of the
Common Stock issued in connection with the Conversion, including shares issued
to the Foundation; (3) holders of deposit accounts in the Association which

                                       94
<PAGE>
 
totalled $50.00 or more on September 30, 1998 ("Supplemental Eligible Account
Holders"); and (4) holders of deposit accounts and borrowers of the Association
as of June 30, 1997, the voting record date ("Voting Record Date") for the
Special Meeting, who do not otherwise qualify as Eligible Account Holders or
Supplemental Eligible Account Holders ("Other Members"). Subsequent to the
Subscription Offering, and subject to the prior rights of holders of
subscription rights, the Company will offer any shares of Common Stock not
subscribed for in the Subscription Offering for sale in a community offering to
certain members of the general public with preference given to natural persons
residing in the New Jersey counties of Gloucester and Camden (the Association's
"Local Community") (the "Community Offering") (such natural persons herein
referred to as "Preferred Subscribers"). The Community Offering may be commenced
prior to completion of the Subscription Offering. Shares not subscribed for in
the Subscription and Community offerings will be offered to certain members of
the general public in a syndicated community offering (the "Syndicated Community
Offering") (the Subscription Offering, Community Offering and the Syndicated
Community Offering are referred to collectively as the "Offerings"). The
Association has the right to accept or reject, in whole or in part, any orders
to purchase shares of the Common Stock received in the Community Offering or in
the Syndicated Community Offering. See "--Community Offering" and "--Syndicated
Community Offering."

     The aggregate price of the shares of Common Stock to be sold in the
Conversion within the Estimated Price Range, currently estimated to be between
$28.0 million and $37.8 million, will be determined based upon an independent
appraisal, prepared by FinPro of the estimated pro forma market value of the
Common Stock of the Company.  All shares of Common Stock to be issued and sold
in the Conversion, will be sold at the same price.  The independent appraisal
will be affirmed or, if necessary, updated at the completion of the Subscription
and Community Offerings, if all shares are subscribed for, or at the completion
of the Syndicated Community Offering.  The appraisal has been performed by
FinPro, a consulting firm experienced in the valuation and appraisal of savings
institutions.  See "--Stock Pricing" for additional information as to the
determination of the estimated pro forma market value of the Common Stock.

     THE FOLLOWING IS A BRIEF SUMMARY OF THE MATERIAL ASPECTS OF THE CONVERSION.
THE SUMMARY IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO THE PROVISIONS OF THE
PLAN.  A COPY OF THE PLAN IS AVAILABLE FOR INSPECTION AT EACH BRANCH OF THE
ASSOCIATION AND AT THE NORTHEAST REGION AND WASHINGTON, D.C. OFFICES OF THE OTS.
THE PLAN IS ALSO FILED AS AN EXHIBIT TO THE REGISTRATION STATEMENT OF WHICH THIS
PROSPECTUS IS A PART, COPIES OF WHICH MAY BE OBTAINED FROM THE SEC.  SEE
"ADDITIONAL INFORMATION."

ESTABLISHMENT OF THE CHARITABLE FOUNDATION
    
     GENERAL.  In furtherance of the Association's long-standing commitment to
its local community, the Association's Plan of Conversion provides for the
establishment of a charitable foundation in connection with the Association's
Conversion.  The Plan provides that the Association and the Company will
establish the Foundation, which will be incorporated under Delaware law as a
non-stock corporation, and will fund the Foundation with Common Stock of the
Company, as further described below. The Company and the Association
believe that the funding of the Foundation with Common Stock of the Company is a
means of establishing a common bond between the Association and the communities
in which the Association operates and thereby enables such communities to share
in the potential growth and success of the Company and the Association over the
long term.  By further enhancing the Association's visibility and reputation in
the communities in which it operates, the Association believes that the
Foundation will enhance the long-term value of the Association's community
banking franchise.

     The Foundation would be dedicated to the promotion of charitable purposes
within the communities in which the Association operates, including, but not
limited to, providing grants or donations to support housing assistance, 
not-for-profit medical facilities, community groups and other types of
organizations or projects. Establishment of the Foundation is subject to the
approval of a majority of the total outstanding votes of the Association's
members eligible to be cast at the Special Meeting. The Foundation will be
considered as a separate matter from approval of the Plan of Conversion. If the
Association's members approve the Plan of Conversion, but not the Foundation,
the Association       

                                       95
<PAGE>
 
    
intends to complete the Conversion without the establishment of the Foundation.
Failure to approve the establishment of the Foundation may materially affect the
pro forma market value of the Common Stock. In such an event, the Association
may establish a new Estimated Price Range and commence a resolicitation of
subscribers. In the event of a resolicitation, unless an affirmative response is
received within a specified period of time, all funds will be promptly returned
to investors, as described elsewhere herein. See "-- Stock Pricing."       
 
     PURPOSE OF THE FOUNDATION.  The purpose of the Foundation is to provide
funding to support charitable purposes within the communities in which the
Association operates.  The Association has long emphasized community lending and
community development activities and currently has a "satisfactory" Community
Reinvestment Act ("CRA") rating.  The Foundation is being formed as a complement
to the Association's existing community activities, not as a replacement for
such activities.  Indeed, the Association intends to continue to emphasize
community lending and community development activities following the Conversion.
However, such activities are not the Association's sole corporate purpose.  The
Foundation, conversely, will be completely dedicated to community activities and
the promotion of charitable causes, and may be able to support such activities
in ways that are not presently available to the Association.  Since the
Association already engages in community development activities, the Association
believes that the Foundation will enable the Company and the Association to
assist their local community in areas beyond community development and lending.
In this regard, the Board of Directors believes the establishment of a
charitable foundation is consistent with the Association's commitment to
community service. The Boards of Directors of the Association and Company also
believe that the funding of the Foundation with Common Stock of the Company is a
means of enabling the communities in which the Association operates to share in
the potential growth and success of the Company long after completion of the
Conversion.  The Foundation accomplishes that goal by providing for continued
ties between the Foundation and Association, thereby forming a partnership with
the Association's community.  The establishment of the Foundation would also
enable the Company and the Association to develop a unified charitable donation
strategy and would centralize the responsibility for administration and
allocation of corporate charitable funds.  The Association, however, does not
expect the contribution to the Foundation to take the place of the Association's
traditional community lending and charitable activities.  For the years 1997,
1996 and 1995, the Association made cash charitable contributions to community
organizations in the aggregate amount of $22,875, $20,500 and $19,575,
respectively.  The Association expects in future periods to continue making
charitable contributions within its communities.  Upon Conversion, the Company
intends to contribute to the Foundation shares of its Common Stock equal to 8%
of the Common Stock sold in the Conversion, or stock valued at $3,026,800 based
on the purchase price of $10.00 per share, at the maximum of the Estimated Price
Range.  The Conversion presents this Association and the Company with a unique
opportunity to provide a substantial and continuing benefit to the communities
in which the Association operates, and to receive the associated tax benefits,
without any significant cash cost to the Association, and without any
significant adverse impact to the mutual depositors who are the current owners
of the Association.  Purchasers of the Company's stock make their investment
decision with full knowledge of the proposed contribution to the Foundation.

     STRUCTURE OF THE FOUNDATION.  The Foundation will be incorporated under
Delaware law as a non-stock corporation.  It is currently anticipated that the
Foundation's board of directors will  be comprised of four  members.  For a
period of five years, the Foundation will reserve one board seat for an
individual who is not an officer and/or director of the Company or the Bank and
who is a civil and community leader within the Bank's community and for the same
period of time will reserve one board seat for a director or officer of the
Association.  Three of the four board seats will be filled by Messrs. Armitage,
Colacicco and Woods, who intend to purchase 10,000, 10,000 and 20,000 shares of
Common Stock in the Conversion, respectively.  At the maximum of the Estimated
Price Range, such purchases equal  0.24%, 0.24%, and 0.49%, respectively, or
0.98% in the aggregate of the total number of shares  to be sold in the
Conversion and issued to the Foundation.  The Association has not yet determined
who will fill the independent board position.  On an on-going basis, a
Nominating Committee of the board of directors of the Foundation, will nominate
individuals eligible for election to the board of directors of the Foundation.
The  members of the Foundation, who are comprised of its board members, will
elect the directors at the annual meeting of the Foundation from those nominated
by the Nominating Committee.  Only persons serving as directors of the
Foundation qualify as members of the Foundation with voting authority.
Directors will be divided into three classes with each class appointed for
three-year terms.  The certificate of incorporation of the Foundation will
provide that the Foundation is organized exclusively for charitable purposes as
set forth in Section 501(c)(3) of the Code.  The Foundation's certificate of
incorporation further will provide that no part of the net earnings of the
Foundation will inure to the benefit of, or be distributable to, its directors,
officers or members.  A person who is a director, officer or employee of the
Association, or has the power to direct its management or policies, or otherwise
owes a fiduciary duty to the Association, and who will also serve as a director
or employee of the Foundation would be subject to the requirements of OTS
Conflicts of Interest Regulations.

                                       96
<PAGE>
 
    
     The authority for the affairs of the Foundation will be vested in the board
of directors of the Foundation.  The directors of the Foundation will be
responsible for establishing the policies of the Foundation with respect to
grants or donations by the Foundation, consistent with the stated purposes for
which the Foundation is established.  Although no formal policy governing
Foundation grants exists at this time, the Foundation's board of directors will
adopt such a policy upon establishment of the Foundation.  The directors will
also be responsible for directing the assets of the Foundation.  Pursuant to the
terms of the contribution as mandated by the OTS, all shares of Common Stock
held by the Foundation must be voted in the same ratio as all other shares of
the Company's Common Stock on all proposals considered by stockholders of the
Company; provided, however, that the OTS will waive this voting restriction
under certain circumstances if compliance with the restriction would: (i) cause
a violation of the law of the State of Delaware and the OTS determines that
federal law would not preempt the application of the laws of the State of
Delaware to the Foundation; (ii) would cause the Foundation to lose its tax-
exempt status or otherwise have a material and adverse tax consequence on the
Foundation; or (iii) would cause the Foundation to be subject to an excise tax
under Section 4941 of the Code.  In order for the OTS to waive such voting
restriction, the Company's or the Foundation's legal counsel must render an
opinion satisfactory to OTS that compliance with the voting restriction would
have the effect described in clauses (i), (ii) or (ii) above.  Under those
circumstances, the OTS will grant a waiver of the voting restriction upon
submission of such legal opinion(s) by the Company or the Foundation.  In the
event that the OTS waived the voting restriction, the directors would direct the
voting of the Common Stock held by the Foundation.  However, a condition to the
OTS approval of the Conversion provides that in the event such restriction is
waived or becomes unenforceable, the Director of the OTS, or his designees, at
that time may impose conditions on the composition of the board of directors of
the Foundation or such other conditions or restrictions relating to the control
of the Common Stock held by the Foundation, any of which could limit the ability
of the board of directors of the Foundation to control the voting of the Common
Stock held by the Foundation.  There will be no agreements or understandings
with directors of the Foundation regarding the exercise of control, directly or
indirectly, over the management or policies of the Company or the Association,
including agreements related to voting, acquisition or disposition of the
Company's stock.  As directors of a nonprofit corporation, directors of the
Foundation will at all times be bound by their fiduciary duty to advance the
Foundation's charitable goals, to protect the assets of the Foundation and to
act in a manner consistent with the charitable purpose for which the Foundation
is established.       

     The Company will provide office space and administrative support services
to the Foundation.  Initially, the Foundation is expected to have no employees.
The board of directors of the Foundation will appoint such officers as may be
necessary to manage the operations of the Foundation.  It is anticipated that
initially such officers will be selected from the board of directors of the
Foundation.  Any transaction between the Association and the Foundation will
comply with the affiliate transaction restrictions set forth in Sections 23A and
23B of the Federal Reserve Act, as amended.
    
     The Company proposes to capitalize the Foundation with Company Common Stock
in an amount equal to 8% of the total amount of Common Stock to be sold in
connection with the Conversion.  At the minimum, midpoint, maximum and 15% above
the maximum of the Estimated Price Range, the contribution to the Foundation
would equal 223,720, 263,200, 302,680 and 348,082 shares, respectively, which
would have a market value of $2.2 million, $2.6 million, $3.0 million and 
$3.5 million, respectively, based on the Purchase Price of $10.00 per share.
Such contribution, once made, will not be recoverable by the Company or the
Association. The Company and the Association determined to fund the Foundation
with Common stock rather than cash because it desired to form a bond with its
community in a manner that would allow the community to share in the potential
growth and success of the Company and the Association over the long term. The
funding of the Foundation with stock provides the Foundation with a potentially
larger endowment than if the Company contributed cash to the Foundation since,
as a shareholder, the Foundation will share in the potential growth and success
of the Company. As such, the contribution of stock to the Foundation has the
potential to provide a self-sustaining funding mechanism which reduces the
amount of cash that the Company, if it were not making the stock contribution,
would have to contribute to the Foundation in future years in order to maintain
a level amount of charitable grants and donations.       

                                       97
<PAGE>
 
     The Foundation would receive working capital from any dividends that may be
paid on the Common Stock in the future, and subject to applicable federal and
state laws, loans collateralized by the Common Stock or from the proceeds of the
sale of any of the Common Stock in the open market from time to time as may be
permitted to provide the Foundation with additional liquidity.  As a private
foundation under Section 501(c)(3) of the Code, the Foundation will be required
to distribute annually in grants or donations, a minimum of 5% of the average
fair market value of its net investment assets.  One of the conditions imposed
on the gift of  Common Stock by the Company is that the amount of Common Stock
that may be sold by the Foundation in any one year shall not exceed 5% of the
average market value of the assets held by the Foundation, except where the
board of directors of the Foundation determines that the failure to sell an
amount of common stock greater than such amount would result in a long-term
reduction of the value of the Foundation's assets or would otherwise jeopardize
the Foundation's capacity to carry out its charitable purposes.  While there may
be a greater risk associated with a one-stock portfolio in comparison to a
diversified portfolio, the Company believes any such risk is mitigated by the
ability of the Foundation's directors to sell more than 5% of its stock in such
circumstances.  Upon completion of the Conversion and the contribution of shares
to the Foundation immediately following the Conversion, the Company would have
3,020,220, 3,553,200, 4,086,180 and 4,699,107 shares issued and outstanding at
the minimum, midpoint, maximum and 15% above the maximum of the Estimated Price
Range.  Because the Company will have an increased number of shares outstanding,
the voting and ownership interests of shareholders in the Company's common stock
would be diluted by 7.4%, as compared to their interests in the Company if the
Foundation was not established.  For additional discussion of the dilutive
effect, see "Comparison of Valuation and Pro Forma Information With No
Foundation" and "Pro Forma Data."

     COMPARISON OF VALUATION AND OTHER FACTORS ASSUMING THE FOUNDATION IS NOT
ESTABLISHED AS PART OF THE CONVERSION.  The Company proposes to capitalize the
Foundation with Common Stock in an amount equal to 8% of the total amount of
Common Stock sold in connection with the Conversion.  At the minimum, midpoint,
maximum and 15% above the maximum of the Estimated Price Range, the contribution
to the Foundation would equal 223,720, 263,200, 302,680 and 348,082 shares,
respectively, which would have a market value of $2.2 million, $2.6 million,
$3.0 million and $3.5 million, respectively, based on the Purchase Price of
$10.00 per share.  Such contribution, once made, will not be recoverable by the
Company or the Association.  As a result of the establishment of the Foundation,
the Estimated Price Range, as estimated by FinPro, has decreased and the amount
of stock available for sale in the Offerings has also correspondingly decreased.
The amount of the decrease is 433,500, 510,000, 586,500 and 674,500 shares, or
$4.3 million, $5.1 million, $5.9 million and $6.7 million at the minimum,
midpoint, maximum and 15% above the maximum of the Estimated Price Range,
respectively.  See "Pro Forma Data" and "Comparison of Valuation and Pro Forma
Data Information with No Foundation."

     TAX CONSIDERATIONS.  The Foundation has been organized to qualify as a
501(c)(3) exempt organization under the Code, and will be classified as a
private foundation rather than a public charity.   A private foundation
typically receives its support from one person or one corporation whereas a
public charity receives its support from the public.  The Foundation will submit
a request to the IRS to be recognized as an exempt organization after approval
of the Foundation by the Association's members at the Special Meeting being held
to consider the Conversion.  As long as the Foundation files its application for
tax-exempt status within 15 months from the date of its organization, and
provided the IRS approves the application, the effective date of the
Foundation's status as a Section 501(c)(3) organization will be the date of its
organization.

     The Company's independent accountants have not rendered any advice on the
condition of the gift which requires that all shares of Common Stock of the
Company held by the Foundation must be voted in the same ratio as all other
shares of the Company's Common Stock, on all proposals considered by
stockholders of the Company.  In the event that the Company or the Foundation
receives an opinion of their tax counsel satisfactory to the OTS that compliance
with the voting restriction would cause the Foundation to lose its tax-exempt
status, otherwise have a material adverse tax consequence on the Foundation or
subject the Foundation to an excise tax under Section 4941 of the Code, the OTS
will waive such condition upon submission of such opinion(s) by the Company or
the Foundation.  See "--Regulatory Conditions Imposed on the Foundation."

     Under Delaware law, the Company is authorized by statute to make charitable
contributions and case law has recognized the benefits of such contributions to
a Delaware corporation.  In this regard, Delaware case law provides that 

                                       98
<PAGE>
 
a charitable gift must merely be within reasonable limits as to amount and
purpose to be valid.  Under the Code, the Company may deduct up to 10% of its
taxable income in any one year and any contributions made by the Company in
excess of the deductible amount will be deductible for federal tax purposes over
each of the five succeeding taxable years.  The Association has the authority
under New Jersey law to make charitable contributions.  The Company and the
Association believe that the Conversion presents a unique opportunity to
establish and fund a charitable foundation given the substantial amount of
additional capital being raised in the Conversion.  In making such a
determination, the Company and the Association considered the dilutive impact of
the Foundation on the amount of Common Stock available to be offered for sale in
the Conversion.  See "Comparison of Valuation and Pro Forma Information with No
Foundation."  Based on such consideration, the Company and Association believe
that the contribution to the Foundation in excess of the 10% annual limitation
is justified given the Association's capital position and its earnings, the
substantial additional capital being raised in the Conversion and the potential
benefits of the Foundation to the Association's community.  In this regard,
assuming the sale of the Common Stock at the midpoint of the Estimated Price
Range, the Company would have pro forma consolidated capital of $54.4 million,
or 18.88% of consolidated assets and the Association's pro forma tangible, core
and risk-based capital ratios would be 13.86%, 13.86% and 38.00%, respectively.
See "Regulatory Capital Compliance," "Capitalization," and "Comparison of
Valuation and Pro Forma Information with No Foundation."  Thus, the amount of
the contribution will not adversely impact the financial condition of the
Company and the Association and the Company and the Association therefore
believe that the amount of the charitable contribution is reasonable given the
Company and the Association's pro forma capital positions.  As such, the Company
and the Association believe that the contribution does not raise safety and
soundness concerns.

     The Company and the Association have received an opinion of their
independent accountants that the Company's contribution of its own stock to the
Foundation will not constitute an act of self-dealing, and that, it is more
likely than not, the Company will be entitled to a deduction in the amount of
the fair market value of the stock at the time of the contribution less the
nominal par value that the Foundation is required to pay to the Company for such
stock, subject to a limitation based on 10% of the Company's annual taxable
income.  The Company, however, would be able to carry forward any unused portion
of the deduction for five years following the year in which the contribution is
made for federal tax purposes.  Thus, while the Company expects, based on the
maximum of the Estimated Price Range, to be able to utilize for federal income
tax purposes a charitable contribution deduction of approximately $460,000 in
1999, the Company is permitted under the Code to carryover the excess of the
total contribution over such 1999 deduction over a five-year period for federal
income tax purposes. For State of New Jersey state income tax purposes, the
Company also would be able to deduct its contribution to the Foundation and to
carry forward any unused portion over a five-year period, subject to the
limitation based on 10% of the Company's unconsolidated annual taxable income,
and provided the Company generates sufficient state taxable income on an
unconsolidated  basis.  Assuming the close of the Offerings at the midpoint of
the Estimated Price Range, the Company estimates that substantially all of the
federal tax deduction should be deductible over the six-year period.  However,
no assurances can be made that the Company will have sufficient pre-tax income
over the five year period following the year in which the contribution was made
to fully utilize the carryover related to the excess contribution.  Neither the
Company nor the Association expects to make any further contributions to the
Foundation within the first five years following the initial contribution.
After that time, the Company and the Association may consider future
contributions to the Foundation.  Any such decisions would be based on an
assessment of, among other factors, the financial condition of the Company and
the Association at that time, the interests of shareholders and depositors of
the Company and the Association, and the financial condition and operations of
the Foundation.

     Although the Company and the Association have received an opinion of their
independent accountants that the Company will be entitled to a deduction for the
charitable contribution, there can be no assurances that the IRS will recognize
the Foundation as a Section 501(c)(3) exempt organization or that the deduction
will be permitted.  In such event, the Company's contribution to the Foundation
would be expensed without tax benefit, resulting in a reduction in earnings in
the year in which the IRS makes such a determination.  In cases of willful,
flagrant or repeated acts or failures to act which result in violations of the
IRS rules governing private foundations, a private foundation's status as a
private foundation may be involuntarily terminated by the IRS.  In such event,
the managers of a private foundation could be liable for excise taxes based on
such violations and the private foundation could be liable for a termination tax
under the Code.  The Foundation's certificate of incorporation provides that it
shall have a perpetual existence.  In the event, however, the Foundation were
subsequently dissolved as a result of a loss of its tax exempt status, the
Foundation

                                       99
<PAGE>
 
would be required under the Code and its certificate of incorporation to
distribute any assets remaining in the Foundation at that time for one or more
exempt purposes within the meaning of Section 501(c)(3) of the Code, or to
distribute such assets to the federal government, or to a state or local
government, for a public purpose.

     As a private foundation, earnings and gains, if any, from the sale of
Common Stock or other assets are exempt from federal and state corporate
taxation.  However, investment income, such as interest, dividends and capital
gains, will be subject to a federal excise tax of 2.0%.  The Foundation will be
required to make an annual filing with the IRS within four and one-half months
after the close of the Foundation's fiscal year to maintain its tax-exempt
status.  The Foundation will be required to publish a notice that the annual
information return will be available for public inspection for a period of 180
days after the date of such public notice.  The information return for a private
foundation must include, among other things, an itemized list of all grants made
or approved, showing the amount of each grant, the recipient, any relationship
between a grant recipient and the Foundation's managers and a concise statement
of the purpose of each grant.

     REGULATORY CONDITIONS IMPOSED ON THE FOUNDATION.  Establishment of the
Foundation is subject to the following conditions imposed by the OTS:  (i) the
Foundation will be subject to examination by the OTS, at the Foundation's own
expense; (ii) the Foundation must comply with supervisory directives imposed by
the OTS; (iii) the Foundation will provide annual reports to the OTS describing
grants made and grant recipients; (iv) the Foundation will operate in accordance
with written policies adopted by the board of directors, including a conflict of
interest policy; (v) the Foundation will not engage in self-dealing and will
comply with all laws necessary to maintain its tax-exempt status; (vi) any
purchases of Common Stock by the Foundation following that Conversion will be
subject to OTS regulations on stock repurchases; and (vii) any shares of Common
Stock of the Company held by the Foundation must be voted in the same ratio as
all other shares of the Company's Common Stock on all proposals considered by
stockholders of the Company; provided, however, that the OTS will waive this
voting restriction if compliance with the voting restriction would:  (a) cause a
violation of the law of the State of Delaware and the OTS determines the federal
law does not preempt the application of the laws of the State of Delaware to the
Foundation; (b) cause the Foundation to lose its tax-exempt status or otherwise
have a material and adverse tax consequence on the Foundation; or (c) cause the
Foundation to be subject to an excise tax under Section 4941 of the Code.  In
order for the OTS to waive such voting restriction, the Company's or the
Foundation's legal counsel must render an opinion satisfactory to OTS that
compliance with the voting restriction would have the effect described in
clauses (a), (b) or (c) above.  Under those circumstances, the OTS will grant a
waiver of the voting restriction upon submission of such opinion(s) by the
Company or the Foundation.  There can be no assurances that either a legal or
tax opinion addressing these issues will be rendered, or if rendered, that the
OTS will grant an unconditional waiver of the voting restriction.  In this
regard, a condition to the OTS approval of the Conversion provides that in the
event such voting restriction is waived or becomes unenforceable, the Director
of the OTS, or his designees, at that time may impose conditions on the
composition of the board of directors of the Foundation or such other conditions
or restrictions relating to the control of the Common Stock held by the
Foundation, any of which could limit the ability of the board of directors of
the Foundation to control the voting of Common Stock held by the Foundation.  In
no event will the voting restriction survive the sale of shares of the Common
Stock held by the Foundation.

     In addition, establishment of the Foundation is subject to the approval of
a majority of the total outstanding votes of the Association's members eligible
to be cast at the special meeting being held to consider the Conversion.  The
Foundation will be considered as a separate matter from approval of the Plan of
Conversion.  If the Association's members approve the Plan of Conversion, but
not the Foundation, the Association intends to complete the Conversion without
the establishment of the Foundation.  Failure to approve the Foundation may
materially increase the pro forma market value of the Common Stock being offered
for sale in the Offering since the Valuation Range, as set forth herein, takes
into account the dilutive impact of the issuance of shares to the Foundation.
See "Comparison of Valuation and Pro Forma Information With No Foundation."

PURPOSES OF CONVERSION

     The Association, as a New Jersey chartered mutual savings and loan
association, does not have shareholders and has no authority to issue capital
stock.  By converting to the capital stock form of organization, the Association
will

                                      100
<PAGE>
 
be structured in the form used by commercial banks, other business entities and
a growing number of savings institutions.  The Conversion will enhance the
Association's ability to access capital markets, expand its current operations,
acquire other financial institutions or branch offices, provide affordable home
financing opportunities to the communities it serves or diversify into other
financial services to the extent allowable by applicable law and regulation.
The Conversion would also position the Association for a conversion to a
commercial bank charter if the Board of the Association chooses to do so in the
future.

     The holding company form of organization, if used, would provide additional
flexibility to diversify the Association's business activities through existing
or newly formed subsidiaries, or through acquisitions of or mergers with both
mutual and stock institutions, as well as other companies.  Although there are
no current arrangements, understandings or agreements regarding any such
opportunities, the Company will be in a position after the Conversion, subject
to regulatory limitations and the Company's financial position, to take
advantage of any such opportunities that may arise.

     The potential impact of the Conversion upon the Association's capital base
is significant.  The Conversion will significantly increase the Association's
capital position to a level whereby the Association will be better positioned to
take advantage of business opportunities and engage in activities which, prior
to Conversion, would have been more difficult for the Association to engage in
and still continue to meet its status as a "well capitalized" institution.  At
July 31, 1998, the Association had total equity, determined in accordance with
GAAP, of $26.0 million, or 10.02% of total assets, which equalled the
Association's regulatory tangible capital at that date.  An institution with a
ratio of tangible capital to total assets of greater than or equal to 5.0% is
considered to be "well-capitalized" pursuant to OTS regulations.   Assuming that
the Company uses 50% of the net proceeds at the maximum of the Estimated Price
Range to purchase the stock of the Association, the Association's GAAP capital
will increase to $39.4 million or a ratio of GAAP capital to adjusted assets, on
a pro forma basis, of 14.43% after the Conversion.  In the event that the
holding company form of organization is not utilized and all of the net
Conversion proceeds, at the midpoint of the Estimated Price Range, are retained
by the Association, the Association's ratios of tangible and core capital to
adjusted assets, on a pro forma basis, will both increase to 20.1% after
Conversion.  The investment of the net proceeds from the sale of the Common
Stock is expected to provide the Association with additional income to increase
further its capital position.  The additional capital may also assist the
Association in offering new programs and expanded services to its customers.
See "Use of Proceeds."

     After completion of the Conversion, the unissued common and preferred stock
authorized by the Company's Certificate of Incorporation will permit the
Company, subject to market conditions and any required regulatory approval of an
offering, to raise additional equity capital through further sales of
securities, and to issue securities in connection with possible acquisitions.
At the present time, the Company has no plans with respect to additional
offerings of securities, other than the possible issuance of additional shares
upon exercise of Stock Options under the Stock-Based Incentive Plan or the
possible issuance of authorized but unissued shares to the Stock-Based Incentive
Plan for Stock Awards.  Following the Conversion, the Company will also be able
to use stock-related incentive plans to attract and retain executive and other
personnel for itself and its subsidiaries.  See "Management of the Association--
Executive Compensation."

EFFECTS OF CONVERSION

     GENERAL.  Each depositor in a mutual savings institution has both a deposit
account in the institution and a pro rata ownership interest in the net worth of
the institution based upon the balance in his or her account, which interest may
only be realized in the event of a liquidation of the institution or in the
event the institution declares a capital distribution to depositors, subject to
applicable regulations of the OTS.  However, this ownership interest is tied to
the depositor's account and has no tangible market value separate from such
deposit account.  Any depositor who opens a deposit account obtains a pro rata
ownership interest in the net worth of the institution without any additional
payment beyond the amount of the deposit.  A depositor who reduces or closes his
account receives a portion or all of the balance in the account but nothing for
his ownership interest in the net worth of the institution, which is lost to the
extent that the balance in the account is reduced.

                                      101
<PAGE>
 
     Consequently, mutual savings institution depositors normally have no way to
realize the value of their ownership interest, which has realizable value only
in the unlikely event that the mutual savings institution is liquidated or in
the event the institution declares a capital distribution to depositors, subject
to applicable regulations.  In such event, the depositors of record at that
time, as owners, would share pro rata in any residual surplus and reserves after
other claims, including claims of depositors to the amounts of their deposits,
are paid.

     When a mutual savings institution converts to stock form, permanent
nonwithdrawable capital stock is created to represent the ownership of the
institution's net worth.  THE COMMON STOCK IS SEPARATE AND APART FROM DEPOSIT
ACCOUNTS AND CANNOT BE AND IS NOT INSURED BY THE FDIC OR ANY OTHER GOVERNMENTAL
AGENCY.  Certificates are issued to evidence ownership of the capital stock.
The stock certificates are transferable and, therefore, the stock may be sold or
traded if a purchaser is available with no effect on any account the seller may
hold in the institution.

     CONTINUITY.  While the Conversion is being accomplished, the normal
business of the Association of accepting deposits and making loans will continue
without interruption.  The Association will continue to be subject to regulation
by the Department, the OTS and the FDIC.  After the Conversion, the Association
will continue to provide services for depositors and borrowers under current
policies by its present management and staff.

     The Directors serving the Association at the time of Conversion will serve
initially as Directors of the Association after the Conversion.  The Directors
of the Company will consist initially of individuals currently serving on the
Board of Directors of the Association.  All officers of the Association at the
time of Conversion will retain their positions immediately after Conversion.

     EFFECT ON DEPOSIT ACCOUNTS.  Under the Plan, each depositor in the
Association at the time of Conversion will automatically continue as a depositor
after the Conversion, and each such deposit account will remain the same with
respect to deposit balance, interest rate and other terms.  Each such account
will be insured by the FDIC to the same extent as before the Conversion (i.e.,
up to $100,000 per depositor).  Depositors will continue to hold their existing
certificates, passbooks and other evidences of their accounts.

     EFFECT ON LOANS.  No loan outstanding from the Association will be affected
by the Conversion, and the amount, interest rate, maturity and security for each
loan will remain as they were contractually fixed prior to the Conversion.

     EFFECT ON VOTING RIGHTS OF MEMBERS.  At present, all depositors and certain
borrowers of the Association are members of, and have voting rights in, the
Association as to all matters requiring membership action.  Upon Conversion,
depositors and borrowers will cease to be members and will no longer be entitled
to vote at meetings of the Association.  Upon Conversion, all voting rights in
the Association will be vested in the Company as the sole stockholder of the
Association.  Exclusive voting rights with respect to the Company will be vested
in the holders of Common Stock.  Depositors and borrowers of the Association
will not have voting rights after the Conversion except to the extent that they
become stockholders of the Company through the purchase of Common Stock.

     TAX EFFECTS.  The Association has received an opinion from Muldoon, Murphy
& Faucette with regard to federal income taxation and an opinion from Deloitte &
Touche, LLP with regard to New Jersey income taxation which provide that the
adoption and implementation of the Plan of Conversion set forth herein will not
be taxable for federal or New Jersey income tax purposes to the Association, its
Eligible Account Holders, or its Supplemental Eligible Account Holders or the
Company, except as discussed below.  See "--Tax Aspects."

     EFFECT ON LIQUIDATION RIGHTS.  If a mutual savings institution were to
liquidate, all claims of creditors (including those of depositors, to the extent
of deposit balances) would be paid first.  Thereafter, if there were any assets
remaining, depositors would be entitled to such remaining assets, pro rata,
based upon the deposit balances in their deposit accounts immediately prior to
liquidation.  In the unlikely event that the Association were to liquidate after
Conversion, all claims of creditors (including those of depositors, to the
extent of their deposit balances) would also be paid first, followed by
distribution of the "liquidation account" to certain depositors (see 
"--Liquidation Rights"), with any assets remaining thereafter distributed to the
Company as the holder of the Association's capital stock.

                                      102
<PAGE>
 
Pursuant to the rules and regulations of the OTS, a post-Conversion merger,
consolidation, sale of bulk assets or similar combination or transaction with
another insured savings institution would not be considered a liquidation and,
in such a transaction, the liquidation account would be assumed by the surviving
institution.

STOCK PRICING

     The Plan of Conversion requires that the aggregate purchase price of the
Common Stock must be based on the appraised pro forma market value of the Common
Stock, as determined on the basis of an independent valuation.  The Association
and the Company have retained FinPro to make such valuation.  For its services
in making such appraisal, FinPro will receive a fee of $31,000 plus reasonable
expenses not to exceed $1,500.  The Association and the Company have agreed to
indemnify FinPro and its employees and affiliates against certain losses
(including any losses in connection with claims under the federal securities
laws) arising out of its services as appraiser, except where FinPro's liability
results from its negligence or willful misconduct.

     An appraisal has been made by FinPro in reliance upon the information
contained in this Prospectus, including the Financial Statements.  FinPro also
considered the following factors, among others:  the present and projected
operating results and financial condition of the Company and the Association and
the economic and demographic conditions in the Association's existing marketing
area; historical, financial and other information relating to the Association; a
comparative evaluation of the operating and financial statistics of the
Association with those of other similarly situated publicly-traded savings banks
and savings institutions located in the Association's market area and the
Midatlantic, Southeast and New England areas of the United States; the aggregate
size of the offering of the Common Stock; the impact of Conversion on the
Association's net worth and earnings potential; the proposed dividend policy of
the Company and the Association; and the trading market for securities of
comparable institutions and general conditions in the market for such
securities.

     On the basis of the foregoing, FinPro has advised the Company and the
Association that, in its opinion, dated October 7, 1998, the estimated pro forma
market value of the Common Stock, being offered for sale ranged from a minimum
of $28.0 million to a maximum of $37.8 million with a midpoint of $32.9 million.
Based upon the Valuation Range and the Purchase Price of $10.00 per share for
the Common Stock established by the Board of Directors, the Board of Directors
has established the Estimated Price Range of $28.0 million to $37.8 million,
with a midpoint of $32.9 million, and the Company expects to issue between
3,020,220 and 4,086,180 shares of Common Stock, including shares issued to the
Foundation.  The Board of Directors of the Company and the Association have
reviewed the appraisal of FinPro and in determining the reasonableness and
adequacy of such appraisal consistent with OTS regulations and policies, have
reviewed the methodology and reasonableness of the assumptions utilized by
FinPro in the preparation of such appraisal.  The Estimated Price Range may be
amended with the approval of the OTS (if required), if necessitated by
subsequent developments in the financial condition of the Company or the
Association or market conditions generally.  The $10.00 per share price for the
Common Stock was based on the consideration of a number of factors, including
the potential after market liquidity of the stock, Nasdaq listing requirements
and other marketing conditions.
    
     SUCH APPRAISAL, HOWEVER, IS NOT INTENDED, AND MUST NOT BE CONSTRUED, AS A
RECOMMENDATION OF ANY KIND AS TO THE ADVISABILITY OF PURCHASING COMMON STOCK IN
THE OFFERINGS.  FINPRO DID NOT INDEPENDENTLY VERIFY THE FINANCIAL STATEMENTS AND
OTHER INFORMATION PROVIDED BY THE ASSOCIATION, NOR DID FINPRO VALUE
INDEPENDENTLY THE ASSETS OR LIABILITIES OF THE ASSOCIATION.  THE APPRAISAL
CONSIDERS THE ASSOCIATION AS A GOING CONCERN AND SHOULD NOT BE CONSIDERED AS AN
INDICATION OF THE LIQUIDATION VALUE OF THE ASSOCIATION.  MOREOVER, BECAUSE SUCH
APPRAISAL IS NECESSARILY BASED UPON ESTIMATES AND PROJECTIONS OF A NUMBER OF
MATTERS, ALL OF WHICH ARE SUBJECT TO CHANGE FROM TIME TO TIME, NO ASSURANCE CAN
BE GIVEN THAT PERSONS PURCHASING COMMON STOCK IN THE CONVERSION WILL THEREAFTER
BE ABLE TO SELL COMMON STOCK AT PRICES AT OR ABOVE THE PURCHASE PRICE OR IN THE
RANGE OF THE FOREGOING VALUATION OF THE PRO FORMA MARKET VALUE THEREOF.  SEE
"RISK FACTORS--PROSPECTIVE INVESTORS HAVE NO ABILITY TO CONSIDER ANY HISTORICAL
TRADING MARKET FOR THE COMMON STOCK AS PART OF THEIR EVALUATION WHETHER TO BUY
STOCK AND AS TO THE POSSIBLE LIQUIDITY OF ANY INVESTMENT IN THE COMMON STOCK
BECAUSE NEITHER SOUTH JERSEY FINANCIAL NOR SOUTH JERSEY ASSOCIATION HAS EVER HAD
ANY STOCK OUTSTANDING."      

                                      103
<PAGE>
 
     Following commencement of the Subscription Offering, the maximum of the
Estimated Price Range may be increased up to 15% and the number of shares of
Common Stock to be issued in the Conversion may be increased to 4,699,107
shares, including shares issued to the Foundation, due to regulatory
considerations, changes in the market and general financial and economic
conditions, without the resolicitation of subscribers.  See "--Limitations on
Common Stock Purchases" as to the method of distribution and allocation of
additional shares that may be issued in the event of an increase in the
Estimated Price Range to fill unfilled orders in the Subscription Offering.

     No sale of shares of Common Stock may be consummated unless, prior to such
consummation, FinPro confirms to the Association and the OTS that, to the best
of its knowledge, nothing of a material nature has occurred which, taking into
account all relevant factors, would cause FinPro to conclude that the value of
the Common Stock at the price so determined is incompatible with its estimate of
the pro forma market value of the Common Stock at the conclusion of the
Subscription Offering.
    
     If the pro forma market value of the Common Stock is either more than 15%
above the maximum of the Estimated Price Range or less than the minimum of the
Estimated Price Range, the Association and the Company, after consulting with
the OTS, may terminate the Plan and return all funds promptly with interest at
the Association's passbook rate of interest on payments made by check, bank
draft or money order, extend or hold a new Subscription Offering and/or
Community Offering, establish a new Estimated Price Range, commence a
resolicitation of subscribers or take such other actions as permitted by the OTS
in order to complete the Conversion.  In the event that a resolicitation is
commenced, unless an affirmative response is received within a reasonable period
of time, all funds will be promptly returned to investors as described above.  A
resolicitation, if any, following the conclusion of the Subscription Offering
would not exceed 45 days unless further extended by the OTS for periods of up to
90 days not to extend beyond February 6, 2001.      

     If all shares of Common Stock are not sold through the Subscription
Offering or Community Offering, then the Association and the Company expect to
offer the remaining shares in a Syndicated Community Offering which would occur
as soon as practicable following the close of the Subscription Offering but may
commence during the Subscription Offering subject to prior rights of
subscribers.  All shares of Common Stock will be sold at the same price per
share in the Syndicated Community Offering as in the Subscription Offering and
Community Offering.  See "--Syndicated Community Offering."
    
     No sale of shares of Common Stock may be consummated unless, prior to such
consummation, FinPro confirms to the Association, the Company and the OTS that,
to the best of its knowledge, nothing of a material nature has occurred which,
taking into account all relevant factors, including those which would be
involved in a cancellation of the Syndicated Community Offering, would cause
FinPro to conclude that the aggregate value of the Common Stock at the Purchase
Price is incompatible with its estimate of the pro forma market value of the
Common Stock of the Company at the time of the Syndicated Community Offering.
Any change which would result in an aggregate purchase price which is below or
more than 15% above the Estimated Price Range would be subject to OTS approval.
If such confirmation is not received, the Association may extend the Conversion,
extend, reopen or commence a new Subscription Offering, Community Offering or
Syndicated Community Offering, establish a new Estimated Price Range and
commence a resolicitation of all subscribers with the approval of the OTS or
take such other actions as permitted by the OTS in order to complete the
Conversion, or terminate the Plan and cancel the Subscription and Community
Offerings and/or the Syndicated Community Offering.  In the event market or
financial conditions change so as to cause the aggregate purchase price of the
shares to be below the minimum of the Estimated Price Range or more than 15%
above the maximum of such range, and the Company and the Association determine
to continue the Conversion, subscribers will be resolicited (i.e., be permitted
to continue their orders, in which case they will need to affirmatively
reconfirm their subscriptions prior to the expiration of the resolicitation
offering or their subscription funds will be promptly refunded with interest at
the Association's passbook rate of interest, or be permitted to decrease or
cancel their subscriptions).  Any change in the Estimated Price Range must be
approved by the OTS.  A resolicitation, if any, following the conclusion of the
Subscription Offering would not exceed 45 days unless further extended by the
OTS for periods up to 90 days not to extend beyond February 6, 2001.  If such
resolicitation is not effected, the Association will return all funds promptly
with interest at the Association's passbook rate of interest on payments made by
check, bank draft or money order.      

                                      104
<PAGE>
 
     Copies of the appraisal report of FinPro, including any amendments thereto,
and the detailed memorandum of the appraiser setting forth the method and
assumptions for such appraisal are available for inspection at the main office
of the Association and the other locations specified under "Additional
Information."

NUMBER OF SHARES TO BE ISSUED

     Depending upon market or financial conditions following the commencement of
the Subscription Offering, the total number of shares to be issued in the
Conversion may be increased or decreased without a resolicitation of
subscribers, provided that the product of the total number of shares times the
price per share is not below the minimum of the Estimated Price Range or more
than 15% above the maximum of the Estimated Price Range.  Based on a fixed
purchase price of $10.00 per share and FinPro's estimate of the pro forma market
value of the Common Stock ranging from a minimum of $28.0 million to a maximum,
as increased by 15%, of $43.5 million, the number of shares of Common Stock
expected to be sold in the Conversion is between a minimum of 2,796,500 shares
and a maximum, as adjusted by 15%, of 4,351,025 shares.  The actual number of
shares sold between this range will depend on a number of factors and shall be
determined by the Association and Company subject to OTS approval, if necessary.

     In the event market or financial conditions change so as to cause the
aggregate purchase price of the shares to be below the minimum of the Estimated
Price Range or more than 15% above the maximum of the Estimated Price Range, if
the Plan is not terminated by the Company and the Association after consultation
with the OTS, purchasers will be resolicited (i.e., permitted to continue their
orders, in which case they will need to affirmatively reconfirm their
subscriptions prior to the expiration of the resolicitation offering or their
subscription funds will be promptly refunded, or be permitted to modify or
rescind their subscriptions).  Any change in the Estimated Price Range must be
approved by the OTS.  If the number of shares issued in the Conversion is
increased due to an increase of up to 15% in the Estimated Price Range to
reflect changes in market or financial condition, persons who subscribed for the
maximum number of shares will not be given the opportunity to subscribe for an
adjusted maximum number of shares, except for the ESOP which will be able to
subscribe for such adjusted amount.  See "--Limitations on Common Stock
Purchases."

     In the event the members of the Association approve the establishment of
the Foundation, the number of shares to be issued and outstanding following the
Conversion will be increased by a number of shares equal to 8% of the Common
Stock sold in the Conversion.  Assuming the sale of shares in the Offerings at
the minimum, midpoint, maximum, or 15% above the maximum of the Estimated Price
Range, the Company will issue 223,720, 263,200, 302,680 or 348,082 shares of its
Common Stock from authorized but unissued shares to the Foundation immediately
following the completion of the Conversion.  In that event, the Company will
have total shares of Common Stock outstanding of 3,020,220, 3,553,200, 4,086,180
or 4,699,107 shares, respectively.  Of that amount, the Foundation will own
7.4%.  Funding the Foundation with authorized but unissued shares will have the
effect of diluting the ownership and voting interests of persons purchasing
shares in the Conversion by 7.4% since a greater number of shares will be
outstanding upon completion of the Conversion than would be if the Foundation
were not established.  See "Pro Forma Data."

     An increase in the number of shares to be issued in the Conversion as a
result of an increase in the estimated pro forma market value would decrease
both a subscriber's ownership interest and the Company's pro forma net earnings
and stockholders' equity on a per share basis while increasing pro forma net
earnings and stockholders' equity on an aggregate basis.  A decrease in the
number of shares to be issued in the Conversion would increase both a
subscriber's ownership interest and the Company's pro forma net earnings and
stockholders' equity on a per share basis while decreasing pro forma net
earnings and stockholder's equity on an aggregate basis.  For a presentation of
the effects of such changes, see "Pro Forma Data."

SUBSCRIPTION OFFERING AND SUBSCRIPTION RIGHTS
    
     In accordance with the Plan of Conversion, rights to subscribe for the
purchase of Common Stock have been granted under the Plan of Conversion to the
following persons in the following order of descending priority:  (1) Eligible
Account Holders, who are the holders of deposit accounts with a balance of $50
or more as of June 30, 1997; (2) the ESOP; (3) Supplemental Eligible Account
Holders, who are holders of deposit accounts with       

                                      105
<PAGE>
 
    
a balance of $50 or more as of September 30, 1998; and (4) members of the
Association, consisting of depositors and borrowers of the Association as of
June 30, 1997, (the "Voting Record Date"), who do not otherwise qualify as
Eligible Account Holders or Supplemental Eligible Account Holders ("Other
Members"). All subscriptions received will be subject to the availability of
Common Stock after satisfaction of all subscriptions of all persons having prior
rights in the subscription offering and to the maximum and minimum purchase
limitations set forth in the Plan of Conversion and as described below under 
"--Limitations on Common Stock Purchases." Accounts which will provide
subscription rights to holders thereof consist of any withdrawable deposit
account at the Association.      

     PRIORITY 1:  ELIGIBLE ACCOUNT HOLDERS.  Each Eligible Account Holder will
receive, without payment therefor, first priority, nontransferable subscription
rights to subscribe for in the Subscription Offering up to the greater of (1)
the amount permitted to be purchased in the Community Offering, currently
$200,000 of Common Stock; (2) one-tenth of one percent (.10%) of the total
offering of shares of Common Stock; or (3) fifteen times the product (rounded
down to the next whole number) obtained by multiplying the total number of
shares of Common Stock to be issued by a fraction of which the numerator is the
amount of the Eligible Account Holder's Qualifying Deposit (defined by the Plan
as any deposit account in the Association with a balance of $50.00 or more as of
June 30, 1997) and the denominator is the total amount of Qualifying Deposits of
all Eligible Account Holders ($__________), in each case on the Eligibility
Record Date, subject to the overall purchase limitation and exclusive of an
increase in the shares issued pursuant to an increase in the Estimated Price
Range of up to 15%.  See "--Limitations on Common Stock Purchases."

     In the event that Eligible Account Holders exercise subscription rights for
a number of shares of Conversion Stock in excess of the total number of such
shares eligible for subscription, the shares of Conversion Stock shall be
allocated among the subscribing Eligible Account Holders so as to permit each
subscribing Eligible Account Holder, to the extent possible, to purchase a
number of shares sufficient to make his or her total allocation of Conversion
Stock equal to the lesser of 100 shares or the number of shares subscribed for
by the Eligible Account Holder.  Any shares remaining after that allocation will
be allocated among the subscribing Eligible Account Holders whose subscriptions
remain unsatisfied in the proportion that the amount of the Qualifying Deposit
of each Eligible Account Holder whose subscription remains unsatisfied bears to
the total amount of the Qualifying Deposits of all Eligible Account Holders
whose subscriptions remain unsatisfied.  If the amount so allocated exceeds the
amount subscribed for by any one or more Eligible Account Holders, the excess
shall be reallocated (one or more times as necessary) among those Eligible
Account Holders whose subscriptions are still not fully satisfied on the same
principle until all available shares have been allocated or all subscriptions
satisfied.

     To ensure proper allocation of stock, each Eligible Account Holder must
list on his subscription order form all accounts in which he has an ownership
interest.  Failure to list an account could result in less shares being
allocated than if all accounts had been disclosed.  The subscription rights of
Eligible Account Holders who are also Directors or Officers of the Association
or their associates will be subordinated to the subscription rights of other
Eligible Account Holders to the extent attributable to increased deposits in the
12 months preceding June 30, 1997.

     PRIORITY 2:  EMPLOYEE STOCK OWNERSHIP PLAN.  To the extent that there are
sufficient shares remaining after satisfaction of the subscriptions by Eligible
Account Holders, the ESOP will receive, without payment therefor, second
priority, nontransferable subscription rights to purchase, in the aggregate, up
to 10% of the Common Stock issued in the Conversion, including shares issued to
the Foundation, and any increase in the number of shares of Common Stock to be
issued in the Conversion after the date hereof as a result of an increase of up
to 15% in the maximum of the Estimated Price Range.  The ESOP intends to
purchase 8% of the shares to be sold in the Conversion and issued to the
Foundation, or 241,617, 284,256, 326,894 and 375,928 shares, based on the
minimum, midpoint, maximum and 15% above the maximum of the Estimated Price
Range, respectively.  Subscriptions by the ESOP will not be aggregated with
shares of Common Stock purchased directly by or which are otherwise attributable
to any other participants in the Subscription Offering, including subscriptions
of any of the Association's directors, officers, employees or associates
thereof.  See "Management of the Association--Other Benefit Plans--Employee
Stock Ownership Plan and Trust."

                                      106
<PAGE>
 
     PRIORITY 3:  SUPPLEMENTAL ELIGIBLE ACCOUNT HOLDERS.  Each Supplemental
Eligible Account Holder will receive, without payment therefor, third priority,
nontransferable subscription rights to subscribe for in the Subscription
Offering up to the greater of the amount permitted to be purchased in the
Community Offering, currently $200,000 of Common Stock, one-tenth of one percent
(.10%) of the total offering of shares of Common Stock or fifteen times the
product (rounded down to the next whole number) obtained by multiplying the
total number of shares of Common Stock to be issued by a fraction of which the
numerator is the amount of the Supplemental Eligible Account Holder's Qualifying
Deposit and the denominator is the total amount of Qualifying Deposits of all
Supplemental Eligible Account Holders, in each case on the Supplemental
Eligibility Record Date, subject to the overall purchase limitation and
exclusive of an increase in the shares issued pursuant to an increase in the
Estimated Price Range of up to 15%.  See "--Limitations on Common Stock
Purchases."

     In the event that Supplemental Eligible Account Holders exercise
subscription rights for a number of shares of Conversion Stock in excess of the
total number of such shares eligible for subscription, the shares of Conversion
Stock shall be allocated among the subscribing Supplemental Eligible Account
Holders so as to permit each subscribing Supplemental Eligible Account Holder,
to the extent possible, to purchase a number of shares sufficient to make his or
her total allocation of Conversion Stock equal to the lesser of 100 shares or
the number of shares subscribed for by the Supplemental Eligible Account Holder.
Any shares remaining after that allocation will be allocated among the
subscribing Supplemental Eligible Account Holders whose subscriptions remain
unsatisfied in the proportion that the amount of the Qualifying Deposit of each
Supplemental Eligible Account Holder whose subscription remains unsatisfied
bears to the total amount of the Qualifying Deposits of all Supplemental
Eligible Account Holders whose subscriptions remain unsatisfied.  If the amount
so allocated exceeds the amount subscribed for by any one or more Supplemental
Eligible Account Holders, the excess shall be reallocated (one or more times as
necessary) among those Supplemental Eligible Account Holders whose subscriptions
are still not fully satisfied on the same principle until all available shares
have been allocated or all subscriptions satisfied.

     To ensure proper allocation of stock, each Supplemental Eligible Account
Holder must list on his subscription order form all accounts in which he has an
ownership interest.  Failure to list an account could result in less shares
being allocated than if all accounts had been disclosed.  The subscription
rights received by Eligible Account Holders will be applied in partial
satisfaction to the subscription rights to be received as a Supplemental
Eligible Account Holder.

     PRIORITY 4:  OTHER MEMBERS.  To the extent that there are sufficient shares
remaining after satisfaction of subscriptions by the Eligible Account Holders,
the ESOP and the Supplemental Eligible Account Holders, each Other Member will
receive, without payment therefor, fourth priority nontransferable subscription
rights to subscribe for Common Stock in the Subscription Offering up to the
greater of the amount permitted to be purchased in the Community Offering,
currently $200,000 of Common Stock, or one-tenth of one percent (.10%) of the
total offering of shares of Common Stock, subject to the overall purchase
limitation and exclusive of an increase in shares issued pursuant to an increase
in the Estimated Price Range of up to 15%.

     In the event that Other Members subscribe for a number of shares of
Conversion Stock which, when added to the shares of Conversion Stock subscribed
for by the Eligible Account Holders, the Employee Plans and the Supplemental
Eligible Account Holders is in excess of the total number of shares of
Conversion Stock being issued, the subscriptions of such Other Members will be
allocated among the subscribing Other Members so as to permit each subscribing
Other Member, to the extent possible, to purchase a number of shares sufficient
to make his or her total allocation of Conversion Stock equal to the lesser of
100 shares or the number of shares subscribed for by the Other Member.  Any
shares remaining after that allocation will be allocated among the subscribing
Other Members whose subscriptions remain unsatisfied pro rata in the same
proportion that the number of votes of a subscribing Other Member on the Voting
Record Date bears to the total votes on the Voting Record Date of all
subscribing Other Members whose subscriptions remain unsatisfied.  If the amount
so allocated exceeds the amount subscribed for by any one or more remaining
Other Members, the excess shall be reallocated (one or more times as necessary)
among those remaining Other Members whose subscriptions are still not fully
satisfied on the same principle until all available shares have been allocated
or all subscriptions satisfied.

                                      107
<PAGE>
 
    
     EXPIRATION DATE FOR THE SUBSCRIPTION OFFERING.  The offering
by sale of the common stock to persons having subscription rights (the
"Subscription Offering") will expire at 12:00 noon, Eastern time on January 19,
1999 (the "Expiration Date "), unless extended for up to 45 days by the
Association or such additional periods with the approval of the OTS.
Subscription rights which have not been exercised prior to the Expiration Date
will become void.

     The Association will not execute orders until all shares of Common Stock
have been subscribed for or otherwise sold.  If all shares have not been
subscribed for or sold within 45 days after the Expiration Date, unless such
period is extended with the consent of the OTS, all funds delivered to the
Association pursuant to the Subscription Offering will be returned promptly to
the subscribers with interest and all withdrawal authorizations will be
canceled.  If an extension beyond the 45 day period following the Expiration
Date is granted, the Association will notify subscribers of the extension of
time and of any rights of subscribers to modify or rescind their subscriptions
and have their funds returned promptly with interest, and of the time period
within which subscribers must affirmatively notify the Association of their
intention to confirm, modify, or rescind their subscription.  If an affirmative
response to any resolicitation is not received by the Company from a subscriber,
such order will be rescinded and all subscription funds will be promptly
returned with interest.  Such extensions may not go beyond February 6, 2001.
     
COMMUNITY OFFERING
    
     To the extent that shares remain available for purchase after satisfaction
of all subscriptions of the Eligible Account Holders, the ESOP, the Supplemental
Eligible Account Holders and Other Members, the Association intends to offer
shares pursuant to the Plan to members of the general public in a community
offering (the "Community Offering").  The Community Offering may be commenced
prior to the expiration of the Subscription Offering.  In the event a Community
Offering is held, a preference will be given to Preferred Subscribers, subject
to the right of the Company to accept or reject any such orders, in whole or in
part, in their sole discretion.  Persons purchasing stock in the Community
Offering, together with associates of and persons acting in concert with such
persons, may purchase up to $200,000 of Common Stock subject to the maximum
purchase limitation and exclusive of shares issued pursuant to an increase in
the Estimated Price Range by up to 15%.  See "--Limitations on Common Stock
Purchases."  This amount may be increased to up to a maximum of 5% or decreased
to less than $200,000 at the sole discretion of the Company and the Association.
THE OPPORTUNITY TO SUBSCRIBE FOR SHARES OF COMMON STOCK IN THE COMMUNITY
OFFERING CATEGORY IS SUBJECT TO THE RIGHT OF THE ASSOCIATION AND THE COMPANY, IN
ITS SOLE DISCRETION, TO ACCEPT OR REJECT ANY SUCH ORDERS IN WHOLE OR IN PART
EITHER AT THE TIME OF RECEIPT OF AN ORDER OR AS SOON AS PRACTICABLE FOLLOWING
THE EXPIRATION DATE.
     
     Subject to the foregoing, if the amount of stock remaining is insufficient
to fill the orders of subscribers after completion of the Subscription Offering,
such stock will be allocated first to each subscriber whose order is accepted by
the Association, in an amount equal to the lesser of 100 shares or the number of
shares subscribed for by each such subscriber, if possible.  Thereafter,
unallocated shares will be allocated among the subscribers whose order remains
unsatisfied on a 100 shares per order basis until all such orders have been
filled or the remaining shares have been allocated.  If there are any shares
remaining, shares will be allocated to other persons of the general public who
purchase in the Community Offering applying the same allocation described above
for Preferred Subscribers.

PERSONS IN NONQUALIFIED STATES OR FOREIGN COUNTRIES

     The Company and the Association will make reasonable efforts to comply with
the securities laws of all states in the United States in which persons entitled
to subscribe for stock pursuant to the Plan reside.  However, the Plan provides
that the Association and the Company are not required to offer stock in the
Subscription Offering to any person who resides in a foreign country or resides
in a state of the United States with respect to which both of the following
apply:  (i) a small number of persons otherwise eligible to subscribe for shares
of Common Stock reside in such state; and (ii) the Company or the Association
determines that compliance with the securities laws of such state would be
impracticable for reasons of cost or otherwise, including but not limited to a
request that the Company and the Association or their officers, directors or
trustees register as a broker, dealer, salesman or selling agent, under the
securities laws of such state, or a request to register or otherwise qualify the
subscription rights or Common Stock for sale or submit any filing with respect
thereto in such state.  Where the number of persons eligible to subscribe for
shares

                                      108
<PAGE>
 
in one state is small, the Association and the Company will base their decision
as to whether or not to offer the Common Stock in such state on a number of
factors, including the size of accounts held by account holders in the state,
the cost of registering or qualifying the shares or the need to register the
Company, its officers, directors or employees as brokers, dealers or salesmen.

MARKETING AND UNDERWRITING ARRANGEMENTS

     The Association and the Company have engaged Sandler O'Neill as a
consultant and financial advisor in connection with the offering of the Common
Stock, and Sandler O'Neill has agreed to use its best efforts to solicit
subscriptions and purchase orders for shares of Common Stock in the Offerings.
Based upon negotiations between the Association and the Company concerning fee
structure, Sandler O'Neill will receive a fee equal to 1.25% of the aggregate
Purchase Price of the shares sold in the Subscription and Community Offerings,
excluding shares purchased by directors, officers, employees, and any immediate
family member thereof, and any employee benefit plan of the Company or
Association, including the ESOP for which Sandler O'Neill will not receive a
fee.  In the event that a selected dealers agreement is entered into in
connection with a Syndicated Community Offering, the Association will pay a fee
(to be negotiated at such time under such agreement) to such selected dealers,
any sponsoring dealers fees, and a management fee to Sandler O'Neill of 7.0% for
shares sold by a National Association of Securities Dealers, Inc. member firms
pursuant to a selected dealers agreement; provided, however, that any fees
payable to Sandler O'Neill for Common Stock sold by them pursuant to such a
selected dealers agreement shall not exceed 1.25% of the Purchase Price and
provided, further, however, that the aggregate fees payable to Sandler O'Neill
and the selected dealers will not exceed 7% of the aggregate purchase price of
the Common Stock sold by selected dealers.  Fees to Sandler O'Neill and to any
other broker-dealer may be deemed to be underwriting fees, and Sandler O'Neill
and such broker-dealers may be deemed to be underwriters.  The Company and the
Association have agreed to indemnify Sandler O'Neill for reasonable costs and
expenses in connection with certain claims or liabilities, including certain
liabilities under the Securities Act.  Sandler O'Neill has received advances
towards its fees totaling $50,000.  Total marketing fees to Sandler O'Neill are
expected to be $307,000 and $419,000 at the minimum and the maximum of the
Estimated Price Range, respectively.  See "Pro Forma Data" for the assumptions
used to arrive at these estimates.

     Sandler O'Neill will perform proxy solicitation services, conversion agent
services and records management services for the Association in the Conversion
and will receive a fee for these services of $25,000.  Finally, Sandler O'Neill
shall be reimbursed for reasonable out-of-pocket expenses not to exceed $65,000.

     Directors and executive officers of the Company and Association may
participate in the solicitation of offers to purchase Common Stock.  Questions
of prospective purchasers will be directed to executive officers or registered
representatives.  Other employees of the Association may participate in the
Offering in ministerial capacities or providing clerical work in effecting a
sales transaction.  Such other employees have been instructed not to solicit
offers to purchase Common Stock or provide advice regarding the purchase of
Common Stock.  The Company will rely on Rule 3a4-1 under the Exchange Act, and
sales of Common Stock will be conducted within the requirements of Rule 3a4-1,
so as to permit officers, directors and employees to participate in the sale of
Common Stock.  No officer, director or employee of the Company or the
Association will be compensated in connection with his participation by the
payment of commissions or other remuneration based either directly or indirectly
on the transactions in the Common Stock.

PROCEDURE FOR PURCHASING SHARES IN THE SUBSCRIPTION AND COMMUNITY OFFERINGS

     To ensure that each purchaser receives a prospectus at least 48 hours
before the Expiration Date, in the case of the Subscription Offering or the
termination of the Community Offering, in accordance with Rule 15c2-8 of the
Exchange Act, no prospectus will be mailed any later than five days prior to
such date or hand delivered any later than two days prior to such date.
Execution of the stock order form and certification form will confirm receipt or
delivery in accordance with Rule 15c2-8.  Stock order and certification forms
will only be distributed with a prospectus.

                                      109
<PAGE>
 
     To purchase shares in the Offerings, an executed stock order form and
certification form with the required payment for each share subscribed for, or
with appropriate authorization for withdrawal from the Association's deposit
account (which may be given by completing the appropriate blanks in the stock
order form), must be received by the Association at any of its offices by 
12:00 noon, Eastern time, on the Expiration Date, in the case of the
Subscription Offering or the termination of the Community Offering. Stock order
forms which are not received by such time or are executed defectively or are
received without full payment (or appropriate withdrawal instructions) are not
required to be accepted. In addition, the Association and Company are not
obligated to accept orders submitted on photocopied or facsimilied stock order
forms and will not accept stock order forms unaccompanied by an executed
certification form. Notwithstanding the foregoing, the Company shall have the
right, in its sole discretion, to permit institutional investors to submit
irrevocable orders together with a legally binding commitment for payment and to
thereafter pay for the shares of Common Stock for which they subscribe in the
Community Offering at any time prior to 48 hours before the completion of the
Conversion. The Company and the Association have the right to waive or permit
the correction of incomplete or improperly executed forms, but do not represent
that they will do so. Once received, an executed stock order form may not be
modified, amended or rescinded without the consent of the Association unless the
Conversion has not been completed within 45 days after the end of the
Subscription Offering, unless such period has been extended.

     In order to ensure that Eligible Account Holders, Supplemental Eligible
Account Holders and Other Members are properly identified as to their stock
purchase priorities, depositors as of the Eligibility Record Date (June 30,
1997) and/or the Supplemental Eligibility Record Date (September 30, 1998)
and/or the Voting Record Date (June 30, 1997) must list all accounts on the
stock order form giving all names in each account and the account number.

     Payment for subscriptions may be made (i) in cash if delivered in person at
any branch office of the Association, (ii) by check, bank draft or money order,
or (iii) by authorization of withdrawal from deposit accounts maintained with
the Association.  No wire transfers will be accepted.  Interest will be paid on
payments made by cash, check, bank draft or money order at the Association's
passbook rate of interest from the date payment is received until the completion
or termination of the Conversion.  If payment is made by authorization of
withdrawal from deposit accounts, the funds authorized to be withdrawn from a
deposit account will continue to accrue interest at the contractual rates until
completion or termination of the Conversion, but a hold will be placed on such
funds, thereby making them unavailable to the depositor until completion or
termination of the Conversion.

     If a subscriber authorizes the Association to withdraw the amount of the
purchase price from his deposit account, the Association will do so as of the
effective date of the Conversion.  The Association will waive any applicable
penalties for early withdrawal from certificate accounts.  If the remaining
balance in a certificate account is reduced below the applicable minimum balance
requirement at the time that the funds actually are transferred under the
authorization, the certificate will be canceled at the time of the withdrawal,
without penalty, and the remaining balance will earn interest at the
Association's passbook rate.

     If the ESOP subscribes for shares during the Subscription Offering, the
ESOP will not be required to pay for the shares subscribed for at the time it
subscribes, but rather, may pay for such shares of Common Stock subscribed for
at the Purchase Price upon consummation of the Subscription Offering, if all
shares are sold, or upon consummation of the Community Offering or Syndicated
Community Offering if shares remain to be sold in such offerings; provided, that
there is in force from the time of its subscription until such time, a loan
commitment from an unrelated financial institution or the Company to lend to the
ESOP, at such time, the aggregate Purchase Price of the shares for which it
subscribed.

     Owners of self-directed Individual Retirement Accounts ("IRAs") and
Qualified Plans may use the assets of such IRAs and Qualified Plans to purchase
shares of Common Stock in the Subscription Offering and/or Community Offering,
provided that such IRAs are not maintained at the Association.  Persons with
self-directed IRAs and Qualified Plans maintained at the Association must have
their accounts transferred to an unaffiliated institution or broker to purchase
shares of Common Stock in the Subscription Offering and/or Community Offering.
In addition, the provisions of ERISA and IRS regulations require that officers,
directors and ten percent shareholders who use self-directed IRA funds and
Qualified Plans to purchase shares of Common Stock in the Subscription Offering
and/or Community Offering, make such purchases for the exclusive benefit of the
IRAs and Qualified Plans.

                                      110
<PAGE>
 
     Certificates representing shares of Common Stock purchased will be mailed
to purchasers at the address  specified in properly completed stock order forms,
as soon as practicable following consummation of the sale of all shares of
Common Stock.  Any certificates returned as undeliverable will be disposed of in
accordance with applicable law.

RESTRICTIONS ON TRANSFER OF SUBSCRIPTION RIGHTS AND SHARES

     Prior to the completion of the Conversion, the OTS conversion regulations
prohibit any person with subscription rights, including the Eligible Account
Holders, the ESOP, the Supplemental Eligible Account Holders and Other Members
of the Association, from transferring or entering into any agreement or
understanding to transfer the legal or beneficial ownership of the subscription
rights issued under the Plan or the shares of Common Stock to be issued upon
their exercise.  Such rights may be exercised only by the person to whom they
are granted and only for his account.  Stock purchased in the Subscription
Offering must be registered in the name(s) of the registered account holder(s)
and failure to do so will result in the rejection of the order.  Each person
exercising such subscription rights will be required to certify that he is
purchasing shares solely for his own account and that he has no agreement or
understanding regarding the sale or transfer of such shares.  Joint Stock
registration will be allowed only if the qualifying deposit account is in the
name of both parties.  The regulations also prohibit any person from offering or
making an announcement of an offer or intent to make an offer to purchase such
subscription rights or shares of Common Stock prior to the completion of the
Conversion.

     THE ASSOCIATION AND THE COMPANY WILL PURSUE ANY AND ALL LEGAL AND EQUITABLE
REMEDIES (INCLUDING FORFEITURE) IN THE EVENT THEY BECOME AWARE OF THE TRANSFER
OF SUBSCRIPTION RIGHTS AND WILL NOT HONOR ORDERS KNOWN BY THEM TO INVOLVE THE
TRANSFER OF SUCH RIGHTS.

SYNDICATED COMMUNITY OFFERING

     As a final step in the Conversion, the Plan provides that, if feasible, all
shares of Common Stock not purchased in the Subscription and Community
Offerings, if any, will be offered for sale to the general public in a
Syndicated Community Offering through a syndicate of registered broker-dealers
to be formed and managed by Sandler O'Neill acting as agent of the Company to
assist the Company and the Association in the sale of the Common Stock.  The
Company and the Association have the right to reject orders in whole or in part
in their sole discretion in the Syndicated Community Offering.  Neither Sandler
O'Neill nor any registered broker-dealer shall have any obligation to take or
purchase any shares of the Common Stock in the Syndicated Community Offering,
however, Sandler O'Neill has agreed to use its best efforts in the sale of
shares in the Syndicated Community Offering.

     The price at which Common Stock is sold in the Syndicated Community
Offering will be determined as described above under "--Stock Pricing."  Subject
to overall purchase limitations, no person, together with any associate or group
of persons acting in concert, will be permitted to subscribe in the Syndicated
Community Offering for more than $200,000 of the Common Stock, exclusive of an
increase in shares issued pursuant to an increase in the Estimated Price Range
of up to 15%; provided, however, that shares of Common Stock purchased in the
Community Offering by any persons, together with associates of or persons acting
in concert with such persons, will be aggregated with purchases in the
Syndicated Community Offering and be subject to an overall maximum purchase
limitation of the greater of (i) $200,000 or (ii) 1.0% of the shares offered,
exclusive of an increase in shares issued pursuant to an increase in the
Estimated Price Range by up to 15%.

     Payments made in the form of a check, bank draft, money order or in cash
will earn interest at the Association's passbook rate of interest from the date
such payment is actually received by the Association until completion or
termination of the Conversion.

     In addition to the foregoing, if a syndicate of broker-dealers ("selected
dealers") is formed to assist in the Syndicated Community Offering, a purchaser
may pay for his shares with funds held by or deposited with a selected dealer.
If an order form is executed and forwarded to the selected dealer or if the
selected dealer is authorized to execute the order form on behalf of a
purchaser, the selected dealer is required to forward the order form and funds
to the

                                      111
<PAGE>
 
Association for deposit in a segregated account on or before noon of the
business day following receipt of the order form or execution of the order form
by the selected dealer.  Alternatively, selected dealers may solicit indications
of interest from their customers to place orders for shares.  Such selected
dealers shall subsequently contact their customers who indicated an interest and
seek their confirmation as to their intent to purchase.  Those indicating an
intent to purchase shall execute order forms and forward them to their selected
dealer or authorize the selected dealer to execute such forms.  The selected
dealer will acknowledge receipt of the order to its customer in writing on the
following business day and will debit such customer's account on the third
business day after the customer has confirmed his intent to purchase (the "debit
date") and on or before noon of the next business day following the debit date
will send order forms and funds to the Association for deposit in a segregated
account.  Although purchasers' funds are not required to be in their accounts
with selected dealers until the debit date in the event that such alternative
procedure is employed once a confirmation of an intent to purchase has been
received by the selected dealer, the purchaser has no right to rescind his
order.

     Certificates representing shares of Common Stock purchased, together with
any refund due, will be mailed to purchasers at the address specified in the
order form, as soon as practicable following consummation of the sale of the
Common Stock.  Any certificates returned as undeliverable will be disposed of in
accordance with applicable law.
    
     The Syndicated Community Offering will terminate no more than 45 days
following the Subscription Expiration Date, unless extended by the Company with
the approval of the OTS.  Such extensions may not be beyond February 6, 2001.
See "--Stock Pricing" above for a discussion of rights of subscribers, if any,
in the event an extension is granted.      

LIMITATIONS ON COMMON STOCK PURCHASES

     The Plan includes the following limitations on the number of shares of
Common Stock which may be purchased during the Conversion:

     (1)  No less than 25 shares;

     (2)  Each Eligible Account Holder may subscribe for and purchase in the
          Subscription Offering up to the greater of: 1) the amount permitted to
          be purchased in the Community Offering, currently $200,000 of Common
          Stock; 2) one-tenth of one percent (.10%) of the total offering of
          shares of Common Stock; or 3) fifteen times the product (rounded down
          to the next whole number) obtained by multiplying the total number of
          shares of Common Stock to be issued by a fraction of which the
          numerator is the amount of the Qualifying Deposit of the Eligible
          Account Holder and the denominator is the total amount of Qualifying
          Deposits of all Eligible Account Holders, in each case on the
          Eligibility Record Date subject to the overall maximum purchase
          limitation in (8) below and exclusive of an increase in the total
          number of shares issued due to an increase in the Estimated Price
          Range of up to 15%;

     (3)  The ESOP is permitted to purchase in the aggregate up to 10% of the
          shares of Common Stock issued in the Conversion, including shares
          issued to the Foundation, including shares issued in the event of an
          increase in the Estimated Price Range of 15%, and intends to purchase
          8% of the shares of Common Stock issued in the Conversion, including
          shares issued to the Foundation;

     (4)  Each Supplemental Eligible Account Holder may subscribe for and
          purchase in the Subscription Offering up to the greater of: 1) the
          amount permitted to be purchased in the Community Offering, currently
          $200,000 of Common Stock; 2) one-tenth of one percent (.10%) of the
          total offering of shares of Common Stock; or 3) fifteen times the
          product (rounded down to the next whole number) obtained by
          multiplying the total number of shares of Common Stock to be issued by
          a fraction of which the numerator is the amount of the Qualifying
          Deposit of the Supplemental Eligible Account Holder and the
          denominator is the total amount of Qualifying Deposits of all
          Supplemental Eligible Account Holders, in such case on the
          Supplemental Eligibility Record Date subject to the overall 

                                      112
<PAGE>
 
          maximum purchase limitation in (8) below and exclusive of an increase
          in the total number of shares issued due to an increase in the
          Estimated Price Range of up to 15%;

     (5)  Each Other Member may subscribe for and purchase in the Subscription
          Offering up to the greater of: 1) the amount permitted to be purchased
          in the Community Offering, currently $200,000 of Common Stock; or 
          2) one-tenth of one percent (.10%) of the total offering of shares of
          Common Stock, in each case subject to the overall maximum purchase
          limitation in (8) below and exclusive of an increase in the total
          number of shares issued due to an increase in the Estimated Price
          Range of up to 15%;

     (6)  Persons purchasing shares of Common Stock in the Community Offering,
          together with associates of and groups of persons acting in concert
          with such persons, may purchase in the Community Offering up to
          $200,000 of Common Stock, subject to the overall maximum purchase
          limitation in (8) below and exclusive of an increase in the total
          number of shares issued due to an increase in the Estimated Price
          Range of up to 15%;

     (7)  Persons purchasing shares of Common Stock in the Syndicated Community
          Offering, together with associates of and persons acting in concert
          with such persons, may purchase in the Syndicated Offering up to
          $200,000 of Common Stock, subject to the overall maximum purchase
          limitation in (8) below and exclusive of an increase in the total
          number of shares issued due to an increase in the Estimated Price
          Range of up to 15% and, provided further that shares of Common Stock
          purchased in the Community Offering by any persons, together with
          associates of or persons acting in concert with such persons, will be
          aggregated with purchases in the Syndicated Community Offering in
          applying the $200,000 purchase limitation;

     (8)  Except for the ESOP, the overall maximum number of shares of Common
          Stock subscribed for or purchased in all categories of the Conversion
          by any person, together with associates of or persons acting in
          concert with such persons, shall not exceed 1.0% of the shares of
          Common Stock offered in the Conversion and exclusive of an increase in
          the total number of shares issued due to an increase in the Estimated
          Price Range of up to 15%; and

     (9)  No more than 30% of the total number of shares offered for sale in the
          Conversion may be purchased by directors and officers of the
          Association and their associates in the aggregate, excluding purchases
          by the ESOP.

     Subject to any required regulatory approval and the requirements of
applicable laws and regulations, but without further approval of the members of
the Association, both the individual amount permitted to be subscribed for and
the overall maximum purchase limitation may be increased to up to a maximum of
5% at the sole discretion of the Company and the Association.  If such amount is
increased, subscribers for the maximum amount will be, and other large
subscribers in the sole discretion of the Association may be, given the
opportunity to increase their subscriptions up to the then applicable limit.  In
addition, the Boards of Directors of the Company and the Association may, in
their sole discretion, increase the maximum purchase limitation referred to
above up to 9.99%, provided that orders for shares exceeding 5% of the shares
being offering in the Subscription and Community Offerings shall not exceed, in
the aggregate, 10% of the shares being offered in the Subscription and Community
Offerings.  Requests to purchase additional shares of Common Stock under this
provision will be determined by the Boards of Directors and, if approved,
allocated on a pro rata basis giving priority in accordance with the priority
rights set forth herein.

     The overall maximum purchase limitation may not be reduced to less than 1%
but the individual amount permitted to be subscribed for may be reduced by the
Association to less than $200,000 subject to paragraphs (2), (4) and (5) above
without the further approval of members or resolicitation of subscribers.  An
individual Eligible Account Holder, Supplemental Eligible Account Holder or
Other Member may not purchase individually in the Subscription Offering the
overall maximum purchase limit of 1.0% of the shares offered, but may make such
purchase, together with

                                      113
<PAGE>
 
associates of and persons acting in concert with such person, by also purchasing
in other available categories of the Conversion, subject to availability of
shares and the overall maximum purchase limit for purchases in the Conversion.

     In the event of an increase in the total number of shares offered in the
Conversion due to an increase in the Estimated Price Range of up to 15% (the
"Adjusted Maximum"), the additional shares will be allocated in the following
order or priority in accordance with the Plan:  (i) to fill the ESOP's
subscription of 8% of the amount of Common Stock issued in the Conversion,
including shares issued to the Foundation, at the Adjusted Maximum number of
shares; (ii) in the event that there is an oversubscription by Eligible Account
Holders, to fill unsatisfied subscriptions of Eligible Account Holders,
exclusive of the Adjusted Maximum; (iii) in the event that there is an
oversubscription by Supplemental Eligible Account Holders, to fill unsatisfied
subscriptions of Supplemental Eligible Account Holders, exclusive of the
Adjusted Maximum; (iv) in the event that there is an oversubscription by Other
Members, to fill unsatisfied subscriptions of Other Members exclusive of the
Adjusted Maximum; and (v) to fill unsatisfied subscriptions in the Community
Offering to the extent possible, exclusive of the Adjusted Maximum, with
preference to institutional investors.

     The term "associate" of a person is defined to mean:  (i) any corporation,
partnership (other than the Association or a majority-owned subsidiary of the
Association) of which such person is an officer, partner or 10% stockholder;
(ii) any trust or other estate in which such person has a substantial beneficial
interest or serves as a trustee or in a similar fiduciary capacity; provided,
however, such term shall not include any employee stock benefit plan of the
Association in which such person has a substantial beneficial interest or serves
as a trustee or in a similar fiduciary capacity; and (iii) any relative or
spouse of such person, or any relative of such spouse, who either has the same
home as such person or who is a director or officer of the Association.
Directors are not treated as associates of each other solely because of their
Board membership.  For a further discussion of limitations on purchases of a
converting institution's stock at the time of Conversion and subsequent to
Conversion, see "Management of the Association--Subscriptions by Executive
Officers and Directors," "--Restrictions on Purchase or Transfer of Shares After
Conversion" and "Restrictions on Acquisition of the Company and the
Association."

LIQUIDATION RIGHTS

     In the unlikely event of a complete liquidation of the Association in its
present mutual form, each depositor would receive his pro rata share of any
assets of the Association remaining after payment of claims of all creditors
(including the claims of all depositors to the withdrawal value of their
accounts).  Each depositor's pro rata share of such remaining assets would be in
the same proportion as the value of his deposit account was to the total value
of all deposit accounts in the Association at the time of liquidation.  After
the Conversion, each depositor, in the event of a complete liquidation, would
have a claim as a creditor of the same general priority as the claims of all
other general creditors of the Association.  However, except as described below,
his claim would be solely in the amount of the balance in his deposit account
plus accrued interest.  He would not have an interest in the value or assets of
the Association above that amount.

     The Plan provides for the establishment, upon the completion of the
Conversion, of a special "liquidation account" for the benefit of Eligible
Account Holders and Supplemental Eligible Account Holders in an amount equal to
the surplus and reserves of the Association as of the date of its latest balance
sheet contained in the final Prospectus used in connection with the Conversion.
Each Eligible Account Holder and Supplemental Eligible Account Holder, if he
were to continue to maintain his deposit account at the Association, would be
entitled, on a complete liquidation of the Association after the Conversion, to
an interest in the liquidation account prior to any payment to the stockholders
of the Association.  Each Eligible Account Holder and Supplemental Eligible
Account Holder would have an initial interest in such liquidation account for
each deposit account, including regular accounts, transaction accounts such as
NOW accounts, money market deposit accounts, and certificates of deposit, with a
balance of $50.00 or more held in the Association on June 30, 1997 and 
September 30, 1998, respectively. Each Eligible Account Holder and Supplemental
Eligible Account Holder will have a pro rata interest in the total liquidation
account based on the proportion that the balance of his Qualifying Deposits on
the Eligibility Record Date or Supplemental Eligibility Record Date,
respectively, bore to the total amount of all Qualifying Deposits of all
Eligible Account Holders and Supplemental

                                      114
<PAGE>
 
Eligible Account Holders in the Association.  For deposit accounts in existence
at both dates separate subaccounts shall be determined on the basis of the
Qualifying Deposits in such deposit accounts on such respective record dates.

     If, however, on any annual closing date subsequent to the Eligibility
Record Date or Supplemental Eligibility Record Date, the amount of the
Qualifying Deposit of an Eligible Account Holder or Supplemental Eligible
Account Holder is less than the amount of the Qualifying Deposit of such
Eligible Account Holder or Supplemental Eligible Account Holder as of the
Eligibility Record Date or Supplemental Eligibility Record Date, respectively,
or less than the amount of the Qualifying Deposits as of the previous annual
closing date, then the interest in the liquidation account relating to such
Qualifying Deposit would be reduced from time to time by the proportion of any
such reduction, and such interest will cease to exist if such Qualifying Deposit
accounts are closed.  In addition, no interest in the liquidation account would
ever be increased despite any subsequent increase in the related Qualifying
Deposit.  Any assets remaining after the above liquidation rights of Eligible
Account Holders and Supplemental Eligible Account Holders are satisfied would be
distributed to the Company as the sole stockholder of the Association.

TAX ASPECTS

     Consummation of the Conversion is expressly conditioned upon the receipt by
the Association of either a favorable ruling from the IRS or an opinion with
respect to federal income taxation, and an opinion with respect to New Jersey
income taxation, to the effect that the Conversion will not be a taxable
transaction to the Company, the Association, Eligible Account Holders, or
Supplemental Eligible Account Holders except as noted below.  The federal and
New Jersey income tax consequences will remain unchanged in the event that a
holding company form of organization is not utilized.

     No private ruling will be received from the IRS with respect to the
proposed Conversion.  Instead, the Association has received an opinion of its
counsel, Muldoon, Murphy & Faucette, to the effect that for federal income tax
purposes, among other matters:  (i) the Association's change in form from mutual
to stock ownership will constitute a reorganization under section 368(a)(1)(F)
of the Code and neither the Association nor the Company will recognize any gain
or loss as a result of the Conversion; (ii) no gain or loss will be recognized
to the Association or the Company upon the purchase of the Association's capital
stock by the Company or to the Company upon the purchase of its Common Stock in
the Conversion; (iii) no gain or loss will be recognized by Eligible Account
Holders or Supplemental Eligible Account Holders upon the issuance to them of
Deposit Accounts in the Association in its stock form plus their interests in
the liquidation account in exchange for their deposit accounts in the
Association; (iv) the tax basis of the depositors' accounts in the Association
immediately after the Conversion will be the same as the basis of their deposit
accounts immediately prior to the Conversion; (v) the tax basis of each Eligible
Account Holder's and Supplemental Eligible Account Holder's interest in the
liquidation account will be zero; (vi) no gain or loss will be recognized by
Eligible Account Holders or Supplemental Eligible Account Holders upon the
distribution to them of nontransferable subscription rights to purchase shares
of the Common Stock, provided that the amount to be paid for the Common Stock is
equal to the fair market value of such stock; and (vii) the tax basis to the
stockholders of the Common Stock of the Company purchased in the Conversion will
be the amount paid therefor and the holding period for the shares of Common
Stock purchased by such persons will begin on the date on which their
subscription rights are exercised.  Deloitte & Touche, LLP has opined that the
Conversion will not be a taxable transaction to the Company, the Association,
Eligible Account Holders or Supplemental Eligible Account Holders for New Jersey
income tax purposes.  Certain portions of both the federal and the state income
tax opinions are based upon the assumption that the subscription rights issued
in connection with the Conversion will have no value.

     Unlike private rulings, an opinion of counsel or an opinion of an
independent accountant is not binding on the IRS and the IRS could disagree with
conclusions reached therein.  In the event of such disagreement, there can be no
assurance that the IRS would not prevail in a judicial or administrative
proceeding.  The Association has agreed to a limitation on the liability of
Deloitte & Touche, LLP to it solely as a result of, and to indemnify Deloitte &
Touche, LLP solely in connection with, certain claims or liabilities relating to
its New Jersey income tax opinion, except to the extent determined to have
resulted from intentional or deliberate misconduct.

                                      115
<PAGE>
 
     FinPro has issued an opinion stating that, pursuant to its valuation,
FinPro is of the opinion that the subscription rights do not have any value,
based on the fact that such rights are acquired by the recipients without cost,
are nontransferable and of short duration, and afford the recipients the right
only to purchase the Common Stock at a price equal to its estimated fair market
value, which will be the same price as the Purchase Price for the shares of
Common Stock sold in the Community Offering.  Such valuation is not binding on
the IRS.  If the subscription rights granted to Eligible Account Holders or
Supplemental Eligible Account Holders are deemed to have an ascertainable value,
receipt of such rights could be taxable to those Eligible Account Holders or
Supplemental Eligible Account Holders who receive and/or exercise the
subscription rights in an amount equal to such value and the Association could
recognize gain on such distribution.  Eligible Account Holders and Supplemental
Eligible Account Holders are encouraged to consult with their own tax advisor as
to the tax consequences in the event that such subscription rights are deemed to
have an ascertainable value.

INTERPRETATION AND AMENDMENT OF THE PLAN OF CONVERSION

     To the extent permitted by law, all interpretations of the Plan by the
Board of Directors of the Association will be final.  The Plan provides that the
Association's Board of Directors shall have the discretion to interpret and
apply the provisions of the Plan to particular circumstances and that such
interpretation or application shall be final.  This includes any and all
interpretations, applications and determinations made by the Board of Directors
on the basis of such information and assistance as was then reasonably available
for such purpose.

     The Plan provides that, if deemed necessary or desirable by the Board of
Directors, the Plan may be substantively amended at any time prior to
solicitation of proxies from members to vote on the Plan by a two-thirds vote of
the Association's Board of Directors.  After submission of the proxy materials
to the members, the Plan may be amended by a two-thirds vote of the
Association's Board of Directors at any time prior to the Special Meeting with
the concurrence of the OTS.  The Plan may be amended at any time after the
approval of members with the approval of the OTS and no further approval of the
members will be necessary unless otherwise required by the OTS.  By adoption of
the Plan, the Association's members will be deemed to have authorized amendment
of the Plan under the circumstances described above.

     The establishment of the Foundation will be considered as a separate matter
from approval of the Plan of Conversion.  If the Association's members approve
the Plan of Conversion, but not the creation of the Foundation, the Association
intends to complete the Conversion without the Foundation.  Failure to approve
the establishment of the Foundation may materially increase the pro forma market
value of the Common Stock since the Valuation Range, as set forth herein, takes
into account the dilutive impact of the issuance of shares to the Foundation.
In such an event, the Association may establish a new Estimated Price Range and
commence a resolicitation of subscribers.  In the event of a resolicitation,
unless an affirmative response is received within a specified period of time,
all funds will be promptly returned to investors, as described elsewhere herein.
See "--Stock Pricing."

RESTRICTIONS ON PURCHASE OR TRANSFER OF SHARES AFTER CONVERSION

     All shares of Common Stock purchased in connection with the Conversion by a
director or an officer of the Association will be subject to a restriction that
the shares not be sold for a period of one year following the Conversion, except
in the event of the death of such director or officer.  Each certificate for
restricted shares will bear a legend giving notice of this restriction on
transfer, and instructions will be issued to the effect that any transfer within
such time period of any certificate or record ownership of such shares other
than as provided above is a violation of the restriction.  Any shares of Common
Stock issued at a later date as a stock dividend, stock split, or otherwise,
with respect to such restricted stock will be subject to the same restrictions.
The directors and officers of the Association will also be subject to the
insider trading rules promulgated pursuant to the Exchange Act and any other
applicable requirements of the federal securities laws.

     Purchases of outstanding shares of Common Stock of the Company by
directors, officers (or any person who was an officer or director of the
Association after adoption of the Plan of Conversion) and their associates
during the three-year period following Conversion may be made only through a
broker or dealer registered with the SEC, except

                                      116
<PAGE>
 
with the prior written approval of the OTS.  This restriction does not apply,
however, to negotiated transactions involving more than 1.0% of the Company's
outstanding Common Stock or to the purchase of stock pursuant to any stock
option plan to be established after the Conversion.

     Unless approved by the OTS, the Company, pursuant to OTS regulations, will
be prohibited from repurchasing any shares of the Common Stock for three years
after the Conversion except: (i) for an offer to all stockholders on a pro rata
basis; or (ii) for the repurchase of qualifying shares of a director.
Notwithstanding the foregoing, beginning one year following completion of the
Conversion the Company may repurchase its Common Stock so long as: (i) the
repurchases within the following two years are part of an open-market program
not involving greater than 5% of its outstanding capital stock during a twelve-
month period; (ii) the repurchases do not cause the Company to become
undercapitalized; and (iii) the Company provides to the Regional Director of the
OTS no later than 10 days prior to the commencement of a repurchase program
written notice containing a full description of the program to be undertaken and
such program is not disapproved by the Regional Director.  In addition, under
current OTS policies, repurchases may be allowed in the first year following
Conversion and in amounts greater than 5% in the second and third years
following Conversion, provided there are valid and compelling business reasons
for such repurchases and the OTS approves such repurchases.


                   RESTRICTIONS ON ACQUISITION OF THE COMPANY
                              AND THE ASSOCIATION

GENERAL

     The Association's Plan of Conversion provides for the Conversion of the
Association from the mutual to the stock form of organization and, in connection
therewith, a new Stock Certificate of Incorporation and Bylaws to be adopted by
members of the Association.  The Plan also provides for the concurrent formation
of a holding company, which form of organization may or may not be utilized at
the option of the Board of Directors of the Association.  See "The Conversion--
General."  In the event that the holding company form of organization is
utilized, as described below, provisions in the Company's Certificate of
Incorporation and Bylaws and in its management remuneration entered into in
connection with the Conversion, together with provisions of Delaware corporate
law, may have anti-takeover effects.  In the event that the holding company form
of organization is not utilized, the Association's Stock Certificate of
Incorporation and Bylaws and management remuneration entered into in connection
with the Conversion may have anti-takeover effects as described below.  In
addition, regulatory restrictions may make it difficult for persons or companies
to acquire control of either the Company or the Association.

RESTRICTIONS IN THE COMPANY'S CERTIFICATE OF INCORPORATION AND BYLAWS

     A number of provisions of the Company's Certificate of Incorporation and
Bylaws deal with matters of corporate governance and rights of stockholders.
The following discussion is a general summary of the material provisions of the
Company's Certificate of Incorporation and Bylaws and other statutory and
regulatory provisions relating to stock ownership and transfers, the Board of
Directors and business combinations, which might be deemed to have a potential
"anti-takeover" effect.  These provisions may have the effect of discouraging a
future takeover attempt which is not approved by the Board of Directors but
which individual Company stockholders may deem to be in their best interests or
in which shareholders may receive a substantial premium for their shares over
then current market prices.  As a result, stockholders who might desire to
participate in such a transaction may not have an opportunity to do so.  Such
provisions will also render the removal of the current Board of Directors or
management of the Company more difficult.  The following description of the
provisions of the Certificate of Incorporation and Bylaws of the Company is
necessarily general and reference should be made in each case to such
Certificate of Incorporation and Bylaws, which are incorporated herein by
reference.  See "Additional Information" as to how to obtain a copy of these
documents.

     LIMITATION ON VOTING RIGHTS.  The Certificate of Incorporation of the
Company provides that in no event shall any record owner of any outstanding
Common Stock which is beneficially owned, directly or indirectly, by a person

                                      117
<PAGE>
 
who beneficially owns in excess of 10% of the then outstanding shares of Common
Stock (the "Limit") be entitled or permitted to any vote in respect of the
shares held in excess of the Limit.  Beneficial ownership is determined pursuant
to Rule 13d-3 of the General Rules and Regulations promulgated pursuant to the
Exchange Act, and includes shares beneficially owned by such person or any of
his affiliates (as defined in the Certificate of Incorporation), shares which
such person or his affiliates have the right to acquire upon the exercise of
conversion rights or options and shares as to which such person and his
affiliates have or share investment or voting power, but shall not include
shares beneficially owned by the ESOP or directors, officers and employees of
the Association or Company or shares that are subject to a revocable proxy and
that are not otherwise beneficially owned, or deemed by the Company to be
beneficially owned, by such person and his affiliates.  The Certificate of
Incorporation of the Company further provides that this provision limiting
voting rights may only be amended upon the vote of 80% of the outstanding shares
of voting stock (after giving effect to the limitation on voting rights).

     BOARD OF DIRECTORS.  The Board of Directors of the Company is divided into
three classes, each of which shall contain approximately one-third of the whole
number of members of the Board.  Each class shall serve a staggered term, with
approximately one-third of the total number of directors being elected each
year.  The Company's Certificate of Incorporation and Bylaws provide that the
size of the Board shall be determined by a majority of the directors.  The
Certificate of Incorporation and the Bylaws provide that any vacancy occurring
in the Board, including a vacancy created by an increase in the number of
directors or resulting from death, resignation, retirement, disqualification,
removal from office or other cause, shall be filled for the remainder of the
unexpired term exclusively by a majority vote of the directors then in office.
The classified Board is intended to provide for continuity of the Board of
Directors and to make it more difficult and time consuming for a stockholder
group to fully use its voting power to gain control of the Board of Directors
without the consent of the incumbent Board of Directors of the Company.  The
Certificate of Incorporation of the Company provides that a director may be
removed from the Board of Directors prior to the expiration of his term only for
cause, upon the vote of 80% of the outstanding shares of voting stock.

     In the absence of these provisions, the vote of the holders of a majority
of the shares could remove the entire Board, with or without cause, and replace
it with persons of such holders' choice.

     CUMULATIVE VOTING, SPECIAL MEETINGS AND ACTION BY WRITTEN CONSENT.  The
Certificate of Incorporation does not provide for cumulative voting for any
purpose.  Moreover, special meetings of stockholders of the Company may be
called only by the Board of Directors of the Company.  The Certificate of
Incorporation also provides that any action required or permitted to be taken by
the stockholders of the Company may be taken only at an annual or special
meeting and prohibits stockholder action by written consent in lieu of a
meeting.

     AUTHORIZED SHARES.  The Certificate of Incorporation authorizes the
issuance of 14,000,000 shares of Common Stock and 1,000,000 shares of Preferred
Stock.  The shares of Common Stock and Preferred Stock were authorized in an
amount greater than that to be issued in the Conversion to provide the Company's
Board of Directors with as much flexibility as possible to effect, among other
transactions, financings, acquisitions, stock dividends, stock splits and
employee Stock Options.  However, these additional authorized shares may also be
used by the Board of Directors consistent with its fiduciary duty to deter
future attempts to gain control of the Company.  The Board of Directors also has
sole authority to determine the terms of any one or more series of Preferred
Stock, including voting rights, conversion rates, and liquidation preferences.
As a result of the ability to fix voting rights for a series of Preferred Stock,
the Board has the power, to the extent consistent with its fiduciary duty, to
issue a series of Preferred Stock to persons friendly to management in order to
attempt to block a post-tender offer merger or other transaction by which a
third party seeks control, and thereby assist management to retain its position.
The Company's Board of Directors currently has no plans for the issuance of
additional shares, other than the issuance of additional shares pursuant to the
terms of the Stock-Based Incentive Plan, which is to be established and
presented to stockholders at the first annual meeting after the Conversion.

     STOCKHOLDER VOTE REQUIRED TO APPROVE BUSINESS COMBINATIONS WITH PRINCIPAL
STOCKHOLDERS.  The Certificate of Incorporation requires the approval of the
holders of at least 80% of the Company's outstanding shares of voting stock to
approve "Business Combinations," as defined therein, and related transactions.
Under Delaware law, absent this provision, Business Combinations, including
mergers, consolidations and sales of all or substantially all of the
assets 

                                      118
<PAGE>
 
of a corporation must, subject to exceptions, be approved by the vote of
the holders of only a majority of the outstanding shares of Common Stock of the
Company and any other affected class of stock.  Under the Certificate of
Incorporation, at least 80% approval of shareholders is required in connection
with any transaction involving an Interested Stockholder (as defined below)
except (i) in cases where the proposed transaction has been approved in advance
by a majority of those members of the Company's Board of Directors who are
unaffiliated with the Interested Stockholder and were directors prior to the
time when the Interested Stockholder became an Interested Stockholder or (ii) if
the proposed transaction meets conditions set forth therein which are designed
to afford the shareholders a fair price in consideration for their shares in
which case, if a stockholder vote is required, approval of only a majority of
the outstanding shares of voting stock would be sufficient.  The term
"Interested Stockholder" is defined to include any individual, corporation,
partnership or other entity (other than the Company or its subsidiary) which
owns beneficially or controls, directly or indirectly, 10% or more of the
outstanding shares of voting stock of the Company.  This provision of the
Certificate of Incorporation applies to any "Business Combination," which is
defined to include (i) any merger or consolidation of the Company or any of its
subsidiaries with or into any Interested Stockholder or Affiliate (as defined in
the Certificate of Incorporation) of an Interested Stockholder; (ii) any sale,
lease, exchange, mortgage, pledge, transfer, or other disposition to or with any
Interested Stockholder or Affiliate of 25% or more of the assets of the Company
or combined assets of the Company and its subsidiary; (iii) the issuance or
transfer to any Interested Stockholder or its Affiliate by the Company (or any
subsidiary) of any securities of the Company in exchange for any assets, cash or
securities the value of which equals or exceeds 25% of the fair market value of
the Common Stock of the Company; (iv) the adoption of any plan for the
liquidation or dissolution of the Company proposed by or on behalf of any
Interested Stockholder or Affiliate thereof; and (v) any reclassification of
securities, recapitalization, merger or consolidation of the Company which has
the effect of increasing the proportionate share of Common Stock or any class of
equity or convertible securities of the Company owned directly or indirectly by
an Interested Stockholder or Affiliate thereof.  The directors and executive
officers of the Association are purchasing in the aggregate approximately 3.4%,
2.9%, 2.5% or 2.2% of the shares of the Common Stock to be sold in the
Conversion and issued to the Foundation, based on the estimated minimum,
midpoint, maximum and 15% above the maximum of the Estimated Price Range,
respectively.  In addition, the ESOP intends to purchase 8% of the Common Stock
sold in the Conversion and  issued to the Foundation.  Additionally, if at a
meeting of stockholders following the Conversion stockholder approval of the
proposed Stock-Based Incentive Plan is received, the Company expects to acquire
4% of the Common Stock sold in the Conversion and issued to the Foundation, on
behalf of the Stock-Based Incentive Plan and expects to issue options to
purchase up to 10% of the Common Stock sold in connection with the Conversion
and issued to the Foundation, under the Stock-Based Incentive Plan to directors
and executive officers.  As a result, at the minimum, midpoint, maximum and 15%
above the maximum of the Estimated Price Range, assuming the Stock-Based
Incentive Plan is approved by Stockholders, directors, executive officers and
employees have the potential to control the voting of approximately 24.4%,
23.9%, 23.6% or 23.2% of the Company's Common Stock, respectively, if the shares
held by the Foundation and the ESOP are aggregated with the shares purchased in
the Conversion by management and acquired for award under the Stock-Based
Incentive Plan (without giving effect to any exercise of options granted under
the Stock-Based Incentive Plan), thereby enabling them to prevent the approval
of the transactions requiring the approval of at least 80% of the Company's
outstanding shares of voting stock described hereinabove.

     EVALUATION OF OFFERS.  The Certificate of Incorporation of the Company
further provides that the Board of Directors of the Company, when evaluating any
offer of another "Person" (as defined therein) to (i) make a tender or exchange
offer for any equity security of the Company, (ii) merge or consolidate the
Company with another corporation or entity, or (iii) purchase or otherwise
acquire all or substantially all of the properties and assets of the Company,
may, in connection with the exercise of its judgment in determining what is in
the best interest of the Company, the Association and the stockholders of the
Company, give due consideration to all relevant factors, including, without
limitation, the social and economic effects of acceptance of such offer on the
Company's customers and the Association's present and future account holders,
borrowers and employees; on the communities in which the Company and the
Association operate or are located; and on the ability of the Company to fulfill
its corporate objectives as a savings and loan holding company and on the
ability of the Association to fulfill the objectives of a state-chartered stock
savings association under applicable statutes and regulations.  By having these
standards in the Certificate of Incorporation of the Company, the Board of
Directors may be in a stronger position to oppose such a transaction if the
Board concludes that the transaction would not be in the best interest of the
Company, even if the price offered is significantly greater than the then market
price of any equity security of the Company.

                                      119
<PAGE>
 
     AMENDMENT OF CERTIFICATE OF INCORPORATION AND BYLAWS.  Amendments to the
Company's Certificate of Incorporation must be approved by a majority vote of
its Board of Directors and also by a majority of the outstanding shares of its
voting stock; provided, however, that an affirmative vote of at least 80% of the
outstanding voting stock entitled to vote (after giving effect to the provision
limiting voting rights) is required to amend or repeal  provisions of the
Certificate of Incorporation, including the provision limiting voting rights,
the provisions relating to approval of certain business combinations, calling
special meetings, the number and classification of directors, director and
officer indemnification by the Company and amendment of the Company's Bylaws and
Certificate of Incorporation.  The Company's Bylaws may be amended by its Board
of Directors, or by a vote of 80% of the total votes eligible to be voted at a
duly constituted meeting of stockholders.

     CERTAIN BYLAW PROVISIONS.  The Bylaws of the Company also require a
stockholder who intends to nominate a candidate for election to the Board of
Directors, or to raise new business at a stockholder meeting to give at least 
90 days advance notice to the Secretary of the Company.  The notice provision
requires a stockholder who desires to raise new business to provide information
to the Company concerning the nature of the new business, the stockholder and
the stockholder's interest in the business matter.  Similarly, a stockholder
wishing to nominate any person for election as a director must provide the
Company with information concerning the nominee and the proposing stockholder.

ANTI-TAKEOVER EFFECTS OF THE COMPANY'S CERTIFICATE OF INCORPORATION AND BYLAWS
AND MANAGEMENT REMUNERATION ADOPTED IN CONVERSION

     The provisions described above are intended to reduce the Company's
vulnerability to takeover attempts and other transactions which have not been
negotiated with and approved by members of its Board of Directors.  The
provisions of the Employment Agreements, CIC Agreements, Employee Severance
Compensation Plan or Stock-Based Incentive Plan to be established may also
discourage takeover attempts by increasing the costs to be incurred by the
Association and the Company in the event of a takeover.  See "Management of the
Association."

     The Company's Board of Directors believes that the provisions of the
Certificate of Incorporation, Bylaws and management remuneration plans to be
established are in the best interest of the Company and its stockholders.  An
unsolicited non-negotiated proposal can seriously disrupt the business and
management of a corporation and cause it great expense.  Accordingly, the Board
of Directors believes it is in the best interests of the Company and its
stockholders to encourage potential acquirors to negotiate directly with
management and that these provisions will encourage such negotiations and
discourage non-negotiated takeover attempts.  It is also the Board of Directors'
view that these provisions should not discourage persons from proposing a merger
or other transaction at a price that reflects the true value of the Company and
that otherwise is in the best interest of all stockholders.

DELAWARE CORPORATE LAW

     The state of Delaware has a statute designed to provide Delaware
corporations with additional protection against hostile takeovers.  The takeover
statute, which is codified in Section 203 of the Delaware General Corporate Law
("Section 203"), is intended to discourage certain takeover practices by
impeding the ability of a hostile acquiror to engage in certain transactions
with the target company.

     In general, Section 203 provides that a "Person" (as defined therein) who
owns 15% or more of the outstanding voting stock of a Delaware corporation (an
"Interested Stockholder") may not consummate a merger or other business
combination transaction with such corporation at any time during the three-year
period following the date such "Person" became an Interested Stockholder.  The
term "business combination" is defined broadly to cover a wide range of
corporate transactions including mergers, sales of assets, issuances of stock,
transactions with subsidiaries and the receipt of disproportionate financial
benefits.

     The statute exempts the following transactions from the requirements of
Section 203:  (i) any business combination if, prior to the date a person became
an Interested Stockholder, the Board of Directors approved either the business
combination or the transaction which resulted in the stockholder becoming an
Interested Stockholder; (ii) any business combination involving a person who
acquired at least 85% of the outstanding voting stock in the transaction

                                      120
<PAGE>
 
in which he became an Interested Stockholder, with the number of shares
outstanding calculated without regard to those shares owned by the corporation's
directors who are also officers and by employee stock plans; (iii) any business
combination with an Interested Stockholder that is approved by the Board of
Directors and by a two-thirds vote of the outstanding voting stock not owned by
the Interested Stockholder; and (iv) certain business combinations that are
proposed after the corporation had received other acquisition proposals and
which are approved or not opposed by a majority of continuing members of the
Board of Directors.  A corporation may exempt itself from the requirements of
the statute by adopting an amendment to its Certificate of Incorporation or
Bylaws electing not to be governed by Section 203.  At the present time, the
Board of Directors does not intend to propose any such amendment.

RESTRICTIONS IN THE ASSOCIATION'S NEW STOCK CERTIFICATE OF INCORPORATION AND
BYLAWS
    
     Although the Board of Directors of the Association is not aware of any
effort that might be made to obtain control of the Association after the
Conversion, the Board of Directors believes that it is appropriate to adopt
provisions permitted by applicable regulations to protect the interests of the
converted Association and its stockholders from any hostile takeover.  Such
provisions may, indirectly, inhibit a change in control of the Company, as the
Association's sole stockholder.  See "Risk Factors--Anti-Takeover Provisions in
Our Governing Instruments and Voting Control of Management Which May Discourage
Takeover Attempts."
     
     The Association's Stock Certificate of Incorporation will contain a
provision whereby the acquisition of or offer to acquire beneficial ownership of
more than 10% of the issued and outstanding shares of any class of equity
securities of the Association by any person (i.e., any individual, corporation,
group acting in concert, trust, partnership, joint stock company or similar
organization), either directly or through an affiliate thereof, will be
prohibited for a period of five years following the date of completion of the
Conversion.  Any stock in excess of 10% acquired in violation of the Stock
Certificate of Incorporation provision will not be counted as outstanding for
voting purposes.  This limitation shall not apply to any transaction in which
the Association forms a holding company without a change in the respective
beneficial ownership interests of its stockholders other than pursuant to the
exercise of any dissenter or appraisal rights.  In the event that holders of
revocable proxies for more than 10% of the shares of the Common Stock of the
Company seek, among other things, to elect one-third or more of the Company's
Board of Directors, to cause the Company's stockholders to approve the
acquisition or corporate reorganization of the Company or to exert a continuing
influence on a material aspect of the business operations of the Company, which
actions could indirectly result in a change in control of the Association, the
Board of Directors of the Association will be able to assert this provision of
the Association's Stock Certificate of Incorporation against such holders.
Although the Board of Directors of the Association is not currently able to
determine when and if it would assert this provision of the Association's Stock
Certificate of Incorporation, the Board of Directors, in exercising its
fiduciary duty, may assert this provision if it were deemed to be in the best
interests of the Association, the Company and its stockholders.  It is unclear,
however, whether this provision, if asserted, would be successful against such
persons in a proxy contest which could result in a change in control of the
Association indirectly through a change in control of the Company.  For five
years, stockholders will not be permitted to call a special meeting of
stockholders relating to a change of control of the Association or a charter
amendment.  Finally, stockholders will not be permitted to cumulate their votes
in the election of directors.  The staggered terms of the Board of Directors
could have an anti-takeover effect by making it more difficult for a majority of
shares to force an immediate change in the Board of Directors since only one-
third of the Board is elected each year.  The purpose of these provisions is to
assure stability and continuity of management of the Association in the years
immediately following the Conversion.

     Although the Association has no arrangements, understandings or plans at
the present time, except as described in "Description of Capital Stock of the
Company--Preferred Stock," for the issuance or use of the shares of undesignated
Preferred Stock proposed to be authorized, the Board of Directors believes that
the availability of such shares will provide the Association with increased
flexibility in structuring possible future financings and acquisitions and in
meeting other corporate needs which may arise.  In the event of a proposed
merger, tender offer or other attempt to gain control of the Association of
which management does not approve, the Board of Directors can authorize the
issuance of one or more series of Preferred Stock with rights and preferences
which could impede the completion of such a transaction.  An effect of the
possible issuance of such Preferred Stock, therefore, may be to deter a future
takeover

                                      121
<PAGE>
 
attempt.  The Board of Directors does not intend to issue any Preferred Stock
except on terms which the Board deems to be in the best interest of the
Association and its then existing stockholders.

REGULATORY RESTRICTIONS

     The Plan of Conversion prohibits any person, prior to the completion of the
Conversion, from transferring, or from entering into any agreement or
understanding to transfer, to the account of another, legal or beneficial
ownership of the subscription rights issued under the Plan or the Common Stock
to be issued upon their exercise.  The Plan also prohibits any person, prior to
the completion of the Conversion, from offering, or making an announcement of an
offer or intent to make an offer, to purchase such subscription rights or Common
Stock.

     For three years following the Conversion, OTS regulations prohibit any
person from acquiring or making an offer to acquire more than 10% of the stock
of any converted savings institution, except for:  (i) offers that, if
consummated, would not result in the acquisition by such person during the
preceding 12-month period of more than 1% of such stock; (ii) offers for up to
25% in the aggregate by the ESOP or other tax qualified plans of the Association
or the Company; or (iii) offers which are not opposed by the Board of Directors
of the Association and which receive the prior approval of the OTS.  Such
prohibition is also applicable to the acquisition of the stock of the Company.
Such acquisition may be disapproved by the OTS if it is found, among other
things, that the proposed acquisition (a) would frustrate the purposes of the
provisions of the regulations regarding conversions; (b) would be manipulative
or deceptive; (c) would subvert the fairness of the conversion; (d) would be
likely to result in injury to the savings institution; (e) would not be
consistent with economical home financing; (f) would otherwise violate law or
regulation; or (g) would not contribute to the prudent deployment of the savings
institution's conversion proceeds.  In the event that any person, directly or
indirectly, violates this regulation, the securities beneficially owned by such
person in excess of 10% shall not be counted as shares entitled to vote and
shall not be voted by any person or counted as voting shares in connection with
any matters submitted to a vote of stockholders.  The definition of beneficial
ownership for this regulation extends to persons holding revocable or
irrevocable proxies for the Company's stock under circumstances that give rise
to a conclusive or rebuttable determination of control under the OTS
regulations.

     In addition, any proposal to acquire 10% of any class of equity security of
the Company generally would be subject to approval by the OTS under the Change
in Bank Control Act.  The Change in Bank Control Act provides that no person,
acting directly or indirectly or through or in concert with one or more other
persons, may acquire control of a savings and loan holding company unless the
OTS has been given 60 days' prior written notice and has not objected to the
transaction.  The HOLA provides that no company may acquire "control of a
savings and loan holding company without the prior approval of the OTS."  Any
company that acquires such control becomes a "savings and loan holding company"
subject to registration, examination, and regulation by the OTS.  Pursuant to
federal regulations, "control" of a savings and loan holding company is
conclusively deemed to have been acquired by, among other things, the
acquisition of more than 25% of any class of voting stock of the company or
irrevocable proxies representing more than 25% of any class of voting stock of
the company or the ability to control the election of a majority of the
directors.  The regulations also establish a rebuttable presumption of "control"
upon the acquisition of more than 10% of any class of voting stock, or of more
than 25% of any class of stock, of a savings and loan holding company, where
enumerated "control factors" are also present in the acquisition.  The OTS may
prohibit an acquisition by a person of "control" if (i) it would result in a
monopoly or substantially lessen competition, (ii) the financial condition of
the acquiring person might jeopardize the financial stability of the
institution, or (iii) the competence, experience, or integrity of the acquiring
person indicates that it would not be in the interest of the depositors or the
public to permit the acquisition of control by such person or (iv) the proposed
acquisition would have an adverse effect on the deposit insurance funds.
Applications by a company to acquire "control" of a savings and loan holding
company are evaluated by OTS based upon factors such as the financial and
managerial resources and future prospects of the acquirer and the institution
involved, competitive factors and the convenience and needs of the community
involved.  The foregoing restrictions do not apply to the acquisition of the
Company's capital stock by one or more tax-qualified employee stock benefit
plans, provided that the plan or plans do not have beneficial ownership in the
aggregate of more than 25% of any class of equity security of the Company.

                                      122
<PAGE>
 
                  DESCRIPTION OF CAPITAL STOCK OF THE COMPANY

GENERAL

     The Company is authorized to issue 14,000,000 shares of Common Stock having
a par value of $0.01 per share and 1,000,000 shares of preferred stock having a
par value of $0.01 per share (the "Preferred Stock").  Based on the sale of
Common Stock in connection with the Conversion and issuance of authorized but
unissued Common Stock in an amount equal to 8.0% of the Common stock sold in the
Conversion, the Company currently expects to issue up to 4,086,180 shares of
Common Stock (or 4,699,107 in the event of an increase of 15% in the Estimated
Price Range) and no shares of Preferred Stock in the Conversion.  Except as
discussed above in "Restriction on Acquisition of the Company and the
Association,"  each share of the Company's Common Stock will have the same
relative rights as, and will be identical in all respects with, each other share
of Common Stock.  Upon payment of the Purchase Price for the Common Stock, in
accordance with the Plan, all such stock will be duly authorized, fully paid and
non-assessable.

     THE COMMON STOCK OF THE COMPANY WILL REPRESENT NON-WITHDRAWABLE CAPITAL,
WILL NOT BE AN ACCOUNT OF AN INSURABLE TYPE, AND WILL NOT BE INSURED BY THE
FDIC.

COMMON STOCK

     DIVIDENDS.  The Company can pay dividends out of statutory surplus or from
net profits if, as and when declared by its Board of Directors.  The payment of
dividends by the Company is subject to limitations which are imposed by law and
applicable regulation.  See "Dividend Policy" and "Regulation."  The holders of
Common Stock of the Company will be entitled to receive and share equally in
such dividends as may be declared by the Board of Directors of the Company out
of funds legally available therefor.  If the Company issues Preferred Stock, the
holders thereof may have a priority over the holders of the Common Stock with
respect to dividends.

     VOTING RIGHTS.  Upon Conversion, the holders of Common Stock of the Company
will possess exclusive voting rights in the Company.  They will elect the
Company's Board of Directors and act on such other matters as are required to be
presented to them under Delaware law or the Company's Certificate of
Incorporation or as are otherwise presented to them by the Board of Directors.
Except as discussed in "Restrictions on Acquisition of the Company and the
Association," each holder of Common Stock will be entitled to one vote per share
and will not have any right to cumulate votes in the election of directors.  If
the Company issues Preferred Stock, holders of the Preferred Stock may also
possess voting rights.  Certain matters require an 80% shareholder vote.  See
"Restrictions on Acquisition of the Company and the Association."

     As a mutual savings and loan association, corporate powers and control of
the Association are vested in its Board of Directors, who elect the officers of
the Association and who fill any vacancies on the Board of Directors as it
exists upon Conversion.  Subsequent to Conversion, voting rights will be vested
exclusively in the owners of the shares of capital stock of the Association,
which will be the Company, and voted at the direction of the Company's Board of
Directors.  Consequently, the holders of the Common Stock will not have direct
control of the Association.

     LIQUIDATION.  In the event of any liquidation, dissolution or winding up of
the Association, the Company, as holder of the Association's capital stock,
would be entitled to receive, after payment or provision for payment of all
debts and liabilities of the Association (including all deposit accounts and
accrued interest thereon) and after distribution of the balance in the special
liquidation account to Eligible Account Holders and Supplemental Eligible
Account Holders (see "The Conversion--Liquidation Rights"), all assets of the
Association available for distribution.  In the event of liquidation,
dissolution or winding up of the Company, the holders of its Common Stock would
be entitled to receive, after payment or provision for payment of all its debts
and liabilities, all of the assets of the Company available for distribution.
If Preferred Stock is issued, the holders thereof may have a priority over the
holders of the Common Stock in the event of liquidation or dissolution.

                                      123
<PAGE>
 
     PREEMPTIVE RIGHTS.  Holders of the Common Stock of the Company will not be
entitled to preemptive rights with respect to any shares which may be issued.
The Common Stock is not subject to redemption.

PREFERRED STOCK

     None of the shares of the Company's authorized Preferred Stock will be
issued in the Conversion.  Such stock may be issued with such preferences and
designations as the Board of Directors may from time to time determine.  The
Board of Directors can, without stockholder approval, issue preferred stock with
voting, dividend, liquidation and conversion rights which could dilute the
voting strength of the holders of the Common Stock and may assist management in
impeding an unfriendly takeover or attempted change in control.

                DESCRIPTION OF CAPITAL STOCK OF THE ASSOCIATION

GENERAL
    
     The Stock Certificate of Incorporation of the Association, to be effective
upon the Conversion, authorizes the issuance of capital stock consisting of
14,000,000 shares of common stock, par value $1.00 per share. Each share of
common stock of the Association will have the same relative rights as, and will
be identical in all respects with, each other share of common stock. After the
Conversion, the Board of Directors will be authorized to approve the issuance of
common stock up to the amount authorized by the Stock Certificate of
Incorporation without the approval of the Association's stockholders. Assuming
that the holding company form of organization is utilized, all of the issued and
outstanding common stock of the Association will be held by the Company as the
Association's sole stockholder. THE CAPITAL STOCK OF THE ASSOCIATION WILL
REPRESENT NON-WITHDRAWABLE CAPITAL, WILL NOT BE AN ACCOUNT OF AN INSURABLE TYPE,
AND WILL NOT BE INSURED BY THE FDIC.
     
COMMON STOCK

     DIVIDENDS.  The holders of the Association's common stock will be entitled
to receive and to share equally in such dividends as may be declared by the
Board of Directors of the Association out of funds legally available therefor.
See "Dividend Policy" for restrictions on the payment of dividends and "Federal
and State Taxation--Federal Taxation" for a discussion of the consequences of
the payment of cash dividends from income appropriated to bad debt reserves.

     VOTING RIGHTS.  Immediately after the Conversion, the holders of the
Association's common stock will possess exclusive voting rights in the
Association.  Each holder of shares of common stock will be entitled to one vote
for each share held, subject to the right of shareholders to cumulate their
votes for the election of directors.  During the five-year period after the
effective date of the Conversion, cumulation of votes will not be permitted.
See "Restrictions on Acquisition of the Company and the Association--Anti-
Takeover Effects of the Company's Certificate of Incorporation and Bylaws and
Management Remuneration Adopted in Conversion."

     LIQUIDATION.  In the event of any liquidation, dissolution, or winding up
of the Association, the holders of common stock will be entitled to receive,
after payment of all debts and liabilities of the Association (including all
deposit accounts and accrued interest thereon), and distribution of the balance
in the special liquidation account to Eligible Account Holders and Supplemental
Eligible Account Holders, all assets of the Association available for
distribution in cash or in kind.  If preferred stock is issued subsequent to the
Conversion, the holders thereof may also have priority over the holders of
common stock in the event of liquidation or dissolution.

     PREEMPTIVE RIGHTS; REDEMPTION.  Holders of the common stock of the
Association will not be entitled to preemptive rights with respect to any shares
of the Association which may be issued.  The common stock will not be subject to
redemption.  Upon receipt by the Association of the full specified purchase
price therefor, the common stock will be fully paid and non-assessable.

                                      124
<PAGE>
 
                         TRANSFER AGENT AND REGISTRAR

     The transfer agent and registrar for the Common Stock is Registrar and
Transfer Company.

                                    EXPERTS

     The financial statements of the Association as of December 31, 1997 and
1996 and for each of the three years in the period ended December 31, 1997
included in this Prospectus have been audited by Deloitte & Touche, LLP,
independent auditors, as stated in their report, appearing elsewhere herein, and
have been so included in reliance upon the report of such firm given upon their
authority as experts in accounting and auditing.

     FinPro has consented to the publication herein of the summary of its report
to the Association and Company setting forth its opinion as to the estimated pro
forma market value of the Common Stock upon Conversion and its valuation with
respect to subscription rights.

                            LEGAL AND TAX OPINIONS

     The legality of the Common Stock and the federal income tax consequences of
the Conversion will be passed upon for the Association and the Company by
Muldoon, Murphy & Faucette, Washington, D.C., special counsel to the Association
and the Company.  Muldoon, Murphy & Faucette will rely as to certain matters of
Delaware law on the opinion of Morris, Nichols, Arsht & Tunnel.  The State of
New Jersey income tax consequences of the Conversion and certain matters related
to the Foundation will be passed upon for the Association and the Company by
Deloitte & Touche, LLP.  Certain legal matters will be passed upon for Sandler
O'Neill by Malizia, Spidi, Sloane & Fisch, P.C.

                                      125
<PAGE>
 
                            ADDITIONAL INFORMATION

     The Company has filed with the SEC a registration statement under the
Securities Act with respect to the Common Stock offered hereby.  As permitted by
the rules and regulations of the SEC, this Prospectus does not contain all the
information set forth in the registration statement.  Such information can be
examined without charge at the public reference facilities of the SEC located at
450 Fifth Street, N.W., Washington, D.C. 20549, and copies of such material can
be obtained from the SEC at prescribed rates.  Information on the operation of
the Public Reference Room may be obtained by calling the SEC at 1-800-SEC-0330.
In addition, the SEC maintains a web site (http://www.sec.gov) that contains
reports, proxy and information statements and other information regarding
registrants that file electronically with the SEC including the Company.  This
Prospectus and all exhibits  to the Registration Statement electronically filed
with the SEC are available at the SEC's web site.  This Prospectus contains a
description of the material terms and features of all material contracts,
reports or exhibits to the Registration Statement required to be disclosed in
the Prospectus.  You should obtain and review any exhibit for full information
regarding such exhibit.

     The Association has filed an application for conversion with the OTS and
the Commissioner with respect to the Conversion.  Pursuant to the rules and
regulations of the OTS, this Prospectus omits certain information contained in
that application.  The application may be examined at the principal office of
the OTS, 1700 G Street, N.W., Washington, D.C. 20552 and at the Office of the
Regional Director of the OTS located at 10 Exchange Place, 18th Floor, Jersey
City, New Jersey 07302 and at the office of the Commissioner at 20 West State
Street, Trenton, New Jersey 07625.

     In connection with the Conversion, the Company will register its Common
Stock with the SEC under Section 12(g) of the Exchange Act and, upon such
registration, the Company and the holders of its stock will become subject to
the proxy solicitation rules, reporting requirements and restrictions on stock
purchases and sales by directors, officers and greater than 10% stockholders,
the annual and periodic reporting and other requirements of the Exchange Act.
Under the Plan, the Company has undertaken that it will not terminate such
registration for a period of at least three years following the Conversion.  In
the event that the Association amends the Plan to eliminate the concurrent
formation of the Company as part of the Conversion, the Association will
register its stock with the OTS under Section 12(g) of the Exchange Act and,
upon such registration, the Association and the holders of its stock will become
subject to the same obligations and restrictions.

     A copy of the Certificate of Incorporation and the Bylaws of the Company
and the Stock Certificate of Incorporation and Bylaws of the Association and the
Certificate of Incorporation and Bylaws of the Foundation are available without
charge from the Association.

                                      126
<PAGE>
 
<TABLE>    
<CAPTION>
 
 
                                                                                   Page
                                                                                   ----
<S>                                                                                <C>
 
 
Independent Auditors' Report..............................................         F-2
 
 
Statements of Financial Condition as of July 31, 1998 (unaudited) and    
  December 31, 1997 and 1996..............................................         F-3
 
 
Statements of Income for the Seven Months Ended                        
  July 31, 1998 and 1997 (unaudited) and for the Years Ended
  December 31, 1997, 1996 and 1995........................................          39
 
 
Statements of Changes in Retained Earnings for the                       
  Seven Months Ended July 31, 1998 (unaudited) and for the
  Years Ended December 31, 1997, 1996 and 1995............................         F-4
 
 
Statements of Cash Flows for the Seven Months Ended                      
  July 31, 1998 and 1997 (unaudited) and for the Years Ended
  December 31, 1997, 1996 and 1995........................................         F-5
 
 
Notes to Financial Statements.............................................     F-6 to F-21
 
</TABLE>     

     All schedules are omitted because they are not required or applicable, or
the required information is shown in the financial statements or notes thereto.

     The financial statements of South Jersey Financial Corporation, Inc. have
been omitted because South Jersey Financial Corporation, Inc. has not yet issued
any stock, has no assets and no liabilities, and has not conducted any business
other than of an organizational nature.

                                      F-1

<PAGE>
 
INDEPENDENT AUDITORS' REPORT

Board of Directors of
 South Jersey Savings and Loan Association:

We have audited the accompanying statements of financial condition of South
Jersey Savings and Loan Association (the "Association") as of December 31, 1997
and 1996, and the related statements of income, retained earnings, and cash
flows for each of the three years in the period ended December 31, 1997. These
financial statements are the responsibility of the Association's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such financial statements present fairly, in all material
respects, the financial position of South Jersey Savings and Loan Association as
of December 31, 1997 and 1996, and the results of its operations and its cash
flows for each of the three years in the period ended December 31, 1997 in
conformity with generally accepted accounting principles.


/s/ Deloitte & Touche LLP

Deloitte & Touche LLP
Philadelphia, Pennsylvania
March 20, 1998

                                      F-2
<PAGE>
 
<TABLE>    
<CAPTION>
SOUTH JERSEY SAVINGS AND LOAN ASSOCIATION
 
STATEMENTS OF FINANCIAL CONDITION
- -----------------------------------------------------------------------------------------------------------------
                                                                      
                                                                JULY 31,                    DECEMBER 31,
                                                                 1998             -------------------------------
ASSETS                                                         (UNAUDITED)            1997               1996
<S>                                                           <C>                 <C>                <C>
Cash and amounts due from depository institutions             $  4,413,973        $  3,704,631       $  4,099,515
Interest-bearing deposits with banks                               396,000             495,000            594,000
Federal funds sold                                              12,400,000          15,000,000          6,200,000
                                                              ------------        ------------       ------------
 
             Cash and cash equivalents                          17,209,973          19,199,631         10,893,515
 
Investment securities held to maturity (approximate
  fair values -1998, $87,393,400 (unaudited)
  1997, $79,601,903; 1996, $77,128,001)                         87,055,568          79,034,160         77,109,792
Mortgage-backed securities held to maturity
  (approximate fair values - 1998, $49,395,739 (unaudited);
  1997, $45,662,774; 1996, $41,174,237)                         48,352,110          45,231,329         41,398,301
Loans receivable, net                                           99,562,554          98,966,195        104,262,855
Accrued interest receivable                                      2,498,431           2,258,869          2,450,067
Federal Home Loan Bank stock - at cost                           1,249,100           1,232,700          1,150,300
Real estate owned                                                   49,937
Office properties and equipment, net                             3,247,736           3,323,854          3,427,084
Deferred income taxes                                               70,673              16,470            144,943
Prepaid income taxes                                                21,078             252,394            111,507
Prepaid expenses and other assets                                  391,902             289,426            263,559
                                                              ------------        ------------       ------------
 
TOTAL ASSETS                                                  $259,709,062        $249,805,028       $241,211,923
                                                              ============        ============       ============
 
 
LIABILITIES AND RETAINED EARNINGS
 
Liabilities:
  Deposits                                                    $231,155,709        $223,205,518       $216,834,216
  Advances from Federal Home Loan Bank                             176,000             176,000            176,000
  Advances from borrowers for taxes and insurance                1,087,255             729,410            787,788
  Accounts payable and accrued expenses                          1,221,556             960,091            990,109
  Income taxes payable                                              42,380              44,694
                                                              ------------        ------------       ------------
 
             Total liabilities                                 233,682,900         225,115,713        218,788,113
 
Commitments and contingencies (Note 5)
 
Retained earnings                                               26,026,162          24,689,315         22,423,810
                                                              ------------        ------------       ------------
 
TOTAL LIABILITIES AND RETAINED EARNINGS                       $259,709,062        $249,805,028       $241,211,923
                                                              ============        ============       ============
 
</TABLE>     
See notes to financial statements.

                                      F-3
<PAGE>
 
SOUTH JERSEY SAVINGS AND LOAN ASSOCIATION
 
STATEMENTS OF RETAINED EARNINGS
- --------------------------------------------------------------------------------
<TABLE>
<S>                                                                                       <C>
BALANCE, JANUARY 1, 1995                                                                        $19,143,728
 
  Net income                                                                                      2,123,672
                                                                                                -----------

BALANCE, DECEMBER 31, 1995                                                                       21,267,400
 
  Net income                                                                                      1,156,410
                                                                                                -----------


 
BALANCE, DECEMBER 31, 1996                                                                       22,423,810
 
  Net income                                                                                      2,265,505
                                                                                                -----------
 
BALANCE, DECEMBER 31, 1997                                                                       24,689,315
 
  Net income for the seven-month period ended July 31, 1998 (unaudited)                           1,336,847
                                                                                                -----------
 
BALANCE, JULY 31, 1998 (unaudited)                                                              $26,026,162
                                                                                                ===========
 
 
See notes to financial statements.
 
</TABLE>

                                      F-4
<PAGE>
 
SOUTH JERSEY SAVINGS AND LOAN ASSOCIATION
 
STATEMENTS OF CASH FLOWS
<TABLE>    
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                SEVEN-MONTH PERIOD ENDED                 YEAR ENDED
                                                                       JULY 31,                         DECEMBER 31,
                                                               --------------------------  ----------------------------------------
                                                                 1998            1997          1997          1996          1995
<S>                                                            <C>           <C>           <C>           <C>           <C>
                                                                       (UNAUDITED)                                             
OPERATING ACTIVITIES:                                                                                                 
  Net income                                                   $  1,336,847  $  1,299,115  $  2,265,505  $  1,156,410  $  2,023,672
  Adjustments to reconcile net income to net cash                                                                     
    provided by operating activities:                                                                                 
    Provision for:                                                                                                    
      Loan losses                                                   175,000       233,333       400,000       180,000       180,000
      Depreciation                                                  172,771       168,238       296,823       252,324       220,985
    Amortization of:                                                                                                  
      Premiums, discounts on mortgage-backed securities, net         10,499        32,250        29,574        85,964        22,440
      Premiums, discounts on investments, net                        89,674       212,346       290,333       619,601       805,965
      Deferred and prepaid loan fees                                (68,848)      (40,421)      (80,608)      (85,669)      (77,521)
    Changes in assets and liabilities which provided (used)                                                           
     cash:                                                                                                            
      Real estate acquired through foreclosure                      (49,937)                                   23,342       (23,342)
      Accrued interest receivable                                  (239,562)       (2,953)      191,198        (7,140)      (96,157)
      Prepaid expenses and other assets                            (102,476)     (122,920)      (25,867)       23,315        28,427
      Prepaid income taxes                                          231,316        36,564      (140,887)     (111,507)
      Deferred income taxes                                         (54,203)       74,943       128,473       (74,287)       37,251
      Deferred and prepaid loan fees                                 11,753        41,990      (117,251)       60,858         5,261
      Accounts payable and accrued expenses                         261,465       147,899       (30,018)        4,846        (7,078)
      Income taxes payable                                           (2,314)       23,593        44,694       (19,989)      (54,610)
                                                               ------------  ------------  ------------  ------------  ------------
                                                                                                                      
           Net cash provided by operating activities              1,771,985     2,103,977     3,251,969     2,108,068     3,065,293
                                                               ------------  ------------  ------------  ------------  ------------
                                                                                                                      
INVESTING ACTIVITIES:                                                                                                 
  Purchases of:                                                                                                       
    Mortgage-backed securities                                  (10,993,716)   (8,030,001)  (10,030,001)  (16,029,193)   (6,023,302)
    Investment securities                                       (29,611,082)  (17,044,768)  (36,214,701)  (30,549,223)  (26,827,597)
    Federal Home Loan Bank stock                                    (16,400)      (82,400)      (82,400)                    (31,600)
    Office properties and equipment                                 (96,653)      (86,414)     (193,593)     (357,161)     (229,791)
  Proceeds from:                                                                                                      
    Maturing investment securities                               21,500,000    18,500,000    34,000,000    25,000,000    19,745,000
    Maturing mortgage-backed securities                           7,862,436     3,380,882     6,167,399     6,216,799     4,252,274
    Sale of Loans                                                    90,379                                                 932,539 
    Sale of Federal Home Loan Bank stock                                                                       31,700 
  Principal collected on long-term loans                         12,280,927    10,522,759    21,119,160    17,155,774    16,678,723
  Long-term loans originated                                    (13,085,570)   (7,714,494)  (16,024,641)  (16,221,483)  (12,453,390)
                                                               ------------  ------------  ------------  ------------  ------------
                                                                                                                      
           Net cash used in investing activities                (12,069,679)     (554,436)   (1,258,777)  (14,752,787)   (3,957,144)
                                                               ------------  ------------  ------------  ------------  ------------
                                                                                                                      
FINANCING ACTIVITIES:                                                                                                 
  Net increase in deposits                                        7,950,191     2,356,413     6,371,302     5,714,418     9,610,348
  Increase (decrease) in advances from borrowers for                                                                  
     taxes and insurance                                            357,845      (452,937)       58,378       (17,807)       26,595
                                                               ------------  ------------  ------------  ------------  ------------
                                                                                                                      
           Net cash provided by financing activities              8,308,036     1,903,476     6,312,924     5,696,611     9,636,943
                                                               ------------  ------------  ------------  ------------  ------------
                                                                                                                      
NET (DECREASE) INCREASE IN CASH AND                                                                                  
  CASH EQUIVALENTS                                               (1,989,658)    3,453,017     8,306,116    (6,948,108)    8,745,092
                                                                                                                      
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                   19,199,631    10,893,515    10,893,515    17,841,623     9,096,531
                                                               ------------  ------------  ------------  ------------  ------------
                                                                                                                      
CASH AND CASH EQUIVALENTS, END OF PERIOD                       $ 17,209,973  $ 14,346,532  $ 19,199,631  $ 10,893,515  $ 17,841,623
                                                               ============  ============  ============  ============  ============
                                                                                                                      
SUPPLEMENTAL DISCLOSURES OF CASH FLOW                                                                                 
   INFORMATION:                                                                                                       
    Cash paid during period for:                                                                                      
      Interest                                                 $  5,172,523  $  4,950,767  $  9,342,618  $  9,113,654  $  8,557,720
                                                               ============  ============  ============  ============  ============
                                                                                                                      
      Income taxes                                             $    577,000  $    595,000  $  1,245,000  $    870,000  $  1,141,991
                                                               ============  ============  ============  ============  ============
                                                                                                                      
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING                                                                            
   AND FINANCING ACTIVITIES:                                                                                          
    Loans transferred to REO                                   $     49,937                $     27,714                $    269,754
                                                               ============                ============                ============
 
 
See notes to financial statements.
</TABLE>     

                                      F-5
<PAGE>
 
SOUTH JERSEY SAVINGS AND LOAN ASSOCIATION

NOTES TO FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995 AND (UNAUDITED) FOR THE
SEVEN-MONTH PERIODS ENDED JULY 31, 1998 AND 1997
- --------------------------------------------------------------------------------

1. NATURE OF OPERATIONS

   South Jersey Savings and Loan Association (the "Association") is a state-
   chartered mutual savings and loan established in 1950 which is principally in
   the business of attracting customer deposits to provide mortgage and consumer
   loan funds to the community.  The main branch is located in Turnersville, New
   Jersey, with other branches in Collingswood and Glendora, New Jersey.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

   USE OF ESTIMATES IN THE PREPARATION OF FINANCIAL STATEMENTS - The preparation
   of financial statements in conformity with generally accepted accounting
   principles requires management to make estimates and assumptions that affect
   the reported amounts of assets and liabilities and disclosure of contingent
   assets and liabilities at the date of the financial statements and the
   reported amounts of income and expenses during the reporting period.  Actual
   results could differ from those estimates.

   INTERIM UNAUDITED FINANCIAL STATEMENTS - The financial statements as of 
   July 31, 1998 and for the seven-month periods ended July 31, 1998 and 1997
   are unaudited, but in management's option, reflect only normal and recurring
   adjustments necessary for a fair presentation. Results at and for the seven-
   months ended July 31, 1998 are not indicative of the results that may be
   expected for the fiscal year ending December 31, 1998.

   ACCOUNTING FOR CERTAIN DEBT AND EQUITY SECURITIES - The Association
   classifies investments as follows:

     Securities that the Association has the positive intent and ability to hold
     to maturity are classified as "held-to-maturity" and reported at amortized
     cost.

     Securities not classified as held-to-maturity are classified as "available-
     for-sale" and reported at fair value, with unrealized gains and losses
     excluded from earnings and reported as a separate component of retained
     earnings, net of applicable income taxes.  The Association did not classify
     any security as available for sale at July 31, 1998, December 31, 1997 and
     1996.
    
   PROVISION FOR LOAN LOSSES - Provision for loan losses includes charges to
   reduce the recorded balances of loans receivable and real estate acquired by
   foreclosure to their estimated net realizable value or fair value, as
   applicable. Recovery of the carrying value of such loans and real estate
   acquired by foreclosure is dependent to a great extent on economic, operating
   and other conditions that may be beyond the Association's control.     

   REAL ESTATE ACQUIRED THROUGH FORECLOSURE - Real estate acquired through
   foreclosure is carried at the lower of fair value less estimated cost to sell
   or balance of the loan on the property at date of acquisition. 
   Costs relating to the development and improvement of property are
   capitalized, and those relating to holding the property are charged to
   expense. 

                                      F-6
<PAGE>
 
   ACCRUED INTEREST RECEIVABLE - Interest income is recognized as earned.
   Accrual of loan interest is discontinued and a reserve established on
   existing accruals if management believes, that after considering economic and
   business conditions and collection efforts, that the borrowers' financial
   condition is such that collection of interest is doubtful.
   
   OFFICE PROPERTIES AND EQUIPMENT - Office properties and equipment are
   recorded at cost. Depreciation is computed using the straight-line method
   over the expected useful lives of the assets ranging from 3 to 50 years. The
   costs of maintenance and repairs are expensed as they are incurred and
   renewals and betterments are capitalized.     
    
   DEFERRED LOAN FEES - The Association defers all loan fees, net of certain
   direct loan origination costs. The balance is accreted into income as a yield
   adjustment over the contractual life of the loan using the interest 
   method.     

   CASH AND CASH EQUIVALENTS - For purposes of reporting cash flows, cash and
   cash equivalents include cash, interest-bearing deposits (with original
   maturities of 90 days or less), and federal funds sold.  Generally, federal
   funds sold are repurchased the following day.

   INCOME TAXES - Deferred income taxes are recognized for the tax consequences
   of "temporary differences" by applying enacted statutory tax rates applicable
   to future years to differences between the financial statement carrying
   amounts and the tax bases of existing assets and liabilities.  The effect on
   deferred taxes of a change in tax rates is recognized in income in the period
   that includes the enactment date.

   INTEREST RATE RISK - The Association is principally engaged in the business
   of attracting deposits from the general public and using these deposits,
   together with borrowings and other funds, to make loans secured by real
   estate and other consumer loans and to purchase certain investments.  The
   potential for interest rate risk exists as a result of the shorter repricing
   period of the Association's interest-sensitive liabilities compared to the
   generally longer repricing period of interest-sensitive assets.  In a rising
   rate environment liabilities will reprice faster than assets, thereby
   reducing the market value of long-term assets and net interest income.  For
   this reason, management regularly monitors the maturity structure of the
   Association's assets and liabilities in order to measure this risk and enacts
   measures to manage volatility of future interest rate movements.

   In June 1996, the Financial Accounting Standards Board (FASB) issued
   Statement of Financial Accounting Standards (SFAS) No. 125,  Accounting for
   Transfers and Servicing of Financial Assets and Extinguishments of
   Liabilities and in December 1996, SFAS No. 127, Deferral of the Effective
   Date of Certain Provisions of FASB Statement No. 125.  SFAS No. 125 provides
   accounting and reporting standards for transfers and servicing of financial
   assets and extinguishments of liabilities.  Those standards are based on
   consistent application of a financial components approach that focuses on
   control.  Under that approach, after a transfer of financial assets, an
   entity recognizes the financial and servicing assets it controls and the
   liabilities it has incurred, derecognizes financial assets when control has
   been surrendered, and derecognizes liabilities when extinguished.

   These statements were effective for transfers and servicing of financial
   assets and extinguishments of liabilities occurring after December 31, 1996,
   with certain provisions deferred until January 1, 1998.  The Association has
   determined that the adoption of these standards did not have a significant
   effect on its financial position or results of operations.

                                      F-7
<PAGE>
 
   In June 1997, the FASB issued SFAS No. 130, Reporting Comprehensive Income.
   This statement establishes standards for reporting and display of
   comprehensive income and its components (revenues, expenses, gains, and
   losses) in a full set of general-purpose financial statements.  This
   statement is effective for fiscal years beginning after December 15, 1997.
   Reclassification of financial statements for the seven-month periods ended
   July 31, 1998 and 1997, and for the years ended December 31, 1997, 1996 and
   1995, the Association was not required to recognize any item as "other
   comprehensive income", therefore comprehensive income equals net income for
   each period.

   RECLASSIFICATIONS - Certain amounts in the 1997, 1996 and 1995 financial
   statements have been reclassified to conform with the 1998 financial
   statement presentation.

3. INVESTMENT SECURITIES HELD TO MATURITY

   Investment securities held to maturity are summarized as follows:



<TABLE>
<CAPTION>
                                                                          JULY 31, 1998
                                                 -----------------------------------------------------------------
                                                                     GROSS             GROSS           APPROXIMATE
                                                  AMORTIZED        UNREALIZED        UNREALIZED           FAIR
                                                    COST             GAINS             LOSSES            VALUE
      <S>                                        <C>               <C>                <C>              <C>
      U.S. Treasury and government      
        agencies                                 $40,654,771       $388,667           $ 29,834         $41,013,604
      FHLB notes                                  46,300,797        163,159            184,160          46,279,796
      State and municipal issues                     100,000                                               100,000
                                                 -----------       --------           --------         -----------
                                        
      Total                                      $87,055,568       $551,826           $213,994         $87,393,400
                                                 ===========       ========           ========         ===========
                                        
      <CAPTION>                         
                                                                          DECEMBER 31, 1997
                                                 -----------------------------------------------------------------
                                                                     GROSS             GROSS           APPROXIMATE
                                                  AMORTIZED        UNREALIZED        UNREALIZED           FAIR
                                                    COST             GAINS             LOSSES            VALUE
      <S>                                        <C>               <C>                <C>              <C>
      U.S. Treasury and government      
        agencies                                 $42,111,414       $413,458           $ 21,377         $45,503,495
      FHLB notes                                  36,822,746        205,492             29,830          36,998,408
      State and municipal issues                     100,000                                               100,000
                                                 -----------       --------           --------         -----------
                                        
      Total                                      $79,034,160       $618,950           $ 51,207         $79,601,903
                                                 ===========       ========           ========         ===========
                                        
      <CAPTION>                         
                                                                          DECEMBER 31, 1996
                                                 -----------------------------------------------------------------
                                                                     GROSS             GROSS           APPROXIMATE
                                                  AMORTIZED        UNREALIZED        UNREALIZED           FAIR
                                                    COST             GAINS             LOSSES            VALUE
      <S>                                        <C>               <C>                <C>              <C>
      U.S. Treasury and government      
        agencies                                 $48,162,908       $278,985           $174,749         $48,267,144
      FHLB notes                                  28,846,884        112,354            198,381          28,760,857
      State and municipal issues                     100,000                                               100,000
                                                 -----------       --------           --------         -----------
                                        
      Total                                      $77,109,792       $391,339           $373,130         $77,128,001
                                                 ===========       ========           ========         ===========
</TABLE>
                                                                                

                                      F-8
<PAGE>
 
   At December 31, 1996, investment securities included structured notes with
   the Federal Home Loan Bank of New York.  Par value of these structured notes
   is $1,000,000.  These securities are designated as held to maturity.  At 
   July 31, 1998 and December 31, 1997, the Association did not have structured
   notes.

   The amortized cost and approximate fair value of debt securities at July 31,
   1998 by contractual maturity are shown below.  Expected maturities will
   differ from contractual maturities because borrowers may have the right to
   call or repay obligations with or without call or prepayment penalties.



<TABLE>
<CAPTION>
                                                 AMORTIZED      APPROXIMATE
                                                   COST         FAIR VALUE
                                                             
      <S>                                       <C>             <C>
      Due in one year or less                   $12,590,911     $12,686,497
      Due after one year through five years      34,355,578      34,630,928
      Due after five years                       40,109,079      40,075,975
                                                -----------     -----------
                                                             
      Total                                     $87,055,568     $87,393,400
                                                ===========     ===========
 
</TABLE>


4. MORTGAGE-BACKED SECURITIES HELD TO MATURITY


   Mortgage-backed securities held to maturity are summarized as follows:


<TABLE>
<CAPTION>
                                                                  JULY 31, 1998
                                                --------------------------------------------------
                                                                 GROSS        GROSS    APPROXIMATE
                                                 AMORTIZED     UNREALIZED   UNREALIZED      FAIR
                                                   COST           GAINS       LOSSES       VALUE
      <S>                                       <C>           <C>           <C>        <C>
      GNMA pass-through certificates            $   769,902   $   68,911               $   838,813
      FNMA pass-through certificates             25,680,798      370,282    $ 15,958    26,035,122
      FHLMC pass-through certificates            21,901,410      620,394                22,521,804
                                                -----------   ----------    --------   -----------
                                          
        Total                                   $48,352,110   $1,059,587    $ 15,958   $49,395,739
                                                ===========   ==========    ========   ===========
                                          
      <CAPTION>                           
                                                                 DECEMBER 31, 1997
                                                --------------------------------------------------
                                                                 GROSS        GROSS    APPROXIMATE
                                                 AMORTIZED     UNREALIZED   UNREALIZED      FAIR
                                                   COST           GAINS       LOSSES       VALUE
      <S>                                       <C>           <C>           <C>        <C>
      GNMA pass-through certificates            $   924,818   $   52,694    $    433   $   977,079
      FNMA pass-through certificates             17,627,059      160,544     114,882    17,672,721
      FHLMC pass-through certificates            26,679,452      385,449      51,927    27,012,974
                                                -----------   ----------    --------   -----------
                                          
        Total                                   $45,231,329   $  598,687    $167,242   $45,662,774
                                                ===========   ==========    ========   ===========
                                          
      <CAPTION>                           
                                                                DECEMBER 31, 1996
                                                --------------------------------------------------
                                                                 GROSS        GROSS    APPROXIMATE
                                                 AMORTIZED     UNREALIZED   UNREALIZED      FAIR
                                                   COST           GAINS       LOSSES       VALUE
      <S>                                       <C>           <C>           <C>        <C>
      GNMA pass-through certificates            $ 1,116,727   $   36,662    $  1,175   $ 1,152,214
      FNMA pass-through certificates             16,752,026       61,334     317,320    16,496,040
      FHLMC pass-through certificates            23,529,548      260,551     264,116    23,525,983
                                                -----------   ----------    --------   -----------
                                          
        Total                                   $41,398,301   $  358,547    $582,611   $41,174,237
                                                ===========   ==========    ========   ===========
</TABLE>




                                      F-9
<PAGE>
 
   At July 31, 1998 mortgage-backed securities pledged for public deposits were
   $1,007,170. 
 
5. LOANS RECEIVABLE

   Loans receivable at July 31, 1998, December 31, 1997 and 1996 consist of the
   following:



<TABLE>
<CAPTION>
                                                                                                      DECEMBER 31,
                                                                     JULY 31,              ---------------------------------
                                                                      1998                      1997                 1996
      <S>                                                         <C>                      <C>                  <C>
      Residential mortgage loans (primarily single-family)        $ 81,156,011             $ 79,562,947         $ 81,782,438
      Nonresidential mortgage loans                                  2,043,787                2,104,430            5,605,752
      Education loans                                                2,291,720                2,426,467            2,513,753
      Loans on savings accounts                                        180,077                  147,743              182,880
      Consumer loans                                                15,091,467               15,805,447           15,884,941
      Commercial loans                                                   8,792                   33,000              124,500
                                                                  ------------             ------------         ------------
                                                            
                   Total                                           100,771,854              100,080,034          106,094,264
      Less:                                                 
        Allowance for loan losses                                     (819,080)                (666,524)          (1,186,235)
        Deferred fees and other credits                               (390,220)                (447,315)            (645,174)
                                                                  ------------             ------------         ------------
                                                            
      Net                                                         $ 99,562,554             $ 98,966,195         $104,262,855
                                                                  ============             ============         ============
</TABLE>



   The Association lends to borrowers primarily in its local market area.  The
   ultimate repayment of these loans is dependent to a certain degree on the
   local economy and real estate market.
    
   Nonaccrual loans amounted to $414,769, $901,128, and $631,469, $842,959,
   $524,623 at July 31, 1998 and 1997, and December 31, 1997, 1996 and 1995,
   respectively. Interest income which should have been earned on these loans
   during the seven-month periods ended July 31, 1998 and 1997 and the three
   years ended December 31, 1997, 1996 and 1995, was $20,519, $47,242 and
   $54,087, $50,301, 64,602, respectively. Interest income recognized on these
   loans during the seven-month periods ended July 31, 1998 and 1997 and the
   three years ended December 31, 1997, 1996 and 1995, was $20,078, $5,301 and
   $26,376, $28,231, $62,010, respectively.      

   The Association originates and purchases both adjustable and fixed interest
   rate loans and mortgage-backed securities.  At July 31, 1998, the composition
   of these loans and mortgage-backed securities was as follows:


<TABLE>
<CAPTION>
                    FIXED-RATE                                  ADJUSTABLE-RATE
      --------------------------------------           ----------------------------------
                                                          TERM TO RATE        
       TERM TO MATURITY          BOOK VALUE                ADJUSTMENT          BOOK VALUE
      <S>                       <C>                    <C>                    <C>
      1 month to 1 year         $  4,639,000           1 month to 1 year       $5,716,000
      1 year to 3 years            2,873,000           1 year to 3 years        3,649,000
      3 years to 5 years           4,786,000                                  
      5 years to 10 years         28,513,000                                  
      10 years to 20 years        53,055,000                                  
      Over 20 years               46,018,000                                  
                                ------------                                   ----------
                                                                              
                                $139,884,000                                   $9,365,000
                                ============                                   ==========
 
</TABLE>

                                      F-10
<PAGE>
 
   The adjustable-rate loans have interest rate adjustment limitations and are
   generally indexed to prime rate or U.S. Treasury rates.  Future market
   factors may affect the correlation of the interest rate adjustment with the
   rates the Association pays on the short-term deposits that have been
   primarily utilized to fund these loans.
    
   At July 31, 1998, December 31, 1997 and 1996, the Association had mortgage
   loan commitments outstanding totaling $1,998,467, $661,303 and $1,067,350,
   respectively, of which $1,732,500, $530,700 and $892,350, respectively, were
   fixed rate commitments with interest rates ranging from 6.125% to 8.25%,
   7.00% to 14.00% and 7.375% to 8.00%, respectively. These loans are expected
   to be funded within three months. At July 31, 1998, the Association had
   approximately $1,884,000 and $31,000 in unfunded consumer and commercial
   lines of credit, respectively.      

   The total amount of loans being serviced for the benefit of others was
   approximately $1,629,000, $3,116,600, $2,947,000, $3,478,000 and $4,009,000
   at July 31, 1998 and 1997, December 31, 1997, 1996 and 1995, respectively.

   An analysis of activity in allowance for loan losses at July 31, 1998 and
   1997, December 31, 1997, 1996 and 1995 is as follows:



<TABLE>
<CAPTION>
                                        SEVEN-MONTH PERIOD ENDED                      YEAR ENDED
                                                JULY 31,                              DECEMBER 31,
                                        ------------------------       -----------------------------------------
                                          1998            1997             1997            1996           1995
                                                                                                      
      <S>                               <C>           <C>              <C>             <C>            <C>
      Balance, beginning of year        $666,524      $1,186,235       $1,186,235      $1,068,271     $  967,629
      Provision for loan losses          175,000         233,333          400,000         180,000        180,000
      Charge-offs                        (25,633)        (28,066)        (923,642)        (64,934)       (79,871)
      Recoveries                           3,189           1,169            3,931           2,898            513
                                        --------      ----------       ----------      ----------     ----------
                                                                                                      
      Balance, end of year              $819,080      $1,392,671       $  666,524      $1,186,235     $1,068,271
                                        ========      ==========       ==========      ==========     ==========
</TABLE>



   The provision for loan losses charged to expense is based upon past loan and
   loss experiences and an evaluation of estimated losses in the current loan
   portfolio, including the evaluation of impaired loans under SFAS Nos. 114 and
   118.  A loan is considered to be impaired when, based upon current
   information and events, it is probable that the Association will be unable to
   collect all amounts due according to the contractual terms of the loan.  An
   insignificant delay or insignificant shortfall in amount of payments does not
   necessarily result in the loan being identified as impaired.  For this
   purpose, delays less than 90 days are considered to be insignificant.  As of
   July 31, 1998, 100% of the impaired loan balance was measured for impairment
   based on the fair value of the loans' collateral.  Impairment losses are
   included in the provision for loan losses.  SFAS Nos. 114 and 118 do not
   apply to large groups of smaller balance homogeneous loans that are
   collectively evaluated for impairment, except for those loans restructured
   under a troubled debt restructuring.


                                      F-11
<PAGE>
 
   The following table summarizes impaired loan information:

<TABLE>
<CAPTION>
                                                                              SEVEN-MONTH   
                                                                              PERIOD ENDED         YEAR ENDED
                                                                                JULY 31,          DECEMBER 31,
                                                                              ------------     -------------------
                                                                                  1998           1997       1996
      <S>                                                                       <C>            <C>        <C>
      Total recorded investment in impaired loans                                                         
      with allowance for loan losses                                                                      
        in accordance with SFAS No. 114                                         $ 81,079       $ 76,740   $411,413
      Total recorded investment in impaired loans                                                         
        without related allowance for                                                                     
        loan losses in accordance with SFAS No. 114                                                        142,000
                                                                                --------       --------   --------
                                                                                                          
      Total recorded investment in impaired loans                               $ 81,079       $ 76,740   $553,413
                                                                                ========       ========   ========
      Total allowance related to impaired loans                                                           
        in accordance with SFAS No. 114                                         $ 11,545       $  9,540   $160,000
                                                                                ========       ========   ========
                                                                                                   
<CAPTION>                                                                                    
                                                                        SEVEN-MONTH                
                                                                       PERIOD ENDED                YEAR ENDED
                                                                         JULY 31,                  DECEMBER 31,
                                                                  ----------------------       -------------------
                                                                      1998        1997           1997       1996
      <S>                                                         <C>           <C>            <C>        <C>
      Average investment in impaired loans                           $76,574    $469,376       $362,430   $530,590
                                                                  ==========    ========       ========   ========
                                                                                                          
      Interest income recognized on impaired loans                   $ 2,144    $  1,824       $  4,375   $ 11,188
                                                                  ==========    ========       ========   ========
                                                                                                          
      Cash basis interest income recognized on impaired loans        $ 2,144    $  1,824       $  4,375   $ 11,188
                                                                  ==========    ========       ========   ========
</TABLE>



   Interest payments on impaired loans are typically applied to principal unless
   collectibility of the principal amount is fully assured, in which case
   interest is recognized on the cash basis.
    
   For the year ended December 31, 1995, the Association did not have any
   investments in impaired loans, as all of the Association's loans were within
   large groups of smaller balance homogeneous loans and did not represent
   troubled debt restructurings.      

   Commercial loans are placed on nonaccrual at the time the loan is 60 days
   delinquent unless the credit is well secured and in the process of
   collection.  Generally, commercial loans are charged off no later than after
   they become 120 days delinquent unless the loan is well secured and in the
   process of collection, or other extenuating circumstances support collection.
   Real estate loans are typically placed on nonaccrual at the time the loan is
   90 days delinquent.  Other consumer loans are typically charged off at 120
   days delinquent.  In all cases, loans must be placed on nonaccrual or charged
   off at an earlier date if collection of principal or interest is considered
   doubtful.

                                      F-12
<PAGE>
 
6. ACCRUED INTEREST RECEIVABLE

   Accrued interest receivable at July 31, 1998, December 31, 1997 and 1996
   consists of the following:

<TABLE>
<CAPTION>
                                                                          DECEMBER 31,
                                                     JULY 31,       ------------------------
                                                       1998            1997          1996
      <S>                                           <C>             <C>           <C>
      Investments and interest-bearing deposits     $1,600,304      $1,339,058    $1,307,557
      Mortgage-backed securities                       324,575         322,874       317,088
      Loans receivable                                 573,552         596,937       825,422
                                                    ----------      ----------    ----------
                                                                                  
      Total                                         $2,498,431      $2,258,869    $2,450,067
                                                    ==========      ==========    ==========
</TABLE>
                                                                                
7. OFFICE PROPERTIES AND EQUIPMENT

   Office properties and equipment at July 31, 1998, December 31, 1997 and 1996
   are summarized by major classifications as follows:

<TABLE>
<CAPTION>
                                                                            DECEMBER 31,
                                                      JULY 31,       --------------------------
                                                        1998             1997           1996
      <S>                                           <C>              <C>            <C>
      Land and buildings                            $ 3,354,188      $ 3,330,992    $ 3,316,760
      Furniture and equipment                         2,289,902        2,237,654      2,364,895
                                                    -----------      -----------    -----------
                                                                                    
                   Total                              5,644,090        5,568,646      5,681,655
      Accumulated depreciation                       (2,396,354)      (2,244,792)    (2,254,571)
                                                    -----------      -----------    -----------
                                                                                    
      Net                                           $ 3,247,736      $ 3,323,854    $ 3,427,084
                                                    ===========      ===========    ===========
</TABLE>

8. DEPOSITS

   Deposits consist of the following major classifications:

<TABLE>
<CAPTION>
                                                                               DECEMBER 31,                 
                                    JULY 31,                ----------------------------------------------- 
                                     1998                              1997                     1996        
                               ------------------------     ----------------------------------------------- 
                                    AMOUNT      PERCENT        Amount      PERCENT      AMOUNT      PERCENT 
                                                                                                            
      <S>                        <C>            <C>         <C>            <C>       <C>            <C>     
      Passbook and clubs          $ 36,291,584     15.7%     $ 34,492,761     15.4%   $ 37,675,443     17.4%
      Checking accounts             32,973,007     14.3        33,771,748     15.1      31,147,153     14.4 
      Money market demand           43,446,763     18.8        43,656,674     19.6      40,684,107     18.7 
                                  ------------   ------      ------------   ------    ------------   ------ 
                                                                                                            
                  Subtotal         112,711,354     48.8       111,921,183     50.1     109,506,703     50.5 
      Certificates:                                                                                         
        Less than $100,000         108,782,308     47.1       102,514,226     46.0      99,391,004     45.8 
        $100,000 or more             9,662,047      4.1         8,770,109      3.9       7,936,509      3.7 
                                  ------------   ------      ------------   ------    ------------   ------ 
                                                                                                            
                 Subtotal          118,444,355     51.2       111,284,335     49.9     107,327,513     49.5 
                                  ------------   ------      ------------   ------    ------------   ------ 
                                                                                                            
      Total                       $231,155,709    100.0%     $223,205,518    100.0%   $216,834,216    100.0%
                                  ============   ======      ============   ======    ============   ======  
</TABLE>
     
   The weighted average cost of funds was 4.3% at July 31, 1998, December 31,
   1997 and 1996.  The Association had no brokered deposits at July 31, 1998,
   December 31, 1997 and 1996.      

                                      F-13
<PAGE>
 
   A summary of certificates by maturities is as follows:

<TABLE>
<CAPTION>
                                         JULY 31, 1998               DECEMBER 31, 1997    
                                    -----------------------       ----------------------- 
                                       AMOUNT       PERCENT          AMOUNT       PERCENT 
      <S>                           <C>             <C>           <C>             <C>     
      One year or less              $ 54,681,145       46.2%      $ 49,928,359       44.9%
      One through three years         30,100,636       25.4         30,979,921       27.8 
      Three through five years        22,849,147       19.3         20,635,169       18.5 
      Over five years                 10,813,427        9.1          9,740,886        8.8 
                                    ------------    -------       ------------    ------- 
                                                                                          
      Total                         $118,444,355    100.00 %      $111,284,335    100.00 %
                                    ============    =======       ============    =======  
</TABLE>

   Interest expense on deposits consists of the following:

<TABLE>
<CAPTION>
                                      SEVEN-MONTH PERIOD ENDED                      YEAR ENDED
                                              JULY 31,                              DECEMBER 31,
                                      -------------------------      ----------------------------------------
                                          1998           1997            1997           1996           1995
      <S>                             <C>            <C>             <C>            <C>            <C>
      Passbook and clubs              $  562,601     $  570,925      $  978,191     $1,091,380     $1,232,440
      Checking accounts                  371,010        377,106         645,550        580,675        549,020
      Money market demand                881,369        877,125       1,527,429      1,363,913      1,191,128
      Certificates                     3,869,538      3,560,663       6,202,950      6,110,038      5,630,799
      Early withdrawal penalties         (19,170)       (17,695)        (35,447)       (28,453)       (23,607)
                                      ----------     ----------      ----------     ----------     ----------
                                                                                                   
      Total                           $5,665,348     $5,368,124      $9,318,673     $9,117,553     $8,579,780
                                      ==========     ==========      ==========     ==========     ==========
</TABLE>
    
   Deposit in amounts in excess of $100,000 are not federally insured.      

9. ADVANCES FROM FEDERAL HOME LOAN BANK

   At July 31, 1998, December 31, 1997 and 1996, the Association had outstanding
   advances from the Federal Home Loan Bank of $176,000 at a rate of 6.615%.
   The advances are collateralized by Federal Home Loan Bank stock and
   substantially all first mortgage loans.

<TABLE>
<CAPTION>
                 INTEREST RATE          AMOUNT           MATURITY
                 <S>                  <C>              <C>
                     6.615%            $ 44,000        February 2001
                     6.615               44,000        April 2001
                     6.615               44,000        June 2001
                     6.615               44,000        October 2002
                                       --------       
                                                      
                                       $176,000       
                                       ========       
</TABLE>

                                      F-14
<PAGE>
 
10. INCOME TAXES

    Income taxes consists of the following:

<TABLE>
<CAPTION>
                                       SEVEN-MONTH PERIOD ENDED                                           
                                              JULY 31,                      YEAR ENDED DECEMBER 31,       
                                       ------------------------      -------------------------------------
                                         1998            1997            1997        1996          1995   
       <S>                             <C>             <C>           <C>           <C>          <C>       
       Current:                                                                                           
          Federal                      $743,303        $594,257      $1,038,627    $673,487     $  990,200
          State                          62,700          60,900         106,200      54,600         92,949
                                       --------        --------      ----------    --------     ----------
                                                                                                          
                  Total current         806,003         655,157       1,144,827     728,087      1,083,149
                                                                                                          
       Deferred federal income                                                                            
         taxes (benefit)                (54,203)         74,943         128,473     (74,287)        37,251
                                       --------        --------      ----------    --------     ----------
                                                                                                          
       Total income taxes              $751,800        $730,100      $1,273,300    $653,800     $1,120,400
                                       ========        ========      ==========    ========     ========== 
</TABLE>

    The Association's provision for income taxes differs from the amounts
    determined by applying the statutory federal income tax rate to income taxes
    for the following reasons:

<TABLE>
<CAPTION>
                                                      SEVEN-MONTH PERIOD ENDED JULY 31,
                                             -------------------------------------------------
                                                      1998                        1997
                                             --------------------       --------------------
                                              AMOUNT      PERCENT       AMOUNT       PERCENT
       <S>                                   <C>           <C>          <C>           <C>
       At statutory rate                     $731,026       35.0 %      $710,225       35.0 %
       Surtax exemption                       (20,886)      (1.0)        (20,292)      (1.0)
       Adjustments resulting in:                                                            
         State tax - net of federal tax        41,382        2.0          40,194        2.0
          provision                                                                         
         Other, net                               278                        (27)          
                                             --------      -----        --------      -----
                                                                                            
       Total                                 $751,800       36.0 %      $730,100       36.0 %
                                             ========      =====        ========      ===== 
</TABLE>  

<TABLE>
<CAPTION>
                                                                 YEAR ENDED DECEMBER 31,
                                         ---------------------------------------------------------------------
                                                1997                      1996                    1995
                                         ----------------------   --------------------   ---------------------
                                           AMOUNT      PERCENT     AMOUNT     PERCENT     AMOUNT      PERCENT
       <S>                               <C>            <C>       <C>          <C>       <C>           <C>
       At statutory rate                 $1,238,582     35.0 %    $633,574      35.0 %   $1,100,425     35.0 %
       Surtax exemption                     (35,388)    (1.0)      (18,102)     (1.0)       (31,441)    (1.0)
       Adjustments resulting in:                                                                             
         State tax - net of federal                                                                         
           tax provision                     69,030      2.0        35,490       2.0         57,505      1.8
         Tax exempt interest                                                                 (5,593)    (0.2)
         Other, net                           1,076                  2,838       0.2           (496)         
                                         ----------    -----      --------     -----     ----------    -----
                                                                                                             
       Total                             $1,273,300     36.0 %    $653,800      36.2 %   $1,120,400     35.6 %
                                         ==========    =====      ========     =====     ==========    ===== 
</TABLE> 

                                      F-15
<PAGE>
 
    Items that gave rise to significant portions of the deferred tax accounts at
    July 31, 1998, December 31, 1997 and 1996 are as follows:

<TABLE>
<CAPTION>
                                                              DECEMBER 31,
                                       JULY 31,       ----------------------
                                        1998            1997          1996
       <S>                            <C>             <C>           <C>
       Deferred tax assets:                                         
         Deferred loan costs          $  56,794       $  58,289     $ 69,068
         Deferred loan fees             100,581         121,020      127,248
         Other                                                         7,976
         Allowance for loan loss         22,186                       26,459
                                      ---------       ---------     --------
                                                                    
                   Total                179,561         179,309      230,751
                                      ---------       ---------     --------
                                                                    
       Deferred tax liabilities:                                    
         Property                      (108,888)        (83,608)     (85,808)
         Allowance for loan loss                        (79,231)    
                                      ---------       ---------     --------
                                                                    
                   Total               (108,888)       (162,839)     (85,808)
                                      ---------       ---------     --------
                                                                    
       Total                          $  70,673       $  16,470     $144,943
                                      =========       =========     ========
</TABLE>

    The Association is permitted under the Internal Revenue Code (the "Code") to
    deduct an annual addition to the reserve for bad debts in determining
    taxable income, subject to certain limitations. The Association's deduction
    is based upon the percentage of taxable income method as defined by the
    Code. The bad debt deduction allowable under this method equals 8% of
    taxable income determined without regard to that deduction and with certain
    adjustments. This addition differs from the bad debt experience used for
    financing accounting purposes.

    In August 1996, the Small Business Job Protection Act (the "Act") was signed
    into law. The Act repealed the percentage of taxable income method of
    accounting for bad debts for thrift institutions effective for years
    beginning after December 31, 1995. The Act required the Association as of
    January 1, 1996 to change its method of computing reserves for bad debts to
    the experience method. The bad debt deduction allowable under this method is
    available to small banks with assets less than $500 million. Generally, this
    method allows the Association to deduct an annual addition to the reserve
    for bad debts equal to the increase in the balance of the Association's
    reserve for bad debts at the end of the year to an amount equal to the
    percentage of total loans at the end of the year, computed using the ratio
    of the previous six years' net charge-offs divided by the sum of the
    previous six years' total outstanding loans at year-end.

                                      F-16
<PAGE>
 
    A thrift institution required to change its method of computing reserves for
    bad debts will treat such change as a change in a method of accounting
    determined solely with respect to the "applicable excess reserves" of the
    institution. The amount of the applicable excess reserves will be taken into
    account ratably over a six-taxable year period, beginning with the first
    taxable year beginning after December 31, 1995. The timing of this recapture
    may be delayed for a two-year period provided certain residential loan
    requirements are met. For financial reporting purposes, the Association has
    not incurred any additional tax expense. Amounts which had previously been
    deferred will be reversed for financial reporting purposes and will be
    included in the income tax return of the Association, increasing income tax
    payable. At July 31, 1998, under SFAS No. 109, deferred taxes were provided
    on the difference between the book reserve at July 31, 1998 and the
    applicable excess reserve in the amount equal to the Association's increase
    in the tax reserve from December 31, 1988 to July 31, 1998. Retained
    earnings at July 31, 1998, December 31, 1997, 1996 and 1995 include
    approximately $3,100,000 representing bad debt deductions for which no
    deferred income taxes need to be provided.

11. DEFINED CONTRIBUTION PLAN

    The Association has a noncontributory, defined contribution plan for all
    regular full-time employees meeting certain eligibility requirements.
    Expense related to the plan, which is based on a percentage of the
    participants' salaries as provided by the plan, was $164,500, $157,500, and
    $266,234, $280,350, $241,759 for the seven-month periods ended July 31, 1998
    and 1997 and the three years ended December 31, 1997, 1996 and 1995,
    respectively.

12. REGULATORY CAPITAL REQUIREMENTS

    The Association is subject to various regulatory capital requirements
    administered by the federal banking agencies. Failure to meet minimum
    capital requirements can initiate certain mandatory--and possibly additional
    discretionary--actions by regulators that, if undertaken, could have a
    direct material effect on the Association's financial statements. Under
    capital adequacy guidelines and the regulatory framework for prompt
    corrective action, the Association must meet specific capital guidelines
    that involve quantitative measures of the Association's assets, liabilities
    and certain off-balance-sheet items as calculated under regulatory
    accounting practices. The Association's capital amounts and classification
    are also subject to qualitative judgments by the regulators about
    components, risk weightings, and other factors.

    Quantitative measures established by regulation to ensure capital adequacy
    require the Association to maintain minimum amounts and ratios (set forth in
    the table below) of tangible and core capital (as defined in the
    regulations) to total adjusted assets (as defined), and tier 1 risk-based
    and risk-based capital (as defined) to risk-weighted assets (as defined).
    Management believes, as of July 31, 1998, that the Association meets all
    capital adequacy requirements to which it is subject.

                                      F-17
<PAGE>
 
    As of June 30, 1998, the most recent notification from the Office of Thrift
    Supervision (OTS) categorized the Association as well capitalized under the
    regulatory framework for prompt corrective action. To be categorized as well
    capitalized, the Association must maintain minimum core and risk-based
    ratios as set forth in the table. There are no conditions or events since
    that notification that management believes have changed the Association's
    category.
    
    The Association's actual tangible, core and tier 1 risk-based capital equals
    its retained earnings as of July 31, 1998, December 31, 1997 and 1996.
    Included in the Association's actual risk-based capital are permitted
    amounts of the allowance for loan losses of $807,535, $653,278 and
    $1,026,235 as of July 31, 1998, December 31, 1997 and 1996, respectively.
      
<TABLE>
<CAPTION>
                                                                                                  TO BE WELL
                                                                                               CAPITALIZED UNDER
                                                                 REQUIRED FOR  CAPITAL         PROMPT CORRECTIVE
                                             ACTUAL                ADEQUACY PURPOSES           ACTION PROVISIONS
                                      --------------------       ---------------------       ---------------------
                                         AMOUNT      RATIO         AMOUNT        RATIO        AMOUNT        RATIO
       <S>                            <C>            <C>          <C>            <C>          <C>             <C>
       As of July 31, 1998:                                                                                 
       Tangible Capital               $26,026,162    10.02%      $3,896,000       1.50%          N/A          N/A
       Core Capital                    26,026,162    10.02        7,791,000       3.00       $12,985,000      5.00%
       Tier 1 Risk-Based Capital       26,026,162    26.56           N/A           N/A        15,583,000      6.00
       Risk-Based Capital              26,833,697    28.16        7,624,000       8.00         9,530,000     10.00
                                                                                                            
       As of December 31, 1997:                                                                             
       Tangible Capital               $24,689,315     9.88%      $3,747,067       1.50%          N/A          N/A
       Core Capital                    24,689,315     9.88        7,494,135       3.00       $12,490,224      5.00%
       Tier 1 Risk-Based Capital       24,689,315    26.56           N/A           N/A         5,576,940      6.00
       Risk-Based Capital              25,342,593    27.27        7,435,920       8.00         9,294,900     10.00
                                                                                                            
       As of December 31, 1996:                                                                             
       Tangible Capital               $22,423,810     9.30%      $3,618,179       1.50%          N/A          N/A
       Core Capital                    22,423,810     9.30        7,236,358       3.00       $12,060,596      5.00%
       Tier 1 Risk-Based Capital       22,423,810    23.81           N/A           N/A         5,649,900      6.00
       Risk-Based Capital              23,450,045    24.90        7,533,200       8.00         9,416,500     10.00
</TABLE>

                                      F-18
<PAGE>
 
13. FAIR VALUE OF FINANCIAL INSTRUMENTS

    The following disclosure of the estimated fair value of financial
    instruments is made in accordance with the requirements of SFAS No. 107,
    Disclosures about Fair Value of Financial Instruments. The estimated fair
    value amounts have been determined by the Association using available market
    information and appropriate valuation methodologies. However, considerable
    judgment is necessarily required to interpret market data to develop the
    estimates of fair value. Accordingly, the estimates presented herein are not
    necessarily indicative of the amounts the Association could realize in a
    current market exchange. The use of different market assumptions and/or
    estimation methodologies may have a material effect on the estimated fair
    value amounts.

<TABLE>
<CAPTION>
                                            JULY 31, 1998             DECEMBER 31, 1997         DECEMBER 31, 1996   
                                            (IN THOUSANDS)              (IN THOUSANDS)             (IN THOUSANDS)   
                                         ---------------------      ---------------------      -------------------- 
                                                     ESTIMATED                  ESTIMATED                 ESTIMATED 
                                         CARRYING      FAIR         CARRYING      FAIR         CARRYING     FAIR    
                                          AMOUNT       VALUE         AMOUNT       VALUE         AMOUNT      VALUE   
       <S>                               <C>         <C>            <C>         <C>            <C>         <C>      
       Assets:                                                                                                      
         Cash and cash equivalents       $ 17,210    $ 17,210       $ 19,200    $ 19,200       $ 10,894    $ 10,894 
         Investment securities             87,056      87,393         79,034      79,602         77,110      77,128 
         Mortgage-backed securities        48,352      49,396         45,231      45,663         41,398      41,174 
         Loans receivable, net             99,563     101,013         98,966     100,694        104,263     105,521 
       Liabilities:                                                                                                 
         Deposits                         231,155     232,666        223,206     224,372        216,834     217,551 
         Advances from Federal Home                                                                                 
           Loan Bank                          176         176            176         176            176         176  
</TABLE>
 
    The estimated fair value of marketable securities is based on quoted market
    prices, dealer quotes and prices obtained from independent pricing services.
    For July 31, 1998, the fair value of mortgage-backed securities is based on
    dealer quotes and for December 31, 1997 and 1996 the fair value of mortgage-
    backed securities is estimated based on the pricing tables published by the
    OTS. For July 31, 1998 and December 31, 1997 and 1996, the fair value of
    loans is based on the pricing tables published by the OTS.

    The fair value of demand deposits, savings accounts and advances is the
    amount reported in the financial statements. The fair value of time deposits
    is based on the pricing tables published by the OTS as of July 31, 1998
    December 31, 1997 and 1996.

    The fair value of commitments to extend credit is estimated using the fees
    currently charged to enter into similar agreements, taking into account the
    remaining terms of the agreements and the present creditworthiness of the
    counterparties. The deferred income amounts of approximately $3,800, $1,300
    and $2,300 at July 31, 1998, December 31, 1997 and 1996, respectively, on
    such off-balance sheet financial instruments approximate their fair values.

    The fair value estimates presented herein are based on pertinent information
    available to management as of July 31, 1998, December 31, 1997 and 1996.
    Although management is not aware of any factors that would significantly
    affect the estimated fair value amounts, such amounts have not been
    comprehensively revalued for purposes of these financial statements since
    July 31, 1998, December 31, 1997 and 1996 and, therefore, current estimates
    of fair value may differ significantly from the amounts presented herein.

                                      F-19
<PAGE>
 
14. SAVINGS ASSOCIATION INSURANCE FUND

    On September 30, 1996, an omnibus appropriations bill was enacted which
    included the recapitalization of the Savings Association Insurance Fund
    (SAIF). Accordingly, all SAIF insured depository institutions were charged a
    one-time special assessment on the SAIF-assessable deposits as of March 31,
    1995 at a rate of 65.7 basis points. As such, the Association incurred a 
    pre-tax expense of $1,313,798 in 1996.

15. CONVERSION TO CAPITAL STOCK FORM OF OWNERSHIP (UNAUDITED)
    
    On July 28, 1998, the Board of Directors of the Association adopted a Plan
    of Conversion (the "Plan") to convert from a state chartered mutual savings
    and loan association to a state chartered capital stock savings and loan
    association with the concurrent formation of a holding company (the
    "Company"), subject to approval by regulatory authorities and members of the
    Association. Pursuant to the Plan, all of the Association's outstanding
    capital stock will be issued to the Company. A subscription offering of the
    shares of common stock of the Company will be offered initially to eligible
    account holders, employee benefit plans of the Association, supplemental
    eligible account holders, other members, directors, officers and employees
    of the Association. Any shares of common stock not sold in the subscription
    offering are expected to be sold by the underwriters to the general public.

    The Association plans to establish an ESOP for the benefit of eligible
    employees, to become effective upon the conversion. The ESOP intends to
    purchase up to 8% of the common stock issued in the conversion utilizing
    proceeds of a loan from the Company or a third-party lender. The loan will
    be repaid over a period of 15 years and the collateral for the loan will be
    the common stock purchased by the ESOP.

    Pursuant to the Plan, the Company intends to establish a charitable
    foundation ("Foundation") in connection with the conversion. The Plan
    provides that the Association and the Company will create the Foundation and
    donate an amount of the Company's common stock equal to 8% of the common
    stock to be sold in the conversion. The Foundation will be dedicated to
    charitable purposes within the communities in which the Association operates
    and to complement the Association's existing community activities.

    At the time of the conversion, the Association will establish a liquidation
    account in an amount equal to its equity as reflected in the latest balance
    sheet used in the final conversion prospectus. The liquidation account will 
    be maintained for the benefit of eligible account holders and supplemental 
    eligible account holders who continue to maintain their accounts at the
    Association after the conversion. In the event of a completed liquidation of
    the Association, each eligible account holder and supplemental eligible
    account holder will be entitled to receive a distribution from the
    liquidation account in an amount proportionate to the current adjusted
    qualifying balances for accounts then held.

    The costs associated with conversion will be deferred and will be deducted
    from the proceeds upon the sale and issuance of stock. In the event the
    conversion is not consummated, costs incurred will be charged to expense. At
    July 31, 1998, no conversion costs have been incurred or capitalized. 
    
                                     F-20

<PAGE>
 
    Subsequent to the conversion, the Association may not declare or pay cash
    dividends on, or repurchase any, of its shares of common stock if the effect
    thereof would cause equity to be reduced below applicable regulatory capital
    maintenance requirements or if such declaration and payment would otherwise
    violate regulatory requirements.

         
                                    ******

                                     F-21

<PAGE>
 
================================================================================
     NO DEALER, SALESMAN OR ANY OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION OR TO MAKE ANY REPRESENTATION OTHER THAN AS CONTAINED IN THIS
PROSPECTUS IN CONNECTION WITH THE OFFERING MADE HEREBY, AND, IF GIVEN OR MADE,
SUCH OTHER INFORMATION OR REPRESENTATION MUST NOT BE RELIED UPON AS HAVING BEEN
AUTHORIZED BY SOUTH JERSEY FINANCIAL CORPORATION, INC., THE ASSOCIATION OR
SANDLER O'NEILL & PARTNERS, L.P.  THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER
TO SELL OR A SOLICITATION OF AN OFFER TO BUY ANY OF THE SECURITIES OFFERED
HEREBY TO ANY PERSON IN ANY JURISDICTION IN WHICH SUCH OFFER OR SOLICITATION IS
NOT AUTHORIZED OR IN WHICH THE PERSON MAKING SUCH OFFER OR SOLICITATION IS NOT
QUALIFIED TO DO SO, OR TO ANY PERSON TO WHOM IT IS UNLAWFUL TO MAKE SUCH OFFER
OR SOLICITATION IN SUCH JURISDICTION.  NEITHER THE DELIVERY OF THIS PROSPECTUS
NOR ANY SALE HEREUNDER SHALL UNDER ANY CIRCUMSTANCES CREATE ANY IMPLICATION THAT
THERE HAS BEEN NO CHANGE IN THE AFFAIRS OF SOUTH JERSEY FINANCIAL CORPORATION,
INC. OR THE ASSOCIATION SINCE ANY OF THE DATES AS OF WHICH INFORMATION IS
FURNISHED HEREIN OR SINCE THE DATE HEREOF.

                        ______________________________

                               TABLE OF CONTENTS
                                                                            Page
                                                                            ----
Summary..........................................................
Recent Developments..............................................
Selected Financial and Other Data of the Association.............
Risk Factors.....................................................
South Jersey Financial Corporation, Inc..........................
South Jersey Savings and Loan Association........................
Regulatory Capital Compliance....................................
Use of Proceeds..................................................
Dividend Policy..................................................
Market for the Common Stock......................................
Capitalization...................................................
Pro Forma Data...................................................
Comparison of Valuation and Pro Forma Information With No
 Foundation......................................................
South Jersey Savings and Loan Association
 Statements of Income............................................
Management's Discussion and Analysis of Financial
 Condition and Results of Operations.............................
Business of the Association......................................
Federal and State Taxation.......................................
Regulation.......................................................
Management of the Company........................................
Management of the Association....................................
The Conversion...................................................
Restrictions on Acquisition of the Company
 and the Association.............................................
Description of Capital Stock of the Company......................
Description of Capital Stock of the Association..................
Transfer Agent and Registrar.....................................
Experts..........................................................
Legal and Tax Opinions...........................................
Additional Information...........................................
Index of Financial Statements....................................

                        ______________________________

    
UNTIL JANUARY 22, 1999 OR 25 DAYS AFTER COMMENCEMENT OF THE COMMUNITY OFFERING
AND/OR SYNDICATED COMMUNITY OFFERING, IF ANY, WHICHEVER IS LATER, ALL DEALERS
EFFECTING TRANSACTIONS IN THE REGISTERED SECURITIES, WHETHER OR NOT
PARTICIPATING IN THIS DISTRIBUTION, MAY BE REQUIRED TO DELIVER A PROSPECTUS.
THIS IS IN ADDITION TO THE OBLIGATION OF DEALERS TO DELIVER A PROSPECTUS WHEN
ACTING AS UNDERWRITERS AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR
SUBSCRIPTIONS.      



                               3,783,500 Shares


                            SOUTH JERSEY FINANCIAL
                               CORPORATION, INC.
                         (Proposed Holding Company for
                           South Jersey Savings and
                               Loan Association)



                                 COMMON STOCK



                                ______________


                                  PROSPECTUS
                                ______________

                                      
                                        



                               _________________



                        SANDLER O'NEILL & PARTNERS, L.P.
================================================================================
<PAGE>
 
PART II
INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

In accordance with the General Corporation Law of the State of Delaware (being
Chapter 1 of Title 8 of the Delaware Code), Articles 10 and 11 of the
Registrant's Certificate of Incorporation provide as follows:

TENTH:

A.  Each person who was or is made a party or is threatened to be made a party
to or is otherwise involved in any action, suit or proceeding, whether civil,
criminal, administrative or investigative (hereinafter a "proceeding"), by
reason of the fact that he or she is or was a Director or an Officer of the
Corporation or is or was serving at the request of the Corporation as a
Director, Officer, employee or agent of another corporation or of a partnership,
joint venture, trust or other enterprise, including service with respect to an
employee benefit plan (hereinafter an "indemnitee"), whether the basis of such
proceeding is alleged action in an official capacity as a Director, Officer,
employee or agent, or in any other capacity while serving as a Director,
Officer, employee or agent, shall be indemnified and held harmless by the
Corporation to the fullest extent authorized by the Delaware General Corporation
Law, as the same exists or may hereafter be amended (but, in the case of any
such amendment, only to the extent that such amendment permits the Corporation
to provide broader indemnification rights than such law permitted the
Corporation to provide prior to such amendment), against all expense, liability
and loss (including attorneys' fees, judgments, fines, ERISA excise taxes or
penalties and amounts paid in settlement) reasonably incurred or suffered by
such indemnitee in connection therewith; provided, however, that, except as
provided in Section C hereof with respect to proceedings to enforce rights to
indemnification, the Corporation shall indemnify any such indemnitee in
connection with a proceeding (or part thereof) initiated by such indemnitee only
if such proceeding (or part thereof) was authorized by the Board of Directors of
the Corporation.

B.  The right to indemnification conferred in Section A of this Article TENTH
shall include the right to be paid by the Corporation the expenses incurred in
defending any such proceeding in advance of its final disposition (hereinafter
an "advancement of expenses"); provided, however, that, if the Delaware General
Corporation Law requires, an advancement of expenses incurred by an indemnitee
in his or her capacity as a Director or Officer (and not in any other capacity
in which service was or is rendered by such indemnitee, including, without
limitation, services to an employee benefit plan) shall be made only upon
delivery to the Corporation of an undertaking (hereinafter an "undertaking"), by
or on behalf of such indemnitee, to repay all amounts so advanced if it shall
ultimately be determined by final judicial decision from which there is no
further right to appeal (hereinafter a "final adjudication") that such
indemnitee is not entitled to be indemnified for such expenses under this
Section or otherwise.  The rights to indemnification and to the advancement of
expenses conferred in Sections A and B of this Article TENTH shall be contract
rights and such rights shall continue as to an indemnitee who has ceased to be a
Director, Officer, employee or agent and shall inure to the benefit of the
indemnitee's heirs, executors and administrators.

C.  If a claim under Section A or B of this Article TENTH is not paid in full by
the Corporation within sixty days after a written claim has been received by the
Corporation, except in the case of a claim for an advancement of expenses, in
which case the applicable period shall be twenty days, the indemnitee may at any
time thereafter bring suit against the Corporation to recover the unpaid amount
of the claim.  If successful in whole or in part in any such suit, or in a suit
brought by the Corporation to recover an advancement of expenses pursuant to the
terms of an undertaking, the indemnitee shall be entitled to be paid also the
expenses of prosecuting or defending such suit.  In (i) any suit brought by the
indemnitee to enforce a right to indemnification hereunder (but not in a suit
brought by the indemnitee to enforce a right to an advancement of expenses) it
shall be a defense that, and (ii) in any suit by the Corporation to recover an
advancement of expenses pursuant to the terms of an undertaking the Corporation
shall be entitled to recover such expenses upon a final adjudication that, the
indemnitee has not met any applicable standard for indemnification set forth in
the Delaware General Corporation Law.  Neither the failure of the Corporation
(including its Board of Directors, independent legal counsel, or its
stockholders) to have made a determination prior to the commencement of such
suit that indemnification of the indemnitee is proper in the circumstances
because the indemnitee has met the applicable standard of conduct set forth in
the Delaware General Corporation Law, nor an actual determination by the
Corporation (including its Board of Directors, independent legal counsel, or its
stockholders) that the indemnitee has not met such applicable standard of
conduct, shall create a presumption that the indemnitee has not met the
applicable standard of conduct or, in the case of such a suit brought by the
indemnitee, be a defense to such suit.  In any suit brought by the indemnitee to
enforce a right to indemnification or to an 
<PAGE>
 
advancement of expenses hereunder, or by the Corporation to recover an
advancement of expenses pursuant to the terms of an undertaking, the burden of
proving that the indemnitee is not entitled to be indemnified, or to such
advancement of expenses under this Article TENTH, or otherwise shall be on the
Corporation.

D.   The rights to indemnification and to the advancement of expenses conferred
in this Article TENTH shall not be exclusive of any other right which any person
may have or hereafter acquire under any statute, the Corporation's Certificate
of Incorporation, Bylaws, agreement, vote of stockholders or Disinterested
Directors or otherwise.

E.  The Corporation may maintain insurance, at its expense, to protect itself
and any Director, Officer, employee or agent of the Corporation or subsidiary or
Affiliate or another corporation, partnership, joint venture, trust or other
enterprise against any expense, liability or loss, whether or not the
Corporation would have the power to indemnify such person against such expense,
liability or loss under the Delaware General Corporation Law.

F.  The Corporation may, to the extent authorized from time to time by the
Board of Directors, grant rights to indemnification and to the advancement of
expenses to any employee or agent of the Corporation to the fullest extent of
the provisions of this Article TENTH with respect to the indemnification and
advancement of expenses of Directors and Officers of the Corporation.

ELEVENTH:

A Director of this Corporation shall not be personally liable to the Corporation
or its stockholders for monetary damages for breach of fiduciary duty as a
Director, except for liability:  (i) for any breach of the Director's duty of
loyalty to the Corporation or its stockholders; (ii) for acts or omissions not
in good faith or which involve intentional misconduct or a knowing violation of
law; (iii) under Section 174 of the Delaware General Corporation Law; or (iv)
for any transaction from which the Director derived an improper personal
benefit.  If the Delaware General Corporation Law is amended to authorize
corporate action further eliminating or limiting the personal liability of
Directors, then the liability of a Director of the Corporation shall be
eliminated or limited to the fullest extent permitted by the Delaware General
Corporation Law, as so amended.

Any repeal or modification of the foregoing paragraph by the stockholders of the
Corporation shall not adversely affect any right or protection of a Director of
the Corporation existing at the time of such repeal or modification.
<PAGE>
 
ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.
<TABLE>
<S>                                                                           <C>
         SEC filing(1)......................................................  $   13,863
         OTS filing fee.....................................................      14,400
         New Jersey Department of Banking filing fees.......................       3,500
         NASD filing fee(1).................................................       5,200
         Stock Market listing fee(1)........................................      25,000
         Printing, postage and mailing......................................     250,000
         Legal fees and expenses............................................     200,000
         Accounting fees and expenses.......................................     125,000
         Appraisers' fees and expenses (including
             business plan).................................................      32,500
         Marketing fees and selling commissions.............................     484,000
         Underwriter's expenses (including underwriter's counsel fees)......      65,000
         Conversion agent fees..............................................      25,000
         Transfer agent fees and expenses...................................      10,000
         Certificate printing...............................................       4,000
         Telephone, temporary help and other equipment......................      15,000
         Blue Sky fees and expenses.........................................      10,000
         Electronic Data Gathering, Analysis and Retrieval (EDGAR) filings..      25,000
         Miscellaneous......................................................      26,537
                                                                              ----------
         TOTAL..............................................................  $1,334,000
                                                                              ==========
</TABLE>
______________________
(1)  Unless otherwise noted, based upon the registration and issuance of
     4,699,107 shares at $10.00 per share.
 
ITEM 26.    RECENT SALES OF UNREGISTERED SECURITIES.
 
None.
<PAGE>
 
ITEM 27.  EXHIBITS.

The exhibits filed as a part of this Registration Statement are as follows:

(a) List of Exhibits (filed herewith unless otherwise noted)
    
 1.1      Engagement Letter between South Jersey Savings and Loan Association
          and Sandler O'Neill & Partners, L.P.*
 1.2      Draft Form of Agency Agreement*
 2.1      Amended Plan of Conversion (including the Stock Certificate of
          Incorporation and Bylaws of South Jersey Savings and Loan 
          Association)*
 3.1      Certificate of Incorporation of South Jersey Financial Corporation,
          Inc.*
 3.2      Bylaws of South Jersey Financial Corporation, Inc.*
 3.3      Stock Certificate of Incorporation and Bylaws of South Jersey Savings
          and Loan Association
          (See Exhibit 2.1 hereto)*
 4.0      Draft Stock Certificate of South Jersey Financial Corporation, Inc.*
 5.0      Opinion of Muldoon, Murphy & Faucette re: legality*
 5.1      Opinion of Morris, Nichols, Arsht & Tunnell re: legality*
 8.0      Opinion of Muldoon, Murphy & Faucette re:  Federal Tax Matters*
 8.1      Opinion of Deloitte & Touche, LLP re:  State Tax Matters*
10.1      Form of South Jersey Savings and Loan Association Employee Stock
          Ownership Plan Trust*
10.2      Draft ESOP Loan Commitment Letter and ESOP Loan Documents*
10.3      Form of South Jersey Savings and Loan Association Employment 
          Agreement*
10.4      Form of South Jersey Financial Corporation, Inc. Employment Agreement*
10.5      Form of South Jersey Savings and Loan Association Change in Control
          Agreement*
10.6      Form of South Jersey Savings and Loan Association Supplemental
          Executive Retirement Plan*
10.7      Form of South Jersey Savings and Loan Association Employee Severance
          Compensation Plan*
23.1      Consent of Deloitte & Touche, LLP
23.2      Consent of Muldoon, Murphy & Faucette*
23.3      Consent of Morris, Nichols, Arsht & Tunnell*
23.4      Consent and Subscription Rights Opinion of FinPro, Inc.*
24.1      Powers of Attorney*
27.0      Financial Data Schedule*
99.1      Appraisal Report of FinPro, Inc.(P)*
99.2      Amended form of South Jersey Savings Charitable Foundation Gift
          Instrument*

- --------------------------------------
 *  Previously filed 
(P) Previously filed pursuant to Rule 202 of Regulation S-T.       
<PAGE>
 
ITEM 28.  UNDERTAKINGS.

        The small business issuer will:

        (1)  File, during any period in which it offers or sells securities, a
             post-effective amendment to this registration statement to:

             (i)   Include any prospectus required by section 10(a)(3) of the
                   Securities Act;

             (ii)  Reflect in the prospectus any facts or events which,
                   individually or together, represent a fundamental change in
                   the information in the registration statement; and

             (iii) Include any additional or changed material information on the
                   plan of distribution.

        (2)  For determining liability under the Securities Act, treat each 
             post-effective amendment as a new registration statement of the
             securities offered, and the offering of the securities at that time
             to be the initial bona fide offering.

        (3)  File a post-effective amendment to remove from registration any of
             the securities that remain unsold at the end of the offering.

          The small business issuer will provide to the underwriter at the
closing specified in the underwriting agreement certificates in such
denominations and registered in such names as required by the underwriter to
permit prompt delivery to each purchaser.

          Insofar as indemnification for liabilities arising under the
Securities Act of 1933 (the "Act") may be permitted to directors, officers and
controlling persons of the small business issuer pursuant to the foregoing
provisions, or otherwise, the small business issuer has been advised that in the
opinion of the Securities and Exchange Commission such indemnification is
against public policy as expressed in the Act and is, therefore, unenforceable.
In the event that a claim for indemnification against such liabilities (other
than the payment by the small business issuer of expenses incurred or paid by a
director, officer or controlling person of the small business issuer in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the small business issuer will, unless in the opinion of its counsel
the matter has been settled by controlling precedent, submit to a court of
appropriate jurisdiction the question whether such indemnification by it is
against public policy as expressed in the Act and will be governed by the final
adjudication of such issue.


 
<PAGE>
 
CONFORMED
                                   SIGNATURES
    
          In accordance with the requirements of the Securities Act of 1933, the
Registrant certifies that it has reasonable grounds to believe that it meets all
the requirements of filing on Form SB-2 and authorized this registration
statement  to be signed on its behalf by the undersigned, in the City of
Turnersville, State of New Jersey, on December 14, 1998.       

South Jersey Financial Corporation, Inc.


By: /s/ Robert J. Colacicco
    -----------------------
    Robert J. Colacicco
    President, Chief Executive Officer and Director
 
          In accordance with the requirements of the Securities Act of 1933,
this Registration Statement was signed by the following persons in the
capacities and on the dates stated.
<TABLE>     
<CAPTION> 
      Name                           Title                       Date
      ----                           -----                       ----
<S>                           <C>                             <C>    
/s/ Robert J. Colacicco       President, Chief Executive      December 14, 1998 
- --------------------------    Officer and Director                          
Robert J. Colacicco           (principal executive           
                              officer)                       
                                                             
                                                             
*                             Executive Vice President,        
- --------------------------    Treasurer, Chief Operating                    
Gregory M. DiPaolo            Officer and Director           
                              (principal financial officer)                 
                                                                 
                                                             
*                             Corporate Secretary and          
- --------------------------    Chief Accounting Officer                      
Joseph M. Sidebotham          (principal accounting officer)   
                                                               
                                                             
*                             Director and Chairman of         
- --------------------------    the Board                                         
Richard W. Culbertson, Jr.                                   
                                                             
                                                             
*                             Director                         
- ---------------------------                                  
Arthur E. Armitage, Jr.                                      
                                                             
                                                             
*                             Director                         
- ---------------------------                                  
John V. Field                                                
                                                             
                                                             
*                             Director                         
- ---------------------------                                  
Richard G. Mohrfeld                                          
                                                             
                                                             
*                             Director                         
- ---------------------------                                  
Martin Rosner                                                
                                                             
                                                             
*                             Director                         
- ---------------------------
Ronald L. Woods
</TABLE>      
<PAGE>
     
*  Pursuant to the Power of Attorney filed as Exhibit 24.1 to the Registration
   Statement on Form SB-2 for South Jersey Financial Corporation, Inc. on
   October 9, 1998.
    
/s/ Robert J. Colacicco       President, Chief Executive      December 14, 1998
- -----------------------       Officer and Director
Robert J. Colacicco
     
<PAGE>
 
    
   As filed with the Securities and Exchange Commission on December 14, 1998

                     Registration No. 333-65519      
================================================================================



                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

                             --------------------

                                   EXHIBITS

                                    TO THE

                        PRE-EFFECTIVE AMENDMENT NO. 2 

                                    TO THE                           

                                   FORM SB-2

                            REGISTRATION STATEMENT

                                     Under

                          THE SECURITIES ACT OF 1933

                             --------------------


                   SOUTH JERSEY FINANCIAL CORPORATION, INC.

  (Exact name of registrant as specified in its certificate of incorporation)


================================================================================
<PAGE>
 
                               TABLE OF CONTENTS


           LIST OF EXHIBITS (FILED HEREWITH UNLESS OTHERWISE NOTED)

(a) List of Exhibits (filed herewith unless otherwise noted)
    
 1.1  Engagement Letter between South Jersey Savings and Loan Association and
      Sandler O'Neill & Partners, L.P.*
 1.2  Draft Form of Agency Agreement*
 2.1  Amended Plan of Conversion (including the Stock Certificate of
      Incorporation and Bylaws of South Jersey Savings and Loan Association)*
 3.1  Certificate of Incorporation of South Jersey Financial Corporation, Inc.* 
 3.2  Bylaws of South Jersey Financial Corporation, Inc.* 
 3.3  Stock Certificate of Incorporation and Bylaws of South Jersey Savings and
      Loan Association (See Exhibit 2.1 hereto)*
 4.0  Draft Stock Certificate of South Jersey Financial Corporation, Inc.*
 5.0  Opinion of Muldoon, Murphy & Faucette re: legality*
 5.1  Opinion of Morris, Nichols, Arsht & Tunnell re: legality*
 8.0  Opinion of Muldoon, Murphy & Faucette re:  Federal Tax Matters*
 8.1  Opinion of Deloitte & Touche, LLP re:  State Tax Matters* 
10.1  Form of South Jersey Savings and Loan Association Employee Stock Ownership
      Plan Trust*
10.2  Draft ESOP Loan Commitment Letter and ESOP Loan Documents* 
10.3  Form of South Jersey Savings and Loan Association Employment Agreement* 
10.4  Form of South Jersey Financial Corporation, Inc. Employment Agreement* 
10.5  Form of South Jersey Savings and Loan Association Change in Control
      Agreement* 
10.6  Form of South Jersey Savings and Loan Association Supplemental Executive
      Retirement Plan*
10.7  Form of South Jersey Savings and Loan Association Employee Severance
      Compensation Plan*  
23.1  Consent of Deloitte & Touche, LLP
23.2  Consent of Muldoon, Murphy & Faucette*
23.3  Consent of Morris, Nichols, Arsht & Tunnell*  
23.4  Consent and Subscription Rights Opinion of FinPro, Inc.* 
24.1  Powers of Attorney* 
27.0  Financial Data Schedule* 
99.1  Appraisal Report of FinPro, Inc.(P)* 
99.2  Amended form of South Jersey Savings Charitable Foundation Gift 
      Instrument*      

- --------------------------------------
   
 *  Previously filed. 
(P) Previously filed pursuant to Rule 202 of Regulation S-T.      


<PAGE>
 
                                                                    EXHIBIT 23.1

INDEPENDENT AUDITORS' CONSENT
    
We consent to the use in this Amendment No. 2 to Registration Statement No. 
333-65519 of South Jersey Financial Corporation, Inc. on Form SB-2 and on Form
AC for South Jersey Savings and Loan Association (the "Association") of our
report for the Association dated March 20, 1998, appearing in the Prospectus,
which is part of the Registration Statement.     

We also consent to the reference to us under the heading "Experts" in such 
Prospectus.

/s/ Deloitte & Touche LLP
Philadelphia, Pennsylvania
    
December 14, 1998     













<PAGE>
 
INDEPENDENT ACCOUNTANTS' CONSENT
    
We consent to the use in this Amendment No. 2 to Registration Statement No. 
333-65519 of South Jersey Financial Corporation, Inc. on Form SB-2 and on Form
AC for South Jersey Savings and Loan Association (the "Association") of our
state tax opinion for the Association dated November 25, 1998, appearing as an
exhibit to the Registration Statement.     

We also consent to the reference to us under the headings "Tax Considerations,"
"Tax Effects," "Tax Aspects" and "Legal and Tax Opinions" appearing in the
Prospectus, which is part of the Registration Statement.

/s/ Deloitte & Touche, LLP
Philadelphia, Pennsylvania
    
December 14, 1998     


















© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission