NORWEST ASSET SEC CORP MORT PASS THR CERT SER 1998-21 TRUST
8-K, 1998-11-09
ASSET-BACKED SECURITIES
Previous: CENTEX HOME EQUITY LOAN TRUST 1998-3, 8-K, 1998-11-09
Next: SALOMON BR MOR SEC VII INC SERIES 1998-11, 8-K, 1998-11-09




				  UNITED STATES
		       SECURITIES AND EXCHANGE COMMISSION
			     Washington D. C. 20549
					
				    Form 8-K
					
		Current Report Pursuant to Section 13 or 15(d) of
		       The Securities Exchange Act of 1934
					
					
       Date of Report (Date of earliest event reported):  October 26, 1998
					
		      NORWEST ASSET SECURITIES CORPORATION
	    Mortgage Pass-Through Certificates, Series 1998-21 Trust


New York (governing law of          333-45021-21   52-2121767
Pooling and Servicing Agreement)    (Commission    IRS EIN 
(State or other                     File Number)
jurisdiction

							     
	c/o Norwest Bank Minnesota, N.A.                    
	11000 Broken Land Parkway                            21044
	Columbia, Maryland                                  (Zip Code)
	(Address of principal executive offices)


       Registrant's telephone number, including area code:  (410) 884-2000
       
       (Former name or former address, if changed since last report)  


ITEM 5.  Other Events

On October 26, 1998 a distribution was made to holders of NORWEST ASSET 
SECURITIES CORPORATION, Mortgage Pass-Through Certificates, Series 1998-21 
Trust.



  ITEM 7.  Financial Statements and Exhibits
			     
	(c)  Exhibits furnished in accordance with Item 601(a) of Regulation S-K
			     
	     Exhibit Number                      Description
			     
	     EX-99.1    Monthly report distributed to holders of Mortgage Pass-Through 
			Certificates, Series 1998-21 Trust, relating to the October 26,
			1998 distribution. 
	      


Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned hereunto duly authorized.





		       NORWEST ASSET SECURITIES CORPORATION
	     Mortgage Pass-Through Certificates, Series 1998-21 Trust

	      By:   Norwest Bank Minnesota, N.A., as Master Servicer
	      By:   /s/ Sherri J. Sharps, Vice President
	      By:   Sherri J. Sharps, Vice President
	      Date: 11/04/1998


				INDEX TO EXHIBITS
	       
Exhibit Number                   Description
					 
EX-99.1       Monthly report distributed to holders of Mortgage Pass-Through 
	      Certificates, Series 1998-21 Trust, relating to the October 26,
	      1998 distribution. 
		





<TABLE>
<CAPTION>
Norwest Asset Securities Corporation 
Mortgage Pass-Through Certificates
Record Date:            09/30/1998
Distribution Date:      10/26/1998


NASCOR  Series: 1998-21
Contact: Customer Service
	 Norwest Bank Minnesota, N.A.
	 Securities Administration Services
	 7485 New Horizon Way
	 Frederick, MD 21703
	 Telephone: (301) 846-8130
	 Fax:       (301) 846-8152


					     Certificateholder Distribution Summary

			  Certificate      Certificate        Beginning                              
			     Class         Pass-Through      Certificate       Interest      Principal
   Class       CUSIP      Description             Rate          Balance    Distribution    Distribution
   <S>         <C>        <C>              <C>            <C>               <C>             <C>
    A-1        66937N5M6         SEQ          6.50000%    193,068,233.99    1,045,786.27    1,752,842.94
    A-R        66937N5N4          R           6.50000%              0.00            0.00            0.00
    APO        NMB9821PO         PO           0.00000%        578,667.29            0.00        2,260.40
    B-1        66937N5P9         SUB          6.50000%      1,397,547.66        7,570.05        4,505.11
    B-2        66937N5Q7         SUB          6.50000%        798,456.26        4,324.97        2,573.89
    B-3        66937N5R5         SUB          6.50000%        599,091.40        3,245.08        1,931.22
    B-4        66937N6C7         SUB          6.50000%        599,091.40        3,245.08        1,931.22
    B-5        66937N6D5         SUB          6.50000%        299,047.29        1,619.84          964.00
    B-6        66937N6E3         SUB          6.50000%        299,773.50        1,623.77          825.97
Totals                                                    197,639,908.79    1,067,415.06    1,767,834.75
</TABLE>
<TABLE> 
<CAPTION> 

				       Certificateholder Distribution Summary (continued)

			  Current                Ending                                          Cumulative
			 Realized           Certificate                      Total                 Realized
Class                        Loss               Balance                Distribution                  Losses
<S>           <C>                  <C>                     <C>                      <C>
A-1                            0.00         191,315,391.05             2,798,629.21                    0.00
A-R                            0.00                   0.00                     0.00                    0.00
APO                            0.00             576,406.89                 2,260.40                    0.00
B-1                            0.00           1,393,042.55                12,075.16                    0.00
B-2                            0.00             795,882.37                 6,898.86                    0.00
B-3                            0.00             597,160.18                 5,176.30                    0.00
B-4                            0.00             597,160.18                 5,176.30                    0.00
B-5                            0.00             298,083.29                 2,583.84                    0.00
B-6                          140.38             298,807.16                 2,449.74                  484.91
Totals                       140.38         195,871,933.67             2,835,249.81                  484.91
<FN>
All distributions required by the Pooling and Servicing Agreement have been calculated by the
Certificate Administrator on behalf of the Trustee.
Edward M. Frere, Jr.
Vice President, Norwest Bank Minnesota, N.A.
</FN>
</TABLE>
<TABLE>
<CAPTION>

						Principal Distribution Statement

			Original         Beginning        Scheduled     Unscheduled                             
			    Face       Certificate        Principal       Principal                        Realized
Class                     Amount           Balance     Distribution    Distribution       Accretion        Loss (1)
<S>             <C>               <C>                 <C>               <C>               <C>              <C>
A-1                 195,649,900.00     193,068,233.99        622,370.95     1,130,471.99       0.00            0.00
A-R                         100.00               0.00              0.00             0.00       0.00            0.00
APO                     580,811.97         578,667.29          1,943.10           317.30       0.00            0.00
B-1                   1,402,000.00       1,397,547.66          4,505.11             0.00       0.00            0.00
B-2                     801,000.00         798,456.26          2,573.89             0.00       0.00            0.00
B-3                     601,000.00         599,091.40          1,931.22             0.00       0.00            0.00
B-4                     601,000.00         599,091.40          1,931.22             0.00       0.00            0.00
B-5                     300,000.00         299,047.29            964.00             0.00       0.00            0.00
B-6                     300,728.53         299,773.50            825.97             0.00       0.00          140.38
Totals              200,236,540.50     197,639,908.79        637,045.46     1,130,789.29       0.00          140.38
<FN>
(1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed.
    Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

					  Principal Distribution Statement (continued)

				   Total               Ending              Ending                Total
			       Principal          Certificate         Certificate            Principal
Class                          Reduction              Balance          Percentage         Distribution
<S>               <C>                     <C>                    <C>                 <C>
A-1                           1,752,842.94        191,315,391.05           0.97784559      1,752,842.94
A-R                                   0.00                  0.00           0.00000000              0.00
APO                               2,260.40            576,406.89           0.99241565          2,260.40
B-1                               4,505.11          1,393,042.55           0.99361095          4,505.11
B-2                               2,573.89            795,882.37           0.99361095          2,573.89
B-3                               1,931.22            597,160.18           0.99361095          1,931.22
B-4                               1,931.22            597,160.18           0.99361095          1,931.22
B-5                                 964.00            298,083.29           0.99361097            964.00
B-6                                 966.35            298,807.16           0.99361095            825.97
Totals                        1,767,975.13        195,871,933.67           0.97820275      1,767,834.75
</TABLE>
<TABLE>
<CAPTION>

					      Principal Distribution Factors Statement

			  Original          Beginning         Scheduled          Unscheduled                 
			      Face        Certificate         Principal            Principal                 
Class (2)                   Amount            Balance      Distribution         Distribution           Accretion
<S>          <C>                    <C>                 <C>                 <C>                <C>
A-1                   195,649,900.00        986.80466481         3.18104405          5.77803510        0.00000000
A-R                           100.00          0.00000000         0.00000000          0.00000000        0.00000000
APO                       580,811.97        996.30744525         3.34548890          0.54630417        0.00000000
B-1                     1,402,000.00        996.82429387         3.21334522          0.00000000        0.00000000
B-2                       801,000.00        996.82429463         3.21334582          0.00000000        0.00000000
B-3                       601,000.00        996.82429285         3.21334443          0.00000000        0.00000000
B-4                       601,000.00        996.82429285         3.21334443          0.00000000        0.00000000
B-5                       300,000.00        996.82430000         3.21333333          0.00000000        0.00000000
B-6                       300,728.53        996.82427869         2.74656349          0.00000000        0.00000000
<FN>
(2) Per $1,000 Denomination, except Class AR which is per $100.

</FN>

</TABLE>
<TABLE>
<CAPTION>

				      Principal Distribution Factors Statement (continued)
					      Total                Ending                  Ending             Total
			Realized          Principal           Certificate             Certificate         Principal
Class                   Loss (3)          Reduction               Balance              Percentage      Distribution

<S>            <C>                 <C>                 <C>                    <C>                 <C>
A-1                     0.00000000          8.95907915            977.84558566          0.97784559         8.95907915
A-R                     0.00000000          0.00000000              0.00000000          0.00000000         0.00000000
APO                     0.00000000          3.89179307            992.41565218          0.99241565         3.89179307
B-1                     0.00000000          3.21334522            993.61094864          0.99361095         3.21334522
B-2                     0.00000000          3.21334582            993.61094881          0.99361095         3.21334582
B-3                     0.00000000          3.21334443            993.61094842          0.99361095         3.21334443
B-4                     0.00000000          3.21334443            993.61094842          0.99361095         3.21334443
B-5                     0.00000000          3.21333333            993.61096667          0.99361097         3.21333333
B-6                     0.46679974          3.21336323            993.61094872          0.99361095         2.74656349
<FN>
(3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses
    Unless Otherwise Disclosed.
    Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>

						 Interest Distribution Statement

						      Beginning                              Payment of                
		      Original        Current      Certificate/            Current           Unpaid           Current
			  Face    Certificate          Notional            Accrued           Interest         Interest
Class                   Amount           Rate           Balance           Interest           Shortfall        Shortfall
<S>           <C>               <C>             <C>                 <C>                <C>             <C>
A-1               195,649,900.00        6.50000%     193,068,233.99        1,045,786.27           0.00             0.00
A-R                       100.00        6.50000%               0.00                0.00           0.00             0.00
APO                   580,811.97        0.00000%         578,667.29                0.00           0.00             0.00
B-1                 1,402,000.00        6.50000%       1,397,547.66            7,570.05           0.00             0.00
B-2                   801,000.00        6.50000%         798,456.26            4,324.97           0.00             0.00
B-3                   601,000.00        6.50000%         599,091.40            3,245.08           0.00             0.00
B-4                   601,000.00        6.50000%         599,091.40            3,245.08           0.00             0.00
B-5                   300,000.00        6.50000%         299,047.29            1,619.84           0.00             0.00
B-6                   300,728.53        6.50000%         299,773.50            1,623.77           0.00             0.00
Totals            200,236,540.50                                           1,067,415.06           0.00             0.00
</TABLE>
 <TABLE>
 <CAPTION>
 
					    Interest Distribution Statement (continued)
 
										       Remaining          Ending
		     Non-Supported                                  Total              Unpaid             Certificate/
			  Interest              Realized           Interest            Interest           Notional
 Class                   Shortfall              Losses (4)       Distribution          Shortfall          Balance
 <S>            <C>                  <C>                 <C>                 <C>                 <C>
 A-1                            0.00                0.00         1,045,786.27                0.00     191,315,391.05
 A-R                            0.00                0.00                 0.00                0.00               0.00
 APO                            0.00                0.00                 0.00                0.00         576,406.89
 B-1                            0.00                0.00             7,570.05                0.00       1,393,042.55
 B-2                            0.00                0.00             4,324.97                0.00         795,882.37
 B-3                            0.00                0.00             3,245.08                0.00         597,160.18
 B-4                            0.00                0.00             3,245.08                0.00         597,160.18
 B-5                            0.00                0.00             1,619.84                0.00         298,083.29
 B-6                            0.00                0.00             1,623.77                0.00         298,807.16
 Totals                         0.00                0.00         1,067,415.06                0.00
 <FN>
 (4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed.
     Please Refer to the Prospectus Supplement for a Full Description.
 </FN>
 </TABLE>
<TABLE>
<CAPTION>

					    Interest Distribution Factors Statement

							    Beginning                          Payment of                 
			Original          Current         Certificate/          Current        Unpaid            Current
			    Face      Certificate            Notional           Accrued        Interest          Interest
Class (5)                 Amount             Rate             Balance          Interest        Shortfall         Shortfall
<S>           <C>                 <C>             <C>                  <C>               <C>               <C>
A-1                 195,649,900.00        6.50000%         986.80466481        5.34519195        0.00000000        0.00000000
A-R                         100.00        6.50000%           0.00000000        0.00000000        0.00000000        0.00000000
APO                     580,811.97        0.00000%         996.30744525        0.00000000        0.00000000        0.00000000
B-1                   1,402,000.00        6.50000%         996.82429387        5.39946505        0.00000000        0.00000000
B-2                     801,000.00        6.50000%         996.82429463        5.39946317        0.00000000        0.00000000
B-3                     601,000.00        6.50000%         996.82429285        5.39946755        0.00000000        0.00000000
B-4                     601,000.00        6.50000%         996.82429285        5.39946755        0.00000000        0.00000000
B-5                     300,000.00        6.50000%         996.82430000        5.39946667        0.00000000        0.00000000
B-6                     300,728.53        6.50000%         996.82427869        5.39945445        0.00000000        0.00000000
<FN>
(5) Per $1,000 Denomination except Class AR  which is per $100.  

</FN>
</TABLE>
<TABLE>
<CAPTION>
				       Interest Distribution Factors Statement (continued)

									     Remaining               Ending
		 Non-Supported                               Total              Unpaid         Certificate/
		      Interest         Realized           Interest            Interest             Notional
Class                Shortfall        Losses (6)      Distribution           Shortfall              Balance
<S>           <C>               <C>               <C>                 <C>                 <C>
A-1                   0.00000000        0.00000000         5.34519195          0.00000000          977.84558566
A-R                   0.00000000        0.00000000         0.00000000          0.00000000            0.00000000
APO                   0.00000000        0.00000000         0.00000000          0.00000000          992.41565218
B-1                   0.00000000        0.00000000         5.39946505          0.00000000          993.61094864
B-2                   0.00000000        0.00000000         5.39946317          0.00000000          993.61094881
B-3                   0.00000000        0.00000000         5.39946755          0.00000000          993.61094842
B-4                   0.00000000        0.00000000         5.39946755          0.00000000          993.61094842
B-5                   0.00000000        0.00000000         5.39946667          0.00000000          993.61096667
B-6                   0.00000000        0.00000000         5.39945445          0.00000000          993.61094872
<FN>
(6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless
    Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>



<TABLE>
<CAPTION>

						      CERTIFICATE ACCOUNT

<S>                                                                                   <C>
Beginning Balance                                                                                   29,434.70
Deposits
    Payments of Interest and Principal                                                           2,847,594.69
    Liquidations, Insurance Proceeds, Reserve Funds                                                      0.00
    Proceeds from Repurchased Loans                                                                      0.00
    Other Amounts (Servicer Advances)                                                                2,072.70
    Realized Losses                                                                                      0.00
Total Deposits                                                                                   2,849,667.39

Withdrawals
    Reimbursement for Servicer Advances                                                                  0.00
    Payment of Service Fee                                                                          43,852.29
    Payment of Interest and Principal                                                            2,835,249.80
Total Withdrawals (Pool Distribution Amount)                                                     2,879,102.09

Ending Balance                                                                                           0.00

</TABLE>
<TABLE>
<CAPTION>

					    PREPAYMENT/CURTAILMENT INTEREST SHORTFALL

<S>                                                                                   <C>

Total Prepayment/Curtailment Interest Shortfall                                                        122.69
Servicing Fee Support                                                                                  122.69
Non-Supported Prepayment/Curtailment Interest Shortfall                                                  0.00
</TABLE>
<TABLE>
<CAPTION>

							 SERVICING FEES

<S>                                                                                   <C>
Gross Servicing Fee                                                                                 41,175.08
Master Servicing Fee                                                                                 2,799.91
Supported Prepayment/Curtailment Interest Shortfall                                                    122.69
Net Servicing Fee                                                                                   43,852.29

</TABLE>

<TABLE>
<CAPTION>
						       DELINQUENCY STATUS

									    Percentage Delinquent
										  Based On
				   Current           Unpaid                                         
				    Number        Principal                 Number            Unpaid
				  Of Loans          Balance               Of Loans           Balance
<S>                        <C>                 <C>                   <C>                <C>
30 Days                                   2        546,894.12               0.326797%          0.279210%
60 Days                                   0              0.00               0.000000%          0.000000%
90+ Days                                  0              0.00               0.000000%          0.000000%
Foreclosure                               0              0.00               0.000000%          0.000000%
REO                                       0              0.00               0.000000%          0.000000%
Totals                                    2        546,894.12               0.326797%          0.279210%
</TABLE>
<TABLE>
<CAPTION>
						       OTHER INFORMATION

<S>                                                                             <C>
Current Period Realized Loss - Includes Interest Shortfall                                         140.38
Cumulative Realized Losses - Includes Interest Shortfall                                           484.91
Current Period Class A Insufficient Funds                                                            0.00
Principal Balance of Contaminated Properties                                                         0.00
Periodic Advance                                                                               323,703.15
</TABLE>

<TABLE>
<CAPTION>

				 SUBORDINATION LEVEL/CLASS PERCENTAGE AND PREPAYMENT PERCENTAGE

										       Current          Next
		       Original $    Original %          Current $     Current %         Class%    Prepayment%
<S>      <C>   <C>               <C>              <C>               <C>             <C>            <C>
Class    A          4,005,728.53      2.00049827%       3,980,135.73    2.03200921%      97.961993%    100.000000%
Class    B-1        2,603,728.53      1.30032637%       2,587,093.18    1.32080852%       0.713300%      0.000000%
Class    B-2        1,802,728.53      0.90029948%       1,791,210.81    0.91448059%       0.407527%      0.000000%
Class    B-3        1,201,728.53      0.60015446%       1,194,050.63    0.60960782%       0.305773%      0.000000%
Class    B-4          600,728.53      0.30000944%         596,890.45    0.30473506%       0.305773%      0.000000%
Class    B-5          300,728.53      0.15018664%         298,807.16    0.15255231%       0.152632%      0.000000%
Class    B-6                0.00      0.00000000%               0.00    0.00000000%       0.153003%      0.000000%
<FN>
Please Refer to the Prospectus Supplement for a Full Description of Loss Exposure
</FN>
</TABLE>
<TABLE>
<CAPTION>
						       CREDIT ENHANCEMENT

				    Original $        Original %         Current $        Current %
<S>                         <C>               <C>               <C>               <C>
		 Bankruptcy         100,000.00       0.04994093%        100,000.00       0.05105377%
		      Fraud       4,004,730.81       2.00000000%      4,004,730.81       2.04456592%
	     Special Hazard       2,832,511.11       1.41458252%      2,832,511.11       1.44610361%
<FN>
Limit of Subordinate's Exposure to Certain Types of Losses
</FN>
</TABLE>
<TABLE>
<CAPTION>
			      COLLATERAL STATEMENT
<S>                                                                   <C>
Collateral Description                                           Mixed Fixed

Weighted Average Gross Coupon                                      7.048986%
Weighted Average Pass-Through Rate                                 6.500000%
Weighted Average Maturity(Stepdown Calculation )                         176
Begin Scheduled Collateral Loan Count                                    615

Number Of Loans Paid In Full                                               3
End Scheduled Collateral Loan Count                                      612
Begining Scheduled Collateral Balance                         197,639,908.79
Ending Scheduled Collateral Balance                           195,871,933.67
Ending Actual Collateral Balance at 30-Sep-1998               196,718,245.69
Ending Scheduled Balance For Norwest                          164,792,384.33
Ending Scheduled Balance For Other Services                    31,079,549.34
Monthly P & I Constant                                          1,751,849.51
Class A Optimal Amount                                          2,798,629.21
Class AP Deferred Amount                                                0.00
Ending Scheduled Balance for Premium Loans                    161,696,121.76
Ending scheduled Balance For discounted Loans                  34,175,811.91
Unpaid Principal Balance Of Outstanding Mortgage Loans 
With Original LTV:
    Less Than Or Equal To 80%                                 189,945,810.86
    Greater Than 80%, less than or equal to 85%                   655,403.59
    Greater than 85%, less than or equal to 95%                 5,369,640.49
    Greater than 95%                                                    0.00
</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission