UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D. C. 20549
Form 8-K
Current Report Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): November 25, 1998
NORWEST ASSET SECURITIES CORPORATION
Mortgage Pass-Through Certificates, Series 1998-22 Trust
New York (governing law of 333-45021-22 52-2121769
Pooling and Servicing Agreement) (Commission IRS EIN
(State or other File Number)
jurisdiction
c/o Norwest Bank Minnesota, N.A.
11000 Broken Land Parkway 21044
Columbia, Maryland (Zip Code)
(Address of principal executive offices)
Registrant's telephone number, including area code: (410) 884-2000
(Former name or former address, if changed since last report)
ITEM 5. Other Events
On November 25, 1998 a distribution was made to holders of NORWEST ASSET
SECURITIES CORPORATION, Mortgage Pass-Through Certificates, Series 1998-22
Trust.
ITEM 7. Financial Statements and Exhibits
(c) Exhibits furnished in accordance with Item 601(a) of
Regulation S-K
Exhibit Number Description
EX-99.1 Monthly report distributed to holders of Mortgage
Pass-Through Certificates, Series 1998-22 Trust,
relating to the November 25, 1998 distribution.
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.
NORWEST ASSET SECURITIES CORPORATION
Mortgage Pass-Through Certificates, Series 1998-22 Trust
By: Norwest Bank Minnesota, N.A., as Master Servicer
By: /s/ Sherri J. Sharps, Vice President
By: Sherri J. Sharps, Vice President
Date: 11/25/1998
INDEX TO EXHIBITS
Exhibit Number Description
EX-99.1 Monthly report distributed to holders of Mortgage Pass-Through
Certificates, Series 1998-22 Trust, relating to the November
25, 1998 distribution.
<TABLE>
<CAPTION>
Norwest Asset Securities Corporation
Mortgage Pass-Through Certificates
Record Date: 10/30/1998
Distribution Date: 11/25/1998
NASCOR Series: 1998-22
Contact: Customer Service
Norwest Bank Minnesota, N.A.
Securities Administration Services
7485 New Horizon Way
Frederick, MD 21703
Telephone: (301) 846-8130
Fax: (301) 846-8152
Certificateholder Distribution Summary
Certificate Certificate Beginning
Class Pass-Through Certificate Interest Principal
Class CUSIP Description Rate Balance Distribution Distribution
<S> <C> <C> <C> <C> <C> <C>
A-1 66937N5C8 SEQ 6.25000% 90,631,307.14 472,038.06 317,165.48
A-2 66937N5D6 SEQ 6.25000% 62,700,000.00 326,562.50 0.00
A-3 66937N5E4 SEQ 6.25000% 59,653,461.25 310,695.11 428,177.59
A-4 66937N5F1 SEQ 6.25000% 1,010,443.79 5,262.73 -5,262.73
A-5 66937N5G9 MEZ 6.25000% 27,285,000.00 142,109.38 0.00
APO NMB9822PO PO 0.00000% 435,505.63 0.00 429.71
A-R 66937N5H7 R 6.25000% 100.00 42.24 0.00
B-1 66937N5J3 SUB 6.25000% 2,998,863.54 15,619.08 2,592.74
B-2 66937N5K0 SUB 6.25000% 3,123,649.81 16,269.01 2,700.63
B-3 66937N5L8 SUB 6.25000% 624,929.62 3,254.84 540.30
B-4 66937N5S3 SUB 6.25000% 623,931.33 3,249.64 539.43
B-5 66937N5T1 SUB 6.25000% 249,572.53 1,299.86 215.77
B-6 66937N5U8 SUB 6.25000% 376,266.54 2,047.59 325.31
Totals 249,713,031.18 1,298,450.04 747,424.23
</TABLE>
<TABLE>
<CAPTION>
Certificateholder Distribution Summary (continued)
Current Ending Cumulative
Realized Certificate Total Realized
Class Loss Balance Distribution Losses
<S> <C> <C> <C> <C>
A-1 0.00 90,314,141.65 789,203.54 0.00
A-2 0.00 62,700,000.00 326,562.50 0.00
A-3 0.00 59,225,283.65 738,872.70 0.00
A-4 0.00 1,015,706.52 0.00 0.00
A-5 0.00 27,285,000.00 142,109.38 0.00
APO 0.00 435,075.92 429.71 0.00
A-R 0.00 100.00 42.24 0.00
B-1 0.00 2,996,270.80 18,211.82 0.00
B-2 0.00 3,120,949.18 18,969.64 0.00
B-3 0.00 624,389.32 3,795.14 0.00
B-4 0.00 623,391.89 3,789.07 0.00
B-5 0.00 249,356.76 1,515.63 0.00
B-6 0.00 375,941.23 2,372.90 355.16
Totals 0.00 248,965,606.92 2,045,874.27 355.16
<FN>
All distributions required by the Pooling and Servicing Agreement have been calculated by the
Certificate Administrator on behalf of the Trustee.
Edward M. Frere, Jr.
Vice President, Norwest Bank Minnesota, N.A.
</FN>
</TABLE>
<TABLE>
<CAPTION>
Principal Distribution Statement
Original Beginning Scheduled Unscheduled
Face Certificate Principal Principal Realized
Class Amount Balance Distribution Distribution Accretion Loss (1)
<S> <C> <C> <C> <C> <C> <C>
A-1 90,888,000.00 90,631,307.14 89,398.71 227,766.77 0.00 0.00
A-2 62,700,000.00 62,700,000.00 0.00 0.00 0.00 0.00
A-3 60,000,000.00 59,653,461.25 120,689.44 307,488.15 0.00 0.00
A-4 1,000,000.00 1,010,443.79 0.00 0.00 -5,262.73 0.00
A-5 27,285,000.00 27,285,000.00 0.00 0.00 0.00 0.00
APO 436,421.50 435,505.63 419.10 10.61 0.00 0.00
A-R 100.00 100.00 0.00 0.00 0.00 0.00
B-1 3,004,000.00 2,998,863.54 2,592.74 0.00 0.00 0.00
B-2 3,129,000.00 3,123,649.81 2,700.63 0.00 0.00 0.00
B-3 626,000.00 624,929.62 540.30 0.00 0.00 0.00
B-4 625,000.00 623,931.33 539.43 0.00 0.00 0.00
B-5 250,000.00 249,572.53 215.77 0.00 0.00 0.00
B-6 376,911.01 376,266.54 325.31 0.00 0.00 0.00
Totals 250,320,432.51 249,713,031.18 217,421.43 535,265.53 (5,262.73) 0.00
<FN>
(1) Amount Does Not Include Excess Special Hazard, Bankruptcy, or Fraud Losses Unless Otherwise Disclosed.
Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>
Principal Distribution Statement (continued)
Total Ending Ending Total
Principal Certificate Certificate Principal
Class Reduction Balance Percentage Distribution
<S> <C> <C> <C> <C>
A-1 317,165.48 90,314,141.65 0.99368609 317,165.48
A-2 0.00 62,700,000.00 1.00000000 0.00
A-3 428,177.59 59,225,283.65 0.98708806 428,177.59
A-4 (5,262.73) 1,015,706.52 1.01570652 (5,262.73)
A-5 0.00 27,285,000.00 1.00000000 0.00
APO 429.71 435,075.92 0.99691679 429.71
A-R 0.00 100.00 1.00000000 0.00
B-1 2,592.74 2,996,270.80 0.99742703 2,592.74
B-2 2,700.63 3,120,949.18 0.99742703 2,700.63
B-3 540.30 624,389.32 0.99742703 540.30
B-4 539.43 623,391.89 0.99742702 539.43
B-5 215.77 249,356.76 0.99742704 215.77
B-6 325.31 375,941.23 0.99742703 325.31
Totals 747,424.23 248,965,606.92 0.99458763 747,424.23
</TABLE>
<TABLE>
<CAPTION>
Principal Distribution Factors Statement
Original Beginning Scheduled Unscheduled
Face Certificate Principal Principal
Class (2) Amount Balance Distribution Distribution Accretion
<S> <C> <C> <C> <C> <C>
A-1 90,888,000.00 997.17572331 0.98361401 2.50601587 0.00000000
A-2 62,700,000.00 1000.00000000 0.00000000 0.00000000 0.00000000
A-3 60,000,000.00 994.22435417 2.01149067 5.12480250 0.00000000
A-4 1,000,000.00 1010.44379000 0.00000000 0.00000000 -5.26273000
A-5 27,285,000.00 1000.00000000 0.00000000 0.00000000 0.00000000
APO 436,421.50 997.90140953 0.96031016 0.02431136 0.00000000
A-R 100.00 1000.00000000 0.00000000 0.00000000 0.00000000
B-1 3,004,000.00 998.29012650 0.86309587 0.00000000 0.00000000
B-2 3,129,000.00 998.29012784 0.86309684 0.00000000 0.00000000
B-3 626,000.00 998.29012780 0.86309904 0.00000000 0.00000000
B-4 625,000.00 998.29012800 0.86308800 0.00000000 0.00000000
B-5 250,000.00 998.29012000 0.86308000 0.00000000 0.00000000
B-6 376,911.01 998.29012689 0.86309498 0.00000000 0.00000000
<FN>
(2) Per $1,000 Denomination, except Class A-R, which is Per $100 Denomination
</FN>
</TABLE>
<TABLE>
<CAPTION>
Principal Distribution Factors Statement (continued)
Total Ending Ending Total
Realized Principal Certificate Certificate Principal
Class Loss (3) Reduction Balance Percentage Distribution
<S> <C> <C> <C> <C> <C>
A-1 0.00000000 3.48962987 993.68609332 0.99368609 3.48962987
A-2 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000
A-3 0.00000000 7.13629317 987.08806083 0.98708806 7.13629317
A-4 0.00000000 -5.26273000 1,015.70652000 1.01570652 -5.26273000
A-5 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000
APO 0.00000000 0.98462152 996.91678801 0.99691679 0.98462152
A-R 0.00000000 0.00000000 1,000.00000000 1.00000000 0.00000000
B-1 0.00000000 0.86309587 997.42703063 0.99742703 0.86309587
B-2 0.00000000 0.86309684 997.42703100 0.99742703 0.86309684
B-3 0.00000000 0.86309904 997.42702875 0.99742703 0.86309904
B-4 0.00000000 0.86308800 997.42702400 0.99742702 0.86308800
B-5 0.00000000 0.86308000 997.42704000 0.99742704 0.86308000
B-6 0.00000000 0.86309498 997.42703191 0.99742703 0.86309498
<FN>
(3) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses
Unless Otherwise Disclosed.
Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>
Interest Distribution Statement
Beginning Payment of
Original Current Certificate/ Current Unpaid Current
Face Certificate Notional Accrued Interest Interest
Class Amount Rate Balance Interest Shortfall Shortfall
<S> <C> <C> <C> <C> <C> <C>
A-1 90,888,000.00 6.25000% 90,631,307.14 472,038.06 0.00 0.00
A-2 62,700,000.00 6.25000% 62,700,000.00 326,562.50 0.00 0.00
A-3 60,000,000.00 6.25000% 59,653,461.25 310,695.11 0.00 0.00
A-4 1,000,000.00 6.25000% 1,010,443.79 5,262.73 0.00 0.00
A-5 27,285,000.00 6.25000% 27,285,000.00 142,109.38 0.00 0.00
APO 436,421.50 0.00000% 435,505.63 0.00 0.00 0.00
A-R 100.00 6.25000% 100.00 0.52 0.00 0.00
B-1 3,004,000.00 6.25000% 2,998,863.54 15,619.08 0.00 0.00
B-2 3,129,000.00 6.25000% 3,123,649.81 16,269.01 0.00 0.00
B-3 626,000.00 6.25000% 624,929.62 3,254.84 0.00 0.00
B-4 625,000.00 6.25000% 623,931.33 3,249.64 0.00 0.00
B-5 250,000.00 6.25000% 249,572.53 1,299.86 0.00 0.00
B-6 376,911.01 6.25000% 376,266.54 1,959.72 87.87 0.00
Totals 250,320,432.51 1,298,320.45 87.87 0.00
</TABLE>
<TABLE>
<CAPTION>
Interest Distribution Statement (continued)
Remaining Ending
Non-Supported Total Unpaid Certificate/
Interest Realized Interest Interest Notional
Class Shortfall Losses (4) Distribution Shortfall Balance
<S> <C> <C> <C> <C> <C>
A-1 0.00 0.00 472,038.06 0.00 90,314,141.65
A-2 0.00 0.00 326,562.50 0.00 62,700,000.00
A-3 0.00 0.00 310,695.11 0.00 59,225,283.65
A-4 0.00 0.00 5,262.73 0.00 1,015,706.52
A-5 0.00 0.00 142,109.38 0.00 27,285,000.00
APO 0.00 0.00 0.00 0.00 435,075.92
A-R 0.00 0.00 42.24 0.00 100.00
B-1 0.00 0.00 15,619.08 0.00 2,996,270.80
B-2 0.00 0.00 16,269.01 0.00 3,120,949.18
B-3 0.00 0.00 3,254.84 0.00 624,389.32
B-4 0.00 0.00 3,249.64 0.00 623,391.89
B-5 0.00 0.00 1,299.86 0.00 249,356.76
B-6 0.00 0.00 2,047.59 0.00 375,941.23
Totals 0.00 0.00 1,298,450.04 0.00
<FN>
(4) Amount Does Not Include Excess Special Hazard, Bankrupcy, or Fraud Losses Unless Otherwise Disclosed.
Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>
Interest Distribution Factors Statement
Beginning Payment of
Original Current Certificate/ Current Unpaid Current
Face Certificate Notional Accrued Interest Interest
Class (5) Amount Rate Balance Interest Shortfall Shortfall
<S> <C> <C> <C> <C> <C> <C>
A-1 90,888,000.00 6.25000% 997.17572331 5.19362358 0.00000000 0.00000000
A-2 62,700,000.00 6.25000% 1000.00000000 5.20833333 0.00000000 0.00000000
A-3 60,000,000.00 6.25000% 994.22435417 5.17825183 0.00000000 0.00000000
A-4 1,000,000.00 6.25000% 1010.44379000 5.26273000 0.00000000 0.00000000
A-5 27,285,000.00 6.25000% 1000.00000000 5.20833352 0.00000000 0.00000000
APO 436,421.50 0.00000% 997.90140953 0.00000000 0.00000000 0.00000000
A-R 100.00 6.25000% 1000.00000000 5.20000000 0.00000000 0.00000000
B-1 3,004,000.00 6.25000% 998.29012650 5.19942743 0.00000000 0.00000000
B-2 3,129,000.00 6.25000% 998.29012784 5.19942793 0.00000000 0.00000000
B-3 626,000.00 6.25000% 998.29012780 5.19942492 0.00000000 0.00000000
B-4 625,000.00 6.25000% 998.29012800 5.19942400 0.00000000 0.00000000
B-5 250,000.00 6.25000% 998.29012000 5.19944000 0.00000000 0.00000000
B-6 376,911.01 6.25000% 998.29012689 5.19942360 0.23313195 0.00000000
<FN>
(5) Per $1,000 Denomination, except Class A-R, which is Per $100 Denomination
</FN>
</TABLE>
<TABLE>
<CAPTION>
Interest Distribution Factors Statement (continued)
Remaining Ending
Non-Supported Total Unpaid Certificate/
Interest Realized Interest Interest Notional
Class Shortfall Losses (6) Distribution Shortfall Balance
<S> <C> <C> <C> <C> <C>
A-1 0.00000000 0.00000000 5.19362358 0.00000000 993.68609332
A-2 0.00000000 0.00000000 5.20833333 0.00000000 1000.00000000
A-3 0.00000000 0.00000000 5.17825183 0.00000000 987.08806083
A-4 0.00000000 0.00000000 5.26273000 0.00000000 1015.70652000
A-5 0.00000000 0.00000000 5.20833352 0.00000000 1000.00000000
APO 0.00000000 0.00000000 0.00000000 0.00000000 996.91678801
A-R 0.00000000 0.00000000 422.40000000 0.00000000 1000.00000000
B-1 0.00000000 0.00000000 5.19942743 0.00000000 997.42703063
B-2 0.00000000 0.00000000 5.19942793 0.00000000 997.42703100
B-3 0.00000000 0.00000000 5.19942492 0.00000000 997.42702875
B-4 0.00000000 0.00000000 5.19942400 0.00000000 997.42702400
B-5 0.00000000 0.00000000 5.19944000 0.00000000 997.42704000
B-6 0.00000000 0.00000000 5.43255555 0.00000000 997.42703191
<FN>
(6) Amount Does Not Include Excess Special Hazard, Bankrupcy,or Fraud Losses Unless
Otherwise Disclosed. Please Refer to the Prospectus Supplement for a Full Description.
</FN>
</TABLE>
<TABLE>
<CAPTION>
CERTIFICATE ACCOUNT
<S> <C>
Beginning Balance 0.00
Deposits
Payments of Interest and Principal 2,092,589.21
Liquidations, Insurance Proceeds, Reserve Funds 0.00
Proceeds from Repurchased Loans 0.00
Other Amounts (Servicer Advances) 19,426.59
Realized Losses 0.00
Total Deposits 2,112,015.80
Withdrawals
Reimbursement for Servicer Advances 10,896.64
Payment of Service Fee 55,244.92
Payment of Interest and Principal 2,045,874.27
Total Withdrawals (Pool Distribution Amount) 2,112,015.83
Ending Balance 0.00
</TABLE>
<TABLE>
<CAPTION>
PREPAYMENT/CURTAILMENT INTEREST SHORTFALL
<S> <C>
Total Prepayment/Curtailment Interest Shortfall 316.18
Servicing Fee Support 316.18
Non-Supported Prepayment/Curtailment Interest Shortfall 0.00
</TABLE>
<TABLE>
<CAPTION>
SERVICING FEES
<S> <C>
Gross Servicing Fee 52,023.51
Master Servicing Fee 3,537.60
Supported Prepayment/Curtailment Interest Shortfall 316.18
Net Servicing Fee 55,244.92
</TABLE>
<TABLE>
<CAPTION>
DELINQUENCY STATUS
Percentage Delinquent
Based On
Current Unpaid
Number Principal Number Unpaid
Of Loans Balance Of Loans Balance
<S> <C> <C> <C> <C>
30 Days 1 258,992.72 0.132100% 0.104028%
60 Days 0 0.00 0.000000% 0.000000%
90+ Days 0 0.00 0.000000% 0.000000%
Foreclosure 0 0.00 0.000000% 0.000000%
REO 0 0.00 0.000000% 0.000000%
Totals 1 258,992.72 0.132100% 0.104028%
</TABLE>
<TABLE>
<CAPTION>
OTHER INFORMATION
<S> <C>
Current Period Realized Loss - Includes Interest Shortfall 0.00
Cumulative Realized Losses - Includes Interest Shortfall 355.16
Current Period Class A Insufficient Funds 0.00
Principal Balance of Contaminated Properties 0.00
Periodic Advance 98,534.71
</TABLE>
<TABLE>
<CAPTION>
SUBORDINATION LEVEL/CLASS PERCENTAGE AND PREPAYMENT PERCENTAGE
Current Next
Original $ Original % Current $ Current % Class% Prepayment%
<S> <C> <C> <C> <C> <C> <C> <C>
Class A 8,010,911.01 3.20026253% 7,990,299.18 3.20939879% 96.784983% 100.000000%
Class B-1 5,006,911.01 2.00020069% 4,994,028.38 2.00591095% 1.205595% 0.000000%
Class B-2 1,877,911.01 0.75020285% 1,873,079.20 0.75234456% 1.255761% 0.000000%
Class B-3 1,251,911.01 0.50012338% 1,248,689.88 0.50155116% 0.251232% 0.000000%
Class B-4 626,911.01 0.25044340% 625,297.99 0.25115838% 0.250831% 0.000000%
Class B-5 376,911.01 0.15057141% 375,941.23 0.15100127% 0.100332% 0.000000%
Class B-6 0.00 0.00000000% 0.00 0.00000000% 0.151266% 0.000000%
<FN>
Please Refer to the Prospectus Supplement for a Full Description of Loss Exposure
</FN>
</TABLE>
<TABLE>
<CAPTION>
CREDIT ENHANCEMENT
Original $ Original % Current $ Current %
<S> <C> <C> <C> <C>
Bankruptcy 107,020.76 0.04275351% 107,020.76 0.04298616%
Fraud 5,006,408.65 2.00000000% 5,006,408.65 2.01088364%
Special Hazard 2,503,204.33 1.00000000% 2,503,204.33 1.00544182%
<FN>
Limit of Subordinate's Exposure to Certain Types of Losses
</FN>
</TABLE>
<TABLE>
<CAPTION>
COLLATERAL STATEMENT
<S> <C>
Collateral Description Fixed 30 year - Relocation
Weighted Average Gross Coupon 6.867627%
Weighted Average Pass-Through Rate 6.250000%
Weighted Average Maturity(Stepdown Calculation ) 356
Begin Scheduled Collateral Loan Count 759
Number Of Loans Paid In Full 2
End Scheduled Collateral Loan Count 757
Begining Scheduled Collateral Balance 249,713,031.17
Ending Scheduled Collateral Balance 248,965,606.93
Ending Actual Collateral Balance at 30-Oct-1998 249,123,197.21
Ending Scheduled Balance For Norwest 243,112,657.28
Ending Scheduled Balance For Other Services 5,852,949.65
Monthly P & I Constant 1,570,365.91
Class A Optimal Amount 1,996,748.64
Class AP Deferred Amount 0.00
Ending Scheduled Balance for Premium Loans 217,125,794.46
Ending scheduled Balance For discounted Loans 31,839,812.47
Unpaid Principal Balance Of Outstanding Mortgage Loans
With Original LTV:
Less Than Or Equal To 80% 186,353,966.32
Greater Than 80%, less than or equal to 85% 8,293,883.94
Greater than 85%, less than or equal to 95% 54,323,833.26
Greater than 95% 0.00
</TABLE>
