MERRILL LYNCH MORTGAGE INV INC MORT LN PS THR CER SER 1998-1
10-K, 1999-03-16
ASSET-BACKED SECURITIES
Previous: LAKES GAMING INC, 8-K, 1999-03-16
Next: NUVEEN UNIT TRUSTS SERIES 35, 497, 1999-03-16


					
					
					
					
					
		SECURITIES AND EXCHANGE COMMISSION			
		"      Washington, D.C.  20549"			
					
			FORM 10-K		
					
					
					
		Pursuant to Section 13 or 15(d) of the 			
		    Securities Exchange Act of 1934			


(Mark One)				
[ x	] Annual Report Pursuant to Section 13 or 15(d) of the Securities			
Exchange Act of 1934				
"For the fiscal year ended DECEMBER 31, 1998"				

_______________________________		 or		

[    ] Transition Report Pursuant to Section 13 or 15d of the Securities				
	  Exchange Act of 1934			
For the transition period from _____________  to ________				

Commission file Number 033-11588-02				

	"Merrill Lynch Mortgage Investors, Inc., Mortgage Loan Pass-Through 
Certificates, Series 1998-1"			
(Exact name of registrant as specified in its charter)				

              	Delaware		   13-5674085	
(State or other jurisdiction			(I.R.S. Employer	
of incorporation or organization)			 Identification No.)	

250 Vesey Street				
"World Financial Center, North Tower"				10281
"New York, NY"				
(Address of Principal Executive Offices)				 (Zip Code)

"Registrant's telephone number, including area code:"				(212) 449-1000

	Securities registered pursuant to Section 12(b) of the Act			
	      NONE 			
	Securities registered pursuant to Section 12(g) of the Act			
	      NONE 			
Indicate by check mark whether the registrant (1) has filed all reports				
required to be filed by Section 13 or 15(d) of the Securities Act of 1934		
during the preceding 12 months (or for such shorter period that the registrant		
"was required to file such reports), and (2) has been subject to such filing"		
requirements for the past 90 days.		
	x  Yes	No


		                 PART I

Item 2.  Properties 		
	Not applicable on reliance of relief letters	

Item 3. Legal Proceedings		
	   There were no legal proceedings.	

Item 4. Submission of Matters to a Vote of Security Holders		
	   There were no matters submitted to a vote of the Security Holders.		

                                    PART II			

Item 5. Market for Registrant's Common Equity and Related Stockholder matters			


	The following were Noteholders and Certificateholders of record		
	as of the end of the reporting year.  		
	"Merrill Lynch Mortgage Investors, Inc. Mortgage Loan"		
	Pass-Through Certificates Series 1998-1		
	 Class A-1		Cede & Co.
	 Class A-2		Cede & Co.
	 Class A-3		Cede & Co.
	 Class PO		Cede & Co.
	 Class X		Cede & Co.
	 Class M-1		Cede & Co.
	 Class M-2A		Cede & Co.
	 Class M-2B		Cede & Co.
	 Class M-3		Cede & Co.
	 Class B-1		Cede & Co.
	 Class B-2		Cede & Co.
	 Class B-3		Cede & Co.
	 Class R		Cede & Co.
			
	There is no established public trading market for the notes.		

Item 9. Changes in and Disagreements with Accountants on Accounting and			
Financial Disclosures:		 Information required by Item 304 of Reg. S-K.	

       There were no changes in and/or disagreements with Accountants on			
       Accounting and Financial Disclosures.			

                                    PART IV	

Item 12.  Security Ownership of Certain Beneficial Owners and Management	
	The Notes are represented by one or more notes registered in the name of
	"of Cede & Co., the nominee of The Depository Trust Company.  An investor"
	holding Notes is not entitled to receive a certificate representing such 
	"Note, except in limited circumstances.  Accordingly, Cede & Co. is the "
	"sole holder of Notes, which it holds on behalf of brokers, dealers,"
	banks and other participants in the DTC system.  Such participants may 
	hold Notes for their own accounts or for the accounts of their customers. 
	The address of Cede & Co. is:
	Cede & Co.
	c/o The Depository Trust Company
	Seven Hanover Square
	"New York, New York 10004"

Item 13.  Certain Relationships and Related Transactions.	
	"There has not been, and there is not currently proposed, any transactions"
	"or series or transactions, to which any of the Trust, the Registrant,"
	"the Trustee or the Servicer is a party with any Noteholder who, to the"
	"knowledge of the Registrant and Servicer, owns of record or beneficially"
	more than five percent of the Notes.


"Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K"	

	(a) 1.  Not Applicable
	      2.  Not Applicable
	      3.  Exhibits
	           99.1  Annual Summary Statement
	           99.2  Annual Statement as to Compliance.
	           99.3  Annual Independent Public
	                    Accountant's Servicing Report.

	(b)   Reports on Form 8-K
	The Registrant has filed Current Reports on Form 8-K
	with the Securities and Exchange Commision dated
	"September 25, 1998;"
	"October 26, 1998; November 25, 1998; December 28, 1998"


	(c)    See (a) 3 above

	(d)    Not Applicable



		SIGNATURES			

"Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934,"					
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.					


"Merill Lynch Mortgage Investors, Inc."					

	/s/  Donna Fanning				
	     Vice President				
	Donna Fanning				
	The First National Bank of Chicago				

Date	"March 23, 1999"				


		EXHIBIT INDEX			

	Exhibit Number	Description			
	         99.1	Annual Summary Statement			
	         99.2	Annual Statement of Compliance			
	         99.3	Report of Independent Accountants			




       EXHIBIT 99.1 -- Summary of Aggregate Amounts or End of Year					
"       Amounts for the period ending December 31, 1998"					
					
	"Merrill Lynch Mortgage Investors, Inc. Mortgage Loan"				
	Pass-Through Certificates Series 1998-1				
              Summary of Aggregate Amounts or End of Year Amounts					
					
	Pool Balance		"$127,826,600.24 "		
	Principal	Collections	" 7,472,857.14 "		
	Interest	Collections	" 3,071,561.79 "		
	Realized	Losses	$0.00 		
	Servicer	Fees	" 110,651.63 "		

					
	Certificate	Balance			Interest 		Principal	

	Class A-1	" 104,499,441.28 "	"$2,345,230.91 "	" 6,224,558.72 "	
	Class A-2	" 1,694,443.00 "	"$36,712.93 "	 	-   	
	Class A-3	" 12,439,677.86 "	"$270,222.72 "		" 51,160.14 "	
(1)	Class PO	" 241,290.14 "	 		-   		" 1,325.86 "	
(2)	Class X		" 122,558,292.39 "	"$199,867.87 "	 	-   	
	Class M-1	" 5,726,675.14 "	"$124,398.54 "		" 23,551.86 "	
	Class M-2A	" 1,010,589.79 "	"$21,952.68 "		" 4,156.21 "	
	Class M-2B	" 336,863.60 "		"$7,317.57 "		" 1,385.40 "	
	Class M-3	" 1,010,589.79 "	"$21,952.68 "		" 4,156.21 "	
	Class B-1	" 943,216.87 "		"$20,489.17 "		" 3,879.13 "	
	Class B-2	" 538,980.36 "		"$11,708.08 "		" 2,216.64 "	
	Class B-3	" 538,980.55 "		"$11,708.08 "		" 2,216.45 "	
	Class R	 		-   		 $0.54 	 		  100.00 	
(1) Principal-Only Security					
(2) Interest-Only Security					
					
       EXHIBIT 99.2 -- Servicer's Annual Statement of Compliance					
	To be supplied upon receipt by the Trustee				

       EXHIBIT 99.3 -- Report of Independent Auditors					
	To be supplied upon receipt by the Trustee				




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission