MERRILL LYNCH MOR INV GOLDEN NATL MOR LN AS BK CER 1998-GN1
8-K, 1998-11-02
ASSET-BACKED SECURITIES
Previous: MERRILL LYNCH MOR INV GOLDEN NATL MOR LN AS BK CER 1998-GN1, 8-K/A, 1998-11-02
Next: EQUITY INVESTOR FUND CONCEPT SER REAL ESTATE INCOME FD 3 DAF, 497, 1998-11-02




                       SECURITIES AND EXCHANGE COMMISSION


                             Washington, D.C. 20549



                                    FORM 8-K

                                 CURRENT REPORT

                Pursuant to Section 13 or 15(d) of the Securities
                              Exchange Act of 1934



       Date of Report (Date of earliest event reported) : October 26, 1998


                       MERRILL LYNCH MORTGAGE INVESTORS, INC.
             (Exact name of registrant as specified in its charter)


     Delaware                       333-24327                  13-3416059
(State or other jurisdiction    (Commission File Number)    (IRS Employer
of incorporation or organization)                         Identification No.)


                                250 Vesey Street
                       World Financial Center, North Tower
                               New York, NY 10281 
                    (Address of principal executive offices)


Registrant's telephone number, including area code : (212) 449-1000

                                       N/A
         (Former name or former address, if changed since last report.)



                                   Page 1 of 4
                     This report consists of 7 consecutively numbered pages.


<PAGE>

Item 5.   Other Events.

     This report and the  attached  exhibit is being filed with  respect to
     the Registrant's  Golden National Mortgage Loan Asset Backed  Certificates,
     Series  1998-GN1 (the  "Certificates")  pursuant to  "no-action"  positions
     taken by the Securities and Exchange Commission with respect to alternative
     means of  satisfying  the  Registrant's  reporting  obligations  under  the
     Securities Exchange Act of 1934, as amended.  The Certificates were issued,
     and this report and exhibits are being filed,  pursuant to the terms of the
     Pooling and Servicing  Agreement, dated as of February 1, 1998, among 
     Merrill Lynch Mortgage  Investors,  Inc., as depositor,  Golden  National
     Mortgage Banking  Corp.,  as master  servicer,  and The  Chase  Manhattan 
     Bank,  as trustee.   On   October 26, 1998  distributions  were 
     made  to  the Certificateholders.

     Specific  information  with  respect to the  distributions  is filed as 
     Exhibit 99.1.   No other reportable  transactions or matters have occurred
     during the current reporting period.

Item 7. Financial Statements and Exhibits.

           (a) Not applicable

           (b) Not applicable

           (c) The following exhibit is filed as part of this report:

               Statement to Certificateholders on October 26, 1998 filed
               as Exhibit 99.1 hereto.

     

                                      -2-
 <PAGE>


Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.

                                    THE CHASE MANHATTAN BANK, 
                                    not in its individual capacity but solely
                                    as Trustee under the Agreement referred 
                                    to herein

Date:  November 2, 1998         By:  /s/Thomas J. Provenzano
                                    -----------------------------
                                    Thomas J. Provenzano
                                    Vice President



                                      -3-

<PAGE>


INDEX TO EXHIBITS


      Exhibit
      Number             Description of Exhibits                      Page

        99.1             Monthly Certificateholder Statement on
                         October 26, 1998                              5



                                      -4-

<PAGE>

                                  Exhibit 99.1

             Monthly Certificateholder Statement on October 26, 1998
                                                                   
                                      -5-
       
<PAGE>
<TABLE>
<S>     <C>    <C>    <C>    <C>    <C>    <C>


                                          GOLDEN NATIONAL MORTGAGE LOAN ASSET BACKED CERTIFICATES
                                                           SERIES 1998-GN1
                                                  STATEMENT TO CERTIFICATEHOLDERS

DIST DATE:           26-Oct-98                                                                                           PAGE # 1
RECORD DATE:         30-Sep-98

- -----------------------------------------------------------------------------------------------------------------------------------
                 Original       Beginning                                                                             Ending
                 Certificate    Certificate     Principal      Interest       Total              Realized Loss        Certificate
Class  Cusip #   Balance        Balance         Distribution   Distribution   Distribution    Principal  Interest     Balance    
- -----------------------------------------------------------------------------------------------------------------------------------
A     589929PJ1  118,900,000.00 110,576,110.95  1,700,019.29      655,163.46    2,355,182.75      0.00      0.00    108,876,091.66
M-1   589929PK8   13,041,000.00  13,041,000.00          0.00       82,919.03       82,919.03      0.00      0.00     13,041,000.00
M-2   589929PL6   11,507,000.00  11,507,000.00          0.00       76,905.12       76,905.12      0.00      0.00     11,507,000.00
B     589929PM4    9,972,000.00  9,972,000.00           0.00       73,475.52       73,475.52      0.00      0.00     9,972,000.00
R-I      N/A                N/A             N/A          N/A         0.00               0.00      0.00      0.00               N/A
R-II     N/A                N/A             N/A          N/A         0.00               0.00      0.00      0.00               N/A
R-III    N/A                N/A             N/A          N/A         0.00               0.00      0.00      0.00               N/A
- -----------------------------------------------------------------------------------------------------------------------------------
TOTALS           153,420,000.00 145,096,110.95  1,700,019.29      888,463.13    2,588,482.42      0.00      0.00    143,396,091.66
- -----------------------------------------------------------------------------------------------------------------------------------

                                                             
- -----------------------------------------------------------------------------------------------------------------------------------
                 Original       Beginning                                         Ending
                 Notional       Notional        Interest         Total            Notional 
Class  Cusip #   Amount         Amount          Distribution     Distribution     Balance
- -----------------------------------------------------------------------------------------------------------------------------------
 C       N/A    155,756,800.00  148,911,938.64    0.00               0.00     147,421,208.64
- -----------------------------------------------------------------------------------------------------------------------------------


Factor Information Per $1,000                                 Pass Through Rate
- ------------------------------------------------------------------------------
           Principal      Interest       End Prin       Current
 Class    Distribution   Distribution     Balance      Pass Through Rate
- ------------------------------------------------------------------------------
 A     14.29789142       5.51020572     915.69463129   7.11000000
 M-1    0.00000000       6.35833372    1000.00000000   7.63000000%
 M-2    0.00000000       6.68333362    1000.00000000   8.02000000%
  B     0.00000000       7.36818291    1000.00000000   8.84182000%
- ------------------------------------------------------------------------------


If there are any questions or comments, please contact the Relationship Manager
listed below.

                     ---------------------------------------
                                MARK MCDERMOTT
                        THE CHASE MANHATTAN BANK - ASPG
                        450 WEST 33RD STREET, 15TH FLOOR
                            NEW YORK, NEW YORK 10001
                                 (212) 946-7016
                     ---------------------------------------

                     GOLDEN NATIONAL MORTGAGE BANKING CORP.
                                    SERVICER                                        (C) COPYRIGHT 1996, THE CHASE MANHATTAN BANK

                                      -6-

<PAGE>
                                          GOLDEN NATIONAL MORTGAGE LOAN ASSET BACKED CERTIFICATES
                                                           SERIES 1998-GN1
                                                  STATEMENT TO CERTIFICATEHOLDERS
DIST DATE:           26-OCT-98                                                                                           PAGE # 2
RECORD DATE:         30-SEP-98

SECTION 4.02 (iii)   DISTRIBUTION SHORTFALL
                                -------------------------------
                                  CLASS     SHORTFALL AMOUNT
                                -------------------------------
                                    A                  0.00
                                   M-1                 0.00
                                   M-2                 0.00
                                    B                  0.00
                                -------------------------------
SECTION 4.02 (iv)   ENDING NUMBER OF ALL LOANS                                                  940
                    ENDING AGGREGATE PRINCIPAL BALANCE                               147,421,208.83


SECTION 4.02 (vi)   NUMBER AND AGGREGATE PRINCIPAL BALANCES OF DELINQUENT MORTGAGE LOANS:

                    -------------------------------------------
                     CATEGORY     COUNT     AGG. PRIN. BAL.
                    -------------------------------------------
                      1 MONTH      25             3,874,207.36
                     2 MONTHS       4               767,638.56
                     3+ MONTHS     13             2,015,552.73
                    FORECLOSURE     9             1,527,776.00
                    -------------------------------------------

                    THREE-MONTH ROLLING DELINQUENCY AVERAGE                            3,053,733.14
                    SIXTY-DAY DELINQUENCY AMOUNT                                       4,310,967.29

                    -------------------------------------------
SECTION 4.02 (vii)   CATEGORY     COUNT     AGG. PRIN. BAL.
                    -------------------------------------------
                        REO         0                  0.00
                    -------------------------------------------

SECTION 4.02 (viii) AGGREGATE ACCRUED CERTIFICATE INTEREST REMAINING UNPAID                    0.00
                     --------------------------------------------
                       CLASS        ACCRUED UNPAID INTEREST
                     --------------------------------------------
                         A                        0.00
                        M-1                       0.00
                        M-2                       0.00
                         B                        0.00
                     --------------------------------------------
SECTION 4.02 (ix)   REQUIRED OVERCOLLATERALIZATION AMOUNT                              7,009,056.00
                    OVERCOLLATERALIZATION AMOUNT                                       4,025,117.17

SECTION 4.02 (x)    CURRENT AGGREGATE REALIZED LOSSES (#)                                      0.00
                    CUMULATIVE AGGREGATE REALIZED LOSSES (#)                                   0.00
                    CUMULATIVE AGGREGATE REALIZED LOSSES (%)                                   0.00%

SECTION 4.02 (xi)   AGGREGATE AMOUNT OF ANY RECOVERIES ON PREVIOUSLY                             -
                    FORECLOSED LOANS DUE TO A BREACH OF REPRESENTATION OR WARRANTY

SECTION 4.02 (xii)  WEIGHTED AVERAGE REMAINING TERM                                           341.00

SECTION 4.02 (xiii) WEIGHTED AVERAGE NET MORTGAGE RATE                                     8.841820%

SECTION 4.02 (xv)   MASTER SERVICER FEE                                                    31,023.32

SECTION 4.02 (xvi)  INTEREST REMITTANCE AMOUNT                                          1,097,752.42

SECTION 4.02 (xvii) PRINCIPAL REMITTANCE AMOUNT                                         1,490,730.00
                         SCHEDULED PRINCIPAL REMITTANCE AMOUNT                            101,193.93
                         UNSCHEDULED PRINCIPAL REMITTANCE AMOUNT                        1,389,536.07

SECTION 4.02 (xviii)HAS SERVICING TERMINATION TRIGGER?                                            NO

SECTION 4.02 (xix)  AGGREGATE MONTHLY ADVANCES                                             31,457.70

SECTION 4.02 (xx)   REPURCHASED MORTGAGE LOANS                                                  0.00

                                -------------------------------
                                  COUNT     AGG. PRIN. BAL.
                                -------------------------------
                                    0                  0.00
                                -------------------------------

                     GOLDEN NATIONAL MORTGAGE BANKING CORP.
                                    SERVICER                                          (C) COPYRIGHT 1996, THE CHASE MANHATTAN BANK

                                      -7-
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission