WILLAMETTE INDUSTRIES INC
10-K, 1995-03-17
PAPER MILLS
Previous: WHIRLPOOL CORP /DE/, 10-K, 1995-03-17
Next: BERKSHIRE HATHAWAY INC /DE/, DEF 14A, 1995-03-17



<PAGE>
                   SECURITIES AND EXCHANGE COMMISSION

                         Washington, D.C.  20549

                                FORM 10-K

          [X]  Annual Report Pursuant to Section 13 or 15(d) of
                   The Securities Exchange Act of 1934

For the fiscal year ended December 31, 1994        Commission file number 0-3730

                       WILLAMETTE INDUSTRIES, INC.
         (Exact name of registrant as specified in its charter)

                    Oregon                                93-0312940
           (State of incorporation)                     (I.R.S. Employer
                                                      Identification No.)

           3800 First Interstate Tower
           1300 S.W. Fifth Avenue
           Portland, Oregon                                 97201
      (Address of principal executive offices)              (Zip Code)

   Registrant's telephone number, including area code:  (503) 227-5581

       Securities registered pursuant to Section 12(g) of the Act:
                      Common Stock, $.50 par value
                            (Title of class)
                     Preferred Stock Purchase Rights
                            (Title of class)

      Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days. 
Yes  X    No     
      
      Indicate by check mark if disclosure of delinquent filers pursuant
to Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K.  [  ]

      State the aggregate market value of the voting stock held by
non-affiliates of the registrant.


                   $2,466,920,000 at January 31, 1995


      Indicate the number of shares outstanding of each of the
registrant's classes of common stock as of the latest practicable date.

              Class                        Outstanding at March 2, 1995
Common Stock, $.50 par value                  55,049,343 shares

                  DOCUMENTS INCORPORATED BY REFERENCE.
      Portions of the registrant's definitive proxy statement for its
1995 annual meeting of shareholders are incorporated by reference into
Part III hereof.
<PAGE>
                           CROSS REFERENCE SHEET
     Showing Location in Definitive Proxy Statement of Items Required
                               By Form 10-K


                                              Definitive Proxy Statement   
                                            -------------------------------
 Item No   Form 10-K Caption                Caption                Page No.
- -------    ----------------------------     -------                --------

Item 10    Directors and Executive       Election of Directors          3-4
             Officers of the Registrant  Holders of Common Stock          3

Item 11    Executive Compensation        Executive Compensation         5-7
                                         Compensation Committee
                                           Interlocks and Insider
                                           Participation                7-8
                                         Compensation of Directors    11-12
                                         Employment Agreements        12-13

Item 12    Security Ownership of         Holders of Common Stock        1-3
             Certain Beneficial
             Owners and Management

Item 13    Certain Relationships and     Compensation Committee
             Related Transactions          Interlocks and Insider
                                           Participation                7-8












<PAGE>
                                   INDEX
                                   -----

                                                                       Page
Part I                                                                 ----
- ------
Item 1.  Business . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
   General. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
   Business Segment Information . . . . . . . . . . . . . . . . . . . . . 1
   Pulp and Paper . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1
   Converted Paper Products . . . . . . . . . . . . . . . . . . . . . . . 2
   Building Materials . . . . . . . . . . . . . . . . . . . . . . . . . . 2
   Timberlands. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3
   Energy . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3
   Employees. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3
   Environmental Matters. . . . . . . . . . . . . . . . . . . . . . . . . 3
Item 2.  Properties . . . . . . . . . . . . . . . . . . . . . . . . . . . 3
Item 3.  Legal Proceedings. . . . . . . . . . . . . . . . . . . . . . . . 6
Item 4.  Submission of Matters to a Vote of Security Holders. . . . . . . 7
Executive Officers of the Registrant. . . . . . . . . . . . . . . . . . . 7

Part II
- -------
Item 5.  Market for Registrant's Common Equity
          and Related Stockholder Matters . . . . . . . . . . . . . . . . 8
Item 6.  Selected Financial Data. . . . . . . . . . . . . . . . . . . . . 9
Item 7.  Management's Discussion and Analysis of
          Financial Condition and Results of Operations . . . . . . . . .10
Item 8.  Financial Statements and Supplemental Data . . . . . . . . . . .14
Item 9.  Changes in and Disagreements with 
          Accountants on Accounting and Financial
          Disclosure. . . . . . . . . . . . . . . . . . . . . . . . . . .14

Part III
- --------
Item 10.  Directors and Executive Officers of the Registrant. . . . . . .15
          (See Part I for Executive Officers of the Registrant)
Item 11.  Executive Compensation. . . . . . . . . . . . . . . . . . . . .15
Item 12.  Security Ownership of Certain Beneficial
           Owners and Management. . . . . . . . . . . . . . . . . . . . .15
Item 13.  Certain Relationships and Related
           Transactions . . . . . . . . . . . . . . . . . . . . . . . . .15

Part IV
- -------
Item 14.  Exhibits, Financial Statement Schedules
           and Reports on Form 8-K. . . . . . . . . . . . . . . . . . . .15
Signatures. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .16

Index to Consolidated Financial Statements. . . . . . . . . . . . . . . .18

Index to Exhibits . . . . . . . . . . . . . . . . . . . . . . . . . . . .34
<PAGE>
                                  PART I

Item 1.  Business

General
- -------
  Willamette Industries ("Willamette" or the "Company") was founded in 1906
as the Willamette Valley Lumber Co. in Dallas, Oregon.  In 1967, Willamette
Valley and several related firms merged to form Willamette Industries, Inc. 
Its stock has been publicly traded since 1968.

  Willamette is a diversified, integrated forest products company with 90
plants and mills manufacturing containerboard, bag paper, fine paper,
bleached hardwood market pulp, specialty printing papers, corrugated
containers, business forms, cut sheet paper, paper bags, inks, lumber,
plywood, particleboard, medium density fiberboard, laminated beams and
value-added wood products.  We own or control 1,235,000 acres of forests.
  
  Willamette is a medium-sized firm in a very competitive industry
consisting of thousands of companies, some larger and more diversified;
others much smaller, producing only one or two products.  Very competitive
conditions exist in every industry segment in which the Company operates. 
The Company competes in its markets primarily through price, quality and
service.

  The Company believes its strengths are its vertical integration; its
geographically diverse, modern, fiber- and energy-efficient facilities; its
concentration on a focused, related product range; its balance among
building materials, white paper and brown paper manufacturing and an
organizational structure that encourages teamwork as well as individual
initiative.

  Willamette is listed in the top half of the FORTUNE 500.  The Company's
common stock trades on The Nasdaq Stock Market under the symbol: WMTT.

Business Segment Information
- ----------------------------
  The Company has two business segments.  The Paper Group segment
manufactures and sells pulp and paper products.  The Building Materials
Group segment manufactures and sells wood products.  Sales and operating
data for the Paper Group and Building Materials Group segments for the past
five years is set forth in the five year comparison captioned "Supplemental
Business Segment Information" located on page 24.  The Company has no
foreign operations and is not dependent on any one significant customer or
group of customers.  Approximately 97% of the Company's total output is
sold domestically.

Pulp and Paper
- --------------
 Bleached pulp and fine paper
  Bleached hardwood market pulp is manufactured at Hawesville, Kentucky;
fine paper at Hawesville, Marlboro County, South Carolina and Johnsonburg,
Pennsylvania.  We make 4.9% of the nation's bleached hardwood market pulp,
which is sold to outside customers, and 5.9% of the nation's fine paper
production.

  Chips from nearby sawmills and plywood plants serve as the primary fiber
source for bleached paper products.  Our timberlands in Tennessee and the
Carolinas also serve as a source of fiber.
<PAGE>
Containerboard and bag paper
  Four paper mills manufacture 4.1% of the nation's production of
linerboard, corrugating medium and bag paper.  All of the product is used
or traded for the needs of Willamette's box and bag manufacturing plants.

  In Louisiana, our sawmills, plywood plants and timberlands can provide
100% of the chips needed by our linerboard mill; in Oregon, approximately
80% of our chip requirements could be provided from those sources.  

  Recycled fiber, in the form of used corrugated containers, provides
58.1% of our fiber needs.

Converted paper products
- ------------------------
Office papers
  Six business forms plants manufacture 5.8% of the nation's production of
forms.  These forms, mostly long-run continuous computer forms, along with
Willcopy(R), Willamette's photocopy and cut sheet printer paper produced at
our three cut sheet facilities, are marketed by 46 Willamette sales and
distribution centers.  Our cut sheets represent 6.5% of the nation's
production.

Corrugated containers and sheets
  Corrugated containers and sheets are manufactured by 32 plants,
accounting for 5.7% of the nation's corrugated box production.  Products
range from colorful store displays to eye-catching preprinted boxes; from
sturdy wax coated shipping containers to the plain brown box.  Corrugated
containers are marketed by our own sales force to a variety of industrial
and agricultural customers.

Bags
  Four bag plants make 11.9% of the nation's paper bags, marketed to
grocery, department, drug and hardware stores in the West and South by our
sales force.

Building Materials
- ------------------
Plywood and lumber
  Plywood products, totalling 7.0% of the nation's structural panel
production, are manufactured at 10 plants in Arkansas, the Carolinas,
Louisiana and Oregon.

  Six sawmills manufacture 1.3% of the nation's lumber production.  

  Lumber and plywood products are marketed through independent wholesalers
and distributors throughout the U.S.

Composite board
  Five particleboard plants in Louisiana and Oregon manufacture 14.0% of
the nation's particleboard.  Two medium density fiberboard plants in
Arkansas and South Carolina made 19.5% of the nation's MDF in 1994.  These
plants produce value-added products including color-coated, woodgrain-
printed, fire-rated and moisture-resistant boards.

  Composite board products are sold nationwide through distributors, as
well as directly to cabinet and furniture manufacturers.

<PAGE>
Laminated beams
  Three laminated beam plants in Oregon and Louisiana represent 26.2% of
the nation's production.  Laminated beams, both stock and custom made, are
sold nationwide and internationally.

Timberlands
- -----------
  Willamette's 1,235,000 acres of timberland supply approximately 40% of
our long-term log needs.  The remainder is purchased through government and
private timber sales and open market purchases.  In Oregon, we are able to
provide approximately 75% of our log needs from our own timberlands.  We
now own or control cutting rights on 566,000 acres in Louisiana, Arkansas
and Texas; 335,000 acres in Oregon; 188,000 acres in Tennessee; and 146,000
acres in the Carolinas.  We continually look for opportunities to expand
our fee timber base and make purchases when it is profitable to do so.

Energy
- ------
  Through cogeneration, the burning of waste materials and the recycling of
spent pulping liquors, Willamette's manufacturing facilities are able to
generate 62% of their total energy needs.

Employees
- ---------
  Willamette employs approximately 12,260 people, of whom about 52% are
represented by labor unions with collective bargaining agreements. 
Agreements covering approximately 1,185 employees were negotiated in 1994. 
Agreements involving about 1,320 hourly employees are subject to renewal in
1995.  In excess of 45% of all salaried employees have been with the
Company more than twelve years.

Environmental Matters
- ---------------------
  See "Management's Discussion and Analysis of Financial Conditions and
Results of Operations--Other Matters" for a discussion of the effect on the
Company of laws relating to environmental matters.

Item 2. Properties

Manufacturing Facilities
- ------------------------
  The following table sets forth information regarding the Company's
90 manufacturing facilities at December 31, 1994:

       Facility                         Annual Production
       --------                         -----------------
                                           M Square Ft.
                                           (3/8" Basis)
Western Plywood (3 Plants)   
  Dallas, Oregon                              163,000
  Foster, Oregon                               98,000
  Springfield, Oregon                         127,000 
                                              -------
    Total Western Plants                      388,000
                                              -------
<PAGE>
Southern Plywood (5 Plants)
  Dodson, Louisiana                           218,000
  Emerson, Arkansas                           235,000
  Ruston, Louisiana                           173,000
  Taylor, Louisiana                           210,000
  Zwolle, Louisiana                           223,000
                                              -------
    Total Southern Plants                   1,059,000
                                            ---------
Atlantic Plywood (2 Plants)
  Chester, South Carolina                     259,000
  Moncure, North Carolina                     130,000         
                                              -------
    Total Atlantic Plants                     389,000
                                              -------
                                                       (1994 Production- 
      Total Plywood                         1,836,000   1,907,000 M)
                                            ---------
Oriented Strand Board
  Arcadia, Louisiana(1)                             -
                                                     
      Total Structural Panels               1,836,000
                                            =========                     

Western Lumber (4 Mills)                   M Board Ft
  Coburg, Oregon                               99,000
  Dallas, Oregon                               98,000
  Lebanon, Oregon-2 mills                     114,000
                                              -------
    Total Western Mills                       311,000                 
                                              -------
Southern Lumber (2 Mills)
  Dodson, Louisiana                            75,000
  Zwolle, Louisiana                            78,000
                                               ------
    Total Southern Mills                      153,000
                                              -------
                                                      (1994 Production-
      Total Lumber                            464,000  446,000 M)
                                              =======

                                           M Square Ft
Particleboard (5 Plants)                   (3/4" Basis)
  Albany, Oregon                             217,000
  Bend, Oregon                               159,000
  Eugene, Oregon(2)                           37,000
  Lillie, Louisiana                          113,000
  Simsboro, Louisiana                         96,000
                                             -------
                                                     (1994 Production-
    Total Particleboard                      622,000  642,000 M)
                                             =======

                                           M Square Ft
Medium Density Fiberboard (2 Plants)      (3/4" Basis)
  Bennettsville, South Carolina              144,000
  Malvern, Arkansas                          124,000
                                             -------
                                                     (1994 Production-
    Total MDF                                268,000  239,000 M)
                                             =======
<PAGE>
Engineered Products (5 Plants)                         
  Laminated Beams                          M Board Ft
    Saginaw, Oregon                           23,000
    Vaughn, Oregon                            52,000
    Simsboro, Louisiana                       19,000
                                              ------
                                                     (1994 Production-
      Total Laminated Beams                   94,000  75,000 M)
                                              ======

  Laminated Veneer Lumber                  Cubic Ft. (1994 Production-
    Winston, Oregon                         1,750,000 1,595,000 CF)
                                            =========

  Structural I-Beams                       M Lineal Ft.
    Woodburn, Oregon                          29,000 (1994 Production-
                                              ======     23,000 M)
Other Divisions (4 Facilities)
  Custom Products                         Albany, Oregon           
  Custom Services                     Sweet Home, Oregon
  Lebanon Machine                        Lebanon, Oregon
  Coburg Veneer                           Coburg, Oregon

Pulp and Paper (8 Mills)                       Tons
  Unbleached:
    Albany, Oregon                           471,000
    Campti, Louisiana(3)                     698,000
    Hawesville, Kentucky                     175,000       
    Oxnard, California                       178,000 (1994 Production-
                                           ---------
                                           1,522,000  1,324,000 Tons) 
  Bleached:                                ---------
    Marlboro County, South Carolina          283,000
    Hawesville, Kentucky                                
      Bleached Market Pulp                   158,000 
      Fine Paper                             205,000
    Johnsonburg, Pennsylvania                347,000 (1994 Production-
                                           ---------
                                             993,000  903,000 Tons)
                                           ---------
        Total Pulp and Paper               2,515,000 (1994 Production-
                                           =========  2,227,000 Tons)

Corrugated Containers and Sheets(32 Plants)M Square Ft
  Aurora, Illinois                           982,000
  Beaverton, Oregon                          888,000
  Bellevue, Washington                       615,000
  Bellmawr, New Jersey                       712,000
  Bowling Green, Kentucky                    770,000
  Cerritos, California                       885,000
  Compton, California                        780,000
  Dallas, Texas                            1,038,000
  Delaware, Ohio                             601,000
  Elk Grove, Illinois                        484,000
  Fort Smith, Arkansas                       794,000
  Fridley, Minnesota                       1,102,000
  Golden, Colorado                           744,000
  Griffin, Georgia                           966,000
  Huntsville, Alabama                      1,000,000
  Indianapolis, Indiana                      626,000
  Kansas City, Kansas                        846,000
  Lincoln, Illinois                          445,000
  Louisville, Kentucky                       460,000
  Lumberton, North Carolina                  560,000
  Maryland Heights, Missouri                 867,000
  Matthews, North Carolina                   444,000
  Memphis, Tennessee                          49,000
  Moses Lake, Washington                     911,000
  Newton, North Carolina                     459,000
  Sacramento, California                     729,000
  San Leandro, California                  1,338,000
  Sanger, California                         838,000
  Sealy, Texas                               808,000
  St. Paul, Minnesota                        540,000
  Warrensville Heights, Ohio                 120,000
  West Memphis, Arkansas                     848,000
                                          ---------- (1994 Production-
    Total Corrugated Containers           23,249,000  21,320,000 M)
                                          ==========                       

Business Forms (6 Plants)                       Tons
  Cerritos, California                        56,000
  Dallas, Texas                               46,000
  Indianapolis, Indiana                       60,000
  Langhorne, Pennsylvania                     66,000
  Rock Hill, South Carolina                   44,000
  West Chicago, Illinois                      50,000
                                             ------- (1994 Production-
    Total Business Forms                     322,000  310,000 Tons)
                                             =======                       

Cut Sheets and Other Converting (3 Plants)      Tons
  DuBois, Pennsylvania                        96,000
  Owensboro, Kentucky                         71,000
  Tatum, South Carolina                       90,000
                                             ------- (1994 Production-
    Total Cut Sheets                         257,000  223,000 Tons)
                                             =======                       

Kraft Bags and Sacks (4 Plants)                 Tons
  Beaverton, Oregon                           65,000
  Buena Park, California                      53,000
  Dallas, Texas                               28,000
  North Kansas City, Missouri                 24,000
                                             ------- (1994 Production-
    Total Kraft Bags and Sacks               170,000  150,000 Tons)
                                             =======                       

Preprinted Linerboard (2 Plants)            M Square Ft 
  Richwood, Kentucky                         540,000   
  Tigard, Oregon                             480,000  
                                           --------- (1994 Production-
    Total Preprinted Linerboard            1,020,000  772,000 M)
                                           =========                       

Inks and Specialty Products(2 Plants)         Tons
  Beaverton, Oregon                            3,000
  Delaware, Ohio                               3,000
                                               ----- (1994 Production-
    Total Inks                                 6,000  5,000 Tons)
                                               =====
(1)  Production to begin in 1996.

(2)  To be converted to the production of medium density fiberboard by the
fourth quarter of 1995.

(3)  Includes a second linerboard machine which began production in January
1995.

Timberlands
- -----------
  For information respecting the Company's timberlands, see "Business--
Timberlands." 

Item 3.  Legal proceedings

  There are no material legal proceedings pending as of the date hereof.

Item 4.  Submission of Matters to a Vote of Security Holders

  There were no matters submitted to a vote of security holders during the
fourth quarter of the year ended December 31, 1994.

                   Executive Officers of the Registrant

  The executive officers of the Company are elected annually by the board
of directors.  At February 9, 1995, the executive officers of the Company,
their ages at December 31, 1994, and their positions with the Company were
as follows:

     Name                    Age                  Position
     ----                    ---                  --------
William Swindells             64             Chairman of the board and
                                             chief executive officer,
                                             director

Steven R. Rogel               52             President and chief operating
                                             officer

William P. Kinnune            55             Executive vice president-
                                             corrugated containers and bags

Michael R. Onustock           55             Executive vice president-pulp
                                             and fine paper marketing

J. A. Parson                  59             Executive vice president and
                                             chief financial officer,
                                             secretary and treasurer

Floyd Vike                    59             Executive vice president-
                                             building materials marketing

  Each executive officer has been employed by the Company in his present or
in another managerial capacity for more than five years.
<PAGE>
                                  PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder
Matters

  The Company's common stock trades on The Nasdaq Stock Market under the
symbol: WMTT.  At December 31, 1994, there were approximately 6,100 holders
of record of the Company's common stock.  The following table shows for the
periods indicated the high and low closing sales prices of, and the per
share dividends paid on, the Company's common stock in each case as
adjusted for stock splits.


                        1994                     1993           
                --------------------     ---------------------
                             Closing                  Closing
                Dividends    Price       Dividends     Price
                   Paid     High-Low        Paid      High-Low
                ---------   --------     ---------    --------
   1st Quarter.... $0.24    59-45 3/4       $0.22     44-35 7/8
   2nd Quarter....  0.24    49 1/2-42 3/4    0.22     43 1/4-36 3/4
   3rd Quarter....  0.24    52-41 1/2        0.22     42-35 3/4
   4th Quarter....  0.24    50 3/4-41        0.22     49 1/2-37 1/2


  A dividend of $.27 per share was declared on the common stock for the
first quarter of 1995 representing an indicated annual dividend rate of
$1.08 per share.  The Company expects to continue paying regular cash
dividends, although there is no assurance as to future dividends as they
are dependent on earnings, capital requirements and financial condition.
<PAGE>
Item 6.  Selected Financial Data

  The following table shows selected financial data for the Company for the
periods indicated:
   ----------------------------------------------------------------------------
  Financial Results
   (dollar amounts, except per share amounts, in thousands)
<TABLE>
<CAPTION>

                                                      1994         1993         1992         1991         1990
                                                                                         
   <S>                                           <C>             <C>          <C>          <C>          <C>
   Net sales.....................................$  3,007,949    2,622,237    2,372,396    2,004,501    1,904,853
   ===============================================================================================================
   Cost and expenses:
   Depreciation, amortization and cost
      of fee timber harvested.....................    217,252      194,202      173,784      151,258      107,654
   Materials, labor  and other operating expenses.  2,239,185    1,997,246    1,833,919    1,563,939    1,421,241
                                                  ----------------------------------------------------------------
       Gross profit...............................    551,512      430,789      364,693      289,304      375,958
   Selling and administrative expenses............    184,699      174,413      167,094      145,329      136,624
                                                  ----------------------------------------------------------------
       Operating earnings.........................    366,813      256,376      197,599      143,975      239,334
   Interest expense...............................     71,513       63,290       66,422       63,263       29,899
   Other income (expense).........................     (6,377)      (3,918)      (1,725)      (7,103)        (764)
                                                  ----------------------------------------------------------------
       Earnings before taxes......................    288,923      189,168      129,452       73,609      208,671
   Provision for income taxes.....................    111,300       78,500       47,900       27,800       79,100
                                                  ----------------------------------------------------------------
       Earnings before accounting changes.........    177,623      110,668       81,552       45,809      129,571
   Accounting changes.............................       -          26,364         -            -            -
                                                  ----------------------------------------------------------------
       Net earnings ..............................    177,623      137,032       81,552       45,809      129,571
   Cash dividends paid............................     52,807       48,213       45,200       40,715       40,676
   Earnings retained in the business..............    124,816       88,819       36,352        5,094       88,895
   Capital expenditures...........................    393,161      386,864      367,173      244,373      346,617
  ===============================================================================================================
   Financial Condition
   Working capital...............................$    138,528      157,576      157,822      147,194      156,677
   Long-term debt (non-current portion)...........    915,797      941,710      843,618      746,622      565,224
   Stockholders' equity...........................  1,387,865    1,257,870    1,164,828      994,460      987,439
   Total assets...................................  3,033,398    2,804,553    2,527,416    2,219,067    1,965,186
   ===============================================================================================================
   Common Stock
   Number of stockholders (beneficial)............     17,000       14,000       11,500       10,500       10,000
   Shares outstanding (in thousands) (1)..........     55,036       54,897       54,770       50,962       50,848
  ===============================================================================================================
   Per Share(1)
   Earnings before accounting changes............$       3.23         2.02         1.52         0.90         2.55
   Accounting changes ............................        -            .48          -            -            -
                                                  ----------------------------------------------------------------
     Net earnings ................................       3.23         2.50         1.52         0.90         2.55
   Cash dividends paid ...........................       0.96         0.88         0.84         0.80         0.80
   Stockholders' equity ..........................      25.22        22.91        21.27        19.51        19.42
   ===============================================================================================================
   Financial Returns
   Percent return on equity before accounting
     changes (2)..................................      14.12%        9.50%        8.20%        4.64%       14.38%
   Percent return on net sales before accounting
     changes .....................................       5.91%        4.22%        3.44%        2.29%        6.80%
   ===============================================================================================================
   Employment
   Number of employees............................      12,260       12,040       12,000       11,350       10,275
   Wages, salaries and cost of employee benefits $     580,561      551,172      507,469      451,770      400,440
   ===============================================================================================================


   (1) All share and per share amounts have been adjusted for stock splits.
   (2) Calculated on stockholders' equity at the beginning of the year.
</TABLE>
<PAGE>
Item 7.  Management's Discussion and Analysis of Financial Condition and
Results of Operations

  Paper products markets tend to follow general economic conditions.  The
sales and earnings of the building materials business are closely related to
new housing starts, remodeling activity and to the availability and terms of
financing for construction.  The cost of wood fiber, the basic raw material
for both industry segments, is sensitive to various supply and demand
factors, including environmental issues affecting log supply.

Results of Operations 1994 vs. 1993
                                      
  Net sales increased 14.7% in 1994 compared to 1993.  Paper products sales
increased 18.4% as unit volume sales increased in all paper product lines. 
Unbleached paper products selling prices improved significantly throughout
1994 as demand for these products was strong while available supplies grew at
a far slower pace.  In addition, demand for linerboard grew in export markets
further tightening supply.  In bleached paper products, hardwood market pulp
prices trended upward throughout 1994.  Average sales price realizations for
other bleached paper products trended down through the second quarter of
1994.  In the second half of 1994, there was a favorable upward trend in
bleached paper products sales prices such that the average realization for
fine paper prices in the fourth quarter of 1994 were 13.6% above levels from
the same period in 1993.  This upward trend continued as we entered the first
quarter of 1995.

  Building materials sales were up 8.9% compared with 1993 as average sales
price realizations increased for all building materials product lines.  Both
particleboard and medium density fiberboard (MDF) average sales prices
increased in excess of 15.0% in 1994 as compared with 1993.  Sales volumes
increased for both particleboard and MDF, however plywood experienced slight
volume declines due to the continuing reduction in the availability of
federal timber in the Pacific Northwest.

  As the federal government owns nearly 60% of the commercial timberland in
Oregon, preservationist pressures that have stopped federal timber sales have
caused a significant reduction in available timber supply.  State and private
timber supply is inadequate to fill the shortfall.  This in turn has resulted
in many mill closures at a time when product demand is increasing, creating
supply-related pressures on lumber and plywood prices.  In October 1994, the
Company closed its Sweet Home, Oregon plywood plant due to the reduced
availability of federal timber.  Currently, the Company is able to provide
approximately 75% of its Oregon log needs from its own timberlands on a
sustainable basis.  No additional plant closures are anticipated in the
immediate future.

  Gross profit margins increased to 18.3% in 1994 from 16.4% in 1993.  Paper
products gross margins increased to 13.8% from 11.6% in 1993 reflecting
improved selling prices in the last half of 1994.  This improvement was
tempered by start-up costs associated with a new pulping facility and paper
machine at the Johnsonburg, Pennsylvania mill.  In addition, margins were
also pressured as the prices for old corrugated containers, a recycled raw
material used in the manufacture of unbleached containerboard, increased
68.5% from 1993. Building materials gross profit margins increased to 25.9%
compared with 23.9% in 1993.  The improvement in building materials margins
is due mainly to increases in average sales price realizations for all
product lines.  However, the Company continues to experience increasing raw
material costs due to environmental and supply and demand factors.  The cost
of resin and glue, raw materials used in the manufacture of particleboard,
MDF and plywood, increased significantly from 1993.

  Selling and administrative expenses declined to 6.1% of sales compared with
6.7% in 1993.  The decline was due primarily to additional sales volumes as
selling and administrative expenses increased 5.9% between the two periods.

  Other expense increased to $6.4 million in 1994 compared with $3.9 million
in 1993.  The increase is due primarily to a charge of $5.0 million ($.06 per
share, after-tax) for the closure of the Sweet Home, Oregon plywood plant
recorded in the third quarter of 1994.

  Interest expense increased to $71.5 million in 1994 compared with $63.3
million in 1993.  Although the Company's average outstanding debt increased
$98.7 million between the two periods, gross interest was $80.8 million in
1994 versus $79.2 million in 1993 as the Company's effective interest rate on
average outstanding debt declined from 8.1% in 1993 to 7.5% in 1994. 
Capitalized interest declined from $15.9 million in 1993 to $9.3 million in
1994.  The weighted average interest rate of all debt was 7.75% at December
31, 1994 compared with 7.31% at December 31, 1993.

  The overall effective income tax rate declined to 38.5% in 1994 from 41.5%
in 1993.  The federal corporate income tax rate increased in 1993 which
required an increase in the deferred tax liability account and a
corresponding charge to earnings in the amount of $5.9 million or $.11 per
share.

Results of Operations 1993 vs. 1992

  Net sales increased 10.5% in 1993 compared to 1992.  Paper product sales
increased 7.6%.  Volume increases were experienced in all paper product lines
with the exception of bleached market pulp.  The acquisition of eleven
corrugated container facilities in June 1992 and the resulting full year's
sales in 1993 accounted for nearly all of the increase in paper product
sales.  Excess industry production capacity and weak foreign markets more
than offset improvements in the domestic economy resulting in continued price
declines in all paper product lines with the exception of small increases for
fine paper and cut sheets. 

  Building materials sales increased 15.4% compared with 1992 as average
sales price realizations increased for all building materials product lines
and, most significantly, for lumber products whose average sales price
realizations increased approximately 34.0%.  Sales volumes increased in
composite board panels but decreased in plywood and lumber products 7.0% and
3.5%, respectively, because of reduced operating levels resulting from the
lack of logs.

  Gross profit margins increased to 16.4% in 1993 from 15.4% of sales in
1992.  Gross profit margins for paper decreased to 11.6% from 14.8% in 1992
reflecting continued poor pricing for paper products.  Building materials
gross profit margins increased to 23.9% from 16.3% in 1992 primarily due to
increased average sales price realizations in all building materials product
lines.  At the same time, however, costs for open market logs continued to
increase due to supply factors.   

  Selling and administrative expenses declined to 6.7% of sales in 1993
compared to 7.0% in 1992.  The decrease is primarily due to additional sales
volume.

  Interest expense declined 4.7% to $63.3 million in 1993 from $66.4 million
in 1992.  Gross interest expense increased $5.4 million in 1993 over the
comparable amount in 1992 as the Company's average outstanding debt increased
$129.5 million.  However, capitalized interest increased to $15.9 million in
1993 compared to $7.4 million in 1992 which more than offset the increase in
gross interest expense.  In addition, the impact of increased debt was
minimized by an overall reduction of effective interest rates.  The weighted
average interest rate was 7.31% at December 31, 1993 compared with 8.56% at
December 31, 1992.

Liquidity and Capital Resources

  Willamette generates funds internally via net earnings and non-cash charges
against earnings such as depreciation, cost of fee timber harvested and
deferred income taxes.  Funds generated externally have usually been through
debt financing.

  In 1994, cash flows from operating activities were $396.9 million and
represented an increase of 32.9% over comparable cash flows in 1993.  This
increase was primarily due to additional net earnings and depreciation.  As a
result of the increase in internally generated cash flows, external long-term
borrowings have been limited to a draw-down in June, 1994 of the remaining
$25 million available under a $100 million revolving credit facility at
market interest rates from a bank.  As a result of the above cash flows and
financing activities, the total debt-to-capital ratio is 43.5% at December
31, 1994 compared with 45.2% at December 31, 1993.  

  The Company is continually making capital expenditures at its manufacturing
facilities to improve fiber utilization, labor efficiency and to expand
production.  In 1994, the Company made such capital expenditures of $340.3
million.

  During 1994 the following major capital projects were completed:

      --   Construction of a new fiberline and paper machine at the
           Johnsonburg, Pennsylvania fine paper mill.

      --   Modernization of the plywood plant at Moncure, North Carolina.

      --   Addition of pulp drying capacity and expansion of the fiberline at
           the Marlboro County, South Carolina paper mill.

      --   Construction of a glue-laminated beam plant at Simsboro,
           Louisiana.

  Major capital projects underway at December 31, 1994 include the following:

      --   Construction of a second linerboard machine at the paper mill in
           Campti, Louisiana which began production in January, 1995.

      --   Expansion of the Bennettsville, South Carolina medium density
           fiberboard facility.

      --   Conversion of the Eugene, Oregon particleboard plant to
           manufacture medium density fiberboard.

      --   Construction of an oriented strand board facility in Arcadia,
           Louisiana.

      --   Construction of a gas turbine cogeneration facility at the Albany,
           Oregon paper mill.

      --   Upgrade and rebuild of three specialty paper machines at the
           Johnsonburg, Pennsylvania paper mill.

      --   Upgrade and expansion of the paper machine at Oxnard, California.

      --   Expansion of the cut sheet facility at Owensboro, Kentucky with a
           12-pocket sheeter.

      --   Expansion of pulping capacity at the Marlboro County, South
           Carolina paper mill.

      --   Upgrade to evaporators at the Hawesville, Kentucky bleached pulp
           mill.
   
  The total cost of all major capital projects in progress at December 31,
1994 was estimated to be approximately $492.3 million of which $188.3 million
has already been spent.  These projects will be funded with internally
generated cash flows and with external borrowings if needed.  The Company
believes it has the resources available to meet its liquidity requirements
through internally generated cash flows, short-term borrowings and revolving
credit agreements which could be arranged with a number of banks.  In
addition, in April 1994, the Company registered, under the Securities Act of
1933, senior debt securities totaling $200 million.  As of December 31, 1994,
none of these debt securities had been issued.

Other Matters

  The Company believes it is in substantial compliance with federal, state
and local laws regarding environmental quality.  

  The Environmental Protection Agency (EPA) has issued proposed rules
regarding air and water quality referred to as the "cluster rules".  These
rules are currently undergoing public review and are extremely onerous with a
potential financial impact to the paper industry estimated in excess of $11
billion in capital spending to comply with the proposed rules.  This level of
regulation does not appear to be justified on either an environmental impact
or cost benefit basis and it is hoped compromise can be reached lessening the
severity of the rules.

  In addition to the impact of the cluster rules on pulp and paper mills, the
Company's other operations are faced with increasingly stringent
environmental regulations.  Based upon regulations either enacted or proposed
for future enactment, the Company estimates that over the next five years
required capital expenditures to comply with environmental regulations will
be less than $250 million.  Although future environmental capital
expenditures cannot be predicted with any certainty because of continuing
changes in laws, we believe that compliance with such environmental
regulations will not have a material adverse effect upon the Company's
competitive position.

  Much attention has been given to the controversy concerning
preservationists' efforts to stop the harvest of timber from Federal
timberlands in the Northwest.  Concurrent with these efforts have come
increased regulations, limitations and restrictions on the harvest of timber
from privately-owned timberlands.  Current rules and regulations do not
significantly impact the Company's ability to manage its Oregon timberland on
a sustained yield basis.

  Over the years, inflation has resulted in replacement costs higher than
those originally needed to purchase existing plants and equipment.  Advancing
technology and environmental concerns also contribute to higher costs. 
Productivity gains, because of technological improvements, may partially
offset these increased costs.  Our use of LIFO to value inventories allows us
to include these inflationary costs in the cost of sales.

Item 8.  Financial Statements and Supplementary Data

   The financial statements and supplementary data filed as part of this
report follow the signature pages of this report.

Item 9.  Changes in and Disagreements with Accountants on Accounting and
Financial Disclosures

   None.
<PAGE>
                                  PART III

Item 10.  Directors and Executive Officers of the Registrant

   Information regarding (i) directors of the Company is set forth on pages 3
and 4 of the Company's definitive proxy statement (the "Proxy Statement") for
its 1995 annual meeting of shareholders, under the heading "Election of
Directors" and (ii) the failure by a director and an emeritus director of the
Company to file, on a timely basis, an aggregate of three reports required by
Section 16(a) of the Securities Exchange Act of 1934, is set forth in the
first paragraph on page 3 of the Proxy Statement, which information is
incorporated herein by reference.  Information regarding the executive
officers of the Company is set forth under the heading "Executive Officers of
the Registrant" in Part I of this report.

Item 11.  Executive Compensation

   Information regarding compensation of directors and executive officers of
the Company is set forth in the Proxy Statement under the headings "Executive
Compensation" on pages 5-7, "Compensation Committee Interlocks and Insider
Participation" on pages 7 and 8, "Compensation of Directors" on pages 11 and
12, and "Employment Agreements" on pages 12 and 13.  Such information is
incorporated herein by reference.

Item 12.  Security Ownership of Certain Beneficial Owners and Management

   Information regarding security ownership of management and certain other
beneficial owners is set forth on pages 1 and 2 of the Proxy Statement under
the heading "Holders of Common Stock," which information is incorporated
herein by reference.

Item 13.  Certain Relationships and Related Transactions

   Information regarding certain relationships and related transactions is
set forth on pages 7 and 8 of the Proxy Statement under the heading
"Compensation Interlocks and Insider Participation," which information is
incorporated herein by reference.
                                   PART IV

Item 14.  Exhibits, Financial Statements and Reports on Form 8-K.

(a) 1. and 2.  For a list of the financial statements filed herewith, see the
               index to consolidated financial statements following the
               signature pages of this report.

(a) 3.         For a list of the exhibits filed herewith, see the index to
               exhibits following the financial statements filed with this
               report.  Each management contract or compensatory plan or
               arrangement required to be filed as an exhibit to this report
               is identified in the list.

(b)            Reports on Form 8-K.

               No reports on Form 8-K were filed for the quarter ended
               December 31, 1994.
<PAGE>
                                 SIGNATURES

 Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                                        WILLAMETTE INDUSTRIES, INC.
                                             (Registrant)

                                        By/s/ J. A. PARSONS                  
Dated:  February 9, 1995                     (J. A. Parsons)
                                                  Executive Vice President

 Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below on February 9, 1995, by the following persons on
behalf of the registrant in the capacities indicated.


    Signature                              Title

Principal Executive Officer
  and Director

/s/ WILLIAM SWINDELLS            Chairman and Chief Executive Officer and
    (William Swindells)          Director

Principal Financial Officer

/s/ J. A. PARSONS                Executive Vice President and
    (J. A. Parsons)              Chief Financial Officer, Secretary and
                                 Treasurer

Principal Accounting Officer


/s/ DUANE C. MCDOUGALL           Vice President-Controller
    (Duane C. McDougall)


/s/ C. M. BISHOP                 Director
    (C. M. Bishop)


/s/ GERARD K. DRUMMOND           Director
    (Gerard K. Drummond)


/s/ E. B. HART                   Director
    (E. B. Hart)


/s/ C. W. KNODELL                Director
    (C.W. Knodell)
/s/ PAUL N. MCCRACKEN            Director
    (Paul N. McCracken)


/s/ STUART J. SHELK, JR.         Director
    (Stuart J. Shelk, Jr.)


/s/ ROBERT M. SMELICK            Director
    (Robert M. Smelick)


/s/ SAMUEL C. WHEELER            Director
    (Samuel C. Wheeler)


/s/ BENJAMIN R. WHITELEY         Director
    (Benjamin R. Whiteley)
<PAGE>
Index to Consolidated Financial Statements

                                                                     Page No.

Independent Auditors' Report                                           19

Consolidated Balance Sheets as of December 31, 1994 and 1993           20

Consolidated Statements of Earnings for the Years ended                  
    December 31, 1994, 1993 and 1992                                   21

Consolidated Statements of Stockholders' Equity for the Years ended      
    December 31, 1994, 1993 and 1992                                   22

Consolidated Statements of Cash Flows for the Years ended
    December 31, 1994, 1993 and 1992                                   23

Supplemental Business Segment Information                              24

Selected Quarterly Financial Data                                      25

Notes to Consolidated Financial Statements                             26
<PAGE>
Independent Auditors' Report



The Board of Directors and Stockholders
Willamette Industries, Inc.:

    We have audited the accompanying consolidated balance sheets of
Willamette Industries, Inc. and subsidiaries as of December 31, 1994 and
1993, and the related consolidated statements of earnings, stockholders'
equity, and cash flows for each of the years in the three-year period ended
December 31, 1994.  These consolidated financial statements are the
responsibility of the Company's management.  Our responsibility is to express
an opinion on these consolidated financial statements based on our audits.

    We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits provide a
reasonable basis for our opinion.

    In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of
Willamette Industries, Inc. and subsidiaries as of December 31, 1994 and
1993, and the results of their operations and their cash flows for each of
the years in the three-year period ended December 31, 1994 in conformity with
generally accepted accounting principles.

    As discussed in the notes to the consolidated financial statements, the
Company adopted the provisions of the Financial Accounting Standards Board's
Statement of Financial Accounting Standards #106, "Employers' Accounting for
Postretirement Benefits Other Than Pensions" and Statement of Financial
Accounting Standards #109, "Accounting for Income Taxes," in 1993.
    

                            KPMG PEAT MARWICK LLP


Portland, Oregon
February 9, 1995
<PAGE>
<TABLE>
<CAPTION>
          CONSOLIDATED BALANCE SHEETS
          December 31, 1994 and 1993
          (dollar amounts, except per share amounts, in thousands)


 Assets                                                        1994             1993
                                                          --------------   --------------
 <S>                                                    <C>                <C>
 Current assets:

   Cash                                                 $        12,798            9,543
   Notes and accounts receivable, less allowance
     for doubtful accounts of $5,278 (1993 - $4,466)            283,055          207,161
   Inventories (notes 1 and 2)                                  256,091          269,063
   Deposits on timber cutting contracts                          41,248           36,321
   Prepaid expenses                                              11,462           11,124
                                                          --------------   --------------
           Total current assets                                 604,654          533,212
                                                          --------------   --------------
 Timber, timberlands and related facilities, net (note 1)       509,075          483,308
 Property, plant and equipment, net (notes 1 and 8)           1,863,505        1,718,063
 Other assets                                                    56,164           69,970
                                                          --------------   --------------
                                                              3,033,398        2,804,553
                                                          ==============   ==============
  Liabilities and Stockholders' Equity
  Current liabilities:
   Current installments on long-term debt (note 4)      $        50,956            1,278
   Notes payable (note 4)                                       100,000           96,000
   Accounts payable, includes book                              173,549          139,572
     overdrafts of $48,589 (1993 - $43,905)
   Accrued payrolls and related expenses                         58,945           56,498
   Accrued interest                                              22,308           21,586
   Other accrued expenses                                        37,414           47,912
   Federal and state taxes on income (notes 1 and 3)             22,954           12,790
                                                          --------------   --------------
            Total current liabilities                           466,126          375,636
                                                          --------------   --------------
 Deferred income taxes (notes 1 and 3)                          231,717          198,295
 Other liabilities                                               31,893           31,042
 Long-term debt, net of current installments (note 4)           915,797          941,710
 Stockholders' equity (note 6):
   Preferred stock, cumulative, of $.50 par value.
     Authorized 5,000,000 shares                                      -                -
   Common stock of $.50 par value.  Authorized
     75,000,000 shares; issued 55,036,191
       shares (1993 - 54,897,648 shares)                         27,518           27,449
   Capital surplus                                              293,756          288,646
   Retained earnings                                          1,066,591          941,775
                                                          --------------   --------------
             Total stockholders' equity                       1,387,865        1,257,870
                                                          --------------   --------------
                                                        $     3,033,398        2,804,553
                                                          ==============   ==============

  See accompanying notes to consolidated financial statements.

</TABLE>
<PAGE>
  CONSOLIDATED STATEMENTS OF EARNINGS
  Years ended December 31, 1994, 1993 and 1992
  (dollar amounts, except per share amounts, in thousands)
<TABLE>
<CAPTION>


                                                       1994         1993         1992
                                                    ----------   ----------   ----------
  <S>                                             <C>            <C>          <C>      
  Net sales                                       $ 3,007,949    2,622,237    2,372,396

  Cost of sales                                     2,456,437    2,191,448    2,007,703
                                                    ----------   ----------   ----------
     Gross profit                                     551,512      430,789      364,693

  Selling and administrative expenses                 184,699      174,413      167,094
                                                    ----------   ----------   ----------
     Operating earnings                               366,813      256,376      197,599

  Other income(expense), net                           (6,377)      (3,918)      (1,725)
                                                    ----------   ----------   ----------
                                                      360,436      252,458      195,874

  Interest expense, net                                71,513       63,290       66,422
                                                    ----------   ----------   ----------
     Earnings before taxes and accounting changes     288,923      189,168      129,452

  Provision for income taxes (notes 1 and 3)          111,300       78,500       47,900
                                                    ----------   ----------   ----------
     Earnings before accounting changes               177,623      110,668       81,552

  Accounting changes (notes 1 and 5)                        -       26,364            -
                                                    ----------   ----------   ----------
     Net Earnings                                 $   177,623      137,032       81,552
                                                     ========     ========     ========
  Per share information:
     Earnings before accounting changes           $      3.23         2.02         1.52

     Accounting changes                                     -         0.48            -
                                                    ----------   ----------   ----------
     Net earnings                                 $      3.23         2.50         1.52
                                                     ========     ========     ========

  Weighted average number of shares outstanding        55,019       54,810       53,788
                                                     ========     ========     ========


  Per share earnings are based upon the weighted average number of shares
outstanding and have been adjusted for all stock splits.

  See accompanying notes to consolidated financial statements.

</TABLE>
<PAGE>
  CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
  Years ended December 31, 1994, 1993 and 1992
  (dollar amounts, except per share amounts, in thousands)
<TABLE>
<CAPTION>

                                                        1994         1993         1992
                                                    ----------   ----------   ----------
  <S>                                             <C>           <C>          <C>            
  Common Stock:
    Balance at beginning of year                  $    27,449       27,385       12,741
       2-for-1 stock split                                  -            -       13,683
       Shares issued for options exercised                 69           64           86
       Shares issued in stock offering                      -            -          875
                                                    ----------   ----------   ----------
    Balance at end of year                        $    27,518       27,449       27,385
                                                    ==========   ==========   ==========
  Capital Surplus:
    Balance at beginning of year                  $   288,646      284,487      165,115
       2-for-1 stock split                                  -            -      (13,683)
       Shares issued for options exercised              5,110        4,159        6,875
       Shares issued in stock offering                      -            -      126,180
                                                    ----------   ----------   ----------
    Balance at end of year                        $   293,756      288,646      284,487
                                                    ==========   ==========   ==========
  Retained Earnings:
    Balance at beginning of year                  $   941,775      852,956      816,604
       Net earnings                                   177,623      137,032       81,552
       Less cash dividends on common stock
         ($.96, $.88, $.84 per share in
         1994, 1993 and 1992 respectively)            (52,807)     (48,213)     (45,200)
                                                    ----------   ----------   ----------
    Balance at end of year                        $ 1,066,591      941,775      852,956
                                                    ==========    =========    =========

  See accompanying notes to consolidated financial statements.

</TABLE>
<PAGE>
  CONSOLIDATED STATEMENTS OF CASH FLOWS
  Years ended December 31, 1994, 1993 and 1992
  (dollar amounts in thousands)

<TABLE>
<CAPTION>

                                                            1994         1993         1992
                                                          ---------    ---------    ---------
  <S>                                                   <C>            <C>          <C>
  Cash flows from operating activities:
     Net earnings                                       $  177,623      137,032       81,552
     Adjustments to reconcile net earnings
        to net cash provided by operating activities:
          Net change in accounting standards                     -      (26,364)           -
          Depreciation                                     192,378      166,088      146,032
          Cost of fee timber harvested                      19,810       21,611       22,650
          Other amortization                                 5,064        6,503        5,102
          Increase in deferred income taxes                 33,422       32,810       11,697
     Changes in working capital items
     (net of acquisitions):
          Accounts receivable                              (75,894)     (24,365)      (7,413)
          Inventories                                       12,972      (20,367)      (8,929)
          Prepaid expenses and timber deposits              (5,265)      (7,018)      (4,959)
          Accounts payable and accrued expenses             26,648        8,444       11,019
          Federal and state taxes on income                 10,164        4,274        3,804
                                                          ---------    ---------    ---------
     Net cash provided by operating activities             396,922      298,648      260,555
                                                          ---------    ---------    ---------
  Cash flows from investing activities:
        Proceeds from sale of equipment                      2,415        6,988        7,002
        Expenditures for property, plant and equipment    (340,278)    (361,488)    (337,032)
        Expenditures for timber and timberlands, net       (45,676)     (18,295)     (23,649)
        Expenditures for roads and reforestation            (7,207)      (7,081)      (6,492)
        Acquisitions, net of cash acquired                    -            -         (89,292)
        Other                                               17,110      (10,719)       3,166
                                                          ---------    ---------    ---------
     Net cash used in investing activities                (373,636)    (390,595)    (446,297)
                                                          ---------    ---------    ---------
  Cash flows from financing activities:
        Debt borrowing                                      29,000      388,929      190,259
        Proceeds from sale of capital stock                  5,011        4,073      134,016
        Cash dividends paid                                (52,807)     (48,213)     (45,200)
        Payment on debt                                     (1,235)    (252,333)     (86,509)
                                                          ---------    ---------    ---------
     Net cash provided by financing activities             (20,031)      92,456      192,566
                                                          ---------    ---------    ---------
  Net change in cash                                         3,255          509        6,824
  Cash at beginning of year                                  9,543        9,034        2,210
                                                          ---------    ---------    ---------
  Cash at end of year                                   $   12,798        9,543        9,034
                                                           =======      =======      =======

  Supplemental disclosures of cash flow information:

      Cash paid during the year for:
        Interest (net of amount capitalized)            $   70,791       65,183       62,998
                                                           =======      =======      =======
        Income taxes                                    $   67,714       41,416       32,399
                                                           =======      =======      =======




  See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>
  SUPPLEMENTAL BUSINESS SEGMENT INFORMATION
  (dollar amounts in thousands)
<TABLE>
<CAPTION>

                                                  1994   %        1993   %        1992   %        1991   %        1990   %
                                             --------------  --------------  --------------  --------------  --------------
  <S>                                      <C>               <C>             <C>             <C>             <C>           
  Sales to outside customers:
    Paper Group:
      Fabricated paper products........... $ 1,475,593  49   1,232,311  47   1,098,777  46     958,615  48     916,618  48
      Pulp and paper......................     410,365  14     360,014  14     381,529  16     392,910  19     377,729  20
                                             -------------   -------------   -------------   -------------   -------------
    Total Paper Group.....................   1,885,958  63   1,592,325  61   1,480,306  62   1,351,525  67   1,294,347  68
                                             -------------   -------------   -------------   -------------   -------------
    Building Materials Group:
      Lumber .............................     188,445   6     184,287   7     147,886   6     112,423   6      81,938   4
      Plywood ............................     441,397  15     425,387  16     397,332  17     296,550  15     288,428  15
      Particleboard and MDF ..............     292,153  10     234,123   9     186,973   8     148,749   7     156,665   8
      Other wood products.................     199,996   6     186,115   7     159,899   7      95,254   5      83,475   5
                                             -------------   -------------   -------------   -------------   -------------
    Total Building Materials Group........   1,121,991  37   1,029,912  39     892,090  38     652,976  33     610,506  32
                                             -------------   -------------   -------------   -------------   -------------
  Total net sales (1)..................... $ 3,007,949 100   2,622,237 100   2,372,396 100   2,004,501 100   1,904,853 100
                                             =============   =============   =============   =============   =============
  Intersegment sales at market value
    Building Materials Group.............. $    36,121          39,113          38,128          34,253          31,514
                                             =============   =============   =============   =============   ==============
  Contribution to earnings (2):
    Paper Group........................... $   124,856  34      53,655  21      95,970  49     119,719  83     196,405  82
    Building Materials Group..............     241,957  66     202,721  79     101,629  51      24,256  17      42,929  18
                                             -------------   -------------   -------------   -------------   -------------
      Contribution to earnings ...........     366,813 100     256,376 100     197,599 100     143,975 100     239,334 100
                                                       ===             ===             ===             ===             ===
  Other income(expense)...................      (6,377)         (3,918)         (1,725)         (7,103)           (764)
  Interest expense........................      71,513          63,290          66,422          63,263          29,899
                                             ---------       ---------       ---------       ---------       ---------
  Earnings before taxes and
    accounting changes.................... $   288,923         189,168         129,452          73,609         208,671
                                             =========       =========       =========       =========       =========
  Identifiable assets:
    Paper Group........................... $ 2,090,399       1,884,017       1,663,990       1,361,437       1,270,874
    Building Materials Group..............     357,276         362,184         346,882         354,322         263,342
    Timber, timberlands and related
     facilities...........................     509,075         483,308         448,721         443,075         357,373
    Corporate.............................      76,648          75,044          67,823          60,233          73,597
                                             ---------       ---------       ---------       ---------       ---------
                                           $ 3,033,398       2,804,553       2,527,416       2,219,067       1,965,186
                                             =========       =========       =========       =========       =========

  (1)  The Company has no foreign operations and is not dependent on any one significant customer or group
       of customers.  Approximately 97% of the Company's total output is sold domestically.

  (2)  "Contribution to earnings" is defined to be that amount of earnings generated before (a) unallocable
       income, such as interest; (b) interest expense; and (c) income taxes.

  See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
  SELECTED QUARTERLY FINANCIAL DATA
  (Unaudited) (dollar amounts, except per share amounts, in thousands)

                                                 Earnings Before
                                                Accounting Changes         Net Earnings
                         Net        Gross     ---------------------     ------------------
        1994            Sales       Profit      Amount    Per Share     Amount   Per Share
- ------------------------------------------------------------------------------------------
<S>                 <C>             <C>         <C>            <C>      <C>           <C>
1st Quarter........ $   679,701     114,964      32,885        0.60      32,885       0.60
2nd Quarter........     728,701     111,554      29,730        0.54      29,730       0.54
3rd Quarter........     780,827     132,925      37,720        0.68      37,720       0.68
4th Quarter........     818,720     192,069      77,288        1.41      77,288       1.41
- ------------------------------------------------------------------------------------------
Total.............. $ 3,007,949     551,512     177,623        3.23     177,623       3.23
==========================================================================================

                                                 Earnings Before
                                                Accounting Changes         Net Earnings
                         Net        Gross     ---------------------     ------------------
        1993            Sales       Profit      Amount    Per Share     Amount   Per Share
- ------------------------------------------------------------------------------------------
                                                                    
1st Quarter........ $   633,022     109,237      30,896        0.56      57,260       1.04
2nd Quarter........     654,064     103,622      26,571        0.49      26,571       0.49
3rd Quarter........     677,101     106,219      21,105        0.38      21,105       0.38
4th Quarter........     658,050     111,711      32,096        0.59      32,096       0.59
- ------------------------------------------------------------------------------------------
Total.............. $ 2,622,237     430,789     110,668        2.02     137,032       2.50
==========================================================================================
</TABLE>
<PAGE>
Notes to Consolidated Financial Statements
December 31, 1994, 1993 and 1992 (dollar amounts, except per share amounts,
in thousands)

1. Summary of Significant Accounting Policies
   ------------------------------------------
     (a)  Principles of Consolidation
            The consolidated financial statements include the accounts of all
          majority-owned subsidiaries.  All material intercompany balances
          and transactions have been eliminated upon consolidation.

     (b)  Inventories
            Inventories are valued at the lower of cost or market.  Cost is
          determined on the last-in, first-out (LIFO) method for all major
          classes of inventory.  All other inventories are valued at average
          cost.

     (c)  Property, Plant and Equipment
            Property, plant and equipment is carried at cost and includes
          expenditures for new facilities and those which substantially
          increase the useful lives of existing plants and equipment. 
          Maintenance, repairs and minor renewals are expensed as incurred. 
          When properties are retired or otherwise disposed of, the related
          cost and accumulated depreciation are removed from the respective
          accounts and any profit or loss on disposition is credited or
          charged to income.  Depreciation is computed using the
          straight-line method over the useful lives of the respective
          assets.  Leasehold improvements are amortized over the terms of the
          respective leases.

     (d)  Timber, Timberlands and Related Facilities
            These accounts are stated at their cost less the cost of fee
          timber harvested and the amortization of logging roads. 
          Amortization of logging roads is charged to expense as timber is
          harvested.  Both the cost of fee timber harvested and amortization
          rates are determined with reference to costs and the related
          existing volume of timber estimated to be recoverable.
            The Company obtains a portion of its timber requirements from
          various public and private sources under timber harvesting
          contracts.  The Company does not incur a direct liability for, or
          ownership of, this timber until it has been harvested; therefore,
          the timber is not recorded until cut.

     (e)  Income Taxes
            Deferred income taxes are provided to reflect the tax effect of
          temporary differences in reporting income and deductions for tax
          purposes.
            Effective January 1, 1993, the Company adopted the provisions of
          SFAS #109 "Accounting for Income Taxes" which requires deferred
          taxes payable in the future to be reflected at current statutory
          tax rates.  This change resulted in a credit to net earnings and a
          reduction in the deferred tax liability by a corresponding amount
          of $40,000 or $.73 per share.

     (f)  Capitalized Interest
            Interest is capitalized on funds borrowed during the construction
          period on certain assets.  Capitalized interest in 1994, 1993 and
          1992 was $9,294, $15,904 and $7,354 respectively and is netted
          against interest expense in the consolidated statement of earnings. 
          Such capitalized interest will be amortized over the depreciable
          life of the related assets.

2. Inventories
   -----------
  The major components of inventories for the two years ended December 31,
1994 are as follows:
                                                   December 31,      
                                              -----------------------
                                              1994             1993  
                                            --------         --------
Finished product.......................     $ 72,229           78,197
Work in progress.......................        6,794            6,205
Raw material...........................      114,596          128,312
Supplies...............................       62,472           56,349  
                                            --------          -------
                                            $256,091          269,063 
                                             =======          =======
Valued at:
  LIFO cost............................     $167,481          185,424
  Average cost.........................       88,610           83,639

  If current cost rather than LIFO cost had been used by the Company, inven-
tories would have been approximately $81,081 and $59,910 higher in 1994 and
1993 respectively.

3. Income Taxes

   The provision for income taxes includes the following:

                                          1994       1993       1992 
                                        -------     ------     ------

Payable from taxable earnings..........$ 77,478     37,690     17,203
Payable (reduction) due to AMT.........     400      8,000     19,000
                                        -------     ------     ------
Currently payable......................  77,878     45,690     36,203
Deferred taxes due to temporary
   differences for:
      Accelerated depreciation.........  32,213     24,824     10,143
      Increase in Federal corporate
         tax rate by 1%................     -        5,864        -   
      Other............................   1,209      2,122      1,554
                                        -------     ------     ------
         Total deferred................  33,422     32,810     11,697
                                        -------     ------     ------
         Total provision...............$111,300     78,500     47,900
                                        =======     ======     ======

Federal income taxes...................$ 95,000     67,000     40,400
State income taxes.....................  16,300     11,500      7,500
                                        -------     ------     ------
                                       $111,300     78,500     47,900
                                        =======     ======     ======

   The Company has no foreign pretax income.  The Company's deferred income
tax liability is mainly due to depreciation.  Differences between the
effective tax rate and the Federal statutory rate are shown in the following
table as a percentage of pretax income:
<PAGE>
                                                1994    1993    1992
                                                ----    ----    ----
Federal statutory rate.......................   35.0%   35.0%   34.0%
State income taxes, net of 
  Federal tax effect.........................    3.7     4.0     3.8
Adjustment to deferred taxes due to increase
  in Federal corporate tax rate by 1%........      -     3.1       -
Other........................................    (.2)    (.6)    (.8)
                                                ----    ----    ----          
                                                  38.5%   41.5%   37.0%
                                                ====    ====    ====

  The Company's consolidated Federal income tax returns for 1978 through 1989
have been examined by the Internal Revenue Service and while final settlement
has not been made, management believes that the Company has provided for all
deficiencies that ultimately might be assessed.            

  The Tax Reform Act of 1986 expanded the corporate alternative minimum tax
(AMT).  Under this Act, the Company's tax liability is the greater of its
regular tax or the AMT.  To the extent the Company's AMT liability exceeds
its regular tax liability, the AMT liability may be applied against future
regular tax liabilities.  The Company expects to utilize future AMT credits
as taxable income increases and current temporary differences reverse.  At
December 31, 1994, the Company had AMT credits of $51,400 which have been
offset against deferred income taxes related to depreciation.  No valuation
allowance is required for these credits.

  In August 1993, the Federal corporate tax rate increased to 35% retroactive
to January 1, 1993, impacting both the current year's provision for income
taxes and the deferred tax liability.  Accounting standards required that the
cumulative impact of the increase in rate ($5,864 or $.11 per share) be
charged to income in the third quarter of 1993 with a corresponding increase
in the deferred tax liability.  

4. Long-term Debt
   --------------
  Long-term debt consists of the following:

                                                    December 31,    
                                              ----------------------
                                                1994          1993  
                                              --------      --------
Notes payable to public:
  9.55%, due in 1995.......................   $100,000       100,000
  7.00%, due in 1998.......................    100,000       100,000
  9.625%, due in 2000......................    150,000       150,000
  7.75%, due in 2002.......................    100,000       100,000
  9.125%, due in 2003......................     50,000        50,000
  9.00%, due in 2021.......................    150,000       150,000

Medium-term notes, with interest
  rates ranging from 5.66% to 7.30%,
  due in varying amounts through 2013......    150,000       150,000

Bank term loan, with interest rates
  averaging 6.28% and 3.59%, due in 1996...    100,000        75,000

<PAGE>
Revenue bonds, with interest
  rates averaging 5.39% and 4.86%,
  due in varying amounts
  through 2023.............................     62,067        62,704        

Other long-term debt, with
  interest rates averaging
  8.20% and 6.28%, due in
  varying amounts through 2006..............     4,686         5,284        
                                              --------      --------
                                               966,753       942,988
Less: Current installments..................    50,956         1,278       
                                              --------      --------
                                              $915,797       941,710
                                              ========      ========
                                                        
  Principal payment requirements on the above debt for the four years subse-
quent to 1995 are:  1996, $103,543; 1997, $713; 1998, $152,733; 1999, $753.

  The Company has made arrangements to refinance $50,000 of the note due in
1995 on a long-term basis.  The balance of this note will be repaid with
internally generated cash flow or short-term borrowing.

  The Company utilized short-term borrowings with a number of banks at
various times during 1994 and 1993 with $100,000 outstanding at December 31,
1994.  Such borrowings were backed by a line of credit which carried fees at
market rates.  Other uncommitted lines of credit are available.  Interest is
based upon prevailing short-term rates in effect at the time of the
transaction.  Information on short-term debt during 1994 and 1993 is as
follows:


                                                  1994         1993     
                                                --------     --------
                                                         
Average daily short-term debt outstanding...    $124,767       68,947        
Weighted average interest rate..............        4.51%        3.29%       



  The fair value of the Corporation's long-term debt is not materially
different than the amount shown on the face of the balance sheet at December
31, 1994.  The Company does not have any derivative financial instruments.

5. Pension and Retirement Plans
   ----------------------------

  The Company contributes to multi-employer retirement plans at fixed
payments per hour for certain hourly employees.

DEFINED BENEFIT PLANS

  Substantially all other employees of the Company are covered by
noncontributory defined benefit plans.  Under the salaried plan, retirement
benefits are based on both years of service and the highest five consecutive
years of compensation prior to retirement.  Plans covering hourly employees
provide benefits of stated amounts for each year of service.  Total pension
expense in 1994, 1993 and 1992 for all such plans was $9,580, $6,429 and
$6,227 respectively.  

  The Company makes annual contributions to the plans that are between the
minimum amounts required by the Employee Retirement Income Security Act and
the maximum amounts deductible under current tax regulations.  Such
contributions are intended to provide not only for benefits attributed to
service to date, but also for those expected to be earned in the future.

  The net periodic pension cost for 1994, 1993 and 1992 included the
following components:
                                               1994     1993     1992
                                               ----     ----     ----
                                                      
Service cost of benefits earned 
  during the period ...................      $11,061    9,158    8,201 
Interest cost on projected
  benefit contribution ................       16,843   16,026   14,689
Actual return on assets ...............       (2,071) (31,748) (23,611) 
Net amortization and deferral .........      (21,470)   9,066    3,139
                                              ------   ------   ------
Net periodic pension cost .............      $ 4,363    2,502    2,418
                                              ======   ======   ======

   The following table sets forth the plans' funded status and amount
recognized in the Company's consolidated financial statements at December 31,
1994 and 1993:
                                          December 31                      
                   ---------------------------------------------------------
                              1994                          1993          
                   ---------------------------   ---------------------------
                   Assets Exceed  Accumulated    Assets Exceed  Accumulated
                    Accumulated     Benefits      Accumulated     Benefits
                     Benefits    Exceed Assets     Benefits    Exceed Assets
                   ------------- -------------   ------------- -------------
Actuarial present
  value of benefit
  obligations:
Vested benefit 
  obligation        $(169,342)     ( 28,431)     (177,147)      (26,983)
                      =======       =======       =======        ======     
Accumulated 
  benefit 
  obligation        $(171,538)     ( 28,725)     (179,376)      (27,787)
                      =======       =======       =======        ======     
                                             (table continued on next page)
<PAGE>
Projected 
  benefit 
  obligation        $(203,695)      (30,328)     (217,459)      (27,787)
Plan assets 
  at fair value       252,327        22,557       262,097        20,737
                      -------       -------       -------        ------     
Plan assets
  greater (less)  
  than projected
  benefit 
  obligation           48,632        (7,771)       44,638        (7,050)
Unrecognized 
  net (gain) loss     (43,071)          129       (36,432)        1,077
Prior service 
  cost not yet
  recognized in 
  net periodic
  pension cost          6,050         3,321         6,088         1,465

Unrecognized 
  obligation, 
  net of
  amortization         (6,169)           71       (7,718)         (306)
                      -------       -------       -------        ------     
Prepaid pension 
  cost(pension
  liability)
  recognized         $  5,442        (4,250)        6,576        (4,814)
                      =======       =======       =======        ======     

  The weighted average discount rate and rate of increase in future
compensation levels used in determining the actuarial present value of the
projected benefit obligation were 8% and 5.5% in 1994 and 7% and 5% in 1993. 
The expected long-term rate of return on assets was 9%. Substantially all
plan assets are invested in stocks, bonds and cash equivalents.

CONTRIBUTORY PLANS

  The Company covers all salaried employees and some hourly employees under
stock purchase plans.  The salaried stock purchase plan allows employees to
contribute up to 7% of their salary (which the Company matches up to 6%). 
Total stock purchase plan expense was $8,925, $8,417 and $7,268 in 1994, 1993
and 1992 respectively.

POSTRETIREMENT BENEFIT PLANS

  Effective January 1, 1993, the Company adopted the provisions of SFAS #106
"Employers Accounting for Postretirement Benefits Other Than Pensions" which
resulted in a change in accounting for such benefits from the "pay-as-you-go"
basis to the accrual basis.  

  The Company has a contributory postretirement health plan primarily
covering its salaried employees.  Employees become eligible for these
benefits if they meet minimum age and service requirements.  The accumulated
postretirement benefit obligation (APBO) as of January 1, 1993 was $21,995
and was recorded as a charge, net of tax, against income on a cumulative
basis in the amount of $13,600 or $.25 per share.  The APBO as of December
31, 1994 and 1993 was:

                                                      1994         1993  
                                                    -------      -------
Retirees.......................................     $10,718      $11,870
Other fully eligible participants..............       4,339        4,627
Other active participants......................       9,896        9,913
                                                    -------      -------
                                                     24,953       26,410
Unrecognized loss..............................        (688)      (2,925)
                                                    -------      -------
APBO recognized in balance sheet...............     $24,265      $23,485
                                                    =======      =======

  Weighted average discount rates of 8% and 7% were used in determining the
APBO at December 31, 1994 and 1993 respectively.

  The components of net periodic postretirement expenses are as follows:

                                                       1994        1993  
                                                     -------      ------
Service cost benefits earned in period..........     $   826     $   675
Interest cost on accumulated benefit obligation.       1,811       1,725
Amortization of (gain) loss from earlier periods          60           -
                                                     -------      ------
Net expense.....................................     $ 2,697     $ 2,400
                                                     =======      ======

  Weighted average discount rates of 7% and 8% were used to determine the
interest cost component of the 1994 and 1993 net periodic expense.
  
  For the year 1994, a 10.5% increase in the medical cost trend rate was
assumed.  This rate decreases incrementally to an annual rate of 5% after 11
years.  A 1% increase in the medical trend rate would increase the APBO by
$3,000 and increase the net periodic postretirement expense by $330.

6. Stockholders' Equity
   --------------------
   The Company has a Stock Option and Stock Appreciation Rights Plan (the
Plan).  The Plan provides that options be granted at exercise prices not less
than market value on the date the option is granted.  Options granted
generally become exercisable after one year in 33-1/3% increments per year
and expire ten years from the date of grant.  The Company has reserved
3,000,000 shares for distribution under the Plan.  A summary of stock option
activity related to the Plan is as follows:
                                                       Option Price
                                        Shares          Per Share  
                                       ---------       ------------
                                                
Outstanding December 31, 1991          1,172,020       16.75-28.875
   Granted                               182,400             38.875
   Exercised                             323,990       16.75-28.875
   Canceled or surrendered                23,858       16.75-28.875
                                       ---------       ------------

Outstanding December 31, 1992          1,006,572       16.75-38.875
   Granted                               259,150             39.25
   Exercised                             137,459       16.75-38.875
   Canceled or surrendered                 1,460       38.875-39.25
                                       ---------       ------------

Outstanding December 31, 1993          1,126,803       16.75-39.25
   Granted                               259,420             45.375
   Exercised                             143,045       16.75-39.25
   Canceled or surrendered                10,367       16.75-45.375
                                       ---------       ------------

Outstanding December 31, 1994          1,232,811      $16.75-45.375
                                       =========       ============

Shares exercisable                       776,305      $16.75-45.375
                                       =========       ============

   In addition, stock appreciation rights (SARs) which have been awarded and
are outstanding to officers of the Company amount to 88,790 shares,  of these
4,110 with a basis of $16.75; 2,410 with a basis of $28.875; 10,400 with a
basis of $24.25; 31,250 with a basis of $23.25 and 40,620 with a basis of
$26.25 were available for exercise at December 31, 1994.  On exercise of the
SAR, the holder receives in cash an amount equal to the difference between
the market price of the common stock at the date the SAR is exercised and the
basis of the SAR.

  Under the Plan, a committee of the Board of Directors of the Company is
authorized to issue up to 500,000 restricted shares of common stock to
eligible employees.  These shares are subject to certain transfer
restrictions, including the passage of time, and vesting may be dependent
upon continued employment, the attainment of performance goals, or both.  The
Company has awarded 36,425 restricted shares of common stock to certain
officers at no cost.  These shares will vest in one-third annual increments
beginning after three years of continuous employment.  At December 31, 1994,
17,551 restricted shares have not yet vested and 18,874 have been either
issued or cancelled.  Unearned compensation, representing the fair market
value of the shares at the date of issuance, is charged to income over the
vesting period.

   The Company has a shareholder rights plan providing for the distribution
of rights to shareholders ten days after a person or group (an "acquiring
person") becomes the owner of 20% or more of the Company's common stock or
makes a tender offer or exchange offer which would result in the ownership of
30% or more of the common stock.  Once the rights are distributed, each right
becomes exercisable to purchase, for $175, 1/100th of a share of new series
of Company preferred stock, which 1/100th share is intended to equal one
common share in market value.  Ten days after an acquiring person becomes the
owner of 20% or more of the Company's common stock, each right (other than
rights held by the acquiring person) becomes exercisable to purchase for
$175, common shares with a market value of $350.  The rights will expire in
2000 and may be redeemed at $.01 per right any time prior to the tenth day
after an acquiring person becomes the owner of 20% or more of the common
stock.

7. Business Segments
   -----------------
   The Company operates in two principal business segments:  Paper Products
and Building Materials.  Timber, timberlands and related facilities have not
been allocated to the two segments because they are managed to supply raw
materials to both segments.  Information with respect to the sales, operating
income and identifiable assets of these segments is included in the five-year
comparison on page 24.  Information with respect to depreciation, cost of fee
timber harvested, amortization and capital expenditures for the years ended
December 31, 1994, 1993 and 1992 is shown below:

                                              Depreciation,
                                      Cost of Fee Timber Harvested
                                            and Amortization      
                                      ----------------------------
                                         1994     1993     1992
                                         ----     ----     ----
                                                 
Paper Products.............            $152,983  129,069  111,661        
Building Materials.........              44,459   43,522   39,473
Timber, timberlands and 
   related facilities......              19,810   21,611   22,650
                                        -------  -------  ------- 
                                       $217,252  194,202  173,784 
                                        =======  =======  ======= 

<PAGE>
                                           Capital Expenditures  
                                       --------------------------
                                          1994     1993     1992
                                          ----     ----     ----
Paper Products.............            $298,931  323,952  300,505 
Building Materials.........              41,347   37,536   36,527
Timber, timberlands and 
   related facilities......              52,883   25,376   30,141
                                        -------  -------  -------
                                       $393,161  386,864  367,173
                                        =======  =======  =======

8. Property, Plant and Equipment
   -----------------------------
   Property, plant and equipment accounts are summarized as follows:

                             Principal
                             range of             December 31     
                            useful lives        1994        1993      
                            ------------      --------    --------
Land........................        -        $  28,933      26,593     
Building materials
   manufacturing facilities.    10 - 25        518,295     494,833
Paper products
   manufacturing and
   converting facilities....    10 - 30      2,383,177   1,977,473
Furniture and fixtures......     3 - 10         58,930      47,482    
Leasehold improvements......  life of lease      6,195       6,036
Construction in progress....                   169,857     287,506
                                             ---------   ---------
                                             3,165,387   2,839,923
Accumulated depreciation....                 1,301,882   1,121,860 
                                             ---------   ---------
                                            $1,863,505   1,718,063
                                             =========   =========

9. Contingencies
   -------------
   There are various lawsuits, claims and environmental matters pending
against the Company.  While any proceeding or litigation has an element of
uncertainty, management believes that the outcome of any lawsuit or claim
that is pending or threatened, or all of them combined will not have a
material adverse effect on the Company's financial condition or operations.
 
10. Acquisition of Corrugated Facilities
    ------------------------------------
   On June 30, 1992, the Company acquired eleven corrugated facilities from
Boise Cascade Corporation for cash including inventories and certain other
assets and liabilities.  The acquisition was accounted for as a purchase.  

   Supplemental information concerning the acquisition follows:


Cash purchase price....................         $ 89,292  
                                                 =======
Purchase was allocated to:
   Non-cash working capital............         $ 10,578  
   Plant and equipment.................           78,714
                                                 -------
                                                $ 89,292 
                                                 =======
<PAGE>
                              INDEX TO EXHIBITS


EXHIBIT
- -------
2.      Not applicable.

3A.     Third Restated Articles of Incorporation of the registrant. 
        Incorporated by reference from Exhibit 3A of the registrant's annual
        report on Form 10-K for the year ended December 31, 1993 ("1993 Form
        10-K").

3B.     Bylaws of the registrant as amended through November 11, 1993. 
        Incorporated by reference from Exhibit 3B of the 1993 Form 10-K.

4A.     Indenture dated as of March 15, 1983, between registrant and The
        Chase Manhattan Bank.  Incorporated by reference from Exhibit 4A of
        the registration statement on Form S-3 effective December 13, 1985
        (File No. 33-1876).  [89]

4A1.    Terms of the series of 9.55% Notes due 1995 and form of Note for such
        series.  Incorporated by reference from Exhibit 4A4 of the
        registrant's annual report on Form 10-K for the year ended
        December 31, 1990 ("1990 Form 10-K").  [5]

4A2.    Terms of the series of 9.625% Notes due 2000 and form of Note for
        such series.  Incorporated by reference from Exhibit 4A5 of the 1990
        Form 10-K.  [5]

4A3.    Terms of the series of 9.125% Notes due 2003 and form of Note for
        such series.  Incorporated by reference from Exhibit 4A6 of the
        registrant's annual report on Form 10-K for the year ended
        December 31, 1991 ("1991 Form 10-K").  [5]

4A4.    Terms of the series of 9.0% Notes due 2021 and form of Note for such
        series.  Incorporated by reference from Exhibit 4A7 of the 1991
        Form 10-K.  [5]

4A5.    Terms of the series of 7.75% Notes due 2002 and form of Note for such
        series.  Incorporated by reference from Exhibit 4A8 of the
        registrant's annual report on Form 10-K for the year ended
        December 31, 1992.  [5]

4A6.    Form of Note for the series of 7.0% Notes due 1998 in the aggregate
        principal amount of $100,000,000.  Incorporated by reference from
        Exhibit 4D of the registrant's current report on Form 8-K dated
        December 29, 1992.  [5]

4B.     Indenture dated as of January 30, 1993 between the registrant and The
        Chase Manhattan Bank.  Incorporated by reference from Exhibit 1B of
        the registration statement on Form S-3 effective March 1, 1993
        (File No. 33-58044) ("1993 Form S-3).  [82]

4B1.    Form of Medium-Term Note (fixed rate) for the Medium-Term Notes,
        Series A.  Incorporated by reference from Exhibit 4D to the 1993
        Form S-3.  [2]

4B2.    Terms of the Medium-Term Notes, Series A, due 1998-2013. 
        Incorporated by reference from Exhibit 4B2 to the 1993 Form 10-K. 
        [1]

4C.     Preferred Stock Purchase Rights of Willamette Industries, Inc. 
        Incorporated by reference from Exhibit 2 of the registrant's Form 8-A
        filed February 26, 1990.  [61]

9.      Not applicable.

10A.    Willamette Industries, Inc. Deferred Compensation Plan for Directors. 
        Incorporated by reference from Exhibit 10 of the registrant's annual
        report on Form 10-K for the year ended December 31, 1983.*  [5]

10B.    Willamette Industries, Inc. 1986 Stock Option and Stock Appreciation
        Rights Plan, as amended.  Incorporated by reference from Exhibit 10B
        of the 1990 Form 10-K.*  [6]

10C.    Willamette Industries, Inc. Retirement Plan for Non-Employee
        Directors.  Incorporated by reference from Exhibit 10 of the 1989
        Form 10-K.*  [2]

10D.    Willamette Industries Inc. Severance Agreement with Key Management
        Group.  Incorporated by reference from Exhibit 10 of the 1991
        Form 10-K.*  [13]

10E.    Willamette Industries 1993 Deferred Compensation Plan.  Incorporated
        by reference from Exhibit 10E to the 1993 Form 10-K.*  [16]

10F.    Willamette Industries 1995 Long-Term Incentive Compensation Plan.* 
        [12]

11.     Computation of per share earnings is obtainable from the financial
        statements filed with this annual report on Form 10-K.

12.     Computation of Ratio of Earnings to Fixed Charges.  [1]

13.     Not applicable.

16.     Not applicable.

18.     Not applicable.

21.     Omitted because the registrant's subsidiaries considered in the
        aggregate as a single subsidiary do not constitute a significant
        subsidiary.

22.     Not applicable.

23.     Consent of Independent Auditors to the incorporation by reference of
        their report dated February 9, 1995, in the registrant's registration
        statements on Forms S-3 and S-8.  [1]

24.     Not applicable.

27.     Financial Data Schedule.  [1]

28.-99. Not applicable.

        The registrant will furnish a copy of any exhibit to this annual
report on Form 10-K to any security holder for a fee of $0.30 per page to
cover the registrant's expenses in furnishing the copy.  The number of pages
of each exhibit is indicated in brackets at the end of each exhibit
description.

- ---------------------

*Management contract or compensatory plan or arrangement.

Note:   Certain instruments with respect to the long-term debt of the
        registrant are not filed herewith where the total amount of
        securities authorized thereunder does not exceed 10 percent of the
        total assets of the registrant and its subsidiaries on a consolidated
        basis.  The registrant agrees to furnish copies of such instruments
        to the Commission on request.
<PAGE>


<PAGE>
                                EXHIBIT 10.F


                            WILLAMETTE INDUSTRIES
                          1995 LONG-TERM INCENTIVE
                              COMPENSATION PLAN


          1.  General.  Pursuant to the terms and conditions of the
WILLAMETTE INDUSTRIES 1995 LONG-TERM INCENTIVE COMPENSATION PLAN (the
"Plan"), hereinafter set forth, the Committee specified in Article 2 may from
time to time grant or award to eligible employees of Willamette Industries,
Inc. ("Company"), and of those corporations ("Subsidiaries") in which Company
owns at least 50 percent of the total combined voting power of all classes of
stock, options to purchase shares of the $.50 par value common stock
("Stock") of Company, stock appreciation rights, and restricted Stock.  In
addition, the Plan provides for the automatic grant of options to
Non-Employee Directors as defined in Article 8.  Such options, stock
appreciation rights, and restricted Stock are sometimes referred to
collectively as "grants and awards."  The purpose of the Plan is to motivate
special achievement by officers and other key employees of Company and its
Subsidiaries by assisting them in acquiring or increasing an equity interest
in Company, and, in the case of Non-Employee Directors, to align their
interest more closely to that of Company.  The options shall be nonqualified
stock options subject to Section 83 of the Internal Revenue Code, and not
incentive stock options subject to Section 422A of the Internal Revenue Code.

          2.  Administration.  The Board of Directors of Company ("the
Board") shall designate a Committee of not less than two members of the Board
("the Committee") who shall administer the Plan and serve at the pleasure of
the Board.  The number and identity of the members of, and any name given to
the Committee, may be changed by the Board at any time and from time to time. 
The Committee may also have other duties, as would be the case if the Board
should designate the Company's Compensation and Nomination Committee (or a
successor thereto) to act as the Committee under the Plan.  No person shall
be eligible or continue to serve as a member of the Committee unless such
person is a "disinterested person" within the meaning of Rule 16b-3 ("Rule
16b-3") of the General Rules and Regulations under the Securities Exchange
Act of 1934, as amended (the "Exchange Act"), or any law, rule, regulation,
or other provision that may hereafter replace such rule.  Also, unless the
Board determines otherwise, members of the Committee must be "outside
directors" within the meaning of Section 162(m) of the Internal Revenue Code
of 1986, as amended, and the rules thereunder.  Subject to the express
provisions of the Plan, the Committee shall have full and final authority,
acting in its sole discretion, to interpret the Plan, to establish rules and
regulations relating to the Plan, and to take such action and make such
determinations as the Committee may deem necessary or advisable in the
administration of the Plan.  However, Committee shall have no discretion as
to any aspect of grants to Non-Employee Directors; these grants shall be
governed by Article 8.  No member of the Committee shall be liable for any
action or determination made in good faith with respect to the Plan or any
grant or award made thereunder, nor be liable for any good faith reliance
upon any report or other information furnished to the Committee by Company's
officers, its independent public accountants, or by any other person or
entity.

          3.  Eligibility.  Except as otherwise provided in Article 8,
employees eligible to receive grants and awards under the Plan shall be such
key employees (including officers, regardless whether they are directors) of
Company and its Subsidiaries as may be selected from time to time by the
Committee.  Except for the provisions in Articles 5, 6, and 7 setting a
per-employee maximum limit on the number of stock options, stock appreciation
rights, or shares of restricted Stock whose vesting is based on attainment of
one or more performance goals, no provision of the Plan shall be construed to
prohibit the Committee from making additional grants or awards  under the
Plan to employees who have previously received grants or awards.  No
provision of the Plan shall be construed as automatically entitling an
employee to a grant or award, regardless whether the employee has received a
grant or award in a prior year or has attained a particular executive
position or salary level.

          4.  Shares Subject to the Plan.  Subject to Article 16 hereof, the
total number of shares of Stock issuable under the Plan shall not exceed
2,750,000.  For purposes of this limitation, (a) any option or stock
appreciation right which terminates or expires without exercise shall
thereafter be deemed not to have been granted, and (b) shares of restricted
Stock which are forfeited shall thereafter be deemed not to have been issued. 
Shares of Stock available for issue under the Plan shall be authorized and
unissued shares or shares acquired by Company and held in treasury.

          5.  Stock Options.  The Committee may from time to time grant
options to eligible employees.  Subject to appropriate adjustment pursuant to
Article 16, no employee may receive, under the Plan, stock options or stock
appreciation rights which in the aggregate would exceed 350,000 shares of
Stock.  The price at which a share of Stock may be purchased on exercise of
an option shall be fixed by the Committee at the date of grant of such option
and shall not be less than the fair market value of a share of Stock at that
date.  Fair market value, as used in this Article 5 and elsewhere in the
Plan, shall, unless the Committee shall determine otherwise, be the closing
price of Stock on the date the option is granted as reported on the NASDAQ
national market system for such date or, if such closing price is not
available for a date (because the date is not a trading day or otherwise),
for the next preceding date for which such closing price is available.

          At the time an option is granted, the Committee shall specify the
period during which it is not exercisable, and whether the option is to be
thereafter exercisable in full or in installments.  The Committee may also
specify that all the shares become exercisable no later than upon termination
of employment for certain reasons, such as death, disability, or retirement. 
The Committee may at any time after the grant accelerate the exercisability
of the option.  Options granted under the Plan shall expire not more than ten
years and two days from the date of the grant of the option as specified by
the Committee (the "stated period of the option") at date of grant.

          No employee to whom an option is granted shall be entitled to any
of the rights of a shareholder of Company with respect to any shares covered
by the option until certificates representing such shares have been issued to
the employee.

          No option may be transferred except by will or the laws of descent
and distribution and, during the lifetime of an employee to whom an option is
granted, such option may be exercised only by the employee, the employee's
guardian or legal representative.  Notwithstanding the foregoing, the
Committee, in its sole discretion, may include in the agreement referred to
in Article 12 evidencing the grant of an option to an employee a provision
permitting the employee to transfer such option upon the terms and conditions
specified in such agreement, provided that the foregoing provisions of this
sentence shall apply to any person subject to the reporting provisions of
Section 16(a) of the Exchange Act only to the extent that the exemption given
by Rule 16b-3 shall continue to be available to the grant of such option.

          Upon termination of employment for any reason other than death,
disability, or retirement ("disability" and "retirement" are defined in
Article 10) of an employee to whom an option has been granted, the employee
may, at any time prior to the earlier of (a) 30 days after termination of
employment or (b) the expiration of the stated period of the option, exercise
the option to the same extent, if any, that the option was exercisable by the
employee on the date of termination of employment under the terms of the
option.  Notwithstanding the foregoing, the Committee may in its discretion,
after giving consideration to the circumstances of the termination of
employment of an employee to whom an option has been granted, extend said
30-day period to a period of three years after termination of employment. 
The option shall expire on the date of termination of employment to the
extent it was not then exercisable and otherwise shall expire upon the
earlier of 30 days (three years, if the Committee has extended the period)
after termination of employment or the expiration of the stated period of the
option.

          Upon the termination of employment by reason of death, disability,
or retirement of an employee to whom an option has been granted, the employee
(or, in case of death, any person or persons, including the legal
representative of the employee's estate, to whom the option passes by will or
by the laws of descent and distribution) may, at any time prior to the 
expiration of the stated period of the option, exercise the option to the
same extent, if any, that the option was exercisable by the employee on the
date of termination of employment under the terms of the option.  The option
shall expire on the date of termination of employment to the extent it was
not then exercisable and otherwise shall expire upon the expiration of the
stated period of the option.

          Payment upon exercise of an option shall be made in cash, by
certified check or bank draft payable to the order of Company or, at the
Committee's discretion, in whole or in part in any other form, including by
personal check or by the delivery to Company of shares of Stock previously
acquired by the employee or by any combination of the foregoing.

          6.  Stock Appreciation Rights.  The Committee may from time to time
award stock appreciation rights to eligible employees and determine the base
price for each stock appreciation right (which may be higher than, equal to,
or less than the fair market value of a share of Stock on the date of award). 
A "stock appreciation right" is a right to receive cash as provided in this
Article 6.  Subject to appropriate adjustment pursuant to Article 16, no
employee may receive, under the Plan, stock options or stock appreciation
rights which in the aggregate would exceed 350,000 shares of Stock.

          Upon the exercise of a stock appreciation right, the optionee shall
be entitled to the excess of the fair market value of one share of Stock on
the date of such exercise over the base price specified in the award
agreement for the stock appreciation right.

          Except as otherwise provided in this Article 6, the terms and
conditions relating to exercise and expiration of stock appreciation rights
shall be as determined by the Committee under the same rules as provided in
Article 5 for stock options and shall be subject to the same restraints on
transferability, except that the exercise of stock appreciation rights shall
be subject to such conditions as are required to prevent the employee from
incurring liability under Section 16(b) of the Exchange Act.

          7.  Awards of Restricted Stock.  The Committee may from time to
time make awards of restricted Stock under the Plan to eligible employees. 
An award may be either of two types:

          (a)  Stock whose vesting is based on years of continuous
     employment after the date of award.

          (b)  Stock whose vesting is based on attainment of one or more
     performance goals.

          Years of Continuous Employment.  At the time of an award of shares
whose vesting is based on years of continuous employment, the Committee shall
specify the number of continuous years of employment required for vesting,
except that full vesting shall occur no later than upon termination of
employment by reason of death, disability, or retirement ("disability" and
"retirement" are defined in Article 10).  The Committee may at any time after
the award accelerate the vesting as to part or all the shares awarded.  There
is no per-employee maximum limit on the number of shares of restricted Stock
whose vesting is based on years of continuous employment.

          Attainment of Goals.  At the time of an award of shares whose
vesting is based on attainment of performance goals, the Committee shall
specify the performance goal or goals which must be attained, and the date by
which they must be attained, in order to cause the shares to vest.  The
performance goal or goals shall be one or more of earnings per share, return
on equity, return on assets, growth in earnings, growth in sales revenue,
corporate profitability, or shareholder returns.  These can be measured in
comparison to the performance of a group of peer companies selected by the
Committee or based on Company's results.  Notwithstanding the foregoing, full
vesting shall occur upon death or disability.  Also, the Committee may, in
its discretion, at the time an award is made, specify that the shares shall
become fully vested upon retirement in the event retirement occurs before the
attainment of the performance goal or goals.  If the specified performance
goal or goals are not met within the time specified, the nonvested shares
subject to such goal or goals shall be forfeited.  Furthermore, upon
termination of employment for any reason other than death, disability, or (in
those cases where the Committee has specified full vesting on retirement)
retirement of an employee to whom an award has been made, any nonvested
shares shall be forfeited.  Subject to appropriate adjustment pursuant to
Article 16, no employee may receive, under the Plan, more than 50,000 shares
of restricted Stock whose vesting is based on attainment of performance
goals.

          General Provisions.  While the shares are not vested, the employee
shall have all the rights of a shareholder of Company as to the nonvested
shares, except that the shares may not be sold, assigned, transferred,
pledged, or otherwise encumbered.  Certificates representing awarded shares
shall be registered in the name of the employee but held (with a stock power
endorsed in blank) by Company until the shares have vested, at which time
they shall be delivered to the employee or legal representative free of
restrictions.

          The Committee may, in its discretion, provide that a portion of the
award of restricted Stock shall be made in cash rather than shares.  Any such
cash shall be payable at the same time or times as the shares to which the
cash relates become vested.  If shares are forfeited, the related amount of
unpaid cash shall also be forfeited.

          8.  Non-Employee Directors.  Grants shall be made to members of the
Board who are not employees of Company or any Subsidiary ("Non-Employee
Directors") only under this Article 8.  No person, including the members of
the Board or the Committee, shall have any discretion as to the selection of
eligible recipients or the determination of the type, amount, or terms of
grants pursuant to this Article 8.  The persons eligible to receive grants
pursuant to this Article 8 are all Non-Employee Directors.

          Initial Options.  Upon the date of approval of the Plan by
Company's shareholders (the "Approval Date"), each person who is then a
Non-Employee Director shall be automatically granted an option (a "Director
Option") to purchase 1,000 shares of Stock.  Each person who becomes a
Non-Employee Director after the Approval Date shall be automatically granted,
on the date such person becomes a Non-Employee Director, an initial Director
Option to purchase 1,000 Shares; provided, however, that a director who was
at any time an officer of Company or any Subsidiary shall not be entitled to
a grant of the initial Director Option.

          Annual Options.  On the date of each annual meeting of Company's
shareholders beginning with the meeting in 1996, each person who is then a
Non-Employee Director and who is to continue as a member of the Board
following the annual meeting, and without regard to how long the person has
been a Non-Employee Director or whether the person had ever been an officer
of Company or any Subsidiary, shall be automatically granted an annual
Director Option to purchase 600 shares of Stock.

          Option Price.  The option price for all Director Options shall be
the fair market value of a share of Stock at the date of grant.

          Option Agreements.  Each grant of Director Options made pursuant to
this Article 8 shall be governed by and shall be subject to the terms and
conditions set forth in an Option Agreement in the form attached to the Plan
as Exhibit A.  Except to the extent otherwise provided in this Article 8 or
in such Option Agreement, each such grant shall be governed by the Plan's
provisions relating to the grant of options to, and the exercise of options
by, employees.

          9.  Change in Control.  For purposes of the Plan, "change in
control" means the occurrence of any of the following events without approval
by the affirmative vote of at least two thirds of those members of the Board
who (i) are members of the Board immediately prior to the event, and (ii) are
not employees of Company or a Subsidiary:

          (a)  The merger or consolidation of Company with, or the sale
     of all or substantially all the assets of Company to, any person or
     entity or group of associated persons or entities.

          (b)  The attainment of direct or indirect beneficial ownership
     of securities of Company which in the aggregate represent
     20 percent or more of the total combined voting power of Company's
     then issued and outstanding securities by any person or entity or
     group of associated persons or entities acting in concert who is
     not affiliated (within the meaning of the Securities Act of 1933)
     with Company as of November 10, 1994; provided, however, the Board
     may at any time in its discretion increase the 20 percent
     requirement but not beyond 40 percent.

          (c)  The approval by the shareholders of Company of any plan
     or proposal for the liquidation or dissolution of Company.

          A change in control shall also be deemed to occur upon a change in
the membership of the Board at any time during any consecutive 24-month
period such that the "continuity" directors cease for any reason to
constitute at least 70 percent of the Board.  The continuity directors are
those members of the Board who were either (i) members of the Board at the
beginning of such consecutive 24-month period, or (ii) elected by, or on the
nomination or recommendation of, at least two thirds of the members of the
Board.

          If a change in control occurs, all options and stock appreciation
rights previously granted or awarded which are not fully exercisable shall
become exercisable in full upon the date of such occurrence and shall remain
so exercisable until the earlier of (a) three years after the date of such
occurrence, or (b) the expiration of the stated period of the option.  After
the end of the three-year period, the options and rights shall revert to
being exercisable in accordance with their terms, although no option or
rights which have previously been exercised or otherwise terminated shall
become exercisable.  Notwithstanding the foregoing, no stock appreciation
rights may be exercised within six months of the date of award of the rights.

          Notwithstanding the provisions of Articles 5 and 6 relating to the
expiration of options and stock appreciation rights in connection with
termination of employment, upon termination of employment for any reason
(other than by reason of conduct which constitutes a felony under federal law
or the law of the state in which the employee resides) within the two-year
period following the occurrence of a change in control, the option and rights
may be exercised at any time prior to the earlier of (a) three years after
termination of employment or (b) the expiration of the stated period of the
option.

          If a change in control occurs, all shares of restricted Stock
previously awarded which are not vested shall become vested upon the date of
such occurrence.

          10.  Right to Receive Cash on Change in Control.  If a change in
control, as defined in Article 9, occurs, each employee (including those who
are not officers) holding an unexercised option, and regardless whether the
option is then otherwise fully exercisable, may make a cash exercise of all
or any portion of the option in lieu of the purchase of Stock under the
option.  A cash exercise may be made, without any payment to Company, by
surrendering unexercised the option or any portion thereof.  Upon such
exercise and surrender, the optionee shall be entitled to receive cash (less
applicable withholding taxes) in an amount equal to the excess of the
aggregate fair market value of the shares of Stock covered by the option, or
the relevant portion thereof, on the date of such exercise and surrender over
the aggregate exercise price of such Stock under the option.  The cash
exercise may be made only during the period beginning on the first day
following the date on which Company has actual knowledge of the actual
occurrence of the change in control and ending on the 45th day following such
date.  Notwithstanding the foregoing, no cash exercise may be made by an
officer (as defined under Section 16 of the Exchange Act) of Company within
six months of the date of grant of the option and no cash exercise may be
made by any optionee after the expiration of the stated period of the option.

          11.  Disability; Retirement.  Except as otherwise provided in
Exhibit A for Non-Employee Directors, "disability" for purposes of this Plan
shall have the same meaning as "total and permanent disability" under the
Willamette Industries, Inc., and Associated Companies Salaried Employees'
Retirement Plan (regardless whether the employee is covered by such
Retirement Plan), and "retirement" shall mean:

          (a)  Termination of employment at or after attainment of
     age 62, provided the employee has (or would have, if covered by
     such Retirement Plan) at least ten vesting credits as defined under
     such Retirement Plan, or

          (b)  Termination of employment at or after attainment of
     age 65, regardless of the number of such vesting credits, if any.

          12.  Agreement.  Each employee to whom a grant or award is made
under the Plan shall execute an appropriate agreement with respect to such
grant or award referring to the terms and conditions thereof and of the Plan. 
The form of agreements may be changed from time to time and need not be
identical among those receiving the grants or awards.

          13.  Withholding Taxes.  Company shall have the right to deduct
from all cash payments made under the Plan any federal, state, or local taxes
required by law to be withheld with respect to such cash payments, and, in
the event such cash payments are insufficient to cover the required
withholding, the employee or other person receiving such payment may be
required to pay to Company the additional amount necessary for this purpose. 
In the case of an exercise of an option or an award of restricted Stock, the
employee or other person exercising such option or taxable in connection with
such award may be required to pay to Company the amount of any such taxes
that Company is required to withhold with respect to such exercise or award. 
Company shall also have the right to deduct any such taxes from the shares
that would otherwise be issued to or vest in the employee or other person.

          The Committee may, in its discretion, allow the employee or other
person to make the required payment to Company by delivery of shares of
previously acquired Stock.

          14.  Employment.  Nothing contained in the Plan or in any grant or
award under the Plan shall confer upon any employee any right with respect to
the continuation of employment with Company or its Subsidiaries or interfere
in any way with the right of Company or its Subsidiaries to terminate the
employee's employment at any time.  Nothing contained in the Plan shall
confer upon any employee or other person any claim or right to any grant or
award under the Plan.

          15.  Governmental Compliance.  Each grant and award under the Plan
shall be subject to the requirement that, if at any time the Committee shall
determine that the listing, registration, or qualification of any shares
issuable thereunder upon any securities exchange or under any federal or
state law, or the consent or approval of any governmental or self-regulatory
body is necessary or desirable as a condition thereof, or in connection
therewith, no such grant or award may be exercised or shares issued unless
such listing, registration, qualification, consent, or approval shall have
been effected or obtained free of any conditions not acceptable to the
Committee.

          16.  Adjustments.  The right and power of Company to provide for
reclassifications, reorganizations, recapitalizations, stock splits, stock
dividends, combination of shares, merger, consolidation, or any other change
in the capital structure or shares of Company shall not be affected by the
Plan.  In the event of any such action, the Committee or the Board may make
such adjustments, if any, as it may deem appropriate in the number of shares
available for grants and awards under the Plan, that may be granted or
awarded to an individual employee or Non-Employee Director, and to grants and
awards made under the Plan.

          17.  Expenses.  The expenses of administering the Plan shall be
borne by Company.

          18.  Termination.  No grants or awards under the Plan shall be made
after April 27, 2005, or such earlier date as the Board may determine.

          19.  Successors and Assigns.  The provisions of the Plan (and
interpretations and determinations made by the Committee pursuant thereto)
shall be conclusive and binding upon Company and its Subsidiaries, their
successors and assigns, and upon each employee receiving grants or awards
under the Plan and the employee's heirs, successors, and assigns.

          20.  Amendment.  The Plan may be amended by the Board as it deems
advisable, provided that no such amendments shall adversely affect the rights
of participants to whom grants and awards under the Plan shall have been made
without the consent of the participants affected thereby, nor shall the
Board, without approval of Company's shareholders:

          (a)  Except as provided in Article 16, increase the number of
     shares of Stock that are subject to the Plan or the number of
     shares that may be received by any one employee;

          (b)  Extend the period during which grants and awards under
     the Plan may be made;

          (c)  Otherwise materially increase the benefits accruing to
     participants under the Plan;

          (d)  Amend the requirements of the Plan in respect of
     eligibility to receive grants and awards under the Plan; or

          (e)  Establish the price at which shares may be purchased on
     the exercise of an option at less than the fair market value of the
     Stock at the time the option is granted.

          The provisions of Article 8 of the Plan shall not be amended more
than once every six months, other than to comport with changes in the
Internal Revenue Code or in Rule 16b-3 under the Exchange Act.

<PAGE>
                                  EXHIBIT A

                                             As adopted by Board of Directors
                                                             February 9, 1995

                              OPTION AGREEMENT
                      FOR NON-EMPLOYEE DIRECTOR OPTION


          THIS AGREEMENT, made this ____ day of _____________, 19____, by and
between WILLAMETTE INDUSTRIES, INC., hereinafter referred to as "Company,"
and __________________________, hereinafter referred to as "Optionee,"

                            W I T N E S S E T H :

          WHEREAS Article 8 of the Willamette Industries 1995 Long-Term
Incentive Compensation Plan (Plan) provides for the automatic grant of
options to Non-Employee Directors to purchase Company's $.50 par value common
stock (Stock),

          NOW, THEREFORE, the parties agree as follows:

          1.   Grant of Option.
               ---------------
          Company hereby, on the date of this Agreement, grants Optionee the
option to purchase _____________ shares of Stock on the terms and conditions
hereinafter set forth and subject to the provisions of the Plan.  The option
price shall be $_____________ per share, which is the average of the best bid
and the best ask at closing on the date the option is granted, as reported on
NASDAQ (or, if the Stock is listed on one or more stock exchanges, as
reported on the principal stock exchange on which the Stock is listed) or, if
such closing information is not available for a date (because the date is not
a trading day or otherwise), for the next preceding date for which such
closing information is available.

          2.   Exercise of Option.
               ------------------
          (a)  Except as otherwise provided in paragraph 3, the option
     shall become exercisable according to the following schedule. 
     Notwithstanding anything in this Agreement to the contrary, neither
     the option nor any portion thereof is exercisable after the
     expiration of ten years and two days (the "stated period of the
     option") from the date this option is granted:

  Years of Continuous Service as        Percentage of Shares
a Director From Date Option Granted               Exercisable    
- -----------------------------------       --------------------

     After one year                     Up to 33 1/3 percent of the number of
                                        shares subject to the option;

     After two years                    Up to 66 2/3 percent;

     After three years                  All the shares subject to the option.


     Notwithstanding the foregoing schedule, all the shares subject to
     the option shall become exercisable upon termination of service as
     a director by reason of death, disability, or retirement or upon
     the date of occurrence of a change in control as defined in the
     Plan.  In this Agreement, "disability" means the inability to
     engage in any substantial gainful activity by reason of any
     medically determinable physical or mental impairment which can be
     expected to result in death or which has lasted or can be expected
     to last for a continuous period of not less than 12 months. 
     "Retirement" means termination of service as a director on or after
     attaining age 72.

          (b)  Optionee shall, in the event he elects to exercise the
     option, give Company written notice of exercise.  The notice shall
     specify the number of full shares to be purchased and shall be
     accompanied with the payment of the purchase price in cash or by
     delivery of shares of previously acquired Stock.  Subject to
     paragraph 3(d), Company shall thereupon promptly issue a
     certificate to Optionee representing the number of full shares so
     purchased.  No option shall be exercisable with respect to a
     fractional share.  Optionee shall have no obligation to exercise
     the option.

          (c)  The option may be exercised by Optionee in whole or in
     part or parts; provided, however, that no less than 100 shares
     shall be purchased under any exercise unless the number purchased
     is the total number purchasable under the option.  All partial
     exercises shall be noted on Company's and on Optionee's copy of
     this Agreement.

          (d)  The written notice of exercise must be accompanied by any
     amount required under federal or state withholding laws or
     regulations, either in cash or by delivery of shares of previously
     acquired Stock.

          3.   Limitations on exercise.
               -----------------------
          The option shall be subject to the following limitations on
exercise:

          (a)  If Optionee's service as a director is terminated for any
     reason other than death, disability, or retirement, the option may
     be exercised, to the extent exercisable as of the date of
     termination of service, and to the extent it has not previously
     been exercised, but not after the first to occur of the expiration
     of the stated period of the option or the expiration of 30 days
     from the date of termination of service.

          (b)  If Optionee's service as a director is terminated by
     reason of death, disability, or retirement, the option may be
     exercised (in the case of death, by the estate of the decedent or
     by a person who acquired the right to exercise the option by
     bequest or inheritance) at any time thereafter, to the extent it
     has not previously been exercised, but not after the expiration of
     the stated period of the option.

          (c)  If Company at any time determines that registration or
     qualification of the Stock covered by the option under state or
     federal law or the consent or approval of any governmental or self-
     regulatory body is necessary or desirable, the option may not be
     exercised in whole or in part until such registration,
     qualification, consent, or approval shall have been effected or
     obtained free of any conditions not acceptable to Company.

          4.   Nontransferability of option.
               ----------------------------
          The option and all rights and privileges conferred thereby shall
not be transferable by Optionee otherwise than by will or the laws of descent
and distribution and shall be exercisable during Optionee's lifetime only by
him.  The option and all rights and privileges conferred thereby shall also
not be assigned, pledged, or hypothecated in any way (whether by operation of
law or otherwise) and shall not be subject to execution, attachment, or
similar process.  Upon any attempt to transfer, assign, pledge, hypothecate,
or otherwise dispose of the option or any right or privilege conferred
thereby, or upon the levy or any attachment or similar process upon the
option or the rights and privileges conferred thereby, the option and the
rights and privileges conferred thereby shall immediately terminate and
become null and void.

          5.   Adjustment.
               ----------
          In the event of payment of a dividend on Stock payable in Stock
after the option is granted, Stock then subject to the option shall be
increased proportionately without any change in the aggregate purchase price
therefor.  In the event the outstanding Stock shall be changed into or
exchanged for a different number or class of shares of Company, or of another
corporation, whether through reorganization, recapitalization, stock split-
up, combination of shares, merger, or consolidation, then there shall be
substituted for each share of Stock then subject to the option the number and
class of shares into which each outstanding share of Stock shall be so
exchanged, all without any change in the aggregate purchase price for the
shares then subject to such option.

          6.   Right to Receive Cash on Change in Control.
               ------------------------------------------
          If a change in control as defined in the Plan occurs, Optionee may,
regardless whether the option is then otherwise fully exercisable, make a
cash exercise of all or any portion of the option (to the extent not
previously exercised) in lieu of the purchase of Stock under the option.  The
cash exercise may be made, without any payment to Company, by surrendering
unexercised the option or any portion thereof.  Upon exercise and surrender,
Optionee shall be entitled to receive cash (less applicable withholding
taxes, if any) in an amount equal to the excess of the aggregate fair market
value of the shares of Stock covered by the option (or the relevant portion
thereof) on the date of the cash exercise and surrender over the aggregate
purchase price of the shares specified in the option.  The cash exercise may
be made only during the period beginning on the first day following the date
on which Company has actual knowledge of the actual occurrence of the change
in control and ending on the 45th day following that date.  Notwithstanding
the foregoing, no cash exercise may be made by Optionee sooner than six
months from the date the option is granted or after the expiration of the
stated period of the option.

          7.   Assignment.
               ----------
          This Agreement shall be binding upon the successors and assigns of
Company.  Upon the sale of all or substantially all the assets of Company, or
upon the merger of Company with another corporation, this Agreement shall
inure to the benefit of and be binding on both Optionee and such purchaser or
surviving corporation, as the case may be.

<PAGE>
          IN WITNESS WHEREOF, Company has caused this Agreement to be
executed by its executive vice president and its assistant secretary, they
being thereunto duly authorized, and Optionee has set his hand hereto, on the
date first hereinabove written.

 WILLAMETTE INDUSTRIES, INC.


 By                                                                          
       Executive Vice President


 By                                                                          
       Assistant Secretary


                                                                             
               Optionee

<PAGE>
                                 EXHIBIT 12


WILLAMETTE INDUSTRIES, INC. AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(DOLLAR AMOUNTS IN THOUSANDS)




                                      Year Ended December 31,
                         ----------------------------------------------
                          1990      1991      1992      1993     1994
                         ------    ------    ------    ------   -------
Fixed Charges:
  Interest Cost        $ 52,028  $ 63,986  $ 73,776  $ 79,194  $ 80,807
  1/3 rent expense        2,948     3,725     4,495     4,819     5,227
                        -------   -------   -------   -------   -------
Total Fixed Charges      54,976    67,711    78,271    84,013    86,034
                        =======   =======   =======   =======   =======

Add (Deduct):
  Earnings before
  Income Taxes          208,671    73,609   129,452   189,168   288,923
  Interest Capitalized  (22,129)     (723)   (7,354)  (15,904)  ( 9,294)
                        -------   -------   -------   -------   -------
Earnings-Fixed Charges $241,518  $140,597  $200,369  $257,277  $365,663
                        =======   =======   =======   =======   =======

  Ratio of Earnings to
    Fixed Charges          4.39      2.08      2.56      3.06      4.25
                        =======   =======   =======   =======   =======


<PAGE>
                                 EXHIBIT 23








                       Consent of Independent Auditors




The Board of Directors
Willamette Industries, Inc.:

     We consent to incorporation by reference in the Registration Statements
No. 2-89514, No. 33-5847 and No. 33-40504 on Form S-8 and No. 33-53263 on
Form S-3 of Willamette Industries, Inc. of our report dated February 9, 1995,
relating to the consolidated balance sheets of Willamette Industries, Inc.
and subsidiaries as of December 31, 1994 and 1993, and the related
consolidated statements of earnings, stockholders' equity, and cash flows for
each of the years in the three-year period ended December 31, 1994, which
report appears in the December 31, 1994 annual report on Form 10-K of
Willamette Industries, Inc.  As discussed in the notes to the consolidated
financial statements, the Company changed its method of accounting for income
taxes and postretirement benefits other than pensions in 1993.


                            KPMG PEAT MARWICK LLP


Portland, Oregon
March 17, 1995


<TABLE> <S> <C>

<ARTICLE>                                                                   5
<LEGEND>                 THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
                         EXTRACTED FROM THE COMPANY'S CONSOLIDATED BALANCE
                         SHEETS AND RELATED CONSOLIDATED STATEMENTS OF
                         EARNINGS FOR THE PERIOD ENDED DECEMBER 31, 1994 AND
                         IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
                         FINANCIAL STATEMENTS.
<MULTIPLIER>                                                            1,000
       
<S>                                                            <C>
<PERIOD-TYPE>                                                          12-MOS
<FISCAL-YEAR-END>                                                 DEC-31-1994
<PERIOD-END>                                                      DEC-31-1994
<CASH>                                                                 12,798
<SECURITIES>                                                                0
<RECEIVABLES>                                                         288,333
<ALLOWANCES>                                                            5,278
<INVENTORY>                                                           256,091
<CURRENT-ASSETS>                                                      604,654
<PP&E>                                                              3,674,462
<DEPRECIATION>                                                      1,301,882
<TOTAL-ASSETS>                                                      3,033,398
<CURRENT-LIABILITIES>                                                 466,126
<BONDS>                                                               915,797
                                                       0
                                                                 0
<COMMON>                                                               27,518
<OTHER-SE>                                                          1,360,347
<TOTAL-LIABILITY-AND-EQUITY>                                        3,033,398
<SALES>                                                             3,007,949
<TOTAL-REVENUES>                                                    3,007,949
<CGS>                                                               2,456,437
<TOTAL-COSTS>                                                       2,456,437
<OTHER-EXPENSES>                                                      191,076
<LOSS-PROVISION>                                                            0
<INTEREST-EXPENSE>                                                     71,513
<INCOME-PRETAX>                                                       288,923
<INCOME-TAX>                                                          111,300
<INCOME-CONTINUING>                                                   177,623
<DISCONTINUED>                                                              0
<EXTRAORDINARY>                                                             0
<CHANGES>                                                                   0
<NET-INCOME>                                                          177,623
<EPS-PRIMARY>                                                            3.23
<EPS-DILUTED>                                                            3.23
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission