WILLAMETTE INDUSTRIES INC
10-K, 1997-03-21
PAPER MILLS
Previous: WHIRLPOOL CORP /DE/, 10-K405, 1997-03-21
Next: WITCO CORP, 10-K405, 1997-03-21



                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-K

              [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 1996        Commission file number 0-3730

                           WILLAMETTE INDUSTRIES, INC.
             (Exact name of registrant as specified in its charter)

                 OREGON                            93-0312940
      (State of incorporation)                  (I.R.S. Employer
                                               Identification No.)

                1300 S.W. FIFTH AVENUE, SUITE 3800
                PORTLAND, OREGON                         97201
        (Address of principal executive offices)       (Zip Code)

       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (503) 227-5581

           SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:

    TITLE OF EACH CLASS              NAME OF EACH EXCHANGE ON WHICH REGISTERED
Common stock, $.50 par value                  New York Stock Exchange
Preferred stock purchase rights               New York Stock Exchange

        SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT: None

                Indicate by check mark whether the  registrant (1) has filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

                Indicate  by  check  mark if  disclosure  of  delinquent  filers
pursuant to Item 405 of Regulation S-K is not contained herein,  and will not be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information  statements  incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. [ ]

                State the  aggregate  market  value of the voting  stock held by
non-affiliates of the registrant.

                       $ 2,909,491,000 at January 31, 1997

                Indicate  the  number  of  shares  outstanding  of  each  of the
registrant's classes of common stock as of the latest practicable date.
           CLASS                         OUTSTANDING AT JANUARY 31, 1997
Common Stock, $.50 par value                     55,363,867 shares

                      DOCUMENTS INCORPORATED BY REFERENCE.
Portions of the  registrant's  definitive  proxy  statement  for its 1997 annual
meeting of shareholders are incorporated by reference into Part III hereof.

<PAGE>




<TABLE>
<CAPTION>
                         CROSS REFERENCE SHEET
   Showing Location in Definitive Proxy Statement of Items Required
                             By Form 10-K


Item No
Caption     Form 10-K Caption                  Definitive Proxy Statement
- -------     -----------------                  --------------------------
<S>         <C>                                <C>
Item 10     Directors and Executive            Holders of Common Stock
              Officers of the Registrant       Election of Directors
                                               Section 16(a) Beneficial
                                                 Ownership Reporting Compliance

Item 11     Executive Compensation             Executive Compensation
                                               Compensation Committee
                                                 Interlocks and Insider
                                                 Participation
                                               Compensation of Directors
                                               Employment Agreements

Item 12     Security Ownership of              Holders of Common Stock
              Certain Beneficial
              Owners and Management

Item 13     Certain Relationships and          Compensation Committee
              Related Transactions               Interlocks and Insider
                                                   Participation
</TABLE>







<PAGE>



                                      INDEX
<TABLE>
<CAPTION>

                                                                                                               Page
Part I

<S>                                                                                                              <C>
Item 1.  Business.................................................................................................1
General...........................................................................................................1
Business Segment Information......................................................................................1
Pulp and Paper....................................................................................................2
Converted Paper Products..........................................................................................2
Building Materials................................................................................................3
Timberlands.......................................................................................................3
Energy............................................................................................................4
Employees.........................................................................................................4
Environmental Matters.............................................................................................4
Item 2.  Properties...............................................................................................4
Item 3.  Legal Proceedings........................................................................................8
Item 4.  Submission of Matters to a Vote of Security Holders......................................................8
           Executive Officers of the Registrant...................................................................9

Part II

Item 5.  Market for Registrant's Common Equity
           and Related Stockholder Matters.......................................................................10
Item 6.  Selected Financial Data.................................................................................11
Item 7.  Management's Discussion and Analysis of
           Financial Condition and Results of Operations.........................................................12
Item 8.  Financial Statements and Supplementary Data.............................................................17
Item 9.  Changes in and Disagreements with
           Accountants on Accounting and Financial
           Disclosure............................................................................................17

Part III

Item 10. Directors and Executive Officers of the Registrant......................................................18
            (See Part I for Executive Officers of the Registrant)
Item 11. Executive Compensation..................................................................................18
Item 12. Security Ownership of Certain Beneficial
           Owners and Management.................................................................................18
Item 13. Certain Relationships and Related
           Transactions..........................................................................................18

Part IV

Item 14. Exhibits, Financial Statement Schedules
           and Reports on Form 8-K...............................................................................19
           Signatures............................................................................................20

         Index to Consolidated Financial Statements..............................................................22

         Index to Exhibits.......................................................................................41
</TABLE>

<PAGE>




                                     PART I

Item 1. Business

GENERAL

   Willamette  Industries,  Inc. (the "Company" or "Willamette")  was founded in
1906 as the Willamette Valley Lumber Co. in Dallas,  Oregon. In 1967, Willamette
Valley and several related firms merged to form Willamette Industries,  Inc. Its
stock  has  been  publicly  traded  since  1968.   Willamette  Industries  is  a
diversified, integrated forest products company with 99 manufacturing facilities
(96 operating and 3 under construction) in 22 states and in Ireland.

  The  Company's  manufacturing  facilities  produce  kraft  liner,  corrugating
medium, bag paper, fine paper,  hardwood market pulp, specialty printing papers,
corrugated  containers,  business  forms,  cut sheet  paper,  paper bags,  inks,
lumber,  plywood,  particleboard,  medium density  fiberboard,  oriented  strand
board,  laminated  beams,  laminated  veneer lumber,  wooden  I-joists and other
value-added wood products. We own or manage 1,838,000 acres of timberland in the
United States and employ approximately 13,700 people.

  We are a  medium-sized  firm  in a very  competitive  industry  consisting  of
thousands of companies,  some larger and more diversified,  others much smaller,
producing only one or two products.  Very competitive  conditions exist in every
industry  segment in which the Company  operates.  The  Company  competes in its
markets primarily through price,  quality and service. We feel our strengths are
our  vertical  integration;  our  geographically  diverse,  modern,  fiber-  and
energy-efficient facilities; our engineering and construction capabilities;  our
concentration  on a focused,  related product range;  our balance among building
materials,  fine paper and unbleached paper manufacturing;  our 57% raw material
self-sufficiency  and an  organizational  structure that encourages  teamwork as
well as individual initiative.

   Willamette is included in the Fortune 500. The Company's  common stock trades
on the New York Stock Exchange (NYSE) under the symbol: WLL.

BUSINESS SEGMENT INFORMATION

   The Company has two business segments. The paper group manufactures and sells
pulp and paper products.  The building  materials group  manufactures  and sells
wood  products.  Sales  and  operating  data for the paper  group  and  building
materials  group  for the  past  five  years  are set  forth  in the  five  year
comparison  captioned  "Supplementary  Business Segment  Information" located on
page 28. The Company is not dependent on any one  significant  customer or group
of  customers.   Approximately  95%  of  the  Company's  total  output  is  sold
domestically.

                                       1
<PAGE>



PULP AND PAPER

Market pulp and fine paper
  Four mills in Kentucky, Pennsylvania, Tennessee and South Carolina manufacture
8.0% of the nation's fine paper production.  Additionally,  our mill in Kentucky
produces  4.3% of the nation's  hardwood  market pulp,  which is sold to outside
customers.

  Chips from nearby sawmills, plywood plants and chip mills serve as the primary
fiber source for our bleached paper products.

Unbleached paper
  Four  paper  mills  in  Oxnard,  California;   Hawesville,  Kentucky;  Campti,
Louisiana  and Albany,  Oregon  manufacture  4.8% of the nation's  production of
linerboard,  corrugating medium and bag paper. Nearly all of the product is used
or traded for the needs of Willamette's box and bag manufacturing plants.

  In Louisiana and Oregon,  our sawmills,  plywood  plants and  timberlands  can
provide our chip needs for our linerboard mills.

  Recycled fiber, in the form of used corrugated  containers,  provides 59.7% of
our fiber needs.

CONVERTED PAPER PRODUCTS

Office papers
  Seven  business  forms plants in six states  manufacture  8.1% of the nation's
production of forms. These forms are mostly long-run  continuous computer forms.
Additionally,  our four cut sheet  facilities (a fifth is under  construction to
begin producing in the spring of 1998) make Willcopy(R),  Willamette's photocopy
and cut sheet printer paper.  Our cut sheets represent 10.9% of the nation's cut
sheet production.  Our business forms and Willcopy(R) cut sheets are marketed by
73 sales and distribution centers.

Corrugated containers and sheets
   Corrugated containers and sheets are manufactured by 34 plants (including two
to begin  production in 1997) in 19 states,  accounting for 5.6% of the nation's
corrugated  box  production.  Products  range from  colorful  store  displays to
eye-catching preprinted boxes; from sturdy wax coated shipping containers to the
plain brown box. Corrugated  containers are marketed by our own sales force to a
variety of industrial and agricultural customers.



                                       2
<PAGE>



Bags
 Four bag plants located in California, Missouri, Oregon and Texas make 12.1% of
the  nation's  paper bags,  marketed to grocery,  department,  drug and hardware
stores in the West, Midwest and South by our sales force.

BUILDING MATERIALS

Structural panels and lumber
  Plywood  panels are  manufactured  at 10 plants in  Arkansas,  the  Carolinas,
Louisiana  and Oregon.  Our new oriented  strand board plant in Louisiana  began
production in April of 1996.  The output of these  products total 6.5% and 1.5%,
respectively, of the nation's production.

  Seven sawmills manufacture 1.6% of the nation's lumber production.

  Lumber  and  structural  panel  products  are  marketed  through   independent
wholesalers and distributors throughout the U.S.

Composite board
  Four  particleboard  plants in Louisiana and Oregon  manufacture  12.3% of the
nation's  particleboard.   Three  medium  density  fiberboard  plants  (MDF)  in
Arkansas,  Oregon and South Carolina made 21.5% of the nation's MDF in 1996. The
MDF   plants    produce    value-added    products    including    color-coated,
woodgrain-printed, fire-rated and moisture-resistant boards.

  Composite board products are sold nationwide through  independent  wholesalers
and distributors.

  The newly  acquired MDF  facility in Clonmel,  Ireland  accounted  for 6.4% of
European production in 1996. The facility operates as "Medite of Europe Limited"
(Medite)  and has strong name brand  recognition  in the  European  marketplace.
Medite produces specialty grade MDF which includes exterior, moisture-resistant,
fire-retardant, and high density board.

Engineered wood products
  Three  laminated beam plants in Oregon and Louisiana  account for 31.2% of the
nation's  production.  Two  laminated  veneer lumber (LVL) plants and one wooden
I-joist plant, all located in Oregon,  manufacture 5.2% and 3.9% of the nation's
total  production of each respective  product.  Engineered  wood products,  both
stock and custom made, are sold in both the domestic and international markets.

TIMBERLANDS

  Willamette's  1,838,000 acres of timberland  supply  approximately  57% of our
long-term log needs. The remainder is purchased through private timber sales and
open market purchases.  In Oregon,  we are able to provide  approximately 90% of
our log needs from timberlands we own or 


                                       3
<PAGE>


control.  Our timberlands are comprised of 734,000 acres in Louisiana,  Arkansas
and  Texas;  728,000  acres in  Oregon  and  Washington;  and  376,000  acres in
Tennessee,  Missouri and the Carolinas. We continually look for opportunities to
expand our fee timber base and make purchases when it is profitable to do so.

ENERGY

  Through  cogeneration,  the burning of waste  materials  and the  recycling of
spent  pulping  liquors,  Willamette's  manufacturing  facilities  are  able  to
generate 57% of their total energy needs.

EMPLOYEES

  Willamette  employs  approximately  13,700  people,  of  whom  about  52%  are
represented by labor unions with collective  bargaining  agreements.  Agreements
covering  approximately  2,419  employees  were  negotiated in 1996.  Agreements
involving  about  1,974  hourly  employees  are  subject  to  renewal  in  1997.
Approximately 46% of all salaried employees have been with the Company more than
twelve years.

ENVIRONMENTAL MATTERS

  See "Management's  Discussion and Analysis of Financial  Condition and Results
of  Operations--Other  Matters" for a discussion of the effect on the Company of
laws relating to environmental matters.

Item 2.  Properties
MANUFACTURING FACILITIES

The  following  table  sets  forth   information   regarding  the  Company's  99
manufacturing facilities at December 31, 1996:

        FACILITY                        1997 FORECAST
        --------                        -------------
Western Plywood (3 Plants)   M Square Ft. (3/8" Basis)
  Dallas, Oregon                               96,000
  Foster, Oregon                              127,000
  Springfield, Oregon                         120,000
    Total Western Plywood                     343,000

Southern Plywood (5 Plants)
  Dodson, Louisiana                           227,000
  Emerson, Arkansas                           234,000
  Ruston, Louisiana                           174,000
  Taylor, Louisiana                           208,000
  Zwolle, Louisiana                           231,000
                                            ---------
    Total Southern Plywood                  1,074,000



                                       4
<PAGE>




Atlantic Plywood (2 Plants)             1997 FORECAST
                                        -------------
  Chester, South Carolina                     256,000
  Moncure, North Carolina                     115,000
                                            ---------
    Total Atlantic Plywood                    371,000

      Total Plywood                         1,788,000

Oriented Strand Board (1 plant)
  Arcadia, Louisiana                          323,000
                                                      (1996 Production-
      Total Structural Panels               2,111,000  1,881,000 M)
                                            =========

Western Lumber (5 Mills)                 M Board Feet
  Coburg, Oregon                              146,000
  Dallas, Oregon                              117,000
  Lebanon, Oregon-2 mills                     134,000
  Warrenton, Oregon                           140,000
                                            ---------
    Total Western Lumber                      537,000
                                            ---------

Southern Lumber (2 Mills)
  Dodson, Louisiana                            64,000
  Zwolle, Louisiana                            51,000
    Total Southern Lumber                     115,000
                                            ---------
                                                      (1996 Production-
      Total Lumber                            652,000  538,000 M)
                                            =========

Particleboard (4 Plants)                M Square Ft. (3/4" Basis)
  Albany, Oregon                              210,000
  Bend, Oregon                                161,000
  Lillie, Louisiana                           113,000
  Simsboro, Louisiana                          99,000
                                            ---------
                                                      (1996 Production-
    Total Particleboard                       583,000  546,000 M)
                                            =========


Medium Density Fiberboard (4 Plants)  M Square Ft. (3/4" Basis)
  Bennettsville, South Carolina               141,000
  Eugene, Oregon                               59,000
  Malvern, Arkansas                           156,000
  Clonmel, Ireland                            158,000
                                                      (1996 Production-
    Total MDF                                 514,000  284,000 M)
                                            =========



                                       5
<PAGE>








                                        1997 FORECAST
                                        -------------
Engineered Wood Products (6 Plants)       M Board Ft.
Laminated Beams
  Saginaw, Oregon                              26,000
  Simsboro, Louisiana                          16,000
  Vaughn, Oregon                               59,000
                                            ---------
                                                      (1996 Production-
    Total Laminated Beams                     101,000  99,000 M)
                                            =========

Laminated Veneer Lumber                   Cubic Ft.
  Albany, Oregon                            1,477,000
  Winston, Oregon                           1,600,000
                                                      (1996 Production-
    Total LVL                               3,077,000  1,571,000 CF)
                                            =========

Structural I-Joists                      M Lineal Ft. (1996 Production-
  Woodburn, Oregon                             42,000  24,000 M)


Other Divisions (4 Facilities)
  Coburg Veneer - Coburg, Oregon
  Custom Products - Albany, Oregon
  Lebanon Machine - Lebanon, Oregon
  Remanufactured Lumber - Lebanon, Oregon

Pulp and Paper (9 Mills)                         Tons
  Unbleached:
    Albany, Oregon                            504,000
    Campti, Louisiana                         793,000
    Hawesville, Kentucky                      177,000
    Oxnard, California                        190,000
                                            ---------
                                                      (1996 Production-
        Total Unbleached Pulp and Paper     1,664,000  1,629,000 Tons)

  Market Pulp and Fine Paper:
    Hawesville, Kentucky
      Market Pulp                             158,000
      Fine Paper(1)                           203,000
    Johnsonburg, Pennsylvania                 382,000
    Kingsport, Tennessee                      217,000
    Marlboro County, South Carolina           295,000
                                            ---------
                                                      (1996 Production-
        Total Market Pulp and Fine Paper    1,255,000  1,174,000 Tons)
                                                      (1996 Production-
        Total Pulp and Paper                2,919,000  2,803,000 Tons)
                                            =========



                                       6
<PAGE>



                                        1997 FORECAST
                                        -------------
 Corrugated Container and Sheets(34 Plants)  M Square Ft.
  Aurora, Illinois                            955,000
  Beaverton, Oregon                           813,000
  Bellevue, Washington                        627,000
  Bellmawr, New Jersey                        673,000
  Bowling Green, Kentucky                     815,000
  Cerritos, California                        871,000
  Compton, California                         710,000
  Dallas, Texas                               934,000
  Delaware, Ohio                              659,000
  Elk Grove, Illinois                         475,000
  Fort Smith, Arkansas                        816,000
  Fridley, Minnesota                          980,000
  Golden, Colorado                            720,000
  Griffin, Georgia                          1,030,000
  Huntsville, Alabama                         905,000
  Indianapolis, Indiana                       776,000
  Kansas City, Kansas                         842,000
  Lincoln, Illinois                           520,000
  Louisville, Kentucky                        441,000
  Lumberton, North Carolina                   761,000
  Maryland Heights, Missouri                  674,000
  Matthews, North Carolina                    448,000
  Memphis, Tennessee                           58,000
  Moses Lake, Washington                      705,000
  Newton, North Carolina                      504,000
  Plant City, Florida(2)                      344,000
  Portland, Oregon(3)                         225,000
  Sacramento, California                      730,000
  San Leandro, California                   1,184,000
  Sanger, California                          811,000
  Sealy, Texas                                787,000
  St. Paul, Minnesota                         598,000
  Warrensville Heights, Ohio                   69,000
  West Memphis, Arkansas                      734,000
                                           ----------
                                                      (1996 Production-
    Total Corrugated Containers            23,194,000  21,528,000 M)
                                           ==========

Business Forms (7 Plants)                        Tons
  Cerritos, California                         55,000
  Dallas, Texas                                48,000
  DuBois, Pennsylvania                          6,000
  Indianapolis, Indiana                        71,000
  Langhorne, Pennsylvania                      65,000
  Rock Hill, South Carolina                    53,000
  West Chicago, Illinois                       54,000
                                            ---------
                                                      (1996 Production-
    Total Business Forms                      352,000  326,000 Tons)
                                            =========



                                       7
<PAGE>




                                        1997 FORECAST
                                        -------------
Cut Sheets and Other Converting (5 Plants)       Tons
  DuBois, Pennsylvania                        138,000
  Kingsport, Tennessee                        111,000
  Brownsville, Tennessee4                           -
  Owensboro, Kentucky                         158,000
  Tatum, South Carolina                        92,000
                                                      (1996 Production-
    Total Cut Sheets                          499,000  423,000 Tons)
                                            =========

Kraft Bags and Sacks (4 Plants)                  Tons
  Beaverton, Oregon                            46,000
  Buena Park, California                       33,000
  Dallas, Texas                                26,000
  North Kansas City, Missouri                  22,000
                                                      (1996 Production-
    Total Kraft Bags and Sacks                127,000  118,000 Tons)
                                            =========

Preprinted Linerboard (2 Plants)          M Square Ft.
  Richwood, Kentucky                          553,000
  Tigard, Oregon                              505,000
                                            ---------
                                                      (1996 Production-
    Total Preprinted Linerboard             1,058,000  846,000 M)
                                            =========

Inks and Specialty Products (2 Plants)           Tons
  Beaverton, Oregon                             4,000
  Delaware, Ohio                                2,000
                                            ---------
                                                      (1996 Production-
    Total Inks                                  6,000  6,000 Tons)
                                            =========


1  Second machine scheduled for start-up in the spring of 1998.
2  Production to begin in first quarter of 1997.
3  Production to begin in summer of 1997.
4  Production to begin in spring of 1998.

TIMBERLANDS
   For  information  respecting  the  Company's  timberlands,   see  "Business--
Timberlands."

Item 3.  Legal proceedings

  There are no material legal proceedings pending as of the date hereof.

Item 4.  Submission of Matters to a Vote of Security Holders

  There were no  matters  submitted  to a vote of  security  holders  during the
fourth quarter of the year ended December 31, 1996.


                                       8
<PAGE>



                      Executive Officers of the Registrant

  The  executive  officers of the  Company are elected  annually by the board of
directors.  At February 13, 1997, the executive  officers of the Company,  their
ages at December 31, 1996, and their positions with the Company were as follows:

       Name               Age                  Position
       ----               ---                  --------
Steven R. Rogel           54        President and chief
                                    executive officer

William P. Kinnune        57        Executive vice president-
                                    corrugated containers and bags

Michael R. Onustock       57        Executive vice president-
                                    pulp and fine paper marketing

J. A. Parsons             61        Executive vice president and chief financial
                                    officer, secretary and treasurer

Duane C. McDougall        44        Executive vice president-
                                    building materials group

  Each  executive  officer has been employed by the Company in his present or in
another managerial capacity for more than five years.



                                       9
<PAGE>



                                     PART II

Item 5. Market for Registrant's Common Equity and Related Stockholder Matters

  The Company's  common stock trades on the New York Stock Exchange (NYSE) under
the symbol: WLL. At December 31, 1996, there were approximately 6,500 holders of
record of the Company's common stock. The following table shows, for the periods
indicated, the high and low closing sales prices of, and the per share dividends
paid on, the Company's  common stock.  Prior to December 31, 1996, the Company's
shares traded on NASDAQ under the symbol: WMTT.

<TABLE>
<CAPTION>
                                  1996                                    1995
                      -----------------------------            --------------------------
                                        Closing                                  Closing
                      Dividends          Price                 Dividends          Price 
                        Paid            High-Low                 Paid            High-Low 
                        ----            --------                 ----            -------- 
                                                               
<S>                   <C>             <C>                      <C>             <C>
1st Quarter...        $0.31           60 1/4-49 1/4            $0.27           55 - 46 3/4
2nd Quarter...         0.31           64 1/4-57 1/2             0.27           56 1/4-48 1/4
3rd Quarter...         0.31           68 - 56 1/2               0.30           72 3/8-55 1/2
4th Quarter...         0.31           70 1/2-62 1/2             0.30           66 1/2-54 1/4
</TABLE>

A dividend  of $.32 per share was  declared  on the  common  stock for the first
quarter of 1997  representing  an indicated  annual  dividend  rate of $1.28 per
share.  The Company expects to continue paying regular cash dividends,  although
there  is no  assurance  as to  future  dividends  as they  are  dependent  upon
earnings, capital requirements and financial condition.


                                       10
<PAGE>


Item 6.  Selected Financial Data

  The  following  table shows  selected  financial  data for the Company for the
periods indicated:

Financial Results
(dollar amounts, except per share amounts, in thousands)
<TABLE>
<CAPTION>
                                                     1996          1995          1994          1993          1992

- ---------------------------------------------------------------------------------------------------------------------
<S>                                            <C>               <C>           <C>           <C>           <C>      
Net sales                                      $   3,425,173     3,873,575     3,007,949     2,622,237     2,372,396

=====================================================================================================================
Cost and expenses:

  Depreciation, amortization and cost
    of fee timber harvested..................        302,937       249,165       217,252       194,202       173,784

  Materials, labor and other operating
    expenses.................................      2,495,345     2,528,570     2,239,185     1,997,246     1,833,919

                                                 --------------------------------------------------------------------
    Gross profit.............................        626,891     1,095,840       551,512       430,789       364,693

  Selling and administrative expenses........        231,862       201,784       184,699       174,413       167,094
                                                 --------------------------------------------------------------------
    Operating earnings.......................        395,029       894,056       366,813       256,376       197,599

  Interest expense...........................         92,804        71,050        71,513        63,290        66,422

  Other income (expense).....................          3,861           798        (6,377)       (3,918)       (1,725)
                                                 ---------------------------------------------------------------------
    Earnings before provision for income
    taxes..................................          306,086       823,804       288,923       189,168       129,452
  Provision for income taxes.................        114,000       309,000       111,300        78,500        47,900
                                                 --------------------------------------------------------------------
    Earnings before accounting changes.......        192,086       514,804       177,623       110,668        81,552
  Accounting changes.........................              -             -             -        26,364             -
                                                 --------------------------------------------------------------------
    Net earnings.............................        192,086       514,804       177,623       137,032        81,552
  Cash dividends paid........................         68,520        62,874        52,807        48,213        45,200
  Earnings retained in the business..........        123,566       451,930       124,816        88,819        36,352
  Capital expenditures.......................        485,769       453,523       393,161       386,864       367,173
=====================================================================================================================
Financial Condition:
  Working capital............................  $     289,134       359,258       138,528       157,576       157,822
   (noncurrent portion)......................      1,766,917       790,210       915,797       941,710       843,618
  Stockholders' equity.......................      1,976,281     1,846,890     1,387,865     1,257,870     1,164,828

  Total assets...............................      4,720,681     3,413,555     3,033,398     2,804,553     2,527,416
=====================================================================================================================
Common Stock:
  Number of stockholders (beneficial)........         23,000        19,000        17,000        14,000        11,500
  Shares outstanding (in thousands)..........         55,354        55,224        55,036        54,897        54,770
=====================================================================================================================
Per Share: (1)
  Earnings before accounting changes.........  $        3.48          9.34          3.23          2.02          1.52
  Accounting changes.........................              -             -             -          0.48             -
                                                 --------------------------------------------------------------------
    Net earnings.............................           3.48          9.34          3.23          2.50          1.52
  Cash dividends paid........................           1.24          1.14          0.96          0.88          0.84
  Stockholders' equity.......................          35.70         33.44         25.22         22.91         21.27
  Year-end Stock Price.......................         69.625         56.25         47.50         49.50         41.25
=====================================================================================================================
Financial Returns:
  Percent return on equity before
   accounting changes (2)....................          10.4%         37.1%         14.1%          9.5%          8.2%
  Percent return on net sales before
   accounting changes........................           5.6%         13.3%          5.9%          4.2%          3.4%
=====================================================================================================================
Employment:
  Number of employees........................         13,700        13,180        12,260        12,040        12,000
  Wages, salaries and cost of employee
 benefits..................................    $     672,280       627,835       580,561       551,172       507,469
=====================================================================================================================

(1) All share and per share amounts have been adjusted for stock splits.
(2) Calculated on stockholders' equity at the beginning of the year.
</TABLE>

                                       11
<PAGE>



Item 7. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

  The Company's two basic businesses, paper products and building materials, are
affected by changes in general  economic  conditions.  Paper  product  sales and
earnings  tend to follow the  general  economy.  The sales and  earnings  of the
building   materials  business  are  closely  related  to  new  housing  starts,
remodeling  activity  and  to  the  availability  and  terms  of  financing  for
construction.  The cost of wood and recycled fiber, basic raw materials for both
industry segments, is sensitive to various supply and demand factors,  including
environmental issues affecting log supply.

RESULTS OF OPERATIONS 1996 VS. 1995

  Net sales  decreased by 11.6% in 1996 compared with the record levels achieved
in 1995.  Pricing in all paper  product  lines  decreased  from the record  1995
levels and pricing pressures occurred  throughout 1996 as the market adjusted to
further  corrections  of paper  inventories.  As a result,  paper  product sales
decreased by 16.6% as selling prices  decreased  14.6% or more for all products.
Unit  shipments of  unbleached  products had mixed results in 1996 as corrugated
containers  increased 3.7%, while grocery bag shipments declined 9.0% from 1995.
For bleached products,  cut sheet shipments  increased by 22.0% while continuous
forms remained stable. The cut sheet increase is primarily due to the sales from
the new sheeter production at Owensboro, Kentucky added in late 1995. During the
fourth quarter of 1996,  selling prices for  unbleached  products  showed little
change  while prices for  bleached  products  continued to weaken from the third
quarter of 1996.

   Building  materials  sales  increased  1.6% in  1996  compared  with  1995 as
increases   in  sales   volume  more  than  offset   decreases  in  sales  price
realizations.  Although  lumber prices  marginally  increased  2.7% during 1996,
prices in the structural panel and composite board markets  continued to decline
due to supply and demand  imbalances  created by construction of new facilities.
As a result,  structural panel and composite board product lines had sales price
decreases  ranging from 4.1% to 16.0%  compared to 1995 levels.  Unit  shipments
increased in lumber,  MDF and OSB primarily  due to capacity  increases in 1996,
achieved through  acquisitions and expansion from capital projects. A sawmill in
Warrenton,  Oregon was  acquired in the second  quarter,  and a new MDF plant in
Clonmel,  Ireland was acquired in the fourth  quarter.  In  addition,  the newly
converted  MDF plant in Eugene,  Oregon  and the new OSB  facility  in  Arcadia,
Louisiana  came on line in the first half of 1996.  As a result,  lumber and MDF
sales volumes increased 25.2% and 28.9% respectively, in 1996.

  The gross  profit  margin for all products  was 18.3% for 1996  compared  with
28.3% for the same period in 1995.  Paper  product  gross  margins




                                       12
<PAGE>



decreased to 20.3% in 1996 compared with 30.4% in 1995,  reflecting the decrease
in selling prices in 1996 from the record levels in 1995. In addition, increased
shutdown  days in 1996 to adjust  for  inventory  buildup  in the market and for
capital  expansion  projects  had  a  negative  impact  on  margins.   Partially
offsetting  the effect of  decreased  sales and down time was the decline in old
corrugated container (OCC) prices, a raw material recycled to manufacture paper,
which decreased 40.0% compared to 1995.

  Building materials gross margins decreased to 14.0% compared to 22.9% in 1995.
The decrease in building  materials margins is the result of declining prices in
the structural panel and composite board markets.  Additionally,  start up costs
associated  with  the new OSB and  MDF  facilities,  as well as the 4th  quarter
start-up  of the new LVL  facility  and Custom  Products  relocation  at Albany,
Oregon negatively affected 1996 margins.

  Selling and  administrative  expenses  increased  to 6.8% of net sales in 1996
compared to 5.2% in 1995.  While the  increase  was due  primarily  to lower net
sales, selling and administrative expenses increased 14.9% in 1996 from 1995 due
to expansion of Company operations and costs of new facility start-ups.

  Interest  expense was $92.8 million in 1996 compared to $71.0 million in 1995.
Interest  expense  increased  as a  result  of  increased  debt  related  to the
acquisitions  discussed  in note 10 to the  consolidated  financial  statements.
Partially  offsetting the increase in  outstanding  debt was the decrease in the
Company's  weighted  average interest rate from 7.67% in 1995 to 7.12% for 1996.
Additionally,  capitalized interest increased from $6.2 million in 1995 to $10.5
million in 1996 due to the significant capital projects underway.

RESULTS OF OPERATIONS 1995 VS. 1994

   Net sales  increased  28.8% in 1995 compared  with 1994.  Paper product sales
increased  49.0% as  selling  prices  increased  by  30.0% or more in all  paper
product lines. Except for grocery bags and corrugated container shipments,  unit
sales volumes increased by 5.7% or more in all paper product lines.  Grocery bag
and corrugated  container  shipments were down 11.7% and 2.5%  respectively from
1994 mainly due to  exceptionally  strong demand for these products during 1994.
During the fourth  quarter of 1995,  selling  prices for all paper product lines
declined from record levels achieved in the third quarter of 1995.

  Building  materials sales decreased 5.2% in 1995 compared with 1994 mostly due
to lower unit shipments in all building  materials product lines. Unit shipments
declined  primarily due to weaker  building  materials  markets,  downtime taken
associated with the completion of capital expansion  projects and the closure of
the Sweet Home,  Oregon




                                       13
<PAGE>



plywood plant in the fourth quarter of 1994.  Except for lumber,  selling prices
in all building materials product lines were higher in 1995 than 1994;  however,
prices in the fourth  quarter of 1995 were lower in all  product  lines than for
the first three quarters of 1995.

  The gross profit margin was 28.3% for 1995 compared with 18.3% for 1994. Paper
product  gross  margins  increased to 30.4% in 1995 compared with 13.8% for 1994
reflecting the record level selling prices achieved for all paper product lines.
In  addition,  gross  margins in 1995 were not  impacted by the  start-up  costs
incurred  in 1994 for the  installation  of a new  pulping  facility  and  paper
machine at the Company's  Johnsonburg,  Pennsylvania mill.  Another  significant
improvement  to gross margins in 1995 was the start-up of the second  linerboard
machine at Campti,  Louisiana,  which allowed the Company to replace  linerboard
previously  purchased  outside with internally  produced product at a much lower
cost.  Partially  offsetting the increase in gross margins was the escalation of
old corrugated container (OCC) prices by 47.3% compared with 1994.

  Building materials gross profit margins decreased to 22.9% compared with 25.9%
in 1994.  The drop in building  materials  margins is mainly due to decreases in
unit shipments coupled with higher log costs and increased glue and resin costs.

  Selling  and  administrative  expenses  declined  to 5.2% of net sales in 1995
compared with 6.1% for 1994. The drop was due to higher net sales as selling and
administrative  expenses  increased  9.3%  between  1995 and 1994  mainly due to
expansion of the Company's operations.

  Other income (expense) was $.8 million in 1995 versus $(6.4) million for 1994.
The  expense  in 1994 was mostly due to the  closure of the Sweet  Home,  Oregon
plywood plant with a related charge of $5.0 million.

  Interest  expense was $71.0  million in 1995  compared  with $71.5  million in
1994.  Because the Company's  average  outstanding debt decreased $105.2 million
between 1995 and 1994,  gross interest  declined to $77.2 million in 1995 versus
$80.8  million in 1994.  Capitalized  interest  declined to $6.2 million in 1995
versus $9.3 million in 1994. The weighted  average interest rate of all debt was
7.67% at December 31, 1995 compared with 7.75% at December 31, 1994.

LIQUIDITY AND CAPITAL RESOURCES

  Willamette  generates funds internally via net earnings  adjusted for non-cash
charges against earnings such as depreciation,  cost of fee timber harvested and
deferred income taxes. Funds generated externally have usually been through debt
financing.

  In 1996,  cash  flows  from  operating  activities  were  $659.3  million  and
represented a decrease of 8.1% from comparable cash flows in 1995. This 




                                       14
<PAGE>



decrease  was  primarily  due to a decline from the record level of net earnings
achieved in 1995.  Internally  generated  cash flows  continued  to fund 100% of
capital expenditures in 1996.

  Net working  capital  decreased  to $289.1  million at December  31, 1996 from
$359.3 million at December 31, 1995. The decrease is primarily due to reductions
in inventories and receivables. The decrease in inventories of $25.4 million was
due to quantities  being unusually high at December 31, 1995 and the receivables
decrease of $41.4 million was primarily due to lower net sales.

  The Company is continually  making capital  expenditures at its  manufacturing
facilities  to  improve  fiber  utilization,  labor  efficiency  and  to  expand
production. In 1996, the Company made capital expenditures of $454.7 million.

  During 1996 the following major capital projects were completed:

        o      Construction of an OSB facility in Arcadia, Louisiana.
        o      Construction  of a new LVL and custom  products  plant in Albany,
               Oregon.
        o      Conversion  of  the  Eugene,   Oregon   particleboard   plant  to
               manufacture MDF.
        o      Upgrade of recovery  boiler and  chemical  and fiber  recovery at
               Kingsport, Tennessee bleached pulp mill.
        o      Expansion  of pulping  capacity  at the  Marlboro  County,  South
               Carolina fine paper mill.

  Major capital projects underway at December 31, 1996 include the following:

        o      Addition of new fine paper machine and related  pulping  capacity
               at Hawesville, Kentucky.
        o      Construction  of a  new  corrugated  box  plant  in  Plant  City,
               Florida.
        o      Construction  and  installation of a new boiler at the Kingsport,
               Tennessee bleached pulp mill.
        o      Expansion  of  secondary  fiber  capacity  at the  paper  mill in
               Campti, Louisiana.
        o      Construction of a new cut sheet plant in Brownsville, Tennessee.
        o      Modernization of the sawmill at Coburg, Oregon.

  The cost of all major  capital  projects in  progress at December  31, 1996 is
estimated to be approximately $923.8 million of which $384.9 million has already
been spent.  These projects will be funded with internally  generated cash flows
and with external borrowings if needed.



                                       15
<PAGE>



  In May 1996 the Company  acquired  the timber  operations  of Cavenham  Forest
Industries,  Inc.  (the  Cavenham  acquisition),  in  Louisiana  and the Pacific
Northwest as discussed in note 10 to the consolidated financial statements.  The
Company funded the  acquisition  with cash and $1.1 billion of borrowing under a
Credit  Agreement  between  the  Company  and a group of banks  providing  for a
revolving loan and a term loan. On July 1, 1996, the Company issued $400 million
in debentures. The proceeds from the sale were used to reduce indebtedness under
the term loan used to fund the Cavenham acquisition, thus the debenture issuance
had no effect on the  Company's  total  debt-to-capital  ratio at that time.  In
November,  1996,  the Company  completed  the  acquisition  of Medite of Europe,
discussed in note 10 to the consolidated financial statements, for $61.5 million
in cash, plus certain closing costs.  The transaction was financed by borrowings
from the revolving loan under the Credit Agreement.

  The total  debt-to-capital  ratio has  increased to 49.9% at December 31, 1996
from 32.0% at December 31, 1995 due to the  acquisitions  discussed  above.  The
Company  anticipates it can maintain its present course of capital spending over
the next three years and still reduce its debt-to-capital  ratio to below 40% by
1999.  Despite a significant  increase in the Company's  debt-to-capital  ratio,
rating  agencies have  maintained the Company's  credit rating in the "A" range,
thereby  preserving its cost of capital.  Additionally,  the Company believes it
has the  resources  available to meet its  short-term  and  long-term  liquidity
requirements. Resources include internally generated funds, short-term borrowing
agreements  and the unused  portion of the revolving  loan  available  under the
Credit Agreement.

  In April,  1996, the Board of Directors of the Company increased the number of
authorized shares of common stock to 150,000,000 from 75,000,000.

OTHER MATTERS

  The Company believes it is in substantial  compliance with federal,  state and
local laws regarding environmental quality.

  The Environmental Protection Agency previously issued proposed rules regarding
air and water quality  referred to as the "cluster  rules".  The final rules are
expected to be  released  sometime  in 1997 with  implementation  expected to be
required by the year 2000.  In  addition  to the impact of the cluster  rules on
pulp and paper mills, the Company's other operations are faced with increasingly
stringent  environmental  regulations.  Based upon  either  enacted or  proposed
regulations,  the Company  estimates  that over the next five years,  additional
capital  expenditures which are not yet in progress to comply with environmental
regulations will not exceed $120 million.  Although future environmental capital
expenditures cannot be predicted with any certainty because of


                                       16
<PAGE>



continuing  changes in laws, we believe that compliance with such  environmental
regulations  will  not  have  a  material  adverse  effect  upon  the  Company's
competitive position.

  Much attention has been given to the controversy concerning  preservationists'
efforts to stop the harvest of timber from Federal timberlands in the Northwest.
Concurrent with these efforts have come increased  regulations,  limitations and
restrictions on the harvest of timber from privately-owned timberlands.  Current
rules and  regulations  do not  significantly  impact the  Company's  ability to
manage its Oregon timberland on a sustained yield basis.

  Over the years,  inflation has resulted in replacement costs higher than those
originally  needed  to  purchase   existing  plants  and  equipment.   Advancing
technology  and   environmental   concerns  also  contribute  to  higher  costs.
Productivity gains, because of technological improvements,  may partially offset
these increased costs. Our use of LIFO to value inventories allows us to include
these inflationary costs in the cost of sales.

FORWARD-LOOKING STATEMENTS

   Statements  contained  in this  report  that are not  historical  in  nature,
including without limitation the discussion of the anticipated  reduction in the
Company's debt-to-capital ratio, forecasted sales and production volumes and the
adequacy of the Company's liquidity  resources,  are forward-looking  statements
within the  meaning of the  Private  Securities  Litigation  Reform Act of 1995.
Forward-looking statements are subject to risks and uncertainties that may cause
actual future results to differ  materially.  Such risks and uncertainties  with
respect to the Company include the effect of general  economic  conditions;  the
level of new housing starts and remodeling activity;  the availability and terms
of financing for construction; competitive factors, including pricing pressures;
the cost and availability of wood fiber; the effect of natural  disasters on the
Company's  timberlands;  and the  impact of  environmental  regulations  and the
construction and other costs associated with complying with such regulations.

Item 8.  Financial Statements and Supplementary Data

  The financial  statements and supplementary  data filed as part of this report
follow the signature pages of this report.

Item 9.  Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure

  None.


                                       17
<PAGE>



                                    PART III

Item 10.  Directors and Executive Officers of the Registrant

  Information  regarding  (i)  directors  of the  Company  is set  forth  in the
Company's definitive proxy statement (the "Proxy Statement") for its 1997 annual
meeting of shareholders,  under the heading "Election of Directors" and (ii) the
failure by an officer of the  Company  to file,  on a timely  basis,  one report
required by Section 16 (a) of the Securities  Exchange Act of 1934, is set forth
under "Section 16(a)  Beneficial  Ownership  Reporting  Compliance" in the Proxy
Statement,  which information is incorporated  herein by reference.  Information
regarding the  executive  officers of the Company is set forth under the heading
"Executive Officers of the Registrant" in Part I of this report.

Item 11.  Executive Compensation

  Information regarding  compensation of directors and executive officers of the
Company  is set  forth in the Proxy  Statement  under  the  headings  "Executive
Compensation,"  "Compensation  Committee Interlocks and Insider  Participation,"
"Compensation  of Directors" and "Employment  Agreements."  Such  information is
incorporated herein by reference.

Item 12.  Security Ownership of Certain Beneficial Owners and Management

  Information  regarding  security  ownership of  management  and certain  other
beneficial owners is in the Proxy Statement under the heading "Holders of Common
Stock" which information is incorporated herein by reference.

Item 13.  Certain Relationships and Related Transactions

  Information  regarding certain  relationships and related  transactions is set
forth  in  the  Proxy  Statement  under  the  heading  "Compensation   Committee
Interlocks and Insider  Participation"  which information is incorporated herein
by reference.


                                       18
<PAGE>



                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on
Form 8-K.

(a) 1. and 2.         For a list of the financial statements filed herewith, see
                      the index to consolidated  financial  statements following
                      the signature pages of this report.

(a) 3.                For a list of the exhibits filed  herewith,  see the index
                      to exhibits following the financial  statements filed with
                      this report. Each management contract or compensatory plan
                      or arrangement  required to be filed as an exhibit to this
                      report is identified in the list.

(b)                   Reports on Form 8-K.

                      No reports on Form 8-K were  filed for the  quarter  ended
                      December 31, 1996.


                                       19
<PAGE>



                                   SIGNATURES

  Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                               WILLAMETTE INDUSTRIES, INC.
                                                      (Registrant)

                                               By /S/ J. A. PARSONS
Dated:  February 13, 1997                             (J. A. Parsons)
                                               Executive Vice President

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below on February 13, 1997, by the  following  persons on behalf
of the registrant in the capacities indicated.


           SIGNATURE                               TITLE

Principal Executive Officer
  and Director

/S/  STEVEN R. ROGEL                       President and Chief Executive Officer
        (Steven R. Rogel)                  and Director

Principal Financial Officer

/S/  J. A. PARSONS                         Executive Vice President and
        (J. A. Parsons)                    Chief Financial Officer,
Secretary and                              Treasurer

Principal Accounting Officer

/S/  G. W. HAWLEY                          Vice President-Controller
        (G. W. Hawley)


/S/  WILLIAM SWINDELLS                     Chairman of the Board
        (William Swindells)


/S/  GERARD K. DRUMMOND                    Director
        (Gerard K. Drummond)


/S/ KENNETH W. HERGENHAN                   Director
        (Kenneth W. Hergenhan)



                                       20
<PAGE>



/S/ C. W. KNODELL                          Director
       (C. W. Knodell)


/S/ PAUL N. MCCRACKEN                      Director
       (Paul N. McCracken)


/S/ G. JOSEPH PRENDERGAST                  Director
       (G. Joseph Prendergast)


/S/ STUART J. SHELK, JR.                   Director
       (Stuart J. Shelk, Jr.)


/S/ ROBERT M. SMELICK                      Director
       (Robert M. Smelick)


/S/ SAMUEL C. WHEELER                      Director
       (Samuel C. Wheeler)


/S/ BENJAMIN R. WHITELEY                   Director
        (Benjamin R. Whiteley)


                                       21
<PAGE>



Index to Consolidated Financial Statements



                                                                 PAGE NO.

Independent Auditors' Report.....................................   23

Consolidated Balance Sheets as of December 31, 1996 and 1995.....   24

Consolidated Statements of Earnings for years ended
  December 31, 1996, 1995 and 1994...............................   25

Consolidated Statements of Stockholders' Equity
  for years ended December 31, 1996, 1995 and 1994...............   26

Consolidated Statements of Cash Flows for years ended
  December 31, 1996, 1995 and 1994...............................   27

Supplementary Business Segment Information.......................   28

Selected Quarterly Financial Data................................   29

Notes to Consolidated Financial Statements.......................30-40



                                       22
<PAGE>



INDEPENDENT AUDITORS' REPORT




The Board of Directors and Stockholders
Willamette Industries, Inc.:

  We have audited the  accompanying  consolidated  balance  sheets of Willamette
Industries,  Inc.  and  subsidiaries  as of  December  31, 1996 and 1995 and the
related consolidated statements of earnings, stockholders' equity and cash flows
for each of the years in the three-year  period ended  December 31, 1996.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

  We  conducted  our  audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

  In our  opinion,  the  consolidated  financial  statements  referred  to above
present fairly, in all material  respects,  the financial position of Willamette
Industries, Inc. and subsidiaries at December 31, 1996 and 1995, and the results
of their operations and their cash flows for each of the years in the three-year
period ended December 31, 1996 in conformity with generally accepted  accounting
principles.





                              KPMG PEAT MARWICK LLP
Portland, Oregon
February 13, 1997


                                       23
<PAGE>



<TABLE>
<CAPTION>

- -------------------------------------------------------------------------------------------------------------------
Consolidated Balance Sheets
===================================================================================================================
December 31, 1996 and 1995
(dollar amounts, except per share amounts, in thousands)


Assets                                                                                1996              1995
                                                                                     ------            ------
Current assets:
<S>                                                                           <C>                           <C>   
  Cash                                                                        $         22,222              17,961
  Accounts receivable, less allowance for doubtful
     accounts of $4,460 (1995 - $5,446)                                                272,709             314,070
  Inventories (note 3)                                                                 365,949             391,358
  Prepaid expenses and deposits on timber cutting contracts                             38,454              51,448
  Assets held for sale (notes 5 and 10)                                                160,218                   -
                                                                                 --------------  ------------------
        Total current assets                                                           859,552             774,837
                                                                                 --------------  ------------------
Timber, timberlands and related facilities, net (note 10)                            1,444,873             518,873
Property, plant and equipment, net (notes 9 and 10)                                  2,330,469           2,054,868

Other assets                                                                            85,787              64,977
                                                                                 --------------  ------------------
                                                                              $      4,720,681           3,413,555
                                                                                 ==============  ==================


Liabilities and Stockholders' Equity
Current liabilities:
  Current installments on long-term debt (note 5)                             $          4,512              29,598
  Notes payable (note 5)                                                               200,000              51,000
  Accounts payable, includes book overdrafts of $48,005
           (1995 - $58,158)                                                            185,437             180,176
  Accrued payroll and related expenses                                                  72,661              65,335
  Accrued interest                                                                      38,336              20,428
  Other accrued expenses                                                                52,365              44,506
  Accrued income taxes (note 4)                                                         17,107              24,536
                                                                                 --------------  ------------------
         Total current liabilities                                                     570,418             415,579
                                                                                 --------------  ------------------
Deferred income taxes (note 4)                                                         374,246             330,142
Other liabilities                                                                       32,819              30,734
Long-term debt, net of current installments (note 5)                                 1,766,917             790,210
Stockholders' equity (note 7):
  Preferred stock, cumulative, of $.50 par value.                                            -                   -
    Authorized 5,000,000 shares
  Common stock of $.50 par value.  Authorized 150,000,000
    shares; issued 55,353,654 shares
      (1995 - 55,223,706 shares)                                                        27,677              27,612
  Capital surplus                                                                      306,517             300,757
  Retained earnings                                                                  1,642,087           1,518,521
                                                                                 --------------  ------------------
          Total stockholders' equity                                                 1,976,281           1,846,890
                                                                                 --------------  ------------------
                                                                              $      4,720,681           3,413,555
                                                                                 ==============  ==================


See accompanying notes to consolidated financial statements.
</TABLE>


                                       24
<PAGE>



<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------------------------------------------
CONSOLIDATED STATEMENTS OF EARNINGS
====================================================================================================================
Years ended December 31, 1996, 1995 and 1994
(dollar amounts, except per share amounts, in thousands)



                                                                        1996            1995               1994
                                                                       ------          ------             ------
<S>                                                           <C>                     <C>                 <C>      
Net sales                                                     $       3,425,173       3,873,575           3,007,949
Cost of sales                                                         2,798,282       2,777,735           2,456,437
                                                                 ---------------  --------------  ------------------
     Gross profit                                                       626,891       1,095,840             551,512
Selling and administrative expense                                      231,862         201,784             184,699
                                                                 ---------------  --------------  ------------------
     Operating earnings                                                 395,029         894,056             366,813
Other income (expense)                                                    3,861             798             (6,377)
                                                                 ---------------  --------------  ------------------
                                                                        398,890         894,854             360,436
Interest expense                                                         92,804          71,050              71,513
                                                                 ---------------  --------------  ------------------
     Earnings before provision for income taxes                         306,086         823,804             288,923
Provision for income taxes (note 4)                                     114,000         309,000             111,300
                                                                 ---------------  --------------  ------------------
     Net earnings                                             $         192,086         514,804             177,623
                                                                 ===============  ==============  ==================
Earnings per share                                            $            3.48            9.34                3.23
                                                                 ===============  ==============  ==================
Weighted average number of shares
  outstanding (in thousands)                                            55,268          55,146              55,019
                                                                ===============  ==============  ==================



Per  share  earnings  are  based  upon the  weighted  average  number  of shares
outstanding.



See accompanying notes to consolidated financial statements.
</TABLE>



                                       25
<PAGE>



<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
==============================================================================================================
Years ended December 31, 1996, 1995 and 1994
(dollar amounts, except per share amounts, in thousands)



                                                                    1996                 1995                1994
                                                                   ------               ------              -----
Common Stock:
<S>                                                     <C>                               <C>                 <C>   
   Balance at beginning of year                         $            27,612               27,518              27,449
       Shares issued for options exercised                               65                  119                  69
       Stock repurchased and cancelled                                    -                 (25)                   -
                                                           -----------------    -----------------  ------------------
  Balance at end of year                                $            27,677               27,612              27,518
                                                           =================    =================  ==================
Capital Surplus:
  Balance at beginning of year                          $           300,757              293,756             288,646
       Shares issued for options exercised                            5,760                9,689               5,110
       Stock repurchased and cancelled                                    -              (2,688)                   -
                                                           -----------------    -----------------  ------------------
  Balance at end of year                                $           306,517              300,757             293,756
                                                           =================    =================  ==================
Retained Earnings:
  Balance at beginning of year                          $         1,518,521            1,066,591             941,775
       Net earnings                                                 192,086              514,804             177,623
       Less cash dividends on common stock
         ($1.24,$1.14, and $.96 per share in
          1996, 1995 and 1994 respectively)                         (68,520)             (62,874)            (52,807)
                                                           -----------------    -----------------  ------------------
  Balance at end of year                                $         1,642,087            1,518,521           1,066,591
                                                           =================    =================  ==================


See accompanying notes to consolidated financial statements.

</TABLE>





                                       26
<PAGE>



<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------
CONSOLIDATED STATEMENTS OF CASH FLOWS
=====================================================================================================================
Years ended December 31, 1996, 1995 and 1994
(dollar amounts in thousands)
                                                                            1996             1995            1994
                                                                            ----             ----            ----

Cash flows from operating activities:
<S>                                                               <C>                      <C>             <C>    
  Net earnings                                                    $         192,086          514,804         177,623

  Adjustments to reconcile net earnings to net cash from operating activities:
      Depreciation                                                          246,638          218,580         192,378
      Cost of fee timber harvested                                           43,381           25,061          19,810
      Other amortization                                                     12,918            5,524           5,064
      Increase in deferred income taxes                                      40,717           98,425          33,422
  Changes in working capital items:
      Accounts receivable                                                    56,549          (31,015)        (75,894)
      Inventories                                                            49,575         (135,267)         12,972
      Prepaid expenses and timber deposits                                   14,282            1,262          (5,265)
      Accounts payable and accrued expenses                                  11,810           18,229          26,648
      Accrued income taxes                                                   (8,692)           1,582          10,164
                                                                   -----------------  --------------- ---------------
  Net cash from operating activities                                        659,264          717,185         396,922
                                                                   -----------------  --------------- ---------------

Cash flows from investing activities:
      Proceeds from sale of equipment                                         1,781            2,000           2,415
      Expenditures for property, plant and equipment                       (454,744)        (411,985)       (340,278)
      Expenditures for timber and timberlands                               (16,991)         (33,776)        (45,676)
      Expenditures for roads and reforestation                              (14,034)          (7,762)         (7,207)
      Acquisitions (note 10)                                             (1,019,274)               -               -
      Assets held for sale (notes 5 and 10)                                (160,218)               -               -
      Other                                                                  (8,517)          (8,602)         17,110
                                                                   -----------------  --------------- ---------------
  Net cash from investing activities                                     (1,671,997)        (460,125)       (373,636)
                                                                   -----------------  --------------- ---------------

Cash flows from financing activities:
      Debt borrowing                                                      1,245,226           79,010          29,000
      Proceeds from sale of common stock                                      5,697            9,635           5,011
      Repurchased common stock                                                    -           (2,713)              -
      Cash dividends paid                                                   (68,520)         (62,874)        (52,807)
      Payment on debt                                                      (165,409)        (274,955)         (1,235)
                                                                   -----------------  --------------- ---------------
  Net cash from financing activities                                      1,016,994         (251,897)        (20,031)
                                                                   -----------------  --------------- ---------------

Net change in cash                                                            4,261            5,163           3,255
Cash at beginning of year                                                    17,961           12,798           9,543
                                                                   -----------------  --------------- ---------------
Cash at end of year                                               $          22,222           17,961          12,798

                                                                   =================  =============== ===============

Supplemental  disclosures  of cash flow  information:  
  Cash paid during the year for:
      Interest (net of amount capitalized)                       $           74,896           72,930          70,791
                                                                   =================  =============== ===============

      Income taxes                                               $           81,663          208,993          67,714
                                                                   =================  =============== ===============

See accompanying notes to consolidated financial statements.

</TABLE>


                                       27
<PAGE>



<TABLE>
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------
SUPPLEMENTARY BUSINESS SEGMENT INFORMATION
================================================================================================================
(dollar amounts in thousands)
                                            1996    %          1995    %         1994    %         1993    %         1992     %
                                    ------------------   ----------------  ----------------  ----------------  -----------------
Sales to outside customers:
     Paper Group:
<S>                                 <C>            <C>    <C>         <C>   <C>         <C>   <C>         <C>   <C>          <C>
          Fabricated paper products $  1,823,652   53     2,128,428   55    1,475,593   49    1,232,311   47    1,098,777    46

          Pulp and paper                 520,260   15       681,094   18      410,365   14      360,014   14      381,529    16
                                    ------------------   ----------------  ----------------  ----------------  -----------------
     Total Paper Group                 2,343,912   68     2,809,522   73    1,885,958   63    1,592,325   61    1,480,306    62
                                    ------------------   ----------------  ----------------  ----------------  -----------------

     Building Materials Group:
          Lumber                         218,153    7       169,753    4      188,445    6      184,287    7      147,886     6

          Plywood                        378,959   11       428,707   11      441,397   15      425,387   16      397,332    17

          Particleboard and MDF          277,375    8       272,336    7      292,153   10      234,123    9      186,973     8

          Other wood products            206,774    6       193,257    5      199,996    6      186,115    7      159,899     7
                                    ------------------   ----------------  ----------------  ----------------  -----------------
     Total Building Materials Group    1,081,261   32     1,064,053   27    1,121,991   37    1,029,912   39      892,090    38
                                    ------------------   ----------------  ----------------  ----------------  -----------------
Total net sales (1)               $    3,425,173  100     3,873,575  100    3,007,949  100    2,622,237  100    2,372,396   100
                                    ==================   ================  ================  ================  =================
Intersegment sales at market value:
     Building Materials Group     $       42,692             61,082            36,121            39,113            38,128
                                    =============        ===========       ===========       ===========       ===========
Gross Profit (GP):                                GP%                GP%               GP%               GP%                GP%
                                                ------             ------            ------            ------             ------
    Paper Group                   $      475,945   20       855,054   30      260,830   14      184,553   12      219,354    15
    Building Materials Group             150,946   14       240,786   23      290,682   26      246,236   24      145,339    16
                                    ------------------   ----------------  ----------------  ----------------  -----------------
                                  $      626,891   18     1,095,840   28      551,512   18      430,789   16      364,693    15
                                    ==================   ================  ================  ================  =================
Contribution to earnings:
    Paper Group                   $      306,463   78       707,234   79      124,856   34       53,655   21       95,970    49

    Building Materials Group              88,566   22       186,822   21      241,957   66      202,721   79      101,629    51
                                    ------------------   ----------------  ----------------  ----------------  -----------
        Contribution to earnings(2)      395,029  100       894,056  100      366,813  100      256,376  100      197,599   100
                                    ==================   ================  ================  ================  =================
Other income (expense)                     3,861                798            (6,377)           (3,918)           (1,725)

Interest expense                          92,804             71,050            71,513            63,290            66,422
Earnings before provision for
                                    -------------        -----------       -----------       -----------       -----------
 income taxes                     $      306,086            823,804           288,923           189,168           129,452
                                    =============        ===========       ===========       ===========       ===========

Identifiable assets:
     Paper Group                  $    2,409,719          2,359,462         2,090,399         1,884,017         1,663,990

     Building Materials Group            590,102            448,320           357,276           362,184           346,882
     Timber, timberlands and
        related facilities, net        1,444,873            518,873           509,075           483,308           448,721
     Corporate                           275,987             86,900            76,648            75,044            67,823
                                    -------------        -----------       -----------       -----------       -----------
                                  $    4,720,681          3,413,555         3,033,398         2,804,553         2,527,416
                                    =============        ===========       ===========       ===========       ===========



(1) The Company is not  dependent  on any one  significant  customer or group of
    customers.   Approximately  95%  of  the  Company's  total  output  is  sold
    domestically.

(2) "Contribution  to  earnings"  is  defined  to be  that  amount  of  earnings
    generated  before (a) other income  (expense),  (b) interest expense and (c)
    provisions for income taxes.

</TABLE>



                                       28
<PAGE>



<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------
SELECTED QUARTERLY FINANCIAL DATA
==========================================================================================================
(Unaudited)(dollar amounts, except per share amounts, in thousands)




                                                                                            Net Earnings
                                                 Net                 Gross         -------------------------------
1996                                            Sales                Profit            Amount          Per Share
- ------------------------------------------------------------------------------------------------------------------
<S>                                     <C>                         <C>               <C>                  <C> 
1st Quarter..............               $          866,112            187,946           73,370               1.33
2nd Quarter..............                          858,792            153,985           48,254                .87
3rd Quarter..............                          862,674            155,142           43,129                .78
4th Quarter..............                          837,595            129,818           27,333                .50
- ------------------------------------------------------------------------------------------------------------------
     Total...............               $        3,425,173            626,891          192,086               3.48
==================================================================================================================


                                                                                            Net Earnings
                                                 Net                 Gross         -------------------------------
1995                                            Sales                Profit            Amount          Per Share
- ------------------------------------------------------------------------------------------------------------------
1st Quarter..............               $          900,638            229,829           99,083               1.80
2nd Quarter..............                        1,003,547            288,989          134,347               2.44
3rd Quarter..............                        1,019,420            311,956          150,705               2.73
4th Quarter..............                          949,970            265,066          130,669               2.37
- ------------------------------------------------------------------------------------------------------------------
     Total...............               $        3,873,575          1,095,840          514,804               9.34
==================================================================================================================


</TABLE>



                                       29
<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 1996, 1995 and 1994 (dollar amounts,  except per share amounts,  in
thousands)

1.      NATURE OF OPERATIONS
  Willamette  Industries,  Inc. is a  diversified,  integrated  forest  products
company with 99  manufacturing  plants in 22 states and in Ireland.  The Company
produces kraft liner, corrugating medium, bag paper, fine paper, hardwood market
pulp,  specialty  printing papers,  corrugated  containers,  business forms, cut
sheet paper, paper bags, inks, lumber,  plywood,  particleboard,  medium density
fiberboard,  oriented strand board,  laminated  beams,  laminated veneer lumber,
wooden I-joists and other  value-added  wood products.  The Company's  principal
lines of business are paper  products and  building  materials.  Based on sales,
paper products represent approximately two-thirds of the Company's business with
the  balance  consisting  of  building  materials.  The  primary  market for the
Company's  products  is the  United  States  domestic  market and Europe for MDF
produced  by Medite of Europe,  a wholly  owned  subsidiary.  Products  are sold
through wholesalers and distributors as well as directly to end users.

2.      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
        (a) Principles of Consolidation
          The  consolidated  financial  statements  include the  accounts of all
        majority-owned  subsidiaries.  All  material  intercompany  balances and
        transactions have been eliminated upon consolidation.

        (b) Inventories
          Inventories  are  valued  at the  lower  of  cost or  market.  Cost is
        determined on the last-in, first-out (LIFO) method for all major classes
        of inventory. All other inventories are valued at average cost.

        (c) Property, Plant and Equipment
          Property,  plant  and  equipment  is  carried  at  cost  and  includes
        expenditures for new facilities and those which  substantially  increase
        the useful lives of existing plants and equipment.  Maintenance, repairs
        and minor renewals are expensed as incurred. When properties are retired
        or otherwise disposed of, the related cost and accumulated  depreciation
        are  removed  from the  respective  accounts  and any  profit or loss on
        disposition is credited or charged to income.  Depreciation  is computed
        using the  straight-line  method over the useful lives of the respective
        assets.  Leasehold  improvements  are  amortized  over the  terms of the
        respective leases.

        (d) Timber, Timberlands and Related Facilities
          These  accounts  are  stated at their cost less the cost of fee timber
        harvested and the  amortization  of logging roads.  Both the cost of fee
        timber harvested and amortization rates are determined 


                                       30
<PAGE>



        with  reference  to costs  and the  related  existing  volume  of timber
        estimated to be recoverable.

          The Company obtains a portion of its timber  requirements from various
        sources under timber harvesting contracts.  The Company does not incur a
        direct  liability  for, or  ownership  of, this timber until it has been
        harvested; therefore, the timber is not recorded until cut.

        (e) Income Taxes
          The Company  utilizes the liability  method of  accounting  for income
        taxes.  This method requires that deferred tax liabilities and assets be
        established based on the difference between the financial  statement and
        income tax bases of assets and liabilities using existing tax rates.

        (f) Capitalized Interest
          Interest is  capitalized  on funds  borrowed  during the  construction
        period on certain  assets.  Capitalized  interest in 1996, 1995 and 1994
        was  $10,534,  $6,187  and  $9,294  respectively  and is netted  against
        interest  expense  in the  consolidated  statements  of  earnings.  Such
        capitalized  interest will be amortized over the depreciable life of the
        related assets.

        (g) Repurchase of Company Common Stock
          The Oregon  Business  Corporation  Act  requires the Company to cancel
        common stock shares repurchased by the Company.  The excess of cost over
        par value is charged to capital surplus.

        (h) Use of Estimates
          Generally  accepted  accounting  principles require management to make
        estimates  and  assumptions  that affect the reported  amount of assets,
        liabilities and  contingencies  at the date of the financial  statements
        and the reported  amounts of revenues and expenses  during the reporting
        period. Actual results could differ from those estimates.

3. INVENTORIES
   The major components of inventories are as follows:

                                                   DECEMBER 31,
                                                   ------------
                                              1996             1995
                                              ----             ----

Finished product.......................    $108,090           98,055
Work in progress.......................       6,182            7,712
Raw material...........................     175,480          212,651
Supplies...............................      76,197           72,940
                                           --------          -------
                                           $365,949          391,358
                                           ========          =======



                                       31
<PAGE>



Valued at:
  LIFO cost............................    $249,379          289,341
  Average cost.........................     116,570          102,017

  If  current  cost  rather  than  LIFO  cost  had  been  used  by the  Company,
inventories would have been approximately $46,261 and $87,707 higher in 1996 and
1995 respectively.

4. INCOME TAXES
   The provision for income taxes includes the following:

                                               1996         1995          1994
                                              ------       ------        ------

Payable from taxable earnings ..........     $ 73,283      261,975        77,478
Payable (reduction) due to AMT .........            -      (51,400)          400
                                             --------     --------      --------
Currently payable ......................       73,283      210,575        77,878
Deferred taxes due to temporary
   differences for:
     Accelerated depreciation ..........       37,501       91,766        32,213
        Other ..........................        3,216        6,659         1,209
                                             --------     --------      --------
        Total deferred .................       40,717       98,425        33,422
                                             --------     --------      --------
        Total provision ................     $114,000      309,000       111,300
                                             ========     ========      ========

Federal income taxes ...................     $ 97,000      265,500        95,000
State income taxes .....................       17,000       43,500        16,300
                                             --------     --------      --------
                                             $114,000      309,000       111,300
                                             ========     ========      ========

  The Company's  deferred  income tax  liability is mainly due to  depreciation.
Differences  between the effective tax rate and the Federal  statutory  rate are
shown in the following table as a percentage of pretax income:

                                                 1996         1995         1994
                                                 ----         ----         ----

Federal statutory rate ................          35.0%        35.0%        35.0%
State income taxes, net of
  Federal tax effect ..................           3.6          3.4          3.7
Other .................................          (1.4)         (.9)         (.2)
                                                 ----         ----         ----
                                                 37.2%        37.5%        38.5%
                                                 ====         ====         ====

   The Company's  consolidated  Federal income tax returns for 1978 through 1991
have been examined by the Internal  Revenue  Service and while final  settlement
has not been made,  management  believes  that the Company has  provided for all
deficiencies that ultimately might be assessed.

   The Tax Reform Act of 1986  expanded the  corporate  alternative  minimum tax
(AMT). Under this Act, the Company's tax liability is the greater of its regular
tax or the AMT. To the extent the Company's  AMT  liability  exceeds its regular
tax  liability,  the AMT liability  may be applied  against  future  regular tax
liabilities.  The Company  utilized AMT credits of $51,400 in 1995.  At December
31, 1996, the Company had no AMT credits.


                                       32
<PAGE>



5.  LONG-TERM DEBT
   Long-term debt consists of the following:
                                                      DECEMBER 31,
                                                      ------------
                                                   1996        1995
                                                   ----        ----
Notes payable to public:
  7.00%, due in 1998.......................      $100,000     100,000
  9.625%, due in 2000......................       150,000     150,000
  7.75%, due in 2002.......................       100,000     100,000
  9.125%, due in 2003......................        50,000      50,000
  9.00%, due in 2021.......................       150,000     150,000
  7.35%, due in 20261......................       200,000           -
  7.85%, due in 2026.......................       200,000           -

(1) Holders have the option to demand repayment in 2006.

Medium-term notes, with interest
  rates ranging from 5.66% to 7.30%,
  due in varying amounts through 2013......       150,000     150,000

Bank loans, with interest rates
  averaging 5.79% and 6.38% due
  in varying amounts through 2000..........       705,766      25,000

Revenue bonds, with interest
  rates averaging 4.69% and 5.11%,
  due in varying amounts
  through 2026.............................       121,749      89,265

Other long-term debt, with
  interest rates averaging
  6.50% and 8.03%, due in
  varying amounts through 2006.............         3,914       5,543
                                                ---------     -------
                                                1,931,429     819,808
Less: Current installments.................         4,512      29,598
     Bank loans classified as Notes Payable       160,000           -
                                                ---------     -------
                                               $1,766,917     790,210
                                               ==========     =======

  Principal payment requirements on the above debt for the four years subsequent
to 1997 are: 1998, $165,631; 1999, $4,247; 2000, $151,990; 2001, $240,240.

 In connection  with the  acquisition  discussed in note 10, the Company entered
into a Credit Agreement with a group of banks providing for a revolving loan and
a term loan.  The revolving  loan provides for  borrowings up to $1.0 billion in
principal  amount,  matures  on May 15,  2001 and at  December  31,  1996 had an
outstanding balance of $300,000.  The revolving loan also provides backup credit
for a Master Note program, which at December 31, 1996 had an


                                       33
<PAGE>



outstanding  balance of  $285,000.  The term loan matures on May 15, 1998 and at
December 31, 1996 had an outstanding balance of $100,000.  At December 31, 1996,
$160,000 of the revolving and term loans are  classified as "notes  payable" and
correspond to the anticipated  sale of the "assets held for sale" and concurrent
paydown of the term loan with the net  proceeds  therefrom  as  required  by the
Credit Agreement.

  The Company utilized  short-term  borrowings with a number of banks at various
times  during 1996 and 1995 of which  $40,000 was  outstanding  at December  31,
1996. The weighted  average  interest rate on short-term  borrowings at December
31, 1996 and 1995 was 5.61% and 5.58%  respectively.  Other uncommitted lines of
credit are  available.  Interest is based upon  prevailing  short-term  rates in
effect at the time of the transaction.

  The  fair  value  of  the  Company's   long-term   debt  is  estimated  to  be
approximately  $1,834,395  based on the  quoted  market  prices  for the same or
similar  issues or on the current rates offered to the Company for debt with the
same remaining maturities.

6.      PENSION AND RETIREMENT PLANS

DEFINED BENEFIT PLANS

  The Company  contributes to multi-employer  retirement plans at fixed payments
per hour for certain hourly employees.  Substantially all other employees of the
Company are covered by noncontributory defined benefit plans. Under the salaried
plans,  retirement  benefits  are based on both years of service and the highest
five  consecutive  years of  compensation  prior to  retirement.  Plans covering
hourly  employees  provide  benefits of stated amounts for each year of service.
Total  pension  expense in 1996,  1995 and 1994 for all such plans was  $10,628;
$6,189 and $9,580 respectively.

  As advised by its actuaries,  the Company makes such  contributions to provide
not only for benefits attributed to service to date, but also for those benefits
expected to be earned in the future.

  The net periodic  pension cost for 1996,  1995 and 1994 included the following
components:
                                            1996            1995          1994
                                            ----            ----          ----
Service cost of benefits earned
  during the period ..................     $ 13,968        10,278        11,061
Interest cost on projected
  benefit contribution ...............       20,132        18,451        16,843
Actual return on assets ..............      (50,017)      (70,087)       (2,071)
Net amortization and deferral ........       21,538        43,114       (21,470)
                                           --------      --------      --------
Net periodic pension cost ............     $  5,621         1,756         4,363
                                           ========      ========      ========


                                       34
<PAGE>



  The following table sets forth the plans' funded status and amount  recognized
in the  Company's  consolidated  financial  statements  at December 31, 1996 and
1995:
                                   DECEMBER 31
              ----------------------------------------------------------
                           1996                         1995
              ---------------------------  -----------------------------
              Assets Exceed    Accumulated   Assets Exceed   Accumulated
               Accumulated      Benefits      Accumulated     Benefits
                 Benefits     Exceed Assets     Benefits    Exceed Assets
                 --------    -------------     --------    -------------
Actuarial present
 value of benefit
 obligations:
Vested benefit
  obligation     $(221,382)     (30,435)        (211,992)     (30,234)
                  ========       ======         ========      =======
Accumulated
  benefit
  obligation     $(233,562)     (34,635)        (215,243)     (30,621)
                  ========       ======         ========      =======
Projected
  benefit
  obligation     $(276,637)     (34,635)        (255,903)     (30,621)
Plan assets
  at fair value    358,675       31,701          316,589       24,594
                   -------       ------         --------      -------
Plan assets
  greater (less)
  than projected
  benefit
  obligation        82,038       (2,934)          60,686       (6,027)
Unrecognized
  net (gain)loss   (81,548)      (2,528)        ( 56,751)          96
Prior service
  cost not yet
  recognized in
  net periodic
  pension cost       5,628        3,806            5,900        3,535
Unrecognized
  obligation,
  net of
  amortization      (2,060)        (111)         ( 4,079)      (  181)
                    ------        -----          -------       ------
Prepaid pension
  cost (pension
  liability)
  recognized     $   4,058       (1,767)           5,756       (2,577)
                    ======       ======          =======       ======

  The weighted average discount rate and rate of increase in future compensation
levels used in determining the actuarial  present value of the projected benefit
obligation  were  7.25%  and 5.0% in 1996  versus  7.0%  and  5.0% in 1995.  The
expected  long-term  rate of return on assets was 9.0%.  Substantially  all plan
assets are invested in stocks, bonds and cash equivalents.


                                       35
<PAGE>



CONTRIBUTORY PLANS

  The Company  covers all salaried  employees  and some hourly  employees  under
401(k) plans. The salaried plan allows employees to contribute up to 7% of their
salary  (which the Company  matches up to 6%).  The amounts  contributed  by the
Company vary for the hourly plans. Total plan expenses were $10,430;  $8,857 and
$8,925 in 1996, 1995 and 1994 respectively.

POSTRETIREMENT BENEFIT PLANS

  The Company has a contributory  postretirement  health plan primarily covering
its salaried  employees.  Employees  become  eligible for these benefits if they
meet minimum age and service requirements.

The Accumulated Postretirement Benefit Obligation (APBO) as of December 31, 1996
and 1995 was:
                                                           1996          1995
                                                           ----          ----
Retirees..........................                 $      12,410        13,001
Other fully eligible participants.                         5,401         5,339
Other active participants.........                        13,865        12,421
                                                          ------        ------
                                                          31,676        30,761
Unrecognized loss.................                        (4,998)       (5,056)
                                                          ------        ------
APBO recognized in balance sheet..                 $      26,678        25,705
                                                          ======        ======
Weighted average discount rate....                         7.25%          7.0%
                                                           =====          ====

The components of net periodic postretirement expenses are as follows:

                                                    1996         1995      1994
                                                    ----         ----      ----

Service cost benefits earned in period ...........   $1,065       867       826
Interest cost on accumulated benefit obligation ..    2,103     2,043     1,811
Amortization of (gain)loss from earlier periods ..      166        71        60
                                                     ------     -----     -----
Net expense ......................................   $3,334     2,981     2,697
                                                     ======     =====     =====
Weighted average discount rate ...................      7.0%      8.0%      7.0%
                                                     ======     =====     ===== 

   For the year  1996,  a 9.5%  increase  in the  medical  cost  trend  rate was
assumed.  This rate decreases  incrementally to an annual rate of 5% in the year
2000.  A 1.0%  increase in the  medical  trend rate would  increase  the APBO by
$3,000 and increase the net periodic postretirement expense by $390.


                                       36
<PAGE>



7.      STOCKHOLDERS' EQUITY
  The Company's 1995 Long-Term  Incentive  Compensation  Plan (the Plan),  which
replaced an earlier plan,  provides for grants of stock options to directors and
key employees  and awards of stock  appreciation  rights  (SARS) and  restricted
shares of common stock to key employees.  Options are granted at exercise prices
not less than the market value of the common stock on the date of grant. Options
generally become  exercisable  after one year in 33 1/3% increments per year and
expire ten years from the date of grant.  The  Company  has  reserved  2,750,000
shares for distribution under the Plan. A summary of stock option activity is as
follows:
                                                                   Option Price
                                                    Shares          Per Share
                                                    ------          ---------
Outstanding December 31, 1993 ..............       1,126,803       $16.75-39.25
   Granted .................................         259,420       45.375
   Exercised ...............................         143,045       16.75-39.25
   Cancelled or surrendered ................          10,367       16.75-45.375
                                                   ---------       -------------
Outstanding December 31, 1994 ..............       1,232,811       16.75-45.375
   Granted .................................         299,990       51.50
   Exercised ...............................         244,344       16.75-45.375
   Cancelled or surrendered ................           6,653       16.75-51.50
                                                   ---------       -------------
Outstanding December 31, 1995 ..............       1,281,804       23.25-51.50
   Granted .................................         273,030       61.75
   Exercised ...............................         125,747       23.25-51.50
   Cancelled or surrendered ................           4,740       23.25-61.75
                                                   ---------       -------------
Outstanding December 31, 1996 ..............       1,424,347       24.25-61.75
                                                   =========       =============

Shares exercisable .........................         911,431       $24.25-61.75
                                                   =========       =============

  In addition,  SARs which have been awarded and are  outstanding to officers of
the  Company  amount to 53,030  shares,  of these  7,340 with a basis of $24.25;
19,350 with a basis of $23.25 and 26,340  with a basis of $26.25 were  available
for exercise at December 31, 1996.  On exercise of the SAR, the holder  receives
in cash an amount equal to the difference between the market price of the common
stock at the date the SAR is exercised and the basis of the SAR.

  Restricted  shares vest based upon  continued  employment,  the  attainment of
performance  goals,  or both,  and are  subject to transfer  restrictions  until
vested.  The Company has awarded 44,794 restricted shares to certain officers at
no cost. These shares will vest in one-third annual  increments  beginning after
three years of continuous  employment.  At December 31, 1996,  9,612  restricted
shares had not yet vested and 35,182 shares had been either issued or cancelled.
Unearned  compensation,  representing the fair market value of the shares at the
date of issuance, is charged to income over the vesting period.


                                       37
<PAGE>



  The Company has a shareholder  rights plan providing for the  distribution  of
rights to shareholders ten days after a person or group (an "acquiring  person")
becomes the owner of 20% or more of the Company's common stock or makes a tender
offer or exchange  offer which would  result in the  ownership of 30% or more of
the  common  stock.  Once  the  rights  are  distributed,   each  right  becomes
exercisable to purchase,  for $175,  1/100th of a share of new series of Company
preferred  stock,  which  1/100th share is intended to equal one common share in
market  value.  Ten days after an acquiring  person  becomes the owner of 20% or
more of the Company's  common  stock,  each right (other than rights held by the
acquiring person) becomes exercisable to purchase,  for $175, common shares with
a market  value of $350.  The rights  will expire in 2000 and may be redeemed at
$.01 per right any time prior to the tenth day after an acquiring person becomes
the owner of 20% or more of the common stock.

  In  August  1995,  the  Board  of  Directors  of the  Company  authorized  the
repurchase of up to $100,000 of the Company's  common  stock.  During 1995,  the
Company purchased 50,000 shares of its common stock for $2,713.

  The Financial  Accounting  Standards  Board has issued  Statement of Financial
Accounting Standards #123 (SFAS #123) on accounting for stock-based compensation
that is effective for years  beginning  after December 15, 1995. As permitted by
SFAS #123,  the  Company  has elected to  continue  accounting  for  stock-based
compensation  under  Accounting  Principles  Board  Opinion #25. The Company has
determined the effects of adopting SFAS #123 would not have a material effect on
the financial statements.

8.      BUSINESS SEGMENTS
  The Company operates in two principal  business  segments:  paper products and
building  materials.  Timber,  timberlands and related  facilities have not been
allocated to the two segments  because they are managed to supply raw  materials
to both segments.  Information  with respect to the sales,  operating income and
identifiable assets of these segments is included in the five-year comparison on
page 28. Information with respect to depreciation, cost of fee timber harvested,
amortization  and capital  expenditures  for the years ended  December 31, 1996,
1995 and 1994 is shown below:

                                                Depreciation,
                                         Cost of Fee Timber Harvested
                                               and Amortization
                                               ----------------
                                           1996      1995       1994
                                           ----      ----       ----
Paper products......................     $194,816   177,888    152,983
Building materials..................       64,740    46,216     44,459
Timber, timberlands and
  related facilities................       43,381    25,061     19,810
                                         --------   -------     ------
                                         $302,937   249,165    217,252
                                         ========   =======    =======


                                       38
<PAGE>



                                           Capital Expenditures
                                           --------------------
                                         1996     1995      1994
                                         ----     ----      ----
Paper products.............           $342,268  300,145   298,931
Building materials.........            112,476  111,840    41,347
Timber, timberlands and
   related facilities......             31,025   41,538    52,883
                                       -------  -------   -------
                                      $485,769  453,523   393,161
                                       =======  =======   =======


9. Property, Plant and Equipment
   Property, plant and equipment accounts are summarized as follows:

                                       Principal                 December 31
                                        range of            ------------------
                                      useful lives          1996          1995
                                      ------------          ----          ----

Land ..............................       -             $   37,270        32,680
Building materials
   manufacturing facilities .......    10 - 20             831,464       534,646
Paper products
   manufacturing and
   converting facilities ..........    10 - 30           2,889,067     2,726,554
Office equipment ..................    3 - 10               76,870        67,504
Leasehold improvements ............    life of lease         6,300         6,286
Construction in progress ..........       -                256,732       181,581
                                                        ----------    ----------
                                                         4,097,703     3,549,251
Accumulated depreciation ..........                      1,767,234     1,494,383
                                                        ----------    ----------
                                                        $2,330,469     2,054,868
                                                        ==========    ==========

10.     ACQUISITIONS

  In  May,  1996,  the  Company  acquired   approximately   1,088,000  acres  of
timberland,  a sawmill and related assets in Louisiana and the Pacific Northwest
from  Cavenham  Forest  Industries,  Inc.,  an  affiliate  of Hanson  PLC.  (the
"Cavenham  acquisition").  The  purchase  price for the  properties  was  $1.588
billion and was funded through cash and $1.1 billion of borrowing under a Credit
Agreement  between the Company  and a group of banks  providing  for a revolving
loan and a term loan. Simultaneous with the purchase, the Company agreed to sell
542,000 acres of the acquired  property to third parties for an aggregate  price
of $641 million. Of that acreage, approximately 56,000 acres in Oregon was to be
conveyed to a third party for  approximately  $198 million plus certain expenses
incurred by the Company. At December 31, 1996, approximately $160 million of the
Oregon  timberlands  remain to be  conveyed  to a third  party and is  reflected
herein as "assets  held for  sale."  After  giving  effect to the sales to third
parties, the Company acquired 546,000 acres of timberland, a sawmill and related
assets  for $947  million,  plus  certain  closing  costs of  approximately  $10
million.


                                       39
<PAGE>



        In November,  1996, the Company purchased the capital stock of Medite of
Europe Limited  ("Medite") for $61.5 million in cash plus certain closing costs.
Medite produces medium density fiberboard at its plant in Clonmel, Ireland.

        Both  acquisitions   were  accounted  for  as  purchases.   Supplemental
information concerning the two acquisitions follows:

                                                   Cavenham         Medite
                                                   --------         ------
Cash purchase price                                $957,274         62,000
                                                   ========         ======

Purchase price was allocated to:
     Current assets                              $        -         29,913
     Timber and timberlands                         950,380              -
     Property, plant and equipment                    8,612         60,569
     Debt assumed                                         -        (20,804)
     Other assets and liabilities                    (1,718)        (7,678)
                                                   --------         ------
                                                   $957,274         62,000
                                                   ========         ======
11.  CONTINGENCIES
   There are various lawsuits,  claims and environmental matters pending against
the Company.  While any proceeding or litigation has an element of  uncertainty,
management  believes that the outcome of any lawsuit or claim that is pending or
threatened,  or all of them combined, will not have a material adverse effect on
the Company's financial condition or operations.




                                       40
<PAGE>



                                INDEX TO EXHIBITS


EXHIBIT

2.1         Asset sale,  purchase and transfer  agreement  dated March 12, 1996,
            between Hanson Natural Resources Company,  Cavenham Energy Resources
            Inc., Cavenham Forest Industries Inc. and the registrant (previously
            filed).   Incorporated   by  reference   from  Exhibit  2.1  of  the
            registrant's  current  report on Form 8-K/A,  amendment No. 1, dated
            May 15, 1996.

2.2         Asset sale,  purchase and transfer  agreement  dated April 11, 1996,
            between  the  registrant  and  Crown  Pacific  Limited   Partnership
            (previously  filed).  Incorporated  by reference from Exhibit 2.2 of
            the  registrant's  current  report on Form 8-K/A,  amendment  No. 1,
            dated May 15, 1996.

2.3         Asset sale,  purchase and transfer  agreement  dated April 23, 1996,
            between the registrant and Temple-Inland Forest Products Corporation
            (previously  filed).  Incorporated  by reference from Exhibit 2.3 of
            the  registrant's  current  report on Form 8-K/A,  amendment  No. 1,
            dated May 15, 1996.

2.4         Asset sale,  purchase and transfer  agreement  dated April 26, 1996,
            between  the  registrant  and John  Hancock  Mutual  Life  Insurance
            Company,  together  with  Addendum No. 1 thereto  dated May 13, 1996
            (previously  filed).  Incorporated  by reference from Exhibit 2.4 of
            the  registrant's  current  report on Form 8-K/A,  amendment  No. 1,
            dated May 15, 1996.

2.5         Management agreement dated May 15, 1996, among the registrant,  John
            Hancock Mutual Life Insurance  Company,  Willamette  Columbia Timber
            Co. and Hancock Natural  Resource Group,  Inc.  (previously  filed).
            Incorporated  by  reference  from  Exhibit  2.5 of the  registrant's
            current report on Form 8-K/A, amendment No. 1, dated May 15, 1996.

2.6         Right of first  offer  agreement  dated May 15,  1996,  between  the
            registrant   and  John  Hancock   Mutual  Life   Insurance   Company
            (previously  filed).  Incorporated  by reference from Exhibit 2.6 of
            the  registrant's  current  report on Form 8-K/A,  amendment  No. 1,
            dated May 15, 1996.

2.7         Timber supply  agreement dated May 15, 1996,  between the registrant
            and John Hancock Mutual Life Insurance Company  (previously  filed).
            Incorporated  by  reference  from  Exhibit  2.7 of the  registrant's
            current report on Form 8-K/A, amendment No. 1, dated May 15, 1996.


                                       41
<PAGE>



3A.         Third  Restated  Articles of  Incorporation  of the  registrant,  as
            amended.   Incorporated   by  reference   from  Exhibit  3A  of  the
            registrant's  quarterly  report on Form 10-Q for the  quarter  ended
            March 31, 1996. [16]

3B.         Bylaws  of  the  registrant  as  amended  through  August  1,  1996.
            Incorporated  by  reference  from  Exhibit  3.2 of the  registrant's
            quarterly  report on Form 10-Q for the quarter  ended June 30, 1996.
            [27]

4A.         Indenture  dated as of March 15, 1983,  between  registrant  and The
            Chase Manhattan  Bank.  Incorporated by reference from Exhibit 4A of
            the registration  statement on Form S-3 effective  December 13, 1985
            (File No. 33-1876). [89]

4A1.        Form of Note for the series of 9.625% Notes due 2000.  [4]

4A2.        Form of Note for the series of 9.125% Notes due 2003.  [4]

4A3.        Form of Note for the series of 9.0% Debentures due 2021.  [4]

4A4.        Terms of the  series  of 7.75%  Notes  due 2002 and form of Note for
            such  series.  Incorporated  by  reference  from  Exhibit 4A8 of the
            registrant's  annual report on Form 10-K for the year ended December
            31, 1992. [5]

4A5.        Form of Note for the series of 7.0% Notes due 1998 in the  aggregate
            principal  amount of  $100,000,000.  Incorporated  by reference from
            Exhibit  4D of the  registrant's  current  report  on Form 8-K dated
            December 29, 1992. [5]

4B.         Indenture  dated as of January 30, 1993 between the  registrant  and
            The Chase Manhattan Bank.  Incorporated by reference from Exhibit 4A
            of the  registration  statement on Form S-3 effective  March 1, 1993
            (File No. 33-58044) ("1993 Form S-3"). [82]

4B1.        Form of  Medium-Term  Note (fixed rate) for the  Medium-Term  Notes,
            Series A. Incorporated by reference from Exhibit 4D to the 1993 Form
            S-3. [2]

4B2.        Terms  of  the   Medium-Term   Notes,   Series  A,  due   1998-2013.
            Incorporated  by  reference  from  Exhibit  4B2 to the  registrant's
            annual report on Form 10-K for the year ended December 31, 1993. [1]

4B3.        Form of Note for series of 7.35% Debentures and 7.85% Debentures due
            2026 in the  aggregate  principal  amount of  $200,000,000  for each
            series. [6]


                                       42
<PAGE>



4C.         Credit  Agreement  dated as of May 10, 1996,  among the  registrant,
            Bank of America  National  Trust and Savings  Association,  Abn Amro
            Bank N.V.,  Morgan Guaranty Trust Company of New York,  Nationsbank,
            N.A.,   Wachovia  Bank  of  Georgia,   N.A.,  and  other   financial
            institutions    parties    thereto,    authorized    $1,000,000,000.
            Incorporated by reference from Exhibit 4 of the registrant's current
            report on Form 8-K/A, amendment No. 1, dated May 15, 1996.

9.          Not applicable.

10A.        Willamette   Industries,   Inc.   Deferred   Compensation  Plan  for
            Directors.* [3]

10B.        Willamette Industries, Inc. 1986 Stock Option and Stock Appreciation
            Rights Plan, as amended.* [8]

10C.        Willamette   Industries,   Inc.   Retirement  Plan  for  Nonemployee
            Directors.* [2]

10D.        Willamette  Industries Inc. Severance  Agreement with Key Management
            Group.* [13]

10E.        Willamette Industries 1993 Deferred Compensation Plan.  Incorporated
            by reference from Exhibit 10E to the  registrant's  annual report on
            Form 10-K for the year ended December 31, 1993.* [16]

10F.        Willamette  Industries 1995 Long-Term  Incentive  Compensation Plan.
            Incorporated  by  reference  from  Exhibit  10F of the  registrant's
            annual  report on Form 10-K for the year ended  December 31,  1994.*
            [12]

10G.        Consulting  agreement  dated October 1, 1995 between the  registrant
            and William Swindells. Incorporated by reference from Exhibit 10G of
            the  registrant's  annual  report  on Form  10-K for the year  ended
            December 31, 1996.* [4]

10H.        Preferred  Stock  Purchase  Rights of  Willamette  Industries,  Inc.
            Incorporated  by reference from Exhibit 2 of the  registrant's  Form
            8-A filed February 26, 1990. [61]

11.         Computation of per share  earnings is obtainable  from the financial
            statements filed with this annual report on Form 10-K.

12.         Computation of Ratio of Earnings to Fixed Charges.  [1]

13.         Not applicable.


                                       43
<PAGE>



16.         Not applicable.

18.         Not applicable.

21.         Omitted  because the  registrant's  subsidiaries  considered  in the
            aggregate as a single  subsidiary  do not  constitute a  significant
            subsidiary.

22.         Not applicable.

23.         Consent of Independent Auditors to the incorporation by reference of
            their  report  dated   February  13,  1997,   in  the   registrant's
            registration statements on Form S-8. [1]

24.         Not applicable.

27.         Financial Data Schedule.  [1] 

28.-98.     Not applicable.

99.         Description   of  the   registrant's   common  stock,   as  amended.
            Incorporated  by  reference  from  exhibit  99 of  the  registrant's
            quarterly  report on Form 10-Q for the quarter ended March 31, 1996.
            [4]

            The  registrant  will  furnish a copy of any  exhibit to this annual
report on Form 10-K to any security  holder for a fee of $0.30 per page to cover
the  registrant's  expenses in furnishing  the copy. The number of pages of each
exhibit  is  indicated  in  brackets  at the  end of each  exhibit  description.

- ------------------------
*Management contract or compensatory plan or arrangement.

Note:       Certain  instruments  with  respect  to the  long-term  debt  of the
            registrant  are  not  filed  herewith  where  the  total  amount  of
            securities  authorized  thereunder does not exceed 10 percent of the
            total  assets  of  the   registrant  and  its   subsidiaries   on  a
            consolidated  basis. The registrant agrees to furnish copies of such
            instruments to the Commission on request.


                                       44

                           WILLAMETTE INDUSTRIES, INC.
                              9-5/8% NOTE DUE 2000


                  WILLAMETTE  INDUSTRIES,  INC., an Oregon  corporation  (herein
called the "Company,"  which term includes any successor  corporation  under the
Indenture  referred to below),  for value  received  hereby  promises to pay to:
___________________________   or  registered  assigns,   the  principal  sum  of
________________________ dollars on August 15, 2000, and to pay interest thereon
from August 15,  1990,  or from the most recent  Interest  Payment Date to which
Interest  has been paid or duly  provided  for  semiannually  on February 15 and
August 15 in each year  commencing  February 15,  1991,  at the rate of 9__% per
annum  (computed on the basis of a 360-day year of twelve  30-day  months) until
the  principal  hereof is paid or made  available  for payment.  The Interest so
payable,  and punctually paid or duly provided for, on any Interest Payment Date
will,  as provided in said  Indenture,  be paid to the Person in whose name this
Note (or one or more  Predecessor  Securities)  is  registered  at the  close of
business  on the  Regular  Record  Date for such  interest,  which  shall be the
February 1 or August 1 (whether or not a Business Day), as the case may be, next
preceding such Interest  Payment Date. Any such Interest not so punctually  paid
or duly  provided for will  forthwith  cease to be payable to the holder on such
Regular Record Date and may either be paid to the person in whose name this Note
(or one or more  Predecessor  Securities) is registered at the close of business
on a Special Record Date for the payment of such Defaulted  Interest to be fixed
by the  Trustee,  notice  whereof  shall be given to the holder of this Note not
less than ten days prior to such Special  Record Date, or be paid at any time in
any other lawful manner not inconsistent with the requirements of any securities
exchange  on which  the  Notes may be  listed,  and upon  such  notice as may be
required by such exchange, all as more fully provided in said Indenture.

                  Payment of the  principal of and Interest on this Note will be
made at the office or agency of the Company  maintained  for that purpose in the
Borough of Manhattan,  the City of New York,  New York, in such coin or currency
of the United  States as at the time of payment is legal  tender for  payment of
public and private debts,  provided,  however, that at the option of the Company
payment of  Interest  may be made by check  mailed to the  address of the Person
entitled thereto as such address shall appear in the Security Register.

                  Reference  is hereby  made to the further  provisions  of this
Note set forth on the reverse  hereof,  which further  provisions  shall for all
purposes have the same effect as if set forth at this place.




                                                     - 1 -




<PAGE>



                  Unless  the  certificate  of  authentication  hereon  has been
manually  executed by the Trustee or  Authenticating  Agent  referred to in said
Indenture, this Note shall not be entitled to any benefit under the Indenture or
be valid or obligatory for any purpose.

                  IN WITNESS  WHEREOF,  the  Company  has caused this Note to be
duly executed under its corporate seal.

DATED:

                  CERTIFICATE OF AUTHENTICATION

                  This is one of the Securities of the series  designated herein
issued under the within-mentioned Indenture.

                  THE CHASE MANHATTAN BANK
                  (National Association), as Trustee


By
         Authorized Officer



         Attest:                            WILLAMETTE INDUSTRIES, INC.



                                            By
                                                   President



                                                   Secretary



                                                     - 2 -




<PAGE>



                           WILLAMETTE INDUSTRIES, INC.
                              9-5/8% NOTE DUE 2000


                  This Note is one of a duly  authorized  issue of Securities of
the Company,  issued and to be issued in one or more series under an  Indenture,
dated as of March 15, 1983 (herein called the "Indenture"),  between the Company
and The Chase Manhattan Bank (National  Association),  as trustee (herein called
the "Trustee,"  which term includes any successor  trustee under the Indenture),
to which Indenture and all Indentures  supplemental  thereto reference is hereby
made for a statement of the respective rights, limitations of rights, duties and
immunities  thereunder  of the  Company,  the  Trustee  and the  Holders  of the
Securities  and of the terms  upon  which  the  Securities  are,  and are to be,
authenticated  and  delivered.  This Note is one of the series of the Securities
designated as the 9-5/8% Notes Due 2000 (herein called the "Notes"),  limited in
aggregate principal amount to $150,000,000.

                  The Notes may not be redeemed prior to Stated Maturity.

                  If an Event of Default  with  respect to the Notes shall occur
and be continuing, the principal of the Notes may be declared due and payable in
the manner and with the effect provided in the Indenture.

                  The  Indenture  permits,  with certain  exceptions  as therein
provided,  the  amendment  thereof  and  the  modification  of  the  rights  and
obligations  of the Company and the rights of the Holders of the  Securities  of
each series  under the  Indenture  to be affected at any time by the Company and
the Trustee with the consent of the Holders of a majority in principal amount of
the  Securities  at the time  Outstanding  of each  series to be  affected.  The
Indenture  also  contains  provisions  permitting  the  Holders of a majority in
principal  amount of the Securities of each series at the time  Outstanding,  on
behalf of the Holders of all Securities of such series,  to waive  compliance by
the Company with certain  provisions  of the Indenture and certain past defaults
under the  Indenture and their  consequences.  Any such consent or waiver by the
Holder of this Note shall be  conclusive  and binding  upon such Holder and upon
all future Holders of this Note and of any Note issued upon the  registration of
transfer  hereof  or in  exchange  herefor  or in lieu  hereof,  whether  or not
notation of such consent or waiver is made upon this Note.

                  No reference  herein to the Indenture and no provision of this
Note or of the  Indenture  shall alter or impair the  obligation of the Company,
which is absolute  and  unconditional,  to pay the  principal of and interest on
this Note at the  times,  place and rate,  and in the coin or  currency,  herein
prescribed.

                  As   provided  in  the   Indenture   and  subject  to  certain
limitations  therein set forth,  the transfer of this Note is registrable in the
Security  Register upon surrender of this Note for  registration  of transfer at
the office or agency of the  Company  in any place  where the  principal  of and
Interest on this Note are payable, duly endorsed by, or accompanied by a



                                                     - 1 -




<PAGE>


written  instrument  of  transfer  in form  satisfactory  to the Company and the
Security  Registrar  duly  executed by, the Holder  hereof or his attorney  duly
authorized  in  writing,  and  thereupon  one or more new  Notes  of  authorized
denominations and for the same aggregate  principal amount will be issued to the
designated transferee or transferees.

                  The Notes are issuable only in registered form without coupons
in denominations of $1,000 and any integral multiple of thereof.  As provided in
the Indenture and subject to certain  limitations  therein set forth,  the Notes
are exchangeable  for a like aggregate  principal amount of Notes of a different
authorized denomination, as requested by the Holder surrendering the same.

                  No service charge shall be made for any such  registration  of
transfer or exchange, but the Company may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  Prior to due  presentment  of this  Note for  registration  of
transfer,  the Company,  the Trustee and any agent of the Company or the Trustee
may treat the Person in whose name this Note is  registered  as the owner hereof
for all purposes,  whether or not this Note be overdue, and neither the Company,
the Trustee nor any such agent shall be affected by notice to the contrary.

                  All terms used in this Note which are defined in the Indenture
shall have the meanings assigned to them in the Indenture.

                                   ASSIGNMENT

                  FOR VALUE RECEIVED,  the undersigned hereby sells, assigns and
transfers unto

                  PLEASE INSERT SOCIAL SECURITY OR OTHER  IDENTIFYING  NUMBER OR
ASSIGNEE:
         -----------------------------------------------------------------------

- --------------------------------------------------------------------------------
  (Please print or typewrite name and address, including zip code of assignee)

- --------------------------------------------------------------------------------
the within Note and all rights thereunder,  hereby irrevocably  constituting and
appointing attorney.

- --------------------------------------------------------------------------------
to  transfer  said  Note  on the  books  of the  Company,  with  full  power  of
substitution in the premises.

Dated:
      --------------------------------------------------------------------------


                         -------------------------------------------------------
                         NOTICE:  The signature to this  assignment must respond
                         with the name as it appears upon the face of the within
                         Note  in  every  particular,   without   alteration  or
                         enlargement or any change whatever.



                                                     - 2 -

                           WILLAMETTE INDUSTRIES, INC.
                        9 1/8% NOTE DUE FEBRUARY 15, 2003


                  WILLAMETTE  INDUSTRIES,  INC., an Oregon  corporation  (herein
called the "Company,"  which term includes any successor  corporation  under the
Indenture  referred to below),  for value  received  hereby  promises to pay to:
___________________________   or  registered  assigns,   the  principal  sum  of
________________________  dollars on  February  15,  2003,  and to pay  interest
thereon from February 11, 1991, or from the most recent Interest Payment Date to
which  interest has been paid or duly provided for  semiannually  on February 15
and August 15 in each year commencing August 15, 1991, at the rate of 9 1/8% per
annum  (computed on the basis of a 360-day year of twelve  30-day  months) until
the  principal  hereof is paid or made  available  for payment.  The interest so
payable,  and punctually paid or duly provided for, on any Interest Payment Date
will,  as provided in said  Indenture,  be paid to the Person in whose name this
Note (or one or more  Predecessor  Securities)  is  registered  at the  close of
business  on the  Regular  Record  Date for such  interest,  which  shall be the
February 1 or August 1 (whether or not a Business Day), as the case may be, next
preceding such Interest  Payment Date. Any such interest not so punctually  paid
or duly  provided for will  forthwith  cease to be payable to the Holder on such
Regular Record Date and may either be paid to the person in whose name this Note
(or one or more  Predecessor  Securities) is registered at the close of business
on a Special Record Date for the payment of such Defaulted  interest to be fixed
by the  Trustee,  notice  whereof  shall be given to the Holder of this Note not
less than ten days prior to such Special  Record Date, or be paid at any time in
any other lawful manner not inconsistent with the requirements of any securities
exchange  on which  the  Notes may be  listed,  and upon  such  notice as may be
required by such exchange, all as more fully provided in said Indenture.

                  Payment of the  principal of and interest on this Note will be
made at the office or agency of the Company  maintained  for that purpose in the
Borough of Manhattan,  the City of New York,  New York, in such coin or currency
of the United  States as at the time of payment is legal  tender for  payment of
public and private debts,  provided,  however, that at the option of the Company
payment of  interest  may be made by check  mailed to the  address of the Person
entitled thereto as such address shall appear in the Security Register.

                  Reference  is hereby  made to the further  provisions  of this
Note set forth on the reverse  hereof,  which further  provisions  shall for all
purposes have the same effect as if set forth at this place.



                                                     - 1 -

<PAGE>



                  Unless  the  certificate  of  authentication  hereon  has been
manually  executed by the Trustee or  Authenticating  Agent  referred to in said
Indenture, this Note shall not be entitled to any benefit under the Indenture or
be valid or obligatory for any purpose.

                  IN WITNESS  WHEREOF,  the  Company  has caused this Note to be
duly executed under its corporate seal.

DATED:

                  CERTIFICATE OF AUTHENTICATION

                  This is one of the Securities of the series  designated herein
issued under the within-mentioned Indenture.

                  THE CHASE MANHATTAN BANK
                  (National Association), as Trustee


By
         Authorized Officer

                                             WILLAMETTE INDUSTRIES, INC.

         Attest:                             By
                 (Facsimile Signature)              (Facsimile Signature)

Facsimile Seal



                  President                          Secretary


                                                     - 2 -

<PAGE>




                  This Note is one of a duly  authorized  issue of Securities of
the Company,  issued and to be issued in one or more series under an  Indenture,
dated as of March 15, 1983 (herein called the "Indenture"),  between the Company
and The Chase Manhattan Bank (National  Association),  as trustee (herein called
the "Trustee,"  which term includes any successor  trustee under the Indenture),
to which Indenture and all Indentures  supplemental  thereto reference is hereby
made for a statement of the respective rights, limitations of rights, duties and
immunities  thereunder  of the  Company,  the  Trustee  and the  Holders  of the
Securities  and of the terms  upon  which  the  Securities  are,  and are to be,
authenticated  and  delivered.  This Note is one of the series of the Securities
designated  as the 9 1/8%  Notes  Due  February  15,  2003  (herein  called  the
"Notes"), limited in aggregate principal amount to $50,000,000.

                  The Notes may not be redeemed prior to Stated Maturity.

                  If an Event of Default  with  respect to the Notes shall occur
and be continuing, the principal of the Notes may be declared due and payable in
the manner and with the effect provided in the Indenture.

                  The  Indenture  permits,  with certain  exceptions  as therein
provided,  the  amendment  thereof  and  the  modification  of  the  rights  and
obligations  of the Company and the rights of the Holders of the  Securities  of
each series  under the  Indenture  to be affected at any time by the Company and
the Trustee with the consent of the Holders of a majority in principal amount of
the  Securities  at the time  Outstanding  of each  series to be  affected.  The
Indenture  also  contains  provisions  permitting  the  Holders of a majority in
principal  amount of the Securities of each series at the time  Outstanding,  on
behalf of the Holders of all Securities of such series,  to waive  compliance by
the Company with certain  provisions  of the Indenture and certain past defaults
under the  Indenture and their  consequences.  Any such consent or waiver by the
Holder of this Note shall be  conclusive  and binding  upon such Holder and upon
all future Holders of this Note and of any Note issued upon the  registration of
transfer  hereof  or in  exchange  herefor  or in lieu  hereof,  whether  or not
notation of such consent or waiver is made upon this Note.

                  No reference  herein to the Indenture and no provision of this
Note or of the  Indenture  shall alter or impair the  obligation of the Company,
which is absolute  and  unconditional,  to pay the  principal of and interest on
this Note at the  times,  place and rate,  and in the coin or  currency,  herein
prescribed.

                  As   provided  in  the   Indenture   and  subject  to  certain
limitations  therein set forth,  the transfer of this Note is registrable in the
Security  Register upon surrender of this Note for  registration  of transfer at
the office or agency of the  Company  in any place  where the  principal  of and
interest on this Note are payable, duly endorsed by, or accompanied by a written
instrument  of transfer  in form  satisfactory  to the Company and the  Security
Registrar duly executed by, the Holder hereof or his attorney duly authorized in
writing, and thereupon one or more new Notes of authorized denominations and for
the same aggregate principal amount will be issued to the designated  transferee
or transferees.


                                                     - 3 -

<PAGE>



                  The Notes are issuable only in registered form without coupons
in denominations of $1,000 and any integral multiple of thereof.  As provided in
the Indenture and subject to certain  limitations  therein set forth,  the Notes
are exchangeable  for a like aggregate  principal amount of Notes of a different
authorized denomination, as requested by the Holder surrendering the same.

                  No service charge shall be made for any such  registration  of
transfer or exchange, but the Company may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  Prior to due  presentment  of this  Note for  registration  of
transfer,  the Company,  the Trustee and any agent of the Company or the Trustee
may treat the Person in whose name this Note is  registered  as the owner hereof
for all purposes,  whether or not this Note be overdue, and neither the Company,
the Trustee nor any such agent shall be affected by notice to the contrary.

                  All terms used in this Note which are defined in the Indenture
shall have the meanings assigned to them in the Indenture.

                                   ASSIGNMENT

                  FOR VALUE RECEIVED,  the undersigned hereby sells, assigns and
transfers unto

                  PLEASE INSERT SOCIAL SECURITY OR OTHER  IDENTIFYING  NUMBER OR
ASSIGNEE:
         -----------------------------------------------------------------------

- --------------------------------------------------------------------------------
  (Please print or typewrite name and address, including zip code of assignee)

- --------------------------------------------------------------------------------
the within Note and all rights thereunder,  hereby irrevocably  constituting and
appointing attorney.

- --------------------------------------------------------------------------------
to  transfer  said  Note  on the  books  of the  Company,  with  full  power  of
substitution in the premises.

Dated:
      --------------------------------------------------------------------------


                         -------------------------------------------------------
                         NOTICE:  The signature to this  assignment must respond
                         with the name as it appears upon the face of the within
                         Note  in  every  particular,   without   alteration  or
                         enlargement or any change whatever.



                                                     - 2 -

                           WILLAMETTE INDUSTRIES, INC.
                           9% NOTE DUE OCTOBER 1, 2021


                  WILLAMETTE  INDUSTRIES,  INC., an Oregon  corporation  (herein
called  "Company,"  which term  includes  any  successor  corporation  under the
Indenture referred to on the reverse hereof), for value received hereby promises
to  pay  to:  ___________________  _______________________________________,   or
registered assigns, the principal sum of ________________ Dollars, on October 1,
2021, and to pay interest  thereon from October 1, 1991, or from the most recent
Interest  Payment  Date to which  interest  has been paid or duly  provided  for
semiannually on April 1 and October 1 in each year commencing  April 1, 1992, at
the rate of 9% per annum  (computed  on the  basis of a  360-day  year of twelve
30-day months) until the principal hereof is paid or made available for payment.
The  interest so  payable,  and  punctually  paid or duly  provided  for, on any
Interest Payment Date will, as provided in said Indenture, be paid to the Person
in  whose  name  the  Debenture  (or  one or  more  Predecessor  Securities)  is
registered  at the  close  of  business  on the  Regular  Record  Date  for such
interest, which shall be the March 15 or September 15 (whether or not a Business
Day), as the case may be, next  preceding  such Interest  Payment Date. Any such
interest not so punctually  paid or duly provided for will forthwith cease to be
payable to the Holder on such Regular  Record Date and may either be paid to the
Person in whose name this Debenture (or one or more  Predecessor  Securities) is
registered at the close of business on a Special  Record Date for the payment of
such  Defaulted  Interest to be fixed by the Trustee,  notice  whereof  shall be
given to Holder of this  Debenture  not less than ten days prior to such Special
Record Date, or be paid at any time in any other lawful manner not  inconsistent
with the requirements of any securities  exchange on which the Debentures may be
listed,  and upon such notice as may be required by such  exchange,  all as more
fully provided in said Indenture.

                  Payment of the principal of and interest on the Debenture will
be made at the office or agency of the Company  maintained  for that  purpose in
the  Borough  of  Manhattan,  the City of New York,  New  York,  in such coin or
currency  of the United  States as at the time of  payment  is legal  tender for
payment of public and private debts,  provided,  however,  that at the option of
the Company  payment of interest  may be made by check  mailed to the address of
the  Person  entitled  thereto  as such  address  shall  appear in the  Security
Register.

                  Reference  is hereby  made to the further  provisions  of this
Debenture set forth on the reverse hereof,  which further  provisions  shall for
all purposes have the same effect as if set forth at this place.

                  Unless  the  certificate  of  authentication  hereon  has been
manually  executed by the Trustee or  Authenticating  Agent  referred to in said
Indenture,  this  Debenture  shall  not be  entitled  to any  benefit  under the
Indenture or be valid or obligatory for any purpose.

                  IN WITNESS  WHEREOF,  the Company has caused this Debenture to
be duly executed under its corporate seal.



                                                     - 1 -




<PAGE>




DATED:

                  CERTIFICATE OF AUTHENTICATION

                  This is one of the Securities of the series  designated herein
issued under the within-mentioned Indenture.

                  THE CHASE MANHATTAN BANK
                  (National Association), as Trustee


By
         Authorized Officer



                                 WILLAMETTE INDUSTRIES, INC.



                                 By
                                          Chairman of the Board and Chief
                                             Executive Officer


         Attest:


                                          Secretary



                                                     - 2 -




<PAGE>



                  This Debenture is one of a duly authorized issue of Securities
of  the  Company,  issued  and to be  issued  in one or  more  series  under  an
Indenture,  dated as of March 15, 1983 (herein called the "Indenture"),  between
the Company and The Chase  Manhattan  Bank  (National  Association),  as trustee
(herein  called the "Trustee,"  which term includes any successor  trustee under
the  Indenture),  to which  Indenture and all  indentures  supplemental  thereto
reference is hereby made for a statement of the respective  rights,  limitations
of rights,  duties and immunities thereunder of the Company, the Trustee and the
Holders of the Securities  and of the terms upon which the  Securities  are, and
are to be,  authenticated and delivered.  This Debenture is one of the series of
the  Securities  designated  as the 9%  Debentures  due October 1, 2021  (herein
called the "Debentures"), limited in aggregate principal amount to $150,000,000.

                  The Debentures may not be redeemed prior to Stated Maturity.

                  If an Event of Default  with respect to the  Debentures  shall
occur and be continuing, the principal of all the Debentures may be declared due
and payable in the manner and with the effect provided in the Indenture.

                  The  Indenture  permits,  with certain  exceptions  as therein
provided,  the  amendment  thereof  and  the  modification  of  the  rights  and
obligations  of the Company and the rights of the Holders of the  Securities  of
each series  under the  Indenture  to be affected at any time by the Company and
the Trustee with the consent of the Holders of a majority in principal amount of
the  Securities  at the time  Outstanding  of each  series to be  affected.  The
Indenture  also  contains  provisions  permitting  the  Holders of a majority in
principal  amount of the Securities of each series at the time  Outstanding,  on
behalf of the Holders of all Securities of such series,  to waive  compliance by
the Company with certain  provisions  of the Indenture and certain past defaults
under the  Indenture and their  consequences.  Any such consent or waiver by the
Holder of this  Debenture  shall be conclusive  and binding upon such Holder and
upon all future Holders of this  Debenture and of any Debenture  issued upon the
registration  of  transfer  hereof or in  exchange  herefor  or in lieu  hereof,
whether or not notation of such consent or waiver is made upon this Debenture.

                  No reference  herein to the Indenture and no provision of this
Debenture  or of the  Indenture  shall  alter or impair  the  obligation  of the
Company,  which is  absolute  and  unconditional,  to pay the  principal  of and
interest  on this  Debenture  at the times,  place and rate,  and in the coin or
currency, herein prescribed.

                  As   provided  in  the   Indenture   and  subject  to  certain
limitations  therein set forth, the transfer of this Debenture is registrable in
the Security  Register  upon  surrender of this  Debenture for  registration  of
transfer at the office or agency of the Company in any place where the principal
of and interest on this Debenture are payable,  duly endorsed by, or accompanied
by a written  instrument of transfer in form satisfactory to the Company and the
Security  Registrar  duly  executed by, the Holder  hereof or his attorney  duly
authorized in writing,  and  thereupon one or more new  Debentures of authorized
denominations and for the same aggregate  principal amount will be issued to the
designated transferee or transferees.



                                                     - 3 -




<PAGE>



                  The  Debentures  are issuable only in registered  form without
coupons  in  denominations  of $1,000  and any  integral  multiple  thereof.  As
provided in the Indenture and subject to certain  limitations therein set forth,
the  Debentures  are  exchangeable  for a like  aggregate  principal  amount  of
Debentures of a different  authorized  denomination,  as requested by the Holder
surrendering the same.

                  No service charge shall be made for any such  registration  of
transfer or exchange, but the Company may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

                  Prior to due presentment of this Debenture for registration of
transfer,  the Company,  the Trustee and any agent of the Company or the Trustee
may treat the Person in whose name this  Debenture  is  registered  as the owner
hereof for all purposes,  whether or not this Debenture be overdue,  and neither
the  Company,  the Trustee nor any such agent shall be affected by notice to the
contrary.

                  All terms  used in this  Debenture  which are  defined  in the
Indenture shall have the meanings assigned to them in the Indenture.

                                   ASSIGNMENT

                  FOR VALUE RECEIVED,  the undersigned hereby sells, assigns and
transfers unto

                  PLEASE INSERT SOCIAL SECURITY OR OTHER  IDENTIFYING  NUMBER OR
ASSIGNEE:
         -----------------------------------------------------------------------

- --------------------------------------------------------------------------------
  (Please print or typewrite name and address, including zip code of assignee)

- --------------------------------------------------------------------------------
the within Note and all rights thereunder,  hereby irrevocably  constituting and
appointing attorney.

- --------------------------------------------------------------------------------
to  transfer  said  Note  on the  books  of the  Company,  with  full  power  of
substitution in the premises.

Dated:
      --------------------------------------------------------------------------


                         -------------------------------------------------------
                         NOTICE:  The signature to this  assignment must respond
                         with the name as it appears upon the face of the within
                         Note  in  every  particular,   without   alteration  or
                         enlargement or any change whatever.



                                                     - 2 -

                  *[Unless  this  certificate  is  presented  by  an  authorized
representative of The Depository Trust Company, a New York corporation  ("DTC"),
to the Company or its agent for registration of transfer,  exchange, or payment,
and any  certificate  issued is  registered in the name of Cede & Co. or to such
other  name  as is  requested  by an  authorized  representative  of  DTC),  ANY
TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL inasmuch as the registered owner hereof, Cede & Co., has an interest
herein.]


NUMBER                                                                         $
                                                                           CUSIP



                           WILLAMETTE INDUSTRIES, INC.
                               % DEBENTURE DUE 20


                  WILLAMETTE  INDUSTRIES,  INC., an Oregon  corporation  (herein
called the "Company,"  which term includes any successor  corporation  under the
Indenture referred to herein), for value received hereby promises to pay to:

or  registered  assigns,  the  principal  sum  of  DOLLARS  on , 20 , and to pay
interest  thereon from , 19 , or from the most recent  Interest  Payment Date to
which  interest has been paid or duly provided for  semiannually  on and in each
year  commencing , 19__, at the rate of % per annum  (computed on the basis of a
360-day year of twelve 30-day months) until the principal hereof is paid or made
available  for payment.  The interest so payable,  and  punctually  paid or duly
provided for, on any Interest  Payment Date will, as provided in said Indenture,
be paid to the Person in whose name this  Debenture (or one or more  Predecessor
Securities)  is registered  at the close of business on the Regular  Record Date
for such interest, which shall be the or (whether or not a Business Day), as the
case may be, next preceding such Interest Payment Date. Any such interest not so
punctually  paid or duly provided for will forthwith  cease to be payable to the
Holder on such Regular Record Date and may either be paid to the Person in whose
name this Debenture (or one or more Predecessor Securities) is registered at the
close of  business on a Special  Record  Date for the payment of such  Defaulted
Interest to be fixed by the Trustee, notice whereof shall be given to the Holder
of this  Debenture not less than ten days prior to such Special  Record Date, or
be paid at any  time in any  other  lawful  manner  not  inconsistent  with  the
requirements  of any securities  exchange on which the Debentures may be listed,
and upon such  notice as may be  required  by such  exchange,  all as more fully
provided in said Indenture.

                  Payment of the  principal  of and  interest on this  Debenture
will be made at the office or agency of the Company  maintained for that purpose
in the Borough of  Manhattan,  the City of New York,  New York,  in such coin or
currency  of the United  States as at the time of  payment  is legal  tender for
payment of public and private debts,  provided,  however,  that at the option of
the Company  payment of interest  may be made by check  mailed to the address of
the  Person  entitled  thereto  as such  address  shall  appear in the  Security
Register.

                  Reference  is hereby  made to the further  provisions  of this
Debenture set forth on the  succeeding  pages hereof,  which further  provisions
shall for all purposes have the same effect as if set forth at this place.

                  Unless  the  certificate  of  authentication  hereon  has been
manually  executed by the Trustee or  Authenticating  Agent  referred to in said
Indenture,  this  Debenture  shall  not be  entitled  to any  benefit  under the
Indenture or be valid or obligatory for any purpose.

                  IN WITNESS  WHEREOF,  the Company has caused this Debenture to
be duly executed under its corporate seal.

<TABLE>
<CAPTION>
<S>                                                                        <C> 
DATED:                                                                      WILLAMETTE INDUSTRIES, INC.


     CERTIFICATE OF AUTHENTICATION                                          BY
THIS IS ONE OF THE SECURITIES OF THE SERIES DESIGNATED HEREIN
REFERRED TO IN THE WITHIN MENTIONED INDENTURE.                              PRESIDENT

THE CHASE MANHATTAN BANK                          [GRAPHIC OMITTED]
(NATIONAL ASSOCIATION)            AS TRUSTEE                                ATTEST:

                                                                            SECRETARY
</TABLE>

BY

  AUTHORIZED OFFICER


* The bracketed legend will appear only on certificates  issued to the specified
holder.



                                      - 1 -





<PAGE>



              This Debenture is one of a duly authorized  issue of Securities of
the Company,  issued and to be issued in one or more series under an  Indenture,
dated as of January  30,  1993  (herein  called the  "Indenture"),  between  the
Company and The Chase Manhattan Bank (National  Association)  (herein called the
"Trustee,"  which term includes any successor  trustee under the Indenture),  to
which Indenture and all indentures supplemental thereto reference is hereby made
for a statement of the  respective  rights,  limitations  of rights,  duties and
immunities  thereunder  of the  Company,  the  Trustee  and the  Holders  of the
Securities  and of the terms  upon  which  the  Securities  are,  and are to be,
authenticated  and  delivered.  This  Debenture  is  one of  the  series  of the
Securities   designated  as  the  %  Debentures   Due  20  (herein   called  the
"Debentures"), limited in aggregate principal amount to $ .

              [Subject  to and upon  compliance  with the  provisions  set forth
herein,  each Holder shall have the right, at such Holder's  option,  to require
the Company to repay,  and if such right is exercised  the Company  shall repay,
all or any  part  of  such  Holder's  Debentures  on  _____________,  20__  (the
"Repayment  Date"),  at a price  (the  "Repayment  Price")  equal to 100% of the
principal  amount  thereof,  together  with accrued  interest to  _____________,
20__.]

              [To  exercise  such  right,  the  Holder of this  Debenture  shall
surrender  this  Debenture,  at the office or agency of the Company in New York,
New York during the period  beginning on  _____________,  20__,  and ending at 5
p.m. (New York City time) on _____________, 20__ (or, if _____________, 20__, is
not a Business Day, the next  succeeding  Business Day),  with the form entitled
"Option to Elect Repayment on  _____________,  20__ on the last page hereof duly
completed.  Any such notice received by the Company during the period  beginning
_____________, 20__, and ending at 5 p.m. (New York City time) on _____________,
20__ (or, if  _____________,  20__, is not a Business  Day, the next  succeeding
Business  Day) shall be  irrevocable.  If the  Repayment  Date falls between any
Regular  Record  Date  and the  next  succeeding  Interest  Payment  Date,  this
Debenture  must be  accompanied by payment from the Holder of an amount equal to
the interest  thereon which the registered  Holder thereof is to receive on such
Interest  Payment Date. The repayment  option may be exercised by any Holder for
less than the  entire  principal  amount of this  Debenture,  provided  that the
principal  amount with respect to which such right is exercised must be equal to
$1,000 or an integral  multiple of $1,000.  All  questions  as to the  validity,
form,  eligibility (including time of receipt), and acceptance of this Debenture
for repayment shall be determined by the Company,  whose  determination shall be
final and binding.]

              [Failure by the Company to repay the  Debentures  when required as
described in the  preceding  two  paragraphs  will result in an Event of Default
under the Indenture.]

              If an Event of Default with respect to the Debentures  shall occur
and be  continuing,  the principal of all the Debentures may be declared due and
payable in the manner and with the effect provided in the Indenture.

              The  Indenture   permits,   with  certain  exceptions  as  therein
provided,  the  amendment  thereof  and  the  modification  of  the  rights  and
obligations  of the Company and the rights of the Holders of the  Securities  of
each series  under the  Indenture  to be affected at any time by the Company and
the Trustee with the consent of the Holders of a majority in principal amount of
the  Securities  at the time  Outstanding  of each  series to be  affected.  The
Indenture  also  contains  provisions  permitting  the  Holders of a majority in
principal  amount of the Securities of each series at the time  Outstanding,  on
behalf of the Holders of all Securities of such series,  to waive  compliance by
the Company with certain  provisions  of the Indenture and certain past defaults
under the  Indenture and their  consequences.  Any such consent or waiver by the
Holder of this  Debenture  shall be conclusive  and binding upon such Holder and
upon all future Holders of this  Debenture and of any Debenture  issued upon the
registration  of  transfer  hereof or in  exchange  herefor  or in lieu  hereof,
whether or not notation of such consent or waiver is made upon this Debenture.

              No  reference  herein to the  Indenture  and no  provision of this
Debenture  or of the  Indenture  shall  alter or impair  the  obligation  of the
Company,  which is  absolute  and  unconditional,  to pay the  principal  of and
interest  on this  Debenture  at the times,  place and rate,  and in the coin or
currency,  herein  prescribed;  subject,  however,  to the  provisions  for  the
discharge  of  the  Company  from  its  obligation  under  the  Debentures  upon
satisfaction of the conditions set forth in the Indenture.

              As provided in the Indenture, the Company may elect to defease and
(a) be discharged from all obligations in respect of the Debentures  (except for
certain  obligations to register the transfer or exchange of the Debentures,  to
replace mutilated,  destroyed or stolen Debentures,  to maintain paying agencies
and to hold  moneys in  trust)  or (b) be  released  from its  obligations  with
respect to the Debentures under certain restrictive  covenants of the Indenture,
in each case if the Company  deposits,  in trust,  with the Trustee money and/or
Government  Obligations,  which  through the payment of interest  and  principal
thereon in accordance  with their terms will provide money  sufficient,  without
reinvestment,  to pay the  principal  of and  interest  on the  Debentures.  The
Indenture  provides that such a trust may only be established if (i) no Event of
Default  or event  which  with the  giving of notice or lapse of time,  or both,
would  become an Event of  Default  with  respect to the  Debentures  shall have
occurred and be continuing,  (ii) the Company shall have delivered an Opinion of
Counsel to the effect that the Holders will not recognize  income,  gain or loss
for  federal  income tax  purposes  as a result of such  defeasance  and will be
subject to federal  income tax on the same amounts,  in the same manner,  and at
the same times as if such  defeasance had not occurred,  and (iii) certain other
conditions are satisfied.

              [This  Debenture  may not be redeemed at the option of the Company
prior to Stated Maturity.]

[or]

              [This  Debenture  may be  redeemed at the option of the Company on
any date on or after  [DATE] upon mailing a notice of such  redemption  not less
than 30 nor more  than 60 days  prior to the date  fixed for  redemption  to the
Holder of this  Debenture  at such  Holder's  address  appearing in the Security
Register, all as provided in the Indenture, at a Redemption Price equal to ____%
of the principal  amount,  together with accrued  interest to the date fixed for
redemption. As provided in the Indenture, if less than all of the Debentures are
to be redeemed,  the Trustee  shall  select by such method as the Trustee  shall
deem fair and  appropriate,  from  Debentures  that are  subject  to  redemption
pursuant  to the terms  thereof,  the  Debenture  or  Debentures,  or portion or
portions thereof, to be redeemed.]

              As provided in the  Indenture  and subject to certain  limitations
therein set forth, the transfer of this Debenture is registrable in the Security
Register upon  surrender of this Debenture for  registration  of transfer at the
office or agency of the



                                      - 2 -



<PAGE>



Company in any place where the  principal of and interest on this  Debenture are
payable, duly endorsed by, or accompanied by a written instrument of transfer in
form  satisfactory  to the Company and the Security  Registrar duly executed by,
the Holder hereof or his attorney duly authorized in writing,  and thereupon one
or more new  Debentures of authorized  denominations,  of like tenor and of like
aggregate  principal  amount  will be issued  to the  designated  transferee  or
transferees.

              The  Debentures  are  issuable  only in  registered  form  without
coupons in  denominations of $1,000 and any amount in excess thereof which is an
integral multiple of $1,000. As provided in the Indenture and subject to certain
limitations  therein set forth, at the option of the Holder,  this Debenture may
be exchanged for other Debentures of any authorized denomination,  of like tenor
and of like aggregate principal amount, upon surrender of this Debenture.

              This Debenture is a Global Debenture and shall be exchangeable for
Debentures  registered  in the name of, and a transfer of this Global  Debenture
may be  registered  to, any Person  other than the  Depository  for this  Global
Debenture or its nominee only if permitted by the Indenture.

              No  service  charge  shall be made for any  such  registration  of
transfer or exchange, but the Company may require payment of a sum sufficient to
cover any tax or other governmental charge payable in connection therewith.

              All  terms  used  in  this  Debenture  which  are  defined  in the
Indenture shall have the meanings assigned to them in the Indenture.




                                      - 3 -



<PAGE>



                                   ASSIGNMENT

                  FOR VALUE RECEIVED,  the undersigned hereby sells, assigns and
transfers unto

                  PLEASE INSERT SOCIAL SECURITY OR OTHER  IDENTIFYING  NUMBER OR
ASSIGNEE:
         -----------------------------------------------------------------------

- --------------------------------------------------------------------------------
  (Please print or typewrite name and address, including zip code of assignee)

- --------------------------------------------------------------------------------
the within Note and all rights thereunder,  hereby irrevocably  constituting and
appointing attorney.

- --------------------------------------------------------------------------------
to  transfer  said  Note  on the  books  of the  Company,  with  full  power  of
substitution in the premises.

Dated:
      --------------------------------------------------------------------------


                         -------------------------------------------------------
                         NOTICE:  The signature to this  assignment must respond
                         with the name as it appears upon the face of the within
                         Note  in  every  particular,   without   alteration  or
                         enlargement or any change whatever.



                                      - 2 -

                           WILLAMETTE INDUSTRIES, INC.
                    DEFERRED COMPENSATION PLAN FOR DIRECTORS

                              TERMS AND PROVISIONS


1.    PURPOSE OF PLAN

            The   purpose  of  the   Willamette   Industries,   Inc.,   Deferred
Compensation  Plan for Directors  (the "Plan") is to provide those  directors of
Willamette Industries, Inc. ("Company"), entitled to compensation by Company for
their  services as directors  ("Eligible  Directors")  with a plan in compliance
with  applicable  federal tax rules whereby one or more  Eligible  Directors may
elect to defer  receipt  of such  compensation  for such  period of  years,  not
exceeding  ten years,  commencing  after the  Eligible  Director  ceases being a
director  of Company or retires  from his or her  principal  occupation,  as the
Eligible Director may elect.

2.    ELECTION TO PARTICIPATE IN THE PLAN

            Any Eligible  Director may at any time elect to  participate  in the
Plan with  respect  to  compensation  to be  earned  thereafter  as an  Eligible
Director by  executing  and  delivering  to Company a written  election to defer
receipt  of all or a  specified  portion  of either or both of his or her annual
fees  and  meeting  fees to be  earned  for the  balance  of the  calendar  year
thereafter and for succeeding years.

3.    TERMINATION OF PARTICIPATION IN THE PLAN

            Any Eligible  Director having  previously  elected to participate in
the Plan may at any later date elect to terminate  his or her  participation  in
the Plan with respect to compensation  as a director to be earned  thereafter by
executing and delivering to Company a notice to that effect,  in which event the
amount  accumulated  pursuant to the Plan prior to notice of his or her election
to terminate will continue to be subject to the provisions of the Plan.

4.    DIRECTORS ELECTED TO FILL VACANCIES

            Any Eligible Director who was elected to fill a vacancy on the Board
of  Directors,  and who  was not an  Eligible  Director  at the end of the  last
calendar year, may elect, prior to actual receipt of any fees to which he or she
may be entitled, to participate in the Plan for the balance of the calendar year
after his or her election as well as for succeeding years.




                                   - 1 -




<PAGE>



5.    INTEREST ON AMOUNTS DEFERRED UNDER THE PLAN

            Interest will be accrued on all amounts deferred under the Plan at a
rate equal to the three months Certificate of Deposit rate for the first working
day of each calendar quarter as quoted by the Wall Street Journal.

            A Deferred Fee Account  shall be maintained  for each  participating
Eligible  Director,  and shall consist of (1) the cumulative  amount of deferred
director's fees, less (2) payments made out of such account, plus (3) an amount,
which shall be added to the account as of the last day of each  calendar  month,
equal to (a) the balance in the account on the first day of that calendar  month
after  deducting  any  payment  made  that  day out of the  account,  times  (b)
one-twelfth  of the  interest  rate  applicable  to the calendar  quarter  which
includes the calendar month.

6.    PAYMENT OF AMOUNTS DEFERRED UNDER THE PLAN

            Amounts  deferred  under the  Plan,  together  with the  accumulated
interest as computed  above,  shall be paid in annual or quarterly  installments
over  such  period of years,  not  exceeding  ten  years,  as the  participating
Eligible   Director  may  elect.  The  Eligible  Director  may  elect  that  the
installments commence with the first day of the first calendar month immediately
following  the month in which he or she  ceases  being a  director  of  Company.
Alternatively,  the Eligible  Director may elect that the installments  commence
with the  later of (1) the first day of the  first  calendar  month  immediately
following  the month in which he or she ceases  being a director of Company,  or
(2) the first day of the calendar year  immediately  following the year in which
he or she retires from his or her  principal  occupation.  Company may rely upon
the  certification  of an Eligible  Director  that such  Eligible  Director  has
retired from his or her principal  occupation,  but reserves the right,  without
obligation  to do so, to  postpone  the  commencement  of  payments  of deferred
amounts in such cases upon advice of its tax counsel  that such  retirement  has
not effectively occurred.

7.    Election of an Eligible Director to Change Amount of
      Compensation and Terms of Payment of Amounts Deferred
      UNDER THE PLAN

            An  Eligible  Director  may at any  time  and  from  time to time by
executing and delivering a new written  election to Company elect to increase or
decrease the amount of the compensation to be deferred under the Plan, including
an increase or decrease in either or both of the  deferral of the annual fees or
meeting fees, and the terms of payments of such compensation  deferred under the
Plan, but only with respect to such  compensation to be earned  thereafter.  All
amounts  accumulated  pursuant to the Plan prior to such election shall continue
to be



                                   - 2 -




<PAGE>


subject to the terms of any prior  election by the  Eligible  Director in effect
when such amounts were earned.  Any election,  including an Eligible  Director's
initial  election to participate in the Plan,  continues from year to year until
amended pursuant to this Seciotn 7 or until the Eligible Director terminates his
or her participation in the Plan pursuant to Section 3.

8.    DEATH OF AN ELIGIBLE DIRECTOR

            Upon the death of an Eligible Director or former Eligible  Director,
the  balance  in full of any  amounts  deferred  under the Plan,  together  with
accumulated interest,  shall be payable to his or her estate on the first day of
the first  calendar  month  immediately  following  the month in which he or she
dies.

9.    AMENDMENT OF THE PLAN

            The Plan may be amended  from time to time by  Company,  but no such
amendment  shall permit  amounts  accumulated  pursuant to the Plan prior to the
amendment to be paid to an Eligible  Director  prior to the time he or she would
otherwise be entitled thereto.

10.   TERMINATION OF THE PLAN

            The Plan will continue in effect until terminated by Company, but in
the event of such  termination,  the  amounts  accumulated  pursuant to the Plan
prior to  termination  will continue to be subject to the provisions of the Plan
as if the Plan had not been terminated.

11.   NO ASSET SEGREGATION

            The Deferred Fee Account is maintained for accounting purposes only.
The Plan does not  create an escrow  account  or trust fund or any other form of
asset  segregation  by Company  for the  benefit of any  participating  Eligible
Director.  Any assets  purchased with deferred amounts shall at all times remain
solely the property of Company,  subject to the claims of its general  creditors
and available for Company's use for whatever purpose  desired.  Amounts deferred
may not be  anticipated,  alienated,  sold,  transferred,  assigned,  pledged or
encumbered and are not liable for the debts, contracts, liabilities, engagements
or torts of the Eligible Director or his or her estate.




                                   - 3 -

                           WILLAMETTE INDUSTRIES, INC.
                           1986 STOCK OPTION AND STOCK
                            APPRECIATION RIGHTS PLAN
                                   AS AMENDED

         1.  General.  Pursuant to the terms and  conditions  of the  WILLAMETTE
INDUSTRIES,  INC.,  1986 STOCK  OPTION AND STOCK  APPRECIATION  RIGHTS PLAN (the
"Plan"),  hereinafter set forth,  the Committee  specified in Article 2 may from
time to time grant or award to eligible employees of Willamette Industries, Inc.
("Company"), and of those corporations ("Subsidiaries") in which Company owns at
least 50 percent of the total  combined  voting  power of all  classes of stock,
options to  purchase  shares of the $.50 par value  common  stock  ("Stock")  of
Company,  stock appreciation rights, and restricted Stock (shares of Stock which
are awarded subject to restrictions  during the vesting  period).  Such options,
stock appreciation rights, and restricted Stock are sometimes referred to herein
collectively  as "grants  and  awards."  The  purpose of the Plan is to motivate
special  achievement  by  officers  and other key  employees  of Company and its
Subsidiaries  by assisting them in acquiring or increasing an equity interest in
Company.  The options shall be nonqualified  stock options subject to Section 83
of the Internal Revenue Code, and not incentive stock options subject to Section
422A of the Internal Revenue Code.

         2.  Administration.  The Board of  Directors of Company  ("the  Board")
shall  designate a Committee  of not less than three  members of the Board ("the
Committee")  who  shall  administer  the Plan and serve at the  pleasure  of the
Board.  The Committee  may also have other  duties,  as would be the case if the
Board should designate the Company's Compensation and Nomination Committee (or a
successor  thereto) to act as the Committee  under the Plan.  All members of the
Committee shall be disinterested persons. For the purposes of the Plan, a member
of the Committee shall be a  "disinterested  person" only if such member is not,
at the time any action is taken  with  regard to the Plan,  eligible  to receive
grants and awards under the Plan,  and has not at any time within one year prior
thereto been so eligible.  Subject to the express  provisions  of the Plan,  the
Committee shall have full and final authority, acting in its sole discretion, to
interpret the Plan, to establish rules and regulations  relating to the Plan and
to take such  action  and make such  determinations  as the  Committee  may deem
necessary  or  advisable  in the  administration  of the Plan.  No member of the
Committee  shall be liable  for any action or  determination  made in good faith
with  respect to the Plan or any grant or award made  thereunder,  nor be liable
for any good faith  reliance upon any report or other  information  furnished to
the Committee by Company's  officers,  its independent  public accountants or by
any other person or entity.

         3. Eligibility.  Employees  eligible to receive grants and awards under
the Plan shall be such key employees  (including  officers,  regardless  whether
they are directors) of Company and its Subsidiaries as may be selected from time
to time by the  Committee.  Any such key  employee  shall be eligible to receive
grants of options to purchase  Stock and awards of  restricted  Stock,  but only
officers shall be eligible to receive awards of stock  appreciation  rights.  No
provision of the Plan shall be construed to prohibit the  Committee  from making
additional  grants or awards  under the Plan to  employees  who have  previously
received grants



                                                      A-1




<PAGE>



or  awards.  No  provision  of the Plan  shall  be  construed  as  automatically
entitling an employee to a grant or award,  regardless  whether the employee has
received a grant or award in a prior year or has attained a particular executive
position or salary level.

         4. Shares Subject to the Plan.  Subject to Article 13 hereof, the total
number of shares of Stock issuable under the Plan shall not exceed 1,500,000, of
which no more than 250,000 may be issued as  restricted  Stock.  For purposes of
these  limitations,  (a) shares  previously issued (or that may be issued in the
future)  on the  exercise  of  options  granted  prior  to  this  amendment  and
restatement shall reduce the 1,500,000 maximum limitation,  (b) any option which
terminates  or  expires   without   exercise  and  without   exercise  of  stock
appreciation  rights (and without the making of a cash exercise under Article 8)
related to that option shall thereafter be deemed not to have been granted,  and
(c) shares of restricted  Stock which are forfeited  shall  thereafter be deemed
not to have been  issued.  Shares of Stock  available  for issue  under the Plan
shall be authorized and unissued  shares or shares  acquired by Company and held
in treasury.

         5. Stock  Options.  The  Committee  may from time to time grant options
under the Plan to eligible employees. The price at which a share of Stock may be
purchased on exercise of an option  shall be fixed by the  Committee at the date
of grant of such  option and shall not be less than the fair  market  value of a
share of Stock at that date.  Fair market  value,  as used in this Article 5 and
elsewhere in the Plan, shall, unless the Committee shall determine otherwise, be
the closing  price of Stock on the date the option is granted as reported on the
NASDAQ  national  market  system for such date or, if such closing  price is not
available for a date (because the date is not a trading date or otherwise),  for
the next preceding date for which such closing price is available.

         At the time an option is  granted,  the  Committee  shall  specify  the
period  during  which it is not  exercisable,  and  whether  the option is to be
thereafter exercisable in full or in installments. The Committee may at any time
after the grant accelerate the exercisability of the option. Notwithstanding the
foregoing,  no portion of an option covered by related stock appreciation rights
may be exercised  within six months of the date of grant.  Options granted under
the Plan shall  expire not more than ten years and two days from the date of the
grant of the option as specified by the Committee at date of grant.

         No  employee  to whom an option is granted  shall be entitled to any of
the rights of a shareholder of Company with respect to any shares covered by the
option  until  certificates  representing  such  shares  have been issued to the
employee.

         No option may be transferred  except by will or the laws of descent and
distribution  and,  during  the  lifetime  of an  employee  to whom an option is
granted,  such option may be  exercised  only by the  employee,  the  employee's
guardian or legal representative.

         Upon  termination  of  employment  for any  reason  other  than  death,
disability,  or retirement ("disability" and "retirement" are defined in Article
8A) of an employee to whom an option has been granted,  the employee may, at any
time prior to the earlier of (a) 30 days



                                                      A-2




<PAGE>



after  termination  of employment or (b) the  expiration of the stated period of
the option,  exercise the option to the same extent, if any, that the option was
exercisable by the employee on the date of  termination of employment  under the
terms of the option.  Notwithstanding  the  foregoing,  the Committee may in its
discretion,  after giving  consideration to the circumstances of the termination
of  employment  of an employee to whom an option has been  granted,  extend said
30-day period to a period of three years after  termination of  employment.  The
option shall expire on the date of  termination  of  employment to the extent it
was not then  exercisable and otherwise shall expire upon the earlier of 30 days
(three years,  if the Committee  has extended the period) after  termination  of
employment or the expiration of the stated period of the option.

         Upon the termination of employment by reason of death,  disability,  or
retirement of an employee to whom an option has been granted,  the employee (or,
in case of death, any person or persons,  including the legal  representative of
the  employee's  estate,  to whom the  option  passes  by will or by the laws of
descent  and  distribution)  may,  at any time prior to the earlier of (a) three
years after termination of employment or (b) the expiration of the stated period
of the option,  exercise the option to the same extent,  if any, that the option
was  exercisable by the employee on the date of termination of employment  under
the terms of the option.  The option shall expire on the date of  termination of
employment to the extent it was not then  exercisable and otherwise shall expire
upon  the  earlier  of  three  years  after  termination  of  employment  or the
expiration of the stated period of the option.

         Payment upon  exercise of an option shall be made in cash, by certified
check or bank  draft  payable  to the order of  Company  or, at the  Committee's
discretion,  in whole or in part in any other form,  including by personal check
or by the  delivery  to Company of shares of Stock  previously  acquired  by the
employee or by any combination of the foregoing.

         6. Stock  Appreciation  Rights. The Committee may, at the time of grant
of an  option,  or at such  later  date  during  the term of the  option  as the
Committee  may  determine,  make  an  award  of  stock  appreciation  rights  in
conjunction with the option. A "stock  appreciation right" is a right to receive
cash as provided in this  Article 6. The  maximum  number of stock  appreciation
rights  that may be awarded to an optionee is 50 percent of the number of shares
of Stock covered by the related option. Any exercise of the related option shall
reduce the number of stock appreciation rights available for exercise.  For each
one share of Stock covered by the exercise of the related option,  the number of
stock  appreciation  rights  shall  be  reduced  by  50  percent  of  one  stock
appreciation right (except that, if the number of stock appreciation rights that
had been  awarded  to the  optionee  is a  lesser  percentage  than the  maximum
allowable 50 percent of the number of shares covered by the related option, then
the  reduction  shall  be  limited  to  such  lesser  percentage  of  one  stock
appreciation right).

         A stock appreciation right may be exercised only at the same time as an
exercise of the related option. The maximum number of stock appreciation  rights
that can be then  exercised is 50 percent of the number of shares of Stock to be
purchased  at that time under the option  (except  that,  if the number of stock
appreciation rights that had been awarded to



                                                      A-3




<PAGE>



the optionee is a lesser percentage than the maximum allowable 50 percent of the
number of shares covered by the related option, then the maximum number of stock
appreciation  rights that can be then exercised shall be such lesser  percentage
of the  number  of  shares  of Stock to be  purchased).  Any  exercise  of stock
appreciation  rights shall  reduce the number of shares of Stock  covered by the
related option. For each one stock  appreciation right exercised,  the number of
shares shall be reduced by two (unless the number of stock  appreciation  rights
that had been  awarded to the optionee is a lesser  percentage  than the maximum
allowable 50 percent,  in which case the  reduction  shall be a  correspondingly
higher number of shares).

         Upon the exercise of a stock appreciation  right, the optionee shall be
entitled  to the  excess of the fair  market  value of one share of Stock on the
date of such exercise over the purchase price per share specified in the related
option, multiplied by the number of stock appreciation rights so exercised.

         Except as  otherwise  provided  in this  Article 6, stock  appreciation
rights shall be  exercisable  and expire on the same terms and conditions as the
options to which they  relate  and shall be  subject to the same  restraints  on
transferability, except that stock appreciation rights shall be exercisable only
during such periods as may be permissible  without causing the employee to incur
liability  under Section 16(b) of the Securities  Exchange Act of 1934, and if a
termination  of employment  occurs by reason of discharge for cause or voluntary
resignation the employee's stock appreciation rights shall expire on the date of
termination of employment.

         6A.  Awards of  Restricted  Stock.  The Committee may from time to time
make awards of restricted Stock under the Plan to eligible employees.

         At the time an award is made,  the Committee  shall specify the waiting
period or periods during which the shares are not vested.  The vesting of shares
may be dependent on a period of  subsequent  employment,  on the  attainment  of
performance  goals,  or both.  The  Committee  may at any time  after  the award
accelerate the vesting as to part or all the shares awarded.

         During the waiting period,  the employee shall have all the rights of a
shareholder  of Company as to the nonvested  shares,  except that the shares may
not  be  sold,   assigned,   transferred,   pledged  or  otherwise   encumbered.
Certificates  representing awarded shares shall be registered in the name of the
employee but held (with a stock power  endorsed in blank) by Company  during the
vesting period.

         The  shares  shall  vest  and be  delivered  to the  employee  or legal
representative  free of  restrictions  at the end of the original or accelerated
vesting  period,  upon the  attainment  of  specified  performance  goals or, if
earlier, upon death,  disability,  or retirement  ("disability" and "retirement"
are defined in Article 8A).

         Upon  termination  of  employment  for any  reason  other  than  death,
disability,  or  retirement  of an employee to whom an award has been made,  any
nonvested shares shall be



                                                      A-4




<PAGE>



forfeited. If any performance criteria are not met within the time specified for
such criteria, the nonvested shares subject to such criteria shall be forfeited.

         The  Committee  may, in its  discretion,  provide that a portion of the
award of  restricted  Stock shall be made in cash rather than  shares.  Any such
cash  shall be payable at the same time or times as the shares to which the cash
relates  become vested.  If shares are  forfeited,  the related amount of unpaid
cash shall also be forfeited.

         7. Change in  Control.  For  purposes of the Plan,  "change in control"
means the  occurrence of any of the  following  events  without  approval by the
affirmative  vote of at least two  thirds of those  members of the Board who (i)
are  members  of the  Board  immediately  prior to the  event,  and (ii) are not
employees of Company or a Subsidiary:

                  (a) The merger or  consolidation  of Company with, or the sale
         of all or  substantially  all the assets of  Company  to, any person or
         entity or group of associated persons or entities.

                  (b) The attainment of direct or indirect beneficial  ownership
         of securities of Company which in the aggregate represent 20 percent or
         more of the total  combined  voting power of Company's  then issued and
         outstanding  securities  by any person or entity or group of associated
         persons or entities acting in concert who is not affiliated (within the
         meaning of the  Securities Act of 1933) with Company as of February 13,
         1986;  provided,  however,  the Board may at any time in its discretion
         increase the 20 percent requirement but not beyond 40 percent.

                  (c) The approval by the shareholders of Company of any plan or
         proposal for the liquidation or dissolution of Company.

         A change in control  shall also be deemed to occur upon a change in the
membership of the Board at any time during any consecutive  24-month period such
that the  "continuity"  directors cease for any reason to constitute at least 70
percent of the Board.  The  continuity  directors are those members of the Board
who were either (i) members of the Board at the  beginning  of such  consecutive
24-month period, or (ii) elected by, or on the nomination or recommendation  of,
at least two thirds of the members of the Board.

         If a change in  control  occurs,  all  options  and stock  appreciation
rights  previously  granted or  awarded  which are not fully  exercisable  shall
become  exercisable in full upon the date of such occurrence and shall remain so
exercisable  until  the  earlier  of (a)  three  years  after  the  date of such
occurrence,  or (b) the expiration of the stated period of the option. After the
end of the  three-year  period,  the  options and rights  shall  revert to being
exercisable in accordance  with their terms,  although no option or rights which
have previously been exercised or otherwise terminated shall become exercisable.
Notwithstanding the foregoing, neither stock appreciation rights nor the portion
of the related option covered by the stock



                                                      A-5




<PAGE>



appreciation  rights may be exercised  within six months of the date of award or
grant of the rights or option.

         Notwithstanding  the  provisions  of  Articles 5 and 6 relating  to the
expiration  of  options  and  stock  appreciation   rights  in  connection  with
termination of employment,  upon termination of employment for any reason (other
than by reason of conduct  which  constitutes  a felony under federal law or the
law of the state in which the  employee  resides)  within  the  two-year  period
following the  occurrence  of a change in control,  the option and rights may be
exercised at any time prior to the earlier of (a) three years after  termination
of employment or (b) the expiration of the stated period of the option.

         If  a  change  in  control  occurs,  all  shares  of  restricted  Stock
previously  awarded  which are not vested shall  become  vested upon the date of
such occurrence.

         8. Right to Receive Cash on Change in Control.  If a change in control,
as defined in Article 7,  occurs,  each  employee  (including  those who are not
officers) holding an unexercised  option,  and regardless  whether the option is
then otherwise fully exercisable, may make a cash exercise of all or any portion
of the option in lieu of the purchase of Stock under the option. A cash exercise
may be made,  without any payment to Company,  by  surrendering  unexercised the
option (and any related stock appreciation rights) or any portion thereof.  Upon
such  exercise and  surrender,  the  optionee  shall be entitled to receive cash
(less  applicable  withholding  taxes) in an amount  equal to the  excess of the
aggregate fair market value of the shares of Stock covered by the option, or the
relevant  portion  thereof,  on the date of such exercise and surrender over the
aggregate  exercise price of such Stock under the option.  The cash exercise may
be made only during the period  beginning on the first day following the date on
which  Company has actual  knowledge of the actual  occurrence  of the change in
control  and ending on the 45th day  following  such date.  Notwithstanding  the
foregoing,  no cash  exercise  may be  made  by an  officer  of  Company  or its
Subsidiaries  within  six  months of the date of grant of the option and no cash
exercise may be made by any optionee  after the  expiration of the stated period
of the option.

         8A.  Disability;  Retirement.  "Disability"  for  purposes of this Plan
shall  have the same  meaning  as "total  and  permanent  disability"  under the
Willamette  Industries,  Inc.,  and  Associated  Companies  Salaried  Employees'
Retirement Plan  (regardless  whether the employee is covered by such Retirement
Plan).  With  respect  to grants  and  awards  made on or after  August 9, 1990,
"retirement" shall mean:

                  (a)  Termination  of employment at or after  attainment of age
         62,  provided  the  employee  has (or would  have,  if  covered by such
         Retirement  Plan) at least ten  vesting  credits as defined  under such
         Retirement Plan, or

                  (b)  Termination  of employment at or after  attainment of age
         65, regardless of the number of such vesting credits, if any.




                                                      A-6




<PAGE>



         9. Employee  Agreement.  Each employee to whom a grant or award is made
under the Plan shall execute an appropriate agreement with respect to such grant
or award referring to the terms and conditions thereof and of the Plan. The form
of agreements  may be changed from time to time and need not be identical  among
those receiving the grants or awards.

         10. Withholding Taxes.  Company shall have the right to deduct from all
cash payments made under the Plan any federal,  state or local taxes required by
law to be withheld  with respect to such cash  payments,  and, in the event such
cash payments are insufficient to cover the required  withholding,  the employee
or other  person  receiving  such  payment may be required to pay to Company the
additional  amount necessary for this purpose.  In the case of an exercise of an
option or an award of restricted  Stock, the employee or other person exercising
such option or taxable in  connection  with such award may be required to pay to
Company the amount of any such taxes that  Company is required to withhold  with
respect to such  exercise or award.  Company shall also have the right to deduct
any such taxes from the shares that would  otherwise be issued to or vest in the
employee or other person.

         The  Committee  may,  in its  discretion,  allow the  employee or other
person  to make the  required  payment  to  Company  by  delivery  of  shares of
previously acquired Stock.

         11. Employment.  Nothing contained in the Plan or in any grant or award
under the Plan shall  confer  upon any  employee  any right with  respect to the
continuation of employment with Company or its  Subsidiaries or interfere in any
way with the right of Company or its  Subsidiaries  to terminate the  employee's
employment  at any time.  Nothing  contained  in the Plan shall  confer upon any
employee  or other  person  any claim or right to any  grant or award  under the
Plan.

         12. Governmental Compliance.  Each grant and award under the Plan shall
be subject to the requirement that, if at any time the Committee shall determine
that  the  listing,   registration  or  qualification  of  any  shares  issuable
thereunder  upon any  securities  exchange or under any federal or state law, or
the consent or approval of any governmental or self-regulatory body is necessary
or desirable as a condition thereof, or in connection  therewith,  no such grant
or award may be exercised or shares issued  unless such  listing,  registration,
qualification,  consent or approval shall have been effected or obtained free of
any conditions not acceptable to the Committee.

         13.  Adjustments.  The  right  and  power of  Company  to  provide  for
reclassifications,   reorganizations,  recapitalizations,  stock  splits,  stock
dividends,  combination of shares, merger,  consolidation or any other change in
the capital structure or shares of Company shall not be affected by the Plan. In
the  event of any  such  action,  the  Committee  or the  Board  may  make  such
adjustments,  if  any,  as it may  deem  appropriate  in the  number  of  shares
available  for grants and  awards  under the Plan and to grants and awards  made
under the Plan.




                                                      A-7




<PAGE>


         14. Expenses.  The expenses of administering the Plan shall be borne by
Company.

         15. Termination. No grants or awards under the Plan shall be made after
April 14, 1996, or such earlier date as the Board may determine.

         16.   Successors   and  Assigns.   The  provisions  of  the  Plan  (and
interpretations and determinations made by the Committee pursuant thereto) shall
be conclusive and binding upon Company and its  Subsidiaries,  their  successors
and assigns and upon each employee receiving grants or awards under the Plan and
the employee's heirs, successors and assigns.

         17.  Amendment.  The  Plan  may be  amended  by the  Board  as it deems
advisable, provided that no such amendments shall adversely affect the rights of
employees  to whom grants and awards under the Plan shall have been made without
the consent of the  employees  affected  thereby,  nor shall the Board,  without
approval of Company's shareholders:

                  (a) Except as provided in Article 13,  increase  the number of
         shares of Stock that are subject to the Plan;

                  (b) Extend the period during which grants and awards under the
         Plan may be made or exercised;

                  (c)  Otherwise  materially  increase the benefits  accruing to
         participants under the Plan;

                  (d)  Amend  the   requirements  of  the  Plan  in  respect  of
         eligibility to receive or to exercise grants and awards under the Plan;
         or

                  (e)  Establish  the price at which  shares may be purchased on
         the  exercise  of an option at less than the fair  market  value of the
         Stock at the time the option is granted.



                                                      A-8



                  The Retirement Plan for Nonemployee Directors
           (Resolutions adopted August 10, 1989, by Board of Directors
                         of Willamette Industries, Inc.)



            RESOLVED that  effective  September 1, 1989,  the company adopts the
following   Retirement  Plan  for   Nonemployee   Directors  to  supplement  the
compensation paid to such directors:

                                    ARTICLE I

                                 PURPOSE OF PLAN

            The purpose of the Plan is to assist  Willamette in  attracting  and
retaining  qualified  nonemployee  directors by providing  such  directors  with
deferred compensation in addition to their cash retainers and attendance fees.

                                   ARTICLE II

                                ELIGIBLE DIRECTOR

            Any  nonemployee  director  who (i) is on the  Willamette  Board  of
Directors  (the "Board") on or after  September 1, 1989,  and (ii)  completes at
least  five full years of service  after  January  31,  1980,  as a  nonemployee
director shall be eligible to participate in the Plan.

                                   ARTICLE III

                                    BENEFITS

            3.1 AMOUNT OF BENEFIT. Upon retirement from the Board, each Eligible
Director shall receive an annual benefit equal in amount to the annual  retainer
fee being paid at the time of retirement.

            3.2 TIME OF  PAYMENT.  This annual  benefit  shall be payable at the
same time as the annual  retainer  fee is payable to active  directors.  Payment
shall continue  until the Eligible  Director dies or receives the maximum number
of payments, whichever occurs first.

            3.3 MAXIMUM NUMBER OF PAYMENTS. The maximum number of payments shall
equal the number of complete  years of service after January 31, 1980,  that the
Eligible Director has been a nonemployee director.




                                   - 1 -




<PAGE>


            3.4  DEATH.  No further benefits shall be paid to
anyone after the Eligible Director's death.

                                   ARTICLE IV

                                  NONASSIGNMENT

            An  Eligible  Director's  benefits  under the Plan  shall not be
subject to the claims of creditors or others, nor to legal process,  and may not
be voluntarily or involuntarily pledged, or encumbered.  Any act in violation of
this article shall be void.

                                   ARTICLE V

                                    FUNDING

            The Plan shall be unfunded.  Benefits shall be payable only from the
general assets of Willamette.  Neither Eligible  Directors nor their heirs shall
have any  interest in any asset of  Willamette,  and the status of their  claims
shall be that of a general creditor of Willamette.  The Plan does not create any
escrow account, trust fund, or any other form of asset segregation.

                                  ARTICLE VI

                          NO RIGHT TO REMAIN DIRECTOR

            The Plan  shall  not be  deemed  to give any  individual  a right to
remain a director of  Willamette  or create any  obligations  on the part of the
Board to nominate any director for reelection by the stockholders of Willamette.

                                  ARTICLE VII

                                 GOVERNING LAW

            This Plan shall be governed by the laws of the State of Oregon.

                                 ARTICLE VIII

                           AMENDMENT AND TERMINATION

            The Board may,  at any time and for any reason,  amend or  terminate
the Plan. In the event of  termination,  benefits not yet payable under the Plan
shall be forfeited.





                                   - 2 -




                          ---------------------------









Dear _________________:

            Willamette Industries,  Inc. (which, together with its Subsidiaries,
is referred to as the "Company"),  considers the stability of its key management
group to be essential to the best interests of the Company and its shareholders.
The  Company   recognizes   that,  as  is  the  case  with  many  publicly  held
corporations,  the  possibility  of a change in  control  may arise and that the
attendant  uncertainty  may  result  in  the  departure  or  distraction  of key
management personnel to the detriment of the Company and its shareholders.

            Accordingly, the Board of Directors of the Company (the "Board") has
determined that  appropriate  steps should be taken to encourage  members of the
Company's  key  management  group to continue as employees  notwithstanding  the
future possibility of a change in control of the Company.

            The  Board  also  believes  it  important  that,  in the  event of a
proposal  for  transfer  of  control of the  Company,  you be able to assess the
proposal and advise the Board without being  influenced by the  uncertainties of
your own situation.

            In order to induce you to remain in the employ of the Company,  this
Agreement,  which has been  approved  by the  Board,  sets  forth the  severance
compensation  which the Company agrees will be provided to you in the event your
employment  with the Company is  terminated  subsequent  to the  occurrence of a
"change  in  control"  of the  Company as  defined  and under the  circumstances
described below.









<PAGE>



Page 2



            1.  AGREEMENT TO PROVIDE SERVICES; RIGHT TO TERMINATE.

            (a)  TERMINATION  OF  EMPLOYMENT.  Except as  otherwise  provided in
paragraph (b) below, or in any written employment  agreement between you and the
Company, you are an "at will" employee and the Company or you may terminate your
employment  or this  Agreement  at any time.  If, and only if,  your  employment
terminates  after a change in  control  of the  Company  occurs  (as  defined in
Section 6), the provisions of this Agreement  regarding the payment of severance
compensation and benefits shall apply. In all other events,  this Agreement does
not provide any additional severance compensation or benefits to you.

            (b) TERMINATION  SUBSEQUENT TO CERTAIN OFFERS. In the event a tender
offer or  exchange  offer is made by a Person (as defined in Section 6) for more
than 30  percent  of the  combined  voting  power of the  Company's  outstanding
securities  ordinarily  having  the  right  to vote at  elections  of  directors
("Voting Securities"),  including shares of common stock, $.50 par value, of the
Company (the "Company Shares"),  you agree that you will not leave the employ of
the  Company  (other than as a result of  Disability  as such term is defined in
Section 6) and will render  services to the Company in the capacity in which you
then serve  until such  tender  offer or exchange  offer has been  abandoned  or
terminated  or a change in control of the  Company  has  occurred as a result of
such tender offer or exchange  offer.  If the offer  described in the  preceding
sentence is not recommended by the Board to the shareholders when initially made
or within  ten days  thereafter,  the  Company  agrees  that  during  the period
described in the preceding sentence it shall not terminate this Agreement unless
it shall also terminate your employment. If, during the period you are obligated
to continue in the employ of the Company  pursuant  to this  Section  1(b),  the
Company  reduces your  compensation,  your  obligations  under this Section 1(b)
shall thereupon terminate.

            (c)  OBLIGATIONS  AFTER  CHANGE IN  CONTROL.  While  employed by the
Company (or its successor) after a change of control occurs, you agree to devote
reasonable  attention and time to the business and affairs of the Company and to
use your reasonable best efforts to perform your responsibilities faithfully and
efficiently, consistent with your past practice as an employee of the Company.

            2. TERM OF  AGREEMENT.  This  Agreement  shall  commence on the date
hereof and shall  continue in effect  until April 16, 1994;  PROVIDED,  HOWEVER,
that commencing on __________________,  and each ______________  thereafter, the
term of this Agreement








<PAGE>



Page 3



shall  automatically be extended for one additional year unless at least 90 days
prior to such April 16, the  Company  or you shall have given  notice  that this
Agreement  shall not be extended;  and  provided,  however,  that if a change in
control of the  Company  shall  occur while this  Agreement  is in effect,  this
Agreement shall automatically be extended for 36 months from the date the change
in control occurs.  Notwithstanding the preceding sentence, this Agreement shall
not extend beyond your normal  retirement  date under the  Company's  retirement
plan.  This  Agreement  shall  terminate  if you or the Company  terminate  your
employment  prior to the date a change in  control  of the  Company  occurs  but
without  prejudice  to any  remedy  the  Company  may  have for  breach  of your
obligations, if any, under Section 1(b).

            3. SEVERANCE  PAYMENT AND BENEFITS IF TERMINATION  OCCURS  FOLLOWING
CHANGE IN CONTROL FOR DISABILITY, WITHOUT CAUSE, OR WITH GOOD REASON. If, within
36  months  from  the date a change  in  control  of the  Company  occurs,  your
employment  with the Company is  terminated  (i) by the Company for  Disability,
(ii) by the Company  without  Cause,  or (iii) by you with Good Reason  (each as
defined in Section 6), you shall be  entitled  to a severance  payment and other
benefits as follows:

            (a)  DISABILITY.  If your  employment with the Company is terminated
for Disability,  your benefits shall thereafter be determined in accordance with
the Company's  long-term  disability  income plan.  If the  Company's  long-term
disability income plan is modified or terminated  following a change in control,
the  Company  shall  substitute  such a plan  with  benefits  applicable  to you
substantially similar to those provided by the plan prior to its modification or
termination. During any period that you fail to perform your duties hereunder as
a result of incapacity due to physical or mental illness,  you shall nonetheless
continue  to  receive  your full base  salary and  benefits  at the rate then in
effect until your employment is terminated by the Company for Disability and you
begin to receive benefits under the Company's disability income plan.

            (b)  TERMINATION   WITHOUT  CAUSE  OR  WITH  GOOD  REASON.  If  your
employment  with the Company is terminated  without Cause by the Company or with
Good  Reason  by you,  then the  Company  shall  pay to you,  upon  demand,  the
following amounts:

            (i)  Your  full  base  salary  and  benefits  through  the  Date  of
      Termination  at the  rate in  effect  on the date the  change  in  control
      occurs.

            (ii)  As severance pay, subject in all cases to








<PAGE>



Page 4



      reduction as provided in Section  3(c),  an amount equal to the product of
      (x) the sum of your annual base salary,  at the rate in effect on the date
      the change in control  occurs,  plus the  average  annual  cash  incentive
      compensation  (if any) paid to you or accrued for your  benefit in respect
      of the two fiscal  years  prior to the fiscal  year in which the change in
      control occurs, multiplied by (y) the number 2.99.

            (iii) In addition,  subject in all cases to reduction as provided in
      Section 3(c),  the Company shall maintain in full force and effect for one
      year after the Date of Termination,  all noncash  employee  benefit plans,
      programs,  or arrangements  (including,  without  limitation,  pension and
      retirement plans and arrangements,  life insurance and health and accident
      plans,  medical insurance plans,  disability plans, and vacation plans) in
      which you were entitled to  participate  immediately  prior to the Date of
      Termination  provided that your continued  participation is possible under
      the general terms of such plans, programs, and arrangements, but excluding
      stock  option  plans and other plans in which the benefits are measured by
      the  value of the  Company's  stock.  If your  participation  in any plan,
      program, or arrangement which the Company has agreed to continue is barred
      or not  possible,  the Company  shall arrange to provide you with benefits
      substantially  similar to those which you are  entitled  to receive  under
      such plans, programs, and arrangements. However, if you become eligible to
      participate in a benefit plan, program, or arrangement of another employer
      which confers  substantial  similar  noncash  benefits upon you, you shall
      cease to receive noncash benefits under this subsection in respect of such
      plan, program, or arrangement.

            (c)  CERTAIN REDUCTION OF PAYMENTS BY THE COMPANY.

            (i) Anything in this Agreement to the contrary  notwithstanding,  in
      the event it shall be determined  that any payment or  distribution by the
      Company to or for your  benefit  (whether  pursuant to this  Agreement  or
      otherwise) (a "Payment") would be nondeductible by the Company for Federal
      income tax purposes  because of Section 280G of the Internal  Revenue Code
      of 1986, as amended, or the regulations  thereunder (the "Code"), then the
      aggregate present value of amounts payable or distributable to or for your
      benefit  pursuant to this Agreement  (such payments or  distributions  the
      "Agreement  Payments")  shall be reduced to an amount which  maximizes the
      aggregate   Agreement   Payments   without   causing  any  Payment  to  be
      nondeductible by the Company








<PAGE>



Page 5



      because of Section 280G of the Code.

            (ii) All determinations  required to be made under this Section 3(c)
      shall be made by the  Company's  usual outside  auditors (the  "Accounting
      Firm") which shall provide detailed  supporting  calculations  both to the
      Company and you within 15 business days of the Date of Termination. Absent
      manifest error, the  determination by the Accounting Firm shall be binding
      upon the Company and on you. The Company shall reasonably  determine which
      and how much of the  Agreement  Payments  shall be  eliminated  or reduced
      consistent with the requirements of this Section 3(c) and shall notify you
      promptly of its determination.

            (iii) As a result of the  uncertainty in the  application of Section
      280G  of  the  Code  at  the  time  of the  initial  determination  by the
      Accounting  Firm  hereunder,  it is possible that Agreement  Payments will
      have  been  made by the  Company  which  should  not  have  been  made (an
      "Overpayment") or that additional  Agreement  Payments which will not have
      been made by the Company could have been made (an "Underpayment"), in each
      case, consistent with the calculations  required to be made hereunder.  In
      the event a related deficiency is asserted by the Internal Revenue Service
      against the Company or you which the Accounting  Firm concludes has a high
      probability of resolution in favor of the government,  then an Overpayment
      has been made. Any such Overpayment shall be treated for all purposes as a
      loan AB  INITIO  to you from the  Company  which  you  shall  repay to the
      Company  without  interest prior to written notice from the Company to you
      that  repayment is due (and at a rate of 8 percent per annum  thereafter);
      provided, however, that no such loan shall be deemed to have been made and
      no amount  shall be payable by you  unless and to the extent  such  deemed
      loan and payment  would  reduce  your  obligation  for excise  taxes under
      Section 4999 of the Code or generate a refund of such taxes.  In the event
      the Accounting Firm, based upon controlling precedent or other substantial
      authority,   determines  that  an  Underpayment  has  occurred,  any  such
      Underpayment  shall be promptly paid by the Company to or for your benefit
      together with interest at the rate of 8 percent per annum.

            4.  PAYMENT  IF  TERMINATION  OCCURS  FOLLOWING  CHANGE IN  CONTROL,
BECAUSE OF DEATH,  FOR CAUSE,  OR WITHOUT GOOD  REASON.  If your  employment  is
terminated  after a change in  control  of the  Company  occurs  because of your
death,  or by the Company for Cause,  or by you other than for Good Reason,  the
Company shall








<PAGE>



Page 6



pay you your full base salary and benefits  through the Date of  Termination  at
the rate in effect on the date the change in control  occurs.  The Company shall
have no further obligations to you under this Agreement.

            5. NO MITIGATION;  NO SETOFF.  You shall not be required to mitigate
the amount of any  payment  provided  for in this  Agreement  by  seeking  other
employment or otherwise,  nor,  except as expressly set forth herein,  shall the
amount  of any  payment  provided  for  in  this  Agreement  be  reduced  by any
compensation earned by you as the result of employment by another employer after
the Date of  Termination,  or otherwise.  The  Company's  obligation to make the
payments  to you  provided  for in this  Agreement  shall not be affected by any
setoff,  counterclaim,  recoupment,  or other defense or claim which the Company
may have against you, except as provided in Section 3(c) and Section 6(d).

            6. DEFINITIONS OF CERTAIN TERMS. For the purposes of this Agreement,
the terms  defined  below and used in this  Agreement  shall have the  following
meanings:

            (a) ACQUIRING  PERSON.  "Acquiring  Person" shall mean any Person or
related  Persons that would  constitute a "group" for purposes of Section  13(d)
and Rule  13d-5 (as in  effect  on the date  hereof)  under  the  Exchange  Act;
provided,  however,  that the term  Acquiring  Person  shall not include (i) the
Company,  any  Subsidiary  or any  employee  benefit  plan of the Company or any
Subsidiary,  (ii) an entity  holding  voting capital stock of the Company for or
pursuant to the terms of any such plan, (iii) any Person or group solely because
such  Person or group has  voting  power with  respect  to capital  stock of the
Company  arising from a revocable proxy or consent given in response to a public
proxy or consent  solicitation  made  pursuant to the Exchange Act (as in effect
from time to time) or (iv) any  Person  who is a party to an  agreement  (a "New
Stand-Together  Agreement")  similar  to the former  Shareholder  Stand-Together
Agreement dated as of January 21, 1985 (the "Former Stand-Together  Agreement"),
which New  Stand-Together  Agreement (1) provides for unified  action by Persons
who,  or whose  families,  have  historically  held  substantial  amounts of the
Company Shares in the event of a threatened  change of control and (2) which has
as parties at least ten  shareholders  of the  Company  who were  parties to the
Former  Stand-Together  Agreement,  but only while such  Person  remains a party
thereto.

            (b) CAUSE. Termination of your employment by the Company for "Cause"
shall mean termination because, and only because, you committed an act of fraud,
embezzlement, or theft








<PAGE>



Page 7



constituting  a felony,  or an act  intentionally  against  the  interest of the
Company which causes the Company material injury, or you have repeatedly failed,
after written  notice,  to perform your  responsibilities  under this Agreement.
Notwithstanding  the foregoing,  you shall not be deemed to have been terminated
for Cause  unless and until there shall have been  delivered  to you a copy of a
resolution duly adopted by the affirmative vote of not less than  three-quarters
of the entire  membership of the Board at a meeting of the Board called and held
for the purpose  (after  reasonable  notice to you and an  opportunity  for you,
together with your counsel,  to be heard before the Board),  finding that in the
good faith opinion of the Board you were guilty of conduct constituting Cause as
defined above and specifying the particulars thereof in detail.

            (c) CHANGE IN CONTROL.  A "change in  control" of the Company  shall
mean:

            (i) A change in control of a nature  that  would be  required  to be
      reported in response to Item 6(e) of Schedule 14A of Regulation 14A (as in
      effect on the date thereof) under the Exchange Act; provided that, without
      limitation,  such a change in control  shall be deemed to have occurred at
      such time as any  Acquiring  Person (as  defined  in Section 6)  hereafter
      becomes the  "beneficial  owner" as defined in Rule 13d-3 (as in effect on
      the date thereof) under the Exchange Act,  directly or  indirectly,  of 20
      percent  or more of the  combined  voting  power of the  Company's  Voting
      Securities; or

            (ii) During any period of two consecutive years,  individuals who at
      the beginning of such period  constitute the Board cease for any reason to
      constitute  at  least a  majority  thereof  unless  the  election,  or the
      nomination  for  election  by the  Company's  shareholders,  of  each  new
      director was approved by a vote of at least  two-thirds  of the  directors
      then still in office who were directors at the beginning of the period; or

            (iii) There shall be consummated (x) any  consolidation or merger of
      the  Company  in which the  Company  is not the  continuing  or  surviving
      corporation or pursuant to which Voting Securities would be converted into
      cash, securities, or other property, other than a merger of the Company in
      which the holders of Voting Securities immediately prior to the merger own
      more than 66-___ percent of the combined  voting power of the  outstanding
      securities  ordinarily  having the right to vote at elections of directors
      of the surviving








<PAGE>



Page 8



      corporation  immediately  after  the  merger,  or  (y)  any  sale,  lease,
      exchange,  or other  transfer (in one  transaction  or a series of related
      transactions) of all, or substantially  all, of the assets of the Company;
      or

            (iv)  Approval  by the  shareholders  of the  Company of any plan or
      proposal for the liquidation or dissolution of the Company.

A change of control  "occurs"  on the date the change of control  first  occurs;
PROVIDED,  HOWEVER,  that if (A) your  employment  is  terminated by the Company
after an offer  described in the first  sentence of Section 1(b) is made,  which
offer is not  recommended  favorably by the Board to the Company's  shareholders
when  initially  made or within ten days  thereafter,  and (B) it is  reasonably
demonstrated  that your  termination  was at the request of a third party who is
seeking to effect a change of control or  otherwise  occurred  as a result of an
anticipated change of control, and (C) a change of control in fact occurs within
60 days after your  termination,  then for purposes of determining your right to
any severance  compensation and benefits under this Agreement,  your termination
shall be deemed to have occurred after a change of control.

            (d) DATE OF  TERMINATION.  "Date of  Termination"  shall mean (i) if
your  employment  is  terminated  by the Company for  Disability,  30 days after
Notice of Termination is given (provided that you shall not have returned to the
performance of your duties on a full-time basis during such 30-day period),  and
(ii) if your  employment is terminated for any Good Reason,  the date on which a
Notice of Termination is given; provided that if within 30 days after any Notice
of Termination is given the party  receiving the Notice of Termination  notifies
the  other  party  that  a  dispute  exists  concerning  the  termination,  your
employment shall  nonetheless be terminated but you shall continue to receive an
amount  equal to your base salary and your  noncash  benefits  until the date on
which the dispute is finally  determined,  either by mutual written agreement of
the parties or by a final  judgment,  order,  or decree of a court of  competent
jurisdiction  (the time for appeal therefrom having expired and no appeal having
been perfected).

            If the dispute is resolved  substantially  in favor of the Company's
position,  you shall  repay  the  amount  paid to you equal to your base  salary
(without  interest) and the Company may set your obligation to repay off against
any  amounts  owing  to you or to be paid  on your  behalf.  If the  dispute  is
resolved without either party prevailing or if you shall prevail, you shall have








<PAGE>



Page 9



no obligation to repay such amounts.

            (e)  DISABILITY.  Termination of your  employment by the Company for
"Disability"  shall mean  termination  because of your  absence from your duties
with the Company on a full-time  basis for 180  consecutive  days as a result of
your  incapacity due to physical or mental illness and your failure to return to
the  performance  of your duties on a full-time  basis during the 30-day  period
after Notice of Termination is given.

            (f)  EXCHANGE  ACT.  "Exchange  Act" shall mean the  Securities  and
Exchange Act of 1934, as amended, as in effect on the date of this Agreement.

            (g) GOOD REASON.  Termination  by you of your  employment  for "Good
Reason" shall mean termination based on any of the following:

            (i) A change in your status or position(s) with the Company,  which,
      in your  reasonable  judgment,  does not  represent a promotion  from your
      status or  position(s)  as in effect  immediately  prior to the  change in
      control,  or a change in your duties or  responsibilities  which,  in your
      reasonable judgment,  is inconsistent with such status or position(s),  or
      any removal of you from,  or any failure to  reappoint  or reelect you to,
      such  position(s),  except  in  connection  with the  termination  of your
      employment  for Cause or Disability or as a result of your death or by you
      other than for Good Reason.

            (ii) A  reduction  by the  Company in your base  salary as in effect
      immediately prior to the change in control.

            (iii) The  failure by the  Company to continue in effect any Plan in
      which you are  participating  at the time of the  change in control of the
      Company  (or  Plans  providing  you  with at least  substantially  similar
      benefits) other than as a result of the normal expiration of any such Plan
      in  accordance  with its terms as in  effect at the time of the  change in
      control,  or the  taking of any  action,  or the  failure  to act,  by the
      Company which would adversely  affect your continued  participation in any
      of such  Plans on at least as  favorable  a basis to you as is the case on
      the date of the change in control or which  would  materially  reduce your
      benefits  in the  future  under any of such  Plans or  deprive  you of any
      material benefit enjoyed by you at the time of the change in control.









<PAGE>



Page 10



            (iv) The  failure by the  Company to provide and credit you with the
      number of paid  vacation days to which you are then entitled in accordance
      with the Company's normal vacation policy as in effect  immediately  prior
      to the change in control.

            (v) The  Company's  requiring  you to be based  anywhere  other than
      where your  office is located  immediately  prior to the change in control
      except  for  required  travel  on  the  Company's  business  to an  extent
      substantially  consistent with the business travel  obligations  which you
      understood on behalf of the Company prior to the change in control.

            (vi) The  failure by the Company to obtain  from any  successor  the
      assent to this Agreement contemplated by Section 8 hereof.

            (vii) Any purported  termination  by the Company of your  employment
      which is not effected  pursuant to a Notice of Termination  satisfying the
      requirements  of this Agreement;  and for purposes of this  Agreement,  no
      such purported termination shall be effective.

            (viii) Any refusal by the Company to continue to allow you to attend
      to matters or engage in activities not directly related to the business of
      the Company which,  prior to the change in control,  you were permitted by
      the Board to attend to or engage in.

            (h)  NOTICE  OF  TERMINATION.  A  "Notice  of  Termination"  of your
employment  given by  Company  shall mean a written  notice  given to you of the
termination of your  employment  which shall  indicate the specific  termination
provision  in this  Agreement  relied  upon,  and shall set forth in  reasonable
detail the facts and circumstances claimed to provide a basis for termination of
your employment under the provision so indicated.

            (i)  PERSON.   "Person"  shall  mean  and  include  any  individual,
corporation,  partnership, trust, group, association, or other "person," as such
term is used in Section 14(d) of the Exchange Act.

            (j) PLAN.  "Plan"  shall  mean any  compensation  plan,  program  or
arrangement  such as an incentive plan or an employee  benefit plan,  program or
arrangement such as a thrift plan, pension or retirement plan, life insurance or
health and accident plan, medical insurance plan, disability plan, vacation plan
or any other plan, program or arrangement of the Company intended to








<PAGE>



Page 11



benefit employees,  but excluding any stock option plans or other plans in which
the benefits are measured by the value of the Company's stock.

            (k) SUBSIDIARY.  "Subsidiary"  shall mean a corporation more than 50
percent  of the  outstanding  voting  stock  of  which  is  owned,  directly  or
indirectly,  by the  Company  or by one or more  other  Subsidiaries,  or by the
Company and one or more other Subsidiaries. For the purposes of this definition,
"voting stock" means stock which ordinarily has voting power for the election of
directors,  whether at all times or only so long as no senior class of stock has
such voting power by reason of any contingency.

            7. NOTICE. For the purposes of this Agreement,  notice and all other
communications  provided for in the  Agreement  shall be in writing and shall be
deemed  to have been  duly  given  when  delivered  or  mailed by United  States
certified or registered mail, return receipt requested,  postage prepaid,  if to
the Company,  addressed to it at 3800 First  Interstate  Tower,  1300 S.W. Fifth
Avenue,  Portland,  Oregon 97201, Attention:  Chief Executive Officer, and if to
you,  addressed to you at the address set forth below your signature  hereto, or
to such other address as either party may have furnished to the other in writing
in  accordance  herewith,  except  that  notices of change of  address  shall be
effective only upon receipt.

            8.  SUCCESSORS; BINDING AGREEMENT.

            (a)  SUCCESSORS  AND  ASSIGNS.  This  Agreement  shall  inure to the
benefit of, and be binding upon, any corporate or other successor or assignee of
the  Company  which  shall   acquire,   directly  or   indirectly,   by  merger,
consolidation  or  purchase,  or  otherwise,  all  or  substantially  all of the
business or assets of the Company. The Company shall require any such successor,
by an agreement in form and substance reasonably  satisfactory to you, expressly
to assume and agree to perform this Agreement in the same manner and to the same
extent as the Company  would be required  to perform if no such  succession  had
taken place.

            (b)  PERSONAL  REPRESENTATIVES.  This  Agreement  shall inure to the
benefit of and be enforceable by your personal or legal representatives, and any
amounts payable to you in accordance with the terms of this Agreement after your
death shall be paid to your estate.

            9.  TIME  OF  PAYMENT;  ESTIMATED  PAYMENT.  The  severance  payment
provided for herein, shall be made not later than the








<PAGE>



Page 12



fifteenth  business day following the Date of  Termination;  provided,  however,
that if the amounts of such payments  cannot be finally  determined on or before
such day, the Company shall pay to you on such day an estimate, as determined in
good faith by the Company, of the minimum amount of such payments, and shall pay
the remainder of such payments  (together with interest at the rate of 8 percent
per annum) as soon as the amount  thereof can be  determined.  In the event that
the amount of the estimated payments exceeds the amount subsequently  determined
to have been due,  such excess  shall  constitute  a loan by the Company to you,
payable on the fifth day after demand by the Company  (together with interest at
the rate of 8 percent per annum).

            10.  MISCELLANEOUS.  No provision of this Agreement may be modified,
waived, or discharged unless such  modification,  waiver, or discharge is agreed
to in a writing  signed by you and the Chief  Executive  Officer or President of
the  Company.  No waiver by either party hereto at any time of any breach by the
other party hereto of, or of compliance with, any condition or provision of this
Agreement  to be  performed  by such  other  party  shall be  deemed a waiver of
similar or  dissimilar  provisions or conditions at the same, or at any prior or
subsequent,  time. No agreements or representations,  oral or otherwise, express
or implied,  with respect to the subject  matter hereof have been made by either
party  which  are not  expressly  set  forth in this  Agreement.  The  validity,
interpretation,  construction,  and  performance  of  this  Agreement  shall  be
governed by the laws of the state of Oregon.  All  obligations of the Company to
make  payments  or to  provide  benefits  shall  be  subject  to all  applicable
withholding and reporting requirements.  Any amounts not paid when due hereunder
shall bear interest at the rate of 8 percent per annum.

            11. LEGAL FEES AND EXPENSES.  The Company shall pay or reimburse any
reasonable  legal fees and expenses you may incur in  connection  with any legal
action to  enforce  your  rights  under,  or to defend  the  validity  of,  this
Agreement.  The Company will pay or reimburse  such legal fees and expenses on a
regular,  periodic basis upon  presentation  by you of a statement or statements
prepared by your counsel in accordance with its usual practices.

            12. VALIDITY. The invalidity or unenforceability of any provision of
this  Agreement  shall not affect the  validity or  enforceability  of any other
provision of this Agreement, which shall remain in full force and effect.

            13. PAYMENTS DURING CONTROVERSY. Notwithstanding the pendency of any
dispute or controversy, the Company will continue








<PAGE>


to pay you your full  compensation  in effect when the notice giving rise to the
dispute was given  (including,  but not limited to, base salary and installments
of incentive  compensation)  and continue you as a  participant  in all Plans in
which you were  participating  when the  notice  given rise to the  dispute  was
given,  until the dispute is finally  resolved in accordance  with Section 6(d).
Amounts paid under this  Section are in addition to all other  amounts due under
this  Agreement and shall not be offset  against or reduce any other amounts due
under this Agreement. You shall be entitled to seek specific performance of your
right to be paid  until  the Date of  Termination  during  the  pendency  of any
dispute or controversy arising under or in connection with this Agreement.

            If you accept and agree to the terms of this Agreement,  kindly sign
and return to the  Company the  enclosed  copy of this  letter,  which will then
constitute our agreement on this subject.

                                    Sincerely,

                                    WILLAMETTE INDUSTRIES, INC.



                                    By


Agreed to this _____ day of ______________, 199__.




Address:








                                   Exhibit 12


WILLAMETTE INDUSTRIES, INC. AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(DOLLAR AMOUNTS IN THOUSANDS)




                                   Year Ended December 31,
                       ------------------------------------------------
                        1992      1993      1994      1995       1996
                       -------   -------   -------   -------   --------
Fixed Charges:
  Interest Cost        $73,776   $79,194   $80,807   $77,237   $103,338
  One-third rent         4,495     4,819     5,227     5,976      6,906
                       -------   -------   -------   -------   --------
Total Fixed Charges     78,271    84,013    86,034    83,213    110,244
                       =======   =======   =======   =======   ========

Add (Deduct):
  Earnings before
  Income Taxes         129,452   189,168   288,923    823,804   306,086
  Interest Capitalized  (7,354)  (15,904)   (9,294)    (6,187)  (10,534)
                       -------   -------   -------    -------   -------
Earnings for
Fixed Charges          $200,369  $257,277  $365,663  $900,830  $405,796
                       ========   =======   =======   =======   =======

Ratio of Earnings to
    Fixed Charges          2.56      3.06      4.25     10.83      3.68
                        =======   =======   =======   =======   =======





                                   EXHIBIT 23





                         Consent of Independent Auditors

The Board of Directors
Willamette Industries, Inc.:

  We consent to incorporation  by reference in the  Registration  Statements No.
33-5847,  No.  33-59515 and No.  33-59517 on Form S-8 of Willamette  Industries,
Inc. of our report dated February 13, 1997, relating to the consolidated balance
sheets of Willamette  Industries,  Inc. and subsidiaries as of December 31, 1996
and 1995,  and the related  consolidated  statements of earnings,  stockholders'
equity  and cash  flows for each of the  years in the  three-year  period  ended
December 31, 1996,  which report  appears in the December 31, 1996 annual report
on Form 10-K of Willamette Industries, Inc.

                              KPMG PEAT MARWICK LLP

Portland, Oregon
March 20, 1997




<TABLE> <S> <C>

<ARTICLE>                                                            5
<LEGEND>                           THIS  SCHEDULE   CONTAINS   SUMMARY
                                   FINANCIAL   INFORMATION   EXTRACTED
                                   FROM  THE  COMPANY'S   CONSOLIDATED
                                   BALANCE    SHEETS    AND    RELATED
                                   CONSOLIDATED STATEMENTS OF EARNINGS
                                   FOR THE PERIOD  ENDED  DECEMBER 31,
                                   1996  AND  IS   QUALIFIED   IN  ITS
                                   ENTIRETY  BY   REFERENCE   TO  SUCH
                                   FINANCIAL STATEMENTS.
<MULTIPLIER>                                                     1,000
       
<S>                                                                <C>
<PERIOD-TYPE>                                                   12-MOS
<FISCAL-YEAR-END>                                          DEC-31-1996
<PERIOD-END>                                               DEC-31-1996
<CASH>                                                          22,222
<SECURITIES>                                                         0
<RECEIVABLES>                                                  277,169
<ALLOWANCES>                                                     4,460
<INVENTORY>                                                    365,949
<CURRENT-ASSETS>                                               859,552
<PP&E>                                                       4,097,703
<DEPRECIATION>                                               1,767,234
<TOTAL-ASSETS>                                               4,720,681
<CURRENT-LIABILITIES>                                          570,418
<BONDS>                                                      1,766,917
                                                0
                                                          0
<COMMON>                                                        27,677
<OTHER-SE>                                                   1,948,604
<TOTAL-LIABILITY-AND-EQUITY>                                 4,720,681
<SALES>                                                      3,425,173
<TOTAL-REVENUES>                                             3,425,173
<CGS>                                                        2,798,282
<TOTAL-COSTS>                                                2,798,282
<OTHER-EXPENSES>                                               228,001
<LOSS-PROVISION>                                                     0
<INTEREST-EXPENSE>                                              92,804
<INCOME-PRETAX>                                                306,086
<INCOME-TAX>                                                   114,000
<INCOME-CONTINUING>                                            192,086
<DISCONTINUED>                                                       0
<EXTRAORDINARY>                                                      0
<CHANGES>                                                            0
<NET-INCOME>                                                   192,086
<EPS-PRIMARY>                                                     3.48
<EPS-DILUTED>                                                     3.48
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission