SPECTRASITE HOLDINGS INC
424B3, 2000-05-01
COMMUNICATIONS SERVICES, NEC
Previous: MP63 FUND INC, NSAR-B, 2000-05-01
Next: SUNCOAST BANCORP INC, 10QSB, 2000-05-01



<PAGE>   1
                                               Filed Pursuant to Rule 424(b)(3)
                                               Registration No. 333-35094

PROSPECTUS

                               [SPECTRASITE LOGO]

                           SPECTRASITE HOLDINGS, INC.
                   $200,000,000 10 3/4% SENIOR NOTES DUE 2010
              $559,800,000 12 7/8% SENIOR DISCOUNT NOTES DUE 2010

    OFFER TO EXCHANGE SERIES B 10 3/4% SENIOR NOTES DUE 2010 FOR ANY AND ALL
                   OUTSTANDING 10 3/4% SENIOR NOTES DUE 2010.

                                         AND

 OFFER TO EXCHANGE SERIES B 12 7/8% SENIOR DISCOUNT NOTES DUE 2010 FOR ANY AND
            ALL OUTSTANDING 12 7/8% SENIOR DISCOUNT NOTES DUE 2010.

                            TERMS OF EXCHANGE OFFER

- - Expires 5:00 p.m., New York City time, June 1, 2000, unless extended

- - All outstanding notes that are validly tendered and not withdrawn will be
  exchanged

- - Tenders of outstanding notes may be withdrawn any time prior to the expiration
  of the exchange offer

- - The exchange of notes will not be a taxable exchange for United States federal
  tax purposes

- - We will not receive any proceeds from the exchange offer

- - The terms of the registered notes we will issue in the exchange offer are
  substantially identical to the outstanding notes, except that certain transfer
  restrictions and registration rights relating to the outstanding notes will
  not apply to the registered notes

     The notes are eligible for trading in The Portal(SM) Market, a subsidiary
of The Nasdaq Market, Inc. The notes also may be sold in the over-the-counter
market, in negotiated transactions or through a combination of such methods.

     WE ARE NOT MAKING AN OFFER TO EXCHANGE NOTES IN ANY JURISDICTION WHERE THE
OFFER IS NOT PERMITTED.

     FOR A DISCUSSION OF CERTAIN FACTORS THAT YOU SHOULD CONSIDER BEFORE
PARTICIPATING IN THIS EXCHANGE OFFER, SEE "RISK FACTORS" COMMENCING ON PAGE 10.

     NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS APPROVED THE NOTES TO BE DISTRIBUTED IN THE EXCHANGE OFFER, NOR
HAVE ANY OF THESE ORGANIZATIONS DETERMINED THAT THIS PROSPECTUS IS TRUTHFUL OR
COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                                  May 1, 2000
<PAGE>   2

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                           PAGE
                                           ----
<S>                                     <C>
Summary................................       2
Risk Factors...........................      10
Use of Proceeds........................      19
Capitalization.........................      20
Unaudited Pro Forma Financial Data.....      21
Selected Historical Financial Data.....      29
Management's Discussion and Analysis of
  Financial Condition and Results of
  Operations...........................      31
Business...............................      39
Management.............................      50
Certain Transactions...................      57
</TABLE>

<TABLE>
<CAPTION>
                                           PAGE
                                           ----
<S>                                     <C>
Principal Stockholders.................      64
Description of Certain Indebtedness....      66
The Exchange Offer.....................      70
Description of the Notes...............      79
Certain United States Federal Tax
  Considerations.......................     116
Plan of Distribution...................     124
Legal Matters..........................     125
Experts................................     125
Where You Can Find More Information....     125
Index to Financial Statements..........     F-1
</TABLE>

                            ------------------------

     SpectraSite Holdings, Inc. is a Delaware corporation. Our principal
executive offices are located at 100 Regency Forest Drive, Suite 400, Cary,
North Carolina 27511, and our telephone number at that address is (919)
468-0112. Our World Wide Web site address is http://www.spectrasite.com. The
information in our website is not part of this prospectus.

     In this prospectus, Holdings refers to SpectraSite Holdings, Inc., and
SpectraSite, we, us and our refer to SpectraSite Holdings, Inc., its wholly
owned subsidiaries and all predecessor entities collectively, unless the context
requires otherwise. The term cash notes refers to the 10 3/4% senior notes due
2010, the term discount notes refers to the 12 7/8% senior discount notes due
2010 and the terms notes and new notes refer to the cash notes and the discount
notes collectively, unless the context requires otherwise. The term registered
notes collectively refers to the cash notes and the discount notes offered
hereby, and the term outstanding notes collectively refers to the cash notes and
the discount notes issued in a transaction exempt from the registration
requirements of the Securities Act. The term common stock refers to the common
stock, par value $.001 per share, of Holdings.
                            ------------------------

                                        1
<PAGE>   3

                                    SUMMARY

     This summary highlights selected information from this prospectus and may
not contain all of the information that is important to you. This prospectus
includes specific terms of the notes we are offering, as well as information
regarding our business and detailed financial data. You should read the entire
prospectus carefully, especially the risks discussed under "Risk Factors."

                                  SPECTRASITE

OVERVIEW

     We are one of the leading providers of outsourced antennae site and network
services to the wireless communications and broadcast industries in the United
States and Canada. Our businesses include the ownership and leasing of antennae
sites on towers, managing rooftop and in-building telecommunications access on
commercial real estate, network planning and deployment, and construction of
towers and related wireless facilities. Our customers are leading wireless
communications providers and broadcasters, including Nextel, Sprint PCS, AT&T
Wireless, VoiceStream Communications, Tritel Communications, Teligent, WinStar,
Cox Broadcasting, Clear Channel Communications and Paxson Communications. As of
December 31, 1999 and after giving effect to the acquisition of Apex Site
Management Holdings, Inc., we owned or managed over 15,000 sites, including
2,765 owned towers, in 98 of the top 100 markets in the United States.

     The wireless communications industry is growing rapidly as the demand for
wireless services continues to increase. In addition, as the number and type of
wireless service providers has grown, the industry has also become increasingly
competitive. To meet the increased demand for their services and enhance their
competitive positions, wireless carriers continue to make large capital
investments to expand their networks as well as to satisfy customer demands for
enhanced services, seamless and comprehensive coverage, better call quality,
faster data transmission and lower prices.

     We believe that as carriers face the increased challenges of expanding
their networks and improving their services, they must allocate their available
capital and resources in the most efficient manner. In particular, carriers are
increasingly outsourcing tower ownership, as well as network planning,
deployment and management to independent tower owners like SpectraSite. This
outsourcing allows our customers to focus on their core competencies and to rely
on us for planning and deploying their networks. Our services are designed to
improve our customers' competitive positions through the efficient planning,
deployment and management of their networks. Our services include:

- - WIRELESS TOWER OWNERSHIP AND LEASING.  We are one of the largest independent
  owners and operators of wireless communications towers in the United States
  and Canada, with 2,765 owned towers in 43 states and 3 Canadian provinces as
  of December 31, 1999.

- - WIRELESS ROOFTOP AND IN-BUILDING ACCESS.  We are the largest independent
  provider of rooftop and in-building access to the wireless communications
  industry in the United States, with approximately 12,700 sites under
  management across the country.

- - NETWORK DESIGN AND DEPLOYMENT SERVICES.  We are a leading provider of design
  and deployment services for wireless networks. These services include radio
  frequency engineering, network architecture, microwave relocation, fixed
  network engineering, site development, tower and facility construction and
  network installation and optimization.

- - BROADCAST TOWER DEVELOPMENT AND LEASING.  We are a leading provider of
  broadcast tower analysis, design, fabrication, installation and technical
  services. We have over 50 years of experience in the broadcast tower industry
  and have worked on the development of more than 700 broadcast towers, which we
  believe represents approximately 50% of the existing broadcast tower
  infrastructure in the

                                        2
<PAGE>   4

  United States. We intend to capitalize on our broadcast tower development
  expertise to create tower ownership and leasing opportunities.

GROWTH STRATEGY

     Our objective is to be the leading independent provider of outsourced
antenna site and network services to the telecommunications and broadcast
industries. Key elements of our strategy include:

- - MAXIMIZING THE UTILIZATION OF OUR TOWERS AND MANAGED SITES.  We intend to
  capitalize on the substantial opportunities for revenue and cash flow growth
  by maximizing the number of tenants we have on each of our towers and managed
  sites. We believe that our strategy of owning clustered groups of towers and
  managed sites in major metropolitan markets and providing our customers with a
  full range of products and services allows us to deliver reliable, scalable
  network solutions and will result in increased co-location on our towers and
  managed sites.

- - EXPANDING OUR TOWER PORTFOLIO.  We seek to expand our tower portfolio by
  building new towers for anchor tenants and by making selective acquisitions of
  towers. We believe that Nextel's agreement to lease space on an additional
  1,422 towers we own, acquire or construct for Nextel or other tenants will
  substantially increase the number of towers we own and operate.

- - EXPANDING THE SUITE OF SERVICES WE OFFER AND PURSUING CROSS-SELLING
  OPPORTUNITIES. We believe our ability to provide a package of integrated
  services, which have traditionally been offered by multiple subcontractors
  coordinated by a carrier's deployment staff, will make us a preferred provider
  of all outsourced antennae site and network services.

RECENT DEVELOPMENTS

     On March 31, 2000, we acquired approximately 17 communications sites from
Nextel for approximately $3.0 million, subject to adjustment. The sites were not
purchased in connection with the April 20, 1999 Nextel tower acquisition and are
not subject to any Nextel secured interest or lien.

     On April 7, 2000, we acquired Ample Design, Ltd. for approximately $19.0
million. Ample Design provides wireless network development services in the
United Kingdom.

     On April 12, 2000, we entered into an agreement to acquire Lodestar Towers,
Inc. for approximately $170.0 million. Lodestar owns and operates 90 wireless
towers and 10 broadcast towers, and manages an additional 139 wireless towers
and 10 broadcast towers. Lodestar is also in the process of acquiring 27
multi-tenant towers and developing approximately 200 wireless towers. This
acquisition is expected to close in the second quarter of 2000, subject to
customary regulatory approvals.

     On April 13, 2000, we entered into a joint venture shareholders' agreement,
pursuant to which SpectraSite and Transco (BG Group plc), the arm of BG Group
plc which runs Britain's gas network, will jointly develop a tower business to
support Europe's growing mobile communications industry. SpectraSite and Transco
will each own 50% of the joint venture. Transco will transfer existing
operational communications towers and industrial land suitable for construction
of new towers into the joint venture, and SpectraSite will provide intellectual
property and wireless network development skills. In addition, SpectraSite will
contribute funds for future developments and possible acquisitions. We also plan
to incorporate Ample Design into the joint venture.

                                        3
<PAGE>   5

                         SUMMARY OF THE EXCHANGE OFFER

<TABLE>
<S>                                         <C>
Registration Rights Agreement.............  You have the right to exchange your notes for registered
                                            notes with substantially identical terms. This exchange
                                            offer is intended to satisfy these rights. After the
                                            exchange offer is complete, you will no longer be
                                            entitled to any exchange or registration rights with
                                            respect to your notes.
The Exchange Offer........................  We are offering to exchange $1,000 principal amount of
                                            Holdings' Series B 10 3/4% senior notes due 2010 which
                                            have been registered under the Securities Act for each
                                            $1,000 principal amount of Holdings' outstanding 10 3/4%
                                            senior notes due 2010, which were issued in March 2000
                                            in a private offering. We are also offering to exchange
                                            $1,000 principal amount at maturity of Holdings' Series
                                            B 12 7/8% senior discount notes due 2010 which have been
                                            registered under the Securities Act for each $1,000
                                            principal amount at maturity of Holdings' outstanding
                                            12 7/8% senior discount notes due 2010, which were also
                                            issued in March 2000 in a private offering.
                                            In order to be exchanged, an outstanding note must be
                                            properly tendered and accepted. We will exchange all
                                            notes validly tendered and not validly withdrawn.
                                            As of this date there is $200,000,000 aggregate
                                            principal amount of cash notes outstanding and
                                            $559,800,000 aggregate principal amount at maturity of
                                            discount notes outstanding.
                                            We will issue registered notes on or promptly after the
                                            expiration of the exchange offer.
Resales...................................  We believe that the registered notes may be offered for
                                            resale, resold and otherwise transferred by you without
                                            compliance with the registration and prospectus delivery
                                            provisions of the Securities Act provided that:
                                            - you acquire the registered notes issued in the
                                              exchange offer in the ordinary course of your business;
                                            - you are not participating, do not intend to
                                              participate, and have no arrangement or understanding
                                              with any person to participate, in the distribution of
                                              the registered notes issued to you in the exchange
                                              offer; and
                                            - you are not an affiliate, as defined under Rule 405 of
                                              the Securities Act, of ours.
                                            If a broker-dealer receives registered notes for its own
                                            account in exchange for outstanding notes which were
                                            acquired by that broker-dealer as a result of
                                            market-making or other trading activities, then that
                                            broker-dealer must acknowledge that it will deliver a
                                            prospectus meeting the requirements of the Securities
                                            Act in connection with any resale of the registered
                                            notes. A broker-dealer may use this prospectus for an
                                            offer to resell, resale or other retransfer of the
                                            registered notes issued to it in the exchange offer.
Record Date...............................  We mailed this prospectus and the related exchange offer
                                            documents to registered holders of outstanding notes as
                                            determined on April 26, 2000.
</TABLE>

                                        4
<PAGE>   6
<TABLE>
<S>                                         <C>

Expiration Date...........................  The exchange offer will expire at 5:00 p.m., New York
                                            City time, June 1, 2000 unless we decide to extend the
                                            expiration date.
Conditions to the Exchange Offer..........  We may terminate or amend the exchange offer if:
                                            - any legal proceeding, government action or other
                                              adverse development materially impairs our ability to
                                              complete the exchange offer;
                                            - any SEC rule, regulation or interpretation materially
                                              impairs the exchange offer; or
                                            - we have not obtained any necessary governmental
                                              approvals with respect to the exchange offer.
Procedures for Tendering Outstanding
  Notes...................................  Each holder of outstanding notes wishing to accept the
                                            exchange offer must:
                                            - complete, sign and date the accompanying letter of
                                              transmittal, or a facsimile thereof; or
                                            - arrange for DTC to transmit certain required
                                              information to the exchange agent in connection with a
                                              book-entry transfer.
                                            You must mail or otherwise deliver the documentation
                                            listed above and your outstanding notes to United States
                                            Trust Company of New York, as exchange agent, at the
                                            address set forth under "The Exchange Offer -- Exchange
                                            Agent."
                                            By tendering your outstanding notes in this manner, you
                                            will be representing, among other things, that you meet
                                            the three requirements set forth under "-- Resales"
                                            above.
Untendered Outstanding Notes..............  If you are eligible to participate in the exchange offer
                                            and you do not tender your outstanding notes, you will
                                            not have any further registration or exchange rights and
                                            your outstanding notes will continue to be subject to
                                            restrictions on transfer. Accordingly, the liquidity of
                                            the market for such outstanding notes could be adversely
                                            affected.
Special Procedures for Beneficial
  Owners..................................  If you beneficially own outstanding notes registered in
                                            the name of a broker, dealer, commercial bank, trust
                                            company or other nominee and you wish to tender your
                                            outstanding notes in the exchange offer, you should
                                            contact the registered holder promptly and instruct it
                                            to tender on your behalf. If you wish to tender on your
                                            own behalf, you must, prior to completing and executing
                                            the letter of transmittal for the exchange offer and
                                            delivering your outstanding notes, either arrange to
                                            have your outstanding notes registered in your name or
                                            obtain a properly completed bond power from the
                                            registered holder. The transfer of registered ownership
                                            may take considerable time.
</TABLE>

                                        5
<PAGE>   7
<TABLE>
<S>                                         <C>

Guaranteed Delivery Procedures............  If you wish to tender your outstanding notes and time
                                            will not permit your required documents to reach the
                                            exchange agent by the expiration date of the exchange
                                            offer, or you cannot complete the procedure for
                                            book-entry transfer on time or you cannot deliver
                                            certificates for your outstanding notes on time, you may
                                            tender your outstanding notes according to the
                                            procedures described in this prospectus under the
                                            heading "The Exchange Offer -- Guaranteed Delivery
                                            Procedures."
Withdrawal Rights.........................  You may withdraw the tender of your outstanding notes at
                                            any time prior to 5:00 p.m., New York City time, on June
                                            1, 2000.
Certain United States Federal Tax
  Considerations..........................  The exchange of notes will not be a taxable event for
                                            United States federal income tax purposes.
Use of Proceeds...........................  We will not receive any proceeds from the issuance of
                                            registered notes in the exchange offer. We will pay all
                                            our expenses incident to the exchange offer.
Exchange Agent............................  United States Trust Company of New York is serving as
                                            the exchange agent in connection with the exchange
                                            offer.
</TABLE>

                                        6
<PAGE>   8

                    SUMMARY OF TERMS OF THE REGISTERED NOTES

     The form and terms of the registered notes are the same as the form and
terms of the outstanding notes except that the registered notes will be
registered under the Securities Act and, therefore, will not bear legends
restricting their transfer and will not be entitled to registration under the
Securities Act. The registered notes will evidence the same debt as the
outstanding notes, and the same indentures will govern both the registered notes
and the outstanding notes.

<TABLE>
<S>                                         <C>
THE CASH NOTES
Registered Notes..........................  Series B 10 3/4% senior notes due 2010 of SpectraSite
                                            Holdings, Inc.
Maturity..................................  March 15, 2010
Interest..................................  10.750% per year, payable semi-annually in arrears on
                                            March 15 and September 15, commencing September 15,
                                            2000.
THE DISCOUNT NOTES
Registered Notes..........................  Series B 12 7/8% senior discount notes due 2010 of
                                            SpectraSite Holdings, Inc.
Maturity..................................  March 15, 2010
Accreted Value and Interest...............  The registered discount notes will accrete at a daily
                                            rate of 12.875% per year, compounded semiannually, to an
                                            aggregate principal amount of $559,800,000 by March 15,
                                            2005. Cash interest will begin to accrue on March 15,
                                            2005, and we will pay cash interest on September 15,
                                            2005, and on each March 15 and September 15 thereafter,
                                            at a rate of 12.875% per year.
Original Issue Discount...................  For United States federal income tax purposes, the
                                            discount notes were issued with original issue discount
                                            equal to the difference between the issue price of the
                                            discount notes and the sum of all cash payments, whether
                                            denominated as principal or interest, to be made
                                            thereon. Each U.S. holder of a discount note must
                                            include as gross income for U.S. federal income tax
                                            purposes a portion of such original issue discount for
                                            each day during each taxable year in which a discount
                                            note is held, even though cash interest payments will
                                            not be received prior to September 15, 2005. See
                                            "Certain United States Federal Tax Considerations."
ADDITIONAL TERMS OF THE NOTES
Optional Redemption.......................  After March 15, 2005, we may redeem all or a portion of
                                            the notes at specified redemption prices, plus accrued
                                            and unpaid interest, to the applicable redemption date.
                                            On any one or more occasions prior to March 15, 2003, we
                                            may buy back up to 35% of the notes with the net cash
                                            proceeds from one or more equity offerings. The
                                            redemption price would be 112.875% of the accreted value
                                            of the discount notes or 110.750% of the principal
                                            amount of the cash notes bought, plus accrued and unpaid
                                            interest, on the redemption date.
                                            You should refer to the heading "Description of Notes --
                                            Optional Redemption" for further details.
Ranking...................................  The notes:
                                            - are general unsecured obligations of Holdings;
                                            - rank equal in right of payment with all existing and
                                              future unsecured senior indebtedness of Holdings;
</TABLE>

                                        7
<PAGE>   9
<TABLE>
<S>                                         <C>
                                            - are senior in right of payment to all future
                                            subordinated indebtedness of Holdings; and
                                            - are effectively subordinated to all indebtedness,
                                            liabilities and other obligations of Holdings'
                                              subsidiaries.
                                            Holdings conducts all operations through its
                                            subsidiaries, and Holdings' subsidiaries are not
                                            guarantors of the notes. As of December 31, 1999, after
                                            giving effect to the offering of the new notes and the
                                            February 2000 public offering of our common stock,
                                            Holdings would have had $1.2 billion of debt
                                            outstanding, and Holdings' subsidiaries had
                                            approximately $245.9 million of indebtedness and other
                                            liabilities.
Certain Covenants.........................  The indentures governing the notes contain a number of
                                            covenants for your benefit which, among other things and
                                            subject to certain qualifications, restrict our ability
                                            to:
                                            - incur indebtedness;
                                            - make certain payments;
                                            - issue preferred stock;
                                            - enter into transactions with affiliates;
                                            - create liens;
                                            - sell assets; and
                                            - consolidate, merge or sell substantially all of our
                                              assets.
Change of Control.........................  Upon the occurrence of a change of control of Holdings,
                                            we will offer to repurchase your notes, in whole or in
                                            part, at a price equal to 101% of the principal amount
                                            of the cash notes and the accreted value of the discount
                                            notes, respectively, plus accrued interest, if any. We
                                            might not be able to pay you the required price for
                                            notes you present to us at the time of a change of
                                            control, because:
                                            - we might not have enough funds at that time; or
                                            - the terms of our senior debt may prevent us from
                                              paying.
Form of Registered Notes..................  The registered notes will be represented by one or more
                                            permanent global securities in bearer form deposited
                                            with United States Trust Company of New York, as book
                                            entry depositary, for the benefit of DTC. You will not
                                            receive registered notes in registered form unless one
                                            of the events set forth under the heading "Description
                                            of the Registered Notes -- Book-Entry; Delivery and
                                            Form" occurs. Instead, beneficial interests in the
                                            registered notes will be shown on, and transfers of
                                            these will be effected only through, records maintained
                                            in book-entry form by DTC with respect to its
                                            participants.
</TABLE>

                                        8
<PAGE>   10

               SUMMARY UNAUDITED PRO FORMA FINANCIAL INFORMATION

     We present the following summary unaudited pro forma financial information
to give you a better understanding of what the results of operations and
financial position of the combined businesses of SpectraSite and Westower
Corporation may have been for the year ended December 31, 1999, if the Westower
merger, the acquisition of 2,000 towers from Nextel Communications, Inc. and the
other transactions described under "Unaudited Pro Forma Financial Data" had
occurred on January 1, 1999. We prepared the unaudited pro forma statement of
operations by adding or combining the historical pro forma results of each
company with adjustments. The companies may have performed differently had they
actually been combined on January 1, 1999. The unaudited pro forma information
is not necessarily indicative of the historical results that we actually would
have had or the future results we will experience.

     Tower cash flow consists of site leasing revenues less site leasing costs
of operations. EBITDA consists of operating income (loss) before depreciation
and amortization expense and restructuring and non-recurring charges. Adjusted
EBITDA consists of EBITDA less estimated incremental operating expenses related
to the Nextel tower acquisition. Tower cash flow, EBITDA and adjusted EBITDA are
not measurements of financial performance under generally accepted accounting
principles and should not be considered alternatives to net income (loss) as a
measure of performance or to cash flow as a measure of liquidity. Tower cash
flow, EBITDA and adjusted EBITDA are not necessarily comparable with similarly
titled measures for other companies. Adjusted EBITDA margin is calculated by
dividing adjusted EBITDA by revenues. Tower cash flow, EBITDA and adjusted
EBITDA are provided because they are used in the communications site industry as
measures of operating performance and financial position.

<TABLE>
<CAPTION>
                                                                   POST-MERGER
                                                                    PRO FORMA
                                                                    YEAR ENDED
                                                                DECEMBER 31, 1999
                                                                -----------------
                                                              (DOLLARS IN THOUSANDS)
<S>                                                           <C>
STATEMENT OF OPERATIONS DATA:
Revenues....................................................         $177,468
Costs of operations.........................................          105,207
Selling, general and administrative expenses................           56,621
Depreciation and amortization...............................           61,972
Restructuring and non-recurring charges.....................            7,727
                                                                     --------
Operating loss..............................................         $(54,059)
                                                                     ========
OTHER DATA:
Tower cash flow.............................................         $ 37,556
EBITDA......................................................           15,640
Adjusted EBITDA.............................................           10,998
Adjusted EBITDA margin......................................              6.2%
SELECTED OPERATING DATA:
Number of towers owned......................................            2,765
</TABLE>

                                        9
<PAGE>   11

                                  RISK FACTORS

     Ownership of the outstanding notes or the registered notes involves a high
degree of risk. You should consider carefully the risks and uncertainties
described below and the other information in this prospectus, including the
financial statements and related notes, before making an investment decision
regarding the notes. While these are the risks and uncertainties we believe are
most important for you to consider, you should know that they are not the only
risks or uncertainties facing us or which may adversely affect our business. If
any of the following risks or uncertainties actually occurs, our business,
financial condition or results of operations would likely suffer.

OUR LIMITED OPERATING HISTORY MAKES EVALUATING OUR BUSINESS DIFFICULT.

     SpectraSite was formed in May 1997, purchased 2,000 towers from Nextel in
April 1999, which represented approximately 72% of our towers as of December 31,
1999, and acquired Westower in September 1999. As a result, we have only a
limited operating history on which you can evaluate our business and prospects.
Our prospects must be considered in the light of the risks, uncertainties,
expenses and difficulties frequently encountered by companies in their early
stages of development, particularly, companies in new and rapidly evolving
industries, such as wireless communications. To address these risks and
uncertainties we must, among other things, successfully:

     - co-locate tenants on our towers;

     - perform under our agreements with Nextel; and

     - integrate our acquisitions.

     We may not be successful in accomplishing these objectives.

WE ARE NOT PROFITABLE AND EXPECT TO CONTINUE TO INCUR LOSSES.

     On a pro forma basis, we incurred net losses of $135.9 million for the year
ended December 31, 1999. Our losses are principally due to significant
depreciation, amortization and interest expense. We have not achieved
profitability and expect to continue to incur losses for the foreseeable future.

WE HAVE SUBSTANTIAL INDEBTEDNESS, AND SERVICING OUR INDEBTEDNESS COULD REDUCE
FUNDS AVAILABLE TO GROW OUR BUSINESS.

     We are highly leveraged and the offering of the outstanding notes increased
our leverage. As of December 31, 1999, we had total consolidated indebtedness of
$718.8 million, and after giving effect to the offering of the outstanding
notes, our total consolidated indebtedness was $1.2 billion. Our high level of
indebtedness could interfere with our ability to grow. For example, it could:

     - increase our vulnerability to general adverse economic and industry
       conditions;

     - limit our ability to obtain additional financing;

     - require the dedication of a substantial portion of our cash flow from
       operations to the payment of principal of, and interest on, our
       indebtedness;

     - limit our flexibility in planning for, or reacting to, changes in our
       business and the industry; and

     - place us at a competitive disadvantage relative to less leveraged
       competitors.

     Our ability to generate sufficient cash flow from operations to pay
principal of, and interest on, our indebtedness is uncertain. In particular, we
may not meet our anticipated revenue growth and operating expense targets, and
as a result, our future debt service obligations could exceed cash available to
us. Further, we may not be able to refinance any of our indebtedness on
commercially reasonable terms or at all.

                                       10
<PAGE>   12

HOLDINGS IS A HOLDING COMPANY AND ITS ONLY SOURCE OF CASH TO PAY INTEREST ON,
AND THE PRINCIPAL OF, THE 2008 NOTES, THE 2009 NOTES AND THE NEW NOTES IS
DISTRIBUTIONS FROM OUR SUBSIDIARIES.

     Holdings is a holding company with no business operations of its own.
Holdings' only significant asset is and will be outstanding capital stock of its
subsidiaries. Holdings conducts all of its business operations through its
subsidiaries. Accordingly, Holdings' only source of cash to pay interest on, and
the principal of, its 12% senior discount notes due 2008, its 11 1/4% senior
discount notes due 2009 and the new notes is distributions with respect to its
ownership interest in its subsidiaries from the earnings and cash flow generated
by those subsidiaries. We currently expect that Holdings' subsidiaries will
retain and use any earnings and cash flow to support their operations, including
to service their respective debt obligations. We cannot assure you that the
subsidiaries will generate sufficient earnings and cash flow to pay dividends on
distributions to Holdings or that applicable state law and contractual
restrictions, including negative covenants contained in the debt instruments of
Holdings' subsidiaries, will permit such dividends or distributions.

     Our credit facility prohibits, subject to certain limited exceptions,
dividends or other distributions by Holdings' subsidiaries to Holdings. However,
the credit facility permits distributions to Holdings in an amount sufficient to
pay scheduled interest payments on the 2008 notes commencing in 2003, the 2009
notes commencing in 2004, the discount notes commencing in 2005 and the cash
notes commencing later this year, provided that there is no default or event of
default outstanding under the credit facility, including under the financial
maintenance tests the credit facility sets forth. If Holdings' subsidiaries are
unable to make distributions to Holdings, we will have to pursue other
alternatives to make the scheduled interest payments, which may include
refinancing the credit facility or seeking other sources of debt or equity
capital. We cannot assure you that we would be able to secure sources of capital
on terms acceptable to us or at all. For more information regarding the credit
facility, see "Description of Certain Indebtedness--Credit Facility."

YOUR RIGHT TO RECEIVE PAYMENTS ON THE NEW NOTES IS EFFECTIVELY JUNIOR TO CERTAIN
EXISTING INDEBTEDNESS AND ALL FUTURE BORROWINGS OF HOLDINGS' SUBSIDIARIES.

     The 2008 notes, the 2009 notes and the new notes rank equally in right of
payment. Holdings' subsidiaries are not guarantors of the 2008 notes, the 2009
notes or the new notes. As a result, all indebtedness of Holdings' subsidiaries,
including any borrowings under the credit facility and other liabilities, will
be structurally senior to the new notes. At December 31, 1999, Holdings'
subsidiaries had $245.9 million of debt and other liabilities and the ability to
borrow $300.0 million under our credit facility, all of which will be
structurally senior in right of payment to the 2008 notes, the 2009 notes and
the new notes. In addition, our credit facility contemplates additional
borrowings from affiliates of certain of our shareholders with the approval of
the majority of the lenders under the credit facility. For more information
about the terms of our credit facility, see "Description of Certain
Indebtedness--Credit Facility."

     In addition, Holdings' subsidiaries will be permitted, under the terms of
the indentures governing the 2008 notes, the 2009 notes and the new notes, to
incur certain additional indebtedness that may restrict or prohibit the
subsidiaries from making distributions, paying dividends or making loans to
Holdings and to guarantee other indebtedness of Holdings without guaranteeing
the new notes. If any or all of Holdings' subsidiaries become subject to
bankruptcy proceedings before payment of the notes, we do not expect the note
holders to have claims in the proceedings. Only after the applicable
subsidiaries' creditors are fully paid would any remaining value of the
subsidiaries' assets be available to Holdings or its creditors, including the
note holders.

REPAYMENT OF THE PRINCIPAL OF THE 2008 NOTES, THE 2009 NOTES AND THE NEW NOTES
LIKELY WILL REQUIRE ADDITIONAL FINANCING. WE ARE NOT CERTAIN OF THE SOURCE OR
AVAILABILITY OF ANY SUCH FINANCING AT THIS TIME.

     We currently anticipate that, in order to pay the principal of the 2008
notes, the 2009 notes and the new notes, or to redeem or repurchase the notes
upon a change of control as defined in the indentures

                                       11
<PAGE>   13

governing the notes, we will be required to adopt one or more alternatives, such
as refinancing our indebtedness or selling our equity securities or the equity
securities or assets of our subsidiaries. We cannot assure you that we could
effect any of the foregoing alternatives on terms satisfactory to us, that any
of the foregoing alternatives would enable us to pay the principal of the notes
or that any of such alternatives would be permitted by the terms of the
indentures governing the 2008 notes, the 2009 notes or the new notes or any
other debt instruments then in effect.

OUR BUSINESS DEPENDS ON THE DEMAND FOR WIRELESS COMMUNICATIONS SITES AND OUR
ABILITY TO SECURE CO-LOCATION TENANTS.

     Our business depends on demand for communications sites from wireless
service providers, which, in turn, depends on the demand for wireless services.
A reduction in demand for communications sites or increased competition for
co-location tenants could have a material adverse effect on our business,
financial condition or results of operations. In particular, the success of our
business model requires us to secure co-location tenants, and securing
co-location tenants depends upon the demand for communications sites from a
variety of service providers in a particular market. The extent to which
wireless service providers lease communications sites on our towers depends on
the level of demand for wireless services, the financial condition and access to
capital of those providers, the strategy of providers with respect to owning or
leasing communications sites, government licensing of communications licenses,
changes in telecommunications regulations, the characteristics of each company's
technology, and geographic terrain.

A SIGNIFICANT PORTION OF OUR REVENUES AND TOWER CONSTRUCTION ACTIVITY DEPENDS ON
NEXTEL.

     Nextel accounts for a significant portion of our total revenues. On a pro
forma basis, Nextel represented approximately 29% of our revenues for the year
ended December 31, 1999. If Nextel were to suffer financial difficulties or if
Nextel were unwilling or unable to perform its obligations under its
arrangements with us, our business, financial condition or results of operations
could be materially and adversely affected.

     The financial data related to the Nextel towers set forth in the unaudited
pro forma financial statements are estimated amounts provided by Nextel. Neither
the independent auditors of SpectraSite nor Nextel have separately audited this
financial data. We believe the estimated amounts are factually supported and
based on reasonable assumptions. However, these amounts may not accurately
reflect the results of operations from the Nextel towers for the periods
presented or the operating results that we can expect from the Nextel towers in
the future.

     Nextel agreed to lease 1,700 additional sites on our towers as part of its
national service deployment, and as of December 31, 1999, they had leased 278 of
those sites. Under the terms of our agreements with Nextel, we are required to
construct or purchase agreed upon numbers of qualified towers at specified
times, and in the case of towers we purchase from Nextel, at specified prices.
Our failure to construct or purchase the towers as agreed could result in the
cancellation of our right to construct or purchase additional towers under these
agreements. Such a cancellation could have a material adverse effect on our
business, financial condition or results of operations and on our ability to
implement or achieve our business objectives in the future.

     Under our agreements with Nextel, subject to limited exceptions, we will be
required to construct new towers in locations to be determined by Nextel. These
towers may have limited appeal to other providers of wireless communications
services, which may limit our opportunities to attract additional tenants,
which, in turn, could have a material adverse effect on our business, financial
condition or results of operations.

WE MAY ENCOUNTER DIFFICULTIES IN INTEGRATING ACQUISITIONS WITH OUR OPERATIONS,
WHICH COULD LIMIT OUR REVENUE GROWTH AND OUR ABILITY TO ACHIEVE OR SUSTAIN
PROFITABILITY.

     Acquiring additional tower assets and complementary businesses is an
integral part of our business strategy. We may not be able to realize the
expected benefits of past or future acquisitions or identify suitable
acquisition candidates. Our ability to complete future acquisitions will depend
on a number of
                                       12
<PAGE>   14

factors, some of which are beyond our control, including the attractiveness of
acquisition prices and the negotiation of acceptable definitive acquisition
agreements. In addition, the process of integrating acquired operations into our
existing operations may result in unforeseen operating difficulties, divert
managerial attention or require significant financial resources that could
otherwise be used for existing tower construction and network deployment
contracts. Future acquisitions also may require us to incur additional
indebtedness and contingent liabilities, which could have a material adverse
effect on our business, financial condition and results of operations.

WE MAY BE UNABLE TO INCREASE OUR CONSTRUCTION ACTIVITIES OR TO ACQUIRE TOWERS AS
CONTEMPLATED BY OUR GROWTH STRATEGY.

     Our growth strategy depends on our ability to construct, acquire and
operate towers as wireless service providers expand their tower network
infrastructure. Regulatory and other barriers could adversely affect our ability
to construct towers in accordance with the requirements of our customers, and,
as a result, we may be subject to penalties and forfeiture provisions under our
anchor tenant leases. Our ability to construct new towers may be affected by a
number of factors beyond our control, including zoning and local permitting
requirements, FAA considerations, FCC tower registration procedures,
availability of tower components and construction equipment, availability of
skilled construction personnel and weather conditions. In addition, because the
concern over tower proliferation has grown in recent years, certain communities
now restrict new tower construction or delay granting permits required for
construction.

     Our expansion plans call for a significant increase in construction
activity. We may not be able to overcome the barriers to new construction, and
we may not complete the number of towers planned for construction. Our failure
to complete the necessary construction could have a material adverse effect on
our business, financial condition or results of operations.

     We compete for tower acquisition opportunities with wireless service
providers, broadcasters, site developers and other independent tower owners and
operators, and we expect competition to increase. Increased competition for
acquisitions may result in fewer acquisition opportunities and higher
acquisition prices. We regularly explore acquisition opportunities; however, we
may have trouble identifying towers or tower companies to acquire in the future.

WE COMPETE WITH COMPANIES THAT MAY HAVE GREATER FINANCIAL RESOURCES.

     If we are unable to successfully compete, our business will suffer. We
believe that tower location and capacity, price, quality of service and density
within a geographic market historically have been, and will continue to be, the
most significant competitive factors affecting the site leasing business. We
compete for site leasing tenants with:

     - wireless service providers that own and operate their own towers and
       lease, or may in the future decide to lease, antenna space to other
       providers;

     - other independent tower operators;

     - site acquisition companies which acquire antenna space on existing towers
       for wireless service providers, manage new tower construction and provide
       site acquisition services; and

     - owners of non-tower antenna sites, including rooftops, water towers and
       other alternate structures.

     Wireless service providers that own and operate their own towers generally
are substantially larger and have substantially greater financial resources than
SpectraSite. For example, AT&T Wireless and Sprint PCS own and operate their own
tower networks.

     We compete for acquisition, new tower construction and network development
opportunities primarily with other independent tower companies and site
construction firms. Some of these competitors may have greater financial
resources than we have.

                                       13
<PAGE>   15

RAPID GROWTH COULD STRAIN OR DIVERT OUR MANAGEMENT TEAM AND WILL INCREASE OUR
OPERATING EXPENSES.

     Implementation of our business strategy may impose significant strains on
our management, operating systems and financial resources. In addition, we
anticipate that operating expenses will increase significantly as we build and
acquire additional tower assets. Our failure to manage growth or unexpected
difficulties encountered during our expansion could have a material adverse
effect on our business, financial condition or results of operations. The
pursuit and integration of acquisitions, investments, joint ventures and
strategic alliances will require substantial attention from our senior
management, which will limit the amount of time they have available to devote to
existing operations.

WE ANTICIPATE SIGNIFICANT CAPITAL EXPENDITURES AND MAY NEED ADDITIONAL FINANCING
WHICH MAY NOT BE AVAILABLE.

     Our current plans call for approximately $200.0 million of capital
expenditures during the first half of 2000 for the construction and acquisition
of communication sites, primarily towers. We had approximately $300.0 million
available under our credit facility as of December 31, 1999, and after giving
effect to our public offering of common stock in February 2000 and to the
offering of new notes, we would have had approximately $934.0 million of cash
and cash equivalents. However, if acquisitions or other opportunities present
themselves more rapidly than we currently anticipate or if our estimates prove
to be inaccurate, we may need additional sources of debt or equity capital prior
to the end of 2000. Additional financing may not be available or may be
restricted by the terms of the credit facility and the indentures governing our
senior discount notes.

COMPETING TECHNOLOGIES AND OTHER ALTERNATIVES COULD REDUCE THE DEMAND FOR OUR
SERVICES.

     Most types of wireless services currently require ground-based network
facilities, including communications sites for transmission and reception. The
development and growth of communications technologies which do not require
ground-based sites or other alternatives could reduce the demand for space on
our towers.

     In particular, the emergence of new technologies that do not require
terrestrial antenna sites and can be substituted for those that do, could have a
negative impact on our operations. For example, the FCC has granted license
applications for several low-earth orbiting satellite systems that are intended
to provide mobile voice and data services; one system had been operating, but
has had to suspend service while in bankruptcy proceedings, and another has
recently initiated service. In addition, the FCC has issued licenses for several
low-earth orbiting satellite systems that are intended to provide solely data
services, and one of those systems is operational. Although these systems are
highly capital-intensive and have only begun to be tested, mobile satellite
systems could compete with land-based wireless communications systems, thereby
reducing the demand for the infrastructure services we provide. Reduced demand
for ground-based antenna sites could have a material adverse effect on our
business, financial condition or results of operations.

     In addition, wireless service providers frequently enter into agreements
with competitors allowing them to utilize one another's wireless communications
facilities to accommodate customers who are out of range of their home
providers' services. These roaming agreements may be viewed by wireless service
providers as a superior alternative to leasing space for their own antennae on
communications sites we own. The proliferation of these roaming agreements could
have a material adverse effect on our business, financial condition or results
of operations.

A SMALL NUMBER OF STOCKHOLDERS CONTROLS THE VOTING POWER OF HOLDINGS, AND THESE
STOCKHOLDERS' INTERESTS MAY BE DIFFERENT FROM YOURS.

     Affiliates of Welsh, Carson, Anderson & Stowe owned 32.4 million shares, or
26%, of our common stock at February 29, 2000. This ownership will allow Welsh,
Carson to exert significant influence over the management and policies of
SpectraSite. In addition, Welsh, Carson and certain other Holdings' stockholders
have a right to board representation under a stockholders' agreement. Welsh,
Carson and the
                                       14
<PAGE>   16

other parties to the stockholders' agreement may have interests that are
different from your interests as a holder of debt securities. See "Certain
Transactions--Stockholders' Agreement."

OUR BUSINESS DEPENDS ON OUR KEY PERSONNEL.

     Our future success depends to a significant extent on the continued
services of our Chief Executive Officer, Stephen H. Clark, our Chief Operating
Officer, Timothy G. Biltz, our Chief Financial Officer, David P. Tomick, our
Executive Vice President--Business Development, Richard J. Byrne, and our
Executive Vice President--Design and Construction, Calvin J. Payne. Although
each of these officers other than Mr. Biltz has an employment agreement with
Holdings, the loss of any of these key employees would likely have a
significantly detrimental effect on our business.

OUR OPERATIONS REQUIRE COMPLIANCE WITH AND APPROVAL FROM FEDERAL AND STATE
REGULATORY AUTHORITIES.

     We are subject to a variety of regulations, including those at the federal,
state and local levels. Both the FCC and the FAA regulate towers and other sites
used for wireless communications transmitters and receivers. Failure to comply
with applicable requirements may lead to civil penalties and tort liability.
These regulations control siting, marking, and lighting of towers and may,
depending on the characteristics of the tower, require registration of tower
facilities with the FCC. Wireless communications devices operating on towers are
separately regulated and independently licensed by the FCC based upon the
particular frequency used and the services being provided. Any proposals to
construct new communications sites or modify existing communications sites that
could affect air traffic must be reviewed by the FAA to ensure that the
proposals will not present a hazard to aviation. Tower owners may have an
obligation to paint their towers or install lighting to conform to FCC and FAA
standards and to maintain such painting or lighting. Tower owners also may bear
the responsibility for notifying the FAA of any tower lighting failure.
SpectraSite generally indemnifies its customers against any failure by
SpectraSite to comply with applicable standards.

     Local regulations include city or other local ordinances, zoning
restrictions and restrictive covenants imposed by community developers. These
regulations vary greatly, but typically require tower owners to obtain approval
from local officials or community standards organizations prior to tower
construction. Local regulations can delay or prevent new tower construction or
site upgrade projects, thereby limiting our ability to respond to customers'
demands. In addition, these regulations increase the costs associated with new
tower construction. Existing regulatory policies may adversely affect the timing
or cost of new tower construction, and additional regulations may be adopted
that will increase these delays or result in additional costs to SpectraSite.
These factors could have a material adverse effect on our business, financial
condition or results of operations and on our ability to implement or achieve
our business objectives.

     The FCC has initiated a rulemaking proceeding to consider how to improve
telecommunications service providers' access to rooftops, other rights-of-way
and conduits in multi-tenant buildings. The FCC is considering whether such
access should be mandated and, if so, under what rules, terms, and conditions.
While new telecommunications entrants have supported the proposals, building
owners and incumbent local exchange carriers have argued that the proposals are
unconstitutional and that the agency lacks the statutory authority to adopt
them. Federal legislation addressing access by telecommunications providers to
multi-tenant buildings, as well as other legislative proposals concerning tower
siting and related environmental issues, may also be considered in the coming
year. We cannot predict whether these regulatory and legislative initiatives
will be adopted and, if they are, the effect that they will have on our
business.

     As part of the Westower merger, we acquired operations in Canada and an
interest in a Brazilian joint venture. As a result, we are subject to regulation
in those jurisdictions. If we pursue additional international opportunities, we
will be subject to regulation in additional foreign jurisdictions. In addition,
our customers also may become subject to new regulatory policies which may
adversely affect the demand for communications sites.

                                       15
<PAGE>   17

WE GENERALLY LEASE THE LAND UNDER OUR TOWERS AND MAY NOT BE ABLE TO MAINTAIN
THESE LEASES.

     Our real property interests relating to towers primarily consist of
leasehold interests, private easements and licenses, easements and rights-of-way
granted by governmental entities. A loss of these interests would interfere with
our ability to conduct our business and generate revenues. Our ability to
protect our rights against persons claiming superior rights in towers depends on
our ability to:

     - recover under title policies, the policy limits of which may be less than
       the purchase price of a particular tower;

     - in the absence of title insurance coverage, recover under title
       warranties given by tower sellers, which warranties often terminate after
       the expiration of a specific period, typically one to three years; and

     - recover under title covenants from landlords contained in lease
       agreements.

WE ARE SUBJECT TO ENVIRONMENTAL LAWS THAT IMPOSE LIABILITY WITHOUT REGARD TO
FAULT.

     Our operations are subject to federal, state, provincial, local, and
foreign environmental laws and regulations regarding the use, storage, disposal,
emission, release and remediation of hazardous and nonhazardous substances,
materials or wastes. Under these laws, SpectraSite could be held strictly, as
well as jointly and severally, liable for the investigation and remediation of
hazardous substance contamination at its facilities or at third-party waste
disposal sites and also could be held liable for any personal or property damage
related to such contamination. Although we believe that we currently have no
material liability under applicable environmental laws, the costs of complying
with existing or future environmental laws, investigating and remediating any
contaminated real property and resolving any related liability could have a
material adverse effect on our business, financial condition or results of
operations.

     The FCC requires tower owners who are subject to the agency's antenna
structure registration program to comply at the time of registration with
federal environmental rules that may restrict the siting of towers. Under these
rules, tower owners are required initially to identify whether proposed sites
are in environmentally sensitive locations. If so, the tower owners must prepare
and file environmental assessments, which must be reviewed by the FCC staff
prior to registration and construction of the particular towers.

OUR TOWERS MAY BE DAMAGED BY NATURAL DISASTERS.

     Our towers are subject to risks associated with natural disasters such as
ice and wind storms, tornadoes, hurricanes and earthquakes. We self-insure all
of our wireless communications towers against such risks. A tower accident for
which we are uninsured or underinsured, or damage to a tower or group of towers,
could have a material adverse effect on our business, financial condition or
results of operations.

PERCEIVED HEALTH RISKS OF RADIO FREQUENCY EMISSIONS COULD IMPACT OUR BUSINESS.

     The wireless service providers that utilize our towers are subject to FCC
requirements and other guidelines relating to radio frequency emissions. The
potential connection between radio frequency emissions and certain negative
health effects, including some forms of cancer, has been the subject of
substantial study by the scientific community in recent years. To date, the
results of these studies have been inconclusive. If radio frequency emissions
were conclusively proved harmful, our tenants and possibly we could face
lawsuits claiming damages from such emissions and demand for wireless services
and new towers would be adversely affected. Although we have not been subject to
any claims relating to radio frequency emissions, we cannot assure you that
these claims will not arise in the future. The FCC finalized its rules regarding
compliance with safety limits for human exposure to radio frequency emissions
effective October 15, 1997 for transmitting facilities and operations.
Facilities and operations authorized and licensed prior to that date have until
September 1, 2000 to come into compliance. It is the responsibility of our
communications tenants to undertake an environmental evaluation and, if
required, to come into compliance with the rules.
                                       16
<PAGE>   18

THE ISSUANCE OF THE DISCOUNT NOTES AT A SUBSTANTIAL DISCOUNT MAY HAVE
UNFAVORABLE CONSEQUENCES TO US AND THE PURCHASERS OF THE DISCOUNT NOTES.

     The discount notes were originally issued at a substantial discount from
their principal amount at maturity, also referred to as original issue discount.
As a result, if you purchased the discount notes, you generally will be required
to include amounts in gross income for United States federal income tax purposes
in advance of receipt of the cash payments to which such income is attributable.
See "Certain United States Federal Tax Considerations" for a more detailed
discussion.

     If a bankruptcy case is commenced by or against us under the U.S.
Bankruptcy Code after the issuance of the discount notes, your claim as a holder
of the discount notes with respect to the principal amount thereof may be
limited to an amount equal to the sum of (1) the initial issue price and (2)
that portion of the original issue discount that is not deemed to constitute
unmatured interest for purposes of the U.S. Bankruptcy Code. Any original issue
discount that was not amortized as of any such bankruptcy filing would
constitute unmatured interest.

     The discount notes constitute applicable high yield discount obligations,
also referred to as AHYDOs. As a result, we (1) are not entitled to deduct
original issue discount accruing with respect thereto until such amounts are
actually paid and (2) are precluded from deducting a portion of the original
issue discount that accrues on the notes at any time. See "Certain United States
Federal Tax Considerations--U.S. Holders--The AHYDO Rule" for a more detailed
discussion.

THERE WILL BE NO PUBLIC TRADING MARKET FOR THE NEW NOTES, AND YOUR ABILITY TO
SELL YOUR NOTES IS LIMITED.

     The outstanding new notes were not registered under the Securities Act or
under the securities laws of any state and may not be resold unless they are
subsequently registered or an exemption from the registration requirements of
the Securities Act and applicable state securities laws is available. The
registered new notes will be registered under the Securities Act, but will
constitute a new issue of securities with no established trading market, and:

     - any market that may develop may not be liquid;

     - the registered note holders may not be able to sell their notes; or

     - the registered note holders may not be able to sell their notes at a
       favorable price. If such a market were to exist, the registered notes may
       trade at higher or lower prices than their principal amount or purchase
       price, depending on many factors, including prevailing interest rates,
       the market for similar debentures and the financial performance of
       SpectraSite.

     The notes are designated for trading among qualified institutional buyers
in The Portal(SM) Market. We understand that Morgan Stanley & Co. Incorporated,
CIBC World Markets Corp., Credit Suisse First Boston Corporation, Deutsche Bank
Securities Inc., Lehman Brothers Inc., BMO Nesbitt Burns Corp. and Scotia
Capital (USA) Inc. presently intend to make a market in the new notes. However,
they are not obligated to do so, and any market-making activity with respect to
the notes may be discontinued at any time without notice. In addition, this
market-making activity will be subject to the limits imposed by the Securities
Act and the Securities Exchange Act of 1934, and may be limited during the
exchange offer or the pendency of an applicable shelf registration statement. No
active trading market may exist for the notes and any trading market which does
develop may not be liquid.

     Notes that are not tendered or are tendered but not accepted will,
following the completion of the exchange offer, continue to be subject to
existing restrictions on transfer, and, upon completion of the exchange offer,
registration rights with respect to the outstanding notes will terminate. In
addition, any outstanding note holder who tenders in the exchange offer for the
purpose of participating in a distribution of the registered notes may be deemed
to have received restricted securities, and, if so, will be required to comply
with the registration and prospectus delivery requirements of the Securities Act
in connection with any resale transaction. To the extent that outstanding notes
are tendered and accepted in the exchange

                                       17
<PAGE>   19

offer, the trading market for untendered and tendered but unaccepted outstanding
notes could be adversely affected.

WE ARE NOT OBLIGATED TO NOTIFY YOU OF UNTIMELY OR DEFECTIVE TENDERS OF
OUTSTANDING NOTES.

     We will issue registered notes in this exchange offer only after a timely
receipt of your outstanding notes, a properly completed and duly executed letter
of transmittal and all other required documents. Therefore, if you want to
tender your outstanding notes, please allow sufficient time to ensure timely
delivery. We are under no duty to give notification of defects or irregularities
with respect to the tenders of outstanding notes for exchange.

CAUTIONARY STATEMENTS CONCERNING FORWARD-LOOKING PRONOUNCEMENTS.

     This prospectus contains forward-looking statements, including statements
concerning possible or assumed future results of operations of SpectraSite and
those preceded by, followed by or that include the words believes, expects,
anticipates or similar expressions. You should understand that the following
important factors, in addition to those discussed elsewhere in this document,
could affect our future results and could cause results to differ materially
from those expressed in such forward-looking statements:

     - materially adverse changes in economic conditions in the markets we
       serve;

     - future regulatory actions and conditions in our operating areas;

     - competition from others in the communications tower industry;

     - the integration of our operations with those of businesses we have
       acquired or may acquire in the future and the realization of the expected
       benefits; and

     - other risks and uncertainties as may be detailed from time to time in our
       public announcements and SEC filings.

                                       18
<PAGE>   20

                                    USE OF PROCEEDS

     Holdings will not receive any cash proceeds from the issuance of the
registered notes in exchange for the outstanding notes. In consideration for
issuing the registered notes, Holdings will receive outstanding cash notes of
like original principal amount and outstanding discount notes in like original
principal amount at maturity, as the case may be. Outstanding notes received in
the exchange offer will be cancelled.

     The gross proceeds to SpectraSite from the original issuance of the
outstanding notes was approximately $485.0 million. SpectraSite will use the
proceeds to fund costs related to the construction and acquisition of new towers
and for working capital and general corporate purposes, including the expansion
of our sales and marketing activities. In addition, we will use a portion of the
proceeds to acquire and invest in tower assets, tower companies and
complementary businesses.

                                       19
<PAGE>   21

                                 CAPITALIZATION

     The following table sets forth our cash and capitalization as of December
31, 1999:

     - on an actual basis; and

     - on an as adjusted basis to give effect to (1) our public offering of
       common stock in February 2000 and the conversion upon the closing of that
       offering of all outstanding shares of preferred stock, and (2) the
       offering and sale of the new notes in March 2000.

     This information should be read in conjunction with our financial
statements and related notes to included elsewhere in this prospectus.

<TABLE>
<CAPTION>
                                                                          AS OF
                                                                    DECEMBER 31, 1999
                                                                -------------------------
                                                                  ACTUAL      AS ADJUSTED
                                                                ----------    -----------
                                                                     (IN THOUSANDS)
<S>                                                             <C>           <C>
Cash and cash equivalents...................................    $   37,778    $  934,030
                                                                ==========    ==========
Long-term debt:
  Credit facility...........................................    $  200,000    $  200,000
  12% senior discount notes due 2008........................       149,137       149,137
  11 1/4% senior discount notes due 2009....................       367,114       367,114
  10 3/4% senior notes due 2010.............................            --       200,000
  12 7/8% senior discount notes due 2010....................            --       299,974
  Other debt................................................         2,527         2,527
                                                                ----------    ----------
     Total long-term debt...................................       718,778     1,218,752
                                                                ----------    ----------
Shareholders' equity:
  Series A convertible preferred stock, $0.001 par value,
     3,462,830 shares authorized, 3,462,830 shares
     outstanding, actual....................................        10,000            --
  Series B convertible preferred stock, $0.001 par value,
     7,000,000 shares authorized, 7,000,000 shares
     outstanding, actual....................................        28,000            --
  Series C convertible preferred stock, $0.001 par value,
     60,286,795 shares authorized, 60,286,795 shares
     outstanding, actual....................................       301,494            --
  Common stock, $0.001 par value, 300,000,000 shares
     authorized, 20,191,604 shares outstanding, actual and
     116,586,229 shares outstanding, as adjusted............            20           117
  Additional paid-in capital................................       230,546       981,220
  Accumulated other comprehensive income....................           192           192
  Accumulated deficit.......................................      (112,496)     (112,496)
                                                                ----------    ----------
     Total shareholders' equity.............................       457,756       869,033
                                                                ----------    ----------
       Total capitalization.................................    $1,176,534    $2,087,785
                                                                ==========    ==========
</TABLE>

                                       20
<PAGE>   22

                       UNAUDITED PRO FORMA FINANCIAL DATA

GENERAL

     The unaudited pro forma financial data are based on the historical
financial statements of SpectraSite and Westower and the adjustments described
in the accompanying notes. The unaudited pro forma financial data do not purport
to represent what SpectraSite's, Westower's or the combined entity's financial
position or results of operations would actually have been if the transactions
had in fact occurred on the dates indicated and are not necessarily
representative of SpectraSite's financial position or results of operations at
any future date or for any future period. The unaudited pro forma consolidated
financial data should be read in conjunction with "Selected Historical Financial
Data," "Management's Discussion and Analysis of Financial Condition and Results
of Operations," and the consolidated financial statements and related notes
thereto included elsewhere in this prospectus.

SPECTRASITE

     The following unaudited pro forma consolidated financial data present both
the pre-merger and post-merger unaudited pro forma consolidated statements of
operations of SpectraSite for the year ended December 31, 1999. The SpectraSite
pro forma column and the Westower pro forma column presented in the post-merger
SpectraSite unaudited pro forma consolidated statement of operations for the
year ended December 31, 1999 are derived from the pre-merger SpectraSite and
Westower pro forma consolidated statements of operations for the corresponding
periods. The unaudited pro forma consolidated statement of operations data give
effect to the following transactions as if they had occurred on January 1, 1999:

     - the acquisition of 2,000 communications towers from Nextel, the leaseback
       of antenna space by Nextel and SpectraSite's exclusive agreement to
       acquire or construct 1,700 additional sites for Nextel;

     - the issuance and sale of Holdings' 11 1/4% senior discount notes due
       2009;

     - initial borrowings under SpectraSite's credit facility; and

     - the consummation of the Westower merger.

     Certain of the data presented in the "Nextel" column to the unaudited pro
forma statement of operations of SpectraSite are estimates provided by Nextel.
None of SpectraSite's independent accountants, Nextel's independent accountants
or Westower's independent accountants have audited or otherwise tested this
data.

     The acquisition of tower assets from Nextel and the leaseback of antenna
space by Nextel are presented as if the purchase of assets had occurred on
January 1, 1999. Adjustments for revenues are based on the terms of the master
site lease agreement and on historical co-location revenues. Adjustments for
costs of operations consist of direct operating expenses, which include ground
lease payments, historical routine maintenance costs and property taxes
associated with the towers. Depreciation expense is straight-line depreciation
of the aggregate cost of the towers. Ground leases are non-cancelable operating
leases, generally for terms of five years and include options for renewal, and
pro forma ground lease expense is based on executed ground leases. Nextel has
leased space on each of the 2,000 towers we acquired, primarily for five-year
terms with options for renewal.

                                       21
<PAGE>   23

     The pro forma minimum ground lease expenses and minimum rental income for
these leases assuming the Nextel transaction occurred and the related leases
commenced January 1, 1999 are as follows:

<TABLE>
<CAPTION>
                                       GROUND LEASE     RENTAL
                                         EXPENSE        INCOME
                                       ------------    --------
                                            (IN THOUSANDS)
<S>                                    <C>             <C>
1999...............................      $17,648       $ 40,766
2000...............................       17,648         40,766
2001...............................       17,648         40,766
2002...............................       17,648         40,766
2003...............................       17,648         40,766
                                         -------       --------
  Total............................      $88,240       $203,830
                                         =======       ========
</TABLE>

WESTOWER

     The following unaudited pro forma consolidated financial data of Westower
present the unaudited pro forma consolidated statement of operations of Westower
for the period from January 1, 1999 through September 2, 1999, the date on which
SpectraSite acquired Westower.

     This statement gives effect to the acquisition of communications towers
from Koch Industries, Inc. and its affiliates, which occurred in February 1999,
as if this acquisition occurred on January 1, 1999. In addition to the above
acquisition, from January 1 through September 2, 1999, Westower acquired Cypress
Real Estate Services, Inc. and Telecommunications R. David. These acquisitions,
which are included in the historical financial statements of Westower, were not
considered significant transactions, individually or in the aggregate, and
therefore, were not included in the unaudited pro forma consolidated statement
of operations of Westower.

     Adjustments for revenues are based on the executed tenant lease terms for
the Koch towers. Adjustments for costs of operations consist of direct operating
expenses, which include ground lease payments, estimated routine maintenance
costs, property taxes and insurance associated with the towers. Depreciation
expense is straight-line depreciation of the aggregate cost of $17.0 million.
The Koch ground leases are non-cancelable operating leases for a term of 49
years, and pro forma ground lease expense is based on executed ground leases.
Koch has leased space on these towers for a ten-year term with options for
renewal. The pro forma minimum ground lease expense and minimum rental income
for these leases assuming the transaction occurred and the related leases
commenced January 1, 1999 are as follows:

<TABLE>
<CAPTION>
                                        GROUND LEASE    RENTAL
                                          EXPENSE       INCOME
                                        ------------    -------
                                            (IN THOUSANDS)
<S>                                     <C>             <C>
1999................................      $   439       $ 1,364
2000................................          439         1,364
2001................................          439         1,364
2002................................          439         1,364
2003................................          439         1,364
Thereafter..........................       19,322         6,824
                                          -------       -------
  Total.............................      $21,517       $13,644
                                          =======       =======
</TABLE>

                                       22
<PAGE>   24

                     PRE-MERGER SPECTRASITE HOLDINGS, INC.

            UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1999

                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                                                    PRE-MERGER
                                                                                    SPECTRASITE
                                                          HISTORICAL     NEXTEL      PRO FORMA
                                                          ----------    --------    -----------
<S>                                                       <C>           <C>         <C>
Revenues:
  Site leasing........................................     $ 46,515     $ 14,954(a)  $  61,469
  Network services....................................       53,570           --        53,570
                                                           --------     --------     ---------
Total revenues........................................      100,085       14,954       115,039
                                                           --------     --------     ---------
Operating expenses:
  Costs of operations:
     Site leasing.....................................       17,825        6,913(b)     24,738
     Network services.................................       36,489           --        36,489
  Selling, general and administrative expenses........       38,182           --(c)     38,182
  Depreciation and amortization.......................       37,976       11,808(d)     49,784
  Restructuring and non-recurring charges.............        7,727           --         7,727
                                                           --------     --------     ---------
Total operating expenses..............................      138,199       18,721       156,920
                                                           --------     --------     ---------
Operating loss........................................      (38,114)      (3,767)      (41,881)
                                                           --------     --------     ---------
Other income (expense):
  Interest income.....................................        8,951           --         8,951
  Interest expense....................................      (67,513)     (20,554)(e)    (88,067)
  Other income (expense)..............................         (424)          --          (424)
                                                           --------     --------     ---------
     Total other income (expense).....................      (58,986)     (20,554)      (79,540)
                                                           --------     --------     ---------
Loss before income taxes..............................      (97,100)     (24,321)     (121,421)
Income tax expense....................................          568           --           568
                                                           --------     --------     ---------
Net loss..............................................     $(97,668)    $(24,321)    $(121,989)
                                                           ========     ========     =========

Net loss..............................................     $(97,668)
Accretion of redemption value of preferred stock......         (760)
                                                           --------
Net loss applicable to common shareholders............     $(98,428)
                                                           ========
Net loss per share:
     Basic and diluted................................     $ (12.48)
                                                           ========
Weighted average number of shares of common stock
  outstanding:
     Basic and diluted................................        7,886
                                                           ========
</TABLE>

    See accompanying notes to unaudited pro forma consolidated statement of
                                  operations.
                                       23
<PAGE>   25

                     PRE-MERGER SPECTRASITE HOLDINGS, INC.
       NOTES TO UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1999
                                 (IN THOUSANDS)

          (a)  Consists of $2,611 of historical co-location revenues received by
     Nextel prior to the acquisition, which are based on fixed payment lease
     terms. This information was provided to us by Nextel. Also consists of
     $12,343 of additional revenues to be recognized by SpectraSite under the
     terms of the Nextel master site lease agreement.

          (b)  Reflects certain direct operating expenses, primarily the cost of
     executed ground leases, historical routine maintenance and property taxes
     associated with the towers, paid by Nextel prior to the acquisition.

          (c)  SpectraSite has incurred incremental operating expenses as a
     result of the Nextel tower acquisition. Such incremental expenses are
     estimated to have been approximately $1,500 per month. These incremental
     operating expenses are based upon management's estimates rather than on any
     contractual obligation; as such, these amounts have not been presented as
     adjustments in the accompanying pro forma financial statements.

          (d)  Reflects the depreciation of the acquired towers calculated on a
     straight-line basis over 15 years.

          (e)  Reflects adjustment to interest expense as if SpectraSite had
     issued its 11 1/4% senior discount notes due 2009 and had entered into the
     credit facility on January 1, 1999 as follows:

<TABLE>
<S>                                                     <C>
PRO FORMA INTEREST EXPENSE:
Interest on 2009 notes at 11 1/4%...................    $13,794
Interest on $150,000 term loan......................      3,964
Amortization of debt issuance costs.................      1,626
Commitment fees on unused portion of credit
  facility..........................................      1,170
                                                        -------
Total adjustment....................................    $20,554
                                                        =======
</TABLE>

                                       24
<PAGE>   26

                     WESTOWER CORPORATION AND SUBSIDIARIES

            UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
         FOR THE PERIOD FROM JANUARY 1, 1999 THROUGH SEPTEMBER 2, 1999

                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                       HISTORICAL       KOCH        WESTOWER
                                                        WESTOWER     ADJUSTMENTS    PRO FORMA
                                                       ----------    -----------    ---------
<S>                                                    <C>           <C>            <C>
Revenues:
  Site leasing.....................................     $ 1,649         $ 227(a)     $ 1,876
  Network services.................................      62,002            --         62,002
                                                        -------         -----        -------
  Total revenues...................................      63,651           227         63,878
                                                        -------         -----        -------
Operating expenses:
  Costs of operations:
     Site leasing..................................         928           123(b)       1,051
     Network services..............................      43,943            --         43,943
  Selling, general and administrative expenses.....      18,439            --         18,439
  Depreciation and amortization....................       2,920           142(c)       3,062
  Restructuring and non-recurring charges..........       4,629            --          4,629
                                                        -------         -----        -------
Total operating expenses...........................      70,859           265         71,124
                                                        -------         -----        -------
Operating loss.....................................      (7,208)          (38)        (7,246)
                                                        -------         -----        -------
Other income (expense):
  Interest income..................................         151            --            151
  Interest expense.................................      (2,317)         (213)(d)     (2,530)
  Other income (expense)...........................         154            --            154
                                                        -------         -----        -------
     Total other income (expense)..................      (2,012)         (213)        (2,225)
                                                        -------         -----        -------
Loss before income taxes...........................      (9,220)         (251)        (9,471)
Income tax expense.................................         223          (100)(e)        123
                                                        -------         -----        -------
Net loss...........................................     $(9,443)        $(151)       $(9,594)
                                                        =======         =====        =======
Net loss per share:
  Basic and diluted................................     $ (1.10)
                                                        =======
Weighted average number of shares of common stock
  outstanding:
  Basic and diluted................................       8,562
                                                        =======
</TABLE>

    See accompanying notes to unaudited pro forma consolidated statement of
                                  operations.
                                       25
<PAGE>   27

                     WESTOWER CORPORATION AND SUBSIDIARIES

       NOTES TO UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
         FOR THE PERIOD FROM JANUARY 1, 1999 THROUGH SEPTEMBER 2, 1999

     (a)  Consists of additional revenues to be recognized by Westower in
connection with site lease agreements with Koch.

     (b)  Reflects certain direct operating expenses, primarily the cost of
executed ground leases, estimated routine maintenance, property taxes and
insurance associated with the towers.

     (c)  Reflects the depreciation of the acquired towers from Koch calculated
on a straight-line basis over 20 years.

     (d)  Reflects adjustment to interest expense related to additional
borrowings under Westower's credit facility to acquire the Koch towers, based on
the credit facility's approximate interest rate of 7.5%.

     (e)  Reflects income tax benefit for the Koch tower operating results at
Westower's estimated tax rate of 40%.

                                       26
<PAGE>   28

                     POST-MERGER SPECTRASITE HOLDINGS, INC.

            UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1999

                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                                                  POST-MERGER
                                       SPECTRASITE    WESTOWER       MERGER       SPECTRASITE
                                        PRO FORMA     PRO FORMA    ADJUSTMENTS     PRO FORMA
                                       -----------    ---------    -----------    -----------
<S>                                    <C>            <C>          <C>            <C>
Revenues:
  Site leasing.....................     $  61,469      $ 1,876       $    --       $  63,345
  Network services.................        53,570       62,002        (1,449)(a)     114,123
                                        ---------      -------       -------       ---------
Total revenues.....................       115,039       63,878        (1,449)        177,468
                                        ---------      -------       -------       ---------
Operating expenses:
  Costs of operations:
     Site leasing..................        24,738        1,051            --          25,789
     Network services..............        36,489       43,943        (1,014)(a)      79,418
  Selling, general and
     administrative expenses.......        38,182       18,439            --          56,621
  Depreciation and amortization....        49,784        3,062         9,577(b)       61,972
                                                                        (451)(c)
  Restructuring and non-recurring
     charges.......................         7,727        4,629        (4,629)(d)       7,727
                                        ---------      -------       -------       ---------
Total operating expenses...........       156,920       71,124         3,483         231,527
                                        ---------      -------       -------       ---------
Operating loss.....................       (41,881)      (7,246)       (4,932)        (54,059)
                                        ---------      -------       -------       ---------
Other income (expense):
  Interest income..................         8,951          151        (1,466)(e)       7,636
  Interest expense.................       (88,067)      (2,530)        2,052(f)      (88,545)
  Other income (expense)...........          (424)         154            --            (270)
                                        ---------      -------       -------       ---------
     Total other income
       (expense)...................       (79,540)      (2,225)          586         (81,179)
                                        ---------      -------       -------       ---------
Loss before income taxes...........      (121,421)      (9,471)       (4,346)       (135,238)
Income tax expense.................           568          123            --             691
                                        ---------      -------       -------       ---------
Net loss...........................     $(121,989)     $(9,594)      $(4,346)      $(135,929)
                                        =========      =======       =======       =========
Net loss per share:
  Basic and diluted................                                                $    6.73(g)
                                                                                   =========
Weighted average number of shares
  of common stock outstanding:
  Basic and diluted................                                                   20,192
                                                                                   =========
</TABLE>

    See accompanying notes to unaudited pro forma consolidated statement of
                                  operations.
                                       27
<PAGE>   29

                     POST-MERGER SPECTRASITE HOLDINGS, INC.
       NOTES TO UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1999
                                 (IN THOUSANDS)

     (a)  Reflects the elimination of intercompany site construction revenues
and costs of site construction for towers built by Westower for SpectraSite
during the period from January 1 through September 2, 1999.

     (b)  Reflects amortization of goodwill as if the merger of Westower and
SpectraSite had occurred on January 1, 1999. Goodwill is amortized over 15
years.

     (c)  Reflects adjustments to eliminate amortization of historical goodwill
of Westower of $1,062 and to convert Westower tower depreciation from 20 years
to 15 years, increasing expense by $611.

     (d)  Reflects the elimination of certain non-recurring charges resulting
directly from the transaction which were incurred by Westower prior to its
acquisition by Spectrasite.

     (e)  Reflects an adjustment to eliminate interest income as if SpectraSite
had used cash-on-hand to repay Westower's outstanding indebtedness.

     (f)  Reflects adjustments to eliminate interest expense as if Westower's
credit facility and its $15,000 convertible note from BET Associates were paid
in full on January 1, 1999.

     (g)  SpectraSite's earnings per share for the year ended December 31, 1999
reflects the adoption of Statement of Financial Accounting Standards No. 128,
"Earnings Per Share", which requires companies to compute earnings per share
under two different methods, basic and diluted. The weighted average common
shares outstanding at December 31, 1999 reflects the issuance of 15.5 million
shares of SpectraSite common stock in exchange for all of the outstanding shares
of Westower common stock.

     If SpectraSite had net income during this period, diluted earnings per
share would have included potential common shares related to its convertible
preferred stock and outstanding options. These potential common shares were not
included in the diluted earnings per share calculation for the year ended
December 31, 1999 because the effect would have been antidilutive. In connection
with the Nextel tower acquisition, provisions for dividends and redemption were
eliminated with respect to Holdings' Series A and Series B preferred stock.

                                       28
<PAGE>   30

                       SELECTED HISTORICAL FINANCIAL DATA

     The following table sets forth summary historical financial data derived
from our consolidated financial statements, as of and for:

     - the year ended December 31, 1996;

     - the period from January 1, 1997 to May 12, 1997;

     - the period from SpectraSite's inception on April 25, 1997 to December 31,
       1997;

     - the year ended December 31, 1998; and

     - the year ended December 31, 1999.

     The information set forth below should be read in conjunction with
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" and our consolidated financial statements and related notes.

                                       29
<PAGE>   31

<TABLE>
<CAPTION>
                                              TELESITE (PREDECESSOR)     SPECTRASITE                       SPECTRASITE
                                             -------------------------   ------------                 ---------------------
                                                            JANUARY 1,    APRIL 25,     TELESITE &         YEAR ENDED
                                              YEAR ENDED      1997-         1997-       SPECTRASITE       DECEMBER 31,
                                             DECEMBER 31,    MAY 12,     DECEMBER 31,    COMBINED     ---------------------
                                                 1996          1997          1997          1997         1998        1999
                                             ------------   ----------   ------------   -----------   --------   ----------
                                                                         (DOLLARS IN THOUSANDS)
<S>                                          <C>            <C>          <C>            <C>           <C>        <C>
STATEMENT OF OPERATIONS DATA:
Revenues:
  Site leasing.............................     $   --        $   --       $    --        $    --     $    656   $   46,515
  Network services.........................      8,841         1,926         5,002          6,928        8,142       53,570
                                                ------        ------       -------        -------     --------   ----------
Total revenues.............................      8,841         1,926         5,002          6,928        8,798      100,085
                                                ------        ------       -------        -------     --------   ----------
Operating expenses:
  Costs of operations (excluding
    depreciation and amortization expense):
    Site leasing...........................         --            --            --             --          299       17,825
    Network services.......................      2,255           595         1,120          1,715        2,492       36,489
  Selling, general and administrative
    expenses...............................      4,256         1,742         7,390          9,132        9,690       38,182
  Depreciation and amortization expense....         91            56           489            545        1,268       37,976
  Restructuring and non-recurring
    charges................................         --            --            --             --           --        7,727
                                                ------        ------       -------        -------     --------   ----------
Total operating expenses...................      6,602         2,393         8,999         11,392       13,749      138,199
                                                ------        ------       -------        -------     --------   ----------
Operating income (loss)....................     $2,239        $ (467)      $(3,997)       $(4,464)    $ (4,951)  $  (38,114)
                                                ======        ======       =======        =======     ========   ==========
Net income(loss)...........................     $2,289        $ (503)      $(3,890)       $(4,393)    $ (9,079)  $  (97,668)
Net income (loss) applicable to common
  shareholders.............................      2,289          (503)       (4,390)        (4,893)     (11,235)     (98,428)
OTHER DATA:
Net cash provided by (used in) operating
  activities...............................     $1,109        $  (71)      $   223        $   152     $ (2,347)  $   17,555
Net cash provided by (used in) investing
  activities...............................       (853)         (322)       (7,178)        (7,500)     (45,002)    (813,225)
Net cash provided by (used in) financing
  activities...............................       (266)          390         9,189          9,579      144,663      733,900
EBITDA(a)..................................      2,330          (411)       (3,508)        (3,919)      (3,683)       7,589
Capital expenditures(b)....................        498            64           850            914       26,598      644,778
Ratio of earnings to fixed charges(c)......       23.2x           --            --             --           --           --
SELECTED OPERATING DATA (AT END OF PERIOD):
Number of owned towers...............................................................           5          106        2,765
BALANCE SHEET DATA (AT END OF PERIOD):
Cash, cash equivalents and short term investments....................................     $ 2,234     $114,962   $   37,778
Total assets.........................................................................      13,642      161,946    1,219,953
Total long-term debt.................................................................       2,331      132,913      718,778
Total shareholders' (deficiency) equity..............................................      (1,898)     (14,067)     457,756
</TABLE>

- ---------------

(a) EBITDA consists of operating income (loss) before depreciation and
    amortization expense and restructuring and non-recurring charges. EBITDA is
    provided because it is a measure commonly used in the communications site
    industry as a measure of a company's operating performance. EBITDA is not a
    measurement of financial performance under generally accepted accounting
    principles and should not be considered an alternative to net income as a
    measure of performance or to cash flow as a measure of liquidity. EBITDA is
    not necessarily comparable with similarly titled measures for other
    companies. SpectraSite believes that EBITDA can assist in comparing company
    performance on a consistent basis without regard to depreciation and
    amortization expense, which may vary significantly depending on accounting
    methods where acquisitions are involved or non-operating factors such as
    historical cost bases. EBITDA presented in the table is consistent with
    EBITDA calculated under the indentures governing SpectraSite's 2008 notes,
    its 2009 notes and the new notes.

(b) Capital expenditures for Telesite have been reduced for the periods ended
    December 31, 1996 and May 12, 1997 by $340 and $258, respectively. These
    expenditures were for land and construction in progress which were sold
    prior to the closing of the acquisition of Telesite.

(c) The ratio of earnings to fixed charges is computed by dividing income before
    taxes and fixed charges other than capitalized interest by fixed charges.
    Fixed charges consist of interest charges, amortization of debt expense and
    discount related to indebtedness, whether expensed or capitalized, and that
    portion of rental expense SpectraSite believed to be representative of
    interest (estimated to be one-third of such expense). For all periods other
    than the year ended December 31, 1996, earnings were not sufficient to cover
    fixed charges. For the year ended December 31, 1999, after giving effect to
    the Nextel tower acquisition and the related financing transactions and the
    consummation of the Westower merger as if they had occurred on January 1,
    1999, earnings would have been insufficient to cover fixed charges by $136.3
    million.

                                       30
<PAGE>   32

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

BUSINESS OVERVIEW

     SpectraSite's primary focus is on the ownership of multi-tenant towers and
leasing of antenna space on such towers. As of December 31, 1999, we had 2,765
towers in service, as compared to 106 towers at December 31, 1998. As a result
of our limited operating history and primary focus on tower ownership and
leasing, management believes that our results of operations for the period ended
December 31, 1997 and for the years ended December 31, 1998 and 1999 are not
indicative of our results of operations in the future. We previously operated in
one business segment. As a result of the Nextel tower acquisition and the
Westower merger, we now operate in two business segments, site leasing and
network services. For further details about our business segments, refer to Note
11 to our consolidated financial statements.

     Historically, we have derived most of our revenues from network services
activities. As a result of recent acquisitions, principally the Nextel and
Westower transactions, we expect that network services and antenna site leasing
will generate most of our revenues. On a pro forma basis, after giving effect to
the Nextel tower acquisition, the Westower merger and certain other transactions
described in "Unaudited Pro Forma Financial Data," site leasing and network
services would have represented 36% and 64% of our revenues, respectively, for
the year ended December 31, 1999. We believe that our site leasing business will
continue to represent a substantial portion of our revenues and will continue to
grow as we increase our network of towers.

     Our two largest expense line items have been depreciation and amortization
and selling, general and administrative expense. Depreciation expense primarily
relates to our towers, which we depreciate over 15 years. In 1999, amortization
expense is primarily due to goodwill associated with the Westower merger. On a
pro forma basis, after giving effect to the Nextel tower acquisition, the
Westower merger and certain other transactions described in "Unaudited Pro Forma
Financial Data," depreciation and amortization expense would have represented
35% of revenues for the year ended December 31, 1999. We experienced a
significant increase in selling, general and administrative expense in 1999 as
we integrated Westower's operations and increased our employee base to market
and manage the 2,000 Nextel towers and build towers for Nextel under the master
site commitment agreement.

RESULTS OF OPERATIONS

     YEAR ENDED DECEMBER 31, 1999 COMPARED TO THE YEAR ENDED DECEMBER 31, 1998

     Consolidated revenues for the year ended December 31, 1999 were $100.1
million, an increase of $91.3 million from the year ended December 31, 1998.
Revenues from site leasing increased to $46.5 million for the year ended
December 31, 1999 from $0.7 million for the year ended December 31, 1998,
primarily as a result of revenues derived from 2,000 communications towers which
we acquired from Nextel in April 1999. We owned 2,765 communications towers at
December 31, 1999 compared to 106 communications towers at December 31, 1998.

     Revenues from network services increased to $53.6 million for the year
ended December 31, 1999 compared to $8.1 million for the year ended December 31,
1998, primarily as a result of the acquisition of Westower in September 1999. In
September 1999, we announced that we would no longer directly provide site
acquisition services. Revenues from site acquisition activities were $7.2
million and $8.1 million in the years ended December 31, 1999 and 1998,
respectively.

     Costs of operations increased to $54.3 million for the year ended December
31, 1999 from $2.8 million for the year ended December 31, 1998. The increase in
costs was attributable to operating costs of the 2,000 communications towers
purchased from Nextel in April 1999 and the acquisition of Westower in September
1999. Costs of operations for site leasing as a percentage of site leasing
revenues decreased to 38.3% for the year ended December 31, 1999 from 45.6% for
the year ended December 31, 1998 primarily due to revenues generated from the
acquisition of towers from Nextel and co-location revenues on those towers. As
our site leasing operations mature, additional tenants on a tower will generate
                                       31
<PAGE>   33

decreases in costs of operations for site leasing as a percentage of site
leasing revenues and increases in cash flow because a significant proportion of
tower operating costs are fixed and do not increase with additional tenants.
Costs of operations for network services as a percentage of network services
revenues increased to 68.1% for the year ended December 31, 1999 from 30.6% for
the year ended December 31, 1998. This increase is due to construction
activities associated with Westower's operations which have higher levels of
direct costs than our historical site acquisition activities.

     Selling, general and administrative expenses increased to $38.2 million for
the year ended December 31, 1999 from $9.7 million for the year ended December
31, 1998. The increase is a result of expenses related to additional corporate
overhead and field operations implemented to manage and operate the growth in
the ongoing activities of SpectraSite and the acquisition of Westower.

     Depreciation and amortization expense increased to $38.0 million for the
year ended December 31, 1999 from $1.3 million for the year ended December 31,
1998, primarily as a result of the increased depreciation from the towers we
acquired or constructed and amortization of goodwill related to the Westower
acquisition.

     For the year ended December 31, 1999, we recorded restructuring and
non-recurring charges of $7.7 million. In September 1999, we announced that we
would no longer directly provide site acquisition services. As a result, we
recorded restructuring charges of $7.1 million, of which $6.2 million related to
the write-off of goodwill associated with the purchase of Telesite Services, LLC
and $0.9 million related to costs of employee severance. In March 1999,
SpectraSite announced that it would relocate its marketing and administrative
operations from Little Rock, Arkansas and Birmingham, Alabama to its corporate
headquarters in Cary, North Carolina. As a result, we recorded a non-recurring
charge of $0.6 million for employee termination and other costs related to the
relocation of these activities.

     As a result of the factors discussed above, our loss from operations was
$38.1 million for the year ended December 31, 1999 compared to $5.0 million for
the year ended December 31, 1998.

     Net interest expense increased to $58.6 million during the year ended
December 31, 1999 from $4.6 million for the year ended December 31, 1998,
reflecting additional interest expense due to the issuance of our 12% senior
discount notes due 2008 in June 1998 and our 11 1/4% senior discount notes due
2009 in April 1999, as well as borrowings under our credit facility in April
1999.

     YEAR ENDED DECEMBER 31, 1998 COMPARED TO THE COMBINED RESULTS FOR THE YEAR
ENDED DECEMBER 31, 1997

     The following is a discussion of the financial condition and results of
operations of SpectraSite for the year ended December 31, 1998 and the year
ended December 31, 1997, which consists of the period from April 25, 1997
through December 31, 1997 and Telesite's results of operations for the period
from January 1, 1997 through May 12, 1997.

     Revenues increased to $8.8 million for the year ended December 31, 1998
from $6.9 million for the year ended December 31, 1997 due to the initiation of
site leasing activity and an increase in the number and size of site development
services projects.

     Selling, general and administrative expenses, including depreciation
expense, increased to $11.0 million for the year ended December 31, 1998 from
$9.7 million for the year ended December 31, 1997. The increase is a result of
expenses related to additional corporate overhead to manage and operate the
ongoing activities of SpectraSite. Marketing expenses related to tower
development activities as well as the site acquisition operations also
contributed to the increase in expenses. Telesite did not actively market its
services, relying primarily on its reputation in the industry and customer
referrals to generate revenues. To support our entry into tower development and
leasing, we have established a dedicated marketing effort which promotes tower
development and leasing as well as site acquisition services. Amortization of
goodwill increased to approximately $0.6 million in the year ended December 31,
1998 compared to approximately $0.3 million in the year ended December 31, 1997
as a result of acquisitions.

                                       32
<PAGE>   34

     As a result of the factors discussed above, our operating loss was $5.0
million for the year ended December 31, 1998, compared to $4.5 million for the
year ended December 31, 1997.

     Other income, which consists primarily of gain on sales of assets and
equity in earnings of affiliates, increased to approximately $0.5 million for
the year ended December 31, 1998 from approximately $0.1 million for the year
ended December 31, 1997. The increase is a result of a gain on the sale of
assets in connection with the disposal of Metrosite during the first quarter of
1998 of approximately $0.5 million. During the year ended December 31, 1997, we
recognized approximately $0.2 million as equity earnings of Communication
Management Specialists. We disposed of our interest in Communication Management
Specialists during the second quarter of 1998 and did not recognize any equity
in the earnings of this affiliate during 1998.

     COMBINED RESULTS FOR THE YEAR ENDED DECEMBER 31, 1997 COMPARED TO
TELESITE'S RESULTS FOR THE YEAR ENDED DECEMBER 31, 1996

     The following is a discussion of the financial condition and results of
operations of SpectraSite for the year ended December 31, 1997, which consists
of and for the period from April 25, 1997 through December 31, 1997 and
Telesite's results of operations for the period from January 1, 1997 through May
12, 1997, and of Telesite for the year ended December 31, 1996.

     Total revenues decreased to $6.9 million for the year ended December 31,
1997 from $8.8 million for the year ended December 31, 1996 due primarily to the
decreased demand for site development services from more established personal
communications services licensees as a result of their completing the first
phase of construction in their initial markets and not yet commencing secondary
build-outs in such markets or in additional markets, and the fact that holders
of certain more recently issued licenses had not yet commenced construction of
tower networks in their respective markets.

     Selling, general and administrative expenses increased to $9.1 million for
the year ended December 31, 1997 from $4.3 million for the year ended December
31, 1996. The increase is a result of the expenses related to management of the
ongoing activities of SpectraSite, expenses related to the implementation of
tower development and marketing activities, one-time non-cash charges of
approximately $2.6 million as a result of the formation of SpectraSite,
amortization of goodwill of approximately $0.3 million in connection with our
acquisition of Telesite and expenses incurred in connection with the operations
of Metrosite. We sold our interest in Metrosite during early 1998. We anticipate
that in the future costs related to tower development activities will be
capitalized as part of the cost of the towers.

     Operating loss was $4.5 million for the year ended December 31, 1997
compared to $2.2 million of operating income for the year ended December 31,
1996. The change is primarily a result of the decline in revenues and the
increase in selling, general and administrative expenses attributable to the
commencement of operations of SpectraSite.

     Other income, which consists primarily of equity in earnings of affiliates,
was approximately $0.1 million for the year ended December 31, 1997 and for the
year ended December 31, 1996.

LIQUIDITY AND CAPITAL RESOURCES

     SpectraSite Holdings is a holding company whose only significant asset is
the outstanding capital stock of its subsidiary, SpectraSite Communications. Our
only source of cash to pay interest on and principal of our indebtedness is
distributions from SpectraSite Communications. Prior to July 15, 2003, interest
expense on the 2008 notes will consist solely of non-cash accretion of original
issue discount and the 2008 notes will not require annual cash interest
payments. After such time, the 2008 notes will have accreted to approximately
$225.2 million and will require semi-annual cash interest payments of $13.5
million. The 2008 notes mature on July 15, 2008. Similarly, prior to October 15,
2004, interest expense on the 2009 notes will consist solely of non-cash
accretion of original issue discount and the 2009 notes will not require annual
cash interest payments. After such time, the 2009 notes will have accreted to
approximately $586.8 million and will require semi-annual cash interest payments
of $33.0 million. The

                                       33
<PAGE>   35

2009 notes mature on April 15, 2009. Furthermore, our credit facility provides
for periodic principal and interest payments.

     Our ability to fund capital expenditures, make scheduled payments of
principal of, or pay interest on, our debt obligations, and our ability to
refinance any such debt obligations, including the 2008 notes, the 2009 notes
and the new notes, will depend on our future performance, which, to a certain
extent is subject to general economic, financial, competitive, legislative,
regulatory and other factors that are beyond our control. Our business strategy
contemplates substantial capital expenditures, including an expected approximate
amount of $200 million during the first half of 2000, primarily to fund the
construction and acquisition of additional communications towers. Management
believes that cash flow from operations, available cash as of December 31, 1999,
net proceeds received from our public offering of common stock in February 2000,
net proceeds of our offering of the new notes and anticipated available
borrowings under the credit facility will be sufficient to fund our capital
expenditures for the foreseeable future. However, if acquisitions or other
opportunities present themselves more rapidly than we currently anticipate or if
our estimates prove inaccurate, we may seek additional sources of debt or equity
capital prior to the end of 2000 or reduce the scope of tower construction and
acquisition activity. We cannot assure you that we will generate sufficient cash
flow from operations or that future borrowings or equity or debt financings will
be available on terms acceptable to us, in amounts sufficient to service our
indebtedness and make anticipated capital expenditures.

     CASH FLOWS

     For the year ended December 31, 1999, cash flows provided by operating
activities were $17.6 million as compared to $2.3 million used in operating
activities in the year ended December 31, 1998. The change is primarily
attributable to the favorable cash flows generated from communications tower
acquisitions in 1999.

     For the year ended December 31, 1999, cash flows used in investing
activities were $813.2 million compared to $45.0 million for the year ended
December 31, 1998. In the year ended December 31, 1999, SpectraSite invested
$692.8 million in purchases of property and equipment and deposits on future
acquisitions, primarily related to the acquisition of communication towers from
Nextel. In addition, we used $128.4 million to acquire Westower in September
1999 and Stainless and Doty-Moore in December 1999. These investments were
partially offset by $15.4 million in maturities of short-term investments.

     In the year ended December 31, 1999, cash flows provided by financing
activities were $733.9 million as compared to $144.7 million in the year ended
December 31, 1998. The increase in cash provided by financing activities was
attributable to the proceeds from the sales of Series C preferred stock and the
2009 notes, as well as proceeds from borrowings under the credit facility.

     Net cash used in operating activities during the year ended December 31,
1998 was $2.3 million compared to $0.2 million provided by operating activities
during the comparable period in 1997. The increase in cash used in operating
activities was primarily attributable to an increase in accounts receivable
resulting from the timing of billings related to site development services and
the net loss incurred during the year. Net cash used for investing for the year
ended December 31, 1998 was $45.0 million compared to $7.5 million for the year
ended December 31, 1997. The cash used for investing activities during the year
ended December 31, 1998 was primarily the result of the investment of unused
proceeds from the sale of the 2008 notes in short-term investments, costs
associated with tower construction, the acquisition of towers from Airadigm
Communications, Inc. and the acquisition of GlobalComm. The cash used for
investing activities during the year ended December 31, 1997 primarily related
to the acquisition of Telesite. Net cash provided by financing activities for
the year ended December 31, 1998 was $144.7 million compared to $9.6 million for
the same period in 1997. The increase in cash provided by financing activities
was attributable to the proceeds from the sales of Series B preferred stock and
the 2008 notes.

                                       34
<PAGE>   36

     MERGERS AND ACQUISITIONS

     We acquired 45 communications towers and certain related assets from
Airadigm for an aggregate purchase price of $11.25 million in 1998 and 1999.
Airadigm is the anchor tenant on 48 of our towers and has filed for protection
under Chapter 11 of the U.S. Bankruptcy Code. We cannot predict the impact of
this proceeding on our future results of operations or financial condition.

     On April 20, 1999, we acquired 2,000 communications towers from Nextel in a
merger transaction. All the sites were then leased back to Nextel under a master
lease agreement. In addition, in connection with this transaction, Nextel and
its controlled affiliates agreed to offer SpectraSite certain exclusive
opportunities relating to the construction or purchase of an additional 1,700
sites. Some of these sites may in the future be leased to Nextel Partners
Operating Corp. instead of Nextel. Nextel Partners, Inc., the parent of Nextel
Partners Operating Corp., is an entity in which Nextel has a minority equity
interest. In connection with this acquisition, we paid $560.0 million in cash
and issued 14.0 million shares of Series C preferred stock, valued at $70.0
million, to Nextel.

     The following table sets forth the sources and uses of funds for the Nextel
tower acquisition in thousands of dollars:

<TABLE>
<S>                                                    <C>
SOURCES OF FUNDS:
Credit facility.....................................   $150,000
11 1/4% senior discount notes due 2009..............    340,004
Series C preferred stock issued to Nextel...........     70,000
Series C preferred stock sold to the Series C
  investors.........................................    231,434
                                                       --------
  Total sources.....................................   $791,438
                                                       ========
USES OF FUNDS:
Cash paid to Nextel.................................   $560,000
Series C preferred stock issued to Nextel...........     70,000
Cash available for general corporate purposes.......    127,688
Estimated fees and expenses.........................     33,750
                                                       --------
  Total uses........................................   $791,438
                                                       ========
</TABLE>

     On September 2, 1999, we acquired Westower Corporation, a Washington
corporation, in a stock-for-stock merger. In this transaction, Westower
stockholders received 1.81 shares of our common stock, plus cash for any
fractional Westower share, in exchange for each of their shares of Westower
common stock. In connection with the merger, SpectraSite repaid approximately
$70.0 million of Westower indebtedness with cash-on-hand. Westower Corporation
now operates as a wholly-owned subsidiary of SpectraSite Communications, which
in turn is a wholly-owned subsidiary of SpectraSite Holdings.

     On September 8, 1999, we acquired a 33% interest in Concourse
Communications Group, LLC for an aggregate purchase price of $2.5 million.
Concourse was established to build certain wireless communications
infrastructures at facilities owned by the Port Authority of New York and New
Jersey, including the Holland and Lincoln Tunnels, World Trade Center Concourse
and New York's three major airports. As part of our investment, we agreed to
provide approximately $14.4 million of working capital and construction
financing to Concourse in the form of secured loans over the next three years.
At December 31, 1999, Concourse owed us $2.9 million under these loans. In
addition, after three years, we have an option to purchase an additional 33%
interest in Concourse, and after six years, we have an option to purchase the
remaining interest in Concourse.

     In November 1999, we entered into an agreement to acquire 94 communications
towers from DigiPH PCS, Inc. for $36.0 million in cash. The towers span the
corridor connecting Jackson, Mississippi, Mobile, Alabama and Tallahassee,
Florida. We acquired 61 towers for approximately $23.9 million on December 29,
1999, and we expect to acquire the remaining towers during the first half of
2000.

                                       35
<PAGE>   37

     On December 30, 1999, we acquired Stainless, Inc., formerly a wholly-owned
subsidiary of Northwest Broadcasting, L.P., for $40.0 million in cash. Stainless
provides engineering, fabrication and other services in connection with the
erection of towers used for television broadcast companies. Also on December 30,
1999, we acquired Doty-Moore Tower Services, Inc., Doty-Moore Equipment Company,
Inc. and Doty Moore RF Services, Inc. for $2.5 million in cash and 500,000
unregistered shares of our common stock. Doty-Moore is a leading source for
broadcast tower construction and technical services. In addition, on January 5,
2000, we acquired Vertical Properties, Inc. in a merger transaction under which
we issued 225,000 unregistered shares of our common stock and repaid outstanding
indebtedness of approximately $2.0 million. Vertical Properties is a broadcast
tower development company formed to meet the needs of broadcasters in secondary
broadcast markets faced with the complexities of converting to digital
technology through site acquisition, tower placement and leasing of antenna
space. On January 28, 2000, we acquired substantially all of the assets of
International Towers Inc. and its subsidiaries, including S&W Communications
Inc. International Towers owns a modern broadcast tower manufacturing facility
and, through S&W Communications, provides integrated services for the erection
of broadcast towers, foundations and multi-tenant transmitter buildings. We paid
$5.5 million and issued an aggregate of 350,000 unregistered shares of our
common stock in connection with this acquisition. We borrowed an additional
$50.0 million under our credit facility in December 1999 to partially fund these
mergers and acquisitions.

     On January 5, 2000, we acquired Apex Site Management Holdings, Inc. in a
merger transaction. Apex provides rooftop and in-building access to wireless
carriers. We issued approximately 4.5 million unregistered shares of our common
stock to the stockholders of Apex and approximately 194,000 options to purchase
common stock at an exercise price of $3.58 per share to certain option holders
of Apex at the closing of the merger. In addition, we issued approximately 1.5
million additional shares of common stock into escrow, which shares may be
released to Apex's stockholders six months after this offering based on the
average trading price for our common stock for the 30-day period immediately
preceding the six-month anniversary of this offering. We also used approximately
$6.2 million in cash to repay outstanding indebtedness and other obligations of
Apex in connection with the merger.

     On February 17, 2000, we entered into an agreement with AirTouch
Communications and several of its affiliates, under which we agreed to lease or
sublease approximately 430 communications towers for $155.0 million, subject to
adjustment. Under the terms of the agreement and the master sublease which the
parties will enter into at closing, we will manage, maintain and lease the
available space on AirTouch towers covered by the agreement and located
throughout Southern California. AirTouch will pay us an average monthly fee per
site for its cellular, microwave and paging facilities. We also have the right
to lease available tower space to co-location tenants in specified situations.
We also entered into a site marketing agreement with AirTouch to provide
AirTouch with certain tower leasing and marketing services pending the closing
of the master sublease, and we have agreed to enter into a three-year exclusive
build-to-suit agreement with AirTouch in Southern California. Under the terms of
the build-to-suit agreement, we will develop and construct locations for
wireless communications towers on real property designated by AirTouch.

     We expect the AirTouch transaction to close in stages, with the initial
closing to occur no later than November 15, 2000, if certain conditions are met.
The initial closing will involve at least 105 towers and each subsequent closing
will involve at least 45 towers, or a smaller number when fewer than 45 towers
remain to be transferred, and the final closing will occur no later than six
months after the initial closing. At each respective closing, we will pay for
the towers included in that closing according to a formula contained in the
master sublease. As partial security for our obligations under the master
sublease, we deposited $23.0 million into escrow.

     On April 18, 2000, we entered into an agreement to acquire 11 broadcast
towers from Pegasus Communications Corporation and to build up to five new
digital television towers in the next 12 months. The purchase price will be a
multiple of tower cash flow and will be payable primarily in shares of our
unregistered common stock. We expect to complete the acquisition in the second
quarter of 2000.

                                       36
<PAGE>   38

     FINANCING TRANSACTIONS

     In connection with the Nextel tower acquisition, we privately placed
46,286,795 shares of Holdings' Series C preferred stock for an aggregate
purchase price of $231.4 million. On April 20, 1999, SpectraSite completed the
private offering of $586.8 million aggregate principal amount at maturity of
11 1/4% senior discount notes due 2009. We used a portion of the net proceeds
from these offerings to partially fund the Nextel tower acquisition and to pay
related fees and expenses. We used the remaining proceeds for general corporate
purposes, including the purchase and construction of new towers and selective
acquisitions.

     Also on April 20, 1999, we entered into a $500.0 million seven-year credit
facility. We borrowed $150.0 million under this facility at the closing of the
Nextel tower acquisition. We also issued 2.0 million shares of common stock to
various parties as consideration for providing financing commitments related to
the Nextel tower acquisition. We did not utilize these commitments for the
Nextel acquisition primarily because of the success of the 2009 notes offering.
We currently have $300.0 million available under our credit facility to fund new
tower construction or acquisition activity. In addition, as of December 31,
1999, our cash and cash equivalents were $37.8 million.

     On September 15, 1999, we completed registered exchange offers for our 2008
notes and our 2009 notes. Under a registration rights agreement with the initial
purchasers of the 2008 notes, we agreed to complete an exchange offer for the
privately placed 2008 notes prior to March 10, 1999. Since we did not complete
this exchange offer prior to March 10, 1999, the interest rate on the 2008 notes
increased by 0.50% per year. This additional interest accrued on the 2008 notes
until we completed the exchange offer, and we paid this interest in cash on
January 15, 2000. Similarly, under a registration rights agreement with the
initial purchasers of the 2009 notes, Holdings agreed to file a registration
statement with the SEC for an exchange offer of registered notes for the
privately placed 2009 notes before July 20, 1999. Since we did not file the 2009
notes exchange offer registration statement before July 20, 1999, the interest
rate on the 2009 notes increased by 0.50% per year. This additional interest
accrued on the 2009 notes until we filed the exchange offer registration
statement on August 12, 1999, and we paid this interest in cash on October 15,
1999.

     On February 4, 2000, we completed a public offering of our common stock. We
offered 25,645,000 shares of common stock, including an over-allotment option
exercised by our underwriters. In addition, each share of our preferred stock
converted to a share of common stock upon the closing of the offering. The
number of shares of our common stock outstanding immediately after the offering,
including the 70,749,625 shares issued upon conversion of the preferred stock
and 6,007,996, 225,000 and 350,000 shares issued in connection with our
acquisitions of Apex and Vertical Properties in merger transactions and
substantially all of the assets of International Towers, Inc., was 123,169,225.
We received net proceeds of $411.3 million from the offering, which we intend to
use to fund costs related to the construction and acquisition of towers,
including under the AirTouch agreements, and for general corporate purposes.

     INFLATION

     Some of our expenses, such as those for marketing, wages and benefits,
generally increase with inflation. However, we do not believe that our financial
results have been, or will be, adversely affected by inflation in a material
way.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

     In June 1998, the FASB issued Statement of Financial Accounting Standards
No. 133, Accounting for Derivative Instruments and Hedging Activities. SFAS 133
requires that derivative instruments be recognized as either assets or
liabilities in the consolidated balance sheet based on their fair values.
Changes in the fair values of such derivative instruments will be recorded
either in results of operations or

                                       37
<PAGE>   39

in other comprehensive income, depending on the intended use of the derivative
instrument. The initial application of SFAS 133 will be reported as the effect
of a change in accounting principle. SFAS 133 is effective for all fiscal years
beginning after June 15, 2000. We have not yet determined the effect that the
adoption of SFAS 133 will have on our consolidated financial statements.

YEAR 2000 COMPLIANCE

     We have not experienced any immediate adverse impact from the transition to
the year 2000. However, we cannot assure you that we or our suppliers and
customers have not been affected in a manner that is not yet apparent. In
addition, certain computer programs which were date sensitive to the year 2000
may not process the year 2000 as a leap year, and any negative consequential
effects remain unknown. As a result, we continue to monitor our year 2000
compliance and the year 2000 compliance of our suppliers and customers.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS

     We use financial instruments, including fixed and variable rate debt, to
finance our operations. The information below summarizes our market risks
associated with debt obligations outstanding as of December 31, 1999. The
following table presents principal cash flow and related weighted average
interest rates by fiscal year of maturity. Variable interest rate obligations
under the credit facility are not included in the table. We have no long-term
variable interest obligations other than borrowings under the credit facility.

<TABLE>
<CAPTION>
                                                     EXPECTED MATURITY DATE
                          ----------------------------------------------------------------------------
                            1999       2000       2001       2002       2003     THEREAFTER    TOTAL
                          --------   --------   --------   --------   --------   ----------   --------
                                                     (DOLLARS IN THOUSANDS)
<S>                       <C>        <C>        <C>        <C>        <C>        <C>          <C>
Long-term obligations:
  Fixed rate............  $     --   $     --   $     --   $     --   $     --    $516,251    $516,251
     Average interest
       rate.............        --         --         --         --         --        11.5%       11.5%
</TABLE>

                                       38
<PAGE>   40

                                    BUSINESS

OVERVIEW

     We are one of the leading providers of outsourced antennae site and network
services to the wireless communications and broadcast industries in the United
States and Canada. Our businesses include the ownership and leasing of antennae
sites on towers, managing rooftop and in-building telecommunications access on
commercial real estate, network planning and deployment and construction of
towers and related wireless facilities. Our customers are leading wireless
communications providers and broadcasters, including Nextel, Sprint PCS, AT&T
Wireless, VoiceStream Communications, Tritel Communications, Teligent, WinStar,
Cox Broadcasting, Clear Channel Communications and Paxson Communications. As of
December 31, 1999, and after giving effect to our acquisition of Apex, we owned
or managed over 15,000 sites, including 2,765 owned towers, in 98 of the top 100
markets in the United States. On February 17, 2000, we agreed to acquire
leasehold or subleasehold interests in 430 communications towers from AirTouch.

     The wireless communications industry is growing rapidly and carriers are
making large capital investments to expand their networks. We believe that the
number of wireless communications sites, including towers, is likely to continue
to increase together with the growth in demand for wireless services. This
expected growth in communications sites is the result of several factors,
including:

     - the continuing build-out of higher frequency technologies, such as
       personal communications services, which have a reduced cell range and
       require a more concentrated network of towers than previous wireless
       technologies;

     - the need to expand the capacity of existing networks;

     - the issuance of new wireless network licenses requiring the construction
       of new wireless networks; and

     - the emergence of new wireless technologies.

     As carriers deploy these networks, they are faced with a proliferation in
both the number and type of competitors. Because of this increasingly
competitive environment, carriers must also focus on satisfying customer demand
for enhanced services, seamless and comprehensive coverage, better call quality,
faster data transmission and lower prices.

     We believe that as carriers face the increased challenges of expanding
their networks and improving their services, they must allocate their available
capital and resources in the most efficient manner. In particular, carriers are
increasingly outsourcing tower ownership, as well as network planning deployment
and management to independent tower owners like SpectraSite. This outsourcing
allows our customers to focus on their core competencies and to rely on us for
planning and deploying their networks. Our services are designed to improve our
customers' competitive positions through the efficient planning, deployment and
management of their networks.

GROWTH STRATEGY

     Our objective is to be the leading independent provider of outsourced
antennae site and network services to the telecommunications and broadcast
industries. Our growth strategy involves the following key elements:

     MAXIMIZING THE UTILIZATION OF OUR TOWERS AND MANAGED SITES

     We intend to capitalize on the substantial opportunities for revenue and
cash flow growth by maximizing the number of tenants we have on each of our
towers and managed sites. We believe that our strategy of owning clustered
groups of towers and managed sites in major metropolitan markets and providing
our customers with a full range of products and services allows us to deliver
reliable, scalable network solutions and will result in increased co-location on
our towers and managed sites. Since most

                                       39
<PAGE>   41

tower costs are fixed, leasing available space on an existing tower results in
minimal additional expenses while generating a larger percentage increase in
tower cash flow. In addition, tenant turnover is low because of the relatively
high cost of antenna relocation. We generally construct towers to accommodate at
least three broadband tenants and have a dedicated sales force which markets
co-location opportunities to wireless communications providers. Our objective is
to use our national tower presence to enable wireless service providers to more
quickly establish wireless coverage in individual and multiple markets.

     EXPANDING OUR TOWER PORTFOLIO

     We seek to expand our tower portfolio by building new towers for anchor
tenants and by making selective acquisitions of towers. We believe that Nextel's
agreement to lease space on an additional 1,422 towers we own, acquire or
construct for Nextel or other tenants will substantially increase the number of
towers we own and operate. We also continue to pursue attractive network
development opportunities with other wireless service providers. In addition, we
evaluate other tower development opportunities from time to time which we
believe have higher than average co-location opportunities. We intend to
continue to make selective acquisitions in the highly fragmented tower owner and
operator industry. Our strategy is to acquire towers that have some, or all, of
the following criteria:

     - underutilized with additional co-location potential;

     - favorably located, either individually or in clusters, in large urban
       areas and along major transportation corridors; and

     - complementary to our existing coverage areas.

     We believe there are tower acquisition opportunities currently available
from both wireless service providers and smaller independent tower operators.
Furthermore, we believe that the number of tower opportunities available in the
future is likely to grow as large wireless communications service providers and
smaller independent tower companies continue to divest their tower holdings. We
regularly evaluate acquisition opportunities, engage in negotiations and submit
bids with respect to acquisitions of individual towers, groups of towers and
entities that own or manage towers and related businesses. In addition to our
acquisition of 2,000 towers from Nextel in April 1999, we continue to seek
partnerships and other strategic arrangements with other major wireless
communications carriers in order to assume ownership of their towers.

     EXPANDING THE SUITE OF SERVICES WE OFFER AND PURSUING CROSS-SELLING
OPPORTUNITIES

     We believe our ability to provide a package of integrated services, which
have traditionally been offered by multiple subcontractors coordinated by a
carrier's deployment staff, will make us a preferred provider of all outsourced
antennae site and network services. For example, we believe that our leadership
in rooftop and in-building access will give us an advantage across all of our
product offerings as fixed wireless carriers expand their networks and as
wireless telephone and data companies increasingly focus on network deployment
and in-building service. In addition, our leadership in broadcast tower design,
fabrication and construction will give us a competitive advantage as
broadcasters increasingly outsource tower and facilities ownership and
management.

PRODUCTS AND SERVICES

     WIRELESS TOWER OWNERSHIP AND LEASING

     We are one of the largest independent owners and operators of wireless
communications towers in the United States and Canada. We provide antennae site
leasing services, which primarily involve the leasing of antennae space on our
communications towers to wireless carriers. Each of our towers has an anchor
tenant, and we seek to add several co-location tenants over time. In leasing
antennae space, we generally receive monthly lease payments from customers. Our
customer leases typically have original terms of five years, with four or five
renewal periods of five years each, and usually provide for periodic price
increases. Monthly lease pricing varies with the number and type of antennae
installed on a communications site.

                                       40
<PAGE>   42

     The following chart shows the locations of our owned towers as of December
31, 1999:

<TABLE>
<CAPTION>
                          NUMBER
STATE                    OF TOWERS
- -----                    ---------
<S>                      <C>
California...........        408
Florida..............        186
Michigan.............        168
Ohio.................        166
Texas................        165
Illinois.............        155
Georgia..............        154
North Carolina.......        130
Louisiana............         99
Alabama..............         94
Washington...........         88
Wisconsin............         85
Tennessee............         81
</TABLE>

<TABLE>
<CAPTION>
                          NUMBER
STATE                    OF TOWERS
- -----                    ---------
<S>                      <C>
Missouri.............         62
Indiana..............         55
Mississippi..........         54
Pennsylvania.........         52
South Carolina.......         52
Arizona..............         48
Massachusetts........         44
Oregon...............         43
Oklahoma.............         39
Nevada...............         38
Maryland.............         35
Colorado.............         33
</TABLE>

<TABLE>

<CAPTION>
                          NUMBER
STATE                    OF TOWERS
- -----                    ---------
<S>                      <C>
New Mexico...........         30
Minnesota............         25
Utah.................         23
New Jersey...........         19
Virginia.............         18
Kansas...............         17
New York.............         16
Iowa.................         14
Alberta..............         13
Other................         56
                           -----
Total................      2,765
                           =====
</TABLE>

     In addition to towers we build for Nextel under the master site commitment
agreement and towers we selectively build and acquire, we also expect to expand
our tower portfolio through build-to-suit programs. Under build-to-suit
programs, we utilize our network development capabilities to construct tower
networks after having signed an antenna site lease agreement with an anchor
tenant and having made the determination that the initial or planned capital
investment for that tower network would not exceed a targeted multiple of tower
cash flow after a certain period of time.

     In addition to leasing antenna space, we also provide maintenance and
management services at our communication sites. In providing these services to
our customers we use a combination of in-house personnel and independent
contractors. In-house personnel are responsible for oversight and supervision of
all aspects of site maintenance and management and are particularly responsible
for monitoring, security, access and lighting, radio frequency emission and
interference issues, signage, structural engineering and tower capacity, tenant
relations and supervision of independent contractors. We hire local independent
contractors to perform routine maintenance functions, such as landscaping, pest
control, snow removal and site access.

     WIRELESS ROOFTOP AND IN-BUILDING ACCESS

     We are the largest independent provider of rooftop and in-building access
services in the United States. We are the exclusive site manager for
approximately 12,700 diverse real estate properties, with significant access
clusters in New York, Philadelphia, Baltimore/Washington, D.C., Atlanta, New
England, Florida, Western Pennsylvania/Ohio/Indiana, Chicago, Seattle, Southern
California, Texas and St. Louis. A principal attraction of this portion of our
business is the opportunity to develop new sources of revenue and value for
building owners by managing:

     - rooftops for transmitting and receiving installations; and

     - rooftops, risers and internal telecommunications equipment space for
       competitive voice, data and Internet services offered to in-building
       tenants.

     Wireless communications carriers utilize our managed sites as transmitting
locations, often where there are no existing towers for co-location or where new
towers are difficult to build. Our transmitting tenants encompass a broad array
of wireless communications providers, including personal communications service,
cellular, enhanced specialized mobile radio, specialized mobile radio, wireless
data, two-way radio, microwave, wireless cable and paging companies. As the
largest rooftop and in-building access manager in the United States, we provide
services to the facilities-based (wired and wireless) competitive local exchange
carrier and Internet service provider market. We have executed agreements
allowing these

                                       41
<PAGE>   43

carriers access to over 3,000 properties, including agreements with national
providers such as Adelphia Business Solutions, AT&T Local Services, Eureka
Broadband, NEXTLINK, Site Line, Teligent and WinStar, as well as numerous
regional carriers. These access agreements are, to date, predominantly for
office and industrial properties.

     Our managed portfolio contains over 3,300 office and industrial properties
encompassing over 375 million square feet. We are engaged by ten of the top
nineteen office real estate investment trusts, based on market capitalization,
in the United States, according to the National Association of Real Estate
Investment Trusts. In most cases, multiple carriers will access a single
property. Our management contracts are generally for a period of three to five
years, and contain renewal periods unless terminated by either party before
renewal or upon an uncured default. Under these contracts, we are engaged as the
exclusive site manager for rooftop management. In most cases, we are also
engaged as the exclusive manager for riser and telecommunications access
management. As the site manager, we are responsible for marketing the properties
as part of our portfolio of potential telecommunications sites, reviewing
existing license agreements, negotiating new license agreements, managing and
enforcing those agreements, supervising installation of equipment by carriers to
ensure, among other things, non-interference with other users, as well as site
billing, collections and contract administration. For these services, we receive
a percentage of occupancy fees, which is higher for the new carriers we add than
for existing carriers. Upon any termination of a contract, unless due to our
default, we are entitled to continue to receive our percentage with respect to
carriers added during the term of our management agreement for so long as they
remain tenants.

     NETWORK DESIGN AND DEPLOYMENT SERVICES

     We are a leading provider of design and deployment services for wireless
networks. These services include architectural and engineering design, tower
construction, line and antenna installation and site acquisition services. We
offer these services individually and as an integrated package. We believe that
we have a competitive advantage in our ability to provide comprehensive network
development services by eliminating our customers' need to seek services from
different providers.

     In providing these network design and deployment services, we have
developed the capability to effectively manage multiple site acquisition and
tower development projects in various locations at the same time. Where
appropriate, we supplement our in-house expertise with a pre-qualified pool of
local contractors and advisors. In addition, we have developed detailed and
standardized site acquisition and construction specifications and procedures
that allow us to rapidly construct tower networks. Wireless carriers require
aggressive network build-out schedules, and uniform procedures and
specifications allow for reduced employee training time, improved vendor
performance and quicker identification of potential tower sites.

     Architectural and Engineering Design.  Our architecture and engineering
team manages a complex array of electrical, structural and architectural
elements while interfacing with our clients and construction crews to ensure
that site-specific objectives are reflected in construction documents. Our
structural engineering and design abilities enable us to construct towers that
have maximum antenna site capacity based on the physical features of the land on
which the tower is constructed and the demand in the market in which the tower
is located. We seek to design aesthetically acceptable sites and construct
towers with minimal environmental impact. Our custom structure design abilities
combined with our engineering skills also allow us to build towers in
geographically difficult locations at competitive prices. We believe that this
specialty service will enable us to compete effectively in regions in which
other companies are not able to participate on a cost-efficient basis.

     Tower Construction.  Our engineering, general contracting, electrical,
structural steel and other specialty licenses allow us to perform services
required to design, develop and construct communications towers. Our ability to
perform civil and electrical engineering as well as tower construction enables
us to expedite and simplify this phase of development by minimizing the need to
subcontract.

                                       42
<PAGE>   44

     During tower construction, a project team of five to seven people is
dispatched to the site. A temporary field office is established at the site. The
project team is typically composed of our permanent employees, but may be
supplemented with local hires.

     We use our information technology abilities to create construction models,
development budgets, critical path schedules and status reports covering
schedules and costs throughout the course of a project. Our civil engineering
capability allows us to prepare the construction site by leveling the land,
removing vegetation and installing access roads as needed. Based on the results
of soil tests that we conduct at each site, we design and build the tower
foundation. After the foundation is in place, we erect the tower. We utilize our
structural engineering capability by constructing a tower designed for maximum
antenna capacity.

     Line and Antenna Installation.  After erecting the tower and placing the
equipment shelter, we install the antennae and feed lines, including the sweep,
test and orientation. Depending on the project, electricity is installed either
during the erection process to conform with the FAA lighting requirements or
after the tower has been constructed. Our technical crews are regularly trained
in cellular, microwave, fiber optic and direct current power plant system
installation and testing methods. We are also a leader in designing and
implementing in-building wireless systems, as well as a broad range of cellular
and personal communications services repeater systems. Our test equipment and
dedicated radio frequency testing teams allow us to monitor and maintain system
integrity and quality control.

     We also offer the ability to construct the switch facility that controls an
antenna's communications with other communications sites. Although switch
construction is not performed at every project site, it is an additional
specialty service we provide.

     After constructing the tower, placing the equipment shelter and completing
the antenna work, we install grounding lines and protective fencing around the
site. We then perform final grounding and landscaping as necessary to complete
the project.

     Site Acquisition Services.  We offer a full range of site acquisition
services, including network pre-design, communication site selection,
communication site acquisition and local zoning and permitting. We offer these
services through local contractors who have knowledge and expertise in the
specific geographic area.

     BROADCAST TOWER DEVELOPMENT AND LEASING

     We are a leading provider of broadcast tower analysis, design, fabrication,
installation, and technical services. We have over 50 years of experience in the
broadcast tower industry and have worked on the development of more than 700
broadcast towers, which we believe represent approximately 50% of the existing
broadcast tower infrastructure in the United States. Our broadcast tower group
extends our core business of outsourced wireless antenna sites to broadcast
towers. We intend to capitalize on our broadcast tower development expertise to
create tower ownership and leasing opportunities.

     In November 1999, Congress passed the Community Broadcasters Protection Act
of 1999, which directs the FCC to offer a new Class A status to qualifying low
power television stations. To qualify, Class A low power television stations,
which were required to notify the FCC of their eligibility by January 28, 2000,
will have to meet certain programming and operational criteria. Under the
statute, Class A low power television stations will not be protected from
interference from digital television stations proposing to maximize their DTV
service, provided the digital television stations notified the FCC of their
intent to maximize facilities no later than December 31, 1999, and the digital
television stations submit a maximization application by May 1, 2000. The FCC
has adopted rules to govern the new service. The new rules specify protection
criteria to be applied in evaluating Class A low power television station
operations vis-a-vis full power and other low power television stations. Class A
stations are required to protect existing analog stations and the facilities
proposed in full power analog applications that had completed all processing
short of grant by November 29, 1999. The decision adopting the new rules also
clarified that DTV maximization applications filed by May 1, 2000 may include
both power and antenna height

                                       43
<PAGE>   45

increases above the allotted parameters and site changes that extend DTV service
areas beyond the replicated analog service areas. DTV stations may submit
maximization applications after May 1, 2000, but they will be required to
protect Class A stations. The new rules limit the filing of Class A applications
to a single, one-time-only window which is expected to open for six months
beginning in mid to late May 2000.

     In 1996, the FCC mandated the conversion of analog television signals to
digital. The mandate specifies that by May 1, 2003, each television station in
the United States must complete construction of new digital broadcasting
facilities and, beginning April 21, 2003, must be simulcasting at least 50% of
its programming on both its analog and digital facilities. This conversion
creates significant potential demand for co-location on broadcast towers.

     Broadcast towers require a high level of technical design and erection
expertise, as they reach heights of up to 2,000 feet. Broadcast towers support
extremely powerful television and FM radio signals over entire metropolitan
areas. The existing domestic broadcast tower infrastructure was generally
developed to accommodate individual broadcast signals. This broadcast tower
infrastructure was built primarily in the 1940's and 1950's. Today, it is
considered to be at capacity and somewhat antiquated. The FCC mandate creates
significant infrastructure deployment requirements and burdens for the broadcast
community in the United States. In addition, the engineering and construction
expertise for broadcast towers is limited to a relatively small number of
fabrication and construction companies that specialize in broadcast towers.

     Recognizing this opportunity to capitalize on the broadcast infrastructure
tower development and leasing requirement, we have developed a strategic plan
that is designed to position us as the leading tower resource in the broadcast
sector. We have identified the critical core competencies necessary to fulfill
broadcast industry requirements. We offer broadcast tower engineering,
fabrication and erection services. In addition, we have original tower design
specifications and considerable tower modification historical information on
approximately 50% of the existing broadcast tower infrastructure. We believe
that this intellectual property positions us as one of broadcasters' first
points of contact for any broadcast tower project.

CUSTOMERS

     Our primary customer currently is Nextel. On a pro forma basis after giving
effect to the Nextel acquisition, the Westower merger and certain other
transactions described under "Unaudited Pro Forma Financial Data," Nextel
represented approximately 29% of our revenues for the year ended December 31,
1999.

     Nextel provides a wide array of digital wireless communications services
throughout the United States. Nextel offers a differentiated, integrated package
of digital wireless communications services under the Nextel brand name,
primarily to business users. Nextel's digital mobile network constitutes one of
the largest integrated wireless communications systems utilizing a single
transmission technology in the United States. Nextel has significant specialized
mobile radio spectrum holdings in and around every major business population
center in the country, including all of the top 50 metropolitan statistical
areas in the United States. Nextel files periodic reports and other information
with the SEC. For more information about Nextel, you should read Nextel's SEC
filings. However, we are not incorporating any of Nextel's SEC filings by
reference into this document.

     In addition, our customers also include several of the largest wireless
service providers in the United States, including AT&T Wireless and Sprint PCS.
We also have provided services to enhanced specialized mobile radio, specialized
mobile radio and cellular wireless providers. For the year ended December 31,
1997, Powertel, Sprint PCS, GTE Mobility, Intercel and Horizon accounted for
38.9%, 18.8%, 14.7%, 13.0% and 11.2%, respectively, of our revenues. For the
year ended December 31, 1998, Powertel and Tritel accounted for 46.6% and 24.3%,
respectively, of our revenues. For the year ended December 31, 1999, Nextel
accounted for 35.0% of our revenues. During this period, no other customer
accounted for more than 10% of SpectraSite's revenues.

                                       44
<PAGE>   46

SALES AND MARKETING

     We believe that our ability to satisfy a wide range of our customer's
network deployment requirements will make us a preferred provider of all
outsourced antennae site and network services. Our sales and marketing goals are
to:

     - use existing relationships and develop new relationships with wireless
       service providers to lease antenna space on our owned and managed
       communication sites; and

     - form affiliations with select communications system vendors who utilize
       end-to-end services, including those provided by SpectraSite, which will
       enable us to market our services and products through additional channels
       of distribution.

     Historically, we have capitalized on the strength of our experience,
performance and relationships with wireless service providers to obtain
build-to-suit projects, and we intend to continue to emphasize our capability in
these areas in selling our broad range of services.

     Maintaining and cultivating relationships with wireless service providers
is a main focus of senior management. In addition, we have a dedicated group of
representatives focused on sales efforts and establishing relationships with
wireless service providers. The representatives are assigned specific accounts
based on historical experience with a provider and the quality of the
relationship between the SpectraSite representative and such provider. Most
wireless service providers have national corporate headquarters with regional
offices. We believe that most decisions for site acquisition and site leasing
services are made by providers at the regional level with input from their
corporate headquarters. Our sales representatives work with provider
representatives at the local level and, when appropriate, at the national level.
Our sales staff compensation is heavily weighted to incentive-based goals and
measurements. In addition to our dedicated marketing and sales staff, we rely
upon our executive and operations personnel at the national and field office
levels to identify sales opportunities within existing customer accounts, as
well as acquisition opportunities.

COMPETITION

     Our principal competitors include American Tower Corporation, Crown Castle
International Corp., Pinnacle Holdings Inc. and SBA Communications Corporation.

     Towers are not the only kind of platform for radio transmitters. The FCC
has authorized numerous entities and is considering applications from many
others to provide fixed and mobile satellite services using various frequency
bands in a manner that may compete with terrestrial service providers. Iridium
LLC, for example, had commenced space-borne provision of mobile satellite
service, but had to suspend service while in bankruptcy proceedings. Teledesic
plans to provide high-speed fixed satellite data services through
low-earth-orbit satellites. In 1997, the FCC allocated one gigahertz of spectrum
in the 47 GHz band for any use consistent with the spectrum allocation table.
The FCC has decided to auction this spectrum in 200 MHz blocks for the provision
of communications services. It is unclear whether these new technologies will be
commercially feasible, and to what extent they will offer significant
competitive alternatives to terrestrial structures.

EMPLOYEES

     As of December 31, 1999, SpectraSite had 1,198 employees, none of whom are
represented by a collective bargaining agreement. We consider our employee
relations to be good. Due to the nature of the site construction business, we
may experience increases and decreases in employees as site construction
contracts are entered into or completed.

                                       45
<PAGE>   47

INTERNATIONAL

     Our primary focus is on operations in the United States and Canada.
However, we have established an office in the United Kingdom to evaluate
international opportunities and pursue opportunities we consider attractive. We
have recently acquired a network development services company in the United
Kingdom and entered into a joint venture agreement to develop a tower business
in Europe. See "Summary -- Recent Developments."

REGULATORY AND ENVIRONMENTAL MATTERS

     FEDERAL REGULATIONS

     Both the FCC and the FAA regulate towers used for wireless communications
transmitters and receivers. Such regulations control the siting, marking and
lighting of towers and may, depending on the characteristics of particular
towers, require registration of tower facilities. Wireless communications
antennae operating on towers are separately regulated and independently licensed
by the FCC based upon the particular frequency being used and the service being
provided. In addition to these regulations, SpectraSite must comply with certain
environmental laws and regulations.

     Under the requirements of the Communications Act of 1934, as amended, the
FCC, in conjunction with the FAA, has developed standards to consider proposals
for new or modified antennae structures. These standards mandate that the FCC
and the FAA consider the height of the proposed antenna structure, the
relationship of the structure to existing natural or man-made obstructions and
the proximity of the structure to runways and airports. Proposals to construct
or modify existing structures above certain heights or within certain proximity
to airports are reviewed by the FAA to ensure they will not present a hazard to
aviation. The FAA may condition its issuance of no-hazard determinations upon
compliance with specified lighting and marking requirements. The FCC will not
license the operation of wireless telecommunications antennae on towers unless
the tower has been registered with the FCC or a determination has been made that
such registration is not necessary. The FCC will not register a tower unless it
has received all necessary clearances from the FAA. The FCC also enforces
special lighting and painting requirements. Owners of towers on which wireless
communications antennae are located have an obligation to maintain painting and
lighting to conform to FCC standards. Tower owners may also bear the
responsibility of notifying the FAA of any tower lighting failures. SpectraSite
generally indemnifies its customers against any failure to comply with
applicable regulatory standards. Failure to comply with the applicable
requirements may lead to civil penalties and tort liability.

     In 1995, the FCC adopted regulations making the owners of towers, rather
than communications licensees, primarily responsible for compliance with antenna
structure painting and lighting requirements. These rule changes are based on
statutory amendments adopted by Congress in 1992 extending regulatory
jurisdiction to tower owners. Communications licensees are now secondarily
responsible for tower maintenance if the tower owners are unwilling or unable to
perform those duties. Currently, these requirements apply to antenna structures
that are more than 200 feet in height, or that may interfere with the approach
or departure space of a nearby airport runway.

     The regulatory requirements adopted in 1995 required tower owners, like
SpectraSite, to register existing structures by state, in accordance with filing
windows, over a two-year period between July 1, 1996 and June 30, 1998.
Historically, tower locations were determined using area maps. The FCC has
recognized that, with the proliferation of inexpensive, satellite-based locating
devices, such as Global Positioning System receivers, structures can now be
easily located with a higher degree of accuracy. Accordingly, the FCC has told
owners who determined that tower registration information conflicted with
previously issued licenses for antennae on their towers to register their
structures using the new data and to seek new FAA determinations of no hazard as
necessary under the FAA's rules. The FCC also has instructed licensees or
permittees who discovered that the coordinates on their authorizations differed
from those determined by more accurate means to submit corrective construction
permit applications. In February 1999, the FCC's Wireless Telecommunications
Bureau announced a new policy under which defective applications for wireless
authorizations and antenna structure registrations will be summarily

                                       46
<PAGE>   48

dismissed, without giving the applicants an opportunity to amend but requiring
them to correct and retender their applications. As part of the new policy, the
Bureau said that effective May 1, 1999, it will return and not process tower
registration applications including data that do not agree with information
listed on previously issued FAA determinations. The FCC also announced that
applications for FCC communications authorizations would be dismissed if a tower
registration number is not listed on the FCC application. Although the FCC
initially said the rule affecting communications applications would apply
beginning May 1, 1999, for applicants proposing antennae on existing structures,
and July 1, 1999, for applicants proposing to utilize new towers, the FCC in
late April 1999 extended these deadlines. For services, such as cellular,
paging, and personal communications services, which have already had their
records converted to the FCC's new Uniform Licensing System database, the new
tougher dismissal rule applied effective July 1, 1999. For other communications
services that have not yet been converted to the Uniform Licensing System, the
FCC said the new processing rules would go into effect six months after each
service's incorporation into the Uniform Licensing System. This new policy means
that for towers to be of use to FCC applicants, it will be necessary for tower
owners to notify the FAA and obtain FCC tower registrations well in advance of
the date tenants will be filing FCC applications.

     In December 1998, the FCC announced an audit of existing antenna structures
revealed that over one quarter of the audited structures had not been registered
as required by the FCC's rules. In light of this finding and several reported
near misses of towers by aircraft, the FCC in January 1999 announced a no-
tolerance policy, requiring all owners of existing unregistered structures to
register them immediately or face monetary forfeitures or civil fines.
SpectraSite has been working to review the registration of the towers it has
acquired and to confirm the accuracy of the information submitted to the FAA and
the FCC by the prior owners.

     The Telecommunications Act of 1996 amended the Communications Act of 1934
by limiting state and local zoning authorities' jurisdiction over the
construction, modification and placement of wireless communications towers. The
new law preserves local zoning authority but prohibits any action that would
discriminate between different providers of wireless services or ban altogether
the construction, modification or placement of communications towers. The 1996
Telecom Act also requires the federal government to help licensees for wireless
communications services gain access to preferred sites for their facilities.
This may require that federal agencies and departments work directly with
licensees to make federal property available for tower facilities.

     STATE AND LOCAL REGULATIONS

     Most states regulate certain aspects of real estate acquisition and leasing
activities. Where required, SpectraSite outsources site acquisition to licensed
real estate brokers or agents. Local regulations include city and other local
ordinances, zoning restrictions and restrictive covenants imposed by community
developers. These regulations vary greatly, but typically require tower owners
to obtain approval from local officials or community standards organizations
prior to tower construction. Local zoning authorities generally have been
hostile to construction of new transmission towers in their communities because
of the height and visibility of the towers. Companies owning or seeking to build
towers have encountered an array of obstacles arising from state and local
regulation of tower site construction, including environmental assessments, fall
radius assessments, marketing/lighting requirements, and concerns with
interference to other electronic devices. The delays resulting from the
administration of such restrictions can last for several months, and when
appeals are involved, can take several years.

     ENVIRONMENTAL REGULATIONS

     Owners and operators of communications towers are subject to, and,
therefore, must comply with environmental laws. The FCC's decision to register a
proposed tower may be subject to environmental review under the National
Environmental Policy Act of 1969, which requires federal agencies to evaluate
the environmental impacts of their decisions under certain circumstances. The
FCC has issued regulations implementing the National Environmental Policy Act.
These regulations place responsibility on each applicant to investigate any
potential environmental effects of operations and to disclose any significant
                                       47
<PAGE>   49

effects on the environment in an environmental assessment prior to constructing
a tower. In the event the FCC determines the proposed tower would have a
significant environmental impact based on the standards the FCC has developed,
the FCC would be required to prepare an environmental impact statement. This
process could significantly delay the registration of a particular tower. In
addition, we are subject to environmental laws which may require investigation
and clean-up of any contamination at facilities we own or operate or at
third-party waste disposal sites. These laws could impose liability even if we
did not know of, or were not responsible for, the contamination. Although we
believe that we currently have no material liability under applicable
environmental laws, the costs of complying with existing or future environmental
laws, investigating and remediating any contaminated real property and resolving
any related liability could have a material adverse effect on our business,
financial condition or results of operations.

PROPERTIES

     SpectraSite is headquartered in Cary, North Carolina, where it currently
leases 62,136 square feet of space. We have established regional offices in the
Atlanta, Chicago and San Francisco areas. We open and close project offices from
time to time in connection with our network design and development services,
which offices are generally leased for periods not exceeding 18 months.

     We own a broadcast tower manufacturing facility located in Pine Forge,
Pennsylvania. We also own five acres of land in Surrey, British Columbia,
Canada, on which a 10,000 square foot wireless tower fabrication, assembly and
storage facility and a 5,000 square foot office building are located; four acres
of land near Montreal, Quebec, Canada, on which a 7,000 square foot facility is
located; a one acre lot in Houston, Texas, on which approximately 2,500 square
feet of office space and 5,000 square feet of warehouse space are located; 8.6
acres of land in Visalia, California, on which a 57,000 square foot broadcast
tower manufacturing facility is located; and 0.4 acres of land in Tucson,
Arizona, on which a 6,250 square foot office building is located. We also lease
office space in the following locations:

     - Phoenix and Tucson, Arizona;

     - Little Rock, Arkansas;

     - Burbank, Los Angeles, Newport Beach, Sacramento and San Jose, California;

     - Ft. Lauderdale, Palm Beach Gardens, Tampa and Orlando, Florida;

     - Ridgeland, Mississippi;

     - Las Vegas, Nevada;

     - Syracuse, New York;

     - Charlotte and Greensboro, North Carolina;

     - Columbus, Ohio;

     - Portland and Roseburg, Oregon;

     - Conshohocken, Forty Fort and Upper Gwynedd Township, Pennsylvania;

     - Austin, Dallas and Houston, Texas;

     - Redmond and Seattle, Washington; and

     - Alberta, Nova Scotia and Ontario, Canada.

     Our interests in communications sites are comprised of a variety of fee
interests, leasehold interests created by long-term lease agreements, private
easements, easements and licenses or rights-of-way granted by government
entities. In rural areas, a communications site typically consists of a
three-to-five acre tract which supports towers, equipment shelters and guy wires
to stabilize the structure. Less than 2,500 square feet are required for a
self-supporting tower structure of the kind typically used in metropolitan
areas. Land leases generally have an initial term of five years, with five
additional five-year renewal periods. You

                                       48
<PAGE>   50

should read "--Products and Services--Wireless Tower Ownership and Leasing" for
a list of the locations of our owned towers.

LEGAL PROCEEDINGS

     From time to time, SpectraSite is involved in various legal proceedings
relating to claims arising in the ordinary course of business. We are not
currently a party to any such legal proceeding, the adverse outcome of which,
individually or in the aggregate, is expected to have a material adverse effect
on our business, financial condition or results of operations.

                                       49
<PAGE>   51

                                   MANAGEMENT

EXECUTIVE OFFICERS AND DIRECTORS

     The executive officers, directors and key employees of SpectraSite are as
follows:

<TABLE>
<CAPTION>
                NAME                    AGE                          POSITION
                ----                    ---   ------------------------------------------------------
<S>                                     <C>   <C>
Stephen H. Clark.....................   55    President and Chief Executive Officer and a Director
Timothy G. Biltz.....................   41    Chief Operating Officer
David P. Tomick......................   48    Executive Vice President, Chief Financial Officer and
                                              Secretary
Richard J. Byrne.....................   42    Executive Vice President--Business Development
Calvin J. Payne......................   47    Executive Vice President--Design and Construction and
                                              a Director
Terry L. Armant......................   51    Senior Vice President--Operations
John H. Lynch........................   42    Vice President, General Counsel
Daniel I. Hunt.......................   35    Vice President--Finance and Administration
Steven C. Lilly......................   30    Vice President and Treasurer
Douglas A. Standley..................   42    Vice President--Broadcast Group
Alexander L. Gellman.................   39    Vice President--Site Management Group
Lawrence B. Sorrel...................   41    Chairman of the Board
Timothy M. Donahue...................   51    Director
Andrew R. Heyer......................   42    Director
James R. Matthews....................   33    Director
Thomas E. McInerney..................   58    Director
Michael J. Price.....................   42    Director
Rudolph E. Rupert....................   34    Director
Steven M. Shindler...................   37    Director
Michael R. Stone.....................   37    Director
</TABLE>

     Stephen H. Clark is President and Chief Executive Officer of SpectraSite
and a director of Holdings. He has been a director of SpectraSite since its
formation in May 1997. Mr. Clark has 22 years of general management experience
in high growth, start-up companies in the communications, technology and
manufacturing sectors. In 1994, he co-founded PCX Corporation, a manufacturer of
electrical distribution systems. Prior to starting PCX, Mr. Clark co-founded and
served as Chairman and President of Margaux, a supplier of building automation
systems. Prior to starting Margaux, he worked at several technology based,
start-up companies. Mr. Clark has a B.A. in physics and an M.B.A. from the
University of Colorado.

     Timothy G. Biltz is Chief Operating Officer.  Prior to joining SpectraSite
in August 1999, Mr. Biltz spent 10 years at Vanguard Cellular Systems, Inc.,
most recently as Executive Vice President and Chief Operating Officer. He joined
Vanguard in 1989 as Vice President of Marketing and Operations and was Executive
Vice President and President of U.S. Wireless Operations from November 1996
until May 1998 when he became Chief Operating Officer. Mr. Biltz was
instrumental in Vanguard's development from an initial start-up to an enterprise
with over 800,000 subscribers.

     David P. Tomick is Executive Vice President, Chief Financial Officer and
Secretary. Mr. Tomick has extensive experience raising capital in both private
and public markets for high growth companies in the telecommunications industry.
From 1994 to 1997, Mr. Tomick was Chief Financial Officer of Masada Security,
Inc., a company engaged in the security monitoring business. From 1988 to 1994,
he was Vice President--Finance of Falcon Cable TV, a multiple system operator of
cable television systems, where he was responsible for debt management, mergers
and acquisitions, equity origination and investor relations. Prior to 1988, he
managed a team of corporate finance professionals focusing on the communications

                                       50
<PAGE>   52

industry for The First National Bank of Chicago. Mr. Tomick holds a Master of
Management degree from the Kellogg Graduate School of Management at Northwestern
University.

     Richard J. Byrne is Executive Vice President--Business Development. Prior
to joining SpectraSite in April 1999, Mr. Byrne served as the Director of
Business Development for Nextel. He had primary responsibility for the tower
sale/lease-back and build-to-suit commitment. In addition, Mr. Byrne was
responsible for all carrier-to-carrier co-location agreements. Before joining
Nextel in 1997, Mr. Byrne held positions of increasing responsibility in the
System Development Group of AT&T Wireless Services. Prior to entering the
wireless communications industry, Mr. Byrne spent 15 years in the real-estate
industry. His work centered on property management, ownership and brokerage of
investment properties.

     Calvin J. Payne is Executive Vice President--Design and Construction of
SpectraSite and a director of Holdings. Mr. Payne was Co-founder, Chairman of
the Board and Chief Executive Officer of Westower and had been a director of
Westower or its predecessor since 1990. Prior to founding Westower, Mr. Payne
acquired experience in all aspects of the construction of steel communications
towers. Mr. Payne, an award-winning tower designer, has engineered over 600
towers. Mr. Payne is a graduate of the University of British Columbia and the
University of Western Australia.

     Terry L. Armant is Senior Vice President--Operations. Prior to joining
SpectraSite in August 1998, Mr. Armant was Director--System Implementation at
AT&T Wireless Services. In this position, he was responsible for site
acquisition, construction, equipment installation and site management for the
Northeast region. Mr. Armant oversaw eight departments and a staff of over 115.

     John H. Lynch is Vice President, General Counsel. Prior to joining
SpectraSite in August 1999, Mr. Lynch served as General Counsel for Qualex Inc.,
the wholly-owned photofinishing subsidiary of Eastman Kodak Company. Before
joining Qualex in 1989, Mr. Lynch practiced corporate and real estate law in the
Atlanta, Georgia offices of Wildman, Harrold, Allen, Dixon and Branch. Mr. Lynch
holds a B.A. in Economics and English from Ohio Wesleyan University, an M.B.A.
from Ohio State University, and a J.D. from Ohio State University.

     Daniel I. Hunt is Vice President--Finance and Administration. Prior to
joining SpectraSite in April 1999, Mr. Hunt served as Director of Accounting and
Financial Reporting at Wavetek Wandel & Goltermann, Inc., a developer and
manufacturer of communications test equipment based in North Carolina and
Eningen, Germany. Previously, Mr. Hunt was Controller for Wandel & Goltermann
Technologies, Inc. Before joining Wandel & Goltermann, Mr. Hunt worked in the
audit and business consulting practice of Arthur Andersen. Mr. Hunt is a
certified public accountant and a graduate of Wake Forest University.

     Steven C. Lilly is Vice President and Treasurer. Prior to joining
SpectraSite in July 1999, Mr. Lilly served as a Vice President in First Union
Corporation's loan syndications group where he was primarily responsible for
structuring and negotiating transactions for emerging telecommunications
companies, including wireless service providers, competitive local exchange
carriers and tower companies.

     Douglas A. Standley is Vice President of SpectraSite's Broadcast Group.
Prior to joining SpectraSite in December 1999, Mr. Standley was President of
Stainless, Inc. From 1997 to 1999, Mr. Standley was the Chief Executive Officer
and President of FWT, Inc., a provider of wireless infrastructure products, and
from 1995 to 1997, he was a director of Synergetics, Inc., a boutique
international management consulting firm. Mr. Standley holds a B.A. in Business
Administration from California State University and is completing a Presidential
Key Executive M.B.A. through Pepperdine University.

     Alexander L. Gellman is Vice President of SpectraSite's Site Management
Group. Prior to joining SpectraSite in January 2000, Mr. Gellman was Chief
Executive Officer of Apex, which he co-founded in March 1995. Prior to founding
Apex, Mr. Gellman co-founded Horizon Cellular Group, where he most recently
served as Vice President of Development. Mr. Gellman has founded and developed
several other telecommunications-related start-up companies. Mr. Gellman holds
an M.B.A. in Finance and Accounting from The Wharton School of the University of
Pennsylvania and a B.A. in Biology from Tufts University.

                                       51
<PAGE>   53

     Lawrence B. Sorrel has been Chairman of the Board of Holdings since April
1999. Mr. Sorrel joined Welsh, Carson, Anderson & Stowe in 1998 and is a
managing member or general partner of the respective sole general partners of
WCAS VIII and other associated investment partnerships. Prior to joining Welsh,
Carson, Mr. Sorrel spent 12 years at Morgan Stanley, where he was a Managing
Director and senior executive in Morgan Stanley's private equity group, Morgan
Stanley Capital Partners. Mr. Sorrel is a director of Select Medical Corp.,
Emmis Communications, Westminster Healthcare Ltd, Valor Telecommunications, LLC
and Winstar Communications, Inc.

     Timothy M. Donahue has been a director of Holdings since April 1999. Mr.
Donahue has served as Chief Executive Officer of Nextel since July 15, 1999, and
as a director of Nextel since May 1996. Prior to being named Chief Executive
Officer, Mr. Donahue served as President, and on February 29, 1996, he was
elected to the additional position of Chief Operating Officer of Nextel. From
1986 to January 1996, Mr. Donahue held various senior management positions with
AT&T Wireless Services, Inc., including Regional President for the Northeast.
Mr. Donahue serves as a director of Nextel International.

     Andrew R. Heyer has been a director of Holdings since April 1999. Mr. Heyer
is a Managing Director at CIBC World Markets Corp., where he serves as co-head
of The High Yield Group. Prior to joining CIBC World Markets, Mr. Heyer was
founder and Managing Director of the Argosy Group L.P., which was acquired by
CIBC World Markets in 1995. Mr. Heyer is also Chairman of the Board of Directors
of the Hain Food Group, and is a director of Niagara Corporation, Hayes Lemmerz
International, Inc., Lancer Industries, Fairfield Manufacturing Company and
Millenium Digital Media Holdings, Inc.

     James R. Matthews has been a director of Holdings since August 1998. Mr.
Matthews has been employed by J. H. Whitney & Co. since 1994 and serves as a
General Partner. Previously, he was with Gleacher & Co. Inc. and Salomon
Brothers Inc. Mr. Matthews is a director of Knology, Inc., Grande
Communications, Inc., ClearSource, Inc. and NewPath Holdings, Inc.

     Thomas E. McInerney has been a director of Holdings since April 1999. Mr.
McInerney joined Welsh, Carson, Anderson & Stowe in 1986 and is a managing
member or general partner of the respective sole general partners of WCAS VIII
and other associated investment partnerships. Formerly, he co-founded and served
as President and Chief Executive Officer of Dama Telecommunications Corp., a
telecommunications services company. Earlier, he was Group Vice
President--Financial Services at ADP and Senior Vice President-- Operations at
the American Stock Exchange. Mr. McInerney is a director of, among others,
Centennial Cellular Corp., Control Data Systems, Bridge Information Systems, The
BISYS Group, The Cerplex Group, Attachmate Corp., Global Knowledge Network and
Valor Telecommunications, LLC.

     Michael J. Price has been a director of Holdings since April 1999. Mr.
Price is Co-Chairman Officer of FirstMark Communications International LLC, a
broadband internet company located in Europe and Latin America. Prior to that,
he worked at Lazard Freres & Co. LLC, starting in 1987, serving first as a Vice
President and then as a Managing Director, where he led their global technology
and telecommunications practice. Mr. Price was a founding investor in FireFly,
Inc. and Avidia Systems, which specialize in personalization software and ADSL
solutions. Mr. Price is a director of Amdocs Ltd.

     Rudolph E. Rupert has been a director of Holdings since April 1999. Mr.
Rupert joined Welsh, Carson, Anderson & Stowe in 1997 and is a managing member
or general partner of the respective sole general partners of Welsh, Carson,
Anderson, & Stowe VIII and other associated investment partnerships. Previously
he was at General Atlantic Partners and Lazard Freres. Mr. Rupert is a director
of Centennial Cellular and Control Data Systems, Inc.

     Steven M. Shindler has been a director of Holdings since April 1999. Mr.
Shindler joined Nextel in May 1996 and serves as Executive Vice President and
Chief Financial Officer. Between 1987 and 1996, Mr. Shindler was an officer with
Toronto Dominion Bank, where most recently he was a Managing Director in its
Communications Finance Group. Mr. Shindler serves as a director of Nextel
International.

     Michael R. Stone has been a director of Holdings since its formation in May
1997. Mr. Stone has been employed by J. H. Whitney & Co. since 1989 and serves
as a General Partner. Previously, he was

                                       52
<PAGE>   54

with Bain & Company. Mr. Stone is a director of TBM Holdings, Inc., Scirex
Corporation, MedSource Technologies, Inc. and Physicians Surgical Care, Inc.

BOARD OF DIRECTORS

     Each member of the board of directors holds office until the next annual
meeting of stockholders and until his or her successor has been duly elected and
qualified. For information regarding certain voting arrangements with respect to
the board of directors, see "Certain Transactions--Stockholders' Agreement."

COMMITTEES OF THE BOARD OF DIRECTORS

     The board of directors has formed the following committees:

     - Executive Committee;

     - Audit Committee; and

     - Compensation Committee.

     EXECUTIVE COMMITTEE.  The members of the executive committee are Stephen
Clark, Andrew Heyer, Thomas McInerney, Steven Shindler, Lawrence Sorrel and
Michael Stone. The principal functions of the executive committee include
exercising the powers of the board of directors during intervals between board
meetings and acting as an advisory body to the board of directors by reviewing
various matters prior to their submission to the board.

     AUDIT COMMITTEE.  The members of the audit committee are James Matthews,
Michael Price and Lawrence Sorrel. The audit committee performs the following
functions:

     - approves the selection of independent auditors for SpectraSite;

     - reviews the scope and results of the annual audit;

     - approves the services to be performed by the independent auditors;

     - reviews the independence of the auditors;

     - reviews the adequacy of the system of internal accounting controls;

     - reviews the scope and results of internal auditing procedures; and

     - reviews related party transactions.

     COMPENSATION COMMITTEE.  The members of the compensation committee are
Timothy Donahue, Thomas McInerney, Lawrence Sorrel and Michael Stone. The
compensation committee performs the following functions:

     - adopts and oversees the administration of compensation plans for
       executive officers and senior management of SpectraSite;

     - determines awards granted to executive officers under such plans;

     - approves the Chief Executive Officer's compensation; and

     - reviews the reasonableness of such compensation.

EXECUTIVE COMPENSATION

     SUMMARY COMPENSATION TABLE

     The following table sets forth the cash and non-cash compensation paid by
or incurred on behalf of SpectraSite to its Chief Executive Officer and four
other most highly compensated executive officers for the years ended December
31, 1997, 1998 and 1999. Amounts shown for 1997 include compensation paid

                                       53
<PAGE>   55

by Holdings to the named executive officers from April 25, 1997, the date of
Holdings' inception, through December 31, 1997.

<TABLE>
<CAPTION>
                                                                           LONG TERM
                                                                      COMPENSATION AWARDS
                                                                    -----------------------
                                                                                 NUMBER OF
                                    ANNUAL COMPENSATION                          SECURITIES
                          ---------------------------------------                UNDERLYING       ALL OTHER
        NAME AND                                          OTHER     RESTRICTED    OPTIONS/     COMPENSATION($)
   PRINCIPAL POSITION     YEAR   SALARY($)   BONUS($)   ANNUAL($)    STOCK($)     SARS(#)            (e)
   ------------------     ----   ---------   --------   ---------   ----------   ----------   ------------------
<S>                       <C>    <C>         <C>        <C>         <C>          <C>          <C>
Stephen H. Clark........  1999    219,006    150,000          --          --      775,000            2,535
  Chief Executive
    Officer               1998    168,000     68,000          --          --      300,000            2,400
                          1997    107,046         --          --          --      425,000               --
David P. Tomick.........  1999    187,921     77,360          --          --      225,000            2,442
  Chief Financial
    Officer               1998    140,000     56,000          --          --       50,000            2,178
                          1997     64,029         --          --          --      225,000               --
Terry L. Armant(a)......  1999    148,025     51,845          --          --       25,000            2,316
                          1998     55,192     68,150          --          --      125,000               --
  Senior Vice
    President-Operations
Richard J. Byrne(b).....  1999    103,205     70,613     138,613     224,500(d)   200,000           22,172
  Executive Vice
    President-Business
    Development
Timothy G. Biltz(c).....  1999     89,000     50,000      17,609          --      400,000           32,064
  Chief Operating
  Officer
</TABLE>

- ---------------

(a) Mr. Armant joined SpectraSite in August 1998.
(b) Mr. Byrne joined SpectraSite in April 1999.
(c) Mr. Biltz joined SpectraSite in August 1999.
(d) Mr. Byrne received 50,000 shares of restricted common stock in April 1999 in
    connection with his employment by SpectraSite, and he is entitled to
    dividends, if any, paid on his restricted stock. As of December 31, 1999,
    Mr. Byrne held 50,000 shares of restricted common stock with a fair market
    value of $544,000. No other named executive officer holds shares of
    restricted stock.
(e) Amounts reported for 1999 include SpectraSite's contribution under its
    401(k) plan of $2,535, $2,442, $2,316 and $707 for Messrs. Clark, Tomick,
    Armant and Byrne, respectively, and relocation allowances of $21,465 and
    $32,064 for Messrs. Byrne and Biltz, respectively.

     OPTIONS/SAR GRANTS IN LAST FISCAL YEAR

     All options become exercisable immediately upon a change in control. Unless
a particular option grant provides otherwise, a change in control occurs upon a
merger, consolidation, reorganization or any transaction in which all or
substantially all of Holdings' assets are sold, leased or transferred. However,
a transaction in which the holders of Holdings' capital stock immediately prior
to the transaction continue to hold at least a majority of the voting power of
the surviving corporation does not constitute a change in control, and no
options become exercisable upon a change in control as to which a performance
milestone has not been achieved as of the date of the change in control. Holders
of options at the time of the Nextel tower acquisition in April 1999 agreed that
the acquisition and related financing transactions did not constitute a change
of control under their options.

     The present value of the options granted was estimated on the date of grant
using the Black-Scholes option pricing model with the following assumptions:
dividend yield of 0.0%, volatility of 0.7, risk-free interest rate of 5.0% and
expected option lives of seven years.

                                       54
<PAGE>   56

<TABLE>
<CAPTION>
                           NUMBER OF      % OF TOTAL
                           SECURITIES    OPTIONS/SARS
                           UNDERLYING     GRANTED TO      EXERCISE                  GRANT DATE
                          OPTIONS/SARS    EMPLOYEES        PRICE       EXPIRATION    PRESENT
          NAME             GRANTED(#)      IN 1999      PER SHARE($)      DATE       VALUE($)
          ----            ------------   ------------   ------------   ----------   ----------
<S>                       <C>            <C>            <C>            <C>          <C>
Stephen H. Clark........    775,000           29            5.00         4/20/99    2,187,825
David P. Tomick.........    225,000            8            5.00         4/20/99      635,175
Terry L. Armant.........     25,000            1            5.00         4/20/99       70,575
Richard J. Byrne........    200,000            7            5.00         4/20/99      564,600
Timothy G. Biltz........    300,000           11            5.00         8/31/99    1,764,270
                            100,000            4            9.26        11/23/99      598,370
</TABLE>

              AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR
                         AND YEAR-END OPTION/SAR VALUES

<TABLE>
<CAPTION>
                                                      NUMBER OF SECURITIES
                                                     UNDERLYING UNEXERCISED         VALUE OF UNEXERCISED
                        NUMBER OF                            OPTIONS                IN-THE-MONEY OPTIONS
                         SHARES                      AT DECEMBER 31, 1999(#)       AT DECEMBER 31, 1999($)
                       ACQUIRED ON      VALUE      ---------------------------   ---------------------------
        NAME           EXERCISE(#)   REALIZED($)   EXERCISABLE   UNEXERCISABLE   EXERCISABLE   UNEXERCISABLE
        ----           -----------   -----------   -----------   -------------   -----------   -------------
<S>                    <C>           <C>           <C>           <C>             <C>           <C>
Stephen H. Clark.....         --            --       212,500       1,287,500      1,697,875      8,318,875
David P. Tomick......    112,500       535,500             0         387,500              0      2,565,875
Terry L. Armant......         --            --        31,250         118,750        249,688        896,063
Richard J. Byrne.....         --            --             0         200,000              0      1,176,000
Timothy G. Biltz.....         --            --             0         400,000              0      1,926,000
</TABLE>

EMPLOYMENT AGREEMENTS

     SpectraSite has entered into employment agreements with each of Messrs.
Clark, Tomick and Byrne effective April 20, 1999. The initial term of the
employment agreements is five years. In 2000, the annual salaries for Messrs.
Clark, Tomick and Byrne are $325,000, $220,000 and $175,000, respectively, and
they are eligible to receive annual bonuses determined at the discretion of the
board of directors. Mr. Byrne also received a $40,000 bonus in connection with
his relocation to Cary, North Carolina. If their employment is terminated as a
result of their death, disability, or termination without cause Messrs. Clark,
Tomick and Byrne will be entitled to receive continued salary, bonus and health
benefits for a period of 24 months.

     Under the employment agreements, Messrs. Clark, Tomick and Byrne were
granted incentive stock options to purchase 775,000, 225,000 and 200,000 shares
of common stock, respectively. The exercise price for the options will be $5.00.
Twenty percent of the stock options will become exercisable each year over the
five-year employment period. If SpectraSite terminates the employment of Mr.
Byrne without cause, or if he dies or becomes disabled, then his stock options
shall be fully exercisable. If SpectraSite terminates the employment of Mr.
Clark or Mr. Tomick without cause, or if either of them dies or becomes
disabled, then the stock options that they held prior to entering into the
employment agreement, but not those granted under the employment agreement,
shall be fully exercisable.

     Messrs. Clark, Tomick and Byrne have agreed that for a period of 24 months
following the termination of their employment with SpectraSite they will not:

     - engage in competition, own any interest in, or perform any services for
       any business which engages in competition with SpectraSite;

     - solicit management employees of SpectraSite or otherwise interfere with
       the employment relationship between SpectraSite and its employees; or

                                       55
<PAGE>   57

     - engage or work with any supplier, contractor or entity with a business
       relationship with SpectraSite, if such action would have a material
       adverse effect on SpectraSite.

     In addition, in connection with his employment with SpectraSite, Mr. Byrne
purchased 50,000 shares of common stock for a nominal amount. Mr. Byrne's right
to retain these shares of common stock vests in equal 25% installments on each
of the first four anniversaries of his employment agreement. Vesting will
accelerate upon Mr. Byrne's termination without cause or if he dies or becomes
disabled. Mr. Byrne will also receive a bonus to pay income taxes incurred in
connection with this purchase of common stock.

                                       56
<PAGE>   58

                              CERTAIN TRANSACTIONS

REPURCHASE OF COMMON STOCK FROM FORMER EMPLOYEE

     In an agreement dated September 15, 1998, a former employee agreed to sell
125,000 shares of common stock to SpectraSite and to release SpectraSite from
any potential claims for an agreed upon price. In addition, the agreement
provided that stockholders of Holdings would have an option to purchase the
former employee's remaining 37,605 shares of common stock for the same price per
share, provided that SpectraSite advise the former employee in writing of the
exercise of all or any portion of such option by November 15, 1998. On October
9, 1998, SpectraSite paid the former employee $0.5 million for his shares and
the release under the agreement, and on February 5, 1999, David P. Tomick
purchased the remaining 37,605 shares for an aggregate purchase price of
$150,240.

THE PREFERRED STOCK OFFERINGS

     According to the terms of a stock purchase agreement, dated as of May 12,
1997, Whitney Equity Partners, L.P. and Kitty Hawk Capital Limited Partnership,
III purchased an aggregate of 3,462,830 shares of Holdings' Series A preferred
stock for an aggregate purchase price of $10.0 million in a transaction exempt
from registration under the Securities Act.

     According to the terms of a stock purchase agreement, dated as of March 23,
1998, Whitney Equity Partners, L.P., J.H. Whitney III, L.P., Whitney Strategic
Partners III, L.P., Waller-Sutton Media Partners, L.P., Kitty Hawk Capital
Limited Partnership, III, Kitty Hawk Capital Limited Partnership IV, Eagle Creek
Capital, L.L.C., The North Carolina Enterprise Fund, L.P., Finley Family Limited
Partnership, William R. Gupton, Jack W. Jackman and Alton D. Eckert purchased an
aggregate of 7,000,000 shares of Holdings' Series B preferred stock for an
aggregate purchase price of $28.0 million. As of March 23, 1998 the Series B
investors purchased the first installment of 4,250,000 shares of Series B
preferred stock for $17.0 million. As of August 27, 1998, the Series B investors
(other than Whitney Equity Partners, L.P.) purchased 2,074,016 shares for an
aggregate purchase price of approximately $8.3 million and as of September 21,
1998, Whitney Equity Partners, L.P. purchased the remaining 675,874 shares of
Series B preferred stock for an aggregate purchase price of approximately $2.7
million.

     According to the terms of a stock purchase agreement, dated as of February
10, 1999, as amended on April 20, 1999, Welsh, Carson, Anderson & Stowe VIII,
L.P., certain other persons and entities affiliated with Welsh, Carson, Anderson
& Stowe, J.H. Whitney III, L.P., Whitney Strategic Partners III, L.P., CIBC WG
Argosy Merchant Fund 2, L.L.C., Co-Investment Merchant Fund 3, LLC, The North
Carolina Enterprise Fund, L.P., Waller-Sutton Media Partners, L.P., Kitty Hawk
Capital Limited Partnership, IV, Finley Family Limited Partnership, Eagle Creek
Capital, L.L.C., David P. Tomick, Jack W. Jackman, Alton D. Eckert, William R.
Gupton, The Price Family Limited Partnership and Benake L.P. agreed to purchase
46,286,795 shares of Holdings' Series C convertible preferred stock in
connection with and partially to fund the Nextel tower acquisition. The Series C
investors paid an aggregate purchase price of approximately $231.4 million on
April 20, 1999 for the shares of Holdings' Series C preferred stock in a
transaction exempt from registration under the Securities Act.

     In connection with the consummation of our public offering of common stock
on February 4, 2000, all outstanding shares of Series A, Series B and Series C
preferred stock converted on a share-for-share basis into common stock. The
Series C investors, including the former holders of the Series A preferred stock
and the Series B preferred stock, and certain other stockholders of Holdings are
entitled to certain rights under the stockholders' agreement and the
registration rights agreement, described below.

AGREEMENTS WITH NEXTEL

     On April 20, 1999, Nextel and SpectraSite entered into several agreements
in connection with SpectraSite's acquisition of tower assets from Nextel. The
following is a summary of the material terms of these agreements.

                                       57
<PAGE>   59

     Master Site Commitment Agreement.  SpectraSite and certain of Nextel's
subsidiaries entered into a master site commitment agreement under which Nextel
and its controlled affiliates will offer SpectraSite certain exclusive
opportunities, under specified terms and conditions, relating to the
construction or purchase of, or co-location on, additional communications sites.
These sites will then be leased by subsidiaries of Nextel under the terms of the
master site lease agreement. If the number of new sites leased, whether
purchased from Nextel, constructed at Nextel's request or otherwise made
available for co-location by Nextel, its affiliates and Nextel Partners, is less
than the agreed upon numbers as of particular dates, then commencing with the
37th month after the closing, Nextel has agreed to make certain payments to
SpectraSite. The master site commitment agreement terminates on the earlier of
April 20, 2004 or the date on which the number of sites purchased or constructed
or made available for co-location under the master site commitment agreement
equals or exceeds 1,700. The master site commitment agreement also gives
SpectraSite a right of first refusal to acquire any towers that Nextel or
certain affiliates desire to sell.

     The master site commitment agreement specifies that SpectraSite is not
obligated to develop more than 566 new sites each year. SpectraSite has agreed
to abide by Nextel's deployment plan. To date, Nextel's plan has emphasized
filling gaps in current coverage areas to increase capacity and enhance signal
quality, as well as deploying sites in areas contiguous to Nextel's existing
markets and deploying sites in new markets to expand the Nextel network. These
sites also include sites operated or to be developed by Nextel Partners in their
service areas. This strategy contemplates expansion and deployment in most major
metropolitan areas of the contiguous United States, including highway corridors
that connect existing and planned markets, particularly in the eastern half of
the United States and along the west coast. SpectraSite is not obligated to
develop sites outside of Nextel's or Nextel Partners' currently delineated
network deployment area to the extent these sites account for more than 10% of
the total sites developed under this agreement.

     The agreement may be terminated by either side, by written notice, under
certain conditions. SpectraSite may terminate the agreement if:

     - Nextel or one of its subsidiaries that transferred assets to SpectraSite
       becomes insolvent, or is unable to pay its debts as they become due; or

     - Nextel or a transferring subsidiary is liquidated, voluntarily or
       involuntarily, or a receiver or liquidator is appointed for that entity.

     Nextel may terminate the agreement if:

     - either Holdings or its subsidiary holding the Nextel towers becomes
       insolvent, or is unable to pay its debts as they become due;

     - either Holdings or such subsidiary is liquidated, voluntarily or
       involuntarily, or a receiver or liquidator is appointed for such entity;
       or

     - at or after the end of any calendar year, Nextel has exercised its rights
       to recover a penalty payment, as specified in the agreement, because, for
       more than 10% of the total number of towers required to be developed by
       SpectraSite during each year, SpectraSite has failed to complete
       development of new towers during the allotted time period.

     Either SpectraSite or Nextel may terminate the agreement if the other party
is in breach of an obligation to pay money or in breach of a material
nonmonetary obligation, if the breach is neither waived nor cured.

                                       58
<PAGE>   60

     Master Site Lease Agreement.  SpectraSite and Nextel entered into a master
site lease agreement under which SpectraSite has agreed to lease to Nextel's
subsidiaries space on wireless communications towers or other transmission
space:

     - at the sites transferred to SpectraSite as part of the Nextel tower
       acquisition;

     - at the sites subsequently constructed or acquired by SpectraSite under
       the master site commitment agreement; or

     - at other sites and related wireless communications towers or transmission
       space owned, leased or licensed by SpectraSite.

     In addition, an entity in which Nextel holds a minority equity interest,
Nextel Partners, may in the future enter into a separate master site lease
agreement. Under this separate agreement, SpectraSite would agree to lease to
Nextel Partners space on wireless communications towers or other transmission
space:

     - at some of the sites transferred to SpectraSite as part of the Nextel
       tower acquisition;

     - at some of the sites subsequently constructed or acquired by SpectraSite
       under the master site commitment agreement; or

     - at other sites and related space on wireless communications towers or
       transmission space owned, leased or licensed by SpectraSite.

     If Nextel Partners does not enter into a master site lease agreement with
SpectraSite in the future, any site that would otherwise have been leased to
Nextel Partners thereunder will instead be leased to Nextel's subsidiaries under
the Nextel master site lease agreement.

     The Nextel master site lease agreement and, if executed, the Nextel
Partners master site lease agreement will be supplemented from time to time to
provide for the lease of space on certain additional communications towers or
other transmission space at sites owned, constructed or acquired by SpectraSite.
Nextel and, if Nextel Partners executes a master site lease agreement, Nextel
Partners shall have a right of first refusal with respect to the sale of any
sites acquired by SpectraSite as part of the Nextel tower acquisition or
constructed or acquired by SpectraSite under the master site commitment
agreement.

     The Nextel master site lease agreement and, if executed, the Nextel
Partners master site lease agreement provide that within 15 days of the
commencement of the lease of a given site, and on the first day of each month
thereafter for the term of the lease, a rental payment of $1,600 per month will
be due on each tower which SpectraSite leases to any of the tenants who are
parties to the agreement. Monthly payments will be adjusted for partial months
when appropriate. On each annual anniversary of a given lease's commencement,
the rent owed under the lease will increase by 3%.

     Other rental provisions include:

     - an option for tenants to lease additional space, if available, on sites
       where the tenant already leases space; and

     - a right allowing tenants to install, at their sole option and expense and
       only when additional capacity exists at the rental site, microwave
       antennae of various sizes and other equipment at additional rental rates
       delineated in the agreement.

     These provisions are subject to the same annual 3% rate increase as the
base rent.

     The agreement further provides that each tenant is responsible for any
portion of personal property taxes assessed on any site and directly
attributable to the tenant's property, franchise and similar taxes imposed on
the tenant's business and sales tax imposed upon payment or receipt of rents
payable under the agreement. The landlord is responsible for all other taxes.
Additionally, the agreement provides that the landlord will be responsible for
certain types of insurance. Each tenant is also responsible for certain other
types of insurance.

                                       59
<PAGE>   61

     The term of each lease contracted under the agreement is at least five
years, with a right to extend for five successive five-year periods. In certain
cases, the initial lease term will be six, seven or eight years. The lease is
automatically renewed unless the tenant submits notification of its intent to
terminate the lease, when its current term expires, prior to such expiration.
The tenant has the right to trade the term of any given site for the term of any
other site, upon written notice to the landlord. However, such a trade is
limited to one time per site per term.

     A tenant may terminate a lease for any site, at its sole discretion,
without further liability to the landlord, with 30 days prior written notice,
if:

     - the tenant uses reasonable efforts and fails to obtain or maintain any
       license, permit or other approval necessary for operation of its
       communications equipment; or

     - the tenant is unable to use the tower due to FCC action which is not a
       result of any action by the tenant.

     Either party may terminate a lease for any site with 60 days prior written
notice, if the other party breaches a nonmonetary obligation, subject to certain
cure provisions. Either party may terminate a lease for any site with 10 days
prior written notice, if the other party breaches a monetary obligation and that
breach is not cured within the 10-day period. In addition, if Nextel or Nextel
Partners, if Nextel Partners executes a master site lease agreement, defaults on
rental payments with respect to more than 10% of the sites covered by its
respective master site lease agreement and Nextel or Nextel Partners, as the
case may be, remains in default for 30 days following notice from SpectraSite,
SpectraSite may cancel the master site lease agreement of the defaulting party
as to all sites covered by that agreement.

     Security and Subordination Agreement.  SpectraSite and Nextel entered into
a security and subordination agreement under which SpectraSite granted to Nextel
a continuing security interest in the assets acquired in the Nextel tower
acquisition or acquired or constructed under the master site commitment
agreement. This interest secures SpectraSite's obligations under the Nextel
master site lease agreement and, if applicable, the Nextel Partners master site
lease agreement. The terms of an intercreditor agreement render Nextel's lien
and the other rights and remedies of Nextel under the security and subordination
agreement subordinate and subject to the rights and remedies of the lenders
under the credit facility.

TRANSACTIONS RELATED TO THE NEXTEL TOWER ACQUISITION

     On April 20, 1999, in connection with the Nextel tower acquisition, Messrs.
Sorrel, Rupert, McInerney and Price purchased 50,000, 25,000, 262,973 and
100,000 shares of Holdings' Series C preferred stock for $5.00 per share,
respectively. See "--The Preferred Stock Offerings." All shares of Series C
preferred stock converted into shares of common stock on a share-for-share basis
upon consummation of our public offering of common stock on February 4, 2000. In
addition, Mr. Price purchased 100,000 shares of common stock and executed
promissory notes as payment for the common stock. The promissory notes mature on
April 20, 2009 and bear interest at 5.67% per year. Under the purchase agreement
for Mr. Price's shares, 25% of the shares of common stock vest each year, with
the first installment vesting on April 20, 2000. In addition, SpectraSite has
the right to repurchase half of the shares at their original cost to Mr. Price
at any time prior to April 20, 2000 and upon the date Mr. Price ceases to
perform services for SpectraSite. Each of Messrs. Sorrel, Rupert, McInerney and
Price are members of Holdings' board of directors. Messrs. Sorrel, Rupert and
McInerney are also affiliates of Welsh, Carson, Anderson & Stowe.

     Affiliates of Welsh, Carson, Anderson & Stowe, J. H. Whitney & Co., and
Canadian Imperial Bank of Commerce received an aggregate of two million shares
of Holdings common stock as consideration for financing commitments made in
connection with the Nextel tower acquisition. Welsh Carson, J. H. Whitney and
Canadian Imperial Bank of Commerce are each significant stockholders of Holdings
and affiliates of each entity are members of Holdings' board of directors.

                                       60
<PAGE>   62

     To finance a portion of the cash consideration paid to Nextel, Holdings
issued and sold the 2009 notes in a private offering and borrowed $150.0 million
under its credit facility. CIBC World Markets Corp. was an initial purchaser in
the 2009 notes offering, and an affiliate of CIBC World Markets is an agent and
a lender under the credit facility. CIBC World Markets was also an initial
purchaser of Holdings' 2008 notes. CIBC World Markets and its affiliates
received customary fees for such services. Andrew M. Heyer is a director of
Holdings and a Managing Director of CIBC World Markets.

TRANSACTIONS WITH EXECUTIVE OFFICERS

     In May 1997, Stephen H. Clark agreed to invest additional personal funds in
SpectraSite at the average per share price of Holdings Series A and Series B
preferred stock. In satisfaction of this commitment, Mr. Clark purchased 210,000
shares of Holdings common stock for an aggregate purchase price of $772,800 on
April 20, 1999.

     In August 1999, SpectraSite loaned David P. Tomick $325,000 in connection
with the exercise of certain stock options. The 112,500 shares Mr. Tomick
acquired through the exercise of these options are pledged to SpectraSite as
security for this loan. The loan bears interest at 5.36% per annum and matures
in August 2002.

     In September 1999, SpectraSite loaned Timothy G. Biltz $500,000 to purchase
a home as a relocation incentive. This loan will be secured by any shares of
Holdings common stock issued to Mr. Biltz upon his exercise of options, bears
interest at 5.82% per annum and matures in September 2004.

     In January 2000, SpectraSite loaned Stephen H. Clark $1,100,000 in
connection with the exercise of stock options to acquire 512,500 shares of
common stock. The loan bears interest at 5.80% per annum and matures in December
2002.

STOCKHOLDERS' AGREEMENT

     In connection with the closing of the Nextel tower acquisition, Holdings
and its stockholders entered into the third amended and restated stockholders'
agreement, which superseded and replaced the existing stockholders' agreement
among Holdings and its stockholders. The following is a summary of the material
terms of the stockholders' agreement.

     The stockholders' agreement contains a voting agreement provision under
which Holdings and certain stockholders agreed to take all appropriate action
to:

     - elect the greater of three and the number of directors Welsh, Carson
       could appoint based on its proportionate ownership of Holdings stock to
       Holdings' board;

     - elect two Nextel designees to Holdings' board;

     - elect two designees of funds affiliated with J.H. Whitney & Co. to
       Holdings' board;

     - elect one designee of Canadian Imperial Bank of Commerce or its
       affiliates to Holdings' board;

     - elect the Chief Executive Officer, initially Stephen H. Clark, to
       Holdings' board;

     - remove and replace any director if requested to do so by the stockholders
       who designated the director;

     - use their best efforts to cause Welsh, Carson designees to make up two of
       the three members of a compensation committee created to, among other
       things, set SpectraSite's employee compensation policy;

     - use their best efforts to cause Welsh, Carson and the J.H. Whitney funds'
       designees to make up two of the three members of an audit committee to,
       among other things, review and approve SpectraSite's financial
       statements; and

                                       61
<PAGE>   63

     - use their best efforts to elect a Welsh, Carson affiliate, Lawrence B.
       Sorrel, as Chairman of Holdings' board.

     This voting agreement provision terminates on February 4, 2005. The voting
agreement provision will terminate as to any given stockholder on the earlier to
occur of that stockholder's disposition of 50% or more of its Holdings stock and
the date on which the stockholder owns less than 8% of Holdings' outstanding
stock.

     The stockholders' agreement also prohibits all stockholders that are
parties to the agreement other than Welsh, Carson from selling or otherwise
transferring their Holdings stock, except for transfers:

     - made with the prior written consent of Welsh, Carson;

     - in limited instances, made with the prior written consent of 60% of the
       aggregate shares of capital stock held by affiliates of J.H. Whitney &
       Co., Canadian Imperial Bank of Commerce and Nextel;

     - by an individual stockholder to his or her spouse or descendant;

     - in accordance with the tag-along provisions described below;

     - by institutional stockholders to their affiliates; and

     - by Nextel to its affiliates or creditors to secure obligations under a
       secured credit facility.

     These transfer restrictions terminate upon the earlier of the sale,
transfer or other disposition by Welsh, Carson of 50% or more of its Holdings
stock and August 4, 2001. Holdings' stockholders also agreed that they would
agree to a longer transfer restriction period if asked to do so by the
underwriter of certain public offerings of Holdings' stock, so long as the
lock-up binds SpectraSite's executive officers and all holders of more than 5%
of Holdings' outstanding stock, and any exceptions to the lock-up provision
apply equally to all stockholders.

     Once the transfer restrictions terminate, all transfers by stockholders
owning more than 5% of Holdings' stock will continue to be governed by the
coordinated distribution requirements of Holdings' second amended and restated
registration rights agreement. See "--Registration Rights Agreement."

     The stockholders' agreement contains a tag-along provision which gives the
parties to the stockholders' agreement the right to participate in any sale by
Welsh, Carson of its Holdings stock on the same terms as Welsh, Carson sells its
stock. This provision will terminate at the same time as the transfer
restrictions terminate.

     SpectraSite may not redeem any shares of common stock, except for
repurchases from employees of up to $0.5 million in any twelve-month period.

REGISTRATION RIGHTS AGREEMENT

     In connection with the closing of the Nextel tower acquisition,
SpectraSite, Nextel, the Series A investors, the Series B investors, the Series
C investors and certain members of SpectraSite's management entered into a
second amended and restated registration rights agreement. In connection with
SpectraSite's acquisition of Apex, the former stockholders of Apex joined the
registration rights agreement. The following is a summary of the material terms
of the registration rights agreement.

     Under the registration rights agreement, the holders of Holdings' stock
party to the agreement may require SpectraSite to register all or some of their
shares under the Securities Act. The following conditions must be met to trigger
this registration obligation:

     - SpectraSite must receive a request for registration from holders of at
       least 25% of its outstanding stock covered by the registration rights
       agreement, exclusive of stock held by management;

     - the request must be received at any time following August 4, 2001; and

                                       62
<PAGE>   64

     - SpectraSite must expect the aggregate offering price of the registered
       securities will exceed $50.0 million.

     SpectraSite is only obligated to effect three such registrations. Both
Holdings and its management have the right to include their shares in any
registration statement required by the registration rights agreement.

     The registration rights agreement also provides that Holdings'
institutional stockholders and Nextel have the right to require SpectraSite to
file a registration statement on a Form S-3 covering their stock if and when
Holdings becomes eligible to file such a registration statement. Nextel or the
institutional shareholders may request this registration if:

     - Holdings is eligible to file a registration statement on Form S-3; and

     - SpectraSite expects the aggregate offering price of the registered
       securities will exceed $10.0 million.

     In addition to SpectraSite's registration obligations discussed above, if
Holdings registers any of its common stock under the Securities Act for sale to
the public for SpectraSite's own account or for the account of others or both,
the registration rights agreement requires that it use its best efforts to
include in the registration statement stock held by other Holdings stockholders
who wish to participate in the offering. Registrations by Holdings on Form S-4,
Form S-8 or any other form not available for registering stock for sale to the
public will not trigger this registration obligation.

     The parties to the registration rights agreement also agreed that if they
publicly sell their securities they will attempt to conduct the sale in a manner
that will not adversely disrupt the market for SpectraSite stock. The
stockholders agreed, to the extent practicable, to coordinate those sales and
make them through a single broker or market maker over a sufficient period of
time to permit an orderly disposition of their securities. This coordinated
distribution restriction terminates:

     - with respect to any shares that have been effectively registered and
       disposed of in accordance with the registration statement covering those
       shares;

     - as to any stockholder who owns less than 5% of Holdings' outstanding
       stock; or

     - at such time as the number of shares of common stock in the hands of the
       public exceeds the number of shares of Holdings' restricted stock and
       stock held by management.

                                       63
<PAGE>   65

                             PRINCIPAL STOCKHOLDERS

     The table below sets forth, as of February 29, 2000, information with
respect to the beneficial ownership of Holdings' capital stock by:

     - each person who is known by Holdings to be the beneficial owner of more
       than 5% of any class or series of capital stock of Holdings;

     - each of the directors and named executive officers individually; and

     - all directors and executive officers as a group.

     The amounts and percentages of common stock beneficially owned are reported
on the basis of regulations of the SEC governing the determination of beneficial
ownership of securities. Under the rules of the SEC, a person is deemed to be a
beneficial owner of a security if that person has or shares voting power, which
includes the power to vote or to direct the voting of such security, or
investment power, which includes the power to dispose of or to direct the
disposition of such security. A person is also deemed to be a beneficial owner
of any securities of which that person has a right to acquire beneficial
ownership within 60 days. Under these rules, more than one person may be deemed
to be a beneficial owner of securities as to which such person has an economic
interest.

<TABLE>
<CAPTION>
                                                               NUMBER OF
                                                                 SHARES      PERCENTAGE OF
                                                              BENEFICIALLY      EQUITY
                  NAME OF BENEFICIAL OWNER                       OWNED         OWNERSHIP
                  ------------------------                    ------------   -------------
<S>                                                           <C>            <C>
Stephen H. Clark(a).........................................    1,614,435         1.3%
Timothy G. Biltz............................................           --          --
David P. Tomick(b)..........................................      257,500           *
Richard J. Byrne(c).........................................       90,000           *
Terry L. Armant(d)..........................................       36,250           *
Calvin J. Payne(e)..........................................    2,091,454         1.7%
Michael R. Stone(f).........................................   12,676,837        10.2%
James R. Matthews(f)........................................   12,676,837        10.2%
Lawrence B. Sorrel(g).......................................   30,875,000        24.8%
Andrew R. Heyer(h)(k).......................................   10,312,500         8.3%
Thomas E. McInerney(g)......................................   31,087,973        25.0%
Michael J. Price(i).........................................      200,000           *
Rudolph E. Rupert(g)........................................   30,850,000        24.8%
Timothy M. Donahue(j).......................................   14,025,000        11.3%
Steven M. Shindler(j).......................................   14,000,000        11.3%
Nextel Communications, Inc.(j)..............................   14,000,000        11.3%
Welsh, Carson, Anderson & Stowe(g)..........................   30,825,000        24.8%
Funds affiliated with J.H. Whitney & Co.(f).................   12,676,837        10.2%
Canadian Imperial Bank of Commerce(h).......................   10,000,000         8.0%
All directors and executive officers as a group (20
  persons)(l)...............................................   73,294,755        58.7%
</TABLE>

- ---------------

*   Less than 1%.

(a) Includes 155,000 shares of common stock issuable upon the exercise of
    outstanding options exercisable within 60 days. Of the shares reported in
    the table, 816,327 are held by Holt Road, L.P. Mr. Clark owns a 1% general
    partnership interest, certain family trusts own a 98% limited partnership
    interest and Mary Clark, Mr. Clark's spouse, owns a 1% limited partnership
    interest in Holt Road, L.P. Mr. Clark is a trustee of each family trust, and
    he disclaims beneficial ownership of the shares held by Holt Road, L.P., as
    well as those deemed to be beneficially owned by the family trusts.

                                       64
<PAGE>   66

(b) Includes 45,000 shares of common stock issuable upon the exercise of
    outstanding options exercisable within 60 days.

(c) Includes 40,000 shares of common stock issuable upon the exercise of
    outstanding options exercisable within 60 days.

(d) Includes 36,250 shares of common stock issuable upon the exercise of
    outstanding options exercisable within 60 days.

(e) Includes 177,380 shares of common stock issuable upon the exercise of
    outstanding options exercisable within 60 days.

(f) Represents 4,923,524 shares held by Whitney Equity Partners, L.P.; 7,265,734
    shares held by J.H. Whitney III, L.P.; 175,079 shares held by Whitney
    Strategic Partners III, L.P.; and 312,500 shares held by J.H. Whitney
    Mezzanine Fund, L.P. Each of these funds is affiliated with J.H. Whitney &
    Co. Each of Mr. Stone and Mr. Matthews disclaims beneficial ownership of
    shares held by these entities except to the extent of his pecuniary interest
    in such funds. The business address for Mr. Stone, Mr. Matthews and the
    Whitney funds is 177 Broad Street, Stamford, Connecticut 06901.

(g) Messrs. Sorrel, McInerney and Rupert are each principals of Welsh, Carson,
    Anderson & Stowe and acquired directly 50,000, 262,973 and 25,000 shares,
    respectively. Messrs. Sorrel, McInerney and Rupert each disclaim beneficial
    ownership of the shares held by Welsh, Carson. The business address for
    Messrs. Sorrel, McInerney and Rupert and Welsh, Carson is 320 Park Avenue,
    Suite 2500, New York, New York 10022.

(h) Andrew R. Heyer, an employee of an affiliate of Canadian Imperial Bank of
    Commerce, along with Jay R. Bloom and Dean C. Kehler, who are also employees
    of an affiliate of Canadian Imperial Bank of Commerce, have shared power to
    vote and dispose of the common stock reported in the table. The business
    address for Canadian Imperial Bank of Commerce is 161 Bay Street, PP Box
    500, M51 258, Toronto, Canada, and the business address for Mr. Heyer is 425
    Lexington Avenue, 3rd Floor, New York, New York 10017. Pursuant to Holdings'
    amended and restated articles of incorporation, the shares of common stock
    beneficially owned by Canadian Imperial Bank of Commerce in excess of 5% of
    the total issued and outstanding common stock shall be non-voting until such
    shares are transferred to an entity not subject to the restrictions of the
    Bank Holding Company Act of 1956, as amended.

(i) Includes 100,000 shares reported as beneficially owned by Mr. Price are held
    by The Price Family Limited Partnership. Mr. Price disclaims beneficial
    ownership of all such shares.

(j) Messrs. Donahue and Shindler are executive officers of Nextel and disclaim
    beneficial ownership of the shares held by Nextel. Mr. Donahue owns 25,000
    shares directly, and Mr. Shindler owns no shares directly. The business
    address for Messrs. Donahue and Shindler and Nextel is 2001 Edmund Halley
    Drive, Reston, Virginia 20191.

(k) Includes 312,500 shares of common stock held by Caravelle Investment Fund,
    L.L.C. The general partner and investment manager of Caravelle Investment
    Fund, L.L.C. are affiliates of Andrew R. Heyer, Jay R. Bloom and Dean C.
    Kehler. See footnote (h).

(l) Includes shares of common stock issuable upon the exercise of outstanding
    options exercisable within 60 days.

                                       65
<PAGE>   67

                      DESCRIPTION OF CERTAIN INDEBTEDNESS

CREDIT FACILITY

     SpectraSite Communications, Inc., a wholly-owned subsidiary of Holdings,
entered into a credit agreement, dated as of April 20, 1999, with CIBC
Oppenheimer Corp., now known as CIBC World Markets Corp., Credit Suisse First
Boston, New York Branch, and certain other lenders. This credit facility
provides a $500.0 million credit facility. Proceeds from the credit facility
were used to consummate the Nextel tower acquisition, and future borrowings will
be used to finance the construction and acquisition of additional towers and for
working capital and general corporate purposes.

     The following is a summary of the material terms of the credit facility.
This summary is qualified in its entirety by the terms of the credit facility.

     The credit facility consists of:

     - a $50.0 million revolving credit facility that, subject to the
       satisfaction of certain financial covenants, may be drawn at any time and
       from time to time prior to December 31, 2005, at which time all amounts
       drawn under the revolving credit facility must be paid in full;

     - a $300.0 million multiple draw term loan that may be drawn at any time
       and from time to time through March 31, 2002, of which $50.0 million was
       borrowed in December 1999; the amount drawn must be repaid in quarterly
       installments commencing on June 30, 2002 and ending on December 31, 2005;
       and

     - a $150.0 million term loan that was drawn in full at the closing of the
       Nextel tower acquisition and that amortizes at a rate of 1.0% annually,
       payable in quarterly installments beginning in 2002, $67.5 million on
       March 31, 2006 and the balance due on June 30, 2006.

     In addition, the credit facility contemplates borrowings to be funded by
affiliates of certain of Holdings' stockholders subject to the approval of a
majority of the lenders under the credit facility and the consent of such
affiliates.

     The revolving credit loans and the multiple draw term loans will bear
interest, at SpectraSite Communications' option, at either:

     - Canadian Imperial Bank of Commerce's base rate, plus an applicable margin
       of 1.5% per annum initially, which margin after a period of time may
       decrease based on a leverage ratio; or

     - the reserve adjusted London interbank offered rate, plus an applicable
       margin of 3.0% per annum initially, which margin after a period of time
       may decrease based on a leverage ratio.

     The term loan bears interest, at SpectraSite Communications' option, at
either:

     - Canadian Imperial Bank of Commerce's base rate, plus 2.0% per annum,
       which margin after a period of time may decrease based on a leverage
       ratio; or

     - the reserve adjusted London interbank offered rate, plus 3.5% per annum,
       which margin after a period of time may decrease based on a leverage
       ratio.

     SpectraSite Communications will be required to pay a commitment fee of
between 1.25% and 0.50% per annum in respect of the undrawn portion of the
multiple draw term loan, depending on the amount undrawn. SpectraSite
Communications will be required to pay a commitment fee of 0.50% per annum in
respect of the undrawn portion of the revolving credit facility.

                                       66
<PAGE>   68

     SpectraSite Communications may be required to prepay the credit facility in
part upon the occurrence of certain events, such as a sale of assets, the
incurrence of certain additional indebtedness and the generation of excess cash
flow.

     Holdings and certain of SpectraSite Communications' subsidiaries have
guaranteed SpectraSite Communications' obligations under the credit facility.
The credit facility is further secured by:

     - substantially all the tangible and intangible assets of SpectraSite
       Communications and its subsidiaries; and

     - a pledge of all of the capital stock of SpectraSite Communications and of
       all of its subsidiaries, other than certain foreign subsidiaries.

     The credit facility contains a number of covenants that, among other
things, restrict the ability of Holdings, SpectraSite Communications and their
subsidiaries to:

     - incur additional indebtedness;

     - create liens on assets;

     - make investments, make acquisitions, or engage in mergers or
       consolidations;

     - dispose of assets;

     - enter into new lines of business;

     - engage in certain transactions with affiliates; and

     - pay dividends or make capital distributions.

     SpectraSite Communications, however, will be permitted to pay dividends for
the purpose of paying cash interest when due on the 2008 notes, the 2009 notes
and the new notes so long as no default under the credit facility then exists or
would exist after giving effect to such payment.

     In addition, the credit facility requires compliance with certain financial
covenants, including requiring SpectraSite Communications and its subsidiaries,
on a consolidated basis, to maintain:

     - a maximum ratio of total debt to annualized EBITDA;

     - a minimum interest coverage ratio;

     - a minimum fixed charge coverage ratio; and

     - a minimum annualized EBITDA, for the first year only.

     SpectraSite Communications does not expect that such covenants will
materially impact its ability and the ability of its subsidiaries to operate
their respective businesses.

     The credit facility contains customary events of default.

SENIOR DISCOUNT NOTES

     On June 26, 1998, Holdings issued $225.2 million in aggregate principal
amount at maturity of its 12% senior discount notes due 2008 under an indenture
between Holdings and the United States Trust Company of New York, as trustee.
The 2008 notes mature on July 15, 2008 and rank equally with the 2009 notes.

     The 2008 notes were issued at a substantial discount to their principal
amount and were sold to investors at a price that yielded gross proceeds to
SpectraSite of $125.0 million. The 2008 notes accrete

                                       67
<PAGE>   69

daily at a rate of 12% per year, compounded semiannually, to an aggregate
principal amount of $225.2 million as of July 15, 2003. Cash interest will not
accrue on the 2008 notes prior to July 15, 2003. Commencing July 15, 2003, cash
interest on the 2008 notes will accrue and be payable semiannually in arrears on
each January 15 and July 15, commencing January 15, 2004, at a rate of 12% per
year. Except as described in this paragraph, the 2008 notes are not redeemable
at Holdings' option prior to July 15, 2003. Thereafter, the 2008 notes will be
subject to redemption at any time at the option of Holdings, in whole or in
part, at the redemption prices set forth in the indenture plus accrued and
unpaid interest thereon, if any, to the applicable redemption date. In addition,
from time to time prior to July 15, 2001, SpectraSite may on one or more
occasions redeem up to 25% of the aggregate principal amount at maturity of the
2008 notes issued at a redemption price of 112% of their accreted value, to the
redemption date, with the net cash proceeds from one or more equity offerings;
provided, however, that at least 75% of the aggregate principal amount at
maturity of 2008 notes originally issued remains outstanding immediately after
the occurrence of such redemption.

     On April 20, 1999, Holdings issued $586.8 million in aggregate principal
amount at maturity of its 11 1/4% senior discount notes due 2009 under an
indenture between Holdings and the United States Trust Company of New York, as
trustee. The 2009 notes mature on April 15, 2009 and rank equally with the 2008
notes.

     The 2009 notes were issued at a substantial discount to their principal
amount and were sold to investors at a price that yielded gross proceeds to
SpectraSite of $340.0 million. The 2009 notes accrete daily at a rate of 11 1/4%
per annum, compounded semiannually, to an aggregate principal amount of $586.8
million as of April 15, 2004. Cash interest will not accrue on the 2009 notes
prior to April 15, 2004. Commencing April 15, 2004, cash interest on the 2009
notes will accrue and be payable semiannually in arrears on each October 15 and
April 15, commencing October 15, 2004, at a rate of 11 1/4% per annum.

     Except as described in this paragraph, the 2009 notes are not redeemable at
Holdings' option prior to April 15, 2004. Thereafter, the 2009 notes will be
subject to redemption at any time at the option of Holdings, in whole or in
part, at the redemption prices set forth in the indenture plus accrued and
unpaid interest thereon, if any, to the applicable redemption date. In addition,
from time to time prior to April 15, 2002, SpectraSite may on one or more
occasions redeem up to 35% of the aggregate principal amount at maturity of the
2009 notes issued at a redemption price of 111.25% of their accreted value, to
the redemption date, with the net cash proceeds from one or more equity
offerings; provided, however, that at least 65% of the aggregate principal
amount at maturity of 2009 notes originally issued remains outstanding
immediately after the occurrence of such redemption.

     The 2008 notes and the 2009 notes are general unsecured obligations of
Holdings, rank senior in right of payment to any future indebtedness of Holdings
which is made expressly junior thereto and rank equal in right of payment with
all current and future unsecured senior indebtedness of Holdings. All of the
operations of Holdings are conducted through its subsidiaries, and Holdings'
subsidiaries did not guarantee the 2008 notes nor the 2009 notes. Accordingly,
the 2008 notes and the 2009 notes are effectively subordinated to all
indebtedness and all other liabilities or obligations of such subsidiaries,
including borrowings under the $500.0 million credit facility.

     Upon the occurrence of a change of control, the holders of the 2008 notes
and the holders of the 2009 notes have the right to require Holdings to
repurchase such holders' 2008 notes or 2009 notes, respectively, in whole or in
part, at a price equal to 101% of their accreted value or principal amount, as
applicable, plus accrued and unpaid interest, if any, to the date of purchase.

                                       68
<PAGE>   70

     The indentures governing the 2008 notes and the 2009 notes contain certain
covenants that, among other things, limit the ability of Holdings and its
subsidiaries to:

     - incur additional indebtedness and issue preferred stock;

     - pay dividends or make certain other restricted payments;

     - enter into transactions with affiliates;

     - make certain asset dispositions;

     - merge or consolidate with, or transfer substantially all its assets to,
       another entity;

     - create liens securing indebtedness; and

     - permit subsidiaries to incur restrictions on their ability to pay
       dividends to Holdings.

     However, all of these limitations are subject to a number of important
qualifications.

     On March 24, 1999, Holdings received consents from all holders of the 2008
notes to certain amendments to the indenture governing the 2008 notes. The
indenture amendments allowed for consummation of the Nextel tower acquisition
and the related financing transactions.

                                       69
<PAGE>   71

                               THE EXCHANGE OFFER

PURPOSE AND EFFECT OF THE EXCHANGE OFFER

     Holdings originally sold the outstanding new notes to Morgan Stanley & Co.
Incorporated, CIBC World Markets Corp., Credit Suisse First Boston Corporation,
Deutsche Bank Securities Inc., Lehman Brothers Inc., BMO Nesbitt Burns Corp. and
Scotia Capital (USA) Inc. These initial purchasers subsequently placed the
outstanding notes with:

     - qualified institutional buyers in reliance on Rule 144A under the
       Securities Act; and

     - qualified buyers outside the United States in reliance on Regulation S
       under the Securities Act.

     Holdings entered into a registration rights agreement with the initial
purchasers, as a condition to their purchase of the outstanding notes, under
which Holdings agreed, for the benefit of the outstanding note holders and at
its own expense, to file a registration statement for this exchange offer, of
which this prospectus is a part, with the SEC. When the exchange offer
registration statement is declared effective, Holdings will offer the registered
notes in exchange for tender of the outstanding notes. For each outstanding note
tendered to Holdings in response to the exchange offer, the holder of an
outstanding cash note will receive a registered note having an original
principal amount equal to that of the tendered outstanding cash note, and the
holder of an outstanding discount note will receive a registered note having an
original principal amount at maturity equal to that of the tendered outstanding
discount note.

     Based upon interpretations by the SEC staff set forth in certain no-action
letters to third parties, including Exxon Capital Holdings Corp., SEC No-Action
Letter (April 13, 1989); Morgan Stanley & Co. Inc., SEC No-Action Letter (June
5, 1991); and Shearman & Sterling, SEC No-Action Letter (July 2, 1993),
SpectraSite believes that the registered notes issued under this exchange offer
in exchange for the outstanding notes, in general will be freely tradeable after
the exchange offer, without compliance with the registration and prospectus
delivery requirements of the Securities Act. However, any purchaser of
outstanding notes who is a SpectraSite affiliate, within the meaning of Rule 405
under the Securities Act, who does not acquire the registered notes in the
ordinary course of business, or who tenders in the exchange offer for the
purpose of participating in a distribution of the registered notes, could not
rely on the SEC staff position enunciated in such no-action letters and, in the
absence of an applicable exemption, must comply with the registration and
prospectus delivery requirements of the Securities Act in connection with any
resale transaction. A holder's failure to comply with those requirements in such
an instance may result in that holder incurring liability under the Securities
Act. We do not assume or indemnify you against any such liability.

     As the above mentioned no-action letters contemplate, each holder accepting
the exchange offer is required to represent to us, in a letter of transmittal,
that:

     - the holder or the person receiving the registered notes, whether or not
       such person is the holder, will acquire those registered notes in the
       ordinary course of business;

     - the holder or any other acquiror is not engaging in a distribution of the
       registered notes;

     - the holder or any other acquiror has no arrangement or understanding with
       any person to participate in a distribution of the registered notes;

     - neither the holder nor any other acquiror is a Holdings affiliate within
       the meaning of Rule 405 under the Securities Act; and

     - the holder or any other acquiror acknowledges that if that holder or
       other acquiror participates in the exchange offer for the purpose of
       distributing the registered notes, it must comply with the registration
       and prospectus delivery requirements of the Securities Act in connection
       with any such resale and cannot rely on the above mentioned no-action
       letters.

                                       70
<PAGE>   72

As indicated above, each broker-dealer that receives for its own account a
registered note in exchange for outstanding notes must acknowledge that it:

     - acquired the outstanding notes for its own account as a result of
       market-making activities or other trading activities;

     - has not entered into any arrangement or understanding with Holdings or
       any Holdings affiliate to distribute the registered notes; and

     - will deliver a prospectus meeting the requirements of the Securities Act
       in connection with any resale of the registered notes.

For a description of the procedures for resales by participating broker-dealers,
see "Plan of Distribution."

     In the event that changes in the law or the applicable interpretations of
the SEC staff do not permit Holdings to effect this exchange offer, or if for
any other reason the exchange offer is not consummated by September 14, 2000,
SpectraSite will:

     - use reasonable best efforts to file a shelf registration statement
       covering resales of the outstanding notes;

     - use reasonable best efforts to cause the shelf registration statement to
       be declared effective under the Securities Act; and

     - use reasonable best efforts to keep the shelf registration statement
       continuously effective until the expiration of the period referred to in
       Rule 144(k) with respect to the notes or such shorter period that will
       terminate when all of the notes covered by the shelf registration
       statement have been sold under the shelf registration statement.

     Holdings will, if and when it files the shelf registration statement,
provide to each applicable holder of the outstanding notes copies of the
prospectus which is a part of the shelf registration statement. A holder that
sells the outstanding notes under the shelf registration statement generally:

     - must be named as a selling security holder in the related prospectus;

     - must deliver a prospectus to purchasers;

     - will be subject to certain of the civil liability provisions under the
       Securities Act in connection with such sales; and

     - will be bound by the provisions of the registration rights agreement
       which are applicable to that holder, including certain indemnification
       obligations.

In addition, each of the outstanding note holders must deliver information to
Holdings, to be used in connection with the shelf registration statement, in
order to have his or her outstanding notes included in the shelf registration
statement and to benefit from the provisions set forth in the foregoing
paragraph.

     The registration rights agreement covering the outstanding notes provides
that Holdings will use reasonable best efforts to complete the exchange offer or
file and cause to be declared effective a shelf registration statement on or
prior to September 14, 2000. In the event that by September 14, 2000 neither the
exchange offer is consummated nor the shelf registration statement is declared
effective, the interest rate on the outstanding notes will increase by 0.50% per
year from and including September 15, 2000, but excluding the date on which all
registration defaults are cured. The sole remedy available to the outstanding
note holders will be the immediate assessment of this additional cash interest
on the outstanding notes, whether or not cash interest is then payable on the
outstanding notes under the indentures. All interest payable because a
registration default occurred will be payable to the outstanding notes holders
in cash on each March 15 and September 15, commencing on March 15, 2001, until
the exchange offer is completed or the shelf registration statement is declared
effective. After the date on which the exchange offer is completed or the shelf
registration statement is declared effective, the interest rate on the cash
notes will revert to 10 3/4% per year and the discount notes will revert to
accreting at 12 7/8% per year.

                                       71
<PAGE>   73

     Outstanding note holders must:

     - make certain representations to us in order to participate in the
       exchange offer;

     - deliver information to be used in connection with the shelf registration
       statement, if required; and

     - provide comments on the shelf registration statement within the time
       periods set forth in the registration rights agreement

in order to have their outstanding new notes included in the shelf registration
statement and to benefit from the provisions regarding additional interest
payable because a registration default occurred, as set forth above.

     The preceding summary of the material provisions of the registration rights
agreement does not purport to be complete and is subject to, and is qualified in
its entirety by, all the provisions of the registration rights agreement.

TERMS OF THE EXCHANGE OFFER

     Upon the terms and subject to the conditions set forth in this prospectus
and in the letter of transmittal for the exchange offer, we will accept any and
all outstanding new notes validly tendered and not withdrawn prior to 5:00 p.m.,
New York City time, on the expiration date. See "-- Expiration Date; Extensions;
Amendments." Holdings will issue $1,000 principal amount of registered cash
notes in exchange for each $1,000 principal amount of outstanding cash notes
accepted in the exchange offer, and Holdings will also issue $1,000 original
principal amount at maturity of registered discount notes in exchange for each
$1,000 original principal amount at maturity of outstanding discount notes
accepted in the exchange offer. Holders may tender some or all of their
outstanding notes in response to the exchange offer. However, outstanding notes
may be tendered only in integral multiples of $1,000.

     The form and terms of the registered notes are the same as the form and
terms of the outstanding notes except that:

     - the registered notes have been registered under the Securities Act and
       hence will not bear legends restricting their transfer; and

     - the registered note holders will not be entitled to certain rights under
       the registration rights agreement covering the outstanding notes,
       including the provisions providing for an increase in the interest rate
       on the outstanding notes in certain circumstances relating to the timing
       of the exchange offer, all of which rights will terminate when the
       exchange offer is terminated.

     The registered notes will evidence the same debt as the outstanding notes
and will be entitled to the benefits of the indenture governing the outstanding
notes. As of the date of this prospectus, $200,000,000 aggregate original
principal amount of cash notes and $559,800,000 aggregate original principal
amount at maturity of discount notes were outstanding. We have fixed the close
of business on April 26, 2000 as the record date for the exchange offer for
purposes of determining the persons to whom this prospectus and the letter of
transmittal will be mailed initially.

     Outstanding note holders do not have any appraisal or dissenters' rights
under the Delaware General Corporation Law or the indenture in connection with
the exchange offer. We intend to conduct the exchange offer in accordance with
the applicable requirements of the Exchange Act and the rules and regulations of
the SEC related to such offers.

     Holdings shall be deemed to have accepted validly tendered outstanding new
notes when, as and if we give oral or written notice to that effect to United
States Trust Company of New York, which is the exchange agent. The exchange
agent will act as agent for the tendering holders for the purpose of receiving
the registered notes from Holdings.

                                       72
<PAGE>   74

     If any tendered outstanding notes are not accepted for exchange either
because of an invalid tender, the occurrence of certain other events set forth
herein, or otherwise, the certificates for the unaccepted outstanding notes will
be returned, without expense, to the tendering holder as promptly as practicable
after the exchange offer's expiration date.

     Holders who tender outstanding notes in the exchange offer will not be
required to pay brokerage commissions or fees or, subject to the instructions in
the letter of transmittal, transfer taxes with respect to the exchange of
outstanding notes in response to the exchange offer. We will pay all charges and
expenses, other than transfer taxes in certain circumstances, in connection with
the exchange offer. See "-- Fees and Expenses."

EXPIRATION DATE; EXTENSIONS; AMENDMENTS

     We shall keep the exchange offer open for at least 20 business days, or
longer if required by applicable law, including in connection with any material
modification or waiver of the terms or conditions of the exchange offer that
requires such extension, after the date that notice of the exchange offer is
mailed to outstanding note holders. The expiration date shall be 5:00 p.m., New
York City time, on June 1, 2000, unless we, in our sole discretion, extend the
exchange offer, in which case the expiration date shall be the latest date and
time to which we extend the exchange offer.

     If we decide to extend the exchange offer, we will notify United States
Trust Company of New York, which is the exchange agent, of the extension by oral
or written notice, and will mail an announcement of the extension to the
registered holders of new notes prior to 10:00 a.m., New York City time, on the
next business day after the previously scheduled expiration date.

     SpectraSite reserves the right, in its sole discretion:

     - to delay accepting any outstanding notes, to extend the exchange offer or
       to terminate the exchange offer if any of the conditions set forth below
       under "-- Conditions" shall not have been satisfied, by giving oral or
       written notice of such delay, extension or termination to the exchange
       agent; or

     - to amend the terms of the exchange offer in any manner.

     We will give oral or written notice of any delay in acceptance, extension,
termination or amendment to the registered holders as promptly as practicable.

PROCEDURES FOR TENDERING

     Only an outstanding note holder may tender such outstanding notes in the
exchange offer. To tender in the exchange offer, a holder must complete, sign
and date the letter of transmittal, or a facsimile thereof, have the signatures
thereon guaranteed if the letter of transmittal so requires, or transmit an
agent's message in connection with a book-entry transfer, and mail or otherwise
deliver the letter of transmittal or facsimile, or agent's message, together
with the outstanding notes and any other required documents, to United States
Trust Company of New York, which is the exchange agent, prior to 5:00 p.m., New
York City time, on the expiration date. In addition, either:

     - the exchange agent must receive the letter of transmittal and
       certificates for the outstanding notes prior to the expiration date;

     - the exchange agent must receive a timely confirmation of a book-entry
       transfer of the outstanding notes into the exchange agent's account at
       DTC according to the procedure for book-entry transfer described below,
       prior to the expiration date; or

     - the holder must comply with the guaranteed delivery procedures described
       below.

     For effective tender, the exchange agent must receive the outstanding notes
or book-entry confirmation, as the case may be, the letter of transmittal, and
other required documents, at the address set forth below under "-- Exchange
Agent" prior to 5:00 p.m., New York City time, on the expiration

                                       73
<PAGE>   75

date. DELIVERY OF DOCUMENTS TO THE BOOK ENTRY TRANSFER FACILITY IN ACCORDANCE
WITH ITS PROCEDURE DOES NOT CONSTITUTE DELIVERY TO THE EXCHANGE AGENT.

     DTC has authorized DTC participants that hold outstanding notes on behalf
of the outstanding notes' beneficial owners to tender their outstanding notes as
if they were holders. To effect a tender of outstanding notes, DTC participants
should either:

     - complete and sign the letter of transmittal, or a manually signed
       facsimile thereof, have the signature guaranteed if required by the
       instructions, and mail or deliver the letter of transmittal, or the
       manually signed facsimile, to the exchange agent according to the
       procedure set forth in "Procedures for Tendering;" or

     - transmit their acceptance to DTC through the DTC automated tender offer
       program for which the transaction will be eligible and follow the
       procedure for book-entry transfer set forth in "-- Book-Entry Transfer."

     By executing the letter of transmittal or an agent's message, each holder
will make to SpectraSite the representations set forth above in the third
paragraph under the heading "-- Purpose and Effect of the Exchange Offer."

     Each holder's tender, and Holdings' acceptance, will constitute agreement
between such holder and Holdings in accordance with the terms, and subject to
the conditions, set forth herein and in the letter of transmittal or agent's
message.

     THE METHOD OF DELIVERY OF OUTSTANDING NOTES, THE LETTER OF TRANSMITTAL OR
AGENT'S MESSAGE, AND ALL OTHER REQUIRED DOCUMENTS, TO THE EXCHANGE AGENT IS AT
THE HOLDER'S ELECTION AND SOLE RISK. AS AN ALTERNATIVE TO MAIL DELIVERY, HOLDERS
MAY WISH TO CONSIDER OVERNIGHT OR HAND DELIVERY SERVICE. IN ALL CASES, HOLDERS
SHOULD ALLOW SUFFICIENT TIME TO ASSURE DELIVERY TO THE EXCHANGE AGENT BEFORE THE
EXPIRATION DATE. NO LETTER OF TRANSMITTAL OR OUTSTANDING NOTES SHOULD BE SENT TO
SPECTRASITE. HOLDERS MAY REQUEST THEIR RESPECTIVE BROKERS, DEALERS, COMMERCIAL
BANKS, TRUST COMPANIES OR NOMINEES TO EFFECT THE ABOVE TRANSACTIONS FOR THEM.

     Any beneficial owner whose outstanding notes are registered in the name of
a broker, dealer, commercial bank, trust company or other nominee and who wishes
to tender should contact the registered holder promptly and instruct the
registered holder to tender on the beneficial owner's behalf. See "Instructions
to Registered Holder and/or Book-Entry Transfer Facility Participant from
Beneficial Owner" included with the letter of transmittal.

     A member of the Medallion System must guarantee signatures on a letter of
transmittal or a notice of withdrawal, as the case may be, unless the
outstanding notes tendered thereto are tendered, respectively:

     - by a registered holder who has not completed the box entitled Special
       Registration Instructions or Special Delivery Instructions on the letter
       of transmittal; or

     - for the account of a Medallion System member.

     In the event that signatures on a letter of transmittal or a notice of
withdrawal, as the case may be, must be guaranteed, such guarantee must be by a
Medallion System member.

     If a person other than the registered holder of any outstanding notes
listed therein signs the accompanying letter of transmittal, the outstanding
notes must be endorsed or accompanied by a properly completed bond power, signed
by the registered holder as his or her name appears on the outstanding notes,
with the signature guaranteed by a Medallion System member.

     If trustees, executors, administrators, guardians, attorneys-in-fact,
offices of corporations, or others acting in a fiduciary or representative
capacity sign the letter of transmittal or any outstanding notes or bond powers,
such persons should so indicate when signing, and they must submit evidence
satisfactory to SpectraSite of their authority to so act, with the letter of
transmittal.

                                       74
<PAGE>   76

     SpectraSite will determine, in its sole discretion, all questions as to the
validity, form, eligibility, including time of receipt, acceptance and
withdrawal of tendered outstanding notes. This determination will be final and
binding. We reserve the absolute right to reject any and all outstanding notes
not properly tendered, or any outstanding notes, Holdings' acceptance of which
would, in the opinion of SpectraSite's counsel, be unlawful. We also reserve the
right, in our sole discretion, to waive any defects, irregularities or
conditions of tender as to particular outstanding notes. Our interpretation of
the terms and conditions of the exchange offer, including the instructions in
the letter of transmittal, will be final and binding on all parties. Unless
waived, any defects or irregularities in connection with tenders of outstanding
notes must be cured within such time as we shall determine. Although we intend
to notify holders of defects or irregularities with respect to tenders of
outstanding notes, neither Holdings, the exchange agent nor any other person
shall incur any liability for failure to give such notification. Tenders of
outstanding notes will not be deemed to have been made until such defects or
irregularities have been cured or waived. If the exchange agent receives any
outstanding notes that are not properly tendered, and as to which the defects or
irregularities have not been cured or waived, the exchange agent will return
them to the tendering holders, unless otherwise provided in the letter of
transmittal, as soon as practicable following the expiration date.

ACCEPTANCE OF OUTSTANDING NOTES FOR EXCHANGE; DELIVERY OF REGISTERED NOTES

     For each outstanding cash note Holdings accepts for exchange, the holder
will receive a registered cash note having a principal amount equal to that of
the surrendered outstanding cash note. Likewise, for each outstanding discount
note Holdings accepts for exchange, the holder will receive a registered
discount note having a principal amount at maturity equal to that of the
surrendered outstanding discount note. For purposes of the exchange offer,
Holdings shall be deemed to have accepted properly tendered outstanding notes
for exchange when, as and if Holdings has given oral or written notice to that
effect to United States Trust Company of New York, as exchange agent.

     In all cases, Holdings will issue registered notes for outstanding notes
that are accepted for exchange under the exchange offer only after the exchange
agent's timely receipt of certificates for such outstanding notes, or a timely
book-entry confirmation of the outstanding notes into the exchange agent's
account at the book-entry transfer facility, plus a properly completed and duly
executed letter of transmittal or agent's message and all other required
documents. If Holdings does not accept any tendered outstanding notes for any
reason set forth in the terms and conditions of the exchange offer, we will
return the unaccepted or non-exchanged outstanding notes without expense to the
tendering holder, or, in the case of outstanding notes tendered by book-entry
transfer into the exchange agent's account, the non-exchanged outstanding notes
will be credited to an account maintained with the book-entry transfer facility,
as promptly as practicable after the expiration date.

BOOK-ENTRY TRANSFER

     United States Trust Company of New York, as exchange agent, will establish
a new account or utilize an existing account at DTC for the outstanding notes
promptly after the date of this prospectus, and any financial institution that
is a participant in DTC and whose name appears on a security position listing as
the owner of outstanding notes may make a book-entry tender of outstanding notes
by causing DTC to transfer such outstanding notes into the exchange agent's
account in accordance with DTC's procedures for such transfer. However, the
exchange agent must receive, at its address set forth below under the caption
"Exchange Agent," on or prior to the expiration date, or the holders must comply
with the guaranteed delivery procedures described below to submit, the letter of
transmittal, or a manually signed facsimile thereof, properly completed and
validly executed, with any required signature guarantees, or an agent's message,
and any other required documents. Document delivery to DTC in accordance with
DTC's procedures does not constitute delivery to the exchange agent.

                                       75
<PAGE>   77

     The term agent's message means a message transmitted by DTC to, and
received by, the exchange agent, forming a part of a book-entry confirmation,
which states that DTC has received an express acknowledgment from the DTC
participant tendering the outstanding notes, stating:

     - the aggregate principal amount of outstanding notes which have been
       tendered by such participant;

     - that such participant has received and agrees to be bound by the terms of
       the letter of transmittal; and

     - that Holdings may enforce that agreement against the participant.

GUARANTEED DELIVERY PROCEDURES

     Holders who wish to tender their outstanding notes and:

     - whose outstanding notes are not immediately available;

     - who cannot deliver their outstanding notes, the letter of transmittal or
       any other required documents, to United States Trust Company of New York,
       which is the exchange agent; or

     - who cannot complete the procedures for book-entry transfer, prior to the
       expiration date,

may effect a tender if:

          (a) the tender is made through a firm which is a member of a
     registered national securities exchange or of the National Association of
     Securities Dealers, Inc., or a commercial bank or trust company having an
     office or correspondent in the United States;

          (b) prior to the expiration date, the exchange agent receives from an
     institution listed in clause (a) above a properly completed and duly
     executed Notice of Guaranteed Delivery, by facsimile transmission, mail or
     hand delivery, setting forth the name and address of the holder, the
     certificate number(s) of the outstanding notes and the principal amount of
     outstanding notes tendered, stating that the tender is being made thereby
     and guaranteeing that, within five New York Stock Exchange trading days
     after the expiration date, the letter of transmittal, or facsimile thereof,
     or an agent's message, together with the certificate(s) representing the
     outstanding notes, or a confirmation of book-entry transfer of the notes
     into the exchange agent's account at the book-entry transfer facility, and
     any other documents required by the letter of transmittal, will be
     deposited by the institution with the exchange agent; and

          (c) the exchange agent receives, no later than five New York Stock
     Exchange trading days after the expiration date, the certificate(s)
     representing all tendered outstanding notes in proper form for transfer, or
     a confirmation of book-entry transfer of such outstanding notes into the
     exchange agent's account at the book-entry transfer facility, together with
     a letter of transmittal, or facsimile thereof, properly completed and duly
     executed, with any required signature guarantees, or an agent's message,
     and all other documents required by the letter of transmittal.

     Holders who wish to tender their outstanding notes according to the
guaranteed delivery procedures set forth above may request that the exchange
agent send them a Notice of Guaranteed Delivery.

WITHDRAWAL OF TENDERS

     Except as otherwise provided herein, tenders of outstanding notes may be
withdrawn at any time prior to 5:00 p.m., New York City time, on June 1, 2000;
otherwise such tenders are irrevocable.

     To withdraw a tender of outstanding notes in the exchange offer United
States Trust Company of New York, which is the exchange agent, must receive a
telegram, telex, letter or facsimile transmission notice of withdrawal at its
address set forth herein prior to 5:00 p.m., New York City time, on the
expiration date. Any such notice of withdrawal must:

     - specify the name of the person having deposited the outstanding notes to
       be withdrawn;

                                       76
<PAGE>   78

     - identify the outstanding notes to be withdrawn, including the certificate
       number(s) and principal amount of such outstanding notes, or, in the case
       of outstanding notes transferred by book-entry transfer, the name and
       number of the account at the book-entry transfer facility to be credited;

     - be signed by the holder in the same manner as the original signature on
       the letter of transmittal by which the outstanding notes were tendered,
       including any required signature guarantees, or be accompanied by
       documents of transfer sufficient to have the trustee with respect to the
       outstanding notes register the transfer of such outstanding notes into
       the name of the person withdrawing the tender; and

     - specify the name in which to register the outstanding notes, if different
       from that of the depositor.

     Holdings will determine all questions as to the validity, form and
eligibility, including time of receipt, of the notices. This determination shall
be final and binding on all parties. Any outstanding notes so withdrawn will be
deemed not to have been validly tendered for purposes of the exchange offer and
no registered notes will be issued with respect thereto unless the outstanding
notes so withdrawn are validly retendered. Holdings will return to the holder
any outstanding notes which have been tendered but which are not accepted for
exchange, without expense to the holder, as soon as practicable after
withdrawal, rejection of tender, or termination of the exchange offer. Holders
may retender properly withdrawn outstanding notes by following one of the
procedures described above under "-- Procedures for Tendering" at any time prior
to the expiration date.

CONDITIONS

     Notwithstanding any other term of the exchange offer, we shall not be
required to accept for exchange, or offer registered notes for, any outstanding
notes, and may terminate or amend the exchange offer as provided herein before
the acceptance of the outstanding notes, if:

          (a) any action or proceeding is instituted or threatened in any court
     or by or before any governmental agency with respect to the exchange offer
     which, in our judgment, might impair materially our ability to proceed with
     the exchange offer, or any material adverse development has occurred in any
     existing action or proceeding with respect to Holdings or any of its
     subsidiaries; or

          (b) any law, statute, rule, regulation or interpretation by the SEC
     staff is proposed, adopted or enacted, which, in our judgment, might impair
     materially our ability to proceed with the exchange offer, or impair
     materially our contemplated benefits from the exchange offer; or

          (c) any governmental approval has not been obtained, which approval we
     shall, in our discretion, deem necessary for the consummation of the
     exchange offer as contemplated hereby.

     If we determine in our reasonable discretion that any of the conditions are
not satisfied, we may:

     - refuse to accept any outstanding notes and return all tendered
       outstanding notes to the tendering holders;

     - extend the exchange offer and retain all outstanding notes tendered prior
       to the expiration of the exchange offer, subject, however, to the
       holders' rights to withdraw the outstanding notes; or

     - waive the unsatisfied conditions and accept all properly tendered
       outstanding notes which have not been withdrawn.

     We shall keep the exchange offer open for at least 20 business days, or
longer if applicable law so requires, including, in connection with any material
modification or waiver of the terms or conditions of the exchange offer that
requires such extension under applicable law, after the date we mail notice of
the exchange offer to outstanding note holders.

EXCHANGE AGENT

     United States Trust Company of New York has been appointed as the exchange
agent for this exchange offer. Questions and requests for assistance, requests
for additional copies of this prospectus or of

                                       77
<PAGE>   79

the letter of transmittal, and requests for notice of guaranteed delivery should
be directed to the exchange agent, addressed as follows:

<TABLE>
  <S>                                                <C>                                      <C>
  By Registered or Certified Mail:                   By Overnight Courier:

  United States Trust Company of New York            United States Trust Company of New York
  P.O. Box 844                                       770 Broadway, 13th floor
  Cooper Station                                     New York, New York 10003
  New York, New York 10276-0844                      Attn: Corporate Trust Window
  Attn: Corporate Trust Services

  By Hand:                                           By Facsimile:

  United States Trust Company of New York            (212) 780-0592
  111 Broadway, Lower Level
  Corporate Trust Window                             Confirm by Telephone:
  New York, New York 10006                           (800)548-6565
</TABLE>

DELIVERY TO AN ADDRESS OTHER THAN THOSE SET FORTH ABOVE WILL NOT CONSTITUTE A
VALID DELIVERY.

FEES AND EXPENSES

     Holdings will bear the expenses of soliciting tenders. The principal
solicitation is being made by mail; however, additional solicitation may be made
by telegraph, telecopy, telephone or in person by officers and regular employees
of Holdings and its affiliates or its agents.

     Holdings has not retained any dealer-manager in connection with the
exchange offer and will not make any payments to brokers, dealers, or others
soliciting acceptances of the exchange offer. Holdings, however, will pay the
exchange agent reasonable and customary fees for its services and will reimburse
it for its reasonable out-of pocket expenses in connection with the exchange
offer.

     Holdings will pay the cash expenses incurred in connection with the
exchange offer. Such expenses include the exchange agent's and the trustee's
fees and expenses, accounting and legal fees, and printing costs, among others.

ACCOUNTING TREATMENT

     The registered notes will be recorded at the same carrying value as the
outstanding notes, which is face value, as reflected in Holdings' accounting
records on the date of exchange. Accordingly, Holdings will not recognize any
gain or loss for accounting purposes. The exchange offer expenses will be
expensed over the term of the registered notes.

CONSEQUENCES OF FAILURE TO EXCHANGE

     The outstanding notes that are not exchanged for registered notes in
response to the exchange offer will remain restricted securities. Accordingly,
such outstanding notes may be resold only:

     - to Holdings, upon redemption thereof or otherwise;

     - so long as the outstanding notes are eligible for resale under Rule 144A,
       to a person inside the United States whom the seller reasonably believes
       is a qualified institutional buyer within the meaning of Rule 144A under
       the Securities Act or in a transaction meeting the requirements of Rule
       144A;

     - outside the United States to a foreign person in a transaction meeting
       the requirements of Regulation S under the Securities Act; or

     - under an effective registration statement under the Securities Act.

     Any resale of outstanding notes must comply with any applicable securities
laws of any state of the United States.

                                       78
<PAGE>   80

                            DESCRIPTION OF THE NOTES

     The registered notes have the same form and terms as the outstanding notes,
which they replace, with two exceptions. First, because the issuance of the
registered notes has been registered under the Securities Act, the registered
notes will not bear legends restricting their transfer. Second, the holders of
registered notes will not be entitled to rights under the registration rights
agreement, since the primary provision of that agreement will terminate when the
exchange offer is consummated. Copies of the indentures, dated March 15, 2000,
both between Holdings and United States Trust Company of New York, as trustee,
have been filed as exhibits to the exchange offer registration statement of
which this prospectus forms a part.

     The following is a summary of the material terms of the indentures
governing the new notes. This summary does not include all the provisions of the
indentures, nor does it include certain terms made a part of the indentures by
the Trust Indenture Act of 1939, as amended. You can find definitions of
capitalized terms used in the following summary under the subheading "--Certain
Definitions." Certain terms contained in this summary but not capitalized in
this summary or defined under the subheading "--Certain Definitions" are defined
in the indentures.

GENERAL

     METHODS OF PAYMENT

     The principal of, premium, if any, and interest on the notes will be
payable, and the notes may be exchanged or transferred, at the office or agency
of SpectraSite in the Borough of Manhattan, The City of New York. The initial
office for transfers is the corporate trust office of the trustee, at 114 West
47th Street, 25th Floor, New York, New York 10036. However, at Holdings' option,
interest payments may be made by check, mailed to the registered holders of the
notes at their registered addresses.

     METHODS OF ISSUANCE

     Holdings will issue the registered notes only in fully registered form,
without coupons, in denominations of $1,000 and any integral multiple of $1,000.
No service charge will be made for any registration of a transfer or an exchange
of notes, but Holdings may require payment of a sum sufficient to cover any
transfer tax or other similar governmental charge payable in connection with any
such transfer or exchange.

     Subject to the covenants described below under "--Certain Covenants,"
Holdings may issue additional notes under the indentures. Any additional notes
issued under either indenture will be treated as the same class of notes
initially issued under that indenture.

     FEDERAL TAX ISSUES

     For United States federal income tax purposes, a significant amount of
original issue discount, taxable as ordinary income, will be recognized by a
registered holder of the discount notes as such discount is amortized from the
Issue Date. However, holders will not receive any payments on the discount notes
until 2005. For a description of certain tax matters related to an investment in
the discount notes, see "Certain United States Federal Tax Considerations."

TERMS OF THE NOTES

     The notes:

     - are unsecured, senior obligations of Holdings;

     - rank equally with our other Senior Indebtedness (including the 2008 notes
       and the 2009 notes);

     - are effectively subordinated in right of payment to all existing and
       future secured Indebtedness of Holdings and all obligations, including
       trade payables, of its subsidiaries;

     - are senior in right of payment to any future subordinated Indebtedness of
       Holdings; and

                                       79
<PAGE>   81

     - mature on March 15, 2010.

     The cash notes began accruing interest from the Issue Date, payable each
March 15 and September 15, commencing September 15, 2000.

     The discount notes will not accrue cash interest until March 15, 2005. The
principal amount represented by each note will accrete from $535.86 to $1,000
during the period from the Issue Date to March 15, 2005. Thereafter, cash
interest on the discount notes will accrue at a rate of 12.875% per annum and
will be payable in arrears on March 15 and September 15 of each year commencing
on September 15, 2005 to holders of record at the close of business on the
immediately preceding March 1 and September 1, respectively. Interest will be
computed on the basis of a 360-day year, consisting of twelve 30-day months.

REDEMPTION

     TERMS OF OPTIONAL REDEMPTION

     Prior to March 15, 2003, Holdings may redeem up to 35% of the principal
amount at maturity of the notes at any time and from time to time but only from
the proceeds of Equity Offerings. The redemption price for any such redemption
will be 110.750% of the principal amount of the cash notes being redeemed and
112.875% of the Accreted Value of the discount notes being redeemed, plus
accrued and unpaid interest, if any, to the redemption date. At least 65% of the
aggregate principal amount at maturity of the discount notes or principal amount
of the cash notes originally issued (excluding notes held by Holdings or any of
its subsidiaries) must remain outstanding after each such redemption, and each
such redemption must occur within 90 days after the date of closing of the
related Equity Offering.

     Holdings may redeem the notes at any time or from time to time on or after
March 15, 2005. Holdings shall pay accrued and unpaid interest, if any, on the
principal amount of the cash notes or Accreted Value of the discount notes, as
the case may be, being redeemed to the redemption date. For any notes being
redeemed in any twelve-month period beginning on March 15 of the years indicated
in Column A below, Holdings shall pay a redemption price equal to the percentage
of the principal amount of the cash notes or Accreted Value of the discount
notes, as the case may be, being redeemed set forth opposite such period in
Column B below.

                                   CASH NOTES

<TABLE>
<CAPTION>
                          COLUMN A                                COLUMN B
                           PERIOD                             REDEMPTION PRICE
                          --------                            ----------------
<S>                                                           <C>
2005........................................................    105.375  %
2006........................................................    103.583
2007........................................................    101.792
2008 and thereafter.........................................    100.000
</TABLE>

                                 DISCOUNT NOTES

<TABLE>
<CAPTION>
                          COLUMN A                                COLUMN B
                           PERIOD                             REDEMPTION PRICE
                          --------                            ----------------
<S>                                                           <C>
2005........................................................    106.438  %
2006........................................................    104.292
2007........................................................    102.146
2008 and thereafter.........................................    100.000
</TABLE>

     PARTIAL REDEMPTION: SELECTION AND NOTICE

     In the case of any partial redemption, the trustee will select the notes
for redemption:

     - in compliance with the requirements of the principal national securities
       exchange, if any, on which the notes are listed; or,

                                       80
<PAGE>   82

     - if the notes are not so listed, on a pro rata basis, by lot or by such
       other method as the trustee in its sole discretion shall deem to be fair
       and appropriate. However, no note of $1,000 or less, in original
       principal amount or principal amount at maturity, will be redeemed in
       part.

     Holdings will send notice by first class mail at least 30, but not more
than 60, days before the redemption date, to each note holder to be redeemed, at
its registered address. Notes called for redemption become due on the date fixed
for redemption. If any note is to be redeemed in part only, the notice of
redemption relating to such note shall state the portion of the principal amount
thereof to be redeemed. A new note, in principal amount equal to the unredeemed
portion of the partially redeemed note, will be issued in the name of the holder
thereof upon cancellation of the original note.

RANKING

     The Indebtedness evidenced by the notes:

     - is unsecured Indebtedness of Holdings;

     - ranks ratably in right of payment with all existing and future unsecured
       Senior Indebtedness of Holdings;

     - is senior in right of payment to all existing and future Subordinated
       Obligations of Holdings;

     - is effectively subordinated to all obligations, including trade payables,
       of its subsidiaries; and

     - is equal in right of payment with the 2008 notes and the 2009 notes.

     In addition, the notes are effectively subordinated to all existing and
future secured Indebtedness of Holdings to the extent of the value of the assets
securing such Indebtedness and are structurally subordinated to all existing and
future Indebtedness and other liabilities of any of Holdings' subsidiaries.

     At December 31, 1999, after giving pro forma effect to the offering of the
new notes, Holdings would have had no Indebtedness outstanding other than the
new notes, the 2008 notes and the 2009 notes, and Holdings' subsidiaries would
have had $245.9 million of debt and other liabilities and the ability to borrow
at least $300.0 million under the credit facility, subject to certain
conditions. Although the indentures contain limitations on the amount of
additional Indebtedness which Holdings and its subsidiaries may incur, under
certain circumstances the amount of such Indebtedness could be substantial and,
in any case, such Indebtedness may be Senior Indebtedness or Secured
Indebtedness. See "--Certain Covenants--Limitation on Indebtedness," "--Certain
Covenants--Limitation on Indebtedness and Preferred Stock of Restricted
Subsidiaries," and "Risk Factors--We have substantial indebtedness, and
servicing our indebtedness could reduce funds available to grow our business."

     Holdings conducts all of its operations through subsidiaries and,
therefore, Holdings depends upon the cash flow of its subsidiaries to meet its
obligations, including its obligations under the notes. Holdings' subsidiaries
are not guarantors of the notes and are separate entities, with no obligation to
make payments on the notes or to make funds available therefor. Generally, with
respect to the assets and earnings of such subsidiaries, priority will be given
to claims of the subsidiaries' creditors, including trade creditors, secured
creditors, creditors holding indebtedness and guarantees issued by the
subsidiaries, and claims of preferred stockholders, if any, of the subsidiaries
over the claims of Holdings' creditors, including holders of the notes. The
notes, therefore, are effectively subordinated to all Indebtedness, preferred
stock, if any, and other liabilities and commitments of Holdings' subsidiaries.
The provisions of our credit facility contain substantial restrictions on the
ability of our subsidiaries to transfer cash or assets to Holdings, by dividend
or distribution. These restrictions can be changed without the consent of note
holders. Although the indentures limit the incurrence of Indebtedness and
preferred stock of certain of Holdings' subsidiaries, such limitation is subject
to a number of significant qualifications. Moreover, the indentures do not
impose any limitation on the subsidiaries' incurrence of liabilities that are
not considered Indebtedness or preferred stock under the indentures and do not
restrict Holdings' subsidiaries from guaranteeing other debt of Holdings. See
"--Certain Covenants--Limitation on Indebtedness and Preferred Stock of
Restricted Subsidiaries" and "Risk Factors--Holdings is a holding company and
its only source of cash to pay
                                       81
<PAGE>   83

interest on, and the principal of, the 2008 notes, the 2009 notes and the new
notes is distributions from our subsidiaries."

     As of the date of the indentures, all of Holdings' subsidiaries are
Restricted Subsidiaries. However, on April 4, 2000, Holdings' Board of Directors
designated its wholly owned subsidiary, SpectraSite International, Inc., as an
Unrestricted Subsidiary. Under certain circumstances, Holdings may designate
other current or future subsidiaries as Unrestricted Subsidiaries, which will
not be subject to many of the restrictive covenants set forth in the indentures.

CHANGE OF CONTROL

     If a Change of Control occurs, each registered holder of notes will have
the right to require Holdings to repurchase all or any part of such holder's
notes, at a purchase price in cash equal to 101% of the Accreted Value or
principal amount as of the repurchase date, plus accrued and unpaid interest, if
any, to the repurchase date.

     Within 30 days following any Change of Control, Holdings shall mail a
notice to each holder, with a copy to the trustee, stating:

     - that a Change of Control has occurred and that each holder has the right
       to require Holdings to purchase such holder's notes at a purchase price
       in cash equal to 101% of the Accreted Value or principal amount as of the
       repurchase date plus accrued and unpaid interest, if any, to the
       repurchase date;

     - the circumstances and relevant facts regarding such Change of Control,
       including information with respect to pro forma historical income, cash
       flow and capitalization, after giving effect to the Change of Control;

     - the repurchase date, which shall be no earlier than 30 days, nor later
       than 60 days, from the date such notice is mailed; and

     - the instructions Holdings determines, consistent with this covenant, that
       a holder must follow in order to have its notes purchased.

     The definition of Change of Control includes the phrase all or
substantially all, as used with respect to a sale of assets. The meaning of
substantially all varies according to the facts and circumstances of the subject
transaction. There is no clearly established meaning of substantially all under
New York law, the law governing the indentures, and the phrase thus is subject
to judicial interpretation. Accordingly, in certain circumstances, there may be
uncertainty about whether a particular transaction would involve a disposition
of all or substantially all of the assets of a person, and therefore it may be
unclear whether a Change of Control has occurred.

     Holdings will comply, to the extent applicable, with the requirements of
Section 14(e) of the Exchange Act and any other securities laws or regulations
in connection with the repurchase of notes pursuant to this covenant. To the
extent that the provisions of any securities laws or regulations conflict with
provisions of this covenant, Holdings will comply with the applicable securities
laws and regulations and will not be deemed to have breached its obligations
under this covenant by virtue of its compliance with the law.

     The indentures' provisions relative to Holdings' obligation to make an
offer to repurchase the notes as a result of a Change of Control may be waived
or modified with the written consent of the holders of a majority in principal
amount at maturity of the notes.

     Holdings will not be required to make an offer, pursuant to this section of
the indentures, upon a Change of Control, if a third party, in compliance with
the requirements set forth in the indentures applicable to Holdings' Change of
Control, makes an offer to purchase, and purchases, all notes validly tendered
and not withdrawn under such offer.

                                       82
<PAGE>   84

CERTAIN COVENANTS

     The indentures contain covenants including, among others, the following.

     LIMITATION ON INDEBTEDNESS

     1.  Holdings shall not incur, directly or indirectly, any Indebtedness
         unless on the date of such incurrence and after giving effect to such
         incurrence and the application of the proceeds therefrom, the
         Indebtedness to Adjusted EBITDA Ratio of Holdings would be equal to or
         less than 7.00:1. Holdings may give pro forma effect to the incurrence
         of Indebtedness and the application of proceeds from such incurrence
         when determining compliance with the ratio. Accrual of interest,
         accretion or amortization of original issue discount and the payment of
         interest in the form of additional Indebtedness, will be deemed not to
         be an incurrence of Indebtedness for purposes of this covenant.

     2.  Despite the limitations described in paragraph (1), and regardless of
         the amount of Holdings' outstanding Indebtedness, Holdings may incur
         any or all of the following Indebtedness:

          a.  Indebtedness of Holdings owing to and held by any Restricted
              Subsidiary; provided, however, that any event which results in any
              such Restricted Subsidiary ceasing to be a Restricted Subsidiary,
              or any subsequent transfer of any such Indebtedness, except to
              another Restricted Subsidiary, will be deemed to constitute an
              incurrence of such Indebtedness by Holdings that is not permitted
              by this clause (a);

          b.  Indebtedness represented by the notes issued on the Issue Date;

          c.  Any of Holdings' Indebtedness outstanding on the Issue Date;

          d.  Indebtedness, including capital lease obligations, which Holdings
              incurs to finance the acquisition, construction or improvement of
              fixed or capital assets, in an aggregate principal amount,
              together with the amount of any Indebtedness then outstanding and
              incurred pursuant to clause (2)(f) of the "--Limitation on
              Indebtedness and Preferred Stock of Restricted Subsidiaries"
              covenant; not to exceed the greater of:

             -  $25.0 million and

             -  an amount equal to 7.5% of Holdings' Consolidated Tangible
                Assets, at any one time outstanding;

           provided, that such Indebtedness is incurred within 180 days after
           the date of such acquisition, construction or improvement, and does
           not exceed the fair market value of such acquired, constructed or
           improved assets, as Holdings' Board of Directors determines in good
           faith;

          e.  Refinancing Indebtedness, incurred in respect of any Indebtedness
              incurred pursuant to paragraph (1) above, clauses (2)(b) or (c)
              above or this clause (2)(e);

          f.  Indebtedness which is:

             -  in respect of performance bonds, bankers' acceptances, letters
                of credit and surety or appeal bonds provided by Holdings in the
                ordinary course of its business, which do not secure other
                Indebtedness; and

             -  incurred by Holdings under currency exchange protection
                agreements and interest rate protection agreements which, at the
                time of incurrence, are in the ordinary course of its business;
                provided, however, that the currency agreements exchange
                protection and interest rate protection agreements are directly
                related to Indebtedness which Holdings is permitted to incur
                pursuant to the indentures;

                                       83
<PAGE>   85

          g.  Indebtedness represented by guarantees, by Holdings, of
              Indebtedness which any of Holdings' Restricted Subsidiaries
              otherwise is permitted to incur pursuant to the indentures;

          h.  Indebtedness of any other person, existing at the time such other
              person is merged with or into Holdings, and outstanding on, or
              prior to, the date on which such person was merged with or into
              Holdings, other than Indebtedness incurred in connection with, or
              to provide all, or any portion, of the funds or credit support
              utilized to consummate the transaction, or series of related
              transactions, pursuant to which such person was merged with or
              into Holdings; provided, however, that on the date of such merger
              and after giving it effect, Holdings either (x) would be permitted
              to incur at least $1.00 of additional Indebtedness pursuant to
              paragraph (1) above or (y) would have had an Indebtedness to
              Adjusted EBITDA Ratio immediately after giving effect to such
              merger no greater than the Indebtedness to Adjusted EBITDA Ratio
              immediately prior to such merger;

          i.  Indebtedness not to exceed, at any one time outstanding, together
              with the amount of any Indebtedness then outstanding and incurred
              pursuant to clause (2)(i) of the "--Limitation on Indebtedness and
              Preferred Stock of Restricted Subsidiaries" covenant, 2.0 times:

             - the sum of 100% of the aggregate Net Cash Proceeds and 50% of the
               non-cash proceeds Holdings receives from the issue or sale of its
               capital stock, other than Disqualified Stock, subsequent to July
               1, 1999, other than an issuance or sale to a Holdings subsidiary
               or to an employee stock ownership plan or a trust established by
               Holdings or any of its Restricted Subsidiaries, less

             - the aggregate amount of such Net Cash Proceeds used to make
               Restricted Payments pursuant to clause (1)(c)(ii), or applied
               pursuant to clause (2)(a)(ii), of the "--Limitation on Restricted
               Payments" covenant;

          j.  other Indebtedness, in an aggregate principal amount outstanding
              at any time, not to exceed $25.0 million, together with the amount
              of any Indebtedness and preferred stock then outstanding and
              incurred pursuant to clause (2)(j) of the "--Limitation on
              Indebtedness and Preferred Stock of Restricted Subsidiaries"
              covenant;

          k.  Indebtedness incurred by Holdings' subsidiaries in compliance with
              the "--Limitation on Indebtedness and Preferred Stock of
              Restricted Subsidiaries" covenant;

          l.  Indebtedness incurred under Credit Facilities, in an aggregate
              principal amount outstanding at any time, together with the amount
              of any Indebtedness then outstanding and incurred under clause (2)
              (a) of the "--Limitation on Indebtedness and Preferred Stock of
              Restricted Subsidiaries" covenant, not to exceed the sum of:

             - the product of $200,000 times the number of Completed Towers on
               the date of such incurrence; and

             - the product of $1,000,000 times the number of Completed Broadcast
               Towers on the date of such incurrence; provided that the amount
               of such Indebtedness does not exceed 25% of the cost of acquiring
               or constructing such Completed Broadcast Towers;

          m.  Indebtedness representing the deferred payment of the purchase
              price for any entity that is engaged in a Permitted Business and
              that becomes a Restricted Subsidiary or the acquisition of any
              assets constituting a business or line of business, as determined
              by the Board of Directors, that is a Permitted Business, not to
              exceed at any one time outstanding, together with any Indebtedness
              then outstanding and incurred pursuant to clause 2(k) of the
              "--Limitation on Indebtedness and Preferred Stock of Restricted
              Subsidiaries" covenant, 50% of the purchase price for the related
              entity or business so acquired; provided, however, that after
              giving effect to such acquisition and all Indebtedness incurred in
              connection therewith, Holdings either (x) would be able to incur
              at least $1.00 of additional

                                       84
<PAGE>   86

           Indebtedness under the "--Limitation on Indebtedness" covenant or (y)
           would have an Indebtedness to Adjusted EBITDA Ratio no greater than
           prior to such transaction; and

          n.  Permitted Acquisition Indebtedness.

     3.  Holdings shall not incur any Indebtedness pursuant to the foregoing
         paragraph (2) if it uses the proceeds thereof, directly or indirectly,
         to refinance any Subordinated Obligations, unless such new Indebtedness
         shall:

          a.  be subordinated to the notes to at least the same extent as such
              Subordinated Obligations being refinanced; and

          b.  have a Stated Maturity that is no earlier than the earlier of the
              Stated Maturity of the notes or the Stated Maturity of the
              Subordinated Obligations being refinanced.

     4.  For purposes of determining compliance with this covenant:

          a.  in the event that an item of Indebtedness meets the criteria of
              more than one of the types of Indebtedness described above,
              Holdings, in its sole discretion, will classify (and may from time
              to time reclassify) such Indebtedness, and only be required to
              include the amount and type of such Indebtedness in one of the
              above clauses; and

          b.  an item of Indebtedness may be divided and classified into more
              than one of the types of Indebtedness described above.

     LIMITATION ON INDEBTEDNESS AND PREFERRED STOCK OF RESTRICTED SUBSIDIARIES

     1.  Holdings shall not permit any Restricted Subsidiary to incur, directly
         or indirectly, any Indebtedness or preferred stock unless, on the date
         of, and after giving effect to, such incurrence and the application of
         the net proceeds therefrom, the Indebtedness to Adjusted EBITDA Ratio
         of Holdings would be equal to or less than 7.00:1. Accrual of interest,
         accretion or amortization of original issue discount, and the payment
         of interest in the form of additional Indebtedness, will be deemed not
         to be an incurrence of Indebtedness for purposes of this covenant.

     2.  Despite the above paragraph (1), and regardless of the amount of the
         Restricted Subsidiaries' outstanding Indebtedness, any Restricted
         Subsidiary may incur any or all of the following Indebtedness:

          a.  Indebtedness incurred under Credit Facilities, in an aggregate
              principal amount outstanding at any time, together with the amount
              of any Indebtedness then outstanding and incurred under clause (l)
              of the "--Limitation on Indebtedness" covenant, not to exceed the
              sum of (x) the product of $200,000 times the number of Completed
              Towers on the date of such incurrence and (y) the product of
              $1,000,000 times the number of Completed Broadcast Towers on the
              date of such incurrence; provided that the amount of such
              Indebtedness does not exceed 25% of the cost of acquiring or
              constructing such Completed Broadcast Towers;

          b.  Indebtedness or preferred stock of a Restricted Subsidiary issued
              to, and held by, Holdings or a Restricted Subsidiary; provided,
              however, that any subsequent issuance or transfer of any capital
              stock which results in such Restricted Subsidiary ceasing to be a
              Restricted Subsidiary, or any subsequent transfer of such
              Indebtedness or preferred stock, other than to Holdings or a
              Restricted Subsidiary, shall be deemed to constitute an incurrence
              of such Indebtedness or preferred stock by the issuer of such
              preferred stock or Indebtedness;

          c.  Indebtedness or preferred stock of a Restricted Subsidiary
              incurred and outstanding on, or prior to, the date on which
              Holdings acquired such Restricted Subsidiary, and Indebtedness or
              preferred stock of an entity merged into a Restricted Subsidiary,
              other than, in either case, Indebtedness or preferred stock
              incurred in connection with, or to provide all, or any portion of,
              the funds or credit support utilized to consummate, the
              transaction, or series of related transactions, pursuant to which
              such Restricted Subsidiary became a Restricted Subsidiary or
                                       85
<PAGE>   87

          Holdings acquired it or such entity was merged into such Restricted
          Subsidiary; provided, however, that on the date of such acquisition or
          merger and after giving it effect, Holdings either (x) would be
          permitted to incur at least $1.00 of additional Indebtedness pursuant
          to paragraph (1) above or (y) would have an Indebtedness to Adjusted
          EBITDA Ratio immediately after giving effect to such merger or
          acquisition no greater than the Indebtedness to Adjusted EBITDA Ratio
          immediately prior to such transaction;

          d.  Indebtedness or preferred stock outstanding on the Issue Date;

          e.  Refinancing Indebtedness incurred in respect of Indebtedness or
              preferred stock referred to in paragraph (1) above or clauses
              (2)(c) and (d) above or this clause (e); provided that
              Indebtedness of Holdings may not be refinanced pursuant to this
              clause (e);

          f.  Indebtedness, including capital lease obligations, which a
              subsidiary incurs to finance the acquisition, construction or
              improvement of fixed or capital assets, in an aggregate principal
              amount at any one time outstanding, together with the amount of
              any Indebtedness then outstanding and incurred pursuant to clause
              (2)(d) of the "--Limitation on Indebtedness" covenant, not to
              exceed the greater of (x) $25.0 million and (y) an amount equal to
              7.5% of Holdings' Consolidated Tangible Assets; provided, that
              such subsidiary incurs such Indebtedness within 180 days after the
              date of such acquisition, construction or improvement, and that
              the issue price of such Indebtedness does not exceed the fair
              market value of such acquired, constructed or improved assets, as
              determined in good faith by Holdings' Board of Directors;

          g.  Indebtedness which is:

                i.  in respect of performance bonds, bankers' acceptances,
           letters of credit and surety or appeal bonds provided in the ordinary
           course of its business, which do not secure other Indebtedness; and

                ii.  incurred under currency exchange protection agreements and
           interest rate protection agreements which, at the time of incurrence,
           are in the ordinary course of business; provided, however, that the
           currency exchange protection agreements and interest rate protection
           agreements are directly related to Indebtedness which Holdings or any
           of its subsidiaries is permitted to incur pursuant to the indentures;

          h.  Indebtedness represented by guarantees, by a subsidiary, of
              Indebtedness which Holdings or another subsidiary is otherwise
              permitted to incur pursuant to the indentures; provided that any
              subsidiary which guarantees the 2008 notes or the 2009 notes will
              guarantee the new notes; any subsidiary that guarantees the
              discount notes will guarantee the cash notes; any subsidiary that
              guarantees the cash notes will guarantee the discount notes; in
              each case on substantially similar terms;

          i.  Indebtedness, not to exceed at any one time outstanding together
              with the amount of any Indebtedness then outstanding and incurred
              pursuant to clause (2)(i) of the "--Limitation on Indebtedness"
              covenant, 2.0 times:

             - the sum of 100% of the aggregate Net Cash Proceeds and 50% of the
               non-cash proceeds Holdings receives from the issue or sale of its
               capital stock, other than Disqualified Stock, subsequent to July
               1, 1999, other than an issuance or sale to a Holdings subsidiary
               or to an employee stock ownership plan or to a trust established
               by Holdings or any of its Restricted Subsidiaries, less

             - the amount of such Net Cash Proceeds used to make Restricted
               Payments pursuant to clause (1)(c)(ii) of the "--Limitation on
               Restricted Payments" covenant, or applied pursuant to clause
               (2)(a)(ii)of the "--Limitation on Restricted Payments" covenant;

                                       86
<PAGE>   88

          j.  other Indebtedness and preferred stock, in an aggregate principal
              and/or liquidation amount, not to exceed at any time outstanding,
              $25.0 million, less the amount of any indebtedness then
              outstanding and incurred pursuant to clause (2)(j) of the
              "--Limitation on Indebtedness" covenant;

          k.  Indebtedness representing the deferred payment of the purchase
              price for any entity that is engaged in a Permitted Business and
              that becomes a Restricted Subsidiary or the acquisition of any
              assets constituting a business or line of business that is a
              Permitted Business, as determined by the Board of Directors, not
              to exceed at any one time outstanding, together with any
              Indebtedness then outstanding and incurred pursuant to clause 2(m)
              of the "--Limitation on Indebtedness" covenant, 50% of the
              purchase price for the related entity or business so acquired;
              provided, however, that after giving effect to such acquisition
              and all Indebtedness incurred in connection therewith, Holdings
              either (x) would be able to incur at least $1.00 of additional
              Indebtedness under the "--Limitation on Indebtedness" covenant or
              (y) would have an Indebtedness to Adjusted EBITDA Ratio no greater
              than prior to such transaction; and

          l.  Permitted Acquisition Indebtedness.

     3.  For purposes of determining compliance with this covenant:

          a.  in the event that an item of Indebtedness meets the criteria of
              more than one of the types of Indebtedness described above,
              Holdings, in its sole discretion, will classify (and may from time
              to time reclassify) such Indebtedness, and only be required to
              include the amount and type of such Indebtedness in one of the
              above clauses; and

          b.  an item of Indebtedness may be divided and classified into more
              than one of the types of Indebtedness described above.

     4.  Holdings will not permit any Unrestricted Subsidiary to incur any
         Indebtedness other than Non-Recourse Debt.

     LIMITATION ON RESTRICTED PAYMENTS

     1.  Holdings will not make, and will not permit any Restricted Subsidiary
         to make, directly or indirectly, any Restricted Payment, if at the time
         Holdings or the Restricted Subsidiary makes the Restricted Payment:

          a.  a default or event of default will have occurred and be
              continuing, or would result therefrom;

          b.  except with respect to making an Investment, Holdings could not
              incur at least $1.00 of additional Indebtedness under paragraph
              (1) of the "--Limitation on Indebtedness" covenant; or

          c.  the aggregate amount of such Restricted Payment and all other
              Restricted Payments, which amount, if other than in cash,
              Holdings' Board of Directors will determine in good faith, and
              will evidence such determination by a Board of Directors
              resolution, declared or made subsequent to the Issue Date, would
              exceed the sum of:

                i.  the aggregate EBITDA (whether positive or negative) accrued
           subsequent to July 1, 1999 to the most recent date for which
           financial information is available to Holdings, taken as one
           accounting period, less 1.4 times Consolidated Interest Expense for
           the same period; plus

                ii.  100% of the aggregate Net Cash Proceeds, less the aggregate
           amount of such Net Cash Proceeds used to incur Indebtedness pursuant
           to clause (2)(i) of the "--Limitation on Indebtedness" covenant and
           clause (2)(i) of the "--Limitation on Indebtedness and Preferred
           Stock of Restricted Subsidiaries" covenant, plus 70% of the GAAP
           purchase accounting valuation of Qualified Proceeds, with each such
           valuation calculated as of the
                                       87
<PAGE>   89

           sale date of the capital stock received as consideration therefor, in
           each case received by Holdings from the issue or sale of capital
           stock, other than Disqualified Stock, subsequent to July 1, 1999,
           other than an issuance or sale to one of Holdings' subsidiaries, and
           other than an issuance or sale to an employee stock ownership plan,
           or to a trust established by Holdings or any of its Restricted
           Subsidiaries; plus

                iii.  the amount by which Holdings' Indebtedness is reduced on
           Holdings' balance sheet, upon conversion or exchange, other than by a
           Restricted Subsidiary, subsequent to the Issue Date of any Holdings
           Indebtedness which is convertible or exchangeable for Holdings'
           capital stock, other than Disqualified Stock, less the amount of any
           cash, or the fair value of any other property, distributed by
           Holdings upon such conversion or exchange; plus

                iv.  an amount equal to the sum of the net reduction in
           Investments in Unrestricted Subsidiaries resulting from dividends,
           repayments of loans or advances, or other transfers of assets to
           Holdings or any Restricted Subsidiary from Unrestricted Subsidiaries,
           plus the portion, proportionate to Holdings' equity interest in such
           subsidiary, of the fair market value of the net assets of an
           Unrestricted Subsidiary, at the time such Unrestricted Subsidiary is
           designated a Restricted Subsidiary; plus

                v.  dividends and distributions Holdings receives, subsequent to
           the Issue Date, from Unrestricted Subsidiaries, to the extent such
           dividends and distributions are not otherwise included in calculating
           EBITDA; plus

                vi.  Net Cash Proceeds Holdings receives, subsequent to the
           Issue Date, from Investments that are not Permitted Investments, to
           the extent not otherwise included in calculating EBITDA.

     The sum in clause (iv) above shall not exceed, in the case of any
Unrestricted Subsidiary, the amount of Investments Holdings or any Restricted
Subsidiary previously made in such Unrestricted Subsidiary, which amount was
included in the calculation of the amount of Restricted Payments.

     2.  The provisions of paragraph (1) of this covenant will not prohibit:

          a.  any purchase, redemption, defeasance or other acquisition of
              Holdings' capital stock or Subordinated Obligations made by
              exchange for, or out of the net proceeds of the substantially
              concurrent sale of, Holdings' capital stock, other than
              Disqualified Stock and other than capital stock issued or sold to
              a Holdings subsidiary, or an employee stock ownership plan, or a
              trust established by Holdings or any of its subsidiaries;
              provided, however, that:

                i.  such purchase, redemption, defeasance or other acquisition
           will be excluded in the calculation of the amount of Restricted
           Payments; and

                ii.  to the extent applied toward any such purchase, redemption,
           defeasance or other acquisition, the Net Cash Proceeds from such sale
           will be excluded from clause (1)(c)(ii) above, clause (2)(i) of the
           "--Limitation on Indebtedness" covenant and clause (2)(i) of the
           "--Limitation on Indebtedness and Preferred Stock of Restricted
           Subsidiaries" covenant;

          b.  any purchase, redemption, defeasance or other acquisition of
              Subordinated Obligations made by exchange for, or out of the net
              proceeds of the substantially concurrent sale of, Holdings'
              Subordinated Obligations; provided, however, that:

                i.  the principal amount of such new Indebtedness does not
           exceed the principal amount of the Subordinated Obligations being so
           redeemed, repurchased, acquired or retired for value, plus the amount
           of any premium required to be paid under the terms of the instrument
           governing the Subordinated Obligations being so redeemed,
           repurchased, acquired or retired;

                                       88
<PAGE>   90

                ii.  such new Indebtedness is subordinated to the notes at least
           to the same extent as the Subordinated Obligations so purchased,
           exchanged, redeemed, repurchased, acquired or retired for value;

                iii.  such new Indebtedness has a final scheduled maturity date
           later than the earlier of the final scheduled maturity date of the
           Subordinated Obligations being so redeemed, repurchased, acquired or
           retired, and the final scheduled maturity date of the notes;

                iv.  such new Indebtedness has an Average Life equal to or
           greater than the lesser of the Average Life of the Indebtedness being
           so redeemed, repurchased, acquired or retired and the Average Life of
           the notes; and

                v.  any purchase, redemption, defeasance or other acquisition
           made pursuant to this clause 2(b) will be excluded in the calculation
           of the amount of Restricted Payments;

          c.  dividends paid within 60 days after the date of their declaration,
              if at such date of declaration such dividend would have complied
              with this covenant; and

          d.  purchases of outstanding shares of SpectraSite's capital stock
              from former employees, in an amount not to exceed $5.0 million in
              the aggregate.

     Any dividend or purchase made pursuant to (2)(c) or 2(d), above will be
included in the calculation of Restricted Payments.

     The Restricted Payments described in clauses (2)(a), (b) and (d) above
shall not be permitted if at the time of, and after giving effect to, such
Restricted Payments, a default or an event of default shall have occurred and be
continuing.

     The amount of any Investment shall be measured on the date made and shall
not give effect to subsequent changes in value.

     LIMITATION ON RESTRICTIONS ON DISTRIBUTIONS FROM RESTRICTED SUBSIDIARIES

     Holdings will not, and will not permit any Restricted Subsidiary to,
create, or otherwise cause or permit to exist or become effective, any
consensual encumbrance or restriction on the ability of any Restricted
Subsidiary to:

     1.  pay dividends or make any other distributions on its capital stock to
         Holdings or to a Restricted Subsidiary, or pay any Indebtedness or
         other obligation owed to Holdings;

     2.  make any loans or advances to Holdings; or

     3.  transfer any of its property or assets to Holdings or any Restricted
         Subsidiary, except:

          a.  any encumbrance or restriction pursuant to a Credit Facility or
              any agreement in effect on the Issue Date;

          b.  any encumbrance or restriction, with respect to a Restricted
              Subsidiary, pursuant to an agreement relating to any Indebtedness
              or capital stock that it incurred or issued on, or prior to, the
              date on which Holdings or a Restricted Subsidiary acquired it,
              other than Indebtedness or capital stock incurred or issued as
              consideration for, or to provide any portion of, the funds or
              credit support utilized to consummate the transaction, or series
              of related transactions, pursuant to which such Restricted
              Subsidiary became a subsidiary, or Holdings or a Restricted
              Subsidiary acquired it, and outstanding on such date;

          c.  any encumbrance or restriction pursuant to an agreement effecting
              a refinancing of Indebtedness incurred, pursuant to an agreement
              referred to in clause (a) or (b) above, or contained in any
              amendment to an agreement referred to in clause (a) or (b) above;
              provided, however, that the encumbrances and restrictions
              contained in any such refinancing agreement or amendment, taken as
              a whole, with respect to a Restricted Subsidiary, are no

                                       89
<PAGE>   91

          less favorable to the holders of the notes than the encumbrances and
          restrictions with respect to such Restricted Subsidiary contained in
          such predecessor agreements, as determined by Holdings' Board of
          Directors in good faith;

          d.  in the case of paragraph (3), any encumbrance or restriction that
              restricts, in a customary manner, the subletting, assignment or
              transfer of any property or asset that is subject to a lease,
              license or other contract or such lease, license or other
              contract;

          e.  in the case of paragraph (3), contained in security agreements or
              mortgages securing a Restricted Subsidiary's Indebtedness, to the
              extent such encumbrance or restrictions restrict the transfer of
              the property subject to such security agreements or mortgages;

          f.  any restriction with respect to a Restricted Subsidiary, imposed
              pursuant to an agreement entered into for the sale or disposition
              of all or substantially all of such Restricted Subsidiary's
              capital stock or assets, pending the closing of such sale or
              disposition;

          g.  customary provisions with respect to the disposition or
              distribution of assets or property in joint venture and other
              similar agreements; and

          h.  restrictions on cash or other deposits or net worth imposed by
              customers under contracts entered into in the ordinary course of
              business; provided that the Board of Directors determines that
              such restrictions will not have a material adverse impact on
              Holdings' ability to make payments on the notes.

     LIMITATION ON SALES OF ASSETS AND SUBSIDIARY STOCK

     1.  Holdings will not, and will not permit any Restricted Subsidiary to,
         directly or indirectly, consummate any Asset Disposition unless:

          a.  Holdings or such Restricted Subsidiary receives consideration, at
              the time of such Asset Disposition, at least equal to the fair
              market value, including as to the value of all non-cash
              consideration, as the Holdings Board of Directors determines in
              good faith, of the shares and assets subject to such Asset
              Disposition; and

          b.  except in the case of a Tower Asset Exchange, at least 75% of the
              consideration Holdings or such Restricted Subsidiary receives is
              in the form of cash or cash equivalents.

     2.  Within 365 days after the receipt of any Net Available Cash from an
         Asset Disposition, Holdings or the applicable Restricted Subsidiary may
         apply such Net Available Cash to:

          a.  prepay, repay, redeem or purchase Indebtedness, other than
              Disqualified Stock, of a Restricted Subsidiary of Holdings,
              provided that the applicable Restricted Subsidiary also may
              prepay, repay, redeem or purchase its own outstanding
              Indebtedness, or Senior Indebtedness, in each case other than
              Indebtedness owed to Holdings or an Affiliate of Holdings;

          b.  make an offer with respect to the 2008 notes or the 2009 notes to
              the extent required in the indentures governing the 2008 notes and
              the 2009 notes, respectively;

          c.  acquire all or substantially all of the assets of an entity
              engaged in a Permitted Business;

          d.  acquire Voting Stock of an entity engaged in a Permitted Business
              from a person that is not a Holdings subsidiary; provided, that
              after giving effect thereto, Holdings or its Restricted Subsidiary
              owns a majority of such Voting Stock, and such acquisition
              otherwise is made in accordance with the indentures, including,
              without limitation, the "--Limitation on Restricted Payments"
              covenant; or

          e.  make a capital expenditure or acquire other long-term assets that
              are used or useful in a Permitted Business.

                                       90
<PAGE>   92

        To the extent of the balance of such Net Available Cash, after
        application in accordance with clause (2)(a), (b), (c), (d), or (e)
        above, Holdings shall make an offer to the holders to purchase notes
        pursuant to, and subject to, the conditions set forth below.

     3.  Notwithstanding the foregoing provisions, Holdings and its Restricted
         Subsidiaries shall not be required to apply any Net Available Cash in
         accordance with this covenant, except to the extent that the aggregate
         Net Available Cash from all Asset Dispositions which is not applied in
         accordance with this covenant exceeds $10.0 million. Pending
         application of Net Available Cash pursuant to this covenant, such Net
         Available Cash shall be invested in Permitted Investments.

     4.  For the purposes of this covenant, the following are deemed to be cash:

          a.  the transferee's assumption of other than Holdings' Indebtedness,
              other than Holdings' Disqualified Stock, and other than
              Indebtedness that is subordinated to the notes, or any Restricted
              Subsidiary's Indebtedness and the release of Holdings or the
              Restricted Subsidiary from all liability on such Indebtedness in
              connection with the Asset Disposition;

          b.  securities that Holdings or any Restricted Subsidiary receives
              from the transferee, that Holdings or the Restricted Subsidiary
              converts into cash within 20 days of the applicable Asset
              Disposition, to the extent of the cash received; and

          c.  the transferee's assumption of any of Holdings' or any Restricted
              Subsidiary's liabilities, as shown on Holdings' or such Restricted
              Subsidiary's most recent balance sheet, other than contingent
              liabilities and liabilities that are by their terms subordinated
              to the notes or any guarantee thereof, pursuant to a customary
              novation agreement that releases Holdings or the Restricted
              Subsidiary from further liability.

     5.  In the event of an Asset Disposition that requires an offer to purchase
         notes pursuant to paragraph (2) of this covenant, Holdings will be
         required to purchase notes tendered, pursuant to Holdings' offer for
         the notes, at a purchase price of:

             - 100% of their Accreted Value or principal amount as of the
               purchase date, without premium, plus

             - accrued and unpaid interest to the purchase date, in accordance
               with the procedures, including prorating in the event of
               oversubscription, set forth in the indentures.

     If the aggregate purchase price for notes tendered pursuant to the offer is
less than the Net Available Cash allotted to the notes purchase, Holdings may
use any remaining Net Available Cash for general corporate purposes not
otherwise prohibited by the indentures.

     If the aggregate purchase price for notes tendered pursuant to the offer is
greater than the Net Available Cash allotted to the notes purchase, the trustee
will select the notes to be purchased on the basis set forth under
"--Redemption--Partial Redemption: Selection and Notice" above. Upon completion
of any required offer to the holders, the amount of Net Available Cash will be
reset at zero. Holdings shall not be required to make an offer for notes
pursuant to this covenant if the Net Available Cash available therefor, after
application of the proceeds as provided in paragraph (2) of this covenant, is
less than $10.0 million for all Asset Dispositions, which lesser amounts shall
be carried forward, for purposes of determining whether an offer is required,
with respect to the Net Available Cash, from any subsequent Asset Disposition.

     6.  Holdings will comply, to the extent applicable, with the requirements
         of Section 14(e) of the Exchange Act and any other securities laws or
         regulations in connection with a notes repurchase pursuant to this
         covenant. To the extent that the provisions of any securities laws or
         regulations conflict with provisions of this covenant, Holdings will
         comply with the applicable securities laws and regulations and will not
         be deemed to have breached its obligations under this covenant by
         virtue of its compliance with the law.

                                       91
<PAGE>   93

     7.  The provisions of this covenant shall not apply to any transaction that
         is permitted under the provisions of the covenant described under
         "--Merger and Consolidation."

     LIMITATION ON TRANSACTIONS WITH AFFILIATES

     1.  Holdings will not, and will not permit any Restricted Subsidiary to,
         directly or indirectly, enter into or conduct any transaction, or
         series of transactions, including the purchase, sale, lease or exchange
         of any property, employee compensation arrangements, or the rendering
         of any service, with any Holdings Affiliate unless:

          a.  the terms of such transaction, taken as a whole, are no less
              favorable to Holdings or such Restricted Subsidiary, as the case
              may be, than those that could be obtained, at the time of such
              transaction, in arm's-length dealings with a person who is not an
              Affiliate;

          b.  in the event such affiliate transaction involves an aggregate
              amount in excess of $5.0 million, the terms of such transaction
              are set forth in writing and shall have been approved by a
              majority of the members of the Board of Directors having no
              personal stake in such affiliate transaction, and such majority
              determines that the affiliate transaction satisfies the criteria
              in clause (1)(a) above; and

          c.  in the event such affiliate transaction involves an aggregate
              amount in excess of $10.0 million, Holdings has received a written
              opinion from a nationally recognized independent investment
              banking firm that such affiliate transaction is fair to Holdings
              and its Restricted Subsidiaries from a financial point of view.

     2.  The provisions of paragraph (1) above shall not prohibit:

          a.  any Restricted Payment permitted to be made pursuant to the
              "--Limitation on Restricted Payments" covenant;

          b.  any securities issuance, or other payments, awards or grants in
              cash, securities or otherwise, pursuant to, or the funding of,
              employment arrangements, stock options and stock ownership plans
              approved by the Board of Directors, or any arrangements relating
              thereto;

          c.  the grant of stock options or similar rights to Holdings employees
              and directors, pursuant to plans approved by the Board of
              Directors;

          d.  loans or advances to employees, in the ordinary course of
              business, in accordance with Holdings' or its Restricted
              Subsidiaries' past practices;

          e.  the payment of reasonable fees to directors of Holdings and its
              Restricted Subsidiaries who are not employees of Holdings or its
              Restricted Subsidiaries;

          f.  any transaction between Holdings and a Restricted Subsidiary or
              between Restricted Subsidiaries;

          g.  the issuance or sale of any Holdings capital stock, other than
              Disqualified Stock;

          h.  any transaction, consummated pursuant to the terms of any
              agreement described in Holdings' Form 10-K for the year ended
              December 31, 1999, including the exhibits and documents included
              or incorporated by reference therein, giving effect to any
              subsequent supplements, amendments, modifications or alterations
              thereof that are approved by the disinterested members of
              Holdings' Board of Directors;

          i.  any transaction in the ordinary course of business between
              Holdings or any Restricted Subsidiary and any Affiliate of
              Holdings relating to the acquisition, management, construction,
              leasing or licensing of towers, provided, however, that such
              transaction is on terms that are no less favorable, taken as a
              whole, to Holdings or the relevant Restricted Subsidiary than
              those that could have been obtained in a comparable transaction by
              Holdings or such Restricted Subsidiary with an unrelated person or
              is otherwise on terms that, taken as a
                                       92
<PAGE>   94

          whole, Holdings has determined to be fair to Holdings or the relevant
          Restricted Subsidiary; and

          j.  any transaction between Holdings or any of its Restricted
              Subsidiaries and any of its Affiliates involving ordinary course
              investment banking, commercial banking or related activities.

     LIMITATION ON LIENS

     Holdings will not, and will not permit any Restricted Subsidiary to,
directly or indirectly, create, or permit to exist, any Lien, other than
Permitted Liens, on any of its property or assets, including capital stock,
whether owned on the Issue Date or thereafter acquired, securing any obligation,
unless effective provision is made contemporaneously to secure the notes equally
and ratably with or, in the case of Subordinated Obligations, on a senior basis
to, such obligation, for so long as the obligation is so secured.

     LIMITATION ON SALE OR ISSUANCE OF CAPITAL STOCK OF RESTRICTED SUBSIDIARIES

     Holdings will not, and will not permit any Restricted Subsidiary to,
transfer, convey, sell, lease, or otherwise dispose of any Restricted
Subsidiary's capital stock, to any person, other than to Holdings or to a wholly
owned subsidiary of Holdings, and will not permit any Restricted Subsidiary to
issue any of its capital stock to any person, other than to Holdings or a
subsidiary of Holdings, and other than shares of its capital stock constituting
directors' qualifying shares or the ownership by foreign nationals of capital
stock of any Restricted Subsidiary, to the extent necessary or mandated by
applicable law, unless in either case:

          a.  Holdings' and its Restricted Subsidiaries' minority equity
              interest in such person, after giving effect to any such
              disposition, would be permitted under the "--Limitation on
              Restricted Payments" covenant; and

          b.  the net cash proceeds from such transfer, conveyance, sale, lease,
              or other disposition, are applied in accordance with the
              "--Limitation on Sales of Assets and Subsidiary Stock" covenant.

     LIMITATION ON SALE/LEASEBACK TRANSACTIONS

     Holdings will not, and will not permit any Restricted Subsidiary to, enter
into any Sale/Leaseback Transaction with respect to any property unless:

     1.  Holdings or such Restricted Subsidiary would be entitled to:

          a.  Incur Indebtedness in an amount equal to the Attributable
              Indebtedness with respect to such Sale/Leaseback Transaction,
              pursuant to the "--Limitation on Indebtedness" covenant; and

          b.  create a Lien on such property securing such Attributable
              Indebtedness, without equally and ratably securing the notes,
              pursuant to the "--Limitation on Liens" covenant;

     2.  the net cash proceeds received by Holdings or any Restricted Subsidiary
         in connection with such Sale/Leaseback Transaction are at least equal
         to the fair value of such property, as determined by Holdings' Board of
         Directors in good faith; and

     3.  the transfer of such property is permitted by, and Holdings or such
         Restricted Subsidiary applies the proceeds of such transaction in
         compliance with the "--Limitation on Sales of Assets and Subsidiary
         Stock" covenant.

     SEC REPORTS

     Notwithstanding that Holdings may not be required to remain subject to the
reporting requirements of Section 13 or 15(d) of the Exchange Act, Holdings will
file with the SEC, unless the SEC does not permit such filing, and provide the
trustee and note holders with, the annual reports and such information,
documents and other reports which are specified in Sections 13 and 15(d) of the
Exchange Act. Holdings also will comply with the other provisions of the Trust
Indenture Act Section 314(a).
                                       93
<PAGE>   95

MERGER AND CONSOLIDATION

     Holdings will not, in one transaction or a series of transactions,
consolidate with or merge with or into, or convey, transfer or lease, all or
substantially all of its assets to, any person, unless:

     1.  the resulting, surviving or transferee person (the Successor Issuer)
         will be a person organized and existing under the laws of the United
         States of America, any State thereof or the District of Columbia, and
         the Successor Issuer, if not Holdings, will expressly assume, by
         supplemental indenture, executed and delivered to the trustee, in form
         satisfactory to the trustee, all of Holdings' obligations under the
         notes and the indentures;

     2.  immediately after giving effect to such transaction on a pro forma
         basis, and treating any Indebtedness which becomes an obligation of the
         Successor Issuer, or any Restricted Subsidiary, as a result of such
         transaction, as having been incurred by the Successor Issuer, or such
         Restricted Subsidiary, at the time of such transaction, no default or
         event of default will have occurred and be continuing;

     3.  except (A) in the case of a merger of Holdings into a wholly owned
         subsidiary, (B) a merger Holdings enters into solely for the purpose of
         reincorporating in another jurisdiction, or (C) a merger Holdings
         enters into solely for the purpose of forming a holding company to hold
         all of the outstanding capital stock of Holdings immediately after
         giving effect to such transaction, on a pro forma basis, as if such
         transaction had occurred at the beginning of the applicable four
         quarter period, Holdings, or the person formed by, or surviving, any
         such consolidation or merger, if other than Holdings, or to which such
         conveyance, transfer, lease or other disposition shall have been made,
         either (x) would have been permitted to incur at least $1.00 of
         additional Indebtedness pursuant to paragraph (1) of the "--Limitation
         on Indebtedness" covenant above or (y) would have had an Indebtedness
         to Adjusted EBITDA Ratio immediately after giving effect to such
         consolidation, merger, conveyance, transfer, lease or other disposition
         no greater than the Indebtedness to Adjusted EBITDA Ratio immediately
         prior to such transaction; and

     4.  Holdings will have delivered to the trustee an officer's certificate
         and an opinion of counsel, each stating that such consolidation, merger
         or transfer, and such supplemental indenture, if any, comply with the
         indentures, as set forth in the indentures.

     The Successor Issuer will succeed to, and be substituted for, and may
exercise every right and power of, Holdings under the indentures, and the
predecessor issuer, in the case of a conveyance, transfer or lease of all or
substantially all of its assets, will be released from the obligations under the
indentures and the notes, including, without limitation, the obligation to pay
the principal of and interest on the notes.

DEFAULTS

     An event of default is defined in the indentures as:

     1.  a default in any interest payment, when due, on any note, continued for
         30 days;

     2.  a default in the payment of principal, when due, of any note at its
         Stated Maturity, upon optional redemption, upon required repurchase,
         upon declaration or otherwise;

     3.  Holdings' failure to comply with its obligations under "--Merger and
         Consolidation;"

     4.  Holdings' failure to comply, for 30 days after notice, with any of its
         obligations under the covenants described under "--Change of Control"
         or "--Certain Covenants;"

     5.  Holdings' failure to comply, for 60 days after notice, with its other
         agreements contained in the indentures;

     6.  Holdings' failure, or the failure of any of Holdings' Significant
         Subsidiaries, to pay any Indebtedness within any applicable grace
         period, after final maturity, or the acceleration of any such
         Indebtedness by the holders thereof, because of a default, if the total
         amount of such

                                       94
<PAGE>   96

         Indebtedness, unpaid or accelerated, exceeds $10.0 million or its
         foreign currency equivalent (the cross acceleration provision);

     7.  certain events of bankruptcy, insolvency or reorganization of Holdings
         or any of Holdings' Significant Subsidiaries (the bankruptcy
         provisions); or

     8.  any final judgment or decree, for the payment of money in excess of
         $10.0 million, is rendered against Holdings or any of Holdings'
         Significant Subsidiaries, net of any amounts with respect to which a
         creditworthy insurance company has acknowledged full liability, subject
         to any deductible amounts of less than $10.0 million required to be
         paid by Holdings in accordance with the applicable insurance policy,
         and either:

          a.  an enforcement proceeding has been commenced by any creditor upon
              such judgment or decree; or

          b.  such judgment or decree remains outstanding for a period of 60
              days following the judgment and is not discharged, waived or
              stayed within 10 days after notice (the judgment default
              provision).

     The foregoing will constitute events of default whatever the reason for any
such event of default, and whether it is voluntary or involuntary, or is
effected by operation of law, or pursuant to any judgment, decree or order of
any court, or any order, rule or regulation of any administrative or
governmental body.

     However, a default under clauses (4), (5) and (8) above will not constitute
an event of default until the trustee or the holders of 25%, in aggregate
principal amount at maturity, of the outstanding notes, notify Holdings, as
provided in the indentures, of the default and Holdings does not cure such
default within the time specified in clauses (4) and (5) above, after it
receives notice.

     If an event of default occurs and is continuing, the trustee or the holders
of at least 25%, in aggregate principal amount at maturity, of the outstanding
notes, by notice to Holdings, may declare the Accreted Value or principal amount
of, and accrued but unpaid interest on, all the notes to be due and payable.
Upon such a declaration, such Accreted Value or principal amount and interest
will be due and payable immediately. If an event of default relating to certain
events of bankruptcy, insolvency or reorganization of Holdings occurs and is
continuing, the Accreted Value or principal amount of, and accrued interest on,
all the notes automatically will become due and payable immediately, without any
declaration or other act on the part of the trustee or any holders. Under
certain circumstances, the holders of a majority, in aggregate principal amount
at maturity, of the outstanding notes may rescind any such acceleration, with
respect to the notes, and its consequences.

     Subject to the provisions of the indentures relating to the duties of the
trustee, in case an event of default occurs and is continuing, the trustee will
be under no obligation to exercise any of the rights or powers under the
indentures, at the request or direction of any of the holders of notes, unless
such holders shall have offered to the trustee reasonable indemnity or security
against any loss, liability or expense. Except to enforce the right to receive
payment of principal, premium, if any, or interest when due, no holder may
pursue any remedy with respect to the indentures or the notes unless:

     - such holder shall have previously given the trustee notice that an event
       of default is continuing;

     - holders of at least 25%, in aggregate principal amount at maturity, of
       the outstanding notes shall have requested the trustee to pursue the
       remedy;

     - such holders shall have offered the trustee reasonable security or
       indemnity against any loss, liability or expense;

     - the trustee shall not have complied with such request, within 60 days
       after the receipt of the request and the offer of security or indemnity;
       and

     - the holders of a majority, in principal amount at maturity, of the
       outstanding notes shall not have given the trustee a direction
       inconsistent with such request within such 60-day period.

                                       95
<PAGE>   97

     Subject to certain restrictions, the holders of a majority, in principal
amount at maturity, of the outstanding notes are given the right to direct the
time, method and place of conducting any proceeding for any remedy available to
the trustee, or of exercising any trust or power conferred on the trustee. The
trustee, however, may refuse to follow any direction that conflicts with law or
the indenture, or that the trustee determines is unduly prejudicial to the
rights of any other holder of notes, or that would involve the trustee in
personal liability.

     The indentures provide that if a default occurs and is continuing, and is
known to the trustee, the trustee must mail to each holder notice of the
default, within the earlier of 90 days after it occurs, or 30 days after it is
known to a trust officer or written notice of it is received by the trustee.
Except in the case of a default in the payment of principal of, premium, if any,
or interest on any note, the trustee may withhold notice, if and so long as a
committee of its trust officers in good faith determines that withholding notice
is not opposed to the interests of the note holders. In addition, Holdings is
required to deliver to the trustee, within 120 days after the end of each fiscal
year, a certificate indicating whether the signers thereof know of any default
that occurred during the previous year. Holdings also is required to deliver to
the trustee, within 30 days after its knowledge of the occurrence of such event,
written notice of any event which would constitute certain defaults, their
status, and what action Holdings is taking, or proposes to take, in respect of
such event.

AMENDMENTS AND WAIVERS

     Subject to certain exceptions, the indentures may be amended, and any past
default or compliance with any provisions may be waived, with the consent of the
holders of a majority, in principal amount at maturity, of the notes then
outstanding, including consents obtained in connection with a tender offer or
exchange for the notes. However, without the consent of each holder of an
outstanding note affected, no amendment may, among other things:

     - reduce the amount of notes whose holders must consent to an amendment;

     - reduce the rate of, or extend the time for, payment of interest on any
       note;

     - reduce the principal of, or extend the Stated Maturity of, any note;

     - reduce the premium payable upon the redemption of any note, or change the
       time at which any note may be redeemed, as described under "Terms of
       Optional Redemption;"

     - make any note payable in money other than that stated in the note;

     - impair the right of any holder to receive payment of principal of, and
       interest on, such holder's notes on or after the due dates therefor, or
       to institute suit for the enforcement of any payment on, or with respect
       to, such holder's notes; or

     - make any change in the amendment provisions which require each holder's
       consent, or in the waiver provisions.

     Without the consent of any holder, Holdings and the trustee may amend the
indentures to cure any ambiguity, omission, defect or inconsistency, to provide
for the assumption by a successor corporation of Holdings' obligations under the
indentures, to provide for uncertificated notes in addition to, or in place of,
certificated notes, provided that the uncertificated notes are issued in
registered form for purposes of Section 163(f) of the Internal Revenue Code, or
in a manner such that the uncertificated notes are as described in Section
163(f)(2)(B) of the Internal Revenue Code, to add guarantees with respect to the
notes, to secure the notes, to add to Holdings' covenants for the benefit of the
note holders, or to surrender any right or power conferred upon Holdings, to
make any change that does not, in the good faith opinion of Holdings' Board of
Directors, materially adversely affect the rights of any holder, and to comply
with any requirement of the SEC in connection with the qualification of the
indentures under the Trust Indenture Act.

                                       96
<PAGE>   98

     The holders' consent is not necessary, under the indentures, to approve the
particular form of any proposed amendment. It is sufficient if such consent
approves the substance of the proposed amendment.

     After an amendment under an indenture becomes effective, Holdings is
required to mail to the holders a notice briefly describing such amendment.
However, the failure to give such notice to all holders, or any defect therein,
will not impair or affect the validity of the amendment.

TRANSFER AND EXCHANGE

     A holder may transfer or exchange notes in accordance with the indentures.
Upon any transfer or exchange, the registrar and the trustee may require a
holder, among other things, to furnish appropriate endorsements and transfer
documents, and Holdings may require a holder to pay any taxes required by law or
permitted by the indentures, including any transfer tax or other similar
governmental charge payable in connection therewith. Holdings is not required to
transfer or exchange any note selected for redemption, or to transfer or
exchange any note for a period of 15 days prior to a selection of notes to be
redeemed. The notes will be issued in registered form, and the registered holder
of a note will be treated as the owner of such note for all purposes.

DEFEASANCE

     Holdings at any time may terminate all its obligations under the notes and
the indentures (legal defeasance), except for certain obligations, including:

     - those respecting the defeasance trust and obligations to register the
       transfer or exchange of the notes;

     - the obligation to replace mutilated, destroyed, lost or stolen notes; and

     - maintenance of a registrar and paying agent in respect of the notes.

     Holdings at any time may terminate its obligations under:

     - the covenants described under "--Certain Covenants," other than the
       covenant described under "--Merger and Consolidation";

     - the operation of the cross acceleration provision;

     - the bankruptcy provisions with respect to Significant Subsidiaries and
       the judgment default provision described under "--Defaults;" and

     - the limitations contained in clause (3) under "--Merger and
       Consolidation" (covenant defeasance).

     Holdings may exercise its legal defeasance option notwithstanding its prior
exercise of its covenant defeasance option. If Holdings exercises its legal
defeasance option, payment of the notes may not be accelerated because of an
event of default with respect thereto. If Holdings exercises its covenant
defeasance option, payment of the notes may not be accelerated because of an
event of default as specified in clauses (4), (5), (6), (7) with respect to
Significant Subsidiaries only, or (8) under "--Defaults," or because of
SpectraSite's failure to comply with clause (3) under "--Merger and
Consolidation."

     In order to exercise either defeasance option with respect to either
tranche of notes, Holdings must deposit, or cause to be deposited, irrevocably
in trust (the defeasance trust) with the trustee, money or U.S. Government
Obligations which through the scheduled payment of principal and interest in
respect thereof, in accordance with their terms, will provide cash at such times
and in such amounts as will be sufficient to pay principal and interest, when
due, on all such notes, except lost, stolen or destroyed notes which have been
replaced or repaid, to maturity or redemption, as the case may be. Holdings must
comply with certain other conditions, including delivery to the trustee of an
opinion of counsel to the effect that holders of such notes will not recognize
income, gain or loss, for federal income tax purposes, as a result of such
deposit and defeasance, and will be subject to federal income tax on the same
amounts, in the same manner, and at the same times as would have been the case
if such deposit and defeasance had not

                                       97
<PAGE>   99

occurred and, in the case of legal defeasance only, such opinion of counsel must
be based on a ruling of the Internal Revenue Service or other change in
applicable federal income tax law.

NO PERSONAL LIABILITY OF DIRECTORS, OFFICERS, EMPLOYEES AND STOCKHOLDERS

     No Holdings director, officer, employee, incorporator or stockholder, as
such, shall have any liability for any of Holdings' obligations under the notes
or the indentures, or for any claim based on, in respect of, or by reason of,
such obligations or their creation. Each note holder, by accepting a note,
waives and releases all such liability. This waiver and release are part of the
consideration for issuance of the notes. Such waiver may not be effective to
waive liabilities under the federal or state securities law, and it is the view
of the SEC that such a waiver is against public policy.

CONCERNING THE TRUSTEE

     United States Trust Company of New York is the trustee for each indenture,
and Holdings has appointed it as registrar and paying agent with regard to the
notes.

     The holders of a majority, in principal amount at maturity, of the
outstanding notes will have the right to direct the time, method and place of
conducting any proceeding, for exercising any remedy available to the trustee,
subject to certain exceptions. The indentures provide that if an event of
default occurs and is not cured, the trustee will be required, in the exercise
of its power, to use the degree of care of a prudent person in the conduct of
his or her own affairs. Subject to such provisions, the trustee will be under no
obligation to exercise any of its rights or powers under the indentures at the
request of any note holder, unless such holder shall have offered to the trustee
security and indemnity satisfactory to it, against any loss, liability or
expense, and then only to the extent required by the terms of the indentures.

GOVERNING LAW

     Each of the indentures provides that it and the notes are governed by, and
construed in accordance with, the laws of the State of New York, without giving
effect to applicable principles of conflicts of law to the extent that the
application of the law of another jurisdiction would be required thereby.

CERTAIN DEFINITIONS

     Set forth below are certain defined terms used in the indentures. Reference
is made to the indentures for a full disclosure of all such terms.

     Accreted Value means an amount per $1,000 principal amount at maturity of
the notes that is equal to (a) as of any date prior to March 15, 2005, the sum
of (x) the initial offering price of each note and (y) the portion of the excess
of the principal amount at maturity of each note over such initial offering
price which shall have been amortized through such date, such amount to be so
amortized on a daily basis and compounded semi-annually on each March 15 and
September 15 at the rate of 12.875% per annum from the Issue Date through the
date of determination computed on the basis of a 360-day year of twelve 30-day
months and (b) as of any date after March 15, 2005, $1,000. With respect to the
cash notes, Accreted Value means $1,000 per $1,000 principal amount at maturity.

     Adjusted EBITDA as of any date of determination, means the sum of:

     1.  Holdings' EBITDA for the four most recent full fiscal quarters ending
         prior to such date, less Holdings' Tower EBITDA for such four-quarter
         period; plus

     2.  the product of four times Holdings' Tower EBITDA for the most recent
         quarter. The Tower EBITDA for the most recent quarter shall be
         determined on a pro forma basis after giving effect to:

          a.  all acquisitions or dispositions of assets Holdings and its
              subsidiaries make, from the beginning of such quarter through, and
              including, the date of determination, including any

                                       98
<PAGE>   100

          related financing transactions, as if the acquisitions and
          dispositions had occurred at the beginning of the quarter;

          b.  any new lease or Site Management Contract Holdings or any
              Restricted Subsidiary enters into in the ordinary course of
              business, with respect to Tower Assets, from the beginning of the
              quarter through, and including, such date of determination, as if
              such new lease or Site Management Contract had been signed at the
              beginning of the quarter, and Holdings or a Restricted Subsidiary
              had received the rent required by the terms of such lease or Site
              Management Contract for such quarter during the quarter;

          c.  the loss from the beginning of the quarter through, and including,
              the date of determination of any lease or Site Management Contract
              Holdings or a Restricted Subsidiary has entered into, with respect
              to any Tower Assets, that was in effect on the first day of the
              quarter, as if the lease or Site Management Contract had not been
              in effect during such quarter, and no rent under the lease had
              been received during the quarter; and

          d.  any rent increases Holdings or any Restricted Subsidiary receives,
              during the period beginning on the first day of the quarter and
              ending on the date of determination related to leases or Site
              Management Contracts on Tower Assets, as if the increased rental
              rate had been in effect at the beginning of the quarter and
              Holdings or a Restricted Subsidiary had received the increased
              amount of rent during such quarter.

     For purposes of making the computation referred to above:

          i.  acquisitions that Holdings or any of its Restricted Subsidiaries
     has made, including through mergers or consolidations, and including any
     related financing transactions, during the reference period, or subsequent
     to such reference period, and on or prior to the date of determination,
     shall be deemed to have occurred on the first day of the reference period,
     and EBITDA for the reference period shall be calculated without giving
     effect to clause (2) of the proviso set forth in the definition of
     Consolidated Net Income; and

          ii.  the EBITDA attributable to discontinued operations, as determined
     in accordance with GAAP, and operations or businesses disposed of prior to
     the date of determination, shall be excluded.

     Affiliate of any specified person means any other person, directly or
indirectly, controlling or controlled by, or under direct or indirect common
control with, such specified person. For the purposes of this definition,
control, when used with respect to any person, means the power to direct the
management and policies of such person, directly or indirectly, whether through
the ownership of voting securities, by contract, or otherwise, and the terms
controlling and controlled have correlative meanings.

     Asset Disposition means any sale, lease, transfer, or other disposition, or
series of related sales, leases, transfers, or dispositions, by Holdings or any
Restricted Subsidiary, including any disposition by means of a merger,
consolidation, or similar transaction, of:

     1.  any shares of a Restricted Subsidiary's capital stock, other than
         directors' qualifying shares, or shares required, by applicable law, to
         be held by a Person other than Holdings or a Restricted Subsidiary;

     2.  all or substantially all the assets of any of Holdings' or any
         Restricted Subsidiary's division or line of business; or

     3.  any other of Holdings' or any Restricted Subsidiary's assets outside of
         the ordinary course of business;

other than in the case of clauses (1), (2) and (3) above:

     - a disposition by a Restricted Subsidiary, to Holdings, or by Holdings or
       a Restricted Subsidiary to another Restricted Subsidiary:

                                       99
<PAGE>   101

     - a disposition that constitutes a Restricted Payment permitted by the
       covenant described under "--Limitation on Restricted Payments";

     - a disposition of assets with a fair market value of less than $5.0
       million;

     - any transaction not prohibited by the covenant under "--Limitation on
       Restricted Payments" or that constitutes a Permitted Investment;

     - grants of leases or licenses in the ordinary course of business; and

     - disposals of cash equivalents.

     Attributable Indebtedness in respect of a Sale/Leaseback Transaction means,
as at the time of determination, the present value, discounted at the interest
rate borne by the notes, compounded annually, of the total obligations of the
lessee, for rental payments during the remaining term of the lease included in
the Sale/Leaseback Transaction, including any period for which the lease has
been extended.

     Average Life means, as of the date of determination, with respect to any
Indebtedness or preferred stock, the quotient obtained by dividing:

     1.  the sum of the product of the numbers of years, from the date of
         determination to the dates of each successive scheduled principal
         payment, of such Indebtedness, or redemption, or similar payment with
         respect to such preferred stock, times the amount of such payment;

     2.  the sum of all such payments.

     Board of Directors means Holdings' Board of Directors, or any committee
thereof duly authorized to act on behalf of the Board.

     Business Day means a day other than a Saturday, Sunday or other day on
which banking institutions in New York State are authorized or required by law
to close.

     Change of Control means the occurrence of any of the following events:

     1.  any person, as such term is used in Exchange Act Sections 13(d) and
         14(d), other than one or more Permitted Holders, is or becomes the
         beneficial owner, as defined in Exchange Act Rules 13d-3 and 13d-5,
         except that for purposes of this paragraph (1) such person shall be
         deemed to have beneficial ownership of all shares that such person has
         the right to acquire, whether such right is exercisable immediately or
         only after the passage of time, directly or indirectly, of more than
         35% of the total voting power of Holdings' Voting Stock; provided,
         however, that the Permitted Holders beneficially own, directly or
         indirectly, in the aggregate, a lesser percentage of the total voting
         power of Holdings' Voting Stock than such other person, and do not have
         the right or ability, by voting power, contract, or otherwise, to
         elect, or designate for election, a majority of the Holdings Board of
         Directors;

             For purposes of this paragraph (1), (a) such other person shall be
        deemed to beneficially own any Voting Stock of a specified entity held
        by a parent entity, if such other person is the beneficial owner,
        directly or indirectly, of more than 35% of the voting power of the
        parent entity's Voting Stock, and the Permitted Holders beneficially
        own, directly or indirectly, in the aggregate, a lesser percentage of
        the total voting power of the parent entity's Voting Stock than such
        other person, and do not have the right or ability, by voting power,
        contract, or otherwise, to elect, or designate for election, a majority
        of the parent entity's board of directors, and (b) the Permitted Holders
        shall be deemed to beneficially own any Voting Stock of an entity held
        by any other parent entity, so long as the Permitted Holders
        beneficially own, directly or indirectly, in the aggregate, a majority
        of the voting power of the parent entity's Voting Stock;

     2.  during any period of two consecutive years, or, in the case this event
         occurs within the first two years after the Issue Date, such shorter
         period as shall have begun on the Issue Date, individuals who at the
         beginning of such period constituted Holdings' Board of Directors,
         together with any new directors whose election by Holdings' Board of
         Directors or whose nomination for election by
                                       100
<PAGE>   102

         Holdings' shareholders was approved by a vote of a majority of
         Holdings' directors then still in office who were either directors at
         the beginning of such period or whose election or nomination for
         election was previously so approved, cease for any reason to constitute
         a majority of the Holdings Board of Directors then in office;

     3.  Holdings' merger or consolidation with or into another person or the
         merger of another person with or into Holdings, if Holdings' securities
         that are outstanding immediately prior to such transaction and which
         represent 100% of the aggregate voting power of Holdings' Voting Stock
         are changed into or exchanged for cash, securities or property, unless
         pursuant to such transaction such securities are changed into or
         exchanged for, in addition to any other consideration, securities of
         the surviving corporation that represent immediately after such
         transaction, at least a majority of the aggregate voting power of the
         Voting Stock of the surviving corporation; and

     4.  the sale of all or substantially all of Holdings' assets to another
         person, other than a Permitted Holder or a person that is controlled by
         the Permitted Holders.

     Completed Broadcast Tower means a communications tower of at least 500
feet, other than a Completed Tower, with, as of the date of any determination:

     - at least one broadcast tenant that has executed a definitive lease or
       Site Management Contract with Holdings or any of its Restricted
       Subsidiaries; and

     - capacity for at least one other tenant.

     Completed Tower means a communications transmission tower with, as of any
date of determination:

     - at least one anchor tenant that has executed a definitive lease or Site
       Management Contract with Holdings or any of its Restricted Subsidiaries;
       and

     - capacity for at least three tenants.

     Consolidated Indebtedness as of any date of determination means, without
duplication:

     - the total amount of Indebtedness of Holdings and its Restricted
       Subsidiaries;

     - the total amount of Indebtedness of any other person, to the extent that
       such Indebtedness has been guaranteed by Holdings or one or more of its
       Restricted Subsidiaries; and

     - the aggregate liquidation value of all of Holdings' Disqualified Stock
       and all preferred stock of Holdings' Restricted Subsidiaries not owned by
       Holdings or a Restricted Subsidiary, in each case determined on a
       consolidated basis in accordance with GAAP.

     Consolidated Interest Expense means, for any period, the total interest
expense of Holdings and its consolidated Restricted Subsidiaries, plus, to the
extent not included in such total interest expense, and to the extent incurred
by Holdings or its Restricted Subsidiaries, without duplication:

      1.  interest expense attributable to capital leases and to leases
          constituting part of a Sale/Leaseback Transaction;

      2.  amortization of debt discount and debt issuance cost;

      3.  capitalized interest;

      4.  non-cash interest expense;

      5.  commissions, discounts, and other fees and charges owed with respect
          to letters of credit and bankers' acceptance financing;

      6.  net costs associated with hedging obligations, including amortization
          of fees;

      7.  preferred stock dividends paid in respect of all of Holdings' and its
          subsidiaries' preferred stock, held by persons other than Holdings or
          a wholly owned subsidiary of Holdings;

                                       101
<PAGE>   103

      8.  interest incurred in connection with Investments in discontinued
          operations;

      9.  interest accruing on any Indebtedness of any other person, to the
          extent such Indebtedness is guaranteed by, or secured by the assets
          of, Holdings or any Restricted Subsidiary; and

     10.  the cash contributions to any employee stock ownership plan or similar
          trust, to the extent such contributions are used by such plan or trust
          to pay interest or fees to any person, other than Holdings, in
          connection with Indebtedness incurred by such plan or trust.

     Consolidated Net Income means, for any period, the net income or loss of
Holdings and its consolidated Subsidiaries. The following, however, shall not be
included in such Consolidated Net Income:

     1.  any net income or loss of any person, other than Holdings, if such
         person is not a Restricted Subsidiary, except that, subject to the
         exclusion contained in clause (4) below, Holdings' equity in the net
         income of any such person for such period, shall be included in such
         Consolidated Net Income up to the aggregate amount of cash actually
         distributed by such person during such period, to Holdings or a
         Restricted Subsidiary, as a dividend or other distribution, subject, in
         the case of a dividend or other distribution paid to a Restricted
         Subsidiary, to the limitations contained in clause (3) below;

     2.  any net income or loss of any person, acquired by Holdings or a
         subsidiary, in a pooling of interests transaction for any period prior
         to the date of such acquisition;

     3.  any Restricted Subsidiary's net income, if the Restricted Subsidiary is
         subject to restrictions, other than any restrictions permitted in the
         "--Limitations on Restrictions on Distributions from Restricted
         Subsidiaries" covenant, directly or indirectly, on the payment of
         dividends or the making of distributions, directly or indirectly, to
         Holdings, except that:

          a.  subject to the exclusion contained in clause (4) below, Holdings'
              equity in the net income of any such Restricted Subsidiary for
              such period shall be included in such Consolidated Net Income up
              to the aggregate amount of cash actually distributed by the
              Restricted Subsidiary during such period to Holdings or another
              Restricted Subsidiary as a dividend or other distribution,
              subject, in the case of a dividend or other distribution paid to
              another Restricted Subsidiary, to the limitation contained in this
              clause; and

          b.  solely for purposes of calculating the Indebtedness to Adjusted
              EBITDA Ratio, Holdings' equity in a net loss of any such
              Restricted Subsidiary, for such period, shall be included in
              determining such Consolidated Net Income;

     4.  any gain or loss realized upon the sale or other disposition of any
         assets of Holdings, its consolidated subsidiaries, or any other person,
         including pursuant to any Sale/Leaseback Transaction, which are not
         sold or otherwise disposed of in the ordinary course of business, and
         any gain or loss realized upon the sale or other disposition of any
         capital stock of any person;

     5.  any Unrestricted Subsidiary's net income or loss, except to the extent
         distributed to Holdings or one of its subsidiaries;

     6.  any extraordinary gain or loss; and

     7.  the cumulative effect of a change in accounting principles.

     Notwithstanding the foregoing, only for the purposes of the covenant
described under "--Certain Covenants--Limitation on Restricted Payments," there
shall be excluded from Consolidated Net Income, any dividends, repayments of
loans or advances, or other transfers of assets, from Unrestricted Subsidiaries,
to Holdings or a Restricted Subsidiary, to the extent such dividends,
repayments, or transfers increase the amount of Restricted Payments permitted
under such covenant, pursuant to clause (1)(c)(iv) thereof.

     Consolidated Tangible Assets means, with respect to Holdings, the total
consolidated tangible assets of Holdings and its Restricted Subsidiaries, as
shown on the most recent internal consolidated balance sheet of Holdings and the
Restricted Subsidiaries, calculated on a consolidated basis in accordance with
GAAP.
                                       102
<PAGE>   104

     Credit Facility means any debt or credit facility, commercial paper
facility providing for revolving credit loans, term loans, accounts receivable
financing, including through the sale of accounts receivable to such lenders or
to special purpose entities formed to borrow from such lenders against such
accounts receivable, or letters of credit, or other non-convertible debt
securities or other form of debt financing, in each case, as amended, restated,
supplemented, extended, modified, renewed, refunded, replaced or refinanced in
whole or in part from time to time, including any amendment, restatement,
supplement, extension, modification, renewal, refunding, replacement or
refinancing that increases the amount borrowable under any such facility or
alters the maturity of any such facility.

     Disqualified Stock means, with respect to any person, any capital stock
which, by its terms, or by the terms of any security into which it is
convertible, or for which it is exchangeable, or upon the happening of any
event:

     1.  matures or is mandatorily redeemable pursuant to a sinking fund
         obligation or otherwise;

     2.  is convertible or exchangeable at the option of the holder for
         Indebtedness or Disqualified Stock; or

     3.  is redeemable at the option of the holder thereof, in whole or in part;

in each case on or prior to the 91st day after the Stated Maturity of the notes.

     Capital stock that would not constitute Disqualified Stock but for
provisions thereof giving holders thereof the right to require such person to
repurchase or redeem such capital stock, upon the occurrence of an asset sale or
change of control occurring prior to the 91st day after the Stated Maturity of
the notes, shall not constitute Disqualified Stock, if the asset sale or change
of control provisions applicable to such capital stock are not materially more
favorable taken as a whole to the holders of such capital stock than the
provisions described under "--Change of Control" and "--Limitation on Sales of
Assets and Subsidiary Stock."

     EBITDA for any period, means the sum of Consolidated Net Income, plus the
following, to the extent deducted in calculating such Consolidated Net Income:

     1.  Consolidated Interest Expense;

     2.  all income tax expense of Holdings and its consolidated Restricted
         Subsidiaries;

     3.  depreciation expense of Holdings and its consolidated Restricted
         Subsidiaries;

     4.  amortization expense of Holdings and its consolidated Restricted
         Subsidiaries, excluding amortization expense attributable to a prepaid
         cash item that was paid in a prior period;

     5.  all other non-cash charges of Holdings and its consolidated Restricted
         Subsidiaries, excluding any such non-cash charge to the extent that it
         represents an accrual of, or reserve for, cash expenditures in any
         future period; and

     6.  any premium or penalty paid in connection with repurchasing, redeeming,
         retiring, defeasing or acquiring any Indebtedness prior to maturity, to
         the extent deducted in calculating Consolidated Net Income, in each
         case, for such period.

     Notwithstanding the foregoing, the provision for taxes based on the income
or profits of, and the depreciation and amortization and non-cash charges of, a
Restricted Subsidiary, shall be added to Consolidated Net Income to compute
EBITDA only to the extent, and in the same proportion, that the net income of
such Restricted Subsidiary was included in calculating Consolidated Net Income,
and only if a corresponding amount would be permitted, at the date of
determination, to be paid to Holdings in the form of a dividend by the
Restricted Subsidiary without prior approval, that has not been obtained,
pursuant to the terms of its charter and all agreements, instruments, judgments,
decrees, orders, statutes, rules and governmental regulations applicable to such
Restricted Subsidiary or its stockholders, without in any event giving effect to
any restrictions or limitations permitted in the "--Limitations on Restrictions
on Distributions from Restricted Subsidiaries" covenant.
                                       103
<PAGE>   105

     Equity Offering means a public or private issuance by Holdings of its
common stock for cash.

     GAAP means generally accepted accounting principles in the United States of
America as in effect as of the Issue Date, including those set forth in:

     1.  the opinions and pronouncements of the Accounting Principles Board of
         the American Institute of Certified Public Accountants;

     2.  statements and pronouncements of the Financial Accounting Standards
         Board;

     3.  such other statements by such other entity as approved by a significant
         segment of the accounting profession; and

     4.  the rules and regulations of the SEC governing the inclusion of
         financial statements, including pro forma financial statements, in
         periodic reports required to be filed pursuant to Section 13 of the
         Exchange Act, including opinions and pronouncements in staff accounting
         bulletins and similar written statements from the accounting staff of
         the SEC.

     Indebtedness means, with respect to any person on any date of
determination, without duplication:

     1.  the principal in respect of:

          a.  indebtedness of such person for money borrowed; and

          b.  indebtedness evidenced by notes, debentures, bonds or other
              similar instruments for the payment of which such person is
              responsible or liable, including, in each case, any premium on
              such indebtedness, to the extent such premium has become due and
              payable;

     2.  all capital lease obligations of such person, and all Attributable Debt
         in respect of Sale/Leaseback Transactions entered into by such person;

     3.  all obligations of such person issued or assumed as the deferred
         purchase price of property, all conditional sale obligations of such
         person and all obligations of such person under any title retention
         agreement, but excluding trade accounts payable, arising in the
         ordinary course of business;

     4.  all obligations of such person, for the reimbursement of any obligor,
         on any letter of credit, banker's acceptance or similar credit
         transaction, other than obligations with respect to letters of credit
         and other contingent liabilities, but only to the extent such
         contingent liabilities are not reflected as liabilities on the
         consolidated balance sheet of such person, securing obligations, other
         than obligations described in clauses (1) through (3) above, entered
         into in the ordinary course of business of such person, to the extent
         such letters of credit are not drawn upon, or, if and to the extent
         drawn upon, such drawing is reimbursed no later than the tenth Business
         Day following payment on the letter of credit;

     5.  the amount of all obligations of such person with respect to the
         redemption, repayment, or other repurchase of any Disqualified Stock,
         or, with respect to any subsidiary of such person, the liquidation
         preference with respect to any preferred stock, but excluding, in each
         case, any accrued dividends;

     6.  all obligations of the type referred to in clauses (1) through (5)
         above, of other persons, and all dividends of other persons for the
         payment of which, in either case, such person is responsible or liable,
         directly or indirectly, as obligor, guarantor or otherwise, including
         by means of any guarantee;

     7.  all obligations of the type referred to in clauses (1) through (6)
         above, of other persons, secured by any Lien on any property or asset
         of such person, whether or not such obligation is assumed by such
         person, the amount of such obligation being deemed to be the lesser of
         the value of such property or assets, or the amount of the obligation
         so secured; and

     8.  to the extent not otherwise included in this definition, hedging
         obligations of such person.
                                       104
<PAGE>   106

     The amount of Indebtedness of any person at any date shall be the
outstanding balance, at such date, of all unconditional obligations, as
described above, or the accreted value of such Indebtedness, in the case of
Indebtedness issued with original issue discount and the maximum liability, upon
the occurrence of the contingency giving rise to the obligation, of any
contingent obligations at such date.

     Indebtedness to Adjusted EBITDA Ratio as of any date of determination means
the ratio of:

     - Consolidated Indebtedness as of such date;

     - Adjusted EBITDA.

     Investment in any person means any direct or indirect advance, loan, other
than advances to customers, lessees or licensees in the ordinary course of
business that are recorded as accounts receivable on the balance sheet of such
person, or other extension of credit, including by way of guarantee or similar
arrangement, or capital contribution by means of any transfer of cash or other
property to others, or any payment for property or services for the account or
use of others, or any purchase or acquisition of, capital stock, Indebtedness or
other similar instruments issued by such person. For purposes of the definitions
of "Unrestricted Subsidiary" and "Restricted Payment," and the "--Limitation on
Restricted Payments" covenant:

     1.  Investment shall include the portion, proportionate to Holdings' equity
         interest in such subsidiary of the fair market value of the net assets
         of any of Holdings' subsidiaries at the time that such subsidiary is
         designated an Unrestricted Subsidiary; provided, however, that upon a
         redesignation of such subsidiary as a Restricted Subsidiary, Holdings
         shall be deemed to continue to have a permanent Investment in an
         Unrestricted Subsidiary of an amount, if positive, equal to:

          a.  Holdings' Investment in such subsidiary at the time of such
              redesignation;

          b.  the portion, proportionate to Holdings' equity interest in such
              subsidiary, of the fair market value of the net assets of the
              subsidiary at the time the subsidiary is so re-designated a
              Restricted Subsidiary; and

     2.  any property transferred to or from an Unrestricted Subsidiary shall be
         valued at its fair market value at the time of such transfer, in each
         case as the Board of Directors determines in good faith, and evidenced
         by a Board of Directors resolution.

     Issue Date means March 15, 2000.

     Lien means any mortgage, pledge, security interest, encumbrance, lien, or
charge of any kind, including any conditional sale or other title retention
agreement, or lease in the nature thereof.

     Net Available Cash from an Asset Disposition means cash payments received,
including any cash payments received by way of deferred payment of principal,
pursuant to a note or installment receivable or otherwise and proceeds from the
sale, or other disposition, of any securities received as consideration, but
only as and when received, but excluding any other consideration received in the
form of assumption by the acquiring person, of Indebtedness or other obligations
relating to such properties or assets, or received in any other non-cash form,
from such Asset Disposition, in each case net of:

     1.  all legal, title, accounting, investment banking and recording tax
         expenses, commissions and other fees and expenses incurred, and all
         federal, state, provincial, foreign and local taxes required to be paid
         or accrued as a liability under GAAP, as a consequence of such Asset
         Disposition;

     2.  all payments made on any Indebtedness, which is secured by any assets
         subject to such Asset Disposition, in accordance with the terms of any
         Lien upon, or other security arrangement of any kind with respect to,
         such assets, or which must by its terms, or in order to obtain a
         necessary consent to such Asset Disposition, or by applicable law, be
         repaid out of the proceeds from such Asset Disposition;

     3.  all distributions and other payments required to be made to minority
         interest holders in Restricted Subsidiaries or joint ventures as a
         result of such Asset Disposition;
                                       105
<PAGE>   107

     4.  the deduction of appropriate amounts to be provided by the seller as a
         reserve, in accordance with GAAP, against any liabilities associated
         with the assets disposed of in such Asset Disposition, and retained by
         Holdings or any Restricted Subsidiary after such Asset Disposition; and

     5.  any reserves established in respect of the sales price of such asset
         for post-closing adjustments, indemnification purposes or employee
         termination expenses.

     Net Cash Proceeds, with respect to any issuance or sale of capital stock,
means the cash proceeds of such issuance or sale, net of attorneys' fees,
accountants' fees, printing costs, underwriters' or placement agents' fees,
discounts or commissions and brokerage, consultant and other fees and expenses
actually incurred in connection with such issuance or sale, and net of taxes
paid or payable as a result thereof.

     Non-Recourse Debt means Indebtedness:

     1.  as to which neither Holdings nor any Restricted Subsidiary:

          a.  provides any guarantee or credit support of any kind, including
              any undertaking, guarantee, indemnity, agreement or instrument
              that would constitute Indebtedness; or

          b.  is directly or indirectly liable, as a guarantor or otherwise; and

     2.  as to which no default, including any rights that the holders thereof
         may have to take enforcement action against an Unrestricted Subsidiary,
         would permit, upon notice, lapse of time or both, any holder of any
         other of Holdings' or any Restricted Subsidiary's Indebtedness, to
         declare a default under such other Indebtedness, or cause the payment
         thereof to be accelerated or payable prior to its stated maturity.

     Permitted Acquisition Indebtedness means Indebtedness or acquired debt in
aggregate principal amount not to exceed $50.0 million at any one time
outstanding, incurred or assumed in connection with the acquisition of an entity
that is engaged in a Permitted Business and that becomes a Restricted Subsidiary
or the acquisition of any assets constituting a business or line of business, as
determined by the Board of Directors, that is a Permitted Business or incurred
by such entity or the owner of such assets and outstanding on the date of such
acquisition.

     Permitted Business means any business Holdings and its Restricted
Subsidiaries conducted on the Issue Date and any other business related,
ancillary or complementary to any such business.

     Permitted Holders means any or all of Stephen H. Clark, David P. Tomick,
Joe L. Finley, Welsh, Carson, Anderson & Stowe VIII, L.P., WCAS Information
Partners, L.P., WCAS Capital Partners III, L.P., their respective general
partners, employees of Welsh, Carson, Anderson & Stowe, CIBC WG Argosy Merchant
Fund 2, L.L.C., Co-Investment Merchant Fund 3, LLC, Caravelle Investment Fund
L.L.C., Tower Parent Corp., Whitney Equity Partners, L.P., J.H. Whitney III,
L.P., Whitney Strategic Partners III, L.P., J.H. Whitney Mezzanine Fund, L.P.,
Waller-Sutton Media Partners, L.P., Kitty Hawk Capital Limited Partnership, III,
Kitty Hawk Capital Limited Partnership, IV, Eagle Creek Capital, L.L.C., The
North Carolina Enterprise Fund, L.P., Finley Family Limited Partnership, and
their respective Affiliates.

     Permitted Investment means any of Holdings' or a Restricted Subsidiary's
Investment in:

      1.  Holdings, a Restricted Subsidiary, or a person which will, upon the
          making of such Investment, become a Restricted Subsidiary;

      2.  another person if, as a result of such Investment, such other person
          is merged or consolidated with or into, or transfers or conveys all or
          substantially all its assets to, Holdings or a Restricted Subsidiary;
          provided, however, that such person's primary business is a Permitted
          Business;

      3.  Temporary Cash Investments;

      4.  receivables owing to Holdings or any Restricted Subsidiary, if created
          or acquired in the ordinary course of business and payable or
          dischargeable in accordance with customary trade terms;

                                       106
<PAGE>   108

          provided, however, that such trade terms may include concessionary
          trade terms which Holdings or any such Restricted Subsidiary deems
          reasonable under the circumstances;

      5.  payroll, travel and similar advances to cover matters that are
          expected, at the time of such advances, ultimately to be treated as
          expenses for accounting purposes, and that are made in the ordinary
          course of business;

      6.  loans or advances to employees made in the ordinary course of
          business, consistent with the past practices of Holdings or such
          Restricted Subsidiary, but in any event not to exceed $2.0 million in
          the aggregate outstanding at any one time;

      7.  stock, obligations, or securities, received in settlement of debts
          created in the ordinary course of business and owing to Holdings or
          any Restricted Subsidiary, or in satisfaction of judgments or pursuant
          to any plan of reorganization or similar arrangement upon the
          bankruptcy or insolvency of a debtor;

      8.  any person, to the extent such investment represents the non-cash
          portion of the consideration received for an Asset Disposition as
          permitted pursuant to the covenant described under "--Certain
          Covenants--Limitation on Sales of Assets and Subsidiary Stock";

      9.  Holdings' or any Restricted Subsidiary's capital stock, purchased,
          redeemed or otherwise acquired or retired for value from members of
          Holdings' management or employees, but in any event not to exceed $2.0
          million in the aggregate in any twelve-month period;

     10.  other Investments in Permitted Businesses not to exceed, at any one
          time outstanding, the sum of $10.0 million and 10% of Holdings'
          Consolidated Tangible Assets;

     11.  any interest rate protection agreement or currency exchange protection
          agreement;

     12.  any acquisition of assets, to the extent the consideration therefor
          consists of Holdings' capital stock, other than Disqualified Stock;

     13.  prepaid expenses, negotiable instruments held for collection and
          lease, utility and workers' compensation, performance and other
          similar deposits;

     14.  deposits of proceeds from Asset Dispositions with a qualified
          intermediary, qualified trustee or similar person for purposes of
          facilitating a like-kind exchange made in accordance with the
          applicable provisions of the Internal Revenue Code; provided, however,
          that the making of any Permitted Investment pursuant to this clause
          (14) will not in any manner violate the covenant described under
          "--Limitation on Sales of Assets and Subsidiary Stock";

     15.  Investments made out of the Net Cash Proceeds or Qualified Proceeds of
          the issuance or sale, other than to a subsidiary of Holdings, of
          Capital Stock of Holdings, other than Disqualified Stock, to the
          extent that such Net Cash Proceeds or Qualified Proceeds have not been
          applied to make a Restricted Payment or to effect other transactions
          pursuant to the covenant "--Certain Covenants--Limitation on
          Restricted Payments" or to the extent such Net Cash Proceeds or
          Qualified Proceeds have not been used to Incur Indebtedness; and

     16.  Other Investments not to exceed, at any one time outstanding, $75.0
          million.

     Permitted Liens means, with respect to any person:

      1.  pledges or deposits by such person, under worker's compensation laws,
          unemployment insurance laws or similar legislation, or good faith
          deposits in connection with bids, tenders, contracts, other than for
          the payment of Indebtedness, or leases to which such person is a
          party, or deposits to secure public or statutory obligations of such
          person, or deposits or cash or United States government bonds to
          secure surety or appeal bonds to which such person is a party, or
          deposits as security for contested taxes or import duties, or for the
          payment of rent, in each case incurred in the ordinary course of
          business;

                                       107
<PAGE>   109

      2.  Liens imposed by law, such as carriers' warehousemen's, landlords' and
          mechanics' Liens, in each case for sums not yet due, or being
          contested in good faith by appropriate proceedings, or judgment Liens
          not giving rise to an Event of Default so long as any appropriate
          legal proceedings which may have been duly initiated for the review of
          such judgment shall not have been finally terminated, or the period
          within which such proceedings may be initiated shall not have expired;

      3.  Liens for property taxes not yet subject to penalties for non-payment,
          or which are being contested in good faith by appropriate proceedings;

      4.  Liens in favor of issuers of surety bonds or letters of credit issued
          pursuant to the request of, and for the account of, such person in the
          ordinary course of its business;

      5.  survey exceptions, encumbrances, easements or reservations of, or
          rights of others for, licenses, rights of way, sewers, electric lines,
          telegraph and telephone lines and other similar purposes, or zoning or
          other restrictions as to the use of real properties, or Liens
          incidental to the conduct of the business of such person, or to the
          ownership of its properties, which were not incurred in connection
          with Indebtedness and which do not in the aggregate materially
          adversely affect the value of said properties or materially impair
          their use in the operation of the business of such person;

      6.  Liens securing hedging obligations, so long as the related
          Indebtedness is, and the indenture permits it to be, secured by a Lien
          on the same property securing such hedging obligations;

      7.  leases and subleases of real property which do not interfere with
          Holdings' or any of its Restricted Subsidiaries' ordinary conduct of
          business and Liens securing the obligations, other than Indebtedness,
          of Holdings or any of its Restricted Subsidiaries under any such
          leases and subleases of real property;

      8.  Liens existing as of the date on which the notes are originally
          issued, and Liens which the indentures created;

      9.  Liens created solely for the purpose of securing the payment of all,
          or a part of, the purchase price of assets or property acquired or
          constructed in the ordinary course of business, after the date on
          which the notes are originally issued; provided, however, that:

           a.  the Indebtedness secured by such Liens is Indebtedness which the
               indentures otherwise permit to be incurred; and

           b.  such Liens shall not encumber any other of Holdings' or any of
               its Restricted Subsidiaries' assets or property;

     10.  Liens on a Restricted Subsidiary's assets or property, existing at the
          time such Restricted Subsidiary became a Holdings Subsidiary, and not
          incurred as a result of, in connection with, or in anticipation of
          such Restricted Subsidiary becoming a Holdings subsidiary; provided,
          however, that:

           a.  any such Lien does not by its terms cover any property or assets
               after the time such Restricted Subsidiary becomes a subsidiary,
               which were not covered immediately prior to such transaction;

           b.  the Indebtedness secured by such Liens is Indebtedness which the
               indentures otherwise permit to be incurred; and

           c.  such Liens do not extend to or cover any other property or assets
               of Holdings or any of its Restricted Subsidiaries;

     11.  Liens securing Indebtedness outstanding under a Credit Facility and
          any other Liens securing Indebtedness permitted under the indentures
          to be incurred by a Restricted Subsidiary;

                                       108
<PAGE>   110

     12.  Liens extending, renewing or replacing, in whole or in part, a Lien
          the indentures permit; provided, however, that:

           a.  such Liens do not extend beyond the property subject to the
               existing Lien, and improvements and construction on such
               property; and

           b.  the Indebtedness the Lien secures may not exceed the Indebtedness
               the existing Lien secured at the time;

     13.  Liens incurred in the ordinary course of business, by Holdings or any
          Restricted Subsidiary of Holdings, with respect to obligations that do
          not exceed $25.0 million at any one time outstanding, and that:

           a.  are not incurred in connection with the borrowing of money or the
               obtaining of advances of credit, other than trade credit in the
               ordinary course of business; and

           b.  do not, in the aggregate, materially detract from the value of
               the property, or materially impair the use thereof in the
               operation of business by Holdings or such Restricted Subsidiary;

     14.  Liens in favor of Holdings or a Restricted Subsidiary of Holdings;

     15.  any interest in or title of a lessor to any property subject to a
          capital lease obligation the indentures permit to be incurred;

     16.  Liens on Unrestricted Subsidiaries' capital stock;

     17.  the Liens granted pursuant to the terms of the Security and
          Subordination Agreement, as amended, modified or supplemented from
          time to time, entered into pursuant to the terms of the Agreement and
          Plan of Merger, dated as of February 10, 1999, among Holdings,
          SpectraSite Communications Inc., SHI Merger Sub, Inc., Nextel and
          certain of its subsidiaries;

     18.  Liens, rights of set-off or similar rights and remedies as to deposit
          accounts or other funds maintained with a depository or other
          financial institution;

     19.  Liens on property subject to capital leases to the extent the related
          Capitalized Lease Obligation is permitted to be Incurred under the
          "--Limitation on Indebtedness" and "--Limitation on Indebtedness and
          Preferred Stock of Restricted Subsidiaries" covenants;

     20.  Liens on property of the Issuer or a Restricted Subsidiary at the time
          the Issuer or Restricted Subsidiary acquired the property, including
          any acquisition by means of a merger or consolidation with or into the
          Issuer or any Restricted Subsidiary; provided, however, that such
          Liens are not created, incurred or assumed in connection with, or in
          contemplation of, such acquisition, provided, further, however, that
          such Liens may not extend to any other property owned by the Issuer or
          any Restricted Subsidiary; and

     21.  Liens on government securities that secure Indebtedness, to the extent
          that such government securities are purchased with the proceeds of
          such Indebtedness.

     Principal of a note means the principal of the note plus the premium, if
any, payable on the note, which is due or overdue or is to become due at the
relevant time.

     Qualified Proceeds means assets that are used or useful in, or capital
stock of any person engaged in, a Permitted Business.

     Refinancing Indebtedness means Indebtedness that refinances any of
Holdings' or any Restricted Subsidiary's Indebtedness existing on the date of
the indentures, or incurred in compliance with the indentures, including any of
Holdings' Indebtedness that refinances any Restricted Subsidiary's

                                       109
<PAGE>   111

Indebtedness, and any Restricted Subsidiary's Indebtedness that refinances
another Restricted Subsidiary's Indebtedness, including Indebtedness that
refinances Refinancing Indebtedness; provided, however, that:

     1.  the Refinancing Indebtedness has a Stated Maturity no earlier than the
         earlier of the Stated Maturity of the notes and the Stated Maturity of
         the Indebtedness being refinanced;

     2.  the Refinancing Indebtedness has an Average Life, at the time such
         Refinancing Indebtedness is incurred, that is equal to or greater than
         the lesser of the Average Life of the Indebtedness being refinanced and
         the Average Life of the notes; and

     3.  such Refinancing Indebtedness is incurred in an aggregate principal
         amount, or if issued with original issue discount, an aggregate issue
         price, that is equal to or less than the sum of the aggregate principal
         amount, or if issued with original issue discount, the aggregate
         Accreted Value, then outstanding or committed, plus fees and expenses,
         including any premium and defeasance costs, under the Indebtedness
         being refinanced; provided, however, that Refinancing Indebtedness
         shall not include:

          a.  any of a subsidiary's Indebtedness that refinances any of Holdings
              Indebtedness; or

          b.  any of Holdings' or a subsidiary's Indebtedness that refinances an
              Unrestricted Subsidiary's Indebtedness.

     Restricted Payment with respect to any Person means:

     1.  the declaration or payment of any dividends or any other distributions
         of any sort in respect of its capital stock, or similar payment to the
         direct or indirect holders of its capital stock, other than (a)
         dividends or distributions payable solely in its capital stock, other
         than Disqualified Stock, (b) dividends or distributions payable solely
         to Holdings or a Restricted Subsidiary, and (c) pro rata dividends or
         other distributions, made by a subsidiary that is not a wholly owned
         subsidiary of Holdings, to minority stockholders, or owners of an
         equivalent interest, in the case of a subsidiary that is an entity
         other than a corporation;

     2.  the purchase, redemption or other acquisition or retirement for value
         of any of Holdings' capital stock held by any person, or of any of a
         Restricted Subsidiary's capital stock held by any person, other than
         Holdings or a Restricted Subsidiary, other than the exercise by
         Holdings of any option to convert or exchange any capital stock into
         Indebtedness so long as such Indebtedness is permitted to be incurred
         as of the date of such exercise under the indentures, and other than as
         permitted by clause (9) of the definition of Permitted Investments;

     3.  the purchase, repurchase, redemption, defeasance or other acquisition
         or retirement for value, prior to scheduled maturity, scheduled
         repayment or scheduled sinking fund payment of, any Subordinated
         Obligations, other than the purchase, repurchase or other acquisition
         of Subordinated Obligations purchased in anticipation of satisfying a
         sinking fund obligation, principal installment or final maturity, in
         each case due within one year of the date of acquisition; or

     4.  the making of any Investment in any person, other than a Permitted
         Investment.

     Restricted Subsidiary means any subsidiary of Holdings that is not an
Unrestricted Subsidiary.

     Sale/Leaseback Transaction means an arrangement relating to property now
owned or hereafter acquired, whereby Holdings or a Restricted Subsidiary
transfers such property to a person, and Holdings or a Restricted Subsidiary
leases it from such person.

     Secured Indebtedness means any of Holdings' Indebtedness secured by a Lien.

                                       110
<PAGE>   112

     Senior Indebtedness means:

     1.  any of Holdings' Indebtedness, whether outstanding on the Issue Date or
         thereafter incurred; and

     2.  accrued and unpaid interest, including interest accruing on or after
         the filing of any petition in bankruptcy or for reorganization relating
         to Holdings, to the extent post-filing interest is allowed in such
         proceeding, in respect of:

          a.  Indebtedness for money Holdings borrowed; and

          b.  Indebtedness evidenced by notes, debentures, bonds or other
              similar instruments which Holdings is responsible or liable to
              make payment for,

unless, in the case of clauses (1) and (2) above, in the instrument creating or
evidencing the same or pursuant to which the same is outstanding, it is provided
that such obligations are subordinate in right of payment to the notes.

     Senior Indebtedness shall not include:

     - any obligation Holdings has to any subsidiary;

     - any liability for federal, state, local or other taxes Holdings owed or
       owes;

     - any accounts payable or other liability to trade creditors arising in the
       ordinary course of business, including guarantees thereof or instruments
       evidencing such liabilities;

     - any of Holdings' Indebtedness, and any accrued and unpaid interest in
       respect thereof, which is subordinate or junior in any respect to any
       other of Holdings' Indebtedness or other obligation; or

     - that portion of any Indebtedness which, at the time of incurrence, is
       incurred in violation of the indentures.

     Significant Subsidiary means any Restricted Subsidiary that would be a
Significant Subsidiary of Holdings within the meaning of Rule 1-02 under
Regulation S-X promulgated by the SEC.

     Site Management Contract means any agreement pursuant to which Holdings, or
any of its Restricted Subsidiaries, has the right to substantially control Tower
Assets and the revenues derived from the rental or use thereof.

     Stated Maturity means, with respect to any security, the date specified in
such security as the fixed date on which the payment of principal of such
security is due and payable, including pursuant to any mandatory redemption
provision, but excluding any provision providing for the repurchase of such
security at the holder's option upon the happening of any contingency beyond
Holdings' control, unless such contingency has occurred.

     Subordinated Obligation means any of Holdings' Indebtedness, whether
outstanding on the Issue Date or thereafter incurred, which is subordinate or
junior in right of payment to the notes pursuant to a written agreement.

     Temporary Cash Investments means any of the following:

     1.  any investment in direct obligations of the United States of America or
         any agency thereof, or obligations guaranteed by the United States of
         America or any agency thereof;

     2.  investments in time deposit accounts, certificates of deposit and money
         market deposits maturing within one year of the date of acquisition
         thereof, issued by a bank or trust company which is organized under the
         laws of the United States of America, any state thereof or any foreign
         country recognized by the United States of America, having capital,
         surplus and undivided profits aggregating in excess of $500.0 million,
         or the foreign currency equivalent thereof, and whose long-term debt is
         rated A, or such similar equivalent rating or higher by at least one
         nationally recognized statistical rating organization, as defined in
         Rule 436 under the Securities Act, or any money market fund sponsored
         by a registered broker dealer or mutual fund distributor;
                                       111
<PAGE>   113

     3.  repurchase obligations with a term of not more than 30 days for
         underlying securities of the types described in clause (1) above,
         entered into with a bank, meeting the qualifications described in
         clause (2) above;

     4.  investments in commercial paper, maturing not more than 270 days after
         the date of acquisition, issued by a corporation, other than a Holdings
         Affiliate, organized and in existence under the laws of the United
         States of America or any foreign country recognized by the United
         States of America, with a rating at the time of investment of at least
         P-1 according to Moody's Investors Service, Inc. or at least A-1
         according to Standard & Poor's Ratings Group; and

     5.  investments in securities with maturities of one year or less from the
         date of acquisition, issued or fully guaranteed by any state,
         commonwealth or territory of the United States of America, or by any
         political subdivision or taxing authority thereof, and rated at least A
         by Standard & Poor's Ratings Group or A by Moody's Investors Service,
         Inc.

     The Trust Indenture Act means the Trust Indenture Act of 1939 (15 U.S.C.
sections 77aaa-77bbbb) as in effect on the date of the indentures.

     Tower Asset Exchange means any transaction in which Holdings or a
Restricted Subsidiary exchanges assets for Tower Assets, or Tower Assets and
cash or cash equivalents, where the fair market value, (evidenced by a Board of
Directors resolution), of the Tower Assets and cash or cash equivalents which
Holdings and its Restricted Subsidiaries received in such exchange, is at least
equal to the fair market value of the assets disposed in such exchange.

     Tower Assets means communication transmission towers and related assets
that are located on the site of a transmission tower.

     Tower EBITDA means, for any period, the EBITDA of Holdings and its
Restricted Subsidiaries for such period that is directly attributable to site
rental revenue or license or management fees, paid to manage, lease or sublease
space on communication sites owned, leased or managed by Holdings (collectively,
site leasing revenues), all determined on a consolidated basis and in accordance
with GAAP. Tower EBITDA will not include revenue derived from the sale of
assets. In allocating corporate, general, administrative and other operating
expenses that are not allocated to any particular line of business in Holdings'
financial statements, such expenses shall be allocated to Holdings' site leasing
business in proportion to the percentage of Holdings' total revenues, for the
applicable period, that were site leasing revenues.

     Unrestricted Subsidiary means:

     1.  any Holdings subsidiary that, at the time of determination, shall be
         designated an Unrestricted Subsidiary by the Board of Directors in the
         manner provided below; and

     2.  any subsidiary of an Unrestricted Subsidiary.

     The Board of Directors may designate any Holdings subsidiary, including any
newly acquired or newly formed Holdings subsidiary, to be an Unrestricted
Subsidiary unless such subsidiary, or any of its subsidiaries, owns any capital
stock or Indebtedness of, or owns or holds any Lien on any property of, Holdings
or any other Holdings Restricted Subsidiary, that is not a subsidiary of the
subsidiary to be so designated; provided, however, that either:

          a.  the subsidiary designated as an Unrestricted Subsidiary has total
              consolidated assets of $1,000 or less; or

          b.  if such subsidiary has consolidated assets greater than $1,000,
              then such designation would be permitted under "--Limitation on
              Restricted Payments."

                                       112
<PAGE>   114

     The Board of Directors may designate any Unrestricted Subsidiary to be a
Restricted Subsidiary, as long as:

     - immediately after giving effect to such designation no default shall have
       occurred and be continuing; and

     - such designation shall be deemed to be an incurrence of Indebtedness by a
       Restricted Subsidiary of any outstanding Indebtedness of such
       Unrestricted Subsidiary and such designation shall only be permitted if
       such Indebtedness is permitted under the indentures.

     Any such designation by the Board of Directors shall be evidenced to the
trustee by promptly filing with the trustee a copy of the Board of Directors
resolution giving effect to such designation, and an officer's certificate
certifying that such designation complied with the foregoing provisions.

     U.S. Government Obligations means direct obligations, or certificates
representing an ownership interest in such obligations, of the United States of
America, including any agency or instrumentality of the United States, for the
payment of which the full faith and credit of the United States of America is
pledged and which are not callable or redeemable at Holdings' option.

     Voting Stock of a person means all classes of capital stock or other
interests, including partnership interests, of such person then outstanding and
normally entitled, without regard to the occurrence of any contingency, to vote
in the election of directors, managers, or trustee thereof.

BOOK-ENTRY; DELIVERY AND FORM

     Registered notes initially will be represented by one or more notes in
registered, global form without interest coupons. The registered global notes
will be deposited upon issuance with the trustee as custodian for The Depository
Trust Company, also referred to as DTC, in New York, New York, and registered in
the name of DTC or its nominee, in each case for credit to an account of a
direct or indirect participant as described below.

     Except as set forth below, the registered global notes may be transferred,
in whole but not in part, only to another nominee of DTC or to a successor of
DTC or its nominee. Beneficial interests in the registered global notes may not
be exchanged for registered new notes in certificated form except in the limited
circumstances described below. See "-- Exchange of Book-Entry Notes for
Certificated Notes." In addition, transfer of beneficial interests in the
registered global notes will be subject to the applicable rules and procedures
of DTC and its direct or indirect participants (including, if applicable, those
of Euroclear and Clearstream, Luxembourg), which may change from time to time.

DEPOSITORY PROCEDURES

     DTC has advised SpectraSite that DTC is a limited-purpose trust company
created to hold securities for its participating organizations and to facilitate
the clearance and settlement of transactions in those securities between the
participants through electronic book-entry changes in accounts of the
participants. The participants include securities brokers and dealers, banks,
trust companies, clearing corporations and certain other organizations. Access
to DTC's system is also available to other entities such as banks, brokers,
dealers and trust companies that clear through or maintain a custodial
relationship with a participant, either directly or indirectly. Persons who are
not participants may beneficially own securities held by or on behalf of DTC
only through the participants or the indirect participants. The ownership
interest and transfer of ownership interest of each actual purchaser of each
security held by or on behalf of DTC are recorded on the records of the
participants and the indirect participants.

     DTC has also advised SpectraSite that pursuant to procedures established by
it, (i) upon deposit of the registered global notes, DTC will credit the
accounts of participants designated by the initial purchasers with portions of
the principal amount of the registered global notes and (ii) ownership of such
interests in the registered global notes will be shown on, and the transfer of
ownership thereof will be effected only through, records maintained by DTC (with
respect to the participants) or by the participants

                                       113
<PAGE>   115

and the indirect participants (with respect to other owners of beneficial
interests in the registered global notes).

     Investors in the registered global notes may hold their interests therein
directly through DTC, if they are participants in such system, or indirectly
through organizations (including Euroclear and Clearstream, Luxembourg) which
are participants in such system. All interests in a registered global note,
including those held through Euroclear or Clearstream, Luxembourg, may be
subject to the procedures and requirements of DTC. Those interests held through
Euroclear or Clearstream, Luxembourg may also be subject to the procedures and
requirements of such system.

     The laws of some states require that certain persons take physical delivery
in definitive form of securities that they own. Consequently, the ability to
transfer beneficial interests in a registered global note to such persons may be
limited to that extent. Because DTC can act only on behalf of the participants,
which in turn act on behalf of the indirect participants and certain banks, the
ability of a person having beneficial interests in a registered global note to
pledge such interests to persons or entities that do not participate in the DTC
system, or otherwise take actions in respect of such interests, may be affected
by the lack of a physical certificate evidencing such interests.

     EXCEPT AS DESCRIBED BELOW, OWNERS OF INTERESTS IN THE REGISTERED GLOBAL
NOTES WILL NOT HAVE NOTES REGISTERED IN THEIR NAMES, WILL NOT RECEIVE PHYSICAL
DELIVERY OF NOTES IN CERTIFICATED FORM AND WILL NOT BE CONSIDERED THE REGISTERED
OWNERS OR HOLDERS THEREOF UNDER THE INDENTURES FOR ANY PURPOSE.

     Payments in respect of the principal of (and premium, if any) and interest
on a registered global note registered in the name of DTC or its nominee will be
payable to DTC or its nominee in its capacity as the registered holder under the
indentures. Under the terms of the indentures, Holdings and United States Trust
Company of New York, as trustee, will treat the persons in whose names the
notes, including the registered global notes, are registered as the owners
thereof for the purpose of receiving such payments and for any and all other
purposes whatsoever. Consequently, none of Holdings, the trustee, nor any agent
of Holdings or the trustee has or will have any responsibility or liability for
(i) any aspect or accuracy of DTC's records or any participant's or indirect
participant's records relating to the beneficial ownership or (ii) any other
matter relating to the actions and practices of DTC or any of the participants
or the indirect participants.

     DTC has advised SpectraSite that its current practice, upon receipt of any
payment in respect of securities such as the new notes (including principal and
interest), is to credit the accounts of the relevant participants with the
payment on the payment date, in amounts proportionate to their respective
holdings in principal amount of beneficial interests in the relevant security as
shown on the records of DTC. Payments by the participants and the indirect
participants to the beneficial owners of new notes will be governed by standing
instructions and customary practices and will not be the responsibility of DTC,
the trustee or SpectraSite. Neither SpectraSite nor the trustee will be liable
for any delay by DTC or any of the participants in identifying the beneficial
owners of the new notes, and SpectraSite and the trustee may conclusively rely
on and will be protected in relying on instructions from DTC or its nominee as
the registered owner of the registered global notes for all purposes.

     Except for trades involving only Euroclear and Clearstream, Luxembourg
participants, interests in the registered global notes will trade in DTC's
same-day funds settlement system and secondary market trading activity in such
interests will therefore settle in immediately available funds, subject in all
cases to the rules and procedures of DTC and the participants.

     Transfers between participants in DTC will be effected in accordance with
DTC's procedures and will be settled in same-day funds. Transfers between
account holders in Euroclear and Clearstream, Luxembourg will be effected in the
ordinary way in accordance with their respective rules and operating procedures.

     Subject to compliance with the transfer restrictions applicable to the new
notes described herein, cross-market transfers between the account holders in
DTC, on the one hand, and directly or indirectly through Euroclear or
Clearstream, Luxembourg account holders, on the other hand, will be effected
                                       114
<PAGE>   116

through DTC in accordance with DTC's rules on behalf of Euroclear or
Clearstream, Luxembourg, as the case may be, by its respective depository;
however, such cross-market transactions will require delivery of instructions to
Euroclear or Clearstream, Luxembourg, as the case may be, by the counterparty in
such system in accordance with the rules and procedures and within the
established deadlines (Brussels time) of such system. Euroclear or Clearstream,
Luxembourg, as the case may be, will, if the transaction meets its settlement
requirements, deliver instructions to its respective depository to take action
to effect final settlement on its behalf by delivering or receiving interests in
the relevant registered global note in DTC, and making or receiving payment in
accordance with normal procedures for same-day funds settlement applicable to
DTC. Euroclear and Clearstream, Luxembourg account holders may not deliver
instructions directly to the depositories for Euroclear or Clearstream,
Luxembourg.

     Because of time zone differences, the securities account of a Euroclear or
Clearstream, Luxembourg account holder purchasing an interest in a registered
global note from an account holder in DTC will be credited, and any such
crediting will be reported to the relevant Euroclear or Clearstream, Luxembourg
participant, during the securities settlement processing day (which must be a
business day for Euroclear or Clearstream, Luxembourg) immediately following the
settlement date of DTC. Cash received in Euroclear or Clearstream, Luxembourg as
a result of sales of interests in a registered global note by or through a
Euroclear or Clearstream, Luxembourg account holder to a participant in DTC will
be received with value on the settlement date of DTC but will be available in
the relevant Euroclear or Clearstream, Luxembourg cash account only as of the
business day for Euroclear or Clearstream, Luxembourg following DTC's settlement
date.

     DTC has advised SpectraSite that it will take any action permitted to be
taken by a holder of new notes only at the direction of one or more participants
to whose account with DTC interests in the registered global notes are credited
and only in respect of such portion of the aggregate principal amount at
maturity of the new notes as to which such participant or participants has or
have given such direction. However, if any of the events described under
"-- Exchange of Book Entry Notes for Certificated Notes" occurs, DTC reserves
the right to exchange the registered global notes for registered new notes in
certificated form and to distribute such registered new notes to its
participants.

     The information in the section concerning DTC, Euroclear and Clearstream,
Luxembourg and their book-entry systems has been obtained from sources that
SpectraSite believes to be reliable, but SpectraSite takes no responsibility for
the accuracy thereof.

     Although DTC, Euroclear and Clearstream, Luxembourg have agreed to the
foregoing procedures to facilitate transfers of interests in the registered
global note among account holders in DTC and account holders of Euroclear and
Clearstream, Luxembourg, they are under no obligation to perform or to continue
to perform such procedures, and such procedures may be discontinued at any time.
None of SpectraSite or the trustee, nor any agent of SpectraSite or the trustee
will have any responsibility for the performance by DTC, Euroclear or
Clearstream, Luxembourg or their respective participants, indirect participants
or account holders of their respective obligations under the rules and
procedures governing their operations.

EXCHANGE OF BOOK-ENTRY NOTES FOR CERTIFICATED NOTES

     The registered global notes are exchangeable for definitive notes in
registered certificated form if (i) DTC (x) notifies SpectraSite that it is
unwilling or unable to continue as depository for the registered global notes
and SpectraSite thereupon fails to appoint a successor depository or (y) has
ceased to be a clearing agency registered under the Exchange Act, (ii)
SpectraSite, at its option, notifies the trustee in writing that it elects to
cause the issuance of the registered new notes in certificated form or (iii)
there shall have occurred and be continuing a default or an event of default
with respect to the new notes. In all cases, registered certificated new notes
delivered in exchange for any registered global note or beneficial interests
therein will be registered in the names, and issued in any approved
denominations, requested by or on behalf of DTC (in accordance with its
customary procedures).

                                       115
<PAGE>   117

                CERTAIN UNITED STATES FEDERAL TAX CONSIDERATIONS

GENERAL

     The following is a summary of the material United States federal income,
estate and gift tax consequences of the purchase, ownership and disposition of
the discount notes and the cash notes, but is not purported to be a complete
analysis of all potential tax effects. This summary is based upon the Internal
Revenue Code of 1986, as amended, existing and proposed regulations promulgated
thereunder, published rulings and court decisions, all as in effect and existing
on the date hereof and all of which are subject to change at any time, which
change may be retroactive or prospective. Unless otherwise specifically noted,
this summary applies only to those persons who purchased the notes for cash as
part of the initial private placement of the new notes and hold them as capital
assets within the meaning of Section 1221 of the Internal Revenue Code. We will
treat the notes as indebtedness for United States federal income tax purposes,
and the following discussion assumes that such treatment will be respected.

     THIS SUMMARY IS FOR GENERAL INFORMATION ONLY AND DOES NOT ADDRESS THE TAX
CONSEQUENCES TO TAXPAYERS WHO ARE SUBJECT TO SPECIAL RULES, SUCH AS FINANCIAL
INSTITUTIONS, TAX-EXEMPT ORGANIZATIONS, INSURANCE COMPANIES, S CORPORATIONS,
REGULATED INVESTMENT COMPANIES, REAL ESTATE INVESTMENT TRUSTS, BROKER-DEALERS,
TAXPAYERS SUBJECT TO THE ALTERNATIVE MINIMUM TAX, U.S. HOLDERS (AS DEFINED
BELOW) WHOSE FUNCTIONAL CURRENCY IS NOT THE U.S. DOLLAR AND PERSONS WHO WILL
HOLD THE NOTES AS PART OF A POSITION IN A STRADDLE OR AS PART OF A CONSTRUCTIVE
SALE OR A HEDGING, CONVERSION OR OTHER INTEGRATED TRANSACTION, OR ADDRESS
ASPECTS OF UNITED STATES FEDERAL TAXATION THAT MIGHT BE RELEVANT TO A
PROSPECTIVE INVESTOR BASED UPON SUCH INVESTOR'S PARTICULAR TAX SITUATION. THIS
SUMMARY DOES NOT ADDRESS ANY TAX CONSEQUENCES ARISING UNDER ANY STATE,
MUNICIPALITY, FOREIGN COUNTRY OR OTHER TAXING JURISDICTION. WE URGE YOU TO
CONSULT YOUR OWN TAX ADVISOR REGARDING THE UNITED STATES FEDERAL TAX
CONSEQUENCES OF PURCHASING, OWNING AND DISPOSING OF THE NOTES, INCLUDING YOUR
STATUS AS A U.S. HOLDER OR A NON-U. S. HOLDER, AS WELL AS ANY TAX CONSEQUENCES
THAT MAY ARISE UNDER THE LAWS OF ANY STATE, MUNICIPALITY, FOREIGN COUNTRY OR
OTHER TAXING JURISDICTION.

     A U.S. Holder means a beneficial owner of a note that, for United States
federal income tax purposes, is:

     - a citizen or individual resident, as defined in Section 7701(b) of the
       Internal Revenue Code, of the United States;

     - a corporation or partnership, including any entity treated as a
       corporation or partnership for United States federal income tax purposes,
       created or organized under the laws of the United States, any State
       thereof or the District of Columbia (unless, in the case of a
       partnership, Treasury regulations provide otherwise);

     - an estate, the income of which is subject to United States federal income
       tax without regard to its source; or

     - a trust, if a court within the United States is able to exercise primary
       supervision over the administration of the trust and one or more United
       States persons have the authority to control all substantial decisions of
       the trust.

     Notwithstanding the preceding sentence, certain trusts in existence on
August 20, 1996, and treated as U.S. Holders prior to such date, may elect to
continue to be treated as U.S. Holders. A Non-U.S. Holder means a beneficial
owner of a note that is not a U.S. Holder.

EFFECT OF EXCHANGE OF OUTSTANDING NOTES FOR REGISTERED NOTES

     We believe that the exchange of outstanding notes for registered notes
under the registered exchange offer will not be treated as an exchange for
United States federal income tax purposes because the registered notes will not
be considered to differ materially in kind or extent from the outstanding notes.
Rather, the registered notes received by a holder will be treated as a
continuation of the outstanding notes

                                       116
<PAGE>   118

in the hands of such holder. As a result, holders will not recognize any taxable
gain or loss or any interest income as a result of exchanging outstanding notes
for registered notes under the exchange offer, the holding period of the
registered notes will include the holding period of the outstanding notes, and
the basis of the registered notes will equal the basis of the outstanding notes
immediately before the exchange.

U.S. HOLDERS

     Stated Interest.  Payments of stated interest on the cash notes will
generally be taxable to a U.S. Holder as ordinary interest income at the time
such payments are received or accrued, in accordance with such holder's regular
method of tax accounting. Payments of stated interest on the discount notes will
not be separately included in income, but rather will be treated first as
payments of previously accrued and unpaid original issue discount and then as
payments of principal, as described below under "-- U.S. Holders -- Original
Issued Discount."

     Original Issue Discount.  Because the discount notes were issued at a
discount from their stated redemption price at maturity, they have original
issue discount for United States federal income tax purposes. The amount of
original issue discount generally equals the excess of a discount note's stated
redemption price at maturity over its issue price. A discount note's issue price
is the first price at which a substantial amount of the discount notes was sold,
excluding sales to bond houses, brokers or similar persons or organizations
acting in the capacity of underwriters or wholesalers. A discount note's stated
redemption price at maturity is the sum of all cash payments to be made on such
discount note, whether denominated as principal or interest, other than payments
of qualified stated interest. Qualified stated interest is stated interest that
is unconditionally payable at least annually at a single fixed rate that
appropriately takes into account the length of the interval between payments.
Because there will be no required payment of interest on the discount notes
prior to September 15, 2005, none of the interest payments on the discount notes
constitute qualified stated interest; and, accordingly, each discount note bears
original issue discount in an amount equal to the excess of the sum of its
principal amount and all stated interest payments, over its issue price.

     A U.S. Holder of a discount note must include original issue discount in
gross income (as ordinary interest income) periodically over the term of the
discount note before receipt of the cash or other payment attributable to such
income, regardless of such holder's method of tax accounting. The amount to be
included for any taxable year is the sum of the daily portions of original issue
discount with respect to the discount note for each day during the taxable year
or portion of a taxable year during which such holder holds such discount note.
The daily portion is determined by allocating to each day of any accrual period
within a taxable year a pro rata portion of an amount equal to such discount
note's adjusted issue price at the beginning of the accrual period multiplied by
its yield to maturity. For purposes of computing original issue discount, we use
six-month accrual periods that end on the days in the calendar year
corresponding to the maturity date of the discount notes and the date six months
prior to such maturity date, with the exception of an initial short accrual
period. A U.S. Holder is permitted to use different accrual periods; provided,
however, that each accrual period is no longer than one year, and each scheduled
payment of interest or principal occurs on either the first or last day of an
accrual period. The adjusted issue price of a discount note at the beginning of
any accrual period is its issue price increased by the aggregate amount of
original issue discount previously includible in the gross income of the holder
(disregarding any reduction on account of any acquisition premium, described
below) and decreased by any payments previously made on the discount note. A
discount note's yield to maturity is the discount rate that, when used in
computing the present value of all payments of principal and interest to be made
thereon, produces an amount equal to the issue price of such discount note.

     Under these rules, U.S. Holders must include in gross income increasingly
greater amounts of original issue discount in each successive accrual period.
Payments of stated interest on a discount note are not separately included in
income, but rather are treated first as payments of previously accrued and
unpaid original issue discount. Consequently, such payments reduce a U.S.
Holder's basis in such discount note, as described below under "-- U.S.
Holders -- Sale, Exchange or Redemption of the Notes."

                                       117
<PAGE>   119

     We do not intend to treat the possibility of:

     - an optional redemption, as described under "Description of the
       Notes -- Optional Redemption;"

     - a repurchase pursuant to a Change in Control, as described under
       "Description of the Notes -- Change of Control;" and

     - the additional interest that will accrue on the notes as a result of our
       failure to cause the notes to be registered under the Securities Act, as
       described under "The Exchange Offer -- Purposes and Effect of the
       Exchange Offer,"

as affecting the determination of the yield to maturity of the discount notes,
or as creating original issue discount with respect to the cash notes, or as
giving rise to any additional accrual of original issue discount or recognition
of ordinary income upon the redemption, sale or exchange of a note. In the event
that the interest rate on the notes is increased, then such increased interest
may be treated as increasing the amount of (or, in the case of the cash notes,
creating) original issue discount on the discount notes.

     Acquisition Premium.  A U.S. Holder that purchases a discount note for an
amount that is greater than its adjusted issue price as of the purchase date
will be considered to have purchased such discount note at an acquisition
premium. The amount of original issue discount that such holder must include in
its gross income with respect to such discount note for any taxable year is
generally reduced by the portion of such acquisition premium properly allocable
to such year. The information that we report to the record holders of the
discount notes on an annual basis will not account for an offset against
original issue discount for any portion of any acquisition premium. Accordingly,
each U.S. Holder should consult its tax advisor as to the determination of the
acquisition premium amount and the resulting adjustments to the amount of
reportable original issue discount.

     Acquisition Bond Premium.  A U.S. Holder that purchases a cash note for an
amount in excess of its principal amount will be considered to have purchased
such note at a premium and may elect to amortize such premium, using a constant
yield method, over the remaining term of such note, or, if a smaller
amortization allowance would result, by computing such allowance with reference
to the amount payable on an earlier call date and amortizing such allowance over
the shorter period to such call date. The amount amortized in any year will be
treated as a reduction of the U.S. Holder's interest income from such note. Bond
premium on a note held by a U.S. Holder that does not make such an election will
decrease the gain or increase the loss otherwise recognized on disposition of
such note. The election to amortize bond premium on a constant yield method,
once made, applies to all debt obligations held or subsequently acquired by the
electing U.S. Holder on or after the first day of the first taxable year to
which the election applies and may not be revoked without the consent of the
Internal Revenue Service.

     Market Discount.  If a U.S. Holder purchases either a discount note for an
amount that is less than its revised issue price as of the purchase date or a
cash note for an amount that is less than its stated redemption price at
maturity, the amount of the difference generally will be treated as market
discount, unless such difference is less than a specified de minimis amount. The
Internal Revenue Code provides that the revised issue price of a discount note
equals its issue price plus the amount of original issue discount includible in
the income of all holders for periods prior to the purchase date, disregarding
any deduction for acquisition premium, reduced by the amount of all prior cash
payments on such discount note.

     The U.S. Holder will be required to treat any prior payment on, and any
gain recognized on the sale, exchange, redemption, retirement or other
disposition of, such a discount note or such a cash note as ordinary income to
the extent of any accrued market discount that has not previously been included
in income and treated as having accrued on such note at the time of such payment
or disposition. If a U.S. Holder disposes of such note in a nontaxable
transaction (other than as provided in Sections 1276(c) and (d) of the Internal
Revenue Code), such holder must include as ordinary income the accrued market
discount as if such holder had disposed of such note in a taxable transaction at
the note's fair market value. In addition, the U.S. Holder may be required to
defer, until the maturity date of such a note or its earlier disposition
(including a nontaxable transaction other than as provided in Sections 1276(c)
and
                                       118
<PAGE>   120

(d)), the deduction of all or a portion of the interest expense on any
indebtedness incurred or continued to purchase or carry such note.

     Any market discount will be considered to accrue ratably during the period
from the date of acquisition to the maturity date of such a note, unless the
U.S. Holder elects to accrue market discount on a constant interest method. A
U.S. Holder may elect to include market discount in income currently as it
accrues, under either the ratable or constant interest method. This election to
include currently, once made, applies to all market discount obligations
acquired in or after the first taxable year to which the election applies and
may not be revoked without the consent of the Internal Revenue Service. If the
U.S. Holder makes such an election, the foregoing rules with respect to the
recognition of ordinary income on sales and other dispositions of such
instruments, and with respect to the deferral of interest deductions on debt
incurred or continued to purchase or carry such debt instruments, would not
apply.

     Election to Treat All Interest as Original Issue Discount.  A U.S. Holder
may elect, subject to certain limitations, to include all interest that accrues
on a note in gross income on a constant yield basis. For purposes of this
election, interest includes stated interest, original issue discount, market
discount, de minimis original issue discount, de minimis market discount and
unstated interest, as adjusted by any amortizable bond premium or acquisition
premium. Special rules and limitations apply to taxpayers who make this
election; therefore, U.S. Holders should consult their tax advisors as to
whether they should make this election.

     The AHYDO Rule.  The discount notes constitute applicable high yield
discount obligations (AHYDOs). Accordingly, pursuant to Sections 163(e) and
163(i) of the Internal Revenue Code, we cannot deduct original issue discount
that accrues with respect thereto until amounts attributable to such original
issue discount are paid in cash.

     Furthermore, because the yield to maturity of the discount notes exceeds
the sum of the relevant applicable federal rate for the month in which the they
are issued plus 6 percentage points (the excess yield), we are permanently
prohibited from deducting a portion of the original issue discount accruing on
the discount notes. Instead, this disqualified portion is characterized as a
nondeductible dividend paid by us and is treated as a dividend distribution, to
the extent of available current and accumulated earnings and profits, solely for
purposes of the dividend received deduction of Sections 243, 246 and 246A of the
Internal Revenue Code with respect to holders that are U.S. corporations. For
March 2000, the long-term applicable federal rate is 6.64%, based on semi-annual
compounding. The disqualified portion for any accrual period will equal the
product of:

     -  a percentage determined by dividing the excess yield by the yield to
        maturity; and

     -  the original issue discount for the accrual period at issue.

Subject to otherwise applicable limitations, a corporate holder is entitled to a
dividends received deduction with respect to the disqualified portion of the
accrued original issue discount if we have sufficient current or accumulated
earnings and profits. To the extent that our earnings and profits are
insufficient, any portion of the original issue discount that otherwise would
have been recharacterized as a dividend for purposes of the dividends received
deduction will continue to be treated as ordinary original issue discount income
in accordance with the rules described above under "--Original Issue Discount."

     Treatment of the discount notes as AHYDOs does not disqualify interest or
original issue discount accruing with respect thereto from the portfolio
interest exception described below under "Certain United States Federal Tax
Considerations--Non-U.S. Holders--Interest;" provided, however, that all
applicable requirements for the exception are otherwise satisfied.

     Sale, Exchange or Redemption of the Notes.  Generally, a sale, exchange,
redemption or other disposition of the discount notes or the cash notes will
result in taxable gain or loss equal to the difference between the amount of
cash plus the fair market value of other property received (other than amounts
attributable to accrued and unpaid interest, which will be taxable as such) and
the U.S. Holder's adjusted

                                       119
<PAGE>   121

tax basis in such notes. A U.S. Holder's adjusted tax basis for determining gain
or loss on the sale or other disposition of a note will initially equal the cost
of such note to such holder and will be increased by:

     -  any amounts included in income as original issue discount by such
        holder, with respect to a discount note only; and

     -  any market discount previously included in income by such holder,

and decreased by:

     -  any principal payments, and with respect to a discount note only, stated
        interest payments, received by such holder; and

     -  any amortized premium previously deducted from income by such holder.

     Except as described above with respect to market discount, such gain or
loss will be capital gain or loss. Capital gain or loss will be long-term gain
or loss if the note is held by the U.S. Holder for more than one year, otherwise
such gain or loss will be short-term.

     U.S. Holders that are corporations generally will be taxed on net capital
gains at a maximum rate of 35%. In contrast, U.S. Holders that are individuals
generally will be taxed on net capital gains at a maximum rate of 39.6% for
property held for 12 months or less, and 20% for property held for more than 12
months. Special rules, and generally lower maximum rates, apply to individuals
in lower tax brackets and to individuals who have held, for more than 5 years,
capital assets acquired or deemed to have been acquired after December 31, 2000.
Any capital losses realized by a U.S. Holder that is a corporation generally may
be used only to offset capital gains. Any capital losses realized by a U.S.
Holder that is an individual generally may be used only to offset capital gains
plus $3,000 of other income per year.

NON-U.S. HOLDERS

     Interest.  Under current United States federal income tax law, and subject
to the discussion of backup withholding below, interest, including original
issue discount, paid on the notes to a Non-U.S. Holder will not be subject to
the normal 30% United States federal withholding tax if:

     -  the interest is effectively connected with the conduct of a trade or
        business in the United States by the Non-U.S. Holder and the Non-U.S.
        Holder timely furnishes to us or our paying agent two duly executed
        copies of Internal Revenue Service Form W-8ECI, or any successor form,
        executed under penalties of perjury; or

     -  all of the following conditions of the portfolio interest exception are
        met:

         (A)  the Non-U.S. Holder does not, actually or constructively, own 10%
              or more of the total combined voting power of all classes of our
              stock entitled to vote,

         (B)  the Non-U.S. Holder is not a controlled foreign corporation that
              is related, directly or indirectly, to us through stock ownership,

         (C)  the Non-U.S. Holder is not a bank receiving interest, including
              original issue discount, pursuant to a loan agreement entered into
              in the ordinary course of its trade or business, and

         (D)  either (1) the Non-U.S. Holder certifies to us or our paying
              agent, under penalties of perjury, that such holder is a Non-U.S.
              Holder and provides its name and address; or (2) a securities
              clearing organization, bank or other financial institution that
              holds customers' securities in the ordinary course of its trade or
              business and holds the notes in such capacity certifies to us or
              our paying agent, under penalties of perjury, that such statement
              has been received from the beneficial owner of the notes by such
              organization, or by any other financial institution between such
              organization and the beneficial owner, and furnishes us or our
              paying agent with a copy thereof. The foregoing certification may
              be provided by the Non-U.S. Holder on Internal Revenue Service
              Form W-8BEN, or
                                       120
<PAGE>   122

              any successor form, executed under penalties of perjury. Such
              certificate is effective with respect to payments of interest,
              including original issue discount, made after the issuance of the
              certificate in the calendar year of its issuance and the two
              immediately succeeding calendar years.

     In the event that the interest, including original issue discount, paid on
the notes is effectively connected with the conduct of a trade or business
within the United States of the Non-U.S. Holder, the Non-U.S. Holder will
generally be taxed on a net income basis, that is, after allowance for
applicable deductions, at the graduated rates that are applicable to U.S.
Holders in essentially the same manner as if the notes were held by a U.S.
Holder, as discussed above. In the case of a Non-U.S. Holder that is a
corporation, such income may also be subject to the United States federal branch
profits tax, which is generally imposed on a foreign corporation upon the deemed
repatriation from the United States of effectively connected earnings and
profits, at a 30% rate, unless the rate is reduced or eliminated by an
applicable income tax treaty and the Non-U.S. Holder is a qualified resident of
the treaty country.

     If the interest on the notes is not effectively connected with the conduct
of a trade or business within the United States and does not qualify for the
portfolio interest exception described above, then the interest will be subject
to United States federal withholding tax at a flat rate of 30% or a lower
applicable income tax treaty rate upon delivery of Internal Revenue Service Form
W-8BEN, or any successor form, executed under penalties of perjury, to us or our
paying agent certifying eligibility for treaty benefits.

     On October 14, 1997, final regulations were published that govern
information reporting and certification procedures regarding withholding and
backup withholding on certain amounts paid to Non-U.S. Holders. The 1997
regulations are effective for payments made after December 31, 2000, regardless
of the issue date of the instrument with respect to which such payments are
made, subject to certain transition rules. The 1997 regulations provide
documentation procedures designed to simplify compliance by withholding agents.
They generally do not alter the treatment of Non-U.S. Holders, described above,
but change certification procedures and forms and clarify and modify payor
reliance standards. For purposes of the certification requirements, the 1997
regulations generally treat as the beneficial owners of payments on the notes
those persons that, under United States federal income tax principles, are the
taxpayers with respect to such payments, rather than persons such as nominees or
agents legally entitled to such payments. In the case of payments to an entity
classified as a foreign partnership under United States federal income tax
principles, the partners, rather than the partnership, generally must provide
the required certifications to qualify for the withholding tax exemption
described above, unless the partnership has entered into a special agreement
with the Internal Revenue Service. In contrast, a payment to a United States
partnership is treated for these purposes as payment to a U.S. Holder, even if
the partnership has one or more foreign partners. The discussion under this
heading and under "--Backup Withholding Tax and Information Reporting," below,
is not intended to be a complete discussion of the provisions of the 1997
regulations. We urge you to consult your own tax advisor concerning the tax
consequences of your proposed investment in light of the 1997 regulations.

     Gain on Sale or Other Disposition.  A Non-U.S. Holder generally will not be
subject to regular United States federal income or withholding tax on gain
recognized on a sale or other disposition of the notes, unless:

     -  the gain is effectively connected with the conduct of a trade or
        business within the United States of the Non-U.S. Holder or of a
        partnership, trust or estate in which such Non-U.S. Holder is a partner
        or beneficiary; or

     -  the Non-U.S. Holder is an individual that:

        (A)  is present in the United States for 183 days or more in the taxable
             year of the sale or other disposition, and

        (B)  either has a tax home in the United States, as specially defined
             for purposes of the United States federal income tax, or maintains
             an office or other fixed place of business in the

                                       121
<PAGE>   123

             United States and the gain from the sale or other disposition of
             the notes is attributable to such office or other fixed place of
             business.

     Non-U.S. Holders who are individuals may also be subject to tax pursuant to
provisions of United States federal income tax law applicable to certain United
States expatriates, including certain former long-term residents of the United
States.

     Gains realized by a Non-U.S. Holder that are effectively connected with the
conduct of a trade or business within the United States of the Non-U.S. Holder
generally will be taxed on a net income basis at the graduated rates that are
applicable to U.S. Holders, as described above, unless exempt by an applicable
income tax treaty. In the case of a Non-U.S. Holder that is a corporation, such
income may also be subject to the United States federal branch profits tax,
which is generally imposed on a foreign corporation upon the deemed repatriation
from the United States of effectively connected earnings and profits, at a 30%
rate, unless the rate is reduced or eliminated by an applicable income tax
treaty and the Non-U.S. Holder is a qualified resident of the treaty country.

     Under the 1997 regulations, described above in "--Non-U.S.
Holders--Interest," withholding of United States federal income tax may apply to
payments on a taxable sale or other disposition of the notes by a Non-U.S.
Holder who does not provide appropriate certification to the withholding agent
with respect to such transaction.

     Federal Estate and Gift Taxes.  Notes beneficially owned by an individual
who is neither a United States citizen nor a domiciliary of the United States at
the time of death will not be subject to United States federal estate tax as a
result of such individual's death; provided, however, that any interest thereon
would have been eligible for the portfolio interest exception described above in
"--Non-U.S. Holders--Interest," if such interest had been received by the
individual at the time of death.

     An individual who is not a United States citizen will not be subject to
United States federal gift tax on a transfer of the notes, unless such person is
a domiciliary of the United States or such person is subject to provisions of
United States federal gift tax law applicable to certain United States
expatriates, including certain former long-term residents of the United States.

BACKUP WITHHOLDING TAX AND INFORMATION REPORTING

     Under current United States federal income tax law, information reporting
requirements apply to interest paid to, and to the proceeds of sales or other
dispositions of the notes before maturity by, certain U.S. Holders. In addition,
a 31% backup withholding tax applies to a non-corporate U.S. Holder if such
person:

     (i)   fails to furnish such person's taxpayer identification number, which,
           for an individual, is his or her Social Security Number, to the payor
           in the manner required;

     (ii)  furnishes an incorrect taxpayer identification number, and the payor
           is so notified by the Internal Revenue Service;

     (iii) is notified by the Internal Revenue Service that such person has
           failed properly to report payments of interest or dividends; or

     (iv)  in certain circumstances, fails to certify, under penalties of
           perjury, that such person has furnished a correct taxpayer
           identification number and has not been notified by the Internal
           Revenue Service that such person is subject to backup withholding for
           failure properly to report interest or dividend payments.

Backup withholding does not apply to payments made to certain exempt U.S.
Holders, such as corporations and tax-exempt organizations.

     In the case of a Non-U.S. Holder, under current United States federal
income tax law, backup withholding does not apply to payments of interest,
including original issue discount, with respect to the notes, or to payments of
proceeds on the sale or other disposition of the notes, if such holder has
provided
                                       122
<PAGE>   124

to us or our paying agent the certification described in clause (ii)(D) of
"--Non-U.S. Holders--Interest" or has otherwise established an exemption.

     We must annually report to the Internal Revenue Service and to each
Non-U.S. Holder any interest, including original issue discount, that is subject
to withholding or that is exempt from withholding. Copies of these information
returns may also be made available to the tax authorities of the country in
which the Non-U.S. Holder resides.

     Under current United States federal income tax law, neither backup
withholding nor information reporting generally applies to payments of proceeds
on the sale or other disposition of the notes to or through a foreign office of
a foreign broker that is not a U.S. related person. For this purpose, a U.S.
related person means a controlled foreign corporation for United States federal
income tax purposes or a foreign person 50% or more of whose gross income is
effectively connected with the conduct of a trade or business within the United
States for a specified three-year period.

     If payments of proceeds on the sale or other disposition of the notes were
made to or through the foreign office of a broker that is a United States
person, as defined in Section 7701(a)(30) of the Internal Revenue Code, or a
U.S. related person, such broker may be subject to certain information
reporting, but not backup withholding, requirements with respect to such
payments, unless such broker has in its records documentary evidence that the
beneficial owner is not a United States person and certain conditions are met,
or the beneficial owner otherwise establishes an exemption. Backup withholding
may apply to any payment that such broker is required to report if such person
has actual knowledge that the payee is a United States person.

     Payments of proceeds on the sale or other disposition of the notes to or
through the United States office of a U.S. or foreign broker will be subject to
backup withholding and information reporting, unless the holder certifies, under
penalties of perjury, that it is not a United States person or otherwise
establishes an exemption; provided, however, that the broker does not have
actual knowledge that the payee is a United States person or that the conditions
of the exemption are, in fact, not satisfied.

     The 1997 regulations, described above in "--Non-U.S. Holders--Interest,"
modify certain of the certification requirements for backup withholding and
expand the group of U.S. related persons. It is possible that we or our paying
agent may request new withholding exemption forms from holders of the notes in
order to qualify for continued exemption from backup withholding when the 1997
regulations become effective.

     Backup withholding tax is not an additional tax. Rather, any amounts
withheld from a payment to a holder of the notes under the backup withholding
rules are allowed as a refund or a credit against such holder's United States
federal income tax; provided, however, that the required information is
furnished to the Internal Revenue Service.

                                       123
<PAGE>   125

                              PLAN OF DISTRIBUTION

     Each broker-dealer that receives registered notes for its own account
through the exchange offer, where its outstanding notes were acquired by such
broker-dealer as a result of market making activities or other trading
activities, must acknowledge that it will deliver a prospectus in connection
with any resale of such registered notes. This prospectus, as it may be amended
or supplemented from time to time, may be used by a broker-dealer in connection
with resales of registered notes received in exchange for outstanding notes
where such outstanding notes were acquired as a result of market making or other
trading activities. Until July 30, 2000, all dealers effecting transactions in
the registered notes may be required to deliver a prospectus.

     SpectraSite will not receive any proceeds from any sales of the registered
notes by participating broker-dealers. Registered notes received by
participating broker-dealers for their own account through the exchange offer
may be sold from time to time in one or more transactions in the
over-the-counter market, in negotiated transactions, through the writing of
options on the registered notes or a combination of such methods of resale, at
market prices prevailing at the time of resale, at prices related to such
prevailing market prices or negotiated prices. Any such resale may be made
directly to purchasers or to or through brokers or dealers who may receive
compensation in the form of commissions or concessions from any such
participating broker-dealer that resells the registered notes and any
commissions or concessions received by any such persons may be deemed to be
underwriting compensation under the Securities Act. The letter of transmittal
for the exchange offer states that, by acknowledging that it will deliver, and
by delivering, a prospectus, a participating broker-dealer will not be deemed to
admit that it is an underwriter within the meaning of the Securities Act.

     For a period of 180 days after the expiration date, or until all
broker-dealers who exchange outstanding notes which were acquired as a result of
market making activities for registered notes have sold all registered notes
held by them, we will promptly send additional copies of this prospectus and any
amendment or supplement to this prospectus to any broker-dealer that requests
such documents in the letter of transmittal. Holdings has agreed to pay all
expenses incident to the exchange offer. SpectraSite will indemnify the holders
of the registered notes, including any broker-dealers, against certain
liabilities, including liabilities under the Securities Act.

     The registered notes will not be listed on any stock exchange. The notes
are designated for trading in The Portal Market.

                                       124
<PAGE>   126

                                 LEGAL MATTERS

     Dow, Lohnes & Albertson, PLLC, Washington, D.C., will pass upon the
validity of the registered notes.

                                    EXPERTS

     Ernst & Young LLP, independent auditors, have audited our consolidated
financial statements for the period from inception (April 25, 1997) to December
31, 1997 and the years ended December 31, 1998 and 1999 and the consolidated
financial statements of our predecessor, Telesite Services, LLC, for the year
ended December 31, 1996 and for the period from January 1, 1997 to May 12, 1997
included in this registration statement, as set forth in their reports appearing
elsewhere herein, and are included in reliance upon such reports given upon the
authority of such firm as experts in accounting and auditing.

     Westower's consolidated financial statements as of September 30, 1998 and
for the seven months then ended and Summit's financial statements as of
September 30, 1998 and for the nine months then ended have been included in this
registration statement in reliance on the reports of PricewaterhouseCoopers LLP,
independent accountants, given on the authority of said firm as experts in
auditing and accounting.

     Westower's consolidated financial statements as of February 28, 1997 and
February 28, 1998 and for the three years ended February 28, 1998 and Cord's
financial statements as of June 30, 1998 and for the two years ended June 30,
1998 have been included in this prospectus in reliance on the report of Moss
Adams LLP, independent accountants, given on the authority of said firm as
experts in auditing and accounting.

     The financial statements of MJA Communications Corp. as of December 31,
1996 and December 31, 1997 and for the three years ended December 31, 1997, have
been consolidated with those of Westower in this prospectus in reliance on the
report of Lamn, Krielow, Dytrych & Darling, independent accountants, given on
the authority of said firm as experts in auditing and accounting.

     The financial statements of Summit Communications LLC as of December 31,
1997 and for the period from inception, May 24, 1997, to December 31, 1997 have
been included in this prospectus in reliance on the report of Shearer, Taylor &
Co., P.A., independent accountants, given on the authority of said firm as
experts in auditing and accounting.

                      WHERE YOU CAN FIND MORE INFORMATION

     Holdings filed a registration statement on Form S-4 with the SEC covering
the registered notes, and this prospectus is part of our registration statement.
For further information on SpectraSite and the notes, you should refer to our
registration statement and its exhibits. This prospectus summarizes material
provisions of contracts and other documents that we refer you to. Since the
prospectus may not contain all the information that you may find important, you
should review the full text of these documents. We have included copies of these
documents as exhibits to our registration statement.

     Holdings files reports with the SEC as the Exchange Act requires. In
addition, the indentures governing the notes require that we file Exchange Act
reports with the SEC and provide those reports to the indenture trustee and
holders of notes. Our SEC filings are also available over the Internet at the
SEC's web site at http://www.sec.gov. You may also read and copy any document we
file at the SEC's public reference rooms in Washington, D.C., New York and
Chicago. Please call the SEC at 1-800-SEC-0330 for more information on the
public reference rooms and their copy charges.

                                       125
<PAGE>   127

                         INDEX TO FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                              PAGE
                                                              ----
<S>                                                           <C>
SPECTRASITE HOLDINGS, INC. AND SUBSIDIARIES
Report of Independent Auditors..............................   F-3
Consolidated Balance Sheets as of December 31, 1998 and
  December 31, 1999.........................................   F-4
Consolidated Statements of Operations for the period from
  inception (April 25, 1997) to December 31, 1997 and for
  the years ended December 31, 1998 and 1999................   F-5
Consolidated Statements of Redeemable Convertible Preferred
  Stock and Shareholders' Equity (Deficiency)...............   F-6
Consolidated Statements of Cash Flows for the period from
  inception (April 25, 1997) to December 31, 1997 and for
  the years ended December 31, 1998 and 1999................   F-7
Notes to Consolidated Financial Statements..................   F-8
TELESITE SERVICES, LLC
Report of Independent Auditors..............................  F-26
Consolidated Balance Sheet as of December 31, 1996..........  F-27
Consolidated Statements of Operations for the year ended
  December 31, 1996 and for the period from January 1, 1997
  through May 12, 1997......................................  F-28
Consolidated Statements of Members' Equity..................  F-29
Consolidated Statements of Cash Flows for the year ended
  December 31, 1996 and for the period from January 1, 1997
  through May 12, 1997......................................  F-30
Notes to Consolidated Financial Statements..................  F-31
WESTOWER CORPORATION AND SUBSIDIARIES
Condensed Consolidated Balance Sheets at September 30, 1998
  and June 30, 1999 (unaudited).............................  F-35
Unaudited Condensed Consolidated Statements of Operations
  for the three and nine months ended June 30, 1999 and
  1998......................................................  F-36
Unaudited Condensed Consolidated Statements of Stockholders'
  Equity for the nine months ended June 30, 1999............  F-37
Unaudited Condensed Consolidated Statements of Cash Flows
  for the nine months ended June 30, 1999 and 1998..........  F-38
Notes to Unaudited Condensed Consolidated Financial
  Statements................................................  F-39
Reports of Independent Accountants..........................  F-46
Consolidated Balance Sheets as of February 28, 1997 and 1998
  and September 30, 1998....................................  F-49
Consolidated Statements of Income for the years ended
  February 29, 1996, February 28, 1997 and 1998 and for the
  seven months ended September 30, 1997 (unaudited) and
  1998......................................................  F-50
Consolidated Statements of Stockholders' Equity for the
  years ended February 29, 1996, February 28, 1997 and 1998
  and for the seven months ended September 30, 1998.........  F-51
Consolidated Statements of Cash Flows for the years ended
  February 29, 1996, February 28, 1997 and 1998 and for the
  seven months ended September 30, 1997 (unaudited) and
  1998......................................................  F-52
Notes to Consolidated Financial Statements..................  F-53
CORD COMMUNICATIONS, INC.
Report of Independent Auditors..............................  F-74
Balance Sheets as of June 30, 1998 and 1997.................  F-75
Statements of Operations for the years ended June 30, 1998
  and 1997..................................................  F-76
</TABLE>

                                       F-1
<PAGE>   128

<TABLE>
<CAPTION>
                                                              PAGE
                                                              ----
<S>                                                           <C>
Statement of Changes in Stockholders' Equity (Deficit) for
  the years ended June 30, 1998 and 1997....................  F-77
Statements of Cash Flows for the years ended June 30, 1998
  and 1997..................................................  F-78
Notes to Financial Statements...............................  F-79
SUMMIT COMMUNICATIONS, LLC
Report of Independent Accountants...........................  F-87
Balance Sheets as of December 31, 1997 and September 30,
  1998......................................................  F-89
Statements of Income for the period from May 24, 1997
  (Inception) to December 31, 1997 and for the nine months
  ended September 30, 1998..................................  F-90
Statement of Members' Equity for the period from May 24,
  1997 (Inception) to December 31, 1997 and for the nine
  months ended September 30, 1998...........................  F-91
Statements of Cash Flows for the period from May 24, 1997
  (Inception) to December 31, 1997 and for the nine months
  ended September 30, 1998..................................  F-92
Notes to Financial Statements...............................  F-93
</TABLE>

                                       F-2
<PAGE>   129

                         REPORT OF INDEPENDENT AUDITORS

Board of Directors
SpectraSite Holdings, Inc. and Subsidiaries

     We have audited the accompanying consolidated balance sheets of SpectraSite
Holdings, Inc. and subsidiaries as of December 31, 1998 and 1999 and the related
consolidated statements of operations, redeemable convertible preferred stock
and shareholders' equity (deficiency) and cash flows for the years ended
December 31, 1998 and 1999 and for the period from April 25, 1997 (inception) to
December 31, 1997. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

     We conducted our audits in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and perform
the audits to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

     In our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of SpectraSite
Holdings, Inc. and subsidiaries at December 31, 1998 and 1999 and the
consolidated results of its operations and its cash flows for the years ended
December 31, 1998 and 1999 and for the period from April 25, 1997 (inception) to
December 31, 1997 in conformity with accounting principles generally accepted in
the United States.

                                          /s/ ERNST & YOUNG LLP

February 14, 2000
Raleigh, North Carolina

                                       F-3
<PAGE>   130

                  SPECTRASITE HOLDINGS, INC. AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                               AS OF DECEMBER 31,
                                                              ---------------------
                                                                1998        1999
                                                              --------   ----------
<S>                                                           <C>        <C>
ASSETS
Current assets:
  Cash and cash equivalents.................................  $ 99,548   $   37,778
  Short-term investments....................................    15,414           --
  Accounts receivable, net of allowance of $0 and $1,530....     3,353       31,785
  Costs and estimated earnings in excess of billings........        --       11,545
  Inventories...............................................        --        4,083
  Prepaid expenses and other................................       253        4,353
                                                              --------   ----------
Total current assets........................................   118,568       89,544
Property and equipment, net.................................    28,469      763,757
Goodwill and other intangible assets, net...................    12,757      307,197
Other assets................................................     2,152       59,455
                                                              --------   ----------
Total assets................................................  $161,946   $1,219,953
                                                              ========   ==========
LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIENCY)
Current liabilities:
  Accounts payable..........................................  $  1,635   $   21,230
  Accrued and other expenses................................       809       16,942
  Billings in excess of costs and estimated earnings........        --        5,247
                                                              --------   ----------
Total current liabilities...................................     2,444       43,419
Long-term debt..............................................        --      202,527
Other long-term liabilities.................................       224           --
Senior discount notes.......................................   132,689      516,251
                                                              --------   ----------
Total liabilities...........................................   135,357      762,197
                                                              --------   ----------
Series A redeemable convertible preferred stock, $0.001 par,
  3,462,830 shares authorized, and 3,462,830 outstanding,
  stated at liquidation value...............................    11,300           --
                                                              --------   ----------
Series B redeemable convertible preferred stock, $0.001 par,
  7,000,000 shares authorized, and 7,000,000 outstanding,
  stated at liquidation value...............................    29,356           --
                                                              --------   ----------
Shareholders' equity (deficiency):
  Series A convertible preferred stock, $0.001 par,
     3,462,830 shares authorized and outstanding, stated at
     liquidation value......................................        --       10,000
  Series B convertible preferred stock, $0.001 par,
     7,000,000 shares authorized and outstanding, stated at
     liquidation value......................................        --       28,000
  Series C convertible preferred stock, $0.001 par,
     60,286,795 shares authorized and outstanding, stated at
     liquidation value......................................        --      301,494
  Common stock, $0.001 par, 20,000,000 and 300,000,000
     authorized, respectively, 956,753 and 20,191,604 issued
     and outstanding, respectively..........................         1           20
  Additional paid-in-capital................................        --      230,546
  Accumulated other comprehensive income....................        --          192
  Accumulated deficit.......................................   (14,068)    (112,496)
                                                              --------   ----------
Total shareholders' equity (deficiency).....................   (14,067)     457,756
                                                              --------   ----------
Total liabilities, redeemable preferred stock and
  shareholders' equity (deficiency).........................  $161,946   $1,219,953
                                                              ========   ==========
</TABLE>

                                       F-4
<PAGE>   131

                  SPECTRASITE HOLDINGS, INC. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                   PERIOD FROM
                                                    INCEPTION            YEAR           YEAR
                                               (APRIL 25, 1997) TO      ENDED          ENDED
                                                  DECEMBER 31,       DECEMBER 31,   DECEMBER 31,
                                                      1997               1998           1999
                                               -------------------   ------------   ------------
<S>                                            <C>                   <C>            <C>
Revenues:
  Site leasing...............................        $    --           $    656       $ 46,515
  Network services...........................          5,002              8,142         53,570
                                                     -------           --------       --------
Total revenues...............................          5,002              8,798        100,085
                                                     -------           --------       --------
Operating expenses:
  Cost of operations, excluding depreciation
     and amortization expense:
       Site leasing..........................             --                299         17,825
       Network services......................          1,120              2,492         36,489
Selling, general and administrative
  expenses...................................          7,390              9,690         38,182
Depreciation and amortization expense........            489              1,268         37,976
Restructuring and non-recurring charges......             --                 --          7,727
                                                     -------           --------       --------
Total operating expenses.....................          8,999             13,749        138,199
                                                     -------           --------       --------
Operating loss...............................         (3,997)            (4,951)       (38,114)
                                                     -------           --------       --------
Other income (expense):
  Interest income............................            122              3,569          8,951
  Interest expense...........................           (164)            (8,170)       (67,513)
  Other income (expense).....................            149                473           (424)
                                                     -------           --------       --------
Total other income (expense).................            107             (4,128)       (58,986)
                                                     -------           --------       --------
Loss before income taxes.....................         (3,890)            (9,079)       (97,100)
Income tax expense...........................             --                 --            568
                                                     -------           --------       --------
Net loss.....................................        $(3,890)          $ (9,079)      $(97,668)
                                                     =======           ========       ========
Loss applicable to common shareholders:
Net loss.....................................        $(3,890)          $ (9,079)      $(97,668)
Accretion of redemption value of preferred
  stock......................................           (500)            (2,156)          (760)
                                                     -------           --------       --------
Net loss applicable to common shareholders...        $(4,390)          $(11,235)      $(98,428)
                                                     =======           ========       ========
Net loss per common share:
  Basic and diluted..........................        $ (5.21)          $ (11.98)      $ (12.48)
                                                     =======           ========       ========
Weighted average common shares outstanding:
  Basic and diluted..........................            842                938          7,886
                                                     =======           ========       ========
</TABLE>

                                       F-5
<PAGE>   132

                  SPECTRASITE HOLDINGS, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENT OF REDEEMABLE
       CONVERTIBLE PREFERRED STOCK AND SHAREHOLDERS' EQUITY (DEFICIENCY)
                             (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
           REDEEMABLE CONVERTIBLE PREFERRED STOCK                        SHAREHOLDERS' EQUITY (DEFICIENCY)
           --------------------------------------                        ---------------------------------
                              REDEEMABLE        REDEEMABLE
                              CONVERTIBLE       CONVERTIBLE       CONVERTIBLE       CONVERTIBLE       CONVERTIBLE
                            PREFERRED STOCK   PREFERRED STOCK   PREFERRED STOCK   PREFERRED STOCK   PREFERRED STOCK
                               SERIES A          SERIES B          SERIES A          SERIES B          SERIES C
                            ---------------   ---------------   ---------------   ---------------   ---------------
<S>                         <C>               <C>               <C>               <C>               <C>
Balance at April 25, 1997
 (inception)..............     $     --          $     --           $    --           $    --          $     --
Issuance of common
 stock....................           --                --                --                --                --
Issuance of warrants......           --                --                --                --                --
Issuance of preferred
 stock....................       10,000                --                --                --                --
Stock issuance costs......           --                --                --                --                --
Accretion of redemption
 value....................          500                --                --                --                --
Net loss..................           --                --                --                --                --
                               --------          --------           -------           -------          --------
Balance at December 31,
 1997.....................       10,500                --                --                --                --
Exercise of warrants......           --                --                --                --                --
Issuance of preferred
 stock....................           --            28,000                --                --                --
Stock issuance costs......           --                --                --                --                --
Accretion of redemption
 value....................          800             1,356                --                --                --
Repurchase of common
 stock....................           --                --                --                --                --
Net loss..................           --                --                --                --                --
                               --------          --------           -------           -------          --------
Balance at December 31,
 1998.....................       11,300            29,356                --                --                --
Net loss..................           --                --                --                --                --
Foreign currency
 translation adjustment...           --                --                --                --                --
Total comprehensive
 loss.....................
Issuance of common
 stock....................           --                --                --                --                --
Stock issuance costs......           --                --                --                --                --
Issuance of Series C
 preferred stock..........           --                --                --                --           301,494
Accretion of redemption
 value....................          200               560                --                --                --
Cancellation of redemption
 status of preferred
 stock....................      (11,500)          (29,916)           10,000            28,000                --
                               --------          --------           -------           -------          --------
Balance at December 31,
 1999.....................     $     --          $     --           $10,000           $28,000          $301,494
                               ========          ========           =======           =======          ========

<CAPTION>
                                    SHAREHOLDERS' EQUITY (DEFICIENCY)
                                    ---------------------------------
                                                                                ACCUMULATED
                               COMMON STOCK       ADDITIONAL   COMPREHENSIVE       OTHER
                            -------------------    PAID-IN        INCOME       COMPREHENSIVE   ACCUMULATED
                              SHARES     AMOUNT    CAPITAL        (LOSS)          INCOME         DEFICIT      TOTAL
                            ----------   ------   ----------   -------------   -------------   -----------   --------
<S>                         <C>          <C>      <C>          <C>             <C>             <C>           <C>
Balance at April 25, 1997
 (inception)..............          --    $ --     $     --                        $ --         $      --    $     --
Issuance of common
 stock....................     931,753       1        2,281                          --                --       2,282
Issuance of warrants......          --      --          390                          --                --         390
Issuance of preferred
 stock....................          --      --           --                          --                --          --
Stock issuance costs......          --      --         (180)                         --                --        (180)
Accretion of redemption
 value....................          --      --         (500)                         --                --        (500)
Net loss..................          --      --           --      $ (3,890)           --            (3,890)     (3,890)
                            ----------    ----     --------      ========          ----         ---------    --------
Balance at December 31,
 1997.....................     931,753       1        1,991                          --            (3,890)     (1,898)
Exercise of warrants......     150,000      --           --                          --                --          --
Issuance of preferred
 stock....................          --      --           --                          --                --          --
Stock issuance costs......          --      --         (434)                         --                --        (434)
Accretion of redemption
 value....................          --      --       (1,557)                         --              (599)     (2,156)
Repurchase of common
 stock....................    (125,000)     --           --                          --              (500)       (500)
Net loss..................          --      --           --      $ (9,079)           --            (9,079)     (9,079)
                            ----------    ----     --------      ========          ----         ---------    --------
Balance at December 31,
 1998.....................     956,753       1           --                                       (14,068)    (14,067)
Net loss..................          --      --           --      $(97,668)           --           (97,668)    (97,668)
Foreign currency
 translation adjustment...          --      --           --           192           192                --         192
                                                                 --------
Total comprehensive
 loss.....................                                       $(97,476)
                                                                 ========
Issuance of common
 stock....................  19,234,851      19      233,844                          --                --     233,863
Stock issuance costs......          --      --       (6,714)                         --                --      (6,714)
Issuance of Series C
 preferred stock..........          --      --           --                          --                --     301,494
Accretion of redemption
 value....................          --      --           --                          --              (760)       (760)
Cancellation of redemption
 status of preferred
 stock....................          --      --        3,416                          --                --      41,416
                            ----------    ----     --------                        ----         ---------    --------
Balance at December 31,
 1999.....................  20,191,604    $ 20     $230,546                        $192         $(112,496)   $457,756
                            ==========    ====     ========                        ====         =========    ========
</TABLE>

                                       F-6
<PAGE>   133

                  SPECTRASITE HOLDINGS, INC. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                     PERIOD FROM INCEPTION
                                                      (APRIL 25, 1997) TO       YEAR ENDED          YEAR ENDED
                                                       DECEMBER 31, 1997     DECEMBER 31, 1998   DECEMBER 31, 1999
                                                     ---------------------   -----------------   -----------------
<S>                                                  <C>                     <C>                 <C>
OPERATING ACTIVITIES
Net loss...........................................         $(3,890)             $ (9,079)           $ (97,668)
Adjustments to reconcile net loss to net cash
  provided by (used in) operating activities:
  Depreciation.....................................             191                   712               31,967
  Amortization of goodwill and other intangibles...             298                   556                6,009
  Amortization of debt issuance costs..............              --                   244                3,086
  Non-cash financing charge........................              --                    --                9,000
  Loss (gain) on sale of assets....................              60                  (473)                  95
  Amortization of discount--senior discount
    notes..........................................              --                 7,689               43,558
  Non-cash compensation charges....................           2,600                    --                  350
  Write-off of goodwill............................              --                    --                6,178
  Equity in net loss of an affiliate...............              --                    --                  408
Changes in operating assets and liabilities, net of
  acquisitions:
  Accounts receivable..............................            (289)               (1,451)              (8,535)
  Interest receivable on short-term investments....              --                  (759)                  --
  Costs and estimated earnings in excess of
    billings.......................................              --                    --               (4,240)
  Inventories......................................              --                    --                1,526
  Prepaid expenses and other.......................             136                  (164)              (4,024)
  Accounts payable.................................             317                   591               11,457
  Other current liabilities........................           1,005                  (213)              18,388
  Other, net.......................................            (205)                   --                   --
                                                            -------              --------            ---------
Net cash provided by (used in) operating
  activities.......................................             223                (2,347)              17,555
                                                            -------              --------            ---------
INVESTING ACTIVITIES
Purchases of property and equipment................            (850)              (26,598)            (644,778)
Acquisitions, net of cash acquired.................          (5,028)               (1,989)            (128,414)
Proceeds from note receivable......................              --                    41                  142
Issuance of note receivable........................              --                    --                 (500)
Investment in affiliates...........................              --                    --               (4,167)
Loan to affiliate..................................              --                    --               (2,875)
Distribution from affiliate........................              --                   150                   --
Purchases of investments...........................              --               (30,005)                  --
Maturities of short-term investments...............              --                15,350               15,414
Proceeds from sale of assets.......................              --                   299                   22
Repurchase of common stock.........................              --                  (500)                  --
Deposits on acquisitions...........................          (1,300)               (1,750)             (48,069)
                                                            -------              --------            ---------
Net cash used in investing activities..............          (7,178)              (45,002)            (813,225)
                                                            -------              --------            ---------
FINANCING ACTIVITIES
Proceeds from issuance of preferred stock..........          10,000                28,000              231,494
Proceeds from issuance of common stock.............              --                    --                1,007
Stock issuance costs...............................            (179)                 (434)              (6,714)
Proceeds from issuance of long-term debt...........              --                    --              200,000
Proceeds from issuance of senior discount notes....              --               125,000              340,004
Debt issuance costs................................              --                (4,836)             (29,307)
Net repayments on line of credit...................            (568)                 (628)                  --
Repayment of note to shareholder and other debt....             (64)               (2,439)              (2,584)
                                                            -------              --------            ---------
Net cash provided by financing activities..........           9,189               144,663              733,900
                                                            -------              --------            ---------
Net increase (decrease) in cash and cash
  equivalents......................................           2,234                97,314              (61,770)
Cash and cash equivalents at beginning of period...              --                 2,234               99,548
                                                            -------              --------            ---------
Cash and cash equivalents at end of period.........         $ 2,234              $ 99,548            $  37,778
                                                            =======              ========            =========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid during the period for interest...........         $    64              $    216            $   9,019
                                                            =======              ========            =========
SUPPLEMENTAL DISCLOSURES OF NON CASH INVESTING AND
  FINANCING ACTIVITIES
Common stock issued for acquisitions...............         $    --              $    224            $ 217,855
                                                            =======              ========            =========
Series C preferred stock issued for purchase of
  property and equipment...........................         $    --              $     --            $  70,000
                                                            =======              ========            =========
</TABLE>

                                       F-7

<PAGE>   134

                  SPECTRASITE HOLDINGS, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  DESCRIPTION OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES

  FORMATION OF COMPANY

     SpectraSite Holdings, Inc. ("SpectraSite") and its wholly owned
subsidiaries (collectively referred to as the "Company"), are principally
engaged in providing services to companies operating in the telecommunications
industry, including leasing antenna sites on multi-tenant towers, network
design, tower construction and antenna installation throughout the United States
and Canada.

     SpectraSite, formerly known as Integrated Site Development, Inc. ("ISD"),
was incorporated in the State of Delaware on April 25, 1997. On May 12, 1997,
SpectraSite issued 850,000 shares of its common stock and warrants to purchase
150,000 shares of common stock in exchange for the 850,000 issued and
outstanding shares of common stock and warrants to purchase 150,000 shares of
common stock of US Towers, Inc. ("UST"). SpectraSite's chief executive officer
was the principal shareholder of UST prior to this transaction. One of the
primary purposes of the exchange of shares was the hiring of the chief executive
officer. Since UST had minimal assets and operations, this transaction was
compensatory in nature, rather than a business combination or an asset
acquisition. Accordingly, this transaction resulted in a non-cash compensation
charge of $2.6 million based on the estimated fair value of the stock of $2.60
per share and the estimated fair value of the warrants of $2.60 per warrant at
the date of issuance. The warrants entitled the holder to the right to purchase
150,000 shares of SpectraSite common stock at a price of $0.001 per share,
through 2001. In September and October 1998, all of the warrants were exercised.

     On May 12, 1997, SpectraSite acquired all of the outstanding membership
interests of TeleSite Services, LLC ("TeleSite") and its subsidiary, MetroSite
Management, LLC ("MetroSite"), for consideration including $4.9 million in cash,
81,753 shares of common stock valued at $0.2 million and a $2.3 million note
payable. Since SpectraSite had minimal operations prior to this acquisition,
TeleSite is considered SpectraSite's predecessor for financial reporting
purposes. In October 1997, TeleSite was merged into UST, and UST changed its
name to SpectraSite Communications, Inc. The acquisition was accounted for as a
purchase in accordance with the provisions of APB 16 and, accordingly, the
results of operations of TeleSite are included in the consolidated operations of
the Company from the date of acquisition.

     In connection with the TeleSite acquisition, SpectraSite was required to
provide additional consideration of 55,919 shares of its common stock based upon
TeleSite achieving certain operating goals through the end of December 31, 1998,
pursuant to a provision in the TeleSite acquisition agreement. The Company
accounted for the obligation as an additional cost of the acquisition, recording
approximately $0.2 million of goodwill and a related long-term liability based
upon the fair value of the Company's common stock at December 31, 1998. During
1999, this obligation was satisfied by the issuance of 55,919 shares of common
stock valued at $0.2 million.

  PRINCIPLES OF CONSOLIDATION

     The accompanying consolidated financial statements include the accounts of
SpectraSite and its subsidiaries. All significant intercompany transactions and
balances have been eliminated in consolidation.

  USE OF ESTIMATES

     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.

                                       F-8
<PAGE>   135
                  SPECTRASITE HOLDINGS, INC. AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

  CASH AND CASH EQUIVALENTS

     The Company considers all highly liquid investments with a maturity of
three months or less when purchased to be cash equivalents.

  SHORT-TERM INVESTMENTS

     At December 31, 1998, the Company's short-term investments consisted of
commercial paper and certificates of deposit with maturities of less than one
year. The carrying amount of these investments approximated market value.

  REVENUE RECOGNITION

     Site leasing revenues are recognized when earned. Escalation clauses
present in the lease agreements with the Company's customers are recognized on a
straight-line basis over the term of the lease. Network service revenues from
site selection, construction and construction management activities are derived
under service contracts with customers which provide for billing on a time and
materials or fixed price basis. Revenues are recognized as services are
performed with respect to time and materials contracts. Revenues are recognized
using the percentage-of-completion method for fixed price contracts, measured by
the percentage of contract costs incurred to date compared to estimated total
contract costs. Costs and estimated earnings in excess of billings on
uncompleted contracts represent revenues recognized in excess of amounts billed.
Billings in excess of costs and estimated earnings on uncompleted contracts
represent billings in excess of revenues recognized. Provisions for estimated
losses on uncompleted contracts are made in the period in which such losses are
determined.

  INVENTORIES

     Inventories are stated at the lower of cost or market using the first-in,
first-out method and consist primarily of materials purchased for future
construction not associated with specific jobs.

  INVESTMENTS

     An investment in an entity in which the Company owns more than 20% but less
than 50% is accounted for using the equity method and is included in other
assets. Under the equity method, the investment is stated at cost plus the
Company's equity in net income (loss) of the entity since acquisition. The
equity in net income (loss) of such entity is recorded in "Other income
(expense)" in the accompanying consolidated statements of operations. An
investment in an entity in which the Company owns less than 20% is accounted for
using the cost method and is included in other assets.

  PROPERTY AND EQUIPMENT

     Property and equipment, including towers, are stated at cost. The Company
capitalizes costs incurred in bringing towers to an operational state. Direct
costs related to the development and construction of towers, including interest,
are capitalized and are included in construction in progress. Approximately $0.1
million and $1.1 million of interest was capitalized for the years ended
December 31, 1998 and 1999, respectively. Depreciation is computed using the
straight-line method over the estimated useful lives of the assets ranging from
three to fifteen years.

  GOODWILL

     The Company has classified as goodwill the cost in excess of fair value of
net assets acquired in purchase transactions. Goodwill is being amortized on a
straight-line basis over fifteen years. On an on going basis, the Company
assesses the recoverability of its goodwill by determining its ability to
generate

                                       F-9
<PAGE>   136
                  SPECTRASITE HOLDINGS, INC. AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

future cash flows sufficient to recover the unamortized balance over the
remaining useful life. Goodwill determined to be unrecoverable based on future
cash flows would be written-off in the period in which such determination is
made.

  DEBT ISSUANCE COSTS

     The Company capitalized costs relating to the issuance of long-term debt
and senior discount notes. The costs are amortized using the straight-line
method over the term of the related debt.

  INCOME TAXES

     The liability method is used in accounting for income taxes and deferred
tax assets and liabilities are determined based on differences between the
financial reporting and tax basis of assets and liabilities.

  FINANCIAL INSTRUMENTS

     The carrying amount of cash and cash equivalents, short-term investments
and the credit facility approximates fair value for these instruments. The
estimated fair value of the senior discount notes is based on the quoted market
price. The estimated fair values of the Company's financial instruments, along
with the carrying amounts of the related assets (liabilities), are as follows:

<TABLE>
<CAPTION>
                         DECEMBER 31, 1997       DECEMBER 31, 1998         DECEMBER 31, 1999
                         ------------------    ----------------------    ----------------------
                         CARRYING     FAIR     CARRYING       FAIR       CARRYING       FAIR
                          AMOUNT     VALUE      AMOUNT        VALUE       AMOUNT        VALUE
                         --------    ------    ---------    ---------    ---------    ---------
                                                     (IN THOUSANDS)
<S>                      <C>         <C>       <C>          <C>          <C>          <C>
Cash and cash
  equivalents..........   $2,234     $2,234    $  99,548    $  99,548    $  37,778    $  37,778
Short-term
  investments..........       --         --       15,414       15,414           --           --
12% Senior Discount
  Notes due 2008.......       --         --     (132,689)    (114,871)    (149,137)    (132,890)
11.25 % Senior Discount
  Notes Due 2009.......       --         --           --           --     (367,114)    (312,471)
Credit Facility........       --         --           --           --     (200,000)    (200,000)
</TABLE>

  EARNINGS PER SHARE

     Basic and diluted earnings per share are calculated in accordance with
Statement of Financial Accounting Standards No. 128 "Earnings per Share." The
Company has potential common stock equivalents related to its convertible
preferred stock and outstanding stock options. These potential common stock
equivalents were not included in diluted earnings per share for all periods
because the effect would have been antidilutive. Accordingly, basic and diluted
net loss per share are the same for all periods presented.

  COSTS OF OPERATIONS

     Costs of operations for network services consist of direct costs incurred
to provide the related services excluding depreciation and amortization expense.
Costs of operations for site leasing consist of direct costs incurred to provide
the related services including ground lease cost, tower maintenance and related
real estate taxes. Costs of operations for site leasing do not include
depreciation expense of the related leased assets.

                                      F-10
<PAGE>   137
                  SPECTRASITE HOLDINGS, INC. AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

  SIGNIFICANT CUSTOMERS

     The Company's customer base consists of businesses operating in the
wireless telecommunications industry. The Company's exposure to credit risk
consists primarily of unsecured accounts receivable from these customers. Five
customers accounted for 96.6% of the Company's 1997 revenue. Two customers
accounted for 70.9% of the Company's 1998 revenue. Following is a list of
significant customers:

<TABLE>
<CAPTION>
                           PERCENT OF
                            REVENUES
                       FOR THE PERIOD FROM                         PERCENT OF REVENUES      PERCENT OF
                         APRIL 25, 1997      PERCENT OF ACCOUNTS      FOR THE YEAR           ACCOUNTS
                         (INCEPTION) TO         RECEIVABLE AT             ENDED            RECEIVABLE AT
                        DECEMBER 31, 1997     DECEMBER 31, 1997     DECEMBER 31, 1998    DECEMBER 31, 1998
                       -------------------   -------------------   -------------------   -----------------
<S>                    <C>                   <C>                   <C>                   <C>
Customer 1...........         38.9%                 75.0%                 46.6%                15.6%
Customer 2...........         18.8%                   --                    --                   --
Customer 3...........         14.7%                   --                    --                   --
Customer 4...........         13.0%                   --                    --                   --
Customer 5...........         11.2%                   --                    --                   --
Customer 6...........           --                    --                  24.3%                45.0%
Customer 7...........           --                    --                    --                 22.7%
</TABLE>

     In the year ended December 31,1999, one customer, which is a significant
shareholder of the Company, accounted for 35.0% of the Company's revenues.

  RESTRUCTURING AND NON-RECURRING CHARGES

     In September 1999, the Company announced that it would no longer directly
provide site acquisition services. As a result, the Company recorded
restructuring charges of $7.1 million, of which $6.2 million related to the
write-off of goodwill related to the purchase of TeleSite and $0.9 million was
related to the cost of employee severance. In March 1999, the Company announced
that it would relocate its marketing and administrative operations from Little
Rock, Arkansas and Birmingham, Alabama to its corporate headquarters in Cary,
North Carolina. As a result, the Company recorded a non-recurring charge of $0.6
million for employee termination and other costs related to the relocation of
these activities.

  STOCK OPTIONS

     The Company has elected under the provisions of Statement of Financial
Accounting Standards No. 123, "Accounting for Stock Based Compensation" ("SFAS
123") to account for its employee stock options in accordance with Accounting
Principle Board Opinion No. 25, "Accounting for Stock Issued to Employees" ("APB
25"). Companies that account for stock based compensation arrangements for its
employees under APB No. 25 are required by SFAS 123 to disclose the pro forma
effect on net income (loss) as if the fair value based method prescribed by SFAS
123 had been applied. The Company plans to continue to account for stock based
compensation using the provisions of APB 25 and has adopted the disclosure
requirements of SFAS 123.

  IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS

     In 1998, the Company adopted Statement of Financial Accounting Standards
No. 130, "Reporting Comprehensive Income" ("SFAS 130"), which establishes
standards for reporting and display of comprehensive income and its components
in a full set of general-purpose financial statements. SFAS 130 only impacts
financial statement presentation as opposed to actual amounts recorded. Other
comprehensive income includes all nonowner changes in equity that are excluded
from net income. During the period

                                      F-11
<PAGE>   138
                  SPECTRASITE HOLDINGS, INC. AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

from inception (April 25, 1997) to December 31, 1997 and during the year ended
December 31, 1998, the Company had no items of other comprehensive income.
During the year ended December 31, 1999, the Company had other comprehensive
income related to foreign currency translation adjustments.

     In 1998, the Company adopted Statement of Financial Accounting Standards
No. 131, "Disclosures about Segments of an Enterprise and Related Information"
("SFAS 131"). SFAS 131 changes the way public companies report segment
information in annual financial statements and also requires those companies to
report selected segment information in interim financial statements to
shareholders. SFAS 131 also establishes standards for related disclosures about
products and services, geographic areas, and major customers. The application of
the new rules did not have a significant impact on the Company's financial
position at December 31, 1998 or its results of operations for the year ended
December 31, 1998 as the Company operated in only one segment. During 1999, the
Company commenced operations in a second business segment.

     In June 1998, the FASB issued Statement of Financial Accounting Standards
No. 133, "Accounting for Derivative Instruments and Hedging Activities" ("SFAS
133"). SFAS 133 requires that derivative instruments be recognized as either
assets or liabilities in the consolidated balance sheet based on their fair
values. Changes in the fair values of such derivative instruments will be
recorded either in results of operations or in other comprehensive income,
depending on the intended use of the derivative instrument. The initial
application of SFAS 133 will be reported as the effect of a change in accounting
principle. SFAS 133 is effective for all fiscal years beginning after June 15,
2000. We have not yet determined the effect that the adoption of SFAS 133 will
have on our consolidated financial statements.

  RECLASSIFICATIONS

     Certain reclassifications have been made to the 1997 and 1998 consolidated
financial statements to conform to the 1999 presentation. These
reclassifications had no effect on net loss or shareholders' deficiency as
previously reported.

2.  LONG-LIVED ASSETS

     Property and equipment consist of the following:

<TABLE>
<CAPTION>
                                                  DECEMBER 31,   DECEMBER 31,
                                                      1998           1999
                                                  ------------   ------------
                                                        (IN THOUSANDS)
<S>                                               <C>            <C>
Towers..........................................    $24,780        $723,075
Equipment.......................................        823           9,884
Furniture and fixtures..........................        288           2,256
Other...........................................        212          15,240
                                                    -------        --------
                                                     26,103         750,455
Less accumulated depreciation...................       (870)        (32,837)
                                                    -------        --------
                                                     25,233         717,618
Construction in progress........................      3,236          46,139
                                                    -------        --------
Property and equipment, net.....................    $28,469        $763,757
                                                    =======        ========
</TABLE>

                                      F-12
<PAGE>   139
                  SPECTRASITE HOLDINGS, INC. AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     Goodwill and other intangible assets consist of the following:

<TABLE>
<CAPTION>
                                                  DECEMBER 31,   DECEMBER 31,
                                                      1998           1999
                                                  ------------   ------------
                                                        (IN THOUSANDS)
<S>                                               <C>            <C>
Goodwill........................................    $ 8,963        $280,666
Debt issuance costs.............................      4,836          33,955
                                                    -------        --------
                                                     13,799         314,621
Less accumulated amortization...................     (1,042)         (7,424)
                                                    -------        --------
                                                    $12,757        $307,197
                                                    =======        ========
</TABLE>

     Other assets consist of the following:

<TABLE>
<CAPTION>
                                                  DECEMBER 31,   DECEMBER 31,
                                                      1998           1999
                                                  ------------   ------------
                                                        (IN THOUSANDS)
<S>                                               <C>            <C>
Deposits........................................     $1,750        $49,153
Other...........................................        402         10,302
                                                     ------        -------
                                                     $2,152        $59,455
                                                     ======        =======
</TABLE>

3.  DEBT

  11.25% SENIOR DISCOUNT NOTES DUE 2009

     In April 1999, the Company issued $586.8 million aggregate principal amount
at maturity of senior discount notes due 2009 (the "2009 Notes") for gross
proceeds of $340.0 million. Interest on the 2009 Notes accretes daily at a rate
of 11.25% per annum, compounded semiannually, to an aggregate principal amount
of $586.8 million on April 15, 2004. Cash interest will not accrue on the 2009
Notes prior to April 15, 2004. Commencing April 15, 2004, cash interest will
accrue and be payable semiannually in arrears on each April 15 and October 15,
commencing October 15, 2004, at a rate of 11.25% per annum. After April 15,
2004, the Company may redeem all or a portion of the 2009 Notes at specified
redemption prices, plus accrued and unpaid interest, to the applicable
redemption date. On one or more occasions prior to April 15, 2002, the Company
may redeem up to 35% of the aggregate principal amount at maturity of the 2009
Notes with the net cash proceeds from one or more equity offerings. The
redemption price would be 111.25% of the accreted value on the redemption date.
The Company is required to comply with certain covenants under the terms of the
2009 Notes that restrict the Company's ability to incur additional indebtedness,
make certain payments and issue preferred stock, among other things.

  12% SENIOR DISCOUNT NOTES DUE 2008

     In June 1998, the Company issued $225.2 million aggregate principal amount
at maturity of senior discount notes due 2008 (the "2008 Notes") for gross
proceeds of $125.0 million. The 2008 Notes accrete daily at a rate of 12% per
annum, compounded semiannually, to an aggregate principal amount of $225.2
million on July 15, 2003. Cash interest will not accrue on the 2008 Notes prior
to July 15, 2003. Commencing July 15, 2003, cash interest will accrue and be
payable semiannually in arrears on each January 15 and July 15, commencing
January 15, 2004, at a rate of 12% per annum. After July 15, 2003, the Company
may redeem all or a portion of the 2008 Notes at specified redemption prices,
plus accrued and unpaid interest, to the applicable redemption date. On one or
more occasions prior to July 15, 2001, the Company may redeem up to 25% of the
aggregate principal amount at maturity of the 2008 Notes issued with the net
cash proceeds from one or more equity offerings. The redemption price would be
112%

                                      F-13
<PAGE>   140
                  SPECTRASITE HOLDINGS, INC. AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

of the accreted value on the redemption date. The Company is required to comply
with certain covenants under the terms of the 2008 Notes that restrict the
Company's ability to incur indebtedness, make certain payments and issue
preferred stock among other things.

     During the years ended December 31, 1998 and 1999, the Company recorded
amortization of debt discount of approximately $7.7 million and $43.6 million
related to the 2008 Notes and 2009 Notes as additional interest expense. The
senior discount notes consist of the following:

<TABLE>
<CAPTION>
                                                             AS OF
                                                         DECEMBER 31,
                                                  ---------------------------
                                                      1998           1999
                                                  ------------   ------------
                                                        (IN THOUSANDS)
<S>                                               <C>            <C>
Senior discount notes...........................    $225,238      $ 812,038
Unamortized discount............................     (92,549)      (295,787)
                                                    --------      ---------
                                                    $132,689      $ 516,251
                                                    ========      =========
</TABLE>

  CREDIT FACILITY

     In April 1999 in connection with the acquisition of communications towers
from Nextel Communications, Inc. ("Nextel"), SpectraSite Communications, Inc.
("Communications"), a wholly-owned subsidiary of SpectraSite, entered into a
$500.0 million credit facility. The credit facility consists of a $50.0 million
revolving credit facility that subject to the satisfaction of certain financial
covenants, may be drawn at any time up to December 31, 2005, at which time all
amounts drawn under the revolving credit facility must be paid in full; a $300.0
million multiple draw term loan that may be drawn at any time through March 31,
2002, which requires that the amount drawn be repaid in quarterly installments
commencing on June 30, 2002 and ending on December 31, 2005; and a $150.0
million term loan that was drawn in full at the closing of the Nextel tower
acquisition and that amortizes at a rate of 1.0% annually, payable in quarterly
installments beginning on June 30, 2002 through December 31, 2005, $67.5 million
on March 31, 2006 and the balance due on June 30, 2006.

     The revolving credit loans and the multiple draw term loans will bear
interest, at our option, at either Canadian Imperial Bank of Commerce's base
rate, plus an applicable margin of 1.5% per annum initially, which margin after
a period of time may decrease based on a leverage ratio, or the reserve adjusted
London interbank offered rate, plus an applicable margin of 3.0% per annum
initially, which margin after a period of time may decrease based on a leverage
ratio.

     The term loan bears interest, at our option, at either Canadian Imperial
Bank of Commerce's base rate, plus 2.0% per annum, which margin after a period
of time may decrease based on a leverage ratio, or the reserve adjusted London
interbank offered rate, plus 3.5% per annum, which margin after a period of time
may decrease based on a leverage ratio.

     Communications will be required to pay a commitment fee of between 1.25%
and 0.50% per annum in respect of the undrawn portion of the multiple draw term
loan, depending on the amount undrawn. We are required to pay a commitment fee
of 0.50% per annum in respect of the undrawn portion of the revolving credit
facility.

     Communications may be required to prepay the credit facility in part upon
the occurrence of certain events, such as a sale of assets, the incurrence of
certain additional indebtedness, the issuance of equity and the generation of
excess cash flow.

     SpectraSite and each of Communications' subsidiaries has guaranteed the
obligations under the credit facility. The credit facility is further secured by
substantially all the tangible and intangible assets of

                                      F-14
<PAGE>   141
                  SPECTRASITE HOLDINGS, INC. AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

Communications and its subsidiaries and a pledge of all of the capital stock of
Communications and its subsidiaries.

     The credit facility contains a number of covenants that, among other
things, restrict our ability to incur additional indebtedness; create liens on
assets; make investments, make acquisitions, or engage in mergers or
consolidations; dispose of assets; enter into new lines of business; engage in
certain transactions with affiliates; and pay dividends or make capital
distributions. SpectraSite, however, will be permitted to pay dividends after
July 15, 2003, for the purpose of paying interest on the 2008 Notes and the 2009
Notes so long as no default under the credit facility then exists or would exist
after giving effect to such payment.

     In addition, the credit facility requires compliance with certain financial
covenants, including requiring Communications and its subsidiaries, on a
consolidated basis, to maintain a maximum ratio of total debt to annualized
EBITDA; a minimum interest coverage ratio; a minimum fixed charge coverage
ratio; and a minimum annualized EBITDA, for the first year only.

  OTHER LONG-TERM DEBT

     Long-term debt, other than the 2008 Notes and 2009 Notes, consists of the
following:

<TABLE>
<CAPTION>
                                                                 AS OF
                                                              DECEMBER 31,
                                                            ----------------
                                                            1998      1999
                                                            ----    --------
                                                             (IN THOUSANDS)
<S>                                                         <C>     <C>
Credit facility...........................................  $ --    $200,000
Other obligations.........................................    18       3,128
Less current portion......................................   (18)       (601)
                                                            ----    --------
Long-term debt, less current portion......................  $ --    $202,527
                                                            ====    ========
</TABLE>

     In connection with the acquisition of Westower Corporation ("Westower"),
the Company assumed certain long-term obligations of the acquired entity.
Substantially all of Westower's outstanding long-term obligations were repaid
prior to the acquisition, with the remaining unpaid obligations payable in
monthly installments through 2004. Other obligations for the year ended December
31, 1998 consisted of installment notes payable to a bank, which were
subsequently paid during 1999.

  BANK CREDIT AGREEMENT

     In January 1998, the Company signed a letter of intent with a bank for a
$50.0 million revolving credit facility for the purpose of financing the
construction and/or the acquisition of telecommunication towers for personal
communications services or other wireless communication services and other
permitted acquisitions as defined by the agreement, contingent upon certain
events. In the year ended December 31, 1998 the Company incurred approximately
$0.3 million in commitment fees related to the agreement. The agreement expired
on December 31, 1998.

4.  CONVERTIBLE VOTING PREFERRED STOCK AND SHAREHOLDERS' EQUITY

  SERIES A AND B CONVERTIBLE VOTING PREFERRED STOCK

     At December 31, 1998, Spectrasite had mandatorily redeemable convertible
preferred stock consisting of Series A and Series B cumulative redeemable
preferred stock, each with a $0.001 par value, 10,462,830 shares authorized in
the aggregate and 3,462,830 and 7,000,000 shares issued and outstanding,
respectively. In connection with closing the Nextel tower acquisition,
provisions for dividends and redemption were

                                      F-15
<PAGE>   142
                  SPECTRASITE HOLDINGS, INC. AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

eliminated with respect to the Series A and Series B preferred stock. Previously
accrued dividends have been eliminated, and the outstanding balances have been
reclassified as convertible preferred stock in shareholders' equity in the
balance sheet as of December 31, 1999. Each share of Series A and Series B
preferred stock is convertible into one share of common stock and entitles the
holder to vote on an as-converted basis with holders of common stock.
Contemporaneously with the closing of an underwritten public offering of common
stock, the outstanding shares of Series A and Series B preferred stock
automatically converted to common stock on February 4, 2000.

  SERIES C CONVERTIBLE PREFERRED STOCK

     In connection with closing the Nextel tower acquisition, SpectraSite sold
46,286,795 shares of Series C preferred stock at a price of $5.00 per share. In
addition, Nextel received 14 million shares of Series C preferred stock. At
December 31, 1999, SpectraSite had 60,286,795 of $0.001 par value Series C
shares authorized, issued and outstanding. Each share of Series C preferred
stock is convertible into one share of common stock and entitles the holder to
vote on an as-converted basis with holders of common stock. Contemporaneously
with the closing of an underwritten public offering of common stock, the
outstanding shares of Series C preferred stock automatically converted to common
stock on February 4, 2000.

  COMMON STOCK

     In connection with the Nextel tower acquisition, SpectraSite also restated
its certificate of incorporation. The amended and restated certificate
authorized 85 million shares of common stock, $0.001 par value per share. In
addition, the Company increased the maximum number of shares for which options
may be granted under its stock option plan to 4.1 million.

     In August 1999, SpectraSite amended its restated certificate of
incorporation to increase the authorized shares of common stock to 300 million.
In addition, SpectraSite increased the maximum number of shares for which
options may be granted under its stock option plan to 10 million and authorized
one million shares to be issued under an Employee Stock Purchase Plan.

  WARRANTS

     During September and October, 1998, 150,000 shares of common stock were
issued in connection with the exercise of common stock warrants at a price of
$0.001 per share.

     On October 9, 1998, the Company paid a former employee $500,000 under an
agreement to buy 125,000 shares of SpectraSite common stock from the former
employee for an agreed upon price and to release the Company from any potential
claims. In addition, the agreement provided that shareholders of SpectraSite
would have an option to purchase the former employee's remaining 37,605 shares
of SpectraSite common stock for the same price per share, provided that the
Company advise the former employee in writing of the exercise of all or any
portion of such option by November 15, 1998. The shares were subsequently
purchased by a shareholder of the Company on February 5, 1999 for an aggregate
purchase price of $150,000.

  STOCK OPTIONS

     During 1997, the Company adopted a stock option plan which provides for the
purchase of common stock by key employees, directors, advisors and consultants
of the Company. The maximum number of shares for which options may be granted
under the plan shall not exceed 10 million shares. Stock options are granted
under various stock option agreements. Each stock option agreement contains
specific terms.

                                      F-16
<PAGE>   143
                  SPECTRASITE HOLDINGS, INC. AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

During the period from inception (April 25, 1997) to December 31, 1997 and the
years ended December 31, 1998 and 1999, option grants were made solely to
employees.

     The options without a performance acceleration feature, which were granted
under the terms of the incentive stock option agreement, and options granted
under the terms of the non-qualified stock option agreement vest and become
exercisable ratably over a four or five-year period, commencing one year after
date of grant.

     The options with a performance acceleration feature, which were granted
under the terms of the incentive stock option agreement, and the non-qualified
stock option agreement vest and become exercisable upon the seventh anniversary
of the grant date. Vesting, however, can be accelerated upon the achievement of
certain milestones defined in each agreement.

     In accordance with SFAS 123, the fair value of each option grant was
determined by using the Black-Scholes option pricing model with the following
weighted average assumptions for the period ended December 31, 1997, the years
ended December 31, 1998 and 1999: dividend yield of 0.0%; volatility of .70;
risk free interest rate of 6.0% to 5.0%; and expected option lives of 7 years.
Had compensation cost for the Company's stock options been determined based on
the fair value at the date of grant consistent with the provisions of SFAS 123,
the Company's net loss and net loss per share would have been $4.0 million and
$5.37 for the period ended December 31, 1997, $9.5 million and $12.44 for the
year ended December 31, 1998 and $100.9 million and $12.80 for the year ended
December 31, 1999.

     Option activity under the Company's plans is summarized below:

<TABLE>
<CAPTION>
                                                             WEIGHTED AVERAGE
                                                 SHARES       EXERCISE PRICE
                                                ---------    ----------------
<S>                                             <C>          <C>
Outstanding at April 25, 1997.................         --         $  --
Options granted...............................    884,700          2.89
Options exercised.............................         --            --
Options canceled..............................         --            --
                                                ---------
Outstanding at December 31, 1997..............    884,700          2.89
Options granted...............................    842,000          3.33
Options exercised.............................         --            --
Options canceled..............................   (158,800)         2.92
                                                ---------
Outstanding at December 31, 1998..............  1,567,900          3.12
Options granted...............................  2,705,810          5.32
Options exercised.............................   (200,006)         2.52
Options canceled..............................   (271,670)         3.41
Options assumed in Westower acquisition.......  1,921,757          8.62
                                                ---------
Outstanding at December 31, 1999..............  5,723,791          6.02
                                                =========
</TABLE>

     At December 31, 1997, there were no options exercisable under the stock
option plan. There were 185,475 and 1,765,666 options exercisable under the
stock option plan at December 31, 1998 and 1999, respectively.

                                      F-17
<PAGE>   144
                  SPECTRASITE HOLDINGS, INC. AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

<TABLE>
<CAPTION>
                               OPTIONS OUTSTANDING                         OPTIONS EXERCISABLE
- ---------------------------------------------------------------------------------
                                                                      ------------------------------
                    NUMBER          WEIGHTED                            NUMBER
                  OUTSTANDING       AVERAGE                           EXERCISABLE
                     AS OF         REMAINING       WEIGHTED AVERAGE      AS OF      WEIGHTED AVERAGE
EXERCISE PRICES    12/31/99     CONTRACTUAL LIFE    EXERCISE PRICE     12/31/99      EXERCISE PRICE
- ---------------   -----------   ----------------   ----------------   -----------   ----------------
<S>               <C>           <C>                <C>                <C>           <C>
 $0.01-$ 4.56      2,061,273          7.92              $ 3.75         1,113,320         $ 3.97
 $5.00-$ 5.00      2,382,810          9.41                5.00                --             --
 $6.35-$17.06      1,279,708          9.14               11.55           652,346          12.16
                   ---------                                           ---------
 $0.01-$17.06      5,723,791          8.81                6.02         1,765,666           7.00
                   =========                                           =========
</TABLE>

     The weighted average remaining contractual life of the stock options
outstanding was 8.76 years, 9.98 years and 8.81 years at December 31, 1997, 1998
and 1999, respectively.

  EMPLOYEE STOCK PURCHASE PLAN

     In August 1999, SpectraSite adopted the SpectraSite Holdings, Inc. Employee
Stock Purchase Plan. The board of directors has reserved and authorized one
million shares of common stock for issuance under the plan. Eligible employees
may purchase a number of shares of common stock equal to the total dollar amount
contributed by the employee to a payroll deduction account during each six-month
offering period divided by the purchase price per share. The price of the shares
offered to employees under the plan will be 85% of the lesser of the fair market
value at the beginning or end of each six-month offering period. As of December
31, 1999, SpectraSite had not initiated an offering period.

  COMMON STOCK RESERVED FOR FUTURE ISSUANCE

     The Company has reserved shares of its authorized shares of common stock
for future issuance as follows:

<TABLE>
<CAPTION>
                                                         AS OF
                                                   DECEMBER 31, 1999
                                                   -----------------
<S>                                                <C>
Convertible preferred stock......................     70,749,625
Outstanding stock options........................      5,723,791
Possible future issuance under stock option
  plans..........................................      4,076,203
Employee stock purchase plan.....................      1,000,000
                                                      ----------
Total............................................     81,549,619
                                                      ==========
</TABLE>

5.  LEASES

  OPERATING LEASES FROM OTHERS

     The Company leases land ("ground leases"), office space and certain office
equipment under noncancelable operating leases. Ground leases are generally for
terms of five years and are renewable at the option of the Company. Rent expense
was approximately $0.2 million, $0.6 million and $17.9 million

                                      F-18
<PAGE>   145
                  SPECTRASITE HOLDINGS, INC. AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

for the period from April 25, 1997 (inception) to December 31, 1997 and the
years ended December 31, 1998 and 1999, respectively. The future minimum lease
payments for these leases are as follows:

<TABLE>
<CAPTION>
                                                         AS OF
                                                   DECEMBER 31, 1999
                                                   -----------------
                                                    (IN THOUSANDS)
<S>                                                <C>
2000.............................................      $ 24,686
2001.............................................        22,618
2002.............................................        19,055
2003.............................................        13,121
2004.............................................         8,139
Thereafter.......................................        22,725
                                                       --------
Total............................................      $110,344
                                                       ========
</TABLE>

  ANTENNA SPACE LEASED TO OTHERS

     The Company currently leases antenna space on multi-tenant towers to a
variety of wireless service providers under non-cancelable operating leases. The
tenant leases are generally for terms of five years and include options for
renewal. The approximate future minimum rental income under operating leases
that have initial or remaining non-cancelable terms in excess of one year are as
follows:

<TABLE>
<CAPTION>
                                                         AS OF
                                                   DECEMBER 31, 1999
                                                   -----------------
                                                    (IN THOUSANDS)
<S>                                                <C>
2000.............................................      $ 63,494
2001.............................................        63,872
2002.............................................        61,548
2003.............................................        58,403
2004.............................................        43,861
Thereafter.......................................        10,684
                                                       --------
Total............................................      $301,862
                                                       ========
</TABLE>

6.  INCOME TAXES

     The provision for income taxes is comprised of the following:

<TABLE>
<CAPTION>
                                 PERIOD FROM
                                  INCEPTION
                             (APRIL 25, 1997) TO     YEAR ENDED      YEAR ENDED
                                DECEMBER 31,        DECEMBER 31,    DECEMBER 31,
                                    1997                1998            1999
                             -------------------    ------------    ------------
                                               (IN THOUSANDS)
<S>                          <C>                    <C>             <C>
Current:
State......................      $       --          $       --      $       40
Foreign....................              --                  --             528
                                 ----------          ----------      ----------
Total provision for income
  taxes....................      $       --          $       --      $      568
                                 ==========          ==========      ==========
</TABLE>

                                      F-19
<PAGE>   146
                  SPECTRASITE HOLDINGS, INC. AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     The reconciliation of income taxes computed at the U.S. federal statutory
rate to income tax provision (benefit) is as follows:

<TABLE>
<CAPTION>
                                                 PERIOD FROM
                                                  INCEPTION
                                             (APRIL 25, 1997) TO     YEAR ENDED      YEAR ENDED
                                                DECEMBER 31,        DECEMBER 31,    DECEMBER 31,
                                                    1997                1998            1999
                                             -------------------    ------------    ------------
<S>                                          <C>                    <C>             <C>
Federal income tax benefit at statutory
  rate.....................................           (35.0)%             (35.0)%         (35.0)%
Foreign tax rate differential..............              --                  --             0.6%
Non-deductible goodwill amortization.......              --                  --             2.0%
Non-deductible interest expense............              --                 5.8%            0.5%
Change in valuation allowance..............            35.0%               29.2%           32.5%
                                                 ----------          ----------      ----------
Effective income tax rate..................              --%                 --%            0.6%
                                                 ==========          ==========      ==========
</TABLE>

     The components of net deferred taxes are as follows:

<TABLE>
<CAPTION>
                                                                  AS OF DECEMBER 31,
                                                              ---------------------------
                                                              1997      1998       1999
                                                              -----    ------    --------
                                                                    (IN THOUSANDS)
<S>                                                           <C>      <C>       <C>
Deferred tax assets:
  Tax loss carry forwards...................................  $ 183    $1,038    $ 15,600
  Accreted interest on senior discount notes................     --     2,978      19,730
  Accrued liabilities.......................................     --        --       1,920
  Depreciation..............................................     --        41       1,760
                                                              -----    ------    --------
     Total gross deferred tax assets........................    183     4,057      39,010
  Valuation allowance.......................................   (183)   (4,057)    (39,010)
                                                              -----    ------    --------
     Total net deferred tax assets..........................  $  --    $   --    $     --
                                                              =====    ======    ========
</TABLE>

     The Company has a federal net operating loss carry forward of approximately
$40 million that begins to expire in 2012. Also, the Company has state tax
losses of $40 million that expire beginning in 2002. Based on the Company's
history of losses to date, management has provided a valuation allowance to
fully offset the deferred assets related to federal and state net operating loss
carry forwards.

7.  RELATED PARTY TRANSACTIONS

     In conjunction with the acquisition of TeleSite, the Company issued a $2.3
million note payable to a shareholder. In the period from April 25, 1997
(inception) to December 31, 1997 and during the year ended December 31, 1998,
the Company incurred approximately $100,000 and $81,000 of interest expense
related to the note payable to shareholder, respectively. In June 1998, the note
was repaid in full.

     On April 20, 1999, in connection with the Nextel tower acquisition, four
directors purchased 50,000, 25,000, 262,973 and 100,000 shares of SpectraSite's
Series C preferred stock for $5.00 per share, respectively. In addition, one
director purchased 100,000 shares of common stock and executed promissory notes
as payment for the common stock. The promissory notes mature on April 20, 2009
and bear interest at 5.67% per year. Under the purchase agreement, 25% of the
shares of common stock vest each year, with the first installment vesting on
April 20, 2000. In addition, SpectraSite has the right to repurchase half of the
shares at their original cost to the director at any time prior to April 20,
2000 and upon the date the director ceases to perform services for SpectraSite.

                                      F-20
<PAGE>   147
                  SPECTRASITE HOLDINGS, INC. AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     Affiliates of three significant stockholders received an aggregate of two
million shares of SpectraSite's common stock valued at $9.0 million as
consideration for financing commitments made in connection with the Nextel tower
acquisition. Affiliates of each entity are members of the Company's board
directors.

     To finance a portion of the cash consideration paid to Nextel, SpectraSite
issued and sold the 2009 Notes in a private offering and borrowed $150.0 million
under its credit facility. CIBC World Markets Corp. was an initial purchaser in
the 2009 notes offering, and an affiliate of CIBC World Markets is an agent and
a lender under the credit facility. CIBC World Markets was also an initial
purchaser of SpectraSite's 2008 Notes. CIBC World Markets and its affiliates
received customary fees for such services. One director of SpectraSite is a
Managing Director of CIBC World Markets.

     In May 1997, an officer agreed to invest additional personal funds in
SpectraSite at the average per share price of Series A and Series B preferred
stock. In satisfaction of this commitment, the officer purchased 210,000 shares
of common stock for an aggregate purchase price of $0.8 million on April 20,
1999.

     In August 1999, SpectraSite loaned an officer $325,000 in connection with
the exercise of certain stock options. The 112,500 shares the officer acquired
through the exercise of these options are pledged to SpectraSite as security for
this loan. The loan bears interest at the applicable federal rate under the
Internal Revenue Code, 5.36% per annum, and matures in August 2002.

     In September 1999, SpectraSite loaned an officer $500,000 to purchase a
home as a relocation incentive. This loan will be secured by any shares of
SpectraSite's common stock issued to the officer upon exercise of options, bears
interest at 5.82% per annum and matures in September 2004.

     The Company has a revolving loan arrangement with an affiliate under which
the affiliate may borrow up to $14.4 million. The loan accrues interest at 12%
and is collateralized by property, equipment, investments, contracts and other
assets of the affiliate. At December 31, 1999, the affiliate owed $2.9 million
to the Company under the loan. In 1999, the Company had interest income of $0.1
million from amounts outstanding under the loan.

8.  EMPLOYEE BENEFIT PLAN

     The Company provides a 401(k) plan for the benefit of all its employees
meeting specified eligibility requirements. The Company's expenses related to
the plan are discretionary and totaled approximately $11,000, $31,000 and
$121,000 for the period from April 25, 1997 (inception) to December 31, 1997 and
for the years ended December 31, 1998 and 1999, respectively.

9.  SALE OF AFFILIATES

     In February 1998, the Company entered into an agreement under which it sold
a wholly-owned subsidiary, MetroSite, for $299,000. The Company recognized a
gain on the sale of $257,000.

     In May 1998, the Company sold its ownership interest in Communication
Management Specialists, LLC ("CMS") for $375,000, in exchange for a note
receivable bearing interest at 8.5% per annum, payable to the Company over 60
months. The total amount due to the Company at December 31, 1999 is $261,000 of
which the current portion, $73,000, is included in prepaid expenses and other
current assets in the accompanying balance sheet. The Company recognized a gain
on the sale of approximately $189,000. Prior to the sale, the Company's
ownership interest in CMS was accounted for using the equity method.

10.  ACQUISITION ACTIVITY

     In June 1998, the Company entered into an agreement under which it acquired
all of the membership interests of H&K Investments, LLC for $1.4 million in a
transaction accounted for as a purchase. The results of operations of H&K are
included in the Company's operations from the date of acquisition. The Company
paid $1.3 million in cash and recorded notes payable for $0.1 million in
conjunction with the acquisition. The outstanding note payable was subsequently
paid in December 1998.

                                      F-21
<PAGE>   148
                  SPECTRASITE HOLDINGS, INC. AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     In August 1998, the Company entered into an asset purchase agreement with
Airadigm Communications, Inc. ("Airadigm") for the purchase of 47 towers for
approximately $11.8 million. As of December 31, 1998, 40 towers had been placed
in service. During 1999, five additional towers were placed in service and
Airadigm refunded the Company's deposit for the remaining two towers. Under the
terms of the agreement, the Company will lease antenna space on the towers to
Airadigm.

     In August 1998, the Company entered into an asset purchase agreement with
Amica Wireless Phone Service, Inc. for the purchase of the construction in
progress related to 14 towers for approximately $474,000.

     In September 1998, the Company acquired all of the outstanding common stock
of GlobalComm, Inc. for $2.0 million in cash in a transaction accounted for as a
purchase. The results of operations of GlobalComm are included in the Company's
operations from the date of acquisition. The Company recorded approximately $1.7
million of goodwill related to the transaction.

     In April 1999, the Company purchased 2,000 communications towers from
Nextel for $560.0 million in cash and 14 million shares of Series C preferred
stock valued at $70.0 million, which represented approximately 18% of all the
Company's outstanding capital stock. As part of the transaction, Nextel agreed
to lease 1,700 additional sites on the Company's towers as part of Nextel's
national deployment. SpectraSite and certain of Nextel's subsidiaries entered
into a master site commitment agreement under which Nextel and its controlled
affiliates will offer SpectraSite exclusive opportunities, under specific terms
and conditions, relating to the construction or purchase of, or co-location on,
additional communications sites. These sites will then be leased by subsidiaries
of Nextel under the terms of the master site lease agreement. If the number of
new sites leased is less than the agreed upon number as of particular dates,
Nextel has agreed to make payments to SpectraSite. The master site commitment
agreement also gives SpectraSite a right of first refusal to acquire any towers
that Nextel or certain affiliates desire to sell. Of the total consideration
paid to Nextel, $45.0 million has been allocated as a deposit relating to this
commitment. The Company used $150.0 million of borrowings under a $500.0 million
committed credit facility, $340.0 million from the proceeds of the 2009 Notes
and $231.4 million from the sale of new Series C preferred stock to fund the
cash purchase price and to pay related fees and expenses.

     In connection with the purchase, Nextel entered into a master site lease
agreement to become the anchor tenant on each of the acquired towers and also
conveyed to the Company certain third-party co-location site leases associated
with the acquired assets. Nextel also transferred to the Company certain
non-cancelable ground leases, and the Company assumed all operating and other
costs associated with the acquired assets.

     In September 1999, the Company consummated the Agreement and Plan of
Merger, dated as of May 15, 1999 with Westower. Under the terms of the
agreement, Westower shareholders received 1.81 shares of SpectraSite common
stock for each share of Westower common stock. In the aggregate, SpectraSite
exchanged 15.5 million shares of its common stock valued at $205.6 million for
8.6 million shares of Westower common stock and assumed $81.5 million of debt.
The Company repaid $72.2 million of such assumed debt at closing. In addition,
the Company assumed the outstanding Westower employee stock options, which were
converted into options to purchase 1.7 million shares of SpectraSite's common
stock.

     On December 30, 1999, SpectraSite acquired Stainless, Inc., formerly a
wholly-owned subsidiary of Northwest Broadcasting, L.P., for $40.0 million in
cash. Stainless provides engineering, fabrication and other services in
connection with the erection of towers used for television broadcast companies.

     Also on December 30, 1999, SpectraSite acquired Doty-Moore Tower Services,
Inc., Doty-Moore Equipment Company, Inc. and Doty Moore RF Services, Inc. for
$2.5 million in cash and 500,000 shares of SpectraSite's common stock valued at
$5.4 million. Doty-Moore is a leading source for broadcast tower construction
and technical services.

                                      F-22
<PAGE>   149
                  SPECTRASITE HOLDINGS, INC. AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     The acquisitions of Westower, Stainless and Doty-Moore were accounted for
as purchases, and the excess of cost over fair value of the net assets acquired
is being amortized on a straight-line basis over fifteen years. The operations
of each are included in the consolidated statement of operations from the date
of acquisition.

     The following unaudited pro forma summary presents consolidated results of
operations for the Company as if the acquisitions of Westower, Doty-Moore and
Stainless had been consummated as of January 1, 1999. The pro forma information
does not necessarily reflect the actual results that would have been achieved,
nor is it necessarily indicative of future consolidated results for the Company.

<TABLE>
<CAPTION>
                                                             YEAR ENDED
                                                         DECEMBER 31, 1999
                                                      ------------------------
                                                      (IN THOUSANDS OF DOLLARS
                                                       EXCEPT PER SHARE DATA)
<S>                                                   <C>
Net revenues........................................         $ 187,082
Net loss............................................          (112,515)
Basic and diluted net loss per common share.........             (5.11)
</TABLE>

11.  BUSINESS SEGMENTS

     The Company previously operated in one business segment. As a result of the
Nextel tower and Westower acquisitions, the Company now operates in two business
segments, site leasing and network services. Prior period information has been
restated to reflect the current business segments. The site leasing segment
provides for leasing and subleasing of antennae sites on multi-tenant towers for
a diverse range of wireless communication services, including personal
communication services, paging, cellular and microwave. The network services
segment offers a broad range of network development services, including network
design, tower construction and antenna installation.

     In evaluating financial performance, management focuses on operating profit
(loss), excluding depreciation and amortization and restructuring charges. This
measure of operating profit (loss) is also before interest income, interest
expense, other income (expense) and income taxes. All reported segment revenues
are generated from external customers as intersegment revenues are not
significant.

     Summarized financial information concerning each reportable segment is
shown in the following table. The "Other" column represents amounts excluded
from specific segments, such as income taxes, corporate general and
administrative expenses, depreciation and amortization, restructuring and other
non-recurring charges and interest. In addition, "Other" also includes corporate
assets such as cash and cash equivalents, tangible and intangible assets and
income tax accounts which have not been allocated to a specific segment.

<TABLE>
<CAPTION>
                                                      SITE     NETWORK
                                                    LEASING    SERVICES     OTHER       TOTAL
                                                    --------   --------   ---------   ----------
                                                                   (IN THOUSANDS)
<S>                                                 <C>        <C>        <C>         <C>
YEAR ENDED DECEMBER 31, 1999
Revenues..........................................  $ 46,515   $53,570    $      --   $  100,085
Income (loss) before income taxes.................    28,661     7,915     (133,676)     (97,100)
Assets............................................   756,442    60,149      403,362    1,219,953
YEAR ENDED DECEMBER 31, 1998
Revenues..........................................  $    656   $ 8,142    $      --   $    8,798
Income (loss) before income taxes.................       357     5,650      (15,086)      (9,079)
Assets............................................    25,865        --      136,081      161,946
</TABLE>

                                      F-23
<PAGE>   150
                  SPECTRASITE HOLDINGS, INC. AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

<TABLE>
<CAPTION>
                                                      SITE     NETWORK
                                                    LEASING    SERVICES     OTHER       TOTAL
                                                    --------   --------   ---------   ----------
                                                                   (IN THOUSANDS)
<S>                                                 <C>        <C>        <C>         <C>
PERIOD FROM INCEPTION (APRIL 25, 1997) TO DECEMBER
  31, 1997
Revenues..........................................  $     --   $ 5,002    $      --   $    5,002
Income (loss) before income taxes.................        --    (3,997)         107       (3,890)
Assets............................................        --        --       13,642       13,642
</TABLE>

     From inception (April 25, 1997) until the acquisition of Westower on
September 2, 1999, all of the Company's operations were located in the United
States.

     Net revenues for the year ended December 31, 1999 were located in
geographic areas as follows:

<TABLE>
<CAPTION>
                                                       (IN THOUSANDS)
<S>                                                    <C>
United States........................................     $ 90,984
Canada...............................................       13,794
Eliminations.........................................       (4,693)
                                                          --------
Consolidated net revenues............................     $100,085
                                                          ========
</TABLE>

     At December 31, 1999, assets were located in geographic areas as follows:

<TABLE>
<CAPTION>
                                                       (IN THOUSANDS)
<S>                                                    <C>
United States........................................    $1,065,256
Canada...............................................        65,153
                                                         ----------
Consolidated long-lived assets.......................    $1,130,409
                                                         ==========
</TABLE>

12.  YEAR 2000 ISSUE (UNAUDITED)

     The Company has not experienced any immediate adverse impact from the
transition to the Year 2000; however, management cannot provide assurance that
the company, it's suppliers or it's customers have not been affected in a manner
that is not yet apparent. In addition, certain computer programs which were date
sensitive to the Year 2000 may not process the Year 2000 as a leap year, and any
negative consequential effects remain unknown. As a result, the Company
continues to monitor Year 2000 compliance and the Year 2000 compliance of its
suppliers and customers.

13.  SUBSEQUENT EVENTS (UNAUDITED)

     On January 5, 2000, SpectraSite acquired Vertical Properties, Inc. in a
merger transaction under which SpectraSite issued 225,000 unregistered shares of
its common stock and repaid outstanding indebtedness of approximately $2.0
million. Vertical Properties is a broadcast tower development company formed to
meet the needs of broadcasters in secondary broadcast markets faced with the
complexities of converting to digital technology through site acquisition, tower
placement and leasing of antenna space.

     On January 5, 2000, SpectraSite acquired Apex Site Management Holdings,
Inc. ("Apex") in a merger transaction. Apex provides rooftop and in-building
access to wireless carriers. SpectraSite issued approximately 4.5 million
unregistered shares of its common stock and approximately 194,000 options to
purchase common stock at an exercise price of $3.58 per share to the
shareholders of Apex at the closing of the merger. In addition, SpectraSite
issued approximately 1.5 million additional shares of common stock into escrow.
These shares may be released to Apex's shareholders six months after
SpectraSite's currently pending public offering is consummated based on the
average trading price for SpectraSite's common stock for the 30-day period
immediately preceding the six-month anniversary of the public offering.
SpectraSite also used approximately $6.2 million in cash to repay outstanding
indebtedness and other obligations of Apex in connection with the merger.

                                      F-24
<PAGE>   151
                  SPECTRASITE HOLDINGS, INC. AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

     On January 28, 2000, SpectraSite acquired substantially all of the assets
of International Towers Inc. and its subsidiaries, including S&W Communications
Inc. International Towers owns a broadcast tower manufacturing facility and,
through S&W Communications, provides integrated services for the erection of
broadcast towers, foundations and multi-tenant transmitter buildings.
SpectraSite paid $5.5 million and issued an aggregate of 350,000 unregistered
shares of its common stock in connection with this acquisition.

     On February 4, 2000, SpectraSite completed an underwritten public offering
of 25.6 million shares of common stock for net proceeds of approximately $411.3
million. As a result of the offering, all Series A, B, C preferred stock
automatically converted to common stock on a share-for-share basis.

     On February 17, 2000, the company signed a definitive agreement with
AirTouch Communications, Inc. to obtain the rights to approximately 430 towers
through a master sublease for approximately $155 million. The transaction is
expected to close in stages with the initial closing to occur no later than
November 15, 2000, if certain conditions are met.

                                      F-25
<PAGE>   152

                         REPORT OF INDEPENDENT AUDITORS

The Members
TeleSite Services, LLC

     We have audited the accompanying consolidated balance sheet of TeleSite
Services, LLC (the "Company") as of December 31, 1996 and the related
consolidated statements of operations and members' equity and cash flows for the
year ended December 31, 1996 and for the period from January 1, 1997 through May
12, 1997. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall consolidated financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

     In our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of TeleSite
Services, LLC at December 31, 1996 and the consolidated results of its
operations and its cash flows for the year ended December 31, 1996 and for the
period from January 1, 1997 through May 12, 1997, in conformity with generally
accepted accounting principles.

                                          ERNST & YOUNG LLP

Raleigh, North Carolina
March 27, 1998

                                      F-26
<PAGE>   153

                             TELESITE SERVICES, LLC

                           CONSOLIDATED BALANCE SHEET
                            AS OF DECEMBER 31, 1996

<TABLE>
<S>                                                           <C>
ASSETS
Current assets:
  Cash......................................................  $    4,854
  Accounts receivable:
     Trade..................................................   1,777,611
     Other..................................................      37,107
  Prepaid expenses and other................................      39,964
                                                              ----------
Total current assets........................................   1,859,536
Property and equipment, net.................................     931,291
Investment in affiliate.....................................     131,459
                                                              ----------
Total assets................................................  $2,922,286
                                                              ==========
LIABILITIES AND MEMBERS' EQUITY
Current liabilities:
  Line of credit............................................  $  946,724
  Accounts payable..........................................     688,180
  Accrued expenses..........................................      33,092
  Current portion of long-term debt.........................     295,711
                                                              ----------
Total current liabilities...................................   1,963,707
Long-term debt, less current portion........................      81,106
                                                              ----------
Total liabilities...........................................   2,044,813
Members' equity.............................................     877,473
                                                              ----------
Total liabilities and members' equity.......................  $2,922,286
                                                              ==========
</TABLE>

                            See accompanying notes.

                                      F-27
<PAGE>   154

                             TELESITE SERVICES, LLC

                     CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                                      FOR THE
                                                                                    PERIOD FROM
                                                                   FOR THE        JANUARY 1, 1997
                                                                 YEAR ENDED             TO
                                                              DECEMBER 31, 1996    MAY 12, 1997
                                                              -----------------   ---------------
<S>                                                           <C>                 <C>
Revenues....................................................     $8,840,869         $1,925,985
Costs of operations.........................................      2,254,777            594,683
Selling, general and administrative expenses................      4,255,840          1,741,856
Depreciation expense........................................         91,133             55,870
                                                                 ----------         ----------
Operating income (loss).....................................      2,239,119           (466,424)
Interest expense............................................        (66,505)           (35,695)
Equity in earnings (loss) of affiliate......................        116,459             (1,087)
                                                                 ----------         ----------
Net income (loss)...........................................     $2,289,073         $ (503,206)
                                                                 ==========         ==========
Pro forma income data (unaudited):
  Net income (loss) as reported.............................     $2,289,073         $ (503,206)
  Pro forma provision for income taxes......................        892,783                 --
                                                                 ----------         ----------
  Pro forma net income (loss)...............................     $1,396,290         $ (503,206)
                                                                 ==========         ==========
</TABLE>

                            See accompanying notes.

                                      F-28
<PAGE>   155

                             TELESITE SERVICES, LLC

                   CONSOLIDATED STATEMENTS OF MEMBERS' EQUITY

<TABLE>
<S>                                                           <C>
Members' deficiency at January 1, 1996......................  $ (445,584)
  Distributions to members..................................    (966,016)
  Net income................................................   2,289,073
                                                              ----------
Members' equity at December 31, 1996........................  $  877,473
  Contribution to capital...................................         100
  Distributions to members..................................    (211,256)
  Net loss..................................................    (503,206)
                                                              ----------
Members' equity at May 12, 1997.............................  $  163,111
                                                              ==========
</TABLE>

                            See accompanying notes.

                                      F-29
<PAGE>   156

                             TELESITE SERVICES, LLC

                      CONSOLIDATED STATEMENT OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                      FOR THE
                                                                                    PERIOD FROM
                                                                   FOR THE        JANUARY 1, 1997
                                                                 YEAR ENDED             TO
                                                              DECEMBER 31, 1996    MAY 12, 1997
                                                              -----------------   ---------------
<S>                                                           <C>                 <C>
OPERATING ACTIVITIES
Net income (loss)...........................................     $ 2,289,073         $(503,206)
Adjustments to reconcile net income (loss) to net cash
  provided by (used in) operating activities:
  Depreciation..............................................          91,133            55,870
  Equity in (earnings) loss of affiliate....................        (116,459)            1,087
  Changes in operating assets and liabilities:
     Trade accounts receivable..............................      (1,314,087)          456,345
     Other accounts receivable..............................         (34,072)          (76,610)
     Prepaid expenses and other.............................         (35,827)          (17,487)
     Accounts payable.......................................         197,702           (42,534)
     Accrued expenses.......................................          31,568            55,593
                                                                 -----------         ---------
          Net cash provided by (used in) operating
            activities......................................       1,109,031           (70,942)
INVESTING ACTIVITIES
Purchases of property and equipment.........................        (837,808)         (321,788)
Investment in affiliate.....................................         (15,000)               --
                                                                 -----------         ---------
          Net cash used in investing activities.............        (852,808)         (321,788)
FINANCING ACTIVITIES
Net proceeds from line of credit............................         368,724           249,338
Net proceeds from long-term debt............................         556,391           293,785
Repayment of long-term debt.................................        (224,923)               --
Proceeds from capital contribution..........................              --               100
Distribution to members.....................................        (966,016)         (153,499)
                                                                 -----------         ---------
          Net cash (used in) provided by financing
            activities......................................        (265,824)          389,724
                                                                 -----------         ---------
Net decrease in cash........................................          (9,601)           (3,006)
Cash at beginning of period.................................          14,455             4,854
                                                                 -----------         ---------
Cash at end of period.......................................     $     4,854         $   1,848
                                                                 ===========         =========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Cash paid during the period for interest....................     $    64,000         $  30,695
                                                                 ===========         =========
</TABLE>

                            See accompanying notes.

                                      F-30
<PAGE>   157

                             TELESITE SERVICES, LLC

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  DESCRIPTION OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES

NATURE OF OPERATIONS

     TeleSite Services, LLC (the "Company") was formed on August 1, 1995, for
the purpose of providing site development services, as agent, to companies
operating in the telecommunications industry. TeleSite's clients are located
primarily in the southeastern and south central regions of the United States.

     Metrosite Management, LLC ("Metrosite") was formed on February 28, 1997 by
the contribution of $99 by the Company and $1 by a member of the Company for the
99% and 1% ownership of Metrosite, respectively. Metrosite was formed for the
purpose of negotiating agreements with municipalities to lease certain locations
to PCS providers (e.g., water towers, etc.) in return for a percentage of the
monthly rental amounts charged by the municipalities to the PCS providers.

PRINCIPLES OF CONSOLIDATION

     The accompanying 1997 consolidated financial statements include the
accounts of TeleSite, LLC and MetroSite Management, LLC from the date of
MetroSite's formation. All significant intercompany transactions and balances
have been eliminated in consolidation. Minority interest related to the
membership interest not owned by the Company is insignificant.

USE OF ESTIMATES

     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities. Actual
results could differ from those estimates.

PROPERTY AND EQUIPMENT

     Property and equipment are stated at cost. Depreciation is computed using
straight-line and accelerated methods over the estimated useful lives of the
assets ranging from three to seven years.

REVENUE RECOGNITION

     Revenue from projects is recognized when site selection services are
rendered.

COST OF REVENUES

     Cost of revenues consist of the direct costs incurred to provide the
related services.

                                      F-31
<PAGE>   158
                             TELESITE SERVICES, LLC

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

1.  DESCRIPTION OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES -- (CONTINUED)
SIGNIFICANT CONCENTRATIONS

     The Company's customer base consists of companies operating in the
telecommunications industry. The Company's exposure to credit risk consists
primarily of unsecured accounts receivable from these customers. Following is
information concerning revenue and accounts receivable concentrations of the
Company's major customers:

<TABLE>
<CAPTION>
                                                           % OF REVENUES
                                               --------------------------------------
                                                                      PERIOD FROM
                                                                    JANUARY 1, 1997
                                                  YEAR ENDED               TO
                                               DECEMBER 31, 1996      MAY 12, 1997
                                               -----------------   ------------------
<S>                                            <C>                 <C>
Customer 1...................................         21%                  34%
Customer 2...................................         63%                  30%
Customer 3...................................         --                   12%
</TABLE>

<TABLE>
<CAPTION>
                                                    % OF ACCOUNTS RECEIVABLE AT
                                               --------------------------------------
                                               DECEMBER 31, 1996      MAY 12, 1997
                                               -----------------      ------------
<S>                                            <C>                 <C>
Customer 1...................................         11%                  37%
Customer 2...................................         67%                  24%
</TABLE>

INVESTMENT IN AFFILIATE

     The Company's 33% ownership interest in Communication Management
Specialists, LLC, ("CMS") a company that provides construction management
services to telecommunications companies, is accounted for using the equity
method.

     Summary financial information of CMS is as follows:

<TABLE>
<CAPTION>
                                                                    AS OF AND FOR THE
                                                                       PERIOD FROM
                                                AS OF AND FOR THE    JANUARY 1, 1997
                                                   YEAR ENDED              TO
                                                DECEMBER 31, 1996     MAY 12, 1997
                                                -----------------   -----------------
                                                   (UNAUDITED)         (UNAUDITED)
<S>                                             <C>                 <C>
Current Assets................................     $1,110,500           $810,200
Non-current Assets............................         16,300             17,800
Current Liabilities...........................        747,400            452,000
Non-current Liabilities.......................             --                 --
Members' equity...............................        379,400            376,000
Net Sales.....................................      2,404,866            650,000
Gross Profit..................................        553,164            179,500
Net income....................................        352,900             (3,300)
</TABLE>

INCOME TAXES

     The Company is organized as a limited liability company and is therefore
not subject to income taxes. All taxable income or loss is reported by the
members on their respective income tax returns. Therefore the accompanying
Consolidated Statement of Operations and Members' Equity does not include any
provision for income tax expense.

                                      F-32
<PAGE>   159
                             TELESITE SERVICES, LLC

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

2.  PROPERTY AND EQUIPMENT

     Property and equipment consists of the following at December 31, 1996:

<TABLE>
<S>                                                           <C>
Land........................................................  $  297,600
Equipment...................................................     304,148
Furniture and fixtures......................................     143,199
Vehicles....................................................     200,240
Leasehold improvements......................................      53,448
Construction in progress....................................      42,259
                                                              ----------
Total.......................................................   1,040,894
Less accumulated depreciation...............................    (109,603)
                                                              ----------
Property and equipment, net.................................  $  931,291
                                                              ==========
</TABLE>

3.  LINE OF CREDIT AND LONG-TERM DEBT

     The Company has a maximum $1,500,000 line of credit with a bank, with an
outstanding balance of $946,724 at December 31, 1996. The line of credit bears
interest at a variable rate, not to exceed 10.0%, with interest payable monthly
and principal due May 31, 1997. The rate of interest at December 31, 1996 was
8.5%. The line of credit is collateralized by substantially all assets of the
Company.

     Long-term debt consisted of the following at December 31, 1996:

<TABLE>
<S>                                                           <C>
Note payable to a bank, bearing interest at 8.5%, maturing
  April 4, 1997, monthly payments of interest of $1,780,
  collateralized by land....................................  $ 250,000
Installment notes payable to a bank, bearing interest at
  rates ranging from 8.75% to 10.2%, maturing from October
  20, 1998 to December 9, 1999, monthly payments of
  principal and interest of $4,614, collateralized by
  vehicles..................................................    126,817
                                                              ---------
Total.......................................................    376,817
Less current maturities.....................................   (295,711)
                                                              ---------
Long-term debt..............................................  $  81,106
                                                              =========
</TABLE>

     Maturities of long-term debt at December 31, 1996 are as follows:

<TABLE>
<CAPTION>
                                                                   FOR THE
                                                                 YEAR ENDED
                                                              DECEMBER 31, 1996
                                                              -----------------
<S>                                                           <C>
1997........................................................      $295,711
1998........................................................        46,815
1999........................................................        34,291
                                                                  --------
Total.......................................................      $376,817
                                                                  ========
</TABLE>

     The Company estimates that the fair value of notes payable approximates the
carrying value based upon its effective current borrowing rate for debt with
similar terms and remaining maturities. Disclosure about fair value of financial
instruments is based upon information available to management as of December 31,
1996.

4.  RELATED PARTY TRANSACTIONS

     The Company is affiliated with other organizations by common ownership
and/or control. During the year ended December 31, 1996 and the period from
January 1, 1997 to May 12, 1997, the Company paid approximately $66,000 and
$22,000, respectively, to an affiliated organization for rent expense.

                                      F-33
<PAGE>   160
                             TELESITE SERVICES, LLC

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

4.  RELATED PARTY TRANSACTIONS -- (CONTINUED)
     On May 9, 1997, a member of the Company assumed the Company's construction
line of credit with a bank of $562,135, in exchange for land and construction in
progress with carrying values of $297,600 and $322,292, respectively. The
Company recorded a non-cash shareholder's distribution of $57,757 associated
with this transaction.

5.  LEASES

     The Company leases office space and certain office equipment under
noncancelable operating leases. The future minimum lease payments under such
leases at December 31, 1996 are as follows:

<TABLE>
<S>                                                           <C>
1997........................................................  $164,597
1998........................................................   136,409
1999........................................................    93,696
2000........................................................    66,429
2001........................................................    27,500
                                                              --------
Total.......................................................  $488,631
                                                              ========
</TABLE>

     Rent expense under operating leases was approximately $110,000 and $57,000
for the year ended December 31, 1996 and for the period from January 1, 1997 to
May 12, 1997, respectively.

6.  EMPLOYEE BENEFIT PLAN

     The Company provides a 401(k) plan for the benefit of its employees meeting
specified eligibility requirements. The Company's contributions to the plan are
discretionary and totaled $15,205 in 1996 and $12,342 for the period from
January 1, 1997 to May 12, 1997.

7.  PRO FORMA INCOME DATA (UNAUDITED)

     The pro forma provision for income taxes is based upon the statutory income
tax rates in effect during the year ended December 31, 1996. No provision was
provided in the period from January 1 to May 12, 1997 due to the net operating
loss.

8.  SUBSEQUENT EVENT

     On May 12, 1997, 100% of the members' interests of the Company and its
subsidiary, Metrosite, were acquired by SpectraSite Holdings, Inc., a Delaware
corporation.

                                      F-34
<PAGE>   161

                     WESTOWER CORPORATION AND SUBSIDIARIES

                     CONDENSED CONSOLIDATED BALANCE SHEETS
                    AT JUNE 30, 1999 AND SEPTEMBER 30, 1998

<TABLE>
<CAPTION>
                                                                JUNE 30,      SEPTEMBER 30,
                                                                  1999            1998
                                                              ------------    -------------
                                                              (UNAUDITED)
<S>                                                           <C>             <C>
ASSETS
CURRENT ASSETS
  Cash and cash equivalents.................................  $  4,204,000     $ 9,331,000
  Accounts receivable, net..................................    20,506,000      13,289,000
  Costs and estimated earnings in excess of billings on
     uncompleted contracts..................................     6,758,000       5,078,000
  Inventory.................................................     3,133,000       2,151,000
  Related party advances and receivables....................       419,000         956,000
  Income tax receivable.....................................       220,000         220,000
  Other current assets......................................     1,744,000       1,203,000
                                                              ------------     -----------
     Total current assets...................................    36,984,000      32,228,000
PROPERTY AND EQUIPMENT, net.................................    50,217,000       7,574,000
INTANGIBLE ASSETS, net......................................    26,992,000      19,721,000
OTHER ASSETS................................................     6,139,000       2,771,000
                                                              ------------     -----------
TOTAL ASSETS................................................  $120,332,000     $62,294,000
                                                              ============     ===========
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
  Trade accounts payable....................................  $  8,374,000     $ 7,053,000
  Other current liabilities.................................     1,909,000       2,810,000
  Billings in excess of costs and estimated earnings on
     uncompleted contracts..................................     1,586,000       1,435,000
  Income taxes payable......................................     2,450,000       2,116,000
  Deferred income taxes.....................................       395,000         428,000
  Stockholder advances and notes payable to related
     parties................................................       154,000         228,000
  Note payable..............................................        68,000       1,089,000
  Current portion of long-term debt and capital lease
     obligations............................................     1,576,000       2,419,000
                                                              ------------     -----------
          Total current liabilities.........................    16,512,000      17,578,000
LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS, excluding
  current portion...........................................    57,059,000      14,991,000
DEFERRED INCOME TAXES.......................................     2,977,000       2,962,000
                                                              ------------     -----------
          Total liabilities.................................    76,548,000      35,531,000
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY
  Common stock ($.01 par value, 25,000,000 and 10,000,000
     shares authorized, 8,562,000 and 7,047,000 shares
     issued and outstanding at June 30, 1999 and September
     30, 1998, respectively)................................        85,000          70,000
  Additional paid-in-capital................................    39,818,000      22,610,000
  Accumulated other comprehensive loss......................      (237,000)       (581,000)
  Retained earnings.........................................     4,118,000       4,664,000
                                                              ------------     -----------
          Total stockholders' equity........................    43,784,000      26,763,000
                                                              ------------     -----------
          TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY........  $120,332,000     $62,294,000
                                                              ============     ===========
</TABLE>

                                      F-35
<PAGE>   162

                     WESTOWER CORPORATION AND SUBSIDIARIES

           UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
               THREE AND NINE MONTHS ENDED JUNE 30, 1999 AND 1998

<TABLE>
<CAPTION>
                                     THREE MONTHS    THREE MONTHS     NINE MONTHS     NINE MONTHS
                                         ENDED           ENDED           ENDED           ENDED
                                     JUNE 30, 1999   JUNE 30, 1998   JUNE 30, 1999   JUNE 30, 1998
                                     -------------   -------------   -------------   -------------
<S>                                  <C>             <C>             <C>             <C>
CONTRACT AND OTHER REVENUES
  EARNED...........................   $25,184,000     $12,637,000     $68,455,000     $35,995,000
COSTS OF REVENUES EARNED (exclusive
  of depreciation shown below).....    17,688,000       9,609,000      48,418,000      26,659,000
                                      -----------     -----------     -----------     -----------
  Gross profit.....................     7,496,000       3,028,000      20,037,000       9,336,000
SELLING, GENERAL AND ADMINISTRATIVE
  EXPENSES.........................     5,128,000       1,640,000      13,385,000       4,827,000
DEPRECIATION AND AMORTIZATION......     1,078,000         146,000       2,537,000         407,000
MERGER RELATED EXPENSES............     1,519,000         250,000       1,596,000         250,000
                                      -----------     -----------     -----------     -----------
OPERATING INCOME (LOSS)............      (229,000)        992,000       2,519,000       3,852,000
OTHER INCOME (EXPENSE)
  Other income (expense)...........       (53,000)         41,000         220,000         157,000
  Interest income..................        21,000          75,000         152,000         187,000
  Interest and financing expense...      (928,000)        (31,000)     (2,051,000)       (103,000)
                                      -----------     -----------     -----------     -----------
          Total other income
            (expense)..............      (960,000)         85,000      (1,679,000)        241,000
                                      -----------     -----------     -----------     -----------
INCOME (LOSS) BEFORE PROVISION FOR
  INCOME TAXES.....................    (1,189,000)      1,077,000         840,000       4,093,000
PROVISION FOR INCOME TAXES.........      (503,000)       (213,000)     (1,386,000)     (1,270,000)
                                      -----------     -----------     -----------     -----------
NET INCOME (LOSS)..................   $(1,692,000)    $   864,000     $  (546,000)    $ 2,823,000
                                      ===========     ===========     ===========     ===========

EARNINGS (LOSS) PER SHARE:
BASIC..............................   $     (0.20)    $      0.14     $     (0.07)    $      0.46
                                      ===========     ===========     ===========     ===========
DILUTED............................   $     (0.20)    $      0.13     $     (0.07)    $      0.39
                                      ===========     ===========     ===========     ===========
</TABLE>

                                      F-36
<PAGE>   163

                     WESTOWER CORPORATION AND SUBSIDIARIES

      UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                 JUNE 30, 1999

<TABLE>
<CAPTION>
                                                                            ACCUMULATED
                             COMMON STOCK       ADDITIONAL                     OTHER
                          -------------------     PAID-IN      RETAINED    COMPREHENSIVE   COMPREHENSIVE
                           SHARES     AMOUNT      CAPITAL      EARNINGS    INCOME(LOSS)    INCOME (LOSS)      TOTAL
                          ---------   -------   -----------   ----------   -------------   -------------   -----------
<S>                       <C>         <C>       <C>           <C>          <C>             <C>             <C>
BALANCE, September 30,
  1998..................  7,047,000   $70,000   $22,610,000   $4,664,000     $(581,000)                    $26,763,000
Net loss................                                        (546,000)                    $(546,000)
Foreign currency
  translation
  adjustment............                                                       344,000         344,000
                                                                                             ---------
    Total comprehensive
      loss..............                                                                     $(202,000)       (202,000)
                                                                                             =========
Proceeds from warrants
  and options exercised,
  net...................  1,112,000   11,000      8,868,000                                                  8,879,000
Stock issuances for
  business
  acquisitions..........    403,000    4,000      8,280,000                                                  8,284,000
Stock compensation
  expense...............                             60,000                                                     60,000
                          ---------   -------   -----------   ----------     ---------                     -----------
BALANCE, June 30,
  1999..................  8,562,000   $85,000   $39,818,000   $4,118,000     $(237,000)                    $43,784,000
                          =========   =======   ===========   ==========     =========                     ===========
</TABLE>

                                      F-37
<PAGE>   164

                     WESTOWER CORPORATION AND SUBSIDIARIES

           UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                    NINE MONTHS ENDED JUNE 30, 1999 AND 1998

<TABLE>
<CAPTION>
                                                                  1999           1998
                                                              ------------    -----------
<S>                                                           <C>             <C>
CASH FROM OPERATING ACTIVITIES
  Net income (loss).........................................  $   (546,000)   $ 2,823,000
Adjustments to reconcile net income(loss) to net cash from
  operating activities
  Depreciation and amortization.............................     2,537,000        407,000
  Gain on sale of assets....................................                     (125,000)
  Non-cash interest and financing expense...................       361,000        142,000
  Earnings from equity investment...........................      (142,000)
  Stock compensation expense................................        60,000         55,000
Changes in operating assets and liabilities, net of effect
  of acquisitions
  Accounts receivable.......................................    (3,609,000)      (646,000)
  Costs and estimated earnings in excess of billings on
     uncompleted contracts..................................    (1,680,000)    (1,138,000)
  Inventory and other current assets........................    (1,333,000)      (867,000)
  Other assets..............................................                       13,000
  Trade accounts payable....................................       647,000        109,000
  Billings in excess of costs and estimated earnings on
     uncompleted contracts..................................       151,000        141,000
  Other current liabilities.................................    (1,023,000)        19,000
  Income taxes payable......................................       334,000      1,280,000
  Current and deferred income taxes.........................       (18,000)       (57,000)
                                                              ------------    -----------
  Net cash flows (used in) provided by operating
     activities.............................................    (4,261,000)     2,156,000
                                                              ------------    -----------
CASH FLOWS FROM INVESTING ACTIVITIES
  Cash paid for acquisitions, net of cash acquired..........    (6,583,000)    (1,474,000)
  Increase in other assets..................................    (2,700,000)
  Purchases of property and equipment.......................   (37,422,000)    (1,405,000)
  Proceeds from sale of assets..............................                      302,000
                                                              ------------    -----------
  Net cash flows used in investing activities...............   (46,705,000)    (2,577,000)
                                                              ------------    -----------
CASH FLOWS FROM FINANCING ACTIVITIES
  Proceeds from stock issuances, net........................     8,878,000      8,934,000
  Redemption of preferred stock.............................                     (150,000)
  Proceeds from long-term debt..............................     1,207,000     15,884,000
  Repayments to related parties.............................    (2,080,000)    (1,972,000)
  Repayments from (advances to) related parties.............       696,000       (101,000)
  Borrowings (repayments) on line of credit, net............    (1,871,000)      (245,000)
  Proceeds from credit facility.............................    41,600,000
  Distributions to stockholders of acquired subsidiaries
     prior to acquisition...................................                   (2,800,000)
  Additions to financing costs..............................      (490,000)      (349,000)
  Repayments of long-term debt..............................    (2,140,000)      (476,000)
                                                              ------------    -----------
  Net cash flow from financing activities...................    45,800,000     18,725,000
                                                              ------------    -----------
EFFECT OF EXCHANGE RATES....................................        39,000         28,000
                                                              ------------    -----------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS........    (5,127,000)    18,332,000
CASH AND CASH EQUIVALENTS, beginning of period..............     9,331,000      1,748,000
                                                              ------------    -----------
CASH AND CASH EQUIVALENTS, end of period....................  $  4,204,000    $20,080,000
                                                              ============    ===========
</TABLE>

                                      F-38
<PAGE>   165

                     WESTOWER CORPORATION AND SUBSIDIARIES

         NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1--BASIS OF PRESENTATION

     Westower Corporation (the "Company") designs, builds and maintains wireless
communications transmitting and receiving facilities for providers of wireless
communications services. The Company also owns and leases communications towers.
The Company operates throughout the U.S. and Canada.

     The unaudited condensed consolidated financial statements and notes thereto
at June 30, 1999 and September 30, 1998 (audited), and for the three and nine
months ended June 30, 1999 and 1998, reflect the October 28, 1997 merger with
Western Telecom Construction Ltd., an Alberta corporation, the May 29, 1998
merger with MJA Communications Corp., a Florida corporation, and the August 31,
1998 merger with Standby Services, Inc., a Texas corporation. All companies
design, fabricate and construct wireless transmitting and receiving facilities
and shelters for communications providers. The Company issued 835,000 shares of
its common stock for all the common shares of Western Telecom Construction Ltd.,
397,000 shares of its common stock for all of the common shares of MJA
Communications Corp., and 544,000 shares of its common stock for all of the
common shares of Standby Services, Inc. All of these mergers were accounted for
as or similar to a pooling-of-interests.

     On October 27, 1998, the Company changed its fiscal year-end from February
28 to September 30. All prior information has been restated to conform with a
September 30 year end.

     The accompanying unaudited condensed consolidated financial statements have
been prepared in accordance with generally accepted accounting principles for
interim financial reporting and in accordance with the instructions for Form
10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of
the information and disclosures normally required by generally accepted
accounting principles for complete financial statements or those normally
reflected in the Company's Annual Report on Form 10-KSB. The financial
information included herein reflects all adjustments (consisting of normal
recurring adjustments) which are, in the opinion of management, necessary for a
fair presentation of results for interim periods. Results of interim periods are
not necessarily indicative of the results to be expected for a full year. These
unaudited condensed consolidated financial statements should be read in
conjunction with the consolidated financial statements for the seven-month
Transition Period ended September 30, 1998 and the notes thereto included in the
Company's Form 10-KSB.

     CONSOLIDATION--The consolidated financial statements include the accounts
of the Company and its wholly owned domestic and Canadian subsidiaries.
Investments in subsidiaries in which the Company exercises significant influence
but which it does not control are accounted for using the equity method.
Investment in a 60% owned affiliated company is accounted for on the equity
method of accounting. The Company's equity (loss) earnings from this investment
during the three and nine months ended June 30, 1999 was $(83,000) and $142,000,
respectively, which has been included in other income. All material intercompany
accounts and transactions have been eliminated in consolidation.

     FOREIGN CURRENCY TRANSLATION--All asset and liability accounts of Canadian
operations are translated into U.S. dollars at current exchange rates. Revenues
and expenses are translated using the average exchange rate during the period.
Foreign currency translation adjustments are reported as a component of
comprehensive income and stockholders' equity in the consolidated balance sheet.
Exchange gains and losses from foreign currency transactions are included in
income currently.

     USE OF ESTIMATES--The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the amounts reported in the unaudited
condensed consolidated financial statements. Examples of estimates subject to
possible revision based upon the outcome of future events include costs and
estimated earnings on uncompleted contracts, depreciation of property and
equipment, accrued income tax liabilities, and purchase price allocations for
acquisitions. Actual results could differ from those estimates.

                                      F-39
<PAGE>   166
                     WESTOWER CORPORATION AND SUBSIDIARIES

  NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

     RECLASSIFICATION--Certain prior year amounts have been reclassified to
conform to the current year presentation and did not impact previously reported
stockholders' equity or cash flow.

NOTE 2--INVENTORY

     Inventory is stated at the lower of cost and estimated net realizable value
using the first-in, first-out method. Inventory consists of materials purchased
for future construction not associated with specific jobs.

NOTE 3--PROPERTY AND EQUIPMENT

     Property and equipment consists of the following:

<TABLE>
<CAPTION>
                                                   JUNE 30,      SEPTEMBER 30,
                                                     1999            1998
                                                  -----------    -------------
<S>                                               <C>            <C>
Buildings.......................................  $ 1,883,000     $ 1,795,000
Vehicles........................................    4,016,000       2,540,000
Equipment.......................................    2,851,000       1,580,000
Communications towers...........................   37,479,000       1,401,000
Furniture and fixtures..........................    1,840,000         943,000
Leasehold improvements..........................      161,000          81,000
Construction in progress........................    3,534,000
                                                  -----------     -----------
                                                   51,764,000       8,340,000
Less accumulated depreciation and
  amortization..................................   (2,878,000)     (1,562,000)
                                                  -----------     -----------
                                                   48,886,000       6,778,000
Land............................................    1,331,000         796,000
                                                  -----------     -----------
                                                  $50,217,000     $ 7,574,000
                                                  ===========     ===========
</TABLE>

     In February 1999, the Company completed the acquisition of certain
communications towers under contract in December 1998, at an aggregate cost of
approximately $17 million. In May 1999, the Company completed the acquisition of
certain communications towers under contract in October 1998, at an aggregate
cost of approximately $15.5 million.

NOTE 4--ACQUISITIONS

     During the nine months ended June 30, 1999, the Company consummated the
following transactions which were accounted for under the purchase method of
accounting, and accordingly, the operating results of the acquired entities have
been included in the consolidated operating results since the date of
acquisition.

     On October 30, 1998 the Company completed the acquisition of Teletronics
Management Services, Inc. ("Teletronics"). The acquisition was effected by
exchanging approximately 188,000 shares of common stock valued at approximately
$3.8 million, based on the publicly traded price, $1.8 million in cash,
including distributions payable to former shareholders in the amount of
$800,000, and the assumption of certain liabilities, for all outstanding shares
of Teletronics. The acquisition was accounted for using the purchase method for
business combinations resulting in goodwill of approximately $5.0 million.

     On November 10, 1998 the Company completed the acquisition of Summit
Communications, LLC ("Summit"), a Mississippi limited liability company which
engages in operations similar to those of the Company. The acquisition was
effected by exchanging approximately 200,000 shares of common stock valued at
approximately $4.1 million, based on the publicly traded price, $4.4 million in
cash, and the

                                      F-40
<PAGE>   167
                     WESTOWER CORPORATION AND SUBSIDIARIES

  NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

assumption of certain liabilities, for all membership interests in Summit. The
former members of Summit may also receive an additional 100,000 shares of common
stock, based on certain performance criteria during the three years following
the date of acquisition. The acquisition was accounted for using the purchase
method for business combinations resulting in goodwill of approximately $8.0
million.

     On February 4, 1999 the Company completed the acquisition of Cypress Real
Estate Services, Inc. ("Cypress"), a Florida corporation. The acquisition was
effected by exchanging approximately 15,000 shares of common stock valued at
approximately $424,000, based on the publicly traded price, for all outstanding
shares of Cypress. The former shareholder of Cypress may also receive additional
shares of common stock, based on the number of towers, not to exceed 1,000
towers, acquired or constructed by the Company, subject to certain limitations
and restrictions.

     The acquisition was accounted for using the purchase method for business
combinations with substantially all of the purchase price allocated to goodwill.

     On February 26, 1999 the Company completed the acquisition of
Telecommunications R. David ("R. David"), a Quebec, Canada company which engages
in operations similar to those of the Company. The acquisition was effected by
exchanging approximately $330,000 in cash, and the assumption of certain
liabilities, for all outstanding shares of R. David. The acquisition was
accounted for using the purchase method for business combinations resulting in
goodwill of approximately $350,000.

     The following is a summary of all consideration exchanged for acquisitions
that were accounted for as purchases:

<TABLE>
<CAPTION>
                                                        NINE MONTHS
                                                           ENDED
                                                         JUNE 30,
                                                           1999
                                                        -----------
<S>                                                     <C>
Shares issued.........................................      403,000
Value of shares.......................................  $ 8,284,000
Cash..................................................    6,583,000
                                                        -----------
          Total purchase price........................  $14,867,000
                                                        ===========
</TABLE>

     The assets and liabilities of the acquired entities were recorded at their
estimated fair market values at the dates of acquisition. The initial
allocations of fair market values are preliminary and are subject to adjustments
during the first year following the acquisition. The initial allocations were as
follows:

<TABLE>
<CAPTION>
                                                           JUNE 30,
                                                             1999
                                                          -----------
<S>                                                       <C>
Non-compete agreements..................................  $   136,000
Tangible assets.........................................    5,084,000
Goodwill................................................   13,825,000
Liabilities assumed and deferred tax liabilities........   (4,178,000)
                                                          -----------
          Total purchase price..........................  $14,867,000
                                                          ===========
</TABLE>

     Included in the operating results for the three and nine months ended June
30, 1999 are revenues of $5,273,000 and $14,552,000, respectively, and operating
income of $668,000 and $2,028,000, respectively, from the dates of acquisition.
Goodwill is generally amortized over a 20 year period.

                                      F-41
<PAGE>   168
                     WESTOWER CORPORATION AND SUBSIDIARIES

  NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 5--INTANGIBLE ASSETS

     Intangible assets consist of the following:

<TABLE>
<CAPTION>
                                                   JUNE 30,      SEPTEMBER 30,
                                                     1999            1998
                                                  -----------    -------------
<S>                                               <C>            <C>
Goodwill........................................  $27,864,000     $14,039,000
Communications tower purchase contract..........           --       5,661,000
Non-compete agreements..........................      355,000         219,000
                                                  -----------     -----------
                                                   28,219,000      19,919,000
Less accumulated amortization...................   (1,227,000)       (198,000)
                                                  -----------     -----------
                                                  $26,992,000     $19,721,000
                                                  ===========     ===========
</TABLE>

NOTE 6--OTHER ASSETS

     Other assets consist of the following:

<TABLE>
<CAPTION>
                                                    JUNE 30,     SEPTEMBER 30,
                                                      1999           1998
                                                   ----------    -------------
<S>                                                <C>           <C>
Deposits on tower purchase contracts.............  $1,176,000     $       --
Equity investment in joint venture...............   1,189,000        217,000
Other noncurrent assets, net.....................   3,774,000      2,554,000
                                                   ----------     ----------
                                                   $6,139,000     $2,771,000
                                                   ==========     ==========
</TABLE>

     During the nine months ended June 30, 1999, the Company paid approximately
$1.2 million as deposits to acquire additional towers. Equity investment in
joint venture represents the Company's cash investment and the Company's equity
earnings from this investment

NOTE 7--LONG-TERM DEBT

     During the nine months ended June 30, 1999, the Company borrowed an
aggregate $41.6 million under its credit facility with Bank Boston N.A. As of
June 30, 1999, the effective interest rate on borrowings under the facility was
approximately 7.75%. The Company borrowed an additional $8.0 million under the
facility subsequent to June 30, 1999. The facility is collateralized by
substantially all of the Company's assets. At June 30, 1999, the Company was in
compliance with all of its covenants with the exception of certain financial
ratio requirements related to cash flow. The Company has received a waiver from
the lenders waiving the right to demand repayment as a result of the violation.

NOTE 8--COMMON STOCK

     On October 15, 1997, the Company issued 1,200,000 shares of common stock
and 1,380,000 warrants to purchase common stock in a public offering. The
Company received proceeds, net of costs, of $7,493,000 from its public offering.
During the nine months ended June 30, 1999, the Company received net proceeds of
$7,291,000 on the exercise of 819,000 warrants, at $9.00 per share of common
stock. In addition to the warrants noted above, during the nine months ended
June 30, 1999, the Company's underwriters exercised warrants, issued in
connection with the Company's initial public offering, resulting in the Company
receiving $1,123,000 on the exercise of warrants to purchase 162,000 shares of
common stock at $9 per share. At June 30, 1999, there were unexercised warrants
to purchase approximately 79,000 shares of common stock held by underwriters.

                                      F-42
<PAGE>   169
                     WESTOWER CORPORATION AND SUBSIDIARIES

  NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 9--EARNINGS (LOSS) PER SHARE

     The numerators and denominators of basic and fully diluted earnings (loss)
per share are as follows:

<TABLE>
<CAPTION>
                              THREE MONTHS   THREE MONTHS   NINE MONTHS   NINE MONTHS
                                 ENDED          ENDED          ENDED         ENDED
                                JUNE 30,       JUNE 30,      JUNE 30,      JUNE 30,
                                  1999           1998          1999          1998
                              ------------   ------------   -----------   -----------
<S>                           <C>            <C>            <C>           <C>
Numerator--Net income(loss)
  as reported...............  $(1,692,000)     $864,000      $(546,000)   $2,823,000
                              ===========     =========     ==========    ==========
Denominator--Weighted
  average number of shares
  outstanding:
  Basic weighted average
     number of shares.......    8,525,000     6,356,000      8,234,000     6,104,000
  Effect of dilutive stock
     options and warrants...                    431,000                    1,104,000
                              -----------     ---------     ----------    ----------
     Diluted weighted
       average number of
       shares...............    8,525,000     6,787,000      8,234,000     7,208,000
                              ===========     =========     ==========    ==========
</TABLE>

     For the three and nine months ended June 30, 1999, all potential common
shares were excluded from the computation of diluted earnings (loss) per share
because inclusion would have had an anti-dilutive effect on earnings (loss) per
share. For the three months ended June 30, 1998, shares associated with
convertible debt were excluded from the computation of diluted earnings per
share because inclusion would have had an anti-dilutive effect on earnings per
share. All other potential common shares have been included in the diluted
earnings per share calculations for the three and nine months ended June 30,
1998.

NOTE 10--SEGMENT INFORMATION

     The Company's operations are comprised of a number of communication tower
construction entities that were recently acquired. While management assesses the
operating results of each of these entities separately, as these entities and
its existing operations exhibit similar financial performance and have similar
economic characteristics, they have been aggregated as one segment.

     The following table summarizes contract and other revenues and long-lived
assets related to the respective countries in which the Company operates.

<TABLE>
<CAPTION>
                                          AS OF AND FOR THE NINE MONTHS ENDED JUNE 30,
                                          ---------------------------------------------
                                             TOTAL        UNITED STATES       CANADA
                                          -----------     -------------     -----------
<S>                                       <C>             <C>               <C>
1999
  Contract and Other Revenues...........  $68,455,000      $52,658,000      $15,797,000
  Long-lived Assets.....................  $50,217,000      $43,574,000      $ 6,643,000
</TABLE>

<TABLE>
<CAPTION>
                                          AS OF AND FOR THE NINE MONTHS ENDED JUNE 30,
                                          ---------------------------------------------
                                             TOTAL        UNITED STATES       CANADA
                                          -----------     -------------     -----------
<S>                                       <C>             <C>               <C>
1998
  Contract and Other Revenues...........  $35,995,000      $19,206,000      $16,789,000
  Long-lived Assets.....................  $ 4,854,000      $ 1,251,000      $ 3,603,000
</TABLE>

     Long-lived assets are comprised of property and equipment and exclude
intangible assets.

                                      F-43
<PAGE>   170
                     WESTOWER CORPORATION AND SUBSIDIARIES

  NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)

NOTE 11--MERGER OF THE COMPANY

     On May 15, 1999, the Company entered into a definitive agreement with
SpectraSite Holdings, Inc. (SpectraSite), under which Westower will merge with a
subsidiary of SpectraSite. The transaction was consummated on September 2, 1999
and under the terms of the agreement, Westower shareholders received 1.81 shares
of SpectraSite common stock for each Westower share. During the nine months
ended June 30, 1999, the Company incurred approximately $1.5 million in expenses
related to the merger, which included $750,000 paid to the Company's investment
advisors for services in connection with the merger. Under the terms of the
arrangement the Company paid an additional $2,250,000 to its investment advisors
at closing.

                                      F-44
<PAGE>   171

                      (This page intentionally left blank)

                                      F-45
<PAGE>   172

                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Stockholders
Westower Corporation

     In our opinion, the accompanying consolidated balance sheet and the related
consolidated statements of income, of stockholders' equity, and of cash flows
present fairly, in all material respects, the financial position of Westower
Corporation and its subsidiaries at September 30, 1998, and the results of their
operations and their cash flows for the seven months ended September 30, 1998 in
conformity with generally accepted accounting principles. These financial
statements are the responsibility of the Company's management; our
responsibility is to express an opinion on these financial statements based on
our audit. We conducted our audit of these statements in accordance with
generally accepted auditing standards which require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by
management, and evaluating the overall financial statement presentation. We
believe that our audit provides a reasonable basis for the opinion expressed
above. The financial statements of Westower Corporation for the three years in
the period ended February 28, 1998 were audited by other independent accountants
whose report dated April 14, 1998, except for the third paragraph in Note 3, as
to which the date is May 31, 1998 and the fourth paragraph in Note 3, as to
which the date is June 14, 1999, expressed an unqualified opinion on those
statements.

                                          /s/ PricewaterhouseCoopers LLP

Seattle, Washington
February 4, 1999,
except for the fourth
paragraph in Note 3,
as to which the date
is June 17, 1999

                                      F-46
<PAGE>   173

                          INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Stockholders
Westower Corporation

     We have audited the accompanying consolidated balance sheets of Westower
Corporation and Subsidiaries as of February 28, 1997 and 1998, and the related
consolidated statements of income, stockholders' equity, and cash flows for each
of the three years in the period ended February 28, 1998. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits. We did not audit the financial statements of MJA Communications
Corporation, which are included in the financial statements of Westower
Corporation as discussed in Note 3 to the financial statements, and which
statements reflect total assets constituting 56% and 16% of consolidated total
assets as of February 28, 1997 and 1998 and total revenues constituting 22%, 57%
and 33% of consolidated total revenues for each of the three years in the period
ended February 28, 1998, respectively. Those statements were audited by other
auditors, whose report has been furnished to us, and our opinion, insofar as it
relates to the amounts included for MJA Communications Corporation, is based
solely on the report of the other auditors.

     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits and the reports of other auditors provide a
reasonable basis for our opinion.

     In our opinion, based on our audits and the reports of other auditors, the
consolidated financial statements referred to above present fairly, in all
material respects, the consolidated financial position of Westower Corporation
and Subsidiaries as of February 28, 1997 and 1998, and the results of their
operations and their cash flows for each of the three years in the period ended
February 28, 1998 in conformity with generally accepted accounting principles.

                                          /s/ Moss Adams LLP

Bellingham, Washington
April 14, 1998, except for the third paragraph
in Note 3, as to which the date is
May 31, 1998, and the fourth paragraph in
Note 3, as to which the date is
June 14, 1999

                                      F-47
<PAGE>   174

                          INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Stockholder of
MJA Communications Corp.
Palm Beach Gardens, Florida

     We have audited the balance sheet of MJA Communications Corp. as of
December 31, 1996 and 1997, and the related statements of income and retained
earnings, and cash flows for each of the three years in the period ended
December 31, 1997 (not separately presented herein). These financial statements
are the responsibility of the Company's management. Our responsibility is to
express an opinion on these financial statements based on our audit.

     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of MJA Communications Corp. as
of December 31, 1996 and 1997, and the results of its operations and its cash
flows for each of the three years in the period ended December 31, 1997 in
conformity with generally accepted accounting principles.

/s/ Lamn, Krielow, Dytrych & Darling

LAMN, KRIELOW, DYTRYCH & DARLING
Certified Public Accountants

February 11, 1998, except for Note 4, as to which the date is August 12, 1998

                                      F-48
<PAGE>   175

                     WESTOWER CORPORATION AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS
               FEBRUARY 28, 1997 AND 1998 AND SEPTEMBER 30, 1998

<TABLE>
<CAPTION>
                                                        FEBRUARY 28,   FEBRUARY 28,   SEPTEMBER 30,
                                                            1997           1998           1998
                                                        ------------   ------------   -------------
<S>                                                     <C>            <C>            <C>
ASSETS
Current Assets:
  Cash and cash equivalents...........................  $ 7,131,000    $ 7,206,000     $ 9,331,000
  Accounts receivable, net............................    4,905,000      7,112,000      13,289,000
  Costs and estimated earnings in excess of billings
     on uncompleted contracts.........................      938,000      2,143,000       5,078,000
  Inventory...........................................      201,000      1,140,000       2,151,000
  Related party advances and receivables..............           --        831,000         956,000
  Income tax receivable...............................           --             --         220,000
  Other current assets................................       63,000        125,000       1,203,000
                                                        -----------    -----------     -----------
          Total current assets........................   13,238,000     18,557,000      32,228,000
Property and equipment, net...........................    2,707,000      4,321,000       7,574,000
Intangible assets, net................................           --      2,088,000      19,721,000
Other assets..........................................       58,000         91,000       2,771,000
                                                        -----------    -----------     -----------
Total assets..........................................  $16,003,000    $25,057,000     $62,294,000
                                                        ===========    ===========     ===========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Trade accounts payable..............................  $ 4,980,000    $ 4,445,000     $ 7,053,000
  Other current liabilities...........................      275,000        929,000       2,810,000
  Billings in excess of costs and estimated earnings
     on uncompleted contracts.........................    3,850,000      1,745,000       1,435,000
  Income taxes payable................................      155,000      1,652,000       2,116,000
  Deferred income taxes...............................      580,000        534,000         428,000
  Stockholder advances and notes payable to related
     parties..........................................      672,000      2,044,000         228,000
  Note payable........................................      208,000        147,000       1,089,000
  Current portion of long-term debt and capital lease
     obligations......................................      610,000        502,000       2,419,000
                                                        -----------    -----------     -----------
          Total current liabilities...................   11,330,000     11,998,000      17,578,000
Long-term debt and capital lease obligations,
  excluding current portion...........................      212,000        292,000      14,991,000
Deferred income taxes.................................       27,000         48,000       2,962,000
                                                        -----------    -----------     -----------
          Total liabilities...........................   11,569,000     12,338,000      35,531,000
Commitments and contingencies
Minority interest.....................................       40,000             --              --
                                                        -----------    -----------     -----------
Redeemable preferred stock............................      450,000             --              --
                                                        -----------    -----------     -----------
Stockholders' equity
  Common stock ($.01 par value, 10,000,000 shares
     authorized, 4,776,000, 6,117,000 and 7,047,000
     shares issued and outstanding at February 28,
     1997 and 1998, and September 30, 1998,
     respectively)....................................       48,000         61,000          70,000
  Additional paid-in-capital..........................      (48,000)     8,672,000       22,610,00
  Accumulated other comprehensive income (loss).......       27,000        (67,000)       (581,000)
  Retained earnings...................................    3,917,000      4,053,000       4,664,000
                                                        -----------    -----------     -----------
          Total stockholders' equity..................    3,944,000     12,719,000      26,763,000
                                                        -----------    -----------     -----------
Total liabilities and stockholders' equity............  $16,003,000    $25,057,000     $62,294,000
                                                        ===========    ===========     ===========
</TABLE>

   The accompanying notes are an integral part of these financial statements.
                                      F-49
<PAGE>   176

                     WESTOWER CORPORATION AND SUBSIDIARIES

                       CONSOLIDATED STATEMENTS OF INCOME
          YEARS ENDED FEBRUARY 29, 1996 AND FEBRUARY 28, 1997 AND 1998
           SEVEN MONTHS ENDED SEPTEMBER 30, 1997 (UNAUDITED) AND 1998

<TABLE>
<CAPTION>
                                                                                    (UNAUDITED)
                                                                                   SEVEN MONTHS    SEVEN MONTHS
                                       YEAR ENDED     YEAR ENDED     YEAR ENDED        ENDED           ENDED
                                      FEBRUARY 29,   FEBRUARY 28,   FEBRUARY 28,   SEPTEMBER 30,   SEPTEMBER 30,
                                          1996           1997           1998           1997            1998
                                      ------------   ------------   ------------   -------------   -------------
<S>                                   <C>            <C>            <C>            <C>             <C>
Contract and other revenues
  earned............................  $14,775,000    $46,091,000    $41,662,000     $22,869,000     $31,944,000
Costs of revenues earned (exclusive
  of depreciation and amortization
  shown below)......................   10,755,000     33,936,000     29,508,000      16,778,000      23,858,000
                                      -----------    -----------    -----------     -----------     -----------
    Gross profit....................    4,020,000     12,155,000     12,154,000       6,091,000       8,086,000
Selling, general and administrative
  expenses..........................    2,944,000      7,832,000      7,236,000       2,720,000       4,958,000
Depreciation and amortization.......      196,000        268,000        473,000         187,000         578,000
Merger related expenses.............           --             --             --              --         327,000
                                      -----------    -----------    -----------     -----------     -----------
Operating income....................      880,000      4,055,000      4,445,000       3,184,000       2,223,000
Other income (expense)
    Other income (expense)..........      (24,000)        32,000        126,000              --          (2,000)
    Interest income.................           --         70,000        127,000          41,000         130,000
    Interest and financing
      expense.......................     (110,000)       (72,000)      (129,000)        (32,000)       (771,000)
                                      -----------    -----------    -----------     -----------     -----------
         Total other income
           (expense)................     (134,000)        30,000        124,000           9,000        (643,000)
                                      -----------    -----------    -----------     -----------     -----------
Income before income taxes and
  minority interest.................      746,000      4,085,000      4,569,000       3,193,000       1,580,000
Minority interest...................       (6,000)       (19,000)            --              --              --
                                      -----------    -----------    -----------     -----------     -----------
Income before provision for income
  taxes.............................      740,000      4,066,000      4,569,000       3,193,000       1,580,000
Provision for income taxes..........      193,000        636,000      1,633,000       1,141,000         351,000
                                      -----------    -----------    -----------     -----------     -----------
Net income..........................  $   547,000    $ 3,430,000    $ 2,936,000     $ 2,052,000     $ 1,229,000
                                      ===========    ===========    ===========     ===========     ===========
Earnings per share:
Basic...............................  $      0.11    $      0.72    $      0.56     $      0.43     $      0.19
                                      ===========    ===========    ===========     ===========     ===========
Diluted.............................  $      0.11    $      0.72    $      0.52     $      0.43     $      0.16
                                      ===========    ===========    ===========     ===========     ===========
Proforma earnings per share:
Basic...............................  $      0.11    $      0.53    $      0.53     $      0.37     $      0.12
                                      ===========    ===========    ===========     ===========     ===========
Diluted.............................  $      0.11    $      0.53    $      0.50     $      0.37     $      0.10
                                      ===========    ===========    ===========     ===========     ===========
</TABLE>

   The accompanying notes are an integral part of these financial statements.
                                      F-50
<PAGE>   177

                     WESTOWER CORPORATION AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
          YEARS ENDED FEBRUARY 29, 1996 AND FEBRUARY 28, 1997 AND 1998
                     SEVEN MONTHS ENDED SEPTEMBER 30, 1998

<TABLE>
<CAPTION>
                                                                                       ACCUMULATED
                                       COMMON STOCK       ADDITIONAL                      OTHER
                                   --------------------     PAID-IN      RETAINED     COMPREHENSIVE   COMPREHENSIVE
                                    SHARES      AMOUNT      CAPITAL      EARNINGS     INCOME (LOSS)      INCOME          TOTAL
                                   ---------   --------   -----------   -----------   -------------   -------------   -----------
<S>                                <C>         <C>        <C>           <C>           <C>             <C>             <C>
BALANCE, February 28, 1995.......  4,776,000   $48,000    $   (48,000)  $   362,000     $  29,000                     $   391,000
Net income.......................                                           547,000                    $  547,000
Foreign currency translation
  adjustment.....................         --        --             --            --            --              --              --
                                                                                                       ----------
    Total comprehensive income...                                                                      $  547,000         547,000
                                                                                                       ==========
Distributions of earnings to S
  corporation stockholders of
  acquired subsidiary prior to
  acquisition....................         --        --             --       (39,000)           --                         (39,000)
                                   ---------   -------    -----------   -----------     ---------                     -----------
BALANCE, February 29, 1996.......  4,776,000    48,000        (48,000)      870,000        29,000                         899,000
Net income.......................         --        --             --     3,430,000            --      $3,430,000
Foreign currency translation
  adjustment.....................         --        --             --            --        (2,000)         (2,000)
                                                                                                       ----------
    Total comprehensive income...                                                                      $3,428,000       3,428,000
                                                                                                       ==========
Distributions of earnings to S
  corporation stockholders of
  acquired subsidiary prior to
  acquisition....................         --        --             --      (383,000)           --                        (383,000)
                                   ---------   -------    -----------   -----------     ---------                     -----------
BALANCE, February 28, 1997.......  4,776,000    48,000        (48,000)    3,917,000        27,000                       3,944,000
Net income.......................         --        --             --     2,936,000            --      $2,936,000
Foreign currency translation
  adjustment.....................         --        --             --            --       (94,000)        (94,000)
                                                                                                       ----------
    Total comprehensive income...                                                                      $2,842,000       2,842,000
                                                                                                       ==========
Stock issuances..................  1,341,000    13,000      8,699,000            --            --                       8,712,000
Stock compensation expense.......         --        --         21,000            --            --                          21,000
Distributions of earnings to S
  corporation stockholders of
  acquired subsidiary prior to
  acquisition....................         --        --             --    (2,800,000)           --                      (2,800,000)
                                   ---------   -------    -----------   -----------     ---------                     -----------
BALANCE, February 28, 1998.......  6,117,000    61,000      8,672,000     4,053,000       (67,000)                    $12,719,000
Net income.......................         --        --             --     1,229,000            --      $1,229,000
Foreign currency translation
  adjustment.....................         --        --             --            --      (514,000)       (514,000)
                                                                                                       ----------
    Total comprehensive income...                                                                      $  715,000         715,000
                                                                                                       ==========
Adjustment to conform fiscal year
  ends of acquired
  subsidiaries...................         --        --             --       438,000            --                         438,000
Proceeds from warrants
  exercised......................    559,000     6,000      4,782,000            --            --                       4,788,000
Proceeds from stock options
  exercised and related tax
  benefit........................     35,000        --        556,000            --            --                         556,000
Stock issuances for business
  acquisitions...................    336,000     3,000      8,097,000            --            --                       8,100,000
Value ascribed to conversion
  feature and warrants of
  convertible debt, net of
  deferred taxes.................         --        --        468,000            --            --                         468,000
Stock compensation expense.......         --        --         35,000            --            --                          35,000
Distributions of earnings and for
  taxes to stockholders of
  acquired subsidiaries prior to
  acquisition....................         --        --             --    (1,056,000)           --                      (1,056,000)
                                   ---------   -------    -----------   -----------     ---------                     -----------
BALANCE, September 30, 1998......  7,047,000   $70,000    $22,610,000   $ 4,664,000     $(581,000)                    $26,763,000
                                   =========   =======    ===========   ===========     =========                     ===========
</TABLE>

   The accompanying notes are an integral part of these financial statements.
                                      F-51
<PAGE>   178

                     WESTOWER CORPORATION AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
          YEARS ENDED FEBRUARY 29, 1996 AND FEBRUARY 28, 1997 AND 1998
           SEVEN MONTHS ENDED SEPTEMBER 30, 1997 (UNAUDITED) AND 1998

<TABLE>
<CAPTION>
                                                                                                (UNAUDITED)
                                                                                               SEVEN MONTHS    SEVEN MONTHS
                                                   YEAR ENDED     YEAR ENDED     YEAR ENDED        ENDED           ENDED
                                                  FEBRUARY 29,   FEBRUARY 28,   FEBRUARY 28,   SEPTEMBER 30,   SEPTEMBER 30,
                                                      1996           1997           1998           1997            1998
                                                  ------------   ------------   ------------   -------------   -------------
<S>                                               <C>            <C>            <C>            <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income....................................  $   547,000    $ 3,430,000    $ 2,936,000     $ 2,052,000     $ 1,229,000
Adjustments to reconcile net income to net cash
  from operating activities
  Depreciation and amortization.................      196,000        268,000        473,000         187,000         578,000
  Provision for bad debt........................           --             --             --              --         221,000
  Deferred income taxes.........................       96,000        433,000        (41,000)       (209,000)        367,000
  Non-cash interest and financing expense.......           --             --             --              --         264,000
  Gain on sale of assets........................           --             --       (125,000)             --              --
  Stock-based compensation......................           --             --         56,000              --          35,000
  Earnings from equity investment...............           --             --             --              --         (46,000)
  Minority interest.............................        6,000         19,000             --         (40,000)             --
Changes in operating assets and liabilities, net
  of effect of acquisitions
  Accounts receivable...........................   (2,570,000)    (1,402,000)    (1,484,000)     (1,962,000)     (1,603,000)
  Costs and estimated earnings in excess of
    billings on uncompleted contracts...........     (284,000)      (545,000)    (1,200,000)       (238,000)     (1,350,000)
  Inventory and other current assets............      (69,000)      (143,000)      (938,000)             --        (990,000)
  Other assets..................................      (32,000)       (93,000)        (5,000)       (597,000)        135,000
  Trade accounts payable........................    1,163,000      3,387,000       (933,000)       (810,000)     (2,265,000)
  Billings in excess of costs and estimated
    earnings on uncompleted contracts...........    1,464,000      2,380,000     (2,105,000)     (3,156,000)       (963,000)
  Other current liabilities.....................       56,000         79,000        648,000        (198,000)          6,000
  Income taxes payable..........................      (44,000)       147,000      1,354,000        (155,000)        244,000
                                                  -----------    -----------    -----------     -----------     -----------
        Net cash flows (used) provided by
          operating activities..................      529,000      7,960,000     (1,364,000)     (5,126,000)     (4,138,000)
                                                  -----------    -----------    -----------     -----------     -----------
CASH FLOWS FROM INVESTING ACTIVITIES
  Cash paid for acquisitions, net of cash
    acquired....................................           --             --     (1,467,000)             --      (6,348,000)
  Sales of property and equipment...............      155,000             --        444,000              --              --
  Purchases of property and equipment...........     (301,000)    (1,245,000)    (1,692,000)       (455,000)     (1,657,000)
                                                  -----------    -----------    -----------     -----------     -----------
        Net cash flows used by investing
          activities............................     (146,000)    (1,245,000)    (2,715,000)       (455,000)     (8,005,000)
                                                  -----------    -----------    -----------     -----------     -----------
CASH FLOWS FROM FINANCING ACTIVITIES
  Proceeds from stock issuances, net............           --             --      7,493,000              --              --
  Proceeds from stock warrant and option
    exercises, net..............................           --             --             --              --       5,002,000
  Redemption of preferred stock.................           --             --       (450,000)       (300,000)             --
  Principal payments on long-term debt..........     (583,000)      (389,000)      (326,000)       (227,000)       (392,000)
  Distributions to stockholders.................      (39,000)      (383,000)    (2,800,000)             --      (1,056,000)
  Advances to related parties...................           --             --       (196,000)       (384,000)        (65,000)
  Advances from related parties.................      481,000             --        457,000       1,117,000          34,000
  Repayments to related parties.................      (17,000)      (480,000)            --              --      (1,816,000)
  Borrowing (repayments) on line of credit,
    net.........................................           --        207,000        (57,000)        (85,000)        (88,000)
  Additions to financing costs..................           --             --             --              --      (2,368,000)
  Proceeds from debt incurred...................      159,000        555,000        104,000         104,000      15,256,000
                                                  -----------    -----------    -----------     -----------     -----------
        Net cash flows provided (used) by
          financing activities..................        1,000       (490,000)     4,225,000         225,000      14,507,000
                                                  -----------    -----------    -----------     -----------     -----------
EFFECT OF CHANGES IN EXCHANGE RATES.............           --             --        (71,000)        (27,000)       (239,000)
                                                  -----------    -----------    -----------     -----------     -----------
NET INCREASE (DECREASE) IN CASH.................      384,000      6,225,000         75,000      (5,383,000)      2,125,000
CASH AND CASH EQUIVALENTS, beginning of
  period........................................      522,000        906,000      7,131,000       7,131,000       7,206,000
                                                  -----------    -----------    -----------     -----------     -----------
CASH AND CASH EQUIVALENTS, end of period........  $   906,000    $ 7,131,000    $ 7,206,000     $ 1,748,000     $ 9,331,000
                                                  ===========    ===========    ===========     ===========     ===========
</TABLE>

   The accompanying notes are an integral part of these financial statements.
                                      F-52
<PAGE>   179

                     WESTOWER CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 -- ORGANIZATION

     Westower Corporation (the "Company") was incorporated in Washington state
in June 1997 for the purpose of acquiring Westower Holdings Ltd. and its
wholly-owned subsidiaries, Westower Communications Ltd. and Westower
Communications, Inc. In connection with an initial public offering on October
15, 1997, the Company raised approximately $7.5 million in net cash proceeds.
Proceeds have been used in part to acquire the assets and operations of other
businesses.

     The Company is successor to operations begun in 1990 by Westower
Communication Ltd. It designs, builds and maintains wireless communication
transmitting and receiving facilities for providers of wireless communication
services. The Company also owns and leases wireless communication towers to
wireless communication providers. Principal operations are located in the
Pacific Northwest, including the Canadian provinces of British Columbia and
Alberta, and the Southeastern and Southwestern United States. Other operations
extend throughout the Western United States and into Eastern Canada.

     On October 27, 1998, the Company changed its fiscal year-end from February
28 to September 30 resulting in a seven month reporting period from March 1,
1998 to September 30, 1998 (the "Transition Period").

NOTE 2 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     (a) Consolidation -- The consolidated financial statements include the
accounts of Westower Corporation and its wholly owned domestic and Canadian
subsidiaries.

     Investments in subsidiaries in which the Company exercises significant
influence but which it does not control are accounted for using the equity
method. At September 30, 1998, the Company has an equity investment in a joint
venture which engages in operations in Brazil that are similar to those of the
Company, in which it has an economic ownership interest of 60 percent. Revenues
and associated expenses are transacted in Canadian dollars. As of September 30,
1998, the Company's investment totaled $217,000, which has been included in
other assets, and the Company's equity earnings from this investment during the
Transition Period totaled $46,000, which has been included in contract and other
revenues earned.

     All material intercompany accounts and transactions have been eliminated in
consolidation.

     (b) Use of Estimates -- The preparation of financial statements in
conformity with generally accepted accounting principles requires management to
make estimates and assumptions that affect the amounts reported in the
consolidated financial statements. Examples of estimates subject to possible
revision based upon the outcome of future events include costs and estimated
earnings on uncompleted contracts, depreciation of property and equipment,
accrued income tax liabilities, and purchase price allocations for acquisitions.
Actual results could differ from those estimates.

     (c) Contract and Other Revenue and Cost Recognition -- Revenue from
fixed-price construction contracts is recognized using the
percentage-of-completion method based on cost incurred to total estimated cost.
Revenue from contracts based upon time and materials is recognized based upon
hours worked and materials consumed. Most of the Company's contracts are
short-term and are completed in two to three months. Contract costs include all
direct material and labor costs and those indirect costs related to contract
performance. Provisions for estimated losses on uncompleted contracts are made
in the period in which such losses are determined.

     Costs and estimated earnings in excess of billings on uncompleted contracts
represents revenues recognized in excess of amounts billed. Billings in excess
of costs and estimated earnings on uncompleted contracts represents billings in
excess of revenues earned.

                                      F-53
<PAGE>   180
                     WESTOWER CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 2 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- (CONTINUED)
     The Company owns wireless communication towers which it leases to third
parties. Revenues are recognized on a monthly basis over the term of the leasing
agreement. Revenues and cost of services of approximately $170,000 and $25,000,
respectively, have been included in contract and other revenues earned and cost
of revenues earned, respectively, in the Transition Period.

     (d) Cash and Cash Equivalents -- Cash and cash equivalents consist of cash
in banks and money market investments on deposit with major Canadian and U.S.
financial institutions. Investments with maturities of three months or less when
purchased are considered cash equivalents.

     (e) Inventory -- Inventory consists of construction parts and supplies and
is stated at the lower of cost or market. Cost is determined using the first-in,
first-out (FIFO) method.

     (f) Property and Equipment -- Property and equipment is recorded at cost.
Depreciation is computed using the straight-line method over the estimated
useful lives of the assets. Estimated useful lives by major asset category are
as follows: buildings -- 10-25 years; furniture, fixtures and equipment -- 3 to
10 years; wireless communication towers -- 20 years; vehicles -- 5 years. Gains
or losses on the dispositions of assets are recorded at the time of disposition.
The costs of normal repairs and maintenance are charged to expense as incurred.

     (g) Capitalized Software -- Purchased software is capitalized at cost and
amortized over its estimated useful life of 3 years.

     (h) Intangible Assets -- Business acquisition costs are allocated to the
tangible and identifiable intangible assets that are acquired. Business
acquisition costs allocated to contracts to purchase wireless communication
towers are amortized over a 20 year period upon acquisition of the wireless
communication towers, and costs allocated to non-compete agreements are
amortized over the term of the agreements, which are generally 5 years. The
excess of the aggregate purchase price over the fair value of the net assets
acquired and identifiable intangible assets acquired is recorded as goodwill.
Goodwill is amortized over a 20 year period. The Company amortizes its
intangible assets using the straight line method.

     (i) Financing Costs -- Direct costs associated with obtaining debt
financing are deferred and are amortized over the term of the debt using the
effective interest method. Direct costs of obtaining commitments for financing
are deferred and charged to expense over the term of the commitments. Direct
costs associated with obtaining equity financing are charged to additional
paid-in capital as the related funds are raised. Deferred financing costs
totaled $2.4 million at September 30, 1998, which has been included in other
assets. Accumulated amortization of deferred financing costs totaled $113,000 at
September 30, 1998.

     (j) Valuation of Long-Lived Assets -- The Company periodically reviews its
long-lived assets and certain identifiable intangible assets, including
goodwill, whenever events or changes in circumstance indicate that the carrying
amount of an asset may be impaired and not recoverable. Adjustments are made if
the sum of the expected future undiscounted operating cash flows is less than
the carrying value of the asset.

     (k) Income Taxes -- The Company accounts for income taxes under the
liability method. Deferred taxes are recognized for temporary differences
between the basis of assets and liabilities for financial statement and income
tax purposes at the enacted tax rates. The significant differences relate
primarily to the timing and recognition of depreciation and amortization of
long-lived assets, profit on uncompleted contracts, amortization of financing
costs and bad debt expense. Deferred tax amounts represent the future tax
consequences of those differences, which will either be deductible or taxable
when the assets and liabilities are recovered or settled. Valuation allowances
are established, when necessary, to reduce deferred tax assets to the amounts
expected to be realized. The Company files a consolidated federal income tax

                                      F-54
<PAGE>   181
                     WESTOWER CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 2 -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- (CONTINUED)
return in the United States. The Company files separate tax returns for each of
its Canadian subsidiaries in Canada. Additionally, certain of the Company's
operations are subject to Provincial income taxes in Canada and state income
taxes in the United States.

     (l) Foreign Currency Translation -- All asset and liability accounts of
Canadian operations are translated into U.S. dollars at current exchange rates.
Revenues and expenses are translated using the average exchange rate during the
period. Foreign currency translation adjustments are reported as a component of
comprehensive income and stockholders' equity in the consolidated balance sheet.
Gains and losses resulting from foreign currency transactions are included in
income currently.

     (m) Earnings Per Share and Change in Accounting Policy -- During fiscal
year ended February 28, 1998, the Company adopted Statement of Financial
Accounting Standards (SFAS) No. 128, Earnings Per Share. The new standard
supersedes Accounting Principles Board (APB) No. 15, Earnings Per Share and
establishes standards for computing and presenting earnings per share. Prior
years have been restated to conform with the new requirements.

     Basic earnings per share amounts are computed based on the weighted average
number of shares outstanding during the period after giving retroactive effect
to stock dividends and stock splits. Diluted earnings per share amounts are
computed by determining the number of additional shares that are deemed
outstanding from stock options and warrants, using the treasury stock method,
and convertible debentures.

     (n) Segment Information -- In the Transition Period, the Company adopted
SFAS No. 131, Disclosures about Segments of an Enterprise and Related
Information. SFAS No. 131 supersedes SFAS 14, Financial Reporting for Segments
of a Business Enterprise, replacing the "industry segment" approach with the
"management" approach. The management approach designates the internal
organization that is used by management for making operating decisions and
assessing performance as the source of the Company's reportable segments. SFAS
No. 131 also requires disclosures about products and services, geographic areas,
and major customers. The adoption of SFAS No. 131 did not significantly affect
the disclosure of segment information previously reported (see "Segment
Information" note).

     (o) New Accounting Standards -- In June 1997, the Financial Accounting
Standards Board issued SFAS No. 133, Accounting for Derivative Instruments and
Hedging Activities. Among other provisions, SFAS No. 133 requires that entities
recognize all derivatives as either assets or liabilities in the statement of
financial position and measure those instruments at fair value. Gains and losses
resulting from changes in the fair values of those derivatives would be
accounted for depending on the use of the derivative and whether it qualifies
for hedge accounting. This Statement becomes effective beginning June 15, 2000,
for the Company. The Company is currently assessing the impact, if any, to its
financial position or results of operations.

     (p) Interim Financial Data (Unaudited) -- As discussed in Note 1, on
October 27, 1998 the Company changed its fiscal year end to September 30 from
February 28. The information presented for the seven months ended September 30,
1997 is unaudited. The accompanying unaudited financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information and with Rule 10-01 of Regulation S-X. Accordingly, they
do not include all of the information and footnotes required by generally
accepted accounting principles for complete financial statements. In the opinion
of management, all adjustments necessary for a fair presentation of results of
the interim period have been made and such adjustments were of a normal and
recurring nature. The results of operations and cash flows for the seven months
ended September 30, 1997 are not necessarily indicative of the results that were
reported for the entire fiscal year ending February 28, 1998.

                                      F-55
<PAGE>   182
                     WESTOWER CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 3 -- MERGERS AND ACQUISITIONS

MERGERS

  Westower Holdings Ltd.

     Concurrent with its incorporation in June 1997, the Company completed a
merger with Westower Holdings Ltd. by issuing 3,000,000 shares of common stock
in exchange for all outstanding common stock of Westower Holdings Ltd. Westower
Holdings Ltd. is a Wyoming corporation that owns all outstanding common stock of
Westower Communications Ltd. and Westower Communications, Inc. The merger
qualified as a tax-free exchange and is accounted for similar to a
pooling-of-interests.

  WTC Holdings, Inc. and Western Telecom Construction Ltd

     Effective October 28, 1997, the Company completed a merger with WTC
Holdings, Inc. (formerly 411677 Alberta Ltd.) and its wholly owned subsidiary,
Western Telecom Construction Ltd., (collectively, "Western Telecom"). WTC
Holdings, Inc. was wholly-owned by a relative of a significant stockholder and a
director of Westower Corporation. WTC Holdings, Inc. is a Wyoming corporation,
and Western Telecom Construction Ltd. is a Canadian corporation. Western Telecom
engages in operations similar to those of the Company. The merger was effected
by exchanging 835,000 shares of common stock for all outstanding common stock of
Western Telecom. The merger qualified as a tax-free exchange and has been
accounted for using the pooling-of-interests method for business combinations.
Accordingly, the consolidated financial statements for the fiscal years ended
February 29, 1996 and February 28, 1997 and 1998 and the Transition Period have
been restated to include the combined financial position, results of operations,
and cash flows of Western Telecom.

  MJA Communications Corporation

     Effective May 31, 1998, the Company completed a merger with MJA
Communications Corporation ("MJA"). MJA is a Florida corporation which engages
in operations similar to those of the Company. In connection with the merger,
MJA's tax status was changed from an S corporation to a C corporation. The
merger was effected by exchanging 397,000 shares of common stock for all
outstanding common stock of MJA. The merger qualified as a tax-free exchange and
has been accounted for using the pooling-of-interests method for business
combinations. Accordingly, the consolidated financial statements for the fiscal
years ended February 29, 1996 and February 28, 1997 and 1998 and the Transition
Period have been restated to include the combined financial position, results of
operations, and cash flows of MJA.

  Standby Services, Inc.

     Effective August 31, 1998, the Company completed a merger with Standby
Services, Inc. ("Standby"). Standby is a Texas corporation which engages in
operations similar to those of the Company. In connection with the merger,
Standby's tax status was changed from an S corporation to a C corporation. The
merger was effected by exchanging 544,000 shares of common stock for all
outstanding common stock of Standby. The merger qualified as a tax-free exchange
and has been accounted for using the pooling-of-interests method for business
combinations. Accordingly, the consolidated financial statements for the fiscal
years ended February 29, 1996 and February 28, 1997 and 1998 and the Transition
Period have been restated to include the combined financial position, results of
operations, and cash flows of Standby.

     Prior to the respective mergers, Western Telecom had a fiscal year-end of
January 31 and MJA and Standby had a fiscal year end of December 31. In
recording the business combinations, the fiscal years ended 1998 and 1997
financial statements have not been restated to conform with Westower
Corporation's previous fiscal year end of February 28, as the effect on the
consolidated financial statements is not

                                      F-56
<PAGE>   183
                     WESTOWER CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 3 -- MERGERS AND ACQUISITIONS -- (CONTINUED)
material. As a result of Western Telecom, MJA and Standby having a different
fiscal year end and the change in the Company's fiscal year end, Western Telecom
and MJA and Standby's results of operations for the respective one and two-month
periods ended February 28, 1998 have been excluded from the reported results of
operations in the Transition Period and, therefore, have been presented as an
adjustment to the Company's consolidated statement of stockholders' equity for
the Transition Period. Aggregate revenues, expenses, income before extraordinary
items and net income, attributable to these mergers, which have been excluded
from the Company's reported results of operations in the Transition Period, were
$3,302,000, $2,864,000, $438,000 and $438,000, respectively, for the period from
January 1, 1998 to February 28, 1998.

     Summarized results of operations for the separate companies and combined
amounts included in the consolidated financial statements, net of intercompany
transactions, are as follows:

<TABLE>
<CAPTION>
                                                                              (UNAUDITED)
                                                                             SEVEN MONTHS    SEVEN MONTHS
                                 YEAR ENDED     YEAR ENDED     YEAR ENDED        ENDED           ENDED
                                FEBRUARY 29,   FEBRUARY 28,   FEBRUARY 28,   SEPTEMBER 30,   SEPTEMBER 30,
                                    1996           1997           1998           1997            1998
                                ------------   ------------   ------------   -------------   -------------
<S>                             <C>            <C>            <C>            <C>             <C>
Contract and other revenues
  earned
  Westower Corporation and
     Subsidiaries, including
     entities acquired........  $ 5,664,000    $10,415,000    $16,156,000     $ 8,652,000     $11,450,000
  MJA.........................    3,305,000     26,164,000     13,929,000       8,418,000      10,824,000
  Western Telecom.............    1,777,000      5,001,000      7,027,000       3,035,000       5,341,000
  Standby.....................    4,029,000      4,511,000      4,550,000       2,764,000       4,329,000
                                -----------    -----------    -----------     -----------     -----------
                                $14,775,000    $46,091,000    $41,662,000     $22,869,000     $31,944,000
                                ===========    ===========    ===========     ===========     ===========
Net income (loss)
  Westower Corporation and
     Subsidiaries, including
     entities acquired........  $   460,000    $   815,000    $   975,000     $   784,000     $  (816,000)
  MJA.........................       (3,000)     2,617,000        527,000         195,000         513,000
  Western Telecom.............       (5,000)       364,000      1,475,000         442,000         387,000
  Standby.....................       95,000       (366,000)       (41,000)        631,000       1,145,000
                                -----------    -----------    -----------     -----------     -----------
                                $   547,000    $ 3,430,000    $ 2,936,000     $ 2,052,000     $ 1,229,000
                                ===========    ===========    ===========     ===========     ===========
</TABLE>

                                      F-57
<PAGE>   184
                     WESTOWER CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 3 -- MERGERS AND ACQUISITIONS -- (CONTINUED)
     The following pro forma net income and basic diluted earnings per share are
presented as if the Company had been required to provide for income taxes that
were previously taxable to the former shareholders of the merged entities that
were previously S corporations.

<TABLE>
<CAPTION>
                                                                                  (UNAUDITED)
                                                                                 SEVEN MONTHS    SEVEN MONTHS
                                     YEAR ENDED     YEAR ENDED     YEAR ENDED        ENDED           ENDED
                                    FEBRUARY 29,   FEBRUARY 28,   FEBRUARY 28,   SEPTEMBER 30,   SEPTEMBER 30,
                                        1996           1997           1998           1997            1998
                                    ------------   ------------   ------------   -------------   -------------
<S>                                 <C>            <C>            <C>            <C>             <C>
Net income as reported............    $547,000      $3,430,000     $2,936,000     $2,052,000      $1,229,000
  Dividends on preferred shares...     (39,000)             --             --             --              --
  Pro forma adjustment for income
     taxes of acquired entities
     previously filing as S
     corporations.................       1,000        (890,000)      (165,000)      (281,000)       (454,000)
                                      --------      ----------     ----------     ----------      ----------
Pro forma net income..............    $509,000      $2,540,000     $2,771,000     $1,771,000      $  775,000
                                      ========      ==========     ==========     ==========      ==========
Pro forma basic earnings per share    $   0.11      $     0.53     $     0.53     $     0.37      $     0.12
                                      ========      ==========     ==========     ==========      ==========
Pro forma diluted earnings per
  share...........................    $   0.11      $     0.53     $     0.50     $     0.37      $     0.10
                                      ========      ==========     ==========     ==========      ==========
</TABLE>

ACQUISITIONS

     The following acquisitions have been accounted for using the purchase
method of accounting for business combinations and, accordingly, the operating
results of the acquired companies have been included in the Company's
consolidated financial statements from the date of acquisition.

  Acquisitions from November 1, 1997 to February 28, 1998

     On dates ranging between November 1, 1997 and January 17, 1998, the Company
acquired all outstanding shares of common stock of National Tower Service Ltd.,
501053 B.C. Ltd., and the minority interest in WTC Leasing Ltd. which are
Canadian corporations with operations similar to those of the Company.
Additionally, on January 17, 1998 the Company acquired the assets, principally
communication towers, of Ralph's Radio, Inc. and 344813 Alberta Ltd. The
aggregate purchase price of these transactions totaled approximately $2.7
million which consisted of $1.5 million in cash and the issuance of 134,000
shares of common stock valued at approximately $1.2 million, based on the
publicly traded price.

  Jovin Communications, Inc. and Acier Filteau, Inc.

     On June 12, 1998 the Company completed the acquisitions of Jovin
Communications, Inc. ("Jovin") and Acier Filteau, Inc. ("Acier"), both Montreal,
Quebec (Canada) corporations which engage in operations similar to those of the
Company. The acquisitions were effected by exchanging shares of common stock of
the Company and shares of a separate class of common stock of an acquisition
subsidiary, with rights identical to those of the Company's common stock,
aggregating 118,000 shares in total and valued at approximately $2.8 million,
based on the publicly traded price, and the assumption of certain obligations of
Jovin and Acier, for all outstanding common shares of Jovin and Acier.

  Cord Communications, Incorporated

     On August 31, 1998 the Company completed the acquisition of Cord
Communications Incorporated ("Cord"), a California corporation which engages in
operations similar to those of the Company. The acquisition was effected by
exchanging 218,000 shares of common stock valued at approximately

                                      F-58
<PAGE>   185
                     WESTOWER CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 3 -- MERGERS AND ACQUISITIONS -- (CONTINUED)
$5.2 million, based on the publicly traded price, $5 million in cash and the
assumption of certain obligations of Cord for all outstanding common shares of
Cord. The former stockholders of Cord may also receive an additional 348,000
shares of common stock, based on the attainment of certain performance measures
of Cord during the twelve month period following the date of acquisition.
Additional shares of common stock will be recorded as an adjustment of the
purchase price and will increase recorded goodwill.

  CNG Communications, Inc.

     On September 28, 1998, the Company completed the acquisition of CNG
Communications, Inc. ("CNG") for approximately $1.7 million in cash and the
assumption of certain obligations of CNG. The former shareholder of CNG may also
receive up to an additional $3 million in cash pending the successful
acquisition of certain wireless communication towers under an existing contract
held by CNG. As part of the acquisition, the Company assumed certain liabilities
of CNG, including convertible debentures, outstanding warrants and the
termination costs relating to a financing agreement with a third party
investment banker. The Company entered into a settlement agreement with the
above parties that resulted in an aggregate payment of $3.25 million to the
convertible debenture holders, which included principal and interest, and the
third party investment banker. On October 22, 1998, the Company exercised its
right to acquire the wireless communication towers under contract at an exercise
price of $9.2 million. The consummation of the acquisition is subject to
regulatory approval.

     The following is a summary of all consideration exchanged for acquisitions
that were accounted for as purchases:

<TABLE>
<CAPTION>
                                                                             SEVEN MONTHS
                                                               YEAR ENDED        ENDED
                                                              FEBRUARY 28,   SEPTEMBER 30,
                                                                  1998           1998
                                                              ------------   -------------
<S>                                                           <C>            <C>
Shares issued...............................................      134,000         336,000
Value of shares.............................................   $1,184,000     $ 8,100,000
Cash........................................................    1,467,000       6,672,000
                                                               ----------     -----------
Total purchase price........................................   $2,651,000     $14,772,000
                                                               ==========     ===========
</TABLE>

     The assets and liabilities of the acquired entities were recorded at their
estimated fair market values at the dates of acquisition. The initial
allocations of fair market values are preliminary subject to adjustments during
the first year following the acquisition. The initial allocations were as
follows:

<TABLE>
<CAPTION>
                                                                            SEVEN MONTHS
                                                              YEAR ENDED        ENDED
                                                             FEBRUARY 28,   SEPTEMBER 30,
                                                                 1998           1998
                                                             ------------   -------------
<S>                                                          <C>            <C>
Non-compete agreements.....................................   $       --    $    219,000
Tangible assets............................................    1,437,000      11,034,000
Communication tower purchase contracts.....................           --       5,661,000
Goodwill...................................................    2,104,000      12,507,000
Liabilities assumed and deferred tax liabilities...........     (890,000)    (14,649,000)
                                                              ----------    ------------
Total purchase price.......................................   $2,651,000    $ 14,772,000
                                                              ==========    ============
</TABLE>

     The results of operations of these businesses have been included in the
Company's consolidated financial statements from their respective acquisition
dates. The following summarizes the unaudited pro forma results of operations,
on a combined basis, as if the acquisitions had been consummated as of the

                                      F-59
<PAGE>   186
                     WESTOWER CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 3 -- MERGERS AND ACQUISITIONS -- (CONTINUED)
beginning of each of the periods presented, after including the impact of
certain adjustments such as amortization of intangible assets and income tax
effects:

<TABLE>
<CAPTION>
                                                                             (UNAUDITED)
                                                             (UNAUDITED)    SEVEN MONTHS
                                                              YEAR ENDED        ENDED
                                                             FEBRUARY 28,   SEPTEMBER 30,
                                                                 1998           1998
                                                             ------------   -------------
<S>                                                          <C>            <C>
Contract and other revenues earned.........................  $72,720,000     $43,273,000
Pro forma net income.......................................  $ 4,323,000     $   140,000
Pro forma basic earnings per share.........................     $0.82          $0.02
Pro forma diluted earnings per share.......................     $0.77          $0.02
</TABLE>

     The unaudited pro forma results are not necessarily indicative of the
results of operations which would actually have been reported had the
acquisitions had been completed prior to the beginning of the periods presented.
In addition, they are not intended to be indicative of future results.

NOTE 4 -- UNCOMPLETED CONTRACTS

     Costs, estimated earnings and billings on uncompleted contracts are
summarized as follows:

<TABLE>
<CAPTION>
                                             FEBRUARY 28,   FEBRUARY 28,   SEPTEMBER 30,
                                                 1997           1998           1998
                                             ------------   ------------   -------------
<S>                                          <C>            <C>            <C>
Costs incurred on uncompleted contracts....  $ 15,356,000   $ 12,111,000   $ 15,461,000
Estimated earnings.........................     3,516,000      5,084,000      3,212,000
Less billings to date......................   (21,784,000)   (16,797,000)   (15,030,000)
                                             ------------   ------------   ------------
Total......................................  $ (2,912,000)  $    398,000   $  3,643,000
                                             ============   ============   ============
Presentation in the accompanying balance
  sheet:
  Costs and estimated earnings in excess of
     billings on uncompleted contracts.....  $    938,000   $  2,143,000   $  5,078,000
  Billings in excess of costs and estimated
     earnings on uncompleted contracts.....    (3,850,000)    (1,745,000)    (1,435,000)
                                             ------------   ------------   ------------
Total......................................  $ (2,912,000)  $    398,000   $  3,643,000
                                             ============   ============   ============
</TABLE>

                                      F-60
<PAGE>   187
                     WESTOWER CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 5 -- PROPERTY AND EQUIPMENT

     Property and equipment consist of the following:

<TABLE>
<CAPTION>
                                                 FEBRUARY 28,   FEBRUARY 28,   SEPTEMBER 30,
                                                     1997           1998           1998
                                                 ------------   ------------   -------------
<S>                                              <C>            <C>            <C>
Buildings......................................   $  550,000    $ 1,507,000     $ 1,795,000
Vehicles.......................................      737,000      1,497,000       2,540,000
Equipment......................................      381,000        743,000       1,580,000
Communication towers...........................      387,000        620,000       1,401,000
Furniture and fixtures.........................      380,000        634,000         943,000
Leasehold improvements.........................       27,000         73,000          81,000
                                                  ----------    -----------     -----------
                                                   2,462,000      5,074,000       8,340,000
Less accumulated depreciation..................     (688,000)    (1,458,000)     (1,562,000)
                                                  ----------    -----------     -----------
                                                   1,774,000      3,616,000       6,778,000
Land...........................................      933,000        705,000         796,000
                                                  ----------    -----------     -----------
                                                  $2,707,000    $ 4,321,000     $ 7,574,000
                                                  ==========    ===========     ===========
</TABLE>

     Depreciation expense on property and equipment in the fiscal years ended
February 29, 1996 and February 28, 1997 and 1998 and the Transition Period was
$196,000, $262,000, $457,000 and $396,000, respectively.

NOTE 6 -- INTANGIBLE ASSETS

     Intangible assets consist of the following:

<TABLE>
<CAPTION>
                                                              FEBRUARY 28,   SEPTEMBER 30,
                                                                  1998           1998
                                                              ------------   -------------
<S>                                                           <C>            <C>
Goodwill....................................................   $2,104,000     $14,039,000
Communication tower purchase contracts......................           --       5,661,000
Non-compete agreements......................................           --         219,000
                                                               ----------     -----------
                                                                2,104,000      19,919,000
Less accumulated amortization...............................      (16,000)       (198,000)
                                                               ----------     -----------
                                                               $2,088,000     $19,721,000
                                                               ==========     ===========
</TABLE>

     Amortization expense on intangible assets in the fiscal years ended
February 29, 1996, February 28, 1997 and 1998 and the Transition Period was
$0.00, $8,000, $16,000 and $182,000, respectively.

NOTE 7 -- NOTES PAYABLE

  Note Payable to Finance Company

     At September 30, 1998, through one of its acquired subsidiaries, the
Company had a $2.5 million line of credit facility with a finance company,
secured by accounts receivable, inventory, property and equipment, cash and cash
equivalents. At September 30, 1998 the outstanding balance was $1.09 million,
which was repaid in October 1998, and the line of credit was cancelled.

                                      F-61
<PAGE>   188
                     WESTOWER CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 7 -- NOTES PAYABLE -- (CONTINUED)
  Notes Payable to Bank

     At February 28, 1998 the Company had a line of credit facility with a
Canadian bank that allowed for borrowings at the bank's prime rate plus .75%.
The line was collateralized by essentially all assets of Western Telecom
Construction Ltd. and was cancelled in May 1998.

NOTE 8 -- LONG TERM DEBT AND CAPITAL LEASE OBLIGATIONS

     Long-term debt and capital lease obligations consists of the following:

<TABLE>
<CAPTION>
                                                   FEBRUARY 28,   FEBRUARY 28,   SEPTEMBER 30,
                                                       1997           1998           1998
                                                   ------------   ------------   -------------
<S>                                                <C>            <C>            <C>
Convertible note, interest at 7%, due April 30,
  2007, quarterly interest payments through April
  2005, quarterly reductions thereafter, see
  further description below......................   $      --      $      --      $14,154,000
Convertible notes of acquired subsidiary,
  interest at rates ranging from 12% to 14%,
  repaid in December 1998 (see Note 3)...........          --             --        1,882,000
Notes payable to various Canadian banks repaid in
  full during the Transition Period and 1998, due
  on demand or in aggregate monthly installments
  of $8,200 including interest, collateralized by
  assets and an assignment of lease revenue......     480,000        263,000               --
Notes payable to various U.S. and Canadian Banks,
  repaid in full during the transition period,
  due in aggregate monthly installments of
  $7,800, including interest at rates ranging
  from 7.5% to 11.25% through June 2002,
  collateralized by property, plant and
  equipment......................................     222,000        129,000               --
Vehicle purchase contracts and other notes
  payable with U.S. and Canadian finance
  corporations, aggregate monthly installments of
  $30,000, including interest at rates up to
  11.15%, payments due through December 2001,
  collateralized by vehicles and real property...      86,000        192,000          781,000
Capital lease obligations to U.S. and Canadian
  lessors, due in aggregate monthly installments
  of $19,000 through August 2003, collateralized
  by leased equipment............................      34,000        210,000          593,000
                                                    ---------      ---------      -----------
Total debt.......................................     822,000        794,000       17,410,000
Less current portion.............................    (610,000)      (502,000)      (2,419,000)
                                                    ---------      ---------      -----------
Long-term portion................................   $ 212,000      $ 292,000      $14,991,000
                                                    =========      =========      ===========
</TABLE>

                                      F-62
<PAGE>   189
                     WESTOWER CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 8 -- LONG TERM DEBT AND CAPITAL LEASE OBLIGATIONS -- (CONTINUED)
     Long-term debt and capital lease obligations matures as follows:

<TABLE>
<CAPTION>
                        YEAR ENDING
                       SEPTEMBER 30,
                       -------------
<S>                                                           <C>
  1999......................................................  $ 2,419,000
  2000......................................................      452,000
  2001......................................................      225,000
  2002......................................................       98,000
  2003......................................................       62,000
Thereafter..................................................   14,154,000
                                                              -----------
                                                              $17,410,000
                                                              ===========
</TABLE>

  Convertible Note

     In June 1998, the Company issued a private placement of $15.0 million of 7%
convertible senior subordinated note (the "Convertible Debt") and warrant to
purchase 40,000 shares of common stock in exchange for $14.85 million net cash
proceeds. The Convertible Debt was immediately convertible at a ratio of $25.03
per share of common stock and the warrant provides for purchase of shares at
$23.00 per share of common stock at the holder's option. The purchase agreement
provides for an adjustment of the conversion amount for the subordinated debt
and warrant exercise price for any stock dividends, splits and other changes as
defined in the respective agreements, so as to preserve the Convertible Debt
holder's relative rights. The conversion ratio and warrant exercise price per
common share were less than the fair value of the Company's common stock at the
date of issuance. The value of the conversion features was approximately
$124,000 and was immediately charged to interest expense and an increase in
additional paid-in capital. The value ascribed to the warrant of approximately
$723,000, was reflected as both a debt discount and an increase in additional
paid-in capital. The debt discount is accounted for as a component of interest
expense using the effective interest rate method.

     The Convertible Debt requires quarterly interest payments through April 30,
2005, when the Company will be required to make principal payments of $3 million
each April 30 and October 31 thereafter through the final maturity date, April
30, 2007. The Company may begin making optional prepayments of the Convertible
Debt beginning May 30, 2000 subject to a certain minimum trading price of the
Company's common stock commencing on or after April 30, 2000. The Company is
subject to various affirmative and negative covenants contained in the
agreement, including minimum net worth and earnings requirements, and
limitations on additional indebtedness, asset disposals and asset additions. The
agreement required the holder of the Convertible Debt to consent to
subordination of the obligation to senior bank indebtedness discussed below. On
September 30, 1998, the Company was in compliance with all covenants with the
exception of the certain indebtedness covenant, which was cured subsequent to
year end. The Company has received a waiver from the note holder waiving the
right to demand repayment of the note as a result of the violation.

  Credit Facility

     Under terms of a revolving credit facility, dated June 9, 1998 and expiring
April 25, 2005, with a consortium of U.S. and non-U.S. banks, the Company may
borrow up to $75.0 million. The credit facility provides for interest only
payments through August 30, 2000, with escalating principal reductions each
three months from that date through maturity. Borrowings under the credit
facility bear interest at optional rates as specified in the agreement, subject
to the Company's election at the borrowing date. The Company is also required to
pay quarterly commitment fees of .5% on the average undrawn balance of the

                                      F-63
<PAGE>   190
                     WESTOWER CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 8 -- LONG TERM DEBT AND CAPITAL LEASE OBLIGATIONS -- (CONTINUED)
credit facility, which is included as a component of interest expense. There
were no borrowings under the credit facility at September 30, 1998. Subsequent
to year end, the Company has drawn approximately $24.0 million on the credit
facility to finance business acquisitions, including the repayment of acquired
subsidiary debt, and to fund operations. Covenants of the credit facility
require the Company to maintain certain debt-to-earnings and interest coverage
ratios. Other provisions limit capital expenditures, subsidiary indebtedness and
require certain minimum levels of earnings and net worth. On September 30, 1998,
the Company was in compliance with all covenants with the exception of the
certain indebtedness covenant, which was cured subsequent to September 30, 1998.
The Company has received a waiver from the lenders waiving their right to demand
repayment of the credit facility as a result of this violation.

NOTE 9 -- INCOME TAXES

     The provision for income taxes is comprised by the following:

<TABLE>
<CAPTION>
                                                                                     SEVEN MONTHS
                                         YEAR ENDED     YEAR ENDED     YEAR ENDED        ENDED
                                        FEBRUARY 29,   FEBRUARY 28,   FEBRUARY 28,   SEPTEMBER 30,
                                            1996           1997           1998           1998
                                        ------------   ------------   ------------   -------------
<S>                                     <C>            <C>            <C>            <C>
Current
     U.S. federal and state...........    $ 38,000       $133,000      $  272,000      $  98,000
     Canadian federal and
       provincial.....................      59,000         70,000       1,402,000        767,000
                                          --------       --------      ----------      ---------
                                            97,000        203,000       1,674,000        865,000
                                          --------       --------      ----------      ---------
Deferred
     U.S. federal and state...........    $     --       $ (2,000)     $       --      $ (20,000)
     Canadian federal and
       provincial.....................      96,000        435,000         (41,000)      (494,000)
                                          --------       --------      ----------      ---------
                                            96,000        433,000         (41,000)      (514,000)
                                          --------       --------      ----------      ---------
          Total.......................    $193,000       $636,000      $1,633,000      $ 351,000
                                          ========       ========      ==========      =========
</TABLE>

     The total tax provision differs from the amount computed using the U.S.
federal statutory income tax rates as follows:

<TABLE>
<CAPTION>
                                                                                    SEVEN MONTHS
                                        YEAR ENDED     YEAR ENDED     YEAR ENDED        ENDED
                                       FEBRUARY 29,   FEBRUARY 28,   FEBRUARY 28,   SEPTEMBER 30,
                                           1996           1997           1998           1998
                                       ------------   ------------   ------------   -------------
<S>                                    <C>            <C>            <C>            <C>
Pretax net income....................   $  740,000     $4,066,000     $4,569,000     $1,580,000
U.S. statutory rates.................           34%            34%            34%            34%
Tax at statutory rates...............      252,000      1,382,000      1,553,000        537,000
Income taxable to S Corporation
  shareholders.......................        1,000       (890,000)      (165,000)      (454,000)
Effect of change in tax status.......           --        125,000             --             --
Non deductible expenses..............           --             --             --        185,000
U.S. state income taxes, net of
  federal tax benefit................           --          8,000             --          5,000
Effect of graduated rates............      (60,000)            --             --             --
Excess income tax payable in foreign
  jurisdictions......................           --         11,000        245,000         78,000
                                        ----------     ----------     ----------     ----------
                                        $  193,000     $  636,000     $1,633,000     $  351,000
                                        ==========     ==========     ==========     ==========
</TABLE>

                                      F-64
<PAGE>   191
                     WESTOWER CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 9 -- INCOME TAXES -- (CONTINUED)
     Undistributed earnings of the Company's Canadian subsidiaries amounted to
approximately $5.7 million at September 30, 1998. Essentially all of those
earnings are considered to be indefinitely reinvested and, accordingly, no
provision for U.S. federal and state income taxes has been provided thereon.
Upon distribution of those earnings in the form of dividends or otherwise, the
Company would be subject to both U.S. income taxes, net of foreign tax credits,
and withholding taxes payable in Canada.

     The tax effects of temporary differences that give rise to deferred tax
assets and liabilities are as follows:

<TABLE>
<CAPTION>
                                                    FEBRUARY 28,   FEBRUARY 28,   SEPTEMBER 30,
                                                        1997           1998           1998
                                                    ------------   ------------   -------------
<S>                                                 <C>            <C>            <C>
Current
  Assets:
     Allowance for doubtful accounts..............    $     --       $     --      $  (51,000)
  Liabilities:
     Deferred taxable income on uncompleted
       contracts..................................     580,000        534,000         479,000
                                                      --------       --------      ----------
                                                      $580,000       $534,000      $  428,000
                                                      ========       ========      ==========
Noncurrent
  Liabilities:
     Depreciation and amortization................    $ 27,000       $ 48,000      $2,626,000
     Amortization of debt discount................          --             --         322,000
     Other........................................          --             --          14,000
                                                      --------       --------      ----------
                                                      $ 27,000       $ 48,000      $2,962,000
                                                      ========       ========      ==========
</TABLE>

NOTE 10 -- EARNINGS PER SHARE

     The numerators and denominators of basic and fully diluted earnings per
share are as follows:

<TABLE>
<CAPTION>
                                                                                (UNAUDITED)
                                                                               SEVEN MONTHS    SEVEN MONTHS
                                   YEAR ENDED     YEAR ENDED     YEAR ENDED        ENDED           ENDED
                                  FEBRUARY 29,   FEBRUARY 28,   FEBRUARY 28,   SEPTEMBER 30,   SEPTEMBER 30,
                                      1996           1997           1998           1997            1998
                                  ------------   ------------   ------------   -------------   -------------
<S>                               <C>            <C>            <C>            <C>             <C>
Numerator -- Net income as
  reported......................   $  547,000     $3,430,000     $2,936,000     $2,052,000      $1,229,000
  Dividends on preferred
    shares......................      (39,000)            --             --             --              --
                                   ----------     ----------     ----------     ----------      ----------
                                   $  508,000     $3,430,000     $2,936,000     $2,052,000      $1,229,000
                                   ==========     ==========     ==========     ==========      ==========
Denominator -- Weighted average
  number of shares outstanding
  Basic weighted average number
    of shares...................    4,776,000      4,776,000      5,263,000      4,776,000       6,531,000
  Effect of dilutive stock
    options and warrants........           --             --        331,000             --       1,105,000
                                   ----------     ----------     ----------     ----------      ----------
      Diluted weighted average
        number of shares........    4,776,000      4,776,000      5,594,000      4,776,000       7,636,000
                                   ==========     ==========     ==========     ==========      ==========
</TABLE>

     At September 30, 1998, 342,000 weighted-average shares associated with the
Convertible Debt discussed in Note 8 were excluded from the computation of
diluted earnings per share for the Transition Period because their inclusion
would have had an anti-dilutive effect on earnings per share. All other
potential common shares have been included in the diluted earnings per share
calculation. All potential

                                      F-65
<PAGE>   192
                     WESTOWER CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 10 -- EARNINGS PER SHARE -- (CONTINUED)
common shares were included in the calculation of diluted earnings per share for
the years ended February 29, 1996 and February 28, 1997 and 1998.

NOTE 11 -- STOCKHOLDERS' EQUITY

  Redeemable Preferred Stock

     During the year ended February 28, 1998, the Company merged with WTC
Holdings Ltd. and its wholly-owned subsidiary, Western Telecom Construction Ltd.
(collectively, "Western Telecom"). The merger was accounted for as a
pooling-of-interests and the February 28, 1997 financial statements have been
restated to include the accounts of Western Telecom. In February 1994, Western
Telecom issued 467 shares of Class A redeemable preferred stock. The preferred
stock ranked in priority to common stock in the event of liquidation,
dissolution or winding up of the affairs of Western Telecom. The shares also
contain stated redemption values and rights to 5% noncumulative dividends when
declared by the Board of Directors. There were no unpaid dividends at February
28, 1997 and 1998. The preferred stock has no voting rights.

     The shares have been reflected at their total redemption price of $450,000
in the February 28, 1997 balance sheet. During the year ended February 28, 1998,
the Company redeemed all outstanding shares.

  Common Stock

     The Company has a single class of $0.01 par value common stock. Authorized
shares total 10 million, of which 2,580,000 have been registered on Form SB-2
with the Securities and Exchange Commission under the 1933 Securities Act. A
total of 1,200,000 of the registered securities were sold in connection with an
initial public offering on October 15, 1997. Proceeds from the offering totaled
$7.5 million, net of $485,000 of underwriting costs.

     As disclosed in Note 3, an additional 1,277,000 shares were issued in
connection with various business combinations during the Transition Period and
an additional 3,969,000 shares were issued in the fiscal year ended February 28,
1998. During the fiscal year ended February 28, 1998, a total of 7,000 shares
were issued as stock awards to employees of the Company and acquired businesses
as incentive to remain in the employ of the Company.

  Stock Warrants

     In connection with its initial public offering in October 1997, the Company
issued stock warrants to purchase 1,380,000 shares of common stock of the
Company with an exercise price of $9.00 per share. The warrants contained a
provision whereby the Company could call for redemption of the warrants if the
closing price of the Company's common stock equaled or exceeded $15.00 for ten
consecutive days. During the Transition Period 559,000 warrants to purchase
559,000 shares of common stock were tendered for exercise with aggregate
proceeds of $4.79 million to the Company, net of commissions and related
expenses of $243,000. On September 29, 1998, the Company exercised its right to
call the remaining warrants, with a redemption date of October 30, 1998.
Subsequent to September 30, 1998 and prior to the redemption date, 819,000
warrants were tendered for conversion with gross proceeds of $7.37 million,
resulting in the cancellation of the remaining warrants which were not tendered.

NOTE 12 -- STOCK OPTIONS

     The Company has two stock option plans that provide for the granting of
stock options to certain officers, employees, directors and consultants of the
Company and its subsidiaries. These options generally

                                      F-66
<PAGE>   193
                     WESTOWER CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 12 -- STOCK OPTIONS -- (CONTINUED)
vest over a period of three years from the date of grant (as determined by the
Company's Compensation Committee) and have a maximum exercise term of ten years
from the date of grant. The 1998 Stock Incentive Compensation Plan (the "1998
Plan") is the only plan with stock option awards currently available for grant;
a prior plan has stock options exercisable at September 30, 1998 to purchase up
to 400,000 shares of common stock. The Company is authorized to grant options
for up to ten percent of the issued shares of common stock under the 1998 Plan.
A summary of awards granted under the plans is as follows for the fiscal year
ended February 28, 1998 and the Transition Period:

<TABLE>
<CAPTION>
                                                  YEAR ENDED               SEVEN MONTHS ENDED
                                              FEBRUARY 28, 1998            SEPTEMBER 30, 1998
                                          --------------------------   --------------------------
                                                        WEIGHTED-                    WEIGHTED-
                                          NUMBER OF      AVERAGE       NUMBER OF      AVERAGE
                                           SHARES     EXERCISE PRICE    SHARES     EXERCISE PRICE
                                          ---------   --------------   ---------   --------------
<S>                                       <C>         <C>              <C>         <C>
Options outstanding at beginning of
  year..................................        --           --         592,000        $ 7.78
Options granted.........................   592,000        $7.78         121,500         18.63
Options exercised.......................        --           --          37,000          7.80
Options forfeited.......................        --           --              --            --
                                           -------        -----         -------        ------
Options outstanding at end of year......   592,000        $7.78         676,500        $ 9.87
                                           =======        =====         =======        ======
Options exercisable at end of year......   105,000        $8.07         125,500        $ 7.85
                                           =======        =====         =======        ======
</TABLE>

     A summary of stock options outstanding as of September 30, 1998 is as
follows:

<TABLE>
<CAPTION>
                                              WEIGHTED-
                              NUMBER           AVERAGE                             NUMBER       WEIGHTED-
                          OUTSTANDING AT      REMAINING         WEIGHTED-      EXERCISABLE AT    AVERAGE
                          SEPTEMBER 30,      CONTRACTUAL         AVERAGE       SEPTEMBER 30,    EXERCISE
RANGE OF EXERCISE PRICES       1998              LIFE         EXERCISE PRICE        1998          PRICE
- ------------------------  --------------   ----------------   --------------   --------------   ---------
<S>                       <C>              <C>                <C>              <C>              <C>
$13.40 to 26.00........      137,000          4.8 years           $18.60               --            --
$ 7.50 to 8.25.........      525,000          3.6 years             7.24          123,300         $7.99
$ 1.00.................        4,500          3.4 years             1.00            1,500          1.00
$  .01.................       10,000          3.6 years             0.01              700          0.01
</TABLE>

     The Company applies the accounting provisions of APB Opinion No. 25,
Accounting for Stock Issued to Employees, and related interpretations for its
stock-based plans. Accordingly, costs for employee stock options or issuance of
shares is measured as the excess, if any, of the fair value of the Company's
common stock at the measurement date over the amount the employee must pay to
acquire the stock. The cost is recognized ratably by the Company as compensation
expense over the vesting period. The expense for the fiscal year ended February
28, 1998 and the Transition Period was $21,000 and $35,000 respectively.

     The Company adopted the disclosure provisions of SFAS No. 123, Accounting
for Stock-Based Compensation ("SFAS No. 123"), which was effective as of January
1, 1996. The fair value of each

                                      F-67
<PAGE>   194
                     WESTOWER CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 12 -- STOCK OPTIONS -- (CONTINUED)
option was estimated on the date of grant using the Black-Scholes option pricing
model and the following assumptions:

<TABLE>
<CAPTION>
                                                                             SEVEN MONTHS
                                                               YEAR ENDED        ENDED
                                                              FEBRUARY 28,   SEPTEMBER 30,
                                                                  1998           1998
                                                              ------------   -------------
<S>                                                           <C>            <C>
Risk-free interest rate.....................................       6.38%           4.75%
Expected life...............................................   2.7 years       2.7 years
Expected volatility.........................................         29%             70%
Expected dividend yield.....................................          0%              0%
</TABLE>

     Had the Company elected to recognize compensation expense as provided for
by SFAS No. 123, the Company's net income amounts on a pro forma basis for the
year ended February 28, 1998 and the Transition Period would have been as
follows:

<TABLE>
<CAPTION>
                                                                             SEVEN MONTHS
                                                               YEAR ENDED        ENDED
                                                              FEBRUARY 28,   SEPTEMBER 30,
                                                                  1998           1998
                                                              ------------   -------------
<S>                                                           <C>            <C>
Pro forma net income adjusted...............................   $2,721,000      $838,000
                                                               ==========      ========
Pro forma basic earnings per share..........................   $     0.52      $   0.13
                                                               ==========      ========
Pro forma diluted earning per share.........................   $     0.49      $   0.11
                                                               ==========      ========
</TABLE>

     The weighted average fair values per share at the date of grant for options
granted during the year ended February 28, 1998 and the Transition Period were
as follows:

<TABLE>
<CAPTION>
                                                                             SEVEN MONTHS
                                                               YEAR ENDED        ENDED
                                                              FEBRUARY 28,   SEPTEMBER 30,
                                                                  1998           1998
                                                              ------------   -------------
<S>                                                           <C>            <C>
Options with exercise prices less than the fair value of the
  stock at the date of grant................................      39,500         19,100
     -- weighted average fair value.........................    $   6.00       $  12.00
Options with exercise prices equal to the fair value of the
  stock at the date of grant................................     311,500        102,400
     -- weighted average fair value.........................    $   1.25       $   9.00
Options with exercise prices greater than the fair value of
  the stock at the date of grant............................     241,000             --
     -- weighted average fair value.........................    $   0.50             --
</TABLE>

                                      F-68
<PAGE>   195
                     WESTOWER CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 13 -- SUPPLEMENTAL CASH FLOW INFORMATION

     Supplemental cash flow information is as follows:

<TABLE>
<CAPTION>
                                        FEBRUARY 29,   FEBRUARY 28,   FEBRUARY 28,   SEPTEMBER 30,
                                            1996           1997           1998           1998
                                        ------------   ------------   ------------   -------------
<S>                                     <C>            <C>            <C>            <C>
Cash paid for interest................    $ 91,000       $80,000       $  107,000     $  312,000
Cash paid for income taxes............     128,000        77,000          177,000        280,000
Non-cash transactions
  Stock issuances for business
     acquisitions.....................          --            --        1,184,000      8,100,000
</TABLE>

NOTE 14 -- RETIREMENT PLAN

     The Company's subsidiary, Westower Communications Inc., adopted a defined
contribution retirement plan, effective January 1, 1997. The plan contains
certain participation criteria and allows for both employee and employer
discretionary contributions. The total Company funded discretionary contribution
for the years ended February 29, 1996 and February 28, 1997 and 1998 was $0,
$46,000 and $52,000, respectively. There were no employer contributions during
the Transition Period.

NOTE 15 -- RELATED PARTY TRANSACTIONS

  Advance to Related Parties

     During the fiscal year ended February 28, 1998, the Company advanced
$119,000 to a Canadian corporation owned by certain stockholders of Westower
Corporation. Proceeds were used by the Corporation to purchase facilities leased
by two of the Company's subsidiaries. The advance was repaid during the
Transition Period. The Company also advanced $77,000 to several stockholders
during the fiscal year ended February 28, 1998 which were repaid during the
Transition Period. At September 30, 1998, additional related party advances
include $379,000 of unsecured non-interest bearing shareholder loans made by
subsidiaries, prior to acquisition, during the Transition Period which are
expected to be paid in full subsequent to September 30, 1998. At September 30,
1998, the Company has a $65,000 receivable from a former shareholder of an
acquired S corporation. The acquired S corporation made a distribution to the
shareholder, prior to the combination, in an amount to meet the shareholder's
current estimated tax obligation. Subsequent to the combination it was
determined that the tax liability was approximately $65,000 overestimated and a
receivable for the excess distribution has been recorded. The Company expects to
collect this amount in full subsequent to September 30, 1998.

  Note Receivable

     At September 30, 1998, the Company had a note receivable for $495,000, plus
accrued interest of $17,000, from an organization with which they share a common
director. The note bears interest at 12% and is collateralized by warrants to
purchase shares of the Company's common stock, and is due on demand.

  Management Services and Accounts Payable

     In prior years the Company received consulting services from Westower
Consulting Ltd., a Canadian corporation owned by a stockholder of Westower
Corporation. Charges for these services were $94,000 and $126,000 in the fiscal
years ended February 28, 1997 and 1998, respectively. Included in trade accounts
payable at February 28, 1998 is $39,000 due to Westower Consulting Ltd. Fees
billed by related entities

                                      F-69
<PAGE>   196
                     WESTOWER CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 15 -- RELATED PARTY TRANSACTIONS -- (CONTINUED)
generally do not continue subsequent to acquisition by the Company as the
related services are performed by employees and officers of the Company.

  Notes and Advances Payable to Related Parties

     Notes and advances payable to related parties consist of the following:

<TABLE>
<CAPTION>
                                                   FEBRUARY 28,   FEBRUARY 28,   SEPTEMBER 30,
                                                       1997           1998           1998
                                                   ------------   ------------   -------------
<S>                                                <C>            <C>            <C>
Current
  Unsecured advances and notes payable to
     stockholders and officers, paid in full
     during the Transition Period................    $     --      $  871,000      $     --
  Unsecured advances payable to officers and
     stockholders, in Canadian dollars, with no
     stated interest rate and no specific
     repayment terms, paid in full during the
     Transition Period...........................          --         173,000            --
  Unsecured advances payable to officers and
     stockholders, with no stated interest rate,
     and no specific repayment terms.............          --              --       228,000
  Unsecured notes payable to officers and
     stockholders, paid in full during the
     transition period...........................     672,000       1,000,000            --
                                                     --------      ----------      --------
                                                     $672,000      $2,044,000      $228,000
                                                     ========      ==========      ========
</TABLE>

  Facility Leases

     Two subsidiaries acquired during the fiscal year ended February 28, 1998,
501053 B.C. Ltd. and National Tower Service Ltd., lease their operating
facilities, on a month-to-month basis, from Canadian corporations owned by
certain stockholders of Westower Corporation. Lease payments made during the
Transition Period were $39,000 and there were no significant lease payments made
to the stockholders during the fiscal year ended February 28, 1998.

NOTE 16 -- COMMITMENTS AND CONTINGENCY

     The Company leases operating facilities, office equipment and vehicles
under noncancelable operating lease agreements. Future minimum lease payments
are as follows:

<TABLE>
<CAPTION>
                 YEAR ENDING SEPTEMBER 30:
                 -------------------------
<S>                                                           <C>
1999........................................................  $  607,000
2000........................................................     348,000
2001........................................................     203,000
2002........................................................      67,000
2003........................................................      63,000
Thereafter..................................................      52,000
                                                              ----------
Total.......................................................  $1,340,000
                                                              ==========
</TABLE>

     Rent and lease expense was $29,000, $224,000, $259,000 and $632,000 for the
fiscal years ended February 29, 1996 and February 28, 1997 and 1998 and the
Transition Period, respectively.

                                      F-70
<PAGE>   197
                     WESTOWER CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 16 -- COMMITMENTS AND CONTINGENCY -- (CONTINUED)
LITIGATION

     The Company is subject to lawsuits and other legal claims in the normal
course of its operations. Management believes that the resolution of any such
lawsuits and legal claims, if any, will not have a material impact on the
Company's financial position, results of operations or cash flows.

NOTE 17 -- CREDIT RISK AND BUSINESS CONCENTRATIONS

     Financial instruments that potentially subject the Company to
concentrations of credit consist primarily of cash, cash equivalents and trade
accounts receivable. The Company places its temporary cash investments with a
major financial institution. At times, deposits with any one institution may
exceed federally insured limits. The Company extends credit to customers based
on evaluation of customer's financial condition and credit history. Collateral
is generally not required. Customers include large Canadian and U.S. companies
concentrated in the telecommunications industry.

     Contract revenues from two customers accounted for 29% of revenues during
the fiscal year ended February 28, 1998, and one customer accounted for 56% of
revenues during the fiscal year ended February 28, 1997. Accounts receivable
from two customers comprise 48% of accounts receivable at February 28, 1998 and
one customer accounted for 39% of account receivable at February 28, 1997. There
were no customers who accounted for greater than 10% of sales for the Transition
Period and there were no customers with accounts receivable representing 10% or
more of the total accounts receivable at September 30, 1998.

     Management expects that sales to relatively few customers will continue to
account for a high percentage of its revenues into the foreseeable future and
believes the Company's financial results depend in significant part upon the
success of these customers. Although the composition of the group comprising the
Company's largest customers may vary from period to period, the loss of a
significant customer or reduction in orders by any significant customers,
including reductions due to market, economic or competitive conditions in the
wireless communications industry, may have an adverse effect on the Company's
business, financial condition and results of operations.

NOTE 18 -- SEGMENT INFORMATION

     The Company's operations are comprised of a number of communication tower
construction entities that were recently acquired. While management assesses the
operating results of each of these entities separately, as these entities and
its existing operations exhibit similar financial performance and have similar
economic characteristics, they have been aggregated as one segment.

                                      F-71
<PAGE>   198
                     WESTOWER CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 18 -- SEGMENT INFORMATION -- (CONTINUED)
     The following table summarizes contract and other revenues and long-lived
assets related to the respective countries in which the Company operates.

<TABLE>
<CAPTION>
                                                            FEBRUARY 29, 1996
                                                -----------------------------------------
                                                   TOTAL      UNITED STATES     CANADA
                                                -----------   -------------   -----------
<S>                                             <C>           <C>             <C>
Contract and other revenues...................  $14,775,000    $ 8,897,000    $ 5,878,000
</TABLE>

<TABLE>
<CAPTION>
                                                            FEBRUARY 28, 1997
                                                -----------------------------------------
                                                   TOTAL      UNITED STATES     CANADA
                                                -----------   -------------   -----------
<S>                                             <C>           <C>             <C>
Contract and other revenues...................  $46,091,000    $39,177,000    $ 6,914,000
Long-lived assets.............................  $ 2,707,000    $ 1,000,000    $ 1,707,000
</TABLE>

<TABLE>
<CAPTION>
                                                            FEBRUARY 28, 1998
                                                -----------------------------------------
                                                   TOTAL      UNITED STATES     CANADA
                                                -----------   -------------   -----------
<S>                                             <C>           <C>             <C>
Contract and other revenues...................  $41,662,000    $22,160,000    $19,502,000
Long-lived assets.............................  $ 4,321,000    $ 1,196,000    $ 3,125,000
</TABLE>

<TABLE>
<CAPTION>
                                                           SEPTEMBER 30, 1998
                                                -----------------------------------------
                                                   TOTAL      UNITED STATES     CANADA
                                                -----------   -------------   -----------
<S>                                             <C>           <C>             <C>
Contract and other revenues...................  $31,944,000    $19,982,000    $11,962,000
Long-lived assets.............................  $ 7,574,000    $ 3,729,000    $ 3,845,000
</TABLE>

     Long-lived assets are comprised of property, plant and equipment and
excludes intangible assets.

NOTE 19 -- DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

     The fair values of cash and cash equivalents, trade accounts receivable and
payable, and other current liabilities approximate their carrying amounts. The
fair values of advances to and from related parties approximate their fair value
due to the short term nature of the instruments. The fair values of long-term
debt, which are based on the present values of the underlying cash flows
discounted at the Company's incremental borrowing rates, are as follows:

<TABLE>
<CAPTION>
                                                   FEBRUARY 28,   FEBRUARY 28,   SEPTEMBER 30,
                                                       1997           1998           1998
                                                   ------------   ------------   -------------
<S>                                                <C>            <C>            <C>
Long-term debt...................................    $822,000       $794,000      $19,446,000
</TABLE>

NOTE 20 -- SUBSEQUENT EVENTS

     On November 10, 1998 the Company completed the acquisition of Summit
Communications, LLC ("Summit"), a Mississippi limited liability company which
engages in operations similar to those of the Company. The merger was effected
by exchanging 200,000 shares of common stock valued at approximately $4.1
million, based on the publicly traded price, $4.4 million in cash, and the
assumption of certain liabilities, for all membership interests in Summit. The
former members of Summit may also receive an additional 100,000 shares of common
stock, based on certain performance criteria during the three years following
the date of acquisition. The acquisition was accounted for using the purchase
method for business combinations resulting in goodwill of approximately $8.0
million.

                                      F-72
<PAGE>   199
                     WESTOWER CORPORATION AND SUBSIDIARIES

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 20 -- SUBSEQUENT EVENTS -- (CONTINUED)
     On October 30, 1998 the Company completed the acquisition of Teletronics
Management Services, Inc. ("Teletronics"). The acquisition was effected by
exchanging 188,000 shares of common stock valued at approximately $4 million,
based on the publicly traded price, $1 million in cash, and the assumption of
certain liabilities including distributions payable to former shareholders in
the amount of $800,000, for all outstanding shares of Teletronics. The
acquisition was accounted for using the purchase method for business
combinations resulting in goodwill of approximately $5.0 million.

     The Company is currently in negotiations with certain tower construction
companies concerning acquisition by Westower. The Company is also in
negotiations with certain third parties concerning the acquisition of wireless
communication towers, and with a financial institution to arrange financing for
the wireless communication tower purchases, should the negotiations conclude
successfully. None of the negotiations are finalized and there is no assurance
that the Company will be successful in concluding these negotiations, or if the
Company is successful, that the acquisitions will not be dilutive to existing
shareholders.

                                      F-73
<PAGE>   200

                         REPORT OF INDEPENDENT AUDITORS

To the Board of Directors
CORD Communications, Inc.

     We have audited the accompanying balance sheets of CORD Communications,
Inc. as of June 30, 1998 and 1997, and the related statements of operations,
changes in stockholders' equity (deficit), and cash flows for the years then
ended. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of CORD Communications, Inc. as
of June 30, 1998 and 1997, and the results of its operations and its cash flows
for the years then ended in conformity with generally accepted accounting
principles.

     As described in note 13 to the financial statements, the Company was sold
subsequent to June 30, 1998.

                                                  /s/ Moss Adams LLP

Beaverton, Oregon
October 21, 1998

                                      F-74
<PAGE>   201

                           CORD COMMUNICATIONS, INC.

                                 BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                     JUNE 30,
                                                              -----------------------
                                                                 1998         1997
                                                              ----------   ----------
<S>                                                           <C>          <C>
ASSETS
Current assets:
  Cash and cash equivalents.................................  $   27,730   $  913,514
  Accounts receivable -- trade, (net of allowance)..........   1,951,901    2,452,205
  Costs and estimated earnings in excess of billings on
     uncompleted contracts..................................     151,817      735,634
  Unbilled amounts on completed contracts...................     175,209      394,502
  Accrued interest receivable...............................      14,410        7,744
  Employee advances.........................................       1,471        5,961
  Refundable income taxes...................................     440,320           --
  Prepaid expenses..........................................      43,392       11,069
                                                              ----------   ----------
Total current assets........................................   2,806,250    4,520,629
Property and equipment, net of accumulated depreciation.....     401,834      399,218
Other assets................................................      42,949       39,749
                                                              ----------   ----------
Total assets................................................  $3,251,033   $4,959,596
                                                              ==========   ==========
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current liabilities:
  Accounts payable -- trade.................................  $1,459,981   $1,247,921
  Note payable..............................................     500,000      155,000
  Notes payable -- stockholder and related party............          --       87,402
  Current portion, long-term debt and capital lease
     obligations............................................      38,897       48,474
  Accrued wages and payroll taxes...........................     243,426      193,051
  Other accrued liabilities.................................      83,562       17,832
  Billings in excess of costs and estimated earnings on
     uncompleted contracts..................................     443,185       69,352
  Income taxes payable......................................          --      547,000
  Deferred income taxes.....................................     194,800      841,478
                                                              ----------   ----------
Total current liabilities...................................   2,963,851    3,207,510
                                                              ----------   ----------
Long-term debt and capital lease obligations................      53,766       86,121
                                                              ----------   ----------
Deferred income taxes.......................................     260,700           --
                                                              ----------   ----------
Stockholders' equity (deficit):
  Common stock, $1 par value, 1,000,000 shares authorized,
     2,000 shares issued, 873 shares outstanding............         873          873
  Additional paid-in-capital................................     350,878      350,878
  Retained earnings (deficit)...............................    (318,437)   1,374,812
  Note receivable -- stock subscription.....................     (60,598)     (60,598)
                                                              ----------   ----------
Total stockholders' equity (deficit)........................     (27,284)   1,665,965
                                                              ----------   ----------
Total liabilities and stockholders' equity..................  $3,251,033   $4,959,596
                                                              ==========   ==========
</TABLE>

                            See accompanying notes.
                                      F-75
<PAGE>   202

                           CORD COMMUNICATIONS, INC.

                            STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                  YEAR ENDED JUNE 30,
                                                              ----------------------------
                                                                 1998             1997
                                                              -----------      -----------
<S>                                                           <C>              <C>
CONTRACT REVENUES...........................................  $11,010,207      $15,902,768
COST OF CONTRACTS:
  Subcontractors............................................    3,642,346        3,522,513
  Labor.....................................................    2,754,248        3,672,345
  Materials and supplies....................................    1,532,546        2,008,403
  Equipment costs and rental................................      615,980          867,399
  Other.....................................................      805,431          875,529
                                                              -----------      -----------
Total cost of contracts.....................................    9,350,551       10,946,189
GROSS PROFIT................................................    1,659,656        4,956,579
GENERAL AND ADMINISTRATIVE EXPENSES.........................    4,157,468        1,916,076
                                                              -----------      -----------
OPERATING INCOME (LOSS).....................................   (2,497,812)       3,040,503
OTHER INCOME (EXPENSES):
  Interest income...........................................       10,887            8,044
  Interest expense..........................................      (41,521)        (100,982)
  Other.....................................................       37,088           18,826
                                                              -----------      -----------
Total other income (expenses)...............................        6,454          (74,112)
INCOME (LOSS) BEFORE INCOME TAXES...........................   (2,491,358)       2,966,391
PROVISION FOR INCOME TAXES..................................     (798,109)       1,339,829
                                                              -----------      -----------
NET (LOSS) INCOME...........................................  $(1,693,249)     $ 1,626,562
                                                              ===========      ===========
</TABLE>

                            See accompanying notes.
                                      F-76
<PAGE>   203

                           CORD COMMUNICATIONS, INC.

             STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT)

<TABLE>
<CAPTION>
                                                                                 NOTE
                                 COMMON STOCK     ADDITIONAL    RETAINED      RECEIVABLE
                                ---------------    PAID-IN      EARNINGS        STOCK
                                SHARES   AMOUNT    CAPITAL      (DEFICIT)    SUBSCRIPTION      TOTAL
                                ------   ------   ----------   -----------   ------------   -----------
<S>                             <C>      <C>      <C>          <C>           <C>            <C>
Balance, June 30, 1996........   873      $873     $350,878    $  (251,750)    $(80,207)    $    19,794
Receipts on note receivable
  stock subscription..........   --       --             --             --       19,609          19,609
Net income for the year.......   --       --             --      1,626,562           --       1,626,562
                                 ---      ----     --------    -----------     --------     -----------
Balance, June 30, 1997........   873       873      350,878      1,374,812      (60,598)      1,665,965
                                 ---      ----     --------    -----------     --------     -----------
Loss for the year.............   --       --             --     (1,693,249)          --      (1,693,249)
                                 ---      ----     --------    -----------     --------     -----------
Balance, June 30, 1998........   873      $873     $350,878    $  (318,437)    $(60,598)    $   (27,284)
                                 ===      ====     ========    ===========     ========     ===========
</TABLE>

                            See accompanying notes.
                                      F-77
<PAGE>   204

                           CORD COMMUNICATIONS, INC.

                            STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                 YEAR ENDED JUNE 30,
                                                              -------------------------
                                                                 1998          1997
                                                              -----------   -----------
<S>                                                           <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss)...........................................  $(1,693,249)  $ 1,626,562
Adjustments to reconcile net income (loss) to net cash from
  operating activities:
  Depreciation and amortization.............................      131,561        73,507
  Deferred income taxes.....................................     (385,978)      780,000
  Gain (loss) on sale of fixed assets.......................       10,436        (4,284)
  Changes in certain operating assets and liabilities:
     Accounts receivable -- trade...........................      500,304    (1,716,878)
     Costs and estimated earnings in excess of billings.....      583,817      (662,048)
     Unbilled amounts on completed contracts................      219,293      (394,502)
     Accrued interest receivable............................       (6,666)        3,466
     Employee advances......................................        4,490        (4,976)
     Refundable income taxes................................     (440,320)           --
     Prepaid expenses.......................................      (32,323)          (16)
     Other assets...........................................       (3,200)      (26,074)
     Accounts payable -- trade..............................      212,060       875,528
     Accrued wages and payroll taxes........................       50,375       143,130
     Other accrued liabilities..............................       65,730        (1,702)
     Billings in excess of costs and estimated earnings.....      373,833       (65,560)
     Income taxes payable...................................     (547,000)      542,654
                                                              -----------   -----------
          Net cash (used in) from operating activities......     (956,837)    1,168,807
                                                              -----------   -----------
CASH FLOWS RELATED TO INVESTING ACTIVITIES
Decrease (increase) in note receivable -- stock
  subscription..............................................           --        19,609
Proceeds from sale of equipment.............................        2,800            --
Purchase of property and equipment..........................     (147,413)     (290,046)
                                                              -----------   -----------
          Net cash used in investing activities.............     (144,613)     (270,437)
                                                              -----------   -----------
CASH FLOWS RELATED TO FINANCING ACTIVITIES
Proceeds from issuance of long-term debt and capital lease
  obligations...............................................        8,000       123,620
Principal payments on long-term debt and capital lease
  obligations...............................................      (49,932)      (60,481)
Proceeds from stockholder loans.............................           --         6,767
Principal payments on stockholder loans.....................      (87,402)           --
Net change in notes payable.................................      345,000      (110,000)
                                                              -----------   -----------
          Net cash from (used in) financing activities......      215,666       (40,094)
                                                              -----------   -----------
NET (DECREASE) INCREASE IN CASH.............................     (885,784)      858,276
CASH AND CASH EQUIVALENTS, beginning of year................      913,514        55,238
                                                              -----------   -----------
CASH AND CASH EQUIVALENTS, end of year......................  $    27,730   $   913,514
                                                              ===========   ===========
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Interest paid...............................................  $    41,521   $   100,982
                                                              ===========   ===========
Interest received...........................................  $     4,221   $    11,510
                                                              ===========   ===========
Income taxes paid...........................................  $   575,188   $       505
                                                              ===========   ===========
</TABLE>

                            See accompanying notes.
                                      F-78
<PAGE>   205

                           CORD COMMUNICATIONS, INC.

                         NOTES TO FINANCIAL STATEMENTS

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NATURE OF OPERATIONS

     CORD Communications, Inc. was incorporated in July 1994 in the state of
California. The Company constructs cellular communication sites, underground and
overhead telephone and utility lines, and commercial tenant improvements. In
addition, they perform site acquisition and lease negotiations, and provide land
use planning services. The Company operates primarily in California, Washington,
and Oregon.

CASH AND CASH EQUIVALENTS

     For purposes of the statement of cash flows, the Company considers all
highly liquid debt instruments purchased with an original maturity of three
months or less to be cash equivalents. At June 30, 1997, cash and cash
equivalents that exceeded the FDIC insurance limits were $711,410.

ACCOUNTS RECEIVABLE

     In the normal course of business, the Company extends credit to customers,
principally with customers located in California, Washington, and Oregon.
Collectibility of accounts receivable is periodically assessed by management.
This assessment provides the basis for any allowance for doubtful accounts and
related bad debt expense. An allowance of $83,000 was considered necessary by
management at June 30, 1998. No allowance for doubtful accounts was considered
necessary by management as of June, 30 1997. A concentration of credit risk
exists in connection with the Company's trade customers due to the proximity of
location and services provided. As of June 30, 1998 and 1997, the Company had
accounts receivable balances of $1,951,901 and $2,452,205, which were exposed to
the concentration of credit risk. Credit risk related to contract receivables is
minimized by the Company's rights under lien laws on contracts subject to those
laws.

REVENUE AND COST RECOGNITION

     Revenues from fixed-price construction contracts are recognized on the
percentage of completion method, measured on the basis of cost incurred to date
to total estimated cost for each contract. Because of inherent uncertainties in
estimating cost to complete, it is at least reasonably possible that the
estimates used will change in the near term.

     Contract costs include all direct material, equipment and labor costs,
subcontract costs and those indirect costs related to contract performance, such
as supplies, travel and per diem costs. General and administrative costs are
charged to expense as incurred. Provisions for estimated losses on uncompleted
contracts are made in the period in which such losses are determined. Changes in
job performance, job conditions, and estimated profitability, including those
arising from final contract settlements, may result in revisions to costs and
income and are recognized in the period in which the revisions are determined.
Claims are generally included in contract revenues when settled.

     The asset, "Cost and estimated earnings in excess of billings on
uncompleted contracts," represents revenues recognized in advance of amounts
billed. The liability, "Billings in excess of costs and estimated earnings on
uncompleted contracts," represents billings in advance of revenues recognized.

                                      F-79
<PAGE>   206
                           CORD COMMUNICATIONS, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- (CONTINUED)
PROPERTY AND EQUIPMENT

     Property and equipment is carried at cost and is depreciated on the
straight-line method over the estimated useful lives of the assets.

<TABLE>
<S>                                                           <C>
Vehicles....................................................  5 years
Office furniture and equipment..............................  3 to 7 years
Construction equipment......................................  5 to 7 years
Leasehold improvements......................................  3 years
</TABLE>

     Property and equipment consisted of the following at June 30, 1998 and
1997, respectively:

<TABLE>
<CAPTION>
                                                                    JUNE 30,
                                                              ---------------------
                                                                1998        1997
                                                              ---------   ---------
<S>                                                           <C>         <C>
Vehicles....................................................  $ 342,782   $ 275,864
Office furniture and equipment..............................    183,760     137,735
Construction equipment......................................    119,028     112,648
Leasehold improvements......................................     19,361      19,361
                                                              ---------   ---------
                                                                664,931     545,608
Less accumulated depreciation...............................   (263,097)   (146,390)
                                                              ---------   ---------
                                                              $ 401,834   $ 399,218
                                                              =========   =========
</TABLE>

     The cost and related accumulated depreciation of assets sold or disposed
are removed from the accounts, and any resulting gain or loss is included in
operations. Repairs and maintenance expenditures are expensed as incurred.

INCOME TAXES

     Income taxes are provided for the tax effects of transactions reported in
the financial statements, and consist of taxes currently due plus deferred taxes
related primarily to different methods of accounting for depreciation and the
use of the cash method for income tax purposes. The deferred taxes represent the
future tax return consequences of those differences, which will either be
taxable or deductible when the assets and liabilities are recovered or settled.

USE OF ESTIMATES IN PREPARATION OF FINANCIAL STATEMENTS

     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.
Significant estimates used in preparing these financial statements include
estimated costs to complete which have a direct effect on gross profit.

VALUATION OF LONG LIVED ASSETS AND CHANGE IN ACCOUNTING POLICY

     The Company periodically reviews long-lived assets and certain identifiable
intangibles whenever events of changes in circumstance indicate that the
carrying amount of an asset may not be recoverable. There will be no provisions
for impairment during 1998 or 1997.

                                      F-80
<PAGE>   207
                           CORD COMMUNICATIONS, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

2.  NOTE PAYABLE

     The Company has a line of credit with South Umpqua State Bank, which bears
interest at the Wall Street Journal's published prime rate plus 1%. The Company
may borrow up to $1,000,000 under the terms of the line of credit. The note is
collateralized by equipment, intangible assets, chattel paper accounts,
equipment, and general intangibles. The note payable is also personally
guaranteed by the stockholders of the Company. Borrowing on the line is limited
to 70% of receivables less than 90 days old, less retainage receivables. The
line of credit was scheduled to expire on February 1, 1999, however, the note
was paid off on September 1, 1998 (see note 13).

3.  LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS

<TABLE>
<CAPTION>
                                                                   JUNE 30,
                                                              -------------------
                                                                1998       1997
                                                              --------   --------
<S>                                                           <C>        <C>
Notes payable to Ford Motor Credit Corp. with interest from
  9.75% to 10.25%, payable in monthly installments of
  $1,149, including interest, maturing from 1999 through
  2001, collateralized by vehicles..........................  $ 25,798   $ 36,431
Notes payable to South Umpqua State Bank with interest from
  8.48% to 10.75%, payable in monthly installments of
  $1,950, including interest, maturing from 1998 through
  2001, collateralized by vehicles..........................    21,968     36,074
Note payable to Damerow Ford with interest at 8.65%, payable
  in monthly installments of $646, including interest,
  maturing in 2001, collateralized by a vehicle.............    21,349     26,950
Note payable on equipment with interest from 1.9%, to 11.5%
  payable in monthly installments of $1,716, including
  interest, maturing in 1998 through 2001, collateralized by
  equipment.................................................    11,518     28,068
Capital lease obligations for equipment, payable in monthly
  installments of $608, including interest, inputed from
  15.29% to 20.92%, maturing in 1999 through 2001,
  collateralized by equipment...............................    12,030      7,072
                                                              --------   --------
                                                                92,663    134,595
Less current portion........................................   (38,897)   (48,474)
                                                              --------   --------
Long-term portion...........................................  $ 53,766   $ 86,121
                                                              ========   ========
</TABLE>

     Future maturities of long-term debt are as follows:

<TABLE>
<CAPTION>
                        YEAR ENDING                            AMOUNT
                          JUNE 30,                            MATURING
                        -----------                           --------
<S>                                                           <C>
1999........................................................  $38,897
2000........................................................   27,571
2001........................................................   22,396
2002........................................................    3,743
2003........................................................       56
                                                              -------
                                                              $92,663
                                                              =======
</TABLE>

                                      F-81
<PAGE>   208
                           CORD COMMUNICATIONS, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

4.  OPERATING LEASE COMMITMENTS

     The Company leases office and storage space, vehicles, and communication
analyzing equipment under non-cancelable operating leases expiring on various
dates through February 2000. Total rental payments amounted to $229,482 and
$109,964 for the years ended June 30, 1998 and 1997, respectively.

     Future minimum rental commitments under non-cancelable leases payable over
the remaining lives of the leases are:

<TABLE>
<CAPTION>
                                                              MINIMUM
                                                               LEASE
                    YEAR ENDING JUNE 30,                      PAYMENTS
                    --------------------                      --------
<S>                                                           <C>
1999........................................................  $73,793
2000........................................................    7,098
                                                              -------
                                                              $80,891
                                                              =======
</TABLE>

5.  COSTS AND ESTIMATED EARNINGS ON CONTRACTS IN PROGRESS

     The Company has recorded the following costs and estimated earnings on
contracts in progress:

<TABLE>
<CAPTION>
                                                                     JUNE 30,
                                                             -------------------------
                                                                1998          1997
                                                             -----------   -----------
<S>                                                          <C>           <C>
Costs incurred on contracts in progress....................  $ 1,506,191   $ 1,563,604
Estimated earnings.........................................      402,937       807,434
                                                             -----------   -----------
  Revenue recognized to date...............................    1,909,128     2,371,038
  Less billings to date....................................   (2,200,496)   (1,704,756)
                                                             -----------   -----------
                                                             $  (291,368)  $   666,282
                                                             ===========   ===========
</TABLE>

     Included in the accompanying balance sheet under the following captions:

<TABLE>
<CAPTION>
                                                                    JUNE 30,
                                                              --------------------
                                                                1998        1997
                                                              ---------   --------
<S>                                                           <C>         <C>
Costs and estimated earnings in excess of billings on
  contracts
  in progress...............................................  $ 151,817   $735,634
Billings in excess of costs and estimated earnings on
  contracts
  in progress...............................................   (443,185)   (69,352)
                                                              ---------   --------
                                                              $(291,368)  $666,282
                                                              =========   ========
</TABLE>

                                      F-82
<PAGE>   209
                           CORD COMMUNICATIONS, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

6.  CONTRACT BACKLOG

     The following schedule summarizes changes in backlog on contracts during
the year ended June 30, 1998 and 1997. Backlog represents the amount of gross
revenue the Company expects to realize from work to be performed on contracts in
progress at year-end.

<TABLE>
<CAPTION>
                                                                    JUNE 30,
                                                           ---------------------------
                                                               1998           1997
                                                           ------------   ------------
<S>                                                        <C>            <C>
Backlog balance, beginning of year.......................  $  1,279,115   $  2,568,957
New contracts during the year............................    10,571,539     14,612,926
                                                           ------------   ------------
                                                             11,850,654     17,181,883
Less: contract revenue earned during the year............   (11,010,207)   (15,902,768)
                                                           ------------   ------------
Backlog balance, end of year.............................  $    840,447   $  1,279,115
                                                           ============   ============
</TABLE>

7.  INCOME TAXES

     The provision for income taxes consists of the following:

<TABLE>
<CAPTION>
                                                                     JUNE 30,
                                                              ----------------------
                                                                1998         1997
                                                              ---------   ----------
<S>                                                           <C>         <C>
Current
  Federal...................................................  $(404,249)  $  426,013
  State.....................................................     (7,883)     133,816
                                                              ---------   ----------
                                                               (412,132)     559,829
                                                              ---------   ----------
Deferred
  Federal...................................................   (308,781)     624,000
  State.....................................................    (77,196)     156,000
                                                              ---------   ----------
                                                               (385,977)     780,000
                                                              ---------   ----------
                                                              $(798,109)  $1,339,829
                                                              =========   ==========
</TABLE>

     The difference between the actual income tax provision (benefit) and the
tax provision (benefit) computed by applying the statutory federal rate to
income (loss) before taxes is attributable to the following:

<TABLE>
<CAPTION>
                                                                  JUNE 30,
                                               ----------------------------------------------
                                                       1998                      1997
                                               --------------------      --------------------
                                                AMOUNT          %          AMOUNT         %
                                               ---------      -----      ----------      ----
<S>                                            <C>            <C>        <C>             <C>
Federal statutory income tax provision
  (benefit)..................................  $(847,062)     (34.0)%    $1,008,573      34.0%
State statutory income tax provision
  (benefit)..................................   (211,766)      (8.5)%       252,143       8.5%
Carryback of net operating losses (NOL) in
  years with rates different than statutory
  rates......................................     13,300        0.5%             --        --
Change in valuation allowance for deferred
  taxes......................................    283,370       11.4%             --        --
Other........................................    (35,951)      (1.4)%        79,113       2.7%
                                               ---------      -----      ----------      ----
Actual income tax provision (benefit)........  $(798,109)     (32.0)%    $1,339,829      45.2%
                                               =========      =====      ==========      ====
</TABLE>

                                      F-83
<PAGE>   210
                           CORD COMMUNICATIONS, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

7.  INCOME TAXES -- (CONTINUED)
     The composition of the deferred income tax assets and liabilities at June
30, 1998 and 1997 are:

<TABLE>
<CAPTION>
                                                                     JUNE 30,
                                                              -----------------------
                                                                1998         1997
                                                              ---------   -----------
<S>                                                           <C>         <C>
Current deferred tax assets
  Differences in basis in assets due to cash method used for
     income taxes...........................................  $      --   $   751,789
  Bad debts, vacation accrual and other.....................    115,100            --
  Tax benefit of net operating loss carryforwards...........    283,370            --
  Valuation allowance.......................................   (283,370)           --
                                                              ---------   -----------
                                                                115,100       751,789
                                                              ---------   -----------
Current deferred tax liabilities
  Differences in basis in liabilities due to cash method
     used for income taxes..................................         --    (1,593,267)
  Difference in revenue recognized on uncompleted
     contracts..............................................   (171,300)           --
  Deferral of taxes from conversion from cash to accrual
     completed contract.....................................   (134,500)           --
  Other.....................................................     (4,100)           --
                                                              ---------   -----------
                                                               (309,900)   (1,593,267)
                                                              ---------   -----------
Net current deferred tax liabilities........................  $(194,800)  $  (841,478)
                                                              =========   ===========
Non-current deferred tax assets
  Capitalization differences between financial and tax
  accounting................................................  $   9,000   $     1,266
  Other.....................................................     19,300            --
                                                              ---------   -----------
                                                                 28,300         1,266
                                                              ---------   -----------
Non-current deferred tax liabilities
  Deferral of taxes from conversion from cash to accrual
     completed contract.....................................   (269,000)           --
  Depreciation differences between financial and tax
     accounting.............................................    (20,000)       (1,266)
                                                              ---------   -----------
                                                               (289,000)       (1,266)
                                                              ---------   -----------
Net non-current deferred tax liabilities....................  $(260,700)  $        --
                                                              =========   ===========
</TABLE>

     The Company's net operating loss carryforward will expire in 2013.

8.  BOND GUARANTEES

     Most of the Company's business activities are performed under contract
agreements with customers which require bond guarantees from an independent
surety company. As is customary in the construction industry, the Company has
pledged all of its assets in order to indemnify the surety company against
losses under these bond guarantees.

9.  RELATED PARTY TRANSACTIONS

     During the year ended June 30, 1996, the Company bought back 418 shares of
its stock which was owned by a principal stockholder. The buy-back of stock was
accomplished by providing an unsecured promissory note for $138,063 payable upon
demand, which accrued interest at the rate of 10% per annum.

                                      F-84
<PAGE>   211
                           CORD COMMUNICATIONS, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

9.  RELATED PARTY TRANSACTIONS -- (CONTINUED)
During the year ended June 30, 1998, the Company paid the remaining principal
balance outstanding at June 30, 1997 of $87,402.

     The Company leases equipment from a principal stockholder. Lease payments
for the years ended June 30, 1998 and 1997 were $57,600 and $78,920,
respectively. Amounts included in accounts payable that were due to the
stockholder for equipment rental were $0 and $22,200 at June 30, 1998 and 1997,
respectively.

     On June 30, 1995, the Company had an outstanding unsecured note receivable
from a stockholder, which it had received in exchange for the issuance of common
stock. The note is payable upon demand and accrues interest at the rate of 10%
per annum. The Company received payments of principal and interest of $0 and
$30,820 at June 30, 1998 and 1997, respectively. The remaining principal balance
owed the Company at June 30, 1998 and 1997 was $60,598. The Company's accrued
interest balance at June 30, 1998 and 1997 was $14,410 and $7,744, respectively.

10.  DEFINED CONTRIBUTION PENSION PLAN

     Effective January 1997, the Company adopted a 401(k) retirement plan that
covers all employees who have completed one year of service and are at least 21
years of age. The Company's contributions, which are discretionary, are
allocated to participants based on a percentage of wages. Participants may also
make elective contributions. Employer pension expense for the year ended June
30, 1998 and 1997 totaled $28,409 and $0, respectively.

11.  DISCLOSURE ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

     The following methods and assumptions were used by the Company in
estimating its fair value disclosures for financial instruments:

     Cash, accounts receivable, accounts payable, and other current
liabilities -- At June 30, 1998, carrying amounts of these financial instruments
approximate fair value because of their short maturities.

     Long term debt and capital lease obligations -- At June 30, 1998, estimated
fair value of long-term debt approximates the carrying amount of $92,663, based
on current rates offered for similar debt.

12.  YEAR 2000 COMPLIANCE

     The Company is conducting a review of its computer and other systems to
identify those areas that could be affected by the "Year 2000" issue and is
developing an implementation plan to resolve the issue. The Company is currently
working with consultants who believe, with modifications to existing software
and converting to new software and hardware, the Year 2000 problem will not pose
significant operational problems and is not anticipated to be material to its
financial position or results of operations in any given year.

13.  SUBSEQUENT EVENTS

     On September 1, 1998, the Company's line of credit was paid in full and
canceled.

     On August 31, 1998, the stockholders of CORD Communications sold all of the
outstanding shares of stock to Westower Corporation in exchange for $5,000,000
in cash and 217,389 shares of Westower stock.

                                      F-85
<PAGE>   212
                           CORD COMMUNICATIONS, INC.

                  NOTES TO FINANCIAL STATEMENTS -- (CONTINUED)

13.  SUBSEQUENT EVENTS -- (CONTINUED)
The stockholders can receive 347,826 additional shares contingent on the
performance of CORD Communications during the twelve months following the
purchase. The purchase agreement also provides that Westower will support CORD's
need for additional working capital during the twelve months following the
purchase. Westower is a larger cellular tower contractor and operator, and is
planning to bring its additional marketing, operational and capital resources to
CORD Communications in order to grow and enhance the Company's business
activities.

                                      F-86
<PAGE>   213

                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Members of
Summit Communications, LLC

     In our opinion, the accompanying balance sheet and the related statements
of income, members' equity and cash flows present fairly, in all material
respects, the financial position of Summit Communications, LLC at September 30,
1998, and the results of its operations and its cash flows for the nine months
ended September 30, 1998, in conformity with generally accepted accounting
principles. These financial statements are the responsibility of the Company's
management; our responsibility is to express an opinion on these financial
statements based on our audit. We conducted our audit of these statements in
accordance with generally accepted auditing standards which require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management, and evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for the opinion expressed
above. The financial statements of Summit Communications, LLC for the Period of
Inception (May 24, 1997) to December 31, 1997 were audited by other independent
accountants whose report dated March 5, 1998 expressed an unqualified opinion on
those statements.

                                            /s/ PricewaterhouseCoopers LLP
Seattle, Washington
May 21, 1999

                                      F-87
<PAGE>   214

                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Members of
Summit Communications, LLC
Ridgeland, Mississippi

     We have audited the accompanying balance sheet of Summit Communications,
LLC, as of December 31, 1997 and the related statements of income, members'
equity and cash flows for the Period of Inception (May 24, 1997) to December 31,
1997. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audit.

     We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform an audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe our audit provides a reasonable basis for our opinion.

     In our opinion the financial statements referred to above present fairly,
in all material respects, the financial position of Summit Communications, LLC
as of December 31, 1997, the results of its operations and its cash flows for
the Period of Inception (May 24, 1997) to December 31, 1997, in conformity with
generally accepted accounting principles.

/s/ Shearer, Taylor & Co., P.A.

March 5, 1998
Jackson, Mississippi

                                      F-88
<PAGE>   215

                           SUMMIT COMMUNICATIONS, LLC

                                 BALANCE SHEETS

<TABLE>
<CAPTION>
                                                              DECEMBER 31,   SEPTEMBER 30,
                                                                  1997           1998
                                                              ------------   -------------
<S>                                                           <C>            <C>
ASSETS
Current assets
  Cash......................................................                  $  541,850
  Accounts receivable.......................................   $1,142,771      2,791,203
  Costs and estimated earnings in excess of billings on
     uncompleted
     contracts..............................................      117,648        411,766
  Note receivable from member...............................                     155,000
  Other current assets......................................       60,949         98,088
                                                               ----------     ----------
Total current assets........................................    1,321,368      3,997,907
                                                               ----------     ----------
Property and equipment
  Machinery and equipment...................................      479,459        568,336
  Vehicles..................................................      398,916        529,734
  Furniture and fixtures....................................       17,292         24,104
                                                               ----------     ----------
                                                                  895,667      1,122,174
  Less: Accumulated depreciation............................     (196,346)      (384,547)
                                                               ----------     ----------
     Property and equipment, net............................      699,321        737,627
                                                               ----------     ----------
Other assets................................................       19,671         18,421
                                                               ----------     ----------
                                                               $2,040,360     $4,753,955
                                                               ==========     ==========
LIABILITIES AND MEMBERS' EQUITY
Liabilities
  Current liabilities
     Book overdraft.........................................   $  118,249
     Accounts payable.......................................      183,876     $1,361,357
     Billings in excess of costs and estimated earnings on
      uncompleted contracts.................................      265,520        532,608
     Accrued expenses and other liabilities.................       84,266        225,356
     Line of credit.........................................      116,537        442,144
     Note payable to member.................................      388,938
     Current portion of capital lease obligations...........       14,917         65,630
     Current portion of long-term debt......................       52,041        125,802
                                                               ----------     ----------
Total current liabilities...................................    1,224,344      2,752,897
Capital lease obligations, less current portion.............       18,881        126,697
Long-term debt, less current portion........................      231,053        469,989
                                                               ----------     ----------
Total liabilities...........................................    1,474,278      3,349,583
                                                               ----------     ----------
Commitments and contingencies
Members' equity.............................................      566,082      1,404,372
                                                               ----------     ----------
                                                               $2,040,360     $4,753,955
                                                               ==========     ==========
</TABLE>

   The accompanying notes are an integral part of these financial statements.
                                      F-89
<PAGE>   216

                           SUMMIT COMMUNICATIONS, LLC

                              STATEMENTS OF INCOME

<TABLE>
<CAPTION>
                                                                  PERIOD
                                                               OF INCEPTION
                                                              (MAY 24, 1997)        NINE MONTHS
                                                                    TO                 ENDED
                                                               DECEMBER 31,        SEPTEMBER 30,
                                                                   1997                1998
                                                              ---------------      -------------
<S>                                                           <C>                  <C>
Contract revenues earned....................................    $5,477,770          $8,334,650
                                                                ----------          ----------
Cost of contract revenues (exclusive of depreciation and
  amortization shown below)
  Materials, supplies and contract services.................     2,519,761           3,992,685
  Direct labor..............................................       867,387           1,261,849
  Other direct costs........................................       726,241           1,031,938
                                                                ----------          ----------
Total cost of contract revenues.............................     4,113,389           6,286,472
                                                                ----------          ----------
Gross margin................................................     1,364,381           2,048,178
                                                                ----------          ----------
Selling, general and administrative expenses................       645,953             922,198
Depreciation and amortization...............................       197,061             196,616
                                                                ----------          ----------
Income from operations......................................       521,367             929,364
Other income (expense)
  Other income, net.........................................                             1,533
  Interest expense..........................................       (45,285)            (92,607)
                                                                ----------          ----------
Net income..................................................    $  476,082          $  838,290
                                                                ==========          ==========
</TABLE>

   The accompanying notes are an integral part of these financial statements.
                                      F-90
<PAGE>   217

                           SUMMIT COMMUNICATIONS, LLC

                          STATEMENT OF MEMBERS' EQUITY

<TABLE>
<S>                                                           <C>
Capital contributions (May 24, 1997)........................  $  100,000
Net income..................................................     476,082
Distributions to members....................................     (10,000)
                                                              ----------
December 31, 1997...........................................     566,082
Net income..................................................     838,290
September 30, 1998..........................................  $1,404,372
                                                              ==========
</TABLE>

   The accompanying notes are an integral part of these financial statements.
                                      F-91
<PAGE>   218

                           SUMMIT COMMUNICATIONS, LLC

                            STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                  PERIOD
                                                               OF INCEPTION
                                                              (MAY 24, 1997)    NINE MONTHS
                                                                    TO             ENDED
                                                               DECEMBER 31,    SEPTEMBER 30,
                                                                   1997            1998
                                                              --------------   -------------
<S>                                                           <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income................................................   $   476,082      $   838,290
  ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH FLOWS FROM
     OPERATING ACTIVITIES:
     Depreciation and amortization..........................       197,061          196,616
     Loss on disposal of assets.............................                         15,520
     CHANGES IN OPERATING ASSETS AND LIABILITIES, NET OF
      EFFECT OF ACQUISITION:
       Accounts receivable..................................    (1,142,771)      (1,648,432)
       Cost and estimated earnings in excess of billings on
        uncompleted contracts...............................      (117,648)        (294,118)
       Other current assets.................................       (37,189)         (37,139)
       Accounts payable.....................................       183,876        1,177,481
       Billings in excess of costs and estimated earnings on
        uncompleted contracts...............................       265,520          267,088
       Accrued expenses and other liabilities...............         6,253          141,090
                                                               -----------      -----------
Net cash (used in) provided by operating activities.........      (168,816)         656,396
                                                               -----------      -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Cash paid for acquisition.................................      (512,207)
  Purchases of property and equipment.......................       (13,865)        (577,476)
  Proceeds from disposals of property and equipment.........                        501,670
                                                               -----------      -----------
Net cash used in investing activities.......................      (526,072)         (75,806)
                                                               -----------      -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Advances to member........................................                       (155,000)
  Proceeds from line of credit, net.........................       116,537          325,607
  Proceeds from note payable to member......................       400,000
  Repayments of note payable to member......................       (11,062)         (10,741)
  Repayments of capital lease obligations...................      (301,930)         (14,857)
  Proceeds from long-term debt..............................       300,174          500,000
  Repayments of long-term debt..............................       (17,080)        (565,500)
  Increase (decrease) in book overdraft.....................       118,249         (118,249)
  Capital contributions.....................................       100,000
  Distributions to members..................................       (10,000)
                                                               -----------      -----------
Net cash provided by (used in) financing activities.........       694,888          (38,740)
                                                               -----------      -----------
Net increase in cash........................................                        541,850
Cash at beginning of period.................................
                                                               -----------      -----------
Cash at end of period.......................................   $        --      $   541,850
                                                               ===========      ===========
</TABLE>

   The accompanying notes are an integral part of these financial statements.
                                      F-92
<PAGE>   219

                           SUMMIT COMMUNICATIONS, LLC

                         NOTES TO FINANCIAL STATEMENTS

        FOR THE PERIOD OF INCEPTION (MAY 24, 1997) TO DECEMBER 31, 1997
                  AND THE NINE MONTHS ENDED SEPTEMBER 30, 1998

1.  ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

ORGANIZATION

     Summit Communications LLC (the "Company") is incorporated under the laws of
the state of Mississippi as a limited liability company (LLC). The Company
constructs communications towers for use by the radio, television, telephone and
other industries in the continental United States.

ACCOUNTING ESTIMATES

     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Examples of estimates subject to possible revision based upon
the outcome of future events include costs and estimated earnings on uncompleted
contracts and depreciation on property and equipment. Actual results could
differ from those estimates.

REVENUE AND COST RECOGNITION

     Revenues from fixed-priced and modified fixed-price construction contracts
are recognized on the percentage-of-completion method, measured by the
percentage of costs incurred to date to total estimated costs to complete each
contract. Most of the Company's contracts are short-term and are completed in
two to three months.

     Contract costs include all direct material and labor costs and those direct
costs related to contract performance, such as supplies, tools and repairs.
Selling, general and administrative costs, including indirect costs on
contracts, are charged to expense as incurred. Provisions for estimated losses
on uncompleted contracts are made in the period in which such losses are
determined.

     Costs and estimated earnings in excess of billings on uncompleted contracts
represents revenues recognized in excess of amounts billed. Billings in excess
of costs and estimated earnings on uncompleted contracts represents billings in
excess of revenues earned.

PROPERTY AND EQUIPMENT

     Property and equipment is recorded at cost. Depreciation is computed using
the straight-line method over the estimated useful lives of the assets.
Estimated useful lives by major asset category are as follows: machinery and
equipment -- 2 to 10 years; vehicles -- 3 to 5 years; furniture and
fixtures -- 3 to 7 years. Gains or losses on the dispositions of assets are
recorded at the time of disposition and are included in other income. The costs
of normal repairs and maintenance are charged to expense as incurred.

INCOME TAXES

     Income of the Company is taxed directly to its members for Federal income
tax purposes. As a result, no provision for Federal income taxes has been
reflected in the accompanying financial statements.

                                      F-93
<PAGE>   220
                           SUMMIT COMMUNICATIONS, LLC

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

1.  ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -- (CONTINUED)
RECLASSIFICATIONS

     Certain reclassifications have been made to prior year amounts to conform
with current year presentation. These reclassifications had no effect on
previously reported results of operations, net assets, cash flows or members'
equity.

2.  UNCOMPLETED CONTRACTS

     The following is a summary of costs, estimated earnings and billings on
uncompleted contracts:

<TABLE>
<CAPTION>
                                                              DECEMBER 31,   SEPTEMBER 30,
                                                                  1997           1998
                                                              ------------   -------------
<S>                                                           <C>            <C>
Costs incurred on uncompleted contracts.....................   $1,143,511     $2,471,585
Estimated earnings..........................................      495,683        888,087
                                                               ----------     ----------
                                                                1,639,194      3,359,672
Less: Billings to date......................................    1,787,066      3,480,514
                                                               ----------     ----------
                                                               $ (147,872)    $ (120,842)
                                                               ==========     ==========
Presentation in the accompanying balance sheet:
  Cost and estimated earnings in excess of billings on
     uncompleted contracts..................................   $  117,648     $  411,766
  Billings in excess of costs and estimated earnings on
     uncompleted contracts..................................     (265,520)      (532,608)
                                                               ==========     ==========
                                                               $ (147,872)    $ (120,842)
                                                               ==========     ==========
</TABLE>

3.  LINE OF CREDIT

     Line of credit consists of the following:

<TABLE>
<CAPTION>
                                                              DECEMBER 31,   SEPTEMBER 30,
                                                                  1997           1998
                                                              ------------   -------------
<S>                                                           <C>            <C>
Line of credit for $600,000 payable to commercial bank;
  interest at the lender's prime rate (8.5% at December 31,
  1997) plus 0.5%; principal and interest payable January 1,
  1998; collateralized by inventory, property and equipment,
  and accounts receivable...................................    $ 57,593
Line of credit for $750,000 payable to commercial bank;
  interest at the lender's prime rate, (8.5% at December 31,
  1997) plus 0.5%; principal and interest payable July 1,
  1998; collateralized by inventory, property and equipment,
  and accounts receivable...................................      58,944
Line of credit for $750,000 payable to commercial bank;
  interest at the lender's prime rate (8.25% at September
  30, 1998) plus 0.25%; principal payable April 30, 1999,
  interest payable monthly; collateralized by inventory,
  property and equipment and accounts receivable; amended on
  October 16, 1998 increasing the line of credit available
  to $1,000,000 and interest to the 90 day LIBOR rate plus
  2.25%.....................................................                   $442,144
                                                                --------       --------
                                                                $116,537       $442,144
                                                                ========       ========
</TABLE>

                                      F-94
<PAGE>   221
                           SUMMIT COMMUNICATIONS, LLC

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

4.  NOTE PAYABLE TO MEMBER

     Note payable to member consists of the following at December 31, 1997:

<TABLE>
<S>                                                           <C>
  Note payable to member; interest at a specified commercial
     bank's prime rate, 8.5% at December 31, 1997; principal
     payable on July 18, 1998 and interest payable
     quarterly.
                                                              $388,938
                                                              ========
</TABLE>

     The net proceeds of the note were used to acquire the net assets in Note
11. In April 1998, the Company refinanced the note with a note payable to a
commercial bank (see Note 5).

     Interest paid to the member was approximately $17,000 and $11,000 for the
Period of Inception (May 24, 1997) to December 31, 1997 and the nine months
ended September 30, 1998, respectively.

5.  LONG-TERM DEBT

     Long-term debt consists of the following:

<TABLE>
<CAPTION>
                                                              DECEMBER 31,   SEPTEMBER 30,
                                                                  1997           1998
                                                              ------------   -------------
<S>                                                           <C>            <C>
  Note payable to commercial bank at an interest rate of
     8.5%; payable in monthly installments of $6,176,
     including interest, through September 25, 2002;
     collateralized by property and equipment and accounts
     receivable.............................................    $283,094       $ 249,221
  Note payable to commercial bank at an interest rate of
     8.75%; payable in monthly installments of $8,207,
     including interest, through April 5, 2003;
     collateralized by property and equipment and accounts
     receivable.............................................                     346,570
                                                                --------       ---------
                                                                 283,094         595,791
  Less: Current portion.....................................     (52,041)       (125,802)
                                                                --------       ---------
  Long-term debt, less current portion......................    $231,053       $ 469,989
                                                                ========       =========
</TABLE>

     The following is a summary of the future aggregate amounts of principal
payments for long-term debt at September 30, 1998:

<TABLE>
<S>                                                           <C>
Three months ending December 31, 1998.......................  $  30,443
1999........................................................    128,542
2000........................................................    140,099
2001........................................................    152,696
2002........................................................    144,011
                                                              ---------
                                                                595,791
Less: Current portion.......................................   (125,802)
                                                              ---------
                                                              $ 469,989
                                                              =========
</TABLE>

                                      F-95
<PAGE>   222
                           SUMMIT COMMUNICATIONS, LLC

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

6.  CAPITAL LEASE OBLIGATIONS

     The following is a summary of future minimum lease payments under capital
lease agreements at September 30, 1998:

<TABLE>
<S>                                                           <C>
Three months ending December 31, 1998.......................  $ 22,933
1999........................................................    70,699
2000........................................................    65,529
2001........................................................    62,712
                                                              --------
  Total minimum lease payments..............................   221,873
Less: Amount representing interest..........................   (29,546)
                                                              --------
                                                              $192,327
                                                              ========
</TABLE>

     The following is a summary of assets and accumulated depreciation of assets
under capital lease agreements as of:

<TABLE>
<CAPTION>
                                                              DECEMBER 31,   SEPTEMBER 30,
                                                                  1997           1998
                                                              ------------   -------------
<S>                                                           <C>            <C>
Vehicles....................................................    $54,397        $138,697
Machinery...................................................                     92,473
                                                                -------        --------
                                                                 54,397         231,170
Less: Accumulated depreciation..............................     (6,802)        (21,463)
                                                                -------        --------
                                                                $47,595        $209,707
                                                                =======        ========
</TABLE>

     Depreciation expense includes amortization of assets under capital leases
of $6,802 and $18,811 for the Period of Inception (May 24, 1997) to December 31,
1997 and for the nine months ended September 30, 1998, respectively.

7.  EMPLOYEE BENEFIT PLAN

     The Company has a defined contribution employee benefit plan, which is the
401(k) Profit Sharing Plan and Trust. Employees become eligible for
participation in the plan after one year of service. Employees may contribute a
percentage of their gross compensation not to exceed certain limits.
Contributions by the Company are made at the discretion of the members. There
were no contributions made by the Company related to this plan for the Period of
Inception (May 24, 1997) to December 31, 1997 and for the nine months ended
September 30, 1998.

8.  RELATED PARTY TRANSACTIONS

NOTE RECEIVABLE

     At September 30, 1998, the Company had a note receivable for $155,000 from
one of its members. The note bears interest at the same rate as the line of
credit, is payable on demand, and is uncollateralized. The note was subsequently
repaid in full.

SALE OF BUILDINGS

     In February 1998, the Company acquired a building from one of the members
for $500,000. In July 1998 the building was sold to the members resulting in a
loss of approximately $12,000.

                                      F-96
<PAGE>   223
                           SUMMIT COMMUNICATIONS, LLC

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

8.  RELATED PARTY TRANSACTIONS -- (CONTINUED)
FACILITY LEASES

     The Company leases space in two buildings owned by the members of the
Company under a month to month operating lease. For the nine months ended
September 30, 1998, total rent paid to the members was approximately $9,300.

9.  CONTINGENCIES

     The Company is subject to lawsuits and other legal claims in the normal
course of its operations. Management believes that the resolution of any such
lawsuits and legal claims, if any, will not have a material impact on the
Company's financial position, results of operations or cash flows.

10.  CREDIT RISK AND BUSINESS CONCENTRATIONS

     Financial instruments that potentially subject the Company to
concentrations of credit consist primarily of cash and accounts receivable. The
Company deposits its cash with a major financial institution. At times, deposits
may exceed federally insured limits. The Company extends credit to customers
based on evaluation of the customer's financial condition and credit history.
Collateral is generally not required. Customers include large U.S. companies
concentrated in the telecommunications industry.

     Contract revenues earned from three customers accounted for 54% of revenues
for the Period of Inception (May 24, 1997) to December 31, 1997. Accounts
receivable from these three customers comprise 53% of accounts receivable at
December 31, 1997. Contract revenues earned from two customers accounted for 58%
of revenues for the nine months ended September 30, 1998. Accounts receivable
from these two customers comprise 57% of accounts receivable at September 30,
1998.

     Management expects that sales to relatively few customers will continue to
account for a high percentage of its revenues into the foreseeable future and
believes that financial results depend in significant part upon the success of
these customers. Although the composition of the group comprising the Company's
largest customers may vary from period to period, the loss of a significant
customer or reduction in orders by any significant customers, including
reductions due to market, economic or competitive conditions in the wireless
communications industry, may have an adverse effect on the Company's business,
financial condition and results of operations.

                                      F-97
<PAGE>   224
                           SUMMIT COMMUNICATIONS, LLC

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

11.  ACQUISITION

     On May 24, 1997, the Company acquired certain assets and assumed certain
liabilities of Summit Communications, Inc. (SCI), an unrelated third party, in a
purchase transaction. The following is a summary of assets acquired and
liabilities assumed in the SCI transaction:

<TABLE>
<S>                                                           <C>
Assets acquired
  Other current assets......................................  $ 23,760
  Property and equipment....................................   855,896
  Other assets..............................................    20,386
                                                              --------
                                                               900,042
Liabilities assumed
  Long-term debt............................................   293,634
  Capital lease obligations.................................    16,188
  Accrued expenses and other liabilities....................    78,013
                                                              --------
                                                               387,835
                                                              --------
     Cash paid..............................................  $512,207
                                                              ========
</TABLE>

12.  SUPPLEMENTAL CASH FLOW INFORMATION

<TABLE>
<CAPTION>
                                                                PERIOD
                                                             OF INCEPTION
                                                            (MAY 24, 1997)    NINE MONTHS
                                                                  TO             ENDED
                                                             DECEMBER 31,    SEPTEMBER 30,
                                                                 1997            1998
                                                            --------------   -------------
<S>                                                         <C>              <C>
Interest paid.............................................     $42,644         $ 95,248
Non-cash investing and financing activities:
  Vehicles and machinery acquired under capital leases....     $25,905         $173,386
  Note payable to member refinanced with commercial
     bank.................................................                     $378,197
</TABLE>

13.  SUBSEQUENT EVENTS

     On November 10, 1998 the members sold all of their outstanding ownership
interest in the Company to Westower Corporation (Westower), a publicly traded
company, in exchange for approximately 200,000 shares of Westower and $4.4
million in cash. The members may also receive an additional 100,000 shares of
Westower common stock based upon certain performance criteria during the three
years subsequent to the date of acquisition. The purchase agreement also
provides that Westower will supply the Company's need for additional working
capital following the purchase.

     On May 15, 1999, Westower entered into a definitive agreement with
Spectrasite Holdings, Inc. (Spectrasite), under which Westower will merge with a
subsidiary of Spectrasite. Under the terms of the agreement, Westower
shareholders will receive 1.81 shares of Spectrasite common stock for each
Westower share and Westower will become a wholly owned subsidiary of
Spectrasite. The merger is subject to the approval of Westower's shareholders
and the appropriate regulatory agencies as well as other customary closing
conditions. There can be no assurance that the merger will be consummated.

                                      F-98
<PAGE>   225

                               [SPECTRASITE LOGO]


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission