ACCORD ADVANCED TECHNOLOGIES INC
10QSB, 1999-11-15
ENGINEERING SERVICES
Previous: SPECTRASITE HOLDINGS INC, 10-Q, 1999-11-15
Next: IMAGEX COM INC, 8-K/A, 1999-11-15



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                  FORM 10-QSB

                                Quarterly Report
        Under Section 13 or 15(d) of the Securities Exchange Act of 1934


   For the Quarter Ended                            Commission File Number
     September 30, 1999                                   0-27187


                       ACCORD ADVANCED TECHNOLOGIES, INC.
                         (Name of Small Business Issuer)


         Nevada                                         88 - 0361127
 (State of Incorporation)                (I.R.S. Employer Identification Number)


                   5002 South Ash Avenue, Tempe, Arizona 85282
           (Address of Principal Executive Offices Including Zip Code)

                                 (480) 820 1400
                           (Issuers Telephone Number)


                         INVESTMENT BOOK PUBLISHERS, INC
              (Former name, former address and former fiscal year,
                         if changed since last report)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act  during  the past 12 months  (or such  shorter
period that the registrant was required to file such reports),  and (2) has been
subject to filing requirements for the past 90 days.  Yes [X]  No [ ]

Number of shares outstanding of each of the issuer's classes of common equity,
as of October 31, 1999: 39,548,638


Transitional Small Business Disclosure Format: Yes [ ] No [ ]
<PAGE>
                       ACCORD ADVANCED TECHNOLOGIES, INC.

                                      INDEX

                                                                            PAGE
                                                                            ----

PART I - FINANCIAL INFORMATION

     Item 1 - Financial Statements                                            1

          Consolidated Balance Sheet at September 30, 1999                    2

          Consolidated Statements of Operations for the three months
          and nine months ended September 30, 1999 and 1998                   3

          Consolidated Statements of Cash Flows for the nine months
          ended September 30, 1999 and 1998                                   4

     Item 2 - Management's Discussion and Analysis                            5

PART II - OTHER INFORMATION

     Item 1. Legal Proceedings

     Item 2. Changes in Securities and Use of Proceeds

     Item 3. Default Upon Senior Securities

     Item 4. Submission of Matters to a Vote of Security Holders

     Item 5. Other Information

     Item 6. Exhibits and Reports on Form 8-K
<PAGE>
                         PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

Statement of Information Furnished

     The accompanying financial statements have been prepared in accordance with
Form  10-QSB   instructions  and  in  the  opinion  of  management  contain  all
adjustments  (consisting  of only normal and  recurring  accruals)  necessary to
present fairly the financial  position as of September 30, 1999, and the results
of  operations  for the three and nine months ended Sept 30, 1999 and 1998,  and
cash flows for the nine months ended September 30, 1999 and 1998.  These results
have been determined on the basis of generally  accepted  accounting  principles
and practices  applied  consistently  with those used in the  preparation of the
Company's 1998 financial statements included in Form 10-SB.

     Certain  information and footnote disclosure normally included in financial
statements presented in accordance with generally accepted accounting principles
have been condensed or omitted. It is suggested that the accompanying  financial
statements  be read in  conjunction  with the  financial  statements  and  notes
thereto included in the Company's Form 10-SB.

                                       1
<PAGE>
ACCORD ADVANCED TECHNOLOGIES, INC.
CONSOLIDATED BALANCE SHEET
SEPTEMBER 30, 1999 (UNAUDITED)
- --------------------------------------------------------------------------------
ASSETS

CURRENT ASSETS
   Cash                                                               $  297,837
   Accounts receivable                                                   756,357
   Inventories                                                           676,304
   Prepaid expenses and other assets                                      20,519
   Income tax refund receivable                                            6,032
                                                                      ----------
      Total current assets                                             1,757,049
                                                                      ----------

PROPERTY, MACHINERY AND EQUIPMENT, net                                 1,975,644
DEFERRED INCOME TAXES                                                     80,000
OTHER ASSETS                                                              60,372
                                                                      ----------

TOTAL ASSETS                                                          $3,873,065
                                                                      ==========

LIABILITIES AND STOCKHOLDERS' EQUITY:

CURRENT LIABILITIES:
   Accounts payable                                                   $  310,704
   Accrued liabilities                                                   293,615
   Accrued warranty and installation expense                             261,767
   Income taxes payable                                                   69,790
   Customer deposits                                                     681,565
   Note payable - current portion                                        245,803
                                                                      ----------
      Total current liabilites                                         1,863,244
                                                                      ----------

NOTE PAYABLE - long-term portion                                       1,009,007
DEFERRED INCOME TAXES                                                         --
                                                                      ----------
      Total liabilities                                                2,872,251
                                                                      ----------
STOCKHOLDERS' EQUITY:
   Preferred stock, $.0001 par value, 3,000,000 shares
     authorized, none issued
   Common stock, $.0001 par value, 47,000,000 share
     authorized, 39,548,638, issued and outstanding                        3,955
   Paid in capital                                                       963,390
   Retained earnings                                                      33,469
                                                                      ----------
      Total stockholders' equity                                       1,000,814
                                                                      ----------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                            $3,873,065

                                       2
<PAGE>
ACCORD ADVANCED TECHNOLOGIES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
- --------------------------------------------------------------------------------

                                          Three Months Ended   Nine Months Ended
                                             September 30,       September 30,
                                                 1999                1999
                                              -----------         -----------

SALES                                        $  2,723,454        $  5,775,986
COST OF SALES                                   2,141,484           4,034,800
                                              -----------         -----------
     Gross profit                                 581,970           1,741,186
                                              -----------         -----------
OTHER (INCOME) AND EXPENSES
  General and administrative expense              273,649             802,272
  Selling and marketing expense                    95,231             292,198
  Interest expense                                 26,152              74,508
  Other (income) expense                              479               6,564
                                              -----------         -----------
  Total other expense                             395,511           1,175,542
                                              -----------         -----------
 INCOME (LOSS) BEFORE INCOME TAXES
     AND EXTRAORDINARY ITEM                       186,459             565,644

INCOME TAX BENEFIT (PROVISION)                    (74,490)           (107,085)
                                              -----------         -----------

NET (LOSS) INCOME BEFORE EXTRAORDINARY ITEM       111,969             458,559

EXTRAORDINARY ITEM - DEBT FORGIVENESS INCOME
 (net of income taxes of $423,000 )                    --             635,134
                                              -----------         -----------

NET INCOME (LOSS)                             $   111,969        $  1,093,693
                                              ===========         ===========
NET (LOSS) INCOME PER COMMON SHARE
  Basic:
    Before extraordinary item                 $         *         $      0.01
    Extraordinary item                        $        --         $      0.02
                                              -----------         -----------
       Total                                  $         *         $      0.03
                                              ===========         ===========
  Diluted:
    Before extraordinary item                 $         *         $      0.01
    Extraordinary item                        $        --         $      0.02
                                              -----------         -----------
       Total                                  $         *         $      0.03
                                              ===========         ===========
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
  Basic                                        39,548,638          39,548,638
                                              ===========         ===========
  Diluted                                      39,600,592          39,600,592
                                              ===========         ===========
* less than $0.01

                                       3
<PAGE>
ACCORD ADVANCED TECHNOLOGIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30,
- --------------------------------------------------------------------------------
                                                                        1999
                                                                    -----------
CASH FLOWS FROM OPERATING ACTIVITIES:

  Net income                                                        $ 1,093,693
  Adjustments to reconcile net income to net cash
    provided by operating activities:
    Depreciation                                                         38,673
    Deferred income taxes                                               460,245
    Forgiveness of long-term debt                                    (1,058,134)
    Changes in assets and liabilities:
      Accounts receivable                                              (750,010)
      Inventory                                                         380,428
      Other current assets                                              (22,573)
      Accounts payable                                                 (328,437)
      Accrued liabilities                                               205,955
      Income taxes payable                                               69,790
      Accrued warranty and installation expense                         261,767
      Customer deposits                                                 (96,037)
                                                                    -----------
          Net cash provided by operating activities                     255,360
                                                                    -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of property, machinery and equipment                         (16,015)
                                                                    -----------
          Net cash (used in) provided by investing activities           (16,015)
                                                                    -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Borrowings on long-term debt                                          965,000
  Principal payments on capital lease obligations                      (995,000)
  Principal payments on long-term debt                                  (68,586)
                                                                    -----------
          Net cash (used in) provided by financing activities           (98,586)
                                                                    -----------

INCREASE IN CASH                                                        140,759

CASH, BEGINNING OF PERIOD                                               157,078
                                                                    -----------
CASH, END OF PERIOD                                                 $   297,837
                                                                    ===========

                                       4
<PAGE>
ITEM 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
       RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

     The Company was not filing  quarterly  information  with the Securities and
Exchange  Commission  in the year ended  December  31, 1998.  Consequently,  the
Company was not in the practice of closing its accounting records on a quarterly
basis prior to 1999.

     Therefore,  the results of operations for the  comparative  periods in 1998
are not presented.

     Sales for the three  months  ended  September  30,  1999,  were  $2,723,454
representing  approximately  47% of the revenue for nine months ended  September
30, 1999. The Company shipped a single large order for approximately  $2,000,000
in the three months ended September 30, 1999.

     The gross  profit  margin for the three  months  ended  September  30, 1999
decreased to 21% compared to 30% for the nine months ended  September  30, 1999.
The gross margin variance is due to the price of the equipment purchased for the
large order being higher.  The cost of the basic tool is largest cost  component
of cost of sales and the purchase price can vary depending on availability.

     The Company  obtained new  financing  that  allowed it to purchase  certain
assets it held under capital  leases.  The Company  entered into agreements with
the lessors that  resulted in debt pay-off less than the  outstanding  principal
and  accrued  interest  on  the  capital  leases.   The  Company  recognized  an
extraordinary  gain  of  $635,134  after  income  taxes  as a  result  of  these
transactions.

     The Company had a net income tax  provision of $74,490 and $530,085 for the
three and nine months ended September 30, 1999 respectively. The Company had net
operating  loss carry forwards  recorded as net deferred  income tax assets that
are utilized. In addition, the valuation allowance of $134,000 that was recorded
at December 31, 1998 was eliminated  resulting in a deferred  income tax benefit
for the same amount.

     The  Company's  operations  can be affected by trends in the  semiconductor
manufacturing industry.

LIQUIDITY AND CAPITAL RESOURCES

     The Company historically has had a working capital deficiency.  The Company
had a net working  capital deficit of $106,000 at September 30, 1999 as compared
to a deficiency  of $248,000 at December 31, 1998.  The Company has attempted to
obtain cash deposits from customers at the time purchase orders are submitted to
assist in much of the up front costs that are  incurred in  completing  customer

                                       5
<PAGE>
orders.  The largest  component  of cost of sales is the cost of  acquiring  the
primary tool or machine.  The Company has borrowed  funds from certain  purchase
order lenders.  The Company believes that at its current operating levels it can
continue to require customer  deposits and that it has several sources to obtain
financing upon obtaining a customer purchase order.

     The Company has not  experienced  material  losses on receivables  from its
customers.   Its  customers  generally  are  large  companies  with  significant
resources.  The Company  requires final payment upon delivery,  installation and
completion of testing.

     The Company had net cash generated  from  operating  activities of $255,360
for the nine months ended  September 30, 1999.  Cash balances are dependent upon
the timing of purchase  requirements  for the primary  equipment  needed to fill
customer  orders.  The Company  typically  does not inventory  large tools until
customer  orders are received.  The Company has attempted to become more current
with its  trade  vendors  during  the nine  months  ended  September  30,  1999,
resulting in a decrease in trade accounts payable of $328,437 for that period.

     The Company does not believe that significant capital  expenditures will be
required in order maintain its growth projections.

     The Company is a defendant in a claim filed by one of its shareholders. See
Part II, Item 1. Legal  Proceedings.  The effect of the ultimate  resolution  of
this claim on liquidity and operations cannot yet be determined.

     The Company is attempting  to raise  additional  debt or equity  capital to
allow it to expand the current level of operations.  The Company  refinanced and
restructured capital leases in the nine months ended September 30, 1999. The new
financing is for $1,000,000 payable over a ten year term.

     The Company may require  additional  capital to continue a trend of greater
volume, which would require higher levels of inventory,  accounts receivable and
higher  operating  expenses for marketing.  There can be no assurances  that the
Company will be successful in obtaining such capital.

YEAR 2000

     The Company is currently  updating its computer hardware and software.  The
Company does not believe that it will encounter  significant  internal year 2000
problems.  The  cost  of  the  new  hardware  and  software  is  expected  to be
approximately $75,000.

                                       6
<PAGE>
     The Company  does not  anticipate  difficulties  with  customers or vendors
relative to the year 2000 issue. The Company's  relationship  with its customers
and vendors is such that it is not materially  dependent upon their  information
technology systems.

     The Company  discloses to its customers that the equipment it sells has not
been  analyzed  for year 2000  issues and that any year 2000  issues are matters
that should be addressed with the original equipment manufacturer.

FORWARD LOOKING INFORMATION

     The issuer has and will continue to market all the prospective customers in
North  America  rather  than  relying on only those  customers  with whom it has
historically  done  business.  The  Company  plans to  increase  its  sales  and
marketing  presence through the use of its web site, more advertising and adding
more  sales  and  technical  personnel.  The  Company  will  also  continue  the
development of its patents.

FACTORS THAT MAY AFFECT FUTURE RESULTS

     The Company  believes  that the results of its  operations in any quarterly
period may be impacted by factors such as delays in completion  and the shipment
of products,  difficulty in acquiring  critical product components of acceptable
quality  and in the  required  quantity,  increased  competition,  the effect of
marketing efforts,  growth rates in the Company's markets and adverse changes in
economic  conditions.  The  Company's  volume  may be  affected  by  changes  in
conditions in the semiconductor industry.

                 "CAUTION REGARDING FORWARD LOOKING STATEMENTS"

     CERTAIN  STATEMENTS  CONTAINED  IN THIS  REPORT  THAT  ARE NOT  RELATED  TO
HISTORICAL RESULTS,  INCLUDING,  WITHOUT  LIMITATIONS,  STATEMENTS REGARDING THE
COMPANY'S  BUSINESS STRATEGY AND OBJECTIVES AND FUTURE FINANCIAL  POSITION,  ARE
FORWARD LOOKING  STATEMENTS  WITHIN THE MEANING OF SECTION 27A OF THE SECURITIES
ACT AND SECTION 21E OF THE  EXCHANGE  ACT AND  INVOLVE  RISKS AND  UNCERTANTIES.
ALTHOUGH  THE COMPANY  BELIEVES  THAT THE  ASSUMPTIONS  ON WHICH  THESE  FORWARD
LOOKING STATEMENTS ARE BASED ARE REASONABLE, THERE CAN BE NO ASSURANCE THAT SUCH
ASSUMPTIONS WILL PROVE TO BE ACCURATE AND ACTUAL RESULTS COULD DIFFER MATERIALLY
FROM HTOSE DISCUSSED IN THE FORWARD LOOKING STATEMENTS. FACTORS THAT COULD CAUSE
OR CONTRIBUTE TO SUCH DIFFERENCES INCLUDE BUT ARE NOT LIMITED TO,THOSE SET FORTH
IN THE PRECEDING PARAGRAPH, AS WELL AS THOSE DISCUSSED ELSEWHERE IN THIS REPORT.
ALL FORWARD-LOOKING  STATEMENTS  CONTAINED IN THIS REPORT ARE QUALIFIED IN THEIR
ENTIRETY BY THIS CAUTIONARY STATEMENT.

                                       7
<PAGE>
                            PART II OTHER INFORMATION

GENERAL INFORMATION

     ACCORD ADVANCED  TECHNOLOGIES,  INC. (AVTI) is in the business of providing
refurbishing services and engineering consulting to semiconductor manufacturers.

     ACCORD SEMICONDUCTOR  EQUIPMENT GROUP, INC., the wholly owned subsidiary of
Accord Advanced Technologies,  Inc. was formed in 1993 under the name Integrated
Semiconductor  Service.  It is the only  operating  company  of Accord  Advanced
Technologies,  Inc. This company  recognized  an  opportunity  for  full-service
re-manufacturing and support of advanced semiconductor manufacturing systems and
components.

     Accord   Semiconductor   Equipment   Group,   Inc  (SEG)   specializes   in
re-manufacturing  and  modifying   multi-chamber   systems  for  chemical  vapor
deposition  (CVD),  physical vapor  deposition  (PVD) and Etch processes.  These
precision  systems are responsible for  transforming  individual  silicon wafers
into  integrated-circuit  (IC)  products  such as computer  chips.  Refurbishing
provides Accord SEG's  customers an equally high quality  alternative to new OEM
equipment and enables the customer to  immediately  produce its IC products at a
reduced  cost due to lower  manufacturing  equipment  costs.  The  company  also
provides system decommissioning, commissioning, after-sales service and supplies
parts and  process  technology  as needed by the  customer  Accord SEG is unique
among  equipment  re-manufacturers  because of its  ability  to  custom-engineer
modifications to customers' systems.  The company primarily  re-manufactures the
equipment of Applied  Materials,  the largest  original  equipment  manufacturer
(OEM) of semiconductor manufacturing equipment in the world. The market serviced
by the company consists of all facilities in North America  (approximately  378)
manufacturing  integrated  circuits.  The issuer has an internal  marketing  and
sales  force  as well as a  highly  skilled  technical  staff.  It also has very
experienced  outside sales  representatives.  The company  utilizes trade shows,
trade journal  advertising and its web site along with its technical,  marketing
and sales force to distribute and market its services.

     The Company's  acquisition of Accord  Semiconductor  Equipment Group,  Inc.
("Accord  SEG") was effected  through the exchange of common stock that resulted
in 100% of the  common  stock of Accord SEG being  held by the  Company  and the
shareholders of Accord SEG owning approximately 95% of the Company.

                                       8
<PAGE>
     The issuer does not purchase  raw  material.  It  purchases  parts and used
machinery from numerous sources.

     Accord SEG has  completed  work for such  well-known  companies as American
Microsystems, Honeywell, Rockwell International, Integrated Solutions, Motorola,
Intel,   MRC  (Sony),   California  Micro  Devices,   Eastman  Kodak,   National
Semiconductor, Siemens Semiconductor Group, Lockheed, IDT and Texas Instruments.
In that there are numerous other prospective customers, the issuer feels that it
has been dependent on a few customers and is changing that dependency.

PATENTS

     The issuers operating  subsidiary has received two patents and are awaiting
a third.

     The first patent was issued on April 28, 1998 (US Patent #5,744,400) for an
ion beam  process that has  advantages  over the  existing  Chemical  Mechanical
Planarization.

     Traditional  Chemical/Mechanical  Planarization  employs a  combination  of
mechanical pressure, abrasive slurry and chemical etchant to grind flat the thin
film layers of an IC. There is potential  for damage to the IC if the layers are
ground  too  thin or if any  residue  from  the CMP  process  remains.  Accord's
planarization  process yields greater consistency at a lower cost than does CMP.
The Company  expects to complete a prototype  incorporating  its new  technology
during 1999 or early  2000.  The  process is dry,  slurry-free,  environmentally
safe, adaptable to standard cluster  deposition/etch tools and is cost effective
with rapid planarization rates.

CVD WAFER HANDLING SYSTEM

     Every semiconductor processing system uses spare parts that are affected by
the gases and other materials within a process chamber. These "consumable parts"
must be replaced  regularly;  creating a potentially  lucrative  market to those
companies that can design and manufacture  replacement parts. All Chemical Vapor
Deposition chambers in a multi-chamber  processing tool use a handling system to
support and heat the wafer inside the chamber.  Through a combination of thermal
stress and  exposure to corrosive  gases over time,  these wafer  handlers  fail
during production and need to be replaced. The issuer's subsidiary has developed
and on  September  1, 1998  received  a patent on a  wafer-handling  system,  or
susceptor (US Patent # 5,800,623).  It  incorporates  distinctive  metallurgy to
offer greater reliability and longer durability at a significantly reduced cost.

                                       9
<PAGE>
ENVIROCLEAN' CHAMBER KIT

     The  company  through  its  subsidiary  has  a  patent-pending   (docket  #
08/730849)  product known as  EnviroClean(TM)  chamber upgrade kit. This product
offers  a  solution  to  concerns   about   greenhouse  gas  production  in  the
semiconductor  industry.  Greenhouse  gases are  believed to have a  detrimental
effect  on  the  earth's  atmosphere   through  global  warming.   Semiconductor
manufacturing  is currently  responsible  for producing a significant  volume of
these  gases  each  year.  Consequently,  pending  legislation  to  curtail  the
production of greenhouse gases will likely require  semiconductor  manufacturers
in the near future to install relatively  expensive  abatement systems that meet
strict emission specifications.

     The company's EnviroClean kit enables semiconductor manufacturers to retool
existing  multi-chamber  equipment less  expensively.  Its  technology  replaces
harmful greenhouse gases with relatively benign process-gas. The issuer may need
local  government  approval for the use of certain  gases used in the testing of
the equipment  re-manufactured on its premises. To date, the company has all the
approvals necessary.

     The issuer is unaware of any effect existing  governmental  regulations has
on its  business.  The issuer is also  unaware of any probable  regulation.  THE
ISSUER HAS NOT EXPENDED ANY FUNDS FOR RESEARCH AND  DEVELOPMENT  DURING THE PAST
TWO YEARS.

     The company complies with all  environmental  laws. The costs to meet these
requirements  were  expended  when the  private  company  moved into its present
rented facility in 1994. There has been no need for further  expenditures  since
that time.

     The issuer  has  fifteen  (15) full time  employees;  three (3)  contracted
employees and two (2) independent sales representative groups.

                                       10
<PAGE>
ITEM 1. LEGAL PROCEEDINGS

     On October 20,  1999 the  registrant  was served  with a  complaint  issued
through  the U S  District  Court  Southern  District  of New York  wherein  the
plaintiff GEM  Management et al, allege that the  registrant is; (1) indebted to
them in the  amount of  $372,048.65  for breach of  contract  in that it did not
deposit adequate shares in an escrow account; (2) for breach of contract in that
the  registrant's  stock had been  de-listed from trading on the OTC BB; and (3)
unjust enrichment in the amount above claimed.

     Management is actively  taking all necessary  steps to resolve these issues
which it feels are basically unfounded.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

     None

ITEM 3. DEFAULT UPON SENIOR SECURITIES

     None

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None

ITEM 5. OTHER INFORMATION

     None

                                       11
<PAGE>

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

     (a)  Exhibits

            Exhibit
            Number            Description

            (2)   Agreement for Exchange of Stock and Plan of Reorganization

            (3)
                  (i)   Articles of Incorporation with Amendments
                  (ii)  By-Laws

            (4)
                  (ii)  Long term loan Union Bank (SBA)

            (10)  Material Contracts

                  (i)   Subscription Agreements for the Sale of Stock
                        Contract Between Two Directors and the Issuer
                        Lease on premises of issuer
                        Convertible Debenture Purchase Agreement
                        Convertible Debenture
                        Escrow Agreement
                        Warrant to Purchase Common Stock

            (11)  Computation per share earnings in financial statements

            (21)  Subsidiary

                  Accord SEG, Incorporated in Arizona

            (27)  Financial Data Schedule

     (b)  Reports of Form 8-K

          The Company filed a Current Report on Form 8-K on September 3, 1999.

                                       12
<PAGE>
                                   SIGNATURES

     In accordance  with Section 12 of the Securities  Exchange Act of 1934, the
Registrant caused this registration  statement to be signed on its behalf by the
undersigned thereunto duly authorized.

                                 Accord Advanced Technologies, Inc.

November 11, 1999                By: /s/ Travis Wilson
                                    -------------------------------------
                                    Travis Wilson, Director and President


                                 By: /s/ Carl P. Ranno
                                    -------------------------------------
                                    Carl P. Ranno, Director and Sec/Treas.

                                       13

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL  INFORMATION EXTRACTED FROM NINE MONTHS
ENDED  SEPTEMBER  30, 1999 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               SEP-30-1999
<CASH>                                         297,837
<SECURITIES>                                         0
<RECEIVABLES>                                  756,357
<ALLOWANCES>                                         0
<INVENTORY>                                    676,304
<CURRENT-ASSETS>                             1,757,049
<PP&E>                                       1,975,644
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                               3,873,065
<CURRENT-LIABILITIES>                        1,863,244
<BONDS>                                      1,009,007
                                0
                                          0
<COMMON>                                         3,955
<OTHER-SE>                                     996,859
<TOTAL-LIABILITY-AND-EQUITY>                 3,873,065
<SALES>                                      5,775,986
<TOTAL-REVENUES>                             5,775,986
<CGS>                                        4,034,800
<TOTAL-COSTS>                                4,034,800
<OTHER-EXPENSES>                             1,101,034
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              74,508
<INCOME-PRETAX>                                565,644
<INCOME-TAX>                                 (107,085)
<INCOME-CONTINUING>                            458,559
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                635,134
<CHANGES>                                            0
<NET-INCOME>                                 1,093,693
<EPS-BASIC>                                       0.03
<EPS-DILUTED>                                     0.03


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission