SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934
Date of Report (date of earliest event reported) February 22, 2000
BANC ONE HELOC TRUST 1998-1
(Exact name of registrant as specified in its charter)
United States 333-03911-01 36-1248602
(State or Other Jurisdiction (Commission File (I.R.S. Employer
of Incorporation) Number) Identification No.)
c/o Bank One, National Association
Corporate Trust Services Division - 9th floor 1 N. State Street,
Chicago IL
(Address of Principal Executive Offices)
60670-0126
(Zip Code)
Registrant's telephone number, including area code: 312/336-9730
Item 5. Other Events
On behalf of Banc One HELOC Trust 1998-1, a Trust created pursuant to the
Pooling Agreement, dated August 31, 1998, the Paying Agent has caused to
be filed with the Commission, the Monthly Report dated February 22, 2000.
The Monthly Report is filed pursuant to and in accordance with (1) numerous
no-action letters (2) current Commission policy in the area. The filing of the
Monthly Report will occur subsequent to each monthly distribution to the
holders of the Trust's Investor Certificates.
A. Monthly Report Information: Aggregate distribution information
for the current distribution date February 22, 2000.
Principal Interest Ending Balance
Cede & Co. $ 6,935,132.12 $ 3,369,396.10 $ 599,867,152.03
B. No delinquency in payment under the Transferor Certificate, or
the MBIA Insurance Policy has occurred.
C. Have any deficiencies occurred? NO. Date: Amount:
D. Were any amounts paid or are any amounts payable under the
MBIA Insurance Policy? NO Amount:
E. Are there any developments with respect to the MBIA Insurance
Policy? NONE.
F. Item 1: Legal Proceedings: NONE
G. Item 2: Changes in Securities: NONE
H. Item 4: Submission of Matters to a Vote of Security Holders: NONE
I. Item 5: Other Information - Items 1, 2, 4, 5 if applicable: NOT
APPLICABLE
Item 7. Monthly Statements and Exhibits
Exhibit No. 1. Monthly Statement to Certificateholders dated February 22, 2000
Statement to Certificateholders (Page 1 of 2)
Distribution Date: 2/22/00
INVESTOR CERTIFICATES DISTRIBUTION SUMMARY
(PER $1000 ORIGINAL PRINCIPAL AMOUNT)
A. INTEREST & PRINCIPAL DISTRIBUTIONS TO INVESTORS
Investor Certificate Interest Distributed 3.963995
Investor Certificate Interest Shortfall Distributed 0.000000
Remaining Unpaid Investor Certificate Interest Shortfall 0.000000
Managed Amortization Period ? (Yes=1; No=0) 1
Investors Certificate Principal Distributed 8.158979
Principal Distribution Amount 7.843838
Maximum Principal Payment 23.897074
Alternative Principal Payment 7.843838
Principal Collections less Additional Balances 7.843838
Investor Loss Amount Distributed to Investors 0.294795
Accelerated Principal Distribution Amount 0.020347
Credit Enhancement Draw Amount 0.00
Total Amount Distributed to Certificateholders (P & I) 12.122974
B. INVESTOR CERTIFICATE PRINCIPAL BALANCE
Beginning Investor Certificate Balance 606,802,284.15 "
Ending Investor Certificate Balance 599,867,152.03 "
Beginning Invested Amount 615,887,565.24 "
Ending Invested Amount 608,969,727.71 "
Investor Certificateholder Floating Allocation Percentage 97.2700%
Pool Factor 0.705726
Liquidation Loss Amount for Liquidated Loans 257,608.02 "
Unreimbursed Liquidation Loss Amount 0.00
C. POOL INFORMATION
Beginning Pool Balance " 633,172,978.05 "
Ending Pool Balance " 626,248,107.91 "
Servicing Fee " 263,822.07 "
D. INVESTOR CERTIFICATE RATE
Investor Certificate Rate 6.057500%
LIBOR Rate 5.807500%
Maximum Rate 8.824534%
E. DELINQUENCY & REO STATUS
Delinquent 30-59 days
No. of Accounts 155
Trust Balances 4,461,738.00
Delinquent 60-89 days
No. of Accounts 42
Trust Balances 1,055,548.00
Delinquent 90+ days
No. of Accounts 60
Trust Balances 2,161,539.00
Delinquent 9+ Months
No. of Accounts 0
Trust Balances 0.00
REO
No. of Accounts 1
Trust Balances 22,470.90
Statement to Certificateholders (Page 2 of 2)
Distribution Date: 2/22/00
"IN WITNESS WHEREOF, the undersigned has caused
this Certificate to be duly executed and certifies to the"
"best of her knowledge and belief that information is true
and correct this 16th day of February, 2000"
Bank One, N.A."
as Servicer
___/s/Tracie Klein____________________________________
Tracie Klein
First Vice President
Distribution List:
" Keith Richardson - Bank One, N.A."
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
BANC ONE HELOC TRUST 1998-1
By ____/s/Keith Richardson__________
Name: Keith Richardson
Dated September 12, 2000
