CAPCO AMERICA SEC CORP COMM MORT PASS THROU CERT SER 1998-D7
10-K, 1999-04-15
ASSET-BACKED SECURITIES
Previous: FORTUNE ENTERTAINMENT CORP /DE/, 10KSB, 1999-04-15
Next: DAVEL COMMUNICATIONS INC, 10-K, 1999-04-15





SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-K

Annual Report Pursuant to Section 13 or 15(d) of the Securities 
Exchange Act of 1934 for the fiscal year ended December 31, 1998

Commission File Number 333-22133-01 

CAPCO America Securitization Corporation
(Exact Name of registrant as specified in its charter)

      Delaware                         13-3672336 
(State or Other Juris-                (I.R.S. Employer
diction of Incorporation)              Identification No.)

Two World Financial Center, Building B, 
New York, New York 10281
(Address of Principal Executive Office)

Registrant's telephone number, including area code:             
212-667-9300

Securities registered pursuant to Section 12(b) of the Act:     
None

Securities registered pursuant to Section 12(g) of the Act:     
None

Indicate by check mark whether the registrant (1) has filed all 
reports required to be filed  by Section 13 or 15(d) of the 
Securities Exchange Act of 1934 during the preceding 12 months 
(or for such shorter period that the registrant was required to 
file such reports),and (2) has been subject to such filing 
requirements for the past 90 days. 

Yes  X   No  __

Indicate by check mark if disclosure of delinquent filers 
pursuant to Item 405 of Regulation S-K is not contained herein, 
and will not be contained, to the best of registrant's knowledge, 
in definitive proxy or information statements incorporated by 
reference in part III of this Form 10-K or any amendment to 
this Form 10-K.  Not applicable.

Aggregate market value of voting stock held by non-affiliates 
of the Registrant as of December 31, 1998.  Not applicable.

Number of shares of common stock outstanding  as of December 31, 
1998.  Not applicable.



                            Table of Contents


PART I

Item 1. Business..............................................3

Item 2. Properties............................................3

Item 3. Legal Proceedings.....................................3

Item 4. Submission Of Matters To A Vote Of Security Holders...3

PART II

Item 5. Market For Registrant's Common Equity And Related 
Shareholder 
          Matters.............................................3

Item 6. Selected Financial Data...............................3

Item 7. Management's Discussion And Analysis Of Financial 
Condition And Results Of Operations...........................4

Item 8. Financial Statements And Supplementary Data...........4

Item 9. Changes In And Disagreements With Accountants On 
          Accounting And Financial Disclosure............ ....4

PART III

Item 10. Directors And Executive Officers Of The Registrant...4

Item 11. Executive Compensation...............................4

Item 12. Security Ownership Of Certain Beneficial Owners And 
          Management..........................................4

Item 13. Certain Relationships And Related Transactions.....4

PART IV

Item 14. Exhibits, Financial Statement Schedules And Reports 
On Form 8-K................................................4

Signatures.................................................4

Exhibit Index.............................................4







PART I

ITEM 1.         BUSINESS

This Annual Report on Form 10-K relates to the Trust Fund formed, 
and the Commercial Mortgage Pass-Through Certificates, Series 
1998-D7 issued, pursuant to a Pooling and Servicing Agreement, 
dated as of September 11, 1998 (the "Pooling and Servicing 
Agreement"), by and among CAPCO America Securitization 
Corporation (the "Company"), as depositor, The Capital Company 
of America Client Services LLC (the "Servicer"), AMRESCO 
Services, L.P., as Co-Servicer, AMRESCO Management Inc., as 
Initial Special Servicer,AMRESCO Services, L.P., as Operating 
Advisor, LaSalle National Bank, Trustee, and ABN AMRO Bank 
N.V., as Fiscal Agent.The Certificates have been registered 
pursuant to the Act under a Registration Statement on Form
 S-3 (the "Registration Statement").

Capitalized terms used herein and not defined have the same 
meanings ascribed to such terms in the Pooling and Servicing
 Agreement.

This Annual Report is being filed by the Servicer, in its 
capacity as such under the Pooling and Servicing Agreement, 
on behalf of Registrant.  The information contained herein 
has been supplied to the Servicer by one or more of the 
Borrowers or other third parties without independent review 
or investigation by the Servicer.  Pursuant to the Pooling 
and Servicing Agreement, the Servicer is not responsible 
for the accuracy or completeness of such information.

ITEM 2.         PROPERTIES

        Not applicable

ITEM 3.         LEGAL PROCEEDINGS

        Except for claims arising in the ordinary course of 
business and which are covered by liability insurance, there
 are no material pending legal proceedings involving the Trust
 Fund, the Mortgages comprising the Trust Fund or the Trustee,
 the Special Servicer or the Servicer with respect to or 
affecting their respective duties under the Pooling and 
Servicing Agreement.

ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to a vote of Certificateholders during 
the fiscal year covered by this report.

PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED 
STOCKHOLDER MATTERS

        There was one registered holder of the Certificate 
representing an equity interest in the Trust as of December
 31, 1998.  To the Registrant's knowledge, as of that date
there was no principal market in which the Certificates 
representing an equity interest in the Trust were traded.

ITEM 6.         SELECTED FINANCIAL DATA

        Not applicable.

<PAGE>

ITEM 7.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF A 
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

        Not applicable.

ITEM 8.         FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

        Not applicable.

ITEM 9.         CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS 
ON ACCOUNTING AND FINANCIAL DISCLOSURE

        None.

PART III

        The information required by Items 10, 11, 12 and 13 
is not applicable as the trust fund does not have directors 
or officers and Certificateholders have no right to vote 
(except with respect to required consents to certain  
amendments to the Pooling and Servicing Agreement and upon 
certain events of default) or control the Trust Fund.

PART IV


ITEM 14.        EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND 
REPORTS ON FORM 8-K

(a)  1.      Servicer's Annual Statement of Compliance for 
the period ended 12/31/98.

2.  Servicer's Independent Accountant's Report on 
3.  Servicer's servicing activities.

(b) Current Reports on Form 8-K for the Trust were filed 
(c) on the following dates: 09-16-1998; 09-24-1998; 10-14-
(d) 1998;  10-14-1998;  10-16-1998; 10-19-1998; 10-29-1998; 
(e) 10-29-1998; 11-02-1998; 11-25-1998; 12-15-1998; 12-29-
(f) 1998; 01-26-1999; 02-11-1999; 02-26-1999; 03-17-1999;  
(g) 03-26-1999. 

<PAGE>

        Pursuant to the requirements of Section 13 or 15(d) of 
the Securities Exchange Act of 1934, the Registrant has duly 
caused this report to be signed on behalf of the Registrant by 
the undersigned thereunto duly authorized.


THE CAPITAL COMPANY OF AMERICA CLIENT SERVICES LLC, 
IN ITS CAPACITY AS SERVICER UNDER THE POOLING AND SERVICING
AGREEMENT ON BEHALF OF CAPCO AMERICA SECURITIZATION CORPORATION, 
REGISTRANT                      


By: /s/ Ann Hambly
Name:  Ann A. Hambly
Title: President and CEO


By: /s/ C. David Turner
Name: C. David Turner
Title: Secretary and Executive Vice President 

<PAGE>

EXHIBIT INDEX


Exhibit No.     Description

99.1    Servicer's Annual Statement of Compliance
99.2  Servicer's Independent Accountants' Report on 
Servicer's servicing activities

EXHIBIT 99.1

SERVICER'S ANNUAL STATEMENT 
OF COMPLIANCE


March 4, 1999


LaSalle National Bank
135 South LaSalle Street
Suite 1625
Chicago, Illinois  60674-4107
Attention:	Asset-Backed Securities Trust 	Services, CCA 1998-D7
CAPCO America Securitization Corporation
c/o The Capital Company of America LLC
101 California Street, 40th Floor
San Francisco, CA 94111
Attention:	Marlyn A. Marincas


Fitch IBCA, Inc.
One State Street Plaza
New York, New York  10004
Attention:	Commercial Mortgage
	Surveillance
Moody's Investors Service, Inc.
99 Church Street
New York, New York  10007
Attention:	Managing Director Commercial
	Mortgage-Backed Securities


Re:	CAPCO America Securitization Corporation Commercial 
Mortgage Pass-Through Certificates, Series 1998-D7


Ladies and Gentlemen:


The undersigned officer of The Capital Company of 
America Client Services LLC (the "Servicer") hereby 
certifies that (i) a review of the activities of the 
Servicer during the preceding calendar year (or such 
shorter period from the Closing Date to the end of the 
related calendar year) and of its performance under 
the Pooling and Servicing Agreement dated September 11,
1998 for CAPCO America Securitization Corporation Commercial
 Mortgage Pass-Through Certificates, Series 1998-D7 (the 
"Pooling and Servicing Agreement") has been made under 
such officer's supervision, (ii) to the best of such 
officer's knowledge, based on such review, the Servicer 
has fulfilled all of its material obligations under the 
Agreement throughout such year (or such shorter period), 
 to the best of such officer's knowledge, each 
 related sub-servicer has fulfilled its obligations 
 under its sub-servicing agreement in all material 
 respects, and (iv) the Servicer has not received
  any notice regarding qualification, or challenging 
 the status, of the Upper-Tier REMIC or Lower-Tier 
 REMIC as a REMIC from the IRS or any other 
 governmental agency or body.  Defined terms used 
 herein but not defined shall have the meaning 
 assigned to them in the Pooling and Servicing 
Agreement.

Very Truly Yours,

The Capital Company of America Client Services LLC


/s/	Ann Hambly
	Ann Hambly
	President and CEO





EXHIBIT 99.2

SERVICER'S INDEPENDENT ACCOUNTANT'S REPORT
ON SERVICER'S SERVICING ACTIVITIES


Report of Independent Accountants

January 25, 1999

To the Board of Directors of
Capital Company of America Client Services, LLC

We have examined the accompanying management assertion about
 Capital Company of America Client Services, LLC's (The 
"Company") compliance with the minimum servicing standards 
identified in the Mortgage Bankers Association of America's 
Uniform Single Attestation Program for Mortgage Bankers (USAP) 
(except for commercial loan and multifamily loan servicing, 
minimum servicing standards V.4 and VI.1., which the MBA has 
interpreted as inapplicable to such servicing) as of and for
 the year ended December 31, 1998.  Management is responsible
 for the Company's compliance with those standards.  Our 
responsibility is to express an opinion on management's 
assertion about the Company's compliance based on our
 examination.

Our examination was made in accordance with standards
established by the American Institute of Certified Public
 Accounts and accordingly, included examining, on a test basis, 
evidence about the Company's compliance with the minimum 
servicing standards and performing such other procedures as 
we considered necessary in the circumstances.  We believe that 
our examination provides a reasonable basis for our opinion. 
 Our examination does not provide a legal determination on the
 Company's compliance with the minimum servicing standards.

In our opinion, management's assertion that the Company 
complied with the aforementioned minimum servicing standards
 as of and for the year ended December 31, 1998 is fairly 
stated, in all materiel respects.

/s/

<PAGE>


Management's Assertion that it has Complied with
the Mortgage Bankers Association of America's
Uniform Single Attestation Program
for Mortgage Bankers (USAP)


As of and for the year ended December 31, 1998, Capital Company
 of America Client Services, LLC has complied in all material 
respects with the minimum servicing standards set forth in the 
Mortgage Bankers Association of America's Uniform Single 
Attestation Program for Mortgage Bankers (USAP), attached as 
Exhibit I (except, for commercial loan and multifamily loan 
servicing, minimum servicing standards V.4. and VI.1., which 
the MBA has interpreted as inapplicable to such servicing).  
As of and for this same period, Capital Company of America 
Client Services, LLC had in effect a fidelity bond and errors
 and omissions policy in the amount of $20 million and $100
 million, respectively.

/s/
Ann Hambly	
President and Chief Executive Officer
Date: 1/25/99

/s/ 
David L. Ruiz	
Chief Financial Officer
Date: 1/25/99


<PAGE>



Minimum Servicing Standards

I. Custodial bank accounts

1. Reconciliations shall be prepared on a monthly 
basis for all customer bank accounts and related bank clearing 
accounts.  These reconciliation's shall:

* Be mathematically accurate;
* Be prepared within forty-five (45) calendar days
*  after the cutoff date;
* Be reviewed and approved by someone other than
*  the person who prepared the reconciliation; 
* and
* Document explanation for reconciling items.  
* These reconciling items shall be resolved 
* within ninety (90) calendar days of their 
* original identification.

2. Funds of the servicing entity shall be advanced 
in cases where there is an overdraft in an investor's or a 
mortgagor's account.

3. Each custodial account shall be maintained at a 
federally insured depository institution in trust for the 
applicable investor.

4. Escrow funds held in trust for a mortgagor shall
 be returned to the mortgagor within thirty (30) calendar 
days of payoff of the mortgage loan.

II. Mortgage Payments

1. Mortgage payments shall be deposited into the 
custodial bank accounts and related bank clearing accounts
within two business days of receipt.

2. Mortgage payments made in accordance with the 
mortgagor's loan documents shall be posted to the applicable 
mortgagor records two business days of receipt.

3. Mortgage payments shall be allocated to 
principal, interest, insurance, taxes or other escrow items 
in accordance with the mortgagor's loan documents.

4. Mortgage payments identified as loan payoffs 
shall be allocated in accordance with the mortgagor's loan 
documents.

III. Disbursements

1. Disbursements made via wire transfer on behalf of a mortgagor or investor 
shall be made only by authorized 
personnel.

2. Disbursements made on behalf of a mortgagor or 
 investor shall be posted within two business days
  to the mortgagor's or investor's records 
maintained by the servicing entity.
 Tax and insurance payments shall be made on or 
 before the penalty or insurance policy expiration
 dates, as indicated on tax bills and insurance
  premium notices, respectively, provided that 
 such support has been received by the servicing 
 entity at least thirty (30) calendar days prior 
 to these dates.
4. Any late payments penalties paid in conjunction 
with payment of any tax bill or insurance premium notice 
shall be paid from the servicing entity's funds and not 
charged to the mortgagor, unless the late payments was 
due to the mortgagor's error or omission.

5. Amounts remitted to investors per the servicer's 
investor reports shall agree with cancelled checks, or other 
form or payment, or custodial bank statements.

6. Unissued checks shall be safeguarded as to 
prevent unauthorized access.

IV. Investor accounting and reporting

1. The servicing entity's investor reports shall 
agree with, or reconcile to, investor's records on a monthly 
basis as to the total unpaid principal and number of loans 
serviced by the servicing entity.

V. Mortgage loan accounting

1. The servicing entity's mortgage loan records 
shall agree with, or reconcile to, the records of mortgagors 
with respect to the unpaid principal balance on a monthly
 basis.

2. Adjustments on ARM loans shall be computed 
based on the related mortgage note and any ARM rider.

3. Escrow accounts shall be analyzed, in 
accordance with the mortgagor's loan on at 
least an annual basis.

4. Interest on escrow accounts shall be paid, 
or credited, to mortgagors in accordance with the applicable 
state laws.

VI. Delinquencies

1. Records of the collection efforts shall be
 maintained during the period a loan is in default and 
shall be updated at least monthly.  Such records shall 
describe the entity's activities in monitoring delinquent
 loans including, for example, phone calls, letters and
 mortgage payment rescheduling plans in cases where the
 delinquency is deemed temporary.

VII. Insurance Policies

1. A fidelity bond and errors and omissions 
policy shall be in effect on the servicing entity 
throughout the reporting period in the amount of 
coverage represented to investors in management's 
assertion.






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission