SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): April 25, 1999
CWMBS, INC.
(Depositor)
(Issuer in respect of Mortgage Pass-Through Certificates, Series 1998-N)
(Exact name of registrant as specified in charter)
Delaware 33-63714 95-4449516
(State or other (Commission File No.) (I.R.S. Employer
jurisdiction of Identification No.)
organization)
155 N. Lake Avenue, Pasadena, CA 91110-7137
(Address of principal executive offices) (Zip Code)
Registrant's Telephone Number, including area code: (818)-304-4428
Not Applicable
(Former name, former address and former fiscal year,
if changed since last report)
<PAGE>
Item 5. Other Events
CWMBS, INC.
Mortgage Pass-Through Certificates
Series 1998-N
On April 25, 1999, The Bank of New York, as Trustee for CWMBS, INC., Mortgage
Pass-Through Certificates Series 1998-N, made a monthly distribution to
Certificate holders of principal and/or interest pursuant to the Pooling and
Servicing Agreement, dated as of October 1, 1998, among CWMBS, INC. as
Depositor, Independent National Mortgage Corporation, Seller and Master Servicer
and The Bank of New York, as Trustee.
Item 7. Financial Statements and Exhibits
(c) Exhibits
Exhibit No. Description
99 Report to Holders of CWMBS, INC., Mortgage Pass-Through
Certificates Series 1998-N relating to the distribution date
of April 25, 1999 prepared by The Bank of New York, as
Trustee under the Pooling and Servicing Agreement dated as
of October 1, 1998.
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
Dated: April 25, 1999
CWMBS, INC.
By: /s/ Kelly A. Sheahan
------------------------------
Name: Kelly A. Sheahan
Assistant Treasurer
The Bank of New York,
as Trustee
<PAGE>
EXHIBIT INDEX
Exhibit
99 Monthly Remittance Statement dated April 25, 1999
Payment Date: 04/25/99
------------------------------------------------------------
Independent National Mortgage Corporation
Mortgage Pass-Through Certificates, Series 1998-N
Residential Asset Securitization Trust 1998-A14
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
- ----------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru Principal Interest Total Principal Interest
Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Senior A1 136,392,333.92 6.250000% 2,357,684.07 710,376.74 3,068,060.81 0.00 0.00
A2 18,412,247.15 0.500000% 0.00 7,671.77 7,671.77 0.00 0.00
A3 18,412,247.15 5.750000% 318,274.94 88,225.35 406,500.29 0.00 0.00
PO 98,179.34 0.000000% 362.88 0.00 362.88 0.00 0.00
X 156,858,759.96 0.917686% 0.00 119,938.54 119,938.54 0.00 0.00
Residual AR 0.00 6.250000% 0.00 0.00 0.00 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate B1 3,430,577.16 6.250000% 11,292.47 17,867.59 29,160.05 0.00 0.00
B2 1,004,070.72 6.250000% 3,305.11 5,229.53 8,534.64 0.00 0.00
B3 753,053.28 6.250000% 2,478.83 3,922.15 6,400.99 0.00 0.00
B4 669,380.48 6.250000% 2,203.41 3,486.36 5,689.76 0.00 0.00
B5 334,690.24 6.250000% 1,101.70 1,743.18 2,844.88 0.00 0.00
B6 502,037.56 6.250000% 1,652.56 2,614.78 4,267.34 0.00 0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals - - 161,596,569.86 - 2,698,355.97 961,075.99 3,659,431.96 - -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information
- --------------------------------------------------------------------------------
Ending Cert. Unpaid
Type Class Code Name Notional Bal. Interest
- --------------------------------------------------------------------------------
Senior A1 134,034,649.85 0.00
A2 18,093,972.21 0.00
A3 18,093,972.21 0.00
PO 97,816.46 0.00
X 154,177,915.14 0.00
Residual AR 0.00 0.00
- --------------------------------------------------------------------------------
Subordinate B1 3,419,284.70 0.00
B2 1,000,765.61 0.00
B3 750,574.45 0.00
B4 667,177.07 0.00
B5 333,588.54 0.00
B6 500,385.00 0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals - - 158,898,213.89 -
- --------------------------------------------------------------------------------
</TABLE>
<PAGE>
Payment Date: 04/25/99
------------------------------------------------------------
Independent National Mortgage Corporation
Mortgage Pass-Through Certificates, Series 1998-N
Residential Asset Securitization Trust 1998-A14
------------------------------------------------------------
<TABLE>
<CAPTION>
Class Information Current Payment Information
Factors per $1,000
- ------------------------------------------------------------------------------------------------------------------------
Beginning Pass Thru CUSIP Principal Interest Ending Cert./
Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
- ------------------------------------------------------------------------------------------------------------------------
Senior A1 136,392,333.92 6.250000% 12669AT53 16.405925 4.943151 932.678980
A2 18,412,247.15 0.500000% 12669AT61 0.000000 0.395452 932.678980
A3 18,412,247.15 5.750000% 12669AT79 16.405925 4.547699 932.678980
PO 98,179.34 0.000000% 12669AT87 3.635341 0.000000 979.927931
X 156,858,759.96 0.917686% 12669AT95 0.000000 0.726069 933.342577
Residual AR 0.00 6.250000% 12669AU28 0.000000 0.000225 0.000000
- ------------------------------------------------------------------------------------------------------------------------
Subordinate B1 3,430,577.16 6.250000% 12669AU36 3.240123 5.126709 981.087927
B2 1,004,070.72 6.250000% 12669AU44 3.240123 5.126709 981.087927
B3 753,053.28 6.250000% 12669AU51 3.240123 5.126709 981.087927
B4 669,380.48 6.250000% 12669AU93 3.240123 5.126709 981.087927
B5 334,690.24 6.250000% 12669AV27 3.240123 5.126709 981.087927
B6 502,037.56 6.250000% 12669AV35 3.240123 5.126709 981.087927
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals - - 161,596,569.86 - - - - -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
------------------------------------------------------------
Independent National Mortgage Corporation
Mortgage Pass-Through Certificates, Series 1998-N
Residential Asset Securitization Trust 1998-A14
------------------------------------------------------------
- --------------------------------------------------------------------------------
COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
Total
-----
principal balance 158,898,213.89 0.00 158,898,213.89
loan count 1147 0 1147
average loan rate 7.521363% 0.000000% 7.52
prepayment amount 2,166,403.10 0.00 2,166,403.10
- --------------------------------------------------------------------------------
FEES AND ADVANCES
- --------------------------------------------------------------------------------
Total
-----
master servicing fees 9,736.21 0.00 9,736.21
sub servicer fees 33,717.10 0.00 33,717.10
trustee fees 1,211.97 0.00 1,211.97
Aggregate advances N/A N/A N/A
Advances this periods 11,046.47 0.00 11,046.47
- --------------------------------------------------------------------------------
LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------
Total
-----
Net realized losses (this period) 0.00 0.00 0.00
Cumulative losses (from Cut-Off) 0.00 0.00 0.00
Coverage Amounts Total
- ---------------- -----
Bankruptcy 0.00 0.00 0.00
Fraud 1,700,696.00 0.00 1,700,696.00
Special Hazard 1,961,584.20 0.00 1,961,584.20
Aggregate Certificate Information
-----------------------------------------------------------------------------
Class Aggregate Aggregate Aggregate
Type Percentage Prepay Pct. End Cert. Bal.
-----------------------------------------------------------------------------
Senior 95.870775% 100.000000% 154,902,760.41
-----------------------------------------------------------------------------
Junior 4.129225% 0.000000% 6,671,775.37
-----------------------------------------------------------------------------
- --------------------------------------------------------------------------------
DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period Loan Count Ending Stated Balance
- ------ ---------- ---------------------
30 to 59 days 8 918,029.66
60 to 89 days 1 190,643.30
90 or more 1 47,718.67
Foreclosure 0 0.00
Totals: 10 1,156,391.63
- --------------------------------------------------------------------------------
<PAGE>
- --------------------------------------------------------------------------------
REO INFORMATION
- --------------------------------------------------------------------------------
REO Date Loan Number Ending Stated Balance Book Value
-------- ----------- --------------------- ----------
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
N/A # 0 N/A
Totals: 0 N/A
Current Total Outstanding Balance: 0.00
Current Total Outstanding Number of Loans: 0
<PAGE>
- --------------------------------------------------------------------------------
OTHER INFORMATION
- --------------------------------------------------------------------------------
Amount/Withdrawal Total/Ending Bal.
----------------- -----------------
Available remittance amount 3,659,431.96 3,659,431.96
Principal remittance amount 2,698,355.97 2,698,355.97
Interest remittance amount 961,075.99 961,075.99
