|
|
|
|
|
|
|
|
|
|
Previous: CAPCO AMERICA SEC CORP COMM MORT PASS THROU CERT SER 1998-D7, 424B3, 1999-02-01 |
Next: MERRILL LYNCH MOR INV FRST FRAN MOR LN AS BK CER SR 1998-FF2, 15-15D, 1999-02-01 |
<PAGE>
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
-------------------------
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
January 25, 1999
Date of Report (Date of Earliest Event Reported)
Headlands Mortgage Securities Inc. (as Sponsor under a Pooling and Servicing
Agreement dated as of October 1, 1998 among the Sponsor, as Seller and Master
Servicer, and the Bank of New York, as Trustee, providing for the issuance of
the Mortgage Pass-Through Certificates, Series 1998-2)
HEADLANDS MORTGAGE SECURITIES INC.
----------------------------------
(Exact Name of Registrant as Specified in Its Charter)
<TABLE>
<S> <C> <C>
Delaware 333-46019-2 68-0397342
-------- ----------- ----------
(State or Other Jurisdiction of Incorporation) (Commission File Number) (I.R.S. Employer Identification No.)
700 Larkspur Landing Circle, Suite 240, Larkspur, CA 94939
----------------------------------------------------------
(Address of Principal Executive Offices)
(415) 461-6790
--------------
(Registrant's Telephone Number,
Including Area Code)
Not Applicable
--------------
(Former Name or Former Address, if Changed Since Last Report)
</TABLE>
<PAGE>
INFORMATION TO BE INCLUDED IN THE REPORT
Item 5. Other Events
------------
Filing of Certain Materials
---------------------------
Headlands Mortgage Securities Inc. (the "Company") has previously
registered the offer and sale of its Mortgage Loan Pass-Through
Certificates, Series 1998-2 (the "Certificates").
The following exhibit which relates specifically to the
Certificates is included with this Current Report:
Item 7(c). Exhibits
--------
10.1 Monthly Payment Date Statement distributed to
Certificateholders, dated January 25, 1999.
<PAGE>
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
Date: February 1, 1999
HEADLANDS MORTGAGE
SECURITIES INC.
By: /s/ Gilbert J. MacQuarrie
----------------------------------------
Gilbert J. MacQuarrie
Vice President, Treasurer and Secretary
(Principal Financial Officer and
and Principal Accounting Officer)
<PAGE>
EXHIBIT INDEX
Exhibit Number Page Number
- -------------- -----------
10.1 Monthly Payment Date Statement distributed to
Certificateholders, dated January 25, 1999 ........................5
<PAGE>
<TABLE>
THE Distribution Date: 1/25/99
BANK OF
NEW
YORK
101 Barclay Street, 12E
New York, NY 10286
Attn: Franklin Austin, MBS Unit Headlands Mortgage Securities Inc.
(212)815-2297 Mortgage Pass-Through Certificates, Series 1998-2
Headlands Mortgage Company, Seller and Master Servicer
<CAPTION>
Interest Distribution Detail
- ------------------------------------------------------------------------------------------------------------------------------------
Beginning Pass Accrued Cumulative Total Net Unscheduled
Certificate Through Optimal Unpaid Deferred Interest Prepayment Interest Interest
Class Balance Rate (%) Interest Interest Interest Due Int Shortfall Adjustment Paid
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
A1 380,063,032.85 6.750000 2,137,854.56 0.00 0.00 2,137,854.56 0.00 0.00 2,137,854.56
PO 929,991.74 0.000000 0.00 0.00 0.00 0.00 0.00 0.00 0.00
R 0.00 6.750000 0.00 0.00 0.00 0.00 0.00 0.00 0.00
- ------------------------------------------------------------------------------------------------------------------------------------
B1 7,989,570.26 6.750000 44,941.33 0.00 0.00 44,941.33 0.00 0.00 44,941.33
B2 3,595,346.55 6.750000 20,223.82 0.00 0.00 20,223.82 0.00 0.00 20,223.82
B3 2,396,930.98 6.750000 13,482.74 0.00 0.00 13,482.74 0.00 0.00 13,482.74
B4 1,398,184.78 6.750000 7,864.79 0.00 0.00 7,864.79 0.00 0.00 7,864.79
B5 1,198,415.57 6.750000 6,741.09 0.00 0.00 6,741.09 0.00 0.00 6,741.09
B6 1,398,261.65 6.750000 7,865.22 0.00 0.00 7,865.22 0.00 0.00 7,865.22
- ------------------------------------------------------------------------------------------------------------------------------------
Totals 398,969,734.38 2,238,973.55 0.00 0.00 2,238,973.55 0.00 0.00 2,238,973.55
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
THE Distribution Date: 1/25/99
BANK OF
NEW
YORK
101 Barclay Street, 12E
New York, NY 10286
Headlands Mortgage Securities Inc.
Attn: Franklin Austin, MBS Unit
(212)815-2297 Mortgage Pass-Through Certificates, Series 1998-2
Headlands Mortgage Company, Seller and Master Servicer
Current Payment Information
Factors per $1,000
- -----------------------------------------------------------------------------------------------------------------------------------
Original Beginning Cert. Ending Cert. Pass
Certificate Notional Principal Interest Notional Through
Class Cusip Balance Balance Distribution Distribution Balance Rate (%)
- -----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
A1 42209EFJ4 381,205,100.00 997.004061213 0.936311697 5.608147844 996.067749516 6.750000
PO 42209EFK1 931,678.00 998.190086363 0.989086089 0.000000000 997.201000275 0.000000
R 42209EFL9 100.00 0.000000000 0.000000000 0.000000000 0.000000000 6.750000
- -----------------------------------------------------------------------------------------------------------------------------------
B1 42209EFM7 8,002,800.00 998.346860507 0.841359268 5.615701090 997.505501239 6.750000
B2 42209EFN5 3,601,300.00 998.346860507 0.841359268 5.615701090 997.505501239 6.750000
B3 42209EFP0 2,400,900.00 998.346860507 0.841359268 5.615701090 997.505501239 6.750000
B4 1,400,500.00 998.346860507 0.841359268 5.615701090 997.505501239 6.750000
B5 1,200,400.00 998.346860507 0.841359268 5.615703099 997.505501239 6.750000
B6 1,400,577.00 998.346860507 0.841359268 5.615699815 997.505501239 6.750000
- -----------------------------------------------------------------------------------------------------------------------------------
Totals 400,143,355.00 997.066999601 0.932161475 5.595428543 996.134838101
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
THE
BANK OF
NEW
YORK
101 Barclay Street, 12E
New York, NY 10286
Headlands Mortgage Securities Inc.
Attn: Franklin Austin, MBS Unit Mortgage Pass-Through Certificates, Series 1998-2
(212)815-2297 Headlands Mortgage Company, Seller and Master Servicer
<S> <C>
Pool Level Data
Distribution Date 1/25/99
Cut-off Date 10/ 1/98
Determination Date 1/ 1/99
Accrual Period Begin 12/ 1/98
End 1/ 1/99
Number of Days in Accrual Period 31
- -------------------------------------------------------------------------
Collateral Information
- -------------------------------------------------------------------------
Group 1
- -------
Cut-Off Date Balance 0.00
Beginning Aggregate Pool Stated Principal Balance 398,969,734.74
Ending Aggregate Pool Stated Principal Balance 398,596,736.52
Beginning Aggregate Certificate Stated Principal Balance 398,969,734.38
Ending Aggregate Certificate Stated Principal Balance 398,596,736.16
Beginning Aggregate Loan Count 1349
Loans Paid Off or Otherwise Removed Pursuant to Pooling and Servicing Agreement 2
Ending Aggregate Loan Count 1347
Beginning Weighted Average Loan Rate (WAC) 7.262614%
Ending Weighted Average Loan Rate (WAC) 7.262624%
Beginning Net Weighted Average Loan Rate 7.004114%
Ending Net Weighted Average Loan Rate 7.004124%
Aggregate Pool Prepayment 36,716.76
- -------------------------------------------------------------------------
Certificate Information
- -------------------------------------------------------------------------
Group 1
- -------
Senior Percentage 95.4836897284%
Senior Prepayment Percentage 100.0000000000%
Subordinate Percentage 4.5163102716%
Subordinate Prepayment Percentage 0.0000000000%
Page 1
</TABLE>
<PAGE>
<TABLE>
<S> <C> <C> <C> <C> <C>
Prepayment Compensation
Total Gross Prepayment Interest Shortfall 0.00
Compensation for Gross PPIS from Servicing Fees 0.00
Other Gross PPIS Compensation 0.00
Excess Servicing Fee 0.00
----
Total Net PPIS (Non-Supported PPIS) 0.00
Master Servicing Fees Paid 172,836.51
Sub Servicing Fees Paid 89,717.82
Trustee Fees Paid 2,826.04
----------
Total Fees 265,380.37
- ---------------------------------------------------------------
Delinquency Information
- ---------------------------------------------------------------
Group 1
- -------
Delinquency 30 - 59 Days 60 - 89 Days 90+ Days 270+ Days Totals
- ----------- ------------ ------------ -------- --------- ------
Scheduled Principal Balance 0.00 0.00 0.00 0.00 0.00
Percentage of Total Pool Balance 0.000000% 0.000000% 0.000000% 0.000000% 0.000000%
Number of Loans 0 0 0 0
Percentage of Total Loans 0.000000% 0.000000% 0.000000% 0.000000%
Foreclosure
- -----------
Scheduled Principal Balance 0.00 0.00 0.00 0.00
Percentage of Total Pool Balance 0.000000% 0.000000% 0.000000% 0.000000%
Number of Loans 0 0 0 0
Percentage of Total Loans 0.000000% 0.000000% 0.000000% 0.000000%
Bankruptcy
- ----------
Scheduled Principal Balance 0.00 0.00 0.00 0.00
Percentage of Total Pool Balance 0.000000% 0.000000% 0.000000% 0.000000%
Number of Loans 0 0 0 0
Percentage of Total Loans 0.000000% 0.000000% 0.000000% 0.000000%
REO
- ---
Scheduled Principal Balance 0.00 0.00 0.00 0.00
Percentage of Total Pool Balance 0.000000% 0.000000% 0.000000% 0.000000%
Number of Loans 0 0 0 0
Percentage of Total Loans 0.000000% 0.000000% 0.000000% 0.000000%
Book Value of all REO Loans 0.00
Percentage of Total Pool Balance 0.000000%
Current Realized Losses 0.00
Additional Gains (Recoveries)/Losses 0.00
Total Realized Losses 0.00
Page 2
</TABLE>
<PAGE>
<TABLE>
- ---------------------------------------------------------------------------------
Subordination/Credit Enhancement Information
- ---------------------------------------------------------------------------------
<S> <C> <C>
Protection Original Current
- ---------- -------- -------
Bankruptcy Loss 140,000.00 0.00
Bankruptcy Percentage 0.034987% 0.000000%
Credit/Fraud Loss 4,001,434.00 4,001,434.00
Credit/Fraud Loss Percentage 1.000000% 1.003880%
Special Hazard Loss 4,734,475.00 4,726,884.33
Special Hazard Loss Percentage 1.183195% 1.185881%
Credit Support Original Current
- -------------- -------- -------
Class A 382,136,878.00 380,635,176.29
Class A Percentage 95.499993% 95.493802%
Class B1 8,002,800.00 7,982,837.03
Class B1 Percentage 1.999983% 2.002735%
Class B2 3,601,300.00 3,592,316.56
Class B2 Percentage 0.900002% 0.901241%
Class B3 2,400,900.00 2,394,910.96
Class B3 Percentage 0.600010% 0.600836%
Class B4 1,400,500.00 1,397,006.45
Class B4 Percentage 0.350000% 0.350481%
Class B5 1,200,400.00 1,197,405.60
Class B5 Percentage 0.299992% 0.300405%
Class B6 1,400,577.00 1,397,083.26
Class B6 Percentage 0.350019% 0.350500%
PAGE 3
</TABLE>
|
|