CWMBS INC RESIDENTIAL ASSET SECURITIZATION TRUST 1998-A13
8-K, 1999-12-30
ASSET-BACKED SECURITIES
Previous: INTERDENT INC, PRER14A, 1999-12-30
Next: FARMERS INVESTMENT TRUST, N-30D, 1999-12-30





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

      Date of Report (Date of earliest event reported): December 25, 1999

                                  CWMBS, INC.

                                  (Depositor)

    (Issuer in respect of Mortgage Pass-Through Certificates, Series 1998-M)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                  CWMBS, INC.
                       Mortgage Pass-Through Certificates
                                 Series 1998-M

On December 25, 1999, The Bank of New York, as Trustee for CWMBS, INC., Mortgage
Pass-Through  Certificates  Series  1998-M,  made  a  monthly  distribution  to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing  Agreement,  dated  as  of  October  1,  1998,  among  CWMBS,  INC. as
Depositor, Independent National Mortgage Corporation, Seller and Master Servicer
and The Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  CWMBS,  INC., Mortgage Pass-Through
                    Certificates Series 1998-M relating to the distribution date
                    of  December  25,  1999 prepared by The Bank of New York, as
                    Trustee  under  the Pooling and Servicing Agreement dated as
                    of October 1, 1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: December 25, 1999


                                  CWMBS, INC.


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated December 25, 1999



                             Payment Date: 12/25/99


          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-M
                  Residential Asset Securities Trust 1998-A13
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>
Senior                  1A1        91,983,455.03    6.500000%     2,562,846.02    498,243.71    3,061,089.73       0.00       0.00
                        1A2         5,378,000.00    6.500000%             0.00     29,130.83       29,130.83       0.00       0.00
                        1A3        34,865,000.00    6.500000%             0.00    188,852.08      188,852.08       0.00       0.00
                        1A4        91,184,371.41    6.500000%     2,520,708.86    493,915.35    3,014,624.20       0.00       0.00
                        1A5         3,795,320.96    6.500000%             0.00          0.00            0.00       0.00       0.00
                        1A6        25,201,968.12    6.750000%       708,096.69    141,761.07      849,857.77       0.00       0.00
                        1A7         1,451,000.00    6.750000%             0.00      8,161.88        8,161.88       0.00       0.00
                        1A8         1,006,000.00    6.750000%             0.00      5,658.75        5,658.75       0.00       0.00
                        1A9         1,063,806.80    0.000000%        27,234.49          0.00       27,234.49       0.00       0.00
                        A10        11,691,087.86    6.500000%       328,483.10     63,326.73      391,809.82       0.00       0.00
                        2A1       348,775,733.34    7.000000%     3,635,585.24  2,034,525.11    5,670,110.35       0.00       0.00
                        2A2        18,356,618.36    0.000000%       191,346.60          0.00      191,346.60       0.00       0.00
                        PO1            38,261.67    0.000000%            39.75          0.00           39.75       0.00       0.00
                        PO2           261,193.26    0.000000%         7,176.02          0.00        7,176.02       0.00       0.00
                        X1A       249,129,854.87    0.527992%             0.00    109,615.45      109,615.45       0.00       0.00
                        X1B        45,863,955.03    1.509573%             0.00     57,695.81       57,695.81       0.00       0.00
                        X2        388,266,452.95    0.649499%             0.00    210,149.00      210,149.00       0.00       0.00
Residual                AR                  0.00    6.500000%             0.00          0.00            0.00       0.00       0.00
                        X3         35,672,912.37    0.150000%             0.00      4,459.11        4,459.11       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate             B1         29,524,140.00    6.500000%        25,794.32    159,922.43      185,716.74       0.00       0.00
                        B2         14,155,393.31    6.500000%        12,367.13     76,675.05       89,042.17       0.00       0.00
                        B3          8,088,824.46    6.500000%         7,066.95     43,814.47       50,881.42       0.00       0.00
                        B4          5,662,117.72    6.500000%         4,946.82     30,669.80       35,616.62       0.00       0.00
                        B5          2,426,706.74    6.500000%         2,120.14     13,144.66       15,264.80       0.00       0.00
                        B6          4,853,310.71    6.500000%         4,240.19     26,288.77       30,528.95       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        699,762,309.73     -           10,038,052.31  4,196,010.06   14,234,062.37     -          -
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid
Type             Class Code     Name         Notional Bal.         Interest
- --------------------------------------------------------------------------------
Senior                          1A1        89,420,609.01              0.00
                                1A2         5,378,000.00              0.00
                                1A3        34,865,000.00              0.00
                                1A4        88,663,662.55              0.00
                                1A5         3,815,878.95              0.00
                                1A6        24,493,871.42              0.00
                                1A7         1,451,000.00              0.00
                                1A8         1,006,000.00              0.00
                                1A9         1,036,572.31              0.00
                                A10        11,362,604.76              0.00
                                2A1       345,140,148.10              0.00
                                2A2        18,165,271.76              0.00
                                PO1            38,221.92              0.00
                                PO2           254,017.23              0.00
                                X1A       244,937,528.27              0.00
                                X1B        43,909,041.12              0.00
                                X2        384,855,117.83              0.00
Residual                        AR                  0.00              0.00
                                X3         35,638,658.78              0.00
- --------------------------------------------------------------------------------
Subordinate                     B1         29,498,345.68              0.00
                                B2         14,143,026.18              0.00
                                B3          8,081,757.51              0.00
                                B4          5,657,170.90              0.00
                                B5          2,424,586.61              0.00
                                B6          4,849,070.52              0.00
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        689,744,815.41     -
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 12/25/99


          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-M
                  Residential Asset Securities Trust 1998-A13
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>
- ------------------------------------------------------------------------------------------------------------------------
Senior                     1A1    91,983,455.03     6.500000% 12669AV43    21.160316      4.113784    738.307476
                           1A2     5,378,000.00     6.500000% 12669AV50     0.000000      5.416667  1,000.000000
                           1A3    34,865,000.00     6.500000% 12669AV68     0.000000      5.416667  1,000.000000
                           1A4    91,184,371.41     6.500000% 12669AV76    21.030224      4.120726    739.719161
                           1A5     3,795,320.96     6.500000% 12669AV84     0.000000      0.000000  1,078.541251
                           1A6    25,201,968.12     6.750000% 12669AV92    21.295501      4.263363    736.635633
                           1A7     1,451,000.00     6.750000% 12669AW26     0.000000      5.625000  1,000.000000
                           1A8     1,006,000.00     6.750000% 12669AW34     0.000000      5.625000  1,000.000000
                           1A9     1,063,806.80     0.000000% 12669AW42    19.830195      0.000000    754.757265
                           A10    11,691,087.86     6.500000% 12669AW59    21.295501      4.105460    736.635641
                           2A1   348,775,733.34     7.000000% 12669AW67     9.242860      5.172435    877.460355
                           2A2    18,356,618.36     0.000000% 12669AW75     9.242860      0.000000    877.460385
                           PO1        38,261.67     0.000000% 12669AW83     1.027065      0.000000    987.646577
                           PO2       261,193.26     0.000000% 12669AW91    26.065618      0.000000    922.672353
                           X1A   249,129,854.87     0.527992% 12669AX25     0.000000      0.367084    820.255178
                           X1B    45,863,955.03     1.509573% 12669AX33     0.000000      0.870221    662.275949
                           X2    388,266,452.95     0.649499% 12669AX41     0.000000      0.483473    885.406243
Residual                   AR              0.00     6.500000% 12669AY58     0.000000      0.014842      0.000000
                           X3     35,672,912.37     0.150000% 12669AY40     0.000000      0.123769    989.204628
- ------------------------------------------------------------------------------------------------------------------------
Subordinate                B1     29,524,140.00     6.500000% 12669AX66     0.865009      5.362979    989.223422
                           B2     14,155,393.31     6.500000% 12669AX74     0.865009      5.362979    989.223422
                           B3      8,088,824.46     6.500000% 12669AX82     0.865009      5.362979    989.223421
                           B4      5,662,117.72     6.500000% 12669AX90     0.865009      5.362979    989.223421
                           B5      2,426,706.74     6.500000% 12669AY24     0.865009      5.362979    989.223421
                           B6      4,853,310.71     6.500000% 12669AY32     0.865009      5.362978    989.223149
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     699,762,309.73       -            -           -             -           -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-M
                  Residential Asset Securities Trust 1998-A13
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                                      Total
                                                                      -----
prin bal 246,637,680.38    43,909,041.12   399,198,093.09   689,744,814.59
loan count          685              149             3457             4291
avg loan rate 7.731096%        8.596953%        7.936039%             7.91
prepay amt 3,997,597.70     1,923,859.03     3,481,345.51     9,402,802.24

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                                    Total
                                                                    -----
master servicing fees 4,074.87      0.00     9,167.96        13,242.83
sub servicer fees   131,410.41 19,430.26   196,729.27       347,569.93
trustee fees          1,881.24    343.98     3,023.00         5,248.22


Aggregate advances        N/A       N/A           N/A              N/A
Advances this periods 61,860.47    0.00     64,738.36       126,598.83

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                                    Total
                                                                    -----
Net realized losses (this period) 0.00     0.00          0.00        0.00
Cumulative losses (from Cut-Off) 0.00      0.00          0.00        0.00

Coverage Amounts                                                    Total
- ----------------                                                    -----
Bankruptcy     0.00             0.00             0.00             0.00
Fraud          0.00             0.00             0.00             0.00
Special Hazard 0.00             0.00             0.00             0.00


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior           90.759837%           100.000000%            635,051,816.79
   -----------------------------------------------------------------------------
   Junior            9.240163%             0.000000%             64,653,957.40
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance
- ------                             ----------    ---------------------
30 to 59 days                          67                10,732,293.60
60 to 89 days                          10                 2,094,866.94
90 or more                              8                 1,425,768.42
Foreclosure                            12                 2,366,186.92

Totals:                                97                16,619,115.88
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value
   --------        -----------     ---------------------          ----------
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   Totals:                              0                            N/A

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.
                                  -----------------     -----------------
Available remittance amount           14,234,062.37         14,234,062.37
Principal remittance amount           10,038,052.31         10,038,052.31
Interest remittance amount             4,196,010.06          4,196,010.06





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission