CWMBS INC RESIDENTIAL ASSET SECURITIZATION TRUST 1998-A13
8-K, 2000-02-03
ASSET-BACKED SECURITIES
Previous: CWMBS INC RESIDENTIAL ASSET SECURITIZATION TRUST 1998-A13, 8-K, 2000-02-03
Next: DAVEL COMMUNICATIONS INC, SC 13G/A, 2000-02-03





                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                                   FORM 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the

                        Securities Exchange Act of 1934

      Date of Report (Date of earliest event reported): September 25, 1999

                                  CWMBS, INC.

                                  (Depositor)

    (Issuer in respect of Mortgage Pass-Through Certificates, Series 1998-M)

                (Exact name of registrant as specified in charter)

Delaware                      33-63714                      95-4449516
(State or other               (Commission File No.)         (I.R.S. Employer
    jurisdiction of                                         Identification No.)
    organization)



155 N. Lake Avenue, Pasadena, CA                            91110-7137
(Address of principal executive offices)                    (Zip Code)


Registrant's Telephone Number, including area code: (818)-304-4428

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)
<PAGE>



Item 5.  Other Events

                                  CWMBS, INC.
                       Mortgage Pass-Through Certificates
                                 Series 1998-M

On  September  25,  1999,  The  Bank  of  New  York, as Trustee for CWMBS, INC.,
Mortgage Pass-Through Certificates Series 1998-M, made a monthly distribution to
Certificate  holders  of  principal  and/or interest pursuant to the Pooling and
Servicing  Agreement,  dated  as  of  October  1,  1998,  among  CWMBS,  INC. as
Depositor, Independent National Mortgage Corporation, Seller and Master Servicer
and The Bank of New York, as Trustee.

Item 7.  Financial Statements and Exhibits

                    (c) Exhibits

Exhibit No.                               Description

99                  Report  to  Holders  of  CWMBS,  INC., Mortgage Pass-Through
                    Certificates Series 1998-M relating to the distribution date
                    of  September  25, 1999 prepared by The Bank of New York, as
                    Trustee  under  the Pooling and Servicing Agreement dated as
                    of October 1, 1998.



<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated: September 25, 1999


                                  CWMBS, INC.


                          By: /s/ Kelly A. Sheahan
                              ------------------------------
                          Name:   Kelly A. Sheahan
                                  Assistant Treasurer
                                  The Bank of New York,
                                  as Trustee



<PAGE>



                                 EXHIBIT INDEX



Exhibit


99                  Monthly Remittance Statement dated September 25, 1999



                             Payment Date: 09/25/99


          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-M
                  Residential Asset Securities Trust 1998-A13
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

- ----------------------------------------------------------------------------------------------------------------------------------
                                 Beginning       Pass Thru     Principal       Interest      Total           Principal  Interest
Type       Class Code   Name     Cert. Bal.      Rate          Dist. Amt.      Dist. Amt.    Dist.           Losses     Shortfalls
- ----------------------------------------------------------------------------------------------------------------------------------
<S>        <C>          <C>      <C>             <C>           <C>             <C>           <C>             <C>        <C>
Senior                  1A1       100,711,282.98    6.500000%     3,856,689.71    545,346.11    4,402,035.83       0.00     173.34
                        1A2         5,378,000.00    6.500000%             0.00     29,121.58       29,121.58       0.00       9.26
                        1A3        34,865,000.00    6.500000%             0.00    188,792.08      188,792.08       0.00      60.01
                        1A4        99,759,695.09    6.500000%     3,782,564.26    540,193.32    4,322,757.57       0.00     171.70
                        1A5         3,734,315.54    6.500000%             0.00          0.00            0.00       0.00       6.43
                        1A6        27,613,406.84    6.750000%     1,065,576.79    155,276.06    1,220,852.85       0.00      49.35
                        1A7         1,451,000.00    6.750000%             0.00      8,159.28        8,159.28       0.00       2.59
                        1A8         1,006,000.00    6.750000%             0.00      5,656.95        5,656.95       0.00       1.80
                        1A9         1,156,554.46    0.000000%        40,983.73          0.00       40,983.73       0.00       0.00
                        A10        12,809,744.21    6.500000%       494,316.62     69,364.07      563,680.69       0.00      22.05
                        2A1       359,321,661.39    7.000000%     4,835,338.30  2,096,043.02    6,931,381.33       0.00       0.00
                        2A2        18,911,667.23    0.000000%       254,491.50          0.00      254,491.50       0.00       0.00
                        PO1            38,378.35    0.000000%            39.10          0.00           39.10       0.00       0.00
                        PO2           266,026.96    0.000000%         3,403.90          0.00        3,403.90       0.00       0.00
                        X1A       264,312,765.96    0.544727%             0.00    119,943.69      119,943.69       0.00      38.12
                        X1B        51,606,200.39    1.523718%             0.00     65,506.94       65,506.94       0.00      20.82
                        X2        399,155,263.68    0.651225%             0.00    216,616.54      216,616.54       0.00       0.00
Residual                AR                  0.00    6.500000%             0.00          0.00            0.00       0.00       0.00
                        X3         35,759,575.97    0.150000%             0.00      4,469.95        4,469.95       0.00       0.00
- ----------------------------------------------------------------------------------------------------------------------------------
Subordinate             B1         29,593,593.05    6.500000%        22,820.41    160,273.06      183,093.47       0.00      25.57
                        B2         14,188,692.68    6.500000%        10,941.28     76,843.16       87,784.44       0.00      12.26
                        B3          8,107,852.74    6.500000%         6,252.18     43,910.53       50,162.71       0.00       7.00
                        B4          5,675,437.37    6.500000%         4,376.48     30,737.05       35,113.53       0.00       4.90
                        B5          2,432,415.37    6.500000%         1,875.70     13,173.48       15,049.18       0.00       2.10
                        B6          4,864,727.71    6.500000%         3,751.32     26,346.41       30,097.73       0.00       4.20
- ----------------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------------
Totals          -        -        731,885,451.97     -           14,383,421.29  4,395,773.29   18,779,194.57     -          611.49
- ----------------------------------------------------------------------------------------------------------------------------------
Class Information

- --------------------------------------------------------------------------------
                                             Ending Cert.          Unpaid
Type             Class Code     Name         Notional Bal.         Interest
- --------------------------------------------------------------------------------
Senior                          1A1        96,854,593.27            173.34
                                1A2         5,378,000.00              9.26
                                1A3        34,865,000.00             60.01
                                1A4        95,977,130.83            171.70
                                1A5         3,754,536.65              6.43
                                1A6        26,547,830.05             49.35
                                1A7         1,451,000.00              2.59
                                1A8         1,006,000.00              1.80
                                1A9         1,115,570.73              0.00
                                A10        12,315,427.59             22.05
                                2A1       354,486,323.09              0.00
                                2A2        18,657,175.73              0.00
                                PO1            38,339.25              0.00
                                PO2           262,623.07              0.00
                                X1A       256,577,348.13             38.12
                                X1B        50,102,042.25             20.82
                                X2        394,249,359.15              0.00
Residual                        AR                  0.00              0.00
                                X3         35,731,047.09              0.00
- --------------------------------------------------------------------------------
Subordinate                     B1         29,570,772.65             25.57
                                B2         14,177,751.40             12.26
                                B3          8,101,600.56              7.00
                                B4          5,671,060.89              4.90
                                B5          2,430,539.67              2.10
                                B6          4,860,976.39              4.20
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
Totals            -              -        717,522,251.80            611.49
- --------------------------------------------------------------------------------

</TABLE>
<PAGE>
                             Payment Date: 09/25/99


          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-M
                  Residential Asset Securities Trust 1998-A13
          ------------------------------------------------------------
<TABLE>
<CAPTION>

Class Information                                Current Payment Information

                                                      Factors per $1,000

- ------------------------------------------------------------------------------------------------------------------------
                                   Beginning     Pass Thru    CUSIP       Principal     Interest    Ending Cert./
Type        Class Code    Name   Cert. Bal.(Face)  Rate       Numbers       Dist.         Dist.     Notional Bal.
- ------------------------------------------------------------------------------------------------------------------------
<S>         <C>           <C>    <C>               <C>        <C>         <C>           <C>         <C>
- ------------------------------------------------------------------------------------------------------------------------
Senior                     1A1   100,711,282.98     6.500000% 12669AV43    31.843027      4.502688    799.686684
                           1A2     5,378,000.00     6.500000% 12669AV50     0.000000      5.414946  1,000.000000
                           1A3    34,865,000.00     6.500000% 12669AV68     0.000000      5.414946  1,000.000000
                           1A4    99,759,695.09     6.500000% 12669AV76    31.557858      4.506822    800.735280
                           1A5     3,734,315.54     6.500000% 12669AV84     0.000000      0.000000  1,061.203123
                           1A6    27,613,406.84     6.750000% 12669AV92    32.046459      4.669816    798.406967
                           1A7     1,451,000.00     6.750000% 12669AW26     0.000000      5.623213  1,000.000000
                           1A8     1,006,000.00     6.750000% 12669AW34     0.000000      5.623213  1,000.000000
                           1A9     1,156,554.46     0.000000% 12669AW42    29.841399      0.000000    812.278223
                           A10    12,809,744.21     6.500000% 12669AW59    32.046459      4.496860    798.406975
                           2A1   359,321,661.39     7.000000% 12669AW67    12.293028      5.328834    901.221422
                           2A2    18,911,667.23     0.000000% 12669AW75    12.293029      0.000000    901.221452
                           PO1        38,378.35     0.000000% 12669AW83     1.010323      0.000000    990.678332
                           PO2       266,026.96     0.000000% 12669AW91    12.364053      0.000000    953.931503
                           X1A   264,312,765.96     0.544727% 12669AX25     0.000000      0.401672    859.235005
                           X1B    51,606,200.39     1.523718% 12669AX33     0.000000      0.988035    755.684404
                           X2    399,155,263.68     0.651225% 12669AX41     0.000000      0.498353    907.018843
Residual                   AR              0.00     6.500000% 12669AY58     0.000000      0.017013      0.000000
                           X3     35,759,575.97     0.150000% 12669AY40     0.000000      0.124070    991.769005
- ------------------------------------------------------------------------------------------------------------------------
Subordinate                B1     29,593,593.05     6.500000% 12669AX66     0.765280      5.374738    991.652252
                           B2     14,188,692.68     6.500000% 12669AX74     0.765280      5.374738    991.652251
                           B3      8,107,852.74     6.500000% 12669AX82     0.765280      5.374738    991.652251
                           B4      5,675,437.37     6.500000% 12669AX90     0.765280      5.374738    991.652250
                           B5      2,432,415.37     6.500000% 12669AY24     0.765280      5.374738    991.652251
                           B6      4,864,727.71     6.500000% 12669AY32     0.765279      5.374736    991.651978
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
Totals       -             -     731,885,451.97       -            -           -             -           -
- ------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

          ------------------------------------------------------------
                   Independent National Mortgage Corporation
               Mortgage Pass-Through Certificates, Series 1998-M
                  Residential Asset Securities Trust 1998-A13
          ------------------------------------------------------------

- --------------------------------------------------------------------------------
                             COLLATERAL INFORMATION
- --------------------------------------------------------------------------------
                                                                         Total
                                                                         -----
prin balance  258,283,042.54    50,102,042.25   409,137,166.19   717,522,250.98
loan count               720              166             3542             4428
average loan rate  7.751632%        8.618988%        7.937944%             7.92
prepay amt      7,536,900.07     1,470,008.52     4,791,240.75    13,798,149.34

- --------------------------------------------------------------------------------
                                FEES AND ADVANCES
- --------------------------------------------------------------------------------
                                                                       Total
                                                                       -----
master servicing fees   0.00             0.00        11,365.05        11,365.05
sub servicer fees 140,179.39        22,202.26       202,204.25       364,585.90
trustee fees        1,995.15           387.05         3,106.94         5,489.14


Aggregate advances         N/A            N/A              N/A              N/A
Advances this periods  52,874.48         0.00        68,135.40       121,009.88

- --------------------------------------------------------------------------------
                          LOSSES & INSURANCE COVERAGES
- --------------------------------------------------------------------------------

                                                                       Total
                                                                       -----
Net realized losses (this period) 0.00    0.00         0.00             0.00
Cumulative losses (from Cut-Off)  0.00    0.00         0.00             0.00

Coverage Amounts                                                       Total
- ----------------                                                       -----
Bankruptcy          0.00             0.00             0.00             0.00
Fraud               0.00             0.00             0.00             0.00
Special Hazard      0.00             0.00             0.00             0.00


                         Aggregate Certificate Information
   -----------------------------------------------------------------------------
   Class            Aggregate           Aggregate                     Aggregate
   Type            Percentage           Prepay Pct.              End Cert. Bal.
   -----------------------------------------------------------------------------
   Senior           91.143815%           100.000000%            667,022,733.05
   -----------------------------------------------------------------------------
   Junior            8.856185%             0.000000%             64,812,701.55
   -----------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                          DELINQUENCY INFORMATION
- --------------------------------------------------------------------------------
Period                             Loan Count    Ending Stated Balance
- ------                             ----------    ---------------------
30 to 59 days                          70                12,510,500.42
60 to 89 days                           5                   525,829.25
90 or more                              8                 1,160,876.98
Foreclosure                            10                 2,078,609.34

Totals:                                93                16,275,815.99
- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------
                                REO INFORMATION
- --------------------------------------------------------------------------------
   REO Date        Loan Number     Ending Stated Balance          Book Value
   --------        -----------     ---------------------          ----------
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   N/A              #                   0                            N/A
   Totals:                              0                            N/A

Current Total Outstanding Balance:                                      0.00
Current Total Outstanding Number of Loans:                                 0



<PAGE>
- --------------------------------------------------------------------------------
                               OTHER INFORMATION
- --------------------------------------------------------------------------------
                                  Amount/Withdrawal     Total/Ending Bal.
                                  -----------------     -----------------
Available remittance amount           18,779,194.57         18,779,194.57
Principal remittance amount           14,383,421.29         14,383,421.29
Interest remittance amount             4,395,773.29          4,395,773.29





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission