WILLIAMS INDUSTRIES INC
10-Q, 1996-06-13
CONSTRUCTION - SPECIAL TRADE CONTRACTORS
Previous: COMPETITIVE TECHNOLOGIES INC, 10-Q, 1996-06-13
Next: XEROX CORP, 424B3, 1996-06-13



               SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C.  20549                                  


                            FORM 10-Q


         Quarterly Report Under Section 13 or 15 (d) of
               the Securities Exchange Act of 1934



     FOR QUARTER ENDED                          APRIL 30, 1996


     COMMISSION FILE NO.                                 0-8190



                    WILLIAMS INDUSTRIES, INC.
     (Exact name of registrant as specified in its charter)



            VIRGINIA                           54-0899518
(State or other jurisdiction of   (I.R.S. Employer Identification No.)
incorporation or organization)      


2849 MEADOW VIEW ROAD, FALLS CHURCH, VIRGINIA            22042
  (Address of Principal Executive Offices)            (Zip Code)




                              (703) 560-5196
            (Registrant's telephone number, including area code)

                              NOT APPLICABLE
           (Former names, former address and former fiscal year, 
                     if changes since last report)

Indicate by check mark whether the registrant (1) has filed all 
reports required to be filed by Sections 13 or 15 (d) of the 
Securities Exchange Act of 1934 during the preceding 12 months 
(or for shorter period that the registrant was required to file 
such reports) and (2) has been subject to such filing 
requirements for the past 90 days.

                                YES  X   No

                                  2,576,017
 Number of Shares of Common Stock Outstanding at April 30, 1996
<PAGE>
<TABLE>

                WILLIAMS INDUSTRIES, INCORPORATED
              CONDENSED CONSOLIDATED BALANCE SHEETS
                           (Unaudited)
<CAPTION>
                                            April 30,      July 31,     
                                              1996           1995
<S>                                           <C>           <C>
ASSETS

Cash and cash equivalents                     $    743,670  $    819,735
Accounts and notes receivable (Note 2)          10,327,332     9,176,176
Inventories (Note 3)                             2,436,834     2,421,687
Costs and estimated earnings in excess of 
     billings on uncompleted contracts             802,972       845,303
Investments in unconsolidated affiliates         1,970,867     1,925,300
Property and equipment, net of accumulated 
     depreciation and amortization               9,156,667     8,487,569
Prepaid expenses and other assets                1,446,157       918,336

TOTAL ASSETS                                  $ 26,884,499   $24,594,106

LIABILITIES

Notes payable (Note 1)                        $ 15,873,014   $16,366,920
Accounts payable                                 6,518,165     6,778,550
Accrued compensation, payroll taxes and 
     amounts withheld from employees               626,720       596,895
Billings in excess of costs and estimated 
     earnings on uncompleted contracts           2,184,112       948,429
Other accrued expenses                           4,685,613     4,957,421
Income taxes payable                                83,506        50,000
    TOTAL LIABILITIES                           29,971,130    29,698,215

Minority Interests                                 120,122       136,832

STOCKHOLDERS' EQUITY (DEFICIENCY IN ASSETS)

Common stock-$0.10 par value, 
     10,000,000 shares authorized;
     2,576,017 and 2,539,017 shares issued  
     and outstanding                               257,602       253,902
Additional paid-in capital                      13,147,433    13,095,153
Retained deficit                               (16,611,788)  (18,589,996)

   TOTAL STOCKHOLDERS' EQUITY (DEFICIENCY
         IN ASSETS)                              (3,206,753)  (5,240,941)

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
    (DEFICIENCY IN ASSETS)
                                                $26,884,499  $24,594,106

</TABLE>


<PAGE>
<TABLE>
                WILLIAMS INDUSTRIES, INCORPORATED
         CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                           (Unaudited)
<CAPTION>
                          Three Months Ended      Nine Months Ended
                               April 30,              April 30,
                            1996       1995         1996       1995
<S>                        <C>        <C>        <C>         <C>     
REVENUE
    Construction           $3,487,532 $3,625,317 $10,538,283 $16,074,915
    Manufacturing           2,402,604  1,345,722   7,089,108   7,203,042
    Other                     329,571    644,235   3,197,335   2,758,263
         TOTAL REVENUE      6,219,707  5,615,274  20,824,726  26,036,220

DIRECT COSTS
    Construction            2,036,574  2,724,421   6,482,670  12,029,811
    Manufacturing           1,703,442  1,002,304   4,975,394   4,949,457
        TOTAL DIRECT COST   3,740,016  3,726,725  11,458,064  16,979,268

GROSS PROFIT                2,479,691  1,888,549   9,366,662   9,056,952

EXPENSES
    Overhead                  637,073    768,296   1,906,555   2,152,095
    General and 
         Administrative     1,145,661  1,390,848   3,998,143   4,908,343
    Depreciation              245,268    334,016     718,432     986,587
    Interest                  336,098    672,844   1,113,186   1,800,251
        TOTAL EXPENSES      2,364,100  3,166,004   7,736,316   9,847,276

PROFIT BEFORE INCOME TAXES,
    EQUITY EARNINGS AND 
    MINORITY INTERESTS        115,591 (1,277,455)  1,630,346    (790,324)

INCOME TAXES                   25,000        800      50,000      32,000

PROFIT BEFORE EQUITY IN
    EARNINGS AND MINORITY
    INTERESTS                  90,591  (1,278,255)  1,580,346   (822,324)
    Equity in earnings of 
       unconsolidated 
       affiliates              10,880       9,740      62,330     36,890
    Minority interest in 
       consolidated 
       subsidiaries            (9,887)     11,830     (12,468)   (11,570)

PROFIT FROM CONTINUING 
    OPERATIONS                 91,584  (1,256,685)  1,630,208   (797,004)



DISCONTINUED OPERATIONS 
    (NOTE 6 )
    Gain on extinguishment
       of debt                          1,605,516              1,605,516
    Estimated gain (loss) 
       on disposal of 
       discontinued operations    -      (329,809)       -      (334,776)

PROFIT BEFORE EXTRAORDINARY 
       ITEM                    91,584      19,022   1,630,208    473,736

EXTRAORDINARY ITEM
    Gain on extinguishment 
    of debt                       -           -       348,000       -

NET PROFIT                    $91,584     $19,022  $1,978,208   $473,736

PROFIT PER COMMON SHARE
    Continuing operations       $0.04     $(0.49)     $0.63      $(0.31)
    Discontinued operations       -         0.50         -         0.50
    Extraordinary item            -           -        0.14          -

PROFIT PER COMMON SHARE         $0.04      $0.01      $0.77       $0.19

</TABLE>






























<PAGE>
<TABLE>
                WILLIAMS INDUSTRIES, INCORPORATED
         CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (Unaudited)
<CAPTION>
                                                 Nine Months Ended
                                                     April 30,
                                              1996         1995
<S>                                        <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net profit                                 $1,978,208    $473,736
Adjustments to reconcile net cash used 
       in operating activities:              
    Depreciation and amortization             718,432     986,587
    Gain on extinguishment of debt           (348,000)        -
    Gain on disposal of property,
       plant and equipment                 (2,298,452) (1,077,642)
    Minority interests in earnings             12,468      11,570
    Equity in earnings of 
       unconsolidated affiliates              (62,330)    (36,890)
    Gain on extinguishment of debt of 
       discontinued operations                    -    (1,605,516)
    Estimated loss on disposal of 
       discontinued operations                    -       334,776 
Changes in assets and liabilities:
    (Increase) decrease in accounts 
       and notes receivable                (1,151,156)  5,956,239 
    (Increase) decrease in inventories        (15,147)    584,338 
    Decrease in costs and estimated 
       earnings related to billings 
       on uncompleted contracts (net)       1,278,014   1,308,595 
    Increase in prepaid expenses and 
       other assets                          (527,821) (1,014,787)
    Increase in net liabilities of 
       discontinued operations                   -        857,095 
    Decrease in accounts payable             (260,385) (2,111,130)
    Increase (decrease) in accrued 
       compensation, payroll taxes,
       and accounts withheld from employees    29,825    (285,538)
    Decrease in other accrued expenses       (271,808) (2,194,514)
    Increase in income taxes payable           33,506      30,355 

NET CASH (USED IN) PROVIDED BY 
    OPERATING ACTIVITIES                     (884,646)  2,217,274 

CASH FLOWS FROM INVESTING ACTIVITIES
    Expenditures for property, plant
       and equipment                       (2,516,626) (1,090,880)
    Proceeds from sale of property,
       plant and equipment                  3,427,548   2,108,608 
    Purchase of minority interest             (22,900)   (694,045)
    Minority interest dividends                (6,278)    (10,584)
    Dividends from unconsolidated affiliate    16,763       6,258 
 
<PAGE>
NET CASH PROVIDED BY INVESTING ACTIVITIES     898,507     319,357

CASH FLOWS FROM FINANCING ACTIVITIES
    Proceeds from borrowings                2,809,954   1,796,442 
    Repayments of notes payable            (2,955,860) (4,648,600)
    Issuance of common stock                   55,980        -

NET CASH USED IN FINANCING ACTIVITIES         (89,926) (2,852,158)

NET DECREASE IN CASH AND CASH EQUIVALENTS     (76,065)   (315,527)
CASH AND CASH EQUIVALENTS, BEGINNING OF
    PERIOD                                    819,735     658,375 
CASH AND CASH EQUIVALENTS, END OF PERIOD     $743,670    $342,848 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW 
    INFORMATION
    Cash paid during the period for:
        Income taxes                          $16,494      $1,645 
        Interest                           $1,112,689  $2,500,418 



































<PAGE>
</TABLE>

               WILLIAMS INDUSTRIES, INCORPORATED

     NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                       April 30, 1996


SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES

     The accompanying condensed consolidated financial statements 
have been prepared in accordance with rules established by the 
Securities and Exchange Commission.  All financial disclosures 
required to present the financial position and results of 
operations in accordance with generally accepted accounting 
principles are not included herein.  The reader is referred to 
the financial statements included in the annual report to 
shareholders for the year ended July 31, 1995.  The interim 
financial information included herein is unaudited.  However, 
such information reflects all adjustments, consisting solely of 
normal recurring adjustments which are, in the opinion of 
management, necessary for a fair presentation of the financial 
position as of April 30, 1996 and the results of operations for 
the three and nine months ended April 30, 1996 and 1995, and cash 
flows for the nine months ended April 30, 1996 and 1995.

     Estimates - The preparation of financial statements in 
conformity with generally accepted accounting principles requires 
management to make estimates and assumptions that affect the 
reported amounts of assets and liabilities and disclosures of 
contingent assets and liabilities at the date of the financial 
statements and the reported amounts of revenues and expenses 
during the reporting period.  Actual results could differ from 
those estimates.

     Basis of Consolidation - The condensed consolidated 
financial statements include the accounts of the Company and all 
of its active, majority-owned, subsidiaries, which are as 
follows:
<TABLE>
<CAPTION>
                SUBSIDIARY                          PERCENT
                                                     OWNED
<S>                                                 <C>
John F. Beasley Construction Company                 100
Greenway Corporation                                 100
Williams Bridge Company                              100
Williams Enterprises, Inc.                           100
Williams Equipment Corporation                       100
Williams Steel Erection Company, Inc.                100
Williams Industries Insurance Trust                  100
  Capital Benefit Administrators, Inc.                90
  Construction Insurance Agency, Inc.                 64
  Insurance Risk Management Group, Inc.              100
Piedmont Metal Products, Inc.                         80
</TABLE>
     All material intercompany balances and transactions have 
been eliminated in consolidation.

1.  NOTES PAYABLE

A.  Bank Group Debt

     The Company, working in cooperation with its primary 
lenders, collectively known as the Bank Group, continues its 
efforts toward completing the repayment of the Bank Group debt, 
which was approximately $21 million in September 1993.

     Since September 14, 1993, when the Company entered into the 
original Debt Restructuring Agreement with its Bank Group, a 
series of agreements and modifications have been reached between 
the Company and the lenders, and the debt has been substantially 
reduced.

     For purposes of clarification, the original lenders in the 
Bank Group included:  Sovran Bank, N.A., which is now 
NationsBank, N.A.; American Security Bank, N.A., which is now 
also part of NationsBank, N.A.; The National Bank of Washington, 
which is now in receivership with the Federal Deposit Insurance 
Corporation (FDIC); and the Washington Bank of Virginia, which is 
also in receivership with the FDIC.  Of the two remaining 
entities, NationsBank and the FDIC, NationsBank is owed the 
majority of the unpaid debt balance.  NationsBank, acting in 
concert with the FDIC, has been the lead agency in coordinating 
the Company's debt repayment activities.

     The 1993 Debt Restructuring Agreement, along with its 
subsequent modifications on November 30, 1994, and August 28, 
1995, established a repayment schedule in which the Company 
agreed to pay certain portions of the outstanding obligation and 
the Bank Group agreed to discount the principal payoff by a 
significant amount.  As a consequence of the November 30, 1994 
Amended and Restated agreement, as further modified, the Bank 
Group agreed to accept $11.5 million as full and final payment of 
the Company's outstanding Bank Group debt if the payment was made 
by December 31, 1995 and accompanied by a $500,000 debenture 
convertible into Company stock.

     The Company, working cooperatively with the Bank Group, paid 
$8,099,950 toward that commitment by December 31, 1995 and 
received $6,948,000 in debt forgiveness.  At that time, however, 
the Company was unable to pay the balance due to a combination of 
factors, including the unexpected sale of its replacement lender 
and the subsequent inability of the lender to make an asset-based 
loan to the Company.

     The Bank Group, at the Company's request, agreed to a Second 
Modification of the Amended and Restated Debt Restructuring 
Agreement, referenced earlier, and extended the maturity date 
from December 31, 1995 to April 30, 1996.  In exchange for the 
extension, the Bank Group required the Company to pay a 
cumulative total of $11,650,000 instead of the $11,500,000 agreed 
upon earlier.

     As of April 30, 1996, the Company had paid a total of 
$8,250,158 toward this obligation.  In order to obtain funds 
necessary to finalize the agreed upon repayment, the Company has 
been working to get an asset-based loan to be used to complete 
the Bank Group Debt repayment. A replacement lender, who is 
acceptable to the Bank Group, has been identified, and management 
is now working to meet all of the terms and conditions required 
both by the replacement lender and the Bank Group in order to 
finalize the agreed upon repayment.



B.  Real Estate Loan

     The Company currently owes NationsBank of Virginia, N. A., 
approximately $1.6 million on a real estate loan secured by the 
Company's real estate in Prince William County, Virginia and 
Fairfax County, Virginia.  The Company and the lender are now 
working to negotiate a new real estate loan on the balance.


C.  Industrial Revenue Bond

     In September 1987, the Company was granted an Industrial 
Revenue Bond (IRB) by the City of Richmond not to exceed 
$2,000,000 for the purpose of acquiring land and facilities 
located in the City.

     The Company currently is not in compliance with all the 
covenants contained in the IRB, generally relating to the 
Company's overall financial condition.  As of April 30, 1996, 
approximately $1.5 million was still owed on the debt.  A portion 
of the property covered by the IRB is now leased to a non-
affiliated third party, and the rent is paid directly against the 
IRB.   No action to accelerate the obligation has been taken by 
the lender.

2.  ACCOUNTS AND NOTES RECEIVABLE
<TABLE>
     Accounts and notes receivable consist of the following:
<CAPTION>
                              April 30,          July 31,
                                1996               1995
<S>                          <C>               <C>
ACCOUNTS RECEIVABLE:
Contracts:
     Open accounts            $ 8,581,895       $ 7,623,950	
     Retainage                    748,366         1,159,510
  Trade                         1,394,595         1,231,923
  Contract claims                 154,362           154,362
  Other                           330,768           414,997
  Allowance for doubtful
     accounts                  (1,107,654)       (1,633,566)
Total accounts receivable      10,102,332         8,951,176

Notes Receivable                  225,000           225,000

Total Accounts and Notes 
  Receivable                  $10,327,332       $ 9,176,176

</TABLE> 
     Included in the above amount at April 30, 1996 is 
approximately $925,000 that is not expected to be received within 
one year.  



3.  INVENTORIES

     Inventory of equipment held for resale is valued at cost, 
which is less than market value, as determined on a specific 
identification basis.

     The costs of materials and supplies are accounted for as 
assets for financial statement purposes.  These costs are written 
off when incurred for Federal income tax purposes.  The items are 
taken into account in the accompanying statements as follows:



<TABLE>
<CAPTION>
                                    April 30,      July 31,
                                       1996          1995
<S>                                <C>            <C>
Equipment held for resale           $   72,786     $   72,786
Expendable construction 
  equipment and tools, at average
  cost which does not exceed
  market value                         837,865        879,417
Materials, structural steel, metal
  decking, and steel cable at
  lower of cost or estimated 
  market value                        1,172,613     1,113,364
Supplies at lower of cost or
  estimated market value                353,570       356,120
                                     $2,436,834    $2,421,687

</TABLE>
4.  CONTRACT CLAIMS

     The Company maintains procedures for review and evaluation 
of performance on its contracts.  Occasionally, the Company will 
incur certain excess costs due to circumstances not anticipated 
at the time the project was bid.  These costs may be attributed 
to delays, changed conditions, defective engineering or 
specifications, interference by other parties in the performance 
of the contracts, and other similar conditions for which the 
Company claims it is entitled to reimbursement by the owner, 
general contractor, or other participants.  These claims are 
recorded at the estimated net realizable amount after deduction 
of estimated legal fees and other costs of collection. 


5.  RELATED-PARTY TRANSACTIONS

     Certain shareholders owning 18.3% of the outstanding stock 
of the Company own 67.49% of the outstanding stock of Williams 
Enterprises of Georgia, Inc.  Intercompany billings to and from 
this entity and other affiliates were not significant. 

     During the first three months of the nine months covered by 
this report, the Company sold approximately six acres owned by 
the John F. Beasley Construction Company, together with certain 
other assets, to an investment group owned by Frank E. Williams, 
Jr., and John M. Bosworth.  Mr. Williams, Jr. is a current 
director and former officer of the Company and the former 
Chairman of Beasley.  Beasley is in Chapter 11 protection in the 
United States Bankruptcy Court, Northern District of Texas, 
Dallas Division.  The sales prices were approved by the 
Bankruptcy Court.
           	
6.  DISCONTINUED OPERATIONS

     During the year ended July 31, 1993, the Company decided to 
cease doing business in several business lines:  fabrication of 
architectural, ornamental and miscellaneous metal products, 
production of precast and prestressed concrete products, and the 
construction of marine facilities.  Since that time, the proceeds 
from the sale of assets related to these and other discontinued 
operations have been used to pay Bank Group Debt.


7.  COMMITMENTS/CONTINGENCIES

Pribyla

     The Company is a party to a claim for excess medical 
expenses incurred by a former officer and shareholder of a 
subsidiary pursuant to a stock purchase agreement.  On February 
10, 1994, judgment was awarded by the District Court of Dallas, 
Texas, 134th Judicial District, in favor of Eugene F. Pribyla and 
Karen J. Pribyla against the Company and its wholly-owned 
subsidiary, John F. Beasley Construction Company, in the 
principal amount of $2,500,000, plus attorneys fees of $135,000, 
for breach of contract.  Mr. Pribyla asserted at trial that the 
stock purchase agreement wherein he sold his stock in the Beasley 
company to the Company provided a guarantee of a set level of 
health insurance benefits, and that the plaintiffs were damaged 
when Beasley changed health insurance companies.

     The Company filed a timely appeal in the Texas Court of 
Civil Appeals, which resulted in overturning the judgment against 
Beasley, but affirming the judgment against the Company.  The 
Company moved for rehearing, which is a precondition of an appeal 
to the Texas Supreme Court.   Rehearing was denied and the 
Company, on September 22, 1995, filed an Application for Writ of 
Error to the Texas Supreme Court.   The matter is pending.   The 
Company, in January 1995, entered into an agreement with the 
Pribylas which provides that they will take no collection action 
if the Company makes weekly payments of $1,000 from July 1, 1995 
through June 30, 1996.  Payments under that agreement are 
current.  Management believes that the ultimate outcome will not 
have an adverse material impact on the Company's financial 
position or results of operations.  

AIG 

     On March 25, 1994, the Company was sued by National Union 
Fire Insurance Company of Pittsburgh, PA and American Home 
Assurance  Company, claiming the Company owed an aggregate total 
of $3,512,453 for workers compensation premiums.  The Company 
answered the suits and demanded trial by jury, but the suits were 
withdrawn without prejudice.  The litigation was settled by 
paying $100,000 and signing a $1,000,000 confessed judgment note, 
payable over three years.  The Company defaulted after making 
three payments and National Union has obtained a judgment for 
approximately $950,000 plus interest from May 11, 1995.  The 
outstanding balance on this obligation is approximately $940,000.  
National Union has agreed to accept $400,000 in full payment of 
this obligation, provided payment is made by June 30, 1996.

Manitowoc

     Williams Steel Erection Company has agreed to purchase a 
230-ton crawler crane from Manitowoc Mid-Atlantic for 
approximately $1,550,000.  This crane will be used primarily in 
projects currently under contract.

General

     The Company is also party to various other claims arising in 
he ordinary course of its business.  Generally, claims exposure 
in the construction services industry consists of workers 
compensation, personal injury, products' liability and property 
damage.  The Company believes that its insurance trust accruals, 
coupled with its excess liability coverage, is adequate coverage 
for such claims.  For additional information, see Part II, Item 
1, Legal Proceedings.

8.  SUBSEQUENT EVENTS

     None.

        ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS

GENERAL

     Williams Industries, Inc., now a much smaller corporation 
than the conglomerate of a few years ago, is close to achieving 
its goals of debt repayment and consistent profitably of core 
operations.  This quarter marks the seventh in a row in which the 
Company is reporting a profit.
 
     The Core Group, comprised of Greenway Corporation, Piedmont 
Metal Products, Inc., Williams Bridge Company, Williams Equipment 
Corporation, and Williams Steel Erection Company, Inc., represent 
the Company's business focus for the foreseeable future.  These 
companies, from an aggregate operating perspective, are working 
to enhance the on-going value of Williams Industries, Inc. and to 
establish a sound base for any future growth.  Going forward, 
Core Group profit levels will have to be of a magnitude capable 
of offsetting any losses incurred by the parent or the Financial 
Services Group.

     The Core Group efforts are being augmented by the companies 
in the Financial Services Group (Construction Insurance Agency, 
Inc., Insurance Risk Management Group, Inc., and Capital Benefit 
Administrators, Inc.), which provide necessary services both for 
the Core Group companies and outside customers.

     The final component is comprised of assets or companies that 
are not part of the long range activities for Williams 
Industries, Inc.  These components are either being closed or 
sold.  The proceeds of any asset sales are being used to pay the 
Bank Group debt.

     Working within the Company's comprehensive long-range plan, 
management is taking steps necessary to return the Company to 
operational profitability through a combination of measures.  
These include the removal of the Bank Group debt; the reduction 
of operating, and general and administrative costs;  expansion of 
market areas within the Core Group businesses; and further 
consolidation of corporate components as necessary.


FINANCIAL CONDITION


     The Company continues to improve its overall financial 
position, as indicated by the accompanying Condensed Consolidated 
Statements of Operations, Condensed Consolidated Balance Sheets, 
and Condensed Consolidated Statements of Cash Flows.

     For the three months ended April 30, 1996, the Company had a 
net profit of $91,584, or four cents per share, compared to the 
$19,022, or one cent per share, of the comparable period in 1995.   
For the nine months ended April 30, 1996, the marked improvement 
is obvious.  The nine-month profit of $1,978,208, or $0.77 per 
share, is roughly 400% better than the comparable period in 1995 
when profit was $473,736, or $0.19 per share.  While a 
substantial portion of the year-to-date profits are generally 
attributable to extraordinary items or gains on sales of assets, 
individual core subsidiaries, with only one exception, have 
produced pre-tax profits.

     The shareholder's deficiency in assets, which was $5,240,941 
as of July 31, 1995, has been reduced to $3,206,753 as of April 
30, 1996.  Management believes that this deficiency will be 
totally eliminated when the final payment is made on the Bank 
Group debt.

     Other improvements are also obvious.  Because the Company's 
work has substantially increased with the improved weather, at 
the end of the quarter, the Company's Accounts and Notes 
Receivable have increased by more than $1,000,000 due to improved 
market conditions.  Total assets have increased from $24,594,106 
as of July 31, 1995 to $26,884,499 as of April 30, 1996.

     Despite the Company's tremendous downsizing, revenues 
increased from the third quarter of 1995 to the third quarter of 
1996, as did gross profit in the same period.

     All of these components are contributing to the Company's 
efforts of achieving its goal of repaying Bank Group debt with a 
replacement, asset-based, loan.  It is hoped that this goal will 
be achieved in the near-term, and the Company will return to a 
positive equity position.   

     As soon as the Company returns to a positive equity position 
and other prerequisites are met, the Company intends to petition 
NASDAQ for relisting.  Preliminary work in this regard has 
already begun.

BANK GROUP AGREEMENT

     As detailed in Note 1 of the Notes to the Condensed 
Consolidated Financial Statements included with this filing, the 
Company continues to work with its Bank Group.  In order to 
obtain funds necessary to finalize the agreed upon repayment, the 
Company has been working to get an asset-based loan to be used to 
complete the Bank Group Debt repayment.  A replacement lender, 
who is acceptable to the Bank Group, has been identified, and 
management is now working to meet all of the terms and conditions 
required by both the replacement lender and the Bank Group.

     Information is exchanged between management and the Bank 
Group on a regular basis.   Management has every reason to 
believe that the Bank  Group will continue to allow the Company 
sufficient time to make the necessary payments to retire the Bank 
Group debt while simultaneously allowing the Company enough 
flexibility to continue its return to operational profitability.

Central Fidelity Bank

     The Company is not in compliance with the covenants 
contained in its Industrial Revenue Bond on which approximately 
$1.55 million was outstanding as of April 30, 1996.  No action to 
accelerate the obligation has been taken by the lender.

Bonding

     Due to the Company's financial condition in recent years, 
the Company has limited ability to furnish payment and 
performance bonds for some of its contracts.  The Company has 
been able to secure bonds for some of its projects; however, for 
the most part, the Company has been able to obtain projects 
without providing bonds.  Management does not believe the Company 
lost any work during the quarter due to bonding concerns.

Liquidity

     The Company continues to suffer liquidity problems, but its 
overall posture is improving.   The greatly improved weather 
conditions in March and April 1996 in the Company's traditional 
marketplaces have allowed the Core Companies, in aggregate, to 
return to profitable operation.  They are generally producing the 
funds necessary to cover their operational expenditures.  The 
proceeds from the sale of assets are being used to pay 
obligations to the Bank Group.

Sale of Assets

     During the quarter ended April 30, 1996, one of the 
Company's subsidiaries, Greenway Corporation, sold an 80-ton 
crane for $152,000.  The parent corporation also sold 
approximately 5.5 acres of its property in Bedford, Virginia to a 
non-affiliated party for $50,000.  The net proceeds from these 
sales were used to pay Bank Group Debt.


Operations

     The restructuring of the Company, started in Fiscal 1993, is 
now essentially complete.  The reconfigured corporation has a 
much smaller, but more profitable, group of operating companies, 
known as the Core Group.

     The Core Group includes manufacturing, construction and 
equipment leasing operations and is composed of Williams 
Equipment Corporation, Williams Steel Erection Company, Inc., 
Greenway Corporation, Williams Bridge Company, and Piedmont Metal 
Products, Inc.

     The parent corporation, Williams Industries, Inc., and the 
Williams Industries Insurance Trust and its subsidiaries, which 
support Core Group activities, are the remaining active 
components of the restructured corporation. 

     Several former operations, including  Williams Enterprises, 
Inc., and John F. Beasley Construction Company, have, for the 
most part, been sold or liquidated.  However, each of these 
companies still have administrative activities, such as 
collection of receivables and payment of liabilities, which 
impact results and therefore, for purposes of financial statement 
disclosure, their results will continue to be included in the 
overall results.


1996 QUARTER COMPARED TO 1995 QUARTER

     Once the weather improved in the Company's traditional 
marketplaces, so did the business activity for the core 
companies.  As a group, the Core Group companies (Greenway 
Corporation, Williams Equipment Corporation, Williams Steel 
Erection Company, Inc., Williams Bridge Company, and Piedmont 
Metal Products, Inc.) experienced an increase of nearly 19% in 
aggregate revenues.	In the third quarter of Fiscal 1996, aggregate 
revenues were $6,197,657 as compared to $5,045,272 in the third 
quarter of Fiscal 1995.

     In addition, again in the aggregate, the Core Group produced 
better gross profit results on the Fiscal 1996 revenues.  During 
the third quarter of Fiscal 1995, several of the core companies 
had gains as a result of refunds on insurance premiums for past 
policies.  When these refunds are removed from the comparison of 
results, the aggregate pre-tax income for the third quarter of 
Fiscal 1996 showed an improvement of more than 400% from the 
third quarter of Fiscal 1995.

     Piedmont Metal Products, Inc., the smallest of the Company's 
subsidiaries, experienced a doubling of revenue when the quarters 
are compared.  Some of this increase can be attributed to 
improved conditions in the marketplace in general, but a 
substantial portion can specifically be tied to Piedmont's 
expanded marketing activity into non-traditional geographic 
markets.  Piedmont's bottom-line performance was even more 
dramatic.   The subsidiary went from a loss during the prior-year 
quarter to a profit of more than $60,000 during the current year 
quarter.

     	Williams Steel Erection Company, Inc., has also 
experienced a significant increase in its revenues from the 1995 
quarter to the 1996 quarter.  This subsidiary currently has the 
highest backlog in its history and its pre-tax profits are also 
increasing.   Williams Steel's operations produced the highest 
level of profit of any single subsidiary for the quarter and an 
improvement of nearly 100% when compared to their own results 
from a year ago.

     Greenway Corporation and Williams Equipment Corporation, the 
Company's crane rental, trucking and rigging companies, are also 
benefiting from the improved weather.  When unusual items, such 
as insurance refunds or gain on the sale of assets, are 
subtracted from their prior year results in the comparable 
period, both of these operations experienced significant 
improvement in their pre-tax profit levels.

     Only one of the core companies, Williams Bridge, experienced 
a pre-tax loss in the third quarter of Fiscal 1996 but this loss 
was more than off-set by other core operations' profit.  The 
losses at Williams Bridge Company are of serious concern to 
management and appropriate measures are being taken.  The 
subsidiary's losses are being evaluated both in terms of the work 
available for the company to bid and how and where the work is 
produced once it is acquired.  The subsidiary's management of the 
financial process and other aspects of management are also being 
reviewed.   Once the necessary evaluations are made and 
appropriate remedies instituted, Williams Industries, Inc.'s 
management believes that this subsidiary can be a positive 
contributor to the corporation's long-range goals.

     Management believes that all the core companies will benefit 
from the improvements in the construction marketplace which are 
occurring in all the Company's traditional market areas.  Core 
companies will also greatly benefit from the removal of the Bank 
Group debt.  Once that obligation is satisfied, the parent 
organization will be able to focus its attention on obtaining 
better equipment and financing terms for the subsidiaries, which 
in turn will allow them to increase their profit margins. 

     The combination of the reduction in interest expense and the 
removal of losses from operations which have been closed should 
allow the Company to be operationally profitable in the future 
without any extraordinary items or gain from sale of assets.

NINE MONTH ENDED APRIL 30, 1996 COMPARED TO COMPARABLE 1995 
PERIOD

     When making comparisons between the nine months ended April 
30, 1996 and the comparable period in the prior year, one needs 
to remember that a number of former subsidiaries which 
contributed to the 1995 total revenue are no longer part of the 
corporation or their operations have been drastically curtailed.

     Therefore, for purposes of this analysis, comparisons will 
only be made for the results of continuing operations and the 
parent corporation.

     For the nine months ended April 30, 1996, the five Core 
Group companies had revenue of $18,887,049, compared to 
$14,674,642 for the same companies in the comparable period in 
1995.  This 22% increase is due to improved conditions in the 
marketplace as well as new marketing approaches to certain 
contracts.   Each of the core companies' revenues improved from 
1995 to 1996, but two of the companies experienced a year to date 
decline in profits.  

     Greenway Corporation recently changed its method of 
acquiring new equipment and therefore experienced a decline in 
overall profitability as a short-term result.  This involved 
obtaining equipment through capital loans instead of operating 
leases.  Nevertheless, Greenway does have profitable results for 
the year to date.

     Only Williams Bridge Company produced declining results on 
the increased revenues.  As was discussed in the quarter-to-
quarter analysis, this situation is being reviewed for 
appropriate action. 

     Each of the remaining companies had increases in their year-
to-date profit comparisons; the most significant of which came at 
Williams Steel Erection Company, whose profits have more than 
doubled after excluding the impact of the insurance refunds.

     When comparing the 1996 year to date with 1995, the parent 
corporation also showed significant improvement, but this is not 
due to operational results.  The parent has benefited from the 
gain on the sale of assets, as well as the forgiveness of debt on 
Bank Group obligations, which not only produced earnings, but 
also helped reduce interest expense.

     Once all of the Company's unusual transactions are 
concluded, the Core Group profits must be at a level to sustain 
the parent operation and any auxiliary services, such as the 
Williams Industries Insurance Trust.
  

Backlog

     The Company's backlog of work under contract or otherwise 
believed to be firm as of April 30, 1996 was approximately 
$20,627,467.   This represents a substantial improvement for the 
core companies over the same period in the prior year.   It 
should be noted that two of the core companies, Greenway 
Corporation and Williams Equipment Corporation, perform work on a 
rapid response basis and therefore only have small amounts 
included in the backlog.

	A substantial portion of the current backlog is work 
being performed by Williams Steel Erection Company, Inc., which 
has improved its gross profit margins on similar work by more 
than 27 percent over the same period in the prior year.

	Management now firmly believes that the level of work in 
the Core Group companies is sufficient to allow the Company to 
have adequate work for the current fiscal year, as well as 
carrying the Company into Fiscal 1997. 

	Management estimates that most of the backlog at April 
30, 1996 will be completed within the next 12 months if contract 
schedules are followed. 


Management 

     Management continues to take a conservative approach to the 
Company's business activities.   The repayment of Bank Group debt 
remains a high priority, as is the Company's return to consistent 
profitability.   Substantial standardization is occurring with 
the Company's remaining subsidiaries.   Strong emphasis continues 
to be placed on each subsidiary working toward enhanced 
consolidated results rather than stressing individual subsidiary 
profitability.


                            PART II
ITEM 1.  LEGAL PROCEEDINGS

Pribyla

     The Company is a party to a claim for excess medical 
expenses incurred by a former officer and shareholder of a 
subsidiary pursuant to a stock purchase agreement.  On February 
10, 1994, judgment was awarded by the District Court of Dallas, 
Texas, 134th Judicial District, in favor of Eugene F. Pribyla and 
Karen J. Pribyla against the Company and its wholly-owned 
subsidiary, John F. Beasley Construction Company, in the 
principal amount of $2,500,000, plus attorneys fees of $135,000, 
for breach of contract.  Mr. Pribyla asserted at trial that the 
stock purchase agreement wherein he sold his stock in the Beasley 
company to the Company provided a guarantee of a set level of 
health insurance benefits, and that the plaintiffs were damaged 
when Beasley changed health insurance companies.

     The Company filed a timely appeal in the Texas Court of 
Civil Appeals, which resulted in overturning the judgment against 
Beasley, but affirming the judgment against the Company.  The 
Company moved for rehearing, which is a precondition of an appeal 
to the Texas Supreme Court.   Rehearing was denied and the 
Company, on September 22, 1995, filed an Application for Writ of 
Error to the Texas Supreme Court.   The matter is pending.   The 
Company, in January 1995, entered into an agreement with the 
Pribylas which provides that they will take no collection action 
if the Company makes weekly payments of $1,000 from July 1, 1995 
through June 30, 1996.  Payments under that agreement are 
current.  Management believes that the ultimate outcome will not 
have an adverse material impact on the Company's financial 
position or results of operations.  

FDIC

     The Company was party to a guaranty under which the FDIC 
claims the Company is responsible for 50% of alleged deficiencies 
on the part of Atchison & Keller, Inc., the borrower.   Suit was 
filed against the Company for $350,000 plus interest and legal 
fees, and on April 10, 1996, the U.S. District Court for the 
District of Columbia ruled that the borrower owed $902,952 and 
entered judgment against the Company for $451,476.  On May 6, 
1996, the Court overruled the borrower's objection to the 
calculation of the award.  The Agreement to settle this matter, 
which was previously reported, was not affected by this Court 
action.  The Company is to issue a $100,000 convertible debenture 
under which the FDIC may receive 110,000 shares of stock.  This 
agreement has been approved by the FDIC and formal paperwork is 
pending. 

Unitex

     During the quarter ended April 30, 1996, a suit filed by 
Unitex Chemical Corporation against Industrial Alloy Fabricators 
(now known as IAF Transfer Corporation), a former subsidiary, has 
been settled by Industrial Alloy's insurance carrier. IAF met its 
insurance deductible, so there is no further exposure for the 
Company to Unitex.  However, $300,000 was contributed to the 
settlement by the buyer of Industrial Alloy Fabricators' assets 
and they are expected to seek reimbursement.  The Company has 
been advised by counsel that the voluntary assumption of the 
Unitex liability, which was not to be assumed by the buyer 
pursuant to the agreement of sale, renders this payment not 
subject to reimbursement.   Management believes that the ultimate 
outcome will not have an adverse material impact on the Company's 
financial position or results of operations.  


AIG 

     On March 25, 1994, the Company was sued by National Union 
Fire Insurance Company of Pittsburgh, PA and American Home 
Assurance  Company, claiming the Company owed an aggregate total 
of $3,512,453 for workers compensation premiums.  The Company 
answered the suits and demanded trial by jury, but the suits were 
withdrawn without prejudice.  The litigation was settled by 
paying $100,000 and signing a $1,000,000 confessed judgment note, 
payable over three years.  The Company defaulted after making 
three payments and National Union has obtained a judgment for 
approximately $950,000 plus interest from May 11, 1995.  The 
outstanding balance on this obligation is approximately $940,000.  
National Union has agreed to accept $400,000 in full payment of 
this obligation, provided payment is made by June 30, 1996.


M&W

     The Internal Revenue Service found that Williams Industries, 
Inc. and Frank E. Williams, Jr. were responsible parties, subject 
to the Trust Fund Recovery penalty in the amount of unpaid trust 
funds taxes of approximately $285,000 of a former unconsolidated 
affiliate, M&W Marine Services, Inc., which ceased operations in 
1992.   The Company filed suit in the U.S. Court of Federal 
Claims, seeking to overturn the assessment, arguing it had no 
day-to-day control of the affiliate.  The Company has made a 
proposal to settle this matter and the proposal has been 
recommended for approval by the attorney for the government.  
Approval is anticipated. 


General 

   The Company is also party to various other claims arising in 
the ordinary course of its business.  Generally, claims exposure 
in the construction services industry consists of workers 
compensation, personal injury, products liability and property 
damage.  The Company believes that its insurance trust accruals, 
coupled with its excess liability coverage is adequate coverage 
for such claims. 


ITEM 2.  CHANGES IN SECURITIES

         NONE


ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

Bank Group

     Williams Industries, Inc. and its subsidiaries are parties 
to a Credit and Security Agreement with NationsBank of Virginia, 
N.A. (f/k/a Sovran Bank, N.A.), NationsBank, N.A. (f/k/a American 
Security Bank, N.A.), and the FDIC as receiver for the National 
Bank of Washington and The Washington Bank of Virginia (the "Bank 
Group").  The Company and the Bank Group entered into an Amended 
and Restated Debt Restructuring Agreement dated as of November 
30, 1994, to cure prior defaults.   Subsequently, in July 1995, 
the new schedule was modified and additional time to repay the 
obligation has been granted.  The Company and the Bank Group are 
continuing to work together to finalize repayment of the 
obligation.


Central Fidelity

     The Company is not in compliance with the covenants 
contained in its Industrial Revenue Bond on which approximately 
$1.55 million was outstanding as of April 30, 1996.  No action to 
accelerate the obligation has been taken by the lender.
 
Real Estate

     The Company currently owes NationsBank of Virginia, N.A., 
approximately $1.6 million on a real estate loan secured by the 
Company's real estate in Prince William County, Virginia and 
Fairfax County, Virginia.  The Company and the lender are now 
working to negotiate a new real estate loan on the balance.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         NONE



ITEM 5.  OTHER INFORMATION

         NONE


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a) EXHIBITS

           27 - Financial Date Schedule for Nine Months 
                Ended April 30, 1996

         (b) REPORTS ON FORM 8-K

             No reports on Form 8-K were filed during the
             quarter

                           SIGNATURES

	Pursuant to the requirements of the Securities Exchange 
Act of 1934, the Registrant has duly caused this report to be 
signed on its behalf by the undersigned thereunto duly
authorized.

                            WILLIAMS INDUSTRIES, INCORPORATED


June 12, 1996                  /s/ Frank E. Williams, III

                               Frank E. Williams, III
                               President, Chairman of the 
                               Board
                               Chief Financial Officer


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JUL-31-1996
<PERIOD-START>                              AUG-1-1995
<PERIOD-END>                               APR-30-1996
<CASH>                                         743,670
<SECURITIES>                                         0
<RECEIVABLES>                               11,434,986
<ALLOWANCES>                                 1,107,654
<INVENTORY>                                  2,436,834
<CURRENT-ASSETS>                                     0<F1>
<PP&E>                                      18,680,234
<DEPRECIATION>                               9,523,567
<TOTAL-ASSETS>                              26,884,499
<CURRENT-LIABILITIES>                                0<F1>
<BONDS>                                     15,873,014
                                0
                                          0
<COMMON>                                       257,602
<OTHER-SE>                                 (3,464,355)
<TOTAL-LIABILITY-AND-EQUITY>                26,884,499
<SALES>                                              0
<TOTAL-REVENUES>                            20,824,726
<CGS>                                                0
<TOTAL-COSTS>                               11,458,064
<OTHER-EXPENSES>                             6,623,130
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           1,113,186
<INCOME-PRETAX>                              1,630,346
<INCOME-TAX>                                    50,000
<INCOME-CONTINUING>                          1,580,346
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                348,000
<CHANGES>                                            0
<NET-INCOME>                                 1,978,208
<EPS-PRIMARY>                                     0.63
<EPS-DILUTED>                                     0.63
<FN>
<F1>Registrant employs an unclassified balance sheet.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission