WILLIAMS INDUSTRIES INC
10-Q, 1997-03-10
CONSTRUCTION - SPECIAL TRADE CONTRACTORS
Previous: WHITTAKER CORP, S-3/A, 1997-03-10
Next: WOODHEAD INDUSTRIES INC, SC 13D, 1997-03-10




                
                   
SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, D.C.  20549

                                FORM 10-Q

               Quarterly Report Under Section 13 or 15 (d) of the  
                          Securities Exchange Act of 1934

For Quarter Ended                                    January 31, 1997

Commission File No.                                         0-8190

                       Williams Industries, Incorporated
             (Exact name of registrant as specified in its charter)

Virginia                                     54-0899518
(State or other jurisdiction               (I.R.S. Employer 
of incorporation of organization)         Identification Number)

2849 Meadow View Road, Falls Church, Virginia                 22042
(Address of Principal Executive Offices)                    (Zip Code)

                           (703) 560-5196
          (Registrant's telephone number, including area code)

                           Not Applicable
(Former names, former address and fiscal year, if changes since last report)

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Sections 13 or 15 (d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for shorter period that the 
registrant was required to file such reports) and (2) has been subject to 
such filing requirements for the past 90 days.

                            YES  X       NO
                               2,598,167
Number of Shares of Common Stock Outstanding at January 31, 1997 
<PAGE>
<TABLE>


                     WILLIAMS INDUSTRIES, INCORPORATED
                   CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (Unaudited)

<CAPTION>
                                            January 31,    July 31,     
                                              1997           1996
<S>                                       <C>             <C>
ASSETS
Cash and cash equivalents                  $1,074,866    $1,300,867 
Accounts and notes receivable              10,291,572    11,109,854 
Inventories                                 2,570,942     2,169,353 
Costs and estimated earnings in excess 
   of billings on uncompleted contracts     1,117,633       620,199 
Investments in unconsolidated affiliates    1,941,322     1,986,300 
Property and equipment, net of accumulated 
   depreciation and amortization            9,487,851     9,452,326
Prepaid expenses and other assets           1,841,229     1,372,852  
TOTAL ASSETS                             $ 28,325,415  $ 28,011,752 

            LIABILITIES
Notes payable                             $15,372,903   $15,142,321 
Accounts payable                            5,473,372     6,561,815 
Accrued compensation, payroll taxes and 
   amounts withheld from employees            723,197       853,923 
Billings in excess of costs and estimated 
   earnings on uncompleted contracts        2,618,917     2,231,188 
Other accrued expenses                      5,686,371     5,219,248 
Income taxes payable                          102,585        96,000    
 Total Liabilities                          29,977,34    30,104,495 
Minority Interests                            153,066       131,371

      STOCKHOLDER'S EQUITY (DEFICIENCY IN ASSETS)
Common Stock - $0.10 par value, 10,000,000
   shares authorized: 2,598,167 and 2,576,017    
   shares issued and outstanding              259,817       257,602 
Additional paid-in capital                 13,195,168    13,147,433 
Retained (deficit)                        (15,259,981)  (15,629,149)

Total stockholders' equity (deficiency 
   in assets)                              (1,804,996)   (2,224,114)
TOTAL LIABILITIES AND STOCKHOLDERS' 
EQUITY (DEFICIENCY IN ASSETS)             $28,325,415   $28,011,752 
<FN>
<F1>
See notes to condensed consolidated financial statements
</FN>
</TABLE>

<PAGE>
<TABLE>
                WILLIAMS INDUSTRIES, INCORPORATED
        CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (Unaudited)
<CAPTION>
                                              Six Months Ended
                                                    January 31,
                                               1997            1996
<S>                                        <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net profit                                 $369,168      $1,886,624 
Adjustments to reconcile net cash used 
   in operating activities:   
 Depreciation and amortization              502,829         473,164   
 Gain on extinguishment of debt              -             (348,000) 
 Gain on disposal of property, plant
   and equipment                            (50,998)     (2,187,945)  
 Minority interests in earnings              28,584           2,581  
 Equity in earnings of unconsolidated 
   affiliates                                (5,310)        (51,450)
Changes in assets and liabilities:  
 Decrease in accounts and notes receivable  818,282          35,118
 Increase in inventories                   (401,589)        (54,004)
 Increase in costs and estimated earnings 
    related to billings on uncompleted 
    contracts (net)                        (109,705)       (201,369)  
 Increase in prepaid expenses and other 
    assets                                 (468,376)       (745,601)  
 (Decrease) increase in accounts payable (1,088,443)        693,273   
 (Decrease) increase in accrued 
    compensation, payroll taxes, and 
    accounts withheld from employees       (130,726)         48,221   
 Increase (decrease) in other accrued 
    expenses                                467,123        (256,824)  
 Increase in income taxes payable             6,585          11,870 
NET CASH USED IN OPERATING ACTIVITIES       (62,576)       (694,342)

CASH FLOWS FROM INVESTING ACTIVITES
 Expenditures for property, plants and 
    equipment                              (718,356)     (1,862,488)   
 Proceeds from sale of property, plant and 
    equipment                               231,000       3,218,746   
 Minority interest dividends                 (6,889)         (6,278)  
 Dividends from unconsolidated affiliate     50,288          11,175 
NET CASH (USED IN) PROVIDED BY INVESTING
    ACTIVITIES                             (443,957)      1,361,155 
CASH FLOWS FROM FINANCING ACTIVITIES  
 Proceeds from borrowings                 1,191,578       2,095,325   
 Repayments of notes payable               (960,996)     (2,610,009)  
 Issuance of common stock                    49,950          55,980 

NET CASH PROVIDED BY (USED IN) FINANCING 
    ACTIVITES                               280,532        (458,704) 
NET (DECREASE) INCREASE IN CASH AND 
    EQUIVALENTS                            (226,001)        208,109 
CASH AND CASH EQUIVALENTS, BEGINNING      
    OF PERIOD                             1,300,867         819,735 
CASH AND CASH EQUIVALENTS, END OF PERIOD $1,074,866      $1,027,844 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION  
 Cash paid during the period for:    
  Income taxes                              $61,415         $13,130    
  Interest                                 $820,060        $874,984 

</TABLE>

<PAGE>
<TABLE>
                 WILLIAMS INDUSTRIES, INCORPORATED
           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                (Unaudited)
<CAPTION>
                        Three Months Ended           Six Months Ended
                              January 31,                January 31,
                         1997           1996           1997        1996

<S>                   <C>           <C>           <C>             <C>
REVENUE
 Construction          $5,578,513    $3,284,227    $10,953,017     $7,050,751  
 Manufacturing          2,504,730     2,531,593      4,875,818      4,686,504   
 Other                    248,171     2,679,121        907,729      2,867,764
  Total Revenue         8,331,414     8,494,941     16,736,564     14,605,019
DIRECT COSTS   
 Construction           3,522,141     2,156,153      6,918,292      4,446,096   
 Manufacturing          1,648,964     1,754,378      3,308,304      3,271,952
  Total Direct Costs    5,171,105     3,910,531     10,226,596      7,718,048
GROSS PROFIT            3,160,309     4,584,410      6,509,968      6,886,971 
EXPENSES
 Overhead                 923,894       664,279      1,704,275      1,269,482
 General and 
   Administrative       1,382,457     1,559,527      3,126,105      2,852,482
 Depreciation             249,161       256,903        502,829        473,164
 Interest                 353,346       394,528        716,317        777,088
  Total Expenses        2,908,858     2,875,237      6,049,526      5,372,216 
PROFIT BEFORE INCOME 
   TAXES, EQUITY 
   EARNINGS AND MINORITY 
   INTERESTS              251,451     1,709,173        460,442      1,514,755 
INCOME TAXES               30,800         2,000         68,000         25,000 
PROFIT BEFORE EQUITY IN EARNINGS   
  AND MINORITY INTERESTS  220,651     1,707,173        392,442      1,489,755   

  Equity in earnings 
   (loss) of unconsolidated 
   affiliates             (6,040)         7,740         5,310          51,450
 Minority interest in consolidated 
  subsidiaries           (13,690)        (3,351)      (28,584)         (2,581)
PROFIT FROM CONTINUING
  OPERATIONS             200,921      1,711,562       369,168       1,538,624 
EXTRAORDINARY ITEM  
  Gain on extinguishment 
    of debt                -             -             -              348,000 
NET PROFIT              $200,921     $1,711,562      $369,168      $1,886,624 
PROFIT PER COMMON SHARE 
   Continuing operations   $0.08          $0.66         $0.14           $0.59
   Extraordinary item                      -                             0.14
PROFIT PER COMMON SHARE    $0.08          $0.66         $0.14           $0.73
<PAGE>
</TABLE>

                       WILLIAMS INDUSTRIES, INCORPORATED

             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                             January 31, 1997

SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES

The accompanying condensed consolidated financial statements have been prepared
in accordance with rules established by the Securities and Exchange 
Commission.  Certain financial disclosures required to present the financial 
position and results of operations in accordance with generally accepted 
accounting principles are not included herein.  The reader is referred to 
the financial statements included in the annual report to shareholders for 
the year ended July 31, 1996.  The interim financial information included 
herein is unaudited.  However, such information reflects all adjustments, 
consisting solely of normal recurring adjustments which are, in the opinion
of management, necessary for a fair presentation of the financial position 
as of January 31, 1997 and the results of operations for the three and six 
months ended January 31, 1997 and 1996, and cash flows for the six months 
ended January 31, 1997 and 1996.

Estimates - The preparation of financial statements in conformity with 
generally accepted accounting principles requires management to make 
estimates and assumptions that affect the reported amounts of assets and 
liabilities and disclosures of contingent assets and liabilities at the date 
of the financial statements and the reported amounts of revenues and 
expenses during the reporting period.  Actual results could differ from 
those estimates.

Basis of Consolidation - The condensed consolidated financial statements 
include the accounts of the Company and all of its majority-owned 
subsidiaries, which are as follows:

<TABLE>
<CAPTION>
      Subsidiary                            Percent                            
                                              Owned
<S>                                          <C>
John F. Beasley Construction Company          100
Greenway Corporation                          100
Williams Bridge Company                       100
Williams Enterprises, Inc.                    100
Williams Equipment Corporation                100
Williams Industries Insurance Trust           100  
  Capital Benefit Administrators, Inc.         90  
  Construction Insurance Agency, Inc.          64  
  Insurance Risk Management Group, Inc.       100
Piedmont Metal Products, Inc.                  80
</TABLE>

All material intercompany balances and transactions have been eliminated in 
consolidation.

1.  NOTES PAYABLE

A.  Bank Group Debt

The Company, working in cooperation with its primary lenders, collectively 
known as the "Bank Group", continues its efforts toward completing the 
repayment of the Bank Group debt.  A brief synopsis of this situation is a
follows:

In 1991, the Company, defaulted on a loan and security agreement with its 
then primary lenders (referred to as the "Bank Group" throughout this 
document).  At July 31, 1993, the balance owed on Bank Group Notes was 
approximately $21 million.  After a series of transactions involving the four
original primary lenders, the Bank Group ultimately became NationsBank, N.A. 
and the Federal Deposit Insurance Corporation, which own 82% and 18%, 
respectively, of the outstanding Bank Group notes.

On September 14, 1993, the Company entered into a Debt Restructuring
Agreement providing for a discounted payoff of Bank Group notes together
with the issuance of Company stock in an amount which would depend upon 
the amount of the discount allowed. The Company commenced to perform under 
the Debt Restructuring Agreement, and during Fiscal Year 1994 the Company 
paid approximately $2 million to the Bank Group, but was unable to meet the 
payment schedule.  At July 31, 1994, the balance owed on Bank Group notes was
approximately $20.5 million plus accrued interest.

On November 30, 1994, the Company and the Bank Group entered into an Amended 
and Restated Debt Restructuring Agreement, which modified the schedule of 
payments and the amount and form of the equity to be issued.  The Amended
and Restated Debt Restructuring Agreement provided for satisfaction of 
Bank Group notes upon payment of $11.5 million after August 1, 1994, with
$6.957 million to be forgiven if the Company paid $8 million by January 31,
1995 (the "Initial Discount").  Upon final satisfaction of Bank Group debt,
the Bank Group would receive a $500,000 convertible subordinated debenture 
which would be convertible into 18% of the outstanding stock of the Company.

The Company and Bank Group subsequently reached an agreement dated July 21,
1995, which extended the payment schedule through December 31, 195, and
provided that if the company paid $7.5 million by July 31, 1995, the Bank 
Group would forgive $6.6 million, with the balance of the Initial Discount to
be allowed upon the payment of $8 million by September 30, 1995.  The Company
paid $7.5 million by July 31, 1995 and received $6.6 million in debt 
forgiveness in Fiscal Year 1995, which was reflected on the Fiscal Year 1995 
Consolidated Financial Statements as Gain on Extinguishment of Debt.  Due to 
the substantial payments as well as the debt forgiveness, the balance owed on
Bank Group notes at July 31, 1995 has been reduced to approximately $8.5 
million plus accrued interest of about $500,000.

The Company met the $8 million threshold discussed above and it received the 
balance of the Initial Discount of $348,000 during the first quarter of 
Fiscal Year 1996, which was reflected in the Condensed Consolidated Statement
of Operations for the three months ended October 31, 1995 as Gain on 
Extinguishment of Debt.  The Company continued its efforts to pay the balance
owed under the Agreement by December 31, 1995, but was unable to meet the 
deadline.  

The Company and Bank Group negotiated and entered into a Second Modification 
to Amended and restated Debt Restructuring Agreement in February, 1996, which
provided for an extension of the payment schedule through April 30, 1996, in 
consideration of increasing the payoff amount from $11.5 million to $11.65 
million.  Through July 31, 1996, the Company paid approximately $8.3 million. 
At July 31, 1996, the balance owed on Bank Group notes was approximately $7.3
million plus accrued interest of $1.4 million.

During the first quarter of Fiscal 1997, the Company made a proposal to the 
Bank Group which provided for an extension of the payment schedule in 
consideration of increasing the payoff amount from $11.65 to $11.825 million,
with the final payoff due March 31, 1997 to come from an asset based loan, an
increase in the Company's existing real estate loan discussed below, and the 
continued liquidation of the assets of closed operations by March 31, 1997.  

The Company continues to negotiate the final terms and conditions of the Bank
Group payoff.  During the second quarter of Fiscal 1997, the Company entered 
into a non-binding agreement with NationsBank and which they, as agent for 
the Bank Group, agreed to recommend to the FDIC and which is pending FDIC
approval.  The agreement provided that the final payoff will be effected on 
the terms explained in the prior paragraph with the exception that the Bank 
Group debenture will be convertible into 20% of the outstanding stock of the 
Company instead of the 18% previously agreed.  The net impact of this change 
is that future earnings of the Company will be diluted by 2.5%.

A replacement asset-based lender, who is acceptable to the Bank Group, has 
been identified and the majority of the terms and conditions required by the 
replacement lender have been met. If the settlement is consummated, the 
Company would be free and clear of Bank Group debt and the Company would receive
of the balance of the debt forgiveness upon closing of the asset based loan.

B.  Real Estate Loan

The Company currently owes NationsBank of Virginia, N. A., approximately $1.6
million plus accrued interest of approximately $200,000 on a real estate loan
secured by the Company's real estate in Prince William County, Virginia and 
Fairfax County, Virginia.  The Company and the lender are now working to
negotiate a new real estate loan.

C.  Industrial Revenue Bond

In September 1987, the Company was granted an Industrial Revenue Bond (IRB)
by the City of Richmond not to exceed $2,000,000 for the purpose of acquiring
land and facilities located in the City.

The Company currently is not in compliance with all the covenants contained 
in the IRB, generally relating to the Company's overall financial condition. 
As of January 31 1997, approximately $1.5 million was still owed on the debt.
A portion of the property covered by the IRB is now leased to a non-affiliated
third party, and the rent is paid directly against the IRB.   No action to
accelerate the obligation has been taken by the lender.

2.  ACCOUNTS AND NOTES RECEIVABLE
<TABLE>
Accounts and notes receivable consist of the following:
<CAPTION>
                                             January 31,       July 31,
                                                1997             1996
<S>                                        <C>               <C>    
Accounts Receivable:  
  Contracts:      
    Open accounts                           $ 7,024,085       $ 8,645,575 
    Retainage                                   914,53            689,144
  Trade                                      1,508,217          1,396,207 
  Contract claims                              747,285            886,647  
  Other                                        611,691            221,202  
  Allowance for doubtful accounts             (736,826)          (953,921)
Total accounts receivable                   10,068,990         10,884,854

Notes Receivable                               222,582            225,000

Total Accounts and Notes Receivable        $10,291,572        $11,109,854

</TABLE>
Included in the above amount at January 31, 1997 is approximately $732,000 
that is not expected to be received within one year.  

3.  INVENTORIES

Inventory of equipment held for resale is valued at cost, which is less than 
market value, as determined on a specific identification basis.

The costs of materials and supplies are accounted for as assets for financial
statement purposes.  These costs are written off when incurred for Federal 
income tax purposes.  The items are taken into account in the accompanying 
statements as follows:
 

<TABLE>
<CAPTION>
                                              January 31,       July 31,
                                                  1997          1996
<S>                                           <C>           <C>
Equipment held for resale                     $   42,786    $   42,786
Expendable construction equipment and 
  tools, at average  cost which does 
  not exceed  market value                       803,556       801,039
Materials, structural steel, metal decking, 
  and steel cable at lower of cost or 
  estimated market value                       1,326,259       927,038
Supplies at lower of cost or  
  estimated market value                         398,341       398,490 
                                              $2,570,942    $2,169,353
</TABLE>
4.  CONTRACT CLAIMS

The Company maintains procedures for review and evaluation of performance on 
its contracts.  Occasionally, the Company will incur certain excess costs due
to circumstances not anticipated at the time the project was bid.  These 
costs may be attributed to delays, changed conditions, defective engineering 
or specifications, interference by other parties in the performance of the 
contracts, and other similar conditions for which the Company claims it is 
entitled to reimbursement by the owner, general contractor, or other 
participants.  These claims are recorded at the estimated net realizable
amount after deduction of estimated legal fees and other costs of collection. 

5.  RELATED-PARTY TRANSACTIONS

Certain shareholders owning 18.3% of the outstanding stock of the Company own
67.49% of the outstanding stock of Williams Enterprises of Georgia, Inc.  
Intercompany billings to and from this entity and other affiliates were 
approximately $600,000 for the six months ended January 31, 1997. 

Certain shareholders owning 13.8% of the outstanding stock of the Company own
100% of the stock of Williams and Beasley Company.  Intercompany billings to
and from this entity during the six months ended January 31, 1997 were 
$371,000. 

6.  COMMITMENTS/CONTINGENCIES

Pribyla

The Company is a party to a claim for excess medical expenses incurred by a 
former officer and shareholder of a subsidiary pursuant to a stock purchase 
agreement.  On February 10, 1994, judgment was awarded by the District Court
of Dallas, Texas, 134th Judicial District, in favor of Eugene F. Pribyla and
Karen J. Pribyla against the Company and its wholly-owned subsidiary, John 
F. Beasley Construction Company, in the principal amount of $2,500,000, plus
attorneys fees of $135,000, for breach of contract.  Mr. Pribyla asserted
at trial that the stock purchase agreement, wherein he sold his stock in the 
Beasley company to the Company, provided a guarantee of a set level of health
insurance benefits, and that the plaintiffs were damaged when Beasley changed
health insurance companies.


The Company filed a timely appeal in the Texas Court of Civil Appeals, which 
resulted in overturning the judgment against Beasley, but affirming the 
judgment against the Company.  The Company filed a timely Application for
Writ of Error to the Texas Supreme Court.  During the fourth quarter of Fiscal 
Year 1996, the Texas Supreme Court granted the Writ of Error and scheduled 
oral argument. This decision does not affect the judgment creditor's right to
take action to collect their judgment pending a decision by the Supreme Court,
nor does it necessarily indicate that the result would be favorable.  

Commencing July 1, 1995 and continuing through the date of this filing, the 
Company has made weekly forbearance payments to the judgment creditor under 
a forbearance agreement.

On September 15, 1996,  Mr. Pribyla died.  The Company reached an agreement 
with the judgment holder to settle the dispute, provided a number of 
conditions are met.  This agreement has been informally extended and 
management expects the judgment holder will close the settlement in 
connection with the Bank Group settlement and the Asset-Based Loan discussed 
elsewhere in this document.  If the conditions are not met, the Company may
either seek an extension of the forbearance agreement or proceed with the 
aforementioned appeal.

Precision Components Corps

The Company is party to a suit by Industrial Alloy Fabricators, Inc. and 
Precision Components Corps. against Williams Industries, Inc. and IAF Transfer
Corporation, filed in the Circuit Court for the City of Richmond, Law No. 
96B02451.  The Company retained counsel to respond to the suit and filed a 
counterclaim seeking reimbursement of damages caused by the plaintiffs.  The
Company intends to aggressively defend this claim.  Management believes that
the ultimate outcome of this matter will not have a material adverse impact
on the Company's financial position or results of operations.

FDIC

The Company was party to a guaranty under which the FDIC claimed that the 
Company was responsible for 50% of the alleged deficiencies on the part of
Atchison & Keller, Inc., the borrower.  Suit was filed against the Company
for $350,000, but the FDIC accepted the Company's proposal to settle the
matter. In the settlement, the Company was to issue a $100,000 convertible
debenture under which the FDIC would receive 110,000 shares of unregistered
stock.  This settlement had not yet been formalized when a management change
occurred at the FDIC.  The Company requested that the FDIC seek approval of 
a modification which would allow the Company to redeem the unregistered 
shares for a number of registered shares which would depend on their value 
at the time of issuance.  The FDIC rejected the Company's proposal.  
Management has decided to go forward with the settlement as previously agreed.
It is expected that the settlement will be concluded during the third quarter.

Foss Maritime

The Company's subsidiary, Williams Enterprises, Inc., was named a third party
defendant in a suit pending in the U.S. District for the Western District of 
Washington, Foss Maritime v. Salvage Assn. v. Williams Enterprises & Etalco,
#C95-1835R.   The suit arises from damage in transit to cargo which was 
shipped from Charleston, SC to Bremerton, WA.  Williams Enterprises was hired
by Foss Maritime to sea-fasten the cargo according to a design by Etalco, and
the Salvage Association was hired to conduct a marine survey prior to the 
voyage.  The Salvage Association filed the Third-Party Complaint, alleging 
that Williams Enterprises was negligent in the performance of its work.  The 
damages claimed are approximately $3.6 million, which was paid by the Cargo 
Insurance carrier.  Williams Enterprises' exposure under its own liability
coverage is $100,000, but the Company believes that this insurance is not 
involved because the agreement between Foss and Williams Enterprises was that
Williams Enterprises would be a named insured on the Cargo Insurance policy 
with a "waiver of subrogation" endorsement.  Although Foss failed to have
Williams Enterprises named on the policy, management believes that Foss will
be responsible for any damage or expense incurred by Williams Enterprises.  
In addition, the Company disputes that it was in anyway responsible for the
damage.  Management believes that the ultimate outcome will not have a 
material adverse impact upon the Company's financial position or results of 
operations. 

General

The Company is also party to various other claims arising in he 
ordinary course of its business.  Generally, claims exposure in the
construction services industry consists of workers compensation, personal
injury, products' liability and property damage.  The Company believes that
its insurance accruals, coupled with its excess liability coverage, is adequate
coverage for such claims. 

Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations

General

Williams Industries, Inc., once again is reporting profitable operations, 
none of which resulted from extraordinary or unusual, non-recurring 
transactions. The company is still working to finalize arrangements for Bank 
Group Debt repayment. 

The core companies, Greenway Corporation, Piedmont Metal Products, Inc., 
Williams Bridge Company, Williams Equipment Corporation, and Williams Steel 
Erection Company, Inc., represent the Company's current business focus. These 
companies, from an aggregate operating perspective, are enhancing the 
on-going value of Williams Industries, Inc. and are establishing a base for 
future growth.  Going forward, core profit levels must be of a magnitude 
capable of offsetting any losses incurred by the parent or the supporting 
subsidiaries.

The core companies' efforts are augmented by Construction Insurance Agency, 
Inc., Insurance Risk Management Group, Inc., the Williams Industries 
Insurance Trust, and Capital Benefit Administrators, Inc., which provide 
necessary services both for the core companies and outside customers.

WII Realty Management, Inc. was established during the second quarter to own 
and manage the Company's real estate assets.  The company has transferred its 
Fairfax and Prince William County, Virginia real estate to this subsidiary.
Management believes that the separation of its real estate assets will 
result in better and more efficient management of these assets.

In addition to the assets that the Company will retain and use for its own 
operations or for rental, the Company also has certain assets which may not 
be part of its long range activities.  These assets may be sold and the 
proceeds used to pay debt.

Financial Condition

The Company's overall financial position and operations, as presented in the 
accompanying Condensed Consolidated Statements of Operations, Condensed 
Consolidated Balance Sheet, and Condensed Consolidated Statements of Cash 
Flows, continues to improve.

Substantial improvement was noted in construction revenue for the quarter 
ended January 31, 1997.  A significant portion of this improvement can be 
attributed to the difference in two factors; the weather and the general 
construction marketplace.  The severe winter weather of 1996 kept 
construction revenues down while the mild weather of the winter of 1997 has 
allowed work, for the most part, to continue without significant interruption.
Additionally, there is more overall activity in the Company's traditional
market areas.

For the three months ended January 31, 1997, the Company had a net profit of 
$200,921, or eight cents per share.  While this may seem to be a poor result 
next to the $1,711,562, or $0.66 per share, of net profit in the second 
quarter of 1996, comparisons must be made which take into account the fact 
that the 1996 profit included approximately $2.2 million derived from the 
sale of land to the Virginia Department of Transportation.

Construction revenues increased from $3,284,227 for the three months ended 
January 31, 1996 to $5,578,513 for the three months ended January 31, 1997.
Manufacturing revenues declined slightly from $2,531,503 for the three months 
ended January 31, 1996 to $2,504,730 for the three months ended January 31, 
1997.  "Other Revenue" declined from $2,679,121 for the three months ended 
January 31, 1996 to $248,171 for the quarter ended January 31, 1997 due 
primarily to the real estate transaction already discussed.

The shareholder's deficiency in assets, which was $3,298,337 in January 1996,
has now been reduced to $1,804,996 as of January 31, 1997.  The Company 
continues its efforts to finalize its Bank Group Debt repayment.  Once Bank 
Group debt repayment is achieved, the Company believes it will return to a 
positive equity position.  As soon as the Company returns to a positive 
equity position and other prerequisites are met, the Company intends take 
necessary steps for relisting on a major exchange.  Preliminary work in this 
regard has already begun.

Bank Group Agreement

As detailed in Note 1 of the Notes to the Condensed Consolidated 
Financial Statement included with this filing, the Company continues to work
with its Bank Group.  In order to obtain funds necessary to finalize the
agreed upon repayment, the Company has been working to obtain an assetbased 
loan to be used to complete the Band Group Debt repayment.  A replacement 
lender, who is acceptable to the Bank Group, has been identified and the 
lender's terms and conditions have essentially been satisfied.

Management believes that the Bank Group will continue to allow the Company 
sufficient time to make the necessary payments to retire the Bank Group debt.

Central Fidelity Bank

The Company is not in compliance with the covenants contained in its 
Industrial Revenue Bond on which approximately $1.5 million was outstanding 
as of January  31, 1997.  No action to accelerate the obligation has been taken
by the lender.

Bonding

Due to the Company's financial condition in recent years, the Company has 
limited ability to furnish payment and performance bonds for some of its 
contracts.  The Company has been able to secure bonds for some of its 
projects; however, for the most part, the Company has been able to obtain 
projects without providing bonds.  Management does not believe the Company 
has lost any significant work due to bonding concerns in recent years.

Liquidity

The Company continues to achieve improved operating results and has returned 
to profitable operations.  Work continues to be strong in the Company's 
traditional marketplaces.  The core companies, on aggregate, are producing 
the funds necessary to cover their operational expenditures.  The proceeds 
from the sale of assets are being used to pay obligations to the Bank Group.
Management believes that on-going operations will provide the cash necessary 
to finance day-to-day operations and to service its other debt.

Sale of Assets

On November 13, 1996, the Company, with the agreement of the Industrial 
Revenue Bond (IRB) holders in Richmond, Virginia, finalized the sale of an 
office building on the Richmond property which was part of the real estate 
encumbered by the IRB.  The proceeds from this $210,000 sale were used to pay
obligations related to the IRB.

Operations

The Company's core operations in manufacturing, construction and equipment 
leasing continue to be, on aggregate, profitable.  Each of the core 
operations, which include Williams Equipment Corporation, Williams Steel 
Erection Company, Inc., Greenway Corporation, Williams Bridge Company, and 
Piedmont Metal Products, Inc., have seen their operating results improve 
along with overall improvements in their traditional market areas.  Several 
of the core companies are also expanding their geographic base of operations 
a result of successful bids on competitive contracts.

The parent corporation, Williams Industries, Inc., WII Realty Management, 
Inc., and the Williams Industries Insurance Trust and its subsidiaries, 
which support core companies' activities, are the remaining active 
components of the Company. 

Several former operations, including  Williams Enterprises, Inc., and 
John F. Beasley Construction Company, have, for the most part, been sold or 
liquidated.  However, each of these companies still has administrative 
activities, such as collection of receivables and payment of liabilities; 
therefore, their results will continue to be included in the overall results.

1997 Quarter Compared to 1996 Quarter
The second quarter of Fiscal 1997 was superior in almost every operating 
aspect to the second quarter of Fiscal 1996.  Each of the core operations 
had an improvement in gross profit margins.  All but one of the core 
operations  saw a significant increase in overall revenue due to the 
superior weather in 1997 and the general strengthening of the construction 
market in traditional service areas.

On a percentage basis, Williams Steel Erection Company experienced the 
largest growth in its revenues, improving by more than 45% when the second
quarter of Fiscal 1997 is compared to the second quarter of Fiscal 1996.  The
greatest improvement in gross profit margins, however, came at Williams 
Equipment Corporation, which saw a 49% improvement in Fiscal 1997 when the 
second quarters are compared.

Gross profit margins improved at all the core subsidiaries despite the fact 
that one, Williams Bridge Company, the Company's major manufacturing arm, had
a slight decline in overall revenue for the second quarter of Fiscal 1997 
when compared to the second quarter of Fiscal 1996.  Williams Bridge had a 
small pre-tax loss, but continues to see an improvement in both its backlog
and gross margins.

The remaining two core companies, Greenway Corporation and Piedmont Metal 
Products, both had improved results in revenues, gross profit and pre-tax 
profit.  Greenway's gross profit improved by nearly 42%, while Piedmont's 
gross profit went up by more than 27% when the second quarter of Fiscal 1997 
is compared to that of Fiscal 1996.  Each of these operations also 
experienced significant increases in pre-tax profits.

Management believes that all the core companies will continue to benefit 
from the improvements in the construction marketplace which are occurring in 
all the Company's traditional market areas.  The core companies will also 
benefit from the removal of the Bank Group debt.  Once that obligation is 
satisfied, the Company should be able to obtain better financing terms, 
which in turn should allow the subsidiaries to increase their profit margins. 

The combination of the reduction in interest expense and the removal of 
losses from operations which have been closed should allow the Company to 
continue to be operationally profitable in the future.  However, the core 
companies' profits must be at a level to sustain the parent operation and 
any auxiliary services, such as the Williams Industries Insurance Trust.

Six Months Ended January 31, 1997 Compared to Comparable 1996 Period

The year-to-date comparisons are similar to those for the quarterly 
comparisons in that each of the core companies, with one exception, experienced
an improvement in revenues, gross profit and pre-tax profit when the six 
months ended January 31, 1997 are compared to the six months ended 
January 31, 1996.

For the six months ended January 31, 1997, Williams Steel Erection Company 
had a significant improvement in revenue which translated into increases in 
both gross profit and pre-tax profit.  A portion of this increase is 
attributed to the subsidiary's decision to enter into joint venture
arrangements with another local company to bid on major projects.  One such 
joint venture was successful in obtaining the steel erection work for the 
MCI Center, a major new sports complex, in Washington, D. C.

The Company's two smallest core subsidiaries, Greenway Corporation and 
Piedmont Metal Products, have both had outstanding results when the six 
months ended January 31, 1997 is compared to the six months ended January 31,
1996.  While Greenway's revenues increased by less than ten percent, its 
gross profit level improved by more than 30 percent.  At Piedmont, both revenue
and gross profit improved by approximately 33 percent.

Although management recognizes that the improved weather and market 
conditions of 1997 played a significant role in all of these improvements, it 
is also believed that the core companies have all become more effective in 
bidding and obtaining quality work while simultaneously developing cost-saving
methods to produce the work once it is obtained.  This belief is reflected by
the reduction in costs in a number of significant areas, such as the purchase
of raw materials, management of existing assets and the acquisition of 
replacement assets at highly competitive rates and terms.

Total revenue for the six months ended January 31, 1997 improved for both 
construction and manufacturing when compared to the six months ended January 
31, 1996.   Manufacturing costs, however, actually declined on the higher
revenue, which serves to illustrate management's belief that a number of 
factors besides weather and improved market conditions are contributing to 
the Company's overall profits.

It is also relevant to note that the results for the six months ended January
31, 1996 include the $2.2 million gain from the real estate transaction 
described in the quarter to quarter comparison and an additional $348,000 in 
gain on extinguishment of debt, which occurred as a result of debt 
forgiveness from the Bank Group.  The results for the six months ended 
January 31, 1997 include no unusual items and only a third as much "Other"
revenue when compared to the prior year.

BACKLOG

The Company's backlog of work under contract or otherwise believed to be 
firm as of January 31, 1997 was $17,040,369.  It should be noted that two of 
the core companies, Greenway Corporation and Williams Equipment Corporation, 
perform work on a rapid response basis and therefore only have small amounts 
included in the backlog.  

Management believes that the level of work in the core companies is sufficient
to allow the Company to have adequate work for the remainder of the fiscal 
year and that most of the backlog will be completed within the next 12 months
if contract schedules are followed. 

Management 

Management continues to take a conservative approach to the Company's 
business activities.   The repayment of Bank Group debt remains a high 
priority, as is the Company's maintaining consistent profitability.   
Substantial standardization is occurring with the Company's remaining 
subsidiaries.   Strong emphasis continues to be placed on each subsidiary 
working toward enhanced consolidated results rather than stressing 
individual subsidiary profitability.

Part II

ITEM 1.  Legal Proceedings

Pribyla 

The Company is a party to a claim for excess medical expenses incurred by a 
former officer and shareholder of a subsidiary pursuant to a stock purchase 
agreement.  On February 10, 1994, judgment was awarded by the District Court 
of Dallas, Texas, 134th Judicial District, in favor of Eugene F. Pribyla and 
Karen J. Pribyla against the Company and its wholly-owned subsidiary, 
John F. Beasley Construction Company, in the principal amount of $2,500,000,
plus attorneys fees of $135,000, for breach of contract.  Mr. Pribyla asserted
at trial that the stock purchase agreement, wherein he sold his stock in the 
Beasley company to the Company, provided a guarantee of a set level of health
insurance benefits, and that the plaintiffs were damaged when Beasley changed
health insurance companies.

The Company filed a timely appeal in the Texas Court of Civil Appeals, which 
resulted in overturning the judgment against Beasley, but affirming the 
judgment against the Company.  The Company filed a timely Application for 
Writ of Error to the Texas Supreme Court.  During the fourth quarter of Fiscal
Year 1996, the Texas Supreme Court granted the Writ of Error and scheduled 
oral argument.  This decision does not affect the judgment creditor's right 
to take action to collect their judgment pending a decision by the Supreme 
Court, nor does it necessarily indicate that the result would be favorable.  

Commencing July 1, 1995 and continuing through the date of this filing, the 
Company has made weekly forbearance payments to the judgment creditor under 
a forbearance agreement.

On September 15, 1996,  Mr. Pribyla died.  The Company reached an agreement 
with the judgment holder to settle the dispute, provided a number of conditions
are met.  This agreement has been informally extended and management expects
that the judgment holder will close the settlement in connection with the 
Bank Group settlement and Asset Based Loan discussed elsewhere.  If the 
conditions are not met, the Company may either seek an extension of the 
forbearance agreement or proceed with the aforementioned appeal.

Precision Components Corp.

The Company is party to a suit by Industrial Alloy Fabricators, Inc. and 
Precision Components Corp. against Williams Industries, Inc. and IAF Transfer
Corporation, filed in the Circuit Court for the City of Richmond, Law No.
96B02451. The Company retained counsel to respond to the suit and filed a 
counterclaim seeking reimbursement of damages caused by the plaintiffs.  The 
Company intends to aggressively defend this claim. Management believes that 
the ultimate outcome of this matter will not have a material adverse impact 
on the Company's financial position or results of operations.

FDIC

The Company was party to a guaranty under which the FDIC claimed that the 
Company was responsible for 50% of the alleged deficiencies on the part of 
Atchison & Keller, Inc., the borrower.  Suit was filed against the Company for
$350,000, but the FDIC accepted the Company's proposal to settle the matter.
In the settlement, the Company agreed to issue a $100,000 convertible 
debenture under which the FDIC would receive 110,000 shares of unregistered 
stock.  This settlement had not yet been formalized when a management change 
occurred at the FDIC.  The Company requested that the FDIC seek approval of a
modification which would allow the Company to redeem the unregistered shares 
for a number of registered shares which would depend on their value at the 
time of issuance.  The FDIC rejected the Company's proposal.  Management has 
decided to go forward with the settlement as previously agreed.  It is 
expected that the settlement will be concluded during the third quarter.

Foss Maritime

The Company's subsidiary, Williams Enterprises, Inc., was named a third party
defendant in a suit pending in the U.S. District for the Western District of
Washington, Foss Maritime v. Salvage Assn. v. Williams Enterprises & Etalco,
#C95-1835R.   The suit arises from damage in transit to cargo which was 
shipped from Charleston, SC to Bremerton, WA.  Williams Enterprises was hired
by Foss Maritime to seafasten the cargo according to a design by Etalco, and
the Salvage Association was hired to conduct a marine survey prior to the 
voyage.  The Salvage Association filed the Third-Party Complaint, alleging that 
Williams Enterprises was negligent in the performance of its work.  The 
damages claimed are approximately $3.6 million, which was paid by the Cargo 
Insurance carrier.  Williams Enterprises' exposure under its own liability 
coverage is $100,000, but the Company believes that this insurance is not 
relevant because the agreement between Foss and Williams Enterprises was that
Williams Enterprises would be a named insured on the Cargo Insurance policy with
a "waiver of subrogation" endorsement.  Because Foss failed to have Williams
Enterprises named on the policy, management believes that Foss will be 
responsible for any damage or expense incurred by Williams Enterprises.  In 
addition, the Company disputes that it was in any way responsible for the 
damage.   Management believes that the ultimate outcome will not have a 
material adverse impact upon the Company's financial position or results of 
operations.


General

The Company is also party to various other claims arising in the ordinary 
course of its business.  Generally, claims exposure in the construction 
services industry consists of workers compensation, personal injury, products'
liability and property damage.  The Company believes that its insurance
accruals, coupled with its excess liability coverage, is adequate coverage 
for such claims. 

ITEM 2.  Changes In Securities   

None

ITEM 3.  Defaults Upon Senior Securities

Bank Group

Williams Industries, Inc. and its subsidiaries are parties to a Credit and 
Security Agreement with NationsBank of Virginia, N.A. (f/k/a Sovran Bank, 
N.A.), NationsBank, N.A. (f/k/a American Security Bank, N.A.), and the FDIC 
as receiver for the National Bank of Washington and The Washington Bank of 
Virginia (the "Bank Group").  The Company and the Bank Group entered into an 
Amended and Restated Debt Restructuring Agreement dated as of November 30, 
1994, to cure prior defaults.   Subsequently, in July 1995, the new schedule 
was modified and additional time to repay the obligation was been granted.  
Additional extension documents have been executed.   The Company and the 
Bank Group continue to work together to finalize repayment of the obligation.


CENTRAL FIDELITY

The Company is not in compliance with the covenants contained in its 
Industrial Revenue Bond agreement on which approximately $1.5 million was 
outstanding as of January 31, 1997.  No action to accelerate the obligation
has been taken by the lender.

ITEM 4.  Submission of Matters to a Vote of Security Holders

On November 16, 1996, the shareholders of Williams Industries, Inc. elected 
a new board of directors.  Elected were:  William C. Howlett, R. Bentley 
Offutt, Dr. John Rasmussen, Frank E. Williams, Jr., and Frank E. Williams, 
III.  Under the terms of the Company's By-Laws, it is possible, if it is in 
the best interest of the corporation, that an additional member be added to 
the board during the course of the fiscal year.  This additional member, who
would be an "outside" director, could be added by the Board of Directors on 
an interim basis until the next vote of shareholders.

The results of the November 16, 1996 shareholder's election of directors 
are as follows:

<TABLE>
<CAPTION>
Nominee                       For               Abstain
<S>                          <C>               <C>
William C. Howlett            2,140,360         7,934
R. Bentley Offutt             2,140,360         7,934
Dr. John Rasmussen            2,140,360         7,934
Frank E. Williams, Jr.        2,140,318         7,976
Frank E. Williams, III        2,140,360         7,934
</TABLE>
The shareholders also voted for the adoption of the 1996 Incentive Compensation
Plan.  The vote was as follows:

<TABLE>
<CAPTION>
FOR                     AGAINST              ABSTAIN
<C>                     <C>                  <C>
2,047,776*	             62,350                38,168
</TABLE>

*Of the votes cast FOR the Plan, 929,198 were broker nonvotes which were cast
in favor of the plan pursuant to discretionary authority.

ITEM 5.  Other Information

None

ITEM 6.  Exhibits and Reports on Form 8-K

(a) Exhibits    

None

(b)  Reports on Form 8-K

No reports on Form 8-K were filed during the quarter.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

March 10, 1997            /s/  Frank E. Williams, III
 
                          Frank E. Williams, III 
                          President, Chairman of the Board  
                          Chief Financial Officer 


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                  6-MOS
<FISCAL-YEAR-END>                          JUL-31-1997
<PERIOD-END>                               JAN-31-1997
<CASH>                                       1,074,866
<SECURITIES>                                         0
<RECEIVABLES>                               11,028,398
<ALLOWANCES>                                 (736,826)
<INVENTORY>                                  2,570,942
<CURRENT-ASSETS>                                     0
<PP&E>                                      19,020,926
<DEPRECIATION>                             (9,533,075)
<TOTAL-ASSETS>                              28,325,415
<CURRENT-LIABILITIES>                                0
<BONDS>                                     15,372,903
                                0
                                          0
<COMMON>                                       259,817
<OTHER-SE>                                 (2,064,813)
<TOTAL-LIABILITY-AND-EQUITY>                28,325,415
<SALES>                                              0
<TOTAL-REVENUES>                            16,736,564
<CGS>                                                0
<TOTAL-COSTS>                               10,226,596
<OTHER-EXPENSES>                             5,333,209
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             716,317
<INCOME-PRETAX>                                460,442
<INCOME-TAX>                                    68,000
<INCOME-CONTINUING>                            392,442
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   369,168
<EPS-PRIMARY>                                     0.14
<EPS-DILUTED>                                     0.14
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission