WILLIAMS INDUSTRIES INC
10-Q/A, 1998-12-08
CONSTRUCTION - SPECIAL TRADE CONTRACTORS
Previous: WILLIAMS INDUSTRIES INC, 10-Q/A, 1998-12-08
Next: INAMED CORP, DEFA14A, 1998-12-08




                SECURITIES AND EXCHANGE COMMISSION
                      WASHINGTON, DC  20549

                           FORM 10-Q/A-3

    Amended Quarterly Report Under Section 13 or 15 (d) of 
             the Securities Exchange Act of 1934


FOR QUARTER ENDED                            April 30, 1998

COMMISSION FILE NO.                            0-8190

                   WILLIAMS INDUSTRIES, INC.
    (Exact name of registrant as specified in its charter)

           VIRGINIA                         54-0899518
(State or other jurisdiction of           (IRS Employer 
incorporation or organization)          Identification No.)

2849 MEADOW VIEW ROAD, FALLS CHURCH, VIRGINIA       22042
  (Address of Principal Executive Offices)        (Zip Code)

                       (703) 560-5196
     (Registrant's telephone number, including area code)

                       NOT APPLICABLE
     (Former names, former address and former fiscal year, 
               if changes since last report)

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15 (d) of the 
Securities Exchange Act of 1934 during the preceding 12 months 
(or for shorter period that the registrant was required to file 
such reports) and (2) has been subject to such filing requirements
for the past 90 days.

                  Yes  X                  No

                            3,574,754

Number of Shares of Common Stock Outstanding at April 30, 1998


                        Introductory Note.

     This Amendment on Form 10-Q/A amends the Registrant's 
Quarterly report on Form 10-Q, as filed on June 8, 1998, and 
previously amended on June 9 and June 10, 1998, and is being 
filed 
to reflect the restatement of the Registrant's condensed 
consolidated financial statements (the "Restatement").  The 
Restatement reflects an increase of earnings to recognize a 
portion of the gain deferred on the sale of property to a non-
affiliated third party.  In connection with the sale, a portion 
of 
the property was leased back by the Registrant.  The Company's 
Form 10-K for the year ended July 31, 1998, reflects the 
restatement, and its Form 10-Q for the quarter ended January 31, 
1998, has also been amended to reflect the Restatement.

</PAGE>
<PAGE>



<TABLE>
             WILLIAMS INDUSTRIES, INCORPORATED 
           CONDENSED CONSOLIDATED BALANCE SHEETS
                        (Unaudited)
<CAPTION>
                                          April 30,     July 31,
                                            1998          1997
                                       (As Restated 
                                      - See Note 10)
<S>                                     <C>            <C>
                 ASSETS
                   
Cash and cash equivalents                   855,486    1,867,144
Restricted Cash                              33,794      252,412
Accounts and notes receivable            11,651,307   10,322,033
Inventories                               2,119,417    2,727,814
Costs and estimated earnings in 
  excess of billings on 
  uncompleted contracts                     263,260      845,325
Investments in unconsolidated affiliates    955,769    1,770,940
Property and equipment, net of 
  accumulated depreciation and 
  amortization of $9,253,729 
  and $9,387,155                          9,608,959   10,686,243
Prepaid expenses and other assets         1,531,544    1,217,808
Deferred income taxes                     1,670,000    1,800,000
                   
TOTAL ASSETS                             28,689,536   31,489,719

              LIABILITIES

Notes payable                            10,958,535   12,638,056
Accounts payable                          4,369,534    4,842,837
Accrued compensation, payroll taxes 
  and amounts withheld from employees       616,621      694,634
Billings in excess of costs and 
  estimated earnings on uncompleted 
  contracts                               2,396,731    2,972,587
Other accrued expenses                    2,779,119    3,531,599
Income taxes payable                        141,000      108,000

    Total Liabilities                    21,261,540   24,787,713

Minority Interests                          187,979      170,237
                   
STOCKHOLDERS' EQUITY  
                   
Common stock - $0.10 par value, 
  10,000,000 shares authorized:
  3,574,754 and 2,839,756 shares 
  issued and outstanding                    357,476      283,976 
Additional paid-in capital               16,376,958   15,705,430 
Accumulated deficit                      (9,494,417)  (9,457,637)

    Total Stockholders' Equity            7,240,017    6,531,769

TOTAL LIABILITIES AND STOCKHOLDERS' 
  EQUITY                                 28,689,536   31,489,719

       See notes to condensed consolidated financial statements.
</TABLE>
<TABLE>

              WILLIAMS INDUSTRIES, INCORPORATED           
       CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS        
                         (Unaudited)
<CAPTION> 
                       Three Months Ended      Nine Months Ended
                           April 30,               April 30,   
                       1998        1997        1998        1997
                  (As Restated            (As Restated 
                 - See Note 10)          - See Note 10)
<S>                 <C>         <C>        <C>         <C>
REVENUE
  Construction       5,254,976   5,933,637  12,296,047 16,886,654
  Manufacturing      2,396,992   3,113,824   7,323,085  7,989,642
  Other                194,949     267,637     644,116  1,115,331
    Total Revenue    7,846,917   9,315,098  20,263,248 25,991,627

DIRECT COSTS
  Construction       2,962,243   3,796,929   7,070,061 10,715,221
  Manufacturing      1,534,718   2,267,868   5,475,359  5,576,172
    Total Direct 
      Costs          4,496,961   6,064,797  12,545,420 16,291,393

GROSS PROFIT         3,349,956   3,250,301   7,717,828  9,700,234

OTHER INCOME            21,771      -          225,827     60,035

EXPENSES                              
  Overhead             767,842     783,294   2,238,844  2,487,569
  General and 
    Administrative   1,580,524   1,477,101   3,727,263  4,603,206
  Depreciation         301,020     263,417     912,076    766,246
  Interest             326,387     466,110     947,239  1,182,427
    Total Expenses   2,975,773   2,989,922   7,825,422  9,039,448

PROFIT BEFORE 
INCOME TAXES, EQUITY 
EARNINGS AND MINORITY 
  INTERESTS            395,954     260,379     118,233    720,821

INCOME TAX PROVISION 
  (BENEFIT)            109,400  (1,752,000)    168,800 (1,684,000)

PROFIT (LOSS) BEFORE 
EQUITY IN EARNINGS AND 
  MINORITY 
  INTERESTS            286,554   2,012,379     (50,567) 2,404,821

  Equity in earnings  
    (loss) of  
    unconsolidated
    affiliates          19,400       9,380    (770,471)    14,690
  Minority interest 
    in income of
    consolidated 
    subsidiaries        (4,168)    (10,079)    (24,742)   (38,663)
                            
PROFIT (LOSS) BEFORE 
EXTRAORDINARY ITEM     301,786   2,011,680    (845,780) 2,380,848

EXTRAORDINARY ITEM 
  Gain on 
    extinguishment 
    of debt               -      3,189,000    809,000  3,189,000

NET PROFIT (LOSS)      301,786   5,200,680    (36,780) 5,569,848

PROFIT (LOSS) PER  
COMMON SHARE-BASIC
  Profit (Loss) before 
    extraordinary item   0.09        0.77       (0.27)      0.92
  Extraordinary item      -          1.23        0.26       1.23
PROFIT (LOSS) PER 
  COMMON SHARE-BASIC     0.09        2.00       (0.01)      2.15

PROFIT (LOSS) PER  
  COMMON SHARE-ASSUMING  
  DILUTION
  Profit (loss) before 
  extraordinary item     0.09        0.75       (0.27)      0.92
  Extraordinary item      -          1.05        0.26       1.23
PROFIT (LOSS) PER  
  COMMON SHARE  
  -ASSUMING DILUTION     0.09        1.80       (0.01)      2.15

       See notes to condensed consolidated financial statements.
</TABLE>

<TABLE>
                WILLIAMS INDUSTRIES, INCORPORATED        
        CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS   
                           (Unaudited)                  
<CAPTION>        
                                           Nine Months Ended     
                                        April 30,       April 30,
                                         1998            1997
                                      (As Restated
                                     - See Note 10)
<S>                                    <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES                  
Net profit                                (36,780)    5,569,848 
Adjustments to reconcile net cash 
  used in operating activities:                   
    Depreciation and amortization         912,076       766,246
    Interest expense related to 
      convertible debentures                 -          269,937
    Gain on extinguishment of debt       (809,000)   (3,189,000)
    Gain on disposal of property, 
      plant and equipment                (777,045)     (337,214)
    Minority interests in earnings         24,742        38,663 
    Equity in loss (earnings) of 
      unconsolidated affiliates           770,471       (14,690)
Changes in assets and liabilities:                  
    Increase in accounts and notes 
      receivable                       (1,329,274)     (579,457)
    Decrease (increase) in inventories    608,397      (380,401)
    Decrease in costs and estimated 
      earnings related to billings 
      on uncompleted contracts (net)        6,209     1,041,055
    Increase in prepaid expenses and 
      other assets                       (313,736)     (266,700)
    Decrease (increase) in deferred
       income taxes                       130,000    (1,800,000)
    Increase (decrease) in accounts 
       payable                            229,556    (1,119,423)
    Decrease in accrued compensation,
      payroll taxes, and amounts
      withheld from employees             (78,013)      (72,527) 
    Increase (decrease) in other 
      accrued expenses                     61,056      (611,840)
    Increase in income taxes payable       33,000        44,018 
NET CASH USED IN OPERATING ACTIVITIES    (568,341)     (641,485)
                   
CASH FLOWS FROM INVESTING ACTIVITIES 
    Expenditures for property, 
      plant and equipment                (493,906)   (2,512,351)
    Proceeds from sale of property, 
      plant and equipment               1,859,159       595,846 
    Decrease in restricted cash           218,618          -
    Minority interest dividends            (7,000)       (9,998)
    Dividends from unconsolidated 
      affiliate                            44,700        50,288 
NET CASH PROVIDED BY (USED IN)
  INVESTING ACTIVITIES                  1,621,571    (1,876,215)
                   
CASH FLOWS FROM FINANCING ACTIVITIES         
    Proceeds from borrowings            2,100,583     8,171,851 
    Repayments of notes payable        (4,310,499)   (5,297,593)
    Issuance of common stock              145,028       141,275 
                   
NET CASH (USED IN) PROVIDED BY 
  FINANCING ACTIVITIES                 (2,064,888)    3,015,533
                   
NET DECREASE IN CASH AND CASH 
  EQUIVALENTS                          (1,011,658)      497,833
CASH AND CASH EQUIVALENTS, 
  BEGINNING OF PERIOD                   1,867,144     1,300,867
CASH AND CASH EQUIVALENTS, 
  END OF PERIOD                           855,486     1,798,700 
                   
SUPPLEMENTAL DISCLOSURE OF CASH FLOW 
  INFORMATION      
    Cash paid during the period for:                  
      Income taxes                          8,400        71,982 
      Interest                            921,682       849,778 
         See notes to condensed consolidated financial statements.
</TABLE>

              WILLIAMS INDUSTRIES, INCORPORATED 
      NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                       April 30, 1998


1.   SUMMARY OF SIGNIFICANT ACCOUNTING
     POLICIES

      The accompanying condensed consolidated financial statements
have been prepared in accordance with rules established by the 
Securities and Exchange Commission.  Certain financial disclosures
required to present the financial position and results of 
operations in accordance with generally accepted accounting 
principles are not included herein.  The reader is referred to 
the 
financial statements included in the annual report to 
shareholders 
for the year ended July 31, 1997.  The interim financial 
information included herein is unaudited.  However, such 
information reflects all adjustments, consisting solely of normal 
recurring adjustments which are, in the opinion of management, 
necessary for a fair presentation of the financial position as of 
April 30, 1998 and the results of operations for the three and 
nine months ended April 30, 1998 and 1997, and cash flows for the 
nine months ended April 30, 1998 and 1997.

      Estimates - The preparation of financial statements in 
conformity with generally accepted accounting principles requires 
management to make estimates and assumptions that affect the 
reported amounts of assets and liabilities and disclosures of 
contingent assets and liabilities at the date of the financial 
statements and the reported amounts of revenues and expenses 
during the reporting period.  Actual results could differ from 
those estimates.

     Basis of Consolidation - The condensed consolidated 
financial 
statements include the accounts of the Company and all of its 
majority-owned subsidiaries, which are as follows:


<TABLE>
<CAPTION>
               Subsidiary                      Percent
                                                Owned
<S>                                             <C>
John F. Beasley Construction Company             100
Greenway Corporation                             100
Williams Bridge Company                          100
Williams Enterprises, Inc.                       100
Williams Equipment Corporation                   100
WII Realty Management, Inc.                      100
Williams Steel Erection Company, Inc.            100
Williams Industries Insurance Trust              100
  Capital Benefit Administrators, Inc.            90
  Construction Insurance Agency, Inc.             64
  Insurance Risk Management Group, Inc.          100
Piedmont Metal Products, Inc.                     80
</TABLE>

      All material intercompany balances and transactions have 
been eliminated in consolidation.

2.  ACCOUNTS AND NOTES RECEIVABLE

<TABLE>
<CAPTION>
      Accounts and notes receivable consist of the following:

                                  April 30,          July 31,
                                    1998               1997
<S>                              <C>                <C>
Accounts Receivable:
  Contracts:
      Open accounts              $ 9,368,097         $ 7,940,532
     Retainage                       488,246             563,730
  Trade                            1,650,052           1,642,121
  Contract claims                  1,000,000             534,025
  Other                              350,505             188,567
  Allowance for doubtful
        accounts                  (1,378,071)         (  758,141)
Total accounts receivable         11,478,829          10,110,834

Notes Receivable                     172,478             211,199

Total Accounts and Notes 
  Receivable                     $11,651,307         $10,322,033
</TABLE>


      The "Contract claims" receivable category reflects an 
increase resulting from the settlement of a claim.  Subsequent to 
April 30, 1998, the Company collected $1 million under the 
settlement.

      Included in the totals above at April 30, 1998 is 
approximately $139,700 that is not expected to be received within 
one year.


3.  NOTES PAYABLE

A.      CIT:  The Company's primary credit facility is with CIT 
Group/Credit Finance, Inc., under a Loan and Security Agreement 
for a line of credit of approximately $3 million.  This loan 
requires monthly principal payments as well as interest at prime 
plus 2.5%.  The loan has a three year term and is due March 
2000.  
This loan is secured by the Company's equipment and receivables 
as 
well as subordinate deeds of trust on certain real estate.

      As of April 30, 1998, approximately $1,953,000 was owed 
under the terms of this agreement.
      
B.   NationsBank/Franklin National Bank:  On April 30, 1998, the 
Company closed a transaction regarding its loan from NationsBank 
with the assignment and modification of the balance to Franklin 
National Bank of Washington, D. C.  The transaction resulted in 
the interest rate being reduced from 11% to 9.5% fixed for five 
years, with monthly payments calculated on a fifteen year 
amortization and a five year balloon payment.  As of April 30, 
1998, the balance of the loan was $1 million.

C.   Pribyla:  The Company continues to make $8,000 monthly 
payments under a promissory note to Mrs. Karen Pribyla.  The 
"present value" of the note if it were paid off as of April 30, 
1998 was approximately $475,000.  Payments are current.

D.   Industrial Revenue Bond:  The Company has a Letter of Credit 
with Wachovia Bank, N.A., the successor to Central Fidelity 
National Bank, which serves as collateral for the Industrial 
Revenue Bond issue, secured by real estate in the City of 
Richmond.  As of April 30, 1998, the outstanding balance was 
approximately $1,265,000.  Principal payments are due in 
increasing amounts through the maturity of the bonds in 2007.  A 
portion of the property covered by the Industrial Revenue Bond is 
leased by a non-affiliated third party.


4.  INVENTORIES

      Inventory of equipment held for resale, materials and 
supplies are valued at the lower of cost or estimated market
value, as follows:
<TABLE>
<CAPTION>
                                          April 30,       July 31,
                                            1998           1997

<S>                                  <C>             <C>
Equipment held for resale             $  777,670      $  761,565
Materials, structural steel, metal
  decking, and steel cable               966,937       1,551,742
Supplies                                 374,810         414,507
                                      ----------      ----------
                                      $2,119,417      $2,727,814
                                      ==========      ==========
</TABLE>


5.  RELATED-PARTY TRANSACTIONS

      Certain shareholders owning 14.3% of the outstanding stock 
of the Company own controlling interest in the outstanding stock 
of Williams Enterprises of Georgia, Inc.  Billings to this entity 
and other affiliates were approximately $779,000 and $1,173,000 
for the three and nine months ended April 30, 1998.   Billings to 
this entity and other affiliates were approximately $341,000 and 
$941,000 in the three and nine months ended April 30, 1997. 

      Certain shareholders owning 10.2% of the outstanding stock 
of the Company own 100% of the stock of Williams and Beasley 
Company.  Billings from this entity during the three and nine 
months ended April 30, 1998 were approximately $0 and $57,000.  
Billings from this entity during the three and nine months ended 
April 30, 1997 were $43,000 and $414,000.

      During the quarter ended April 30, 1998, the Company 
borrowed $75,000 from an officer, which was repaid on May 14, 
1998.  The money was used to redeem one of the FDIC debentures. 


COMMITMENTS/CONTINGENCIES

A:  INDUSTRIAL REVENUE BOND:  The Company has a Letter of Credit 
with Wachovia Bank, N.A., the successor to Central Fidelity 
National Bank, which serves as collateral for the Industrial 
Revenue Bond issue, secured by real estate in the City of 
Richmond.  As of April 30, 1998, the outstanding balance was 
approximately $1,265,000.  Principal payments are due in 
increasing amounts through the maturity of the bonds in 2007.  A 
portion of the property covered by the Industrial Revenue Bond is 
leased by a non-affiliated third party.

B:  PRECISION COMPONENTS CORPORATION:  The Company received a 
favorable decision in this case, and judgment in favor of the 
Company was entered on March 4, 1998 by the Circuit Court for the 
City of Richmond.  The plaintiffs, Industrial Alloy Fabricators, 
Inc. and Precision Components Corp., have noted an appeal to the 
Supreme Court of Virginia.  The appeal, against Williams 
Industries, Inc. and IAF Transfer Corporation, deals with the 
plaintiffs suit for $300,000 plus interest and fees arising from 
a product liability claim against the Company.  Management 
believes the ultimate outcome will not have a material adverse 
impact on the Company's   financial position, results of 
operations or cash flows.

C:  FALLS CHURCH PROPERTY  At the time of the sale of this 
property, January 28, 1998, the Company entered into a lease-back 
arrangement for three buildings in the complex.   Maximum future 
lease payments for the Falls Church property are $32,800, 
$132,500, $135,000, and $91,000 for the fiscal years ending July 
31, 1998, 1999, 2000, and 2001, respectively.
 
General

      The Company is party to various other claims arising in 
the ordinary course of its business.  Generally, claims exposure 
in the construction services industry consists of workers 
compensation, personal injury, products' liability and property 
damage.  The Company believes that its insurance accruals, 
coupled 
with its liability coverage, is adequate coverage for such 
claims. 


7.  RECENT ACCOUNTING PRONOUNCEMENTS

      In June 1997, the Financial Accounting Standards Board 
(FASB) issued SFAS No. 131, "Disclosures about Segments of an 
Enterprise and Related Information".  The Company will apply this 
statement beginning in Fiscal 1999 and reclassify its financial 
statements for earlier periods provided for comparative purposes.

      SFAS 131 established standards for the way that public 
business enterprises report information about operating segments 
in annual financial statements and requires that those 
enterprises 
report selected information about operating segments in interim 
financial reports to issued shareholders.  It also establishes 
standards for related disclosures about products and services, 
geographic areas, and major customers.  This Statement supersedes 
SFAS Statement No. 14, "Financial Reporting for Segments of a 
Business Enterprise," but retains the requirement to report 
information about major customers.  It amends FASB No. 94, 
"Consolidation of All Majority-Owned Subsidiaries," to remove the 
special disclosure requirements for previously unconsolidated 
subsidiaries.

     At this point, the Company is evaluating the impact of 
adopting SFAS 131.


8.  SUPPLEMENTAL CASH FLOW INFORMATION

     During the three months ended April 30, 1998, NationsBank, 
N.A. converted its $410,000 Convertible Debenture into the 
previously agreed upon 16.4% of the Company's common stock 
outstanding and committed at the time of conversion.  On February 
6, 1998, a certificate for 77,596 unrestricted shares and a 
certificate for 543,170 restricted shares of the Company's stock 
were delivered to NationsBank.  There are legal stipulations 
restricting the transfer of the bank's shares.   The holder can 
sell no more than 1/8th of the shares during each quarter 
commencing April 1, 1997.  Due to the cancellation of other 
commitments to issue stock, explained elsewhere in this document, 
as of April 30, 1998, NationsBank, N.A. owned 17.36% of the 
Company's outstanding common stock.  As a result of the 
NationsBank conversion, additional paid-in capital in the Company 
increased by approximately $453,000, note payable decreased by 
$410,000, and interest expense of $43,000 was recorded. 

      On March 2, 1998, the Company redeemed its outstanding 
$90,000 Convertible Debenture with the Federal Deposit Insurance 
Corporation (FDIC) at its face value.  The FDIC did not give 
notice of conversion for the debenture, which would have 
converted 
into 3.6% of the Company's common stock outstanding or 
approximately 136,000 shares.
      
      On April 3, 1998, the Company redeemed at face value a 
second debenture from the FDIC for $75,000.  If this debenture 
had 
converted, 110,294 shares of the Company's common stock would 
have been issued.

      During the nine months ended April 30, 1998, the Company 
entered into several financing agreements to acquire assets with 
a 
cost of approximately $423,000.


9. EARNINGS PER SHARE

     SFAS 128 "Earnings per Share", which became effective for 
financial statement periods ending after December 15, 1997, 
requires that a reconciliation of the numerators and the 
denominators of the basic and diluted per-share computations for 
income from continuing operations be presented for each period 
for 
which the income statement is presented.  The Company had a loss 
before extraordinary item for the nine months ended 
April 30, 1998, therefore, the after-tax amounts of interest 
recognized and incremental shares from the assumed conversion of 
convertible debentures have been excluded from the computation of 
diluted earnings per share, as they were anti-dilutive.  For the 
three months ended April 30, 1998 and the nine months ended April 
30, 1997, the after-tax amounts of interest recognized and 
incremental shares from the assumed conversion of convertible 
debentures have been excluded from the computation of diluted 
earnings per share, as they were anti-dilutive.  The 
reconciliation for the three months ended April 30, 1997 is 
presented herein..  

<TABLE>
<CAPTION>
                        For the Three Months Ended April 30, 
1997   

                            Income          Shares      Per-Share
                         (Numerator)    (Denominator)    Amount 

<S>                       <C>           <C>             <C>
Profit before 
  extraordinary item       $2,011,680

Basic EPS
Profit available
  to common stockholders    2,011,680    2,600,800        $0.77
                                                          =====

Effect of Dilutive Securities

Convertible debentures        269,669     441,710

Diluted EPS
Profit available to 
  common stockholders
   + assumed conversions   $2,281,349    3,042,510        $0.75
                           ==========    =========        =====

</TABLE>
     During the quarter ended April 30, 1998, the Company issued 
620,766 shares to NationsBank N.A. upon conversion of their 
debenture.  The Company redeemed two debentures from the FDIC for 
$165,000 and therefore did not have to issue at least 246,560 
shares reserved for the FDIC and previously noted as dilutive 
securities.   

      The objective of the basic EPS is to measure the 
performance 
of an entity over the reporting period.  Basic EPS is computed by 
dividing the income available to common stockholders (the 
numerator) by the weighted-average number of common shares 
outstanding (the denominator) during the period.  Shares issued 
during the period and shares reacquired during the period are 
weighted for the portion of the period that they were 
outstanding.


10.  Restatement of Gain on Sale of Real Property

     Subsequent to the issuance of the Company's January 31, 1998 
and April 30, 1998, unaudited financial statements, the Company's 
management determined that approximately $360,000 of the $560,000 
gain recognized during the quarterly period ended January 31, 
1998, on the sale of real property, should have been deferred in 
accordance with SFAS 98, "Accounting for Leases/Sale-Leaseback 
Transactions Involving Real Estate," to be recognized over the 
remaining lease term of thirty eight months.  As a result, the 
unaudited financial statements for the quarterly period ended 
April 30, 1998, have been restated from the amounts previously 
reported to recognize a portion of the deferred income.  

     A summary of the significant effects of the restatement 
follows:

At April 30, 1998:
<TABLE>
<S>                                <C>            <C>
                                                  As Previously
                                      Restated       Reported
                                     ----------     ----------
Other accrued expenses             $  2,779,119   $ 2,440,895

    Total Liabilities                21,261,540    20,923,316

Retained deficit                     (9,494,417)   (9,156,193)
</TABLE>

For the three and nine month periods ended April 30, 1998:
<TABLE>
                          Quarter Ended        Nine Months Ended 
                         April 30, 1998         April 30, 1998
<S>                   <C>         <C>        <C>          <C>
                                  Previously            Previously
                       Restated    Reported    Restated  Reported
                      ----------  ----------  ---------  
- ----------
OTHER INCOME         $   21,771  $    -     $  225,827  $ 564,051

PROFIT BEFORE 
INCOME TAXES, EQUITY 
EARNINGS AND MINORITY 
  INTERESTS             395,954    374,183     118,233    456,457

PROFIT (LOSS) BEFORE 
EQUITY IN EARNINGS AND 
  MINORITY 
  INTERESTS             286,554    264,783     (50,567)   287,657

(LOSS) PROFIT BEFORE 
EXTRAORDINARY ITEM      301,786    280,015    (845,780)  (507,556)

NET PROFIT (LOSS)       301,786    280,015     (36,780)   301,444

PROFIT (LOSS) PER  
COMMON SHARE-BASIC  
  Profit (Loss) before 
  extraordinary item      0.09       0.08        (0.27)     (0.16)

PROFIT (LOSS) PER 
  COMMON SHARE-BASIC      0.09       0.08        (0.01)      0.10 

PROFIT (LOSS) PER COMMON 
  SHARE-ASSUMING DILUTION
  Profit (Loss) before 
  extraordinary item      0.09       0.08        (0.27)     (0.16)

PROFIT (LOSS) PER 
  COMMON SHARE-
  ASSUMING DILUTION       0.09       0.08        (0.01)      0.10
</TABLE>


Item 2.  Management's Discussion and Analysis
Financial Condition and Results of Operations


Safe Harbor for Forward Looking Statements

      The Company is including the following cautionary 
statements 
to make applicable and take advantage of the safe harbor 
provisions within the meaning of Section 27A of the Securities 
Act 
of 1933 and Section 21E of the Securities Exchange Act of 1934 
for 
any forward-looking statements made by, or on behalf of, the 
Company in this document and any materials incorporated herein by 
reference.  Forward looking statements include statements 
concerning plans, objectives, goals, strategies, future events or 
performance and underlying assumptions and other statements which 
are other than statements of historical facts.  Such forward-
looking statements may be identified, without limitation, by the 
use of the words "anticipates", "estimates", "expects", 
"intends", 
and similar expressions.  From time to time, the Company or one 
of 
its subsidiaries individually may publish or otherwise make 
available forward-looking statements of this nature.  All such 
forward-looking statements, whether written or oral, and whether 
made by or on behalf of the Company or its subsidiaries, are 
expressly qualified by these cautionary statements and any other 
cautionary statements which may accompany the forward-looking 
statements.  In addition, the Company disclaims any obligation to 
update any forward-looking statements to reflect events or 
circumstances after the date hereof.

      Forward-looking statements made by the Company are subject 
to risks and uncertainties that could cause actual results or 
events to differ materially from those expressed in, or implied 
by, the forward-looking statements.  These forward-looking 
statements may include, among others, statements concerning the 
Company's   revenue and cost trends, cost reduction strategies 
and 
anticipated outcomes, planned capital expenditures, financing 
needs and availability of such financing, and the outlook for 
future construction activity in the Company's   market areas.  
Investors or other users of forward-looking statements are 
cautioned that such statements are not a guarantee of future 
performance by the Company and that such forward-looking 
statements are subject to risks and uncertainties that could 
cause 
actual results to differ materially from those expressed in, or 
implied by, such statements.  Some, but not all of the risks and 
uncertainties, in addition to those specifically set forth above, 
include general economic and weather conditions, market prices, 
environmental and safety laws and policies, federal and state 
regulatory and legislative actions, tax rates and policies, rates 
of interest and changes in accounting principles or the 
application of such principles to the Company.

General

      The third quarter of Fiscal 1998 was marked by several 
significant events for the Company, including relisting on the 
Nasdaq National Market system, the completion of the Company's 
five year debt restructuring program and the settlement of some 
old, major claims.  These items enhanced both the Company's third 
quarter results and its visibility. 

      Having achieved its goals of debt restructuring and Nasdaq 
relisting, the Company now has a strong financial and operational 
base from which its subsidiaries, either through internal growth 
or strategic acquisitions, can grow and enhance future financial 
results.
 

Financial Condition

      As explained in Note 3 in the accompanying Notes to 
Condensed Financial Statements, the Company refinanced with 
Franklin National Bank the residual of the corporate debt 
formerly 
held by NationsBank.  Franklin acquired the existing loan package 
in its entirety.  The refinancing, which carries a lower interest 
rate and payments on a longer amortization, provides significant 
cash flow advantages for the Company.

      During the quarter ended April 30, 1998, the Company  
settled a claim receivable, which resulted in a cash receipt of 
$1,000,000.  The cash, which was received after the quarter 
close, 
significantly improves the Company's financial position.  In 
addition to the cash influx, the Company recognized a $465,000 
gain on the settlement, which is included in the accompanying 
financial statements for the quarter ended April 30, 1998 in 
construction revenues.

      Operating activity for the third quarter was also very 
strong and margins have improved, due in part to the overall 
improvement in the construction marketplace.   While the Company's
operating subsidiaries have been extremely busy, they also 
continue to book new, profitable work and the backlog remains 
high.  As of April 30, 1998, the Company's backlog was 
approximately $23.6 million.

      During the quarter, the Company also redeemed convertible 
debentures which, if not redeemed, were convertible into 
approximately 7% or 246,000 shares of its stock.  The redemption 
removed the potential dilution which would have occurred on 
conversion.  Also during the quarter, NationsBank converted its 
debentures to 620,766 shares of the Company's stock.  All of the 
Company's commitments to issue stock have now been satisfied.  
The impact of the redemption of the debentures is reflected in 
the Company's earnings per share for the quarter and nine months 
ended April 30, 1998.

      Based on accounting rules, the Company, during the quarter 
ended April 30, 1997, incurred charges and interest expense of 
approximately $600,000 on the issuance of the FDIC convertible 
debentures since the market price of the stock was greater than 
the face value of the debentures.  Even though the debentures 
were redeemed at face value of $165,000, accounting rules did not 
permit the Company to recognize income when it redeemed the 
debentures in the quarter ended April 30, 1998.

      As a result of these transactions, future interest expense 
should be reduced.

      For the three months ended April 30, 1998, the Company had 
a 
net profit of $301,786 or $0.09 per diluted share.  This compares 
to $5,200,680 or $1.80 per share profit for the comparable 
quarter 
in Fiscal 1997.   However, for purposes of like comparison, it 
should be noted that the third quarter of Fiscal 1997 contained a 
series of unusual items, such as $3,189,000 in Gain on 
Extinguishment of Debt relating to the Company's satisfaction of 
its old Bank Group Debt and a $1,800,000 income tax benefit.  A 
comparison from the accompanying Condensed Consolidated 
Statements 
of Operations between the "Profit before Income Taxes, Equity 
Earnings and Minority Interests" for the two years, $395,954 for 
the Quarter Ended April 30, 1998 as compared to $260,379 for the 
Quarter Ended April 30, 1997, is more useful to understand the 
Company's success in improving operating results.

      From an operating perspective, the nine cents per share 
results for the third quarter of Fiscal 1998 are much stronger 
than those traditionally achieved by the Company.  Historically,
the Company's average operational earnings per share for the 
third quarter are one or two cents.  Management views these 
results, coupled with the significant increases in backlog, as 
clear indications that the Company's financial condition and 
future prospects are substantially stronger than they have been 
in years.  

      As of April 30, 1998, the Company is in compliance with all 
of its debt covenants and all debt service payments on its notes 
are current.

Bonding

      The Company's ability to furnish payment and performance 
bonds has improved along with its financial condition.  For 
example, the Company now has a commitment from one of its bonding 
companies for a $6.5 million bridge job.   While historically, 
because of its strong reputation, most of the Company's projects 
have been obtained without providing bonds, the Company 
recognizes 
that as it expands its geographic range for providing goods and 
services, it will be necessary to provide bonds to clients 
unfamiliar with the Company.  This is not anticipated to present 
a 
problem.   

Liquidity

      The Company continues to generate sufficient cash to 
sustain 
its operational activities.   As revenues increase during the 
spring and summer building season, operations are expected to 
continue to use cash.   Management is keeping a close eye on cash 
needs to ensure that adequate liquidity is maintained.   To 
address this concern, credit availability under the CIT facility 
has been expanded.  In addition, the claim settlement and 
subsequent collection of $1 million in cash provide the Company 
with reserves which are expected to meet the anticipated needs.

      Cash Flows Used In Operating Activities for the nine months 
ended April 30 were $568,341, which was caused largely by the 
increase in accounts and notes receivable of $1,329,274.  This in 
turn is attributable to the increase in operating activities as 
construction activities began their seasonal upswing, in addition 
to the claim settlement discussed elsewhere.

      Cash Flows From Investing Activities were positive due to 
the sale of the Company's Falls Church real estate and some 
older equipment.  Expenditures for property, plant and equipment 
were kept low as the Company has been updating its crane fleet 
primarily though operating leases.  Management feels that leasing 
instead of more traditional buying and borrowing offers cash flow 
and balance sheet advantages.

      Cash Flows From Financing Activities were reduced as the 
Company continued its successful efforts to reduce overall debt.

      Going forward, management believes that operations will 
continue to generate sufficient cash to fund activities.  
However, 
as revenues increase, operations will continue to use net cash.  
Management, therefore, is focusing on the proper allocation of 
resources to ensure stable growth.


Operations

      Operations, which had experienced a decline in the second 
quarter of Fiscal 1998 as well as the first half of the third 
quarter, surged during the latter weeks of the third quarter as 
weather improved and projects which had been delayed for months 
were finally able to proceed.  Profit margins, due to on-going 
cost containment measures as well as an overall improvement in 
the 
construction marketplace, continued to improve.

      Emphasis on improving revenue in the Company's construction 
and manufacturing subsidiaries remained a priority and new, more 
efficient equipment was acquired to support the commercial 
construction boom now occurring throughout the Company's 
marketplaces.  The Company is also focusing its operations to 
benefit from the $206 billion transportation package recently 
authorized by the U.S. Congress.     

1998 Quarter Compared to 1997 Quarter

      Each of the Company's five operating subsidiaries, Greenway 
Corporation, Piedmont Metal Products, Williams Bridge Company, 
Williams Equipment Corporation, and Williams Steel Erection 
Company, produced a profit in third quarter of Fiscal 1998.  
However, the construction companies (Greenway, Equipment and 
Steel) experienced weather related difficulties at the beginning 
of the quarter which caused their results to be slightly behind 
those of the comparable period of Fiscal 1997, which was a very 
good quarter due to mild, dry weather and several large projects 
which were under construction simultaneously.

      As the Condensed Consolidated Statements of Operations 
shows, overall construction revenue went from $5,933,637 in the 
third quarter of Fiscal 1997 to $5,254,976 in the comparable 
quarter of Fiscal 1998.  What the statement does not show, 
however, is that in 1998, more than 40 percent of this revenue 
occurred in April as the subsidiaries were finally able to get to 
jobs which had been consistently postponed because of weather. 

      Operations have also been successful in continuing their 
cost reduction programs, as shown a comparison of  direct cost.  
Direct costs declined from $6,064,797 in the three months ended 
April 30, 1997 to $4,496,961 in the three months ended April 30, 
1998.  While a portion of this decline can be attributed to the 
difference in revenue, it is important to note that these 
reductions occurred despite substantial increases in the price 
of steel.   Total expenses were slightly reduced, going from 
$2,989,922 in the three months ended April 30, 1997 to $2,975,773 
in the three months ended April 30, 1998.  However, significant 
expense reductions occurred in Interest Expense, which was 
reduced 
by the Company's sale of its Falls Church real estate and the 
subsequent reduction of debt and interest.

      The decline in manufacturing revenues, mentioned above, is 
attributable to several factors.  First, Williams Bridge Company 
has entered into several contracts where the materials have been 
purchased by the customer rather than by Williams Bridge.  Both 
Williams Bridge Company and Piedmont Metal Products have been 
affected by shortages in raw materials being produced by the 
steel 
industry.  Despite this, the gross profits produced by the 
Company's manufacturing activities grew from $845,000 in the 
quarter ended April 30, 1998 to $860,000 in the quarter ended 
April 30, 1998.

      The Company's subsidiaries continue to diversify both their 
geographic marketplaces as well as their customer base.  In 
contrast to the three months ended April 30, 1997 when much of 
the 
Company's work was in the Greater Washington metropolitan area, 
the Company's subsidiaries are now working for customers not only 
in Virginia, Maryland and the District of Columbia, but also in 
Pennsylvania, New Jersey, and Delaware.


Nine Months Ended April 30, 1998 Compared to Nine Months Ended 
April 30, 1997
      
      For the nine months ended April 30, 1998, the Company had 
revenues of $20,263,248, compared to $25,991,627 for the nine 
months ended April 30, 1997.  A substantial portion of the 
difference between years is due to several large projects, such 
as 
the Dominion Semiconductor micro-chip plant in Manassas and the 
MCI Arena, which were underway in Fiscal 1997.  In contrast, the 
large projects which are currently in the Company's backlog have 
not yet begun production.  

      As was the case in the quarter-to-quarter comparisons, it 
is 
important to remove extraordinary items when comparing the nine 
months of operations.

      Unusual items in Fiscal Year 1997 included the following: a 
$3,189,000 Gain on Extinguishment of Debt related to the Company's
debt restructuring; expenses of approximately $400,000 relating 
to the Pribyla litigation; revenues of approximately 
$400,000 from insurance proceeds; and an income tax benefit of 
approximately $1,800,000.   

      Unusual items in the current Fiscal Year through April 30, 
1998 included the following:  income from the Beasley bankruptcy 
of $809,000; an expense of $810,000 for the write-down of the 
Company's interest in Atlas Machine and Iron Works; the gain on 
the sale of the Falls Church real estate of $564,000 (of which 
approximately $360,000 was deferred at January 31, 1998, and 
$21,771 was recognized during the quarter ended April 30, 1998); 
expenses relating to the Cigna insurance settlement of 
approximately $550,000; and a $565,000 gain on settlement of a 
claim.

BACKLOG

      Although the Company's subsidiaries worked through a 
tremendous amount of prior backlog during the third quarter of 
Fiscal 1998, the backlog nevertheless increased as the Company's 
subsidiaries continued to acquire significant new work.  The 
Company's backlog of work under contract or otherwise believed to 
be firm as of April 30, 1998 was approximately $23,600,000, which 
is even higher than the prior quarter.  The prior quarter backlog 
of $21,800,000 was the highest it had been since January 1994, 
when Williams Industries was a much larger corporation with more 
subsidiaries contributing to the backlog.  Even more significant 
is the fact that the current backlog is nearly double the backlog 
of April 30, 1997.  The improvement is attributed to several 
factors, including overall increases in work available for bid as 
well as the Company's increased focus on sales and marketing.   
The backlog primarily represents work at Williams Steel Erection 
Company and Williams Bridge Company.  Both Greenway Corporation 
and Williams Equipment Corporation perform work on a rapid 
response basis.  Therefore only a small portion of their work is 
included in the backlog.  

      Most of the backlog will be completed within the next 12 
months if contract schedules are followed.  Management believes 
that the level of work is sufficient to allow the Company to have 
adequate work well into Fiscal Year 1999.  Management believes 
that if this backlog can be maintained, the Company will be able 
to achieve consistently profitable results.

Management

      Having achieved all of its restructuring goals, the Company 
is now focusing on the future.  Management is concentrating on 
consistently improving consolidated results while simultaneously 
planning for expansion into new markets or slightly different 
products or services.  A new strategic plan, which will replace 
the five-year restructuring document that was the Company's road 
map for the past several years, is in process.  It will include 
long-range goals for growth and acquisition, as well as focusing 
on issues relating to profitability in existing activities.  
Increased emphasis is also being placed on developing strong 
institutional investors for the Company's stock; possibly as part 
of a "micro-cap" infrastructure fund.

Year 2000
      
      The Company is developing a plan to assure that its 
computers are Year 2000 compliant and has begun converting its 
computer systems to be Year 2000 compliant.  The plan calls for 
the conversion efforts to be completed by the end of the Fiscal 
Year ending July 31, 1999.  The Year 2000 issues are result from 
some computer programs being written using two digits rather than 
four to define applicable years.  The maximum total cost of the 
conversion project is estimated to be $200,000 and will be funded 
through operating cash flows and financing.


PART II - OTHER INFORMATION

ITEM 1.  Legal Proceedings

Precision Components Corp.

      The Company received a favorable decision in this case, and 
judgment in favor of the Company was entered on March 4, 1998 by 
the Circuit Court for the City of Richmond.  The plaintiffs, 
Industrial Alloy Fabricators, Inc. and Precision Components 
Corp., 
have noted an appeal to the Supreme Court of Virginia.   The 
appeal, against Williams Industries, Inc. and IAF Transfer 
Corporation, deals with the plaintiff's suit for $300,000 plus 
interest and fees arising from a product liability claim against 
the Company.  Management believes the ultimate outcome will not 
have a material adverse impact on the Company's financial 
position, results of operations or cash flows.

General

      The Company is also party to various other claims arising 
in 
the ordinary course of its business.  Generally, claims exposure 
in the construction services industry consists of workers 
compensation, personal injury, products' liability and property 
damage.  The Company believes that its insurance accruals, 
coupled 
with its liability coverage, is adequate coverage for such 
claims.

ITEM 2.  Changes in Securities

      During the quarter, NationsBank, N.A. notified the Company 
it wished to convert its $410,000 debenture into the previously 
agreed upon 16.4% of the Company's common stock outstanding and 
committed after conversion.  The actual conversion into shares 
occurred February 5, 1998.  The conversion is reflected in the 
total number of shares issued and outstanding as of April 30, 
1998.

      The Federal Deposit Insurance Corporation (FDIC), as 
receiver for two commercial banks, did not convert its two  
Convertible Debentures, which would have been convertible into 
approximately 7% of the Company's common stock or approximately 
246,560 shares.  The Company redeemed these debentures during the 
quarter ended April 30, 1998.  The anti-dilutive impact of these 
transactions is explained in Note 9 in the accompanying Notes to 
Financial Statements.


ITEM 3.  Defaults Upon Senior Securities

      None.

ITEM 4.  Submission of Matters to a Vote of Security Holders

       None.


ITEM 5.  Other Information

      On March 3, 1998, the Company received notification that 
it had been accepted for listing on the Nasdaq National Market 
System.  Trading on Nasdaq commenced on March 5, 1998 at the 
opening of the market.
            
ITEM 6.  Exhibits and Reports on Form 8-K

      (a) Exhibits

            None.

      (b) Reports on Form 8-K

            An 8-K filing occurred on April 15, 1998.
      

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.

                             WILLIAMS INDUSTRIES, INCORPORATED

December 8, 1998                /s/  Frank E. Williams, III
                                Frank E. Williams, III   
                                President, Chairman of the
                                Board
                                Chief Financial Officer
          

<TABLE> <S> <C>

        <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JUL-31-1997
<PERIOD-END>                               APR-30-1998
<CASH>                                         889,280
<SECURITIES>                                         0
<RECEIVABLES>                               13,029,378
<ALLOWANCES>                               (1,378,071)
<INVENTORY>                                  2,119,417
<CURRENT-ASSETS>                                     0
<PP&E>                                      18,862,688
<DEPRECIATION>                             (9,253,729)
<TOTAL-ASSETS>                              28,689,536
<CURRENT-LIABILITIES>                                0
<BONDS>                                     10,958,535
                                0
                                          0
<COMMON>                                       357,476
<OTHER-SE>                                   6,882,541
<TOTAL-LIABILITY-AND-EQUITY>                28,689,536
<SALES>                                              0
<TOTAL-REVENUES>                            20,263,248
<CGS>                                                0
<TOTAL-COSTS>                               12,545,420
<OTHER-EXPENSES>                             6,878,183
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             947,239
<INCOME-PRETAX>                                118,233
<INCOME-TAX>                                   168,800
<INCOME-CONTINUING>                          (845,780)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                809,000
<CHANGES>                                            0
<NET-INCOME>                                  (36,780)
<EPS-PRIMARY>                                   (0.01)
<EPS-DILUTED>                                   (0.01)
        

        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission