AERCO LTD
6-K, 2000-01-26
EQUIPMENT RENTAL & LEASING, NEC
Previous: GENESISINTERMEDIA COM INC, S-8, 2000-01-26
Next: E TRADE FUNDS, 485BXT, 2000-01-26







                                    FORM 6-K


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                            Report of Foreign Issuer


                      Pursuant to Rule 13a-16 or 15d-16 of
                      the Securities Exchange Act of 1934


                              For January 26, 2000


                                 AERCO LIMITED


                              22 Grenville Street
                                   St. Helier
                                Jersey, JE4 8PX
                                Channel Islands
                ------------------------------------------------
                    (Address of principal executive offices)


Indicate by check mark whether the registrant files or will file annual reports
under cover of Form 20-F or Form 40-F.


                             Form 20-F X   Form 40-F
                                      ---           ---

Indicate by check mark whether the registrant by furnishing the information
contained in this Form is also thereby furnishing the information to the
Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of
1934.

                               Yes         No X
                                  ---        ---



<PAGE>



                               INDEX TO EXHIBITS

Item

1. AerCo Limited December 15, 1999 Quarterly Cash Report, Management Discussion
   and Analysis of Financial Condition and Results of Operations and Particulars
   of AerCo's portfolio.









                                  Page 2 of 3

<PAGE>






                                   SIGNATURE

      Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


Dated: January 26, 2000




                                                 AERCO LIMITED


                                                 By: /s/ Frederick Bradley
                                                     ---------------------------
                                                     Name: Frederick Bradley
                                                     Title:   Attorney-in-Fact






                                  Page 3 of 3






                                                                          Item 1


                                  AerCo Group
                       Quarterly Report December 15, 1999
All amounts are in thousands of US dollars unless otherwise states

<TABLE>
- ------------------------------------------------------------------------------------------------------------------------------------
Selected Financial Data for the period September 15,1999 to December 15, 1999 (Note 1) and Cumulative to date

                                                                  Current Period                       Cumulative to date
- ----------------------------------------------------------------------------------------------- ------------------------------------
                                                           Actual    Prospectus    Variance       Actual     Prospectus    Variance
- ----------------------------------------------------------------------------------------------- ------------------------------------
<S>                                                         <C>         <C>          <C>          <C>          <C>           <C>
Cash Collections
Gross Lease rentals                                         26,051      29,382       (3,331)      156,322      165,180       (8,858)
Repossession and other Stress Related costs                   (192)     (1,763)       1,571        (2,955)      (9,837)       6,882
- ----------------------------------------------------------------------------------------------- ------------------------------------
Net Lease Rentals  (A)                                      25,859      27,619       (1,760)      153,367      155,343       (1,976)
- ----------------------------------------------------------------------------------------------- ------------------------------------

Maintenance receipts                                         2,369           -        2,369        15,610            -       15,610
Interest received                                              829         561          268         4,295        3,172        1,123
Other cash received                                              -           -            -        28,205          109       28,096

- ----------------------------------------------------------------------------------------------- ------------------------------------
Total Cash Collections  (B)                                 29,057      28,180          877       201,477      158,624       42,853
- ----------------------------------------------------------------------------------------------- ------------------------------------

Cash Expenses
Cash Operating Expenses
- - Maintenance                                               (2,134)          -       (2,134)      (22,148)           -      (22,148)
- - Insurance, re-leasing and other costs                     (1,718)       (588)      (1,130)       (4,729)      (3,387)      (1,342)
                                                        --------------------------------------- ------------------------------------
Subtotal                                                    (3,852)       (588)      (3,264)      (26,877)      (3,387)     (23,490)
                                                        --------------------------------------- ------------------------------------
Selling General & Administrative Expenses
 - Servicer fees                                              (586)       (608)          22        (5,501)      (3,764)      (1,737)
 - Other servicer provider fees and overhead                (1,300)     (1,203)         (97)       (6,742)      (7,320)         578
Subtotal                                                    (1,886)     (1,811)         (75)      (12,243)     (11,084)      (1,159)

- ----------------------------------------------------------------------------------------------- ------------------------------------
Total Cash Expenses  (C)                                    (5,738)     (2,399)      (3,339)      (39,120)     (14,471)     (24,649)
- ----------------------------------------------------------------------------------------------- ------------------------------------

Movement in Expense/Collection Account Balances/                69           -           69          (667)           -         (667)
Security Deposits (D)
- ----------------------------------------------------------------------------------------------- ------------------------------------
Net Cash Collections  ( (B)+(C)+(D) )                       23,388      25,781       (2,393)      161,690      144,153       17,537
- ----------------------------------------------------------------------------------------------- ------------------------------------

Note Payments
Interest Payments (Net of Swap Effects)                     15,615      15,435          180        82,062       84,925       (2,863)
Principal Payments
A-1                                                              -           -            -             -            -            -
A-2                                                          6,876       9,194       (2,318)       71,455       53,680       17,775
B-1                                                            761       1,014         (253)        7,756        5,129        2,627
C-1                                                            136         138           (2)          417          419           (2)
D-1                                                              -           -            -             -            -            -
                                                        --------------------------------------- ------------------------------------
Subtotal                                                     7,773      10,346       (2,573)       79,628       59,228       20,400
                                                        --------------------------------------- ------------------------------------

- ----------------------------------------------------------------------------------------------- ------------------------------------
Total Payments to Noteholders                               23,388      25,781       (2,393)      161,690      144,153       17,537
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


Selected Financial Data as at December 15, 1999
- -------------------------------------------------------------------------------
                                                                    Actual
                                                                ---------------
Cash
Cash held in Liquidity Reserve Account                                  55,344
Aircraft Purchase Account                                                    -
Expense Account                                                          5,000
- -------------------------------------------------------------------------------
Total Cash Available                                                    60,344
- -------------------------------------------------------------------------------

Asset Value
Assumed Portfolio Value as at Dectember 15, 1999                       866,427

Liquidity Reserve Amount
Of which - Cash                                                         55,344
         - Letters of Credit held                                       -
                                                                ---------------
Subtotal                                                                55,344
                                                                ---------------
Less Lessee Security Deposits                                          (15,344)
Subtotal                                                                40,000
- -------------------------------------------------------------------------------
Total Asset Value (Note 2)                                             906,427
- -------------------------------------------------------------------------------

Note Balances
A-1                                                                    340,000
A-2                                                                    218,194
B-1                                                                     77,244
C-1                                                                     84,617
D-1                                                                     80,000
                                                                ---------------
Total                                                                  800,055
- -------------------------------------------------------------------------------
Ratios
Loan to Total Asset Value (Note 3)
A-1                                                                     61.58%
A-2                                                                     61.58%
B-1                                                                     70.10%
C-1                                                                     79.44%
D-1                                                                     88.26%
- -------------------------------------------------------------------------------
Interest Coverage Ratio (Note 4)
Class A                                                                   2.92
Class B                                                                   2.54
Class C                                                                   2.20
Class D                                                                   1.89
- -------------------------------------------------------------------------------
Debt Service Coverage Ratio (Note 5)
Class A                                                                   1.89
Class B                                                                   1.87
Class C                                                                   1.85
Class D                                                                   1.85
- -------------------------------------------------------------------------------


- -----------------------------
Notes
   1 The financial data as at December 15, 1999 includes payments made by AerCo
     on December 15, 1999 but only includes receipts up to December 9, 1999
     (i.e.the calculation date for the Note Payment Date on December 15,1999)

   2 Total Asset Value is equal to Total Assumed Portfolio Value plus Liquidity
     Reserve Amount minus Lessee Security Deposits.

   3 Loan to Total Asset Value Ratio is equal to the aggregate principal amount
     of each subclass of Notes, plus the aggregate principal amount of any
     other subclass of Notes that ranks equally or senior in priority of
     payment, expressed as a percentage of the Total Asset Value.

   4 Interest Coverage Ratio is equal to the Net Cash Collections expressed as
     a ratio of the interest paid on each subclass of Notes plus the interest
     and minimum principal payments paid on each subclass of Notes that rank
     senior in priority of payment to the relevant subclass of Notes.

   5 Debt Service Coverage Ratio is equal to Net Cash Collections expressed as
     a ratio of the interest and minimum and scheduled principal payments paid
     on each subclass of Notes plus the interest and minimum and scheduled
     principal payments paid on each subclass of Notes that ranks equally or
     senior in priority of payments with the relevant subclass of Notes.

   6 Included in Net Cash Collections for the prior period was $13.8 million
     received following the sale of a Fokker 100 aircraft.


<PAGE>


Further particulars of AerCo's portfolio as of December 15, 1999 (except for
appraised values which are as of January 18, 1999) are contained in the table
below.

<TABLE>
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                                 Appraised
                                                                                                     Date of      Value at
                            Country of Current               Aircraft       Engine        Serial   Manufacture/  January 18,
No.  Region                 Lessee             Lessee          Type      Configuration    Number    Conversion      1999
- ----------------------------------------------------------------------------------------------------------------------------
<S>  <C>                    <C>              <C>              <C>         <C>              <C>        <C>          <C>
 1.  Asia - Emerging        China            China Xinjiang   B757-200    RB211-535E4      26153      Aug-92       41,633
 2.  Asia - Emerging        China            Yunnan           B737-300    CFM56-3C1        26068      Jun-92       24,099
 3.  Asia - Emerging        India            Indian Airlines  A300B4-200  CF6-50C2           240      May-83       11,648
 4.  Asia - Emerging        Philippines      PAL              B737-300    CFM56-3B1        24465      Aug-89       20,736
 5.  Asia - Emerging        Philippines      PAL              B737-300    CFM56-3B1        24677      Mar-90       22,103
 6.  Asia - Emerging        South Korea      Asiana           B737-400    CFM56-3C1        25764      Jul-92       26,720
 7.  Asia - Emerging        South Korea      Asiana           B737-400    CFM56-3C1        25765      Jul-92       26,285
 8.  Asia - Emerging        Taiwan           FEAT             MD83        JT8D-219         49952      Dec-91       21,983
 9.  Europe - Developed     Italy            Air Europe       A320        CFM5-5A1            85      Feb-90       24,800
10.  Europe - Developed     Ireland          Aer Lingus       B737-400    CFM56-3C1        24685      May-90       25,091
11.  Europe - Developed     Spain            Spanair          B767-300ER  PW4060           24999      Feb-91       60,437
12.  Europe - Developed     Spain            Spanair          MD83        JT8D-219         49627      Apr-89       20,493
13.  Europe - Developed     Spain            Spanair          MD83        JT8D-219         49790      Oct-89       20,780
14.  Europe - Developed     United Kingdom   Air 2000         B757-200    RB211-535E4      26158      Feb-93       42,170
15.  Europe - Developed     United Kingdom   Airtours         A320-200    CFM56-5A3          299      Apr-92       29,537
16.  Europe - Developed     United Kingdom   Airtours         A320-200    V2500-A1           362      Nov-92       30,347
17.  Europe - Developed     United Kingdom   BMA              B737-400    CFM56-3C1        23868      Oct-88       23,132
18.  Europe - Developed     United Kingdom   Monarch          A320-200    CFM56-5A3          391      Feb-93       30,937
19.  Europe - Emerging      Hungary          Malev            B737-300    CFM56-3C1        24909      Apr-91       23,366
20.  Europe - Emerging      Turkey           Pegasus          B737-400    CFM56-3C1        23979      Jan-89       23,466
21.  Europe - Emerging      Turkey           Sun Express      B737-300    CFM56-3C1        24908      Mar-91       23,308
22.  Europe - Emerging      Turkey           THY              B737-400    CFM56-3C1        24904      Feb-91       24,912
23.  Europe - Emerging      Turkey           THY              B737-400    CFM56-3C1        26066      Jun-92       26,467
24.  Latin America          Brazil           TAM              Fokker 100  TAY650-15        11341      Aug-91       14,160
25.  Latin America          Brazil           TAM              Fokker 100  TAY650-15        11350      Apr-92       15,096
26.  Latin America          Brazil           TAM              Fokker 100  TAY650-15        11351      Sep-91       14,431
27.  Latin America          Brazil           Nordeste         B737-500    CFM56-3C1        26067      Jun-92       19,785
28.  Latin America          Chile            Lan Chile        B767-300ER  PW4060           24947      Mar-91       59,841
29.  Latin America          Chile            AILL (1)         DC8-71F     CFM56-2C1        46040      Mar-91       15,858
30.  Latin America          Columbia         Avianca          B757-200    RB211-535E4      26152      Aug-92       41,012
31.  North America          Canada           Canadian         A320-200    CFM56-5A1          403      Dec-93       29,791
32.  North America          United States    BAX Global       DC8-71F     CFM56-2C1        46064      Mar-92       15,040
33.  North America          United States    Tower Air        B747-200    JT9D-7Q          22496      Oct-81       31,996
                                                                                                               ----------
     Total                                                                                                        881,460

- ----------------------------------------------------------------------------------------------------------------------------

 1.  Aircraft International Leasing Limited is an indirect 100% subsidiary of Lan Chile
</TABLE>




<PAGE>



                                  AERCO GROUP

          Management Discussion & Analysis of Financial Condition and
                             Results of Operations

         The financial information contained in this report was not prepared in
accordance with generally accepted accounting principles of the United States
or the United Kingdom but was prepared in accordance with the Company's
obligations under the Indenture. This report should be read in conjunction with
the Company's most recent financial information prepared in accordance with
generally accepted accounting principles of the United Kingdom, including a
reconciliation of net loss, shareholders' deficit and aircraft assets to
estimated amounts under generally accepted principles of the United States. For
this you should refer to the Company's Form 20-F which is on file at the
Securities and Exchange Commission.

Background

       On July 15, 1998 ("the Closing Date"), AerCo Limited, ("AerCo" or "the
Company"), a Jersey limited liability company, issued $800 million of Notes in
four subclasses, Subclass A-1, Subclass A-2, Subclass B-1 and Subclass C-1(the
"Notes"). The Company also issued two additional subclasses of notes, the
Subclass D-1 Notes and the Subclass E-1 Notes which were initially purchased by
AerFi Group plc ("AerFi Group"). The Company used the proceeds from the
issuance of Notes, the Subclass D-1 Notes and the Subclass E-1 Notes (i) to
acquire the issued and outstanding capital stock of Aircraft Lease Portfolio
Securitization 94-1 Limited, a Jersey limited liability company ("ALPS 94-1")
(and thereby to indirectly acquire ALPS 94-1's portfolio of 25 aircraft and the
related leases), (ii) to finance the repayment of all of ALPS 94-1's existing
financial indebtedness and (iii) to finance the acquisition of 10 aircraft and
the related leases from AerFi Group and its subsidiaries ("AerFi") through the
acquisition of 100% of the capital stock of three wholly owned subsidiaries of
AerFi Group.

       On May 14, 1999, AerCo consumated an exchange offer under which the
Notes were exchanged for new notes which are registered with the Securities and
Exchange Commission. The registration statement filed by AerCo in connection
with the exchange offer went effective on April 15, 1999 (the "Registration
Statement").

       The discussion and analysis which follows is based on the results of
AerCo Limited and its subsidiaries as a single entity (collectively the "AerCo
Group").

General

         AerCo is a special purpose vehicle which currently owns (directly and
indirectly) 33 aircraft, which are on operating leases, having sold one Fokker
100 aircraft in January 1999 and a second Fokker 100 aircraft in July 1999.
AerCo may also acquire additional aircraft and any related existing leases or
similar arrangements from various sellers, which may include AerFi. Additional
aircraft may include among other things, aircraft, engines and entities with an
ownership or leasehold interest in aircraft or engines. AerCo will finance
acquisitions of additional aircraft with external funds, including issuing
additional notes. Any acquisition of further aircraft will be subject to
certain confirmations from the Rating Agencies and compliance with certain
operating covenants of AerCo set out in the Indenture dated as of July 15, 1998
by and between AerCo and Bankers Trust Company, as trustee of the Notes and the
new notes issued and to be issued under the exchange offer (the "Indenture").

         AerCo Group's cash receipts and disbursements are determined, in part,
by the overall economic condition of the aircraft operating leasing market.
This in turn, is affected by various cyclical factors including interest rates,
the availability of credit, fuel costs and general and regional economic
conditions affecting airline operations and trading; aircraft manufacturer
production levels; passenger demand; retirement and obsolescence of aircraft
models; manufacturers exiting or entering the market or ceasing to produce
aircraft types; re-introduction into service of aircraft previously in storage;
governmental regulation; air traffic control infrastructure constraints;
capital market risks and general risk of lessee default.


<PAGE>


                                                                      AerCo MD&A


         AerCo's ability to compete against other lessors is determined, in
part, by (i) the composition of its fleet in terms of mix, relative age and
popularity of the aircraft types; (ii) operating restrictions imposed by the
Indenture, and (iii) the ability of other lessors, who may possess
substantially greater financial resources, to offer leases on more favorable
terms than AerCo.

         This quarterly report presents information from the Closing Date to
the December 15, 1999 Payment Date and for the three month period from the
September 15, 1999 Payment Date to the December 15, 1999 Payment Date (the
"Current Period"). This report, however, limits its commentary to the Current
Period.

Cashflow Performance Relative to the Assumptions

         The Registration Statement contained assumptions in respect of AerCo
Group's future cashflows and cash expenses (the "Assumptions"). These are
identical to those contained in the offering memorandum issued by AerCo on June
23, 1998. In the Current Period, AerCo Group had net Cash Collections of $23.4
million compared with an assumed amount of $25.8 million. This is comprised of
total Cash Collections of $29.1 million, which were $0.9 million above the
assumed amount and total Cash Expenses of $5.7 million, which were $3.3 million
above the assumed amount. Cash Collections and Cash Expenses are discussed in
detail below.

         Cash Collections

         "Cash Collections" comprise lease rental payments, maintenance reserve
payments by lessees, cash interest paid on AerCo's cash balances and other cash
received. The Registration Statement assumed total Cash Collections for the
Current Period of $28.2 million. Total Cash Collections achieved in the period
were $29.1 million, a positive difference of $0.9 million. This difference is
due to a combination of factors set out below.

         Gross lease rentals. Cash Collections relating to gross lease rentals
for the Current Period amounted to $26.1 million, $3.3 million less than the
amount assumed in the Registration Statement. This variance arises principally
due to the actual re-lease rates for the aircraft being less than assumed, in
addition to lost lease revenue as a result of the two Fokker 100 aircraft sold
previously.

         Repossession and other stress related costs. The Registration
Statement assumed a 6% reduction in gross rentals due to downtime costs,
repossession costs and arrearages. These costs for the Current Period amounted
to a cash outflow of $0.2 million, compared with the cash outflow of $1.8
million in assumed costs for this period. The cash outflow of $0.2 million
arose due to the timing of the receipt of payments in the Current Period by
certain lessees, of rentals relating to previous periods, principally an Asian
lessee representing 4.8% of the portfolio by appraised value at January 18,
1999, offset by non payment of rentals by a North American lessee representing
3.6% of the portfolio by appraised value at January 18, 1999.

         Net lease rental. This comprises of gross lease rentals, net of
repossession and other stress related costs ("Net Lease Rentals"). For the
Current Period, assumed Net Lease Rentals were $27.6 million. Actual Net Lease
Rentals were $25.9 million.

         Maintenance receipts. In the Current Period, maintenance receipts were
$2.4 million and maintenance disbursements were $2.1 million. The Registration
Statement assumes that maintenance receipts will equal maintenance
disbursements over the term of the Notes, and therefore, maintenance receipts
and maintenance disbursements are both assumed to be zero in each Note Payment
Period. In any particular Note Payment Period, however, actual maintenance
receipts and disbursements will vary such that it is unlikely that maintenance
receipts will equal maintenance disbursements in any such period.

         Interest received. Actual interest received for the Current Period was
$0.8 million which is ahead of the amount assumed in the Registration Statement
for the same period of $0.6 million.


                                       2


<PAGE>


                                                                      AerCo MD&A


         Cash Expenses

         "Cash Expenses" includes all fees, costs or expenses paid by any AerCo
Group member in the course of the business activities permitted to be conducted
by it under the Indenture. The cash outflows in respect of Cash Expenses shown
in the Registration Statement were assumed to be $2.4 million for the Current
Period. Actual cash expenses were $5.7 million. The difference is due to a
combination of offsetting factors set out below.

Operating Expenses

         Maintenance. Maintenance disbursements in the Current Period were
approximately $2.1 million which is $0.3m less than the maintenance receipts
for the period. The level of maintenance disbursements in the period is as a
result of the coincidence of a number of airframe and engine overhauls due to
the fact that much of AerCo Group's fleet is of a relatively similar age
profile. This is also expected to result in maintenance cash outflows exceeding
inflows on an aggregate basis over the period to March 31, 2002. Thereafter, it
is expected that this trend will be reversed. As discussed above, the
Registration Statement assumes that maintenance receipts will equal maintenance
disbursements over the term of the Notes; however, it is unlikely that actual
maintenance receipts will equal maintenance disbursements in any particular
Note Payment Period.

         Insurance, re-leasing, repossession and other costs. The Registration
Statement assumed a 2.0% reduction in gross lease rentals due to certain
leasing costs, insurance, re-leasing and other costs. For the Current Period
this assumed amount was $0.6 million. Actual costs for the Current Period were
$1.7 million, $1.1 million greater than the assumed amount. The costs for the
Current Period arose primarily due to costs associated with the redelivery and
lease extension of certain aircraft.

Selling, General and Administrative Expenses

         Servicer fees. Fees paid to Babcock & Brown Limited, as Servicer,
during the Current Period amounted to $0.5 million which is equal to the
assumed cost for the period. A portion of the Servicer's incentive fee relating
to prior periods was paid during the Current Period. A significant portion of
the Servicer's fees are calculated as a percentage of rental revenue actually
received.

         Other service provider fees and overhead. Other service provider fees
and overhead amounted to $1.3 million, which was $0.1 million above the assumed
amount for the Current Period due to the timing of certain costs.

         Note Payments

         Interest payments. Actual interest payments to Noteholders, net of
swap costs, for the Current Period were $15.6 million, as compared with assumed
interest payments, net of swap costs, of $15.4 million. Although principal
balances on the Notes were less than assumed, the higher net interest payments
in the period were caused by higher than assumed interest rates.

         Principal payments. Total principal distributions in the Current
Period were $7.8 million, $2.6 million lower than assumed total debt
amortization. Principal amortization payments were made with respect to the
Subclass A-2 Notes, Subclass B-1 Notes and Subclass C-1 Notes. All scheduled
principal distributions on the Subclass A-2, B-1 and C-1 Notes have been made.
In addition, Subclass B-1 supplemental principal distributions of $0.6m were
paid during the Current Period.


                                       3


<PAGE>


                                                                      AerCo MD&A


Other Financial Data

         Cash

         Cash held at September 15, 1999 was $61.0 million. Of this amount,
$55.3 million represents the cash portion of the Liquidity Reserve Amount
(which is used as a source of liquidity for, among other things, maintenance
obligations, security deposit return obligations, cash operating expenses and
contingent liabilities). Finally, the amount of cash held reflects cash
received in respect of rentals and other collections in the period since the
most recent Calculation Date and amounts held in the Expense Account for
payments in respect of monthly recurring expenses and costs that are not
regularly incurred but are anticipated to become due and payable in the near
future.

         Aircraft Values

         At July 15, 1998, the total assumed value of the 35 aircraft was
$951.9 million. Following application of the declining value assumption set out
in the terms of the Notes, and the sale of two Fokker 100 aircraft, serial
numbers 11258 and 11342, the total assumed value of the 33 remaining aircraft
was $866.4 million at December 15, 1999.

       Under the terms of the Notes, AerCo Group is obliged to obtain annual
appraisals of the base value of each of the aircraft from at least three
independent appraisers no earlier than 90 days and not later than 30 days prior
to March 31 of each year. The most recent valuation was received on January 18,
1999 and gave rise to a fleet valuation of $895.9 million. A commentary on the
decline in value of the portfolio was included in the report on the period to
December 15, 1998. At December 15, 1999, the adjusted portfolio value was
$842.9 million.

         A-D Note Balance

         As of December 15, 1999, the aggregate amount of the Notes outstanding
was $800.1 million, approximately $20.6 million lower than assumed due to
higher actual than assumed principal repayments with respect to the Subclass
A-2 Notes and Subclass B-1 Notes principally as a result of aircraft sales.

         As of December 15, 1999, the aggregate amount of A - D Notes
outstanding represented 87.8% of the assumed portfolio value. This compares
favourably with a target amount of 90.2% contained in the Registration
Statement.

Developments

         Recent Developments

         The aircraft leasing industry is being adversely affected by a
significant increase in the numbers of aircraft available for lease or sale,
with a corresponding negative impact on aircraft values and lease rates for
certain aircraft types. AerCo has seven aircraft to remarket before March 31,
2001. These comprise 1 x B737-300, 3 x B737-400, 1 x A320-200 and 2 x
B767-300ER. As a result of the current over supply of aircraft in the market
place, AerCo may experience difficulties in placing certain of these aircraft
at satisfactory lease rates and without incurring substantial downtime.

         Trading conditions in the civil aviation industry have been adversely
affected by the severe economic and financial difficulties experienced in Latin
America. This downturn has undermined business confidence in the region and has
had an adverse impact on the results of operations of some of AerCo's lessees
in the region which may adversely affect AerCo's future revenues and cashflows.


                                       4


<PAGE>


                                                                      AerCo MD&A


         Brazil has experienced significant downturns in its economy and
financial markets, with large decreases in financial asset prices and, since it
devalued its currency on January 13, 1999, dramatic decreases in the value of
its currency. Continued weakness in the value of the Brazilian real, as well as
general deterioration in the Brazilian economy will mean that lessees may be
unable to generate sufficient revenues in Brazilian currency to pay the
dollar-denominated rental payments under the leases. Failure by Brazil to
overcome its current financial crisis could result in the crisis spreading to
other Latin American economies and economies in other emerging markets. At
present it appears that some consolidation may take place in the Brazilian
airline industry with the possible merger of a number of airlines being
suggested by market analysts. Future developments in the political systems or
economies of Brazil and other Latin American countries may have a material
adverse effect on lessee operations in those countries. At December 31, 1999,
AerCo leased seven aircraft representing 20.4% of its portfolio by appraised
value at January 18, 1999 to operators in Latin America of which four aircraft
representing 7.2% of the portfolio by appraised value were leased to operators
in Brazil. Accordingly, further deterioration in the Latin American economies,
especially Brazil, could lead to a material decrease in AerCo's leasing
revenues and an increase in default related costs.

         Colombia has recently suffered as a result of the deterioration in the
value of the Colombian Peso and the resulting negative impact on the Colombian
economy. AerCo leases to one Colombian lessee which operates one aircraft,
representing 4.6% of the portfolio by appraised value at January 18, 1999.
Continued weakness in the value of the Colombian Peso, as well as general
deterioration in the Colombian economy, will mean that this lessee may be
unable to generate sufficient revenues in the Colombian currency to pay the
dollar denominated rental payments under the lease. During the three months
ended December 31, 1999 the Servicer, on behalf of AerCo, entered into a
restructuring agreement with the Colombian lessee. The restructured amount of
$1.5 million consisting of lease rental and maintenance payments was due to be
repaid before December 31, 1999. The lessee failed to meet this date. However,
the parties have agreed that all arrears will be cleared by March 31, 2000.

         At December 31, 1999, three lessees in Turkey operate four aircraft
representing 11.1% of the aircraft by appraised value at January 18, 1999.
Turkey was hit by a severe earthquake in August 1999. Two of these airlines
operate charter flights which are heavily dependent on tourists travelling to
Turkey. Damage caused by the earthquake and any fall-off in tourist traffic may
adversely affect the ability of these airlines to operate and meet their
obligations under the leases.

         The economies of Indonesia, Thailand, South Korea, Malaysia and the
Philippines have experienced particularly acute difficulties resulting in many
business failures, significant depreciation of local currencies against the
dollar (the currency in which lease payments are payable), sovereign and
corporate credit ratings downgrades and defaults and, in certain cases,
internationally organized financial stability measures. The economic
difficulties in Indonesia have resulted in civil disturbances and a change of
government in that country. Several airlines in the region have announced their
intention to reschedule their aircraft purchase obligations, reduce headcount
and eliminate certain routes. Since 1990, the market in this region for
aircraft on operating lease has demonstrated significant growth rates. However,
should the recessionary conditions that now prevail in large parts of the
region last for a significant period of time these will have an adverse impact
on operators in the region as well as global aircraft demand. At December 31,
1999, AerCo leased eight aircraft, representing 22.2% of its portfolio by
appraised value at January 18, 1999 to operators in Asia and the Far East.

         Philippine Airlines ("PAL"), the lessee of two aircraft representing
4.8% of the portfolio by appraised value at January 18, 1999 has been adversely
affected by the ongoing Asian economic crisis. On June 19, 1998, PAL filed a
petition for approval of a rehabilitation plan at the Philippine SEC and
subsequently, the Philippine SEC appointed an Interim Receiver. PAL was
instructed by the Philippine SEC to submit a Rehabilitation Plan within 30
days. Following a number of applications for extension of this time limit, PAL
filed a revised Rehabilitation Plan with the Philippine SEC on March 15, 1999.
It is unclear whether PAL will receive support for its proposed Rehabilitation
Plan from its creditors. During the quarter to December 31, 1999, $3 million of
receivables balances were restructured by the


                                       5


<PAGE>


                                                                      AerCo MD&A


Servicer. The balance will be repaid over 36 months and the first payment
was received in November 1999. There can be no assurance, however, that PAL
will ultimately repay its arrearages or be able to pay future lease rentals.
AerCo may encounter delays or difficulties in recovering possession of its
aircraft which are operated within the Philippines or terminating the relevant
leases. If the aircraft are recovered, the technical costs required to ensure
the aircraft are in a suitable condition for re-leasing may be significant.

         Lessee Performance

         Weakly capitalized airlines are more likely than well capitalized
airlines to seek operating leases. Therefore, many of the lessees are in a
relatively weak financial position and several of them have faced and continue
to face severe economic difficulties.

         As of December 31, 1999, amounts outstanding for more than 30 days for
rental payments, maintenance reserves and other amounts due under the leases
equaled $4.8 million for three lessees who had a total of four aircraft on
lease. This outstanding amount included $2.7 million of deferred receivables in
respect of one lessee who had two aircraft on lease which is repayable over 36
months. Non deferred amounts outstanding for 30 to 90 days equaled $1.6 million
and amounts outstanding for more than 90 days equaled $0.5 million.

         As of December 31, 1999, a Latin American lessee representing 4.6% of
the portfolio by appraised value at January 18, 1999 owed $1.5 million with
$0.7 million in arrears for more than 30 days. The Servicer has agreed with the
lessee that all outstanding amounts will be cleared by March 31, 2000.

         PAL, the lessee of two B737-300 aircraft representing 4.9% of the
portfolio by appraised value at January 18, 1999 has been adversely affected by
the Asian economic crisis (see Section on Recent Developments). The Servicer
has agreed with PAL a schedule covering the payment of arrearages and the
extension of the leases. At December 31, 1999, these arrearages amounted to
$2.7 million.

         As of December 31, 1999, a North American lessee, representing 3.6% of
the portfolio by appraised value at January 18, 1999, owed $1.7 million with
$0.8 million in arrears for 30 to 90 days and $0.5 million in arrears for more
than 90 days. The Servicer is in discussions with the lessee regarding the
payment of this amount and future lease rentals.



Ref: 00cl0035


                                       6



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission