AERCO LTD
6-K, EX-99.8, 2000-07-17
EQUIPMENT RENTAL & LEASING, NEC
Previous: AERCO LTD, 6-K, EX-99.7, 2000-07-17
Next: AERCO LTD, 6-K, EX-99.9, 2000-07-17



<PAGE>   1

                                   EXHIBIT 8

                           CLASS B CLASS PERCENTAGES

<TABLE>
<CAPTION>
                        CLASS B      CLASS B       CLASS B
PAYMENT DATE            MINIMUM     SCHEDULED    SUPPLEMENTAL
OCCURRING IN           PERCENTAGE   PERCENTAGE    PERCENTAGE
------------           ----------   ----------   ------------
<S>                    <C>          <C>          <C>
July 2000............    10.05%       10.01%         9.95%
August 2000..........    10.04%       10.00%         9.94%
September 2000.......    10.03%        9.99%         9.93%
October 2000.........    10.03%        9.99%         9.92%
November 2000........    10.02%        9.98%         9.92%
December 2000........     9.94%        9.90%         9.84%
January 2001.........     9.94%        9.90%         9.84%
February 2001........     9.94%        9.90%         9.83%
March 2001...........     9.94%        9.90%         9.83%
April 2001...........     9.94%        9.90%         9.83%
May 2001.............     9.94%        9.90%         9.82%
June 2001............     9.94%        9.90%         9.82%
July 2001............     9.94%        9.90%         9.82%
August 2001..........     9.94%        9.90%         9.81%
September 2001.......     9.94%        9.91%         9.80%
October 2001.........     9.95%        9.91%         9.80%
November 2001........     9.95%        9.91%         9.79%
December 2001........     9.95%        9.91%         9.78%
January 2002.........     9.95%        9.91%         9.78%
February 2002........     9.95%        9.91%         9.77%
March 2002...........     9.95%        9.91%         9.76%
April 2002...........     9.95%        9.91%         9.75%
May 2002.............     9.95%        9.91%         9.74%
June 2002............     9.95%        9.91%         9.73%
July 2002............     9.95%        9.91%         9.72%
August 2002..........     9.95%        9.91%         9.71%
September 2002.......     9.95%        9.91%         9.70%
October 2002.........     9.95%        9.91%         9.69%
November 2002........     9.95%        9.91%         9.67%
December 2002........     9.95%        9.91%         9.66%
January 2003.........     9.95%        9.91%         9.65%
February 2003........     9.95%        9.91%         9.63%
March 2003...........     9.95%        9.91%         9.62%
April 2003...........     9.95%        9.91%         9.60%
May 2003.............     9.95%        9.91%         9.59%
June 2003............     9.95%        9.90%         9.57%
July 2003............     9.95%        9.90%         9.55%
August 2003..........     9.95%        9.90%         9.53%
September 2003.......     9.95%        9.90%         9.52%
October 2003.........     9.95%        9.90%         9.50%
November 2003........     9.95%        9.90%         9.48%
December 2003........     9.95%        9.90%         9.46%
January 2004.........     9.95%        9.90%         9.44%
February 2004........     9.95%        9.90%         9.42%
March 2004...........     9.95%        9.90%         9.40%
April 2004...........     9.95%        9.90%         9.38%
May 2004.............     9.95%        9.90%         9.35%
June 2004............     9.95%        9.89%         9.33%
July 2004............     9.95%        9.89%         9.31%
August 2004..........     9.95%        9.89%         9.28%
September 2004.......     9.95%        9.89%         9.26%
October 2004.........     9.95%        9.89%         9.23%
November 2004........     9.95%        9.89%         9.21%
December 2004........     9.95%        9.88%         9.18%
January 2005.........     9.95%        9.88%         9.16%
</TABLE>

<TABLE>
<CAPTION>
                        CLASS B      CLASS B       CLASS B
PAYMENT DATE            MINIMUM     SCHEDULED    SUPPLEMENTAL
OCCURRING IN           PERCENTAGE   PERCENTAGE    PERCENTAGE
------------           ----------   ----------   ------------
<S>                    <C>          <C>          <C>
February 2005........     9.95%        9.88%         9.13%
March 2005...........     9.95%        9.88%         9.10%
April 2005...........     9.95%        9.87%         9.07%
May 2005.............     9.95%        9.87%         9.04%
June 2005............     9.95%        9.87%         9.02%
July 2005............     9.95%        9.86%         8.98%
August 2005..........     9.95%        9.86%         8.95%
September 2005.......     9.95%        9.86%         8.92%
October 2005.........     9.95%        9.85%         8.89%
November 2005........     9.95%        9.85%         8.86%
December 2005........     9.95%        9.84%         8.83%
January 2006.........     9.95%        9.84%         8.79%
February 2006........     9.95%        9.84%         8.76%
March 2006...........     9.95%        9.83%         8.73%
April 2006...........     9.95%        9.82%         8.69%
May 2006.............     9.95%        9.82%         8.65%
June 2006............     9.95%        9.81%         8.62%
July 2006............     9.95%        9.81%         8.58%
August 2006..........     9.95%        9.80%         8.54%
September 2006.......     9.95%        9.79%         8.50%
October 2006.........     9.95%        9.79%         8.47%
November 2006........     9.95%        9.78%         8.43%
December 2006........     9.95%        9.77%         8.39%
January 2007.........     9.95%        9.76%         8.35%
February 2007........     9.95%        9.76%         8.30%
March 2007...........     9.95%        9.75%         8.26%
April 2007...........     9.95%        9.74%         8.22%
May 2007.............     9.95%        9.73%         8.18%
June 2007............     9.94%        9.72%         8.13%
July 2007............     9.94%        9.71%         8.09%
August 2007..........     9.94%        9.70%         8.05%
September 2007.......     9.94%        9.69%         8.00%
October 2007.........     9.94%        9.68%         7.95%
November 2007........     9.94%        9.67%         7.91%
December 2007........     9.94%        9.65%         7.86%
January 2008.........     9.94%        9.64%         7.81%
February 2008........     9.93%        9.63%         7.77%
March 2008...........     9.93%        9.62%         7.72%
April 2008...........     9.93%        9.60%         7.67%
May 2008.............     9.93%        9.59%         7.62%
June 2008............     9.93%        9.58%         7.57%
July 2008............     9.92%        9.56%         7.52%
August 2008..........     9.92%        9.55%         7.46%
September 2008.......     9.92%        9.53%         7.41%
October 2008.........     9.92%        9.52%         7.36%
November 2008........     9.91%        9.50%         7.31%
December 2008........     9.91%        9.48%         7.25%
January 2009.........     9.91%        9.46%         7.20%
February 2009........     9.91%        9.45%         7.14%
March 2009...........     9.90%        9.43%         7.09%
April 2009...........     9.90%        9.41%         7.03%
May 2009.............     9.89%        9.39%         6.97%
June 2009............     9.89%        9.37%         6.92%
July 2009............     9.89%        9.35%         6.86%
August 2009..........     9.88%        9.33%         6.80%
</TABLE>

                                       44
<PAGE>   2
                     CLASS B CLASS PERCENTAGES (CONTINUED)

<TABLE>
<CAPTION>
                        CLASS B      CLASS B       CLASS B
PAYMENT DATE            MINIMUM     SCHEDULED    SUPPLEMENTAL
OCCURRING IN           PERCENTAGE   PERCENTAGE    PERCENTAGE
------------           ----------   ----------   ------------
<S>                    <C>          <C>          <C>
September 2009.......     9.88%        9.31%         6.74%
October 2009.........     9.87%        9.29%         6.68%
November 2009........     9.87%        9.26%         6.62%
December 2009........     9.86%        9.24%         6.56%
January 2010.........     9.86%        9.22%         6.49%
February 2010........     9.85%        9.19%         6.43%
March 2010...........     9.85%        9.17%         6.37%
April 2010...........     9.84%        9.14%         6.31%
May 2010.............     9.84%        9.12%         6.24%
June 2010............     9.83%        9.09%         6.18%
July 2010............     9.82%        9.06%         6.11%
August 2010..........     9.82%        9.04%         6.04%
September 2010.......     9.81%        9.01%         5.98%
October 2010.........     9.80%        8.98%         5.91%
November 2010........     9.80%        8.95%         5.84%
December 2010........     9.79%        8.92%         5.77%
January 2011.........     9.78%        8.89%         5.71%
February 2011........     9.77%        8.85%         5.64%
March 2011...........     9.76%        8.82%         5.56%
April 2011...........     9.75%        8.79%         5.49%
May 2011.............     9.74%        8.75%         5.42%
June 2011............     9.73%        8.72%         5.35%
July 2011............     9.72%        8.68%         5.28%
August 2011..........     9.71%        8.65%         5.20%
September 2011.......     9.70%        8.61%         5.13%
October 2011.........     9.69%        8.57%         5.06%
November 2011........     9.68%        8.54%         4.98%
December 2011........     9.67%        8.50%         4.90%
January 2012.........     9.65%        8.46%         4.83%
February 2012........     9.64%        8.42%         4.75%
March 2012...........     9.63%        8.37%         4.67%
April 2012...........     9.61%        8.33%         4.60%
May 2012.............     9.60%        8.29%         4.52%
June 2012............     9.58%        8.24%         4.44%
July 2012............     9.56%        8.20%         4.36%
August 2012..........     9.55%        8.15%         4.28%
September 2012.......     9.53%        8.11%         4.19%
October 2012.........     9.51%        8.06%         4.11%
November 2012........     9.50%        8.01%         4.03%
December 2012........     9.48%        7.96%         3.95%
January 2013.........     9.46%        7.91%         3.86%
February 2013........     9.44%        7.86%         3.78%
March 2013...........     9.42%        7.81%         3.69%
April 2013...........     9.40%        7.75%         3.61%
May 2013.............     9.38%        7.70%         3.52%
June 2013............     9.35%        7.64%         3.43%
July 2013............     9.33%        7.59%         3.35%
August 2013..........     9.30%        7.53%         3.26%
September 2013.......     9.28%        7.47%         3.17%
October 2013.........     9.25%        7.41%         3.08%
November 2013........     9.23%        7.35%         2.99%
December 2013........     9.20%        7.29%         2.90%
January 2014.........     9.17%        7.23%         2.81%
February 2014........     9.14%        7.17%         2.72%
March 2014...........     9.11%        7.10%         2.62%
April 2014...........     9.08%        7.04%         2.53%
May 2014.............     9.05%        6.97%         2.44%
</TABLE>

<TABLE>
<CAPTION>
                        CLASS B      CLASS B       CLASS B
PAYMENT DATE            MINIMUM     SCHEDULED    SUPPLEMENTAL
OCCURRING IN           PERCENTAGE   PERCENTAGE    PERCENTAGE
------------           ----------   ----------   ------------
<S>                    <C>          <C>          <C>
June 2014............     9.02%        6.91%         2.34%
July 2014............     8.99%        6.84%         2.25%
August 2014..........     8.95%        6.77%         2.15%
September 2014.......     8.92%        6.70%         2.06%
October 2014.........     8.88%        6.63%         1.96%
November 2014........     8.84%        6.55%         1.86%
December 2014........     8.81%        6.48%         1.76%
January 2015.........     8.77%        6.41%         1.67%
February 2015........     8.73%        6.33%         1.57%
March 2015...........     8.68%        6.25%         1.47%
April 2015...........     8.64%        6.17%         1.37%
May 2015.............     8.60%        6.09%         1.26%
June 2015............     8.55%        6.01%         1.16%
July 2015............     8.50%        5.93%         1.06%
August 2015..........     8.45%        5.84%         0.96%
September 2015.......     8.40%        5.76%         0.85%
October 2015.........     8.35%        5.67%         0.75%
November 2015........     8.30%        5.58%         0.64%
December 2015........     8.24%        5.49%         0.54%
January 2016.........     8.19%        5.40%         0.43%
February 2016........     8.13%        5.31%         0.32%
March 2016...........     8.07%        5.22%         0.22%
April 2016...........     8.01%        5.12%         0.11%
May 2016.............     7.95%        5.03%         0.00%
June 2016............     7.88%        4.93%
July 2016............     7.82%        4.83%
August 2016..........     7.75%        4.73%
September 2016.......     7.68%        4.63%
October 2016.........     7.61%        4.53%
November 2016........     7.54%        4.42%
December 2016........     7.46%        4.32%
January 2017.........     7.39%        4.21%
February 2017........     7.31%        4.10%
March 2017...........     7.23%        3.99%
April 2017...........     7.15%        3.88%
May 2017.............     7.07%        3.77%
June 2017............     6.98%        3.65%
July 2017............     6.89%        3.54%
August 2017..........     6.81%        3.42%
September 2017.......     6.72%        3.30%
October 2017.........     6.62%        3.19%
November 2017........     6.53%        3.06%
December 2017........     6.43%        2.94%
January 2018.........     6.33%        2.82%
February 2018........     6.23%        2.69%
March 2018...........     6.13%        2.57%
April 2018...........     6.02%        2.44%
May 2018.............     5.92%        2.31%
June 2018............     5.81%        2.18%
July 2018............     5.69%        2.04%
August 2018..........     5.58%        1.91%
September 2018.......     5.46%        1.77%
October 2018.........     5.34%        1.63%
November 2018........     5.22%        1.49%
December 2018........     5.09%        1.35%
January 2019.........     4.96%        1.21%
February 2019........     4.83%        1.06%
</TABLE>

                                       45
<PAGE>   3
                     CLASS B CLASS PERCENTAGES (CONTINUED)

<TABLE>
<CAPTION>
                        CLASS B      CLASS B       CLASS B
PAYMENT DATE            MINIMUM     SCHEDULED    SUPPLEMENTAL
OCCURRING IN           PERCENTAGE   PERCENTAGE    PERCENTAGE
------------           ----------   ----------   ------------
<S>                    <C>          <C>          <C>
March 2019...........     4.69%        0.92%
April 2019...........     4.56%        0.77%
May 2019.............     4.42%        0.62%
June 2019............     4.27%        0.47%
July 2019............     4.13%        0.31%
August 2019..........     3.98%        0.16%
September 2019.......     3.82%        0.00%
October 2019.........     3.67%
November 2019........     3.51%
December 2019........     3.34%
January 2020.........     3.18%
February 2020........     3.01%
March 2020...........     2.84%
April 2020...........     2.66%
May 2020.............     2.48%
June 2020............     2.29%
July 2020............     2.10%
August 2020..........     1.91%
September 2020.......     1.72%
October 2020.........     1.52%
November 2020........     1.31%
December 2020........     1.10%
January 2021.........     0.89%
February 2021........     0.68%
March 2021...........     0.45%
April 2021...........     0.23%
May 2021.............     0.00%
</TABLE>

                                       46


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission