CORNERSTONE INDUSTRIAL PROPERTIES INCOME & GROWTH FUND LLC
S-11, 1999-04-20
Previous: HEADLANDS MORTGAGE PASS THROUGH CERTIFICATES SERIES 1998-2, 8-K, 1999-04-20
Next: SELECT TEN PLUS FUND LLC, 497J, 1999-04-20



<PAGE>


       As filed with the Securities Exchange Commission on April 5, 1999
                            File No. 333-___________
- -------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM S-11
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

         Cornerstone Industrial Properties Income and Growth Fund I, LLC
      (Exact name of registrant as specified in its governing instruments)

                         4590 MacArthur Blvd., Suite 610
                             Newport Beach, CA 92660
                                 (949) 852-1007
              (Address, including zip code, and telephone number,
       including area code, of registrant's principal executive offices)

                                Terry G. Roussel
                         4590 MacArthur Blvd., Suite 610
                             Newport Beach, CA 92660
                                 (949) 852-1007
            (Name, address, including zip code, and telephone number,
       including area code, of registrant's agent for service of process)

                                   Copies to:
                           Karen Nicolai Winnett, Esq.
                        Oppenheimer Wolff & Donnelly LLP
                       500 Newport Center Drive, Suite 700
                             Newport Beach, CA 92660
                                 (949) 719-6000

         Approximate date of commencement of the proposed sale of the securities
to the public: As soon as practicable after this Registration  Statement becomes
effective.

         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. [ ]

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering. [ ]

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(d) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering. [ ]

         If delivery of the prospectus is expected to be made pursuant to Rule
 434, please check the following box.  [  ]

<TABLE>
                         CALCULATION OF REGISTRATION FEE
================================================================================
<CAPTION>
 Title of               Amount    Proposed maximum  Proposed maximum  Amount of
securities being        to be      offering price       offering    registration
registered            registered   per unit             price            fee
================================================================================
<S>                   <C>          <C>              <C>                <C>
Limited Liability
 Company Units.       40,000*      $    500         $  20,000,000      $  5,560
================================================================================
</TABLE>

         The registrant hereby amends this  registration  statement on such date
or dates as may be necessary to delay its  effective  date until the  registrant
shall file a further amendment which specifically  states that this registration
statement shall  thereafter  become effective in accordance with section 8(a) of
the  Securities  Act of 1933 or until the  registration  statement  shall become
effective on such date as the Commission,  acting pursuant to said section 8(a),
may determine.

INFORMATION  CONTAINED  HEREIN  IS SUBJECT  TO  COMPLETION  OR  AMENDMENT.    A
REGISTRATION STATEMENT RELATING  TO THESE  SECURITIES HAS BEEN FILED  WITH  THE
SECURITIES AND EXCHANGE COMMISSION.

THESE  SECURITIES MAY NOT BE SOLD NOR MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE
TIME THE REGISTRATION  STATEMENT  BECOMES  EFFECTIVE.  THIS PROSPECTUS SHALL NOT
CONSTITUTE  AN OFFER TO SELL OR THE  SOLICITATION  OF AN OFFER TO BUY NOR  SHALL
THERE  BE ANY SALE OF  THESE  SECURITIES  IN ANY  STATE  IN  WHICH  SUCH  OFFER,
SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR TO  REGISTRATION  OR  QUALIFICATION
UNDER THE SECURITIES LAWS OF ANY SUCH STATE.
<PAGE>

           CORNERSTONE INDUSTRIAL PROPERTIES INCOME AND GROWTH FUND I
                              CROSS REFERENCE SHEET


Item No. and Caption                                Location in Prospectus
- --------------------                                ----------------------

1.   Forepart of Registration Statement
     and Outside Front Cover Page of
     Prospectus                                   Outside Front Cover Page

2.   Inside Front and Outside Back
     Pages of Prospectus                          Inside Front Cover Page and
                                                   Outside Back Cover Page

3.   Summary Information, Risk Factors
     and Ratio of Earnings to Fixed Charges       Prospectus Summary;
                                                   Risk Factors; Business

4.   Determination of Offering Price              Outside Front Cover Page

5.   Dilution                                     Not applicable

6.   Selling Security Holders                     Not applicable

7.   Plan of Distribution                         Underwriting

8.   Use of Proceeds                              Use of Proceeds

9.   Selected Financial Data                      Not Applicable

10.  Management's Discussion and Analysis         Not Applicable
     of Financial Condition and Results
     of Operations

11.  General Information as to Registrant         Business; Management; Summary
                                                    of Operating Agreement

12.  Policy with Respect to Certain Activities    Business

13.  Investment Policies of Registrant            Prospectus Summary; Business

14.  Description of Real Estate                   Not applicable

15.  Operating Data                               Not applicable

16.  Tax Treatment of Registrant and
     Its Security Holders                         Federal Income Tax
                                                    Considerations

17.  Market Price of and Dividends
     on the Registrant's Common Equity
     and Related Stockholder Matters              Not Applicable

18.  Description of Registrant's Securities       Description of Unit

19.  Legal Proceedings                            Business

20.  Security Ownership of Certain Beneficial
     Owners and Management                        Management; Financial
                                                  Statements

                                       i
<PAGE>

21.  Directors and Executive Officers             Management

22.  Executive Compensation                       Management

23.  Certain Relationships and
     Related Transactions                         Risk Factors

24.  Selection, Management and Custody
     of Registrant's Investments                  Business; Management

25.  Policies with Respect to
     Certain Transactions                         Business

26.  Limitations of Liability                     Management; Summary of the
                                                   Operating Agreement

27.  Financial Statements and Information         Prospectus Summary

28.  Interests of Named Experts and Counsel       Experts; Legal Matters

29.  Disclosure of Commission Position
     on Indemnification for Securities Act
     Liabilities                                  Not applicable

30.  Quantitative and Qualitative                 Not applicable
     Disclosure About Market Risk



                                       ii
<PAGE>


           PROSPECTUS SUBJECT TO COMPLETION, DATED _______, 1999

                                   $20,000,000

         CORNERSTONE INDUSTRIAL PROPERTIES INCOME AND GROWTH FUND I, LLC

               40,000 UNITS OF LIMITED LIABILITY COMPANY INTERESTS
                      MINIMUM INVESTMENT - 5 UNITS ($2,500)
            (OR 2 UNITS ($1,000) FOR TAX-QUALIFIED RETIREMENT PLANS)
                                ----------------

         Cornerstone  Industrial Properties Income and Growth Fund I, LLC ("we",
"our", "us" or the "Fund") is a California  limited liability company which will
invest in  multi-tenant  industrial  business  parks  catering to small business
tenants.  Multi-tenant  industrial  business parks form a significant segment of
the U.S. commercial real estate market. Investment opportunities in multi-tenant
industrial  business  parks are  ordinarily  not readily  available to investors
other than large  institutional  investors and experienced real estate operators
with  specialized  knowledge and experience in a specific  geographic  area. The
Managing Member believes that few, if any,  publicly traded REIT's  available to
small  investors  offer  a  portfolio  consisting  exclusively  of  multi-tenant
industrial properties.

         We  will  purchase  properties  on an all  cash  basis  using  no  debt
financing.  We will  purchase  properties  located in major  metropolitan  areas
throughout  the United  States.  We will attempt to acquire the highest  quality
properties  available in the highest  demand  locations.  We have not chosen any
specific properties to purchase.

         Our  Managing  Member is  Cornerstone  Industrial  Properties,  LLC,  a
California limited liability company.

         Cornerstone  specializes in the multi-tenant  industrial segment of the
commercial  real estate  market.  As managing  partner in a joint venture with a
nationally prominent real estate company,  Cornerstone has substantial operating
experience investing in and operating multi-tenant industrial properties.

         When you purchase Units, you will become a Unitholder and Member of the
Fund and agree to the terms of our Operating Agreement.  The Managing Member and
the Unitholders are all Members of the Fund.

         See "Risk  Factors"  beginning  on page 7 for a  discussion  of certain
factors relevant to the purchase of the Units including:

o    We have not chosen any  properties to purchase.  You will not have a chance
     to evaluate properties before we purchase them.

o    We will pay fees to the Managing  Member and its  Affiliates  for managing,
     leasing and selling the  properties.  We will not pay fees to the  Managing
     Member and its Affiliates  for property  acquisition,  asset  management of
     properties  or  administration  of this  Fund.  The  Managing  Member  will
     experience conflicts of interest in conducting our operations.

o    There is no market for the Units, and no market will develop.  The transfer
     of Units is restricted by the Operating  Agreement.  You may not be able to
     sell your Units in the event of an emergency. Your sale of Units may result
     in adverse federal income tax consequences to you.

o    There are tax risks  associated  with your  investment  in the Units.  Your
     investment in the Units will not provide tax shelter for your other income.

         Neither the Securities and Exchange Commission nor any state securities
commission  approved or  disapproved  these  securities,  or  determined  if the
Prospectus  is accurate or  complete.  Any  representation  to the contrary is a
criminal offense.

                         Private Investors Equity Group

                 The date of this Prospectus is __________, 1999

         The  information in this Prospectus is not complete and may be amended.
The Fund may not sell  Units  until the  registration  statement  filed with the
Securities and Exchange Commission is effective. This Prospectus is not an offer
to sell nor a  solicitation  of an offer to buy the Units in any state where the
offer or sale is not permitted.

<PAGE>
                                TABLE OF CONTENTS

PROSPECTUS SUMMARY...........................................................1
RISK FACTORS.................................................................4
   Investment Risks..........................................................4
   Real Estate Risks.........................................................5
   Tax Risks.................................................................6
ESTIMATED USE OF PROCEEDS....................................................8
MANAGEMENT COMPENSATION......................................................9
FIDUCIARY RESPONSIBILITIES OF THE MANAGING MEMBER...........................12
MANAGEMENT..................................................................13
   Compensation.............................................................14
   Services Performed by Others.............................................14
PRIOR PERFORMANCE...........................................................15
CONFLICTS OF INTEREST.......................................................16
   General..................................................................16
   Other Investment Interests of the Managing Member........................16
   Competition for the Time and Services of the
   Managing Member and its Affiliates.......................................16
   Acquisition of Properties................................................16
   Sale of Properties.......................................................17
   Compensation of the Managing Member and its Affiliates...................17
   Relationship with Dealer Manager.........................................17
   Legal Counsel............................................................17
   Certain Protective Arrangements..........................................17
   Certain Conflict Resolution Procedures...................................17
INVESTMENT OBJECTIVES AND POLICIES..........................................19
   General..................................................................19
   Types of Investments.....................................................19
   Distributions............................................................19
   Managing Cash Distributions..............................................19
   Borrowing Policies.......................................................20
   Sale of Fund Properties..................................................20
   Investment Restrictions..................................................20
   Authority of the Managing Member.........................................20
BUSINESS....................................................................21
   General..................................................................21
   The Commercial Real Estate Market in General.............................21
   Multi-Tenant Business Parks..............................................22
   Higher Construction Costs................................................22
   Acquisition Strategies...................................................23
   Property Features........................................................23
   Property Selection.......................................................24
   The Asset Management Function............................................24
SUMMARY OF THE OPERATING AGREEMENT..........................................26
   General..................................................................26
   Capital Contributions and Members........................................26
   Capital Accounts.........................................................26
   Control of Our Operations................................................26
   Compensation of the Managing Member and Affiliates.......................26
   Allocations and Distributions............................................26
   Meetings of Members......................................................27
   Voting...................................................................28
   Transfer of Units........................................................28
   Allocations and Distributions on Transfer of Units.......................28
   Other Activities.........................................................29
   Dissolution..............................................................29
   Repurchase of Units......................................................29
   Reports..................................................................29
FEDERAL INCOME TAX CONSIDERATIONS...........................................31
   General..................................................................31
   Legal Opinion............................................................31
<PAGE>


   Possible Tax Legislation or Other Developments...........................32
   Partnership Status.......................................................32
   Taxation of the Unitholders..............................................33
   Qualified Plan Investors.................................................34
   Basis of Units...........................................................34
   Allocations of Net Income and Net Loss...................................34
   Allocations to Newly Admitted Unitholders or Transferees of Units........36
   Basis, At Risk, and Passive Activity Limitations on Deduction of Loss....36
   Passive Activity Income..................................................37
   Cash Distributions to Unitholders........................................37
   Alternative Minimum Tax..................................................38
   Syndication and Organizational Expenses..................................38
   Tax Treatment of Certain Fees............................................38
   Sale of Units............................................................39
   Dissolution of the Fund..................................................39
   Allocation of Fund's Basis in Properties.................................39
   Property Held Primarily For Sale.........................................40
   Capital Gains and Losses.................................................40
   Audit of Income Tax Returns..............................................40
   Election for Basis Adjustments...........................................41
   Interest on Underpayment of Taxes........................................41
   Accuracy-Related Penalties...............................................41
   State and Local Taxes....................................................42
   Foreign Investors as Unitholders.........................................43
   Tax Shelter Registration.................................................43
   Importance of Obtaining Professional Tax Advice..........................43
ERISA CONSIDERATIONS........................................................44
GLOSSARY....................................................................46
THE OFFERING................................................................50
   General..................................................................50
   Plan of Distribution.....................................................50
   Escrow Conditions........................................................50
   Subscription Process.....................................................50
   Determination of Investor Suitability....................................50
   Compensation.............................................................51
   Volume Discounts.........................................................51
WHO MAY INVEST..............................................................53
HOW TO SUBSCRIBE............................................................53
SUPPLEMENTAL SALES MATERIAL.................................................53
LEGAL MATTERS...............................................................54
AVAILABLE INFORMATION.......................................................54
ADDITIONAL INFORMATION......................................................54
FINANCIAL STATEMENTS........................................................55
PRIOR PERFORMANCE TABLES....................................................56

EXHIBITS:

         Exhibit "A"  -  Operating Agreement
         Exhibit "B"  -  Form of Opinion of Tax Counsel
         Exhibit "C"  -  Subscription Agreement



<PAGE>



                               PROSPECTUS SUMMARY



        This Summary  highlights  selected  information from the Prospectus and
may not contain all of the information  that is important  to you.  Capitalized
terms which are not defined in this Summary are defined in the Glossary on page
49.

The Fund:             Cornerstone Industrial Properties   Income and Growth Fund
                      I, LLC ("we", "our", "us" or the "Fund")   is a California
                      limited liability company which will    invest  in  multi-
                      tenant industrial business  parks  catering to small busi-
                      ness tenants. Multi-tenant  industrial business parks form
                      a significant segment  of the  U.S. commercial real estate
                      market.  Investment  opportunities  in multi-tenant indus-
                      trial business parks are  ordinarily not readily available
                      to investors other than large  institutional investors and
                      experienced real estate operators   with specialized know-
                      ledge and experience   in a specific geographic area.  The
                      Managing Member  believes that few,if any, publicly traded
                      REIT's available to  small  investors  offer  a  portfolio
                      consisting   exclusively   of    multi-tenant   industrial
                      properties.

                      We will  purchase  properties on an all  cash  basis using
                      no debt financing.  We will  purchase  properties  located
                      in major metropolitan areas throughout the United  States.
                  .   We will attempt to acquire the highest quality  properties
                      available in the highest demand locations.  We   have  not
                      chosen any specific properties to purchase.

Fund Members:         By purchasing Units, you will  become  one  of our Members
                      and Unitholders. As a Member you  will  not participate in
                      our management.

Term of Investment:   We expect to own our  properties for  5 years, but  we may
                      hold our  properties   for a longer or shorter  period of 
                      time.  We  will  terminate in the year 2010, unless we are
                      terminated sooner as  provided in  our Operating Agreement
                      which is included as Exhibit "A" to the Prospectus.

Investment            Our primary investment objectives are to:
Objectives            o Reduce risk by acquiring propertieson an all cash basis
And Policies          o Provide periodic cash distributions from operations.
                      o Increase income by reducing operating costs and enter-
                        ing into leases with scheduled rent increases.
                      o Generate additional income on sale of our properties by
                         using asset management strategies to increase their
                         values.

Depreciation          We intend to use the straight-line method of depreciation
   Method:            for real property and accelerated methods of depreciation
                      for personal property.

Management:           Our Managing Member is  Cornerstone Industrial Properties,
                      LLC,  a  California  limited  liability company managed by
                      Cornerstone Ventures, Inc.

                      Cornerstone Ventures, Inc. is  an  experienced real estate
                      operating company specializing  in the acquisition, opera-
                      tion and  repositioning  of   multi-tenant  business parks
                      catering to  the small business tenant.  Cornerstone Vent-
                      ures,  Inc.  is  the  operating  member  of  the  Managing
                      Member.

                      Cornerstone Ventures,  Inc. is also the managing   partner
                      of a separate and independent real estate operating  joint
                      venture with one of the largest real estate  companies  in
                      the  world. By purchasing Units, you will not acquire  any
                      interest  in  this separate joint  venture. This  separate
                      joint venture is in its seventh year of successful  opera-
                      tion. Cornerstone Ventures,  Inc. is responsible  for  the

                                      -1-
<PAGE>   
                      joint  venture's  selection,  acquisition and    operation
                      of multi-tenant  industrial  business   properties   which
                      are  similar to the properties  which  we  will  purchase.
                      The unrelated joint  venture acquires properties utilizing
                      funds provided by  U.S.domestic institutional investors as
                      well as high net  worth individual investors domiciled  in
                      the United States  and offshore. The minimum cash  contri-
                      bution per  individual  investor  for some of the most re-
                      cent joint   venture   projects  has  been   $1,000,000 or
                      more.  Cornerstone  Ventures, Inc.  intends  to  bring the
                      same  level  of   managerial   expertise  to  us as it has
                      brought to this  unrelated joint venture.

                      The historical performance of these programs is  disclosed
                      in the  "Prior Performance" section  of this   Prospectus.

                      Cornerstone will provide property selection, acquisition,
                      and managerial services to us. Cornerstone will:

                      o  Identify properties to be acquired.
                      o  Create the business plan for enhancing the income and
                         values of our properties.
                      o  Supervise the property management, leasing, refurbish-
                         ment, and operations of our properties.
                      o  Supervise our operations and our communications with
                          you.
                      o   Supervise the sale of our properties.

                      The  Managing Member wil  be  solely responsible  for our
                      management and you will not participate  in management in
                      any way.   The address of the  Managing  Member is  4590
                      MacArthur Boulevard, Suite 610, Newport Beach, California
                      92660; telephone 949/852-1007.


Estimated Use         The  minimum  amount we  will  raise  is $3,000,000.  The
   of Proceeds:       maximum amount we expect to  raise  is  $20,000,000.  The
                      Managing Member and its Affiliates may  purchase Units in
                      this Offering.  These purchases may be made to enable us
                      to reach the minimum raise of $3,000,000. We will use the
                      money raised in the offering to purchase properties and
                      for working capital.  The  money  raised  may be invested
                      temporarily in short-term, highly liquid investments. The
                      Managing Member estimates that  we will  pay  an  average
                      purchase  price  of  $5,000,000  for  each  property   we
                      purchase.

Property              We do not presently  own any  properties and,  as of  the
 Descriptions:        date of this Prospectus, we have not identified any prop-
                      erties which we intend to purchase.  Properties which we
                      purchase will be described in a supplement to the Pros-
                      pectus.

Compensation to       We will pay the Managing Member and its Affiliates signi-
the Managing Member   ficant compensation for services in the offering of Units
and Affiliates:       and the management, leasing and sale of properties.  The
                      Managing Member has agreed  not to charge us for property
                      acquisition fees, asset management fees or fund adminis-
                      tration fees.

Operating             The  Operating Agreement governs the manner in which  we
Agreement:            operate. There  will be no  regularly  scheduled meetings
                      of our  Members.  Meetings of the Members may  be  called
                      by the Managing Member and must be called upon the writ-
                      ten request to the Managing Member by Unitholders holding
                      ten percent (10%) of our Units.

Distributions:        The Managing Member believes that allocations and distri-
                      butions and Managing Member compensation have been struc-
                      tured to align the interests of the Managing Member with
                      your interests.  The  Managing Member will not charge us
                      for property acquisition fees which are typically paid in
                      cash  to  the  manager  at   the time a property is first
                      acquired. The Managing Member will not charge us for ass-

                                      -2-
<PAGE>
                      et management fees or fund administration fees which are
                      generally charged on a  quarterly  basis  throughout  the
                      life of a fund. In other programs, these fees are charged
                      even when the program is not profitable.

                      We will  distribute  net cash flow from operations (which
                      does  not  include proceeds from sales of properties) 90%
                      to  the  Unitholders  and  10%  to  the Managing  Member
                      until the  Unitholders have received distributions equal
                      to an 8% annual, non-cumulative,  non-compounded  return
                      or, in the case of Unitholders  who purchase the first
                      6,000 Units we sell, the early investor 12%  incentive
                      return. (See  below.) After that, we will distribute net
                      cash flow from  operations of our properties 50% to the
                      Unitholders and 50% to the Managing Member.This structure
                      provides the Managing Member with strong financial incen-
                      tives to maximize our income and minimize  our  operating
                      expenses in order to  maximize the overall level of cash
                      distributions to  both   Unitholders   and  the  Managing
                      Member.

                      Unitholders   who  purchase  the  first 6,000  Units  we
                      sell will  receive  the  early  investors' 12% incentive
                      return which  is   equal  to  a  12%  annual, non-cumula-
                      tive, non-compounded return on those  Units for 12 months
                      from  the  date  the  purchase  price for those Units is
                      deposited   in  escrow.   This  12% incentive  return is
                      being  made to the early investors instead of the regular
                      8% preferred return.

                      The amount and timing of  distributions we make will vary
                      While we are selling Units  in  this  Offering, we expect
                      distributions to be erratic or non-existent due to higher
                      uncertainty of cash flow and  our  higher  administrative
                      costs.  The  amount  of distributions  will also  depend
                      on the overall size of our  Fund.  If we sell less than
                      all of  the Units  we are offering, our  fixed  operating
                      costs will be higher per Unit and will reduce the amount
                      available for  distributions per Unit.

                      We  anticipate  that we will make our first  distribution
                      of net cash  flow from operations no later than 12 months
                      after  the   closing  of  the   Minimum Offering.

                      We will distribute proceeds from sales of properties 100%
                      to the Unitholders until the Unitholders have received an
                      amount equal to their original investment in the Units
                      and then 90% to the Unitholders and 10% to the Managing
                      Member until the Unitholders have received  distributions
                      equal to an 8% annual, cumulative, non-compounded return.
                      After  Unitholders  have  received a return of their ori-
                      ginal investment plus the 8% preferred  return,  we will
                      distribute proceeds from sale of  properties 50%  to  the
                      Unitholders and 50%  to  the  Managing   Member.   This
                      structure provides the Managing Member with strong finan-
                      cial  incentives  to maximize   property  values  to  the
                      greatest extent possible and to dispose of properties at
                      the optimal time.

Allocations:          The allocation provisions of the  Operating Agreement are
                      designed to allocate Net Income and Net Loss to the Mana-
                      ging Member and  the  Unitholders in a  similar manner as
                      cash distributions are made. The allocations include bal-
                      ancing or "chargeback" provisions which (1) allocate Net
                      Income to the  Managing Member  and  the Unitholders as a
                      chargeback to the  extent that they  have previously been
                      allocated Net Loss and (2) allocate  Net Loss to the Man-
                      aging Member and the  Unitholders as a chargeback  to the
                      extent  they  have  previously been allocated Net Income.
                      Net  Income not allocated to "chargeback" a prior alloca-
                      tion  of  Net  Loss is  first allocated to the Members in
                      proportion  to  prior  cash  distributions  to the extent
                      thereof, with any excess  allocated 50% to  the  Managing
                      Member and 50% to the Unitholders. Net Loss not allocated
                      to chargeback a prior  allocation of Net Income  is allo-
                      cated 10% to the Managing  Member and   90% to the  Unit-
                      holders.

                                       -3-
<PAGE>

Who Should Invest:    You must meet one of two financial tests to invest in the
                      Units.  You must either (1) have a net worth of at least
                      $225,000 excluding your home, home furnishings and  auto-
                      mobiles or (2) have  a  net   worth of   at least $70,000
                      excluding your home, home furnishings and automobiles and
                      have gross  income  in  excess  of  $70,000 per year. You
                      should purchase the Units only as a long-term investment.
                      You should not invest money which you may need to use for
                      emergencies.  You may not be able to sell your  Units  in
                      the event of a financial emergency because there will not
                      be a public trading market for the Units.

Risk Factors:         Before purchasing Units, you should carefully review  the
                      "Risk   Factors" section  of the Prospectus which follows
                      this Summary.


                                  RISK FACTORS

         You should carefully consider the following risk factors and the other
information in this Prospectus before purchasing Units.

Investment Risks

         Minimum Offering;  Lack of Diversification. Our ability to reduce risk
by purchasing multiple properties in different geographic areas will be limited
by the  amount  of funds at our  disposal.  We will consider  the  purchase  of
properties with prices ranging between $2.5 million and $25 million. We may not
sell all of the Units we are offering.  The Managing Member and its  Affiliates
may purchase Units in the Offering. These purchases may be made to enable us to
reach the minimum raise of $3,000,000. If only $3,000,000 is raised, we will be
able to acquire only one property.

         Risks of Real Property Investments. Real estate values are affected by
changes in  the  general  economic  climate, local conditions (such as an over-
supply of space or reduced demand for real estate in  an  area) and by competi-
tion from other  available  space.  Real  estate  values  are also  affected by
governmental regulations,   changes  in  zoning  or  tax  laws,  interest  rate
levels,  the availability of financing and potential  liability  under environ-
mental and other laws.  These factors may cause our rental income and the value
of our  properties  to  decrease and  may  make it  difficult for  us  to  sell
properties.

        Reliance on Management. You are relying entirely on the Managing Member
to  manage the  Fund.  You will  have no  right  or  power to take  part in the
management of the Fund,  except  through the  exercise of your  limited  voting
rights described in the  Operating  Agreement.  You should not  purchase  Units
unless you are willing to trust the Managing Member to manage the Fund.

         Lack of Liquidity of Units;  Limited  Transferability.  You may not be
able to sell your Units  promptly or at the price you want. There will not be a
public market for the Units. You may not be able to use your  Units  as  colla-
teral for a loan.  You may not be able to sell your Units in  the  event  of  a
financial emergency. You should purchase Units only as a long-term  investment.
Transfer of the Units is  restricted by the Operating  Agreement.  You may have
adverse tax consequences if you sell your Units.

         Conflicts of Interest. Cornerstone Ventures, Inc.and its officers also
have management responsibilities with respect to other entities. These entities
purchase,operate and sell the same type of properties which we will be purchas-
ing.  Cornerstone Ventures, Inc.  will  experience  conflicts  of  interest  in
managing the operations of the Fund.

         No  Operating  History.  We  are  a  new fund and we have no operating
history for you to use in evaluating us.

         Lack of Significant Tax Shelter Features. Your investment in the Units
will not provide you with tax shelter for your other income. We expect that any
tax  deductions you are allocated from us will not be sufficient to shelter all
of the income you receive from us.

                                      -4-
<PAGE>

         Possible Effect of ERISA. We believe that our assets will not be ERISA
"plan assets" of any qualified  pension, profit-sharing  and stock bonus plans,
including Keogh plans and IRAs that invest in the Units. We have not obtained a
legal opinion on this issue.If our assets are "plan assets" under ERISA (i) the
exemptions  from the  "prohibited transaction"  rules  under ERISA might not be
available for our transactions, and (ii) the prudence  standards of ERISA would
apply  to  investments made by us.  ERISA  makes  plan  fiduciaries  personally
responsible  for any losses  resulting  to any such  plan  from any  breach  of
fiduciary  duty and the IRS imposes nondeductible  excise  taxes on  prohibited
transactions.

Year 2000

         We have  conducted an evaluation  to ensure that our business critical
computer  systems will be able to function  without disruption due to Year 2000
issues.  We are,  however, subject to disruptions  with respect to the computer
systems  of the  persons and  entities  with  whom  we do  business,  including
providers of financial reporting,  investor relations and management  services,
sellers and purchasers of properties and tenants, which systems are outside our
control.  Disruptions in their  systems could impair our ability to do business
and could have a material  adverse  effect  upon our  financial  condition  and
results of operations.

Real Estate Risks

        Inability of Potential Investors to Evaluate Properties. Our ability to
achieve our investment objectives and to make cash distributions to you depends
upon how well the Managing Member does in evaluating  and acquiring  properties
for us. You will not have a chance to evaluate the  purchase terms or financial
data  concerning  the  properties  before we purchase  them. The  properties we
purchase  may not be  desirable  income-producing  properties.  Our ability  to
accomplish our investment objectives and the timing of distributions of cash to
you will depend upon the success and timing of the Managing  Member's  purchase
of properties  for us. We cannot assure you that the properties we acquire will
be desirable properties or will increase in value.

         Unspecified  Property.  As of the date of this Prospectus, we have has
not  identified  any  properties we plan to purchase.  As a result, you have no
information to assist you in evaluating the merits of any property which we may
purchase. There may be a  substantial  period  of time  before  we  purchase  a
property, which would delay our making distributions to you.

         No Assurance of Obtaining Suitable  Investments.  We cannot assure you
that desirable income-producing properties will be available for us to purchase
or that the purchase terms will be economically attractive. We  cannot   assure
you  that  we  will  be  successful in  purchasing  properties  on  financially
attractive terms or that, if we  purchase  properties,  our objectives will  be
achieved.

         Lack of Control Over Market and Business Conditions.  The value of the
properties  we  purchase,  the ability  of our  tenants to pay rent on a timely
basis,  and the  amount of the rent we receive  may be  adversely  affected  by
certain  changes in general or local economic or market  conditions,  including
increased  costs of  operating a property, condemnation  or  uninsured  losses,
voluntary  termination by a tenant of its obligations under a lease, bankruptcy
of a tenant, and other factors. We and the Managing Member cannot control these
factors.

         Re-leasing   of   Properties.    Multi-tenant  industrial   properties
accommodating small business tenants have a substantial on-going risk of tenant
lease defaults.  If a tenant defaults on a lease, we will generally lose rental
income and have to pay legal costs, repair costs and re-leasing commissions. We
may be  unable  either  (i) to re-lease  the  property  for as much  rent as we
previously   received  or  (ii) to  re-lease  the  property  without  incurring
additional expenditures relating to the property. We could experience delays in
enforcing our rights and collecting rents due from a defaulting tenant.

         Lack of  Adequate  Insurance; Uninsured  Losses.  If we, as a property
owner, incur any liability which is not fully covered by insurance, we would be
liable for such amounts, and the return you receive on your investment could be
reduced.  We may not obtain  earthquake insurance on our  properties due to the
lack of available and affordable earthquake insurance. If one of our properties
sustains damage as a result of an earthquake, we may incur  substantial  losses
and lose our investment in the property.

         Possible  Environmental  Liabilities.  A current or previous  owner or
operator  of  real  estate  may  be  required  by  various  federal  and  state
environmental  laws and  regulations  to  investigate and clean up hazardous or
toxic substances,  asbestos containing materials, or petroleum product releases
at the property.  The owner may also be held liable to a governmental entity or
to third parties for property damage, and for investigation  and  cleanup costs

                                      -5-
<PAGE>

in connection with the contamination.  Some environmental laws create a lien on
the contaminated site in favor  of  the  government  for  damages and  costs it
incurs in connection with the contamination.  The presence of contamination  or
the failure to remedy contamination will adversely  affect the owner's  ability
to sell or lease real estate.  The owner or  operator  of a site may be  liable
to   third  parties for  damages  and  injuries  resulting  from  environmental
contamination.

         We will obtain satisfactory Phase I environmental  assessments on each
property we purchase. The Managing Member may determine that a Phase I or Phase
II environmental assessment is satisfactory  even if an  environmental  problem
exists and has not been resolved at the time we  purchase  the  property.  This
could  happen if the seller has agreed in writing to pay for any costs we incur
or if the Managing Member determines that the problem is minor or can be easily
remediated by us at a reasonable cost. It is possible that a seller will not be
able to  pay  the  costs we incur or that the Managing Member may underestimate
the cost of remediation. It is also possible that all environmental liabilities
will not be identified or that a prior owner, operator or current occupant  has
created an environmental condition which we do not know about. We are unable to
assure you that future laws, ordinances or regulations will not impose material
environmental liability on us or that the current  environmental  condition  of
our properties will not be affected by our tenants, or by the condition of land
or operations in the vicinity of our properties such as the presence of  under-
ground storage tanks or groundwater contamination.

Tax Risks

         Your  purchase of Units involves  certain  potential tax risks and tax
consequences  which are discussed briefly below.  This discussion is based upon
the  Internal  Revenue  Code,  effective  and  proposed  Treasury  Regulations,
judicial decisions, published and private rulings, and procedural announcements
issued by the United States Treasury  Department.  All of these authorities are
subject to amendment or changes that may be applied retroactively and in a man-
ner that is adverse  to  us  and you. We  will not seek any  rulings  from  the
Internal  Revenue   Service   regarding   any  tax  issues.  We are  relying on
opinions of our legal counsel, which are not binding on the IRS or  the  courts
and which are based upon representations  and  assumptions  and are conditioned
upon the  existence of certain  facts.  For a more  complete discussion  of the
tax risks  and  tax consequences  associated  with an investment in Units.  See
"Federal  Income Tax Considerations."

         Risks of Loss of "Partnership" Status.  Our legal counsel will give us
an opinion  that we will be treated as a  "partnership"  for federal income tax
purposes  and  that  we will  not be  treated as an  association  taxable  as a
corporation, subject to the publicly-traded  partnership rules discussed below.
If we were to be reclassified  as an association  taxable as a corporation,  we
would be taxable on our net income (at rates of up to  35% for  federal  income
tax purposes),  and  all items of our income, gain, loss, deduction, and credit
would be reflected  only on our tax returns and would not be passed through  to
you. If we were  treated  as a  corporation,  distributions  to you  would   be
ordinary dividend  income to the extent of our earnings  and profits,  and  the
payment of such  dividends  would  not  be  deductible  by  us.  See  "Federal
Income  Tax Considerations -- Partnership Status."

         Risk of Publicly Traded Partnership Classification. Due to the complex
nature of  the  rules  about  publicly  traded  partnerships  and  because  the
application of the rules to us will be based  upon  future  facts,  the IRS may
determine that we will be treated as a "publicly-traded partnership" (generally
this could happen if our Units are publicly traded or frequently  transferred).
We have included  provisions in the Operating Agreement  designed to avoid this
result. Any  classification as a "publicly-traded  partnership" could result in
our being  taxable  as a  corporation and the  treatment  of our net  income as
portfolio  income  rather than passive income.  Our legal  counsel will give an
opinion  that it is more likely than not that the Fund will not be treated as a
"publicly-traded partnership."

        Risks Relating to Allocations of Income, Gain, Loss, and Deduction. The
Operating  Agreement  provides for the  allocation  of income,  gain,  loss and
deduction among the Unitholders. Our legal counsel will give us an opinion that
it is more likely  than  not  that  all material allocations to the Unitholders
will be respected for federal income tax purposes. The rules regarding partner-
ship allocations are complex, and no  assurance  can be given that the IRS will
not successfully challenge the allocations in the Operating Agreement  and  re-
allocate items of income,  gain, loss or deduction in a manner which reduces
benefits or increases income allocable to you.

         Risks Relating  to  Disallowance  of  Deduction  of  Certain  Fees and
Expenses or Reallocation of Basis. There can be no assurance that our deduction
of some or all fees and expenses will not be  challenged  or  disallowed by the
IRS.  The IRS could  seek to reallocate  our basis in  properties  among  land,
improvements and personal property.  This could result in reduced tax losses or
increased income without a corresponding increase in net cash flow to you.

                                      -6-
<PAGE>

         Risks  Relating  to  Taxation of  Allocated  Income  in Excess of Cash
Distributions.  In any year in which  we report  income  or gain in  excess  of
expenses,  you will be required to report your share of such net income on your
personal  income  tax returns  even  though  you may have  received  total cash
distributions which are less than the amount of net income you must report.

         Risks of Applicability  of Alternative Minimum Tax. You may be subject
to alternative  minimum tax which could reduce certain tax benefits  associated
with your purchase of Units. The effect of the alternative minimum tax upon you
depends on your particular overall tax and financial situation,  and you should
consult with your tax adviser regarding the possible application of this tax.

         Audit Risks, Interest,  and Penalties.  Our federal income tax returns
may be audited  by the IRS.  This  could  result in an audit by the IRS of your
federal income tax returns and  adjustments  to items on your  returns that are
related or unrelated to us.There are special procedures pertaining to audits of
partnership  tax returns which may reduce the control that you would  otherwise
have over proceedings concerning any proposed adjustment of our  tax  items  by
the IRS. If the IRS determines that  you  have  underpaid  tax,  you  would  be
required to pay the amount  of the  underpayment  plus interest on  the  under-
payment  and may also be liable for certain  penalties  from the date  the  tax
originally was due. See "Federal Income Tax Considerations--Audit of Income Tax
Returns,   --  Interest  on  Underpayment  of  Taxes,  and --  Accuracy-Related
Penalties."

         Risks Regarding State and Local Taxation and  Requirements to Withhold
State Taxes.The state or locality in which you are a resident may impose income
tax  upon  your  share of our  taxable  income.  States  in  which  we will own
properties may also impose income taxes upon us and/or  your  share of our tax-
able income allocable to any property located in that state. In addition,  many
states have  implemented  or  are  implementing   programs to require  entities
taxed as partnerships to withhold  and  pay state  income  taxes owed  by  non-
resident partners relating  to  income-producing  properties  located in  their
states.  We may be required to withhold state taxes  from  cash   distributions
otherwise  payable to you.  In  the  event   we  are   required   to   withhold
state  taxes   from   cash   distributions  otherwise  payable   to   you,  the
amount of  the   distributions  otherwise  payable  to   you  will  be  reduced
These collection and  filing requirements at the state or local level,  and the
possible  imposition of  state or  local  taxes on  the Fund,   may  result  in
increases  in our  administrative expenses  which would reduce cash   available
for  distribution  to you. Your tax return  filing  obligations  and   expenses
may  also  be  increased  as  a   result  of   expanded  state and local filing
obligations.  We encourage you to consult with your own tax advisors  with res-
pect to the impact of applicable state and local taxes and state tax  withhold-
ing requirements on an investment in the Units.

         Changes in Tax Laws. The  discussion in this  Prospectus of the federal
income tax aspects of the offering is based on current law,  including the Code,
the Treasury  Regulations,  certain  administrative  interpretations,  and court
decisions.  Future  events may result in federal  income tax treatment of us and
you that is  materially  and  adversely  different  from the  treatment  we have
described in this Prospectus. This could affect taxable years arising before and
after  such  events.   We  cannot  assure  you  that  future   legislation   and
administrative interpretations will not be applied retroactively.


                                      -7-
<PAGE>


                            ESTIMATED USE OF PROCEEDS

The following  table  tells  you about how we expect to use the funds we raise,
assuming we sell the minimum and maximum  number of Units we are offering. Many
of the  numbers  in the table are  estimates  because  we cannot  determine all
expenses precisely at this time. Our actual use of the funds we raise is likely
to be different than the figures presented in the table.
<TABLE>
<CAPTION>


                              Minimum Offering              Maximum Offering
                           Sale of 6,000 Units(1)          Sale of 40,000 Units
                           ----------------------         ---------------------
                                         Percent of                 Percent of
                             Dollar    GrossOffering       Dollar  GrossOffering
                             Amount       Proceeds         Amount   Proceeds
                           --------- --------------   ------------- ---------
<S>                         <C>            <C>         <C>            <C>

Gross Offering Proceeds     $ 3,000,000    100.0%      $ 20,000,000   100.0%
  Offering Expenses:
    Selling Commissions (2)     210,000      7.0%         1,400,000     7.0%
    Marketing Support Fee        60,000      2.0%           400,000     2.0%
    Non-Accountable Expense
      Allowance                  30,000      1.0%           200,000     1.0%
    Due Diligence
      Expense Allowance Fee      15,000      0.5%           100,000     0.5%
    Other Organization and
     Offering Expenses (3)      120,000      4.0%           800,000     4.0%
                               --------  --------      ------------- ---------
Amount Available
     for Investment         $ 2,565,000     85.5%      $ 17,100,000    85.5%
                            ===========  ========      ============    ======

Prepaid Terms and Fees Related          Not determinable at this time.
        to Purchase of Property
Cash Purchase Price                     Not determinable at this time.

Acquisition Fees Payable to
  the Managing Member (Real 
  Estate Commissions) (4)             0        0%                 0       0%
Reserves                         60,000        2%           400,000       2%
                            -----------    ------      ------------   --------
Proceeds Invested(5)        $ 2,565,000       85.5%      $ 17,100,000     85.5%
Public Offering Expenses        435,000       14.5%         2,900,000     14.5%
                            -----------    ------      ------------   --------
Total Application of
Proceeds                    $ 3,000,000      100.0%      $ 20,000,000    100.0%
                            ===========      ========    ============    ======
</TABLE>

                           -------------------------

(1)      The  Managing  Member and its  Affiliates may  purchase  Units in this
         Offering.These purchases may be made to enable us to reach the minimum
         raise of $3,000,000.

(2)      We will pay  selling  commissions  of 7%. Selling  commissions will be
         reduced  by  the  same  amount  as  any  volume  discounts granted  to
         purchasers. No selling commissions, Marketing Support Fee, Non-Account-
         able Expense Allowance or Due   Diligence  Expense  Allowance Fee  will
         be paid  on  Units sold to our Managing Member and its Affiliates.  See
         "The Offering."

(3)      Other Organization and Offering Expenses are estimated amounts we will
         spend for legal,accounting, printing, filing, travel, escrow and other
         expenses  in  connection  with  our   formation,   qualification   and
         registration  and  in  marketing  and  distributing  the  Units  under
         applicable federal and state law. This includes any other  expenses we
         have which are directly  related to the offering and sale of the Units
         including the salary  and  benefits  of one  employee  of  Cornerstone
         Ventures, Inc. who is dedicated  to  identifying  and working with the
         Participating Brokers.

(4)      No Acquisition Fees will be paid to the  Managing  Member.  Acquisition
         Fees are fees and commissions paid by any person or entity to any other
         person or entity including real  estate or other commissions,  finder's
         fees, non-recurring management fees, consulting fees or any  other fees
         or  commissions  of a  similar nature.  The  amount of Acquisition Fees
         which  we may  pay is  limited  to 18% of the  gross   proceeds of this
         offering or such  lesser amount  customarily  charged  in  arms' length
         transactions for similar services in the same geographical location for
         comparable property.

                                      -8-
<PAGE>

(5)      Proceeds  Invested  includes Reserves which reflects both reserves for
         operations and amounts we reserve for tenant improvements  and leasing
         commissions  which may be  capitalized  in  accordance  with generally
         accepted accounting principles.

                                      -9-
<PAGE>
                             MANAGEMENT COMPENSATION

         Our  management  compensation  differs  significantly from  management
compensation in typical public real estate programs. The Managing Member is not
charging a property  acquisition  fee (typically  3% of the amount  invested in
properties) or an asset management fee (typically  .75% per annum of the amount
invested in  properties). Fixed fees are generally paid to management of public
real estate  programs whether or not the  programs are  profitable.  Instead of
fixed fees, we have allocated a greater share of net proceeds from the sale and
operating cash flow of properties to the Managing Member. Our Managing Member's
compensation  is dependent to a larger  degree on the success of the Fund. Your
financial interests and the financial interests of our Managing Member are more
closely aligned than in other similar real estate programs.

         The following table  summarizes the  compensation,  reimbursements  nd
distributions which we will pay (directly or indirectly) to the Managing Member
or its Affiliates.This does not include distributions to the Managing Member or
its Affiliates based on their purchase and ownership of Units.  Where there are
maximum amounts or ceilings on the compensation which the  Managing  Member  or
its Affiliates may receive for services rendered to us, the Managing Member and
its Affiliates may not charge us more by reclassifying their  services  under a
different compensation or fee category.  The compensation  arrangements between
us, the Managing Member and its Affiliates  were not determined by arm's-length
negotiations. See "Conflicts of Interest."
<TABLE>
- -------------------------------------------------------------------------------
<CAPTION>
Type of Compensation      Method of Compensation        Estimated Amount
    and Recipient                                    Assuming 40,000 Units Sold
- -------------------------------------------------------------------------------
                          Organization and
                           Offering Stage

- -------------------------------------------------------------------------------
<S>                           <C>                          <C>

Selling Commissions
(payable to the Dealer        Up to 7%                     $1,400,000(1)
 Manager and                  of Gross Proceeds.
Participating Brokers)
- -------------------------------------------------------------------------------

Marketing Support Fee
(payable to the           Up to 2%                     $  400,000(2)
Dealer Manager                of Gross Proceeds.
and Participating
 Brokers)
- -------------------------------------------------------------------------------

Non-Accountable Expense       Up to 1% of Gross Proceeds   $200,000(3)
Allowance (payable to the
Dealer Manager and
Participating Brokers
- --------------------------------------------------------------------------------

Due Diligence Expense
Allowance Fee(payable to       Up to 0.5%                   $  100,000(3)
the Dealer Manager and        of Gross Proceeds.
Participating Brokers)
- -------------------------------------------------------------------------------
Reimbursement to Managing
Member and its Affiliates     Reimbursement of actual      Not determinable
for Organizational and        expenses and costs.          at this time.(4)
Offering Expenses(4)
- -------------------------------------------------------------------------------
                                Acquisition Stage
- -------------------------------------------------------------------------------
Acquisition fees payable      None                         None
to the Managing Member
and its Affiliates
- -------------------------------------------------------------------------------
Reimbursement to the          Reimbursement of actual      Not determinable
Managing Member and           expenses and costs.          at this time.(5)
its Affiliates for
Acquisition  Expenses
- -------------------------------------------------------------------------------
</TABLE>

                                      -10-
<PAGE>

<TABLE>
- -------------------------------------------------------------------------------
<CAPTION>
Type of Compensation      Method of Compensation        Estimated Amount
    and Recipient                                    Assuming 40,000 Units Sold
- -------------------------------------------------------------------------------

                           Operational Stage
- -------------------------------------------------------------------------------
<S>                           <C>                            <C>

Fund Administration           None                           None
Fee payable to the
 Managing Member

- -------------------------------------------------------------------------------
Asset Management Fee          None                           None
payable to the Managing
Member
- -------------------------------------------------------------------------------

Property Management Fees      Property Management Fees       Not determinable
payable to the Managing       equal to 6% of the gross       at this time.
Member and/or its Affi-       income generated by the
liates some or all of         Fund from  gross  rental
which may be paid to          income generated by each
unaffiliated  third           property will be  paid
parties(6)                    monthly.
- -------------------------------------------------------------------------------
Construction Supervision Fee  Construction Supervision       Notdeterminable
payable to the Managing       fee equal to 10% of the        at this time.
Member and/or its             cost of tenant improvements
Affiliates some or all of     or capital improvements
which may be paid to          made to our properties.
unaffiliated third
parties(7)
- -------------------------------------------------------------------------------
Leasing Commissions          Leasing Commissions paid        Not determinable
payable  to Managing         upon execution of each lease    at this time.
Member and/or its            equal to 6% of rent sche-
Affiliates some or all of    duled to be paid during the
which may be paid to         first and second year of the
unaffiliated third           lease, 5% during the third
parties(8)                   and fourth years and 4% dur-
                             years.
- -------------------------------------------------------------------------------

Incentive Share of Net        10% of Net Cash Flow from      Not determinable
Cash Flow from Oper-          Operations until Unitholders   at this time.
ations payable to the         have received distributions
Managing  Member(9)           equal to an 8% per annum,
                              non-cumulative, non-
                              compounded return (or,
                              in the case of the Unit-
                              holders who purchase
                              the first 6,000 Units,
                              distributions equal to
                              the early investor 12%
                              incentive return), then 50%
                              of Net Cash Flow from
                              Operations.
- -------------------------------------------------------------------------------

Reimbursement of actual       Reimbursement of actual        Not determinable
cost of goods, materials and  expenses and  costs.           at this time.
other services supplied to
the Fund by the Managing
Member.
- -------------------------------------------------------------------------------
                                Liquidation Stage

- -------------------------------------------------------------------------------

Property Disposition Fees     Property Disposition Fees in   Not determinable
payable to the Managing       an amount equal to 6% of       at this time.
Member and/or its             the contract sales price
affiliates some or all        of  the property.(10)
of which may be paid to
unaffiliated third parties
</TABLE>

- -------------------------------------------------------------------------------
                                      -11-
<PAGE>

<TABLE>
- --------------------------------------------------------------------------------
<CAPTION>
 Type of Compensation      Method of Compensation        Estimated Amount
    and Recipient                                    Assuming 40,000 Units Sold
- -------------------------------------------------------------------------------
<S>                           <C>                            <C>

Incentive Share of            After the Unitholders have     Not determinable
Net Sales Proceeds            received an amount equal to    at this time.
payable to the                their aggregate capital
Managing Member(9)            contributions,10% of Net
                              Sales Proceeds until the
                              Unitholders have received an
                              amount equal to an aggregate
                              8% per annum, cumulative,
                              non-compounded return and
                              thereafter 50% of Net Sales
                              Proceeds.
- -------------------------------------------------------------------------------
</TABLE>

(1)      Selling  Commissions  of 7% of the Gross  Proceeds  on all Units  sold,
         subject  to  reduction  for  volume  purchases  and  for  purchases  by
         registered  representatives  and  principals or employees of the Dealer
         Manager or Participating  Brokers.  Although  Private  Investors Equity
         Group, the initial Dealer Manager,  is not an Affiliate of the Managing
         Member,  an  Affiliate  of the  Managing  Member  may become the Dealer
         Manager prior to completion of the Offering.  See "The  Offering."  The
         Dealer  Manager may pay all or a portion of the Selling  Commissions to
         Participating  Brokers  which  sell the  Units.  The  actual  amount of
         Selling Commissions depends upon the number of Units sold.

(2)      The  Dealer   Manager  may  pay  all  or  a  portion  of  this  fee  to
         Participating  Brokers  which sell the Units.  The actual amount of the
         Marketing Support Fee depends upon the number of Units sold.

(3)      The   Dealer   Manager  may   pay  all  or  a  portion of these fees to
         Participating Brokers  which sell the Units.  The amounts   of the Non-
         Accountable Expense Allowance and Due  Diligence Expense  Allowance Fee
         depend upon the number of Units sold.

(4)      Organizational  and Offering  Expenses are actual expenses  incurred in
         connection with the Offering  including,  but not limited to, legal and
         accounting fees,  registration and filing fees, printing costs, travel,
         escrow  and  other   expenses  in  connection   with  Fund   formation,
         qualification  and  registration  and in marketing and distributing the
         Units  under  applicable  federal  and state  law.  This  includes  any
         expenses  directly  related  to the  offering  and  sale  of the  Units
         including salary and benefits of one employee of Cornerstone  Ventures,
         Inc. who is dedicated to identifying and working with the Participating
         Brokers.   The  amount  of  Organizational  and  Offering  Expenses  is
         estimated  to be 4.0% or,  $120,000 if 6,000 Units are sold and $80,000
         if 40,000 Units are sold.

(5)      Acquisition  Expenses are actual  expenses  incurred in connection with
         our  acquisition  of  properties  whether  or not  acquired,  including
         non-refundable  option  payments on  property  not  acquired,  surveys,
         appraisals,  title insurance and escrow fees, legal and accounting fees
         and expenses,  architectural and engineering reports, environmental and
         asbestos audits,  travel and  communication  expenses and other related
         expenses.

(6)      The Managing Member may pay all or a portion of the Property Management
         Fees  we  pay to the  Managing  Member  to  other  companies  providing
         property management services for us.

(7)      The  Managing  Member  may pay  all or a  portion  of the  Construction
         Supervision  Fee we pay to the  Managing  Member to other  companies or
         persons  who   participate  in  supervising   construction   of  tenant
         improvements or capital improvements to our properties.

(8)      The Managing Member may pay all or a portion of the Leasing Commissions
         we pay to the  Managing  Member to other  companies  or  persons  which
         participate in leasing our properties to tenants.

(9)      The  Managing  Member may pay the Dealer  Manager an annual  soliciting
         dealer servicing fee of up to 15% of the Managing Member's share of Net
         Cash Flow from  Operations and Net Sales  Proceeds.  The Dealer Manager
         may pay all or part of any amount it receives to Participating  Brokers
         whose clients own Units.

(10)     The  Managing  Member  will not be  given  an  exclusive  right to sell
         our properties.

                                      -12-
<PAGE>


                FIDUCIARY RESPONSIBILITIES OF THE MANAGING MEMBER

         The Managing Member is accountable to us as a fiduciary.  This requires
the  Managing  Member to  exercise  good faith and  integrity  in  handling  our
affairs.

         The Operating Agreement, subject to the limitations set forth, requires
us to  indemnify  the  Managing  Member  and its  Affiliates  from  any  damage,
liability, legal fees and expenses arising from participation in our operations.
We will only  indemnify  persons  who have  acted in good  faith and in a manner
reasonably believed to be in, or not opposed to, our best interests. We will not
indemnify  persons for acts which are a breach of fiduciary duty,  fraud,  gross
negligence or willful misconduct.  Indemnity payments will be made only from our
assets. You are not required to make payments from your separate assets.

         The Operating Agreement provides that the Managing Member is not liable
to us or you for errors in judgment or other acts or  omissions  which are not a
breach of fiduciary duty, fraud,  willful  misconduct or gross  negligence.  The
Operating Agreement may limit your rights against the Managing Member.  Adequate
legal  remedies  may not be  available  to you or  affordable  in the  event the
Managing Member breaches its fiduciary obligations to us or you.

         The Managing Member will not be indemnified against liabilities arising
under the  Securities Act of 1933,  unless it succeeds in defending  against the
claims and  indemnification  is approved by the court. The court will be advised
that the Securities and Exchange  Commission  believes that  indemnification for
violations of securities law violates the Securities Act of 1933. In the opinion
of the  Securities  and Exchange  Commission,  indemnification  for  liabilities
arising under the  Securities Act of 1933 is against public policy and therefore
unenforceable.


                                      -13-
<PAGE>


                                   MANAGEMENT

         Cornerstone  Industrial  Properties,  LLC ("the Managing  Member") is a
California  limited liability company which was organized solely for the purpose
of being our Managing Member.  The Manager of the Managing Member is Cornerstone
Ventures, Inc.

         Terry G. Roussel,  age 45, is one of the founding  shareholders  of the
Cornerstone-related  entities which commenced operations in 1989. Mr. Roussel is
President  and  Chief   Executive   Officer  of   Cornerstone   Ventures,   Inc.
("Cornerstone"),  the operating member of the Managing  Member.  Cornerstone was
formed  in 1995  for the  purpose  of joint  venturing  in the  acquisition  and
repositioning  of  multi-tenant  industrial  real  estate  with Koll  Management
Services,  Inc.  At the  time  of  the  joint  venture  with  Cornerstone,  Koll
Management  Services,  Inc.  was one of the largest  managers  and  operators of
commercial real estate in the United States.  Mr. Roussel is responsible for the
ongoing  supervision,  management and administration of Cornerstone,  as well as
related  Cornerstone   entities  including  ongoing  joint  ventures  with  Koll
Management Services, Inc.

         In 1993, Mr. Roussel formed the first joint venture partnership between
a Cornerstone-related  entity and Koll Management Services, Inc. At the time the
first  Koll/Cornerstone  joint  venture  was  formed  in 1993,  Koll  Management
Services,  Inc.,  was a  publicly  traded  company  listed on the  NASDAQ  stock
exchange.  Koll Management Services, Inc. was involved in managing and operating
a portfolio of commercial and industrial real estate which grew to approximately
140 million square feet of commercial  real estate  properties  managed  through
approximately 140 offices located  nationwide.  The purpose of the joint venture
between Koll and the  Cornerstone-related  entity was  specifically  to acquire,
refurbish, and reposition multi-tenant industrial real estate properties serving
the needs of the small business tenant.

         Under the  direction of Mr.  Roussel,  Cornerstone  and its  Affiliates
continue as the managing  partner of the  Koll/Cornerstone  joint  ventures.  As
managing  partner of the  Koll/Cornerstone  joint ventures,  Cornerstone and its
Affiliates  are  responsible  for  the  acquisition,   operation,  leasing,  and
disposition of all Koll/Cornerstone jointly owned properties. In connection with
acquiring  properties  for the  account of  Koll/Cornerstone,  Mr.  Roussel  has
personally  supervised  the  acquisition  of each  property,  has  initiated and
directed the business plan for each property,  and has arranged  financial joint
ventures with several large  institutional real estate investors for the purpose
of  financing  the  acquisition  of  such  properties.   In  his  capacity  with
Koll/Cornerstone, Mr. Roussel has also arranged financial partnerships with high
net worth  individuals  living in both the  United  States  and  abroad  for the
purpose of investing in multi-tenant industrial real estate serving the needs of
the small business tenant.  High net worth individual  partnerships  arranged by
Mr.  Roussel  since 1995 and  coordinated  through  one of the  largest  banking
organizations  in the world have generally  required a cash  contribution by the
primary individual investor of $1,000,000 or more.

         Mr. Roussel attended California State University at Fullerton where he
graduated with honors in 1977 and holds a B.A. in Business Administration.

         James V. Camp, age 36, has been a Senior Vice President,  Secretary and
Director  of  Cornerstone  since its  formation  in 1995.  Mr.  Camp  joined the
Cornerstone-related  entities  in  1993.  Mr.  Camp  oversees  the  real  estate
operations  of  Cornerstone   including   acquisitions,   asset  management  and
dispositions.  In this  capacity,  Mr.  Camp  reviews all  property  submittals,
coordinates  with the real  estate  brokerage  community  and  manages  property
acquisitions including purchase negotiations, due diligence and escrow closings.
Once properties are purchased,  Mr. Camp oversees the asset management  function
including   property   leasing,   property   management,    tenant   improvement
construction,  property  refurbishment and entitlement  processing through local
governmental municipalities.

         From late 1989 to early 1993,  Mr. Camp served as a project  manager of
Burke  Commercial   Development,   a  Southern  California  based  developer  of
industrial  buildings.  Mr. Camp's  responsibilities  included  site  selection,
project design,  construction management,  leasing and sales. Mr. Camp began his
real estate  career in 1988 as a commercial  leasing  agent with  Trammell  Crow
Company where he was responsible for leasing bulk  distribution  warehouse space
and build-to-suit industrial development projects.

         Mr.  Camp is an  active  member of the  Orange  County  Chapter  of the
National  Association  of Industrial  and Office  Parks,  where he served on the
Board of Directors and also serves as Co-Chairman  of the Membership  Committee.
Prior to 1998,  Mr. Camp served as a Director and  Treasurer  of the  Commercial
Industrial Development Association.

                                      -14-
<PAGE>
         Mr. Camp  received  his Masters of Business Administration  degree from
the University of Michigan in 1988. Mr.Camp also graduated with cum laude honors
from the University of Southern California in 1983 where he received a  Bachelor
of Science Degree in Business Administration with an emphasis in accounting.

         Robert C. Peterson, age 39, is a Director of Cornerstone Ventures, Inc.
Mr. Peterson is currently Executive Vice President of Acquisitions for Koll Bren
Realty Advisors. In this capacity,  Mr. Peterson is responsible for identifying,
underwriting  and closing real estate  acquisition  opportunities in the Western
half of the United  States for Koll Bren.  Mr.  Peterson has been with Koll Bren
since its inception in 1992 and has been instrumental in Koll Bren's acquisition
of over 500 real  estate  assets on behalf of private  and public  pension  fund
clients.

         Prior to joining the Acquisition Division of Koll Bren Realty Advisors,
Mr.  Peterson was a member of the Merger & Acquisition  team within the National
Real Estate Division of the Koll organization, a nationwide real estate services
organization,  where he assisted in the growth of the company through  corporate
acquisitions and the formation of new business lines including Koll Cornerstone.
Mr.  Peterson  has 18 years of real  estate  investment  experience  including a
diverse background in property acquisitions, leasing and finance.

         Mr.  Peterson  is  a  Certified  Public  Accountant  (CPA),   Certified
Commercial  Investment  Member (CCIM),  Certified  Property  Manager (CPM) and a
licensed Real Estate Broker in the state of California.  Mr. Peterson also holds
a Bachelor's Degree in Accounting from the University of Illinois.

Compensation

         We will reimburse the  Managing Member for its direct expenses relating
to administration of the Fund and pay the  Managing Member compensation  for its
services as provided in the Operating Agreement.  The Managing  Member will also
receive a percentage of net cash flow from operations and net sales proceeds. We
will  not  pay  the  Managing  Member any other compensation for its services as
Managing Member.  See "Management Compensation."

Services Performed by Others

         The  Managing  Member  and its  Affiliates  intend to hire  independent
persons and  companies to provide  services to us as called for by the Operating
Agreement or, which in the opinion of the Managing Member,  would be in our best
interests.  We will pay the cost of all such  services  other than  services for
which we are paying the Managing Member to perform.


                                      -15-
<PAGE>

                                PRIOR PERFORMANCE

         This  section  provides  you  with  information  about  the  historical
experience  of real estate  programs  organized  and  sponsored  by  Cornerstone
Ventures,  Inc. and its Affiliates,  the Manager of the Managing Member.  All of
these  programs  used debt  financing to acquire  properties  and had  different
investment  policies  and  objectives  than we have.  YOU WILL NOT  RECEIVE  ANY
INTEREST  IN THESE  PROGRAMS OR  PROPERTIES,  AND YOU SHOULD NOT ASSUME THAT YOU
WILL EXPERIENCE  INVESTMENT  RETURNS  COMPARABLE TO THE INVESTORS IN THESE OTHER
PROGRAMS.

         During  the  last  ten  years,   Cornerstone  Ventures,  Inc.  and  its
Affiliates  have  sponsored 7 real estate  limited  partnerships  which raised a
total of $16,077,699  from 37 investors.  These programs  acquired a total of 10
properties,  all of which were existing  multi-tenant  industrial business parks
located in Southern California. The total purchase price of these properties was
$55,896,000,  a significant  portion of which was represented by borrowed funds.
Of these properties,  3 have been sold in their entirety and subdivided portions
of 5 of the remaining properties have been sold as of December 31, 1998.

         Because all of these prior private  programs  acquired their properties
with  substantial  amounts of borrowed  funds and most had different  investment
objectives,  their  investment  objectives are not believed to be similar to the
Fund's investment objectives.

         As of the date of this  Prospectus,  the Managing  Member believes that
there have been no major adverse business developments or conditions experienced
by any prior program that would be material to investors in the Fund.  Operating
results  of  these  prior  programs  may be  found  in  Table  III of the  Prior
Performance Tables.

         During the most recent  three years,  these  programs  have  acquired 3
properties,  all of which were multi-tenant industrial business parks located in
Southern California.  Each of these properties was acquired using debt financing
of approximately 75% of the purchase price of the properties.

             Cornerstone Ventures, Inc. and its Affiliates have not
                      sponsored any prior public programs.

                                      -16-
<PAGE>


                              CONFLICTS OF INTEREST

         We may be subject to various  conflicts of interest  arising out of our
relationship with the Managing Member and its Affiliates.  These conflicts arise
from the fact that the Managing  Member will profit from our operations on terms
which were not negotiated on an arm's-length basis. These conflicts include, but
are not necessarily limited to, the following:

General

         The financial  interests of the Managing  Member and its Affiliates may
differ, in certain respects, from your financial interests. There is a risk that
conflicts of interest  may be resolved in a way that favors the Managing  Member
and its  Affiliates.  The  Managing  Member has a fiduciary  duty to conduct our
affairs in your best  interests  and to act with  integrity and in good faith in
all matters  relating to our business.  See "Fiduciary  Responsibilities  of the
Managing Member."

         The  Managing  Member  and  its  Affiliates  will  try to  balance  our
interests with their own interests.

Purchase of Units

         The  Managing  Member and its  Affiliates  may  purchase  Units in this
Offering. These purchases may be made to enable us to reach the minimum raise of
$3,000,000.

Other Investment Interests of the Managing Member

         The Managing  Member also invests for itself and through joint ventures
in multi-tenant  industrial  properties.  The Managing Member and its Affiliates
also expect to form,  sell interests in and manage other public and private real
estate  entities and to continue to make real estate  investments.  The Managing
Member and its  Affiliates  may own,  operate,  lease,  and manage  multi-tenant
industrial business parks that may be suitable investments for us.

         These entities may purchase  multi-tenant  industrial properties at the
same time that we are  purchasing  properties.  If these  properties are located
near our properties,  the value of our investments and our lease income from our
properties  and our cash flow could be affected.  The Managing  Member  believes
that it is unlikely  that its  ownership or  operation  of any other  properties
would have a material adverse effect on the value or business of our properties.

Competition for the Time and Services of the Managing Member and its Affiliates.

         We rely on the Managing Member and its Affiliates to manage and oversee
our daily  operation and our assets.  Affiliates of the Managing Member may have
conflicts of interest in  allocating  management  time,  services and  functions
between us and other existing and future real estate joint ventures and programs
and other business ventures. The Managing Member and its Affiliates believe they
have access to sufficient staff,  including  outsourcing to outside  independent
agents, to be fully capable of performing their responsibilities.

Acquisition of Properties

         As a result of their existing  relationships  and past experience,  the
Managing Member and its Affiliates regularly will have opportunities to purchase
properties  that are  suitable for us to  purchase.  The Managing  Member or its
Affiliates also may be subject to potential conflicts of interest in determining
which  entity will  acquire a  particular  property.  In an effort to  establish
standards for resolving these potential  conflicts,  the Managing Member and its
Affiliates have agreed to the guidelines set forth below under "Certain Conflict
Resolution Procedures," and in Section 9.5 of the Operating Agreement.

         The  Managing  Member has a  fiduciary  obligation  to act in your best
interests  and will use its best  efforts  to assure  that we will be treated as
favorably as any joint venture or other program with investment  objectives that
are  similar  to or the same as ours.  See  "Fiduciary  Responsibilities  of the
Managing Member."


                                      -17-
<PAGE>

Sale of Properties

         A conflict  could arise in the decision of the  Managing  Member or its
Affiliates  whether  or not to  sell a  property,  since  the  interests  of the
Managing  Member and its Affiliates and your interests may differ as a result of
their  financial  and tax positions  and the  compensation  to which they may be
entitled  upon the  sale of a  property.  See  "Management  Compensation"  for a
description of these  compensation  arrangements.  In the unlikely event that we
and another  investment program managed by the Managing Member or its Affiliates
attempted to sell similar  properties  at the same time, a conflict  could arise
since the two investment programs  potentially could compete with each other for
a suitable purchaser.  In order to resolve this potential conflict, the Managing
Member  and its  Affiliates  have  agreed  not to  attempt  to  sell  any of our
properties  at the same time as  property  owned by another  investment  program
managed by the  Managing  Member or its  Affiliates  if the two  properties  are
within a five-mile  radius of each other,  unless the Managing  Member  believes
that a suitable purchaser can be located for each property.

Compensation of the Managing Member and its Affiliates

       The Managing Member and its Affiliates will be engaged to perform various
services for us and will receive fees and compensation for such services.   None
of the agreements for such services is the result of  arm's-length negotiations.
See "Management Compensation."

Potential Future Relationship with Dealer Manager

         Cornerstone Ventures,  Inc., the Manager of the Managing Member, or its
Affiliates, may form a broker dealer which may act as the Dealer Manager at some
time prior to the  termination of this Offering.  This  relationship  may create
conflicts for the Dealer  Manager in fulfilling  its due diligence  obligations.
The  Participating  Brokers  are  expected  to  make  their  own  due  diligence
investigations.  The initial Dealer  Manager,  or any subsequent  Dealer Manager
affiliated  with the Managing  Member,  can participate in the offer and sale of
securities offered by other programs that may have investment objectives similar
to ours.

Legal Counsel

         Oppenheimer  Wolff &  Donnelly  LLP  ("Counsel"),  which  serves as our
securities  counsel in this Offering,  may also serve as securities  counsel for
the Managing Member and its Affiliates in connection with other matters.  We and
you will not have  separate  counsel.  Pursuant to Section 12.1 of the Operating
Agreement,  each Unitholder will (i) acknowledge  that Counsel did not represent
the  interests of the  Unitholders  and (ii) waive any conflict of interest with
respect to Counsel's  representation  of the Fund. In the event any  controversy
arises  following the termination of this Offering in which our interests appear
to be in conflict with the interests of the Managing  Member or its  Affiliates,
other legal counsel may be retained for one or more of the parties.

Certain Protective Arrangements

         The Operating  Agreement  prohibits us from  purchasing any real estate
investments  from, or selling any real estate investment to, the Managing Member
or its Affiliates or any entity affiliated with or managed by any of them. We do
not intend to enter into a lease for any  property  with such persons or to make
loans to any persons.

         The Operating Agreement prohibits the commingling of our funds with the
funds of any other person or entity.

         The  Operating   Agreement   prohibits  the  Managing  Member  and  its
Affiliates  from receiving  rebates or give-ups or  participating  in reciprocal
business arrangements which would have the effect of increasing the compensation
of the Managing  Member or its  Affiliates  or  circumventing  the  restrictions
against the Fund dealing with the Managing Member or its Affiliates.

Certain Conflict Resolution Procedures

         In  order  to  reduce  or  eliminate  certain  potential  conflicts  of
interest,  the Operating Agreement contains a number of restrictions relating to
(i)  transactions  between us and the Managing  Member or its  Affiliates,  (ii)
certain  future  offerings,  and (iii)  allocation of  properties  among certain
affiliated ventures.
These restrictions include the following:


                                      -18-
<PAGE>

         1. All transactions where the Managing Member or its Affiliates provide
goods or  services  to us,  other than those  specifically  provided  for in the
Operating  Agreement,  must be  pursuant  to  written  agreements  which  may be
terminated  without  penalty,  upon 60 days' prior written notice,  by a vote of
Members  holding  a  majority  of the  outstanding  Units.  The  terms  of  such
agreements must be comparable to the terms available from unrelated parties, and
the  compensation  payable  must be  competitive  with  the  amount  charged  by
independent parties for comparable goods or services.

         2.  Reimbursement  to the Managing  Member or its Affiliates for goods,
materials  and  services  provided by them for the Fund (other than for services
already  specified in the  Operating  Agreement) is limited to the cost we would
pay an unaffiliated party for goods, materials,  and services which the Managing
Member believes are reasonably necessary for our prudent operation.

         3. The Managing  Member and its  Affiliates  have agreed  that,  in the
event an investment  opportunity  becomes available which is suitable for us and
another entity with the same investment objectives and structure,  and for which
we and the other entity have  sufficient  funds  available  to invest,  then the
investment  opportunity will be first offered to the entity which has waited the
longest period of time since it was last offered an investment  opportunity.  In
determining  whether or not an investment  opportunity is suitable for more than
one investment program, the Managing Member and its Affiliates will examine such
factors as the cash requirements of each investment  program,  the effect of the
acquisition  on  diversification  of each  investment  program's  investments by
geographic area, the anticipated cash flow of each investment program,  the size
of the investment, the amount of funds available to each investment program, and
the length of time such funds have been available for investment.




                                      -19-
<PAGE>

                       INVESTMENT OBJECTIVES AND POLICIES

General

         Our primary investment  objectives are to: (1) reduce risk by acquiring
properties on an all cash basis;  (2) provide periodic cash  distributions  from
operations; (3) increase income by reducing operating expenses and entering into
leases with scheduled rent  escalations;  and (4) generate  additional income on
sale of our  properties by using asset  management  strategies to increase their
values.

Types of Investments

         We  will  try  to  acquire  a  diversified  portfolio  of  multi-tenant
industrial business parks.  Multi-tenant  industrial business parks, in general,
comprise  a  significant  segment  of the  commercial  real  estate  market on a
nationwide basis. Each property we purchase will have 5 or more business tenants
and some properties may have more than 100 business tenants. Having multiple and
diverse tenants is intended to mitigate the impact which may be experienced from
losing  a  single  tenant.  We  will  purchase   properties   located  in  major
metropolitan areas throughout the United States.  Geographic  diversification of
our  properties is also intended to mitigate the impact which may be experienced
from an  economic  downturn  in any one  geographic  location.  We will  acquire
properties on an all cash basis using no debt financing.

         We will acquire  properties that are currently  existing and generating
income from rental operations. We will not develop new properties or acquire raw
land.

         We will attempt to acquire  multi-tenant  industrial  business parks at
prices below what the Managing Member  estimates the new  development  cost of a
similar property located within a competitive geographic area to be. Our ability
to acquire  properties at prices below new development cost is subject to market
conditions and there is no assurance that we will be able to do so.

         Although,  we  are  permitted  to  invest  in  multi-tenant  industrial
properties  through  partnerships or joint ventures with  non-Affiliates  of the
Managing Member that own or operate one or more properties provided we acquire a
controlling  interest in the general  partnerships or joint ventures,  we do not
expect  that we will do this.  If we do this,  there will be no  duplicate  fees
payable  to the  Managing  Member and its  Affiliates,  our  investment  and the
investment  of the other  entity  will be on  substantially  the same  terms and
conditions,  and we will have the right of first  refusal to buy the property if
the general partnership or joint venture decides to sell the property.

Distributions

         We will  distribute  Net  Cash  Flow  from  Operations  to  Unitholders
periodically.  We anticipate that we will begin making periodic distributions of
Net Cash Flow from  Operations not later than 12 months after the closing of the
Minimum Offering. Distributions will be made to the Unitholders as of the record
dates selected by the Managing Member.

         The amount and timing of  distributions we make will vary. While we are
selling  Units in this  Offering,  we  expect  distributions  to be  erratic  or
non-existent  due to the uncertainty of cash flow and our higher  administrative
costs. The amount of  distributions  will also depend on the overall size of our
Fund. If we sell less than all of the Units we are offering, our fixed operating
costs  will be  higher  per  Unit and  will  reduce  the  amount  available  for
distributions per Unit.

         The frequency of the  distributions  we make will depend on the cost of
making the distributions and the dates on which properties are acquired. We will
not make distributions more frequently than quarterly and may make distributions
much  less  frequently  to  minimize  our  operating  cost  and your  return  on
investment.

         Our distributions will be made at the discretion of the Managing Member
depending  primarily on Net Cash Flow from Operations and our general  financial
condition.  We intend to increase  distributions  based on increases in Net Cash
Flow from Operations.

Managing Cash Distributions

         We expect  distributions  to fluctuate until the Offering is terminated
and the funds we raise  are used to  purchase  properties.  After  that,  to the

                                      -20-

<PAGE>
extent  possible,  we will attempt to avoid the  fluctuations  in  distributions
which might result if distributions  were based strictly on cash received during
the  distribution  period.  We may use Net Cash  Flow from  Operations  received
during prior periods or during subsequent periods,  but prior to the date of the
distribution,  in  order to pay  annualized  distributions  consistent  with the
distribution  level we establish from time to time. Our ability to maintain this
policy is dependent upon our Net Cash Flow From Operations. We cannot assure you
that we will have Net Cash Flow from Operations  available to pay distributions,
or that the amount we distribute will not fluctuate.

Borrowing Policies

         We  intend  to  acquire  properties  for  all  cash  and  without  debt
financing.  We are  authorized to borrow the greater of $100,000 or five percent
of the Invested  Capital  Contributions of all Unitholders on an unsecured basis
in order to meet our  operating  expenses.  If we borrow money from the Managing
Member or its  Affiliates,  the Managing Member or Affiliate will loan the money
to us at its cost of borrowing.

Sale of Fund Properties

         We  expect  to own our  properties  for 5  years,  but we may  hold our
properties  for a longer or shorter  period of time.  The actual  time we sell a
property will depend upon factors  which we cannot  predict  today.  In deciding
whether or not to sell a property,  the Managing  Member will consider  factors,
such as the value of the property,  the  availability of buyers,  our investment
objectives,  the  current  real  estate  and  money  market  conditions  and the
operating results of the property.

         Net Cash Flow from Operations and Net Sale Proceeds will be distributed
to  Unitholders  in  accordance  with the  Operating  Agreement  and will not be
reinvested in additional properties. The Managing Member will decide whether Net
Sales  Proceeds from the sale of properties  will be applied to working  capital
reserves for our contingent or future liabilities,  for repair or improvement of
properties or to distributions.

Investment Restrictions

         We will not (i) issue  Units  other  than for cash;  (ii) make loans or
investments in real property  mortgages;  (iii) make loans to any persons;  (iv)
operate  in such a manner  as to be  classified  as an  investment  company  for
purposes  of the  Investment  Company  Act of  1940;  or (v)  invest  more  than
$25,000,000 in any single property.

Authority of the Managing Member

         The  Managing  Member is vested with full  authority  as to our general
management and  supervision of our business and affairs.  You will have no right
to participate in management.  All our policies other than those specified in or
limited by the Operating Agreement may be changed by the Managing Member without
a vote of the Members.  The Managing Member will determine how our business will
be conducted.  You should not purchase Units unless you are willing to trust the
Managing Member with all aspects of our management.


                                      -21-
<PAGE>

                                    BUSINESS

General

         We will acquire and operate a diversified portfolio of existing, leased
multi-tenant  industrial  business parks catering to the small business  tenant.
Investment   opportunities  in  multi-tenant   industrial   business  parks  are
ordinarily  not readily  available to investors  other than large  institutional
investors and experienced real estate  operators with specialized  knowledge and
experience in a specific geographic area. The Managing Member believes that few,
if any,  publicly  traded REIT's  available to small investors offer a portfolio
consisting exclusively of multi-tenant industrial properties.

         Multi-tenant  industrial  parks  comprise a significant  segment of the
commercial real estate market on a nationwide  basis.  Each property we purchase
will have 5 or more business  tenants and some properties may have more than 100
business  tenants.  Having  multiple and diverse tenants is intended to mitigate
the impact which may be experienced from losing a single tenant.  The properties
we  acquire  will  cater to the  small  business  tenant  and have  lease  terms
averaging two to three years.  During economic  conditions when rental rates are
rising rapidly,  these relatively  short-term leases should allow us to increase
rental income at a faster rate than on properties with longer-term  leases. This
occurs at times when the annual rental rate  increases  provided for in existing
leases are less than the actual level of growth in market rents.

         We  will  purchase  properties  located  in  major  metropolitan  areas
throughout the United States.  Geographic  diversification  of our properties is
also intended to mitigate the impact which may be  experienced  from an economic
downturn in any one geographic  location.  We will emphasize the  acquisition of
properties in geographic  areas nationwide that have  historically  demonstrated
strong levels of demand for rental space by tenants  requiring small  industrial
buildings.  We will attempt to acquire the highest quality properties  available
in the highest demand locations.

         We will  acquire  properties  only on an all cash  basis  using no debt
financing.

         We will acquire  properties that are currently  existing and generating
income from rental operations. We will not develop new properties or acquire raw
land.

         We will attempt to acquire properties at prices below what the Managing
Member  estimates the new development  cost of a similar property located within
the same  competitive  geographic  area to be. In stabilized  market areas where
tenant demand for space is high,  when a tenant's lease expires,  the tenant may
not be able  to  find a  competitive  space  to  rent.  In  high  tenant  demand
locations,  rental rates and property values should  eventually  increase to the
levels  necessary to justify the  construction  of competitive  properties.  The
increase in rental rates and property values is expected to occur to balance out
the high levels of tenant demand for space as compared to the restricted amounts
of  available  space for a tenant  to  choose  from.  If this  occurs,  we could
experience  financial gain as a result of having  acquired  properties at prices
below their new development cost.

The Commercial Real Estate Market in General

         Commercial real estate consists of the 5 major property types described
below:

         Industrial  properties  including  small or large  warehouse  buildings
generally  utilized by a single tenant  primarily for  distribution of products;
small or large manufacturing buildings generally used by a single tenant for the
manufacture or assembly of products; and multi-tenant  industrial business parks
which cater to the small business tenant and are utilized for assembly,  storage
and distribution of products as well as for office space.  Multi-tenant business
properties may contain  individual  rental units with either a high or low level
of  interior  office  improvements.  We will  purchase  multi-tenant  industrial
business parks that cater to a diversified  base of small business  tenants.  We
will not  acquire  warehouse  or  manufacturing  buildings  utilized  by  large,
individual tenants.

         Retail  properties  including  neighborhood  retail centers,  community
centers, regional malls, power centers, outlet centers and strip centers.

         Specialty properties including  restaurant  facilities,  senior housing
facilities, medical/health care properties, hotels and manufactured housing.

                                      -22-
<PAGE>


         Multi-family   rentals  which  are   generally   limited  to  apartment
buildings.

         Office  properties  including  high-rise or low-rise  urban or suburban
properties.

Multi-Tenant Industrial Business Parks

         Multi-tenant  industrial  business  parks  comprise  one of  the  major
segments of the  commercial  real estate  market on a  nationwide  basis.  These
properties  contain a large number of diversified  tenants and differ from large
warehouse  and   manufacturing   buildings   which  rely  on  a  single  tenant.
Multi-tenant  industrial  business  parks are ideal  for small  businesses  that
require  both  office  and  warehouse  space.  This  combination  of office  and
warehouse space cannot be met in any other commercial property type.

         Of  all  businesses  in  the  United  States,   approximately  80%  are
classified as "small business". Office parks serve businesses that are generally
service oriented.  Industrial parks accommodate businesses that need both office
and warehouse space. The primary difference between these two types of buildings
is the  percentage  of  office  space  within  a given  unit.  We  will  acquire
multi-tenant  industrial  business  parks with varying  percentages  of interior
office improvements. We may acquire properties with interior office improvements
approaching 100% which will have limited or no warehouse or assembly space.

         The typical  multi-tenant  industrial  business park  includes  100,000
square feet of rentable  space with  rental unit sizes  ranging  from 500 square
feet to 30,000 square feet. This type of property  accommodates  tenant's growth
patterns.  For example, a 1,200 square foot tenant may grow to 2,400 square feet
by leasing the adjacent unit. This  flexibility  diversifies the owner's risk of
losing a tenant as the tenant's business grows.
A single-tenant industrial building cannot accommodate a tenant's growth.

         One of the most attractive features of multi-tenant industrial business
parks is the ability to adapt to changing  market  conditions.  In good economic
times,  new  businesses  are  forming  and  existing   businesses  are  growing.
Multi-tenant  industrial  business  parks  can  accommodate  this  growth  via a
tenant's  expansion  into  multiple  units.  It is not  uncommon to see a tenant
occupy 2 to 4 units as its business  expands.  In difficult  economic  times,  a
tenant's space requirements often contract.  Many tenants who previously outgrew
their space in a multi-tenant industrial business park, move back during periods
of contraction  since they can no longer afford the larger facility they leased.
Tenants move through this type of property in growing and declining economies.

         These  factors  contribute  to the  advantage  of shorter  lease  terms
inherent in multi-tenant  industrial business parks. Lease terms generally range
from month-to-month to 5 years. The average lease term is 2 to 3 years.  Leasing
activity is typically more diversified with smaller-size  tenants.  The Managing
Member views regularly expiring leases with varying lease terms as an attractive
diversification  feature of multi-tenant  industrial  business  parks.  The most
significant  benefit  of  shorter  term  leases is that we can  adjust the rents
upward to market  more  rapidly  in an upward  trending  market.  In a  downward
trending  rental rate market,  tenants tend to renegotiate  lease terms downward
whether or not they have entered into long-term  leases.  Leasing for properties
that we purchase will contain stipulated rent escalation  provisions when market
conditions allow. After rental adjustment, a property's income and the resulting
cash flow will adjust accordingly.

Higher Construction Costs

         Compared to  industrial  buildings  that serve the large or single user
tenant,  costs to construct  multi-tenant  buildings  serving the small business
tenant can be 50% to 60% higher due to the following differences:

o      Two restrooms generally required for each individual tenant space
o      Numerous walls to separate individual tenant spaces
o      Multiple entrances for each tenant space
o      Utility connections for each tenant space
o      Separate office build-out in each tenant space
o      Separate HVAC installations
o      Individual truck roll-up doors for each tenant space
o      Construction interest expense significantly higher due  to longer initial
       lease-up with numerous tenants

         These additional features drive up the cost of multi-tenant  industrial
business parks as compared to other industrial properties.

                                      -23-
<PAGE>

Acquisition Strategies

         Cornerstone   Ventures,   Inc.   ("Cornerstone")   specializes  in  the
multi-tenant  industrial  segment  of the  commercial  real  estate  market.  As
managing  partner in a joint  venture  with a nationally  prominent  real estate
company,  Cornerstone  has  substantial  operating  experience  investing in and
operating multi-tenant industrial business parks.

         The essence of Cornerstone's acquisition strategy is the recognition of
opportunities to purchase multi-tenant industrial business parks at prices below
replacement cost. Cornerstone has observed that such opportunities exist because
rental rates at projects  configured for the small business  tenant are at times
below the levels  necessary to justify the  development  of new  projects.  With
market rents at such levels, the Managing Member expects to purchase  properties
at prices  below  the  levels  needed  to  justify  development  of  competitive
properties.

         Because  projects  serving the needs of the small  industrial  business
tenant may be  currently  operating  at or near  capacity  in many  sub-markets,
rental rates are expected to continue to rise to the point where  development of
new space is  justified.  Compared to  single-user  industrial  properties  that
typically  have longer lease terms,  the  shorter-term  multi-tenant  industrial
business  park leases  allow for  greater  opportunities  to increase  rents and
maximize  revenue  growth in upward  trending  markets.  The  Managing  Member's
acquisition strategy,  therefore,  will be to purchase and reposition properties
and capitalize on shorter lease terms,  rising rents,  increasing  cash flow and
increasing market value.

         We  expect  to  achieve   diversification  by  purchasing  multi-tenant
industrial  business  parks  serving  the small  business  tenant in high tenant
demand markets nationwide.  The number of properties which we will purchase will
depend on the  amount of funds we raise in this  Offering  and upon the size and
location  of the  properties  we  purchase.  The  maximum  dollar  amount of net
proceeds which we will invest in any single property is $25,000,000.  If we sell
only the minimum  number of Units,  the Managing  Member  estimates that we will
acquire  only one  property.  If we sell the  maximum  number of  Units,  we may
acquire up to 10 or more properties.  These estimates are subject to significant
variations based on the individual purchase price of each property.

Property Features

         Land:  Lot sizes for the  properties we purchase will  generally  range
from  approximately  4 to 25 acres  depending  upon the number of buildings  and
building sizes.  Individual  buildings contained in any specific property may be
located on a single parcel of land or on multiple parcels of land depending upon
the  configuration  and  layout of the entire  project.  Sites will be zoned for
industrial,  commercial  and/or  office  uses  depending  on local  governmental
regulations.  The location of each  property to be acquired  will be  considered
carefully  and we  will  focus  on  purchasing  what  we  consider  to be  prime
properties in prime locations.

         Buildings: The actual buildings contained in any project will generally
be rectangular in shape and constructed  utilizing concrete tilt up construction
methods  and in some  cases  brick  and  mortar  methods.  Building  sizes  will
generally  range from 5,000 to 200,000  square feet divided into  leasable  unit
sizes ranging from 500 square feet to 30,000 square feet. We will generally look
for the following building features:

o      Functional site plan offering ample tenant parking and good truck and car
       circulation
o      Multiple truck doors with ground level and dock high loading
o      Ceiling clear heights in each tenant space from 14 feet to 24 feet high
o      Attractive front entry with a location for tenant's address and sign
o      Quality  office  improvements  including  private  offices, restrooms and
       reception area
o      Minimum of 100 amps of electrical service
o      Heating, ventilating and air conditioning systems for the office area
o      Fire sprinklers where required by local governmental agencies

         We will  evaluate  a  property's  physical  condition  and,  if capital
improvements  are  necessary,  we will  incorporate  this  into the  acquisition
analysis for the property.

                                      -24-
<PAGE>

Property Selection

         The  Managing  Member  will  have  experienced  staff  engaged  in  the
selection and  evaluation of properties  which we may acquire.  The  acquisition
process  will be  performed  by the  Managing  Member with no  acquisition  fees
payable to the Managing Member by us. All property acquisitions will be approved
by the Managing  Member based upon its  experience  in the area of  multi-tenant
industrial business parks and our investment objectives.

         We will purchase  properties  based on the independent  decision of the
Managing  Member  after  an  examination  and  evaluation  of some or all of the
following:

o   Functionality of the physical improvements at the property
o   Historical financial performance of the property
o   Current market conditions for leasing space at the property
o   Proposed purchase price, terms, and conditions
o   Potential cash flow and profitability of the property
o   Estimated cost to develop a new competitive property within the immediate
    market area
o   Demographics of the area in which the property is located
o   Demand for space by small business tenants in the immediate market area
o   Rental rates and occupancy levels at competing business parks in the
    immediate area
o   Historical tenant demand for space at the property
o   Current market versus actual rental rates at the property and in the
    immediate area
o   Operating expenses being incurred and expected to be incurred at the
    property
o   Potential capital improvements and leasing commissions reasonably expected
    to be expended
o   A review of the terms of each tenant lease in effect at the property
o   An evaluation of title and the obtaining of satisfactory title insurance
o   An evaluation of a current appraisal conducted by a qualified independent
    appraiser
o   An evaluation of any reasonably ascertainable risks such as environmental
    contamination

         The Managing Member intends to bring us the same expertise  Cornerstone
 has exercised in the accumulation and operation of its joint venture properties
in conjunction with one of the nation's leading real estate companies.
See "Management."

The Asset Management Function

         Asset management includes preparation, implementation,  supervision and
monitoring  of a business  plan  specifically  designed for each  property.  The
Managing Member will perform the asset management  function for us at no charge.
The Managing Member will perform the following asset management services for us:

o   Supervise  the  day-to-day operations of property managers assigned  to each
     property
o   Select and supervise the on-going  marketing efforts of leasing agents  res-
    ponsible for marketing the property to prospective tenants
o   Coordinate  semi-annual rental surveys of competitive projects in the  local
    geographic area  -- this  function  is  designed  to maintain  the  property
    at the highest possible rental rates allowable in the market where the prop-
    erty is located
o   Approve  lease  terms  negotiated  by  leasing  agents  with new tenants and
    tenants renewing their leases -- this includes  making sure that lease rates
    being attained are in line with  market  conditions  as well as in line with
    the business plan created for the property
o   Review and approve any capital improvements necessary at the property,inclu-
    ding tenant improvements necessary to lease space
o   Supervise the collection of rent and resolution of tenant lease defaults
o   Review monthly financial reports prepared by property  managers with a focus
    on improving  the cost efficiency  of operating the property
o   Prepare annual  property operating budgets for review and approval by senior
    management
o   Prepare regular updates  regarding operations of the property as compared to
    budget estimates

         Although most real estate operating companies charge a separate fee for
asset management services, the Managing Member will not charge us a separate fee
for such services.

                                      -25-

<PAGE>

Property Management Services

         The Managing  Member is responsible for providing  property  management
services for our  properties.  The Managing  Member will be responsible  for all
day-to-day operations for each property, including the following:

o        Invoice tenants for monthly rent
o        Collect rents
o        Pay property level operating expenses
o        Solicit bids from vendors for monthly contract services
o        Provide property level financial statements on a monthly basis
o        Review and comment on annual property operating budgets
o        On-going assessment of potential risks or hazards at the property
o        Clean up and prepare vacant units to be leased
o        Supervise tenant improvement construction
o        Supervise tenant and owner compliance with lease terms
o        Supervise tenant compliance with insurance requirements
o        Periodically inspect tenant spaces for lease compliance
o        Respond to tenant inquiries

         Due to the short-term nature of the tenant leases, as well as the large
number of small  business  tenants  at each  property,  multi-tenant  industrial
business parks are highly management  intensive.  The type of properties we will
acquire are generally  considered  to be more  management  intensive  than other
types of commercial real estate used by larger business tenants with longer term
leases. For this reason,  property  management fees for multi-tenant  industrial
properties are generally higher than property management fees for other types of
commercial  real estate.  The Managing  Member believes in providing a very high
level of  property  management  service in order to  maximize  the value of each
property. We will pay the Managing Member a fee equal to six percent (6%) of the
gross income  generated by the Fund from gross rental  income  generated by each
property.  We will also pay the Managing  Member a Construction  Supervision Fee
equal to ten percent (10%) of the cost of any leasehold  improvements or capital
improvements.  The Managing Member may subcontract for such services with either
an Affiliate or third party property management organization.

                                      -26-
<PAGE>

                       SUMMARY OF THE OPERATING AGREEMENT

         You should read and familiarize  yourself with the Operating  Agreement
that appears as Exhibit "A" to this  Prospectus.  The following  statements  are
brief  summaries  of  certain  provisions  of  the  Operating  Agreement.  These
summaries are not complete. These summaries do not modify or amend the Operating
Agreement. In the event these summaries differ from the Operating Agreement, the
provisions of the Operating Agreement will control.

General

         We are a California  limited  liability  company.  A limited  liability
company is a business  organization that is generally  intended to be taxed as a
"partnership"  for federal income taxation  purposes,  while  providing  limited
liability  for its  members.  The  owners of the equity  interests  in a limited
liability  company are called  "members."  For federal  income tax  purposes,  a
limited liability  company,  like a partnership,  is a pass-through  entity, and
generally its income and losses are taxed only at the member level. See "Federal
Income Tax  Considerations." The business affairs of a limited liability company
are governed by an operating agreement, which is like a partnership agreement.

Capital Contributions and Members

         Our initial Members will be Cornerstone Industrial Properties, LLC (the
"Managing Member"),  Terry G. Roussel and the persons who purchase Units in this
Offering (collectively,  "Unitholders").  The initial Capital Contributions will
be the  amounts  contributed  by  Cornerstone  Industrial  Properties,  LLC,  as
Managing Member, and the proceeds of this Offering.  Mr. Roussel will contribute
the same  amount for his Units as other  Unitholders.  The  Managing  Member and
Unitholders will collectively be referred to as the Fund's "Members."

Capital Accounts

         We will  establish  and  maintain a separate  capital  account for each
Member.  Except as otherwise provided in the Operating Agreement (i) no interest
will accrue on your Capital  Contribution  or on your positive  Capital  Account
balance,  (ii) you will not have any right to withdraw  any part of your Capital
Account or to demand or receive the return of your Capital  Contribution,  (iii)
you will have the right to receive  distributions  from us only as determined by
the  Managing  Member,  (iv)  you  will  not be  required  to make  any  further
contribution  to our  capital  or make any loan to us, and (v) you will not have
any liability for the return of any other  Member's  Capital  Account or Capital
Contributions.

Control of Our Operations

         The  Managing  Member is  vested  with  full,  exclusive  and  complete
discretion in the management and control of our business.

Compensation of the Managing Member and Affiliates

         See "Management Compensation".

Allocations and Distributions

         The following  summarizes the  allocations and  distributions  to which
Members are entitled under the Operating  Agreement.  This description is only a
summary and is qualified in its entirety by reference to the Operating Agreement
attached  hereto as Exhibit "A." In addition,  the simplified  definitions  that
follow are  designed to  facilitate  an  understanding  of our  allocations  and
distributions,  but do not  include  all of the  details  of the  defined  terms
included in the  "Glossary"  section of this  Prospectus or in Article 14 of the
Operating Agreement.

         Certain Definitions

         "Net Cash Flow from Operation," in general terms, is our cash generated
from  operations  less our cash  expenses  and  reserves  exclusive of Net Sales
Proceeds.

         "Net Sales Proceeds," in general,  is the cash we receive from the sale
of a property or any interest therein, less expenses related to the sale.

                                      -27-
<PAGE>

         A  Unitholder's  "Invested  Capital  Contribution"  generally  is  such
Unitholder's  investment  of  capital  increased  by the  amount  of any  Volume
Discount  received by the Unitholder and reduced by all prior  distributions  of
Net Sales  Proceeds  that are  considered  a return of a  Unitholder's  invested
capital.

         The terms "Net  Income"  and "Net Loss"  describe  the items of income,
gain,  loss,  and  deduction  to be  allocated  among the  Managing  Member  and
Unitholders for federal income tax purposes.

         The "Unitholders' 8% Preferred Return" generally refers to, in the case
of  distributions  of Net Cash Flow from  Operations,  an amount  equal to an 8%
non-cumulative,   non-compounded   annual   return  on  the   Invested   Capital
Contributions of the Unitholders,  and in all other cases (such as distributions
of Net Sales  Proceeds),  an amount  equal to an 8%  cumulative,  non-compounded
return on the Invested Capital  Contributions  of a Unitholder  (calculated from
the dates the  Unitholders  are  admitted to the Fund and the  Capital  Accounts
attributable to the Unitholders initially are established), in each case reduced
by all  prior  distributions  of Net Cash  Flow  from  Operations  and Net Sales
Proceeds other than those made as a return of the Unitholders'  Invested Capital
Contributions.

         The "Early  Investors' 12% Incentive  Return" refers to an amount equal
to a 12%  non-cumulative,  non-compounded  return on the first  6,000 Units sold
calculated  for 12 months  from the date the  purchase  price for those Units is
deposited  in  escrow  which is being  earned  instead  of the  Unitholders'  8%
Preferred Return during the 12 month period for which it applies.

         Distributions  of Net Cash  Flow from  Operations.  To the  extent  the
Managing Member determines that funds are available for  distribution,  periodic
distributions  of  Net  Cash  Flow  from  Operations  will  be  made  quarterly.
Distributions  are  expected to commence no later than 12 months  following  the
closing of the Minimum Offering.

         Distributions of Net Cash Flow from Operations for any fiscal year will
be  made  90% to the  Unitholders  and  10% to the  Managing  Member  until  the
Unitholders' 8% Preferred  Return and Early  Investors' 12% Incentive  Return is
attained.  Thereafter,  Distributions  of Net Cash Flow from  Operations will be
allocated 50% to the Unitholders and 50% to the Managing Member.

         Distributions  of Net Sales  Proceeds.  Net Sales Proceeds from a sale,
after replenishment of any reserves,  will be distributed in the following order
of  priority:  (i) first,  100% to the  Unitholders  in an amount equal to their
Invested  Capital  Contributions,  calculated at the time of such  distribution;
(ii)  second,  90% to the  Unitholders  and  10% to the  Managing  Member  until
Unitholders  have received  distributions  in an amount equal to their aggregate
Unitholders' 8% Preferred Return;  (iii) thereafter,  50% to the Unitholders and
50% to the Managing Member.

         Allocation of Net Income and Net Loss. The allocation provisions of the
Operating  Agreement  are  designed to  allocate  Net Income and Net Loss to the
Managing  Member and the  Unitholders in a similar manner as cash  distributions
are made. The allocations include balancing or "chargeback" provisions which (1)
allocate Net Income to the Managing  Member and the  Unitholders as a chargeback
to the extent that they have previously been allocated Net Loss and (2) allocate
Net Loss to the  Managing  Member and the  Unitholders  as a  chargeback  to the
extent they have previously been allocated Net Income.  Net Income not allocated
to "chargeback" a prior allocation of Net Loss is first allocated to the Members
in proportion to prior cash distributions to the extent thereof, with any excess
allocated 50% to the Managing  Member and 50% to the  Unitholders.  Net Loss not
allocated to chargeback a prior allocation of Net Income is allocated 10% to the
Managing Member and 90% to the Unitholders.

Meetings of Members

         There will be no regularly scheduled meetings of our Members.  Meetings
of our Members may be called by the Managing Member, and will be called upon the
written request to the Managing  Member of Unitholders  holding in the aggregate
at least ten percent (10%) of the Units.

Voting

         Unless a greater  or lesser  quorum is  required  by law,  the  Members
present at a meeting in person or by proxy who,  as of the record  date for such
meeting, are holders of a majority of all the issued and outstanding Units shall
constitute a quorum at the  meeting.  When an action is to be taken by a vote of
the Members,  it will be authorized by the  affirmative  vote of the Unitholders
holding a majority of all the issued and outstanding Units. See "Management".

                                      -28-
<PAGE>

         Approval  of the  Members is  required  to: (a) adopt an  agreement  of
merger or consolidation; (b) change the character of the business and affairs of
the Fund; (c) commit any act that would make it impossible for the Fund to carry
on its  ordinary  business  and  affairs;  or (d)  commit  any  act  that  would
contravene  any  provision  of the  Articles,  this  Agreement,  or the  Limited
Liability  Company Law. The  Unitholders  may,  without the  concurrence  of the
Managing Member: (i) amend or restate the Articles or this Agreement provided an
amendment which modifies the compensation or Distributions to which the Managing
Member is entitled, or affects its duties,  requires the consent of the Managing
Member and provided that an amendment is required, in the opinion of tax counsel
to the Fund, to permit the Fund to be taxed as a partnership  for federal income
tax purposes, shall not require the approval of the Unitholders; (ii) remove the
Managing  Member  (including,  without  limitation,  upon the Managing  Member's
Bankruptcy); (iii) elect a new Managing Member or (iv) dissolve the Fund.

Book-Entry Evidence of Ownership

         The Units  will be issued  only in fully  registered  book-entry  form.
Certificates evidencing ownership of the Units will not be issued.

Transfer of Units

         If  you  want  to  transfer  your  Units  subsequent  to  your  initial
investment,  you must comply with the  applicable  provisions  of the  Operating
Agreement among other restrictions.  The Managing Member may impose "suitability
standards" of the type described under "Who Should Invest" to transfers of Units
by you. You may not transfer less than the minimum number of Units investors are
required to purchase in this Offering.  You may not transfer,  fractionalize  or
subdivide  Units if you will retain less than this minimum number of Units.  You
may not  separate  financial  rights of Units  from the Units  and  assign  them
separately from the Units.

         The Managing  Member must consent to all transfers or  dispositions  of
Units; and certain "prohibited dispositions" are set forth in Section 7.2 of the
Operating  Agreement.  Subject  to  the  limitations  and  restrictions  of  the
Operating  Agreement,  all  transfers  which  comply  with  Section  7.3  of the
Operating  Agreement  (including  obtaining the consent of the Managing  Member)
shall be  effective  as of the last day of the month  following  the date in the
assignment and receipt of notice of such assignment by the Managing  Member,  or
such earlier date as may be required by applicable  rules and  regulations.  You
must pay a  transfer  fee to  cover  our  costs.  Payment  of  these  costs is a
condition to effectiveness of a transfer.  Further, you may not sell or transfer
Units if our legal counsel believes it would result in our termination or result
in adverse tax consequences to us or our Unitholders.

         Upon delivery of the completed and executed  assignment to the Managing
Member and its acceptance thereof,  the assignee becomes entitled to receive the
various benefits of ownership of the Units, including income,  distributions and
losses.

Allocations and Distributions on Transfer of Units

         In the event of a transfer of Units,  we will make all  allocations and
distributions as of the last day of the calendar month for which such allocation
or  distribution is to be made by us. All allocations of Net Income and Net Loss
to any Unit  which may have  been  transferred  during a year will be  allocated
between the transferor and the transferee  based on the number of days that each
was recognized as the holder or assignee of the Unit,  without regard to results
of our  operations  during the calendar year and without  regard to whether cash
distributions  were made to the  transferor  or  transferee  during the calendar
year.

Other Activities

         The Managing Member is generally permitted to compete with us without
limitation.  See "Conflicts of Interest."

Dissolution

         We will dissolve and our affairs will be wound up on the first to occur
of the  following  events:  (a) December 31, 2010;  (b) the entry of a decree of
judicial dissolution,  as provided under California law or (c) by the consent of
Unitholders owning a majority of all the issued and outstanding Units.


                                      -29-
<PAGE>


Repurchase of Units

         The  Fund  will not  repurchase  Units.  The  Managing  Member  and its
Affiliates  may, but are not required to,  purchase Units from  Unitholders  who
want to sell their Units.  The Managing  Member and its Affiliates will hold any
Units purchased by them for investment and will not resell the Units.

Books and Records

         You have the right to inspect our  records  including a list of all our
Unitholders and their ownership interest.

Reports

         We will  provide you with the  following  reports,  statements  and tax
information:

         Within 75 Days of the End of Our Taxable Year. Information necessary in
the preparation of the Federal income tax returns and state income and other tax
returns with regard to the jurisdictions where the properties are located.

         Within 120 Days of the End of Our Taxable Year.  Upon  request,  annual
financial  statements (balance sheet,  statement of income or loss, statement of
Unitholders'  and  Managing  Member's  equity  and a  statement  of cash  flows)
prepared  in  accordance  with  generally  accepted  accounting  principles  and
accompanied  by a  report  therein  containing  the  opinion  of an  independent
certified public accountant;  an annual report on our business; an annual report
identifying the various types of distributions;  and a detailed statement of any
transactions  with  the  Managing  Member  or  its  Affiliates,   and  of  fees,
commissions,  compensation  and other  benefits  paid or accrued to the Managing
Member or its Affiliates for the fiscal year completed,  showing the amount paid
or accrued to each recipient and the services performed.

         Within 60 Days of the End of Each of the First Three Fiscal Quarters of
Our  Taxable  Year.  Upon  request,  the  information  specified  in Form  10-Q,
beginning  with the fiscal  quarter in which we are first  required  to register
under Section 12(g) of the Securities Exchange Act of 1934.

         If We are Not a "Reporting Company." If filings are not required by the
Securities and Exchange  Commission,  a semiannual  report for the first six (6)
months of  operations  will be  prepared  containing  at least a balance  sheet,
statement  of income and cash flow  statement  and other  pertinent  information
regarding the Fund and furnished  upon request  within 60 days following the end
of the first six (6) month period.

         Within 60 Days of the End of Each Quarterly Period of Our Taxable Year.
Upon request,  a statement of compensation  received by the Managing Member from
us during the  quarter,  including  the  nature of  services  rendered  or to be
rendered by the Managing Member, and any other relevant information.

         Within 60 Days of the End of Each Quarterly  Period in which We Acquire
Properties.  Upon  request,  a  special  report  setting  forth  details  of the
acquisition by us of  properties.  The report may be in the form of a supplement
to the Prospectus and may be distributed  to Unitholders  more  frequently  than
quarterly if deemed appropriate by the Managing Member.

Indemnification

         See "Fiduciary Responsibilities of the Managing Member."

Arbitration

         Section 13 of the Operating  Agreement  provides that  Unitholders have
agreed  to  arbitrate  any  controversy  or claim in Orange  County,  California
pursuant to the rules of the American Arbitration Association.

Power of Attorney

         Each Unitholder, by executing the Subscription Agreement,  appoints the
Managing  Member  as such  Unitholder's  attorney  in fact with  respect  to the
matters identified in Section 12.6 of the Operating Agreement.


                                      -30-
<PAGE>

                        FEDERAL INCOME TAX CONSIDERATIONS

General

         This summary  discusses the material federal income tax  considerations
that  reasonably  can be  anticipated  to affect an  investment in the Fund by a
Unitholder.  No attempt has been made, however, to comment on all federal income
or other tax  matters  that may affect the Fund or  particular  Unitholders.  In
particular,  this summary assumes that the Unitholders  will be individuals.  It
does not generally  discuss the federal income tax consequences of an investment
in  the  Fund   peculiar  to   corporate   taxpayers,   tax-exempt   pension  or
profit-sharing trusts or IRAs, foreign taxpayers,  estates, or taxable trusts or
to transferees of Units.

         THIS SECTION IS NOT TO BE  CONSTRUED  AS A  SUBSTITUTE  FOR CAREFUL TAX
PLANNING.  BECAUSE THE INCOME TAX CONSEQUENCES OF AN INVESTMENT IN THE FUND WILL
NOT BE THE SAME FOR ALL  INVESTORS,  PROSPECTIVE  INVESTORS ARE URGED TO CONSULT
THEIR OWN TAX ADVISORS  WITH  SPECIFIC  REFERENCE TO THEIR OWN TAX AND FINANCIAL
SITUATION  INCLUDING THE APPLICATION AND EFFECT OF STATE,  LOCAL,  AND OTHER TAX
LAWS AND ANY POSSIBLE CHANGES IN THE TAX LAWS AFTER THE DATE HEREOF.

         Except as expressly  noted, the statements,  conclusions,  and opinions
contained  herein are based on existing law as  contained in the Code,  Treasury
Regulations,  administrative rulings, and court decisions as of the date of this
Prospectus. Moreover, there is uncertainty concerning some of the federal income
tax   consequences   relating  to  the  operation  of  entities   classified  as
partnerships  which own real  estate  and the  ownership  of  interests  in such
entities.   Many  provisions  of  relatively   recent  tax  legislation,   which
significantly  affect the tax consequences of investments in such  partnerships,
have not yet been the subject of court decisions,  IRS rulings,  or interpretive
regulations.  Moreover,  the availability and amount of deductions or the amount
of income attributable to the activities of the Fund will depend not only on the
legal  principles  described  herein,  but also upon the  resolution  of various
factual  issues.  No  rulings  have  been  or  will be  requested  from  the IRS
concerning any of the tax matters described herein. Accordingly, there can be no
assurance  that the IRS or a court will agree with the  following  discussion or
with any of the  positions  taken by the Fund for federal  income tax  reporting
purposes.

Legal Opinion

         The U.S. Treasury  Department has set forth certain guidelines that are
to be followed by practitioners  who provide opinions  analyzing the federal tax
effects of so-called "tax shelter" investments.  Generally,  in such an opinion,
the practitioner  must provide,  where possible,  an opinion as to whether it is
more  likely  than not that an  investor  will  prevail  on the  merits  of each
material tax issue presented by the offering as well as an overall evaluation of
whether the material tax benefits in the aggregate  more likely than not will be
realized. Where the practitioner cannot give such an opinion with respect to any
material   tax  issue,   the  opinion   must  set  forth  the  reasons  for  the
practitioner's  inability  to  opine as to the  likely  outcome.  Likewise,  the
opinion  must  explain  why the  practitioner  is  unable  to  give  an  overall
evaluation.  For purposes of these guidelines,  a "tax shelter" is an investment
which has as a significant and intended feature for federal income or excise tax
purposes the  generation of tax losses or credits to offset  taxable income from
other sources.

         Oppenheimer  Wolff & Donnelly LLP ("Counsel") does not believe that the
Fund  constitutes a "tax shelter" because the production of losses or credits to
offset  income or tax  liability  from  other  sources is not a  significant  or
intended feature of an investment in the Fund. Thus,  Counsel is not required to
render an overall  opinion  with  respect to  realization  of the  material  tax
benefits from such investment.  Nevertheless, Counsel will render its opinion, a
copy of the form of which is  attached  hereto as  Exhibit  "B" with  respect to
certain  material  federal  income tax issues  presented by an investment in the
Fund which may impact the economic value of such an investment to Unitholders.

         As of the date of this  Prospectus,  the Fund has not  invested  in any
properties. Therefore, it is impossible at this time to opine on the application
of the law to the  specific  facts  which will exist when such  investments  are
made. In addition,  Counsel is unable to express an opinion as to certain issues
because of the lack of, or the existence of  contradictory,  legal  authority on
those issues or because of their inherently factual nature.

                                      -31-
<PAGE>

         Counsel's  opinions  described  herein  are  based  on (i)  the  facts,
representations  and  warranties  set forth in this  Prospectus  and such  other
documents and  information  as Counsel has deemed  applicable,  and (ii) certain
factual   representations  made  by  the  Managing  Member.  If  such  facts  or
representations  are inaccurate or if circumstances  change,  Counsel's opinions
may not  apply.  A  Unitholder  should  be  aware  that an  opinion  of  Counsel
represents only such Counsel's best legal judgment and that it is not binding on
the IRS or the courts.

Possible Tax Legislation or Other Developments

         The presently anticipated federal income tax treatment of an investment
in  the  Fund  may  be  adversely   modified  by   legislative,   judicial,   or
administrative action, possibly with retroactive effect.  Furthermore,  the U.S.
Treasury Department currently has several hundred separate projects to issue tax
regulations.  Many of the tax  provisions  pertinent to the tax  treatment of an
investment in the Fund are the subject of such projects.  It cannot be predicted
when any such regulations will be issued,  what they will provide, or what their
effective dates will be.

Partnership Status

         Treatment  of the  Fund  as a  "partnership"  for  federal  income  tax
purposes is essential  to a  Unitholder's  ability to derive tax  benefits  from
their  purchase of Units.  If, for any reason,  the Fund were  classified  as an
association  taxable as a corporation:  (i) the Fund would be subject to federal
income tax on any  taxable  income it earned at regular  federal  corporate  tax
rates of up to 35%,  (ii) the  Unitholders  would not be required or entitled to
take into account  their  distributive  share of the tax items of the Fund,  and
(iii)  distributions  of  cash  or  property  by the  Fund  would  be  taxed  to
Unitholders (without a corresponding  deduction to the Fund), first, as dividend
income to the extent of the Fund's current and accumulated earnings and profits,
and  second,  as capital  gain to the extent  that any  remaining  distributions
exceed  a  Unitholder's  basis in such  Person's  Units;  also,  any  income  so
recognized by the Unitholders  would constitute  portfolio income not subject to
offset by any losses they may have from other passive activities. See "Basis, At
Risk,  and Passive  Activity  Limitations  on Deduction of Losses," and "Passive
Activity  Income," below.  Further,  Unitholders may recognize gain (without the
receipt  of cash) if the status of the Fund were  deemed to change  for  federal
income  tax  purposes  from a  "partnership"  to an  "association  taxable  as a
corporation"  at  some  point  following  formation.  For all  purposes  of this
Prospectus,  the Fund will be treated as a "partnership"  for federal income tax
purposes.

         General  Classification  Rules.  The Fund has been formed as a "limited
liability  company" under California law. A California limited liability company
is  considered  an "eligible  entity"  under  Treasury  Regulations  classifying
business entities.  Since its formation,  the Fund has had at least two members.
Under current Treasury Regulations, a newly formed domestic eligible entity that
has  two or  more  owners  will  automatically  qualify  for  "partnership"  tax
classification  status.  Treas. Regs. ss.  301.7701-3(b)(1)(i).  If this default
classification  as a partnership  is not  acceptable,  or the entity  desires to
change its classification, a domestic eligible entity may elect to be classified
as a  corporation  for  federal  income  tax  purposes.  See  Treas.  Regs.  ss.
301.7701-3(c)(1)(i).  The Fund, as a California limited liability  company,  has
been formed as a qualifying  domestic  eligible  entity,  and,  accordingly,  it
automatically will default to "partnership" classification status. Moreover, the
Operating  Agreement of the Fund  prohibits  the Managing  Member from  electing
corporate classification status. Accordingly, it is the opinion of Counsel that,
subject to the discussion below regarding  "publicly traded  partnerships,"  the
Fund will be classified as a "partnership" and not as an "association taxable as
a corporation"  for federal income tax purposes if such issue were challenged by
the IRS, litigated and judicially decided.  The Fund will not seek a ruling from
the IRS  that it will  be  treated  as a  partnership  for  federal  income  tax
purposes.

         Publicly Traded  Partnership  Rules.  Section 7704 of the Code provides
that any "publicly  traded  partnership"  will be taxed as a  "corporation"  for
federal  income tax purposes  even though such  partnership  otherwise  would be
classified as a partnership for federal income tax purposes. It is important for
the Fund to avoid "publicly  traded  partnership"  status due to the adverse tax
consequences  of  such  "corporate"   classification  status  on  the  Fund  and
Unitholders,  as described  above.  A partnership is considered to be a publicly
traded partnership if interests in the partnership are (or become) (i) traded on
an established  securities market or (ii) readily tradable on a secondary market
(or the substantial  equivalent  thereof).  The IRS has issued regulations under
Section  7704 (the  "Section  7704  Regulations")  that set forth  limited  safe
harbors from the definition of a publicly  traded  partnership,  at least two of
which may be applicable to the Fund. First,  interests in a partnership will not
be  considered  readily  tradable  on a  secondary  market  or  the  substantial
equivalent  thereof if the partnership does not participate in the establishment
of the market or the inclusion of its interests thereon and the partnership does
not recognize any transfers  made on the market by (i) redeeming the  transferor
partner (in the case of a redemption or repurchase by the partnership),  or (ii)
admitting the transferee as a partner or otherwise recognizing any rights of the
transferee,   such  as  a  right  of  the  transferee  to  receive   partnership
distributions  (directly or indirectly) or to acquire an interest in the capital

                                      -32-
<PAGE>

or profits of the  partnership.  Second,  interests in a partnership will not be
considered readily tradable if, for any taxable year of the partnership, the sum
of the  percentage  interests in partnership  capital or profits  represented by
partnership  interests that are sold or otherwise disposed of during the taxable
year does not exceed two  percent  (2%) of the total  interests  in  partnership
capital or profits.  The  Section  7704  Regulations  further  provide  that the
failure to satisfy a safe harbor  provision under the Regulations will not cause
a partnership to be treated as a publicly  traded  partnership  if, after taking
into account all of the facts and  circumstances,  partners are not readily able
to buy,  sell or  exchange  their  partnership  interests  in a  manner  that is
comparable, economically, to trading on an established securities market.

         An exception  from  "publicly  traded  partnership"  status also exists
under Code Section 7704(c) for certain  partnerships  where ninety percent (90%)
or more of their gross income consists of certain  "qualifying" passive types of
income (including interest, dividends, certain real property rents and gain from
the sale or other disposition of real property  (including property described in
Section  1221(1) of the Code),  and gain from the sale or disposition of capital
assets (or property  described in Code Section  1231(b)) held for the production
of any such qualifying income,  among other items. The term "real property rent"
for these  purposes means amounts which would qualify as rent from real property
under Section 856(d) of the real estate investment trust rules, as modified.  In
addition,  "qualifying"  income  includes  any  income  that  would  qualify  as
appropriate real estate  investment  trust income under Code Section  856(c)(2).
Such income generally includes interest,  dividends,  rents, gains from the sale
of  securities  or real estate  assets,  property  tax  refunds and  foreclosure
property  income.  Since a  significant  portion of the Fund's gross income will
consist of rental income from commercial real estate, the Fund may also meet the
exception  from  publicly  traded  partnership  status set forth in Code Section
7704(c)  due to its  receipt of such  qualifying  income in the amount of ninety
percent  (90%) or more of its gross  income.  Nevertheless,  the Fund intends to
restrict  trading  in Units  in such a  manner  as to  qualify  for the  various
regulatory safe harbors from "publicly traded  partnership"  status irrespective
of the amount and/or nature of its gross income. It should also be noted that if
only the qualifying  income  exception is relied upon to avoid  publicly  traded
partnership status, the passive activity rules, pursuant to Code Section 469(k),
will be  applied  separately  with  respect  to the  Fund,  thus,  for  example,
preventing Fund Net Income from being offset against passive  activity losses of
Unitholders from other sources.

         The  Operating  Agreement  prohibits  the Managing  Member or any other
Member from (i) listing, facilitating, or recognizing the trading of Units on an
established  securities  market or (ii)  creating for Units or  facilitating  or
recognizing  the  trading of Units on a  secondary  market  (or the  substantial
equivalent thereof) within the meaning of Code Section 7704 and the Section 7704
Regulations promulgated thereunder.  The Managing Member has also agreed to take
all steps reasonably  available (and the Operating Agreement grants broad powers
to the Managing  Member) to prevent the trading of Units by third  parties on an
established  securities  market  or  a  secondary  market  (or  the  substantial
equivalent  thereof)  or to allow any  transfers  of Units which could cause the
Fund to violate the safe harbors set forth in the Section 7704 Regulations.

         Based on (i) the items set forth above, (ii) on the  representations of
the  Managing  Member  that the  Fund  Units  will be  issued  in a  transaction
registered under the Securities Act, (iii) the  representations  of the Managing
Member  that  the  Units  in the  Fund  will  not be  traded  on an  established
securities  market,  and (iv) the covenant of the  Managing  Member that it will
take all  actions  necessary  to prevent  the  interests  in the Fund from being
traded on a secondary market or the substantial  equivalent thereof,  Counsel is
of the opinion that it is more likely than not that the Fund will not be treated
as a "publicly traded partnership" for federal income tax purposes if such issue
were challenged by the IRS,  litigated and judicially  decided.  There can be no
assurance,  however,  that the IRS will not  successfully  contend that the Fund
should be treated as a publicly traded  partnership  based on, for example,  the
recognition  of transfers  in  contravention  of the  Operating  Agreement,  the
actions of third  parties not within the control of the  Managing  Member or the
Fund, the  ineffectiveness of the provisions of the Operating Agreement designed
to avert the  creation  of a  secondary  market (or the  substantial  equivalent
thereof),  or the Fund failing to generate sufficient qualifying gross income to
avoid such status.

Taxation of the Unitholders

         As a  partnership,  the Fund will not be subject to federal income tax.
Instead,  the Unitholders will be required to report on their federal income tax
returns,  and to take into account in  determining  their own income tax,  their
allocable shares of the income, gain, loss,  deductions and tax preference items
of the Fund for the portion of any year during which they are Unitholders of the
Fund.

         The Unitholders are subject to tax on their distributive  shares of the
Fund's taxable income and items of Fund income, gain, or items of tax preference
required to be taken into account  separately  even though the  Unitholders  may

                                      -33-
<PAGE>
have received total cash distributions less than the amount of reportable income
or gain, or less than the resultant federal income tax liability.  To the extent
that the resultant income tax imposed on a Unitholder exceeds cash distributions
to a  Unitholder  in any year,  such excess  will  constitute  an  out-of-pocket
expense that must be funded by the Unitholder from other sources.

         Regarding  certain  limitations on the extent to which the  Unitholders
can deduct  their  share of Fund Net Loss,  see  "Basis,  At Risk,  and  Passive
Activity Limitations on Deduction of Losses," below.

Qualified Plan Investors

         Qualified  Plans  generally  are exempt from  federal  income  taxation
except to the extent that their  "unrelated  business  taxable income"  ("UBTI")
from all sources exceeds $1,000 during any fiscal year. Income from partnerships
will be considered  UBTI unless an exemption  applies.  For example,  dividends,
interest,  royalties,  certain  rents,  and gains  from  non-inventory  sales of
property,  among other items, are excluded,  as well as all deductions  directly
connected  with such UBTI;  provided,  however,  that if such  otherwise  exempt
income is from  "debt-financed  property"  the  exemption  may not be available.
Because the Fund will not incur  indebtedness  with respect to the properties it
acquires,  distributions by the Fund to a Unitholder that is a tax-exempt entity
are not expected to constitute  UBTI unless the tax-exempt  entity borrows funds
to acquire its Units (or otherwise incurs  acquisition  indebtedness  within the
meaning of the Code with  respect  to its  acquisition  of Units),  or Units are
otherwise used in an unrelated trade or business of the tax-exempt entity.

         Certain  income  from  unrelated  businesses,   such  as  interest  and
dividends,  is considered income from "passive  activities" and is excluded from
UBTI. Also excluded from UBTI is certain rental income and gain from the sale of
property,  but only if such, property neither (i) was held primarily for sale to
customers in the ordinary course of the seller's trade or business, nor (ii) was
stock in trade or other  property of a kind which would be properly  included in
the seller's inventory if on hand at the close of the taxable year. The Fund has
not been  organized  to  engage  in the  purchase  and sale of  properties  and,
accordingly,  it is not  expected  that the Fund will be  treated as a dealer in
properties.  See "Property Held Primarily For Sale," below.  However,  since the
determination of this issue depends on the intentions of the Managing Member and
the Fund and also  depends  on the facts of the Fund's  operations  from time to
time  (including  the timing and number of  purchases,  the sales of  properties
held, the manner in which such sales are  solicited,  and the amount of time and
effort spent in managing and attempting to sell  properties),  Counsel is unable
to render an  opinion  as to  whether  the Fund will be  treated  as a dealer in
property.

         ALTHOUGH THE FUND INCOME LIKELY WILL NOT CONSTITUTE UBTI, NO OPINION IS
EXPRESSED  ON THIS  ISSUE AND  QUALIFIED  PLAN  INVESTORS  ARE URGED TO SEEK TAX
ADVICE FROM THEIR OWN COUNSEL REGARDING WHETHER OR NOT THEY SHOULD INVEST IN THE
FUND AND THE TAX CONSEQUENCES TO THEM OF RECEIVING DISTRIBUTIONS AND ALLOCATIONS
FROM THE FUND.

Basis of Units

         A  Unitholder's  adjusted  basis in such Person's  Units is relevant in
determining  gain or loss on the sale or other  disposition  of the  Units  (see
"Sale of Units" below),  in determining the taxability of cash  distributions to
the  Unitholders  (see  "Cash  Distributions  to  Unitholders"  below),  and  in
determining  the ability of the  Unitholders  to deduct  losses of the Fund (see
"Basis,  At-Risk,  and Passive  Activity  Limitations  on  Deduction  of Losses"
below).

         A Unitholder's adjusted basis in a Unit initially will equal the amount
of the  Unitholder's  actual cash Capital  Contribution  to the Fund (i.e.,  the
purchase  price of Units) and will be  increased by the  Unitholder's  allocable
share of  items  of Fund Net  Income.  A  Unitholder's  basis in a Unit  will be
decreased (but not below zero) by (i) cash distributions received from the Fund,
and (ii) the  Unitholder's  distributive  share of items of the Fund Net Loss. A
Unitholder's  basis in Units is also  generally  affected  by the amount of Fund
debt allocated to such  Unitholder,  with increases in allocable debt increasing
basis and decreases  reducing basis. Since the Fund does not intend to incur any
debt, such basis adjustments  resulting from increases or decreases in Fund debt
are not addressed in detail herein.

Allocations of Net Income and Net Loss

         A partner's  distributive share of partnership  income,  gain, loss, or
deduction for federal income tax purposes  generally is determined in accordance
with the provisions of the partnership  agreement,  or, in the case of the Fund,
the  Operating  Agreement.  Under  Section  704(b)  of  the  Code,  however,  an

                                      -34-
<PAGE>

allocation,  or  portion  thereof,  will  be  respected  only if it  either  has
"substantial  economic effect" or is in accordance with the "partner's  interest
in the  partnership."  If the  allocation  or portion  thereof  contained in the
partnership   agreement  does  not  meet  either  test,  the  IRS  will  make  a
reallocation  of such items in accordance  with the IRS'  determination  of each
partner's economic interest in the partnership.

         Treasury Regulations under Code Section 704(b) contain guidelines as to
whether  partnership   allocations  have  substantial   economic  effect.  These
regulations  provide that  allocations  to the partners  generally have economic
effect if: (i) the partners'  capital accounts are maintained in accordance with
a prescribed set of guidelines;  (ii) liquidating distributions,  throughout the
term of the partnership, are to be made in accordance with the partners' capital
account  balances;  and  (iii)  the  partnership  agreement  contains  either  a
"qualified  income offset"  provision (and does not allocate  losses to partners
that create or increase a deficit capital account balance) or a requirement that
partners  with  deficit  balances  in  their  capital  accounts   following  the
liquidation  of  their  interest  in the  partnership,  or the  distribution  of
liquidation proceeds,  are required to restore the amount of such deficit to the
partnership,  which amount will be  distributed  to partners in accordance  with
their  positive  capital  account  balances or paid to  creditors.  A "qualified
income offset"  provision causes a partner to be allocated items of gross income
where and to the extent, by reason of a distribution or certain other factors, a
deficit  balance in the partner's  capital account has been created or increased
beyond the amount,  if any, that the partner is or is considered to be obligated
to restore.  In determining a partner's deficit capital account balance for this
purpose,  the  partner's  capital  account  must  be  reduced  by  distributions
reasonably  expected  to be made to the partner in future  taxable  years to the
extent they exceed  offsetting  increases to such partner's capital account that
reasonably  are  expected  to occur  during  (or prior to) such  years  ("Excess
Expected Distributions"). In order to meet the substantiality test, the economic
effect of an allocation,  when  considered  together with all prior and expected
allocations  (for all  taxable  years),  must be  substantial  and not be merely
transitory.

         The allocations  contained in the Operating  Agreement (see "Summary of
the Operating Agreement -- Allocations and  Distributions,"  above) are intended
to comply with the Treasury  Regulations'  test for having economic effect.  The
Operating  Agreement  requires  Capital  Accounts  to  be  properly  maintained,
requires  distributions  of  proceeds  from the  liquidation  of a  Unitholder's
interest in the Fund (whether or not in connection  with the  liquidation of the
Fund) to be made in accordance with the  Unitholder's  positive  Capital Account
balance,  and  contains  a  qualified  income  offset  provision  (as  well as a
provision that prohibits loss allocations that would cause or increase a deficit
Capital  Account).  Moreover,  the economic effect of the allocations  should be
substantial because the economic and tax consequences of deductions representing
paid or incurred expenses will move in tandem.

         Because of the lack of any  significant  borrowings  by the Fund, it is
not anticipated  that a Unitholder's  Capital Account will be reduced below zero
by any distributions of Net Cash Flow from Operations or Net Sales Proceeds, any
allocations of Net Loss, or any Excess Expected Distributions. Consequently, the
Unitholders  should not be required by operation of the qualified  income offset
provision to recognize gross income or Net Income in any year in excess of their
pro rata share of Net Income.

         The   Operating   Agreement,   in  addition  to  meeting  the  Treasury
Regulations'  test for allocations to have economic  effect,  contains  "minimum
gain chargeback" provisions, although, due to the anticipated lack of Fund-level
indebtedness,   it  is  not  likely  that  any  such   chargebacks  will  arise.
Accordingly,  it is the opinion of Counsel  that it is more likely than not that
the  Operating  Agreement  will comply with the safe  harbor  provisions  in the
Treasury  Regulations  under Code Section 704(b) and that the allocations of Net
Income and Net Loss set forth in the  Operating  Agreement  more likely than not
will have substantial  economic effect or will be otherwise  treated as being in
accordance with the interests of the Unitholders in the Fund, if such issue were
challenged  by  the  IRS,  litigated  and  judicially  decided.   Further,   the
allocations of deductions  and losses set forth in the Operating  Agreement more
likely  than not will be treated  as having  substantial  economic  effect or as
being  otherwise in accordance with the interests of the Unitholders in the Fund
to the extent that such  allocations do not create a deficit in any Unitholder's
Capital Account balance,  taking into account all reasonably  expected increases
and decreases in such balance.

         The  Treasury  Regulations  under Code  Section  704(b)  are  extremely
complex, however, and in many respects subject to varying interpretations. There
can be no  assurance  that the IRS will not  challenge  the  allocations  of Net
Income or Net Loss provided in the Operating  Agreement.  If the  allocations of
profits and losses set forth in a  partnership  agreement are deemed not to have
substantial  economic effect,  the allocations are then to be made in accordance
with the  partners'  interests in the  partnership  as determined by taking into
account all of the relevant facts and  circumstances.  The Treasury  Regulations
provide in this  regard  that a  partner's  interest  in a  partnership  will be

                                      -35-
<PAGE>

determined  by taking into account all facts and  circumstances  relating to the
economic  arrangement  of the partners,  including:  (i) the partners'  relative
contributions to the partnership; (ii) the interests of the partners in economic
profits and losses (if different  from those in taxable  income or loss);  (iii)
the   interests  of  the  partners  in  cash  flow  and  other   non-liquidating
distributions;  and (iv) the rights of the partners to  distributions of capital
upon liquidation.

Allocations to Newly Admitted Unitholders or Transferees of Units

         Section 706(d) of the Code requires that a partner's distributive share
of items of partnership income, gain, loss, deduction,  and credit be determined
by the use of a method  prescribed in the Treasury  Regulations  that takes into
account the varying interests of the partners (attributable, for example, to the
admission of new Unitholders or the transfer of Units) during the  partnership's
taxable year.

         The  Operating  Agreement  permits  the  Managing  Member to select any
method and convention  permissible  under Code Section 706(d) for the allocation
of tax items during the time persons are admitted as  Unitholders,  but requires
that any method or convention first utilized be consistently  applied thereafter
for  all  subsequent   admissions  of  Unitholders,   unless  it  is  determined
subsequently  that such method or  convention is not  permissible  under Section
706(d).  In  addition,  the  Operating  Agreement  provides  that:  (i) upon the
transfer of all or a portion of a Unitholder's  Units,  other than at the end of
the Fund's fiscal year,  the entire  year's Net Income or Net Loss  allocable to
the transferred Units will be apportioned  between the transferor and transferee
based on the  number of days  during  the year that  each is  treated  under the
Operating  Agreement as owning the Units and (ii)  permitted  transfers of Units
will be deemed to occur at the end of the month in which they actually occur.

Basis, At Risk, and Passive Activity Limitations on Deduction of Losses

         The Managing Member  anticipates that the Fund will produce taxable Net
Income  in each  year of  operations  beginning  in 1999  and  that  Unitholders
generally will not be allocated Net Loss. There can, of course,  be no assurance
that such objective can be achieved in any fiscal year of the Fund.  Anticipated
operating  Net Income may not  materialize  due to reduced  rental  income  with
respect to the properties or increased or unanticipated expenses.  Moreover, Net
Loss could arise upon the  disposition  of any  properties  at a loss that is in
excess of taxable  income from  operations in the year of such loss. The ability
of a  Unitholder  to  utilize  any  Net  Loss in a year,  should  a Net  Loss be
allocated  to a  Unitholder,  is  determined  by applying  the  following  three
limitations  dealing  with basis,  at-risk and  passive  losses.  Because of the
Fund's investment criteria of acquiring properties on an all-cash basis, without
so-called "leverage," it is not expected that the Fund will generate significant
Net Loss in excess of a Unitholder's  basis or amount at risk in the Fund (i.e.,
their  Capital  Contributions).  Even where the basis and  at-risk  rules do not
limit Net Loss allocated to the Unitholders,  it is anticipated,  however,  that
the passive loss rules will apply to limit the  deductibility  of any  allocated
Net Loss.

         First,  Unitholders  may not deduct an amount  exceeding their adjusted
basis in their Units  pursuant  to Code  Section  704(d).  See "Basis of Units,"
above,  for a discussion of the computation of a Unitholder's  adjusted basis in
such  Person's  Units.  If a  Unitholder's  share of the Fund's Net Loss exceeds
their basis in their Units at the end of any taxable year,  such excess Net Loss
may be carried over  indefinitely  and deducted to the extent that at the end of
any succeeding year the Unitholder's adjusted basis in their Units exceeds zero.

         Second,  under  the  Section  465  "at-risk"  provisions  of the  Code,
individual  taxpayers  (including an individual  partner in a  partnership)  and
certain  closely-held  corporations  may deduct  losses from a trade or business
activity,  and thereby reduce their taxable  income from other sources,  only to
the  extent  they are  considered  "at risk"  with  respect  to that  particular
activity.  The amount  taxpayers are  considered to have at risk includes  money
contributed  to the activity and certain  amounts  borrowed  with respect to the
activity  (including  certain  "qualified  nonrecourse  financing"  incurred  by
partnerships  engaged  in the  business  activity  of  holding  real  property).
Taxpayers,  however, are not considered at risk to the extent they are protected
against loss through guarantees or similar  arrangements.  The taxpayers' amount
at risk is increased  by net income from the activity but reduced by  deductions
or net losses permitted under the at-risk  limitation and by distributions  from
the activity.  Losses that are not deductible  because of the at-risk limitation
may be carried forward  indefinitely to succeeding years but will continue to be
subject  to the  at-risk  limitation.  In  addition,  when  taxpayers  have been
permitted  under the at-risk  limitation  to deduct net losses and the amount of
risk is subsequently  reduced to less than zero (for example,  by  distributions
from the  activity),  they are  required to include in income an amount equal to
the lesser of such previously allowable losses or their negative at-risk amount.

         Third,  under Section 469 of the Code,  deductions by individuals  (and
certain  closely-held  corporations)  of losses from all businesses in which the
taxpayer does not  "materially  participate"  and from all rental  activities in

                                      -36-
<PAGE>

which  the  taxpayer  does not  "actively  participate"  (collectively  "Passive
Activities")  are  allowed  only to the  extent  of  income  from  such  Passive
Activities.  Because of this  limitation,  net losses  from  Passive  Activities
cannot be used to offset  earned  income,  income from  businesses  in which the
taxpayer is  significantly  involved,  or  portfolio  income  (such as interest,
dividends,  royalties,  and non-business capital gains). Any losses in excess of
income from Passive  Activities can be carried  forward  indefinitely  to offset
future  income from Passive  Activities,  including  any income or gain from the
eventual  complete  disposition of the activity that  generated the losses.  The
amount of tax losses subject to the Passive Activity limitation is determined by
first applying the basis and at-risk  limitations  described above.  Losses that
are not  otherwise  limited by the basis or at-risk  rules are  subjected to the
Passive Activity loss limitation rules.

         In general,  it is not anticipated  that Unitholders will materially or
actively  participate in Fund activities,  except to the extent such Unitholders
may be affiliated with the Managing Member and provide  substantial  services to
the Fund.  Moreover,  any rental activity,  such as the commercial real property
acquisition  and  leasing  activity  of the  Fund,  is  deemed  to be a  passive
activity,  except for certain taxpayers  principally  engaged in a real property
trade or  business  (as defined in Code  Section  469(c)(7)).  Thus,  the Fund's
commercial  real  property  leasing  activities  are  anticipated  to be Passive
Activities  for most  Unitholders  and Counsel will opine that it is more likely
than not that a Unitholder's interest in the Fund will be a Passive Activity for
those  Unitholders  not  affiliated  with or  employed by the  Managing  Member.
Consequently,  a  Unitholder's  share of the Fund's Net Loss will  generally  be
allowed as a deduction only to the extent of the Unitholder's  share of the Fund
Passive  Activity  income  (see  "Passive  Activity  Income"  below),  plus  the
Unitholder's net income, if any, from other Passive Activities.

         Code Section 469(k) provides that the passive  activity loss rules will
be applied separately with respect to items attributable to each publicly traded
partnership.  Accordingly,  if the Fund  were  deemed  to be a  publicly  traded
partnership,  Fund  Loss,  if any,  would be  available  only to  offset  future
non-portfolio  income of the Fund. In addition,  if the Fund were deemed to be a
publicly traded partnership which is not treated as a corporation because of the
qualifying income exception, Fund income would generally be treated as portfolio
income rather than passive  income.  (See "Publicly  Traded  Partnership  Rules"
above and "Passive Activity Income," below.)

Passive Activity Income

         If the Fund is  successful in achieving  its  investment  and operating
objectives,  the Unitholders are likely to be allocated  taxable income from the
Fund in each year.  To the extent  that a  Unitholder's  share of the Fund's Net
Income  constitutes  income from a Passive Activity (as described  above),  such
income may generally be offset by the  Unitholder's  net losses and credits from
investments in other Passive Activities.

         Counsel will opine that,  assuming (i) the  properties are acquired and
operated in the manner  described in this  Prospectus,  (ii) the  properties are
owned for federal  income tax  purposes  by the Fund,  and (iii) the Fund is not
viewed as a "publicly  traded  partnership"  within the meaning of Code  Section
469(k), that it is more likely than not that an individual Unitholder's share of
the Fund Net Income  will be net income or gain from a  "passive  activity,"  as
defined in Section 469 of the Code, which passive income can generally be offset
by a Unitholder's net losses and credits from other Passive Activities,  if such
issue were challenged by the IRS, litigated and judicially decided. This opinion
will not apply to the income that is  attributable  to (i) the investment by the
Fund in liquid  investments,  such as  certificates  of deposit or  money-market
funds prior to the investment in  properties,  or to  distributions  of Net Cash
Flow  from  Operations  or Net  Sales  Proceeds  to the  Members,  or  (ii)  the
investment,  in interest  bearing  accounts  or  otherwise,  of amounts  held as
working capital, as security deposits,  or in reserve.  Such income described in
the preceding sentence will constitute,  for purposes of Section 469, "portfolio
income" which cannot be offset by losses from passive activities.  Moreover,  if
the Fund is a "publicly traded  partnership"  within the meaning of Code Section
469(k),  any income  from the Fund  cannot  offset  losses  from  other  Passive
Activities  and will be treated in a manner  similar to  portfolio  income.  The
Treasury Department has been given broad authority to issue regulations defining
income that does not constitute Passive Activity income, and no assurance can be
given that future regulations  promulgated under Code Section 469 will not treat
Fund  Net  Income  as  income  that  is not  from a  passive  activity,  thereby
preventing  any  setoff  of such  income  against  unrelated  passive  losses or
credits.  See "Basis,  At-Risk, and Passive Activity Limitations on Deduction of
Losses," above.

Cash Distributions to Unitholders

         A cash distribution to the Unitholders from the Fund (other than a cash
distribution  made in exchange  for all or part of an interest in the Fund) will
not be taxable to the recipient  Unitholder  except to the extent,  if any, that
the  distribution  exceeds the adjusted basis in the  Unitholder's  Units in the

                                      -37-
<PAGE>

Fund.  See  "Basis  of  Units"  above.  A cash  distribution  in  excess  of the
Unitholder's adjusted basis in a Unit will be taxable to the Unitholder as if it
resulted from a sale or exchange of the Unit. See "Sale of Units" below.

         If a  Unitholder  realizes Net Loss from an  investment  in the Fund, a
cash distribution which reduces the Unitholder's  amount at risk below zero will
be  taxable  to the  extent  of  the  lesser  of  (i)  the  amount  of the  cash
distribution,  or (ii) the amount of Net Loss from the Fund previously  deducted
by the Unitholder.  See "Basis,  At-Risk,  and Passive  Activity  Limitations on
Deduction of Losses," above.

Alternative Minimum Tax

         The Code  contains an  "alternative  minimum tax," which may reduce the
benefit to particular  Unitholders  of an investment in the Fund. The individual
alternative  minimum  tax  is  imposed  at  tax  rates  of  from  26%  to 28% of
alternative  minimum  taxable  income  ("AMTI")  in excess of certain  exemption
amounts.  Capital gains, however, are taxed for alternative minimum tax purposes
at the same rates as those  that apply for  regular  income  tax  purposes.  See
"Capital Gains and Losses," below. The alternative minimum tax is payable to the
extent that it exceeds the "regular"  federal  income tax payable for that year.
No regular tax credits other than the foreign tax credit may be applied  against
the alternative minimum tax.

         AMTI generally is computed by adding  defined tax preference  items and
making  specified  adjustments  to adjusted  gross  income and then  subtracting
certain  specified  deductions.  In  determining  adjusted gross income for this
purpose,  a less beneficial  alternative method of depreciation must be used for
certain  property.  For AMTI  purposes,  real  property  placed in service on or
before December 31, 1998 must be depreciated using the straight-line method over
40 years,  and equipment  must be depreciated  using the 150% declining  balance
method  switching  to  the  straight-line  method  over  the  asset's  remaining
alternative  depreciation class life. The AMTI adjustment for real property will
not apply for  properties  placed in service  after  December 31, 1998.  Certain
itemized  deductions  otherwise  permitted  for  regular  tax  purposes  are not
permitted in calculating AMTI. For example,  state and local income tax and some
other  itemized  deductions  do not  reduce  a  taxpayer's  AMTI.  Further,  the
alternative  minimum  tax  provisions  require  the  application  of the Passive
Activity loss rules when determining AMTI, except that in determining the amount
of such passive  income and losses for AMTI  purposes,  the special  alternative
minimum tax rules are  applied.  The amount of  alternative  minimum tax imposed
depends upon various factors peculiar to the particular taxpayer, and the extent
if any,  to  which  this tax may  adversely  affect  any  Unitholder  cannot  be
predicted.  It should be noted that certain  states also impose a minimum tax on
items of tax preference.

Syndication and Organizational Expenses

         The  Code   provides  for  various   treatments   of  certain   initial
expenditures  of the Fund.  Expenses  incurred  by the Fund with  respect to the
offering and sale of Units (i.e.,  syndication  costs) must be  capitalized  and
cannot be deducted or amortized. In contrast,  amounts paid to organize the Fund
as well as other start-up expenditures, may (if so elected) be amortized ratably
over 60 months. The Fund intends to treat Selling Commissions, the Due Diligence
and Marketing Support Fee, and most of  Organizational  and Offering Expenses as
syndication expenses. The remainder of Organizational and Offering Expenses will
be treated as  amortizable  organizational  expenses.  There can be no assurance
that the IRS will not  challenge the treatment of certain fees and expenses paid
by the Fund by asserting,  for example,  that fees and expenses  were  allocated
improperly between  organizational and syndication  expenses or that some or all
of the  fees  paid  to  the  Managing  Member  or its  Affiliates  are  properly
characterized  as  nondeductible   syndication  expenses  or  as  organizational
expenses.  If the IRS were successful in seeking to disallow or  re-characterize
these  expenditures,  the deductions of the Fund available to offset Fund income
could be decreased. See "Tax Treatment of Certain Fees," below for a description
of possible limitations on the deduction of expenses.

Tax Treatment of Certain Fees

         The Fund will pay fees to the Managing  Member and its  Affiliates  for
services  rendered to the Fund.  For a more complete  description of these fees,
see "Management Compensation." The amount of the fees has not been determined by
arm's-length  negotiations.  Instead,  the amounts have been set by the Managing
Member on the basis of its judgment as to the  reasonable  value of the services
provided.

         The IRS  could  assert  that  the  amount  paid  for some or all of the
services  should be treated as a  nondeductible  Fund  distribution or that such
amount exceeds the  reasonable  value of those services and is not deductible to
the extent of such excess. In addition,  the IRS might accept the reasonableness
of a fee,  but contend  that the fee should be  deducted in a later year,  or be
capitalized rather than deducted,  or be amortized over a period longer than the

                                      -38-
<PAGE>


period chosen by the Fund.  Finally,  the IRS might attempt to re-characterize a
fee as a nondeductible,  non-amortizable  syndication  expense or as an itemized
deduction   subject  to  the   limitation  on   deductions  of  such   so-called
"miscellaneous  itemized  deductions" by Unitholders on their individual  income
tax returns. If the IRS were successful in seeking to disallow or recharacterize
these expenditures,  the deductions  available to offset the Fund's income would
be  decreased.  Counsel  is  unable to render an  opinion  with  respect  to the
deductibility  of the  foregoing  fees,  due to the  inherently  factual  nature
thereof.

Sale of Units

         Upon sale of a Unit by a Unitholder,  the excess, if any, of the amount
realized on the sale over the  Unitholder's  adjusted  basis in the Unit will be
taxable gain to the  Unitholder.  The amount realized will include the amount of
Fund debt,  if any,  which was  allocated to the  Unitholder  and from which the
Unitholder will be deemed relieved, but such amount, if any, will also have been
included in a Unitholder's basis so no additional gain should be recognized as a
result of such debt allocation.  Gain realized on sale of a Unit by a Unitholder
who is not a  "dealer"  with  respect to such Unit and who held it for more than
one year generally is treated as long-term capital gain, except for that portion
of any gain  attributable to such Unitholder's  share of the Fund's  "unrealized
receivables" and "inventory items," as defined in Section 751 of the Code, which
would be taxable as ordinary income.  Any recapture of cost recovery  allowances
(i.e.,  depreciation)  taken  previously  by the Fund with  respect to  personal
property  associated  with  Fund  properties  will  be  treated  as  "unrealized
receivables"  for this  purpose and  subjected  to tax at ordinary  income rate.
Investors  should note in this regard that the Code  requires the Fund to report
any sale of Units to the IRS if any portion of the gain  realized upon such sale
is  attributable to the  transferor's  share of the Fund's Section 751 property.
Moreover, the portion of any long-term capital gain attributable to depreciation
allowances taken previously with respect to Fund real property may be subject to
a maximum tax rate of 25%,  rather than the 20% maximum rate  applicable to most
long-term capital gains. See "Capital Gain and Losses," below.

         The  Managing  Member  has the right to  prohibit  the  transfer  of an
economic  interest  in the Fund if counsel to the Fund is of the view that there
is a substantial risk that such transfer either would cause the Fund to be taxed
as a "publicly  traded  partnership"  or would cause the Fund to terminate under
Section  708 of  the  Code.  See  "Partnership  Status,"  above.  The  Operating
Agreement  also  prohibits the transfer of Units if the transfer would cause the
assets of the Fund to be  characterized as "plan assets" under ERISA. See "ERISA
Considerations," below.

         Transfers  of property  by gift and on the death of an owner  generally
are not taxable  transfers and do not result in the recognition of gain or loss.
The transferability of accrued losses from passive activities are problematic in
such  transfers by gift or upon death.  Unitholders  who desire to make gifts of
their Units should seek advice from their own tax advisors.

Dissolution of the Fund

         The  dissolution  of the Fund  will  involve  the  distribution  to the
Unitholders of the assets,  if any,  remaining after payment of all of the debts
and  liabilities  of the  dissolving  Fund.  Upon  dissolution  of the  Fund,  a
Unitholder's  Unit may be  liquidated  by one or more  distributions  of cash or
other property. If the Unitholders receive only cash upon the dissolution,  gain
would be recognized by each Unitholder to the extent, if any, that the amount of
cash received exceeds the Unitholder's adjusted basis in such person's Units. No
gain or loss is recognized by a partnership upon distributions of its own assets
in  dissolution.  The Managing  Member does not intend to have the Fund make any
distributions in kind.

Allocation of Fund's Basis in Properties

         Following  the  acquisition  of  properties,  the Managing  Member will
allocate the Fund's  aggregate basis in each of the properties among the various
components thereof according to their relative fair market values. The Fund will
allocate  its  purchase  price  of  each  of the  properties  into  three  major
categories:  land, real property  improvements,  and personal property.  Land is
non-depreciable,  while real property improvements and personal property will be
depreciated from the dates such assets are placed in service by the Fund.

         The valuation of the Fund properties and the various components thereof
(as well as the correct  allocation of the aggregate tax basis among the various
components  of the  Fund  properties)  is  inherently  a  factual  question  not
susceptible to a legal  determination  because such a determination  can only be
made by a qualified real estate  professional based on information  available at

                                      -39-
<PAGE>

the time of acquisition.  In making these allocations,  the Managing Member will
review  the facts  and  circumstances  relevant  to each of the  properties  and
consider  the  report  of the  appraiser(s),  if  any,  of the  properties.  The
allocations computed by the Managing Member can be challenged by the IRS who may
assert that the  aggregate  bases of the  properties  should be  allocated  in a
different  manner  that  would  yield less  favorable  tax  consequences  to the
Unitholders. For example, the IRS could attempt to allocate a greater portion of
the aggregate purchase price of certain of the properties to items such as land,
which is  non-depreciable.  Since allocation of the cost basis of the properties
is not susceptible to a legal analysis because such a determination  can only be
made by a qualified real estate  professional based on information  available at
the time of acquisition,  Counsel is unable to express any opinion, favorable or
unfavorable,  as to whether the Fund's  allocations of purchase price, when they
are made, will be respected for tax purposes.

Property Held Primarily For Sale

         The Fund has been organized for the purpose of acquiring and developing
real estate for investment and rental purposes. However, if the Fund were at any
time deemed for tax  purposes to be a "dealer" in real  property  (one who holds
real estate primarily for sale to customers in the ordinary course of business),
any gain  recognized  upon a sale of such  real  property  would be  taxable  as
ordinary  income,  rather than as capital  gain,  and would  constitute  UBTI to
Unitholders which are tax-exempt entities.

         Under existing law,  whether property is or was held primarily for sale
to customers in the ordinary  course of business must be determined  from all of
the facts and  circumstances  surrounding  the  particular  property and sale in
question.  The Fund  intends to acquire  real estate for  investment  and rental
purposes  only and to  engage  in the  business  of owning  and  operating  such
improvements.  The Fund will make sales  thereof  only as, in the opinion of the
Managing Member, are consistent with the Fund's investment objectives.  Although
the  Managing  Member  does not  anticipate  that the Fund will be  treated as a
dealer with respect to any of its properties, there is no assurance that the IRS
will not take a contrary  position.  Because the issue is  dependent  upon facts
which will not be known  until the time a property  is sold or held for sale and
due to the lack of judicial  authority in this area, Counsel is unable to render
an opinion as to whether the Fund will be  considered  to hold any or all of its
properties primarily for sale to customers in the ordinary course of business.

Capital Gains and Losses

         The  characterization of income or gain recognized by a Unitholder upon
a sale of  properties by the Fund or a sale of a Unit by a Unitholder as capital
or ordinary  income is relevant in determining  the rate at which such income is
taxed and the extent to which a Unitholder may deduct capital losses.  See "Sale
of Units," Ordinary income is taxed to individuals at a maximum federal marginal
rate of 39.6%,  while  long-term  capital gains of individuals  (on most capital
assets held for more than one year) are taxed at a maximum  marginal rate of 20%
(10% for  taxpayers in the 15% rate  bracket).  To the extent that any gain from
the  sale of real  property  by the  Fund  represents  the  recapture  of  prior
straight-line depreciation deductions by the Fund, the capital gain attributable
to  depreciation  from real estate held for more than one year will be subjected
to a maximum tax rate of 25%,  rather  than the  general  20% maximum  long-term
capital  gain rate.  These  lower  long-term  capital  gain rates also apply for
purposes of  computing a  Unitholder's  alternative  minimum  tax.  Recapture of
depreciation  with respect to personal  property is taxed at ordinary income tax
rates.  Unitholders  are also  cautioned that the sale of a Unit may require the
Unitholder  to "look  through"  the  Units  sold,  with a  portion  of such sale
possibly taxable as ordinary income (see "Sale of Units"),  and a portion of any
long-term  capital gain  generated on the sale of a Unit subjected to the higher
25% maximum long-term capital gain rate applicable to straight-line  real estate
depreciation  recapture,  although  the  position  of the IRS on whether  such a
"look-through"  rule  applies  for real  estate  depreciation  recapture  is not
entirely  clear.  Capital losses  generally may be used by individuals to offset
capital gains and, in addition, a maximum of $3,000 of ordinary income annually.
The  capital  losses  not  utilized  by  individuals  in any year may be carried
forward indefinitely to succeeding years.

Audit of Income Tax Returns

         The IRS may examine the returns of the Fund and may  disagree  with the
tax positions taken on such returns.  If challenged by the IRS, the tax position
taken on the returns may not be sustained by the courts.  An audit of the return
of the Fund could lead to separate audits of the Unitholders' tax returns, which
could result in adjustments  attributable  to non-Fund items as well as the Fund
items.

         Generally, the tax treatment of partnership items will be determined at
the Fund level pursuant to administrative or judicial  proceedings  conducted at
the Fund level.  Partners  generally are required to file their tax returns in a
manner consistent with the information  returns filed by the partnership or they

                                      -40-
<PAGE>

are subject to possible  penalties,  unless the partners  file  statements  with
their tax returns on Form 8082 describing any inconsistency. The Managing Member
will be the "tax  matters  partner"  for the Fund and as such will have  certain
responsibilities with respect to any IRS audit and any court litigation relating
to the Fund. All potential  Unitholders  should consult their tax advisors as to
the potential impact of these procedural rules upon them.

         In the event of an audit of the information return of the Fund, the tax
matters partner,  pursuant to advice of counsel, will take all actions necessary
to preserve the rights of  Unitholders,  will provide all  Unitholders  with any
notices of such  proceedings and other  information as required by law, and will
notify all Unitholders of their rights with respect to settlement  negotiations.
All expenses of such proceedings  undertaken by the tax matters  partner,  which
might be  substantial,  will be paid for entirely out of the assets of the Fund,
which  funds used for such  expenses  might  otherwise  have been  available  to
distribute to the Unitholders.  Moreover, the tax matters partner of the Fund is
not obligated to contest  adjustments made by the IRS.  Unitholders who elect to
participate in such  proceedings will be responsible for any expenses they incur
in connection with such proceedings.

Election for Basis Adjustments

         Under  Section  754 of the Code,  partnerships  may elect to adjust the
basis  of  partnership  property  upon  the  transfer  of  an  interest  in  the
partnership so that the transferee of a partnership interest will be treated for
purposes  of  calculating   depreciation  and  realizing  gain  as  though  such
transferee had acquired a direct interest in the partnership's assets.  However,
as a result of the complexities and added expense of the tax accounting required
to implement such an election,  the Managing Member does not intend to cause the
Fund to make  any  such  election  on  behalf  of the  Fund.  As a  consequence,
depreciation  available  to a  transferee  of  Units  will  be  limited  to  the
transferor's  share of the remaining  depreciable basis of Fund properties,  and
upon a sale of a Fund property,  taxable income or loss to the transferee of the
Units will be measured by the  difference  between  such  person's  share of the
amount  realized upon such sale and such person's  share of the Fund's tax basis
in the  property,  which may result in greater tax liability to such person than
if a Section 754  election had been made.  In  addition,  the absence of such an
election by the Fund may result in  Unitholders  having  greater  difficulty  in
selling their Units.

Interest on Underpayment of Taxes

         If it is finally  determined  that a taxpayer has underpaid tax for any
taxable year, the taxpayer must pay the amount of underpayment  plus interest on
the underpayment and certain penalties from the date the tax originally was due.
Under recent law changes, the accrual of interest and penalties may be suspended
for certain qualifying  individual  taxpayers if the IRS does not notify them of
amounts  owing  within 18 months of the date they filed their income tax return.
The suspension period ends 21 days after the IRS sends the required notice.
The rate of interest is compounded daily and is adjusted quarterly.

Accuracy-Related Penalties

         Section 6662 of the Code imposes penalties  relating to the accuracy of
tax  returns.  A 20%  penalty  is  imposed  with  respect  to  any  "substantial
understatement   of  income  tax"  and  with  respect  to  the  portion  of  any
underpayment of tax attributable to a "substantial valuation misstatement" or to
"negligence." All of those penalties are subject to an exception to the extent a
taxpayer had reasonable cause for a position and acted in good faith.

         Substantial  Understatement Penalty. Section 6662 imposes a 20% penalty
on the  amount of an  understatement  of income  tax if such  understatement  is
"substantial." An understatement of tax liability is "substantial" if the amount
of the  understatement  exceeds  the  greater  of $5,000  ($10,000  for  certain
corporations) or 10% of the total tax required to be shown on the return for the
taxable  year.  If the  understatement  is not  attributable  to a "tax shelter"
(defined as an  arrangement a  significant  purpose of which is the avoidance or
evasion of federal  income  tax),  there will be no  substantial  understatement
penalty if there was "substantial  authority" for the taxpayer's  position or if
the  position had a  "reasonable  basis" and the  relevant  facts are  disclosed
adequately on the taxpayer's tax return.  A taxpayer may use Form 8275 to ensure
adequate  disclosure of a non-tax shelter matter. If the  understatement  arises
out of a tax shelter,  to avoid the penalty the  taxpayer  must have relied upon
substantial  authority  for such  position  and must also have had a  reasonable
belief that the  position  taken was more likely than not the proper  treatment.
The Managing Member expects that the Fund will not be considered a "tax shelter"
for this purpose; however, because the issue is dependent upon facts relating to
future Fund  operations,  the acquisition and disposition of Fund properties and
other factual determinations which are not known at this time, Counsel is unable
to render an opinion as to whether an  investment in the Fund will be considered
a tax shelter for purposes of Section 6662 of the Code.

                                      -41-
<PAGE>

         Substantial Valuation Misstatement Penalty. A 20% substantial valuation
misstatement  penalty  applies  to  the  portion  of  any  underpayment  of  tax
attributable to a "substantial  valuation  misstatement." There is a substantial
valuation  misstatement under Section 6662 if (i) the value or adjusted basis of
property  claimed on a return is 200% or more of the  correct  value or adjusted
basis, and (ii) the resulting  underpayment of tax exceeds $5,000.  Further, the
amount of the penalty is increased to 40% of the resulting  underpayment  if the
value or adjusted  basis of property  claimed on a return is 400% or more of the
correct  value or  adjusted  basis.  The IRS has  ruled  under  the  predecessor
provision of Section 6662 that the substantial  valuation  misstatement  penalty
applies to individual  partners when the  overstatement is made by a partnership
on the partnership return.

         Negligence Penalty.  Section 6662 imposes a 20% penalty with respect to
any  underpayment  of  tax  attributable  to  negligence.   An  underpayment  is
attributable to negligence if such underpayment results from any failure to make
a reasonable attempt to comply with the provisions of the Code, or any careless,
reckless,   or  intentional  disregard  of  the  federal  income  tax  rules  or
regulations. In addition,  regulations provide that the failure by a taxpayer to
include  on a tax return any  amount  shown on an  information  return is strong
evidence of negligence.  The  disclosure of a position on the taxpayer's  return
will not  necessarily  prevent the  imposition  of the  negligence  penalty.  In
addition,  a valuation  misstatement that results in the underpayment of tax but
does  not  fall  within  the  scope of the  substantial  valuation  misstatement
provisions  may still be  subject  to a 20%  penalty  if it is  attributable  to
negligence.

State and Local Taxes

         In addition to the federal  income tax  consequences  described  above,
prospective  investors  should  consider state and local tax  consequences of an
investment in the Fund. This Prospectus  makes no attempt to summarize the state
and local tax  consequences to an investor in those states in which the Fund may
own  properties  or carry on  activities,  and each investor is urged to consult
such  person's  own tax  advisor  on all  matters  relating  to state  and local
taxation,  including the following:  (i) whether the state in which the investor
resides will impose a tax upon a share of the taxable  income of the Fund;  (ii)
whether an income tax or other  return must also be filed in those  states where
the Fund will own  properties;  (iii)  whether the  investor  will be subject to
state income tax withholding in states where the Fund will own properties;  (iv)
whether a state or locality where the Fund owns  properties will levy an income,
franchise,  gross receipts or similar Fund-level tax on the Fund irrespective of
its  classification as a "partnership" for federal income tax purposes;  and (v)
whether an investor's  state of residence will offer a tax credit for taxes paid
by the Unitholder or the Fund to those other states or localities.

         A Unitholder's  distributive share of the taxable income,  gain or loss
of the Fund generally will be required to be included in determining  reportable
income for state or local tax purposes.  Unitholders may be required to file tax
returns in the states and localities  where  properties  are owned  (directly or
indirectly)  by the Fund as well as  returns  in  their  state  of  domicile  or
residence.  The Fund does not expect to file composite  returns on behalf of its
Unitholders  in any states or  localities  where the Fund owns  properties;  any
responsibility for such state or local filings will remain with the Unitholders.

         Certain tax benefits  which are  available to  Unitholders  for federal
income tax purposes may not be available to Unitholders  for state and local tax
purposes,  and, in this  regard,  investors  are urged to consult  their own tax
advisors.  Depending on the states in which properties are located, the Fund may
be required to pay Fund-level tax or withhold state taxes from  distributions or
allocations  to  Unitholders  who are  considered  nonresidents  in states where
properties are located.  The Managing Member intends to supply  Unitholders with
information  to  determine  their  income  tax  obligations,   if  any,  in  the
jurisdictions in which the Fund operates.

         It is possible  that some states or  localities  where  properties  are
located will require that the Fund  withhold  state or local taxes on Net Income
allocated  (or  distributions  made) to the  Unitholders  with  respect  to such
properties.   The  Fund  is  authorized  to  withhold  from  amounts   otherwise
distributable to the Unitholders such amounts as the Managing Member  determines
are  necessary  or  appropriate  to  satisfy  the  Fund's  state  or  local  tax
withholding  requirement.  Any such withholding will be treated as if the amount
withheld was actually distributed to the Unitholders.

         To the extent  that a  Unitholder  pays tax to a state or  locality  in
which the Unitholder is not a resident or the Fund pays a Fund-level tax to such
a state or locality,  the Unitholder may be entitled,  in whole or in part, to a
deduction or credit against tax owed to the Unitholder's state of residence with
respect to the same income, and Unitholders should consult a tax advisor in that

                                      -42-
<PAGE>

regard. In addition,  payment of such state or local taxes presently constitutes
a deduction for federal income tax purposes  assuming that the taxpayer itemizes
deductions,  but  such  taxes  do not  constitute  a  deduction  in  determining
alternative minimum taxable income. See "Alternative Minimum Tax" above.

         No opinion  has been or will be rendered by Counsel on matters of state
or local income tax law.

Foreign Investors as Unitholders

         As a general matter,  foreign investors may purchase Units in the Fund.
This  Prospectus  makes no attempt to summarize the tax  consequences to foreign
investors and no opinion is expressed  thereon. A foreign investor who purchases
Units and becomes a Unitholder in the Fund will  generally be required to file a
United  States tax return on which such  Unitholder  must report  such  Person's
distributive  share of the Fund's items of income,  gain,  loss,  deduction  and
credit,  and pay United States  federal  income tax at regular United States tax
rates on such  Person's  share of any net  income,  whether  ordinary or capital
gains.  A  foreign  investor  may  also  be  subject  to  tax on  such  Person's
distributive  share of the Fund's  income and gain in such  Person's  country of
nationality or residence or elsewhere. In addition, cash distributions otherwise
payable to a foreign investor from the Fund,  allocations of Net Income that are
effectively  connected  with a United  States  trade or  business,  and  amounts
payable  upon the sale of a foreign  investor's  Units may be  reduced by United
States tax  withholding  made pursuant to various  applicable  provisions of the
Code, including, but not limited, to Code Sections 1445 and 1446.

         FOREIGN  INVESTORS SHOULD CONSULT THEIR OWN TAX ADVISORS WITH REGARD TO
THE EFFECT OF BOTH THE UNITED  STATES TAX LAWS AND FOREIGN LAWS ON AN INVESTMENT
IN THE FUND AND THE POTENTIAL THAT THE FUND WILL BE REQUIRED TO WITHHOLD FEDERAL
INCOME TAXES FROM AMOUNTS OTHERWISE ALLOCABLE OR PAYABLE TO FOREIGN INVESTORS.

Tax Shelter Registration

         Any entity deemed to be a "tax  shelter," as defined in Section 6111 of
the Code,  is required  to register  with the IRS.  Treasury  Regulations  under
Section 6111 define a "tax shelter" as an investment in connection with which an
investor  can  reasonably  infer  from the  representations  made  that the "tax
shelter  ratio" may be  greater  than 2 to 1 as of the close of any of the first
five years  ending after the date in which the  investment  is offered for sale.
The "tax shelter ratio" is generally determined by dividing the investor's share
of the aggregate  deductions  derived from the  investment,  determined  without
regard to income, by the amount of the investor's capital contributions.

         The Fund is not intended to constitute a "tax  shelter."  Further,  the
Managing  Member  has  represented  that,  in the  absence  of events  which are
unlikely  to  occur,  the  aggregate  amount  of  deductions  derived  from  any
Unitholder's  investment in the Fund,  determined without regard to income, will
not exceed twice the amount of any such Unitholder's  investment in the Fund, as
of the close of any year in the Fund's first five calendar years.

         Based upon the authority of the Treasury Regulations under Section 6111
(including  the  exception  for   "projected   income   investments")   and  the
representations  of the Managing Member that, in the absence of events which are
unlikely to occur,  the "tax shelter ratio" with respect to an investment in the
Fund will not exceed 2 to 1 for any  investor as of the close of any year in the
Fund's first five calendar  years,  Counsel has concluded that it is more likely
than not that the Fund is not  currently  required  to register as a tax shelter
with the IRS under  Section  6111 of the Code prior to the offer and sale of the
Units,  if the  issue  were  challenged  by the IRS,  litigated  and  judicially
decided.

Importance of Obtaining Professional Tax Advice

         THE FOREGOING  ANALYSIS IS NOT INTENDED AS A SUBSTITUTE FOR CAREFUL TAX
PLANNING, PARTICULARLY SINCE THE INCOME TAX CONSEQUENCES OF AN INVESTMENT IN THE
FUND ARE COMPLEX AND CERTAIN OF THESE CONSEQUENCES COULD VARY SIGNIFICANTLY WITH
THE  PARTICULAR  TAX AND FINANCIAL  SITUATION OF EACH  UNITHOLDER.  ACCORDINGLY,
PROSPECTIVE  UNITHOLDERS  ARE STRONGLY  URGED TO CONSULT  THEIR OWN TAX ADVISORS
WITH SPECIFIC REFERENCE TO THEIR OWN TAX AND FINANCIAL  SITUATIONS REGARDING THE
POSSIBLE TAX CONSEQUENCES OF AN INVESTMENT IN THE FUND.

                                      -43-
<PAGE>

                              ERISA CONSIDERATIONS

         The  following is a summary of material  considerations  arising  under
ERISA and the prohibited transaction provisions of Code Section 4975 that may be
relevant to a prospective investor. This discussion does not address all aspects
of ERISA or Code  Section 4975 or, to the extent not  preempted,  state law that
may be relevant to particular employee benefit plan Unitholders (including plans
subject to Title I of ERISA,  other  employee  benefit plans and IRAs subject to
the prohibited  transaction  provisions of Code Section 4975,  and  governmental
plans and church plans that are exempt from ERISA and Code Section 4975 but that
may be  subject  to  state  law  requirements)  in  light  of  their  particular
circumstances.

         ERISA also imposes  certain  duties on persons who are  fiduciaries  of
pension,  profit-sharing,  retirement or other employee benefit plans subject to
ERISA ("Plans").  Under ERISA, any person who exercises any authority or control
with  respect  to the  management  or  disposition  of the  assets  of a Plan is
considered to be a fiduciary of such Plan, subject to the standards of fiduciary
conduct under ERISA. These standards include the requirements that the assets of
Plans be invested and managed for the exclusive benefit of Plan participants and
beneficiaries, a determination by the Plan fiduciary that any such investment is
permitted  under the governing Plan  instruments  and is prudent and appropriate
for the Plan in view of its overall  investment  policy and the  composition and
diversification of its portfolio.

         In considering whether to invest a portion of the assets of a Plan, the
fiduciary  of  the  Plan  should  consider,   among  other  things  whether  the
investment:  (i)  will be in  accordance  with  the  documents  and  instruments
covering the  investments by such Plan;  (ii) will allow the Plan to satisfy the
diversification  requirements of ERISA, if applicable; (iii) will result in UBTI
to the Plan (see "Federal Income Tax Considerations--Qualified Plan Investors");
(iv) will provide  sufficient  liquidity;  and (v) is prudent  under the general
ERISA  standards.  In  addition  to  imposing  general  fiduciary  standards  of
investment prudence and diversification,  ERISA and the corresponding provisions
of the Code  prohibit a wide range of  transactions  involving the assets of the
Plan and persons who have certain specified  relationships to the Plan ("parties
in  interest"  within the meaning of ERISA,  "disqualified  persons"  within the
meaning  of  the  Code).  Thus,  a  designated  Plan  fiduciary  considering  an
investment  in the Units should also  consider  whether the  acquisition  or the
continued  holding  of the Units  might  constitute  or give rise to a direct or
indirect prohibited transaction.

         The  fiduciary of an IRA or of an employee  benefit plan not subject to
Title I of ERISA because it is a governmental  or church plan or because it does
not cover common law employees (a "Non-ERISA Plan") should consider that such an
IRA or  Non-ERISA  Plan may only make  investments  that are  authorized  by the
appropriate  governing  documents,  not  prohibited  under Code Section 4975 and
permitted under applicable state law.

         The United  States  Department  of Labor (the  "DOL") has issued  final
regulations (the "DOL Regulations")  which provide guidance on the definition of
"plan  assets"  under ERISA.  Under the DOL  Regulations,  if a Plan acquires an
equity interest in an entity, which is neither a "publicly-offered security" nor
a security  issued by an  investment  company  registered  under the  Investment
Company Act of 1940,  as amended,  the Plan's  assets would  include,  for ERISA
purposes,  both the equity  interest  and an  undivided  interest in each of the
entity's underlying assets unless certain specified exceptions apply.

         Under the DOL Regulations,  a  publicly-offered  security is a security
that is "widely-held", "freely-transferable" and registered under the Securities
Exchange Act of 1934, as amended.  The Units are registered under the Securities
Exchange Act of 1934, as amended.

         The DOL Regulations provide that a security is "widely-held" only if it
is  part  of a class  of  securities  that  is  owned  by 100 or more  investors
independent  of the issuer and of one  another.  A security  will not fail to be
"widely-held"  because  the  number of  independent  investors  falls  below 100
subsequent  to the initial  offering as a result of events  beyond the  issuer's
control.  The Fund expects the Units to be "widely-held"  upon completion of the
offering.

         The   DOL   Regulations    provide   that   whether   a   security   is
"freely-transferable" is a factual question to be determined on the basis of all
relevant facts and circumstances.  The DOL Regulations further provide that when
a security is part of an offering in which the minimum investment is $ 10,000 or
less, as is the case with this Offering,  certain  restrictions  ordinarily will
not,  alone or in  combination,  affect the  finding  that such  securities  are
freely-transferable.   The  DOL  Regulations   provide  that  a  restriction  or
prohibition against a transfer or assignment which would result in a termination
or  reclassification  of an entity for federal or state income tax purposes will
not affect whether securities are freely  transferable.  The DOL Regulations are
interpretive  in nature and,  therefore,  no assurance can be given that the DOL

                                      -44-
<PAGE>
and the United  States  Department  of the Treasury will conclude that the Units
are freely-transferable.

         Even if the Fund's Units were not to qualify for the  "publicly-offered
securities"  exemption,  the DOL Regulations  also provide an exemption from the
plan assets  definition  with  respect to  securities  issued by a "real  estate
operating  company." An entity is a real estate operating company if, during the
relevant  valuation periods defined in the DOL Regulations,  at least 50% of its
assets  (other than  short-term  investments  pending  long-term  commitment  or
distribution to investors)  valued at cost, are invested in real estate which is
managed  or  developed  and  with  respect  to which  the Fund has the  right to
participate substantially in the management or development activities.  The Fund
intends to devote more than 50% of its assets to management  and  development of
real estate;  however,  an example  contained in the DOL  Regulations  indicates
that,  although some management and  development  activities may be performed by
independent  contractors  rather than by the entity itself,  if over one-half of
the entity's  properties  are acquired  subject to long-term  leases under which
substantially  all management  and  maintenance  activities  with respect to the
properties are the responsibility of the lessees thereof, then the entity is not
eligible for the real estate operating company exemption.

         In an  attempt  to  comply  with  the  real  estate  operating  company
exemption  under the DOL  Regulations,  the Managing Member intends to structure
the  management  and  development  activities of the Fund such that at all times
more than 50% of the Fund's assets are invested in multi-tenant  properties with
individually  negotiated  leases  whereby  maintenance  of the common  areas and
general  maintenance  activities  with  respect to such  properties  will be the
Fund's  responsibility and not passed through to the lessees of such properties.
Due to the  uncertainty  of the  application  of the  standards set forth in the
examples in the DOL  Regulations,  however,  there can be no assurance as to the
Fund's ability to qualify for the real estate operating company exemption.

         A Plan fiduciary  considering  the purchase of Units should consult its
legal advisor regarding whether our assets would be considered Plan assets,  the
possibility  of  indirect  prohibited  transactions  and other  issues and their
potential consequences.

                                      -45-
<PAGE>
                                    GLOSSARY

"Acquisition Expenses" shall mean any and all expenses incurred by the Fund, the
Managing Member,  or any Affiliate of the Managing Member in connection with the
selection or acquisition of any property for the Fund,  whether or not acquired,
including, without limitation, legal fees and expenses, travel and communication
expenses,  costs of appraisals,  non-refundable  option  payments on property or
interests  not  acquired,   accounting  fees  and  expenses,  taxes,  and  title
insurance.

"Acquisition  Fees" shall mean any and all fees and  commissions,  exclusive  of
Acquisition Expenses, paid by any person or entity to any other person or entity
in connection  with the  selection or  acquisition  of any property,  including,
without limitation, real estate or other commissions, acquisition fees, finder's
fees,  selection fees,  non-recurring  management fees,  consulting fees, or any
other fees or commissions of a similar nature.

"Affiliate"  shall mean (i) any person or entity directly or indirectly  through
one or more intermediaries  controlling,  controlled by, or under common control
with another  person or entity;  (ii) any person or entity owning or controlling
ten percent or more of the  outstanding  voting  securities of another person or
entity;  (iii) any  officer,  director,  partner or  trustee  of such  person or
entity; and (iv) if such other person or entity is an officer, director, partner
or trustee of a person or entity,  the person or entity for which such person or
entity acts in any such capacity.

"Capital Account" shall mean the book capital account which shall be established
and  maintained  for the  Managing  Member  and each  Unitholder  of the Fund in
accordance with Treasury Regulations Section  1.704-1(b)(2)(iv),  as amended, in
such fashion as the Managing Member deems advisable. Each Capital Account shall,
reflect,  among other items (i) all capital contributions made to the Fund, (ii)
all  allocations of Net Income or Net Loss and (iii) all  Distributions  made by
the  Fund.  Any and all  amounts  distributed  by the Fund to a Member  as a fee
and/or as  compensation  or  reimbursement  for  services  shall not reduce such
Member's Capital Account.

"Capital  Contribution"  as to any Unitholder  shall mean $500 multiplied by the
number of Units subscribed for by the Unitholder, and, as to the Managing Member
shall mean the amount of cash  contributed  to the Fund by the Managing  Member.
Roussel,  on  or  before  a  specified  date.  The  Capital  Contribution  of  a
substituted  Unitholder  shall be that  attributable to the interest in the Fund
assigned to such substituted Unitholder.

"Closing" shall mean the date or dates on which purchasers of Units are admitted
to the Fund as Unitholders.

"Code" shall mean the Internal Revenue Code of 1986, as amended.

"Commission" shall mean the Securities and Exchange Commission.

"Dealer Manager" shall mean Private  Investors Equity Group or such other person
or entity  selected by the Managing  Member to act as the dealer manager for the
Offering.

"Distributions"  shall mean cash or property  distributed to the Managing Member
and the Unitholders arising from their respective interests in the Fund.

"Due Diligence Expense Allowance Fee" shall mean a fee equal to .5% of the Gross
Proceeds which is payable to the Dealer Manager in  consideration  for assisting
Participating  Brokers in fulfilling their due diligence  obligations.  All or a
portion of this fee may be reallowed to the Participating Brokers.

"Early  Investors' 12% Incentive  Return" shall mean  distributions  of Net Cash
Flow from Operations in an amount equal to a 12% non-cumulative,  non-compounded
annual return on the first 6,000 nits sold for 12 months  following the date the
purchase  price for these Units is  deposited  in escrow which is in lieu of the
Unitholders'  8%  Preferred  Return  during  the 12 month  period  for  which it
applies.

"ERISA"  shall mean the Employee  Retirement  Income  Security  Act of 1974,  as
amended.

"Exchange Act" shall mean the Securities and Exchange Act of 1934, as amended.,

"FIRPTA" shall mean the Foreign Investment in Real Property Tax Act of 1980.

"Fund"shall mean Cornerstone Industrial Properties Income and Growth Fund I,LLC.

                                      -46-
<PAGE>

"GAAP" shall mean generally accepted accounting principles.

"Gross  Proceeds"  shall mean $500 multiplied by the number of Units of the Fund
sold through the Offering.

"Invested  Capital  Contribution",  as of any  date,  shall  mean,  the  Capital
Contribution  to the Fund of a Unitholder  increased by the amount of any Volume
Discounts received by the Unitholder, reduced by all prior distributions to such
Unitholder representing a return of capital.  Invested Capital Contributions may
differ from Capital Accounts, but may not be less than zero.

"IRA" shall mean an Individual Retirement Account.

"IRS" shall mean the United States Internal Revenue Service.

"Managing  Member"  shall  mean  Cornerstone  Industrial   Properties,   LLC,  a
California  limited  liability  company,  or any other person or entity which is
substituted  for or  succeeds to the  interest  of such  entity as the  Managing
Member of the Fund pursuant to the Operating Agreement.

"Marketing Support Fee" shall mean a fee equal to 2% of the Gross Proceeds which
is payable to the Dealer Manager in  consideration  for assisting  Participating
Brokers  by  providing  marketing  support.  All or a portion of such fee may be
reallowed to Participating Brokers.

"Maximum Offering Amount" shall mean the sale of 40,000 Units.

"Member" shall mean the Managing Member and any Unitholder  admitted to the Fund
as a member,  including any Person admitted to the Fund as a substituted  member
in accordance with the Operating  Agreement and "Members" shall mean all Members
of the Fund, including the Managing Member and all Unitholders.

"Minimum Offering Amount" shall mean the sale of 6,000 Units.

"Minimum Initial Purchase" shall mean the minimum amount which must be purchased
by a Person who is not a Member at the time of purchase.

"NASD" shall mean the National Association of Securities Dealers, Inc.

"Net Cash Flow from  Operations"  shall mean the Net Income or Net Loss for each
fiscal year exclusive of Net Sales Proceeds, with the following adjustments: (i)
there  shall be added to such Net Income or Net Loss the amount  charged for any
deduction not involving a cash expenditure  (such as depreciation,  amortization
and accruals),  and any cash receipts (excluding Net Sales Proceeds) or reserves
which the Managing  Member,  in its sole  discretion,  deems to be available for
Distribution;  and (ii) there  shall be  subtracted  from such Net Income or Net
Loss the amount of any nondeductible  reserves  established or maintained by the
Managing Member in its sole discretion and any other  nondeductible  cash items,
including  expenditures  for the  acquisition of properties and similar  capital
outlay items,  distributions  made to the  Unitholders  and the Managing  Member
prior to the end of such fiscal year,  and, the amount of any and all income not
attributable to cash receipts of the Fund (such as accrued accounts receivable).

"Net Income"  shall mean the taxable  income of the Fund for federal  income tax
purposes for each taxable year, if any,  determined  using the accrual method of
accounting.

"Net  Loss"  shall  mean the  taxable  loss of the Fund for  federal  income tax
purposes for each taxable year, if any,  determined  using the accrual method of
accounting.

"Net Sales Proceeds"  shall mean, in the case of a transaction  described in the
definition of Sale, the proceeds of any such  transaction less the amount of all
real estate and other brokerage  commissions and closing costs paid by the Fund.
In any case in which a  property  is sold and the Fund  receives  a payment as a
result thereof, such payment also shall constitute Net Sales Proceeds. Net Sales
Proceeds shall not include any reserves  established  by the Managing  Member in
its sole discretion.

"Non-Accountable  Expense  Allowance"  shall mean a fee equal to 1% of the Gross
Proceeds which is payable to the Dealer Manager as reimbursement for espenses to
be incurred in connection  with the offering of Units.  All or a portion of this
fee may be reallowed to the Participating Brokers.

                                      -47-
<PAGE>
"Offering" means the offering of Units pursuant to the Prospectus.

"Operating Agreement" shall mean the Operating  Agreement of  the  Fund, in sub-
stantially the form attached hereto as Exhibit "A."

"Organizational  and  offering  expenses"  shall  mean  any and all  costs  and,
expenses,  exclusive of Selling  Commissions,  the Marketing Support Fee and the
Due Diligence Expense  Allowance Fee payable to the Dealer Manager,  incurred by
the  Fund,  the  Managing  Member or any  Affiliate  of the  Managing  Member in
connection with the formation, qualification,  organization, and registration of
the Fund,  and the  marketing  and  distribution  of Units,  including,  without
limitation,  the  following:  legal,  accounting,  and  escrow  fees;  printing,
amending, supplementing,  mailing, and distributing costs; filing, registration,
and  qualification  fees and  taxes;  facsimile  and  telephone  costs;  and all
advertising  and marketing  expenses  including  travel and the costs related to
broker-dealer sales meetings,  including the salary and benefits of one employee
of Cornerstone Ventures, Inc.
solely dedicated to identifying and working with the Participating Brokers.

"Participating  Brokers" shall mean those broker-dealers that are members of the
National  Association  of  Securities  Dealers,  Inc.,  and  that  enter  into a
participating broker agreement with the Dealer Manager to sell Units. The Dealer
Manager will be considered a  Participating  Broker to the extent it sells Units
directly to investors.

"Person" shall mean any natural person, partnership,  corporation,  association,
trust, limited liability company or other legal entity.

"Prospectus" shall mean the final prospectus included in the Fund's Registration
Statement filed with the Commission, pursuant to which the Fund will offer Units
to the  public,  as the same may be  amended or  supplemented  from time to time
after the effective date of such Registration Statement.

"Qualified Plans" or "Plans" shall mean qualified pension,  profit-sharing,  and
stock bonus plans, including Keogh plans and IRAs.

"Registration Statement" shall mean the registration of the Units offered hereby
on Form S-11 and related  exhibits  filed with the  Commission  by the Fund,  as
amended.

"Sale" shall mean any  transaction  or series of  transactions  whereby the Fund
sells, grants, transfers, conveys, or relinquishes its ownership and/or interest
in any property or any portion thereof,  including any event with respect to any
property  which  gives rise to a  significant  amount of  insurance  proceeds or
condemnation awards.

"Securities Act" shall mean the Securities Act of 1933, as amended.

"Selling  Commissions"  shall mean the sales  commissions  payable to the Dealer
Manager in  connection  with the sale of Units as  described  in the  Prospectus
equal to 7% of Gross Proceeds, subject to reduction under certain circumstances.

"Sponsor"  shall mean the  Managing  Member  and any other  person  directly  or
indirectly instrumental in organizing, wholly or in part, the Fund or any person
who will manage or  participate in the management of the Fund, and any Affiliate
of any such person. Sponsor does not include a person whose only relationship to
the  Fund  is  as  that  of an  independent  property  manager  and  whose  only
compensation is as such.  Sponsor also does not include wholly independent third
parties such as attorneys,  accountants and underwriters whose only compensation
is for professional services.

"Subscription  Agreement" shall mean the Subscription Agreement and the Power of
Attorney, in the form included in the Subscription Agreement, attached hereto as
Exhibit "C".

"Treasury  Regulations"  means those final,  temporary and proposed  regulations
promulgated  by  the  United  States  Treasury   Department   interpreting   and
implementing various provisions of the Code, as amended.

"Unit" shall mean the  membership  interest of a Unitholder in the Fund which is
represented by a Capital  Contribution of $500.  Where  applicable,  Units shall
mean multiple or fractional Units held by a Unitholder.
                                      -48-
<PAGE>
"Unitholder"  shall mean any Person  that owns  Units,  including  the  Managing
Member with respect to Units, if any, owned by it.

"Unitholders'  8% Preferred  Return" shall mean (i) in the case of distributions
of Net Cash  Flow  from  Operations  an  amount  equal to an 8%  non-cumulative,
non-compounded  annual return on a Unitholder's  Invested Capital  Contribution,
and (ii) in all other cases, an amount equal to an 8% cumulative, non-compounded
annual return on the Unitholders'  Invested Capital  Contribution  calculated in
each case from the date a  Unitholder  is  admitted  to the Fund and the Capital
Account  attributable  to such  Unitholder  is  established,  to the extent that
sufficient cash is available to make such distributions, in each case reduced by
all  prior  distributions  of Net Cash  Flow  from  Operations  and of Net Sales
Proceeds for the current  fiscal year and all prior fiscal years other than made
as a return of Unitholders' Invested Capital Contribution.

"Volume Discount" shall mean, with respect to a Unitholder,  the amount by which
the Selling  Commissions  payable  with  respect to the Units  purchased  by the
Unitholder are reduced.

                                      -49-
<PAGE>


                                  THE OFFERING

General

         We are offering a minimum of 6,000 Units  ($3,000,000) and a maximum of
40,000  Units  ($20,000,000)  at a  purchase  price  of $500 per Unit on a "best
efforts"  basis to  persons  who meet the  standards  set forth  under  "Who May
Invest." A minimum  purchase of five Units ($2,500) is required,  subject to the
right of the Managing Member in its sole discretion, to accept subscriptions for
a single  Unit after the  initial  subscription  has been made by a  Unitholder.
Qualified Plans must make a minimum purchase of at least two Units ($1,000).

         "Best efforts" means that the Dealer Manager is not  guaranteeing  that
any specified  amount will be raised.  The Offering will commence as of the date
of this Prospectus and will terminate not later than  __________,  2001.  Unless
the Minimum  Offering is sold on or before  __________,  2000, all  subscription
proceeds will be promptly refunded to subscribers  together with interest earned
thereon on a pro rata basis,  based on the number of days the subscriber's funds
were held in escrow.

Plan of Distribution

         The Units will be offered on a "best  efforts" basis through the Dealer
Manager  and  the  Participating  Brokers,  who  are  members  of  the  National
Association  of  Securities  Dealers,  Inc.  (the  "NASD")  or other  persons or
entities exempt from broker-dealer registration.  The Participating Brokers will
use their best efforts during the offering  period to find eligible  persons who
desire to subscribe for the purchase of Units.

Escrow Conditions

         Subscription proceeds for qualified  subscriptions will be deposited in
a segregated  escrow  account with  Southern  California  Bank,  Newport  Beach,
California,  and will not be commingled with the accounts of the Managing Member
and its  Affiliates.  The  subscription  proceeds  will be held in trust for the
benefit  of the  subscribers  until  released  to us  from  the  escrow  account
following receipt of subscription proceeds for the Minimum Offering. Thereafter,
we  expect   subscription   proceeds  to  be  released  to  us  periodically  as
subscriptions  are accepted,  but not less frequently than monthly.  We will pay
you interest from the date your funds were deposited in escrow until the release
from escrow (net of escrow  expense) as soon as  practicable  after the date the
minimum number of Units is sold. No interest  checks for amounts less than $5.00
will be issued.  The Managing  Member or its  Affiliates  may purchase  Units to
permit the release of funds from escrow.

Subscription Process

         The Units are being offered to the public by the Dealer Manager and the
Participating  Brokers.  The  agreement  between  the  Dealer  Manager  and  the
Participating  Brokers requires the  Participating  Brokers to make inquiries of
all prospective  purchasers in order to ascertain whether a purchase of Units is
suitable  for the  person  and  promptly  transmit  the  completed  subscription
documentation and any supporting documentation to the Managing Member.

         The Units are being sold when, as and if subscriptions are received and
accepted by us, subject to the  satisfaction  by the Managing  Member of certain
other  conditions  and approval by legal counsel of certain legal  matters.  The
Managing   Member  has  the   unconditional   right  to  accept  or  reject  any
subscription.  Your  subscription  will be accepted or rejected by us within ten
days  (and  generally  within  24 hours)  after  our  receipt  of a copy of your
Subscription Agreement,  fully completed, and your payment in good funds for the
number of subscribed  Units is received.  If your  subscription  is accepted,  a
confirmation  will be mailed to you not more than ten  business  days  after our
acceptance.  A sale of the  Units  may not be  completed  until  at  least  five
business days after the date you receive a Prospectus and, as may be required by
certain state regulatory authorities, a copy of our organizational documents. If
for any reason  your  subscription  is  rejected,  your  check and  Subscription
Agreement  will be returned to you,  without  interest or deduction,  within ten
days after a receipt.

Determination of Investor Suitability

         The  Dealer  Manager  and each  Participating  Broker  will make  every
reasonable  effort to determine that you satisfy the  suitability  standards set
forth herein and that an  investment in the Units is an  appropriate  investment
for you. See "Who May Invest." The Participating Brokers must ascertain that you
can  reasonably  benefit  from  an  investment  in  the  Units.  In  making  the
determination, the Participating Brokers will consider whether: (i) you have the

                                      -50-
<PAGE>

capability of  understanding  our  fundamental  aspects based on your employment
experience,   education,  access  to  advice  from  qualified  sources  such  as
attorneys, accountants and tax advisors and prior experience with investments of
a similar nature; (ii) you have an apparent understanding of (a) the fundamental
risks and possible financial hazards of this type of investment; (b) the lack of
liquidity of this  investment;  (c) the Managing  Member's  role in directing or
managing the investment;  and (d) the tax  consequences  of the investment;  and
(iii) you have the financial capability to invest in the Units.

         By executing the  Subscription  Agreement,  your  Participating  Broker
acknowledges its determination that the Units are a suitable investment for you.
Each  Participating  Broker is required  to  represent  and warrant  that it has
complied with all applicable laws in determining the suitability of the Units as
an investment for you. The Dealer Manager and/or the Participating  Brokers must
maintain a record of the  information  obtained  to  determine  that an investor
meets the suitability  standards and a  representation  of the investor that the
investor  is  investing  for the  investor's  own  account  or,  in lieu of such
representation,  information  indicating that the investor for whose account the
investment was made met the suitability standards, for at least six years.

Compensation

         We will pay the Dealer Manager Selling Commissions equal to up to seven
percent  (7%) of the Gross  Proceeds on all Units sold for serving as the Dealer
Manager of the Offering and for the sale of Units through its efforts.  All or a
portion of these Selling  Commissions may be paid to Participating  Brokers,  as
compensation for their services in soliciting and obtaining  subscribers for the
purchase  of Units.  We will pay an  additional  two  percent  (2%) of the Gross
Proceeds to the Dealer  Manager as a Marketing  Support Fee for marketing  fees,
wholesaleing fees, expense reimbursements,  bonuses and incentive  compensation.
All or a portion of the Marketing Support Fee may be   paid to the Participating
Brokers. We will also pay the Dealer Manager a Non-Accountable Expense Allowance
of one percent (1%) of the Gross Proceeds for reimbursement of costs incurred in
connection with the sale of the Units and a Due Diligence  Expense Allowance Fee
of one half of one percent  (.05%) of the Gross  Proceeds on all Units sold. All
or a portion of these fees may be paid to the Participating Brokers.

    The total amount of underwriting  compensation, including  commissions,
due  diligence fees  and  reimbursement of  expenses paid in connection with the
offering, wil   not  exceed (14.5%)  of Gross  Proceeds.  See  "Estimated Use of
Proceeds" and "Management Compensation."

Volume Discounts

         Investors  purchasing in excess of $250,000  worth of Units (501 Units)
will be entitled to a reduction in the selling  commission payable in connection
with the sale of these Units in accordance with the following schedule:
<TABLE>


 Amount of Purchaser's Investment                Re-Allowed Commissions Per Unit
- ---------------------------------                -------------------------------
<CAPTION>
    From            To            Price Per Unit        Percent    Dollar Amount
- -------------  -------------      --------------        -------    -------------

<S>            <C>                 <C>                    <C>        <C>

      $1,000      $250,000         $500.00                7.0%        $35.00
    $250,001      $500,000         $495.00                6.0%        $30.00
    $500,001    $1,000,000         $490.00                5.0%        $25.00
  $1,000,001    $5,000,000         $485.00                4.0%        $20.00
  $5,000,001   $10,000,000         $480.00                3.0%        $15.00
 $10,000,001   $20,000,000         $475.00                2.0%        $10.00

</TABLE>


         Any such reduction in the Selling  Commission for volume discounts will
be credited to the "purchaser," as defined below, by reducing the total purchase
price otherwise  payable by the "purchaser." For example,  if you purchase 2,000
Units, you could pay as little as $980,000 rather than $1,000,000 for the Units,
in which  event the  Selling  Commissions  on the sale of such  Shares  would be
$60,000 ($30 per Unit). The net proceeds we receive will not be affected by such
discounts.

         Subscriptions may be combined for the purpose of determining the volume
discounts in the case of  subscriptions  made by any  "purchaser,"  provided all
such Units are purchased  through the same  Participating  Broker or through the
Dealer  Manager.  The  volume  discount  will be  prorated  among  the  separate
subscribers  considered  to be a  single  Purchaser  (as  hereinafter  defined).
Further  subscriptions for Units will not be combined for purposes of the volume
discount in the case of  subscriptions  by any  "purchaser"  who  subscribes for
additional Units subsequent to the purchaser's initial purchase of Units.

                                      -51-
<PAGE>

         For  purposes of such volume  discounts,  "purchaser"  includes  (1) an
individual,  his or her  spouse,  and their  children  under the age of 21,  who
purchase the Units for his, her or their own accounts,  and all pension or trust
funds  established  by each such  individual;  (2) a  corporation,  partnership,
limited liability company association,  joint stock company,  trust fund, or any
organized  group of persons,  whether  incorporated  or not  (provided  that the
entities  described in this clause (2) must have been in existence  for at least
six months  before  purchasing  the Units and must have  formed such group for a
purpose  other than to  purchase  the Units at a  discount);  (3) an  employee's
trust, pension,  profit-sharing,  or other employee benefit plan qualified under
Section 401 of the Code; and (4) all pension,  trust, or other funds  maintained
by a given bank. In addition,  the Managing Member, in its sole discretion,  may
aggregate  and combine  separate  subscriptions  for Units  received  during the
offering  period from (a) the Dealer Manager or the same  Participating  Broker;
(b)  investors  whose  accounts  are  managed  by a  single  investment  adviser
registered  under the Investment  Advisers Act of 1940; (c) investors over whose
accounts a designated bank,  insurance company,  trust company,  or other entity
exercises discretionary investment responsibility;  or (d) a single corporation,
partnership,  trust  association,  or other organized group of persons,  whether
incorporated or not and whether such  subscriptions are by or for the benefit of
such corporation,  partnership,  trust association, or group. Except as provided
in this paragraph, subscriptions will not be cumulated, combined, or aggregated.

         Any  request  to  combine  more than one  subscription  must be made in
writing in a form  satisfactory  to the  Managing  Member and must set forth the
basis for such request.  Any such request will be subject to verification by the
Dealer Manager that all of such subscriptions were made by a single "purchaser."
If a  "purchaser"  does not  reduce  the per Unit  purchase  price,  the  excess
purchase price over the discounted purchase price will be returned to the actual
separate subscribers for Units.

         Any reduction in commissions  will reduce the effective  purchase price
per Unit to the Unitholder  involved but will not alter the net proceeds payable
to us as a  result  of  such  sale.  All  Unitholders  will  be  deemed  to have
contributed  the  same  amount  per  Unit to us  whether  or not the  Unitholder
receives a discount. Accordingly, for purposes of distributions, Unitholders who
pay reduced  commissions will receive higher returns on their  investments in us
as compared to Unitholders who do not pay reduced commissions.


                                      -52-
<PAGE>

                                 WHO MAY INVEST

         This  Offering is directed only to persons of legal age in the state of
his or her residence who have  substantial  net worth or  substantial  recurring
income or both.  Transfer  of Units is  subject to  certain  conditions  and the
investment  is illiquid  because  there is no ready  market for the Units and no
trading market is expected to develop. See "Summary of the Operating Agreement."
Units will be sold only to Persons  representing that they have either (i) a net
worth  of at least  $225,000  exclusive  of their  home,  home  furnishings  and
personal automobiles, or (ii) a net worth of at least $70,000 exclusive of their
home,  home  furnishings  and personal  automobiles,  and annual gross income in
excess of $70,000.  In the case of the purchase of Units by fiduciary  accounts,
one of the foregoing conditions must be met by the fiduciary or by the fiduciary
account or by the donor who  directly or  indirectly  supplies the funds for the
purchase  of the  Units.  In the case of gifts to minors,  one of the  foregoing
conditions  must be met either by the custodian or by the person who directly or
indirectly  supplies the funds for such  purchase.  Assignees may be required to
comply with these  requirements  under the  securities  laws of the state of the
transfer and in order to be admitted as a Unitholder.

         The  agreement  between the Dealer  Manager and  Participating  Brokers
requires your  Participating  Broker to make inquiries of you as required by law
in order to  determine  whether a purchase  of Units is suitable  for you.  Your
Participating Broker is required to promptly transmit to the Managing Member all
fully completed and duly executed  Subscription  Agreements.  The Dealer Manager
will also be subject to this requirement.  The Managing Member will maintain for
at least six years  records  evidencing  your  compliance  with the  suitability
requirements described above.

         The  suitability   standards   referred  to  above  represent   minimum
suitability  requirements for prospective  investors and do not necessarily mean
that the Units are a suitable investment for such investors. You may not be able
to liquidate your investment in the Units in the event of a financial emergency,
and,  therefore,  you  should  consider  an  investment  in the Units  only as a
long-term investment.

        An investment in the Units may also be suitable for tax-exempt entities,
including Qualified Plans.  See "Federal Income  Tax  Considerations - Qualified
Plan Investors" and "ERISA Considerations."

         We anticipate that comparable  suitability standards will be imposed by
us in  connection  with any  resale of Units.  Any resale of Units is subject to
various restrictions and may result in substantial adverse tax consequences. See
"Summary of the Operating Agreement" and "Federal Income Tax Considerations".

                                HOW TO SUBSCRIBE

         You may purchase Units if you meet the suitability  standards described
above under "Who May Invest" by doing the following:

         1. Read the entire  Prospectus  and any current  supplement(s)  and the
Operating Agreement, set forth as Exhibit "A" to the Prospectus.

         2.  Fill  out  and  sign  the  Subscription  Agreement.  A copy  of the
Subscription  Agreement and Power of Attorney and instructions is Exhibit "C" to
the Prospectus.

         3. Make your check  payable to  "Southern  California  Bank  Escrow No.
12563-GG for Cornerstone Fund I".

         4. Send your  Subscription  Agreement  and check to your  Participating
Broker.

         By  purchasing  Units,  you  confirm  that  you  meet  the  suitability
standards  for  purchasers of Units and agree to be bound by all of the terms of
the Subscription Agreement and the Operating Agreement.

         Within ten days (and generally within twenty-four hours) of our receipt
of your Subscription Agreement,  we will accept or reject your subscription.  If
your  subscription  is accepted,  we will mail you a  confirmation  within three
days. If your  subscription is rejected,  your check and Subscription  Agreement
will be promptly returned to you, without interest or deduction, within ten days
after receipt.

         Subscriptions  made through  Qualified Plans must be processed  through
and  forwarded  to us by an  approved  trustee.  In the case of  Qualified  Plan
subscribers, the confirmation will be sent to the trustee.

                                      -53-
<PAGE>

                           SUPPLEMENTAL SALES MATERIAL

         In addition to this Prospectus,  we will utilize certain sales material
in  connection  with the  Offering of the Units,  including  an  investor  sales
promotion brochure, an investment summary, a fact sheet to be used internally by
broker/dealers,  a CD ROM,  an audio  tape,  a video  tape,  form  letters,  and
third-party  articles.  We will also establish an internet web site which may be
accessed by potential purchasers of Units.

         Other than as described herein, we have not authorized the use of other
sales material (including fact sheets or marketing bulletins which are expressly
labeled for  broker/dealer use only). The Offering is made only by means of this
Prospectus.  Although the information  contained in such sales material does not
conflict with any of the  information  contained in this  Prospectus,  Units are
being offered only through this Prospectus.  The sales material does not purport
to be complete and should be read only in conjunction with this Prospectus.


                                  LEGAL MATTERS

         Inquiries  or  requests  for  information  should  be  directed  to the
Managing  Member  at  4590  MacArthur  Boulevard,   Suite  610,  Newport  Beach,
California 92660, Attention: Investor Services Department.

         The law firm of Oppenheimer  Wolff & Donnelly LLP, serves as securities
counsel to the Fund, the Managing  Member,  and certain of its  Affiliates,  and
will  render an opinion  with  respect to certain  material  federal  income tax
issues  relating to this  offering.  See Exhibit "B" - Form of Tax  Opinion.  In
addition,   a  copy  of  such  securities   counsel's  opinion   concerning  the
organization   and   existence   of  the  Fund  and  the  valid   issuance   and
non-accessibility  of the Units will be supplied  to you or your  representative
upon written request to the Managing Member at 4590 MacArthur  Boulevard,  Suite
610, Newport Beach, California 92660, Attention: Investor Services Department.

                              AVAILABLE INFORMATION

         We  have  filed  a  Registration  Statement  on  Form  S-11  under  the
Securities Act of 1933, as amended,  and the rules and  regulations  promulgated
thereunder,  with respect to the Units offered pursuant to this Prospectus. This
Prospectus does not contain all of the information set forth in the Registration
Statement and the exhibits thereto.  For further  information with respect to us
and the Units we are offering,  reference is made to the Registration  Statement
and such exhibits.

         We will become subject to the information reporting requirements of the
Securities  Exchange  Act of 1934,  as amended  (the  "Exchange  Act"),  and, in
accordance  therewith,   we  will  file  reports,  proxy  statements  and  other
information  with the  Securities  and Exchange  Commission  (the  "Commission")
pursuant to the Exchange Act.

         The Registration Statement,  including exhibits, and the reports, proxy
statements and other information filed by us can be inspected without charge at,
or copies  obtained  upon  payment  of the  prescribed  fees  from,  the  Public
Reference  Section of the Commission at Room 1024,  Judiciary  Plaza,  450 Fifth
Street, N.W.,  Washington,  D.C. 20549. The Commission also maintains a Web site
that contains Registration Statements, reports, proxy and information statements
and other  materials  that are filed through the  Commission's  Electronic  Data
Gathering,  Analysis,  and  Retrieval  System.  This Web site can be accessed at
http://www.sec.gov.

         Statements  contained  in this  Prospectus  as to the  contents  of any
contract  or other  document  which is filed as an Exhibit  to the  Registration
Statement are not necessarily complete,  and each such statement is qualified in
its entirety by reference to the full text of such contract or document.

         In  addition to  applicable  legal  requirements,  if any, we will make
annual reports  containing  audited  financial  statements with a report thereon
from  our  independent  public  accountants  and  quarterly  reports  containing
unaudited  financial  information  for each of the first three  quarters of each
fiscal year available to the Unitholders upon request.

                             ADDITIONAL INFORMATION

         The  Managing  Member  will  answer  all  inquiries  from  you and your
representatives  concerning  any  matters  relating to the offer and sale of the
Units, and will give you and your  representatives the opportunity to review any
documents  referred to in this  Prospectus  or any other  documents  relating to
investment  in  properties   and  the   opportunity  to  obtain  any  additional
information   necessary  to  verify  the  accuracy  of  any  representations  or
information set forth in this Prospectus (to the extent that the Managing Member
possesses such  information,  or can acquire it without  unreasonable  effort or
expense).

                                      -54-
<PAGE>

                              FINANCIAL STATEMENTS

     As of March 20, 1999, the fund had not been  captialized and  the  Managing
Member had  been only  minimally  capitalized.   Accordingly,  audited financial
statements  for these  entities have not been  provided.  Prior to the effective
date of this Prospectus,  the Managing Member will have net equity of $1,000,000
resulting  from  the  contribution  of a  $1,000,000  note  receivable  from  an
affiliate  of one of its members.  The note,  which will mature six months after
the date  contributed,  will bear  simple  interest  at 6% per annum and will be
secured by an irrevocable letter of credit.

                                      -55-
<PAGE>

                            PRIOR PERFORMANCE TABLES


         The prior  performance  tables that follow present certain  information
regarding private placement programs  previously  sponsored by Affiliates of the
Managing Member.  The information  presented in the tables  represents  certain
historical  experience of thirteen  private real estate  programs  organized and
managed  by  Affiliates  of the  Managing Member.  The prior  private  programs
utilized substantial amounts of acquisition debt and had investment policies and
objectives  different than ours.  This  information  should not be considered as
indicative  of the  results to be obtained by any  investment  in our Fund.  The
information contained in these tables does not relate to any properties our Fund
may acquire and the purchase of the Units will not create any ownership interest
in the programs included in these tables.

         Our  Fund is  designed  for all cash  property  purchases  to  generate
maximum cash flow from  operations,  with returns also anticipated from property
value appreciation. Our Fund does not have significant tax shelter features. The
prior private  placement  programs of the Affiliates  were oriented more towards
capital growth with a modest near-term emphasis on cash flow.

         The Tables  described  below contain  certain  information on the prior
programs,  but none of the information in the Tables is covered by the report of
an  independent  certified  public  accountant.  The purpose of the Tables is to
provide information from the prior performance of the Affiliates of the Managing
Member.  For a narrative  summary of the prior  performance of the Affiliates of
the  Managing Member ,  see  "Prior  Performance"  at page 15 in the text of the
Prospectus.

TABLE I - EXPERIENCE IN RAISING AND INVESTING FUNDS

         The  purpose of Table I is to present  information  as to the  previous
performance  of the  Affiliates of the Managing Member  in raising funds through
programs the offering of which closed during the period of January, 1995 through
August,  1998.  The  Managing  Member  and its  Affiliates  have not  previously
participated in a public program.


TABLE II - COMPENSATION TO SPONSOR AND AFFILIATES

         Table II summarizes  the  compensation  paid to  Affiliates  during the
years 1995  through  1997 and the eight  months  ended  August 31,  1998 for all
programs,  the offering of which closed during such period.  Also  summarized in
the aggregate is  compensation  received from all other programs during the same
period. The compensation as used in these Tables includes acquisition fees, real
estate commissions,  property management and administrative  fees,  construction
supervision fees, and proceeds from the sale or refinancing of the properties.


TABLE III - OPERATING RESULTS FROM PRIOR PROGRAMS

         Table III  summarizes  the  operating  results for programs  which were
formed  during the years 1992 through 1997 and the eight months ended August 31,
1998. The basis for accounting is indicated on each program  report.  Generally,
the  information  is presented  on a Generally  Accepted  Accounting  Principles
(GAAP)  basis.   However,  some  of  the  Programs  maintained  their  financial
statements on a tax basis and they are noted accordingly. On these Programs, the
GAAP basis  reporting  would include  differences in such matters as accrual and
recognition  of income  and  expense  items,  capitalization,  depreciation  and
amortization bases and periods.


TABLE IV - RESULTS OF COMPLETE PROGRAMS

         Table IV summarizes the operating and  disposition  results of programs
that have completed operations (no longer hold properties) during the years 1992
through 1997 and the eight months ended August 31, 1998.

                                      -56-
<PAGE>


TABLE V - SALE OR DISPOSAL OF PROPERTY

         Table V identifies  the sales or disposals of properties by program and
the details of the cash received on closing.


TABLE VI - GENERAL INFORMATION OF PROJECTS

         Table  VI  provides  general  information  of each  individual  program
including  location,  type  of  commercial  property,  square  footage,  date of
purchase, number of units at time of purchase and the number of units sold.


                                      -57-
<PAGE>

<TABLE>

TABLE I

                                    EXPERIENCE IN RAISING AND INVESTING FUNDS - JANUARY 1, 1995 THROUGH AUGUST 31,1998

<CAPTION>

                             Van Buren            Baldwin              Torrance             Carson                Carson   
                             Business Park        Business Park        Amapola              Industrial            Industrial   
                             Partners             Partners             Partners             Partners - Phase I    Partners- Phase II
<S>                          <C>        <C>       <C>        <C>       <C>       <C>        <C>       <C>         <C>

Dollar amount offered        1,572,781            2,186,400            1,601,046            529,677               2,223,323
Dollar amount raised (100%)  1,572,781  100.00%   2,186,400  100.00%   1,601,046 100.00%    529,677   100.00%     2,223,323  100.00%

Less offering expenses:                                                                                              
  Organization expenses         13,419    0.85%      33,937    1.55%       2,544   0.16%        430     0.08%         1,693    0.08%
  Equity placement & 
      administrative fees      132,300    8.41%      67,000    3.06%     162,955  10.18%
  Investment acquisition fees        0    0.00%           0    0.00%      25,000   1.56%     13,949     2.63%        58,551    2.63%
  Offering administrative
          & selling expenses         0    0.00%      17,364    0.79%           0   0.00%
Reserves                         5,000    0.32%         400    0.02%       4,478   0.28%        577     0.11%         2,423    0.11%
                             ---------  ------     --------    ----    ---------   ----     -------     ----      ---------    ---- 

Amount Available for 
   Investment                1,422,062   90.42%   2,067,699   94.57%   1,406,069  87.82%    514,721    97.18%     2,160,656   97.18%


   Prepaid items and 
     fees related to
     purchase of property        8,488    0.25%      42,039    0.64%      18,960   0.45%      3,973     0.28%         3,817    0.06%
   Cash down payment         1,155,037   34.44%   1,690,190   25.74%     854,536  20.40%    357,401    24.94%     1,500,191   24.95%
   Mortgage financing        2,000,000   59.64%   4,700,000   71.58%[2]3,150,000  75.18%  1,038,960    72.51%     4,361,040   72.53%
   Building improvements
     paid outside of escrow     71,380    2.13%           0    0.00%           0   0.00%      4,540     0.32%        30,535    0.51%
   Acquisition fees            118,500    3.53%     134,000    2.04%     166,316   3.97%     27,898     1.95%       117,102    1.95%
                             ---------  ------     --------    ----    ---------   ----     -------     ----      ---------    ---- 
Total acquisition costs      3,353,405  100.00%   6,566,229  100.00%   4,189,812 100.00%  1,432,772   100.00%     6,012,685  100.00%

Percent leverage 
  (mortgage financing           59.64%               71.58%               75.18%             72.51%                  72.53%
divided by total 
  acquisition cost)

Date offering began            May-95                 Dec-96              Dec-95             Aug-97                  Aug-97
Length of offering 
(in months)                     [1]                     [1]                [1]                [1]                      [1]

Months to invest 90% of amount                                                                                      
   available for investment     [1]                     [1]                [1]                [1]                      [1]

[1] Offering was made within thirty days of acquiring the property.

[2] "The original loan agreement included an additional loan holdback of $660,000 available for leasing commissions,
    construction costs for tenant improvements and accrued interest.  The program has not requested additional disbursements 
    relating to these available holdbacks." 
</TABLE>
                                                                        
<PAGE>

<TABLE>

                                                              TABLE II

                                     COMPENSATION TO SPONSOR JANUARY 1, 1995 THROUGH AUGUST 1998
<CAPTION>
                                                                                                                 All Other Programs-
                             Van Buren        Baldwin         Torrance     Carson        Carson                         Seven
                             Business Park    Business Park   Amapola      Industrial    Industrial                Commercial Real
Type of Compensation         Partners         Partners        Partners     Partners-I    Partners - Phase II     Estate Programs
                             -------------    -----------     --------     ----------    -------------------     -------------------
<S>                          <C>              <C>             <C>          <C>           <C>                     <C>

                                                                                                                    Jun-92
Date offering commenced      May-95           Dec-96          Dec-95       Aug-97        Aug-97                  through Oct-93

Dollar amount raised       1,572,781          2,186,400       1,601,046    529,677       2,223,323               5,365,372 

Amount paid to sponsor 
 from proceeds of
  offering:
    Investment 
     acquisition fees              0                  0          25,000          0               0                       0
    Acquisition fees         118,500            134,000         166,316      27,898        117,102                       0
    Equity appreciation
     prior to funding              0                  0               0          0               0                 320,461
                          ----------          ---------       ---------    -------        --------               ---------
                             118,500            134,000         191,316     27,898         117,102                 320,461
                          ==========          =========       =========    =======       =========               =========

Dollar amount of cash 
   generated from      
   operations before 
   deducting
   payments to sponsor       224,618            505,777         624,188    170,989         224,225                757,762

Amount paid to sponsor from
 operations:
 Property management fees     50,055[1]               0          98,639[1]  16,009[1]       38,290[1]             393,433[1]
 Administrative service 
   fees                        5,402[2]          29,400[2]            0      5,758[2]       24,454[2]              16,307[2]
 Lease commissions             7,662[3]         151,478[3]      109,203[3]   7,100[3]       38,181[3]             311,706[3]
 Construction supervision fee      0                 56          20,318      1,291          22,850                 40,886
                             ----------         ---------       -------     ------         -------                -------
                              63,119            180,934         228,160     30,158         123,775                762,332
                              ======            =======         =======     ======         =======                =======

Dollar amount of property
 sales and and refinancing
 before deducting payments
 to sponsor: 
        Cash               2,548,000                  0         149,582          0               0             29,693,004
        Notes                      0                  0               0          0               0                      0
                           ---------           --------         -------     ------         -------             ---------
                           2,548,000                  0         149,582          0               0             29,693,004
                           =========           ========         =======     ======          ======             ==========

Amount paid to 
 sponsor from
 property sales 
 and refinancing:
   Real estate 
     commissions              31,895                  0               0          0               0                517,954
   Incentive fees                  0                  0               0          0               0                      0
                             -------           --------         -------     ------         -------             ----------
                              31,895                  0               0          0               0               517,954
                             =======           ========         =======     ======          ======             ==========

[1]  The program paid management fees directly to the sponsor who paid a third-party company to provide the actual property 
     management services with the sponsor providing supervisory and ancillary management services. The amounts below reflect
     the net compensation to the sponsor:                               

  Total property
  management fees
    paid to sponsor           50,055                  0          98,639     16,009          38,290               393,433
  Less: Amount paid
    by sponsor to 
    third party               40,997                  0          91,193          0               0               359,606
                             -------           --------         -------     ------         -------               --------
Net property 
   management fees
   earned by sponsor           9,058                  0           7,446     16,009          38,290                33,827
                             =======           ========         =======     ======         =======             ==========

[2] The program paid partnership management & administrative fees directly to the sponsor who paid a third-party company who 
    provided partnership referral and management services. The amounts below reflect the net partnership management & administrative
    fees compensation to the sponsor:
    Total partnership
      management fees
      paid to sponsor          5,402             29,400               0      5,758          24,454                16,307
    Less: Amount paid
      by sponsor to 
      third party                  0              4,410               0          0               0                     0
                              ------           --------         -------     ------          -------              -------
Net partnership
     management fees 
     earned by sponsor         5,402             24,990               0     5,758           24,454               16,307
                             =======           ========         =======     ======         =======             ========== 
[3]  The program paid leasing commission fees directly to the sponsor who incurred fees paid to a third-party company that provided
    or assisted in the actual leasing services. The amounts below reflect the net leasing commission compensation to the sponsor:

      Total leasing 
       commission fees
       paid to sponsor         7,662            151,478         109,203      7,100          38,181              311,706
      Less: Amount paid
        by sponsor to
        third party            7,662             87,578          70,740          0           5,362              219,663
                              ------           --------         -------      ------         ------              -------
Net commission fees
   earned by sponsor               0             63,900          38,463      7,100          32,819               92,043
                             =======           ========         =======      ======        =======             ======== 
</TABLE>
<PAGE>
                                                            TABLE III
<TABLE>

                                                  VAN BUREN BUSINESS PARK PARTNERS

                                                     BASIS OF ACCOUNTING - GAAP

                                                 OPERATING RESULTS OF PRIOR PROGRAMS
<CAPTION>

                                          1995 [1]        1996            1997              01/01/98-08/31/98
<S>                                     <C>              <C>             <C>                <C>   

Gross Revenues                              208,082       344,047          291,914             202,281 
Profit on sale of properties                311,439             0          103,535             222,774 
Less: Operating expenses                     74,461       122,106          136,305              75,175 
      Interest expense                       88,976       168,573          162,346              87,274 
      Depreciation & amortization            37,443        67,958           62,038              37,305 
                                           --------      -------           ------              ------- 
Net Income-GAAP Basis                       318,641       (14,590)          34,760             225,301 
                                            =======       ========          ======             ======= 

Taxable Income
   -    from operations                       8,993       (16,091)         (68,776)              N/A   
   -    from gain on sale                   311,149             0          103,536               N/A   


Cash generated from operations               64,882        58,484           14,204              23,929 
Cash generated from sales - net           1,176,624             0          341,834             627,366 
Cash generated from refinancing                   0       230,000                0                   0 
                                          ---------       -------           ------             ------- 
Cash generated from operations,
   sales and refinancing                  1,241,506       288,484          356,038             651,295 

Less: Cash distributions to 
      investors
   -    from operating cash flow             64,882        58,484           14,204              23,929 
   -    from sales and refinancing          435,118       169,216          140,796             276,071 
   -    from return of capital                    0             0                0                   0 
                                           --------       -------           ------             ------- 
                                            500,000       227,700          155,000             300,000 
                                           ========       =======           ======             ======= 
Cash generated (deficiency) after 
  cash distributions                        741,506        60,784          201,038             351,295 

 Special items:
  - Partner's capital contributions       1,572,781             0                0                   0 
  - Borrowing secured by property         2,000,000             0                0                   0 
  - Reserve retained in sub-tier 
    Partnership                              (5,000)            0                0                   0 
  - Capitalized loan fees & 
    Organization costs                      (76,645)       (2,867)               0                   0 
  - Capitalized equity 
    placement fee                          (132,300)            0                0                   0 
  - Property acquisitions and 
    improvements                         (3,353,405)       (2,314)          (4,574)                  0 
  - Decrease in borrowings  
    secured by property                    (630,671)      (11,787)        (203,802)           (335,026)
                                          ----------      --------           ------            ------- 
Cash generated (deficiency) 
after cash distributions and
  special items                             116,266        43,816           (7,338)             16,269 
                                          =========       =======           ======             ======= 
Tax and Distribution Data per 
     $1000 Invested
Federal Income Tax Results:
  Ordinary income(loss)
  - from operations                          5.7           (10.2)           (43.7)                N/A  
  - from recapture                           0.0             0.0              0.0                 N/A  
   Capital gain(loss)                      197.8[2]          0.0             65.8                 N/A  

Cash Distributions to Investors
  Source (on GAAP basis)
    - Investment income                    202.6             0.0             12.8                143.3 
    - Return of capital                    115.3           144.8             85.7                 47.5 
  Source (on cash basis)
     - Operations                            0.0             0.0              0.0                  0.0 
     - Refinancing                           0.0           144.8              0.0                  0.0 
     - Sales                               317.9             0.0             98.6                190.7 


Amount  remaining invested at
 the end of the period                      88.47%         73.06%           65.42%                60.67%

</TABLE>

[1]  For period 04/24/95 (inception) through 12/31/95.

[2]  Due to the holding period of the asset, the entire gain was recognized as
     ordinary income on the tax return.
<PAGE>
<TABLE>

                                                             TABLE III

                                                   BALDWIN BUSINESS PARK PARTNERS

                                                     BASIS OF ACCOUNTING - GAAP

                                                 OPERATING RESULTS OF PRIOR PROGRAMS
<CAPTION>

                                              1996 [1]                        1997           01/01/98-08/31/98
<S>                                         <C>                           <C>                   <C>

Gross Revenues                                  71,672                       1,034,319            703,583
Profit on sale of properties                         0                               0                  0
Less:      Operating expenses                   20,718                         408,392            258,495
           Interest expense                     32,100                         426,285            280,872
           Depreciation & amortization           7,217                         152,558            115,185
                                                ------                       ---------            -------
Net Income-GAAP Basis                           11,637                          47,084             49,031
                                                ======                       =========            =======

Taxable Income
   -from operations                              7,374                          60,171                N/A
   -from gain on sale                                0                               0                N/A
                                                 ------                       ---------            -------
Cash generated from operations                  78,275                         164,440             82,184
Cash generated from sales                            0                               0                  0
Cash generated from refinancing                      0                               0                  0
                                                ------                       ---------            -------
Cash generated from operations,
   sales and refinancing                        78,275                         164,440             82,184

Less:  Cash distributions to investors
       from operating cash flow                      0                          60,294             60,027
       from sales and refinancing                    0                               0                  0
       from return of capital                        0                               0                  0
                                                ------                       ---------            -------
                                                     0                          60,294             60,027
                                                ------                       ---------            -------

Cash generated (deficiency) after cash
   distributions                                78,275                         104,146             22,157

 Special items:
  Partner's capital contributions            2,186,400                               0                  0
  Borrowing  secured by property             4,700,000                               0                  0
  Accrued  property acquisition fees             9,545                          (9,545)                 0
  Reserve retained in sub-tier
     Partnership                                  (400)                              0                  0
  Capitalized loan fees & organization
     cost                                     (170,373)                        (22,781)                 0
  Loans from/(to) Affiliates                         0                            (338)               338
  Capitalized equity placement fees            (67,000)                              0                  0
  Property acquisitions and 
     improvements                           (6,566,229)                        (22,651)           (88,974)
  Decrease in borrowings
        secured by property                     (3,198)                        (38,371)           (25,580)

Cash generated (deficiency) after cash
   distributions and special items             167,020                          10,460            (92,059)

Tax and Distribution Data per $1000 
Invested Federal Income Tax Results:
     Ordinary income(loss)
      - from operations                            3.4                             27.5          N/A
       - from recapture                            0.0                              0.0          N/A
     Capital gain(loss)                            0.0                              0.0          N/A

Cash Distributions to Investors
      Source (on GAAP basis)
        - Investment income                        0.0                             26.9            22.4
        - Return of capital                        0.0                              0.7             5.0
      Source (on cash basis)
       - Operations                                0.0                             27.6            27.5
       - Refinancing                               0.0                              0.0             0.0
       - Sales                                     0.0                              0.0             0.0

Amount  remaining invested at 
         the end of  the period                   100%                             99.93%          99.43%

(expressed as a percentage of the amount originally invested in the property)

[1] For period 11/08/96 (inception) through 12/31/96.

[2] The Partnership files the tax return on the cash basis which result in differences between net income - GAAP basis and taxable 
   income from accounts payable and adjustments.
</TABLE>
<PAGE>
<TABLE>

                                                          TABLE III

                                                      TORRANCE AMAPOLA PARTNERS

                                                     BASIS OF ACCOUNTING - GAAP

                                                 OPERATING RESULTS OF PRIOR PROGRAMS
<CAPTION>

                                                1995 [1]                  1996                    1997       01/01/98-08/31/98
<S>                                           <C>                    <C>                     <C>               <C>  

Gross Revenues                                   40,337                 712,378                 698,382         478,165   
Profit on sale of properties                          0                       0                       0               0   
Less:           Operating expenses                5,171                 265,312                 210,186         146,787   
                Interest expense                 14,372                 289,747                 301,001         203,452   
                Depreciation & amortization       3,914                  86,675                 104,574          77,482   
                                                  -----                  ------                 -------          ------   
Net Income-GAAP Basis                            16,880                  70,644                  82,621          50,444   
                                                 ======                  ======                  ======          ======   

Taxable Income
           -    from operations                   2,317                  85,900                  87,371           N/A     
           -    from gain on sale                     0                       0                       0                   


Cash generated from operations                   24,401                 154,828                 131,640         105,477   
Cash generated from sales                             0                       0                       0               0   
Cash generated from refinancing                       0                       0                 149,582               0   
                                                  -----                  ------                 -------          ------   
Cash generated from operations,
   sales and refinancing                         24,401                 154,828                 281,222         105,477   

Less:  Cash distributions to investors
           -    from operating cash flow              0                 100,000                 100,000               0   
           -    from sales and refinancing            0                       0                       0               0   
           -    from return of capital                0                       0                       0               0   
                                                  -----                  ------                 -------          ------   
                                                      0                 100,000                 100,000               0   
                                                  -----                  ------                 -------          ------   

Cash generated (deficiency) after cash
   distributions                                 24,401                  54,828                 181,222         105,477   

 Special items:
   - Partner's capital contributions          1,601,048                       0                       0               0   
   - Borrowing  secured by property           3,150,000                       0                       0               0   
   - Accrued property acquisition fee             9,350                  (9,350)                      0               0   
   - Reserve retained in sub-tier
            Partnership                          (5,000)                      0                       0               0   
   - Acquisition fee paid directly by           (25,000)                      0                       0               0   
   - Capitalized loan fees & 
            Organization costs                  (83,450)                 (8,671)                      0               0   
   - Loans from/(to) Affiliates                 (60,889)                 60,789                       0               0   
   - Capitalized  equity placement fee          (92,258)                (70,697)                      0               0   
   - Property acquisitions and 
       improvements                           4,189,812                (127,172)               (150,815)        (20,191)
   - Decrease in borrowings secured
       by property                                    0                 (29,993)                (33,538)        (24,487)  

Cash generated (deficiency) after cash
   distributions and special items              328,388                (130,266)                 (3,131)         60,799   
                                              =========                ========                 ========         =======   

Tax and Distribution Data per $1000 
Invested Federal Income Tax Results:
      Ordinary income(loss)
           - from operations                        1.4                    53.7                    54.6           N/A     
           - from recapture                         0.0                     0.0                     0.0           N/A     
      Capital gain(loss)                            0.0                     0.0                     0.0           N/A     

Cash Distributions to Investors
                Source (on GAAP basis)
                          - Investment income       0.0                    54.7                    51.6             0.0   
                          - Return of capital       0.0                     7.8                    10.9             0.0   
                Source (on cash basis)
                          - Operations              0.0                    62.5                    62.5             0.0   
                          - Refinancing             0.0                     0.0                     0.0             0.0   
                          - Sales                   0.0                     0.0                     0.0
                                                                                                                    0.0   

Amount remaining invested at 
the end of the period                           100.00%                  99.22%                  98.14%          98.14%  

</TABLE>

[1]             For period 12/18/95 (inception) through 12/31/95.
<PAGE>
<TABLE>


                                    TABLE III

                      CARSON INDUSTRIAL PARTNERS - PHASE I

                           BASIS OF ACCOUNTING - GAAP

                       OPERATING RESULTS OF PRIOR PROGRAMS
<CAPTION>
                                                                  01/01/98
                                               1997 [1]          -08/31/98
                                               --------          ---------
<S>                                         <C>                   <C>     

Gross Revenues                                119,977             218,094
Profit on sale of properties                        0                   0
Less: Operating expenses                       36,744              74,673
      Interest expense                         35,396              60,320
      Depreciation & amortization               7,818              15,742
                                                -----              ------
Net Income-GAAP Basis                          40,019              67,359
                                               ======              ======

Taxable Income
      - from operations                        36,239                N/A
      - from gain on sale                           0                N/A


Cash generated from operations                 54,174              78,360
Cash generated from sales                           0                   0
Cash generated from refinancing                     0                   0
                                                -----              ------
Cash generated from operations,
   sales and refinancing                       54,174              78,360

Less:  Cash distributions to investors
    - from operating cash flow                      0             4,620
    - from sales and refinancing                    0                 0
    - from return of capital                        0                 0
                                                -----            ------
                                                    0             4,620
                                                -----            ------
Cash generated (deficiency) after cash
   distributions                               54,174            73,740

 Special items:
   - Partner's capital contributions          529,677                 0
   - Borrowing  secured by property         1,038,960                 0
   - Reserve retained in sub-tier
        Partnership                              (577)                0
   - Capitalized loan fees &
     organization costs                       (29,650)                0
   - Loans from/(to) affiliates                    19               289
   - Capitalized syndication costs            (13,949)                0
   - Property acquisitions and 
           improvements                    (1,432,772)          (43,975)
   - Decrease in borrowings secured 
           by property                         (3,597)           (7,902)
                                            ---------            -------
Cash generated (deficiency) after cash
   distributions and special items            142,285            22,152
                                              =======            ======

Tax and Distribution Data per
$1000 Invested Federal Income 
Tax Results:
   Ordinary income(loss)
              - from operations                68.4                 N/A
              - from recapture                  0.0                 N/A
   Capital gain(loss)                           0.0                 N/A

Cash Distributions to Investors
    Source (on GAAP basis)
              - Investment income               0.0                (8.7)
              - Return of capital               0.0                 0.0
    Source (on cash basis)
              - Operations                      0.0                (8.7)
              - Refinancing                     0.0                 0.0
              - Sales                           0.0                 0.0


Amount  remaining invested at
       the end of  the period                 100%                100%
</TABLE>

(expressed as a percentage of the amount originally invested in the property)

[1] For period 04/14/97 (inception) through 12/31/97.
<PAGE>
<TABLE>

                                   TABLE III

                      CARSON INDUSTRIAL PARTNERS - PHASE II

                           BASIS OF ACCOUNTING - GAAP

                       OPERATING RESULTS OF PRIOR PROGRAMS

<CAPTION>
                                                               01/01/98-
                                                1997 [1]       08/31/98
<S>                                            <C>            <C>

Gross Revenues                                  270,880         516,134 
Profit on sale of properties                          0               0 
Less:  Operating expenses                        75,987         144,545 
       Interest expense                         148,579         251,767 
       Depreciation & amortization               27,804          60,160 
                                                 ------          ------ 

Net Income-GAAP Basis                            18,510          59,662 
                                                 ======          ====== 

Taxable Income
           -    from operations                  10,074           N/A   
           -    from gain on sale                     0           N/A   


Cash generated from operations                   47,782         122,565 
Cash generated from sales                             0               0 
Cash generated from refinancing                       0               0 
                                                 ------          ------ 
Cash generated from operations,
   sales and refinancing                         47,782         122,565 

Less:  Cash distributions to investors
           -    from operating cash flow              0          19,392 
           -    from sales and refinancing            0               0 
           -    from return of capital                0               0 
                                                 ------          ------ 
                                                      0          19,392 
                                                 ------          ------ 
Cash generated (deficiency) after cash
   distributions                                 47,782         103,173 

Special items:
   -  Partner's capital contributions         2,223,323               0 
   -  Borrowing  secured by property          4,361,040               0 
   -  Reserve retained in sub-tier
        partnership                              (2,423)              0 
   -  Capitalized loan fees 
         & organization                        (116,948)              0 
   -  Loans from/(to) Affiliates                     81           1,211 
   -  Capitalized syndication costs             (58,551)              0 
   -  Property acquisitions and 
        improvements                         (6,012,685)       (272,340)
   -  Decrease in borrowings 
        secured by property                     (15,097)        (33,168)
                                             ----------        ---------
Cash generated (deficiency) after cash
   distributions and special items              426,522        (201,124)

Tax and Distribution Data per 
      $1000 Invested 
Federal Income Tax Results:
      Ordinary income(loss)
                - from operations                   4.5             N/A 
                - from recapture                    0.0             N/A 
      Capital gain(loss)                            0.0             N/A 

Cash Distributions to Investors
       Source (on GAAP basis)
                 - Investment income                0.0            (8.7) 
                 - Return of capital                0.0             0.0  
       Source (on cash basis)
                 - Operations                       0.0            (8.7) 
                 - Refinancing                      0.0             0.0  
                 - Sales                            0.0             0.0  


Amount  remaining invested at the 
    end of the period                             100%            100%

(expressed as a percentage of the amount originally invested in the property)
</TABLE>

[1] For period 04/14/97 (inception) through 12/31/97.
<PAGE>
<TABLE>

                                                            TABLE III

                                                       TAMARACK BREA PARTNERS

                                              BASIS OF ACCOUNTING - MODIFIED CASH BASIS

                                                 OPERATING RESULTS OF PRIOR PROGRAMS
<CAPTION>
                                                                                                                         01/01/98-
                                       1993 [1]         1994          1995             1996             1997          08/31/98
<S>                                 <C>              <C>            <C>               <C>              <C>             <C>

Gross Revenues                         159,327            362,123       357,188          291,018        211,574        141,984
Profit on sale of properties            60,044             49,405        97,048                0        166,032        137,030
Less: Operating expenses                48,892            165,695       139,213          109,548        134,436         68,712
      Interest expense                  62,571            106,566       123,574          107,735         73,032         26,535
      Depreciation & amortization       26,019             52,875        52,912           44,017         38,266         23,737
                                        ------             ------        ------           ------         ------         ------

Net Income-Modified Cash Basis          81,889             86,392       138,537           29,718        131,872        160,030
                                        ======             ======       =======           ======        =======        =======

Taxable Income
      - from operations                 21,845            36,987        41,489           29,718        (34,160)          N/A
      - from gain on sale               60,044 [2]        49,405        97,048                0        166,032           N/A


Cash generated from operations          78,386 [3]        74,321 [3]    88,909 [3]       64,033 [3]     (2,220)[3]      35,703 [3]
Cash generated from sales              236,164           232,256       419,840                0        647,924         458,202
Cash generated from refinancing              0                 0             0                0              0               0
                                       -------           -------       -------          -------        -------         -------
Cash generated from operations,
   sales and refinancing               314,550           306,577       508,749           64,033       645,704          493,905

Less:  Cash distributions 
       to investors
   - from operating cash flow                0                 0             0                0             0                 0
   - from sales and refinancing              0           178,150       125,000                0             0                 0
   - from return of capital                  0                 0             0                0             0                 0
                                       -------           -------       -------          -------        ------          --------

                                             0           178,150       125,000                0             0                 0
                                       -------           -------       -------          -------        ------          --------

Cash generated (deficiency
 after cash distributions              314,550           128,427       383,749           64,033       645,704           493,905

 Special items:
   - Partners capital contribution     925,000
   - Loans from/(to) Affiliates        (60,380)           31,380        12,500                0        16,500                  0
   - Borrowing secured by property   1,900,000                 0             0                0             0                  0
   - Capitalized loan fees 
      and organization costs            (6,819)                0             0                0             0                  0
   - Property acquisitions and 
      improvements                  (2,764,561)                0        (5,913)          (8,312)      (10,995)            (9,331)
   - Decrease in borrowings 
      secured by property             (187,578)         (219,876)     (367,159)         (49,963)     (606,674)          (425,038)
                                     ---------          --------      --------           -------     ---------           --------

Cash generated (deficiency)
 after cash distributions
 and special items                     120,212           (60,069)       23,177            5,758        44,535             59,536
                                       =======            =======     ========           ======       =======             ======

Tax and Distribution Data per
 $1000 Invested
Federal Income Tax Results:
   Ordinary income(loss)
    - from operations                    23.6              40.0           44.9             32.1           (36.9)           N/A 
    - from recapture                      0.0               0.0            0.0              0.0             0.0            N/A 
   Capital gain(loss)                    64.9              53.4          104.9              0.0           179.5            N/A 

Cash Distributions to Investors
   Source (on GAAP basis)
    - Investment income                   0.0             192.6          135.1              0.0             0.0            0.0 
    - Return of capital                   0.0               0.0            0.0              0.0             0.0            0.0 
   Source (on cash basis)
    - Operations                          0.0               0.0            0.0              0.0             0.0            0.0 
    - Refinancing                         0.0               0.0            0.0              0.0             0.0            0.0 
    - Sales                               0.0             192.6          135.1              0.0             0.0            0.0 


Amount  remaining invested at the 
     end of  the period                 100%              100%           100%             100%            100%           100%

[1] For the period 6/01/93 (inception) through 12/31/93

[2] Due to the short holding period of the property prior to sale gain on sale of the buildings was treated as ordinary income.

[3] The cash flow from operations includes adjustments made to reflect the net change in capitalized lease 
    commissions and liability for tenant deposits
</TABLE>
<PAGE>

<TABLE>
<CAPTION>

                                                            TABLE III

                                               STRATEGIC INDUSTRIAL PARTNERS - BEACH

                                                     BASIS OF ACCOUNTING - GAAP

                                                OPERATING RESULTS OF PRIOR PROGRAMS


                                      1993 [1]          1994            1995            1996          1997 [2]
                                      --------          ----            ----            ----          --------
<S>                                  <C>             <C>              <C>            <C>             <C>

Gross Revenues                           20,001         743,137         735,454         778,875          61,636
Profit on sale of properties                  0               0               0               0         675,480
Less: Operating expenses                  2,023         243,333         249,274         252,182          43,204
      Partnership overhead all                0           5,514          55,435          29,134           2,364
      Interest expense                    3,465         419,520         471,003         426,800          38,132
      Depreciation                        3,513         103,454         122,429         129,761         116,773
                                          -----         -------         -------         -------         -------

Net Income-GAAP Basis                    11,000         (28,684)       (162,687)       (59,002)        536,643
                                         ======         =======        ========        =======         =======

Taxable Income
           -    from operations          11,000         (28,684)        (162,687)       (59,002)        (138,837)
           -    from gain on sale             0               0               0               0         675,480


Cash generated from operations           57,996          40,811         (37,189)        (20,163)        (28,263)
Cash generated from sales                     0               0               0         175,293 [2]    4,523,712
Cash generated from refinancing               0               0               0               0                0
                                          -----         -------         -------         -------        ---------
Cash generated from operations,
   sales and refinancing                 57,996          40,811         (37,189)        155,130        4,495,449

Less:  Cash distributions to 
       investors
    -    from operating cash flow             0               0               0               0                0
    -    from sales and refinanci             0               0               0               0          808,398
    -    from return of capital               0               0               0               0                0
                                          -----         -------         -------         -------        ---------
                                              0               0               0               0          808,398
                                          -----         -------         -------         -------        ---------
Cash generated (deficiency) after 
  cash distributions                     57,996          40,811         (37,189)        155,130        3,687,061

 Special items:
   - Partner's capital contributions          0         514,165               0               0                0
   - Borrowing secured by property    3,413,950         426,055          35,249          37,718                0
   - Note payable proceeds              577,974[3]            0               0               0                0
   - Decrease in note payable                 0        (577,974)              0               0                0
   - Capitalized loan fees & 
        Organization costs             (171,261)              0               0               0                0
   - Loans from/(to) Affiliate                0               0               0               0                0
   - Capitalized equity placement
         fees                                 0         (80,325)              0               0                0
   - Property acquisitions and
         Improvements                  (455,223)        (60,673)        (31,473)              0
   - Decrease in borrowings secured
         by property                          0         (36,321)              0        (221,859)
   - Inter-entity transfer between
         programs                      (182,364)[4]     181,048 [4]     113,282 [4]      64,264 [4]      (98,943)[4]
                                       --------         -------         -------          ------           -------   

Cash generated (deficiency) after
 cash distributions and
  special items                               0          12,236          50,669           3,780         (66,683)
                                         ======          ======          ======           =====         ======= 

Tax and Distribution Data 
per $1000 Invested
Federal Income Tax Results:
 Ordinary income(loss)
   - from operations                        N/A [3]       (55.8)         (316.4)         (114.8)         (270.0)
   - from recapture                         N/A [3]         0.0             0.0             0.0             0.0
 Capital gain(loss)                         N/A [3]         0.0             0.0             0.0         1,313.7

Cash Distributions to Investors
  Source (on GAAP basis)
      - Investment income                   0.0             0.0             0.0             0.0         1,572.3
      - Return of capital                   0.0             0.0             0.0             0.0             0.0
  Source (on cash basis)
      - Operations                          0.0             0.0             0.0             0.0               0
      - Refinancing                         0.0             0.0             0.0             0.0               0
      - Sales                               0.0             0.0             0.0             0.0         1,572.3


Amount  remaining invested
  at the end of period                    100.00%         100.00%         100.00%         100.00%         0.00%

(expressed as a percentage of the amount originally invested in the property)

[1]  For the period 12/23/93 (inception) to 12/31/93.

[2]  Program sold in January  of 1997 and an escrow deposit was received in 1996 and included in cash flow and sales
     in the year received.

[3]  The was entity organized by the sponsor and was initially funded by notes payable to non-related entities prior to
     receipt of investor contributions in 1994.

[4]  The inter entity transfers are advances to/(from) other programs included in the same reporting entity. The
     transfers were a result of debt allocation and payments on an umbrella loan required by the lender as portions of the programs
     sold.  In addition, the entity manitained a general account and allocations were made for Investor contributions, 
     distributions and overhead costs.
</TABLE>
<PAGE>
<TABLE>

                                                             TABLE III

                                              STRATEGIC INDUSTRIAL PARTNERS - FAIRWAY

                                                     BASIS OF ACCOUNTING - GAAP

                                                OPERATING RESULTS OF PRIOR PROGRAMS
<CAPTION>

                                                1993 [1]                      1994                   1995             1996 [2]
                                               --------                    ---------               --------           --------
<S>                                          <C>                       <C>                     <C>                <C>

Gross Revenues                                   17,617                     703,382                 771,221             91,139
Profit on sale of properties                          0                           0                       0          1,623,641
Less: Operating expenses                          2,293                     237,647                 231,408         26,276
  Partnership overhead allocation                     0                       5,275                  55,433          2,430
  Interest expense                                3,465                     380,415                 418,586         50,412
  Depreciation                                    2,966                      94,714                 113,242        164,312
                                                  -----                     -------                 -------      ---------
Net Income-GAAP Basis                             8,893                     (14,669)                (47,448)     1,471,350
                                                  =====                      =======                 =======     =========

Taxable Income
    - from operations                             8,893                     (14,669)                (47,448)      (152,291)
    - from gain on sale                               0                           0                       0      1,623,641


Cash generated from operations                   53,774                      80,537                  40,257        (83,046)
Cash generated from sales                             0                           0                 100,000 [1]  5,010,653
Cash generated from refinancing                       0                           0                       0              0

Cash generated from operations,
   sales and refinancing                         53,774                      80,537                 140,257      4,927,607

Less:  Cash distributions to investors
    - from operating cash flow                        0                           0                       0              0
    - from sales and refinancing                      0                           0                   6,850        267,029
    - from return of capital                          0                           0                       0              0
                                                  -----                     -------                 -------      ---------
                                                      0                           0                   6,850        267,029
                                                  -----                     -------                 -------      ---------

Cash generated (deficiency) after cash
   distributions                                 53,774                      80,537                 133,407      4,660,578

 Special items:
    - Partner's capital contribution                  0                     563,006                       0              0
    - Borrowing  secured by property          2,901,750                     493,633                  31,908              0
    - Note payable proceeds                     527,836 [3]                       0                       0              0
    - Decrease in  note payable                       0                    (527,836)                      0
    - Capitalized loan fees & 
        Organization costs                     (163,972)                       (857)                      0              0
    - Loans from/(to) Affiliates                      0                           0                       0              0
    - Capitalized  equity placement                   0                     (87,955)                      0              0
    - Property acquisitions and 
        improvements                         (3,128,272)                   (456,954)                (33,659)          (336)
    - Decrease in borrowings secured
        by property                                   0                     (32,934)                      0     (3,394,356)
    - Inter-entity transfer 
      between programs                         (191,116)[4]                  47,782 [4]            (155,370)[4] (1,320,595)[4]
                                             -----------                   --------                 -------      ---------
Cash generated (deficiency) after cash 
   distributions and special items                    0                      78,422                 (23,714)       (54,709)
                                             ==========                      ======                 =======        ======= 

Tax and Distribution Data per 
$1000 Invested
Federal Income Tax Results:
      Ordinary income(loss)
                - from operations                N/A [3]                     (26.1)                   (84.3)        (270.5)
                - from recapture                 N/A [3]                       0.0                      0.0            0.0
      Capital gain(loss)                         N/A [3]                       0.0                      0.0        2,883.9

Cash Distributions to Investors
      Source (on GAAP basis)
                - Investment income              0.0                           0.0                     12.2          474.3
                - Return of capital              0.0                           0.0                      0.0            0.0
      Source (on cash basis)
                - Operations                     0.0                           0.0                      0.0            0.0
                - Refinancing                    0.0                           0.0                      0.0            0.0
                - Sales                          0.0                           0.0                     12.2          474.3


Amount  remaining invested at the end
  of the period                                100.00%                       100.00%                  100.00%          0.00%

(expressed as a percentage of the amount originally invested in the property)


[1] For the period 12/22/93 (inception) to 12/31/93.

[2] Program sold in February of 1996 and an escrow deposit was received in 1995 and included in cash flow a

[3] The entity was organized by the sponsor and was initially funded by notes payable to non-related entiti

[4] The inter entity transfers are advances to/(from) other programs included in the same reporting entity
</TABLE>
<PAGE>

                                                             TABLE III
<TABLE>

                                              STRATEGIC INDUSTRIAL PARTNERS - THE PARK

                                                     BASIS OF ACCOUNTING - GAAP

                                                OPERATING RESULTS OF PRIOR PROGRAMS
<CAPTION>
                                                                                                                     01/01/98-
                                          1993 [1]       1994           1995            1996            1997         08/31/98
<S>                                       <C>            <C>            <C>            <C>             <C>           <C>

Gross Revenues                            81,861          675,490       650,625         666,442          676,609      335,313
Profit on sale of properties                   0          109,915             0               0          870,606      269,024
Less:   Operating expenses                 6,760          215,196       220,455         181,046          212,430      125,968
        Partnership overhead allocation        0            5,034        55,434          29,933           26,616        5,192
        Interest expense                  80,465          507,325       531,336         482,099          360,417      145,708
        Depreciation                      12,530          155,134       161,731         168,836          242,297       54,009
                                          ------          -------       -------         -------          -------      -------
Net Income-GAAP Basis                    (17,894)         (97,284)     (318,331)       (195,472)         705,455      273,460
                                         =======          =======      ========        ========          =======      =======

Taxable Income
     -  from operations                  (43,316)[2]     (181,777)[2]  (318,331)       (195,472)        (165,151)     N/A
     -  from gain on sale                      0          109,915             0               0          870,606      N/A


Cash generated from operations             1,665          (15,825)     (137,718)       (177,333)         109,727       43,570
Cash generated from sales                      0          287,286             0               0        2,124,815      634,726
Cash generated from refinancing                0                0             0               0          916,786            0
                                          ------          -------       -------         -------        ---------      -------
Cash generated from operations,
   sales and refinancing                   1,665          271,461      (137,718)       (177,333)       3,151,328      678,296

Less:  Cash distributions to investors
     -  from operating cash flow               0                0             0               0                0            0
     -  from sales and refinancing             0                0             0               0        1,463,411      178,835
     -  from return of capital                 0                0             0               0                0            0
                                          ------          -------       -------         -------        ---------      -------
                                               0                0             0               0        1,463,411      178,835

Cash generated (deficiency) after cash
   distributions                           1,665          271,461      (137,718)       (177,333)       1,687,917      499,461

 Special items:
     -  Partner's capital contributions        0          544,635             0               0                0            0
     -  Borrowing  secured by
                 property              4,382,250 [3]      243,763        38,341          41,022                0            0
     -  Note payable proceeds            559,115 [4]            0       350,000               0                0            0
     -  Decrease in note payable               0         (559,115)     (350,000)              0                0            0
     -  Capitalized loan fees & 
           organization costs           (335,332)               0             0               0         (109,444)           0
     -  Loans from/(to) affiliates           200          182,563       241,762        (397,109)             800            0
     -  Capitalized  equity placement
           fees                                0          (85,085)            0               0                0            0
     -  Property acquisitions
           and improvements           (4,604,240)        (248,211)      (18,560)         (8,410)         (48,546)     (15,102)
     -  Decrease in borrowings
         secured by property                   0         (307,988)            0        (249,418)      (2,222,979)    (850,022)
     -  Inter- entity transfer
         between programs                322,027 [5]     (281,926)[5]   (95,348)[5]     826,694 [5]      680,982 [5]  467,987 [5]
                                       ---------          -------        -------        -------        ---------      -------
Cash generated (deficiency) after
   cash distributions and 
     special items                       325,685         (239,903)       28,477          35,446         (11,270)      102,324
                                         =======          =======       ========        ========         =======      =======
Tax and Distribution Data per 
$1000 Invested Federal Income
Tax Results:
        Ordinary income(loss)
                   - from operations        N/A  [2]     (333.8)        (584.5)           (358.9)         (303.2)     N/A
                   - from recapture         N/A  [2]          0            0.0               0.0             0.0      N/A
        Capital gain(loss)                  N/A  [2]      201.8            0.0               0.0         1,598.5      N/A

Cash Distributions to Investors
        Source (on GAAP basis)
                   - Investment income       0.0            0.0            0.0               0.0         2,687.0      328.4
                   - Return of capital       0.0            0.0            0.0               0.0             0.0        0.0
        Source (on cash basis)
                   - Operations              0.0            0.0            0.0               0.0             0.0        0.0
                   - Refinancing             0.0            0.0            0.0               0.0             0.0        0.0
                   - Sales                   0.0            0.0            0.0               0.0         2,687.0      328.4


Amount  remaining invested at 
        the end of the period              100.00%        100.00%       100.00%           100.00%         100.00%    100.00%

(expressed as a percentage of the amount originally invested in the property)

[1]     For the period  11/22/93 (inception) to 12/31/93.

[2]     Initial tax return was filed on the cash basis in 1993, the entity converted to accrual basis tax reporting in 1994 and the
        difference in book and tax income in 19

[3]     This program was acquired two months before the other programs included in the reporting entity were closed in escrow. This
        program was initially financed for $3,8

[4]     The entity was organized by the sponsor and was initially funded by notes payable to non-related entities prior to receipt
        of investor contributions in 1994.

[5]     The inter entity transfers are advances to/(from) other programs included in the same reporting entity. The transfers were a
        result of debt allocation and payments
</TABLE>
<PAGE>
<TABLE>

                                                             TABLE III

                                             STRATEGIC INDUSTRIAL PARTNERS - WESTLAKE I

                                                     BASIS OF ACCOUNTING - GAAP

                                                OPERATING RESULTS OF PRIOR PROGRAMS
<CAPTION>

                                            1993 [1]              1994              1995           1996          1997 [2]
                                           --------          -----------       -----------     ---------     -------------
<S>                                       <C>                <C>               <C>             <C>           <C>

Gross Revenues                                13,814             556,430           562,668         476,916               0
Profit on sale of properties                       0                   0                 0         630,602               0
Less: Operating expenses                       1,506             145,603           132,512         126,327          23,639
  Partnership overhead allocation                  0               4,075            55,433          24,287               0
  Interest expense                             3,465             328,243           357,763         274,473               0
  Depreciation                                 2,452              75,086            93,233         184,116               0
                                             -------            --------           -------         -------          ------

Net Income-GAAP Basis                          6,391               3,423          (76,273)         498,315         (23,639)[2]
                                             =======            ========          ========         =======         =======
Taxable Income
    - from operations                          6,391               3,423          (76,273)        (132,287)        (23,639)
    - from gain on sale                            0                   0                0          630,602               0


Cash generated from operations                48,277              62,524          (30,584)         (36,377)         (3,102)
Cash generated from sales                          0                   0                0        3,812,464               0
Cash generated from refinancing                    0                   0                0                0               0
                                             -------            --------           -------       ---------          ------
Cash generated from operations,
   sales and refinancing                      48,277              62,524          (30,584)       3,776,087          (3,102)

Less:  Cash distributions to investors
    - from operating cash flow                     0                   0                0                0               0
    - from sales and refinancing                   0                   0                0                0         732,790
    - from return of capital                       0                   0                0                0               0
                                             -------            --------          -------         --------        --------
                                                   0                   0                0                0         732,790

Cash generated (deficiency) after cash
   distributions                              48,277              62,524          (30,584)       3,776,087        (735,892)

 Special items:
    - Partner's capital contribution               0             297,745                0                0               0
    - Borrowing  secured by property       2,635,208             314,411           25,486           70,746               0
    - Note payable proceeds                  305,661 [3]               0                0                0               0
    - Decrease in note payable                     0            (305,661)               0                0               0
    - Capitalized loan fees & organi        (116,118)                  0                0                0               0
    - Loans from/(to) affiliates                   0                   0                0          (21,688)         21,688
    - Capitalized  equity placement                0             (46,515)               0                0               0
    - Property acquisitions and impr      (2,892,836)           (305,666)         (21,285)        (109,079)              0
    - Decrease in borrowings secured               0             (19,072)               0       (2,501,158)              0
    - Inter-entity transfer between           19,808 [4]         (78,130)[4]      30,442 [4]    (1,283,624)[4]     859,226
                                          ----------            --------          -------       -----------        -------
Cash generated (deficiency) after cash
   distributions and special items                 0             (80,364)          4,059           (68,716)        145,022

Tax and Distribution Data per 
$1000 Invested
Federal Income Tax Results:
      Ordinary income(loss)
                - from operations               N/A [3]            11.5          (256.2)          (444.3)          (79.4)
                - from recapture                N/A [3]             0.0             0.0              0.0             0.0
      Capital gain(loss)                        N/A [3]             0.0             0.0          2,117.9             0.0

Cash Distributions to Investors
      Source (on GAAP basis)
                - Investment income             0.0                 0.0             0.0              0.0         2,461.1
                - Return of capital             0.0                 0.0             0.0              0.0             0.0
      Source (on cash basis)
                - Operations                    0.0                 0.0             0.0              0.0             0.0
                - Refinancing                   0.0                 0.0             0.0              0.0             0.0
                - Sales                         0.0                 0.0             0.0              0.0         2,461.1


Amount  remaining invested at the
 end of the period                            100.00%             100.00%         100.00%         100.00%           0.00%

(expressed as a percentage of the amount originally invested in the property)

[1]   For the period 12/23/93 (inception) to 12/31/93.
[2]   The program sold in October of 1996 and in 1997 expenses were recognized relating to uncollectible rent receivable and other
      unrecorded expenditures by the pr
[3]   The entity was organized by the sponsor and was initially funded by notes payable to non-related entities prior to receipt of
      investor contributions in 1994.
[4]   The inter entity transfers are advances to/(from) other programs included in the same reporting entity. The transfers were a
      result of debt allocation and pay
</TABLE>

<PAGE>
<TABLE>
                                                             TABLE III

                                            STRATEGIC INDUSTRIAL PARTNERS - WESTLAKE II

                                                     BASIS OF ACCOUNTING - GAAP

                                                OPERATING RESULTS OF PRIOR PROGRAMS
<CAPTION>

                                                                                                                        01/01/98
                                         1993 [1]            1994              1995         1996 [1]       1997 [1]    -08/31/98
                                         --------         ---------         ---------     -----------   -----------   ------------
<S>                                    <C>                <C>               <C>           <C>           <C>           <C>

Gross Revenues                           14,880             538,567         502,350        575,274        332,983        151,006
Profit on sale of properties                  0                   0               0        430,024        416,160        579,471
Less: Operating expenses                  1,620             129,338         120,264        121,211        151,489         49,450
      Partnership overhead 
        allocation                            0               4,076          55,433         29,133         13,067          5,544
      Interest expense                    3,465             351,698         399,387        340,165        186,486         78,468
      Depreciation                        2,644              80,087          88,375        102,887         97,244         27,400
                                          -----              ------          ------        -------         ------         ------
Net Income-GAAP Basis                     7,151             (26,632)       (161,109)       411,902        300,857        569,615
                                          =====             =======        ========        =======        =======        =======

Taxable Income
    - from operations                     7,151             (26,632)       (161,109)       (18,122)      (115,303)         N/A
    - from gain on sale                       0                   0               0        430,024        416,160          N/A


Cash generated from operations           41,632              36,183         (96,415)        24,165         (1,128)        17,451
Cash generated from sales                     0                   0               0      1,114,585        955,318      1,380,805
Cash generated from refinancing               0                   0               0              0        746,287              0
                                          -----              ------          ------        -------         ------         ------
Cash generated from operations,
   sales and refinancing                 41,632              36,183         (96,415)     1,138,750      1,700,477      1,398,256

Less:  Cash distributions to investors
    - from operating cash flow                0                   0               0              0              0              0
    - from sales and refinancing              0                   0               0              0        408,832        357,723
    - from return of capital                  0                   0               0              0              0              0
                                          -----              ------          ------        -------         ------         ------
                                              0                   0               0              0        408,832        357,723
                                          -----              ------          ------        -------        -------        -------
Cash generated (deficiency)
  after cash distributions               41,632              36,183         (96,415)     1,138,750      1,291,645      1,040,533

 Special items:
    - Partner's capital 
        contribution                          0             320,821               0              0              0              0
    - Borrowing  secured 
        by property                   2,838,842             350,968          28,651         34,674         13,039              0
    - Note payable proceeds             329,351 [2]               0               0              0              0              0
    - Decrease in note payable                0            (329,351)              0              0              0              0
    - Capitalized loan fees 
        & Organization costs           (125,090)                  0               0              0        (80,441)             0
    - Loans from/(to) Affiliates              0                   0               0              0              0              0
    - Capitalized  equity placement           0             (50,120)              0              0              0              0
    - Property acquisitions 
        and improvements             (3,116,380)           (323,021)        (18,689)        (2,569)             0              0
    - Decrease in borrowings
        secured by property                   0             (20,291)              0     (2,766,851)             0       (527,871)
    - Inter-entity transfer 
       between programs                  31,645 [3]         131,225 [3]     106,995 [3]  1,685,245 [3] (1,441,266)[3]   (467,986)
                                      ---------             -------         -------      ---------      ----------      ---------
Cash generated (deficiency) 
  after cash  distributions
  and special items                           0             116,414          20,542         89,249       (217,023)        44,676
                                      =========           =========        =========     =========      =========       =========
Tax and Distribution Data per
 $1000 Invested
Federal Income Tax Results:
      Ordinary income(loss)
                - from operations       N/A  [2]              (83.0)         (502.2)         (56.5)        (359.4)         N/A
                - from recapture        N/A  [2]                0.0             0.0            0.0            0.0          N/A
      Capital gain(loss)                N/A  [2]                0.0             0.0        1,340.4        1,297.2          N/A

Cash Distributions to Investors
      Source (on GAAP basis)
         - Investment income               0.0                 0.0             0.0            0.0        1,274.3        1,115.0
         - Return of capital               0.0                 0.0             0.0            0.0            0.0            0.0
      Source (on cash basis)
         - Operations                      0.0                 0.0             0.0            0.0            0.0            0.0
         - Refinancing                     0.0                 0.0             0.0            0.0            0.0            0.0
         - Sales                           0.0                 0.0             0.0            0.0        1,274.3        1,115.0


Amount  remaining invested at
the end of the period                    100.00%             100.00%         100.00%        100.00%        100.00%        100.00%

(expressed as a percentage of the amount originally invested in the property)


[1] For the period 12/23/93 (inception) to 12/31/93.
[2] The entity was organized by the sponsor and was initially funded by notes payable to non-related entities prior to receipt
    of investor contributions in 1994.
[3] The inter entity transfers are advances to/(from) other programs included in the same reporting entity. The transfers were
    a result of debt allocation and payments on an umbrella loan required by the lender as portions of the programs sold.  
    In addition, the entity maintained a general account and allocations were ade for Investor contributions, distributions and 
    overhead costs.
</TABLE>

<PAGE>
<TABLE>
                                    TABLE IV

       RESULTS OF COMPLETED PROGRAMS FOR THE PERIOD 1993 - AUGUST 31, 1998

<CAPTION>

                                       Fairway          Beach       Westlake I
                                       -------        ---------    -----------
<S>                                  <C>             <C>           <C>

Dollar amount raised                   563,005         514,166          297,745
Number of properties 
  purchased                             One              One             One
Date of closing of offering           10/25/94         10/25/94        10/25/94
Date of sale of property              02/15/96         01/31/97        10/29/96
Tax and distribution data
   per $1,000 investment
    Federal income tax results:
       Ordinary income(loss):           [1]              [2]             [3]
         From operations              (205,515)       (378,210)        (222,385)
       Gross capital gain            1,623,641         675,480          630,602
       Deferred gain:
         Capital                             0               0                0
Cash distributions to investors:
    Source (cash basis):
       Sales                           273,879 [4]     808,398          732,790
       Refinancing                           0               0                0
       Operations                            0               0                0
Receivable on net purchase 
  money financing                            0               0                0

[1] From 12/22/93 (inception) thru 2/15/96 (sale).
[2] From 12/22/93 (inception) thru 1/31/97 (sale).
[3] From 12/22/93 (inception) thru 10/29/96 (sale).
[4] This program was included with other programs that were reported by a single
    partnership entity. All of the programs were financed by an umbrella loan.
    Upon disposition of this property the lender required a paydown on the
    umbrella loan in an amount greater than the debt that was allocated to it.
</TABLE>
<PAGE>

<TABLE>

                                                               TABLE V
                             SALES OR DISPOSALS OF PROPERTIES - JANUARY 1, 1995 THROUGH AUGUST 31, 1998

<CAPTION>

                                                                                                                           Excess
                                                                                                                       (Deficit) of
                                                                                                                        Operational
                                                                                                                            Cash
                                                                                       Cost of Property                   Receipts
                 Date      Date                Selling Price Net                       Including Closing                 Over Cash
     Property   Acquired   of Sale   of Closing Costs and GAAP Adjustments              and Soft Costs                    Receipts
- --------------  --------   --------  ----------------------------------------------- ---------------------------------- -----------
                                                                                                        Total 
                                                           Purchase                                     acquisition 
                                                  Mortgage money    Adjustments                         cost,capital
                                      Cash        balance  mortgage resulting                           Improvements
                                      received    at       taken    from appli-       Original          closing      
                                      net of      time     back by  cation of         mortgageing       & soft
                                      closing     of sale  program  GAAP     Total    financing         Costs       Total
                                      -------     -------  -------  ----     -----    -----------       -----        ----- 

<S>              <C>       <C>        <C>        <C>       <C>      <C>     <C>       <C>               <C>        <C>       <C>
Van Buren
 Buildings 11
  and 12         5/31/95    7/7/95      410,005   469,676   0        0        879,681     391,452 [1]   269,155      660,607    [3]
Van Buren 
 Building 9      5/31/95   11/3/95      140,600   156,344   0        0        296,944     130,305 [1]    92,520      222,825    [3]
Van Buren 
 Building 7      5/31/95   1/21/97      152,526   189,308   0        0        341,834     146,571 [1]   104,093      250,664    [3]
Van Buren 
 Building 10     5/31/95   3/13/98      157,049   168,299   0        0        325,348     130,305 [1]    94,790      225,095    [3]
Van Buren 
 Buildings 4     5/31/95   3/17/98      145,031   156,987   0        0        302,018     121,547 [1]    88,614      210,161    [3]
                                        -------  --------   -        -      ---------     -------        ------      -------
                                      1,005,211  1,140,614  0        0      2,145,825     920,180       649,172    1,569,352
                                      =========  =========  =        =      =========     =======       =======    =========


Tamarack Unit
  450E           4/4/93    11/17/95      37,457    178,150  0        0       215,607      97,850 [1]     75,796      173,646    [3]
Tamarack Unit 
 450D            4/4/93    11/17/95      34,258    169,975  0        0       204,233      92,720 [1]     71,065      163,785    [3]
Tamarack Unit
 480D            4/4/93    1/10/97       35,181    178,305  0        0       213,486      97,280 [1]     75,138      172,418    [3]
Tamarack Unit
 450C            4/4/93    8/29/97       22,628    177,160  0        0       199,788      96,710 [1]     72,586      169,296    [3]
Tamarack Unit
 450A            4/4/93    12/31/97      44,524    187,624  0        0       232,148      97,850 [1]     81,508      179,358    [3]
Tamarack Unit
 420A            4/4/93     7/17/98      42,205    179,191  0        0       221,396     102,410 [1]     70,573      172,983    [3]
Tamarack Unit 
 480E            4/4/93     8/18/98      49,132    187,624  0        0       236,756     102,410 [1]     79,567      181,977    [3]
                                         -------   -------  -        -       -------     -------         ------      -------
                                        265,385  1,258,029  0        0     1,523,414     687,230        526,233    1,213,463
                                        =======  =========  =        =     =========     =======        =======    =========


The Park Units
 1041  & 1035    11/22/93  11/7/97      422,154     635,538 0        0     1,057,692     614,392[1][2]   95,159      709,551    [3]
The Park Unit
  1025           11/22/93  11/26/97     157,804     242,228 0        0       400,032     234,012[1][2]   66,762      300,774    [3]
The Park Unit
  1021           11/22/93  12/15/97     276,955     390,134 0        0       667,089     377,312[1][2]   52,902      430,214    [3]
The Park Unit
  1001           11/22/93   2/20/98      98,740     123,539 0        0       222,279     119,635[1][2]   23,931      143,566    [3]
The Park Unit
 1029            11/22/93   3/30/98     172,740     239,706 0        0       412,446     231,821[1][2]   46,920      278,741    [3]
 ----                                   -------     ------- -        -       -------    --------         ------      -------
                                      1,128,393   1,631,145 0        0     2,759,538   1,577,172        285,674    1,862,846
                                      =========   ========= =        =     =========   =========        =======    =========

Westlake II 
 Units 201-2     12/22/93  12/27/96      43,882   1,070,703 0        0     1,114,585    579,339[1][2]    160,724      740,063   [3]
Westlake II 
 Unit 301        12/22/93   4/24/97     175,278     440,294 0        0       615,572    308,981[1][2]     78,805      387,786   [3]
Westlake II
  Unit 403       12/22/93   7/15/97     106,898     232,848 0        0       339,746    163,403[1][2]     41,816      205,219   [3]
Westlake Units 
 401-2           12/22/93    1/2/98     192,971     465,696 0        0       658,667    326,806[1][2]     91,362      418,168   [3]
Westlake Unit
  302            12/22/93   6/30/98     204,698     517,440 0        0       722,138    363,118[1][2]    104,800      467,918   [3]
                                        -------     ------- -        -       -------    -------         -------       ------- 
                                        723,727   2,726,981 0        0     3,450,708  1,741,647         477,507     2,219,154
                                        =======   ========= =        =     =========  =========         =======     =========


Fairway Com-
 merce Center     12/22/93  2/15/96     896,162   4,214,491 0        0     5,110,653  3,429,586          425,607   3,855,19   91,522
                                        =======   ========= =        =     =========  =========          =======   ========   ======

Beach Com-
 merce Center     12/22/93  1/31/97     330,170   4,368,836 0        0     4,699,006  4,115,000          299,926   4,414,926  13,192
                                        =======   ========= =        =     =========  =========          =======   =========  ======

Westlake Com-
merce Center 
Phase I          12/22/93  10/29/96     (35,047)  3,847,511 0        0     3,812,464  3,168,193          276,791   3,444,984 40,738
                                        =======   ========= =        =     =========  =========          =======   ========= ======


[1] Original  mortgage  financing  allocated  to unit  based on square  footage percentage of total project.
[2] Debt paid on outstanding  blanket loan at time of sale was determined by the lender  who  required  a  payment  for a larger
    percentage  of total  debt then allocated  to the  individual  unit.  
[3] The  sponsor  did not  record  income  and  expenditures  on a unit by unit basis and excess  cash  receipts  over
    expenditures information by unit is not available.
</TABLE>

<PAGE>


<TABLE>


                                                              TABLE VI
                                               ACQUISITIONS OF PROPERTIES BY PROGRAMS
                                               For the Period 1993 - August 31, 1998


<CAPTION>

                                      Van Buren Business Park         Baldwin Business Park            Torrance Amapola Partners
                                      -----------------------         ---------------------            -------------------------
<S>                                   <C>                             <C>                              <C>

Location .   .   .   .   .   .        Placentia, California           Baldwin Park, California          Torrance, California
Type of Property .   .   .   .        Industrial Buildings            Free-Standing Industrial Bldgs.   Multi-tenant Business Park
Gross Leasable Space    .   .         89,513 square feet              166,191 square feet               95,000
Date of Purchase    .   .   .         May 31, 1995                    August 15, 1997                   December 15, 1995
No. of Buildings/Units  .   .        Twelve Condominium Units         Seven Buildings                   Two Bldgs.
No. of Buildings/Units Sold Thro           6                              0                                0
Total Acquisition Cost  .   .         $3,282,025                      $6,012,685                        $4,214,812
</TABLE>
<PAGE>

<TABLE>

                                                              TABLE VI
                            ACQUISITIONS OF PROPERTIES BY PROGRAMS For the Period 1993 - August 31, 1998


                                                     CARSON INDUSTRIAL PARTNERS
                                                     --------------------------
<CAPTION>

                                        Carson Phase I                  Carson Phase II                  Tamarack Business Center
                                        --------------                  ---------------                  ------------------------
<S>                                     <C>                             <C>                              <C>

Location .   .   .   .   .   .         Carson, California               Carson, California               Brea, California
Type of Property .   .   .   .         Multi-tenant Industrial Bldgs.   Free-Standing Industrial Bldgs.  Multi-tenant Industrial
Gross Leasable Space    .   .          39,592 square feet               166,191 square feet              54,744 square feet
Date of Purchase    .   .   .          August 15, 1997                  August 15, 1997                  June 30, 1993
No. of Buildings/Units  .   .          Two Bldgs/28 Units               Seven Buildings                  Sixteen Condominium Units
No. of Buildings/Units Sold Thro              0                               0                           7
Total Acquisition Cost  .   .          $1,432,772                       $6,012,685                       $2,764,561
</TABLE>
<PAGE>

<TABLE>
                                                              TABLE VI
                            ACQUISITIONS OF PROPERTIES BY PROGRAMS For the Period 1993 - August 31, 1998


                                                 STRATEGIC INDUSTRIAL HOLDINGS, LTD.
                                                 -----------------------------------
<CAPTION>

                                                                                                 Westlake           Westlake
                                 The Park          Fairway                Beach               Commerce           Commerce
                                 Fullerton         Commerce Center        Commerce Center     Center Phase I     Center Phase II
                                ----------         ---------------        ---------------     ---------------  -----------------
<S>                             <C>                <C>                    <C>                 <C>               <C>

Location .   .   .   .   .   .Fullerton,            City of Industry      La Habra,           Westlake          Westlake
                              California            California            California          Village, CA       Village, CA
Type of Property .   .   .   .Multi-tenant          Industrial Bldgs.     Multi-tenant        Industrial        Industrial
                              Industrial Bldgs.                          Retail & Industrial     
Gross Leasable Space    .   . 116,819 square feet   120,763 square feet  110,322 square feet  63,862 sq ft      68,798 square feet
Date of Purchase    .   .   . November 22, 1993     December 22, 1993    December 22, 1993    December 22, 1993 December 22, 1993
No. of Buildings/Units  .   . Two Bldgs/            Seven Bldgs/
                              18 Condominiums       58 Units             Four Buildings       Six Buildings     10 Buildings
No. of Buildings/Units Sold
 Through 8/31/98                   7                Entire Project       Entire Project       Entire Project    7
Total Acquisition Cost  .   . $4,439,248            $3,138,175           $3,708,632           $2,901,291        $3,121,704
</TABLE>
<PAGE>

                                   EXHIBIT "A"





         CORNERSTONE INDUSTRIAL PROPERTIES INCOME AND GROWTH FUND I, LLC



                     A CALIFORNIA LIMITED LIABILITY COMPANY



                               OPERATING AGREEMENT

<PAGE>

                                TABLE OF CONTENTS

                                                                            Page


1. ORGANIZATION..............................................................A-1

1.1. FORMATION...............................................................A-1
1.2. NAME....................................................................A-1
1.3. PURPOSE.................................................................A-1
1.4. DURATION................................................................A-2
1.5. PRINCIPAL PLACE OF BUSINESS, REGISTERED OFFICE AND RESIDENT AGENT.......A-2
1.6. TITLE TO FUND PROPERTY..................................................A-2
1.7. INTENTION FOR FUND......................................................A-2
1.8. DEFINITIONS.............................................................A-2

2. BOOKS, RECORDS AND ACCOUNTING.............................................A-2

2.1. BOOKS AND RECORDS.......................................................A-2
2.2. FISCAL YEAR; ACCOUNTING.................................................A-3
2.3. BANK ACCOUNTS...........................................................A-3
2.4. REPORTS TO MEMBERS......................................................A-3
2.5. TAX RETURNS.............................................................A-4

3. MEMBERS, UNITHOLDERS AND MEETINGS OF MEMBERS..............................A-4

3.1. UNITS OF MEMBERSHIP INTEREST............................................A-4
3.2. MEMBERSHIP CERTIFICATES.................................................A-4
3.3. PLACE OF MEETINGS.......................................................A-4
3.4. MEETINGS OF MEMBERS.....................................................A-4
3.5. NOTICE OF MEETINGS......................................................A-5
3.6. RECORD DATES............................................................A-5
3.7. LIST OF MEMBERS.........................................................A-5
3.8. QUORUM..................................................................A-5
3.9. PROXIES.................................................................A-5
3.10. INSPECTORS OF ELECTION.................................................A-5
3.11. MANNER OF VOTING.......................................................A-6
3.12. ACTIONS WITHOUT A MEETING..............................................A-6

4. CAPITAL CONTRIBUTIONS.....................................................A-6

4.1. CONTRIBUTIONS, MEMBERS AND UNITHOLDERS..................................A-6
4.2. CAPITAL ACCOUNTS........................................................A-7
4.3. CAPITAL ACCOUNTS AND CAPITAL CONTRIBUTIONS IN GENERAL...................A-7

5. ALLOCATIONS OF NET INCOME AND NET LOSS....................................A-7

5.1. TIMING AND EFFECT.......................................................A-7
5.2. ALLOCATION OF NET INCOME AND NET LOSS...................................A-7
5.3. REALLOCATIONS TO AVOID EXCESS DEFICIT BALANCES..........................A-8
5.4. ALLOCATIONS AMONG UNITHOLDERS...........................................A-8
5.5. ALLOCATION IN THE EVENT OF SECTION 754 ELECTION.........................A-8
5.6. RECAPTURE OF DEDUCTIONS AND CREDITS.....................................A-8
5.7. REGULATORY AND CURATIVE ALLOCATIONS.....................................A-9


                                      A-i
<PAGE>
6. DISTRIBUTIONS...........................................................A-10

6.1. DISTRIBUTIONS TO MEMBERS..............................................A-10
6.2. DISTRIBUTIONS OF UNINVESTED ASSETS....................................A-11
6.3. LIMITATIONS ON DISTRIBUTIONS..........................................A-11
6.4. RETURN OF DISTRIBUTION................................................A-11
6.5. WITHHOLDING ON DISTRIBUTIONS..........................................A-11

7. DISPOSITION OF UNITS....................................................A-11

7.1. GENERAL...............................................................A-11
7.2. PROHIBITED DISPOSITIONS...............................................A-12
7.3. PERMITTED DISPOSITIONS................................................A-12
7.4. ADMISSION OF ASSIGNEE AS A MEMBER.....................................A-12

8. MANAGEMENT..............................................................A-12

8.1. MANAGEMENT OF BUSINESS................................................A-12
8.2. GENERAL POWERS OF THE MANAGING MEMBER.................................A-13
8.3. LIMITATIONS; VOTING RIGHTS OF MEMBERS.................................A-13
8.4. COMPENSATION AND EXPENSE REIMBURSEMENT................................A-13
8.5 CONTRACTS WITH THE MANAGING MEMBER AND ITS AFFILIATES..................A-15
8.6. AUTHORITY.............................................................A-15
8.7. STANDARD OF CARE......................................................A-15
8.8. LIABILITY.............................................................A-15
8.9. OTHER INTERESTS.......................................................A-15
8.10. PROHIBITED ACTS......................................................A-15

9. INVESTMENT OBJECTIVES AND POLICIES......................................A-16

9.1. DUTIES AND RESPONSIBILITIES; INVESTMENT ALLOCATION....................A-16
9.2. PROHIBITED INVESTMENTS AND ACTIVITIES.................................A-16
9.3. BORROWING POLICIES....................................................A-17
9.4. CONFLICTS OF INTEREST.................................................A-17
9.5. CONFLICT RESOLUTION PROCEDURES........................................A-17

10. INDEMNIFICATION........................................................A-18

10.1. INDEMNIFICATION......................................................A-18
10.2. CERTAIN ACTIONS......................................................A-18
10.3. EXPENSES OF SUCCESSFUL DEFENSE.......................................A-19
10.4. DETERMINATION THAT INDEMNIFICATION IS PROPER.........................A-19
10.5. INDEMNIFICATION FOR PORTION OF EXPENSES..............................A-19
10.6. EXPENSE ADVANCES.....................................................A-19
10.7. INDEMNIFICATION OF EMPLOYEES AND AGENTS OF THE FUND..................A-20
10.8. FORMER MANAGING MEMBERS, OFFICERS, EMPLOYEES AND AGENTS..............A-20
10.9. INSURANCE............................................................A-20
10.10. CONTRACT RIGHT TO INDEMNITY.........................................A-20
10.11. EXCLUSIVITY; OTHER INDEMNIFICATION..................................A-20
10.12. AMENDMENT OR DELETION...............................................A-20

11. DISSOLUTION, WINDING UP AND REDEMPTION.................................A-20

11.1. DISSOLUTION..........................................................A-20
11.2. WINDING UP...........................................................A-21


                                      A-ii
<PAGE>



12. MISCELLANEOUS PROVISIONS...............................................A-21

12.1. COUNSEL TO THE FUND..................................................A-21
12.2. COUNTERPARTS.........................................................A-21
12.3. ENTIRE AGREEMENT.....................................................A-21
12.4. SEVERABILITY.........................................................A-21
12.5. PRONOUNS; STATUTORY REFERENCE........................................A-21
12.6. POWER OF ATTORNEY....................................................A-22
12.7. NOTICES..............................................................A-22
12.8. BINDING EFFECT.......................................................A-22
12.9. GOVERNING LAW........................................................A-22

13. BINDING ARBITRATION....................................................A-22

13.1. ARBITRATION OF CONTROVERSY OR CLAIM..................................A-22
13.2. SINGLE ARBITRATOR; SITUS OF ARBITRATION..............................A-22
13.3. DISCOVERY............................................................A-23
13.4. ATTORNEYS'FEES.......................................................A-23

14. DEFINITIONS............................................................A-23


                                     A-iii
<PAGE>
  OPERATING AGREEMENT

                                       FOR

         CORNERSTONE INDUSTRIAL PROPERTIES INCOME AND GROWTH FUND I, LLC

                     A California Limited Liability Company



         THIS  OPERATING  AGREEMENT  is  dated  as of  October  28,  1998  among
Cornerstone Industrial Properties,  LLC, a California limited liability company,
Terry G. Roussel,  and the Persons  executing  this  Agreement as members of the
Fund and those Persons who will hereafter be admitted as members upon acceptance
by the Managing Member of an executed  Subscription  Agreement pursuant to which
such parties accept and adopt the  provisions of this  Operating  Agreement (the
"Members"), who agree as follows:

1........ORGANIZATION

     1.1. Formation. Cornerstone Industrial Properties Income and Growth Fund I,
LLC (the "Fund") has been organized as a California  limited  liability  company
pursuant to the laws of the State of  California,  including the  Beverly-Killea
Limited  Liability Company Act, all as the same may be amended from time to time
(all of such  applicable  laws being  hereinafter  referred  to as the  "Limited
Liability Company Law"), by the filing of Articles of Organization  ("Articles")
with the Office of the Secretary of State of the State of California as required
by the Limited  Liability  Company  Law.  The  Managing  Member  shall cause the
execution,  filing,  and recording of all such other certificates and documents,
including  amendments  to the Articles of the Fund,  and shall do or cause to be
done such other acts as may be appropriate to comply with all  requirements  for
the formation,  continuation,  and operation of a limited liability company, the
ownership of property,  and the conduct of business  under the laws of the State
of California and any other  jurisdiction  in which the Fund may own property or
conduct business.

     1.2. Name. The name of the Fund will be Cornerstone  Industrial  Properties
Income and Growth Fund I, LLC. The Fund may also conduct its business  under one
or more assumed names.

     1.3. Purpose.  The purpose of the Fund is to engage for a
competitive  profit in any  activity  within  the  purposes  for  which  limited
liability  companies may be organized under the Limited  Liability  Company Law.
Notwithstanding  the  foregoing,  without  the consent of  Unitholders  owning a
majority of the outstanding  Units and the Managing  Member,  the Fund shall not
engage  in any  business  other  than the  following:

          1.3.1.  The  business of acquiring, operating and selling multi-tenant
industrial Properties; and

          1.3.2.Such other activities directly related to the foregoing business
as may be necessary,  advisable, or appropriate  in  the  reasonable  discretion
of the Managing Member to further the foregoing business.


                                      A-1
<PAGE>

         The Fund will have all the powers  necessary  or  convenient  to effect
that purpose, including all powers granted by the Limited Liability Company Law.

     1.4. Duration.  The Fund will continue in existence for the period fixed in
the Articles for the duration of the Fund or until the Fund is sooner  dissolved
and its affairs wound up in accordance with the Limited Liability Company Law or
this Agreement.

     1.5. Principal Place of Business, Registered Office and Resident Agent. The
principal  office of the Fund shall be located at 4590  MacArthur  Blvd.,  Suite
610,  Newport Beach,  CA 92660,  or such other address as may be designated from
time to time by the Managing Member. The Fund shall have an office at such other
address(es) as may be designated from time to time by the Managing  Member.  The
name and address of the  registered  agent for service of process on the Fund in
the State of California is Terry G. Roussel,  4590 MacArthur  Blvd.,  Suite 610,
Newport  Beach,  CA 92660,  or such other agent and address as may be designated
from time to time by the Managing Member.

     1.6. Title to Fund Property. All Properties owned by the Fund, whether real
or personal, tangible or intangible,  shall be deemed to be owned by the Fund as
an  entity,  and no  Member,  individually,  shall  have any  ownership  of such
Properties.  The Fund may hold any of its  assets in its own name or in the name
of a nominee.

     1.7.  Intention  for Fund.  The  Members  have formed the Fund as a limited
liability   company  under  the  Limited  Liability  Company  Law.  The  Members
specifically   agree  that,   except  for   purposes   of  federal   income  tax
classification,  the  Fund  will  not  be a  partnership  (including  a  limited
partnership)  or any other  venture,  but the Fund  will be a limited  liability
company under the Limited  Liability Company Law. Except for purposes of federal
income tax  classification,  no Member will be  construed to be a partner in the
Fund or a partner of any other  Member or  Person;  and the  Articles,  and this
Agreement  and the  relationships  it creates,  will not be construed to suggest
otherwise.  Except as  required  under the Limited  Liability  Company Law or as
expressly set forth in this Agreement,  no Member shall be personally liable for
any debt,  obligation,  or  liability  of the Fund,  whether  that  liability or
obligation arises in contract, tort, or otherwise. A Member's liability shall be
limited to such Member's Capital Contribution and its share of undistributed Net
Income of the Fund.

     1.8.  Definitions.  Certain  capitalized  terms used in this  Agreement are
defined in Section 14.

2.       BOOKS, RECORDS AND ACCOUNTING

     2.1.  Books and  Records.The  Fund will  maintain at its  principal  office
complete  and accurate  books of account and records of the Fund's  business and
affairs as  required  by the  Limited  Liability  Company  Law,  and showing the
assets,  liabilities,  costs, expenditures,  receipts, profits and losses of the
Fund,  and which  books of account  and  records  shall  include  provision  for
separate  Capital  Accounts  for each Member,  and shall  provide for such other
matters and  information  as a Member shall  reasonably  request,  together with
copies of all  documents  executed  on behalf of the Fund.  Each  Member and its
representatives, duly authorized in writing, shall have the right to inspect and
examine, at all reasonable times, at the Fund's principal office, all such books
of account,  records, and documents. The Managing Member shall appoint a firm of
certified public accountants to audit the Fund's annual financial statements.


                                   A-2
<PAGE>

     2.2. Fiscal Year;  Accounting.  The Fund's fiscal year will be the calendar
year. The Fund shall follow generally accepted accounting principles and use the
accrual method of accounting in preparation of its financial  statements and the
appropriate tax method in preparation of its tax returns.

     2.3. Bank  Accounts.  One or more accounts in the name of the Fund shall be
maintained  in such bank or banks as the  Managing  Member may from time to time
select. Any checks of the Fund may be signed by any Person(s)  designated,  from
time to time, by the Managing Member.

     2.4.  Reports to Members.  At the expense of the fund, the Managing  Member
shall cause to be prepared and made  available  to the Members  during each year
the following:

          2.4.1. If and  for as long as the Fund is required to  file  quarterly
reports on Form 10-Q with the Securities and Exchange Commission,the information
contained  in each such report for a quarter  shall be sent upon  request to the
Members within sixty (60) days after the end of such quarter. Such reports shall
contain at least an unaudited  balance sheet,  an unaudited  statement of income
for the quarter then ended,  an unaudited  cash flow  statement  for the quarter
then ended (in the form set forth in  quarterly  reports  required  from time to
time under the Securities Exchange Act of 1934), and other pertinent information
concerning  the Fund and its  activities  during  the  quarter  covered  by such
reports. If and when such reports are not required to be filed, each Member will
be  furnished  within  sixty  (60) days after the end of the first six (6) month
period  of Fund  operations  an  unaudited  financial  report  for  that  period
containing  the same  information  required in the quarterly  reports  described
above.

          2.4.2. Within seventy-five (75)days after the end of the Fund's fiscal
year, all  information  necessary for the  preparation  of the Members'  federal
income tax  returns and state  income and other tax  returns  with regard to the
jurisdictions where the Properties are located shall be sent to each Member.

          2.4.3. Within one hundred twenty (120)days after the end of the Fund's
fiscal year,  an annual report  containing  (i) a balance sheet as of the end of
its fiscal year and statements of income, Member's equity, and statement of cash
flows,  for the year then ended,  shall be prepared in accordance with generally
accepted accounting principles and accompanied by an auditor's report containing
an opinion of an independent  certified public accountant,  and (ii) a report of
the activities of the Fund during the period covered by the report shall be sent
to each member upon request.  Such report shall set forth  Distributions  to the
Members  for  the  period  covered   thereby  and  shall   separately   identify
Distributions from (1) Net Cash Flow from Operations during such period, (2) Net
Cash Flow from Operations during a prior period which had been held as reserves,
(3) Net Sales Proceeds from the disposition of Property and investments, and (4)
reserves from the Gross Proceeds of the offering  originally  contributed by the
Members.

          2.4.4. The Managing Member shall, within sixty (60) days of the end of
each quarter  wherein  fees  were  received,  send upon request to each Member a
detailed statement  setting  forth  the  services  rendered,  or to be rendered,
by the Managing  Member and the amount of the fees  received.  In  addition,  an
annual report shall be prepared summarizing such fees and other remuneration and
such  report  shall  include a breakdown  of costs  reimbursed  to the  Managing
Member.  Such annual report shall be furnished at the same time as the report in
Section 2.4.3 above.

          2.4.5.  Within  sixty  (60) days of the end of each  quarter in  which
we acquire Properties,  the Managing Member shall send quarterly reports setting

                                      A-3
<PAGE>


forth the details of the  acquisition of Properties to each Member upon request.
The  report  may be in the form of a  supplement  to the  Prospectus  and may be
prepared more frequently than quarterly.

The Managing  Member shall also make such reports  available upon request of the
administrator  of the  securities  agency  in any  state  in  which  Units  were
registered for sale.

     2.5. Tax Returns. As soon as practicable after the end of each fiscal year,
the Fund shall cause to be prepared and  transmitted to the Members  federal and
appropriate  state and  local  Income  Tax  Schedules  "K-1," or any  substitute
therefor, with respect to such fiscal year on appropriate forms prescribed.  The
Fund, in the discretion of the Managing Member, shall be entitled to utilize any
special  reporting  opportunities  available  under the Code to programs  with a
large number of Members.

3.       MEMBERS, UNITHOLDERS AND MEETINGS OF MEMBERS

     3.1.  Units of  Membership  Interest.  Units  shall be  issued  to  Members
pursuant  to the Fund's  offering of  interests  as  described  in the Form S-11
registration  statement and prospectus included therein (the "Prospectus") filed
by the Fund  under the  Securities  Act of 1933,  as amended  (Registration  No.
333-__________)  (the "Offering").  Except as otherwise provided in this Section
3.1, no additional Units shall thereafter be issued by the Fund. Notwithstanding
any contrary provision of this Agreement,  the Fund shall do or cause to be done
whatever is required  so that the Units shall be  "Publicly-Offered  Securities"
within the meaning of Section 2510.3-101 of the Department of Labor Regulations,
29 CFR ss.  2510.3-101,  as amended,  or any successor  provision.  The Managing
Member  may,  in  its  discretion,   in  order  to  comply  with  the  foregoing
requirement,  issue for such  consideration  as it may  determine  (including by
gift)  Units  to  such  Persons  and  in  such  Percentage  Interests  as it may
determine.  The  Managing  Member will  receive  its  interest in the Fund for a
contribution  of $1,000,  and such  interest of the Managing  Member will not be
considered  an  interest  in Units  for  purposes  hereof.  Notwithstanding  the
preceding sentence,  the Managing Member may acquire Units and be treated in the
same manner as other Unitholders with respect thereto.

     3.2. Book-Entry Evidence of Ownership

          3.2.1.  The Units will be issued  only in fully registered  book-entry
form.  Ownership of Units in the Fund will be shown on and transfer thereof will
be  effected  only  through  book-entry  in  records  maintained  by  the  Fund.
Certificates evidencing ownership of Units will not be issued.

          3.2.2.  Units  of  the  Fund  shall be transferable in the manner pre-
scribed  by law and in this  Agreement,  subject  to  restrictions  set forth in
Article  7  hereof.  Assuming  all  restrictions  on  transfers  have  been met,
transfers of Units shall be made on the books of the Fund.

     3.3.  Place of  Meetings.  All  meetings  of  Members  shall be held at the
principal  office of the Fund or at such other place as shall be  determined  by
the Managing Member and stated in the notice of meeting.

     3.4.  Meetings  of  Members.  Meetings  of all Members may be called by the
Managing  Member and shall be called  upon the written  request to the  Managing
Member of Members  holding in the  aggregate  at least ten percent  (10%) of the
Percentage  Interests owned by all Members.  The request shall state the purpose
or purposes for which the meeting is to be called.

                                      A-4
<PAGE>

     3.5.  Notice of  Meetings.  In the case of a meeting  requested  by Members
holding at least ten percent (10%) in the aggregate of the Percentage  Interests
owned by all  Members,  the notice shall be delivered to the Members of the Fund
within 10 business days of receipt of such request. Except as otherwise provided
by  statute,  written  notice of the time,  place and  purposes  of a meeting of
Members shall be given not less than 10 nor more than 60 days before the date of
the meeting to each Member,  either  personally or by mailing such notice to its
last address as it appears on the books and records of the Fund.  No notice need
be given of an  adjourned  meeting  provided  the time and  place to which  such
meeting is adjourned  are announced at the meeting at which the  adjournment  is
taken and at the  adjourned  meeting only such  business is  transacted as might
have been transacted at the original meeting.  However, if after the adjournment
a new record date is fixed for the adjourned  meeting, a notice of the adjourned
meeting  shall be given to each Member of record on the new record date entitled
to notice as provided in this Agreement.

     3.6.  Record  Dates.  The Managing  Member may fix in advance a date as the
record date for the purpose of determining  Members entitled to notice of and to
vote at a meeting of Members or an adjournment thereof, or to express consent or
to dissent from a proposal without a meeting,  or for the purpose of determining
Members  entitled to receive  payment of a Distribution or allotment of a right,
or for the purpose of any other action. The date fixed shall not be more than 60
nor less  than 20 days  before  the date of the  meeting,  nor more than 60 days
before any other  action.  In such case only such Members as shall be Members of
record on the date so fixed  shall be  entitled to notice of and to vote at such
meeting or adjournment  thereof,  or to express  consent or to dissent from such
proposal,  or to  receive  payment  of  such  Distribution  or to  receive  such
allotment of rights,  or to participate in any other action, as the case may be,
notwithstanding  any  transfer  of any  Units  on the  books  of  the  Fund,  or
otherwise,  after any such record date.  Nothing in this Agreement  shall affect
the rights of a Member and its transferee or transferor as between themselves.

     3.7.  List of Members.  The agent of the Fund having charge of the transfer
records  for Units of the Fund  shall make and  certify a  complete  list of the
Members entitled to vote at a Members' meeting or any adjournment  thereof.  The
list  (i)  shall  be  arranged  alphabetically,  with the  address  of,  and the
Percentage  Interest  of,  each  Member;  (ii) shall be produced at the time and
place of the meeting;  (iii) shall be subject to inspection by any Member during
the whole time of the meeting;  and (iv) shall be prima facie evidence as to who
are the Members entitled to examine the list or vote at the meeting.

     3.8. Quorum.  Unless a greater or lesser quorum is required in the Articles
or by the Limited  Liability  Company Law,  the Members  present at a meeting in
person or by proxy who, as of the record date for such meeting,  were holders of
a majority of the Percentage  Interests  held by all Members shall  constitute a
quorum at the meeting.  Whether or not a quorum is present, a meeting of Members
may be adjourned by a vote of the Members present in person or by proxy.

     3.9.  Proxies.  A Member  entitled  to vote at a meeting  of  Members or to
express  consent or dissent without a meeting may authorize other Persons to act
for  such  Member  by  proxy.  A proxy  shall be  signed  by the  Member  or its
authorized agent or  representative  and shall not be valid after the expiration
of one year from its date unless  otherwise  provided  in the proxy.  A proxy is
revocable  at the  pleasure  of the  Member  executing  it except  as  otherwise
provided by the Limited Liability Company Law.

     3.10. Inspectors of Election. The Managing Member, in advance of a Members'
meeting, may, and on request of a Member entitled to vote thereat shall, appoint

                                      A-5
<PAGE>

one or more  inspectors.  In case a Person appointed fails to appear or act, the
vacancy may be filled by appointment  made by the Managing  Member in advance of
the meeting or at the meeting by the Person presiding thereat. If appointed, the
inspectors shall determine the Percentage  Interests of all Members  represented
at the  meeting,  the  existence  of a quorum  and the  validity  and  effect of
proxies,  and shall  receive  votes,  ballots or  consents,  hear and  determine
challenges or consents,  determine the result, and do such acts as are proper to
conduct the  election or vote with  fairness to all  Members.  On request of the
person  presiding  at the  meeting or a Member  entitled  to vote  thereat,  the
inspectors  shall make and execute a written  report to the Person  presiding at
the meeting of any of the facts found by them and  matters  determined  by them.
The report shall be prima facie  evidence of the facts stated and of the vote as
certified by the inspectors.

     3.11.  Manner of  Voting.  Votes  shall be cast in  writing,  signed by the
Member or its proxy. When an action is to be taken by a vote of the Members, and
a quorum is  present,  it shall be  authorized  by the  affirmative  vote of the
holders of a majority of the Percentage  Interests  owned by all of the Members,
unless a greater plurality is required by the Articles, this Agreement or by the
Limited Liability Company Law.

     3.12.  Actions  Without a Meeting.  Any action  required or permitted to be
taken at a meeting of the Members may be taken without a meeting,  without prior
notice, and without a vote, if consents in writing,  setting forth the action so
taken, are signed by the number of Members required to approve such action,  but
in no event less than a majority in  Percentage  Interest of the  Members.  Each
written  consent  will bear the date and  signature of each Member who signs the
consent.

4.       CAPITAL CONTRIBUTIONS

     4.1. Contributions, Members and Unitholders.

          4.1.1.  The Fund intends to issue and sell in a public offering pursu-
ant to a Form S-11  registration  statement  under the Securities Act of 1933 as
amended,  not less than  $3,000,000  nor more than  $20,000,000  in Units and to
admit as Members the  Unitholders who contribute cash to the capital of the Fund
for such  Units.  Each  purchaser  of Units must  purchase a minimum of five (5)
Units,  except that for Qualified  Plans the minimum  purchase  shall be two (2)
Units. Units shall be issued in Units of $500 each. A minimum of 6,000 Units and
a  maximum  of  40,000  Units  shall be  issued  pursuant  to said  registration
statement.

     4.2. Upon receipt by the Escrow Agent of Three Million Dollars ($3,000,000)
in cash,  representing the subscription  payments for 6,000 Units, the Fund will
direct the Escrow Agent to transfer such funds to the Fund's general account and
will commence  admitting the  purchasers of the Units to the Fund as Members and
Unitholders  not later than fifteen  (15) days after escrow funds are  released.
Interest  from the date funds were  deposited  in escrow  until the release from
escrow (net of escrow expenses) will be distributed to purchasers pro rata based
on the  number of days  such  purchaser's  funds  were held in escrow as soon as
practicable  after the date the minimum  number of Units is sold. No interest in
an amount less than $5.00 will be paid to purchasers. The Managing Member or its
Affiliates may purchase Units to permit the release of funds from escrow.  Units
so purchased will be acquired for investment and on the same terms as offered to
other  purchasers.  If  subscriptions  for at least  6,000  Units  have not been
received by __________, 2000, all funds received from purchasers as of such time
will be  promptly  refunded to each  purchaser  along with any  interest  earned
thereon (after escrow expenses) on a pro rata basis, based on the number of days
such purchaser's funds were held in escrow.

                                      A-6
<PAGE>
     4.2 Capital Accounts.

          4.2.1. The  Fund  shall  establish  and  maintain  a separate  capital
account  for each  Member  ("Capital  Account").  The Fund shall  determine  and
maintain  each  Capital   Account  in  accordance   with   Regulations   Section
1.704-1(b)(2)(iv). Each Capital Account shall reflect, among other items (i) all
Capital  Contributions  made to the Fund, (ii) all allocations of Net Income and
Net Loss,  and (iii) all  Distributions  made by the Fund.  Any and all  amounts
distributed  by  the  Fund  to a  Member  as a fee  and/or  as  compensation  or
reimbursement for services shall not reduce such Member's Capital Account.

4.2.2. The Capital Accounts and the other provisions in this Agreement  relating
to the  maintenance of Capital  Accounts are intended to comply with  Regulation
Sections 1.704-1(b) and 1.704-2 and shall be interpreted and applied in a manner
consistent  with  those  Regulations  and in the  event of any  conflict,  those
Regulations shall prevail.

     4.3. Capital Accounts and Capital Contributions in General.

          4.3.1.  In the event that a Member's Units or a  portion   thereof are
transferred in accordance with the provisions of this Agreement,  the transferee
shall  succeed to the Capital  Account of the  transferor  to the extent that it
relates to the Units or portion thereof so transferred.

          4.3.2.  Except as otherwise provided in this Agreement (i) no interest
will accrue on any Capital  Contribution or on the positive balance,  if any, in
any Capital Account,  (ii) no Member will have any right to withdraw any part of
its  Capital  Account  or to  demand  or  receive  the  return  of  its  Capital
Contribution,  or to receive any  Distributions  from the Fund,  (iii) no Member
shall be required to make any additional  contribution to the capital of, or any
loan to, the Fund, and (iv) no Member shall have any liability for the return of
any other Member's Capital Account or Capital Contributions.

5.       ALLOCATIONS OF NET INCOME AND NET LOSS

     5.1.  Timing and Effect.Except as otherwise provided in this Article 5, Net
Income and Net Loss shall be  allocated  to the Members for any fiscal year in a
manner  so  as  to  comply  with  the   requirements   of   Regulation   Section
1.704-1(b)(2)(iv).

     5.2.     Allocation of Net Income and Net Loss.

          5.2.1.  Subject to Sections 5.3 and 5.7, Net Income shall be allocated
to the Members as follows:

                  (a)     First, ten percent  (10%)  to  the Managing Member and
ninety percent (90%) to the Unitholders, until the Net Income allocated pursuant
to this Section  5.2.1(a) for the current year and all prior fiscal years equals
the cumulative Net Loss  allocated to the Members  pursuant to Section  5.2.2(b)
for all prior  fiscal years (pro rata among the Members in  proportion  to their
share of the Net Loss being offset); and

                  (b)  Next,   to  the  Members  in  the  same proportion as Net
Cash Flow from Operations or Net Sales Proceeds were  distributed to the Members
pursuant to Sections  6.1.1 and 6.1.2 for the current  year and all prior fiscal
years, exclusive of any Distributions  representing a return of Invested Capital
Contributions  pursuant to Section 6.1.2(i),  until such time as the allocations

                                      A-7
<PAGE>

of Net Income  pursuant to this  Section  5.2.1(b)  for the current year and all
prior fiscal years equal such  Distributions  for the current year and all prior
fiscal  years (pro rata among the Members in  proportion  to their share of such
Distributions); and

                  (c) The balance, if any, fifty  percent (50%) to  the Managing
Member and fifty percent (50%) to the Unitholders.

          5.2.2. Subject to Sections 5.3 and 5.7, Net Loss shall be allocated as
 follows:


                  (a) First, fifty percent (50%) to  Managing  Member and  fifty
percent (50%) to the Unitholders  until the Net Loss allocated  pursuant to this
Section  5.2.2(a)  for the current  year and all prior  fiscal  years equals the
cumulative Net Income  allocated to the Members pursuant to Section 5.2.1(c) for
all prior fiscal years (pro rata among the Members in  proportion to their share
of the Net Income being offset); and
                  (b) The balance, if  any, ten  percent (10%) to  the  Managing
Member and ninety percent (90%) to the Unitholders.

     5.3.  Reallocations to Avoid Excess Deficit Balances.  Notwithstanding any
other  provisions  of this  Agreement  to the  contrary,  no Net  Loss  shall be
allocated  to any Member to the extent  that such  allocation  would  cause such
Member to have an Adjusted Capital Account  Deficit.  Such Net Loss or deduction
shall be reallocated  away from such Member and to the other  Members,  on a pro
rata  basis,  but only to the extent that such  reallocation  would not cause or
increase any such other Member's Adjusted Capital Account Deficit.  Any Net Loss
reallocated  hereunder shall be subject to an immediate chargeback of Net Income
prior to any other  allocations  of Net Income  pursuant to Section 5.2.1 in any
subsequent period.

     5.4. Allocations Among Unitholders.  Except as otherwise provided in   this
Article  V,  including,  without  limitation,  Section  5.7.7  with  respect  to
transferred  Units,  allocations  of Net Income or Net Loss to  Unitholders as a
class  shall be  allocated  among  the  Unitholders  in  accordance  with  their
respective Percentage Interests,  including,  without limitation,  Section 5.7.7
with respect to transferred Units.

     5.5.  Allocation  in the  Event  of  Section  754  Election.  To the extent
an  adjustment  to the  adjusted  tax basis of any Fund asset  pursuant  to Code
Section 734(b) or Code Section 743(b) is required pursuant to Regulation Section
1.704-1(b)(2)(iv)(m)  to be taken into account in determining  Capital Accounts,
the amount of that  adjustment  to the Capital  Accounts  shall be treated as an
item of Net Income (if the  adjustment  increases the basis of the asset) or Net
Loss (if the adjustment  decreases the basis of the asset),  and that Net Income
or Net Loss shall be specially  allocated to the Members in a manner  consistent
with the manner in which  their  Capital  Accounts  are  required to be adjusted
pursuant to that Regulation.

5.6.  Recapture of Deductions and Credits.  If any  "recapture" of deductions or
credits  previously claimed by the Fund is required under the Code upon the sale
or other taxable  disposition of any Property,  those  recaptured  deductions or
credits shall, to the extent  possible,  be allocated to the Members pro rata in
the same manner that the  deductions  and credits  giving rise to the  recapture
items were  originally  allocated,  using the  "first-in,  first-out"  method of
accounting;  provided,  however,  that this  Section  5.6 shall only  affect the

                                      A-8
<PAGE>

characterization,  but not amount of Net Income  allocated among the Members for
tax purposes.

     5.7.     Regulatory and Curative Allocations.

          5.7.1.  Qualified  Income  Offset.  In the event that any  Member  un-
expectedly  receives any  adjustment,  allocation or  distribution  described in
Regulation  Sections  1.704-1(b)(2)(ii)(d)  (4), (5) or (6), items of Net Income
shall be specially  allocated to such Member in an amount and manner  sufficient
to eliminate,  to the extent required by the  Regulations,  the Adjusted Capital
Account Deficit of that Member as quickly as possible.

          5.7.2.  Gross Income  Allocation.  In the event that,  despite Section
5.3, any Member has an Adjusted Capital Account Deficit at the end of any fiscal
year,  that Member  shall be specially  allocated  items of Net Income (or gross
income) to  eliminate  such  deficit as quickly as  possible,  provided  that an
allocation  pursuant  to this  Section  5.7.2  shall be made  only if and to the
extent that such Member would have an Adjusted Capital Account Deficit after all
other  allocations  provided  for in this Article 5 have been made as if Section
5.7.1 and this Section 5.7.2 were not in the Agreement.

          5.7.3. Minimum  Gain  Chargeback.   To the extent required under Regu-
lation  Section  1.704-2(f),  if there is a net  decrease in Fund  Minimum  Gain
during  any  fiscal  year,  each  Member  shall be  allocated,  before any other
allocation  of Fund items for such  taxable  year,  items of Net Income for such
year (and, if necessary,  subsequent years), in proportion to, and to the extent
of, an amount equal to the portion of such  Member's  share of such net decrease
in Minimum Gain as determined under Regulation Section 1.704-2(g).  The items so
allocated   shall  be   determined  in  accordance   with   Regulation   Section
1.704-2(j)(2)(i).  This  Section  5.7.3 is intended to comply with the  "minimum
gain  chargeback"  requirements  of the  Regulations  and  shall be  interpreted
consistently therewith.

          5.7.4.  Member Minimum Gain Chargeback.  To the extent required under
Regulation  Section  1.704-2(i),  if there is a net  decrease  in  minimum  gain
attributable to Member  non-recourse debt during a Fund taxable year, any Member
with a share of that Member  non-recourse  debt minimum gain  (determined  under
Regulation  Section  1.704-2(i)(5))  as of the  beginning  of the  year  must be
allocated items of Net Income for such year (and if necessary, subsequent years)
equal to that Member's share of the net decrease in the Member non-recourse debt
minimum gain. A Member's share of the net decrease in Member  non-recourse  debt
minimum  gain is  determined  in a  manner  consistent  with the  provisions  of
Regulation Section 1.704-2(i)(5).  The items so allocated shall be determined in
accordance  with  Regulation  Section  1.704-2(j)(2)(ii).  This Section 5.7.4 is
intended to comply with the "partner  minimum gain  chargeback"  requirements of
the Regulations and shall be interpreted consistently therewith.

          5.7.5.  Curative  Allocations.  The  allocations set forth in Sections
5.3, 5.5,  5.7.1,  5.7.2,  5.7.3 and 5.7.4 (the  "Regulatory  Allocations")  are
intended to comply with certain  requirements of Regulation  Sections 1.704-1(b)
and 1.704-2.  Notwithstanding  any other provision of this Article 5 (other than
the  Regulatory  Allocations),  the Regulatory  Allocations  shall be taken into
account in allocating other items of income,  gain, loss and deduction among the
Members so that, to the extent  possible,  the net amount of such  allocation of
other items and the Regulatory Allocations to each Member should be equal to the
net amount that would have been  allocated to each such Member if the Regulatory
Allocations had not occurred.

                                      A-9
<PAGE>

          5.7.6.  Adjustment to  Allocations. It is the intention of the Members
that the Net Income and Net Loss for each fiscal year will be  allocated  to the
Members in such a manner that would cause each Member's Adjusted Capital Account
Balance to equal the amount that would be distributed to such Member pursuant to
Section 11.2 upon a  hypothetical  liquidation of the Fund. For purposes of this
Section 5.7.6,  the "Adjusted  Capital  Account  Balance" of a Member equals the
balance of such Member's Capital Account at the end of the fiscal year increased
by any amount which the Member is deemed to be obligated to restore  pursuant to
the penultimate  sentences of Regulation  Sections  1.704-2(g)(1) and (i)(5). In
determining the amounts  distributable  to the Members under Section 11.2 upon a
hypothetical liquidation, it shall be presumed that (i) all of the Fund's assets
would be sold at their  fair  market  value as  determined  in good faith by the
Managing  Member,  (ii) payments to any holder of a  non-recourse  debt would be
limited to the fair  market  value of the assets  secured by  repayment  of such
debt,  and (iii) the  proceeds  of such  hypothetical  sale would be applied and
distributed  in accordance  with Section 11.2. If, upon the advice of the public
accounting  firm  retained to prepare the income tax returns of the Fund,  it is
determined that the intentions set forth in this Section 5.7.6 are not being met
by the allocations in Article V, the Managing Member shall make such allocations
of Net  Income  or Net  Loss,  or items of  income,  gain,  loss,  or  deduction
comprising  such Net Income or Net Loss as necessary  to achieve the  intentions
set forth in this Agreement.

          5.7.7.  Allocation  of Net Income and Net Loss and   Distributions  in
Respect of Transferred  Interest. To the extent allowed by Section 706(d) of the
Code, and except as otherwise expressly provided in this Article V, if any Units
are  transferred  during any tax year of the Fund,  each item of  income,  gain,
loss,  deduction,  or credit of the Fund for such tax year that is  allocable to
Unitholders  shall be assigned  pro rata to each day in the fiscal year to which
such item is  attributable  and the amount of each such item so  assigned to any
such  day  shall be  allocated  to the  Unitholder  based  upon  its  respective
Percentage Interest at the close of such day; provided, however, for the purpose
of accounting convenience and simplicity, the Fund shall treat a transfer of, or
an  increase or decrease  in,  Units which  occurs at any time during a month as
having been consummated on the last day of such month, regardless of when during
such month such transfer, increase, or decrease actually occurs.

6.       DISTRIBUTIONS

     6.1.     Distributions To Members.

          6.1.1. Net Cash Flow from Operations.  Subject to Section 6.3, distri-
butions of Net Cash Flow from Operations of the Fund for any fiscal year will be
made  ninety  percent  (90%) to the  Unitholders  and ten  percent  (10%) to the
Managing Member until the  "Unitholders'  8% Preferred  Return" is attained (pro
rata among the  Unitholders in proportion to their share of the  Unitholders' 8%
Preferred  Return)  and until  the  Early  Investors'  12%  Incentive  Return is
attained  (pro rata among the  Unitholders  in proportion to their shares of the
Early Investors' 12% Incentive  Return).  Thereafter,  Distributions of Net Cash
Flow from Operations  shall be made fifty percent (50%) to the Unitholders  (pro
rata among the  Unitholders  in proportion to their  Percentage  Interests)  and
fifty percent (50%) to the Managing Member.

          6.1.2.  Net Sales Proceeds.Subject to Section 6.3, Net Sales Proceeds,
after replenishment of any reserves,  will be distributed in the following order
of priority:  (i) first,  one hundred  percent  (100%) to the  Unitholders in an
amount equal to their Invested Capital Contributions,  calculated at the time of
such  Distribution  (pro  rata  among the  Unitholders  in  proportion  to their
Invested  Capital  Contributions);  (ii) ninety percent (90%) to the Unitholders
and ten percent (10%) to the Managing Member until the Unitholders have received
distributions  in an  amount  equal to the  unpaid  balance  of their  aggregate

                                      A-10
<PAGE>


Unitholders'  8% Preferred  Return (pro rata among the Unitholders in proportion
to their share of the Unitholders' 8% Preferred  Return);  and (iii) thereafter,
fifty  percent  (50%) to the  Unitholders  (pro rata  among the  Unitholders  in
proportion  to  their  Percentage  Interests)  and  fifty  percent  (50%) to the
Managing Member.

     6.2.  Distributions of Uninvested  Assets.  Subject  to the  provisions  of
Section 6.4, all cash or cash  equivalents  which constitute  part of the assets
of the Fund which have not been  invested  in  Properties  by  December 31, 2001
shall be distributed  pursuant to Section  6.1.2(i) to the Unitholders  promptly
after and as of the end of such year.

     6.3. Limitations on Distributions. The Distributions to be made pursuant to
this Article 6 are subject to the limitations of this Section 6.3. Distributions
may be made only if the Managing  Member  determines in its reasonable  judgment
that  the  Fund  has  sufficient  cash on hand  exceeding  the  current  and the
anticipated  needs of the Fund to fulfill its business  purposes  (including its
needs for operating expenses, acquisitions and reserves).  Distributions will be
made in cash.  No  Distribution  will be  declared or made if,  after  giving it
effect,  the Fund  would not be able to pay its debts as they  become due in the
usual course of business or the fair market value of the Fund's  assets would be
less than the sum of its  liabilities.  All such  Distributions  to  Unitholders
shall be made only to the Persons who, according to the books and records of the
Fund,  are the  holders  of  record  of the  Units  in  respect  of  which  such
Distributions are made on the actual date of Distribution.  Neither the Fund nor
the  Managing  Member  shall incur any  liability  for making  Distributions  in
accordance with this Article 6.

     6.4. Return of Distribution.  Except for Distributions  made  in  violation
of the Limited Liability  Company  Law or  this  Agreement, no Unitholder  shall
be  obligated  to return any  Distribution  to the Fund or pay the amount of any
Distribution  for the account of the Fund or to any  creditor  of the Fund.  The
amount of any  Distribution  returned to the Fund by a  Unitholder  or paid by a
Unitholder  for the  account of the Fund or to a  creditor  of the Fund shall be
added to the  account  or  accounts  from  which it was  subtracted  when it was
distributed to the Unitholder.

     6.5.  Withholding  on  Distributions.  To the extent that any  Distribution
is subject to Federal or state withholding, the portion of any such Distribution
withheld and paid over to Federal or state  authorities shall be treated for all
purposes hereunder as if such amount was actually  distributed to the particular
Member otherwise entitled to receive such amount.

7.       DISPOSITION OF UNITS

     7.1. General. Every sale, assignment, transfer, exchange, mortgage, pledge,
grant,  hypothecation,  or other  disposition  of any Units will be made only in
compliance with this Article 7. No Units will be disposed of unless and until:

          7.1.1.  such instruments as may be required by the Limited Liability
Company Law or other  applicable law or to effect the  continuation  of the Fund
and the Fund's  ownership of its  Properties  are executed and delivered  and/or
filed;

          7.1.2.  the instrument of assignment  binds the assignee to all of the
terms and conditions of this Agreement,  and all amendments  thereto,  as if the
assignee were a signatory party hereto; and

                                      A-11
<PAGE>

          7.1.3.  the  instrument  of  assignment  is  manually  signed  by  the
assignee  and  assignor  and the  proposed  disposition  is  consented to by the
Managing  Member,  in its reasonable  discretion,  after  determining  that such
disposition will not be a prohibited disposition pursuant to Section 7.2.

      7.2.  Prohibited Dispositions.  Any attempted sale, assignment,  transfer,
exchange,  mortgage, pledge, grant,  hypothecation,  or other disposition of any
Units will be null and void if it is not made in compliance  with this Article 7
or:

          7.2.1.  subject to waiver by the Managing Member upon advice of  coun-
sel, if the disposition (in conjunction with prior  dispositions)  would cause a
termination of the Fund under the Code;

          7.2.2.  if the  disposition  would,  in the  opinion of tax counsel to
the Fund,  jeopardize the status of the Fund as a partnership for federal income
tax purposes or cause the Fund to be treated as a publicly-traded partnership;

          7.2.3.  if the disposition would not be in compliance with any and all
state and federal securities laws and regulations; or

          7.2.4.   if the disposition would  cause the assets of the Fund to  be
characterized as "plan assets" under ERISA.

     7.3.  Permitted Dispositions. Subject to applicable law, and the provisions
of this  Article  7, a Member  may  assign all or part of its Units in the Fund.
Unless  authorized by the Managing  Member,  a Member may not assign  fractional
Units or less  than  the  minimum  number  of Units  purchasers  were  initially
required  to  purchase  pursuant  to the Form S-11  registration  statement.  No
partial interest (i.e., an interest in only Distributions and allocations of the
Fund) in any Unit or Units  may be  assigned  by a  Unitholder,  only an  entire
interest in any Unit or Units may be assigned pursuant to this Article 7.

     7.4.     Admission of Assignee as a Member.

          7.4.1.  An assignee of a Unit  pursuant to an assignment permitted  in
this Agreement shall,  subject to the provisions of this Article 7, and with the
consent of the  Managing  Member  pursuant  to Section  7.1.3,  be admitted as a
Member  and  Unitholder  in the Fund in the  place  and  stead  of the  assignor
Unitholder  in respect of the Units  acquired from the assignor  Unitholder  and
shall have all of the  rights,  powers,  obligations,  and  liabilities,  and be
subject  to all of the  restrictions,  of the  assignor  Unitholder,  including,
without  limitation,  but  without  release  of  the  assignor  Unitholder,  the
liability  of the  assignor  for any  existing  unperformed  obligations  of the
assignor Unitholder.

          7.4.2.  The substitute  Unitholder will be considered a Member of  the
Fund,  will have all of the  rights  and  powers  and is  subject  to all of the
restrictions and liabilities of an initial Unitholder.

8.       MANAGEMENT

     8.1.  Management of Business. The business and affairs of the Fund shall be
managed by its Managing Member. The initial Managing Member of the Fund shall be

                                      A-12
<PAGE>

Cornerstone Industrial Properties,  LLC, a California limited liability company.
No Member,  in its  individual  capacity,  shall have the power or  authority to
legally bind the Fund, except as otherwise provided herein.

     8.2. General Powers of the Managing Member. Except as may otherwise be pro-
vided in this  Agreement,  the  ordinary  and  usual  decisions  concerning  the
business  and  affairs  of the Fund  will be made by the  Managing  Member.  The
Managing Member has the power, on behalf of the Fund, to do all things necessary
or  convenient  to carry out the  business  and affairs of the Fund,  including,
without limitation,  the power to: (a) purchase,  lease or otherwise acquire any
real or personal  property;  (b) sell,  convey,  lease,  exchange,  or otherwise
dispose any real or personal property;  (c) open one or more depository accounts
and make deposits into and checks and  withdrawals  against such  accounts;  (d)
incur liabilities,  and other obligations; (e) enter into agreements and execute
contracts,  documents, and instruments;  (f) engage employees and agents, define
their duties,  and establish  their  compensation  or  remuneration;  (g) obtain
insurance covering the business and affairs of the Fund and its property and its
employees and agents; (h) prosecute or defend any proceeding in the Fund's name;
and (i) take all steps  reasonably  available to prevent the trading of Units by
third parties on an established  securities market or a secondary market (or the
substantial  equivalent  thereof) or to allow any transfers of Units which could
cause  the  Fund to  violate  the safe  harbors  set  forth  in the  Regulations
promulgated under Section 7704 of the Code.

     8.3.  Limitations;  Voting  Rights of  Members.  Notwithstanding  the fore-
going  Section 8.2, or any other  provision  contained in this  Agreement to the
contrary,  no act  will  be  taken,  sum  expended,  decision  made,  obligation
incurred,  or power exercised by the Managing Member or any officer on behalf of
the Fund except by the  affirmative  vote of the Managing Member and Unitholders
holding a majority of the Percentage  Interests with respect to (a) the adoption
of an agreement of merger or  consolidation;  (b) any change in the character of
the business and affairs of the Fund;  (c) the  commission of any act that would
make it impossible  for the Fund to carry on its ordinary  business and affairs;
or (d) any act  that  would  contravene  any  provision  of the  Articles,  this
Agreement,  or the Limited Liability Company Law. Unitholders holding a majority
of the Percentage Interests may, without the concurrence of the Managing Member:
(i) amend or restate the Articles or this Agreement  provided an amendment which
modifies the  compensation  or  Distributions  to which the  Managing  Member is
entitled, or affects its duties, requires the consent of the Managing Member and
provided  that an amendment  is  required,  in the opinion of tax counsel to the
Fund,  to permit the Fund to be taxed as a  partnership  for federal  income tax
purposes,  shall not require the  approval of the  Unitholders;  (ii) remove the
Managing  Member  (including,  without  limitation,  upon the Managing  Member's
bankruptcy);  (iii) elect a new Managing Member;  or (iv) dissolve the Fund. The
removal of the  Managing  Member  shall not affect the  interest of the Managing
Member in the Fund or its right to receive  Distributions as provided in Article
6 of this Agreement. Without the concurrence of Unitholders owning a majority of
the Percentage  Interests,  the Managing Member may not voluntarily  withdraw as
the Managing  Member unless such  withdrawal  would not affect the tax status of
the Fund and would not materially adversely affect the Unitholders.

     8.4. Compensation and Expense Reimbursement. The Managing Member and/or its
Affiliates which may include the Dealer Manager shall be entitled to receive the
following compensation and expense reimbursements:

          8.4.1.   Selling commissions of seven percent (7%) per  Unit  on  all
Units issued by the Fund, payable to the Dealer Manager;

                                      A-13
<PAGE>

          8.4.2.   Marketing Support Fee of two  percent  (2%) per  Unit on  all
Units issued by the Fund;

          8.4.3    Non-Accountable  Expense  Allowance  of  one percent (1%) per
Units issued by the Fund

          8.4.4. Due Diligence  Expense Allowance Fee of up to one-half  percent
(0.5%) per Unit on all Units issued by the Fund, payable to the Dealer Manager;

          8.4.5.  Reimbursement  of actual expenses  incurred in connection with
the offer and sale of the Units by the Fund  including  but not limited to legal
and accounting  fees,  registration  and filing fees,  printing  costs,  travel,
escrow and other expenses in connection with Fund formation,  qualification  and
registration  and in  marketing  and  distributing  the Units  under  applicable
federal  and state law.  This  includes  any  expenses  directly  related to the
offering and sale of Units  including the salary and benefits of one employee of
Cornerstone  Ventures,  Inc. who is solely  dedicated to identifying and working
with the Participating Brokers;

          8.4.6.  Reimbursement  of  actual  expenses  incurred  in  connection
with  the  acquisition  of  Properties   whether  or  not  acquired,   including
non-refundable  option payments on property not acquired,  surveys,  appraisals,
title insurance and escrow fees,  legal and accounting fees,  architectural  and
engineering reports, environmental and asbestos audits, travel and communication
expenses and other related expenses;

          8.4.7.Reimbursement of actual cost of goods and materials and services
supplied to the Fund by the Managing Member but not in excess of the cost of the
Fund  would  pay an  unaffiliated  third  party  for such  goods,  materials  or
services;

          8.4.8.  Property  management  fees of no more than six percent (6%) of
the gross income  generated by the Fund from gross  rental  income  generated by
each Property;

          8.4.9.  Leasing  commissions paid  upon execution  of  new and renewal
leases equal to six percent  (6%) of rent  scheduled to be paid during the first
and second  year of the lease,  five  percent  (5%)  during the third and fourth
years and four percent (4%) during the fifth and later years;

          8.4.10. Construction supervision fee equal to ten percent (10%) of th
cost of tenant improvements and capital improvements to the Properties;

          8.4.11. Distribution of ten percent (10%) of Net Cash Flow  from Oper-
ations until Unitholders have received  Distributions  equal to the Unitholders'
8% Preferred  Return and  thereafter  fifty  percent (50%) of Net Cash Flow from
Operations;

          8.4.12.  Property  disposition  fees equal to six percent  (6%) of the
contract  sales price of the Properties  sold by the Managing  Member and/or its
Affiliates pursuant to a non-exclusive arrangement; and

          8.4.13.  Ten percent (10%) of the Net Sales Proceeds after Unitholders
have received an amount equal to one hundred  percent  (100%) of their  Invested
Capital Contributions and their Unitholders' 8% Preferred Return and thereafter,
fifty percent (50%) of Net Sales  Proceeds  after  Unitholders  have received an
amount equal to their Unitholders' 8% Preferred Return.

     8.5.  Contracts with the Managing  Member and its  Affiliates.  Any  agree-
ments,  contracts and  arrangements  with the Managing  Member or its Affiliates
permitted hereunder shall be subject to the following  conditions:  (i) any such

                                      A-14
<PAGE>

agreements, contracts or arrangements, other than for Property leasing services,
Property  management  services,  construction  supervision  services or Property
disposition  services provided for in Sections 8.4.7, 8.4.8, 8.4.9 and 8.4.11 of
this  Agreement,  shall be embodied in a written  contract  which  describes the
services to be rendered and all compensation to be paid; (ii) the  compensation,
price or fee  must be  competitive,  (iii)  any such  agreements,  contracts  or
arrangements shall be fully and promptly disclosed to all Members in the reports
made available  pursuant to Section 2.4; (iv) any such agreements,  contracts or
arrangements  other than for  Property  leasing  services,  Property  management
services,  construction  supervision  services or Property  disposition services
provided for in Sections 8.4.7,  8.4.8, 8.4.9 and 8.4.11 of this Agreement shall
be terminable by a majority in Percentage  Interest of the Unitholders,  without
penalty,  upon not more than sixty (60) days' prior written notice;  and (v) the
Managing Member or its Affiliate must be previously and independently engaged in
the  business of  rendering  the  services or selling or leasing the goods to be
provided, as an ordinary and ongoing business.

     8.6.  Authority.  All employees and agents of  the  Fund  shall  have  such
authority and perform such duties in the conduct and  management of the business
and affairs of the Fund as may be  designated  by the  Managing  Member and this
Agreement.

     8.7.  Standard of Care. Each person  appointed by the  Managing  Member  to
perform duties for the Fund will  discharge  his or her  duties in  good  faith,
with the care an ordinarily  prudent  person in a like position  would  exercise
under similar circumstances, and in a manner he or she reasonably believes to be
in the best interests of the Fund.

     8.8.  Liability.  To the extent  that,  at law or in  equity,  a Member or
other Person has duties (including  fiduciary duties) and liabilities thereto to
the Fund or to another Member or the Managing  Member,  any such Member or other
Person  acting  under this  Agreement  shall not be liable to the Fund or to any
such other Member for the Member's or other  Person's good faith reliance on the
provisions of this Agreement.  No Member or any other Person shall be liable for
any  monetary  damages  to the Fund for any  breach of such  duties  except  for
receipt  of a  financial  benefit  to which the  Member  or other  Person is not
entitled,  voting for or assenting to a Distribution  to Members in violation of
this Agreement or the Limited Liability Company Law, a knowing violation of law,
participation  in  tortious  conduct  or  pursuant  to a  written  agreement  or
contractual obligation other than this Agreement entered into by the Member.

     8.9. Other  Interests.  Subject to Sections 9.4 and 9.5 and applicable law,
each of the  Members  may  engage in or possess an  interest  in other  business
ventures   (unconnected   with  the  Fund)  of  every   kind  and   description,
independently  or with others  including,  but not limited to,  participation in
other limited liability  companies and partnerships  engaged in the same line of
business as the Fund.  Neither the Fund nor the Members shall have any rights in
and to such independent ventures or the income or profits therefrom by reason of
any position in the Fund.

     8.10.    Prohibited Acts.

          8.10.1.  Tax Election. The Managing Member is prohibited from electing
corporate tax classification status.

          8.10.2.  No Trading  Market for  Units.  The  Members  are  prohibited
from (i)  listing,  facilitating,  or  recognizing  the  trading  of Units on an
established  securities  market or (ii)  creating for Units or  facilitating  or

                                      A-15
<PAGE>

recognizing  the  trading of Units on a  secondary  market  (or the  substantial
equivalent  thereof) within the meaning of Code Section 7704 and the Regulations
promulgated thereunder.

9.       INVESTMENT OBJECTIVES AND POLICIES

     9.1. Duties and Responsibilities; Investment Allocation. It  shall  be  the
duty of the Managing  Member to ensure that the  purchase,  sale,  retention and
disposal of the Fund's Properties,  and the investment  policies of the Fund and
the limitations  thereon or amendment  thereof are at all times  consistent with
such policies,  limitations and restrictions as are contained in this Article 9.
Except as specifically  restricted in this Agreement,  the investment objectives
and policies of the Fund shall be controlled by the Managing  Member,  which has
the power to modify or alter such policies without the consent of the Members.

     9.2.  Prohibited Investments and Activities. Unless approved by the Members
of the Fund in the manner  provided in Section 3.11, the Fund shall commit funds
to  investment  in  Properties  and shall  further be  subject to the  following
restrictions:

          9.2.1. Prior to acquisition of Properties,and with respect to reserves
and any other uninvested funds of the Fund, the Fund may temporarily  invest its
funds in short-term, highly liquid investments where there is appropriate safety
of  principal,  such  as (i)  government  obligations,  (ii)  bank  accounts  or
certificates of deposit,  (iii) short-term debt obligations and interest-bearing
accounts all of which are insured,  guaranteed,  or issued by the United  States
Government  and (iv) money market funds  investing  solely in  government-backed
securities. No funds shall be commingled with those of other Persons.

          9.2.2. No investment  shall be made  in  mortgages,  trust  deeds  and
other similar obligations.

          9.2.3.  The Fund shall not reinvest Net Cash Flow from  Operations  or
Net Sale Proceeds.

          9.2.4.  Investments by the Fund in Properties other than  multi-tenant
industrial  properties shall be prohibited.  The Fund may invest in multi-tenant
industrial  properties  through  general  partnerships  or joint  ventures  with
non-Affiliates that own or operate one or more Properties if the Fund acquires a
controlling interest in the general partnerships, limited liability companies or
joint ventures.

          9.2.5. All Property purchases by the  Fund  will  be  supported  by an
appraisal.

          9.2.6. The  Fund will  not invest more than  $25,000,000 in  any   one
Property.

          9.2.7. The  Fund  shall  not  purchase  any  properties  from  or sell
properties to the Managing  Member or its  Affiliates or any  entity  affiliated
with or managed by any of them.

          9.2.8. The Fund shall not  make loans to  the Managing  Member or  its
Affiliates or
to any other person or entity.

          9.2.9. The Fund shall not repurchase Units.

          9.2.10.  The Fund shall not pay  Acquisition   Fees for  any  Property
which exceed 18% of the Gross  Proceeds  applicable  to  such  Property or  such
lesser  amount  customarily  charged  in arms'  length  transactions  by persons

                                      A-16
<PAGE>

rendering  similar services as an ongoing public activity in the same geographic
location and for comparable property.

     9.3. Borrowing Policies. The Members acknowledge that funds may be required
in addition to the Capital  Contributions made pursuant to Section 4.1 hereof in
order to meet the operating  expenses of the Fund. All additional funds required
for such purpose will be obtained from the proceeds of unsecured  loans pursuant
to such terms,  provisions  and  conditions  and in such manner as the  Managing
Member shall  determine.  The Fund will not borrow funds for any other  purpose,
including,  without  limitation,  for the  purpose of  acquiring  or holding any
Properties. The aggregate borrowings of the Fund for operating expenses will not
exceed the greater of $100,000 or five percent of the Capital  Contributions  of
all Members and will be reviewed by the Managing Member at least  quarterly.  In
the event the Fund borrows money from the Managing Member or an Affiliate of the
Managing  Member,  the Managing  Member or Affiliate shall make such loan to the
Fund at the Managing Member's of Affiliate's cost of borrowing.

     9.4. Conflicts of Interest.  Any Member may engage  independently  or  with
others, in other business ventures of any nature and description, whether or not
in  competition,  including,  without  limitation,  the  rendering  of advice or
services of any kind to other  investors  and the making or  management of other
investments.  Nothing in this Agreement shall be deemed to prohibit the Managing
Member or any of its Affiliates from dealing, or otherwise engaging in business,
with  Persons  transacting  business  with the Fund or from  providing  services
relating to the purchase,  sale,  management,  development  or operation of real
property and  receiving  compensation  therefor;  provided  that such  dealings,
business,  or provisions of services  shall not involve any rebate or reciprocal
arrangement  that has the  effect of  circumventing  any  restriction  set forth
herein upon dealing with Affiliates of the Managing Member. Neither the Fund nor
any Member shall have any right by virtue of this Agreement or the  relationship
created  hereby in or to such ventures,  even if such ventures  compete with the
business of the Fund.

     9.5.  Conflict  Resolution  Procedures.  In  order to reduce  or  eliminate
certain  potential  conflicts of interest,  the Managing Member hereby agrees to
the following restrictions relating to (i) transactions between the Fund and the
Managing Member or any of its  Affiliates,  (ii) certain future  offerings,  and
(iii) allocation of Properties  among certain  affiliated  ventures:

          9.5.1. All transactions  between the Fund and the Managing  Member or
any of its Affiliates for  the  provision  of  goods  or  services to the  Fund,
other than those specifically  provided for in the Operating Agreement,  must be
evidenced by written agreements which may be terminated without penalty, upon 60
days' prior written notice,  by vote of the Members as provided in Section 3.11.
The terms of such  agreements  must be  comparable to the terms  available  from
unrelated parties,  and the compensation payable thereunder shall be competitive
with the amount charged by independent parties for comparable goods or services.

          9.5.2.  In the event that the Fund and a public or private entity with
which the Managing  Member or any of its Affiliates are affiliated have the same
investment  objectives  and  structure,  and an investment  opportunity  becomes
available  which is suitable for both  entities and for which both entities have
sufficient funds available to invest,  then the entity which has had the longest
period of time elapse since it was offered an investment  opportunity will first
be  offered  the  investment  opportunity.  In  determining  whether  or  not an
investment  opportunity  is suitable for more than one investment  program,  the
Managing Member and its Affiliates will examine such factors,  among others,  as
the cash requirements of each investment program,  the effect of the acquisition
both on diversification of each investment  program's  investments by geographic

                                      A-17
<PAGE>


area,  the  size of the  investment,  the  amount  of  funds  available  to each
investment  program,  and the length of time such funds have been  available for
investment.

          9.5.3. The  Managing  Member and  its  Affiliates  have  agreed not to
attempt to sell any Property or any interest  therein  contemporaneously  with a
property owned by another  investment  program managed by the Managing Member or
any of its  Affiliates if the two  properties  are within a five-mile  radius of
each other,  unless it is believed  that a suitable  purchaser for each facility
can be located.

10.      INDEMNIFICATION

     10.1.  Indemnification.  Subject to all of  the  other  provisions of  this
Article  10,  the Fund  shall  indemnify  a  Person  who was or is a party or is
threatened to be made a party to a threatened, pending or completed action, suit
or proceeding,  whether civil,  criminal,  administrative  or investigative  and
whether formal or informal, other than an action by or in the right of the Fund,
by  reason  of the fact that he,  she or it is or was a  Managing  Member of the
Fund,  or is or was serving at the  request of the Fund as a director,  officer,
partner,  trustee,  employee  or agent of another  foreign or  domestic  limited
liability  company,  corporation,  partnership,  joint  venture,  trust or other
enterprise,  whether for profit or not, against expenses,  including  attorneys'
fees,  judgments,  penalties,  fines and amounts paid in settlement actually and
reasonably  incurred by him, her or it in  connection  with the action,  suit or
proceeding,  if the  Person  acted in good  faith and in a manner  he, she or it
reasonably believed to be in or not opposed to the best interests of the Fund or
its Members, did not breach such Person's fiduciary duties to the Fund and whose
actions did not constitute fraud,  willful  misconduct or gross negligence,  and
with respect to a criminal action or proceeding, if the Person had no reasonable
cause to believe his, her or its conduct was  unlawful.  The  termination  of an
action, suit or proceeding by judgment, order, settlement, conviction, or upon a
plea  of  nolo  contendere  or  its  equivalent,  does  not,  itself,  create  a
presumption  that the Person did not act in good faith and in a manner which he,
she or it reasonably  believed to be in or not opposed to the best  interests of
the Fund or its Members,  and, with respect to a criminal  action or proceeding,
had reasonable cause to believe that his, her or its conduct was not unlawful.

     10.2.  Certain  Actions.  Subject to all of the provisions of this Article,
the Fund shall  indemnify a Person who was or is a party to or is  threatened to
be made a party to a  threatened,  pending or completed  action or suit by or in
the right of the Fund to procure a  judgment  in its favor by reason of the fact
that he, she or it is or was a Managing  Member or officer of the Fund, or is or
was serving at the request of the Fund as a director, officer, partner, trustee,
employee or agent of another  foreign or  domestic  limited  liability  company,
corporation,  partnership, joint venture, trust or other enterprise, whether for
profit or not,  against  expenses,  including  actual and reasonable  attorneys'
fees, and amounts paid in settlement  incurred by the Person in connection  with
the action or suit, if the Person acted in good faith and in a manner the Person
reasonably believed to be in or not opposed to the best interests of the Fund or
its Members, did not breach such Person's fiduciary duties to the Fund and whose
actions  did not  constitute  fraud,  willful  misconduct  or gross  negligence.
However,  indemnification  shall  not be made for a claim,  issue,  or matter in
which the Person has been found liable to the Fund unless and only to the extent
that the  court in which the  action or suit was  brought  has  determined  upon
application  that,  despite the  adjudication  of  liability  but in view of all
circumstances  of the case,  the Person is fairly  and  reasonably  entitled  to
indemnification for the expenses which the court considers proper.

                                      A-18
<PAGE>

     10.3.  Expenses  of  Successful  Defense.  To the extent  that a Person has
been  successful  on the merits or otherwise in defense of an action,  suit,  or
proceeding referred to in Section 10.1 or 10.2 of this Agreement,  or in defense
of a claim,  issue or matter in the action,  suit, or proceeding,  he, she or it
shall  be  indemnified   against  expenses,   including  actual  and  reasonable
attorneys' fees,  incurred by him, her or it in connection with the action, suit
or  proceeding  and an action,  suit,  or  proceeding  brought  to  enforce  the
mandatory indemnification provided in this Article 10.

     10.4.  Determination that  Indemnification  is  Proper. An  indemnification
under Section 10.1 or 10.2 of this Agreement,  unless ordered by a court,  shall
be made by the Fund only as authorized in the specific case upon a determination
that  indemnification  of the Person is proper in the circumstances  because he,
she or it has met the  applicable  standard of conduct set forth in Section 10.1
or 10.2,  whichever is applicable.  Determination that indemnification is proper
shall be made as follows:

          10.4.1.  Managing Member. For the indemnification of the Managing Mem-
ber of the Fund, such  determination  shall be made only if all of the following
conditions shall be satisfied:

               10.4.1.1. The Managing Member has determined, in good faith, that
the  course  of  conduct  which  caused  the loss or  liability  was in the best
interests of the Fund.

               10.4.1.2.  Such liability or loss was  not the  result  of fraud,
gross negligence or willful misconduct by the Managing Member.

               10.4.1.3. Such indemnification or agreement to  hold  harmless is
recoverable only out of the assets of the Fund and not from the Members.

               10.4.1.4.  Such determination shall be made  in  either  of   the
following ways: (A) by independent legal counsel in a written opinion; or (B) by
the Members pursuant to Section 3.11.

         If and only to the extent prohibited by applicable law, indemnification
will not be allowed on any liability  imposed by judgment,  and costs associated
therewith,  including  attorneys'  fees,  arising  from or out of a violation of
state or  federal  securities  laws  associated  with the  offer and sale of the
Fund's  Units.  Indemnification  will be allowed  for  settlements  and  related
expenses  of lawsuits  alleging  securities  law  violations,  and for  expenses
incurred in successfully defending such lawsuits,  provided that a court either:
(1) approves the settlement and finds that indemnification of the settlement and
related  costs should be made;  or (2) approves  indemnification  of  litigation
costs if a successful defense is made.

          10.4.2.  Others. For the indemnification of all Persons other than the
Managing  Member of the  Fund,  such  determination  shall be made in any of the
following  ways: (A) by the Managing Member provided the Managing Member was not
a party to the action, suit or proceeding; (B) by independent legal counsel in a
written opinion; or (C) by the Members pursuant to Section 3.11.

     10.5.  Indemnification for Portion of Expenses.  If a Person is entitled to
indemnification  under  Section  10.1 or Section  10.2 of this  Agreement  for a
portion of expenses including attorneys' fees, judgments,  penalties,  fines and
amounts paid in settlement,  but not for the total amount thereof,  the Fund may
indemnify  the Person for the  portion of the  expenses,  judgments,  penalties,
fines or  amounts  paid in  settlement  for which the Person is  entitled  to be
indemnified.

     10.6.  Expense  Advances.  Expenses   incurred  in  defending  a  civil  or
criminal  action,  suit or proceeding  described in Section 10.1 or 10.2 of this

                                      A-19
<PAGE>

Agreement  may be paid by the Fund in  advance of the final  disposition  of the
action, suit or proceeding upon receipt of an undertaking by or on behalf of the
Person  involved to repay the expenses if it is ultimately  determined  that the
Person is not entitled to be indemnified by the Fund. The  undertaking  shall be
by unlimited general  obligation of the Person on whose behalf advances are made
but need not be secured.

     10.7.  Indemnification of Employees and Agents of the Fund.The Fund may, to
the extent authorized from time to time by the Managing Member,  grant rights to
indemnification  and to the  advancement of expenses to any employee or agent of
the Fund to the fullest extent of the provisions of this Article 10 with respect
to the  indemnification  and  advancement of expenses of the Managing Member and
officers of the Fund.

     10.8.   Former   Managing   Members,   Officers,   Employees  and   Agents.
The  indemnification  provided  in the  foregoing  sections  of this  Article 10
continues  as to a Person  who has  ceased  to be a  Managing  Member,  officer,
employee  or agent and shall inure to the  benefit of the heirs,  executors  and
administrators of such Person.

     10.9.  Insurance.  The Fund may purchase and maintain insurance  on  behalf
of any Person who is or was a Managing Member, officer, employee or agent of the
Fund,  or who is or was  serving  at the  request  of the  Fund  as a  director,
officer,  employee or agent of another limited liability  company,  corporation,
partnership,  joint  venture,  trust or other  enterprise  against any liability
asserted against such Person and incurred by such Person in any such capacity or
arising out of such Person's status as such,  whether or not the Fund would have
power to indemnify such Person  against such  liability  under this Agreement or
the laws of the State of California.

     10.10.  Contract Right to Indemnity. The right to indemnification conferred
in this Article 10 shall be a contract  right,  and shall apply to services of a
Managing  Member or  officer as an  employee  or agent of the Fund as well as in
such Person's  capacity as a Managing  Member or officer.  Except as provided in
Section 10.4 of this  Agreement,  the Fund shall have no obligations  under this
Article 10 to indemnify any Person in connection  with any  proceeding,  or part
thereof, initiated by such Person without authorization by the Managing Member.
10.11. Exclusivity; Other Indemnification. The indemnification or advancement of
expenses  provided  under this  Article 10 is not  exclusive  of other rights to
which a  Person  seeking  indemnification  or  advancement  of  expenses  may be
entitled  under a  contractual  arrangement  with the Fund.  However,  the total
amount of expenses  advanced or indemnified  from all sources combined shall not
exceed  the  amount  of  actual   expenses   incurred  by  the  Person   seeking
indemnification or advancement of expenses.

     10.12.  Amendment or Deletion. No amendment or deletion of this Article 10
shall apply to or have any effect on any Managing  Member or officer of the Fund
for or with respect to any acts or omissions of any such Person  occurring prior
to such amendment or repeal.

11.      DISSOLUTION, WINDING UP AND REDEMPTION

11.1.  Dissolution.  The Fund will  dissolve and its affairs will be wound up on
the first to occur of the following events: (a) December 31, 2010; (b) the entry
of a decree of judicial  dissolution,  as provided  under the Limited  Liability
Fund Law; or (c) by the consent of a majority of the  Unitholders  by Percentage
Interest.  None of the  events  set forth in  Section  17350(d)  of the  Limited
Liability Company Law will cause or result in a dissolution of the Fund, and the
occurrence of any such events will have no effect on the Fund or its  continuing
existence.  All of the Members are hereby deemed to consent to continue the Fund
without  interruption  upon the occurrence of any such events to the extent that

                                      A-20
<PAGE>
this Agreement is determined not to control  whether a dissolution  has occurred
upon the occurrence of any such events.

     11.2. Winding Up. Upon dissolution, the Fund  will cease  carrying  on  its
business and affairs,  will  commence the winding up of the Fund's  business and
affairs,  and will complete the winding up as soon as practicable.  The Managing
Member will control such  winding-up  process.  Upon the winding up of the Fund,
the  assets of the Fund will be  distributed  first to  creditors  to the extent
permitted  by  law  in  satisfaction  of  the  Fund's  debts,  liabilities,  and
obligations,   including  contingent  liabilities  for  which  reserves  may  be
established in the discretion of the Managing Member, and then to the Members in
accordance with Article 6 and their relative  positive  Adjusted Capital Account
Balances.  Such  proceeds  will  be  distributed  to  such  Members  as  soon as
practicable after the date of winding up.

12.      MISCELLANEOUS PROVISIONS

     12.1.  Counsel  to the  Fund.  Counsel  to the Fund may also be  counsel to
the Managing Member or any Affiliate of the Managing Member. The Managing Member
may  execute on behalf of the  Company  and the  Unitholders  any consent to the
representation  of the Fund that counsel may request  pursuant to the California
Rules  of  Professional  Conduct  or  similar  rules in any  other  jurisdiction
("Rules").  The Fund has  initially  selected  Oppenheimer  Wolff & Donnelly LLP
("Counsel")  as legal counsel to the Fund.  Each  Unitholder  acknowledges  that
Counsel does not represent any Unitholder in the absence of a clear and explicit
agreement to such effect  between the  Unitholder  and Counsel,  and that in the
absence  of any  such  agreement,  Counsel  will  owe no  duties  directly  to a
Unitholder.  In the event any dispute or controversy  arises between any Members
and the Fund, or between any  Unitholders  or the Fund, on the one hand, and the
Managing Member (or Affiliate of the Managing  Member) that Counsel  represents,
on the other hand, then each Member agrees that Counsel may represent either the
Fund or such  Managing  Member  (or  its  Affiliate),  in any  such  dispute  or
controversy  to the  extent  permitted  by the  Rules,  and each  Member  hereby
consents to such  representation.  Each  Unitholder  further  acknowledges  that
Counsel has not  represented  the interests of any  Unitholder and hereby waives
any conflict of interest with respect to Counsel's representation of the Fund.

     12.2. Counterparts. This Agreement may be executed in several counterparts,
each of which will be deemed an original,  but all of which will  constitute one
and the same.

     12.3.  Entire Agreement.  This Agreement  constitutes the entire agreement
among the parties and contains all of the agreements among the parties with res-
pect to its subject matter. This  Agreement  supersedes  all  other  agreements,
either oral or written, among the parties with respect to its subject matter.

     12.4.  Severability.  The invalidity or unenforceability of any  particular
provision  of this  Agreement  will not  affect its other  provisions,  and this
Agreement will be construed in all respects as if such invalid or  unenforceable
provisions were omitted.

     12.5. Pronouns; Statutory Reference. All pronouns and all variations there-
of shall be deemed to refer to the masculine,  feminine, or neuter,  singular or
plural, as the context in which they are used may require.  Any reference to the
Code, the Regulations,  the Limited  Liability  Company Law or other statutes or
laws will include all amendments, modifications, or replacements of the specific
sections and provisions concerned.

                                      A-21
<PAGE>


   12.6. Power of Attorney. Each Member constitutes and  appoints  the  Managing
Member of the Fund with full power of substitution, its true and lawful attorney
to make, execute, and acknowledge and file in its name, place and stead:

          12.6.1.  This Agreement;

          12.6.2. Any certificate or other instrument,  including  registrations
or filings  concerning the use of fictitious  names and necessary or appropriate
filings under the federal and state securities laws;

          12.6.3.  Documents required to dissolve and terminate the Fund;

          12.6.4.  Amendments and modifications to the Articles or  any  of  the
instruments described above;

          12.6.5.  Amendments and  modifications to this  Agreement which  have
been approved pursuant to the terms hereof; and

          12.6.6. All loan  and  security  agreements,  notes,  instruments  and
other similar documents which are necessary or desirable for the Fund to conduct
its business as contemplated by this Agreement.

         This power of attorney is coupled with an interest and is irrevocable.

      12.7.  Notices. Any notice permitted or required under this Agreement will
be  conveyed  to the party at the  address set forth in the books and records of
the Fund and will be deemed to have been  given  when  deposited  in the  United
States  mail,  postage  paid,  or when  delivered in person,  by courier,  or by
facsimile  transmission.  In the event all notices and  distributions  sent to a
Unitholder  have been  returned for two  consecutive  years,  the Fund may cease
sending notices and distributions to said Unitholder.

     12.8.  Binding Effect. Subject to the provisions of this Agreement relating
to disposition  of Units,  this Agreement will be binding upon and will inure to
the  benefit of the  parties  and their  distributees,  heirs,  successors,  and
assigns.

     12.9.    Governing Law.  This Agreement will be governed by, and  construed
and enforced in accordance with, the laws of the State of California.

13.      BINDING ARBITRATION

     13.1. Arbitration of Controversy or Claim. Any controversy or claim arising
out of or relating to this Agreement or the breach  hereof,  shall be settled by
arbitration in accordance with the commercial rules of the American  Arbitration
Association  then in effect.  The decision of the arbitrator  shall,  except for
mistakes of law, be final and binding upon the parties hereto, and judgment upon
the award rendered by the arbitrator,  which shall,  in the case of damages,  be
limited to actual damages proven in the arbitration, may be entered in any court
having jurisdiction thereof.

     13.2.  Single  Arbitrator; Situs of Arbitration.  There  shall  be a single
arbitrator  who shall be an existing or former judge of a court of record within
the United  States or an attorney in good  standing  admitted to practice  for a

                                      A-22
<PAGE>
period of at least ten (10) years within the United States. No arbitration shall
involve  parties other than the parties hereto and their  respective  successors
and assigns or be in any respect binding with respect to any such other parties.
The  situs  of the  arbitration  will  be in the  County  of  Orange,  State  of
California.

     13.3. Discovery.The parties to any arbitration arising hereunder shall have
the right to take  depositions  and to obtain  discovery  regarding  the subject
matter  of the  arbitration  and to use and  exercise  all of the  same  rights,
remedies and procedures, and be subject to all of the same duties,  liabilities,
and obligations in the  arbitration  with respect to the subject matter thereof,
as if the  subject  matter of the  arbitration  were  pending in a civil  action
before a court of highest  jurisdiction  in the state where the  arbitration  is
held.  The  arbitrator  shall  have  the  power to  enforce  said  discovery  by
imposition of the same terms, conditions,  consequences,  liabilities, sanctions
and  penalties  as can be or may be  imposed  in like  circumstances  in a civil
action by a court of highest  jurisdiction of the state in which the arbitration
is held, except the power to order the arrest or imprisonment of a person.

     13.4. Attorneys' Fees. If any party commences an action, either arbitration
or court  proceedings,  against any other party  arising out of or in connection
with this  Agreement,  the  prevailing  party or parties  shall be  entitled  to
receive from the losing party or parties,  both attorney's fees and costs of the
arbitration and/or suit as part of the judgment rendered.

14.      DEFINITIONS

         The  following  terms used in this  Agreement  shall have the  meanings
described below:

         "Acquisition  Fees"  shall  mean the total of all fees and  commissions
paid by any person or entity to any other  person or entity in  connection  with
the selection or acquisition  of any property,  including,  without  limitation,
real estate or other  commissions,  acquisition fees,  finder's fees,  selection
fees,  non-recurring  management  fees,  consulting  fees,  or any other fees or
commissions of a similar nature.

         "Adjusted  Capital  Account  Balance" shall have the meaning given such
term in Section 5.7.6.

         "Adjusted  Capital  Account  Deficit"  shall mean,  with respect to any
Member, the deficit balance,  if any, in that Person's Capital Account as of the
end  of  the  relevant  fiscal  year,  after  giving  effect  to  the  following
adjustments:  (a) credit to that Capital Account the amount by which that Person
is obligated to restore or is deemed to be obligated to restore  pursuant to the
penultimate  sentences of Regulation  Sections  1.704-2(g)(1) and (i)(5) and (b)
debit to that Capital Account the items described in paragraphs (4), (5) and (6)
in Section 1.704-1(b)(2)(ii)(d) of the Regulations.  This definition of Adjusted
Capital  Account  Deficit is intended to comply with the  provisions  of Section
1.704-1(b)(2)(ii)(d)  of the Regulations  and shall be interpreted  consistently
therewith.

         "Affiliate"  of  another  Person  shall  mean (i) any  Person or entity
directly  or  indirectly  through  one  or  more   intermediaries   controlling,
controlled by or under common  control with another  Person or entity,  (ii) any
Person  or  entity  owning  or  controlling  ten  percent  (10%)  or more of the
outstanding  voting  securities of another Person or entity,  (iii) any officer,
director,  partner or trustee of such  Person or entity,  and (iv) if such other
Person is an officer,  director,  partner or trustee of a Person or entity,  the
Person  or entity  for  which  such  other  Person  or  entity  acts in any such
capacity.

         "Agreement"  shall mean this  Operating  Agreement,  as the same may be
amended from time to time.

         "Articles" shall have the meaning given such term in Section 1.1.

                                      A-23
<PAGE>

         "Bankruptcy" shall mean, with respect to the Managing  Member, the hap-
pening of any of the following:

                  (a) the making of  a  general  assignment for  the  benefit of
 creditors;

                  (b) the filing of a voluntary  petition in  bankruptcy  or the
filing of a pleading in any court of record admitting in writing an inability to
pay debts as they become due;

                  (c) the entry of an order,  judgment or decree by any court of
competent jurisdiction adjudicating the Person to be bankrupt or insolvent;

                  (d)  the  filing  of  a  petition   or  answer   seeking   any
reorganization, arrangement, composition, readjustment, liquidation, dissolution
or similar relief under any statute, law or regulation;

                  (e) the filing of an answer or other  pleading  admitting  the
material  allegations  of, or  consenting  to, or  defaulting  in  answering,  a
bankruptcy petition filed against the Person in any bankruptcy proceeding;

                  (f) the  filing of an  application  or other  pleading  or any
action otherwise  seeking,  consenting to or acquiescing in the appointment of a
liquidating trustee, receiver or other liquidator of all or any substantial part
of the Person's properties;

                  (g) the commencement of any proceeding seeking reorganization,
arrangement,  composition,  readjustment,  liquidation,  dissolution  or similar
relief  under any  statute,  law or  regulation  which has not been  quashed  or
dismissed within 180 days; or

                  (h)  the  appointment   without  consent  of  such  Person  or
acquiescence of a liquidating  trustee,  receiver or other  liquidator of all or
any substantial part of such person's  properties without such appointment being
vacated or stayed within 90 days and, if stayed,  without such appointment being
vacated within 90 days after the expiration of any such stay.

         "Capital Account" shall  have  the  meaning given such  term in Section
4.2.1.

         "Capital  Contribution" as to any Unitholder shall mean $500 multiplied
by the number of Units  subscribed for by the Unitholder and, as to the Managing
Member and Terry G. Roussel,  shall mean the $1,000  contributed  to the Fund by
the Managing Member on or before a specified date. The Capital Contribution of a
substituted  Unitholder  shall be that  attributable to the interest in the Fund
assigned to such substituted Unitholder.

         "Closing" shall mean the date or dates on which purchasers of Units are
admitted to the Fund as Members.

         "Code" shall mean the Internal Revenue Code of 1986, as amended.

         "Dealer Manager" shall mean Pacific Cornerstone Financial Incorporated,
an entity under common ownership with the Managing Member,  or such other Person
or entity  selected by the Managing  Member to act as the dealer manager for the
Offering.

         "Distributions"  shall mean cash or property distributed to the Members
arising from their respective interests in the Fund.

                                      A-24
<PAGE>

        "Due Diligence Expense Allowance Fee" shall mean a fee equal to one-half
percent (0.5%) of the Gross Proceeds  which is  payable  to the  Dealer  Manager
to coverits due diligence  expenses.  Such fee may be reallowed in whole  or  in
part  to Participating Brokers which sell Units.

         "Early Investors' 12% Incentive Return" shall mean distributions of Net
Cash  Flow  from  Operations  in  an  amount  equal  to  a  12%  non-cumulative,
non-compounded  annual return on a Unitholders'  Invested  Capital  Contribution
with respect to the first 6,000 Units sold by the Fund, calculated from the date
the purchase  price for the Units is  deposited  in escrow,  and for twelve (12)
months thereafter,  to the extent that sufficient cash is available to make such
distributions,  in each case reduced by all prior Distributions of Net Cash Flow
from  Operations  for the current  fiscal year and all prior fiscal  years.  The
Early  Investors'  12%  Incentive  Return  is in  lieu  of the  Unitholders'  8%
Preferred Return during the twelve (12) month period for which it applies.

         "ERISA" shall mean the Employee Retirement Income Security Act of 1974,
as amended.

         "Escrow Agent" shall mean a Southern  California bank in Newport Beach,
California, which will hold subscribers' funds until the minimum number of Units
is sold.

         "Fund" shall mean Cornerstone  Industrial  Properties Income and Growth
Fund I, LLC, a California limited liability company.

         "Gross  Proceeds"  shall mean $500 multiplied by the number of Units of
the Fund sold through the Offering.

         "Invested Capital Contribution", as of any date, shall mean the Capital
Contribution to the Fund of a Unitholder,  increased by the amount of any Volume
Discount received by the Unitholder,  reduced by all prior Distributions to such
Unitholder  pursuant to Section  6.1.2(i).  Invested Capital  Contributions  may
differ from Capital Accounts, but may not be less than zero.
         "Limited  Liability Company Law" shall have the meaning given such term
in Section 1.1.

         "Managing  Member"  shall have the  meaning  given such term in Section
8.1.

         "Marketing  Support  Fee" shall mean a fee equal to two percent (2%) of
the Gross Proceeds which is payable to the Dealer Manager in  consideration  for
assisting  Participating  Brokers  in  marketing  the  Units.  Such  fee  may be
reallowed in whole or in part to Participating Brokers who sell Units.

         "Member" shall mean the Managing Member and any Unitholder  admitted to
the Fund as a Member, including any Person admitted to the Fund as a substituted
Member in accordance  with the  Operating  Agreement.  "Members"  shall mean all
Members of the Fund, including the Managing Member and all Unitholders.

         "Minimum Gain" shall have the meaning set forth in  Regulation  Section
1.704-2(d)(1).

         "Net Cash Flow From  Operations"  shall mean the Net Income or Net Loss
for each fiscal year,  exclusive of Net Sales  Proceeds  with respect to gain or
loss arising from a Sale,  with the  following  adjustments:  (i) there shall be
added to such Net Income or Net Loss the amount  charged for any  deduction  not
involving a cash expenditure (such as depreciation,  amortization and accruals),
and any cash  receipts  (excluding  Net Sales  Proceeds)  or reserves  which the
Managing Member, in its sole discretion, deems to be available for Distribution;
and (ii) there shall be  subtracted  from such Net Income or Net Loss the amount

                                      A-25
<PAGE>
of any reserves  established  or maintained  by the Managing  Member in its sole
discretion and any other  nondeductible cash items,  including  expenditures for
the acquisition of Properties and,  similar capital outlay items,  Distributions
made to the Members prior to the end of such fiscal year, and, the amount of any
and all income not  attributable  to cash  receipts of the Fund (such as accrued
accounts receivable).

         "Net  Income"  shall mean the  taxable  income of the Fund for  federal
income tax purposes for each taxable year, if any,  determined using the accrual
method of accounting.

         "Net Loss" shall mean the taxable  loss of the Fund for federal  income
tax purposes for each taxable year, if any,  determined using the accrual method
of accounting.

         "Net Sales Proceeds" shall mean, in the case of a transaction described
in the definition of Sale, the proceeds of any such  transaction less the amount
of all real estate and other brokerage commissions and closing costs paid by the
Fund. In any case in which a Property is sold and the Fund receives a payment as
a result thereof,  such payment also shall  constitute Net Sales  Proceeds.  Net
Sales Proceeds shall not include any reserves established by the Managing Member
in its sole discretion.

         "Non-Accountable Expense Allowance"  shall  mean a  fee  equal  to  one
percent (1%) of the Gross Proceeds which  is payable  to the Dealer Manager   as
reimbursement of its costs incurred in selling the Units.  Such  fee may  be re-
allowed in whole or in part to Participating Brokers which sell Units.

         "Offering" shall have the meaning given such term in Section 3.1.

         "Organizational  and  Offering  Expenses"  shall mean any and all costs
and,  expenses,  exclusive  of Selling  Commissions  and the Due  Diligence  and
Marketing  Support Fee payable to the Dealer Manager,  incurred by the Fund, the
Managing   Member,   or  its  Affiliates  in  connection   with  the  formation,
qualification,  organization, and registration of the Fund and the marketing and
distribution of Units,  including,  without  limitation,  the following:  legal,
accounting,  and escrow fees; printing,  amending,  supplementing,  mailing, and
distributing  costs;  filing,  registration,  and qualification  fees and taxes;
facsimile and  telephone  costs;  and all  advertising  and  marketing  expenses
including  the costs  related to  broker-dealer  sales  meetings,  including the
salary and  benefits  of one  employee  of  Cornerstone  Ventures,  Inc.  solely
dedicated to identifying and communicating with the Participating Brokers.

         "Participating  Brokers"  shall  mean  those  broker-dealers  that  are
members of the National Association of Securities Dealers,  Inc., and that enter
into participating  broker agreements with the Dealer Manager to sell Units. The
Dealer Manager will be considered a Participating  Broker to the extent it sells
Units directly to investors.

         "Percentage  Interest" shall mean the percentage set forth in the books
and records of the Fund, and identified as such Member's Percentage Interest, as
the same  may be  increased  or  decreased  from  time to time  pursuant  to the
provisions  of this  Agreement.  Such  Percentage  Interest is  calculated  with
respect to any  Member by  dividing  the Units held by such  Member by the total
Units issued and outstanding and held by all the Members.  The total  Percentage
Interest held by the Members shall always equal 100%. The Managing  Member shall
have no Percentage Interest with respect to its interest as Managing Member, but
it may own  Units  and  hold a  Percentage  Interest  in the Fund  with  respect
thereto.

                                      A-26
<PAGE>

         "Person"  shall  mean any  natural  person,  partnership,  corporation,
association, trust, limited liability company or other legal entity.

         "Property"  or  "Properties"   shall  mean  the  land,   buildings  and
improvements, and related personal property, if any, which the Fund acquires.

         "Prospectus" shall have the meaning given such term in Section 3.1.

         "Public Offering Expenses" shall mean all expenses incurred by the Fund
in  connection  with the  preparation  and filing of the Form S-11  registration
statement by the Fund under the Securities Act of 1933, as amended, and the sale
of Units pursuant to said registration statement.

         "Qualified  Plans" shall mean qualified  pension,  profit-sharing,  and
stock bonus plans, including Keogh plans and individual retirement accounts.

         "Regulatory  Allocations"  shall  have the  meaning  given such term in
Section 5.7.5.

         "Sale" shall mean any transaction or series of transactions whereby the
Fund sells,  grants,  transfers,  conveys,  or relinquishes its ownership and/or
interest  in any  Property  or any  portion  thereof,  including  any event with
respect to any Property  which gives rise to a  significant  amount of insurance
proceeds or condemnation awards.

         "Selling  Commissions" shall mean the sales commissions  payable to the
Dealer  Manager  in  connection  with  the sale of  Units  as  described  in the
Prospectus  equal to seven percent (7%) of Gross Proceeds,  subject to reduction
under certain circumstances.

         "Treasury   Regulations"  or  "Regulations"  shall  mean  those  final,
temporary and proposed  regulations  promulgated  by the United States  Treasury
Department  interpreting  and  implementing  various  provisions of the Code, as
amended.

         "Unit" shall mean the  membership  interest of a Unitholder in the Fund
which is  represented  by a  Capital  Contribution  of $500.  Where  applicable,
"Units" shall mean multiple or fractional Units held by a Unitholder.

         "Unitholder"  shall  mean any Person  that owns  Units,  including  the
Managing Member with respect to Units, if any, owned by it.

         "Unitholders'  8%  Preferred  Return"  shall  mean  (i) in the  case of
distributions  of Net  Cash  Flow  from  Operations,  an  amount  equal to an 8%
non-cumulative,  non-compounded annual return on a Unitholder's Invested Capital
Contribution,  and (ii) in all other cases, an amount equal to an 8% cumulative,
non-compounded annual return on a Unitholder's Invested Capital Contribution, in
each  case  calculated  from the date a  Unitholder  acquires  the Units and the
Capital Account  attributable  to such Unitholder is established,  to the extent
that  sufficient  cash is  available  to make such  Distributions,  in each case
reduced by all prior  Distributions  of Net Cash Flow from Operations and of Net
Sales Proceeds for the current fiscal year and all prior fiscal years other than
those prior  Distributions made as a return of an Unitholder's  Invested Capital
Contribution pursuant to Section 6.1.2(i).


                                      A-27
<PAGE>


         IN WITNESS  WHEREOF,  the parties have executed this  Agreement,  to be
effective on the date first above written.

                        "MANAGING MEMBER"

                        CORNERSTONE INDUSTRIAL PROPERTIES, LLC,
                        a California limited liability company


                        By: Cornerstone Ventures, Inc., a California corporation
                            Its Manager


                                  /S/ TERRY G. ROUSSEL
                            By: ---------------------------------------
                                  Terry G. Roussel, President



                             "UNITHOLDERS"

                             By: Cornerstone Industrial Properties, LLC,
                                 a California limited company, the Managing
                                 Member, as attorney-in-fact for the Unitholders
                                 set forth in the books and records of the Fund,
                                 pursuant to Section 12.6 and each such Unit-
                                 holder's Subscription Agreement

                             By:     Cornerstone Ventures, Inc., a California
                                     corporation,
                                     Its Manager


                                            /S/ TERRY G. ROUSSEL
                                     By: ------------------------------------
                                           Terry G. Roussel, President







                                      A-28
<PAGE>


                                   EXHIBIT "B"

                                                      ____________________, 1999

                               FORM OF OPINION OF
                             COUNSEL WITH RESPECT TO
                       CERTAIN FEDERAL INCOME TAX MATTERS

Cornerstone Industrial Properties Income
   and Growth Fund I, LLC
4590 MacArthur Blvd., Suite 610
Newport Beach, CA  92660

        Re:      Cornerstone Industrial Properties Income and Growth Fund I, LLC

Ladies and Gentlemen:

         You have requested our opinion  concerning  certain  federal income tax
aspects of the offering and sale of Units of limited  liability company interest
in Cornerstone Industrial Properties Income and Growth Fund I, LLC, a California
limited liability  company  (hereinafter  referred to as the "Fund"),  which has
Cornerstone Industrial Properties,  LLC, a California limited liability company,
as managing member (the "Managing Member"), all as described in the Registration
Statement on Form S-11 filed with the Securities  and Exchange  Commission on or
about April 1, 1999, as amended (as amended,  the  "Registration  Statement"),
and the Prospectus included therein (as amended, the "Prospectus").  Capitalized
terms used  herein  shall have the meaning  ascribed  to them in the  "Glossary"
section  of the  Prospectus  or as set  forth  in  Article  14 of the  Operating
Agreement of the Fund included as Exhibit A to the Prospectus.  Any reference to
a  "partnership"  or to a "partner" in the discussion  which follows  includes a
limited  liability  company,  such as the Fund,  classified as a partnership for
federal  income tax purposes and the  members,  such as the Managing  Member and
Unitholders, thereof.

         In order to render our opinion, we have reviewed and relied upon (a) an
executed  copy of the  Articles of  Organization  of the Fund dated  October 28,
1998;  (b)  the  Prospectus;  and (c)  representations  of the  Managing  Member
provided herein and as disclosed in the Prospectus, including, inter alia, that:
(i) all statements and  information in the Prospectus are accurate and complete;
and (ii) the Fund will be operated in a business-like  manner and  substantially
in accordance with the Operating  Agreement and Prospectus.  We have assumed the
accuracy of the representations contained in the Prospectus,  that the Operating
Agreement will be executed  substantially in the form included as Exhibit "A" to
the  Prospectus  and that the  Fund  will be  operated  in  accordance  with the
provisions of the Operating  Agreement.  We have also relied upon, and based our
interpretation on, pertinent provisions of the Internal Revenue Code of 1986, as
amended (the "Code"),  Treasury  Regulations  (including  Temporary and Proposed
Regulations)   promulgated   thereunder   ("Regulations"),   existing   judicial
decisions,  and  current  administrative  rulings and  procedures  issued by the
Internal  Revenue Service ("IRS"),  all of which are subject to change,  with or
without  retroactive  application,  by  legislation,  administrative  action and
judicial decision.  Any changes in the facts assumed hereunder or in the Code or
Regulations made subsequent to the date of this opinion could materially  affect
the  statements  made  herein  and  have  adverse  effects  on  the  income  tax
consequences of investing in the Fund.

         This opinion is strictly  subject to all of the terms,  conditions  and
limitations  set forth herein,  and all references to this opinion  contained in
the  Prospectus  are  expressly  qualified  by reference to the entirety of this

<PAGE>

Managing Member
___________________,1999
Page 2

opinion. Further, this opinion is directed primarily to individual taxpayers who
are citizens of the United  States.  No opinion is given with respect to federal
income tax aspects of the offering which depend upon a  Unitholder's  particular
financial  or tax  circumstances,  and no opinion  is given with  respect to the
federal  income  tax  consequences  to  any  new  Unitholder  substituted  for a
Unitholder. Foreign, state or local tax consequences are not generally addressed
herein.  The opinions  expressed  herein also do not extend to a continuation of
operations following the resignation or removal of the Managing Member.

         In giving this opinion,  we have considered and attempted to follow the
guidelines  of Formal  Opinion 346  (revised) of the  American  Bar  Association
Standing Committee on Ethics and Professional  Responsibility issued January 29,
1982,  which  requires that an attorney  should,  if possible,  state his or her
opinion as to the  probable  outcome on the merits of each  material  tax issue,
i.e., each issue that would have a significant  effect in sheltering income from
sources other than the Fund from federal income taxes by providing deductions to
investors  in excess of the  income of the Fund.  In this  regard,  it should be
noted  that  Section  9.3 of the  Operating  Agreement  prohibits  the Fund from
borrowing  funds  for the  purpose  of  acquiring  or  holding  any  Properties;
accordingly,  the Managing  Member does not intend for an investment in the Fund
to be a tax shelter.  Our opinion  attempts to address  each  material tax issue
that  involves a reasonable  possibility  of challenge by the IRS;  however,  it
should be noted that this opinion is not a  representation  or a guarantee  that
the tax  results  opined  to  herein  or  described  in the  Prospectus  will be
achieved. This opinion has no binding effect or official status of any kind, and
no assurance can be given that the conclusions  reached in this opinion would be
sustained by a court if  contested by the IRS. For purposes of our opinion,  any
statement  that it is "more  likely  than  not"  that any tax  position  will be
sustained means that in our judgment at least a 51% chance of prevailing  exists
if the IRS were to  challenge  the  allowability  of such tax  position and that
challenge were to be litigated and judicially decided.

SUMMARY OF OPINIONS

         In reliance on the representations and assumptions described herein and
in the Prospectus, and subject to the qualifications set forth herein and in the
Prospectus,  we are of the opinion  that the  following  material tax issues are
more  likely  than not to have a  favorable  outcome on the  merits for  federal
income tax purposes if challenged by the IRS, litigated and judicially decided:

(1)      The Fund will be classified as a "partnership" for federal income tax
         purposes and not as an "association taxable as a corporation";

(2)      The Fund will not be  classified  as a  "publicly  traded  partnership"
         under  Section 7704 of the Code since the  Operating  Agreement  limits
         transfers  of  Units,  except  for  transfers  of Units  which  satisfy
         applicable  safe  harbors from  "publicly  traded  partnership"  status
         adopted by the IRS;

(3)      A  Unitholder's  interest  in the Fund  will be  treated  as a  passive
         activity;  and Net  Income  will be  considered  income  from a passive
         activity  subject to the potential  issuance of Regulations  that could
         classify Fund income as non-passive income;
<PAGE>

Managing Member
___________________,1999
Page 3


(4)      Fund items of income,  gain, loss,  deduction and credit will, pursuant
         to Section 704(b) of the Code and the related Regulations,  be properly
         allocated among the Managing Member and the Unitholders,  assuming such
         allocations  are made  substantially  in accordance with the allocation
         provisions of the Operating Agreement; and

(5)      The Fund is not  currently  required to register as a tax shelter  with
         the IRS under  Section  6111 of the Code prior to the offer and sale of
         the Units based upon the Managing Member's representation that the "tax
         shelter ratio" with respect to an investment in the Fund, as defined in
         the Code and Regulations, will not exceed 2 to 1 for any investor as of
         the close of any year in the Fund's first five calendar years.

         In  addition,   we  are  of  the  opinion  that,   in  the   aggregate,
substantially  more than  one-half of the material  federal  income tax benefits
contemplated by the Prospectus,  in terms of their financial impact on a typical
investor, will more likely than not be realized by an investor in the Fund.

         We are unable to form  opinions as to the  probable  outcome of certain
material  tax  aspects  of  the  transactions  described  in the  Prospectus  if
challenged  by the IRS,  litigated  and  judicially  decided,  including (i) the
deductibility of and timing of deductions for certain payments made by the Fund,
including  but  not  limited  to  fees  paid  to the  Managing  Member  and  its
Affiliates,  (ii) whether the Fund will be  considered to hold any or all of its
Properties  primarily for sale to customers in the ordinary  course of business,
and (iii) whether the Fund will be  classified as a "tax shelter"  under Section
6662(d) of the Code for  purposes of  determining  the  availability  of certain
potential  exemptions  from  the  application  of the  accuracy-related  penalty
provisions.

         The IRS may also  attempt to disallow or limit some of the tax benefits
derived from an  investment  in the Fund by applying  certain  provisions of the
Code at the individual or Member level rather than at the Fund level. No opinion
is given herein as to the tax  consequences  to  Unitholders  with regard to any
material tax issue which is  determined  at the  individual  or Member level and
which is dependent upon an individual Unitholder's tax circumstances,  including
but not limited to, issues relating to the alternative  minimum tax,  investment
interest limitations or the application of Section 183 of the Code.

         As of the date of this opinion, no Properties have been acquired by the
Fund,  nor has the  Fund  entered  into any  contracts  to  acquire  Properties.
Therefore,  it is impossible at this time for us to opine on the  application of
federal income tax laws to the specific  facts which will exist when  Properties
are acquired by the Fund.

DISCUSSION

1.       Fund Classification (Generally).

         The availability of the income tax attributes of the Fund's  activities
to  the  Unitholders   depends  upon  the   classification  of  the  Fund  as  a
"partnership" for federal income tax purposes and not as an "association taxable
as a  corporation."  In the event  that the  Fund,  for any  reason,  were to be
treated  for  federal  income  tax  purposes  as  an  association  taxable  as a

<PAGE>
Managing Member
___________________,1999
Page 4

corporation,  the  Members of the Fund would be  treated  as  shareholders  of a
corporation with the following results,  among others: (a) the Fund would become
a taxable entity subject to the federal income tax imposed on corporations;  (b)
items of income,  gain, loss, deduction and credit would be accounted for by the
Fund on its own  federal  income tax  return  and would not flow  through to the
Members;  and (c)  Distributions of cash would generally be treated as dividends
taxable to the Members at  ordinary  income  rates,  to the extent of current or
accumulated earnings and profits of the Fund, and would not be deductible by the
Fund in computing its income tax.

         The  Fund  has been  formed  as a  "limited  liability  company"  under
California  law.  A  California  limited  liability  company  is  considered  an
"eligible  entity" under Treasury  Regulations  classifying  business  entities.
Since  its  formation,  the Fund has had at least  two  Members.  Under  current
Treasury  Regulations,  a newly formed domestic  eligible entity that has two or
more owners will  automatically  qualify for  "partnership"  tax  classification
status. Treas. Regs. ss. 301.7701-3(b)(1)(i).  If this default classification as
a  partnership  is  not  acceptable,   or  the  entity  desires  to  change  its
classification,  a  domestic  eligible  entity may elect to be  classified  as a
corporation   for  federal   income  tax   purposes.   See  Treas.   Regs.   ss.
301.7701-3(c)(1)(i).  The Fund, as a California limited liability  company,  has
been formed as a qualifying  domestic  eligible  entity,  and,  accordingly,  it
automatically will default to "partnership" classification status. Moreover, the
Operating  Agreement of the Fund  prohibits  the Managing  Member from  electing
corporate classification status. Accordingly, it is our opinion that, subject to
the discussion below regarding "publicly traded  partnerships," the Fund will be
classified  as  a  "partnership"  and  not  as  an  "association  taxable  as  a
corporation"  for federal  income tax purposes if such issue were  challenged by
the IRS, litigated and judicially decided.  The Fund will not seek a ruling from
the IRS  that it will  be  treated  as a  partnership  for  federal  income  tax
purposes.

         In rendering this opinion,  we have relied  specifically  upon the fact
that the Fund is duly  organized  and in good  standing  as a limited  liability
company under the laws of the State of California. This opinion is also premised
expressly on the  representation  by the  Managing  Member that the Fund will be
organized  and  operated  strictly  in  accordance  with the  provisions  of the
Operating Agreement.

2.       Fund Classification (Status as a Publicly Traded Partnership).

         Section  7704 of the Code  provides  that even  though  an  entity  may
generally  be  treated as a  "partnership"  under  Section  7701(a) of the Code,
entities which are deemed to be "publicly traded  partnerships" will nonetheless
be treated as corporations,  rather than as partnerships, for federal income tax
purposes,  with the adverse income tax  consequences to the Members as described
above.  Under Section 7704(b),  a publicly traded  partnership is defined as any
partnership (or entity otherwise  taxable as a partnership)  whose interests are
traded  on an  established  securities  market  or  are  readily  tradable  on a
secondary market (or the substantial equivalent thereof).

         The IRS has issued  Regulations  under  Section 7704 (the "Section 7704
Regulations")  that set forth  limited  safe harbors  from the  definition  of a
publicly  traded  partnership,  at least two of which may be  applicable  to the
Fund.  First,  interests  in a  partnership  (or entity  otherwise  taxable as a
partnership)  will not be considered  readily  tradable on a secondary market or
the substantial  equivalent  thereof if the partnership  does not participate in
the  establishment  of the market or the inclusion of its interests  thereon and
the  partnership  does not  recognize  any  transfers  made on the market by (i)

<PAGE>
Managing Member
___________________,1999
Page 5

redeeming the  transferor  partner (in the case of a redemption or repurchase by
the  partnership),  or (ii)  admitting the  transferee as a partner or otherwise
recognizing any rights of the  transferee,  such as a right of the transferee to
receive  partnership  distributions  (directly or  indirectly)  or to acquire an
interest in the capital or profits of the  partnership.  Second,  interests in a
partnership  (or  entity  otherwise  taxable  as  a  partnership)  will  not  be
considered readily tradable if, for any taxable year of the partnership, the sum
of the  percentage  interests in partnership  capital or profits  represented by
partnership  interests that are sold or otherwise disposed of during the taxable
year,  other than  "disregarded  transfers," does not exceed two percent (2%) of
the total  interests in partnership  capital or profits.  Disregarded  transfers
include,  among other things,  transfers by gift, transfers at death,  transfers
between family members,  distributions  from a qualified  retirement plan, block
transfers  (which are defined as transfers by a partner and any persons  related
to such  partner  during any 30  calendar  day period of  partnership  interests
representing   more  than  two  percent  (2%)  of  the  total   interests  in  a
partnership's  capital  or  profits),   and  transfers  not  recognized  by  the
partnership.  The Section 7704  Regulations  further provide that the failure to
satisfy  a safe  harbor  provision  under  the  Regulations  will  not  cause  a
partnership to be treated as a publicly traded partnership if, after taking into
account all of the facts and  circumstances,  partners  are not readily  able to
buy,  sell  or  exchange  their  partnership  interests  in  a  manner  that  is
comparable, economically, to trading on an established securities market.

         An exception  from  "publicly  traded  partnership"  status also exists
under Code Section 7704(c) for certain  partnerships  where ninety percent (90%)
or more of their gross income consists of certain  "qualifying" passive types of
income (including interest, dividends, certain real property rents and gain from
the sale or other disposition of real property  (including property described in
Section  1221(1) of the Code),  and gain from the sale or disposition of capital
assets (or property  described in Code Section 1231(b))) held for the production
of any such qualifying income,  among other items. The term "real property rent"
for these  purposes means amounts which would qualify as rent from real property
under Section 856(d) of the real estate investment trust rules, as modified.  In
addition,  "qualifying"  income  includes  any  income  that  would  qualify  as
appropriate real estate  investment  trust income under Code Section  856(c)(2).
Such income generally includes interest,  dividends,  rents, gains from the sale
of  securities  or real estate  assets,  property  tax  refunds and  foreclosure
property  income.   According  to  the  legislative  history  of  Section  7704,
qualifying  income does not include real property  rents which are contingent on
the  profits  of the  lessees  or income  from the  rental or lease of  personal
property.  H.R. Rep. No. 495, 100th Cong.,  1st Sess.  947,  reprinted in [1987]
U.S. Code Cong. & Ad. News 2313-1693.  Since a significant portion of the Fund's
gross income will consist of rental income from commercial real estate, the Fund
may also meet the exception from publicly traded partnership status set forth in
Code Section 7704(c) due to its receipt of such qualifying  income in the amount
of ninety  percent  (90%) or more of its gross  income.  Nevertheless,  the Fund
intends to  restrict  trading  in Units in such a manner as to  qualify  for the
various  regulatory  trading  safe harbors from  "publicly  traded  partnership"
status  irrespective of the amount and/or nature of its gross income.  It should
also be noted that if only the qualifying income exception is relied upon by the
Fund to avoid publicly traded  partnership  status,  the passive activity rules,
pursuant to Code Section 469(k),  will be applied separately with respect to the
Fund,  thus, for example,  preventing  Fund passive  income,  if any, from being
offset against passive activity losses from other sources.

<PAGE>
Managing Member
___________________,1999
Page 6

         The  Managing  Member  has  represented  that  Units in the Fund,  when
issued,  will not be traded on an established  securities  market or a secondary
market or the substantial  equivalent thereof.  Further, the Managing Member has
represented  that it does not  intend  to cause  the  Units to be  traded  on an
established securities market or a secondary market in the future.  Further, the
Operating  Agreement  limits Unit  transfers  of all types to transfers of Units
which  satisfy an  applicable  secondary  market  safe harbor  contained  in the
Section  7704  Regulations  (or which shall  satisfy any other  applicable  safe
harbor  from  "publicly  traded  partnership"  status  adopted by the IRS).  The
Managing  Member has  represented  that the Fund will be  operated  strictly  in
accordance  with the Operating  Agreement and that it will void any transfers or
assignments  of Units if it believes  that such  transfers or  assignments  will
cause the Fund to be treated as a publicly traded  partnership under the Section
7704 Regulations or any Regulations adopted by the IRS in the future.

         Based on (i) the items set forth above, (ii) the representations of the
Managing  Member that the Fund Units will be issued in a transaction  registered
under the Securities Act, (iii) the  representations of the Managing Member that
the Units in the Fund will not be traded on an  established  securities  market,
and (iv) the  covenant  of the  Managing  Member  that it will take all  actions
necessary to prevent the  interests in the Fund from being traded on a secondary
market or the substantial  equivalent  thereof, we are of the opinion that it is
more  likely  than not that the Fund will not be treated as a  "publicly  traded
partnership"  for federal  income tax purposes if such issue were  challenged by
the IRS, litigated and judicially decided.  There can be no assurance,  however,
that the IRS will not successfully  contend that the Fund should be treated as a
publicly traded partnership based on, for example,  the recognition of transfers
in  contravention of the Operating  Agreement,  the actions of third parties not
within the control of the Managing  Member or the Fund, the  ineffectiveness  of
the  provisions of the Operating  Agreement  designed to avert the creation of a
secondary market (or the substantial equivalent thereof), or the Fund failing to
generate sufficient qualifying gross income to avoid such status.

         The Managing Member has also represented that it intends to operate the
Fund such that at all times  more than 90% of the gross  income of the Fund will
be derived  from  interest,  real  property  rents  (excluding  rents  which are
contingent  on the  profits of the  lessees  and rents from  rental of  personal
property)  and gains from the sale of real property in an attempt to qualify for
the 90% qualifying income exception. Hence, even if the Fund were deemed to be a
publicly  traded  partnership,  assuming the Fund is operated in accordance with
its stated investment objectives, it is more likely than not that the qualifying
income  exception  will be  satisfied  by the Fund and that the Fund will not be
treated as a corporation for federal income tax purposes.

         The  remaining  summary of  federal  income  tax  consequences  in this
Opinion assumes that the Fund will be classified as a "partnership"  for federal
income tax purposes.  Accordingly,  if, as anticipated, the Fund is treated as a
partnership  for federal income tax purposes,  the Fund will not be treated as a
separate  taxable  entity subject to federal income tax, but instead each Member
will be required to report on such Member's  federal  income tax return for each
year a distributive share of the Fund's items of income,  gain, loss,  deduction
or credit for that year, without regard to whether any actual cash distributions
have been made to the Member.

<PAGE>

Managing Member
___________________,1999
Page 7

3.       Limitations on Deduction of Fund Loss.

         The Managing  Member  anticipates  that the Fund will  produce  taxable
income in each year of operations  and that  Unitholders  generally  will not be
allocated losses.  There can, of course, be no assurance that such objective can
be achieved in any fiscal year of the Fund. Anticipated operating income may not
materialize  due to reduced  rental  income with  respect to the  Properties  or
increased  or  unanticipated  expenses.  Moreover,  losses  could arise upon the
disposition of any Properties at a loss that is in excess of taxable income from
operations in the year of such loss.  The ability of a Unitholder to utilize any
losses in a year,  should a loss be allocated to a Unitholder,  is determined by
applying the following three limitations dealing with basis, at-risk and passive
losses.  Because of the Fund's investment criteria of acquiring Properties on an
all-cash basis,  without so-called  "leverage," it is not expected that the Fund
will generate  significant  loss in excess of a Unitholder's  basis or amount at
risk in the Fund  (i.e.,  its  Capital  Contribution).  Even where the basis and
at-risk  rules  do  not  limit  losses  allocated  to  the  Unitholders,  it  is
anticipated,  however,  that the  passive  loss  rules  will  apply to limit the
deductibility of any allocated loss.

(a)      Basis Limitations.

         A Unitholder  may not deduct his share of Fund losses and deductions in
excess of the adjusted  basis of his Fund  interest  determined as of the end of
the taxable year.  I.R.C. ss. 704(d).  Losses which exceed a Unitholder's  basis
will not be  allowed  but may be  carried  over  indefinitely  and  claimed as a
deduction in a  subsequent  year to the extent that such  Unitholder's  adjusted
basis in his Units has increased  above zero. Id. A Unitholder's  adjusted basis
in his  Units  will  include  his cash  investment  in the Fund  along  with his
pro-rata  share  of any  Fund  liabilities.  I.R.C.  ss.ss.  722 and  752(a).  A
Unitholder's  basis in his Units will be increased by his distributive  share of
the Fund's Net Income and  decreased  (but not below  zero) by his  distributive
share of the Fund's Net Loss and by the amount of any cash  Distributions  which
are made to him.  I.R.C.  ss.  705. A cash  distribution  to a  Unitholder  will
constitute  a return of capital to the extent of the basis of his Units and,  in
the event that a Unitholder has no remaining basis in his Units,  will generally
be taxable to him as gain from the sale of his Units.

(b)      At-Risk Limitations.

         The  deductibility of Fund Net Loss is limited further by the "at risk"
limitations  in the  Code.  I.R.C.  ss.  465(a).  Members  who are  individuals,
estates, trusts and certain closely-held  corporations are not allowed to deduct
Fund losses in excess of the amounts  which such Members are  considered to have
"at risk" at the close of the Fund's year. Id. A Member's  amount "at risk" will
include  the  amount  of his cash  Capital  Contribution  to the  Fund  plus his
pro-rata share of "qualified  nonrecourse financing" of the Fund, if any. I.R.C.
ss.  465(b).  Qualified  nonrecourse  financing  is defined to mean  nonrecourse
financing  provided by a person  unrelated to the taxpayer which is actively and
regularly  engaged in the  business of lending  money  (other than a person from
whom the property was purchased).  I.R.C.  ss.  465(b)(6).  Unless and until the
Fund incurs any such  financing,  which is not  expected,  only the cash Capital
Contribution  of a Unitholder will be taken into account when  determining  such
Member's  amount  "at  risk." A  Member's  amount  "at risk" is  reduced  by his
allocable share of Fund Net Loss and by Fund  Distributions and increased by his
allocable share of Fund Net Income. Any deductions  disallowed to a Member under

<PAGE>

Managing Member
___________________,1999
Page 8


this limitation may be carried forward  indefinitely  and utilized in subsequent
years to the extent that the  Member's  amount "at risk" is  increased  in those
years.

(c)      Passive Loss Limitations; Passive Income.

         The  Code  substantially   restricts  the  ability  of  many  taxpayers
(including individuals,  estates, trusts, certain closely-held  corporations and
certain personal  service  corporations) to deduct losses derived from so-called
"passive  activities." I.R.C. ss. 469(a).  Passive activities  generally include
any activity  involving the conduct of a trade or business in which the taxpayer
does not materially  participate  (including the activity of a limited liability
company  in which  the  taxpayer  is a Member)  and  certain  rental  activities
(including  the  rental  of  real  estate).  I.R.C.  ss.  469(c).  Based  on the
above-cited  authority,  we are of the  opinion  that it is more likely than not
that a Unitholder's  interest in the Fund will be treated as a passive activity,
for those Unitholders not affiliated with or employed by the Managing Member, if
such issue were challenged by the IRS, litigated and judicially decided.

         Generally,  losses from passive  activities are deductible  only to the
extent of a taxpayer's  income or gains from passive  activities and will not be
allowed  as  an  offset  against  other  income,   including   salary  or  other
compensation  for  personal  services,  active  business  income and  "portfolio
income," which includes  nonbusiness  income derived from  dividends,  interest,
royalties,  annuities and gains from the sale of property  held for  investment.
I.R.C.  ss.  469(e)(1).  Passive  activity  losses  that are not  allowed in any
taxable  year are  suspended  and carried  forward  indefinitely  and allowed in
subsequent  years as an offset against passive  activity income in future years.
I.R.C. ss. 469(f). Upon a taxable disposition of a taxpayer's entire interest in
a passive activity to an unrelated party,  suspended passive losses with respect
to that activity  will then be allowed as a deduction  against:  (i) first,  any
remaining  income or gain from that activity  including gain  recognized on such
disposition;  (ii)  then,  net  income or gain for the  taxable  year from other
passive  activities;  and (iii) finally,  any other non-passive  income or gain.
I.R.C.  ss.  469(g).  Under the  Regulations,  suspended  losses  derived from a
specific Fund Property  would  generally not be available to offset  non-passive
income or gain following the sale of such Property (other than in liquidation of
the Fund)  because  similar real estate  undertakings  under common  control and
ownership of a  pass-through  entity such as the Fund are  generally  aggregated
into a single  "activity"  for  purposes of these  rules;  hence,  the sale of a
single Fund  property not in  liquidation  of the Fund would not be treated as a
disposition of the entire interest of a Unitholder in the passive activity.

         In the case of entities which are deemed to be publicly traded partner-
ships, the Code provides that the passive activity loss rules are applied separ-
ately  with  respect  to  items  attributable  to a publicly traded partnership.
I.R.C. ss. 469(k).  Accordingly, if the Fund were deemed to be a publicly traded
partnership,Fund Loss, if  any,  would be  available  only to offset future non-
portfolio income of the Fund. H.R. Rep. No. 495, 100th Cong., 1st Sess. 951, re-
printed in [1987] U.S. Code Cong. & Ad. News 2313-1697.

         If the Fund is  successful in achieving  its  investment  and operating
objectives,  the Unitholders are likely to be allocated Net Income from the Fund
in each year. To the extent that a  Unitholder's  share of the Fund's Net Income
constitutes income from a passive activity (as described above), such income may


<PAGE>

Managing Member
___________________,1999
Page 9


generally be offset by the  Unitholder's net losses and credits from investments
in other passive activities unrelated to the Fund.

         Assuming  (i) the  Properties  are  acquired and operated in the manner
described in the  Prospectus,  (ii) the  Properties are owned for federal income
tax purposes by the Fund, and (iii) the Fund is not viewed as a "publicly traded
partnership"  within the meaning of Code Section  469(k),  we are of the opinion
that it is more likely  than not that an  individual  Unitholder's  share of the
Fund's Net  Income  will be net  income or gain from a  "passive  activity,"  as
defined in Section 469 of the Code, which passive income can generally be offset
by a Unitholder's net losses and credits from other passive activities,  if such
issue were challenged by the IRS, litigated and judicially decided. This opinion
does not apply to the income that is  attributable  to (i) the investment by the
Fund in liquid  investments,  such as  certificates  of deposit or  money-market
funds prior to the investment in  Properties,  or to  Distributions  of Net Cash
Flow  from  Operations  or Net  Sales  Proceeds  to the  Members,  or  (ii)  the
investment,  in interest  bearing  accounts  or  otherwise,  of amounts  held as
working capital, as security deposits,  or in reserve.  Such income described in
the  preceding  sentence  constitutes,  for purposes of Section 469,  "portfolio
income" which cannot be offset by losses from passive activities.  Moreover,  if
the Fund is a "publicly traded  partnership"  within the meaning of Code Section
469(k),  any income  from the Fund  cannot  offset  losses  from  other  passive
activities  and will be treated in a manner  similar to  portfolio  income.  You
should also be aware that the Treasury Department has been given broad authority
to issue Regulations  defining income that does not constitute  passive activity
income, and no assurance can be given that future Regulations  promulgated under
Code  Section 469,  which could be applied to the Fund,  will not treat Fund Net
Income as income that is not from a passive  activity,  thereby  preventing  any
setoff of such income against  unrelated  passive losses or credits.  See, e.g.,
Treasury  Decision  8175, 53 Federal  Register  5686,  5695  (February 25, 1988)
(discussing  the  possibility  of  issuing  prospective  Regulations  that could
characterize  certain preferential income rights to partners of a partnership as
"portfolio," rather than "passive," income).

4.       Allocation of Net Income and Net Loss.

         Generally,  partnership  items of income,  gain,  loss,  deduction  and
credit are  allocated  among  partners as set forth in the relevant  partnership
agreement  pursuant  to Section  704(a) of the Code.  Section  704(b)  provides,
however,  that if an allocation to a partner under the partnership  agreement of
income,  gain,  loss,  deduction  or  credit  (or items  thereof)  does not have
"substantial   economic  effect,"  such  allocation  will  instead  be  made  in
accordance with the partner's interest in the partnership  (determined by taking
into account all facts and circumstances).

         The Fund has not received an advance ruling with respect to whether its
allocations  of Net Income or Net Loss will be recognized for federal income tax
purposes,  and the IRS may attempt to challenge the allocations of Net Income or
Net Loss made by the Fund,  which  challenge,  if  successful,  could  adversely
affect the Unitholders by changing their respective  shares of taxable income or
loss.

         The Regulations under Section 704(b) (the "Section 704(b) Regulations")
provide that in order to have "economic effect":  (i) partners' capital accounts
must be  determined  and  maintained  in  accordance  with  the  Section  704(b)
Regulations;   (ii)  upon  the  liquidation  of  the  partnership,   liquidating

<PAGE>
Managing Member
___________________,1999
Page 10

distributions  must be made in  accordance  with the  positive  capital  account
balances  of  the  partners  after  taking  into  account  all  capital  account
adjustments  for the  partnership's  taxable year during which such  liquidation
occurs;  and (iii) if a partner  has a deficit  balance in his  capital  account
following the liquidation of his interest in the  partnership  after taking into
account all capital account  adjustments for the partnership taxable year during
which such liquidation  occurs, he must be unconditionally  obligated to restore
the  amount  of  such  deficit  balance  to the  partnership.  Treas.  Reg.  ss.
1.704-1(b)(2)(ii)(b).

         The Section 704(b)  Regulations  contain an alternate test for economic
effect,  however, which sets forth circumstances under which allocations will be
deemed to have  economic  effect  without  the  requirement  to restore  capital
account  deficits  upon  liquidation.  Such  alternative  test  provides that an
allocation  will  be  considered  to have  economic  effect  if the  partnership
agreement  contains  provisions  satisfying  clauses  (i) and  (ii)  above,  the
partnership  agreement  contains a "qualified  income offset"  provision and the
allocation  in  question  does not  cause or  increase  a deficit  balance  in a
partner's  capital  account as of the end of the  partnership's  taxable year to
which  such  allocation  relates.  Treas.  Reg.  ss.  1.704-1(b)(2)(ii)(d).   In
determining  whether an  allocation  causes or increases a deficit  balance in a
partner's  capital account,  such partner's  capital account must be reduced for
distributions  that are  reasonably  expected to be made to such  partner to the
extent they exceed  offsetting  increases to such partner's capital account that
are  reasonably  expected to occur  during or prior to the  partnership  taxable
years  in  which  distributions  reasonably  are  expected  to be  made.  Id.  A
partnership  agreement  contains  a  qualified  income  offset  provision  if it
provides that a partner who unexpectedly  receives an adjustment,  allocation or
distribution  which causes a deficit  capital  account balance will be allocated
items of income  and gain  (consisting  of a  pro-rata  portion  of each item of
partnership income, including gross income, and gain for such year) in an amount
and manner sufficient to eliminate the deficit balance as quickly as possible.

         The  Operating   Agreement  (which  is  the  Fund's   equivalent  of  a
partnership agreement) provides for the determination and maintenance of Capital
Accounts   pursuant  to  the  Section  704(b)   Regulations  and  provides  that
liquidation  proceeds are to be distributed in accordance with Capital Accounts;
however,  the  Operating  Agreement  does not  contain any  provision  requiring
Members  having deficit  Capital  Accounts to restore the amount of such Capital
Account  deficits upon  liquidation.  The  Operating  Agreement  does,  however,
contain a qualified  income offset  provision and a provision  that prevents the
allocation  of Net Loss to a Member  where  such an  allocation  would  cause or
increase a deficit Capital Account. The qualified income offset provision in the
Operating  Agreement  provides  that in the event  that any Member  receives  an
adjustment, allocation or distribution described in Treasury Regulations Section
1.704-1(b)(2)(ii)(d)(4),  (5) or (6)  which  causes a  deficit  balance  in such
Member's  Capital  Account,  such Member will be  allocated  items of Net Income
(consisting  of a pro-rata  portion of each item of Fund Net  Income,  including
gross  income) in an amount and manner  sufficient  to  eliminate  such  deficit
balance as quickly as possible.  Accordingly,  no Member will be allocated items
of Net Loss which would cause his  Capital  Account to be reduced  below zero in
any  year.  In  addition,   the  Managing  Member  has  represented   that  Fund
Distributions  are not  anticipated to reduce any  Unitholder's  Capital Account
balance below zero and that  Distributions  of Net Cash Flow from Operations and
Net Sales Proceeds should not have a material  effect on a Unitholder's  Capital
Account since such  Distributions are anticipated to be matched by corresponding
allocations of Net Income to such Member.

<PAGE>
Managing Member
___________________,1999
Page 11



         Even if the  allocations  of profits  and losses of a  partnership  are
deemed to have  "economic  effect"  under the  Section  704(b)  Regulations,  an
allocation  will not be upheld unless the economic  effect of such allocation is
"substantial."  The  Section  704(b)  Regulations  generally  provide  that  the
economic  effect of an  allocation  is  "substantial"  if there is a  reasonable
possibility that the allocation will affect  substantially the dollar amounts to
be received by partners from a  partnership,  independent  of tax  consequences.
Treas.  Reg. ss.  1.704-1(b)(2)(iii).  The economic  effect of an  allocation is
presumed  not to be  substantial  if there is a strong  likelihood  that the net
adjustments  to the  partner's  capital  account for any  taxable  year will not
differ  substantially  from the net  adjustments  which would have been made for
such year in the absence of such  allocation  and the total tax liability of the
partners  for such year is less than it would  have been in the  absence of such
allocations. Id. The economic effect will also be presumed not to be substantial
where:  (i) the  partnership  agreement  provides for the  possibility  that the
allocation will be largely offset by one or more other allocations; (ii) the net
adjustments to the partners' capital accounts for the taxable years to which the
allocations relate will not differ  substantially from the net adjustments which
would have been recorded in such partners'  respective capital accounts for such
years  if the  original  allocations  and the  offsetting  allocations  were not
contained in the partnership agreement; and (iii) the total tax liability of the
partners  for such year is less than it would  have been in the  absence of such
allocations.  With  respect  to the  foregoing  provision,  the  Section  704(b)
Regulations state that original allocations and offsetting  allocations will not
be insubstantial if, at the time the allocations  become part of the partnership
agreement,  there is a strong  likelihood that the offsetting  allocations  will
not, in large part, be made within five years after the original allocations are
made. The Section 704(b) Regulations  further state that for purposes of testing
substantiality,  the adjusted tax basis of partnership property will be presumed
to be the fair market value of such  property,  and  adjustments to the adjusted
tax  basis of  partnership  property  (such  as  depreciation  or cost  recovery
deductions)  will be  presumed  to be  matched by  corresponding  changes in the
property's fair market value.

         The  allocations  contained in the Operating  Agreement are intended to
comply with the  Treasury  Regulations'  test for having  economic  effect.  The
Operating  Agreement  requires  Capital  Accounts  to  be  properly  maintained,
requires  Distributions  of proceeds from the  liquidation of a Unitholder's  or
Managing  Member's  interest in the Fund (whether or not in connection  with the
liquidation  of the  Fund) to be made in  accordance  with the  Unitholder's  or
Managing  Member's  positive Capital Account  balance,  and contains a qualified
income  offset  provision  (as  well as a  provision  that  prohibits  Net  Loss
allocations that would cause or increase a deficit Capital  Account).  Moreover,
the  economic  effect of the  allocations  should  be  substantial  because  the
economic  and tax  consequences  of  deductions  representing  paid or  incurred
expenses will move in tandem.

         Because of the lack of any  significant  borrowings  by the Fund, it is
not anticipated  that a Unitholder's  Capital Account will be reduced below zero
by any Distributions of Net Cash Flow from Operations or Net Sales Proceeds, any
allocations of Net Loss, or any excess expected Distributions. Consequently, the
Unitholders  should not be required by operation of the qualified  income offset
provision to recognize gross income or Net Income in any year in excess of their
pro-rata share of Net Income.  The Operating  Agreement,  in addition to meeting
the Treasury Regulations' test for allocations to have economic effect, contains
"minimum gain chargeback"  provisions,  although, due to the anticipated lack of
Fund-level indebtedness, it is not likely that any such chargebacks will arise.

<PAGE>
Managing Member
___________________,1999
Page 12

         Accordingly, it is our opinion that it is more likely than not that the
Operating  Agreement will comply with the safe harbor provisions in the Treasury
Regulations under Code Section 704(b) and that the allocations of Net Income and
Net Loss set forth in the  Operating  Agreement  more  likely than not will have
substantial  economic effect or will be otherwise treated as being in accordance
with the interests of the  Unitholders  and Managing Member in the Fund, if such
issue were challenged by the IRS, litigated and judicially decided. Further, the
allocations of deductions  and losses set forth in the Operating  Agreement more
likely  than not will be treated  as having  substantial  economic  effect or as
being otherwise in accordance with the interests of the Unitholders and Managing
Member in the Fund to the extent that such  allocations  do not create a deficit
in any Unitholder's or the Managing  Member's  capital account  balance,  taking
into account all  reasonably  expected  increases and decreases in such balance.
The Section  704(b)  Regulations  are extremely  complex,  however,  and in many
respects subject to varying interpretations.  There can be no assurance that the
IRS will not challenge the allocations  provided in the Operating Agreement and,
if  successful,  reduce the  anticipated  tax  benefits to the  Unitholders  and
Managing Member.

         If the allocations of profits and losses in a partnership agreement are
deemed  not to have  substantial  economic  effect,  then as stated  above,  the
allocations  will  be  made  in  accordance  with  partners'  interests  in  the
partnership  as  determined  by  taking  into  account  all of the facts and the
circumstances.  Treas. Reg. ss.  1.704-1(b)(3)(i).  In this regard,  the Section
704(b)  Regulations  provide that a partner's  interest in a partnership will be
determined  by taking into account all facts and  circumstances  relating to the
economic  arrangement  of the partners,  including:  (i) the partners'  relative
contributions to the partnership; (ii) the interests of the partners in economic
profits and losses (if different from that in taxable income or loss); (iii) the
interests of the partners in cash flow and other  nonliquidating  distributions;
and  (iv)  the  rights  of  the  partners  to   distributions  of  capital  upon
liquidation. Id. ss. 1.704-1(b)(3)(ii).

5.       Tax Shelter Registration.

         Under Section 6111 of the Code, any entity deemed to be a "tax shelter"
as defined in Section  6111(c) is required to register  with the IRS.  For these
purposes, a "tax shelter" is defined as any investment with respect to which (i)
a person  can  reasonably  infer  from the  representations  made  that the "tax
shelter  ratio" for any  investor  may be greater than 2 to 1 as of the close of
any of the first five years  ending  after the date in which the  investment  is
offered  for  sale;  and  (ii) is  either  registered  under  federal  or  state
securities  laws,  sold pursuant to an exemption  from such  registration  which
requires the filing of a notice with a federal or state securities  agency or is
a substantial investment.  The "tax shelter ratio" is determined by dividing the
investor's  share of the  aggregate  deductions  derived  from  the  investment,
determined  without regard to income or any limitations on the  deductibility of
passive losses, by the amount of an investor's contributions.

         The aggregate amount of the deductions  potentially allowable to any of
the Members, including the Managing Member, in the offering of Units in the Fund
is not expected,  and has not been  represented  in the  Prospectus or any other
writing  connected with the offering  approved by the Managing Member, to exceed
an amount equal to twice any such Member's  investment in the Fund in any of the
Fund's  first  five  calendar  years.  In  addition,  the  Managing  Member  has

<PAGE>
Managing Member
___________________,1999
Page 13

represented  that,  in the absence of events  which are  unlikely to occur,  the
aggregate amount of deductions derived from any Member's investment in the Fund,
determined  without  regard to income,  will not exceed  twice the amount of any
such  Member's  investment in the Fund as of the close of any year in the Fund's
first five calendar years. Further, even if the Fund were deemed to constitute a
tax shelter under Section 6111, the  Regulations  provide that the  registration
requirements  are  suspended  with respect to a tax shelter that  qualifies as a
"projected income  investment." Temp. Treas. Reg. ss.  301.6111-1T,  Q&A 57. The
Regulations  define a "projected income investment" as a tax shelter that is not
expected to reduce the  cumulative  tax  liability  of any investor for any year
during the first five years  ending  after the date in which the  investment  is
offered for sale.  A tax shelter is not  expected to reduce the  cumulative  tax
liability  of an investor for any year during the five year period only if (a) a
written financial  projection or other written  representation  that is provided
the investor  prior to sale of interests  in the  investment  states (or leads a
reasonable  investor  to  believe)  that  the  investment  will not  reduce  the
investor's tax liability  with respect to any year in the five year period,  and
(b) no written or oral projections or representations,  other than those related
to circumstances  that are highly unlikely to occur, state (or lead a reasonable
investor to believe) that the investment may reduce the cumulative tax liability
of any investor with respect to such years.

         Based upon the authority of the Regulations and the  representations of
the Managing  Member that, in the absence of events which are unlikely to occur,
the "tax  shelter  ratio"  with  respect to an  investment  in the Fund will not
exceed 2 to 1 for any  investor as of the close of any year in the Fund's  first
five calendar  years,  we are of the opinion that it is more likely than not the
Fund is not  currently  required to register as a tax shelter with the IRS under
Section 6111 of the Code prior to the offer and sale of the Units,  if the issue
were challenged by the IRS, litigated and judicially decided.

6.       Other Material Tax Issues.

         A. Depreciation and Cost Recovery.  Section 167(a) of the Code provides
that the  real  property  improvements  acquired  by the  Fund and the  personal
property  acquired  by the Fund shall  generally  be  entitled  to a  reasonable
allowance  for  exhaustion,  wear and tear or  obsolescence.  The  amount of the
allowable deduction is generally determined under Section 168 of the Code.

         In this regard,  Sections  168(g)(1)(B)  and (g)(2) of the Code provide
that to the extent real property constitutes "tax-exempt use property," the cost
recovery  period will be 40 years,  and in the case of personal  property  which
constitutes  "tax-exempt use property," the recovery period will be 12 years and
the  straight-line  method must be utilized for  determining  deductions in each
case.   "Tax-exempt  use  property"   generally   includes  that  percentage  of
depreciable property owned by a partnership,  such as the Fund, which equals the
percentage of the partnership  interests owned by tax-exempt entities unless all
allocations  of  partnership  items  to the  tax-exempt  entity  are  "qualified
allocations."  I.R.C.  ss.  168(h)(6).   The  allocations  under  the  Operating
Agreement may not constitute  "qualified  allocations,"  and,  therefore,  it is
possible,  although no opinion of Counsel is  expressed,  that real and personal
property will be treated as "tax-exempt  use property" to be depreciated for tax
purposes  using the  straight-line  method over  40-year  and  12-year  recovery
periods,  respectively,  resulting  in less  favorable  timing  with  respect to
depreciation or amortization deductions of the Fund.

<PAGE>
Managing Member
___________________,1999
Page 14

         It should also be noted that if the Fund were  determined to be holding
one or more Properties primarily for sale to customers in the ordinary course of
business, the Fund might not be entitled to depreciation allowances with respect
to such  Properties,  or such  depreciation  allowances  could be  substantially
curtailed.
See I.R.C. ss. 167(a).

         B.  Income Tax  Treatment  of Certain  Payments  Made by the Fund.  The
income tax  consequences to the Fund as a result of certain payments made by the
Fund will be as follows:

                  (i) No  deduction  will be allowed for the cost of  organizing
the Fund,  but at the  election of the Fund  certain  qualified  "organizational
expenses"  may be  amortized  ratably  over a period of not less than 60 months.
I.R.C.  ss. 709(b).  Organizational  expenses are generally  defined as expenses
which are incident to the creation of a partnership, are chargeable to a capital
account and are of a character which, if expended  incident to the creation of a
partnership having an ascertainable life, would be amortized over such life.

         In addition,  certain "start-up  expenditures"  may, at the election of
the  taxpayer,  be  amortized  ratably over a period of not less than 60 months.
I.R.C. ss. 195. Under Code Section 195, start-up  expenditures which may qualify
for this treatment include amounts which are paid or incurred in connection with
investigating the creation or acquisition of a business,  the actual creation of
an active  trade or  business,  or any  activity  engaged  in for profit and the
production of income before the active trade or business begins, in anticipation
of such activity becoming an active trade or business, and which would otherwise
be deductible in the year in which paid or incurred.

         The cost of  syndicating  the Fund,  including  costs and  expenditures
incurred in  connection  with  promoting  and  marketing the Units such as sales
commissions,  professional  fees and printing costs, are neither  deductible nor
amortizable.

                  (ii)  The  Fund  intends  to  claim  deductions  for  property
management  fees,  leasing fees and real property sales  commissions paid to the
Managing Member or its Affiliates. Such fees will be deductible by the Fund only
to the extent that such expenses are ordinary and  necessary  and  reasonable in
amount.  I.R.C.  ss.  162(a).  Because  this  issue is  dependent  upon  factual
determinations  which will not be known until the actual  services are performed
and such fees are paid by the Fund,  we are  unable to render an  opinion  as to
whether such fees will  constitute  ordinary  and  necessary  business  expenses
deductible under Section 162 of the Code.

                  (iii) Any ongoing  expenses  of the Fund paid to the  Managing
Member,  such as  management  fees,  will be  deductible by the Fund only to the
extent that such expenses are ordinary and  necessary  and  reasonable in amount
and either are received by the Managing Member otherwise than in its capacity as
a Member under  Section  707(a) of the Code or, if it  constitutes  a guaranteed
payment to the Managing Member,  under Section 707(c) of the Code. Because these
issues are dependent upon factual  determinations  which will not be known until
actual  services are performed and such fees are paid by the Fund, we are unable
to render an opinion as to whether such fees will be deductible by the Fund.

<PAGE>
Managing Member
___________________,1999
Page 15

         In summary,  since the appropriate  classification of fees and expenses
paid by the Fund into their proper  categories  and a  determination  of whether
certain fees and expenses are ordinary and  necessary  and  reasonable in amount
depend upon facts  relating to and  existing at the time the  services are to be
rendered  to the Fund,  we are unable to render an  opinion  as to the  probable
outcome  if the IRS  were to  challenge  the  deductibility  (or the  timing  of
deduction or amortization) of those fees and expenses.

         C. Investment by Qualified Plans and Other Tax-Exempt Entities. The IRS
may take the position that income  derived from the ownership of Units should be
subject to federal income tax as "unrelated  business taxable income"  ("UBTI"),
which is  defined  generally  as  income  derived  from any  unrelated  trade or
business carried on by a tax-exempt  entity or by a partnership of which it is a
member. I.R.C. ss. 512(a).

         While the types of income and gain which should be realized by the Fund
should not generally constitute UBTI within the meaning of Section 512(a) of the
Code, all or a portion of such income would  constitute UBTI if the Fund were to
own  property  which  is  subject  to  "acquisition  indebtedness."  I.R.C.  ss.
512(b)(4).  Acquisition  indebtedness  is defined  as the unpaid  amount of: (i)
indebtedness  incurred in  acquiring or improving  property;  (ii)  indebtedness
incurred before the acquisition or improvement of property if such  indebtedness
would not have been incurred but for such acquisition or improvement;  and (iii)
indebtedness  incurred after the  acquisition or improvement of property if such
indebtedness   would  not  have  been  incurred  but  for  such  acquisition  or
improvement and the incurrence of such  indebtedness was reasonably  foreseeable
at the time of such acquisition or improvement. I.R.C. ss. 514(c)(1). The Fund's
acquisitions  of Properties  will be made on an all cash basis and the Operating
Agreement   prohibits  the  Fund  from  borrowing  funds  in  order  to  finance
acquisitions of and improvements to Properties.

         If all or any portion of the Fund's income were to be  characterized as
UBTI by reason of the  "acquisition  indebtedness"  rules,  the "dealer"  status
rules (discussed at paragraph E below) or otherwise, a tax-exempt entity holding
Units would be required to report a portion of its pro-rata  share of the Fund's
taxable income as UBTI. I.R.C. ss. 514(a)(1).  Moreover, a "charitable remainder
trust"  qualifying for exemption  from income  taxation under Section 664 of the
Code would lose such  exemption with respect to all of its income for a tax year
in which UBTI is derived from its ownership of Units and it would be required to
file an income  tax return on Form  1041.  A  tax-exempt  entity  (other  than a
charitable remainder trust) is required to file an Exempt Organization  Business
Income Tax Return  when its gross UBTI from all  sources  exceeds  $1,000 in any
year and it is generally taxable on UBTI in excess of $1,000 in each year.

         D. Sales of Fund Property.  The Managing Member  anticipates  that most
and  perhaps  all of the  assets  to be  acquired  and  held  by the  Fund  will
constitute  "Section 1231  property,"  defined as real property and  depreciable
assets used in a trade or business and held for more than one year.  I.R.C.  ss.
1231(a).  To the extent that Fund assets  constitute  Section 1231  property,  a
Unitholder's  share of the gains or losses resulting from the sale of the Fund's
assets would be combined with any other Section 1231 gains or losses realized by
the  Unitholder  in that  year from  sources  other  than the Fund,  and the net
Section 1231 gain or loss would be treated as long-term capital gain (subject to
depreciation or cost recovery allowance recapture,  if any) or ordinary loss, as
the case may be. Net  Section  1231 gains  must be treated as  ordinary  income,

<PAGE>
Managing Member
___________________,1999
Page 16

however, in certain  situations,  but only to the extent of the aggregate amount
of net Section 1231  ordinary  losses  claimed for the five most recent  taxable
years (to the extent such losses have not previously been "recaptured"  pursuant
to this rule). I.R.C. ss. 1231(c).

         Gain will be recognized by the Fund to the extent that the amount real-
ized from any sale of Fund Property exceeds the adjusted basis of such Property.
I.R.C. ss. 1001(a).  The adjusted basis of Fund Property will in general be  its
original cost less depreciation and cost recovery allowances allowed to the Fund
with respect to such Property.  I.R.C. ss. 1011.  Loss will be recognized to the
extent that the adjusted basis of such Property exceeds the amount realized. The
amount realized from a sale or other disposition of Property includes the sum of
cash and property received plus the  amount of any liabilities  assumed  by  the
purchaser or to which the Property remains subject.  I.R.C. ss. 1001(b).

         Any  excess  of  gains  over  losses  realized  by the Fund on sales of
capital  assets  (generally  all property other than property held primarily for
sale in the  ordinary  course of a trade or business or Section  1231  property)
held for more than one year will be long-term capital gain. I.R.C. ss. 1201. Any
excess of losses over gains by the Fund on the sales of any such capital  assets
held for more than one year will be net long-term capital loss. General ordinary
and  long-term  capital  gain tax rates and special real  property  depreciation
recapture rates are discussed below at paragraph G.

         E. Property Held  Primarily for Sale.  The Fund has been  organized for
the purpose of acquiring and  developing  real estate for  investment and rental
purposes;  however, if the Fund were at any time deemed for tax purposes to be a
"dealer,"  i.e., a seller of real estate held primarily for sale to customers in
the ordinary  course of a trade or business,  any gain recognized upon a sale of
such real property would be taxable as ordinary  income,  rather than as capital
gain, and would constitute UBTI to Unitholders which are exempt organizations.
I.R.C. ss.ss. 1221(1) and 512(b)(5)(B).

         Whether  property  is  held  primarily  for  sale to  customers  in the
ordinary course of a trade or business must be determined from all the facts and
circumstances  surrounding the particular property and sale in question. In this
regard,  the Managing  Member has  represented  that the Fund intends to acquire
existing multi-tenant  industrial real estate for investment and rental purposes
only and to engage in the  business  of owning and  operating  such  properties.
Further,  the Fund will  make  sales  thereof  only as,  in the  opinion  of the
Managing Member, are consistent with the Fund's investment  objectives.  The IRS
may take the  position,  however,  that the gain  realized on the sale of a Fund
Property should be  characterized as ordinary income (and UBTI) because the Fund
is a  dealer  in such  Properties.  Because  the  resolution  of this  issue  is
dependent  upon facts  which will not be known until the time a Property is sold
or held for sale, and due to the lack of judicial authority in this area, we are
unable to render an opinion as to whether  the Fund will be  considered  to hold
any or all of its  Properties  primarily  for sale to  customers in the ordinary
course of a trade or business.

         F. Sales of Units.  The gain or loss realized on any sale of Units by a
Unitholder  (who is not a "dealer"  with respect to such Units) who has held the
Units for more than one year will be long-term  capital gain or loss, except for
that portion of any gain attributable to such  Unitholder's  share of the Fund's
"unrealized  receivables" and "inventory items," which portion would be taxed as
ordinary  income.  I.R.C.  ss.ss.  741, 751.  Potential cost recovery  allowance
recapture  on  personal  property  (not  real  property)  associated  with  Fund

<PAGE>
Managing Member
___________________,1999
Page 17

Properties will be treated as "unrealized  receivables" for this purpose. I.R.C.
ss.  751(c).  The Fund  generally must report to the IRS the sale or exchange of
any Units where any portion of the  consideration  received in exchange for such
Unit is attributable to "unrealized receivables" of the Fund. I.R.C. ss. 6050K.

        Gain or loss on any such sale will be measured by the difference between
the  gross  sale  price  and  the  Unitholder's adjusted tax basis in his Units.
I.R.C. ss. 1001(a).  In computing the gross proceeds  received from  the sale or
other disposition of his Units, a Unitholder must include among other items  his
share of the Fund's nonrecourse indebtedness, if any.  Treas. Reg. ss. 1.752-3.

         G. Capital  Gains and Losses.  The  characterization  of income or gain
recognized by a Unitholder  upon a sale of Properties by the Fund or a sale of a
Unit by a Unitholder  as capital or ordinary  income is relevant in  determining
the rate at which such income is taxed and the extent to which a Unitholder  may
deduct  capital  losses.  Ordinary  income is taxed to  individuals at a maximum
federal marginal rate of 39.6%, while long-term capital gains of individuals (on
most capital assets held for more than one year) are taxed at a maximum marginal
rate of 20% (10% for taxpayers in the 15% rate bracket).  To the extent that any
gain from the sale of real  property by the Fund  represents  the  recapture  of
prior  straight-line  depreciation  deductions  by the Fund,  the  capital  gain
attributable to  depreciation  from real estate held for more than one year will
be subjected to a maximum capital gains tax rate of 25%, rather than the general
20% maximum  long-term capital gain rate otherwise  applicable.  These long-term
capital  gain  rates  also  apply  for  purposes  of  computing  a  Unitholder's
alternative minimum tax.  Unitholders are also cautioned that the sale of a Unit
may require the Unitholder to "look  through" the Units sold,  with a portion of
such sale possibly  taxable as ordinary income under Code Section 751 (see "Sale
of Units" in  paragraph F above),  and a portion of any  long-term  capital gain
generated on the sale of a Unit  subjected  to the higher 25% maximum  long-term
capital  gain  rate  applicable  to  straight-line   real  estate   depreciation
recapture,  although the  position of the IRS on whether  such a  "look-through"
rule  applies for real estate  depreciation  recapture  is not  entirely  clear.
Capital losses generally may be used by individuals to offset capital gains and,
in addition, a maximum of $3,000 of ordinary income annually. The capital losses
not utilized by individuals in any year may be carried  forward  indefinitely to
succeeding years.

         H.  Dissolution  and  Liquidation  of the  Fund.  The  dissolution  and
liquidation of the Fund will involve the Distribution to the Members of the cash
remaining  after the sale of its assets,  if any,  and after  payment of all the
Fund's debts and  liabilities.  If a Member receives cash in excess of the basis
of his Units, such excess will be taxable as a gain. I.R.C. ss. 731(a)(1).  If a
Member were to receive  only cash upon  dissolution  and  liquidation,  he would
recognize a loss to the extent,  if any,  that the  adjusted  basis of his Units
exceeded the amount of cash received.  I.R.C. ss. 731(a)(2).  There are a number
of exceptions to such general rules, however,  including but not limited to, (i)
the effect of a special basis  election  under Section  732(d) of the Code for a
Member who may have acquired his Fund interest within the two years prior to the
dissolution,  and (ii) the effect of  distributing  one kind of property to some
Members and a different  kind of property to others under Section  751(b) of the
Code.

         I.  Foreign  Investors.   Non-resident  aliens,  foreign  corporations,
foreign partnerships,  foreign trusts and foreign estates (collectively referred

<PAGE>

Managing Member
___________________,1999
Page 18


to as "foreign  investors") who are partners in a partnership engaged in a trade
or business in the United  States will be considered to be engaged in such trade
or business, even if such foreign investors are only limited partners or members
in a limited  liability  company.  A foreign investor engaged in a U.S. trade or
business  who has  income  that is  "effectively  connected"  with that trade or
business will be subject to regular U.S. income taxes. I.R.C. ss. 871(b).

         After the Fund has acquired  income-producing  equity investments,  the
anticipated  activities  of the Fund will  likely  constitute  a U. S.  trade or
business and a "permanent  establishment" within the meaning of the Code and tax
treaties entered into with foreign jurisdictions ("Tax Treaties") and the income
from such  investments  (i.e.,  rents) will  likely be deemed to be  effectively
connected with that trade or business. Therefore, a foreign investor who becomes
a  Unitholder  in the Fund will be required to file a U.S.  income tax return on
which he must report his distributive share of the Fund's items of income, gain,
loss, deduction and credit, and pay U.S. income taxes at regular U.S. income tax
rates on his share of any allocable income or gain. In addition, Section 1446 of
the Code (to the extent  Section  1445 of the Code,  discussed  below,  does not
apply) provides for U.S. withholding taxes on the effectively  connected taxable
income allocated to such foreign investors.

         Since a foreign  investor  who  becomes a  Unitholder  in the Fund will
likely be  considered  to be engaged in a U.S.  trade or business  and to have a
permanent  establishment  in the United  States,  certain types of U.S.  related
income from other business  transactions  of the foreign  investor could also be
attributed to that trade or business or permanent  establishment  under the Code
or a Tax  Treaty  (e.g.,  rents  from  other  U.S.  real  estate  owned  by such
investor).  Furthermore,  a  foreign  investor  may  be  subject  to  tax on his
distributive  share of the Fund's income and gain in his country of nationality,
residence or elsewhere.  The method of taxation in such  jurisdictions,  if any,
may vary considerably from the U.S. tax system with respect to  characterization
of the Fund and its income.

         It should also be noted that a foreign  investor's  allocable  share of
escrow earnings and interest  income from funds placed in temporary  investments
pending  acquisition of  income-producing  equity investments will likely not be
considered to be income effectively connected with a U.S. trade or business, and
the foreign investor will not be deemed to be otherwise engaging in a U.S. trade
or  business  with  respect  to those  investments.  Accordingly,  the Fund will
generally be  obligated to withhold  U.S. tax in the amount of 30% (or lower Tax
Treaty rate) of such investor's allocable share of the income derived from these
investments,  unless a statutory  exemption  applies to the  particular  type of
income. I.R.C. ss. 1441(a).

         A foreign  investor  will also be  subject  to U.S.  income tax on gain
realized from the sale of a United States real property  interest and also,  for
this purpose, the sale of a Unit. I.R.C. ss. 897. Further, under Section 1445 of
the Code, a partnership  is required to withhold tax equal to 34% of the foreign
investor's  allocable  share of the gain realized  from the sale of  partnership
real  property  (regardless  of whether an actual  distribution  is made to such
investor).  I.R.C.  ss.  1445(e)(1).  The amount  required  to be  withheld by a
purchaser  of Units from a foreign  investor  is  generally  equal to 10% of the
purchase price paid for the Units. I.R.C. ss. 1445(e)(5).

<PAGE>
Managing Member
___________________,1999
Page 19

         It is  impossible  for us to predict the impact of the  above-described
general principles on specific foreign  investors,  or how the provisions of any
Tax Treaty  between  the United  States and the  foreign  investor's  country of
nationality  or residence  may affect these  results.  Accordingly,  we offer no
opinion as to the income tax consequences to a foreign  investor  investing as a
Unitholder in the Fund.

         J. State and Local Taxes.  The Fund will conduct its activities and own
properties in different taxing jurisdictions.  Accordingly, it is likely that an
investment  in the Fund will impose upon a  Unitholder  the  obligation  to file
annual tax returns in a number of different states or localities, as well as the
obligation  to pay  taxes to a number of  different  states  or  localities.  In
addition,  many states require partnerships or entities taxable as partnerships,
like the Fund,  to  withhold  and pay state  income  taxes owed by  non-resident
partners relating to  income-producing  properties located in such states.  Some
states or  localities  may also  impose  income,  franchise,  gross  receipts or
similar taxes on the Fund as an entity,  whether or not they respect its federal
tax classification status.

         The  Prospectus  makes no attempt to summarize  the state and local tax
consequences  to a  Unitholder  in  those  states  in  which  the  Fund  may own
Properties or carry on activities,  and it is impractical for us to opine on all
state  laws or to  predict  the  states  in which  the Fund may own  Properties.
However,  the issues which a Unitholder should consider include: (i) whether the
state in which he resides will impose a tax upon his share of the taxable income
of the Fund;  (ii)  whether an income tax or other return must be filed in those
states where the Fund will acquire Properties;  (iii) whether he will be subject
to  state  income  tax  withholding  in  states  where  the  Fund  will  acquire
properties;  (iv)  whether a state where the Fund owns  properties  will levy an
income,  franchise,  gross  receipts  or  similar  Fund  level  tax on the Fund,
irrespective of its  classification  as a  "partnership"  for federal income tax
purposes;  and (v)  whether his state of  residence  will offer a tax credit for
taxes paid by the Unitholder or the Fund to those other states.

         K.       General Considerations.

                  (i) Fund  Items.  The income tax  treatment  of all Fund items
will be  determined  at the Fund level.  I.R.C.  ss. 6221.  In this regard,  the
Managing Member will take primary  responsibility  for contesting federal income
tax adjustments  proposed by the IRS, to extend the statute of limitations as to
all Unitholders and, in certain  circumstances,  to bind the Unitholders to such
adjustments.  For  partnerships  such as the Fund,  where  the  total  number of
partners  is more than 100,  the IRS is not  required  to furnish  notice of the
commencement of any  administrative  proceeding or the final  disposition of any
such  proceeding to any partner having less than a 1% interest in the profits of
the  partnership.  I.R.C.  ss.  6223(b).  You should also be aware that Congress
added Code Sections 771 to 777 to the Code in 1997 to provide special  reporting
rules  and  certain   administrative   relief  for  qualifying  "electing  large
partnerships."  Section 2.5 of the Operating  Agreement  authorizes the Managing
Member to utilize  these  provisions  if it is  determined  such an  election is
appropriate.

                  (ii)  Accuracy-Related  Penalties.  Under  Section 6662 of the
Code, a penalty equal to 20% of any underpayment of tax due to (i) negligence or
disregard of rules or regulations,  (ii) any substantial valuation misstatement,
or (iii) any  "substantial  understatement  of income  tax" can be  imposed on a
taxpayer. In general, a "substantial understatement of income tax" will exist if

<PAGE>
Managing Member
___________________,1999
Page 20


the actual income tax liability of the taxpayer exceeds the income tax liability
shown on his return by the greater of 10% of the actual  income tax liability or
$5,000  ($10,000  in  the  case  of a  corporation  other  than a  subchapter  S
corporation or a personal holding company).  I.R.C. ss.  6662(d)(1).  Unless the
understatement   is   attributable   to  a  "tax  shelter,"  the  amount  of  an
understatement  is  reduced  by any  portion  of such  understatement  which  is
attributable  to (a) the income tax treatment of any item shown on the return if
there is  "substantial  authority" for the taxpayer's  treatment of such item on
his return or (b) any item with  respect to which the  taxpayer has a reasonable
basis and adequately  discloses on his return the relevant  facts  affecting the
item's  income  tax  treatment.  I.R.C.  ss.  6662(d)(2).  In the case of a "tax
shelter,"  which  is  defined  in  Section  6662(d)(2)(C)(ii)  of the  Code as a
partnership or other entity, plan or arrangement, a significant purpose of which
is the  avoidance  or evasion of  federal  income  tax,  this  reduction  in the
understatement   only  will  apply  in  cases  where,   in  addition  to  having
"substantial  authority"  for  treatment of the item in  question,  the taxpayer
reasonably  believed  that the income tax treatment of that item was more likely
than not the proper treatment. I.R.C. ss. 6662(d)(2)(C)(i).

         Although the Fund is not intended to be a so-called  "tax  shelter," it
is possible that it may be considered a tax shelter for purposes of Section 6662
of the Code and that  certain  Fund tax items  could be  considered  tax shelter
items within the meaning of Section 6662. Based on the investment  objectives of
the Fund, the Managing Member believes that there are substantial  grounds for a
determination that the Fund does not constitute a tax shelter;  however, because
the issue is  dependent  upon facts  relating  to future  Fund  operations,  the
acquisition and disposition of Fund Properties and other factual  determinations
which are not known at this  time,  we are  unable  to render an  opinion  as to
whether an  investment in the Fund will be considered a tax shelter for purposes
of  determining  certain  potential  exemptions  from  the  application  of  the
accuracy-related  penalties under Section 6662 of the Code. Please be aware that
all of the  accuracy-related  penalties  described  above may be abated  where a
taxpayer had reasonable  cause for its position and acted in good faith.  I.R.C.
ss. 6664(c).

                  (iii) Tax Shelter  Investor  Lists.  Section  6112 of the Code
requires that a list  identifying  each person who has invested in a potentially
abusive tax shelter be  maintained by the tax shelter  organizer.  The list must
include the name, address and taxpayer  identification  number of each investor,
as well as certain other information. The organizer is also required to make the
list  available for  inspection  upon request by the IRS. The term  "potentially
abusive tax  shelter" is defined  for this  purpose as (i) any tax shelter  with
respect to which registration is required,  as described above in Section 5, and
(ii) any  other  entity,  plan or  arrangement  that is  treated  by  applicable
Regulations  as a tax  shelter  for  purposes  of  the  list  requirements.  The
Regulations  under  Section  6112  clarify that an entity which is a tax shelter
under  Section  6111,  but which is not  required to register as such because it
qualifies as a  "projected  income  investment,"  continues to be subject to the
list requirements of Section 6112. Although the Managing Member does not believe
that the Fund constitutes a potentially abusive tax shelter, the Managing Member
does intend to maintain a list of the Unitholders as required by Section 6112 of
the Code.

AGGREGATE OPINION

         Subject to the assumptions and limitations set forth herein,  it is our
opinion that it is more likely than not that,  in the  aggregate,  substantially

<PAGE>

Managing Member
____________________, 1999
Page 21



more than one-half of the material tax benefits  contemplated by the Prospectus,
in terms of their financial impact on a typical investor, will be realized by an
investor in the Fund.  We advise you further that the section of the  Prospectus
entitled  "Federal Income Tax  Considerations"  accurately  reflects our opinion
with  respect to those  matters  therein as to which an opinion is  specifically
attributed to us.

         Consent is hereby  given to the filing of this opinion as an exhibit to
the Registration Statement and to the references to this Firm under the captions
"Federal Income Tax Considerations" and "Legal Matters" in the Prospectus.

Very truly yours,



<PAGE>


                                EXHIBIT "C"

                             MAKE CHECK PAYABLE TO:
                 SCB ESCROW NO. 12563-GG FOR CORNERSTONE FUND I

                     SUBSCRIPTION AGREEMENT FOR MEMBERS OF
        CORNERSTONE INDUSTRIAL PROPERTIES INCOME AND GROWTH FUND I, LLC
                CONTINUED ON REVERSE SIDE OF THIS SIGNATURE PAGE
- --------------------------------------------------------------------------------

INVESTMENT: Initial Purchase|_| Additional Purchase |_| U.S. CITIZEN |_|YES|_|NO
     1      Minimum Purchase - 5 Units (2 Units if Qualified Plan)
            $_______________ Amount Enclosed (must be in increments of $500)
- --------------------------------------------------------------------------------

TYPE OF OWNERSHIP:  1  |_|  Individual                5  |_| Trust
   Check One        2  |_|  Community Property        6  |_| Pension Plan
      2                     Right of survivorship     7  |_| Profit Sharing Plan
                   *3  |_|  Tenants in Common         8  |_| IRA
                   *4  |_|  Joint Tenants with right  9  |_| Keogh (H.R. 10)
                            of survivorship          10  |_| Other (explain)____
                                                          ______________________

    *Two signatures required. Complete Section 3. If using Ownership Boxes 5
                       through 10, also complete Section
4.
- --------------------------------------------------------------------------------
  INVESTOR     -----------------------------------------------------------------
REGISTRATION   Name(s)typed or printed      Social Security #      Primary State
    AND                                                             of Residence
   REPORT      -----------------------------------------------------------------
 INFORMATION:  Name(s)typed or printed      Social Security #      Primary State
    3                                                               of Residence
               -----------------------------------------------------------------
               Mailing Address            City, State, Zip Code

               Investor Phones:  Business:(     )________ Home:(     )_________
- --------------------------------------------------------------------------------
   TRUST
REGISTRATION:    Name of Trust:
    4                             ----------------------------------------------
                                  Please print here the exact name (Trust and
                                  Trustee, Trust Officer or Administrator)
                                  ----------------------------------------------
                                  Address
                                  ----------------------------------------------
                                  City, State, Zip Code          Tax ID #
- --------------------------------------------------------------------------------

 (THE UNDERSIGNED HAS THE AUTHORITY TO ENTER INTO THIS SUBSCRIPTION AGREEMENT ON
       BEHALF OF THE PERSON(S) OR ENTITY REGISTERED IN SECTION 3. ABOVE.)
 SIGNATURES:     Executed this ______ day of ______, ___ at_________,_________
   5                                                         City      State

                  X -----------------------------------------------------
                  Signature (Investor, Trustee, Custodian, Administrator)

                  X -----------------------------------------------------
                  Signature (Investor, Trustee, Custodian, Administrator)
- --------------------------------------------------------------------------------

BROKER/DEALER    ------------------------------------------------------------
 REGISTERED      Broker/Dealer name   Address and Dealer code number of Reg.
REPRESENTATIVE:  ------------------------------------------------------------
     6           Rep's Branch Office
                 ------------------------------------------------------------
                 Main office address     City       State              Zip
                                    (   )     X
                 ---------------------------  ----------------------------------
                 City   State  Zip  Phone No  Broker/Dealer authorized signature

The  undersigned   Registered   Representative  hereby  certifies  that  he  has
reasonable  grounds to believe,  on the basis of  information  obtained from the
investor  concerning his investment  objectives,  other  investments,  financial
situation and any other information known by the Registered Representative, that
investment  in these limited  liability  company Units is suitable for the above
investor.  Additionally,  it is  hereby  certified  that the  investor  has been
apprised of the probable  illiquidity of this investment and the unlikelihood of
a public trading market  developing for the Units. I have  previously sold Units
of Cornerstone Industrial Properties Income and Growth Fund I, LLC |_|Yes  |_|No
                           (    )              X
- --------------------------------------------------------------------------------
Registered Representative  Telephone Number  Registered Representative Signature
Name (Print or Type)                         Date_______________________________
- --------------------------------------------------------------------------------
MAIL TO: SEND SUBSCRIPTION AGREEMENT        B/D #______________(Office Use Only)
  7      (WHITE COPY) AND CHECK TO:         Branch #___________
         Southern California Bank           Rep #______________
         4100 Newport Place, Suite 130      Other _____________
         Newport Beach, CA  92660
         Attn:  Gloria Garriott

         Accepted: _________________  , _______          By:____________________
                                                               Managing Member
WHITE COPY:Managing Member Copy (submit with check)/YELLOW COPY:Broker/Dealer
Copy/PINK COPY:Investor Copy
- --------------------------------------------------------------------------------
<PAGE>
                             SUBSCRIPTION AGREEMENT

Cornerstone  Industrial  Properties  Income and Growth Fund I, LLC, a California
limited liability company:

         The  undersigned  desires to become a Member in Cornerstone  Industrial
Properties Income and Growth Fund I, LLC, a California limited liability company
(the  "Fund") and to purchase the number of units of limited  liability  company
interest  ("Units")  appearing  on  the  signature  page  of  this  Subscription
Agreement in accordance with the terms and conditions of the Operating Agreement
(the  "Agreement")  in  substantially  the form  attached  as Exhibit "A" to the
Prospectus  of  the  Fund.  In  connection  therewith,  the  undersigned  hereby
represents, warrants and agrees as follows:

         1. Subscription. The undersigned agrees to purchase the number of Units
set forth in Section 1 of the  Subscription  Agreement,  and hereby  tenders the
amount required to purchase such Units ($500 per Unit, minimum subscription five
(5) Units, two (2) Units for Qualified Plans).

         2. Adoption.  The undersigned hereby  specifically adopts and agrees to
be bound by each and every  provision of the  Agreement,  including the power of
attorney granted to the Managing Member in Section 12.6.

         3.  Representations.  In order to induce the Managing  Member to accept
this  subscription,  the undersigned  hereby represents and warrants to the Fund
and its Managing Member that:

                  (a)      I have received a copy of the Prospectus.

                  (b)  I  meet  the  applicable   suitability  standards  and/or
financial  requirements set forth in the Prospectus under "Who May Invest" or in
a  supplement  to the  Prospectus  as they  pertain  to the state of my  primary
residence and domicile.

                  (c) I understand that (i) the Agreement contains  restrictions
applicable to transfers of the Units; and (ii) if I am a California  resident or
any person to whom I may subsequently propose to assign or transfer any Units is
a California  resident,  I may not consummate a sale or transfer of my Units, or
any interest therein or receive any  consideration  therefor,  without the prior
written consent of the  Commissioner of Corporations of the State of California,
except as permitted in the Commissioner's Rules, and I understand that my Units,
or any document evidencing my Units, will bear a legend reflecting the substance
of the foregoing understanding.

                  (d) I am  purchasing  the Units for my own  account or for the
account  or  benefit  of a member  or  members  of my  immediate  family or in a
fiduciary  capacity  for the  account of another  person or entity and not as an
agent for another.

                  (e) I am aware that this subscription may be rejected in whole
or in part by the Managing Member in its sole and absolute discretion;  and that
there will be no public market for Units, and accordingly,  it may be impossible
for me to readily liquidate his investment in the Fund.

                  (f) I am purchasing the Units with the expectation of deriving
an  economic  profit  from the Fund  without  regard to any tax  benefits  of an
investment in the Fund.

         4. Special Power of Attorney.  Each Member constitutes and appoints the
Managing Member of the Fund with full power of substitution, its true and lawful
attorney  to make,  execute,  and  acknowledge  and file in its name,  place and
stead:

                  (a)   The Agreement;

                  (b)   Any   certificate   or   other   instrument,   including
registrations or filings concerning the use of fictitious names and necessary or
appropriate filings under the federal and state securities laws;

                  (c)   Documents required to  dissolve  and terminate the Fund;

                  (d)   Amendments and modifications to the Articles of  Organi-
zation or any of the instruments described above;

                  (e) Amendments and  modifications  to the Agreement which have
been approved pursuant to the terms hereof; and

                  (f) All loan and security agreements,  notes,  instruments and
other similar documents which are necessary or desirable for the Fund to conduct
its business as contemplated by the Agreement.

                  This power of  attorney  is coupled  with an  interest  and is
irrevocable.

                  The  foregoing  grant of authority  (i) is a special  power of
attorney  coupled with an interest,  (ii) is  irrevocable  and shall survive his
health or  disability,  and (iii) may be exercised by such  attorney-in-fact  by
listing  his name  along  with the  names of all  other  persons  for whom  such
attorney-in-fact   is  acting,  and  executing  the  Agreement  and  such  other
certificates,  instruments  and  documents  with the  single  signature  of such
attorney-in-fact  is  acting,  and for all of the  persons  whose  names  are so
listed.

         The undersigned shall mean the person or entity whose signature appears
in item 5 on the reverse side of this form.

         5. Certification of Taxpayer Identification Number. Under the penalties
of perjury, the undersigned certifies that (1) the number provided herein is his
correct  Taxpayer  Identification  Number;  and (2) he is not  subject to backup
withholding either because he has not been notified that he is subject to backup
withholding as a result of a failure to report all interest or dividends, or the
Internal Revenue Service has notified him that he is no longer subject to backup
withholding.  (If the undersigned has been notified that he is currently subject
to backup  withholding,  he has  stricken  the  language  under clause (2) above
before signing).

<PAGE>

NO  DEALER,   SALESPERSON    OR   OTHER
PERSON HAS BEEN AUTHORIZED TO  GIVE ANY
INFORMATION OR TO MAKE ANY  REPRESENTA-
TION OTHER THAN THOSE CONTAINED IN THIS                   $20,000,000
PROSPECTUS AND, IF GIVEN  OR MADE, SUCH
INFORMATION OR REPRESENTATIONS MUST NOT
BE RELIED UPON AS HAVING BEEN AUTHORIZED
BY THE FUND OR THE  UNDERWRITERS.  THIS
PROSPECTUS DOES NOT CONSTITUTE AN OFFER
TO SELL, OR A SOLICITATION  OF AN OFFER
TO BUY, TO ANY PERSON OR BY  ANYONE  IN
ANY JURISDICTION IF SUCH OFFER OR SOLI-
CITATION WOULD BE UNLAWFUL. NEITHER THE
DELIVERY  OF  THIS  PROSPECTUS  NOR ANY       CORNERSTONE INDUSTRIAL PROPERTIES
OFFER  OR SALE  MADE  HEREUNDER  SHALL,       INCOME AND GROWTH FUND I, LLC
UNDER  ANY  CIRCUMSTANCES,  CREATE  ANY
IMPLICATION  THAT  THERE  HAS  BEEN  NO
CHANGE IN THE  AFFAIRS  OF  THE FUND OR       A California Limited Liability
THAT THE INFORMATION  CONTAINED  HEREIN       Company
IS CORRECT AS OF ANY TIME SUBSEQUENT TO
THE DATE HEREOF.

THIS PROSPECTUS OMITS CERTAIN  INFORMA-
TION   CONTAINED  IN  THE  REGISTRATION
STATEMENT  ON  FILE WITH THE SECURITIES        40,000 Units of
AND EXCHANGE COMMISSION.THE INFORMATION        Membership Interest
SO OMITTED  MAY  BE  OBTAINED  FROM THE
PRINCIPAL  OFFICE OF THE  COMMISSION IN
WASHINGTON,  D.C.  UPON  PAYMENT OF THE
FEE  PRESCRIBED  BY THE  COMMISSION, OR
EXAMINED THERE WITHOUT CHARGE.



                    TABLE OF CONTENTS
Prospectus Summary.....................................
Risk Factors...........................................
Estimated Use of Proceeds..............................
Management Compensation................................
Fiduciary Responsibilities of the Managing Member......
Management.............................................
Prior Performance......................................
Conflicts of Interest..................................
Investment Objectives and Policies.....................
Business...............................................
Summary of the Operating Agreement.....................
Federal Income Tax Considerations......................
ERISA Considerations...................................
Glossary...............................................
The Offering...........................................
Who May Invest.........................................
How to Subscribe.......................................
Supplemental Sales Material............................
Legal Matters..........................................
Available Information..................................
Additional Information.................................
Financial Statements...................................
Prior Performance Tables...............................

UNTIL  TERMINATION  OF THIS  OFFERING,
AND IN  ANY EVENT UNTIL  NINETY   (90)
DAYS AFTER THE EFFECTIVE DATE OF  THIS
PROSPECTUS,  ALL  DEALERS   EFFECTING
TRANSACTIONS IN THE REGISTERED  SECUR-
ITIES, WHETHER OR NOT PARTICIPATING IN        PROSPECTUS
THIS DISTRIBUTION, MAY BE REQUIRED  TO
DELIVER A PROSPECTUS. THIS IS IN ADDI-             , 1999
TION TO THE  OBLIGATION OF DEALERS  TO
DELIVER A PROSPECTUS  WHEN  ACTING  AS
UNDERWRITERS AND WITH RESPECT TO THEIR
UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.

=======================================       ==================================

<PAGE>
                                     PART II

                       INFORMATION REQUIRED IN PROSPECTUS

Item 31. Other Expenses of Issuance and Distribution.

         The estimated  expenses in connection with the offering are as follows:

Securities and Exchange Commission Registration Fee......   $     5,560
National Association of Securities Dealers, Inc.
     and Blue Sky Registration Fees......................   $    21,810*
Accounting Fees and Expenses.............................   $
Legal Fees and Expenses..................................   $    150,000*
Printing and Design......................................   $
Mailing..................................................   $
Broker/Dealer and Investor Meetings......................   $
Miscellaneous............................................   $
                           Total.........................   $
                                                            ==============
*Estimated

Item 32. Sales to Special Parties.

                  Not applicable.

Item 33. Recent Sales of Unregistered Securities.

                  Not applicable

Item 34. Indemnification of Directors and Officers.

                  Indemnification   of  the  Managing   Member,   including  its
partners,  employees,  agents, Affiliates,  subsidiaries and assigns is provided
for in Article X of the  Operating  Agreement,  which  Article  is  incorporated
herein by reference. (See "Fiduciary Responsibility of the Managing Member".)

Item 35. Treatment of Proceeds from Stock Being Registered.

                  Not applicable.

Item 36. Financial Statements and Exhibits.

                  (a)  Financial Statements.  The following financial statements
will be  filed in an amendment to the Registration Statement

       ......... Cornerstone Industrial Properties Income and Growth Fund I, LLC
                 Pro Forma Balance Sheet as of May 31, 1999

       ......... Cornerstone Industrial Properties, LLC
                 Pro Forma Balance Sheet as of May 31, 1999


                                      II-1
<PAGE>

<TABLE>
<CAPTION>
         .........(b)      Exhibits:
<S>      <C>               <C>      <C>
         .........         1.1      Form of Dealer Manager Agreement.

         .........         1.2      Form of Participating Broker Agreement

         .........         3.1      Articles of Organization of the Fund.

         .........         3.2      Operating   Agreement,   included  in  the
                                    Prospectus as Exhibit "A"   and incorporated
                                    herein by reference.

         .........         4.1      Subscription Agreement and Power of Attorney
                                    whereby a purchaser agrees to purchase Units
                                    and adopts the  provisions of the  Operating
                                    Agreement,  included  in  the  Prospectus as
                                    Exhibit  "C"  and  incorporated   herein  by
                                    reference.

         .........         5.1      Form of Opinion of Counsel  with  Respect to
                                    the  Legality of the  Securities Being  Reg-
                                    istered,  including  consent to   the use of
                                    such opinion in the  Registration Statement,

         .........         8.1      Form of Opinion of Counsel  with  Respect to
                                    certain Federal income tax matters,including
                                    consent to the  use of such  opinion  in the
                                    Registration  Statement.  Included  in   the
                                    Prospectus as  Exhibit  "B" and incorporated
                                    herein by reference.


         .........         10.1     Form of Escrow Agreement.

           .........       24.1     Consent of Southern California Bank.
</TABLE>

                                      II-2
<PAGE>


                                  UNDERTAKINGS

         The undersigned registrant hereby undertakes:

         (1)......To  file, during any period in which offers or sales are being
made, a post-effective  amendment to this registration statement: (i) to include
any prospectus  required by Section  10(a)(3) of the Securities Act of 1933 (the
"Act");  (ii) to reflect on the prospectus any facts or events arising after the
effective date of the registration  statement (or the most recent post-effective
amendment  thereof)  which,  individually  or  in  the  aggregate,  represent  a
fundamental  change in the information set forth in the registration  statement;
(iii)  to  include  any  material  information  with  respect  to  the  plan  of
distribution  not  previously  disclosed  in the  registration  statement or any
material change to such information in the registration statement;

         (2)......That,  for the purpose of determining  any liability under the
Act, each such post-effective amendment shall be deemed to be a new registration
statement relating to the securities  offered therein,  and the offering of such
securities  at that time shall be deemed to be the  initial  bona fide  offering
thereof.

         (3)......To  remove  from  registration  by means  of a  post-effective
amendment  any of the  securities  being  registered  which remain unsold at the
termination of the offering.

         (4)......To  send to each Member at least on an annual basis a detailed
statement of any transactions with the Managing Member or its Affiliates, and of
fees,  commissions,  compensation  and other  benefits  paid,  or accrued to the
Managing  Member or its  Affiliates for the fiscal year  completed,  showing the
amount paid or accrued to each recipient and the services performed;

         (5)......To  provide  to  the  Unitholders  the  financial   statements
required by Form 10-K for the first full fiscal year of operations of the Fund;

         (6)......To file a sticker supplement pursuant to Rule 424(c) under the
Act during the  distribution  period  describing each property not identified in
the Prospectus at such time as there arises a reasonable  probability  that such
property  will  be  acquired  and  to  consolidate  all  such  stickers  into  a
post-effective  amendment  filed at least  once  every  three  months,  with the
information contained in such amendment provided  simultaneously to the existing
Unitholders;  each sticker  supplement will disclose all  compensation  and fees
received by the Managing  Member and its Affiliates in connection  with any such
acquisition,  the  post-effective  amendment  shall  include  audited  financial
statements  meeting the  requirements  of Rule 3-14 of  Regulation  S-X only for
properties acquired during the distribution period; and

         (7)......To  file, after the end of the distribution  period, a current
report  on Form 8-K  containing  the  financial  statements  and any  additional
information  required by Rule 3-14 of Regulation S-X, to reflect each commitment
(i.e., the signing of a binding purchase  agreement) made after the distribution
period  involving  the use of 10% or more  (on a  cumulative  basis)  of the net
proceeds of the offering and to provide the information contained in such report
to the Unitholders at least once each quarter after the  distribution  period of
the offering has ended.

         Insofar as indemnification for liabilities arising under the Act may be
permitted to directors,  officers and  controlling  persons of the  registration
pursuant to the foregoing  provision,  or  otherwise,  the  registrant  has been
advised  that in the opinion of the  Securities  and  Exchange  Commission  such
indemnification  is  against  public  policy  as  expressed  in the  Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by the registrant of expenses incurred
or paid by a director,  officer or  controlling  person of the registrant in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

                                      II-3
<PAGE>


                                    SIGNATURE

         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
registrant certifies that it has reasonable grounds to believe that it meets all
of  the  requirements  for  filing  on  Form  S-11  and  has  duly  caused  this
registration statement to be signed on its behalf by the undersigned,  thereunto
duly authorized, in the City of Newport Beach, State of California on  March 30,
1999.



                      CORNERSTONE INDUSTRIAL PROPERTIES INCOME
                            AND GROWTH FUND I, LLC

                          By:  CORNERSTONE INDUSTRIAL PARTNERS, LLC
                                 Its Managing Member

                                  By:  CORNERSTONE VENTURES, INC.
                                                    Its Manager


                                             /S/ TERRY G. ROUSSEL
                                  By: --------------------------------------
                                         Terry G. Roussel, President



         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
registration  statement  has been signed below by the  following  persons in the
capacities on the dates indicated.

     Signature                               Title                    Date
     ---------                               -----                    ----

 /S/ TERRY G. ROUSSEL                     Director of           March 30, 1999
- -------------------------------    Cornerstone Ventures, Inc.
Terry G. Roussel

/S/ JAMES V CAMP                          Director of           March 30, 1999
- -------------------------------    Cornerstone Ventures, Inc.
James V. Camp



 /S/ ROBERT C PETERSON                    Director of           March 30, 1999
- -------------------------------    Cornerstone Ventures, Inc.
Robert C. Peterson


                                      II-4
<PAGE>


                                                             EXHIBIT 1.1

         CORNERSTONE INDUSTRIAL PROPERTIES INCOME AND GROWTH FUND I, LLC

                                     FORM OF
                            DEALER-MANAGER AGREEMENT


Private Investors Equity Group
23279 Park Basilico
Calabasas, California 91302

Dear Sirs:

        Cornerstone  Industrial  Properties  Income  and  Growth  Fund I, LLC,a
California  limited  liability  company (the "Fund"), and its managing  member,
Cornerstone Industrial Properties,  a California limited liability company (the
"Managing  Member"), propose to offer and sell to selected  persons or entities
acceptable to the Managing Member, upon the terms and subject to the conditions
set forth in the enclosed  Prospectus, up to 40,000 units of limited  liability
company interest  ("Units") aggregating a maximum of $20,000,000,  and to enter
into the Operating Agreement in the form included in such Prospectus as Exhibit
"A" ("Operating Agreement").

        The Fund hereby invites you, Pacific Cornerstone Financial Incorporated
a California  corporation  ("Dealer  Manager"), to become the Dealer Manager in
connection with the offer and sale of the Units. By your acceptance hereof, you
agree to act in such capacity and to use your best  efforts to find  purchasers
for the Units in accordance with the terms and conditions of the Prospectus and
this  Agreement. You agree to use your best efforts to find purchasers of Units
both directly and indirectly through a  selling  group consisting of participa-
ting brokers  ("Participating  Brokers") with whom you shall  contract pursuant
to a Participating  Broker  Agreement  substantially  in  the  form attached as
Attachment 1 hereto  or such  other  form as may be  requested  by a Participa-
ting  Broker provided  the consent of the  Managing Member is obtained  for the
use of such form.

        Accompanying  this Agreement  is a  copy  of  the  Prospectus  and  the
Supplemental Material (as hereinafter  defined) prepared by the Fund for use in
conjunction with the offer and sale of the Units. You are not authorized to use
any solicitation  material  other than that referred to in this section,  which
material has been furnished by the Fund.

        1. Representations and Warranties of the Fund and the Managing Member.
           -------------------------------------------------------------------

               The  Fund  and  the  Managing  Member,   jointly  and severally,
represent and warrant to Dealer Manager and Participating Brokers that:

               (a) The Fund is a limited liability company duly organized under
the laws of the State of California, is validly existing as a limited liability
company  under  such laws and has power and authority  to conduct  business  as
described in the Prospectus under the laws of the State of California and every
other jurisdiction in which it conducts business or owns or leases property.

               (b) The Fund has prepared and filed with the Securities and Exc-
hange Commission ("SEC") a Registration Statement on  Form  S-11 ("Registration
Statement")and may have prepared and filed amendments thereto for the offer and

<PAGE>


sale of the Units together with a Prospectus to be used in connection  with the
offer and sale of the Units to persons and entities which are  residents of the
States of __________________________ only. Copies of the Registration Statement
and  amendments  thereto, if any, will be made available to Dealer Manager upon
request.  The  Registration Statement,  including  the  Prospectus,   financial
statements  and  exhibits and all  amendments,  if any, as of the time when the
Registration  Statement became effective ("Effective  Date") and the Prospectus
included therein, is referred to herein as the "Prospectus".

               (c) The SEC has not issued  any  order preventing or suspending
the use of the Prospectus, and no proceedings for that purpose have been insti-
tuted or are pending before or threatened by the SEC.

               (d) From the Effective Date and at all times subsequent  thereto
up to and including the  Termination  Date (as defined in Section 3 below), the
Registration Statement and the  Prospectus,  and all  amendments or supplements
thereto,  have fully complied with and will fully comply with the provisions of
the Securities Act of 1933, as amended (the "Act") and the published  rules and
regulations  thereunder  and have not contained and will not contain any untrue
statement  of a material fact or omit to state a material  fact  required to be
stated  therein or necessary in order to make the  statements  therein,  in the
light of  the circumstances  under  which  they were made, not misleading; pro-
vided, however,  that none of the  representations  and warranties in this sub-
paragraph shall apply  to statements in, or  omissions from,  the  Registration
Statement  or  the  Prospectus  or  any amendment thereof or supplement thereto
based upon and in conformity with written information furnished to the Fund  by
Dealer Manager or on Dealer  Manager's behalf  specifically for use with refer-
ence to Dealer Manager in the preparation of the  Registration Statement or the
Prospectus or any such amendment or supplement.

               (e) All additional  written,  audio  or  audio-visual  material,
including an investment summary,  CD Rom,  audio tape,  video tape and internet
site prepared by the Fund for use in  conjunction with the offer or sale of the
Units("Supplemental Material") will be distributed by the Fund and the Managing
Member only in full  compliance  with the requirements  of the Act  (including,
without  limitation,  the  requirement  that such Supplemental  Material not be
delivered  to any  prospective  purchaser unless  accompanied  or preceded by a
Prospectus),  and at the time the Registration Statement is declared  effective
and at all times subsequent  thereto up to and including the Termination  Date,
such  Supplemental Material has not  contained  and will not contain any untrue
statement  of  material fact or omit to state a material  fact  required  to be
stated  therein or necessary in order to make the  statements  therein,  in the
light of the circumstances under which they were made, not misleading.

               (f) The Fund  will  obtain  an  opinion  of Oppenheimer  Wolff &
Donnelly  LLP  confirming that the Fund  will be  classified  as a  partnership
subject to subchapter K of the Internal  Revenue Code of l986, as amended,  and
not as an association taxable as a corporation for federal income tax purposes.
The  conditions on which the opinion  will be issued will be met at the time of
such issuance and will continue to exist.

               (g) The  accountants who have  certified  or shall  certify  the
financial  statements filed  and  to be  filed  with  the  SEC as  part  of the
Registration Statement and the  Prospectus  are  independent  certified  public
accountants, as required by the Act and the rules and regulations thereunder.

              (h) Subsequent to the respective dates as of which information is
given in the Prospectus and  up  to  and  including  the  Termination Date, and
except as  contemplated by or reflected in the Prospectus or  an  amendment  or
supplement to the Prospectus, (i) neither the Managing Member nor the Fund have
incurred or  will  have  incurred  any  liabilities or obligations,  direct  or
contingent, not in the ordinary  course of business, or entered into any trans-
action  not in the ordinary  course of business and (ii) neither  the  Managing
Member nor the Fund has become or will have become a  party  to  any  legal  or
governmental proceedingS which may result in any  material  adverse  change  in

                                      -2-
<PAGE>
condition  (financial or other) of the Managing Member or the Fund.

               (i) The  balance  sheet  (including  the  related  notes) of the
Managing  Member  set forth in the Prospectus  fairly  presents  the  financial
position of the Managing Member at the date thereof. The balance sheet has been
prepared in accordance with generally accepted accounting principles.

               (j) There are no  contracts  or other  documents required  to be
filed by the Act or the rules and  regulations  thereunder as  exhibits  to the
Registration Statement which have not been so filed.

               (k) The sale of the Units has been duly and  validly  authorized
by the Fund,  and when  subscriptions  for the  Units  have  been  accepted  by
the Managing  Member as  contemplated in the  Prospectus, the Units will repre-
sent valid membership interests in the Fund and will conform to the description
thereof contained in the Prospectus.

               (l) The  liability of each member of the Fund based upon current
law will be limited to the  amount actually  paid by each such  member  to  the
Fund, and each such member will not be subject to  personal  liability  for the
debts, obligations or liabilities of the Fund, by reason  of being  such a mem-
ber,  beyond such  amount  except  in the event of the  member's  participation
in  tortious conduct  or the  member's  agreement  to be  personally liable for
the  debts, obligations or liabilities of the Fund.

               (m) The person or  persons  who have  signed  this  Agreement on
behalf of the Fund and the  Managing  Member and the person or persons who have
signed  the  Operating  Agreement  on behalf  of the  Managing  Member are duly
authorized to so sign, and  this  Agreement  and  the  Operating  Agreement are
valid,  legal, and  binding  agreements of the Fund and the Managing Member en-
forceable in accordance with their respective  terms,  except as such  enforce-
ability  may be limited by  bankruptcy,  insolvency  or similar  laws affecting
the rights of creditors generally.

               (n) The Managing Member is a limited liability company organized
under the laws of the State of California and is validly  existing as a limited
liability  company under such laws. The Managing Member has power and authority
to conduct  business as described in the Prospectus under the laws of the State
of California,  and every other jurisdiction  in which it conducts  business or
owns or leases property.

               (o) At all times subsequent to the date of this Agreement and up
to and including the Termination Date, the representations  and warranties made
in this  Section l will be true and correct with the same effect as if they had
been made on and as of such time,  except as may  ubsequently  be  disclosed in
writing to the Dealer Manager.

        2. Sale of the Units.
           -----------------

               A  subscription  agreement ("Subscription  Agreement")  must  be
completed by each person desiring to purchase Units, or, at Dealer Manager's or
Participating  Broker's  option  by Dealer Manager or  Participating  Broker on
behalf of each such  person,  and returned by Dealer  Manager or  Participating
Broker  together  with any other documents  that may be  required  under  state
securities  laws or by the  Managing  Member, to the  Managing  Member  at 4590
MacArthur Blvd., Suite 610, Newport Beach, California 92660, Attention: Terry G
Roussel. The Dealer Manager or  Participating  Broker shall  ascertain that the
Subscription Agreement  has been  properly  completed in full and signed by the
prospective purchaser prior to its return.

              All subscription checks shall be made payable to the order of SCB
ESCROW NO.12563-GG FOR CORNERSTONE  FUND I. If Dealer Manager or  Participating

                                      -3-

<PAGE>
Broker  receives a check not  conforming to the foregoing  instructions, Dealer
Manager  and/or  Participating  Broker must  return  such check directly to the
subscriber  not  later  than  the end of the next  business day  following  its
receipt. Subscription checks conforming to the foregoing  instructions shall be
transmitted by Dealer Manager or Participating  Broker for deposit  directly to
Southern  California Bank ("Escrow  Agent"), at 4100 Newport Place,  Suite 130,
Newport  Beach,  California 92660 by the end of the next business day following
receipt by Dealer Manager or Participating Broker.In the event Dealer Manager's
or Participating  Broker's final internal supervisory  review is conducted at a
different  location,  then checks must be  transmitted  to Dealer  Manager's or
Participating  Broker's final review office by the end of the next business day
following  receipt  by  Dealer  Manager  or  Participating  Broker  and  Dealer
Manager's or  Participating  Broker's  final review  office must in turn by the
end of the next  business  day  following  receipt by it,  transmit  the  check
for  deposit directly to the Escrow Agent.

               Upon receipt of the Subscription Agreement, the Managing Member,
on behalf of the Fund, will determine  promptly  (and in any event  within  ten
(10) days after such receipt)whether it wishes to accept the proposed purchaser
as a member in the Fund, it being understood that the Managing  Member reserves
the right to reject  the  tender of any  Subscription  Agreement  and to reject
all tenders after the  Termination Date Should the Managing Member determine to
accept  the tender of the Subscription  Agreement,  the  Managing  Member  will
promptly advise Dealer Manager or  Participating  Broker of such action. Should
the Managing  Member determine to reject the tender it will promptly  notify in
writing the prospective purchaser,  Dealer Manager and Participating Broker, if
any, of such  determination and will promptly return the tendered  Subscription
Agreement  and instruct  the Escrow Agent to return the  purchase  price of the
Units directly to the prospective purchaser.

               All  payments received on or prior to the  Minimum  Subscription
Date,  except  as  hereinafter  provided,  from  purchasers  of  Units shall be
transmitted directly to the Escrow Agent and  deposited in  an  escrow  account
(the "Escrow Account")  with  Escrow   Agent.  Such  funds  may be  temporarily
  invested in
bank  savings  accounts,   bank  or  money  market  accounts,  bank  short-term
certificates  of deposit of U.S.  banks having a net worth of $100  million, or
short-term  U.S. government  issued  or  guaranteed  obligations.  Prior to the
Minimum Subscription Date, the Fund will have no right to obtain any funds from
the Escrow  Agent.   Funds  for  Units  purchased  on  or  before  the  Minimum
Subscription Date shall be made  available  to the Fund,  or its order,  by the
Escrow Agent, on the Minimum Subscription Date.

               Nothing contained in this Section 2 shall be construed to impose
upon the  Managing Member  the  responsibility  of  assuring  that  prospective
purchasers meet the suitability  standards  contained in the Prospectus and the
Subscription Agreement or to relieve Dealer Manager and  Participating  Brokers
of the  responsibility  of  complying  with  the Conduct  Rules of the National
Association of Securities Dealers, Inc. ("NASD").

        3.     Termination Date and Minimum Subscription Closing Date.
               -------------------------------------------------------

               As used  herein,  the  term "Termination  Date"  shall  mean the
earliest  to occur of (i) the date  upon  which subscriptions  for the  maximum
number of Units offered have been accepted by  the Managing  Member  which date
the Managing Member shall designate by notice to Dealer Manager in writing;  or
(ii)  ____________,  2001. The Managing  Member  may  terminate the offering of
Units at  any time  for  any reason by written notice to  the Dealer Manager at
least two (2) business days prior to the date of termination.

               As used herein,  the term "Minimum Subscription Date" shall mean
the earlier of the date on which the  Managing Member  shall mail or  otherwise
furnish to Dealer Manager  notification  that subscriptions and payments for an
aggregate  of at least  6,000  Units  have been received  and  accepted  by the
Managing  Member  and  deposited  with  the Escrow  Agent.  In the  event  that

                                      -4-
<PAGE>

subscriptions and  payments  for an aggregate of at least 6,000 Units shall not
have  been received  and  accepted  by  the  Managing  Member  on or  prior  to
____________,  2000, this Agreement will terminate and neither the Fund nor the
Managing  Member shall have any further  obligation  or liability  hereunder to
Dealer Manager or Participating  Brokers. In the event of such termination, all
purchase  payments  deposited  with the Escrow  Agent  shall be returned to the
subscribers and no selling commissions (as described below) will be payable.

4. Compensation.
   -------------
Except in such cases where the Dealer Manager grants a Volume  Discount (as def-
ined  in the  Prospectus),  for  your  services  as  Dealer  Manager  in solici-
ting and obtaining  purchasers  of  the  Units, the Fund agrees to pay a selling
commission of seven (7%) of the gross offering  proceeds  realized from the sale
of  each  Unit  sold.  All or a  portion  of  these  selling  commissions may be
reallowed by Dealer Manager to Participating Brokers, as compensation for  their
services in soliciting and obtaining subscribers for the purchase of Units.   An
additional two percent (2%) of the gross offering proceeds, all or a portion  of
which  may be  reallowed  to  Participating  Brokers, will be paid to the Dealer
Manager   as a  marketing  support fee for marketing services, wholesaling fees,
expense reimbursements, bonuses and incentive  compensation. An  additional  one
percent (1%) of the gross proceeds, all or a portion of which  may be  reallowed
to Participating Brokers,will be paid to the Dealer Manager as a non-accountable
expense reimbursement allowance. An additional one-half percent  (1/2%)  of  the
gross offering proceeds, all or a portion of which may be reallowed  to Partici-
pating Brokers, will be paid to the Dealer Manager  as  a  due diligence expense
allowance. The   selling  commissions,  marketing  support  fee, non-accountable
expense  allowance and due diligence expense allowance will be paid as  follows:
(i) on or promptly following the Minimum Subscription Date, the  Fund  will  pay
the selling commissions, marketing  support fee, non-accountable expense  allow-
ance and due diligence expense allowance payable with respect to the Units  pur-
chased on or before the Minimum  Subscription Date, and (ii) after  the  Minimum
Subscription Date, the Fund will pay the selling  commissions,   non-accountable
expense allowance marketing  support fees and due  diligence  expense  allowance
payable with respect to  Units  purchased during  the period commencing with the
first  business day  following  the Minimum Subscription Date and ending on  the
Termination Date  unless otherwise  agreed, no  later than  the 15th day of  the
month with respect to purchases made through the end of the prior month. Subject
to the provisions of Section 8 below, in the event the offer and sale  of  Units
is terminated prior to the Minimum Subscription Date, you shall not be entitled
to any reimbursement for your due diligence expenses incurred in connection with
the offering of Units.

               In the event the Managing  Member  gives you any advances of any
portion of the marketing  support fee, non-accountable expense allowance or due
diligence  expense  allowance, the amount of the advance shall be deducted   by
the Fund from amounts owed to Dealer Manager for selling commissions, marketing
support fees, non-accountable expense allowance or due diligence expense allow-
ance and such amount shall  be  promptly reimbursed to  the Managing Member.

               No person  will be entitled  to a selling commission,  marketing
support fee, non-accountable expense allowance or due  diligence expense  allow-
ance  in any case in  which it is determined  that the solicitation or obtaining
of purchasers by such person was made in violation of the securities laws of the
United  States or any state or other jurisdiction.

               In addition to the foregoing  compensation  payable by the Fund,
the  Managing  Member may, but is not  required  to, pay the Dealer  Manager an
annual  soliciting  dealer servicing fee of up to 15% of the Managing  Member's
share of Net Cash  Flow  from Operations  and Net Sales  Proceeds.  The  Dealer
Manager  may pay all or any part of any  amount  it  receives  to Participating
Brokers whose clients own Units.
                                      -5-
<PAGE>

        5.     Further Agreements of the Fund and the Managing Member.
               ------------------------------------------------------

               (a) The Fund and the  Managing  Member, jointly  and  severally,
covenant  and agree that they will pay or cause to be paid (i) all expenses and
fees in connection with the preparation, printing, filing, delivery and  shipp-
ing of the Registration  Statement (including  this Agreement and all other ex-


hibits to the Registration Statement), the  Prospectus  and  any  amendments or
supplements  thereto  and  the  Supplemental  Material, (ii) filing fees,  Fund
counsel's fees and expenses paid and incurred in connection with  the registra-
tion and qualification of the Units for offer and sale by  Dealer  Manager  and
Participating  Brokers under the Act and the securities or Blue Sky laws of the
states in which offers are to  be  made, and (iii) filing  fees, Fund counsel's
fees and expenses paid and incurred in connection  with the review by the  NASD
of the terms of the offering of the Units.

              (b) The Fund will advise Dealer Manager and Participating Brokers
promptly of the issuance of any stop order withdrawing  the  qualification  for
the offer and sale of the Units or of the  institution of any  proceedings  for
that purpose, and will use its best efforts to prevent the issuance of any such
stop order and to obtain as soon as possible the lifting thereof, if issued.

               (c) If at any time  when a Prospectus  relating  to the Units is
required to  be  delivered  under  the  Act  any event shall have occurred as a
result of which,  in the opinion of counsel for  the Fund,  the  Prospectus  as
amended or supplemented includes an untrue statement  of  a  material  fact  or
omits to state a material fact required to be stated  therein or  necessary  to
make the statements therein,  in  the light of the  circumstances  under  which
they were made, not misleading,  or if it is necessary at any time to amend the
Prospectus to comply with  the  Act,  the  Fund  promptly  will  prepare  and
file  with  the SEC an appropriate amendment or supplement.

               (d) The Fund will deliver to Dealer  Manager  and  Participating
Brokers from time to time without charge as many copies of the Prospectus (and,
in the event of an amendment or  supplement to the  Prospectus  pursuant to the
provisions of this Agreement,  of such amended or supplemented  Prospectus) and
the  Supplemental  Material  as Dealer  Manager or  Participating  Brokers  may
reasonably  request,  which  Prospectus(s),  as from time to  time  amended  or
supplemented,  and Supplemental Material the Fund authorizes Dealer Manager and
Participating Brokers to use in connection with the sale of the Units.

               (e) The Fund will use its best efforts to  register  and qualify
the Units for sale under the laws of those states and other jurisdictions where
it is intended that offers and sales will be made and will comply  to  the best
of its ability  with the laws of those  states so as to permit the  continuance
of sales of the Units  thereunder.  The Fund and the Managing  Member,  jointly
and severally, covenant and agree that neither the Fund nor the Managing Member
nor any  officer, manager or employee of either of them will make any  offer or
sale of the Units unless such offer or sale is made in compliance  with the Act
and the rules and regulations thereunder.

               (f) The Managing  Member and the Fund,  jointly  and  severally,
agree to  execute  or cause to be  executed  all  such  certificates and  other
documents required by and  conforing to the  Operating  Agreement  and to do or
cause to be done all such filing,  recording, publishing  and other acts as may
be appropriate to  comply  with the  requirements  of law for the  operation of
a foreign limited liability company in all jurisdictions,  other  than Califor-
nia, where the Fund shall desire to conduct business or own  properties  as the
case may be.

        6.     Agreements of Dealer Manager.
               -----------------------------

              (a) Dealer Manager covenants and agrees to comply, and to use its
best efforts to cause the Participating Brokers to comply,  with any applicable
requirements  of the Act,  and of the l934  Act, and the  published  rules  and
regulations  thereunder, and the Conduct Rules of the NASD and, in  particular,
the Conduct Rules which require Dealer Manager (i) to recommend the purchase of
Units only when  Dealer  Manager has  reasonable  grounds  to believe  that the
investment is suitable for the investor, and that the investor is  in  a finan-
cial position  to sustain  the risks inherent in the  investment including loss
of investment and lack of liquidity,  (ii) to maintain certain files concerning
the  basis  for   Dealer  Manager's  determination  of  the suitability  of the

                                      -6-

<PAGE>
investors, (iii)  to  determine  the  adequacy  and  accuracy of  the  disclos-
ure  in  the Prospectus,  and (iv) to  inform  the  prospective investor of all
pertinent facts relating to the liquidity and marketability of  the  investment
during the term of the  investment.  Dealer  Manager  agrees not to, and to use
its best efforts to cause  the  Participating   Brokers,   not  to  execute any
transaction  in a discretionary  account without the prior written  approval of
the transaction by the customer.   In  determining  the  adequacy of  disclosed
facts,  Dealer Manager shall,  and  shall  use its best  efforts to  cause  the
Participating  Brokers to, obtain facts  relating at a minimum to the following
to  the  extent   relevant  to   the investment:  (1)   items of  compensation;
(2) physical  properties;  (3)  tax aspects;   (4)   financial   stability  and
experience  of the  sponsor;  (5)  the investment's  conflicts and risk factors
and (6) appraisals and other pertinent reports.  Dealer Manager  may  only rely
upon the results of an inquiry  conducted by another NASD member or members if:
(x) Dealer Manager has reasonable  grounds  to  believe that  such inquiry  was
conducted with due care; (y) the results of the inquiry were provided to Dealer
Manager with the consent of the NASD member or members  conducting or directing
the  inquiry;  and (z) no NASD  member  that participated  in the inquiry is  a
sponsor of the investment or an affiliate of such sponsor.  Dealer Manager also
agrees  not to deliver  the  Supplemental  Material  to any person  unless  the
Supplemental  Material is accompanied  or preceded by the  Prospectus.   Dealer
Manager  confirms  that Dealer  Manager is registered as a broker-dealer and is
in good standing under the l934 Act. Dealer Manager also  confirms  that Dealer
Manager is a member in good standing of the NASD.  Dealer Manager  agrees  that
Dealer Manager will reallow commissions only to other  broker-dealers  who  are
members of the NASD or not subject to registration pursuant to  the  Securities
Exchange Act of l934.

               (b)  Dealer  Manager will not give any  information  or make any
representation in  connection  with the  offering of the Units other than those
contained in the Prospectus and Supplemental Material furnished by the Managing
Member  and the  Fund.  Dealer Manager  agrees  not to  publish,  circulate  or
otherwise use any other advertisement or solicitation material.  Dealer Manager
is not  authorized  to act as agent of the Fund or the Managing  Member  in any
connection or  transaction, and Dealer  Manager agrees not to act as such agent
and not to purport to do so without the prior  written approval of the Managing
Member.  Dealer  Manager  agrees that if and when the Managing  Member supplies
Dealer Manager with copies of any supplement to the  Prospectus, Dealer Manager
will affix such copies of such supplement to copies of  the Prospectus  already
in Dealer  Manager's  possession, and that  thereafter Dealer Manager will only
distribute Prospectuses containing such supplement and that Dealer Manager will
accept  subscriptions only  from  investors  who  have  received  a copy of the
Prospectus  containing such supplement. Dealer Manager further agrees to comply
with all  instructions  from the Managing Member  concerning the destruction of
out-dated Prospectuses and the use of supplemented or amended Prospectuses.

               (c) Dealer Manager agrees to solicit  purchases of Units only in
the States and other  jurisdictions in which the Managing Member indicates that
such  solicitation can be made and in which Dealer Manager has determined  that
such  solicitation can be made by Dealer Manager and in which Dealer Manager is
qualified to so act.

               (d)  Dealer  Manager will not sell the  Units  pursuant  to this
Agreement unless the Prospectus is furnished to the purchaser at least five (5)
business days prior to the execution of the Subscription Agreement and Power of
Attorney,  or is  sent to such  person  under  circumstances that it  would  be
received  by  him  five  (5)  business  days  prior  to  his execution  of  the
Subscription Agreement and Power of Attorney.

               (e)  Dealer  Manager  will  use  reasonable   efforts to  select
investors who Dealer Manager reasonably  believes meet the investor suitability
requirements which are set forth in the Prospectus and  Subscription  Agreement
(Exhibit  "C"  to  the  Prospectus)  and  such   additional  individual   state
requirements  as are  specified  in the  Subscription Agreement  and  which are
confirmed  by the  investors  by  payment  of the  purchase price for the Units
including  that  each  investor  be of  legal  age  in the state  of his or her


                                      -7-
<PAGE>

residence.  Dealer Manager will,  for a period of six years, maintain in Dealer
Manager's files a copy of the Subscription Agreement for each investor for whom
Dealer Manager acts as Dealer Manager.

               (f) To the extent that information is provided to Dealer Manager
marked "For Broker-Dealer Use Only," Dealer Manager covenants and agrees not to
provide such information to prospective investors.

              (g) Dealer Manager shall take all action necessary to assure that
its computer-based systems are able to effectively process data including dates
and date sensitive  functions.  Dealer  Manager  represents  and  warrants that
Dealer Manager's ability to perform its obligations under this  Agreement  will
be unaffected by the transition to the Year 2000. Upon  request, Dealer Manager
shall provide  assurance acceptable to the Fund and Managing Member that Dealer
Manager's computer systems and software are or will be Year 2000 compliant on a
timely  basis.  Dealer Manager shall  immediately  advise the Fund and Managing
Member in writing of any material  changes  in Dealer  Manager's  Year 200 plan
timetable.

        7.     Indemnification.
               ----------------

               (a) Dealer Manager agrees to indemnify, defend and hold harmless
the Fund and the Managing Member from all losses, claims, demands,  liabilities
and  expenses,  including  reasonable legal  and  other  expenses  incurred  in
defending such claims or liabilities, whether or not resulting in any liability
to the Fund or the Managing  Member, which the Fund or the Managing  Member may
incur in  connection  with the offer or sale of any  Units,  either  by  Dealer
Manager  pursuant to this Agreement or any  Participating  Broker acting on the
Dealer  Manager's behalf pursuant to the  Participating  Broker Agreement which
arise out of or are  based  upon (i) an  untrue  statement  or  alleged  untrue
statement of a material fact, or any omission or alleged omission of a material
fact,  other than a  statement  or omission  contained  in the  Prospectus, the
Registration  Statement,  or any state securities filing which was not based on
information  supplied to the Fund or the Managing Member by Dealer Manager or a
Participating Broker, or (ii) the breach by Dealer Manager or any Participating
Broker acting on its behalf of any of the terms and conditions of  this  Agree-
ment or any Participating  Broker Agreement,  including,  but  not  limited to,
alleged violations of the Securities Act of 1933, as amended; or (iii) the vio-
lation by Dealer Manager or any Participating Broker of the NASD Conduct Rules.

              (b) The Fund will indemnify and hold harmless the Dealer Manager,
its  affiliates,  and each of its officers, directors and  employees,  and each
person,  if any, who "controls"  the Dealer  Manager (within the meaning of the
1933 Act) from and  against any and all losses, claims,  damages,  liabilities,
costs or expenses (including  reasonable attorney's fees), joint or several, to
which the Dealer  Manager,  its  affiliates, or any such officer or employee or
such  controlling  person  may become  subject, under the 1933 Act or any other
federal or state  securities law or otherwise, insofar as such losses,  claims,
damages,  liabilities, costs or expenses (or actions or  proceedings in respect
thereof) arise out of or are based  upon (i) any  untrue  statement  or alleged
untrue statement of a material fact contained in any Prospectus or Supplemental
Material or in information furnished pursuant to this Agreement or otherwise by
the Fund,  or its  representatives, in each case taken  together with all other
such  documents  and  information, or in any "blue  sky"  application  or other
document filed under state securities laws or regulations (collectively,  "Blue
Sky  Documents");  (ii) the omission or alleged omission from the Prospectus or
Supplemental Material, from information furnished pursuant to this Agreement or
otherwise by the Fund or its representatives,  in each case taken together with
all other such documents and information, or from any Blue Sky Documents,of any
statement or information which is required to be stated therein or is necessary
to make the statements  therein, in light of the circumstances under which they
were  made, not   misleading; (iii)  the  making of an offer by the Fund or its
affiliates, or anyone acting on behalf of it, other than the Dealer Manager, of
any  interests  or  securities; (iv)  violations  by  the  Fund  or  any of its
representations,  warranties,   covenants  and  agreements  contained  in  this
Agreement; or (v)  the  failure  of the  offer  and  sale  of the  Units  to be

                                      -8-
<PAGE>

registered or  qualified  for  exemption  from  registration  under  any  state
securities of "blue sky" laws other than as a result of the  non-compliance  by
the Dealer Manager with its obligations  hereunder; and the Fund will reimburse
the Dealer  Manager for any legal or other expenses reasonably  incurred by it,
its  affiliates,  or  any  such  officer,  director or  employee  or  any  such
controlling person in connection with  investigating, defending or preparing to
defend  any such  loss,  claim,  damage,  liability  or action.  The  indemnity
agreement in this Section 7(b) shall be in addition to any liability  which the
Fund may otherwise  have to such Dealer  Manager, its  affiliates,  or any such
officer or employee or any such controlling person.

        8.     Effective Date and Termination.
               -------------------------------

               Provided that at least one counterpart of this  Agreement  shall
then have been executed and delivered, this Agreement shall become effective at
12:00 noon,  California  time, of the first full  business  day  following  the
effective  date of the Registration  Statement  or at such later time after the
Registration  Statement becomes  effective as the  Managing  Member shall first
release  the Units for sale to the public.  For the purpose of this section the
Units shall be deemed to have been  eleased for sale to the public upon release
by the Managing Member of correspondence or other notification to Dealer  Mana-
ger indicating the  effectiveness  of the  Registration  Statement,  whichever
shall first occur.

               Until the  Minimum  Subscription  Date,  this  Agreement  may be
terminated by Dealer Manager at Dealer Manager's option by giving notice to the
Fund and the  Managing  Member if the Fund or the  Managing  Member shall  have
become a defendant in any litigation  which, in Dealer  Manager's opinion,  may
reasonably  be  expected  to  result in a  judgment having  materially  adverse
consequences for the Fund or the Managing Member or there shall have been,since
the  respective  dates as of  which  information  is given in the  Registration
Statement or the  Prospectus,  ny  material  adverse  change in the  condition,
financial  or  otherwise, of the Fund or the Managing  Member,  which change in
Dealer  Manager's  judgment shall  render it  inadvisable  to proceed  with the
delivery of the Units.

               Following the Minimum Subscription  Date,  this Agreement may be
terminated by Dealer Manager at Dealer  Manager's option by  giving  notice  to
the Fund and the Managing Member. In any case, this Agreement will terminate at
the close of business on the  Termination  Date;  provided,  however,  that all
fees payable to Dealer  Manager under the terms and conditions  hereof shall be
paid when due although this Agreement shall have theretofore been terminated.

               Any  termination  of this Agreement  pursuant to this  Section 8
shall  be  without  liability of  the  Fund and  the Managing Member to  Dealer
Manager and  without  liability  on Dealer  Manager's   part to the Fund or the
Managing Member.

        9.     Survival of Indemnities, Warranties and Representations.
               --------------------------------------------------------

               The indemnity  agreements contained in Section 7 hereof, and the
representations and warranties of the Fund and the Managing Member set forth in
Sections l and 5(f) hereof,shall remain operative and in full force and effect,
regardless  of  any  termination  or cancellation  of  this  Agreement  or  any
investigation  made by or on behalf of the Fund, the  Managing  Member,  Dealer
Manager or any  controlling  person referred to in Section 7, and shall survive
the delivery of and payment for the Units, and any successor of Dealer  Manager
or the Fund or the  Managing  Member or of any such  controlling  person or any
legal representative of any such controlling  person, as the case may be, shall
be  entitled  to  the  benefit  of  the  respective  indemnity  agreements  and
representations and warranties.

                                      -9-
<PAGE>


        l0.    Notices.
               --------

               Except as in this Agreement  otherwise  provided,  (a)  whenever
notice is required by the provisions of this Agreement or otherwise to be given
to the Fund, or the Managing Member, such notice shall be in writing  addressed
to the Fund or the Managing Member at 4590 MacArthur  Blvd., Suite 610, Newport
Beach, California 92660, Attention: Terry G. Roussel, and (b)  whenever  notice
is required by  the   provisions of  this Agreement or otherwise to be given to
Dealer Manager, such notice shall be in writing addressed to Dealer Manager  at
P.O. Box  8489,  Calabasas,  California  91372-8489.  Any  notice  referred  to
herein may be given in writing or by facsimile or telephone and if by facsimile
or telephone shall be immediately confirmed in writing.  Notice (unless actual)
shall be effective upon mailing or facsimile  transmission with confirmation of
receipt, as the case may be.

        11.    Persons Entitled To Benefit of Agreement.
               -----------------------------------------

               Except as provided in the next  sentence, this Agreement is made
solely for the benefit of Dealer Manager,  Participating  Brokers, the Fund and
the  Managing  Member or  controlling  persons  thereof, and  their  respective
successors  and assigns, and no other person shall acquire or have any right by
virtue of this Agreement, and the term "successors and assigns,"as used in this
Agreement,  shall not include any purchaser, as such  purchaser,  of any of the
Units.  The agreements of the Fund and the Managing Member specified in Section
5(f) are made  also for the  benefit  of the  purchasers of the  Units and such
purchasers   and  their   successors  and  assigns shall  be  entitled  to  the
indemnification therein provided.

        12.    Not a Separate Entity.
               ----------------------

               Nothing contained herein shall constitute the Dealer Manager and
Participating  Brokers, or  any  of  them,  as  an  association,   partnership,
unincorporated business or other separate entity.

                                      -10-
<PAGE>



        Please  confirm your agreement to become Dealer Manager under the terms
and conditions herein set forth by signing and returning the enclosed duplicate
copy of this Agreement at once to the Managing  Member at the address specified
in Section 10 above.

                                    Very truly yours,

                                    CORNERSTONE INDUSTRIAL PROPERTIES
                                    INCOME AND GROWTH FUND I, LLC,
                                    a California limited liability company

                                 By:     CORNERSTONE INDUSTRIAL PROPERTIES, LLC
                                         a California limited liability company

                                         By:      CORNERSTONE VENTURES, INC.,
                                                  its Operating Partner

                                                  By: _________________________
                                                    Terry G. Roussel, President





                                      -10-
<PAGE>

AGREED AND ACCEPTED:

PRIVATE INVESTORS EQUITY GROUP
[a California corporation]


By  _______________________________________________


Dated: _________________ , 1999

                                      -11-




                                   EXHIBIT 1.2



         CORNERSTONE INDUSTRIAL PROPERTIES INCOME AND GROWTH FUND I, LLC

                                     FORM OF
                         PARTICIPATING BROKER AGREEMENT

Dear Sirs:

         Cornerstone  Industrial  Properties  Income and  Growth  Fund I, LLC, a
California  limited  liability  company (the "Fund"),  and its managing  member,
Cornerstone  Industrial  Properties,  a  California  limited  liability  company
("Managing  Member"),  propose to offer and sell to selected persons or entities
acceptable to the Managing Member,  upon the terms and subject to the conditions
set forth in the enclosed  Prospectus,  up to 40,000 units of limited  liability
company  interests  relating  to the Fund  ("Units")  aggregating  a maximum  of
$20,000,000,  in the minimum  number of five Units (two Units for  Tax-Qualified
Retirement  Plans),  and to  enter  into  the  Operating  Agreement  in the form
included in such Prospectus as Exhibit "A" (the "Operating Agreement") with such
persons or entities.

         Private  Investors  Equity Group, [a California  corporation]  ("Dealer
Manager")  has  entered  into  a  dealer  manager  agreement   ("Dealer  Manager
Agreement")  with the Fund  pursuant  to which it has  agreed  to act as  dealer
manager in connection  with the offer and sale of the Units.  Dealer Manager has
agreed to use its best  efforts to find  purchasers  of Units both  directly and
indirectly   through  a  selling  group  consisting  of  participating   brokers
("Participating Brokers").

         Dealer Manager hereby invites you to become a  Participating  Broker in
connection with the offer and sale of the Units. By your acceptance  hereof, you
agree to act in such  capacity and to use your best  efforts to find  purchasers
for the Units in accordance with the terms of the Prospectus and this Agreement.

         Accompanying  this  Agreement  is a copy  of  the  Prospectus  and  all
written,  audio or audio-visual  material,  including an investment  summary, CD
Rom, audio tape, video tape and internet site ("Supplemental Material") prepared
by the Fund for use in conjunction with the offer and sale of the Units. You are
not authorized to use any  solicitation  material other than that referred to in
this paragraph, which material has been furnished by the Fund.

         1.       Sale of the Units.

                  A subscription  agreement  ("Subscription  Agreement") must be
completed by each person desiring to purchase Units, or, at your option,  by you
on behalf of each such  person,  and  returned  by you  together  with any other
documents  that may be required under state  securities  laws or by the Managing
Member,  to the Managing  Member at 4590  MacArthur  Blvd.,  Suite 610,  Newport
Beach, California 92660,  Attention:  Terry G. Roussel. You shall ascertain that
the Subscription Agreement has been properly completed in full and signed by the
prospective purchaser prior to its return.

                  All subscription  checks shall be made payable to the order of
SCB ESCROW  NO.  12563-GG  FOR  CORNERSTONE  FUND I. If you  receive a check not
conforming to the foregoing instructions, you must return such check directly to
the  subscriber  not later than the end of the next  business day  following its
receipt.  Subscription checks conforming to the foregoing  instructions shall be
transmitted  by you for deposit  directly to Southern  California  Bank ("Escrow
Agent"),  at 4100 Newport Place,  Suite 130, Newport Beach,  California 92660 by

                                      -1-

<PAGE>


the end of the next  business  day  following  receipt by you. In the event your
final internal  supervisory  review is conducted at a different  location,  then
checks must be  transmitted  to your final review  office by the end of the next
business day following receipt by you and your final review office must in turn,
by the end of the next business day following  receipt by it, transmit the check
for deposit directly to the Escrow Agent.

                  Upon  receipt  of the  Subscription  Agreement,  the  Managing
Member, on behalf of the Fund, will determine  promptly (and in any event within
ten (10) days after  such  receipt)  whether  it wishes to accept  the  proposed
purchaser as a member in the Fund, it being  understood that the Managing Member
reserves  the right to reject the tender of any  Subscription  Agreement  and to
reject  all  tenders  after  the  Termination  Date,  in each  case in its  sole
discretion.  Should the  Managing  Member  determine to accept the tender of the
Subscription  Agreement,  the Managing  Member will promptly  advise you of such
action.  Should the  Managing  Member  determine  to reject the tender,  it will
promptly  notify  in  writing  the   prospective   purchaser  and  you  of  such
determination and will promptly return the tendered  Subscription  Agreement and
instruct the Escrow Agent to return the purchase  price of the Units directly to
the prospective purchaser.

                  All payments received prior to the Minimum  Subscription Date,
except as hereinafter  provided,  from  purchasers of Units shall be transmitted
directly to the Escrow  Agent and  deposited  in an escrow  account (the "Escrow
Account")  with Escrow  Agent.  Such funds may be  temporarily  invested in bank
savings accounts, bank or money market accounts, bank short-term certificates of
deposit of U.S.  banks having a net worth of $100 million,  or  short-term  U.S.
government issued or guaranteed  obligations.  Prior to the Minimum Subscription
Closing  Date,  the Fund will have no right to obtain  any funds from the Escrow
Agent.  Funds for Units  purchased  on or before the Minimum  Subscription  Date
shall be made available to the Fund, or its order,  by the Escrow Agent,  on the
Minimum Subscription Closing Date.

                  Nothing  contained  in this  Section 1 shall be  construed  to
impose upon the Managing Member the  responsibility of assuring that prospective
purchasers  meet the suitability  standards  contained in the Prospectus and the
Subscription Agreement or to relieve you of the responsibility of complying with
the Conduct  Rules of the  National  Association  of  Securities  Dealers,  Inc.
("NASD").

         2. Termination Date, Minimum Subscription Date and Minimum Subscription
Closing Date.

                  As used  herein,  the term  "Termination  Date" shall mean the
earliest  to occur of (i) the date  upon  which  subscriptions  for the  maximum
number of Units  have been  accepted  by the  Managing  Member,  which  date the
Managing Member shall designate by notice to Dealer Manager in writing,  or (ii)
____________,  2001. The Managing  Member may terminate the offering of Units at
any time for any reason by written notice to the Dealer Manager at least two (2)
business days prior to the termination date.

                  As used  herein,  the  term  "Minimum  Subscription  Date"  or
"Minimum  Subscription  Closing  Date" shall mean the date on which the Managing
Member  shall mail or  otherwise  furnish to Dealer  Manager  notification  that
subscriptions  and  payments  for an aggregate of at least 6,000 Units have been
received  and  accepted by the  Managing  Member and  deposited  with the Escrow
Agent.  In the event that  subscriptions  and  payments for at least 6,000 Units
shall not have been received and accepted by the Managing  Member on or prior to
____________,  2000,  this Agreement will terminate and neither the Fund nor the
Managing  Member shall have any further  obligation  or  liability  hereunder to
Dealer Manager or Participating  Brokers. In the event of such termination,  all
purchase  payments  deposited  with the Escrow  Agent  shall be  returned to the
subscribers and no selling commissions (as described below) will be payable.

                                      -2-

<PAGE>

      3.       Compensation.

                  Except in cases where the purchaser of Units receives a Volume
Discount as defined in the  Prospectus,  for your  services  as a  Participating
Broker in soliciting  and obtaining  purchasers of Units,  Dealer  Manager shall
reallow to you from the selling  commissions  received from the Fund,  only with
respect to  prospective  purchasers  who are  accepted as members of the Fund, a
selling  concession of _____ % of the gross offering  proceeds realized from the
sale  of each  Unit  sold  by you in  accordance  with  the  provisions  of this
Agreement.  [Dealer Manager shall reallow to you an additional ___% of the gross
offering proceeds realized from the sale of each Unit sold by you as a marketing
support  fee  for  marketing  services,  expense  reimbursements,   bonuses  and
incentive compensation. Dealer Manager shall reallow to you an additional _____%
of the gross offering  proceeds  realized from the sale of each Unit sold by you
as a non-accountable expense allowance.  Dealer Manager shall reallow to you  an
additional _____% of gross offering proceeds realized from the sale of each Unit
sold by you as due diligence  expense.] The selling  commissions, marketing sup-
port fee, non-accountable expense allowance and due  diligence expense allowance
will be paid as follows:  (i) on or promptly following the Minimum  Subscription
Closing Date, the Fund will pay the selling commissions, marketing support fees,
non-accountable  expense  allowance and due  diligence expense allowance payable
with respect to the Units purchased on or before the Minimum Subscription  Date,
and (ii) after the Minimum  Subscrip-  tion Closing Date,  the Fund will pay the
selling commissions,  marketing support fees and due diligence expense allowance
payable with respect to Units  purchased  during the period  commencing with the
first  business day  following the Minimum  Subscription  Date and ending on the
Termination Date unless otherwise agreed no later than the 15th day of the month
with respect to purchases made through the end of the prior month.

                  In the event the Dealer  Manager  gives you any advance of any
portion of the marketing  support fee, non-accountable expense allowance  or due
diligence expense allowance,  the amount of the advance shall be deducted by the
Fund from amounts owed to you for selling commissions, marketing support fees or
due diligence expense allowance.

                  No person will be entitled to a selling commission in any case
in which it is determined  that the  solicitation  or obtaining of purchasers by
such person was made in violation of the securities laws of the United States or
any state or other jurisdiction or in violation of the requirements of Section 5
hereof.

                  In addition to the foregoing compensation payable by the Fund,
the  Managing  Member may,  but is not  required  to, pay the Dealer  Manager an
annual  soliciting  dealer  servicing fee of up to 15% of the Managing  Member's
share of Net Cash  Flow  from  Operations  and Net Sales  Proceeds.  The  Dealer
Manager  may,  but is not  required to, pay you all or any part of any amount it
receives with respect to your clients which own Units.

         4.  Representations,  Warranties and Covenants of Participating Broker.
The Participating  Broker represents and warrants to and covenants to the Dealer
Manager, the Fund and the Managing Member that:

                  (a)  It is  duly  organized,  validly  existing  and  in  good
standing under the laws of the jurisdiction of its formation.  It has full power
and authority to act as a Participating  Broker in connection with the offer and
sale  of  the  Units,  and  to  perform  all of  its  obligations  hereunder  or
contemplated  hereby or in the  Prospectus,  and is  qualified to do business in
each  jurisdiction  in which such  qualification  is  necessary  to enable it to
perform such obligations or to so act as the Participating Broker.

                                      -3-

<PAGE>
                  (b) This  Agreement  has been duly  authorized,  executed  and
delivered by it and constitutes the legal,  valid and binding  obligation of the
Participating Broker, enforceable against the Participating Broker in accordance
with its terms,  subject,  as to enforcement,  to the  availability of equitable
remedies and limitations imposed by bankruptcy,  insolvency,  reorganization and
other  similar  laws  and  related  court  decisions  relating  to or  affecting
creditors' rights generally.

                  (c) It is (i) a registered  broker-dealer under the Securities
Exchange Act of 1934, (ii) a member in good standing of the National Association
of Securities Dealers, Inc. ("NASD"), and (iii) registered as a broker-dealer in
each  jurisdiction  in which it is required to be registered as such in order to
offer and sell the Units in such jurisdiction.

                  (d) It has not violated any of the "bad boy"  disqualification
provisions contained in the securities or "blue sky" laws of any jurisdiction in
which the Units may be offered.

                  (e) It will  not  make  any  written  or oral  statement  with
respect to the Fund or the  offering  of Units that is  materially  inconsistent
with the statements in the Prospectus or Supplemental Material.

                  (f) It will  periodically  notify  the  Dealer  Manager of the
jurisdictions  in which the Units are being, or will be, offered by it, and will
periodically  notify the Dealer Manager of the status of the offering  conducted
pursuant to this Agreement.

                  (g) It will cease making offers and  soliciting  subscriptions
for  Units if so  requested  by the  Dealer  Manager  in order  to  comply  with
applicable  federal and state  securities laws, and will forward to offerees for
execution and delivery such  additional  documents and instruments as the Dealer
Manager may reasonably require.

                  (h)  It  will:  (i)  maintain  all   representation   letters,
questionnaires  and other materials utilized by it to ascertain the satisfaction
of the above  criteria by offerees and  Investors,  for a period of at least six
years from the date of the offering is  completed;  and (ii) make such  material
available to the Dealer Manager upon its request.

                  (i)  Before,  during or after the  offering,  except  with the
prior written  consent of the Dealer  Manager and except for  internal-use  only
purposes or for the delivery to its advisors, it has not duplicated and will not
duplicate  any  of  the   Supplemental   Material  or  other   similar   selling
documentation  furnished  to it by the  Dealer  Manager,  the  Fund or  Managing
Member.

                  (j) It has not paid or  awarded,  and  will not pay or  award,
directly or  indirectly,  any  commission  or other  compensation  to any person
engaged to render investment  advice to a potential  subscriber as an inducement
to  advise  the  purchase  of the  Units,  except as such  commissions  or other
compensation  may be paid or awarded to it or reallowed by it in connection with
the sale of the Units as described in the Prospectus.

         5.       Agreements of Participating Broker.

                  (a) You  covenant  and  agree to  comply  with any  applicable
requirements  of the Act  and of the  1934  Act,  and the  published  rules  and
regulations  thereunder,  and the Conduct Rules of the NASD,  and, in particular
the Conduct Rules which require you: (i) to recommend the purchase of Units only
when you have reasonable  grounds to believe that the investment is suitable for
the  investor,  and that the investor is in a financial  position to sustain the
risks  inherent  in the  investment  including  loss of  investment  and lack of

                                      -4-

<PAGE>
liquidity,  (ii) to  maintain  certain  files  concerning  the  basis  for  your
determination  of the  suitability  of the  investor,  (iii)  to  determine  the
adequacy and accuracy of the  disclosure in the  Prospectus,  and (iv) to inform

the  prospective  investor of all pertinent  facts relating to the liquidity and
marketability of the investment during the term of the investment. You agree you
shall not execute any transaction in a  discretionary  account without the prior
written approval of the transaction by the customer. In determining the adequacy
of  disclosed  facts,  you shall  obtain  facts  relating  at a  minimum  to the
following to the extent relevant to the investment:  (1) items of  compensation;
(2) physical properties; (3) tax aspects; (4) financial stability and experience
of the  sponsor;  (5) the  investment's  conflicts  and  risk  factors;  and (6)
appraisals and other pertinent reports. You may only rely upon the results of an
inquiry  conducted by another NASD member or members if: (x) you have reasonable
grounds  to believe  that such  inquiry  was  conducted  with due care;  (y) the
results of the inquiry were  provided to you with the consent of the NASD member
or members  conducting  or directing  the  inquiry;  and (z) no NASD member that
participated  in the inquiry is a sponsor of the  investment  or an affiliate of
such  sponsor.  You also agree not to deliver the  Supplemental  Material to any
person  unless the  Supplemental  Material  is  accompanied  or  preceded by the
Prospectus.  You confirm that you are registered as a  broker-dealer  and are in
good standing under the 1934 Act. You also confirm that you are a member in good
standing of the NASD.

                  (b)  You  will  not   give   any   information   or  make  any
representation  in  connection  with the  offering of the Units other than those
contained in the Prospectus and Supplemental  Material furnished by the Managing
Member and the Fund.  You agree not to publish,  circulate or otherwise  use any
other advertisement or solicitation  material.  You are not authorized to act as
agent of the Fund or the Managing Member in any connection or  transaction,  and
you agree not to act as such agent and not to purport to do so without the prior
written approval of the Managing Member. You agree that if and when the Managing
Member  supplies you with copies of any supplement to the  Prospectus,  you will
affix such copies of such supplement to copies of the Prospectus already in your
possession, and that thereafter you will only distribute Prospectuses containing
such supplement and that you will accept  subscriptions  only from investors who
have received a copy of the Prospectus  containing such supplement.  You further
agree to comply with all  instructions  from the Managing Member  concerning the
destruction of out-dated  Prospectuses  and the use of  supplemented  or amended
Prospectuses.

                  (c) You agree to  solicit  purchases  of the Units only in the
states and other  jurisdictions in which the Managing Member indicates that such
solicitation can be made and in which you have determined that such solicitation
can be made by you and in which you are qualified to so act.

                  (d) You will not sell the  Units  pursuant  to this  Agreement
unless the  Prospectus  is furnished to the purchaser at least five (5) business
days prior to the mailing of the confirmation of sale, or is sent to such person
under  circumstances  that it would be  received by him five (5)  business  days
prior to his receipt of a confirmation of the sale.

                  (e) You will use  reasonable  efforts to select  investors who
you reasonably believe meet the investor suitability  requirements which are set
forth  in  the  Prospectus  and  Subscription  Agreement  (Exhibit  "C"  to  the
Prospectus) and such additional  individual state  requirements as are specified
in the  applicable  Subscription  Agreement,  and  which  are  confirmed  by the
investors by payment of the  purchase  price for the Units  including  that each
individual  or  custodial  investor  be of legal  age in the state of his or her
residency. You will, for a period of six years, maintain in your files a copy of
the  Subscription  Agreement for each investor for whom you act as Participating
Broker.

                  (f) To the extent that  information  is provided to you marked
"For  Broker-Dealer  Use  Only",  you  covenant  and agree not to  provide  such
information to prospective investors.

                                      -5-

<PAGE>
                  (g) You shall take all action  necessary  to assure  that your
computer-based  systems are able to effectively process data including dates and
date sensitive functions. You represent and warrant that your ability to perform
your  obligations  under this  Agreement will be unaffected by the transition to
the Year 2000. Upon request,  you shall provide adequate assurance acceptable to
Dealer Manager,  the Fund and the Managing Member that your computer systems and
software  are or will be Year  2000  compliant  on a  timely  basis.  You  shall
immediately  advise Dealer Manager,  the Fund and the Managing Member in writing
of any material changes in your Year 2000 plan timetable.

         6.       Indemnification.

                  You agree to indemnify, defend and hold harmless the Fund, the
Managing  Member  and the  Dealer  Manager  from all  losses,  claims,  demands,
liabilities and expenses, including reasonable legal and other expenses incurred
in  defending  such  claims or  liabilities,  whether  or not  resulting  in any
liability to the Fund,  the  Managing  Member or the Dealer  Manager,  which the
Fund, the Managing Member or the Dealer Manager may incur in connection with the
offer or sale of any Units by you pursuant to this Agreement  which arise out of
or are based upon (1) an untrue  statement  or  alleged  untrue  statement  of a
material  fact, or any omission or alleged  omission of a material  fact,  other
than a statement  or omission  contained  in the  Prospectus,  the  Registration
Statement,  or any state  securities  filing which was not based on  information
supplied to the Fund, the Managing  Member or the Dealer Manager by you, or (ii)
your breach of any of the terms and conditions of this Agreement, including, but
not limited to, alleged violations of the Securities Act of 1933, as amended; or
(iii) your violation of the NASD Conduct Rules.

         7.       Effective Date and Termination.

                  This Agreement  shall become  effective upon its execution and
delivery by Dealer Manager, the Fund and you.

                  Until the Minimum  Subscription  Closing Date,  this Agreement
may be  terminated  by you or Dealer  Manager  at either of our option by giving
written  notice to the other and the Fund and the  Managing  Member  if: (a) the
Fund or the  Managing  Member  shall have become a defendant  in any  litigation
which, in Dealer  Manager's  opinion,  may reasonably be expected to result in a
judgment having  materially  adverse  consequences  for the Fund or the Managing
Member  or  there  shall  have  been,  since  the  respective  dates as of which
information  is given  in the  Registration  Statement  or the  Prospectus,  any
material adverse change in the condition, financial or otherwise, of the Fund or
the Managing  Member,  which change in Dealer  Manager's or your judgment  shall
render it  inadvisable  to proceed with the delivery of the Units,  or (b) there
shall  have  been any  important  change in market  levels,  major  catastrophe,
substantial  change  in  national,  international  or  world  affairs,  national
calamity,  postal  strike,  act of God, or other event or occurrence  which,  in
Dealer Manager's or your judgment, will materially disrupt the financial markets
of the United  States,  or (c) trading in  securities  generally on the New York
Stock  Exchange  shall have been  suspended  or minimum  prices  shall have been
established  on such Exchange by the  Commission or by such  Exchange,  or (d) a
general  banking  moratorium  shall  have  been  declared  by  federal  or state
authorities,  or (e) the Managing Member has terminated the offering of Units as
provided in Section 2 hereof.

                  Following  the  Minimum   Subscription   Closing  Date,   this
Agreement  may be  terminated  by you or Dealer  Manager at our option by giving
written notice to the other and the Fund and the Managing  Member.  In any case,
this Agreement will terminate at the close of business on the Termination  Date;
provided,  however,  that all fees payable to you under the terms and conditions
hereof shall be paid when due although  this  Agreement  shall have  theretofore
been terminated.

                                      -6-
<PAGE>

                  Any termination of this Agreement pursuant to this Paragraph 7
shall be without  liability of Dealer Manager,  the Fund and the Managing Member

to you and without  liability  on your part to Dealer  Manager,  the Fund or the
Managing  Member,  except  with  respect to  compensation  earned  for  accepted
subscriptions.

         8.       Survival of Indemnities, Warranties and Representations.

         Your  indemnity  agreements  contained in Section 6 hereof shall remain
operative  and in full  force  and  effect,  regardless  of any  termination  or
cancellation of this Agreement or any investigation made by or on behalf of you,
Dealer  Manager,  the Fund,  the  Managing  Member,  or any  controlling  person
thereof,  and shall  survive the delivery of and payment for the Units,  and any
successor of the Fund, the Managing  Member or the Dealer Manager or of any such
controlling person or any legal  representative of any such controlling  person,
as the  case  may be,  shall  be  entitled  to the  benefit  of  your  indemnity
agreements.

         9.       Notices.

                  Except as otherwise  provided in this Agreement,  (a) whenever
notice is required by the  provisions of this Agreement or otherwise to be given
to the Fund, or the Managing Member,  such notice shall be in writing  addressed
to the Fund or the  Managing  Member at 4590  MacArthur  Boulevard,  Suite  610,
Newport  Beach,  California  92660,  Attention:  Terry G. Roussel,  (b) whenever
notice is required by the  provisions of this Agreement or otherwise to be given
to Dealer Manager,  such notice shall be in writing  addressed to Dealer Manager
at P.O. Box 8489, Calabasas,  California 91372-8489,  and (c) whenever notice is
required by the provisions of this Agreement or otherwise to be given to you, at
the address set forth on the last page of this Agreement. Any notice referred to
herein may be given in writing or by facsimile or telephone  and if by telephone
shall be  immediately  confirmed in writing.  Notice  (unless  actual)  shall be
effective upon mailing or facsimile  transmission  with confirmation of receipt,
as the case may be.

         9.       Persons Entitled To Benefit of Agreement.

                  Except as provided in the next  sentence,  this  Agreement  is
made  solely for the benefit of you,  the other  Participating  Brokers,  Dealer
Manager,  the Fund and the Managing Member or controlling  persons thereof,  and
their  respective  successors and assigns,  and no other person shall acquire or
have any  right by  virtue  of this  Agreement,  and the  term  "successors  and
assigns," as used in this  Agreement,  shall not include any purchaser,  as such
purchaser, of any of the Units.

         10.      Not a Separate Entity.

                  Nothing  contained herein shall constitute you, Dealer Manager
or  the  other  Participating  Brokers,  or  any  of  them,  as an  association,
partnership, unincorporated business or other separate entity.


                                      -7-
<PAGE>


                  Please confirm your agreement to become a Participating Broker
under the terms and  conditions  herein set forth by signing and  returning  the
enclosed  duplicate copy of this Agreement at once to Dealer Manager at P.O. Box
8489, Calabasas, California 91372-8489.

                                                Very truly yours,

                                                PRIVATE INVESTORS EQUITY GROUP
                                                [a California corporation]

                                                By:_________________________
                                                   Its: ____________________

AGREED AND ACCEPTED:

(Name of Participating Broker) (Address of Participating Broker)

By:_________________________

      Its: _________________________

Dated: _________________________, 1999

CORNERSTONE INDUSTRIAL PROPERTIES
INCOME AND GROWTH FUND I, LLC,
a California limited liability company

         By:      CORNERSTONE INDUSTRIAL PROPERTIES, LLC
                  a California limited liability company

                  By:      CORNERSTONE VENTURES, INC.,
                           its Operating Partner

                           By:____________________________
                              Terry G. Roussel, President




                                      -8-

                                                                     EXHIBIT 3.1
                            State of California
                                   Bill Jones
                               Secretary of State
                                                                 LLC-1
                           LIMITED LIABILITY COMPANY
                            ARTICLES OF ORGANIZATION

         IMPORTANT - Read the instructions before completing the form.
     This document is presented for filing pursuant to section 17050 of the
                           California Corporates Code
- --------------------------------------------------------------------------------
1.  Limited Liability company name:

         Cornerstone Industrial Properties income & Growth Fund I, LLC
- --------------------------------------------------------------------------------
2.  Latest date (month/day/year) onwhich the limited liability company is to
    dissolve.
                                    12/31/10
- --------------------------------------------------------------------------------
3.  The purpose of the limited liability company is to engage in any lawful  act
    or activity for which a limited liability company may be organized under the
    Beverly-Killea limited Liability Company Act.
- --------------------------------------------------------------------------------
4.  Enter the name and address of initial agent for service of process and check
    the appropriate provision below:
           Terry G. Roussel
    --------------------------------------------------------------,which is
  {X}  an individual residing in California
  { }  a corporation which has filed a certificate pursuant to Section 1505 of 
       the Calfornia Corporations Code.
       Skip Item 5 and proceed to Item 6
- --------------------------------------------------------------------------------
5.  If the initial agent for service of process is an individua, enter a 
    business or residential street address in California:
    Street address:         4590 MacArthur Boulevard, Suite 610

    City:  Newport Beach   State:  California      Zip Code:  92660
- --------------------------------------------------------------------------------
6.  The limited liability company will be managed by: (check one)
    {X} one manager  { } more than one manager { } limited liability company 
                                                         members
- --------------------------------------------------------------------------------
7.  Describe type of business of the Limited Liability Company.
       Investment in multi-tenant industrial business parks.
- --------------------------------------------------------------------------------
8.  If other matters are to be included in the Articles of Organization attach
    one or more separate pages.
    Number of pages attached, if any:    0
- --------------------------------------------------------------------------------
9.  It is hereby declared that I am the person who executed this instrument, 
    which execution is my act and deed.


  /S/  TERRY G. ROUSSEL                 For Secretary of State Use
  ---------------------                  File No.  101998301009
    Terry G. Roussel

Date:    October 23, 1998                          Filed
- -------------------------         In the office of the Secretary of State
                                       of the State of California
                                                  OCTOBER 28 1998

                                                        /S/ BILL JONES
                                               ------------------------------
                                               Bill Jones, Secretary of State



                                                               EXHIBIT 5.1



                           FORM OF OPINION OF COUNSEL
                          WITH RESPECT TO THE LEGALITY
                       OF THE SECURITIES BEING REGISTERED



                        OPPENHEIMER WOLFF & DONNELLY LLP
                            500 Newport Center Drive
                                    Suite 700
                         Newport Beach, California 92660
                                 (949) 719-6000
                              (949) 719-6020 (Fax)


                                                 _____________, 1999

Cornerstone Industrial Properties Income
and Growth Fund I, LLC
4590 MacArthur Blvd.
Suite 610
Newport Beach, CA  92660

         Re:     Cornerstone Industrial Properties Income and Growth Fund I, LLC
                 Legality of the Securities Being Registered

Gentlemen:

         In  connection  with the  registration  of Units of  limited  liability
company interests of Cornerstone Industrial Properties Income and Growth Fund I,
LLC, a California  limited  liability  company (the "Fund") under the Securities
Act of 1933, as amended,  you have requested our opinion as to whether the Units
of limited  liability  company  interests,  when  issued,  will be lawfully  and
validly issued, fully paid and non-assessable.

         For purposes  offering  this  opinion,  we have  examined  originals or
copies of the documents  listed below. In conducting such  examination,  we have
assumed the genuineness of all signatures and the  authenticity of all documents
submitted  to us as  originals  and  conformity  to  original  documents  of all
documents submitted to us as copies. The documents we have examined are:

         1. The Form S-11  Registration  Statement  which was initially filed by
the Fund with the  Securities and Exchange  Commission on March _____,  1999, as
amended, (the "Registration Statement");

         2. The Articles of Organization of the Fund dated as of October 28, 
1998;

         3. The Operating Agreement of the Fund dated as of October 28, 1998;

         4. The form of Certificate of Limited  Liability Company Units which is
to be issued to the Members of the Fund.

         In  addition,  in  rendering  this  opinion,  we have  relied upon your
representation  that the Units of limited  liability  company  interests will be
offered to the public in the manner and on the terms  identified  or referred to
in the Registration Statement.

<PAGE>

Cornerstone Industrial Properties Income
         and Growth Fund I, LLC
_____________, 1999
Page 2

         Based upon and subject to the forgoing  and the effect,  if any, of the
matters discussed below,  after having given due regard to such issues of law as
we deemed relevant, and assuming that (i) the Registration Statement becomes and
remains effective,  and the prospectus which is part thereof, and the prospectus
delivery  requirements with respect thereto,  fulfill all of the requirements of
the Securities Act of 1933, as amended,  throughout all periods relevant to this
opinion,  (ii) all offers and sales of the Units of  limited  liability  company
interest  are made in a manner  complying  with  the  terms of the  Registration
Statement,  and (iii) all  offers  and sales of the Units of  limited  liability
company  interests  are in  compliance  with the  securities  laws of the states
having  jurisdiction  thereto,  we are of the opinion  that the Units of limited
liability company interests,  when issued,  will be lawfully and validly issued,
fully paid and non-assessable.

         This opinion is furnished to you in connection with the registration of
Units of limited  liability  company  interests in the Fund,  is solely for your
benefit,  and may not be relied on by, nor copies delivered to, any other person
or entity  without our prior  written  consent.  Notwithstanding  the  preceding
sentence  we hereby  consent to the filing of this  opinion as an exhibit to the
Registration Statement.

                                                     Very truly yours,

OC: 79730 V02 3/8/99


                                                                  EXHIBIT 10.1

         CORNERSTONE INDUSTRIAL PROPERTIES INCOME AND GROWTH FUND I, LLC

                                ESCROW AGREEMENT

         This Escrow Agreement ("Agreement") is entered into ____________ , 1999
by  and  among  Southern  California  Bank  (the  "Escrow  Agent"),  Cornerstone
Industrial  Properties  Income and  Growth  Fund I, LLC,  a  California  limited
liability company (the "Fund") and Pacific Cornerstone Financial Incorporated, a
California corporation (the "Dealer Manager").


                                 R E C I T A L S


         A. The Fund proposes to offer up to  $20,000,000  of limited  liability
company units ("Units") in the Fund, pursuant to a Prospectus dated ____________
, 1999, as amended or supplemented from time to time (the "Prospectus"),  with a
minimum investment required of five Units at $500 per Unit (or two Units at $500
per Unit for tax-qualified retirement plans).

         B. The Dealer  Manager  and others  (collectively,  the  "Participating
Brokers")  have been  named as  Participating  Brokers  in  connection  with the
proposed  offering  of the Units and are  entitled  to certain  commissions  and
selling expense  allowances set forth in those certain selling  agreements among
the  Fund,  the  Participating  Brokers  and the  Managing  Member  of the Fund,
Cornerstone Industrial  Properties,  LLC, a California limited liability company
("Managing Member").

         C. In compliance  with the Prospectus and each Selling  Agreement,  the
Fund proposes to establish an escrow fund with the Escrow Agent.

         D. The offering of Units will terminate no later than __________ , 2001
(the "Offering  Termination Date") and, if subscriptions for at least $3,000,000
are not  accepted  by the Fund  prior to  _______________,  2000  (the  "Minimum
Offering Termination Date"), no Units in the Fund will be sold.

         E. The  Escrow  Agent has agreed to act as escrow  agent in  connection
with the proposed offering.


                                A G R E E M E N T


         It is agreed as follows:

         1. Incorporation of Recitals and General  Provisions.  The recitals set
forth  above and the  General  Provisions  attached  hereto as Exhibit "A" shall
constitute and shall be deemed to be an integral part of this Agreement.

                                      -1-
<PAGE>
         2.       Escrow.

                  2.1 Escrow Agent.  For a period  commencing on the date hereof
and  terminating 15 days after the Offering  Termination  Date, the Escrow Agent
shall act as an escrow agent and shall  receive and  disburse the proceeds  from
the sale of the Units in accordance with the terms of this Agreement. The Escrow
Agent hereby  represents  and warrants to each Selling Agent that it is a "Bank"
as such term is defined in Section  3(a)(6) of the  Securities  Exchange  Act of
1934, as amended (the "Act").

                  2.2 Escrow Account. Commencing on the date hereof, the parties
shall  establish an  interest-bearing  escrow account with the Escrow Agent (the
"Escrow Account").  The Participating  Brokers will instruct subscribers to make
checks for  subscriptions of Units payable to the order of the Escrow Agent. Any
checks  received  that are made  payable to a party other than the Escrow  Agent
shall be returned to the Selling Agent who submitted the check.

         3.  Deposits into the Escrow  Account.  Proceeds from the sale of Units
(the  "Proceeds")  shall be received by the Escrow Agent from the  Participating
Brokers and deposited promptly in the Escrow Account;  provided,  however,  that
Proceeds  received  by the Escrow  Agent  within 48 hours  prior to a  scheduled
Initial or Additional  Closing Date (as hereinafter  defined) may be held by the
Escrow Agent until such  closing (but not longer than 48 hours) and,  upon joint
instruction of the Managing  Member and the Dealer Manager,  deposited  directly
into the Fund's account or returned to the subscriber(s).

         4. Subscriber Information.  Each Selling Agent shall provide the Escrow
Agent with the name, address,  social security number or taxpayer identification
number,  and the amount to be  deposited  for each  subscriber  whose  funds are
deposited with the Escrow Agent pursuant to Section 2 hereof. Such Selling Agent
shall  also  notify  the  Escrow  Agent if a  properly  executed  U.S.  Treasury
Department  Form W-9 has not been received from any  subscriber  whose funds are
deposited with the Escrow Agent.

         5.  Investment of Proceeds.  The Escrow Agent shall invest all Proceeds
deposited with it hereunder as directed by the Fund, in (i) Bank accounts,  (ii)
Bank money-market  accounts,  (iii) short-term  certificates of deposit of Banks
located in the United States, or (iv) short-term securities issued or guaranteed
by the U.S.  government.  The term  "Bank" is defined in Section  3(a)(6) of the
Act. Such investments  shall be made in a manner consistent with the requirement
that the  Proceeds be  available  for  delivery by the Escrow Agent at the times
described  herein.  After any  reductions  made in  accordance  with  Section 11
hereof, income received from investment of the Proceeds shall be credited to the
subscribers  in  proportion  to the  amounts  deposited  with  respect  to  each
subscriber  and in proportion to the number of days the collected  Proceeds from
each  subscriber are held in the Escrow  Account.  Pursuant to the provisions of
this Agreement,  Escrow Agent shall disburse all income earned (less any amounts
required to be withheld by the Escrow Agent under the applicable  federal income
tax laws)  directly to the Fund with respect to the  Proceeds,  and the Managing
Member shall determine and disburse to each subscriber his or her  proportionate
share of such income  computed as provided  above.  The Fund is aware that there
may be a  forfeiture  of  interest  in the  event  of early  withdrawal  from an
interest bearing account of investment.

         6. Initial  Closing Date.  The term  "Qualifying  Subscriptions"  shall
refer to all  subscriptions  which have been received by the Managing Member and
which the  Managing  Member  intends  to accept  into the  Fund.  If  Qualifying
Subscriptions  have been received for at least  $3,000,000 of Units on or before
the Minimum  Offering  Termination  Date,  the Managing  Member shall notify the
Escrow Agent and by instructions (which may accompany such notice or be provided
subsequently)  given at least 2 business  days in  advance,  shall  specify  the

                                      -2-
<PAGE>


"Initial  Closing  Date"  (which must be not more than 10 days after the Minimum
Offering  Termination Date), the approximate amount of Qualifying  Subscriptions
for the Fund to be accepted as of such Initial Closing Date, the identity of the
subscribers whose subscriptions are anticipated to be accepted as of the Initial
Closing Date, and the approximate  amount of the Proceeds to be paid to the Fund
and to each Selling Agent, respectively. On the Initial Closing Date, the Escrow
Agent,  upon  telephonic  notice from the Managing Member and the Dealer Manager
that all  contingencies  for  payment  have been  satisfied  as required by Rule
15c2-4 under the Act (which notice the Managing Member shall promptly confirm in
writing)  shall pay to the Fund and each Selling Agent the amounts  specified by
such notice,  and shall additionally pay to the Fund the interest earned on such
Proceeds for disbursement to subscribers pursuant to Section 5 hereof.

         7. Additional Closing Dates. Thereafter, from time to time prior to the
Offering  Termination Date, the Managing Member may notify the Escrow Agent and,
by  instructions  given at least 2 business  days in  advance  of each,  specify
Additional Closing Dates, the approximate amount of Qualifying Subscriptions for
such Fund to be accepted as of each Additional Closing Date, the identity of the
Subscribers  whose  subscriptions  are  anticipated  to be  accepted  as of each
Additional  Closing Date, and the approximate  amount of the Proceeds to be paid
to the  Fund  and to the  Participating  Brokers,  respectively.  On  each  such
Additional  Closing Date,  the Escrow  Agent,  upon  telephonic  notice from the
Managing Member and the Dealer Manager that all  contingencies  for payment have
been  satisfied  as  required  by Rule  15c2-4  under the Act (which  notice the
Managing  Member  promptly  shall confirm in writing)  shall pay to the Fund and
each Selling Agent the amounts specified by such notice,  and shall additionally
pay to the Fund the interest  earned on such  Proceeds for  disbursement  to the
subscribers pursuant to Section 5 hereof.

         8. Rejected  Subscriptions.  From time to time, upon  instructions from
the Managing Member identifying those subscribers whose  subscriptions have been
rejected,  the  Escrow  Agent  shall  return  such funds to the  subscribers  so
identified with such interest as has been credited to them pursuant to Section 5
hereof.  If the Managing  Member rejects any  subscription  for which the Escrow
Agent has already  collected  funds,  the Escrow  Agent shall  promptly  issue a
refund check to the rejected  subscriber.  If the  Managing  Member  rejects any
subscription  for which the  Escrow  Agent has not yet  collected  funds but has
submitted the subscriber's check for collection, the Escrow Agent shall promptly
issue a check in the amount of the subscriber's check to the rejected subscriber
after the Escrow Agent has cleared  such funds.  If the Escrow Agent has not yet
submitted a rejected  subscriber's check for collection,  the Escrow Agent shall
promptly remit the subscriber's check directly to the subscriber.

         9. Failure to Meet Minimum  Subscription.  If Qualifying  Subscriptions
for at least  $3,000,000 of Units have not been received by the Minimum Offering
Termination  Date, then the Escrow Agent,  upon  instructions  from the Managing
Member,  shall promptly return all collected  funds and  uncollected  checks and
other instruments to the subscribers, with such interest as has been credited to
them pursuant to Section 5 hereof.  Prior to the Initial  Closing Date, the Fund
is aware and  understands  that it is not  entitled to any funds  received  into
escrow and no amounts  deposited in the Escrow Account shall become the property
of the Fund or any other  entity,  or be subject to the debts of the Fund or any
other entity.

         10.  Notice  of  Extension  or  Termination  of  Offering.  Upon  final
termination of the offering,  the Managing  Member shall  instruct  Escrow Agent
pursuant to Section 6 as to the  disposition of any remaining funds and interest
thereon.

         11. Fees. The Escrow Agent, for services rendered under this Agreement,
shall  receive a fee as set forth on Exhibit "B" hereto.  The fees of the Escrow
Agent shall be deducted  from the aggregate  interest  earned on the Proceeds of
the subscribers whose subscriptions are accepted by the Managing Member prior to
crediting the interest earned to such subscribers pursuant to Section 5, and the

                                      -3-
<PAGE>


Managing  Member  shall pay on demand any unpaid  portion of the Escrow  Agent's
fees.  In no event  shall  the fees of the  Escrow  Agent  be  deducted  from or
otherwise   offset  against  the  Proceeds  (or  interest   earned  thereon)  of
subscribers whose subscriptions are not accepted by the Managing Member.

         12. Resignation. The Escrow Agent shall have the right to resign at any
time and be discharged  from its duties as escrow agent  hereunder by giving the
Fund at least 30 days prior written notice thereof;  provided,  however, that if
the Escrow Agent shall  exercise its right of  resignation  hereunder,  it shall
receive as its fee for  services  rendered as escrow  agent a fee as provided in
Section 11 hereof.

         13. Duties and Responsibilities of Escrow Agent. The Escrow Agent shall
have no duties or responsibilities other than those set forth herein and shall:

                  (a)      Be under no duty to enforce payment of any subscript-
ion which is to be paid to and held by it hereunder;

                  (b) Be  under  no duty to  accept  funds,  checks,  drafts  or
instruments  for the payment of money from anyone  other than the  Participating
Brokers or the  Managing  Member or to give any receipt  therefor  except to the
Participating Brokers or the Managing Member;

                  (c)  Be  protected   in  acting  upon  any  notice,   request,
certificate,  approval,  consent or other  paper  believed  by it to be genuine,
signed by the proper party or parties and in  accordance  with the terms of this
Agreement;

                  (d) Be deemed  conclusively  to have given and  delivered  any
notice  required to be given or  delivered  hereunder if the same is in writing,
signed by any one of its  authorized  officers  and  mailed,  by  registered  or
certified  mail,  in a sealed  postpaid  wrapper,  addressed  to the Fund at the
following address:

                    Cornerstone Industrial Properties Income
                             and Growth Fund I, LLC
                              4590 MacArthur Blvd.
                                   Suite 610
                            Newport Beach, CA 92660

                  (e) Be  indemnified  and held harmless by the Managing  Member
from  any and all  claims  made  against  it  (including  claims  regarding  the
disbursement  of  funds),  or any and all  expenses  incurred  by it  (including
reasonable  attorneys'  fees),  by reason of its  acting  or  failing  to act in
connection with any of the transactions contemplated hereby and against any loss
it may sustain in carrying out the terms of this Agreement,  except such claims,
expenses or losses which are occasioned by its bad faith,  negligence or willful
misconduct; and

                  (f)  Not  be  liable  for  any  forgeries  or   impersonations
concerning any documents to be handled by it.

         14. Disputes.  If the Managing Member,  the Participating  Brokers,  or
anyone else, disagree on any matter connected with this escrow, (i) Escrow Agent
will not have to settle the matter,  (ii) Escrow Agent may wait for a settlement
by appropriate legal proceedings or other means Escrow Agent may require, and in
such event Escrow Agent will not be liable for interest or damage,  (iii) Escrow
Agent will be entitled to such reasonable  compensation for services,  costs and
attorneys' fees as a court may award if Escrow Agent  intervenes in or is made a
party to any legal  proceedings,  (iv)  Escrow  Agent  shall be entitled to hold
documents  and  funds  deposited  in  this  escrow  pending  settlement  of  the


                                   -4-
<PAGE>


disagreement  by any of the above means,  and (v) Escrow Agent shall be entitled
to file an  interpleader  action and  deposit any  Proceeds or property  with an
appropriate court.

         15. No Legal Advice.  This transaction is an escrow and Escrow Agent is
an escrow  holder  only and as escrow  holder  Escrow  Agent may not give  legal
advice as to any conditions or requirements in this escrow.

         16. Notices to Escrow Agent. Any written notice required to be given or
delivered to the Escrow Agent shall be deemed  conclusively  given and delivered
hereunder if the written notice is mailed, by registered or certified mail, in a
sealed postpaid wrapper, addressed as follows:

                            Southern California Bank
                               4100 Newport Place
                                    Suite 130
                             Newport Beach, CA 92660
                              Attn: Gloria Garriott

         17.  Instructions;   Copies  of  Notices.  Any  instructions  or  other
communications to the Escrow Agent provided for herein shall be in writing,  but
may be in telegraphic or telex form if promptly  confirmed in writing. A copy of
this Agreement,  or any amendment or addendum  hereto,  or closing  statement or
document  deposited  in this escrow  shall be furnished by Escrow Agent to those
persons outside of this escrow designated from time to time by the Fund.

         18. Payments.  All disbursements  from the escrow account shall be made
to the party concerned,  by Escrow Agent's cashier's check to such party's order
or to  deposit  to  such  party's  bank  account.  All  checks,  documents,  and
correspondence  shall  be  mailed  to such  party  at the  address  given by the
Managing Member.

         19.  Miscellaneous.  Nothing in this  Agreement is intended to or shall
confer upon anyone other than the parties  hereto any legal or equitable  right,
remedy or claim.  This Agreement  shall be construed in accordance with the laws
of the State of California and may be modified only in writing.

         IN WITNESS  WHEREOF,  the undersigned  have caused this Agreement to be
executed on the day and year first hereinabove written.

                        CORNERSTONE INDUSTRIAL PROPERTIES
                        INCOME AND GROWTH FUND I, LLC,
                        a California limited liability company

                               By:      CORNERSTONE INDUSTRIAL PROPERTIES, LLC,
                                        a California limited liability company

                                        By:      CORNERSTONE VENTURES, INC.,
                                                 its Operating Partner



                                               By:______________________________
                                                   Terry G. Roussel, President


                                     PACIFIC CORNERSTONE FINANCIAL INCORPORATED,
                                     a California corporation



                                     By: _____________________________________
                                            Terry G. Roussel, President

                                      -5-
<PAGE>
ACKNOWLEDGED AND AGREED

SOUTHERN CALIFORNIA BANK



By:_____________________

                                      -6-
<PAGE> 

                               GENERAL PROVISIONS

DEPOSITS  - All funds  received  in escrow  shall be  deposited  in an  interest
bearing escrow account of Southern California Bank.

RESPONSIBILITY FOR DEPOSITED PROPERTY - Escrow Agent is not a party to, or bound
by, any  provisions  contained in any agreements  which may be deposited  under,
evidenced by, or arise out of these instructions, and with respect thereto, acts
as a depository only and is not  responsible or liable in any manner  whatsoever
for the sufficiency,  correctness,  genuineness,  or validity of any Property or
with  respect  to the form or  execution  of any  agreements,  or the  identity,
authority or right of any person executing or depositing any property herein.

DEFAULTS - Escrow  Agent  shall not be required to take or be bound by notice of
any default of any person,  including any Principal,  or to take any action with
respect to such  default  whether or not such  action  involves  any  expense or
liability. These instructions shall not be subject to modification or rescission
except  upon  receipt  by Escrow  Agent (at the office  named  above) of written
instructions from each of the Principals or their successors in interest, and no
such rescission or modification shall be effective unless and until consented to
by Escrow Agent in writing.

NOTICES - Principals hereby indemnify and hold Escrow Agent harmless against any
loss, liability,  damage, cost or expense, including reasonable attorneys' fees,
(a)  related  in any way to Escrow  Agent's  acting  upon any  notice,  request,
waiver, consent,  receipt or other paper or document believed by Escrow Agent to
be  signed by  Principals  or any  other  proper  person,  and (b)  incurred  in
connection with any act or thing done hereunder.

EXERCISE  OF  JUDGMENT  - Escrow  Agent  shell  not be  liable  for any error of
judgment or for any act done or step taken or omitted by it in good faith or for
any mistake of fact or law or for anything  which Escrow Agent may do or refrain
from doing in connection  herewith,  except its own gross  negligence or willful
misconduct.  Escrow Agent shall have duties only to Principals, and no person or
entity shall be deemed a third party beneficiary of these instructions.

COUNSEL - Escrow  Agent  may  consult  with  legal  counsel  in the event of any
dispute or  question  as to the  construction  of these  instructions  or Escrow
Agent's duties  thereunder,  and Escrow Agent shall incur no liability and shall
be fully protected in acting in accordance with the opinion and  instructions of
counsel,

DISAGREEMENTS - In the event of any disagreement between the Principals,  or any
of  them  or any  other  person  or  persons  whether  or  not  named  in  these
instructions,  and adverse claims or demands are made in connection  with or for
any of the  Property,  Escrow Agent shall be entitled at its option to refuse to
comply  with  any  such  claim  or  demand  so long as such  disagreement  shall
continue,  and in so doing,  Escrow  Agent  shall not be or  become  liable  for
damages or interest to the Principals, or any of them, or to any other person or
persons for Escrow Agent's failure or refusal to comply with such conflicting or
adverse  claims or  demands.  Escrow  Agent  shall be entitled to continue so to
refrain and refuse so to act until:

                                      A-1
<PAGE>

         a. the rights of the adverse claimants have been fully adjudicated in a
court assuming and having jurisdiction of the claimants and the Property; or

         b. all  differences  shall have been adjusted by agreement,  and Escrow
Agent  shall have been  notified  thereof in  writing by all  persons  deemed by
Escrow Agent, in its sole discretion, to have an interest therein.

In  addition,  Escrow  Agent,  in its  sole  discretion,  may  file  a  suit  in
interpleader  for the purpose of having the  respective  rights of all claimants
adjudicated,  and may deposit  with the court all of the  Property  deposited in
escrow;  and the Principals  agree to pay all costs and counsel fees incurred by
Escrow Agent in such action,  such costs and fees to be included in the judgment
in any such action.

INDEMNITY - In consideration of this appointment by Escrow Agent, the Principals
agree to indemnify and hold Escrow Agent  harmless as to any liability  incurred
by Escrow  Agent to any  person,  firm or  corporation  by reason of its  having
accepted  same or in  carrying  out any of the terms  hereof,  and to  reimburse
Escrow Agent for all its expenses,  including  among other things,  counsel fees
and court costs  incurred by reason of its position or actions taken pursuant to
these Escrow  Instructions.  The  Principals  hereby agree that the Escrow Agent
shall  not be  liable  to any of them  for any  actions  taken by  Escrow  Agent
pursuant to the terms hereof.

COURT ORDERS - Escrow Agent is hereby authorized,  in its exclusive  discretion,
to obey and comply with all writs,  orders,  judgments or decrees  issued by any
court or administrative agency affecting any money,  documents or things held by
Escrow  Agent,  Escrow  Agent shall not be liable to any of the parties  hereto,
their successors,  heirs or personal representatives by reason of Escrow Agent's
compliance with such writ, order,  judgment or decree,  notwithstanding  if such
writ,  order,  judgment  or decree  is later  reversed,  modified,  set aside or
vacated.

ATTORNEY'S  FEES - If any  action be  brought  to  interpret  or  enforce  these
instructions, or any part thereof, the Principals jointly and severally agree to
pay to Escrow Agent all Escrow Agent's attorney fees,  accounting fees,  special
and extra service fees and other costs related to such action.

CANCELLATION  - In the event the escrow  established  hereby is  cancelled,  the
Principals  jointly and severally shall nevertheless pay to the Escrow Agent the
initial fee  together  with all costs end  expenses of Escrow  Agent,  including
attorney fees.  Notwithstanding  anything in these instructions to the contrary,
Escrow Agent may, in its sole  discretion,  upon ten (10) days written notice to
any of the  Principals,  resign  as  Escrow  Agent  and  shall  be  entitled  to
reimbursement  for  those  costs  and  expenses  incurred  to the  date  of such
resignation. Upon cancellation by the Principals or resignation by Escrow Agent,
after  deducting  Escrow  Agent's fees,  costs and expenses,  the balance of any
funds or Property shall be returned to the respective  Principals who shall have
deposited same.

FEES AND CHARGES - In the event that (a) Escrow Agent  performs any services not
specifically  provided for herein or (b) there is an assignment or attachment of
any  interest  in the  subject  matter of the escrow  established  hereby or any
modification thereof, or (c) any dispute or controversy arises hereunder, or (d)
Escrow Agent is named a party to, or intervenes in, any litigation pertaining to
this escrow or the subject matter  thereof,  Escrow Agent shall,  in addition to
fees and charges for ordinary services, be reasonably  compensated therefore and
reimbursed for all costs and expenses,  including  attorneys'  fees,  occasioned
thereby.  Escrow  Agent  shall  have a  first  lien  on the  Property  for  such
compensation and expenses, and the Principals agree jointly and severally to pay
the same for its ordinary services hereunder.

                                      A-2
<PAGE>

Escrow  Agent  shall  be  entitled  to an  initial,  non-refundable  set-up  fee
("initial fee") of $1,500.00,  payable concurrently with its acceptance,  and to
additional  compensation for wire fees, messenger fees, $250.00 yearly hold-open
fee (due if escrow open over 1 year from the date of these instructions), and/or
any other  reasonable and necessary  out-of-pocket  expenses  incurred by Escrow
Agent.

The  Principals  understand  that  Escrow  Agent will  charge  additional  fees,
including  premium  hourly fees, for any services  performed  according to these
Escrow  Instructions,  or any  modification  or  any  service  not  specifically
provided therein,  that involve  concerted  effort,  employees working overtime,
expedited handling of any aspect of the Escrow, or other similar services.

SIGNATURES - These  instructions may be executed in counterparts,  each of which
so  executed  shall  be  deemed  as  original,  irrespective  of the date of its
execution and delivery,  and said counterparts together shall constitute one and
the same instrument.

                                      A-3
<PAGE>


                            SOUTHERN CALIFORNIA BANK

                                SCHEDULE OF FEES

                                       FOR

         CORNERSTONE INDUSTRIAL PROPERTIES INCOME AND GROWTH FUND I, LLC



Acceptance Fee (Non-Refundable)......................................$1,500.00
Additional Escrow Fees of $1.00 per $1,000.00 subscription funds
   as received in escrow in excess of $1,500,000.00. * * * * * * * *
Yearly Hold-Open Fee (due if escrow open over 1 year from
   the date of these instructions)...................................$ 250.00

Wire fee, per wire...................................................$  25.00
Disbursement fee, per check..........................................$  15.00

Reasonable and customary charges for unscheduled  services,  including messenger
   fees, federal express charges or other
   out-of pocket expense.............................................various


* * * * * * * *   When subscription  funds reach  $10,000,000.00, the additional
escrow fee of $1.00 per $1,000.00 of funds deposited in escrow shall be waived.


oOC:  79333 v03  3/8/99

                                      A-4


                                                                   EXHIBIT 24.1


                            SOUTHERN CALIFORNIA BANK
                               4100 Newport Place
                                    Suite 130
                         Newport Beach, California 92660



                                 March 31, 1999

Cornerstone Industrial Properties
4590 MacArthur Boulevard, Suite 610
Newport Beach, CA  92660

         Re:      Escrow Account No. 12563-GG
                  Cornerstone Industrial Properties
                  Income and Growth Fund I, LLC (the "Fund") 

Gentlemen:

         Southern  California Bank does hereby agree to be the Escrow Agent with
respect to the subject account. We further agree to release funds to Cornerstone
Industrial Properties,  the Managing Member of the Fund, only in accordance with
the terms of the Escrow Agreement described in the Prospectus of the Fund.

         Southern  California  Bank does hereby  further agree to the use of its
name for the  purpose  of  reference  to it as Escrow  Agent for the Fund in its
Registration Statement.

                                                     Very truly yours,



                            SOUTHERN CALIFORNIA BANK



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission