AEI INCOME & GROWTH FUND 23 LLC
8-K, 2000-09-07
REAL ESTATE
Previous: PACIFIC GATEWAY PROPERTIES INC /MD/, 15-15D, 2000-09-07
Next: AEI INCOME & GROWTH FUND 23 LLC, 8-K, EX-10.2, 2000-09-07





             SECURITIES AND EXCHANGE COMMISSION

                   Washington, D.C. 20549


                          FORM 8-K


                       CURRENT REPORT

             PURSUANT TO SECTION 13 OR 15(d) OF
           THE SECURITIES AND EXCHANGE ACT OF 1934


Date of Report (Date of Earliest Event Reported)  August 23, 2000


               AEI INCOME & GROWTH FUND 23 LLC
   (Exact Name of Registrant as Specified in its Charter)

                       State of Delaware
   (State or other Jurisdiction of Incorporation or Organization)




          333-67287                     41-1922579
   (Commission File Number)          (I.R.S. Employer
                                   Identification No.)


   1300 Minnesota World Trade Center, St. Paul, Minnesota 55101
             (Address of Principal Executive Offices)


                        (651) 227-7333
    (Registrant's telephone number, including area code)


    (Former name or former address, if changed since last report)



Item 2.   Acquisition or Disposition of Assets.

       On  August  23,  2000,  the  LLC  purchased  a  newly
constructed  Tumbleweed restaurant in Kettering,  Ohio  from
Tumbleweed, Inc.  The total cash purchase price of the  land
and building was approximately $1,235,5000. Tumbleweed, Inc.
is not affiliated with the Partnership.

       The  cash, used in purchasing the property, was  from
the proceeds of sale of Limited Membership Units.

Item 7. Financial Statements and Exhibits.

         (a) Financial statements of businesses acquired.  -
             Not    Applicable.     Property    was    newly
             constructed.

         (b) A  limited  number of proforma adjustments  are
             required  to  illustrate  the  effects  of  the
             transaction  on  the balance sheet  and  income
             statement.      The     following     narrative
             description  is  furnished  in  lieu   of   the
             proforma statements:

             Assuming  the LLC had acquired the property  on
             September   30,   1999  (date   LLC   commenced
             operations),  the  LLC's  Investments  in  Real
             Estate  would have increased by $1,235,500  and
             its  Current Assets (cash) would have decreased
             by approximately $1,235,500.

             The   Total  Income  for  the  LLC  would  have
             increased  from  $25,872  to  $56,077  for  the
             period   ended  December  31,  1999  and   from
             $128,187  to $188,598 for the six months  ended
             June  30,  2000  if  the  LLC  had  owned   the
             property during the periods.

             Depreciation  Expense would have  increased  by
             $7,554   and  $15,108  for  the  period   ended
             December  31,  1999 and the  six  months  ended
             June 30, 2000, respectively.

             The  net  effect of these proforma  adjustments
             would  have caused Net Income to increase  from
             $(33,786)  to  $(11,135) and  from  $50,155  to
             $95,458,  which  would  have  resulted  in  Net
             Income   of  $(4.81)  and  $20.84  per  Limited
             Membership  Unit  outstanding  for  the  period
             ended  December  31, 1999 and  the  six  months
             ended June 30, 2000, respectively.

          (c) Exhibits

              Exhibit 10.1 -  Net   Lease  Agreement   dated
                              February   25,  2000,  between
                              the LLC  and  Tumbleweed, Inc.
                              relating  to  the property  at
                              2030  E.    Dorothy      Lane,
                              Kettering, Ohio  (incorporated
                              by reference to  Exhibit  10.3
                              of Form 10-KSB filed  with the
                              Commission on March 10, 2000).

              Exhibit 10.2    First Amendment  to Net  Lease
                              Agreement   dated  August  23,
                              2000,  between  th e  LLC  and
                              Tumbleweed, Inc.  relating  to
                              the property at 2030 E.Dorothy
                              Lane, Kettering, Ohio.


                         SIGNATURES

        Pursuant  to  the  requirements  of  the  Securities
Exchange  Act of 1934, the registrant has duly  caused  this
report  to  be  signed  on  its behalf  by  the  undersigned
hereunto duly authorized.

                               AEI INCOME & GROWTH FUND 23 LLC

                               By:  AEI Fund Management XXI,Inc.
                               Its:  Managing Member


Date:  August 28, 2000         /s/  Mark E Larson
                               By:  Mark E. Larson
                                    Its Chief Financial Officer
                                    (Principal Accounting and
                                    Financial Officer)



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission