FSL SEPARATE ACCOUNT M
485BPOS, 2000-04-18
Previous: CORNERSTONE REALTY FUND LLC, S-11/A, 2000-04-18
Next: AFFORDABLE TELECOMMUNICATIONS TECHNOLOGY CORP, 10KSB, 2000-04-18



                                                                       333-69647
                                                             File Nos. 811-09167
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM N-4


REGISTRATION  STATEMENT  UNDER  THE SECURITIES ACT OF 1933                 [ ]
      Pre-Effective   Amendment  No.  ___                                  [ ]
      Post-Effective  Amendment  No.  _1_                                  [X]
REGISTRATION  STATEMENT  UNDER  THE INVESTMENT COMPANY ACT OF 1940         [ ]
      Amendment  No.  _2_                                                  [X]


                        (Check appropriate box or boxes.)

     FSL SEPARATE ACCOUNT M
     _________________________________________
     (Exact Name of Registrant)

     Fidelity Security Life Insurance Company
     _________________________________________
     (Name of Depositor)


      3130 Broadway, Kansas City, Missouri                          64111-2406
     ____________________________________________________________   __________
     (Address of Depositor's Principal Executive Offices)           (Zip Code)


Depositor's Telephone Number, including Area Code (800) 648-8624


     Name and Address of Agent for Service
          Leland Eugene Schmitt
          Senior Vice President and Secretary
          Fidelity Security Life Insurance Company
          3130 Broadway
          Kansas City, Missouri 64111-2406


     Copies to:
          Lynn Korman Stone
          Blazzard, Grodd & Hasenauer, P.C.
          943 Post Road East
          Westport, CT 06880




It is proposed that this filing will become effective:

     _____ immediately upon filing pursuant to paragraph (b) of Rule 485
     __X__ on May 1, 2000 pursuant to paragraph (b) of Rule 485
     _____ 60 days after filing pursuant to paragraph (a)(1) of Rule 485
     _____ on (date) pursuant to paragraph (a)(1) of Rule 485.

If appropriate, check the following:

     ____ This post-effective amendment designates a new effective date
for a previously filed post-effective amendment.

Title of Securities Registered:
   Individual Variable Annuity Contracts



<TABLE>
<CAPTION>
                              CROSS REFERENCE SHEET
                             (Required by Rule 495)

Item No.                                                 Location
- --------                                                 --------

                                     PART A
<S>                                                      <C>
Item 1.   Cover Page                                     Cover Page

Item 2.   Definitions                                    Index of Special of Terms

Item 3.   Synopsis                                       Highlights


Item 4.   Condensed Financial Information                Appendix


Item 5.   General Description of Registrant, Depositor,
          and Portfolio Companies                        Investment Choices,
                                                         The Company,
                                                         Other Information

Item 6.   Deductions and Expenses                        Expenses

Item 7.   General Description of Variable Annuity
          Contracts                                      The Annuity Contract


Item 8.   Annuity Period                                 Annuity Payments

Item 9.   Death Benefit                                  Death Benefit

Item 10.  Purchases and Contract Value                   Purchase, Contract Value

Item 11.  Redemptions                                    Surrenders

Item 12.  Taxes                                          Taxes

Item 13.  Legal Proceedings.                             Other Information

Item 14.  Table of Contents of the Statement of
          Additional Information                         Other Information

</TABLE>



                        CROSS REFERENCE SHEET (CONT'D)
                            (Required by Rule 495)

Item No.                                        Location
- --------                                        --------

                                     PART B

Item 15.  Cover Page                            Cover Page

Item 16.  Table of Contents.                    Table of Contents

Item 17.  General Information and History       Company

Item 18.  Services                              Not Applicable

Item 19.  Purchase of Securities Being Offered  Not Applicable

Item 20.  Underwriters                          Distribution

Item 21.  Calculation of Performance Data       Performance
                                                Information

Item 22.  Annuity Payments.                     Annuity Provisions

Item 23.  Financial Statements                  Financial Statements





                                     PART C

Information required to be included in Part C is set forth under the appropriate
Item so numbered, in Part C to this Registration Statement.



                                     PART A




                    FIDELITY SECURITY LIFE INSURANCE COMPANY
                             FSL SEPARATE ACCOUNT M
                      FSL FLEXIBLE PREMIUM VARIABLE ANNUITY

This  prospectus  describes the variable  annuity  contract  offered by Fidelity
Security Life Insurance  Company (we, us, our).  This is an individual  deferred
variable  annuity.  The  contract  is offered  as a  non-qualified  annuity,  an
individual  retirement  annuity  (IRA),  as a tax sheltered  annuity  (TSA),  or
pursuant to other qualified  plans.  This contract  provides for accumulation of
contract values and annuity payments on a fixed and variable basis.

The  contract  has a  number  of  investment  choices  (1  fixed  account  and 5
investment  options).  The  fixed  account  is part of our  general  assets  and
provides an investment rate guaranteed by us. The 5 investment options available
are  portfolios  of Investors  Mark Series Fund,  Inc. and Berger  Institutional
Products  Trust which are listed  below.  You can put your money in any of these
options which are offered through our separate account, the FSL Separate Account
M.

INVESTORS MARK SERIES FUND, INC.
         Money Market Portfolio
         Growth & Income Portfolio
         Large Cap Growth Portfolio
         Small Cap Equity Portfolio

BERGER INSTITUTIONAL PRODUCTS TRUST
         Berger/BIAM IPT - International Fund

Please  read this  Prospectus  before  investing.  You should keep it for future
reference. It contains important information about the contract.


To learn more about the  contract,  you can  obtain a copy of the  Statement  of
Additional Information (SAI) (dated May 1, 2000). The SAI has been filed with
the  Securities  and  Exchange  Commission  (SEC) and is  legally a part of this
prospectus.  The SEC maintains a Web site (http://www.sec.gov) that contains the
SAI,  material   incorporated  by  reference  and  other  information  regarding
companies  that file  electronically  with the SEC. The Table of Contents of the
SAI is on page _ of this  prospectus.  For a free  copy of the  SAI,  call us at
(800) 648-8624 or write to: Fidelity  Security Life Insurance  Company,  Annuity
Products, 3130 Broadway, Kansas City, MO 64111-2406.


The Contracts:

     *    are not bank deposits.

     *    are not federally insured.

     *    are not endorsed by any bank or governmental agency.

     *    are not guaranteed and may be subject to loss of principal.

The SEC has not approved these  contracts or determined  that this prospectus is
accurate or complete. Any representation that it has is a criminal offense.


May 1, 2000



                                TABLE OF CONTENTS


INDEX OF SPECIAL TERMS
HIGHLIGHTS
FSL SEPARATE ACCOUNT M TABLE OF FEES AND EXPENSES
THE COMPANY
THE ANNUITY CONTRACT
PURCHASE
INVESTMENT CHOICES
EXPENSES
CONTRACT VALUE
SURRENDERS
DEATH BENEFIT
ANNUITY PAYMENTS
TAXES
PERFORMANCE
OTHER INFORMATION



                             INDEX OF SPECIAL TERMS

We have tried to make this prospectus as readable and  understandable for you as
possible. By the very nature of the contract,  however,  certain technical words
or terms are  unavoidable.  We have  identified  the  following as some of these
words or terms.  The page  indicated  here is where we believe you will find the
best  explanation for the word or term.  These words and terms are in italics on
the indicated page.

                                                              Page

         Accumulation Phase
         Accumulation Unit
         Annuitant
         Annuity Date
         Annuity Options
         Annuity Payments
         Annuity Unit
         Beneficiary
         Income Phase
         Investment Options
         Non-Qualified
         Qualified



                                   HIGHLIGHTS

The variable  annuity  contract that we are offering is a contract  between you,
the owner,  and us, the  insurance  company.  The contract  provides a means for
investing  on a  tax-deferred  basis  in our  fixed  account  and 5  investment
options.  The contract is intended  for  retirement  savings or other  long-term
investment  purposes  and  provides for a death  benefit and  guaranteed  income
options.


The  contract,  like  all  deferred  annuity  contracts,  has  two  phases:  the
accumulation phase and the income phase. During the accumulation phase, earnings
accumulate  on a  tax-deferred  basis and are  taxed as  income  when you make a
withdrawal.  If you make a withdrawal during the accumulation phase, we may also
assess a surrender  charge of up to 7%. The income  phase  occurs when you begin
receiving regular payments from your contract.


You can choose to receive annuity  payments on a variable basis,  fixed basis or
combination of both. If you choose variable payments, the amount of the variable
annuity  payments will depend upon the investment  performance of the investment
options  you select for the income  phase.  If you choose  fixed  payments,  the
amount of the fixed annuity payments are level for the payout period.


Free Look.  If you cancel the  contract  within 10 days after  receiving  it (or
whatever period is required in your state), we will send your money back without
assessing a surrender  charge.  You will receive whatever your contract is worth
on the day we receive your request.  This may be more or less than your original
payment.  If we are required by law to return your original payment, we will put
your money in the Money  Market  Portfolio  during the  free-look  period plus 5
days.


Tax Penalty.  The  earnings in your  contract are not taxed until you take money
out of your  contract.  If you take  money out during  the  accumulation  phase,
earnings come out first and are taxed as income.  If you are younger than 59 1/2
when you take money out,  you may be charged a 10%  federal tax penalty on those
earnings.  Payments  during the income phase are  considered  partly a return of
your original investment.


Inquiries. If you need more information, please contact us at:

         FSL Insurance Company
         Annuity Products
         3130 Broadway
         Kansas City, Missouri 64111-2406
         (800)648-8624




                FSL SEPARATE ACCOUNT M TABLE OF FEES AND EXPENSES

<TABLE>
<CAPTION>
OWNER TRANSACTION EXPENSES

Surrender Charge: (as a percentage of purchase payments surrendered) (See Note 2)

         Number of Complete Years                                      Surrender Charge (See Note 3)
         From Receipt of Purchase Payments                             Easy Pay         Lump Sum
         ---------------------------------                             --------         --------
<S>                        <C>                                              <C>              <C>
                           0-1                                              6%               7%
                           1                                                6                6
                           2                                                6                5
                           3                                                5                4
                           4                                                5                3
                           5                                                4                2
                           6                                                3                1
                           7                                                2                0
                           8                                                2                0
                           9                                                1                0
                           10 and thereafter                                0                0



Transfer Fee (See Notes 4 & 5)                                                  No charge for the first 12
                                                                                transfers in a contract year
                                                                                during the accumulation
                                                                                phase; thereafter, the fee is
                                                                                $50 per transfer.  There is no
                                                                                charge for the 4 allowable
                                                                                transfers in a contract year
                                                                                during the income phase.
</TABLE>


<TABLE>
<CAPTION>
SEPARATE ACCOUNT ANNUAL EXPENSES: (as a percentage of the average account value)

Mortality and Expense Risk Fees (See Note 6)

<S>                                                  <C>
         Lump Sum                                    0.90%
         Easy Pay                                    1.50% (0.90% if contract value exceeds $100,000)*

     TOTAL SEPARATE ACCOUNT ANNUAL EXPENSES

                  Lump Sum                0.90%
                  Easy Pay                1.50% (0.90% if contract value
                                          exceeds $100,000)*

* Once your contract value reaches $100,000, it will be assessed the lower charge even if the contract value
is later reduced by changes in market value or withdrawals.

</TABLE>


<TABLE>
<CAPTION>
INVESTMENT OPTION EXPENSES: (as a percentage of the average daily net assets of an investment
option)


                                                                                    Other
                                                                                   Expenses
                                                                                    (after          Total Operating
                                                                                   expense          Expenses (after
                                                               Management         reimburse-            expense
                                                                  Fees              ment)           reimbursement)
                                                                  ----              -----           --------------
INVESTORS MARK SERIES FUND, INC.
(See Note 7)
<S>                                                               <C>                <C>                 <C>
     Money Market Portfolio                                       .40%               .10%                .50%
     Growth & Income Portfolio                                    .80%               .10%                .90%
     Large Cap Growth Portfolio                                   .80%               .10%                .90%
     Small Cap Equity Portfolio                                   .95%               .10%                1.05%
BERGER INSTITUTIONAL PRODUCTS TRUST
(See Note 8)
    Berger/BIAM IPT - International Fund                          .00%              1.20%                1.20%
</TABLE>


EXAMPLES

There  are two sets of  examples  below.  The first set  assumes  your  purchase
payments are Lump Sum payments or that your contract value exceeds $100,000. The
second set assumes that you are only making Easy Pay  purchase  payments to your
contract and that your contract value does not exceed $100,000.


These  examples  are  designed  to help  you to  understand  the  expenses  in a
contract.  You should not consider  these to represent  the actual  expenses you
would  pay.  The  actual  expenses  may be  greater  or less than  those  shown.
- --------------------------------------------------------------------------------


This  first set of  examples  assumes  you  invested  $1,000 in a  contract  and
allocated all of it to an  investment  option which earned 5% each year. It also
assumes   that   your  purchase  payments are Lump Sum  payments  or  that  your
contract  value exceeded  $100,000.  All the expenses of the options shown above
are assumed to apply. Under these assumptions you would pay the following:


     a) upon surrender at the end of each time period;
     b) if the  contract  is not  surrendered  or if you begin the
     income phase.


<TABLE>
<CAPTION>

                                                                       Time Periods

                                                                  1 Year              3 Year
                                                                  ------              ------
INVESTORS MARK SERIES FUND, INC.
<S>                                                               <C>                      <C>
     Money Market Portfolio                                a)     $84.00                   $95.70
                                                           b)      14.00                    45.70
     Growth & Income Portfolio                             a)      88.00                   108.53
                                                           b)      18.00                    58.53
     Large Cap Growth Portfolio                            a)      88.00                   108.53
                                                           b)      18.00                    58.53
     Small Cap Equity Portfolio                            a)      89.50                   113.31
                                                           b)      19.50                    63.31
BERGER INSTITUTIONAL PRODUCTS TRUST
     Berger/BIAM IPT - International Fund                  a)      91.00                   118.08
                                                           b)      21.00                    68.08
____________________________________________________________________________________________________
</TABLE>


<TABLE>
<CAPTION>

This  second  set of examples assumes that you are only making Easy Pay purchase
payments to your contract and that your contract value does not exceed $100,000.
All the  expenses of the  investment  options  shown above are assumed to apply.
Under these assumptions you would pay the following:


     a) upon surrender at the end of each time period;
     b) if the  contract  is not  surrendered  or if you begin the
     income phase.

                                                                       Time Periods

                                                                  1 Year               3 Year
                                                                  ------               ------
INVESTORS MARK SERIES FUND, INC.
<S>                                                              <C>                  <C>
     Money Market Portfolio                                  a)  $80.00               $124.90
                                                             b)   20.00                 64.90
     Growth & Income Portfolio                               a)   84.00                137.58
                                                             b)   24.00                 77.58
     Large Cap Growth Portfolio                              a)   84.00                137.58
                                                             b)   24.00                 77.58
     Small Cap Equity Portfolio                              a)   85.50                142.31
                                                             b)   25.50                 82.31
BERGER INSTITUTIONAL PRODUCTS TRUST
     Berger/BIAM IPT - International Fund                    a)  $87.00                147.03
                                                             b)   27.00                 87.03
<FN>
Notes to Table Of Fees and Expenses and Examples

1.   The  purpose  of the  Table  of  Fees  and  Expenses  is to  assist  you in
     understanding  the various costs and expenses that you will incur  directly
     or indirectly.  The Table reflects expenses of the separate account as well
     as the investment options.

2.   The contract provides for several  circumstances  under which we will waive
     or reduce the surrender charge.

3.   You can purchase a contract  and add to it by making payments in one of two
     ways:

     * Lump Sum payments - any payment of $5000 or more; or
     * Easy Pay payments - any payment of $50 or more but less than $5000.

4.   We charge $50 per transfer during the accumulation  phase for any transfers
     after 12 in any contract year.

5.   When you  transfer  contract  values from one of our annuity  contracts  to
     another,   we  assess  an  internal  transfer  fee  of  2%  of  the  amount
     transferred.

6.   The contract refers to a Product Expense Charge.  This charge is equivalent
     to  the  aggregate  charges  that  until  recently  were  referred  to as a
     Mortality  and  Expense  Risk Charge and an  Administrative  Charge by many
     companies issuing variable annuity contracts. Throughout this prospectus we
     will refer to this charge as a Product Expense Charge.

7.   Investors Mark Advisors,  Inc. has voluntarily agreed to reimburse expenses
     for each portfolio of Investors  Mark Series Fund,  Inc. for the year ended
     December 31, 1999 and will continue this  arrangement  until April 30, 2001
     so that the annual expenses do not exceed the amounts set forth above under
     "Total  Operating  Expenses"  for  each  portfolio.   Absent  such  expense
     reimbursement,  the Total Annual  Expenses for the year ended  December 31,
     1999 were:  2.30% for the Money Market  Portfolio;  2.53% for the Small Cap
     Equity Portfolio;  1.49% for the Large Cap Growth Portfolio;  and 1.67% for
     the Growth & Income Portfolio.

8.   BBOI Worldwide LLC has  voluntarily  agreed to waive its advisory fee and
     expects to voluntarily  reimburse the Berger/BIAM IPT - International  Fund
     for additional expenses to the extent that normal operating expenses in any
     fiscal  year,   including  the  management  fee  but  excluding   brokerage
     commissions, interest, taxes and extraordinary expenses, of the fund exceed
     1.20%  of  the fund's  average  daily  net  assets.  If  such  an  expense
     reimbursement  plan and fee  waiver  were not in place for  the  year ended
     December 31, 1999, the  management fee  for the fund were: .90% and the
     total annual  expenses were 2.45%.

9.   Premium  taxes are not reflected in the examples and may apply in the state
     where you live.
</FN>
</TABLE>



THERE IS AN ACCUMULATION UNIT VALUE HISTORY  (CONDENSED  FINANCIAL  INFORMATION)
CONTAINED IN THE APPENDIX TO THIS PROSPECTUS.


                                   THE COMPANY


Fidelity Security Life Insurance Company,  3130 Broadway,  Kansas City, Missouri
64111-2406,  is a stock life insurance company. We were originally  incorporated
on January 17, 1969, as a Missouri  Corporation.  We are principally  engaged in
the sale of life  insurance  and  annuities.  We are licensed in the District of
Columbia  and all  states  except  New  York,  where we are only  admitted  as a
reinsurer. Fidelity Security Life Insurance Company is majority owned by Richard
F. Jones (an individual).


                              THE ANNUITY CONTRACT

This Prospectus describes the variable annuity contract that we are offering.

An annuity is a contract between you, the owner, and us, the insurance  company,
where  we  promise  to pay  you an  income,  in the  form of  annuity  payments,
beginning  on a  designated  date in the  future.  Until  you  decide  to  begin
receiving annuity payments,  your annuity is in the accumulation phase. Once you
begin receiving annuity payments, your contract enters the income phase.

The contract  benefits  from tax deferral.  Tax deferral  means that you are not
taxed on earnings or  appreciation on the assets in your contract until you take
money out of your contract.

The  contract  is called a variable  annuity  because  you can choose  among the
investment options,  and depending upon market conditions,  you can make or lose
money in any of these options. If you select the variable annuity portion of the
contract, the amount of money you are able to accumulate in your contract during
the accumulation phase depends upon the investment performance of the investment
option(s) you select as well as the interest we credit to the fixed account.

You can choose to receive annuity payments on a variable basis, fixed basis or a
combination of both. If you choose variable payments,  the amount of the annuity
payments  you  receive  will  depend  upon  the  investment  performance  of the
investment  option(s) you select for the income phase.  If you select to receive
payments on a fixed basis, the payments you receive will remain level.

                                    PURCHASE

PURCHASE PAYMENTS

A purchase  payment is the money you give us to buy the  contract.  You can make
payments in two ways:

     *    as Lump Sum payments; or
     *    as Easy Pay payments.


A Lump Sum  payment is any  payment  of $5,000 or more.  Easy Pay  payments  are
designed to give you the opportunity to make regular  payments to your contract.
The minimum Easy Pay payment,  whether for your initial  payment or a subsequent
payment,  we will accept is $50. The maximum  total of all purchase  payments we
will accept for the contract without our prior consent is $500,000.


ALLOCATION OF PURCHASE PAYMENTS

When you  purchase a  contract,  you  choose  how we will  apply  your  purchase
payments among the investment options. If you make additional purchase payments,
we will allocate them in the same way as your first purchase payment, unless you
tell us otherwise.


Free Look. If you change your mind about owning this contract, you can cancel it
within 10 days after receiving it (or the period  required in your state,  which
is shown on page 1 of your  contract).  When you cancel the contract within this
time  period,  we will not assess a  surrender  charge.  You will  receive  back
whatever your  contract is worth on the day we receive your request.  In certain
states,  or if you have  purchased the contract as an IRA, we may be required to
give you back your purchase payment if you decide to cancel your contract within
10 days after  receiving it (or whatever  period is required in your state).  If
that is the  case,  we will  put  your  purchase  payment  in the  Money  Market
Portfolio  for 15 days before we  allocate  your first  purchase  payment to the
investment  option(s)  you have  selected.  (In some  states,  the period may be
longer.) If we do allocate your purchase  payment to the Money Market  Portfolio
and you  exercise  your free look  right,  we will  return  the  greater of your
contract value or your purchase payments.


Once we receive your  purchase  payment and the necessary  information,  we will
issue your contract and allocate your first  purchase  payment within 2 business
days. If you do not give us all of the  information we need, we will contact you
to get it. If for some reason we are unable to complete  this  process  within 5
business  days,  we will either send back your money or get your  permission  to
keep it until we get all of the necessary information.  If you add more money to
your  contract by making  additional  purchase  payments,  we will credit  those
amounts to your  contract  within one business day. Our business day closes when
the New York Stock Exchange closes, usually 4:00 p.m. Eastern time.

                               INVESTMENT CHOICES

The contract offers you the choice of allocating  purchase payments to our fixed
account or to one or more of the  investment  options  which are  listed  below.
Additional investment options may be available in the future.

You should read the  prospectuses  for these funds carefully  before  investing.
Copies of these prospectuses are attached to this prospectus. Certain investment
options  contained  in the fund  prospectuses  may not be  available  with  your
contract.

INVESTORS MARK SERIES FUND, INC.

Investors  Mark Series Fund,  Inc. is managed by Investors  Mark  Advisors,  LLC
(Adviser).  Investors  Mark Series  Fund,  Inc.  is a mutual fund with  multiple
portfolios, four of which are available under the contract. Each portfolio has a
different investment objective.  The Adviser has engaged sub-advisers to provide
investment advice for the individual  portfolios.  The following  portfolios are
available under the contract:

     *    Money  Market  Portfolio  -  Standish,   Ayer  &  Wood,  Inc.  is  the
          sub-advisor.

     *    Growth & Income Portfolio - Lord, Abbett & Co. is the sub-adviser.

     *    Large Cap Growth Portfolio - Stein Roe & Farnham,  Incorporated is the
          sub- adviser.

     *    Small Cap Equity Portfolio - Stein Roe & Farnham,  Incorporated is the
          sub- adviser.

BERGER INSTITUTIONAL PRODUCTS TRUST



Berger  Institutional  Products Trust is a mutual fund with multiple portfolios,
of which only one is available under the contract.  That portfolio is managed by
BBOI Worldwide LLC, a joint venture between Berger LLC and Bank of Ireland Asset
Management  (U.S.)  Limited  (BIAM).  BBOI  Worldwide  LLC has retained  BIAM as
sub-adviser. Berger LLC and BIAM have entered into an agreement to dissolve BBOI
Worldwide LLC. The  dissolution of BBOI Worldwide LLC will have no effect on the
investment  advisory services provided to the fund.  Contingent upon shareholder
approval,  when BBOI  Worldwide  LLC is  dissolved,  Berger LLC will  become the
fund's  advisor  and  BIAM  will  continue  to  be  responsible  for  day-to-day
management of the fund's portfolio as sub-advisor.  If approved by shareholders,
these  advisory  changes  are  expected  to take place in the first half of this
year. The available portfolio under the contract is:

     *    Berger/BIAM IPT - International Fund

The investment  objectives and policies of certain of the investment options are
similar to the  investment  objectives  and  policies of other mutual funds that
certain of the investment advisors manage.  Although the objectives and policies
may be similar,  the investment  results of the investment options may be higher
or lower than the results of such other mutual funds.  The  investment  advisors
cannot guarantee,  and make no  representation,  that the investment  results of
similar funds will be comparable  even though  the investment  options have  the
same investment advisors.

An investment option's  performance may be affected by risks specific to certain
types  of  investments,  such as  foreign  securities,  derivative  investments,
non-investment  grade  debt  securities,  initial  public  offerings  (IPOs)  or
companies  with  relatively  small  market   capitalizations.   IPOs  and  other
investment  techniques may have a magnified  performance impact on an investment
option with a small asset base. An investment option may not experience  similar
performance as its assets grow.

Shares of the  investment  options  may be offered in  connection  with  certain
variable annuity contracts and variable life insurance  policies of various life
insurance  companies  which  may  or may  not be  affiliated  with  us.  Certain
investment  options may also be sold directly to qualified plans. The investment
options  believe  that  offering  their  shares  in  this  manner  will  not  be
disadvantageous to you.

We may enter into  certain  arrangements  under which we are  reimbursed  by the
investment   options'   advisors,   distributors   and/or   affiliates  for  the
administrative services which we provide to the options.


FIXED ACCOUNT

During the accumulation  phase, you may allocate  purchase payments and contract
values to our fixed  account.  The fixed  account forms a portion of our general
account.  At our  discretion,  we may,  from  time to time,  declare  an  excess
interest rate for the fixed account.

GENERAL ACCOUNT

During the income phase,  you can select to have your annuity  payments paid out
of our  general  account.  We  guarantee  a  specified  interest  rate  used  in
determining  the payments.  If you choose this option,  the payments you receive
will remain level. This option is only available during the income phase.

TRANSFERS

You can make  transfers  as described  below.  We have the right to terminate or
modify these transfer provisions.


You can make transfers by telephone. If you own the contract with a joint owner,
unless we are instructed otherwise,  we will accept instructions from either you
or  the  other  owner.  We  will  use  reasonable  procedures  to  confirm  that
instructions  given  to us by  telephone  are  genuine.  If we fail to use  such
procedures,  we may be liable for any losses due to  unauthorized  or fraudulent
instructions.   However,   we  will  not  be  liable  for  following   telephone
instructions  that we  reasonably  believe  to be  genuine.  We may tape  record
telephone instructions.


Transfers are subject to the following:

     1.   Currently,  during the  accumulation  phase, you can make 12 transfers
          every  contract year without  charge.  You can transfer into the fixed
          account from the investment options.


     2.   Currently,  during  the  accumulation  phase  you can  only  make  one
          transfer  in a  calendar  quarter  out of the fixed  account  into the
          investment  options.  Any transfer made pursuant to this  provision is
          counted in determining any transfer fee.

     3.   We will  assess  a $50  transfer  fee for  each  transfer  during  the
          accumulation  phase in excess  of the free 12  transfers  allowed  per
          contract year. Transfers made at the end of the Free Look Period by us
          and any transfers made pursuant to the Dollar Cost Averaging  program,
          the  Rebalancing  program,  or  for  loans  will  not  be  counted  in
          determining the application of any transfer fee.

     4.   The minimum amount which you can transfer is $500 or your entire value
          in  the  investment  option  or  fixed  account  if it is  less.  This
          requirement  is waived if the transfer is made in connection  with the
          Dollar Cost Averaging program, the Rebalancing program, or loans.


     5.   After a  transfer  is made, you  must  keep a  minimum  of $100 in the
          account,  (either in the fixed account or an  investment  option) from
          which the transfer was made, unless you transfer the entire account.

     6.   You may not make a  transfer  until  after  the end of the  free  look
          period.

     7.   A transfer  will be effected  as of the end of a business  day when we
          receive  an  acceptable   transfer  request  containing  all  required
          information. This would include the amount which is to be transferred,
          and the investment option(s) and/or the fixed account affected.

     8.   We are  not  liable  for a  transfer  made  in  accordance  with  your
          instructions.

     9.   We reserve the right to restrict  transfers between investment options
          to a maximum of 12 per contract  year and to restrict  transfers  from
          being made on consecutive  business days. We also reserve the right to
          restrict transfers into and out of the fixed account.

     10.  Your  right  to  make  transfers  is  subject  to  modification  if we
          determine,  in our sole opinion, that the exercise of the right by one
          or more owners is, or would be, to the  disadvantage  of other owners.
          Restrictions  may be  applied  in any manner  reasonably  designed  to
          prevent any use of the transfer  right which is considered by us to be
          to the disadvantage of other owners.  A modification  could be applied
          to transfers to, or from,  one or more of the  investment  options and
          could include, but is not limited to:

          a.   the requirement of a minimum time period between each transfer;

          b.   not  accepting a transfer  request  from an agent  acting under a
               power of attorney on behalf of more than one owner; or

          c.   limiting  the  dollar  amount  that  may be  transferred  between
               investment options by an owner at any one time.


     11.  Transfers  do not  change  your  allocation  instructions  for  future
          purchase payments.

     12.  Transfers made during the income phase are subject to the following:

          a.   you may make 4 transfers  each contract  year between  investment
               options  or  between  the  investment  options  and  the  general
               account;

          b.   you may not make a transfer within 3 business days of the annuity
               calculation date; and

          c.   you may not make a  transfer  from  the  general  account  to an
               investment option.

DOLLAR COST AVERAGING PROGRAM

The Dollar Cost Averaging  Program allows you to  systematically  transfer a set
amount each month from a selected  investment option or the fixed account to any
of the other investment  options. By allocating amounts on a regular schedule as
opposed to allocating the total amount at one  particular  time, you may be less
susceptible  to the impact of market  fluctuations.  The Dollar  Cost  Averaging
Program is available only during the accumulation phase.

The minimum amount which can be transferred each month is $100. You must have at
least $1,200 in the selected  investment  option or fixed account (or the amount
required to complete  your program,  if less)  in order to  participate  in the
Dollar Cost Averaging Program.

We have the right to modify,  terminate  or suspend  the Dollar  Cost  Averaging
Program.

If you  participate  in the Dollar Cost  Averaging  Program,  the transfers made
under the program are not taken into account in determining any transfer fee. If
you are  participating  in the Dollar Cost  Averaging  Program,  you cannot also
participate in the Rebalancing Program.

Dollar Cost Averaging does not assure a profit and does not protect against loss
in declining markets.  Dollar Cost Averaging involves  continuous  investment in
the selected investment  option(s) regardless of fluctuating price levels of the
investment option(s). You should consider your financial ability to continue the
Dollar Cost Averaging Program through periods of fluctuating price levels.

REBALANCING PROGRAM

Once your money has been allocated among the investment options, the performance
of the selected options may cause your allocation to shift. You can direct us to
automatically  rebalance  your  contract to return to your  original  percentage
allocations  by selecting our  Rebalancing  Program.  You can tell us whether to
rebalance monthly, quarterly, semi-annually or annually.

The Rebalancing Program is available only during the accumulation phase.


If you  participate  in the  Rebalancing  Program,  the transfers made under the
program are not taken into  account in  determining  any transfer  fee.  Amounts
allocated  to the  fixed  account  are not  taken  into  account  as part of the
Rebalancing  Program.  You cannot participate in the Rebalancing Program if you
are participating in the Dollar Cost Averaging Program.


EXAMPLE:

Assume that you want your initial  purchase  payment  split between 2 investment
options.  You want 80% to be in the Growth & Income  Portfolio  and 20% to be in
the International Fund. Over the next 2 1/2 months the domestic market does very
well while the international  market performs poorly. At the end of the quarter,
the Growth & Income Portfolio now represents 86% of your holdings because of its
increase in value. If you had chosen to have your holdings rebalanced quarterly,
on the first day of the next  quarter,  we would  sell some of your units in the
Growth & Income  Portfolio  to bring its value  back to 80% and use the money to
buy more units in the International Fund to increase those holdings to 20%.

SUBSTITUTION AND LIMITATION ON FURTHER INVESTMENT

We may be required to substitute one of the investment options you have selected
with another  investment option. We would not do this without the prior approval
of the Securities and Exchange Commission.  We may also limit further investment
in an investment option. We will give you notice of our intent to take either of
these actions.

                                    EXPENSES

There are charges and other expenses  associated  with the contracts that reduce
the return on your investment in the contract. These charges and expenses are:

PRODUCT EXPENSE CHARGE

Each day we make a deduction for our Product Expense Charge.  We do this as part
of our calculation of the value of the accumulation units and the annuity units.
This charge is for all the insurance benefits e.g.,  guarantee of annuity rates,
the death benefit,  for certain  expenses of the contract,  and for assuming the
risk (expense risk) that the current  charges will be insufficient in the future
to cover  the cost of  administering  the  contract.  If the  charges  under the
contract are not sufficient,  then we will bear the loss. We do, however, expect
to profit from this charge. This charge cannot be increased.

We assess the Product  Expense  Charge each  business day and it is based on the
average value of your contract. We assess a Product Expense Charge as follows:


<TABLE>
<CAPTION>
<S>                                                  <C>
         *        Lump Sum Payments:                 0.90%, on an annual basis.

         *        Easy Pay Payments:                 0.90%, on an annual basis, for contracts that have
                                                     reached a contract value of $100,000 or more.*

                                                     1.50%, on an annual basis, for contracts that have
                                                     reached a contract value less than $100,000.*

*    Once your contract value reaches a $100,000,  it will be assessed the lower
     charge  even if the  contract  value is later  reduced by changes in market
     value or withdrawals.
</TABLE>


REDUCTION OF PRODUCT EXPENSE CHARGE

We may, at our sole discretion,  reduce the Product Expense Charge.  We would do
so when  sales  of the  contract  are  made  to  individuals  or to a  group  of
individuals  in such a manner that results in a reduction of our  administrative
costs or other savings. We would consider making such a reduction when:

     *    the  size  and type of group  to whom  the  contract  is  offered  can
          reasonably be expected to produce such a cost savings; or

     *    the amount of purchase  payments can produce some economies  resulting
          in a savings to us.

Any reduction of the Product Expense Charge will not be unfairly  discriminatory
against any person.  We will make such  reductions  in  accordance  with our own
administrative  rules in effect at the time the  contract(s) is issued.  We have
the right to change these rules from time to time.

SURRENDER CHARGE

During the accumulation  phase,  you can make surrenders from your contract.  We
keep track of each purchase  payment.  Subject to the free surrender  amount and
other waivers discussed below, if you make a surrender and it has been less than
the stated number of years since you made your purchase payment,  we will assess
a surrender charge.

Surrender Charge: (as a percentage of purchase payments surrendered)


<TABLE>
<CAPTION>

                                SURRENDER CHARGES

         Number of Complete Years                                           Surrender Charge
         From Receipt of Purchase Payments                             Easy Pay         Lump Sum
         ---------------------------------                             --------         --------
<S>                        <C>                                              <C>              <C>
                           0-1                                              6%               7%
                           1                                                6                6
                           2                                                6                5
                           3                                                5                4
                           4                                                5                3
                           5                                                4                2
                           6                                                3                1
                           7                                                2                0
                           8                                                2                0
                           9                                                1                0
                           10 and thereafter                                0                0

</TABLE>


Each purchase payment has its own surrender  charge period.  For purposes of the
surrender  charge,  we treat  surrenders as coming from the most recent purchase
payments  first.  When  the  surrender  is for  only  part of the  value of your
contract,  the surrender  charge is deducted  from the  remaining  value in your
contract.


NOTE: FOR TAX PURPOSES EARNINGS ARE USUALLY CONSIDERED TO COME OUT FIRST.


WAIVER OF THE SURRENDER CHARGE

Free Surrenders.  You may make one surrender of up to 10% of your contract value
during  a  contract  year  free  from  any  surrender  charge.   This  right  is
non-cumulative.

Internal  Transfers.  It is our current practice to reduce surrender charges for
an owner of one of our annuity  contracts who wishes to transfer contract values
to another of our annuity  contracts.  The following will apply to such internal
transfers:


     *    there is an internal transfer fee of 2% of the amount transferred when
          you make a transfer of contract value to another contract (which could
          be the variable  annuity  contract we are offering by this prospectus)
          issued by us;

     *    once transferred into the other contract,  the amount transferred will
          be subject to an  Adjusted  Surrender  Charge in  accordance  with the
          following:


<TABLE>
<CAPTION>
                           ADJUSTED SURRENDER CHARGES

Number of Complete                  Number of Complete Years you have been our Annuity Customer
Years from Transfer                         5 Years or less            5-10 Years       10 Years +
- -------------------                         ---------------            ----------       ----------
<S>      <C>                                         <C>                      <C>              <C>
         0-1                                         6%                       4%               3%
         1                                           5                        3                3
         2                                           4                        2                2
         3                                           3                        1                1
         4                                           2                        0                0
         5                                           1                        0                0
         6 and longer                                0                        0                0
</TABLE>

*    If  your  contract  was  issued  prior  to  the  effective   date  of  this
     registration,  or is no longer subject to a surrender  charge,  we will not
     assess the internal  transfer fee for the first internal transfer you make.
     Once contract  values are in the new contract,  they will be subject to the
     Adjusted  Surrender  Charge shown above. Any subsequent  internal  transfer
     will be subject to the above conditions.


Reduction  of  Surrender  Charges.  We may, at our sole  discretion,  reduce the
Surrender Charge or the Adjusted  Surrender Charge. We would do so when sales of
the  contract are made to  individuals  or to a group of  individuals  in such a
manner that results in a reduction of our distribution costs. Some examples are:
if there is a large group of individuals that will be purchasing the contract or
if a prospective  purchaser  already had a relationship  with us. We may, at our
sole  discretion,  not deduct the surrender charge under a contract issued to an
officer, director or employee of ours or any of our affiliates.

Any reduction of surrender charges will not be unfairly  discriminatory  against
any person.  We will make such reductions in accordance with our  administrative
rules in effect at the time the contract is issued.  We have the right to change
those rules from time to time.

Waiver of Surrender Charges under Certain Benefits. Under the conditions set out
in the contract  endorsements  providing  the  following  benefits,  we will not
assess the surrender charge when:

          *    Terminal Illness  Endorsement.  You become  terminally ill (which
               means you are not  expected to live more than 12  months).  Under
               this  benefit,  you may  make a one  time  surrender  during  the
               accumulation phase up to the full value of your account.


          *    Nursing  Home or  Hospital  Confinement  Endorsement.  You become
               confined  to a long  term  care  facility,  nursing  facility  or
               hospital for at least 30  consecutive  days.  Under this benefit,
               the maximum amount that you can surrender  without the imposition
               of the  surrender  charge is $2,000  each month for the period of
               confinement. The maximum total surrenders under this provision is
               equal to your  contract  value.  This  benefit is only  available
               during the accumulation phase.


These benefits may not be available in your state.

PREMIUM TAXES

Some  states  and other  governmental  entities  (e.g.,  municipalities)  charge
premium  taxes or similar  taxes.  We are  responsible  for the payment of these
taxes and will make a deduction from the value of the contract for them. Some of
these taxes are due when the contract is issued, and others are due when annuity
payments begin. It is our current  practice to not charge anyone for these taxes
until annuity  payments begin. We may some time in the future  discontinue  this
practice  and assess the charge  when the tax is due.  Premium  taxes  generally
range from 0% to 4%, depending on the state.

TRANSFER FEE


We will charge $50 for each additional  transfer in excess of the free transfers
permitted.  Transfers  made at the end of the  free  look  period  by us and any
transfers  made  pursuant to the Dollar  Cost  Averaging  program,  Rebalancing
program,  or loans will not be counted in  determining  the  application of any
transfer fee.


INCOME TAXES

We will deduct from the contract for any income taxes which we incur  because of
the contract. At the present time, we are not making any such deductions.


INVESTMENT OPTION EXPENSES

There are  deductions  from and  expenses  paid out of the assets of the various
investment options, which are described in the attached fund prospectuses.

                                 CONTRACT VALUE

Your  contract  value  is the sum of your  interest  in the  various  investment
options and our fixed account.

Your  interest  in  the  investment  option(s)  will  vary  depending  upon  the
investment performance of the options you choose. In order to keep track of your
contract value, we use a unit of measure called an accumulation unit. During the
income phase of your contract we call the unit an annuity unit.

ACCUMULATION UNITS


Every business day we determine the value of an accumulation unit and an annuity
unit for each of the investment options. We do this by:


     1.   determining  the  change  in  investment   experience  (including  any
          charges) for the investment  option from the previous  business day to
          the current business day;

     2.   subtracting  our Product  Expense Charge and any other charges such as
          taxes we have deducted; and


     3.   multiplying the previous business day's  accumulation unit (or annuity
          unit) value by this result.


When you make a purchase  payment,  we credit your  contract  with  accumulation
units.  The number of accumulation  units credited is determined by dividing the
amount of the purchase payment allocated to an investment option by the value of
the accumulation unit for that investment option. When you make a surrender,  we
deduct from your contract accumulation units representing the surrender.

We calculate the value of an accumulation  unit for each investment option after
the New York  Stock  Exchange  closes  each day and then  debit or  credit  your
account.

EXAMPLE:

On Monday we receive an additional purchase payment of $5,000 from you. You have
told us you want this to go to the Growth & Income Portfolio.  When the New York
Stock  Exchange  closes  on that  Monday,  we  determine  that  the  value of an
accumulation  unit for the Growth & Income  Portfolio is $13.90.  We then divide
$5,000  by  $13.90  and  credit  your  contract  on  Monday  night  with  359.71
accumulation units for the Growth & Income Portfolio.

                                   SURRENDERS

You can have access to the money in your contract:


     *    by making a surrender (either a partial or a complete surrender); or

     *    by electing to receive annuity payments; or

     *    when a death benefit is paid to your beneficiary; or

     *    if your  contract  was  issued  as a TSA,  by taking a loan out of the
          fixed account.


Surrenders can only be made during the accumulation phase.

When you make a complete  surrender  you will receive the value of your contract
on the day your request is received  less any  applicable  surrender  charge and
less any premium tax.

Unless you instruct us otherwise,  any partial  surrender  will be made pro-rata
from all the investment  options and the fixed account you selected.  Under most
circumstances  the amount of any partial surrender must be for at least $500, or
your entire  interest in the fixed account or an investment  option.  We require
that after a partial surrender is made you keep at least $5,000 in your contract
for Lump Sum payments or $1,000 for Easy Pay payments.

INCOME TAXES, TAX PENALTIES AND CERTAIN  RESTRICTIONS MAY APPLY TO ANY SURRENDER
YOU MAKE.

There are limits to the amount you can surrender  from a qualified plan referred
to as a 403(b) plan (TSA). For a more complete explanation see the discussion in
the Taxes Section and the discussion in the Statement of Additional Information.

MINIMUM DISTRIBUTION PROGRAM


If your contract has been issued as an IRA, TSA or other qualified plan, you may
elect  the  Minimum  Distribution  Program.  Under  this  program,  we will make
payments to you that are designed to meet the  applicable  minimum  distribution
requirements  imposed by the Internal  Revenue Code on such qualified  plans. We
will make payments to you  periodically  at your election  (currently:  monthly,
quarterly,  semi-annually or annually).  The payment amount and frequency may be
limited.  The payments will not be subject to the surrender  charges and will be
in lieu of the 10% free surrender amount allowed each year.


LOANS


If you  purchased  this  contract as a TSA (also  referred to as a 403(b) plan),
during the accumulation phase you can take a loan out of the fixed account using
the contract as collateral. The minimum loan we will make is $2000. No loans are
permitted out of the  investment  options and no loans are permitted  during the
income phase. When you request a loan, we will transfer any amounts necessary to
implement  the loan request from the  investment  options to the fixed  account.
Repayment of the loan will be made into the fixed account. We will then allocate
that money in the same manner that your purchase  payments are being  allocated.
Your loan documents will explain the terms, conditions and limitations regarding
loans from your TSA contract.


                                  DEATH BENEFIT

DEATH OF CONTRACT OWNER DURING THE ACCUMULATION PHASE

Upon your death or that of the joint owner during the  accumulation  phase,  the
death  benefit  will be paid to your  primary  beneficiary.  Upon the death of a
joint owner,  the surviving  joint owner, if any, will be treated as the primary
beneficiary.  Any other  beneficiary  designation on record at the time of death
will be  treated  as a  contingent  beneficiary  unless  you  have  informed  us
otherwise in writing.

DEATH BENEFIT AMOUNT DURING THE ACCUMULATION PHASE

The death benefit during the accumulation phase will be the greater of:

     1.   the purchase  payments,  less any surrenders  including any applicable
          charges; or

     2.   your contract value.

The amount of the death  benefit is determined as of the end of the business day
during  which we receive both due proof of death and an election for the payment
method.  The death benefit  amount  remains in an  investment  option and/or the
fixed  account  until  distribution  begins.  From the time the death benefit is
determined  until  complete  distribution  is made,  any amount in an investment
option will be subject to investment risk which is borne by the beneficiary.

DEATH BENEFIT OPTIONS DURING THE ACCUMULATION PHASE

A beneficiary must elect the death benefit to be paid under one of the following
options  in the  event of your  death  during  the  accumulation  phase.  If the
beneficiary  is the spouse of the  owner,  he or she may elect to  continue  the
contract in his or her own name and  exercise  all the owner's  rights under the
contract.  In this event, the contract value will be adjusted to equal the death
benefit.

     Option 1 - lump sum payment of the death benefit; or

     Option 2 - the payment of the entire  death  benefit  within 5 years of the
     date of death of the owner or any joint owner; or

     Option 3 - payment of the death  benefit  under an annuity  option over the
     lifetime of the beneficiary or over a period not extending  beyond the life
     expectancy of the beneficiary with distribution  beginning within 1 year of
     the date of your death or of any joint owner.

Any portion of the death benefit not applied under Option 3 within 1 year of the
date of your death, or that of a joint owner, must be distributed within 5 years
of the date of death.


If a lump sum  payment  is  requested,  the amount  will be paid  within 7 days,
unless the suspension of payments provision is in effect.


Payment  to the  beneficiary,  in any form  other  than a lump sum,  may only be
elected during the sixty-day  period beginning with the date of receipt by us of
proof of death.

DEATH OF CONTRACT OWNER DURING THE INCOME PHASE


If you or a joint owner, who is not the annuitant, dies during the income phase,
any remaining payments under the annuity option elected will continue to be made
at least as rapidly as under the method of distribution in effect at the time of
your death. Upon your death during the income phase, the beneficiary becomes the
owner.  The  annuitant  is the person whose life we look to when we make annuity
payments.


DEATH OF ANNUITANT

Upon the death of the annuitant,  who is not an owner,  during the  accumulation
phase, you automatically become the annuitant. You may designate a new annuitant
subject to our underwriting  rules then in effect. If the owner is a non-natural
person, the death of the annuitant will be treated as the death of the owner and
a new annuitant may not be designated.

Upon the death of the annuitant during the income phase,  the death benefit,  if
any, will be as specified in the annuity option elected.  Death benefits will be
paid at least as rapidly as under the  method of  distribution  in effect at the
annuitant's death.

                       ANNUITY PAYMENTS (THE INCOME PHASE)

Under the contract you can receive regular income  payments.  You can choose the
month and year in which  those  payments  begin.  We call that date the  annuity
date.  Your annuity date must be the first or fifteenth day of a calendar month.
You can also choose among income plans. We call those annuity options.


Your annuity date must be at least 1 month after you buy the  contract.  Annuity
payments must begin by the annuitant's 85th birthday or the 85th birthday of the
oldest joint  annuitant.  The annuitant is the person whose life we look to when
we make annuity payments.


If you do not choose an annuity option at the time you purchase the contract, we
will assume that you selected Option 2 with 10 years of guaranteed payments.

During the  income  phase,  you have the same  investment  choices  you had just
before  the start of the income  phase.  If you do not tell us  otherwise,  your
annuity payments will be based on the investment  allocations that were in place
on the annuity date.

The dollar amount of your payment from the investment option(s) will depend upon
four things:

     *    the value of your contract in the investment  option(s) on the annuity
          date;


     *    the 3%  assumed  investment  rate  used in the  annuity  table for the
          contract;


     *    the performance of the investment options you selected; and

     *    if  permitted  in your state and under the type of  contract  you have
          purchased, the age and sex of the annuitant(s).


If the actual  performance  exceeds the 3% assumed rate plus the  deductions for
expenses,  your  annuity  payments  will  increase.  Similarly,  if  the  actual
performance is less than 3% plus the amount of the deductions for expenses, your
annuity payments will decrease.


We will determine the amount of your variable  annuity  payments,  including the
first,  no more than 10  business  days prior to the payment  date.  The payment
dates must be the same day each month as the date you  selected  for the annuity
date, i.e. the first or the fifteenth. The day we determine the variable annuity
payment is called the annuity calculation date.

You can choose one of the following  annuity  options.  After  annuity  payments
begin,  you cannot change the annuity option.  All annuity  payments are made to
you unless you direct us otherwise.

Option 1 - Life Annuity.

Under this option we make  monthly  income  payments  during the lifetime of the
annuitant and terminating with the last payment preceding his/her death.

Option 2 - Life Income with a Guaranteed Period.


Under this option we make  monthly  income  payments  during the lifetime of the
annuitant.  We guarantee that if, at the death of the  annuitant,  payments have
been made for less than a stated  period,  which may be five,  ten,  fifteen  or
twenty years, as elected,  the monthly income will continue during the remainder
of the  stated  period.  However,  the owner may elect to  receive a single  sum
payment.  A single sum payment  will be equal to the present  value of remaining
payments as of the date of receipt of due proof of death commuted at the assumed
investment rate.

Option 3 - Survivorship Annuity.


Under this option we make monthly income  payments  during the joint lifetime of
the annuitant and another named individual and thereafter during the lifetime of
the survivor. Payments cease with the last income payment due prior to the death
of the survivor.

Option 4 - Other Options.

Under this option we provide  you with any payout  plan that is mutually  agreed
upon between you and us.

                                 OTHER BENEFITS

DISABILITY BENEFIT


This benefit is only  available  with  respect to Easy Pay  payments  during the
accumulation  phase.  Under  this  benefit,  so  long  as you  are  totally  and
permanently  disabled and can provide us with evidence of that fact, we will pay
you a life annuity with fixed payments at your normal  retirement date (which is
defined in your endorsement) or make a death benefit payment to your beneficiary
if you die prior to that  date.  You  should  refer to the  endorsement  in your
contract for additional details.


ACCIDENTAL DEATH BENEFIT


During the  accumulation  phase,  in the event that you die due to an accidental
injury prior to age 70, we will pay your beneficiary an accidental death benefit
equal to the contract value (less any outstanding  loan balance if your contract
was  issued as a  403(b)contract  and you took out a loan)on  the date of death.
This benefit is in addition to the death benefit contained in the contract.  The
maximum amount of the accidental death benefit is $500,000.


These benefits may not be available in your state.


                                      TAXES


NOTE:  We  have  prepared  the  following  information  on  taxes  as a  general
discussion of the subject.  It is not intended as tax advice to any  individual.
You should  consult your own tax adviser about your own  circumstances.  We have
included a more  comprehensive  discussion  regarding  taxes in the Statement of
Additional Information.



ANNUITY CONTRACTS IN GENERAL

Annuity  contracts are a means of setting aside money for future needs - usually
retirement.  Congress  recognized  how important  saving for  retirement was and
provided special rules in the Internal Revenue Code (Code) for annuities.

Simply stated, these rules provide that you will not be taxed on the earnings on
the money held in your annuity  contract  until you take the money out.  This is
referred to as tax deferral.  There are different  rules as to how you are taxed
depending  on how you take the money out and the type of contract - qualified or
non-qualified (see following sections).

Under non-qualified contracts,  you, as the owner, are not taxed on increases in
the value of your contract until a distribution  occurs - either as a withdrawal
or as annuity payments. When you make a withdrawal,  you are taxed on the amount
of the withdrawal that is earnings. For annuity payments, different rules apply.
A portion  of each  annuity  payment  is  treated  as a  partial  return of your
purchase payments and is not taxed. The remaining portion of the annuity payment
is  treated as  ordinary  income.  How the  annuity  payment is divided  between
taxable and non-taxable  portions depends upon the period over which the annuity
payments  are  expected to be made.  Annuity  payments  received  after you have
received all of your purchase payments are fully includible in income.

When  a  non-qualified   contract  is  owned  by  a  non-natural  person  (e.g.,
corporation or certain other entities other than a trust holding the contract as
an agent for a natural person), the contract will generally not be treated as an
annuity for tax purposes.

QUALIFIED AND NON-QUALIFIED CONTRACTS

If you purchase the contract as an  individual  and not under any pension  plan,
specially sponsored program or an individual  retirement annuity,  your contract
is referred to as a non-qualified contract.

If you purchase the contract under a pension plan,  specially sponsored program,
or an individual retirement annuity, your contract is referred to as a qualified
contract.  Examples of  qualified  plans are:  Individual  Retirement  Annuities
(IRAs), Tax-Sheltered Annuities (sometimes referred to as 403(b) contracts), and
pension and profit-sharing plans, which include 401(k) plans and H.R. 10 Plans.


A qualified  contract will not provide any necessary or additional  tax deferral
if it is used to fund a  qualified  plan  that  is tax  deferred.  However,  the
contract has features and benefits  other than tax deferral  that may make it an
appropriate investment for a qualified plan. You should consult your tax adviser
regarding these features and benefits prior to purchasing a qualified contract.


WITHDRAWALS - NON-QUALIFIED CONTRACTS

If you make a withdrawal  from your contract,  the Code treats such a withdrawal
as first  coming  from  earnings  and then from  your  purchase  payments.  Such
withdrawn earnings are includible in income.

The Code also provides that any amount received under an annuity  contract which
is included in income may be subject to a penalty.  The amount of the penalty is
equal to 10% of the amount that is includible in income.  Some  withdrawals will
be exempt from the penalty. They include any amounts:

     (1)  paid on or after the taxpayer reaches age 59 1/2;

     (2)  paid after you die;

     (3)  paid if the taxpayer becomes totally disabled (as that term is defined
          in the Code);

     (4)  paid in a series of  substantially  equal  payments  made annually (or
          more frequently) for life or a period not exceeding life expectancy;

     (5)  paid under an immediate annuity; or

     (6)  which come from purchase payments made prior to August 14, 1982.

WITHDRAWALS - QUALIFIED CONTRACTS


If you  make a  withdrawal  from  your  qualified  contract,  a  portion  of the
withdrawal is treated as taxable  income.  This portion  depends on the ratio of
the  pre-tax  purchase  payments  to the  after-tax  purchase  payments  in your
contract. If all of your purchase payments were made with pre-tax money then the
full amount of any withdrawal is includible in taxable income. Special rules may
apply to withdrawals from certain types of qualified contracts.

The Code also provides that any amount received under a qualified contract which
is included in income may be subject to a penalty.  The amount of the penalty is
equal to 10% of the amount that is includible in income.  Some  withdrawals will
be exempt from the penalty. They include any amounts:


     (1)  paid on or after you reach age 59 1/2;
     (2)  paid after you die;
     (3)  paid if you become  totally  disabled  (as that term is defined in the
          Code);
     (4)  paid to you after leaving your employment in a series of substantially
          equal  payments  made annually (or more  frequently)  under a lifetime
          annuity;
     (5)  paid to you after you have attained age 55 and left your employment;
     (6)  paid for certain allowable medical expenses (as defined in the Code);
     (7)  paid pursuant to a qualified domestic relations order;
     (8)  paid on account of an IRS levy upon the qualified contract;
     (9)  paid from an IRA for medical insurance (as defined in the Code);
     (10) paid from an IRA for qualified higher education expenses; or
     (11) up to $10,000 for qualified first time homebuyer  expenses (as defined
          in the Code).


The  exceptions in (5) and (7) above do not apply to IRAs.  The exception in (4)
above applies to IRAs but without the requirement of leaving employment.

We have  provided a more  complete  discussion  in the  Statement of  Additional
Information.


WITHDRAWALS - TAX-SHELTERED ANNUITIES


The Code limits the withdrawal of amounts attributable to purchase payments made
under a salary  reduction  agreement  by owners  from  Tax-Sheltered  Annuities.
Withdrawals can only be made when an owner:


     (1)  reaches age 59 1/2;

     (2)  leaves his/her job;

     (3)  dies;

     (4)  becomes disabled (as that term is defined in the Code);

     (5)  in the case of hardship; or

     (6)  has account balances as of December 31, 1998.

However,  in the case of  hardship,  the owner can only  withdraw  the  purchase
payments and not any earnings.

DIVERSIFICATION

The Code provides that the underlying  investments  for a variable  annuity must
satisfy  certain  diversification  requirements  in  order to be  treated  as an
annuity  contract.  We believe that the investment  options are managed so as to
comply with the requirements.

Neither the Code nor the Internal  Revenue  Service  Regulations  issued to date
provide guidance as to the circumstances  under which you, because of the degree
of control you exercise over the  underlying  investments,  are  considered  the
owner of the shares of the investment  options.  If you are considered  owner of
the shares,  it will result in the loss of the  favorable  tax treatment for the
contract. It is unknown to what extent owners are permitted to select investment
options,  to make transfers among the investment  options or the number and type
of investment  options owners may select from without being  considered owner of
the shares. If any guidance is provided which is considered a new position, then
the guidance is generally applied  prospectively.  However,  if such guidance is
considered not to be a new position, it may be applied retroactively. This would
mean that you,  as the owner of the  contract,  could be treated as the owner of
the investment options.

Due to the uncertainty in this area, we reserve the right to modify the contract
in an attempt to maintain favorable tax treatment.

                                   PERFORMANCE

We periodically advertise performance of the various investment options. We will
calculate  performance by determining  the percentage  change in the value of an
accumulation unit by dividing the increase (decrease) for that unit by the value
of the accumulation unit at the beginning of the period. This performance number
reflects  the  deduction  of the  insurance  charges.  It does not  reflect  the
deduction of any surrender charge.  The deduction of any surrender charges would
reduce the  percentage  increase or make greater any  percentage  decrease.  Any
advertisement will also include total return figures which reflect the deduction
of the product expense charges and surrender charges.


The performance will be based on the historical performance of the corresponding
investment  options  for the  periods  commencing  from the  date on  which  the
particular  investment  option was made  available  through  the  contracts.  In
addition, for certain investment options performance may be shown for the period
commencing  from the  inception  date of the  investment  option.  These figures
should  not be  interpreted  to reflect  actual  historical  performance  of the
Separate Account.


We may, from time to time,  include in our advertising and sales materials,  tax
deferred  compounding  charts and other  hypothetical  illustrations,  which may
include comparisons of currently taxable and tax deferred  investment  programs,
based on selected tax brackets.

                                OTHER INFORMATION

THE SEPARATE ACCOUNT

We established a separate account, FSL Separate Account M (Separate Account), to
hold the assets that underlie the  contracts.  Our Board of Directors  adopted a
resolution to establish the Separate  Account  under  Missouri  insurance law on
August 25, 1998. We have registered the Separate Account with the Securities and
Exchange  Commission as a unit investment trust under the Investment Company Act
of 1940.

The  assets  of the  Separate  Account  are  held in our name on  behalf  of the
Separate  Account and legally belong to us. However,  those assets that underlie
the contracts,  are not  chargeable  with  liabilities  arising out of any other
business  we may  conduct.  All  the  income,  gains  and  losses  (realized  or
unrealized)  resulting from these assets are credited to or charged  against the
contracts and not against any other contracts we may issue.

VOTING RIGHTS

We are the legal owner of the investment option shares. However, we believe that
when  an  investment  option  solicits  proxies  in  conjunction  with a vote of
shareholders, it is required to obtain from you and other owners instructions as
to how to vote those shares.  When we receive those  instructions,  we will vote
all of the shares we own in  proportion  to those  instructions.  This will also
include any shares that we own on our own behalf.  Should we  determine  that we
are no longer  required to comply with the above, we will vote the shares in our
own right.

DISTRIBUTOR

National Pension & Group Consultants,  Inc. (NPGC) serves as the distributor for
the contracts. NPGC is located at 3130 Broadway, Kansas City MO 64111-2406.

Commissions  will be paid to agents and  broker-dealers  who sell the contracts.
Such agents and broker-dealers will be paid commissions up to 3% of purchase
payments  but,  under  certain  circumstances,  may be  paid an  additional .25%
of assets as a trail commission.


OWNERSHIP

Owner.  You,  as the  owner of the  contract,  have  all the  rights  under  the
contract.  Prior to the annuity date, the owner is as designated at the time the
contract is issued,  unless changed. On and after the annuity date, you continue
as the owner.

Joint Owner. The contract can be owned by joint owners.  Any joint owner must be
the spouse of the other owner (except in Pennsylvania). Upon the death of either
joint owner, the surviving joint owner will be the designated  beneficiary.  Any
other beneficiary designation at the time the contract was issued or as may have
been later changed will be treated as a contingent  beneficiary unless otherwise
indicated.


BENEFICIARY

The  beneficiary  is the  person(s)  or  entity  you name to  receive  any death
benefit.  The  beneficiary  is named at the time the  contract is issued  unless
changed at a later date.  Unless an irrevocable  beneficiary has been named, you
can change the beneficiary at any time before you die.

ASSIGNMENT

You can assign the  contract at any time during  your  lifetime.  We will not be
bound by the assignment  until we receive written notice of the  assignment.  We
will not be liable for any payment or other  action we take in  accordance  with
the contract before we receive notice of the assignment.  AN ASSIGNMENT MAY BE A
TAXABLE EVENT.

If the contract is issued pursuant to a qualified plan, there may be limitations
on your ability to assign the contract.

SUSPENSION OF PAYMENTS OR TRANSFERS

We may be required to suspend or postpone  payments for  surrenders or transfers
for any period when:

     1.   the New York Stock  Exchange is closed (other than  customary  weekend
          and holiday closings);

     2.   trading on the New York Stock Exchange is restricted;

     3.   an  emergency  exists as a result of which  disposal  of shares of the
          investment  options  is  not  reasonably   practicable  or  we  cannot
          reasonably value the shares of the investment options;

     4.   during any other period when the Securities  and Exchange  Commission,
          by order, so permits for the protection of owners.

We have  reserved the right to defer  payment for a withdrawal  or transfer from
the fixed  account  for the  period  permitted  by law but not for more than six
months.

FINANCIAL STATEMENTS


Our statutory basis financial  statements have been included in the Statement of
Additional  Information.  The financial  statements of the Separate  Account are
also included in the Statement of Additional Information.


ADDITIONAL INFORMATION

For  further  information  about the  contract  you may  obtain a  Statement  of
Additional Information. You can call the telephone number indicated on the cover
page or you can write to us. For your  convenience  we have included a post card
for that purpose.

The Table of Contents of this statement is as follows:


Company
Independent Auditors
Legal Opinions
Distribution
Calculation of Performance Information
Federal Tax Status
Annuity Provisions
Financial Statements


APPENDIX

CONDENSED FINANCIAL INFORMATION

ACCUMULATION UNIT VALUE HISTORY

The table  below  provides  accumulation  unit  values for the  period  from the
commencement  of operations  (5/14/99) to December 31, 1999.  This data has been
extracted from the Separate  Account's  Financial  Statements.  This information
should be read in conjunction with the Separate Account's  Financial  Statements
and related notes which are included in the Statement of Additional Information.


                                                       Period Ended
                                                       12/31/99
                                                       ------------

                                                 LUMP SUM           EASY PAY
                                                 --------           ---------

Money Market
Beginning of Period                              $10.00             $10.00
End of Period                                    $10.23             $10.19
Number of Accum. Units Outstanding                20,570             157

Growth & Income
Beginning of Period                              $10.00             $10.00
End of Period                                    $10.30             $10.27
Number of Accum. Units Outstanding                16,745             2,344

Large Cap Growth
Beginning of Period                              $10.00             $10.00
End of Period                                    $12.31             $12.27
Number of Accum. Units Outstanding                25,582             3,477

Small Cap Equity
Beginning of Period                              $10.00             $10.00
End of Period                                    $15.30             $15.24
Number of Accum. Units Outstanding                8,438              971

Berger/BIAM IPT - International
Beginning of Period                              $10.00             $10.00
End of Period                                    $12.39             $12.34
Number of Accum. Units Outstanding                12,371             1,177



FIDELITY SECURITY LIFE INSURANCE COMPANY
3130 BROADWAY
KANSAS CITY, MO 64111-2406
ATTN:


____________________________________________________________________________

Please  send  me,  at  no  charge,  the  Statement  of  Additional   Information
dated May 1, 2000 for the Annuity Contract issued by Fidelity Security Life
Insurance Company.

               (Please print or type and fill in all information)


Name
- --------------------------------------------------------------------------------

Address
- --------------------------------------------------------------------------------

City                        State                                       Zip Code
- --------------------------------------------------------------------------------






                                     PART B

                       STATEMENT OF ADDITIONAL INFORMATION

        INDIVIDUAL FLEXIBLE PURCHASE PAYMENT DEFERRED VARIABLE AND FIXED
                                ANNUITY CONTRACT

                                    ISSUED BY

                             FSL SEPARATE ACCOUNT M

                                       AND

                    FIDELITY SECURITY LIFE INSURANCE COMPANY



THIS IS NOT A PROSPECTUS.  THIS  STATEMENT OF ADDITIONAL  INFORMATION  SHOULD BE
READ IN  CONJUNCTION  WITH THE  PROSPECTUS  DATED MAY 1, 2000 FOR THE INDIVIDUAL
FLEXIBLE  PURCHASE PAYMENT DEFERRED VARIABLE AND FIXED ANNUITY CONTRACT WHICH IS
DESCRIBED HEREIN.

THE PROSPECTUS  CONCISELY  SETS FORTH  INFORMATION  THAT A PROSPECTIVE  INVESTOR
OUGHT TO KNOW BEFORE  INVESTING.  FOR A COPY OF THE PROSPECTUS CALL OR WRITE THE
COMPANY AT: 3130 Broadway, Kansas City, MO 64111-2406, (800) 648-8624.

THIS STATEMENT OF ADDITIONAL INFORMATION IS DATED MAY 1, 2000.



<TABLE>
<CAPTION>
                                TABLE OF CONTENTS
                                                                                                              Page

<S>                                                                                                              <C>
COMPANY

INDEPENDENT AUDITORS

LEGAL OPINIONS

DISTRIBUTION
         Reduction of the Surrender Charge


CALCULATION OF PERFORMANCE INFORMATION
         Total Return
         Historical Unit Values
         Reporting Agencies
         Performance Information

FEDERAL TAX STATUS
         Diversification
         Multiple Contracts
         Contracts Owned by Other than Natural Persons
         Tax Treatment of Assignments
         Death Benefits
         Income Tax Withholding
         Tax Treatment of Withdrawals - Non-Qualified Contracts
         Qualified Plans
         Tax Treatment of Withdrawals - Qualified Contracts
         Tax-Sheltered Annuities - Withdrawal Limitations


ANNUITY PROVISIONS
         Variable Annuity
         Fixed Annuity
         Annuity Unit
         Net Investment Factor
         Expense Guarantee

FINANCIAL STATEMENTS
</TABLE>

                                     COMPANY

Fidelity   Security  Life  Insurance  Company  (the  "Company")  was  originally
incorporated  on January  17,  1969,  as a  Missouri  corporation.  The  Company
presently  is licensed to do business in the District of Columbia and all states
except New York, where it is only admitted as a reinsurer.

The Company is a Kansas  City-based  stock  company with more than $8 billion of
life  insurance  in force and in excess of $400  million in assets.  It provides
life and health insurance,  retirement plans, and related financial  services to
individuals and groups.

                              INDEPENDENT AUDITORS

The statutory basis consolidated financial  statements of the Company as of and
for the years ended  December 31, 1999 and 1998 and the financial statements of
FSL Separate Account M as of December 31, 1999 and for the  period May 14, 1999
(date  of  inception) to  December 31,  1999,  included  in  this  Registration
Statement have been audited by Deloitte & Touche LLP, independent  auditors, as
stated in their independent auditors' reports appearing herein.


                                 LEGAL OPINIONS

Blazzard, Grodd & Hasenauer, P.C., Westport,  Connecticut has provided advice on
certain  matters  relating  to the  federal  securities  and  income tax laws in
connection with the Contracts.

                                  DISTRIBUTION

National Pension and Group  Consultants,  Inc. ("NPGC") acts as the distributor.
NPGC is an affiliate of the Company. The offering is on a continuous basis.

REDUCTION OF THE SURRENDER  CHARGE.  The amount of the  Surrender  Charge on the
Contracts may be reduced or  eliminated  when sales of the Contracts are made to
individuals  or to a group of individuals in a manner that results in savings of
sales  expenses.  The  entitlement to reduction of the Surrender  Charge will be
determined by the Company after examination of all the relevant factors such as:

     1.   The size and type of group to which  sales are to be made.  Generally,
          the  sales  expenses  for a larger  group  are less than for a smaller
          group  because of the ability to implement  large numbers of Contracts
          with fewer sales contacts.

     2.   The total  amount of purchase  payments to be  received.  Per Contract
          sales expenses are likely to be less on larger purchase  payments than
          on smaller ones.

     3.   Any prior or existing  relationship  with the  Company.  Per  Contract
          sales  expenses  are likely to be less when there is a prior  existing
          relationship  because of the likelihood of  implementing  the Contract
          with fewer sales contacts.

     4.   Other  circumstances,  of which the  Company is not  presently  aware,
          which could result in reduced sales expenses.

If, after  consideration of the foregoing  factors,  the Company determines that
there will be a  reduction  in sales  expenses,  the  Company  may provide for a
reduction of the Surrender Charge.

The  Surrender  Charge may be  eliminated  when the  Contracts  are issued to an
officer, director or employee of the Company or any of its affiliates.

In no event  will any  reduction  or  elimination  of the  Surrender  Charge  be
permitted where the reduction or elimination will be unfairly  discriminatory to
any person.


                             CALCULATION OF PERFORMANCE INFORMATION

TOTAL RETURN.  From time to time,  the Company may advertise  performance  data.
Such data will show the percentage  change in the value of an Accumulation  Unit
based on the performance of an investment option over a period of time,  usually
a calendar  year,  determined  by dividing the increase  (decrease) in value for
that unit by the Accumulation Unit value at the beginning of the period.

Any such  advertisement  will include total return  figures for the time periods
indicated  in the  advertisement.  Such total  return  figures  will reflect the
deduction of a .90% or 1.50%  (depending  on the  Contract  Value or the type of
purchase  payment)  Product  Expense  Charge,  the expenses  for the  underlying
investment option being advertised and any applicable Surrender Charges.


The hypothetical value of a Contract purchased for the time periods described in
the  advertisement  will be  determined  by using the actual  Accumulation  Unit
values for an initial  $1,000  purchase  payment,  and deducting any  applicable
Surrender Charge to arrive at the ending  hypothetical value. The average annual
total return is then  determined  by computing  the fixed  interest  rate that a
$1,000 purchase  payment would have to earn annually,  compounded  annually,  to
grow to the  hypothetical  value at the end of the time periods  described.  The
formula used in these calculations is:

                                          n
                                 P (1 + T) = ERV
Where:

     P=   a hypothetical initial payment of $1,000

     T=   average annual total return

     n=   number of years

     ERV= ending  redeemable  value  at the end of the  time  periods  used  (or
          fractional  portion thereof) of a hypothetical  $1,000 payment made at
          the beginning of the time periods used.

The Company may also advertise  performance data which will be calculated in the
same manner as described  above but which will not reflect the  deduction of any
Surrender  Charge.  The  deduction  of any  Surrender  Charge  would  reduce any
percentage increase or make greater any percentage decrease.

Owners should note that the investment  results of each  investment  option will
fluctuate  over time,  and any  presentation  of the  investment  option's total
return for any period should not be considered  as a  representation  of what an
investment may earn or what an owner's total return may be in any future period.

HISTORICAL UNIT VALUES.  The Company may also show historical  Accumulation Unit
values in certain advertisements containing  illustrations.  These illustrations
will be based on actual Accumulation Unit values.

In addition,  the Company may  distribute  sales  literature  which compares the
percentage change in Accumulation Unit values for any of the investment  options
against  established  market indices such as the Standard & Poor's 500 Composite
Stock  Price  Index,  the Dow  Jones  Industrial  Average  or  other  management
investment companies which have investment  objectives similar to the investment
option being compared.  The Standard & Poor's 500 Composite Stock Price Index is
an unmanaged, unweighted average of 500 stocks, the majority of which are listed
on the  New  York  Stock  Exchange.  The  Dow  Jones  Industrial  Average  is an
unmanaged,  weighted average of thirty blue chip industrial  corporations listed
on the New York Stock  Exchange.  Both the Standard & Poor's 500 Composite Stock
Price Index and the Dow Jones Industrial  Average assume quarterly  reinvestment
of dividends.

REPORTING  AGENCIES.  The Company may also  distribute  sales  literature  which
compares the performance of the  Accumulation  Unit values of the Contracts with
the unit values of variable annuities issued by other insurance companies.  Such
information  will  be  derived  from  the  Lipper  Variable  Insurance  Products
Performance Analysis Service, the VARDS Report or from Morningstar.

The Lipper Variable Insurance Products Performance Analysis Service is published
by Lipper  Analytical  Services,  Inc.,  a publisher of  statistical  data which
currently  tracks the  performance  of almost 4,000  investment  companies.  The
rankings  compiled by Lipper may or may not reflect the deduction of asset-based
insurance charges.  The Company's sales literature utilizing these rankings will
indicate whether or not such charges have been deducted.  Where the charges have
not been deducted,  the sales  literature  will indicate that if the charges had
been deducted, the ranking might have been lower.

The VARDS Report is a monthly  variable annuity  industry  analysis  compiled by
Variable  Annuity  Research & Data Service of Roswell,  Georgia and published by
Financial Planning Resources, Inc. The VARDS rankings may or may not reflect the
deduction of asset-based  insurance  charges.  In addition,  VARDS prepares risk
adjusted  rankings,  which  consider  the effects of market risk on total return
performance.  This type of ranking may  address  the  question as to which funds
provide the highest  total return with the least amount of risk.  Other  ranking
services   may  be  used  as  sources  of   performance   comparison,   such  as
CDA/Weisenberger.

Morningstar  rates a variable annuity against its peers with similar  investment
objectives.  Morningstar  does not rate any variable  annuity that has less than
three years of performance data.


PERFORMANCE INFORMATION. The  Accumulation Units invest  in the  portfolios  of
Investors  Mark  Series  Fund,  Inc. and Berger  Institutional  Products  Trust.
While the Separate Account has recently commenced  operations,  these portfolios
have  been in  existence  for some  time  and  consequently  have an  investment
performance  history.  In order to demonstrate how the investment  experience of
the these portfolios affect  Accumulation Unit values,  performance  information
will be developed.  The  information is based upon the historical  experience of
the portfolios and is for the periods shown.


Future  performance  of the  portfolios  will vary and the results shown are not
necessarily  representative  of future  results.  Performance for periods ending
after  those  shown  may  vary   substantially  from  the  examples  shown.  The
performance of the  portfolios is calculated  for a specified  period of time by
assuming  an initial  purchase  payment of $1,000  allocated  to the  portfolio.
Performance  figures for the Accumulation Units will reflect the Product Expense
Charges as well as the portfolio  expenses.  There are also performance  figures
for the  Accumulation  Units  which  reflect the Product  Expense  Charges,  the
portfolio  expenses,  and  assume  that you make a  surrender  at the end of the
period and therefore the Surrender Charge is reflected. The percentage increases
(decreases) are determined by subtracting the initial  purchase payment from the
ending value and dividing the remainder by the beginning  value. The performance
may also show figures when no surrender is assumed.

                               FEDERAL TAX STATUS

NOTE:  THE FOLLOWING  DESCRIPTION IS BASED UPON THE COMPANY'S  UNDERSTANDING  OF
CURRENT  FEDERAL INCOME TAX LAW APPLICABLE TO ANNUITIES IN GENERAL.  THE COMPANY
CANNOT  PREDICT  THE  PROBABILITY  THAT ANY  CHANGES  IN SUCH LAWS WILL BE MADE.
PURCHASERS ARE CAUTIONED TO SEEK COMPETENT TAX ADVICE  REGARDING THE POSSIBILITY
OF SUCH CHANGES. THE COMPANY DOES NOT GUARANTEE THE TAX STATUS OF THE CONTRACTS.
PURCHASERS  BEAR THE  COMPLETE  RISK THAT THE  CONTRACTS  MAY NOT BE  TREATED AS
"ANNUITY  CONTRACTS"  UNDER  FEDERAL  INCOME  TAX LAWS.  IT  SHOULD  BE  FURTHER
UNDERSTOOD  THAT THE  FOLLOWING  DISCUSSION IS NOT  EXHAUSTIVE  AND THAT SPECIAL
RULES NOT DESCRIBED HEREIN MAY BE APPLICABLE IN CERTAIN SITUATIONS. MOREOVER, NO
ATTEMPT HAS BEEN MADE TO CONSIDER ANY APPLICABLE STATE OR OTHER TAX LAWS.

GENERAL.  Section 72 of the Code governs  taxation of  annuities in general.  An
Owner is not taxed on  increases in the value of a Contract  until  distribution
occurs,  either in the form of a lump sum payment or as annuity  payments  under
the  Annuity  Option  selected.  For a lump  sum  payment  received  as a  total
withdrawal  (total  surrender),  the  recipient  is taxed on the  portion of the
payment  that  exceeds  the  cost  basis  of  the  Contract.  For  Non-Qualified
Contracts,  this  cost  basis is  generally  the  purchase  payments,  while for
Qualified  Contracts there may be no cost basis. The taxable portion of the lump
sum payment is taxed at ordinary income tax rates.

For annuity payments, a portion of each payment in excess of an exclusion amount
is includable in taxable  income.  The exclusion  amount for payments based on a
fixed annuity option is determined by multiplying  the payment by the ratio that
the cost basis of the Contract (adjusted for any period or refund feature) bears
to the expected  return under the Contract.  The  exclusion  amount for payments
based on a variable  annuity  option is determined by dividing the cost basis of
the Contract (adjusted for any period certain or refund guarantee) by the number
of years over which the annuity is expected to be paid.  Payments received after
the  investment  in the Contract has been  recovered  i.e. when the total of the
excludable amount equals the investment in the Contract) are fully taxable.  The
taxable  portion is taxed at ordinary  income tax rates.  For  certain  types of
Qualified Plans there may be no cost basis in the Contract within the meaning of
Section 72 of the Code. Owners, Annuitants and Beneficiaries under the Contracts
should  seek  competent  financial  advice  about  the tax  consequences  of any
distributions.

The Company is taxed as a life  insurance  company  under the Code.  For federal
income tax  purposes,  the  Separate  Account is not a separate  entity from the
Company, and its operations form a part of the Company.

DIVERSIFICATION.  Section  817(h) of the Code  imposes  certain  diversification
standards  on the  underlying  assets of variable  annuity  contracts.  The Code
provides  that a  variable  annuity  contract  will not be treated as an annuity
contract for any period (and any  subsequent  period) for which the  investments
are not, in accordance with regulations prescribed by the United States Treasury
Department ("Treasury Department"), adequately diversified.  Disqualification of
the Contract as an annuity  contract  would result in the  imposition of federal
income tax to the Owner with respect to earnings allocable to the Contract prior
to the receipt of payments  under the Contract.  The Code contains a safe harbor
provision  which  provides that annuity  contracts such as the Contract meet the
diversification  requirements if, as of the end of each quarter,  the underlying
assets meet the diversification standards for a regulated investment company and
no more than fifty-five  percent (55%) of the total assets consist of cash, cash
items, U.S. Government  securities and securities of other regulated  investment
companies.

On  March  2,  1989,  the  Treasury   Department  issued   Regulations   (Treas.
Reg.1.817-5),  which established diversification requirements for the investment
options  underlying  variable  contracts such as the Contract.  The  Regulations
amplify the diversification requirements for variable contracts set forth in the
Code and provide an alternative to the safe harbor  provision  described  above.
Under  the  Regulations,   an  investment   option  will  be  deemed  adequately
diversified  if:  (1) no more than 55% of the  value of the total  assets of the
option is represented by any one  investment;  (2) no more than 70% of the value
of the total assets of the option is represented by any two investments;  (3) no
more than 80% of the value of the total assets of the option is  represented  by
any three investments; and (4) no more than 90% of the value of the total assets
of the option is represented by any four investments.

The  Code  provides  that,  for  purposes  of  determining  whether  or not  the
diversification standards imposed on the underlying assets of variable contracts
by Section  817(h) of the Code have been met,  "each  United  States  government
agency or instrumentality shall be treated as a separate issuer."

The Company intends that all investment options underlying the Contracts will be
managed in such a manner as to comply with these diversification requirements.

The Treasury  Department has indicated that the  diversification  Regulations do
not provide guidance  regarding the  circumstances in which Owner control of the
investments  of the  Separate  Account will cause the Owner to be treated as the
owner of the assets of the Separate  Account,  thereby  resulting in the loss of
favorable tax  treatment for the Contract.  At this time it cannot be determined
whether additional guidance will be provided and what standards may be contained
in such guidance.

The  amount of Owner  control  which may be  exercised  under  the  Contract  is
different in some respects from the  situations  addressed in published  rulings
issued by the  Internal  Revenue  Service  in which it was held that the  policy
owner was not the owner of the  assets of the  separate  account.  It is unknown
whether  these  differences,  such as the  Owner's  ability  to  transfer  among
investment choices or the number and type of investment choices available, would
cause the Owner to be  considered  as the  owner of the  assets of the  Separate
Account  resulting  in the  imposition  of federal  income tax to the Owner with
respect to earnings allocable to the Contract prior to receipt of payments under
the Contract.

In the event any forthcoming guidance or ruling is considered to set forth a new
position,  such guidance or ruling will generally be applied only prospectively.
However,  if such  ruling  or  guidance  was not  considered  to set forth a new
position,  it  may be  applied  retroactively  resulting  in  the  Owners  being
retroactively determined to be the owners of the assets of the Separate Account.

Due to the  uncertainty in this area,  the Company  reserves the right to modify
the Contract in an attempt to maintain favorable tax treatment.

MULTIPLE  CONTRACT.  The  Code  provides  that  multiple  non-qualified  annuity
contracts  which are issued within a calendar year to the same contract owner by
one company or its affiliates  are treated as one annuity  contract for purposes
of determining  the tax  consequences  of any  distribution.  Such treatment may
result  in  adverse  tax  consequences  including  more  rapid  taxation  of the
distributed  amounts from such  combination  of contracts.  For purposes of this
rule, contracts received in a Section 1035 exchange will be considered issued in
the  year  of the  exchange.  Owners  should  consult  a tax  adviser  prior  to
purchasing more than one non-qualified annuity contract in any calendar year.

CONTRACTS OWNED BY OTHER THAN NATURAL PERSONS.  Under Section 72(u) of the Code,
the investment earnings on premiums for the Contracts will be taxed currently to
the Owner if the Owner is a non-natural  person,  e.g., a corporation or certain
other  entities.  Such Contracts  generally will not be treated as annuities for
federal  income  tax  purposes.  However,  this  treatment  is not  applied to a
Contract held by a trust or other entity as an agent for a natural person nor to
Contracts  held by Qualified  Plans.  Purchasers  should  consult  their own tax
counsel or other tax  adviser  before  purchasing  a  Contract  to be owned by a
non-natural person.

TAX TREATMENT OF  ASSIGNMENTS.  An  assignment,  pledge,  or other transfer of a
Contract may be a taxable event.  Owners should therefore  consult competent tax
advisers should they wish to assign, pledge, or transfer their Contracts.


DEATH  BENEFITS.  Any death  benefits paid under the Contract are taxable to the
beneficiary.  The rules  governing  the  taxation  of  payments  from an annuity
contract,  as discussed above,  generally apply to the payment of death benefits
and depend on whether  the death  benefits  are paid as a lump sum or as annuity
payments. Estate taxes may also apply.


INCOME TAX  WITHHOLDING.  All  distributions  or the  portion  thereof  which is
includable  in the gross  income of the Owner are subject to federal  income tax
withholding.  Generally, amounts are withheld from periodic payments at the same
rate as wages and at the rate of 10% from non-periodic  payments.  However,  the
Owner,  in  most  cases,  may  elect  not to  have  taxes  withheld  or to  have
withholding done at a different rate.


Certain  distributions  from  retirement  plans  qualified  under Section 401 or
Section  403(b)  of the Code,  which are not  directly  rolled  over to  another
eligible  retirement  plan  or  individual   retirement  account  or  individual
retirement  annuity,  are subject to a  mandatory  20%  withholding  for federal
income tax. The 20%  withholding  requirement  generally does not apply to: a) a
series of  substantially  equal  payments made at least annually for the life or
life expectancy of the participant or joint and last survivor  expectancy of the
participant and a designated  beneficiary or for a specified  period of 10 years
or more; or b) distributions which are required minimum distributions; or c) the
portion of the  distributions  not  includable in gross income (i.e.  returns of
after-tax  contributions);  or d) hardship  distributions.  Participants  should
consult  their  own tax  counsel  or other  tax  adviser  regarding  withholding
requirements.


TAX TREATMENT OF WITHDRAWALS - NON-QUALIFIED  CONTRACTS.  Section 72 of the Code
governs treatment of distributions from annuity  contracts.  It provides that if
the Contract  Value exceeds the aggregate  purchase  payments  made,  any amount
withdrawn will be treated as coming first from the earnings and then, only after
the  income  portion  is  exhausted,  as coming  from the  principal.  Withdrawn
earnings are includable in gross income.  It further provides that a ten percent
(10%) penalty will apply to the income  portion of any  premature  distribution.
However, the penalty is not imposed on amounts received:  (a) after the taxpayer
reaches  age 59 1/2;  (b) after the death of the Owner;  (c) if the  taxpayer is
totally disabled (for this purpose  disability is as defined in Section 72(m)(7)
of the Code); (d) in a series of substantially  equal periodic payments made not
less frequently than annually for the life (or life  expectancy) of the taxpayer
or for the joint lives (or joint life  expectancies)  of the taxpayer and his or
her Beneficiary;  (e) under an immediate annuity;  or (f) which are allocable to
purchase payments made prior to August 14, 1982.

With  respect  to (d)  above,  if the  series of  substantially  equal  periodic
payments is modified  before the later of your  attaining  age 59 1/2 or 5 years
from the date of the first  periodic  payment,  then the tax for the year of the
modification  is  increased  by an amount equal to the tax which would have been
imposed (the 10% penalty tax) but for the  exception,  plus interest for the tax
years in which the exception was used.

The above information does not apply to Qualified Contracts.  However,  separate
tax withdrawal penalties and restrictions may apply to such Qualified Contracts.
(See "Tax Treatment of Withdrawals - Qualified Contracts" below.)


QUALIFIED  PLANS.  The Contracts  offered herein are designed to be suitable for
use under various types of Qualified  Plans.  Taxation of  participants  in each
Qualified  Plan  varies with the type of plan and terms and  conditions  of each
specific plan. Owners,  Annuitants and Beneficiaries are cautioned that benefits
under a Qualified  Plan may be subject to the terms and  conditions  of the plan
regardless of the terms and conditions of the Contracts  issued  pursuant to the
plan. Some retirement plans are subject to distribution  and other  requirements
that are not  incorporated  into the Company's  administrative  procedures.  The
Company  is not bound by the terms and  conditions  of such  plans to the extent
such  terms  conflict  with  the  terms  of  a  Contract,   unless  the  Company
specifically  consents to be bound.  Owners,  Annuitants and  Beneficiaries  are
responsible  for  determining  that   contributions,   distributions  and  other
transactions with respect to the Contracts comply with applicable law.

A Qualified  Contract will not provide any necessary or additional  tax deferral
if it is used to fund a  Qualified  Plan  that  is tax  deferred.  However,  the
Contract has features and benefits  other than tax deferral  that may make it an
appropriate  investment for a Qualified Plan. Following are general descriptions
of the types of  Qualified  Plans with  which the  Contracts  may be used.  Such
descriptions are not exhaustive and are for general informational purposes only.
The tax rules regarding Qualified Plans are very complex and will have differing
applications  depending on individual  facts and  circumstances.  Each purchaser
should obtain competent tax advice prior to purchasing a Contract issued under a
Qualified Plan.


Contracts  issued  pursuant  to  Qualified  Plans  include  special   provisions
restricting  Contract  provisions  that may  otherwise be available as described
herein.  Generally,  Contracts  issued  pursuant  to  Qualified  Plans  are  not
transferable except upon surrender or annuitization.  Various penalty and excise
taxes  may  apply  to  contributions  or  distributions  made  in  violation  of
applicable   limitations.   Furthermore,   certain   withdrawal   penalties  and
restrictions  may  apply to  surrenders  from  Qualified  Contracts.  (See  "Tax
Treatment of Withdrawals - Qualified Contracts" below.)

On July 6, 1983,  the Supreme  Court decided in Arizona  Governing  Committee v.
Norris that optional  annuity  benefits  provided  under an employer's  deferred
compensation  plan could not,  under Title VII of the Civil  Rights Act of 1964,
vary between men and women. The Contracts sold by the Company in connection with
certain  Qualified Plans will utilize annuity tables which do not  differentiate
on the basis of sex.  Such  annuity  tables  will also be  available  for use in
connection with certain non-qualified deferred compensation plans.

A.   TAX-SHELTERED ANNUITIES

Section 403(b) of the Code permits the purchase of "tax-sheltered  annuities" by
public schools and certain charitable,  educational and scientific organizations
described in Section 501(c)(3) of the Code. These qualifying  employers may make
contributions  to the  Contracts  for  the  benefit  of  their  employees.  Such
contributions  are not includable in the gross income of the employees until the
employees receive distributions from the Contracts.  The amount of contributions
to the tax-sheltered annuity is limited to certain maximums imposed by the Code.
Furthermore, the Code sets forth additional restrictions governing such items as
transferability,  distributions,  nondiscrimination  and withdrawals.  (See "Tax
Treatment of Withdrawals  Qualified  Contracts" and  "Tax-Sheltered  Annuities -
Withdrawal  Limitations" below.) Any employee should obtain competent tax advice
as to the tax treatment and suitability of such an investment.

B.   INDIVIDUAL RETIREMENT ANNUITIES

Section  408(b) of the Code permits  eligible  individuals  to  contribute to an
individual  retirement  program  known  as an  "Individual  Retirement  Annuity"
("IRA"). Under applicable limitations,  certain amounts may be contributed to an
IRA which will be deductible from the  individual's  taxable income.  These IRAs
are subject to limitations on eligibility,  contributions,  transferability  and
distributions. (See "Tax Treatment of Withdrawals - Qualified Contracts" below.)
Under  certain  conditions,  distributions  from other IRAs and other  Qualified
Plans may be rolled over or  transferred  on a  tax-deferred  basis into an IRA.
Sales of Contracts for use with IRAs are subject to special requirements imposed
by the Code, including the requirement that certain informational  disclosure be
given to persons  desiring to  establish an IRA.  Purchasers  of Contracts to be
qualified as Individual  Retirement Annuities should obtain competent tax advice
as to the tax treatment and suitability of such an investment.



ROTH IRAS.

Section  408A of the Code  provides  that  beginning  in 1998,  individuals  may
purchase  a new  type of  non-deductible  IRA,  known  as a Roth  IRA.  Purchase
payments  for a Roth IRA are limited to a maximum of $2,000 per year and are not
deductible from taxable income.  Lower maximum  limitations apply to individuals
with adjusted gross incomes  between  $95,000 and $110,000 in the case of single
taxpayers, between $150,000 and $160,000 in the case of married taxpayers filing
joint  returns,  and  between $0 and  $10,000  in the case of married  taxpayers
filing separately. An overall $2,000 annual limitation continues to apply to all
of a taxpayer's IRA contributions, including Roth IRA and non-Roth IRAs.

Qualified  distributions  from Roth IRAs are free from  federal  income  tax.  A
qualified  distribution requires that an individual has held the Roth IRA for at
least five years and, in addition,  that the  distribution  is made either after
the individual reaches age 59 1/2, on the individual's  death or disability,  or
as a qualified first-time home purchase,  subject to a $10,000 lifetime maximum,
for the individual, a spouse, child,  grandchild,  or ancestor. Any distribution
which is not a  qualified  distribution  is taxable to the extent of earnings in
the distribution. Distributions are treated as made from contributions first and
therefore no distributions are taxable until distributions  exceed the amount of
contributions  to the  Roth  IRA.  The  10%  penalty  tax and  the  regular  IRA
exceptions  to the 10%  penalty tax apply to taxable  distributions  from a Roth
IRA.

Amounts may be rolled over from one Roth IRA to another  Roth IRA.  Furthermore,
an  individual  may make a rollover  contribution  from a non-Roth IRA to a Roth
IRA,  unless the  individual  has  adjusted  gross  income over  $100,000 or the
individual is a married taxpayer filing a separate  return.  The individual must
pay tax on any portion of the IRA being rolled over that represents  income or a
previously deductible IRA contribution.

Purchasers  of Contracts to be qualified as a Roth IRA should  obtain  competent
tax advice as to the tax treatment and suitability of such an investment.

C.   PENSION AND PROFIT-SHARING PLANS

Sections 401(a) and 401(k) of the Code permit employers, including self-employed
individuals, to establish various types of retirement plans for employees. These
retirement  plans may permit the purchase of the  Contracts to provide  benefits
under the Plan.  Contributions to the Plan for the benefit of employees will not
be includable in the gross income of the employees  until  distributed  from the
Plan.  The  tax  consequences  to  participants  may  vary  depending  upon  the
particular plan design. However, the Code places limitations and restrictions on
all Plans including on such items as: amount of allowable  contributions;  form,
manner and timing of  distributions;  transferability  of benefits;  vesting and
nonforfeitability   of   interests;   nondiscrimination   in   eligibility   and
participation;   and  the  tax  treatment  of  distributions,   withdrawals  and
surrenders.  (See "Tax Treatment of Withdrawals - Qualified  Contracts"  below.)
Purchasers  of  Contracts  for use with Pension or Profit  Sharing  Plans should
obtain  competent tax advice as to the tax treatment and  suitability of such an
investment.


D.   GOVERNMENT AND TAX-EXEMPT  ORGANIZATION'S  DEFERRED COMPENSATION PLAN UNDER
     SECTION 457

Under Code provisions, employees and independent contractors performing services
for  state  and  local  governments  and  other  tax-exempt   organizations  may
participate  in Deferred  Compensation  Plans under Section 457 of the Code. The
amounts deferred under a Plan which meets the requirements of Section 457 of the
Code are not taxable as income to the  participant  until paid or otherwise made
available to the  participant  or  beneficiary.  As a general rule,  the maximum
amount  which can be  deferred in any one year is the lesser of $8,000 or 33 1/3
percent  of the  participant's  includible  compensation.  However,  in  limited
circumstances,  the plan may provide for additional  catch- up  contributions in
each of the last three years before normal retirement age. Furthermore, the Code
provides  additional  requirements  and restrictions  regarding  eligibility and
distributions.

All of the assets and income of a Plan  established by a  governmental  employer
after  August  20,  1996,  must be held in trust for the  exclusive  benefit  of
participants and their beneficiaries.  For this purpose,  custodial accounts and
certain annuity contracts are treated as trusts. Plans that were in existence on
August  20,  1996 may be  amended to  satisfy  the trust and  exclusive  benefit
requirements  any time prior to January 1, 1999,  and must be amended  not later
than that date to continue to receive  favorable tax treatment.  The requirement
of  a  trust  does  not  apply  to  amounts   under  a  Plan  of  a  tax  exempt
(non-governmental)  employer.  In addition,  the requirement of a trust does not
apply to amounts under a Plan of a  governmental  employer if the Plan is not an
eligible  plan within the meaning of Section  457(b) of the Code. In the absence
of such a trust,  amounts  under the plan will be  subject  to the claims of the
employer's general creditors.

In general,  distributions  from a Plan are prohibited  under Section 457 of the
Code unless made after the participating employee:

* attains the age 70 1/2,
* separates from service,
* dies, or
* suffers an unforeseeable financial emergency as defined in the Code.

Under present federal tax law,  amounts  accumulated in a Plan under Section 457
of the Code cannot be transferred or rolled over on a tax-deferred  basis except
for certain transfers to other Plans under Section 457.


TAX TREATMENT OF WITHDRAWALS - QUALIFIED CONTRACTS.  In the case of a withdrawal
under a Qualified Contract, a ratable portion of the amount received is taxable,
generally based on the ratio of the individual's  cost basis to the individual's
total  accrued  benefit  under the  retirement  plan.  Special  tax rules may be
available for certain distributions from a Qualified Contract.  Section 72(t) of
the Code  imposes a 10% penalty tax on the taxable  portion of any  distribution
from qualified retirement plans,  including Contracts issued and qualified under
Code  Sections  401  (Pension and  Profit-Sharing  Plans),  403(b)(Tax-Sheltered
Annuities) and 408 and 408A  (Individual  Retirement  Annuities).  To the extent
amounts are not includable in gross income because they have been rolled over to
an IRA or to another  eligible  Qualified  Plan, no tax penalty will be imposed.
The  tax  penalty  will  not  apply  to  the  following  distributions:  (a)  if
distribution  is made on or after the date on which the Owner or  Annuitant  (as
applicable)  reaches  age 59 1/2;  (b)  distributions  following  the  death  or
disability  of  the  Owner  or  Annuitant  (as  applicable)  (for  this  purpose
disability is as defined in Section 72(m) (7) of the Code); (c) after separation
from  service,  distributions  that are  part of  substantially  equal  periodic
payments  made  not  less  frequently  than  annually  for  the  life  (or  life
expectancy)  of the Owner or Annuitant  (as  applicable)  or the joint lives (or
joint life  expectancies)  of such Owner or Annuitant (as applicable) and his or
her  designated  Beneficiary;  (d)  distributions  to an Owner or Annuitant  (as
applicable)  who has  separated  from service  after he has attained age 55; (e)
distributions  made to the Owner or Annuitant (as applicable) to the extent such
distributions  do not exceed  the amount  allowable  as a  deduction  under Code
Section 213 to the Owner or Annuitant  (as  applicable)  for amounts paid during
the taxable year for medical care; (f) distributions  made to an alternate payee
pursuant to a qualified  domestic  relations  order; (g)  distributions  made on
account of an IRS levy upon the Qualified  Contract;  (h) distributions  from an
Individual  Retirement  Annuity  for  the  purchase  of  medical  insurance  (as
described in Section  213(d)(1)(D)  of the Code) for the Owner or Annuitant  (as
applicable)  and his or her spouse and  dependents if the Owner or Annuitant (as
applicable) has received  unemployment  compensation for at least 12 weeks (this
exception will no longer apply after the Owner or Annuitant (as  applicable) has
been  re-employed for at least 60 days);  (i)  distributions  from an Individual
Retirement  Annuity made to the Owner or Annuitant (as applicable) to the extent
such  distributions do not exceed the qualified  higher  education  expenses (as
defined  in  Section  72(t)(7)  of the  Code)  of the  Owner  or  Annuitant  (as
applicable)  for the taxable  year;  and (j)  distributions  from an  Individual
Retirement  Annuity made to the Owner or  Annuitant  (as  applicable)  which are
qualified  first-time home buyer distributions (as defined in Section 72(t)(8)of
the Code.) The  exceptions  stated in (d) and (f) above do not apply in the case
of an Individual  Retirement Annuity.  The exception stated in (c) above applies
to an Individual  Retirement  Annuity  without the  requirement  that there be a
separation from service.


With  respect  to (c)  above,  if the  series of  substantially  equal  periodic
payments is modified  before the later of your  attaining  age 59 1/2 or 5 years
from the date of the first  periodic  payment,  then the tax for the year of the
modification  is  increased  by an amount equal to the tax which would have been
imposed (the 10% penalty tax) but for the  exception,  plus interest for the tax
years on which the exception was used.

Generally,  distributions  from a qualified  plan must begin no later than April
1st of the  calendar  year  following  the  later of (a) the  year in which  the
employee  attains  age 70 1/2 or (b) the  calendar  year in which  the  employee
retires.  The date set forth in (b) does not apply to an  Individual  Retirement
Annuity.  Required  distributions  must be over a period not  exceeding the life
expectancy  of the  individual  or the joint lives or life  expectancies  of the
individual  and  his or her  designated  beneficiary.  If the  required  minimum
distributions  are not made,  a 50%  penalty tax is imposed as to the amount not
distributed.  There are no required  distributions  from a Roth IRA prior to the
death of the owner.

TAX-SHELTERED ANNUITIES - WITHDRAWAL LIMITATIONS. The Code limits the withdrawal
of amounts  attributable to  contributions  made pursuant to a salary  reduction
agreement (as defined in Section  403(b)(11) of the Code) to circumstances  only
when the Owner:  (1) attains age 59 1/2; (2) separates  from service;  (3) dies;
(4) becomes  disabled  (within the meaning of Section  72(m)(7) of the Code); or
(5) in the case of hardship. However, withdrawals for hardship are restricted to
the portion of the Owner's Contract Value which represents contributions made by
the Owner and does not  include  any  investment  results.  The  limitations  on
withdrawals  became  effective  on  January  1,  1989 and  apply  only to salary
reduction  contributions made after December 31, 1988, to income attributable to
such contributions and to income attributable to amounts held as of December 31,
1988.  The   limitations  on  withdrawals  do  not  affect   transfers   between
Tax-Sheltered  Annuity  Plans.  Owners  should  consult their own tax counsel or
other tax adviser regarding any distributions.

                               ANNUITY PROVISIONS

VARIABLE ANNUITY.  A variable annuity is an annuity with payments which: (1) are
not predetermined as to dollar amount;  and (2) will vary in amount with the net
investment  results  of the  applicable  investment  option(s)  of the  separate
account.  At the annuity calculation date, the contract value in each investment
option will be applied to the applicable  annuity tables. The annuity table used
will  depend  upon the  annuity  option  chosen.  The  dollar  amount of Annuity
Payments after the first is determined as follows:

     (1)  the dollar amount of the first annuity payment is divided by the value
          of  an  annuity  unit  as  of  the  annuity   calculation  date.  This
          establishes the number of annuity units for each monthly payment.  The
          number of annuity  units  remains  fixed  during the  annuity  payment
          period.

     (2)  the fixed number of annuity  units per payment in each  Subaccount  is
          multiplied  by the annuity  unit value as of the  annuity  calculation
          date. This result is the dollar amount of the payment.

The total  dollar  amount of each  variable  annuity  payment  is the sum of all
investment option variable annuity payments.

The Company  determines the amount of variable annuity  payments,  including the
first,  no more than ten (10)  business  days  prior to the  payment  date.  The
payment  date  must be the  same day each  month  as the date  selected  for the
annuity date, i.e. the first or the fifteenth.

FIXED  ANNUITY.  A fixed annuity is a series of payments made during the annuity
period which are  guaranteed  as to dollar amount by the Company and do not vary
with the  investment  experience of the Separate  Account.  The general  account
value as of the annuity  calculation  date will be used to  determine  the fixed
annuity  monthly  payment.  The first monthly annuity payment will be based upon
the annuity  option  elected and the  appropriate  annuity  option table.  Fixed
annuity payments will remain level.

ANNUITY  UNIT.  The value of an  annuity  unit for each  investment  option  was
arbitrarily set initially at $10. This was done when the first investment option
shares were purchased. The investment option annuity unit value for any business
day is determined by multiplying  the  investment  option annuity unit value for
the immediately  preceding business day by the product of (a) the Net Investment
Factor  for the  business  day  for  which  the  annuity  unit  value  is  being
calculated, and (b) 0.999919.

NET INVESTMENT  FACTOR.  The Net Investment Factor for any investment option for
any business day is determined by dividing:

     (a)  the  accumulation  unit value as of the close of the current  business
          day, by

     (b)  the  accumulation  unit  value  as of the  close  of  the  immediately
          preceding business day.

The Net  Investment  Factor may be greater or less than one, as the annuity unit
value may increase or decrease.

EXPENSE GUARANTEE. The Company guarantees that the dollar amount of each annuity
payment  after the first  annuity  payment will not be affected by variations in
actual mortality or expense experience.

                              FINANCIAL STATEMENTS

The statutory basis financial  statements of the Company  included herein should
be  considered  only as  bearing  upon the  ability  of the  Company to meet its
obligations under the contracts.






                                        FIDELITY SECURITY LIFE INSURANCE COMPANY
                                                          FSL SEPARATE ACCOUNT M
                                    FINANCIAL STATEMENTS AS OF DECEMBER 31, 1999
                                   AND FOR THE PERIOD FROM MAY 14, 1999 (DATE OF
                                            INCEPTION) TO DECEMBER 31, 1999, AND
                                                    INDEPENDENT AUDITORS' REPORT



INDEPENDENT AUDITORS' REPORT


The Contract Owners of Fidelity Security Life Insurance Company
  FSL Separate Account M
  and the Board of Directors
  of Fidelity Security Life Insurance Company

We have audited the  accompanying  statement of net assets of Fidelity  Security
Life Insurance  Company FSL Separate  Account M (the  "Separate  Account") as of
December  31, 1999 and the related  statement of  operations  and changes in net
assets for the period from May 14,  1999 (date of  inception)  to  December  31,
1999.  These  financial  statements  are  the  responsibility  of  the  Separate
Account's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audit.

We conducted our audit in accordance with auditing standards  generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements. Our procedures included confirmation of securities owned at December
31, 1999 by correspondence  with the issuers.  An audit also includes  assessing
the accounting principles used and significant estimates made by management,  as
well as evaluating the overall financial statement presentation. We believe that
our audit provides a reasonable basis for our opinion.

In our opinion,  the accompanying  financial  statements  present fairly, in all
material  respects,  the financial  position of the Separate Account at December
31, 1999,  and the results of its  operations  and changes in its net assets for
the period  from May 14,  1999 (date of  inception)  to December  31,  1999,  in
conformity with accounting principles generally accepted in the United States of
America.





March 17, 2000


<TABLE>
<CAPTION>
FIDELITY SECURITY LIFE INSURANCE COMPANY
FSL SEPARATE ACCOUNT M

STATEMENT OF NET ASSETS
DECEMBER 31, 1999
- ------------------------------------------------------------------------------------------------------------------------


ASSETS

Investments:
  Berger Institutional Products Trust:
<S>                          <C>                                 <C>
    IPT International Fund - 11,486 shares at net asset value of $14.63 per share
      (cost $145,343)                                                                                         $ 168,034

  Investors Mark Series Fund, Inc.:
    Growth & Income Portfolio - 15,547 shares at net asset value of $12.67 per
      share (cost $198,921)                                                                                     196,975
    Large Cap Growth Fund - 19,871 shares at net asset value of $18.03 per share
      (cost $301,063)                                                                                           358,279
    Small Cap Equity Fund - 10,916 shares at net asset value of $13.20 per share
      (cost $106,865)                                                                                           144,085
    Money Market Portfolio - 212,138 shares at net asset value $1.00 per share
      (cost $212,138)                                                                                           212,138
                                                                                                                -------

          Total assets                                                                                        1,079,511

LIABILITIES

Accrued mortality and expense risk charges                                                                       (1,452)
                                                                                                                 ------

NET ASSETS                                                                                                  $ 1,078,059
                                                                                                            ===========


See notes to financial statements.
</TABLE>





<TABLE>
<CAPTION>
FIDELITY SECURITY LIFE INSURANCE COMPANY
FSL SEPARATE ACCOUNT M

STATEMENT OF OPERATIONS AND CHANGES IN NET ASSETS
PERIOD FROM MAY 14, 1999 (DATE OF INCEPTION) TO DECEMBER 31, 1999

                                                           Berger
                                                           Institutional
                                                           Products                 Investors Mark Series Fund, Inc.
                                                           Trust IPT       Growth &        Large Cap    Small Cap    Money
                                                           International   Income          Growth       Equity       Market
                                                           Fund            Portfolio       Fund         Fund         Portfolio Total
                                                           ----            ---------       ----         ----         ---------------

Investment income:
<S>                                                            <C>           <C>                                   <C>        <C>
  Dividend distributions                                       $925          $1,582                                $1,836     $4,343
  Capital gains distributions                                                 9,709                                            9,709
  Realized gain (loss) on investments                           527             -64         $730       $3,408                  4,601
  Unrealized appreciation (depreciation) on investments      22,691          -1,946       57,217       37,219                115,181

          Net investment income                              24,143           9,281       57,947       40,627       1,836    133,834
                                                             ------           -----       ------       ------       -----    -------

Expenses -
  Mortality and expense risk charges                            421             580        1,028          381         349      2,759
                                                                ---             ---        -----          ---         ---      -----

          Increase in net assets from operations             23,722           8,701       56,919       40,246       1,487    131,075

Payments and withdrawals:
  Premium transfers in                                       19,731          31,700       53,694        8,210     852,823    966,158
  Annuity benefits transfers                                                    -48          -50                                 -98
  Policy loan transfers                                                                       96           94                    190
  Other transfers                                           124,337         156,265      247,031       95,338    -642,237    -19,266
                                                            -------         -------      -------       ------     -------     ------

          Payments and withdrawals                          144,068         187,917      300,771      103,642     210,586    946,984
                                                            -------         -------      -------      -------     -------    -------

Net increase in net assets                                  167,790         196,618      357,690      143,888     212,073  1,078,059

Beginning of period net assets

End of period net assets                                   $167,790        $196,618     $357,690     $143,888    $212,073 $1,078,059
                                                           ========        ========     ========     ========    ======== ==========

See notes to financial statements.
</TABLE>




FIDELITY SECURITY LIFE INSURANCE COMPANY
FSL SEPARATE ACCOUNT M

NOTES TO FINANCIAL STATEMENTS
PERIOD FROM MAY 14, 1999 (DATE OF INCEPTION) TO DECEMBER 31, 1999
- --------------------------------------------------------------------------------


1.   ORGANIZATION

     The FSL  Separate  Account  M (the  "Separate  Account"),  marketed  as FSL
     Flexible  Premium  Variable  Annuity  (the  "Contract"),  is  a  segregated
     investment  account  of  Fidelity  Security  Life  Insurance  Company  (the
     "Company").  The Separate  Account is registered  with the  Securities  and
     Exchange  Commission as a unit investment  trust pursuant to the provisions
     of the Investment Company Act of 1940. The Separate Account was established
     by the Company on May 14, 1999 and  commenced  operations  on May 20, 1999.
     All deposits  received by the Separate  Account are invested in one or more
     of the  investment  options,  as  listed  below,  in  accordance  with  the
     selection made by the contract owner.

     The  Contract  has six  investment  choices,  one  fixed  account  and five
     investment options.  The fixed account is part of the general assets of the
     Company and provides an investment rate guaranteed by the Company. The five
     investment  options available are portfolios of Investors Mark Series Fund,
     Inc. and Berger  Institutional  Products Trust and collectively  constitute
     the assets of the Separate Account. These options are as follows:

          Investors Mark Series Fund, Inc.

               o Money Market Portfolio

               o Growth & Income Portfolio

               o Large Cap Growth Fund

               o Small Cap Equity Fund

          Berger Institutional Products Trust

               o    IPT - International Fund

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     INVESTMENT  VALUATION - Investments  in the Separate  Account are valued by
     using net asset values which are based on the daily  closing  prices of the
     underlying securities in the Separate Account's funds.

     SECURITIES TRANSACTIONS AND INVESTMENT INCOME - Securities transactions are
     recorded on the trade date.  Dividend income is recorded on the ex-dividend
     date. The cost of investments sold and the corresponding  capital gains and
     losses are determined on a specific  identification  basis.  Net investment
     income and net realized  gains and losses and  unrealized  appreciation  or
     depreciation are allocated to the contracts on each valuation date based on
     each  contract's  pro-rata  share  of  the  assets  of the  fund  as of the
     beginning of the valuation date.

     UNIT  VALUATIONS - Investments in all five  investment  options are tracked
     using an accumulation unit. Contract owners may elect to own Lump Sum units
     or Easy Pay units  depending  on the payment  plan  selected  (see Note 3).
     Every business day the value of the  accumulation  unit is determined after
     the New York Stock  Exchange  closes.  The value is determined by computing
     the change in the published net asset value, for the investment option from
     the  previous  day to the current  business  day,  subtracting  any charges
     including the Product  Expense Charge and any taxes,  and  multiplying  the
     previous business day's accumulation unit value by this result.

     FEDERAL INCOME TAX - The Company is taxed as a life insurance company under
     the provisions of the Internal Revenue Code. The operations of the Separate
     Account are part of the total  operations  of the Company and are not taxed
     as a separate entity.  Under Federal income tax law, net investment  income
     and realized  gains  (losses) are retained in the Separate  Account and are
     not taxable until received by the contract owner or beneficiary in the form
     of annuity payments or other distributions.

     USE OF ESTIMATES - The  preparation  of financial  statements in conformity
     with  accounting  principles  generally  accepted  in the United  States of
     America  requires  management to make estimates and assumptions that affect
     the reported amounts of assets and liabilities and disclosure of contingent
     assets and  liabilities  at the date of the  financial  statements  and the
     reported amounts of income and expense during the reporting period.  Actual
     results could differ from those estimates.

3.   EXPENSES AND DEDUCTIONS

     Each day the Company  makes a  deduction  from the  Separate  Account for a
     Product  Expense Charge.  This charge is for all of the insurance  benefits
     (i.e.,  guarantee of annuity rates, the death benefit) and for assuming the
     risk that current  charges will be  insufficient in the future to cover the
     cost of administering the Separate  Account.  The Product Expense Charge is
     assessed based on the daily unit values of the contract holder's portion of
     the assets in the Separate Account. The assessments are as follows:

     o    Lump Sum Payments - 0.90%, on an annual basis

     o    Easy Pay Payments - 0.90%, on an annual basis, for contracts that have
          reached a value of $100,000 or more, or 1.50%, on an annual basis, for
          contracts that have a value of less than $100,000.

     This  charge  cannot  be  increased  and could be  reduced  if sales of the
     contract are made to  individuals  or to a group of  individuals  in such a
     manner that results in a reduction of the Company's administrative costs or
     other savings.

     A  surrender  charge may be  deducted  in the event of a  surrender  from a
     contract.  Subject  to  a  free  surrender  amount  and  other  waivers  or
     reductions, surrender charges are assessed as follows:

      Number of Complete Years From        Surrender    Charge
       Receipt of Purchase Payments        Easy Pay    Lump Sum
       ----------------------------        --------    --------

                  0 - 1                       6%          7%
                    1                         6            6
                    2                         6            5
                    3                         5            4
                    4                         5            3
                    5                         4            2
                    6                         3            1
                    7                         2            0
                    8                         2            0
                    9                         1            0
            10 and thereafter                 0            0





     There were no significant surrender charges deducted during the period.

     The Company also assesses a transfer  charge for each  transfer  during the
     accumulation phase in excess of 12 transfers during a contract year.


4.   NET ASSETS

     Net assets is represented by accumulation units in the Separate Account. At
     December 31, 1999, the net assets of the Separate  Account was  represented
     by the following units and unit values:

<TABLE>
<CAPTION>
                                                         Unit                Units                   Net
                        Fund                             Value            Outstanding              Assets
                        ----                             -----            -----------              ------

Berger Institutional Products Trust -
  IPT International Fund:
<S>                                                     <C>                  <C>                      <C>
    Lump sum units                                      $12.388682           12,371.0138              $ 153,261
    Easy pay units                                       12.343031            1,177.1186                 14,529
                                                                                                         ------

                                                                                                        167,790
                                                                                                        -------
Investors Mark Series Fund, Inc.:
  Growth & Income Portfolio
     Lump sum units                                      10.304872           16,744.6659                172,553
     Easy pay units                                      10.266946            2,343.9566                 24,065
                                                                                                         ------

                                                                                                        196,618
                                                                                                        -------
  Large Cap Growth Fund
     Lump sum units                                      12.314694           25,581.7077                315,030
     Easy pay units                                      12.269260            3,476.9839                 42,660
                                                                                                         ------

                                                                                                        357,690
                                                                                                        -------
  Small Cap Equity Fund
     Lump sum units                                      15.299479            8,437.6807                129,091
     Easy pay units                                      15.243043              970.7365                 14,797
                                                                                                         ------

                                                                                                        143,888
                                                                                                        -------
  Money Market Portfolio
     Lump sum units                                      10.232239           20,569.6411                210,474
     Easy pay units                                      10.194467              156.8603                  1,599
                                                                                                          -----

                                                                                                       212,073
                                                                                                       -------

                                                                                                   $ 1,078,059
                                                                                                   ===========
</TABLE>




                                  * * * * * *





FIDELITY SECURITY LIFE INSURANCE COMPANY


STATUTORY FINANCIAL STATEMENTS AS OF AND FOR THE
YEARS ENDED DECEMBER 31, 1999 AND 1998, AND
INDEPENDENT AUDITORS' REPORT - GENERAL DISTRIBUTION





<TABLE>
<CAPTION>
FIDELITY SECURITY LIFE INSURANCE COMPANY

TABLE OF CONTENTS
- --------------------------------------------------------------------------------
                                                                                     PAGE

<S>                                                                                   <C>
INDEPENDENT  AUDITORS'  REPORT ON  STATUTORY  FINANCIAL  STATEMENTS                   1

STATUTORY FINANCIAL STATEMENTS AS OF AND FOR THE YEARS ENDED
     DECEMBER 31, 1999 AND 1998:

   Statutory Statements of Admitted Assets, Liabilities and Capital and Surplus       2

   Statutory Statements of Income                                                     3

   Statutory Statements of Capital and Surplus                                        4

   Statutory Statements of Cash Flows                                                 5

   Notes to Statutory Financial Statements                                          6-14
</TABLE>




INDEPENDENT AUDITORS' REPORT


To the Board of Directors of
Fidelity  Security Life  Insurance  Company
Kansas City,  Missouri


We have audited the accompanying  statutory basis statements of admitted assets,
liabilities and capital and surplus of Fidelity  Security Life Insurance Company
(the  "Company")  as of December  31, 1999 and 1998,  and the related  statutory
statements  of income,  changes in capital and  surplus,  and cash flows for the
years then ended.  These  financial  statements  are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

As described in Note 1 to the financial  statements,  these financial statements
were  prepared  in  conformity  with  the  accounting  practices  prescribed  or
permitted by the Missouri  Department of Insurance which  practices  differ from
accounting  principles  generally accepted in the United States of America.  The
effects on the financial statements of the variances between the statutory basis
of  accounting  and  accounting  principles  generally  accepted,  although  not
reasonably determinable, are presumed to be material.

In our opinion,  because of the effects of the matter discussed in the preceding
paragraph,  the financial statements referred to above do not present fairly, in
conformity with accounting principles generally accepted in the United States of
America, the financial position of the Company as of December 31, 1999 and 1998,
or the results of its operations or its cash flows for the years then ended.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the statutory basis admitted assets,  liabilities,  and
capital  and  surplus of the  Company as of  December  31, 1999 and 1998 and the
results of its  operations  and its cash flows for the years then ended,  on the
basis of accounting described in Note 1.


March 30, 2000





<TABLE>
<CAPTION>
FIDELITY SECURITY LIFE INSURANCE COMPANY

STATUTORY STATEMENTS OF ADMITTED ASSETS, LIABILITIES AND CAPITAL AND SURPLUS
DECEMBER 31, 1999 AND 1998
- -------------------------------------------------------------------------------------------------

ADMITTED ASSETS                                                           1999         1998

<S>                                 <C>              <C>              <C>
  Bonds, at amortized cost (market, $326,422,352 and $353,603,634)    $ 338,634,269$ 334,624,376
  Preferred stocks, at market (cost of $426,700 and $176,700)              426,700       147,000
  Common stocks, at market (cost of $1,592,827 and $3,259,537)           1,609,571     3,494,581
  Mortgage loans                                                                          10,731
  Policy loans                                                           6,394,433     6,644,747
  Short-term investments, at cost                                        4,244,790    16,416,559
  Cash and cash equivalents                                              9,720,373     3,976,804
  Other invested assets                                                  3,610,082     3,835,985
  Due and deferred premiums                                             16,293,887    12,663,688
  Accrued investment income                                              5,334,013     4,921,052
  Due from other companies                                              22,669,663    12,706,062
  State guaranty fund assessments                                          422,568       336,133
  Due from brokers, including margin accounts                              536,184       533,554
  Assets held in separate account                                       1,079,511
                                                                        ---------

TOTAL                                                                 $ 410,976,044$ 400,311,272
                                                                      ==========================

LIABILITIES, CAPITAL AND SURPLUS

  Liabilities and reserves:
    Aggregate reserves:
      Life insurance and annuity contracts                            $ 304,815,585$ 305,727,836
      Accident and health insurance                                     19,496,591    17,455,014
    Claim reserves:
      Life insurance                                                     2,289,672     2,088,971
      Accident and health insurance                                     12,631,813    10,371,746
    Premiums received in advance                                           651,510       693,307
    Due to other companies                                              15,487,491    11,370,713
    Due and deferred premium collection expenses                           154,578       336,831
    Commissions, taxes and general expenses                              4,946,683     3,494,856
    Income taxes payable                                                   483,381       380,039
    Group contingency reserves                                             828,974     2,200,291
    Interest maintenance reserve                                         2,490,621     2,559,766
    Asset valuation reserve                                                878,759     2,253,143
    Liabilities related to separate account                             1,079,511
                                                                        ---------

           Total liabilities and reserves                              366,235,169   358,932,513
                                                                       ===========   ===========

  Contingencies (Note 9)

  Capital and surplus:
    Common stock, $2.50 par value:
      Authorized, 1,100,000 shares
      Issued, 1,000,000 shares                                           2,500,000     2,500,000
    Preferred stock, $100.00 par value:
      Authorized 50,000 shares
      Issued and outstanding, 30,000 shares                              3,000,000     3,000,000
    Paid-in and contributed surplus                                        985,639       983,948
    Unassigned surplus                                                 39,180,023    35,809,973
                                                                       ----------    ----------

                                                                        45,665,662    42,293,921
  Less treasury stock, at cost                                            924,787       915,162
                                                                          -------       -------

           Total capital and surplus                                   44,740,875    41,378,759
                                                                       ----------    ----------

TOTAL                                                                 $ 410,976,044 $400,311,272
                                                                      =============  ===========
</TABLE>

See notes to statutory financial statements.




<TABLE>
<CAPTION>
FIDELITY SECURITY LIFE INSURANCE COMPANY

STATUTORY STATEMENTS OF INCOME
YEARS ENDED DECEMBER 31, 1999 AND 1998
- ------------------------------------------------------------------------------------------------------------------------------------


                                                                                                    1999                1998
                                                                                                    ----                ----
INCOME:
<S>                                                                                                 <C>                 <C>
  Life premiums                                                                                     $ 22,349,314        $ 23,879,432
  Annuity deposits                                                                                    15,902,496          33,468,795
  Accident and health premiums                                                                        78,350,578          74,608,947
  Investment income, net                                                                             24,917,003          24,883,798
                                                                                                     ----------          ----------

           Total income                                                                             141,519,391         156,840,972
                                                                                                    -----------         -----------

INCOME:
  Benefits to policy owners and beneficiaries:
    Life                                                                                              10,805,579          11,778,643
    Annuities                                                                                         31,412,400          26,867,025
    Accident and health                                                                              23,484,789          20,728,099
                                                                                                     ----------          ----------

                                                                                                      65,702,768          59,373,767

  Increase in aggregate reserves                                                                      1,127,478          32,214,364
                                                                                                      ---------          ----------

           Total policy benefits and expenses                                                         66,830,246          91,588,131

COMMISSIONS                                                                                           52,988,931          46,421,453

GENERAL INSURANCE EXPENSES                                                                            12,704,492          11,294,624

SEPARATE ACCOUNT TRANSFERS                                                                               946,984

INSURANCE TAXES, LICENSES AND FEES                                                                     1,524,881           1,161,985

CHANGE IN LOADING AND COST OF COLLECTION
  ON DUE AND DEFERRED PREMIUMS                                                                          113,196             169,873
                                                                                                        -------             -------

                                                                                                    135,108,730         150,636,066
                                                                                                    -----------         -----------

INCOME BEFORE INCOME TAXES AND
  NET REALIZED CAPITAL GAIN                                                                            6,410,661           6,204,906

INCOME TAX EXPENSE                                                                                    1,604,448           1,597,505
                                                                                                      ---------           ---------

INCOME BEFORE NET REALIZED
  CAPITAL GAIN                                                                                         4,806,213           4,607,401

NET REALIZED CAPITAL GAIN, NET OF FEDERAL
  INCOME TAX PROVISION OF $164,469 AND $46,828                                                          319,263              90,902
                          --------     -------                                                          -------              ------

NET INCOME                                                                                          $ 5,125,476         $ 4,698,303
                                                                                                    ===========         ===========
</TABLE>

See notes to statutory financial statements.






FIDELITY SECURITY LIFE INSURANCE COMPANY

<TABLE>
<CAPTION>
STATUTORY STATEMENTS OF CAPITAL AND SURPLUS
YEARS ENDED DECEMBER 31, 1999 AND 1998
- ------------------------------------------------------------------------------------------------------------------------------


                                                                                            1999                 1998

<S>                                                                                         <C>                  <C>
COMMON STOCK                                                                                $ 2,500,000          $ 2,500,000
                                                                                            ===========          ===========

PREFERRED STOCK                                                                             $ 3,000,000          $ 3,000,000
                                                                                            ===========          ===========

PAID-IN AND CONTRIBUTED SURPLUS                                                               $ 985,639            $ 983,948
                                                                                              =========            =========

UNASSIGNED SURPLUS:
  Balance, beginning of year                                                                $ 35,809,973         $ 31,900,683

    Net income                                                                                 5,125,476            4,698,303

    Net unrealized capital gains (losses)                                                     (2,288,598)             104,885

    Dividends on preferred stock                                                                (232,500)            (232,500)

    Change in liability for reinsurance in unauthorized companies                                339,051             (339,051)

    Assumption reinsurance costs                                                                (831,656)            (455,452)

    Change in nonadmitted assets                                                                (116,107)             403,934

    Change in asset valuation reserve                                                         1,374,384              (270,829)
                                                                                              ---------              --------

  Balance, end of year                                                                        39,180,023           35,809,973

LESS TREASURY STOCK                                                                             (924,787)            (915,162)
                                                                                                --------             --------

TOTAL CAPITAL AND SURPLUS                                                                  $ 44,740,875         $ 41,378,759
                                                                                           ============         ============

</TABLE>

See notes to statutory financial statements.





FIDELITY SECURITY LIFE INSURANCE COMPANY

<TABLE>
<CAPTION>
STATUTORY STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1999 AND 1998
- -------------------------------------------------------------------------------------------------------------------------


                                                                                             1999             1998

CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                                        <C>              <C>
  Premium and annuity considerations                                                       $ 96,774,748     $ 93,484,436
  Deposit type funds                                                                         12,250,610       30,345,405
  Considerations for supplemental contracts with life contingencies                           2,125,276        2,124,884
  Considerations from supplemental contracts without life contingencies
    and dividend accumulations                                                                1,526,610          998,506
  Net investment income                                                                      22,987,977       23,093,697
  Commissions and expense allowances on reinsurance ceded                                     5,609,507        4,050,722
  Fees associated with investment management, administration and contract
    guarantees from separate account                                                              1,307
  Miscellaneous income                                                                              257           60,001
  Death benefits                                                                             (9,083,833)      (9,624,772)
  Matured endowments                                                                             (6,919)
  Annuity benefits                                                                          (28,592,355)     (24,311,073)
  Disability benefits and benefits under accident and health policies                       (21,224,722)     (16,799,848)
  Surrender benefits and other fund withdrawals                                              (1,514,129)      (2,240,073)
  Interest on policy or contract funds                                                          (10,643)         (13,358)
  Payments on supplementary contracts with life contingencies                                (1,373,417)      (1,293,146)
  Payments on supplemental contracts without life and dividend accumulation                  (1,446,628)      (1,262,806)
  Commissions on premiums and annuity considerations                                        (55,424,290)     (47,355,334)
  Commissions and expense allowances on reinsurance assumed                                  (2,654,647)      (3,300,358)
  General insurance expenses                                                                (12,685,844)     (12,403,957)
  Insurance, taxes, licenses and fees                                                          (637,751)      (1,149,267)
  Net transfers to separate account                                                            (946,984)
  Federal income taxes                                                                       (1,796,344)      (2,160,000)
                                                                                             ----------       ----------

          Net cash flows from operating activities                                           3,877,786       32,243,659
                                                                                             ---------       ----------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Proceeds from investments sold, matured, or repaid                                         44,978,523       55,982,347
  Costs of investments acquired                                                             (47,373,645)     (96,586,451)
  Net decrease in policy loans                                                                 250,314            8,307
                                                                                               -------            -----

          Net cash flows used in investing activities                                        (2,144,808)     (40,595,797)
                                                                                             ----------      -----------

CASH FLOWS FROM FINANCING ACTIVITIES AND MISCELLANEOUS SOURCES:
  Capital and surplus paid in                                                                     1,691            8,366
  Other cash provided                                                                         3,418,753        5,533,065
  Dividends paid to stockholders                                                               (232,500)        (232,500)
  Other applications, net                                                                   (11,349,122)      (8,501,261)
                                                                                            -----------       ----------

          Net cash flows used in financing activities and miscellaneous sources              (8,161,178)      (3,192,330)
                                                                                             ----------       ----------

DECREASE IN CASH AND SHORT-TERM INVESTMENTS                                                  (6,428,200)     (11,544,468)

CASH AND SHORT-TERM INVESTMENTS:
  Beginning of year                                                                         20,393,363       31,937,831
                                                                                            ----------       ----------

  End of year                                                                             $ 13,965,163     $ 20,393,363
                                                                                          ============     ============
</TABLE>


See notes to statutory financial statements.


FIDELITY SECURITY LIFE INSURANCE COMPANY
NOTES TO STATUTORY FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 1999 AND 1998
- --------------------------------------------------------------------------------

1.   ORGANIZATION AND BASIS OF PRESENTATION

     NATURE OF  OPERATIONS  - Fidelity  Security  Life  Insurance  Company  (the
     "Company") is a stock life  insurance  company  writing life,  accident and
     health and variable annuity  contracts.  The Company domiciles in the State
     of  Missouri  and is licensed  in the  District of Columbia  and all states
     except New York, where it is licensed as a reinsurer. The Company currently
     markets  group  annuities,  group  life  and  group  accident  and  health,
     including  group medical and self funding  arrangements  primarily  through
     independent brokers and third party  administrators who specialize in group
     coverage.

     STATUTORY  ACCOUNTING  PRINCIPLES  - The  Company  prepares  its  statutory
     financial  statements in accordance with accounting practices prescribed or
     permitted by the Missouri  Department  of Insurance  and not in  conformity
     with  accounting  principles  generally  accepted  in the United  States of
     America  ("GAAP").  Prescribed  statutory  accounting  practices  include a
     variety  of   publications   of  the  National   Association  of  Insurance
     Commissioners  ("NAIC"),  as well as state  laws,  regulations  and general
     administrative  rules.  Permitted statutory  accounting practices encompass
     all accounting practices not so prescribed.

     The  principal   differences  between  GAAP  and  prescribed  or  permitted
     statutory accounting practices are: (a) premiums are taken into income on a
     pro rata  basis over the  policy  term,  whereas  related  acquisition  and
     commission  costs for the full  policy  term are  expensed  currently;  (b)
     policy reserves are based on statutory mortality and interest  requirements
     and without  consideration for withdrawals,  which may differ from reserves
     based on  reasonably  conservative  estimates  of  mortality,  interest and
     withdrawals;  (c) the tax effect of temporary differences between financial
     statements  and  tax  returns  is not  recognized;  (d)  group  contingency
     reserves are  reported as a liability  rather than as an  appropriation  of
     surplus;  (e) statutory asset valuation and interest  maintenance  reserves
     are reported as liabilities;  (f) nonadmitted  assets are excluded from the
     statement of financial position; (g) changes in the reserve for reinsurance
     in unauthorized  companies is recorded directly to unassigned surplus;  (h)
     statutory  reporting  provides that premiums related to investment  annuity
     products are to be recorded as revenue;  (i) statutory  reporting  does not
     require classification of debt and equity securities as trading,  available
     for  sale  or  held  to  maturity,  whereas,  for  GAAP  purposes,  trading
     securities  are  recorded  at fair value with  unrealized  gains and losses
     included  in income;  securities  available  for sale are  recorded at fair
     value with unrealized gains and losses reported as a separate  component of
     shareholder's  equity until  realized  and; (j) deposits  made to the state
     guarantee  fund of  Missouri  are  considered  non-admitted  assets and are
     recorded  directly to surplus (this practice was permitted by the Insurance
     Department  of the State of Missouri for the years ended  December 31, 1999
     and 1998); (k) comprehensive income and its components are not presented in
     the financial statements.

     The aggregate  effects of these  differences on unassigned  surplus and net
     income have not been determined. Also, the presentation of cash flows is in
     accordance with statutory practices rather than GAAP.



     BASIS OF VALUATION OF INVESTED  ASSETS - Asset values are generally  stated
     as follows:

     o    Bonds,  corporate  securities  and  mortgage-backed  securities  -  at
          amortized cost.

     o    Preferred  stock - at cost,  or lower of cost or market if not in good
          standing,  as prescribed by the Security  Valuation  Office ("SVO") of
          the NAIC.

     o    Common stock - at market, as prescribed by the SVO.

     o    Mortgage loans - at the unpaid principal balance.

     o    Policy loans - unpaid balance plus accrued interest.

     o    Short-term investments - at cost.

     o    Other invested assets - at market.

     ASSET  VALUATION  RESERVE  ("AVR")  - AVR is a  required  reserve  for life
     insurance  companies  and is  calculated  based on a statutory  formula for
     investments in bonds,  preferred stocks,  common stocks,  mortgage loans on
     real estate, and real estate and other investments. The reserve is designed
     to mitigate the effect on unassigned  surplus of fluctuations in the market
     value of common  stock,  real estate and other  invested  assets and credit
     losses on long-term bonds and preferred  stock.  Changes in the reserve are
     applied directly to unassigned surplus.

     INTEREST  MAINTENANCE  RESERVE ("IMR") - The IMR is designed to capture the
     tax-effected  capital  gains and losses  which  result from  changes in the
     overall  level of  interest  rates and  amortize  them into income over the
     approximate  remaining  life  of  the  investment  sold.   Interest-related
     realized gains and losses, net of tax, resulting from the irrevocable sale,
     transfer or reinsurance  of a block of liabilities  are credited to IMR and
     amortized into income in the current period.  Certain  investment gains and
     losses are  deferred,  net of tax,  and added to the  interest  maintenance
     reserve to be amortized using statutory formulas and included in investment
     income over the remaining life of the investments sold.

     POLICY  RESERVES - Statutory  reserves for life insurance  policies,  other
     than single  premium life  insurance,  have been computed  primarily by the
     Commissioners Reserve Valuation Method and Net Level reserve methods. These
     methods take into account statutory valuation mortality rates and valuation
     interest rates.  Interest rates vary from 2.5% to 5.5% depending on year of
     issue and type of insurance.  Mortality is based on 1958 CSO, 1958 CET, and
     1980 CSO also depending on issue year and type of insurance.

     For single premium life insurance policies,  reserves have been computed by
     the Universal  Life  Insurance  Reserves  methods and are based on 1980 CSO
     mortality with 4.0% interest.

     Annuity  reserves  are  calculated  by the  Commissioners  Annuity  Reserve
     Valuation Method reserve method. This takes into account valuation interest
     rates,  future  guaranteed  interest rates,  surrender charges available at
     various dates into the future, and all other policy guaranteed  provisions,
     including the guaranteed settlement option rates in the policy forms.

     SEPARATE  ACCOUNT -  Separate  account  assets  and  liabilities  generally
     represent  funds  maintained  in  accounts  to  meet  specific   investment
     objectives of  contractholders  who bear the  investment  risk.  Investment
     income  and   investment   gains  and  losses   accrue   directly  to  such
     contractholders.  The assets of the account are legally  segregated and are
     not subject to claims that arise out of any other  business of the Company.
     The assets  and  liabilities  are  carried at market  value.  Deposits  are
     received and transferred to the separate  account through the Company.  Net
     investment  income, and realized and unrealized capital gains and losses on
     separate  account  assets are not reflected in the  Statements of Income of
     the Company and are  reflected  directly in separate  account  liabilities.

     FAIR VALUES OF  FINANCIAL  INSTRUMENTS  -  Management  has  identified  the
     following financial instruments in the statutory financial statements: cash
     and  short-term  investments,   bonds,  preferred  stocks,  common  stocks,
     mortgage loans,  policy loans,  receivables,  assets and liabilities in the
     separate account,  payables,  other invested assets and other  liabilities.
     Fair values of bonds and stocks are  presented in Note 2. For the remaining
     instruments, management believes the carrying value approximates fair value
     due to the short maturity,  terms and fluctuations in market  conditions of
     those  instruments.  The  estimates  presented  herein are not  necessarily
     indicative  of the  amounts  that the  Company  could  realize in a current
     market exchange.  The use of different market assumptions and/or estimation
     methodologies  may have a  material  effect  on the  estimated  fair  value
     amounts.

     USE OF ESTIMATES - The  preparation  of statutory  financial  statements in
     accordance  with  accounting  practices  prescribed  or  permitted  by  the
     Insurance  Department of the State of Missouri requires  management to make
     estimates and  assumptions  that affect the reported  amounts of assets and
     liabilities and disclosure of contingent assets and liabilities at the date
     of the  financial  statements  and the  reported  amounts of  revenues  and
     expenses  during the  reporting  period.  Actual  results could differ from
     those estimates.

     CODIFICATION  - In March 1998, the NAIC adopted  Codification  of Statutory
     Accounting Principles ("Codification"). The Codification, which is intended
     to  standardize  regulatory  accounting  and  reporting  for the  insurance
     industry,  is proposed to be effective January 1, 2001. However,  statutory
     accounting  principles will continue to be established by individual  state
     laws and permitted  practices and it is uncertain when, or if, the State of
     Missouri  will require  adoption of  Codification  for the  preparation  of
     statutory  financial   statements.   The  Company  has  not  finalized  the
     quantification  of  the  effects  of  the  Codification  on  its  statutory
     financial statements.

     RECLASSIFICATIONS  - Certain  reclassifications  have been made to the 1998
     statutory financial statements to conform to the 1999 presentation.

2.   INVESTMENTS

     Market value  information for investments are values determined by the NAIC
     at December 31, 1999 and 1998, except for certain  collateralized  mortgage
     obligation  investments which are obtained from the Merrill Lynch Bloomberg
     Data Base Service.

     At  December  31,  1999  and  1998,  bonds  having  an  amortized  value of
     $3,241,180  and  $3,240,846,  respectively,  were  on  deposit  with  state
     insurance   departments  in  accordance  with  statutory   reserve  deposit
     requirements.

     The amortized cost,  estimated market value and unrealized market gains and
     losses of bonds are as follows:

<TABLE>
<CAPTION>
                                                                      December 31, 1999
                                    --------------------------------------------------------------------------------------
                                                                  Gross               Gross               Estimated
                                          Amortized            Unrealized           Unrealized             Market
                                             Cost                 Gains               Losses                Value
                                             ----                 -----               ------                -----

U.S. Treasury securities and
   obligations of U.S.
   government corporations
<S>                                           <C>                     <C>               <C>                  <C>
   and agencies                               $ 77,387,355            $ 42,225          $ 5,891,555          $ 71,538,025
Corporate securities                           210,809,014           2,029,776            8,445,247           204,393,543
Mortgage-backed securities                     50,437,900           1,011,117              958,233            50,490,784
                                               ----------           ---------              -------            ----------

Total                                       $ 338,634,269         $ 3,083,118         $ 15,295,035         $ 326,422,352
                                            =============         ===========         ============         =============
</TABLE>


     During  1999,  the Company  recognized a  $2,100,000  other than  temporary
     decline in the value of a bond.

<TABLE>
<CAPTION>
                                                                     December 31, 1998
                                    ------------------------------------------------------------------------------------
                                                                  Gross              Gross             Estimated
                                          Amortized             Unrealized         Unrealized            Market
                                             Cost                 Gains              Losses              Value
                                             ----                 -----              ------              -----

U.S. Treasury securities and
   obligations of U.S.
   government corporations
<S>                                           <C>                   <C>                 <C>                <C>
   and agencies                               $ 73,212,327          $ 2,501,245         $ 29,608           $ 75,683,964
Corporate securities                           198,190,996           14,042,008          846,302            211,386,702
Mortgage-backed securities                     63,221,053            3,335,116           23,201             66,532,968
                                               ----------            ---------           ------             ----------

Total                                       $ 334,624,376         $ 19,878,369        $ 899,111          $ 353,603,634
                                            =============         ============        =========          =============
</TABLE>


     The  amortized  cost  and  estimated  market  value of debt  securities  at
     December 31,  1999,  by  contractual  maturity,  are shown below.  Expected
     maturities will differ from contractual  maturities  because  borrowers may
     have the  right  to call or  prepay  obligations  with or  without  call or
     prepayment penalties.

<TABLE>
<CAPTION>
                                                                         Estimated
                                                   Amortized               Market
                                                     Cost                  Value
                                                     ----                  -----

<S>                                                    <C>                    <C>
  One year or less                                     $ 7,879,457            $ 7,903,500
  After one year through five years                     67,433,491             65,837,036
  After five years through ten years                    67,289,019             64,905,798
  After ten years                                     145,594,402            137,282,234
                                                      -----------            -----------

                                                       288,196,369            275,931,568
  Mortgage-backed securities                           50,437,900             50,490,784
                                                       ----------             ----------

                                                    $ 338,634,269          $ 326,422,352
                                                    =============          =============
</TABLE>


     The consideration received, carrying value and realized gains and losses on
     sales and maturities of bonds and stocks were as follows:

<TABLE>
<CAPTION>

                                         1999                 1998
                                         ----                 ----

<S>                                      <C>                  <C>
Consideration received                   $ 44,967,795         $ 54,466,624
Carrying value                            43,873,544           54,238,068
                                          ----------           ----------

           Net realized gains            $ 1,094,251            $ 228,556
                                         ===========            =========

Investment gains                          $ 1,722,923          $ 1,018,144
Investment losses                            (628,672)            (789,588)
                                             --------             --------

           Net realized gains            $ 1,094,251            $ 228,556
                                         ===========            =========
</TABLE>


     Net realized gains of $384,615 and $788,727,  less tax expenses of $130,769
     and  $268,166,  were  deferred  and  recorded in the  interest  maintenance
     reserve during 1999 and 1998,  respectively  (see Note 3).

     Revenues  in the  accompanying  Statements  of Income  for the years  ended
     December 31, 1999 and 1998 include net investment income from the following
     sources:

<TABLE>
<CAPTION>
                                                                 1999                 1998
                                                                 ----                 ----

<S>                                                               <C>                  <C>
U.S. government bonds                                             $ 3,628,079          $ 3,238,129
Other bonds                                                        19,986,812           19,947,770
Preferred stock                                                        27,778               12,361
Common stock                                                          107,110               57,604
Mortgage loans                                                             67                7,687
Premium notes, policy loans, liens                                    180,132              219,446
Cash on hand and on deposit                                            38,068               45,481
Short-term investments                                                546,866            1,262,343
Deposits with brokers                                                  13,973               14,164
Amortization of interest maintenance reserve                          322,991              302,967
Other                                                                340,556               (30,434)
                                                                     -------               -------

                                                                   25,192,432           25,077,518
Investment expenses                                                  (275,429)            (193,720)
                                                                     --------             --------

Net investment income                                           $ 24,917,003         $ 24,883,798
                                                                ============         ============
</TABLE>


3.   STATUTORY INVESTMENT RESERVES

     The tables shown below present  changes in the major  elements of the Asset
     Valuation Reserve and Interest Maintenance Reserve.

<TABLE>
<CAPTION>
                                                              1999                1998
                                                              ----                ----

Asset Valuation Reserve:
  Balance, beginning of year                                   $ 2,253,143         $ 1,982,314
<S>                                                             <C>                    <C>
    Unrealized investment gains/(losses)                        (2,288,598)            104,885
    Unrealized capital gain - separate account                     115,182
    Required by formula                                           799,032             165,944
                                                                  -------             -------

  Balance, end of year                                          $ 878,759         $ 2,253,143
                                                                =========         ===========

Interest Maintenance Reserve:
  Balance, beginning of year                                   $ 2,559,766         $ 2,342,172
    Realized investment gains, net of tax                          253,846             520,561
    Amortization of investment gains                              (322,991)           (302,967)
                                                                  --------            --------

  Balance, end of year                                        $ 2,490,621         $ 2,559,766
                                                              ===========         ===========
</TABLE>


4.   FEDERAL INCOME TAXES

     Under the Tax Reform Act of 1984,  life insurance  companies with assets of
     less than  $500,000,000 and taxable income less than $3,000,000 are allowed
     a small life company  deduction of 60% of taxable income.  The deduction is
     gradually phased out as income exceeds  $3,000,000.  This special deduction
     has been applied to the Company and is the primary reason for the Company's
     lower effective tax rate.

     Under a previous tax act, certain items deductible from taxable income were
     credited to a "policyholders' surplus" memorandum account. The 1984 Tax Act
     froze the balance in this  account and provides for taxation of the balance
     if the companies do not meet certain limitations, fail to qualify as a life
     insurance  company for two consecutive  years, or distribute the amounts to
     shareholders.  At December 31, 1999,  "policyholders'  surplus" amounted to
     approximately  $3,736,000.  The Company has no present  plans to distribute
     the amount in  "policyholders'  surplus" and, as the Company qualifies as a
     life company, no provisions for Federal income taxes on the "policyholders'
     surplus" have been made in the accompanying statutory financial statements.

5.   CAPITAL AND SURPLUS

     Following is a schedule  outlining  activity in treasury  stock and paid-in
     and contributed surplus for the years ended December 31, 1999 and 1998:
<TABLE>
<CAPTION>
                                        Number         Treasury        Paid-in and
                                          of            Stock,         Contributed
                                        Shares         at Cost           Surplus
                                        ------         -------           -------

<S>              <C>                        <C>           <C>               <C>
Balance, January 1,1998                     33,198        $ 929,956         $ 975,583

  Sales                                       (650)         (14,794)           8,365
                                              ----          -------            -----

Balance, December 31, 1998                  32,548          915,162           983,948

  Purchases                                    300           11,901

  Sales                                       (100)          (2,276)           1,691
                                              ----           ------            -----

Balance, December 31, 1999                 32,748        $ 924,787         $ 985,639
                  === ====                 ======        =========         =========
</TABLE>

6.   RELATED PARTY TRANSACTIONS

     Related  parties  provide  the  Company  with  certain  administrative  and
     marketing services on a direct cost reimbursement basis.  Expenses incurred
     by the Company in 1999 and 1998 related to those services were $497,558 and
     $514,213, respectively. The Company pays a majority of expenses on a direct
     basis  to  third  party  vendors.   In  addition,   commission  and  policy
     administration  expenses  paid by the  Company in 1999 and 1998  related to
     policies  serviced  by related  parties  were  $3,090,844  and  $2,732,623,
     respectively.  The Company also had net amounts due from related parties of
     $94,369 and $156,835 at December 31, 1999 and 1998, respectively.

     The Company has ceded  $2,929,141 and $3,125,118 of life insurance in force
     at December 31, 1999 and 1998, respectively,  to an insurance company owned
     by the President of the Company.  American  Service Life Insurance  Company
     ("ASLIC")  received  $26,665 and $26,841 of ceded  premium from the Company
     for the years ended December 31, 1999 and 1998, respectively.

     Other  invested  assets at  December  31, 1999 and 1998 of  $3,610,082  and
     $3,835,985,  respectively, consists primarily of an investment in a limited
     partnership,  the general partner of which is the President of the Company.
     The limited  partnership is engaged in the speculative trading of commodity
     futures, option contracts and other commodity interests,  including forward
     contracts in foreign currencies.

7.   REINSURANCE CEDED AND ASSUMED WITH OTHER INSURANCE COMPANIES

     The Company reinsures  portions of insurance it writes.  The maximum amount
     of insurance retained by the Company on any one life is $75,000.

     A summary of reinsurance for each of the years in the two-year period ended
     December 31, 1999 follows:

<TABLE>
<CAPTION>
                                                         Assumed               Ceded
                                      Direct            from Other           to Other               Net
  Year        Description             Amount            Companies            Companies             Amount
  ----        -----------             ------            ---------            ---------             ------

  1999     Life insurance
<S>                   <C>               <C>                   <C>               <C>                 <C>
             in force (000)             $ 5,652,738           $ 47,856          $ (2,184,065)       $ 3,516,529

           Premiums:
             Life and
               supplemental
               contracts                 29,916,033          2,755,200            (6,670,031)        26,001,202
             Accident
               and health               178,061,992          3,120,832          (102,832,246)        78,350,578

  1998     Life insurance
             in force (000)             $ 5,418,653           $ 33,172          $ (1,934,124)       $ 3,517,701

           Premiums:
             Life and
               supplemental
               contracts                 29,091,128          2,866,801            (4,955,107)        27,002,822
             Accident
               and health               137,593,931         13,242,294           (76,227,278)        74,608,947
</TABLE>


     Future policy and claim  reserves are stated after  reduction of applicable
     reinsurance reserves which aggregated approximately $11,213,000 in 1999 and
     $10,231,000  in  1998  on  life  business,  and  $44,279,000  in  1999  and
     $40,709,000  in 1998 on  accident  and  health  business.  The  Company  is
     contingently  liable for the portion of the policies reinsured in the event
     the reinsurance  companies are unable to pay their portion of any resulting
     claim.



8.   REINSURANCE

     The Company  follows a policy of  reinsuring  portions of ordinary life and
     accidental  death  coverages as well as certain  accident and health risks.
     The  Company   recorded  a  reinsurance   recoverable  of  $12,501,488  and
     $5,901,594  as of  December  31,  1999  and  1998,  respectively,  which is
     recorded in due from other companies on the statements of admitted  assets,
     liabilities and capital and surplus.  The Company was also primarily liable
     to reinsurers  for the amounts of $8,446,662  and $4,000,702 as of December
     31, 1999 and 1998,  respectively.  Such  liabilities are recorded in due to
     other  companies on the  statements  of admitted  assets,  liabilities  and
     capital and surplus.

9.   CONTINGENCIES

     The  Company  is named  defendant  in  various  lawsuits  by  policyholders
     alleging breach of the Company's  covenant of good faith and fair dealings.
     The lawsuits,  although various in nature,  are primarily the result of the
     Company denying benefits,  as it is the Company's  interpretation  that the
     plaintiffs  misrepresented the facts in applying for a policy or the claims
     in question were not covered by the policy acquired.  Lawsuits of this type
     are commonplace in the industry.  The Company intends to vigorously  defend
     against these  lawsuits and is of the opinion that,  even if the Company is
     held liable,  any monetary  damages  assessed would probably not exceed the
     current  reserves for these litigated  claims,  and if so, the amount would
     not have a material impact on the Company's statutory financial statements.

10.  ACQUISITIONS OF LINES OF BUSINESS

     In  June  1998,  the  Company  initiated  the  process  of  assuming  three
     additional  lines of business  of other  insurance  companies.  The Company
     received  approximately  $29,728,000  in cash and $168,000 in policy loans,
     agent's  balances and due and deferred  premiums to assume $674,000 in life
     insurance  policy  reserves,  $9,137,000  in accident and health  reserves,
     $813,000 in  supplementary  contract  reserves and  $19,727,000  in annuity
     contract reserves. These agreements were initiated on an indemnity basis.

     In 1999,  the Company  completed the process of assuming  these  additional
     lines of business and the indemnity reinsurance was converted to assumption
     reinsurance   upon  the  completion  of  various  events  outlined  in  the
     contracts.  The Company  assumed an additional  $186,000 in life  insurance
     policy reserves,  $520,000 in annuity reserves, $38,000 in agent's balances
     and  unearned  reinsurance   allowances  and  paid  $88,000  in  cash.  The
     assumption  reinsurance costs were  approximately  $832,000 and $455,000 in
     1999 and 1998, respectively, to assume these lines of business.








                                     PART C

                                OTHER INFORMATION


ITEM 24. FINANCIAL STATEMENTS AND EXHIBITS

A.   FINANCIAL STATEMENTS

The following financial  statements of the Separate Account are included in Part
B hereof:

     1.   Independent Auditors' Report.

     2.   Statement of Net Assets as of December 31, 1999.

     3.   Statement  of  Operations  and Changes in Net Assets - Period from May
          14, 1999 (Date of Inception) to December 31, 1999.

     4.   Notes to  Financial  Statements  - Period  from May 14,  1999 (Date of
          Inception) to December 31, 1999.

The following  consolidated  financial statements of the Company are included in
Part B hereof:

     1.   Independent Auditors' Report.

     2.   Statutory Statements of Admitted Assets, Liabilities and Capital and
          Surplus as of December 31, 1999 and 1998.

     3.   Statutory  Statements  of  Income for  the  years ended  December  31,
          1999 and 1998.

     4.   Statutory  Statements  of  Capital  and Surplus  for  the years  ended
          December 31, 1999 and 1998.

     5.   Statutory Statements of Cash  Flows  for the years  ended December 31,
          1999 and 1998.

     6.   Notes to Statutory  Financial  Statements  - Years Ended  December 31,
          1999 and 1998.


B.   EXHIBITS

     1.   Resolution  of Board  of  Directors  of the  Company  authorizing  the
          establishment of the Separate Account.*

     2.   Not Applicable.

     3.   (i)   Draft Distribution and Principal Underwriters Agreement.**
          (ii)  Draft Affiliation Agreement.**
          (iii) Draft Form of Selling Agreement.**

     4.   (i)   Individual Flexible Purchase Payment Deferred Variable and Fixed
                Annuity Contract.**
          (ii)  IRA Endorsement.**
          (iii) 403(b) Endorsement.**
          (iv)  Unisex Endorsement.**
          (v)   Company Completion Benefit.**
          (vi)  Company Completion Benefit.**
          (vii) Loan Provision Endorsement.**
          (viii)401 Plan Endorsement.**
          (ix)  457 Plan Endorsement.**
          (x)   Terminal Illness and Nursing Home or Hospital Confinement
                Endorsement.**
          (xi)  Roth 408(a) Endorsement.**

     5.   Application Forms.**

     6.   (i)  Copy of Articles of Incorporation of the Company.*
          (ii) Copy of the Bylaws of the Company.*

     7.   Not Applicable.

     8.   (i)  IMSF Participation  Agreement.**
          (ii) BBOI Participation Agreement.**

     9.   Opinion and Consent of Counsel.

     10.  Independent Auditors Consent.

     11.  Not Applicable.

     12.  Not Applicable.

     13.  Not Applicable.

     14.  Not Applicable.

     15.  Company Organizational Chart.*


* Incorporated  by reference to Registrant's  Form N-4 (File Nos.  333-69647 and
811-09167) electronically filed on December 23, 1998.

** Incorporated by reference to  Registrant's  Pre-Effective  Amendment No. 1 to
Form N-4 (File Nos. 333-69647 and 811-09167)  electronically  filed on April 14,
1999.

ITEM 25. DIRECTORS AND OFFICERS OF THE DEPOSITOR

The following are the Executive Officers and Directors of the Company:

Name and Principal                      Position and Offices
Business Address*                          with Depositor
- -----------------------       ----------------------------------------
Richard Forrest Jones         Chief Executive Officer, Chief Financial
                              Officer, Director

Michael Eugene Hall           Sr. Vice President, Director

Leland Eugene Schmitt         Sr. Vice President, Secretary, Director

Robert Bruce Schorb           Sr. Vice President, Director

Mark Linsley Burley           Vice President of Administration

Benjamin Arthur Pullan        Controller, Asst. Secretary

David James Smith III         Vice President of Marketing and Advertising

John Collings Caton           Vice President-Actuary

Dorothy Marie Jones           Director

Albert Harry Wohlers          Director
                              1440 N. Northwest Hwy.
                              Park Ridge, IL

George John Bereska           Director

Richard L. Andrews            Director
                              118 Hill Hall
                              Columbia, MO

Robert Eugene McGannon        Director
                              922 Walnut
                              Kansas City, Missouri

Gale Thomas Bartow            Consultant, Director
                              1201 Fairway Circle
                              Blue Springs, MO

*    The principal  business address for all officers and directors listed above
     is 3130 Broadway, Kansas City, Missouri 64111-2406 except as noted above.


ITEM 26.  PERSONS  CONTROLLED  BY OR UNDER COMMON  CONTROL WITH THE DEPOSITOR OR
          REGISTRANT


The Company  organizational  chart is  incorporated by reference to Registrant's
Form N-4 (File Nos.  333-69647 and 811-09167) electronically filed on December
23, 1998.


ITEM 27. NUMBER OF CONTRACT OWNERS

As of March 31,  2000  there  were 305  Qualified  Contract  Owners  and 11
Non-Qualified Contract Owners.

ITEM 28. INDEMNIFICATION

Insofar as  indemnification  for liability  arising under the  Securities Act of
1933 may be permitted to  directors,  officers  and  controlling  persons of the
registrant pursuant to the foregoing  provisions,  or otherwise,  the registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such  indemnification  is against  public policy as expressed in the Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by the registrant of expenses incurred
or paid by a director,  officer or  controlling  person of the registrant in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered,  the registrant will, unless in the opinion of its counsel the mater
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

The Bylaws of the Company (Article XII) provide, in part, that:


     The corporation shall indemnify any person who was or is a party
or is  threatened  to be made a party to any  threatened,  pending or  completed
action,  suit,  or  proceeding,   whether  civil,  criminal   administrative  or
investigative,  other than an action by or in the right of the  corporation,  by
reason of the fact that he is or was a director  or officer of the  corporation,
or is or was serving at the request of the  corporation as a director or officer
of another corporation,  partnership,  joint venture, trust or other enterprise,
against expenses,  including attorneys' fees, judgments,  fines and amounts paid
in settlement  actually and reasonably  incurred by him in connection  with such
action,  suit,  or  proceeding  if he acted  in good  faith  and in a manner  he
reasonably  believed  to be in or not  opposed  to  the  best  interests  of the
corporation,  and,  with respect to any criminal  action or  proceeding,  had no
reasonable  cause to believe his conduct was unlawful.

ITEM 29. PRINCIPAL UNDERWRITERS

(a)  Not Applicable.

(b)  National  Pension  & Group  Consultants,  Inc.  ("NPGC")  is the  principal
     underwriter  for the Policies.  The following  persons are the officers and
     directors  of NPGC.  The  principal  business  address for each officer and
     director of NPGC is 3130 Broadway, Kansas City, MO 64111-2406.

      Name and Principal  Positions and Offices
      Business Address   with Underwriter
      ----------------   ----------------

      Richard F. Jones   President, Treasurer
      Michael E. Hall    Vice President
      N. Susan Kirks     Secretary

(c)  Not Applicable.

ITEM 30. LOCATION OF ACCOUNTS AND RECORDS

David James,  Assistant Vice President,  whose address is 3130 Broadway,  Kansas
City, Missouri 64111-2406,  maintains physical possession of the accounts, books
or documents of the Separate  Account required to be maintained by Section 31(a)
of the Investment Company Act of 1940 and the rules promulgated thereunder.

ITEM 31. MANAGEMENT SERVICES

Not Applicable.

ITEM 32. UNDERTAKINGS

     a. Registrant hereby undertakes to file a post-effective  amendment to this
registration  statement as frequently as is necessary to ensure that the audited
financial  statements in the registration  statement are never more than sixteen
(16) months old for so long as payment under the variable annuity  contracts may
be accepted.

     b.  Registrant  hereby  undertakes  to  include  either  (1) as part of any
application to purchase a contract  offered by the  Prospectus,  a space that an
applicant can check to request a Statement of Additional  Information,  or (2) a
postcard  or  similar  written  communication  affixed  to or  included  in  the
Prospectus  that the  applicant can remove to send for a Statement of Additional
Information.

     c.  Registrant  hereby  undertakes  to deliver any  Statement of Additional
Information and any financial statement required to be made available under this
Form promptly upon written or oral request.

     d. Fidelity Security Life Insurance Company  ("Company")  hereby represents
that  the  fees  and  charges  deducted  under  the Contracts  described  in the
Prospectus,  in the  aggregate,  are  reasonable  in  relation  to the  services
rendered, the expenses to be incurred and the risks assumed by the Company.

                                 REPRESENTATIONS

     The Company hereby  represents  that it is relying upon a No-Action  Letter
issued to the  American  Council  of Life  Insurance  dated  November  28,  1988
(Commission ref.  IP-6-88) and that the following  provisions have been complied
with:

     1. Include  appropriate  disclosure  regarding the redemption  restrictions
imposed by Section  403(b)(11)  in each  registration  statement,  including the
prospectus, used in connection with the offer of the contract;

     2. Include  appropriate  disclosure  regarding the redemption  restrictions
imposed by Section  403(b)(11) in any sales  literature  used in connection with
the offer of the contract;

     3. Instruct sales  representatives who solicit participants to purchase the
contract  specifically to bring the redemption  restrictions  imposed by Section
403(b)(11) to the attention of the potential participants;

     4. Obtain from each plan participant who purchases a Section 403(b) annuity
contract,  prior  to or at  the  time  of  such  purchase,  a  signed  statement
acknowledging  the  participant's  understanding  of  (1)  the  restrictions  on
redemption imposed by Section 403(b)(11),  and (2) other investment alternatives
available  under  the  employer's   Section  403(b)  arrangement  to  which  the
participant may elect to transfer his contract value.

                                   SIGNATURES

As  required by the  Securities  Act of 1933 and the  Investment  Company Act of
1940, the Registrant  certifies that it meets the requirements of Securities Act
Rule 485(b) for effectiveness of this Registration Statement and has caused this
Registration Statement to be signed on its behalf in the City of Kansas City and
State of Missouri, on this 10th day of April 2000.




                            FSL SEPARATE ACCOUNT M
                            (Registrant)

                         By: FIDELITY SECURITY LIFE INSURANCE COMPANY
                             (Depositor)



                         By: /s/ LELAND E. SCHMITT
                                 -----------------
                                 Leland E. Schmitt


                            FIDELITY SECURITY LIFE INSURANCE
                            (Depositor)



                         By: /s/ LELAND E. SCHMITT
                                 -----------------
                                 Leland E. Schmitt



Pursuant to the  requirements  of the Securities  Act of 1933, as amended,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.


Signature                   Title                     Date
- ---------                   -----                     ----

                            Chief Executive Officer,
RICHARD F. JONES*           Chief Financial Officer,  4/10/00
- ----------------------                                --------
Richard F. Jones            and Director (Principal
                            Executive Officer and
                            Principal Financial
                            Officer)

BENJAMIN A. PULLAN*         Controller (Principal     4/10/00
- ----------------------      Accounting Officer)       --------
Benjamin A. Pullan


/s/ LELAND E. SCHMITT       Director                  4/10/00
- ----------------------                                --------
Leland E. Schmitt


ROBERT L. SCHORB*           Director                  4/10/00
- ----------------------                                --------
Robert L. Schorb

MICHAEL E. HALL*            Director                  4/10/00
- ----------------------                                --------
Michael E. Hall


DOROTHY M. JONES*           Director                  4/10/00
- ----------------------                                --------
Dorothy M. Jones


GALE T. BARTOW*             Director                  4/10/00
- ----------------------                                --------
Gale T. Bartow



*By /s/ LELAND E. SCHMITT
    _______________________________________
    Leland E. Schmitt,  Power  of  Attorney






                             FSL SEPARATE ACCOUNT M

                          POST-EFFECTIVE AMENDMENT NO. 1

                                       TO

                       REGISTRATION STATEMENT ON FORM N-4



                                INDEX TO EXHIBITS
EXHIBIT  NO.



EX-99.B9       Opinion and Consent of Counsel.

EX-99.B10      Independent Auditors Consent.


                                                                  April 18, 2000


Board of Directors
Fidelity Security Life Insurance Company
3130 Broadway
Kansas, City, MO 64111-2406

RE: Opinion of Counsel - FSL Separate Account M
- -----------------------------------------------

Gentlemen:

You have requested our Opinion of Counsel in connection with the filing with the
Securities  and  Exchange   Commission  of  a  Post-Effective   Amendment  to  a
Registration  Statement on Form N-4 for the Individual Variable Deferred Annuity
Contracts (the  "Contracts")  issued by Fidelity Security Life Insurance Company
and its separate account, FSL Separate Account M.

We have made such  examination  of the law and have  examined  such  records and
documents as in our judgment are necessary or appropriate to enable us to render
the opinions expressed below.

We are of the following opinions:

     1.   FSL  Separate  Account  M is a Unit  Investment  Trust as that term is
          defined in Section  4(2) of the  Investment  Company  Act of 1940 (the
          "Act"),  and is currently  registered with the Securities and Exchange
          Commission, pursuant to Section 8(a) of the Act.

     2.   Upon the acceptance of purchase  payments made by an Owner pursuant to
          a Contract issued in accordance  with the Prospectus  contained in the
          Registration  Statement and upon  compliance with applicable law, such
          an  Owner  will  have a  legally-issued,  fully  paid,  non-assessable
          contractual interest under such Contract.

You may use  this  opinion  letter,  or a copy  thereof,  as an  exhibit  to the
Registration Statement.

We  consent to the  reference  to our Firm under the  caption  "Legal  Opinions"
contained in the Statement of Additional  Information  which forms a part of the
Registration Statement.

Sincerely,

BLAZZARD, GRODD & HASENAUER, P.C.


By:  /s/ LYNN KORMAN STONE
    __________________________
         Lynn Korman Stone


INDEPENDENT AUDITORS' CONSENT


We consent to the use in this  Post-Effective  Amendment  No. 1 to  Registration
Statement No.  333-69647 of FSL Separate Account M of our report dated March 17,
2000, with respect to the statutory basis consolidated  financial  statements of
Fidelity  Security  Life  Insurance  Company and to the use of our report  dated
March 17, 2000, with respect to the financial statements of FSL Separate Account
M, appearing in the Statement of Additional Information, which is a part of such
Registration   Statement,  and  to  the  reference  to  us  under  the  heading
"INDEPENDENT   AUDITORS"  also   appearing  in  the  Statement  of   Additional
Information.


/s/ DELOITTE & TOUCHE LLP





Kansas City, Missouri
April 13, 2000




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission