FREFAX INC
10SB12G/A, 2000-04-20
TELEPHONE & TELEGRAPH APPARATUS
Previous: US CONCRETE INC, 8-K/A, 2000-04-20
Next: AFFORDABLE TELECOMMUNICATIONS TECHNOLOGY CORP, S-8, 2000-04-20




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                               Amendment No. 1 to


                                   FORM 10-SB
                   General Form for Registration of Securities
                  of Small Business Issuers Under Section 12(g)
                     of the Securities Exchange Act of 1934

                                  FREFAX, INC.
                 ----------------------------------------------
                 (Name of Small Business Issuer in its charter)


            FLORIDA                                      65-0786722
- -------------------------------             ------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
Incorporation or organization)

 270 NW 3rd Court Boca Raton, Florida                    33432-3720
- ----------------------------------------                 ----------
(Address of principal executive offices)                 (Zip Code)


                       Issuer's Telephone: (561) 368-1427
                   ------------------------------------------

           Securities to be registered under Section 12(g) of the Act:

Title of each class                 Name of each exchange on which each
to be so registered                 Class is to be registered
- ------------------------            --------------------------------------------

                                    - NONE -

           Securities to be registered under Section 12(g) of the Act:

                          COMMON STOCK $.001 PAR VALUE
                          ----------------------------
                                (Title of Class)


<PAGE>


                                TABLE OF CONTENTS

PART I ................................................................1

      ITEM 1.  DESCRIPTION OF BUSINESS ................................1

      ITEM 2.  PLAN OF OPERATION ......................................8

      ITEM 3.  DESCRIPTION OF PROPERTY ................................9

      ITEM 4.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
                      OWNERS AND MANAGEMENT ...........................9

      ITEM 5.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS
                      AND CONTROL PERSONS ............................11

      ITEM 6.  EXECUTIVE COMPENSATION.................................12

      ITEM 7.  CERTAIN RELATIONSHIPS AND RELATED
                      TRANSACTIONS  ..................................12

      ITEM 8.  DESCRIPTION OF SECURITIES .............................12

PART II  .............................................................13

      ITEM 1.         MARKET PRICE OF AND DIVIDENDS ON THE
                      REGISTRANT'S COMMON EQUITY AND RELATED
                      STOCKHOLDER MATTERS ............................13

      ITEM 2.  LEGAL PROCEEDINGS .....................................13

      ITEM 3.  CHANGES IN AND DISAGREEMENTS WITH
                      ACCOUNTANTS.....................................14

      ITEM 4.  RECENT SALES OF UNREGISTERED SECURITIES................14

      ITEM 5.  INDEMNIFICATION OF DIRECTORS AND OFFICERS..............15

PART F/S..............................................................16

      FINANCIAL STATEMENTS............................................16

PART III .............................................................17

      ITEM 1.  INDEX TO EXHIBITS......................................17

SIGNATURES............................................................18


<PAGE>

                                     PART I

ITEM 1.  DESCRIPTION OF BUSINESS

         (a)    BUSINESS DEVELOPMENT

         Frefax,  Inc. ( the "Company') was  incorporated  on September 26, 1997
under the laws of the State of Florida under the name of Central Group, Inc. See
Exhibit 2(i) at Page E-1.

         The name of the Company was changed to Frefax,  Inc. by an amendment to
its  Article of  Incorporation  filed with the  Florida  Department  of State on
September 15, 1998. See Exhibit 2(ii) at page E-5.

         The Bylaws of the Company are included as Exhibit 2 (iii) commencing at
Page E-6.

         From  the  date  of its  incorporation  to  July  30,  1998,  the  only
activities  undertaken  by the Company were two offerings of its common stock to
investors  pursuant to Rule 504 of Regulation D as promulgated by the Securities
& Exchange Commission.

         On July 30, 1998 the Company  entered into a Stock  Purchase  Agreement
with three  individuals  who owned all of the stock of Frefax,  Inc.,a  Canadian
Corporation. See Exhibit 3, Page E-26. This Agreement provided as follows:

(1)      The three shareholders of Frefax, Inc. (Canada) owned 10,000,000 shares
         of that corporation which was all of the outstanding stock.

(2)      Those  shareholders  agreed to sell all of their stock to Frefax,  Inc.
         (Florida)   in   exchange   for   receiving    10,000,000   shares   of
         Frefax,Inc.(Florida).

(3)      The  Agreement  was  executed  July 30, 1998 and  10,000,000  shares of
         Frefax, Inc. (Florida) were issued as of that date to the three selling
         shareholders.  All shares as issued have restrictive legends under Rule
         144.

         Acting through the brokerage firm of Sierra Brokerage  Services,  Inc.,
in October,  1998 the Company applied to the NASD pursuant to Rule 5740 and Rule
l5c2-11  under the  Securities  Exchange  Act of 1934,  for a listing on the OTC
Bulletin Board.  This request was approved on November 4, 1998. The stock symbol
for the Company is: FFAX.

         The  Company  acts  solely  as  a  holding  company.   Other  than  the
acquisition of the stock of Frefax,  Inc. (Canada) as a wholly owned subsidiary,
the Company has had no separate  business  activities since its formation to the
current date. The Company is in good standing in the State of Florida.



                                       1
<PAGE>


         (b)      BUSINESS OF ISSUER

         Frefax,  Inc.  (Canada),  the wholly-owned  subsidiary of Frefax,  Inc.
(Florida), is the only active business entity of the Company.  Consequently, the
comments  that follow in  describing  the  business of the issuer  apply only to
Frefax, Inc. (Canada), (identified hereinafter as "FC").

         FC was  founded for the purpose of  investigating  the market for,  and
technologies  involved  in, long  distance  faxing,  with the  ultimate  goal of
creating a world-wide  network,  capable of providing  unlimited use, flat rate,
fax calling service.

         The initial marketing focus is to business entities using long distance
fax services within Canada and the United States.

         Product description

         The products of FC are a combination of three components:

(1)      A master "Black Box";

(2)      A slave "Black Box";  and

(3)      A Telephone Manager System.

         The three  components  work in concert to create an  autonomous  system
designed  to  operate   without   human   input.   The  system   also   performs
self-diagnostics and can initiate warm boot procedures from the head office.

         The Slave unit is installed at the client's place of business. A single
line  installation  is  performed  in less than 30 seconds,  and will require no
training for the fax operator. The client continues to use the fax machine(s) as
they always have.

         A Master unit is then located in all  franchisee  and  company-operated
regional  offices.   The  Master  Unit  handles  the  security  and  information
processing functions.  The Company's proprietary Encryption Technology increases
the security of transmissions,  as well as providing a speedy method for dealing
with non-paying clients as the system can be turned "on" or "off" via the Master
Unit.

         The Telephone  Manager System works in parallel with the Master Unit by
keeping  track of all  incoming  and  outgoing  calls.  Detailed  reports can be
created  using the  powerful  database  management  functions  of the  Telephone
Manager.  The  Telephone  Manager  compiles a daily  activity  report,  which is
transmitted to each client, showing both incoming and outgoing activity.



                                       2
<PAGE>


         The Frefax  system does not  require a  dedicated  line nor an Internet
provider or  service.  In less than 30 seconds the  customer  is  installed  and
continues  to use the Fax  machine  in the  same  manner  as  before,  the  only
difference  is the absence of monthly  long  distance  charges on the  telephone
statement.

         Industry and Company Background

         The most  conservative  estimate for the worldwide long distance market
is $110  Billion  US. By the year 2000,  it is expected  that the long  distance
telephone  market will represent  several hundred billion dollars in revenues to
the Telco industry. Of these figures, a recent article in the Economist suggests
that at  least  25% is  excessive  profits,  which  are a direct  result  of the
monopolistic condition of the world's telecommunication companies.

         For the industry in general, it is estimated that 150 million new phone
lines will be installed worldwide before the end of the century. This additional
capacity is  equivalent  to the number of lines  currently in existence in North
America or  currently  operating  in the UK,  France and Germany  combined.  The
fundamental  thrust of the Company's  marketing  strategy will be to utilize its
own Fax broadcast capabilities and customer lists.

         Evans  Research Corp. has projected the sales growth of fax machines as
high as 90% per annum through 1998 in Canada.  Fax  technology is now also found
embedded in computer networks and PC's, as well as mobile/cellular  fax systems.
All of these  systems  share one common  feature,  the use of telephone  company
networks to transmit the  Information.  While fax technology has brought with it
tremendous  productivity  gains, this background use of telephone lines has also
been a windfall for the telcos (telephone companies).

         Another medium for transmitting  information is of course the Internet,
however,  there are a number of problems  inherent in this type of  transmission
(see Competition).

         The overall market  potential for the FC system is anticipated to be in
excess of $25 billion annually.  With a minimal market penetration generating an
assumed client base of 15,000 users.  FC would generate  revenues of $18 million
annually, resulting in annual profits of $20.8 million.

         FC offers cost  savings to many high volume  long  distance  fax users.
Currently  businesses can obtain discount rates in the  neighbourhood of 40% off
peak  time of day  rates  from  their  long  distance  providers.  Even with the
six-second  incremental  billing offered for dedicated fax lines, most companies
could  unknowingly  generate  hundreds of dollars per month in long distance fax
charges.

         The FC system is unique In that it requires no special  phone lines and
does  not  discriminate  between  types of Fax  machines  whether  stand  alone,
PC-based group I, II or Ill. It does not require any special  knowledge or skill
to operate,  in fact it's  operation  is totally  transparent  to the user,  who
simply  uses his Fax  machine  as usual  while  the FC  system  operates  in the
background.



                                       3
<PAGE>


         Distribution Methods of the Products & Services

         Current Situation

         All major telephone  companies generate profit from their long distance
customer  base.  The telcos offer no specific  `deals' for timely fax service to
the general  business  customer  (other than  time-of-day or volume  discounts).
Existing  telco fax services  merely offer billing in six-second  increments and
the administration of large fax campaigns for a fee.

         FC has  developed  a  product/service  with  appeal to both an existing
marketplace of fax users,  and a new generation of fax users who will surface to
take advantage of this cost effective marketing tool.

         o        Existing  fax users will  quickly  see the benefit as they are
                  already  sensitive to their  faxing  costs and are  frequently
                  limited in their faxing abilities due to cost constraints.  FC
                  effectively eliminates these concerns.

         o        Existing   (or  new)  fax   owners  who  have  felt  that  fax
                  broadcasting  (especially  via long distance lines) was simply
                  beyond  their  reach  from a  cost  perspective.  Rather  than
                  mailing out  hundreds of customer  contact  pieces,  which are
                  very expensive and yield  extremely low response rates (1-3%),
                  these  businesses  can now contact  thousands  of  prospective
                  customers  for  virtually  pennies a page.  FC will bring mass
                  marketing  to  the  small,   independent   business  owner  at
                  affordable cost.

         Service Description

         The  FC  system  will   revolutionize  the  use  of  fax  machines  for
telemarketing,  customer  service  and  sales &  marketing  due to the flat fee,
unlimited use feature. The ability to send an unlimited number of faxes (maximum
240/day,  but extra  increments  can be  purchased) at a fixed flat rate will be
extremely  attractive.  The monthly fee is $100,  or the  customer  may elect to
prepay one year in advance for $1,000. Initially, FC will establish a Network of
approximately  27 offices  throughout  North America,  in cities with population
over 600,000 and a high concentration of businesses.

         In addition to existing product/service FC plans to introduce follow-on
products which are complimentary with the Telco industry.  With our fax customer
volume driving down long distance costs, it is conceivable  that FC could expand
into the long distance carrier market in the future.

         The company also plans to introduce its Telephone Manager System to its
clients as an effective  system for  monitoring  voice calls,  both incoming and
outgoing.  This can provide the customer with tailored usage reports,  providing
the customer with  detailed  information  not  otherwise  available and creating
incremental revenue.



                                       4
<PAGE>


         As an extra  service,  FC will also have the capability of creating the
world's largest Fax database. With this capability, FC would be in a position to
offer list services  (offering Fax Lists for sale by industry,  region, SIC code
or other characteristic) and Fax campaign services to clients.

         Market Segmentation

         Canadian and U.S. Corporations and Small Businesses

         Companies  with large  vendor or  customer  base  applications  will be
targeted.  Examples would include banks, trust companies,  insurance  companies,
brokerage houses and promotion firms,  advertising firms, importers,  exporters,
OEMs and  distributors.  All of these types of business are  dependent  upon the
reliable and rapid  transmission of documentation by fax. FC is a cost effective
fax alternative to their current long distance provider.

         Repositioning FC in the minds of its customers as a marketing tool will
be a secondary  strategy to justify the acquisition of additional systems within
the organization.

         The Telephone  Manager  feature will offer  additional  benefits to the
customer which are likely  unavailable to the average telco or other fax service
providers' customers.

         Retailers and Other Distributors of Fax Machines and Related Products

         FC will be approaching  retailers and  distributors of fax machines and
may, in time, also approach  manufacturers.  FC is currently in discussions with
Icon Office Solutions (a division of Alco Standard),  a major supplier of Ricoh,
Sharp,  Canon and Toshiba fax  machines.  Icon has a 20,000  strong sales staff,
giving FC access to thousands of prospective customers.

         Through strategic alliances,  retailers and distributors would purchase
a minimum black box inventory  (100 units at a cost of $16,000) from FC. Each of
their customers who elects to purchase a box will be charged $250, but this will
be  credited  back to the  customers  when  they  sign up with FC at the rate of
$50/month  for 5 months (on  monthly  service)  or  credited  against the annual
service cost of $1,000.

         Other  possible  strategic  partners  include  firms  such as  National
Utilities,  a reseller of primarily utility services (gas,  hydroelectric power,
etc.).  Under this  arrangement,  FC.  could be made  available  to their  5,000
corporate accounts across Canada.



                                       5
<PAGE>

         Franchises and Other Outlets

         In addition to the Faxback program aimed at end-users for the corporate
outlets,  FC intends to develop a franchise  network in North  America with over
300 associate offices.  These associate offices will service smaller regions and
will be offered  specialized  equipment that will allow them to set up their own
local customer base.  Billing will be administered  by the franchisee,  who will
make an annual  license  renewal  payment to FC. This will  generate  additional
revenues  for the company and will serve to expand the  customer  base to almost
10% of the North American market very quickly.

         All franchisees will make a $40,000 investment in equipment, which will
give them One (1) Master Black Box (the  exclusive FC hardware and software) and
Sixty (60) Slave Units to be distributed to their customers.  Franchisees should
generate approximately $60,000 in incremental revenue per year from this service
and will pay an annual  $20,000  franchise  license fee,  commencing  in year 2.
Successful franchises will be allowed to establish additional franchises.

         In this way, FC will develop a well-crossed  market,  offering  "local"
service,  local supply and direct sales.  Dealers and franchises will be able to
service  smaller  markets  which  would not be  economical  to  service  through
Frefax's head office. The franchise and dealer systems are suitable for existing
companies who wish to supplement their operation's income with little investment
(other than inventory).

         Competition

         There are three direct competitors to the service at this time:

         o        Local  Telco and other  long  distance  resellers  -  offering
                  time-of-day and volume discounts

         o        Internet - customers  may  transmit  their own  messages at no
                  cost through the Net

         o        Other fax service  providers - other  companies  purporting to
                  offer economical fax sending services

         o        Local  Telcos  and  Long   Distance   Resellers  -  Increasing
                  competition in the long distance market has certainly  reduced
                  long distance costs,  however,  it is extremely  difficult for
                  any telco or  conventional  long distance  reseller to compete
                  with  flat  rate  long  distance  services  such  as FC  which
                  purchase  block  long  distance  time  in  tremendous  volume.
                  Individual  consumers  could not  negotiate  anywhere near the
                  favorable rates enjoyed by providers such as FC.

         Within the Canadian market, flat Rate Long Distance Providers will also
provide competition as they sell blocks of long distance calling time for a flat
fee to consumers (in fact,  FC will be utilizing  some of their lines in setting
up this service).  Their major  disadvantage from the customer's  perspective is
the  necessity of dialing local access codes and then waiting for a line to dial
the intended recipient's fax number. Most also serve a limited market area, such
that clients cannot contact their entire fax list through a single source.



                                       6
<PAGE>


         Over time in the U.S.,  the company  also expects  limited  competition
from MediaCon, which provides a "least-cost routing service" which automatically
routes calls through the long  distance  provider  offering the best rate.  This
service  still only  amounts  to a discount  service  though,  versus  unlimited
flat-rate faxing through FC.

         o        Internet - In some respects,  the Internet has offered a cheap
                  alternate to the use of fax  technology,  via E-mail  systems,
                  however,  these  systems  specialize  in the  transmission  of
                  ASCII-type data or software-specific  data that is transported
                  over private networks or among users operating common software
                  platforms.  This means that  "messages"  sent via one software
                  platform  often  arrive as  "gibberish"  at their  destination
                  point,  if the  recipient  does not  have  the same  software.
                  Alternatively,  messages may be sent in a "plain text" format,
                  losing  much of the impact of the  message  (logos,  graphics,
                  etc.).

                  E-Mail  faxes  require  the  use  of  a  computer,  modem  and
                  software,  as well as a subscription  to an Internet  provider
                  and a telephone line. They do not offer a solution for the Fax
                  user  who  already  owns a  regular  Fax  machine  or PC  type
                  fax/modem. E-mail Faxing has done nothing to address the needs
                  of Fax  users  with  ordinary  `hard  copy'  fax  machines  or
                  ordinary  fax/modem  systems.  Today,  only one small  company
                  offers flat fee Faxing via the Internet.

         o        Other fax service  providers - Competitive  threats today come
                  from Faxlink,  owned by a long distance carrier, and Faxnet, a
                  private  service  offered  over  the  Internet.  Both of these
                  services  lack the ability to allow a customer  with a regular
                  fax machine to access the system.  Their  systems  require the
                  use of E-mail type faxes,  scanned documents or E-faxes on the
                  originating side.

                  As for their means of transporting the documents, both systems
                  use the Internet  and are subject to the inherent  bottlenecks
                  and data  traps and  delays  that are  common  throughout  the
                  system.  Confidentiality is also not guaranteed,  as anyone on
                  the  Internet  is able to  intercept  a copy of a fax  message
                  (which is unacceptable in the case of sensitive  material such
                  as legal correspondence).

         In addition, the company's testing shows the Internet can be unreliable
and unpredictable  when it comes to timely delivery of fax messages,  yet timely
and reliable  delivery is the precise  reason why most clients elect to transmit
data and  documents by fax.  They are also  perceived as an  "unsecured"  way of
transmitting  sensitive data (such as legal  correspondence) as they are subject
to interception while en-route. In most cases, it is difficult for the sender to
determine whether or not their message was delivered, or when.

         In  addition,  both  competitors  are seeking  distributors  and cannot
guarantee  delivery of a fax if they have no distributor in the client's calling
area. Once the fax has been initiated trough their systems, there is no feedback
to ensure  clients  that their fax  message  was  received  successfully.  These
services  likely neglect to report these major product flaws because they assume
over time that they will have full area coverage.



                                       7
<PAGE>

         Advertising and Promotion

         FC quite literally  intends to use itself to promote itself.  Using the
Frefax system,  FC will begin a  telemarketing  program by fax to  approximately
1,000 businesses per day, including weekends.

         Additionally, every fax message sent across the network to a first-time
recipient  would have an  additional  page  tagged onto it which will notify the
recipient  of the FC service  (as the FC  promotion  sheet will only be received
once, it will not be perceived as junk fax).  This  technique  will increase the
number  of  businesses  contacted,  including  those  businesses  that  are  not
currently  in our own  database  and can  also  serve as a  testimonial  for the
product.  Prospective  clients  can  simply  contact  a  customer  or  suppliers
currently  using the system in order to hear first hand,  how the company  likes
the FC service.

         Principal Suppliers

         The principal equipment supplier for FC is Bell Canada. Eifron Morris &
Company, Ltd. provides FC with the boxes which facilitate the fax transmission.

         Governmental Impact on FC Operations

         At this time there is no required  government  approval of the products
and  services  offered  by  FC.  Further,   there  are  no  direct  governmental
regulations that impact the FC business operations.

         Research and Development

         FC  estimates  that  over  the  past  several  years  it  has  expended
substantial  funds on research and  development  activites.  None of these costs
were borne directly by customers.

         Employees

         Currently, FC has hired three (3) full-time employees.

ITEM 2.  PLAN OF OPERATION

         FC has commenced active business  operations as of January,  2000, with
the intent of continuing these operations for the entire calendar year. The plan
of operation from a sales standpoint may be summarized as follows:



                                       8
<PAGE>


(1)      FC uses  twenty-seven  (27) machines  maintained in its offices to send
         soliciting messages by fax to various potential subscribers. FC intends
         to send 1,000 such fax messages daily,  with an anticipated  acceptance
         of two percent  (2%)  daily.  On the basis of twenty  working  days per
         month, this totals 400 acceptances monthly.

(2)      FC also  employs one  full-time  employee as a salesman who does direct
         solicitations  in person.  It is  anticipated  that this  salesman will
         secure thirty percent (30%) sales success,  which should equal the same
         number of  subscribers  as the  mechanical  process  - 400  acceptances
         monthly.

(3)      On the basis of 800 sales monthly at a gross revenue figure of $100 per
         sale,  FC  should  receive  $80,000  in  monthly  gross  revenues.   FC
         anticipates  a fifty  percent  (50%) return on the gross  revenue for a
         monthly gross profit of $40,000.

(4)      FC expects total monthly operating costs of $20,000,  leaving a monthly
         net (pre-tax) profit of $20,000.

         Based upon the sales plan as outlined above, FC anticipates  satisfying
its cash  requirements  from  current  operations  and  should not have to raise
additional funds in the next twelve months.

         FC  does  not  plan  any  additional  capital  purchases,   except  for
operational  equipment which will be purchased as additional  sales dictate.  FC
does not expect any significant  change in its current base of three  employees,
except to hire additional salesman as the need arises.

ITEM 3.  DESCRIPTION OF PROPERTY

         The Company owns no real property and has no leasehold interests.

ITEM 4.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

               (a)   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS

         The  following  persons  (including  any group as defined in Regulation
S-B,  Section  228.403)  are  known to the  Company,  as the  issuer,  to be the
beneficial  owner of more than five  percent  of any class of the said  issuer's
voting securities:



                                       9
<PAGE>

<TABLE>
<CAPTION>

                       Name and Address                            Amount and Nature            Percent
Title of Class         of Beneficial Owner                         of Beneficial Owner          of Class
- ---------------------- ------------------------------------------ ----------------------------- --------------------

<S>                   <C>                                            <C>                           <C>
Common                 Brigand Capital Corp.                         1,010,000                     5.19%
                       120 Adelaide St. West
                       Suite 1214
                       Toronto, Ontario M5H 1T1
- ---------------------- ------------------------------------------ ----------------------------- --------------------
- ---------------------- ------------------------------------------ ----------------------------- --------------------

Common                 V.T. Franzke                                   1,500,000                    7.71
                       120 Adelaide St. West
                       Suite 1214
                       Toronto, Ontario M5H 1T1
- ---------------------- ------------------------------------------ ----------------------------- --------------------
- ---------------------- ------------------------------------------ ----------------------------- --------------------

Common                 Kim Moser                                      4,000,000                  20.56
                       Concession 11237
                       Stauffville, Ontario
                       Canada
- ---------------------- ------------------------------------------ ----------------------------- --------------------
- ---------------------- ------------------------------------------ ----------------------------- --------------------

Common                 Sherway Holdings, Ltd.                         4,000,000                  20.56
                       c/o Cochrane, Tway & Assoc.
                       P.O. Box 128
                       Turks & Caicos, B.W.I.
- ---------------------- ------------------------------------------ ----------------------------- --------------------
- ---------------------- ------------------------------------------ ----------------------------- --------------------

Common                 Mills Sterling Aerospace, Ltd.                 2,000,000                 10.28
                       Concession 11237
                       Stauffville, Ontario
                       Canada
- ---------------------- ------------------------------------------ ----------------------------- --------------------
- ---------------------- ------------------------------------------ ----------------------------- --------------------

TOTAL                                                               12,510,000                  64.30%
- ---------------------- ------------------------------------------ ----------------------------- --------------------
</TABLE>

         (b)   SECURITY OWNERSHIP OF MANAGEMENT

         The following  information  lists, as to each class,  equity securities
beneficially  owned by all directors,  and of the directors of the issuer,  as a
group.
<TABLE>
<CAPTION>

                       Name and Address                         Amount and Nature                Percent of
Title of Class         of Beneficial Owner                      of Beneficial Owner              Class
- ---------------------- ---------------------------------------- -------------------------------- -------------------

<S>                  <C>                                       <C>                              <C>
Common                 Debra A. Sauer                           500,000                          2.57%
                       Word Quest
                       7576 Pine Walk Dr. So.
                       Margate, FL 33063
- ---------------------- ---------------------------------------- -------------------------------- -------------------
- ---------------------- ---------------------------------------- -------------------------------- -------------------

TOTAL                                                           500,000                          2.57%
- ---------------------- ---------------------------------------- -------------------------------- -------------------

</TABLE>




                                       10
<PAGE>


         NOTE TO (a) and (b) ABOVE:

         As to the beneficial  ownership of the  securities  listed above in (a)
and (b),  no such  owner  has the right to  acquire  within  sixty  (60) days or
otherwise, the right to acquire shares from options, warrants, right, conversion
privileges, or similar obligations.

ITEM 5.  DIRECTORS AND EXECUTIVE OFFICERS, PROMOTORS
               AND CONTROL PERSONS

         (a)   IDENTIFY DIRECTORS AND EXECUTIVE OFFICERS

Name, Municipality of Residence   Age   Length of Service
- --------------------------------- ---   -------------------------------------
Debra A. Sauer                    47    Appointed as President
Margate, FL 33063                       and sole Director
                                        October 1, 1997
- --------------------------------- ---   -------------------------------------

         DEBRA A. SAUER is the President, Secretary and the sole Director of the
Company.  She is the owner of Word  Quest,  a sole  proprietorship  since  1987,
specializing  in providing  secretarial  services to the business  community and
also providing resume services to professionals seeking employment. She is not a
director of any other corporation.

         Under Section 3 of ARTICLE III of the Bylaws, the directors serve until
the next annual meeting of the shareholders, at which time directors are elected
by the shareholders.  A director is to hold office until his or her successor is
elected.  If a director  vacates  his or her  position  during  that  director's
tenure,  his or  her  replacement  is  filled  by a  majority  of the  remaining
directors, of the shareholders if no directors remain.

         (b)   IDENTIFY SIGNIFICANT EMPLOYEES

         Other than the  President  of the Company,  the only other  significant
employee is GREG MILLS,  who is the Managing  Director of Operations for Frefax,
Inc. (Canada), the wholly-owned subsidiary of the Company.

Name, Municipality of Residence  Age  Length of Service
- -------------------------------- ---- -------------------------------------
Greg Mills                       46   Appointed as Managing
Toronto, Ontario                      Director of Operations
Canada                                1996
- -------------------------------- ---- -------------------------------------






                                       11
<PAGE>


         Greg Mills has been with Frefax,  Inc.  (Canada) since its inception in
September,  1996. Prior to that association he was the founder of Bar Code, Inc.
which is a computer hardware distributor and manufacturer.

ITEM 6.  EXECUTIVE COMPENSATION

         Debra  Sauer,  President  of  the  Company  receives  no  compensation.
Likewise, Greg Mills does not receive any salary at this time.

         No  employee,  officer,  or  director  of the  Company  has any form of
long-term  compensation,  including  ( but not  limited  thereto)  qualified  or
non-qualified  stock options,  warrants,  incentive  plans,  SAR's,  stock bonus
plans, retirement plans, or otherwise.

ITEM 7.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         The Company has  received  loan funds from  Brigand  Capital  Corp.,  a
Canadian  corporation,  owned by V.T. Franzke,  amounting to $130,274 as of June
30, 1999.  Brigand  Capital  Corp.  owns 5.19% of the  outstanding  stock of the
company and V.T. Franzke individually owns 7.71% of the outstanding stock of the
Company.

         FC purchased  equipment  and  services  amounting to $90,935 from Mills
Sterling  Aerospace,   Ltd.,  a  Canadian   corporation  owning  10.28%  of  the
outstanding  stock of the Company.  The President of Mills  Sterling  Aerospace,
Ltd. is Kim Moser who individually  owns 20.56% of the outstanding  stock of the
Company.

ITEM 8.  DESCRIPTION OF SECURITIES

(1)      COMMON STOCK

         The Company is authorized to issue fifty million (50,000,000) shares of
voting common stock, each share of stock having one vote, at $0.001 par value.

         There are no fixed rights to dividends on the common  stock.  Dividends
may be paid as authorized by the Board of Directors, in cash, in property, or in
shares of the capital stock of the said corporation.

         The State of Florida (FS ss.607.0630)  provides that  shareholders of a
corporation do not have preemptive rights to acquire the corporation's  unissued
shares  except to the extent  that the  articles  of  incorporation  so provide.
ARTICLE X of this Company's articles of incorporation provides:

                    "The   Shareholders  of  this  corporation  shall  not  have
               preemptive rights to acquire the corporation's unissued shares."



                                       12
<PAGE>


         The only specific  material rights of common  shareholders is to elect,
on an annual basis, the directors of the Company.  Each shareholder has one vote
for any  action  brought  before  the  shareholders  for  approval.  There is no
provision for cumulative voting.

         The Company has no other class of stock.

                                     PART II

ITEM 1.    MARKET PRICE OF AND DIVIDENDS ON THE REGISTRANT'S
                 COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         (a)     MARKET INFORMATION

         The issuer's  common  equity has been traded on the OTC Bulletin  Board
under the  symbol:  FFAX.  The  Company  was  cleared for trading by the NASD on
November 4, 1998.

Trading Summary:

                 Quarter Ending           High Bid        Low Bid
                 --------------           --------        -------
                     12/30/98              3.000            .625
                      3/30/99              1.450            .650
                      6/30/99              1.250            .310
                      9/30/99               .370            .210
                     12/30/99               .070            .050

         NOTE:  The source for the high and low bid  information as listed above
is: Interactive Data Corp.

         The quotations as listed above pertain to the over-the-counter  market.
These quotations reflect  inter-dealer prices without retail mark-up,  mark-down
or commission and may not represent actual transactions.

         The approximate  number of holders of the common voting stock, the only
class of stock authorized by the Company, is: 45.

         The Company has never paid any dividends.  Management has expressed the
intention to apply any surplus of the Company into expanded  equipment and sales
personnel.  It has no  plans to pay  dividends  at any  point in the  forseeable
future.

ITEM 2.  LEGAL PROCEEDINGS

         Not applicable.



                                       13
<PAGE>


ITEM 3.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS

         Not applicable.


ITEM 4.  RECENT SALES OF UNREGISTERED SECURITIES

         The following  sales were made by the Company within the past three (3)
years in reliance upon an exemption from the  registration  requirements  of the
Securities Act of 1933, as amended, and contained within Regulation D, Rule 504,
promulgated by the Securities & Exchange Commission:

   Title         Number      Price            Consideration   Date
- ------------- ----------- ------------------- --------------- --------

   Common       400,000    $   .001           $    400        11/25/97
============= =========== =================== =============== ========
   Common         3,000        .10                 300        11/25/97
============= =========== =================== =============== ========
   Common     6,001,000        .01              60,010        12/04/98
============= =========== =================== =============== ========
   Common     2,542,000        .05             127,000         4/12/99
============= =========== =================== =============== ========

NOTES TO SALES PURSUANT TO REGULATION D:

(1)      All sales were conducted by the issuer.  No commissions or underwriting
         discounts were paid in connection with the sales.

(2)      The class of  persons  to whom the  Company  sold the  above-referenced
         securities were  individuals or entities whom the Company has reason to
         believe  were  either  accredited   investors  within  the  meaning  of
         Regulation  ss.230.501  or were  investors  having such  knowledge  and
         experience in financial and business  matters that the purchaser  could
         properly evaluate the risks and merits of the investment.

(3)      The sales made as of 11/25/97  were made only to residents of the State
         of  Florida.  All other  sales  were made to  individuals  or  entities
         residing in Canada.

(4)      The  consideration  for the sale of securities  above as of 12/04/99 in
         the amount of $60,010 and as of 4/12/99 in the amount of  $127,100  was
         paid in each case by the issuance of promissory notes that are callable
         on demand and accrue interest at the rate of 2% per annum.



                                       14
<PAGE>


(5)      In  making  the above  sales,  the  Company  specifically  relied  upon
         compliance with Rule 504 of Regulation D (Regulation  ss.230.504).  The
         Company  qualified  for Rule 504 because all offers and sales were made
         by  the  issuer,   the  Company  was  not  subject  to  the   reporting
         requirements  of Section 13 or 15(d) of the  Exchange  Act, the Company
         was not an investment company,  and the Company had a specific business
         plan. Further, the Company was in compliance with the conditions as set
         forth in Regulation ss.230.504(b).

ITEM 5.   INDEMNIFICATION OF DIRECTORS AND OFFICERS

         ARTICLE VII of the Bylaws of the Company, entitled "INDEMNIFICATION AND
INSURANCES" provides as follows:

         "SECTION 1.   INDEMNIFICATION UNDER BCA SECTION 607.0850

         The  corporation  shall  have the  power  to  indemnify  any  director,
officer,  employee,  or agent of the corporation as provided in Section 607.0850
of the Business Corporation Act.

         SECTION 2.  ADDITIONAL INDEMNIFICATION

         The  corporation  may make  any  other or  further  indemnification  or
advancement of expenses of any of its directors, officers, employees, or agents,
under any Bylaw, agreement,  vote of shareholders or disinterested directors, or
otherwise,  both as to action in the person's official Capacity and as to action
in  another   capacity  while  holding  such  office.   However,   such  further
indemnification  or advancement of expenses shall not be made in those instances
specified in Section 607.0850 (7) (a-d) of the Business Corporation Act."

         Florida  Statute  ss.607.0850  provides  for the  indemnification  of a
director and/or officer who is a party to any legal proceeding  against them. ".
 . . if he or she  acted  in good  faith  and in a  manner  he or she  reasonably
believed to be in, or not opposed to, the best interests of the corporation and,
with respect to any criminal  action or proceeding,  had no reasonable  cause to
believe his or her conduct was unlawful."

         Florida  Statute  ss.607.0950(7)  also  provides that there shall be no
indemnification  to or on behalf of any  director  or officer  if a judgment  or
other final  adjudication  establishes  that his or her action,  or omissions to
act, were material to the cause of action so  adjudicated  and  constitute (a) a
violation of criminal law unless the officer or director had reasonable cause to
believe his or her conduct was unlawful;  (b) a transaction whereby the director
or officer derived an improper personal benefit;  (c) in the case of a director,
a violation of his or her fiduciary duties; or (d) willful misconduct.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to  directors,  officers,  or  controlling  persons
pursuant to the foregoing provisions, the Company has been informed that, in the
opinion of the Securities & Exchange Commission, such indemnification is against
public policy as expressed in that Act and is, therefore, unenforceable.



                                       15
<PAGE>


                                    PART F/S

FINANCIAL STATEMENTS

         Attached audited financial  statements for Frefax, Inc. and subsidiary,
for the years  ended June 30,  1999 and June 30,  1998 and for the  period  from
inception are submitted in compliance with Item 310 of Regulation S-B.

         An interim  statement is also  included in Part F/S as required by Item
310 of Regulation S-B.




















                                       16
<PAGE>


                           FREFAX, INC. AND SUBSIDIARY

                          (A DEVELOPMENT STAGE COMPANY)

                        CONSOLIDATED FINANCIAL STATEMENTS

                        FOR THE YEAR ENDED JUNE 30, 1999

                                       AND

                     FOR THE PERIOD FROM SEPTEMBER 26, 1997

                      (DATE OF INCEPTION) TO JUNE 30, 1998

                                       AND

                       CUMULATIVE FROM SEPTEMBER 26, 1997

                      (DATE OF INCEPTION) TO JUNE 30, 1999




<PAGE>


                           FREFAX, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS





                                                                       Page
                                                                      number
                                                                    ---------
Independent auditors' report                                           F-1

Consolidated balance sheet at June 30, 1999                            F-2

Consolidated statements of operations and comprehensive income
(loss) for the year ended June 30, 1999 and from September 26,
1997 (date of inception) to June 30, 1998 and cumulative  from
September 26, 1997 (date of inception) to June 30, 1999                F-3

Consolidated statement of stockholders' deficiency for
the period from September 26, 1997 (date of inception)
to June 30, 1999                                                       F-4

Consolidated  statements of cash flows for the year ended June
30, 1999 and from  September  26,  1997(date of  inception) to
June, 30,1998 and cumulative from September 26, 1997
(date of inception) to June 30, 1999                                   F-5

Notes to consolidated financial statements                         F-6 - F-11

<PAGE>



                          INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Stockholders of
Frefax, Inc.


We have audited the accompanying  consolidated balance sheet of Frefax, Inc. and
subsidiary (A Development Stage Company) (the "Company") as of June 30, 1999 and
the related  consolidated  statements of  operations  and  comprehensive  income
(loss), stockholders' deficiency and cash flows for the year ended June 30, 1999
and from  September 26, 1997 (date of inception) to June 30, 1998 and cumulative
from September 26, 1997 (date of inception) to June 30, 1999. These consolidated
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
consolidated  financial  statement  presentation.  We  believe  that our  audits
provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the consolidated  financial  position of the
Company as of June 30, 1999 and the  consolidated  results of its operations and
cash flows for the year ended June 30, 1999 and from September 26, 1997 (date of
inception)  to June 30, 1998 and  cumulative  from  September  26, 1997 (date of
inception) to June 30, 1999 in conformity  with  generally  accepted  accounting
principles.

Massella, Tomaro & Co., LLP
Jericho, New York

January 12, 2000


                                      F-1
<PAGE>


                           FREFAX, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                           CONSOLIDATED BALANCE SHEET

                                  JUNE 30, 1999

                                     ASSETS

Current assets:
    Cash ...................................................   $      3,813
    Recoverable use tax ....................................          4,244
                                                               ------------
         Total current assets ..............................          8,057

Furniture, fixtures and equipment, net .....................         85,381
                                                               ------------
Security deposits ..........................................          3,483
         Total assets ......................................   $     96,921
                                                               ============
                    LIABILITIES AND STOCKHOLDERS' DEFICIENCY

Current liabilities:
    Accounts payable and accrued expenses ..................   $     14,311
    Loans from related party ...............................        130,274
                                                               ------------
         Total current liabilities .........................        144,585
                                                               ------------

Commitments and contingencies (Note - 6) ...................           --

Stockholders' deficiency:
    Common stock - $.001 par value, 50,000,000 shares
    authorized,  19,446,000 shares issued and outstanding ..         19,446

    Additional paid-in capital .............................        180,864
    Accumulated deficit during the development stage .......        (52,673)
     Accumulated other comprehensive income (loss) .........         (6,436)
    Stock subscriptions receivable .........................       (188,865)
                                                               ------------
         Total stockholders' deficiency ....................        (47,664)
                                                               ------------
Total liabilities and stockholders' deficiency .............   $     96,921
                                                               ============


                                      F-2


           See accompanying notes to consolidated financial statements


<PAGE>
<TABLE>
<CAPTION>


                           FREFAX, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
      CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)


                                                                                Cumulative
                                                                                   from
                                    For the four          For the four       September 26, 1997
                                    months ended          months ended       (date of inception)
                                   October 31, 1999      October 31, 1998    to October 31, 1999
                                  -----------------      ----------------    -------------------

<S>                               <C>                    <C>                 <C>
Income                            $               -      $              -    $                 -
                                  -----------------      ----------------    -------------------
Expenses:
    Selling, general and
    administrative expenses                  41,555                 2,850                 44,405
    Research and development                 13,407                     -                 13,407
                                  -----------------      ----------------    -------------------
Total expenses                               54,962                 2,850                 57,812
                                  -----------------      ----------------    -------------------
Loss before other income
(expense) and provision for
income taxes                                (54,962)               (2,850)               (57,812)

Other income (expense)
   Gain on foreign currency
   transactions                               3,767                     -                  3,767
   Interest income                            1,836                     -                  1,836
   Interest expense                            (360)                 (104)                  (464)
                                  -----------------      ----------------    -------------------
   Total other income (expense)               5,243                  (104)                 5,139
                                  -----------------      ----------------    -------------------
Loss before provision for income taxes      (49,719)               (2,954)               (52,673)

Provision for income taxes                        -                     -                      -
                                  -----------------      ----------------    -------------------
Net (loss)                                  (49,719)               (2,954)               (52,673)
Other items of comprehensive
income (loss)                                (6,436)                    -                 (6,436)
                                  -----------------      ----------------    -------------------
Comprehensive net (loss)          $         (56,155)     $         (2,954)   $           (59,109)
                                  =================      ================    ===================
Basic:
    Net (loss)                    $             NIL      $            NIL    $              (.01)
                                  =================      ================    ===================

Weighted average number of
 common shares outstanding               13,659,614               834,621              8,639,477
                                  =================      ================    ===================

</TABLE>



           See accompanying notes to consolidated financial statements

                                      F-3

<PAGE>
<TABLE>
<CAPTION>


                           FREFAX, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
               CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIENCY
   FOR THE PERIOD FROM SEPTEMBER 26, 1997 (DATE OF INCEPTION) TO JUNE 30, 1999


                                                                        Accumulated       Accumulated
                                                        Additional        Deficit            Other        Stock          Total
                                Common Stock              Paid-in       During the       Comprehensive Subscriptions Stockholders'
                            Shares           Amount       Capital    Development Stage   Income (Loss)  Receivable     Deficiency
                          ----------     ------------- ------------ ------------------  -------------- ------------- ------------
<S>                       <C>            <C>           <C>          <C>                 <C>            <C>           <C>
Issuance of common stock
upon capitalization of
company                      500,000     $         500 $      2,000 $                -  $            - $           - $      2,500

Issuance of common stock
in connection with
limited offerings            403,000               403          297                  -               -             -          700

Net loss from date of
inception (September 26,
1997) to June 30, 1998             -                 -            -             (2,954)              -             -       (2,954)
                          ----------     ------------- ------------ ------------------  -------------- ------------- ------------
Balances at June 30,
1998                         903,000               903        2,297             (2,954)              -             -          246

Issuance of common
stock in connection with

acquisition of subsidiary 10,000,000            10,000            -                  -               -             -       10,000

Issuance of common
stock in connection with
limited offering
(November 1998)            6,001,000             6,001       54,009                  -               -       (60,010)           -
Issuance of common
stock in connection with
limited offering
(February 1999)            2,542,000             2,542      124,558                  -               -      (127,100)           -

Accrued interest on
   subscriptions
   receivable                      -                 -            -                  -               -        (1,755)      (1,755)

Foreign currency
   translation adjustment          -                 -            -                  -          (6,436)            -       (6,436)

Net loss for the year
   ended June 30, 1999             -                 -            -            (49,719)              -             -      (49,719)
                          ----------     ------------- ------------ ------------------  -------------- ------------- ------------
Balances at June 30, 1999 19,446,000     $      19,446 $    180,864 $          (52,673) $       (6,436)$    (188,865)$ n  (47,664)
                          ==========     ============= ============ ==================  ============== ============= ============

</TABLE>

           See accompanying notes to consolidated financial statements

                                      F-4
<PAGE>



<TABLE>
<CAPTION>


                           FREFAX, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                                Cumulative
                                                                                   from
                                       For the four     For the four         September 26, 1997
                                       months ended     months ended         (date of inception)
                                       June 30, 1999    June 30, 1998        to June 30, 1999
                                       ---------------  ----------------    --------------------
Cash flows from operating activities:
<S>                                    <C>              <C>                 <C>
   Net (loss)                          $       (49,719) $         (2,954)   $            (52,673)
   Adjustments   to  reconcile
   net  (loss)  to  net  cash  used
   for  operating activities:
       Foreign currency translation             (6,436)                -                  (6,436)
Depreciation                                     2,588                 -                   2,588
       Interest income on
       subscriptions receivable                 (1,755)                -                  (1,755)

   (Increase) decrease in:
          Recoverable use tax                   (4,244)                -                  (4,244)
          Security deposits                     (3,483)                -                  (3,483)
       Increase (decrease) in:
       Accounts payable and accrued
          expenses                              14,311                 -                  14,311
                                       ---------------  ----------------    --------------------
       Net cash used for operating
          activities                           (48,738)           (2,954)                (51,692)
                                       ---------------  ----------------    --------------------

Cash flows from investing activities:
   Purchase of furniture, fixtures
       and equipment                           (87,969)                -                 (87,969)
                                       ---------------  ----------------    --------------------
Net cash used for investing
       activities                              (87,969)                -                 (87,969)
                                       ---------------  ----------------    --------------------
Cash flows from financing activities:
   Proceeds from initial
   capitalization of company
   and from sale of common stock
   in connection with private
   placements,                                       -             3,200                   3,200
   Loans from related parties                  140,274                 -                 140,274
                                       ---------------  ----------------    --------------------
Net cash provided by financing
   activities                                  140,274             3,200                 143,474
                                       ---------------  ----------------    --------------------

Net increase in cash                             3,567               246                   3,813

Cash, beginning of period                          246                 -                       -

Cash, end of period                    $         3,813  $            246    $              3,813
                                       ===============  ================    ====================

Supplemental disclosure of
non-cash flow information:
   Cash paid during the year for:
         Interest                      $             -  $              -    $                  -
                                       ===============  ================    ====================
         Income taxes                  $             -  $              -    $                  -
                                       ===============  ================    ====================
Schedule of non-cash investing
         activities:
   Issuance of 8,543,000 shares of
   common stock in exchange for
   subscription receivables            $       187,110  $              -    $            187,110
                                       ===============  ================    ====================
</TABLE>

           See accompanying notes to consolidated financial statements

                                      F-5

<PAGE>

                           FREFAX, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
   FOR THE YEAR ENDED JUNE 30, 1999 AND FOR THE PERIOD FROM SEPTEMBER 26, 1997
                      (DATE OF INCEPTION) TO JUNE 30, 1998
                                       AND
     CUMULATIVE FROM SEPTEMBER 26, 1997 (DATE OF INCEPTION) TO JUNE 30, 1999

NOTE     1 - ORGANIZATION

         Frefax,  Inc. (the "Company") was  incorporated in the State of Florida
         on September  26, 1997 as Central  Group,  Inc. The name of the Company
         was changed on September 15, 1998 to its current name.

         Pursuant to the stock  purchase  agreement  dated July 30, 1998 between
         the Company and the  shareholders of Frefax,  Inc.  (Canada),  ("Frefax
         Canada"),  a company  incorporated in the province of Ontario,  Canada,
         the Company  issued an aggregate of 10,000,000  shares of its $.001 par
         value common stock to the shareholders of Frefax Canada in exchange for
         100%  of  Frefax  Canada's   issued  and   outstanding   common  stock.
         Accordingly,  Frefax  Canada  became a wholly owned  subsidiary  of the
         Company.  Such transaction is considered a capital  transaction whereby
         Frefax  Canada  contributed  its  stock  for the net book  value of the
         Company.

         Frefax Canada was  incorporated on September 5, 1996 for the purpose of
         developing  software to be utilized in reducing long distance telephone
         fax charges.

         As of June 30, 1999, the Company and Frefax Canada are considered to be
         development stage companies.

NOTE     2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         a) Basis of Presentation

         The Company is considered to be a development  stage company as of June
         30, 1999 since planned principal operations have not yet commenced.

         b) Principles of Consolidation

         The accompanying consolidated financial statements include the accounts
         of the Company  from  September  26, 1997 (date of  inception)  and its
         wholly owned subsidiary,  Frefax Canada from July 30, 1998 herein after
         referred to as the  ("Companies")  after elimination of all significant
         intercompany transactions and accounts.

         c) Cash and cash equivalents

         The Company  considers  highly liquid  investments  with  maturities of
         three months or less at the time of purchase to be cash equivalents.


                                      F-6

<PAGE>


                           FREFAX, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

         d) Furniture, fixtures, and equipment

         Furniture,   fixtures,   and   equipment  are  recorded  at  cost  less
         accumulated  depreciation  which is provided on the straight line basis
         over the estimated useful lives of the assets which range between three
         and seven years.  Expenditures for maintenance and repairs are expensed
         as incurred.

         e) Income taxes

         The Company  accounts for income taxes in accordance  with Statement of
         Financial  Accounting Standards ("SFAS") No. 109 "Accounting for Income
         Taxes" which requires the use of the  "liability  method" of accounting
         for income taxes. Accordingly,  deferred tax liabilities and assets are
         determined based on the difference between the financial  statement and
         tax bases of assets and liabilities,  using enacted tax rates in effect
         for the year in which the differences are expected to reverse.  Current
         income taxes are based on the  respective  periods'  taxable income for
         federal and state income tax reporting purposes.

         f) Earnings per share

         During 1997, the Financial  Accounting  Standards Board issued SFAS No.
         128,  "Earnings  Per  Share."  SFAS No.  128  replaced  the  previously
         required reporting of primary and fully diluted earnings per share with
         basic  and  diluted  earnings  per  share,  respectively.   Unlike  the
         previously  reported  primary  earnings per share,  basic  earnings per
         share exclude the dilutive  effects of stock options.  Diluted earnings
         per share is similar to the previously  reported fully diluted earnings
         per share.  Earnings per share amounts for all periods  presented  have
         been calculated in accordance with the requirements of SFAS No. 128.

         g) Use of estimates

         The  preparation of financial  statements in conformity  with generally
         accepted  accounting  principles  requires management to make estimates
         and  assumptions  that  affect  the  reported  amounts  of  assets  and
         liabilities and disclosure of contingent  assets and liabilities at the
         date of the financial  statements and reported  amounts of revenues and
         expenses during the reporting period.  Actual results could differ from
         those estimates.

         h) Fair value disclosure at June 30, 1999

         The carrying value of cash and accounts  payables and accrued  expenses
         are a reasonable estimate of their fair value.


                                      F-7
<PAGE>


                           FREFAX, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


         i) Effect of New Accounting Standards

         The  Company  does not  believe  that any  recently  issued  accounting
         standards,  not yet adopted by the Company, will have a material impact
         on its financial position and results of operations when adopted.

         j) Foreign Currency Translation

         The  functional  currency for the  Company's  foreign  operation is the
         applicable  local currency,  Canadian  dollars.  The  translation  from
         Canadian  dollars  to U.S.  dollars  is  performed  for  balance  sheet
         accounts  using current  exchange  rates in effect at the balance sheet
         date and for  revenue  and expense  accounts  using a weighted  average
         exchange rate during the period. The resulting translation  adjustments
         are recorded as a component of  comprehensive  income.  Gains or losses
         resulting  from  foreign  currency  transactions  are  included  in the
         statements of operations.

         k) Research and Development Costs

         Research and  development  costs are  expensed as incurred.  Such costs
         amounted  to $13,407  and $-0- for the year ended June 30, 1999 and for
         the period  from  September  26, 1997 (date of  inception)  to June 30,
         1998,  respectively,  and  $13,407  from  September  26,  1997 (date of
         inception) to June 30, 1999.

NOTE     3 - FURNITURE, FIXTURES AND EQUIPMENT

         Furniture, fixtures and equipment are as follows at June 30, 1999:

         Furniture & fixtures .........   $16,891
         Equipment ....................    71,078
                                          -------
                                           87,969

         Less: accumulated depreciation     2,588
                                          -------
                                          $85,381

         Depreciation  expense  for the year  ended  June  30,  1999 and for the
         period from  September  26, 1997 (date of  inception)  to June 30, 1998
         amounted to $2,588 and $- 0 -,  respectively.  Cumulative  depreciation
         expense from  September  26, 1997 (date of  inception) to June 30, 1999
         amounted to $2,588.

                                      F-8

                                       1
<PAGE>

                           FREFAX, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE     4 - ACCOUNTS PAYABLE AND ACCRUED EXPENSES

         Accounts  payable and accrued expenses consist of the following at June
         30, 1999:

         Research and development   $ 6,915
         Telephone charges ......     3,440
         Other ..................     3,956
                                    -------
                                    $14,311
                                    =======

NOTE     5 - PROVISION FOR INCOME TAX

         Income taxes are provided for the tax effects of transactions  reported
         in the  financial  statements  and consist of taxes  currently due plus
         deferred taxes related to differences  between the financial  statement
         and tax bases of assets and  liabilities  for  financial  statement and
         income tax  reporting  purposes.  Deferred  tax assets and  liabilities
         represent  the  future  tax  return  consequences  of  these  temporary
         differences,  which will  either be taxable or  deductible  in the year
         when the assets or liabilities  are recovered or settled.  Accordingly,
         measurement of the deferred tax assets and liabilities  attributable to
         the book-tax basis  differentials are computed by the Company at a rate
         of 15% for federal and  approximately 6% for state pursuant to SFAS No.
         109, and at approximately 22% for Frefax Canada.

         The only  material  tax  effect of  significant  items  comprising  the
         Companies  current  deferred  tax  assets  as of June  30,  1999 is the
         Companies'  net operating  losses  "NOL"s" which  combined  amounted to
         approximately  $53,000.  The  deferred  tax asset  associated  with the
         Companies' NOLs amounted to approximately $12,000 as of June 30, 1999.

         The Companies have recorded a 100% valuation allowance for the deferred
         tax asset since management could not determine that it was "more likely
         than not" that the  deferred tax asset would be realized in the future.
         The  Company's  NOL's  amounting to  approximately  $28,000 will expire
         between  the years 2013 - 2014 if not  utilized.  Frefax  Canada's  NOL
         amounting to  approximately  $25,000 will expire between the years 2006
         and 2007 if not utilized.

         The Company and its  subsidiary  file separate tax returns for federal,
         state and  foreign  tax  purpose  as such,  income  tax is based on the
         separate taxable income or loss of each entity.

NOTE     6 - COMMITMENTS AND CONTINGENCIES

         a) Year 2000

         The Companies have addressed and will continue to address the year 2000
         issue to ensure the reliability of its operational system and products.
         The Companies have and will continue to make certain  investment in its
         software  systems  and  applications  to  ensure  that it is Year  2000
         compliant.  These expenditures,  which are expensed as incurred are not
         expected to be material.


                                      F-9



<PAGE>

                           FREFAX, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

         b) Rent

         Frefax  Canada  leased  office space under a one-year  renewable  lease
         agreement,  which expired November 30, 1999. Rent expense amounted to $
         2,274 and $ - 0 - for the year ended  June 30,  1999 and for the period
         from  September  26,  1997  (date  of  inception)  to  June  30,  1998,
         respectively  and $2,274  cumulative  from  September 26, 1997 (date of
         inception) to June 30, 1999.  During January 2000,  Frefax Canada moved
         its  operations  to a space  owned  by one of the  shareholders  of the
         Company on a month to month  basis,  free of charge  until a  permanent
         location is found.  The Company itself does not require any significant
         office space and,  accordingly,  it utilizes the mailing address of its
         outside counsel on a month to month basis, free of charge.

         c) Lack of Insurance

         The Company does not maintain any property, product liability,  general
         liability or any other form of  insurance.  Although the Company is not
         aware of any claims  resulting from product  malfunctions,  there is no
         assurance that none exists.  In addition,  as a result of not maintaing
         any  property  insurance,  the  Company's  equipment is deemed to be at
         risk.

NOTE     7 - STOCKHOLDER'S DEFICIENCY

         a) Capitalization

         The Company was organized during September 1997 by issuing an aggregate
         of 500,000  shares of its $.001 par value  common  stock to its founder
         for $2,500.

         b) Acquisition of Subsidiary

         Pursuant to a stock purchase  agreement dated July 30, 1998 between the
         Company and the shareholders of Frefax Canada, the

         Company issued an aggregate of 10,000,000 shares of its $.001 par value
         common stock to the  shareholders of Frefax Canada in exchange for 100%
         of Frefax Canada  issued and  outstanding  common  stock.  Accordingly,
         after such transaction,  Frefax Canada became a wholly owned subsidiary
         of the Company.  Such  transaction is considered a capital  transaction
         whereby Frefax Canada  contributed  its stock for the net book value of
         the Company, and accordingly, no goodwill is recorded.

         c) Limited Offering Memorandums

         During  October  1997,  the Company  commenced  two  Limited  Offerings
         pursuant to Rule 504 of Regulation D promulgated  under the  Securities
         Act of 1933. The Company  offered 400,000 shares of its common stock at
         $.001  per share and  4,000  shares  of its  common  stock at $ .10 per
         share, respectively. The Company sold an aggregate of 403,000 shares of
         common stock yielding net proceeds of $700.

                                      F-10


<PAGE>

                           FREFAX, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

         d) Private Offerings

         i)       During November 1998, the Company offered  7,500,000 shares of
                  its  common  stock at $.01 per share  pursuant  to rule 504 of
                  regulation D promulgated under the Securities Act of 1933. The
                  Company  sold a total of  6,001,000  shares of common stock in
                  exchange  for a  promissory  note of  $60,010  which  has been
                  classified as a stock subscription receivable thereby reducing
                  stockholder's equity.

         ii)      During February 1999, the Company offered 10,000,000 shares of
                  its  common  stock at $.05 per share  pursuant  to Rule 504 of
                  Regulation D promulgated  under the Securites Act of 1933. The
                  Company  sold a total of  2,542,000  shares of common stock in
                  exchange  for a promissory  note of  $127,100,  which has been
                  classified as a stock subscription receivable thereby reducing
                  stockholder's equity.

         The above  promissory  notes are callable on demand and accrue interest
         at a rate of 2% per annum.  As of June 30,  1999,  the Company  accrued
         $1,755 of interest receivable in connection with such notes.

NOTE     8 - RELATED PARTY TRANSACTIONS


         a) Loans From Related Parties

         The  Companies  have been  advanced  funds from a Canadian  corporation
         which owns  approximately 4.1 % of the outstanding  common stock of the
         Company. In addition,  the President of such Canadian  corporation owns
         approximately 7.7 % of the outstanding common stock of the Company. The
         loans are  non-interest  bearing and are due on demand.  As of June 30,
         1999, such loans amounted to $130,274.

         b) Rent Expense

         During January 2000, Frefax Canada moved its equipment to a space owned
         by one of the Company's  shareholder on a month to month basis, free of
         charge until a permanent location is found. The Company itself does not
         require any significant office space and, accordingly,  it utilizes the
         mailing address of its outside counsel on a month to month basis,  free
         of charge.

         c) Equipment Purchases

         Frefax Canada  purchased  equipment  and services  amounting to $90,335
         from a  corporation  which is a 10.3%  shareholder  of the Company.  In
         addition,  the  President  of such  corporation,  beneficially  owns an
         additional 20.6% of the Company.

                                      F-11

<PAGE>






                           FREFAX, INC. AND SUBSIDIARY

                          (A DEVELOPMENT STAGE COMPANY)

                        CONSOLIDATED FINANCIAL STATEMENTS

               FOR THE SIX MONTHS ENDED DECEMBER 31, 1999 AND 1998

                                      AND

                                 CUMULATIVE FROM

           SEPTEMBER 26, 1997 (DATE OF INCEPTION) TO DECEMBER 31, 1999

                                   (UNAUDITED)
<PAGE>

                           FREFAX, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)




                                                                        Page
                                                                       number
                                                                       ------
Consolidated balance sheet at December 31, 1999                          F-1

Consolidated  statements of operations and  comprehensive
income (loss) for the six months ended  December 31, 1999
and 1998 and  cumulative  from September 26, 1997
(date of inception) to December 31, 1999                                 F-2

Consolidated statement of stockholders' deficiency for
the period from September 26, 1997 (date of inception)
to December 31, 1999                                                  F-3 - F-4

Consolidated statements of cash flows for the six months
ended December 31, 1999 and 1998 and cumulative from
September 26, 1997 (date of inception) to December 31, 1999             F-5

Notes to consolidated financial statements                            F-6 - F-8


<PAGE>




                           FREFAX, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                           CONSOLIDATED BALANCE SHEET
                                DECEMBER 31, 1999
                                   (UNAUDITED)

                                     ASSETS

Current assets:
    Cash                                                      $           1,595
     Recoverable use tax                                                  4,693
                                                              -----------------
         Total current assets                                             6,288

Furniture, fixtures and equipment, net                                   84,461
Security deposits                                                         3,600
                                                              -----------------
         Total assets                                         $          94,349
                                                              =================



                    LIABILITIES AND STOCKHOLDERS' DEFICIENCY

Current liabilities:
    Accounts payable and accrued expenses                     $           3,537
    Loans from related party                                            149,263
                                                              -----------------
         Total current liabilities                                      152,800
                                                              -----------------

Commitments and contingencies (Note - 3)                                      -

Stockholders' deficiency:
    Common stock - $.001 par value, 50,000,000 shares
    authorized, 19,446,000 shares issued and outstanding                 19,446
    Additional paid-in capital                                          180,864
    Accumulated deficit during the development stage                    (56,290)
     Accumulated other comprehensive income (loss)                      (12,345)
    Stock subscriptions receivable                                     (190,126)
                                                              ------------------
       Total stockholders' deficiency                                   (58,451)
                                                              -----------------

Total liabilities and stockholders' deficiency                $          94,349
                                                              =================













     See accompanying notes to consolidated financial statements (unaudited)

                                      F-1
<PAGE>


                           FREFAX, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
         CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
                                   (UNAUDITED)
<TABLE>
<CAPTION>

                                                                                                         Cumulative
                                                                                                            from
                                                       For the six             For the six           September 26, 1997
                                                       months ended            months ended         (date of inception)
                                                    December 31, 1999        December 31, 1998      to December 31, 1999
                                                    -----------------        -----------------      --------------------

<S>                                                   <C>                       <C>                     <C>
Income                                                $         -               $          -            $          -
                                                      -----------               ------------            ------------

Expenses:
    Selling, general and administrative expenses            5,073                     19,836                  49,478
    Research and development                                4,422                          -                  17,829
                                                      -----------               ------------            ------------


Total expenses                                              9,495                     19,836                  67,307
                                                      -----------               ------------            ------------

Loss before other income
(expense) and provision for income taxes                   (9,495)                   (19,836)                (67,307)

Other income (expense):
   Gain on foreign currency transactions                    4,833                        (27)                  8,600
   Interest income                                          1,263                         64                   3,099
   Interest expense                                          (218)                      (213)                   (682)
                                                      -----------               ------------            ------------
   Total other income (expense)                             5,878                       (176)                 11,017
                                                      -----------               ------------            ------------

Loss before provision for income taxes                     (3,617)                   (20,012)                (56,290)

Provision for income taxes                                      -                          -                       -
                                                      -----------               ------------            ------------

Net (loss)                                                 (3,617)                   (20,012)                (56,290)

Other items of comprehensive income (loss)                 (5,909)                      (470)                (12,345)
                                                      -----------               ------------            ------------
Comprehensive net (loss)                              $    (9,526)                   (20,482)           $    (68,635)
                                                      ===========               ============            ============
Basic:
    Net (loss)                                        $       NIL               $        NIL            $       (.01)
                                                      ===========               ============            ============

Weighted average number of
 common shares outstanding                             19,446,000                  9,326,913              11,056,897
                                                      ===========               ============            ============
</TABLE>

     See accompanying notes to consolidated financial statements (unaudited)

                                      F-2
<PAGE>


                                      F-11

                           FREFAX, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
               CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIENCY
           FOR THE PERIOD FROM SEPTEMBER 26, 1997 (DATE OF INCEPTION)
                        TO DECEMBER 31, 1999 (UNAUDITED)
<TABLE>
<CAPTION>

                                                                        Accumulated       Accumulated
                                                        Additional        Deficit            Other        Stock          Total
                                Common Stock              Paid-in       During the       Comprehensive Subscriptions Stockholders'
                            Shares           Amount       Capital    Development Stage   Income (Loss)  Receivable     Deficiency
                          ----------     ------------- ------------ ------------------  -------------- ------------- ------------
<S>                    <C>                  <C>         <C>              <C>               <C>           <C>           <C>
Issuance of common
stock upon
capitalization
of company                 500,000          $    500    $   2,000        $        -        $        -    $       -     $    2,500

Issuance of common
stock in
connection with
limited offerings          403,000               403          297                 -                 -            -            700

Net loss from date
of inception
(September 26, 1997)
to June 30, 1998                 -                 -            -            (2,954)                -            -         (2,954)
                       -----------          --------     --------        ----------        ----------    ---------     ----------

Balances at
June 30, 1998              903,000               903        2,297            (2,954)                -            -            246

Issuance of common
stock in connection
with acquisition
of subsidiary           10,000,000            10,000            -                 -                 -            -         10,000

Issuance of common
stock in connection
with limited offering
(November 1998)          6,001,000             6,001       54,009                 -                 -      (60,010)             -

Issuance of common
stock in connection
with limited offering
(February 1999)          2,542,000             2,542      124,558                 -                 -     (127,100)             -

Accrued interest on
subscriptions
receivable                       -                 -            -                 -                 -       (1,755)        (1,755)

Foreign currency
translation adjustment           -                 -            -                 -            (6,436)           -         (6,436)

Net loss for the
year ended
June 30, 1999                    -                 -            -           (49,719)                -            -        (49,719)
                       -----------          --------     --------        ----------        ----------    ---------     ----------

Balances at
June 30, 1999
(forwarded)             19,446,000            19,446      180,864           (52,673)           (6,436)    (188,865)       (47,664)
                       -----------          --------     --------        ----------        ----------    ---------     ----------
</TABLE>


     See accompanying notes to consolidated financial statements (unaudited)

                                      F-3

<PAGE>

                           FREFAX, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
               CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIENCY
          FOR THE PERIOD FROM SEPTEMBER 26, 1997 (DATE OF INCEPTION) TO
                     DECEMBER 31, 1999 (UNAUDITED) (cont'd)

<TABLE>
<CAPTION>

                                                                        Accumulated       Accumulated
                                                        Additional        Deficit            Other        Stock          Total
                                Common Stock              Paid-in       During the       Comprehensive Subscriptions Stockholders'
                            Shares           Amount       Capital    Development Stage   Income (Loss)  Receivable     Deficiency
                          ----------     ------------- ------------ ------------------  -------------- ------------- ------------
<S>                    <C>                  <C>         <C>              <C>               <C>           <C>           <C>
Balances at
June 30, 1999
(from previous page)    19,446,000          $ 19,446     $180,864        $  (52,673)      $    (6,436)   $(188,865)    $  (47,664)

Accrued interest on
subscriptions
receivable                       -                 -            -                 -                 -       (1,261)        (1,261)

Foreign currency
translation adjustment           -                 -            -                 -            (5,909)           -         (5,909)

Net loss for the six
months ended
December 31, 1999                -                 -            -            (3,617)                -            -         (3,617)
                       -----------          --------     --------        ----------        ----------    ---------     ----------

Balances at
December 31, 1999       19,446,000          $ 19,446     $180,864        $  (56,290)       $  (12,345)   $(190,126)    $  (58,451)
                       ===========          ========     ========        ===========       ==========    =========     ==========
</TABLE>





















     See accompanying notes to consolidated financial statements (unaudited)

                                      F-4
<PAGE>

                           FREFAX, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                                                                         Cumulative
                                                                                                            from
                                                       For the six             For the six           September 26, 1997
                                                       months ended            months ended         (date of inception)
                                                    December 31, 1999        December 31, 1998      to December 31, 1999
                                                    -----------------        -----------------      --------------------

<S>                                                   <C>                       <C>                     <C>
Cash flows from operating activities:
   Net  (loss)                                        $   (3,617)               $  (20,012)             $   (56,290)
   Adjustments to reconcile net (loss) to
    net cash  used  for  operating activities:
       Foreign currency translation                       (5,909)                     (470)                 (12,345)
       Depreciation                                        1,739                         -                    4,327
       Interest income on subscriptions receivable        (1,261)                        -                   (3,016)
 (Increase) decrease in:
       Recoverable use tax                                  (449)                        -                   (4,693)
       Security deposits                                    (117)                   (3,332)                  (3,600)
     Increase (decrease) in:
       Accounts payable and accrued expenses             (10,774)                        -                    3,537
                                                      ----------                ----------              -----------
       Net cash used for operating activities            (20,388)                  (23,814)                 (72,080)
                                                      ----------                ----------              -----------

Cash flows from investing activities:
   Purchase of furniture, fixtures and equipment            (819)                  (24,938)                 (88,788)
                                                      ----------                ----------              -----------
Net cash used for investing activities                      (819)                  (24,938)                 (88,788)
                                                      ----------                ----------              -----------

Cash flows from financing activities:
   Proceeds from initial capitalization of
   company and from sale of common
   stock in connection with private placements                 -                         -                    3,200
   Loans from related parties                             18,989                    60,073                  159,263
                                                      ----------                ----------              -----------
Net cash provided by financing activities                 18,989                    60,073                  162,463
                                                      ----------                ----------              -----------

Net (decrease) increase in cash                           (2,218)                   11,321                    1,595

Cash, beginning of period                                  3,813                       246                        -
                                                      ----------                ----------              -----------

Cash, end of period                                   $    1,595                $   11,567              $     1,595
                                                      ==========                ==========              ===========

Supplemental disclosure of non-cash flow information:
  Cash paid during the year for:
         Interest                                     $        -                $        -              $         -
                                                      ==========                ==========              ===========
         Income taxes                                 $        -                $        -              $         -
                                                      ==========                ==========              ===========

Schedule of non-cash investing activities:
   Issuance of 8,543,000 shares of common stock
     in exchange for subscription receivables         $        -                $        -              $   187,110
                                                      ==========                ==========              ===========
</TABLE>

     See accompanying notes to consolidated financial statements (unaudited)

                                      F-5
<PAGE>

                           FREFAX, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
               FOR THE SIX MONTHS ENDED DECEMBER 31, 1999 AND 1998
                                       AND
   CUMULATIVE FROM SEPTEMBER 26, 1997 (DATE OF INCEPTION) TO DECEMBER 31, 1999
                                   (UNAUDITED)

NOTE 1       -    ORGANIZATION

                  Frefax,  Inc. (the "Company") was incorporated in the State of
                  Florida on September 26, 1997 as Central Group,  Inc. The name
                  of the  Company  was  changed  on  September  15,  1998 to its
                  current name.

                  Pursuant to the stock purchase  agreement  dated July 30, 1998
                  between  the  Company  and the  shareholders  of Frefax,  Inc.
                  (Canada),  ("Frefax  Canada")  a company  incorporated  in the
                  province of Ontario,  Canada,  the Company issued an aggregate
                  of  10,000,000  shares of its $.001 par value  common stock to
                  the  shareholders  of Frefax  Canada in  exchange  for 100% of
                  Frefax   Canada's   issued  and   outstanding   common  stock.
                  Accordingly, Frefax Canada became a wholly owned subsidiary of
                  the  Company.   Such   transaction  is  considered  a  capital
                  transaction  whereby Frefax Canada  contributed  its stock for
                  the net book value of the Company.

                  Frefax  Canada was  incorporated  on September 5, 1996 for the
                  purpose of developing software to be utilized in reducing long
                  distance telephone fax charges.

                  As of December  31,  1999,  the Company and Frefax  Canada are
                  considered to be development stage companies.

                  The  accompanying  unaudited  financial  statements  have been
                  prepared in  accordance  with  generally  accepted  accounting
                  principles  for  interim   financial   information   and  with
                  instructions to Form 10-QSB. Accordingly,  they do not include
                  all of the  information  and  footnotes  required by generally
                  accepted   accounting   principles   for  complete   financial
                  statements.   In  the  opinion  of  management,   the  interim
                  financial  statements  include all  adjustments  necessary  in
                  order to make the financial  statements  not  misleading.  The
                  results  of  operations  for  the  six  months  ended  are not
                  necessarily  indicative  of the results to be expected for the
                  full year.  For further  information,  refer to the  Company's
                  audited financial  statements and footnoted thereto as of June
                  30, 1999.

NOTE 2       -    STOCKHOLDERS' DEFICIENCY

                  Acquisition of Subsidiary

                  Pursuant  to a stock  purchase  agreement  dated July 30, 1998
                  between the Company and the shareholders of Frefax Canada, the
                  Company issued an aggregate of 10,000,000  shares of its $.001
                  par value common stock to the shareholders of Frefax Canada in
                  exchange  for 100% of Frefax  Canada  issued  and  outstanding
                  common  stock.  Accordingly,  after such  transaction,  Frefax
                  Canada became a wholly owned  subsidiary of the Company.  Such
                  transaction is considered a capital transaction whereby Frefax
                  Canada  contributed  its stock  for the net book  value of the
                  Company, and accordingly, no goodwill is recorded.

                                      F-6
<PAGE>



                           FREFAX, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
                                  (UNAUDITED)



NOTE 3 -          COMMITMENTS AND CONTINGENCIES

                        a) Year 2000
                           ---------

                           The  Companies  have  addressed  and will continue to
                           address the year 2000 issue to ensure the reliability
                           of its operational system and products. The Companies
                           have and will continue to make certain  investment in
                           it software  systems and  applications to ensure that
                           it is Year 2000 compliant. These expenditures,  which
                           are  expensed  as  incurred  are not  expected  to be
                           material.

                        b) Rent

                           Frefax  Canada  leased  office space under a one-year
                           renewable lease agreement, which expired November 30,
                           1999.  Rent  expense  amounted to $1,755 and $322 for
                           the six  months  ended  December  31,  1999 and 1998,
                           respectively and $4,029 cumulative from September 26,
                           1997 (date of inception) to December 31, 1999. During
                           January 2000, Frefax Canada moved its operations to a
                           space owned by one of the Company's shareholders on a
                           month to month basis free of charge until a permanent
                           location is found.

                    c)     Lack of Insurance
                           -----------------

                           The Company does not maintain any  property,  product
                           liability,  general  liability  or any other  form of
                           insurance.  Although  the Company is not aware of any
                           claims resulting from product malfunctions,  there is
                           no  assurance  that none exists.  In  addition,  as a
                           result of not maintaining any property insurance, the
                           Company's equipment is deemed to be at risk.

NOTE 4 -          RELATED PARTY TRANSACTIONS

                    a)     Loans From Related Parties

                           The  Companies   have  been  advanced  funds  from  a
                           Canadian corporation,  which owns approximately 4.1 %
                           of the  outstanding  common stock of the Company.  In
                           addition,  the President of such Canadian corporation
                           owns  7.7 % of the  outstanding  common  stock of the
                           Company.  The loans are non-interest  bearing and are
                           due on demand.  As of December 31,  1999,  such loans
                           amounted to $149,263.

                                      F-7
<PAGE>

                           FREFAX, INC. AND SUBSIDIARY
                          (A DEVELOPMENT STAGE COMPANY)
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONT'D)
                                  (UNAUDITED)



NOTE 4 -          RELATED PARTY TRANSACTIONS (CONT'D)

                    b)     Rent Expense

                           During   January   2000,   Frefax  Canada  moved  its
                           operations   to  a   space   owned   by  one  of  its
                           shareholders  on a  month  to  month  basis,  free of
                           charge  until a  permanent  location  is  found.  The
                           Company  itself  does  not  require  any  significant
                           office  space  and,  accordingly,   it  utilizes  the
                           mailing  address of its outside counsel on a month to
                           month basis free of charge.

                    c)     Equipment Purchases

                           During the six months  ended  December  31,  1999 and
                           1998, Frefax Canada purchased  equipment and services
                           amounting  to  approximately  $0 and  $25,000  from a
                           corporation  which  is a  10.3%  shareholder  of  the
                           Company.   In   addition,   the   President  of  such
                           corporation  beneficially owns an additional 20.6% of
                           the Company.










                                      F-8

<PAGE>



                                    PART III

ITEM 1.    INDEX TO EXHIBITS

Exhibit Number             Page Number             Description
- --------------             -----------             ----------------------------
    2(i)                      E-1                  Articles of Incorporation of
                                                   Central Group, Inc.

    2(ii)                     E-4                  Articles of Amendment to
                                                   Articles of Incorporation of
                                                   Central Group, Inc.

    2(iii)                    E-6                  Bylaws of Frefax, Inc.

    3                         E-26                 Stock Purchase Agreement

















                                       17
<PAGE>




                                   SIGNATURES

         In accordance with Section 12 of the Securities & Exchange Act of 1034,
the registrant has duly caused this  registration  statement to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                              FREFAX, INC.
                                              (Registrant)


Date: April 19, 2000                          By:  /s/ Debra A. Sauer
                                                   -------------------
                                                   Debra A. Sauer
                                                   President & Chief Executive
                                                   Officer























                                       18

                            ARTICLES OF INCORPORATION

                                       OF

                               CENTRAL GROUP, INC.

                                                         FILED 97 SEP 26 PM 1:39
                                                              SECRETARY OF STATE
                                                            TALLAHASSEE, FLORIDA

         The  undersigned,  acting as  incorporator  of a corporation  under the
Florida Business Corporation Act, adopts the following Articles of Incorporation
for such corporation:

         ARTICLE I

         The name of the corporation is: CENTRAL GROUP, INC.


         ARTICLE II

         The period of duration of the corporation is perpetual.

         ARTICLE III

         The purpose or purposes  for which the  corporation  is organized is to
engage in any type of  activity,  within or without the United  States  which is
lawful under the laws of the United States and the State of Florida.

         ARTICLE IV

         The street address of the initial  principal  office of the corporation
and the mailing address of the corporation is: 2151 West Hillsboro Blvd.,  Suite
204, Deerfield Beach, Florida 33442.


                                       E-1
<PAGE>

         ARTICLE V

         The total authorized capital stock of this Corporation shall consist of
Fifty Million  (50,000,000) shares of voting common stock, having a par value of
$.001 each,  amounting in the aggregate to Fifty Thousand Dollars  ($50,000.00).
All stock when  issued  shall be fully paid for and shall be  nonassessable  and
shares of the Corporation are not to be divided into classes.

         The  holders of the  outstanding  capital  stock  shall be  entitled to
receive,  when and as  declared  by the Board of  Directors,  dividends  payable
either  in  cash,  in  property,  or in  shares  of  the  capital  stock  of the
corporation.  In any event,  dividends on the common  stock of this  corporation
shall have no cumulative  rights whatsoever and dividends will not accumulate if
the  Directors  do not  declare  dividends,  whether  or not  there is a surplus
available to the Board of Directors for the payment of dividends.

         Each shareholder of this  corporation  shall have one vote per share of
issued and outstanding shares.

         ARTICLE VI

         The street address of the initial registered office of this Corporation
is 2151 West Hillsboro Blvd.,  Suite 204,  Deerfield  Beach,  Florida 33442. The
initial registered agent of this Corporation is: Debra A. Sauer.


ARTICLE VII

This  Corporation  shall  have up to five (5)  Directors,  under  such terms and
conditions as shall be specified in the By-laws.

                                       E-2
<PAGE>

ARTICLE VIII

         The name and  address  of the  person  signing  these  Articles  as the
incorporator is:

                           Debra A. Sauer
                           2151 West Hillsboro Blvd., Suite 204
                           Deerfield Beach, Florida 33442.


         ARTICLE IX

         The power to adopt,  alter,  amend or repeal By-laws shall be vested in
the Board of Directors.

         ARTICLE X

         The Shareholders of this corporation  shall not have preemptive  rights
to acquire the corporation's unissued shares.

         ARTICLE Xl

         The shareholders shall have the absolute power to adopt,  amend, alter,
change or appeal these Articles of Incorporation when proposed and approved at a
stockholder's  meeting  with not less than a  majority  vote of the  issued  and
outstanding common stock.

         IN WITNESS  WHEREOF,  the undersigned  incorporator  has executed these
Articles of Incorporation this 25th day of September, 1997

                           /s/ Debra A. Sauer
                           -------------------------------------
                           DEBRA A. SAUER
                           INCORPORATOR

                                       E-3


                           CERTIFICATE OF DESIGNATION
                       REGISTERED AGENT/REGISTERED OFFICE

         Pursuant to the  provisions of Sections  607.0501 or 617.0501,  Florida
Statutes, the undersigned corporation,  organized under the laws of the State of
Florida,   submits  the  following   statement  in  designating  the  registered
office/registered agent, in the State of Florida.

         1.       The name of the corporation is: CENTRAL GROUP, INC.
         2.       The name and address of the registered agent and office is:
                  DEBRA A. SAUER
                  2151 West Hillsboro Blvd., Suite 204
                  Deerfield Beach, Florida 33442.

HAVING BEEN NAMED AS REGISTERED  AGENT AND TO ACCEPT  SERVICE OF PROCESS FOR THE
ABOVE STATED  CORPORATION AT THE PLACE DESIGNATED IN THIS CERTIFICATE,  I HEREBY
ACCEPT THE APPOINTMENT AS REGlSTERED AGENT AND AGREE TO ACT IN THIS CAPACITY.  I
FURTHER  AGREE TO COMPLY WITH THE  PROVISlONS  OF ALL  STATUTES  RELATING TO THE
PROPER AND COMPLETE  PERFORMANCE OF MY DUTIES, AND I AM FAMILIAR WITH AND ACCEPT
THE OBLIGATIONS OF MY POSITION AS REGISTERED AGENT.

                                    /s/ Debra A. Sauer
                                    ---------------------------
                                    DEBRA A. SAUER
                                    September 25,1997

FILED 97 SEP 26 PM 1:39
SECRETARY OF STATE
TALLAHASSEE, FLORIDA

                                       E-4
<PAGE>
                                                                           FILED
                                                               98 SEP 15 AM 8:17
                                                              SECRETARY OF STATE
                                                            TALLAHASSEE, FLORIDA

                            ARTICLES OF AMENDMENT TO

                          ARTICLES OF INCORPORATION OF

                               CENTRAL GROUP, INC.



TO:  Department of State
     Tallahassee, Florida 32314

Pursuant to Florida Statute  ss.607.1006,  this corporation adopts the following
articles of amendment to its articles of incorporation:

FIRST:    The name of this corporation is: CENTRAL GROUP, INC.

SECOND:   ARTICLE  I is hereby  deleted in its  entirety  and a new ARTICLE I is
          adopted as follows:

          "ARTICLE I

          THE NAME OF THE CORPORATION IS: FREFAX, INC."

THIRD:    The date of the above amendment's adoption is September 10,1998.

FOURTH:

          Prior  to the  adoption  of this  amendment,  the  board  of directors
          proposed   this   amendment  and   recommended  its  adoption  to  the
          shareholders.  After due notice provided to the shareholders according
          to the requirements  of Florida  Statute ss.607.0705,  at a meeting of
          the shareholders on September 10,1998 the number of common stock votes
          cast, being the only class of stock of the corporation, was sufficient
          for approval of this amendment.

Signed this 14th day of September, 1998

                                                /s/ Debra A. Sauer
                                                ------------------------
                                                Debra A. Sauer
                                                President
                                                Chairman of the Board





                                      E-5



                                     BYLAWS
                                       OF

                                  FREFAX, INC.

                             (A Florida Corporation)

                               ARTICLE I - OFFICES

SECTION 1. PRINCIPAL PLACE OF BUSINESS

         The  initial  location  of  the  principal  place  of  business  of the
corporation  shall be as specified in the articles of  incorporation  and may be
changed from time to time by  resolution  of the board of  directors.  It may be
located at any place within or outside the State of Florida.

         The principal place of business of the corporation  shall also be known
as the principal office of the corporation.

SECTION 2. OTHER OFFICES

         The corporation may also have offices at such other places as the board
of  directors  may  from  time  to time  designate,  or as the  business  of the
corporation may require.

                            ARTICLE II - SHAREHOLDERS

SECTION 1. PLACE OF MEETINGS

         All meetings of the  shareholders  shall be held at the principal place
of business of the  corporation  or at such other  place,  within or outside the
State of Florida, as may be determined by the board of directors.

SECTION 2. ANNUAL MEETINGS

         The annual meeting of the  shareholders  shall be held on the first day
of the month of April in each year,  at 10:00  o'clock  A.M.,  at which time the
shareholders  shall elect a board of  directors  and  transact  any other proper
business.  If this date falls on a legal holiday, then the meeting shall be held
on the following business day at the same hour.



                                      E-6
<PAGE>

SECTION 3.  SPECIAL MEETINGS

         Special  meetings  of the  shareholders  may be  called by the board of
directors or by the shareholders. In order for a special meeting to be called by
the  shareholders,  10 percent or more of all votes  entitled  to be cast on any
issue proposed to be considered at the proposed special meeting shall sign, date
and  deliver  to the  secretary  one or more  written  demands  for the  meeting
describing the purpose or purposes for which it is to be held.

         The  secretary  shall  issue the call for special  meetings  unless the
president,  the board of directors, or the shareholders designate another person
to make the call.

SECTION 4.  NOTICE OF MEETINGS

         Notice of all shareholders' meetings,  whether annual or special, shall
be given to each shareholder of record entitled to vote at such meeting no fewer
than 10 or more than 60 days before the meeting  date.  The notice shall include
the date, time and place of the meeting and in the case of a special meeting the
purpose or purposes for which the meeting is called.  Only the  business  within
the  purpose  or  purposes  included  in the notice of  special  meeting  may be
conducted at a special shareholders' meeting.

         Notice of shareholders'  meetings may be given orally or in writing, by
or at the  direction of the  president,  the secretary or the officer or persons
calling  the  meeting.  Notice of meetings  may be  communicated  in person;  by
telephone,  telegraph,  teletype, facsimile machine, or other form of electronic
communication;  or by mail.  If mailed,  notice  shall be deemed to be delivered
when  deposited in the United States mail,  addressed to the  shareholder at the
shareholder's  address  as it  appears  on  the  stock  transfer  books  of  the
corporation, with postage prepaid.

         When a meeting is  adjourned  to a different  date,  time or place,  it
shall not be  necessary to give any notice of the  adjourned  meeting if the new
date,  time or place is  announced  at the meeting at which the  adjournment  is
taken,  and any business may be transacted  at the adjourned  meeting that might
have been transacted on the original date of the meeting. If, however, after the
adjournment, the board fixes a new record date for the adjourned meeting, notice
of the  adjourned  meeting in accordance  with the preceding  paragraphs of this
bylaw  shall be given to each person who is a  shareholder  as of the new record
date and is entitled to vote at such meeting.



                                      E-7
<PAGE>


SECTION 5.  WAIVER OF NOTICE

         A  shareholder  may waive any notice  required by the Florida  Business
Corporation  Act, the articles of  incorporation or these bylaws before or after
the date and time stated in the notice. The waiver must be in writing, be signed
by the shareholder  entitled to the notice,  and be delivered to the corporation
for inclusion in the minutes or filing with the corporate  records.  Neither the
business to be transacted at nor the purpose of any annual or special meeting of
the shareholders need be specified in any written waiver of notice.

SECTION 6.  ACTION WITHOUT MEETING

         Any action which is required by law to be taken at an annual or special
meeting  of  shareholders,  or any  action  which may be taken at any  annual or
special meeting of shareholders,  may be taken without a meeting,  without prior
notice,  and without a vote if one or more written  consents,  setting forth the
action so taken,  shall be dated and signed by the holders of outstanding shares
having not less than the  minimum  number of votes that  would be  necessary  to
authorize or take such action at a meeting at which all shares  entitled to vote
thereon were present and voted.  Written consents shall not be effective to take
corporate  action  unless,  within 60 days of the date of the  earliest  written
consent  relating to the action,  the signed  written  consents of the number of
holders required to take the action are delivered to the corporation.

         Within  10 days  after  obtaining  any such  authorization  by  written
consent,  notice must be given to those  shareholders  who have not consented in
writing or who are not  entitled to vote on the action.  The notice shall fairly
summarize the material features of the authorized action.

SECTION 7.  QUORUM AND SHAREHOLDER ACTION

         A majority of the shares entitled to vote,  represented in person or by
proxy, shall constitute a quorum at a meeting of shareholders.  Unless otherwise
provided under law, the articles of incorporation  or these bylaws,  if a quorum
is present,  action on a matter, other than the election of directors,  shall be
approved  if the votes  cast by the  holders of the  shares  represented  at the
meeting and entitled to vote  favoring the action exceed the votes cast opposing
the action.  Directors  shall be elected by a plurality of the votes cast by the
shares  entitled  to vote in the  election  at a  meeting  at which a quorum  is
present.

         After a quorum has been  established at a  shareholders'  meeting,  the
subsequent  withdrawal  of  shareholders,  so as to reduce  the number of shares
entitled to vote at the meeting  below the number  required for a quorum,  shall
not affect the  validity of any action  taken at the meeting or any  adjournment
thereof.



                                      E-8
<PAGE>


SECTION 8.  VOTING OF SHARES

         Each  outstanding  share  shall be  entitled to one vote on each matter
submitted  to a vote at a meeting  of  shareholders,  except as may be  provided
under law or the articles of  incorporation.  A  shareholder  may vote either in
person or by proxy executed in writing by the  shareholder or the  shareholder's
duly authorized attorney-in-fact.

         At each election of  directors,  each  shareholder  entitled to vote at
such election shall have the right to vote, in person or by proxy, the number of
shares owned by the  shareholder,  for as many persons as there are directors to
be elected at that time and for whose  election the  shareholder  has a right to
vote.

SECTION 9.  PROXIES

         A  shareholder,  or the  shareholder's  attorney in fact, may appoint a
proxy to vote or  otherwise  act for the  shareholder.  An executed  telegram or
cablegram  appearing to have been transmitted by such person, or a photographic,
photostatic,  or equivalent  reproduction  of an  appointment  form,  shall be a
sufficient appointment form.

         An  appointment  of a proxy is effective when received by the secretary
or other officer or agent  authorized to tabulate votes. An appointment is valid
for up to 11 months unless a longer period is specified in the appointment form.

         An  appointment of a proxy is revocable by the  shareholder  unless the
appointment form  conspicuously  states that it is revocable and the appointment
is coupled  with an interest as provided in Section  607.0722(5)  of the Florida
Business Corporation Act (BCA or Business Corporation Act).

SECTION 10.  RECORD DATE FOR DETERMINING SHAREHOLDERS

         The board of directors may fix in advance a date as the record date for
the purpose of determining  shareholders  entitled to notice of a  shareholders'
meeting,  to demand a special meeting,  to vote, or to take any other action. In
no event may a record date fixed by the board of directors  be a date  preceding
the date upon which the resolution  fixing the record date is adopted.  A record
date may not be specified to be more than 70 days before the meeting or action.

         Unless otherwise specified by resolution of the board of directors, the
following record dates shall be operative:

         1. The record date for  determining  shareholders  entitled to demand a
special  meeting is the date the first  shareholder  delivers the  shareholder's
demand to the corporation.



                                      E-9
<PAGE>


         2. If no prior action is required by the board of directors pursuant to
the  Business  Corporation  Act,  the record date for  determining  shareholders
entitled to take action  without a meeting is the date the first signed  written
consent relating to the proposed action is delivered to the corporation.

         3. If prior  action is required by the board of  directors  pursuant to
the  Business  Corporation  Act,  the record date for  determining  shareholders
entitled to take action without a meeting is at the close of business on the day
on which the Board of directors adopts the resolution taking such prior action.

         4. The record date for determining  shareholders  entitled to notice of
and to vote at a meeting of  shareholders is at the close of business on the day
before the first notice is delivered to the shareholders.

SECTION 11.  SHAREHOLDERS' LIST

         After a record date is fixed or  determined  in  accordance  with these
bylaws, the secretary shall prepare an alphabetical list of the names of all its
shareholders  who are entitled to notice of a  shareholders'  meeting.  The list
shall show the  addresses  of, and the number and class and  series,  if any, of
shares held by, each person.

         The  shareholders'  list  shall  be  available  for  inspection  by any
shareholder  for a period of 10 days prior to the meeting,  or such shorter time
as exists between the record date and the meeting,  and  continuing  through the
meeting, at the corporation's principal place of business.

                             ARTICLE III - DIRECTORS

SECTION 1.  POWERS

         Except  as may  be  otherwise  provided  by  law  or  the  articles  of
incorporation, all corporate powers shall be exercised by or under the authority
of, and the business and affairs of the  corporation  shall be managed under the
direction of, the board of directors.

         A director  who is present at a meeting of the board of  directors or a
committee  of the board of  directors  when  corporate  action is taken shall be
deemed to have assented to the action taken unless:

         1.       The director  votes against or abstains from the action taken;
                  or

         2.       The  director  objects at the  beginning  of the  meeting,  or
                  promptly upon the directors arrival, to holding the meeting or
                  transacting specified business at the meeting.




                                      E-10
<PAGE>




         The board of directors shall have the authority to fix the compensation
of the directors.

SECTION 2.  QUALIFICATION AND NUMBER

         Directors  shall be  individuals  who are 18 years of age or older  but
need not be residents of Florida or shareholders of this corporation.

         The authorized  number of directors  shall be five or any lessor number
if so elected by the  shareholders.  This number may be  increased  or decreased
from time to time by amendment to these bylaws,  but no decrease  shall have the
effect of shortening the term of any incumbent director.

SECTION 3.  ELECTION AND TENURE OF OFFICE

         The  directors   shall  be  elected  at  each  annual  meeting  of  the
shareholders  and each director  shall hold office until the next annual meeting
of  shareholders  and  until  the  director's  successor  has been  elected  and
qualified, or until the director's earlier resignation or removal from office.

SECTION 4.  VACANCIES

         Unless otherwise provided in the articles of incorporation, any vacancy
occurring in the board of directors,  including any vacancy created by reason of
an increase in the number of directors, may be filled by the affirmative vote of
a majority of the remaining directors, though less than a quorum of the board of
directors, or by the shareholders.

         A director  elected to fill a vacancy  shall hold office only until the
next shareholders' meeting at which directors are elected.



                                      E-11
<PAGE>

SECTION 5.  REMOVAL

         Unless the articles of  incorporation  provide that a director may only
be removed for cause,  at a meeting of  shareholders  called  expressly for that
purpose,  one or more directors may be removed,  with or without  cause,  if the
number of votes cast to remove the director exceeds the number of votes cast not
to remove the director.

SECTION 6.  PLACE OF MEETING

         Meetings of the board of directors  shall be held at any place,  within
or without the State of Florida,  which has been designated in the notice of the
meeting  or,  if not  stated  in the  notice  or if there is no  notice,  at the
principal place of business of the corporation or as may be designated from time
to time by resolution of the board of directors.

         The board of directors may permit any or all  directors to  participate
in  meetings  by,  or  conduct  the  meeting  through  the use of,  any means of
communication by which all directors  participating can simultaneously hear each
other during the meeting.

SECTION 7.  ANNUAL AND REGULAR MEETINGS

         An annual meeting of the board of directors  shall be held without call
or notice  immediately  after and at the same place as the annual meeting of the
shareholders.

         Other regular  meetings of the board of directors shall be held at such
times and  places as may be fixed  from time to time by the board of  directors.
Call and notice of these regular meeting shall not be required.

SECTION 8.  SPECIAL MEETINGS AND NOTICE REQUIREMENTS

         Special  meetings  of the  board  of  directors  may be  called  by the
chairman  of the board or by the  president  and shall be preceded by at least 2
days'  notice of the date,  time,  and place of the  meeting.  Unless  otherwise
required by law, the articles of incorporation or these bylaws,  the notice need
not specify the purpose of the special meeting.



                                      E-12
<PAGE>

         Notice of directors'  meeting may be given orally or in writing,  by or
at the  direction  of the  president,  the  secretary  or the officer or persons
calling  the  meeting.  Notice of meetings  may be  communicated  in person;  by
telephone,  telegraph,  teletype, facsimile machine, or other form of electronic
communication;  or by mail.  If mailed,  notice  shall be deemed to be delivered
when  deposited  in the United  States  mail,  addressed  to the director at the
director's current address on file with the corporation, with postage prepaid.

         If any meeting of  directors  is  adjourned  to another  time or place,
notice of any such  adjourned  meeting  shall be given to the directors who were
not present at the time of the adjournment and, unless the time and place of the
adjourned  meeting are  announced at the time of the  adjournment,  to the other
directors.

SECTION 9.  QUORUM

         A majority of the elected number of directors shall constitute a quorum
for all meetings of the board of directors.

SECTION 10.  VOTING

         If a quorum is present when a vote is taken,  the affirmative vote of a
majority of  directors  when  corporate  action is taken shall be deemed to have
assented to the action taken unless:

         1.       The  director  objects at the  beginning  of the  meeting,  or
                  promptly upon arriving,  to holding the meeting or transacting
                  specified business at the meeting; or

         2.      The director votes against or abstains from the action taken.

SECTION 11.  WAVIER OF NOTICE

         Notice of a meeting of the board of directors  need not be given to any
director  who  signs a waiver  of notice  either  before  or after the  meeting.
Attendance  of a director at a meeting  shall  constitute  a waiver of notice of
such meeting and a waiver of any and all objections to the place of the meeting,
or the manner in which it has been  called or  convened,  except when a director
states, at the beginning of the meeting or promptly upon arrival at the meeting,
any objection to the transaction of business because the meeting is not lawfully
called or convened.

SECTION 12.  ACTION WITHOUT MEETING

         Any action  required or permitted to be taken at a board of  directors'
meeting or  committee  meeting  may be taken  without a meeting if the action is
taken by all members of the board of directors or of the  committee.  The action
must be evidenced by one or more written  consents  describing  the action taken
and signed by each director or committee member.



                                      E-13
<PAGE>

                              ARTICLE IV - OFFICERS

SECTION 1.  OFFICERS

         The  officers  of the  corporation  shall  consist of a chairman of the
board, a president, a vice president,  a secretary, a treasurer,  and such other
officers as the board of directors  may appoint.  A duly  appointed  officer may
appoint one or more officers or assistant officers if authorized by the board of
directors.

         The same individual may simultaneously hold more than one office in the
corporation.

         Each officer  shall have the authority and shall perform the duties set
forth in these bylaws and, to the extent  consistent  with these  bylaws,  shall
have such other duties and powers as may be determined by the board of directors
or by direction of any officer authorized by the board of directors to prescribe
the duties of other officers.

SECTION 2.  ELECTION

         All officers of the  corporation  shall be elected or appointed by, and
serve at the pleasure of, the board of directors.

         The  election  or  appointment  of an officer  shall not itself  create
contract rights.

SECTION 3.  REMOVAL, RESIGNATION AND VACANCIES

         An  officer  may  resign  at  any  time  by  delivering  notice  to the
corporation.  A resignation is effective when the notice is delivered unless the
notice specifies a later effective date. If a resignation is made effective at a
later date and the corporation  accepts the future  effective date, the board of
directors may fill the pending  vacancy  before the effective  date if the board
provides that the successor does not take office until the effective date.

         The board of  directors  may  remove  any  officer  at any time with or
without  cause.  Any  officer or  assistant  officer,  if  appointed  by another
officer, may likewise be removed by such officer.

         An  officer's  removal  shall not  affect  the  corporation's  contract
rights, if any, with the officer.

         Any  vacancy  occurring  in any  office  may be  filled by the board of
directors.



                                      E-14
<PAGE>


SECTION 4.  CHAIRMAN OF THE BOARD

         The Chairman shall be the chief  executive  officer and general manager
of the corporation and shall,  subject to the direction and control of the board
of directors,  have general supervision,  direction, and control of the business
and  affairs  of the  corporation.  He  shall  preside  at all  meetings  of the
shareholders if present thereat and be an ex-officio  member of all the standing
committees,  including  the  executive  committee,  if any,  and shall  have the
general  powers  and  duties  of  management  usually  vested  in the  office of
president of a corporation.

         In the absence or disability of the president,  the vice president,  if
any,  shall perform all the duties of the president  and, when so acting,  shall
have all the powers of, and be subject to all the restrictions imposed upon, the
president.

SECTION 5.  PRESIDENT/VICE PRESIDENT

         The president shall be the chief  operating  officer of the corporation
and shall,  subject to the  direction  and control of the board of directors and
the Chairman, have the responsibility of conducting the day-to-day operations of
the corporation in terms of its product production, sales, and research.

SECTION 6.  SECRETARY

         (a) The secretary shall be responsible for preparing,  or causing to be
prepared,  minutes  of all  meetings  of  directors  and  shareholders  and  for
authenticating records of the corporation.

         (b) The  secretary  shall keep,  or cause to be kept,  at the principal
place  of  business  of  the  corporation,   minutes  of  all  meetings  of  the
shareholders  or the board of  directors;  a record of all actions  taken by the
shareholders  or the board of  directors  without a meeting  for the past  three
years;  and a  record  of all  actions  taken  by a  committee  of the  board of
directors in place of the board of directors on behalf of the corporation.

         (c) Minutes of the meetings shall state the date, time and place of the
meeting;  whether  regular  or  special;  how called or  authorized;  the notice
thereof given or the waivers of notice  received;  the names of those present at
directors'   meetings;   the  number  of  shares   present  or   represented  at
shareholders' meetings; and an account of the proceedings thereof.



                                      E-15
<PAGE>


         (d) The secretary shall maintain, at the principal place of business of
the  corporation,  a  record  of its  shareholders,  showing  the  names  of the
shareholders and their addresses, the number, class, and series, if any, held by
each, the number and date of certificates  issued for shares, and the number and
date of cancellation of every certificate surrendered for cancellation.

         (e) The secretary shall make sure that the following papers and reports
are included in the secretary's  records kept at the principal place of business
of the corporation:

         1.       The  articles or restated  articles of  incorporation  and all
                  amendments to them currently in effect;

         2.       The  bylaws or  restated  bylaws  and all  amendments  to them
                  currently in effect;

         3.       Resolutions  adopted by the board of directors creating one or
                  more  classes or series of shares and  fixing  their  relative
                  rights,   preferences,   and  limitations,  if  shares  issued
                  pursuant to those resolutions are outstanding;

         4.       Minutes  of all  shareholders'  meetings  and  records  of all
                  action taken by shareholders  without a meeting for the past 3
                  years;

         5.       Written  communications  to all shareholders  generally or all
                  shareholders  of a class or  series  within  the past 3 years,
                  including  the financial  statements  furnished for the past 3
                  years  under  Article  VI,  Section 2 of these  bylaws and any
                  reports  furnished  during the last 3 years under  Article VI,
                  Section 3 of these bylaws;

         6.       A list of the names and business  street  addresses of current
                  directors and officers; and

         7.       The  corporation's  most recent annual report delivered to the
                  Department  of State  under  Article  VI,  Section  4 of these
                  bylaws.

         The secretary shall give, or cause to be given,  notice of all meetings
of shareholders  and directors  required to be given by law or by the provisions
of these bylaws.

         The secretary shall have charge of the seal of the corporation.

         In the absence or disability of the secretary, the assistant secretary,
or, if there is none or more than one, the assistant secretary designated by the
board of  directors,  shall  have all the power of,  and be  subject  to all the
restrictions imposed upon, the secretary.



                                      E-16
<PAGE>


SECTION 7.  TREASURER

         The  treasurer  shall have custody of the funds and  securities  of the
corporation and shall keep and maintain, or cause to be kept and maintained,  at
the principal business office of the corporation, adequate and correct books and
records of accounts of the income, expenses, assets, liabilities, properties and
business transactions of the corporation.

         The treasurer shall prepare, or cause to be prepared, and shall furnish
to  shareholders,  the annual  financial  statements and other reports  required
pursuant to Article VI, Sections 2 and 3 of these bylaws.

         The treasurer  shall deposit monies and other valuables in the name and
to the credit of the corporation with such  depositories as may be designated by
the  board  of  directors.  The  treasurer  shall  disburse  the  funds  of  the
corporation in payment of the just demands against the corporation as authorized
by the board of  directors  and shall  render to the  president  and  directors,
whenever  requested,  an account of all his or her transactions as treasurer and
of the financial condition of the corporation.

         In the absence or disability of the treasurer, the assistant treasurer,
if any, shall perform all the duties of the treasurer and, when so acting, shall
have all the powers of and be subject to all the  restrictions  imposed upon the
treasurer.

SECTION 8.  COMPENSATION

         The officers of this  corporation  shall receive such  compensation for
their services as may be fixed by resolution of the board of directors.

                   ARTICLE V - EXECUTIVE AND OTHER COMMITTEES

SECTION 1.  EXECUTIVE AND OTHER COMMITTEES OF THE BOARD

         The board of directors may, by resolution  adopted by a majority of the
authorized  number  of  directors,  designate  from  its  members  an  executive
committee and one or more other committees each of which, to the extent provided
in such resolution,  the articles of  incorporation or these bylaws,  shall have
and may exercise the  authority of the board of  directors,  except that no such
committee shall have the authority to:

         1.       Approve or  recommend  to  shareholders  actions or  proposals
                  required by law to be approved by shareholders.

         2.       Fill  vacancies  on the board of  directors  or any  committee
                  thereof.

         3.       Adopt, amend, or repeal the bylaws.



                                      E-17
<PAGE>



         4.       Authorize  or  approve  the  reacquisition  of  shares  unless
                  pursuant to a general formula or method specified by the board
                  of directors.

         5.       Authorize  or approve the issuance or sale or contract for the
                  sale of shares,  or  determine  the  designation  and relative
                  rights, preferences,  and limitations of a voting group except
                  that the board of directors  may  authorize a committee  (or a
                  senior  executive  officer of the corporation) to do so within
                  limits specifically prescribed by the board of directors.

         Each such  committee  shall have two or more  members  who serve at the
pleasure  of the board of  directors.  The  board,  by  resolution  adopted by a
majority  of the  authorized  number of  directors,  may  designate  one or more
directors as alternate  members of any such  committee  who may act in the place
and stead of any absent member or members at any meeting of such committee.

         The provisions of law, the articles of  incorporation  and these bylaws
which  govern  meetings,  notice  and  waiver of  notice,  and quorum and voting
requirements  of the board of directors  shall apply to such  committees  of the
board and their members as well.

         Neither the designation of any such committee,  the delegation  thereto
of authority,  nor action by such  committee  pursuant to such  authority  shall
alone constitute compliance by any member of the board of directors not a member
of the committee in question with the director's  responsibility  to act in good
faith, in a manner the director  reasonably believes to be in the best interests
of the corporation,  and with such care as an ordinarily  prudent person in like
position would use under similar circumstances.

                ARTICLE VI - CORPORATE BOOKS, RECORDS AND REPORTS

SECTION 1.  BOOKS, RECORDS AND REPORTS

         The  corporation  shall keep correct and complete  books and records of
account; minutes of the proceedings of its shareholders, board of directors, and
committees of directors;  a record of its  shareholders;  and such other records
and reports as are further  described  in Article IV,  Sections 5 and 6 of these
bylaws, at the principal place of business of the corporation.

         Any books,  records,  and minutes may be in written  form or in another
form capable of being converted into written form within a reasonable time.



                                      E-18
<PAGE>


SECTION 2.  ANNUAL FINANCIAL STATEMENTS FOR SHAREHOLDERS

         Unless  modified by resolution of the  shareholders  within 120 days of
the close of each fiscal year, the  corporation  shall furnish its  shareholders
annual financial  statements which may be consolidated or combined statements of
the  corporation  and one or  more of its  subsidiaries,  as  appropriate,  that
include a balance  sheet as of the end of the fiscal year,  an income  statement
for  that  year,  and a  statement  of cash  flow for that  year.  If  financial
statements  are  prepared  on  the  basis  of  generally   accepted   accounting
principles, the annual financial statements must also be prepared on that basis.

         If the  annual  financial  statements  are  reported  upon by a  public
accountant,  the accountant's report must accompany them. If not, the statements
must be  accompanied  by a statement of the president or the person  responsible
for the corporation's accounting records:

         1.       Stating the person's  reasonable belief whether the statements
                  were  prepared on the basis of generally  accepted  accounting
                  principles  and, if not,  describing the basis of preparation,
                  and

         2.       Describing  any  respects  in which  the  statements  were not
                  prepared  on  a  basis  of  accounting   consistent  with  the
                  statements prepared for the preceding year.

         The  corporation  shall mail the annual  financial  statements  to each
shareholder  within 120 days after the close of each  fiscal year or within such
additional time thereafter as is reasonably  necessary to enable the corporation
to prepare its financial  statements  if, for reasons  beyond the  corporation's
control, it is unable to prepare its financial  statements within the prescribed
period. Thereafter, on written request from a shareholder who was not mailed the
statements,  the corporation  shall mail the  shareholder  the latest  financial
statements.

         Copies  of  the  annual  financial  statements  shall  be  kept  at the
principal place of business of the  corporation for at least 5 years,  and shall
be subject to inspection  during  business hours by any shareholder or holder of
voting trust certificates, in person or by agent.


                                      E-19
<PAGE>

SECTION 3.  OTHER REPORTS TO SHAREHOLDERS

         If the  corporation  indemnifies or advances  expenses to any director,
officer,  employee,  or  agent,  other  than by  court  order or  action  by the
shareholders or by an insurance carrier pursuant to insurance  maintained by the
corporation,  the  corporation  shall report the  indemnification  or advance in
writing  to  the  share-   holders  with  or  before  the  notice  of  the  next
shareholders'  meeting,  or  prior to such  meeting  if the  indemnification  or
advance  occurs  after the giving of such notice but prior to the time that such
meeting is held.  The report shall  include a statement  specifying  the persons
paid, the amounts paid, and the nature and status at the time of such payment of
the litigation or threatened litigation.

         If the  corporation  issues or  authorizes  the  issuance of shares for
promises  to render  service in the  future,  the  corporation  shall  report in
writing to the shareholders the number of shares  authorized or issued,  and the
consideration received by the corporation, with or before the notice of the next
shareholders' meeting.

SECTION 4.  ANNUAL REPORT TO DEPARTMENT OF STATE

         The corporation  shall prepare and deliver an annual report form to the
Department of State each year within the time limits imposed, and containing the
information required, by Section 607.1622 of the Business Corporation Act.

SECTION 5.  INSPECTION BY SHAREHOLDERS

         (a) A shareholder  of the  corporation is entitled to inspect and copy,
during regular business hours at the corporation's principal office, the records
of the corporation  described in Article IV, Section 5(e) of these bylaws if the
shareholder gives the secretary  written notice of the  shareholder's  demand at
least 5 business days before the date on which the shareholder wishes to inspect
and copy.

         (b) A shareholder of this  corporation is entitled to inspect and copy,
during  regular  business  hours  at a  reasonable  location  specified  by  the
corporation,  any of the following records of the corporation if the shareholder
meets the requirements of subsection (c) below and gives the corporation written
notice of the  shareholder's  demand at lest 5 business  days before the date on
which the shareholder wishes to inspect and copy:

                  1.       Excerpts  from minutes of any meeting of the board of
                           directors,  records of any action of a  committee  of
                           the board of  directors  while acting in place of the
                           board of  directors  on  behalf  of the  corporation,
                           minutes  of  any  meeting  of the  shareholders,  and
                           records of action taken by the  shareholders or board
                           of  directors  without a  meeting,  to the extent not
                           subject to inspection under subsection (a) above;

                  2.       Accounting records of the corporation;

                  3.       The record of shareholders; and

                  4.       Any other books and records of the corporation.

         (c)      A  shareholder  may inspect and copy the records  described in
                  subsection (b) above only if:




                                      E-20
<PAGE>

                  1.       The  shareholder's  demand is made in good  faith and
                           for a purpose reasonably related to the shareholder's
                           interest as a shareholder;

                  2.       The demand  describes with  reasonable  particularity
                           the   shareholder's   purpose  and  the  records  the
                           shareholder desires to inspect; and

                  3.       The records requested are directly connected with the
                           shareholder's purpose.

         (d)      This section of the bylaws does not affect:

                  1.       The  right  of a  shareholder  to  inspect  and  copy
                           records under Article II, Section 11 of these bylaws;

                  2.       The power of a court,  independently  of the Business
                           Corporation   Act,  to  compel  the   production   of
                           corporate records for examination.

SECTION 5.  INSPECTION BY DIRECTORS

         Every director shall have the absolute right at any reasonable  time to
inspect  and  copy all  books,  records,  and  documents  of  every  kind of the
corporation  and to inspect the physical  properties  of the  corporation.  Such
inspection  by a  director  may be made in person or by agent or  attorney.  the
right of inspection includes the right to copy and make extracts.

                   ARTICLE VII - INDEMNIFICATION AND INSURANCE

SECTION 1.  INDEMNIFICATION UNDER BCA SECTION 607.0850

         The  corporation  shall  have the  power  to  indemnify  any  director,
officer,  employee,  or agent of the corporation as provided in Section 607.0850
of the Business Corporation Act.

SECTION 2.  ADDITIONAL INDEMNIFICATION

         The  corporation  may make  any  other or  further  indemnification  or
advancement of expenses of any of its directors, officers, employees, or agents,
under any bylaw, agreement,  vote of shareholders or disinterested directors, or
otherwise,  both as to action in the person's official capacity and as to action
in  another   capacity  while  holding  such  office.   However,   such  further
indemnification  or advancement of expenses shall not be made in those instances
specified in Section 507.0850(7)(a-d) of the Business Corporation Act.

                                      E-21
<PAGE>

SECTION 3.  COURT ORDERED INDEMNIFICATION

         Unless   otherwise   provided   by  the   articles   of   incorporation
notwithstanding the failure of the corporation to provide  indemnification,  and
despite any contrary  determination  of the board or of the  shareholders in the
specific case, a director, officer, employee, or agent of the corporation who is
or was a party to a proceeding may apply for  indemnification  or advancement of
expenses, or both, to the court conducting the proceeding, to the circuit court,
or to  another  court of  competent  jurisdiction  in  accordance  with  Section
607.0850(9) of the Business Corporation Act.

SECTION 4.  INSURANCE

         The corporation shall have the power to purchase and maintain insurance
on behalf of any person who is or was a director, officer, employee, or agent of
the corporation  against any liability  asserted against the person and incurred
by the person in any such  capacity  or arising  out of the  person's  status as
such,  whether  or not the  corporation  would have the power to  indemnify  the
person against such liability under provisions of law.

                              ARTICLE VIII - SHARES

SECTION 1.  ISSUANCE OF SHARES

         The  bond  of  directors  may   authorize   shares  to  be  issued  for
consideration  consisting of any tangible or  intangible  property or benefit to
the corporation,  including cash, promissory notes, services performed, promises
to perform services evidenced by a written contract,  or other securities of the
corporation.

         Before the  corporation  issues  shares,  the board of directors  shall
determine  that the  consideration  received or to be received  for shares to be
issued is adequate.  That  determination by the board of directors is conclusive
insofar as the adequacy of  consideration  for the issuance of shares relates to
whether the shares are validly issued, fully paid, and nonassessable.

         When the corporation  receives the consideration for which the board of
directors  authorized  the issuance of shares,  the shares  issued  therefor are
fully  paid and  nonassessable.  Consideration  in the form of a promise  to pay
money or a promise to perform  services is received  by the  corporation  at the
time of the making of the promise,  unless the agreement  specifically  provides
otherwise.

         The  corporation  may place in escrow  shares issued for a contract for
future services or benefits or a promissory note, or make other  arrangements to
restrict the transfer of the shares, and may credit  distributions in respect of
the shares against their purchase price,  until the services are performed,  the
note is paid, or the benefits received.  If the services are not performed,  the
shares escrowed or restricted and the distributions  credited may be canceled in
whole or part.



                                      E-22
<PAGE>


SECTION 2.  CERTIFICATES

         After  shares in  corporation  have been fully paid,  the holder of the
shares shall be given a certificate  representing the shares. At a minimum, each
share certificate shall state on its face the following information:

         1.       The  name of the  corporation  and  that  the  corporation  is
                  organized under the laws of Florida;

         2.      The name of the person to whom issued;

         3.       The  number  and class of shares  and the  designation  of the
                  series, if any, the certificate represents.

         Each certificate shall be signed,  either manually or in facsimile,  by
the president or a vice president and by the secretary or an assistant secretary
of the corporation and may bear the seal of the corporation.

                             ARTICLE IX - DIVIDENDS

SECTION 1.  PAYMENT OF DIVIDENDS

         The board of directors may  authorize,  and the  corporation  may make,
dividends  on its  shares  in  cash,  property,  or its  own  shares  and  other
distributions to its shareholders,  subject to any restrictions contained in the
articles  of  incorporation,  to  the  requirements  of  Sections  607.0623  and
607.06401 of the Business  Corporation Act, and to all applicable  provisions of
law.

                  ARTICLE X - AMENDMENT OF ARTICLES AND BYLAWS

SECTION 1.  AMENDMENT OF ARTICLES OF INCORPORATION

         The  board of  directors  may  propose  one or more  amendments  to the
articles of incorporation for submission to the shareholders.  For the amendment
to be effective:

         1.  The  board  of  directors  must  recommend  the  amendment  to  the
shareholders,  unless the board of directors determines that because of conflict
of interest or other special  circumstances it should make no recommendation and
communicates  the  basis  for its  determination  to the  shareholders  with the
amendment; and



                                      E-23
<PAGE>


         2. The shareholders  entitled to vote on the amendment must approve the
amendment as provided below.

         The board of directors  may  condition  its  submission of the proposed
amendment to the  shareholders  on any basis.  The  shareholders  shall  approve
amendments  to the  articles of  incorporation  by the vote of a majority of the
votes entitled to be cast on the amendment,  except as may otherwise be provided
by the articles of incorporation, Sections 607.1003 and 607.1004 of the Business
Corporation Act and other applicable provisions of law, and these bylaws.

         The corporation shall notify each shareholder,  whether or not entitled
to vote,  of the  proposed  shareholders'  meeting  to  amend  the  articles  of
incorporation  in accordance  with Article II,  Section 4 of these  bylaws.  The
notice of meeting must state that the purpose,  or one of the  purposes,  of the
meeting is to consider the proposed amendment and contain or be accompanied by a
copy or summary of the amendment.

         Notwithstanding  the  above  provisions  of  this  section  and  unless
otherwise provided in the articles of incorporation,  if this corporation has 35
or fewer  shareholders  then,  pursuant to Section  607.1002(6)  of the Business
Corporation  Act,  the  shareholders  may amend the  articles  of  incorporation
without an act of the directors at a meeting of the  shareholders  for which the
notice of the changes to be made is given.

SECTION 2.  AMENDMENT OF BYLAWS

         The board of directors may amend or repeal these bylaws unless:

         1. The  articles  of  incorporation  or the  Business  Corporation  Act
reserves the power to amend the bylaws generally or a particular bylaw provision
exclusively to the shareholders; or

         2. The shareholders, in amending or repealing the bylaws generally or a
particular  bylaw provision,  provide  expressly that the board of directors may
not amend or repeal the bylaws or that bylaw provision.

         The  shareholders  may amend or repeal  these  bylaws  even  though the
bylaws may also be amended or repealed by the board of directors.



                                      E-24
<PAGE>


                                   CERTIFICATE

         This is to certify that the foregoing is a true and correct copy of the
Bylaws of the  corporation  named in the title  hereto and that such Bylaws were
duly adopted by the board of directors  of the  corporation  on October 1, 1997.
The Bylaws reflect the change of name of the Corporation.

Dated: October 1, 1998



                                                     Secretary
                                                     --------------
                                                     Debra A. Sauer




















                                      E-25

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
This schedule contains summary financial information extracted from the "Balance
Sheet,  Statement  of  operations,  Statement  of Cash Flows" and Notes  thereto
incorporated  in Part 2 of this Form 10-SB and is  qualified  in its entirety by
reference to such financial statements.
</LEGEND>


<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              JUN-30-2000
<PERIOD-END>                                   DEC-31-1999
<CASH>                                           1,595
<SECURITIES>                                         0
<RECEIVABLES>                                    4,693
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                 6,288
<PP&E>                                          84,461
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  94,349
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        19,446
<OTHER-SE>                                     (77,897)
<TOTAL-LIABILITY-AND-EQUITY>                    94,349
<SALES>                                              0
<TOTAL-REVENUES>                                     0
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                 9,495
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 218
<INCOME-PRETAX>                                 (3,617)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             (3,617)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    (9,526)
<EPS-BASIC>                                          0
<EPS-DILUTED>                                        0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission