ROYAL FINANCIAL CORP
10KSB, 2000-12-14
BLANK CHECKS
Previous: MOMENTUM BUSINESS APPLICATIONS INC, 10-Q, EX-27.1, 2000-12-14
Next: ROYAL FINANCIAL CORP, 10KSB, EX-27, 2000-12-14



<PAGE>

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB

(Mark One)

/X/  ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
     1934

                               For the fiscal year ended         August 31, 2000
                                                         -----------------------

/ /  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934


                               For the transition period from________ to _______

                               Commission file number __________________________


                           ROYAL FINANCIAL CORPORATION
--------------------------------------------------------------------------------
                 (Name of small business issuer in its charter)

           Nevada                                  13-3961109
--------------------------------------------------------------------------------
(State of other jurisdiction of       (I.R.S. Employer Identification No.)
incorporation or organization)


            2000 East Lamar Blvd., Suite 290, Arlington, Texas 76006
--------------------------------------------------------------------------------
    (Address of principal executive offices)                   (Zip Code)

Issuer's telephone number (817) 861-4000
                          --------------

Securities registered under Section 12(b) of the Exchange Act:

        Title of each class            Name of each exchange on which registered

             NONE
--------------------------------------------------------------------------------

Securities registered under Section 12(g) of the Exchange Act:

                          Common Stock, par value $.001
--------------------------------------------------------------------------------
                                (Title of Class)

  Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.  Yes /X/ No / /

  Check if there is no disclosure of delinquent filers in response to Item 405
of Regulation S-B is not contained in this form, and no disclosure will be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form
10-KSB or any amendment to this Form 10-KSB. /X/

  State issuer's revenues for its most recent fiscal year: $896,008.

  As of December 1, 2000, the aggregate market value of the 7,474,382 common
shares held by non-affiliates of the registrant was approximately $934,298
based upon the closing price of $.125 on the OTC Bulletin Board.

<PAGE>

    (ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PAST FIVE YEARS)

  Check whether the issuer has filed all documents and reports required to be
filed by Section 12, 13 or 15(d) of the Exchange Act after the distribution of
securities under a plan confirmed by a court.  Yes / / No / /

                   (APPLICABLE ONLY TO CORPORATE REGISTRANTS)

  State the number of shares outstanding of each of the issuer's classes of
common equity, as of the latest practicable date: 7,474,382
                                                  ---------

                       DOCUMENTS INCORPORATED BY REFERENCE

  If the following documents are incorporated by reference, briefly describe
them and identify the part of the Form 10-KSB (e.g., Part I, Part II, etc.)
into which the document is incorporated: (1) any annual report to security
holders; (2) any proxy or information statement; and (3) any prospectus filed
pursuant to Rule 424(b) or (c) of the Securities Act to 1933 ("Securities
Act"). The listed documents should be clearly described for identification
purposes (e.g., annual report to security holders for fiscal year ended
December 24, 1990).

  Transitional Small Business Disclosure Format (Check one):  Yes / /;  No /X/

























                                       2
<PAGE>

                                     PART I

ITEM 1.  BUSINESS

         GENERAL

The Company is a real estate financial holding company which invests in the
asset backed real estate and mortgage markets. The Company's investments
include ownership and operation of a manufactured housing retirement community
in Florida, land in Florida zoned for future development as a manufactured
housing subdivision, residential and commercial non-performing mortgages,
distressed residential properties purchased at foreclosure sale auctions, and
tax lien certificates which result from unpaid property taxes owed to municipal
and county taxing authorities.

         HISTORY OF THE COMPANY

         The Company was originally organized as Davenport Ventures, Inc.
("Davenport") in the state of Nevada on August 18, 1993. In June 1998,
controlling interest in the Company was acquired by certain shareholders of
Royal Mortgage Corporation. On August 10, 1998 the shareholders of Davenport
and Royal Mortgage Corporation, a Texas corporation ("RMC") approved the terms
of a Restated and Amended Agreement and Plan of Merger between the two
entities. As a result of the merger, the total number of common shares
outstanding as of August 18, 1998 (the effective date of the merger) was
7,464,382. The Company changed its name from Davenport Ventures, Inc. to Royal
Financial Corporation and changed its year end from December 31 to August 31.

         In March 1999, the Company's Form 10-SB was approved by the Securities
and Exchange Commission and the Company became a reporting company under the
Securities Exchange Act of 1934, as amended.

         During 1997, Royal Mortgage Corporation's primary business consisted
of purchasing non-performing and under-performing mortgage loans collateralized
by single-family, multi-family and commercial real estate properties. These
loans were purchased at a discount from the principal balances of the loans.
Royal Mortgage Corporation also invested in tax lien certificates.

         During 1998 and prior to the merger, Royal Mortgage Corporation's
investment activities consisted primarily of acquiring non-performing mortgage
loans collateralized by single-family residential properties, and purchasing
distressed single-family residential properties at foreclosure sales.

         Davenport was an inactive public entity until June, 1998 when it
acquired Walden Woods Retirement Village (the "Park"), a manufactured housing
community in Homosassa, Florida for a purchase price of approximately
$1,611,000. This acquisition was financed by Royal Mortgage Corporation. This
was a stock purchase of all of the outstanding capital stock of Walden Woods of
Sugarmill, Inc. ("Walden Woods") whose sole asset was the Park.

         During fiscal year 1999, the Company focused on the manufactured
housing segment of its business and invested approximately $838,000 in
expansion and improvement of the Park, purchased 110 acres of raw land in Punta
Gorda, Florida for approximately $1,098,500 and purchased fourteen model homes
for a total of approximately $995,000 (three of which were sold in 1999).

         During fiscal year 2000, the Company focused on the sale of its
operating segments to raise cash to pay off its company debts. On December 5,
2000, the Company sold its manufactured housing community to an unrelated party
for a net sales price of $2,361,000. On December 8, 2000, Royal Mortgage
Corporation retired $1,290,000 in notes and its respective accrued interest.

         THE COMPANY'S BUSINESS

         As of August 31, 2000, the Company's assets and operations were
composed of two operating segments:

                  / / Manufactured Housing;
                  / / Real Estate

         Within these segments, the Company, together with its subsidiaries,
owned the following real estate assets as of August 31, 2000:

                  / / The Manufactured Housing Segment includes the Park,
                      which contains approximately 217 homesites on a 65 acre
                      site in Florida, and inventory of Manufactured Homes.

                  / / Real Estate Segment consists of the Company's tax lien
                      certificate investments, raw land that the Company now
                      intends to sell instead of develop and the 2
                      non-performing mortgage loans collateralized by
                      commercial properties. At August 31, 2000, the Company
                      held 3 tax lien certificates with the underlying
                      properties located in Louisiana. All other real estate
                      was sold during fiscal year 2000.


                                       3
<PAGE>

         MANUFACTURED HOUSING SEGMENT

         This operating segment of the Company's business consists primarily of
operating the Park, a retirement manufactured housing community and selling
manufactured homes.

         Revenues from the manufactured housing segment for the year ended
August 31, 2000 totaled $206,070 in consolidated revenues before losses on sale
of non-manufactured operating assets.

         On October 11, 2000, the Company entered into an agreement to sell the
manufactured housing community to an unrelated third party for a net sales
price of $2,361,000. The sale of the manufactured housing community was closed
on December 5, 2000 for a net sales price of $2,361,000. The remaining assets
within the community at the time of sale on December 5, 2000, were three
manufactured model homes that are currently under contract to sell.

         REAL ESTATE SEGMENT

         Revenues from this operating segment comprise approximately $46,940 in
losses on sales in addition to $1,420,720 in expenses related to provisions for
loss on investments for the year ended August 31, 2000.

         The principal business activities within this segment consist of
acquisition of sub- and non-performing mortgage loans.

         The Company's mortgage loan portfolio totaled approximately $705,000
or 14% of the Company's total assets as of August 31, 2000. This is comprised
of two non-performing commercial mortgages collateralized by commercial
properties.

         The primary non-performing mortgage is collateralized by three brick
mill-type buildings with approximately 213,000 square feet on approximately
eight acres of land. This site consists primarily of office space in a variety
of configurations. There is substantial parking on-site. The property is
located three blocks from Exit 27 off Interstate 95 near the downtown area of
Bridgeport, Connecticut.

         The Company holds two notes on the property described above. The
primary note originated December 29, 1992 in the amount of $6,788,778 with
interest of 5.98% per annum, compounded monthly from January 1, 1993 until
maturity. This note matured on April 30, 1999. There is a secondary note in the
amount of $600,000, also originated December 29, 1992. The carrying value of
these notes at August 31, 2000 was approximately $705,000 which represents a
write down from $1,500,000 originally paid for the notes due to management's
opinion as to the current resale value of the underlying properties after
obtaining local real estate valuations in the Bridgeport, Connecticut areas.
The Company is in foreclosure proceedings on this property and expects a
favorable ruling to obtain title to this property.

         EMPLOYEES

         The Company employs a total of six full-time persons, including its
officers. None of the Company's employees are represented by a union and the
Company believes its relationship with its employees is excellent. There are no
employment contracts between the Company and any of its employees. After
December 31, 2000, only four full-time employees, including its officers, will
remain.

         REGULATION

         The Company is subject to certain State of Florida regulations
concerning the resale of real estate.

IN ADDITION TO OTHER INFORMATION IN THIS ANNUAL REPORT ON FORM 10-KSB, THE
FOLLOWING IMPORTANT FACTORS SHOULD BE CAREFULLY CONSIDERED IN EVALUATING THE
COMPANY AND ITS BUSINESS BECAUSE SUCH FACTORS CURRENTLY HAVE A SIGNIFICANT
IMPACT ON THE COMPANY'S BUSINESS, PROSPECTS, FINANCIAL CONDITION AND RESULTS OF
OPERATIONS.

         HISTORY OF LOSSES. The Company incurred net losses of $3,354,878,
$2,292,326, $2,185,528 and $1,518,513 for the years ended August 31, 2000,
August 31, 1999, eight months ended August 31, 1998 and year ended December 31,
1997, respectively, and as of August 31, 2000 the Company's current liabilities
exceeded its current assets by $238,350. Although a substantial portion of the
net losses for such periods is due to non-operating charges to earnings, the
Company expects that losses will continue while the Company is in a "sales
mode" to pay off its debts and convert current holdings to cash and cash
equivalents.

         LIMITED PRIOR PUBLIC MARKET; POTENTIAL LIMITED TRADING MARKET. There
has only been a public market for the Company's stock since May 1998 and there
can be no assurance that an active trading market in the Company's stock will
be established or maintained. In the absence of such a market, an investor may
find it more difficult to sell common shares of the Company.


                                       4
<PAGE>

ITEM 2.       PROPERTIES

         The Company moved into offices at 2000 E. Lamar Blvd., Suite 290,
Arlington, Texas on September 10, 1999. The premises are leased from an
unaffiliated party at a rate of $4,745 per month. The lease has a five year
term. The Company has been released from any and all obligations under the
previous lease agreement for the office space at 1000 Ballpark Way, Suite 210,
Arlington, Texas.

         The Company also maintains an office in Naples, Florida and subleases
space for approximately $700 per month. This lease expires on July 31, 2001.

         The Company believes that these facilities are adequate for its
current needs and anticipated future needs.

         INVESTMENT PROPERTIES

         The Company considers all of its investment properties to be held for
sale. All of the Company's improved properties are covered by property and
casualty insurance, which the Company believes is adequate.

         MANUFACTURED HOUSING PROPERTIES

         Developed acreage

         This property owned at August 31, 2000 consisted of Walden Woods
Retirement Village (the "Park"), a gated 55+ retirement community in Homosassa,
Florida approximately 45 minutes north of Tampa.

         The Company closed the sale of this property on December 5, 2000 for a
gross sales price of $2,600,000.

         Undeveloped Acreage

         The book value of this land initially held for development, at August
31, 2000 was $800,000 which is approximately 16% of consolidated assets at
August 31, 2000. The Company's investment in undeveloped acreage consists of a
100% interest in approximately 110 acres located in Punta Gorda, Florida. The
zoning and density for this acreage that was to be developed as a manufactured
housing community have been approved by the Board of County Commissioners of
Charlotte County, Florida. The Company purchased this land with the intent to
develop it as a manufactured housing community. However, due to the inability
to raise additional capital in the Company's most recent securities offering,
the Company is now actively marketing this raw land.

ITEM 3.       LEGAL PROCEEDINGS

         The Company is currently involved as plaintiff in various lawsuits of
a nature regularly incurred in the ordinary course of the Company's business.
Neither the Company nor any of its subsidiaries is involved in any litigation,
arbitration or other proceedings relating to claims which are material to the
Company's results of operations, nor so far as the Company is aware, are any
such litigation, arbitration or other proceedings pending or threatened.

ITEM 4.       SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         No matters were submitted to a vote of security holders during the
fourth quarter of fiscal 2000.


                                     PART II

ITEM 5.       MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         MARKET INFORMATION

         The Company's Common Stock began trading on the Over-the-Counter
Bulletin Board of the National Association of Securities Dealers Automated
Quotation System ("NASDAQ") under the symbol "ROYF" in May 1998. The following
table sets forth, for the periods indicated, quotations for the high and low
bid prices for the Company's common stock since it was initially quoted in May
1998 until August 31, 2000. The quotations reflect inter-dealer prices without
retail mark-up, mark-down or commission and may not represent actual
transactions.


                                       5
<PAGE>

<TABLE>
<CAPTION>
                                                                                BID
                                                               ---------------------------------------
                                                                   High                      Low
                                                               -------------             -------------
         <S>                                                       <C>                       <C>
         Third Quarter 1998 (May only)                               .85                      .40

         Fourth Quarter 1998                                       2 15/16                    1.20

         First Quarter 1999                                         2 1/2                    1 9/16

         Second Quarter 1999                                       1 31/32                     1

         Third Quarter 1999                                        1 15/32                    3/8

         Fourth Quarter 1999                                         .50                      5/32

         First Quarter 2000                                          .25                      .15

         Second Quarter 2000                                         .25                      .19

         Third Quarter 2000                                          .28                      .20

         Fourth Quarter 2000*                                        .16                     .0875

           * (As of December 5, 2000)

</TABLE>

         HOLDERS

         As of August 31, 2000 there were approximately 56 individual holders
of record of the Company's common stock, representing 1,329,748 shares, and
6,144,634 shares of cede stock.

         RECENT SALES OF UNREGISTERED SECURITIES

         The following paragraphs set forth certain information for all
securities the Company sold during the past three years without registration
under the Securities Act of 1933 (the "SECURITIES ACT"). All transactions were
effected in reliance on the exemption from registration afforded by Rule 144
of the Securities Act for transactions not involving a public offering.

         ROYAL MORTGAGE CORPORATION

         In March 1995, Royal Mortgage Corporation ("RMC") completed a
Regulation D Rule 506 offering of 800,000 shares at a price of $.75 per share,
receiving gross proceeds of $600,000 from 26 investors, all of whom were
accredited investors as defined by Rule 501 of Regulation D.

         In September 1995, RMC completed a Regulation S offering in the
amount of $120,000. The Regulations S offering was in the form of a one year
$3.00 convertible debenture with the $120,000 raised accruing interest at an
annual rate of 8.00%. Pursuant to Section 4(2), RMC elected to convert this
debt instrument in September 1996 at $3.00 per share plus the accrued interest
to the holder of the Convertible Debenture for a total of 43,210 shares.

         In July 1996, RMC completed a $75,000 Regulation D Rule 506 offering
of 37,500 shares at a price of $2.00 per share from three investors, all of
whom were accredited investors as defined by Rule 501 of Regulation D.

         In August 1997, RMC completed a 250,000 share Regulation S offering
at $2.00 per share.

         In September 1997, RMC completed a Regulation D Rule 506 offering
raising $9,850,000 through the sale of 8 1/2% Convertible Debentures due March
2000 to 15 investors, all of whom were accredited investors as defined by Rule
501 of Regulation D. Pursuant to

                                       6

<PAGE>

Section 4(2), during the April-June 1998 time periods, $8,560,000 of the
$9,850,000 debenture holders voluntarily converted their debentures into share
of RMC for a total of 1,556,363 shares at $5.50 per share at the option of the
Debenture Holders.

         In connection with the issuance of debt in 1997 and common stock in
1998, RMC issued warrants to purchase common stock expiring December 31, 2000
to the placement agent, which provided for the purchase of 223,864 shares of
common stock at $4.40 per share pursuant to Section 4(2). Pursuant to an
offer made by RMC in August 1998 and in reliance upon Section 4(2), 220,465
of these warrants were exchanged for 73,485 shares of common stock.

         DAVENPORT VENTURES, INC.

         In May 1998, Davenport Ventures, Inc. issued 1,500,000 shares at $.05
per share for $75,000 pursuant to a Regulation D Section 504 Offering. In
early August 1998, Davenport Ventures, Inc. sold 440,000 shares at $2.00 per
share pursuant to a Regulation D 504 Offering.

         Pursuant to the exchange offer by Davenport Ventures, Inc. to RMC's
shareholders a one-for-one share exchange was made and approved by both
company's shareholders on August 10, 1998. Concurrent with the merger,
Davenport Ventures, Inc. Changed its name to Royal Financial Corporation.

ITEM 6.         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                AND RESULTS OF OPERATIONS

         The following discussion should be read in conjunction with the
financial statements and notes thereto, appearing in Item 7 of this report,
and discussion of risk factors included elsewhere in this report. Historical
results and percentage relationships set forth in the financial statements
included in Item 7 and this section should not be taken as indicative of
future operations of the Company. Capitalized terms used but not otherwise
defined herein, shall have the meanings ascribed to those terms in Item 1
through 5 of this Form 10-KSB.

         In connection with, and because it desires to take advantage of the
"safe harbor" provisions of the Private Securities Litigation Reform Act of
1995, the Company cautions readers regarding certain forward looking
statements in the following discussion and elsewhere in this report and in any
other statement made by, or on behalf of the Company, whether or not in future
filings with the Securities and Exchange Commission. Forward looking
statements are statements not based on historical information and which relate
to future operations, strategies, financial results or other developments.
Forward looking statements are necessarily based upon estimates and
assumptions that are inherently subject to significant business, economic and
competitive uncertainties and contingencies, many of which are beyond the
Company's control and many of which, with respect to future business
decisions, are subject to change. These uncertainties and contingencies can
affect actual results and could cause actual results to differ materially from
those expressed in any forward looking statements made by, or on behalf of,
the Company. The Company disclaims any obligation to update forward looking
statements.

         COMPARISON OF YEAR ENDED AUGUST 31, 2000 TO AUGUST 31, 1999

         REVENUES

         Total revenues from operations increased from $550,329 at the year
ended August 31, 1999 as compared to $896,008 at the year ended August 31,
2000. This increase in revenues is due to the manufactured housing segment of
its business.

         With respect to revenue from the Company's subsidiary, Walden Woods
of Sugarmill, Inc., lot rental income increased from $177,046 at the year
ended August 31, 1999 to $206,215 at the year ended August 31, 2000 due to
more lots being rented and an increase in lot rents that took place on January
1, 2000. In addition, the sale of the Company's manufactured home inventory at
its community in Homosassa, Florida increased its gross revenue from $175,139
at the year ended August 31, 1999 to $736,533 at the year ended August 31,
2000. This community was sold for a net sales price of $2,361,000 on December
5, 2000 and the three remaining manufactured homes in inventory are under
contract for sale with closings set for January 2001.

         EXPENSES

         Total operating expenses increased from $2,479,865 at the year ended
August 31, 1999 to $3,481,265 at the year ended August 31, 2000 due to
$1,420,720 in provision for losses on investments. The increase in the cost of
sales of manufactured homes sold from $161,909 at the year ended August 31,
1999 to $736,678 at the year ended August 31, 2000 is due to increased sales
of its model manufactured home inventory at its community in Homosassa,
Florida. Upon excluding the cost of sales of manufactured home inventory and
the provision for losses on investments, however, operating expenses declined
significantly from $2,317,956 at the year ended August 31, 1999 to $1,323,867
at the year ended August 31, 2000 or by $994,089 (43%). The decrease in costs
were seen in nearly all expense categories due to fewer employees, lower
office rents, lower due diligence fees required to acquire properties and
other related costs. Management will cut its staff further at December 31,
2000 from six current full time employees to four full time employees. The
Company will phase out its sublease in Naples, Florida as well as attempt to
sublease some of its space in Arlington, Texas office.

                                       7

<PAGE>

         The decrease in interest income from $106,908 at the year ended
August 31, 1999 to $12,126 at the year ended August 31, 2000 is due to a
decrease of idle cash within the Company.

         The increase in the loss on sale of office property and equipment
from $121,168 at the year ended August 31, 1999 to $642,798 at the year ended
August 31, 2000 is due to the effects of the Company's down sizing in closing
its previous offices in Arlington, Texas and Naples, Florida as well as costs
associated with the sale of its manufactured home community in Homosassa,
Florida.

         LIQUIDITY AND CAPITAL RESOURCES

         Cash and cash equivalents were $48,715 and $315,927 at August 31,
2000 and August 31, 1999, respectively. The decrease is attributable to cash
used in its operating activities during the fiscal year. Subsequently, the
Company collected approximately $400,000 from the sale of its remaining
residential mortgage portfolio in early September 2000. Also, the Company
sold, on December 5, 2000, its manufactured home community in Homosassa,
Florida for a net sales price of $2,361,000. The Company has subsequently
retired the $1,290,000 convertible debentures and its accrued interest in
early December 2000. Retiring the debt will eliminate approximately $109,000
in annual interest costs to service the debentures.

ITEM 7.         FINANCIAL STATEMENTS

                        ROYAL FINANCIAL CORPORATION AND SUBSIDIARIES

                         INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


<TABLE>
<CAPTION>

                                                                                      PAGE
                                                                                      ----
         <S>                                                                          <C>
         Report of Independent Certified Public Accountants                            9

         Consolidated Financial Statements:

         Consolidated Balance Sheet as of August 31, 2000                             10

         Consolidated Statements of Operations for
                  the year ended August 31, 2000, and the
                  year ended August 31, 1999                                          11

         Consolidated Statements of Changes in Stockholders' Equity
                  for the year ended August 31, 2000, and the
                  year ended August 31, 1999                                          12

         Consolidated Statements of Cash Flows
                  for the year ended August 31, 2000, and the
                  year ended August 31, 1999                                          13

         Notes to Consolidated  Financial Statements                                  14

</TABLE>

                                       8


<PAGE>

REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

The Board or Directors
Royal Financial Corporation

We have audited the accompanying consolidated balance sheet of Royal
Financial Corporation and subsidiaries as of August 31, 2000, and the related
consolidated statements of operations, stockholders' equity and cash flows
for each of the two years in the period then ended.  These financial
statements are the responsibility of the Company's management.  Our
responsibility is to express an opinion on these financial statements based
on our audits.

We conducted our audits in accordance with auditing standards generally
accepted in the United States of America.  Those standards require that we
plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures
in the financial statements.  An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position
of Royal Financial Corporation and subsidiaries as of August 31, 2000, and
the consolidated results of their operations and their consolidated cash
flows for each of the two years in the period then ended, in conformity with
accounting principles generally accepted in the United States of America.

GRANT THORNTON LLP

Dallas, Texas
October 27, 2000 (except for Note C, as to which
                  the date is December 8, 2000)


                                        9
<PAGE>

                       ROYAL FINANCIAL CORPORATION AND SUBSIDIARIES

                                CONSOLIDATED BALANCE SHEET

                                     August 31, 2000


<TABLE>


                                                            ASSETS
<S>                                                                                          <C>                    <C>
CURRENT ASSETS
     Cash and cash equivalents                                                                                      $   48,715
     Receivables                                                                                                       680,326
     Manufactured home inventory                                                                                       412,636
     Other current assets                                                                                               33,674
                                                                                                                    ----------

                              Total current assets                                                                   1,175,351

INVESTMENTS

     Land held for sale                                                                      $    800,000
     Mortgage loan portfolio, net                                                                 705,225
     Other                                                                                         79,915            1,585,140
                                                                                             ------------

PROPERTY, PLANT AND EQUIPMENT - MANUFACTURED
     HOUSING COMMUNITY, NET                                                                                          2,361,000

OFFICE PROPERTY AND EQUIPMENT, NET                                                                                      19,735

OTHER ASSETS

     Deposits and sundry assets                                                                                         12,745
                                                                                                                    ----------

                              Total assets                                                                          $5,153,971
                                                                                                                    ==========

                                               LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
     Accounts payable and accrued liabilities                                                                       $  123,701
     8 1/2% Senior Convertible Debentures                                                                            1,290,000
                                                                                                                    ----------

                              Total current liabilities                                                              1,413,701

COMMITMENTS

                                                                                                                            -

STOCKHOLDERS' EQUITY
     Common stock, $.001 par value; authorized 50,000,000 shares;
          issued and outstanding, 7,474,382 shares                                           $      7,474
     Additional paid-in capital                                                                14,064,647
     Accumulated deficit                                                                      (10,331,851)           3,740,270
                                                                                             -------------          ----------

                               Total liabilities and stockholders' equity                                           $5,153,971
                                                                                                                    ==========

</TABLE>

                  The accompanying notes are an integral part of this statement.


                                              10



<PAGE>

               ROYAL FINANCIAL CORPORATION AND SUBSIDIARIES

                 CONSOLIDATED STATEMENTS OF OPERATIONS

                        Years ended August 31,

<TABLE>
<CAPTION>
                                                                                        2000                 1999
                                                                                   ------------          ------------
<S>                                                                                 <C>                   <C>
Revenues
     Gains (losses) on sales of investments
          Loans                                                                     $   (85,389)          $   (48,658)
          Real estate                                                                    38,449               245,474
     Lot rental income                                                                  206,215               177,046
     Sales of manufactured homes                                                        736,533               175,139
     Other                                                                                  200                 1,328
                                                                                   ------------          ------------
                                                                                        896,008               550,329

Operating expenses
     Provision for loss on investments                                                1,420,720                  -
     Cost of sales of manufactured homes sold                                           736,678               161,909
     Salaries and benefits                                                              456,507               542,544
     Professional fees                                                                  208,932               376,817
     Promotional                                                                         66,576               236,607
     Travel and lodging                                                                  23,024                35,552
     General and administrative                                                         262,747               241,505
     Depreciation                                                                        46,107               171,350
     Office rent                                                                         41,363               134,163
     Insurance                                                                           87,600                59,236
     Real estate holding costs                                                           58,582               122,580
     Taxes - payroll and other                                                           71,628               205,713
     Due diligence expenses                                                                 801               191,889
                                                                                   ------------          ------------
                                                                                      3,481,265             2,479,865
                                                                                   ------------          ------------

                            Operating loss                                           (2,585,257)           (1,929,536)

Other Income (Expense)
     Interest income                                                                     12,126               106,908
     Interest expense                                                                  (138,949)             (169,010)
     Loss on sale of office property and equipment                                     (642,798)             (121,168)
     Failed offering costs                                                                 -                 (179,520)
                                                                                   ------------          ------------
                                                                                       (769,621)             (362,790)
                                                                                   ------------          ------------

                                            Net loss                                $(3,354,878)          $(2,292,326)
                                                                                   ============          ============

Loss per share - basic and diluted                                                  $     (0.45)          $     (0.31)
                                                                                   ============          ============

Weighted average shares outstanding                                                   7,470,939             7,464,382
                                                                                   ============          ============
</TABLE>


      The accompanying notes are an integral part of these statements.


                                                11
<PAGE>


                     ROYAL FINANCIAL CORPORATION AND SUBSIDIARIES

               CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

                        Years ended August 31, 2000 and 1999

<TABLE>
<CAPTION>

                                                   Common Stock            Additional
                                            ---------------------------      paid-in         Accumulated
                                              Shares           Amount        capital           deficit           Total
                                            ------------  -------------    -------------    --------------    -------------
<S>                                          <C>                <C>         <C>              <C>
Balances at September 1, 1998                7,464,382          $7,464      $14,062,657      $ (4,684,647)     $ 9,385,474

Net loss                                       -                  -            -               (2,292,326)      (2,292,326)
                                            ------------  -------------    -------------    --------------    -------------

Balances at August 31, 1999                  7,464,382           7,464       14,062,657        (6,976,973)       7,093,148

Exercise of stock options                       10,000              10            1,990          -                   2,000

Net loss                                       -                  -            -               (3,354,878)      (3,354,878)
                                            ------------  -------------    -------------    --------------    -------------

Balances at August 31, 2000                  7,474,382          $7,474      $14,064,647      $(10,331,851)     $ 3,740,270
                                            ============  =============    =============    ==============    =============
</TABLE>





      The accompanying notes are an integral part of these statements.

                                                12
<PAGE>


                                    ROYAL FINANCIAL CORPORATION

                              CONSOLIDATED STATEMENTS OF CASH FLOWS

                                      Years ended August 31,
<TABLE>
<CAPTION>
                                                                              2000           1999
                                                                          -----------    -----------
<S>                                                                       <C>            <C>
Cash flows from operating activities
     Net loss                                                             $(3,354,878)   $(2,292,326)
     Adjustments to reconcile net loss to net cash
        used in operating activities
          Depreciation                                                         46,107        171,350
          Amortization/write-off of debenture/offering costs                   29,231        242,612
          Loss on disposition of investments                                   46,940           --
          Loss on sale of office property and equipment                       642,798        121,168
          Provision for losses on investments                               1,420,720           --
          Changes in operating assets and liabilities
               Receivables                                                   (533,706)       (11,245)
               Other  current assets                                          461,623       (773,418)
               Accounts payable and accrued liabilities                        13,436         30,015
                                                                          -----------    -----------

                    Net cash used in operating activities                  (1,227,729)    (2,511,844)
                                                                          -----------    -----------

Cash flows from investing activities
     Purchase of land                                                            --       (1,098,997)
     Principal collections on tax lien certificates                            12,370        337,846
     Purchases of tax lien certificates                                          --         (232,386)
     Purchases of property and equipment                                     (450,818)      (173,462)
     Purchases of loans                                                      (133,950)      (671,118)
     Collections on loans                                                     184,455        121,140
     Disposition of loans                                                   1,328,258        751,018
     Sale of real estate and other assets                                      18,202      2,152,437
     Purchases of real estate properties                                         --       (1,283,950)
     Investment in park development                                              --         (838,148)
                                                                          -----------    -----------

                    Net cash provided by (used in) investing activities       958,517       (935,620)

Cash flows from financing activities
     Payments for deferred financing costs                                       --         (148,864)
     Proceeds from exercise of stock options                                    2,000           --
                                                                          -----------    -----------

                 Net cash provided by (used in) financing activities            2,000       (148,864)
                                                                          -----------    -----------

Net decrease in cash and cash equivalents                                    (267,212)    (3,596,328)

Cash and cash equivalents, beginning of year                                  315,927      3,912,255
                                                                          -----------    -----------

Cash and cash equivalents, end of year                                    $    48,715    $   315,927
                                                                          -----------    -----------

Supplemental cash flow information:

     Interest paid                                                        $   109,569    $   109,650
     Schedule of non-cash investing activities:
          Real estate acquired through foreclosure of loans               $      --      $   111,489
</TABLE>

        The accompanying notes are an integral part of these statements.

                                                   13
<PAGE>

                  ROYAL FINANCIAL CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                 August 31, 2000

NOTE A - NATURE OF BUSINESS AND DESCRIPTION OF MERGER

    Royal Financial Corporation ("Royal" or the "Company") is a real estate
    investment company with a portfolio consisting of a manufactured housing
    community in Florida, undeveloped land in Florida zoned for manufactured
    housing development, and non-performing mortgage loans collateralized by
    residential and commercial real estate properties. During the year ended
    August 31, 2000 the Company focused on the sale of assets to raise cash to
    pay its debts. See NOTE C.

NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    BASIS OF PRESENTATION

    The accompanying consolidated financial statements include the accounts of
    the Company and its wholly-owned subsidiaries, Royal Mortgage Corporation
    (RMC) and Walden Woods of Sugarmill, Inc. All significant intercompany
    accounts and transactions have been eliminated.

    Certain amounts in prior year financial statements have been reclassified to
    conform with the current year presentation.

    RISKS AND UNCERTAINTIES/USE OF ESTIMATES

    The preparation of financial statements in conformity with generally
    accepted accounting principles requires management to make estimates and
    assumptions that affect the reported amounts of assets and liabilities and
    disclosure of contingent assets and liabilities at the date of the financial
    statements and the reported amounts of revenues and expenses during the
    reporting period. Actual results could differ from those estimates.

    Most of the Company's investment properties, including the manufactured
    housing community and undeveloped land, are located in the state of Florida.

    CASH AND CASH EQUIVALENTS

    Cash and cash equivalents consist primarily of cash in banks and highly
    liquid investments purchased with an original maturity of three months or
    less.

    MANUFACTURED HOME INVENTORY

    Inventories consist of finished homes that are purchased from the
    manufacturer and are valued using the specific identification method. Costs
    include set-up costs and costs to install such items as porches, sheds,
    driveways and air conditioners. At August 31, 2000 the Company had six homes
    in inventory.

    PROPERTY, PLANT AND EQUIPMENT - MANUFACTURED HOUSING COMMUNITY

    Property, plant and equipment are carried at cost and, except for land, are
    depreciated over their estimated useful lives on the straight-line method.
    The estimated useful lives used in computing depreciation are as follows:


<TABLE>

          <S>                                                          <C>
          Land improvements and buildings                              5 - 20 years
          Furniture, fixtures and equipment                            3 - 5 years

</TABLE>

    Maintenance and repairs are charged to income as incurred and improvements
are capitalized.

                                      14

<PAGE>

                  ROYAL FINANCIAL CORPORATION AND SUBSIDIARIES

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                                  August 31, 2000


NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

    LAND HELD FOR SALE

    Land held for sale consists of approximately 110 acres of raw land in Punta
    Gorda, Florida zoned as manufactured housing and commercial subdivision.

    MORTGAGE LOAN INVESTMENTS

    The Company has purchased mortgage loans, for which the borrower is not
    current as to principal and interest payments or which there is a reason to
    believe the borrower will be unable to continue to make its scheduled
    principal and interest payments, at a discount. All loans held at August 31,
    2000 are deemed to be impaired. Income is recognized only upon receipt of
    interest payments or the ultimate disposition of collateral. The Company
    accounts for its initial investment in a pool of loans based upon the
    pricing methodologies used to bid on the pool. The acquisition cost is
    allocated to each loan within the pool when the bid price was determined
    based upon an analysis of the expected future cash flows of each individual
    loan. Generally, loans in the Company's portfolio go through foreclosure
    proceedings, the Company takes title to the property and the property is
    sold on the open market. Loans are transferred to real estate owned upon
    receipt of title to the property.

    REAL ESTATE INVESTMENTS

    Properties acquired through or in lieu of foreclosure are valued at the
    lower of the adjusted cost basis of the loan or fair value less estimated
    costs of disposal of the property at the date of foreclosure. Properties
    acquired directly at auction sales are recorded at cost. Properties held are
    not depreciated and are periodically re-evaluated to determine that they are
    being carried at the lower of cost or fair value less estimated costs to
    dispose. Sales proceeds and related costs are recognized with passage of
    title to the buyer. Holding and maintenance costs are reported as period
    costs when incurred.

    OFFICE PROPERTY AND EQUIPMENT AND DEPRECIATION

    Property and equipment are carried at cost. Depreciation for furniture,
    fixtures and equipment (3 - 5 years) is computed using the straight-line
    method. Leasehold improvements are amortized over the term of the related
    leases.

    DEFERRED FINANCING COSTS

    The deferred financing costs represent professional fees, commissions and
    other expenses that have been incurred to obtain financing. These costs are
    amortized as interest expense over the life of the debentures, which matured
    in March 2000, using the effective interest rate method. Amortization
    expense for the years ended August 31, 2000 and 1999 was $29,231 and
    $50,110, respectively.

    STOCK OPTIONS

    The Company has elected to follow Accounting Principles Board Opinion No.
    25, Accounting for Stock Issued to Employees (APB 25) and related
    interpretations in accounting for its employee stock options. Under APB 25,
    because the exercise price of employee stock options equals or exceeds the
    market price of the underlying stock on the date of grant, no compensation
    expense is recorded. The Company has adopted only the disclosure provisions
    of Statement of Financial Accounting Standards No. 123, "Accounting for
    Stock Based Compensation" (SFAS 123).

                                      15

<PAGE>

                  ROYAL FINANCIAL CORPORATION AND SUBSIDIARIES

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                                  August 31, 2000


NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

    LOSS PER SHARE

    The Company computes basic earnings (loss) per common share based on the
    weighted average number of common shares outstanding. Diluted earnings per
    share is computed based on the weighted average number of common shares
    outstanding plus the number of additional common shares that would have been
    outstanding if dilutive potential common shares had been issued. No effect
    has been given to convertible debentures, stock options or warrants for the
    years ended August 31, 2000 and 1999, because the effect of assumed
    conversion or exercise is antidulitive.

NOTE C -  SUBSEQUENT EVENTS

    During December 2000, the Company sold its manufactured housing community
for $2.6 million, less closing costs of approximately $239,000. The senior
convertible debentures of $1,290,000 plus accrued interest were retired using
proceeds of this sale.

NOTE D - PROPERTY, PLANT AND EQUIPMENT

    Property, plant and equipment - manufactured housing community consist of
the following at August 31, 2000:


<TABLE>

               <S>                                                                         <C>
               Land                                                                        $  929,515
               Land improvements and buildings                                              1,408,258
               Furniture, fixtures and equipment                                               97,664
                                                                                           ----------
                                                                                            2,435,437
               Less accumulated depreciation                                                  (74,437)
                                                                                           ----------

                                                                                           $2,361,000
                                                                                           ==========

</TABLE>

       Office property and equipment consist of the following at August 31,
       2000:


<TABLE>

               <S>                                                                         <C>
               Furniture, fixtures and equipment                                           $   98,887
               Less accumulated depreciation                                                   (79,152)
                                                                                           ----------

                                                                                              $19,735
                                                                                           ==========

</TABLE>

NOTE E - OPERATING LEASES

    The Company leases office space in Arlington, Texas, and Naples, Florida and
    has various equipment operating leases expiring through 2004.

    Future minimum lease payments following August 31, 2000 are as follows:

                                      16

<PAGE>

                  ROYAL FINANCIAL CORPORATION AND SUBSIDIARIES

               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                                  August 31, 2000

    NOTE E - OPERATING LEASES- CONTINUED


<TABLE>
<CAPTION>

               Year ending
                August 31,
               ------------
               <S>                                                    <C>
                   2001                                               $ 61,501
                   2002                                                 60,813
                   2003                                                 59,123
                   2004                                                 56,940
                                                                      --------

                                                                      $238,377
                                                                      ========

</TABLE>

    Lease expense during the years ended August 31, 2000 and 1999 was $50,688
    and $145,236, respectively.

NOTE F - FAIR VALUE OF FINANCIAL INSTRUMENTS

    The Company's financial instruments consist of cash and cash equivalents,
    mortgage loans, and senior convertible debentures payable. The methodologies
    used and key assumptions made to estimate fair value follow:

    CASH AND CASH EQUIVALENTS

    The carrying amount approximates fair value because of the short maturity of
    these instruments.

    MORTGAGE LOANS

    The mortgage loan portfolio consists of non-performing loans. On the
    majority of these loans, the Company expects to foreclose on the underlying
    collateral and ultimately sell the properties. Accordingly, fair values have
    been determined based on the status of pending settlements between the
    Company and borrower or by utilizing the fair value of the underlying
    collateral. Carrying value approximates fair value.

    SENIOR CONVERTIBLE DEBENTURES

    The carrying amount approximates fair value because they are due and payable
    at August 31, 2000.

NOTE G - SENIOR CONVERTIBLE DEBENTURES

    In 1997, the Company issued $9,850,000 of convertible senior debentures. The
    debentures accrue interest at 8.5% which is payable semi-annually on October
    1 and April 1. During the year ended August 31, 1998, $8,560,000 of these
    debentures were converted into common stock of the Company at a price of
    $5.50 per share. The remaining $1,290,000 of debentures outstanding at
    August 31, 2000 were due and payable at maturity on March 31, 2000. As
    discussed in Note C, the Company retired the debentures in December 2000.

NOTE H - INCOME TAXES

    Following is a reconciliation of the Company's income tax provision with the
    amount of tax computed at the federal statutory rate:

                                      17
<PAGE>

                  ROYAL FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                               August 31, 2000

NOTE H - INCOME TAXES - CONTINUED

<TABLE>
<CAPTION>
                                                                 2000                  1999
                                                            --------------         ------------
     <S>                                                    <C>                    <C>

     Tax benefit at the federal statutory rate               $ 1,140,659            $ 779,391
     Nondeductible expenses                                       (2,751)              (2,903)
     Other                                                          (835)                (750)
     Change in valuation allowance                            (1,137,073)            (775,738)
                                                            --------------         ------------
                                                             $       -              $     -
                                                            ==============         ============
</TABLE>

  Deferred tax assets (liabilities) consist of the following:

<TABLE>
<CAPTION>
                                                                   2000                1999
                                                             --------------      --------------
     <S>                                                     <C>                 <C>

     Net operating loss carryforward                          $ 3,170,935         $ 2,023,573
     Property and equipment                                        (9,130)              1,159
                                                             --------------      --------------
                                                                3,161,805           2,024,732
     Valuation allowance                                       (3,161,805)         (2,024,732)
                                                             --------------      --------------
        Net deferred tax asset                                $       -           $       -
                                                             ==============      ==============
</TABLE>

  The Company files a consolidated federal income tax return with its
  subsidiaries. For federal income tax purposes, the Company has cumulative
  operating losses of approximately $9,300,000 which are being carried forward
  to future years and expire through 2020. During the year ended August 31,
  1999, the Company revised its net operating loss carryforward, which
  resulted in reduction in gross deferred tax assets of approximately
  $258,000.

NOTE I - OPTIONS AND WARRANTS

  The Company has issued stock options to directors, employees and others.
  Options are granted at no less than fair value at date of grant, as
  determined by the board of directors. Generally, the options vest at date
  granted and expire in five years. Following is a summary of option
  transactions for the years ended August 31, 1999 and 2000:









                                               18
<PAGE>

                  ROYAL FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                               August 31, 2000

NOTE I - OPTIONS AND WARRANTS - CONTINUED

<TABLE>
<CAPTION>
                                                                                            Weighted
                                                                                             average
                                                                        Shares            exercise price
                                                                      -----------        ----------------
     <S>                                                              <C>                <C>

     Outstanding at September 1, 1998                                  1,748,667               $   2.34

     Granted                                                             150,000               $   2.00
     Canceled                                                           (400,000)              $   3.50
                                                                      -----------

     Outstanding at August 31, 1999                                    1,498,667               $   2.15

     Granted                                                              40,000               $   0.20
     Exercised                                                           (10,000)              $   0.20
     Canceled                                                           (198,667)              $   1.00
                                                                      -----------

     Outstanding at August 31, 2000                                    1,330,000               $   2.28
                                                                      ===========
</TABLE>

  The weighted average fair value per share of options granted in 2000 and 1999
  was $.05 and $.10, respectively.

  In February 1999, the Company granted options to a public relations firm to
  purchase 150,000 shares of the Company's common stock at an exercise price
  of $2.00 per share. In May 1999, these stock options were cancelled in
  connection with the termination of the service agreement with such firm.

  The following table summarizes information about stock options at August 31,
  2000:

<TABLE>
<CAPTION>
                                                                 Outstanding and Exercisable
                                                        ----------------------------------------------------
                                                                          Weighted
                                                                           average
                                                                          remaining             Weighted
                                                                         contractual            average
           Exercise price                                  Shares       life (in years)      exercise price
           --------------                               -----------    -----------------    ----------------
           <S>                                          <C>            <C>                  <C>
                $0.20                                       30,000           4.29                 $0.20
             2.25 - 2.75                                 1,250,000           1.7                   2.26
                4.25                                        50,000           2.8                   4.25
                                                        -----------                         ----------------
                                                         1,330,000                                $2.28
                                                        ===========                         ================
</TABLE>





                                                   19
<PAGE>

                  ROYAL FINANCIAL CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

                               August 31, 2000

NOTE I - OPTIONS AND WARRANTS - CONTINUED

    The Company has adopted only the disclosure provisions of SFAS 123. If the
Company had elected to recognize compensation expense based upon the fair value
at the option grant date consistent with the methodology prescribed by SFAS 123,
the Company's net loss and loss per share amounts would be increased to the pro
forma amounts indicated below:

<TABLE>
<CAPTION>
                                                                  Years ended August 31,
                                                             --------------------------------
                                                                  2000               1999
                                                             -------------      -------------
     <S>                                                     <C>                <C>

     Net loss
          As reported                                         $ 3,354,878        $ 2,292,326
          Pro forma                                           $ 3,356,878        $ 2,307,326
     Basic and diluted loss per share
          As reported                                               $0.45              $0.31
          Pro forma                                                 $0.45              $0.31

</TABLE>

  In connection with the issuance of debt in 1997 and common stock in 1998,
  RMC has issued warrants expiring December 31, 2000, to purchase common
  stock. At August 31, 2000, warrants to purchase 181,899 shares, generally at
  $6.00 per share, were outstanding.

NOTE J - UNUSUAL CHARGES TO OPERATIONS

  The Company recorded a provision for loss on investments of $1,420,720 in
  August 2000.

  The Company's offering of up to $50,000,000, 8 1/2% Senior Notes due 2002,
  under Regulation S of the Securities Act of 1933, which was scheduled to
  close in May 1999, was unsuccessful. Costs of approximately $180,000 related
  to this offering, which had been deferred, were written off in May 1999.

NOTE K - RELATED PARTY TRANSACTIONS

  At August 31, 2000, the Company had a loan to e.io, inc. of $173,355
  including interest at 8%, and owns shares of e.io, inc. common stock at a
  cost of $77,047. Officers of the Company own an aggregate of approximately
  11% of the outstanding common stock of e.io, inc.

NOTE L - SEGMENT REPORTING

  Management organizes the segments within the Company based on property type
  for making operating decisions and assessing performance. The Company uses
  the same measure of profit or loss for segments as that used for the
  consolidated financial statements. The Company currently has two major
  operating segments:  Manufactured Housing Segment and the Real Estate Segment.

  The Manufactured Housing Segment has two primary sources of revenue: rental
  of homesites and the sale of manufactured homes. The primary source of
  revenue for the Real Estate Segment is disposition/sale of mortgage loans
  and real estate properties. In computing income (loss) by operating segment,
  the following items were considered in the Corporate and Other category:
  interest expense, payroll and administrative expenses not directly
  attributable to other segments and financing costs. Corporate assets are
  principally investment in land, cash, furniture, fixtures and equipment,
  receivables and deferred charges.

  Operating results and other financial data are presented for the principal
  business segments of the Company for the years ended August 31, 2000 and
  1999.





                                           20
<PAGE>

                           ROYAL FINANCIAL CORPORATION AND SUBSIDIARIES

                     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -  CONTINUED

                                        August 31, 2000

NOTE L - SEGMENT REPORTING - CONTINUED

<TABLE>
<CAPTION>

Year ended August 31, 2000
--------------------------
                                                   Manufactured                          Corporate
                                                     Housing         Real Estate         and Other        Consolidated
                                                  --------------    -------------       -----------      --------------
<S>                                                <C>               <C>                <C>               <C>
Lot rental income                                  $   206,215       $     -            $     -           $    206,215
Manufactured home sales                                736,533             -                  -                736,533
Manufactured home cost of goods sold                  (736,678)            -                  -               (736,678)
Interest and other                                         200             -                 12,126             12,326
Loss on sale of loans                                    -               (85,389)             -                (85,389)
Gain on sale of real estate                              -                38,449              -                 38,449
                                                  --------------    -------------       -----------      --------------

               Total revenue                       $   206,270       $   (46,940)       $    12,126       $    171,456

     Net loss                                      $  (621,856)      $(2,210,977)       $  (522,045)      $ (3,354,878)

     Depreciation                                  $    12,848       $     -            $    33,259       $     46,107

     Identifiable assets                           $ 2,808,461       $ 2,317,113        $    28,397       $  5,153,971

     Capital expenditures                          $   121,935       $   328,466        $       417       $    450,818

<CAPTION>

Year ended August 31, 1999
--------------------------
                                                   Manufactured                              Corporate
                                                     Housing           Real Estate           and Other            Consolidated
                                                  --------------      -------------         -----------          --------------
<S>                                                <C>                 <C>                  <C>                   <C>
Lot rental income                                  $    177,046        $      -             $      -              $    177,046
Manufactured home sales                                 175,139               -                    -                   175,139
Manufactured home cost of goods sold                   (161,909)              -                    -                  (161,909)
Interest and other                                        1,328               -                 106,908                108,236
Loss on sale of loans                                     -                (48,658)                -                   (48,658)
Gain on sale of real estate                               -                245,474                 -                   245,474

                                                  --------------      -------------         -----------          --------------
               Total revenue                       $    191,604        $   196,816          $   106,908           $    495,328

Net income (loss)                                  $    (97,344)       $   167,785          $(2,362,767)          $ (2,292,326)

Depreciation                                       $     62,606        $      -             $   108,744           $    171,350

Identifiable assets                                $  3,530,992        $ 3,155,816          $ 1,806,605           $  8,493,413

Capital expenditures                               $    967,036        $ 2,187,454          $    45,209           $  3,199,699

</TABLE>

                                                      21
<PAGE>


ITEM 8.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
           FINANCIAL DISCLOSURE

         The Company engaged Grant Thornton LLP, independent public accountants,
on September 3, 1998. This change was approved by the Board of Directors of the
Company on June 12, 1998. There have been no disagreements between the Company
and Grant Thornton LLP.

                                    PART III

ITEM 9.    DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS

         The following table sets forth certain information about the directors,
executive officers and significant employees of the Company.

<TABLE>
<CAPTION>

NAME                    AGE      POSITION WITH COMPANY
<S>                     <C>      <C>
Michael J. Pilgrim      47       President and Chief Executive Officer, Chairman

Mark J. Teinert         46       Secretary and Treasurer

David E. Wentsch        48       Director

Richard Bergner         69       Director

</TABLE>

         Mr. Michael J. Pilgrim has been President and C.E.O. of the Company
since August 1998.  Prior to such time and since 1994, Mr. Pilgrim was a
co-founder of RMC, where he serves as President and C.E.O. Mr. Pilgrim's duties
include, but are not limited to, supervising the Company's operations, serving
on the Company's mortgage evaluation and acquisition team and leading the
Company's manufactured housing activities.  From 1992 to December 1999, Mr.
Pilgrim has been and currently is a principal of Rockford Management, Inc.,
which manages an investment partnership, Gladiator Partners L.P.  Mr. Pilgrim's
employment history also includes three years with the accounting firm of Arthur
Young, five years with Merrill Lynch, where he served as Senior Vice President
and three years as Vice President with Prudential Bache Securities.  Mr.
Pilgrim is a Licensed Mortgage Broker in Florida.  Mr. Pilgrim received a
Bachelor of Business Administration degree from the University of Missouri in
1975.

         Mr. Mark J. Teinert has been Secretary and Treasurer of the Company
since August 1998.  Prior to such time and since 1994, Mr. Teinert was a
co-founder of RMC.  Mr. Teinert's duties include, but are not limited to,
serving on the Company's mortgage evaluation and acquisition team, providing
analysis, tax lien certificate acquisition and coordinating auction
activities.  Mr. Teinert's employment history includes eight years as a
financial analyst for Dorchester Oil & Gas (a Fortune 500 Company), three
years with Merrill Lynch, where he served as Vice President of Retail Equity
sales, four years with California Federal Savings Bank where he oversaw
various home mortgage activities and four years as Vice President with
Professional Practice Insurance Brokers. Mr. Teinert received a Bachelor of
Business Administration degree from Texas Tech University.

         Directors serve for a term of one year or until their successors are
elected and qualified.

         Executive officers are appointed by and serve at the will of the
Board of Directors. There are no family relationships between or among any of
the directors or executive officers of the Company.

ITEM 10.   EXECUTIVE COMPENSATION

         The following tables set forth the compensation paid and accrued and
options granted to the Company's Chief Executive Officer and each executive
officer whose annual compensation exceeded $100,000.


                                        22
<PAGE>
<TABLE>
<CAPTION>
                                    SUMMARY COMPENSATION TABLE
-----------------------------------------------------------------------------------------
                                                                             LONG TERM
                                                                            COMPENSATION
                                                                           -------------
                                                                              AWARDS
                                               ANNUAL COMPENSATION         -------------
                                         ---------------------------        SECURITIES
     NAME AND PRINCIPAL                                OTHER ANNUAL         UNDERLYING
         POSITION              YEAR       SALARY       COMPENSATION         OPTIONS (#)
-----------------------------------------------------------------------------------------
<S>                            <C>        <C>          <C>                  <C>
Michael J. Pilgrim             2000       132,000         5,000                     0
President & CEO                1999       132,000             0                     0
                               1998       132,000         5,000                10,000
                               1997        75,000         5,000               260,000

Mark J. Teinert                2000       126,000         5,000                     0
Secretary/Treasurer            1999       126,000             0                     0
                               1998       126,000         5,000                10,000
                               1997        75,000             0               250,000
</TABLE>

<TABLE>
<CAPTION>
                        OPTION GRANTS IN LAST FISCAL YEAR
                               (INDIVIDUAL GRANTS)

-----------------------------------------------------------------------------------------
                      NUMBER OF         PERCENT OF
                      SECURITIES       TOTAL OPTIONS
                      UNDERLYING        GRANTED TO       EXERCISE OR
                       OPTIONS         EMPLOYEES IN      BASE PRICE         EXPIRATION
     NAME             GRANTED (#)       FISCAL YEAR        ($/SH)              DATE
-----------------------------------------------------------------------------------------
<S>                   <C>              <C>               <C>              <C>
Michael J. Pilgrim      10,000             25%              $.20          December 2004
Mark J. Teinert         10,000             25%              $.20          December 2004

</TABLE>


ITEM 11.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The following table sets forth information as of August 31, 2000 with
respect to persons known to the Company to be the beneficial owners of more than
5% of its voting common stock and with respect to the beneficial ownership of
such common stock by each director of the Company and by all directors and
executive officers of the Company as a group.








                                            23
<PAGE>


<TABLE>
<CAPTION>

         Number of Shares

                                                        Number of Shares
                                                      (Assuming No Exercise                       (Assuming Exercise
         Name and Address of                                of Options)                               of Options)
         Beneficial Owner                                  by Holder (1)            Percent          by Holder (1)        Percent
         -------------------------------------------  ---------------------       ----------      ------------------     ---------
         <S>                                          <C>                         <C>             <C>                    <C>
         Michael J. Pilgrim                                   241,667                3.2%               531,667              6%
           2000 E. Lamar Blvd., Suite 290
           Arlington, Texas 76006

         Mark J. Teinert                                      221,667                2.97%              531,667              6%
           2000 E. Lamar Blvd., Suite 290
           Arlington, Texas 76006

         David E. Wentsch                                       -0-                    --               130,000              1%
           2000 E. Lamar Blvd., Suite 290
           Arlington, Texas 76006

         Richard Bergner                                        -0-                    --                20,000              --
           2000 E. Lamar Blvd., Suite 290
           Arlington, Texas 76006

         Directors and executive officers as a group          463,334                6.2%                  --                --
           (4 persons)

         Cede & Co. (2)                                     6,104,400               81.7%                  --                --

</TABLE>

            (1) Mr. Pilgrim's wife owns beneficially, since 1995, 231,667
         shares, Mr. Pilgrim has ownership of only 10,000 shares obtained by
         exercise of options granted by the Company.

            (2) Messrs. Pilgrim, Teinert and all executive officers and
         directors as a group beneficially own options exercisable at an
         average exercise price of $2.32 for 270,000, 270,000 and 150,000
         shares of common stock, respectively.

            (3) Common stock held in street name by various brokerage firms
         The Company is not aware of any arrangement which might result in a
         change in control in the future.

ITEM 12.        CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         In 1994, Royal Mortgage Corporation entered into a ten year lease
agreement for its Arlington, Texas office. Two of the executive officers of the
Company personally guaranteed this lease agreement. However, in connection with
the Company's downsizing efforts, this lease agreement was terminated in August
1999. All obligations under this agreement, including the guarantees, were
cancelled.

         Late 1999 and early 2000, the Company entered into an agreement with
e.io, inc. to sublease the Naples, Florida office lease and a part of the
Arlington, Texas office space, up to August 1, 2000 and purchase the office
furniture and fixtures from the Company. Loans were made to e.io, inc. at 8%
interest and the total principal and interest owed to the Company at August 31,
2000 totaled $173,355. In addition, the Company acquired in November 1999,
77,047 shares in e.io, inc. at $1.00 per share or $77,047, through a private
placement of e.io's securities. The notes owed by e.io, inc. and the common
stock owned by the Company is included on the balance sheet noted as
"Receivables" and "other" in the Investments Section of the Balance Sheet.
Messrs. Pilgrim and Teinert were founders in e.io, inc. and own 11% of the
outstanding stock but have not been officers or directors from e.io's inception
to December 1, 2000. The Company believes that the monies loaned will be paid in
full in the Company's second and third fiscal quarter 2001.

                                      24

<PAGE>

ITEM 13.        EXHIBITS AND REPORTS ON FORM 8-K

         (a)    Exhibits

<TABLE>

<S>      <C>
2.1      Restated and Amended Agreement and Plan of Merger*

3.1      ARTICLES OF INCORPORATION, as amended of Davenport Ventures, Inc.*

3.2      By Laws of Davenport Ventures, Inc.*

3.3      Articles of Merger of Royal Mortgage Corporation into Davenport Ventures, Inc.*

3.4      ARTICLES OF INCORPORATION, as amended, of Royal Mortgage Corporation*

3.5      By Laws of Royal Mortgage Corporation*

3.6      ARTICLES OF INCORPORATION of Walden Woods of Sugarmill, Inc.*

3.7      By Laws of Walden Woods of Sugarmill, Inc.*

3.8      ARTICLES OF INCORPORATION of Walden Woods of Sugarmill Sales, Inc.*

3.9      By Laws of Walden Woods of Sugarmill Sales, Inc.*

4.1      Specimen Common Stock Certificate*

4.2      8 1/2% Convertible Senior Debenture due 2000 (filed as Exhibit 4.1 to Form 10-QSB for the fiscal quarter
         ended February 28, 1999)

         *  filed as exhibits with the same numbers indicated above on Form 10-SB and incorporated  herein by
            reference

         (b)    Reports on Form 8-K

         The Company did not file any reports on Form 8-K during the fourth
         quarter of fiscal 1999.

</TABLE>




                                                25

<PAGE>

                                   SIGNATURES

         In accordance with Section 13 or 15(d) of the Exchange Act, the
registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.

                                            ROYAL FINANCIAL CORPORATION
                                            ---------------------------
                                                   (Registrant)


                                       By   /s/  Michael J. Pilgrim
                                            ---------------------------
                                            Michael J. Pilgrim, President & CEO



         In accordance with the Exchange Act, this report has been signed below
by the following persons on behalf of the registrant and in the capacities and
on the dates indicated.

            Date:    December 14, 2000      /s/  Michael J. Pilgrim
                                            -----------------------------------
                                            Michael J. Pilgrim, President & CEO


            Date:    December 14, 2000      /s/  Mark J. Teinert
                                            -----------------------------------
                                            Mark J. Teinert, Secretary/Treasurer


















                                      26


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission