ADVANTA MORTGAGE LOAN TRUST 1998-4A
8-K, 1999-09-03
ASSET-BACKED SECURITIES
Previous: INVITROGEN CORP, S-8, 1999-09-03
Next: ADVANTA MORTGAGE LOAN TRUST 1998-4B, 8-K, 1999-09-03





SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.  20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report:               August 25, 1999

ADVANTA Mortgage Loan Trust 1998-4A,  1998-4B, 1998-4C

New York                       333-52351-02                 "Pending"
                               333-52351-03
                               333-52351-04


c/o ADVANTA Mortgage Corp., USA
Attn:  H. John Berens
10790 Rancho Bernardo Road
San Diego, CA  92127

(858) 676-3099



Item 5.                       Other Events

Information relating to the distributions to Certificate holders
for the July, 1999 Monthly Period of the Trust in respect of
the Mortgage Backed Notes, Series 1998-4, Class A, Class B
and Class C (the "Certificates") issued by the Registrant and the
performance of the Trust (including distributions of principal
and interest, delinquent balances of Home  Loans,
and the Subordinated amount remaining), together with certain other
information relating to the certificates, is contained in the
Monthly Report for the Monthly Period provided to certificateholders
pursuant to the Pooling and Servicing Agreement (the "Agreement")
dated as of November 1, 1998 between ADVANTA Mortgage Corp.,
USA as Servicer, and Bankers Trust Company, as Trustee.


Item 7.                       Financial Statements, Exhibits

               Exhibit No.                   Exhibit

                           1. Monthly Report for the July, 1999 Monthly
                              Period relating to the Mortgage Backed Notes
                              Series 1998-4, Class A, Class B, and Class C
                              issued by the ADVANTA Mortgage Loan
                              Trust 1998-4A, 1998-4B, 1998-4C.


                                             EXHIBIT INDEX

Exhibit

      1.       Monthly Report for the July, 1999 Monthly
               Period relating to the Mortgage Backed Notes, Series
               1998-4, Class A, Class B, and Class C issued by the
               ADVANTA Mortgage Loan Trust 1998-4A, 1998-4B, 1998-4C.





                                             SIGNATURE


Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.



ADVANTA Mortgage Loan Trust 1998-4A, 19984-B, 1998-4C.

BY:            ADVANTA Mortgage Corp., USA




BY:            /s/ H. John Berens
               H. John Berens
               Senior Vice President
               Advanta Mortgage



August 31, 1999
<TABLE>
                                             EXHIBIT 1


               ADVANTA Mortgage Loan Trust 1998-4A

                          Statement to Certificateholders

<CAPTION>
               Original       Prior
               Face           Principal
Class          Value          Balance        Interest       Principal      Total
<S>            <C>            <C>            <C>            <C>            <C>
A                  650,000,000    589,180,922       2,879,00        9,955,2     12,834,244.29
A Certificate                                          801,8                         801,810.33

Totals             650,000,000    589,180,922       3,680,81        9,955,2     13,636,054.62
</TABLE>
<TABLE>
<CAPTION>
                                             Current        Pass-Through
               Realized       Deferred       Principal      Rates
Class          Losses         Interest       Balance        Current        Next
<S>            <C>            <C>            <C>            <C>            <C>
A                                               579,225,685.      5.863750%     6.038750%
A Certificate                                                           NA            NA

Totals                                          579,225,685.85
</TABLE>
<TABLE>
<CAPTION>
                              Prior                                                      Current
                              Principal                                                  Principal
Class          CUSIP          Balance        Interest       Principal      Total         Balance
<S>            <C>            <C>            <C>            <C>            <C>           <C>
A                 00755WGC4        906.432188       4.429243      15.315748     19.744991    891.116440
A Certificate                        0.000000       1.233554       0.000000      1.233554      0.000000
</TABLE>
<TABLE>
Delinquent Loan Information:
<CAPTION>
                                                            90+ Days       Loans         Loans
                              30-59          60-89          excldg f/c,REO in            in
                              Days           Days           & Bkrptcy      Bankruptcy    REO
<S>                           <C>            <C>            <C>            <C>           <C>
Trust A        Principal Balan 13,790,995.06   3,606,857.85     727,856.53  4,068,313.67    964,428.30
               % of Pool Balan       2.28338%       0.59719%       0.12051%      0.67359%      0.15968%
               Number of Loans            255             71             17            66            18
               % of Loans            2.66904%       0.74314%       0.17794%      0.69081%      0.18840%

                              Loans
                              in
                              Foreclosure
                              <C>
Trust A        Principal Balan        8,719,579.07
               % of Pool Balan       1.44371%
               Number of Loans            153
               % of Loans            1.60142%
</TABLE>
<TABLE>
General Mortgage Loan Information:
<CAPTION>
                                                                                            Trust A
<S>                                                                                      <C>
Beginning Aggregate Mortgage Loan Balance                                                612,984,428.52
Prefunding                                                                                        0.00
Principal Reduction                                                                       9,012,522.87
Ending Aggregate Mortgage Loan Balance                                                   603,971,905.65

Beginning Aggregate Mortgage Loan Count                                                            9684
Ending Aggregate Mortgage Loan Count                                                               9554

Current Weighted Average Coupon Rate                                                          9.662127%
Next Weighted Average Coupon Rate                                                             9.665072%
</TABLE>
<TABLE>
Mortgage Loan Principal Reduction Information:
<CAPTION>
                                                                                            Trust A
<S>                                                                                      <C>
Scheduled Principal                                                                       1,427,973.93
Curtailments                                                                                 (9,546.00)
Prepayments                                                                               7,594,094.94
Repurchases                                                                                       0.00
Substitutions                                                                                     0.00
Liquidation Proceeds                                                                              0.00
Other Principal                                                                                   0.00

Less: Realized Losses                                                                             0.00

Total Principal Reduction                                                                      9,012,522.87
</TABLE>
<TABLE>
Servicer Information:
<CAPTION>
                                                                                            Trust A
<S>                                                                                      <C>
Accrued Servicing Fee for the Current Period                                                      255,410.18
Less: Amounts to Cover Interest Shortfalls                                                    5,510.19
Less: Delinquent Service Fees                                                                       56,020.87
Collected Servicing Fees for Current Period:                                                      193,879.12

Advanced Principal                                                                                N/A
Advanced Interest                                                                              1,100,602.47
</TABLE>
<TABLE>
<CAPTION>
                              Other          Scheduled       Interest       Available     Available Funds
               Prepayment     Unscheduled    Principal      Carry          Funds Cap     Cap Carry
               Principal      Principal      Distribution   Forward        Current       Forward
Class          Distributed    Distributed    Amount         Amount         Amount        Amount
<S>            <C>            <C>            <C>            <C>            <C>           <C>
Class A                7,594,0             (9       9,012,52                                                    -
                                                                                                                -

Total                  7,594,0             (9       9,012,52                                                    -


                Applied
                Realized Loss
                Amount
<S>            <C>            <C>            <C>            <C>            <C>           <C>
Class A                                 -
                                        -

Total                                   -
</TABLE>
<TABLE>
<CAPTION>
                                                  Prior                                     Current
                    Has a        Remaining        Over-       Accelerated      Extra          Over
                Trigger Event   Pre-Funded     Collateral      Principal     Principal     Collateral
                  Occurred        Amount         Amount       Distributed   Distributed      Amount
<S>            <S>            <C>            <C>            <C>            <C>           <C>
Trust A              NO            0.00       23,803,506.41     942,713.39          0.00 24,746,219.80

Total                                             23,803,506           942,         0.00 24,746,219.80

                  Specified        Over-
                    Over-       Collateral
                 Collateral       Deficit
                   Amount         Amount
<S>            <S>            <S>
Trust A          24,746,219.80           0.00


Total            24,746,219.80           0.00

</TABLE>
<TABLE>
<CAPTION>



<S>            <S>            <C>            <C>            <C>            <C>           <C>



Trust A Insured Payment                                                                            0.00
Pool Rolling six month delinquency rate                                                        0.010254
Pool Cumulative Realized Losses - Average of 12 preceeding remittance periods                     0.00%
Pool Cumulative Realized Losses - Percentage of the original aggregate loan balance               0.00%
Book Value of REO loans                                                                    1,058,112.00
Cumulative Number of Mortgage loans repurchased to date                                              11

</TABLE>
<TABLE>

TOTAL AVAILABLE FUNDS:
<CAPTION>
<S>            <S>                                          <C>            <C>           <C>
               Current Interest Collected:                          3,778,987.88

               Principal Collected:                                 9,012,522.87

               Insurance Proceeds Received:                                          -

               Net Liquidation Proceeds:                                             -

               Delinquency Advances on Mortgage Interest:           1,100,602.47

               Delinquency Advances on Mortgage Principal    NA

               Repurchase and Substitution Amounts:                                  -

               Trust Termination Proceeds:                                           -

               Investment Earnings on Certificate Account:               10,734.38

               Capitalized Interest Requirement:                                     -

               Capitalized Interest Fund Earnings                     0.00

               Capitalized Interest Account                           0.00

               Investment Earnings on Pre-Funding Account              0.00

               Remaining Pre-Funding Account:                                        -

               Sum of the Above Amounts:                                        13,902,847.60

LESS:

               Servicing Fees (including PPIS):                        199,389.31

               Dealer Reserve:                                                       -

               Indenture Trustee Fees:                                     3,575.74

               Owner Trustee Fees:                                        0

               Insurance Premiums:                                       63,827.93

               Reimbursement of Delinquency Advances/Servici                         -

               Total Reductions to Available Funds Amount:                           266,792.98

               Total Available Funds:                                                        13,636,054.62
</TABLE>
<TABLE>
                                             EXHIBIT 1


               ADVANTA Mortgage Loan Trust 1998-4B

                          Statement to Certificateholders
<CAPTION>
               Original       Prior
               Face           Principal
Class          Value          Balance        Interest       Principal      Total
<S>            <C>            <C>            <C>            <C>            <C>
B                  350,000,000    320,090,826       1,564,11        7,016,6       8,580,770.88
B Certificate                                                                                      -

Totals             350,000,000    320,090,826       1,564,11        7,016,6       8,580,770.88
</TABLE>
<TABLE>
<CAPTION>
                                             Current        Pass-Through
               Realized       Deferred       Principal      Rates
Class          Losses         Interest       Balance        Current        Next
<S>            <C>            <C>            <C>            <C>            <C>
B                                               313,074,166.      5.863750%     6.038750%
B Certificate                                                           NA            NA

Totals                                          313,074,166.25
</TABLE>
<TABLE>
<CAPTION>
                              Prior                                                      Current
                              Principal                                                  Principal
Class          CUSIP          Balance        Interest       Principal      Total         Balance
<S>            <C>            <C>            <C>            <C>            <C>           <C>
B                 00755WGD2        914.545219       4.468887      20.047601     24.516488    894.497618
B Certificate                        0.000000       0.000000       0.000000      0.000000      0.000000
</TABLE>
<TABLE>
Delinquent Loan Information:
<CAPTION>
                                                            90+ Days       Loans         Loans
                              30-59          60-89          excldg f/c,REO in            in
                              Days           Days           & Bkrptcy      Bankruptcy    REO
<S>                           <C>            <C>            <C>            <C>           <C>
Trust B        Principal Balan  9,192,680.09   2,478,785.63   1,030,969.87  2,041,167.15    430,453.29
               % of Pool Balan       2.81763%       0.75977%       0.31600%      0.62563%      0.13194%
               Number of Loans            143             39             17            29            10
               % of Loans            3.31325%       0.90361%       0.39388%      0.67192%      0.23170%

                              Loans
                              in
                              Foreclosure
                              <C>
Trust B        Principal Balan  4,992,856.35
               % of Pool Balan       1.53035%
               Number of Loans             80
               % of Loans            1.85357%
</TABLE>
<TABLE>
General Mortgage Loan Information:
<CAPTION>
                                                                                            Trust B
<S>                                                                                      <C>
Beginning Aggregate Mortgage Loan Balance                                                332,327,592.93
Subsequent Mortgage Loans Added This Period                                                       0.00
Principal Reduction                                                                       6,071,767.95
Ending Aggregate Mortgage Loan Balance                                                   326,255,824.98

Beginning Aggregate Mortgage Loan Count                                                            4389
Ending Aggregate Mortgage Loan Count                                                               4316

Current Weighted Average Coupon Rate                                                          9.667584%
Next Weighted Average Coupon Rate                                                             9.663181%
</TABLE>
<TABLE>
Mortgage Loan Principal Reduction Information:
<CAPTION>
                                                                                            Trust B
<S>                                                                                      <C>
Scheduled Principal                                                                         437,495.43
Curtailments                                                                                (85,348.04)
Prepayments                                                                               5,719,620.56
Repurchases                                                                                       0.00
Substitutions                                                                                     0.00
Liquidation Proceeds                                                                              0.00
Other Principal                                                                                   0.00

Less: Realized Losses                                                                             0.00

Total Principal Reduction                                                                      6,071,767.95
</TABLE>
<TABLE>
Servicer Information:
<CAPTION>
                                                                                            Trust B
<S>                                                                                      <C>
Accrued Servicing Fee for the Current Period                                                      138,469.83
Less: Amounts to Cover Interest Shortfalls                                                    3,597.48
Less: Delinquent Service Fees                                                                       27,840.89
Collected Servicing Fees for Current Period:                                                      107,031.46

Advanced Principal                                                                                N/A
Advanced Interest                                                                                 554,114.02
</TABLE>
<TABLE>
<CAPTION>
                              Other          Scheduled       Interest       Available     Available Funds
               Prepayment     Unscheduled    Principal      Carry          Funds Cap     Cap Carry
               Principal      Principal      Distribution   Forward        Current       Forward
Class          Distributed    Distributed    Amount         Amount         Amount        Amount
<S>            <C>            <C>            <C>            <C>            <C>           <C>
Class B                5,719,6           (85,       6,071,76                                                    -
                                        -                                                                       -

Total                  5,719,6           (85,       6,071,76                                                    -


                Applied
                Realized Loss
                Amount
<S>            <C>            <C>            <C>            <C>            <C>           <C>
Class B                                 -
                                        -

Total                                   -
</TABLE>
<TABLE>
<CAPTION>
                                                  Prior                                     Current
                    Has a        Remaining        Over-       Accelerated      Extra          Over
                Trigger Event   Pre-Funded     Collateral      Principal     Principal     Collateral
                  Occurred        Amount         Amount       Distributed   Distributed      Amount
<S>            <S>            <C>            <C>            <C>            <C>           <C>
Trust B              NO            0.00       12,236,766.29     944,892.44          0.00 13,181,658.73

Total                                             12,236,766           944,         0.00 13,181,658.73

                  Specified        Over-
                    Over-       Collateral
                 Collateral       Deficit
                   Amount         Amount
<S>            <S>            <S>
Trust B          13,324,873.10           0.00


Total            13,324,873.10           0.00

</TABLE>
<TABLE>
<CAPTION>



<S>            <S>            <C>            <C>            <C>            <C>           <C>



Trust B Insured Payment                                                                            0.00
Pool Rolling six month delinquency rate                                                            0.01
Pool Cumulative Realized Losses - Average of 12 preceeding remittance periods                     0.00%
Pool Cumulative Realized Losses - Percentage of the original aggregate loan balance               0.00%
Book Value of REO loans                                                                      460,698.00
Cumulative Number of Mortgage loans repurchased to date                                               8

</TABLE>
<TABLE>

TOTAL AVAILABLE FUNDS:
<CAPTION>
<S>            <S>                                          <C>            <C>           <C>
               Current Interest Collected:                          2,095,382.65

               Principal Collected:                                 6,071,767.95

               Insurance Proceeds Received:                                          -

               Net Liquidation Proceeds:                                             -

               Delinquency Advances on Mortgage Interest:              554,114.02

               Delinquency Advances on Mortgage Principal              NA

               Repurchase and Substitution Amounts:                                  -

               Trust Termination Proceeds:                                           -

               Investment Earnings on Certificate Account:                 6,750.29

               Capitalized Interest Requirement:                      0.00

               Capitalized Interest Fund Earnings                     0.00

               Capitalized Interest Account                           0.00

               Investment Earnings on Pre-Funding Account              0.00

               Remaining Pre-Funding Account:                                        -

               Sum of the Above Amounts:                                          8,728,014.91

LESS:

               Servicing Fees (including PPIS):                        110,628.94

               Dealer Reserve:                                                       -

               Indenture Trustee Fees:                                     1,938.58

               Owner Trustee Fees:                                        0

               Insurance Premiums:                                       34,676.51

               Reimbursement of Delinquency Advances/Servici                         -

               Total Reductions to Available Funds Amount:                           147,244.03

               Total Available Funds:                                                          8,580,770.88
</TABLE>
<TABLE>
                                             EXHIBIT 1


               ADVANTA Mortgage Loan Trust 1998-4C

                          Statement to Certificateholders
<CAPTION>
               Original       Prior
               Face           Principal
Class          Value          Balance        Interest       Principal      Total
<S>            <C>            <C>            <C>            <C>            <C>
C                  100,000,000      89,003,49          423,7        1,498,1       1,921,983.15
C Certificate                                          182,2                         182,209.61

Totals             100,000,000      89,003,49          605,9        1,498,1       2,104,192.76
</TABLE>
<TABLE>
<CAPTION>
                                             Current        Pass-Through
               Realized       Deferred       Principal      Rates
Class          Losses         Interest       Balance        Current        Next
<S>            <C>            <C>            <C>            <C>            <C>
C                                                 87,505,302      5.713750%     5.888750%
C Certificate                                                           NA            NA

Totals                                            87,505,302.86
</TABLE>
<TABLE>
<CAPTION>
                              Prior                                                      Current
                              Principal                                                  Principal
Class          CUSIP          Balance        Interest       Principal      Total         Balance
<S>            <C>            <C>            <C>            <C>            <C>           <C>
C                 00755WGE0        890.034996       4.237865      14.981967     19.219832    875.053029
C Certificate                        0.000000       0.280322       0.000000      0.280322      0.000000
</TABLE>
<TABLE>
Delinquent Loan Information:
<CAPTION>
                                                            90+ Days       Loans         Loans
                              30-59          60-89          excldg f/c,REO in            in
                              Days           Days           & Bkrptcy      Bankruptcy    REO
<S>                           <C>            <C>            <C>            <C>           <C>
Trust C        Principal Balan  1,299,562.80     895,384.65     106,793.79  1,217,984.67     79,976.85
               % of Pool Balan       1.40687%       0.96932%       0.11561%      1.31856%      0.08658%
               Number of Loans             16              9              2            14             1
               % of Loans            1.61290%       0.90726%       0.20161%      1.41129%      0.10081%

                              Loans
                              in
                              Foreclosure
                              <C>
Trust C        Principal Balan  2,949,122.74
               % of Pool Balan       3.19265%
               Number of Loans             33
               % of Loans            3.32661%
</TABLE>
<TABLE>
General Mortgage Loan Information:
<CAPTION>
                                                                                            Trust C
<S>                                                                                      <C>
Beginning Aggregate Mortgage Loan Balance                                                93,790,847.26
Prefunding                                                                                         N/A
Principal Reduction                                                                       1,418,459.20
Ending Aggregate Mortgage Loan Balance                                                   92,372,388.06

Beginning Aggregate Mortgage Loan Count                                                            1007
Ending Aggregate Mortgage Loan Count                                                                992

Current Weighted Average Coupon Rate                                                          9.608545%
Next Weighted Average Coupon Rate                                                             9.610477%
</TABLE>
<TABLE>
Mortgage Loan Principal Reduction Information:
<CAPTION>
                                                                                            Trust C
<S>                                                                                      <C>
Scheduled Principal                                                                          46,241.02
Curtailments                                                                                      0.00
Prepayments                                                                               1,320,018.18
Repurchases                                                                                       0.00
Substitutions                                                                                     0.00
Liquidation Proceeds                                                                         52,200.00
Other Principal                                                                                   0.00

Less: Realized Losses                                                                       (15,716.00)

Total Principal Reduction                                                                      1,402,743.20
</TABLE>
<TABLE>
Servicer Information:
<CAPTION>
                                                                                            Trust C
<S>                                                                                      <C>
Accrued Servicing Fee for the Current Period                                                        39,079.52
Less: Amounts to Cover Interest Shortfalls                                                      242.31
Less: Delinquent Service Fees                                                                         7,708.73
Collected Servicing Fees for Current Period:                                                        31,128.48

Advanced Principal                                                                                N/A
Advanced Interest                                                                                 147,901.25
</TABLE>
<TABLE>
<CAPTION>
                              Other          Scheduled       Interest       Available     Available Funds
               Prepayment     Unscheduled    Principal      Carry          Funds Cap     Cap Carry
               Principal      Principal      Distribution   Forward        Current       Forward
Class          Distributed    Distributed    Amount         Amount         Amount        Amount
<S>            <C>            <C>            <C>            <C>            <C>           <C>
Class C                1,320,0             52       1,402,74                                                    -
                                        -                                                                       -

Total                  1,320,0             52       1,402,74                                                    -


                Unpaid
                Realized Loss
                Amount
<S>            <C>            <C>            <C>            <C>            <C>           <C>
Class C                                 -
                                        -

Total                                   -
</TABLE>
<TABLE>
<CAPTION>
                                                  Prior                                     Current
                    Has a                         Over-       Accelerated      Extra          Over
                Trigger Event                  Collateral      Principal     Principal     Collateral
                  Occurred                       Amount       Distributed   Distributed      Amount
<S>            <S>                           <C>            <C>            <C>           <C>
Trust C              NO                        4,787,347.70      95,453.50          0.00  4,867,085.20

Total                                               4,787,34             95         0.00  4,867,085.20

                  Specified        Over-
                    Over-       Collateral
                 Collateral       Deficit
                   Amount         Amount
<S>            <S>            <S>
Trust B           4,867,085.20           0.00


Total             4,867,085.20           0.00

</TABLE>
<TABLE>
<CAPTION>



<S>            <S>            <C>            <C>            <C>            <C>           <C>



Trust C Insured Payment                                                                            0.00
Pool Rolling six month delinquency rate                                                            0.02
Pool Cumulative Realized Losses - Average of 12 preceeding remittance periods                     0.00%
Pool Cumulative Realized Losses - Percentage of the original aggregate loan balance               0.00%
Book Value of REO loans                                                                       88,365.00
Cumulative Number of Mortgage loans repurchased to date                                               3

</TABLE>
<TABLE>

TOTAL AVAILABLE FUNDS:
<CAPTION>
<S>            <S>                                          <C>            <C>           <C>
               Current Interest Collected:                             595,384.64

               Principal Collected:                                 1,366,259.20

               Insurance Proceeds Received:                                          -

               Net Liquidation Proceeds:                                 36,484.00

               Delinquency Advances on Mortgage Interest:              147,901.25

               Delinquency Advances on Mortgage Principal              NA

               Repurchase and Substitution Amounts:                                  -

               Trust Termination Proceeds:                                           -

               Investment Earnings on Note Account:                        1,657.80


               Sum of the Above Amounts:                                          2,147,686.89

LESS:

               Servicing Fees (including PPIS):                          31,370.79

               Dealer Reserve:                                                       -

               Indenture Trustee Fees:                                        547.11

               Owner Trustee Fees:                                        0

               Insurance Premiums:                                       11,496.29

               Reimbursement of Delinquency Advances/Servici                    79.94

               Total Reductions to Available Funds Amount:                             43,494.13

               Total Available Funds:                                                          2,104,192.76
</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission