ADVANTA MORTGAGE LOAN TRUST 1998-4A
8-K, 1999-12-01
ASSET-BACKED SECURITIES
Previous: GLOBALOCK CORP, 10QSB/A, 1999-12-01
Next: ADVANTA MORTGAGE LOAN TRUST 1998-4B, 8-K, 1999-12-01





SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.  20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report:                 November 26, 1999

ADVANTA Mortgage Loan Trust 1998-4A,  1998-4B, 1998-4C

New York                          333-52351-02                 "Pending"
                                  333-52351-03
                                  333-52351-04


c/o ADVANTA Mortgage Corp., USA
Attn:  H. John Berens
10790 Rancho Bernardo Road
San Diego, CA  92127

(858) 676-3099



Item 5.                         Other Events

Information relating to the distributions to Certificate holders
for the October 1999 Monthly Period of the Trust in respect of
the Mortgage Backed Notes, Series 1998-4, Class A, Class B
and Class C (the "Certificates") issued by the Registrant and the
performance of the Trust (including distributions of principal
and interest, delinquent balances of Home  Loans,
and the Subordinated amount remaining), together with certain other
information relating to the certificates, is contained in the
Monthly Report for the Monthly Period provided to certificateholders
pursuant to the Pooling and Servicing Agreement (the "Agreement")
dated as of November 1, 1998 between ADVANTA Mortgage Corp.,
USA as Servicer, and Bankers Trust Company, as Trustee.


Item 7.                         Financial Statements, Exhibits

                 Exhibit No.                    Exhibit

                             1. Monthly Report for the October 1999 Monthly
                                Period relating to the Mortgage Backed Notes
                                Series 1998-4, Class A, Class B, and Class C
                                issued by the ADVANTA Mortgage Loan
                                Trust 1998-4A, 1998-4B, 1998-4C.


                                                EXHIBIT INDEX

Exhibit

       1.        Monthly Report for the October 1999 Monthly
                 Period relating to the Mortgage Backed Notes, Series
                 1998-4, Class A, Class B, and Class C issued by the
                 ADVANTA Mortgage Loan Trust 1998-4A, 1998-4B, 1998-4C.





                                                SIGNATURE


Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.



ADVANTA Mortgage Loan Trust 1998-4A, 19984-B, 1998-4C.

BY:              ADVANTA Mortgage Corp., USA




BY:              /s/ H. John Berens
                 H. John Berens
                 Senior Vice President
                 Advanta Mortgage



November 26, 1999
<TABLE>
                                                EXHIBIT 1


                 ADVANTA Mortgage Loan Trust 1998-4A

                            Statement to Certificateholders

<CAPTION>
                 Original       Prior
                 Face           Principal
Class            Value          Balance         Interest       Principal      Total
<S>              <C>            <C>             <C>            <C>            <C>
A                   650,000,000.     559,505,042      3,038,112       9,028,66    12,066,778.87
A Certificate                                         1,322,215                     1,322,215.52

Totals              650,000,000.     559,505,042      4,360,327       9,028,66    13,388,994.39
</TABLE>
<TABLE>
<CAPTION>
                                                Current        Pass-Through
                 Realized       Deferred        Principal      Rates
Class            Losses         Interest        Balance        Current        Next
<S>              <C>            <C>             <C>            <C>            <C>
A                                                  550,476,376.      6.108750%     6.290000%
A Certificate                                                              NA            NA

Totals                                             550,476,376.48
</TABLE>
<TABLE>
<CAPTION>
                                Prior                                                       Current
                                Principal                                                   Principal
Class            CUSIP          Balance         Interest       Principal      Total         Balance
<S>              <C>            <C>             <C>            <C>            <C>           <C>
A                   00755WGC4         860.776989       4.674019      13.890256     18.564275    846.886733
A Certificate                           0.000000       2.034178       0.000000      2.034178      0.000000
</TABLE>
<TABLE>
Delinquent Loan Information:
<CAPTION>
                                                               90+ Days       Loans         Loans
                                30-59           60-89          excldg f/c,REO in            in
                                Days            Days           & Bkrptcy      Bankruptcy    REO
<S>                             <C>             <C>            <C>            <C>           <C>
Trust A          Principal Balan  12,765,908.91   4,245,890.73     973,744.26  6,763,717.06  1,673,155.18
                 % of Pool Balan        2.21930%       0.73813%       0.16928%      1.17584%      0.29087%
                 Number of Loans             241             73             24           113            31
                 % of Loans             2.64603%       0.80149%       0.26350%      1.24067%      0.34036%

                                Loans
                                in
                                Foreclosure
                                <C>
Trust A          Principal Balan         9,998,178.97
                 % of Pool Balan        1.73814%
                 Number of Loans             194
                 % of Loans             2.13000%
</TABLE>
<TABLE>
General Mortgage Loan Information:
<CAPTION>
                                                                                               Trust A
<S>                                                                                         <C>
Beginning Aggregate Mortgage Loan Balance                                                   584,251,262.77
Prefunding                                                                                           0.00
Principal Reduction                                                                          9,028,666.49
Ending Aggregate Mortgage Loan Balance                                                      575,222,596.28

Beginning Aggregate Mortgage Loan Count                                                               9239
Ending Aggregate Mortgage Loan Count                                                                  9108

Current Weighted Average Coupon Rate                                                             9.633334%
Next Weighted Average Coupon Rate                                                                9.621357%
</TABLE>
<TABLE>
Mortgage Loan Principal Reduction Information:
<CAPTION>
                                                                                               Trust A
<S>                                                                                         <C>
Scheduled Principal                                                                          1,012,354.23
Curtailments                                                                                         0.00
Prepayments                                                                                  7,845,325.35
Repurchases                                                                                          0.00
Substitutions                                                                                        0.00
Liquidation Proceeds                                                                           170,986.91
Other Principal                                                                                      0.00

Less: Realized Losses                                                                          (33,395.32)

Total Principal Reduction                                                                        8,995,271.17
</TABLE>
<TABLE>
Servicer Information:
<CAPTION>
                                                                                               Trust A
<S>                                                                                         <C>
Accrued Servicing Fee for the Current Period                                                        243,438.03
Less: Amounts to Cover Interest Shortfalls                                                       4,458.45
Less: Delinquent Service Fees                                                                        60,204.93
Collected Servicing Fees for Current Period:                                                        178,774.65

Advanced Principal                                                                                   N/A
Advanced Interest                                                                                1,169,622.10
</TABLE>
<TABLE>
<CAPTION>
                                Other           Scheduled       Interest       Available     Available Funds
                 Prepayment     Unscheduled     Principal      Carry          Funds Cap     Cap Carry
                 Principal      Principal       Distribution   Forward        Current       Forward
Class            Distributed    Distributed     Amount         Amount         Amount        Amount
<S>              <C>            <C>             <C>            <C>            <C>           <C>
Class A                 7,845,32           170,9      8,995,271                                                  -
                                                                                                                 -

Total                   7,845,32           170,9      8,995,271                                                  -


                  Applied
                  Realized Loss
                  Amount
<S>              <C>            <C>             <C>            <C>            <C>           <C>
Class A                                -
                                       -

Total                                  -
</TABLE>
<TABLE>
<CAPTION>
                                                     Prior                                     Current
                      Has a        Remaining         Over-       Accelerated      Extra          Over
                  Trigger Event    Pre-Funded     Collateral      Principal     Principal     Collateral
                    Occurred         Amount         Amount       Distributed   Distributed      Amount
<S>              <S>            <C>             <C>            <C>            <C>           <C>
Trust A                NO             0.00       24,746,219.80      33,395.32          0.00 24,746,219.80

Total                                               24,746,219.           33,3         0.00 24,746,219.80

                    Specified        Over-
                      Over-        Collateral
                   Collateral       Deficit
                     Amount          Amount
<S>              <S>            <S>
Trust A            24,746,219.80            0.00


Total              24,746,219.80            0.00

</TABLE>
<TABLE>
<CAPTION>



<S>              <S>            <C>             <C>            <C>            <C>           <C>



Trust A Insured Payment                                                                               0.00
Pool Rolling six month delinquency rate                                                            0.01637
Pool Cumulative Realized Losses - Average of 12 preceeding remittance periods                        0.00%
Pool Cumulative Realized Losses - Percentage of the original aggregate loan balance                  0.00%
Book Value of REO loans                                                                               0.00
Cumulative Number of Mortgage loans repurchased to date                                                 11
Unreimbursed Delinquent/Servicing Advances Paid Back to Servicer This Period                       192.84
Unreimbursed Delinquent/Servicing Advances Paid Back to Certificateholder This Period                0.00

</TABLE>
<TABLE>

TOTAL AVAILABLE FUNDS:
<CAPTION>
<S>              <S>                                           <C>            <C>           <C>
                 Current Interest Collected:                          3,460,412.62

                 Principal Collected:                                 8,857,679.58

                 Insurance Proceeds Received:                                        -

                 Net Liquidation Proceeds:                              137,591.59

                 Delinquency Advances on Mortgage Interest:           1,169,622.10

                 Delinquency Advances on Mortgage Principal               NA

                 Repurchase and Substitution Amounts:                                -

                 Trust Termination Proceeds:                                         -

                 Investment Earnings on Note Account:                     11,883.48

                 Capitalized Interest Requirement:                                   -

                 Capitalized Interest Fund Earnings                      0.00

                 Capitalized Interest Account                            0.00

                 Investment Earnings on Pre-Funding Account               0.00

                 Remaining Pre-Funding Account:                                      -

                 Sum of the Above Amounts:                                        13,637,189.37

LESS:

                 Servicing Fees (including PPIS):                       183,233.10

                 Non Recoverable Advance                                       678.42

                 Indenture Trustee Fees:                                    3,408.13

                 Owner Trustee Fees:                                     69.44

                 Insurance Premiums:                                      60,613.05

                 Reimbursement of Delinquency Advances/Servicin                192.84

                 Total Reductions to Available Funds Amount:                          248,194.98

                 Total Available Funds:                                                        13,388,994.39
</TABLE>
<TABLE>
                                                EXHIBIT 1


                 ADVANTA Mortgage Loan Trust 1998-4B

                            Statement to Certificateholders
<CAPTION>
                 Original       Prior
                 Face           Principal
Class            Value          Balance         Interest       Principal      Total
<S>              <C>            <C>             <C>            <C>            <C>
B                   350,000,000.     304,260,124      1,652,132       4,371,01      6,023,143.73
B Certificate                                            757,07                       757,078.02

Totals              350,000,000.     304,260,124      2,409,210       4,371,01      6,780,221.75
</TABLE>
<TABLE>
<CAPTION>
                                                Current        Pass-Through
                 Realized       Deferred        Principal      Rates
Class            Losses         Interest        Balance        Current        Next
<S>              <C>            <C>             <C>            <C>            <C>
B                                                  299,889,113.      6.108750%     6.290000%
B Certificate                                                              NA            NA

Totals                                             299,889,113.32
</TABLE>
<TABLE>
<CAPTION>
                                Prior                                                       Current
                                Principal                                                   Principal
Class            CUSIP          Balance         Interest       Principal      Total         Balance
<S>              <C>            <C>             <C>            <C>            <C>           <C>
B                   00755WGD2         869.314642       4.720379      12.488604     17.208982    856.826038
B Certificate                           0.000000       1.164735       0.000000      1.164735      0.000000
</TABLE>
<TABLE>
Delinquent Loan Information:
<CAPTION>
                                                               90+ Days       Loans         Loans
                                30-59           60-89          excldg f/c,REO in            in
                                Days            Days           & Bkrptcy      Bankruptcy    REO
<S>                             <C>             <C>            <C>            <C>           <C>
Trust B          Principal Balan   6,998,187.27   2,029,565.41     968,984.81  2,984,898.80    652,838.48
                 % of Pool Balan        2.23432%       0.64798%       0.30937%      0.95299%      0.20843%
                 Number of Loans             125             36             13            51            15
                 % of Loans             3.01568%       0.86852%       0.31363%      1.23040%      0.36188%

                                Loans
                                in
                                Foreclosure
                                <C>
Trust B          Principal Balan   8,028,352.72
                 % of Pool Balan        2.56322%
                 Number of Loans             116
                 % of Loans             2.79855%
</TABLE>
<TABLE>
General Mortgage Loan Information:
<CAPTION>
                                                                                               Trust B
<S>                                                                                         <C>
Beginning Aggregate Mortgage Loan Balance                                                   317,584,997.67
Subsequent Mortgage Loans Added This Period                                                          0.00
Principal Reduction                                                                          4,371,011.26
Ending Aggregate Mortgage Loan Balance                                                      313,213,986.41

Beginning Aggregate Mortgage Loan Count                                                                     4,205
Ending Aggregate Mortgage Loan Count                                                                        4,145

Current Weighted Average Coupon Rate                                                             9.641007%
Next Weighted Average Coupon Rate                                                                9.631125%
</TABLE>
<TABLE>
Mortgage Loan Principal Reduction Information:
<CAPTION>
                                                                                               Trust B
<S>                                                                                         <C>
Scheduled Principal                                                                            475,010.33
Curtailments                                                                                   (27,663.44)
Prepayments                                                                                  3,923,664.37
Repurchases                                                                                          0.00
Substitutions                                                                                        0.00
Liquidation Proceeds                                                                                 0.00
Other Principal                                                                                      0.00

Less: Realized Losses                                                                                0.00

Total Principal Reduction                                                                        4,371,011.26
</TABLE>
<TABLE>
Servicer Information:
<CAPTION>
                                                                                               Trust B
<S>                                                                                         <C>
Accrued Servicing Fee for the Current Period                                                        132,327.08
Less: Amounts to Cover Interest Shortfalls                                                       1,866.58
Less: Delinquent Service Fees                                                                        31,234.08
Collected Servicing Fees for Current Period:                                                         99,226.44

Advanced Principal                                                                                   N/A
Advanced Interest                                                                                   613,711.51
</TABLE>
<TABLE>
<CAPTION>
                                Other           Scheduled       Interest       Available     Available Funds
                 Prepayment     Unscheduled     Principal      Carry          Funds Cap     Cap Carry
                 Principal      Principal       Distribution   Forward        Current       Forward
Class            Distributed    Distributed     Amount         Amount         Amount        Amount
<S>              <C>            <C>             <C>            <C>            <C>           <C>
Class B                 3,923,66            (27,      4,371,011                                                  -
                                       -                                                                         -

Total                   3,923,66            (27,      4,371,011                                                  -


                  Unpaid
                  Realized Loss
                  Amount
<S>              <C>            <C>             <C>            <C>            <C>           <C>
Class B                                -
                                       -

Total                                  -
</TABLE>
<TABLE>
<CAPTION>
                                                     Prior                                     Current
                      Has a        Remaining         Over-       Accelerated      Extra          Over
                  Trigger Event    Pre-Funded     Collateral      Principal     Principal     Collateral
                    Occurred         Amount         Amount       Distributed   Distributed      Amount
<S>              <S>            <C>             <C>            <C>            <C>           <C>
Trust B                NO             0.00       13,324,873.10           0.00          0.00 13,324,873.10

Total                                               13,324,873.                        0.00 13,324,873.10

                    Specified        Over-
                      Over-        Collateral
                   Collateral       Deficit
                     Amount          Amount
<S>              <S>            <S>
Trust B            13,324,873.10            0.00


Total              13,324,873.10            0.00

</TABLE>
<TABLE>
<CAPTION>



<S>              <S>            <C>             <C>            <C>            <C>           <C>



Trust B Insured Payment                                                                               0.00
Pool Rolling six month delinquency rate                                                               0.02
Pool Cumulative Realized Losses - Average of 12 preceeding remittance periods                        0.00%
Pool Cumulative Realized Losses - Percentage of the original aggregate loan balance                  0.00%
Book Value of REO loans                                                                              0.00%
Cumulative Number of Mortgage loans repurchased to date                                                  8
Unreimbursed Delinquent/Servicing Advances Paid Back to Servicer This Period                       3765.37

</TABLE>
<TABLE>

TOTAL AVAILABLE FUNDS:
<CAPTION>
<S>              <S>                                           <C>            <C>           <C>
                 Current Interest Collected:                          1,906,587.01

                 Principal Collected:                                 4,371,011.26

                 Insurance Proceeds Received:                                        -

                 Net Liquidation Proceeds:                                           -

                 Delinquency Advances on Mortgage Interest:             613,711.51

                 Delinquency Advances on Mortgage Principal               NA

                 Repurchase and Substitution Amounts:                                -

                 Trust Termination Proceeds:                                         -

                 Investment Earnings on Note Account:                       6,019.92

                 Capitalized Interest Requirement:                       0.00

                 Capitalized Interest Account  Earnings                  0.00

                 Capitalized Interest Account                            0.00

                 Reversal of Realized Loss Amount                         15,103.21

                 Unreimbursed Delq/Servicing Advances Paid Back       3,765.37

                 Sum of the Above Amounts:                                          6,916,198.28

LESS:

                 Servicing Fees (including PPIS):                       101,093.00

                 Non-Recoverable Advance                                             -

                 Indenture Trustee Fees:                                    1,852.58

                 Owner Trustee Fees:                                     69.44

                 Insurance Premiums:                                      32,961.51

                 Reimbursement of Delinquency Advances/Servicin                      -

                 Total Reductions to Available Funds Amount:                          135,976.53

                 Total Available Funds:                                                          6,780,221.75
</TABLE>
<TABLE>
                                                EXHIBIT 1


                 ADVANTA Mortgage Loan Trust 1998-4C

                            Statement to Certificateholders
<CAPTION>
                 Original       Prior
                 Face           Principal
Class            Value          Balance         Interest       Principal      Total
<S>              <C>            <C>             <C>            <C>            <C>
C                   100,000,000.       83,692,96         443,29       2,013,53      2,456,825.23
C Certificate                                            217,60                       217,600.42

Totals              100,000,000.       83,692,96         660,89       2,013,53      2,674,425.65
</TABLE>
<TABLE>
<CAPTION>
                                                Current        Pass-Through
                 Realized       Deferred        Principal      Rates
Class            Losses         Interest        Balance        Current        Next
<S>              <C>            <C>             <C>            <C>            <C>
C                                                   81,679,430.      5.958750%     6.140000%
C Certificate                                                              NA            NA

Totals                                              81,679,430.39
</TABLE>
<TABLE>
<CAPTION>
                                Prior                                                       Current
                                Principal                                                   Principal
Class            CUSIP          Balance         Interest       Principal      Total         Balance
<S>              <C>            <C>             <C>            <C>            <C>           <C>
C                   00755WGE0         836.929619       4.432937      20.135315     24.568252    816.794304
C Certificate                           0.000000       0.334770       0.000000      0.334770      0.000000
</TABLE>
<TABLE>
Delinquent Loan Information:
<CAPTION>
                                                               90+ Days       Loans         Loans
                                30-59           60-89          excldg f/c,REO in            in
                                Days            Days           & Bkrptcy      Bankruptcy    REO
<S>                             <C>             <C>            <C>            <C>           <C>
Trust C          Principal Balan   1,895,360.47     908,304.60      69,564.54  1,460,927.37    496,726.91
                 % of Pool Balan        2.18999%       1.04950%       0.08038%      1.68803%      0.57394%
                 Number of Loans              24             10              1            17             5
                 % of Loans             2.57787%       1.07411%       0.10741%      1.82599%      0.53706%

                                Loans
                                in
                                Foreclosure
                                <C>
Trust C          Principal Balan   3,340,279.73
                 % of Pool Balan        3.85952%
                 Number of Loans              36
                 % of Loans             3.86681%
</TABLE>
<TABLE>
General Mortgage Loan Information:
<CAPTION>
                                                                                               Trust C
<S>                                                                                         <C>
Beginning Aggregate Mortgage Loan Balance                                                   88,560,047.10
Prefunding                                                                                            N/A
Principal Reduction                                                                          2,013,531.51
Ending Aggregate Mortgage Loan Balance                                                      86,546,515.59

Beginning Aggregate Mortgage Loan Count                                                                951
Ending Aggregate Mortgage Loan Count                                                                   931

Current Weighted Average Coupon Rate                                                             9.577485%
Next Weighted Average Coupon Rate                                                                9.576083%
</TABLE>
<TABLE>
Mortgage Loan Principal Reduction Information:
<CAPTION>
                                                                                               Trust C
<S>                                                                                         <C>
Scheduled Principal                                                                            250,732.17
Curtailments                                                                                         0.00
Prepayments                                                                                  1,762,799.34
Repurchases                                                                                          0.00
Substitutions                                                                                        0.00
Liquidation Proceeds                                                                                 0.00
Other Principal                                                                                      0.00

Less: Realized Losses                                                                                0.00

Total Principal Reduction                                                                        2,013,531.51
</TABLE>
<TABLE>
Servicer Information:
<CAPTION>
                                                                                               Trust C
<S>                                                                                         <C>
Accrued Servicing Fee for the Current Period                                                         36,900.02
Less: Amounts to Cover Interest Shortfalls                                                           0.00
Less: Delinquent Service Fees                                                                          9,224.43
Collected Servicing Fees for Current Period:                                                         27,675.59

Advanced Principal                                                                                   N/A
Advanced Interest                                                                                   174,055.97
</TABLE>
<TABLE>
<CAPTION>
                                Other           Scheduled       Interest       Available     Available Funds
                 Prepayment     Unscheduled     Principal      Carry          Funds Cap     Cap Carry
                 Principal      Principal       Distribution   Forward        Current       Forward
Class            Distributed    Distributed     Amount         Amount         Amount        Amount
<S>              <C>            <C>             <C>            <C>            <C>           <C>
Class C                 1,762,79                      2,013,531                                                  -
                                       -                                                                         -

Total                   1,762,79                      2,013,531                                                  -


                  Unpaid
                  Realized Loss
                  Amount
<S>              <C>            <C>             <C>            <C>            <C>           <C>
Class C                                -
                                       -

Total                                  -
</TABLE>
<TABLE>
<CAPTION>
                                                     Prior                                     Current
                      Has a                          Over-       Accelerated      Extra          Over
                  Trigger Event                   Collateral      Principal     Principal     Collateral
                    Occurred                        Amount       Distributed   Distributed      Amount
<S>              <S>                            <C>            <C>            <C>           <C>
Trust C                NO                         4,867,085.20           0.00          0.00  4,867,085.20

Total                                                 4,867,085                        0.00  4,867,085.20

                    Specified        Over-
                      Over-        Collateral
                   Collateral       Deficit
                     Amount          Amount
<S>              <S>            <S>
Trust C             4,867,085.20            0.00


Total               4,867,085.20            0.00

</TABLE>
<TABLE>
<CAPTION>



<S>              <S>            <C>             <C>            <C>            <C>           <C>



Trust C Insured Payment                                                                               0.00
Pool Rolling six month delinquency rate                                                               0.03
Pool Cumulative Realized Losses - Average of 12 preceeding remittance periods                        0.00%
Pool Cumulative Realized Losses - Percentage of the original aggregate loan balance                  0.00%
Book Value of REO loans                                                                               0.00
Cumulative Number of Mortgage loans repurchased to date                                                  3
Unreimbursed Delinquent/Servicing Advances Paid Back to Servicer This Period                         0.00
Unreimbursed Delinquent/Servicing Advances Paid Back to Certificateholder This Period                0.00

</TABLE>
<TABLE>

TOTAL AVAILABLE FUNDS:
<CAPTION>
<S>              <S>                                           <C>            <C>           <C>
                 Current Interest Collected:                            523,538.39

                 Principal Collected:                                 2,013,531.51

                 Insurance Proceeds Received:                                        -

                 Net Liquidation Proceeds:                                           -

                 Delinquency Advances on Mortgage Interest:             174,055.97

                 Delinquency Advances on Mortgage Principal               NA

                 Repurchase and Substitution Amounts:                                -

                 Trust Termination Proceeds:                                         -

                 Investment Earnings on Note Account:                       2,371.75


                 Sum of the Above Amounts:                                          2,713,497.62

LESS:

                 Servicing Fees (including PPIS):                         27,675.59

                 Non-Recoverable Advance                                             -

                 Indenture Trustee Fees:                                       516.60

                 Owner Trustee Fees:                                     69.44

                 Insurance Premiums:                                      10,810.34

                 Reimbursement of Delinquency Advances/Servicin                      -

                 Total Reductions to Available Funds Amount:                            39,071.97

                 Total Available Funds:                                                          2,674,425.65
</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission