SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report: January 25, 2000
ADVANTA Mortgage Loan Trust 1998-4A, 1998-4B, 1998-4C
New York 333-52351-02 "Pending"
333-52351-03
333-52351-04
c/o ADVANTA Mortgage Corp., USA
Attn: H. John Berens
10790 Rancho Bernardo Road
San Diego, CA 92127
(858) 676-3099
Item 5. Other Events
Information relating to the distributions to Certificate holders
for the December 1999 Monthly Period of the Trust in respect of
the Mortgage Backed Notes, Series 1998-4, Class A, Class B
and Class C (the "Certificates") issued by the Registrant and the
performance of the Trust (including distributions of principal
and interest, delinquent balances of Home Loans,
and the Subordinated amount remaining), together with certain other
information relating to the certificates, is contained in the
Monthly Report for the Monthly Period provided to certificateholders
pursuant to the Pooling and Servicing Agreement (the "Agreement")
dated as of November 1, 1998 between ADVANTA Mortgage Corp.,
USA as Servicer, and Bankers Trust Company, as Trustee.
Item 7. Financial Statements, Exhibits
Exhibit No. Exhibit
1. Monthly Report for the December 1999 Monthly
Period relating to the Mortgage Backed Notes
Series 1998-4, Class A, Class B, and Class C
issued by the ADVANTA Mortgage Loan
Trust 1998-4A, 1998-4B, 1998-4C.
EXHIBIT INDEX
Exhibit
1. Monthly Report for the December 1999 Monthly
Period relating to the Mortgage Backed Notes, Series
1998-4, Class A, Class B, and Class C issued by the
ADVANTA Mortgage Loan Trust 1998-4A, 1998-4B, 1998-4C.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.
ADVANTA Mortgage Loan Trust 1998-4A, 19984-B, 1998-4C.
BY: ADVANTA Mortgage Corp., USA
BY: /s/ H. John Berens
H. John Berens
Senior Vice President
Advanta Mortgage
January 31, 2000
<TABLE>
EXHIBIT 1
ADVANTA Mortgage Loan Trust 1998-4A
Statement to Certificateholders
<CAPTION>
Original Prior
Face Principal
Class Value Balance Interest Principal Total
<S> <C> <C> <C> <C> <C>
A 650,000,000 541,014,86 3,129,71 9,593,9 12,723,647.92
A Certificate 966,1 966,114.52
Totals 650,000,000 541,014,86 4,095,82 9,593,9 13,689,762.44
</TABLE>
<TABLE>
<CAPTION>
Current Pass-Through
Realized Deferred Principal Rates
Class Losses Interest Balance Current Next
<S> <C> <C> <C> <C> <C>
A 531,420,934. 7.181250% 6.513750%
A Certificate NA NA
Totals 531,420,934.60
</TABLE>
<TABLE>
<CAPTION>
Prior Current
Principal Principal
Class CUSIP Balance Interest Principal Total Balance
<S> <C> <C> <C> <C> <C> <C>
A 00755WGC4 832.330566 4.814946 14.759897 19.574843 817.570669
A Certificate 0.000000 1.486330 0.000000 1.486330 0.000000
</TABLE>
<TABLE>
Delinquent Loan Information:
<CAPTION>
90+ Days Loans Loans
30-59 60-89 excldg f/c,REO in in
Days Days & Bkrptcy Bankruptcy REO
<S> <C> <C> <C> <C> <C>
Trust A Principal Balan 13,850,674.07 3,484,205.32 914,653.37 8,121,332.97 2,227,538.03
% of Pool Balan 2.49038% 0.62647% 0.16446% 1.46023% 0.40052%
Number of Loans 263 65 29 132 42
% of Loans 2.98796% 0.73847% 0.32947% 1.49966% 0.47716%
Loans
in
Foreclosure
<C>
Trust A Principal Balan 11,917,188.99
% of Pool Balan 2.14274%
Number of Loans 224
% of Loans 2.54488%
</TABLE>
<TABLE>
General Mortgage Loan Information:
<CAPTION>
Trust A
<S> <C>
Beginning Aggregate Mortgage Loan Balance 565,761,087.67
Prefunding 0.00
Principal Reduction 9,593,933.27
Ending Aggregate Mortgage Loan Balance 556,167,154.40
Beginning Aggregate Mortgage Loan Count 8953
Ending Aggregate Mortgage Loan Count 8802
Current Weighted Average Coupon Rate 9.611112%
Next Weighted Average Coupon Rate 9.599919%
</TABLE>
<TABLE>
Mortgage Loan Principal Reduction Information:
<CAPTION>
Trust A
<S> <C>
Scheduled Principal 1,141,344.00
Curtailments 0.00
Prepayments 7,779,776.67
Repurchases 0.00
Substitutions 0.00
Liquidation Proceeds 672,812.60
Other Principal 0.00
Less: Realized Losses (94,520.88)
Total Principal Reduction 9,499,412.39
</TABLE>
<TABLE>
Servicer Information:
<CAPTION>
Trust A
<S> <C>
Accrued Servicing Fee for the Current Period 235,733.78
Less: Amounts to Cover Interest Shortfalls 13,756.21
Less: Delinquent Service Fees 61,241.97
Collected Servicing Fees for Current Period: 160,735.60
Advanced Principal N/A
Advanced Interest 1,186,923.34
</TABLE>
<TABLE>
<CAPTION>
Other Scheduled Interest Available Available Funds
Prepayment Unscheduled Principal Carry Funds Cap Cap Carry
Principal Principal Distribution Forward Current Forward
Class Distributed Distributed Amount Amount Amount Amount
<S> <C> <C> <C> <C> <C> <C>
Class A 7,779,7 672 9,499,41 -
-
Total 7,779,7 672 9,499,41 -
Applied
Realized Loss
Amount
<S> <C> <C> <C> <C> <C> <C>
Class A -
-
Total -
</TABLE>
<TABLE>
<CAPTION>
Prior Current
Has a Remaining Over- Accelerated Extra Over
Trigger Event Pre-Funded Collateral Principal Principal Collateral
Occurred Amount Amount Distributed Distributed Amount
<S> <S> <C> <C> <C> <C> <C>
Trust A NO 0.00 24,746,219.80 94,520.88 0.00 24,746,219.80
Total 24,746,219 94 0.00 24,746,219.80
Specified Over-
Over- Collateral
Collateral Deficit
Amount Amount
<S> <S> <S>
Trust A 24,746,219.80 0.00
Total 24,746,219.80 0.00
</TABLE>
<TABLE>
<CAPTION>
<S> <S> <C> <C> <C> <C> <C>
Trust A Insured Payment 0.00
Pool Rolling six month delinquency rate 0.020141
Pool Cumulative Realized Losses - Average of 12 preceeding remittance periods 0.00%
Pool Cumulative Realized Losses - Percentage of the original aggregate loan balance 0.00%
Book Value of REO loans 0.00
Cumulative Number of Mortgage loans repurchased to date 11
Unreimbursed Delinquent/Servicing Advances Paid Back to Servicer This Period 54,238.59
Unreimbursed Delinquent/Servicing Advances Paid Back to Certificateholder This Period 0.00
</TABLE>
<TABLE>
TOTAL AVAILABLE FUNDS:
<CAPTION>
<S> <S> <C> <C> <C>
Current Interest Collected: 3,283,162.29
Principal Collected: 8,921,120.67
Insurance Proceeds Received: -
Net Liquidation Proceeds: 578,291.72
Delinquency Advances on Mortgage Interest: 1,186,923.34
Delinquency Advances on Mortgage Principal NA
Repurchase and Substitution Amounts: -
Trust Termination Proceeds: -
Investment Earnings on Note Account: 12,491.00
Capitalized Interest Requirement: -
Capitalized Interest Fund Earnings 0.00
Capitalized Interest Account 0.00
Investment Earnings on Pre-Funding Account 0.00
Remaining Pre-Funding Account: -
Sum of the Above Amounts: 13,981,989.02
LESS:
Servicing Fees (including PPIS): 174,491.81
Non Recoverable Advance 1,308.19
Indenture Trustee Fees: 3,300.27
Owner Trustee Fees: 277.78
Insurance Premiums: 58,609.94
Reimbursement of Delinquency Advances/Servicin 54,238.59
Total Reductions to Available Funds Amount: 292,226.58
Total Available Funds: 13,689,762.44
</TABLE>
<TABLE>
EXHIBIT 1
ADVANTA Mortgage Loan Trust 1998-4B
Statement to Certificateholders
<CAPTION>
Original Prior
Face Principal
Class Value Balance Interest Principal Total
<S> <C> <C> <C> <C> <C>
B 350,000,000 294,456,45 1,703,39 7,117,4 8,820,885.27
B Certificate 573,9 573,902.65
Totals 350,000,000 294,456,45 2,277,30 7,117,4 9,394,787.92
</TABLE>
<TABLE>
<CAPTION>
Current Pass-Through
Realized Deferred Principal Rates
Class Losses Interest Balance Current Next
<S> <C> <C> <C> <C> <C>
B 287,338,966. 7.181250% 6.513750%
B Certificate NA NA
Totals 287,338,966.81
</TABLE>
<TABLE>
<CAPTION>
Prior Current
Principal Principal
Class CUSIP Balance Interest Principal Total Balance
<S> <C> <C> <C> <C> <C> <C>
B 00755WGD2 841.304149 4.866857 20.335672 25.202529 820.968477
B Certificate 0.000000 0.882927 0.000000 0.882927 0.000000
</TABLE>
<TABLE>
Delinquent Loan Information:
<CAPTION>
90+ Days Loans Loans
30-59 60-89 excldg f/c,REO in in
Days Days & Bkrptcy Bankruptcy REO
<S> <C> <C> <C> <C> <C>
Trust B Principal Balan 7,846,987.69 1,787,006.38 763,758.15 4,171,591.18 1,591,138.06
% of Pool Balan 2.60989% 0.59435% 0.25402% 1.38746% 0.52921%
Number of Loans 137 37 9 69 23
% of Loans 3.43617% 0.92802% 0.22573% 1.73062% 0.57687%
Loans
in
Foreclosure
<C>
Trust B Principal Balan 8,836,833.91
% of Pool Balan 2.93911%
Number of Loans 132
% of Loans 3.31076%
</TABLE>
<TABLE>
General Mortgage Loan Information:
<CAPTION>
Trust B
<S> <C>
Beginning Aggregate Mortgage Loan Balance 307,781,325.28
Subsequent Mortgage Loans Added This Period 0.00
Principal Reduction 7,117,485.37
Ending Aggregate Mortgage Loan Balance 300,663,839.91
Beginning Aggregate Mortgage Loan Count 4,070
Ending Aggregate Mortgage Loan Count 3,987
Current Weighted Average Coupon Rate 9.625736%
Next Weighted Average Coupon Rate 9.608543%
</TABLE>
<TABLE>
Mortgage Loan Principal Reduction Information:
<CAPTION>
Trust B
<S> <C>
Scheduled Principal 367,253.50
Curtailments 0.00
Prepayments 6,679,108.30
Repurchases 0.00
Substitutions 0.00
Liquidation Proceeds 71,123.57
Other Principal 0.00
Less: Realized Losses (29,911.96)
Total Principal Reduction 7,087,573.41
</TABLE>
<TABLE>
Servicer Information:
<CAPTION>
Trust B
<S> <C>
Accrued Servicing Fee for the Current Period 128,242.21
Less: Amounts to Cover Interest Shortfalls 5,499.21
Less: Delinquent Service Fees 32,338.51
Collected Servicing Fees for Current Period: 90,404.49
Advanced Principal N/A
Advanced Interest 633,696.61
</TABLE>
<TABLE>
<CAPTION>
Other Scheduled Interest Available Available Funds
Prepayment Unscheduled Principal Carry Funds Cap Cap Carry
Principal Principal Distribution Forward Current Forward
Class Distributed Distributed Amount Amount Amount Amount
<S> <C> <C> <C> <C> <C> <C>
Class B 6,679,1 7 7,087,57 -
- -
Total 6,679,1 7 7,087,57 -
Unpaid
Realized Loss
Amount
<S> <C> <C> <C> <C> <C> <C>
Class B -
-
Total -
</TABLE>
<TABLE>
<CAPTION>
Prior Current
Has a Remaining Over- Accelerated Extra Over
Trigger Event Pre-Funded Collateral Principal Principal Collateral
Occurred Amount Amount Distributed Distributed Amount
<S> <S> <C> <C> <C> <C> <C>
Trust B NO 0.00 13,324,873.10 29,911.96 0.00 13,324,873.10
Total 13,324,873 29 0.00 13,324,873.10
Specified Over-
Over- Collateral
Collateral Deficit
Amount Amount
<S> <S> <S>
Trust B 13,324,873.10 0.00
Total 13,324,873.10 0.00
</TABLE>
<TABLE>
<CAPTION>
<S> <S> <C> <C> <C> <C> <C>
Trust B Insured Payment 0.00
Pool Rolling six month delinquency rate 0.03
Pool Cumulative Realized Losses - Average of 12 preceeding remittance periods 0.00%
Pool Cumulative Realized Losses - Percentage of the original aggregate loan balance 0.00%
Book Value of REO loans 0
Cumulative Number of Mortgage loans repurchased to date 8
Unreimbursed Delinquent/Servicing Advances Paid Back to Servicer This Period 7986.17
Unreimbursed Delinquent/Servicing Advances Paid Back to Certificateholder This Period
</TABLE>
<TABLE>
TOTAL AVAILABLE FUNDS:
<CAPTION>
<S> <S> <C> <C> <C>
Current Interest Collected: 1,802,816.39
Principal Collected: 7,046,361.80
Insurance Proceeds Received: -
Net Liquidation Proceeds: 41,211.61
Delinquency Advances on Mortgage Interest: 633,696.61
Delinquency Advances on Mortgage Principal NA
Repurchase and Substitution Amounts: -
Trust Termination Proceeds: -
Investment Earnings on Note Account: 8,564.00
Capitalized Interest Requirement: 0.00
Capitalized Interest Account Earnings 0.00
Capitalized Interest Account 0.00
Reversal of Realized Loss Amount -
Unreimbursed Delq/Servicing Advances Paid Back 0.00
Sum of the Above Amounts: 9,532,650.41
LESS:
Servicing Fees (including PPIS): 95,903.70
Non-Recoverable Advance -
Indenture Trustee Fees: 1,795.39
Owner Trustee Fees: 277.78
Insurance Premiums: 31,899.45
Reimbursement of Delinquency Advances/Servicin 7,986.17
Total Reductions to Available Funds Amount: 137,862.49
Total Available Funds: 9,394,787.92
</TABLE>
<TABLE>
EXHIBIT 1
ADVANTA Mortgage Loan Trust 1998-4C
Statement to Certificateholders
<CAPTION>
Original Prior
Face Principal
Class Value Balance Interest Principal Total
<S> <C> <C> <C> <C> <C>
C 100,000,000 79,807,4 452,0 2,199,1 2,651,159.72
C Certificate 179,2 179,223.91
Totals 100,000,000 79,807,4 631,2 2,199,1 2,830,383.63
</TABLE>
<TABLE>
<CAPTION>
Current Pass-Through
Realized Deferred Principal Rates
Class Losses Interest Balance Current Next
<S> <C> <C> <C> <C> <C>
C 77,608,362 7.031250% 6.363750%
C Certificate NA NA
Totals 77,608,362.37
</TABLE>
<TABLE>
<CAPTION>
Prior Current
Principal Principal
Class CUSIP Balance Interest Principal Total Balance
<S> <C> <C> <C> <C> <C> <C>
C 00755WGE0 798.074875 4.520346 21.991251 26.511597 776.083624
C Certificate 0.000000 0.275729 0.000000 0.275729 0.000000
</TABLE>
<TABLE>
Delinquent Loan Information:
<CAPTION>
90+ Days Loans Loans
30-59 60-89 excldg f/c,REO in in
Days Days & Bkrptcy Bankruptcy REO
<S> <C> <C> <C> <C> <C>
Trust C Principal Balan 2,280,611.01 1,316,996.38 278,781.01 1,867,084.43 682,937.76
% of Pool Balan 2.76520% 1.59683% 0.33802% 2.26381% 0.82805%
Number of Loans 24 14 2 22 6
% of Loans 2.70270% 1.57658% 0.22523% 2.47748% 0.67568%
Loans
in
Foreclosure
<C>
Trust C Principal Balan 3,110,977.24
% of Pool Balan 3.77200%
Number of Loans 40
% of Loans 4.50450%
</TABLE>
<TABLE>
General Mortgage Loan Information:
<CAPTION>
Trust C
<S> <C>
Beginning Aggregate Mortgage Loan Balance 84,674,572.69
Prefunding N/A
Principal Reduction 2,199,125.12
Ending Aggregate Mortgage Loan Balance 82,475,447.57
Beginning Aggregate Mortgage Loan Count 908
Ending Aggregate Mortgage Loan Count 888
Current Weighted Average Coupon Rate 9.566586%
Next Weighted Average Coupon Rate 9.561788%
</TABLE>
<TABLE>
Mortgage Loan Principal Reduction Information:
<CAPTION>
Trust C
<S> <C>
Scheduled Principal 148,193.48
Curtailments 0.00
Prepayments 2,050,931.64
Repurchases 0.00
Substitutions 0.00
Liquidation Proceeds 0.00
Other Principal 0.00
Less: Realized Losses 0.00
Total Principal Reduction 2,199,125.12
</TABLE>
<TABLE>
Servicer Information:
<CAPTION>
Trust C
<S> <C>
Accrued Servicing Fee for the Current Period 35,281.08
Less: Amounts to Cover Interest Shortfalls 911.71
Less: Delinquent Service Fees 9,033.51
Collected Servicing Fees for Current Period: 25,335.86
Advanced Principal N/A
Advanced Interest 171,128.78
</TABLE>
<TABLE>
<CAPTION>
Other Scheduled Interest Available Available Funds
Prepayment Unscheduled Principal Carry Funds Cap Cap Carry
Principal Principal Distribution Forward Current Forward
Class Distributed Distributed Amount Amount Amount Amount
<S> <C> <C> <C> <C> <C> <C>
Class C 2,050,9 2,199,12 -
- . -
Total 2,050,9 2,199,12 -
Unpaid
Realized Loss
Amount
<S> <C> <C> <C> <C> <C> <C>
Class C -
-
Total -
</TABLE>
<TABLE>
<CAPTION>
Prior Current
Has a Over- Accelerated Extra Over
Trigger Event Collateral Principal Principal Collateral
Occurred Amount Distributed Distributed Amount
<S> <S> <C> <C> <C> <C>
Trust C NO 4,867,085.20 0.00 0.00 4,867,085.20
Total 4,867,08 0.00 4,867,085.20
Specified Over-
Over- Collateral
Collateral Deficit
Amount Amount
<S> <S> <S>
Trust C 4,867,085.20 0.00
Total 4,867,085.20 0.00
</TABLE>
<TABLE>
<CAPTION>
<S> <S> <C> <C> <C> <C> <C>
Trust C Insured Payment 0.00
Pool Rolling six month delinquency rate 0.04
Pool Cumulative Realized Losses - Average of 12 preceeding remittance periods 0.00%
Pool Cumulative Realized Losses - Percentage of the original aggregate loan balance 0.00%
Book Value of REO loans 0.00
Cumulative Number of Mortgage loans repurchased to date 3
Unreimbursed Delinquent/Servicing Advances Paid Back to Servicer This Period 0.00
Unreimbursed Delinquent/Servicing Advances Paid Back to Certificateholder This Period 0.00
</TABLE>
<TABLE>
TOTAL AVAILABLE FUNDS:
<CAPTION>
<S> <S> <C> <C> <C>
Current Interest Collected: 494,876.49
Principal Collected: 2,199,125.12
Insurance Proceeds Received: -
Net Liquidation Proceeds: -
Delinquency Advances on Mortgage Interest: 171,128.78
Delinquency Advances on Mortgage Principal NA
Repurchase and Substitution Amounts: -
Trust Termination Proceeds: -
Investment Earnings on Note Account: 2,581.00
Sum of the Above Amounts: 2,867,711.39
LESS:
Servicing Fees (including PPIS): 26,247.57
Non-Recoverable Advance -
Indenture Trustee Fees: 493.94
Owner Trustee Fees: 277.78
Insurance Premiums: 10,308.47
Reimbursement of Delinquency Advances/Servicin -
Total Reductions to Available Funds Amount: 37,327.76
Total Available Funds: 2,830,383.63
</TABLE>