LEGACY BUILDER VARIABLE LIFE SEPARATE ACCOUNT
S-6/A, 2000-12-22
Previous: DRKOOP COM INC, PRES14A, 2000-12-22
Next: LEGACY BUILDER VARIABLE LIFE SEPARATE ACCOUNT, S-6/A, EX-1.A.8.A.III, 2000-12-22



<PAGE>

    As filed with the Securities and Exchange Commission on December 22, 2000
                    Registration File Nos. 333-47644/811-9115

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                          PRE-EFFECTIVE AMENDMENT NO. 1
                                       TO
                                    FORM S-6

                    FOR REGISTRATION UNDER THE SECURITIES ACT
                 OF 1933 OF SECURITIES OF UNIT INVESTMENT TRUSTS
                            REGISTERED ON FORM N-8B-2

                  LEGACY BUILDER VARIABLE LIFE SEPARATE ACCOUNT
                              (Exact Name of Trust)

                           PFL LIFE INSURANCE COMPANY
                               (Name of Depositor)

                             4333 Edgewood Road, NE
                            Cedar Rapids, Iowa 52499
          (Complete Address of Depositor's Principal Executive Offices)

                               Frank A. Camp, Esq.
                   Vice President and Division General Counsel
                           PFL Life Insurance Company
                             4333 Edgewood Road, NE
                            Cedar Rapids, Iowa 52499
                (Name and Complete Address of Agent for Service)

                                   Copies to:

                           Frederick R. Bellamy, Esq.
                         Sutherland Asbill & Brennan LLP
                         1275 Pennsylvania Avenue, N.W.
                           Washington, D.C. 20004-2404


Approximate Date of Proposed Public Offering:  January 2, 2000 or as soon as
practicable after the effective date of the Registration Statement.

Title of securities being registered:  Estate Enhancer flexible premium variable
life insurance policy.

The Registrant hereby amends this Registration Statement on such date or dates
as may be necessary to delay its effective date until the Registrant shall file
a further amendment which specifically states that this Registration Statement
shall thereafter become effective in accordance with Section 8(a) of the
Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.
<PAGE>

PROSPECTUS
January 2, 2001

PFL Life Insurance Company is offering Estate Enhancer (the "Policy"), the
flexible premium variable life insurance policy described in this prospectus.
This prospectus provides information that a prospective owner should know before
investing in the Policy. You should consider the Policy in conjunction with
other insurance you own.

You can allocate your Cash Value to:

  .  the Legacy Builder Variable Life Separate Account (the "variable account"),
     which invests in the portfolios listed on this page; or

  .  a fixed account, which credits a specified rate of interest.

A prospectus for each of the portfolios available through the variable account
must accompany this prospectus. Please read these documents before investing and
save them for future reference.

Please note that the Policies and the portfolios:

  .  are not bank deposits
  .  are not federally insured
  .  are not endorsed by any bank or government agency
  .  are not guaranteed to achieve their goals
  .  are subject to risks, including loss of the amount invested.

The Policy generally will be a "modified endowment contract" for Federal income
tax purposes. This means all loans, surrenders and partial surrenders are
treated first as distributions of taxable income, and then as a return of basis.
Prior to your age 59 1/2, all these distributions generally are subject to a 10%
penalty tax.

    The Securities and Exchange Commission has not approved or disapproved
         this Policy or determined that this prospectus is accurate or
      complete. Any representation to the contrary is a criminal offense.

                                Estate Enhancer
                        Flexible Premium Variable Life
                               Insurance Policy
                                   issued by
                 Legacy Builder Variable Life Separate Account
                                      And
                          PFL Life Insurance Company
                             4333 Edgewood Road NE
                           Cedar Rapids, Iowa 52499
                                (800) 732-7754

The available portfolios are:

[X]  Advantus Series Fund, Inc.
         Advantus Series Capital Appreciation Portfolio
         Advantus Series Mortgage Securities Portfolio
         Advantus Series Real Estate Securities Portfolio

[X]  Dreyfus Stock Index Fund

[X]  Dreyfus Variable Investment Fund
         Dreyfus VIF - Money Market Portfolio

[X]  MFS(R) Variable Insurance TrustSM
         MFS Emerging Growth Series
         MFS Research Series
         MFS Total Return Series
         MFS Utilities Series

|X|  Warburg Pincus Trust
         Warburg Pincus Emerging Growth Portfolio
         Warburg Pincus Emerging Markets Portfolio
         Warburg Pincus Global Post-Venture
            Capital Portfolio
         Warburg Pincus International Equity Portfolio
         Warburg Pincus Small Company Growth Portfolio
         Warburg Pincus Value Portfolio

[X]  WRL Series Fund, Inc.
         WRL Janus Growth
         WRL VKAM Emerging Growth
<PAGE>

Table of Contents

================================================================================

<TABLE>
<S>                                                                       <C>
Glossary................................................................   1


Policy Summary..........................................................   3


Portfolio Expense Table.................................................   6


Risk Summary............................................................   9


The Company and the Fixed Account.......................................  11
     PFL Life Insurance Company.........................................  11
     The Fixed Account..................................................  11


The Variable Account and the Portfolios.................................  11
     The Variable Account...............................................  11
     The Portfolios.....................................................  12
     Your Right to Vote Portfolio Shares................................  13


The Policy..............................................................  14
     Purchasing a Policy................................................  14
     When Insurance Coverage Takes Effect...............................  14
     Extending the Maturity Date........................................  14
     Ownership Rights...................................................  14
          Changing the Owner............................................  15
          Selecting and Changing the Beneficiary........................  15

          Assigning the Policy..........................................  15
     Canceling a Policy.................................................  15


Premiums................................................................  15
     Premium Payments...................................................  15
     Allocating Premiums................................................  17


Policy Values...........................................................  18
     Cash Value.........................................................  18
     Growth Accelerator.................................................  18
     Cash Surrender Value...............................................  18
     Subaccount Value...................................................  18
     Unit Value.........................................................  19
     Fixed Account Value................................................  19


Charges and Deductions..................................................  19
     Premium Expense Charge.............................................  20
     Monthly Deduction..................................................  20
          Cost of Insurance.............................................  20
          Monthly Policy Charge.........................................  20
     Daily Charge.......................................................  21
     Surrender Charge...................................................  21
     Partial Surrender Charge...........................................  21


     Transfer Charge....................................................  21
     Portfolio Expenses.................................................  22


Death Benefit...........................................................  22
     Death Benefit......................................................  22
     Accelerated Death Benefit Rider....................................  22
     Payment Options....................................................  23


Full and Partial Surrenders.............................................  23
     Full Surrenders....................................................  23
     Partial Surrenders.................................................  23


Transfers...............................................................  24
     Dollar Cost Averaging..............................................  25
     Asset Rebalancing Program..........................................  25


Loans...................................................................  26
     Collateral.........................................................  26
     Interest Rate......................................................  27


Policy Lapse and Reinstatement..........................................  27
     Lapse..............................................................  27
     Reinstatement......................................................  27


Federal Tax Considerations..............................................  28


Other Policy Information................................................  30
     Our Right to Contest the Policy....................................  30
     Suicide Exclusion..................................................  30
     Misstatement of Age or Sex.........................................  30
     Modifying the Policy...............................................  30
     Payments We Make...................................................  31
     Reports to Owners..................................................  31
     Records............................................................  31
     Policy Termination.................................................  31


Performance Data........................................................  32


Additional Information..................................................  39
     Sale of Policies...................................................  39
     Associate Policies.................................................  39
     Legal Matters......................................................  39
     Legal Proceedings..................................................  39
     Experts............................................................  39
     Financial Statements...............................................  40
     Additional Information about PFL Life Insurance Company............  40
     PFL's Executive Officers and Directors ............................  40

Illustrations...........................................................  41
</TABLE>
<PAGE>

Glossary
==============================================================================

Cash Value
The sum of your Policy's value in the subaccounts and the fixed account
(including amounts held in the fixed account to secure any loans).

Cash Surrender Value
The amount we pay when you surrender your Policy. It is equal to: (1) the Cash
Value as of the date of surrender; minus (2) any surrender charge; minus (3) any
outstanding Policy loan; minus (4) any loan interest you owe.

Death benefit proceeds
The amount we will pay to the beneficiary when we receive proof of the insured's
death. We will reduce the proceeds by the amount of any outstanding loans
(including any interest you owe), and any due and unpaid monthly deductions.

Initial premium
The amount you must pay before insurance coverage begins under this Policy. Your
Policy's schedule page shows the initial premium. It must be at least $10,000.

Insured
The person whose life is insured by this Policy.

Lapse
If the Policy has an outstanding loan and it does not have enough Cash Value to
pay the monthly deduction, the surrender charge and any outstanding loan amount
(including any interest you owe on the loan(s)), the Policy will enter a 61-day
grace period. The Policy will lapse (terminate without value) if you do not make
a sufficient payment by the end of a grace period.

Maturity Date
The Policy anniversary when the insured reaches age 100 and life insurance
coverage under this Policy ends. You may elect to continue the Policy beyond
insured's age 100 under the extended maturity provision. However, the extended
maturity provision may not be available in all states.

Monthly Date
This is the same day of each month as the Policy Date. If there is no Valuation
Date in a calendar month that coincides with the Policy Date, the Monthly Date
is the next Valuation Date. On each Monthly Date, we determine Policy charges
and deduct them from the Cash Value.

Monthly Deduction
The amount we deduct from the Cash Value each month. The monthly deduction
includes the cost of insurance charge, and any monthly administration charge.

Net Premium
The amount we receive as premium, less the premium expense charge.

Office
Our administrative and service office is Financial Markets Division, P.O. Box
3183, Cedar Rapids, Iowa 52406-3183; or 4333 Edgewood Road NE, Cedar Rapids,
Iowa 52499-0001. The telephone number is 1-800-732-7754.

Owner (you, your)
The person entitled to exercise all rights as owner under the Policy.

Policy Date
The date when we complete our underwriting process, full life insurance coverage
goes into effect, we issue the Policy, and we begin to deduct the Monthly
Deductions. Your Policy's schedule page shows the Policy Date. The free look
period begins on the Policy Date. We measure Policy months, years, and
anniversaries from the Policy Date.

Premiums
All payments you make under the Policy other than loan repayments.

Reallocation Date
The date shown on the Policy schedule page when we reallocate any premium (plus
interest) held in the fixed account to the subaccounts and fixed account as you
directed in your application. The Reallocation Date varies by state according to
a state's free look requirement. In states that require a full refund of premium
upon exercise of the free look right, the Reallocation Date is 5 days after the
end of the free look period. In other states, the Reallocation Date is the
Policy Date.

                                       1
<PAGE>

Subaccount
A subdivision of the Legacy Builder Variable Life Separate Account. We invest
each subaccount's assets exclusively in shares of one investment portfolio.

Surrender
To cancel the Policy by signed request from the owner.

Valuation Date
Each day that both the New York Stock Exchange and PFL Life Insurance Company
are open for business, except for any days when a subaccount's corresponding
investment portfolio does not value its shares. As of the date of this
prospectus, there are no days when both the New York Stock Exchange and PFL are
open for business and an investment portfolio does not value its shares.

Valuation Period
The period beginning at the close of business of the New York Stock Exchange on
one Valuation Date and continuing to the close of business on the next Valuation
Date.

Variable Account
Legacy Builder Variable Life Separate Account. It is a separate investment
account that is divided into subaccounts, each of which invests in a
corresponding portfolio of a designated mutual fund.

Written notice
The written notice you must sign and send us to request or exercise your rights
as owner under the Policy. To be complete, it must: (1) be in a form we accept,
(2) contain the information and documentation that we determine in our sole
discretion is necessary for us to take the action you request or for you to
exercise the right specified, and (3) be received at our Office.

                                       2
<PAGE>

Policy Summary
==============================================================================
This summary describes important features of the Policy and corresponds to
sections in this prospectus which discuss the topics in more detail. All
capitalized words and phrases, and a number of others, are defined or explained
in the Glossary.

                                    Premiums

 . You can select a premium payment plan but you are not required to pay premiums
  according to the plan. You can vary the frequency and amount, and can skip
  premium payments. We will not accept any premiums after the insured reaches
  age 100.

 . Paying planned premiums does not guarantee that the Policy will not lapse.

 . In general, the minimum initial premium is $10,000, and the minimum additional
  premium is $5,000.

 . If the insured qualifies for simplified underwriting:

  . Conditional life insurance coverage begins as soon as you complete an
    application and pay an initial premium.

  . The maximum initial premium you may pay is $1,500 multiplied by the
    insured's age at issue. (For example, if the insured is age 50 at issue,
    the maximum initial premium for simplified underwriting is $75,000.)

  . You may pay the maximum initial premium at issue or at any time during
    the first 2 Policy years; however, premiums paid in the second Policy
    year may not exceed premiums paid in the first Policy year.

 . If the insured undergoes full underwriting:

  . You designate the total premium for which we will underwrite the insured
    (the "underwriting premium").

  . In the second and subsequent Policy years, you have different premium
    payment options depending on what premiums you paid in the previous Policy
    year. See "Premiums" for further information.

  . At issue, you must pay an amount equal to the greater of: (1) 50% of the
    underwriting premium; or (2) the underwriting premium minus $100,000.

  . In the second and subsequent Policy years, you have different premium
    payment options depending on what premiums you paid in the previous Policy
    year. See "Premiums" for further information.

 . If you have no outstanding loans, then we guarantee that your Policy will
  never lapse.

 . If you have an outstanding loan, your Policy will enter a 61-day grace period
  whenever the loan amount exceeds the Cash Value minus any surrender charge.
  The loan amount is the total amount of all outstanding Policy loans, including
  both principal and interest due. If that occurs, then your Policy will
  terminate without value unless you make a sufficient payment during the grace
  period. See "Risk of Lapse," and "Policy Lapse and Reinstatement."

 . Once we issue your Policy, the free look period begins. The free look period
  is the period when you may return the Policy and receive a refund. The length
  of the free look period varies by state. See "Canceling a Policy." The front
  cover of your Policy shows the applicable free look period.

 . We put all premiums (minus any premium expense charge) in the fixed account
  until the Reallocation Date.

                                       3
<PAGE>

                               Investment Options

You may allocate your money among the variable account investment options, and
the fixed account options.

Variable Account:

 .    You may allocate the money in your Policy to any of the subaccounts of the
     variable account. We do not guarantee any money you place in the
     subaccounts. The value of each subaccount will increase or decrease,
     depending on the investment performance of the corresponding portfolio. You
     could lose some or all of your money.
 .    Each subaccount invests exclusively in one of the following investment
     portfolios:

<TABLE>
     <S>                                                          <C>
     [_]      Advantus Series Fund, Inc.                          [X]      MFS(R) Variable Insurance Trust(SM)
              Advantus Series Capital Appreciation Portfolio               MFS Emerging Growth Series
              Advantus Series Mortgage Securities Portfolio                MFS Research Series
              Advantus Series Real Estate Securities Portfolio             MFS Total Return Series
                                                                           MFS Utilities Series

     [_]      Dreyfus Stock Index Fund                            [_]      Warburg Pincus Trust
                                                                           Warburg Pincus Emerging Growth Portfolio
                                                                           Warburg Pincus Emerging Markets Portfolio
                                                                           Warburg Pincus Global-Post Venture Capital Portfolio
                                                                           Warburg Pincus International Equity Portfolio
                                                                           Warburg Pincus Small Company Growth Portfolio
                                                                           Warburg Pincus Value Portfolio


     [_]      Dreyfus Variable Investment Fund                    [_]      WRL Series Fund, Inc.
              Dreyfus VIF - Money Market Portfolio                         WRL Janus Growth
                                                                           WRL VKAM Emerging Growth
</TABLE>

Fixed Account:

 .    You may also place money in the basic fixed account where it earns interest
     at an annual rate of at least 3%. We may declare a higher rate of interest,
     but we are not obligated to do so.

 .    At the time of purchase, you may place some or all of your initial net
     premium in the Dollar Cost Averaging Fixed Account ("DCA Fixed Account").
     Money you place in the DCA Fixed Account will earn interest at an annual
     rate of at least 3.0%. We will transfer money out of the DCA Fixed Account
     in equal installments over a period of 6 months (or other periods available
     at the time of issue) and place it in the variable subaccounts according to
     your instructions.

                                       4
<PAGE>

                                   Cash Value

 .    Cash Value is the sum of your amounts in the subaccounts and the fixed
     account.

 .    Cash Value varies from day to day, depending on the investment experience
     of the subaccounts you choose, the interest we credit to the fixed account,
     the charges we deduct, and any other transactions (transfers, partial
     surrenders, and loans.)

 .    Cash Value is the starting point for calculating important values under the
     Policy, such as the Cash Surrender Value and the death benefit.

 .    Your Policy may lapse if you do not have sufficient Cash Surrender Value to
     pay the monthly deductions when a Policy Loan is outstanding.

 .    Growth Accelerator: At the end of each month in any Policy year, we will
     credit your Cash Value with additional interest at an annual rate of 0.50%
     if your Policy satisfies the following requirements at the beginning of the
     Policy year:

     [X]  Cash Value is greater than 200% of the total premiums paid; and

     [X] Cash Value exceeds $50,000.

 .    We do not guarantee a minimum Cash Value. Cash Value can go down--all the
     way to zero.

                             Charges and Deductions

$    Premium expense charge: We deduct a premium expense charge equal to the
     ----------------------
     actual premium tax imposed by the state where we issue your Policy. Premium
     taxes currently range from 0.00% to 3.50% of each premium payment. We
     credit the remaining net premium to your Cash Value. If you purchase the
     optional Accelerated Death Benefit Rider, we will deduct a charge which is
     equal to 3% of the premium paid for your Policy. The rider charge and/or
     form may vary depending on the state where we issued your Policy.

$    Monthly Deduction. On the Policy Date and on each Monthly Date, we deduct
     -----------------
     the following charges on a pro-rata basis from each subaccount and the
     fixed account:

     .   a cost of insurance charge for the Policy

     .   a monthly Policy charge including two components:

         (1)  a monthly administrative charge of $2.50 if the Cash Value at the
              beginning of a Policy year is less than $50,000; and

         (2)  a monthly asset based charge equal to 0.55% annually of the assets
              in the variable account. We deduct this charge from the assets in
              the variable account only during the first 10 Policy years.

$    Surrender charge: During the first 6 years after a premium payment, we
     ----------------
     deduct a 7% surrender charge on any surrender attributable to the premium.
     A separate surrender charge applies to each premium payment.

     We deduct a 7% surrender charge on the entire amount of any full or partial
     surrender during the first Policy year. After the first Policy year, you
     may partially surrender amounts up to your Policy's gain (Cash Value minus
     premiums) free of charge; however, the 7% surrender charge will apply to
     the portion of any partial surrender that exceeds the gain and is
     attributable to a premium paid within the 6 years prior to the partial
     surrender.

$    Daily Charge: We deduct a daily charge equal (on an annual basis) to 0.75%
     ------------
     of the average daily net assets of the variable account.

$    Transfer charge: We currently assess no charge for transfers. We reserve
     ---------------
     the right to charge $10 for the 13th and each additional transfer in a
     Policy year.

$    Portfolio Expenses: The portfolios deduct investment advisory (management)
     ------------------
     fees and other expenses from their assets. These charges vary by portfolio
     and in 1999 the total annual amount of these charges ranged from 0.26% to
     1.40% of average portfolio assets.

                                       5
<PAGE>

Portfolio Expense Table
==============================================================================

The following table shows the fees and expenses charged by the portfolios. The
purpose of the table is to assist you in understanding the various costs and
expenses that you will bear directly and indirectly. The table reflects charges
and expenses of the portfolios for the fiscal year ended December 31, 1999.
Expenses of the portfolios may be higher or lower in the future. For more
information on the management fees described in this table, see the portfolios'
prospectuses.

Annual Portfolio Operating Expenses/(1)/ (as a percentage of average net assets
and after fee waivers and expense reimbursements)

<TABLE>
<CAPTION>
                                                                Management          Other          Rule       Total Annual
Portfolio                                                          Fees           Expenses      12b-1 Fees      Expenses
---------                                                          ----           --------      ----------      --------
<S>                                                             <C>               <C>           <C>           <C>
Advantus Capital Appreciation Portfolio                           0.50%             0.04%          0.25%          0.79%
Advantus Mortgage Securities Portfolio                            0.30%             0.06%          0.25%          0.61%
Advantus Real Estate Securities Portfolio/(6)/                    0.60%             0.15%          0.25%          1.00%
Dreyfus Stock Index Fund                                          0.25%             0.01%           --            0.26%
Dreyfus VIF - Money Market Portfolio                              0.50%             0.08%           --            0.58%
MFS Emerging Growth Series /(2)/                                  0.75%             0.09%           --            0.84%
MFS Research Series /(2)/                                         0.75%             0.11%           --            0.86%
MFS Total Return Series /(2)/                                     0.75%             0.15%           --            0.90%
MFS Utilities Series /(2)/                                        0.75%             0.16%           --            0.91%
Warburg Pincus Emerging Growth Portfolio/(5)/                     0.72%             0.53%           --            1.25%
Warburg Pincus Emerging Markets Portfolio/(4)/                    0.00%             1.40%           --            1.40%
Warburg Pincus Global Post-Venture Capital Portfolio/(4)/         1.07%             0.33%           --            1.40%
Warburg Pincus International Equity Portfolio/(4)/                1.00%             0.32%           --            1.32%
Warburg Pincus Small Company Growth Portfolio/(4)/                0.90%             0.24%           --            1.14%
Warburg Pincus Value Portfolio/(4)/                               0.56%             0.44%           --            1.00%
WRL Janus Growth/(3)/                                             0.80%             0.05%           --            0.85%
WRL VKAM Emerging Growth                                          0.80%             0.07%           --            0.87%
</TABLE>

(1) The fee table information relating to the underlying funds was provided to
    PFL by the underlying funds, their investment advisers or managers, and PFL
    has not and can not independently verify the accuracy or completeness of
    such information. Actual future expenses of the portfolios may be greater or
    less than those shown in the Table. Therefore, PFL disclaims any and all
    liability for such information.

(2) Each series has an expense offset arrangement which reduces the series'
    custodian fee based upon the amount of cash maintained by the series with
    its custodian and dividend disbursing agent. Each series may enter into
    other such arrangements and directed brokerage arrangements, which would
    also have the effect of reducing the series' expenses. Other expenses do not
    take into account these expense reductions, and are therefore higher than
    the actual expenses of the series. The ratios for Other Expenses and Total
    Underlying Fund Annual Expenses (reduced by custodial offset arrangements),
    respectively, would have been as follows: 0.08%, 0.83% - MFS Emerging Growth
    Series; 0.10%, 0.85% - MFS Research Series; 0.14%, 0.85% - MFS Total Return
    Series; and 0.15%, 0.90% - MFS Utilities Series.

(3) For WRL Janus Growth, the investment adviser previously waived 0.025% of its
    advisory fee for the first $3 billion of the portfolio's average daily net
    assets (net fee - 0.775%); and 0.05% for the portfolio's average daily net
    assets above $3 billion (net fee - 0.75%). The fee table reflects estimated
    2000 expenses because of the termination of the fee waiver. This waiver was
    voluntary and was terminated on June 25, 2000.

(4) Actual Management Fees, Other Expenses, and Total Annual Expenses for the
    fiscal year ending December 31, 1999, were 1.25%, 1.88% and 3.13% for the
    Emerging Markets Portfolio; 1.25%, 0.33%, and 1.58% for the Global Post-
    Venture Capital Portfolio; 1.00%, .0.32%, and 1.32% for the International
    Equity Portfolio; 0.90%, 0.24%, and 1.14% for the Small Company Growth
    Portfolio; and 0.75%, 0.59%, and 1.34% for the Value Portfolio.

(5) The expense figures are based on estimated expenses for the fiscal year
    ending December 31, 2000 after fee waivers and expense reimbursements.
    Before fee waivers and expense reimbursements, estimated Management Fees,
    Other Expenses, and Total Annual Expenses are 0.90%, 0.63% , and 1.53%,
    respectively.

(6) Management Fees, Other Expenses, Rule 12b-1 Fees, and Total Annual Expenses
    are based on actual expenses for the fiscal year ended December 31, 1999.
    Management Fees, Other Expenses, Rule 12b-1 Fees and Total Annual Expenses
    before waivers were 0.60%, 1.30%, 0.25%, and 2.15%, respectively. It is
    Advantus Capital's intention to waive other expenses during the current
    fiscal year which exceed, as a percentage of average daily net assets,
    0.15%. Advantus Capital reserves the option to reduce the level of other
    expenses which it will voluntarily absorb.

                                       6
<PAGE>

                                   Surrenders

 .   Full surrender: At any time while the Policy is in force, you may make a
    written request to surrender your Policy and receive the Cash Surrender
    Value (that is, the Cash Value minus any surrender charge, and minus any
    outstanding loan amount including any accrued interest). Surrendering the
    Policy may have tax consequences. (See "Federal Tax Considerations.")

 .   Partial surrenders: You may make a written request to withdraw part of the
    Cash Value, subject to the following rules:

    .   You must request at least $500;

    .   At least $5,000 of Cash Surrender Value must remain in the Policy after
        the partial surrender;

    .   During the first Policy year, any amount you surrender is subject to a
        surrender charge; and After the first Policy year, you may surrender
        amounts up to your Policy's gain (Cash Value minus premiums paid) free
        of charge.

 .   A partial surrender automatically causes a pro-rata reduction in the death
    benefit.

 .   Full and partial surrenders may be taxable and, prior to your age 59 1/2,
    may be subject to a 10% tax penalty.

 .   When assessing the 7% surrender charge, we deem premiums to be withdrawn on
    a "first-in-first-out" (FIFO) basis.

 .   Partial surrenders may have tax consequences. (See "Federal Tax
    Considerations.")


                                  Death Benefit

 .   While the Policy is in force, the death benefit is the greater of: (1) the
    Basic Death Benefit; or (2) the Guaranteed Minimum Death Benefit ("GMDB").

 .   Basic Death Benefit: The Basic Death Benefit is equal to the Cash Value
    divided by the net single premium. The net single premium is calculated
    using guaranteed cost of insurance charges with a 4% interest rate. The
    Basic Death Benefit will change monthly due to changes in the Cash Value.
    The net single premium will change annually.

 .   Guaranteed Minimum Death Benefit: The GMDB is the greater of premiums paid
    or highest Cash Value on a Policy anniversary prior to the insured's age 75
    (both adjusted for partial surrenders). At the insured's age 75, the GMDB
    remains fixed for the remainder of the Policy. For Policies issued after age
    74, the GMDB will be the premiums paid less partial surrenders.

 .   We deduct any unpaid loans from the proceeds payable on the insured's death.

 .   You may apply for the Accelerated Death Benefit Rider for long-term care
    under the Policy. The Accelerated Death Benefit Rider is a portion of the
    Death Benefit under the Policy that may be payable monthly to Insured as
    reimbursement of actual charges incurred for long-term care.

                                    Transfers

Each year, you may make an unlimited number of transfers of Cash Value from the
subaccounts and the fixed account.

 .   Transfers from the fixed account each Policy year may not exceed the greater
    of:

    .   25% of the amount in the fixed account; or

    .   $1,000.

    If the balance after the transfer is less than $1,000, we will transfer the
entire amount in the fixed account.

 .   We may charge $10 for the 13th and each additional transfer during a Policy
    year.

 .   We do not impose transfer charges for Dollar Cost Averaging, Asset
    Rebalancing or transfers to the Fixed Account due to Policy Loan Collateral
    requirements.

                                       7
<PAGE>

                                      Loans

 .   You may take a loan against the Policy for any amount from $500 up to 90% of
    the Cash Value net of surrender charge, minus any outstanding loans and
    interest you owe. This Policy will be the sole security for the Policy
    Loan.

 .   Interest is due and payable at the end of each calendar quarter. Unpaid
    interest becomes part of the outstanding loan.

 .   The loan interest rate may be adjusted at the end of the calendar quarter.
    The rate will never be more than the maximum permitted by law. Loan interest
    rates will be guaranteed for one calendar quarter. This means that the loan
    interest rate will not change more often than once a calendar quarter. If
    there is a change in the loan interest rate, it will be made at the end of
    that calendar quarter.

 .   The loan interest rate we charge will not exceed the greater of:

    .    The "Published Monthly Average" for the calendar month ending two
         months before the date on which the rate is determined; or

    .    The interest rate used to determine the Cash Surrender Value in the
         Fixed Account under the Policy during the applicable period plus 1%
         per year.

 .   The "Published Monthly Average" is Moody's Corporate Bond Yield Average -
    Monthly Average Corporates, as published by Moody's Investors Service, Inc.,
    or any successor to it.

 .   In the event that Moody's Corporate Bond Yield Average - Monthly Average
    Corporates is no longer published, the "Published Monthly Average" will be a
    substantially similar average established by regulation issued by the Iowa
    Commissioner of Insurance.

 .   The maximum loan interest rate on the Policy will be determined quarterly.
    If this maximum rate exceeds the existing interest rate charged on loans by
    0.5% or more, the rate charged may be increased at the end of the calendar
    quarter. If the maximum rate is less than the existing interest rate charged
    on loans by a difference of 0.5% or more, the rate charged will be lowered
    at the end of the calendar quarter.

 .   We will notify you of the initial interest rate to be charged on the loan at
    the time the loan is made. We will notify you in advance of any increase in
    the interest rate applicable to any existing loan(s).

 .   Loan interest generally is not tax deductible (consult your tax advisor for
    possible exceptions).

 .   You may repay all or part of your outstanding loans at any time. Loan
    repayments must be at least $500, and must be clearly marked as "loan
    repayments" or they will be credited as premiums if they equal or exceed
    minimum premium amounts.

 .   We deduct any unpaid loans and interest from the proceeds payable on the
    insured's death.

 .   Loans taken from, or secured by, this Policy generally will be taxed as
    distributions and, prior to age 59 1/2, a tax penalty may apply.

 .   The "no-lapse guarantee" does not apply if there is an outstanding loan.

 .   Policy loans may have tax consequences. (See Federal Tax Considerations.")


This variable interest Policy Loan provision may not be available in all states.

                                       8
<PAGE>

Risk Summary
================================================================================

Investment       If you invest your Cash Value in one or more subaccounts,
  Risk           then you Risk will be subject to the risk that investment
                 performance will be unfavorable and that the Cash Value will
                 decrease. You could lose everything you invest. If you select
                 the fixed account, then we credit your Cash Value with a
                 declared rate of interest, but you assume the risk that the
                 rate may decrease, although it will never be lower than a
                 guaranteed minimum annual effective rate of 3%

                 Because we deduct charges from Cash Value every month, if
                 investment results are negative or not sufficiently favorable,
                 then your Cash Surrender Value may fall to zero. If your Cash
                 Surrender Value is zero and you have an outstanding loan, then
                 your Policy will enter a 61-day grace period. Unless you make a
                 sufficient payment during the grace period, the Policy will
                 lapse without value and insurance coverage will no longer be in
                 effect. However, if investment experience is sufficiently
                 favorable and you have kept the Policy in force for a
                 substantial time, then you may be able to draw upon Cash Value,
                 through partial surrenders and loans.

-------------------------------------------------------------------------------

  Risk of        If you do not have an outstanding loan, we guarantee that
  Lapse          your Policy will never lapse (terminate without value),
                 regardless of investment performance.

                 If you have an outstanding loan and your Cash Surrender Value
                 becomes zero, then the Policy will enter a 61-day grace period.

                 Whenever your Policy enters the grace period, if you do not
                 make a sufficient payment before the grace period ends, your
                 Policy will lapse, insurance coverage will no longer be in
                 effect, and you will receive no benefits. The payment must be
                 sufficient enough to cause the Cash Surrender Value to exceed
                 zero, after deducting all due and unpaid monthly deductions and
                 outstanding loans. You might not be able to reinstate a policy
                 that has lapsed (depending on applicable state law).

--------------------------------------------------------------------------------

Tax Risks        We anticipate that the Policy should be deemed a life insurance
                 contract under Federal tax law. However, there is some
                 uncertainty in this regard. The Policy generally will be
                 treated as a modified endowment contract ("MEC") under Federal
                 tax laws (except, in some cases for a Policy issued in exchange
                 for another life issuance policy that was not a MEC). If a
                                                           ---
                 Policy is treated as a MEC, then surrenders, partial
                 surrenders, and loans under a Policy will be taxable as
                 ordinary income to the extent there are earnings in the Policy.
                 In addition, a 10% penalty tax may be imposed on surrenders,
                 partial surrenders, and loans taken before you reach age 59
                 1/2. You should consult a qualified tax advisor for assistance
                 in all tax matters involving your Policy.

-------------------------------------------------------------------------------

Surrender        The 7% surrender charge under this Policy applies for 6 years
 Charge          after each premium payment. You should purchase this e Policy
                 only if you have the financial ability to keep it in force for
                 a substantial period of time.

                 Even if you do not ask to surrender your Policy, surrender
                 charges may play a role in determining whether your Policy will
                         ---
                 lapse. Cash Surrender Value (that is, Cash Value minus any
                 surrender charges and outstanding loans) is one measure we use
                 to determine whether your Policy will enter a grace period, and
                 possibly lapse.

-------------------------------------------------------------------------------

                                       9
<PAGE>

   Partial       You may request partial surrenders of a portion of the Cash
Surrender        Surrender Value. We impose a 7% surrender charge on all partial
   Limits        surrenders in the first Policy year. After the first Policy
                 year, you may request partial surrenders of amounts up to your
                 Policy's gain free of charge. The amount partially surrendered
                 must be at least $500 and must not cause the Cash Surrender
                 Value after the partial surrender to be less than $5,000. We
                 impose a 7% surrender charge on the portion of any surrender
                 that exceeds the gain in the Policy and is attributable to a
                 premium paid within the 6 years prior to the surrender.

                 A partial surrender reduces the Cash Surrender Value, so it
                 will increase the risk that the Policy will lapse. A partial
                 surrender will reduce the death benefit and also may have tax
                 consequences.

--------------------------------------------------------------------------------

Loan Risks       A Policy loan affects the death benefit because a loan reduces
                 the death benefit proceeds and Cash Surrender Value by the
                 amount of the outstanding loan, plus any interest you owe on
                 Policy loans.

                 While a loan is outstanding, the "no-lapse guarantee" does not
                                                                       --------
                 apply. See Policy Lapse and Reinstatement.
                 -----

                 A Policy loan could make it more likely that a Policy would
                 terminate. There is a risk that if the loan reduces your Cash
                 Surrender Value to too low an amount and investment results are
                 unfavorable, then the Policy will lapse, resulting in loss of
                 insurance and possibly adverse tax consequences. A loan will
                 likely be taxed as a partial surrender and a 10% penalty tax
                 may apply.

--------------------------------------------------------------------------------

Comparison       Like fixed benefit life insurance, the Policy offers a death
 with Other      benefit and provides a Cash Value, loan privileges and a value
 Insurance       on surrender. However, the Policy differs from a fixed benefit
  policies       policy because it allows you to place your premiums in
                 investment subaccounts. The amount and duration of life
                 insurance protection will vary with the investment performance
                 of the amounts you place in the subaccounts. In addition, the
                 Cash Surrender Value will always vary with the investment
                 results of your selected subaccounts.

                 As you consider purchasing this Policy, keep in mind that it
                 may not be to your advantage to replace existing insurance with
                 the Policy.

--------------------------------------------------------------------------------

Illustrations    The hypothetical illustrations in this prospectus or used in
                 connection with the purchase of a Policy are based on
                 hypothetical rates of return. These rates are not guaranteed,
                 and are provided only to illustrate how the Policy charges and
                 hypothetical rates of return affect death benefit levels, Cash
                 Value and Cash Surrender Value of the Policy. We may also
                 illustrate Policy values based on the adjusted historical
                 performance of the portfolios since the portfolios' inception,
                 reduced by Policy and subaccount charges. The hypothetical and
                 adjusted historic portfolio rates illustrated should not be
                 considered to represent past or future performance. Actual
                 rates of return undoubtedly will be higher or lower than those
                 illustrated, so the values under your Policy will be different
                 from those illustrated.

--------------------------------------------------------------------------------

                                       10
<PAGE>

The Company and the Fixed Account
================================================================================

PFL Life Insurance Company

PFL Life Insurance Company ("PFL," "Company," "we," "us" or "our") is the
insurance company issuing the Policy. PFL was incorporated under Iowa law on
April 19, 1961. PFL established the separate account to support the investment
options under this Policy and under other variable life insurance policies we
may issue. Our general account supports the fixed account options under the
Policy.

IMSA. PFL is a member of the Insurance Marketplace Standards Association (IMSA).
IMSA is an independent voluntary organization of life insurance companies. It
promotes high ethical standards in the sales and advertising of individual life
insurance and annuity products. Companies must undergo a rigorous self- and
independent assessment of their practices to become a member of IMSA. The IMSA
logo in our sales literature shows our ongoing commitment to these standards.

The Fixed Account

The basic fixed account is part of PFL's general account. We use general account
assets to support our insurance and annuity obligations other than those funded
by separate accounts. Subject to applicable law, PFL has sole discretion over
investment of the fixed account's assets. PFL bears the full investment risk for
all amounts contributed to the fixed account. PFL guarantees that the amounts
allocated to the fixed account will be credited interest daily at a net
effective interest rate of at least 3%. We will determine any interest rate
credited in excess of the guaranteed rate at our sole discretion. You bear the
risk that we will credit only 3% interest.

The Dollar Cost Averaging Fixed Account. At the time you purchase a Policy, you
may place some or all of your initial net premium in the Dollar Cost Averaging
Fixed Account ("DCA Fixed Account"). Money you place in the DCA Fixed Account
will earn interest at an annual rate of at least 3%. We may declare a higher
rate of interest at our sole discretion. We will transfer money out of the DCA
Fixed Account in equal installments over a period of 6 months (or other periods
available at the time of issue) and place it in the subaccounts and basic fixed
account according to your instructions. The first such transfer occurs on the
Monthly Date after the Reallocation Date. In the last month of the DCA Fixed
Account term, we will transfer interest accrued on the premium.

There is no charge for participating in the DCA Fixed Account, and transfers
under this program do not count in determining any transfer charge.

We reserve the right to stop offering the DCA Fixed Account at any time for any
reason.

The fixed account is not registered with the Securities and Exchange Commission
and the staff of the Securities and Exchange Commission has not reviewed the
disclosure in this prospectus relating to the fixed account.

The Variable Account and the Portfolios
================================================================================

The Variable Account

PFL established the variable account as a separate investment account under Iowa
law on November 20, 1998. PFL owns the assets in the variable account and is
obligated to pay all benefits under the Policies. PFL may use the variable
account to support other variable life insurance policies PFL issues. The
variable account is registered with the Securities and Exchange Commission as an
unit investment trust under the Investment Company Act of 1940 and qualifies as
a "separate account" within the meaning of the Federal securities laws.

                                       11
<PAGE>

The variable account is divided into subaccounts, each of which invests in
shares of a specific portfolio of one of the following mutual funds:

<TABLE>
<S>                                                           <C>
[X]  Advantus Series Fund, Inc.                               [X]  MFS(R) Variable Insurance Trust(SM)
     (managed by Advantus Capital Management, Inc.)                (managed by Massachusetts Financial
                                                                   Services Company)

[X]  Dreyfus Variable Investment Fund                         [X]  Warburg Pincus Trust
     (managed by The Dreyfus Corporation)                          (managed by Credit Suisse Asset Management, LLC)

[X]  Dreyfus Stock Index Fund                                 [X]  WRL Series Fund, Inc.
     (managed by The Dreyfus Corporation)                          (managed by WRL Investment Management, Inc.)
</TABLE>

The subaccounts buy and sell portfolio shares at net asset value. Any dividends
and distributions from a portfolio are reinvested at net asset value in shares
of that portfolio.

Income, gains, and losses credited to, or charged against, a subaccount of the
variable account reflect the subaccount's own investment experience and not the
investment experience of our other assets. The variable account's assets may not
be used to pay any of PFL's liabilities other than those arising from the
Policies. If the variable account's assets exceed the required reserves and
other liabilities, we may transfer the excess to our general account.

The variable account may include other subaccounts that are not available under
the Policies and are not discussed in this prospectus. Where permitted by
applicable law, PFL reserves the right to:

     1.   Create new separate accounts;

     2.   Combine separate accounts, including the variable account;

     3.   Remove, combine or add subaccounts and make the new subaccounts
          available to you at our discretion;

     4.   Make new portfolios available under the variable account or remove
          existing portfolios;

     5.   Substitute new portfolios for any existing portfolios if shares of the
          portfolio are no longer available for investment or if we determine
          that investment in a portfolio is no longer appropriate in light of
          the variable account's purposes;

     6.   Deregister the variable account under the Investment Company Act of
          1940 if such registration is no longer required;

     7.   Operate the variable account as a management investment company under
          the Investment Company Act of 1940 or as any other form permitted by
          law; and

     8.   Make any changes required by the Investment Company Act of 1940 or any
          other law.

We will not make any such changes without receiving any necessary approval of
the Securities and Exchange Commission and applicable state insurance
departments. We will notify you of any changes.

The Portfolios

The variable account invests in shares of certain portfolios of the Funds. Each
of the Funds is registered with the Securities and Exchange Commission as an
open-end management investment company. Such registration does not involve
supervision of the management or investment practices or policies of the Funds
by the Securities and Exchange Commission.

Each portfolio's assets are held separate from the assets of the other
portfolios, and each portfolio has investment objectives and policies that are
different from those of the other portfolios. Thus, each portfolio operates as a
separate investment fund, and the income or losses of one portfolio generally
have no effect on the investment performance of any other portfolio. Pending any
prior approval by a state insurance regulatory authority, certain subaccounts
and corresponding portfolios may not be available to residents of some states.

                                       12
<PAGE>

There is no assurance that any of the portfolios will achieve its stated
objective(s). You can find more detailed information about the portfolios,
including an explanation of the portfolios' investment objectives and a
description of the risks, in the current prospectuses for the underlying fund
portfolios, which are attached to this prospectus. You should read the Funds'
prospectuses carefully.

In addition to the variable account, the portfolios may sell shares to other
separate investment accounts established by other insurance companies to support
variable annuity contracts and variable life insurance policies or qualified
retirement plans. It is possible that, in the future, it may become
disadvantageous for variable life insurance separate accounts and variable
annuity separate accounts to invest in the portfolios simultaneously. Although
neither PFL nor the portfolios currently foresee any such disadvantages, either
to variable life insurance policy owners or to variable annuity contract owners,
each fund's Board of Directors (or Trustees) will monitor events in order to
identify any material conflicts between the interests of such variable life
insurance policy owners and variable annuity contract owners, and will determine
what action, if any, it should take. Such action could include the sale of fund
shares by one or more of the separate accounts, which could have adverse
consequences. Material conflicts could result from, for example, (1) changes in
state insurance laws, (2) changes in Federal income tax laws, or (3) differences
in voting instructions between those given by variable life insurance policy
owners and those given by variable annuity contract owners.

If a fund's Board of Directors (Trustees) were to conclude that separate funds
should be established for variable life insurance and variable annuity separate
accounts, then variable life insurance policy owners and variable annuity
contract owners would no longer have the economies of scale resulting from a
larger combined fund.

These portfolios are not available for purchase directly by the general public,
and are not the same as other portfolios with very similar or nearly identical
names that are sold directly to the public. However, the investment objectives
and policies of certain portfolios available under the Policy are very similar
to the investment objectives and policies of other portfolios that are or may be
managed by the same investment adviser or manager. Nevertheless, the investment
performance and results of the portfolios available under the Policy may be
lower or higher than the investment results of such other (publicly available)
portfolios. There can be no assurance, and we make no representation, that the
investment results of any of the portfolios available under the Policy will be
comparable to the investment results of any other portfolio, even if the other
portfolio has the same investment adviser or manager, the same investment
objectives and policies, and a very similar name.

Please read the attached portfolio prospectuses to obtain more complete
information regarding the portfolios. Keep these prospectuses for future
reference.

Your Right to Vote Portfolio Shares

Even though we are the legal owner of the portfolio shares held in the
subaccounts, and have the right to vote on all matters submitted to shareholders
of the portfolios, we will vote our shares only as Policy owners instruct, so
long as such action is required by law.

Before a vote of a portfolio's shareholders occurs, you will receive voting
materials. We will ask you to instruct us on how to vote and to return your
proxy to us in a timely manner. You will have the right to instruct us on the
number of portfolio shares that corresponds to the amount of Cash Value you have
in that portfolio (as of a date set by the portfolio).

If we do not receive voting instructions on time from some owners, we will vote
those shares in the same proportion as the timely voting instructions we
receive. Should Federal securities laws, regulations and interpretations change,
we may elect to vote portfolio shares in our own right. If required by state
insurance officials, or if permitted under Federal regulation, we may disregard
certain owner voting instructions. If we ever disregard voting instructions, we
will send you a summary in the next annual report to Policy owners advising you
of the action and the reasons we took such action.

                                       13
<PAGE>

The Policy
================================================================================

Purchasing a Policy

To purchase a Policy, you must submit a completed application and an initial
premium to us at our Office. You may also send the application and initial
premium to us through any licensed life insurance agent who is also a registered
representative of a broker-dealer having a selling agreement with AFSG
Securities Corporation, the principal underwriter for the Policy.

We determine the basic death benefit for a Policy based on the age of the
insured when we issue the Policy, the initial premium paid, and other
characteristics of the proposed insured(s) such as gender and risk class.

Generally, the Policy is available for insureds between issue ages 30-80 for
standard risk classes, and between issue ages 30-70 for non-standard risk
classes. We use different underwriting standards (simplified underwriting, or
full underwriting) in relation to the Policy. We can provide you with details as
to these underwriting standards when you apply for a Policy. We must receive
evidence of insurability that satisfies our underwriting standards before we
will issue a Policy. We reserve the right: (1) to modify our underwriting
requirements at any time; or (2) to reject an application for any reason
permitted by law. There is no insurance coverage until we complete our
underwriting process and accept the application.

When Insurance Coverage Takes Effect

Once we determine that the insured meets our underwriting requirements,
insurance coverage begins, we issue the Policy, and we begin to deduct monthly
charges from your premium. This date is the Policy Date. On the Policy Date, we
will allocate your premium (less charges) to the fixed account. On the
Reallocation Date, we will transfer your Cash Value from the fixed account to
the subaccounts or maintain your Cash Value in the fixed account as you directed
on your application. The Reallocation Date varies by state according to a
state's free look requirement. In states that require a full refund of premium
upon exercise of the free look right, the Reallocation Date is 5 days after the
end of the free look period. In other states, the Reallocation Date is the
Policy Date.

Full insurance coverage under the Policy will take effect only if the proposed
insured is alive and in the same condition of health as described in the
application when we deliver the Policy to you, and if the initial premium is
paid.

Extending the Maturity Date

You may request to extend the Maturity Date for your Policy. You must make your
request in writing and we must receive it at least 90 days, but no more than 180
days, prior to the scheduled Maturity Date. After you extend the Maturity Date,
we will automatically extend your Maturity Date every year unless you direct us
in writing to do otherwise. Interest on any outstanding Policy loan will
continue to accrue during the period for which the Maturity Date is extended.

The Cash Value at the Maturity Date will be equal to the death benefit, less any
indebtedness. If you choose to extend the Maturity Date, the Cash Value will
continue to earn interest and no monthly deductions will be deducted from the
Cash Value.

The tax consequences of continuing a Policy beyond the Insured's age 100 are
unclear; consult a tax advisor.

Ownership Rights

The Policy belongs to the owner named in the application. The owner may exercise
all of the rights and options described in the Policy. The owner is the insured
unless the application specifies a different person as the insured. If the owner
dies before the insured and no contingent owner is named, then ownership of the
Policy will pass to the owner's estate. The owner may exercise certain rights
described below.

                                       14
<PAGE>

Changing the Owner

   . You may change the owner by providing a written request to us at any time
     while the insured is alive.
   . The change takes effect on the date that the written request is signed.
   . We are not liable for any actions we take before we receive the written
     request.
   . Changing the owner does not automatically change the beneficiary or the
     insured.
   . Changing the owner may have tax consequences.

Selecting and Changing the Beneficiary

   . You designate the beneficiary (the person to receive the death benefit
     when the insured dies) in the application.
   . If you designate more than one beneficiary, then each beneficiary shares
     equally in any death benefit proceeds unless the beneficiary designation
     states otherwise.
   . If the beneficiary dies before the insured, then any contingent beneficiary
     becomes the beneficiary.
   . If both the beneficiary and contingent beneficiary die before the insured,
     then we will pay the death benefit to the owner or the owner's estate once
     the insured dies.
   . You can change the beneficiary by providing us with a written request while
     the insured is living.
   . The change in beneficiary is effective as of the date you sign the written
     request.
   . We are not liable for any actions we take before we receive the written
     request.

Assigning the Policy

   . You may assign Policy rights while the insured is alive.
   . The owner retains any ownership rights that are not assigned.
   . Assignee may not change the owner or the beneficiary, and may not elect or
     change an optional method of payment. We will pay any amount payable to the
     assignee in a lump sum.
   . Claims under any assignment are subject to proof of interest and the extent
     of the assignment.
   . If you assign your Policy as collateral for a loan, you should consider
     that loans secured by this Policy are treated as distributions and could be
     subject to income tax and a 10% penalty if you are under age 59 1/2.
   . We are not:
     .  bound by any assignment unless we receive a written notice of the
        assignment;
     .  responsible for the validity of any assignment; or
     .  liable for any actions we take before we receive written notice of the
        assignment.
   . Assigning the Policy may have tax consequences.

Canceling a Policy

You may cancel a Policy during the free-look period by returning it to PFL at
4333 Edgewood Road, N.E., Cedar Rapids, Iowa 52499, or to the agent who sold it.
The free-look period generally expires 10 days after you receive the Policy, but
this period will be longer if required by state law. If you decide to cancel the
Policy during the free-look period, we will treat the Policy as if we never
issued it. Within seven calendar days after we receive the returned Policy, we
will refund either (a) an amount equal to the Cash Value plus any charges we
deducted, or (b) where required by state law, we will refund all premiums paid
for the Policy.

Premiums
================================================================================

Premium Payments

Before we issue a Policy, you must pay an initial premium equal to at least
$10,000. Thereafter, you may pay premiums at any time and in any amount of
$5,000 or more. However, because most additional premium payments will increase
the death benefit, we will require additional underwriting for most additional
premium payments.

                                       15
<PAGE>

We have the right to limit or refund any premium, if the premium would
disqualify the Policy as a life insurance contract under the Internal Revenue
Code. Your Policy's schedule page will show the maximum additional premium you
can pay during the first two Policy Years without additional underwriting. As
indicated below, it is the Company's policy to use simplified issue underwriting
for these Policies. However, the Company reserves the right to impose full
underwriting on future premium payments. If we return a portion of your premium
based on the maximum premium amount, we will not allow you to make additional
premium payments until they are allowed by the maximum premium limitations. We
reserve the right to modify our premium limitations at any time. You make all
premium payments to our Office or to one of our authorized agents.

You can stop paying premiums at any time and your Policy will continue in force
until the earlier of the maturity date (when the insured reaches age 100), or
the date when either (1) the insured dies, or (2) the grace period ends without
a sufficient payment, or (3) we receive your signed request to surrender the
Policy.

The type of underwriting you qualify for depends upon the amount of premium paid
at issue. Listed below are the two types of underwriting you may qualify for.
See "Policy Summary-Premiums" for more information.

Simplified Issue Guidelines.

If simplified issue underwriting is used, then in the second and subsequent
Policy years, you will have different options depending on your actions in the
previous Policy year. In the second Policy year, you may have up to three
options as follows:

     1.   Pay an amount up to the difference between the simplified issue limit
          and the amount paid in the first Policy year, but not more than the
          amount paid in the first Policy year, with no additional underwriting.
          This option is only available if no partial withdrawals have been
          taken.

     2.   Pay an amount that exceeds the limit in option (1) up to your attained
          Age times 1,500 subject to simplified issue underwriting. "Age" is
          defined as the insured's age on the Policy Date, plus the number of
          completed Policy years since the Policy Date.

     3.   Pay an amount that exceeds the limit in option (2) on a fully
          underwritten basis.

In the third and subsequent Policy years you would have one or two options
depending on the premium paid in the previous Policy year.

     1.   IF you paid a premium in the previous Policy year, you may pay
          additional premium on a simplified issue basis up to the simplified
          issue limit (attained Age times 1,500). You may pay more than
          simplified issue limit on a fully underwritten basis. (Note that the
          minimum additional premium that we will accept is $5,000.)

     2.   IF you did not pay premium in the previous Policy year, additional
          premium payments can be made subject to underwriting at our
          discretion, including full underwriting.

Fully Underwritten Guidelines.

If full underwriting is used, then in the second and subsequent Policy years,
you will have different options available to you depending on your actions in
the previous Policy year. In the second Policy year, you may have up to three
options as follows:

     1.   Pay an amount up to the difference between the underwriting premium
          and the amount paid in the first Policy year. The underwriting premium
          is the total premium that you designate yourself to be underwritten
          for. This option is only available if no partial withdrawals have been
          taken and if the underwriting premium actually exceeds total premium
          paid in the first Policy year.

     2.   Pay an amount that exceeds the limit in option (1) up to the attained
          Age times 1,500 subject to simplified issue underwriting. Note that
          this option may not exist if the limit in (1) exceeds the attained Age
          times 1,500.

     3.   Pay an amount that exceeds the greater of the limit in options (1) and
          (2) on a fully underwritten basis.

     With respect to both options 2 and 3, the premium will not be accepted if
     you do not qualify for the underwriting class under which the Policy was
     issued.

                                       16
<PAGE>

In the third and subsequent Policy years you would have one or two options
depending on the premium paid in the previous Policy year.

     1.   IF you paid a premium in the previous Policy year, you may pay
          additional premium on a simplified issue basis up to the simplified
          issue limit (attained Age times 1,500). You may pay more than the
          simplified issue limit on a fully underwritten basis. (Note that the
          minimum additional premium that we will accept is $5,000.)

     2.   IF you did not pay premium in the previous Policy year, additional
          premium payments can be made subject to underwriting at our
          discretion, including full underwriting.

Tax-Free Exchanges (1035 Exchanges). We may accept as part of your initial
premium money from one contract that qualified for a tax-free exchange under
Section 1035 of the Internal Revenue Code, contingent upon receipt of the cash
from that contract. We will accept a Section 1035 exchange of a contract with an
outstanding loan; however, we will not preserve the loan (i.e., you will pay off
the loan and transfer the net policy value). If you contemplate a tax-free
exchange, you should consult a competent tax advisor to discuss the potential
tax effects of such a transaction.

Allocating Premiums

When you apply for a Policy, you must instruct us to allocate your net premium
to one or more subaccounts of the variable account and to the fixed account
according to the following rules:

     .    You must put at least 1% of each net premium in any subaccount or the
          fixed account you select (you can, of course, put nothing in some
          subaccounts or the fixed account).

     .    Allocation percentages must be in whole numbers and the sum of the
          percentages must equal 100.

     .    You can change the allocation instructions for additional premiums
          without charge at any time by providing us with written notification
          (or any other notification we deem satisfactory).

     .    Any allocation change will be effective on the date we record the
          change. We record the allocation change on the same day that we
          receive the request for the change.

     .    We reserve the right to limit the number of premium allocation
          changes; and to limit the number of subaccount allocations in effect
          at any one time.

We will credit interest on your initial net premium from the date we receive
payment and the necessary documents to the Reallocation Date. Interest will be
credited at the current fixed account rate. Interest is guaranteed to equal at
least 3% annually.

Investment returns from amounts allocated to the subaccounts will vary with the
investment experience of these subaccounts and will be reduced by Policy
charges. You bear the entire investment risk for amounts you allocate to the
subaccounts.

On the Policy Date, we will allocate your Cash Value to the fixed account. We
also allocate any net premiums we receive from the Policy Date to the
Reallocation Date to the fixed account. On the Reallocation Date, we will
reallocate the Cash Value in the fixed account to the subaccounts or retain it
in the fixed account in accordance with the allocation percentages provided in
the application. We invest all net premiums paid after the Reallocation Date on
the Valuation Date we receive them. We credit these net premiums to the
subaccounts (as appropriate) at the unit value next determined after we receive
your payment. (Please refer to the Glossary for an explanation of the
Reallocation Date.)

                                       17
<PAGE>

Policy ValUES
================================================================================


Cash Value          .    serves as the starting point for calculating values
                         under a Policy;
                    .    equals the sum of all values in the fixed account and
                         in each subaccount of the variable account;
                    .    is determined on the Policy Date and on each Valuation
                         Date; and
                    .    has no guaranteed minimum amount and may be more or
                         less than premiums paid (except for amounts allocated
                         to the fixed account).

Growth Accelerator

At the end of each month, we will credit your Cash Value with additional
interest at an annual rate of 0.50% if your Policy satisfies the following
requirements at the beginning of the Policy year:

     Cash Value is greater than 200% of the total premiums paid; and
     Cash Value exceeds $50,000.

We will allocate the additional interest to the variable account and the fixed
account on a pro-rata basis. We guarantee to credit the monthly interest
(0.04167% multiplied by the Cash Value at the end of each month); however, the
Policy needs to be requalified to meet the specified requirements on a
year-to-year basis. There is no charge for this benefit.

Cash Surrender Value

The Cash Surrender Value is the amount we pay to you when you surrender your
Policy. We determine the Cash Surrender Value at the end of the Valuation Period
when we receive your written surrender request.

Cash Surrender      .    the Cash Value as of such date; minus
Value on any        .    any surrender charge as of such date; minus
Valuation Date      .    any outstanding Policy loans; minus
equals:             .    any interest you owe on the Policy loans.

Subaccount Value

Each subaccount's value is the Cash Value in that subaccount. At the end of any
Valuation Period, the subaccount's value is equal to the number of units that
the Policy has in the subaccount, multiplied by the unit value of that
subaccount.

The number of       .    the initial units purchased at the unit value on the
units in any             Policy Date; plus
subaccount on       .    units purchased with additional net premiums; plus
any Valuation       .    units purchased via transfers from another subaccount
Date equals:             or the fixed account; plus
                    .    units purchased via growth accelerator, if any; minus
                    .    units redeemed to pay for monthly deductions; minus
                    .    units redeemed to pay for partial surrenders; minus
                    .    units redeemed as part of a transfer to another
                         subaccount or the fixed account.

Every time you allocate or transfer money to or from a subaccount, we convert
that dollar amount into units. We determine the number of units we credit to, or
subtract from, your Policy by dividing the dollar amount by the unit value for
that subaccount at the end of the Valuation Period.

                                       18
<PAGE>

Unit Value

We determine a unit value for each subaccount to reflect how investment results
affect the Policy values. Unit values will vary among subaccounts. The unit
value of each subaccount was originally established at $10 per unit. The unit
value may increase or decrease from one Valuation Period to the next.

The unit value of        .    the total value of the assets held in the
any subaccount                subaccount, determined by multiplying the
at the end of a               number of shares of the designated portfolio owned
Valuation Period              by the subaccount times the portfolio's net asset
is calculated as:             value per share; minus
                         .    a deduction for the mortality and expense risk
                              charge; minus
                         .    the accrued amount of reserve for any taxes or
                              other economic burden resulting from applying tax
                              laws that we determine to be properly attributable
                              to the subaccount; and the result divided by
                         .    the number of outstanding units in the subaccount.


Fixed Account Value

On the Policy Date, the fixed account value is equal to the net premiums
allocated to the fixed account, less the portion of the first monthly deduction
taken from the fixed account.

The fixed account        .    the net premium(s) allocated to the fixed account;
value at the end              plus
of any Valuation         .    any amounts transferred to the fixed account; plus
Period is equal to:      .    interest credited to the fixed account; plus
                         .    amount credited via growth accelerator, if any;
                              minus
                         .    amounts charged to pay for monthly deductions;
                              minus
                         .    amounts withdrawn from the fixed account; minus
                         .    amounts transferred from the fixed account to a
                              subaccount.

Charges and Deductions
===============================================================================

This section describes the charges and deductions that we make under the Policy
to compensate for: (1) the services and benefits we provide; (2) the costs and
expenses we incur; and (3) the risks we assume.

Services and             .    the death benefit, cash and loan benefits under
benefits we                   the Policy
provide:                 .    investment options, including premium allocations
                         .    administration of elective options and the
                              distribution of reports to owners
                         -------------------------------------------------------

Costs and                .    costs associated with processing and underwriting
expenses we                   applications, issuing and administering the
incur:                        Policy
                         .    overhead and other expenses for providing services
                              and benefits
                         .    sales and marketing expenses
                         .    other costs of doing business, such as collecting
                              premiums, maintaining records, processing claims,
                              effecting transactions, and paying Federal, state
                              and local premium and other taxes and fees
                          ------------------------------------------------------

Risks we assume:         .    that the cost of insurance charges we may deduct
                              are insufficient to meet our actual claims because
                              insureds die sooner than we estimate
                         .    that the costs of providing the services and
                              benefits under the Policies exceed the charges we
                              deduct
                          ------------------------------------------------------

                                       19
<PAGE>

Premium Expense Charge

When you make a premium payment, we deduct a premium expense charge equal to the
premium tax imposed by the state where we issue your Policy. State premium taxes
currently range from 0.00% to 3.50% of each premium payment. After we deduct any
premium expense charge, we apply the remaining amount (the net premium) to the
subaccounts and the fixed account according to your allocation instructions. The
premium expense charge compensates us for state premium taxes.

Monthly Deduction

We deduct a monthly deduction from the Cash Value on the Policy Date and on each
Monthly Date. We will make deductions from each subaccount and the fixed account
on a pro rata basis (i.e., in the same proportion that the value in each
subaccount and the fixed account bears to the total Cash Value on the Monthly
Date). If the value of any subaccount or the fixed account is insufficient to
pay that subaccount or fixed account's portion of the monthly deduction, we will
take the monthly deduction on a pro-rata basis from all accounts. Because
portions of the monthly deduction (such as the cost of insurance) can vary from
month-to-month, the monthly deduction will also vary.

The monthly deduction has two components:

     1.   The cost of insurance charge for the Policy; plus
     2.   The monthly Policy charge, if applicable.


Cost of Insurance. We assess a monthly cost of insurance charge to compensate us
for underwriting the death benefit (i.e., the anticipated cost of paying the
amount of the death benefit that exceeds your Cash Surrender Value upon the
insured's death). The charge depends on a number of variables (age, gender, risk
class) that would cause it to vary from Policy to Policy and from Monthly Date
to Monthly Date.

Cost of Insurance Charge

The cost of insurance charge is equal to:

         .   the cost of insurance rates; multiplied by
         .   the net amount at risk for your Policy on the Monthly Date.

The net amount at risk is equal to:

         .   the death benefit at the beginning of the month; divided by
         .   a "risk rate divisor" (a factor that reduces the net amount at
             risk, for purposes of computing the cost of insurance, by taking
             into account assumed monthly earnings at an annual rate of 3%);
             minus

         .   the Cash Value at the beginning of the month.

We base the cost of insurance rates on the insured's age, gender, and risk
class. The actual monthly cost of insurance rates are based on our expectations
as to future mortality experience. The rates will never be greater than the
guaranteed amount stated in your Policy. These guaranteed rates are based on the
1980 Commissioner's Standard Ordinary (C.S.O.) Mortality Tables
(smoker/non-smoker) and the insured's age and rate class. For standard rate
classes, these guaranteed rates will never be greater than the rates in the
C.S.O. tables. For substandard rate classes, these rates could be higher than
the rates in the C.S.O. tables. When required, we use a unisex table.

Monthly Policy Charge. We assess a monthly Policy charge to compensate us for
administrative expenses such as record keeping, processing death benefit claims
and Policy changes, and overhead costs. The monthly Policy charge includes two
components:

     (1)  a monthly administrative charge of $2.50 if the Cash Value at the
          beginning of a Policy year is less than $50,000; and

     (2)  a monthly asset based charge equal to an annual rate of 0.55% of the
          assets in the variable account. We deduct this charge from the assets
          in the variable account only during the first 10 Policy years.

                                       20
<PAGE>

Daily Charge

We deduct a daily charge from each subaccount to compensate us for certain
mortality and expense risks we assume. The mortality risk is that an insured
will live for a shorter time than we project. The expense risk is that the
expenses that we incur will exceed the administrative charge limits we set in
the Policy. The daily charge is equal to:

     .    the assets in each subaccount, multiplied by

     .    the daily pro rata portion of the annual charge rate of 0.75%.

If this charge does not cover our actual costs, we absorb the loss. Conversely,
if the charge more than covers actual costs, the excess is added to our surplus.
We expect to profit from this charge. We may use any profits for any lawful
purpose including covering distribution costs.

Surrender Charge

If you fully surrender your Policy during the first 6 years following any
premium payment, we deduct a surrender charge from your Cash Value and pay the
remaining amount (less any outstanding loan amount) to you. The payment you
receive is called the Cash Surrender Value. The surrender charge is equal to 7%
of the premium(s) that was paid within 6 years of the surrender.

The surrender charge may be significant. You should carefully calculate this
charge before you request a surrender. Under some circumstances the level of
surrender charges might result in no Cash Surrender Value available if you
surrender your Policy in the first few years after paying a premium.

Partial Surrender Charge

You may request partial surrenders of a portion of the Cash Surrender Value;
however, the entire amount surrendered in the first Policy year is subject to a
surrender charge. After the first Policy year, you may partially surrender
amounts up to your Policy's gain (Cash Value minus premium) free of charge. We
deduct a 7% surrender charge on the portion of any partial surrender that
exceeds the gain and is attributable to a premium paid within 6 years prior to
the partial surrender. For this purpose, we deem any gain to be withdrawn first,
and then the oldest premiums in the order they were paid (i.e.,
first-in-first-out, or "FIFO").

Transfer Charge

     .    We guarantee that you can make 12 transfers each year free from
          charge. We currently allow an unlimited number of free transfers.

     .    We reserve the right to charge $10 for each transfer in excess of 12
          during a Policy Year. We will not increase this charge.

     .    For purposes of assessing the transfer charge, each written or
          telephone request is considered to be one transfer, regardless of the
          number of subaccounts (or fixed account) affected by the transfer.

     .    We deduct the transfer charge from the amount being transferred.

     .    Transfers we effect on the Reallocation Date, and transfers due to
          dollar cost averaging, asset rebalancing, and loans, do not count as
          transfers for the purpose of assessing this charge.

                                       21
<PAGE>

Portfolio Expenses

The value of the net assets of each subaccount reflects the investment advisory
fees and other expenses incurred by the corresponding portfolio in which the
subaccount invests. See the Portfolio Expenses Table in this prospectus, and the
portfolios' prospectuses for further information on these fees and expenses.

Death Benefit
================================================================================

Death Benefit

While the Policy is in force and if no loan is outstanding when the Insured
dies, then, the death benefit is the greater of:

          (1)  the Basic Death Benefit; or
          (2)  the Guaranteed Minimum Death Benefit ("GMDB").

Basic Death Benefit: The Basic Death Benefit is the minimum amount that must be
payable at the insured's death, before reduction for any outstanding loans, for
the Policy to be treated as life insurance under the Internal Revenue Code. We
determine the Basic Death Benefit by dividing the Cash Value by the net single
premium. The net single premium is the amount of premium needed to provide a
paid up death benefit of $1.00, assuming the guaranteed cost of insurance
charges, a 4% interest rate, and mortality as set forth in the "Commissioners
1980 Standard Ordinary Mortality Table." The Basic Death Benefit will change
monthly, or as of the date of death, due to changes in the Cash Value. The net
single premium will change annually.

Guaranteed Minimum Death Benefit: Until the insured's age 75, the GMDB is the
greater of premiums paid (less partial surrenders) or the highest Cash Value on
a Policy anniversary (adjusted for subsequent partial surrenders). At age 75,
the GMDB remains fixed for the remainder of the Policy. For Policies issued
after age 74, the GMDB will be the premiums paid less partial surrenders. If you
take a partial surrender, the GMDB is reduced on a "dollar for dollar" basis. If
you have an outstanding Policy Loan, the Guaranteed Minimum Death Benefit will
terminate. If you have an outstanding Policy Loan when the Insured dies, we will
pay only the Basic Death Benefit. However, we will reinstate the Guaranteed
Minimum Death Benefit once you repay the Policy Loan.

As long as the Policy is in force, we will pay the death benefit proceeds on an
individual Policy once we receive satisfactory proof of the insured's death. We
may require return of the Policy. We will pay the death benefit proceeds to the
primary beneficiary or a contingent beneficiary. If the beneficiary dies before
the insured and there is no contingent beneficiary, we will pay the death
benefit proceeds to the Owner or the Owner's estate. We will pay the death
benefit proceeds in a lump sum or under a payment option. See Payment Options.

Death Benefit          .   the death benefit (described above); minus
Proceeds equal:        .   any past due monthly deductions; minus
                       .   any outstanding Policy loan on the date of death;
                           minus
                       .   any interest you owe on the Policy loan(s); minus
                       .   any payments under the Accelerated Death Benefit
                           Rider (see below).

If all or part of the death benefit proceeds are paid in one sum, we will pay
interest on this sum only if required by applicable state law, from the date we
receive due proof of the insured's death to the date we make payment.

We may further adjust the amount of the death benefit proceeds under certain
circumstances. See Our Right to Contest the Policy; and Misstatement of Age or
Sex.


The Specified Amount shown in the hypothetical illustrations in this prospectus
and on the policy schedule page of your Policy is the Basic Death benefit on the
Policy Date.

 .    Accelerated Death Benefit Rider

You may apply for the simplified issue Accelerated Death Benefit Rider for
long-term care under the Policy. The Accelerated Death Benefit is a portion of
the Death Benefit under the Policy that may be payable monthly as reimbursement
of actual

                                       22
<PAGE>


charges incurred. The Insured becomes eligible for benefits under the
Accelerated Death Benefit Rider by being certified as a chronically ill
individual and by being confined to a nursing or assisted living facility, or by
receiving home health care from a home health agency or adult day care in an
adult day care center. If you purchase the Accelerated Death Benefit Rider, we
will deduct a charge which is equal to 3% of the premium paid for your Policy.
The rider charge and/or form may vary depending on the state where we issue your
Policy.

The Death Benefit under the Policy will be reduced by the amount paid under the
Accelerated Death Benefit Rider. If the Insured dies while the Policy is in
force and while benefits under the rider are being paid, the remaining Death
Benefit proceeds will be paid to the Beneficiary and no further payments under
this rider will be made to you. However, if the entire Death Benefit proceeds
are paid under the terms of the rider prior to the Insured's death, the Policy
will terminate and there will be no Death Benefit payable upon the Insured's
death.

Benefits under the Accelerated Death Benefit Rider are not intended to be
considered taxable income to you. We urge you to consult your personal tax
advisor or attorney on specific points of interest to you.

Payment Options

There are several ways of receiving proceeds under the death benefit and
surrender provisions of the Policy, other than in a lump sum. Information
concerning these settlement options is available on request.


Full and Partial Surrenders
================================================================================

Full Surrenders

You may make a written request to surrender your Policy for its Cash Surrender
Value as calculated at the end of the Valuation Date when we receive your
request.

Full surrender            .   The insured must be alive and the Policy must be
Conditions:                   in force when you make your written request. A
                              surrender is effective as of the date when we
                              receive your written request. We may require that
                              you return the Policy.

                          .   You will incur a surrender charge of 7% of any
                              premium payments made within 6 years before the
                              surrender. See Charges and Deductions--Surrender
                              Charge.

                          .   Once you surrender your Policy, all coverage and
                              other benefits under it cease.

                          .   We will pay you the Cash Surrender Value in a lump
                              sum within seven days unless you request other
                              arrangements.

Surrendering the Policy may have adverse tax consequences. See Federal Tax
Considerations--Tax Treatment of Policy Benefits.


Partial Surrenders

You may request a partial surrender of a portion of your Cash Value subject to
certain conditions.

     .    You must make your partial surrender request to us in writing.
     .    You must request at least $500.
     .    You may withdraw up to the Policy's gain (Cash Value minus premiums)
          free of charge after the first Policy year.
     .    At least $5,000 of Cash Surrender Value must remain in the Policy
          after the partial surrender.
     .    We assess a surrender charge equal to 7% of the whole amount
          surrendered in the first Policy year.

                                       23
<PAGE>

     .    We assess a surrender charge equal to 7% of the portion of any partial
          surrender after the first Policy year that exceeds the gain and is
          attributable to a premium payment made within 6 years before the
          partial surrender. See Charges and Deductions--Partial Surrenders.
     .    We deduct the surrender charge from the remaining Cash Value.

     You can specify the subaccount(s) and fixed account from which to make the
     partial surrender; otherwise we will deduct the amount (including any
     partial surrender charge) from the subaccounts and the fixed account on a
     pro-rata basis (that is, according to the percentage of Cash Value
     contained in each subaccount and the fixed account).

     .    We will process the partial surrender at the unit values next
          determined after we receive your request.
     .    We generally will pay a partial surrender request within seven days
          after the Valuation Date when we receive the request.

Partial surrenders may have adverse tax consequences. See Federal Tax
Considerations--Tax Treatment of Policy Benefits.


Transfers
================================================================================

You may make transfers from (i.e., out of) the subaccounts or from the fixed
account. We determine the amount you have available for transfers at the end of
the Valuation Period when we receive your transfer request. We may modify or
revoke the transfer privilege at any time. The following features apply to
transfers under the Policy:

     .    You may make an unlimited number of transfers in a Policy Year.

     .    You may request transfers in writing (in a form we accept), or by
          telephone.

     .    For transfers out of the fixed account, you may not transfer more than
          25% of the value in the fixed account (not including amounts securing
          Policy loans), or $1,000 (whichever is greater). If the balance after
          the transfer is less than $1,000, we will transfer the entire amount
          in the fixed account. We only allow one transfer out of the fixed
          account every 12 months.

     .    We may deduct a $10 charge from the amount transferred for the 13th
          and each additional transfer in a Policy Year. Transfers we effect on
          the Reallocation Date, and transfers resulting from loans, dollar cost
          averaging and asset rebalancing are not treated as transfers for the
          purpose of the transfer charge.

     .    We consider each written or telephone request to be a single transfer,
          regardless of the number of subaccounts (or fixed account) involved.

     .    We process transfers based on the unit values next determined after we
          receive your request (which is at the end of the Valuation Date during
          which we receive your request).

Your Policy, as applied for and issued, will automatically receive telephone
transfer privileges unless you provide other instructions. The telephone
transfer privileges allow you to give authority to the registered representative
or agent of record for your Policy to make telephone transfers and to change the
allocation of future payments among the subaccounts and the fixed account on
your behalf according to your instructions. To make a telephone transfer, you
may call 1-800-732-7754.

Please note the following regarding telephone transfers:

     .    We are not liable for any loss, damage, cost or expense from complying
          with telephone instructions we reasonably believe to be authentic. You
          bear the risk of any such loss.

     .    We will employ reasonable procedures to confirm that telephone
          instructions are genuine.

                                       24
<PAGE>

     .    Such procedures may include requiring forms of personal identification
          prior to acting upon telephone instructions, providing written
          confirmation of transactions to you, and/or tape recording telephone
          instructions received from you.

The corresponding portfolio of any subaccount determines its net asset value per
each share once daily, as of the close of the regular business session of the
New York Stock Exchange ("NYSE") (usually 4:00 p.m. Eastern time), which
coincides with the end of each Valuation Period. Therefore, we will process any
transfer request we receive after the close of the regular business session of
the NYSE, using the net asset value for each share of the applicable portfolio
determined as of the close of the next regular business session of the NYSE.

The policy you are purchasing was not designed for professional market timing
organizations or other persons that use programmed, large, or frequent
transfers. The use of such transfers may be disruptive to an underlying fund
portfolio. We reserve the right to reject any premium payment or transfer
request from any person, if, in our judgment, an underlying fund portfolio would
be unable to invest effectively in accordance with its investment objectives and
policies or would otherwise be potentially adversely affected or if an
underlying portfolio would reject our purchase order.

Dollar Cost Averaging

When purchasing a Policy, you may place some or all of your initial net premium
in the Dollar Cost Averaging Fixed Account ("DCA Fixed Account"). Dollar cost
averaging is an investment strategy designed to reduce the investment risks
associated with market fluctuations. The strategy spreads the allocation of your
premium into the subaccounts over a period of time. This allows you to
potentially reduce the risk of investing most of your premium into the
subaccounts at a time when prices are high. The success of this strategy is not
assured and depends on market trends. You should carefully consider your
financial ability to continue the program over a long enough period of time to
purchase units when their value is low as well as when it is high.

Money you place in the DCA Fixed Account will earn interest at an annual rate of
at least 3%. We will transfer money out of the DCA Fixed Account in equal
installments over a specified period of 6 months (or other periods available at
issue) and place it in the subaccounts according to your instructions.

We may credit different interest rates for dollar cost averaging programs of
varying time periods. If you discontinue the dollar cost averaging program
before its completion, then the interest credited on amounts in the DCA Fixed
Account may be adjusted downward, but not below the minimum guaranteed effective
annual interest rate of 3%.

There is no charge for dollar cost averaging. A transfer under this program is
not considered a transfer for purposes of assessing the transfer fee.

Dollar cost          .    we receive your request to cancel your participation;
Averaging will       .    the value in the DCA Fixed Account is depleted;
Terminate if:        .    you elect to participate in the asset rebalancing
                          program; or
                     .    you elect to participate in any asset allocation
                          services provided by a third party.

We may modify, suspend, or discontinue the dollar cost averaging program at any
time.

Asset Rebalancing Program

We also offer an asset rebalancing program under which we will automatically
transfer amounts periodically to maintain a particular percentage allocation
among the subaccounts. Cash Value allocated to each subaccount will grow or
decline in value at different rates. The asset rebalancing program automatically
reallocates the Cash Value in the subaccounts at the end of each period to match
your Policy's currently effective premium allocation schedule. The asset
rebalancing program will transfer Cash Value from those subaccounts that have
increased in value to those subaccounts that have declined in value (or not
increased as much). Over time, this method of investing may help you buy low and
sell high. The asset rebalancing program does not guarantee gains, nor does it
assure that any subaccount will not have losses. Cash Value in the fixed account
and the DCA Fixed Account are not available for this program.

                                       25
<PAGE>

To participate in      .   you must complete an asset rebalancing request form
the asset                  and submit it to us before the maturity date
Rebalancing program:
                       .   you must have a minimum Cash Value of $10,000.

You may elect for asset rebalancing to occur on each quarterly, semi-annual or
annual anniversary of the Policy Date. You may modify your allocations
quarterly. Once we receive the asset rebalancing request form, we will effect
the initial rebalancing of Cash Value on the next such anniversary, in
accordance with the Policy's current premium allocation schedule. We will credit
the amounts transferred at the unit value next determined on the dates the
transfers are made. If a day on which rebalancing would ordinarily occur falls
on a day on which the New York Stock Exchange ("NYSE") is closed, rebalancing
will occur on the next day the NYSE is open. There is no charge for the asset
rebalancing program. Any reallocation which occurs under the asset rebalancing
program will not be counted towards the 12 free transfers allowed during each
Policy Year. You can begin or end this program only once each Policy year. We
may modify, suspend, or discontinue the asset rebalancing program at any time.

Asset rebalancing      .   you elect to participate in the DCA Fixed Account;
Will cease if:         .   we receive your request to discontinue participation;
                       .   you make a transfer to or from any subaccount other
                           than under a scheduled rebalancing; or
                       .   you elect to participate in any asset allocation
                           services provided by a third party

Loans
================================================================================
You may take a Policy Loan against the Policy while it is in force. The amount
of your Policy Loan may not be greater than 90% of the Cash Value of the Policy
less the applicable Surrender Charge as of the date of the Policy Loan request,
less any Outstanding Loan amount. The Outstanding Loan amount is the total
Policy Loan payoff amount, including accrued loan interest and any new loan(s).
The minimum amount of any Policy Loan request is $500. Our Policy Loan review
procedure generally results in making a Policy Loan within 7 days after review
of the request. However, in certain circumstances, we may be required to defer
making a policy Loan for not more than six (6) months after the Policy Loan
request is made.

The Loan Date is the date that we process your Policy Loan request. The Policy
Loan may be repaid at any time while the Policy is in force.

Collateral


The Policy is the only Collateral that we require for your Policy Loan. The Cash
Value of the Policy becomes the Collateral for the repayment of the Policy Loan.
For a Policy Loan of up to 50% of the Cash Value of the Policy, you may choose
to have the Collateral in the Fixed Account, the Separate Account or both the
Fixed and Separate Accounts. For a Policy Loan greater than 50% of the Cash
Surrender Value of the Policy, an amount of Collateral must remain in the Fixed
Account equal to two times the portion of the Policy Loan that exceeds 50% of
the Cash Surrender Value of the Policy. If the amount in the Fixed Account is
not sufficient to meet this requirement, the additional amount necessary will be
transferred automatically from the Separate Account to the Fixed Account on a
pro-rata basis, according to your existing fund allocation instructions.

We will reevaluate Policy values whenever any of the following occurs:
 .    A new Policy Loan or an addition to an existing Policy Loan is taken;
 .    A partial withdrawal is processed;
 .    A benefit is paid under the Acceleration of Death Benefit Rider; or
 .    A transfer is made from the Fixed Account to the Separate Account.

We will not automatically transfer amounts from the Fixed Account to the
Separate Account. You may request a transfer from the Fixed Account to the
Separate Account within 30 days after a Policy Loan repayment. A transfer to the
Separate Account following a Policy Loan repayment may be for any amount up to
the amount of the repayment. No transfer to the Separate Account will be
permitted to the extent that such transfer would result in the Fixed Account
being less than the required amount.

                                       26
<PAGE>

Interest Rate


We will charge interest on the Policy Loan while it is outstanding. We may
adjust the rate of interest at the end of a calendar quarter. The rate will not
exceed the greater of (i) the "Published Monthly Average" for the calendar month
ending two months before the date on which the rate is determined; or (ii) the
interest rated used to determine cash surrender value in the Fixed Account under
the Policy during the applicable period plus 1% per year. The "Published Monthly
Average" is Moody's Corporate Bond Yield Average -Monthly Average Corporates as
published by Moody's Investors Service, Inc., for the calendar month ending two
months before the date on which the maximum rate is to be determined. (In the
event that the Moody's Corporate Bond Yield Average -Monthly Average Corporates
is no longer published, a substantially similar average, established by
regulation by the Iowa Commissioner of Insurance will be instituted.)

We will notify you of the initial interest rate to be charged on the loan at the
time a Policy Loan is made. We will notify you in advance of any increase in the
interest rate applicable to any existing Policy Loan(s). Interest on your Policy
Loan is payable in arrears. Interest is due at the end of each calendar quarter.
Any interest not paid when due will be added to the Policy Loan at the end of
each calendar quarter.

The Guaranteed Minimum Death Benefit will not be paid if the Insured dies while
a Loan is Outstanding. Instead the death benefit under the Policy will be the
Basic Death Benefit. The Guaranteed Minimum Death Benefit will be reinstated if
all outstanding Policy Loans are repaid before Insured's death.

This variable interest Policy Loan provision may not be available in all states.

Policy Lapse and Reinstatement
================================================================================

Lapse

If you have no outstanding Policy loans, then we guarantee that your Policy will
not lapse, regardless of investment performance. If you do have an outstanding
loan, then certain circumstances will cause your Policy to enter a grace period
during which you must make a sufficient payment to keep your Policy in force:

     .    If you have an outstanding Policy loan and your Policy's Cash
          Surrender Value becomes zero (or negative), then the Policy will enter
          a 61-day grace period.

If your Policy enters into a grace period, we will mail a notice to your last
known address and to any assignee of record. The 61-day grace period begins on
the date of the notice. The notice will specify the minimum payment required and
the final date by which we must receive the payment to keep the Policy from
lapsing. If we do not receive the specified minimum payment by the end of the
grace period, all coverage under the Policy will terminate and you will receive
no benefits. The payment must be sufficient enough to cause the Cash Surrender
Value to exceed zero, after deducting all due and unpaid monthly deductions and
outstanding loans.

Reinstatement

You may not reinstate your Policy if it lapses unless we issued your Policy in a
state which requires that the Policy include a reinstatement provision. If your
Policy was issued in a state which requires that the Policy include a
reinstatement provision, then you may request a reinstatement of a lapsed Policy
within five years of the date of lapse (and prior to the Maturity Date). To
reinstate a Policy, you must:

     .    submit a written application for reinstatement;
     .    provide evidence of insurability satisfactory to us; and
     .    make a premium payment that is large enough to cover the sum of:
          .   the monthly deductions not previously paid during the grace
              period, plus
          .   $10,000.

                                       27
<PAGE>

We will not reinstate any outstanding loans (including interest you owe). The
amount in the loan account on the reinstatement date will be zero. Your Cash
Surrender Value on the reinstatement date will equal the premium you pay at
reinstatement minus the sum of:

     (1)  monthly deductions to cover the grace period;
     (2)  one additional monthly deduction; and
     (3)  any surrender charge.

The reinstatement date for your Policy will be the monthly date on or following
the day we approve your application for reinstatement. We may decline a request
for reinstatement.

Federal Tax Considerations
================================================================================

The following summarizes some of the basic Federal income tax considerations
associated with a Policy and does not purport to be complete or to cover all
situations. This discussion is not intended as tax advice. Please consult
counsel or other qualified tax advisors for more complete information. We base
this discussion on our understanding of the present Federal income tax laws as
they are currently interpreted by the Internal Revenue Service (the "IRS").
Federal income tax laws and the current interpretations by the IRS may change.

Tax Status of the Policy. A Policy must satisfy certain requirements set forth
in the Internal Revenue Code ("Code") in order to qualify as a life insurance
contract for Federal income tax purposes and to receive the tax treatment
normally accorded life insurance contracts. The guidance as to how these
requirements are to be generally applied is limited and the manner in which such
requirements should be applied to certain features of the Policy is not directly
addressed by the available legal authorities. Nevertheless, we believe that a
Policy should satisfy the applicable Code requirements. Because of the absence
of pertinent interpretations of the Code requirements, there is, however, some
uncertainty about the application of such requirements to the Policy. If it is
subsequently determined that a Policy does not satisfy the applicable
requirements, we may take appropriate steps to bring the Policy into compliance
with such requirements and we reserve the right to restrict Policy transactions
in order to do so.

In certain circumstances, owners of variable life insurance contracts have been
considered for Federal income tax purposes to be the owners of the assets of the
separate account supporting their contracts due to their ability to exercise
investment control over those assets. Where this is the case, the contract
owners have been currently taxed on income and gains attributable to the
separate account assets. There is little guidance in this area, and some
features of the Policies, such as the flexibility to allocate premiums and Cash
Values, have not been explicitly addressed in published rulings. While we
believe that the Policy does not give you investment control over variable
account assets, we reserve the right to modify the Policy as necessary to
prevent you from being treated as the owner of the variable account assets
supporting the Policy.

In addition, the Code requires that the investments of the variable account be
"adequately diversified" in order to treat the Policy as a life insurance
contract for Federal income tax purposes. We intend that the variable account,
through the portfolios, will satisfy these diversification requirements.

The following discussion assumes that the Policy will qualify as a life
insurance contract for Federal income tax purposes.

Tax Treatment of Policy Benefits

In General. We believe that the death benefit under a Policy generally should be
excludible from the beneficiary's gross income. Federal, state and local
transfer, and other tax consequences of ownership or receipt of Policy proceeds
depend on your circumstances and the beneficiary's circumstances. You should
consult a tax advisor on these consequences.

Generally, you will not be deemed to be in constructive receipt of the Cash
Value until there is a distribution. When distributions from a Policy occur, or
when loans are taken out from or secured by a Policy (e.g., by assignment), then
the tax consequences depend on whether the Policy is classified as a "Modified
Endowment Contract."

                                       28
<PAGE>

Modified Endowment Contracts. Under the Code, certain life insurance contracts
are classified as "Modified Endowment Contracts" ("MECs") and receive less
favorable tax treatment than other life insurance contracts. The Policy will
generally be classified as a MEC, although some policies issued in exchange for
life insurance contracts that are not classified as MECs may not be classified
as a MEC. You should consult a tax advisor to determine the circumstances, if
any, under which your Policy would not be classified as a MEC.

Distributions other than Death Benefits from Modified Endowment Contracts.
Policies classified as MECs are subject to the following tax rules:

     .    All distributions other than death benefits from a MEC, including
          distributions upon surrender and partial surrenders, will be treated
          first as distributions of gain taxable as ordinary income and as
          tax-free recovery of the owner's investment in the Policy only after
          all gain has been distributed.

     .    Loans taken from such a Policy (or secured by such a Policy, e.g., by
          assignment) are treated as distributions and taxed accordingly.

     .    A 10% additional income tax penalty is imposed on the amount included
          in income except where the distribution or loan is made when you have
          attained age 59 1/2 or are disabled, or where the distribution is part
          of a series of substantially equal periodic payments for your life (or
          life expectancy) or the joint lives (or joint life expectancies) of
          you and your beneficiary.

     .    If a Policy becomes a modified endowment contract, distributions that
          occur during the policy year will be taxed as distributions from a
          modified endowment contract. In addition, distributions from a Policy
          within two years before it becomes a modified endowment contract will
          be taxed in this manner. This means that a distribution made from a
          Policy that is not a modified endowment contract could later become
          taxable as a distribution from a modified endowment contract.

Distributions other than Death Benefits from Policies that are not Modified
Endowment Contracts. Distributions (other than death benefits) from a Policy
that is not a MEC are generally treated first as a recovery of your investment
in the Policy, and as taxable income after the recovery of all investment in the
Policy. However, certain distributions which must be made in order to enable the
Policy to continue to qualify as a life insurance contract for Federal income
tax purposes if Policy benefits are reduced during the first 15 Policy Years may
be treated in whole or in part as ordinary income subject to tax.

Loans from or secured by a Policy that is not a MEC are generally not treated as
distributions. However, if the difference between the interest rate credited on
an amount in the loan account and the interest rate charged on the Policy loan
is negligible, the tax consequences are uncertain. In these circumstances, you
should consult a tax adviser as to such consequences. In addition, if a Policy
that is not a MEC lapses when a Policy loan is outstanding, the loan balance
will be treated as a distribution and taxed accordingly.

Finally, neither distributions from nor loans from (or secured by) a Policy that
is not a MEC are subject to the 10% additional tax.

Investment in the Policy. Your investment in the Policy is generally your
aggregate premium payments. When a distribution is taken from the Policy, your
investment in the Policy is reduced by the amount of the distribution that is
tax-free.

Deductibility of Policy Loan Interest. In general, interest you pay on a loan
from a Policy will not be deductible. Before taking out a Policy loan, you
should consult a tax advisor as to the tax consequences.

Multiple Policies. All MECs that we issue (or that our affiliates issue) to the
same owner during any calendar year are treated as one MEC for purposes of
determining the amount includible in the owner's income when a taxable
distribution occurs.

Continuing the Policy Beyond Age 100. The tax consequences of continuing the
Policy beyond the 100th birthday of the insured are uncertain. You should
consult a tax advisor as to these consequences.

                                       29
<PAGE>

Business Uses of the Policy. The Policy may be used in various arrangements,
including nonqualified deferred compensation or salary continuance plans, split
dollar insurance plans, executive bonus plans, retiree medical benefit plans and
others. The tax consequences of such plans and business uses of the Policy may
vary depending on the particular facts and circumstances of each individual
arrangement and business uses of the Policy. Therefore, if you are contemplating
using the Policy in any arrangement the value of which depends in part on its
tax consequences, you should be sure to consult a tax advisor as to tax
attributes of the arrangement. In recent years, Congress has adopted new rules
relating to life insurance owned by businesses. Any business contemplating the
purchase of a new Policy or a change in an existing Policy should consult a tax
adviser.

Possible Tax Law Changes. While the likelihood of legislative or other changes
is uncertain, there is always a possibility that the tax treatment of the Policy
could change by legislation or otherwise. It is even possible that any
legislative change could be retroactive (effective prior to the date of the
change). Consult a tax advisor with respect to legislative developments and
their effect on the Policy.

Other Policy Information
================================================================================

Our Right to Contest the Policy

In issuing this Policy, we rely on all statements made by or for you and/or the
insured in the application or in a supplemental application. Therefore, if you
make any material misrepresentation of a fact in the application (or any
supplemental application), then we may contest the Policy's validity or may
resist a claim under the Policy.

In the absence of fraud, we cannot bring any legal action to contest the
validity of the Policy after the Policy has been in force during the insured's
lifetime for two years from the Policy Date, or if reinstated, for two years
from the date of reinstatement.

Suicide Exclusion

If the insured commits suicide, while sane or insane, within two years of the
Policy Date, the Policy will terminate and our liability is limited to an amount
equal to the premiums paid, less any loans, and less any partial surrenders
previously paid.

Misstatement of Age or Sex

If the insured's age or sex was stated incorrectly in the application or any
supplemental application, we will adjust the death benefit to the amount that
would have been payable at the correct age and sex based on the most recent
deduction for cost of insurance. If the insured's age has been overstated or
understated, we will calculate future monthly deductions using the cost of
insurance based on the insured's correct age and sex.

Modifying the Policy

Only one of our officers may modify the Policy or waive any of our rights or
requirements under the Policy. Any modification or waiver must be in writing. No
agent may bind us by making any promise not contained in the Policy.

Upon notice to you, we may modify the Policy:

     .    to conform the Policy, our operations, or the variable account's
          operations to the requirements of any law (or regulation issued by a
          government agency) to which the Policy, our company or the variable
          account is subject; or

     .    to assure continued qualification of the Policy as a life insurance
          contract under the Federal tax laws; or

     .    to reflect a change in the variable account's operation.

If we modify the Policy, we will make appropriate endorsements to the Policy. If
any provision of the Policy conflicts with the laws of a jurisdiction that
govern the Policy, we reserve the right to amend the provision to conform with
such laws.

                                       30
<PAGE>

Payments We Make

We usually pay the amounts of any surrender, partial surrender, death benefit
proceeds, or settlement options within seven business days after we receive all
applicable written notices and/or due proofs of death. However, we can postpone
such payments if:

     .    the NYSE is closed, other than customary weekend and holiday closing,
          or trading on the NYSE is restricted as determined by the Securities
          and Exchange Commission (SEC); or
     .    the SEC permits, by an order or less formal interpretation (e.g., no-
          action letter), the postponement of any payment for the protection of
          Owners; or
     .    the SEC determines that an emergency exists that would make the
          disposal of securities held in the variable account or the
          determination of their value not reasonably practicable.

If you have submitted a recent check or draft, we have the right to defer
payment of surrenders, partial surrenders, death benefit proceeds, or payments
under a payment option until such check or draft has been honored.

Reports to Owners

Once each calendar quarter, we plan to mail to Owners at their last known
address a report showing the following information as of the end of the report
period:

     .  the current Cash Value
     .  the current Cash Surrender Value
     .  the current death benefit
     .  any activity (e.g., premiums paid, partial surrenders, deductions,
          loans or loan repayments, other transactions) since the last report
     .  any other information required by law

We may amend these reporting procedures at any time, and/or provide less
frequent reports.

Records

We will maintain all records relating to the variable account and the fixed
account.

Policy Termination

Your Policy will terminate on the earliest of:

<TABLE>
<S>                                                        <C>
     .   the maturity date (insured's age 100)             .   the end of the grace period without a sufficient payment
     .   the date the insured dies                         .   the date you surrender the Policy
</TABLE>

                                       31
<PAGE>

Performance Data

==============================================================================

Hypothetical illustrations based on adjusted historic portfolio performance

In order to demonstrate how the actual investment experience of the portfolios
could have affected the death benefit, Cash Value and Cash Surrender Value of
the Policy, we may provide hypothetical illustrations using the actual
investment experience of each portfolio since its inception. These hypothetical
illustrations are designed to show the performance that could have resulted if
the Policy had been in existence during the period illustrated. Hypothetical
illustrations are not indicative of future performance.

The values we illustrate for death benefit, Cash Value and Cash Surrender Value
take into account any charges and deductions from the Policy, the variable
account and the portfolios. We have not deducted any charges for premium taxes.
These charges could be substantial and would lower the performance figures
significantly if reflected.

The charges and deductions that are used to determine the Cash Value are as
follows:

     .  monthly cost of insurance charges;
     .  monthly administrative charges; and
     .  monthly asset based charges.

If the Cash Value is greater than 200% of the total premiums paid, and the Cash
Value exceeds $50,000, then we will credit your Cash Value with additional
interest at an annual rate of 0.50%. This is reflected in the illustrations.

Each of the following hypothetical illustrations is based on the historical
investment performance of the portfolios. Each illustration assumes that the
entire premium of $50,000 is allocated to the particular subaccount, and that
there are no transfers, no loans, and no partial surrenders. The values would be
different for an insured of a different sex, age, or risk class. The adjusted
historical annual total return figures are the total returns of the portfolio
for each year, less the 0.75% daily charge deducted from the variable account.

                                       32
<PAGE>

                ADVANTUS SERIES CAPITAL APPRECIATION PORTFOLIO
         Male, Issue Age 55, Non-Tobacco Use, Approved Preferred Class
             ($109,800 Specified Amount, Initial Premium $50,000)
              Both Current and Guaranteed Cost of Insurance Rates

<TABLE>
<CAPTION>
                                                                                                                   Adjusted
                                                                                                                  Historical
                         Death Benefit                     Cash Value                 Cash Surrender Value           Annual
                        --------------                     -----------                ---------------------
                   Current        Guaranteed        Current        Guaranteed       Current        Guaranteed     Total Return
                   --------       ----------        --------       ----------       -------        ----------     ------------
<S>                <C>             <C>              <C>            <C>              <C>            <C>            <C>
    5/31/1987      109,800         109,800           48,943         48,934           45,443         45,434           N/A
   12/31/1987      102,227         102,093           45,567         45,499           42,067         41,999           N/A
   12/31/1988      104,714         104,324           48,058         47,869           44,558         44,369         6.97%
   12/31/1989      137,663         136,776           65,028         64,593           61,528         61,093        37.20%
   12/31/1990      128,304         127,085           62,350         61,741           58,850         58,241        -2.79%
   12/31/1991      173,216         170,981           86,558         85,416           83,058         81,916        40.77%
   12/31/1992      173,257         170,368           88,987         87,474           85,487         83,974         4.25%
   12/31/1993      182,285         178,484           96,182         94,141           96,182         94,141         9.62%
   12/31/1994      177,628         173,105           96,233         93,744           96,233         93,744         1.49%
   12/31/1995      208,645         201,612          116,048        112,032          116,048        112,032        21.88%
   12/31/1996      235,419         225,643          134,279        128,639          134,279        128,639        16.75%
   12/31/1997      291,001         277,152          170,183        161,994          170,183        161,994        27.41%
   12/31/1998      367,698         347,772          220,240        208,180          220,240        208,180        29.87%
   12/31/1999      431,730         405,252          264,567        248,179          264,567        248,179        20.61%
</TABLE>

Note:    Assuming the policy was purchased on 5/31/1987





                 ADVANTUS SERIES MORTGAGE SECURITIES PORTFOLIO
         Male, Issue Age 55, Non-Tobacco Use, Approved Preferred Class
             ($109,800 Specified Amount, Initial Premium $50,000)
              Both Current and Guaranteed Cost of Insurance Rates

<TABLE>
<CAPTION>
                                                                                                                   Adjusted
                                                                                                                  Historical
                         Death Benefit                     Cash Value                  Cash Surrender Value         Annual
                         -------------                     -----------                 --------------------
                   Current        Guaranteed        Current        Guaranteed        Current       Guaranteed    Total Return
                   -------        ----------        -------        ----------        -------       ----------    ------------
<S>                <C>             <C>              <C>            <C>              <C>           <C>             <C>
    5/31/1987      109,800         109,800           48,943         48,934           45,443         45,434           N/A
   12/31/1987      111,179         111,034           49,558         49,484           46,058         45,984           N/A
   12/31/1988      114,782         114,356           52,682         52,475           49,182         48,975         7.77%
   12/31/1989      123,955         123,156           58,552         58,161           55,052         54,661        12.67%
   12/31/1990      129,084         127,858           62,729         62,116           59,229         58,616         8.62%
   12/31/1991      142,871         141,028           71,394         70,452           67,894         66,952        15.40%
   12/31/1992      144,710         142,297           74,325         73,062           70,825         69,562         5.57%
   12/31/1993      150,621         147,481           79,474         77,789           79,474         77,789         8.45%
   12/31/1994      138,699         135,168           75,142         73,199           75,142         73,199        -4.10%
   12/31/1995      156,074         151,307           86,767         84,079           86,767         84,079        17.14%
   12/31/1996      156,704         151,043           89,339         86,069           89,339         86,069         4.47%
   12/31/1997      163,857         156,938           95,782         91,688           95,782         91,688         8.39%
   12/31/1998      167,694         159,500          100,397         95,435          100,397         95,435         5.78%
   12/31/1999      164,854         155,117          101,023         94,994          101,023         94,994         1.23%
</TABLE>


Note:    Assuming the policy was purchased on 5/31/1987

                                       33
<PAGE>

               ADVANTUS SERIES REAL ESTATE SECURITIES PORTFOLIO
         Male, Issue Age 55, Non-Tobacco Use, Approved Preferred Class
             ($109,800 Specified Amount, Initial Premium $50,000)
              Both Current and Guaranteed Cost of Insurance Rates

<TABLE>
<CAPTION>
                                                                                                                  Adjusted
                                                                                                                 Historical
                        Death Benefit                     Cash Value                  Cash Surrender Value         Annual
                        -------------                     ----------                  --------------------
                  Current         Guaranteed       Current        Guaranteed        Current       Guaranteed    Total Return
                  -------         ----------       -------        ----------        -------       ----------    ------------
<S>               <C>             <C>              <C>            <C>               <C>           <C>           <C>
    5/31/1998       109,800          109,800         48,943         48,934           45,443        45,434            N/A
   12/31/1998        94,671           94,548         42,199         42,136           38,699        38,636            N/A
   12/31/1999        86,464           86,143         39,682         39,526           36,182        36,026          -4.61%
</TABLE>

Note:    Assuming the policy was purchased on 5/31/1998


                           DREYFUS STOCK INDEX FUND
         Male, Issue Age 55, Non-Tobacco Use, Approved Preferred Class
             ($109,800 Specified Amount, Initial Premium $50,000)
              Both Current and Guaranteed Cost of Insurance Rates

<TABLE>
<CAPTION>
                                                                                                                  Adjusted
                                                                                                                 Historical
                        Death Benefit                      Cash Value                Cash Surrender Value          Annual
                        -------------                      ----------                --------------------
                  Current         Guaranteed       Current        Guaranteed       Current       Guaranteed     Total Return
                  -------         ----------       -------        ----------       -------       ----------     ------------
<S>              <C>              <C>              <C>            <C>              <C>           <C>            <C>
    9/30/1989      109,800         109,800           48,943         48,934          45,443         45,434            N/A
   12/31/1989      111,568         111,505           49,731         49,694          46,231         46,194            N/A
   12/31/1990      102,340         102,046           46,968         46,824          43,468         43,324          -4.21%
   12/31/1991      126,382         125,688           59,699         59,357          56,199         55,857          28.90%
   12/31/1992      128,820         127,734           62,601         62,056          59,101         58,556           6.31%
   12/31/1993      131,436         129,896           65,680         64,891          62,180         61,391           6.38%
   12/31/1994      128,806         126,827           66,157         65,119          62,657         61,619           2.14%
   12/31/1995      167,988         164,789           88,556         86,838          88,556         86,838          35.78%
   12/31/1996      197,903         194,135          106,527        104,460         106,527        104,460          21.63%
   12/31/1997      253,495         248,668          139,243        136,540         139,243        136,540          31.99%
   12/31/1998      314,628         308,637          176,241        172,821         176,241        172,821          27.27%
   12/31/1999      368,054         361,046          210,501        206,415         210,501        206,415          19.72%
</TABLE>

Note:    Assuming the policy was purchased on 9/30/1989


                     DREYFUS VIF - MONEY MARKET PORTFOLIO
         Male, Issue Age 55, Non-Tobacco Use, Approved Preferred Class
             ($109,800 Specified Amount, Initial Premium $50,000)
              Both Current and Guaranteed Cost of Insurance Rates

<TABLE>
<CAPTION>
                                                                                                               Adjusted
                                                                                                              Historical
                         Death Benefit                     Cash Value               Cash Surrender Value        Annual
                         -------------                     ----------               --------------------
                  Current         Guaranteed       Current        Guaranteed       Current     Guaranteed    Total Return
                  -------         ----------       -------        ----------       -------     ----------    ------------
<S>               <C>             <C>              <C>            <C>              <C>         <C>           <C>
    8/31/1990      109,800          109,800         48,943          48,934          45,443       45,434            N/A
   12/31/1990      111,685          111,601         49,783          49,737          46,283       46,237            N/A
   12/31/1991      112,530          112,183         51,648          51,478          48,148       47,978           5.19%
   12/31/1992      111,488          110,850         52,663          52,349          49,163       48,849           3.37%
   12/31/1993      109,585          108,632         53,253          52,776          49,753       49,276           2.52%
   12/31/1994      108,883          107,576         54,410          53,741          50,910       50,241           3.60%
   12/31/1995      109,558          107,839         56,271          55,369          52,771       51,869           4.87%
   12/31/1996      109,693          107,525         57,674          56,451          57,674       56,451           4.32%
   12/31/1997      109,973          107,305         58,524          56,749          58,524       56,749           4.41%
   12/31/1998      110,198          106,978         59,301          56,899          59,301       56,899           4.31%
   12/31/1999      110,092          106,275         59,848          56,747          59,848       56,747           3.94%
</TABLE>

Note:    Assuming the policy was purchased on 8/31/1990

                                       34
<PAGE>

                          MFS EMERGING GROWTH SERIES
         Male, Issue Age 55, Non-Tobacco Use, Approved Preferred Class
             ($109,800 Specified Amount, Initial Premium $50,000)
              Both Current and Guaranteed Cost of Insurance Rates

<TABLE>
<CAPTION>
                                                                                                     Adjusted
                                                                                                    Historical
                       Death Benefit              Cash Value             Cash Surrender Value         Annual
                       -------------              ----------             --------------------
                   Current    Guaranteed    Current     Guaranteed      Current     Guaranteed     Total Return
                   -------    ----------    -------     ----------      -------     ----------     ------------
   <S>             <C>        <C>           <C>         <C>             <C>         <C>            <C>
    7/31/1995      109,800      109,800      48,943        48,934        45,443        45,434            N/A
   12/31/1995      126,885      126,766      56,559        56,495        53,059        52,995            N/A
   12/31/1996      141,184      140,719      64,799        64,572        61,299        61,072          16.16%
   12/31/1997      163,746      162,769      77,348        76,869        73,848        73,369          21.01%
   12/31/1998      209,081      207,208     101,604       100,667        98,104        97,167          33.18%
   12/31/1999      352,469      348,133     176,213       173,993       172,713       170,493          75.45%
</TABLE>

Note:  Assuming the policy was purchased on 7/31/1995


                              MFS RESEARCH SERIES
         Male, Issue Age 55, Non-Tobacco Use, Approved Preferred Class
             ($109,800 Specified Amount, Initial Premium $50,000)
              Both Current and Guaranteed Cost of Insurance Rates

<TABLE>
<CAPTION>
                                                                                                     Adjusted
                                                                                                    Historical
                       Death Benefit              Cash Value             Cash Surrender Value         Annual
                       -------------              ----------             --------------------
                   Current    Guaranteed    Current     Guaranteed      Current     Guaranteed     Total Return
                   -------    ----------    -------     ----------      -------     ----------     ------------
   <S>             <C>        <C>           <C>         <C>             <C>         <C>            <C>
    7/31/1995      109,800      109,800      48,943        48,934        45,443        45,434            N/A
   12/31/1995      120,385      120,272      53,661        53,601        50,161        50,101            N/A
   12/31/1996      140,028      139,567      64,269        64,044        60,769        60,544          21.43%
   12/31/1997      160,214      159,258      75,680        75,211        72,180        71,711          19.37%
   12/31/1998      188,133      186,447      91,424        90,581        87,924        87,081          22.48%
   12/31/1999      222,185      219,451     111,028       109,629       107,528       106,129          23.14%
</TABLE>

Note:   Assuming the policy was purchased on 7/31/1995


                            MFS TOTAL RETURN SERIES
         Male, Issue Age 55, Non-Tobacco Use, Approved Preferred Class
             ($109,800 Specified Amount, Initial Premium $50,000)
              Both Current and Guaranteed Cost of Insurance Rates

<TABLE>
<CAPTION>
                                                                                                     Adjusted
                                                                                                    Historical
                       Death Benefit              Cash Value             Cash Surrender Value         Annual
                       -------------              ----------             --------------------
                   Current    Guaranteed    Current     Guaranteed      Current     Guaranteed     Total Return
                   -------    ----------    -------     ----------      -------     ----------     ------------
   <S>             <C>        <C>           <C>         <C>             <C>         <C>            <C>
    1/31/1995      109,800      109,800      48,943        48,934        45,443        45,434            N/A
   12/31/1995      136,430      136,150      60,813        60,678        57,313        57,178            N/A
   12/31/1996      148,388      147,711      68,106        67,781        64,606        64,281          13.52%
   12/31/1997      171,239      169,973      80,888        80,271        77,388        76,771          20.41%
   12/31/1998      183,053      181,120      88,955        87,933        85,455        84,493          11.50%
   12/31/1999      179,620      177,091      89,758        88,468        86,258        84,968           2.32%
</TABLE>

Note:  Assuming the policy was purchased on 1/31/1995

                                       35
<PAGE>

                             MFS UTILITIES SERIES
         Male, Issue Age 55, Non-Tobacco Use, Approved Preferred Class
             ($109,800 Specified Amount, Initial Premium $50,000)
              Both Current and Guaranteed Cost of Insurance Rates

<TABLE>
<CAPTION>
                                                                                                     Adjusted
                                                                                                    Historical
                       Death Benefit              Cash Value             Cash Surrender Value         Annual
                       -------------              ----------             --------------------
                   Current    Guaranteed    Current     Guaranteed      Current     Guaranteed     Total Return
                   -------    ----------    -------     ----------      -------     ----------     ------------
   <S>             <C>        <C>           <C>         <C>             <C>         <C>            <C>
    1/31/1995      109,800      109,800      48,943        48,934        45,443        45,434            N/A
   12/31/1995      140,841      140,552      62,780        62,639        59,280        59,139            N/A
   12/31/1996      158,735      158,010      72,855        72,507        69,355        69,007          17.64%
   12/31/1997      198,895      197,424      93,952        93,235        90,452        89,735          30.74%
   12/31/1998      223,462      221,103     108,593       107,417       105,093       103,917          17.19%
   12/31/1999      279,562      275,626     139,764       137,755       136,264       134,255          29.85%
</TABLE>

Note:  Assuming the policy was purchased on 1/31/1995


                   WARBURG PINCUS EMERGING GROWTH PORTFOLIO
         Male, Issue Age 55, Non-Tobacco Use, Approved Preferred Class
             ($109,800 Specified Amount, Initial Premium $50,000)
              Both Current and Guaranteed Cost of Insurance Rates

<TABLE>
<CAPTION>
                                                                                                     Adjusted
                                                                                                    Historical
                       Death Benefit              Cash Value             Cash Surrender Value         Annual
                       -------------              ----------             --------------------
                   Current    Guaranteed    Current     Guaranteed      Current     Guaranteed     Total Return
                   -------    ----------    -------     ----------      -------     ----------     ------------
   <S>             <C>        <C>           <C>         <C>             <C>         <C>            <C>
    9/30/1999      109,800      109,800      48,943        48,934        45,443        45,434           N/A
   12/31/1999      151,235      151,151      67,413        67,363        63,913        63,863           N/A
</TABLE>

Note:  Assuming the policy was purchased on 9/30/1999


                   WARBURG PINCUS EMERGING MARKETS PORTFOLIO
         Male, Issue Age 55, Non-Tobacco Use, Approved Preferred Class
             ($109,800 Specified Amount, Initial Premium $50,000)
              Both Current and Guaranteed Cost of Insurance Rates

<TABLE>
<CAPTION>
                                                                                                     Adjusted
                                                                                                    Historical
                       Death Benefit              Cash Value             Cash Surrender Value         Annual
                       -------------              ----------             --------------------
                   Current    Guaranteed    Current     Guaranteed      Current     Guaranteed     Total Return
                   -------    ----------    -------     ----------      -------     ----------     ------------
   <S>             <C>        <C>           <C>         <C>             <C>         <C>            <C>
   12/31/1997      109,800      109,800      48,943        48,934        45,443        45,434            N/A
   12/31/1998       86,289       86,096      39,602        39,505        36,102        36,005         -17.93%
   12/31/1999      148,868      148,157      70,321        69,968        66,821        66,468          80.11%
</TABLE>

Note:  Assuming the policy was purchased on 12/31/1997

                                       36
<PAGE>

             WARBURG PINCUS GLOBAL POST-VENTURE CAPITAL PORTFOLIO
         Male, Issue Age 55, Non-Tobacco Use, Approved Preferred Class
             ($109,800 Specified Amount, Initial Premium $50,000)
              Both Current and Guaranteed Cost of Insurance Rates

<TABLE>
<CAPTION>
                                                                                                     Adjusted
                                                                                                    Historical
                        Death Benefit               Cash Value            Cash Surrender Value        Annual
                        -------------               ----------            --------------------
                   Current     Guaranteed     Current     Guaranteed     Current     Guaranteed    Total Return
                   -------     ----------     -------     ----------     -------     ----------    ------------
    <S>            <C>         <C>            <C>         <C>            <C>         <C>           <C>
     9/30/1996     109,800       109,800      48,943         48,934       45,443        45,434           N/A
    12/31/1996     106,585       106,525      47,509         47,474       44,009        43,974           N/A
    12/31/1997     114,841       114,511      52,709         52,546       49,209        49,046         12.50%
    12/31/1998     116,739       116,098      55,141         54,825       51,641        51,325          6.07%
    12/31/1999     180,996       179,469      87,956         87,191       84,456        83,691         61.77%
</TABLE>

Note:  Assuming the policy was purchased on 9/30/1996

                 WARBURG PINCUS INTERNATIONAL EQUITY PORTFOLIO
         Male, Issue Age 55, Non-Tobacco Use, Approved Preferred Class
             ($109,800 Specified Amount, Initial Premium $50,000)
              Both Current and Guaranteed Cost of Insurance Rates

<TABLE>
<CAPTION>
                                                                                                     Adjusted
                                                                                                    Historical
                        Death Benefit               Cash Value            Cash Surrender Value        Annual
                        -------------               ----------            --------------------
                   Current     Guaranteed     Current     Guaranteed     Current     Guaranteed    Total Return
                   -------     ----------     -------     ----------     -------     ----------    ------------
    <S>            <C>         <C>            <C>         <C>            <C>         <C>           <C>
     6/30/1995     109,800       109,800       48,943        48,934       45,443        45,434           N/A
    12/31/1995     116,586       116,455       51,968        51,900       48,568        48,400           N/A
    12/31/1996     121,967       121,540       55,979        55,771       52,479        52,271          9.21%
    12/31/1997     113,279       112,577       53,510        53,165       50,010        59,665         -3.10%
    12/31/1998     113,560       112,512       55,185        54,661       51,685        51,161          4.56%
    12/31/1999     165,899       163,808       82,901        81,832       79,401        78,332         52.32%
</TABLE>

Note:  Assuming the policy was purchased on 6/30/1995


                 WARBURG PINCUS SMALL COMPANY GROWTH PORTFOLIO
         Male, Issue Age 55, Non-Tobacco Use, Approved Preferred Class
             ($109,800 Specified Amount, Initial Premium $50,000)
              Both Current and Guaranteed Cost of Insurance Rates

<TABLE>
<CAPTION>
                                                                                                     Adjusted
                                                                                                    Historical
                        Death Benefit               Cash Value            Cash Surrender Value        Annual
                        -------------               ----------            --------------------
                   Current     Guaranteed     Current     Guaranteed     Current     Guaranteed    Total Return
                   -------     ----------     -------     ----------     -------     ----------    ------------
    <S>            <C>         <C>            <C>         <C>            <C>         <C>           <C>
     6/30/1995     109,800       109,800       48,943        48,934       45,443        45,434            N/A
    12/31/1995     135,904       135,752       60,579        60,500       57,079        57,000            N/A
    12/31/1996     147,196       146,680       67,559        67,308       64,059        63,808         13.06%
    12/31/1997     161,954       160,949       76,502        76,009       73,002        72,509         14.79%
    12/31/1998     149,711       148,329       72,753        72,062       69,253        68,562         -3.58%
    12/31/1999     241,028       237,992      120,445       118,891      116,945       115,391         67.87%
</TABLE>

Note:  Assuming the policy was purchased on 6/30/1995

                                       37
<PAGE>

                        WARBURG PINCUS VALUE PORTFOLIO
         Male, Issue Age 55, Non-Tobacco Use, Approved Preferred Class
             ($109,800 Specified Amount, Initial Premium $50,000)
              Both Current and Guaranteed Cost of Insurance Rates
<TABLE>
<CAPTION>
                                                                                                                Adjusted
                                                                                                               Historical
                          Death Benefit                    Cash Value              Cash Surrender Value          Annual
                          -------------                    -----------             --------------------
                    Current        Guaranteed       Current        Guaranteed     Current      Guaranteed     Total Return
                    -------        ----------       -------        ----------     -------      ----------     ------------
<S>                 <C>             <C>             <C>             <C>           <C>           <C>                <C>
   10/31/1997       109,800         109,800         48,943          48,934        45,443        45,434               N/A
   12/31/1998       121,166         120,844         55,612          55,452        52,112        51,952               N/A
   12/31/1999       122,470         121,827         57,851          57,534        54,351        54,034             5.45%
</TABLE>


Note:    Assuming the policy was purchased on 10/31/1997


                               WRL JANUS GROWTH
         Male, Issue Age 55, Non-Tobacco Use, Approved Preferred Class
             ($109,800 Specified Amount, Initial Premium $50,000)
              Both Current and Guaranteed Cost of Insurance Rates

<TABLE>
<CAPTION>
                                                                                                                  Adjusted
                                                                                                                 Historical
                         Death Benefit                     Cash Value               Cash Surrender Value           Annual
                         --------------                   -----------              ---------------------
                    Current       Guaranteed        Current       Guaranteed     Current         Guaranteed     Total Return
                    -------       ----------        -------       ----------     -------         ----------     ------------
<S>                 <C>             <C>             <C>            <C>           <C>              <C>               <C>
   10/31/1986       109,800         109,800          48,943         48,934        45,443          45,434               N/A
   12/31/1987       114,236         113,929          52,431         52,281        48,931          48,781               N/A
   12/31/1988       128,925         128,245          60,900         60,566        57,400          57,066            17.75%
   12/31/1989       180,441         178,962          87,686         86,947        84,186          83,447            45.97%
   12/31/1990       171,389         169,430          85,645         84,642        82,145          81,142            -0.97%
   12/31/1991       260,995         257,069         134,112        132,052       130,612         128,552            58.64%
   12/31/1992       255,863         250,990         135,004        132,385       135,004         132,385             1.58%
   12/31/1993       257,190         252,294         138,568        135,880       138,568         135,880             3.21%
   12/31/1994       228,068         223,723         125,392        122,959       125,392         122,959            -9.00%
   12/31/1995       324,866         318,677         182,146        178,612       182,146         178,612            46.05%
   12/31/1996       371,519         364,442         212,582        208,456       212,582         208,456            17.09%
   12/31/1997       425,599         417,493         249,420        244,579       249,420         244,579            16.68%
   12/31/1998       682,864         669,857         409,622        401,672       409,622         401,672            63.29%
   12/31/1999     1,064,213       1,043,942         653,040        640,366       653,040         640,366            58.52%
</TABLE>

Note:    Assuming the policy was purchased on 10/31/1986


                           WRL VKAM EMERGING GROWTH
         Male, Issue Age 55, Non-Tobacco Use, Approved Preferred Class
             ($109,800 Specified Amount, Initial Premium $50,000)
              Both Current and Guaranteed Cost of Insurance Rates

<TABLE>
<CAPTION>
                                                                                                               Adjusted
                                                                                                              Historical
                        Death Benefit                  Cash Value               Cash Surrender Value            Annual
                        -------------                  ----------               --------------------
                   Current        Guaranteed     Current     Guaranteed       Current        Guaranteed      Total Return
                   -------        ----------     --------    ----------       --------       ----------      ------------
<S>                <C>             <C>           <C>           <C>            <C>              <C>               <C>
      3/31/1993    109,800         109,800        48,943        48,934         45,443           45,434               N/A
     12/31/1993    127,872         127,658        56,999        56,893         53,499           53,393               N/A
     12/31/1994    112,638         112,172        51,698        51,473         48,198           47,973            -8.05%
     12/31/1995    157,326         156,238        74,316        73,784         70,816           70,284            45.73%
     12/31/1996    177,988         176,204        86,494        85,604         82,994           82,104            18.00%
     12/31/1997    205,796         203,021       102,839       101,421         99,339           97,921            20.56%
     12/31/1998    270,151         265,470       138,817       136,366        135,317          132,866            36.33%
     12/31/1999    531,236         519,775       280,304       274,156        280,304          274,156           103.70%
</TABLE>


Note:    Assuming the policy was purchased on 3/31/1993

                                       38
<PAGE>

Additional Information

===============================================================================


Sale of the Policies

The Policy will be sold by individuals who are licensed as our life insurance
agents and who are also registered representatives of broker-dealers having
written sales agreements for the Policy with AFSG Securities Corporation (AFSG),
the principal underwriter of the Policy. AFSG is located at 4425 North River
Blvd. NE, Cedar Rapids, Iowa 52402, is registered with the SEC under the
Securities Exchange Act of 1934 as a broker-dealer, and is a member of the
National Association of Securities Dealers, Inc. The maximum sales commission
payable to PFL agents or other registered representatives will be approximately
7% of the initial premium. In addition, certain production, persistency and
managerial bonuses may be paid.

Associate Policies

The Policy may be acquired by an employee or registered representative of any
broker/dealer authorized to sell the policy or their spouse or minor children,
or by an officer, director, trustee or bona-fide full-time employee of PFL or
its affiliated companies or their spouse or minor children. In such a case, PFL
may credit an amount equal to a percentage of each premium payment to the policy
due to lower acquisition costs PFL experiences on those purchases. The credit
will be reported to the Internal Revenue Service as taxable income to the
employee or registered representative. PFL may offer certain employer sponsored
savings plans, in its discretion reduced fees and charges including, but not
limited to, the annual service charge, the surrender charges, the mortality and
expense risk fee and the administrative charge for certain sales under
circumstances which may result in savings of certain costs and expenses. In
addition, there may be other circumstances of which PFL is not presently aware
which could result in reduced sales or distribution expenses. Credits to the
policy or reductions in these fees and charges will not be unfairly
discriminatory against any owner.

Legal Matters

Sutherland Asbill & Brennan LLP of Washington, D.C. has provided advice on
certain legal matters relating to the Policy under the Federal securities laws.
Frank A. Camp, Vice President and Division General Counsel, PFL Life Insurance
Company, has passed upon all matters of Iowa law pertaining to the Policy.

Legal Proceedings

Like other life insurance companies, we are involved in lawsuits. We are not
aware of any class action lawsuits naming us as a defendant or involving the
variable account. In some lawsuits involving other insurers, substantial damages
have been sought and/or material settlement payments have been made. We believe
that there are no pending or threatened lawsuits that will adversely impact us
or the variable account.

Experts

The statutory-basis financial statements and schedules of PFL as of December 31,
1999 and 1998 and for each of the three years in the period ended December 31,
1999, appearing in this prospectus and registration statement have been audited
by Ernst & Young LLP, Independent Auditors, 801 Grand Avenue, Suite 3400, Des
Moines, Iowa 50309, as set forth in their report thereon appearing elsewhere
herein. The statutory-basis financial statements and schedules referred to above
are included in reliance upon such reports given upon the authority of such firm
as experts in accounting and auditing.

Actuarial matters included in this prospectus have been examined by Richard R.
Greer as stated in the opinion filed as an exhibit to the registration
statement.

                                       39
<PAGE>

Financial Statements

This prospectus does not include financial statements of the variable account
because, as of the date of this prospectus, the variable account had not yet
commenced operations, had no assets, and had incurred no liabilities. PFL's
statutory-basis financial statements and unaudited consolidated financial
statements for the nine months ended September 30, 2000 appear in Appendix A.
PFL's statutory-basis financial statements and schedules should be distinguished
from the variable account's financial statements and schedules and you should
consider our financial statements only as bearing upon our ability to meet our
obligations under the Policies.

Additional Information about PFL Life Insurance Company

PFL is a stock life insurance company that is a wholly-owned indirect subsidiary
of AEGON USA, Inc. AEGON USA, Inc. is a wholly owned indirect subsidiary of
AEGON N.V., a Netherlands corporation that is a publicly traded international
insurance group. PFL's home office is located at 4333 Edgewood Road NE, Cedar
Rapids, Iowa 52499.

PFL was incorporated in 1961 under Iowa law and is subject to regulation by the
Iowa Commissioner of Insurance. PFL is engaged in the business of issuing life
insurance policies and annuity contracts, and is licensed to do business in the
District of Columbia, Guam and all states except New York. PFL submits annual
statements on its operations and finances to insurance officials in all states
and jurisdictions in which it does business. PFL has filed the Policy described
in this prospectus with insurance officials in those jurisdictions in which the
Policy is sold.

PFL intends to reinsure a portion of the risks assumed under the Policies.

PFL's Executive Officers and Directors

PFL is governed by a board of directors. The following table sets forth the name
and principal occupation during the past five years of each of PFL's directors
and senior officers. Each person is located at PFL Life Insurance Company, 4333
Edgewood Road, NE, Cedar Rapids, IA 52449.

                     Board of Directors and Senior Officers

<TABLE>
<CAPTION>
             Name                     Position with PFL                            Principal Occupation During Past 5 years
             ----                     -----------------                            ----------------------------------------
<S>                          <C>                                       <C>
Bart Herbert, Jr.            Director, Chairman of the Board,          Director, Chairman of the Board, and
                             And Executive Vice President              Executive Vice President

Larry N. Norman              Director, President                       Director, President

Patrick S. Baird             Director, Senior Vice President,          Executive Vice President (1995-present),
                             And Chief Operating Officer               Chief Operating Officer (1996-present),
                                                                       Chief Financial Officer (1992-1995), Vice
                                                                       President and Chief Tax Officer (1984-
                                                                       1995) of AEGON USA.

Douglas C. Kolsrud           Director, Senior Vice President,          Director, Senior Vice President, Chief
                             Chief Investment Officer and              Investment Officer and Corporate Actuary
                             Corporate Actuary

Craig D. Vermie              Director, Vice President, Secretary       Director, Vice President, Secretary and
                             And General Counsel                       General Counsel


Robert J. Kontz              Vice President and Corporate              Vice President and Corporate Controller
                             Controller

Brenda K. Clancy             Vice President, Treasurer and             Vice President, Treasurer and Chief
                             Chief Financial Officer                   Financial Officer
</TABLE>

                                       40
<PAGE>

PFL holds the assets of the variable account physically segregated and apart
from the general account. PFL maintains records of all purchases and sale of
portfolio shares by each of the subaccounts. A blanket bond in the amount of $10
million (subject to a $1 million deductible), covering directors, officers and
all employees of AEGON USA, Inc. and its affiliates has been issued to PFL and
its affiliates. A Stockbrokers Blanket Bond, issued to AEGON USA providing
fidelity coverage, covers the activities of registered representatives of AFSG
to a limit of $10 million (subject to a $50,000 deductible).

Illustrations
================================================================================

The following illustrations show how certain values under a sample Policy would
change with different rates of fictional investment performance over an extended
period of time. In particular, the illustrations show how the death benefit,
Cash Value, and Cash Surrender Value under a Policy covering a male insured of
age 55 on the Policy Date, would change over time if the planned premiums were
paid and the return on the assets in the subaccounts were a uniform gross annual
rate (before any expenses) of 0%, 6% or 12%. The tables also show how the Policy
would operate if premiums accumulated at 5% interest. The tables illustrate
Policy values that would result based on assumptions that you pay the premiums
indicated, you do not increase your principal sum, and you do not make any
partial surrenders or Policy loans. The values under the Policy will be
different from those shown even if the returns averaged 0%, 6% or 12%, but
fluctuated over and under those averages throughout the years shown.

The hypothetical investment returns are provided only to illustrate the
mechanics of a hypothetical Policy and do not represent past or future
investment rates of return. Actual rates of return for a particular Policy may
be more or less than the hypothetical investment rates of return. The actual
return on your Cash Value will depend on factors such as the amounts you
allocate to particular portfolios, the amounts deducted for the Policy's monthly
charges, the portfolios' expense ratios, your Policy loan and partial surrender
history, and rates of inflation.

The illustrations assume that the assets in the portfolios are subject to an
annual expense ratio of 0.94% of the average daily net assets. This annual
expense ratio is based on the average of the expense ratios of each of the
portfolios for the last fiscal year and takes into account current expense
reimbursement arrangements. The figures would be lower if expense reimbursement
arrangements were discontinued. For more information on portfolio expenses, see
the Portfolio Expense Table in this prospectus. For more specific information on
management fees, see the portfolios' prospectuses.

Separate illustrations on each of the following pages reflect our current cost
of insurance charges and the higher guaranteed maximum cost of insurance that we
have has the contractual right to charge. The illustrations assume no charges
for Federal or state taxes or charges for supplemental benefits. However, these
illustrations assume a premium tax charge of 2%; actual premium tax charges
could be higher or lower, depending on the state of issue.

After deducting portfolio expenses and the 0.75% variable account Daily Charge,
the illustrated gross annual investment rates of return of 0%, 6% and 12% would
correspond to approximate net annual rates for the variable account of -1.69%,
4.31%, and 10.31%, respectively.

The illustrations are based on PFL's sex distinct rates for non-tobacco users.
Upon request, we will furnish a comparable illustration based upon the proposed
insured's individual circumstances. Such illustrations may assume different
hypothetical rates of return than those illustrated in the following
illustrations.

                                       41
<PAGE>

            PFL FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE INSURANCE
                          HYPOTHETICAL ILLUSTRATIONS
                               MALE ISSUE AGE 55

    SPECIFIED AMOUNT: $109,800                         INITIAL PREMIUM: $50,000

    USING CURRENT PRACTICE CHARGES FOR NON-TOBACCO USERS, APPROVED PREFERRED
    CLASS

<TABLE>
<CAPTION>
End of     Premiums
Policy     Accumulated
Year        at 5%                DEATH BENEFIT                    CASH VALUE              CASH SURRENDER VALUE
----        -----                --------------                   -----------             --------------------
                                        Assuming Hypothetical Gross and Net Annual Investment Return of
              Gross          0%        6%       12%        0%        6%       12%        0%        6%       12%
                Net      -1.69%     4.31%    10.31%    -1.69%     4.31%    10.31%    -1.69%     4.31%    10.31%
<S>         <C>        <C>       <C>       <C>        <C>       <C>      <C>        <C>       <C>      <C>
      1      52,500    106,712   112,670   118,597    47,498    50,399    53,298    43,998    46,899    49,798
      2      55,125    100,449   112,599   125,339    46,036    51,862    57,999    42,536    48,362    54,499
      3      57,881     94,584   112,568   132,512    44,612    53,361    63,109    41,112    49,861    59,609
      4      60,775     89,086   112,572   140,139    43,228    54,898    68,660    39,728    51,398    65,160
      5      63,814     83,934   112,614   148,256    41,880    56,472    74,693    38,380    52,972    71,193
      6      67,005     79,106   112,696   156,897    40,570    58,086    81,246    37,070    54,586    77,746
      7      70,355     74,583   112,822   166,106    39,295    59,740    88,364    39,295    59,740    88,364
      8      73,873     70,346   112,995   175,928    38,054    61,432    96,094    38,054    61,432    96,094
      9      77,566     66,378   113,218   186,417    36,847    63,164   104,486    36,847    63,164   104,486
     10      81,445     62,664   113,500   197,630    35,672    64,936   113,644    35,672    64,936   113,644
     11      85,517     59,488   114,422   210,693    34,722    67,121   124,224    34,722    67,121   124,224
     12      89,793     56,530   115,468   224,853    33,794    69,373   135,780    33,794    69,373   135,780
     13      94,282     53,750   116,594   240,105    32,889    71,701   148,408    32,889    71,701   148,408
     14      98,997     51,135   117,801   256,546    32,008    74,107   162,212    32,008    74,107   162,212
     15     103,946     50,000   119,094   274,279    31,139    76,597   177,304    31,139    76,597   177,304
     16     109,144     50,000   120,393   293,220    30,223    79,111   193,657    30,223    79,111   193,657
     17     114,601     50,000   121,692   313,430    29,248    81,642   211,348    29,248    81,642   211,348
     18     120,331     50,000   122,987   334,986    28,197    84,177   230,446    28,197    84,177   230,446
     19     126,348     50,000   124,279   357,976    27,051    86,706   251,022    27,051    86,706   251,022
     20     132,665     50,000   125,566   382,488    25,788    89,218   273,151    25,788    89,218   273,151
     21     139,298     50,000   126,846   408,608    24,383    91,706   296,918    24,383    91,706   296,918
     22     146,263     50,000   128,109   436,413    22,806    94,166   322,417    22,806    94,166   322,417
     23     153,576     50,000   129,347   465,978    21,025    96,591   349,748    21,025    96,591   349,748
     24     161,255     50,000   130,551   497,369    18,996    98,982   379,018    18,996    98,982   379,018
     25     169,318     50,000   131,711   530,650    16,662   101,329   410,324    16,662   101,329   410,324
     26     177,784     50,000   132,849   566,025    13,979   103,694   443,869    13,979   103,694   443,869
     27     186,673     50,000   133,965   603,612     7,177   108,216   518,053    10,858   105,980   479,752
     28     196,006     50,000   135,054   643,525    10,561   106,165   482,833     7,177   108,216   518,053
     29     205,807     50,000   136,116   685,895     2,781   110,389   558,854     2,781   110,389   558,854
     30     216,097     50,000   137,151   730,862         *   112,490   602,251         *   112,490   602,251
</TABLE>

Note:

The hypothetical investment rates of return shown above and elsewhere in this
prospectus are illustrative only and should not be deemed a representation of
past or future investment rates of return.

Actual investment rates of return may be more or less than those shown and will
depend on a number of factors, including the investment allocations by an owner
and the different investment rates of return for the portfolio(s). The death
benefit, Cash Values and Cash Surrender Value for a Policy would be different
from those shown if the actual investment rates of return averaged 0%, 6% and
12% over a period years, but fluctuated above or below that average for
individual Policy years. No presentation can be made by PFL that these
hypothetical investment rates of return can be achieved for any one year or
sustained over any period of time.

*The Policy has no Cash Value, however, the Policy will stay in force with a
death benefit if the Policy does not have a Policy loan outstanding.

                                       42
<PAGE>

            PFL FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE INSURANCE
                          HYPOTHETICAL ILLUSTRATIONS
                               MALE ISSUE AGE 55

    SPECIFIED AMOUNT: $109,800                          INITIAL PREMIUM: $50,000

    USING GUARANTEED CHARGES FOR NON-TOBACCO USERS, APPROVED PREFERRED CLASS

<TABLE>
<CAPTION>
 End of   Premiums
Policy  Accumulated
  Year     at 5%           DEATH BENEFIT                CASH VALUE                      CASH SURRENDER VALUE
  ----     -----           -------------                ----------                      --------------------
                                      Assuming Hypothetical Gross and Net Annual Investment Return of
            Gross          0%         6%        12%         0%        6%        12%         0%         6%        12%
             Net       -1.69%      4.31%     10.31%     -1.69%     4.31%     10.31%     -1.69%      4.31%     10.31%
<S>      <C>         <C>        <C>        <C>        <C>       <C>        <C>        <C>        <C>        <C>
    1      52,500     106,493    112,440    118,354     47,392    50,287     53,179     43,892     46,787     49,679
    2      55,125      99,991    112,085    124,767     45,816    51,614     57,722     42,316     48,114     54,222
    3      57,881      93,884    111,736    131,533     44,272    52,954     62,627     40,772     49,454     59,127
    4      60,775      88,145    111,384    138,660     42,759    54,304     67,918     39,259     50,804     64,418
    5      63,814      82,751    111,028    146,169     41,277    55,661     73,620     37,777     52,161     70,120
    6      67,005      77,680    110,670    154,076     39,825    57,023     79,758     36,325     53,523     76,258
    7      70,355      72,916    110,307    162,402     38,403    58,386     86,362     38,403     58,386     86,362
    8      73,873      68,438    109,938    171,168     37,007    59,746     93,456     37,007     59,746     93,456
    9      77,566      64,229    109,562    180,396     35,637    61,096    101,066     35,637     61,096    101,066
   10      81,445      60,272    109,182    190,111     34,293    62,434    109,266     34,293     62,434    109,266
   11      85,517      56,842    109,350    201,355     33,159    64,111    118,652     33,159     64,111    118,652
   12      89,793      53,628    109,562    213,354     32,039    65,786    128,759     32,039     65,786    128,759
   13      94,282      50,592    109,773    226,059     30,936    67,463    139,635     30,936     67,463    139,635
   14      98,997      50,000    109,979    239,510     29,807    69,138    151,334     29,807     69,139    151,334
   15     103,946      50,000    110,177    253,744     28,599    70,808    163,905     28,599     70,808    163,905
   16     109,144      50,000    110,365    268,797     27,297    72,466    177,392     27,297     72,466    177,392
   17     114,601      50,000    110,542    284,712     25,876    74,105    191,837     25,876     74,105    191,837
   18     120,331      50,000    110,702    301,527     24,308    75,712    207,271     24,308     75,712    207,271
   19     126,348      50,000    110,849    319,291     22,558    77,277    223,724     22,558     77,277    223,724
   20     132,665      50,000    110,982    338,063     20,587    78,795    241,242     20,587     78,795    241,242
   21     139,298      50,000    111,106    357,905     18,352    80,266    259,880     18,352     80,266    259,880
   22     146,263      50,000    111,221    378,883     15,802    81,692    279,708     15,802     81,692    279,708
   23     153,576      50,000    111,327    401,062     12,877    83,075    300,808     12,877     83,075    300,808
   24     161,255      50,000    111,426    424,505      9,501    84,422    323,266      9,501     84,422    323,266
   25     169,318      50,000    111,511    449,267      5,571    85,731    347,162      5,571     85,731    347,162
   26     177,784      50,000    111,579    475,400        947    86,998    372,555        947     86,998    372,555
   27     186,673      50,000    111,626    502,960          *    88,213    399,489          *     88,213    399,489
   28     196,006      50,000    111,649    531,999          *    89,366    427,991          *     89,366    427,991
   29     205,807      50,000    111,646    562,591          *    90,447    458,088          *     90,447    458,088
   30     216,097      50,000    111,621    594,819          *    91,454    489,830          *     91,454    489,830
</TABLE>

Note:

The hypothetical investment rates of return shown above and elsewhere in this
prospectus are illustrative only and should not be deemed a representation of
past or future investment rates of return.

Actual investment rates of return may be more or less than those shown and will
depend on a number of factors, including the investment allocations by an owner
and the different investment rates of return for the portfolio(s). The death
benefit, Cash Values and Cash Surrender Value for a Policy would be different
from those shown if the actual investment rates of return averaged 0%, 6% and
12% over a period years, but fluctuated above or below that average for
individual Policy years. No presentation can be made by PFL that these
hypothetical investment rates of return can be achieved for any one year or
sustained over any period of time.

* The Policy has no Cash Value, however, the Policy will stay in force with a
  death benefit if the Policy does not have a Policy loan outstanding.

                                       43
<PAGE>

                                  APPENDIX A

                          PFL Life Insurance Company
                       Balance Sheet - Statutory Basis
                           as of September 30, 2000
                           ------------------------
                                  (unaudited)


                    Financial Statements - Statutory Basis

                          PFL Life Insurance Company

                 Years ended December 31, 1999, 1998 and 1997
                      with Report of Independent Auditors
<PAGE>

                           PFL Life Insurance Company
                         Balance Sheet - Statutory Basis
                            As of September 30, 2000
                            (In Thousands)(Unaudited)


Admitted Assets Cash and invested assets:
  Cash and short-term investments                                  $   116,068
  Bonds                                                              5,478,172
  Preferred stock                                                       18,455
  Common stock, at market                                               78,035
  Mortgage loans on real estate                                      1,496,749
  Home office properties, at cost less accumulated
    depreciation                                                         7,658
  Real estate acquired in satisfaction of debt,
    at cost less accumulated depreciation                               15,742
  Investment real estate                                                31,383
  Receivable from affiliate                                            550,900
  Policy loans                                                          57,559
  Other invested assets                                                200,701
                                                                 --------------
Total cash and invested assets                                       8,051,422

Premiums deferred and uncollected                                       14,674
Accrued investment income                                               81,344
Transfers from separate accounts due or accrued                        113,191
Federal income tax benefit                                               8,937
Other assets                                                            17,073
Separate account assets                                              5,091,673

                                                                 --------------
Total admitted assets                                               13,378,314
                                                                 ==============



<PAGE>


                           PFL Life Insurance Company
                         Balance Sheet - Statutory Basis
                            As of September 30, 2000
                            (In Thousands)(Unaudited)



Liabilities and capital and surplus
Liabilities:
  Aggregate reserves for policies and contracts:
   Life                                                               2,038,001
   Annuity                                                            4,435,856
   Accident and health                                                  291,344
  Policy and contract claim reserves:
   Life                                                                   9,007
   Accident and health                                                   34,711
  Other policyholders' funds                                            176,856
  Remittances and items not allocated                                   186,882
  Guaranteed interest contracts                                         465,559
  Asset valuation reserve                                                99,049
  Interest maintenance reserve                                           15,736
  Payable to affiliate                                                   23,406
  Payable for securities                                                 59,321
  Other liabilities                                                      95,924
  Separate account liabilities                                        5,085,435
                                                                  --------------
Total liabilities                                                    13,017,087


Capital and surplus:
  Common stock, $10.00 par value, 500 shares
   authorized, 266 issued and outstanding                                 2,660
  Paid-in surplus                                                       154,282
  Unassigned surplus                                                    204,285
                                                                  --------------
Total capital and surplus                                               361,227
                                                                  --------------
Total liabilities and capital and surplus                            13,378,314
                                                                  ==============


<PAGE>

                          PFL Life Insurance Company
                   Statement of Operations - Statutory Basis
                 for the Nine Months Ended September 30, 2000
                           (In Thousands)(Unaudited)

<TABLE>
<S>                                                                               <C>
Revenues:
 Premiums and other considerations, net of reinsurance
  Life                                                                                 $    713,625
  Annuity                                                                                 2,003,112
  Accident and health                                                                       114,653
 Net investment income                                                                      373,267
 Amortization of interest maintenance reserve                                                 1,785
 Commissions and expense allowances on
  reinsurance ceded                                                                          15,199
 Income from fees associated with investment management,
  administration and contract guarantees for separate accounts                               46,113
 Other income                                                                                34,951
                                                                                       ------------
                                                                                          3,302,705

Benefits and expenses:
  Benefits paid or provided for:
   Life                                                                                      33,311
   Surrender benefits                                                                     1,008,096
   Other benefits                                                                           206,095
   Increase (decrease) in aggregate reserves for
    policies and contracts:
    Life                                                                                    485,220
    Annuity                                                                                 399,853
    Accident and health                                                                      36,773
    Other                                                                                   470,072
                                                                                      -------------
                                                                                          2,639,420

Insurance expenses:
  Commissions                                                                               149,966
  General insurance expenses                                                                 53,019
  Taxes, licenses and fees                                                                   19,659
  Transfer to separate accounts                                                             379,752
  Other                                                                                         576
                                                                                      -------------
                                                                                            602,972
                                                                                      -------------
                                                                                          3,242,392
                                                                                      -------------

Gain from operations before federal income
  tax expense and net realized capital losses on
  investments                                                                                60,313

Federal income tax expense                                                                   31,350
                                                                                      -------------
Gain from operations before net realized
  capital losses on investments                                                              28,963

Net realized capital losses on investments
 (net of related federal income taxes
 and amounts transferred to interest
 maintenance reserve)                                                                        (7,300)
                                                                                      -------------
Net income                                                                                   21,663
                                                                                      =============
</TABLE>


<PAGE>


                          PFL Life Insurance Company
         Statement of Changes in Capital and Surplus - Statutory Basis
                           (In Thousands)(Unaudited)

<TABLE>
<CAPTION>
                                                                                                Total
                                                                                               Capital
                                                     Common       Paid-in      Unassigned        and
                                                      Stock       Surplus        Surplus       Surplus
                                                  -----------------------------------------------------
<S>                                                 <C>         <C>           <C>            <C>
Balance at January 1, 2000                            $ 2,660     $154,282      $ 197,713      $354,655
 Net gain                                                   0            0         21,663        21,663
 Net unrealized losses                                      0            0        (20,302)      (20,302)
 Change in non-admitted assets                              0            0            243           243
 Change in asset valuation reserve                          0            0          4,144         4,144
 Change in surplus in separate
  accounts                                                  0            0           (140)         (140)
 Other adjustments                                          0            0            964           964
                                                  -----------------------------------------------------
Balance at September 30, 2000                           2,660      154,282        204,285       361,227
                                                  =====================================================
</TABLE>

<PAGE>


                          PFL Life Insurance Company
                   Statement of Cash Flow - Statutory Basis
                 for the Nine Months Ended September 30, 2000
                           (In Thousands)(Unaudited)
<TABLE>
<S>                                                                                        <C>
Operating Activities
Premiums and other considerations, net of reinsurance                                        $   2,927,502
Net investment income                                                                              358,795
Life and accident and health claims                                                                (86,866)
Surrender benefits to policyholders                                                             (1,008,096)
Other benefits to policyholders                                                                   (154,695)
Commissions, other expenses and other taxes                                                       (211,806)
Federal income taxes, excluding tax on capital gains                                               (38,140)
Other, net                                                                                            (428)
Net transfers to separate accounts                                                                (400,634)
                                                                                            ---------------
  Net cash provided by operating activities                                                      1,385,632



Investing Activities
Proceeds from investments sold, matured or repaid:
  Bonds and preferred stocks                                                                     3,424,045
  Common stocks                                                                                     43,595
  Mortgage loans on real estate                                                                     82,724
  Other                                                                                             13,482
                                                                                            ---------------
                                                                                                 3,563,846


Cost of investments acquired:
  Bonds and preferred stocks                                                                     4,069,274
  Common stocks                                                                                     37,270
  Real estate                                                                                      238,056
  Policy loans                                                                                      (2,312)
  Other                                                                                             84,163
                                                                                            ---------------
                                                                                                 4,426,451

                                                                                            ---------------
  Net cash used in investing activities                                                           (862,605)
                                                                                            ---------------

Financing Activities
Borrowed money                                                                                    (144,500)
Other                                                                                             (316,154)
                                                                                            ---------------
  Net cash used in financing activities                                                           (460,654)


Increase in cash and short-term investments                                                         62,373

Cash and short-term investments at beginning of year                                                53,695
                                                                                            ---------------
Cash and short-term investments at end of year                                                     116,068
                                                                                            ===============
</TABLE>

<PAGE>


                           PFL Life Insurance Company
                 Notes to Financial Statements - Statutory Basis
                  for the Nine Months Ended September 30, 2000
                            (In Thousands)(Unaudited)


1. Basis of Presentation

The accompanying unaudited statutory basis financial statements have been
prepared in accordance with statutory accounting principles for interim
financial information and the instructions to Article 10 of Regulation S-X.
Accordingly, they do not include all the information and notes required by
generally accepted accounting principles for complete financial statements. In
the opinion of management, all adjustments (consisting of normal recurring
accruals) considered necessary for a fair presentation have been included.
Operating results for the nine month period ended September 30, 2000 are not
necessarily indicative of the results that may be expected for the year ended
December 31, 2000. For further information, refer to the accompanying statutory
basis financial statements and notes thereto for the year ended December 31,
1999.

<PAGE>




                     Financial Statements--Statutory Basis

                           PFL Life Insurance Company

                  Years ended December 31, 1999, 1998 and 1997
                      with Report of Independent Auditors
<PAGE>

                           PFL Life Insurance Company

                     Financial Statements--Statutory Basis

                  Years ended December 31, 1999, 1998 and 1997

                                    Contents

<TABLE>
<S>                                                                          <C>
Report of Independent Auditors..............................................   1
Audited Financial Statements
  Balance Sheets--Statutory Basis...........................................   3
  Statements of Operations--Statutory Basis.................................   5
  Statements of Changes in Capital and Surplus--Statutory Basis.............   6
  Statements of Cash Flows--Statutory Basis.................................   7
  Notes to Financial Statements--Statutory Basis............................   9
Statutory-Basis Financial Statement Schedules
  Summary of Investments--Other Than Investments in Related Parties.........  28
  Supplementary Insurance Information.......................................  29
  Reinsurance...............................................................  31
</TABLE>
<PAGE>

                 [LETTERHEAD OF ERNST & YOUNG LLP APPEARS HERE]

                         Report of Independent Auditors

The Board of Directors
PFL Life Insurance Company

We have audited the accompanying statutory-basis balance sheets of PFL Life
Insurance Company, an indirect wholly-owned subsidiary of AEGON N.V., as of
December 31, 1999 and 1998, and the related statutory-basis statements of
operations, changes in capital and surplus, and cash flows for each of the
three years in the period ended December 31, 1999. Our audits also included the
accompanying statutory-basis financial statement schedules required by Article
7 of Regulation S-X. These financial statements and schedules are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements and schedules based on our audits.

We conducted our audits in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

As described in Note 1 to the financial statements, the Company presents its
financial statements in conformity with accounting practices prescribed or
permitted by the Insurance Division, Department of Commerce, of the State of
Iowa, which practices differ from accounting principles generally accepted in
the United States. The variances between such practices and accounting
principles generally accepted in the United States also are described in Note
1. The effects on the financial statements of these variances are not
reasonably determinable but are presumed to be material.

In our opinion, because of the effect of the matter described in the preceding
paragraph, the financial statements referred to above do not present fairly, in
conformity with accounting principles generally accepted in the United States,
the financial position of PFL Life Insurance Company at December 31, 1999 and
1998, or the results of its operations or its cash flows for each of the three
years in the period ended December 31, 1999.

                                       1
<PAGE>

However, in our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of PFL Life Insurance
Company at December 31, 1999 and 1998, and the results of its operations and
its cash flows for each of the three years in the period ended December 31,
1999, in conformity with accounting practices prescribed or permitted by the
Insurance Division, Department of Commerce, of the State of Iowa. Also, in our
opinion, the related financial statement schedules, when considered in relation
to the basic statutory-basis financial statements taken as a whole, present
fairly in all material respects the information set forth therein.

                                          /s/ Ernst & Young LLP

Des Moines, Iowa
February 18, 2000

                                       2
<PAGE>

                           PFL Life Insurance Company

                        Balance Sheets--Statutory Basis
                (Dollars in thousands, except per share amounts)

<TABLE>
<CAPTION>
                                                              December 31
                                                            1999        1998
                                                         ----------- ----------
<S>                                                      <C>         <C>
Admitted Assets
Cash and invested assets:
 Cash and short-term investments........................ $    53,695 $   83,289
 Bonds..................................................   4,892,156  4,822,442
 Stocks:
   Preferred............................................      17,074     14,754
   Common (cost: 1999--$61,813; 1998--$34,731)..........      71,658     49,448
   Affiliated entities (cost: 1999--$10,318; 1998--
    $8,060).............................................       6,764      5,613
 Mortgage loans on real estate..........................   1,339,202  1,012,433
 Real estate, at cost less accumulated depreciation
  ($10,891 in 1999; $9,500 in 1998):
   Home office properties...............................       7,829      8,056
   Properties acquired in satisfaction of debt..........      16,336     11,778
   Investment properties................................      33,707     44,325
 Policy loans...........................................      59,871     60,058
 Other invested assets..................................     123,722     76,482
                                                         ----------- ----------
     Total cash and invested assets.....................   6,622,014  6,188,678
Premiums deferred and uncollected.......................      14,656     15,318
Accrued investment income...............................      65,364     65,308
Receivable from affiliate...............................         --         643
Federal income taxes recoverable........................       1,335        639
Transfers from separate accounts due or accrued.........      92,309     70,866
Other assets............................................      30,119     29,511
Separate account assets.................................   4,905,374  3,348,611
                                                         ----------- ----------
Total admitted assets................................... $11,731,171 $9,719,574
                                                         =========== ==========
</TABLE>

                                       3
<PAGE>

                           PFL Life Insurance Company

                        Balance Sheets--Statutory Basis
                (Dollars in thousands, except per share amounts)

<TABLE>
<CAPTION>
                                                              December 31
                                                            1999        1998
                                                         ----------- ----------
<S>                                                      <C>         <C>
Liabilities and Capital and Surplus
Liabilities:
 Aggregate reserves for policies and contracts:
   Life................................................. $ 1,552,781 $1,357,175
   Annuity..............................................   4,036,751  3,925,293
   Accident and health..................................     254,571    205,736
 Policy and contract claim reserves:
   Life.................................................       8,681      9,101
   Accident and health..................................      37,466     48,906
 Other policyholders' funds.............................     172,774    162,266
 Remittances and items not allocated....................      33,020     19,690
 Asset valuation reserve................................     103,193     91,588
 Interest maintenance reserve...........................      36,120     50,575
 Short-term notes payable to affiliates.................     144,500      9,421
 Other liabilities......................................      70,717     76,766
 Payable for securities.................................      15,136     57,645
 Payable to affiliates..................................      11,517        --
 Separate account liabilities...........................   4,899,289  3,342,884
                                                         ----------- ----------
Total liabilities.......................................  11,376,516  9,357,046
Commitments and contingencies (Note 10)
Capital and surplus:
 Common stock, $10 par value, 500,000 shares autho-
  rized, 266,000 issued and outstanding.................       2,660      2,660
 Paid-in surplus........................................     154,282    154,282
 Unassigned surplus.....................................     197,713    205,586
                                                         ----------- ----------
Total capital and surplus...............................     354,655    362,528
                                                         ----------- ----------
Total liabilities and capital and surplus............... $11,731,171 $9,719,574
                                                         =========== ==========
</TABLE>

See accompanying notes.

                                       4
<PAGE>

                           PFL Life Insurance Company

                   Statements of Operations--Statutory Basis
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                  Year ended December 31
                                                1999       1998        1997
                                             ---------- ----------  ----------
<S>                                          <C>        <C>         <C>
Revenues:
  Premiums and other considerations, net of
   reinsurance:
    Life.................................... $  227,510 $  516,111  $  202,435
    Annuity.................................  1,413,049    667,920     657,695
    Accident and health.....................    160,570    178,593     207,982
  Net investment income.....................    437,549    446,984     446,424
  Amortization of interest maintenance re-
   serve....................................      7,588      8,656       3,645
  Commissions and expense allowances on
   reinsurance ceded........................     24,741     32,781      49,859
  Separate account fee income...............     49,826     37,137         --
                                             ---------- ----------  ----------
                                              2,320,833  1,888,182   1,568,040
Benefits and expenses:
  Benefits paid or provided for:
    Life and accident and health benefits...    115,621    135,184     146,583
    Surrender benefits......................  1,046,611    732,796     658,071
    Other benefits..........................    169,479    152,209     126,495
    Increase (decrease) in aggregate
     reserves for policies and contracts:
    Life....................................    195,606    473,158     149,575
    Annuity.................................    111,427   (278,665)   (203,139)
    Accident and health.....................     48,835     36,407      30,059
    Other...................................     10,480     17,550      16,998
                                             ---------- ----------  ----------
                                              1,698,059  1,268,639     924,642
Insurance expenses:
  Commissions...............................    167,146    136,569     157,300
  General insurance expenses................     54,191     48,018      57,571
  Taxes, licenses and fees..................     12,382     19,166       8,715
  Net transfers to separate accounts........    309,307    302,839     297,480
  Other expenses............................        229      1,016         119
                                             ---------- ----------  ----------
                                                543,255    507,608     521,185
                                             ---------- ----------  ----------
                                              2,241,314  1,776,247   1,445,827
                                             ---------- ----------  ----------
Gain from operations before federal income
 tax expense and net realized capital gains
 on investments.............................     79,519    111,935     122,213
Federal income tax expense..................     25,316     49,835      43,381
                                             ---------- ----------  ----------
Gain from operations before net realized
 capital gains on investments...............     54,203     62,100      78,832
Net realized capital gains on investments
 (net of related federal income taxes and
 amounts transferred to interest maintenance
 reserve)...................................      6,365      3,398       7,159
                                             ---------- ----------  ----------
Net income.................................. $   60,568 $   65,498  $   85,991
                                             ========== ==========  ==========
</TABLE>

See accompanying notes.

                                       5
<PAGE>

                           PFL Life Insurance Company

         Statements of Changes in Capital and Surplus--Statutory Basis
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                                       Total
                                                                      Capital
                                           Common Paid-in  Unassigned   and
                                           Stock  Surplus   Surplus   Surplus
                                           ------ -------- ---------- --------
<S>                                        <C>    <C>      <C>        <C>
Balance at January 1, 1997                 $2,660 $154,129  $261,558  $418,347
  Capital contribution....................    --       153       --        153
  Net income..............................    --       --     85,991    85,991
  Change in net unrealized capital gains..    --       --      3,592     3,592
  Change in non-admitted assets...........    --       --       (481)     (481)
  Change in asset valuation reserve.......    --       --    (14,974)  (14,974)
  Dividend to stockholder.................    --       --    (62,000)  (62,000)
  Surplus effect of sale of a division....    --       --       (161)     (161)
  Surplus effect of ceding commissions
   associated with the sale of a
   division...............................    --       --          5         5
  Amendment of reinsurance agreement......    --       --        389       389
  Surplus effect of reinsurance
   agreement..............................    --       --        402       402
  Change in liability for reinsurance in
   unauthorized companies.................    --       --     (1,901)   (1,901)
                                           ------ --------  --------  --------
Balance at December 31, 1997                2,660  154,282   272,420   429,362
  Net income..............................    --       --     65,498    65,498
  Change in net unrealized capital gains..    --       --      4,504     4,504
  Change in non-admitted assets...........    --       --       (260)     (260)
  Change in asset valuation reserve.......    --       --    (21,763)  (21,763)
  Dividend to stockholder.................    --       --   (120,000) (120,000)
  Increase in liability for reinsurance in
   unauthorized companies.................    --       --      2,036     2,036
  Tax benefit on stock options exercised..    --       --      2,476     2,476
  Change in surplus in separate accounts..    --       --        675       675
                                           ------ --------  --------  --------
Balance at December 31, 1998                2,660  154,282   205,586   362,528
  Net income..............................    --       --     60,568    60,568
  Change in net unrealized capital gains..    --       --    (20,217)  (20,217)
  Change in non-admitted assets...........    --       --       (980)     (980)
  Change in asset valuation reserve.......    --       --    (11,605)  (11,605)
  Dividend to stockholder.................    --       --    (40,000)  (40,000)
  Tax benefit on stock options exercised..    --       --      1,305     1,305
  Change in surplus in separate accounts..    --       --        245       245
  Settlement of prior period tax returns
   and other tax-related adjustments......    --       --      2,811     2,811
                                           ------ --------  --------  --------
Balance at December 31, 1999.............. $2,660 $154,282  $197,713  $354,655
                                           ====== ========  ========  ========
</TABLE>

See accompanying notes.

                                       6
<PAGE>

                           PFL Life Insurance Company

                   Statements of Cash Flows--Statutory Basis
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                               Year ended December 31
                                            1999         1998         1997
                                         -----------  -----------  -----------
<S>                                      <C>          <C>          <C>
Operating activities
Premiums and other considerations, net
 of reinsurance......................... $ 1,830,365  $ 1,396,428  $ 1,119,936
Net investment income...................     441,737      469,246      452,091
Life and accident and health claims.....    (124,178)    (138,249)    (154,383)
Surrender benefits and other fund
 withdrawals............................  (1,046,611)    (732,796)    (658,071)
Other benefits to policyholders.........    (169,476)    (152,167)    (126,462)
Commissions, other expenses and other
 taxes..................................    (238,192)    (197,135)    (225,042)
Net transfers to separate accounts......    (280,923)    (276,375)    (319,146)
Federal income taxes....................     (24,709)     (72,176)     (47,909)
Cash paid in conjunction with an
 amendment of a reinsurance agreement...         --           --        (4,826)
Cash received in connection with a
 reinsurance agreement..................         --           --         1,477
Other, net..............................     (23,047)     (93,095)      89,693
                                         -----------  -----------  -----------
Net cash provided by operating
 activities.............................     364,966      203,681      127,358
Investing activities
Proceeds from investments sold, matured
 or repaid:
  Bonds and preferred stocks............   3,283,038    3,347,174    3,284,095
  Common stocks.........................      60,293       34,564       34,004
  Mortgage loans on real estate.........     158,739      192,210      138,162
  Real estate...........................      13,367        5,624        6,897
  Policy loans..........................         186          --           --
  Cash received from ceding commissions
   associated with the sale of a
   division.............................         --           --             8
  Other.................................       6,133        7,210       57,683
                                         -----------  -----------  -----------
                                           3,521,756    3,586,782    3,520,849
Cost of investments acquired:
  Bonds and preferred stocks............  (3,398,158)  (3,251,822)  (3,411,442)
  Common stocks.........................     (76,200)     (36,379)     (37,339)
  Mortgage loans on real estate.........    (480,750)    (257,039)    (159,577)
  Real estate...........................      (7,568)     (11,458)      (2,013)
  Policy loans..........................         --        (2,922)      (2,922)
  Cash paid in association with the sale
   of a division........................         --           --          (591)
  Other.................................     (48,719)     (44,514)     (15,674)
                                         -----------  -----------  -----------
                                          (4,011,395)  (3,604,134)  (3,629,558)
                                         -----------  -----------  -----------
Net cash used in investing activities...    (489,639)     (17,352)    (108,709)
</TABLE>

                                       7
<PAGE>

                           PFL Life Insurance Company

                   Statements of Cash Flows--Statutory Basis
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                   Year ended December 31
                                                    1999      1998     1997
                                                  --------  --------  -------
<S>                                               <C>       <C>       <C>
Financing activities
Issuance (repayment) of short-term intercompany
 notes payable................................... $135,079  $ (6,979) $16,400
Capital contribution.............................      --        --       153
Dividends to stockholder.........................  (40,000) (120,000) (62,000)
                                                  --------  --------  -------
Net cash provided by (used in) financing
 activities......................................   95,079  (126,979) (45,447)
                                                  --------  --------  -------
Increase (decrease) in cash and short-term
 investments.....................................  (29,594)   59,350  (26,798)
Cash and short-term investments at beginning of
 year............................................   83,289    23,939   50,737
                                                  --------  --------  -------
Cash and short-term investments at end of year... $ 53,695  $ 83,289  $23,939
                                                  ========  ========  =======
</TABLE>

See accompanying notes.

                                       8
<PAGE>

                           PFL Life Insurance Company

                 Notes to Financial Statements--Statutory Basis

                             (Dollars in thousands)
                               December 31, 1999

1. Organization and Summary of Significant Accounting Policies

Organization

PFL Life Insurance Company ("the Company") is a stock life insurance company
and is a wholly-owned subsidiary of First AUSA Life Insurance Company ("First
AUSA"), which, in turn, is a wholly-owned subsidiary of AEGON USA, Inc.
("AEGON"). AEGON is an indirect wholly-owned subsidiary of AEGON N.V., a
holding company organized under the laws of The Netherlands.

Nature of Business

The Company sells individual non-participating whole life, endowment and term
contracts, as well as a broad line of single fixed and flexible premium annuity
products. In addition, the Company offers group life, universal life, and
individual and specialty health coverages. The Company is licensed in 49 states
and the District of Columbia and Guam. Sales of the Company's products are
primarily through the Company's agents and financial institutions.

Basis of Presentation

The preparation of financial statements of insurance companies requires
management to make estimates and assumptions that affect amounts reported in
the financial statements and accompanying notes. Actual results could differ
from those estimates.

Significant estimates and assumptions are utilized in the calculation of
aggregate policy reserves, policy and contract claim reserves, guaranty fund
assessment accruals and valuation allowances on investments. It is reasonably
possible that actual experience could differ from the estimates and assumptions
utilized which could have a material impact on the financial statements.

The accompanying financial statements have been prepared on the basis of
accounting practices prescribed or permitted by the Insurance Division,
Department of Commerce, of the State of Iowa ("Insurance Department"), which
practices differ in some respects from generally accepted accounting
principles. The more significant of these differences are as follows: (a) bonds
are generally reported at amortized cost rather than segregating the portfolio
into held-to-maturity (reported at amortized cost), available-for-sale
(reported at fair value), and trading (reported at fair value) classifications;
(b) acquisition costs of acquiring new business are charged to current
operations as incurred rather than deferred and amortized over the life of the
policies; (c) policy reserves on traditional life products

                                       9
<PAGE>

                           PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                             (Dollars in thousands)


1. Organization and Summary of Significant Accounting Policies (continued)

are based on statutory mortality rates and interest which may differ from
reserves based on reasonable assumptions of expected mortality, interest, and
withdrawals which include a provision for possible unfavorable deviation from
such assumptions; (d) policy reserves on certain investment products use
discounting methodologies based on statutory interest rates rather than full
account values; (e) reinsurance amounts are netted against the corresponding
asset or liability rather than shown as gross amounts on the balance sheet; (f)
deferred income taxes are not provided for the difference between the financial
statement and income tax bases of assets and liabilities; (g) net realized
gains or losses attributed to changes in the level of interest rates in the
market are deferred and amortized over the remaining life of the bond or
mortgage loan, rather than recognized as gains or losses in the statement of
operations when the sale is completed; (h) potential declines in the estimated
realizable value of investments are provided for through the establishment of a
formula-determined statutory investment reserve (reported as a liability),
changes to which are charged directly to surplus, rather than through
recognition in the statement of operations for declines in value, when such
declines are judged to be other than temporary; (i) certain assets designated
as "non-admitted assets" have been charged to surplus rather than being
reported as assets; (j) revenues for universal life and investment products
consist of premiums received rather than policy charges for the cost of
insurance, policy administration charges, amortization of policy initiation
fees and surrender charges assessed; (k) pension expense is recorded as amounts
are paid; (l) stock options settled in cash are recorded as expense of the
Company's indirect parent rather than charged to current operations; (m)
adjustments to federal income taxes of prior years are charged or credited
directly to unassigned surplus, rather than reported as a component of expense
in the statement of operations; (n) gains or losses on dispositions of business
are charged or credited directly to unassigned surplus rather than being
reported in the statement of operations; and (o) a liability is established for
"unauthorized reinsurers" and changes in this liability are charged or credited
directly to unassigned surplus. The effects of these variances have not been
determined by the Company but are presumed to be material.

In 1998, the National Association of Insurance Commissioners ("NAIC") adopted
codified statutory accounting principles ("Codification") effective January 1,
2001. Codification will likely change, to some extent, prescribed statutory
accounting practices and may result in changes to the accounting practices that
the Company uses to prepare its statutory-basis financial statements.
Codification will require adoption by the various states before it becomes the
prescribed statutory basis of accounting for insurance companies domesticated
within those states. Accordingly, before Codification becomes effective for the
Company, the State of Iowa must adopt Codification as the prescribed basis of
accounting on which domestic insurers must report their statutory-basis results
to the Insurance Department. At this time, it is anticipated that the State of
Iowa will adopt Codification. However, based on current guidance, management
believes that the impact of Codification will not be material to the Company's
statutory-basis financial statements.

                                       10
<PAGE>

                           PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                             (Dollars in thousands)

1. Organization and Summary of Significant Accounting Policies (continued)

Cash and Short-Term Investments

For purposes of the statements of cash flows, the Company considers all highly
liquid investments with remaining maturity of one year or less when purchased
to be short-term investments.

Investments

Investments in bonds (except those to which the Securities Valuation Office of
the NAIC has ascribed a value), mortgage loans on real estate and short-term
investments are reported at cost adjusted for amortization of premiums and
accrual of discounts. Amortization is computed using methods which result in a
level yield over the expected life of the investment. The Company reviews its
prepayment assumptions on mortgage and other asset-backed securities at regular
intervals and adjusts amortization rates retrospectively when such assumptions
are changed due to experience and/or expected future patterns. Investments in
preferred stocks in good standing are reported at cost. Investments in
preferred stocks not in good standing are reported at the lower of cost or
market. Common stocks of unaffiliated and affiliated companies, which includes
shares of mutual funds and real estate investment trusts, are carried at market
value. Real estate is reported at cost less allowances for depreciation.
Depreciation is computed principally by the straight-line method. Policy loans
are reported at unpaid principal. Other invested assets consist principally of
investments in various joint ventures and are recorded at equity in underlying
net assets. Other "admitted assets" are valued, principally at cost, as
required or permitted by Iowa Insurance Laws.

Net realized capital gains and losses are determined on the basis of specific
identification and are recorded net of related federal income taxes. The Asset
Valuation Reserve ("AVR") is established by the Company to provide for
potential losses in the event of default by issuers of certain invested assets.
These amounts are determined using a formula prescribed by the NAIC and are
reported as a liability. The formula for the AVR provides for a corresponding
adjustment for realized gains and losses. Under a formula prescribed by the
NAIC, the Company defers, in the Interest Maintenance Reserve ("IMR"), the
portion of realized gains and losses on sales of fixed income investments,
principally bonds and mortgage loans, attributable to changes in the general
level of interest rates and amortizes those deferrals over the remaining period
to maturity of the security.

Interest income is recognized on an accrual basis. The Company does not accrue
income on bonds in default, mortgage loans on real estate in default and/or
foreclosure or which are delinquent more than twelve months, or on real estate
where rent is in arrears for more than three months. Further, income is not
accrued when collection is uncertain. During 1999, 1998 and 1997, the Company
excluded investment income due and accrued of $530, $102 and $177,
respectively, with respect to such practices.

                                       11
<PAGE>

                           PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                             (Dollars in thousands)

1. Organization and Summary of Significant Accounting Policies (continued)

The Company uses interest rate swaps and caps as part of its overall interest
rate risk management strategy for certain life insurance and annuity products.
The Company entered into several interest rate swap contracts to modify the
interest rate characteristics of the underlying liabilities. The net interest
effect of such swap transactions is reported as an adjustment of interest
income from the hedged items as incurred.

The Company has entered into an interest rate cap agreement to hedge the
exposure of changing interest rates. The cash flows from the interest rate cap
will help offset losses that might occur from changes in interest rates. The
cost of such agreement is included in interest expense ratably during the life
of the agreement. Income received as a result of the cap agreement will be
recognized in investment income as earned. Unamortized cost of the agreement is
included in other invested assets.

Aggregate Policy Reserves

Life, annuity and accident and health benefit reserves are developed by
actuarial methods and are determined based on published tables based on
statutorily specified interest rates and valuation methods that will provide,
in the aggregate, reserves that are greater than or equal to the minimum
required by law.

The aggregate policy reserves for life insurance policies are based principally
upon the 1941, 1958 and 1980 Commissioners' Standard Ordinary Mortality and
American Experience Mortality Tables. The reserves are calculated using
interest rates ranging from 2.00 to 6.00 percent and are computed principally
on the Net Level Premium Valuation and the Commissioners' Reserve Valuation
Methods. Reserves for universal life policies are based on account balances
adjusted for the Commissioners' Reserve Valuation Method.

Deferred annuity reserves are calculated according to the Commissioners'
Annuity Reserve Valuation Method including excess interest reserves to cover
situations where the future interest guarantees plus the decrease in surrender
charges are in excess of the maximum valuation rates of interest. Reserves for
immediate annuities and supplementary contracts with life contingencies are
equal to the present value of future payments assuming interest rates ranging
from 2.50 to 11.25 percent and mortality rates, where appropriate, from a
variety of tables.

Accident and health policy reserves are equal to the greater of the gross
unearned premiums or any required midterminal reserves plus net unearned
premiums and the present value of amounts not yet due on both reported and
unreported claims.

                                       12
<PAGE>

                           PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                             (Dollars in thousands)

1. Organization and Summary of Significant Accounting Policies (continued)

Policy and Contract Claim Reserves

Claim reserves represent the estimated accrued liability for claims reported to
the Company and claims incurred but not yet reported through the statement
date. These reserves are estimated using either individual case-basis
valuations or statistical analysis techniques. These estimates are subject to
the effects of trends in claim severity and frequency. The estimates are
continually reviewed and adjusted as necessary as experience develops or new
information becomes available.

Separate Accounts

Assets held in trust for purchases of variable annuity contracts and the
Company's corresponding obligation to the contract owners are shown separately
in the balance sheets. The assets in the separate accounts are valued at
market. Income and gains and losses with respect to the assets in the separate
accounts accrue to the benefit of the contract owners and, accordingly, the
operations of the separate accounts are not included in the accompanying
financial statements. The separate accounts do not have any minimum guarantees
and the investment risks associated with market value changes are borne
entirely by the contract owners. The Company received variable contract
premiums of $486,282, $345,319 and $281,095 in 1999, 1998 and 1997,
respectively. All variable account contracts are subject to discretionary
withdrawal by the contract owner at the market value of the underlying assets
less the current surrender charge.

Stock Option Plan

AEGON N.V. sponsors a stock option plan for eligible employees of the Company.
Under this plan, certain employees have indicated a preference to immediately
sell shares received as a result of their exercise of the stock options; in
these situations, AEGON N.V. has settled such options in cash rather than
issuing stock to these employees. These cash settlements are paid by the
Company, and AEGON N.V. subsequently reimburses the Company for such payments.
Under statutory accounting principles, the Company does not record any expense
related to this plan, as the expense is recognized by AEGON N.V. However, the
Company is allowed to record a deduction in the consolidated tax return filed
by the Company and certain affiliates. The tax benefit of this deduction has
been credited directly to surplus.

Reclassifications

Certain reclassifications have been made to the 1998 and 1997 financial
statements to conform to the 1999 presentation.

                                       13
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)


2. Fair Values of Financial Instruments

Statement of Financial Accounting Standard ("SFAS") No. 107, Disclosures about
Fair Value of Financial Instruments, requires disclosure of fair value
information about financial instruments, whether or not recognized in the
statutory-basis balance sheet, for which it is practicable to estimate that
value. SFAS No. 119, Disclosures about Derivative Financial Instruments and
Fair Value of Financial Instruments, requires additional disclosure about
derivatives. In cases where quoted market prices are not available, fair
values are based on estimates using present value or other valuation
techniques. Those techniques are significantly affected by the assumptions
used, including the discount rate and estimates of future cash flows. In that
regard, the derived fair value estimates cannot be substantiated by
comparisons to independent markets and, in many cases, could not be realized
in immediate settlement of the instrument. SFAS No. 107 and No. 119 exclude
certain financial instruments and all nonfinancial instruments from their
disclosure requirements and allow companies to forego the disclosures when
those estimates can only be made at excessive cost. Accordingly, the aggregate
fair value amounts presented do not represent the underlying value of the
Company.

The following methods and assumptions were used by the Company in estimating
its fair value disclosures for financial instruments:

  Cash and short-term investments: The carrying amounts reported in the
  balance sheet for these instruments approximate their fair values.

  Investment securities: Fair values for fixed maturity securities (including
  redeemable preferred stocks) are based on quoted market prices, where
  available. For fixed maturity securities not actively traded, fair values
  are estimated using values obtained from independent pricing services or,
  in the case of private placements, are estimated by discounting expected
  future cash flows using a current market rate applicable to the yield,
  credit quality, and maturity of the investments. The fair values for equity
  securities, including affiliated mutual funds and real estate investment
  trusts, are based on quoted market prices.

  Mortgage loans and policy loans: The fair values for mortgage loans are
  estimated utilizing discounted cash flow analyses, using interest rates
  reflective of current market conditions and the risk characteristics of the
  loans. The fair value of policy loans is assumed to equal their carrying
  amount.

  Investment contracts: Fair values for the Company's liabilities under
  investment-type insurance contracts are estimated using discounted cash
  flow calculations, based on interest rates currently being offered for
  similar contracts with maturities consistent with those remaining for the
  contracts being valued.

                                      14
<PAGE>

                          PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                            (Dollars in thousands)


2. Fair Values of Financial Instruments (continued)

  Interest rate cap and interest rate swaps: Estimated fair value of the
  interest rate cap is based upon the latest quoted market price. Estimated
  fair value of interest rate swaps are based upon the pricing differential
  for similar swap agreements.

  Short-term notes payable to affiliates: The fair values for short-term
  notes payable to affiliates are assumed to equal their carrying amount.

Fair values for the Company's insurance contracts other than investment
contracts are not required to be disclosed. However, the fair values of
liabilities under all insurance contracts are taken into consideration in the
Company's overall management of interest rate risk, which minimizes exposure
to changing interest rates through the matching of investment maturities with
amounts due under insurance contracts.

The following sets forth a comparison of the fair values and carrying amounts
of the Company's financial instruments subject to the provisions of SFAS No.
107 and No. 119:

<TABLE>
<CAPTION>
                                                   December 31
                                           1999                  1998
                                   --------------------- ---------------------
                                    Carrying     Fair     Carrying     Fair
                                     Amount     Value      Amount     Value
                                   ---------- ---------- ---------- ----------
<S>                                <C>        <C>        <C>        <C>
Admitted assets
Cash and short-term investments... $   53,695 $   53,695 $   83,289 $   83,289
Bonds.............................  4,892,156  4,757,325  4,822,442  4,900,516
Preferred stocks..................     17,074     15,437     14,754     14,738
Common stocks.....................     71,658     71,658     49,448     49,448
Affiliated common stock...........      6,764      6,764      5,613      5,613
Mortgage loans on real estate.....  1,339,202  1,299,160  1,012,433  1,089,315
Policy loans......................     59,871     59,871     60,058     60,058
Interest rate cap.................      4,959      1,784      4,445        725
Interest rate swaps...............      8,134     10,609      1,916      6,667
Separate account assets...........  4,905,374  4,905,374  3,348,611  3,348,611
Liabilities
Investment contract liabilities...  4,207,369  4,059,842  4,084,683  4,017,509
Separate account liabilities......  4,377,676  4,212,615  3,271,005  3,213,251
Short-term notes payable to
 affiliates.......................    144,500    144,500      9,421      9,421
</TABLE>

                                      15
<PAGE>

                           PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                             (Dollars in thousands)


3. Investments

The carrying amounts and estimated fair values of investments in debt
securities were as follows:

<TABLE>
<CAPTION>
                                                 Gross      Gross    Estimated
                                     Carrying  Unrealized Unrealized    Fair
                                      Amount     Gains      Losses     Value
                                    ---------- ---------- ---------- ----------
<S>                                 <C>        <C>        <C>        <C>
December 31, 1999
Bonds:
  United States Government and
   agencies........................ $  141,390  $    142   $  4,520  $  137,012
  State, municipal and other
   government......................    137,745     5,168      1,627     141,286
  Public utilities.................    219,791     1,148      6,777     214,162
  Industrial and miscellaneous.....  2,078,145    20,042     84,919   2,013,268
  Mortgage and other asset-backed
   securities......................  2,315,085    24,214     87,702   2,251,597
                                    ----------  --------   --------  ----------
                                     4,892,156    50,714    185,545   4,757,325
Preferred stocks...................     17,074         2      1,639      15,437
                                    ----------  --------   --------  ----------
                                    $4,909,230  $ 50,716   $187,184  $4,772,762
                                    ==========  ========   ========  ==========
December 31, 1998
Bonds:
  United States Government and
   agencies........................ $  150,085  $  2,841   $    321  $  152,605
  State, municipal and other
   government......................     62,948       918      1,651      62,215
  Public utilities.................    139,732     5,053      2,555     142,230
  Industrial and miscellaneous.....  2,068,086    78,141     34,493   2,111,734
  Mortgage and other asset-backed
   securities......................  2,401,591    45,185     15,044   2,431,732
                                    ----------  --------   --------  ----------
                                     4,822,442   132,138     54,064   4,900,516
Preferred stocks...................     14,754        75         91      14,738
                                    ----------  --------   --------  ----------
                                    $4,837,196  $132,213   $ 54,155  $4,915,254
                                    ==========  ========   ========  ==========
</TABLE>

The carrying amounts and estimated fair values of bonds at December 31, 1999,
by contractual maturity, are shown below. Expected maturities may differ from
contractual maturities because borrowers may have the right to call or prepay
obligations with or without call or prepayment penalties.

<TABLE>
<CAPTION>
                                                           Carrying  Estimated
                                                            Amount   Fair Value
                                                          ---------- ----------
   <S>                                                    <C>        <C>
   Due in one year or less............................... $  194,654 $  192,453
   Due after one year through five years.................  1,151,170  1,121,353
   Due after five years through ten years................    908,926    873,402
   Due after ten years...................................    322,321    318,520
                                                          ---------- ----------
                                                           2,577,071  2,505,728
   Mortgage and other asset-backed securities............  2,315,085  2,251,597
                                                          ---------- ----------
                                                          $4,892,156 $4,757,325
                                                          ========== ==========
</TABLE>

                                       16
<PAGE>

                           PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                             (Dollars in thousands)


3. Investments (continued)

A detail of net investment income is presented below:

<TABLE>
<CAPTION>
                                                       Year ended December 31
                                                       1999     1998     1997
                                                     -------- -------- --------
<S>                                                  <C>      <C>      <C>
Interest on bonds and preferred stock............... $347,639 $374,478 $373,496
Dividends on equity investments.....................      734    1,357    1,460
Interest on mortgage loans..........................   92,325   77,960   80,266
Rental income on real estate........................    7,322    6,553    7,501
Interest on policy loans............................    4,141    4,080    3,400
Other investment income.............................    7,978    2,576      613
                                                     -------- -------- --------
Gross investment income.............................  460,139  467,004  466,736
Less investment expenses............................   22,590   20,020   20,312
                                                     -------- -------- --------
Net investment income............................... $437,549 $446,984 $446,424
                                                     ======== ======== ========
</TABLE>

Proceeds from sales and maturities of debt securities and related gross
realized gains and losses were as follows:

<TABLE>
<CAPTION>
                                                  Year ended December 31
                                                1999        1998        1997
                                             ----------  ----------  ----------
<S>                                          <C>         <C>         <C>
Proceeds.................................... $3,283,038  $3,347,174  $3,284,095
                                             ==========  ==========  ==========
Gross realized gains........................ $   21,171  $   48,760  $   30,094
Gross realized losses.......................    (32,259)     (8,072)    (17,265)
                                             ----------  ----------  ----------
Net realized gains (losses)................. $  (11,088) $   40,688  $   12,829
                                             ==========  ==========  ==========
</TABLE>

At December 31, 1999, investments with an aggregate carrying value of
$6,346,831 were on deposit with regulatory authorities or were restrictively
held in bank custodial accounts for the benefit of such regulatory authorities
as required by statute.

                                       17
<PAGE>

                           PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                             (Dollars in thousands)


3. Investments (continued)

Realized investment gains (losses) and changes in unrealized gains (losses) for
investments are summarized below:

<TABLE>
<CAPTION>
                                   Realized
                          ----------------------------
                            Year ended December 31
                            1999      1998      1997
                          --------  --------  --------
<S>                       <C>       <C>       <C>
Debt securities.........  $(11,088) $ 40,688  $ 12,829
Equity securities.......    11,433      (879)    6,972
Mortgage loans on real
 estate.................     4,661    12,637     2,252
Real estate.............       900     3,176     4,252
Short-term investments..    (1,407)    1,533       (19)
Other invested assets...       534    (2,523)    1,632
                          --------  --------  --------
                             5,033    54,632    27,918
Tax effect..............    (5,535)  (22,290)  (10,572)
Transfer from (to)
 interest maintenance
 reserve................     6,867   (28,944)  (10,187)
                          --------  --------  --------
Net realized gains......  $  6,365  $  3,398  $  7,159
                          ========  ========  ========
<CAPTION>
                             Change in Unrealized
                          ----------------------------
                            Year ended December 31
                            1999      1998      1997
                          --------  --------  --------
<S>                       <C>       <C>       <C>
Bonds...................  $(12,711) $   (836) $  2,498
Preferred stocks........    (2,753)      --        --
Common stocks...........    (3,980)    3,751     1,097
Mortgage loans..........      (147)     (150)      --
Other invested assets...      (626)    1,739        (3)
                          --------  --------  --------
Change in unrealized....  $(20,217) $  4,504  $  3,592
                          ========  ========  ========

Gross unrealized gains and gross unrealized losses on equity securities are as
follows:

<CAPTION>
                                 December 31
                            1999      1998      1997
                          --------  --------  --------
<S>                       <C>       <C>       <C>
Unrealized gains........  $ 11,369  $ 15,980  $ 10,356
Unrealized losses.......    (5,078)   (3,710)   (3,836)
                          --------  --------  --------
Net unrealized gains....  $  6,291  $ 12,270  $  6,520
                          ========  ========  ========
</TABLE>

                                       18
<PAGE>

                           PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                             (Dollars in thousands)


3. Investments (continued)

During 1999, the Company issued mortgage loans with interest rates ranging from
6.42% to 8.67%. The maximum percentage of any one mortgage loan to the value of
the underlying real estate at origination was 84%. Mortgage loans with a
carrying value of $248 were non-income producing for the previous twelve
months. Accrued interest of $95 related to these mortgage loans was excluded
from investment income. The Company requires all mortgaged properties to carry
fire insurance equal to the value of the underlying property.

At December 31, 1999 and 1998, the Company held a mortgage loan loss reserve in
the asset valuation reserve of $15,173 and $16,104, respectively. The mortgage
loan portfolio is diversified by geographic region and specific collateral
property type as follows:

<TABLE>
<CAPTION>
      Geographic Distribution
                         December 31
                         1999   1998
                         -----  -----
<S>                      <C>    <C>
South Atlantic..........    27%    32%
Pacific.................    18     15
E. North Central........    17     16
Middle Atlantic.........    15     10
Mountain................     9     10
W. South Central........     6      6
W. North Central........     4      5
E. South Central........     3      3
New England.............     1      3
</TABLE>
<TABLE>
<CAPTION>
      Property Type Distribution
                         December 31
                         1999   1998
                         -----  -----
<S>                      <C>    <C>
Office..................    39%    30%
Retail..................    28     35
Industrial..............    18     21
Apartment...............    11     12
Other...................     4      2
</TABLE>

At December 31, 1999, the Company had no investments (excluding U. S.
Government guaranteed or insured issues) which individually represented more
than ten percent of capital and surplus and the asset valuation reserve,
collectively.

                                       19
<PAGE>

                           PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                             (Dollars in thousands)


3. Investments (continued)

The Company utilizes a variety of off-balance sheet financial instruments as
part of its efforts to hedge and manage fluctuations in the market value of its
investment portfolio attributable to changes in general interest rate levels
and to manage duration mismatch of assets and liabilities. These instruments
include interest rate swaps and caps. All involve elements of credit and market
risks in excess of the amounts recognized in the accompanying financial
statements at a given point in time. The contract or notional amounts of those
instruments reflect the extent of involvement in the various types of financial
instruments.

The Company's exposure to credit risk is the risk of loss from a counterparty
failing to perform according to the terms of the contract. That exposure
includes settlement risk (i.e., the risk that the counterparty defaults after
the Company has delivered funds or securities under terms of the contract) that
would result in an accounting loss and replacement cost risk (i.e., the cost to
replace the contract at current market rates should the counterparty default
prior to settlement date). Credit loss exposure resulting from nonperformance
by a counterparty for commitments to extend credit is represented by the
contractual amounts of the instruments.

At December 31, 1999 and 1998, the Company's outstanding financial instruments
with on and off-balance sheet risks, shown in notional amounts, are summarized
as follows:

<TABLE>
<CAPTION>
                                                                Notional Amount
                                                                 1999     1998
                                                               -------- --------
<S>                                                            <C>      <C>
Derivative securities:
  Interest rate swaps:
    Receive fixed--pay floating............................... $115,000 $100,000
    Receive floating--pay fixed...............................   64,017      --
    Receive floating (uncapped)--pay floating (capped)........   41,617   53,011
    Receive floating (LIBOR--pay floating (S&P)...............   60,000   60,000
  Interest rate cap agreements................................  500,000  500,000
</TABLE>

4. Reinsurance

The Company reinsures portions of risk on certain insurance policies which
exceed its established limits, thereby providing a greater diversification of
risk and minimizing exposure on larger risks. The Company remains contingently
liable with respect to any insurance ceded, and this would become an actual
liability in the event that the assuming insurance company became unable to
meet its obligation under the reinsurance treaty.

                                       20
<PAGE>

                           PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                             (Dollars in thousands)


4. Reinsurance (continued)

Reinsurance assumption and cession treaties are transacted primarily with
affiliates. Premiums earned reflect the following reinsurance assumed and ceded
amounts:

<TABLE>
<CAPTION>
                                                  Year ended December 31
                                             ----------------------------------
                                                1999        1998        1997
                                             ----------  ----------  ----------
   <S>                                       <C>         <C>         <C>
   Direct premiums.......................... $1,942,716  $1,533,822  $1,312,446
   Reinsurance assumed......................      2,723       2,366       2,038
   Reinsurance ceded........................   (144,310)   (173,564)   (246,372)
                                             ----------  ----------  ----------
   Net premiums earned...................... $1,801,129  $1,362,624  $1,068,112
                                             ==========  ==========  ==========
</TABLE>

The Company received reinsurance recoveries in the amount of $139,138, $173,297
and $183,638 during 1999, 1998 and 1997, respectively. At December 31, 1999 and
1998, estimated amounts recoverable from reinsurers that have been deducted
from policy and contract claim reserves totaled $35,511 and $47,956,
respectively. The aggregate reserves for policies and contracts were reduced
for reserve credits for reinsurance ceded at December 31, 1999 and 1998 of
$1,870,190 and $2,163,905, respectively.

At December 31, 1999, amounts recoverable from unauthorized reinsurers of
$39,996 (1998--$55,379) and reserve credits for reinsurance ceded of $48,297
(1998--$49,835) were associated with a single reinsurer and its affiliates. The
Company holds collateral under these reinsurance agreements in the form of
trust agreements totaling $85,431 at December 31, 1999, that can be drawn on
for amounts that remain unpaid for more than 120 days.

5. Income Taxes

For federal income tax purposes, the Company joins in a consolidated tax return
filing with certain affiliated companies. Under the terms of a tax-sharing
agreement between the Company and its affiliates, the Company computes federal
income tax expense as if it were filing a separate income tax return, except
that tax credits and net operating loss carryforwards are determined on the
basis of the consolidated group. Additionally, the alternative minimum tax is
computed for the consolidated group and the resulting tax, if any, is allocated
back to the separate companies on the basis of the separate companies'
alternative minimum taxable income.

                                       21
<PAGE>

                           PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                             (Dollars in thousands)


5. Income Taxes (continued)

Federal income tax expense differs from the amount computed by applying the
statutory federal income tax rate to gain from operations before federal income
tax expense and net realized capital gains (losses) on investments for the
following reasons:

<TABLE>
<CAPTION>
                                                     Year ended December 31
                                                      1999     1998     1997
                                                     -------  -------  -------
   <S>                                               <C>      <C>      <C>
   Computed tax at federal statutory rate (35%)..... $27,832  $39,177  $42,775
   IMR amortization.................................  (2,656)  (3,030)  (1,276)
   Tax reserve adjustment...........................   1,390      607    2,004
   Excess tax depreciation..........................    (219)    (223)    (392)
   Deferred acquisition costs-- tax basis...........   5,979   11,827    4,308
   Prior year under (over) accrual .................  (3,492)   1,750   (1,016)
   Dividend received deduction......................  (1,666)  (1,053)    (941)
   Charitable contributions.........................     --       --      (848)
   Other items--net.................................  (1,852)     780   (1,233)
                                                     -------  -------  -------
   Federal income tax expense....................... $25,316  $49,835  $43,381
                                                     =======  =======  =======
</TABLE>

Federal income tax expense differs from the amount computed by applying the
statutory federal income tax rate to realized gains (losses) due to the
differences in book and tax asset bases at the time certain investments are
sold.

Prior to 1984, as provided for under the Life Insurance Company Tax Act of
1959, a portion of statutory income was not subject to current taxation but was
accumulated for income tax purposes in a memorandum account referred to as the
policyholders' surplus account. No federal income taxes have been provided for
in the financial statements on income deferred in the policyholders' surplus
account ($20,387 at December 31, 1999). To the extent dividends are paid from
the amount accumulated in the policyholders' surplus account, net earnings
would be reduced by the amount of tax required to be paid. Should the entire
amount in the policyholders' surplus account become taxable, the tax thereon
computed at current rates would amount to approximately $7,135.

In 1999, the Company reached a final settlement with the Internal Revenue
Service for 1990 and 1991, resulting in a tax refund of $904 and interest
received of $548. These amounts were credited directly to unassigned surplus.
The Company also corrected an error in 1999 which related to the 1997 tax-
sharing agreement between the Company and various affiliates. This resulted in
a credit to unassigned surplus of $1,359.

The Company's federal income tax returns have been examined and closing
agreements have been executed with the Internal Revenue Service through 1992.
An examination is underway for years 1993 through 1997.

                                       22
<PAGE>

                           PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                             (Dollars in thousands)


6. Policy and Contract Attributes

A portion of the Company's policy reserves and other policyholders' funds
(including separate account liabilities) relate to liabilities established on a
variety of the Company's annuity and deposit fund products. There may be
certain restrictions placed upon the amount of funds that can be withdrawn
without penalty. The amount of reserves on these products, by withdrawal
characteristics, are summarized as follows:

<TABLE>
<CAPTION>
                                                       December 31
                                                 1999                1998
                                          ------------------- ------------------
                                                      Percent            Percent
                                                        of                 of
                                            Amount     Total    Amount    Total
                                          ----------- ------- ---------- -------
<S>                                       <C>         <C>     <C>        <C>
Subject to discretionary withdrawal with
 market value adjustment................  $   114,544     1%  $   82,048     1%
Subject to discretionary withdrawal at
 book value less surrender charge.......      828,490     8      515,778     5
Subject to discretionary withdrawal at
 market value...........................    4,313,445    41    3,211,896    34
Subject to discretionary withdrawal at
 book value (minimal or no charges or
 adjustments)...........................    5,021,762    48    5,519,265    58
Not subject to discretionary withdrawal
 provision..............................      248,444     2      228,030     2
                                          -----------   ---   ----------   ---
                                           10,526,685   100%   9,557,017   100%
Less reinsurance ceded..................    1,863,810          2,124,769
                                          -----------         ----------
Total policy reserves on annuities and
 deposit fund liabilities...............  $ 8,662,875         $7,432,248
                                          ===========         ==========
</TABLE>

A reconciliation of the amounts transferred to and from the separate accounts
is presented below:

<TABLE>
<CAPTION>
                                                     Year ended December 31
                                                     1999      1998      1997
                                                   --------  --------  --------
<S>                                                <C>       <C>       <C>
Transfers as reported in the summary of
 operations of the separate accounts statement:
  Transfers to separate accounts.................  $486,282  $345,319  $281,095
  Transfers from separate accounts...............  (175,822)  (42,671)   (9,819)
                                                   --------  --------  --------
Net transfers to separate accounts...............   310,460   302,648   271,276
Reconciling adjustments--change in miscellaneous
 income..........................................    (1,153)      191    26,204
                                                   --------  --------  --------
Transfers as reported in the summary of
 operations of the life, accident and health
 annual statement................................  $309,307  $302,839  $297,480
                                                   ========  ========  ========
</TABLE>

                                       23
<PAGE>

                           PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                             (Dollars in thousands)


6. Policy and Contract Attributes (continued)

Reserves on the Company's traditional life products are computed using mean
reserving methodologies. These methodologies result in the establishment of
assets for the amount of the net valuation premiums that are anticipated to be
received between the policy's paid-through date to the policy's next
anniversary date. At December 31, 1999 and 1998, these assets (which are
reported as premiums deferred and uncollected) and the amounts of the related
gross premiums and loadings, are as follows:

<TABLE>
<CAPTION>
                                                       Gross   Loading    Net
                                                      -------  -------  -------
<S>                                                   <C>      <C>      <C>
December 31, 1999
Life and annuity:
  Ordinary direct first year business................ $ 2,823  $2,085   $   738
  Ordinary direct renewal business...................  20,950   6,289    14,661
  Group life direct business.........................     638     243       395
  Reinsurance ceded..................................  (1,269)    (16)   (1,253)
                                                      -------  ------   -------
                                                       23,142   8,601    14,541
Accident and health:
  Direct.............................................     138     --        138
  Reinsurance ceded..................................     (23)    --        (23)
                                                      -------  ------   -------
Total accident and health............................     115     --        115
                                                      -------  ------   -------
                                                      $23,257  $8,601   $14,656
                                                      =======  ======   =======
December 31, 1998
Life and annuity:
  Ordinary direct first year business................ $ 3,346  $2,500   $   846
  Ordinary direct renewal business...................  21,435   6,365    15,070
  Group life direct business.........................   1,171     536       635
  Reinsurance ceded..................................  (1,367)    (44)   (1,323)
                                                      -------  ------   -------
                                                       24,585   9,357    15,228
Accident and health:
  Direct.............................................     108     --        108
  Reinsurance ceded..................................     (18)    --        (18)
                                                      -------  ------   -------
Total accident and health............................      90     --         90
                                                      -------  ------   -------
                                                      $24,675  $9,357   $15,318
                                                      =======  ======   =======
</TABLE>

At December 31, 1999 and 1998, the Company had insurance in force aggregating
$41,720 and $44,233, respectively, in which the gross premiums are less than
the net premiums required by the standard valuation standards established by
the Insurance Division, Department of Commerce, of the State of Iowa. The
Company established policy reserves of $871 and $998 to cover these
deficiencies at December 31, 1999 and 1998, respectively.

                                       24
<PAGE>

                           PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                             (Dollars in thousands)

7. Dividend Restrictions

The Company is subject to limitations, imposed by the State of Iowa, on the
payment of dividends to its parent company. Generally, dividends during any
twelve-month period may not be paid, without prior regulatory approval, in
excess of the greater of (a) 10 percent of statutory capital and surplus as of
the preceding December 31, or (b) statutory gain from operations before net
realized capital gains (losses) on investments for the preceding year. Subject
to the availability of unassigned surplus at the time of such dividend, the
maximum payment which may be made in 2000, without the prior approval of
insurance regulatory authorities, is $54,203.

The Company paid dividends to its parent of $40,000, $120,000 and $62,000 in
1999, 1998 and 1997, respectively.

8. Retirement and Compensation Plans

The Company's employees participate in a qualified benefit pension plan
sponsored by AEGON. The Company has no legal obligation for the plan. The
Company recognizes pension expense equal to its allocation from AEGON. The
pension expense is allocated among the participating companies based on the
SFAS No. 87 expense as a percent of salaries. The benefits are based on years
of service and the employee's compensation during the highest five consecutive
years of employment. Pension expense aggregated $408, $380 and $422 for the
years ended December 31, 1999, 1998 and 1997, respectively. The plan is subject
to the reporting and disclosure requirements of the Employee Retirement and
Income Security Act of 1974.

The Company's employees also participate in a contributory defined contribution
plan sponsored by AEGON which is qualified under Section 401(k) of the Internal
Revenue Service Code. Employees of the Company who customarily work at least
1,000 hours during each calendar year and meet the other eligibility
requirements, are participants of the plan. Participants may elect to
contribute up to fifteen percent of their salary to the plan. The Company will
match an amount up to three percent of the participant's salary. Participants
may direct all of their contributions and plan balances to be invested in a
variety of investment options. The plan is subject to the reporting and
disclosure requirements of the Employee Retirement and Income Security Act of
1974. Expense related to this plan was $267, $233 and $226 for the years ended
December 31, 1999, 1998 and 1997, respectively.

                                       25
<PAGE>

                           PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                             (Dollars in thousands)


8. Retirement and Compensation Plans (continued)

AEGON sponsors supplemental retirement plans to provide the Company's senior
management with benefits in excess of normal pension benefits. The plans are
noncontributory, and benefits are based on years of service and the employee's
compensation level. The plans are unfunded and nonqualified under the Internal
Revenue Service Code. In addition, AEGON has established incentive deferred
compensation plans for certain key employees of the Company. AEGON also
sponsors an employee stock option plan for individuals employed at least three
years and a stock purchase plan for its producers, with the participating
affiliated companies establishing their own eligibility criteria, producer
contribution limits and company matching formula. These plans have been accrued
or funded as deemed appropriate by management of AEGON and the Company.

In addition to pension benefits, the Company participates in plans sponsored by
AEGON that provide postretirement medical, dental and life insurance benefits
to employees meeting certain eligibility requirements. Portions of the medical
and dental plans are contributory. The expenses of the postretirement plans are
charged to affiliates in accordance with an intercompany cost sharing
arrangement. The Company expensed $28, $62 and $62 for the years ended December
31, 1999, 1998 and 1997, respectively.

9. Related Party Transactions

The Company shares certain offices, employees and general expenses with
affiliated companies.

The Company receives data processing, investment advisory and management,
marketing and administration services from certain affiliates. During 1999,
1998 and 1997, the Company paid $19,983, $18,706 and $18,705, respectively, for
these services, which approximates their costs to the affiliates.

Payables to affiliates bear interest at the thirty-day commercial paper rate of
5.7% at December 31, 1999. During 1999, 1998 and 1997, the Company paid net
interest of $1,994, $1,491 and $1,188, respectively, to affiliates.

During 1997, the Company received a capital contribution of $153 in cash from
its parent.

At December 31, 1999 and 1998, the Company has short-term notes payable to an
affiliate of $144,500 and $9,421, respectively. Interest on these notes accrues
at rates ranging from 4.85% to 5.90% at December 31, 1999 and 5.13% to 5.52% at
December 31, 1998.

                                       26
<PAGE>

                           PFL Life Insurance Company

          Notes to Financial Statements--Statutory Basis--(continued)

                             (Dollars in thousands)


9. Related Party Transactions (continued)

During 1998, the Company issued life insurance policies to certain affiliated
companies, covering the lives of certain employees of those affiliates.
Premiums of $174,000 related to these policies were recognized during the year,
and aggregate reserves for policies and contracts are $190,299 and $181,720 at
December 31, 1999 and 1998, respectively.

10. Commitments and Contingencies

The Company has issued Trust (synthetic) GIC contracts to plan sponsors
totaling $374,124 at December 31, 1999, pursuant to terms under which the plan
sponsor retains ownership of the assets related to these contracts. The Company
guarantees benefit responsiveness in the event that plan benefit requests and
other contractual commitments exceed plan cash flows. The plan sponsor agrees
to reimburse the Company for such benefit payments with interest, either at a
fixed or floating rate, from future plan and asset cash flows. In return for
this guarantee, the Company receives a premium which varies based on such
elements as benefit responsive exposure and contract size. The Company
underwrites the plans for the possibility of having to make benefit payments
and also must agree to the investment guidelines to ensure appropriate credit
quality and cash flow matching. The assets relating to such contracts are not
recognized in the Company's statutory-basis financial statements.

The Company is a party to legal proceedings incidental to its business.
Although such litigation sometimes includes substantial demands for
compensatory and punitive damages, in addition to contract liability, it is
management's opinion, after consultation with counsel and a review of available
facts, that damages arising from such demands will not be material to the
Company's financial position.

The Company is subject to insurance guaranty laws in the states in which it
writes business. These laws provide for assessments against insurance companies
for the benefit of policyholders and claimants in the event of insolvency of
other insurance companies. Assessments are charged to operations when received
by the Company except where right of offset against other taxes paid is allowed
by law; amounts available for future offsets are recorded as an asset on the
Company's balance sheet. Potential future obligations for unknown insolvencies
are not determinable by the Company. The future obligation has been based on
the most recent information available from the National Organization of Life
and Health Insurance Guaranty Associations. The Company has established a
reserve of $19,662 and $17,901 and an offsetting premium tax benefit of $7,429
and $7,631 at December 31, 1999 and 1998, respectively, for its estimated share
of future guaranty fund assessments related to several major insurer
insolvencies. The guaranty fund expense (benefit) was $1,994, $1,985 and $(975)
for the years ended December 31, 1999, 1998 and 1997, respectively.

                                       27
<PAGE>

                           PFL Life Insurance Company

                       Summary of Investments--Other than
                         Investments in Related Parties

                             (Dollars in thousands)
                               December 31, 1999

SCHEDULE I

<TABLE>
<CAPTION>
                                                                Amount at Which
                                                       Market    Shown in the
            Type of Investment              Cost(1)     Value    Balance Sheet
            ------------------             ---------- --------- ---------------
<S>                                        <C>        <C>       <C>
Fixed maturities
Bonds:
  United States Government and government
   agencies and authorities............... $  195,119 $ 189,752   $  195,119
  States, municipalities and political
   subdivisions...........................    545,562   535,945      545,562
  Foreign governments.....................    134,584   138,767      134,584
  Public utilities........................    219,791   214,162      219,791
  All other corporate bonds...............  3,797,100 3,678,699    3,797,100
Redeemable preferred stock................     17,074    15,437       17,074
                                           ---------- ---------   ----------
Total fixed maturities....................  4,909,230 4,772,762    4,909,230
Equity securities
Common stocks:
  Banks, trust and insurance..............      2,676     2,809        2,809
  Industrial, miscellaneous and all
   other..................................     59,137    68,849       68,849
                                           ---------- ---------   ----------
Total equity securities...................     61,813    71,658       71,658
Mortgage loans on real estate.............  1,339,202              1,339,202
Real estate...............................     41,536                 41,536
Real estate acquired in satisfaction of
 debt.....................................     16,336                 16,336
Policy loans..............................     59,871                 59,871
Other long-term investments...............    123,722                123,722
Cash and short-term investments...........     53,695                 53,695
                                           ----------             ----------
Total investments......................... $6,605,405             $6,615,250
                                           ==========             ==========
</TABLE>
(1) Original cost of equity securities and, as to fixed maturities, original
    cost reduced by repayments and adjusted for amortization of premiums or
    accrual of discounts.

                                       28
<PAGE>

                           PFL Life Insurance Company

                      Supplementary Insurance Information
                             (Dollars in thousands)

SCHEDULE III

<TABLE>
<CAPTION>
                                                   Future
                                                   Policy              Policy
                                                  Benefits               and
                                                    and     Unearned  Contract
                                                  Expenses  Premiums Liabilities
                                                 ---------- -------- -----------
<S>                                              <C>        <C>      <C>
Year ended December 31, 1999
Individual life................................. $1,550,188 $   --     $ 8,607
Individual health...............................    133,214  10,311     10,452
Group life and health...........................    105,035   8,604     27,088
Annuity.........................................  4,036,751     --         --
                                                 ---------- -------    -------
                                                 $5,825,188 $18,915    $46,147
                                                 ========== =======    =======
Year ended December 31, 1998
Individual life................................. $1,355,283 $   --     $ 8,976
Individual health...............................     94,294   9,631     12,123
Group life and health...........................     93,405  10,298     36,908
Annuity.........................................  3,925,293     --         --
                                                 ---------- -------    -------
                                                 $5,468,275 $19,929    $58,007
                                                 ========== =======    =======
Year ended December 31, 1997
Individual life................................. $  882,003 $   --     $ 8,550
Individual health...............................     62,033   9,207     12,821
Group life and health...........................     88,211  11,892     44,977
Annuity.........................................  4,204,125     --         --
                                                 ---------- -------    -------
                                                 $5,236,372 $21,099    $66,348
                                                 ========== =======    =======
</TABLE>

                                       29
<PAGE>

                           PFL Life Insurance Company

                      Supplementary Insurance Information
                             (Dollars in thousands)

SCHEDULE III

<TABLE>
<CAPTION>
                                                 Benefits,
                                                   Claims
                                         Net     Losses and   Other
                            Premium   Investment Settlement Operating Premiums
                            Revenue    Income*    Expenses  Expenses* Written
                           ---------- ---------- ---------- --------- --------
<S>                        <C>        <C>        <C>        <C>       <C>
Year ended December 31,
 1999
Individual life........... $  226,456  $104,029  $  274,730 $141,030  $    --
Individual health.........     77,985    10,036      58,649   35,329    77,716
Group life and health.....     83,639    10,422      61,143   38,075    81,918
Annuity...................  1,413,049   313,062   1,303,537  278,995       --
                           ----------  --------  ---------- --------
                           $1,801,129  $437,549  $1,698,059 $493,429
                           ==========  ========  ========== ========
Year ended December 31,
 1998
Individual life........... $  514,194  $ 85,258  $  545,720 $ 87,455  $    --
Individual health.........     68,963     8,004      48,144   30,442    68,745
Group life and health.....    111,547    11,426      82,690   54,352   108,769
Annuity...................    667,920   342,296     592,085  298,222       --
                           ----------  --------  ---------- --------
                           $1,362,624  $446,984  $1,268,639 $470,471
                           ==========  ========  ========== ========
Year ended December 31,
 1997
Individual life........... $  200,175  $ 75,914  $  211,921 $ 36,185  $    --
Individual health.........     63,548     5,934      37,706   29,216    63,383
Group life and health.....    146,694    11,888     103,581   91,568   143,580
Annuity...................    657,695   352,688     571,434  364,216       --
                           ----------  --------  ---------- --------
                           $1,068,112  $446,424  $  924,642 $521,185
                           ==========  ========  ========== ========
</TABLE>
--------
* Allocations of net investment income and other operating expenses are based
  on a number of assumptions and estimates, and the results would change if
  different methods were applied.

                                       30
<PAGE>

                           PFL Life Insurance Company

                                  Reinsurance
                             (Dollars in thousands)

SCHEDULE IV

<TABLE>
<CAPTION>
                                                Assumed             Percentage
                                    Ceded to     From               of Amount
                           Gross      Other      Other      Net      Assumed
                           Amount   Companies  Companies   Amount     to Net
                         ---------- ---------  --------- ---------- ----------
<S>                      <C>        <C>        <C>       <C>        <C>
Year ended December 31,
 1999
Life insurance in
 force.................. $6,538,901 $(500,192) $415,910  $6,454,619    6.4%
                         ========== =========  ========  ==========    ===
Premiums:
  Individual life....... $  227,363 $   3,967  $  2,723  $  226,119    1.2%
  Individual health.....     83,489     5,504       --       77,985    --
  Group life and
   health...............    205,752   122,113       --       83,639    --
  Annuity...............  1,426,112    12,726       --    1,413,386    --
                         ---------- ---------  --------  ----------    ---
                         $1,942,716 $ 144,310  $  2,723  $1,801,129    0.2%
                         ========== =========  ========  ==========    ===
Year ended December 31,
 1998
Life insurance in
 force.................. $6,384,095 $ 438,590  $ 39,116  $5,984,621     .6%
                         ========== =========  ========  ==========    ===
Premiums:
  Individual life....... $  515,164 $   3,692  $  2,366  $  513,838     .5%
  Individual health.....     76,438     7,475       --       68,963    --
  Group life and
   health...............    255,848   144,301       --      111,547    --
  Annuity...............    686,372    18,096       --      668,276    --
                         ---------- ---------  --------  ----------    ---
                         $1,533,822 $ 173,564  $  2,366  $1,362,624     .2%
                         ========== =========  ========  ==========    ===
Year ended December 31,
 1997
Life insurance in
 force.................. $5,025,027 $ 420,519  $ 35,486  $4,639,994     .8%
                         ========== =========  ========  ==========    ===
Premiums:
  Individual life....... $  201,691 $   3,554  $  2,038  $  200,175    1.0%
  Individual health.....     73,593    10,045       --       63,548    --
  Group life and
   health...............    339,269   192,575       --      146,694    --
  Annuity...............    697,893    40,198       --      657,695    --
                         ---------- ---------  --------  ----------    ---
                         $1,312,446 $ 246,372  $  2,038  $1,068,112     .2%
                         ========== =========  ========  ==========    ===
</TABLE>

                                       31
<PAGE>

                                    PART II.
                               OTHER INFORMATION


                          UNDERTAKING TO FILE REPORTS

     Subject to the terms and conditions of Section 15(d) of the Securities
Exchange Act of 1934, the undersigned registrant hereby undertakes to file with
the Securities and Exchange Commission such supplementary and periodic
information, documents, and reports as may be prescribed by any rule or
regulation of the Commission heretofore or hereafter duly adopted pursuant to
authority conferred in that Section.

                REPRESENTATION PURSUANT TO SECTION 26(e) (2) (A)

     PFL Life Insurance Company ("PFL Life") hereby represents that the fees and
charges deducted under the Contracts, in the aggregate, are reasonable in
relation to the services rendered, the expenses expected to be incurred, and the
risks assumed by PFL Life.

                              RULE 484 UNDERTAKING

     Insofar as indemnification for liability arising under the Securities Act
of 1933 (the "Act") may be permitted to directors, officers and controlling
persons of the registrant pursuant to the foregoing provisions, or otherwise,
the registrant has been advised that in the opinion of the Securities and
Exchange Commission such indemnification is against public policy as expressed
in the Act and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the
registrant of expenses incurred or paid by a director, officer or controlling
person of the registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the registrant will, unless in
the opinion of its counsel, the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such indemnification by it is against public policy as expressed in the Act and
will be governed by the final adjudication of such issue.

                       CONTENTS OF REGISTRATION STATEMENT

This registration statement comprises the following papers and documents:

     The facing sheet
     The Prospectus, consisting of 46 pages
     The undertaking to file reports
     Representation Pursuant to Section 26(e) (2) (A)
     The statement with respect to indemnification
     The Rule 484 undertaking
     The signatures

Written consent of the following persons:

     (a)  Richard R. Greer, Actuary
     (b)  Frank A. Camp, Esq.
     (c)  Sutherland Asbill & Brennan LLP
     (d)  Ernst & Young LLP
<PAGE>

The following exhibits:

1.  The following exhibits correspond to those required by paragraph A to the
    instructions as to exhibits in Form N-8B-2:
     A.  (1)  Resolutions of the Board of Directors of PFL Life establishing the
              Separate Account (4)
         (2)  Not Applicable
         (3)  Distribution of Policies:
               (a) Form of Principal Underwriting Agreement (8)
               (b) Form of Broker-Dealer Supervision and Sales Agreement by and
                   between AFSG Securities Corporation and the Broker-Dealer (3)
         (4)  Not Applicable
         (5)  Specimen Flexible Premium Variable Life Insurance Policy (7)
         (6)   (a) Certificate of Incorporation of PFL Life (1)
               (b) By-Laws of PFL Life (1)
         (7)  Not Applicable
         (8)  Participation Agreements:
               (a) Among MFS Variable Insurance Trust, PFL Life and
                   Massachusetts Financial Services Company (4)
                    (i)   Amendment dated November 27, 1998 to Participation
                          Agreement among MFS Variable Insurance Trust, PFL Life
                          and Massachusetts Financial Services Company (6)
                    (ii)  Amendment dated August 1, 1999 to Participation
                          Agreement among MFS Variable Insurance Trust, PFL Life
                          and Massachusetts Financial Services Company (8)
                    (iii) Amendment dated September 22, 2000 to Participation
                          Agreement among MFS Variable Insurance Trust, PFL Life
                          and Massachusetts Financial Services Company (12)
               (b) Among PFL Life and Dreyfus Variable Investment Fund (5)
                    (i)   Amendment to Participation Agreement Among PFL Life
                          and Dreyfus Variable Investment Fund (4)
                    (ii)  Amendment dated November 27, 1998 to Participation
                          Agreement among PFL Life and Dreyfus Variable
                          Investment Fund (6)
               (c) Among WRL Series Fund, Inc., PFL Life and AUSA Life Insurance
                   Company, Inc. and amendments thereto (2)
                    (i)   Amendment dated November 27, 1998 to Participation
                          Agreement among WRL Series Fund, Inc., PFL Life and
                          AUSA Life Insurance Company, Inc. (6)
                    (ii)  Amendment dated August 1, 1999 to Participation
                          Agreement among WRL Series Fund, Inc., PFL Life and
                          AUSA Life Insurance Company, Inc. (8)
                    (iii) Amendment No. 13 dated April 17, 2000 to the
                          Participation Agreement among WRL Series Fund, Inc.,
                          PFL Life, AUSA Life Insurance company, Inc., and
                          Peoples Benefit Life Insurance Company. (10)
                    (iv)  Amendment No. 16 dated December 1, 2000 to the
                          Participation Agreement among WRL Series Fund, Inc.,
                          PFL Life, AUSA Life Insurance Company, Inc.
                          and Peoples Benefit Life Insurance Company. (12)
               (d) Among Advantus Series Fund, Inc., Advantus Capital
                   Management, Inc., and PFL Life Insurance Company (11)
<PAGE>

               (e) Among Warburg, Pincus Trust; Credit Suisse Asset Management,
                   LLC; Credit Suisse Asset Management Securities, Inc. and PFL
                   Life Insurance Company (12)
          (9)  Not Applicable
          (10) Application for Flexible Premium Variable Life Insurance
               Policy (7)
          (11) Memorandum describing issuance, transfer and redemption
               procedures (8)

2.  See Exhibit 1.A.

3.  Opinion of Counsel as to the legality of the securities being registered
    (12)

4.  No financial statement will be omitted from the Prospectus pursuant to
    Instruction 1(b) or (c) of Part I

5.  Not Applicable

6.  Opinion and consent of Richard R. Greer as to actuarial matters pertaining
    to the securities being registered (12)

7.  Consent of Frank A. Camp, Esq. (12)

8.  Consent of Sutherland Asbill & Brennan LLP (12)

9.  Consent of Ernst & Young LLP (12)

10. Powers of Attorney (7)
    Power of Attorney - L. Norman, President (11)
    Power of Attorney - Bart Herbert, Jr. (11)

__________________
(1)  This exhibit was previously filed on Pre-Effective Amendment No. 2 to the
     Registration Statement on Form N-3 (File No. 333-36297) filed on
     February 27, 1998 and is hereby incorporated by reference.
(2)  This exhibit was previously filed on Post-Effective Amendment No. 1 to the
     Registration Statement on Form N-4 (File No. 333-26209) filed on
     April 29, 1998 and is hereby incorporated by reference.
(3)  This exhibit was previously filed on Post-Effective Amendment No. 4 to the
     Registration Statement on Form N-4 (File 333-07509) filed on April 30, 1998
     and is hereby incorporated by reference.
(4)  This exhibit was previously filed on the Initial Registration Statement on
     Form S-6 (File 333-68087) filed on November 30, 1998 and is hereby
     incorporated by reference.
(5)  This exhibit was previously filed on the Initial Registration Statement on
     Form N-4 (File 333-26209) filed on April 30, 1997 and is hereby
     incorporated by reference.
(6)  This exhibit was previously filed on Pre-Effective Amendment No. 1 to the
     Registration Statement on Form S-6 (File 333-68087) filed June 8, 1999
     and is incorporated by reference.
(7)  This exhibit was previously filed on the Initial Registration Statement on
     Form S-6 (File 333-86231) filed August 31, 1999 and is incorporated by
     reference.
(8)  This exhibit was previously filed on Pre-Effective Amendment No. 1 to the
     Registration Statement on Form S-6 (File 333-86231) filed on December 29,
     1999 and is incorporated by reference.
(9)  This exhibit was previously filed on Pre-Effective Amendment No. 2 to the
     Registration Statement on Form S-6 (File 333-86231) filed on January 20,
     2000.
<PAGE>

(10) This exhibit was previously filed on Post-Effective Amendment No. 1 to the
     Registration Statement on Form S-6 (File No. 333-86231) filed on April 28,
     2000.
(11) This exhibit was previously filed on the Initial Registration Statement on
     Form S-6 (File No. 333-47644) filed October 10, 2000.
(12) Filed herewith.
<PAGE>

                                   SIGNATURES

     Pursuant to the requirements of the Securities Act of 1933, the registrant,
Legacy Builder Variable Life Separate Account, has duly caused this amendment to
the Registration Statement to be signed on its behalf by the undersigned
thereunto duly authorized, and its seal to be hereunto affixed and attested, all
in Cedar Rapids, Iowa, on 20th day of December, 2000.

(Seal)                        LEGACY BUILDER VARIABLE LIFE
                              SEPARATE ACCOUNT

                              PFL LIFE INSURANCE COMPANY
                              Depositor

                              LARRY N. NORMAN*
                              --------------------------
                              Larry N. Norman, President

     Pursuant to the requirements of the Securities Act of 1933, this amendment
to the Registration Statement has been signed below by the following persons in
the capacities and on the dates indicated.
<TABLE>
<CAPTION>

                               TITLE                DATE
                       ---------------------  -----------------
<S>                    <C>                    <C>

PATRICK S. BAIRD*      Director               December 20, 2000
---------------------
Patrick S. Baird

CRAIG D. VERMIE*       Director               December 20, 2000
---------------------
Craig D. Vermie

BART HERBERT, JR. *    Director               December 20, 2000
---------------------
Bart Herbert, Jr.

LARRY N. NORMAN*       Director (Principal    December 20, 2000
---------------------  Executive Officer)
Larry N. Norman

DOUGLAS C. KOLSRUD*    Director               December 20, 2000
---------------------
Douglas C. Kolsrud

ROBERT J. KONTZ*       Corporate Controller   December 20, 2000
---------------------
Robert J. Kontz

BRENDA K. CLANCY*      Treasurer (Principal   December 20, 2000
---------------------  Accounting Officer)
Brenda K. Clancy
</TABLE>


*  /s/ Craig D. Vermie
   -------------------
       Craig D. Vermie
       Attorney-in-Fact
<PAGE>

                                 EXHIBIT INDEX


EXHIBIT NO.        DESCRIPTION OF EXHIBIT
-----------        ----------------------

1.A.(8)(a)(iii)    Amendment to Participation Agreement Among MFS Variable
                   Insurance Trust, PFL Life Insurance Company and MFS Variable
                   Financial Services Company

1.A.(8)(c)(iv)     Amendment No. 16 to Participation Agreement among WRL Series
                   Fund, Inc., PFL Life Insurance Company, AUSA Life Insurance
                   Company, Inc. and Peoples Benefit Life Insurance Company

1.A.(8)(e)         Participation Agreement Among Warburg, Pincus Trust; Credit
                   Suisse Asset Management, LLC; Credit Suisse Asset Management
                   Securities, Inc. and PFL Life Insurance Company

3                  Opinion of Counsel as to the Legality of the Securities being
                   Registered

6                  Opinion and Consent of Richard R. Greer as to actuarial
                   matters

7                  Consent of Frank A. Camp, Esq.

8                  Consent of Sutherland Asbill & Brennan LLP

9                  Consent of Ernst & Young LLP


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission