AFFORDABLE TELECOMMUNICATIONS TECHNOLOGY CORP
10SB12G, 1999-11-18
Previous: CENTROCK INC, NTN 10Q, 1999-11-18
Next: GEN TRAK INC, 424B2, 1999-11-18






                               UNITED STATES

                    SECURITIES AND EXCHANGE COMMISSION

                           WASHINGTON, DC 20549



                              FORM 10-SB/12g


   GENERAL FORM FOR REGISTRATION OF SECURITIES OF SMALL BUSINESS ISSUERS
     Under Section 12(b) or (g) of the Securities Exchange Act of 1934



                       AFFORDABLE TELECOMMUNICATIONS
                          TECHNOLOGY CORPORATION
              (Name of Small Business Issuer in its Charter)
              ----------------------------------------------

                  TEXAS                                 76-0548546
(State or Other Jurisdiction of Incorporation) (IRS Employer Identification No.)

  6227 Southwest Freeway, Houston, Texas                     77074
  (Address of Principal Executive Offices)                 (Zip Code)



                               713-988-8884
                               ------------
                        (Issuer's telephone number)


  Securities Registered under Section 12 (b) of the Exchange Act:

      Title of each class                Name of each exchange on which
      to be registered                   each class is to be
      -------------------                ------------------------------
            NONE                                     NONE

      Securities registered under Section 12(g) of the Exchange Act:

                       Common Stock, par value $.01
                       ----------------------------
                             (Title of class)

                               Page 1 of 51


                                  PART I

Item 1.        Description of Business
======================================

Organization
- - ------------

       Affordable  Telecommunications  Technology  Corporation,  a   Texas
corporation,  a development stage company, was incorporated  on  July  10,
1997.  (hereinafter  the "Company" or the "Registrant").  The  Company  is
engaged  in the business of serving as a reseller and provider of wireless
telecommunications  services, paging services and  related  services,  and
also  plans  on  providing an Automatic Meter Reading service  (AMR).  The
Company presently operates a retail stores in the Houston market under the
name  "The  Wireless Store", which store commenced operations on September
1,  1998.  The  market  for its telecommunication  products  and  services
principally  is the Texas Gulf Coast Area. See "Business of  the  Company"
below. The Company has a letter of intent to acquire ten additional stores
in  Texas and Louisiana. See the discussion of the "Pending Acquisition  -
Letter of Intent" under "Business of the Company" below.

Business of the Company
- - -----------------------

Principal Products, Services and Markets

      Affordable  Telecommunications Technology Corporation, a development
stage  company,  has  been in business since 1997. The  Company  had  only
limited operations and did not generate its first operating revenues until
the  third  quarter of fiscal 1998, following the opening  of  its  retail
store  on September 1, 1998. The Company presently markets and sells  both
prepaid   and  post-paid  (regular  billing)  wireless  telecommunications
products and services, primarily in the Texas Gulf Coast area, through its
Houston, Texas retail store.

      During  the  past five years, banks and retail stores  have  made  a
strong  push  to expand consumer credit, and lowering credit requirements.
As a result, the institutions and retail outlets extended credit to people
who  have  overspent  their income, and find it  difficult  to  make  even
minimal  monthly  payments.  A recent article  in  The  Houston  Chronicle
reported  that  notwithstanding the current expansion of the  US  economy,
consumer debt and personal bankruptcies have reached all-time highs.  This
is  a  principal reason that why Company has determined to offer and  will
continue  to  offer  its products and services on  a  pre-paid  basis  for
customers requiring or desiring this availability.

     With such a large number of prospects for prepaid cellular services -
a  number  that would increase substantially in the event of any  economic
downturn - the potential untapped market for these services among  persons
and  firms without adequate credit could be substantial. According to  GTE
MobilNet, eight out of ten new applicants for service require a deposit as
a  condition of sale of service. Yet, of these eight applicants, only  one
pays  the deposit, while the seven customers who did not or could not  pay
the  deposit,  or approximately 2 million customers within  GTE's  Houston
service  are potential users of prepaid cellular telephone service offered
by the Company.

     The Company believes that the primary source of new entrants into its
market  area will be firms engaged in providing PCS to cellular customers.
Unlike  current analog cellular technology that has offered by  AT&T,  GTE
MobileNet and Houston Cellular Telephone Company , PCS transmits  data  by
using  digital  technology.  Digital PCS technology  has  advantages  over
analog cellular such as incoming caller ID; clearer voice quality, and  an
ability to serve a larger number of users simultaneously.

      The  Company, on October 12, 1999, entered into a letter  of  intent
with  Beeper Boutique, which owns and operates eight stores in  Texas  and
Louisiana,  and  has a present customer base of over 19,000  active  pager
subscribers.  This  acquisition, assuming the  successful  completion,  of
which  there can be no assurance, should enable the Company to expand  its
service  and customer base, and enjoy certain economies of scale,  and  be
able  to provide service from six different wireless carriers to a  larger
customer base. See the discussion under "Letter of Intent" below.

      The  Company has contracts to market the wireless service  from  the
following  wireless telecommunications service providers:  Nextel,  Sprint
PCS,  Bell  South Wireless, Houston Cellular Telephone Company, Page-Mart,
Comsat Mobile Communications and Globalstar Telecommunications Co.

       The   Company   has  negotiated  a  joint  venture  with   Link-Two
Communications  Incorporated, which holds numerous radio  paging  licenses
that  cover Southwest Texas. Link-Two offers nationwide service with  two-
way  digital  messaging on a wide area network. The purpose of  the  joint
venture  will  be to establish one-way and two-way paging,  messaging  and
data  service  over a network throughout Texas. The venture with  Link-Two
will  enable the Company to provide Automatic Meter Reading service  (AMR)
in  its  market. This service will enable local utility providers to  read
customer's  meters  without physical entry into a residence  or  business.
This AMR system is presently in a test period in Southeast Texas, and  the
Company  believes that the test will be successful and lead to new revenue
streams  for the Company. The technology for the AMR service was developed
in  Israel  and  has proven successful in reducing costs for  the  utility
users of such service. AMR is also being marketed in other regions in  the
US, and the Company is the sole provider in Southeast Texas.

      In  order  to expand its market and customer base, the  Company  has
expanded  its products and services offering the same to both prepaid  and
regular  customers, and believes that this should enable  the  Company  to
appeal  to  market  segments including small business and middle-and-upper
income  users.  The  Company initially offered its products  and  services
primarily to individuals who could not obtain adequate credit for  service
from major telecommunication providers on satisfactory terms.

      Through a recently announced venture between AirTouch Cellular,  the
Company  now  offers Globalstar Telecommunications satellite phone,  which
includes  the Globalstar handsets, accessories and service. The Globalstar
service provides customers with satellite telephone service world-wide and
is distributed and marketed throughout North America, with the Company now
offering this satellite communication service throughout Texas.

      In  addition,  the Company offers paging, messaging and  information
products and services through third party networks, including PageMart and
Bell South Wireless Data.

Distribution Methods of the Products and Services
- - -------------------------------------------------

      The  Company  presently  utilizes two  principal  methods,  for  the
distribution of its products and services in the Texas Gulf Coast  market,
as  described below. The Company plans efforts to further develop multiple
distribution  channels in its market(s) to enable the Company  to  provide
more  effective  and extensive marketing of products and  services,  which
should  also  reduce its reliance on any single distribution  source.  The
Company's present distribution methods for products and services  are  (i)
direct   retail  distribution  and  (ii)  agreements  with   third   party
independent   distributors/dealers  of  wireless  cellular  services   and
products.

      In addition, the Company is actively seeking to increase its base of
new  customers  through  retail  stores  that  the  Company  operates  and
acquires.   While  dealer  and  direct  sales  channels  remain  important
components  of  the Company's growth strategy, the Company  believes  that
retail  stores produce the best combination of lower customer  acquisition
costs  and  higher  retention rates, resulting  in  improved  margins  and
profitability. See the discussion below with respect to "Retail Sales" and
"Letter of Intent-Acquisition of Stores".

Retail Sales: The Company currently conducts its retail operations through
one  retail  location in Houston, Texas. The plan is to expand to  include
retail  stores  strategically located in smaller neighborhoods  throughout
the Texas Gulf Coast area in order to capitalize on favorable demographics
and  retail  traffic patterns. The Company believes that its retail  focus
with  an  increasing retail presence should help accomplish the  following
goals, among others:

- - -  attracting  and  maintaining new customers  from  the  consumer  market
segment;

- - -   enabling  new  customers  to  receive  personal  product  and  service
instructions  through trained professional wireless sales representatives,
which increases customer retention rates;

- - -  and  reducing  the  incremental expense associated  with  new  customer
subscription.

Dealers:  The  Company  currently has dealer  agreements  with  six  large
wireless  dealers  as  well  as  smaller  Houston  wireless  communication
dealers,  offering wireless services including paging and PCS. In exchange
for  a  wholesale price on activation's and airtime, these dealers solicit
customers  for  the Company's prepaid cellular service.  These  agreements
increases  sales volume for the dealers and provides a valuable source  of
new customers for the Company.

Direct  Sales:  The Company has adopted plans to commence distribution  of
its  products and services through a direct sales force, with the  primary
area covering the Houston and Texas Gulf Coast area, which should increase
its ability to achieve and maintain a higher customer base.

     The Company primarily uses its retail stores for the distribution and
sale  of  the  telecommunication products  and  services  presently  being
offered.  The  Company also intends to enter into dealer  agreements  with
third  parities  who  are  established dealers of  cellular  products  and
services  in  its  market  in  Texas, for the  purpose  of  expanding  its
potential for sales and marketing of such products and services.

Status of any publicly announced new Products or Service
- - --------------------------------------------------------

      The  status  of  all publicly announced products  and  services  are
discussed fully under "Business of the Company".

Competitive   Business  Conditions--Small  Business  Issuer's  Competitive
Position in the Industry and Methods of Competition

      The  paging  industry is highly competitive and has few barriers  to
entry.  Companies in the industry generally compete on the basis of price,
coverage,  speed  and  quality  of transmission,  system  reliability  and
service.  Many  of  the  Company's competitors have substantially  greater
financial, technical and other resources than the Company.


      Several  companies, including Paging Network ("PageNet") and  Mobile
Telecommunications  Technology Corp. ("Mtel"),  currently  offer  national
paging  services to their subscribers. The Company will also compete  will
numerous other local, regional and national paging companies. In addition,
the  United  State Congress and the FCC have authorized the use  of  newly
allocated  spectrum for mobile and portable radio communications services,
including  specifically for narrow band PCS. Through its auction  process,
the  FCC has issued narrowband PCS licenses, and the licensees are in  the
process  of  constructing  their facilities.  Some  of  the  primary  uses
envisioned  by narrowband licenses are advanced voice paging  and  two-way
acknowledgment paging.

      It  is  expected that companies offering narrowband-advanced  paging
will  compete  with one-way paging companies. In addition, some  companies
may  utilize  their  broadband PCS licenses to offer  paging  services  in
conjunction with their product and service offerings to users.  There  can
be  no assurance that additional competitors will not enter markets served
or  proposed to be served by the Company or that the Company will be  able
to compete successfully.

      The Company must be able to compete with large retail chains, direct
providers  and  others  offering products and  services  in  the  wireless
telecommunication and paging industry. There can be no assurance  that  it
will  be  able to compete with larger, more established providers,  having
far  greater  economic,  personnel  and  other  resources,  and  operating
histories.  Notwithstanding the foregoing, the Company  believes  that  it
will  indeed  be successful in competing because its primary focus  is  to
market  its products into the niche market for small and mid-sized  income
users.

      The Company believes that it has certain competitive advantages. The
Company charges no monthly access fee for its prepaid service, unlike many
of its competitors. The Company offers a plan that provides customers with
both equipment and specified amount of time on a prepaid basis, giving the
customer  the  benefit of buying only what they want to spend  on  airtime
while  (i)  eliminating  the  Company's credit  risk,  (ii)  substantially
reducing  the Company's receivable reserves, together with labor, software
and  overhead  items required to monitor receivable and (iii)  making  the
float  attributable to the prepayments available to increase opportunities
for  internally-financed  growth, or otherwise  maximize  the  shareholder
returns.

      The  Company's size and relatively low overhead permit it to respond
more  flexibly to market changes, either directly by offering new services
including  PCS, voice paging and prepaid home telephone service and  voice
mail services). Further, the Company can adopt the flexible, informal  and
personal  services  and procedures attractive to the  credit-disadvantaged
and other individuals and small business.

The Paging and Cellular Industry
- - --------------------------------

     Radio paging began more than 4 decades ago as an adjunct to telephone
answering   services,  delivering  tone-only  messaging  to   subscribers.
Beginning  on  the  1970's, cost-effective technological  innovations  and
regulatory reforms help accelerate the use of paging services. Advances in
microprocessor technology facilitated dramatic reductions in the size  and
weight  of  pagers.  In 1982, the FCC increased the  number  of  available
channels for paging, further stimulating the growth of the industry.

      During  the  1980's,  the  paging industry  expanded  significantly.
Factors contributing to the growth in the paging industry include:

     (i) a continuing shift toward service-based economy which resulted in
need  to  keep  in  contact  at  all times, for  business  purposes;  (ii)
increasing   mobility  among  workers  and  management;  (iii)  increasing
awareness  of the benefits of mobile communications for both business  and
personal  use;  (iv)  a  reduction in the price of  paging  equipment  and
service; (v) product distribution at the retail level; and (vi) increasing
availability of information service-based offerings.

      In addition, the benefits of mobile and wireless communications have
gained  widespread  acceptance  as a result  of  the  growth  of  cellular
communications. The Company believes that paging growth will  continue  to
grow  with  the  wireless  communication industry  generally,  because  it
believes  paging is the most cost-effective form of mobile communications.
Since  paging is form of one-way communication, it is less expensive  than
communicating  by  cellular telephones. Pagers  and  airtime  required  to
transmit  an average message cost less than the equipment and airtime  for
cellular  telephones.  in fact, some users of cellular  telephones  use  a
pager in conjunction with their telephones to screen incoming calls and to
minimize usage-based charges.

      The  availability  of value added paging products  and  services  is
creating  demand within certain market segments which previously  had  not
been attracted by the benefits of basic paging services alone. Demand  for
paging  services  is  anticipated  to increase  further  as  a  result  of
technological  advances  which  permit messaging  to  be  integrated  into
business  tools  (such  as laptop and palm computers)  and  into  consumer
products (such as wristwatches).

      The  United States cellular telephone industry historically operated
as  a regulated quasi-monopoly in virtually market, with GTE MobilNet  and
Houston Cellular Telephone Company as the dominant market participants  in
Houston, Texas. The industry, however, is expanding and becoming more open
to  new  entrants as a result of the continuing emergence of new  wireless
communication  technologies, including the advance of digital  technology.
Cellular  industry  growth  has  also been  aided  by  nationwide  roaming
agreements which have made it possible for customers to use their cellular
telephones  nearly  everywhere  in the United  States.  This  ubiquity  of
service is one of the cellular industry's greatest strengths as medium for
communication, and offers significant potential opportunities  for  future
growth.

     The following table summarizes certain key domestic cellular industry
statistics   published   by   the  Cellular  Telecommunications   Industry
Association  for  the period from December 31, 1992 to December  31,  1996
(the latest date for which data are available):
<TABLE>

                               December 31,
<S>                          <C>       <C>       <C>       <C>      <C>
Cellular Industry Statistics  1996      1995      1994      1993      1992

Total   Service   Revenues    $23.6     $19.1     $14.2     $10.9     $7.8
(dollars in billions)
Cellular Customer              44.0      33.8      24.1      16.0     11.0
(in millions )
Customer Growth                30.0%     40.0%     50.8%     45.1%    46.0%
(year-over-year)
Average  Monthly Bill per     $47.70    $51.00    $56.21    $61.49   $68.68
Customer (dollars)
Penetration-Average             8.3%      6.5%      4.7%      3.1%      2.2%
Carrier*
</TABLE>

*  Represents the total nationwide cellular penetration, divided by two to
reflect two cellular licenses in each market during the above periods.

     As the above table reflects, the total number of domestic US cellular
customers  grew by approximately 30% during 1996, compared  to  1995,  and
cellular  industry  penetration as of December 31, 1996  was  16.6%,  with
overall  growth penetration growing between 1992 and 1996 at a  compounded
annual rate of 400%. While the penetration rate has increased, the average
monthly  cellular  telephone  bill  has  declined.  This  decline  can  be
attributed  to  an increase in cellular telephone users who  have  limited
incomes  or  use  cellular telephone service as a means of security  after
dark,  as well as intense price competition and the advent of new  digital
technology replacing analog service, at sharply reduced rates.

     The wireless industry gained almost 14 million new subscribers by the
end  of  1998 - a growth rate of nearly 15% in one year according  to  the
Cellular Telecommunications Industry Association (CTIA). To put this  into
context,  it took the industry nine-and-a-half years to gain its first  13
million subscribers.

      Sprint  PCS has publicly stated that it represented 12.2 percent  of
the  new  subscribers,  the most for any provider in  1998.  According  to
Sprint PCS, it had 836,000 new subscribers in the fourth quarter, which is
an industry record according to the CTIA.

      CTIA  has  published  projections of tremendous  growth  in  the  US
wireless industry, with total new subscriber likely to reach 18 million by
the  end  of  1999.  CTIA  has  stated that it believes  wireless  service
penetration will reach 70% of the telephone user population in the  US  by
2007.  It is predicted that average revenue per subscriber per month  will
rise  from  $40  to  $45 for voice service alone. This doesn't  take  into
account  future revenues from Internet access type wireless services,  and
data communications, which are being increasingly marketed and introduced,
in  the  4th quarter 1999 and continuing in 2000 and thereafter. CTIA  has
published further projections that subscribership will grow as people  use
wireless as their second-line or even as their primary phone service, with
lower  prevailing long distance rates and other services,  as  opposed  to
land line service.

Names of Principal Suppliers

      The  principal  service  providers offered by  the  Company  include
Nextel,  Sprint  PCS,  Bell  South Wireless,  Houston  Cellular  Telephone
Company,  Comsat  Mobile Communications and Globalstar  Telecommunications
Co.  for  cellular  service and Page-Mart, and Houston Cellular  Telephone
Company for paging and wireless phone service.

<TABLE>
<CAPTION>
Licenses, Franchises, Concessions, Royalty Agreements or Contracts
<S>                                 <C>
Nextel:                              Expiration 3/31/01 with automatic renewal
Sprint PCS:                          Expiration 9/08/01 with automatic renewal
Houston  Cellular Telephone Company: Expiration 8/10/01 with automatic renewal
PageMart:                            Expiration 5/05/00 with automatic renewal
ComSat:                              Expiration 6/28/02 with automatic renewal
Globalstar  Satellite:               Expiration  10/15/00 with automatic renewal
GTE  Wireless  Incorporated:         Expiration  3/09/01 with automatic renewal
</TABLE>

      Nextel  pays a commission for each new subscriber that is  activated
every  month,  from a low of $ 100 to a high of $ 250.  The  Company  also
receives  a  residual  of  5% of the subscribers' future  revenue  stream.
During  the past year, the Company has averaged 150 subscribers per  month
for  the  Nextel wireless telephone/paging service, for which  Nextel  has
paid  the  Company  a total of $142,000 in commissions.  If  a  subscriber
disconnects  service  within 6 months of commencing service,  Nextel  will
charge  the  Company back for the original commission  paid.  Nextel  also
accrues  cooperative  advertising funds of $ 30  per  now  subscriber  per
month.  The  Company must use co-op advertising funds for advertising  and
promotions  within 180 days of accrual, and claims for reimbursement  must
be  submitted  within 90 days of the Company incurring the  expense.  This
contract  with Nextel is non-exclusive, and Nextel may offer  the  service
and equipment to competing dealers and retail outlets.

      Sprint  MCI pays an Activation Retention Credit (ARC) for  each  new
subscriber that is activated every month. The commission varies from a low
of $ 5 to a high of $ 25, and the Company also receives exclusivity credit
of  $  10 per subscriber per month. During the past year, the Company  has
averaged  55  subscribers  per month. Sprint PCS  has  paid  $  30,720  in
commissions.  If  a  subscriber disconnects  service  within  31  days  of
connection,  Sprint  PCS will charge the Company  back  for  the  original
commission paid. Sprint PCS also accrues cooperative advertising funds  of
$  35  per  new  subscriber  per month and  the  Company  must  use  co-op
advertising  funds for advertising and promotions within 180 days  of  the
accrual, and claims for reimbursement must be submitted within 90 days  of
the Company incurring that expense. This contract is non-exclusive.

      Houston  Cellular Telephone Company pays a commission for  each  new
subscriber that is activated every month. The commission varies from a low
of $ 100 to a high of $ 250. During the past 2 months that the Company has
been  offering  this  service, it has averaged 30 subscribers  per  month.
Houston Cellular Telephone Company has paid $12.000.00 in commissions.  If
a  subscriber  disconnects service within 3 months of connection,  Houston
Cellular  Telephone Company will charge the Company back for the  original
commission   paid.  Houston  Cellular  Telephone  Company   also   accrues
cooperative  advertising  funds  of $ 30 per  subscriber  per  month.  The
Company  must  use co-op advertising funds for advertising and  promotions
within  160  days  of  the accrual, and claims for reimbursement  must  be
submitted  within  90  days  on the Company incurring  the  expense.  This
contract is non-exclusive.

      GTE  Wireless provides cellular airtime to the Company on a  prepaid
basis under a resale agreement. The Company purchases cellular airtime  at
a  wholesale rate and then resells the airtime to the public at  a  profit
The  cost to the Company is $ .25 per minute, and the retail price to  the
public is $ .50 per minute, which results in a gross profit to the Company
of  $.25  per minute for prepaid cellular service. Since the inception  of
the  prepaid  program, the Company has sold in excess of  100,000  minutes
This contract is non-exclusive.

     PageMart Wireless will from time to time sell one way paging products
and   services  to  the  Company.  PageMart  makes  its  local,  regional,
nationwide  and  international one-way paging networks  available  to  the
Company. The Company purchases access to the network at a discounted  rate
and  resells  this service to the general public at a profit. The  Company
bills the public customers for access to the network on monthly, quarterly
or  annual  basis, with the customers prepaying for access to  the  paging
network. This contract is non-exclusive.

      Comsat Personal Communications, Inc. has appointed the Company as  a
non-exclusive agent to provide Comsat products and services to the public.
The  Company  receives  a commission of $ 100 for each  unit  sold,  which
commission  is paid 60 days following the sale of a unit. The  Company  is
eligible  for  payment of 5% commission for airtime revenue  collected  by
Comsat from the subscriber.

      Airtouch Satellite Services US, Inc. d/b/a. Globalstar Satellite has
appointed  the  Company  as a non-exclusive agent  to  provide  Globalstar
products and services to the public. The Company receives a commission  of
$  100  to  S  200 for each unit sold, which commission are paid  60  days
following the sale of a unit. If a subscriber disconnects service within 4
months of connection and purchase, Airtouch Satellite Services will charge
the Company back for the original commission paid. The Company is eligible
for  payment  of  5% commission for monthly airtime revenue  collected  by
Airtouch Satellite Services from the subscriber.

     Bell South Wireless Data has appointed the Company as a non-exclusive
sales  representative to solicit new subscribers to utilize the Bell South
(BSWD) two-way wireless data network. BSWD will pay a commission for  each
new  subscriber that is activated every month, a commission varies from  a
low  of  $20  to a high of $60. In addition, BSWD also accrues cooperative
advertising  funds of $ 5 per new subscriber per month. The  Company  must
use co-op advertising funds for advertising and promotions within 180 days
of  the accrual, and claims for reimbursement must be submitted within  90
days  of  the  Company  incurring the expense. BSWD  also  accrues  Market
Development  funds of $ 15 per new subscriber and the Company is  eligible
for payment of 4.5% residual for monthly airtime revenue collected.

Status of any publicly announced new Products or Services
- - ---------------------------------------------------------

The  Company  is conducting final due diligence of its pending acquisition
of   Beeper  Boutique.  The  Company  reasonably  expects  to  close   the
transaction  on  or  before December 1, 1999. Upon such  acquisition,  the
Company will amend this Form 10-SB/12g to reflect the financial statements
of Beeper Boutique.

Pending Acquisition - Letter of Intent
- - --------------------------------------

      The  Company  has entered into a letter of intent  to  purchase  ten
stores from Beeper Boutique, which stores operate in the Texas Gulf  Coast
and  Louisiana  markets. Beeper Boutique presently  serves  in  excess  of
19,000  customers for with paging services in its markets and the  Company
believes  that  this acquisition will enable it to significantly  increase
its  customer  base for its full line of wireless services  including  the
pager service presently marketed by Beeper Boutique. While there can be no
assurance that the acquisition will be completed successfully, the Company
is  presently  in  negotiations  to complete  this  acquisition  following
completion of its due diligence.

     The terms of the pending acquisition provide for payments of $250,000
upon execution of the final agreement; a note in the amount of $530,000 at
12%  interest  per  annum with monthly payments commencing  January,  2000
through October, 2001 and a $605,000 note with interest at 12% per  annum,
with  payment  in  cash or restricted shares of the common  stock  of  the
Company,  based  upon the average of the daily closing bid  price  of  the
shares at payment.

      In  connection with the contemplated acquisition of Beeper Boutique,
the  Company  will  assume the leasehold obligations  on  the  ten  Beeper
Boutique  stores located in Texas and Louisiana. See the discussion  under
"Description  of Property" (Item 3) below, with regard to  the  stores  of
Beeper  Boutique including monthly rent and lease expiration. The  Company
believes  that  the store facilities of Beeper Boutique  are  adequate  to
permit  the Company to expand its wireless equipment and service  business
into the existing facilities.

     See the discussion under "Management's Discussion and Analysis", Item
2  below, and under "Description of Property", Item 3 below, with  respect
to  the  Company's  obligation to be assumed upon the  completion  of  the
acquisition of Beeper Boutique

Need  for  any  Government Approval is necessary and  the  small  Business
Issuer  has  not  yet received that Approval, discuss the  Status  of  the
Approval within the Government Approval Process

      At  present, there are no specific regulations or approvals required
by or from the Federal or state government or any agency for marketing the
products and services offered by the Company, and there are no present  or
anticipated regulations that have or may have any effect upon the  Company
or  its business. The Company is a reseller of telecommunications products
and services.

Estimate of the Amount spent during each of the last two fiscal Years on
Research and Development Activities, and if applicable the Extent to which
the cost of such Activities are borne directly by Customers

      The  Company's business activities involve the reselling of products
and  services manufactured by third parties and as a result,  the  Company
has  not  incurred  any  research  and  development  costs.  Further,   in
connection  with  the Link-Two joint venture for AMR service,  no  R  &  D
expense has been incurred by the Company, nor are any anticipated, as  the
Company will be a reseller and dealer of the AMR service.

Costs and Effects of Compliance with Environmental Laws (federal, state
and local)

      The  Company has no costs nor is there any effect from environmental
laws associated with the operation of the Company's retail store business.


Number of total Employees and Numbers of full Time Employees

     The Company's present retail store in Houston, Texas, employs 8
persons, including Mr. Bethke, who is the Company's sole full-time
salaried officer. See "Executive Compensation" below.

Reports of Security Holders

     The Company has not made any reports to security holders during the
past fiscal year.

Item  2. Management's Discussion and Analysis of Finical Condition
         and Results of Operations
==================================================================

Results of Operations
- - ---------------------

     During the Company's fiscal year ended December 31, 1998, the Company
had  sales of $48,470, compared to no revenues from inception on July  10,
1997,  through  the  year  ended  December  31,  1997,  respectively.  The
financial  statements attached hereto include audited financial statements
for  the  year  ended  December 31, 1998, and the  period  from  inception
through December 31, 1997, as well as interim audited financial statements
for September 30, 1999, compared to unaudited financial statements for the
comparable period of the prior year.

      The Company incurred a net loss of $206,044 ($0.06 per Share) during
fiscal  1998, compared to a net loss of $7,500 ($0.00 per Share)  for  the
period from inception through December 31, 1997.

      For the nine month period ended September 30, 1999, the Company  had
sales  of  $212,532,  compared to sales of $7,813 during  the  nine  month
period  ended September 30, 1998. The Company had a net loss  of  $270,959
($0.07  per Share) during the nine month period ended September 30,  1999,
compared  to  a net loss of $83,540 ($0.02 per Share) for the  nine  month
period ended September 30, 1998, respectively.

      There are no known trends, events or uncertainties that have had  or
that are reasonably expected to have a material adverse impact on the  net
sales  or  revenues or income from continuing operation  of  the  Company.
There  is  an increasing trend toward use of pagers and wireless  cellular
telephones and other wireless equipment by all segments of the population,
including  prepaid and regular use. The Company expects  to  benefit  from
this  trend  in  its  Texas Gulf Coast market and,  if  it  completes  the
acquisition of Beeper Boutique, it expects that it will benefit  from  the
increased market in both South Texas and Louisiana.

      The causes for the material changes from period to period in one  or
more line items of the small business issuer's financial statements is the
direct result of the commencement of the Company's store operations.

      There  are  no  seasonal aspects that had a material effect  on  the
financial condition or results of operation of the Company.

Liquidity and Capital Resources
- - -------------------------------

        The  Company, at September 30, 1999 had current assets of $95,010,
compared  to current assets of $156,097 at December 31, 1998. The decrease
in  current  assets  is  the  result of  a  reduction  in  cash,  accounts
receivable,  and deposits/prepaid expenses, but also the  Company  had  an
increase  in  inventory. The increase in inventory  consists  of  wireless
telephone   equipment  including,  cellular  and  paging   equipment   and
accessories, located at the Company's retail store.

        The  Company's current liabilities were $156,686 at September  30,
1999  compared  to  $144,424  at December 31, 1998,  reflecting  a  slight
increase  of 8.5%. The Company's non-current liabilities were $638,778  at
September  30,  1999 and $731,388 at December 31, 1998, which  represented
long term debt and capital leases.

        There is a trend that the Company is aware of that could adversely
impact upon its liquidity, relating to the acquisition under the Letter of
Intent  of the six Beeper Boutique retail stores. Other than the  expenses
and  impact  upon liquidity from the planned Beeper Boutique  acquisition,
which  the  Company  hopes  to fund with its securities,  cash  flow  from
operation,  and from possible investment capital, the terms and conditions
of  which the Company is presently unsure of, the Company has no plans for
any large capital expenditures.

      There  is  also  a  trend  in  the wireless  industry  toward  rapid
technological change and development, but such trend should not  adversely
impact  upon  resellers and retail operators such as  the  Company.  As  a
result,  the  Company does not know of any trends, events or uncertainties
that have or are reasonably likely to have a material impact on its short-
term  or long term liquidity. The Company's liquidity has been the  result
of  operating  revenues  as well as sales of the Company's  securities  to
private investors.

      See  the  discussion under "Recent Sales of Unregistered Securities"
(Item  10)  below. During late 1997 and early 1998, the Company  issued  a
total  of  2,300,000 shares, at par value, to the Company's president  and
its  two  directors,  without cash consideration.  In  connection  with  a
private  placement, the Company issued a total 845,300  shares  for  total
consideration,  net  of  commissions, equal to $339,830.  Further,  during
1999,  in connection with the private placement to private investors,  the
Company  issued  610,710  shares  in consideration  of  $217,590,  net  of
commissions. In addition, during 1998 and 1999, the Company issued a total
of  495,000  shares  for legal services, valued at $232,500.  The  Company
believes  that  such sales and the issuance of shares for  legal  services
were  at the fair market price/value of the shares at the respective dates
of sale. See "Statement of Changes in Shareholders Equity, dated September
30, 1999", which is part of the Financial Statements, Item 13 below.

        As discussed under "Business of the Company; Pending Acquisition -
Letter  of  Intent"  above, in the event that the  Company  completes  the
acquisition  of  Beeper  Boutique,  the  Company  will  have  a   material
commitment for capital expenditures, which will include $250,000  in  cash
payable  upon  the  execution  of the final agreement.  In  addition,  the
Company  will  become  obligated  under  notes  for  Beeper  Boutique,  as
follows: a note with two payments of $32,500 each due on November 30, 1999
and  December  30, 1999; a note in the amount of $530,000,  payable  on  a
monthly  basis  with  interest  at 12% per annum,  payments  scheduled  to
commence on January 1, 2000 at the rate of $30,000 per month for 10 months
and  at  the  rate of $21,000 per month for 12 months; and a note  in  the
amount of $605,000, payable on January 15, 2000, with interest at 12%  per
annum,  at  the  Company's option in cash or the  issuance  of  restricted
shares  of  the  Company's stock, based upon a price of $.625  per  share,
which  is  equal to the average of the daily closing price of  the  shares
during September, 1999. This will result in the issuance of 968,000 shares
to  pay  the  $605,000  note.  The sources of  such  funds  are  presently
projected  to  include the following: investment from  private  investors,
following  the filing and effective date of this Form 10-SB/12g;  revenues
from operations; and institutional financing. The Company does not know at
present  the terms and conditions of the financing from investors  or  any
institutional financing. However, with respect to the operations of Beeper
Boutique,  the current monthly revenues generated by Beeper  Boutique  are
approximately $305,0000 and its expenses are approximately $265,000.

        Assuming the successful completion of the acquisition, in addition
to  its  obligations to fund the purchase of Beeper Boutique as set  forth
above, the Company  has agreed to assume the lease obligations for the ten
Beeper  Boutique  retail stores (See "Description  of  Property",  Item  3
below) as well as the following obligations:


Obligation Assumed:
- - -------------------

        All invoices due and payable by Beeper Boutique, dated November 1,
1999  or later, and specifically for air time, equipment, carrier charges,
utilities  and  any  miscellaneous expenses  relevant  to  the  day-to-day
operations  of  Beeper  Boutique; all guarantees  by  Beeper  Boutique  to
customers except for any obligation for the return of merchandise  for  30
days  after  the  closing  date or no later that November  30,  1999;  the
maintenance  of  Beeper  Boutique's  bank  accounts  to  which  customer's
insufficient  items and/or credit card chargebacks are made;  and  contact
obligations with the following vendors:

LOGIX  local  dial up service 56k dedicated telephone lines to  all  store
locations;
Dolphin Capital (Copier) $298.35 per month through February, 2001;
IOS Capital (2-line fax machine) $133.41 per month through January, 2001;
First Sierra (Computer Network) $2,417.13 per month through May, 2001;
Transference of lock boxes deposit accounts for all monies received  after
October 31, 1999;
Transference of all utility services to Buyer no later that 90  days  from
the date of closing; and
Setting  up  and contracting for new credit card processing  services  and
direct deposits of credit card charges into buyer's account.

        Beeper Boutique, as noted above, has monthly revenues that  exceed
its  expenses,  and the operations of Beeper Boutique, upon completion  of
the acquisition, will cover the obligations referred to above.

Year 2000
- - ---------

      The  Year  2000  issue  results from certain  computer  systems  and
software  applications  that use only two digits  (rather  than  four)  to
define the applicable year. As a result, such systems and applications may
recognize a date of "00" as 1900 instead of the intended year 2000,  which
could  result in data miscalculations and software failures.  The  Company
has  conducted  a preliminary assessment of its key computer  systems  and
software  applications  and believes they are  Year  2000  compliant.  The
Company  is  in  the  process of communicating  with  all  key  suppliers,
financial  institutions  and  customers to  identify  and  coordinate  the
resolution of any Year 2000 issues that might arise. Based on the  initial
assessment,  the  Company believes the cost of addressing  the  Year  2000
issue  should  not  have  a  material impact on  the  Company's  financial
position or results of operations.

Item 3.  Description of Property
================================

     The Company presently leases 4,783 square feet of retail store/office
space  at 6227 Southwest Freeway, Houston, Texas, for $3,183.96 per month.
The  condition  of the Company's leased facilities in Houston,  Texas  are
excellent,  and are sufficient for its use and operation of the  Company's
present level of operations. The Company, as noted above, has entered into
a  Letter  of  Intent to purchase ten retail stores from Beeper  Boutique,
which  stores are located in Texas and Louisiana. Assuming the  successful
completion of the acquisition, the Company will be assuming the  leasehold
obligations for each of the ten Beeper Boutique stores. The following is a
summary of the information regarding each of the stores:
<TABLE>
<CAPTION>
<S>                                <C>               <C>
Beeper  Boutique  Store             Monthly Rent      Lease Expiration
Location

3333    Katy   Freeway,                $4,457.01               May 30,2000
Houston, TX
Almeda  Mall,                          $2,771.38          October 31, 2003
Houston, TX
San    Jacinto    Mall,                $2,924.42          January 31, 2001
Houston, TX
Greenspoint       Mall,                $2,883.33          January 31, 2003
Houlston, TX
Parksdale         Mall,                $3,837.44          January 31, 2001
Beaumont, TX
Post  Oak         Mall,                $2,493.90         December 31, 2000
Bryan, TX
Northgate         Mall,                $1,238.33        September 30, 2002
Lafayette, LA
Music     City    Mall,                $  750.00              May 31, 2000
Odessa, TX
University        Mall,                $1,000.00             July 31, 2001
Nachadoges, TX
Richland          Mall,                $2,358.03         December 31, 2001
Waco, TX
</TABLE>

The  Company believes that the above store facilities, assuming successful
completion of the Beeper Boutique acquisition, will be sufficient for  the
foreseeable future.

Item 4. Security Ownership of Certain Beneficial Owners and Management
======================================================================

        As  of  October 30, 1999, the security ownership of the  following
persons and entities, who were either executive officers, directors of the
Company or were known to the Company to own more than five percent (5%) of
the Company's outstanding voting securities was as follows:
<TABLE>

<S>             <C>                  <C>                 <C>
(1)             (2)                  (3)                 (4)
Title of Class  Name and Address     Amount and Nature   Percent of Class (a)
                of Beneficial        of Beneficial
                Owner                Ownership
- - -----------------------------------------------------------------------------
Common Stock    Steven H. Bethke     2,000,000 shares         48.6%
                6227 Southwest
                Freeway, Houston,
                TX
Common Stock    Jane Ellen Karp      50,000 shares             1.2%
                4600 S.  Orange
                Blvd.
                Highland Beach, FL
Common Stock    Norman George        50,000 shares             1.2%
                11911 Carraige
                Hill Dr.
                Houston, TX
</TABLE>

(a) Based upon 4,113,666 shares issued and outstanding at October 30,
1999.
(b) Mr. Bethke is the Company's president, CEO and chairman. Ms. Karp is a
director and Mr. George is the Company's chief financial officer and a
director.

Item 5.   Directors, Executive Officers, Promoters and Control Persons
======================================================================

                     Directors and Executive Officers
                     --------------------------------
<TABLE>
<S>                            <C>           <C>
Name                            Age           Title
- - -------------------------------------------------------------------------
Steven H. Bethke                40            President and Chairman
Jane Ellen Karp                 55            Director
Norman George                   59            Chief Financial Officer and
                                              Director
</TABLE>

       All  directors  hold  office  until  the  next  annual  meeting  of
stockholders  of the Company and until their successors have been  elected
and  shall  qualify.  Officers serve at the discretion  of  the  Board  of
Directors.

      Mr.  Bethke  previously was employed as General Manager  of  Houston
Telephone and Paging (HT&P), from July, 1995 to September, 1996. Prior  to
joining  HT&P, he was employed as a consultant to HT&P from January,  1995
to  July, 1995. Prior to joining HT&P as a consultant, he was employed  by
Everon  America, Inc. (which is the North American marketing  company  for
Samson  Electronics  LTD,  a  Korean electronics  manufacturer,  including
paging  equipment)  as North American Sales Manager from  August  1994  to
July,  1995.  Mr.  Bethke  was  Manager  of  Indirect  Distribution   with
MobileComm (a Bell South company) from June 1993 to August, 1994. Prior to
that  time he was employed as Manager of Distribution for Houston Cellular
Telephone Company from November 1988.

     Ms. Karp, a Director, is presently President of Karp Development Co.,
Inc.,  a  real  estate  development concern in  Highland  Beach,  Florida,
involved   in   the  purchase,  development,  design,  and  marketing   of
residential  real estate in the Northeast. Ms. Karp also sits  on  several
Boards  for  various charitable enterprises including Parkinson's  Disease
and City of Hope Special Projects.

      Mr.  George, a Director and Chief Financial Officer of the  Company,
was  hired  as  Chief Financial Officer on September  1,  1998.  Prior  to
joining  the  Company,  he was self -employed with ownership  interest  in
numerous  retail  companies  over the past  twenty  five  (25)  years.  He
formerly  was  employed for 10 years by Peat, Marwick and  Mitchell  as  a
retail  consultant. He is a graduate of the University  of  Texas  with  a
degree in Finance and Accounting.

Item 6. Executive Compensation
==============================

     The information set forth below concerns the compensation to the named
executive officers of the Company for each of the past three years. No executive
officer of the Company has an employment agreement with the Company and the tree
executive officers serve at the discretion of the Board of Directors.
<TABLE>
<CAPTION>

                                     SUMMARY COMPENSATION TABLE
                                     --------------------------
                                             Long Term Compensation
            Annual Compensation              Awards                              Payouts

<S>        <C>     <C>        <C>     <C>         <C>         <C>            <C>      <C>
(a)        (b)     (c)        (d)     (e)         (f)         (g)            (h)      (i)
                                       Other       Restrict    Securities
Name and                               Annual      ed          Underlaying    LTIP     All other
Principal                              Compan-     Stock       Options/SAR's  Payouts  Compensation
Position   Year     Salary($)  Bonus($ sation($)   Award(s)($) (#)            ($)      ($)
- - ---------------------------------------------------------------------------------------------------
Steven H.
Bethke     1998     $60,000    0       0           0           0              0         0
President,
CEO,
Director

Steven H.
Bethke     1997     $55,000    0       0           0           0              0         0
President,
CEO,
Director

Jane
Ellen      1998      0         0       0           0           0              0         0
Karp
Director

Jane
Ellen      1997      0         0       0           0           0              0         0
Karp
Director

Norman
George,    1998      0         0       0           0           0              0         0
CFO and
Director

Norman
George,    1997      0         0       0           0           0              0         0
CFO and
Director
</TABLE>

Item 7. Certain Relationships and Related Transactions
======================================================

        During  fiscal  1997  and 1998 and to date,  the  Company  has  had  no
transactions with related parties. The only transactions with its officers  and
directors include the salary payable to its chief executive officer, Steven  H.
Bethke,  and  the  issuance of shares at par value during 1998,  prior  to  the
commencement  of  trading in the shares, to Mr. Bethke and  its  director,  Ms.
Karp,  and its other director, who also serves as the Company's chief financial
officer.

Item 8. Legal Proceedings
=========================

     The Company is not a party to any litigation that is material.

Item 9. Market for Common Equity and Related Stockholder Matters
================================================================

      The Company's common stock is traded over-the-counter in what is referred
to as the "pink sheets". As of November 10, 1999, there was one market maker in
the Company's stock. The following information with respect to the high and low
market prices was obtained from the Company's records. Trading the in Company's
shares commenced on June 1, 1999
<TABLE>
<S>                             <C>                 <C>
                                Bid Price           Bid Price
1999                            High                Low
Quarter Ending June 30          $.38                $.13
Quarter Ending Sept. 30         $.88                $.38
Period Ending November 10       $.625               $.625
</TABLE>

      The Company is filing this Form 10-SB/12g for the purpose of enabling the
Company's  shares  to  commence  trading on  the  NASDAQ  Bulletin  Board.  The
Company's  Form 10-SB/12g must be declared effective by the SEC  prior  to  the
Company being approved for trading on the NASDAQ Bulletin Board, and until such
time as the Form 10-SB/12g is declared by the SEC, the shares will continue  to
be quoted on the "pink sheets". The Company must make application following the
effective date of the Form 10-SB/12g in order to have its shares quoted on  the
NASDAQ  Bulletin Board. As of November 10, 1999, there were 120 holders of  the
Company's  common  stock. The Company has never paid a dividend  and  does  not
anticipate that any dividends will be paid in the near future.

Item 10.  Recent Sales of Unregistered Securities
=================================================

      The  Company  sold the following unregistered shares as set  forth  below
since  its inception. In connection with the transactions, no commissions  were
paid  to  any  person or entity, and no underwriter was involved, nor  was  any
officer, director or affiliate of the Company paid or given any consideration.
<TABLE>
<S>        <C>                  <C>                  <C>
Date       Class of              Title and Amount of  Nature and Amount of
           persons/purchasers    Securities           Consideration (1)
- - --------------------------------------------------------------------------
9/97-2/98  Officers/Directors    2,300,000 Shares     Issued at Par Value
                                                      for Services
07/15/98   Private Investors     62,300 Shares        Cash $ 6,230
12/30/98   Legal Consultant      375,500 Shares       Services valued
                                                      at $ 187,500
12/30/98   Private Investors     683,000 Shares       Cash $ 333,500
7/15/99    Legal Consultant      120,000 Shares       Services valued
                                                      at $ 45,000
4/05/99    Private Investors     610,710 Shares       Cash $ 217,590
- - - 9/30/99
</TABLE>

All  cash  transactions involved sophisticated private investors and were  sold
pursuant  to  a  private offering exemption. All shares issued above  bear  the
appropriate  restrictive  legend. See "Statement  of  Changes  in  Shareholders
Equity,  dated September 30, 1999", which is part of the Financial  Statements,
Item 13 below.

Item 11.  Description of Securities
===================================

      The  Company's authorized capital stock consists of 20,000,000 shares  of
common  stock, par value $.01 per share. The holders of shares of the Company's
common  stock shall have one vote on each matter submitted to shareholders  for
vote,  including  the  election of directors. There are  no  cumulative  voting
rights  for shares of common stock and therefore, the holders of a majority  of
the  Company's outstanding shares of common stock, will be able  to  elect  the
entire  board  of  directors. The board of directors of  the  Company  has  the
authority to designate the management of the Company and therefore control  the
Company. Present management of the Company including its executive officers and
directors,  collectively  own  51% of the issued  and  outstanding  shares  and
therefor can control the Company, based upon the total shares presently  issued
and outstanding.

Item 12.  Indemnification of Directors and Officers
===================================================

      The  Company's By Laws provides that the Company indemnify the  Company's
directors  and officers fullest extent allowed by the laws of Texas, the  state
of incorporation of the Company.

Item 13.  Financial Statements
==============================

      The financial statements for the fiscal years ended December 31, 1998 and
1997,  and  for the nine month periods ended September 30, 1999 and  1998,  are
attached hereto.

Item  14. Changes In and Disagreement With Accountants on  Accounting  and
          Financial Disclosure.
==========================================================================

     None.

Item 15.  Exhibits and Reports on Form 8-K.
===========================================

Exhibit No. Document Description
<TABLE>
<S>              <C>
3.1              Articles of Incorporation (to be filed by amendment)
3.2              Bylaws (to be filed by amendment)
10(iii)          Material Contracts (to be filed by amendment
23               Consent of Independent Public Accountant
</TABLE>

                                SIGNATURES


      In accordance with Section 12 of the Securities Exchange Act of 1934, the
registrant caused this registration statement to be signed on its behalf by the
undersigned, thereunto duly authorized.


          AFFORDABLE TELECOMMUNICATIONS TECHNOLOGY CORPORATION


Date: November 12, 1999            By: /s/ Steven H. Bethke, President















           Affordable Telecommunications Technology Corporation
           ----------------------------------------------------
                       (a development stage company)




                           Financial Statements
                           --------------------

            For the nine month period ended September 30, 1999
           Affordable Telecommunications Technology Corporation
           ----------------------------------------------------
                      (a development stage cmpany)




                       Index to Financial Statements
                       -----------------------------

                                                              PAGE NO.
REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS               32

Statements of Operations                                         33
Balance Sheets                                                   34
Statements of Stockholder's Equity (Deficit)                     35
Statement of Cash Flows                                          37
Notes to Financial Statements September 30, 1999                 39
Notes to Financial Statements December  31, 1998                 45



                           Hillard & Smith, P.C.
                       Certified Public Accountants
                       ----------------------------
                   101 Southwestern Boulevard, Suite 216
                          Sugar Land, Texas 77478
                      212-242-2997 Fax: 281-242-9300

                       Independent Auditor's Report
                       ----------------------------

To the Board and Stockholders of
Affordable Telecommunications Technology Corporation

       We  have  audited  the  accompanying  balance  sheet  of  Affordable
Telecommunications Technology Corporation (a development stage company)  as
of  September 30, 1999 and the related statements of operations, changes in
stockholders  equity and cash flows for the nine months then  ended.  These
financial  statements  are the responsibility of the Company's  management.
Our  responsibility is to express an opinion on these financial  statements
based on our audits.

      We conducted our audit in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the  audit  to
obtain reasonable assurance about whether the financial statements are free
of  material  misstatements. An audit includes examining, on a test  basis,
evidence   supporting  the  amounts  and  disclosures  in   the   financial
statements. An audit also includes assessing the accounting principles used
and the significant estimates made by management, as well as evaluating the
overall  financial  statement  presentation.  We  believe  that  our  audit
provides a reasonable basis for our opinion.

      In  our  opinion, the financial statements referred to above  present
fairly,  in  all  material respects, the financial position  of  Affordable
Telecommunications Technology Corporation as of September 30, 1999 and  the
results  of  its  operations and its cash flows for the period  then  ended
September  30,  1999  are in conformity with generally accepted  accounting
principles.

     The accompanying financial statements have been prepared assuming that
the Company will continue as a going concern. As discussed in Note 1 of the
notes  to  the financial statements, the Company has devoted a  significant
amount  of  effort  to  developing its retail location  and  marketing  its
wireless  communication products and services. There can  be  no  assurance
that  the  Company  will  be  able  to operate  profitably.  The  financial
statements  do  not  include any adjustments that  might  result  from  the
outcome of these uncertainties.

Hilliard & Smith, P.C.
Sugar Land, Texas
September 30, 1999









           Affordable Telecommunications Technology Corporation
           ----------------------------------------------------
                       (a development stage company)
                          Statement of Operations
                            September 30, 1999

<TABLE>
<CAPTION>
<S>                                     <C>         <C>          <C>


                                         Sep. 30, 99  Sep. 30, 98  Dec. 31, 98

Sales
Phone, pager and accessory sales          $192,076      $ 7,813     $48,470
Commissions                                $20,455            -      23,755

           Total sales                     212,532        7,813      72,225
                                           -------        -----      ------
Cost of goods sold                         124,254        7,256      42,535
                                           -------        -----      ------
           Gross Profit                    $88,278         $557      29,690
                                           -------        -----      ------

Expenses
Advertising                                 24,123        6,361      19,945
General and administrative                  32,132        9,836      16,975
Contract labor                                   -            -      79,831
Payroll                                    203,041       27,386           -
Services performed for common stock          5,255            -      26,755
Depreciation and amortization               12,680        8,862      23,167
Interest expense                            13,571       11,982      47,007
Legal and professional fees                  7,201       10,632       3,382
Other taxes                                 13,445            -          50
Rent expense                                31,137        6,368      12,736
Repairs and maintenance                      4,057          611         865
Telephone and utilities                     12,586        2,059       5,021
                                           -------       ------     -------
            Total expense                  359,236       84,097     235,734
                                           -------       ------     -------
Net Ordinary Income                      $(270,959)           -   $(206,044)
                                         ---------       ------   ---------
Net Other Income/Expense                     8,032            -           -
                                        ----------     --------   ---------
            Net Loss                     $(262,927)    $(83,540)  $(206,044)
                                        ==========     ========   =========
</TABLE>
Retail Operations commenced in September 1998.
The accompanying notes are integral part of these financial statements


           Affordable Telecommunications Technology Corporation
           ----------------------------------------------------
                       (a development stage company)
                               Balance Sheet
                            September 30, 1999

<TABLE>
<CAPTION>
<S>                                           <C>           <C>
                                               Sep. 30, 99   Dec. 31, 98
ASSETS
Current Assets
  Cash                                              $30,182      $53,849
  Accounts receivable                                29,880       13,456
  Inventory                                          34,948       35,608
  Deposit and prepaid expense                                     35,184
                                                    -------      -------
      Total Current Assets                          $95,010      156,097
                                                    -------      -------
Fixed Assets
  Equipment held under capital lease                677,576      677,576
  Other property and equipment                       36,839       36,839
  Accumulated depreciation                          (34,575)     (22,659)
                                                    -------      -------
      Total Fixed Assets                            679,840      691,756
                                                    -------      -------
Noncurrent Assets
Deposits                                             98,221        4,499
Organizational costs, net amortization                3,814        4,577
                                                    -------      -------
      Total Noncurrent Assets                       102,035        9,076
                                                    -------      -------
      Total Assets                                 $876,885     $856,929
                                                   ========     ========
Current Liabilities
  Accounts payable-trade                            $40,872      $10,352
  Accrued liabilities                                55,814        2,206
  Current portion of long term liabilities           96,890      131,866
                                                    -------      -------
      Total Current Liabilities                     193,576      144,424
                                                    -------      -------
Noncurrent Liabilities
  Long term debt and capital leases                 601,888      586,964
                                                    -------      -------
      Total Liabilities                             795,464      731,388
                                                    -------      -------
Equity
  Common stock, $0.01 par value;                     41,615       34,308
    authorized 20,000,000 shares,
    issued and outstanding
    4,161,500 shares in 1999 and
    outstanding 3,430,800 shares
    in 1998
  Additional paid-in capital                        543,778      332,277
  Deficit accumulated                              (468,972)    (206,044)
  Treasury stock, at cost, 70,000 shares            (35,000)     (35,000)
                                                    -------      -------
      Total Stockholders' Equity                     81,421      125,541

      Total Liabilities and
      Stockholders' Equity                         $876,885     $856,929
                                                   ========     ========
</TABLE>

The accompanying notes are integral part of these financial statements





              Affordable Telecommunications Technology Corporation
              ----------------------------------------------------
                          (a development stage company)
                  Statement of Changes in Stockholder's Equity
                               September 30, 1999

<TABLE>
<CAPTION>
<S>                              <C>           <C>        <C>          <C>        <C>              <C>           <C>
                                                                                   Treasury Stock
                                  Common Stock             Additional   Deficit    Number
                                  Number of                paid-in      accumu-    of              Acquisition    Sharesholder's
                                  Shares        Par Value  Capital      lated      Shares          costs          equity
- - --------------------------------------------------------------------------------------------------------------------------------
Issuance of common shares to
Company's President at par        2,000,000     $20,000        -          -           -                -           $20,000

Issuance of common shares to two
of the Company's board
members in February, 1998 at
par value of $0.01 per share        100,000       1,000        -          -           -                -             1,000

Issuance of common shares to
Company's President in February,
1998                                200,000       2,000        -          -           -                -             2,000
at par value of $0.01 per share

Issuance of common shares per-
sonate to the confidential
private placement memorandum
during 1998, net of expenses
at $0.50 per share                  683,000       6,830     326,670       -           -                -           333,500
at $0.10 per share                   62,300         623       5,607       -           -                -             6,230
at $0.01 per share                  100,000         100                   -           -                -               100

Common shares reacquired in 1998                                                   (70,000)         (35,000)       (35,000)

Issuance   of   common    shares
services in 1998 at par
$0.01 per share                     375,500       3,755        -          -           -                -             3,755

Issuance   of   common    shares
services in 1999 at par $0.01
per share                           120,000       1,200        -          -           -                -             1,200

Issuance of common shares
pursuant to the confidential
private placement memoran-
dum during 1999, net of expenses
at $0.50 per share                  304,210       3,042     153,876       -           -                -           156,918
at $0.40 per share                   12,500         125       4,875       -           -                -             5,000
at $0.25 per share                   60,000         600      14,400       -           -                -            15,000
at $0.20 per share                  200,000       2,000      38,000       -           -                -            40,000
at $0.10 per share                   34,000         340         350       -           -                -               690
Net Loss                                                              (468,972)       -                -          (468,972)
- - ---------------------------------------------------------------------------------------------------------------------------
Balance as of May 31, 1999        4,251,510     $41,615    $543,778  $(468,972)    (70,000)        $(35,000)       $81,421)
===========================================================================================================================
</TABLE>
The accompanying notes are integral part of these financial statements



           Affordable Telecommunications Technology Corporation
           ----------------------------------------------------
                       (a development stage company)
                          Statement of Cash Flows
                            September 30, 1999
<TABLE>
<S>                           <C>            <C>            <C>
                               Period Ending  Period Ending     Year Ended
                               Sep. 30, 1999  Sep. 30, 1998  Dec. 31, 1998
Cash Flows from operating
Activities
Net Income                        $(262,927)      $(83,540)     $(206,044)

Adjustments to reconcile net
income to
net cash from operating
activities:

Depreciation and amortization        $12,680         $8,758       $ 23,167
Common stock shares
issued for services                        -              -         26,755
Increase in receivables             (16,424)              -        (13,456)
Decrease (increase)
in inventory                             660       (23,411)        (35,608)
Increase in deposit and
prepaid expenses                    (40,538)       (19,763)        (57,683)
Increase in accounts payable         30,520              -          10,352
Increase in accrued liabilities      53,606              -           2,206
                                     -------      ---------       ---------
Total Adjustments                   $40,504       $(34,416)       $(44,267)
                                     -------      ---------       ---------

Net Cash used in
operating activities              $(222,423)     $(117,956)      $(250,311)

Cash flows from
investing activities:
Capital expenditures
for fixed assets                         $-      $(665,518)       $(36,838)
Payments for organi-
zational costs                            -        $(2,982)         (5,086)
Net cash used in
investing activities                     $-      $(668,500)       $(41,924)

Cash flows from financing
activities:
Proceeds from additions
to long term debt                   $14,924       $707,106         $96,212
Payments on long term debt          (34,976)             -         (54,958)
Expenditures related to
the sale of stock                         -              -               -
Proceeds from investors             218,808         91,930         347,830
Purchase of treasury stock                -              -         (35,000)

Net cash provided by
financing activities               $198,756       $799,036        $346,084

Net increase in cash
and cash equivalents               $(23,667)       $12,580         $53,084
Cash and equivalents at
beginning of year                    53,849              -               -
Cash and cash equivalents at
end of September 30, 1999           $30,182        $12,580         $53,849

Non-cash disclosures
Fixed assets acquired
from capital leases                       -       $665,518        $677,576
Common shares issued
for services                              -              -          26,755
                                    --------      --------        --------
Total                                     -       $665,518        $704,331
                                    --------      --------        --------
</TABLE>
Retail operations commenced 9/1/1998


     Notes to Financial Statements September 30, 1999
     ================================================

Note 1. Organization
- - --------------------

      Affordable Telecommunications Technology Corporation (the  "Company")
was  incorporated in the State of Texas on July 10, 1997. The Company plans
to  sell  wireless communication products (telephone and pagers)  from  one
retail  location  and  through outside sales consultants.   Many  customers
purchase  prepaid  wireless  services. The Company  primarily  operates  in
Harris County and immediate surrounding areas.

      The  Company is in its development stage as it has limited  operating
history. The Company has devoted a significant amount of time to developing
its business plan.  There can be no assurance that the Company will be able
to  successfully market its services or generate significant   revenues  to
operate profitably.

Note 2. Summary of Significant Accounting Policies
- - --------------------------------------------------

Basis of Presentation

     The accompanying financial statements are presented in conformity with
generally accepted accounting principles.

Cash and Cash Equivalents

      Cash  and cash equivalents include cash in banks and certificates  of
deposit, if any, which mature within three months of the date of purchase.

Management Estimates

      The  preparation of financial statements in conformity with generally
accepted  accounting principles requires management to make  estimates  and
assumptions that affect the reported amounts of assets and liabilities  and
disclosure  of contingent assets and liabilities at the date  of  financial
statement  and  the  reported amounts of revenues and expenses  during  the
reported period. Actual results could differ from those estimates.

      Inventory is valued at the lower of cost (first-in, first-out method)
or market. In determining  market value, allowances for excess and obsolete
items  are provided. Cost is determined using the average cost method.  All
items  included  in  inventory at June 30, 1999  are  goods  purchased  for
resale.

Concentrations of Credit Risk

      The  Company's financial instruments that are subject to credit  risk
consist primarily of cash and cash equivalents and accounts receivable. The
Company  provides wireless credit extended to the customer in the  form  of
accounts  receivable. The Company places its cash in  high  credit  quality
institutions.  At  times, such investments may be in  excess  of  the  FDIC
insurance limits.

Note 3. Capital Leases
- - ----------------------

      The Company is the lessee of assets under capital leases expiring  in
various years through 2003. The assets and liabilities under capital  lease
s  are  recorded  at  the lower of the present value of the  minimum  lease
payments  or  the fair value of the asset. The assets are depreciated  over
the lower of their related lease terms or their estimated productive lives.
Depreciation  of  assets under capital leases is included  in  depreciation
expense and totals $ 24,144 for 1999.

      Following is a summary of property held under capital leases, all  of
which are stated at
the fair value of the asset:
<TABLE>
<S>                                                   <C>
Seven  900  MHz  Base  Station   300W System                     $ 652,012
Computer equipment                                                   6,542
Fixtures and office furniture                                       12,987
Telephone equipment                                                  6,035
                                                                  --------
                                                                   677,576
Less accumulated depreciation                                     (24,144)
                                                                  --------
                                                                  $653,432
                                                                  ========

</TABLE>
Minimum future lease payments remaining under the capital leases as of June
30, 1999 for each of the next five years and in the aggregate are:
<TABLE>
<S>                                                 <C>
For the year ending December 31:                                    Amount
- - --------------------------------                                   -------
            1999                                                   $97,741
            2000                                                   195,482
            2001                                                   191,045
            2002                                                   182,169
            2003                                                    91,084
Total minimum lease payments                                       757,521
                                                                 ---------
Less amount representing interest                                 (176,833)
Present  value  of net minimum lease Payments                     $580,688
                                                                   =======
</TABLE>

      Interest  rates on capitalization leases are 10.75%, and are  imputed
based  on  the  lower of the Company's incremental borrowing  rate  at  the
inception  of  each lease or the lessor's implicit rate of return.  In  all
instances, the Company' incremental borrowing rate was used.


                The Leases contain the following provisions:

At  the  end  of the initial five-year term, the lease for the  seven  base
stations  allows  the equipment  to be purchased for $ 1.00  with  90  days
written notice.

At  the  end  of  the initial three-year term, the lease for  the  computer
equipment, fixtures and office furniture contains three options:
Purchase the equipment at market value, (2) return of the equipment in good
working order, (3) continue rent at 50% of the current rate. At the end  of
the  initial three-year term, the lease for the telephone equipment  states
that  the company is to return the equipment to the lessor in good  working
order.

Note 4. Long-Term Debt
- - ----------------------
<TABLE>
<S>                                                        <C>
Long term debt at December 31, 1998 consists of                     Amount
the following;
Due in monthly installments of $ 540, interest                      19,794
included  at  10.75%,  payable  through  August
2003, collateralized by inventory,  accounts
receivable and equipment.

Due in monthly installments of $ 272  capital                        5,542
lease payment, interest included, payable
through August 2001 for telephone equipment

Due in monthly installments of $ 15,181 capital                    601,548
lease   payment,  interest  included,   payable
through June 2003 for seven 900 MHz Base Station
300W System

Due  in  monthly installments of $ 837  capital                     17,878
lease payment,  interest  included,  payable
through August 2001 for computers, fixtures
and equipment

Due   in   monthly  installments  of  $  1,621,                     74,068
interest  included at 10.75%,  payable  through
October   2003,  collateralized  By  inventory,
accounts receivable and equipment
                                                                   -------
     Total                                                         718,830
Less current maturities                                           (131,866)
                                                                  --------
Long term debt                                                    $586,964
                                                                  ========
</TABLE>

Annual maturities of long-term debt are as follows:
<TABLE>
<S>                                                       <C>
For the year ending December 31:                                    Amount
- - --------------------------------                                   -------
             1999                                                  131,866
             2000                                                  148,106
             2001                                                  163,864
             2002                                                  173,866
             2003                                                  101,128
                                                                  --------
            Total                                                 $718,830
                                                                  ========
</TABLE>

Note 5. Common Stock
- - --------------------

     The Company is authorized to issue and sell up to 20,000,000 shares of
common stock at an amount fixed by the board  but at no time less than  par
value which is currently set at  $ .01 per share. Dividends may be declared
and  paid  at  the  discretion  of the Company's  Board  of  Directors.  No
dividends have been declared in 1998.

     The Company sold 915,300 shares of common stock through a confidential
private  placement  memorandum dated February 9, 1998. The  memorandum  was
made  pursuant  to  Regulation D, rule 504 of the Securities  and  Exchange
Commission  and similar limited offering exemptions provided by state  laws
to  a  limited  number  of  investors who  meet  the  investor  suitability
standards which were described in the document. The funds received from the
memorandum  were designated for working capital and marketing expense.  The
memorandum's deadline has been extended through February 9, 2000.

     At December 31, 1998, the Company had outstanding warrants to purchase
up  to  500,000  shares of the Company's stock at $  1.25  per  share.  The
warrants  can  be  exercised at any time up to  June  2001.  The  following
schedule  summarizes  the changes in the number of shares  of  the  capital
stock:
<TABLE>
<S>                                                         <C>
Beginning balance on July 10, 1997

Shares issued and outstanding as of December 31, 1997            2,000,000

Shares issued to two of the Company's Board members in             100,000
February

Share's  sold  pursuant  to the  confidential  Private             207,000
placement memorandum during February to June 98

Share's subsequently sold during the Period of July to             638,300
December 1998

Share's  issued  in  consideration  of  Services   and             575,500
commissions during 1998

Share's  issued  in  consideration  of  Services   and             120,000
commissions during 1999

Shares subsequently sold during the period January  to             472,866
June 1999

Shares  subsequently sold during the  period  July  to             137,844
September 1999
                                                                 ---------
Shares issued and outstanding As of September 30, 1999           4,251,510
                                                                 =========
</TABLE>

      Subsequent  to June 30, 1999, the Company intends to take  all  steps
necessary to become listed on the National Association of Security  Dealers
(NASD) "Over the Counter-Bulletin Board".

Note 6. Federal Income Taxes
- - ----------------------------

      Under Statement of Financial Accounting Standards No. 109 "Accounting
for  Income  Taxes" ("SFAS No. 109"), deferred taxes reflect  the  net  tax
effects  of  temporary differences between carrying amounts of  assets  and
liabilities for financial reporting purposes and the amount used for income
tax  purposes.  The  significant component to the  Company's  deferred  tax
liability  as  of December 31, 1998 would be the timing difference  between
depreciation  for  financial reporting purposes and  depreciation  for  tax
purposes.

Note 7. Deposits and Prepaid Expense
- - ------------------------------------

      At  December 31, 1998, the Company made payment of $ 50,000 to  their
attorney for fees and expenses to go public.

Note 8. Organizational Costs
- - ---------------------------

     Organizational costs consist of miscellaneous expenses incurred during
the start up of the company totaling $ 4,322. These costs will be amortized
over  a  five-year  period. Amortization expense for 1999  and  accumulated
amortization as of June 30, 1999 are $ 509, respectfully.

Note 9. Commitments and Contingencies
- - -------------------------------------

Contractual Agreement

     In 1998, the Company entered into a joint venture agreement with Link2
for wireless service. Under the agreement, the Company is to provide retail
locations  and  staff  for pager service. Link2 is to provide  the  network
operating  system  service, installation and maintenance  service  for  the
infrastructure,  all  FCC  license service and satellite  linking  service.
Revenue under this agreement is to be shared equally. No revenue under this
agreement has been recognized in 1999.

      The  Company  has entered into a resale contract with Sprint  PCS  in
which  350  phones per quarter are to be ordered. In addition, the  Company
has  agreed  to market and sell only Sprint PCS product and not  any  other
wireless PCS telecommunication product or service.

      Additionally,  the  Company has entered into an  agreement  with  GTE
Wireless to market and sell prepaid analog cellular telephone service.

      The  Company  has  entered into an agreement  with  Houston  Cellular
Telephone  Company to market and sell analog and digital cellular telephone
service.

      The  Company has entered into an agreement with Nextel to market  and
sell digital iDen telephone service.

      The  Company  has entered into an agreement with Bell South  Wireless
Data to market and sell two-way interactive paging service.

Note 9. Commitments and Contingencies (continued)
- - -------------------------------------------------

Contractual Agreement continued

      The  Company has entered into an agreement with Globalstar  Satellite
Services to market and sell satellite communication services.

      The  Company  has  entered into an agreement  with  Comsat  Satellite
Services to market and sell satellite communication services.

     The Company has entered into an agreement with PageMart Wireless, Inc.
to  market  and  sell local, statewide, national and international  one-way
paging services.

Operating Lease

      The Company leases office space under an operating lease expiring  in
2003.  The  lease  is subject to escalation clauses for  increases  in  the
lessor's  operating costs. Minimum future rental payments under  this  non-
cancelable operating lease at June 30, 1998 are summarized as follows:
<TABLE>
<S>                                                        <C>
For the year ending December 31                                     Amount
- - -------------------------------                                     ------
              1999                                                $ 19,104
              2000                                                $ 38,208
              2001                                                $ 39,163
              2002                                                $ 40,500
              2003                                                $ 23,625
                                                                 ---------
Total minimum rental payments                                    $ 160,600
                                                                 =========
</TABLE>
Rental expenses for the quarter ended June 30, 1999 was $ 10,240

Note 10. Subsequent Event
- - -------------------------

      Effective  January 1, 1999, the Company entered into a staff  leasing
agreement  with  Staff  Leasing of Texas, LP.  Under  this  agreement,  the
Company  pays  Staff leasing a leasing fee which includes all  federal  and
state taxes, workers compensation and administrative fees.

Notes to Financial Statements December 31, 1998
===============================================

Note 1. Organization
- - --------------------

      Affordable Telecommunications Technology Corporation (the  "Company")
was  incorporated in the State of Texas on July 10, 1997. The Company sells
wireless  communication products (telephones and pagers)  from  one  retail
location  and  through outside sales consultants. Many  customers  purchase
prepaid wireless services. The Company primarily operates in Harris  County
and immediate surrounding areas.

      The  Company is in its development stage as it has limited  operating
history,  has  not  generated significant revenue and  has  an  accumulated
deficit.  The  Company has devoted a significant amount of its  efforts  to
developing  its retail location and marketing other wireless  communication
products and services. There can be no assurances that the Company will  be
able  to  successfully market its services or generate significant revenues
to operate profitably.

Note 2. Summary of Significant Accounting Policies
- - --------------------------------------------------

Basis of Presentation

     The accompanying financial statements are presented in conformity with
generally accepted accounting principles.

Cash and Cash Equivalents

      Cash  and cash equivalents include Gash in banks and certificates  of
deposit, if any, which mature within three months of the date of purchase.

Inventory

      Inventory is valued at the lower of cost (first-in, first-out method)
or  market. In determining market value, allowances for excess and obsolete
items  are provided. Cost is determined using the average cost method.  All
items  included in inventory at December 31, 1998 are goods  purchased  for
resale.

Property and Depreciation

     Property and equipment are stated at cost. Improvements or betterments
of  a permanent nature are capitalized. Routine maintenance and repairs are
expensed  as  incurred,  The Company also acquired property  under  capital
leases  as  described  in  Note  3.  Depreciation  is  provided  using  the
straight-line method over the estimated useful lives of the assets, ranging
from 3 to 20 years. Depreciation for 1998 totaled $22.658.

      The carrying amount of long-life assets is reviewed periodically.  If
the asset-carrying amount is not recoverable, the asset is considered to be
impaired and the value is adjusted.

Note 2. Summary of Significant Accounting Policies (continued)
- - --------------------------------------------------------------

Management Estimates

      The  preparation of financial statements in conformity with generally
accepted  accounting principles requires management to make  estimates  and
assumptions that affect the reported amounts of assets and liabilities  and
disclosure  of contingent assets and liabilities at the date  of  financial
statement  and  the  reported amounts of revenues and expenses  during  the
reported period. Actual results could differ from those estimates.

Concentrations of Credit Risk

      The  Company's financial instruments that are subject to credit  risk
consist primarily of cash and cash equivalents and accounts receivable. The
Company  provides wireless communication products to some of its  customers
on  account. Collateral is not required for credit extended to the customer
in  the  form of accounts receivable. The Company places its cash  in  high
credit quality institutions. At times, such investments may be in excess of
the FDIC insurance limits.

Note 3. Capital Leases
- - ----------------------

      The Company is the lessee of assets under capital leases expiring  in
various years through 2003. The assets and liabilities under capital leases
are  recorded  at  the  lower of the present value  of  the  minimum  lease
payments  or  the fair value of the asset. The assets are depreciated  over
the lower of their related lease terms or their estimated productive lives.
Depreciation  of  assets under capital leases is included  in  depreciation
expense and totals $19,851 for 1998.

      Following is a summary of property held under capital leases, all  of
which are stated at the fair value of the asset:

<TABLE>
<S>                                                        <C>
Seven  900  MHz Base  Station  300W Systems                      $ 652.012
Computer equipment                                                   6,542
Fixtures and office furniture                                       12,987
Telephone equipment                                                  6.035
                                                                   -------
                                                                   677,576
Less accumulated depreciation                                     (19,851)
                                                                   -------
                                                                 $ 657,725
                                                                   =======
</TABLE>

Note 3. Capital Leases (continued)
- - ----------------------------------

Minimum future lease payments remaining under capital leases as of December
31, 1998 for each of the next five years and in the aggregate are:
<TABLE>
<S>                                               <C>
For the year ending December 31                                     Amount
- - -------------------------------                                     ------
                1999                                             $ 195.482
                2000                                               195.482
                2001                                               191,045
                2002                                               182,169
                2003                                                91,084
                                                                   -------
Total minimum lease payments                                       855,262
Less amount representing interest                                 (176,833)
                                                                   -------
Present value of net minimum lease payments                      $ 678,429
                                                                   =======
</TABLE>

      Interest rates on capitalized leases are 10-75% and are imputed based
on  the  lower of the Company's incremental borrowing rate at the inception
of  each  lease or the lessor's implicit rate of return. In all  instances,
the Company's incremental borrowing rate was used.

The leases contain the following provisions:

     At the end of the Initial five-year term, the lease for the seven base
stations allows the equipment to be purchased for $1.00 with 90 day written
notice.

      At  the  end  of the Initial three year term, the lease for  computer
equipment,  fixtures  and  office  furniture  contain  three  options:  (1)
purchase  of the equipment at market value. (2) return of the equipment  in
good working order, (3) continuing rent at 50% of the current rate.

      At  the  end of the initial three-year term, the lease for  telephone
equipment states that the Company is to return the equipment to the  lessor
in good working order.

Note 4.Long-Term Debt
- - ---------------------

Long term debt at December 31. 1998 consists of the following:

<TABLE>
<S>                                                       <C>
                                                                    Amount
Due   in  monthly  installments  of   $540,                       $ 19.794
interest   included  at   10.75%,   payable
through  August  2003,  collateralized   by
inventory,    accounts    receivable    and
equipment

Due in monthly installments of $272 capital                          5.542
lease  payment, interest included,  payable
through August 2001 for telephone equipment

Due  In  monthly  Installments  of  $15,181                        601,548
capital  lease payment, interest  included,
payable through June 2003 for seven 900 MHz
Base Station 300W Systems

Due in monthly installments of $837 capital                         17.878
lease  payment, interest included,  payable
through August 2001 for computers, fixtures
and equipment

Due  in  monthly  installments  of  $1,621,                         74,068
interest   included  at   10.75%,   payable
through  October  2003,  collateralized  by
inventory,    accounts    receivable    and
equipment
                                                                   -------
Total                                                              718,830
Less current maturities                                           (131,866)
                                                                   -------
Long-term debt                                                   $ 586,964
                                                                   =======
</TABLE>
Annual maturities of long-term debt are as follows:
<TABLE>
<S>                                                  <C>
For the year ending December 31                                     Amount
- - -------------------------------                                     ------
             1999                                                $ 131,866
             2000                                                  148,106
             2001                                                  163,864
             2002                                                  173,866
             2003                                                  101,128
                                                                   -------
             Total                                               $ 718,830
                                                                   =======
</TABLE>

Note 5. Common Stock
- - --------------------

     The Company is authorized to issue and sell up to 20,000,000 shares of
common  stock at an amount fixed by the board but at no time less than  par
value  which is currently set at $.01 per share. Dividends may be  declared
and  paid  at  the  discretion  of the Company's  Board  of  Directors.  No
dividends have been declared in 1998.

     The Company sold 845,300 shares of common stock through a confidential
private placement memorandum dated February 9,1998. The memorandum was made
pursuant  to  Regulation  D,  Rule  504  of  the  Securities  and  Exchange
Commission  and similar limited offering exemptions provided by state  laws
to  a  limited  number  of  investors who  meet  the  investor  suitability
standards which were described in the document. The funds received from the
memorandum  were designated for working capital and marketing expense.  The
memorandum's deadline has been extended through August 9, 1999.

     At December 31, 1998, the Company had outstanding warrants to purchase
up  to  500.000  shares  of the Company's stock at  $1,25  per  share.  The
warrants can be exercised at any time up to June 2001.

The  following schedule summarizes the changes in the number of  shares  of
capital stock:
<TABLE>
<S>                                                  <C>
Beginning balance on July 10. 1997 Shares issued to              2.000.000
the Company's president in February

Shares issued to two of the Company's board members                100.000
in February

Share's sold pursuant to the confidential private                  207,000
placement memorandum during February to June 1998

Share's subsequently sold during the period of July                638,300
to December 1998

Share's issued in consideration of services and                    575,500
commissions during 1998
                                                                   -------
Shares issued and outstanding as of December 31, 1998            3.520,800
                                                                 =========
</TABLE>

     Subsequent to December 31, 1998, the Company intends to take all steps
necessary  become listed on the National Association of Securities  Dealers
("NASD") "Over the Counter-Bulletin Board".

Note 6. Federal Income Taxes
- - ----------------------------

     Under Statement of Financial Accounting Standards No. 109, "Accounting
for  income Taxes" ("SFAS No. 109"), deferred Income taxes reflect the  net
tax effects of temporary differences between carrying amounts of assets and
liabilities  for  financial reporting purposes and  the  amounts  used  for
income  tax  purposes. The significant component of the Company's  deferred
tax  liability  as  of  December 31, 1998 would be  the  timing  difference
between depreciation for financial reporting purposes and depreciation  for
tax purposes.
No  deferred  tax asset or liability provision is required at December  31,
1998.

Note 7. Deposit and Prepaid Expense
- - -----------------------------------

      At  December 31, 1998, the Company made payment of $50,000  to  their
attorney  for  fees and expenses to go public as described in  Note  5.  In
addition,  the  Company paid rent of $3,184 for January  1999  in  December
1998.

Note 8. Organizational Costs
- - ----------------------------

     Organizational costs consist of miscellaneous expenses incurred during
the  start-up of the Company totaling $5.086. These costs will be amortized
over  a  five-year  period. Amortization expense for 1998  and  accumulated
amortization as of December 31, 1998 are $509, respectively.

Note 9. Commitments and Contingencies
- - -------------------------------------

Contractual Agreement

     In 1998, the Company entered into a joint venture agreement with Link2
for wireless service. Under the agreement, the Company is to provide retail
locations  and  staff  for pager service. Link2 is to provide  the  network
operating  system  service, installation and maintenance  service  for  the
Infrastructure,  all  FCC  legal  license  service  and  satellite  linking
service.  Revenue under this agreement is to be shared equally. No  revenue
under this agreement has been recognized in 1998.

      The  Company  has entered into a resale contract with Sprint  PCS  in
which  350  phones per quarter are to be ordered, In addition, the  Company
has agreed to market and sell only the Sprint PCS product and not any other
wireless PCS telecommunication product or service.

     Additionally, the Company has an agreement with GTE Wireless to market
and sell prepaid analog cellular telephone service.

Note 9. Commitments and Contingencies (continued)
- - -------------------------------------------------

Operating Lease

      The Company leases office space under an operating lease expiring  in
2003.  The  lease  is subject to escalation clauses for  increases  in  the
lessors operating costs.
Minimum future rental payments under this non-cancelable operating lease at
December 31, 1998 are summarized as follows:
<TABLE>
<S>                                                     <C>
For the year ending December 31                                     Amount
- - -------------------------------                                     ------
                 1999                                              $38,208
                 2000                                               38,208
                 2001                                               39,163
                 2002                                               40.500
                 2003                                               23,625
                                                                    ------
    Total minimum rental payments                                $ 179.704
                                                                   =======
</TABLE>

Rental expense for the year ended December 31, 1998 was $12,736.

Note 10. Subsequent Event
- - -------------------------

      Effective  January 1, 1999, the Company entered into a staff  leasing
agreement  with  Staff  Leasing of Texas, L.P. Under  this  agreement,  the
Company  pays  Staff Leasing a leasing fee which includes all  federal  and
state taxes, workers' compensation and administrative fees.

      In  March `1999, the Company issued 180,000 additional shares at  par
value of $.01 per share for services performed and commissions earned.

Subsequent  to  December 31, 1998, the Company has sold  40,000  shares  of
common stock for $15,950.





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission