<PAGE>
U.S. Securities and Exchange Commission
Washington, D.C. 20549
FORM 10-QSB
(Mark One)
[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934 For the quarterly period ended May 31, 1999
[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT For the
transition period from ______________to _______________
Commission file number 001-14815
---------
ZSTAR ENTERPRISES, INC.
-----------------------------------------------------------------
(Exact name of small business issuer as specified in its charter)
Nevada 98-0196675
- ------------------------------- ---------------------------------
(State or other jurisdiction of (IRS Employer Identification No.)
incorporation or organization)
4323 West 12th Avenue, Vancouver, B.C., Canada, V6R 2P9
-------------------------------------------------------
(Address of principal executive offices)
(604) 224-5851
---------------------------
(Issuer's telephone number)
------------------------------------------
(Former name, former address, and former
fiscal year, if changed since last report)
Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes ...X... No......
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE
PRECEDING FIVE YEARS
Check whether the registrant filed all documents and reports required to be
filed by Section 12, 13, or 15(d) of the Exchange Act after the distribution of
securities under a plan confirmed by a court. Yes ...... No......
APPLICABLE ONLY TO CORPORATE ISSUERS
The number of shares outstanding of each of the issuer's classes of common
equity, $0.001 par value as of January 3, 2000 was 10,550,000 shares.
Transitional Small Business Disclosure Format (Check one): Yes..... No...X...
Page 1 of 21
<PAGE>
ZSTAR ENTERPRISES, INC.
TABLE OF CONTENT
<TABLE>
<CAPTION>
Page No.
- -----------------------------------------------------------------------------------------------------------------------
<S> <C> <C>
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited) as at May 31, 1999
Consolidated Balance Sheet 3
Consolidated Statements of Operations 4
Consolidated Statements of Cash Flows 5
Consolidated Statement of Shareholders Equity 6
Notes to Consolidated Financial Statements 7
Item 2. Management's Discussion and Analysis or Plan of Operation 11
PART II. OTHER INFORMATION
Item 1. Legal Proceedings 19
Item 2. Changes in Securities 19
Item 3. Defaults Upon Senior Securities 19
Item 4. Submission of Matters to a Vote of Security Holders 19
Item 5. Other Information 19
Item 6. Exhibits and Reports on Form 8-K 19
SIGNATURES 20
EXHIBITS 21
</TABLE>
Page 2 of 21
<PAGE>
PART 1 - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
ZSTAR ENTERPRISES, INC.
(a Nevada Corporation)
INTERIM CONSOLIDATED BALANCE SHEET
AS AT MAY 31, 1999
( in U.S. Dollars)
<TABLE>
<CAPTION>
Audited
(Notes 1,12)
ASSETS FEBRUARY 28,
<S> <C> <C>
1999 1999
--------- ---------
CURRENT
Cash $ 74,553 $ 88,165
Accounts receivable 41,339 32,472
Prepaid expenses 6,595 6,595
--------- ---------
122,487 127,232
--------- ---------
Capital (Note 2) 1,534 1,619
Goodwill (net of accumulated amortization of $ 1,858) 72,460 74,318
--------- ---------
$ 196,481 $ 203,169
========= ==========
LIABILITIES
CURRENT
Accounts payable and accrued liabilities $ 152,919 $ 110,308
Due to Apex Travel Ltd. - 50,000
--------- ---------
152,919 160,308
--------- ---------
SHAREHOLDERS' EQUITY
CAPITAL STOCK ( NOTE 4)
Authorized -30,000,000 common shares with par value of $.001
Issued -10,550,000 common shares ( 1999 - 10,550,000) 10,550 10,550
Contributed surplus ( Note 4) 232,950 222,950
Deficit (199,938) (190,639)
--------- ---------
43,562 42,861
--------- ---------
$ 196,481 $ 203,169
========= ==========
</TABLE>
APPROVED BY THE BOARD
/s/ Chui Keung Ho DIRECTOR
--------------------------
Unaudited - Prepared by Management
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS
Page 3 of 21
<PAGE>
ZSTAR ENTERPRISES, INC.
(a Nevada Corporation)
INTERIM CONSOLIDATED STATEMENT OF LOSS AND DEFICIT
FOR THE PERIOD FROM MARCH 1 TO MAY 31, 1999
( in U.S. Dollars)
<TABLE>
<CAPTION>
(Note 1)
1999 1998
<S> <C> <C>
REVENUE $ 176,237 $ --
COST OF SALES 156,234 --
----------- -----------
GROSS PROFIT 20,003 --
----------- -----------
EXPENSES
Accounting 676 --
Amortization 1,943 --
Bad debts 270 --
Bank charges 100 --
Filing and registration fees 16 --
Legal 862 --
Management, consulting fees and product development (Note 3) 10,936 --
Office and miscellaneous 1,631 --
Rent 2,128 --
Salaries and benefits 8,924 --
Telephone 1,366 --
Travel and education 450 --
----------- -----------
29,302 --
----------- -----------
Net loss for the period (9,299) --
Deficit, beginning of the period (190,639) --
----------- -----------
Deficit, end of the period $ (199,938) $ --
============ ===========
Net loss per common share $ (0.001)
Number of common shares outstanding 10,550,000
</TABLE>
Unaudited - Prepared by Management
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS
Page 4 of 21
<PAGE>
ZSTAR ENTERPRISES, INC.
(a Nevada Corporation)
INTERIM CONSOLIDATED STATEMENT OF CASH
FLOW FOR THE PERIOD FROM MARCH 1, 1999 TO MAY 31, 1999
( in U.S. Dollars)
<TABLE>
<CAPTION>
(Note 1)
1999 1998
<S> <C> <C>
OPERATING ACTIVITIES
Net loss for the period $ (9,299) $ --
Item not affecting cash
Amortization 1,943 --
-------- ------
(7,356) --
Net change in non-cash working capital balances
Accounts receivable (8,867) --
Prepaid expenses -- --
Accounts payable 42,611 --
-------- ------
Cash provided by operations 26,388 --
-------- ------
FINANCING ACTIVITIES
Due to Apex Travel Ltd. (50,000) --
Management contribution of services with no cash consideration 10,000 --
-------- ------
Cash used in financing activities (40,000) --
-------- ------
INVESTING ACTIVITY
Capital asset additions -- --
-------- ------
Change in cash during the period (13,612) --
Cash, beginning of period 88,165 --
-------- ------
Cash, end of period $ 74,553 $ --
======== ======
</TABLE>
Unaudited - Prepared by Management
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS
Page 5 of 21
<PAGE>
ZSTAR ENTERPRISES, INC.
(a Nevada Corporation)
INTERIM CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
FOR THE PERIOD FROM MARCH 1, 1999 TO MAY 31, 1999
( in U.S. Dollars)
<TABLE>
<CAPTION>
Par Contributed Shareholder
# of Common Price per Value Surplus Accumulated Equity
Shares Share (Note 4) (Note 4) Deficit (Deficit)
<S> <C> <C> <C> <C> <C> <C>
Balance as at February 28, 1999 10,550,000 $10,550 $222,950 $(190,639) $42,861
Management contribution of services for
no cash consideration 10,000 10,000
Net loss for the period (9,299) (9,299)
---------- ------- -------- --------- -------
10,550,000 $10,550 $232,950 $(199,938) $43,562
========== ======= ======== ========= =======
</TABLE>
Unaudited - Prepared by Management
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS
Page 6 of 21
<PAGE>
ZSTAR ENTERPRISES, INC.
(A NEVADA CORPORATION)
NOTES TO UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
MAY 31,1999
(IN U.S. DOLLARS)
NOTE 1 SIGNIFICANT ACCOUNTING POLICIES
a) Incorporation
The Company was incorporated on June 17, 1998 in Nevada, U.S.A. The Company's
fiscal year end is February 28. The comparative figures on the balance sheet
are as at February 28, 1999. As the Company was incorporated on June 17,
1998, there are no comparative figures for the statement of loss and deficit,
and cash flow for the comparative period.
b) Basis of Accounting
These consolidated financial statements include the accounts of the Company
and its wholly-owned subsidiary, Apex Canadian Holidays Ltd.
The accompanying financial statements are presented in accordance with the
requirements of Form 10-QSB and consequently do not include all of the
disclosures normally required by generally accepted accounting principles or
those normally made in the Company's annual filings. Accordingly, the reader
of this Form 10-QSB may wish to refer to the Company's Registration Statement
and/or Form 10-KSB filings for further information. The quarterly financial
information has been prepared in accordance with the Company's customary
accounting practices and has not been audited. In the opinion of management,
the information presented reflects all adjustments necessary for a fair
statement of interim results.
c) Use of estimates
The preparation of financial statements in conformity with generally accepted
accounting principles requires that management make estimates and assumptions
which affect the reported amounts of assets and liabilities as at the date of
the financial statements and revenues and expenses for the period reported.
Actual results may differ from these estimates.
d) Financial instruments
The fair values of the financial instruments approximate their carrying value.
e) Capital assets
Capital assets are recorded at cost and depreciated over their estimated useful
lives at the following annual rates and methods:
Computer 30% declining balance
Furniture and equipment 20% declining balance
f) Goodwill
Goodwill is recorded at cost and amortized on a straight-line basis over 10
years.
g) Foreign exchange translation
The Company translates the accounts of its self-sustaining foreign subsidiaries
using the current rate method. Under this method, assets and liabilities are
translated at the rate of exchange in effect at the balance sheet date. Revenue
and expense items are translated at the rate of exchange in effect on the dates
on which items are recognized in income during the period. Translation
adjustments arising from changes in exchange rates will be recorded as a foreign
currency translation adjustment in shareholders' equity. These adjustments are
not reflected in income until realized through a reduction in the Company's net
investment in such operations.
Page 7 of 21
<PAGE>
h) Revenue recognition
A subsidiary of the Company operates as a wholesaler and reseller of hotel
accommodations and land tour operator. The subsidiary is responsible for
collection of the amounts due from customers and for payment to the supplier.
Revenue is recognized at the time that the transaction is confirmed.
NOTE 2 CAPITAL ASSETS
<TABLE>
<CAPTION>
Accumulated
Cost Amortization Net
<S> <C> <C> <C>
Computer $1,218 65 $1,153
Furniture and equipment 401 20 381
------ ------------ ------
$1,619 85 $1,534
====== ============ ======
</TABLE>
NOTE 3 RELATED PARTY TRANSACTIONS AND MANAGEMENT SERVICES
Joist Management Ltd. is related by management contract to provide
administrative and general office services to the Company at a rate of $
10,000 per month until May 31, 1999. None of the shareholders, officer or
directors of Joist Management Ltd. are shareholders of ZStar Enterprises,
Inc. As a result of the completion of the acquisition of Apex Canadian
Holidays Ltd., the Company currently does not require the management services
of Joist Management Ltd., who agreed to forego its monthly fees from March 1,
1999 to May 31, 1999.
The Company currently does not have a compensation plan for its officers and
directors. An estimate of the fair value of management services of $ 10,000
has been provided in these financial statements to reflect the value of
management contributions to the Company since the withdrawal of Joist
Management Ltd.
NOTE 4 CAPITAL STOCK AND CONTRIBUTED SURPLUS
The Company's authorized share capital consists of 30,000,000 common shares with
par value of $.001.
The Company has the following common shares issued and outstanding:
<TABLE>
<CAPTION>
Total Capital
Cash Stock Contributed
# of Shares Proceeds at Par Value Surplus
<S> <C> <C> <C>
1,500,000 at $0.001 $ 1,500 $ 1,500 $ --
9,000,000 at $0.01 90,000 9,000 81,000
50,000 at $3.00 150,000 50 149,950
-------- -------- --------
$241,500 $ 10,550 $230,950
Management contribution of services
with no cash consideration 10,000
Less share issue costs 8,000 -- 8,000
-------- -------- --------
$233,500 $ 10,550 $232,950
======== ======== ========
</TABLE>
NOTE 5 BUSINESS ACQUISITION
On February 28, 1999, the Company acquired 100% of the outstanding common
shares of Apex Canadian Holidays Ltd. from Apex Travel Ltd.. The Company
signed a promissory note in the amount of $ 50,000 as full consideration for
the purchase. The promissory note was paid in full on April 28, 1999. As a
result of this acquisition, Apex Travel Ltd., is no longer related to Apex
Canadian Holidays Ltd.
The investment in Apex Canadian Holidays Ltd. exceeded the book value of the
net assets by $ 74,318. This excess has been allocated to goodwill and is
being amortized over a ten year period.
The underlying assets and liabilities acquired have been assigned the
following values:
Page 8 of 21
<PAGE>
<TABLE>
<S> <C>
Cash $ 23,351
Accounts receivable 32,472
Prepaid expenses 6,595
Capital assets 1,619
Goodwill 74,318
Accounts payable (38,790)
Due to Apex Travel Ltd. (49,565)
--------
$ 50,000
========
</TABLE>
The investment in Apex Canadian Holidays Ltd. has been accounted for using
the purchase basis. Intercompany accounts were eliminated for the
consolidated statements.
The following consolidated pro forma information reflects the combined
results of ZStar Enterprises, Inc. and Apex Canadian Holidays Ltd. as
adjusted for elimination of intercompany accounts as of February 28, 1999.
The pro forma financial information is based on the purchase method of
accounting. The pro forma statements assume the acquisition occurred at the
beginning of the period presented in the financial statements. No pro forma
balance sheet is included as the transaction is already reflected in the
balance sheet of Zstar Enterprises, Inc. at February 28, 1999. For details,
please see the audited financial statements for Zstar Enterprises, Inc. as at
February 28, 1999.
The consolidated pro forma statements do not purport to be indicative of the
financial positions and results of operations and cash flows which actually
would have been obtained if the acquisition had occurred on the date
indicated or the results which may be obtained in the future.
PRO FORMA STATEMENT OF OPERATIONS
FOR THE PERIOD MARCH 1, 1998 TO FEBRUARY 28, 1999
<TABLE>
<CAPTION>
HISTORICAL HISTORICAL PRO FORMA
ZSTAR APEX ADJUSTMENT CONSOLIDATED
<S> <C> <C> <C> <C>
Revenue $ -- $ 474,794 -- $ 474,794
Cost of Sales -- 419,267 -- 419,267
----------- ----------- ------- -----------
-- 55,527 -- 55,527
Other income -- 2,039 -- 2,039
----------- ----------- ------- -----------
57,566 -- 57,566
Operating expenses
Selling and Administrative 190,639 23,968 214,607
Salaries and related costs 35,056 35,056
Amortization -- 614 7,432 8,046
----------- ----------- ------- -----------
190,639 59,638 7,432 257,709
Net loss $ (190,639) $ (2,072) $(7,432) $ (200,143)
----------- ----------- ------- -----------
Number of common
shares outstanding 10,550,000 10,550,000 10,550,000
Net loss per share* $ (0.018) $ (0.00) $ (0.019)
</TABLE>
*For purposes of comparability, the number of common shares issued and
outstanding is based on the equivalent common shares issued of Zstar
Enterprises, Inc. as of February 28, 1999.
NOTE 6 INCOME TAXES
The Company has net loss carryforwards in the amount of $ 199,938. The
benefit of these losses has not been recognized in the financial statements
as there is no certainty that the losses will be utilized.
Page 9 of 21
<PAGE>
The net loss carryforwards expire as follows:
<TABLE>
<S> <C>
2004 $ 388
2005 19,966
2006 2,646
2019 167,639
2020 9,299
</TABLE>
The Company will review its need for a provision for federal income tax after
each year end.
NOTE 7 YEAR 2000 ISSUE
The Year 2000 issue arises because many computerized systems use two digits
rather than four to identify a year. Date-sensitive systems may recognize the
year 2000 as 1900 or some other date, resulting in errors when information
using year 2000 dates is processed. In addition, similar problems may arise
in systems which use certain dates in 1999 to represent something other than
a date. The effects of the Year 2000 issue may be experienced before, on, or
after January 1, 2000 and if not addressed, the impact on operations and
financial reporting may range from minor errors to significant systems
failure which could affect an entity's ability to conduct normal business
operations. It is not possible to be certain that all aspects of the Year
2000 issue affecting the entity, including those related to the efforts of
customers, suppliers, or other third parties will be fully resolved.
NOTE 8 GOING CONCERN
The Company's financial statements are prepared using the generally accepted
accounting principles applicable to a going concern, which contemplates the
realization of assets and liquidation of liabilities in the normal course of
business. Without realization of additional capital, it would be unlikely for
the Company to continue as a going concern. Management's plan in this regard
encompasses the February 28, 1999 purchase of Apex Canadian Holidays Ltd. As
a result of this purchase, the Company now has continuing operations which is
expected by management to provide funding for working capital and purchase
requirements based on management's projections. In addition, subsequent to
the end of the period, the Company has received $ 100,000 of additional
funding through a debt financing. The operating expenses of ZStar
Enterprises, Inc. are expected to be lower with the reduction of start-up
costs associated with legal, accounting and consulting.
NOTE 9 ALLOCATION OF EXPENSES BETWEEN PARENT COMPANY AND SUBSIDIARY
Neither the parent company nor the subsidiary incurred costs or expenses on
behalf of the other.
The subsidiary did not incur income tax expense. Related deferred tax
benefits allocated to the subsidiary would equal approximately $ 3,450.
NOTE 10 WARRANTS AND OPTIONS
There are no warrants or options outstanding to acquire any additional shares
of common stock.
NOTE 11 RECONCILIATION TO ACCOUNTING PRINCIPLES GENERALLY ACCEPTED IN THE
UNITED STATES
There are no significant differences between Canadian and U.S. accounting
principles requiring adjustment to the financial statements of the Company.
Any changes to the Company's financial statements as a result of an
accounting pronouncement issued but not yet adopted by the Company are
immaterial.
NOTE 12 COMPARATIVE FIGURES
Certain of the comparative figures on the balance sheet have been
reclassified to conform with the presentation adopted for the current period.
Page 10 of 21
<PAGE>
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
The following information should be read in conjunction with the interim
financial statements and the notes thereto included in Part I, Item 1 of this
Quarterly Report and the financial statements and notes thereto contained in
the Company's Form 10SB12B/A Amendment No. 4 Registration Statement.
FORWARD LOOKING STATEMENTS
All statements, other than statements of historical facts, included in this
report that address activities, events or developments that the Company
expects, believes, intends or anticipates will or may occur in the future,
are forward-looking statements. Forward-looking statements are inherently
subject to risks and uncertainties, many of which cannot be predicted with
accuracy and some of which might not even be anticipated. Future events and
actual results, financial and otherwise, could differ materially from those
set forth in or contemplated by the forward-looking statements herein. These
risks and uncertainties include, but are not limited to, the Company's
reliance on current revenues; the uncertainties associated with the
introduction of new products/services; management of growth, including the
ability to attract and retain qualified employees; the ability to integrate
acquisitions made by the Company and the costs associated with such
acquisitions; dependence on its chief executive officer; substantial
competition from larger companies with greater financial and other resources
than the Company; the success of its marketing strategy; its dependence on
suppliers for some of its products; currency fluctuations and other risks
associated with foreign sales and foreign operations; quarterly fluctuations
in revenues, income and overhead expense; and potential product liability
risk associated with its existing and future products. Readers are cautioned
not to put undue reliance on forward-looking statements. The Company
disclaims any intent or obligation to update publicly these forward-looking
statements, whether as a result of new information, future events or
otherwise.
RECENT DEVELOPMENTS
On February 28, 1999, the Company acquired 100% of the outstanding common
shares of Apex Canadian Holidays Ltd. from Apex Travel Ltd. The Company
signed a promissory note in the amount of $ 50,000 as full consideration for
the purchase. The promissory note was paid in full on April 28, 1999. As a
result of this acquisition, Apex Travel Ltd., is no longer related to Apex
Canadian Holidays Ltd. The investment in Apex Canadian Holidays Ltd. has been
accounted for using the purchase basis. Intercompany accounts were eliminated
for the consolidated statements. The investment in Apex Canadian Holidays
Ltd. exceeded the book value of the net assets by $74,318. This excess has
been allocated to goodwill and is being amortized over a ten year period. For
further detail - See Form 10SB12B/A Registration Statement Amendment No. 4,
Filing Date June 14, 1999 - PART III (Exhibit 99)
The underlying assets and liabilities acquired have been assigned the
following values:
<TABLE>
<CAPTION>
<S> <C>
Cash $ 23,351
Accounts receivable 32,472
Prepaid expenses 6,595
Capital assets 1,619
Goodwill 74,318
Accounts payable (38,790)
Due to Apex Travel Ltd. (49,565)
--------
$ 50,000
========
</TABLE>
The Company entered into an agreement with LYNX Internet & Marketing ("LYNX")
of Vancouver, British Columbia, Canada, a local Internet service provider and
website designer to develop a website that will meet the Company's business
objectives. In addition, LYNX will be responsible for the management of the
website and will provide office and hardware server space. Lynx is currently
developing the internet shopping program for Apex's proposed website
- -WWW.APEXHOLIDAYS.COM
OVERVIEW
Zstar Enterprises, Inc. ("Company") have incurred significant net losses
since the Company's inception. As of May 31, 1999, the Company had an
accumulated deficit of $199,938.
Page 11 of 21
<PAGE>
The Company was organized under the laws of the State on Nevada on June 17,
1998. The Company is a NEW Nevada corporation formed by a small founding
group with the intention of (i) providing internet - based hotel discounting
services, and (ii) serving as a holding company for one or more future
businesses not yet identified.
The Company has, on February 28, 1999, acquired all of the issued and
outstanding shares of stock of Apex Canadian Holidays Ltd. Apex is a Canadian
private company, incorporated on October 24, 1996, with principal offices in
British Columbia, Canada. The management and staff of Apex have over 25 years
of combined hospitality industry experience. Apex specializes in the sale of
hotel rooms (retail and wholesale) and land tour packages primarily in the
Asian and North American markets.
The Company proposes to sell hotel rooms, at discount rates, directly to
travelers who make their own arrangements via the World Wide Web. The Company
also proposes to sell rooms at wholesale rates to travel agencies via the
World Wide Web. The Company recognizes the growing influence that the
Internet has on communications and commerce. The Company believes that the
travel sector is one of the areas that will see tremendous new business
opportunities through the Internet. The Company intends to create an
easy-to-use website where individuals can research, design and book their own
hotel packages at discount prices.
In order to expand the Company's operations, the Company anticipate incurring
additional expenses to:
- implement new and current Internet-related products;
- develop new and enhance Apex databases;
- continue the integration of the Company's website services with its
database;
- further automate the Company's data collection process;
- acquire other companies; and
- integrate acquired databases into the Company's standardized format.
The Company also intend to hire additional employees as needed to implement
the Company's product development efforts. In addition, the Company propose
to further expand the Company's sales force and marketing team to develop new
and existing strategic relationships and strengthen the Company's brand name
as the Company enter new markets. Lastly, the Company anticipate incurring
additional costs related to being a public company, including director's and
officer's liability insurance, investor relation programs and professional
service fees. As a result of these expenditures and other related factors,
the Company expect to continue to incur losses for the foreseeable future.
The Company's quarterly revenues and net income are subject to fluctuation
based on customer order patterns. Because of these fluctuations, comparisons
of operating results from quarter to quarter for the current year or for
comparable quarters of the prior year may be difficult. Except as set forth
below, these fluctuations are not expected to be significant when considered
on an annual basis.
REVENUES - The Company operates as a wholesaler and reseller of hotel
accommodations and land tour operator. Apex is responsible for collection of
the amounts due from customers and for payment to the supplier (i.e. third
parties). Revenue is recognized at the time that the transaction is
confirmed. The Company believes that future revenues will result largely from
the sale of hotel bookings, advertising space on the Company's website, and
related sponsorship programs.
COST OF REVENUE - The Company expects cost of revenues will consist of
payments to third parties including, resellers of hotel rooms, internet
service providers, and profit participation payable to strategic alliance
partners and others.
SALES AND MARKETING EXPENSES - The Company expects that future costs will
consist primarily of costs associated with the Company's various strategic
alliances, external advertising, promotion, trade show, advertising sales and
personnel expenses associated with marketing of the Company's website. As a
result of its plan to expand its operations through internal growth the
Company expects these costs to increase in absolute dollars, while decreasing
as a percentage of revenue.
GENERAL AND ADMINISTRATIVE EXPENSES - General and administrative expenses
currently consist of management, consulting fees (mainly website
development), accounting, legal and expenditures for applicable overhead
costs such as office rent, wages and benefits, etc. The Company expects
general and administrative expenses to continue to increase in absolute
dollars as the Company expands its staff and incurs additional costs related
to the growth of its business.
Page 12 of 21
<PAGE>
RESULTS OF OPERATIONS
Comparative results of the Company's operations to the prior year is not
necessary, since the Company was organized in June 17, 1998. On February 28,
1999, the Company acquired Apex, an operating entity, specializing in the
sale of hotel rooms (retail and wholesale) and land tour packages primarily
in the Asian and North American markets
The increase in the Company's revenues for the three months ended May 31,
1999 resulted principally from the ownership and operation of Apex. Revenues
for the first three months of operations was $176,237. The revenues were
primarily from the sale of non-internet hotel bookings. The Company believes
that the majority of the Company's future revenues will result from the sale
of hotel bookings and advertising space on the Company's website.
Cost of revenue, mainly to third parties, from resale of hotel rooms amounted
to $156,234 or 88.7% of revenues.
There are currently no selling and marketing expenses. The Company expects
that future costs will consist primarily of costs associated with the
Company's various strategic alliances, external advertising, promotion, trade
show, advertising sales and personnel expenses associated with marketing of
the Company's website.
General and Administrative Expenses, consisting mainly of amortization, rent,
wages and benefits, management, consulting and legal fees, amounted to
$29,302 or 16.6% of revenues. The Company expects expenses to continue to
increase as the Company expands its staff and incurs additional costs related
to the growth of its business.
The Company reported a loss of ($9,299) or (5.3%) of revenue, however, the
Company reported income from operations of $3,334 or 1.9% of revenues
LIQUIDITY AND CAPITAL RESOURCES
Since the Company's inception, the Company have financed the Company's
operations and capital expenditures primarily through the sale of stock.
The Company's free cash flow, defined as net income/loss plus non-cash items,
amounted to a deficiency of ($7,356) for the three months ended May 31, 1999.
Working capital deficiency as of May 31, 1999 and February 28, 1999 was
($30,432) and ($33,076) respectively, and cash balances were $74,553 and
$88,165 at the same dates. The cash balance at February 28, 1999 primarily
consists of proceeds from the sale of the Company's equity securities.
For the three months ended May 31, 1999, net cash provided by operating
activities was $26,388. Net cash provided by operating activities consisted
mostly of loss from operations, increases in accounts receivable, offset by
increases in accounts payable, and non cash charges such as depreciation and
amortization.
Net cash used in financing activities of $40,000 for the three months ended
May 31, 1999 resulted from the full payment of the promissory note relating
to the Apex acquisition, and from management contribution of services with no
cash consideration.
There were no investing activities for the three months ended May 31, 1999.
The Company expect expenses to continue to increase for the foreseeable
future as it continue to evaluate possible strategic acquisitions, products
and technologies, expand the Company's sales and marketing programs, and
conduct aggressive brand promotions.
RISKS AND UNCERTAINTIES
Any investment in the Company's common stock involves a high degree of risk.
You should consider carefully the following information about these risks,
together with other information contained in this quarterly report, before
you decide to buy the Company's common stock. If any of the following risks
actually occur, the Company's business would likely suffer. In such case, the
trading price of the Company's common stock could decline, and you may lose
all or part of the money you paid to buy the Company's common stock.
THE COMPANY MAY NOT ACHIEVE FUTURE PROFITABILITY DUE TO CONTINUED OPERATING
LOSSES AND NEGATIVE CASH FLOWS. The Company have incurred substantial general
and administrative, and development costs to create, introduce and enhance
the Company's Web site. The Company expect operating
Page 13 of 21
<PAGE>
losses and negative cash flows to continue for the foreseeable future as it
continue to incur significant expenses. As a result, the Company will need to
generate significant revenues to achieve profitability. Even if the Company
do become profitable, it cannot assure you that it can sustain or increase
profitability on a quarterly or annual basis. If revenues grow more slowly
than the Company anticipate, or if operating expenses exceed its expectations
or cannot be adjusted in response to slower revenue growth, the Company's
business will be materially adversely affected. Please see "Management's
Discussion and Analysis of Financial Condition and Results of Operations" and
the Company's financial statements for detailed information related to the
Company's uncertain profitability.
The Company may need to raise additional funds in order to fund more
aggressive brand name promotions or more rapid expansion, to develop new or
enhanced services and products, to respond to competitive pressures or to
acquire complementary businesses, technologies or services. Additional
financing may not be available on terms favorable to the Company, if at all.
If adequate funds are not available or not available on acceptable terms, the
Company may be unable to fund its expansion, successfully promote its brand
name, take advantage of unanticipated acquisition opportunities, develop or
enhance services and products or respond to competitive pressures. Any such
inability could have a material adverse effect on the Company's business
THE COMPANY CANNOT ASSURE YOU THAT ITS INTERNET PRODUCTS WILL ACHIEVE MARKET
ACCEPTANCE. The Company have not begun offering its services on the Internet.
During the quarter, approximately 100% of revenues were non internet related.
The Company intend to continue to increase its reliance on the Internet for
delivery of its services and products. As a result, the Company's future
profitability will increasingly rely upon the use of its information services
and transaction support products on the Internet. The Company's ability to
obtain market acceptance for its Internet products will depend on the
following factors:
- the Company's ability to transition customers from the use of its
current services and products to the use of these services and
products on the Internet in a timely and efficient manner;
- the Company's customers' acceptance of, and their ability to adapt to
the use of, the Company's existing and future services and products on
the Internet; and
- the Company's ability to anticipate and adapt to the changing Internet
market.
If the Company's Internet-based information services or transaction support
products are not received favorably, it may negatively affect their use of
its other products or cause new customers to choose a competitive service
over the Company's.
IF THE COMPANY DO NOT SUCCESSFULLY DEVELOP NEW AND ENHANCED SERVICES AND
PRODUCTS, ITS REVENUES COULD DECREASE. The Company will not be financially
successful if it is unable to meet the increasingly sophisticated needs of
its customers through timely developments and new and enhanced versions of
its services and products. The Company's planned development and enhancement
efforts have inherent risks. The Company may experience financial or
technical difficulties that could prevent it from introducing new or enhanced
information services or transaction support products. Furthermore, these new
or enhanced services and products may contain problems that are discovered
after the products are introduced. The Company may need to significantly
modify the design of these products to correct problems. The Company's
business could be materially adversely affected if the Company experience
difficulties in introducing new or enhanced services and products or if these
services or products are not received favorably by its customers. Finally,
development and enhancement of its services and products will require
significant additional expenses and could strain the Company's management,
financial and operational resources. The lack of market acceptance of the
Company's services or products or its inability to generate satisfactory
revenues from such development or enhancements to offset their costs could
have a material adverse effect on the business.
IF THE COMPANY DO NOT EXPAND ITS GEOGRAPHIC COVERAGE, THE COMPANY'S SERVICES
AND PRODUCTS COULD BECOME LESS DESIRABLE. The Company believe its success is
highly dependent on its ability to increase the geographic coverage of its
database. If the Company is not able to expand the geographic coverage of its
database into other markets, the Company's business could be materially
adversely affected. The Company expect this geographic expansion effort to
impose additional burdens on its research, sales and administrative resources.
IF THE COMPANY CANNOT MAINTAIN THE INTEGRITY AND RELIABILITY OF ITS
PROPRIETARY DATABASE, THE COMPANY MAY NOT BE SUCCESSFUL. The Company cannot
assure you that the information in its database will be comprehensive,
accurate or timely, particularly as the Company grow. The Company's success
is highly dependent on its customers' confidence in the comprehensiveness,
accuracy and timeliness of its proprietary database of transactions and the
software used to access its database. The Company expect the task
Page 14 of 21
<PAGE>
of establishing and maintaining such comprehensiveness, accuracy and
timeliness during the growth of its business to require substantial effort
and expense.
CYCLICAL ECONOMIC SWINGS IN THE TRAVEL AND HOSPITALITY MARKET COULD DECREASE
DEMAND FOR ITS SERVICES AND PRODUCTS. The industry traditionally has been
subject to cyclical economic swings which could materially adversely affect
its business. These cyclical economic swings may be caused by various
factors, such as changes in airline tickets prices, interest rates and in
economic conditions.
CONSOLIDATION OF THE TRAVEL AND HOSPITALITY INDUSTRY COULD NEGATIVELY IMPACT
THE COMPANY'S BUSINESS. The industry is undergoing a period of consolidation,
motivated in part by a desire to reduce expenses. Such consolidation poses a
number of risks and could materially adversely affect the Company's business.
These risks include:
- a decrease in the Company's client base;
- reduction in the size of the Company's target market;
- creation of competitors with sufficiently greater bargaining power
which could cause price erosion;
- creation of competitors with access or rights to, or ownership of,
sources that provide the data the Company need for its proprietary
database; and
- reduction in the number of sources from whom the Company obtain data
for its proprietary database.
IF THE COMPANY IS NOT ABLE TO SUCCESSFULLY DEVELOP ITS INTERNET WEBSITE BRAND
NAME, IT COULD MATERIALLY ADVERSELY AFFECT ITS BUSINESS. The Company believe
that establishing and maintaining its brand name is critical to attracting
and expanding its target Internet audience. The importance of developing the
Company's brand name will increase due to the growing number of Internet
services. In order to build its brand name, the Company must succeed in its
marketing efforts, provide high-quality services and products and increase
the number of visitors to its Web site. If its marketing efforts are not
successful or if the Company cannot increase awareness of its brand name, the
Company will not be able to attract and retain Internet users and its
business would be materially adversely affected.
IF THE COMPANY IS UNABLE TO CONTINUE TO DEVELOP ITS DIRECT SALES FORCE, IT
COULD MATERIALLY ADVERSELY AFFECT ITS BUSINESS. In order to support its
growth, the Company need to substantially increase the size of its direct
sales force. The Company's ability to increase its direct sales force
involves a number of risks, including:
- the competition the Company face from other companies in hiring and
retaining sales personnel;
- the Company's ability to integrate and motivate additional sales and
sales support personnel;
- the Company's ability to manage a multi-location sales organization;
and
- the length of time it takes new sales personnel to become productive.
There would be a material adverse effect on its business if the Company do
not continue to develop and maintain an effective direct sales force.
INTENSE COMPETITION MAY RENDER THE COMPANY'S SERVICES AND PRODUCTS
UNCOMPETITIVE OR OBSOLETE. The market for the Company's Internet-related and
non-Internet-related information services and transaction support products is
competitive. The Company cannot assure you that its competitors will not
develop services or products that are equal or superior to the Company's or
that achieve greater market acceptance. The Company anticipate that the
number of direct and indirect competitors will increase in the future and
could result in price reductions, reduced margins, greater operating losses
or loss of market share, any of which would materially adversely affect its
business.
IF THE COMPANY FAIL TO BE YEAR 2000 COMPLIANT, IT COULD HARM ITS BUSINESS.
The Company have not fully completed tests to assure that its information
technology systems will function properly in the year 2000. The Company's
computer systems and software programs may need to be upgraded in order to
comply with year 2000 requirements, or the Company risk system failure or
miscalculations causing disruptions of normal business activities.
The Year 2000 issue is the result of computer programs written using two
digits rather than four to define the applicable year. As a result,
date-sensitive software may recognize a date using "00" as the year 1900
rather than the year 2000. This could result in system failures or
miscalculations causing disruptions of operations, including, among others, a
temporary inability to process transactions, send invoices or engage in
similar normal business activities. Management believes that the Company does
not have a material exposure to the Year 2000 issue with
Page 15 of 21
<PAGE>
respect to its own information systems since its existing systems correctly
define the Year 2000. The Company intends to conduct an analysis throughout
its development stage to determine the extent to which its major suppliers'
systems (insofar as they relate to the Company's business) are subject to the
Year 2000 issue. The Company is currently unable to predict the extent to
which the Year 2000 issue will affect its suppliers, or the extent to which
it would be vulnerable to its suppliers' failure to remediate any Year 2000
issues on a timely basis. In particular, most of the purchases from the
Company's Internet website will be made with credit cards and the Company's
operations may be materially adversely affected to the extent its customers
are unable to use their credit cards due to Year 2000 issues that are not
rectified by their credit card providers.
IF THE COMPANY DO NOT EFFECTIVELY MANAGE ITS GROWTH, IT COULD HAVE A MATERIAL
ADVERSE EFFECT ON ITS BUSINESS. Should the Company experience growth, it will
place a significant strain on the Company's management systems and resources.
The Company will need to improve its operational and financial systems and
managerial controls and procedures. The Company will also need to continue to
expand, train and manage its workforce. The Company expect that its workforce
will continue to increase for the foreseeable future. The Company will have
to maintain close coordination among its technical, accounting, finance,
marketing, sales and research departments. If the Company fail to effectively
manage its growth and address the above concerns, it could have a material
adverse effect on its business. If the Company do not successfully integrate
acquired businesses with its business, it could also have a material adverse
effect on its business. The Company may not be able to integrate its recent
or any future acquisitions successfully with its existing operations without
substantial costs, delays or other problems. As the Company integrate
acquired businesses or product lines, the Company could have difficulty in
assimilating personnel and operations. In addition, the key personnel of
acquired companies may decide not to work for the Company. The Company could
also have difficulty in assimilating the acquired products, services or
technologies into its operations. These difficulties could disrupt its
ongoing business, distract its management and employees, increase its
expenses and materially adversely affect its results of operations due to
accounting requirements such as amortization of goodwill or other purchased
intangibles.
IF THE COMPANY ACQUIRE OTHER COMPANIES BY ISSUING EQUITY SECURITIES, YOU MAY
EXPERIENCE DILUTION OF YOUR EQUITY INTEREST. The Company may acquire other
companies by issuing equity securities. As a result, you may experience
dilution of your ownership interest and the newly issued securities may have
rights superior to those of the common stock.
INCREASED USAGE COULD STRAIN THE COMPANY'S SYSTEMS AND CAUSE SYSTEMS
MALFUNCTIONS WHICH COULD MATERIALLY ADVERSELY AFFECT ITS BUSINESS. The
performance of the Company's Web site is critical to its reputation, its
ability to attract customers and market acceptance of its Web site. The
Company's ability to provide uninterrupted, secure online services depends on
its ability to protect its facilities and equipment against damage from fire,
earthquakes, power loss, water damage, telecommunications failures,
vandalism, computer viruses, hacker attacks and other malicious acts, and
similar unexpected material adverse events. Customers may become dissatisfied
if a system failure interrupts the Company's ability to provide access to its
Web site. Because the Company's insurance policies have low coverage limits,
its insurance may not adequately compensate the Company for any losses that
may occur due to system failures or interruptions.
ANY PROBLEMS WITH THE INTEGRITY OF THE INTERNET'S INFRASTRUCTURE OR WITH
THIRD PARTY SERVICE PROVIDERS COULD HAVE A MATERIALLY ADVERSE EFFECT ON ITS
BUSINESS. The Company's customers will also depend on Internet service
providers, online service providers and other Web site operators for access
to its Web site. Each of them has experienced significant outages in the
past, and could experience outages, delays and other difficulties due to
system failures unrelated to the Company's systems. Moreover, the Internet
infrastructure may not be able to support continued growth in its use. Any of
these problems could materially adversely affect the Company's business.
IF THE COMPANY DO NOT ADEQUATELY PROTECT ITS PROPRIETARY RIGHTS, IT COULD
HARM ITS BUSINESS OR COMPETITIVE POSITION. It may be difficult to protect the
Company's proprietary rights. The Company regard its database of transactions
and the software used to operate its Web site, as well as its various
trademarks and copyrights, as proprietary. Despite precautions, it may be
possible for unauthorized parties to copy the Company's services or otherwise
obtain and use information that the Company regard as proprietary. Existing
trade secrets and copyright laws provide only limited protection. In
addition, the laws of some foreign countries do not protect the Company's
proprietary rights to the same extent as do the laws of the Canada and the
U.S. The steps the Company take may not be adequate to deter misappropriation
of proprietary information. The Company also may not be able to detect
unauthorized use and take appropriate steps to enforce its intellectual
property rights.
Page 16 of 21
<PAGE>
VARIOUS PARTIES MAY ACCUSE THE COMPANY OF INFRINGING ON THEIR INTELLECTUAL
PROPERTY RIGHTS, AND ANY RELATED LITIGATION COULD HARM ITS BUSINESS
REGARDLESS OF ITS MERIT. Third parties may assert claims against the Company
alleging infringement, misappropriations or other violations of proprietary
rights, whether or not such claims have merit. Such claims can be time
consuming and expensive to defend and could require the Company to cease the
use and sale of allegedly infringing services and products, incur significant
litigation costs and expenses, develop or acquire non-infringing technology
or obtain licenses to the alleged infringing technology. The Company may not
be able to develop or acquire alternative technologies or obtain such
licenses on commercially acceptable terms.
THE COMPANY COULD BE HELD LIABLE FOR PROVIDING INACCURATE OR INCOMPLETE
INFORMATION, WHICH COULD HARM ITS BUSINESS. If the Company's services or
products yield inaccurate or incomplete information which has a material
adverse impact on a customer, the customer might bring a claim for damages
against the Company, even if the Company is not responsible for such failure.
The limitations of liability set forth in customer contracts may not be
enforceable and may not otherwise protect the Company from liability for
damages. The successful assertion of one or more large claims against the
Company that exceed available insurance coverage's, or changes in the
Company's insurance policies, such as premium increases or the imposition of
large deductibles or co-insurance requirements could materially adversely
affect the Company's business.
IF INTERNET USAGE DOES NOT CONTINUE TO GROW, IT COULD HAVE A MATERIAL ADVERSE
EFFECT ON ITS BUSINESS. The Internet is relatively new and rapidly evolving.
The Company's business would be materially adversely affected if Internet
usage does not continue to grow.
THE COMPANY MAY NOT BE ABLE TO ADAPT TO THE RAPID TECHNOLOGICAL CHANGES TO
THE INTERNET AND INTERNET PRODUCTS. To be successful, the Company must adapt
to the rapid technological changes to the Internet and Internet products by
continually enhancing its Web site and introducing and integrating new
services and products to capitalize on the technological advances in the
Internet. This process is costly and the Company cannot assure you that it
will be able to successfully integrate its services and products with the
Internet's technological advances. The Company could incur substantial costs
if the Company need to modify its services or infrastructure in order to
adapt to these changes. If the Company incurred significant costs without
adequate results or the Company was unable to adapt to rapid technological
changes, it could have a material adverse effect on its business.
ADOPTION OF NEW LAWS AND GOVERNMENT REGULATIONS RELATING TO THE INTERNET
COULD HARM ITS BUSINESS. The Company's business could be materially adversely
affected by the adoption or modification of laws or regulations relating to
the Internet. Laws and regulations directly applicable to Internet
communications and commerce are becoming more prevalent. Such legislation
could dampen the growth in use of the Internet generally and decrease the
acceptance of the Internet as a communications and commercial medium. The
governments of states or foreign countries might attempt to regulate the
Company's transmissions or levy sales or other taxes relating to its
activities. The laws governing the Internet, however, remain largely
unsettled, even in areas where there has been some legislative action. It may
take years to determine whether and how existing laws such as those governing
intellectual property, privacy, libel and taxation apply to the Internet and
Internet commerce. In addition, the growth and development of the market for
Internet commerce may prompt calls for more stringent consumer protection
laws, that may impose additional burdens on companies conducting business
over the Internet. The growth and development of the market for Internet
commerce may also prompt calls for widening access on the Internet to public
records, including records concerning the commercial real estate industry.
INTERNET SECURITY CONCERNS COULD HINDER INTERNET COMMERCE AND MATERIALLY
ADVERSELY AFFECT ITS BUSINESS. The Company may be required to expend
significant capital and other resources to protect against security breaches
on its Web site or to alleviate problems caused by such breaches. If any
compromise of the Company's security were to occur, it could damage its
reputation and expose the Company to a risk of loss, litigation and possible
liability. A significant barrier to online commerce and communications is the
need for secure transmission of confidential information over public
networks. Concerns over the security of transactions conducted on the
Internet and other online services, as well as user's desires for privacy,
may also inhibit the growth of the Internet and other online services,
especially as a means of conducting commercial transactions. The Company's
services involve the storage and transmission of proprietary information,
such as credit card numbers and other confidential information. The Company
cannot assure you that its security measures will prevent security breaches
or that its failure to prevent such security breaches will not have a
material adverse effect on its business. Credit card companies and others are
in the process of developing anti-theft and anti-fraud protections, and the
Company are continually monitoring this problem. However, at the present
time, the real or perceived risk of theft and fraud could have a material
adverse effect on the Company. The Company cannot assure you that advances in
Page 17 of 21
<PAGE>
computer capabilities, new discoveries in the field of cryptography or other
events or developments will not result in a compromise or breach of the
algorithms used to protect customer transaction data. A party who is able to
circumvent the Company's security measures could misappropriate confidential
information or cause interruptions in its operations.
THE COMPANY MAY BE SUBJECT TO LEGAL LIABILITY FOR DISPLAYING OR DISTRIBUTING
INFORMATION ON THE INTERNET. Because content on its Web site is distributed
to others, the Company may be subject to claims for defamation, negligence or
copyright or trademark infringement or claims based on other theories. These
types of claims have been brought, sometimes successfully, against Internet
services in the past. The Company could also be subject to claims based upon
the content that is accessible from its Web site through links to other web
sites or information on its Web site supplied by third parties. The Company's
insurance may not adequately protect against these types of claims. Even to
the extent such claims do not result in liability, the Company could incur
significant costs in investigating and defending against such claims. The
Company's potential liability for information carried on or disseminated
through its Web site could require the Company to implement measures to
reduce its exposure to such liability, which may require the expenditure of
substantial resources and limit the attractiveness of the Company's service
to users.
THE NUMBER OF SHARES ELIGIBLE FOR PUBLIC SALE COULD CAUSE THE COMPANY'S STOCK
PRICE TO DECLINE. The market price of the Company's common stock could
decline as a result of sales of a large number of shares of its common stock
in the market or the perception that such sales could occur. Such sales also
might make it more difficult to sell equity securities in the future at a
price that the Company deem appropriate.
THE LIQUIDITY OF THE COMPANY'S STOCK IS UNCERTAIN, AND IT COULD BE DIFFICULT
TO SELL YOUR SHARES. The Company cannot predict if an active trading market
in its common stock will develop or how liquid that market might become.
THE MARKET PRICE OF THE COMPANY'S STOCK MAY BE MATERIALLY ADVERSELY AFFECTED
BY MARKET VOLATILITY. The market prices of the securities of Internet-related
companies have been especially volatile and have experienced extreme volume
fluctuations. Volatility in the market price of the Company's stock could
lead to claims against the Company. If the Company were the object of such
litigation, it could result in substantial costs and a diversion of the
Company's management's attention and resources. The trading price of the
Company's common stock could be subject to wide fluctuations in response to a
number of factors, including:
- the Company's quarterly results of operations;
- changes in earnings estimates by analysts and whether the Company's
earnings meet or exceed such estimates;
- announcements of technological innovations by the Company's
competitors;
- additions or departures of key personnel;
- other matters discussed elsewhere in this quarterly report and the
Company's other filings with the SEC; and
- other events or factors, which may be beyond the Company's control.
THE COMPANY'S CONTROLLING STOCKHOLDERS MAY MAKE DECISIONS WHICH YOU DO NOT
CONSIDER TO BE IN YOUR BEST INTEREST. These stockholders will be able to
exercise control over all matters requiring approval by the Company's
stockholders, including the election of directors and approval of significant
corporate transactions. This concentration of ownership may also have the
effect of delaying or preventing a change in control of the Company.
Note: In addition to the above risks, businesses are often subject to risks
not foreseen or fully appreciated by management. In reviewing this Filing,
potential investors should keep in mind other possible risks that could be
important.
Page 18 of 21
<PAGE>
PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
From time to time, the Company may be involved in litigation relating to
claims arising out of the Company's operations in the usual course of
business.
ITEM 2. CHANGES IN SECURITIES
Not Applicable.
(a) None
(b) None
(c) None
(d) None
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Not Applicable.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY-HOLDERS
a) The Company's Annual Meeting of Shareholders was held on March 31, 1999.
b) The following directors and officers were reelected to serve until the 2000
Annual Meeting of Shareholders or until their successors are duly elected and
qualified:
Chui Keung Ho Director Chief Executive Officer, President
Shelley James Director Chief Financial Officer, Secretary and Treasurer
The results for the election of Directors and Officers -- 10,500,000 voted
For and 50,000 were Non-Votes
ITEM 5. OTHER INFORMATION
Not Applicable.
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
EXHIBITS
Exhibit 27 - Financial Data Schedule
REPORTS ON FORM 8-K
No Reports on Form 8-K were filed during the quarter for which this report is
filed.
Page 19 of 21
<PAGE>
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereto
duly authorized.
ZSTAR ENTERPRISES, INC.
January 3, 2000 /s/Chui Keung Ho
- --------------------------- ----------------------------
Date Signature
Chui Keung Ho
CEO and President
January 3, 2000 /s/ Shelley James
- --------------------------- ----------------------------
Date Signature
Shelley James
CFO, Secretary and Treasurer
Page 20 of 21
<TABLE> <S> <C>
<PAGE>
<ARTICLE> 5
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> FEB-28-1999
<PERIOD-START> MAR-01-1999
<PERIOD-END> MAY-31-1999
<CASH> 74,553
<SECURITIES> 0
<RECEIVABLES> 41,339
<ALLOWANCES> 0
<INVENTORY> 6,595
<CURRENT-ASSETS> 122,487
<PP&E> 1,619
<DEPRECIATION> 85
<TOTAL-ASSETS> 196,481
<CURRENT-LIABILITIES> 152,919
<BONDS> 0
0
0
<COMMON> 10,550
<OTHER-SE> 33,012
<TOTAL-LIABILITY-AND-EQUITY> 196,481
<SALES> 176,237
<TOTAL-REVENUES> 176,237
<CGS> 156,234
<TOTAL-COSTS> 156,234
<OTHER-EXPENSES> 29,302
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 0
<INCOME-PRETAX> (9,299)
<INCOME-TAX> 0
<INCOME-CONTINUING> (9,299)
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> (9,299)
<EPS-BASIC> (0.001)
<EPS-DILUTED> (0.001)
</TABLE>
