RAMPART CAPITAL CORP
SB-2/A, 1999-08-03
FINANCE SERVICES
Previous: CAPITOL FEDERAL FINANCIAL, POS AM, 1999-08-03
Next: ONEMAIN COM INC, POS EX, 1999-08-03




      As filed with the Securities and Exchange Commission on August 3, 1999
                                             Registration No. 333-71089


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                  ------------
                                   AMENDMENT 3
                                    FORM SB-2
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                                  ------------
                           RAMPART CAPITAL CORPORATION
             (Exact name of registrant as specified in its charter)
<TABLE>
<S>                                                  <C>                                      <C>

             Texas                                         6159                                    76-0427502
(State  or other  jurisdiction                      (Primary Standard                         (I.R.S. Employer
of                                                  Industrial                                Identification
incorporation or organization)                      Classification    Code                    Number)
                                                      Number)
</TABLE>

                           Rampart Capital Corporation
                            700 Louisiana, Suite 2550
                              Houston, Texas 77002
                                 (713) 223-4610
                           (Address,  including zip code and  telephone  number,
              including area code, of registrant's  principal  executive offices
              and principal place of business)

                                 J. H. Carpenter
                           Rampart Capital Corporation
                            700 Louisiana, Suite 2550
                              Houston, Texas 77002
                                 (713) 223-4610
            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)
                                                   ------------
                                   Copies To:
              Maurice J. Bates, Esq.                 Norman R. Miller, Esq.
              Maurice J. Bates, L. L. C.             Wolin, Ridley & Miller LLP
              8214 Westchester, Suite 500            3100 Bank One Center
              Dallas, Texas  75225                   1717 Main Street
              (214) 692-3566                         Dallas, Texas  75201-4681
                                                       (214) 939-4906



Approximate  date of  commencement  of proposed  sale to the public:  As soon as
practicable after this Registration Statement becomes effective. If this Form is
filed to register additional  securities for an offering pursuant to Rule 462(b)
under the Securities Act, please check the following box and list the Securities
Act registration statement number of the
earlier effective registration statement for the same offering.
If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same  offering  If  delivery  of the  prospectus  is expected to be made
pursuant to Rule 434, please check the following box.

                         CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>

                                                                   Proposed          Proposed
                                                                   maximum           maximum
                                                Amount to be       offering     aggregate offering       Amount of
Title of each class of securities to be          registered         price            price(1)        registration fee
registered                                                       per share(1)

<S>                                                <C>              <C>                <C>                       <C>

Common Stock, $.01 par value (2).........         1,725,000          $10.00        $17,250,000                $5088.75

Representatives' Warrants................             150,000        $.001             150                       $1.00

Common Stock included in Underwriters'                150,000        $12.00        $1,800,000                $  531.00
Warrants (3)

     TOTAL                                                                                                   $5,620.75
</TABLE>

(1) Estimated  solely for purposes of calculating the amount of the registration
fee pursuant to Rule 457 under the Securities Act of 1933, as amended.

(2)  Includes   225,000  Shares  of  Common  Stock  issuable   pursuant  to  the
Representative's over-allotment option.

(3)   Represents   shares  of  common  stock   issuable  upon  exercise  of  the
Representatives' Warrants, together with such additional indeterminate number of
shares of Common Stock as may be issued upon  exercise of such  Representatives'
Warrants by reason of the anti-dilution provisions contained therein.
                                                   ------------

   The  registrant  hereby  amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the Securities  Act of 1933 or until this  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.


 <PAGE>

                     SUBJECT TO COMPLETION DATED August3, 1999
                                1,500,000 Shares


                                  Common Stock




                          Rampart Capital Corporation
                        700 Louisiana Street, Suite 2510
                              Houston, Texas 77002




          This is an initial public offering of 1,500,000 shares of common stock
          of Rampart Capital Corporation.  Currently,  there is no public market
          for our common stock.

          This  is a firm  commitment  underwriting.  The  underwriters  have an
          option   to   purchase   an   additional   225,000   shares  to  cover
          over-allotments This is an initial public offering of 1,500,000 shares
          of common stock of Rampart Capital Corporation. Currently, there is no
          public market for our common stock.




                                  The Offering:

                             Per Share                 Total
Public Offering Price          $10.00             $15,000,000

Underwriting discounts        $ 0.975            $  1,462,500

Proceeds to Rampart           $ 9.025             $13,537,500





- -----------------------


This investment  involves a high degree of risk. See "Risk Factors" beginning on
page 6.

Neither  the  Securities  and  Exchange  Commission  nor  any  state  securities
commission  has approved or disapproved  these  securities or determined if this
prospectus  is truthful or  complete.  Any  representation  to the contrary is a
criminal offense.

Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.
                                -----------------

                            REDSTONE SECURITIES, INC.


                              Prospectus dated 1999



<PAGE>



                                TABLE OF CONTENTS

                                                                            Page

Prospectus Summary......................  .                                    3
Selected Consolidated Financial Information.........  ..                       5
Risk Factors................................ ......                            6
Changing Economic Conditions Could Cause a Decline in the Value of Our
Collateral and Paying Loans............                                        6
The Asset Acquisition and Resolution Business is Maturing, Becoming More
Competitive and Uncertain...........                                           6
The NOLs Acquired in the MCorp Acquisition Could Be Potentially Unavailable.   6
The Loss of the Services of One or More of Our Executive Officers Could
Adversely Affect Our Business.........                                         7
Our Method of Revenue Recognition Will continue to Result in Period to Period
Variances............................                                          7
We Cannot Assure That We Will Continue to Locate and Acquire Suitable Debt
 Portfolios and Real Estate.........                                           7
If We Need Additional Capital, We Will Be Limited in the Use of Equity
Financing Because of the Tax Laws
   Relating to Change in Equity Ownership.......................... ...        7
Two of Our Executive Officers and Directors Own 60% of Our Voting Stock
and Will Be Able to Exert
   Significant Influence Over Matters Requiring Stockholder Approval..... .    8
Our American Stock Exchange Listing Has Not Been Approved and Even If It Is
Approved, We Cannot Assure An

   Active Trading Market................................ ..                    8
Our Option Stock May Hinder Future Equity Financing........ ..                 8
The Underwriters' Warrants May Hinder Future Equity Financing and Exercise
Could Cause Dilution to
   Shareholders.....................................................           8
Some of The Real Estate We Acquire May Be Subject to Environmental Problems.   8
Use of Proceeds................................................... ...         9
Dividend Policy....................................... ......... ...          10
Dilution.......................................................               10
Capitalization........................................................        11
Management's Discussion and Analysis of Financial Condition and Results Of

   Operations......................................................... ...    12
Business...........................................................           18
Additional Information...................................................     24
Management........................................................ ......     26
Certain Relationships and Related Transactions.........................       30
Principal shareholders.............................................. . .      31
Certain Federal Income Tax Matters..................................          32
Description of Capital Stock.........................................         35
Shares Eligible For Future Sale.......................................... ..  36
Plan of Distribution..........................................................37
Legal Matters................................................................ 39
Experts..................................................................     39
Index to Consolidated Financial Statements..............................     F-1






<PAGE>



                               PROSPECTUS SUMMARY



Unless otherwise indicated,  the information herein has been adjusted to reflect
a 3,000  to 1 stock  split in  December  1998,  and  assumes  the  underwriters'
over-allotment option and the underwriters' warrants are not exercised.


Profile of Rampart's Business Activities

     Rampart Capital Corporation is a specialty financial services company that

     acquires undervalued financial assets, primarily in the form of commercial
     debt   portfolios  and  real  estate;

     manages  and  services  its  asset  portfolios;

     collects  the debt and sells real estate and other assets for profit; and

     provides short-term funding for real estate projects.

We purchase:

     non-performing  asset pools,  consisting  primarily of commercial loans and
     other  commercial  obligations  at  substantial  discounts from their legal
     balances by competitive bids and negotiated purchases; and

     real  estate  and other  assets in  distressed  situations  at  substantial
     discounts below market values.

     Historically, the majority of our real estate has been sold at market value
     in the market place.  Because our cost basis in most  properties is low, we
     have not  realized  a loss on any  property  sold.  In  order  to  optimize
     profitability,   we  will  sometimes  hold  and  manage   properties   with
     significant upside market potential for current operating profit and future
     liquidation at optimum prices. Currently, our principal real estate holding
     is the Newport Golf Club and Conference Center in Houston, Texas.

Potential Availability of Tax Loss Carryforwards

     In July 1997 we  acquired  certain  assets  and  corporations  of the MCorp
     Liquidating  Trusts.  As a result of this  acquisition and  pre-acquisition
     losses, management believes that currently there may be approximately $56.0
     million  of  net   operating   loss   carryforwards   and   built-in-losses
     (collectively,  "NOLs") subject to certain possible limitations,  available
     to offset future  taxable income of the acquired  corporations  for federal
     and state  income tax  purposes.  If we are able to utilize the NOLs,  they
     must be utilized  against  profits  occurring in the acquired  corporations
     which are operated as wholly-owned subsidiaries, as opposed to consolidated
     profits realized by Rampart.  We cannot assure that sufficient  profits, if
     any, can be generated in the acquired  corporations prior to the expiration
     of some or all of the potential  NOLs.  However,  most of our income is now
     generated through these subsidiaries, and all of our acquisitions and asset
     purchases since July 1997 have been made through these  subsidiaries.  Most
     notable was our  acquisition of the Newport assets in February 1999 through
     Rampart  Properties  Corporation,  our  subsidiary  with the  greatest  NOL
     carryforward.

Our Offices

     Rampart  is a Texas  Corporation  whose  principal  executive  offices  are
     located at 700  Louisiana,  Suite 2510,  Houston,  Texas  77002;  telephone
     number (713)  223-4610;  facsimile:  (713)  223-4814.  The electronic  mail
     address is [email protected].

<PAGE>



                                    The Offering
<TABLE>
<S>                                              <C>

Shares offered .............................     1,500,000 shares of common stock


Common Stock to be outstanding

  after the Offering........................     3,750,000 shares (1)


Use of Proceeds.............................     Purchase  of  discounted  asset  portfolios,   temporarily  reduce
                                                 debt, working capital and other general corporate purposes

American Stock Exchange Symbol..............     "RAC"

- -----------------
</TABLE>

(1)   Does not include:

               Up to 225,000 shares to be issued upon exercise of the
               underwriters' over-allotment option,

               150,000 shares to be issued upon exercise of the underwriters'
               warrants, and

              375,000  shares  reserved  for  issuance  under the  1998  Stock
              Compensation Plan.


<PAGE>



                   Selected Consolidated Financial Information

The following  selected financial data has been derived from our audited balance
sheets and income  statements  for the fiscal years ended  December 31, 1997 and
1998,  and our  unaudited  balance  sheets and income  statements  for the three
months ended March 31, 1998 and 1999.  This  selected  financial  data should be
read in conjunction  with the consolidated  financial  statements of Rampart and
related footnotes included at the end of this prospectus.
<TABLE>
<CAPTION>

                                                       Years Ended December 31,            Quarters Ended March 31,
<S>                                                    <C>                  <C>             <C>               <C>

                                                   ---------------------------------    --------------------------------
                                                         1997             1998              1998            1999
                                                   ----------------- ---------------    ------------- ------------------
Operating Data:                                                                                   (Unaudited)
Revenues                                                 $2,935,283      $6,843,785          $2,717,139      $1,616,083
Cost of revenues                                          1,134,044       2,241,702           1,013,028         392,881
Operating expenses                                        2,186,720       2,043,037             537,056         587,421
                                                          ---------       ---------             -------         -------
Earnings (loss) before income tax                          (385,481)      2,559,046           1,167,055         635,781
Income tax benefit (expense)                                325,020        (484,891)           (200,000)         37,804
                                                            -------        ---------           ---------         ------
Net income (loss)                                           (60,461)      2,074,455             967,055         673,585
Basic net income (loss) per common share               $      (0.03)  $         .92       $         .43   $         .30
Weighted average common shares outstanding                2,250,000       2,250,000           2,250,000       2,250,000

</TABLE>
<TABLE>
<CAPTION>

                                                     As of December 31,                      As of March 31,

                                              --------------------------------- -------------------------------------------
                                                                                                               Adjusted
<S>                                                 <C>             <C>                <C>       <C>          <C>

                                                   1997            1998             1998          1999         1999 (1)
                                              --------------------------------- -------------------------------------------
                                                                                               (Unaudited)

  Balance Sheet:

  Working capital (2)                                -               -                                            -
  Current assets (2)                                 -               -                                            -
  Current liabilities (2)                            -               -                                            -
  Total assets                                    $ 6,245,871      $ 7,011,708    $ 5,375,498    $ 9,894,287  $ 17,357,158
  Total liabilities                                 5,791,542        4,482,924      3,954,114      6,691,918     1,117,289
  Shareholders' equity                                454,329        2,528,784      1,421,384      3,202,369    16,239,869
  Weighted average common shares outstanding        2,250,000        2,250,000      2,250,000      2,250,000     3,750,000
  Book value per share                             $     0.20       $     1.12      $     .63     $     1.42  $     4.33
- -------
</TABLE>

 (1) Adjusted to reflect the sale of 1,500,000 shares offered by this prospectus
     at an  offering  price of  $10.00  per  share  and  application  of the net
     proceeds of $13,037,500.

 (2) In our industry, short-term obligations are met by cash flow generated from
     assets of  indeterminable  term.  Consequently,  consistent  with  industry
     practice,  our  consolidated  balance sheet is presented on an unclassified
     basis.


<PAGE>




                                  RISK FACTORS

Investing in our shares  involves a high degree of risk.  Prospective  investors
should consider the following factors in addition to other information set forth
in the prospectus before purchasing the our common stock.

Changing Economic Conditions Could Cause a Decline in the Value of Our
Collateral and Paying Loans

     Our lines of  business  are  particularly  subject to

      periods of  economic slowdown or recession,

      rising interest rates, and

      declining demand for real estate.

     Although these  conditions may increase the number of  non-performing  debt
     and  undervalued  real  estate  portfolios  available  for  acquisition  at
     discounted prices, such conditions could

     reduce  marketability  of  our  paying  loans  and  real  estate,   thereby
     increasing the time required to liquidate our assets;

     reduce the value or demand for collateral  securing  paying loans,  thereby
     increasing the risk of paying loans becoming  non-paying,  and increase the
     cost of capital invested; and

     reduce  the  return on  assets by  lengthening  the time  that  capital  is
     invested.

The Asset Acquisition and Resolution Business is Maturing, Becoming more
Competitive and Uncertain

     This industry developed approximately ten years ago. Initially, very little
     was known about the profit  potential of this industry,  and there were few
     competitors.  As  the  industry  has  matured,   participants  have  become
     increasingly knowledgeable and more sophisticated in evaluating and pricing
     assets. As a result,

     the  competition  for asset  portfolios has increased,  resulting in higher
     prices and lower resulting gross yields;

      the number of portfolios available for purchase has declined since 1995;

     the  majority  of the  sellers  in  today's  market  are  not  governmental
     entities, therefore, more negotiated transactions and fewer bid situations
     are available.

     Because of state and federal  regulations,  commercial  banks,  thrifts and
     insurance  companies  are required to allocate more  regulatory  capital to
     non-performing  assets.  Consequently,   it  is  often  preferable  from  a
     regulatory  capital  perspective  for  these  entities  to sell  assets  at
     substantial discounts from legal balances. In the aggregate, these entities
     are among the most active sellers of assets. If regulations were changed in
     the future to decrease the regulatory  capital  required to be allocated to
     non-performing  assets, these entities would have less incentive to dispose
     of assets. To the extent these entities retain non-performing assets rather
     than selling them,  there would be a decreased  supply of assets  available
     for purchase by Rampart and its  competitors.  Any significant  decrease in
     the supply of  non-performing  assets  available for purchase  would likely
     result  in  significant  decreases  in  revenues  in the  discounted  asset
     acquisition  industry. We cannot assure that regulatory changes will not be
     adopted.

<PAGE>




The Nols Acquired in the MCorp  Acquisition Could Be Potentially  Unavailable

                                    In  the  MCorp   Acquisition,   we  acquired
     entities having potentially  utilizable NOLs in the amount of approximately
     $55.8 million.  There is little or no legal authority governing many of the
     tax aspects of the MCorp  Acquisition since many  determinations  involving
     the use of the NOLs after such  acquisitions are questions of fact. We have
     not obtained a private letter ruling from the Internal  Revenue  Service or
     an opinion of counsel regarding the availability of the NOLs. Therefore, we
     cannot assure that the IRS will not successfully challenge the availability
     of some or all of the NOLs.  The  utilization  of certain of the NOLs could
     also  potentially  be limited or  unavailable in the future in the event of
     the  occurrence  of a second  ownership  change as defined in the Tax Code.
     (Certain  of our NOLs are  currently  limited  due to a previous  ownership
     change  concerning  the  acquisition  of  certain  of the  subsidiaries  of
     Rampart.)  In order to insure that a second  change of  ownership  does not
     occur, our existing shareholders have agreed to certain restrictions on the
     transfer  of  their  shares  so as to  avoid an  ownership  change  and the
     application of Section 382 of the Tax Code which defines such changes.

     If we are able to utilize the NOLs,  they must be utilized  against profits
     occurring in the acquired  corporations as opposed to consolidated  profits
     realized by Rampart.  We cannot assure that sufficient profits, if any, can
     be generated in the acquired  corporations  prior to the expiration of some
     or all of the  potential  NOLs or that  the IRS will not deny use of all or
     part of the NOLs. However,  most of our income is now generated through the
     acquired  corporations,  and all of our  acquisitions  and asset  purchases
     since July 1997 have been made through these subsidiaries.

The Loss of the Services of One or More of Our Executive Officers Could
Adversely Affect Our Business

     Rampart is dependent on the efforts of its senior management,  particularly
     Charles W. Janke (Chairman of the Board and Chief Executive Officer), J. H.
     Carpenter (President and Chief Operating Officer), Charles F. Presley (Vice
     President, Treasurer and Chief Financial Officer) and Eileen Fashoro, (Vice
     President and  Assistant  Secretary).  If one or more of these  individuals
     become  unable or  unwilling  to  continue  in his/her  present  role,  our
     business  operations or prospects  could be adversely  impacted.  We cannot
     assure that any of the foregoing  individuals will continue to serve in his
     or her  current  capacity  or for  what  time  period  this  service  might
     continue.  We do not have  employment  agreements with any of our executive
     officers.

Our Method of Revenue Recognition Will Continue to Result in Period to
Period Variances

     Our method of revenue  recognition  for purchased asset pools is based upon
     actual cash collections received. Such collections have historically varied
     and will  likely  continue  to vary  significantly  from  period to period.
     Consequently, period to period reported revenue has historically varied and
     will  likely  continue  to vary.  These  variations  may cause  significant
     fluctuations  in earnings  reported  from period to period and,  therefore,
     significant fluctuations in the trading price of Rampart's shares.

We Cannot Assure That We Will Continue to Locate and Acquire Suitable Debt
Portfolios and Real Estate

     We plan to grow through  acquisitions of debt portfolios,  real estate, and
     other assets.  Currently we do not have any  negotiations  for acquisitions
     pending.

     Further,  we  cannot  assure or  represent  that we will be  successful  in
     consummating any acquisitions on beneficial terms.

<PAGE>



If We Need Additional Capital, We Will Be Limited in the Use of Equity
Financing Because of the Tax Laws Relating to Change in Equity Ownership

     A substantial portion of the proceeds of this offering will be utilized for
     acquisitions of debt portfolios,  real estate, and other assets. Therefore,
     we may  require  additional  capital  to expand our  operations.  We may be
     limited in the use of equity financing due to the restrictions on ownership
     changes  occasioned by Section 382 of the Tax Code.  These  limitations may
     require additional debt financing.  There can be no assurance that any such
     debt financing will be available on favorable terms.

     Execution of our business  strategy depends to a significant  degree on our
     ability to obtain  additional  financing.  Factors  which  could  adversely
     affect access to the capital markets, or the costs of such capital, include
     changes in interest rates,  general economic  conditions and the perception
     in the capital  markets of our business,  results of operations,  leverage,
     financial condition and business prospects.

     Most of our indebtedness bears interest at floating rates which change when
     certain short term benchmarks  increase.  If these benchmark rates increase
     beyond  what  we  had  originally  projected,  our  profitability  will  be
     adversely affected. Additionally, if interest rates increase significantly,
     we may be unable to meet these obligations.  Even if we are able to service
     our asset  acquisition debt,  significant  increases in interest rates will
     depress  margins  on the  resolution  of  such  asset  portfolios,  thereby
     decreasing  overall  earnings which may prevent meeting debt obligations we
     have  incurred  or may  incur  in the  future.  Although  we may be able to
     negotiate  ceilings on interest rates or otherwise hedge against such risk,
     we cannot  assure that we will be able to do so, or that we will be able to
     so hedge against this risk at a reasonable cost.


Two of Our Executive Officers and Directors Own 60% of Our Voting Stock and
Will Be Able to Exert Significant Influence Over Matters Requiring Stockholder
 Approval

     Upon  completion of this  offering,  Charles W. Janke and J. H.  Carpenter,
     officers and directors,  will own  approximately  60.0% of the  outstanding
     shares.  Although  there are no  agreements  or  arrangements  between such
     persons with respect to voting their  shares,  if they act  together,  they
     will be able to  control  the  vote on any  election  of  directors  and to
     substantially  impact the vote on other matters  submitted to  shareholders
     and thereby exert considerable influence over the affairs of Rampart.


Our American Stock Exchange Listing Has Not Been Approved and Even If It Is
Approved, We Cannot Assure An Active Trading Market

     Prior to this offering, there was no public market for our common stock. We
     have applied for listing of the shares on the American Stock  Exchange.  We
     cannot assure that our listing application will be approved.  Such listing,
     if  approved,  does not imply that there  will be a  meaningful,  sustained
     market for the shares.  We cannot assure that an active  trading market for
     the shares will develop or continue.


<PAGE>





Our Option Stock May Hinder Future Equity Financing

     We have  reserved  375,000  shares of  common  stock  for  issuance  to key
     employees,  officers,  directors,  and  consultants  under  The 1998  Stock
     Compensation  Plan.  To date no options  have been  granted  under the 1998
     Stock  Compensation  Plan. The existence of these options may prove to be a
     hindrance to future equity financing.


The Underwriters' Warrants May Hinder Future Equity Financing and Their Exercise
Could Cause Dilution to Shareholders

     The holders of the underwriters' warrants have four years starting one year
     from the  effective  date of this  offering  to  profit  from a rise in the
     market price of the shares  causing  dilution in the interests of the other
     shareholders.  Further,  the  terms on which  we  might  obtain  additional
     financing during that period may be adversely  affected by the existence of
     the underwriters'  warrants.  The holders of the underwriters' warrants may
     exercise  their  warrants  at a time  when  we  might  be  able  to  obtain
     additional capital through a new offering of shares on terms more favorable
     than  those   provided   herein.   We  have  agreed  that,   under  certain
     circumstances, we will register under federal and state securities laws the
     shares to be issued thereunder. Exercise of these registration rights could
     involve expense at a time when we could not afford the expenditures and may
     adversely affect the terms upon which we may obtain financing.



Some of The Real Estate We Acquire May Be Subject to Environmental Problems

     Some of the real estate acquired through foreclosure or direct purchase and
     real  estate  collateralized  loans  may  have  the  risk of  environmental
     problems.  If they exist,  these problems consist  primarily of underground
     storage tanks and asbestos.


<PAGE>



                                        USE OF PROCEEDS




We expect to net  approximately  $13,037,500  from the proceeds of this offering
($15,068,500 if the over-allotment option is exercised in full). This assumes an
initial  public   offering  price  of  $10.00  per  share  after  deducting  the
underwriters'  discount and $500,000 of expenses  relating to the  offering.  We
intend to use the net proceeds as follows:
<TABLE>
<CAPTION>
                                                                                   Amount              %
<S>                                                                                  <C>              <C>

                                                                           --------------------    ------------
       Acquisitions of undervalued real estate and discounted loans (1)             $6,900,000         52.9
       Temporarily reduce debt (2)                                                   5,600,000
       Working capital                                                                 537,500          4.1
                                                                                       -------          ---
                                                                                   $13,037,500        100.0
</TABLE>

     ---------------


(1)  (1) We intend to use as much as $6,900,000 for future acquisitions of asset
     pools of  non-performing  loans and undervalued real estate consistent with
     our  business  strategy.  Currently,  we do not have any  negotiations  for
     acquisitions pending.

(2)  Our total debt  increased  by  $2,875,000  for the  purchase of the Newport
     assets. We plan to pay down our revolving credit facility until we have use
     for the funds.  The credit  facility incurs interest at prime rate plus one
     percent.  Additionally,  we will pay off the  $1,400,000  debt to the Janke
     Family  Partnership,  Ltd. incurred for the purchase of the Newport assets.
     This debt has a fixed interest rate of 10%.

     Pending  application  of the net proceeds of this  offering,  we may invest
     such net proceeds in  interest-bearing  accounts,  United States Government
     obligations,   certificates  of  deposit  or  short-term   interest-bearing
     securities.


Our proposed use of proceeds is illustrated in the following pie chart:

The Use of Proceeds chart has been omitted from the Edgar filing:


<PAGE>



                                 DIVIDEND POLICY

We have  never  paid  cash or other  dividends  on the  common  stock and do not
anticipate that we will pay cash dividends in the foreseeable  future. The board
of directors  plans to retain  earnings  for the  development  and  expansion of
business. Any future determination as to the payment of dividends will be at the
discretion  of the board of  directors  and will  depend on a number of factors,
including future earnings,  capital requirements,  financial condition,  and any
other factors that the board of directors may deem relevant.

                                    DILUTION

As of March 31, 1999,  our net tangible  book value was  $3,202,369 or $1.42 per
share based on 2,250,000 shares outstanding.  The net tangible book value is the
aggregate amount of our tangible  assets,  less our total  liabilities.  The net
tangible book value per share represents the total tangible  assets,  less total
liabilities, divided by the number of shares outstanding. After giving effect to
(i) the sale of  1,500,000  shares at an  assumed  offering  price of $10.00 per
share, and (ii) the application of the estimated net proceeds, the pro forma net
tangible  book value would  increase to  $16,239,869,  or $4.33 per share.  This
represents  an immediate  increase in net tangible book value of $2.91 per share
to current  shareholders  and an  immediate  dilution  of $5.67 per share to new
investors or 56.7% as illustrated in the following table:
<TABLE>
<S>                                                                               <C>             <C>





                Public offering price per share                                                      $10.00
                  Net tangible book value per share before this offering            $1.42
                  Increase per share attributable to new investors                   2.91
                                                                              ------------
                Adjusted net tangible book value per share after this                                  4.33
           offering

                                                                                              --------------
                Dilution per share to new investors                                                  $ 5.67
                                                                                              --------------
                Percentage dilution                                                                   56.7%

</TABLE>


     The following  table sets forth as of March  31,1999,  the number of shares
     purchased as a result of the offering,  the total  consideration  paid, and
     the  average  price  per share  paid by the  current  shareholders  (before
     deducting  underwriting  discounts  and  other  estimated  expenses)  at an
     assumed offering price of $10 per share.
<TABLE>
<CAPTION>

                                Shares Purchased                     Total Consideration             Average Price

                       ------------------------------------    ---------------------------------    -----------------
                       ---------------- -------- ----------    -- ------------------ -----------    -----------------
                           Number                Percent          Amount             Percent           Per Share

                       ----------------                        --                    -----------
                       ----------------          ----------    ------------------    -----------    ----------- ----
<S>                         <C>              <C>    <C>             <C>                <C>                 <C>

Current Shareholders         2,250,000               60.0%          $     22,500             0%          $0.00

New investors                1,500,000      (1)      40.0%           15,000,000          100.0%         $10.00
                             ---------               -----           -----------         ------         ------

          Total              3,750,000      (2)     100.0%           $15,022,500         100.0%
                             =========              ======           ===========         ======
     --------
</TABLE>


(1)  Upon exercise of the  over-allotment  option,  the number of shares held by
     new investors  would  increase to 1,725,000 or 43.4% of the total number of
     shares to be  outstanding  after the offering  and the total  consideration
     paid by new investors will increase to $17,250,000.

(2)  Does not  include  750,000  shares  issuable  upon the  exercise of (i) the
     underwriters'  over-allotment  option, (ii) the underwriters'  warrants, or
     (iii) employee stock options. To the extent that these options and warrants
     are exercised, there will be further share dilution to new investors.


<PAGE>



                                 CAPITALIZATION

The following table sets forth our  capitalization  (i) as of March 31, 1999 and
(ii) on a pro forma as adjusted  basis to give  effect to the sale of  1,500,000
shares and the application of the estimated net proceeds.
<TABLE>
<CAPTION>

                                                                           March 31, 1999

                                                                -------------------------------------
                                                                ----------------- -- -----------------
                                                                    (Actual)          (As Adjusted)

                                                                -----------------    -----------------
                                                                             (Unaudited)
<S>                                                                <C>                   <C>

             Liabilities:

             Notes payable (1)                                        $6,097,488             $522,859
                                                                -----------------    -----------------

             Shareholders' equity

             Preferred  Stock,  $.01  par  value,   10,000,000                 0                    0
             shares  authorized;  no shares  issued  actual or
             adjusted (2)
             Common Stock, $.01 par value                               $ 22,500             $ 37,500
               10,000,000  shares   authorized,
               2,250,000  shares  issued  and
               outstanding, 3,750,000 as adjusted (3)

             Additional paid in capital                                        0           13,022,500
             Retained earnings                                         3,179,869            3,179,869

                                                                -----------------    -----------------
                                                                -----------------    -----------------
             Total shareholders' equity                               $3,202,369          $16,239,869
                                                                -----------------    -----------------
                                                                -----------------    -----------------
             Total capitalization                                     $9,299,857          $16,762,728
                                                                -----------------    -----------------
- -----------
</TABLE>

(1)  Consistent  with  industry  practice,  the balance sheet is presented on an
     unclassified  basis.  Accordingly,  total  capitalization as presented here
     captures notes payable in their entirety.

(2) The  preferred  stock was  authorized  by the board of directors in December
    1998.

(3)  Does not  include  750,000  shares  issuable  upon the  exercise of (i) the
     underwriters'  over-allotment  option, (ii) the underwriters'  warrants, or
     (iii) employee stock options. To the extent that these options and warrants
     are exercised, there will be further share dilution to new investors.


<PAGE>






                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS



You  should  note  that  this  prospectus   contains  certain   "forward-looking
statements,"  including  without  limitation,  statements  containing  the words
"believes,"  "anticipates," "expects," "intends," "plans," "should," "seeks to,"
and similar words.  You are cautioned that such  forward-looking  statements are
not guarantees of future performance and involve risks and uncertainties. Actual
results may differ materially from those in the forward-looking  statements as a
result of various  factors,  including  but not limited to, the risk factors set
forth  in  this  prospectus.  The  accompanying  information  contained  in this
prospectus  identifies important factors that could cause such differences.  You
should read Rampart's Consolidated Financial Statements, related notes and other
financial  information  included  in this  prospectus  in  conjunction  with the
following discussion of our operations.

                              Results of Operations

For the three month  periods ended in March 1999 and 1998,  earnings  before tax
decreased $531,274 ($1,167,055 in 1998 to $635,781 in 1999) primarily because of
the sale of a single real estate  holding in 1998 resulting in a gross profit of
$1,125,000.  Except for the real estate sale in 1998,  quarterly  earnings would
have increased $593,726.  Over the period from December 31, 1997 to December 31,
1998, we have  increased net revenues by 134% to $6.8 million from $2.9 million.
As a percentage of revenues,  costs decreased 5.8% (38.6% compared to 32.8%) and
operating  expenses decreased 44.7% (from 74.5% to 29.8%) for the same period. A
comparative summary of the earnings statements is shown below.
<TABLE>
<CAPTION>

   Operating Data:                             Year Ended December 31,                           Quarter Ended March 31,

                                       ----------------------------------------         -------------------------------------------
                                             1997                   1998                      1998                      1999

                                       -----------------       ----------------         -----------------        -------------------
                                                                                                       (Unaudited)
<S>                                       <C>                       <C>                    <C>                     <C>

   Revenues                                 $ 2,935,283             $6,843,785               $ 2,717,139               $ 1,616,083
   Cost of revenues                           1,134,044              2,241,702                 1,013,028                   392,881
                                       -----------------       ----------------         -----------------       -------------------
   Gross profit                               1,801,239              4,602,083                 1,704,111                 1,223,202
   General and administrative expense         1,544,120              1,548,895                   389,016                   468,712
   Interest expense                             642,600                494,142                   148,040                   118,709
                                       -----------------       ----------------         -----------------       -------------------
   Earnings (loss) before income tax           (385,481)             2,559,046                 1,167,055                   635,781
   Income tax benefit (expense)                 325,020               (484,591)                 (200,000)                   37,804
                                       -----------------       ----------------
                                                                                        -----------------       -------------------
   Net income (loss)                          $ (60,461)           $ 2,074,455                 $ 967,055                 $ 673,585
                                                                                        -----------------       -------------------
   Basic net income (loss) per                  $ (0.03)                 $ .92                    $ 0.43                    $ 0.30
   common share
                                                                                        -----------------       -------------------
                                       -----------------       ----------------         -----------------       -------------------
   Diluted net income (loss) per                $ (0.03)                 $ .92                    $ 0.43                    $ 0.30
   common share
                                       -----------------       ----------------         -----------------       -------------------
   Weighted average common shares             2,250,000              2,250,000                 2,250,000                 2,250,000
   outstanding

                                       -----------------       ----------------         -----------------       -------------------
</TABLE>
Graph of annual and quarterly results of operations has been omitted from Edgar
filing.


<PAGE>


  The following table presents certain  financial data, as a percentage of net
revenues, for the periods indicated:
<TABLE>
<CAPTION>

                                                  Year Ended December 31,           Quarter Ended March 31,
                                               -----------------------------    ----------------------------
                                                  1997            1998            1998            1999
<S>                                            <C>                <C>             <C>                 <C>

                                              -------------    ------------    -----------     ------------
                                              -------------
                                                                                       (Unaudited)

        Revenues                                    100.0%          100.0%         100.0%           100.0%
        Cost of revenues                            38.6            32.8           37.3             24.3
                                              -------------    ------------    -----------     ------------
                                              -------------                                    ------------
        Gross profit                                61.4            67.2           62.7             75.7
        General and administrative expense          52.6            22.6           14.3             29.0
        Interest expense                            21.9             7.2            5.4              7.3
                                              -------------    ------------    -----------     ------------
        Earnings (loss) before income tax         (13.1)            37.4           43.0             39.4
        Income tax benefit (expense)                11.1           (7.1)           (7.4)             2.3
                                              -------------                                    ------------
                                                               ------------    -----------
        Net income (loss)                          (2.0)            30.3           35.6             41.7
                                              -------------    ------------    -----------     ------------
</TABLE>



Comparison of the Quarters Ended March 31, 1998 and March 31, 1999

     Revenues for the first  quarter of 1999  declined  $1.1 million  dollars as
     compared to first quarter 1998.  Collection  segment revenues declined $2.1
     million  primarily  because a large  foreclosed  real  estate  asset  ($1.9
     million)  was sold  from the  purchased  asset  pools in 1998.  The sale of
     assessment  rights ($.9 million) acquired in the purchase of Newport assets
     was  completed  in 1999.  Also,  in 1999,  we had  $88,000 in revenue  from
     operating  properties  (commercial real estate segment) associated with the
     acquisition of the Newport assets, and rental revenues increased by $20,000
     over 1998. Collections on asset pools were down by $280,000 in 1999 because
     in the first quarter 1998 there was a $300,000 down payment on a settlement
     with a debtor that was not repeated in 1999.

     Cost of sales also declined from $1,013,028 in the first quarter of 1998 to
     $392,881 in 1999. Moreover, costs as a percentage of revenues declined from
     37.3% in 1998 to 24.3% in 1999.  The  decline in costs as a  percentage  of
     revenue is due to a change in the mix of  revenues.  The large real  estate
     sale in 1998 was costed at  $750,000,  as compared to costs of $195,000 for
     the  assessment  rights sold in 1999. The property  assessment  rights were
     related to the acquisition of the Newport assets and had a low cost basis.

     Although gross profits declined in absolute dollars ($480,909) in 1999 as a
     percentage of revenues they increased from 62.7% in 1998 to 75.7% in 1999),
     as explained  above.  The cost per dollar of revenue on these sales in 1998
     was 40% as compared to 25.5% in 1999.

     General  and  administrative  expense  ($468,712  in  1999 as  compared  to
     $389,016 in 1998) increased by $76,696.  This increase is predominantly due
     to the $98,000 in direct  operating  costs  associated  with the  operating
     assets acquired in the acquisition of the Newport assets.

     Interest  expense  decreased  $29,331 (from $148,040 in 1998 to $118,709 in
     1999).  The profit  sharing  portion of the  related  party loans that bore
     interest and shared in the profits  generated by the financed  pools became
     payable in 1998,  thereby  increasing  interest  costs in 1998 only.  These
     loans are  discussed  in more  detail  in the  "Certain  Relationships  and
     Related  Transactions"  section. The changes in interest expense by segment
     are explained by the financing  necessary to fund the capital  expenditures
     in the  respective  segments and the change in the relative  proportion  of
     segmental assets.

     In 1998 our earnings were produced primarily in subsidiaries that could not
     use the NOL's acquired in the MCorp  acquisition to offset  earnings.  This
     resulted in an increase in deferred income tax expense of $200,000. In 1999
     our earnings were in subsidiaries that could use the acquired NOL's.  Thus,
     we experienced a deferred tax benefit of $37,808.

     With the exception of the commercial  real estate  segment,  the decline in
     earnings before income taxes (from  $1,167,055 in 1998 to $635,781 in 1999)
     is due to the  same  causes  as  discussed  in  the  decline  in  revenues.
     Commercial real estate earnings declined $60,300 (1998 profit of $37,700 to
     a 1999  loss of  $22,600)  because  of  losses  in the  operating  entities
     acquired in the purchase of the Newport assets. These entities were managed
     for many years by the bankruptcy trustee and were not actively marketed nor
     properly  maintained.  We have hired a professional  management  company to
     operate  the  acquired  entities  and are in the  process  of  refurbishing
     facilities,  updating  equipment,  and  establishing  a marketing  program.
     Because of the  variability in the timing of our revenues and the increased
     costs in  acquiring  new  assets,  we may not be able to sustain  such high
     earnings percentages.


<PAGE>






Comparison of the Years Ended December 31, 1997 and December 31, 1998

     In late 1996 the  opportunities to purchase loan portfolios at advantageous
     prices   declined  due  to  reductions  in  loan  offerings  and  increased
     competition.  Prior to 1997,  in order  to  accelerate  collections  on our
     purchased  asset pools,  we offered  substantial  discounts  for quick cash
     settlements. The cash flow from accelerated settlements was used to acquire
     additional  asset  pools and pay down debt.  During  1997,  we changed  our
     corporate  strategy of giving  substantial  discounts  for the  accelerated
     resolution of debt  obligations and the sale of foreclosed real estate.  We
     decided to maximize collections,  even if the recovery period was extended.
     This strategic  change was in response to the rising costs of acquiring new
     asset pools. We believed that the additional costs to maximize  collections
     on existing assets would provide a higher yield than the potential yield to
     be realized by purchasing higher cost portfolios. We also believed that the
     strategy of maximizing  collections was necessary to maintain viable yields
     on new assets purchased.


     When we acquire an asset pool, we allocate the total price we pay for it to
     the individual  loans and real estate assets that make up the pool based on
     our initial  estimate  of fair value of each asset.  Some of the assets may
     initially  be  estimated  as having no value,  and no cost is  allocated to
     those loans or real estate  assets.  During 1998, we collected  $799,926 on
     notes that we  originally  assessed as  worthless.  Because of our original
     assessment,  none of the  acquisition  costs were allocated to these notes.
     Collections  in the future of this type may be expected to be as successful
     because they are secured by collateral  that is subject to  foreclosure.  A
     comparative  summary of our collections from inception to date on notes for
     which no original  cost was  allocated and notes for which a cost basis was
     allocated is set forth in the table in  "Business-Investment  in Discounted
     Debt Portfolios and Services."

     The 134% increase in net revenues from 1997 to 1998 is partially due to the
     strategy change, the timing of settlement  negotiations,  the resolution of
     litigation  and the sale of a large real  estate  holding in the  purchased
     asset  pools  ($1,875,000  selling   price/$1,125,000  gross  profit).  The
     $167,816 increase (from $281,827 in 1997 to $449,643 in 1998) in commercial
     real estate revenue is due primarily to rental  increases and new leases at
     our Dallas  retail  center,  and our  decision  to hold and operate the San
     Antonio  retail  center,  which caused us to  reclassify  the asset and its
     revenues from the  purchased  asset pools to  commercial  real estate.  The
     $2,800,844  increase in gross profit from  $1,801,239 in 1997 to $4,602,083
     in 1998  without a  corresponding  increase in General  and  Administrative
     costs is  primarily  due to the sale of the large real estate  holding with
     the balance due to the change in strategy  discussed  above. We believe the
     positive effects of our change in collection  strategy will be increasingly
     evident during future periods.

     Gross profit increased from 61.4% in 1997 to 67.2% in 1998 primarily due to
     a change in the relationship  between revenue from collections on purchased
     asset pools and the expense for the  amortization  of the asset pools.  The
     cost of each pool is amortized based on the previously  unamortized cost of
     the asset pool and the relationship of the collection  income recognized in
     that period to the aggregate of those  collections and the estimated future
     collections for the assets  remaining in that asset pool. As a result,  the
     rate of amortization  for an individual  asset pool may vary from period to
     period as a result  of  changes  in the  estimates  of future  collections.
     Historically,  actual collections have exceeded our estimates. During 1998,
     the rate of  amortization  for  several  of our asset  pools was  decreased
     because of favorable  collection  experience  on assets  within these asset
     pools.


<PAGE>




     General  and  Administrative  expenses  for 1998  increased  by  $4,775  to
     $1,548,895  from  $1,544,120 in 1997.  These  expenses  were  predominantly
     unchanged because no additional staff was required to generate the increase
     in revenues.

     Interest  expense  decreased  $148,458 in 1998 to $494,142 from $642,600 in
     1997.  This  decrease  is due to  cash  flow  being  used to  reduce  debt.
     Liabilities,   exclusive  of  deferred  federal  income  taxes,   decreased
     $1,746,618 in 1998.

     Because  of the  strategy  change in 1997 and the timing in the sale of the
     large real estate  holding,  earnings  before income tax as a percentage of
     revenues  increased  from a 2.0%  loss in 1997 to a 30.3%  profit  in 1998.
     Collection  segment  earnings  accounted  for  $2.76  million  of the $2.95
     million  increase in earnings  ($2.56 million in 1998 compared to a loss of
     $.39 million in 1997).  The remaining  increase is due to increased  rental
     income.  Because of the  variability  in the timing of our revenues and the
     increased costs in acquiring new assets, we may not be able to sustain such
     high earnings percentages.

Liquidity and Capital Resources

     We have financed  capital  requirements  with bank debt and borrowings from
     shareholders  and related  parties.  As of  December  31,  1998,  we had no
     outstanding debt to shareholders or related parties.  However,  on February
     1, 1999,  the Janke Family  Partnership,  Ltd.  loaned $1.4 million for the
     acquisition of the Newport assets.

     We have a $5,000,000 revolving line of credit with Southwest Bank of Texas,
     NA. The line of credit is  secured by the  purchased  debt  portfolios  and
     foreclosed real estate.  As of December 31, 1998, the line of credit had an
     outstanding balance of $3,303,000 and available credit of $1,697,000.  As a
     result of the  acquisition  of Newport  assets,  the balance on the line of
     credit,  as of March 31, 1999,  was  $4,174,629  with  available  credit of
     $825,371. We are in compliance with all of the loan covenants governing the
     credit facility.

     Whenever acquisitions have required more funding than available through our
     revolving credit facility a major  shareholder  and/or related parties have
     provided temporary funding for acquisitions. However, we cannot assure that
     this funding source will be available in the future.

     Our cash  requirements for calendar 1999 and in the future will depend upon
     continued profitable  operations and the level of future acquisitions.  The
     net proceeds from this offering,  anticipated future profitable operations,
     and temporary  loans from a major  shareholder  are expected to provide for
     capital requirements over the course of the next twelve months. We could be
     required to seek additional financing prior to the end of twelve months, if

                    plans or assumptions change,

                    there are unanticipated changes in business conditions, or

                    the proceeds of this offering prove to be insufficient
                    to fund operations.


<PAGE>





Year 2000 Compliance

     We are aware of the issues  associated  with the year 2000 as it relates to
     information  systems. A new information system certified by the supplier to
     be Year 2000 compliant was installed in 1998. The cost of the new computers
     and  software  was  approximately  $25,000.  Based  on  the  nature  of our
     business, we do not expect to experience material business interruption due
     to the impact of Year 2000  compliance on our customers and vendors.  Since
     our system is Year 2000  compliant  and we are not  dependent  on  vendors,
     there will not be any significant additional expenditure.  Year 2000 issues
     should  not  affect  our  liquidity,  financial  position,  or  results  of
     operations.


Accounting Standards

     The Financial  Accounting Standards Board periodically issues statements of
     financial  accounting  standards.  In April 1997, FASB issued  Statement of
     Financial  Accounting  Standards (SFAS) No. 128. The new standard  replaces
     primary  and fully  diluted  earnings  per  share  with  basic and  diluted
     earnings  per  share.  We were  required  to adopt SFAS No. 128 in the year
     ending  December 31, 1998.  We have adopted SFAS No. 128 for the year ended
     December 31, 1998 and for all periods presented.

     In June  1997,  the  FASB  issued  SFAS  No.  130 and  131.  SFAS  No.  130
     establishes standards for reporting and display of comprehensive income and
     its  components.  SFAS No. 131  establishes  standards for reporting  about
     operating  segments,  products and services,  geographic  areas,  and major
     customers.  The standards  became  effective for calendar  years  beginning
     after December 15, 1997. We have adopted these standards for the year ended
     December 31, 1998 and for all periods presented.  SFAS No. 130 and 131 will
     not have a material effect on our financial  condition or reported  results
     of operation.

     In February 1998, the Financial  Accounting Standards Board issued SFAS No.
     132,  "Employers'  Disclosures  about  Pensions  and Other Post  Retirement
     Benefits - An  Amendment  of FASB  Statements  No.  87,88,  and 106".  This
     Statement  revises  employers'  disclosures  about  pension  and other post
     retirement benefit plans. It does not change the measurement or recognition
     of those plans.  Rather,  it standardizes  the disclosure  requirements for
     pensions  and other post  retirement  benefits  to the extent  practicable,
     requires  additional  information on changes in the benefit obligations and
     fair values of plan assets that will  facilitate  financial  analysis,  and
     eliminates  certain  disclosures that are no longer useful.  This Statement
     became  effective  February 1998. It will not have a material effect on our
     financial condition or results of operations.

     In August 1998, the Financial  Accounting  Standards  Board issued SFAS No.
     133, "Accounting for Derivative  Instruments and Hedging Activities".  This
     statement,  which applies to all entities,  requires derivative instruments
     to be measured at fair value and recognized as either assets or liabilities
     on the  balance  sheet.  The  statement,  as  amended by SFAS No.  137,  is
     effective  for fiscal  years  beginning  after June 15,  2000 with  earlier
     application encouraged but permitted only as of the beginning of any fiscal
     quarter beginning after June 1998.  Retroactive  application is prohibited.
     We do not  believe  this  statement  will be  applicable  to our  financial
     condition or our results of operations.

     In December 1998, the Financial  Accounting Standards Board issued SFAS No.
     134  "Accounting  for   Mortgaged-Backed   Securities  Retained  after  the
     Securitization  of  Mortgage  Loans  held  for Sale by a  Mortgage  Banking
     Enterprise",  which amends SFAS No. 65. This statement is effective for the
     fiscal  quarter  beginning  after  December  15,  1998.  It will not have a
     material effect on our financial condition or results of operations.

     In  April  1998,  the  Accounting   Standards  Executive  Committee  issued
     Statement of Position 98-5 "Reporting on the Costs of Start-up  Activities"
     requires all start-up and organizational  costs to be expensed as incurred.
     It also requires all remaining  historically  capitalized  amounts to these
     costs  existing at the date of adoption to be expensed  and reported as the
     cumulative  effect  of a  change  in  accounting  principles.  SOP  98-5 is
     effective  for all fiscal years  beginning  after  December  31, 1998.  The
     Company  believes  that the  adoption  of SOP 98-5 will not have a material
     effect on its financial statements.


<PAGE>



                                    BUSINESS

Organization, Operations & Strategy

     We are a specialty  financial  services  company  that  commenced  business
     operations  in 1994.  Our office is located at 700  Louisiana,  Suite 2510,
     Houston, Texas 77002. Our primary business activities are

     acquiring undervalued financial assets, primarily in the form of discounted
     commercial debt portfolios and real estate;

     managing and servicing our purchased asset portfolios;

     collecting the debt and selling the real estate for profit; and

     providing short-term funding for real estate projects.

We plan to increase our business through purchases of

     undervalued real estate and other assets from business bankruptcies,

     portfolios of assets being sold by real estate investment trusts,

     non-performing and under-performing assets from insurance companies,

     real  properties   with   delinquent   property  taxes  from  local  taxing
     authorities,

     debt portfolios from  privately-held  entities in the business of acquiring
     and resolving  discounted  assets looking for exit  strategies  which would
     generate long-term capital gains tax treatment,

     non-performing debt portfolios from financial institutions,

     distressed assets in selected foreign markets,

     and through the increased  demand for short-term  funding for selected real
     estate projects.

We plan to maximize utilization of NOLs obtained from the MCorp acquisition
by

     optimizing  profitability within the acquired  subsidiaries which have NOLs
     by concentrating future asset purchases within the companies.



Principal Acquisitions

     The two acquisitions described below have been our two largest purchases of
     undervalued financial assets in the last two years.


<PAGE>





                  Acquisition of MCorp Subsidiaries and Assets



In March 1989,  MCorp Inc., a large bank holding  company,  filed for protection
under the federal  bankruptcy  laws and in 1994 the bankruptcy  court approved a
plan of  reorganization  and  liquidation  of MCorp.  The court ordered that the
assets of MCorp be transferred  into three grantor trusts for the benefit of the
creditors. In July 1997, we acquired, through competitive bid, certain corporate
subsidiaries and assets from the MCorp Liquidating  Trusts.  The following table
sets forth a classification of the assets, which were purchased for $1,308,723.
<TABLE>
<CAPTION>

                                                                               Allocation of Purchase Price


<S>                                                                                                    <C>

                                                                                              ---------------------------------
Cash                                                                                            $     427,589
Paying loans (principal balances of $2,432,000)                                                       801,692
Foreclosed real property (approximate tax assessed value of $189,000)                                  79,442
Legal claims with unknown status                                                                  __________0
                                                                                                            -
   Total purchase price                                                                          $  1,308,723
   Less: cash acquired                                                                                427,589
                                                                                                      -------
      Net purchase price                                                                        $     881,134
                                                                                                =============
</TABLE>

Because of the unknown  potential for collection of the legal balances on claims
with unknown  status,  we did not allocate any cost basis to those loans.  As of
March 31, 1999,  we had  collected  $1,056,758 or about 120% of the net purchase
price of the entire  asset  portfolio  by selling  some of the  foreclosed  real
estate,  collecting some of the paying loans and collecting $174,000 on three of
the  claims  with  unknown  status.  Based  on our  evaluation  of  future  cash
recoveries of the remaining  assets as of March 31, 1999, we presently  estimate
additional  recoveries of approximately $1.1 million  (excluding  interest) from
the sale of the real estate and  collection  of  outstanding  debt over the next
three years.  If we attain our projected  collections,  total  recoveries on the
MCorp assets would approximate $2.1 million.

Incidental  to the  acquisition  of the assets  described  above,  the  entities
acquired in the MCorp  acquisition  had utilizable NOLs and  built-in-losses  of
approximately  $55.8  million of which  approximately  $455,000  was utilized in
1998. We believe that these NOLs, subject to certain possible  limitations,  may
be used to offset future taxable income of the acquired corporations.  If we are
able to utilize the NOLs, they must be utilized against profits occurring in the
acquired corporations as opposed to consolidated profits realized by Rampart. We
cannot assure that sufficient  profits, if any, can be generated in the acquired
corporations  prior to the expiration of some or all of the potential  NOLs. Nor
can we assure that the  Internal  Revenue  Service will not deny use of all or a
part of the NOLs.


<PAGE>





                          Acquisition of Newport Assets

On February 1, 1999,  we acquired all of the assets of a bankruptcy  liquidation
estate, including real estate,  receivables,  assessment rights and other assets
for  $2,884,538 - the contract  price of $2,875,000 and closing costs of $9,538.
The assets were acquired from a liquidating trustee in Federal Bankruptcy Court.
The  acquisition  was  financed  with  $1,475,000  of bank  debt and  $1,400,000
borrowed  from our  majority  shareholder.  The balance was paid from  available
funds. The total purchase price was allocated to the individual asset components
based on management's estimate of relative market value.
<TABLE>
<S>                                                                             <C>         <C>

        The assets acquired include:

                                                                               Acres    Allocated Costs

           Real estate

           18-hole golf course                                                  124.53
           Clubhouse, convention center and driving range                        23.34
           Expansion site - 9 holes for golf course                              81.18
           Related golf course acreage                                          145.31
                                                                                ------
                Sub total golf related acreage

        and improvements                                                        374.36     $2,000,000
                                                                                ------

           Swimming pool and 4 tennis courts                                      7.17              0
                                                                                        -------------
           Restricted recreational reserves                                      81.52              0
                                                                                        -------------
           Undeveloped acreage                                                  237.39        221,276
           311 fully developed lots                                              61.60        311,000
           286 undeveloped platted lots                                          56.40         71,500
           Platted and unplatted reserves and sales office                       77.54         49,068
                                                                               -------

              Total acreage                                                     895.98

           Assessment rights on 2,000  residential properties                                 110,000

           Delinquent assessment receivables  ($3.2 million legal balances)                    79,469

           Other assets ($ 75,000 estimated fair market value)                                 42,225
                                                                                          -----------

                Total Purchase Price                                                       $2,884,538
</TABLE>

The purchase was financed by borrowing  $1.475 million from our revolving credit
facility  with  Southwest  Bank of Texas,  N.A.  and $1.4 million from the Janke
Family  Partnership,  Ltd. The Bank recorded a first lien secured by the assets,
and the Janke Family Partnership,  Ltd. was granted a second lien position.  The
purchase was made  through  Rampart  Properties  Corporation,  our  wholly-owned
subsidiary, to utilize the NOLs attributable to that subsidiary.


<PAGE>




Industry & Competition; History of Operations

     Our  industry,  commonly  called the  distressed  asset  business,  started
     approximately  ten  years  ago  when  the  FDIC  and the  Resolution  Trust
     Corporation  began  liquidating  large  portfolios of notes and real estate
     acquired from failed banks and savings institutions.  Initially, there were
     few  participants  in the business.  The two principal  officers of Rampart
     were active  participants at the start-up of the industry and were involved
     in  acquisitions of assets with face values in excess of $400 million while
     associated   with  another   company.   As  the  industry   matured,   more
     knowledgeable  and sophisticated  investors entered the business.  Numerous
     investment  companies and  partnerships  were established to buy distressed
     assets.  Additionally,  bank and  other  financial  institutions  have been
     active  purchasers  of  discounted  assets in  recent  years.  Since  1994,
     according to the FDIC's database, over 300 separate entities have purchased
     debt and/or real estate portfolios from the FDIC.

     Rampart began  acquiring  distressed  debt  portfolios  and other assets in
     1994,  primarily on a competitive  bid basis from the FDIC and RTC. In 1995
     we began acquiring assets from healthy financial  institutions,  banks, and
     insurance companies  interested in eliminating  non-performing  assets from
     their  portfolios.  These  acquisitions were made on both a competitive bid
     and negotiated  purchase basis. In 1996 we began to negotiate  purchases of
     assets,  primarily  debt and  real  estate,  from  bankruptcy  estates  and
     liquidating trusts.

     In July 1997, we consummated the MCorp  acquisition  with a net cash outlay
     of $881,134 in which we acquired  paying loans with  principal  balances of
     $2.4  million,   claims  with  unknown   status  with  legal   balances  of
     approximately  $34 million and foreclosed  real estate with a cost basis of
     approximately  $189,000. The subsidiaries acquired in the MCorp acquisition
     had  approximately  $55.8  million  in NOLs  and  built-in-losses  which we
     believe  can be used to  offset  future  taxable  income  generated  by the
     acquired corporate entities, subject to certain possible limitations.

     On February 1, 1999,  we acquired  for $2.875  million all the real estate,
     receivables,  and other  assets  of the  bankruptcy  liquidation  estate of
     Newport Partners, free and clear of all liens, claims and encumbrances. The
     assets included  developed and undeveloped  real estate,  an 18-hole public
     play golf  course,  9 partially  developed  expansion  holes,  a clubhouse,
     conference center, furniture, fixtures, inventory,  equipment, $3.2 million
     in  delinquent  property  assessments,   and  property  assessment  rights.
     Simultaneously, we sold the property assessment rights and approximately 88
     acres of recreational  reserves to the New Property Owners'  Association of
     Newport for an $850,000 note and other valuable consideration.  The note is
     payable  interest  only for the  first  year and  monthly  installments  of
     principal and interest at 10% per annum for 9 years.

Investment in Discounted Debt Portfolios & Services

     Our primary business is the acquisition of  non-performing  financial asset
     pools, primarily commercial loans and other commercial  obligations.  These
     pools are purchased at  substantial  discounts from their legal balances by
     competitive bids and negotiated purchases.  Sources of discounted financial
     asset pools are

     governmental entities, such as the FDIC;

     financial institutions;

     insurance companies;

     bankruptcy estates; and

     liquidating trusts.

Typically, our discounted financial asset pools contain some or all of the
     following

     non-performing loans and other debt obligations, primarily secured;

     under-performing  loans,  primarily  real  estate  secured;

     paying loans,

     primarily real estate secured;

     other forms of unsecured debt obligations;

     real estate;

     and other assets.


<PAGE>




     These  financial  asset pools are  categorized  as  purchased  asset pools.
     Initially    the    assets    in   these    pools   are    classified    as
     collections-in-progress.  Collections-in-progress are non-performing claims
     that are in bankruptcy proceedings,  litigation or post-judgment collection
     status, and are being actively worked for collection.  As individual assets
     are resolved,  they are  reclassified  as paying loans or  foreclosed  real
     estate.  Paying loans primarily represent previously  non-performing claims
     that  have  been  resolved  and  are  currently  paying  according  to  the
     settlement   agreement.   Real  property  foreclosed  against  a  claim  is
     categorized as foreclosed  real estate.  When Rampart  forecloses on assets
     that it wishes to hold for investment  appreciation or commercial operation
     purposes,   it  reclassifies   those  assets  to  different  balance  sheet
     classifications and removes them from the purchased asset pools.



     We currently own paying loans with principal  balances totaling  $4,686,650
     as of March 31, 1999.  These loans have a cost basis of  $1,517,537 or 32.4
     percent of outstanding principal balances.  The majority of these notes are
     secured by real estate and will mature within three to five years.



     Additionally,  we have non-performing  debt, secured and unsecured,  with a
     cost basis of $1,220,979 as of March 31, 1999.  These assets are in various
     stages of resolution,  including litigation and bankruptcy. While there can
     be no assurance  that any recoveries  will be realized on these assets,  we
     estimate a minimum recovery of $3.5 million over the next three years.



     Success in this business  segment is dependent on  management's  ability to
     assess value on the asset pools being purchased, predominantly by review of
     the seller's  records.  Because we purchase  assets  primarily  from failed
     institutions,   bankruptcies,   and  other   distressed   situations,   the
     information  available  for  review  prior to  purchase  is often  aged and
     incomplete.  We  allocate  the  purchase  price of the  asset  pool to each
     individual asset based on management's assessment of potential collections.
     During  the  initial  review,  we  allocate  a zero  cost  basis  to  those
     individual  notes which appear to have no potential for  collection.  After
     the purchase is consummated,  subsequent  in-depth reviews are performed on
     each of the note files. Based on the more current  information derived from
     the in-depth reviews,  we decide whether or not to pursue  collection.  Our
     success  in  assessing  value  under  these  circumstances  is shown in the
     analysis below:

<PAGE>

<TABLE>
<CAPTION>



                                                                        Original Cost                        Estimated
                                                            No. of          Basis          Collections       Remaining

                                                           Assets        Allocation          to Date        Collections
<S>                                                            <C>              <C>             <C>             <C>

                                                         ------------- ----------------- ----------------- ---------------
Assets originally assessed as worthless and                        33    $            0       $ 1,605,456     $ 1,754,000
subsequently collected
Assets originally assessed as collectible and                      47           406,894            33,817               0
subsequently impaired
                                                         ------------- ----------------- ----------------- ---------------
           Subtotal                                                80         $ 406,894       $ 1,639,273     $ 1,754,000
Remaining assets acquired                                       1,462        13,043,848        19,874,491      14,522,246
                                                         ------------- ----------------- ----------------- ---------------
All assets purchased from inception to March 31, 1999           1,542       $13,450,742       $21,513,764     $16,276,246
                                                         ------------- ----------------- ----------------- ---------------
</TABLE>

     As  noted in the  schedule  above,  we have  made  significant  collections
     ($1,605,456  through March 31,1999) on 33 notes that we initially  assessed
     to be worthless.  Conversely,  we have written off or written down 47 notes
     with a cost basis of $406,894 with cumulative  collections of $33,817, thus
     realizing a loss of $373,077.  Overall,  we have  collected  $1,232,379  in
     excess  of the  allocated  costs on 80 loans  where  management's  original
     assessment  of value was based on  incomplete  information.  The  estimated
     remaining  collections  of  $1,754,000  are  predominantly  secured by real
     estate. We cannot assure that this performance will continue in the future;
     however,  we think our valuation  procedures are conservative and therefore
     should result in valuation exceptions being generally favorable.

Investment in Real Estate and other Assets

     A portion of our business is managing real estate and other assets acquired
     by foreclosure on  non-performing  debt and real estate purchased below our
     assessment  of market  values.  We sell the majority of the real estate and
     other assets in an orderly manner in the marketplace.  However, some of our
     real estate  properties,  in our opinion,  have  significant  potential for
     operating  income or increased market value. We manage these properties for
     future  liquidation  at optimum price  levels,  and the earnings from these
     properties are significant  contributors to our current  profitability.  We
     believe  that  the  ultimate  sale  of  these   properties   will  generate
     significant  future earnings.  Only one asset has a cost basis greater than
     ten percent of total assets.  The recently  acquired  Newport Golf Club and
     Conference  Center  cost $2  million,  and  represents  20.2% of our  total
     assets.

Some of our more significant real estate properties are summarized below:

Classified as Commercial Property:

Newport Golf Club and Conference Center, Houston, Texas

     18 hole championship golf course

     9  expansion  holes  partially completed

     club house and convention center

    ( 32,000 square feet combined area)

     allocated cost basis of $2 million (acquired February 1, 1999)

     market value of $3 million based on recent offer to purchase

     held for market appreciation, earnings and future sale

<PAGE>

Retail Center, Dallas, Texas -

     40,000 square foot retail center,

     100% occupied;

     $250,000 annual net cash flow;

     substantial upside potential on rents and market value;


     cost basis of $390,203 after depreciation;

     market value of $1,500,000 based on broker's opinion of value;

     and held for market appreciation, earnings and future sale.



Retail Center, San Antonio, Texas -

     15,000 square foot retail center prime location, 100% occupied;

     $125,000 annual net cash flow;

     cost basis of $360,000 after depreciation;

     market value of $1 million based on broker's opinion of value,

     and held for market appreciation,  earnings and future sale.  Classified as
     Purchased asset pools:


12 acres on South Padre Island, Texas

     undeveloped commercial waterfront property,


     allocated cost basis on this property is zero,

     market value of $750,000 based on broker's opinion of value,


     and currently offered for sale.


Underground storage facility, Montgomery County, Texas

- -
     40,000 square foot underground storage facility;

     37 acres of land;

     cost basis of $75,000;

     market value of $900,000, based on a broker's opinion of value;

     and currently offered for sale.

     Classified as Investment real estate:

     None  of our  investment  real  estate  has  been  owned  long  enough  for
     significant appreciation over original costs.

     We classify  improved real estate held for  appreciation and the production
     of income as Commercial  Real Estate.  Revenues from Commercial Real Estate
     is comprised of rental  income and golf and event  related  income.  When a
     commercial  property  is sold,  the sale  amount is recorded as real estate
     sales.  Investment  real  property is comprised of  unimproved  real estate
     purchased  and held for sale or  appreciation  and  unimproved  real estate
     reclassified  from  purchased  asset  pools and held for  appreciation  and
     rental income. Revenues associated with investment real estate are recorded
     as rental income or real estate sales.  Purchased asset pool real estate is
     improved or unimproved  real estate  acquired by foreclosure  and available
     for  immediate  sale.  The sale of  foreclosed  real estate  classified  as
     purchased asset pools is recorded as collection income.

<PAGE>





Environmental Issues

     We  determine  that the  properties  we  foreclose  or purchase do not have
     significant  environmental  problems  before  we  acquire  title  to  these
     properties.  Some of the real estate  acquired had  remedial  environmental
     problems.  These problems consisted  primarily of underground storage tanks
     and  asbestos.  When  environmental  issues are  identified,  we notify the
     appropriate   state   agency   and   engage   a   certified   environmental
     consultant/contractor to evaluate and remedy the problem. Once the problems
     are remedied and the proper  certifications are obtained from the agencies,
     we sell or  manage  the  properties.  We have  never  suffered  a loss on a
     property that had environmental  issues. As of the date of this prospectus,
     the remedial costs have not been  significant and we attempt to recover all
     environmental costs in our selling price.

     All of the real estate  properties are insured for property damage based on
     replacement  value  and  all of the  properties  have  liability  insurance
     coverage up to $10 million.


Short-term Funding on Real Estate Projects

          A newer business  activity  includes  short-term  funding for selected
          real estate projects. Our typical funding situation requires that


          A developer identify and bring to us a potential real estate project;
          we purchase 100% fee ownership in the real estate;

          the developer purchase the real estate from us or arrange for sales to
          third parties, subject to our approval;

          as  compensation  for  identifying  and  managing  the  project,   the
          developer  is assigned a net profit  interest in the real estate until
          the  sale  to a  third  party,  the  default  date,  or the  developer
          purchases the real estate; and

          the  developer's  net  profit   interest   decreases   pursuant  to  a
          contractual timetable and is forfeited on a default date.

          In 1998, we acquired  land at a cost of $1,100,731 to provide  funding
          for  developers.  A  portion  of  the  projects  have  been  sold  for
          development,  leaving  $879,716 of investment real estate at March 31,
          1999.

Legal Proceedings

          We are not  parties  in any  lawsuit,  pending  or  threatened,  which
          management  believes  should have a material  effect on our  financial
          position, liquidity or results of operations.

<PAGE>

Employees

          We have a permanent staff of seven employees - two executive officers,
          four professional  staff, which includes two administrative  officers,
          and one clerical staff. Additionally, we have established a network of
          contract due diligence  professionals  and field support  personnel to
          perform  fieldwork and supplement our permanent staff, when needed. We
          believe that we have solid  relationships with our employees.  None of
          our employees are members of any labor union.

Office Facilities

          Our  corporate  offices  are  located in the Bank of America  building
          (previously  the  NationsBank  building),  700 Louisiana,  Suite 2510,
          Houston,  Texas,  77002.  We have about  2,000  square  feet of office
          space.  Of this space,  a major law firm  provides  about 1,200 square
          feet to Rampart. We also have use of the law firm's meeting rooms, law
          library, reception facilities, and other facilities within the firm on
          an as needed basis.  We estimate the fair market value of the provided
          rental space and facilities to be approximately  $1,200 per month. The
          value of these  facilities has not been recognized as either income or
          expense.  The law firm  performs  approximately  60% of our legal work
          and, as an  accommodation,  provides the space and facilities  without
          charge.  The balance of our space is leased on a month to month basis.
          Additional  lease  space  is  available  in  the  event  expansion  is
          required. Currently, we do not have a written lease agreement.

Additional Information

          Rampart has not previously been subject to the reporting  requirements
          of the Securities Exchange Act of 1934, as amended. We have filed with
          the  Securities and Exchange  Commission a  registration  statement on
          Form SB-2 (including any amendments  thereto) under the Securities Act
          with respect to the shares  offered.  This prospectus does not contain
          all of the  information,  exhibits,  and  schedules  contained  in the
          registration statement.  For further information about Rampart and the
          shares,  read  the  registration  statement,   the  exhibits  and  any
          schedules attached.  Statements made in this prospectus  regarding the
          contents  of any  contract  or  document  filed as an  exhibit  to the
          registration  statement  are not  necessarily  complete  and,  in each
          instance,  you are  referred to a copy of each  contract,  document or
          exhibit filed with the registration statement.  Each such statement is
          qualified  in  its  entirety  by  such  reference.   The  registration
          statement,  the exhibits,  and the schedules filed with the Commission
          may be inspected, without charge, at the Commission's public reference
          facilities. These facilities are located at

          Room 1024,  Judiciary Plaza, 450 Fifth Street,  NW,  Washington,  D.C.
          20549;

          Northwestern  Atrium  Center,  500 West  Madison  Street,  Room  1400,
          Chicago, Illinois 60661; and

          Suite 1300, Seven World Trade Center, New York, New York 10048.

          Copies of the materials  may also be obtained at  prescribed  rates by
          writing to the Commission, Public Reference Section, 450 Fifth Street,
          NW, Washington,  D.C. 20549. The Commission  maintains a web site that
          contains   reports,   proxy  and  information   statements  and  other
          information regarding issuers that file electronically with the
                                    Commission at http://www.sec.gov.

          As a result of this  offering,  Rampart  will  become  subject  to the
          reporting  requirements of the Exchange Act.  Therefore,  we will file
          periodic  reports,  proxy  statements,  and other information with the
          Commission.  Following the end of each calendar  year, we will furnish
          our shareholders with annual reports containing  audited  consolidated
          financial  statements  certified by independent public accountants and
          proxy statements.  For the first three quarters of each calendar year,
          we will provide quarterly reports  containing  unaudited  consolidated
          financial information.

          Rampart has applied  for listing of the shares on the  American  Stock
          Exchange.  We cannot  assure  that our  shares  will be  accepted  for
          listing. Our reports, proxy statements,  and other information will be
          available for  inspection  at the  principal  office of the Amex at 86
          Trinity Place, New York, New York 10006.


<PAGE>




                                   MANAGEMENT

Directors and Executive Officers

Our directors and executive officers as of March 31, 1999 are identified below:

              Name                      Age                        Position

<TABLE>
<S>                                     <C>       <C>

          Charles W. Janke              54        Chairman, Chief Executive Officer, & Director
          J.     H.      (Jim)          57        President,  Chief Operating  Officer,  Secretary &
          Carpenter                               Director
          Charles F. Presley            49        Vice-President,     Chief    Financial    Officer,
                                                  Treasurer & Controller

         James W. Christian             45        Director
         James J. Janke                 45        Director
</TABLE>

          Our directors are elected at each annual meeting of shareholders.  The
          officers are elected annually by the board of directors.  Officers and
          directors  hold office until their  respective  successors are elected
          and qualified or until their earlier resignation or removal.

          Charles W. Janke was Chairman, President, Chief Executive Officer, and
          director  of  Rampart  since  its   organization  in  March  1994.  He
          relinquished  his  position as President  to Mr.  Carpenter  effective
          January 1, 1999 and continues as a director. Prior to the organization
          of Rampart,  Mr. Janke `s primary  activity  was private  investments.
          During 1992 and 1993, Mr. Janke invested in Laidlaw Holdings,  Inc., a
          securities  investment firm. During this period he provided  mezzanine
          and bridge  financing for several firms, all of which became listed on
          the NASDAQ Exchange.  Mr. Janke's ownership in Laidlaw Holdings,  Inc.
          was less than 1% and he has no  current  ownership.  During the period
          1989  through  1992,  Mr.  Janke  provided  acquisition  funding for a
          company  that  acquired  in  excess  of $400  million  in  residential
          mortgage portfolios in association with a major securities firm. After
          a brief  retirement,  he funded the  start-up  of  Rampart  and became
          active in its management.  For the period 1975 through 1985, Mr. Janke
          was a stockholder  and officer in Centurian  National  Group,  Inc., a
          cemetery  and funeral  home  holding  company,  which was  acquired by
          Service Corporation International, a public corporation.

          J. H. Carpenter was elected  President and Chief Operating  Officer in
          December  1998 to become  effective  January 1, 1999. He has been Vice
          President and a director  since the  organization  of Rampart in March
          1994. For the period  October 1991 through March 1994,  Mr.  Carpenter
          was a shareholder and president of two closely held  corporations that
          acquired  commercial  debt from the RTC.  During the  period,  1989 to
          October  1991,  Mr.  Carpenter  was  associated  with a  company  that
          acquired,  in conjunction with a major securities firm,  purchased and
          sold over $400 million in residential mortgage  portfolios.  From 1970
          through 1981, Mr. Carpenter was Vice President and Treasurer of Camco,
          Incorporated, a publicly traded oil tool manufacturing company.

          Charles F.  Presley was elected  Vice  President  and Chief  Financial
          Officer in December 1998 to become  effective  January 1, 1999 and has
          been the  controller  for Rampart since March 1996. He is  responsible
          for accounting,  federal and state tax compliance,  internal controls,
          and also has  investigation and litigation  support  responsibilities.
          For the 15 years prior to his tenure with Rampart, Mr. Presley was the
          principal  practitioner in a Certified Public  Accounting  practice in
          Houston, Texas.

<PAGE>







          James W.  Christian was elected a director of Rampart in December 1998
          to become effective  January 1, 1999. Mr. Christian is a member of the
          Houston,  Texas  law  firm,  Christian  & Smith L. L. P.  where he has
          practiced  since  1990.  Mr.  Christian   specializes  in  litigation,
          corporate and real estate law.


          James J. Janke was elected a director of Rampart in 1996. Mr. Janke is
          Vice President and General Manager of a top 100 Ford dealership  where
          he has been  employed  since 1976. He serves on the Board of Directors
          of the Houston Auto Dealers  Association,  the Houston  Livestock Show
          and Rodeo, a charitable  organization,  and the Better Business Bureau
          of Houston. Charles W. Janke and James J. Janke are brothers.

Outside Directors

          We will appoint one director  who is not an officer,  employee,  or 5%
          shareholder  upon  conclusion  of the  offering as  designated  by the
          representative of the underwriters. The director nominee designated by
          the  representative  of the underwriters is Robert A. Shuey,  III. Mr.
          Shuey is a  director  and Chief  Executive  Officer  of  Institutional
          Equity Holdings,  Inc. (formerly Euromed, Inc.), which owns all of the
          outstanding stock of Redstone Securities,  Inc., the representative of
          the  underwriters  in this offering.  Mr. Shuey has been a director of
          Institutional  Equity  Holdings  since  July 1996 and Chief  Executive
          Officer since  December 1998.  Prior  thereto,  he had been Manager of
          Investment  Banking with Tejas Securities  Group, Inc. since September
          1997. He has been in the investment banking business for more than the
          past five years, with National  Securities  Corporation from September
          1996 until  August 1997;  with La Jolla  Securities  Corporation  from
          April 1995 until August 1996, with Dillon Gage Securities  Corporation
          from January 1994 until April 1995 and Dickinson & Co. from March 1993
          to December  1993.  Mr. Shuey is a member of the Board of Directors of
          AutoBond Corporation, Westower Corporation and Transnational Financial
          Corporation.  Mr.  Shuey is a  graduate  of  Babson  with a degree  in
          Economics and Finance.

Compensation of Directors

          Directors who are also employees will not receive any  remuneration in
          their  capacity as directors.  Outside  directors  will receive travel
          expense reimbursement and $1,000 per meeting attended.

Executive Compensation

          The following table sets forth the compensation awarded to, earned by,
          or paid to the  Chief  Executive  Officer  and the  other  officer  of
          Rampart who  received  compensation  of over  $100,000  for the fiscal
          years ended December 31, 1998, 1997 and 1996.:

<TABLE>
<CAPTION>

                                            Summary Compensation Table

           Name and                                                       Annual Compensation                             All Other

                                                          -----------------------------------------------
      Principal Position               Fiscal Year                 Salary                     Bonus                     Compensation
<S>                                      <C>                         <C>                           <C>

- ---------------------------    ------------------------   --------------------       --------------------         ---------- ----
     Charles W. Janke                   1998                         $132,886                         --                       --
     Chief Executive                    1997                          123,562                         --                       --
     Officer
                                        1996                          226,824
- ---------------------------    ------------------------   --------------------       --------------------         ---------  -----
     J. H. Carpenter                    1998                          131,659                         --                        --
     President                          1997                          122,437                         --                        --
                                        1996                          120,222
- ---------------------------    ------------------------   --------------------       --------------------         ---------   ----

</TABLE>


          In the future, we intend to compensate officers in accordance with the
          recommendations  of a compensation  committee  consisting  entirely of
          outside directors.

Restrictions on Transfer

          On January 21, 1999,  Charles W. Janke and J.H. Carpenter entered into
          a  Share  Transfer  Restriction  Agreement  with  Rampart.  Janke  and
          Carpenter  agreed,  for a period  of three  years and one day from the
          consummation  of this  offering,  not to sell,  assign,  transfer,  or
          otherwise  dispose of any shares of  Rampart  in a  transaction  which
          would cause an  ownership  change  under  Section 382 of the  Internal
          Revenue  Code of 1986.  Rampart  agreed not to issue any new shares of
          common stock or preferred stock for the same period.


<PAGE>




Employment Agreements

          We do not have employment agreements with any employees.

Indemnification and Limitation of Liability

          As  permitted  by the Texas  Business  Corporation  Act,  we intend to
          maintain  insurance against any liability incurred by our officers and
          directors  in defense of any actions to which they may be made parties
          by reason of their  positions as officers  and  directors if it can be
          obtained at a reasonable cost.

          Rampart has been advised that it is the position of the Securities and
          Exchange  Commission that insofar as  indemnification  for liabilities
          arising  under  the  Securities  Act  of  1933  may  be  permitted  to
          directors, officers and controlling persons of Rampart pursuant to the
          foregoing  provisions,  or otherwise,  such indemnification is against
          public policy as expressed in the Act and is therefore unenforceable.

1998 Stock Compensation Plan

          In  December  1998,  the board of  directors  adopted  the 1998  Stock
          Compensation  Plan. The plan was also approved by the  shareholders in
          December  1998.  Under the plan,  up to  375,000  shares of our common
          stock may be granted as incentive compensation to

            employees;
            officers;
            directors; and
            consultants to Rampart or any parent, subsidiary or affiliate of
            Rampart.

          The number of shares  reserved  and the shares  granted are subject to
          adjustment  in  the  event  of  any   subdivision,   combination,   or
          reclassification  of shares.  The plan will terminate in 2008.  Either
          incentive  stock  options  within the  meaning  of Section  422 of the
          Internal Revenue Code of 1986, as amended,  or non-qualified  options,
          or both may be granted at the  discretion of the board of directors or
          a  committee  of the board of  directors.  The  exercise  price of any
          option  will not be less than the fair  market  value of the shares at
          the time the option is granted.  The options  granted are  exercisable
          within  the  times  or upon  the  events  determined  by the  board or
          committee set forth in the grant, but no option is exercisable  beyond
          ten  years  from the date of the  grant.  The  board of  directors  or
          committee administering the plan will determine

          whether each option is to be an ISO or non-qualified stock option,
          the number of shares,

          the exercise price,

          the period during which the option may be exercised,

          and any other terms and conditions of the option.

          The holder of an option may pay the option price in cash,

          shares of  Rampart  with a fair  market  value  equal to the  purchase
          price,


          or partly in shares and partly in cash.


          The options can only be  transferred by will or by the laws of descent
          and distribution. Except in the case of death, disability or change in
          control, no option shall be exercisable after an employee ceases to be
          an  employee  unless  extended  for  not  more  than  90  days  by the
          committee.  An  optionee  who was a director or advisor to Rampart may
          exercise  his options at any time within three months after his status
          as a director or advisor is terminated, unless his termination was due
          to death or  disability.  If an optionee's  employment as an employee,
          director,  or advisor, is terminated because of permanent  disability,
          the committee  shall have the right to extend the exercise  period for
          not longer than one year from the date of termination.

          The plan  also  permits  the  award of Stock  Appreciation  Rights  to
          optionees.  The  committee  may award to an optionee,  with respect to
          each  share of common  stock  covered  by an  option,  a  related  SAR
          permitting  the  optionee to be paid the  appreciation  on the related
          option.  A SAR granted with respect to an ISO must be granted together
          with the related option. A SAR granted with respect to a non-qualified
          option may be granted  together with or subsequent to the grant of the
          related option. The exercise of the SAR shall cancel and terminate the
          right to  purchase  an equal  number of shares  covered by the related
          option.

          The plan can be amended or terminated  at any time.  The plan is to be
          administered by the  compensation  committee of the board of directors
          which  is  composed  entirely  of  directors  who  are  "disinterested
          persons" as defined in Rule 16b-3 of the  Securities  Exchange  Act of
          1934, as amended. Currently, options have not been granted to anyone.


<PAGE>



          CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


During 1996, Charles W. Janke, Chairman and Chief Executive Officer, and members
of his immediate family or trusts loaned funds to Rampart as shown below as part
of the funds  required to purchase  two loan  portfolios.  The lenders were paid
interest and given a participation  in the net cash profits of the recovery from
the  portfolios.  Net cash  profits for  purposes of profit  participation  were
defined as gross collections less direct collection costs.

<TABLE>
<CAPTION>


       Date                   Lending Party                Amount          Stated         Profit         Effective
                                                                          Interest    Participation %  Interest Rate

                                                                            Rate
<S>                    <C>                                     <C>          <C>                 <C>         <C>

January 1, 1996      Janke Family Partnership, Ltd.           $100,000      12%                    0%       12%
May 22, 1996         C.W. Janke Trust                         $112,500      12%              1.4625%,      27.1%
                                                                                              6.5825%

May 22, 1996         H. Y. Janke Trust                        $112,500      12%              1.4625%,      27.1%
                                                                                              6.5825%
May 22, 1996         Alfred Janke                             $112,500      12%                3.655%      23.9%
</TABLE>

All of the  above  loans  ,  including  interest  and  profit  participation  of
$171,588, were paid in 1997 and 1998.

Furthermore, the Janke Family Limited Partnership, Ltd. has pledged certificates
of deposits as collateral for our bank financing. We could not have received the
amount of  financing  without  this pledge.  In order to  compensate  the family
limited  partnership  for  the  reduced  yield  on  the  money  invested  in the
certificates  and pledged as collateral,  we have paid an additional 6% interest
per year on the certificates pledged. We paid additional interest of $102,000 in
1997 and $84,000 in 1998, as the amount pledged as collateral has been reduced.

During 1998, InSource Financial  Corporation,  a company owned and controlled by
J. H.  Carpenter,  President  and  director,  sold its interest in a real estate
mortgage  and  judgment  lien  to  Rampart  for  $334,000.   Rampart   collected
approximately  $375,000 on this  mortgage  and judgment  during  1998.  InSource
purchased the lien in 1995 for  approximately  $250,000,  including  capitalized
costs.

In 1998 we sold a property for $525,000 to a consortium of buyers  consisting of
Mr.  Carpenter,  Mr. Janke,  trusts for two of Mr. Janke's  children,  the Janke
Family Limited Partnership, Ltd., and Southwest Commerce Partners No. 1, Ltd., a
partnership in which Mr. Janke has a 25% interest.  The sales price was equal to
the highest  third party offer  received on the  property.  We took 10% interest
bearing  notes  that  mature in three  years as  payment  for the  property.  We
purchased the property in 1994 as part of a debt  portfolio  purchased  from the
FDIC and allocated a cost basis of $100,000 to the property.

In 1994, Southwest Commerce Partners No. 1, Ltd., a limited partnership in which
Mr. Janke has a 25% interest, contributed approximately $52,000 for its interest
in the purchase of two  portfolios  of  non-performing  debt from the FDIC.  The
partnership received a 6.25% profit interest in the acquired  portfolios.  As of
December 31, 1998,  all of the funds  contributed by the  partnership  have been
repaid  and the  partnership  retains  a 6.25%  profit  interest  in the  assets
remaining in the acquired portfolios.

On February 1, 1999, we acquired  through Rampart  Properties  Corporation,  our
wholly-owned  subsidiary,  the real estate and other assets from the  bankruptcy
estate of Newport Partners,  LLC for $2,875,000.  The Janke Family  Partnership,
Ltd. loaned $1,400,000 to Rampart Properties Corporation to provide a portion of
the funding for the purchase.  The balance of the purchase price was advanced by
Southwest Bank of Texas,  N.A.  against our revolving line of credit.  The Janke
Family Partnership,  Ltd. was secured by a real estate note secured by a deed of
trust which was secondary to the security  interest of Southwest  Bank. The real
estate  note  provides  for monthly  payments  of interest  only at a 10% annual
interest  rate,  commencing  March 31, 1999.  As of March 31,  1999,  $24,165 of
interest had been paid on this note.  The maturity  date of the note is December
31, 1999. We intend to retire the Janke Family  Partnership,  Ltd. note from the
proceeds of this offering.

We  believe  that  all of the  foregoing  transactions  were  on  terms  no less
favorable  than  would  have been  received  at the time of the  transaction  if
transacted with  unaffiliated  third parties.  Any future  transactions  between
Rampart and its officers and directors,  principal  shareholders and affiliates,
will be approved by a majority of the board of  directors,  including a majority
of the independent,  disinterested outside directors.  These future transactions
will be on terms no less  favorable  to  Rampart  than  could be  obtained  from
unaffiliated third parties.


<PAGE>






                             PRINCIPAL SHAREHOLDERS

          The following table identifies the beneficial  ownership of our common
          stock as of March 31, 1999 by

          each  beneficial  owner of more than 5% of the  outstanding  shares of
          common stock,
          each director of Rampart,
          the named executive officers,
          and all directors and executive officers as a group.

Unless noted, each beneficial owner has sole investment and voting power for the
shares beneficially owned.

<TABLE>

<CAPTION>

                                                                                       Shares Owned

                                                    -------------------------------------------------------------------------------
                                                                 Prior to Offering                          After Offering

                                                    --------------------------------------- -- ------------------------------------
            Name and Address of Owner                    Number                  Percent            Number                Percent
<S>                                                           <C>                  <C>               <C>                <C>

- ---------------------------------------------       ------------------    -----------------    ----------------      --------------
Charles W. Janke (1)                                        1,500,000                66.7%              1,500,000             40.0%
2147 Del Monte, Houston, Texas 77019

J. H. Carpenter (2)                                           750,000                33.3%              750,000              20.0%
700 Louisiana, Suite 2510, Houston, Texas
77002

Charles F. Presley                                            --                                        --
4119 Tasselwood Lane, Houston, Texas 77014

James J. Janke                                                --                                        --
1145 North Shepherd, Houston, Texas 77008

James W. Christian                                            --                                        --
5 Martin Lane, Houston, Texas 77055

                                                    ------------------    -----------------    -----------------     --------------
                                                    ------------------    -----------------    -----------------     --------------
All Executive Officers and Directors as a                   2,250,000               100.0%            2,250,000              60.0%
group (5 persons)
                                                    ------------------    -----------------    -----------------     --------------
</TABLE>
- ----------
(1)   Mr. Janke's shares are owned by a family limited partnership in which Mr.
      Janke is the general partner.

(2)  The  majority  of Mr.  Carpenter's  shares  (600,000  shares) is owned by a
     family  limited  partnership.   The  general  partner  is  a  closely  held
     corporation  whose  stock  is  owned  by  trusts  for  the  benefit  of Mr.
     Carpenter's children and grandchildren.  Mr. Carpenter is sole director and
     officer  of this  corporation  and has voting  power  over its  stock.  The
     balance of Mr. Carpenter's shares (150,000 shares) is held by a corporation
     which is solely owned and controlled by Mr. Carpenter.


<PAGE>



                       CERTAIN FEDERAL INCOME TAX MATTERS

          The following  discussion  is a summary of certain of the  significant
          federal  income tax matters  with respect to the  availability  of the
          NOLs  acquired  by  Rampart  in the  MCorp  Acquisition.  We have  not
          obtained a private letter ruling from the IRS or an opinion of counsel
          regarding the availability of the NOLs. The following  discussion also
          does not  address any aspect of state and local  taxation,  including,
          without limitation,  the effect of state law limitations on the use of
          NOLs.  This summary is based on the Internal  Revenue  Code,  Treasury
          Regulations  promulgated and proposed thereunder,  judicial decisions,
          and published administrative rules and pronouncements of the IRS as in
          effect   on  the  date   hereof.   Changes   in  such   rules  or  new
          interpretations   thereof  may  have  retroactive   effect  and  could
          therefore significantly affect the tax consequences described below.



Basis for Availability of NOLs

          On July 10, 1997, we acquired five corporate subsidiaries of the MCorp
          Liquidating Trusts. The five corporate  subsidiaries had existing NOLs
          on the acquisition date. Generally, corporations that have experienced
          an ownership  change under code section 382 can utilize NOLs only to a
          limited  extent.  However,  there is an  exception to the general rule
          when the loss  corporations are under the jurisdiction of a bankruptcy
          court and the  acquiring  corporation  is a creditor  of the entity in
          bankruptcy. Our ability to utilize the NOLs is based for the most part
          upon this  exception.  In  addition  to the NOLs that may be  utilized
          under the bankruptcy exception,  we also have NOLs that are subject to
          the  limitations of code section 382. In addition to code section 382,
          other limitations  arising out of the consolidated  federal income tax
          regulations can also work to limit the use of the NOLs.

How Certain Ownership Changes Effect NOLs

          In general,  whenever  there is a more than 50% ownership  change of a
          corporation  during a three-year  testing period, the ownership change
          rules in code  section  382 limit  the  corporation's  utilization  of
          pre-change NOLs on an annual basis  following the ownership  change to
          the product of the fair market  value of the stock of the  corporation
          immediately  before the ownership  change and the long-term tax exempt
          rate then in effect  (which is an interest rate  published  monthly by
          the IRS). A more than 50% ownership  change occurs when the percentage
          of  stock  of  the  corporation  owned  by one  or  more  five-percent
          shareholders   has  increased  by  more  than  50  percentage   points
          (determined by value) over the lowest  percentage of the corporation's
          stock owned by the same  shareholders  during the  three-year  testing
          period.  In any given year, the annual  limitation  imposed by section
          382 of the code may be  decreased  by built-in  losses or increased by
          built-in gains realized after, but accruing  economically  before, the
          ownership change.

          The effect of the  ownership  change  rules of section 382 of the code
          may be ameliorated by an exception that applies in the case of federal
          bankruptcy reorganizations.  Under the bankruptcy exception to section
          382 of the code,  if the  reorganization  results  in an  exchange  by
          qualifying  creditors and  stockholders  of their claims and interests
          for at least 50% of the debtor corporation's stock (determined by vote
          and value),  then the general  ownership  change rules will not apply.
          Instead,  the debtor  corporation  will be subject to a different  tax
          regime  under  which NOLs are not  limited on an annual  basis but are
          reduced by certain  provisions  which are not  applicable to the MCorp
          acquisition.  However,  because the bankruptcy exception is based upon
          factual  determination  and upon legal  issues  with  respect to which
          there is uncertainty,  there can be no assurance that the IRS will not
          challenge  the  amount  or  availability  of the NOLs of the  acquired
          corporations.  Moreover,  if the bankruptcy exception applies, the Tax
          Code provides  that any more than 50%  ownership  change of the debtor
          within a two year  period  will  result  in  forfeiture  of all of the
          debtor's  NOLs  incurred  through  the date of such  second  ownership
          change.

<PAGE>




Certain Limitations to Use of NOLs

          The  regulations  provide limits on the use of NOLs when  corporations
          that were members of a former consolidated group join in the filing of
          a consolidated  federal income tax return of another group.  Since the
          MCorp  corporations  were  acquired  from a  consolidated  group,  and
          Rampart  will file a  consolidated  federal  income  tax  return,  the
          separate  return  limitation  year ("SRLY") rules apply to these NOLs.
          Generally,  these  NOLs  are  available  only to the  extent  that the
          acquired   corporation   generates   taxable  income  in  the  Rampart
          consolidated  group. In addition,  the SRLY limitations  operate after
          any annual limitations imposed by code section 382.


Rampart's Basis for NOLs Availability

          Because of the  application  of the bankruptcy  exception,  we believe
          that the general ownership change rules of section 382 do not apply to
          limit the utilization of certain of our NOLs. In addition,  we believe
          that we have not  experienced a more than 50%  ownership  change since
          the  prior  ownership  change.  Therefore,  our  NOLs  have  not  been
          forfeited under section  382(1)(5)(D).  However,  while the bankruptcy
          exception  applies to most of the NOLs, the remaining NOLs are subject
          to the  operation  of section  382 of the code.  In order to prevent a
          second  change in  ownership,  Rampart's  shareholders  have agreed to
          certain  restrictions on the transfers of stock within the appropriate
          time limits.

          Our  1997   Consolidated   Federal   Income  Tax   Return   identified
          approximately  $51.2 million of NOLs. In addition,  we have identified
          approximately  $8.4  million of items that had no fair market value as
          of the acquisition  date. These  built-in-losses  were written off for
          tax purposes in 1998. The following is a list of our NOLs and built-in
          losses:
<TABLE>
<S>                                                                                                    <C>


                                    Pre-acquisition NOLs of Rampart                                    $  1,400,000

                                    NOLs subject to 382 limitation and

                                     SRLY limitations                                                     2,400,000

                                    NOLs and built-in losses not
                                    subject to 382 limitation but

                                    subject to SRLY limitations                                          55,800,000

                                    Total NOLs and built-in-losses                                      $59,600,000

                                    Less: NOLs subject to 382 limitation

                                     and SRLY limitations                                                 2,400,000

                                    Less: NOLs estimated to be utilized

                                     in 1998 (1)                                                          1,122,000
                                    Remaining utilizable NOLs                                           $56,078,000

                                    -----------
</TABLE>

          (1) NOLs utilized in 1998 are estimated at $667,000 of pre-acquisition
              NOLs of Rampart and $455,000 of acquired NOLs.


<PAGE>




          Although  we have $59.6  million in total NOLs,  our code  section 382
          limitation  NOLs,  for all  practical  purposes,  are not  utilizable.
          Further, we utilized  approximately  $1,122,000 of NOL in 1998. Hence,
          we expect  $56.0  million of the NOLs to be  available.  However,  the
          $56.0  million of the NOLs will only be  available  to the extent that
          the specific  acquired  subsidiaries with the NOLs have taxable income
          in the future to offset  their NOLs under the SRLY  rules.  Since July
          1997,  all of our  acquisitions  and  asset  purchases  have been made
          through our acquired  subsidiaries and most of our income is generated
          through   these   subsidiaries.   We  plan  to  continue  to  maximize
          utilization of the NOLs by making  acquisitions and purchases  through
          our acquired subsidiaries.

NOLs Expiration Schedule

          NOLs can be carried  forward for 15 years from the date they arise. If
          the NOLs are not used  within the 15-year  period,  they  expire.  The
          following is a summary of our NOLs and these expiration dates:

                                   Year                      Amount
                                   1999                     $1,458,000
                                   2000                      1,894,000
                                   2001                              0
                                   2002                     10,377,000
                                   2003                     13,305,000

                                  2004 -2013                 29,044,000
                                                             ----------
                                                            $ 56,078,000

          Our NOLs and built-in-losses will not fully expire until 2013.

Existing Shareholder Restrictions to Protect NOLs

          Certain  changes in the ownership of Rampart could cause an additional
          limitation   of  the  use  of  the  NOLs   acquired   with  the  MCorp
          Corporations.  We have taken  precautions  to prevent these  ownership
          changes from happening.  Prior to this offering,  Charles W. Janke and
          J. H.  Carpenter  were the only two 5%  shareholders.  If they  retain
          ownership  of more  than  50% of  Rampart  for at  least  three  years
          following this offering,  an ownership  change causing a limitation on
          the use of the NOLs will not occur. The shareholders have entered into
          a Share  Transfer  Restriction  Agreement  with  Rampart not to reduce
          their  ownership to less than 50% ownership as defined in the code and
          regulations for three years and one day following this offering.


<PAGE>




                          DESCRIPTION OF CAPITAL STOCK

Common Stock

          We are authorized to issue  10,000,000  shares of common stock,  $0.01
          par value.

          As of March 31,  1999,  there were  2,250,000  shares of common  stock
          issued, outstanding and held by three holders of record.  Shareholders
          are  entitled  to share  ratably in any  dividends  paid on the common
          stock when, as and if declared by the board of  directors.  Each share
          of common stock is entitled to one vote.  Cumulative voting is denied.
          There are no preemptive or redemption rights available to shareholders
          of common  stock.  Upon  liquidation,  dissolution  or  winding  up of
          Rampart,  the holders of common stock are entitled to share ratably in
          the net assets legally  available for  distribution.  All  outstanding
          shares of common  stock and the  shares to be issued in this  offering
          will be fully paid and non-assessable.

Preferred Stock

          The board of directors, without further action by the shareholders, is
          authorized to issue up to 10,000,000  shares of preferred stock,  $.01
          par value.  The preferred  shares may be issued in one or more series.
          The terms as to any series,  as relates to any and all of the relative
          rights  and  preferences  of  shares,  including  without  limitation,
          preferences, limitations or relative rights with respect to redemption
          rights,   conversion  rights,  voting  rights,   dividend  rights  and
          preferences  on  liquidation  will  be  determined  by  the  board  of
          directors.  The issuance of preferred stock with voting and conversion
          rights could have an adverse affect on the voting power of the holders
          of the common  stock.  The  issuance  of  preferred  stock  could also
          decrease the amount of earnings and assets  available for distribution
          to holders of the common stock. In addition, the issuance of preferred
          stock may have the  effect of  delaying,  deferring  or  preventing  a
          change in control. We have no plans or commitments to issue any shares
          of preferred stock.

Transfer Agent and Registrar

          The Transfer Agent and Registrar for the common stock will be American
          Stock  Transfer & Trust  Company,  40 Wall Street,  New York, New York
          10005.


<PAGE>



                         SHARES ELIGIBLE FOR FUTURE SALE



          Upon  completion of this offering,  we will have  3,750,000  shares of
          common stock issued and  outstanding.  Of these shares,  the 1,500,000
          shares sold in this offering  (1,725,000 if the over-allotment  option
          is  exercised  in full) will be freely  tradable in the public  market
          without  restriction under the Securities Act, except shares purchased
          by an "affiliate" (as defined in the Securities  Act) of Rampart.  The
          remaining  2,250,000  shares,  will be "restricted  shares" within the
          meaning of the Securities  Act.  Restricted  shares cannot be publicly
          sold unless  registered under the Securities Act or sold in accordance
          with an applicable exemption from registration,  such as that provided
          by Rule 144 under the Securities  Act. In general,  under Rule 144, as
          currently in effect, a person (or persons whose shares are aggregated)
          is entitled to sell restricted  shares if at least one year has passed
          since the later of the date such shares were  acquired from Rampart or
          any affiliate of Rampart.  Rule 144 provides,  however that within any
          three-month  period  such person may only sell up to the greater of 1%
          of the then outstanding shares of common stock  (approximately  37,500
          shares  following  the  completion  of this  offering)  or the average
          weekly  trading  volume in our shares during the four  calendar  weeks
          immediately  preceding  the date on which  the  notice  of the sale is
          filed with the Commission. Sales pursuant to Rule 144 also are subject
          to certain other  requirements  relating to manner of sale,  notice of
          sale and availability of current public information. Anyone who is not
          an  affiliate  for a period  of at least 90 days is  entitled  to sell
          restricted  shares under Rule 144 without regard to the limitations if
          at least two  years  have  passed  since  the date  such  shares  were
          acquired  from us or any  affiliate.  Any affiliate is subject to such
          volume  limitations  regardless of how long the shares have been owned
          or how they were  acquired.  After this  offering,  the two  executive
          officers will own 2,250,000  shares of the common stock. Our officers,
          directors and shareholder  directors will enter into an agreement with
          the  underwriters  agreeing  not to sell or  otherwise  dispose of any
          shares for three years after the date of this  prospectus  without the
          prior  written  consent of the  underwriters.  We cannot  predict  the
          effect,  if any,  that an offer or sale of these  shares would have on
          the  market  price.  Nevertheless,  sales of  significant  amounts  of
          restricted  shares in the public  markets could  adversely  affect the
          fair  market  price of the  shares,  as well as impair our  ability to
          raise capital through the issuance of additional equity shares.

<PAGE>


                              PLAN OF DISTRIBUTION


Underwriters

          Under the terms and conditions of the underwriting  agreement, we have
          agreed  to  sell  to the  underwriters  named  below  and  each of the
          underwriters  for whom  Redstone  Securities,  Inc.  is  acting as the
          representative, have severally agreed to purchase the number of shares
          set forth opposite its name in the following table.


                      Underwriters                              Number of Shares
     Redstone Securities, Inc.

                                                      ====== ===================
                          Total                                    1,500,000

                                                      ============ =============




          The underwriters have advised us that they propose to offer the shares
          to the public at the initial public offering price per share set forth
          on the cover page of this  prospectus  and to certain  dealers at such
          price less a concession of not more than $___ per share. These dealers
          may  re-allow  $____ to other  dealers.  The  representative  will not
          reduce the public  offering  price,  concession  and  re-allowance  to
          dealers  until after the  offering  is  completed.  Regardless  of any
          reduction,  we will  receive the amount of  proceeds  set forth on the
          cover page of this prospectus.


          We have granted to the underwriters an option,  exercisable during the
          45-day  period  after the date of this  prospectus,  to purchase up to
          225,000 additional shares to cover over-allotments, if any. The option
          purchase  price is the same  price per share we will  receive  for the
          1,500,000 shares that the underwriters have agreed to purchase. If the
          underwriters  exercise  such  option,  each of the  underwriters  will
          purchase  its  pro-rata  portion  of  such  additional   shares.   The
          underwriters  will sell the  additional  shares  on the same  terms as
          those on which the 1,500,000 shares are being sold.

          The underwriters can only offer the shares through licensed securities
          dealers  in  the  United  States  who  are  members  of  the  National
          Association of Securities Dealers,  Inc. and may allow the dealers any
          portion of its nine and three-quarters (9.75%) percent commission.

          The underwriters will not confirm sales to any discretionary  accounts
          without the prior written consent of their customers.

          Under the terms of the  underwriting  agreement,  the  holders  of the
          2,250,000  restricted  shares  have agreed that for one year after the
          date of this  prospectus  and subject to certain  limited  exceptions,
          without the prior written consent of the representative, they will not

          sell;
          contract to sell; or


          otherwise  dispose of any shares,  any options to purchase shares,  or
          any securities  convertible into, exercisable for, or exchangeable for
          shares.

          Substantially  all of such  shares  would be  eligible  for  immediate
          public sale following  expiration of the lock-up periods,  and subject
          to the provisions of Rule 144. However,  the holders of such 2,250,000
          shares have agreed  with  Rampart  that they will not dispose of their
          shares to the extent such  disposition  would  jeopardize the NOLS. In
          addition,  Rampart  has  agreed  that until 365 days after the date of
          this prospectus and subject to certain  exceptions,  without the prior
          written consent of the representative, Rampart will not

          issue;

          sell;

          contract to sell; or


          otherwise  dispose of any shares,  any options to purchase any shares,
          or any securities  convertible into,  exercisable for, or exchangeable
          for shares in this  offering,  the  issuance of common  stock upon the
          exercise of outstanding options or warrants or the issuance of options
          under  its  employee  stock  option  plan  are  not  included  in  the
          restrictions we agreed to.


<PAGE>


          We have agreed to pay the  representative  a  non-accountable  expense
          allowance of 2.00% of the gross amount of the shares sold ($300,000 on
          the sale of the shares  offered) at the closing of the  offering.  The
          representative will pay the underwriters' expenses in excess of the 2%
          allowance.  If the  expenses  of  underwriting  are  less  than the 2%
          allowance,   the  excess  shall  be  additional  compensation  to  the
          underwriters.  If this  offering is terminated  before its  successful
          completion, we may be obligated to pay the representative a maximum of
          $50,000  on  an  accountable   basis  for  expenses  incurred  by  the
          underwriters  in  connection  with this  offering.  In addition to the
          non-accountable  expense  allowance,  we  estimate  that we will incur
          other costs of approximately $200,000 for legal, accounting,  listing,
          printing, and filing fees.


          We have  agreed  that,  for a period of five years from the closing of
          the sale of the shares,  we will nominate for election as a director a
          person designated by the representative. If the representative has not
          exercised  that  right,  the  representative  shall  have the right to
          designate an observer, who shall be entitled to attend all meetings of
          the board and receive all correspondence and communications sent by us
          to the members of the board. The  representative has designated one of
          its officers to be the person who is to be nominated for election as a
          director or designated as an observer.


          The underwriting  agreement provides for indemnification among Rampart
          and the  underwriters  against  certain civil  liabilities,  including
          liabilities  under the Securities Act. In addition,  the underwriters'
          warrants provide for indemnification  among Rampart and the holders of
          the underwriters' warrants and underlying shares against certain civil
          liabilities,  including  liabilities under the Securities Act, and the
          Exchange Act.

Underwriters' Warrants

          Upon the  closing  of this  offering,  we have  agreed  to sell to the
          underwriters for nominal  consideration,  the underwriters'  warrants.
          The  underwriters'  warrants  are  exercisable  at 165% of the  public
          offering  price  for a  four-year  period  starting  one year from the
          effective date of this offering. The underwriters' warrants may not be
          sold,  transferred,  assigned or hypothecated for a period of one year
          from  the  date  of  this  offering  except  to  the  officers  of the
          underwriters  and their  successors and dealers  participating  in the
          offering and/or their partners or officers. The underwriters' warrants
          will  contain  anti-dilution   provisions  providing  for  appropriate
          adjustment  of the  number of shares  subject  to the  warrants  under
          certain circumstances.  The holders of the underwriters' warrants have
          no voting,  dividend or other rights as  shareholders  of Rampart with
          respect to shares  underlying  the  underwriters'  warrants  until the
          underwriters' warrants have been exercised.

          For four years from the one year anniversary of this offering, we have
          granted to the holders of the  underwriters'  warrants  or  underlying
          shares   "piggyback"   registration   rights   with   respect  to  any
          registration  statement  we may file,  other than in  connection  with
          employee stock options,  mergers, or acquisitions.  The holders of the
          underwriters'  warrants and underlying  shares shall have the right to
          require us to include their shares in such  registration  statement at
          our expense.

          For  the  term  of the  underwriters'  warrants,  the  holders  of the
          warrants  will be given the  opportunity  to profit from a rise in the
          market value of our shares,  with a resulting dilution in the interest
          of other shareholders.  The holders of the underwriters'  warrants can
          be expected to exercise the  underwriters'  warrants at a time when we
          would,  in all  likelihood,  be able to obtain  needed  capital  by an
          offering of our  unissued  shares on terms more  favorable  than those
          provided by the  underwriters'  warrants.  This could adversely affect
          the terms on which we could obtain  additional  financing.  Any profit
          realized by the underwriters on the sale of the underwriters' warrants
          or shares issuable upon exercise of the underwriters' warrants will be
          additional underwriting compensation.

Determination of Offering Price

          The initial  public  offering  price was  determined  by  negotiations
          between  the   representative   and  us.  The  factors  considered  in
          determining the public offering price include

                    our revenue growth since organization,

                    the industry in which we operate,

                    our business potential and earning prospects, and

                    the general condition of the securities markets at the time
                    of the offering.

          The offering price does not bear any relationship to our assets,  book
          value, net worth or other recognized objective criteria of value.

          Prior to this offering, there was no public market for the shares, and
          we cannot assure that an active market will develop.


<PAGE>




Stabilization; Passive Market Making Transactions

          Certain  persons   participating   in  this  offering  may  engage  in
          transactions that stabilize, maintain or otherwise affect the price of
          the shares,  including  overallotment,  entering  stabilization  bids,
          effecting syndicate covering transactions, and imposing penalty bids.

          In connection with this offering,  certain  underwriters may engage in
          passive  market  making  transactions  in the  shares  on the  Amex in
          accordance with Rule 103 of Regulation M.


American Stock Exchange
Listing
          We will apply for listing of the common  stock on the  American  Stock
          Exchange  under the trading  symbol "RAC." The listing is  contingent,
          among other things, upon our obtaining 400 shareholders.



                                  LEGAL MATTERS

          Maurice J. Bates L.L.C.,  Dallas,  Texas, will pass on the validity of
          the issuance of the shares.  Wolin,  Ridley & Miller  L.L.P.,  Dallas,
          Texas,  will pass on certain  legal  matters for the  underwriters  in
          connection with the sale of the shares.

                                     EXPERTS

          Pannell  Kerr  Forster of Texas P. C.,  independent  certified  public
          accountants, has audited our financial statements for the fiscal years
          ended  December  31,  1997 and  1998.  Our  financial  statements  are
          included in this prospectus and  registration  statement,  in reliance
          upon the  report of said firm and upon their  authority  as experts in
          accounting and auditing.


<PAGE>




                                            RAMPART CAPITAL CORPORATION

                                    Index to Consolidated Financial Statements

<TABLE>
<CAPTION>

                                                                                                               Page

                               Interim Consolidated Financial Statements - Unaudited

<S>                                                                                                            <C>

Consolidated Balance Sheets as of March 31, 1999 and 1998 .....................................................F-2

Consolidated Statements of Operations for the Three Months Ended March 31, 1999 and 1998.......................F-3

Consolidated Statements of Shareholders' Equity for the Three Months Ended

March 31, 1999 and 1998........................................................................................F-4

Consolidated Statements of Cash Flows for the Three Months Ended March 31,

1999 and 1998..................................................................................................F-5

Notes to Consolidated Financial Statements.....................................................................F-6

                                           Audited Financial Statements

Report of Pannell Kerr Forster of Texas, P.C., Independent Public Accountants.................................F-11

Consolidated Balance Sheets as of December 31, 1998 and 1997..................................................F-12

Consolidated Statements of Operations for the Years Ended December 31, 1998

and 1997......................................................................................................F-13

Consolidated Statements of Shareholders' Equity for the Years Ended December

31, 1998 and 1997.............................................................................................F-14

Consolidated Statements of Cash Flows for the Years Ended December 31, 1998

and 1997......................................................................................................F-15

Notes to Consolidated Financial Statements....................................................................F-16

</TABLE>

<PAGE>

                                            RAMPART CAPITAL CORPORATION

                                            Consolidated Balance Sheets

<TABLE>
<CAPTION>

                                                    (Unaudited)

                                                                                             March 31,

                                                                                         1998            1999
                                                                                     -------------   --------
<S>                                                                                   <C>                      <C>

                                                      Assets

Cash                                                                                 $     52,359       $   260,176
Purchased asset pools, net                                                              4,606,638         3,471,050
Commercial real estate, net                                                               379,329         2,758,328
Investment real estate                                                                    224,985         1,695,046
Notes receivable from related parties                                                      28,738           564,375
Notes receivable other                                                                     -                850,000
Property and equipment, net                                                                19,222            69,522
Other assets                                                                               64,227           225,790
                                                                                      -----------       -----------

Total assets                                                                           $5,375,498        $9,894,287
                                                                                       ----------        ----------


                                       Liabilities and Shareholders' Equity

Notes payable  $3,608,165                                                              $4,697,488
Notes payable to related parties                                                           -              1,400,000
Accounts payable and accrued expenses                                                     145,949           190,206
Income Taxes Payable                                                                       -                  4,124
Deferred tax liability                                                                    200,000           400,100
                                                                                      -----------       -----------

Total liabilities                                                                       3,954,114         6,691,918
                                                                                       ----------        ----------

Commitments and contingencies

Shareholders' equity
    Common stock ($.01 par value;

       10,000,000 shares authorized;
       2,250,000 shares issued and

       outstanding)                                                                        22,500            22,500
    Retained earnings                                                                   1,398,884         3,179,869
                                                                                       ----------        ----------

Total shareholders' equity                                                              1,421,384         3,202,369
                                                                                       ----------        ----------

Total liabilities and shareholders' equity                                             $5,375,498        $9,894,287
                                                                                       ----------        ----------
</TABLE>

<PAGE>

                           RAMPART CAPITAL CORPORATION

                      Consolidated Statements of Operations

                                   (Unaudited)
<TABLE>
<CAPTION>

                                                                                            Three Months

                                                                                            Ended March 31,

                                                                                       1998              1999
                                                                                  --------------    ---------
<S>                                                                              <C>                  <C>


Collections on asset pools                                                           $2,570,076     $     17,573
Real estate sales                                                                        -                60,624
Sale of assessment rights and easements                                                  -               850,000
Net rental income                                                                       126,937          146,571
Other income                                                                             20,126          141,315
                                                                                     -------------       ------------

       Total revenue                                                                  2,717,139        1,616,083

Asset pool amortization                                                              (1,013,028)        (140,219)
Costs of real estate sales                                                               -               (37,500)
Costs of assessment rights                                                               -              (195,000)
    Other Costs                                                                          -             (  20,162)
                                                                                  -------------     -------------

       Gross profit                                                                   1,704,111        1,223,202

General and administrative expenses                                                    (389,016)        (468,712)

Interest expense                                                                       (148,040)        (118,709)
                                                                                  -------------     ------------

Income before income tax benefit (expense)                                            1,167,055          635,781
Income tax benefit (expense)                                                           (200,000)          37,804
                                                                                  -------------     ------------

Net income                                                                            $ 967,055        $ 673,585
                                                                                  -------------     ------------

Basic net income per common share                                                          $.43             $.30
                                                                                           ----             ----

Diluted net income per common share                                                        $.43             $.30
                                                                                           ----             ----

Average common shares outstanding                                                     2,250,000        2,250,000
                                                                                  -------------     ------------

</TABLE>

<PAGE>



                           RAMPART CAPITAL CORPORATION

                 Consolidated Statements of Shareholders' Equity

                                   (Unaudited)
<TABLE>
<CAPTION>

                                                      Common                 Retained

                                                        Stock                Earnings                  Total
<S>                                                       <C>                   <C>                  <C>

Balance, December 31, 1997                              $ 22,500            $    431,829            $   454,329

Net income                                                 -                     967,055                967,055
                                                    ------------               ---------            -----------

Balance, March 31, 1998                                 $ 22,500             $ 1,398,884            $ 1,421,384
                                                       ---------             -----------            -----------



Balance, December 31, 1998                              $ 22,500             $ 2,506,284            $ 2,528,784

Net income                                                 -                     673,585                673,585
                                                    ------------             -----------            -----------

Balance, March 31, 1999                                 $ 22,500             $ 3,179,869            $ 3,202,369
                                                        --------             -----------            -----------

</TABLE>



<PAGE>



                           RAMPART CAPITAL CORPORATION

                      Consolidated Statements of Cash Flows

                                   (Unaudited)
<TABLE>
<CAPTION>

                                                                                             Three Months

                                                                                             Ended March 31,
                                                                                       1998                 1999
<S>                                                                                   <C>                  <C>

Cash flows from operating activities

   Net income                                                                        $   967,055            $673,585
   Adjustments to reconcile net income to net cash
      provided (used) by operating activities

         Depreciation                                                                      2,826             11,254
         Accrued interest income                                                          -                 (39,375)
         Asset pool amortization                                                       1,013,028            140,219
         Cost of sales                                                                    -                 252,662
         Purchase of asset pools                                                         (81,607)           (52,778)
         Other costs capitalized                                                        (  7,970)           (96,970)
         Decrease (increase) in other assets                                               3,679            229,500
         Increase (decrease) in accounts payable
            and accrued expenses                                                          18,719           (101,606)
         Increase (decrease) in taxes payable                                             -                  (8,500)
         Increase (decrease) in deferred tax liability                                   200,000            (37,900)
                                                                                    ------------        -----------

                  Net cash provided by operating activities                            2,115,730            970,091
                                                                                     -----------         ----------

Cash flows from investing activities

   Note receivable from related party                                                    (28,738)           -
   Purchase of commercial real estate                                                     -              (2,025,000)
   Purchase of investment real estate                                                     -                (627,844)
   Purchase of assessment rights                                                          -                (110,000)
   Purchase of property and equipment                                                     -                 (37,700)
                                                                                 ---------------       ------------

                  Net cash used by investing activities                                  (28,738)        (2,800,544)
                                                                                     -----------         ----------

Cash flows from financing activities

   Proceeds from notes payable to related parties                                         -               1,400,000
   Payments on notes payable to related parties                                         (331,147)            -
   Proceeds from notes payable                                                            -               1,657,000
   Payments on notes payable                                                          (1,725,000)          (700,000)
   Financed asset sales                                                                   -                (850,000)
                                                                                ----------------        -----------

                  Net cash provided (used) by financing activities                    (2,056,147)         1,507,000
                                                                                     -----------        -----------

Net increase (decrease) in cash                                                           30,845           (323,453)

Cash at beginning of period                                                               21,514            583,629
                                                                                   -------------       ------------

Cash at end of period                                                              $      52,359        $   260,176
                                                                                   -------------        -----------
</TABLE>


<PAGE>


                           RAMPART CAPITAL CORPORATION

                   Notes to Consolidated Financial Statements

                                 March 31, 1999

                                   (Unaudited)

Note 1   -    Notes to Consolidated Financial Statements

              Interim financial information

              The unaudited  interim  financial  statements as of March 31, 1998
              and 1999 for the three month periods ended March 31, 1998 and 1999
              have been  prepared  on the same  basis as the  Company's  audited
              financial  statements  as of and for the years ended  December 31,
              1997 and 1998.  In the  opinion of  management,  all  adjustments,
              consisting  of normal,  recurring  accruals,  necessary to present
              fairly the financial position of the Company at March 31, 1998 and
              1999,  and the results of  operation  and cash flows for the three
              month  periods  ended March 31, 1998 and 1999 have been  included.
              The  results  of  operation  for  such  interim  periods  are  not
              necessarily  indicative of the results  expected for the full year
              ending December 31, 1999.

              As  permitted  by  the  rules  of  the   Securities  and  Exchange
              Commission,  the  unaudited  interim  financial  statements do not
              include  all  disclosures  that might  normally  be  required  for
              interim financial statements prepared in accordance with generally
              accepted  accounting  principles.  The unaudited interim financial
              statements   should  be  read  in  conjunction  with  the  audited
              financial  statements,  including  the  notes  thereto,  appearing
              elsewhere in this Prospectus.

              Commercial real estate

              As of March 31,  1999,  the  Company  changed the caption for this
              asset   classification   from  "Commercial   rental  property"  to
              "Commercial  real estate" due to the acquisition  during the first
              quarter of 1999 of real estate which produces operating revenue as
              opposed  to  rental  revenue  (see  Note 2).  Rents  collected  on
              commercial  rental  property are  recognized  as rental  income as
              collected,  and other  revenues  from the  operation of commercial
              properties  is   recognized  as  earned.   Expenses  of  operating
              commercial properties are charged to operations as incurred. Sales
              of commercial  real estate are generally  recorded  using the full
              accrual  method of accounting  for sales of real estate,  assuming
              the conditions for recognition are met.

              Other income

              Other income is comprised of interest income,  operating  revenues
              from  the  golf  course  and  convention  center  acquired  in the
              acquisition described in Note 2, and miscellaneous revenue.

              Revenue is recognized as earned.


<PAGE>


                                            RAMPART CAPITAL CORPORATION

                                    Notes to Consolidated Financial Statements

                                                  March 31, 1999

                                                    (Unaudited)

Note 2   -    Acquisitions

              On February 1, 1999,  the Company  acquired all of the assets of a
              bankruptcy liquidation estate, including real estate, receivables,
              assessment  rights and other assets for  $2,884,538,  comprised of
              the contract price of $2,875,000 and acquisition  costs of $9,538.
              The assets were  acquired  from a  liquidating  trustee in Federal
              Bankruptcy  Court. The acquisition was financed with $1,475,000 of
              bank debt and  $1,400,000  borrowed  from the  Company's  majority
              shareholder.  The balance was paid from Company  funds.  The total
              purchase  price was allocated to the individual  asset  components
              based on management's  estimate of relative market value.  None of
              the purchase  price was allocated to the  community  swimming pool
              and  tennis  courts  or to the  restricted  recreational  reserves
              because the costs to rehabilitate  these properties to operational
              status was  estimated  to exceed the market  value of these assets
              and the restricted usage of these assets impaired market value.
<TABLE>
<CAPTION>

              The assets acquired include:

                                                                                             Acres        Allocated Costs
<S>                                                                                              <C>                  <C>

                      Commercial real estate

                      18-hole golf course                                                    124.53
                      Club house, convention center and driving range                         23.34
                      Expansion site - 9 holes for golf course                                81.18
                      Related golf course acreage                                            145.31
                      Sales Office                                                              2.0
                                                                                          ---------
                           Sub total                                                         376.36            $2,025,000
                                                                                             ------

                      Investment real estate

                      Undeveloped acreage                                                    237.39
                      311 fully developed lots                                                61.60
                      286 undeveloped platted lots                                            56.40
                      Platted and unplatted reserves                                          75.54
                                                                                            -------
                           Sub total                                                         430.93               627,844
                                                                                             ------

                      Amenities

                      Swimming pool and 4 tennis courts                                        7.17
                      Restricted recreational reserves                                        81.52

                           Subtotal                                                           88.69                     0
                                                                                            -------


                         Total acreage                                                       895.98

                      Assessment Rights

                      Assessment rights on 2,000 residential properties                                           110,000

                      Purchased Asset Pools                                          Legal Balances

                      Delinquent assessment receivables                                $3.2 million                79,469

                      Other                                                           Estimated Value
                      Other assets                                                     $     75,000                42,225

                           Total Purchase Price                                                                $2,884,538
</TABLE>


<PAGE>


                           RAMPART CAPITAL CORPORATION

                   Notes to Consolidated Financial Statements

                                 March 31, 1999

                                   (Unaudited)

Note 3 -      Sale of Assessment Rights

              In  February  1999,  the Company  sold  property  maintenance  and
              assessment  rights of $480 per lot, per year,  on a total of 2,000
              lots  ("Rights") for $1,000,000 to an unrelated  buyer in exchange
              for an $850,000  note and other  consideration  with an  estimated
              value of  $150,000.  The rights  were  acquired  by the Company in
              conjunction  with the  acquisition  described in Note 2. The buyer
              acquired  the Rights  subject  to the  obligation  to perform  the
              required  property  maintenance.  As a requirement  to the buyer's
              purchase of the Rights,  the Company  also deeded to the buyer the
              amenities  described in Note 2 to which the Company had  allocated
              no  portion  of  the   purchase   price   because  of  the  needed
              rehabilitation  and  restricted  usage,  subject  to  the  buyer's
              obligation to expend $150,000 to renovate those amenities.

              The note is secured by a collateral  assignment of the Rights, the
              related  assessment  receivables,  and  associated  real  property
              foreclosure  rights.  Interest is payable monthly at 10% per annum
              on the note through December 1999, at which time monthly principal
              and interest  payments of $12,030 are due through  December  2008.
              The  Rights  provide  the buyer  with an  enforceable  lien on the
              underlying  properties,  and the historical and  anticipated  cash
              flows from the collection of the fees, which is reasonably assured
              because of the lien,  provide for the buyer's  performance  of the
              required  maintenance  and the repayment of the note in accordance
              with  its  terms.   The  sale  did  not  require  any   contingent
              performance by the Company as a condition of the buyer's repayment
              of the note and,  accordingly,  revenue has been recognized by the
              Company in the full amount of the note.

              The other  consideration  received by the Company  consisted  of a
              waiver (the "Waiver") of all fee and  assessments  payable on lots
              it owns,  presently or in the future,  within the  jurisdiction of
              the  development  for which the Rights apply.  The Waiver includes
              $75,000 of  assessments  payable at the time of sale.  The present
              value of future assessments waived is estimated to be $75,000.  No
              accounting  recognition  was given to the Waiver,  and accordingly
              the gain on the sale does not include any value related thereto.

              The Company's carrying value of the Rights at the time of sale was
              $195,000,  including  $110,000  of cost  allocated  at the time of
              acquisition and subsequent  costs of $85,000  directly  related to
              the sale of the Rights.  Accordingly,  the  Company's  gain on the
              sale of the Rights amounted to $655,000.
<TABLE>
<CAPTION>


Note 4   -    Notes Payable - Related Parties
                                                                                               March      31,

                                                                                        1998             1999
                                                                                   --------------    --------
                                                                                          (Unaudited)
<S>                                                                               <C>                 <C>
              Promissory note payable to a family limited partnership affiliated
              with a Company shareholder,  interest at 10% per annum paid on the
              first of each month, with all

              outstanding principal and interest due December 31, 1999.        $        -             $1,400,000
                                                                               ---------------        ----------

                                                                               $        -             $1,400,000
                                                                               ---------------        ----------
</TABLE>


<PAGE>


                                            RAMPART CAPITAL CORPORATION

                                    Notes to Consolidated Financial Statements

                                                  March 31, 1999

                                                    (Unaudited)

Note 4   -    Notes Payable - Related Parties (Continued)

              Interest paid during 1999 and 1998 to related  parties was $20,176
              and $31,814,  respectively. Of the amounts paid to related parties
              during 1999 and 1998, $7,500 and $25,500, respectively,  were to a
              shareholder's   family  limited  partnership  for  the  pledge  of
              partnership's  assets as collateral  against the  Company's  notes
              payable to bank.

Note 5  -     Related Party Transactions

              In January 1999, the Company  borrowed  $1,400,000 from the family
              limited partnership of the Company's majority shareholder pursuant
              to the terms  described in Note 4. The funds were used to complete
              the acquisition described in Note 2.

Note 6 -      Segment Reporting

              The Company  operates in three  business  segments  (i)  purchased
              asset pools,  (ii)  commercial real estate,  and (iii)  investment
              real  estate.  The  purchased  asset pools  segment  involves  the
              acquisition,  management, servicing and realization of income from
              collections  on or sales of  portfolios of  undervalues  financial
              assets,  and in some instances real estate the Company may acquire
              as part of an asset  pool or as the result of  foreclosing  on the
              collateral underlying an acquired real estate debt. The commercial
              real estate  segment  involves  holding  foreclosed  and  acquired
              improved  real  estate  for  appreciation  and the  production  of
              income.  The  investment  real  estate  segment  involves  holding
              foreclosed  and  acquired   unimproved   real  estate  for  future
              appreciation  and acquiring  unimproved real estate in conjunction
              with short-term funding for developers.  Financial  information by
              reportable operating segment is as follows:
<TABLE>
<CAPTION>

                                                  As of and for the quarter ended March 31, 1999

                                       Purchased        Commercial      Investment

                                     Asset Pools        Real Estate    Real Estate         Other          Totals
<S>                                           <C>         <C>           <C>              <C>            <C>

       Revenue                            $470,260        $223,499         $ 72,324     $ 850,000        $1,616,083
       Segment profit                      114,207         (22,593)        (110,833)      655,000           635,781
       Segment assets                    4,035,425       3,608,328        1,695,046        -              9,338,799
       Depreciation and amortization         -               6,828            -            -                  6,828
       Capital expenditures                 60,778       2,025,000          826,814        -              2,912,592
       Net interest expense                 64,138          33,192           21,379        -                118,709
</TABLE>
<TABLE>
<CAPTION>

                                                            As of and for the quarter ended March 31, 1998

                                                   Purchased        Commercial        Investment

                                                  Asset Pools       Real Estate       Real Estate         Totals
<S>                                                 <C>            <C>                <C>                  <C>

              Revenue                             $2,621,740          $85,749          $   9,650         $2,717,139
              Segment profit                       1,217,828           37,720              1,506          1,167,055
              Segment assets                       4,606,638          379,329            224,986          5,210,953
              Depreciation and amortization            -                1,526              -                  1,526
              Capital expenditures                    89,577            -                  -                 89,577
              Net interest expense                   132,251            9,918              5,871            148,040

</TABLE>




<PAGE>



                                            RAMPART CAPITAL CORPORATION

                                    Notes to Consolidated Financial Statements

                                                  March 31, 1999

                                                    (Unaudited)

Note 6 -      Segment Reporting (Continued)

              Reconciliation  of  reportable  segment  assets  to the  Company's
              consolidated totals as of March 31 are as follows:
<TABLE>
<CAPTION>

              Assets                                                            1998                   1999
              ------                                                        -------------------------------
<S>                                                                              <C>                   <C>

              Total assets for reportable segments                            $5,210,953            $9,338,799
              Cash not allocated to segments                                      52,359               260,176
              Other assets not allocated to segments                             112,186               295,312
                                                                            ------------          ------------

              Consolidated total assets                                      $5,375,498             $9,894,287
                                                                                ----------          ----------
</TABLE>



<PAGE>















                          INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Stockholders
   of Rampart Capital Corporation

We have audited the accompanying  consolidated balance sheets of Rampart Capital
Corporation and  subsidiaries  (the "Company") as of December 31, 1998 and 1997,
and the related consolidated statements of operations,  stockholders' equity and
cash  flows  for the  years  then  ended.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial position of Rampart Capital
Corporation  and  subsidiaries as of December 31, 1998 and 1997, and the results
of their  operations and their cash flows for the years then ended in conformity
with generally accepted accounting principles.

Houston, Texas

January 29, 1999, except for              PANNELL KERR FORSTER OF TEXAS, P.C.
Note 15, as to which the date
is February 12, 1999





<PAGE>




                           RAMPART CAPITAL CORPORATION
<TABLE>
<CAPTION>

                           Consolidated Balance Sheets

                                                                                          December 31,
                                                                                      1997               1998

                                                      Assets
<S>                                                                                           <C>              <C>

Cash                                                                               $     21,514         $   583,629
Purchased asset pools, net                                                            5,530,088           3,558,491
Commercial rental property, net                                                         380,854             732,156
Investment real estate                                                                  224,986           1,100,731
Notes receivable from related parties                                                    -                  525,000
Property and equipment, net                                                              20,522              36,249
Other assets                                                                             67,907             475,452
                                                                                   ------------         -----------

Total assets                                                                         $6,245,871          $7,011,708
                                                                                     ----------          ----------


                                       Liabilities and Stockholders' Equity

Notes payable                                                                        $5,333,164          $3,740,488
Notes payable to related parties                                                        331,147              -
Accounts payable and accrued expenses                                                   127,231             291,812
Federal income taxes payable                                                             -                   12,624
Deferred tax liability                                                                   -                  438,000
                                                                               ----------------         -----------

         Total liabilities                                                            5,791,542           4,482,924
                                                                                     ----------          ----------

Commitments and contingencies

Stockholders' equity
    Common stock ($.01 par value;

         10,000,000 shares authorized;
         2,250,000 shares issued and

         outstanding)                                                                    22,500              22,500
    Retained earnings                                                                   431,829           2,506,284
                                                                                    -----------          ----------

         Total stockholders' equity                                                     454,329           2,528,784
                                                                                    -----------          ----------

Total liabilities and stockholders' equity                                           $6,245,871          $7,011,708
                                                                                     ----------          ----------
</TABLE>

                 See notes to consolidated financial statements

                                                       F-17

<PAGE>



                                            RAMPART CAPITAL CORPORATION

                                       Consolidated Statements of Operations
<TABLE>
<CAPTION>

                                                                                   Year Ended December 31,
                                                                                       1997              1998
<S>                                                                                       <C>             <C>

Collections on asset pools                                                            $2,555,363        $6,099,296
Net rental and other income                                                              379,920           744,489
                                                                                     -----------       -----------

       Total revenue                                                                   2,935,283         6,843,785

Asset pool amortization                                                               (1,134,044)       (2,241,702)
                                                                                      ----------        ----------

       Gross profit                                                                    1,801,239         4,602,083

General and administrative expenses                                                   (1,544,120)       (1,548,895)

Interest expense                                                                        (642,600)         (494,142)
                                                                                    ------------       -----------

Income (loss) before income tax benefit (expense)                                       (385,481)        2,559,046

Income tax benefit (expense)                                                             325,020          (484,591)
                                                                                    ------------       -----------

Net income (loss)                                                                   $    (60,461)       $2,074,455
                                                                                    ------------        ----------

Basic net income (loss) per common share                                         $         (.03)    $          .92
                                                                                 --------------     --------------

Diluted net income (loss) per common share                                       $         (.03)    $          .92
                                                                                 --------------     --------------

Average common shares outstanding                                                      2,250,000         2,250,000
                                                                                    ------------        ----------
</TABLE>


<PAGE>



                           RAMPART CAPITAL CORPORATION

                 Consolidated Statements of Stockholders' Equity
<TABLE>
<CAPTION>

                                                      Common                 Retained

                                                        Stock                Earnings                  Total
<S>                                                      <C>                  <C>                  <C>

Balance, December 31, 1996                               $22,500            $    492,290           $    514,790

Net loss                                                   -                     (60,461)               (60,461)
                                                    ------------           -------------          -------------

Balance, December 31, 1997                                22,500                 431,829                454,329

Net income                                                 -                   2,074,455              2,074,455
                                                    ------------            ------------            -----------

Balance, December 31, 1998                               $22,500              $2,506,284             $2,528,784
                                                         -------              ----------             ----------
</TABLE>




<PAGE>



                                            RAMPART CAPITAL CORPORATION

                                       Consolidated Statements of Cash Flows
<TABLE>
<CAPTION>

                                                                                    Year Ended December 31,
                                                                                       1997             1998
<S>                                                                                   <C>                 <C>

Cash flows from operating activities

   Net income (loss)                                                                $    (60,461)        $2,074,455
   Adjustments to reconcile net income (loss) to net cash
      provided (used) by operating activities

         Depreciation                                                                     13,852             15,394
         Asset pool amortization                                                       1,018,956          2,319,364
         Change in loan loss reserve                                                     115,088            (77,662)
         Purchase of asset pools                                                        (299,961)          (504,373)
         Other costs capitalized with asset pools                                       (314,695)          (125,732)
         Decrease (increase) in other assets                                               1,410           (407,545)
         Increase (decrease) in accounts payable
            and accrued expenses                                                        (133,413)           164,581
         Increase in federal income taxes payable                                         -                  12,624
         Increase (decrease) in deferred tax liability                                  (325,020)           438,000
                                                                                     -----------        -----------

                  Net cash provided by operating activities                               15,756          3,909,106
                                                                                    ------------         ----------

Cash flows from investing activities
   Acquisition of subsidiaries, net of cash

      acquired     (881,134)                                                              -
   Purchase of investment real estate                                                     -                (875,745)
   Purchase of property and equipment                                                     -                 (22,423)
                                                                               -----------------        -----------

                  Net cash used by investing activities                                 (881,134)          (898,168)
                                                                                    ------------        -----------

Cash flows from financing activities
   Payments on notes payable to related

      parties                                                                           (100,000)          (331,147)
   Proceeds from notes payable                                                         1,931,601          1,664,334
   Payments on notes payable                                                          (1,003,000)        (3,257,010)
   Financed asset sales to related parties                                                -                (525,000)
                                                                               -----------------        -----------

                  Net cash provided (used) by financing activities                       828,601         (2,448,823)
                                                                                    ------------         ----------

Net increase (decrease) in cash                                                          (36,777)           562,115

Cash at beginning of year                                                                 58,291             21,514
                                                                                   -------------       ------------

Cash at end of year                                                                $      21,514        $   583,629
                                                                                   -------------        -----------
</TABLE>


<PAGE>


                           RAMPART CAPITAL CORPORATION

                   Notes to Consolidated Financial Statements

                                December 31, 1998



Note 1   -    Nature of Business and Summary of Significant Accounting Policies

              Description of business

              Rampart Capital Corporation (the "Company"),  established in March
              1994, is a specialized  financial services company which acquires,
              manages,  services and realizes  income from collection or sale of
              portfolios   of   undervalued    financial    assets,    primarily
              non-performing   commercial   debt  and   other   forms  of  legal
              obligations  (purchased asset pools). A significant portion of the
              debts are secured by real estate or other  assets.  The  purchased
              asset pools  acquired by the Company may also include real estate,
              or  the  Company  may  acquire   real  estate  as  the  result  of
              foreclosing  on the  collateral  underlying an acquired  debt. The
              Company  generally  seeks  to  immediately  sell  foreclosed  real
              estate,  but in some  instances  may elect to hold a property  for
              appreciation   and/or  the  production  of  income.   The  Company
              purchases  these asset pools at  substantial  discounts from their
              outstanding legal principal  amounts from financial  institutions,
              regulatory  agencies and bankruptcy courts.  Purchased asset pools
              are primarily acquired by public sealed bid sales of portfolios of
              loans,  by sealed bid sales  limited to a small  number of invited
              participants  and by  negotiated  transactions  on  behalf  of the
              Company. Additionally, the Company provides short-term funding for
              real estate projects.

              Basis of consolidation

              The  consolidated  financial  statements  include the  accounts of
              Rampart  Capital   Corporation   and  all  of  its   subsidiaries.
              Intercompany accounts and transactions have been eliminated.

              Purchased asset pools

              Purchased  asset  pools  consist of pools of assets,  which,  when
              purchased,  are comprised of  non-performing  debts or other legal
              obligations  which are not performing  pursuant to the contractual
              terms of the underlying  agreements  (collectively "debt assets"),
              and in some cases  incidental  real estate.  Each purchased  asset
              pool represents the assets purchased by the Company as a pool in a
              single transaction.  The Company acquires the pools at substantial
              discounts  from the  outstanding  legal balances under the loan or
              debt agreements.

              At the  acquisition  date, the aggregate cost of a purchased asset
              pool is  allocated  to  individual  debt  and real  estate  assets
              comprising  the asset pool at the time of purchase on the basis of
              management's  estimate of relative  fair values of the  individual
              debt and real estate assets  comprising  the asset pool.  However,
              for financial reporting purposes, each asset pool, rather than the
              individual  debt and real estate  assets within the asset pool, is
              treated  as the asset,  and the  individual  debt and real  estate
              assets  comprising  an asset pool  remain  within that asset pool,
              except a real estate  asset may be removed from the asset pool and
              reclassified as commercial rental property (developed  properties)
              or investment real estate  (unimproved  properties) if the Company
              determines  to hold the real  estate for  appreciation  and/or the
              production of income.  Additionally,  income and expenses relating
              to the individual debt and real estate assets  comprising an asset
              pool is recognized,  as described below, on the basis of the asset
              pool as a single  asset,  except  that the  recoverability  of the
              Company's investments in the assets comprising the purchased asset
              pools is assessed  on the basis of  individual  assets  within the
              asset pool.


<PAGE>




Note 1   -    Nature of Business and Summary of Significant Accounting Policies
              (Continued)

              Purchased asset pools (continued)

              For the purposes of assessing the  recoverability of the Company's
              investment,   and  additionally  to  provide  information  on  the
              progress of resolving and  recovering on the  individual  debt and
              real  estate  assets   comprising  an  asset  pool,   the  Company
              classifies    the   assets   within   an   asset   pool   as   (i)
              "Collections-in-Progress",   (ii)   "Paying   Loans",   or   (iii)
              "Foreclosed  Real Estate".  Initially all debt assets  acquired in
              the    purchase   of   an   asset   pool   are    classified    as
              Collections-in-Progress.     Collections-in-Progress    represents
              non-performing   debt  assets   being   actively   evaluated   for
              resolution,   and  debts  or  judgments  that  are  in  bankruptcy
              proceedings, litigation, or post-judgment collection status. Those
              debt assets that are  resolved by the debtor  either (i)  resuming
              the  payments  required  under  the  original  agreement,  or (ii)
              executing with the Company a settlement  agreement  which involves
              payments to the Company over time,  are at that time  reclassified
              as Paying Loans within the asset pool.  In those  instances  where
              the  Company  forecloses  on the  real  estate  securing  either a
              Collection-in-Progress or a Paying Loan, the asset is reclassified
              as Foreclosed Real Estate. Additionally,  any real estate acquired
              with the  initial  purchase  of an  asset  pool is  classified  as
              Foreclosed  Real  Estate.  Foreclosed  Real  Estate is held by the
              Company for immediate sale. See Note 3.

              Income  from  collections  on  asset  pools  represents  any  cash
              proceeds  received on account of an individual debt or real estate
              asset  within  an  asset  pool.  Cash  proceeds  received  my be a
              settlement  payment,  the  proceeds of the sale of an asset,  or a
              principal or interest payment under the terms of a debt agreement.
              No  interest  income or any other  yield  component  of revenue is
              recognized  separately on any debt asset in an asset pool.  Income
              from collections on asset pools is recognized as received.

              The aggregate  cost of each asset pool is amortized in relation to
              the  income  from  collections  on that asset  pool.  Amortization
              expense  is  recorded  in  each  period  based  on the  previously
              unamortized  cost of the asset  pool and the  relationship  of the
              collection  income  recognized  in that period to the aggregate of
              those  collections  and the estimated  future  collections for the
              assets  remaining  in that asset  pool.  As a result,  the rate of
              amortization  for an individual asset pool may vary from period to
              period as the  result of (i)  changes in the  estimates  of future
              collections, and (ii) impairment allowances previously recorded as
              described below.

              The  Company  continually   assesses  the  recoverability  of  its
              investments in the assets comprising the asset pools, on the basis
              of  the  individual   assessment  of  the  recoverability  of  the
              remaining  balance of the investment  allocated to each individual
              debt or real estate  asset  comprising  an asset pool.  Consistent
              with  the  requirements  of  Statement  of  Financial   Accounting
              Standards ("SFAS") No. 114, Accounting by Creditors for Impairment
              of a Loan,  the debt  assets  within the asset  pool are  assessed
              based on the  comparison of the  investment  allocated to the debt
              asset, net of a pro-rata portion of accumulated  amortization,  to
              the  present  value of  management's  estimate  of the future cash
              flows from the debt asset,  or, in the case of a in-Progress  debt
              asset  that  management   estimated  will  be  collected   through
              foreclosure,  the fair  value of the  underlying  collateral.  For
              Paying Loans the estimated future cash flows are


<PAGE>




Note 1   -    Nature of Business and Summary of Significant Accounting Policies
              (Continued)

              Purchased asset pools (continued)

              discounted  to a present value using the interest rate implicit in
              the  difference  between the  investment in the debt asset and the
              cash flows to the Company  required under the debt agreement being
              complied  with.  For   Collections-in-Progress   debt  assets  the
              estimated  future  cash flows are  discounted  to a present  value
              using the interest  rate  implicit in the  difference  between the
              investment  allocated to the debt asset and  management's  initial
              estimate,  made at the time the asset pool was  purchased,  of the
              cash flows to be  recovered.  Where such  comparisons  indicate an
              excess of the  investment  over the present value of cash flows or
              fair value,  an  impairment  allowance  (loan loss  allowance)  is
              recorded by a charge to  operations  in the form of an increase in
              that period's asset pool amortization. See Note 3.

              Foreclosed Real Estate is assessed on the basis of a comparison of
              the  investment  allocated  to the  real  estate  asset,  net of a
              pro-rata  portion of  accumulated  amortization,  to  management's
              estimate  of  the  fair  value  of the  real  estate.  Where  such
              comparisons  indicate  an excess of the  investment  over the fair
              value,  an  impairment  allowance  is  recorded  by  a  charge  to
              operations in the form of an increase in that period's  asset pool
              amortization.  Through  December 31, 1998 the Company has not been
              required to record an  impairment  allowance  on  Foreclosed  Real
              Estate.

              The  Company's  purchased  asset  pools  are  free  of  beneficial
              interests  by,  and  liabilities  of, the  transferor  of the pool
              assets.  Accordingly,  the provisions of SFAS No. 125,  Accounting
              for   Transfers   and   Servicing   of   Financial    Assets   and
              Extinguishments  of  Liabilities,  do  not  presently  impact  the
              Company's accounting for purchased asset pools.

              Commercial rental property

              Commercial  rental  property  consists of foreclosed real property
              that management has determined to hold for appreciation and/or the
              production of income.  The property is reclassified from purchased
              asset  pools  at its  carrying  value,  prior  to  any  impairment
              allowance, if any, when management determines to hold the property
              for the appreciation  and/or production of income.  The property's
              carrying value is depreciated over its estimated useful life.

              In the event a commercial rental property's carrying value exceeds
              the sum of the  undiscounted  future cash flows from the asset, an
              impairment  allowance is recorded to reduce its carrying amount to
              the fair value of the property.

              Rents  collected on commercial  rental  property are recognized as
              rental income as collected.  Sales of commercial  rental  property
              are generally recorded using the full accrual method of accounting
              for sales of real estate,  assuming the conditions for recognition
              are met.


<PAGE>



Note 1   -    Nature of Business and Summary of Significant Accounting Policies
              (Continued)

              Investment real estate

              The  Company's  investment  real estate  portfolio is comprised of
              unimproved real estate  transferred from purchased asset pools, or
              acquired for  appreciation  and, if possible,  income,  as well as
              unimproved  real estate  acquired  for the  purpose of  short-term
              funding of real estate projects.  The Company provides  short-term
              funding by acquiring an undeveloped property which a developer has
              identified  as having  development  potential.  The  Company  will
              acquire a 100% fee ownership in the property,  and will compensate
              the developer for  identifying  the property and managing the sale
              or  development  of the  project  with a  profit  interest  in the
              project.  Properties are not acquired from  developers or entities
              related to developers.  Revenues,  net of any  developer's  profit
              interest,  and associated costs are recognized at the time of sale
              by the Company  assuming the criteria  for sales  recognition  are
              met.  The Company  does not retain any interest in the real estate
              upon its sale.

              In the event an  investment  real estate  asset's  carrying  value
              exceeds its fair value less estimated costs to sell, an impairment
              allowance  is recorded to reduce its  carrying  amount to its fair
              value less estimated costs to sell.

              Property and equipment

              Property  and  equipment  is  stated  at  cost  less   accumulated
              depreciation.  Depreciation  for financial  reporting  purposes is
              provided using the straight-line  method over the estimated useful
              lives of the assets.  Estimated  useful  lives of the assets range
              from  three  to  five  years.   Commercial   rental   property  is
              depreciated over 40 years.

              Expenditures   for  major   acquisitions   and   improvements  are
              capitalized;  expenditures for maintenance and repairs are charged
              to expense as incurred.  When  property and  equipment are sold or
              retired, the cost and related accumulated depreciation are removed
              from the accounts and any gain or loss is reflected in income.

              Income taxes

              The Company  accounts for income taxes in accordance with SFAS No.
              109,  Accounting for Income Taxes. This statement requires the use
              of an asset and liability  approach for financial  accounting  and
              reporting  purposes and also requires  deferred tax balances to be
              adjusted to reflect the tax rates in effect when those amounts are
              expected to be payable or refundable.

              Deferred income taxes are provided for differences in the basis of
              assets and  liabilities  for  financial  reporting  and income tax
              purposes.  Basis differences  result primarily from the difference
              between  the method  used to  recognize  income  and  amortization
              related  to asset  pools  for  financial  reporting  purposes,  as
              described  above,  and the use of the  cost  recovery  method  for
              income tax purposes.


<PAGE>


Note 1   -    Nature of Business and Summary of Significant Accounting Policies
              (Continued)

              Estimates

              The  preparation  of  financial   statements  in  conformity  with
              generally accepted  accounting  principles  requires management to
              make estimates and assumptions that affect the reported amounts of
              assets and  liabilities  and  disclosure of contingent  assets and
              liabilities  at the  date  of the  financial  statements  and  the
              reported  amounts of revenues  and expenses  during the  reporting
              period.  Significant  estimates  include the  estimation of future
              collections on purchased asset pools used in determining the value
              of  pools  of  assets  within  the  purchased  asset  pool and the
              periodic  revaluation  for possible  loss.  Actual  results  could
              differ materially from those estimates.

              Concentration of credit risk

              The Company  maintains  its cash with major U.S.  banks and,  from
              time to time, these amounts exceed the Federally  insured limit of
              $100,000.  The terms of these  deposits  are on demand to minimize
              risk.  The  Company  has not  incurred  losses  related  to  these
              deposits.

              The  majority of the debt  assets  included in the asset pools are
              concentrated in Texas and  substantially all of the real estate is
              located in Texas.

              Fair value of financial instruments

              SFAS  No.  107,   "Disclosures   about  Fair  Value  of  Financial
              Instruments,"  requires that the Company  disclose  estimated fair
              values of its financial instruments. Fair value estimates, methods
              and assumptions are set forth below.

              The  carrying  amount of cash and  accounts  payable  and  accrued
              expenses approximates fair value at December 31, 1997 and 1998 due
              to the short-term nature of such accounts.  The carrying amount of
              notes receivable from related parties  approximates  fair value as
              of December 31, 1998.

              Purchased  asset  pools  ,  which  are  comprised  principally  of
              financial  instruments,  are  carried at  amortized  costs,  which
              includes any required impairment allowance. The net carrying value
              of the purchased  asset pools is $5,530,088  and  $3,558,491 as of
              December 31, 1997 and 1998, respectively. The estimated fair value
              of the purchased  asset pools is $15,336,000 and $12,379,000 as of
              December  31, 1997 and 1998,  respectively.  The fair value of the
              asset pools was estimated based on  management's  estimates of the
              future cash flows to be derived from the asset  pools,  discounted
              to a present  value  using  interest  rates that  reflect  current
              interest rate and asset risk conditions.

              The Company's notes payable carry both fixed and variable interest
              rates.  Management  estimates  that the  interest  rates in effect
              under  both the fixed and  variable  rate  notes  approximate  the
              current market rates for instruments with similar terms and credit
              risk,  and that  therefore  the carrying  amount of notes  payable
              approximates fair value.


<PAGE>



Note 1   -    Nature of Business and Summary of Significant Accounting Policies
             (Continued)

              Reclassifications

              Certain  reclassifications  have been  made to the 1997  financial
              statements   to  conform   with  the  1998   presentation.   These
              reclassifications  had  no  effect  on  the  1997  net  income  or
              stockholders' equity.

              New accounting standards

              In  November  1998,  the  Financial   Accounting  Standards  Board
              ("FASB")   issued  SFAS  No.  133,   "Accounting   for  Derivative
              Instruments and Hedging Activities",  which established accounting
              and reporting  standards for  derivative  instruments  and hedging
              activities. It requires that entities recognize all derivatives as
              either  assets  or  liabilities  in  the  statement  of  financial
              position  and  measure  those   instruments  at  fair  value.  The
              provisions  of this  statement,  as amended by SFAS No.  137,  are
              effective  for all fiscal  quarters of all fiscal years  beginning
              after June 15, 2000.  In December  1998,  the FASB issued SFAS No.
              134 "Accounting for Mortgage-Backed  Securities Retained after the
              Securitization  of  Mortgage  Loans  Held for  Sale by a  Mortgage
              Banking Enterprise",  which amended SFAS No. 65. This statement is
              effective for the first fiscal  quarter  beginning  after December
              15, 1998. The Company  believes that neither  standard will have a
              material  impact  on their  financial  statements  or  disclosures
              thereto.  In  April,  1998,  the  Accounting  Standards  Executive
              Committee  issued Statement of Position ("SOP") 98-5 "Reporting on
              the Costs of Start-up Activities".  SOP 98-5 requires all start-up
              and  organizational  costs to be  expensed  as  incurred.  It also
              requires all remaining  historically  capitalized amounts of these
              costs existing at the date of adoption to be expensed and reported
              as the cumulative effect of a change in accounting principles. SOP
              98-5 is effective for all fiscal years  beginning  after  December
              31, 1998. The Company  believes that the adoption of SOP 98-5 will
              not have a material effect on its financial statements.

Note 2   -    Acquisitions

              During 1997, the Company acquired certain  corporate  subsidiaries
              and  assets  of MCorp  Trust,  MCorp  Financial  Trust,  and MCorp
              Management  Trust  (collectively  the "MCorp  Trusts").  The MCorp
              Trusts were created pursuant to a confirmed Plan of Reorganization
              in the  Chapter  11  bankruptcy  estates  of  MCorp,  Inc.,  MCorp
              Management, Inc., and MCorp Financial, Inc.

              The acquisition (the "MCorp  Acquisition")  has been accounted for
              as a  purchase.  The  purchase  price  of  $881,134,  net of  cash
              acquired of $427,589,  was allocated to purchased asset pools. The
              results of the  operations  of the acquired  businesses  have been
              included in the Company's  consolidated results of operations from
              the date of acquisition.  The impact of these  acquisitions on the
              results  of  operations  for  1997  is  not  material,  except  as
              described in Note 7.

              Additionally,   in  1997,   the  Company   acquired  100%  of  the
              outstanding  common  stock  of two  other  unrelated  entities  by
              executing against a judgment creditor.


<PAGE>



Note 3   -    Purchased Asset Pools

              Purchased asset pools consist of the following at December 31,:
<TABLE>
<CAPTION>

                                                                            Balance at
                                                                            December 31,
                                                                            1997             1998
<S>                                                                     <C>                  <C>

                  Collections-in-progress                              $ 1,751,153      $ 1,297,228
                  Paying loans                                           2,073,552        1,609,666
                  Loan loss allowance                                     (200,151)        (122,489)
                                                                      ------------     ------------
                                                                         3,624,554        2,784,405

                  Foreclosed real estate                                 1,905,534          774,086
                                                                       -----------     ------------
                     Purchased asset pools, net                         $5,530,088       $3,558,491
                                                                        ----------       ----------

</TABLE>


              Specific  allowances  for losses on debt  assets  included  in the
              asset  pools  determined  to  be  impaired  under  SFAS  No.  114,
              Accounting  by  Creditors  for  Impairment  of a Loan  amounted to
              $200,151 and $122,489 at December 31, 1997 and 1998, respectively.
              The related expense amount is included in asset pool  amortization
              in the statements of operations.  The loan loss allowance  related
              to specific loans which had aggregate carrying amounts of $485,596
              and  $256,103 at December  31,  1997 and 1998,  respectively.  The
              average  balance of loans for which the loan loss  allowances have
              been provided was $18,205 and $10,205,  respectively for the years
              ended December 31, 1997 and 1998.

              Activity in the  Company's  allowance  for loan losses for the
              years ended  December  31, 1997 and 1998 is as
              follows:
<TABLE>
<CAPTION>


                                                                           1997             1998
                                                                        -----------      -------
<S>                                                                        <C>               <C>

                  Allowance at beginning of year                          $  90,003          $200,151
                  Additions charged(credited) to operations                 117,015          (60,669)
                  Direct write downs charged against
                      the allowance                                          (6,867)         (16,993)
                                                                        -----------      ------------

                  Allowance at end of year                                 $200,151         $122,489
                                                                           --------         --------
</TABLE>




<PAGE>




Note 4   -    Commercial Rental Property

              Commercial  rental property  consists of the following at December
31:
<TABLE>
<S>                                                                    <C>                   <C>


                                                                            1997            1998
                                                                        -----------      -------
                     Commercial rental property                           $390,203         $750,203
                     Accumulated depreciation                               (9,349)         (18,047)
                                                                        ----------        ---------

                     Commercial rental property, net                      $380,854         $732,156
                                                                          --------         --------
</TABLE>

              Gross rental income from the commercial  rental property amounted
              to $340,629 and $713,286 for 1997 and 1998,
              respectively.

              Non-cash transaction

              During the year ended December 31, 1998, the Company  reclassified
              a single asset with a cost basis of $360,000 from purchased  asset
              pools to  commercial  real estate.  The cost basis of these assets
              while  held for  sale was  lower  than  the  fair  value  less the
              estimated   costs  to  sell,   therefore  no  allowance  had  been
              established by the Company.  Accordingly,  no basis adjustment was
              recognized in connection with the reclassification.

Note 5   -    Notes Receivable From Related Parties

              During June 1998,  the Company sold a property from its asset pool
              to related parties in exchange for five notes receivable  totaling
              $525,000.  Note  principal  plus  interest at 10% per annum is due
              June 2001 for each of the notes. The Company  recognized  $210,000
              of asset pool  amortization in connection with this sale. The cost
              basis  originally  allocated to this  property at the time of sale
              approximated $268,000.

Note 6   -    Property and Equipment

              Property and  equipment  consists of the  Company's  furniture and
              equipment and is recorded at cost. Accumulated depreciation on the
              Company's  furniture and equipment amounted to $35,751 and $42,446
              as of December 31, 1997 and 1998, respectively.


<PAGE>



<TABLE>
<CAPTION>

Note 7   -    Notes Payable (Continued)

                                                                                            December 31,
                                                                                     1997                1998

              Notes payable consist of the following:
<S>                                                                                    <C>                  <C>

              Notes payable

              $5,000,000  bank line of credit,  secured by notes  receivable and
              real  estate   comprising   the   purchased   asset  pools  and  a
              shareholder's  certificate of deposit;  principal payable based on
              proceeds from  disposition and payments  received on the purchased
              asset  pools;  interest  payable  monthly at the bank's prime rate
              plus  1.0% per annum  (10% and 8.8% as of  December  31,  1997 and
              1998, respectively), with the remaining unpaid principal and

              interest due December 31, 1999                                        $3,933,164          $3,302,629


              $2,000,000 term note payable to bank,  secured by notes receivable
              and  real  estate  comprising  the  purchased  asset  pools  and a
              shareholder's  certificate  of  deposit;   principal  payments  of
              $100,000 due quarterly  beginning December 1997;  interest payable
              monthly at the bank's prime rate plus 1.5% per annum.

              Entire principal and interest paid September 30, 1998                  1,400,000              -

              $441,705 term note payable to a third party  corporation,  secured
              by real estate;  principal  and  interest  payments of $24,827 due
              semi-annually  beginning  December 1998; bearing a stated interest
              rate of 9.5% per annum, with the

              remaining unpaid principal and interest due June 2002                     -                  437,859
                                                                             -----------------         -----------

                                                                                    $5,333,164          $3,740,488
                                                                                    ----------          ----------


              Notes payable to related parties

                                                                                            December 31,
                                                                                     1997                1998

              Unsecured   promissory   notes  payable  to  various   trusts  and
              individuals  affiliated with a Company officer,  accruing interest
              at 12% per annum, with all outstanding principal and interest

              due December 31, 1998, paid February 1998                            $   331,147              -
                                                                                   -----------   ------------

                                                                                   $   331,147    $         -
                                                                                   -----------    -----------

</TABLE>

<PAGE>




Note 7   -    Notes Payable (Continued)

              Interest  paid during 1997 and 1998 on all of the  Company's  debt
              instruments,  approximated  $642,000 and  $449,000,  respectively,
              including $152,000 and $90,000 paid to related parties during 1997
              and 1998,  respectively.  Of the amounts  paid to related  parties
              during 1997 and 1998, $102,000 and $84,000, respectively,  were to
              a  shareholder  for  the  pledge  of  the  shareholder's  personal
              collateral against the Company's notes payable to bank.

              Non-cash transaction

              During the year ended  December  31,  1998,  the Company  acquired
              investment  real estate for $585,117,  comprised of a cash payment
              of  $143,412  and a  $441,705  non-recourse  note  payable  to the
              seller.

Note 8   -    Income Taxes

              The deferred tax liability as of December 31, 1997 and 1998 arises
              from the use of  different  methods of  recognition  of asset pool
              amortization  for  financial  statement  purposes  and Federal tax
              purposes.   A  modified   cost   recovery   method,   whereby  the
              amortization   recognized  in  conjunction   with  collections  on
              individual  asset pool  components  is  recognized in the ratio of
              total   asset  pool   acquisition   costs  to  total  asset  pools
              collections,  is used for financial statement  purposes.  The cost
              recovery  method is used for  Federal  income  tax  purposes.  The
              Company's  deferred  tax asset as of  December  31,  1997 and 1998
              consists  of  net  operating   loss   carryforwards   ("NOLs")  of
              approximately  $2,481,000 and  $56,000,000  which expire from 2008
              through 2012.

          At  December  31,  1998,  based  upon  further  review  of  the  MCorp
          Acquisition  (see Note 2) and completion of the Company's 1997 Federal
          income tax return,  management  believes  the Company has a reasonable
          position to support full  utilization of the NOLs related to the MCorp
          Acquisition.   Accordingly,   management   believes  the  Company  has
          available NOLs of  approximately  $56,000,000 at December 31, 1998.The
          ultimate  realization  of the  resulting  net  deferred  tax  asset is
          dependent  upon  generating   sufficient  taxable  income  within  the
          appropriate  subsidiaries  prior to expiration of the NOLs. Due to the
          nature of these NOLs and since realization is not assured,  management
          has  established  a valuation  allowance  relating to the deferred tax
          asset. The ability of the Company to realize the deferred tax asset is
          periodically   reviewed   and   the   valuation   allowance   adjusted
          accordingly.


<PAGE>




Note 8   -    Income Taxes (Continued)

              Deferred  income  taxes have been  established  for the effects of
              differences in the bases of assets and  liabilities  for financial
              reporting  and income tax  purposes.  The provision for income tax
              expense (benefit),  consisting  entirely of deferred income taxes,
              is reconciled with the Federal statutory rate as follows:
<TABLE>
<CAPTION>

                                                                                1997                    1998
                                                                     ------------------------- -------------
                                                                       Amount       Rate         Amount      Rate
<S>                                                                    <C>              <C>       <C>       <C>

                Tax at statutory rate                                $(131,064)     (34.0)%    $870,075      34.0%
                Utilization/recognition of net operating
                   loss carryforward                                   (200,000)    (51.9)      (385,484)   (15.1)
                State and other, net                                      6,044      1.6        -           -
                                                                     ------------   -------    --        ------
                Income tax (benefit) expense                         $(325,020)     (84.3)%    $484,591      18.9%
                                                                     ---------      ------     --------     -----
</TABLE>

              Significant  components of the  Company's  deferred tax assets and
liabilities are summarized as follows:
<TABLE>
<CAPTION>

                                                                                            December 31,

                                                                                      1997               1998
                                                                                   -------------   ----------
<S>                                                                                  <C>                       <C>

                  Book basis of purchased asset pools,

                     net, in excess of tax basis                                     $(808,543)       $ (1,143,354)
                  Net operating loss carryforwards                                     955,000          19,075,000
                  Valuation allowance                                                 (146,457)        (18,369,646)
                                                                                    ----------        ------------

                  Deferred tax liability, net                                   $     -               $   (438,000)
                                                                                --------------        ------------
</TABLE>

              The Company has recorded a valuation  allowance against a majority
              of the deferred tax assets because the realization of the deferred
              tax  assets  is  contingent  on the  future  profitability  of the
              Company.  The changes in the valuation  account  applicable to the
              deferred tax asset primarily relate to management's position taken
              during 1998 with regard to the availability of NOLs related to the
              MCorp Acquisition (see Note 2).
<TABLE>
<CAPTION>

              Changes in the valuation allowance account are as follows:

                                                                                          December 31,
                                                                                 1997                   1998
<S>                                                                          <C>                  <C>

              Valuation allowance at beginning of year                    $           -            $     146,457
              Increase (decrease) for the year                                       146,457         (18,223,189)
                                                                               -------------          ----------

              Valuation allowance at end of year                               $     146,457         $18,369,646
                                                                                -------------         ----------

              No income taxes were paid during 1997 or 1998.
</TABLE>


<PAGE>




Note 9   -    Commitments and Contingencies

              The following is a summary of the NOLs and their expiration dates:
<TABLE>
<CAPTION>

                                      Expiring in

                                    December 31,                               Amount
<S>                                                                              <C>

                                         1999                               $  1,458,000
                                         2000                                  1,894,000
                                         2001                                   -
                                         2002                                 10,377,000
                                         2003                                 13,305,000
                                         2004 - 2013                          29,044,000
                                                                              ----------

                                                                             $56,078,000
</TABLE>

              Litigation

              The  Company is  involved  in  various  legal  proceedings  in the
              ordinary  course of business.  In the opinion of  management,  the
              resolution  of such  matters  should not have a  material  adverse
              impact  on the  financial  condition,  results  of  operations  or
              liquidity of the  Company.  Subsequent  to December 31, 1998,  the
              Company  evaluated  its  financial   exposure  to  litigation  and
              environmental risks associated with the debt assets and foreclosed
              real estate  within its asset  pools and  elected to transfer  and
              realign its assets based upon the element of risk  associated with
              the different types of asset pools.  Management believes that this
              restructuring  of its assets within  existing  corporate  entities
              will provide greater protection of its financial condition.

              Operating leases (as lessee)

              The Company leases  vehicles under  operating  leases which expire
              November 2000.  Future minimum rental  payments  required by these
              leases are estimated as follows:

                                      Year Ending
<TABLE>
<CAPTION>

                                    December 31,
<S>                                                                                <C>

                                         1999                                   $ 10,000
                                         2000                                      9,000
                                                                               ---------

                                         Total                                   $19,000
</TABLE>

              Total expense incurred under these and other month-to-month rental
              agreements  approximated $22,000 and $33,000 during 1997 and 1998,
              respectively.

              The  Company's  offices  are located in a major  downtown  Houston
              office  building.  A portion of its space is leased to the Company
              on a  month-to-month  basis  and  a  portion  is  provided  as  an
              accommodation by the firm providing legal counsel to the Company.


<PAGE>




Note 9   -    Commitments and Contingencies (Continued)

              Operating leases (as lessor)

              The Company has long-term  lease  agreements with tenants in their
              San  Antonio  and Dallas  commercial  rental  property  locations.
              Future minimum payments  required under these leases are estimated
              as follows:

                                      Year Ending

                                    December 31,

                                         1999                     $392,000
                                         2000                      314,000
                                         2001                      154,000
                                         2002                       13,000
                                                                    ----------

                                         Total                      $873,000

Note 10  -    Segment Reporting

The           Company  operates in three business  segments (i) purchased  asset
              pools, (ii) commercial rental property,  and (iii) investment real
              estate.   The   purchased   asset  pools   segment   involves  the
              acquisition,  management, servicing and realization of income from
              collections  on or sales of  portfolios of  undervalued  financial
              assets,  and in some instances real estate the Company may acquire
              as part of an asset  pool or as the result of  foreclosing  on the
              collateral underlying an acquired real estate debt. The commercial
              rental property segment  involves holding  foreclosed and acquired
              real estate for  appreciation  and the  production of income.  The
              investment real estate segment  involves  holding  foreclosed real
              estate for  future  appreciation  and  acquiring  unimproved  real
              estate in  conjunction  with  short-term  funding for  developers.
              Financial  information  by  reportable  operating  segment  is  as
              follows:
<TABLE>
<CAPTION>

                                                            As of and for the year ended December 31, 1998

                                                 Purchased         Commercial        Investment

                Asset Pools                   Rental Property     Real Estate          Totals
<S>                                                   <C>             <C>                  <C>            <C>

              Revenue                             $6,298,209         $449,643           $ 95,933         $6,843,785
              Segment profit                       2,313,308          232,842             12,896          2,559,046
              Segment assets                       4,351,963          732,156          1,100,731          6,184,850
              Depreciation and amortization           -                 8,699             -                   8,699
              Capital expenditures                   691,333           -                 875,745          1,567,078
              Net interest expense                   380,755           42,173             71,214            494,142

</TABLE>

<PAGE>




Note 10  -    Segment Reporting (Continued)
<TABLE>
<CAPTION>


                                                            As of and for the year ended December 31, 1997

                                                 Purchased         Commercial        Investment

                    Asset Pools               Rental Property     Real Estate          Totals
<S>                                            <C>                <C>                  <C>                 <C>

              Revenue                             $2,653,456         $281,827       $     -              $2,935,283
              Segment profit                        (453,222)          61,324              6,417           (385,481)
              Segment assets                       5,530,088          380,854            224,986          6,135,928
              Depreciation and amortization           -                 9,349             -                   9,349
              Capital expenditures                 1,498,939           -                  -               1,498,939
              Net interest expense                   581,269           38,555             22,776            642,600
</TABLE>
<TABLE>
<CAPTION>

              Reconciliation  of  reportable  segment  assets  to the  Company's
              consolidated totals as of December 31 are as follows:

              Assets                                                               1997                1998
              ------                                                         ---------------      ---------
<S>                                                                                     <C>                 <C>

              Total assets for reportable segments                                $6,135,928          $6,184,850
              Cash not allocated to segments                                          21,514             583,629
              Other assets not allocated to segments                                  88,429             243,229
                                                                                ------------         -----------

              Consolidated total assets                                           $6,245,871          $7,011,708
                                                                                  ----------          ----------

</TABLE>

Note 11 -     Stock Split and Preferred Stock Authorization`

              In December 1998, the Board of Directors  approved (i) an increase
              in the authorized  number of shares of common stock to 10,000,000,
              (ii) a 3,000-for-1  stock split of issued and  outstanding  common
              shares and (iii)  authorization  of 10,000,000  shares of $.01 par
              value  preferred  stock.  All common shares,  per share and option
              information  in the  accompanying  financial  statements  has been
              restated  to  reflect  the  effect  of the  split  and  change  in
              authorized shares.

Note 12 -     Stock Compensation Plan

              In December  1998, the 1998 Stock  Compensation  Plan (the "Plan")
              was  approved  by the  Board  of  Directors  ("Board")  and by the
              shareholders.  The  provisions  of the Plan  provide  for  375,000
              shares  of  Company  common  stock  to  be  granted  as  incentive
              compensation to employees,  officers, directors and/or consultants
              of the Company and its subsidiaries.  The number of shares and the
              shares  granted  are  subject  to  adjustment  in the event of any
              change in the capital structure of the Company.  Further, the Plan
              provides for  issuance,  at the  discretion  of the Board,  of (i)
              incentive  stock options  ("ISO's")  within the meaning of Section
              422 of the  Internal  Revenue  Code of 1986,  as amended,  or (ii)
              non-qualified  options.  The exercise price of any option will not
              be less than the fair  market  value of the shares at the time the
              option is granted,  and exercise will be required  within 10 years
              of the grant date. The Plan will terminate in 2008.


<PAGE>




Note 12 -     Stock Compensation Plan (Continued)

              The Plan permits the award of Stock  Appreciation  Rights ("SARs")
              to optionees. The Committee may award to an optionee, with respect
              to each share of Common  Stock  covered  by an option (a  "Related
              Option"),  a related SAR  permitting  the  optionee to be paid the
              appreciation on the Related Option.  A SAR granted with respect to
              an ISO must be granted  together  with the Related  Option.  A SAR
              granted  with  respect  to a  non-qualified  option may be granted
              together with or  subsequent  to the grant of the Related  Option.
              The  exercise of the SAR shall cancel and  terminate  the right to
              purchase an equal number of shares covered by the Related Option.

              There have been no options granted under the Plan.

Note 13  -    Related Party Transactions

              During 1998, the Company acquired,  for $334,000, an interest in a
              real estate  mortgage and judgment lien from an entity  controlled
              by a Company officer. Collections are expected to exceed $375,000.

Note 14  -    Revenue Concentrations

              During  1997,  collections  from a  single  debtor  accounted  for
              approximately  15% of the total  revenue  of the  Company.  During
              1998, proceeds from a single transaction  amounted to 26% of total
              revenue of the Company.

Note 15  -    Subsequent Events

              Proposed public offering

              In January 1999, the Company filed a  Registration  Statement with
              the SEC for the sale of 1,500,000 shares of common stock.

              Asset acquisition (unaudited)

              On February 1, 1999,  the Company  acquired all of the assets of a
              bankruptcy liquidation estate, including real estate, receivables,
              property  assessment  rights and other assets for $2,875,000.  The
              assets  were  acquired  from the  Liquidating  Trustee  in Federal
              Bankruptcy  Court. The acquisition was financed with $1,475,000 of
              bank debt and  $1,400,000  borrowed  from the  Company's  majority
              shareholder.   The  purchase   price  will  be  allocated  to  the
              individual  asset  components  based on  management's  estimate of
              relative market value.


<PAGE>




Note 15  -    Subsequent Events (Continued)

              Condensed pro forma financial information to give effect as if the
              transaction occurred as of December 31, 1998 is as follows:
<TABLE>
<CAPTION>

                                                      December 31,         Proforma        December 31,
                                                            1998         Adjustments    1998 (Pro forma)
<S>                                                         <C>              <C>            <C>

                      Total Assets                       $7,011,708       $2,875,000          $9,886,708
                      Total Liabilities                   4,482,924        2,875,000           7,357,924
                      Shareholders' Equity                2,528,784           -                2,528,784
</TABLE>


              The pro forma consolidated income and earnings per share would not
              have been  materially  different from the reported  amounts during
              1997 or 1998 and, accordingly, are not presented.

              Asset acquisition (unaudited) (continued)

              The assets acquired include:
<TABLE>
<CAPTION>

                                                                                               Acres

                      Real estate
<S>                                                                                           <C>

                      18-hole golf course                                                      124.53
                      Country Club and driving range                                            23.34
                      Expansion site - 9 holes for golf course                                  81.18
                      Undeveloped acreage                                                      382.70
                      311 fully developed lots                                                  61.60
                      286 undeveloped platted lots                                              56.40

                                                                                               Acres

                      Platted and unplatted reserves                                            77.54
                      Pool and 4 tennis courts                                                   7.17
                      Restricted reserves                                                       81.52
                                                                                              -------
                         Total acreage                                                         895.98

                                                                                             Amount

                      Developer's property assessment rights                                      n/a

                      Delinquent assessment receivables(Legal balances)                  $3.2 million
                      Other assets                                                        $    75,000
</TABLE>

              In February 1999, the Company sold property maintenance assessment
              rights ("Rights") for $1,000,000 to an unrelated party in exchange
              for an $850,000  note and other  consideration  with an  estimated
              value of  $150,000.  The Rights  were  acquired  by the Company in
              conjunction with the acquisition described above.


<PAGE>




Note 16 -     Year 2000 Issues

              The  Company  developed  and  implemented  a plan  to  modify  its
              information  technology  to be  ready  for the  Year  2000 and has
              converted its critical data processing  systems.  The costs of the
              conversion  were not  significant.  Management  believes  that the
              nature of the Company's business does not give rise to significant
              exposure  from  noncompliance  by  vendors  or  suppliers.   While
              additional  testing will be  conducted on its systems  through the
              Year 2000,  the  Company  does not expect the year 2000  issues to
              have a significant effect on operating activities.


<PAGE>
No  dealer,  sales  person,  or other  person  has been  authorized  to give any
information or to make any  representation  not contained in this  prospectus in
connection  with  the  offer  contained  herein,  and if  given  or  made,  such
information or representations must not be relied upon as having been authorized
by the Company or any Underwriters.  The Prospectus does not constitute an offer
to sell or a solicitation  of an offer to buy the shares of common stock offered
hereby by anyone in any  jurisdiction in which such offer or solicitation is not
qualified  to do so,  or to any  person  to whom  it is  unlawful  to make  such
solicitation or offer. Neither the delivery of this prospectus nor any sale made
hereunder shall, under any circumstances,  create any implication that there has
been no change in the affairs of the  Company  since the date hereof or that the
information contained herein is correct as of any time subsequent to its date.




                                1,500,000 Shares
                                 of Common Stock




                                 Offering Price
                                        $
                                    Per Share



                           Rampart Capital Corporation





                                   Prospectus

                                      ,1999



                            Redstone Securities, Inc.

                                 (800) 426-7346
                                 (214) 692-3544

Until  ______,  1999 (25 days  from the date of this  Prospectus),  all  dealers
effecting   transactions   in  the   registered   securities,   whether  or  not
participating  in this  distribution,  may be required to deliver a  Prospectus.
This is in addition to the  obligations  of the dealers to deliver a  Prospectus
when  acting as  Underwriters  and with  respect to their  unsold  allotment  or
subscriptions.








<PAGE>
                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.  Indemnification of Directors and Officers.

         Pursuant to Section  2.02-1 of the Texas  Business  Corporation  Act, a
corporation may indemnify an individual made a party to a proceeding because the
individual  is or was a director  against  liability  incurred  in his  official
capacity with the corporation including expenses and attorneys fees.

         Article  VI of the  Restated  Articles  of  Incorporation  provides  as
follows:

         "The  Corporation  shall  indemnify any director or officer,  or former
director or officer of the Corporation, or any person who may have served at its
request  as  a  director  or  officer  of  another  corporation  of  which  this
Corporation  owns  shares of capital  stock or of which it is a creditor  to the
fullest extent  permitted by the Texas Business  Corporation act and as provided
in the By-laws of the Corporation."

         Article VII of the by-laws provides as follows:
         "Section 1.       Indemnification.

         The  corporation  shall  indemnify its present or former  directors and
officers,  employees, agents and other persons to the fullest extent permissible
by, and in  accordance  with,  the  procedures  contained in Article 2.02 of the
Texas Business Corporation Act. Such  indemnification  shall not be deemed to be
exclusive  of any other  rights  to which a  director,  officer,  agent or other
person may be entitled, consistent with law, under any provision of the articles
of Incorporation  or By-laws of the corporation,  any general or specific action
of the board of directors,  the terms of any contract, or as may be permitted or
required by law."

         "Section 2.       Insurance and Other Arrangements

         "Pursuant  to  Section  R  of  Article   2.02-1of  the  Texas  Business
Corporation Act, the corporation may purchase and maintain  insurance or another
arrangement on behalf of any person who is or was a director, officer, employee,
or agent or the  corporation  or who is or was  serving  at the  request  of the
corporation  a a director,  officer,  partner,  venturer,  proprietor,  trustee,
employee,   agent  or  similar   functionary  of  another  foreign  or  domestic
corporation,  partnership,  jpin venture,  sole proprietorship,  trust, employee
benefit plan, or other enterprise, against any liability asserted against him or
her and  incurred  by him or her in such  capacity  or arising out of his or her
status as such person,  whether or not the  corporation  would have the power to
indemnify him or her against that  liability  under article  2.02-1 of the Texas
Business Corporation Act." Item 25. Other Expenses of Issuance and Distribution

Estimated  expenses in connection with the public offering by the Company of
 the securities  offered  hereunder are
as follows:
Securities and Exchange Commission Filing Fee                      $5,088.75
NASD Filing Fee*                                                    2,432.00
American Stock Exchange Application and Listing Fee                 20,000.00
Accounting Fees and Expenses*                                       40,000.00
Legal Fees and Expenses                                             80,000.00
Printing*                                                           40,000.00
Fees of Transfer Agent and Registrar*                                 5,000.00
Underwriters' Non-Accountable Expense Allowance                    300,000.00
Miscellaneous*                                                      27,479.25
                                                                   ---------
Total*                                                             $500,000.00
                                                                    ==========
- ----------------
*        Estimated.

Item 26. Recent Sales of Unregistered Securities

         There  were no  transactions  by the  Registrant  during the last three
years  involving  the sale of  securities  which were not  registered  under the
Securities Act:.


<PAGE>



         Item 27. Exhibits

         Exhibit No      Item

         Exhibit 1.1     Form of Underwriting Agreement.(3)
         Exhibit 1.2     Form of Underwriters' Warrant Agreement.(3)
         Exhibit 3.1     Restated Articles of Incorporation of the
                         Registrant. (3)
         Exhibit 3.2     Bylaws of the Registrant (3)
         Exhibit 5.1     Opinion of Maurice J. Bates L.L.C.(3)
         Exhibit 10.1    1998 Stock Compensation Plan (3)
         Exhibit 10.2    Share Transfer Restriction Agreement. (3)
         Exhibit 10.3    Opinion of REOC Corp. as to value of Jefferson Street
                         Property. (3)
         Exhibit 10.4    Opinion of REOC Corp as to value of San Antonio
                         Property. (3)
         Exhibit 10.5    Opinion of John Thobe, M.S. as to value of South Padre
                         Island Property. (3)
         Exhibit 10.6    Opinion of Top Guns Land Company,  Inc. as to value of
                         Montgomery County,  Texas Property. (3)


         Exhibit 10.7    Sixth (current) Amendment to Loan Agreement with
                         Southwest Bank of Texas N. A.(3)
         Exhibit 10.8     Purchase and Sale Agreement for Newport Assets. (3)
         Exhibit 10.9    Copy of Janke Family Partnership, Ltd. Note for
                         Newport Assets purchase. (3)
         Exhibit 10.10   Copy of Purchase Agreement for Newport Assets. (3)


         Exhibit 21      Subsidiaries of the Registrant. (3)

         Exhibit 23.1    Consent of Pannell Kerr Forster of Texas, P. C.,
                         Certified Public Accountants.(1)
         Exhibit 23.2    Consent of Maurice J. Bates,  L.L.C.  is contained in
                         his opinion  filed as Exhibit 5.1 to
                         this registration statement.(3)

         Exhibit 23.3    Consent of Robert A. Shuey, III
                         as director-designee.(3)
         Exhibit 27      Financial Data Schedule (1)

         --------------
         (1) Filed herewith (2) To be filed by amendment (3) Previously filed.

Item 28.  Undertakings

         The undersigned registrant hereby undertakes as follows:

         (1)      To provide to the Underwriters at the closing specified in the
                  Underwriting  Agreement certificates in such denominations and
                  registered  in such names as required by the  Underwriters  to
                  permit prompt delivery to each purchaser.

         (3)      For  the  purpose  of  determining  any  liability  under  the
                  Securities  Act,  treat  each  post-effective  amendment  that
                  contains a form of prospectus as a new registration  statement
                  relating to the securities  offered therein,  and the offering
                  of such  securities  at that  time  shall be  deemed to be the
                  initial bona fide offering of those securities.

         (4)      Insofar as indemnification  for liabilities  arising under the
                  Securities  Act may be  permitted  to  directors,  officers or
                  persons  controlling the registrant  pursuant to the foregoing
                  provisions,  or  otherwise,  the  registrant  has been advised
                  that,   in  the  opinion  of  the   Securities   and  Exchange
                  Commission,  such indemnification is against public policy, as
                  expressed in the Act and is, therefore, unenforceable.

         (5)      In the event  that a claim for  indemnification  against  such
                  liabilities  (other  than the  payment  by the  registrant  of
                  expenses   incurred  or  paid  by  a   director,   officer  or
                  controlling person of the registrant in the successful defense
                  of any  action,  suit  or  proceeding)  is  asserted  by  such
                  director, officer or controlling person in connection with the
                  shares of the  securities  being  registered,  the  registrant
                  will, unless in the opinion of its counsel the matter has been
                  settled  by  controlling  precedent,  submit  to  a  court  of
                  appropriate    jurisdiction    the   question   whether   such
                  indemnification by it is against public policy as expressed in
                  the Act and will be governed by the final adjudication of such
                  issue.

         (6)      For the  purposes  of  determining  any  liability  under  the
                  Securities  Act,  the  information  omitted  from  the form of
                  prospectus  filed  as  part  of a  registration  statement  in
                  reliance   upon  Rule  430A  and  contained  in  the  form  of
                  prospectus filed by the registrant  pursuant to Rule 424(b)(1)
                  or (4) or 497(h) under the  Securities  Act shall be deemed to
                  be part of this  Registration  Statement as of the time it was
                  declared effective.

                                      II-2


<PAGE>


                                   SIGNATURES


         In accordance with the  requirements of the Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form SB-2 and authorizes  this  registration
statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in the City of Houston, State of Texas on August 2 1999.


                                             Rampart Capital Corporation.

                                           By: /s/ Charles W. Janke

                                     Charles W. Janke, Chairman of the Board

                                POWER OF ATTORNEY

                  KNOW  ALL  MEN  BY  THESE  PRESENTS,  that  the  person  whose
signature  appears  below  constitutes  and appoints  Charles W. Janke and J. H.
Carpenter,  and each for them, his true and lawful  attorney-in-fact  and agent,
with full power of substitution  and  re-substitution,  for him and in his name,
place and stead, in any and all capacities  (until revoked in writing),  to sign
any  and  all  further  amendments  to this  Registration  Statement  (including
post-effective  amendments),  and to file same, with all exhibits  thereto,  and
other  documents  in  connection  therewith,  with the  Securities  and Exchange
Commission,  granting unto such  attorneys-in-fact and agents, and each of them,
full  power  and  authority  to do and  perform  each and  every  act and  thing
requisite and  necessary to be done in and about the  premises,  as fully to all
intents and  purposes as he might or could do in person  thereby  ratifying  and
confirming  all that said  attorneys-in-fact  and agents,  and each of them,  or
their substitutes may lawfully do or cause to be done by virtue hereof.

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.
<TABLE>
<CAPTION>

              Signature                 Title                                 Date
<S>                                       <C>                              <C>


/s/ Charles W. Janke                    Chairman of the Board                 August 2, 1999
- ------------------------
    Charles W. Janke                    (Principal Executive Officer)


/s/ J. H. Carpenter                     President                             August 2, 1999
- --------------------
    J. H. Carpenter                     Director


/s/ Charles W. Presley                  Vice President, Chief Financial       August 2, 1999
- ----------------------

    Charles W. Presley                  Officer, Treasurer

                          (Principal Financial Officer)


/s/ James J. Janke                      Director                              August 2, 1999
- ------------------

    James J. Janke


/s/ James W. Christian                  Director                              August 2, 1999
- ----------------------

    James W. Christian

</TABLE>




                    Consent of Independent Public Accountants



We consent to the inclusion in this  registration  statement of Rampart  Capital
Corporation on Form SB2 of our report dated January 29, 1999, except for Note 14
as to which the date is February 12, 1999, on our  examinations of the financial
statements of Rampart Capital  Corporation.  We also consent to the reference to
our firm under the caption "Experts".






PANNELL KERR FORSTER OF TEXAS, P.C.



Houston, Texas
August 2, 1999



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                         0001074681
<NAME>                        RAMPART CAPITAL
<CURRENCY>                    U.S. DOLLARS

<S>                                                        <C>                <C>                 <C>                   <C>

<PERIOD-TYPE>                                              12-MOS              12-MOS              3-MOS                 3-MOS
<FISCAL-YEAR-END>                                         DEC-31-1998        DEC-31-1997          DEC-31-1999          DEC-31-1998
<PERIOD-START>                                             JAN-1-1998         JAN-1-1997           JAN-1-1999           JAN-1-1998
<PERIOD-END>                                              DEC-31-1998        DEC-31-1997          MAR-31-1999          MAR-31-1998
<EXCHANGE-RATE>                                                     1              1                       1                   1
<CASH>                                                        583,629             21,514              260,176               52,359
<SECURITIES>                                                        0                  0                    0                    0
<RECEIVABLES>                                                 525,000                  0            1,414,375               28,738
<ALLOWANCES>                                                        0                  0                    0                    0
<INVENTORY>                                                 4,659,222          5,755,074            5,166,096            4,831,623
<CURRENT-ASSETS>                                                    0                  0                    0                    0
<PP&E>                                                        828,898            446,476            2,899,957              446,477
<DEPRECIATION>                                                 60,493             45,100               72,107               47,926
<TOTAL-ASSETS>                                              7,011,708          6,245,871            9,894,287            5,375,498
<CURRENT-LIABILITIES>                                               0                  0                    0                    0
<BONDS>                                                     3,740,488          5,664,311            6,097,488            3,608,165
                                               0                  0                    0                    0
                                                         0                  0                    0                    0
<COMMON>                                                       22,500             22,500               22,500               22,500
<OTHER-SE>                                                  2,506,284            431,829            3,179,869            1,398,884
<TOTAL-LIABILITY-AND-EQUITY>                                7,011,708          6,245,871            9,894,287            5,375,498
<SALES>                                                     6,099,296          2,555,363            1,328,197            2,570,076
<TOTAL-REVENUES>                                            6,843,785          2,935,283            1,616,083            2,717,139
<CGS>                                                       2,319,364          1,118,956              396,431            1,047,616
<TOTAL-COSTS>                                               2,319,364          1,118,956              396,431            1,047,616
<OTHER-EXPENSES>                                            1,548,895          1,544,120              468,712              389,016
<LOSS-PROVISION>                                             (77,662)             15,088              (3,550)             (34,588)
<INTEREST-EXPENSE>                                            494,142            642,600              118,709              148,040
<INCOME-PRETAX>                                             2,559,046          (385,481)              635,781            1,167,055
<INCOME-TAX>                                                  484,591          (325,020)             (37,804)              200,000
<INCOME-CONTINUING>                                         2,074,455           (60,461)              673,585              967,055
<DISCONTINUED>                                                      0                  0                    0                    0
<EXTRAORDINARY>                                                     0                  0                    0                    0
<CHANGES>                                                           0                  0                    0                    0
<NET-INCOME>                                                2,074,455           (60,461)              673,585              967,055
<EPS-BASIC>                                                    0.92             (0.03)                 0.30                 0.43
<EPS-DILUTED>                                                    0.92             (0.03)                 0.30                 0.43







</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission