RAMPART CAPITAL CORP
SB-2/A, 1999-08-19
FINANCE SERVICES
Previous: ROWECOM INC, 8-K/A, 1999-08-19
Next: REGEN ENVIRONMENTAL INC, 10SB12G/A, 1999-08-19






As   filed with the  Securities  and  Exchange  Commission  on August  18,  1999
     Registration No. 333-71089


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                  ------------
                                 AMENDMENT NO. 4
                                   FORM SB-2/A
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                                  ------------
                           RAMPART CAPITAL CORPORATION
             (Exact name of registrant as specified in its charter)
<TABLE>
<S>                                                      <C>                                <C>

             Texas                                         6159                                    76-0427502
(State  or other  jurisdiction                      (Primary Standard                         (I.R.S. Employer
  of                                                  Industrial                                Identification
incorporation or organization)                   Classification    Code                            Number)
                                                       Number)
</TABLE>

                           Rampart Capital Corporation
                            700 Louisiana, Suite 2550
                              Houston, Texas 77002
                                 (713) 223-4610

               (Address, including zip code and telephone number,
        including area code, of registrant's principal executive offices
                        and principal place of business)

                                 J. H. Carpenter
                           Rampart Capital Corporation
                            700 Louisiana, Suite 2550
                              Houston, Texas 77002
                                 (713) 223-4610

            (Name, address, including zip code, and telephone number,
                   including area code, of agent for service)
                                  ------------
                                   Copies To:

              Maurice J. Bates, Esq.                 Norman R. Miller, Esq.
              Maurice J. Bates, L. L. C.             Wolin, Ridley & Miller LLP
              8214 Westchester, Suite 500            3100 Bank One Center
              Dallas, Texas  75225                   1717 Main Street
              (214) 692-3566                         Dallas, Texas  75201-4681
                                                     (214) 939-4906



Approximate  date of  commencement  of proposed  sale to the public:  As soon as
practicable after this Registration Statement becomes effective. If this Form is
filed to register additional  securities for an offering pursuant to Rule 462(b)
under the Securities Act, please check the following box and list the Securities
Act registration statement number of the
earlier effective registration statement for the same offering.
If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same  offering  If  delivery  of the  prospectus  is expected to be made
pursuant to Rule 434, please check the following box.
<TABLE>
<CAPTION>

                         CALCULATION OF REGISTRATION FEE

Title of Each Class of              Amount to be     Proposed Maximum           Proposed Maximum                Amount of
Securities to be Registered         Registered    Offering Price Per Share     Aggregate Offering Price        Registration Fee
                                        (1)                  (1)                          (1)
- ------------------------------------------------------------------------------------------------------------
<S>                                  <C>                      <C>                       <C>                      <C>

Units                                575,000                 $20.00                     $11,500,000               $3,450
- ------------------------------------------------------------------------------------------------------------
Common Stock, par
value $0.01 (2)                    1,150,000              (2)                             (2)                      (2)
- ------------------------------------------------------------------------------------------------------------
Redeemable Common Stock
Purchase Warrants (2)               575,000               (2)                             (2)                      (2)
- ------------------------------------------------------------------------------------------------------------
Common Stock, par
value $0.01 (3)                    575,000                $11.50                       $6,612,500               $1983.75
- ------------------------------------------------------------------------------------------------------------
Underwriter's Warrants (4)         100,000                $0.01                           $100.00                  $1.00
- ------------------------------------------------------------------------------------------------------------
Units Underlying the
Underwriter's Warrants            100,000                $16.50                        $1,650,000                   $495
- ------------------------------------------------------------------------------------------------------------
Common Stock, par
value $0.01 (5)                   100,000                     (5)                             (5)                   (5)
- ------------------------------------------------------------------------------------------------------------
Redeemable Common Stock
Purchase Warrants                100,000                     (5)                             (5)                    (5)
- ------------------------------------------------------------------------------------------------------------
Common Stock, par
value $0.01  (6)                    100,000                  $16.50                       $1,650,000                $495
- ------------------------------------------------------------------------------------------------------------

Total                                                                                    $21,412,600            $6,424.75
</TABLE>


(1)       Estimated solely for the purpose of calculating the registration fee.
(2)       Included in the units.  No additional registration fee is required.
(3)      Issuable  upon the exercise of the  redeemable  common  stock  purchase
         warrants.   Pursuant  to  Rule  416  there  are  also   registered   an
         indeterminate  number of shares  of common  stock,  which may be issued
         pursuant to the anti-dilution  provisions  applicable to the redeemable
         common stock  purchase  warrants,  the  underwriters'  warrants and the
         redeemable   common  stock   purchase   warrants   issuable  under  the
         underwriters' warrants.
(4)       Underwriters' warrants to purchase up to 100,000 units, consisting of
          an aggregate of 100,000 shares of common stock and 100,000 redeemable
          common stock purchase warrants.
(5)      Included  in  the  units  underlying  the  underwriters'  warrants.  No
         additional registration fees are required.
(6)      Issuable  upon  exercise  of  redeemable  common  stock  purchase
         warrants underlying the underwriters' units.


   The  registrant  hereby  amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the Securities  Act of 1933 or until this  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

<PAGE>

                                  500,000 Units



This is an initial public  offering of 500,000 units.  Each unit consists of two
shares of common stock,  and one redeemable  common stock purchase  warrant.  We
expect the  initial  public  offering  price to be between $18 and $22 per unit.
Currently,  there is no public market for our common  stock,  warrants or units.
This is a firm  commitment  underwriting.  The  underwriters  have an  option to
purchase an additional 75,000 units to cover over-allotments. This is an initial
public  offering of 500,000  units.  Each unit  consists of two shares of common
stock, and one redeemable common stock purchase warrant.





Rampart Capital Corporation
700 Louisiana Street, Suite 2510
Houston, Texas 77002



                                                   The Offering:

                             Per Unit                 Total

Public Offering Price           $                  $

Underwriting discounts          $                  $

Proceeds to Rampart             $                  $


- -----------------------


This investment  involves a high degree of risk. See "Risk Factors" beginning on
page 6.

Neither  the  Securities  and  Exchange  Commission  nor  any  state  securities
commission  has approved or disapproved  these  securities or determined if this
prospectus  is truthful or  complete.  Any  representation  to the contrary is a
criminal offense.





                            REDSTONE SECURITIES, INC.

                              Prospectus dated 1999



<PAGE>

                                TABLE OF CONTENTS
<TABLE>
<S>                                                                                                                 <C>

                                                                                                                  Page

Prospectus Summary..........................................................................................        3
Selected Consolidated Financial Information.................................................................        5
Risk Factors................................................................................................        6

     Changing Economic Conditions Could Cause a Decline in the Value of Our Collateral and Paying Loans...........  6
Our Industry is Changing and Becoming More Competitive, Resulting in Higher Prices For Our Asset Pools and
   Possibly Lower Revenues and Profits............................................................................  6
If The NOLs Acquired in the MCorp Acquisition Are Unavailable, We Would Be Required to Pay Taxes On Any
   Profits We Realize, Resulting in Lower Net Profits.............................................................  6
The Loss of the Services of One or More of Our Executive Officers Could Adversely Affect Our Business.........      7
Our Period to Period Results of Operations Will Vary Because Our Revenues Are Based On Actual Cash
   Collections in Each Accounting Period....................................................................        7
We Need to Continue to Acquire Asset Pools to Grow.  Presently, We Have No Acquisitions Pending. There is
   No Assurance We Will Find More Asset Pools...................................................................    7
If We Need Additional Capital, We May Be Limited To Using Debt Financing To Protect Our NOLs  Because the
   Tax Laws Relating to NOLs Restrict a Change in Equity Ownership .........................................        7
Two of Our Executive Officers and Directors Own 69.2% of Our Voting Stock and Will Be Able to Exert

   Significant Influence Over Matters Requiring Stockholder Approval.............................................  8
Our American Stock Exchange Listing Has Not Been Approved and Even If It Is Approved, We Cannot Assure An

   Active Trading Market.......................................................................................... 8
We Can Grant Stock  Options. If We Do, It May Hinder Future Equity Financing                 ............    ......8
The Underwriters' Warrants May Hinder Future Equity Financing and Exercise Could Cause Dilution to
   Shareholders.................................................................................. ......           8
The Warrants are Subject to Redemption at $.05 per Warrant..................................................       8
The Company Must Maintain a Current Registration Statement for the Warrant Holders to Exercise
   Their Warrants.............................................................................................     9
If We Acquire Real Estate Having Environmental Problems We Could Be Required to Expend Substantial Sums
   For Remedial Costs.....................................................................................      .  9
Use of Proceeds....................................................................................               10
Dividend Policy....................................................................................... ..         11
Dilution.................................................................................................         11
Capitalization.......................................................................................... ..       12

Management's Discussion and Analysis of Financial Condition and Results Of

   Operations................................................................................................     13
Business..................................................................................................        18
Additional Information.........................................................................................   25
Management..............................................................................................          27
Certain Relationships and Related Transactions..............................................................      31
Principal shareholders...................................................................................         32
Certain Federal Income Tax Matters........................................................................        33
Description of Securities...........................................................................              36
Shares Eligible For Future Sale...................................................................... .           38
Plan of Distribution.......................................................................................     . 39
Legal Matters.................................................................................... .. ...   ...... 42
Experts.........................................................................................                  42
Index to Consolidated Financial Statements.......................................................... ..          F-1

</TABLE>





<PAGE>


                               PROSPECTUS SUMMARY

Unless otherwise indicated,  the information herein has been adjusted to reflect
a 3,000  to 1 stock  split in  December  1998,  and  assumes  the  underwriters'
over-allotment option and the underwriters' warrants are not exercised.



Profile of Rampart's Business Activities

Rampart  Capital  Corporation  is a specialty  financial  services  company that
acquires undervalued financial assets,  primarily in the form of commercial debt
portfolios and real  estate;manages and services its asset portfolios;  collects
the debt and sells  real  estate  and other  assets  for  profit;  and  provides
short-term funding for real estate projects.

We purchase:  non-performing  asset pools,  consisting  primarily of  commercial
loans and other commercial obligations at substantial discounts from their legal
balances by competitive bids and negotiated purchases; and real estate and other
assets in distressed situations at substantial discounts below market values.

Our Offices

Loss Carryforwards
Potential Availability of Tax Loss Carryforwards

Rampart is a Texas Corporation whose principal  executive offices are located at
700  Louisiana,  Suite  2510,  Houston,  Texas  77002;  telephone  number  (713)
223-4610;   facsimile:   (713)   223-4814.   The  electronic   mail  address  is
[email protected].


<PAGE>



                                                    The Offering
<TABLE>
<S>                                             <C>


Securities offered .........................     500,000  units each unit  consists  of two  shares of common  stock
                                                 and one warrant to purchase an  additional  share of common  stock.
                                                 The  shares   and  the   warrants   included   in  the  units  will
                                                 automatically  separate  30 days from the date of this  prospectus,
                                                 after which the common  stock and  warrants in the units will trade
                                                 separately.

Warrants....................................     The warrants  included in the units will be exercisable  commencing
                                                 30 days  after the  offering.  The  exercise  price of a warrant is
                                                 $____  (112% of the  offering  price of the  shares in the  units).
                                                 The  Company  may  reduce the  exercise  price for 20 days but must
                                                 give 15 days  notice to warrant  holders,  which may be in the form
                                                 of a press  release.  The  warrants  expire 18 months from the date
                                                 of this  prospectus  but the  Company  has the option to extend the
                                                 exercise  period up to an  additional  18 months.  The  Company may
                                                 redeem  some  or all of  the  outstanding  warrants  for  $.05  per
                                                 warrant  at  any  time  on 30  days  prior  written  notice  if the
                                                 closing  price of the common stock on the American  Stock  Exchange
                                                 is at least  $____  (150% of the per share  offering  price) for 10
                                                 consecutive trading days.


Common stock to be outstanding
  after the offering........................     3,250,000 shares (1)

Warrants to be outstanding after the offering      500,000 warrants (2)



Use of Proceeds.............................     Purchase of discounted asset portfolios,  temporarily  reduce debt,
                                                 working capital and other general corporate purposes


American Stock Exchange symbols.............     Common stock "RAC"
    ........................................     Warrants              "RAC.WS"
    ........................................     Units                 "RAC.U"

- -----------------
</TABLE>

(1)   Does not include:


Up to 500,000 shares issuable upon exercise of the warrants;

Up to 225,000 shares issuable upon exercise of the underwriters'  over-allotment
option and the warrants included therein;

150,000  shares issuable upon exercise of the  underwriters'  warrants and the
shares underlying such warrants; and

375,000 shares reserved for issuance under the 1998 Stock Compensation Plan.

(2)  Does  not  include  up to  50,000  warrants  subject  to the  underwriters'
warrants.





<PAGE>


                   Selected Consolidated Financial Information


The following  selected financial data has been derived from our audited balance
sheets and income  statements  for the fiscal years ended  December 31, 1997 and
1998, and our unaudited  balance sheets and income statements for the six months
ended June 30, 1998 and 1999.  This  selected  financial  data should be read in
conjunction  with the consolidated  financial  statements of Rampart and related
footnotes included at the end of this prospectus.
<TABLE>
<CAPTION>

                                                     Years Ended December 31,          Six Months Ended June 30,

                                                   ------------------------------    ------------------------------
                                                       1997            1998              1998           1999
                                                   -------------- ---------------    ------------- ----------------
<S>                                                   <C>              <C>              <C>                <C>


Operating Data:                                                                               (Unaudited)
Revenues                                              $1,801,239      $4,602,083       $3,036,537       $1,594,833
Operating expenses                                     2,186,720       2,043,037          994,026        1,524,446
                                                       ---------       ---------     ---  -------        ---------
Earnings (loss) before income tax                       (385,481)      2,559,046        2,042,511           70,387
Income tax benefit (expense)                             325,020        (484,591)        (370,412)          44,035
                                                   ---   -------  --    ---------    --  --------- -----    ------
Net income (loss)                                        (60,461)      2,074,455        1,672,099          114,422
Basic net income (loss) per common share            $      (0.03)      $     .92        $     .74         $    .05


Weighted average common shares outstanding             2,250,000       2,250,000        2,250,000        2,250,000

</TABLE>
<TABLE>
<CAPTION>


                                                   As of December 31,                      As of June 30,

                                              ------------------------------ -------------------------------------------
                                                                                                            Adjusted
                                                   1997           1998           1998          1999         1999 (1)
                                              ------------------------------ -------------------------------------------
                                                                                            (Unaudited)
  Balance Sheet:
<S>                                                  <C>           <C>           <C>            <C>             <C>


  Working capital (2)                                -             -                                           -
  Current assets (2)                                 -             -                                           -
  Current liabilities (2)                            -             -                                           -
  Total assets                                    $ 6,245,871   $ 7,011,708    $ 6,274,477    $ 9,574,595  $ 12,629,967
  Total liabilities                                 5,791,542     4,482,924      4,148,049      6,961,389     1,261,761
  Shareholders' equity                                454,329     2,528,784      2,126,428      2,643,206    11,368,206
  Weighted average common shares outstanding        2,250,000     2,250,000      2,250,000      2,250,000     3,250,000
  Book value per share                             $     0.20    $     1.12      $     .94     $     1.17  $     3.50

- -------
</TABLE>


(1) Adjusted to reflect the sale of 500,000 units offered by this prospectus at
     an assumed  offering  price of $20.00 per unit and  application  of the net
     proceeds of $8,725,000.


 (2) In our industry, short-term obligations are met by cash flow generated from
     assets of  indeterminable  term.  Consequently,  consistent  with  industry
     practice,  our  consolidated  balance sheet is presented on an unclassified
     basis.



<PAGE>


                                  RISK FACTORS


  Investing in our units involves a high degree of risk.  Prospective  investors
  should  consider the following  factors in addition to other  information  set
  forth in the prospectus before purchasing the common stock.


Changing economic conditions could cause a decline in the value of our
collateral and paying loans

Our lines of business are particularly  subject to periods of economic  slowdown
or recession, rising interest rates, and declining demand for real estate.

Although  these  conditions may increase the number of  non-performing  debt and
undervalued  real estate  portfolios  available  for  acquisition  at discounted
prices, such conditions could reduce  marketability of our paying loans and real
estate, thereby increasing the time required to liquidate our assets; reduce the
value or demand for collateral  securing  paying loans,  thereby  increasing the
risk of paying  loans  becoming  non-paying,  and  increase  the cost of capital
invested;  and reduce the return on assets by lengthening  the time that capital
is invested.

Our  industry is changing  and becoming  more  competitive,  resulting in higher
prices for our asset pools and possibly lower revenues and profits

This industry developed approximately ten years ago. Initially,  very little was
known  about  the  profit  potential  of  this  industry,  and  there  were  few
competitors. As the industry has matured,  participants have become increasingly
knowledgeable  and more  sophisticated  in evaluating and pricing  assets.  As a
result, the competition for asset portfolios has increased,  resulting in higher
prices and lower resulting gross yields; the number of portfolios  available for
purchase has declined  since 1995; the majority of the sellers in today's market
are not governmental entities, therefore, more negotiated transactions and fewer
bid situations are available.

Because  of  state  and  federal  regulations,  commercial  banks,  thrifts  and
insurance  companies  are  required  to  allocate  more  regulatory  capital  to
non-performing  assets.  Consequently,  it is often preferable from a regulatory
capital  perspective for these entities to sell assets at substantial  discounts
from legal balances. In the aggregate,  these entities are among the most active
sellers of assets.  If  regulations  were  changed in the future to decrease the
regulatory  capital  required to be allocated to  non-performing  assets,  these
entities  would have less  incentive  to dispose of assets.  To the extent these
entities retain non-performing assets rather than selling them, there would be a
decreased   supply  of  assets   available  for  purchase  by  Rampart  and  its
competitors.  Any significant  decrease in the supply of  non-performing  assets
available for purchase would likely result in significant  decreases in revenues
in the discounted asset acquisition  industry.  We cannot assure that regulatory
changes will not be adopted.

If the NOLs  acquired  in the MCorp  acquisition  are  unavailable,  we would be
required to pay taxes on any profits we realize, resulting in lower net profits.

In the MCorp  Acquisition,  we acquired entities having  potentially  utilizable
NOLs in the amount of approximately  $55.8 million.  There is little or no legal
authority  governing many of the tax aspects of the MCorp Acquisition since many
determinations  involving  the  use of the  NOLs  after  such  acquisitions  are
questions  of fact.  We have not  obtained  a  private  letter  ruling  from the
Internal Revenue Service or an opinion of counsel  regarding the availability of
the  NOLs.  Therefore,  we  cannot  assure  that the IRS  will not  successfully
challenge  the  availability  of some or all of the  NOLs.  The  utilization  of
certain of the NOLs  could also  potentially  be limited or  unavailable  in the
future in the event of the occurrence of a second ownership change as defined in
the Tax Code.  (Certain  of our NOLs are  currently  limited  due to a  previous
ownership  change  concerning the acquisition of certain of the  subsidiaries of
Rampart.) In order to insure that a second  change of ownership  does not occur,
our existing shareholders have agreed to certain restrictions on the transfer of
their shares so as to avoid an ownership  change and the  application of Section
382 of the Tax Code which defines such changes.


<PAGE>



If we are able to  utilize  the NOLs,  they  must be  utilized  against  profits
occurring  in the  acquired  corporations  as  opposed to  consolidated  profits
realized by Rampart.  We cannot assure that sufficient  profits,  if any, can be
generated in the acquired corporations prior to the expiration of some or all of
the potential NOLs or that the IRS will not deny use of all or part of the NOLs.
However, most of our income is now generated through the acquired  corporations,
and all of our  acquisitions  and asset purchases since July 1997 have been made
through these subsidiaries.

The  loss  of the  services  of one or  more  of our  executive  officers  could
adversely affect our business

Rampart is  dependent  on the  efforts of its  senior  management,  particularly
Charles W. Janke  (Chairman  of the Board and Chief  Executive  Officer),  J. H.
Carpenter  (President  and Chief  Operating  Officer),  Charles F. Presley (Vice
President,  Treasurer and Chief  Financial  Officer) and Eileen  Fashoro,  (Vice
President and Assistant  Secretary).  If one or more of these individuals become
unable or unwilling to continue in his/her present role, our business operations
or  prospects  could be  adversely  impacted.  We cannot  assure that any of the
foregoing  individuals  will continue to serve in his or her current capacity or
for what time period this  service  might  continue.  We do not have  employment
agreements with any of our executive officers.

Our period to period  results of  operations  will vary because our revenues are
based on actual cash collections in each accounting period

Our method of revenue recognition for purchased asset pools is based upon actual
cash collections  received.  Such collections have historically  varied and will
likely  continue  to vary  significantly  from  period to period.  Consequently,
period to period  reported  revenue  has  historically  varied  and will  likely
continue  to vary.  These  variations  may  cause  significant  fluctuations  in
earnings reported from period to period and, therefore, significant fluctuations
in the trading price of Rampart's shares.

We need to  continue  to  acquire  asset  pools  to grow.  Presently  we have no
acquisitions  pending and cannot assure we will be able to find more asset pools
suitable for purchase.

We plan to grow through acquisitions of debt portfolios,  real estate, and other
assets.  Currently we do not have any  negotiations  for  acquisitions  pending.
Further,   we  cannot  assure  or  represent  that  we  will  be  successful  in
consummating any acquisitions on beneficial terms.

If we need  additional  capital,  we may be limited to using debt  financing  to
protect  our NOLs  because the tax laws  relating  to NOLs  restrict a change in
equity ownership


A  substantial  portion of the  proceeds of this  offering  will be utilized for
acquisitions of debt portfolios,  real estate, and other assets.  Therefore,  we
may require  additional  capital to expand our operations.  We may be limited in
the  use of  equity  financing  due to the  restrictions  on  ownership  changes
occasioned  by  Section  382 of the Tax  Code.  These  limitations  may  require
additional  debt  financing.  There  can be no  assurance  that  any  such  debt
financing will be available on favorable terms.

Execution  of our  business  strategy  depends  to a  significant  degree on our
ability to obtain  additional  financing.  Factors which could adversely  affect
access to the capital markets, or the costs of such capital,  include changes in
interest rates,  general  economic  conditions and the perception in the capital
markets of our business,  results of operations,  leverage,  financial condition
and business prospects.

Most of our  indebtedness  bears  interest at floating  rates which  change when
certain short term benchmarks increase. If these benchmark rates increase beyond
what we had originally projected,  our profitability will be adversely affected.
Additionally, if interest rates increase significantly, we may be unable to meet
these  obligations.  Even if we are able to service our asset  acquisition debt,
significant  increases in interest rates will depress  margins on the resolution
of such asset portfolios,  thereby decreasing overall earnings which may prevent
meeting debt  obligations we have incurred or may incur in the future.  Although
we may be able to  negotiate  ceilings  on  interest  rates or  otherwise  hedge
against  such risk,  we cannot  assure that we will be able to do so, or that we
will be able to so hedge against this risk at a reasonable cost.


<PAGE>



Two of our  executive  officers and  directors own 69.2% of our voting stock and
will be able to exert significant  influence over matters requiring  stockholder
approval


Upon completion of this offering, Charles W. Janke and J. H. Carpenter, officers
and directors,  will own approximately 69.2% of the outstanding shares. Although
there are no  agreements  or  arrangements  between such persons with respect to
voting their shares, if they act together, they will be able to control the vote
on any  election  of  directors  and to  substantially  impact the vote on other
matters submitted to shareholders and thereby exert considerable  influence over
the affairs of Rampart.


Our  American  Stock  Exchange  listing has not been  approved and even if it is
approved, we cannot assure an active trading market


Prior to this offering, there was no public market for our common stock. We have
applied  for  listing of the units on the  American  Stock  Exchange.  We cannot
assure that our listing application will be approved. Such listing, if approved,
does not imply that there will be a meaningful,  sustained market for the units.
We cannot  assure that an active  trading  market for the units will  develop or
continue.


We can grant  stock  options.  If we do,  it may  hinder  raising  equity in the
future.

We have reserved  375,000  shares of common stock for issuance to key employees,
officers,  directors, and consultants under The 1998 Stock Compensation Plan. To
date no options have been granted under the 1998 Stock  Compensation  Plan.  The
existence  of  these  options  may  prove to be a  hindrance  to  future  equity
financing.

The underwriters' warrants may hinder future equity financing and their exercise
could cause dilution to shareholders

The holders of the underwriters' warrants have four years starting one year from
the effective date of this offering to profit from a rise in the market price of
the shares causing dilution in the interests of the other shareholders. Further,
the terms on which we might obtain  additional  financing during that period may
be  adversely  affected by the  existence  of the  underwriters'  warrants.  The
holders of the underwriters' warrants may exercise their warrants at a time when
we might be able to obtain  additional  capital through a new offering of shares
on terms more favorable than those provided  herein.  We have agreed that, under
certain circumstances,  we will register under federal and state securities laws
the shares to be issued thereunder.  Exercise of these registration rights could
involve  expense  at a time when we could not afford  the  expenditures  and may
adversely affect the terms upon which we may obtain financing.

Your warrants can be redeemed on short notice at $.05 per warrant


At any time after the warrants and the common stock are separately tradable,  we
can redeem your  warrants for $.05 per warrant,  provided the closing sale price
of our common stock on the American Stock Exchange has been at least $____ (150%
of the offering  price per unit) for ten  consecutive  trading days  immediately
preceding the notice of redemption.  If we give notice of  redemption,  a holder
would be forced to exercise the  warrants  and pay the exercise  price at a time
when  it may be  disadvantageous  or  difficult  for him to do so,  to sell  the
warrants at the current market price, or to accept the redemption price.


You will be unable to exercise  your  warrants  unless the Company  maintains an
effective registration statement


The Company must maintain a current  registration  statement with the Commission
relating to the shares of common stock issuable upon exercise of the warrants in
order for the warrant holders to exercise their  warrants.  The Company will use
its best efforts to maintain such a  registration  statement.  If the Company is
unable to maintain a current registration statement the warrant holders would be
unable to exercise  the  warrants  and the  warrants  may become  valueless.  In
addition,  under  applicable  state  securities  laws, the stock  underlying the
warrants  must  be  registered  for  sale or  exempt  from  registration  in any
jurisdiction  in which a warrant  holder  resides.  The  Company has applied for
listing of the warrants and the  underlying  common stock on the American  Stock
Exchange which provides an exemption from registration in most states.




<PAGE>




If we acquire real estate having environmental problems, we could be required to
expend substantial sums for remedial costs

Some of the real estate acquired through foreclosure or direct purchase and real
estate collateralized loans may have the risk of environmental problems. If they
exist,  these  problems  consist  primarily  of  underground  storage  tanks and
asbestos.

                                       10



<PAGE>


                                 USE OF PROCEEDS


We expect to net  approximately  $8,725,000  from the proceeds of this  offering
($10,063,750 if the over-allotment option is exercised in full). This assumes an
initial  public   offering  price  of  $20.00  per  unit  after   deducting  the
underwriters'  discount and $400,000 of expenses  relating to the  offering.  We
intend to use the net proceeds as follows:



<TABLE>
<S>                                                                                   <C>             <C>


                                                                                    Amount              %
                                                                           --------------------    ------------

       Acquisitions of undervalued real estate and discounted loans (1)            $ 2,500,000         28.7
       Temporarily reduce debt (2)                                                   5,700,000         65.3
       Working capital                                                                 525,000          6.0

                                                                           --------------------    ------------

                                                                                   $ 8,725,000        100.0

                                                                           --------------------    ------------
     ---------------
</TABLE>


(1)  (1) We intend to use as much as $  2,500,000  for  future  acquisitions  of
     asset pools of non-performing  loans and undervalued real estate consistent
     with our business strategy.  Currently, we do not have any negotiations for
     acquisitions pending.

(2)  Our total debt  increased  by  $2,960,000  for the  purchase of the Newport
     assets. We plan to pay down our revolving credit facility until we have use
     for the funds.  The credit  facility incurs interest at prime rate plus one
     percent.  Additionally,  we will pay off the  $1,400,000  debt to the Janke
     Family  Partnership,  Ltd. incurred for the purchase of the Newport assets.
     This debt has a fixed interest rate of 10%.


     Pending  application  of the net proceeds of this  offering,  we may invest
     such net proceeds in  interest-bearing  accounts,  United States Government
     obligations,   certificates  of  deposit  or  short-term   interest-bearing
     securities.



Graph has been omitted


                                       13



<PAGE>


                                 DIVIDEND POLICY

We have  never  paid  cash or other  dividends  on the  common  stock and do not
anticipate that we will pay cash dividends in the foreseeable  future. The board
of directors  plans to retain  earnings  for the  development  and  expansion of
business. Any future determination as to the payment of dividends will be at the
discretion  of the board of  directors  and will  depend on a number of factors,
including future earnings,  capital requirements,  financial condition,  and any
other factors that the board of directors may deem relevant.




<PAGE>


                                    DILUTION


As of June 30, 1999,  our net tangible  book value was  $2,643,206  or $1.17 per
share based on 2,250,000 shares outstanding.  The net tangible book value is the
aggregate amount of our tangible  assets,  less our total  liabilities.  The net
tangible book value per share represents the total tangible  assets,  less total
liabilities, divided by the number of shares outstanding. After giving effect to

(i) the sale of  1,000,000  shares at an  assumed  offering  price of $10.00 per
share, and (ii) the application of the estimated net proceeds, the pro forma net
tangible  book value would  increase to  $11,368,206,  or $3.50 per share.  This
represents  an immediate  increase in net tangible book value of $2.33 per share
to current  shareholders  and an  immediate  dilution  of $6.50 per share to new
investors or 65.0% as illustrated in the following table:


<TABLE>
<S>                                                                                  <C>              <C>


                Public offering price per share                                                      $10.00
                  Net tangible book value per share before this offering            $1.17
                  Increase per share attributable to new investors                   2.33
                                                                              ------------
                Adjusted net tangible book value per share after this                                  3.50
                offering
                                                                                              --------------
                Dilution per share to new investors                                                  $ 6.50
                                                                                              --------------
                Percentage dilution                                                                   65.0%

</TABLE>








The  following  table  sets  forth as of June 30,  1999,  the  number  of shares
purchased as a result of the offering,  the total  consideration  paid,  and the
average  price per share  paid by the  current  shareholders  (before  deducting
underwriting  discounts  and other  estimated  expenses) at an assumed  offering
price of $10 per share.

<TABLE>
<S>                            <C>                  <C>             <C>                <C>            <C>


                                  Shares Purchased                   Total Consideration            Average Price
                           --------------------------------    --------------------------------    -----------------
                           --------------- ----- ----------    -- ----------------- -----------    -----------------
                               Number            Percent          Amount            Percent           Per Share
                           ---------------                     --                   -----------
                           ---------------       ----------    ----------------     -----------    ----------- ----

Current Shareholders            2,250,000            69.2%          $  22,500           0%            $0.00

New investors                   1,000,000   (1)      30.8%         10,000,000           100.0%         $10.00  (3)
                                ---------            -----         -----------          ------         ----
          Total                 3,250,000   (2)     100.0%         $10,022,500          100.0%
                                =========           ======         ===========          ======

</TABLE>

     --------

(1)  Upon exercise of the  over-allotment  option,  the number of shares held by
     new investors  would  increase to 1,150,000 or 33.8% of the total number of
     shares to be  outstanding  after the offering  and the total  consideration
     paid by new investors will increase to $11,500,000.



(2)  Does not include  1,250,000  shares  issuable  upon the exercise of (i) the
     warrants,  (ii) the  underwriters'  over-allotment  option and the warrants
     included, (iii) the underwriters' warrants, or (iv) employee stock options.
     To the extent that these options and warrants are exercised,  there will be
     further share dilution to new investors.

(3) Assumes no part of the unit purchase price attributed to the warrants.






<PAGE>





                                 CAPITALIZATION

The  following  table sets forth our  capitalization  as of June 30, 1999: on an
actual basis; and on a pro forma as adjusted basis to give effect to the sale of
500,000 units at an assumed  initial  public  offering price of $20 per unit and
the  application  of the estimated net proceeds of $8,725,000,  after  deducting
estimated  underwriting  discounts and  commissions  and our estimated  offering
expenses.
<TABLE>
<CAPTION>

                                                                           June 30, 1999

                                                                -------------------------------------
                                                                ----------------- -- -----------------
                                                                    (Actual)          (As Adjusted)
                                                                -----------------    -----------------
                                                                             (Unaudited)
<S>                                                                         <C>             <C>

             Liabilities:

             Notes payable (1)                                        $6,349,000             $649,372

                                                                -----------------    -----------------

             Shareholders' equity

             Preferred  Stock,  $.01  par  value,   10,000,000                 0                    0
             shares  authorized;  no shares  issued  actual or
             adjusted (2)
             Common Stock, $.01 par value                               $ 22,500             $ 32,500
               10,000,000  shares   authorized,   2,250,000
               shares  issued  and outstanding, 3,250,000
               as adjusted (3)
             Additional paid in capital                                        0            8,715,000
             Retained earnings                                         2,620,706            2,620,706


                                                                -----------------    -----------------
                                                                -----------------    -----------------

             Total shareholders' equity                               $2,643,206          $11,368,206

                                                                -----------------    -----------------
                                                                -----------------    -----------------

             Total capitalization                                     $8,992,206          $12,017,578

                                                                -----------------    -----------------
- -----------
</TABLE>

(1)  Consistent  with  industry  practice,  the balance sheet is presented on an
     unclassified  basis.  Accordingly,  total  capitalization as presented here
     captures notes payable in their entirety.

(2) The  preferred  stock was  authorized  by the board of directors in December
1998.


(3)  Does not include  1,250,000  shares  issuable  upon the exercise of (i) the
     warrants,   (ii)  the  underwriters'   over-allotment   option,  (iii)  the
     underwriters' warrants, or (iv) employee stock options.




<PAGE>



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


You  should  note  that  this  prospectus   contains  certain   "forward-looking
statements,"  including  without  limitation,  statements  containing  the words
"believes,"  "anticipates," "expects," "intends," "plans," "should," "seeks to,"
and similar words.  You are cautioned that such  forward-looking  statements are
not guarantees of future performance and involve risks and uncertainties. Actual
results may differ materially from those in the forward-looking  statements as a
result of various  factors,  including  but not limited to, the risk factors set
forth  in  this  prospectus.  The  accompanying  information  contained  in this
prospectus  identifies important factors that could cause such differences.  You
should read Rampart's Consolidated Financial Statements, related notes and other
financial  information  included  in this  prospectus  in  conjunction  with the
following discussion of our operations.



                              Results of Operations


For the  six-month  periods  ended in June 1999 and 1998,  earnings  before  tax
decreased  $1,972,124  ($2,042,511  in 1998 to  $70,387  in 1999)  because  1998
included  the sale of a single real estate  holding,  resulting in a net gain of
$1,125,000,  and a down  payment of  $300,000 on a 1998  settlement,  while 1999
included net losses of approximately $120,000 on Newport operating properties.

Over the period from December 31, 1997 to December 31, 1998,  we have  increased
net  revenues by 155% to $4.6  million from $1.8  million.  As a  percentage  of
revenues, costs and expenses decreased 77.0% (from 121.4% to 44.4%) for the same
period. A comparative summary of the earnings statements is shown below.
<TABLE>
<CAPTION>

        Operating Data:                          Year Ended December 31,         Six Months Ended June 30,

                                               -----------------------------    -----------------------------
                                                   1997            1998             1998             1999

                                               -------------    ------------    --------------    -----------
                                                                                        (Unaudited)
<S>                                            <C>                 <C>            <C>            <C>


        Revenues                                $ 1,801,239      $4,602,083       $ 3,036,537     $1,594,833
        Cost of real estate and other costs         -                -                -              239,783
        General and administrative expense        1,544,120       1,548,895           728,281      1,017,047
        Interest expense                            642,600         494,142           265,745        267,616

                                               -------------    ------------    --------------    -----------

        Earnings (loss) before income tax          (385,481)      2,559,046         2,042,511         70,387
        Income tax benefit (expense)                325,020        (484,591)         (370,412)        44,035

                                               -------------    ------------    --------------    -----------

        Net income (loss)                         $ (60,461)    $ 2,074,455       $ 1,672,099      $ 114,422

                                               -------------    ------------
                                                                                --------------    -----------

        Basic net income (loss) per common          $ (0.03)          $ .92            $ 0.74         $ 0.05

        share
                                                                                --------------    -----------
                                               -------------    ------------    --------------    -----------

        Diluted net income (loss) per common        $ (0.03)          $ .92            $ 0.74         $ 0.05

        share
                                               -------------    ------------    --------------    -----------
        Weighted average common shares            2,250,000       2,250,000         2,250,000      2,250,000
        outstanding
                                               -------------    ------------    --------------    -----------

</TABLE>

    The following table presents certain  financial data, as a percentage of net
revenues, for the periods indicated:
<TABLE>
<CAPTION>


                                                           Year Ended           Six Months Ended June 30,

                                                         December 31,
                                              -----------------------------    ----------------------------
                                                  1997            1998            1998            1999
<S>                                           <C>             <C>                <C>                   <C>

                                              -------------    ------------    -----------     ------------
                                              -------------
                                                                                       (Unaudited)

        Revenues                                    100.0%          100.0%         100.0%           100.0%
        Cost of real estate                       -                -              -                 15.0
        General and administrative expense          85.7            33.7           24.0             63.8
        Interest expense                            35.7            10.7            8.8             16.8

                                              -------------    ------------    -----------     ------------

        Earnings (loss) before income tax         (21.4)            55.6           67.2              4.4
        Income tax benefit (expense)                18.0          (10.5)          (12.2)             2.9

                                              -------------                                    ------------
                                                               ------------    -----------

        Net income (loss)                          (3.4)            45.1           55.0              7.3

                                              -------------    ------------    -----------     ------------

</TABLE>


<PAGE>


       Comparison of the Six Months Ended June 30, 1998 and June 30, 1999


Revenues for the first six months of 1999  declined  $1.4 million as compared to
the period ending in 1998. The overall $1.4 million  revenue decline is composed
of a $2.1 million  decline in collection  segment  revenue which is offset by an
increase of $235,000 in the  commercial  real estate  segment and an increase of
$354,000 in the investment real estate  segment.  Collection  segment  revenues,
which are comprised  principally of the net gains on collections on asset pools,
declined $2.1 million  primarily  because of the 1998 sale of a large foreclosed
real estate asset from the purchased  asset pools (which  generated a $1,125,000
gain)  and  a  $300,000  downpayment  on a  1998  settlement.  The  increase  in
commercial real estate revenues was primarily due to $142,000 of revenue in 1999
from operating  properties  included in the Newport assets acquired in 1999, and
because of the late 1998  reclassification  of the San Antonio  shopping  center
from purchased asset pools  resulting in a $78,000  increase  commercial  rental
revenues over 1998.  Sales of investment real estate of  approximately  $360,000
accounts for the  $354,000  change in segmental  revenues  for  investment  real
estate.

General and administrative  expense  ($1,017,047 in 1999 as compared to $728,281
in 1998)  increased  by  $288,746.  This  increase is  predominantly  due to the
$260,307 in direct operating costs associated with the operating assets acquired
in the acquisition of the Newport assets. The disparity between the revenues and
operating  expenses for the Newport assets is due to the facilities being closed
for over two months during the second quarter for rehabilitation.  Although some
costs were reduced,  the golf course still required ongoing  maintenance  during
the rehabilitation period.

Interest  expense  decreased $1,871 (from $265,745 in 1998 to $267,616 in 1999).
The  changes in  interest  expense by segment  are  explained  by the  financing
necessary to fund the cost of assets in the  respective  segments and the change
in the relative proportion of segmental assets.

In 1998 our earnings were produced  primarily in subsidiaries that could not use
the NOLs acquired in the MCorp acquisition to offset earnings.  This resulted in
an increase in deferred  income tax expense of  $200,000.  In 1999 our  earnings
were in  subsidiaries  that could use the acquired NOLs.  Thus, we experienced a
deferred tax benefit of $47,035.


With the  exception  of the  commercial  real  estate  segment,  the  decline in
earnings  before  income taxes (from  $1,672,099 in 1998 to $114,422 in 1999) is
due to the same causes as discussed in the decline in revenues.  Commercial real
estate  earnings  declined  $199,197 (1998 profit of $85,384  compared to a 1999
loss of $113,812)  because of losses in the operating  entities  acquired in the
purchase  of  the  Newport   assets.   These   operations  were  shut  down  for
rehabilitation for two months in the second quarter. These entities were managed
for many years by the  bankruptcy  trustee and were not  actively  marketed  nor
properly maintained.  We have hired a professional management company to operate
the  acquired  entities  and  are in the  process  of  refurbishing  facilities,
updating equipment, and establishing a marketing program




Comparison of the Years Ended December 31, 1997 and December 31, 1998

In late 1996 the  opportunities  to purchase  loan  portfolios  at  advantageous
prices  declined due to reductions in loan offerings and increased  competition.
Prior to 1997, in order to accelerate  collections on our purchased asset pools,
we offered substantial discounts for quick cash settlements.  The cash flow from
accelerated  settlements was used to acquire additional asset pools and pay down
debt.  During  1997,  we changed our  corporate  strategy of giving  substantial
discounts for the  accelerated  resolution of debt  obligations  and the sale of
foreclosed real estate. We decided to maximize collections, even if the recovery
period was extended.  This strategic  change was in response to the rising costs
of acquiring new asset pools. We believed that the additional  costs to maximize
collections  on existing  assets would provide a higher yield than the potential
yield to be realized by purchasing higher cost portfolios. We also believed that
the strategy of maximizing  collections  was necessary to maintain viable yields
on new assets purchased.


<PAGE>



When we acquire an asset pool,  we allocate the total price we pay for it to the
individual  loans and real  estate  assets  that  make up the pool  based on our
initial  estimate of fair value of each asset.  Some of the assets may initially
be estimated as having no value, and no cost is allocated to those loans or real
estate  assets.  During 1998, we collected  $799,926 on notes that we originally
assessed  as  worthless.  Because  of  our  original  assessment,  none  of  the
acquisition  costs were  allocated to these notes.  Collections in the future of
this type may be  expected  to be as  successful  because  they are  secured  by
collateral  that  is  subject  to  foreclosure.  A  comparative  summary  of our
collections  from  inception  to date on notes  for which no  original  cost was
allocated  and notes for which a cost  basis was  allocated  is set forth in the
table in "Business-Investment in Discounted Debt Portfolios and Services."


The 155% increase in net revenues from 1997 to 1998 is principally the result of
a 171% increase in the net gains on collection on asset pools.  This increase is
partially due to the strategy change, the timing of settlement negotiations, the
resolution  of  litigation  and the sale of a large real  estate  holding in the
purchased asset pools ($1,875,000  selling price and a $1,125,000 net gain). The
$167,816 increase (from $281,827 in 1997 to $449,643 in 1998) in commercial real
estate revenue is due primarily to rental increases and new leases at our Dallas
retail  center,  and our  decision to hold and  operate  the San Antonio  retail
center,  which  caused us to  reclassify  the asset  and its  revenues  from the
purchased asset pools to commercial real estate. We believe the positive effects
of our change in collection strategy will be increasingly  evident during future
periods.


General and  Administrative  expenses for 1998 increased by $4,775 to $1,548,895
from $1,544,120 in 1997. These expenses were predominantly  unchanged because no
additional staff was required to generate the increase in revenues.

Interest expense  decreased  $148,458 in 1998 to $494,142 from $642,600 in 1997.
This  decrease  is due to cash  flow  being  used to reduce  debt.  Liabilities,
exclusive of deferred federal income taxes, decreased $1,746,618 in 1998.


Because of the  strategy  change in 1997 and the timing in the sale of the large
real estate  holding,  earnings  before  income tax as a percentage  of revenues
increased  from a 21.4%  loss in 1997 to a  55.6%  profit  in  1998.  Collection
segment  earnings  accounted for $2.76 million of the $2.94 million  increase in
earnings ($2.31 million in 1998 compared to a loss of $.45 million in 1997). The
remaining increase is due to increased rental income. Because of the variability
in the timing of our revenues and the  increased  costs in acquiring new assets,
we may not be able to sustain such high earnings percentages.


Liquidity and Capital Resources

 We have  financed  capital  requirements  with  bank debt and  borrowings  from
shareholders and related parties. As of December 31, 1998, we had no outstanding
debt to shareholders or related parties. However, on February 1, 1999, the Janke
Family Partnership,  Ltd. loaned $1.4 million for the acquisition of the Newport
assets.


We have a $5,000,000  revolving line of credit with Southwest Bank of Texas, NA.
The line of credit is secured by the purchased  debt  portfolios  and foreclosed
real  estate.  As of December 31,  1998,  the line of credit had an  outstanding
balance of $3,303,000  and available  credit of  $1,697,000.  As a result of the
acquisition of Newport assets, the balance on the line of credit, as of June 30,
1999, was $4,299,628 with available credit of $700,372. We are in compliance, or
have received waivers from the bank in the event of non-conformance, with all of
the loan covenants governing the credit facility.




Whenever  acquisitions  have  required more funding than  available  through our
revolving  credit  facility a major  shareholder  and/or  related  parties  have
provided temporary funding for acquisitions. However, we cannot assure that this
funding source will be available in the future.



<PAGE>


Our cash  requirements  for  calendar  1999 and in the future  will  depend upon
continued profitable  operations and the level of future  acquisitions.  The net
proceeds from this  offering,  anticipated  future  profitable  operations,  and
temporary  loans from a major  shareholder  are  expected to provide for capital
requirements  over the course of the next twelve months. We could be required to
seek additional financing prior to the end of twelve months, if

plans  or  assumptions   change,there  are  unanticipated  changes  in  business
conditions,  or the proceeds of this offering prove to be  insufficient  to fund
operations.

Year 2000 Compliance

We are  aware of the  issues  associated  with the year  2000 as it  relates  to
information  systems.  A new information  system certified by the supplier to be
Year 2000  compliant  was  installed in 1998.  The cost of the new computers and
software was approximately  $25,000.  Based on the nature of our business, we do
not expect to experience  material  business  interruption  due to the impact of
Year 2000 compliance on our customers and vendors. Since our system is Year 2000
compliant and we are not dependent on vendors, there will not be any significant
additional  expenditure.  Year 2000  issues  should not  affect  our  liquidity,
financial position, or results of operations.

Accounting Standards

The Financial  Accounting  Standards  Board  periodically  issues  statements of
financial  accounting  standards.  In  April  1997,  FASB  issued  Statement  of
Financial Accounting Standards (SFAS) No. 128. The new standard replaces primary
and fully diluted  earnings per share with basic and diluted earnings per share.
We were required to adopt SFAS No. 128 in the year ending  December 31, 1998. We
have  adopted  SFAS No. 128 for the year  ended  December  31,  1998 and for all
periods presented.


In June 1997,  the FASB  issued SFAS No. 130 and 131.  SFAS No. 130  establishes
standards for reporting and display of comprehensive  income and its components.
SFAS No. 131  establishes  standards for  reporting  about  operating  segments,
products and services,  geographic  areas,  and major  customers.  The standards
became  effective for calendar years  beginning after December 15, 1997. We have
adopted these standards for the year ended December 31, 1998 and for all periods
presented. SFAS No. 130 and 131 will not have a material effect on our financial
condition or reported results of operation.

In February 1998, the Financial  Accounting Standards Board issued SFAS No. 132,
"Employers'  Disclosures about Pensions and Other Post Retirement  Benefits - An
Amendment  of FASB  Statements  No.  87,88,  and 106".  This  Statement  revises
employers' disclosures about pension and other post retirement benefit plans. It
does not change the  measurement  or  recognition  of those  plans.  Rather,  it
standardizes the disclosure  requirements for pensions and other post retirement
benefits to the extent practicable,  requires additional  information on changes
in the benefit  obligations  and fair values of plan assets that will facilitate
financial  analysis,  and  eliminates  certain  disclosures  that are no  longer
useful.  This  Statement  became  effective  February  1998.  It will not have a
material effect on our financial condition or results of operations.

In August 1998, the Financial  Accounting  Standards  Board issued SFAS No. 133,
"Accounting for Derivative Instruments and Hedging Activities".  This statement,
which applies to all entities, requires derivative instruments to be measured at
fair value and  recognized as either assets or liabilities on the balance sheet.
The  statement,  as amended  by SFAS No.  137,  is  effective  for fiscal  years
beginning after June 15, 2000 with earlier application  encouraged but permitted
only as of the  beginning  of any  fiscal  quarter  beginning  after  June 1998.
Retroactive application is prohibited.  We do not believe this statement will be
applicable to our financial condition or our results of operations.

In December 1998, the Financial  Accounting  Standards Board issued SFAS No. 134
"Accounting for Mortgaged-Backed Securities Retained after the Securitization of
Mortgage  Loans held for Sale by a Mortgage  Banking  Enterprise",  which amends
SFAS No. 65. This statement is effective for the fiscal quarter  beginning after
December 15, 1998. It will not have a material effect on our financial condition
or results of operations.

In April 1998, the Accounting  Standards Executive Committee issued Statement of
Position  98-5  "Reporting  on the Costs of Start-up  Activities"  requires  all
start-up and organizational  costs to be expensed as incurred.  It also requires
all remaining  historically  capitalized  amounts to these costs existing at the
date of adoption  to be expensed  and  reported  as the  cumulative  effect of a
change in  accounting  principles.  SOP 98-5 is  effective  for all fiscal years
beginning after December 31, 1998. The Company believes that the adoption of SOP
98-5 will not have a material effect on its financial statements.

<PAGE>


                                    BUSINESS


Organization, Operations & Strategy

We are a specialty financial services company that commenced business operations
in 1994.  Our office is located at 700  Louisiana,  Suite 2510,  Houston,  Texas
77002. Our primary business activities are

acquiring  undervalued  financial  assets,  primarily in the form of  discounted
commercial debt portfolios and real estate; managing and servicing our purchased
asset  portfolios;  collecting  the debt and selling the real estate for profit;
and providing short-term funding for real estate projects.


We plan to increase our business through purchases of

undervalued real estate and other assets from business bankruptcies,  portfolios
of assets  being  sold by real  estate  investment  trusts,  non-performing  and
under-performing   assets  from  insurance   companies,   real  properties  with
delinquent  property taxes from local taxing  authorities,  debt portfolios from
privately-held  entities in the business of acquiring and  resolving  discounted
assets looking for exit strategies which would generate  long-term capital gains
tax treatment,  non-performing  debt  portfolios  from  financial  institutions,
distressed assets in selected foreign markets,  and through the increased demand
for short-term funding for selected real estate projects.

We plan to maximize  utilization of NOLs obtained from the MCorp  acquisition by
optimizing  profitability  within the acquired  subsidiaries  which have NOLs by
concentrating future asset purchases within the companies.

Principal Acquisitions

The two  acquisitions  described  below have been our two largest  purchases  of
undervalued financial assets in the last two years.


                  Acquisition of MCorp Subsidiaries and Assets


In March 1989,  MCorp Inc., a large bank holding  company,  filed for protection
under the federal  bankruptcy  laws and in 1994 the bankruptcy  court approved a
plan of  reorganization  and  liquidation  of MCorp.  The court ordered that the
assets of MCorp be transferred  into three grantor trusts for the benefit of the
creditors. In July 1997, we acquired, through competitive bid, certain corporate
subsidiaries and assets from the MCorp Liquidating  Trusts.  The following table
sets forth a classification of the assets, which were purchased for $1,308,723.

<TABLE>
<CAPTION>
<S>                                                                                <C>

                                                                                      Allocation of
                                                                                     Purchase Price
                                                                                    ------------------
           Cash                                                                        $      427,589
           Paying loans (principal balances of $2,432,000)                                    801,692
           Foreclosed real property (approximate tax assessed value of $189,000)               79,442
           Legal claims with unknown status                                                         0
                                                                                    ------------------
              Total purchase price                                                                  $
                                                                                            1,308,723
              Less: cash acquired                                                             427,589
                                                                                    ------------------
                 Net purchase price                                                                 $
                                                                                              881,134
                                                                                    ------------------
</TABLE>


Because of the unknown  potential for collection of the legal balances on claims
with unknown  status,  we did not allocate any cost basis to those loans.  As of
June 30, 1999,  we had  collected  $1,056,758  or about 120% of the net purchase
price of the entire  asset  portfolio  by selling  some of the  foreclosed  real
estate,  collecting some of the paying loans and collecting $174,000 on three of
the  claims  with  unknown  status.  Based  on our  evaluation  of  future  cash
recoveries  of the remaining  assets as of June 30, 1999, we presently  estimate
additional  recoveries of approximately $1.1 million  (excluding  interest) from
the sale of the real estate and  collection  of  outstanding  debt over the next
three years.  If we attain our projected  collections,  total  recoveries on the
MCorp assets would approximate $2.1 million.





<PAGE>



Incidental  to the  acquisition  of the assets  described  above,  the  entities
acquired in the MCorp  acquisition  had utilizable NOLs and  built-in-losses  of
approximately  $55.8  million of which  approximately  $455,000  was utilized in
1998. We believe that these NOLs, subject to certain possible  limitations,  may
be used to offset future taxable income of the acquired corporations.  If we are
able to utilize the NOLs, they must be utilized against profits occurring in the
acquired corporations as opposed to consolidated profits realized by Rampart. We
cannot assure that sufficient  profits, if any, can be generated in the acquired
corporations  prior to the expiration of some or all of the potential  NOLs. Nor
can we assure that the  Internal  Revenue  Service will not deny use of all or a
part of the NOLs.



                          Acquisition of Newport Assets


On February 1, 1999,  we acquired all of the assets of a bankruptcy  liquidation
estate, including real estate,  receivables,  assessment rights and other assets
for  $2,969,538 - the contract price of $2,875,000 and closing costs of $94,538.
The assets were acquired from a liquidating trustee in Federal Bankruptcy Court.
The acquisition was financed with $1,475,000 of bank debt,  $1,400,000  borrowed
from our majority  shareholder.  The balance was paid from available  funds. The
total purchase price was allocated to the individual  asset  components based on
management's estimate of relative market value.

<TABLE>
<CAPTION>

        The assets acquired include:
<S>                                                                           <C>            <C>
                                                                               Acres    Allocated Costs

           Commercial real property
           18-hole golf course                                                  124.53
           Clubhouse, convention center and driving range                        23.34
           Expansion site - 9 holes for golf course                              81.18
           Expansion site - potential golf course                               145.31
           Sales Office                                                           2.00
                                                                               -------
                Sub total                                                       376.36     $1,547,051
                                                                                ------
           Investment real estate
           ----------------------
           Undeveloped acreage                                                  237.39
           311 fully developed lots                                              61.60
           286 undeveloped platted lots                                          56.40
           Platted and unplatted reserves and sales office                       75.54
                                                                               -------
                Subtotal                                                        430.93        479,651
           Amenities

           Swimming pool and 4 tennis courts                                      7.17
           Restricted recreational reserves                                      81.52

                Subtotal                                                         88.69              0
                                                                               -------


           Total acreage                                                        895.98


           Assessment rights on 2,000 residential properties                                  850,000
           Delinquent assessment receivables ($3.2 million legal balances)                     60,619

           Other assets ($ 75,000 estimated fair market value)                                 32,217
                                                                                          -----------

                Total Purchase Price                                                       $2,969,538

</TABLE>


The purchase was financed by borrowing  $1.475 million from our revolving credit
facility  with  Southwest  Bank of Texas,  N.A.  and $1.4 million from the Janke
Family  Partnership,  Ltd. The Bank recorded a first lien secured by the assets,
and the Janke Family Partnership,  Ltd. was granted a second lien position.  The
purchase was made  through  Rampart  Properties  Corporation,  our  wholly-owned
subsidiary, to utilize the NOLs attributable to that subsidiary.


<PAGE>




Although  the golf  course,  the  clubhouse  and the  convention  center will be
retained  and  operated  by Rampart as  businesses,  and their  acquisition  was
material,  we have not presented any financial  statements for these  operations
for  the  period  prior  to  our  acquisition.   We  are  not  presenting  these
pre-acquisition  financial  statements  because we believe  that  changes we are
making  in the  operations  would  mean  that  financial  information  on  these
operations  under their prior owners would not be meaningful.  Among the reasons
we believe there is a lack of continuity of operations,  making that information
unmeaningful, are:

Until  approximately  1994  the  club,  comprised  of the  golf  course  and the
clubhouse,  was  operated  as a private  country  club.  All  persons  using the
facilities had to be members of the club, and paid dues for the use of the club.
In 1994 the prior  developer  converted  the club to a mixture  of  private  and
public  use;  there  were  still  members  who paid  dues to use the  club,  but
non-members  could also play the golf course for a daily  greens  fee.  The club
continued to operate in this manner while  operated by the  bankruptcy  trustee.
Upon the  acquisition  of the  club,  we  canceled  all  memberships  and  began
operating the club as a public,  daily fee facility (with an "annual greens fee"
also being  offered).  The  economics  of private,  mixed,  and public clubs are
different.

The prior developer and the bankruptcy trustee operated the club themselves.  We
have hired a  professional  golf course  management  company to operate the golf
course and conference center. The management company is compensated with a fixed
fee and a percentage of operating profits. The majority of the club employees of
the prior  developer and the bankruptcy  trustee have been replaced by employees
of the management  company.  The management  company chose to continue employing
some of the golf course maintenance crew and select operational  personnel.  All
management personnel were replaced.

The  physical  facilities  have been  substantially  changed.  We are  expending
approximately  $350,000 to replant new greens,  repair the tees and bunkers, and
upgrade the course irrigation  system. The golf course was in fact shut down for
a period of 2 and one-half months for this work.

Similarly,  the clubhouse is undergoing substantial renovation,  with a total of
$850,000 in budgeted improvements. The clubhouse was has been shut down for this
work, and will remain shut down until October 1999.

We are  making  these  improvements  in the  hopes  of  upgrading  the  club and
therefore  attracting  more, and different (i.e. more  "discerning"  golfers and
conference center) patrons.  We have embarked on an extensive  marketing program
(which the bankruptcy trustee did not) to try to attract such patrons.



Industry & Competition; History of Operations

Our  industry,   commonly  called  the  distressed   asset   business,   started
approximately  ten years ago when the FDIC and the Resolution Trust  Corporation
began liquidating large portfolios of notes and real estate acquired from failed
banks and savings  institutions.  Initially,  there were few participants in the
business.  The two principal officers of Rampart were active participants at the
start-up of the industry and were involved in  acquisitions  of assets with face
values in excess of $400 million while associated with another  company.  As the
industry matured,  more  knowledgeable  and sophisticated  investors entered the
business. Numerous investment companies and partnerships were established to buy
distressed assets. Additionally, bank and other financial institutions have been
active purchasers of discounted assets in recent years. Since 1994, according to
the FDIC's database,  over 300 separate entities have purchased debt and/or real
estate portfolios from the FDIC.

Rampart began  acquiring  distressed  debt  portfolios and other assets in 1994,
primarily  on a  competitive  bid basis from the FDIC and RTC.  In 1995 we began
acquiring  assets from healthy  financial  institutions,  banks,  and  insurance
companies interested in eliminating non-performing assets from their portfolios.
These  acquisitions were made on both a competitive bid and negotiated  purchase
basis.  In 1996 we began to negotiate  purchases of assets,  primarily  debt and
real estate, from bankruptcy estates and liquidating trusts.


<PAGE>



In July 1997, we  consummated  the MCorp  acquisition  with a net cash outlay of
$881,134  in which we  acquired  paying  loans with  principal  balances of $2.4
million,  claims with unknown  status with legal balances of  approximately  $34
million and foreclosed real estate with a cost basis of approximately  $189,000.
The  subsidiaries  acquired in the MCorp  acquisition  had  approximately  $55.8
million  in NOLs and  built-in-losses  which we  believe  can be used to  offset
future taxable income generated by the acquired corporate  entities,  subject to
certain possible limitations.


  On  February  1, 1999,  we acquired  for $2.97  million  all the real  estate,
  receivables,  and other assets of the bankruptcy liquidation estate of Newport
  Partners,  free and clear of all liens,  claims and  encumbrances.  The assets
  included  developed and undeveloped  real estate,  an 18-hole public play golf
  course, 9 partially developed expansion holes, a clubhouse, conference center,
  furniture, fixtures, inventory, equipment, $3.2 million in delinquent property
  assessments,  and  property  assessment  rights.  Simultaneously,  we sold the
  property assessment rights and approximately 88 acres of recreational reserves
  to the New Property  Owners'  Association  of Newport for an $850,000 note and
  other consideration.  The note is payable interest only for the first year and
  monthly installments of principal and interest at 10% per annum for 9 years.


Investment in Discounted Debt Portfolios & Services

Our primary business is the acquisition of non-performing financial asset pools,
primarily  commercial  loans and other commercial  obligations.  These pools are
purchased at substantial discounts from their legal balances by competitive bids
and  negotiated  purchases.  Sources of  discounted  financial  asset  pools are
governmental  entities,  such as the  FDIC;  financial  institutions;  insurance
companies; bankruptcy estates; and liquidating trusts.

Typically,  our  discounted  financial  asset pools  contain  some or all of the
following  non-performing  loans and other debt obligations,  primarily secured;
under-performing  loans, primarily real estate secured;  paying loans, primarily
real estate secured; other forms of unsecured debt obligations; real estate; and
other assets.

  These  financial  asset  pools  are  categorized  as  purchased  asset  pools.
  Initially the assets in these pools are classified as collections-in-progress.
  Collections-in-progress  are  non-performing  claims  that  are in  bankruptcy
  proceedings,  litigation or  post-judgment  collection  status,  and are being
  actively worked for collection.  As individual  assets are resolved,  they are
  reclassified as paying loans or foreclosed real estate. Paying loans primarily
  represent  previously  non-performing  claims that have been  resolved and are
  currently  paying  according  to  the  settlement  agreement.   Real  property
  foreclosed  against a claim is  categorized  as foreclosed  real estate.  When
  Rampart   forecloses  on  assets  that  it  wishes  to  hold  for   investment
  appreciation or commercial operation purposes, it reclassifies those assets to
  different  balance sheet  classifications  and removes them from the purchased
  asset pools.


  We currently own paying loans with principal  balances totaling  $4,741,095 as
  of June 30, 1999.  These loans have a cost basis of $1,484,405 or 31.3 percent
  of outstanding principal balances.  The majority of these notes are secured by
  real estate and will mature within three to five years.

  Additionally,  we have non-performing debt, secured and unsecured, with a cost
  basis of $1,267,998 as of June 30, 1999. These assets are in various stages of
  resolution,  including  litigation  and  bankruptcy.  While  there  can  be no
  assurance that any recoveries will be realized on these assets,  we estimate a
  minimum recovery of $4.6 million over the next three years.

  Success in this  business  segment is  dependent  on  management's  ability to
  assess value on the asset pools being  purchased,  predominantly  by review of
  the  seller's  records.  Because we  purchase  assets  primarily  from  failed
  institutions,  bankruptcies,  and other distressed situations, the information
  available  for  review  prior to  purchase  is often aged and  incomplete.  We
  allocate the purchase price of the asset pool to each  individual  asset based
  on  management's  assessment  of  potential  collections.  During the  initial
  review, we allocate a zero cost basis to those individual notes that appear to
  have  no  potential  for  collection.   After  the  purchase  is  consummated,
  subsequent  in-depth reviews are performed on each of the note files. Based on
  the more current  information  derived from the  in-depth  reviews,  we decide
  whether or not to pursue  collection.  Our  success in  assessing  value under
  these circumstances is shown in the analysis below:



<PAGE>


<TABLE>
<CAPTION>


                                                                           Original                      Estimated
                                                               No. of     Cost Basis     Collections     Remaining
                                                               Assets     Allocation       to Date      Collections
                                                               --------- -------------- -------------- ---------------
<S>                                                               <C>            <C>       <C>             <C>


Assets originally assessed as worthless and subsequently             36       $      0    $ 1,706,697     $ 1,917,989

collected

Assets originally assessed as collectible and subsequently           53        880,103        486,122          10,001

impaired
                                                               --------- -------------- -------------- ---------------

           Subtotal                                                  89      $ 880,103    $ 2,192,819     $ 1,927,990
Assets resolved or in resolution                                  1,469     12,880,105     20,191,365      13,326,310

                                                               --------- -------------- -------------- ---------------

All assets purchased from inception to June 30, 1999              1,558    $13,760,208    $22,384,184     $15,254,299

                                                               --------- -------------- -------------- ---------------
</TABLE>


As noted in the schedule above, we have made significant collections ($1,706,697
through June  30,1999) on 36 notes that we initially  assessed to be  worthless.
Conversely,  we have  written off or written  down 53 notes with a cost basis of
$880,103  with  cumulative   collections  of  $486,122  and  expected  remaining
collections  of $10,001,  thus  realizing a loss of $383,980.  Overall,  we have
collected  $1,312,717  in  excess  of the  allocated  costs  on 89  loans  where
management's  original assessment of value was based on incomplete  information.
The estimated remaining  collections of $1,927,990 are predominantly  secured by
real estate. We cannot assure that this performance will continue in the future;
however, we think our valuation procedures are conservative and therefore should
result in valuation exceptions being generally favorable.


Investment in Real Estate and other Assets


A portion of our business is managing  real estate and other assets  acquired by
foreclosure  on  non-performing   debt  and  real  estate  purchased  below  our
assessment of market  values.  We sell the majority of the real estate and other
assets in an orderly manner in the marketplace. However, some of our real estate
properties,  in our opinion,  have significant potential for operating income or
increased  market value.  We manage these  properties for future  liquidation at
optimum price levels,  and the earnings from these  properties  are  significant
contributors to our current profitability.  We believe that the ultimate sale of
these properties will generate significant future earnings. Only one asset has a
cost basis  greater  than ten percent of total  assets.  The  recently  acquired
Newport Golf Club and  Conference  Center cost $1.82 million  comprised of $1.54
million of allocated acquisition costs and $282,000 in capital improvements, and
represents 19.0% of our total assets.


Some of our more significant real estate properties are summarized below:

                      Classified as Commercial real estate:

Newport Golf Club and Conference Center, Houston, Texas

18 hole  championship golf course; 9 expansion holes partially  completed;  club
house  and  convention  center ( 32,000  square  feet  combined  area);allocated
acquisition cost of $1.54 million  (acquired  February 1, 1999); $1.2 million in
capital  improvements  planned,  with  $282,000  completed  as of June 30, 1999;
market  value of $3 million  prior to any capital  improvements  made,  based on
recent  offer to  purchase;  held for market  appreciation,  earnings and future
sale.


Retail Center, Dallas, Texas -
40,000 square foot retail center, 100% occupied;  $250,000 annual net cash flow;
substantial  upside potential on rents and market value;  cost basis of $390,203
after  depreciation;  market value of  $1,500,000  based on broker's  opinion of
value; and held for market appreciation, earnings and future sale.

Retail Center, San Antonio, Texas -
15,000 square foot retail center prime location, 100% occupied;  $125,000 annual
net cash flow;  cost basis of $360,000  after  depreciation;  market value of $1
million based on broker's  opinion of value;  and held for market  appreciation,
earnings and future sale.


<PAGE>




Classified as Purchased asset pools:

12 acres on South Padre Island, Texas -

undeveloped  commercial  waterfront  property;  allocated  cost  basis  on  this
property is zero;  market value of $750,000 based on broker's  opinion of value,
and currently offered for sale.

Underground storage facility, Montgomery County, Texas -
40,000 square foot underground storage facility; 37 acres of land; cost basis of
$75,000;  market value of $900,000,  based on a broker's  opinion of value;  and
currently offered for sale.






Classified as Investment real estate:


None of our  remaining  investment  real  estate has been owned long  enough for
significant appreciation over original costs.

We classify  improved real estate held for  appreciation  and the  production of
income as  Commercial  Real  Estate.  Revenues  from  Commercial  Real Estate is
comprised of rental income and golf and event related income.  When a commercial
property is sold,  the sale amount is recorded as real estate sales.  Investment
real property is comprised of unimproved real estate purchased and held for sale
or  appreciation  and unimproved real estate  reclassified  from purchased asset
pools and held for  appreciation  and rental income.  Revenues  associated  with
investment  real  estate are  recorded as rental  income or real  estate  sales.
Purchased  asset pool real estate is improved or unimproved real estate acquired
by foreclosure  and available for immediate  sale.  The sale of foreclosed  real
estate  classified  as  purchased  asset  pools  reflects  in the net  gains  on
collections on asset pools.


Environmental Issues

We  determine  that  the  properties  we  foreclose  or  purchase  do  not  have
significant  environmental problems before we acquire title to these properties.
Some of the real estate  acquired had  remedial  environmental  problems.  These
problems  consisted  primarily of underground  storage tanks and asbestos.  When
environmental issues are identified,  we notify the appropriate state agency and
engage a certified  environmental  consultant/contractor  to evaluate and remedy
the problem.  Once the problems are remedied and the proper  certifications  are
obtained  from the  agencies,  we sell or manage the  properties.  We have never
suffered a loss on a property that had  environmental  issues. As of the date of
this prospectus,  the remedial costs have not been significant and we attempt to
recover all environmental costs in our selling price.

All of the real  estate  properties  are insured for  property  damage  based on
replacement value and all of the properties have liability insurance coverage up
to $10 million.

Short-term Funding on Real Estate Projects

A newer business activity includes  short-term  funding for selected real estate
projects. Our typical funding situation requires that



<PAGE>




A  developer  identify  and bring to us a  potential  real  estate  project;  we
purchase 100% fee ownership in the real estate;  the developer purchase the real
estate from us or arrange for sales to third  parties,  subject to our approval;
as  compensation  for  identifying  and managing the project,  the  developer is
assigned  a net profit  interest  in the real  estate  until the sale to a third
party,  the default date, or the  developer  purchases the real estate;  and the
developer's net profit interest  decreases  pursuant to a contractual  timetable
and is forfeited on a default date.


In 1998,  we  acquired  land at a cost of  $1,100,731  to  provide  funding  for
developers.  A portion of the projects have been sold for  development,  leaving
$749,842 of investment real estate at June 30, 1999.


Legal Proceedings

We are not  parties in any  lawsuit,  pending or  threatened,  which  management
believes should have a material effect on our financial  position,  liquidity or
results of operations.

Employees

We have a permanent  staff of seven  employees - two  executive  officers,  four
professional staff, which includes two administrative officers, and one clerical
staff.  Additionally,  we have  established  a network of contract due diligence
professionals  and field support  personnel to perform  fieldwork and supplement
our permanent staff,  when needed.  We believe that we have solid  relationships
with our employees. None of our employees are members of any labor union.



Office Facilities

Our corporate  offices are located in the Bank of America  building  (previously
the NationsBank building), 700 Louisiana,  Suite 2510, Houston, Texas, 77002. We
have about 2,000 square feet of office  space.  Of this space,  a major law firm
provides about 1,200 square feet to Rampart.  We also have use of the law firm's
meeting rooms, law library,  reception  facilities,  and other facilities within
the  firm on an as  needed  basis.  We  estimate  the fair  market  value of the
provided rental space and facilities to be  approximately  $1,200 per month. The
value of these  facilities has not been  recognized as either income or expense.
The  law  firm  performs  approximately  60%  of  our  legal  work  and,  as  an
accommodation,  provides the space and facilities without charge. The balance of
our  space is  leased  on a month  to month  basis.  Additional  lease  space is
available in the event expansion is required.
Currently, we do not have a written lease agreement.

Additional Information


Rampart has not  previously  been subject to the reporting  requirements  of the
Securities  Exchange Act of 1934, as amended.  We have filed with the Securities
and Exchange  Commission a  registration  statement on Form SB-2  (including any
amendments  thereto) under the Securities Act with respect to the units offered.
This prospectus does not contain all of the information, exhibits, and schedules
contained in the registration  statement.  For further information about Rampart
and the units, read the registration  statement,  the exhibits and any schedules
attached.  Statements  made in this  prospectus  regarding  the  contents of any
contract or document filed as an exhibit to the  registration  statement are not
necessarily  complete and, in each instance,  you are referred to a copy of each
contract,  document or exhibit filed with the registration statement.  Each such
statement  is  qualified in its  entirety by such  reference.  The  registration
statement,  the exhibits,  and the schedules  filed with the  Commission  may be
inspected,  without charge,  at the Commission's  public  reference  facilities.
These  facilities are located at Room 1024,  Judiciary  Plaza, 450 Fifth Street,
NW, Washington,  D.C. 20549;Northwestern Atrium Center, 500 West Madison Street,
Room 1400,  Chicago,  Illinois 60661;  and Suite 1300, Seven World Trade Center,
New York, New York 10048.



Copies of the materials  may also be obtained at prescribed  rates by writing to
the Commission, Public Reference Section, 450 Fifth Street, NW, Washington, D.C.
20549.  The  Commission  maintains a web site that contains  reports,  proxy and
information  statements  and  other  information  regarding  issuers  that  file
electronically with the Commission at http://www.sec.gov.


<PAGE>




As a result of this  offering,  Rampart  will  become  subject to the  reporting
requirements  of the Exchange Act.  Therefore,  we will file  periodic  reports,
proxy statements,  and other information with the Commission.  Following the end
of each calendar  year,  we will furnish our  shareholders  with annual  reports
containing audited  consolidated  financial  statements certified by independent
public  accountants and proxy  statements.  For the first three quarters of each
calendar  year,  we  will  provide   quarterly  reports   containing   unaudited
consolidated financial information.


Rampart has applied for listing of the units on the American Stock Exchange.  We
cannot  assure that our units will be accepted for listing.  Our reports,  proxy
statements,  and other  information  will be  available  for  inspection  at the
principal office of the Amex at 86 Trinity Place, New York, New York 10006.





<PAGE>


                                   MANAGEMENT

Directors and Executive Officers


Our directors and executive officers as of June 30, 1999 are identified below:
<TABLE>
<CAPTION>
<S>                                      <C>     <C>

                          Name          Age                        Position
                  Charles W. Janke      54    Chairman, Chief Executive Officer, & Director
                  J. H. (Jim)           57    President,  Chief Operating  Officer,  Secretary &
                  Carpenter                   Director
                  Charles F. Presley    50    Vice-President,     Chief    Financial    Officer,

                                              Treasurer & Controller
                  James W. Christian    45    Director
                  James J. Janke        45    Director
</TABLE>

Our directors are elected at each annual meeting of  shareholders.  The officers
are elected  annually by the board of  directors.  Officers and  directors  hold
office  until their  respective  successors  are elected and  qualified or until
their earlier resignation or removal.


Charles W. Janke was Chairman,  President, Chief Executive Officer, and director
of Rampart since its organization in March 1994. He relinquished his position as
President  to Mr.  Carpenter  effective  January  1,  1999  and  continues  as a
director.  Prior to the  organization of Rampart,  Mr. Janke `s primary activity
was private  investments.  During 1992 and 1993,  Mr. Janke  invested in Laidlaw
Holdings,  Inc., a securities  investment  firm.  During this period he provided
mezzanine and bridge  financing for several firms, all of which became listed on
the NASDAQ Exchange.  Mr. Janke's ownership in Laidlaw  Holdings,  Inc. was less
than 1% and he has no current  ownership.  During the period 1989 through  1992,
Mr. Janke provided  acquisition funding for a company that acquired in excess of
$400 million in  residential  mortgage  portfolios in  association  with a major
securities firm. After a brief retirement, he funded the start-up of Rampart and
became active in its management. For the period 1975 through 1985, Mr. Janke was
a  stockholder  and officer in Centurian  National  Group,  Inc., a cemetery and
funeral  home  holding  company,  which  was  acquired  by  Service  Corporation
International, a public corporation.


J. H. Carpenter was elected  President and Chief  Operating  Officer in December
1998 to become  effective  January 1,  1999.  He has been Vice  President  and a
director since the organization of Rampart in March 1994. For the period October
1991 through March 1994,  Mr.  Carpenter was a shareholder  and president of two
closely held corporations that acquired commercial debt from the RTC. During the
period,  1989 to October 1991, Mr.  Carpenter was associated with a company that
acquired,  in conjunction with a major securities firm,  purchased and sold over
$400 million in  residential  mortgage  portfolios.  From 1970 through 1981, Mr.
Carpenter was Vice  President and Treasurer of Camco,  Incorporated,  a publicly
traded oil tool manufacturing company.


Charles F. Presley was elected Vice  President  and Chief  Financial  Officer in
December 1998 to become  effective  January 1, 1999 and has been the  controller
for Rampart  since March 1996. He is  responsible  for  accounting,  federal and
state  tax  compliance,  internal  controls,  and  also  has  investigation  and
litigation support  responsibilities.  For the 15 years prior to his tenure with
Rampart,  Mr.  Presley was the  principal  practitioner  in a  Certified  Public
Accounting practice in Houston, Texas.


James W.  Christian was elected a director of Rampart in December 1998 to become
effective  January 1, 1999. Mr. Christian is a member of the Houston,  Texas law
firm,  Christian  & Smith  L. L. P.  where  he has  practiced  since  1990.  Mr.
Christian specializes in litigation, corporate and real estate law.


James J. Janke was  elected a director  of  Rampart in 1996.  Mr.  Janke is Vice
President  and General  Manager of a top 100 Ford  dealership  where he has been
employed  since 1976.  He serves on the Board of  Directors  of the Houston Auto
Dealers  Association,  the  Houston  Livestock  Show  and  Rodeo,  a  charitable
organization,  and the Better Business  Bureau of Houston.  Charles W. Janke and
James J. Janke are brothers.

<PAGE>





Outside Directors
We will appoint one director who is not an officer,  employee, or 5% shareholder
upon  conclusion  of the offering as  designated  by the  representative  of the
underwriters.  The director  nominee  designated  by the  representative  of the
underwriters  is  Robert  A.  Shuey,  III.  Mr.  Shuey is a  director  and Chief
Executive  Officer of Institutional  Equity Holdings,  Inc.  (formerly  Euromed,
Inc.), which owns all of the outstanding stock of Redstone Securities, Inc., the
representative  of the  underwriters  in this  offering.  Mr.  Shuey  has been a
director of  Institutional  Equity  Holdings since July 1996 and Chief Executive
Officer since  December 1998.  Prior thereto,  he had been Manager of Investment
Banking with Tejas Securities  Group,  Inc. since September 1997. He has been in
the investment banking business for more than the past five years, with National
Securities  Corporation  from  September  1996 until August 1997;  with La Jolla
Securities  Corporation  from April 1995 until  August  1996,  with  Dillon Gage
Securities  Corporation  from January 1994 until April 1995 and  Dickinson & Co.
from  March  1993 to  December  1993.  Mr.  Shuey  is a member  of the  Board of
Directors  of  AutoBond  Corporation,  Westower  Corporation  and  Transnational
Financial  Corporation.  Mr.  Shuey is a  graduate  of  Babson  with a degree in
Economics and Finance.



Compensation of Directors
Directors  who are also  employees  will not receive any  remuneration  in their
capacity  as  directors.   Outside   directors   will  receive   travel  expense
reimbursement and $1,000 per meeting attended.

Executive Compensation
The following table sets forth the  compensation  awarded to, earned by, or paid
to the Chief  Executive  Officer and the other  officer of Rampart who  received
compensation of over $100,000 for the fiscal years ended December 31, 1998, 1997
and 1996.:
<TABLE>
<CAPTION>

                                             Summary Compensation Table

           Name and                                                Annual Compensation                All Other
                                                          ---------------------------------
<S>                                   <C>                    <C>                  <C>                <C>

     Principal Position               Fiscal Year              Salary             Bonus             Compensation
- ---------------------------    ------------------------   ---------------    --------------    --------------------
     Charles W. Janke                   1998                    $132,886                --                      --
     Chief Executive                    1997                     123,562                --                      --
     Officer
                                        1996                     226,824
- ---------------------------    ------------------------   ---------------    --------------    --------------------
     J. H. Carpenter                    1998                     131,659                --                      --
     President                          1997                     122,437                --                      --
                                        1996                     120,222
- ---------------------------    ------------------------   ---------------    --------------    --------------------


</TABLE>

In the  future,  we  intend  to  compensate  officers  in  accordance  with  the
recommendations  of a  compensation  committee  consisting  entirely  of outside
directors.

Restrictions on Transfer
On January 21, 1999,  Charles W. Janke and J.H.  Carpenter  entered into a Share
Transfer Restriction  Agreement with Rampart.  Janke and Carpenter agreed, for a
period of three years and one day from the consummation of this offering, not to
sell,  assign,  transfer,  or  otherwise  dispose  of any shares of Rampart in a
transaction  which  would cause an  ownership  change  under  Section 382 of the
Internal  Revenue  Code of 1986.  Rampart  agreed not to issue any new shares of
common stock or preferred stock for the same period.

Employment Agreements
We do not have employment agreements with any employees.


<PAGE>


Indemnification and Limitation of Liability

As  permitted  by the Texas  Business  Corporation  Act,  we intend to  maintain
insurance  against any  liability  incurred by our  officers  and  directors  in
defense  of any  actions  to which  they may be made  parties by reason of their
positions as officers and directors if it can be obtained at a reasonable cost.

Rampart has been advised that it is the position of the  Securities and Exchange
Commission that insofar as  indemnification  for  liabilities  arising under the
Securities Act of 1933 may be permitted to directors,  officers and  controlling
persons of Rampart  pursuant to the foregoing  provisions,  or  otherwise,  such
indemnification  is  against  public  policy  as  expressed  in the  Act  and is
therefore unenforceable.



1998 Stock Compensation Plan
In December  1998,  the board of directors  adopted the 1998 Stock  Compensation
Plan. The plan was also approved by the shareholders in December 1998. Under the
plan,  up to  375,000  shares of our common  stock may be  granted as  incentive
compensation to employees;  officers;  directors;  and consultants to Rampart or
any parent, subsidiary or affiliate of Rampart.

          The number of shares  reserved  and the shares  granted are subject to
adjustment in the event of any subdivision,  combination, or reclassification of
shares.  The plan will terminate in 2008.  Either incentive stock options within
the meaning of Section 422 of the Internal Revenue Code of 1986, as amended,  or
non-qualified  options, or both may be granted at the discretion of the board of
directors or a committee of the board of  directors.  The exercise  price of any
option will not be less than the fair market value of the shares at the time the
option is granted.  The options granted are exercisable within the times or upon
the events  determined by the board or committee set forth in the grant,  but no
option is exercisable  beyond ten years from the date of the grant. The board of
directors or committee administering the plan will determine whether each option
is to be an ISO or non-qualified stock option,the number of shares, the exercise
price, the period during which the option may be exercised,  and any other terms
and  conditions of the option.  The holder of an option may pay the option price
in cash, shares of Rampart with a fair market value equal to the purchase price,
or partly in shares and partly in cash.

The  options  can  only be  transferred  by will or by the laws of  descent  and
distribution.  Except in the case of death,  disability or change in control, no
option shall be exercisable  after an employee  ceases to be an employee  unless
extended  for not more  than 90 days by the  committee.  An  optionee  who was a
director or advisor to Rampart may exercise his options at any time within three
months  after his status as a director  or  advisor  is  terminated,  unless his
termination  was due to death or disability.  If an optionee's  employment as an
employee,  director,  or advisor, is terminated because of permanent disability,
the committee  shall have the right to extend the exercise period for not longer
than one year from the date of termination.

The plan also permits the award of Stock Appreciation  Rights to optionees.  The
committee  may award to an optionee,  with respect to each share of common stock
covered by an option,  a related  SAR  permitting  the  optionee  to be paid the
appreciation on the related option. A SAR granted with respect to an ISO must be
granted  together  with the  related  option.  A SAR granted  with  respect to a
non-qualified  option may be granted together with or subsequent to the grant of
the related option. The exercise of the SAR shall cancel and terminate the right
to purchase an equal number of shares covered by the related option.

The  plan  can  be  amended  or  terminated  at  any  time.  The  plan  is to be
administered  by the  compensation  committee of the board of directors which is
composed  entirely of directors  who are  "disinterested  persons" as defined in
Rule  16b-3 of the  Securities  Exchange  Act of 1934,  as  amended.  Currently,
options have not been granted to anyone.



<PAGE>


                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

During 1996, Charles W. Janke, Chairman and Chief Executive Officer, and members
of his immediate family or trusts loaned funds to Rampart as shown below as part
of the funds  required to purchase  two loan  portfolios.  The lenders were paid
interest and given a participation  in the net cash profits of the recovery from
the  portfolios.  Net cash  profits for  purposes of profit  participation  were
defined as gross collections less direct collection costs.
<TABLE>
<CAPTION>

       Date                   Lending Party                Amount          Stated         Profit         Effective
                                                                          Interest    Participation %  Interest Rate
                                                                            Rate
<S>                       <C>                                <C>              <C>             <C>        <C>


January 1, 1996      Janke Family Partnership, Ltd.           $100,000      12%                    0%      12.0%
May 22, 1996         C.W. Janke Trust                         $112,500      12%              1.4625%,      27.1%

                                                                                              6.5825%
May 22, 1996         H. Y. Janke Trust                        $112,500      12%              1.4625%,      27.1%
                                                                                              6.5825%
May 22, 1996         Alfred Janke                             $112,500      12%                3.655%      23.9%

</TABLE>


All of the  above  loans  ,  including  interest  and  profit  participation  of
$171,588, were paid in 1997 and 1998.

Furthermore, the Janke Family Limited Partnership, Ltd. has pledged certificates
of deposits as collateral for our bank financing. We could not have received the
amount of  financing  without  this pledge.  In order to  compensate  the family
limited  partnership  for  the  reduced  yield  on  the  money  invested  in the
certificates  and pledged as collateral,  we have paid an additional 6% interest
per year on the certificates pledged. We paid additional interest of $102,000 in
1997 and $84,000 in 1998, as the amount pledged as collateral has been reduced.

During 1998, InSource Financial  Corporation,  a company owned and controlled by
J. H.  Carpenter,  President  and  director,  sold its interest in a real estate
mortgage  and  judgment  lien  to  Rampart  for  $334,000.   Rampart   collected
approximately  $375,000 on this  mortgage  and judgment  during  1998.  InSource
purchased the lien in 1995 for  approximately  $250,000,  including  capitalized
costs.

In 1998 we sold a property for $525,000 to a consortium of buyers  consisting of
Mr.  Carpenter,  Mr. Janke,  trusts for two of Mr. Janke's  children,  the Janke
Family Limited Partnership, Ltd., and Southwest Commerce Partners No. 1, Ltd., a
partnership in which Mr. Janke has a 25% interest.  The sales price was equal to
the highest  third party offer  received on the  property.  We took 10% interest
bearing  notes  that  mature in three  years as  payment  for the  property.  We
purchased the property in 1994 as part of a debt  portfolio  purchased  from the
FDIC and allocated a cost basis of $100,000 to the property.

In 1994, Southwest Commerce Partners No. 1, Ltd., a limited partnership in which
Mr. Janke has a 25% interest, contributed approximately $52,000 for its interest
in the purchase of two  portfolios  of  non-performing  debt from the FDIC.  The
partnership received a 6.25% profit interest in the acquired  portfolios.  As of
December 31, 1998,  all of the funds  contributed by the  partnership  have been
repaid  and the  partnership  retains  a 6.25%  profit  interest  in the  assets
remaining in the acquired portfolios.


On February 1, 1999, we acquired  through Rampart  Properties  Corporation,  our
wholly-owned  subsidiary,  the real estate and other assets from the  bankruptcy
estate of Newport Partners,  LLC for $2,875,000.  The Janke Family  Partnership,
Ltd. loaned $1,400,000 to Rampart Properties Corporation to provide a portion of
the funding for the purchase.  The balance of the purchase price was advanced by
Southwest Bank of Texas,  N.A.  against our revolving line of credit.  The Janke
Family Partnership,  Ltd. was secured by a real estate note secured by a deed of
trust which was secondary to the security  interest of Southwest  Bank. The real
estate  note  provides  for monthly  payments  of interest  only at a 10% annual
interest  rate,  commencing  March 31,  1999.  As of June 30,  1999,  $58,686 of
interest had been paid on this note.  The maturity  date of the note is December
31, 1999. We intend to retire the Janke Family  Partnership,  Ltd. note from the
proceeds of this offering.


We  believe  that  all of the  foregoing  transactions  were  on  terms  no less
favorable  than  would  have been  received  at the time of the  transaction  if
transacted with  unaffiliated  third parties.  Any future  transactions  between
Rampart and its officers and directors,  principal  shareholders and affiliates,
will be approved by a majority of the board of  directors,  including a majority
of the independent,  disinterested outside directors.  These future transactions
will be on terms no less  favorable  to  Rampart  than  could be  obtained  from
unaffiliated third parties.



<PAGE>




                             PRINCIPAL SHAREHOLDERS


The following table  identifies the beneficial  ownership of our common stock as
of June 30,  1999 by each  beneficial  owner of more than 5% of the  outstanding
shares of common stock, each director of Rampart,  the named executive officers,
and all directors and executive officers as a group.



Unless noted, each beneficial owner has sole investment and voting power for the
shares beneficially owned.
<TABLE>
<CAPTION>


                                                                                    Shares Owned
                                                    -------------------------------------------------------------------------
                                                              Prior to Offering                       After Offering
                                                    ---------------------------------- -- -----------------------------------
            Name and Address of Owner                    Number              Percent           Number               Percent
- ---------------------------------------------       ---------------     --------------    ----------------     --------------
<S>                                                      <C>                  <C>              <C>                   <C>


Charles W. Janke (1)                                     1,500,000              66.7%           1,500,000              46.1%
2147 Del Monte, Houston, Texas 77019

J. H. Carpenter (2)                                        750,000              33.3%             750,000              23.1%
700 Louisiana, Suite 2510, Houston, Texas

77002

Charles F. Presley                                          --                                     --
4119 Tasselwood Lane, Houston, Texas 77014

James J. Janke                                              --                                     --
1145 North Shepherd, Houston, Texas 77008

James W. Christian                                          --                                     --
5 Martin Lane, Houston, Texas 77055

                                                    ---------------     --------------    ----------------     --------------
                                                    ---------------     --------------    ----------------     --------------

All Executive Officers and Directors as a                2,250,000             100.0%           2,250,000              69.2%
group (5 persons)

                                                    ---------------     --------------    ----------------     --------------
</TABLE>

- -----------
(1)   Mr. Janke's shares are owned by a family limited partnership in which Mr.
      Janke is the general partner.

(2)  The  majority  of Mr.  Carpenter's  shares  (600,000  shares) is owned by a
     family  limited  partnership.   The  general  partner  is  a  closely  held
     corporation  whose  stock  is  owned  by  trusts  for  the  benefit  of Mr.
     Carpenter's children and grandchildren.  Mr. Carpenter is sole director and
     officer  of this  corporation  and has voting  power  over its  stock.  The
     balance of Mr. Carpenter's shares (150,000 shares) is held by a corporation
     which is solely owned and controlled by Mr. Carpenter.


<PAGE>


                       CERTAIN FEDERAL INCOME TAX MATTERS



<PAGE>


The  following  discussion  is a summary of certain of the  significant  federal
income tax matters  with  respect to the  availability  of the NOLs  acquired by
Rampart in the MCorp  Acquisition.  We have not obtained a private letter ruling
from the IRS or an opinion of counsel  regarding the  availability  of the NOLs.
The  following  discussion  also does not  address any aspect of state and local
taxation,  including, without limitation, the effect of state law limitations on
the use of NOLs.  This summary is based on the Internal  Revenue Code,  Treasury
Regulations  promulgated  and  proposed  thereunder,   judicial  decisions,  and
published administrative rules and pronouncements of the IRS as in effect on the
date  hereof.  Changes in such  rules or new  interpretations  thereof  may have
retroactive effect and could therefore significantly affect the tax consequences
described below.


<PAGE>






Basis for Availability of NOLs
On  July  10,  1997,  we  acquired  five  corporate  subsidiaries  of the  MCorp
Liquidating  Trusts.  The five corporate  subsidiaries  had existing NOLs on the
acquisition  date.  Generally,  corporations  that have experienced an ownership
change  under  code  section  382 can  utilize  NOLs only to a  limited  extent.
However,  there is an exception  to the general rule when the loss  corporations
are under the jurisdiction of a bankruptcy  court and the acquiring  corporation
is a creditor  of the entity in  bankruptcy.  Our ability to utilize the NOLs is
based for the most part upon this exception. In addition to the NOLs that may be
utilized under the bankruptcy  exception,  we also have NOLs that are subject to
the  limitations  of code section  382. In addition to code  section 382,  other
limitations  arising out of the consolidated  federal income tax regulations can
also work to limit the use of the NOLs.

How Certain Ownership Changes Effect NOLs

In general,  whenever there is a more than 50% ownership change of a corporation
during a three-year  testing period,  the ownership change rules in code section
382 limit the  corporation's  utilization of pre-change  NOLs on an annual basis
following  the  ownership  change to the product of the fair market value of the
stock  of the  corporation  immediately  before  the  ownership  change  and the
long-term tax exempt rate then in effect  (which is an interest  rate  published
monthly by the IRS). A more than 50% ownership change occurs when the percentage
of stock of the corporation owned by one or more  five-percent  shareholders has
increased  by more than 50  percentage  points  (determined  by value)  over the
lowest  percentage  of the  corporation's  stock owned by the same  shareholders
during the three-year  testing period.  In any given year, the annual limitation
imposed  by  section  382 of the code may be  decreased  by  built-in  losses or
increased by built-in gains realized after,  but accruing  economically  before,
the ownership change.

The  effect of the  ownership  change  rules of  section  382 of the code may be
ameliorated  by an  exception  that  applies in the case of  federal  bankruptcy
reorganizations.  Under the bankruptcy  exception to section 382 of the code, if
the  reorganization   results  in  an  exchange  by  qualifying   creditors  and
stockholders  of their  claims  and  interests  for at least  50% of the  debtor
corporation's  stock (determined by vote and value),  then the general ownership
change rules will not apply.  Instead, the debtor corporation will be subject to
a different  tax regime  under which NOLs are not limited on an annual basis but
are  reduced  by  certain  provisions  which  are not  applicable  to the  MCorp
acquisition.  However,  because the  bankruptcy  exception is based upon factual
determination  and upon legal issues with respect to which there is uncertainty,
there  can be no  assurance  that the IRS  will  not  challenge  the  amount  or
availability  of  the  NOLs  of  the  acquired  corporations.  Moreover,  if the
bankruptcy  exception  applies,  the Tax Code  provides  that any more  than 50%
ownership  change  of the  debtor  within  a two  year  period  will  result  in
forfeiture of all of the debtor's NOLs incurred  through the date of such second
ownership change.

Certain Limitations to Use of NOLs

The regulations  provide limits on the use of NOLs when  corporations  that were
members of a former  consolidated  group  join in the  filing of a  consolidated
federal income tax return of another group.  Since the MCorp  corporations  were
acquired from a consolidated group, and Rampart will file a consolidated federal
income tax return,  the separate return  limitation year ("SRLY") rules apply to
these  NOLs.  Generally,  these NOLs are  available  only to the extent that the
acquired corporation generates taxable income in the Rampart consolidated group.
In addition,  the SRLY limitations  operate after any annual limitations imposed
by code section 382.


<PAGE>




Rampart's Basis for NOLs Availability

Because of the  application  of the  bankruptcy  exception,  we believe that the
general  ownership  change  rules of  section  382 do not  apply  to  limit  the
utilization  of certain of our NOLs.  In  addition,  we believe that we have not
experienced a more than 50% ownership  change since the prior ownership  change.
Therefore, our NOLs have not been forfeited under section 382(1)(5)(D). However,
while the bankruptcy  exception  applies to most of the NOLs, the remaining NOLs
are subject to the  operation of section 382 of the code.  In order to prevent a
second  change in  ownership,  Rampart's  shareholders  have  agreed to  certain
restrictions on the transfers of stock within the appropriate time limits.

Our 1997 Consolidated  Federal Income Tax Return identified  approximately $51.2
million of NOLs. In addition,  we have identified  approximately $8.4 million of
items  that  had  no  fair  market  value  as of  the  acquisition  date.  These
built-in-losses  were written off for tax purposes in 1998.  The  following is a
list of our NOLs and built-in losses:
<TABLE>
<S>                                                                                                  <C>

Pre-acquisition NOLs of Rampart                                                                        $  1,400,000

NOLs subject to 382 limitation and SRLY limitations                                                       2,400,000

NOLs and built-in losses not subject to 382 limitation but
subject to SRLY limitations                                                                              55,800,000

Total NOLs and built-in-losses                                                                          $59,600,000

Less: NOLs subject to 382 limitation and SRLY limitations                                                 2,400,000


Less: NOLs estimated to be utilized in 1998 (1)                                                           1,122,000
                                                                                                      -------------
Remaining utilizable NOLs                                                                               $56,078,000
                                                                                                        ===========

</TABLE>

- -----------

(1)   NOLs utilized in 1998 are estimated at $667,000 of pre-acquisition NOLs
      of Rampart and $455,000 of acquired  NOLs.

Although we have $59.6  million in total NOLs,  our code section 382  limitation
NOLs,  for all practical  purposes,  are not  utilizable.  Further,  we utilized
approximately  $1,122,000 of NOL in 1998.  Hence, we expect $56.0 million of the
NOLs to be  available.  However,  the  $56.0  million  of the NOLs  will only be
available to the extent that the specific  acquired  subsidiaries  with the NOLs
have  taxable  income in the future to offset  their NOLs under the SRLY  rules.
Since July 1997,  all of our  acquisitions  and asset  purchases  have been made
through our acquired  subsidiaries  and most of our income is generated  through
these subsidiaries.  We plan to continue to maximize  utilization of the NOLs by
making acquisitions and purchases through our acquired subsidiaries.


<PAGE>



NOLs Expiration Schedule

NOLs can be carried  forward for 15 years from the date they arise.  If the NOLs
are not used within the 15-year period,  they expire. The following is a summary
of our NOLs and these expiration dates:

                                   Year            Amount
                                  1999            $1,458,000
                                  2000             1,894,000
                                  2001                     0
                                  2002            10,377,000
                                  2003            13,305,000
                                2004 -2013        29,044,000
                                                ----------------
                                                $ 56,078,000
                                                ----------------

Our NOLs and built-in-losses will not fully expire until 2013.

Existing Shareholder Restrictions to Protect NOLs

Certain changes in the ownership of Rampart could cause an additional limitation
of the use of the NOLs  acquired  with the  MCorp  Corporations.  We have  taken
precautions to prevent these  ownership  changes from  happening.  Prior to this
offering,   Charles  W.  Janke  and  J.  H.  Carpenter  were  the  only  two  5%
shareholders.  If they retain ownership of more than 50% of Rampart for at least
three years following this offering, an ownership change causing a limitation on
the use of the NOLs will not occur. The  shareholders  have entered into a Share
Transfer  Restriction  Agreement  with Rampart not to reduce their  ownership to
less than 50% ownership as defined in the code and  regulations  for three years
and one day following this offering.





<PAGE>



DESCRIPTION OF SECURITIES

 Units

Each unit consists of two shares of common stock and one warrant. The shares and
the warrants included in the units will automatically  separate 30 days from the
date of this prospectus,  after which the common stock and warrants in the units
will trade separately.



Common Stock


 We are authorized to issue 10,000,000 shares of common stock,  $0.01 par value.
As of June 30,  1999,  there  were  2,250,000  shares  of common  stock  issued,
outstanding  and held by three holders of record.  Shareholders  are entitled to
share ratably in any dividends paid on the common stock when, as and if declared
by the board of  directors.  Each share of common stock is entitled to one vote.
Cumulative  voting is  denied.  There are no  preemptive  or  redemption  rights
available to  shareholders  of common stock.  Upon  liquidation,  dissolution or
winding up of Rampart, the holders of common stock are entitled to share ratably
in the net assets legally available for distribution.  All outstanding shares of
common stock and the shares to be issued in this offering will be fully paid and
non-assessable.



Redeemable Common Stock Purchase Warrants

The warrants will be issued in registered  form under,  governed by, and subject
to the terms of a warrant  agreement  between  the Company  and  American  Stock
Transfer & Trust Company as warrant  agent.  The following  statements are brief
summaries of certain provisions of the warrant agreement.  Copies of the warrant
agreement  may be obtained  from the Company or the warrant  agent and have been
filed with the Commission as an exhibit to the  registration  statement of which
this  prospectus  is a part.  Each  warrant  entitles the holder to purchase one
share of common stock at an exercise  price of  $________per  share (112% of the
offering price per share) at any time after the common stock and warrants become
separately  tradable  until  _______,  2001  (18  months  from  the date of this
prospectus). We may reduce the exercise price of the warrants for a period of at
least 20 days. The right to exercise the warrants will terminate at the close of
business on ______,  2001. We may extend the exercise period up to an additional
18 months.  The warrants  contain  provisions  that protect the warrant  holders
against  dilution  by  adjustment  of the  exercise  price  in  certain  events,
including but not limited to stock dividends, stock splits,  reclassification or
mergers.  A warrant  holder will not possess any rights as a shareholder  of the
Company.  Shares of common stock,  when issued upon the exercise of the warrants
in accordance with the terms thereof, will be fully paid and non-assessable.  At
any time after the warrants become separately tradable we may redeem some or all
of the  warrants  at a call price of $0.05 per  warrant,  upon thirty (30) day's
prior  written  notice if the  closing  sale  price of the  common  stock on the
American Stock  Exchange has equaled or exceeded  $______ ( 150% of the offering
price per share) for ten (10) consecutive days immediately  preceding the notice
of  redemption.  The  warrants  may be  exercised  only if a current  prospectus
relating to the underlying common stock is then in effect and only if the shares
are qualified for sale or exempt from registration  under the securities laws of
the state or states in which the purchaser resides.  So long as the warrants are
outstanding, the Company has undertaken to file all post-effective amendments to
the registration statement required to be filed under the Securities Act, and to
take  appropriate  action  under  federal law and the  securities  laws of those
states  where the  warrants  were  initially  offered to permit the issuance and
resale of the common stock  issuable  upon  exercise of the  warrants.  However,
there can be no  assurance  that we will be in a position to effect such action,
and the failure to do so may cause the  exercise of the  warrants and the resale
or other  disposition  of the common stock  issued upon such  exercise to become
unlawful.



<PAGE>



Preferred Stock

The  board  of  directors,  without  further  action  by  the  shareholders,  is
authorized to issue up to 10,000,000  shares of preferred stock, $.01 par value.
The  preferred  shares may be issued in one or more series.  The terms as to any
series,  as relates to any and all of the  relative  rights and  preferences  of
shares,  including  without  limitation,  preferences,  limitations  or relative
rights with respect to redemption  rights,  conversion  rights,  voting  rights,
dividend rights and  preferences on liquidation  will be determined by the board
of directors.  The issuance of preferred stock with voting and conversion rights
could have an adverse  affect on the voting  power of the  holders of the common
stock.  The  issuance  of  preferred  stock  could also  decrease  the amount of
earnings and assets  available for  distribution to holders of the common stock.
In addition,  the  issuance of preferred  stock may have the effect of delaying,
deferring or preventing a change in control.  We have no plans or commitments to
issue any shares of preferred stock. Transfer Agent, Registrar and Warrant Agent
The Transfer Agent,  Registrar and Warrant Agent for the units, common stock and
warrants will be American Stock Transfer & Trust  Company,  40 Wall Street,  New
York, New York 10005.




<PAGE>


                         SHARES ELIGIBLE FOR FUTURE SALE


Upon completion of this offering,  we will have 3,250,000 shares of common stock
issued and  outstanding.  Of these  shares,  the  1,000,000  shares sold in this
offering  (1,150,000 if the over-allotment  option is exercised in full) will be
freely  tradable in the public market without  restriction  under the Securities
Act,  except shares  purchased by an  "affiliate"  (as defined in the Securities
Act) of Rampart.  The remaining  2,250,000 shares,  will be "restricted  shares"
within the meaning of the Securities Act.  Restricted  shares cannot be publicly
sold unless  registered  under the Securities Act or sold in accordance  with an
applicable exemption from registration,  such as that provided by Rule 144 under
the Securities Act. In general, under Rule 144, as currently in effect, a person
(or persons whose shares are aggregated) is entitled to sell  restricted  shares
if at least one year has  passed  since the later of the date such  shares  were
acquired  from Rampart or any affiliate of Rampart.  Rule 144 provides,  however
that within any  three-month  period such person may only sell up to the greater
of 1% of the then  outstanding  shares of  common  stock  (approximately  32,500
shares  following the completion of this offering) or the average weekly trading
volume in our shares during the four calendar  weeks  immediately  preceding the
date on  which  the  notice  of the sale is filed  with  the  Commission.  Sales
pursuant to Rule 144 also are subject to certain other requirements  relating to
manner of sale,  notice of sale and availability of current public  information.
Anyone who is not an  affiliate  for a period of at least 90 days is entitled to
sell  restricted  shares under Rule 144 without regard to the  limitations if at
least two years have passed since the date such shares were  acquired from us or
any affiliate. Any affiliate is subject to such volume limitations regardless of
how long the  shares  have been  owned or how they  were  acquired.  After  this
offering,  the two executive  officers  will own 2,250,000  shares of the common
stock.  Our officers,  directors and  shareholder  directors  will enter into an
agreement with the underwriters agreeing not to sell or otherwise dispose of any
shares  for three  years  after the date of this  prospectus  without  the prior
written consent of the underwriters.  We cannot predict the effect, if any, that
an offer or sale of these shares would have on the market  price.  Nevertheless,
sales of  significant  amounts of restricted  shares in the public markets could
adversely  affect the fair  market  price of the  shares,  as well as impair our
ability to raise capital through the issuance of additional equity shares.


<PAGE>


                              PLAN OF DISTRIBUTION

Underwriters


Under the terms and conditions of the underwriting  agreement, we have agreed to
sell to the  underwriters  named  below  and each of the  underwriters  for whom
Redstone Securities, Inc. is acting as the representative, have severally agreed
to purchase  the number of units set forth  opposite  its name in the  following
table.



                       Underwriters                         Number of Units
     Redstone Securities, Inc.


                                                       ======================

                        Total                                        500,000

                                                       ======================





The  underwriters  have  advised us that they  propose to offer the units to the
public at the initial public offering price per unit set forth on the cover page
of this prospectus and to certain dealers at such price less a concession of not
more than $___ per unit. These dealers may re-allow $____ to other dealers.  The
representative  will not  reduce  the  public  offering  price,  concession  and
re-allowance to dealers until after the offering is completed. Regardless of any
reduction, we will receive the amount of proceeds set forth on the cover page of
this prospectus.

We have granted to the  underwriters  an option,  exercisable  during the 45-day
period after the date of this  prospectus,  to purchase up to 75,000  additional
units to cover  over-allotments,  if any. The option  purchase price is the same
price per unit we will receive for the 500,000 units that the underwriters  have
agreed to  purchase.  If the  underwriters  exercise  such  option,  each of the
underwriters  will purchase its pro-rata  portion of such additional  units. The
underwriters  will sell the additional units on the same terms as those on which
the 500,000 units are being sold.

The underwriters can only offer the units through licensed securities dealers in
the United  States who are members of the  National  Association  of  Securities
Dealers,   Inc.  and  may  allow  the  dealers  any  portion  of  its  nine  and
three-quarters (9.75%) percent commission.


The underwriters  will not confirm sales to any  discretionary  accounts without
the prior written consent of their customers.


Under the terms of the  underwriting  agreement,  the  holders of the  2,250,000
restricted  shares  have  agreed  that for  three  years  after the date of this
prospectus and subject to certain limited exceptions,  without the prior written
consent  of the  representative,  they  will not  sell;  contract  to  sell;  or
otherwise  dispose  of any  shares,  any  options  to  purchase  shares,  or any
securities convertible into, exercisable for, or exchangeable for shares.


Substantially  all of such shares  would be eligible for  immediate  public sale
following  expiration of the lock-up  periods,  and subject to the provisions of
Rule 144. However, the holders of such 2,250,000 shares have agreed with Rampart
that they will not dispose of their shares to the extent such disposition  would
jeopardize  the NOLs. In addition,  Rampart has agreed that until 365 days after
the date of this prospectus and subject to certain exceptions, without the prior
written consent of the representative, Rampart will not issue; sell; contract to
sell; or otherwise dispose of any shares, any options to purchase any shares, or
any securities  convertible into, exercisable for, or exchangeable for shares in
this  offering,  the issuance of common  stock upon the exercise of  outstanding
options or warrants or the issuance of options  under its employee  stock option
plan are not included in the restrictions we agreed to.




<PAGE>



We have agreed to pay the representative a non-accountable  expense allowance of
2.00% of the gross  amount of the units sold  ($200,000 on the sale of the units
offered)  at the  closing  of the  offering.  The  representative  will  pay the
underwriters'  expenses  in  excess  of the 2%  allowance.  If the  expenses  of
underwriting  are less than the 2%  allowance,  the excess  shall be  additional
compensation  to the  underwriters.  If this offering is  terminated  before its
successful  completion,  we may be obligated to pay the representative a maximum
of $50,000 on an accountable  basis for expenses incurred by the underwriters in
connection  with this  offering.  In  addition  to the  non-accountable  expense
allowance,  we estimate that we will incur other costs of approximately $200,000
for legal, accounting, listing, printing, and filing fees.

We have agreed that,  for a period of five years from the closing of the sale of
the units,  we will  nominate for election as a director a person  designated by
the  representative.  If the  representative  has not exercised that right,  the
representative  shall  have the right to  designate  an  observer,  who shall be
entitled to attend all meetings of the board and receive all  correspondence and
communications  sent by us to the members of the board. The  representative  has
designated  Robert A.  Shuey,  III to be the person who is to be  nominated  for
election as a director or designated as an observer.


The underwriting  agreement provides for  indemnification  among Rampart and the
underwriters against certain civil liabilities,  including liabilities under the
Securities   Act.  In  addition,   the   underwriters'   warrants   provide  for
indemnification among Rampart and the holders of the underwriters'  warrants and
underlying shares against certain civil liabilities, including liabilities under
the Securities Act, and the Exchange Act.

Underwriters' Warrants

Upon the closing of this  offering,  we have agreed to sell to the  underwriters
for  nominal  consideration,   the  underwriters'  warrants.  The  underwriters'
warrants are  exercisable  at 165% of the public  offering price for a four-year
period  starting  one  year  from  the  effective  date  of this  offering.  The
underwriters'  warrants may not be sold,  transferred,  assigned or hypothecated
for a period of one year from the date of this  offering  except to the officers
of the  underwriters  and their  successors  and  dealers  participating  in the
offering  and/or their  partners or officers.  The  underwriters'  warrants will
contain  anti-dilution  provisions  providing for appropriate  adjustment of the
number of shares units subject to the warrants under certain circumstances.  The
holders of the underwriters'  warrants have no voting,  dividend or other rights
as shareholders of Rampart with respect to shares  underlying the  underwriters'
warrants until the underwriters' warrants have been exercised.


For four years from the one year  anniversary of this offering,  we have granted
to the holders of the underwriters'  warrants or underlying  shares  "piggyback"
registration  rights with  respect to any  registration  statement  we may file,
other than in connection with employee stock options,  mergers, or acquisitions.
The holders of the  underwriters'  warrants and underlying shares shall have the
right to require us to include  their shares in such  registration  statement at
our expense.

For the term of the underwriters'  warrants, the holders of the warrants will be
given the  opportunity  to profit from a rise in the market value of our shares,
with a resulting dilution in the interest of other shareholders.  The holders of
the  underwriters'  warrants  can be  expected  to  exercise  the  underwriters'
warrants at a time when we would,  in all  likelihood,  be able to obtain needed
capital by an offering of our unissued shares on terms more favorable than those
provided by the underwriters' warrants. This could adversely affect the terms on
which  we  could  obtain  additional  financing.  Any  profit  realized  by  the
underwriters on the sale of the  underwriters'  warrants or shares issuable upon
exercise  of  the  underwriters'   warrants  will  be  additional   underwriting
compensation.


If the  Representative,  at his  election at any time one year after the date of
this  prospectus,  solicits  the exercise of the  warrants,  the Company will be
obligated,  subject to certain conditions, to pay the representative,  a warrant
solicitation fee equal to 5% of the aggregate  proceeds  received by the Company
as a result  of the  solicitation.  No  warrant  solicitation  fees will be paid
within one year after the date of this  prospectus.  No solicitation fee will be
paid if the  market  price of the common  stock is lower than the then  exercise
price of the warrants.  No  solicitation  fee will be paid if the warrants being
exercised  are held in a  discretionary  account at the time of their  exercise,
except where prior specific  approval for exercise is received from the customer
exercising the warrants and no solicitation fee will be paid unless the customer
exercising  thee warrants  states in writing that the exercise was solicited and
designates  in writing  the  representative  or other  broker-dealer  to receive
compensation in connection with the exercise.  The  representative may reallow a
portion of the fee to the soliciting broker.


Determination of Offering Price

The initial public  offering price was  determined by  negotiations  between the
representative and us. The factors considered in determining the public offering
price include our revenue  growth since  organization,  the industry in which we
operate, our business potential and earning prospects, and the general condition
of the securities markets at the time of the offering.



<PAGE>




The offering price does not bear any relationship to our assets, book value, net
worth or other recognized objective criteria of value.


Prior to this offering,  there was no public market for the units,  common stock
or warrants and we cannot assure that an active market will develop.



Stabilization; Passive Market Making Transactions


Certain persons  participating in this offering may engage in transactions  that
stabilize,  maintain  or  otherwise  affect  the price of the  units,  including
overallotment,   entering   stabilization  bids,  effecting  syndicate  covering
transactions, and imposing penalty bids.

In connection  with this offering,  certain  underwriters  may engage in passive
market making  transactions in the units on the Amex in accordance with Rule 103
of Regulation M.


American Stock Exchange Listing


We have  applied  for  listing of the units,  common  stock and  warrants on the
American Stock Exchange under the trading symbols "RAC.U",  "RAC", and "RAC.WS",
respectively.  The listing is contingent, among other things, upon our obtaining
400 unit holders.




                                  LEGAL MATTERS

  Maurice J. Bates  L.L.C.,  Dallas,  Texas,  will pass on the  validity  of the
  issuance of the units. Wolin, Ridley & Miller L.L.P., Dallas, Texas, will pass
  on certain legal matters for the  underwriters  in connection with the sale of
  the units.



                                     EXPERTS
Pannell Kerr Forster of Texas P. C., independent  certified public  accountants,
has audited our  financial  statements  for the fiscal years ended  December 31,
1997 and 1998.  Our financial  statements  are included in this  prospectus  and
registration  statement, in reliance upon the report of said firm and upon their
authority as experts in accounting and auditing.



<PAGE>









                                            RAMPART CAPITAL CORPORATION




                                    Index to Consolidated Financial Statements




                    Interim Consolidated Financial Statements - Unaudited
<TABLE>
<S>                                                                                                          <C>
                                                                                                              Page
Consolidated Balance Sheets as of June 30, 1999 and 1998 ......................................................F-2

Consolidated Statements of Operations for the Three Months
Ended June 30, 1999 and 1998...................................................................................F-3

Consolidated Statements of Shareholders' Equity for the Three Months Ended
June 30, 1999 and 1998.........................................................................................F-4

Consolidated Statements of Cash Flows for the Three Months Ended June 30, 1999
and 1998.......................................................................................................F-5

Notes to Consolidated Financial Statements.....................................................................F-6


                                           Audited Financial Statements

Report of Pannell Kerr Forster of Texas, P.C., Independent Public Accountants.................................F-10

Consolidated Balance Sheets as of December 31, 1998 and 1997..................................................F-11

Consolidated Statements of Operations for the Years Ended December 31, 1998
and 1997......................................................................................................F-12

Consolidated Statements of Shareholders' Equity for the Years Ended December
31, 1998 and 1997.............................................................................................F-13

Consolidated Statements of Cash Flows for the Years Ended December 31, 1998
and 1997......................................................................................................F-14

Notes to Consolidated Financial Statements....................................................................F-15


</TABLE>








<PAGE>



                                            RAMPART CAPITAL CORPORATION

                                            Consolidated Balance Sheets

                                                    (Unaudited)
<TABLE>
<CAPTION>


                                                                                                June 30,
                                                                                        1998             1999

<S>                                                                                    <C>             <C>

                                                      Assets

Cash                                                                                 $    134,148      $    176,800
Purchased asset pools, net                                                              4,325,961         3,236,178
Commercial real estate, net                                                               380,570         2,550,784
Investment real estate                                                                    810,102         1,435,579
Notes receivable from related parties                                                     525,000           577,500
Notes receivable other                                                                     -                850,000
Property and equipment, net                                                                15,149           274,103
Other assets                                                                               83,547           473,651
                                                                                      -----------        ----------

Total assets                                                                           $6,274,477        $9,574,595
                                                                                       ----------        ----------


                                       Liabilities and Shareholders' Equity

Notes payable                                                                          $3,603,830        $4,949,000
Notes payable to related parties                                                            7,874         1,400,000
Accounts payable and accrued expenses                                                     154,845           228,165
Income taxes payable                                                                       -                  4,124
Deferred tax liability                                                                    381,500           350,100
                                                                                      -----------       -----------

Total liabilities                                                                       4,148,049         6,931,389
                                                                                       ----------        ----------

Commitments and contingencies

Shareholders' equity
    Common stock ($.01 par value;
       10,000,000 shares authorized;
       2,250,000 shares issued and
       outstanding)                                                                        22,500            22,500
    Retained earnings                                                                   2,103,928         2,620,706
                                                                                       ----------        ----------

Total shareholders' equity                                                              2,126,428         2,643,206
                                                                                       ----------        ----------

Total liabilities and shareholders' equity                                             $6,274,477        $9,574,595
                                                                                       ----------        ----------

</TABLE>
               See notes to consolidated financial statements
                                      F-2
<PAGE>



                                            RAMPART CAPITAL CORPORATION

                                       Consolidated Statements of Operations
<TABLE>
<CAPTION>

                                                    (Unaudited)
                                                                                             Six Months
                                                                                            Ended June 30,

                                                                                       1998                1999

<S>                                                                                      <C>             <C>

Net gain on collections on asset pools                                               $2,804,569    $     714,429
Real estate sales                                                                             -          343,017
Rental income                                                                           231,619          309,635
Other income                                                                            349              227,752
                                                                                       ---------       ---------

       Total revenue                                                                  3,036,537        1,594,833

Costs of real estate sales                                                                    -         (203,104)
Other costs                                                                                   -          (36,679)
General and administrative expenses                                                    (728,281)      (1,017,047)
Interest expense                                                                       (265,745)        (267,616)
                                                                                  -------------         --------

Income before income tax benefit (expense)                                            2,042,511           70,387

Income tax benefit (expense)                                                           (370,412)          44,035
                                                                                  -------------           ------

Net income                                                                        $   1,672,099    $     114,422
                                                                                  -------------    -------------

Basic net income per common share                                                          $.74             $.05
                                                                                           ----             ----

Diluted net income per common share                                                        $.74             $.05
                                                                                           ----             ----

Average common shares outstanding                                                     2,250,000        2,250,000
                                                                                  -------------     ------------
</TABLE>

               See notes to consolidated financial statements
                                      F-3
<PAGE>



                           RAMPART CAPITAL CORPORATION

                 Consolidated Statements of Shareholders' Equity
<TABLE>
<CAPTION>

                                                    (Unaudited)


                                                      Common                 Retained
                                                        Stock                Earnings                  Total
<S>                                                  <C>                 <C>                      <C>

Balance, December 31, 1997                           $    22,500          $      431,829         $      454,329

Net income                                               -                     1,672,099              1,672,099
                                                     -----------          --------------         --------------

Balance, June 30, 1998                               $    22,500          $    2,103,928         $    2,126,428
                                                     -----------          --------------         --------------



Balance, December 31, 1998                           $    22,500          $    2,506,284         $    2,528,784

Net income                                                 -                     114,422                114,422
                                                     -----------          --------------         --------------

Balance, June 30, 1999                               $    22,500          $    2,620,706         $    2,643,206
                                                     -----------          --------------         --------------

</TABLE>


                 See notes to consolidated financial statements
                                      F-4
<PAGE>



                                            RAMPART CAPITAL CORPORATION

                                       Consolidated Statements of Cash Flows
<TABLE>
<CAPTION>

                                                    (Unaudited)

                                                                                              Six Months
                                                                                            Ended June 30,
                                                                                        1998            1999

<S>                                                                                         <C>         <C>

Cash flows from operating activities
   Net income     $                                                                      1,672,099   $   114,422
   Adjustments to reconcile net income to net cash
      provided (used) by operating activities
         Depreciation                                                                      5,657          22,418
         Accrued interest income                                                          -              (52,500)
         Asset pool costs deducted in net gain on collections                          1,879,278         363,065
         Loan loss reserve                                                               (77,662)         12,225
         Cost of real estate                                                              -              203,104
         Cost of assessment rights sold                                                   -              850,000
         Purchase of asset pools                                                        (597,488)        (60,619)
         Other costs capitalized                                                          -               (2,014)
         Decrease (increase) in other assets                                           (  15,640)          1,801
         Increase (decrease) in accounts payable
            and accrued expenses                                                          27,614         (63,647)
         Increase (decrease) in taxes payable                                             -               (8,500)
         Increase (decrease) in deferred tax liability                                   381,500         (87,900)
                                                                                   -------------   -------------

                  Net cash provided by operating activities                            3,275,358       1,291,855
                                                                                   -------------   -------------

Cash flows from investing activities
   Note receivable from related party                                                   (525,000)        -
   Purchase of commercial real estate                                                     -           (1,828,858)
   Purchase of investment real estate                                                   (585,117)       (537,952)
   Purchase of assessment rights                                                          -             (850,000)
   Purchase of property and equipment                                                     -             (250,042)
                                                                                   -------------   -------------

                  Net cash used by investing activities                               (1,110,117)     (3,466,852)
                                                                                   -------------   -------------

Cash flows from financing activities
   Proceeds from notes payable to related parties                                          7,874       1,400,000
   Payments on notes payable to related parties                                         (331,147)         -
   Proceeds from notes payable                                                           803,830       2,302,711
   Payments on notes payable                                                          (2,533,164)     (1,094,199)
   Proceeds from purchased paying assessments                                             -                9,656
   Financed sale of assessment rights                                                     -             (850,000)
                                                                                   -------------   -------------

                  Net cash provided (used) by financing activities                    (2,052,607)      1,768,168
                                                                                   -------------   -------------

Net increase (decrease) in cash                                                          112,634        (406,829)

Cash at beginning of period                                                               21,514         583,629
                                                                                   -------------   -------------

Cash at end of period                                                              $     134,148   $     176,800
                                                                                   -------------   -------------
</TABLE>




                 See notes to consolidated financial statements
                                      F-5
<PAGE>


                                            RAMPART CAPITAL CORPORATION

                                    Notes to Consolidated Financial Statements

                                                   June 30, 1999

                                                    (Unaudited)



Note 1   -    Notes to Consolidated Financial Statements

              Interim financial information

              The unaudited interim financial statements as of June 30, 1998 and
              1999 for the six month  periods  ended June 30, 1998 and 1999 have
              been prepared on the same basis as the Company's audited financial
              statements  as of and for the years  ended  December  31, 1997 and
              1998. In the opinion of management, all adjustments, consisting of
              normal,  recurring  accruals,  necessary  to  present  fairly  the
              financial  position of the Company at June 30, 1998 and 1999,  and
              the results of operation  and cash flows for the six month periods
              ended June 30,  1998 and 1999 have been  included.  The results of
              operations for such interim periods are not necessarily indicative
              of the  results  expected  for the full year ending  December  31,
              1999.

              As  permitted  by  the  rules  of  the   Securities  and  Exchange
              Commission,  the  unaudited  interim  financial  statements do not
              include  all  disclosures  that might  normally  be  required  for
              interim financial statements prepared in accordance with generally
              accepted  accounting  principles.  The unaudited interim financial
              statements   should  be  read  in  conjunction  with  the  audited
              financial  statements,  including  the  notes  thereto,  appearing
              elsewhere in this Prospectus.

              Commercial real estate

              As of March 31,  1999,  the  Company  changed the caption for this
              asset   classification   from  "Commercial   rental  property"  to
              "Commercial  real estate" due to the acquisition  during the first
              quarter of 1999 of real estate which produces operating revenue as
              opposed  to  rental  revenue  (see  Note 2).  Rents  collected  on
              commercial  rental  property are  recognized  as rental  income as
              collected,  and other  revenues  from the  operation of commercial
              properties  is   recognized  as  earned.   Expenses  of  operating
              commercial properties are charged to operations as incurred. Sales
              of commercial  real estate are generally  recorded  using the full
              accrual  method of accounting  for sales of real estate,  assuming
              the conditions for recognition are met.

              Other income

              Other income is comprised of interest income,  operating  revenues
              from  the  golf  course  and  convention  center  acquired  in the
              acquisition described in Note 2, and miscellaneous revenue.
              Revenue is recognized as earned.

               See notes to consolidated financial statements
                                      F-6
<PAGE>



Note 2   -    Acquisitions

              On February 1, 1999,  the Company  acquired all of the assets of a
              bankruptcy liquidation estate, including real estate, receivables,
              assessment  rights and other assets for  $2,969,583,  comprised of
              the contract price of $2,875,000 and acquisition costs of $94,538.
              The assets were  acquired  from a  liquidating  trustee in Federal
              Bankruptcy  Court. The acquisition was financed with $1,475,000 of
              bank debt and  $1,400,000  borrowed  from the  Company's  majority
              shareholder.  The  total  purchase  price  was  allocated  to  the
              individual  asset  components  based on  management's  estimate of
              relative market value. None of the purchase price was allocated to
              the community swimming pool and tennis courts or to the restricted
              recreational  reserves  because  the costs to  rehabilitate  these
              properties  to  operational  status  was  estimated  to exceed the
              market  value of these  assets and the  restricted  usage of these
              assets impaired market value.
<TABLE>
<CAPTION>

              The assets acquired include:
                                                                                             Acres        Allocated Costs
<S>                                                                                           <C>             <C>

                      Commercial real estate
                      18-hole golf course                                                    124.53
                      Club house, convention center and driving range                         23.34
                      Expansion site - 9 holes for golf course                                81.18
                      Expansion site - potential golf course                                 145.31
                      Sales Office                                                              2.0
                                                                                          ---------
                           Sub total                                                         376.36            $1,547,051
                                                                                             ------

                      Investment real estate
                      Undeveloped acreage                                                    237.39
                      311 fully developed lots                                                61.60
                      286 undeveloped platted lots                                            56.40
                      Platted and unplatted reserves                                          75.54
                                                                                            -------
                           Sub total                                                         430.93               479,651
                                                                                             ------

                      Amenities
                      Swimming pool and 4 tennis courts                                        7.17
                      Restricted recreational reserves                                        81.52
                           Subtotal                                                           88.69                     0
                                                                                            -------


                         Total acreage                                                       895.98

                      Assessment Rights
                      Assessment rights on 2,000 residential properties                                           850,000

                      Purchased Asset Pools                                          Legal Balances
                      Delinquent assessment receivables                                $3.2 million                60,619

                      Other                                                           Estimated Value
                      Other assets                                                     $     75,000                32,217
                           Total Purchase Price                                                                $2,969,538

</TABLE>


                 See notes to consolidated financial statements
                                      F-7
<PAGE>



Note 2   -    Acquisitions (Continued)

              The allocation of $850,000 of the purchase price to the assessment
              rights  (the  "Rights")  reflected  the  amount  received  by  the
              Company, in the form of a note, for the simultaneous resale of the
              assessment  rights to an  unrelated  buyer  (which is the property
              owners' association for the development). In addition to the note,
              the Company  received other  consideration as described below. The
              buyer acquired the Rights subject to the obligation to perform the
              required  property  maintenance.  As a requirement  to the buyer's
              purchase of the Rights,  the Company  also deeded to the buyer the
              amenities  described  above to which the Company had  allocated no
              portion of the purchase price because of the needed rehabilitation
              and restricted usage,  subject to the buyer's obligation to expend
              $150,000 to renovate those amenities.

              The note is secured by a collateral  assignment of the Rights, the
              related  assessment  receivables,  and  associated  real  property
              foreclosure rights. Interest on the note is payable monthly at 10%
              per annum through  December 1999, at which time monthly  principal
              and interest  payments of $12,030 are due through  December  2008.
              The  Rights  provide  the buyer  with an  enforceable  lien on the
              underlying  properties,  and the historical and  anticipated  cash
              flows from the collection of the fees, which is reasonably assured
              because of the lien,  and provide for the buyer's  performance  of
              the  required  maintenance  and  the  repayment  of  the  note  in
              accordance with its terms. The sale did not require any contingent
              performance by the Company as a condition of the buyer's repayment
              of the note and, accordingly, the full amount of the note has been
              considered in the computation of gain or loss.

              The other  consideration  received by the Company  consisted  of a
              waiver (the "Waiver") of all fees and assessments  payable on lots
              it owns,  presently or in the future,  within the  jurisdiction of
              the  development  for which the Rights  apply and the  option,  in
              certain  circumstances,  to  acquire  liens the  property  owners'
              association may acquire as the result of future  delinquencies  in
              assessment  rights.  The Waiver  includes  $75,000 of  assessments
              payable  at  the  time  of  sale.  The  present  value  of  future
              assessments  waived is  estimated  to be  $75,000.  No  accounting
              recognition was given to the Waiver.  Additionally,  no accounting
              recognition  was given to the  option  to  purchase  future  liens
              because the value of the option cannot be reasonably estimated.

              The resale of the  assessment  rights  resulted in no gain or loss
              since the $850,000 cost allocated to the assessment rights equaled
              the amount of the note received from the buyer.

                 See notes to consolidated financial statements
                                      F-8
<PAGE>

Note 3   -    Net Gain on Collections on Asset Pools

    The net gain on collection on asset pools is comprised of the following:
<TABLE>
<CAPTION>

                                                                                               June 30,
                                                                                          1998            1999
                                                                                   --------------   ----------
<S>                                                                                <C>             <C>

                     Collections                                                   $    4,606,185   $    1,089,719
                     Recovery of allocable portion of asset pool costs                 (1,801,616)        (375,290)
                                                                                   --------------         --------
                     Net gain on collections on asset pools                        $    2,804,569   $      714,429
                                                                                   --------------   --------------
</TABLE>

Note 4  -     Related Party Transactions

              In January 1999,  the Company  borrowed  $1,400,000  from a family
              limited   partnership  of  the  Company's  majority   shareholder.
              Interest on the note is payable monthly at 10% per annum, with the
              outstanding  principal  and interest  due  December 31, 1999.  The
              funds were used to complete the acquisition described in Note 2.

Note 5 -      Segment Reporting

              The Company operates in four business segments (i) purchased asset
              pools, (ii) commercial real estate,  (iii) investment real estate,
              and (iv)  sales  financing.  The  purchased  asset  pools  segment
              involves the acquisition, management, servicing and realization of
              income from  collections  on or sales of portfolios of undervalued
              financial  assets,  and in some  instances real estate the Company
              may  acquire  as  part  of an  asset  pool  or as  the  result  of
              foreclosing on the  collateral  underlying an acquired real estate
              debt.  The  commercial  real  estate  segment   involves   holding
              foreclosed and acquired  improved real estate for appreciation and
              the  production  of income.  The  investment  real estate  segment
              involves  holding  foreclosed and acquired  unimproved real estate
              for future  appreciation  and acquiring  unimproved real estate in
              conjunction  with  short-term  funding for  developers.  The sales
              financing segment is comprised of non-discounted notes held by the
              Company by virtue of  financing  the sale of Company  assets.  The
              notes are fully  secured  with  real  estate or other  collateral.
              Financial  information  by  reportable  operating  segment  is  as
              follows:
<TABLE>
<CAPTION>

                                                      As of and for the six months ended June 30, 1999
                                             Purchased     Commercial     Investment         Sales
                                            Asset Pools    Real Estate    Real Estate      Financing     Totals
<S>                                       <C>               <C>                   <C>            <C>        <C>

         Revenue                          $    714,429    $     413,288  $     382,741   $    84,375   $  1,594,833
         Segment profit                         45,367         (113,812)       120,507        62,360        114,422
         Segment assets                      3,236,178        2,797,554      1,435,579     1,427,500      8,896,811
         Depreciation and amortization           -               17,897          -            -              17,897
         Capital expenditures                   62,633          528,577        537,952        -           1,129,162
         Net interest expense                   97,130          122,410         26,061        22,015        267,616
</TABLE>
<TABLE>
<CAPTION>

                                                      As of and for the six months ended June 30, 1998
                                             Purchased     Commercial     Investment         Sales
                                            Asset Pools    Real Estate    Real Estate      Financing      Totals
<S>                                        <C>              <C>                <C>         <C>           <C>

         Revenue                          $  2,829,424    $     178,613  $      28,500   $    -        $  3,036,537
         Segment profit                      1,597,374           85,384            989       (11,648)     1,672,099
         Segment assets                      4,325,961          380,570        810,102       525,000      6,041,633
         Depreciation and amortization           -                3,052          -            -               3,052
         Capital expenditures                  597,418            -            585,117        -           1,182,535
         Net interest expense                  214,238           16,894         22,965        11,648        265,745

</TABLE>

              Reconciliation  of  reportable  segment  assets  to the  Company's
              consolidated totals as of June 30 are as follows:

<TABLE>
<CAPTION>


              Assets                                                            1998                  1999
              ------                                                       -------------         ---------
<S>                                                                        `         <C>           <C>

              Total assets for reportable segments                         $   6,041,635         $   8,896,811
              Cash not allocated to segments                                     134,148               176,800
              Other assets not allocated to segments                              98,694               500,984
                                                                           -------------         -------------

              Consolidated total assets                                $       6,274,477         $  9,574,595
                                                                         -      --------   -------------------

</TABLE>

                 See notes to consolidated financial statements
                                      F-9

<PAGE>



                          INDEPENDENT AUDITORS' REPORT




To the Board of Directors and Stockholders
   of Rampart Capital Corporation


We have audited the accompanying  consolidated balance sheets of Rampart Capital
Corporation and  subsidiaries  (the "Company") as of December 31, 1998 and 1997,
and the related consolidated statements of operations,  stockholders' equity and
cash  flows  for the  years  then  ended.  These  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the consolidated  financial position of Rampart Capital
Corporation  and  subsidiaries as of December 31, 1998 and 1997, and the results
of their  operations and their cash flows for the years then ended in conformity
with generally accepted accounting principles.






Houston, Texas
January 29, 1999, except for              PANNELL KERR FORSTER OF TEXAS, P.C.
Note 15, as to which the date
is August 17, 1999



                                      F-10

<PAGE>




                           RAMPART CAPITAL CORPORATION

                           Consolidated Balance Sheets
<TABLE>
<CAPTION>



                                                                                          December 31,
                                                                                      1997               1998

<S>                                                                                     <C>            <C>

                                     Assets

Cash                                                                               $     21,514         $   583,629
Purchased asset pools, net                                                            5,530,088           3,558,491
Commercial rental property, net                                                         380,854             732,156
Investment real estate                                                                  224,986           1,100,731
Notes receivable from related parties                                                    -                  525,000
Property and equipment, net                                                              20,522              36,249
Other assets                                                                             67,907             475,452
                                                                                   ------------         -----------

Total assets                                                                         $6,245,871          $7,011,708
                                                                                     ----------          ----------


                      Liabilities and Stockholders' Equity

Notes payable                                                                        $5,333,164          $3,740,488
Notes payable to related parties                                                        331,147              -
Accounts payable and accrued expenses                                                   127,231             291,812
Federal income taxes payable                                                             -                   12,624
Deferred tax liability                                                                   -                  438,000
                                                                               ----------------         -----------

         Total liabilities                                                            5,791,542           4,482,924
                                                                                     ----------          ----------

Commitments and contingencies

Stockholders' equity
    Common stock ($.01 par value;
         10,000,000 shares authorized;
         2,250,000 shares issued and
         outstanding)                                                                    22,500              22,500
    Retained earnings                                                                   431,829           2,506,284
                                                                                    -----------          ----------

         Total stockholders' equity                                                     454,329           2,528,784
                                                                                    -----------          ----------

Total liabilities and stockholders' equity                                           $6,245,871          $7,011,708
                                                                                     ----------          ----------

</TABLE>


                 See notes to consolidated financial statements
                                      F-11

<PAGE>



                           RAMPART CAPITAL CORPORATION

                      Consolidated Statements of Operations
<TABLE>
<CAPTION>



                                                                                   Year Ended December 31,
                                                                                       1997              1998
<S>                                                                                    <C>             <C>



Net gain on collections on asset pools                                                $1,421,319        $3,857,594
Rental and other income                                                                  379,920           744,489
                                                                                     -----------       -----------


       Total revenue                                                                   1,801,239         4,602,083

General and administrative expenses                                                   (1,544,120)       (1,548,895)

Interest expense                                                                        (642,600)         (494,142)
                                                                                    ------------       -----------

Income (loss) before income tax benefit (expense)                                       (385,481)        2,559,046

Income tax benefit (expense)                                                             325,020          (484,591)
                                                                                    ------------       -----------

Net income (loss)                                                                   $    (60,461)       $2,074,455
                                                                                    ------------        ----------

Basic net income (loss) per common share                                         $         (.03)    $          .92
                                                                                 --------------     --------------

Diluted net income (loss) per common share                                       $         (.03)    $          .92
                                                                                 --------------     --------------

Average common shares outstanding                                                      2,250,000         2,250,000
                                                                                    ------------        ----------
</TABLE>

                 See notes to consolidated financial statements
                                      F-11
<PAGE>



                           RAMPART CAPITAL CORPORATION

                 Consolidated Statements of Stockholders' Equity

<TABLE>
<CAPTION>


                                                      Common                 Retained
                                                        Stock                Earnings                  Total
<S>                                                 <C>                     <C>                   <C>

Balance, December 31, 1996                               $22,500            $    492,290           $    514,790

Net loss                                                   -                     (60,461)               (60,461)
                                                    ------------           -------------          -------------

Balance, December 31, 1997                                22,500                 431,829                454,329

Net income                                                 -                   2,074,455              2,074,455
                                                    ------------            ------------            -----------

Balance, December 31, 1998                               $22,500              $2,506,284             $2,528,784
                                                         -------              ----------             ----------

</TABLE>


                 See notes to consolidated financial statements
                                      F-12
<PAGE>



                           RAMPART CAPITAL CORPORATION

                      Consolidated Statements of Cash Flows

<TABLE>
<CAPTION>


                                                                                    Year Ended December 31,
                                                                                       1997             1998

<S>                                                                                     <C>            <C>

Cash flows from operating activities
   Net income (loss)                                                                $    (60,461)        $2,074,455
   Adjustments to reconcile net income (loss) to net cash
      provided (used) by operating activities
         Depreciation                                                                     13,852             15,394
         Asset pool costs deducted in net gain on collections                          1,018,956          2,319,364
         Change in loan loss reserve                                                     115,088            (77,662)
         Purchase of asset pools                                                        (299,961)          (504,373)
         Other costs capitalized with asset pools                                       (314,695)          (125,732)
         Decrease (increase) in other assets                                               1,410           (407,545)
         Increase (decrease) in accounts payable
            and accrued expenses                                                        (133,413)           164,581
         Increase in federal income taxes payable                                         -                  12,624
         Increase (decrease) in deferred tax liability                                  (325,020)           438,000
                                                                                     -----------        -----------

                  Net cash provided by operating activities                               15,756          3,909,106
                                                                                    ------------         ----------

Cash flows from investing activities
   Acquisition of subsidiaries, net of cash
      acquired     (881,134)                                                              -
   Purchase of investment real estate                                                     -                (875,745)
   Purchase of property and equipment                                                     -                 (22,423)
                                                                               -----------------        -----------

                  Net cash used by investing activities                                 (881,134)          (898,168)
                                                                                    ------------        -----------

Cash flows from financing activities
   Payments on notes payable to related
      parties                                                                           (100,000)          (331,147)
   Proceeds from notes payable                                                         1,931,601          1,664,334
   Payments on notes payable                                                          (1,003,000)        (3,257,010)
   Financed asset sales to related parties                                                -                (525,000)
                                                                               -----------------        -----------

                  Net cash provided (used) by financing activities                       828,601         (2,448,823)
                                                                                    ------------         ----------

Net increase (decrease) in cash                                                          (36,777)           562,115

Cash at beginning of year                                                                 58,291             21,514
                                                                                   -------------       ------------

Cash at end of year                                                                $      21,514        $   583,629
                                                                                   -------------        -----------
</TABLE>

                 See notes to consolidated financial statements
                                      F-13
<PAGE>




                           RAMPART CAPITAL CORPORATION

                   Notes to Consolidated Financial Statements

                                December 31, 1998




Note 1   -    Nature of Business and Summary of Significant Accounting Policies

              Description of business


              Rampart Capital Corporation (the "Company"),  established in March
              1994, is a specialized  financial services company which acquires,
              manages,  services and realizes  income from collection or sale of
              portfolios   of   undervalued    financial    assets,    primarily
              non-performing   commercial   debt  and   other   forms  of  legal
              obligations  (purchased asset pools). A significant portion of the
              debts are secured by real estate or other  assets.  The  purchased
              asset pools  acquired by the Company may also include real estate,
              or  the  Company  may  acquire   real  estate  as  the  result  of
              foreclosing  on the  collateral  underlying an acquired  debt. The
              Company  generally  seeks  to  immediately  sell  foreclosed  real
              estate,  but in some  instances  may elect to hold a property  for
              appreciation   and/or  the  production  of  income.   The  Company
              purchases  these asset pools at  substantial  discounts from their
              outstanding legal principal  amounts from financial  institutions,
              regulatory  agencies and bankruptcy courts.  Purchased asset pools
              are primarily acquired by public sealed bid sales of portfolios of
              loans,  by sealed bid sales  limited to a small  number of invited
              participants  and by  negotiated  transactions  on  behalf  of the
              Company. Additionally, the Company provides short-term funding for
              real estate projects.


              Basis of consolidation

              The  consolidated  financial  statements  include the  accounts of
              Rampart  Capital   Corporation   and  all  of  its   subsidiaries.
              Intercompany accounts and transactions have been eliminated.

              Purchased asset pools

              Purchased  asset  pools  consist of pools of assets,  which,  when
              purchased,  are comprised of  non-performing  debts or other legal
              obligations  which are not performing  pursuant to the contractual
              terms of the underlying  agreements  (collectively "debt assets"),
              and in some cases  incidental  real estate.  Each purchased  asset
              pool represents the assets purchased by the Company as a pool in a
              single transaction.  The Company acquires the pools at substantial
              discounts  from the  outstanding  legal balances under the loan or
              debt agreements.


              At the  acquisition  date, the aggregate cost of a purchased asset
              pool is  allocated  to  individual  debt  and real  estate  assets
              comprising  the asset pool at the time of purchase on the basis of
              management's  estimate of relative  fair values of the  individual
              debt and real estate assets  comprising  the asset pool.  However,
              for financial reporting purposes, each asset pool, rather than the
              individual  debt and real estate  assets within the asset pool, is
              treated  as the asset,  and the  individual  debt and real  estate
              assets  comprising  an asset pool  remain  within that asset pool,
              except a real estate  asset may be removed from the asset pool and
              reclassified as commercial rental property (developed  properties)
              or investment real estate  (unimproved  properties) if the Company
              determines  to hold the real  estate for  appreciation  and/or the
              production of income.  Additionally,  income and expenses relating
              to the individual debt and real estate assets  comprising an asset
              pool is recognized,  as described below, on the basis of the asset
              pool as a

                                      F-14
<PAGE>




Note 1   -    Nature of Business and Summary of Significant Accounting Policies
               (Continued)

              Purchased asset pools (continued)


              single  asset,  except that the  recoverability  of the  Company's
              investments in the assets  comprising the purchased asset pools is
              assessed on the basis of individual assets within the asset pool.


              For the purposes of assessing the  recoverability of the Company's
              investment,   and  additionally  to  provide  information  on  the
              progress of resolving and  recovering on the  individual  debt and
              real  estate  assets   comprising  an  asset  pool,   the  Company
              classifies    the   assets   within   an   asset   pool   as   (i)
              "Collections-in-Progress",   (ii)   "Paying   Loans",   or   (iii)
              "Foreclosed  Real Estate".  Initially all debt assets  acquired in
              the    purchase   of   an   asset   pool   are    classified    as
              Collections-in-Progress.     Collections-in-Progress    represents
              non-performing   debts  assets  being   actively   evaluated   for
              resolution,   and  debts  or  judgments  that  are  in  bankruptcy
              proceedings, litigation, or post-judgment collection status. Those
              debt  assets  that are  resolved  by the debtor (i)  resuming  the
              payments required under the original agreement,  or (ii) executing
              with the Company a settlement agreement which involves payments to
              the Company  over time,  are at that time  reclassified  as Paying
              Loans within the asset pool. In those  instances where the Company
              forecloses    on   the    real    estate    securing    either   a
              Collection-in-Progress or a Paying Loan, the asset is reclassified
              as Foreclosed Real Estate. Additionally,  any real estate acquired
              with the  initial  purchase  of an  asset  pool is  classified  as
              Foreclosed  Real  Estate.  Foreclosed  Real  Estate is held by the
              Company for immediate sale. See Note 3.

              The net gain on collections  on asset pools  represents the excess
              of any cash  proceeds  received  from an  individual  debt or real
              estate asset within an asset pool over an allocable portion of the
              cost of the related asset pool.  Cash proceeds may be a settlement
              payment, the proceeds from the sale of an asset, or a principal or
              interest payment under the terms of a debt agreement.  No interest
              income or any other  yield  component  of  revenue  is  recognized
              separately  on  any  debt  asset  in an  asset  pool.  Gains  from
              collections  on asset  pools are  recognized  as  collections  are
              received.

              In  computing  the gains on  collections  from  asset  pools,  the
              aggregate  cost of each  asset  pool is  allocated  to  (recovered
              against)  the  collections  on  that  asset  pool,  based  on  the
              previously unrecovered cost of the asset pool and the relationship
              of  the  collection  income  recognized  in  that  period  to  the
              aggregate  of  those   collections   and  the   estimated   future
              collections  for the assets  remaining  in that asset  pool.  As a
              result,  the  relationship  of  collections to the amount of asset
              pool costs  recovered  against such  collections for an individual
              asset  pool may vary from  period  to period as the  result of (i)
              changes  in  the  estimates  of  future   collections,   and  (ii)
              impairment allowances previously recorded as described below.


              The  Company  continually   assesses  the  recoverability  of  its
              investments in the assets comprising the asset pools, on the basis
              of  the  individual   assessment  of  the  recoverability  of  the
              remaining  balance of the investment  allocated to each individual
              debt or real estate  asset  comprising  an asset pool.  Consistent
              with  the  requirements  of  Statement  of  Financial   Accounting
              Standards ("SFAS") No. 114, Accounting by Creditors for Impairment
              of a Loan, the debt assets within the asset pool are assessed



Note 1   -    Nature of Business and Summary of Significant Accounting Policies
                (Continued)

              Purchased asset pools (continued)

                                      F-15

<PAGE>

              based on the  comparison of the  investment  allocated to the debt
              asset,  net of a pro-rata  portion of the asset pool cost  already
              recovered from  collections,  to the present value of management's
              estimate of the future cash flows from the debt asset,  or, in the
              case  of  a  Collection-in-Progress  debt  asset  that  management
              estimated will be collected through foreclosure, to the fair value
              of the  underlying  collateral.  For  Paying  Loans the  estimated
              future  cash flows are  discounted  to a present  value  using the
              interest rate implicit in the difference between the investment in
              the debt asset and the cash flows to the  Company  required  under
              the    debt     agreement     being     complied     with.     For
              Collections-in-Progress  debt  assets the  estimated  future  cash
              flows are  discounted  to a present  value using the interest rate
              implicit in the difference between the investment allocated to the
              debt asset and management's initial estimate, made at the time the
              asset pool was purchased, of the cash flows to be recovered. Where
              such  comparisons  indicate an excess of the  investment  over the
              present value of cash flows or fair value, a impairment  allowance
              (loan loss allowance) is recorded by a charge to operations in the
              form of a decrease  in that  period's  gains on  collections  from
              asset pools. See Note 3.

              Foreclosed Real Estate is assessed on the basis of a comparison of
              the  investment  allocated  to the  real  estate  asset,  net of a
              pro-rata  portion of the asset pool cost  already  recovered  from
              collections,  to  management's  estimate  of the fair value of the
              real estate,  less estimated costs to sell. Where such comparisons
              indicate  an  excess  of the  investment  over the fair  value,  a
              impairment  allowance is recorded by a charge to operations in the
              form of an  increase  in that  period's  asset pool  amortization.
              Through  December  31, 1998 the  Company has not been  required to
              record an impairment allowance on Foreclosed Real Estate.


              The  Company's  purchased  asset  pools  are  free  of  beneficial
              interests  by,  and  liabilities  of, the  transferor  of the pool
              assets.  Accordingly,  the provisions of SFAS No. 125,  Accounting
              for   Transfers   and   Servicing   of   Financial    Assets   and
              Extinguishments  of  Liabilities,  do  not  presently  impact  the
              Company's accounting for purchased asset pools.

              Commercial rental property

              Commercial  rental  property  consists of foreclosed real property
              that  management has determined to hold for  appreciation  and the
              production of income.  The property is reclassified from purchased
              asset pools at its carrying value when management  determines to a
              hold the property for the  appreciation  or  production of income.
              The property's  carrying  value is depreciated  over its estimated
              useful life.


              In the event a commercial rental property's carrying value exceeds
              the sum of the  undiscounted  future cash flows from the asset, an
              impairment  allowance is recorded to reduce its carrying amount to
              the fair value of the property.

                                      F-16

<PAGE>




Note 1   -    Nature of Business and Summary of Significant Accounting Policies
             (Continued)

              Commercial rental property (continued)

              Rents  collected on commercial  rental  property are recognized as
              rental income as collected.  Sales of commercial  rental  property
              are generally recorded using the full accrual method of accounting
              for sales of real estate,  assuming the conditions for recognition
              are met.


              Investment real estate


              The  Company's  investment  real estate  portfolio is comprised of
              unimproved real estate  transferred from purchased asset pools, or
              acquired for  appreciation  and, if possible,  income,  as well as
              unimproved  real estate  acquired  for the  purpose of  short-term
              funding of real estate projects.  The Company provides  short-term
              funding by acquiring an undeveloped property which a developer has
              identified  as having  development  potential.  The  Company  will
              acquire a 100% fee ownership in the property,  and will compensate
              the developer of identifying the property and managing the sale or
              development of the project with a profit  interest in the project.
              Properties are not acquired from developers of entities related to
              developers.  Revenues, net of any developer's profit interest, and
              associated costs are recognized at the time of sale by the Company
              assuming the criteria for sales  recognition  are met. The Company
              does not retain any interest in the real estate upon its sale.


              In the event an  investment  real estate  asset's  carrying  value
              exceeds its fair value less estimated costs to sell, an impairment
              allowance  is recorded to reduce its  carrying  amount to its fair
              value less estimated costs to sell.

              Property and equipment

              Property  and  equipment  is  stated  at  cost  less   accumulated
              depreciation.  Depreciation  for financial  reporting  purposes is
              provided using the straight-line  method over the estimated useful
              lives of the assets.  Estimated  useful  lives of the assets range
              from  three  to  five  years.   Commercial   rental   property  is
              depreciated over 40 years.

              Expenditures   for  major   acquisitions   and   improvements  are
              capitalized;  expenditures for maintenance and repairs are charged
              to expense as incurred.  When  property and  equipment are sold or
              retired, the cost and related accumulated depreciation are removed
              from the accounts and any gain or loss is reflected in income.

                                      F-17
<PAGE>




Note 1   -    Nature of Business and Summary of Significant Accounting Policies
              (Continued)

              Income taxes

              The Company  accounts for income taxes in accordance with SFAS No.
              109,  Accounting for Income Taxes. This statement requires the use
              of an asset and liability  approach for financial  accounting  and
              reporting  purposes and also requires  deferred tax balances to be
              adjusted to reflect the tax rates in effect when those amounts are
              expected to be payable or refundable.

              Deferred  income taxes are provided for  differences  in timing in
              the basis of assets and  liabilities  for financial  reporting and
              income tax purposes.  Basis differences  result primarily from the
              difference  between  the  method  used  to  recognize  income  and
              allocable  costs  related to asset pools for  financial  reporting
              purposes,  as described  above,  and the use of the cost  recovery
              method for income tax purposes.

              Estimates

              The  preparation  of  financial   statements  in  conformity  with
              generally accepted  accounting  principles  requires management to
              make estimates and assumptions that affect the reported amounts of
              assets and  liabilities  and  disclosure of contingent  assets and
              liabilities  at the  date  of the  financial  statements  and  the
              reported  amounts of revenues  and expenses  during the  reporting
              period.  Significant  estimates  include the  estimation of future
              collections on purchased asset pools used in determining the value
              of  pools  of  assets  within  the  purchased  asset  pool and the
              periodic  revaluation  for possible  loss.  Actual  results  could
              differ materially from those estimates.

              Concentration of credit risk

              The Company  maintains  its cash with major U.S.  banks and,  from
              time to time, these amounts exceed the Federally  insured limit of
              $100,000.  The terms of these  deposits  are on demand to minimize
              risk.  The  Company  has not  incurred  losses  related  to  these
              deposits.

              The  majority of the debt  assets  included in the asset pools are
              concentrated in Texas and  substantially all of the real estate is
              located in Texas.

              Fair value of financial instruments

              SFAS  No.  107,   "Disclosures   about  Fair  Value  of  Financial
              Instruments,"  requires that the Company  disclose  estimated fair
              values of its financial instruments. Fair value estimates, methods
              and assumptions are set forth below.

              The  carrying  amount of cash and  accounts  payable  and  accrued
              expenses approximates fair value at December 31, 1997 and 1998 due
              to the short-term nature of such accounts.  The carrying amount of
              notes receivable from related parties  approximates  fair value as
              of December 31, 1998.


                                      F-18
<PAGE>

Note 1   -    Nature of Business and Summary of Significant Accounting Policies
            (Continued)

              Fair value of financial instruments (continued)

              Purchased  asset  pools,   which  are  comprised   principally  of
              financial  instruments,  are carried at unrecovered  costs,  which
              includes any required impairment allowance. The net carrying value
              of the purchased  asset pools is $5,530,088  and  $3,558,491 as of
              December 31, 1997 and 1998, respectively. The estimated fair value
              of the purchased  asset pools is $15,336,000 and $12,379,000 as of
              December  31, 1997 and 1998,  respectively.  The fair value of the
              asset pools was estimated based on  management's  estimates of the
              future cash flows to be derived from the asset  pools,  discounted
              to a present  value  using  interest  rates that  reflect  current
              interest rate and asset risk conditions.

              The Company's notes payable carry both fixed and variable interest
              rates.  Management  estimates  that the  interest  rates in effect
              under  both the fixed and  variable  rate  notes  approximate  the
              current market rates for instruments with similar terms and credit
              risk,  and that  therefore  the carrying  amount of notes  payable
              approximates fair value.

              Reclassifications

              Certain  reclassifications  have been  made to the 1997  financial
              statements   to  conform   with  the  1998   presentation.   These
              reclassifications  had  no  effect  on  the  1997  net  income  or
              stockholders' equity.

              New accounting standards

              In  November  1998,  the  Financial   Accounting  Standards  Board
              ("FASB")   issued  SFAS  No.  133,   "Accounting   for  Derivative
              Instruments and Hedging Activities",  which established accounting
              and reporting  standards for  derivative  instruments  and hedging
              activities. It requires that entities recognize all derivatives as
              either  assets  or  liabilities  in  the  statement  of  financial
              position  and  measure  those   instruments  at  fair  value.  The
              provisions  of this  statement,  as amended by SFAS No.  137,  are
              effective  for all fiscal  quarters of all fiscal years  beginning
              after June 15, 2000.  In December  1998,  the FASB issued SFAS No.
              134 "Accounting for Mortgage-Backed  Securities Retained after the
              Securitization  of  Mortgage  Loans  Held for  Sale by a  Mortgage
              Banking Enterprise",  which amended SFAS No. 65. This statement is
              effective for the first fiscal  quarter  beginning  after December
              15, 1998. The Company  believes that neither  standard will have a
              material  impact  on their  financial  statements  or  disclosures
              thereto.  In  April,  1998,  the  Accounting  Standards  Executive
              Committee  issued Statement of Position ("SOP") 98-5 "Reporting on
              the Costs of Start-up Activities".  SOP 98-5 requires all start-up
              and  organizational  costs to be  expensed  as  incurred.  It also
              requires all remaining  historically  capitalized amounts of these
              costs existing at the date of adoption to be expensed and reported
              as the cumulative effect of a change in accounting principles. SOP
              98-5 is effective for all fiscal years  beginning  after  December
              31, 1998. The Company  believes that the adoption of SOP 98-5 will
              not have a material effect on its financial statements.


                                      F-19
<PAGE>
Note 2   -    Acquisitions

              During 1997, the Company acquired certain  corporate  subsidiaries
              and  assets  of MCorp  Trust,  MCorp  Financial  Trust,  and MCorp
              Management  Trust  (collectively  the "MCorp  Trusts").  The MCorp
              Trusts were created pursuant to a confirmed Plan of Reorganization
              in the  Chapter  11  bankruptcy  estates  of  MCorp,  Inc.,  MCorp
              Management, Inc., and MCorp Financial, Inc.

              The acquisition (the "MCorp  Acquisition")  has been accounted for
              as a  purchase.  The  purchase  price  of  $881,134,  net of  cash
              acquired of $427,589,  was allocated to purchased asset pools. The
              results of the  operations  of the acquired  businesses  have been
              included in the Company's  consolidated results of operations from
              the date of acquisition.  The impact of these  acquisitions on the
              results  of  operations  for  1997  is  not  material,  except  as
              described in Note 7.


              Additionally,   in  1997,   the  Company   acquired  100%  of  the
              outstanding  common  stock  of two  other  unrelated  entities  by
              executing against a judgment creditor.


Note 3   -    Purchased Asset Pools

               The net gain on  collections  on asset pools is  comprised of the
following as of December 31:
<TABLE>
<CAPTION>

                                                                                     1997                1998
                                                                                ---------------    ----------
<S>                                                                                  <C>            <C>

                  Collections                                                       $2,555,363          $6,099,296
                  Recovery of allocable portion of
                       asset pool costs                                             (1,017,029)         (2,302,401)
                  Impairment adjustments (loan losses)                                (117,015)             60,699
                                                                                   -----------         -----------

                  Net gain on collections
                     on asset pools                                                 $1,421,319          $3,857,594
                                                                                    ----------          ----------

              Purchased asset pools consist of the following at December 31:

                                                                                     1997                1998
                                                                                ---------------    ----------

                  Collections-in-progress                                          $ 1,751,153         $ 1,297,228
                  Paying loans                                                       2,073,552           1,609,666
                  Loan loss allowance                                                 (200,151)           (122,489)
                                                                                  -------------       -------------
                                                                                     3,624,554           2,784,405
                  Foreclosed real estate                                             1,905,534             774,086
                                                                                   -----------        ------------
                  Purchased asset pools, net                                        $5,530,088          $3,558,491
                                                                                    ----------          ----------
</TABLE>

                                      F-20
<PAGE>




Note 3   -    Purchased Asset Pools (Continued)

              The  composition  of the  Company's  debt assets  included  within
              purchased asset pool balances are summarized by classification and
              type of collateral as follows:
<TABLE>
<CAPTION>

                                                                                 Collections-                Paying
                  Type of collateral                                             In-Progress                  Loans
<S>                                                                                  <C>                     <C>

                  Real estate                                                        46.1%                    86.0%
                  Assets other than real estate                                      39.6%                     6.9%
                  Unsecured                                                          14.3%                     7.1%
</TABLE>


              Specific  allowances  for losses on debt  assets  included  in the
              asset  pools  determined  to  be  impaired  under  SFAS  No.  114,
              Accounting  by  Creditors  for  Impairment  of a Loan  amounted to
              $200,151 and $122,489 at December 31, 1997 and 1998, respectively.
              The  related  expense  amount  is a  reduction  of the net gain on
              collection  on asset pools in the  statements of  operations.  The
              loan loss allowance  related to specific loans which had aggregate
              carrying amounts of $485,596 and $256,103 at December 31, 1997 and
              1998,  respectively.  The  average  balance of loans for which the
              loan loss  allowances  have been provided was $18,205 and $10,205,
              respectively for the years ended December 31, 1997 and 1998.


              Activity in the Company's  allowance for loan losses for the years
ended December 31, is as follows:
<TABLE>
<S>                                                                                  <C>              <C>

                                                                                     1997                  1998
                                                                                ---------------         ----------

                  Allowance at beginning of year                                  $     90,003        $    200,151
                  Additions charged (credited) to operations                           117,015             (60,669)
                  Direct write downs charged against
                      the allowance                                                     (6,867)            (16,993)
                                                                                --------------     ---------------

                      Allowance at end of year                                    $    200,151        $    122,489
                                                                                  ------------        ------------
</TABLE>



Note 4   -    Commercial Rental Property

        Commercial  rental property  consists of the following at December 31:

<TABLE>
<CAPTION>

                                                                                     1997                1998
                                                                                ---------------    ----------
<S>                                                                                     <C>             <C>

                  Commercial rental property                                          $390,203            $750,203
                  Accumulated depreciation                                              (9,349)            (18,047)
                                                                                    ----------           ---------

                  Commercial rental property, net                                     $380,854            $732,156
                                                                                      --------            --------
</TABLE>

              Gross rental income from the commercial  rental  property
              amounted to $340,629 and $713,286 for 1997 and 1998, respectively.

                                      F-21

<PAGE>




Note 4   -    Commercial Rental Property (Continued)

              Non-cash transaction

              During the year ended December 31, 1998, the Company  reclassified
              a single asset with a cost basis of $360,000 from purchased  asset
              pools to  commercial  real estate.  The cost basis of these assets
              while  held for  sale was  lower  than  the  fair  value  less the
              estimated   costs  to  sell,   therefore  no  allowance  had  been
              established by the Company.  Accordingly,  no basis adjustment was
              recognized in connection with the reclassification.


Note 5   -    Notes Receivable From Related Parties

              During June 1998,  the Company sold a property from its asset pool
              to related parties in exchange for five notes receivable  totaling
              $525,000.  Note  principal  plus  interest at 10% per annum is due
              June 2001 for each of the notes. The Company  recognized  $210,000
              of asset pool  amortization in connection with this sale. The cost
              basis  originally  allocated to this  property at the time of sale
              approximated $268,000.

Note 6   -    Property and Equipment

              Property and  equipment  consists of the  Company's  furniture and
              equipment and is recorded at cost. Accumulated depreciation on the
              Company's  furniture and equipment amounted to $35,751 and $42,446
              as of December 31, 1997 and 1998, respectively.

Note 7   -    Notes Payable

              Notes payable consist of the following:
<TABLE>
<CAPTION>
<S>                                                                                   <C>             <C>

              Notes payable
                                                                                            December 31,
                                                                                     1997                1998

              $5,000,000  bank line of credit,  secured by notes  receivable and
              real  estate   comprising   the   purchased   asset  pools  and  a
              shareholder's  certificate of deposit;  principal payable based on
              proceeds from  disposition and payments  received on the purchased
              asset  pools;  interest  payable  monthly at the bank's prime rate
              plus  1.0% per annum  (10% and 8.8% as of  December  31,  1997 and
              1998, respectively), with the remaining unpaid principal and
              interest due December 31, 1999                                        $3,933,164          $3,302,629


</TABLE>


                                      F-22
<PAGE>


<TABLE>
<CAPTION>


Note 7   -    Notes Payable (Continued)

<S>                                                                                      <C>          <C>

                                                                                            December 31,
                                                                                     1997                1998

              $2,000,000 term note payable to bank,  secured by notes receivable
              and  real  estate  comprising  the  purchased  asset  pools  and a
              shareholder's  certificate  of  deposit;   principal  payments  of
              $100,000 due quarterly  beginning December 1997;  interest payable
              monthly  at the  bank's  prime  rate plus 1.5% per  annum.  Entire
              principal and
              interest paid September 30, 1998                                       1,400,000              -

              $441,705 term note payable to a third party  corporation,  secured
              by real estate;  principal  and  interest  payments of $24,827 due
              semi-annually  beginning  December 1998; bearing a stated interest
              rate of 9.5% per annum, with the
              remaining unpaid principal and interest due June 2002                     -                  437,859
                                                                             -----------------         -----------

                                                                                    $5,333,164          $3,740,488
                                                                                    ----------          ----------


              Notes payable to related parties
                                                                                            December 31,
                                                                                     1997                1998

              Unsecured   promissory   notes  payable  to  various   trusts  and
              individuals  affiliated with a Company officer,  accruing interest
              at 12% per annum, with all outstanding  principal and interest due
              December 31, 1998, paid
              February 1998                                                        $   331,147              -
                                                                                   -----------   ------------

                                                                                   $   331,147    $         -
                                                                                   -----------    -----------

              Interest  paid during 1997 and 1998 on all of the  Company's  debt
              instruments,  approximated  $642,000 and  $449,000,  respectively,
              including $152,000 and $90,000 paid to related parties during 1997
              and 1998,  respectively.  Of the amounts  paid to related  parties
              during 1997 and 1998, $102,000 and $84,000, respectively,  were to
              a  shareholder  for  the  pledge  of  the  shareholder's  personal
              collateral against the Company's notes payable to bank.

              Non-cash transaction

              During the year ended  December  31,  1998,  the Company  acquired
              investment  real estate for $585,117,  comprised of a cash payment
              of  $143,412  and a  $441,705  non-recourse  note  payable  to the
              seller.
</TABLE>

                                      F-23
<PAGE>




Note 8   -    Income Taxes

              The deferred tax liability as of December 31, 1997 and 1998 arises
              from  the  use  of  different  methods  of  recognition  of  costs
              allocable  to asset pools for  financial  statement  purposes  and
              Federal tax purposes. A modified cost recovery method, whereby the
              allocable costs are recognized in conjunction  with collections on
              individual  asset pool components in the ratio of total asset pool
              acquisition  costs to total asset pools  collections,  is used for
              financial statement purposes. The cost recovery method is used for
              Federal income tax purposes.  The Company's  deferred tax asset as
              of December  31,  1997 and 1998  consists  of net  operating  loss
              carryforwards ("NOLs") of approximately $2,481,000 and $56,000,000
              which expire from 2008 through 2012.

              At December 31, 1998, based upon further review of the MCorp
              Acquisition (see Note 2) and completion of the
              Company's 1997 Federal income tax return,  management believes the
              Company has a reasonable  position to support full  utilization of
              the NOLs related to the MCorp Acquisition. Accordingly, management
              believes  the  Company  has   available   NOLs  of   approximately
              $56,000,000 at December 31, 1998.The  ultimate  realization of the
              resulting  net  deferred tax asset is  dependent  upon  generating
              sufficient  taxable  income  within the  appropriate  subsidiaries
              prior to expiration  of the NOLs.  Due to the nature of these NOLs
              and since realization is not assured, management has established a
              valuation  allowance  relating  to the  deferred  tax  asset.  The
              ability  of the  Company  to  realize  the  deferred  tax asset is
              periodically   reviewed  and  the  valuation   allowance  adjusted
              accordingly.

              Deferred  income  taxes have been  established  for the effects of
              differences in the bases of assets and  liabilities  for financial
              reporting  and income tax  purposes.  The provision for income tax
              expense (benefit),  consisting  entirely of deferred income taxes,
              is reconciled with the Federal statutory rate as follows:
<TABLE>
<CAPTION>

                                                                                1997                     1998
                                                                       Amount       Rate         Amount      Rate
<S>                                                                   <C>            <C>         <C>         <C>

                Tax at statutory rate                                $(131,064)     (34.0)%    $870,075      34.0%
                Utilization/recognition of net operating
                   loss carryforward                                   (200,000)    (51.9)      (385,484)   (15.1)
                State and other, net                                     6,044      1.6            -           -
                                                                     ------------   -------    --------
                Income tax (benefit) expense                         $(325,020)     (84.3)%    $484,591      18.9%
                                                                     ---------      ------     --------     -----
</TABLE>

              Significant  components of the  Company's  deferred tax assets and
              liabilities are summarized as follows:
<TABLE>
<CAPTION>

                                                                                            December 31,

                                                                                      1997               1998
                                                                                   -------------   ----------
<S>                                                                                     <C>           <C>

                  Book basis of purchased asset pools,
                     net, in excess of tax basis                                     $(808,543)       $ (1,143,354)
                  Net operating loss carryforwards                                     955,000          19,075,000
                  Valuation allowance                                                 (146,457)        (18,369,646)
                                                                                    ----------        ------------

                  Deferred tax liability, net                                   $     -               $   (438,000)
                                                                                --------------        ------------
</TABLE>

                                      F-24
<PAGE>




Note 8   -    Income Taxes (Continued)

              The Company has recorded a valuation  allowance against a majority
              of the deferred tax assets because the realization of the deferred
              tax  assets  is  contingent  on the  future  profitability  of the
              Company.  The changes in the valuation  account  applicable to the
              deferred tax asset primarily relate to management's position taken
              during 1998 with regard to the availability of NOLs related to the
              MCorp Acquisition (see Note 2).

              Changes in the valuation allowance account are as follows:
<TABLE>
<CAPTION>


                                                                                          December 31,
                                                                                 1997                   1998
<S>                                                                                 <C>               <C>

              Valuation allowance at beginning of year                  $           -              $     146,457
              Increase (decrease) for the year                                     146,457           (18,223,189)
                                                                             -------------           -----------

              Valuation allowance at end of year                             $     146,457           $18,369,646
                                                                               ------------           ----------
</TABLE>

              No income taxes were paid during 1997 or 1998.


Note 9   -    Commitments and Contingencies

              The following is a summary of the NOLs and their expiration dates:


                                      Expiring in

                                    December 31,                      Amount


                                         1999                    $  1,458,000
                                         2000                       1,894,000
                                         2001                          -
                                         2002                      10,377,000
                                         2003                      13,305,000
                                         2004 - 2013               29,044,000
                                                                    ----------


                                                                   $56,078,000


              Litigation

              The  Company is  involved  in  various  legal  proceedings  in the
              ordinary  course of business.  In the opinion of  management,  the
              resolution  of such  matters  should not have a  material  adverse
              impact  on the  financial  condition,  results  of  operations  or
              liquidity of the  Company.  Subsequent  to December 31, 1998,  the
              Company  evaluated  its  financial   exposure  to  litigation  and
              environmental risks associated with the debt assets and foreclosed
              real estate  within its asset  pools and  elected to transfer  and
              realign its assets based upon the element of risk  associated with
              the different types of asset pools.  Management believes that this
              restructuring  of its assets within  existing  corporate  entities
              will provide greater protection of its financial condition.

                                      F-25
<PAGE>




Note 9   -    Commitments and Contingencies (Continued)

              Operating leases (as lessee)

              The Company leases  vehicles under  operating  leases which expire
              November 2000.  Future minimum rental  payments  required by these
              leases are estimated as follows:

                                      Year Ending
                                    December 31,

                                         1999                        $ 10,000
                                         2000                           9,000
                                                                     --------

                                         Total                        $19,000

              Total expense incurred under these and other month-to-month rental
              agreements  approximated $22,000 and $33,000 during 1997 and 1998,
              respectively.

              The  Company's  offices  are located in a major  downtown  Houston
              office  building.  A portion of its space is leased to the Company
              on a  month-to-month  basis  and  a  portion  is  provided  as  an
              accommodation by the firm providing legal counsel to the Company.

              Operating leases (as lessor)

              The Company has long-term  lease  agreements with tenants in their
              San  Antonio  and Dallas  commercial  rental  property  locations.
              Future minimum payments  required under these leases are estimated
              as follows:

                                      Year Ending
                                    December 31,

                                         1999                     $392,000
                                         2000                      314,000
                                         2001                      154,000
                                         2002                       13,000
                                                                 ----------

                                         Total                    $873,000

                                      F-26

<PAGE>




Note 10  -    Segment Reporting


              The Company  operates in three  business  segments  (i)  purchased
              asset pools, (ii) commercial rental property, and (iii) investment
              real  estate.  The  purchased  asset pools  segment  involves  the
              acquisition,  management, servicing and realization of income from
              collections  on or sales of  portfolios of  undervalues  financial
              assets,  and in some instances real estate the Company may acquire
              as part of an asset  pool or as the result of  foreclosing  on the
              collateral underlying an acquired real estate debt. The commercial
              rental  property  segment  involves  holding  foreclosed  and  The
              investment real estate segment  involves  holding  foreclosed real
              estate for  future  appreciation  and  acquiring  unimproved  real
              estate in  conjunction  with  short-term  funding for  developers.
              Financial  information  by  reportable  operating  segment  is  as
              follows:

<TABLE>
<CAPTION>

                                                            As of and for the year ended December 31, 1998
                                                 Purchased         Commercial        Investment
                Asset Pools                   Rental Property     Real Estate          Totals
<S>                                               <C>                <C>               <C>                 <C>

              Revenue                             $4,056,507         $449,643           $ 95,933         $4,602,083
              Segment profit                       2,313,308          232,842             12,896          2,559,046
              Segment assets                       4,351,963          732,156          1,100,731          6,184,850
              Depreciation and amortization           -                 8,699             -                   8,699
              Capital expenditures                   691,333           -                 875,745          1,567,078
              Net interest expense                   380,755           42,173             71,214            494,142

</TABLE>
<TABLE>
<CAPTION>


                                                            As of and for the year ended December 31, 1997
                                                 Purchased         Commercial        Investment
                Asset Pools                   Rental Property     Real Estate          Totals
<S>                                             <C>                   <C>               <C>             <C>

              Revenue                             $1,519,412         $281,827       $     -              $1,801,239
              Segment profit                        (453,222)          61,324              6,417           (385,481)
              Segment assets                       5,530,088          380,854            224,986          6,135,928
              Depreciation and amortization           -                 9,349             -                   9,349
              Capital expenditures                 1,498,939           -                  -               1,498,939
              Net interest expense                   581,269           38,555             22,776            642,600
</TABLE>

              Reconciliation  of  reportable  segment  assets  to the  Company's
              consolidated totals as of December 31 are as follows:
<TABLE>
<CAPTION>


              Assets                                                               1997                1998
              ------                                                         --------------      ---------
<S>                                                                            <C>                       <C>

              Total assets for reportable segments                            $6,135,928                $6,184,850
              Cash not allocated to segments                                      21,514                   583,629
              Other assets not allocated to segments                              88,429                   243,229
                                                                            ------------               -----------

              Consolidated total assets                                      $6,245,871                 $7,011,708

</TABLE>

                                      F-27
<PAGE>




Note 11 -     Stock Split and Preferred Stock Authorization

              In December 1998, the Board of Directors  approved (i) an increase
              in the authorized  number of shares of common stock to 10,000,000,
              (ii) a 3,000-for-1  stock split of issued and  outstanding  common
              shares and (iii)  authorization  of 10,000,000  shares of $.01 par
              value  preferred  stock.  All common shares,  per share and option
              information  in the  accompanying  financial  statements  has been
              restated  to  reflect  the  effect  of the  split  and  change  in
              authorized shares.

Note 12 -     Stock Compensation Plan

              In December  1998, the 1998 Stock  Compensation  Plan (the "Plan")
              was  approved  by the  Board  of  Directors  ("Board")  and by the
              shareholders.  The  provisions  of the Plan  provide  for  375,000
              shares  of  Company  common  stock  to  be  granted  as  incentive
              compensation to employees,  officers, directors and/or consultants
              of the Company and its subsidiaries.  The number of shares and the
              shares  granted  are  subject  to  adjustment  in the event of any
              change in the capital structure of the Company.  Further, the Plan
              provides for  issuance,  at the  discretion  of the Board,  of (i)
              incentive  stock options  ("ISO's")  within the meaning of Section
              422 of the  Internal  Revenue  Code of 1986,  as amended,  or (ii)
              non-qualified  options.  The exercise price of any option will not
              be less than the fair  market  value of the shares at the time the
              option is granted,  and exercise will be required  within 10 years
              of the grant date. The Plan will terminate in 2008.

              The Plan permits the award of Stock  Appreciation  Rights ("SARs")
              to optionees. The Committee may award to an optionee, with respect
              to each share of Common  Stock  covered  by an option (a  "Related
              Option"),  a related SAR  permitting  the  optionee to be paid the
              appreciation on the Related Option.  A SAR granted with respect to
              an ISO must be granted  together  with the Related  Option.  A SAR
              granted  with  respect  to a  non-qualified  option may be granted
              together with or  subsequent  to the grant of the Related  Option.
              The  exercise of the SAR shall cancel and  terminate  the right to
              purchase an equal number of shares covered by the Related Option.

              There have been no options granted under the Plan.


Note 13  -    Related Party Transactions

              During 1998, the Company acquired,  for $334,000, an interest in a
              real estate  mortgage and judgment lien from an entity  controlled
              by a Company officer. Collections are expected to exceed $375,000.

Note 14  -    Revenue Concentrations

              During 1997,  the net gain from  collections  from a single debtor
              accounted  for  approximately  10% of  the  total  revenue  of the
              Company.  During  1998,  the net gain  from a  single  transaction
              amounted to 23% of total revenue of the Company.

                                      F-28

<PAGE>




Note 15  -    Subsequent Events

              Public offering

              The Company filed a Registration Statement with the Securities and
              Exchange  Commission  ("SEC")  in  February  1999  for the sale of
              1,500,000  shares of common  stock.  As of August  17,  1999,  the
              Company intends to file an amended Registration Statement with the
              SEC for the sale of 500,000  units.  Each unit is comprised of two
              shares  of  common  stock and a  warrant  for the  purchase  of an
              additional  share at  approximately  112% of the initial  offering
              price.

              Asset acquisition (unaudited)

              On February 1, 1999,  the Company  acquired all of the assets of a
              bankruptcy liquidation estate, including real estate, receivables,
              property  assessment  rights and other assets for $2,969,538.  The
              assets  were  acquired  from the  Liquidating  Trustee  in Federal
              Bankruptcy  Court. The acquisition was financed with $1,475,000 of
              bank debt and  $1,400,000  borrowed  from the  Company's  majority
              shareholder.   The  purchase   price  will  be  allocated  to  the
              individual  asset  components  based on  management's  estimate of
              relative market value.

              Condensed pro forma financial information to give effect as if the
              transaction occurred as of December 31, 1998 is as follows:
<TABLE>
<CAPTION>

                                                      December 31,         Proforma        December 31,
                                                           1998         Adjustments    1998 (Pro forma)
<S>                                                         <C>           <C>                 <C>

                      Total Assets                       $7,011,708       $2,875,000          $9,886,708
                      Total Liabilities                   4,482,924        2,875,000           7,357,924
                      Shareholders' Equity                2,528,784           -                2,528,784
</TABLE>


              The pro forma consolidated income and earnings per share would not
              have been  materially  different from the reported  amounts during
              1997 or 1998 and, accordingly, are not presented.
              The assets acquired include:
                                                                        Acres
                      Real estate
                      18-hole golf course                              124.53
                      Country Club and driving range                    23.34
                      Expansion site - 9 holes for golf course          81.18
                      Undeveloped acreage                              382.70
                      311 fully developed lots                          61.60
                      286 undeveloped platted lots                      56.40

                                      F-29

<PAGE>




Note 15  -    Subsequent Events (Continued)

              Asset acquisition (unaudited) (continued)


                                                                          Acres
                      Platted and unplatted reserves                      77.54
                      Pool and 4 tennis courts                             7.17
                      Restricted reserves                                 81.52
                                                                         -------
                         Total acreage                                    895.98

                                                                        Amount
                      Developer's property assessment rights            $850,000
                      Delinquent assessment receivables
                      (Legal balances)                              $3.2 million
                      Other assets                                       $75,000



              In February 1999, the Company sold property maintenance assessment
              rights ("Rights") for $1,000,000 to an unrelated party in exchange
              for an $850,000  note and other  consideration  with an  estimated
              value of  $150,000.  The Rights  were  acquired  by the Company in
              conjunction with the acquisition described above.


Note 16 -     Year 2000 Issues

              The  Company  developed  and  implemented  a plan  to  modify  its
              information  technology  to be  ready  for the  Year  2000 and has
              converted its critical data processing  systems.  The costs of the
              conversion  were not  significant.  Management  believes  that the
              nature of the Company's business does not give rise to significant
              exposure  from  noncompliance  by  vendors  or  suppliers.   While
              additional  testing will be  conducted on its systems  through the
              Year 2000,  the  Company  does not expect the year 2000  issues to
              have a significant effect on operating activities.

                                      F-30
<PAGE>

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.  Indemnification of Directors and Officers.

         Pursuant to Section  2.02-1 of the Texas  Business  Corporation  Act, a
corporation may indemnify an individual made a party to a proceeding because the
individual  is or was a director  against  liability  incurred  in his  official
capacity with the corporation including expenses and attorneys fees.
         Article  VI of the  Restated  Articles  of  Incorporation  provides  as
follows:
         "The  Corporation  shall  indemnify any director or officer,  or former
director or officer of the Corporation, or any person who may have served at its
request  as  a  director  or  officer  of  another  corporation  of  which  this
Corporation  owns  shares of capital  stock or of which it is a creditor  to the
fullest extent  permitted by the Texas Business  Corporation act and as provided
in the By-laws of the Corporation."
         Article VII of the by-laws provides as follows:
         "Section 1.       Indemnification.
         The  corporation  shall  indemnify its present or former  directors and
officers,  employees, agents and other persons to the fullest extent permissible
by, and in  accordance  with,  the  procedures  contained in Article 2.02 of the
Texas Business Corporation Act. Such  indemnification  shall not be deemed to be
exclusive  of any other  rights  to which a  director,  officer,  agent or other
person may be entitled, consistent with law, under any provision of the articles
of Incorporation  or By-laws of the corporation,  any general or specific action
of the board of directors,  the terms of any contract, or as may be permitted or
required by law."
         "Section 2.       Insurance and Other Arrangements
         "Pursuant  to  Section  R  of  Article   2.02-1of  the  Texas  Business
Corporation Act, the corporation may purchase and maintain  insurance or another
arrangement on behalf of any person who is or was a director, officer, employee,
or agent or the  corporation  or who is or was  serving  at the  request  of the
corporation  a a director,  officer,  partner,  venturer,  proprietor,  trustee,
employee,   agent  or  similar   functionary  of  another  foreign  or  domestic
corporation,  partnership,  jpin venture,  sole proprietorship,  trust, employee
benefit plan, or other enterprise, against any liability asserted against him or
her and  incurred  by him or her in such  capacity  or arising out of his or her
status as such person,  whether or not the  corporation  would have the power to
indemnify him or her against that  liability  under article  2.02-1 of the Texas
Business Corporation Act." Item 25. Other Expenses of Issuance and Distribution


Estimated  expenses in connection with the public offering by the Company of
 the securities  offered  hereunder are
as follows:
<TABLE>
<S>                                                                                                         <C>

Securities and Exchange Commission Filing Fee                                                              $6,424.75
NASD Filing Fee*                                                                                            2,432.00
American Stock Exchange Application and Listing Fee                                                        20,000.00
Accounting Fees and Expenses*                                                                              40,000.00
Legal Fees and Expenses                                                                                    80,000.00
Printing*                                                                                                  40,000.00
Fees of Transfer Agent and Registrar*                                                                       5,000.00
Underwriters' Non-Accountable Expense Allowance                                                           200,000.00
Miscellaneous*                                                                                              6,143.25
                                                                                                            --------
Total*                                                                                                   $400,000.00
</TABLE>


- ----------------
*        Estimated.



<PAGE>




Item 26. Recent Sales of Unregistered Securities

         There  were no  transactions  by the  Registrant  during the last three
years  involving  the sale of  securities  which were not  registered  under the
Securities Act:.


         Item 27. Exhibits
<TABLE>
<S>       <C>            <C>

         Exhibit No      Item

         Exhibit 1.1     Revised Form of Underwriting Agreement.(1)
         Exhibit 1.2     Revised Form of Representative's Warrant Agreement.(1)
         Exhibit 3.1     Restated Articles of Incorporation of the Registrant. (3)

         Exhibit 3.2     Bylaws of the Registrant (3)

         Exhibit 4.1     Form of Warrant Agreement Between Company and American Stock
                         Transfer and Trust Company. (1)

         Exhibit 5.1     Opinion of Maurice J. Bates L.L.C.(3)
         Exhibit 10.1    1998 Stock Compensation Plan (3)
         Exhibit 10.2    Share Transfer Restriction Agreement. (3)
         Exhibit 10.3    Opinion of REOC Corp. as to value of Jefferson Street Property. (3)
         Exhibit 10.4    Opinion of REOC Corp as to value of San Antonio Property. (3)
         Exhibit 10.5    Opinion of John Thobe, M.S. as to value of South Padre Island Property. (3)
         Exhibit 10.6    Opinion of Top Guns Land Company,  Inc. as to value of Montgomery County,  Texas Property.
                         (3)

         Exhibit 10.7    Sixth (current) Amendment to Loan Agreement with Southwest Bank of Texas N. A.(3)
         Exhibit 10.8     Purchase and Sale Agreement for Newport Assets. (3)
         Exhibit 10.9    Copy of Janke Family Partnership, Ltd. Note for Newport Assets purchase. (3)
         Exhibit 10.10   Copy of Purchase Agreement for Newport Assets. (3)

         Exhibit 21      Subsidiaries of the Registrant. (3)
         Exhibit 23.1    Consent of Pannell Kerr Forster of Texas, P. C., Certified Public Accountants.(1)
         Exhibit 23.2    Consent of Maurice J. Bates,  L.L.C.  is contained in his opinion  filed as Exhibit 5.1 to
                         this registration statement.(3)
         Exhibit 23.3    Consent of Robert A. Shuey, III as director-designee. (3)
         Exhibit 27      Financial Data Schedule (1)
         --------------
         (1) Filed herewith (2) To be filed by amendment (3) Previously filed.

</TABLE>

<PAGE>



Item 28.  Undertakings

         The undersigned registrant hereby undertakes as follows:

         (1)      To provide to the Underwriters at the closing specified in the
                  Underwriting  Agreement certificates in such denominations and
                  registered  in such names as required by the  Underwriters  to
                  permit prompt delivery to each purchaser.

         (3)      For  the  purpose  of  determining  any  liability  under  the
                  Securities  Act,  treat  each  post-effective  amendment  that
                  contains a form of prospectus as a new registration  statement
                  relating to the securities  offered therein,  and the offering
                  of such  securities  at that  time  shall be  deemed to be the
                  initial bona fide offering of those securities.

         (4)      Insofar as indemnification  for liabilities  arising under the
                  Securities  Act may be  permitted  to  directors,  officers or
                  persons  controlling the registrant  pursuant to the foregoing
                  provisions,  or  otherwise,  the  registrant  has been advised
                  that,   in  the  opinion  of  the   Securities   and  Exchange
                  Commission,  such indemnification is against public policy, as
                  expressed in the Act and is, therefore, unenforceable.
         (5)      In the event  that a claim for  indemnification  against  such
                  liabilities  (other  than the  payment  by the  registrant  of
                  expenses   incurred  or  paid  by  a   director,   officer  or
                  controlling person of the registrant in the successful defense
                  of any  action,  suit  or  proceeding)  is  asserted  by  such
                  director, officer or controlling person in connection with the
                  shares of the  securities  being  registered,  the  registrant
                  will, unless in the opinion of its counsel the matter has been
                  settled  by  controlling  precedent,  submit  to  a  court  of
                  appropriate    jurisdiction    the   question   whether   such
                  indemnification by it is against public policy as expressed in
                  the Act and will be governed by the final adjudication of such
                  issue.
         (6)      For the  purposes  of  determining  any  liability  under  the
                  Securities  Act,  the  information  omitted  from  the form of
                  prospectus  filed  as  part  of a  registration  statement  in
                  reliance   upon  Rule  430A  and  contained  in  the  form  of
                  prospectus filed by the registrant  pursuant to Rule 424(b)(1)
                  or (4) or 497(h) under the  Securities  Act shall be deemed to
                  be part of this  Registration  Statement as of the time it was
                  declared effective.







                                      II-2



<PAGE>


                                   SIGNATURES


         In accordance with the  requirements of the Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form SB-2 and authorizes  this  registration
statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in the City of Houston, State of Texas on August 18, 1999.


                                Rampart Capital Corporation.


                         By: /s/ Charles W. Janke
                         Charles W. Janke, Chairman of the Board



                                POWER OF ATTORNEY

                  KNOW  ALL  MEN  BY  THESE  PRESENTS,  that  the  person  whose
signature  appears  below  constitutes  and appoints  Charles W. Janke and J. H.
Carpenter,  and each for them, his true and lawful  attorney-in-fact  and agent,
with full power of substitution  and  re-substitution,  for him and in his name,
place and stead, in any and all capacities  (until revoked in writing),  to sign
any  and  all  further  amendments  to this  Registration  Statement  (including
post-effective  amendments),  and to file same, with all exhibits  thereto,  and
other  documents  in  connection  therewith,  with the  Securities  and Exchange
Commission,  granting unto such  attorneys-in-fact and agents, and each of them,
full  power  and  authority  to do and  perform  each and  every  act and  thing
requisite and  necessary to be done in and about the  premises,  as fully to all
intents and  purposes as he might or could do in person  thereby  ratifying  and
confirming  all that said  attorneys-in-fact  and agents,  and each of them,  or
their substitutes may lawfully do or cause to be done by virtue hereof.

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.
<TABLE>
<CAPTION>

              Signature                 Title                                 Date
<S>                                      <C>                                   <C>


/s/ Charles W. Janke                    Chairman of the Board                 August 18, 1999
- ------------------------
    Charles W. Janke                    (Principal Executive Officer)


/s/ J. H. Carpenter                     President                             August 18, 1999
- --------------------
    J. H. Carpenter                     Director


/s/ Charles W. Presley                  Vice President, Chief Financial       August 18, 1999
- ----------------------

    Charles W. Presley                  Officer, Treasurer
                          (Principal Financial Officer)



/s/ James J. Janke                      Director                              August 18, 1999
- ------------------

    James J. Janke



/s/ James W. Christian                  Director                              August 18, 1999
- ----------------------

    James W. Christian

</TABLE>



                         1,500,000 Shares 500,000 Units

                           RAMPART CAPITAL CORPORATION

       Common Stock Each Unit Consisting of Two Shares of Common Stock and
             August 10 One Redeemable Common Stock Purchase Warrant

                                                 September ____, 1999

                             UNDERWRITING AGREEMENT

REDSTONE SECURITIES, INC.
     As Representative of the Several Underwriters
101 Fairchild Avenue
Plainview, New York  10110

Dear Sirs:

         Rampart  Capital  Corporation,  a Texas  corporation  (the  ACompany@),
proposes  to sell to you and the other  underwriters  named in Schedule I hereto
(collectively, the AUnderwriters@), for whom Redstone Securities, Inc. is acting
as  managing  underwriter  and  representative  (the  ARepresentative@),  in the
respective  amounts set forth  opposite  each  Underwriter=s  name in Schedule I
hereto,  an aggregate of 1,500,000  shares of 500,000 units (the AUnits@),  each
consisting  of two shares of the  Company=s  Common  Stock,  $.01 par value (the
ACommon Stock@),  of the Company (such shares are hereinafter and one redeemable
common stock purchase warrant (the AWarrants@). The Units, together with (a) the
shares of Common Stock and Warrants  comprising  the Units and (b) the shares of
Common Stock issuable upon exercise of the Warrants are collectively referred to
as the  AUnderwritten  Securities@).  The Company also  proposes to grant to the
Underwriters  the  Underwriters=  Option  (described  in Section 2(b) hereof) to
purchase up to an aggregate of 225,000 shares of Common Stock 75,000  additional
Units  solely  to  cover  over--allotments  in  the  sale  of  the  Underwritten
Securities (such shares additional Units, together with (a) the shares of Common
Stock and Warrants comprising such additional Units and (b) the shares of Common
Stock  issuable  upon  exercise of the Warrants,  are  collectively  referred to
herein as the AOption Securities@). Additionally, the Company proposes to grant;
and to issue to the  Representative  the  Representative=s  Warrants (defined in
Section 7 hereof) to purchase up to 150,000 shares of Common Stock (an aggregate
of 50,000 additional Units (individually,  the Representative=s Warrants and the
underlying such additional  Units,  together with (a) the shares of Common Stock
and Warrants comprising such additional Units and (b) the shares of Common Stock
issuable upon exercise of such Warrants,  are collectively referred to herein as
the AWarrant Securities@).  Representative=s  Securities@). The Representative=s
Warrants shall be issued pursuant to the  Representative=s  Warrant Agreement in
the form of Exhibit A attached hereto and shall be  exercisable,  in whole or in
part,  for a period  of four  years  commencing  one  year  from the date of the
Prospectus,  at 165% of the  initial  public  offering  price of the Units.  The
Underwritten Securities, the Option Securities and the Warrant Reprensentatives=
Securities are collectively referred to herein as the ASecurities.@

         The terms which  follow,  when used in this  Agreement,  shall have the
meanings  indicated.  The term  AEffective  Date@  shall mean each date that the
Registration  Statement (as defined below) and any  post-effective  amendment or
amendments  thereto became or become effective.  AExecution Time@ shall mean the
date and time that this  Agreement  is  executed  and  delivered  by the parties
hereto. The term APreliminary  Prospectus@ shall mean any preliminary prospectus
referred  to in  Section  1(a)  below  with  respect  to  the  offering  of  the
Securities,   and  any  preliminary  prospectus  included  in  the  Registration
Statement on the  Effective  Date that omits Rule 430A  Information  (as defined
below).  Capitalized  terms not otherwise defined herein shall have the meanings
ascribed to them in the most recent  Preliminary  Prospectus  which  predates or
coincides with the Execution Time.  AProspectus@ shall mean the final prospectus
with  respect to the  offering of the  Securities  that  contains  the Rule 430A
Information.  ARegistration Statement@ shall mean (a) the registration statement
referred to in Section 1(a) below,  including Exhibits and Financial Statements,
in the form in which it has or shall  become  effective,  (b) in the  event  any
post-effective amendment thereto becomes effective prior to the Closing Date (as
defined in Section 3(a) hereof) or any settlement  date pursuant to Section 3(b)
hereof,  such registration  statement as so amended on such date, and (c) in the
event of the filing of any  abbreviated  registration  statement  increasing the
size of the  offering (a ARule 462  Registration  Statement@),  pursuant to Rule
462(b) (as defined below),  which  registration  statement became effective upon
filing the Rule 462  Registration  Statement.  Such term shall include Rule 430A
Information  (as defined  below) deemed to be included  therein at the Effective
Date as provided by Rule 430A.  ARule 424,@ ARule  462(b)@ and ARule 430A@ refer
to such rules  promulgated  under the  Securities  Act of 1933,  as amended (the
AAct@). ARule 430A Information@ means information with respect to the Securities
and the offering thereof permitted to be omitted from the Registration Statement
when it becomes effective pursuant to Rule 430A.

1.1.     Representations and Warranties of the Company.

The Company represents and warrants to, and agrees with, each Underwriter that:

                  (a) The  Company  meets the  requirements  for the use of Form
         SB-2  under  the Act and has filed  with the  Securities  and  Exchange
         Commission  (the  ACommission@) a registration  statement,  including a
         related preliminary prospectus (APreliminary Prospectus@), on Form SB-2
         (Commission File No. 333-71089) (the ARegistration  Statement@) for the
         registration  under the Act of the  Securities.  The  Company  may have
         filed one or more amendments  thereto,  including  related  Preliminary
         Prospectuses,  each of which has previously  been furnished to you. The
         Company   will  next  file  with  the   Commission   either   prior  to
         effectiveness  of such  Registration  Statement,  a  further  amendment
         thereto  (including the form of Prospectus) or, after  effectiveness of
         such Registration Statement, a Prospectus in accordance with Rules 430A
         and 424(b)(1) or (4). As filed,  such amendment and form of Prospectus,
         or such Prospectus, shall include all Rule 430A Information and, except
         to  the  extent  the  Representative   shall  agree  in  writing  to  a
         modification,  shall  be  in  all  substantive  respects  in  the  form
         furnished  to you prior to the  Execution  Time or, to the  extent  not
         completed at the  Execution  Time,  shall  contain  only such  specific
         additional  information and other changes (beyond that contained in the
         latest  Preliminary  Prospectus)  as the  Company  has  advised  you in
         writing, prior to the Execution Time, will be included or made therein.

                  (b) The Preliminary  Prospectus at the time of filing thereof,
         conformed in all material respects with the applicable  requirements of
         the Act and the rules and  regulations  thereunder  and did not include
         any untrue  statement of a material  fact or omit to state any material
         fact  required to be stated  therein or  necessary in order to make the
         statements therein not misleading. If the Effective Date is prior to or
         simultaneous  with the Execution  Time, (i) on the Effective  Date, the
         Registration  Statement  conformed  in  all  material  respects  to the
         requirements  of the Act and the rules and  regulations  thereunder and
         did not  contain  any untrue  statement  of a material  fact or omit to
         state any material fact  required to be stated  therein or necessary in
         order to make the statements  therein not  misleading,  and (ii) at the
         Execution Time, the Registration Statement conforms, and at the time of
         filing of the  Prospectus  pursuant to Rule  424(b),  the  Registration
         Statement and the Prospectus will conform,  in all material respects to
         the  requirements of the Act and the rules and regulations  thereunder,
         and neither of such  documents  includes,  or will include,  any untrue
         statement  of a  material  fact or  omits,  or will  omit,  to  state a
         material  fact  required to be stated  therein or necessary in order to
         make the statements therein (and, in the case of the Prospectus, in the
         light of the circumstances  under which they were made) not misleading.
         If the  Effective  Date is  subsequent  to the  Execution  Time, on the
         Effective  Date, the  Registration  Statement and the  Prospectus  will
         conform in all material respects to the requirements of the Act and the
         rules and  regulations  thereunder,  and neither of such documents will
         contain any untrue statement of any material fact or will omit to state
         any material  fact  required to be stated  therein or necessary to make
         the  statements  therein  (and, in the case of the  Prospectus,  in the
         light of the circumstances  under which they were made) not misleading.
         The two preceding  sentences do not apply to statements in or omissions
         from the  Registration  Statement or the Prospectus (or any supplements
         thereto)  based upon and in conformity  with  information  furnished in
         writing to the Company by or on behalf of any  Underwriter  through the
         Representative  specifically for use in connection with the preparation
         of the  Registration  Statement or the Prospectus  (or any  supplements
         thereto).

                  (c)  The  Company  does  not  own  or  control,   directly  or
         indirectly,  any shares of  capital  stock or equity  interests  in any
         corporation,  partnership,  association or other entity,  except as set
         forth in the Prospectus.

                  (d) The  Company  has been duly  incorporated  and is  validly
         existing  as a  corporation  in good  standing  under  the  laws of the
         jurisdiction in which it is chartered or organized, with full corporate
         power and  corporate  authority to own its  properties  and conduct its
         business as described in the  Prospectus,  and is duly  qualified to do
         business as a foreign  corporation  and is in good  standing  under the
         laws of each  jurisdiction  in which it conducts  its  business or owns
         property and in which the failure, individually or in the aggregate, to
         be so qualified would have a material adverse effect on the properties,
         assets,  operations,  business,  condition  (financial or otherwise) or
         prospects of the Company (AMaterial  Adverse Effect@).  The Company has
         all necessary authorizations, approvals, orders, licenses, certificates
         and permits of and from all government regulatory officials and bodies,
         to own its  properties  and conduct its  business as  described  in the
         Prospectus  except  where  the  absence  of  any  such   authorization,
         approval,  order,  license,  certificate  or  permit  would  not have a
         Material Adverse Effect.

                  (e) The  Company  does not own any shares of capital  stock or
         any other  securities of any  corporation or any equity interest in any
         firm, partnership,  association or other entity other than as described
         in the Registration Statement.

                  (f) The Company=s equity capitalization is as set forth in the
         Prospectus;  the capital stock of the Company  conforms in all material
         respects to the description  thereof  contained in the Prospectus;  all
         outstanding shares of Common Stock (including,  without limitation, the
         shares  of  Common  Stock  underlying  (i) the  Units to be sold by the
         Company hereunder,  (ii) the Warrants,  and (iii) the  Representative=s
         Warrants)  have been duly and  validly  authorized  and  issued and are
         fully paid and  nonassessable,  and the  certificates  therefor  are in
         valid and sufficient  form;  there are, and, on the Effective Date, the
         Closing Date (and any settlement date pursuant to Section 3(b) hereof),
         there will be, no other  classes  of stock  outstanding  except  Common
         Stock; all outstanding  options to purchase shares of Common Stock have
         been duly and validly authorized and issued; except as described in the
         Registration  Statement,  there are,  and, on the Closing Date (and any
         settlement  date  pursuant to Section 3(b)  hereof),  there will be, no
         options,  warrant or rights to acquire, or debt instruments convertible
         into or  exchangeable  for, or other  agreements or  understandings  to
         which the Company is a party,  outstanding  or in existence,  entitling
         any person to purchase or otherwise  acquire shares of capital stock of
         the Company; the issuance and sale of the Securities have been duly and
         validly  authorized  and,  when issued and  delivered and paid for, the
         Securities  will  be  fully  paid  and   nonassessable  and  free  from
         preemptive  rights, and will conform in all respects to the description
         thereof  contained in the  Prospectus;  the  Representative=s  Warrants
         will,  when issued,  constitute  valid and binding  obligations  of the
         Company  enforceable in accordance with their terms and the Company has
         reserved a  sufficient  number of shares of Common  Stock for  issuance
         upon exercise thereunder; the Securities will, when issued, possess the
         rights,  privileges and characteristics as described in the Prospectus;
         and the  certificates  for the  Securities  are in valid and sufficient
         form.  Each offer and sale of securities of the Company  referred to in
         Item  26 of Part  II of the  Registration  Statement  was  effected  in
         compliance with the Act and the rules and regulations thereunder.

                  (g) The Securities (other than the Representative=s  Warrants)
         have been approved for listing on the American Stock Exchange (AAMEX@),
         upon official notice of issuance.

                  (h) Other than as  described  in the  Prospectus,  there is no
         pending or, to the best  knowledge of the Company,  threatened  action,
         suit or proceeding before any court or governmental  agency,  authority
         or body, domestic or foreign,  or any arbitrator  involving the Company
         of a character  required to be disclosed in the Registration  Statement
         or  the  Prospectus.  There  is no  contract  or  other  document  of a
         character  required to be  described in the  Registration  Statement or
         Prospectus  or to be filed as an exhibit that is not described or filed
         as required.

                  (i) This  Agreement  has been duly  authorized,  executed  and
         delivered by the Company and constitutes  the legal,  valid and binding
         agreement of the Company, enforceable against the Company in accordance
         with  its  terms,  except  as  rights  of  indemnity  and  contribution
         hereunder   may  be  limited  by  public   policy  and  except  as  the
         enforceability  hereof  may  be  limited  by  bankruptcy,   insolvency,
         reorganization,  moratorium or similar laws affecting creditors= rights
         generally and general principles of equity.

                  (j)  The  Company  has  full  corporate  power  and  corporate
         authority  to  enter  into  and  perform  its  obligations  under  this
         Agreement and to issue,  sell and deliver the  Securities in the manner
         provided  in this  Agreement.  The  Company  has  taken  all  necessary
         corporate  action to authorize  the  execution and delivery of, and the
         performance of its obligations under, this Agreement.

                  (k) Neither the offering, issuance and sale of the Securities,
         nor the  consummation  of any  other of the  transactions  contemplated
         herein, nor the fulfillment of the terms hereof,  will conflict with or
         result in a breach or violation of, or constitute a default  under,  or
         result in the  imposition of a lien on any properties of the Company or
         an  acceleration   of   indebtedness   pursuant  to,  the  Articles  of
         Incorporation or bylaws of the Company,  as currently in effect, or any
         of the terms of any indenture or other agreement or instrument to which
         the Company is a party or by which the Company or any of its properties
         are bound,  or any law,  order,  judgment,  decree,  rule or regulation
         applicable to the Company of any court, regulatory body, administrative
         agency,   governmental   body,  stock  exchange  or  arbitrator  having
         jurisdiction  over the Company.  The Company is not in violation of its
         Articles of Incorporation or bylaws, as currently in effect, or, except
         as described in the  Prospectus,  in breach of or default  under any of
         the terms of any indenture or other agreement or instrument to which it
         is a party or by which it or its properties are bound,  which breach or
         default  would,  individually  or in the  aggregate,  have  a  Material
         Adverse Effect.

                  (l) Except as disclosed in the  Prospectus,  no person has the
         right,  contractual  or otherwise,  to cause the Company to issue to it
         any shares of capital stock in consequence of the issue and sale of the
         Securities,  nor does any person have preemptive  rights,  or rights of
         first refusal or other rights to purchase any of the Securities. Except
         as referred to in the Prospectus, no person holds a right to require or
         participate in a registration under the Act of Common Stock,  Preferred
         Stock or any other equity securities of the Company.

                  (m) The Company has not (i) taken and will not take,  directly
         or indirectly,  any action designed to cause or result in, or which has
         constituted  or which might  reasonably  be expected to cause or result
         in, under the Exchange Act, or otherwise, stabilization or manipulation
         of the price of any security of the Company to  facilitate  the sale or
         resale  of the  Securities  (other  than  those  actions  permitted  by
         applicable law) or (ii) effected any sales of shares of securities that
         are  required to be  disclosed in response to Item 26 of Part II of the
         Registration  Statement  (other  than  transactions  disclosed  in  the
         Registration Statement or the Prospectus).

                  (n) No  consent,  approval,  authorization  or  order  of,  or
         declaration or filing with, any court or governmental agency or body is
         required  to be  obtained  or filed by or on behalf of the  Company  in
         connection with the transactions  contemplated  herein,  except such as
         may have been obtained or made for registration of the Securities under
         the Act,  and such as may be  required  under  the Blue Sky laws of any
         jurisdiction  in connection  with the purchase and  distribution of the
         Securities by the Underwriters.

                  (o)  The   accountants   who  have   certified  the  Financial
         Statements  filed or to be filed  with  the  Commission  as part of the
         Registration  Statement are independent  accountants as required by the
         Act.

                  (p) No stop  order  preventing  or  suspending  the use of any
         Preliminary  Prospectus has been issued,  and no  proceedings  for that
         purpose  are  pending  or,  to  the  best  knowledge  of  the  Company,
         threatened or contemplated by the Commission;  no stop order suspending
         the sale of the Securities in any  jurisdiction  has been issued and no
         proceedings  for that  purpose  have  been  instituted  or, to the best
         knowledge  of the  Company,  threatened  or are  contemplated;  and any
         request of the Commission for additional information (to be included in
         the  Registration  Statement or the  Prospectus or otherwise)  has been
         complied with.

                  (q) The Company has not sustained,  since January 1, 1998, any
         material loss or interference  with its business from fire,  explosion,
         flood or other calamity,  whether or not covered by insurance,  or from
         any labor  dispute or court or  governmental  action,  order or decree,
         and, since the respective dates as of which information is given in the
         Registration  Statement  and the  Prospectus,  there  have not been any
         changes in the capital stock or long-term  debt of the Company,  or any
         material  adverse  change,  or a development  known to the Company that
         could  reasonably be expected to cause or result in a material  adverse
         change,  in  the  general  affairs,  management,   financial  position,
         stockholders=  equity,  results  of  operations  or  prospects  of  the
         Company,  otherwise than as set forth in the Prospectus.  Except as set
         forth in the Prospectus,  there exists no present condition or state of
         facts or  circumstances  known to the Company  involving  its customers
         which the  Company  can now  reasonably  foresee  would have a Material
         Adverse Effect or which would result in a termination  or  cancellation
         of any agreement with any customer whose purchases,  individually or in
         the  aggregate,  are material to the business of the Company,  or which
         would result in any material  decrease in sales to any such customer or
         purchases  from any  supplier,  or which would prevent the Company from
         conducting  its business as described in the  Prospectus in essentially
         the same manner in which it has heretofore been conducted.

                  (r) The  Financial  Statements  and the  related  notes of the
         Company,  included in the  Registration  Statement  and the  Prospectus
         present fairly the financial position, results of operations, cash flow
         and changes in shareholders= equity of the Company at the dates and for
         the periods indicated,  subject in the case of the Financial Statements
         for interim periods, to normal and recurring year-end adjustments.  The
         unaudited  pro  forma  combined  condensed  statements  of the  Company
         present fairly the financial  position and the results of operations at
         the dates and for the periods indicated.  Such Financial Statements and
         the unaudited pro forma combined  financial  information of the Company
         were prepared in conformity with the Commission=s rules and regulations
         and in accordance with generally accepted accounting principles applied
         on a consistent basis throughout the periods involved.

                  (s) The  Company  owns or  possesses,  or has the right to use
         pursuant  to  licenses,   sublicenses,   agreements,   permissions   or
         otherwise,  adequate  patents,  copyrights,  trade  names,  trademarks,
         service  marks,   licenses  and  other  intellectual   property  rights
         necessary to carry on its business as described in the Prospectus, and,
         except as set forth in the Prospectus, the Company has not received any
         notice  of  either  (i)  default  under  any of the  foregoing  or (ii)
         infringement of or conflict with asserted rights of others with respect
         to, or challenge to the validity of, any of the foregoing which, in the
         aggregate,  if  the  subject  of an  unfavorable  decision,  ruling  or
         finding, could have a Material Adverse Effect, and the Company knows of
         no fact which could reasonably be anticipated to serve as the basis for
         any such notice.

                  (t) Subject to such  exceptions as are not likely to result in
         a Material  Adverse  Effect,  (A) the Company owns all  properties  and
         assets  described in the  Registration  Statement and the Prospectus as
         being owned by it and (B) the Company has good title to all  properties
         and  assets  owned  by  it,  free  and  clear  of all  liens,  charges,
         encumbrances  and  restrictions,  except as otherwise  disclosed in the
         Prospectus  and  except  for (i)  liens  for  taxes  not yet due,  (ii)
         mortgages and liens securing debt reflected on the Financial Statements
         included in the Prospectus,  (iii) materialmen=s,  workmen=s,  vendor=s
         and other  similar  liens  incurred in the ordinary  course of business
         that are not delinquent,  individually or in the aggregate,  and do not
         have a  Material  Adverse  Effect  on the value of such  properties  or
         assets of the Company,  or on the use of such  properties  or assets by
         the Company, in its respective business, and (iv) any other liens that,
         individually  or in the  aggregate,  are  not  likely  to  result  in a
         Material Adverse Effect. All leases to which the Company is a party and
         which are  material to the  conduct of the  business of the Company are
         valid and binding and no material  default by the Company has  occurred
         and is  continuing  thereunder;  and the Company  enjoys  peaceful  and
         undisturbed  possession under all such material leases to which it is a
         party as lessee.

                  (u) The books,  records and accounts of the Company accurately
         and fairly  reflect,  in reasonable  detail,  the  transactions  in and
         dispositions  of the  assets of the  Company.  The  system of  internal
         accounting  controls maintained by the Company is sufficient to provide
         reasonable  assurances that (i) transactions are executed in accordance
         with management=s general or specific authorization;  (ii) transactions
         are recorded as necessary to permit preparation of financial statements
         in conformity  with  generally  accepted  accounting  principles and to
         maintain accountability for assets; (iii) access to assets is permitted
         only in accordance with management=s general or specific authorization;
         and (iv) the recorded  accountability  for assets is compared  with the
         existing assets at reasonable intervals and appropriate action is taken
         with respect to any differences.

                  (v) Except as set forth in the  Prospectus,  subsequent to the
         respective  dates as of which  information is given in the Registration
         Statement  and  the  Prospectus,  the  Company  has  not  incurred  any
         liabilities or obligations,  direct or contingent,  or entered into any
         transactions,  in each  case,  which are likely to result in a Material
         Adverse Effect, and there has not been any payment of or declaration to
         pay any dividends or any other  distribution with respect to the shares
         of the capital stock of the Company.

                  (w) The Company is in compliance in all material respects with
         all  applicable  laws,  rules  and  regulations,   including,   without
         limitation, employment and employment practices, immigration, terms and
         conditions  of  employment,  health and safety of workers,  customs and
         wages and hours,  and is not engaged in any unfair labor  practice.  No
         property of the Company has been seized by any  governmental  agency or
         authority  as  a  result  of  any  violation  by  the  Company  or  any
         independent  contractor of the Company of any  provisions of law. There
         is no pending unfair labor practice  complaint or charge filed with any
         governmental  agency  against the  Company.  There is no labor  strike,
         material  dispute,  slow down or work stoppage  actually pending or, to
         the best knowledge of the Company,  threatened against or affecting the
         Company;  no  grievance  or  arbitration  arising  out of or under  any
         collective  bargaining  agreements is pending  against the Company;  no
         collective  bargaining  agreement  which  is  binding  on  the  Company
         restricts the Company from relocating or closing any of its operations;
         and none of the  Company  has  experienced  any work  stoppage or other
         labor dispute at any time.

                  (x) The Company has  accurately,  properly and timely  (giving
         effect to any valid extensions of time) filed all federal, state, local
         and foreign tax returns  (including  all  schedules  thereto)  that are
         required  to be filed,  and has paid all taxes  and  assessments  shown
         thereon. Any and all tax deficiencies  asserted or assessed against the
         Company by the Internal Revenue Service (AIRS@) or any other foreign or
         domestic  taxing  authority  have been paid or finally  settled with no
         remaining  amounts  owed.  Neither  the IRS nor any  other  foreign  or
         domestic  taxing  authority has examined any tax returns of the Company
         nor has the IRS or any foreign or domestic taxing authority  asserted a
         position  which  conflicts  with any tax position taken by the Company.
         The charges,  accruals and reserves  shown in the Financial  Statements
         included in the  Prospectus in respect of taxes for all fiscal  periods
         to date are adequate,  and nothing has occurred  subsequent to the date
         of such  Financial  Statements  that makes such  charges,  accruals  or
         reserves inadequate.  The Company is not aware of any proposal (whether
         oral or written) by any taxing authority to adjust any tax return filed
         by the Company.

                  (y) With  such  exceptions  as are not  likely  to result in a
         Material Adverse Effect,  the Company is in compliance with all Federal
         federal,  state,  foreign  and local laws and  regulations  relating to
         pollution   or   protection   of  human   health  or  the   environment
         (AEnvironmental  Laws@), there are no circumstances that may prevent or
         interfere  with  such  compliance  other  than  as  set  forth  in  the
         Prospectus,  and the  Company  has not  received  any  notice  or other
         communication   alleging  a   currently   pending   violation   of  any
         Environmental Laws. With such exceptions as are not likely to result in
         a Material  Adverse Effect,  other than as set forth in the Prospectus,
         there  are no  past  or  present  actions,  activities,  circumstances,
         conditions,  events or incidents,  including,  without limitation,  the
         release, emission, discharge or disposal of any chemicals,  pollutants,
         contaminants,   wastes,  toxic  substances,   petroleum  and  petroleum
         products, that may result in the imposition of liability on the Company
         or any claim against the Company or, to the Company=s  best  knowledge,
         against any person or entity whose  liability for any claim the Company
         has or may have assumed  either  contractually  or by operation of law,
         and the  Company  has not  received  any notice or other  communication
         concerning any such claim against the Company or such person or entity.

                  (z)  Except  as set  forth  in the  Prospectus,  there  are no
         outstanding  loans,  advances  or  guaranties  of  indebtedness  by the
         Company to or for the benefit of its affiliates, or any of its officers
         or  directors,  or any of the  members of the  families of any of them,
         which are required to be disclosed in the Registration Statement or the
         Prospectus.

                  (aa) The  Company  is not an  investment  company  subject  to
         registration under the Investment Company Act of 1940, as amended.

                  (bb)  Except as set forth in the  Prospectus,  the Company has
         insurance of the types and in the amounts that it  reasonably  believes
         is adequate for its business,  including,  but not limited to, casualty
         and general liability insurance covering all real and personal property
         owned or leased by the Company, as applicable,  against theft,  damage,
         destruction,  acts of vandalism and all other risks customarily insured
         against.

                  (cc)   The   Company   has  not  at  any  time  (i)  made  any
         contributions  to any  candidate  for  political  office,  or failed to
         disclose  fully any such  contribution,  in violation of law; (ii) made
         any payment to any state,  federal or foreign  governmental  officer or
         official,  or other person charged with similar public or  quasi-public
         duties, other than payments required or allowed by all applicable laws;
         or (iii)  violated,  nor is it in  violation  of, any  provision of the
         Foreign Corrupt Practices Act of 1977, as amended.

                  (dd)  The  preparation  and  the  filing  of the  Registration
         Statement  with the  Commission  have  been duly  authorized  by and on
         behalf of the Company,  and the  Registration  Statement  has been duly
         executed  pursuant  to  such  authorization  by  and on  behalf  of the
         Company.

                  (ee) All documents delivered or to be delivered by the Company
         or any of its directors or officers to the Underwriters, the Commission
         or any  state  securities  law  administrator  in  connection  with the
         issuance and sale of the  Securities  were,  on the dates on which they
         were  delivered,  and will  be,  on the  dates on which  they are to be
         delivered, true, complete and correct in all material respects.

                  (ff) Except as described in the  Prospectus,  the Company does
         not  maintain,  nor does any  other  person  maintain  on behalf of the
         Company,  any retirement,  pension  (whether  deferred or non-deferred,
         defined  contribution  or defined  benefit) or money  purchase  plan or
         trust. There are no unfunded liabilities of the Company with respect to
         any such plans or trusts that are not accrued or otherwise reserved for
         on the Financial Statements.

                  (gg) Any certificates  signed by an officer of the Company and
         delivered to the  Representative  or the Underwriters or to counsel for
         the Underwriters  shall also be deemed a representation and warranty of
         the Company to the Underwriters as to the matters covered thereby.  Any
         certificate  delivered  by the Company to its  counsel for  purposes of
         enabling  such  counsel to render the  opinions  referred to in Section
         6(b) will also be furnished to the  Representative  and counsel for the
         Underwriters and shall be deemed to be additional  representations  and
         warranties by the Company to the Underwriters as to the matters covered
         thereby.

                  (hh)  The  Company  has   obtained   and   delivered   to  the
         Representative  the  written  agreements,  substantially  in  the  form
         attached  hereto as Exhibit  B, of the  principal  shareholders  of the
         Company restricting dispositions of equity securities of the Company.

2.       Purchase and Sale.

         (a)  Subject  to the  terms and  conditions  and in  reliance  upon the
representations and warranties herein set forth, the Company agrees to issue and
sell to the  Underwriters  an  aggregate  of  1,500,000  shares of Common  Stock
500,000 Units. Each of the Underwriters  agrees,  severally and not jointly,  to
purchase from the Company the number of Underwritten  Securities Units set forth
opposite its name in Schedule I hereto.  The purchase price of the  Underwritten
Securities to be paid by the several Underwriters to the Company shall be $9.025
per share.
$_____  per Unit.  No value shall be attributable to the Warrants.

         (b)  Subject  to the  terms and  conditions  and in  reliance  upon the
representations  and warranties  herein set forth,  the Company hereby grants an
option (the  AUnderwriters=  Option@) to the several  Underwriters  to purchase,
severally and not jointly,  up to an aggregate of 225,000 shares of Common Stock
75,000  Units,  at the  same  purchase  price  per  share  as  the  Underwritten
Securities  Unit for use  solely in  covering  any  over-allotments  made by the
Representative  for the account of the Underwriters in the sale and distribution
of the Underwritten  Securities.  The  Underwriters=  Option may be exercised in
whole or in part at any time on or before the 45th day after the Effective  Date
upon written or telegraphic  notice by the Representative to the Company setting
forth the number of Option  Securities Units which the several  Underwriters are
electing  elect  to  purchase  pursuant  to the  Underwriters=  Option  and  the
settlement  date.  Delivery of  certificates  for such Option  Securities by the
Company and payment therefor to the Company shall be made as provided in Section
3 hereof.  The number of Option  Securities  Units purchased by each Underwriter
pursuant to the  Underwriters=  Option shall be  determined by  multiplying  the
number of Option  Securities  Units to be sold by the  Company  pursuant  to the
Underwriters= Option, as exercised, by a fraction, the numerator of which is the
number of Underwritten  Securities  Units to be purchased by such Underwriter as
set forth  opposite its name in Schedule I and the  denominator  of which is the
total  number of  Underwritten  Securities  Units to be  purchased by all of the
Underwriters  as set  forth  on  Schedule  I  (subject  to such  adjustments  to
eliminate  any  fractional  share Unit  purchases as the  Representative  in its
discretion may make).

3.       Delivery and Payment.

         Certificates in definitive form for the  Underwritten  Securities to be
purchased  by  each  Underwriter  hereunder,   and  in  such  denominations  and
registered in such names as Representataive  the Representative may request upon
at least 48 hours=  prior  notice to the  Company,  shall be  delivered by or on
behalf  of the  Company  to you for the  account  of such  Underwriter,  against
payment by such  Underwriter  or on its behalf of the purchase price therefor by
certified or official bank check or checks,  payable to the order of the Company
in same day funds,  at the  offices of  Representative,  101  Fairchild  Avenue,
Plainview,  New York 10110 or at such other place as shall be agreed upon by you
the  Representative  and the  Company.  The time and date of such  delivery  and
payment shall be, with respect to the  Underwritten  Securities,  9:00 a.m., New
York, New York time, on August 13 September ___, 1999, or at such other time and
date as you and the Company may agree upon in writing,  and, with respect to the
Option Securities,  9:00 a.m., New York, New York time, on the date specified by
you the  Representative in the written notice given by you the Representative of
the Underwrittens=Underwritters= election to purchase such Option Securities, or
at such other time and date as you the  Representative and the Company may agree
upon in writing.  Said date shall be not earlier than two (2) or later than (10)
ten business days after the date of said notice.

4.  Offering by  Underwriters.  It is understood  that the several  Underwriters
propose  to offer  the  Securities  for sale to the  public  as set forth in the
Prospectus.

5. Agreements. The Company agrees with the several Underwriters that:

         (a) The  Company  will use its best  efforts to cause the  Registration
Statement, and any amendment thereof, if not effective at the Execution Time, to
become  effective as promptly as possible.  If the  Registration  Statement  has
become or becomes  effective  pursuant to Rule 430A, or filing of the Prospectus
is otherwise  required under Rule 424(b),  the Company will file the Prospectus,
properly  completed,  pursuant to Rule 424(b) within the time period  prescribed
and will provide  evidence  satisfactory  to the  Representative  of such timely
filing.  The  Company  will  promptly  advise  the  Representative  (i) when the
Registration Statement shall have become effective, (ii) when any post-effective
amendment  thereto  shall have  become  effective,  (iii) of any  request by the
Commission for any amendment or supplement of the Registration  Statement or the
Prospectus or for any additional  information with respect thereto,  (iv) of the
issuance by the Commission of any stop order suspending the effectiveness of the
Registration Statement or of the receipt by the Company of any notification with
respect to the institution or threatening of any proceeding for that purpose and
(v) of the  receipt  by the  Company  of any  notification  with  respect to the
suspension of the  qualification  of the Securities for sale in any jurisdiction
or the initiation or threatening of any proceeding for such purpose. The Company
will use its best  efforts to  prevent  the  issuance  of any such stop order or
suspension and, if issued, to obtain as soon as possible the withdrawal thereof.
The  Company  will not file  any  amendment  to the  Registration  Statement  or
supplement to the  Prospectus  without the prior consent of the  Representative.
The  Company  will  prepare  and file with the  Commission,  promptly  upon your
request,  any  amendment  to the  Registration  Statement or  supplement  to the
Prospectus  that you  reasonably  determine  to be  necessary  or  advisable  in
connection with the distribution of the Securities by you, and will use its best
efforts to cause the same to become effective as promptly as possible.

          (b) If, at any time when a prospectus  relating to the  Securities  is
required to be  delivered  under the Act,  any event occurs as a result of which
the  Prospectus as then  supplemented  would  include any untrue  statement of a
material  fact or  omit  to  state  any  material  fact  necessary  to make  the
statements  therein,  in the light of the  circumstances  under  which they were
made, not  misleading,  or if it otherwise  shall be necessary to supplement the
Prospectus to comply with the Act or the rules or  regulations  thereunder,  the
Company will promptly  prepare and file with the Commission,  subject to Section
5(a)  hereof,  a supplement  that will  correct such  statement or omission or a
supplement that will effect such compliance.

         (c) As soon as  practicable  (but not later than eighteen  months after
the  effective  date of the  Registration  Statement),  the  Company  will  make
generally  available  to its  security  holders  and to  the  Representative  an
earnings  statement  or  statements  (which  need not be audited) of the Company
covering a period of at least twelve months after the Effective  Date (but in no
event  commencing  later than 90 days after such date),  which will  satisfy the
provisions of Section 11(a) of the Act and Rule 158 promulgated thereunder.

         (d) The  Company  will  furnish  to each  of you  and  counsel  for the
Underwriters,  without charge, one signed copy of the Registration Statement and
any  amendments  thereto   (including   exhibits  thereto)  and  to  each  other
Underwriter a conformed  copy of the  Registration  Statement and any amendments
thereto (without  exhibits  thereto) and, so long as delivery of a prospectus by
an  Underwriter  or dealer may be  required  by the Act,  as many  copies of the
Prospectus and each  Preliminary  Prospectus and any supplements  thereto as the
Representative may reasonably request.

         (e) The Company will take all actions necessary for the registration or
qualification  of the Securities  for sale under the laws of such  jurisdictions
within  the  United  States  and  its  territories  as  the  Representative  may
designate,  will maintain such  qualifications in effect so long as required for
the  distribution  of the  Securities  and  will  pay  the  fee of the  National
Association  of Securities  Dealers,  Inc.  (the ANASD@) in connection  with its
review of the  offering,  provided  that the  Company  shall not be  required to
qualify as a foreign  corporation  or to consent to service of process under the
laws of any such  jurisdiction  (except  service of process  with respect to the
offering  and sale of the  Securities).  Without  limiting  the  foregoing,  the
Company  will use its best  efforts to  register or qualify the shares of Common
Stock underlying the Warrants in any jurisdiction  where the registered  holders
of 5% or more of such  Warrants  reside,  and will use its best  efforts to keep
such registrations or qualifications in effect during the term of the Warrants.

         (f) The Company will apply the net proceeds from the offering  received
by it in the  manner  set  forth  under the  caption  AUse of  Proceeds@  in the
Prospectus.

         (g)  The  Company  will  (i)  cause  the  Securities  (other  than  the
Representatives=Representative=s  Warrants)  listed on AMEX and (ii) comply with
all  registration,  filing and reporting  requirements  of the Exchange Act, and
AMEX which may from time to time be applicable to the Company.

         (h) During the  five-year  period  commencing  on the date hereof,  the
Company will furnish to its  shareholders,  as soon as practicable after the end
of each  respective  period,  annual  reports  (including  financial  statements
audited by independent  certified public  accountants)  and unaudited  quarterly
reports of earnings  and will  furnish to you and,  upon  request,  to the other
Underwriters  hereunder (i) concurrent with furnishing such quarterly reports to
its shareholders,  statements of income and other information of the Company for
such  quarter  in  the  form  furnished  to  the  Company=s  shareholders;  (ii)
concurrent with furnishing  such annual reports to its  shareholders,  a balance
sheet of the Company as at the end of such fiscal year, together with statements
of income and surplus and of cash flow of the Company for such fiscal year,  all
in reasonable  detail and  accompanied  by a copy of the  certificate  or report
thereon of its independent  certified public accountants;  (iii) as soon as they
are available,  copies of all reports and financial  statements  furnished to or
filed with the Commission,  the NASD, AMEX or any other  securities  exchange on
which any of the Company=s  securities  may be listed;  (iv) every press release
and every material news item or article in respect of the Company or its affairs
which  was  released  or  prepared  by  the  Company;  and  (v)  any  additional
information  of a public nature  concerning the Company or its business that you
may reasonably request.  During such five-year period, if the Company shall have
active   subsidiaries,   the  foregoing  financial  statements  shall  be  on  a
consolidated  basis to the  extent  that the  accounts  of the  Company  and its
subsidiaries  are  consolidated,  and shall be accompanied by similar  financial
statements for any significant subsidiary that is not so consolidated.

         (i) The Company will maintain a transfer agent and, if necessary  under
the jurisdiction of incorporation of the Company,  a registrar (which may be the
same entity as the transfer agent) for the Securities.

         (j) The  Company  will  not,  for a period  of 365 days  following  the
Effective Date, without the prior written consent of the Representative,  offer,
sell,  contract  to  sell  (including,  without  limitation,  any  short  sale),
transfer, assign, pledge, encumber,  hypothecate or grant any option to purchase
or otherwise  dispose of, any capital stock, or any options,  rights or warrants
to purchase any capital stock of the Company,  or any securities or indebtedness
convertible  into or  exchangeable  for shares of capital  stock of the Company,
except for (i) sales of Securities as  contemplated  by this  Agreement and (ii)
sales of Common  Stock upon the  exercise  of Warrants  or  outstanding  options
described in the Prospectus.

         (k) The Company has reserved and shall continue to reserve a sufficient
number  of  shares  of  Common   Stock  for  issuance   upon   exercise  of  the
Representatives=Representative=s Warrants.

         (l) If the Company  elects to rely on Rule  462(b),  the Company  shall
file a Rule 462(b) Registration Statement with the Commission in compliance with
Rule 462(b) by 10:00 p.m.,  Washington D.C. time, on the date of this Agreement,
and the Company  shall at the time of filing  either pay to the  Commission  the
filing  fee for the  Rule  462(b)  Registration  Statement  or give  irrevocable
instructions for the payment of such fee pursuant to Rule 111(b) under the Act.

         (m) For the five year period from the Closing  Date,  the Company  will
nominate for election as a director a person  designated by the  Representative,
and during such time as the Representative  shall not have exercised such right,
the  Representative  shall have the right to  designate  a director  or advisory
director, who shall be entitled to attend all meetings of the Board of Directors
and receive all  correspondence  and  communications  sent by the Company to the
members of the Board of Directors.

         (n) The Company  shall  solicit the  exercise  of the  Warrants  solely
through the Representatives,  at the Representative=s  election, and the Company
shall pay to the  Representatives the compensation set forth in Section 7 hereof
for such services.

         (o) For a period of three (3) years  from the date of this  Prospectus,
the Company shall not, without the prior written consent of the  Representative,
issue,  sell,  contract to sell,  or  otherwise  dispose of any shares of Common
Stock any  options to purchase  any shares of Common  Stock,  or any  securities
convertible  into,  exercisable for, or exchangeable for shares of Common Stock,
except upon the exercise of  outstanding  options or warrants or the issuance of
options under the Company=s employee stock option plan.

6.  Conditions to the  Obligations of the  Underwriters.  The obligations of the
Underwriters  to purchase the  Securities  described  in Sections  2(a) and 2(b)
hereof  shall  be  subject  to  (i)  the  accuracy  of the  representations  and
warranties on the part of the Company contained herein as of the Execution Time,
the Closing Date and (in the case of any Securities  delivered after the Closing
Date, any settlement date pursuant to Section 3(b) hereof), (ii) the accuracy of
the statements of the Company made in any certificates delivered pursuant to the
provisions  hereof,  (iii) the  performance  by the  Company of its  obligations
hereunder, and (iv) the following additional conditions:

         (a) The  Registration  Statement shall have become  effective (or, if a
post-effective amendment is required to be filed pursuant to Rule 430A under the
Act, such  post-effective  amendment shall become effective) not later than 5:00
p.m.  Eastern  Standard Time, on the execution date hereof or at such later date
and time as the  Representative  may approve in writing and, at the Closing Date
(and any  settlement  date  pursuant  to  Section  3(b)  hereof),  no stop order
suspending the effectiveness of the Registration  Statement or any qualification
in any  jurisdiction  shall have been issued and no proceedings for that purpose
shall have been initiated or, to the best  knowledge of the Company,  threatened
by the Commission.

         (b) The Company shall have furnished to the  Representative the opinion
of  Maurice  J.  Bates,  L.L.C.,  counsel  for  the  Company,  addressed  to the
Underwriters  and dated the Closing Date (and any  settlement  date  pursuant to
Section 3(b) hereof),  or other evidence  satisfactory to the  Representative to
the effect that:

                  (i) The Registration  Statement has become effective under the
         Act; any required filing of the Prospectus or any  supplements  thereto
         pursuant to Rule 424(b) has been made in the manner and within the time
         period required by Rule 424(b);  to the best knowledge of such counsel,
         no  stop  order  suspending  the   effectiveness  of  the  Registration
         Statement or any  qualification in any jurisdiction has been issued and
         no proceedings for that purpose have been instituted or threatened; any
         request  from  the  Commission  for  additional  information  has  been
         complied with; the  Registration  Statement and the Prospectus (and any
         supplements  thereto)  comply as to form in all material  respects with
         the applicable  requirements  of the Act and the rules and  regulations
         thereunder  (except  that such  counsel  need  express no opinion  with
         respect to the  Financial  Statements  and  schedules  included  in the
         Registration Statement and Prospectus).

                   (ii)  The  Company  does  not  own or  control,  directly  or
         indirectly,  any shares of  capital  stock or equity  interests  in any
         corporation,  partnership,  association or other entity,  except as set
         forth in the Prospectus.

                  (iii) The  Company has been duly  incorporated  and is validly
         existing  as a  corporation  in good  standing  under  the  laws of the
         jurisdiction in which it is chartered or organized, with full corporate
         power and  corporate  authority to own its  properties  and conduct its
         business as described in the  Prospectus,  and is duly  qualified to do
         business as a foreign  corporation  and is in good  standing  under the
         laws of each  jurisdiction  in which it conducts  its  business or owns
         property and in which the failure, individually or in the aggregate, to
         be so qualified would have a Material  Adverse Effect.  The Company has
         all necessary and material authorizations, approvals, orders, licenses,
         certificates  and  permits  of  and  from  all  government   regulatory
         officials and bodies, to own its properties and conduct its business as
         described  in the  Prospectus,  except  where  failure  to obtain  such
         authorizations,  approvals,  orders, licenses,  certificates or permits
         would not have a Material Adverse Effect.

                  (iv) The Company has an authorized share capitalization as set
         forth in the Prospectus;  the capital stock of the Company  conforms in
         all  material  respects to the  description  thereof  contained  in the
         Prospectus;  all outstanding  shares of Common Stock have been duly and
         validly  authorized and issued and are fully paid and nonassessable and
         the  certificates   therefor  are  in  valid  and  sufficient  form  in
         accordance  with  applicable  state law;  there are no other classes of
         stock  outstanding  except Common  Stock;  all  outstanding  options to
         purchase  shares of Common Stock have been duly and validly  authorized
         and  issued;  except  as  described  in the  Prospectus,  there  are no
         options, warrants or rights to acquire, or debt instruments convertible
         into or  exchangeable  for, or other  agreements or  understandings  to
         which the Company is a party,  outstanding  or in existence,  entitling
         any person to purchase or otherwise acquire any shares of capital stock
         of the Company;  the issuance and sale of the Securities have been duly
         and validly authorized and, when issued and delivered and paid for, the
         Securities  will  be  fully  paid  and   nonassessable  and  free  from
         preemptive  rights, and will conform in all respects to the description
         thereof   contained   in  the   Prospectus;   the   Warrants   and  the
         Representative=s  Warrants  constitute valid and binding obligations of
         the Company  enforceable in accordance with their terms and the Company
         has reserved a sufficient number of shares of Common Stock for issuance
         upon exercise thereof; the Warrants and the  Representative=s  Warrants
         possess the rights,  privileges and  characteristics  as represented in
         the  forms  filed as  exhibits  to the  Registration  Statement  and as
         described  in  the   Prospectus;   the   Securities   (other  than  the
         Representative=s  Warrants) have been approved for listing on AMEX upon
         notice of issuance thereof;  the certificates for the Securities are in
         valid and  sufficient  form.  Each offer and sale of  securities of the
         Company  described in Item 26 of Part II of the Registration  Statement
         was effected in compliance  with the Act and the rules and  regulations
         thereunder.

                  (v) Other than as  described  in the  Prospectus,  there is no
         pending or, to the best  knowledge  of such  counsel  after  reasonable
         investigation,  threatened action,  suit or proceeding before any court
         or governmental agency,  authority or body, domestic or foreign, or any
         arbitrator  involving  the  Company  of  a  character  required  to  be
         disclosed in the  Registration  Statement or the Prospectus that is not
         adequately  disclosed in the Prospectus,  and, to the best knowledge of
         such  counsel,  there is no contract  or other  document of a character
         required  to  be  described  in  the  Registration   Statement  or  the
         Prospectus,  or to be filed as an exhibit,  which is not  described  or
         filed as required.

                  (vi) This  Agreement  has been duly  authorized,  executed and
         delivered by the Company and constitutes  the legal,  valid and binding
         agreement  and  obligation  of the  Company  enforceable  against it in
         accordance with its terms (subject to standard bankruptcy and equitable
         remedy   exceptions,   and   limitations   under  the  Act  as  to  the
         enforceability of indemnification provisions).

                  (vii) The  Company  has full  corporate  power  and  corporate
         authority  to  enter  into  and  perform  its  obligations  under  this
         Agreement and to issue,  sell and deliver the  Securities in the manner
         provided in this  Agreement;  and the  Company has taken all  necessary
         corporate  action to authorize  the  execution and delivery of, and the
         performance of its obligations under, this Agreement.

                  (viii) Neither the offering,  issue and sale of the Securities
         nor the  consummation  of any  other of the  transactions  contemplated
         herein, nor the fulfillment of the terms hereof,  will conflict with or
         result in a breach or violation of, or constitute a default  under,  or
         result in the imposition of a lien on any properties of the Company, or
         an  acceleration   of   indebtedness   pursuant  to,  the  Articles  of
         Incorporation (or other charter document) or bylaws of the Company,  or
         any of the terms of any  indenture or other  agreement or instrument to
         which the Company is a party or by which its properties  are bound,  or
         any law, order, judgment,  decree, rule or regulation applicable to the
         Company  of  any  court,   regulatory  body,   administrative   agency,
         governmental  body,  stock exchange or arbitrator  having  jurisdiction
         over the  Company.  The Company is not in  violation of its Articles of
         Incorporation or bylaws or, to the best knowledge of such counsel after
         reasonable  investigation,  in  breach of or  default  under any of the
         terms of any indenture or other  agreement or instrument to which it is
         a party or by which it or its  properties  are bound,  which  breach or
         default  would,  individually  or in the  aggregate,  have  a  Material
         Adverse Effect.

                  (ix) Except as disclosed in the Prospectus,  no person has the
         right,  contractual  or otherwise,  to cause the Company to issue to it
         any shares of capital stock in consequence of the issue and sale of the
         Securities to be sold by the Company hereunder nor does any person have
         preemptive  rights,  or  rights  of first  refusal  or other  rights to
         purchase  any  of  the  Securities.   Except  as  referred  to  in  the
         Prospectus,  no person  holds a right to  require or  participate  in a
         registration  under  the  Act  of  Common  Stock  or any  other  equity
         securities of the Company.

                  (x) No  consent,  approval,  authorization  or  order  of,  or
         declaration or filing with, any court or governmental agency or body is
         required  to be  obtained  or filed by or on behalf of the  Company  in
         connection with the transactions  contemplated  herein,  except such as
         may have been obtained or made and registration of the Securities under
         the Act,  and such as may be  required  under  the Blue Sky laws of any
         jurisdiction.

                  (xi) To the best  knowledge of such counsel  after  reasonable
         investigation,  the Company is not in violation of or default under any
         judgment, ruling, decree or order or any statute, rule or regulation of
         any court or other United States governmental agency or body, including
         any applicable  laws respecting  employment,  immigration and wages and
         hours,  in each case,  where  such  violation  or default  could have a
         Material  Adverse  Effect.  The  Company is not  involved  in any labor
         dispute,  nor,  to the best  knowledge  of such  counsel,  is any labor
         dispute threatened.

                  (xii) The  Company  is not an  investment  company  subject to
         registration under the Investment Company Act of 1940, as amended.

                  (xiii)  The  preparation  and the  filing of the  Registration
         Statement  with the  Commission  have  been duly  authorized  by and on
         behalf of the Company,  and the  Registration  Statement  has been duly
         executed  pursuant  to  such  authorization  by  and on  behalf  of the
         Company.

                  (xiv) Except as disclosed in the Prospectus,  the Company owns
         or   possesses,   or  has  the  right  to  use  pursuant  to  licenses,
         sublicenses,  agreements,  permissions or otherwise,  adequate patents,
         copyrights, trade names, trademarks,  service marks, licenses and other
         intellectual  property  rights  necessary  to carry on its  business as
         described  in  the  Prospectus,   and,  except  as  set  forth  in  the
         Prospectus, neither such counsel nor, to the knowledge of such counsel,
         the Company has received any notice of either (i) default  under any of
         the foregoing or (ii)  infringement of or conflict with asserted rights
         of others with  respect to, or challenge to the validity of, any of the
         foregoing  which,  in the  aggregate,  if the subject of an unfavorable
         decision,  ruling or finding, could have a Material Adverse Effect, and
         counsel  knows of no facts which could  reasonably  be  anticipated  to
         serve as the basis for any such notice.

         In  addition,   such   counsel   shall  state  that  such  counsel  has
participated  in  conferences  with  officers and other  representatives  of the
Company,  representatives  of the independent  public accountants of the Company
and   representatives   of  the  Underwriters  at  which  the  contents  of  the
Registration  Statement and Prospectus were discussed and, although such counsel
is not  passing  upon and  does  not  assume  responsibility  for the  accuracy,
completeness  or  fairness  of the  statements  contained  in  the  Registration
Statement or Prospectus (except as and to the extent stated in subparagraphs (i)
and  (v)  above),   on  the  basis  of  the  foregoing  and  on  such  counsel=s
participation  in  the  preparation  of  the  Registration   Statement  and  the
Prospectus,  nothing has come to the  attention of such counsel that causes such
counsel to believe that the Registration Statement, at the Effective Date and at
the Closing Date (and any  settlement  date  pursuant to Section  3(b)  hereof),
contained  or contains  any untrue  statement  of a material  fact or omitted or
omits to state a material  fact  required to be stated  therein or  necessary to
make the statements therein not misleading,  or that the Prospectus, at the date
of such  Prospectus or at the Closing Date (or any  settlement  date pursuant to
Section 3(b) hereof),  contained or contains any untrue  statement of a material
fact or omitted or omits to state a material fact required to be stated  therein
or necessary to make the statements  therein,  in the light of the circumstances
under  which they were  made,  not  misleading  (it being  understood  that such
counsel need express no comment with  respect to the  Financial  Statements  and
schedules and other financial or statistical data derived therefrom  included in
the Registration Statement or Prospectus).  References to the Prospectus in this
Section 6(b) shall include any supplements thereto.

         (c) The Representative  shall have received from Wolin, Ridley & Miller
LLP,  counsel for the  Underwriters,  an opinion dated the Closing Date (and any
settlement  date pursuant to Section 3(b) hereof),  with respect to the issuance
and sale of the Securities,  and with respect to the Registration Statement, the
Prospectus  and other  related  matters  as the  Representative  may  reasonably
require,  and the Company shall have furnished to such counsel such documents as
they may  reasonably  request for the purpose of enabling them to pass upon such
matters.

         (d)  The  Company  shall  have  furnished  to  the   Representative   a
certificate of the Company,  signed by its Chief Executive Officer and its Chief
Financial  Officer,  dated the Closing Date (and any settlement date pursuant to
Section  3(b)  hereof),  to the  effect  that each has  carefully  examined  the
Registration  Statement,  the Prospectus (and any supplements  thereto) and this
Agreement, and, after due inquiry, that:

                  (i) As of the Closing Date (and any  settlement  date pursuant
         to  Section  3(b)  hereof),  the  statements  made in the  Registration
         Statement and the Prospectus are true and correct and the  Registration
         Statement and the  Prospectus do not contain any untrue  statement of a
         material  fact or omit to state any material fact required to be stated
         therein or necessary to make the  statements  therein,  in the light of
         the circumstances under which they were made, not misleading.

                  (ii) No order suspending the effectiveness of the Registration
         Statement or the  qualification or registration of the Securities under
         the securities or Blue Sky laws of any jurisdiction is in effect and no
         proceeding  for such purpose is pending  before or, to the knowledge of
         such  officers,  threatened or  contemplated  by the  Commission or the
         authorities  of any such  jurisdiction;  and any request for additional
         information  with  respect  to  the   Registration   Statement  or  the
         Prospectus  on the  part of the  staff  of the  Commission  or any such
         authorities brought to the attention of such officers has been complied
         with  to the  satisfaction  of the  staff  of the  Commission  or  such
         authorities.

                  (iii) Since the  respective  dates as of which  information is
         given in the Registration  Statement and the Prospectus,  there has not
         been any change in the capital stock or long-term  debt of the Company,
         except as set forth in or  contemplated by the  Registration  Statement
         and the Prospectus,  (y) there has not been any material adverse change
         in the general affairs, business,  prospects,  properties,  management,
         results of  operations  or condition  (financial  or  otherwise) of the
         Company,  whether or not  arising  from  transactions  in the  ordinary
         course  of  business,  in each  case,  other  than as set  forth  in or
         contemplated by the Registration Statement and the Prospectus,  and (z)
         the  Company  has not  sustained  any  material  interference  with its
         business or properties from fire,  explosion,  flood or other casualty,
         whether or not covered by  insurance,  or from any labor dispute or any
         court or legislative  or other  governmental  action,  order or decree,
         which  is  not  set  forth  in  the  Registration   Statement  and  the
         Prospectus.

                  (iv) Since the  respective  dates as of which  information  is
         given in the Registration Statement and the Prospectus,  there has been
         no  material  litigation  instituted  against the  Company,  any of its
         respective  officers or  directors,  or, to the best  knowledge of such
         officers,  any  affiliate  or promoter of the  Company,  and since such
         dates there has been no proceeding instituted or, to the best knowledge
         of such officers,  threatened against the Company,  any of its officers
         or directors, or, to the best knowledge of such officers, any affiliate
         or promoter of the Company,  before any federal, state or county court,
         commission,   regulatory   body,   administrative   agency   or   other
         governmental  body,  domestic or  foreign,  which could have a Material
         Adverse Effect.

                  (v) Each of the  representations and warranties of the Company
         in this  Agreement is true and correct in all material  respects on and
         as of the Execution Time and the Closing Date (and any settlement  date
         pursuant to Section 3(b) hereof) with the same effect as if made on and
         as of the Closing  Date (and any  settlement  date  pursuant to Section
         3(b) hereof).

                  (vi) Each of the  covenants  required in this  Agreement to be
         performed  by the  Company  on or prior to the  Closing  Date  (and any
         settlement date pursuant to Section 3(b) hereof) has been duly,  timely
         and fully performed,  and each condition required herein to be complied
         with by the Company on or prior to the Closing Date (and any settlement
         date  pursuant to Section 3(b) hereof) has been duly,  timely and fully
         complied with.

         (e) At the Execution  Time and on the Closing Date (and any  settlement
date  pursuant to Section 3(b) hereof),  Pannell Kerr  Forester of Texas,  P.C.,
shall have furnished to the Representative  letters,  dated as of such dates, in
form and substance satisfactory to the Representative,  confirming that they are
independent  accountants  within the meaning of the Act and the applicable rules
and regulations thereunder and stating in effect that:

                  (i) In their opinion,  the audited Financial Statements of the
         Company for the fiscal years ended  December 31, 1997 and 1998, and the
         notes to the Financial Statements and Financial Statement schedules for
         those  periods   included  in  the   Registration   Statement  and  the
         Prospectus,  comply in all material  respects with  generally  accepted
         accounting principles and the applicable accounting requirements of the
         Act and the applicable rules and regulations thereunder.

                  (ii)  On  the  basis  of a  reading  of the  latest  unaudited
         Financial  Statements  made  available  by the  Company,  carrying  out
         certain specified procedures (but not an examination in accordance with
         generally accepted auditing standards), a reading of the minutes of the
         meetings of the shareholders,  directors and committees of the Company,
         and   inquiries   of  certain   officials   of  the  Company  who  have
         responsibility  for  financial and  accounting  matters of the Company,
         nothing came to their  attention  that caused them to believe that: (i)
         the  unaudited  Financial  Statements  of the Company for the three (3)
         months  ended March 31 June 30,  1999,  and the notes to the  Financial
         Statements  and the Financial  Statement  Schedules for the period then
         ended  included in the  Registration  Statement  and  Prospectus do not
         comply in all material  respects  with  generally  accepted  accounting
         principles or the applicable accounting requirements of the Act and the
         applicable rules and regulations  thereunder;  and (ii) with respect to
         the period  subsequent to March 31 June 30, 1999,  at a specified  date
         not more than five business  days prior to the date of the letter,  (y)
         there were any changes in the  long-term  debt or capital  stock of the
         Company or its  subsidiaries,  or decreases in net current assets,  net
         assets or  stockholders=  equity of the  Company as  compared  with the
         amounts shown on the March 31 June 30, 1999 balance sheets  included in
         the  Registration  Statement  and the  Prospectus or (z) there were any
         decreases in reserves,  sales, net income or income from operations, of
         the Company, as compared with the corresponding period in the preceding
         year, except for changes or decreases which the Registration  Statement
         discloses  have  occurred  or may  occur  and  except  for  changes  or
         decreases, set forth in such letter, in which case (A) the letter shall
         be accompanied by an explanation by the Company as to the  significance
         thereof  unless  said  explanation  is  not  deemed  necessary  by  the
         Representative  and (B) such changes or decreases  and the  explanation
         thereof  shall  be  acceptable  to  the  Representative,  in  its  sole
         discretion.



<PAGE>



Underwriting Agreement

                                                        27
35541_5-63466/00005
                  (iii) They have performed  certain other specified  procedures
         as a result  of  which  they  determined  that  all  information  of an
         accounting,  financial  or  statistical  nature  (which is  limited  to
         accounting,  financial  or  statistical  information  derived  from the
         general   accounting   records  of  the   Company)  set  forth  in  the
         Registration Statement and the Prospectus and specified by you prior to
         the Execution Time, agrees with the accounting records of the Company.

The  Representative  shall also have also received from Pannell Kerr Forester of
Texas,  P.C., a letter stating that the Company=s system of internal  accounting
controls  taken as a whole  are  sufficient  to meet  the  broad  objectives  of
internal   accounting  control  insofar  as  those  objectives  pertain  to  the
prevention  or  detection of errors or  irregularities  in amounts that would be
material to the Financial Statements of the Company.

                  References  to the  Prospectus  in  this  Section  6(e)  shall
include any supplements thereto.

         (f) Subsequent to the respective dates as of which information is given
in the Registration Statement and the Prospectus,  there shall not have been (i)
any changes or  decreases  from that  specified  in the  letters  referred to in
Section  6(e)  hereof  or  (ii)  any  change,  or any  development  involving  a
prospective  change,  in  or  affecting  the  properties,   assets,  results  of
operations, business,  capitalization,  net worth, prospects, general affairs or
condition  (financial or  otherwise) of the Company,  the effect of which is, in
the sole judgment of the  Representative,  so material and adverse as to make it
impractical or  inadvisable  to proceed with the public  offering or delivery of
the Securities as contemplated by the Registration Statement and the Prospectus.

         (g) On or prior to the Effective  Date, the Securities  (other than the
Representative=s Warrants) shall have been approved for listing on AMEX.

         (h) The Company shall not have sustained any uninsured substantial loss
as a result of fire, flood, accident or other calamity.

         (i)  The  Company  shall  have  furnished  to  the   Representative   a
certificate of the Secretary of the Company certifying as to certain information
and other matters as the Representative may reasonably request.

         (j) The Company shall have furnished to the Representative such further
information,  certificates  and documents as the  Representative  may reasonably
request.

         If any of the  conditions  specified  in this  Section 6 shall not have
been fulfilled in any respect when and as provided in this Agreement,  or if any
of the opinions and certificates  mentioned above or elsewhere in this Agreement
shall not be in all respects  reasonably  satisfactory  in form and substance to
the  Representative  and its counsel,  this Agreement and all obligations of the
Underwriters  hereunder may be canceled at, or at any time prior to, the Closing
Date  (or  any  settlement  date,  pursuant  to  Section  3(b)  hereof),  by the
Representative.  Notice of such  cancellation  shall be given to the  Company in
writing or by telephone, facsimile or telegraph confirmed in writing.

         (k) The Company  shall have  entered  into  agreements  with Charles W.
Janke,  individually and as general partner of Janke Family Limited Partnership,
Ltd.,  J.H.   Carpenter,   individually  and  as  President  of  J.H.  Carpenter
Corporation,  general partner of Carpenter Family Limited Partnership,  Ltd. and
as President and sole shareholder of InSource  Financial  Corporation  providing
that for a period of three (3) years after the date of this  Prospectus  without
the prior written consent of the Representative  they will not sell, contract to
sell,  or  otherwise  dispose  of any  shares of Common  Stock,  any  options to
purchase Common Stock, or any securities convertible into,  excerciseable for or
exchangeable for shares of Common Stock. The Company shall have entered into the
Share Transfer Restriction Agreement dated January 2, 1999.

7. Fees and Expenses and Representative=s Warrants. The Company agrees to pay or
cause to be paid and issue the following:

         (a) the fees, disbursements and expenses of its own counsel and counsel
for the Company and  accountants  in  connection  with the  registration  of the
Securities  under  the  Act  and all  other  expenses  in  connection  with  the
preparation,  printing and filing of the Registration Statement, any Preliminary
Prospectus,   any  Prospectus,  and  any  drafts  thereof,  and  amendments  and
supplements  thereto,  and the  mailing and  delivery  of copies  thereof to the
Underwriters and dealers;

         (b) all expenses in connection with the qualification of the Securities
for offering under state securities laws,  including the fees and  disbursements
of counsel for the  Underwriters  in connection with such  qualification  and in
connection with any Blue Sky memorandum;

         (c) all filing and other fees in connection  with filing with the NASD,
and complying with applicable review requirements thereof;

         (d) the cost of preparing and printing certificates for the Securities;

         (e) all  expenses,  taxes,  fees and  commissions,  including,  without
limitation,  any and all fixed transfer  duties sellers= and buyers= stamp taxes
or  duties  on the  purchase  and  sale of the  Securities  and  stock  exchange
brokerage  and  transaction   levies  with  respect  to  the  purchase  and,  if
applicable,  the sale of the  Securities  (the latter to the extent paid and not
reimbursed)  (i)  incident  to the  sale  and  delivery  by the  Company  of the
Securities to the Underwriters and (ii) incident to the sale and delivery of the
Securities by the Underwriters to the initial purchasers thereof;

         (f) the costs and charges of any transfer agent and registrar;

         (g) the fees and  expenses  in  connection  with  qualification  of the
Securities (other than the Representative=s Warrants) for listing on the AMEX;

         (h) a nonaccountable  expense allowance of 2.0% of the proceeds derived
from the offering  (including  the Option  Securities  described in Section 2(b)
hereof) payable to the Representative; and

         (i) a  solicitation  fee to the  Representatives  equal  to 5.0% of the
aggregate  proceeds  received by the Company as a result of the  solicitation of
the exercise of the Warrants, provided that no solicitation fee shall be payable
(i) within one year after the date of the  Prospectus,  (ii) if the market price
of the Common Stock is lower than the exercise  price of the Warrants,  (iii) if
the Warrants are held in a  discretionary  account at the time of the  exercise,
unless prior written  approval of the exercise of such Warrants is received from
the beneficial owner of the Warrants, or (iv) unless the beneficial owner of the
Warrants   states  in  writing   that  the   exercise   was   solicited  by  the
Representatives  and  designates in writing the  Representatives  to receive the
solicitation fee with respect to the exercise of such Warrants;

         (j) all other costs and  expenses  incident to the  performance  of the
Company=s  obligations  hereunder which are not otherwise  specifically provided
for in this Section 7.  Additionally,  the  Representative  shall be entitled to
receive on the Closing Date, as partial compensation for its services,  warrants
(the  ARepresentative=s  Warrants@)  for the purchase of an aggregate of 150,000
shares of Common Stock of the Company.  The  Representative=s  Warrants shall be
issued pursuant to a Warrant  Agreement in the form of Exhibit A attached hereto
and  shall be  exercisable,  in whole or in  part,  for a period  of four  years
commencing  one year  from the date of the  Prospectus,  at 165% of the  initial
public offering price for the Common Stock offered pursuant to the Prospectus.
         Without  limiting  in any  respect  the  foregoing  obligations  of the
Company,  which obligations shall survive any termination of this Agreement,  if
the sale of the Securities  provided for herein is not  consummated  because any
condition to the obligations of the  Underwriters  set forth in Section 6 hereof
is not satisfied,  because of any termination  pursuant to Section 10 hereof, or
because of any  refusal,  inability  or  failure  on the part of the  Company to
perform any agreement herein or comply with any provision hereof to be performed
or complied  with by the Company other than by reason of a default by any of the
Underwriters, the Company agrees to reimburse the Underwriters, upon demand, for
all  out-of-pocket  expenses  (including  reasonable fees and  disbursements  of
counsel) that shall have been  incurred by them in connection  with the proposed
purchase and sale of the  Securities  to the extent the amounts paid pursuant to
Section 7(h) hereof are insufficient therefor.

8.       Indemnification and Contribution.

         (a) The Company agrees to indemnify and hold harmless each  Underwriter
and each person who  controls any  Underwriter  within the meaning of the Act or
the Exchange  Act against any and all losses,  claims,  damages or  liabilities,
joint or several, to which they or any of them may become subject under the Act,
the Exchange  Act or other  federal or state  statutory  law or  regulation,  at
common law or otherwise,  insofar as such losses, claims, damages or liabilities
(or  actions  in  respect  thereof)  arise out of or are based  upon any  untrue
statement  or alleged  untrue  statement  of a material  fact  contained  in (i)
Section  1 of  this  Agreement,  the  Registration  Statement,  any  Preliminary
Prospectus or the Prospectus, or in any amendment thereof or supplement thereto,
or (ii) any  application  or other  document,  or any  amendment  or  supplement
thereto,  executed by the Company or based upon written information furnished by
or on behalf of the Company  filed in any  jurisdiction  in order to qualify the
Securities  under the  securities  or Blue Sky laws  thereof  or filed  with the
Commission or any securities association or securities exchange, or arise out of
or are based upon the omission or alleged  omission to state  therein a material
fact required to be stated therein or necessary to make the  statements  therein
not  misleading,  and  agrees to  reimburse  each  such  indemnified  party,  as
incurred,  for  any  legal  or  other  expenses  reasonably  incurred  by  it in
connection  with  investigating  or  defending  any such  loss,  claim,  damage,
liability or action;  provided,  however, that the Company will not be liable in
any such case to the  extent  that any such  loss,  claim,  damage or  liability
arises  out of or is based upon any such  untrue  statement  or  alleged  untrue
statement or omission or alleged  omission  made therein in reliance upon and in
conformity with written information  furnished to the Company by or on behalf of
any  Underwriter  through  the  Representative   specifically  for  use  in  the
Registration Statement or Prospectus; provided further, that with respect to any
untrue statement or omission, or any alleged untrue statement or omission,  made
in any  Preliminary  Prospectus,  the  indemnity  agreement  contained  in  this
subsection  (a) shall not inure to the  benefit  of any  Underwriter  (or to the
benefit of any person  controlling  any such  Underwriter)  from whom the person
asserting any such losses,  claims,  damages,  liabilities or expenses purchased
the Securities  concerned to the extent that such untrue  statement or omission,
or alleged  untrue  statement or omission,  has been corrected in the Prospectus
and the  failure to deliver  the  Prospectus  was not a result of the  Company=s
failure to comply with its obligations under Section 5(d) hereof.  The indemnity
agreement  will be in addition to any liability  which the Company may otherwise
have.  The  Company  will  not,  without  the  prior  written  consent  of  each
Underwriter, settle or compromise or consent to the entry of any judgment in any
pending or  threatened  claim,  action,  suit or  proceeding in respect of which
indemnification  may be sought hereunder (whether or not such Underwriter or any
person who controls such Underwriter within the meaning of Section 15 of the Act
or Section 20 of the  Exchange  Act is a party to such  claim,  action,  suit or
proceeding),  unless  the  settlement  or  compromise  or  consent  includes  an
unconditional  release of such Underwriter and each such controlling person from
all  liability  arising  out  of  such  claim,   action,   suit  or  proceeding,
satisfactory in form and substance to the Representative.

         (b) Each  Underwriter  severally  agrees to indemnify and hold harmless
the Company, each of its directors, each of the Company=s officers who signs the
Registration  Statement,  and each person who controls  the Company,  within the
meaning  of the Act or the  Exchange  Act to the same  extent  as the  foregoing
indemnity  from the  Company to each  Underwriter,  but only with  reference  to
written information relating to such Underwriter  furnished to the Company by or
on behalf of such Underwriter through the Representative specifically for use in
the  Registration  Statement or Prospectus.  The Company  acknowledges  that the
corporate names of the Underwriters,  the stabilization legend on page 2 and the
information  under  the  heading  AUnderwriting@  in the  Prospectus  and in any
Preliminary  Prospectus  constitute the only information furnished in writing by
or on behalf of the several  Underwriters.  The obligations of each  Underwriter
under  this  subsection  (b) shall be in  addition  to any  liability  which the
Underwriters may otherwise have.

         (c) Promptly after receipt by an indemnified party under this Section 8
of  notice  of  the  commencement  of  any  action,  suit  or  proceeding,  such
indemnified  party will, if a claim in respect thereof is to be made against the
indemnifying  party  under this  Section 8,  notify  the  indemnifying  party in
writing of the commencement  thereof and the indemnifying party shall assume the
defense thereof,  including the employment of counsel reasonably satisfactory to
the  indemnified  party and the payment of all expenses;  but the omission so to
notify the  indemnifying  party will not relieve it from any liability  which it
may  have  to  any  indemnified  party,  unless  such  omission  results  in the
forfeiture of substantive rights or defenses by the indemnifying party. All such
expenses shall be paid by the  indemnifying  party as incurred by an indemnified
party.  Any such  indemnified  party  shall  have the right to  employ  separate
counsel in any such action and to  participate in the defense  thereof,  but the
fees and  expenses of such counsel  shall be at the expense of such  indemnified
party unless (i) the indemnifying party has agreed to pay such fees and expenses
or (ii) the  indemnifying  party shall have failed promptly after notice by such
indemnified  party to assume the defense of such action or proceeding and employ
counsel  reasonably  satisfactory to the  indemnified  party in any such action,
suit or  proceeding  or (iii) the named parties in any such action or proceeding
(including any impleaded  parties) include both such  indemnified  party and the
indemnifying  party,  and such  indemnified  party  shall  have been  advised by
counsel  that  there  may  be one or  more  legal  defenses  available  to  such
indemnified  party which are different from or additional to those  available to
the indemnifying  party (in which case, if such  indemnified  party notifies the
indemnifying  party in writing that it elects to employ separate  counsel at the
expense of the indemnifying  party,  the  indemnifying  party shall not have the
right to  assume  the  defense  of such  action or  proceeding  on behalf of the
indemnified  party  or  parties,   it  being  understood,   however,   that  the
indemnifying  party  shall  not,  in  connection  with  any one such  action  or
proceeding  or  separate  but  substantially   similar  or  related  actions  or
proceedings in the same jurisdiction arising out of the same general allegations
or  circumstances,  be liable for the reasonable  fees and expenses of more than
one separate firm of attorneys  (together with appropriate local counsel) at any
time for all such indemnified parties, which firm shall be designated in writing
to  the  indemnifying  party).  Any  such  fees  and  expenses  payable  by  the
indemnifying  party  shall  be paid to or on  behalf  of the  indemnified  party
entitled thereto as incurred.  An indemnifying party shall not be liable for any
settlement of any action or claim  effected  without its consent,  which consent
shall not be unreasonably withheld.

         (d) In  order  to  provide  for  just  and  equitable  contribution  in
circumstances in which the indemnification provided for in Sections 8(a) or 8(b)
is applicable in accordance with its terms but is for any reason held by a court
to be unavailable from the indemnifying party on grounds of policy or otherwise,
the Company and the  Underwriters  shall  contribute  to the  aggregate  losses,
claims,  damages and liabilities  (including legal or other expenses  reasonably
incurred  in  connection  with  investigating  or  defending  same) to which the
Company and one or more of the Underwriters may be subject in such proportion so
that  the  Underwriters  are  responsible  in the  aggregate  for  that  portion
represented by the total underwriting  compensation in respect of the Securities
bears  to the  public  offering  price  appearing  thereon  and the  Company  is
responsible for the balance;  provided,  however,  that (i) in no case shall any
Underwriter  (except as may be  provided  in the  Agreement  Among  Underwriters
relating to the offering of the  Securities)  be  responsible  for any amount in
excess of the total underwriting compensation applicable to the Securities to be
purchased by such Underwriter  hereunder and (ii) no person guilty of fraudulent
misrepresentation  (within  the  meaning of  Section  11(f) of the Act) shall be
entitled to  contribution  from any person who was not guilty of such fraudulent
misrepresentation.  For  purposes of this Section 8, each person who controls an
Underwriter  within  the  meaning  of the Act  shall  have  the same  rights  to
contribution  as such  Underwriter,  and each  person who  controls  the Company
within the meaning of the Act, each officer of the Company who shall have signed
the Registration  Statement and each director of the Company shall have the same
rights to  contribution  as the Company,  subject in each case to clause (ii) of
this Section 8(d).  Any party  entitled to  contribution  will,  promptly  after
receipt of notice of commencement of any action, suit or proceeding against such
party in respect of which a claim for  contribution  may be made against another
party or parties under this Section 8(d), notify such party or parties from whom
contribution may be sought,  but the omission so to notify such party or parties
shall not relieve the party or parties from whom contribution may be sought from
any other obligation it or they may have hereunder or otherwise.

9.  Default by an  Underwriter.  If any one or more  Underwriters  shall fail to
purchase  and pay for  any of the  Securities  agreed  to be  purchased  by such
Underwriter  or  Underwriters  hereunder  and such  failure  to  purchase  shall
constitute a default in the performance of its or their  obligations  under this
Agreement,  the remaining  Underwriters shall be obligated  severally to take up
and pay for (in the  respective  proportions  which the  number of  Underwritten
Securities  set forth  opposite  their names in  Schedule I hereto  bears to the
aggregate number of Underwritten  Securities set forth opposite the names of all
the remaining  Underwriters)  the  Underwritten  Securities which the defaulting
Underwriter or Underwriters  agreed but failed to purchase;  provided,  however,
that if the aggregate  number of  Underwritten  Securities  which the defaulting
Underwriter  or  Underwriters  agreed but failed to purchase shall exceed 10% of
the aggregate number of Underwritten  Securities set forth in Schedule I hereto,
the remaining  Underwriters  shall have the right to purchase all, but shall not
be under any obligation to purchase any, of such Underwritten Securities, and if
such  nondefaulting  Underwriters  do  not  purchase  all of  such  Underwritten
Securities,   this   Agreement   will   terminate   without   liability  to  any
non-defaulting  Underwriter  or the  Company  except as  otherwise  provided  in
Section  7. In the event of a default  by any  Underwriter  as set forth in this
Section 9, the Closing Date shall be postponed  for such period,  not  exceeding
seven days,  as the  Representative  shall  determine in order that the required
changes  in the  Registration  Statement  and  the  Prospectus  or in any  other
documents or arrangements may be effected.  Nothing  contained in this Agreement
shall  relieve  any  defaulting  Underwriter  of its  liability,  if any, to the
Company or any nondefaulting  Underwriter for damages  occasioned by its default
hereunder.

10. Termination.  This Agreement shall be subject to termination in the absolute
discretion  of the  Representative,  by  notice  given to the  Company  prior to
delivery  of and  payment  for the  Securities,  if  prior  to such  time  (a) a
suspension or material limitation in trading in securities  generally on the New
York or American Stock Exchange or the Nasdaq  National Market System shall have
occurred,  (b) a banking  moratorium  shall have been declared by federal or New
York state authorities,  (c) the United States shall have engaged in hostilities
which shall have resulted in the declaration,  on or after the date hereof, of a
national  emergency  or  war,  or (d) a  change  in  national  or  international
political,  financial or economic conditions or national or international equity
markets or currency  exchange  rates shall have  occurred,  if the effect of any
such event  specified above is, in the sole judgment of the  Representative,  so
material and adverse as to make it  impractical  or  inadvisable to proceed with
the public  offering  or  delivery  of the  Securities  as  contemplated  by the
Registration Statement and the Prospectus.

11.  Representations  and  Indemnities to Survive.  The  respective  agreements,
representations,  warranties,  indemnities and other  statements of the Company,
its officers and the Underwriters set forth in, referred to in, or made pursuant
to this  Agreement  will  remain in full  force and  effect,  regardless  of any
investigation  made by or on behalf of any  Underwriter or the Company or any of
the officers,  directors or controlling persons referred to in Section 8 hereof,
and will survive  delivery of and payment for the Securities until all appliable
statutes of limitation  have expired.  The provisions of Sections 7 and 8 hereof
shall survive the termination or cancellation of this Agreement.

12. Notices. All communications  hereunder will be in writing and effective only
on receipt,  and will be mailed,  delivered,  telegraphed  or sent by  facsimile
transmission and confirmed:

to the Representative at:

     Redstone Securities, Inc.
     101 Fairchild Avenue
     Plainview, New York  10110
     Attention: Robert A. Shuey, III

     Facsimile No. (516) 576-3840

to the Company at:

     Rampart Capital Corporation
     700 Louisiana, Suite 2510 2550
     Houston, Texas  77002
     Attention: Charles W. Janke, Chairman and CEO J.H. Carpenter, President
     Facsimile No. (713) 223-4610

with copy to:

     James W. Christian, Esq.
     Christian & Smith
     2302 Fannin Street
     5th Floor
     Houston, Texas 77002
     Facsimile No. (713) 659-7641

13. Successors.  This Agreement will inure to the benefit of and be binding upon
the parties hereto and their respective  successors and the officers,  directors
and  controlling  persons  referred to in Section 8 hereof,  and no other person
will have any right or obligation hereunder.

14. Counterparts. This Agreement may be signed in two or more counterparts, each
of which shall be an original, with the same effect as if the signatures thereon
and hereon were on the same instrument.

15.  Applicable  Law.  This  Agreement  will be  governed  by and  construed  in
accordance with the laws of the State of Texas. Venue will lie in the federal or
state courts of Harris County, Texas.


<PAGE>


         If the  foregoing  is in  accordance  with  your  understanding  of our
agreement, please sign and return to us the enclosed duplicate hereof, whereupon
this letter and your acceptance  shall  represent a binding  agreement among the
Company and the several Underwriters.

                                                     Very truly yours,

                                                     RAMPART CAPITAL CORPORATION



                                                     By:
                                    Charles W. Janke,  Chairman and Chief
                                                     Executive  Officer
                                                     J. H. Carpenter, President


The  foregoing  Agreement is hereby  confirmed and accepted as of the date first
above written.

Redstone Securities, Inc.



By:
      Robert A. Shuey, III

For itself and the other  several  Underwriters  in Schedule I to the  foregoing
Agreement.




<PAGE>



                                   SCHEDULE I

       Underwriters                           Number of Units Underwritten
                                                              Securities
                                                           to be Purchased

Redstone Securities, Inc.

                                       Total                         500,000
                                                            =================




                       REPRESENTATIVES WARRANT AGREEMENT

August 13 September ____, 1999


REDSTONE SECURITIES, INC.
     As Representative of the Several Underwriters
101 Fairchild Avenue
Plainview, New York  10110

Gentlemen:

         Rampart  Capital  Corporation,  a Texas  corporation  (the  ACompany@),
hereby  agrees to sell to you, and you hereby agree to purchase from the Company
at  an  aggregate   purchase  price  of  $100,  stock  purchase   warrants  (the
ARepresentative=s  Warrants@) covering 150,000 shares (the AShares@) to purchase
up to an aggregate of 50,000 Units (the AUnits@),  each consisting of two shares
of the Company=s  Common  Stock,  $.01 par value (the ACommon  Stock@),  and one
redeemable common stock purchase warrant (the AWarrants@) of the Company, or the
underlying  Common Stock and  Warrants,  if separately  transferable,  issued in
accordance  with the terms of the Warrant  Agreement (the AWarrant  Agreement@),
dated as of ____________,  1999, between the Company and American Stock Transfer
& Trust Co., New York,  New York, as warrant agent (the  AWarrant  Agent@).  The
Representative=s  Warrants  will be  exercisable  by you as to all or any lesser
number of Shares  covered  thereby  Units,  or the  underlying  Common Stock and
Warrants,  if separately  transferable,  at the Purchase Price per Share Unit as
defined  below,  at any  time  and  from  time to time on and  after  the  first
anniversary of the date hereof and ending at 5:00 p.m. on the fifth  anniversary
of the date hereof.

1.       Definitions.

         As used  herein,  the  following  terms,  unless the context  otherwise
requires, shall have for all purposes hereof the following meanings:

         The term AAct@ refers to the Securities Act of 1933, as amended.

         The term  AAffiliate@  of any Person  refers to any Person  directly or
indirectly controlling, controlled by or under direct or indirect common control
with,  such other Person.  A Person shall be deemed to control a corporation  if
such Person possesses,  directly or indirectly, the power to direct or cause the
direction of the management and policies of such  corporation,  whether  through
the ownership of voting securities, by contract or otherwise.

         The term ACommission@ refers to the Securities and Exchange Commission.

         The term  ACommon  Stock@  refers to all stock of any class or  classes
(however designated) of the Company, now or hereafter authorized, the holders of
which shall have the right without limitation as to amount,  either to all or to
a part of the balance of current  dividends and liquidating  dividends after the
payment  of  dividends  and  distributions  on any  Shares  shares  entitled  to
preference,  and the  holders  of which  shall  ordinarily,  in the  absence  of
contingency, be entitled to vote for the election of a majority of the directors
of the  Company  (even  though  the right so to vote has been  suspended  by the
occurrence of such a contingency).

         The term  ACurrent  Market  Price@ on any date refers to the average of
the daily  Market  Price per Share  share for the 30  consecutive  Trading  Days
commencing 45 Trading Days before the date in question.

         The term AExchange Act@ refers to the Securities  Exchange Act of 1934,
as amended.

         The  term  AMarket  Price@  refers  to the  closing  sale  price on the
American Stock Exchange  (AAMEX@) or, if no closing sale price is reported,  the
closing bid price of the Common Stock, as quoted on the Nasdaq National  Market,
or, if the Common Stock is not quoted on the Nasdaq National Market, as reported
by the  National  Quotation  Bureau  Incorporated.  If  Market  Price  cannot be
established as described  above,  Market Price shall be the fair market value of
the Common Stock as  determined  in good faith by the Board of  Directors  whose
determination shall be conclusive.

         The term AOther  Securities@  refers to any  securities  of the Company
(other  than  the  Units,  Common  Stock  ) or  Warrants)  or any  other  person
(corporate or otherwise) which the holders of the  Representative=s  Warrants at
any time shall be entitled to receive, or shall have received, upon the exercise
of the Representative=s Warrants, in lieu of or in addition to the Units, Common
Stock or  Warrants,  or which at any time shall be  issuable  or shall have been
issued in exchange for or in  replacement  of Units,  Common Stock,  Warrants or
Other Securities pursuant to Section 6 below or otherwise.

         The  term  APerson@   refers  to  an  individual,   a  partnership,   a
corporation,  a trust, a joint venture,  an  unincorporated  organization  and a
government or any department or agency thereof.

         The term  AProspectus@  shall mean the final prospectus of the Company,
dated the date hereof, relating to the offer and sale of Common Stock Units.

         The term APurchase Price@ refers to the purchase price per Share of the
Common Stock Unit subject to this  Agreement.  The Purchase Price shall equal to
165% of the initial offering price to public of the Common Stock per Unit as set
forth in the Prospectus, subject to adjustment as provided in Section 6 below.

         The term  ARegistration  Statement@ refers to a Registration  Statement
filed  with  the  Commission  pursuant  to  the  Rules  and  Regulations  of the
Commission promulgated under the Act.

         The term  ATrading  Day@ shall mean a day on which the Nasdaq  National
Market System or the principal national  securities exchange on which the Common
Stock is listed or admitted to trading is open for the transaction of business.

         The term  AUnderlying  Stock  Securities@  refers to the Shares  Units,
Common  Stock and  Warrants (or Other  Securities)  issuable  under this Warrant
Agreement pursuant to the exercise, in whole or in part, of the Representative=s
Warrants.

         The  purchase  and sale of the  Representative=s  Warrants  shall  take
place,  and the purchase price therefor shall be paid by delivery of your check,
simultaneously with the purchase of and payment for any Shares Units as provided
in the  Underwriting  Agreement  between  the  Company  and you,  dated the date
hereof.

2.       Representations and Warranties.

         The Company represents and warrants to you as follows:

         (a) Corporate Action. The Company has all requisite corporate power and
authority,  and has taken all necessary corporate action, to execute and deliver
this  Agreement,  to  issue  and  deliver  the  Representative=s   Warrants  and
certificates  evidencing  same,  and to authorize and reserve for issuance,  and
upon payment from time to time of the Purchase  Price to issue and deliver,  the
Shares. Units,  including the Common Stock and the Warrants and shares of Common
stock underlying the Warrants.

         (b) No Violation. Neither the execution nor delivery of this Agreement,
the  consummation  of the actions herein  contemplated  nor compliance  with the
terms and  provisions  hereof will  conflict  with, or result in a breach of, or
constitute  a default  or an event  permitting  acceleration  under,  any of the
terms,  provisions or conditions of the Articles of  Incorporation  or Bylaws of
the Company or any indenture,  mortgage,  deed of trust, note, bank loan, credit
agreement,  franchise, license, lease, permit, judgment, decree, order, statute,
rule or regulation or any other agreement,  understanding or instrument to which
the Company is a party or by which it is bound. 3. Compliance with the Act.

         (a)  Transferability of Representative=s  Warrants.  You agree that the
Representative=s Warrants may not be transferred, sold, assigned or hypothecated
for a period of one (1) year from the date hereof, except to (i) persons who are
officers of you; (ii) a successor to you in a merger or  consolidation;  (iii) a
purchaser of all or substantially all of your assets;  (iv) your shareholders in
the event you are  liquidated or dissolved;  and (v) persons who are officers or
partners of participating broker-dealers.

         (b) Registration of Underlying Stock. Securities.  The Underlying Stock
Securities issuable upon the exercise of the Representative=s  Warrants have not
been  registered  under  the  Act.  You  agree  not to make  any  sale or  other
disposition of the Underlying Stock Securities except pursuant to a Registration
Statement which has become  effective under the Act,  setting forth the terms of
such  offering,  the  underwriting  discount and the  commissions  and any other
pertinent data with respect  thereto,  unless you have provided the Company with
an  opinion  of  counsel   reasonably   acceptable  to  the  Company  that  such
registration is not required.

         (c)  Inclusion  in  Registration  of Other  Securities.  If at any time
commencing one year after the date hereof but prior to the fifth  anniversary of
the date hereof,  the Company shall propose the  registration  on an appropriate
form under the Act of any Shares shares of Common Stock or Other Securities, the
Company  shall  at  least  30 days  prior  to the  filing  of such  Registration
Statement give you written notice,  or telegraphic or telephonic notice followed
as soon  as  practicable  by  written  confirmation  thereof,  of such  proposed
registration  and, upon written  notice,  or  telegraphic  or telephonic  notice
followed as soon as practicable by written  confirmation  thereof,  given to the
Company  within  five  business  days  after the  giving  of such  notice by the
Company,  shall  include  or  cause  to be  included  in any  such  Registration
Statement  all or such portion of the  Underlying  Stock  Securities  as you may
request,  provided,  however, that the Company may at any time withdraw or cease
proceeding  with any such  registration if it shall at the same time withdraw or
cease  proceeding  with the  registration  of such  Common  Stock or such  Other
Securities originally proposed to be registered.

                  Notwithstanding   any  provision  of  this  Agreement  to  the
contrary,   if  any  holder  of   Representative=s   Warrants   exercises   such
Representative=s  Warrants but shall not have included all the Underlying  Stock
Securities in a Registration  Statement which complies with Section  10(a)(3) of
the Act,  which has been  effective for at least 30 calendar days  following the
exercise of the Representative=s  Warrants, the registration rights set forth in
this Section 3(c) shall be extended  until such time as (i) such a  Registration
Statement  including such Underlying  Stock Securities has been effective for at
least 30 calendar days or (ii) in the opinion of counsel satisfactory to you and
the  Company,  registration  is not required  under the Act or under  applicable
state laws for resale of the Underlying Stock Securities in the manner proposed.

         (d) Company's  Obligations  in  Registration.  In  connection  with any
offering of Underlying  Securities  pursuant to Section 3(c) above,  the Company
shall:

(i) Notify you as to the filing  thereof and of all  amendments  or  supplements
thereto filed prior to the effective date thereof;

(ii) Comply with all applicable rules and regulations of the Commission;

(iii) Notify you  immediately,  and confirm the notice in writing,  (1) when the
Registration Statement becomes effective,  (2) of the issuance by the Commission
of any stop order or of the initiation,  or the threatening,  of any proceedings
for that  purpose,  (3) of the receipt by the Company of any  notification  with
respect to the suspension of qualification of the Underlying Securities for sale
in any jurisdiction or of the initiation, or the threatening, of any proceedings
for that  purpose  and (4) of the  receipt  of any  comments,  or  requests  for
additional  information,  from the Commission or any state regulatory authority.
If the  Commission  or any state  regulatory  authority  shall enter such a stop
order or order suspending qualification at any time, the Company will make every
reasonable   effort  to  obtain  the  lifting  of  such  order  as  promptly  as
practicable.

(iv) During the time when a Prospectus is required to be delivered under the Act
during the period required for the  distribution  of the Underlying  Securities,
comply so far as it is able with all requirements imposed upon it by the Act, as
hereafter amended, and by the Rules and Regulations promulgated  thereunder,  as
from time to time in force,  so far as  necessary to permit the  continuance  of
sales  of or  dealings  in the  Underlying  Securities.  If at any  time  when a
Prospectus  relating to the  Underlying  Securities  is required to be delivered
under the Act any event shall have occurred as a result of which, in the opinion
of counsel  for the  Company or your  counsel,  the  Prospectus  relating to the
Underlying  Securities  as then  amended  or  supplemented  includes  an  untrue
statement of a material  fact or omits to state any material fact required to be
stated therein or necessary to make the statements  therein, in the light of the
circumstances under which they were made, not misleading,  or if it is necessary
at any time to amend such  Prospectus  to comply with the Act,  the Company will
promptly  prepare  and file with the  Commission  an  appropriate  amendment  or
supplement (in form satisfactory to you).

(v) Endeavor in good faith, in cooperation with you, at or prior to the time the
Registration  Statement becomes effective,  to qualify the Underlying Securities
for offering and sale under the securities laws relating to the offering or sale
of the  Underlying  Securities  of  such  jurisdictions  as you  may  reasonably
designate and to continue the  qualifications  in effect so long as required for
purposes  of the  sale  of the  Underlying  Securities;  provided  that  no such
qualification  shall be required in any jurisdiction where, as a result thereof,
the Company would be subject to service of general process,  or to taxation as a
foreign  corporation doing business in such  jurisdiction.  In each jurisdiction
where such qualification  shall be effected,  the Company will, unless you agree
that such action is not at the time  necessary or advisable,  file and make such
statements or reports at such times as are or may  reasonably be required by the
laws of such jurisdiction.  For the purposes of this paragraph,  Agood faith@ is
defined as the same  standard of care and degree of effort as the  Company  will
use to qualify its securities other than the Underlying Securities.

(vi) Make generally  available to its security  holders as soon as  practicable,
but not later than the first day of the eighteenth full calendar month following
the effective date of the Registration  Statement,  an earnings statement (which
need not be certified by  independent  public or  independent  certified  public
accountants unless required by the Act or the rules and regulations  promulgated
thereunder,  but which shall satisfy the provisions of Section 11(a) of the Act)
covering a period of at least twelve months  beginning  after the effective date
of the Registration Statement.

(vii) After the effective  date of such  Registration  Statement,  prepare,  and
promptly  notify  you of the  proposed  filing of,  and  promptly  file with the
Commission,  each and every amendment or supplement thereto or to any Prospectus
forming a part thereof as may be necessary  to make any  statements  therein not
misleading;  provided that no such amendment or supplement shall be filed if you
shall object thereto in writing promptly after being furnished a copy thereof.


(viii)  Furnish to you, as soon as  available,  copies of any such  Registration
Statement and each preliminary or final  Prospectus,  or supplement or amendment
prepared pursuant  thereto,  all in such quantities as you may from time to time
reasonably request;

(ix)  Make  such  representations  and  warranties  to  any  underwriter  of the
Underlying  Securities,  and use your best efforts to cause  Company  counsel to
render such opinions to such  underwriter,  as such  underwriter  may reasonably
request; and

(x) Pay all costs and  expenses  incident to the  performance  of the  Company's
obligations under Sections 3(c) and 3(d),  including,  without  limitation,  the
fees and  disbursements  of the Company=s  auditors and legal counsel,  fees and
disbursements of legal counsel for you,  registration,  listing and filing fees,
printing  expenses and expenses in connection  with the transfer and delivery of
the Underlying Stock Securities;  provided,  however, that the Company shall not
be responsible for compensation and reimbursement of expenses to underwriters or
selling agents for the included Underlying Securities.

         (e) Agreements by Warrant  Holder.  In connection  with the filing of a
Registration Statement pursuant to Section 3(c) above, if you participate in the
offering by including the Underlying Securities owned by you, you agree:

(i) To furnish the Company all  material  information  requested  by the Company
concerning  yourself  and your  holdings  of  securities  of the Company and the
proposed  method of sale or other  disposition of the Underlying  Securities and
such other  information  and  undertakings  as shall be  reasonably  required in
connection with the preparation  and filing of any such  Registration  Statement
covering all or a part of the Underlying  Securities and in order to ensure full
compliance with the Act; and

(ii) To cooperate in good faith with the Company and its  underwriters,  if any,
in  connection  with  such   registration,   including  placing  the  Underlying
Securities to be included in such Registration Statement in escrow or custody to
facilitate the sale and distribution thereof.

         (f) Indemnification.  The Company shall indemnify and hold harmless you
and any  underwriter  (as defined in the Act) for you, and each person,  if any,
who respectively  controls you or such underwriter within the meaning of Section
15 of the Act or Section 20(a) of the Exchange Act, against any loss, liability,
claim,  damage and expense whatsoever  (including but not limited to any and all
expense whatsoever reasonably incurred in investigating,  preparing or defending
against any litigation, commenced or threatened, or any claim whatsoever), joint
or several,  to which any of you or such underwriter or such controlling  person
becomes subject,  under the Act or otherwise,  insofar as such loss,  liability,
claim,  damage and expense (or actions in respect  thereof)  arise out of or are
based upon any untrue statement or alleged untrue statement of any material fact
contained in (i) a Registration Statement covering the Underlying Securities, in
the prospectus  contained  therein,  or in an amendment or supplement thereto or
(ii) in any  application  or other  document or  communication  (in this Section
collectively  called  Aapplication@)  executed by or on behalf of the Company or
based upon written information furnished by or on behalf of the Company filed in
any  jurisdiction  in order to  qualify  the  Underlying  Securities  under  the
securities laws thereof or filed with the  Commission,  or arise out of or based
upon the omission or alleged  omission to state therein a material fact required
to be stated therein or necessary to make the statements therein not misleading;
provided,  however,  that the Company shall not be obligated to indemnify in any
such case to the extent that any such loss, claim, damage,  expense or liability
arises out of or is based upon any untrue  statement or alleged untrue statement
or omission or alleged  omission made in reliance upon, and in conformity  with,
written  information  respectively  furnished by you or such underwriter or such
controlling  person for use in the Registration  Statement,  or any amendment or
supplement thereto, or any application, as the case may be.

                  If any action is brought  against a person in respect of which
indemnity  may  be  sought  against,  the  Company  pursuant  to  the  foregoing
paragraph,  such  person  shall  promptly  notify the  Company in writing of the
institution  of such  action and the  Company  shall  assume the  defense of the
action,  including the employment of counsel  (satisfactory  to the  indemnified
person in its  reasonable  judgment)  and payment of expenses.  The  indemnified
person shall have the right to employ its or their own counsel in any such case,
but the fees and  expenses  of such  counsel  shall  be at the  expense  of such
indemnified  person or unless the  employment  of such  counsel  shall have been
authorized  in writing  by the  Company in  connection  with the  defense of the
action or the  Company  shall not have  employed  counsel to have  charge of the
defense of the action or the indemnified person shall have reasonably  concluded
that there may be defenses  available to it or them which are different  from or
additional  to those  available to the Company (in which case the Company  shall
not have the  right to  direct  the  defense  of the  action  on  behalf  of the
indemnified  person),  in any of which events  these fees and expenses  shall be
borne  by  the   Company.   Anything   in  this   paragraph   to  the   contrary
notwithstanding, the Company shall not be liable for any settlement of any claim
or  action  effected  without  its  written  consent.  The  Company's  indemnity
agreements  contained  in this  Section  shall  remain in full  force and effect
regardless of any investigation made by or on behalf of any indemnified  person,
and shall survive any termination of this Agreement. The Company agrees promptly
to notify you of the  commencement of any litigation or proceedings  against the
Company or any of its officers or directors in connection with the  Registration
Statement pursuant to Section 3(c) above.

                  If you choose to include any Underlying Securities in a public
offering pursuant to Section 3(c) or above, then you agree to indemnify and hold
harmless the Company and each of its  directors and officers who have signed any
such Registration Statement,  and any underwriter for the Company (as defined in
the Act), and each person,  if any, who controls the Company or such underwriter
within  the  meaning  of the Act,  to the same  extent as the  indemnity  by the
Company in this Section 3(f) but only with respect to  statements  or omissions,
if any,  made in such  Registration  Statement,  or any  amendment or supplement
thereto, or in any application in reliance upon, and in conformity with, written
information  furnished  by you  to  the  Company  for  use  in the  Registration
Statement,  or any amendment or supplement thereto,  or any application,  as the
case may be. In case any action  shall be brought in respect of which  indemnity
may be sought  against  you,  you shall have the rights and duties  given to the
Company,  and the persons so indemnified  shall have the rights and duties given
to you by the provisions of the first paragraph of this Section.

                  The Company  further agrees that, if the indemnity  provisions
of the  foregoing  paragraphs  are held to be  unenforceable,  any  holder  of a
Representative=s  Warrant or  controlling  person of such a holder  may  recover
contribution  from the Company in an amount which,  when added to  contributions
such holder or  controlling  person has  theretofore  received  or  concurrently
receives from officers and  directors of the Company or  controlling  persons of
the Company,  will reimburse  such holder or controlling  person for all losses,
claims, damages or liabilities and legal or other expenses;  provided,  however,
that if the full amount of the  contribution  specified  in this Section 3(f) is
not permitted by law, then such holder or  controlling  person shall be entitled
to  contribution  from the Company and its officers,  directors and  controlling
persons to the full extent permitted by law.

4.       Exercise of Representative=s Warrants.

         (a) Cash Exercise.  Each  Representative=s  Warrant may be exercised in
full or in part (but not as to a fractional Share) share of Common Stock) by the
holder  thereof  by  surrender  of the  Warrant  Certificate,  with  the form of
subscription at the end thereof duly executed by such holder,  to the Company at
its principal  office,  accompanied by payment,  in cash or by certified or bank
cashier=s  check payable to the order of the Company,  in the respective  amount
obtained  by  multiplying  the  number of Shares  Units to be  purchased  by the
Purchase Price per Share Unit.

         (b) Net Exercise. Notwithstanding anything to the contrary contained in
Section 4(a), any holder of a Representative=s Warrant may elect to exercise the
Representative=s  Warrant in full or in part and receive  Shares Units on a Anet
exercise@ basis in an amount equal to the value of the Representative=s  Warrant
by delivery of the form of subscription  attached to the Warrant Certificate and
surrender  of the  Representative=s  Warrant  at  the  principal  office  of the
Company, in which event the Company shall issue to the holder a number of Shares
Units computed using the following formula:

                           X=       (P)(Y)(A-B)
                                             A

         Where:            X=       the number of Shares Units to be issued to
                                   holder.

                           P=       the portion of the Representative=s  Warrant
                                    being exercised (expressed as a fraction).

                           Y=       the total  number of Shares  Units  issuable
                                    upon   exercise   of  the   Representative=s
                                    Warrant.

                           A=       the Current Market Price of one Share Unit.

                           B=       Purchase Price.

         (c) Partial Exercise.  Prior to the expiration of the  Representative=s
Warrants,  upon any partial exercise,  the Company at its expense will forthwith
issue and deliver to or upon the order of the purchasing  holder,  a new Warrant
Certificate or  Certificates of like tenor, in the name of the holder thereof or
as such holder (upon payment by such holder of any  applicable  transfer  taxes)
may request calling in the aggregate for the purchase of the number of Shares of
the Underlying  Stock Securities equal to the number of such Shares Units called
for  on  the  face  of the  Warrant  Certificate  (after  giving  effect  to any
adjustment  therein as  provided  in  Section 6 below)  minus the number of such
Shares Units (after giving effect to such  adjustment)  designated by the holder
in the aforementioned form of subscription.

         (d) Company to Reaffirm  Obligations.  The Company will, at the time of
any  exercise of any  Representative=s  Warrant,  upon the request of the holder
thereof,  acknowledge  in writing its  continuing  obligation  to afford to such
holder any rights (including without limitation any right to registration of the
Shares Units issued upon such  exercise) to which such holder shall  continue to
be  entitled  after such  exercise in  accordance  with the  provisions  of this
Agreement;  provided,  however, that if the holder of a Representative=s Warrant
shall  fail to make  any  such  request,  such  failure  shall  not  affect  the
continuing obligation of the Company to afford to such holder any such rights.

5.       Delivery of Certificates on Exercise.

         As soon as practicable  after the any exercise of any  Representative=s
Warrant in full or in part, and in any event within twenty days thereafter,  the
Company at its  expense  (including  the payment by it of any  applicable  issue
taxes) will cause to be issued in the name of and  delivered  to the  purchasing
holder thereof,  a certificate or certificates  for the number of fully paid and
nonassessable  shares of the Underlying  Common Stock and Warrants to which such
holder  shall be entitled  upon such  exercise,  plus in lieu of any  fractional
share to which  such  holder  would  otherwise  be  entitled,  cash in an amount
determined  pursuant  to Section  7(g),  together  with any other stock or other
securities and property  (including cash, where applicable) to which such holder
is entitled upon such exercise pursuant to Section 6 below or otherwise.

6.       Anti-Dilution Provisions.

         The  Representative=s  Warrants are subject to the following  terms and
conditions during the term thereof:

         (a) Stock  Distributions and Splits. In case (i) the outstanding Shares
shares of Common Stock (or Other  Securities) shall be subdivided into a greater
number of shares or (ii) a dividend in Common Stock (or Other  Securities) shall
be paid in respect of Common Stock (or Other Securities), the Purchase Price per
Share share in effect  immediately  prior to such  subdivision  or at the record
date  of  such  dividend  or   distribution   shall   simultaneously   with  the
effectiveness of such  subdivision or immediately  after the record date of such
dividend or distribution be proportionately  reduced;  and if outstanding Shares
shares of Common Stock (or Other  Securities)  shall be combined  into a smaller
number  of  shares  thereof,  the  Purchase  Price  per  Share  share in  effect
immediately   prior  to  such   combination   shall   simultaneously   with  the
effectiveness of such  combination be  proportionately  increased.  Any dividend
paid or  distributed  on the Common Stock (or Other  Securities) in stock or any
other  securities  convertible  into  Shares  shares of  Common  Stock (or Other
Securities)  shall be  treated  as a  dividend  paid in  Common  Stock (or Other
Securities)  to the  extent  that  Shares  shares  of  Common  Stock  (or  Other
Securities) are issuable upon the conversion thereof.

         (b) Adjustments. Whenever the Purchase Price per Share Unit is adjusted
as provided in Section 6(a) above,  the number of Shares Units  purchasable upon
exercise of the  Representative=s  Warrants  immediately  prior to such Purchase
Price adjustment shall be adjusted,  effective simultaneously with such Purchase
Price adjustment,  to equal the product obtained (calculated to the nearest full
Share)  Unit) by  multiplying  such number of Shares  Units by a  fraction,  the
numerator  of which is the Purchase  Price per Share Unit in effect  immediately
prior to such Purchase  Price  adjustment  and the  denominator  of which is the
Purchase  Price per Share Unit in effect upon such  Purchase  Price  adjustment,
which  adjusted  number of Shares Units shall  thereupon be the number of Shares
Units purchasable upon exercise of the  Representative=s  Warrants until further
adjusted as provided herein.

         (c)  Reorganizations.  In case the Company  shall be  recapitalized  by
reclassifying  its outstanding  Common Stock (or Other  Securities) into a stock
with a different par value or by changing its outstanding Common Stock (or Other
Securities)  with par value to stock without par value,  then, as a condition of
such  reorganization,  lawful and adequate  provision shall be made whereby each
holder  of a  Representative=s  Warrant  shall  thereafter  have  the  right  to
purchase,  upon the terms and conditions specified herein, in lieu of the Shares
shares of Common Stock (or Other  Securities)  theretofore  purchasable upon the
exercise  of the  Representative=s  Warrants,  the kind and  amount of shares of
stock and other securities  receivable upon such recapitalization by a holder of
the  number of Shares  shares of Common  Stock (or Other  Securities)  which the
holder of a Representative=s  Warrant might have purchased  immediately prior to
such  recapitalization.  If any  consolidation  or  merger of the  Company  with
another  corporation,  or the sale of all or substantially  all of its assets to
another  corporation,  shall be  effected  in such a way that  holders of Common
Stock shall be entitled to receive  stock,  securities or assets with respect to
or in exchange for Common  Stock,  then,  as a condition of such  consolidation,
merger or sale, lawful and adequate  provisions shall be made whereby the holder
hereof  shall  thereafter  have the right to purchase and receive upon the basis
and upon the terms and  conditions  specified in this Warrant  Agreement  and in
lieu of the  Shares  shares  of the  Common  Stock  of the  Company  immediately
theretofore   purchasable  and  receivable  upon  the  exercise  of  the  rights
represented hereby, such shares of stock,  securities or assets as may be issued
or payable  with respect to or in exchange  for a number of  outstanding  Shares
shares of such Common  Stock equal to the number of Shares  shares of such stock
immediately  theretofore  purchasable  and  receivable  upon the exercise of the
rights  represented  hereby  had such  consolidation,  merger  or sale not taken
place, and in any such case, appropriate provision shall be made with respect to
the rights and interests of the holders of Representative=s  Warrants to the end
that  the  provisions  hereof  (including  without  limitation   provisions  for
adjustments of the Purchase Price and of the number of Shares Units  purchasable
and  receivable  upon  the  exercise  of the  Representative=s  Warrants)  shall
thereafter  be  applicable,  as nearly as may be, in  relation  to any shares of
stock,  securities or assets  thereafter  deliverable  upon the exercise  hereof
(including an immediate  adjustment,  by reason of such consolidation or merger,
of the Purchase  Price to the value for the Common Stock  reflected by the terms
of such  consolidation  or  merger if the  value so  reflected  is less than the
Purchase Price in effect immediately prior to such consolidation or merger).  In
the event of a merger  or  consolidation  of the  Company  with or into  another
corporation  as a result of which a number of Shares  shares of Common  Stock of
the surviving  corporation greater or lesser than the number of Shares shares of
Common  Stock of the  Company  outstanding  immediately  prior to such merger or
consolidation  are issuable to holders of Common Stock of the Company,  then the
Purchase Price in effect immediately prior to such merger or consolidation shall
be adjusted in the same manner as though there were a subdivision or combination
of the  outstanding  Shares  shares of Common Stock of the Company.  The Company
will not  effect any such  consolidation,  merger or sale,  unless  prior to the
consummation  thereof  the  successor  corporation  (if other than the  Company)
resulting from such  consolidation or merger or the corporation  purchasing such
assets  shall assume by written  instrument  executed and mailed or delivered to
the registered holder hereof at the last address of such holder appearing on the
books of the Company,  the  obligation  to deliver to such holder such shares of
stock,  securities  or assets as, in accordance  with the foregoing  provisions,
such holder may be entitled to purchase. If a purchase, tender or exchange offer
is made to and  accepted by the holders of more than of the  outstanding  Shares
shares of  Common  Stock of the  Company,  the  Company  shall  not  effect  any
consolidation, merger or sale with the Person having made such offer or with any
Affiliate  of  such  Person,   unless   prior  to  the   consummation   of  such
consolidation,  merger or sale the holders of  Representative=s  Warrants  shall
have been given a  reasonable  opportunity  to then  elect to  receive  upon the
exercise of  Representative=s  Warrants  either the stock,  securities or assets
then  issuable  with  respect to the Common  Stock of the  Company or the stock,
securities or assets, or the equivalent issued to previous holders of the Common
Stock in accordance with such offer.

         (d) Effect of  Dissolution  or  Liquidation.  In case the Company shall
dissolve or liquidate all or substantially  all of its assets,  all rights under
this  Agreement  shall  terminate  as of the date upon  which a  certificate  of
dissolution  or  liquidation  shall be filed with the  Secretary of the State of
Texas (or, if the  Company  theretofore  shall have been merged or  consolidated
with a corporation  incorporated  under the laws of another state, the date upon
which action of  equivalent  effect shall have been taken);  provided,  however,
that (i) no  dissolution  or  liquidation  shall affect the rights under Section
6(c) of any holder of a Representative=s Warrant and (ii) if the Company's Board
of Directors shall propose to dissolve or liquidate the Company,  each holder of
a Representative=s Warrant shall be given written notice of such proposal at the
earlier of (x) the time when the Company's  shareholders  are first given notice
of the  proposal or (y) the time when notice to the  Company's  shareholders  is
first required.

         (e) Notice of Change of Purchase Price. Whenever the Purchase Price per
Share  Unit  or  the  kind  or  amount  of  securities   purchasable  under  the
Representative=s Warrants shall be adjusted pursuant to any of the provisions of
this Agreement,  the Company shall forthwith thereafter cause to be sent to each
holder  of  a  Representative=s   Warrant,  a  certificate   setting  forth  the
adjustments in the Purchase Price per Share Unit and/or in such number of Shares
Unit, and also setting forth in detail the facts  requiring,  such  adjustments,
including without limitation a statement of the consideration received or deemed
to have been received by the Company for any  additional  shares of stock issued
by it requiring such adjustment.  In addition,  the Company at its expense shall
within 90 days  following the end of each of its fiscal years during the term of
this  Agreement,  and promptly  upon the  reasonable  request of any holder of a
Representative=s  Warrant in  connection  with the exercise from time to time of
all or any portion of any Representative=s  Warrant, cause independent certified
public accountants of recognized standing selected by the Company to compute any
such  adjustment in accordance with the terms of the  Representative=s  Warrants
and prepare a certificate  setting forth such  adjustment  and showing in detail
the facts upon which such adjustment is based.

         (f)  Notice of a Record  Date.  In the  event of (i) any  taking by the
Company of a record of the holders of any class of securities for the purpose of
determining  the holders thereof who are entitled to receive any dividend (other
than a cash  dividend  payable  out of earned  surplus of the  Company) or other
distribution,  or any right to subscribe for,  purchase or otherwise acquire any
shares of stock of any class or any other securities or property,  or to receive
any  other  right,  (ii)  any  capital  reorganization  of the  Company,  or any
reclassification or recapitalization of the capital stock of the Company, or any
transfer  of all or  substantially  all of the  assets  of the  Company  to,  or
consolidation  or merger of the Company with or into,  any other person or (iii)
any voluntary or involuntary dissolution or liquidation of the Company, then and
in each such event the Company will mail or cause to be mailed to each holder of
a  Representative=s  Warrant a notice  specifying not only the date on which any
such record is to be taken for the  purpose of such  dividend,  distribution  or
right and stating the amount and  character of such  dividend,  distribution  or
right,  but also the date on which  any such  reorganization,  reclassification,
recapitalization,  transfer, consolidation,  merger, dissolution, liquidation or
winding-up  is to take place,  and the time,  if any, as of which the holders of
record of Common Stock (or Other Securities) shall be entitled to exchange their
Shares  shares of Common Stock (or other  Securities)  for  securities  or other
property    deliverable    upon    such    reorganization,     reclassification,
recapitalization,  transfer, consolidation,  merger, dissolution, liquidation or
winding-up.  Such notice  shall be mailed at least twenty (20) days prior to the
proposed record date therein specified.

7.       Further Covenants of the Company.

         (a)  Reservation  of Stock.  The Company shall at all times reserve and
keep  available,  solely for  issuance  and  delivery  upon the  exercise of the
Representative=s  Warrants, all Shares Units from time to time issuable upon the
exercise of the  Representative=s  Warrants and shall take all necessary actions
to ensure that the par value per Share Unit,  if any,  of the  Underlying  Stock
Securities  is, at all times equal to or less than the then  effective  Purchase
Price per Share Unit.

         (b)  Title  to  Shares.  Units.  All  shares  of the  Underlying  Stock
Securities delivered upon the exercise of the Representative=s Warrants shall be
validly issued, fully paid and nonassessable;  each holder of a Representative=s
Warrant  shall  receive  good  and  marketable  title  to the  Underlying  Stock
Securities,  free and clear of all voting and other trust  arrangements,  liens,
encumbrances, equities and adverse claims whatsoever; and the Company shall have
paid all taxes, if any, in respect of the issuance thereof.

         (c) Listing on Securities  Exchanges;  Registration.  If the Company at
any time shall list any Common Stock on any national  securities  exchange,  the
Company  will,  at its  expense,  simultaneously  list  on such  exchange,  upon
official notice of issuance upon the exercise of the Representative=s  Warrants,
and maintain such listing of, all shares of the Underlying Stock Securities from
time to time issuable upon the exercise of the  Representative=s  Warrants;  and
the Company will so list on any national securities  exchange,  will so register
and will maintain such listing of, any Other  Securities if and at the time that
any  securities  of like class or similar type shall be listed on such  national
securities exchange by the Company.

         (d)  Exchange of  Representative=s  Warrants.  Subject to Section  3(a)
hereof,  upon surrender for exchange of any Warrant  Certificate to the Company,
the Company at its expense will promptly  issue and deliver to or upon the order
of the holder thereof a new Warrant  Certificate or  certificates of like tenor,
in the name of such holder or as such holder (upon payment by such holder of any
applicable transfer taxes) may direct, calling in the aggregate for the purchase
of the number of Shares  Units  called  for on the face or faces of the  Warrant
Certificate or Certificates so surrendered.

         (e) Replacement of Representative=s  Warrants. Upon receipt of evidence
reasonably  satisfactory  to the  Company  of the loss,  theft,  destruction  or
mutilation of any Warrant  Certificate  and, in the case of any such loss, theft
or destruction,  upon delivery of an indemnity agreement reasonably satisfactory
in form and amount to the Company or, in the case of any such  mutilation,  upon
surrender and  cancellation  of such Warrant  Certificate,  the Company,  at the
expense of the warrant holder will execute and deliver,  in lieu thereof,  a new
Warrant Certificate of like tenor.

         (f)  Reporting by the Company.  The Company  agrees that, if it files a
Registration Statement during the term of the Representative=s Warrants, it will
use its best  efforts  to keep  current  in the  filing  of all  forms and other
materials  which it may be  required  to file  with the  appropriate  regulatory
authority pursuant to the Exchange Act, and all other forms and reports required
to be filed with any regulatory authority having jurisdiction over the Company.

         (g)  Fractional  Shares.  Units.  No fractional  Shares Units are to be
issued upon the exercise of any Representative=s  Warrant, but the Company shall
pay a cash  adjustment  in respect of any  fraction  of a Share Unit which would
otherwise  be  issuable in an amount  equal to the same  fraction of the highest
market  price  per  Share  Unit on the day of  exercise,  as  determined  by the
Company.

8.       Other Holders.

         The  Representative=s  Warrants are issued upon the following terms, to
all of which each holder or owner  thereof by the taking  thereof  consents  and
agrees as  follows:  (a) any person who shall  become a  transferee,  within the
limitations on transfer  imposed by Section 3(a) hereof,  of a  Representative=s
Warrant properly  endorsed shall take such  Representative=s  Warrant subject to
the  provisions  of Section 3(a) hereof and  thereupon  shall be  authorized  to
represent  himself as absolute  owner thereof and,  subject to the  restrictions
contained in this  Agreement,  shall be empowered to transfer  absolute title by
endorsement  and delivery  thereof to a permitted bona fide purchaser for value;
(b) each prior taker or owner waives and renounces all of his equities or rights
in such  Representative=s  Warrant  in favor of each  such  permitted  bona fide
purchaser,  and each such permitted bona fide purchaser  shall acquire  absolute
title thereto and to all rights  presented  thereby;  (c) until such time as the
respective  Representative=s Warrant is transferred on the books of the Company,
the  Company  may treat the  registered  holder  thereof as the  absolute  owner
thereof for all purposes, notwithstanding any notice to the contrary and (d) all
references to the word Ayou@ in this Warrant  Agreement shall be deemed to apply
with equal effect to any person to whom a Warrant  Certificate  or  Certificates
have  been   transferred  in  accordance  with  the  terms  hereof,   and  where
appropriate, to any person holding shares of the Underlying Stock Securities.

9.       Miscellaneous.

         All  notices,  certificates  and  other  communications  from or at the
request of the Company to the holder of any  Representative=s  Warrant  shall be
mailed by first class,  registered or certified mail,  postage prepaid,  to such
address as may have been furnished to the Company in writing by such holder, or,
until an  address is so  furnished,  to the  address of the last  holder of such
Representative=s  Warrant who has so furnished an address to the Company, except
as otherwise provided herein.  This Agreement and any of the terms hereof may be
changed,  waived,  discharged  or  terminated  only by an  instrument in writing
signed by the party against which enforcement of such change, waiver,  discharge
or  termination  is sought.  This  Agreement  shall be construed and enforced in
accordance with and governed by the laws of the State of Texas.  The headings in
this  Agreement are for reference  only and shall not limit or otherwise  affect
any of the terms hereof. This Agreement,  together with the forms of instruments
annexed hereto as Schedule I, constitutes the full and complete agreement of the
parties hereto with respect to the subject matter hereof.

         IN WITNESS WHEREOF,  this  Representative=s  Warrant Agreement has been
duly executed on the date hereof.

                                               Rampart Capital Corporation




                                 By:_____________________ ______
                                      Charles W. Janke J. H. Carpenter
                                  Chairman and Chief Executive Officer President

                                   Redstone Securities, Inc.




                           By:____________________________________
                                           Robert A. Shuey, III


<PAGE>


                                                         EXHIBIT A


Warrant Agreement

35541_5 - 75205/00005
                                   SCHEDULE I

                           RAMPART CAPITAL CORPORATION
                               Warrant Certificate
    Evidencing Right to Purchase 150,000 Shares of Common Stock 50,000 Units

         This is to certify that Redstone  Securities,  Inc. (ARSI@) or assigns,
is  entitled  to  purchase  at any time or from time to time after  10:00  a.m.,
Dallas,  Texas New York, New York time, on August 13, 1999 September  ____, 2000
and  until  5:00  p.m.,  Dallas,  Texas New York,  New York  time,  on August 13
September ___, 2004 up to the above  referenced  number of shares (the AShares@)
Units (the  AUnits@),  each  consisting of two shares of Common Stock,  $.01 par
value (the ACommon  Stock@),  and one redeemable  common stock purchase  warrant
(the  AWarrants@)  of Rampart  Capital  Corporation,  a Texas  corporation  (the
ACompany@), or the underlying shares of Common Stock and Warrants, if separately
transferable,  for the  consideration  specified  in  Section  4 of the  Warrant
Agreement  dated the date  hereof  between  the  Company  and RSI (the  AWarrant
Agreement@),  pursuant to which this Warrant is issued. All rights of the holder
of this  Warrant  Certificate  are  subject to the terms and  provisions  of the
Warrant Agreement, copies of which are available for inspection at the office of
the  Company.  Capitalized  terms  used but not  defined  herein  shall have the
respective meanings set forth in the Warrant Agreement.

         The Shares  Underlying  Securities  issuable  upon the exercise of this
Warrant have not been  registered  under the  Securities Act of 1933, as amended
(the AAct@),  and no  distribution of such Shares  Underlying  Securities may be
made until the effectiveness of a Registration  Statement under the Act covering
such Shares  Underlying  Securities.  Transfer of this  Warrant  Certificate  is
restricted as provided in Section 3(a) of the Warrant Agreement.

         This Warrant has been issued to the  registered  owner in reliance upon
written  representations  necessary  to ensure  that this  Warrant was issued in
accordance with an appropriate  exemption from registration under any applicable
state and federal  securities laws, rules and regulations.  This Warrant may not
be sold, transferred,  or assigned unless, in the opinion of the Company and its
legal counsel, such sale, transfer or assignment will not be in violation of the
Act, applicable rules and regulations of the Securities and Exchange Commission,
and any applicable state securities laws.

         Subject to the  provisions  of the Act and of such  Warrant  Agreement,
this Warrant Certificate and all rights hereunder are transferable,  in whole or
in part,  at the offices of the  Company,  by the holder  hereof in person or by
duly authorized attorney,  upon surrender of this Warrant Certificate,  together
with the  Assignment  hereof  duly  endorsed.  Until  transfer  of this  Warrant
Certificate  on the books of the Company,  the Company may treat the  registered
holder hereof as the owner hereof for all purposes.

         Any  Shares  (or  other  securities)  Underlying  Securities  (or Other
Securities) which are acquired pursuant to the exercise of this Warrant shall be
acquired in accordance with the Warrant Agreement and certificates  representing
all securities so acquired shall bear a restrictive legend reading substantially
as follows:

         THESE  SECURITIES HAVE NOT BEEN REGISTERED  UNDER THE SECURITIES ACT OF
         1933 OR UNDER ANY  APPLICABLE  STATE LAW.  THEY MAY NOT BE OFFERED  FOR
         SALE, SOLD,  TRANSFERRED OR PLEDGED WITHOUT (1) REGISTRATION  UNDER THE
         SECURITIES ACT OF 1933 AND ANY APPLICABLE  STATE LAW, OR (2) AN OPINION
         OF COUNSEL  (SATISFACTORY TO THE CORPORATION)  THAT REGISTRATION IS NOT
         REQUIRED.



<PAGE>


         IN WITNESS WHEREOF,  the Company has caused this Warrant Certificate to
be executed by its duly authorized officer.

Date: August 13 September ____, 1999.

                                                     Rampart Capital Corporation



                                                     By:
                                                    J. H. Carpenter, President


<PAGE>



                                  SUBSCRIPTION

                  (To be signed only upon exercise of Warrant)


To:  Rampart Capital Corporation

         The undersigned, the holder of the enclosed Warrant Certificate, hereby
irrevocably  elects to exercise the purchase  right  represented by such Warrant
Certificate for, and to purchase thereunder,  _________________ Units (AUnits@),
each  consisting  of two shares  shares of Common  Stock,  $.01 par value,  (the
ACommon  Stock@),   and  one  redeemable  common  stock  purchase  warrant  (the
AWarrants@) of Rampart Capital  Corporation,  or the underlying Common Stock and
Warrants, if separately transferable, and either tenders herewith payment of the
purchase price in full in the form of cash or a certified or cashier=s  check in
the amount of $______________ therefor or, if the undersigned elects pursuant to
Section 4(b) of the Warrant Agreement referred to in the Warrant  Certificate to
convert the enclosed Warrant Certificate into Common Stock by net issuance,  the
undersigned  exercises  the Warrant by exchange  under the terms of said Section
4(b),  and  requests  that the  certificate  or  certificates  for  such  Shares
securities be issued in the name of and delivered to the undersigned.

Date:    ______________________________


         ----------------------------------------
         (Signature must conform
in all respects to name
         of holder as specified on
the face of the Warrant
         Certificate)


         ---------------------------------------

         ---------------------------------------
         (Address)


         Please  indicate in the space below the number of Shares  Units  called
for on the  face of the  Warrant  Certificate  (or,  in the  case  of a  partial
exercise,  the portion thereof as to which the Warrant is being  exercised),  in
either case without making any  adjustment for additional  Shares Units or other
securities or property or cash which,  pursuant to the adjustment  provisions of
the Warrant, may be deliverable upon exercise and whether the exercise is a cash
exercise  pursuant to Section  4(a) of the Warrant  Agreement  or a net issuance
exercise pursuant to Section 4(b) of the Warrant Agreement.

Number of Shares Units (or shares of Common Stock and Warrants):  __________

Cash:____________________

Net issuance:______________


<PAGE>


                                   ASSIGNMENT

                  (To be signed only upon transfer of Warrant)


For value  received,  the undersigned  hereby sells,  assigns and transfers unto
____________________________________  the  right  represented  by  the  enclosed
Warrant  Certificate  to purchase  ____________________  Units  (AUnits@),  each
consisting of two shares of Common Stock, $.01 par value,  (ACommon Stock@), and
one redeemable  common stock  purchase  warrant  (AWarrant@) of Rampart  Capital
Corporation,  or the  underlying  Common Stock or  Warrants,  with full power of
substitution in the premises.

         The undersigned  represents and warrants that the transfer, in whole in
or in part,  of such  right to  purchase  represented  by the  enclosed  Warrant
Certificate  is permitted by the terms of the Warrant  Agreement  referred to in
the Warrant  Certificate,  and the transferee  hereof, by his acceptance of this
Assignment, represents and warrants that he or she is familiar with the terms of
such Warrant Agreement and agrees to be bound by the terms thereof with the same
force and effect as if a signatory thereto.


Date:___________________




         (Signature must conform
in all respects to name of
         holder as specified on
the face of the Warrant
         Certificate)



         (Address)



Signed in the presence of:



<PAGE>



                                                    EXHIBIT B

                            FORM OF LOCK-UP AGREEMENT

Redstone Securities, Inc.,
    As Representative of the Several Underwriters
101 Fairchild Avenue
Plainview, New York  10110

Ladies and Gentlemen:

         The  undersigned  understands  that you, as the  Representative  of the
several underwriters (the AUnderwriters@), propose to enter into an Underwriting
Agreement (the  AUnderwriting  Agreement@) with Rampart Capital  Corporation,  a
Texas  corporation  (the  ACompany@),  providing for the initial public offering
(the  AOffering@)  by  the  Underwriters,   of  1,500,000  500,000  Units,  each
consisting  of two shares of Common  Stock of the  Company,  $.01 par value (the
ACommon  Stock@),   and  one  redeemable  common  stock  purchase  warrant  (the
AWarrants@),  pursuant to the Company=s Registration Statement on Form SB-2 (the
ARegistration Statement@) filed with the Securities and Exchange Commission.

         In consideration of the Underwriters=  agreement to purchase the Common
Stock, and for other good and valuable consideration, receipt of which is hereby
acknowledged,  the undersigned hereby agrees that during the period beginning on
the date of this letter and ending three (3) years (the ALock-Up  Period@) after
the date of the final  prospectus  relating  to the offer and sale of the Common
Stock, the undersigned will not, directly or indirectly,  offer, sell,  contract
to sell,  grant any  option for the sale of,  pledge,  or  otherwise  dispose of
(individually,  a  ADisposition@)  any Common Stock, or securities  exercisable,
convertible,  or  exchangeable  for or  into  Common  Stock  (collectively,  the
ASecurities@),  that  the  undersigned  now  owns  or  will  own in  the  future
(beneficially or of record),  except (i) as a bona fide gift or gifts,  provided
the  donee or  donees  thereof  agree  in  writing  to be bound by this  Lock-Up
Agreement,  or (ii) with the prior written  consent of the  Representative.  The
foregoing  restriction is expressly  agreed to preclude the holder of Securities
from  engaging  in any  hedging or other  transaction  which is  designed  to or
reasonably  expected to lead to or result in a Disposition of Securities  during
the  Lock-Up  Period,  even if such  Securities  would be disposed of by someone
other than the undersigned.  Such prohibited hedging or other transactions would
include,  without limitation,  any short sale or any purchase,  sale or grant of
any right (including,  without limitation,  any put or call option) with respect
to any security (other than a broad-based market basket or index) that includes,
relates to or derives any significant part of its value from Securities.

                                      Sincerely,

Date: August 13 September ____, 1999


                                                              By:



                                WARRANT AGREEMENT

                                     Between

                           RAMPART CAPITAL CORPORATION

                                       And

                     AMERICAN STOCK TRANSFER & TRUST COMPANY
                                As Warrant Agent

                                       For

                    Redeemable Common Stock Purchase Warrants

                                                 Dated ______________, 1999


         THIS  WARRANT  AGREEMENT,  dated as of  ______________,  1999,  between
Rampart  Capital  Corporation,  a  Texas  corporation  (hereinafter  called  the
"Company"),  and American Stock Transfer & Trust Company, New York, New York, as
warrant agent (hereinafter called the "Warrant Agent");

         WHEREAS,  the Company proposes to issue 500,000 Redeemable Common Stock
Purchase  Warrants  (hereinafter  called the "Warrants"),  entitling the holders
thereof to  purchase  two shares of Common  Stock,  $.01 par value  (hereinafter
called the "Common  Stock") for each Warrant,  in  connection  with the proposed
issuance by the Company of 500,000 Units,  each Unit consisting of two shares of
Common  Stock and one  Warrant,  and the  Company  also  proposes to issue up to
75,000 Warrants underlying, in part, the Underwriters' over-allotment option and
100,000 Warrants underlying,  in part, a warrant to purchase Units to be granted
to the Representative of the Underwriters; and

         WHEREAS,  the Company desires the Warrant Agent to act on behalf of the
Company,  and the  Warrant  Agent  is  willing  to act in  connection  with  the
registration, transfer, exchange and exercise of Warrants;

         NOW,  THEREFORE,  in  consideration  of the  premises  and  the  mutual
agreements herein set forth, the parties hereto agree as follows:

         1.  Appointment  of Warrant  Agent.  The Company  hereby  appoints  the
Warrant  Agent  to  act  as  agent  for  the  Company  in  accordance  with  the
instructions  hereinafter  in this  Agreement  set forth,  and the Warrant Agent
hereby accepts such appointment.

         2. Form of Warrant. The text of the Warrant and of the form of election
to purchase shares to be printed on the reverse  thereof shall be  substantially
as set forth in Exhibit A attached  hereto.  The Warrant  Price to purchase  one
share of Common  Stock  shall be as  provided  and  defined  in  Section  8. The
Warrants  shall be executed on behalf of the Company by the manual or  facsimile
signature  of the present or any future  Chairman of the Board or  President  or
Vice  President  of  the  Company,  under  its  corporate  seal,  affixed  or in
facsimile,  attested by the manual or facsimile  signature of the present or any
future Secretary or Assistant Secretary of the Company.  Warrants shall be dated
as of the date of issuance  thereof by the  Warrant  Agent  either upon  initial
issuance or upon transfer or exchange.

         3. Countersignature and Registration.  The Warrant Agent shall maintain
books for the transfer and  registration of the Warrants.  The Warrants shall be
countersigned  by the Warrant  Agent (or by any  successor to the Warrant  Agent
then acting as warrant  agent under this  Agreement)  and shall not be valid for
any purpose unless so countersigned.  Warrants may be so countersigned, however,
by the Warrant Agent (or by its successor as warrant  agent) and be delivered by
the Warrant  Agent,  notwithstanding  that the persons whose manual or facsimile
signatures appear thereon as proper officers of the Company shall have ceased to
be such officers at the time of such countersignature or delivery.

         4. Transfers and Exchanges. The Warrant Agent shall transfer, from time
to time after the sale of the Units, any outstanding  Warrants upon the books to
be maintained by the Warrant Agent for that purpose,  upon surrender thereof for
transfer  properly  endorsed or  accompanied  by  appropriate  instructions  for
transfer.  Upon  any  such  transfer,  a new  Warrant  shall  be  issued  to the
transferee, and the surrendered Warrant shall be cancelled by the Warrant Agent.
Warrants so cancelled  shall be  delivered  by the Warrant  Agent to the Company
from time to time.  The  Warrants  may be  exchanged at the option of the holder
thereof,  when  surrendered  at the office of the  Warrant  Agent,  for  another
Warrant,  or other  Warrants  of  different  denominations,  of like  tenor  and
representing  in the  aggregate the right to purchase a like number of shares of
Common Stock. The Warrant Agent is hereby irrevocably  authorized to countersign
in  accordance  with  Section  3 of this  Agreement  the new  Warrants  required
pursuant to the provisions of this section,  and the Company,  whenever required
by the Warrant Agent,  will supply the Warrant Agent with Warrants duly executed
on behalf of the Company for such purpose.

         5. Exercise of Warrants.  Subject to the provisions of this  Agreement,
each registered holder of Warrants shall have the right,  which may be exercised
as in such  Warrants  expressed,  to purchase  from the Company (and the Company
shall issue and sell to such registered  holder of warrants) the number of fully
paid and nonassessable  shares of Common Stock specified in such Warrants,  upon
surrender  of such  Warrants to the Company at the office of the Warrant  Agent,
with the form of election to purchase on the reverse  thereof duly filled in and
signed,  and upon payment to the Warrant Agent for the account of the Company of
the Warrant  Price for the number of shares of common  stock in respect of which
such Warrants are then  exercised.  Payment of such Warrant Price may be made in
cash, or by certified or official bank check,  payable in United States dollars,
to the order of the Warrant Agent. No adjustment shall be made for any dividends
on any shares of Common Stock  issuable  upon  exercise of a Warrant.  Upon such
surrender  of  Warrants,  and payment of the  Warrant  Price as  aforesaid,  the
Company shall issue and cause to be delivered with all reasonable dispatch to or
upon the written  order of the  registered  holder of such  Warrants and in such
name or  names  as such  registered  holder  may  designate,  a  certificate  or
certificates for the number of full shares of Common Stock so purchased upon the
exercise of such Warrants.  Such certificate or certificates  shall be deemed to
have been  issued  and any person so  designated  to be named  therein  shall be
deemed to have  become a holder  of record of such  shares as of the date of the
surrender  of such  Warrants  and  payment of the  Warrant  Price as  aforesaid;
provided,  however,  that if,  at the date of  surrender  of such  Warrants  and
payment of the Warrant  Price,  the transfer books for the Common Stock or other
class of stock  purchasable  upon the exercise of such Warrants shall be closed,
the  certificates  for the shares in respect  of which  such  Warrants  are then
exercised  shall be  issuable  as of the date on which such books  shall next be
opened and until  such date the  Company  shall be under no duty to deliver  any
certificate for such shares; provided further,  however, that the transfer books
aforesaid, unless otherwise required by law, shall not be closed at any one time
for a period  longer  than 20 days.  The rights of purchase  represented  by the
Warrants  shall  be  exercisable,  at the  election  of the  registered  holders
thereof,  either as an entirety or from time to time for part only of the shares
specified therein,  and in the event that any Warrant is exercised in respect of
less than all of the shares specified therein, a new Warrant or Warrants will be
issued  for  the  remaining  number  of  shares  specified  in  the  Warrant  so
surrendered,   and  the  Warrant  Agent  is  hereby  irrevocably  authorized  to
countersign and to deliver the required new Warrants  pursuant to the provisions
of this Section and of Section 3 of this  Agreement  and the  Company,  whenever
required by the Warrant Agent,  will supply the Warrant Agent with Warrants duly
executed on behalf of the Company for such purpose.

         6. Mutilated or Missing Warrants.  In case any of the Warrants shall be
mutilated,  lost,  stolen or  destroyed,  the Company will issue and the Warrant
Agent will  countersign  and deliver in exchange and  substitution  for and upon
cancellation of the mutilated  warrant,  or in lieu of and  substitution for the
Warrant lost, stolen or destroyed,  a new Warrant of like tenor and representing
an equivalent right or interest;  but only upon receipt of evidence satisfactory
to the Company and the Warrant Agent of such loss,  theft or destruction of such
Warrant and indemnity,  if requested,  also satisfactory to them. Applicants for
such  substitute   Warrants  shall  also  comply  with  such  other   reasonable
regulations and pay such other reasonable  charges as the Company or the Warrant
Agent may prescribe.

         7.       Reservation and Registration of Common Stock.

         A. There have been  reserved,  and the Company  shall at all times keep
reserved, out of the authorized and unissued shares of Common Stock, a number of
shares  sufficient  to  provide  for the  exercise  of the  rights  of  purchase
represented  by the  Warrants,  and the Transfer  Agent for the Common Stock and
every  subsequent  Transfer Agent for any shares of the Company's  capital stock
issuable upon the exercise of any of the rights of purchase aforesaid are hereby
irrevocably  authorized  and  directed  at all times to reserve  such  number of
authorized  and unissued  shares as shall be  requisite  for such  purpose.  The
Company will keep a copy of this  Agreement on file with the Transfer  Agent for
the Common Stock and with every subsequent  Transfer Agent for any shares of the
Company's  capital  stock  issuable  upon the exercise of the rights of purchase
represented by the Warrants.  The Warrant Agent is hereby irrevocably authorized
to  requisition  from time to time such  Transfer  Agent for stock  certificates
required to honor  outstanding  Warrants.  The Company will supply such Transfer
Agents with duly executed  stock  certificates  for such purpose and will itself
provide or otherwise  make  available any cash which may be issuable as provided
in Section 9 of this Agreement.  All Warrants surrendered in the exercise of the
rights  thereby  evidenced  shall be  cancelled  by the Warrant  Agent and shall
thereafter  be delivered  to the  Company,  and such  cancelled  Warrants  shall
constitute  sufficient evidence of the number of shares of stock which have been
issued upon the exercise of such Warrants.

         B. The Company  represents that it has registered  under the Securities
Act of 1933,  as amended,  the shares of Common Stock  issuable upon exercise of
the Warrants and will use its best efforts to maintain the effectiveness of such
registration by  post-effective  amendment during the entire period in which the
Warrants are exercisable,  and that it will use its best efforts to qualify such
Common  Stock for sale under the  securities  laws of such  states of the United
States as may be  necessary to permit the exercise of the Warrants in the states
in which the Units are initially  qualified and to maintain such  qualifications
during the entire period in which the Warrants are exercisable.

         8.       Warrant Price; Adjustments.

         A. The price at which Common Stock shall be  purchasable  upon exercise
of Warrants at any time after the Common  Stock and Warrants  become  separately
tradable until ____________, 2001 (hereinafter called the "Warrant Price") shall
be $_____ per share of Common Stock or, if adjusted as provided in this Section,
shall be such price as so adjusted.

         B. The Warrant Price shall be subject to  adjustment  from time to time
as follows:

                                    (1) Except as hereinafter  provided, in case
                  the  Company  shall at any time or from time to time after the
                  date hereof issue any additional  shares of Common Stock for a
                  consideration  per share less than the Warrant Price in effect
                  immediately  prior to the issuance of such additional  shares,
                  or without  consideration,  then, upon each such issuance, the
                  Warrant Price in effect  immediately  prior to the issuance of
                  such  additional  shares shall forthwith be reduced to a price
                  (calculated to the nearest full cent) determined by dividing:

                                            (a) An amount equal to (i) the total
                           number  of  shares   of  Common   Stock   outstanding
                           immediately prior to such issuance  multiplied by the
                           Warrant  Price in  effect  immediately  prior to such
                           issuance, plus (ii) the consideration. if any.
                           received by the Company upon such issuance, by

                                            (b) The  total  number  of shares of
                           Common  Stock   outstanding   immediately  after  the
                           issuance of such additional shares.

                                    (2) The  Company  shall not be  required  to
                  make any such  adjustment  of the Warrant  Price in accordance
                  with the foregoing if the amount of such  adjustment  shall be
                  less  than  $0.05  (adjustment  will be made  when  cumulative
                  adjustment  equals  or  exceeds  $0.05)  but in such  case the
                  Company  shall  maintain a  cumulative  record of the  Warrant
                  Price as it would have been in the  absence of this  provision
                  (the  "Constructive  Warrant  Price"),  and for the purpose of
                  computing  a new  Warrant  Price  after  the  next  subsequent
                  issuance  of  additional  shares  (but not for the  purpose of
                  determining  whether an adjustment  thereof is required  under
                  the terms of this  paragraph) the  constructive  Warrant Price
                  shall be deemed to be the Warrant Price in effect  immediately
                  prior to such issuance.

     (3) For the purpose of this Section 8 the following  provisions  shall also
be applicable:

                                            (a) In the case of the  issuance  of
                           additional  shares  of Common  Stock  for  cash,  the
                           consideration  received by the Company therefor shall
                           be deemed to be the net cash proceeds received by the
                           Company  for  such  shares   before   deducting   any
                           commissions or other expenses paid or incurred by the
                           Company  for any  underwriting  of, or  otherwise  in
                           connection with, the issuance of such shares.

                                            (b)  In   case   of   the   issuance
                           (otherwise than upon conversion or exchange of shares
                           of Common stock) of additional shares of Common Stock
                           for   a   consideration   other   than   cash   or  a
                           consideration  a part of which  shall  be other  than
                           cash, the amount of the consideration other than cash
                           received  by the  Company  for such  shares  shall be
                           deemed  to be the  value  of  such  consideration  as
                           determined in good faith by the Board of Directors of
                           the  Company,  as of the date of the  adoption of the
                           resolution of said Board,  providing for the issuance
                           of such shares for  consideration  other than cash or
                           for consideration a part of which shall be other than
                           cash,  such fair value to include  goodwill and other
                           intangibles to the extent determined in good faith by
                           the Board.

                                            (c) In case of the  issuance  by the
                           Company after the date hereof of any security  (other
                           than the Warrants) that is convertible into shares of
                           Common Stock or of any warrants, rights or options to
                           purchase  shares of Common stock  (except the options
                           and  warrants  referred  to in  subsection  H of this
                           Section  8),  (i) the  Company  shall be  deemed  (as
                           provided  in  subparagraph  (e) below) to have issued
                           the  maximum   number  of  shares  of  Common   Stock
                           deliverable  upon  the  exercise  of such  conversion
                           privileges or warrants,  rights or options,  and (ii)
                           the consideration  therefor shall be deemed to be the
                           consideration   received  by  the  Company  for  such
                           convertible  securities or for such warrants,  rights
                           or  options,  as the  case may be,  before  deducting
                           therefrom  any  expenses or  commissions  incurred or
                           paid by the  Company  for  any  underwriting  of,  or
                           otherwise in  connection  with,  the issuance of such
                           convertible security or warrants,  rights or options,
                           plus  (A) the  minimum  consideration  or  adjustment
                           payment to be received  by the Company in  connection
                           with such  conversion,  or (B) the  minimum  price at
                           which shares of Common Stock are to be delivered upon
                           exercise of such  warrants,  rights or options or, if
                           no minimum  price is specified and such shares are to
                           be delivered at an option price related to the market
                           value of the subject shares,  an option price bearing
                           the same  relation to the market value of the subject
                           shares at the time such  warrants,  rights or options
                           were  granted;  provided that as to such options such
                           further adjustment as shall be necessary on the basis
                           of the actual  option  price at the time of  exercise
                           shall be made at such time if the actual option price
                           is less than the aforesaid  assumed option price.  No
                           further adjustment of the Warrant Price shall be made
                           as a result of the actual  issuance  of the shares of
                           Common Stock referred to in this subparagraph (c). on
                           the expiration of such  warrants,  rights or options,
                           or the  termination  of such  right to  convert,  the
                           Warrant  Price shall be  readjusted  to such  Warrant
                           Price as would  have  pertained  had the  adjustments
                           made  upon the  issuance  of such  warrants,  rights,
                           options or convertible  securities been made upon the
                           basis of the delivery of only the number of shares of
                           Common Stock actually  delivered upon the exercise of
                           such   warrants,   rights  or  options  or  upon  the
                           conversion of such securities.

                                            (d) For  the  purposes  hereof,  any
                           additional  shares of Common  Stock issued as a stock
                           dividend  shall be deemed to have been  issued for no
                           consideration.

                                            (e) The  number  of shares of Common
                           Stock  at any  time  outstanding  shall  include  the
                           aggregate number of shares  deliverable in respect of
                           the  convertible   securities,   rights  and  options
                           referred to in  subparagraph  (C) of this  paragraph;
                           provided  that with respect to shares  referred to in
                           clause (i) of  subparagraph  (c),  to the extent that
                           such   warrants,   options,   rights  or   conversion
                           privileges  are not  exercised,  such shares shall be
                           deemed to be  outstanding  only until the  expiration
                           dates of the warrants,  rights, options or conversion
                           privileges or the prior cancellation thereof.

         C. In case the  Company  shall at any time  subdivide  its  outstanding
shares of Common  stock into a greater  number of shares,  the Warrant  Price in
effect  immediately prior to such subdivision shall be  proportionately  reduced
and, in case the outstanding  shares of the Common Stock of the Company shall be
combined  into  a  smaller  number  of  shares,  the  Warrant  Price  in  effect
immediately prior to such combination shall be proportionately increased.

         D. Upon each adjustment of the Warrant Price pursuant to the provisions
of this  Section  8, the number of shares  issuable  upon the  exercise  of each
Warrant  shall be adjusted by  multiplying  the Warrant Price in effect prior to
the  adjustment  by the number of shares of Common Stock  covered by the warrant
and dividing the product so obtained by the adjusted Warrant Price.

         E.  Except  upon  consolidation  or  reclassification  of the shares of
Common Stock of the Company as provided for in subsection  (c) hereof and except
for  readjustment  of the Warrant Price upon  expiration of warrants,  rights or
options as provided for in  subparagraph  (c) of paragraph 3 of  subsection  (B)
hereof,  the Warrant  Price in effect at any time may not be adjusted  upward or
increased in any manner whatsoever.

         F. Irrespective of any adjustment or change in the warrant Price or the
number of  shares  of  Common  Stock  actually  purchasable  under  the  several
Warrants, the Warrants theretofore and thereafter issued may continue to express
the Warrant Price per share and the number of shares  purchasable  thereunder as
the Warrant Price per share and the number of shares  purchasable were expressed
in the Warrants when initially issued.

         G. If any capital  reorganization  or  reclassification  of the capital
stock of the Company  (other than a  distribution  of stock in  accordance  with
Section  10(B))  or   consolidation  or  merger  of  the  Company  with  another
corporation  or the sale of all or  substantially  all of its  assets to another
corporation  shall be effected,  then,  as a condition  of such  reorganization,
reclassification,  consolidation,  merger or Bale, lawful and adequate provision
shall  be made  whereby  the  holder  of each  Warrant  then  outstanding  shall
thereafter  have the right to purchase  and receive  upon the basis and upon the
terms and  conditions  specified  herein and in the  Warrants and in lieu of the
shares of the common Stock of the Company  immediately  theretofore  purchasable
and receivable upon the exercise of the rights represented by each such warrant,
such  shares of stock,  securities  or assets as may be issued or  payable  with
respect to or in  exchange  for a number of  outstanding  shares of such  Common
Stock equal to the number of shares of such Common stock immediately theretofore
purchasable and receivable  upon the exercise of the rights  represented by each
such Warrant had such reorganization, reclassification, consolidation, merger or
sale not taken place, and in any such case appropriate  provisions shall be made
with  respect to the  rights and  interest  of the holder of each  Warrant  then
outstanding to the end that the provisions thereof (including without limitation
provisions  for  adjustment  of the  Warrant  Price and of the  number of shares
purchasable upon the exercise of each Warrant then outstanding) shall thereafter
be applicable as nearly as may be in relation to any shares of stock, securities
or assets thereafter deliverable upon the exercise of each Warrant.

         H. No adjustment of the Warrant Price shall be made in connection  with
the  issuance or sale of shares of Common Stock  issuable  pursuant to currently
outstanding  options and  warrants  granted to officers,  directors,  employees,
advisory directors, or affiliates of the Company.

         I.  Whenever  the Warrant  Price is adjusted  as herein  provided,  the
Company shall (a) forthwith file with the Warrant Agent a certificate  signed by
the Chairman of the Board or the  President  or a Vice  President of the Company
and by the Treasurer or an Assistant  Treasurer or the Secretary or an Assistant
Secretary of the Company,  showing in detail the facts requiring such adjustment
and the Warrant Price and the number of shares of Common Stock  purchasable upon
exercise of the Warrants  after such  adjustment  and (b) cause a notice stating
that such  adjustment  has been effected and stating the adjusted  warrant Price
and the  number of  shares of Common  Stock  purchasable  upon  exercise  of the
Warrants to be  published  at least once a week for two  consecutive  weeks in a
newspaper of general circulation in Dallas, Texas and in New York, New York. The
Company,  at its  option,  may  cause a copy of such  notice to be sent by first
class  mail,  postage  prepaid,  to each  registered  holder of  Warrants at his
address appearing on the Warrant register.  The Warrant Agent shall have no duty
with  respect to any such  certificate  filed with it except to keep the same on
file and  available  for  inspection  by holders of Warrants  during  reasonable
business  hours.  The  Warrant  Agent shall not at any time be under any duty or
responsibility  to any holder of a Warrant to determine  whether any facts exist
which may require any  adjustment of the Warrant  Price,  or with respect to the
nature or extent of any  adjustment  of the  Warrant  Price when  made,  or with
respect to the method employed in making such adjustment.

         J. The  Company  may  retain  a firm of  independent  certified  public
accountants  of  recognized  standing  (which  may be the  firm  that  regularly
examines  the  financial  statements  of the  Company)  selected by the Board of
Directors of the Company or the  Executive  Committee of said Board and approved
by the Warrant Agent, to make any computation required under this Section 8, and
a  certificate  signed  by  such  firm  shall  be  conclusive  evidence  of  the
correctness of any computation made under this Section 8.


         K. The Company  may,  from time to time and to the extent  permitted by
law, reduce the exercise price of the Warrants by any amount for a period of not
less than 20 days. If the Company so reduces the exercise price of the Warrants,
it will give not less than 15 days' notice of such decrease, which notice may be
in the form of a press  release,  and  shall  take  such  other  steps as may be
required  under  applicable  law in  connection  with  any  offers  or  sales of
securities at the reduced price.

         L. In case at any time conditions shall arise by reason of action taken
by the Company  which,  in the opinion of the Board of Directors of the Company,
are not adequately  covered by the other  provisions of this Agreement and which
might materially and adversely affect the rights of the holders of the Warrants,
or in case at any time any such  conditions  are  expected to arise by reason of
any action  contemplated  by the Company,  the Board of Directors of the Company
shall appoint a firm of independent  certified public  accountants of recognized
standing (which may be the firm that regularly examines the financial statements
of the Company), who shall give their opinion as to the adjustment,  if any (not
inconsistent  with the standards  established in this Section 8), of the Warrant
Price and the  number of shares of  Common  Stock  purchasable  pursuant  hereto
(including,  if  necessary,  any  adjustment  as to the  property  which  may be
purchasable  in lieu thereof upon exercise of the  Warrants)  which is, or would
be,  required  to  preserve  without  dilution  the rights of the holders of the
Warrants.  The Board of  Directors  of the  Company  shall  make the  adjustment
recommended forthwith upon the receipt of such opinion or the taking of any such
action contemplated,  as the case may be; provided,  however, that no adjustment
of the Warrant  Price shall be made which in the  opinion of the  accountant  or
firm of accountants  giving the aforesaid opinion would result in an increase of
the  Warrant  Price to more than the  Warrant  Price  then in  effect  except as
otherwise provided in subsection E of this Section 8.


     No  Fractional  Interests.  The  Company  shall  not be  required  to issue
fractions of shares of Common Stock on the exercise of Warrants. If any fraction
of a share of Common Stock would,  except for the provisions of this section, be
issuable on the exercise of any warrant (or  specified  portions  thereof),  the
Company shall  purchase such fraction for an amount in cash equal to the current
value of such  fraction  (a)  computed,  if the Common  Stock shall be listed or
admitted to unlisted trading  privileges on any national or regional  securities
exchange,  on the basis of the last  reported  sale price of the Common Stock on
such  exchange on the last business day prior to the date of exercise upon which
such a sale shall have been effected (or, if the Common Stock shall be listed or
admitted to unlisted trading  privileges on more than one such exchange,  on the
basis  of such  price  on the  exchange  designated  from  time to time for such
purpose by the Board of Directors of the Company) or (b) computed, if the Common
Stock shall not be listed or admitted to  unlisted  trading  privileges,  on the
basis of the  average of the high and low bid prices of the Common  Stock on the
American Stock Exchange, on the last business day prior to the date of exercise.



<PAGE>


         10.      Notice to Warrant Holders.

         A. Nothing  contained in this Agreement or in any of the Warrants shall
be  construed  as  conferring  upon the holders  thereof the right to vote or to
consent or to receive  notice as  stockholders  in  respect of the  meetings  of
stockholders  for the election of directors of the Company or any other matters,
or any rights whatsoever as stockholders of the Company; provided, however, that
in the event that a meeting of stockholders shall be called to consider and take
action on a proposal for the voluntary dissolution of the Company, other than in
connection with a consolidation, merger or sale of all, or substantially all, of
its  property,  assets,  business and goodwill as an entirety,  then and in that
event the Company  shall cause a notice  thereof to be published at least once a
week for two consecutive weeks in a newspaper of general  circulation in Dallas,
Texas and New York, New York, such  publication to be completed at least 20 days
prior to the date  fixed as a record  date or the date of closing  the  transfer
books  for the  determination  of the  stock  holders  entitled  to vote at such
meeting.  The Company shall also cause a copy of such notice to be sent by first
class  mail,  Postage  prepaid,  at least 20 days  prior to said date fixed as a
record  date or said date of closing  the  transfer  books,  to each  registered
holder of Warrants at his address appearing on the Warrant register; but failure
to mail or receive such notice or any defect  therein or in the mailing  thereof
shall not  affect  the  validity  of any action  taken in  connection  with such
voluntary  dissolution.  If such  notice  shall have been so given and if such a
voluntary  dissolution  shall be authorized  at such meeting or any  adjournment
thereof,  then for and after the date on which such voluntary  dissolution shall
have been duly authorized by the stockholders,  the purchase rights  represented
by the Warrants and other rights with respect thereto shall cease and terminate.

         B. If the Company shall make any distribution on, or to holders of, its
Common Stock (or other  property  which may be  purchasable in lieu thereof upon
the  exercise of Warrants) of any  property  (other than a cash  dividend),  the
Company  shall cause a notice of its intention to make such  distribution  to be
published  at least  once a week for two  consecutive  weeks in a  newspaper  of
general circulation in Dallas, Texas and New York, New York, such publication to
be  completed  at least 20 days prior to the date fixed as a record  date or the
date of closing the transfer  books for the  determination  of the  stockholders
entitled to receive such  distribution.  The Company  shall also cause a copy of
such notice to be sent by first class mail,  postage  prepaid,  at least 20 days
prior to said date fixed as a record date or said date of closing  the  transfer
books,  to each  registered  holder of Warrants at his address  appearing on the
Warrant  register;  but failure to mail or to receive  such notice or any defect
therein or in the mailing  thereof  shall not affect the  validity of any action
taken in connection with such distribution.

         11.      Disposition  of Proceeds on Exercise of Warrants.

         A. The Warrant Agent shall account promptly to the Company with respect
to Warrants exercised and concurrently pay to the Company all monies received by
the Warrant Agent for the purchase of shares of the Company's  stock through the
exercise of such Warrants.

         B. The Warrant Agent shall keep copies of this Agreement  available for
inspection by holders of Warrants  during normal business hours at its principal
office.

         12.      Redemption of Warrants.

         A. At any time on or after the Warrants have been separately  tradable,
the Company may, at its option,  redeem some or all of the outstanding  Warrants
at $0.05 per  Warrant,  upon  thirty  (30) days' prior  written  notice,  if the
closing  sale price of the Common Stock on the  American  Stock  Exchange or any
other national securities exchange, or the closing bid quotation on the American
Stock Exchange,  has equaled or exceeded $_____ for ten (10) consecutive trading
days preceding the date notice of redemption is given (the "Redemption  Price").
In the event of an adjustment  in the Warrant  Price  pursuant to Section 8, the
Redemption  Price shall also be automatically  adjusted.  In order to redeem the
Warrants,  the  Company  must  have on file  with the  Securities  and  Exchange
Commission  a current  registration  statement  pertaining  to the Common  Stock
underlying the Warrants.

         B. The  election of the  Company to redeem some or all of the  Warrants
shall be evidenced by a resolution of the Board of Directors of the Company.

         C.  Warrants  may be  exercised at any time on or before the date fixed
for redemption (the "Redemption Date").

         D. Notice of  redemption  shall be given by first  class mail,  postage
prepaid,  mailed not less than 30 nor more than 60 days prior to the  Redemption
Date,  to each  holder of  Warrants,  at his  address  appearing  in the Warrant
register.

         All notices of redemption shall state:

                                    (1)     The Redemption Date;

                                    (2)   That  on  the   Redemption   Date  the
                  Redemption  Price  will  become  due  and  payable  upon  each
                  Warrant;

                                    (3) The place where such  Warrants are to be
                  surrendered  for  redemption  and  payment  of the  Redemption
                  Price; and

                                    (4)  The  current   Warrant   Price  of  the
                  Warrants,  the  place or places  where  such  Warrants  may be
                  surrendered  for exercise,  and the time at which the right to
                  exercise the Warrants will  terminate in accordance  with this
                  Agreement.

         E. Notice of  redemption  of  Warrants  at the  election of the Company
shall be given by the Company or, at the Company's request, by the Warrant Agent
in the name and at the expense of the Company.

         F. Prior to any  Redemption  Date,  the Company  shall deposit with the
Warrant Agent an amount of money  sufficient to pay the Redemption  Price of all
the Warrants  which are to be redeemed on that date. If any Warrant is exercised
pursuant to Section 5, any money so  deposited  with the  Warrant  Agent for the
redemption of such Warrant shall be paid to the Company.

         G. Notice of redemption having been given as aforesaid, the Warrants so
to be  redeemed  shall,  on  the  Redemption  Date,  become  redeemable  at  the
Redemption  Price  therein  specified and on such date (unless the Company shall
default in the payment of the Redemption Price), such Warrants shall cease to be
exercisable  and  thereafter  represent only the right to receive the Redemption
Price.  Upon surrender of such Warrants for  redemption in accordance  with said
notice, such Warrants shall be redeemed by the Company for the Redemption Price.

         13. Merger or  Consolidation  or Change of Name of Warrant  Agent.  Any
corporation  into which the Warrant  Agent may be merged or with which it may be
consolidated,  or any corporation  resulting from any merger or consolidation to
which the Warrant Agent shall be a party, or any  corporation  succeeding to the
corporate  trust  business of the Warrant  Agent,  shall be the successor to the
Warrant  Agent  hereunder  without the  execution  or filing of any paper or any
further  act on the  part  of any of the  parties  hereto,  provided  that  such
corporation would be eligible for appointment as a successor warrant agent under
the  provisions  of  Section  15 of this  Agreement.  In case at the  time  such
successor  to the  Warrant  Agent  shall  succeed to the agency  created by this
Agreement and at such time any of the Warrants shall have been countersigned but
not  delivered,   any  such  successor  to  the  Warrant  Agent  may  adopt  the
countersignature   of  the   Warrant   Agent  and  deliver   such   warrants  so
countersigned;  and in case at the time any of the Warrants  shall not have been
countersigned,  any successor to the Warrant Agent may countersign such Warrants
either  in the  name of the  predecessor  Warrant  Agent  or in the  name of the
successor warrant agent; and in all such cases such Warrants shall have the full
force provided in the warrant and in this Agreement.

         In case at any time the name of the Warrant  Agent shall be changed and
at  such  time  any of the  Warrants  shall  have  been  countersigned  but  not
delivered, the Warrant Agent may adopt the countersignature under its prior name
and  deliver  warrants  so  countersigned;  and in case at that  time any of the
Warrants shall not have been  countersigned,  the Warrant Agent may  countersign
such Warrants  whether in its prior name or in its changed name; and in all such
cases such  Warrants  shall have the full force  provided in the Warrants and in
this Agreement.

         14. Duties of Warrant  Agent.  The Warrant Agent  undertakes the duties
and  obligations  imposed  by  this  Agreement  upon  the  following  terms  and
conditions,  by all of which the Company and the holders of  Warrants,  by their
acceptance thereof, shall be bound:

         A. The statements  contained  herein and in the Warrants shall be taken
as  statements of the Company,  and the Warrant Agent assumes no  responsibility
for the correctness of any of the same except such as describe the Warrant Agent
or  action  taken  or  to  be  taken  by  it.  The  Warrant   Agent  assumes  no
responsibility with respect to the distribution of the Warrants except as herein
otherwise provided.

         B. The Warrant  Agent shall not be  responsible  for any failure of the
Company to comply with any of the  covenants  contained in this  Agreement or in
the Warrants to be complied with by the Company.

         C. The  Warrant  Agent may execute  and  exercise  any of the rights or
powers hereby vested in it to perform any duty hereunder  either itself or by or
through its attorneys, agents or employees.

         D. The Warrant Agent may consult at any time with counsel  satisfactory
to it (who may be counsel for the Company) and the Warrant  Agent shall incur no
liability  or  responsibility  to the Company or to any holder of any Warrant in
respect of any action  taken,  suffered or omitted by it hereunder in good faith
and in accordance  with the opinion or the advice of such counsel,  provided the
Warrant  Agent  shall  have  exercised  reasonable  care  in the  selection  and
continued employment of such counsel.

         E. The Warrant Agent shall incur no liability or  responsibility to the
Company or to any holder of any Warrant for any action  taken in reliance on any
notice,  resolution,  waiver,  consent,  order,  certificate,  or  other  paper,
document or  instrument  believed  by it to be genuine and to have been  signed,
sent or presented by the proper party or parties.

         F.  The  Company  agrees  to  pay  to  the  Warrant  Agent   reasonable
compensation for all services  rendered by the Warrant Agent in the execution of
this  Agreement,  to reimburse  the Warrant  Agent for all  expenses,  taxes and
governmental  charges and other  charges of any kind and nature  incurred by the
Warrant  Agent in the  execution of this  Agreement and to indemnify the warrant
Agent and save it harmless against any and all liabilities, including judgments,
costs and  reasonable  counsel fees, for anything done or omitted by the Warrant
Agent in the  execution  of this  Agreement  except as a result  of the  Warrant
Agent's negligence or bad faith.

         G. The Warrant  Agent shall be under no  obligation  to  institute  any
action,  suit or legal  proceeding or to take any other action likely to involve
expense unless the Company or one or more  registered  holders of Warrants shall
furnish the Warrant  Agent with  reasonable  security and indemnity for any cost
and expense which may be incurred, but this provision shall not affect the power
of the  Warrant  Agent to take such  action as the  Warrant  Agent may  consider
proper,  whether with or without any such security or  indemnity.  All rights of
action under this  Agreement or under any of the Warrants may be enforced by the
Warrant  Agent without the  possession of any of the Warrants or the  production
thereof at any trial or other proceeding relative thereto,  and any such action,
suit or proceeding  instituted by the Warrant Agent shall be brought in its name
as Warrant Agent,  and any recovery of judgment shall be for the ratable benefit
of the  registered  holders  of the  Warrants,  as their  respective  rights  or
interests may appear.

         H. The Warrant Agent and any stockholder, director, officer or employee
of the  Warrant  Agent  may buy,  sell or deal in any of the  Warrants  or other
securities of the Company or become peculiarly  interested in any transaction in
which the  Company  may be  interested,  or  contract  with or lend  money to or
otherwise act as fully and freely as though it were not Warrant Agent under this
Agreement.  Nothing  herein shall  preclude the Warrant Agent from acting in any
other capacity for the Company or for any other legal entity.

         I. The Warrant Agent shall act  hereunder  solely as agent and not in a
ministerial  capacity,  and  its  duties  shall  be  determined  solely  by  the
provisions  hereof.  The Warrant Agent shall not be liable for anything which it
may do or refrain from doing in connection  with this  Agreement  except for its
own negligence or bad faith.

         15.  Change of  Warrant  Agent.  The  Warrant  Agent may  resign and be
discharged  from its duties under this Agreement by giving to the Company notice
in writing,  and to the holders of the Warrants notice by  publication,  of such
resignation,  specifying a date when such resignation  shall take effect,  which
notice shall be published  at least once a week for two  consecutive  weeks in a
newspaper of general circulation in Dallas, Texas, and New York, New York, prior
to the date so specified. The Warrant Agent may be removed by like notice to the
Warrant  Agent from the Company and by like  publication.  If the Warrant  Agent
shall resign or be removed or shall otherwise  become  incapable of acting,  the
Company  shall  appoint a successor to the Warrant  Agent.  If the Company shall
fail to make such  appointment  within a period of 30 days after such removal or
after it has been notified in writing of such  resignation  or incapacity by the
resigning  or  incapacitated  Warrant  Agent or by the  registered  holder  of a
Warrant (who shall,  with such notice,  submit his warrant for inspection by the
Company),  then the  registered  holder of a  Warrant  may apply to any court of
competent jurisdiction for the appointment of a successor to the Warrant Agent.

         Any successor  warrant  agent,  whether  appointed by the Company or by
such a court,  shall be a bank or trust company having its principal office, and
having  capital  and  surplus  as  shown  by its last  published  report  to its
stockholders,  of at least $1,000,000.  After appointment, the successor warrant
agent shall be vested with the same powers,  rights, duties and responsibilities
as if it had been originally named as Warrant Agent without further act or deed;
but the former Warrant Agent shall deliver and transfer to the successor warrant
agent any property at the time held by it hereunder, and execute and deliver any
further assurance, conveyance, act or deed necessary for the purpose. Failure to
file or publish any notice provided for in this section,  however, or any defect
therein, shall not affect the legality or validity of the resignation or removal
of the Warrant Agent or the  appointment of the successor  warrant agent, as the
case may be.

         16. Identify of Transfer  Agent.  Forthwith upon the appointment of any
Transfer  Agent for the Common  Stock or of any  subsequent  Transfer  Agent for
shares of the  Common  Stock or other  shares  of the  Company's  capital  stock
issuable  upon  the  exercise  of the  rights  of  purchase  represented  by the
Warrants, the Company will file with the Warrant Agent a statement setting forth
the name and address of such Transfer Agent.

         17. Notices.  Any notice pursuant to this Agreement to be given or made
by the  Warrant  Agent or the  registered  holder  of any  Warrant  to or on the
Company shall be sufficiently given or made if sent by first-class mail, postage
prepaid,  addressed  (until  another  address is filed in writing by the Company
with the Warrant Agent) as follows:

                  Rampart Capital Corporation
                  700 Louisiana, Suite 2550
                  Houston, Texas 77002
                  Attention:  Chief Executive Officer

         Any  notice  pursuant  to this  Agreement  to be  given  or made by the
Company or the registered holder of any Warrant to or on the Warrant Agent shall
be  sufficiently  given or made if sent by first-class  mail,  postage  prepaid,
addressed  (until another  address is filed in writing by the warrant Agent with
the Company) as follows:

                  American Stock Transfer & Trust Company
                  40 Wall Street
                  New York, New York 10005

         18.  Supplements and Amendments.  The Company and the Warrant Agent may
from time to  supplement  or amend this  Agreement  without the  approval of any
holders of Warrants in order to cure any  ambiguity or to correct or  supplement
any provision  contained herein which may be defective or inconsistent  with any
other provision  herein, or to make any other provisions in regard to matters or
questions  arising  hereunder  which the Company and the Warrant  Agent may deem
necessary or desirable and which shall not be  inconsistent  with the provisions
of the  Warrants  and which  shall not  adversely  affect the  interests  of the
holders of Warrants.

         19.  Successors.  All the covenants and provisions of this Agreement by
or for the benefit of the  Company or the Warrant  Agent shall bind and inure to
the benefit of their respective successors and assigns hereunder.

         20.  Merger or  Consolidation  of the  Company.  The Company  shall not
effect  any  consolidation  or merger  with,  or sale of  substantially  all its
property to, any other  corporation  unless the corporation  resulting from such
merger (if not the Company) or consolidation or the corporation  purchasing such
property shall expressly assume, by supplemental  agreement satisfactory in form
to the Warrant  Agent and executed and delivered to the Warrant  Agent,  the due
and punctual performance and observance of each and every covenant and condition
of this Agreement to be performed and observed by the Company.

         21. Texas  Contract.  This Agreement and each Warrant issued  hereunder
shall be deemed to be a  contract  made under the laws of the State of Texas and
for all purposes shall be construed in accordance with the laws of said state.

         22.  Benefits of This  Agreement.  Nothing in this  Agreement  shall be
construed  to give to any  person or  corporation  other than the  Company,  the
Warrant Agent and the registered  holders of the Warrants any legal or equitable
right, remedy or claim under this Agreement; but this Agreement shall be for the
sole and exclusive benefit of the Company,  the Warrant Agent and the registered
holders of the Warrants.

         23.  Counterparts.  This  Agreement  may be  executed  in any number of
counterparts and each of such  counterparts  shall for all purposes by deemed to
be an original,  and all such counterparts shall together constitute but one and
the same instrument.





<PAGE>


         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed as of the date hereof.



<PAGE>


Warrant Agreement
28333_1 - 75205/00003
RAMPART CAPITAL CORPORATION


By:__________________________________________-
       J. H. Carpenter, President and Chief Operating Officer


AMERICAN STOCK TRANSFER & TRUST COMPANY


By:


<PAGE>



28333_1 - 75205/00003
                                    No. ____
                          EXHIBIT A


                           FORM OF

                 RAMPART CAPITAL CORPORATION

           REDEEMABLE COMMON STOCK PURCHASE WARRANT
         TO PURCHASE ________ SHARES OF COMMON STOCK

             EXERCISABLE ON OR BEFORE 5:00 P. M.,
          NEW YORK, NEW YORK TIME, ___________ 2001

         This Warrant Certifies that  _____________________________________,  or
registered assigns, is the holder of _______________  Warrants expiring _______,
2001, to purchase Common Stock, no par value per share (the "Common Stock"),  of
Rampart Capital Corporation,  a Texas corporation (the "Company").  Each Warrant
entitles  the holder to  purchase  from the Company at any time after the Shares
and  Warrants,  which are  included in Units issued by the Company in an initial
public offering, become separately tradable and until _______, 2001, (subject to
extensions  in the  sole  discretion  of the  Company,  the  "Expiration  Date")
________  fully-paid and  non-assessable  shares of Common Stock at the exercise
price (the  "Exercise  Price") of $____ per share upon surrender of this Warrant
Certificate  and  payment of the  Exercise  Price at the office or agency of the
Warrant  Agent in New York,  New York,  but only subject to the  conditions  set
forth herein and in the Warrant Agreement.  Payment of the Exercise Price may be
made in cash or by certified check payable to the order of the Company.  As used
herein,  "Shares" and "Units" refer to the Common Stock and Units offered by the
Company  pursuant  to  its  Prospectus  dated  ____________,  1999,  and,  where
appropriate,  to the other  securities  or property  issuable upon exercise of a
Warrant as provided for in the Warrant  Agreement  upon the happening of certain
events set forth in the Warrant Agreement.

         No Warrant may be exercised  after 5:00 p.m.,  New York, New York time,
on the  Expiration  Date. To the extent not exercised by such time, the Warrants
shall be cancelled and retired  notwithstanding  delivery of the related Warrant
Certificate. All Warrants evidenced hereby shall thereafter be void.

         Reference  is hereby made to the  further  provisions  of this  Warrant
Certificate set forth on the reverse in hereof and such further provisions shall
for all purposes have the same effect as though fully set forth at this place.

         This Warrant Certificate shall not be valid unless countersigned by the
Warrant Agent.

Dated:                     , 1999


<PAGE>


28333_1 - 75205/00003
RAMPART CAPITAL CORPORATION


By:
       J. H. Carpenter, President/Secretary

By:______________________________
       C. W. Janke, Chairman

AMERICAN STOCK TRANSFER & TRUST COMPANY,
as Warrant Agent


By:



                           FORM OF
                     ELECTION TO PURCHASE



Rampart Capital Corporation
c/o American Stock Transfer & Trust Company
40 Wall Street
New York, New York  10005


         The  undersigned  hereby  irrevocably  elects to exercise  the right of
purchase  represented  by the within  Warrant for,  and to purchase  thereunder,
shares of the stock  provided for therein,  and requests that  certificates  for
such shares  shall be issued in the name of and be  delivered to at and, if said
number of shares shall not be all of the shares purchasable  thereunder,  that a
new Warrant for the balance remaining of the shares purchasable under the within
Warrant be registered in the name of, and delivered to, the  undersigned  at the
address stated below.


Date:___________________

Name of Warrant Holder:______________________________
                                    (Please Print)

Signature:___________________________________________
                  (Signature must conform
                  in all respects to name of
                  holder as specified on
                  the face of the Warrant
                  Certificate)

Address:____________________________________________
         ============================================



<PAGE>




28333_1 - 75205/00003
                            FORM OF
                          ASSIGNMENT


         For value received,
does hereby well, assign and transfer unto the within Warrant, together with all
right, title and interest therein,  and does hereby  irrevocably  constitute and
appoint  attorney,  to transfer  said  Warrant on the books of the  within-named
Corporation, with full power of substitution in the promises,

Date:___________________


Signature:___________________________________________
                  (Signature must conform
                  in all respects to name of
                  holder as specified on
                  the face of the Warrant
                  Certificate)







                    Consent of Independent Public Accountants



We consent to the inclusion in this  registration  statement of Rampart  Capital
Corporation,  Amendment No. 4 of Form SB2, of our report dated January 29, 1999,
except for Note 15 as to which the date is August 17, 1999, on our  examinations
of the financial statements of Rampart Capital  Corporation.  We also consent to
the reference to our firm under the caption "Experts".





PANNELL KERR FORSTER OF TEXAS, P.C.



Houston, Texas
August 18, 1999


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     (Replace this text with the legend)
</LEGEND>
<CIK>                         0001074681
<NAME>                        RAMPART CAPITAL
<CURRENCY>                    U.S. DOLLARS

<S>                                                        <C>                <C>                 <C>                   <C>

<PERIOD-TYPE>                                              12-MOS              12-MOS              6-MOS                 6-MOS
<FISCAL-YEAR-END>                                         DEC-31-1998        DEC-31-1997          DEC-31-1999          DEC-31-1998
<PERIOD-START>                                             JAN-1-1998         JAN-1-1997           JAN-1-1999           JAN-1-1998
<PERIOD-END>                                              DEC-31-1998        DEC-31-1997          JUN-30-1999          JUN-30-1998
<EXCHANGE-RATE>                                                 1.000                 1.000               1.000               1.000
<CASH>                                                        583,629             21,514              176,800              134,148
<SECURITIES>                                                        0                  0                    0                    0
<RECEIVABLES>                                                 525,000                  0            1,427,500              525,000
<ALLOWANCES>                                                        0                  0                    0                    0
<INVENTORY>                                                 4,659,222          5,755,074            5,136,063            4,671,757
<CURRENT-ASSETS>                                                    0                  0                    0                    0

<PP&E>                                                        828,898            446,476            2,907,799              446,476
<DEPRECIATION>                                                 60,493             45,100               82,913               50,757
<TOTAL-ASSETS>                                              7,011,708          6,245,871            9,574,595            6,274,477
<CURRENT-LIABILITIES>                                               0                  0                    0                    0
<BONDS>                                                     3,740,488          5,664,311            6,349,000            3,611,704
                                               0                  0                    0                    0
                                                         0                  0                    0                    0
<COMMON>                                                       22,500             22,500               22,500               22,500
<OTHER-SE>                                                  2,506,284            431,829            2,620,706            2,103,928
<TOTAL-LIABILITY-AND-EQUITY>                                7,011,708          6,245,871            9,574,595            6,274,477
<SALES>                                                     3,857,594          1,421,319            1,057,446            2,804,569
<TOTAL-REVENUES>                                            4,602,083          1,801,239            1,594,833            3,036,537
<CGS>                                                               0                  0              239,783                    0
<TOTAL-COSTS>                                                       0                  0              239,783                    0
<OTHER-EXPENSES>                                            1,548,895          1,544,120            1,017,047              728,281
<LOSS-PROVISION>                                                    0                  0                    0                    0
<INTEREST-EXPENSE>                                            494,142            642,600              267,616              265,745
<INCOME-PRETAX>                                             2,559,046          (385,481)               70,387            2,042,511
<INCOME-TAX>                                                  484,591          (325,020)               44,035            (370,412)
<INCOME-CONTINUING>                                         2,074,455           (60,461)              114,422            1,672,099
<DISCONTINUED>                                                      0                  0                    0                    0
<EXTRAORDINARY>                                                     0                  0                    0                    0
<CHANGES>                                                           0                  0                    0                    0
<NET-INCOME>                                                 2,074,455           (60,461)              114,422            1,672,099
<EPS-BASIC>                                                    0.92             (0.03)                 0.05                 0.74
<EPS-DILUTED>                                                    0.92             (0.03)                 0.05                 0.74








</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission